FIRST TENNESSEE NATIONAL CORP
10-K, 1996-03-25
NATIONAL COMMERCIAL BANKS
Previous: FBL SERIES FUND INC, NSAR-A, 1996-03-25
Next: FLORIDA PUBLIC UTILITIES CO, 10-K405, 1996-03-25



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                   FORM 10-K
(Mark One)
  [x]           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                  For the fiscal year ended December 31, 1995
                                     - or -
  [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
             For the Transition period from __________ to__________

                         Commission File Number 0-4491

                      FIRST TENNESSEE NATIONAL CORPORATION
             (Exact name of registrant as specified in its charter)

TENNESSEE                                                             62-0803242
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                            Identification Number)
                                           
165 Madison Avenue, Memphis, Tennessee                                     38103
(Address of principal executive offices)                              (Zip Code)

       Registrant's telephone number, including Area Code:  901-523-5630

          Securities registered pursuant to Section 12(b) of the Act:

                                      NONE

          Securities registered pursuant to Section 12(g) of the Act:

                      $1.25 Par Value Common Capital Stock
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.                         X  YES     NO
                                                                 ---      ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (Section 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.  
                                               -----

At February 23, 1996, the aggregate market value of the voting stock of the
registrant held by non-affiliates of the registrant was approximately $2.05
billion.

At February 23, 1996, the registrant had 67,314,733 shares of common stock
outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

1.       Portions of Annual Report to Shareholders for the year ended 12/31/95
         - Parts I, II, and IV.

2.       Portions of Proxy Statement furnished to shareholders in connection
         with Annual Meeting of Shareholders scheduled for 4/16/95 - Part III.
<PAGE>   2

                                     PART I

                                     ITEM 1
                                    BUSINESS

General.

         First Tennessee National Corporation (the "Corporation") is a
Tennessee corporation incorporated in 1968 and registered as a bank holding
company under the Bank Holding Company Act of 1956, as amended.  At December
31, 1995, the Corporation had total assets of $12.1 billion and ranked first in
terms of total assets among Tennessee-headquartered bank holding companies and
ranked 50th nationally.

         Through its principal subsidiary, First Tennessee Bank National
Association (the "Bank"), and its other banking and banking-related
subsidiaries, the Corporation provides a broad range of financial services.
The Corporation is primarily engaged in the commercial banking business.
Significant operations are, however, conducted in mortgage banking and the bond
division, which are described in more detail in the response to Item 7 of Part
II hereof and Note 18 to the Consolidated Financial Statements.  During 1995
approximately 44% of revenues were provided by net interest income and
approximately 56% of revenues were provided by fee income-based business lines.
As a bank holding company, the Corporation coordinates the financial resources
of the consolidated enterprise and maintains systems of financial, operational
and administrative control that allows coordination of selected policies and
activities.

         The Bank is a national banking association with principal offices in
Memphis, Tennessee.  It received its charter in 1864 and operates primarily on
a regional basis.  During 1995 it generated gross revenue of approximately
$845.5 million and contributed 97.5% of consolidated net income from continuing
operations.  At December 31, 1995, the Bank had $11.1 billion in total assets,
$7.8 billion in total deposits, and $7.5 billion in net loans.  Within the
State of Tennessee on December 31, 1995, it ranked first among banks in terms
of total assets and deposits.  Nationally, it ranked 63rd in terms of total
assets as of September 30, 1995.  On December 31, 1995, the Corporation's
subsidiary banks had 232 banking locations in 20 Tennessee counties, including
all of the major metropolitan areas of the state, 11 banking locations in
Mississippi and 4 banking locations in Arkansas.  Subsidiaries of the Bank at
December 31, 1995, provided mortgage banking services through approximately 145
offices in 28 states.

         An element of the Corporation's business strategy is to seek
acquisitions that would enhance long-term shareholder value.  The Corporation
has an acquisitions department charged with this responsibility which is
constantly reviewing and developing opportunities to achieve this element of
the Corporation's strategy.  Acquisitions which closed during the past three
years are described in Note 2 to the Consolidated Financial Statements
contained in the Corporation's 1995 Annual Report to Shareholders (the "1995
Annual Report"), which note is incorporated herein by reference.

         The Corporation provides the following services through its
subsidiaries:

         -       general banking services for consumers, small businesses,
                 corporations, financial institutions, and governments
         -       mortgage banking services
         -       bond division--primarily sales and underwriting of
                 bank-eligible securities and mortgage loans and advisory
                 services
         -       trust, fiduciary, and agency services
         -       nationwide check clearing services
         -       credit card products
         -       merchant credit card and automated teller machine transaction
                 processing 
         -       discount brokerage, brokerage, venture capital, equipment 
                 finance and credit life insurance 
         -       investment and financial advisory services 
         -       mutual fund sales as agent 
         -       check processing software and systems.
<PAGE>   3

         All of the Corporation's subsidiaries are listed in Exhibit 21.  The
Bank has filed notice with the Comptroller of the Currency ("Comptroller") as a
government securities broker/dealer.  The bond division of the Bank is
registered with the Securities and Exchange Commission ("SEC") as a municipal
securities dealer with offices in Memphis and Knoxville, Tennessee; Mobile,
Alabama; Overland Park, Kansas; and Dallas, Texas.  The subsidiary banks are
supervised and regulated as described below. Highland Capital Management Corp.
is registered with the SEC as an investment adviser.  Hickory Venture Capital
Corporation is licensed as a Small Business Investment Company.  First
Tennessee Brokerage, Inc. is registered with the SEC as a broker-dealer.

         Expenditures for research and development activities were not material
for the years 1993, 1994 or 1995.

         Neither the Corporation nor any of its significant subsidiaries is
dependent upon a single customer or very few customers.

         At December 31, 1995, the Corporation and its subsidiaries had
approximately 7,476 full-time-equivalent employees, not including contract
labor for certain services, such as guard and house-keeping.

Supervision and Regulation.

         The Corporation is a bank holding company within the meaning of the
Bank Holding Company Act of 1956, as amended (the "BHCA"), and is registered
with the Board of Governors of the Federal Reserve System (the "Federal Reserve
Board").  The Corporation is required to file with the Board annual reports and
such additional information as the Board may require pursuant to the Act.  The
Board may also make examinations of the Corporation and its subsidiaries.  The
following summary of the Act and of the other acts described herein is
qualified in its entirety by express reference to each of the particular acts.

         General

                 As a bank holding company, the Corporation is subject to the
         regulation and supervision of the Federal Reserve Board under the
         BHCA.  Under the BHCA, bank holding companies may not in general
         directly or indirectly acquire the ownership or control of more than
         5% of the voting shares or substantially all of the assets of any
         company, including a bank, without the prior approval of the Federal
         Reserve Board.  The BHCA also restricts the types of activities in
         which a bank holding company and its subsidiaries may engage.
         Generally, activities are limited to banking and activities found by
         the Federal Reserve Board to be so closely related to banking as to be
         a proper incident thereto.

                 In addition, the BHCA permits the Federal Reserve Board to
         approve an application by a bank holding company to acquire a bank
         located outside the acquiror's principal state of operations without
         regard to whether the transaction is prohibited under state law.  See
         " --Interstate Act."  Effective September 29, 1995, the Tennessee Bank
         Structure Act of 1974 was amended to, among other things, prohibit
         (subject to certain exceptions) a bank holding company from acquiring
         a bank for which the home state is Tennessee (a "Tennessee bank") if,
         upon consummation, the company would directly or indirectly control
         30% or more of the total deposits in insured depository institutions
         in Tennessee.  As of September 30, 1995, the Corporation estimates
         that it held approximately 17% of such deposits.  Subject to certain
         exceptions, the Tennessee Bank Structure Act prohibits a bank holding
         company from acquiring a bank in Tennessee which has been in operation
         for less than five years.  Tennessee law permits a Tennessee Bank to
         establish branches in any county in Tennessee.  Management cannot
         predict the extent to which the business of the Corporation and its
         subsidiaries may be affected by recent federal and Tennessee
         legislation relating to interstate and intrastate acquisitions and
         branching activities.

                 The Corporation's subsidiary banks (the "Subsidiary Banks")
         are subject to supervision and examination by applicable federal and
         state banking agencies.  The Bank, First National Bank of Springdale,
         Springdale, Arkansas, and First Tennessee Bank National Association
         Mississippi, Southaven, Mississippi, are national banking associations 
         subject to regulation and supervision by the Comptroller as their 
         primary federal regulator.  The remaining Subsidiary Banks are 
         Cleveland Bank and Trust Company, Cleveland, Tennessee, and Peoples and





                                       2
<PAGE>   4

         Union Bank, Lewisburg, Tennessee, which are Tennessee state-chartered
         banks and Peoples Bank, Senatobia, Mississippi, and Planters Bank,
         Tunica, Mississippi, which are  Mississippi state-chartered banks,
         none of which are members of the Federal Reserve System, and therefore
         are subject to the regulations of and supervision by the Federal
         Deposit Insurance Corporation (the "FDIC") as well as state banking
         authorities.  In addition, all of the Subsidiary Banks are insured by,
         and subject to regulation by, the FDIC.  The Subsidiary Banks are also
         subject to various requirements and restrictions under federal and
         state law, including requirements to maintain reserves against
         deposits, restrictions on the types and amounts of loans that may be
         granted and the interest that may be charged thereon and limitations
         on the types of investments that may be made, activities that may be
         engaged in, and types of services that may be offered.  Various
         consumer laws and regulations also affect the operations of the
         Subsidiary Banks.  In addition to the impact of regulation, commercial
         banks are affected significantly by the actions of the Federal Reserve
         Board as it attempts to control the money supply and credit
         availability in order to influence the economy.

         Payment of Dividends

                 The Corporation is a legal entity separate and distinct from
         its banking and other subsidiaries.  The principal source of cash flow
         of the Corporation, including cash flow to pay dividends on its stock
         or principal (premium, if any) and interest on debt securities, is
         dividends from the Subsidiary Banks.  There are statutory and
         regulatory limitations on the payment of dividends by the Subsidiary
         Banks to the Corporation, as well as by the Corporation to its
         shareholders.

                 Each Subsidiary Bank that is a national bank is required by
         federal law to obtain the prior approval of the Comptroller for the
         payment of dividends if the total of all dividends declared by the
         board of directors of such Subsidiary Bank in any year will exceed the
         total of (i) its net profits (as defined and interpreted by
         regulation) for that year plus (ii) the retained net profits (as
         defined and interpreted by regulation) for the preceding two years,
         less any required transfers to surplus.  A national bank also can pay
         dividends only to the extent that retained net profits (including the
         portion transferred to surplus) exceed bad debts (as defined by
         regulation).

                 State-chartered banks are subject to varying restrictions on
         the payment of dividends under applicable state laws.  Tennessee law
         imposes dividend restrictions on Tennessee state banks substantially
         similar to those imposed under federal law on national banks, as
         described above.  Mississippi law prohibits Mississippi state banks
         from declaring a dividend without the prior written approval of the
         Mississippi Banking Commissioner.

                 If, in the opinion of the applicable federal bank regulatory
         authority, a depository institution or a holding company is engaged in
         or is about to engage in an unsafe or unsound practice (which,
         depending on the financial condition of the depository institution or
         holding company, could include the payment of dividends), such
         authority may require that such institution or holding company cease
         and desist from such practice.  The federal banking agencies have
         indicated that paying dividends that deplete a depository
         institution's or holding company's capital base to an inadequate level
         would be such an unsafe and unsound banking practice.  Moreover, the
         Federal Reserve Board, the Comptroller and the FDIC have issued policy
         statements which provide that bank holding companies and insured
         depository institutions generally should only pay dividends out of
         current operating earnings.

                 In addition, under the Federal Deposit Insurance Corporation
         Improvement Act of 1991 ("FDICIA"), a FDIC-insured depository
         institution may not make any capital distributions (including the
         payment of dividends) or pay any management fees to its holding
         company or pay any dividend if it is undercapitalized or if such
         payment would cause it to become undercapitalized.  See "--FDICIA."

                 At December 31, 1995, under dividend restrictions imposed
         under applicable federal and state laws, the Subsidiary Banks, without
         obtaining regulatory approval, could legally declare aggregate
         dividends of approximately $236 million.

                 The payment of dividends by the Corporation and the Subsidiary
         Banks may also be affected or limited by other factors, such as the
         requirement to maintain adequate capital above regulatory guidelines
         and debt





                                       3
<PAGE>   5

         covenants.

         Transactions with Affiliates

                 There are various legal restrictions on the extent to which
         the Corporation and its nonbank subsidiaries can borrow or otherwise
         obtain credit from the Subsidiary Banks.  There are also legal
         restrictions on the Subsidiary Banks' purchases of or investments in
         the securities of and purchases of assets from the Corporation and its
         nonbank subsidiaries, a Subsidiary Bank's loans or extensions of
         credit to third parties collateralized by the securities or
         obligations of the Corporation and its nonbank subsidiaries, the
         issuance of guaranties, acceptances and letters of credit on behalf of
         the Corporation and its nonbank subsidiaries, and certain bank
         transactions with the Corporation and its nonbank subsidiaries, or
         with respect to which the Corporation and its nonbank subsidiaries
         act as agent, participate or have a financial interest.  Subject to
         certain limited exceptions, a Subsidiary Bank (including for purposes
         of this paragraph all subsidiaries of such Subsidiary Bank)  may not
         extend credit to the Corporation or to any other affiliate (other than
         another Subsidiary Bank and certain exempted affiliates) in an amount
         which exceeds 10% of the Subsidiary Bank's capital stock and surplus
         and may not extend credit in the aggregate to all such affiliates in
         an amount which exceeds 20% of its capital stock and surplus.
         Further, there are legal requirements as to the type, amount and
         quality of collateral which must secure such extensions of credit by
         the Subsidiary Banks to the Corporation or to such other affiliates.
         Also, extensions of credit and other transactions between a Subsidiary
         Bank and the Corporation or such other affiliates must be on terms and
         under circumstances, including credit standards, that are
         substantially the same or at least as favorable to such Subsidiary
         Bank as those prevailing at the time for comparable transactions with
         non-affiliated companies.  Also, the Corporation and its subsidiaries
         are prohibited from engaging in certain tie-in arrangements in
         connection with any extension of credit, lease or sale of property or
         furnishing of services.

         Capital Adequacy

                 The Federal Reserve Board has adopted risk-based capital
         guidelines for bank holding companies.  The minimum guideline for the
         ratio of total capital ("Total Capital") to risk-weighted assets
         (including certain off-balance-sheet items, such as standby letters of
         credit) is 8%, and the minimum ratio of Tier 1 Capital (defined below)
         to risk-weighted assets is 4%.  At least half of the Total Capital
         must be composed of common stock, minority interests in the equity
         accounts of consolidated subsidiaries, noncumulative perpetual
         preferred stock and a limited amount of cumulative perpetual preferred
         stock, less goodwill and certain other intangible assets ("Tier 1
         Capital").  The remainder may consist of subordinated debt, other
         preferred stock and a limited amount of loan loss reserves.  At
         December 31, 1995, the Corporation's consolidated Tier 1 Capital and
         Total Capital ratios were  8.58% and 11.50%, respectively.

                 In addition, the Federal Reserve Board has established minimum
         leverage ratio guidelines for bank holding companies.  These
         guidelines provide for a minimum ratio of Tier 1 Capital to average
         assets, less goodwill and certain other intangible assets subject to
         certain exceptions (the "Leverage Ratio"), of 3% for bank holding
         companies that meet certain specific criteria, including having the
         highest regulatory rating.  All other bank holding companies generally
         are required to maintain a Leverage Ratio of at least 3%, plus an
         additional cushion of 100 to 200 basis points.  The Corporation's
         Leverage Ratio at December 31, 1995 was 6.43%.  The guidelines also
         provide that bank holding companies experiencing internal growth or
         making acquisitions will be expected to maintain strong capital
         positions substantially above the minimum supervisory levels without
         significant reliance on intangible assets.  Furthermore, the Federal
         Reserve Board has indicated that it will consider a "tangible Tier 1
         Capital leverage ratio" (deducting all intangibles) and other indicia
         of capital strength in evaluating proposals for expansion or new
         activities.

                 Each of the Subsidiary Banks is subject to risk-based and
         leverage capital requirements similar to those described above adopted
         by the Comptroller or the FDIC, as the case may be.  The Corporation
         believes that each of the Subsidiary Banks was in compliance with
         applicable minimum capital requirements as of December 31, 1995.
         Neither the Corporation nor any of the Subsidiary Banks has been
         advised by any federal banking agency of any specific minimum Leverage
         Ratio requirement applicable to it.





                                       4
<PAGE>   6

                 Failure to meet capital guidelines could subject a bank to a
         variety of enforcement remedies, including the termination of deposit
         insurance by the FDIC, and to certain restrictions on its business and
         in certain circumstances to the appointment of a conservator or
         receiver.  See "--FDICIA."

                 All of the federal banking agencies have proposed regulations
         that would add an additional risk-based capital requirement based upon
         the amount of an institution's exposure to interest rate risk.
         Management of the Corporation is unable to predict whether or when
         capital requirements may be changed and, if so, at what levels and on
         what schedule.

         Holding Company Structure and Support of Subsidiary Banks

                 Because the Corporation is a holding company, its right to
         participate in the assets of any subsidiary upon the latter's
         liquidation or reorganization will be subject to the prior claims of
         the subsidiary's creditors (including depositors in the case of bank
         subsidiaries) except to the extent that the Corporation may itself be
         a creditor with recognized claims against the subsidiary.  In
         addition, depositors of a bank, and the FDIC as their subrogee, would
         be entitled to priority over the creditors in the event of liquidation
         of a bank subsidiary.

                 Under Federal Reserve Board policy, the Corporation is
         expected to act as a source of financial strength to, and to commit
         resources to support, each of the Subsidiary Banks.  This support may
         be required at times when, absent such Federal Reserve Board policy,
         the Corporation may not be inclined to provide it.  In addition, any
         capital loans by a bank holding company to any of its subsidiary banks
         are subordinate in right of payment to deposits and to certain other
         indebtedness of such subsidiary bank.  In the event of a bank holding
         company's bankruptcy, any commitment by the bank holding company to a
         federal bank regulatory agency to maintain the capital of a subsidiary
         bank will be assumed by the bankruptcy trustee and entitled to a
         priority of payment.

         Cross-Guarantee Liability

                 Under the Federal Deposit Insurance Act (the "FDIA"), a
         depository institution insured by the FDIC can be held liable for any
         loss incurred by, or reasonably expected to be incurred by, the FDIC
         after August 9, 1989 in connection with (i) the default of a commonly
         controlled FDIC-insured depository institution or (ii) any assistance
         provided by the FDIC to any commonly controlled FDIC-insured
         depository institution "in danger of default."  "Default" is defined
         generally as the appointment of a conservator or receiver and "in
         danger of default" is defined generally as the existence of certain
         conditions indicating that a default is likely to occur in the absence
         of regulatory assistance.  The FDIC's claim for damages is superior to
         claims of shareholders of the insured depository institution or its
         holding company but is subordinate to claims of depositors, secured
         creditors and holders of subordinated debt (other than affiliates) of
         the commonly controlled insured depository institution.  The
         Subsidiary Banks are subject to these cross-guarantee provisions.  As
         a result, any loss suffered by the FDIC in respect of any of the
         Subsidiary Banks would likely result in assertion of the
         cross-guarantee provisions, the assessment of such estimated losses
         against the Corporation's other Subsidiary Banks and a potential loss
         of the Corporation's investment in such Subsidiary Banks.

         FDICIA

                 The Federal Deposit Insurance Corporation Improvement Act of
         1991 ("FDICIA"), which was enacted on December 19, 1991, substantially
         revised the depository institution regulatory and funding provisions
         of the FDIA and made revisions to several other federal banking
         statutes.  Among other things, FDICIA requires the federal banking
         regulators to take "prompt corrective action" in respect of
         FDIC-insured depository institutions that do not meet minimum capital
         requirements.  FDICIA establishes five capital tiers:  "well
         capitalized," "adequately capitalized," "undercapitalized,"
         "significantly undercapitalized" and "critically undercapitalized."
         Under applicable regulations, a FDIC-insured depository institution is
         defined to be well capitalized if it maintains a Leverage Ratio of at
         least 5%, a risk-adjusted Tier 1 Capital Ratio of at least 6% and a
         Total Capital Ratio of at least 10% and is not subject to a directive,
         order or written agreement to meet and maintain specific capital
         levels.  An insured depository institution is defined to be adequately
         capitalized if it meets all of its minimum capital requirements as





                                       5
<PAGE>   7

         described above.  An insured depository institution will be considered
         undercapitalized if it fails to meet any minimum required measure,
         significantly undercapitalized if it has a Total Risk-Based Capital
         Ratio of less than 6%, a Tier 1 Risk-Based Capital Ratio of less than
         3% or a Leverage Ratio of less than 3% and critically undercapitalized
         if it fails to maintain a level of tangible equity equal to at least
         2% of total assets.  An insured depository institution may be deemed
         to be in a capitalization category that is lower than is indicated by
         its actual capital position if it receives an unsatisfactory
         examination rating.

                 FDICIA generally prohibits an FDIC-insured depository
         institution from making any capital distribution (including payment of
         dividends) or paying any management fee to its holding company if the
         depository institution would thereafter be undercapitalized.
         Undercapitalized depository institutions are subject to restrictions
         on borrowing from the Federal Reserve System.  In addition,
         undercapitalized depository institutions are subject to growth
         limitations and are required to submit capital restoration plans.  A
         depository institution's holding company must guarantee the capital
         plan, up to an amount equal to the lesser of 5% of the depository
         institution's assets at the time it becomes undercapitalized or the
         amount of the capital deficiency when the institution fails to comply
         with the plan for the plan to be accepted by the applicable federal
         regulatory authority.  The federal banking agencies may not accept a
         capital plan without determining, among other things, that the plan is
         based on realistic assumptions and is likely to succeed in restoring
         the depository institution's capital.  If a depository institution
         fails to submit an acceptable plan, it is treated as if it is
         significantly undercapitalized.

                 Significantly undercapitalized depository institutions may be
         subject to a number of requirements and restrictions, including orders
         to sell sufficient voting stock to become adequately capitalized,
         requirements to reduce total assets and cessation of receipt of
         deposits from correspondent banks.  Critically undercapitalized
         depository institutions are subject to appointment of a receiver or
         conservator, generally within 90 days of the date on which they become
         critically undercapitalized.

                 The Corporation believes that at December 31, 1995 all of the
         Subsidiary Banks were well capitalized under the criteria discussed
         above.

                 FDICIA contains numerous other provisions, including new
         accounting, audit and reporting requirements, beginning in 1995
         termination of the "too big to fail" doctrine except in special cases,
         limitations on the FDIC's payment of deposits at foreign branches, new
         regulatory standards in such areas as asset quality, earnings and
         compensation and revised regulatory standards for, among other things,
         powers of state banks, real estate lending and capital adequacy.
         FDICIA also requires that a depository institution provide 90 days
         prior notice of the closing of any branches.

                 Various other legislation, including proposals to revise the
         bank regulatory system and to limit the investments that a depository
         institution may make with insured funds, is from time to time
         introduced in Congress.  See the "Effect of Governmental Policies"
         subsection.

         Interstate Act

                 Subject to certain limitations, the federal Riegle-Neal
         Interstate Banking and Branching Efficiency Act of 1994 ("Interstate
         Act"), which was enacted on September 29, 1994, permits on an
         interstate basis (i) bank holding company acquisitions after September
         29, 1995, of banks which satisfy a minimum age requirement, if any,
         imposed by state law, which cannot exceed five years; (ii) bank
         mergers after May 31, 1997, unless the home state of either bank has
         enacted legislation to "opt out" of this provision of the federal
         Interstate Act; (iii) bank branching de novo if the host state has
         enacted legislation to "opt in" to this provision of the federal
         Interstate Act; and (iv) certain bank agency activities after
         September 29, 1995.  The federal Interstate Act imposes a 30%
         intrastate deposit cap on interstate acquisitions, except for the
         initial acquisition in the state, unless a different intrastate cap
         has been adopted by the applicable state, and a 10% national deposit
         cap.  With respect to the Interstate Act, Tennessee has adopted a five
         year minimum age requirement for banks (see "--General"), has not
         "opted out" of the bank merger provisions, and has not "opted in" to
         the de novo bank branching provision.





                                       6
<PAGE>   8

         Brokered Deposits and "Pass-Through" Insurance

                 The FDIC has adopted regulations under FDICIA governing the
         receipt of brokered deposits and "pass-through" insurance.  Under the
         regulations, a bank cannot accept a rollover or renew brokered
         deposits unless (i) it is well capitalized or (ii) it is adequately
         capitalized and receives a waiver from the FDICIA.  A bank that cannot
         receive brokered deposits also cannot offer "pass-through" insurance
         on certain employee benefit accounts.  Whether or not it has obtained
         such a waiver, an adequately capitalized bank may not pay an interest
         rate on any deposits in excess of 75 basis points over certain
         prevailing market rates specified by regulation.  There are no such
         restrictions on a bank that is well capitalized.  Because it believes
         that all the Subsidiary Banks were well capitalized as of December 31,
         1995, the Corporation believes the brokered deposits regulation will
         have no present effect on the funding or liquidity of any of the
         Subsidiary Banks.

         FDIC Insurance Premiums

                 The Subsidiary Banks are required to pay semiannual FDIC
         deposit insurance assessments.  As required by FDICIA, the FDIC
         adopted a risk-based premium schedule which increased the assessment
         rates for most FDIC-insured depository institutions.  Under the
         schedule, the premiums initially range from $.23 to $.31 for every
         $100 of deposits.  The FDIC revised the assessment rate schedule for
         the Bank Insurance Fund ("BIF") on August 8, 1995 (effective
         retroactively to June 1, 1995) to provide for a range of $.04 to 
         $.31 for every $100 of deposits.  The FDIC again revised the BIF
         schedule on November 14, 1995 (effective January 1, 1996) to provide
         for a range of $.00 to $.27, subject to a minimum assessment of
         $1,000 per semiannual period.  Each financial institution is assigned
         to one of three capital groups -- well capitalized, adequately
         capitalized or undercapitalized -- and further assigned to one of
         three subgroups within a capital group, on the basis of supervisory
         evaluations by the institution's primary federal and, if applicable,
         state supervisors and other information relevant to the institution's
         financial condition and the risk posed to the applicable FDIC deposit
         insurance fund.  The actual assessment rate applicable to a particular
         institution will, therefore, depend in part upon the risk assessment
         classification so assigned to the institution by the FDIC.

                 A portion of the deposits of the Bank are insured by the
         Savings Association Insurance Fund ("SAIF") as a result of the
         acquisition of Home Financial Corporation in 1992.  The assessment
         rate schedule for SAIF remains at $.23 to $.31 for every $100 of
         deposits.

                 The FDIC is authorized by federal law to raise insurance
         premiums in certain circumstances.  The law specifies a designated
         reserve ratio target of 1.25 percent of estimated insured deposits and
         requires the FDIC to set assessments at a level to maintain the target
         or, if the reserve ratio is less than the target, to set assessments
         rates at a level sufficient to increase the reserve ratio to the
         target within one year or as otherwise specified by the FDIC under the
         law.  The target ratio has been achieved with respect to BIF.

                 Under the FDIA, insurance of deposits may be terminated by the
         FDIC upon a finding that the institution has engaged in unsafe and
         unsound practices, is in an unsafe or unsound condition to continue
         operations or has violated any applicable law, regulation, rule, order
         or condition imposed by a federal bank regulatory agency.

         Depositor Preference

                 The Omnibus Budget Reconciliation Act of 1993 provides that
         deposits and certain claims for administrative expenses and employee
         compensation against an insured depository institution would be
         afforded a priority over other general unsecured claims against such
         an institution, including federal funds and letters of credit, in the
         "liquidation or other resolution" of such an institution by any
         receiver.

Competition.

         The Corporation and its subsidiaries face substantial competition in
all aspects of the businesses in which they engage from national and state
banks located in Tennessee and large out-of-state banks as well as from savings
and loan





                                       7
<PAGE>   9

associations, credit unions, other financial institutions, consumer finance
companies, trust companies, investment counseling firms, money market mutual
funds, insurance companies, securities firms, mortgage banking companies and
others.  For certain information on the competitive position of the Corporation
and the Bank, refer to page 1.  Also, refer to the subsections entitled
"Supervision and Regulation" and "Effect of Governmental Policies," both of
which are relevant to an analysis of the Corporation's competitors.  Due to the
intense competition in the financial industry, the Corporation makes no
representation that its competitive position has remained constant, nor can it
predict whether its position will change in the future.

Sources and Availability of Funds.

         Specific reference is made to the Management's Discussion and Analysis
and Glossary sections, including the subsection entitled "Deposits, Other 
Sources of Funds, and Liquidity Management," contained in the 1995 Annual 
Report, which sections are specifically incorporated herein by reference, 
along with all of the tables and graph in the 1995 Annual Report, which are 
identified separately in response to Item 7 of Part II of this Form 10-K, 
which are incorporated herein by reference.  As permitted by SEC rules, 
attached to this Form 10-K as Exhibit 13 are only those sections of the 
1995 Annual Report that have been incorporated by reference into this 
Form 10-K.

Effect of Governmental Policies.

         The Bank is affected by the policies of regulatory authorities,
including the Federal Reserve System and the Comptroller.  An important 
function of the Federal Reserve System is to regulate the national money supply.

         Among the instruments of monetary policy used by the Federal Reserve
are:  purchases and sales of U.S. Government securities in the marketplace;
changes in the discount rate, which is the rate any depository institution must
pay to borrow from the Federal Reserve; and changes in the reserve requirements
of depository institutions.  These instruments are effective in influencing
economic and monetary growth, interest rate levels and inflation.

         The monetary policies of the Federal Reserve System and other
governmental policies have had a significant effect on the operating results of
commercial banks in the past and are expected to continue to do so in the
future.  Because of changing conditions in the national economy and in the
money market, as well as the result of actions by monetary and fiscal
authorities, it is not possible to predict with certainty future changes in
interest rates, deposit levels, loan demand or the business and earnings of the
Corporation and the Bank or whether the changing economic conditions will have
a positive or negative effect on operations and earnings.

         Bills are pending before the United States Congress and the Tennessee
General Assembly and other state legislatures which could affect the business
of the Corporation and its subsidiaries, and there are indications that other
similar bills may be introduced in the future.  It cannot be predicted whether
or in what form any of these proposals will be adopted or the extent to which
the business of the Corporation and its subsidiaries may be affected thereby.

Statistical Information Required by Guide 3.

         The statistical information required to be displayed under Item I
pursuant to Guide 3, "Statistical Disclosure by Bank Holding Companies," of the
Exchange Act Industry Guides is incorporated herein by reference to the
Consolidated Financial Statements and the notes thereto and the Management's
Discussion and Analysis and Glossary sections in the 1995 Annual Report along 
with all of the tables and graph identified in response to Item 7 of Part II 
of this Form 10-K; certain information not contained in the 1995 Annual 
Report, but required by Guide 3, is contained in the tables immediately 
following:





                                       8
<PAGE>   10
                      FIRST TENNESSEE NATIONAL CORPORATION
                   ADDITIONAL GUIDE 3 STATISTICAL INFORMATION
                            BALANCES AT DECEMBER 31
                                  (Thousands)
                                  (Unaudited)


<TABLE>
<CAPTION>
II.    Investment
        Portfolio
      (Book Value):                             1995 *                 1994 *           1993 **
- - -----------------------------------------------------------------------------------------------
<S>                                           <C>                   <C>              <C>                      
Mortgage-backed securities &
     collateralized mortgage
     obligations                              $1,681,593            $1,678,238       $1,677,277
                                                                                                    
U.S. Treasury and other                                                                         
     U.S. government agencies                    264,837               350,276          443,848
                                                                                                    
States and political subdivisions                104,082                77,522           93,900
                                                                                                    
Other                                             60,887                64,879           96,280
                                       ---------------------------------------------------------
                  Total                       $2,111,399            $2,170,915       $2,311,305
- - ------------------------------------------------------------------------------------------------
*   Balances represent securities held - to - maturity
    and securities available - for - sale.

**  Balances represent the investment portfolio.

<CAPTION>
III.      Loan
        Portfolio                               1995                   1994             1993               1992           1991
- - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                   <C>              <C>               <C>             <C>
Commercial                                    $3,330,929            $2,991,231       $2,694,416        $2,348,739      $2,376,048 

Consumer                                       2,525,889             2,263,007        1,819,950         1,342,650       1,131,176

Credit card receivables                          529,104               475,489          428,075           412,207         402,822

Real estate construction                         238,863               160,368           75,844            48,598         107,466
                                                                                                                                 
Permanent mortgage                               689,458               591,094          514,424           603,572         651,856  

Nonaccrual                                        19,040                16,853           27,639            32,782          50,729
                                          ---------------------------------------------------------------------------------------
           Total                              $7,333,283            $6,498,042       $5,560,348        $4,788,548      $4,720,097
- - ---------------------------------------------------------------------------------------------------------------------------------  

<CAPTION>
VII.     Short-Term                                                                                                               
         Borrowings                             1995                   1994             1993                                   
- - -----------------------------------------------------------------------------------------------                                 
<S>                                           <C>                   <C>              <C>
Federal funds purchased and
     securities sold under
     agreements to repurchase                 $1,674,225            $1,457,517       $1,025,124
                                                                                      
Commercial paper                                  29,402                67,820           32,283
                                                                   
Other short-term borrowings                       57,118               284,702          900,390
                                          -----------------------------------------------------
           Total                              $1,760,745            $1,810,039       $1,957,797

- - -----------------------------------------------------------------------------------------------                                 
</TABLE>

                                      9
<PAGE>   11



FOREIGN OUTSTANDINGS AT DECEMBER 31


<TABLE>
<CAPTION>
                                                1995                      1994                   1993   
                                         ----------------------   ---------------------  -----------------------
                                                      % TOTAL                   % Total                  % Total
(Dollars in thousands)                   AMOUNT        ASSETS        Amount      Assets       Amount      Assets
- - ----------------------------------------------------------------------------------------------------------------                  
<S>                                      <C>           <C>           <C>          <C>         <C>           <C>    
BY COUNTRY:                                                                                                         
Israel                                   $2,085        .02%          $2,118       .02%        $2,142        .02%          
Canada                                      185         --              124        --            296         --           
Indonesia                                   153         --               --        --            715        .01         
Japan                                       119         --              645       .01            585        .01         
United Kingdom                              101         --               68        --          2,454        .02         
Saudi Arabia                                 74         --               --        --            241         --           
Thailand                                     --         --              446        --             --         --           
All other                                   245         --              177        --            165         --           
- - ----------------------------------------------------------------------------------------------------------------           
        Total                            $2,962        .02%          $3,578       .03%        $6,598        .06%        
================================================================================================================
BY TYPE:                                                                                                                
Loans:                                                                                                                  
  Banks and other financial institutions $  364         --%          $  657       .01%        $4,073        .04%        
  Governments and other institutions      2,000        .02            2,000       .02          2,000        .02         
- - ----------------------------------------------------------------------------------------------------------------                  
        Total loans                       2,364        .02            2,657       .03          6,073        .06         
Cash                                        425         --              344        --            478         --           
Customers' acceptances                       88         --              523        --             47         --           
Accrued interest receivable                  85         --               54        --             --         --           
- - ----------------------------------------------------------------------------------------------------------------                 
        Total                            $2,962        .02%          $3,578       .03%        $6,598        .06%        
================================================================================================================
</TABLE>


MATURITIES OF SHORT-TERM PURCHASED FUNDS AT DECEMBER 31, 1995
<TABLE>
<CAPTION>

                                                               0-3          3-6       6-12        Over 12
(Dollars in thousands)                                        Months       Months    Months       Months       Total
- - ---------------------------------------------------------------------------------------------------------------------             
<S>                                                        <C>             <C>       <C>        <C>        <C>
Certificates of deposit $100,000 and more                  $  260,519      $86,488   $76,376    $ 96,729      520,112
Federal funds purchased and securities                     
  sold under agreements to repurchase                       1,674,225           --        --          --    1,674,225
Commercial paper and other short-term borrowings               80,735           76       151       5,558       86,520
- - ---------------------------------------------------------------------------------------------------------------------              
        Total                                              $2,015,479      $86,564   $76,527    $102,287   $2,280,857
=====================================================================================================================
</TABLE>   

                                      10
<PAGE>   12

                                     ITEM 2
                                   PROPERTIES

         The Corporation has no properties that it considers materially
important to its financial statements.

                                     ITEM 3
                               LEGAL PROCEEDINGS

         The Corporation is a party to no material pending legal proceedings
the nature of which are required to be disclosed pursuant to the Instructions
contained in the Form of this Report.

                                     ITEM 4
                        SUBMISSION OF MATTERS TO A VOTE
                              OF SECURITY HOLDERS

         There were no matters submitted during the fourth quarter of this
fiscal year to a vote of security holders, through the solicitation of proxies
or otherwise.

                                    ITEM 4A
                        EXECUTIVE OFFICERS OF REGISTRANT

         The following is a list of executive officers of the Corporation as of
March 1, 1996.  Officers are elected for a term of one year and until their
successors are elected and qualified.

<TABLE>
<CAPTION>
Name and Age                               Offices and Positions - Year First Elected to Office
<S>                                        <C>
Susan Schmidt Bies                         Executive Vice President (1985)
Age:  48                                   of the Corporation and the Bank
                                           and Manager of Risk Management (1995)

J. Kenneth Glass                           President - Tennessee Banking Group
Age:  49                                   of the Bank (1993) and Executive Vice President
                                           of the Corporation (1995)

Ralph Horn                                 Chairman of the Board (1996) and Chief Executive
Age:  54                                   Officer (1994) of the Corporation and the Bank
                                           and President of the Corporation (1991) and the
                                           Bank (1993)

Harry A. Johnson, III                      Executive Vice President (1990) and
Age:  47                                   General Counsel (1988) of the
                                           Corporation and the Bank


James F. Keen                              Senior Vice President
Age:  45                                   and Controller of the Corporation (1988) and
                                           principal accounting officer

John C. Kelley. Jr.                        President - Memphis Banking Group of
Age:  51                                   the Bank (1993) and Executive Vice President of the
                                           Corporation (1991)
</TABLE>





                                       11
<PAGE>   13

<TABLE>
<S>                                                <C>
George Perry Lewis                                 Executive Vice President of the
Age:  57                                           Bank (1976) and Money Management
                                                   Group Manager (1984)

John P. O'Connor, Jr.                              Executive Vice President of the
Age:  52                                           Corporation (1990) and the Bank (1987) 
                                                   and Chief Credit Officer (1988)

Elbert L. Thomas, Jr.                              Executive Vice President (1995) and
Age:  47                                           Chief Financial Officer (1995)
                                                   of the Corporation and the Bank

G. Robert Vezina                                   Executive Vice President of the
Age:  61                                           Corporation and the Bank (1990) and
                                                   Personnel Division Manager (1984)
</TABLE>

         Each of the executive officers has been employed by the Corporation or
its subsidiaries during each of the last five years.  Prior to February of 
1995, Ms. Bies was Chief Financial Officer of the Corporation and Bank.  Mr. 
Glass was Executive Vice President of the Bank and Tennessee Banking Group
Manager prior to January 1993.  Mr. Horn was Vice Chairman of the Bank from
August 1991 through January 1993.  Prior to August 1991, Mr. Horn was Executive
Vice President of the Bank and Manager of its Bond Division.  Mr. Keen was
Senior Vice President of the Bank prior to April 1993 and Controller of the
Bank prior to January 1993.  Mr. Kelley was Executive Vice President of the
Bank and Corporate Services Group Manager prior to January of 1993.  Mr. Thomas
was a Senior Vice President of the Corporation and the Bank prior to December
1995.  From January of 1993 to February of 1995, Mr. Thomas was Manager of
Corporate Development.  Prior to January of 1993, he was Manager of Corporate
Tax.


                                    PART II

                                     ITEM 5
                   MARKET FOR THE REGISTRANT'S COMMON EQUITY
                        AND RELATED STOCKHOLDER MATTERS

         The Corporation's common stock, $1.25 par value, trades
over-the-counter on the Nasdaq Stock Market's National Market System under the
symbol FTEN.  As of December 31, 1995, there were 8,796 shareholders of record
of the Corporation's common stock.  Additional information called for by this
Item is incorporated herein by reference to the Summary of Quarterly Financial
Information Table, the Selected Financial Data Table, Note 19 to the
Consolidated Financial Statements, and the Deposits, Other Sources of Funds,
and Liquidity Management subsection of the Management's Discussion and 
Analysis section of the 1995 Annual Report and to the Payment of Dividends 
subsection contained in Item 1 of Part I of this Form 10-K, which is 
incorporated herein by reference.

                                     ITEM 6
                            SELECTED FINANCIAL DATA

         The information called for by this Item is incorporated herein by
reference to the Selected Financial Data Table in the 1995 Annual Report.

                                     ITEM 7
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATION

         The information called for by this Item is incorporated herein by
reference to the Management's Discussion and Analysis section and Glossary
section in the 1995 Annual Report and the following tables and graph in the 
1995 Annual Report:


                                       12
<PAGE>   14

<TABLE>
<CAPTION>
Tables:                                                                  Graph:
- - -------                                                                  ------
<S>                                                                      <C>
Acquisitions                                                             1995 Net Interest Income and Net 
Analysis of Noninterest Income                                            Interest Margin 
Net Interest Income and Earning Assets
Analysis of Changes In Net Interest Income 
Rate Sensitivity Analysis at December 31, 1995 
Analysis of Noninterest Expense 
Maturities of Investment Securities at December 31, 1995 
Maturities of Loans at December 31, 1995 
Credit Ratings at December 31, 1995 
Regulatory Capital at December 31, 1995 
Analysis of Allowance for Loan Losses 
Loans and Foreclosed Real Estate at December 31
Net Charge-Offs as a Percentage of Average Loans 
Nonperforming Assets at December 31 
Changes in Nonperforming Assets 
Summary of Quarterly Financial Information 
Consolidated Average Balance Sheet and
    Related Yields and Rates
Consolidated Historical Performance
    Statements of Income
Selected Financial Data
</TABLE>

                                     ITEM 8
                  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The information called for by this Item is incorporated herein by
reference to the Consolidated Financial Statements and the notes thereto and to
the Summary of Quarterly Financial Information Table in the 1995 Annual Report.

                                     ITEM 9
                 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

         The information called for by this Item is inapplicable.


                                    PART III

                                    ITEM 10
               DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The information called for by this Item as it relates to directors and
nominees for director of the Corporation is incorporated herein by reference to
the "Election of Directors" section of the Corporation's Proxy Statement mailed
to shareholders in connection with the Corporation's Annual Meeting of
Shareholders scheduled for April 16, 1996, (the "1996 Proxy Statement").  The
information required by this Item as it relates to executive officers of the
Corporation is incorporated herein by reference to Item 4A in Part I of this
Report.  The information required by this Item as it relates to compliance with
Section 16(a) of the Securities Exchange Act of 1934 is incorporated herein by
reference to the "Compliance with Section 16(a) of the Exchange Act" section of
the 1996 Proxy Statement.





                                       13
<PAGE>   15

                                    ITEM 11
                             EXECUTIVE COMPENSATION

         The information called for by this Item is incorporated herein by
reference to the "Executive Compensation" section of the 1996 Proxy Statement
(excluding the Board Compensation Committee Report and the Total Shareholder
Return Performance Graph).

                                    ITEM 12
                         SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

         The information called for by this Item is incorporated herein by
reference to the Stock Ownership Table and the two paragraphs preceding the
table in the 1996 Proxy Statement.

         The Corporation is unaware of any arrangements which may result in a
change in control of the Corporation.

                                    ITEM 13
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information called for by this Item is incorporated herein by
reference to the "Certain Relationships and Related Transactions" section of
the 1996 Proxy Statement.

                                    PART IV

                                    ITEM 14
                    EXHIBITS, FINANCIAL STATEMENT SCHEDULES
                            AND REPORTS ON FORM 8-K

         (a)     The following documents are filed as a part of this Report:

         Financial Statements:

         -       Consolidated Statements of Condition as of December 31, 1995
                 and 1994 
         -       Consolidated Statements of Income for the years ended
                 December 31, 1995, 1994 and 1993 
         -       Consolidated Statements of Shareholders' Equity for the years 
                 ended December 31, 1995, 1994 and 1993 
         -       Consolidated Statements of Cash Flows for the years ended
                 December 31, 1995, 1994 and 1993 
         -       Notes to the Consolidated Financial Statements 
         -       Report of Independent Public Accountants

                 The consolidated financial statements of the Corporation, the
                 notes thereto, and the report of independent public 
                 accountants, in the 1995 Annual Report, as listed above, are
                 incorporated herein by reference.

         Financial Statement Schedules:  Not applicable.

         Exhibits:

         (3)(i)      Restated Charter of the Corporation, as amended.
         (3)(ii)     Bylaws of the Corporation, as amended.
         (4)(a)      Shareholder Protection Rights Agreement, dated as of 
                     9-7-89 between the Corporation and First Tennessee Bank 
                     National Association, as Rights Agent, including as 
                     Exhibit A the forms of Rights Certificate and of Election 
                     to Exercise and as Exhibit B the form of Charter Amendment 
                     designating a series of Participating Preferred Stock of 
                     the Corporation with terms as specified, attached as an 
                     exhibit to the Corporation's Registration Statement on 
                     Form 8-A filed 9-8-89, and incorporated herein by 
                     reference.
         (4)(b)      Indenture, dated as of 6-1-87, between the Corporation and 
                     Security Pacific National Trust Company (New York), 
                     Trustee, attached as an exhibit to the Corporation's 
                     Annual Report on Form 10-K for the
                     




                                       14
<PAGE>   16

                     year ended 12-31-91, and incorporated herein by reference. 
         (4)(c)      The Corporation and certain of its consolidated 
                     subsidiaries have outstanding certain long-term debt.  See 
                     Note 12 in the Corporation's 1995 Annual Report to 
                     Shareholders.  None of such debt exceeds 10% of the total 
                     assets of the Corporation and its consolidated 
                     subsidiaries. Thus, copies of constituent instruments 
                     defining the rights of holders of such debt are not 
                     required to be included as exhibits.  The Corporation 
                     agrees to furnish copies of such instruments to the 
                     Securities and Exchange Commission upon request.
         *(10)(a)    Management Incentive Plan, as amended.(1)
         *(10)(b)    1983 Restricted Stock Incentive Plan, as amended.(1)
         *(10)(c)    1989 Restricted Stock Incentive Plan, as amended.(1)
         *(10)(d)    1992 Restricted Stock Incentive Plan.(1)
         *(10)(e)    1984 Stock Option Plan, as amended.(1)
         *(10)(f)    1990 Stock Option Plan, as amended.(1)
         *(10)(g)    Survivor Benefits Plan, as amended.(1)
         *(10)(h)    Directors and Executives Deferred Compensation Plan, as 
                     amended.(1) 
         *(10)(i)    Pension Restoration Plan, as amended and restated. 
         *(10)(j)    Director Deferral Agreements (2) with schedule.  
         *(10)(k)    Severance Agreements dated 12-15-92 (2) with schedule.  
         *(10)(l)    1995 Employee Stock Option Plan.  
         *(10)(m)    Non-Employee Directors' Deferred Compensation Stock Option 
                     Plan.  
         *(10)(n)    Ronald Terry post-retirement arrangement.
          (11)       Statement re: computation of per share earnings.
          (13)       The portions of the 1995 Annual Report to Shareholders 
                     which have been incorporated by reference into this 
                     Form 10-K.
          (21)       Subsidiaries of the Corporation.
          (23)       Accountants' Consents
          (24)       Powers of Attorney
          (27)       Financial Data Schedule (for SEC use only)
          (99)       Annual Report on Form ll-K for the Corporation's Savings 
                     Plan and Trust, for fiscal year ended 12-31-95, as 
                     authorized by SEC Rule 15d-21 (to be filed as an amendment 
                     to Form lO-K).

                     *    Exhibits marked with an "*" represent management
                          contract or compensatory plan or arrangement required
                          to be filed as an exhibit.

                     (1)  These documents are incorporated herein by reference
                          to the exhibit with the corresponding number
                          contained in the Corporation's 1992 Annual Report on
                          Form 10-K.

                     (2)  These documents are incorporated herein by reference
                          to exhibits 10(k) and 10(l), respectively,
                          contained in the Corporation's 1992 Annual Report on
                          Form 10-K.

(b)      A report on Form 8-K (with a Date of Report of November 1, 1995) was
         filed on November 2, 1995, in response to Item 5, Other Events,
         disclosing the Corporation's earnings release for the third quarter of
         1995.  The Report contained as exhibits the earnings release which had
         attached to it unaudited summary statements of income and average
         balance sheets for the three and six month periods ended September 30,
         1995, and a September 30, 1995 period end balance sheet; the form of
         Indenture for Subordinated Debt Securities to be entered into by the
         Corporation and The Bank of New York ("BONY"), as Trustee; and The
         Statement of Eligibility, Form T-1, for BONY.





                                       15
<PAGE>   17

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                        FIRST TENNESSEE NATIONAL CORPORATION

         Date:  March 25, 1996         By:  Elbert L. Thomas, Jr.
                                            -----------------------------------
                                            Elbert L. Thomas, Jr.
                                            Executive Vice President and 
                                            Chief Financial Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
         Signature                                    Title                                           Date
         ---------                                    -----                                           ----
<S>                                      <C>                                                          <C>
Ralph Horn*                              Chairman of the Board, President and                         March 25, 1996
- - ----------------------                   Chief Executive Officer (principal executive
Ralph Horn                               officer) and a Director

Elbert L. Thomas, Jr.*                   Executive Vice President                                     March 25, 1996
- - ----------------------                   and Chief Financial Officer
Elbert L. Thomas, Jr.                    (principal financial officer)

James F. Keen*                           Senior Vice President                                        March 25, 1996
- - ----------------------                   and Controller (principal
James F. Keen                            accounting officer)

Jack A. Belz*                            Director                                                     March 25, 1996
- - ----------------------
Jack A. Belz


Robert C. Blattberg*                     Director                                                     March 25, 1996
- - ----------------------
Robert C. Blattberg


J. R. Hyde, III*                         Director                                                     March 25, 1996
- - ----------------------
J. R. Hyde, III


R. Brad Martin*                          Director                                                     March 25, 1996
- - ----------------------
R. Brad Martin


Joseph Orgill, III*                      Director                                                     March 25, 1996
- - ----------------------
Joseph Orgill, III


Richard E. Ray*                          Director                                                     March 25, 1996
- - ----------------------
Richard E. Ray


Vicki G. Roman*                          Director                                                     March 25, 1996
- - ----------------------
Vicki G. Roman
</TABLE>





                                       16
<PAGE>   18

<TABLE>
<S>                                      <C>                                                          <C>        
Michael D. Rose*                         Director                                                     March 25, 1996
- - ----------------------
Michael D. Rose


William B. Sansom*                       Director                                                     March 25, 1996
- - ----------------------
William B. Sansom


Gordon P. Street, Jr.*                   Director                                                     March 25, 1996
- - ----------------------
Gordon P. Street, Jr.


Ronald Terry*                            Director                                                     March 25, 1996
- - ----------------------
Ronald Terry

*By:                                                                                                  March 25, 1996
    Clyde A. Billings, Jr.
    -----------------------------------------
    Clyde A. Billings, Jr.  
    As Attorney-in-Fact
</TABLE>





                                       17
<PAGE>   19

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
Item No.                                                    Description
- - --------                                                    -----------
<S>              <C>
(3)(i)           Restated Charter of the Corporation, as amended.

(3)(ii)          Bylaws of the Corporation, as amended.

(4)(a)           Shareholder Protection Rights Agreement dated as of 9-7-89 between the Corporation and First Tennessee Bank 
                 National Association, as Rights Agent, including as Exhibit A the forms of Rights Certificate and of Election to 
                 Exercise and as Exhibit B the form of Charter Amendment designating a series of Participating Preferred Stock of 
                 the Corporation with terms as specified, attached as an exhibit to the Corporation's Registration Statement on 
                 Form 8-A filed 9-8-89, and incorporated herein by reference.

(4)(b)           Indenture, dated as of June 1, 1987, between the Corporation and Security Pacific National Trust Company 
                 (New York), Trustee, attached as an exhibit to the Corporation's Annual Report on Form 10-K for the year ended 
                 December 31, 1991, and incorporated herein by reference.

(4)(c)           The Corporation and certain of its consolidated subsidiaries have outstanding certain long-term debt.  See Note 12 
                 in the Corporation's 1995 Annual Report to Shareholders.  None of such debt exceeds 10% of the total assets of the 
                 Corporation and its consolidated subsidiaries. Thus, copies of constituent instruments defining the rights of 
                 holders of such debt are not required to be included as exhibits.  The Corporation agrees to furnish copies of 
                 such instruments to the Securities and Exchange Commission upon request.

*(10)(a)         Management Incentive Plan, as amended. (1)

*(10)(b)         1983 Restricted Stock Incentive Plan, as amended. (1)

*(10)(c)         1989 Restricted Stock Incentive Plan, as amended. (1)

*(10)(d)         1992 Restricted Stock Incentive Plan. (1)

*(10)(e)         1984 Stock Option Plan, as amended. (1)

*(10)(f)         1990 Stock Option Plan, as amended. (1)

*(10)(g)         Survivor Benefits Plan, as amended. (1)

*(10)(h)         Directors and Executives Deferred Compensation Plan, as amended. (1)

*(10)(i)         Pension Restoration Plan, as amended and restated.

*(10)(j)         Director Deferral Agreements (2) with Schedule.

*(10)(k)         Severance Agreements dated 12-15-92 (2) with schedule.

*(10)(l)         1995 Employee Stock Option Plan.

*(10)(m)         Non-Employee Directors Deferred Compensation Stock Option Plan.

*(10)(n)         Ronald Terry post-retirement arrangement.

 (11)            Statement re: computation of per share earnings.
</TABLE>





                                       18
<PAGE>   20

<TABLE>
 <S>             <C>
 (13)            The portions of the 1995 Annual Report to Shareholders which have been incorporated by reference into this  
                 Form 10-K.

 (21)            Subsidiaries of the Corporation.

 (23)            Accountants' Consents

 (24)            Powers of Attorney

 (27)            Financial Data Schedule (for SEC use only)

 (99)            Annual Report on Form ll-K for the Corporation's Savings Plan and Trust, for fiscal year ended December 31, 1995, 
                 as authorized by SEC Rule 15d-21 (to be filed as an amendment to Form 10-K).
</TABLE>

                 *        Exhibits marked with an "*" represent management
                          contract or compensatory plan or arrangement required
                          to be filed as an exhibit.

                 (1)      These documents are incorporated herein by reference
                          to the exhibit with the corresponding number
                          contained in the Corporation's 1992 Annual Report on
                          Form 10-K.

                 (2)      These documents are incorporated herein by reference
                          to exhibits 10(k) and 10(1), respectively,
                          contained in the Corporation's 1992 Annual Report on
                          Form 10-K.





                                       19

<PAGE>   1

                                                                   EXHIBIT 3(i)

                                RESTATED CHARTER
                                       OF
                       FIRST NATIONAL HOLDING CORPORATION

         Under Section 48-304 of the General Corporation Act

         Pursuant to the provisions of Section 48-304 of the Tennessee

General Corporation Act, the undersigned Corporation adopts the follow-

ing Restated Charter:

                                    PART I.

1.       NAME.

                 The name of the Corporation shall be: FIRST TENNESSEE NATIONAL

CORPORATION.

2.       DURATION.

                 The duration of the Corporation is perpetual.

3.       ADDRESS.

                 The address of the principal office of the Corporation in the

State of Tennessee shall be: 165 Madison Avenue, Memphis, Tennessee

38103.

4.       PROFIT.

                 The Corporation is for profit.

5. PURPOSES.

                 The purpose or purposes for which the Corporation is organized

are, to the extent permitted by law:

                          (a) To subscribe for, purchase, lease or otherwise
                 acquire and to receive, own, hold, sell, exchange, lease,
                 mortgage, pledge, assign or otherwise dispose of, and
                 otherwise deal in and with "securities" (as such term is
                 herein defined) issued or created by, or other property
                 (real or personal) of any person, corporation, associa-
                 tion, firm, trust, organization or other entity whatso-
                 ever, including but not limited to this corporation and
                 any national banking association, state-chartered bank,
                 savings bank and trust company, wherever located or
                 organized and whether public, private or municipal, of
                 this state, or any district territory, subdivision,
                 municipality or department thereof, or any other state or
                 any district, territory, subdivision, municipality or
                 department thereof, or any country, nation or government,
                 or any district, territory, subdivision, municipality or
<PAGE>   2
                 department thereof; to possess and exercise any and all
                 rights, powers and privileges of ownership of such securi-
                 ties or other property, including without limitation the
                 right to vote on such securities; and to issue or deliver
                 in payment or exchange, in whole or in part, for any such
                 securities or other property, its own stock, bonds, notes
                 or other obligations, or to make payment for any such
                 securities or other property by any other lawful means;
                 and to do any and all acts and things necessary or advisable
                 for the preservation, protection, improvement or enhance-
                 ment in value of any such securities or other property.
                 The term "securities" as used in this Article 5 shall
                 mean any and all shares, stocks, bonds, debentures, notes,
                 mortgages, acceptances, evidences of indebtedness or
                 obligations, certificates of interest or participation
                 in any property or venture, scrip, interim receipts,
                 voting trust certificates, instruments or interests
                 commonly known as securities, and any and all certificates
                 of interest or participation in, or of deposit of, any
                 of the foregoing, or receipts for, guaranties of, or
                 warrants or rights to subscribe for or purchase any of the
                 foregoing.

                          (b) To promote, finance and assist, financially or
                 otherwise, whether by loan, guaranty, subsidy or otherwise,
                 any person, corporation, partnership, association, firm,
                 trust, organization or other entity in which the Corpora-
                 tion shall have any interest; to guarantee the payment of
                 dividends on any stock or the payment of the obligations
                 issued or incurred by any such person, corporation,
                 partnership, association, firm, trust, organization or
                 other entity, to issue its own stock, bonds or other
                 obligations in payment or exchange for any securities or
                 other property acquired (pursuant to a merger, consolida-
                 tion or otherwise) by any such person, corporation,
                 partnership, association, firm, trust, organization or
                 other entity; and to do any and all other acts and things
                 for the enhancement, protection or preservation of any
                 securities which are in any manner, directly or indirectly,
                 owned, held or guaranteed by the Corporation.

                          (c) To render assistance, service, counsel and advice
                 to, and to act as representative in any capacity (whether
                 managing, operating, financial, purchasing, selling,
                 advertising or otherwise) of any person, corporation,
                 partnership, association, firm, trust, organization or
                 other entity, including without limitation those in which
                 the Corporation shall have any interest.

                          (d) To acquire by purchase, lease, exchange or
                 otherwise, to own, hold, use, manage, develop, improve
                 and to sell, lease, mortgage, exchange and otherwise deal
                 in, real estate and any interest or right therein and
                 personal property of every class and description, either
                 for its own account on for the account of others, to erect,
                 construct, rebuild, repair, manage and control, lease,
                 buy and sell, any and all kinds of and interest in real
                 estate and personal property; and to engage generally in
                 the business of operating and leasing real estate and
                 personal property of every character and description.

                          (e) To buy, sell, produce, manufacture and dispose
                 of all kinds of goods, documents, instruments, general
                 intangibles, chattel paper, accounts, contract rights,


                                      -2-
<PAGE>   3
                 wares, foods, potables, merchandise, manufactures,
                 commodities, furniture, machinery, tools, supplies and
                 products of any kind, character or description whatsoever,
                 and generally to engage in any mercantile, manufacturing
                 or commercial business of any kind or character whatsoever
                 throughout the world, and to do all things incidental to
                 any such business or businesses.

                          (f) To enter into any lawful arrangements for sharing
                 profits, union of interest, reciprocal concession or
                 cooperation, with any corporation, association, partner-
                 ship, syndicate, entity, person or governmental, municipal
                 or public authority, domestic or foreign in the carrying
                 on of any business which the Corporation is authorized to
                 carry on or any business or transaction deemed necessary,
                 convenient or incidental to carrying out any of the purposes
                 of the Corporation.

                          (g) To issue bonds, debentures, convertible deben-
                 tures, notes, commercial paper, or other obligations of
                 this Corporation, from time to time for any of the
                 objects or purposes of the Corporation and to secure
                 the same by mortgage, pledge, deed of trust or otherwise.

                          (h) To guarantee obligations of any other entity
                 and to secure such guaranties by mortgage, pledge or
                 otherwise by vote of a majority of the entire Board of
                 Directors.

                          (i) To indemnify the officers and directors during
                 their term of office or thereafter for actions arising
                 during their term of office, either directly or through
                 the purchase of insurance, for expenditures as parties
                 to suits by or in the right of the Corporation or other
                 than by or in the right of the Corporation to the extent
                 permitted by the statutes of Tennessee.

                          (j) Without in any way limiting any of the objects
                 or purposes or powers, whether primary or secondary of
                 the Corporation, it is hereby expressly declared and
                 provided that the Corporation shall have power to do all
                 acts or things necessary, incidental or convenient to
                 do, or calculated, directly or indirectly, to promote
                 the interest of the Corporation, or enhance the value or
                 render profitable any of its property or rights; and in
                 carrying on its business or businesses, or for the
                 purpose of obtaining or furthering any of its objects,
                 to do any and all things and exercise any and all powers,
                 rights and privileges which a corporation for profit may
                 now or hereafter be permitted to do or to exercise under
                 the laws of the State of Tennessee; and to do any and
                 all of the acts and things herein set forth to the sane
                 extent as natural persons could do, and in any part of
                 the world, as principal, factor, agent, contractor,
                 trustee or otherwise, either alone or in syndicates, or
                 otherwise in conjunction with any person, entity, syndi-
                 cate, partnership, association or corporation, governmen-
                 tal or public bodies or authorities of any kind, domestic
                 or foreign; to establish and maintain offices and agencies
                 and to exercise all or any of its corporate powers and
                 rights throughout the world.

                          (k) To engage, in addition to the foregoing, in
                 any lawful act or activity for which corporations may be



                                      -3-
<PAGE>   4
                 organized under the Tennessee General Corporation Act.

                          (1) It is the intention that the objects, purposes
                 and powers specified in the fifth paragraph hereof shall,
                 except where otherwise specified in said paragraph, be no-
                 wise limited or restricted by reference to or inference from
                 the terms of any other clause or paragraph in this Charter,
                 but that the objects, purposes and powers specified in the
                 fifth paragraph and in each of the clauses or paragraphs of
                 this Charter shall be regarded as independent objects,
                 purposes and powers.

                 The foregoing clauses shall be construed both as purposes and

powers, and it is hereby expressly provided that the foregoing enumera-

tion of specific powers shall not be held to limit or restrict in any

manner the powers of this Corporation.

6. SHARES.

                 The maximum number of shares which the Corporation shall have

authority to issue is as follows:

         (a) Five Million (5,000,000) shares of common stock of a par

value of $5.00 each;

         (b) Five Hundred Thousand (500,000) shares of preferred stock,

having no par value.

7. COMMENCEMENT OF BUSINESS.

                 The Corporation will not commence business until consideration

of One Thousand Dollars ($1,000.00) has been received for the issuance

of shares.

8. PREEMPTIVE RIGHTS.

                 No shareholder of the Corporation shall because of his 

ownership of stock have a preemptive or other right to purchase, subscribe for 

or take any part of any stock or any part of the notes, debentures, bonds

or other securities convertible into or carrying options or warrants

to purchase stock of the Corporation issued, optioned or sold by it

after its incorporation. Any part of the capital stock and any part

of the notes, debentures, bonds or other securities convertible into

or carrying options or warrants to purchase stock of the Corporation

authorized by this Restated Charter or by any amendment duly filed,

may at any time be issued, optioned for sale and sold or disposed of

by the Corporation pursuant to a resolution of its Board of Directors


                                      -4-
<PAGE>   5
to such persons and upon such terms as may to such Board seem proper

without first offering such stock or securities or any part thereof

to existing shareholders.

9. COMMON STOCK.

         The entire voting power of the Corporation shall be vested

in the common stock, provided, however, that the Board of Directors

is authorized by this Charter to issue, from time to time, serial

preferred stock of the Corporation in one or more series each of which

constitutes a separate class, and prior to issuance to fix and determine

the distinguishing characteristics and rights, privileges and immunities

of each such series. Such characteristics and rights, privileges and

immunities may include, but are not limited to, the voting rights of

such serial preferred stock and such voting rights of such serial

preferred stock may, if so determined by the Board of Directors prior

to the issuance of such serial preferred stock, give to the holders

of such serial preferred stock voting rights equal to those of the

holders of the common stock.

10. SERIAL PREFERRED STOCK.

         The shares of any preferred class may be divided into and issued

in series. If the shares of any such class are to be issued in series,

then each series shall be so designated to distinguish the series

thereof from all the shares of all other series and classes. All

shares of the same series shall be identical. Any or all of the

series of any class may vary in the relative rights and preferences

as between the different series to the extent permitted by the statutes

of Tennessee. The Board of Directors shall have the authority to

divide any or all such classes into series and, within the limitation

of the statutes of the State of Tennessee and particularly Sections

48-502 and 48-503, fix and determine the relative rights and preferences

of the shares of any series so established.

         The Board of Directors is authorized to issue the preferred

stock, without par value, in one or more series, from time to time

with such voting powers, full or limited, but not to exceed one vote


                                      -5-
<PAGE>   6
per share or without voting powers, and with such designations,

preferences and relative participating, optional or other special

rights and qualifications, limitations and restrictions thereof, as

may be provided in a resolution or resolutions adopted by the Board of

Directors. The authority of the Board of Directors shall include,

but not be limited to, the determination or fixing of the following

with respect to shares of such class or any series thereof: (1)

the number of shares and designation; (2) the dividend rate and

whether dividends are to be cumulative; (3) whether shares are to be

redeemable and, if so, the terms and amount of any sinking fund for

the purchase or redemption of such shares; (4) whether shares shall

be convertible and, if so, the terms and provisions applying; (5)

what voting rights are to apply, if any, not to exceed one vote per

share; and (6) what restrictions are to apply, if any, on the issue

or re-issue of any additional preferred stock.

11. ADDITIONAL POWERS.

         (a) The Corporation shall have the right to purchase, take,

receive or otherwise acquire, hold, own, pledge, transfer or otherwise

dispose of its own shares; but purchases of its own shares, whether

direct or indirect, shall be made only to the extent of unreserved

and unrestricted earned or capital surplus available therefor.

         (b) Other provisions: Management. The Corporation shall be

managed by the Board of Directors, which shall exercise all powers

conferred under the laws of the State of Tennessee including without

limitation the power:

                 (1) To hold meetings, to have one or more offices,
         and to keep the books of the corporation, except as other-
         wise expressly provided by law, at such places, whether
         within or without the State of Tennessee, as may from
         time to time be designated by the Board.

                 (2) To make, alter and repeal bylaws of the cor-
         poration, subject to the reserved power of the share-
         holders to make, alter and repeal bylaws.

                 (3) To approve the issuance or sale of any of its
         authorized but unissued shares of any class, bonds or
         other securities and rights or options entitling the
         holders thereof to purchase from the corporation shares

                                      -6-
<PAGE>   7
         of any class or classes to approve the purchase or other
         acquisition of or the reissuance, sale or other disposi-
         tion of treasury shares; to fix the consideration to be
         received for such shares of any class, bonds or other
         securities, rights or options and to cause to be issued
         any such shares of any class, bonds or other securities,
         rights or options.

                 (4) To use or apply any funds of the corporation
         lawfully available therefor for the purchase or acquisi-
         tion of shares of the capital stock or bonds or other
         securities of the corporation, in the market or otherwise,
         at such price as may be fixed by the Board, and to such
         extent and in such manner and for such purposes and upon
         such terms as the Board may deem expedient and as may be
         permitted by law, and to sell, exchange, transfer, re-
         issue or cancel such shares of the capital stock of the
         corporation upon such terms and for such consideration
         as it may deem proper.

                 (5) To determine whether and to what extent and at
         what times and places and under what conditions and regu-
         lations the accounts and books of the corporation, or
         any of them, shall be open to the inspection of the share-
         holders, and no shareholder shall have any right to
         inspect any account, record, book or document of the
         corporation, except as conferred by the laws of the State
         of Tennessee or as authorized by the Board.

                 (6) To remove any director for cause as defined
         by the laws of the State of Tennessee by a vote of a
         majority of the entire Board of Directors.

                 (7) To fill any newly created directorships.
         resulting from an increase in the number of directors
         and any vacancies occurring in the Board for any reason,
         (including removal of directors without cause by the
         shareholders or for cause by the Board of Directors or the
         shareholders.)

                 (8) To designate an executive committee consisting
         of three or more directors and such other committees
         consisting of three or more directors and to delegate to
         such executive committee or other committees all such
         authority of the Board that it deems desirable within the
         limits prescribed by the statutes of the State of Tennessee.

                 (9) To designate the officer or officers of the
         corporation who shall vote the shares of capital stock
         held by the corporation in other corporations and to
         authorize the execution of any proxy that may be necessary
         in connection therewith.

                                    PART II.

1.       The date of filing of the original Charter by the Secretary

of State was September 23, 1968.

2.       The Restated Charter restates the text of the Charter, as

previously amended and restated, and further amends or changes the



                                      -7-
<PAGE>   8
Charter as specified below. The Restated Charter was duly authorized

at a meeting of the shareholders on October 26, 1971:

PART I:

                 (a) Paragraph 1 hereby deleted in its entirety and
         Article 1 of Part I is substituted therefor;

                 (b) Paragraph 3 is hereby deleted in its entirety
         and Article 3 of Part I is substituted therefor;

                 (c) Paragraph 5 is hereby deleted in its entirety and
         Article 5 of Part I is substituted therefor;

                 (d) Paragraph 6 is hereby deleted in its entirety
         and Article 6 of Part I is substituted therefor;

                 (e) Paragraph 8 is hereby deleted in its entirety
         and there are added to the Charter the following Articles
         of Part 1:

                          Article 8, which restates but does not change
                 the provisions on preemptive rights;
                          Article 9;
                          Article 10;
                          Article 11.


DATED October 26, 1971.

                                           FIRST NATIONAL HOLDING CORPORATION


                                           By:  /s/ Lee Welch
                                                    Secretary
<PAGE>   9
                          ARTICLES OF AMENDMENT TO THE

                                   CHARTER OF

                      FIRST TENNESSEE NATIONAL CORPORATION

         Pursuant to the provisions of Section 48-303 of the
Tennessee General Corporation Act, the undersigned Corporation
adopts the following articles of amendment to its Charter:

1.       The name of the corporation is First Tennessee
         National Corporation.

2.       The amendment adopted is:
                 Article VI is hereby amended to read as
                 follows:

                 6. SHARES.

                    The maximum number of shares which
                    the Corporation shall have authority
                    to issue is as follows:

                    (a) Fifteen million (15,000,000) shares
                    of common stock of a par value of
                    $2.50 each;

                    (b) Five hundred thousand (500,000)
                    shares of preferred stock, having
                     no par value.

3.       The amendment was duly adopted at a meeting of
         the shareholders on April 17, 1973.

4.       The increase in authorized shares provides
         sufficient shares for issuance in connection
         with a two for one stock split approved by
         the shareholders on April 17, 1973.
         The authorized common shares with a par value
         of $5.00 a share are hereby changed to common
         shares with a par value of $2.50 a share. The
         aggregate amount of the stated capital of the
         Corporation which shall be represented by the
         common shares of the par value of $2.50 a share
         that shall be issued and outstanding upon the
         taking effect of the stock split, shall be the
         same as the aggregate amount of the stated
         capital of the Corporation which shall be
         represented by the common shares of the
         par value of $5.00 a share that shall be
         issued as outstanding immediately prior
         to the taking effect of the stock split.

5.       The amendment is to be effective April 27, 1973.



DATE: April 17, 1973              FIRST TENNESSEE NATIONAL CORPORATION

                                  BY:      /s/ Lee Welch
                                           Lee Welch, Secretary
<PAGE>   10
                            ARTICLES OF AMENDMENT TO
                                 THE CHARTER OF
                      FIRST TENNESSEE NATIONAL CORPORATION

         Pursuant to the provisions of Section 48-303 of the Tennessee
General Corporation Act, the undersigned Corporation adopts the follow-
ing Articles of Amendment to its Charter:

1.       The name of the Corporation is First Tennessee National
         Corporation.

2.       The Amendment is that Section 11(b) (8) be amended to read as
         follows and Section 11(b) (10) be adopted to read as follows:

         "(8) To designate an Executive Committee consisting of two
         or more directors and such other committees consisting of
         two or more persons, who may or may not be directors, and
         to delegate to such Executive Committee and other committees
         all such authority of the Board that it deems desirable within
         the limits prescribed by the statutes of the State of Tennessee."

         "(10) To take any action required or permitted of the Board
         without a meeting on written consent, setting forth the action
         so taken, signed by all directors entitled to vote thereon."

3.       The Amendment was duly adopted at a meeting of the shareholders
         on April 15, 1980.

4.       The Amendment shall be effective when filed by the Secretary of
         State.


Date: April 15, 1980                       First Tennessee National Corporation

                                           By:     /s/ Harry A. Johnson, III
                                                   Harry A. Johnson, III,
                                                   Assistant Secretary
<PAGE>   11
                             ARTICLES OF AMENDMENT
                                 TO CHARTER OF
                      FIRST TENNESSEE NATIONAL CORPORATION

         Pursuant to the provisions of Section 48-1-303 of the Tennessee
General Corporation Act, the undersigned corporation adopts the
following Articles of Amendment to its Charter:

1.       The name of the corporation is First Tennessee National
         Corporation.

2.       The amendment adopted is as follows:

         Delete Article 6 of the Charter in its entirety and
         substitute therefor the following:

                 6.       SHARES.

                          The maximum number of shares which the Corporation
                          shall have authority to issue is as follows:

                                  (a)      Twenty-five million (25,000,000)
                                           shares of common stock of a par
                                           value of $2.50 each; and

                                  (b)      Five hundred thousand (500,000)
                                           shares of preferred stock having no
                                           par value.

3.       The amendment was duly adopted at a meeting of the shareholders
         on April 16, 1985.

4.       The amendment is to be effective when filed by the Secretary of
         State.


                                        FIRST TENNESSEE NATIONAL CORPORATION


                                             /s/ Lenore S. Halle
                                        By:  Lenore S. Halle, Secretary
                                                                  
                                        

Date: April 16, 1985
<PAGE>   12
                                                           
                             ARTICLES OF AMENDMENT
                                 TO CHARTER OF
                      FIRST TENNESSEE NATIONAL CORPORATION

         Pursuant to the provisions of Section 48-1-303 of the
Tennessee General Corporation Act, the undersigned corporation
adopts the following Articles of Amendment to its Charter:

1.       The name of the corporation is First Tennessee National
         Corporation.

2.       The amendments adopted are as follows:

         (1)     Section (a) of Article 6 of the Company's Charter is
                 amended to read as follows:

                 "(a)     Fifty million (50,000,000) shares of common
                          stock of a par value of $2.50 each; and".

         (2)     Section (b) of Article 6 of the Company's Charter is
                 amended to read as follows:

                 "(b)     Five million (5,000,000) shares of preferred
                          stock, having no par value."

         (3)     Article 9 of the Company's Charter is amended to read
                 in its entirety as follows:

                 "9. COMMON STOCK.

                 The entire voting power of the Corporation shall be
                 vested in the common stock; provided, however, that
                 the Board of Directors is authorized by this Charter
                 to issue, from time to time, serial preferred stock of
                 the Corporation in one or more series each of which
                 constitutes a separate class, and prior to issuance to
                 fix and determine the distinguishing characteristics
                 and rights, privileges and immunities of each such
                 series. Such characteristics and rights, privileges
                 and immunities may include, but are not limited to,
                 the voting rights of such serial preferred stock, and
                 such voting rights of such serial preferred stock may,
                 if so determined by the Board of Directors prior to
                 the issuance of such serial preferred stock, give to
                 the holders of such serial preferred stock voting
                 rights equal to, greater than or less than those of
                 the holders of common stock."

         (4)     The second paragraph of Article 10 of the Company's
                 Charter is amended to read as follows:
                 "The Board of Directors is authorized to issue the
                 preferred stock, without par value, in one or more
                 series, from time to time, with such voting powers,
                 full or limited, or without voting powers, and with
                 such designations, preferences and relative partici-
                 pating, optional or other special rights and quali-
                 fications, limitations and restrictions thereof, as
                 may be provided in a resolution or resolutions adopted
                 by the Board of Directors. The authority of the Board
                 of Directors shall include, but not be limited to, the
                 determination or fixing of the following with respect
                 to shares of such class or any series thereof: (1)
                 the number of shares and designation; (2) the dividend
                 rate and whether dividends are to be cumulative; (3)
                 whether shares are to be redeemable and, if so, the
<PAGE>   13
                 terms and amount of any sinking fund for the purchase
                 or redemption of such shares; (4) whether shares shall
                 be convertible and, if so, the terms and provisions
                 applying; (5) what voting rights are to apply, if any;
                 and (6) what restrictions are to apply, if any, on the
                 issue or re-issue of any additional preferred stock."

         (5)     A new Article 12 of the Company's Charter is hereby
                 adopted as follows:

                 "12. NUMBER, ELECTION AND TERMS OF DIRECTORS.

                 (a) The number of directors of the Corporation which
                 shall constitute the entire Board of Directors shall
                 be fixed from time to time in the Bylaws of the Corpo-
                 ration. Any such determination shall continue in
                 effect unless and until changed, but no such changes
                 shall affect the term of any director then in office.
                 Upon the adoption of this Article 12, the directors
                 shall be divided into three classes (I, II and III),
                 as nearly equal in number as possible. The initial
                 term of office for members of Class I shall expire at
                 the annual meeting of stockholders in 1988; the
                 initial term of office for members of Class II shall
                 expire at the annual meeting of shareholders in 1989;
                 and the initial term of office for members of Class
                 III shall expire at the annual meeting of shareholders
                 in 1990. At each annual meeting of shareholders
                 following such initial classification and election,
                 directors elected to succeed those directors whose
                 terms expire shall be elected for a term of office to
                 expire at the third succeeding annual meeting of
                 shareholders after their election, and shall continue
                 to hold office until their respective successors are
                 duly elected and qualified. In the event of any
                 increase in the number of directors of the Corpora-
                 tion, the additional directors shall be so classified
                 that all classes of directors have as nearly equal
                 numbers of directors as may be possible. In the event
                 of any decrease in the number of directors of the
                 Corporation, all classes of directors shall be
                 decreased equally as nearly as may be possible.

                 (b) Newly created directorships resulting from any
                 increase in the authorized number of directors or any
                 vacancies on the Board of Directors resulting from
                 death, resignation, retirement, disqualification or
                 any other cause (except removal from office) shall be
                 filled only by the Board of Directors, provided that a
                 quorum is then in office and present, or only by a
                 majority of the directors then in office, if less than
                 a quorum is then in office, or by the sole remaining
                 director. Any vacancies on the Board of Directors
                 resulting from removal from office may be filled by
                 the affirmative vote of the holders of at least a
                 majority of the voting power of all outstanding voting
                 stock or, if the shareholders do not so fill such a
                 vacancy, by a majority of the directors then in office.
                 Directors elected to fill a newly created directorship
                 or other vacancy shall hold office for the remainder
                 of the full term of the class of directors in which
                 the new directorship was created or the vacancy
                 occurred and until such director's successor has been
                 duly elected and qualified. The directors of any
                 class of directors of the Corporation may be removed
                 by the shareholders only for cause by the affirmative
                 vote of the holders of at least a majority of the
                 voting power of all outstanding voting stock.

                                      -2-
<PAGE>   14
         (c)     The Bylaws or any Bylaw of the Corporation may be adopted,
         amended or repealed only by the affirmative vote of not less
         than a majority of the directors then in office at any regular or
         special meeting of directors or by the affirmative vote of the holders
         of at least eighty percent (80%) of the voting power of all
         outstanding voting stock at any annual meeting or any special meeting
         called for that purpose. Any provision of the Charter which is
         inconsistent with any provision of the Bylaws of the Corporation may
         be adopted only by the affirmative vote of the holders of at least
         eighty percent (80%) of the voting power of all outstanding voting
         stock at any annual meeting or any special meeting called for that
         purpose.

         (d)     Notwithstanding any other provisions of this         
         Charter or the Bylaws of the Corporation (and notwithstanding
         the fact that a lesser percentage or separate class vote may be
         specified by law, this Charter, the Bylaws of the Corporation or
         otherwise), the affirmative vote of the holders of at least eighty
         percent (80%) of the voting power of all outstanding voting stock
         shall be required to adopt any provisions inconsistent with, or to
         amend or repeal, this Article 12.

         (e)     Notwithstanding the foregoing, whenever the                 
         holders of any one or more classes or series of preferred stock
         issued by the Corporation shall have the right, voting separately by
         class or by series, to elect directors at an annual or special meeting
         of shareholders, the election, term of office, filling of vacancies
         and other features of such directorships shall be governed by the
         terms of this Charter applicable thereto, and such directors so
         elected shall not be divided into classes pursuant to this Article 12
         unless expressly provided by such terms."

3.  The amendments were duly adopted at a meeting of the shareholders on April 
    21, 1987.

4.  The amendments are to be effective when filed by the Secretary of State.


                                           FIRST TENNESSEE NATIONAL CORPORATION



                                           By:     /s/ Lenore S. Halle
                                                   Lenore S. Halle, Secretary


Date: April 21, 1987

2480p

<PAGE>   15


                           ARTICLES OF AMENDMENT TO
                                  CHARTER OF
                      FIRST TENNESSEE NATIONAL CORPORATION

         Pursuant to the provisions of Section 48-20-106 of the
Tennessee Business Corporation Act, the undersigned corporation
adopts the following Articles of Amendment to its Charter:

1.       The name of the corporation is First Tennessee National
         Corporation.

2.       The amendment adopted is as follows:

                 A new Article 13 of the Company's Charter is hereby
                 adopted as follows:

                 "13. DIRECTOR LIABILITY.

                 No director shall be personally liable to the
                 Corporation or its shareholders for monetary damages
                 for breach of fiduciary duty as a director, except for
                 liability (i) for any breach of the director's duty of
                 loyalty to the Corporation or its shareholders, (ii)
                 for acts or omissions not in good faith or which
                 involve intentional misconduct or a knowing violation
                 of law, or (iii) under Section 48-18-304, or any
                 successor provision thereto, of the Tennessee Business
                 Corporation Act."

3.       The amendment was duly adopted at a meeting of the
         shareholders on April 19, 1988.

4.       The amendment shall be effective when filed by the
         Secretary of State.

                                           First Tennessee National Corporation



                                           By: /s/ Lenore S. Halle, Secretary
                                                   Lenore S. Halle, Secretary


DATE: April 19, 1988


2995p2

<PAGE>   16





                                                                    EXHIBIT 3(i)

                            ARTICLES OF AMENDMENT TO
                                   CHARTER OF
                      FIRST TENNESSEE NATIONAL CORPORATION


         Pursuant to the provisions of Section 48-20-106 of the Tennessee
Business Corporation Act, the undersigned corporation adopts the following
Articles of Amendment to its Charter:

         1.      The name of the corporation is First Tennessee National
                 Corporation.

         2.      The amendment adopted is as follows:

                 Section (a) of Article 6 of the Company's Charter is amended
                 to read as follows:

                 "(a)     One Hundred Million (100,000,000) shares of common
                          stock of a par value of $2.50 each; and".

         3.      The amendment was duly adopted at a meeting of the
                 shareholders on April 19, 1994.

         4.      The amendment shall be effective when filed by the Secretary
                 of State.


                                        First Tennessee National Corporation


                                        By: Lenore S. Creson
                                            ---------------------------
                                            Lenore S. Creson, Secretary

DATE:  April 19, 1994.
<PAGE>   17

                            ARTICLES OF AMENDMENT TO
                                   CHARTER OF
                      FIRST TENNESSEE NATIONAL CORPORATION

         Pursuant to the provisions of Section 48-20-106 of the Tennessee
Business Corporation Act, the undersigned corporation adopts the following
Articles of Amendments to its Restarted Charter:

         1.      The name of the corporation is First Tennessee National
                 Corporation.

         2.      The amendment adopted is as follows:

                 Section (a) of Article 6 of the Company's Restated Charter is
                 amended to read as follows:

                 "(a)     Two hundred million (200,000,000) shares of common
                          stock of a par value of $1.25 each; and".

         3.      The amendment was duly adopted by the Board of Directors on
                 January 16, 1996, without shareholder action, no such
                 shareholder action being required.

         4.      The amendment shall become effective on February 16, 1996.

                                          First Tennessee National Corporation


                                          By:      Lenore S. Creson
                                             -----------------------------------
                                                   Lenore S. Creson, Secretary

DATE:    January 16, 1996.


<PAGE>   1

                                                                EXHIBIT 3 (ii)

                                    BY LAWS
                                       OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                    (As Amended and Restated March 15, 1977)

                                   ARTICLE I.
                                    OFFICES

     1.  The principal office shall be in Memphis, Tennessee.

     2.  The Corporation may also have offices in such other
places as the Board of Directors may from time to time appoint, or
the business of the Corporation may require.

                                  ARTICLE II.
                             SHAREHOLDERS' MEETINGS

     1.  Meetings of the shareholders of the Corporation may be
held either in the State of Tennessee or elsewhere: but in the
absence of notice to the contrary, shareholders' meetings shall be
held at the office of the Corporation in Memphis, Tennessee.

     2.  The annual meeting of shareholders for the election of
directors and for the transaction of such other business as may
properly come before the meeting shall be held each year on the
Third Tuesday in April, or if that day is a legal holiday, on the
next succeeding day not a legal holiday, at a time to be fixed by
resolution of the Board of Directors; at which meeting they shall
elect by ballot, by plurality vote, a Board of Directors and may
transact such other business as may properly come before the
meeting.

     3.  The holders of a majority of the shares issued and out-
standing and entitled to vote thereat, present in person or repre-
sented by proxy, shall be requisite, and shall constitute a quorum
at all meetings of the shareholders, for the transaction of busi-
ness, except as otherwise provided by law, by the Charter of
Incorporation, and these Bylaws.  If, however, such majority shall
not be present or represented at the meeting of the shareholders,
the shareholders entitled to vote thereat, present in person or by
Proxy, shall have power to adjourn the meeting from time to time



<PAGE>   2
without notice other than announcement at the meeting until the
requisite amount of voting shares shall be present.  At such ad-
journed meeting at which the requisite amount of voting shares shall
be represented, any business may be transacted which might have been
transacted at the meeting as originally notified.

     4.  Written notice of the annual meeting stating the place,
day and hour of the meeting shall be mailed to each shareholder
entitled to vote thereat at such address as appears on the stock
records of the Corporation, at least ten (10), but not more than
sixty (60), days prior to the meeting.

     5.  Special meetings of the shareholders for any purpose or
purposes, unless otherwise prescribe by statute, may be called (i)
by the Chairman of the Board of Directors, and shall be called by
the Chairman of the Board of Directors or the Secretary at the
request in writing of a majority of the Board of Directors, or (ii).
by the holders of not less than one-tenth (1/10) of all the shares
entitled to vote at such meeting.  Such call shall state the purpose
or purposes of the proposed meeting.

     6.  Written notice of a special meeting of shareholders,
stating the place, day and hour and the purpose or purposes for
which the meeting is called and the person or persons calling the
meeting, shall be mailed, postage prepaid, at least ten (10) days
before the date of such meeting, to each shareholder entitled to
vote thereat at such address as appears on the stock transfer
records of the Corporation.

     7.  Special meetings of the shareholders may be held at any
time on written waiver of notice or by consent of all of the share-
holders.

     8.  Any shareholder may waive notice of any meeting either
before, at or after the meeting.

     9.  At each meeting of shareholders, each shareholder shall
have one vote for each share of stock having voting power registered
in his name on the records of the Corporation on the record date for
that meeting, and every shareholder having the right to vote shall
be entitled to vote in person or by proxy appointed by instrument in
writing.


                                      -2-



<PAGE>   3
    10.  Any director may be removed by the shareholders with or
without cause, at any time by the affirmative vote of the holders of
a majority of the stock entitled to vote, by resolution adopted at
any meeting of shareholders, whether an annual or a special meeting.

                                 ARTICLE III
                                  DIRECTORS

     1.  The business and affairs of the Corporation shall be
directed by a Board of Directors, which shall consist of 19 members.
Directors need not be shareholders.

     2.  Each director shall serve for the term of one year and
until his successor shall have been duly elected and qualified:
subject, however, to the right of the removal of any director at any
time by the affirmative vote of the majority of the shares entitled
to vote by resolution adopted at any meeting of shareholders,
whether an annual or a special meeting.

     3.  The directors may hold their meetings at the office of the
Corporation in Memphis, Tennessee, or at such other place or places,
either in the State of Tennessee or elsewhere, as they may from time
to time determine.

     4.  A majority of the Board of Directors at a meeting duly
assembled shall be necessary to constitute a quorum for the trans-
action of business, and the vote of a majority of the directors
present at a meeting at which a quorum is present shall be the act
of the Board of Directors, unless the vote of a greater number is
required by law, by the Charter, or these Bylaws.

     5.  As compensation, the directors, for their services, shall
be paid such amounts at such time as may, from tine to time, be
determined by resolution of the entire Board of Directors; provide
that nothing herein contained shall be construed to preclude any
director from serving the Corporation in any other capacity and
being compensated therefor.

     6.  The directors, by resolution adopted by a majority of the
entire Board, may designate any executive committee, consisting of
three or more directors, and other committees, consisting of three
or more directors, officers or employees, and may delegate to such







                                     -3-






<PAGE>   4
committee or committees all such authority of the Board that it
deems desirable, including, without limitation, authority to elect
corporate officers, fix their salaries and, to the extent such is
not provided by law, the Charter or these Bylaws, to establish their
authority and responsibility, except that no such committee or
committees, unless specifically so authorized by the Board, shall
have and exercise the authority of the Board to:

     (a) Adopt, amend or repeal the Bylaws;

     (b) Submit to shareholders any action that needs
         shareholders' authorization under Chapters 1
         through 14, Title 48, Tennessee Code Annotated,
         and any and all amendments and supplements
         thereto;

     (c) Fill vacancies in the Board or in any committee; and

     (d) Declare dividends or make other corporate distributions.
         Regular and special meetings of committees may be held with or with-
         out notice as prescribed by resolution of the directors.

                                  ARTICLE IV.
                              POWERS OF DIRECTORS

     1.  The Board of Directors shall have, in addition to such
powers as are hereinafter expressly conferred on it and all such
powers as may be conferred on it by law, all such powers as may be
exercised by the Corporation, subject to the provisions of the law,
the Charter and these Bylaws.

     2.  The Corporation shall be managed by the Board of Directors,
which shall exercise all powers conferred under the laws of the
State of Tennessee, including without limitation the powers speci-
fied in the Charter of the Corporation, as amended, and the power:

     (a) To purchase or otherwise acquire property, rights
         or privileges for the Corporation which the Corpora-
         tion has power to take, at such prices and on such
         terms as the Board of Directors may deem proper;

     (b) To pay for such property, rights or privileges in
         whole or in part with money, stocks, bonds, deben-
         tures or other securities of the Corporation, or

                                      -4-



<PAGE>   5
         by the delivery of other property of the
         Corporation;

     (c) To create, make and issue mortgages, bonds, deeds
         of trust, trust agreements and negotiable or trans-
         ferable instruments end securities, secured by
         mortgage or otherwise, and to do every act and thing
         necessary to effectuate the same;

     (d) To elect the corporate officers and fix their salaries;
         to appoint employees and trustees; and to dismiss them
         at its discretion; to fix their duties and emoluments,
         and to change them from time to time; and to require
         security as it may deem proper;

     (e) To confer on any Officer of the Corporation the power
         of selecting, discharging or suspending such employees;
         and

     (f) To determine by whom and in what manner the Corporation's
         bills, notes, receipts, acceptances, guaranties, endorse-
         ments, checks, releases, contracts or other documents
         shall be signed.

                                   ARTICLE V.
                             MEETINGS OF DIRECTORS

     1.  Following each annual election of directors, the newly
elected directors shall meet for the purpose of organization, the
election of officers and the transaction of other business, and,
if a majority of the directors be present at such place, day and
hour, no prior notice of such meeting shall be required to be
given to the directors.  The place, day and hour of such meeting
may also be fixed by written consent of the directors.

     2.  Meetings of the directors shall be held at least once each
calendar quarter at such time and place as the Board of Directors
may by resolution determine.  Notice of the time and place of the
meetings shall be given as specified for a special meeting.

     3.  Special meetings of the directors may be called by the
Chairman or the Board of Directors or the President on two days'


                                      -5-



<PAGE>   6
notice in writing or on one day's notice by telegram to each direc-
tor, and shall be called by the Chairman in like manner on the
written request of two directors.  The notice shall state thou
place, day and hour where it is to be held.

    4.   Special meetings of the directors may be held at any time
on written waiver of notice or by consent of all the directors.

    5.   A majority of the directors shall constitute a quorum, but
a smaller number may adjourn from time to time, without further
notice, if the time and place to which the meeting is adjourned are
fixed at the meeting at which the adjournment is taken and if the
period of adjournment does not exceed thirty (30) days in any one
(1) adjournment.

    6.   The directors may take action which they are required or
permitted to take, without a meeting, on written consent setting
forth the action so taken, signed by all of the directors entitled
to vote thereon.

                                 ARTICLE VI.
                                   OFFICERS

    1.   The officers of the Corporation shall be chosen at the
annual organizational meeting following the annual meeting of share-
holders, for a term of one (1) year and until their successors are
elected and qualified.  The officers of the Corporation shall con-
sist of a Chairman of the Board of Directors, a President, such
number of Vice Chairmen as the Board may from time to time determine
and appoint, a Financial Vice President, a Secretary, a Treasurer, a
Controller and an Auditor, and such number of Executive Vice Presidents.
Senior Vice Presidents and Vice Presidents, Assistant Secretaries,
Assistant Controllers, Assistant Auditors, and Corporate Officers as
the Board may from time to time determine and appoint. Any person
may hold two or more offices, except that the President shall not
also be the Secretary or an Assistant Secretary.  The officers,
other than the Chairman of the Board of Directors, need not be
directors or shareholders.


                                      -6-



<PAGE>   7
    2.  The Board may appoint such other officers and agents as it
shall deem necessary, who shall hold their offices for such terms
and shall exercise such powers and perform such duties as shall be
determined from time to time by the Board.

    3.   If the office of any officer or officers appointed by the
Board of Directors becomes vacant for any reason, the vacancy may
be filled by the Board of Directors.

    4.   The officers of the Corporation shall hold office until
their successors are elected and qualified.  Any officer shall be
subject to removal at any time with or without cause by the affirma-
tive vote of a majority of the Board of Directors.

    5.   The salaries and compensation of all officers of the
Corporation shall be fixed by the Board.

                                  ARTICLE VII.
                       CHAIRMAN OF THE BOARD OF DIRECTORS

    1.   The Chairman of the Board of Directors shall be the Chief
Executive Officer of the Corporation; he shall preside at all
meetings of the shareholders; he shall have general management of
the business of the Corporation and shall exercise general super-
vision over all of its affairs and shall see that all orders and
resolutions of the Board are carried into effect.

    2.   He shall have the general powers and duties of supervision.
and management usually vested in the office of Chairman of the Board
of Directors and Chief Executive Officer of a Corporation.

                                 ARTICLE VIII.
                                 THE PRESIDENT

    1.   The President, in the absence of the Chairman of the
Board, shall preside at all meetings of shareholders, and he shall
be charged with the active management and administration of the
business of the Corporation with power to make all contracts in the
conduct of the regular and ordinary business of the Corporation; and
he may appoint and discharge agents and employees of the Corporation
and fix their compensation, subject to the general supervisory powers


                                      -7-



<PAGE>   8
of the Chairman of the Board of Directors and of the Board of
Directors, and do and perform such other duties as from time to time
may be assigned to him by the Board of Directors and as may be
authorized by law.
                                  ARTICLE IX.
                                 VICE CHAIRMAN

     1.  Vice Chairmen shall perform such of the duties and exer-
cise such of the powers as may be prescribed by the Board of Direc-
tors or the Chairman of the Board of Directors.

                                   ARTICLE X.
                    CHAIRMAN OF  THE CREDIT POLICY COMMITTEE

     1.  The Chairman of the Credit Policy Committee shall perform
such of the duties and exercise such of the powers as may be pre-
scribed by the Board of Directors or the Chairman of the Board of
Directors.
                                  ARTICLE XI.
                            FINANCIAL VICE PRESIDENT

     1.  The Financial Vice President shall perform such of the
duties and exercise such of the powers as may be prescribed by the
Board of Directors or the Chairman of the Board of Directors.

                                  ARTICLE XII.
                                 VICE PRESIDENT

     1.  Vice Presidents shall perform such of the duties and
exercise such of the powers as may be prescribed by the Board of
Directors, the Chairman of the Board of Directors or the President.

                                 ARTICLE XIII.
                                   SECRETARY

     1.  The Secretary shall attend all sessions of the Board and
of the shareholders and record all votes and the minutes of all



                                      -8-



<PAGE>   9
proceedings in a book to be kept for that purpose.  He shall give or
cause to be given notice of all meetings or the shareholders and of
the Board of Directors and shall perform such other duties as are
incident to his office or as may be prescribed by the Board of
Directors or the Chairman of the Board of Directors.

     2.  In the absence or disability of the Secretary, the Assistant
Secretary shall perform all the duties and exercise all of the
powers of the Secretary and shall perform such other duties as the
Board of Directors or the Chairman of the Board of Directors shall
prescribe.
                                  ARTICLE XIV.
                                   TREASURER

     1.  The Treasurer shall have custody of the funds and securi-
ties  of the Corporation and shall keep full and accurate accounts of
receipts and disbursements in books belonging to the Corporation and
shall deposit all monies and other valuable effects in the name and
to the credit of the Corporation such depositories as may be
designated by the Board of Directors.

     2.  He shall disburse the funds of the Corporation as may be
ordered by the Board, or by the Chairman of the Board of Directors,
or by the President, taking proper vouchers for such disbursements,
and shall render to the Board, the Chairman of the Board, or the
President, whenever they may require it, an account of all his
transactions as Treasurer and of the financial condition of the
Corporation, and at a regular meeting of the Board preceding the
annual shareholders' meeting, a like report for the preceding year.

     3.  He shall keep or cause to be kept an account of stock
registered and transferred in such manner and subject to such
regulations as the Board of Directors may prescribe

     4.  He shall give the Corporation a bond, if required by the
Board of Directors, in such sum and in form and with security satis-
factory to the Board of Directors for the faithful performance of
the duties of his office end the restoration to the Corporation, in
case of his death, resignation or removal from office, of all books,



                                      -9-



<PAGE>   10
papers, vouchers, money and other property of whatever kind in his
possession, belonging to the corporation.  He shall perform such
other duties as the Board of Directors may from time to time pre-
scribe or require.

     5.  In the absence or disability of the Treasurer, the Assis-
tant Treasurer shall perform all the duties and exercise all of the
powers of the Treasurer and shall perform such other duties as the
Board of Directors or the Chairman of the Board of Directors shall
prescribe.
                                  ARTICLE XV.
                                    AUDITOR

     1.  The Auditor shall perform such of the duties and exercise
such of the powers as may be prescribed by the Board of Directors.

     2.  In the absence or disability of the Auditor, the Assistant
Auditor shall perform all the duties and exercise all the powers of
the Auditor and shall perform such other duties as the Board of
Directors shall prescribe.

                                  ARTICLE XVI.
                                   CONTROLLER

     1.  The Controller shall assist the management of the Corpora-
tion in setting the financial goals and policies of the Corporation;
shall provide financial and statistical information to the share-
holders and to the management of the Corporation and shall perform
such other duties and exercise such other powers as may be pre-
scribed by the Board of Directors, the Chairman of the Board of
Directors or the President.

     2.  In the absence or disability of the Controller, the Assis-
tant Controller shall perform all duties and exercise all Powers of
the Controller and shall perform such other duties as the Board of
Directors or the Chairman of the Board of Directors shall prescribe.




                                      -10-



<PAGE>   11
                                  ARTICLE XVII
                               CORPORATE OFFICER

     1.  Corporate Officers shall have such authority and perform
such of the duties and exercise such of the powers as may be pre-
scribed by the Board of Directors, the President or any Vice Chair-
man.
                                 ARTICLE XVIII.
                      DUTIES OF OFFICERS MAY BE DELEGATED

     1.  In case of the absence of any officer of the Corporation,
or for any other reason that the Board may deem sufficient, the
Board may delegate, for the time being, the powers or duties, or any
of them, of such officer to any other officer, or to any director,
provided a majority of the entire Board concur therein.

                                  ARTICLE XIX.
                             CERTIFICATES OF STOCK

     1.  The certificates of stock of the Corporation shall be
numbered, shall be entered in the book or records of the Corpora-
tion as they are issued, and shall be signed by the Chairman of the
Board and any one of the following: the President, the Treasurer or
the Secretary.  Each certificate shall include the following upon
the face thereof:

     (a) That the Corporation is organized under the laws of this
         state;
     (b) The name of the Corporation;
     (c) The name of the person to whom issued;
     (d) The number and class of shares, and the designation of
         the series, if any, which such certificate represents;
     (e) The par value of each share represented by such certifi-
         cate: or a statement that the shares are without par
         value; and
     (f) Such other provisions as the Board may from time to
         time require.

                                      -11-



<PAGE>   12
Either or both of the signatures upon a certificate may be facsimiles
if the certificate is countersigned by a transfer agent, or regis-
tered by a registrar other than an officer or employee of the
Corporation.

                                  ARTICLE XX.
                       TRANSFERS OF STOCK AND RECORD DATE

     1.  Transfers of shares of stock shall be made upon the books
of the Corporation by the person named in the certificate or by an
attorney, lawfully constituted in writing, and upon surrender of the
certificate therefor.

     The Board of Directors may appoint suitable agents in Memphis,
Tennessee, and elsewhere to facilitate transfers by shareholders
under such regulations as the Board may from time to time prescribe.
The transfer books may be closed by the Board for such period, not
to exceed 40 days, as may be deemed advisable for dividend or other
purposes, or in lieu of closing the books, the Board may fix in
advance a date as the record date for determining shareholders
entitled notice of and to vote at a meeting of shareholders, or
entitled to payment of any dividend.  The record date shall not be
less than 10 days prior to the date on which the particular action
requiring such determination is to be taken.  All certificates
surrendered the the Corporation for transfer shall be canceled, and
no new certificate shall be issued until the former certificate for
like number of shares shall have been surrendered and canceled,
except that in case of a lost or destroyed certificate a new one may
be issued on the terms prescribe by Article XXII of these Bylaws.

                                  ARTICLE XXI
                            REGISTERED SHAREHOLDERS

     1.  The Corporation shall be entitled to treat the holder of
record of any share or shares of stock as the holder in fact there-
of; and, accordingly shall not be bound to recognize any equitable
or other claim to or interest in such share on the part of any other


                                      -12-



<PAGE>   13
person, whether or not it shall have express or other notice thereof,
save as expressly provided by the laws of Tennessee.

                                 ARTICLE XXII.
                                LOST CERTIFICATE

     1.  The agent for transfer of the Corporation's stock may
issue new share certificates in place of certificates represented to
have been lost, destroyed, stolen or mutilated upon receiving an
indemnity satisfactory to the agent and the Secretary or Treasurer
of the Corporation, without further action of the Board of Directors.

                                 ARTICLE XXIII.
                                  FISCAL YEAR.

     1.  The Board of Directors of the Corporation shall have
authority from time to time to determine whether the Corporation
shall operate upon a calendar year basis or upon a fiscal year
basis, and if the latter, said Board shall have power to determine
when the said fiscal year shall begin and end.

                                 ARTICLE XXIV.
                                   DIVIDENDS

     1.  Dividends on the capital stock of the Corporation may be
declared by the Board of Directors at any regular or special meeting
pursuant to law.

     2.  Before payment of any dividend, there may be set aside out
of any funds of the Corporation available for dividends such sum or
sums as the directors from time to time, in their absolute discre-
tion, think proper as a reserve fund to meet contingencies, or for
equalizing dividends or for repairing or maintaining any property of
the Corporation, or for such other purposes as the directors shall
think conducive to the interest of the Corporation.





                                      -13-



<PAGE>   14
                                  ARTICLE XXV
                                      SEAL

    1.   This Corporation shall have a Corporate Seal which shall
consist of an imprint of the name of the Corporation, the state of
its incorporation, the year of incorporation and the words "Corporate
Seal."

                                 ARTICLE XXVI.
                                    NOTICES

    1.   Whenever under the provisions of these Bylaws notice is
required to be given to any director, officer or shareholder, it
shall not be construed to mean personal notice, but such notice may
be given in writing by depositing the same in the United States
Mail, or by telegram addressed to such shareholder, at such address
as appears on the stock transfer books of the Corporation, and
addressed to such director or officer at such address as appears on
the records of the Corporation, and such notice shall be deemed to
be given at the time when the same shall be thus deposited, or the
telegram sent.

    2.   Any director, officer or shareholder may waive any notice
of any meeting required to be given under these Bylaws either be-
fore, at or after the meeting.

                                 ARTICLE XXVII.
                                   AMENDMENTS

    1.   The Board of Directors shall have power to make, amend and
repeal the Bylaws of the Corporation by vote of a majority of all
the directors, at any regular or special meeting of the Board.

    2.   The shareholders may make, alter, amend and repeal the
Bylaws of this Corporation at any annual meeting or at a special
meeting called for that purpose, and all Bylaws made by the direc-
tors may be altered or repealed by vote of the majority of the
shareholders.




                                      -14-



<PAGE>   15
                                 ARTICLE XXVIII
                                INDEMNIFICATION

    1.   If any current or former director or officer of First
Tennessee National Corporation ("First Tennessee") shall be wholly
successful, on the merits or otherwise, in any threatened or actual
criminal or civil suit or proceeding other than by or in the right
of First Tennessee to procure a judgement in its favor, including
any suit or proceeding instituted as a result of such director or
officer serving another corporation or other business entity in any
capacity at the request of First Tennessee, which was commenced by
reason of the fact that he is or was a director or officer of First
Tennessee or served such other corporation or other business entity
in any capacity, he shall be indemnified by First Tennessee against
all reasonable expenses, including   attorney fees, actually and
necessarily incurred as a result of such threatened or actual suit
or proceeding, or any appeal therein.

    2.   If any current or former director or officer of First
Tennessee shall be wholly successful, on the merits or otherwise, in
any actual suit by or in the right of First Tennessee to procure a
judgment in its favor, which was commenced by reason of the fact
that he is or was a director or officer of First Tennessee, he shall
be indemnified by First Tennessee against all reasonable expenses;
including attorney fees, actually and necessarily incurred as a
result of such suit or proceeding, or any appeal therein.

    3.   If any current or former director or officer of First
Tennessee has not been wholly successful, on the merits or other-
wise, in defense of a threatened or actual suit or proceeding of the
character described in Section 1 of this bylaw or a civil action of
the character described in Section 2, unless ordered by the Court
under Section 48-410 of the Tennessee Code Annotated ("T.C.A."), he
shall be indemnified by First Tennessee (1) in a suit or proceeding
of the character described in Section 1, against judgments and
fines; and (2) in a suit or proceeding of the character described in
Sections 1 or 2, against amounts paid in settlement and reasonable
expenses, including attorney fees, actually and necessarily incurred
as a result of such suit or proceeding, or any appeal therein, only
if authorized in the specific case:

                                      -15-



<PAGE>   16
a.       By the Board of First Tennessee acting by a quorum consisting
         of Directors who are not parties to such action or proceeding
         upon a finding that:

    (1)  In a suit or proceeding other than by or in the right
         of First Tennessee, the director or officer has acted
         in good faith for a purpose which he has reasonably
         believed to be in the best interest of First Tennessee,
         and, in criminal actions or proceedings, in addition,
         had no reasonable cause to believe that his conduct
         was unlawful; or

    (2)  In a suit or proceeding by or in the right of First
         Tennessee, the director or officer has not breached
         his duty to First Tennessee under T.C.A. 48-813; and

    (3)  In the case of any settlement, in addition to the
         appropriate standard of conduct under 3.a. (1) or (2),
         the settlement is in the best interest of First Tennes-
         ee; and if the settlement has been approved by a court,
         that the indemnification would not be inconsistent with
         any condition with respect to indemnification imposed
         by the court in approving the settlement.

b.  If a quorum under 3.a. is not available with due diligence:

    (1)  By the Board of First Tennessee upon the opinion in
         writing of independent legal counsel that indemnification
         is proper in the circumstances because the applicable
         standard of conduct set forth in 3.a.(1), (2) or (3)
         has been met by such director or officer; or

    (2)  By the shareholders of First Tennessee upon finding that
         the director or officer has met the applicable standard
         of conduct set forth in 3.a.(1), (2) or (3).

    4.   A director or officer of First Tennessee shall be deemed
to be serving another corporation or other business entity at the
request of First Tennessee only if such request is reflected in the
records of a committee appointed by the Board of first Tennessee for
the purpose of making such requests.

    5.   Expenses incurred in defending a civil or criminal action,
suit or proceeding may be paid by first Tennessee in advance of the


                                      -16-



<PAGE>   17
final disposition of such action, suit or proceeding if authorized
by the procedure established under 3.a. or b. of this bylaw.

     6.  If any expenses or other amounts are paid by way of in-
demnification otherwise than by court order under T.C.A. 48-410 or
action by the shareholders, First Tennessee shall give notice to the
shareholders as provided in T.C.A. 48-411(3).

     7.  Every employee of First Tennessee shall be indemnified by
First Tennessee to the same extent as directors or officers of First
Tennessee.

     8.  a.   The right of indemnification set forth above shall
              not be deemed to restrict any right of indemnifica-
              tion provided to any director, officer or employee of
              First Tennessee or any of its subsidiaries
              pursuant to a contract, agreement or resolution
              executed upon the approval or ratification of the
              Board of First Tennessee acting by a quorum of dis-
              interested directors, provided that any such con-
              tract shall not enlarge the rights of indemnification
              permitted under the Tennessee Central Corporation Act.

         b.   This bylaw shall not be construed to affect or re-
              strict in any manner any right of indemnification
              granted by First Tennessee to persons other than
              directors, officers and employees of First Tennessee
              or any of its subsidiaries.

     9.  a.   No combination of rights shall permit any current or
              former director, officer or employee of First Tennes-
              see to receive a double recovery.

         b.   The right of indemnification provided in this bylaw
              shall inure to the benefit of the heirs, executors or
              administrators of each such current or former direc-
              tor, officer of employee of First Tennessee and shall or
              in no event be construed to enlarge the rights of
              indemnification permitted under the Tennessee General
              Corporation Act.



                                      -17-



<PAGE>   18
                                  ARTICLE XXIX
                                   RETIREMENT

     1.  Directors.  Any director who shall attain the age of
seventy (70) shall be automatically retired from the Board at
time of the next succeeding annual meeting of shareholders.  How-
ever, a director may be retired before age seventy (70) as herein-
after provided.

     Effective December 31, 1978, directors shall be retired from
the Board as follows:

     (1) The retirement age for Directors will be sixty-five (65).
         Any Director who becomes sixty-five prior to December 31;
         1978 or any December 31 thereafter will be retired as of
         the December 31 following his sixty-fifth birthday.

     (2) For the purpose of maintaining Boards of active business
         and professional men, Directors leaving their present
         occupation or the position held at their last election (by
         retirement or otherwise), will be expected to tender their
         resignation from the Board upon such occasion.  The resig-
         nation will ordinarily be accepted unless (a) the Director
         assumes another management position deemed appropriate by
         the Board for continuation, or (b) the Director is so en-
         gaged in some specific project for the Board as to make
         his resignation detrimental to the Corporation.  Under
         this circumstance, the Board may elect to set a subsequent
         date for his retirement timed to coincide with the comple-
         tion of the project.

     (3) Directors who are also Officers of the Corporation shall
         be retired from the Board on the date they retire from or
         otherwise discontinue active service with the Corporation
         or its affiliates.

     Any director of the Corporation who has retired from the Board
is eligible for election to a position on the Honorary Advisory
Board, the duties of which shall be as specified by such resolutions
as the Board of Directors may from time to time adopt.  Membership
on the Honorary Advisory Board shall continue at the discretion of
the Board of Directors.


                                      -18-



<PAGE>   19
     2.  Officers and Employees.  As each officer or employee
attains the age of sixty-five years, his employment by the Corpora-
tion shall automatically be terminated and his salary discontinued
on the first day of the month coincident with or immediately following
his sixty-fifth birthday; however, the Board of Directors, in its
discretion, may continue any such officer or employee in service and
designate the capacity in which he shall serve, and shall fix the
remuneration he shall receive. The Board may also re-employ any
former officer who had theretofore been retired.

                                  ARTICLE XXX.
                                  CONVEYANCES

     1.   All transfers and conveyances of real estate made by the
Corporation shall be executed by any officer of the Corporation, ex-
cept the Auditor and Assistant Auditor, with seal attested by any
other officer of the Corporation.

     2.   Any officer of the Corporation, except the Auditor and
Assistant Auditor, is authorized and empowered to sell, assign,
transfer, and deliver any and all bonds, stocks, or other indicia of
ownership of personal property which may now or hereafter be assigned
to it, or owned or held by it, and to execute releases of assignments
and conveyances made to the Corporation or instruments in which the
Corporation is named beneficiary.





                                      -19-



<PAGE>   20
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                JANUARY 17, 1978

      RESOLVED, that Article III, Section 1, of the Bylaws of
the Company be, and hereby is, amended to provide for a board of
directors to consist of 18, rather than 19, members effective
as of April 18, 1978, by deleting the number 19 from said section
of the Bylaws and substituting therefor the number 18.

      RESOLVED, that Article XXIX, Section 1, of the Bylaws of the
Company be, and hereby is, amended and restated so as to read as
follows:

      "1.  Directors.  Any director who shall attain the age of
seventy (70) shall be automatically retired from the Board at the
time of the next succeeding annual meeting of shareholders.
However, a director may be retired before age seventy (70) as
hereinafter provided.

      Effective December 31, 1978, directors who are not also
officers of the Corporation or its affiliates shall be retired-
from the Board as follows:

      (1) Any director who shall attain the age of sixty-
          five (65) shall be automatically retired from
          the Board at the time of the next succeeding
          annual meeting of shareholders.

      (2) For the purpose of maintaining Boards of active
          business and professional men, directors leaving
          their present occupation or the position held at
          their last election (by retirement or otherwise),
          will be expected to tender their resignation from
          the Board upon such occasion.  The resignation will
          ordinarily be accepted unless (a) the director
          assumes another management position deemed appro-
          priate by the Board for continuation, or (b) the
          director is so engaged in some specific project
          for the Board as to make his resignation detri-
          mental to the Corporation.  Under this circumstance,
          the Board may elect to set a subsequent date for his
          retirement timed to coincide with the completion
          of the project.

         Effective January 17, 1978, directors who are also officers
of the Corporation or its affiliates shall be retired from the
Board on the date they retire from or otherwise discontinue active
service with the Corporation or its affiliates.

         Any director of the Corporation who has retired from the
Board is eligible for election to a position on the Honorary
Advisory Board, the duties of which shall be as specified by
such resolutions as the Board of Directors may from time to time
adopt.  Membership on the Honorary Advisory Board shall continue
at the discretion of the Board of Directors."


                                    A-1, p.1



<PAGE>   21

                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                  MAY 16, 1978


     RESOLVED, that Article XXIX, Section 1 of the Bylaws of
the Company be, and in hereby, amended to delete the word
"Advisory" from the phrase "Honorary Advisory Board" where-
ever that phrase appears in said section.





                                   A-1, p.3



<PAGE>   22
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                               DECEMBER 19, 1978

     RESOLVED, that as a result of the Age Discrimination
in Employment Act Amendments of 1978, Article XXIX, Section 2,
of the Bylaws of the Company be, and hereby is, amended and
restated as of January 1, 1979, so as to read as follows:

     "2. Officers and Employees.  As each officer or
         employee attains the age of 70 years, his or
         her employment by the Corporation shall auto-
         matically be terminated and his or her salary
         discontinued on the first day of the month
         coincident with or immediately following the
         70th birthday.  Provided, however, each officer
         or employee who meets the exclusion for execu-
         tives and top policy makers under the Age
         Discrimination in Employment Act; as amended
         from time to time, shall automatically be ter-
         minated and his or salary discontinued on the
         first day of the month coincident with or
         immediately following the 65th birthday.

              The Board of Directors, in its discretion,
         may continue any such officer or employee in
         service and designate the capacity in which he or
         she shall serve, and shall fix the remuneration
         he or she shall receive.  The Board of Directors
         may also re-employ any former officer who had
         theretofore been retired."





                                   A-1, p.5



<PAGE>   23
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                 APRIL 15, 1980



     RESOLVED, that Article III, Section 6 of the Bylaws be, and hereby is,
amended to provide for committees to consist of two, rather than three,
members by deleting the number three, wherever it appears, from said section
of Bylaws and substituting therefor the number two.



<PAGE>   24
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                OCTOBER 21, 1980

    RESOLVED, that Article VI, Section 5, of the Bylaws of the Company be,
and hereby is, amended and restated to read as follows:

                 "5.  The Board, or a committee thereof, shall fix the
                 remuneration of executive officers.  The renumeration
                 of non-executive officers shall be fixed by the Board
                 or by management under such policies and procedures as
                 shall be established by the Board or a committee there-
                 of."



<PAGE>   25
                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                JANUARY 19, 1982


RESOLVED, that Article V, Section 2, of the Bylaws of
the Company be, and hereby is, amended by deleting the
words "at least once each calendar quarter" from said
section of Bylaws.



<PAGE>   26
                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                January 20, 1987

         A new section 11 of Article II of the Bylaws of the
Company is adopted as follows:

         "11. At an annual or special meeting of shareholders,
    only such business shall be conducted, and only such
    proposals shall be acted upon, as shall have been properly
    brought before an annual or special meeting of
    shareholders.  To be properly brought before an annual or
    special meeting of shareholders, business must be (i) in
    the case of a special meeting called by or at the direction
    of the Board of Directors, specified in the notice of the
    special meeting (or any supplement thereto), or (ii) in the
    case of an annual meeting properly brought before the
    meeting by or at the direction of the Board of Directors or
    otherwise properly brought before the annual meeting by a
    shareholder.  For business to be properly brought before
    such a meeting of shareholders by a shareholder, the
    shareholder must have given timely notice thereof in
    writing to the Secretary of the Corporation.  To be timely,
    a shareholder's notice must be delivered to or mailed and
    received at the principal executive offices of the
    Corporation not less than 30 days nor more than 60 days
    prior to the date of the meeting; provided, however, that
    if less than 40 days' notice or prior public disclosure of
    the date of the meeting is given or made to shareholders,
    notice by the shareholder to be timely must be so delivered
    or received not later than the close of business on the
    10th day following the earlier of (i) the day on which such
    notice of the date of the meeting was mailed or (ii) the
    day on which such public disclosure was made.  A
    shareholder's notice to the Secretary shall set forth as to
    each matter the shareholder proposes to bring before a
    meeting of shareholders (i) a brief description of the
    business desired to be brought before the meeting and the
    reasons for conducting such business at the meeting, (ii)
    the name and address, as they appear on the Corporation's
    books, of the shareholder proposing such business and any
    other shareholders known by such shareholder to be
    supporting such proposal, (iii) the class and number of
    shares of the Corporation which are beneficially owned by
    such shareholder on the date of such shareholder's notice
    and by any other shareholders known by such shareholder to
    be supporting such proposal on the date of such
    shareholder's notice, and (iv) any material interest of the
    shareholder in such proposal.  Notwithstanding anything in
    these Bylaws to the contrary, no business shall be



<PAGE>   27
   conducted at a meeting of shareholders except in accordance
   with the procedures set forth in this Section 11.  The
   Chairman of the meeting shall, if the facts warrant,
   determine and declare to the meeting that the business was
   not properly brought before the meeting in accordance with
   the procedures prescribed by these Bylaws, and if he should
   so determine, he shall so declare to the meeting and any
   such business not properly brought before the meeting shall
   not be transacted."






<PAGE>   28
                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                January 20, 1987

        A new Section 7 of Article III of the Bylaws of the
Company is adopted as follows:

        "7.  Only persons nominated in accordance with the
   procedures set forth in this Section 7 shall be eligible
   for election as directors.  Nominations of persons for
   election to the Board may be made at a meeting of
   shareholders (i) by or at the direction of the Board, or
   (ii) by any shareholder of the Corporation entitled to vote
   for the election of directors at such meeting who complies
   with the notice procedures set forth in this Section 7.
   Such nominations, other than those made by or at the
   direction of the Board, shall be made pursuant to timely
   notice in writing to the Secretary of the Corporation.  To
   be timely, a shareholder's notice must be delivered to or
   mailed and received at the principal executive offices of
   the Corporation not less than 30 days nor more than 60 days
   prior to the date of a meeting; provided, however, that if
   fewer than 40 days' notice or prior public disclosure of
   the date of the meeting is given or made to shareholders,
   notice by the shareholder to be timely must be so delivered
   or received not later than the close of business on the
   10th day following the earlier of (i) the day on which such
   notice of the date of such meeting was mailed or (ii) the
   day on which such public disclosure was made.  A
   shareholder's notice to the Secretary shall set forth (i)
   as to each person whom the shareholder proposes to nominate
   for election or reelection as a director (a) the name, age,
   business address and residence address of such person. (b)
   the principal occupation or employment of such person, (c)
   the class and number of shares of the Corporation which are
   beneficially owned by such person on the date of such
   shareholder's notice and (d) any other information relating
   to such person that is required to be disclosed in
   solicitations of proxies for election of directors or, is
   otherwise required, in each case pursuant to Regulation 14A
   under the Securities Exchange Act of 1934, as amended
   (including, without limitation, such person's written
   consent to being named in the proxy statement as a nominee
   and to serving as a director if elected); and (ii) as to
   the shareholder giving the notice (a) the name and address,
   as they appear on the Corporation's books; of such
   shareholder and any other shareholders known by such
   shareholder to be supporting such nominees and (b) the
   class and number of shares of the Corporation which are
   beneficially owned by such shareholder on the date of such



<PAGE>   29
   shareholder's notice and by any other shareholders known by
   such shareholder to be supporting such nominees on the date
   of such shareholder's notice.  No person shall be eligible
   for election as a director of the Corporation unless
   nominated in accordance with the procedures set forth in
   this Section 7.  The Chairman of the meeting shall, if the
   facts warrant, determine and declare to the meeting that a
   nomination was not made in accordance with the procedures
   prescribed by these Bylaws, and if he should so determine,
   he shall so declare to the meeting and the defective
   nomination shall be disregarded."






<PAGE>   30
                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                January 20, 1987

        Article V, Section 3 of the Bylaws of the Company is
amended to read as follows:

        "3.  Special meetings of the directors may be called
   by the Chairman of the Board of Directors or the President
   on two days' notice by mail, or on one day's notice by
   telegram or cablegram, or on two hours' notice given
   personally or by telephone to each director, and shall be
   called by the Chairman in like manner on the written
   request of a majority of directors then in office.  The
   notice shall state the place, day and hour where the
   meeting is to be held."






<PAGE>   31
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                JANUARY 20, 1987
                               ADOPTED SUBJECT TO
                             APPROVAL OF PROPOSAL 3
                              BY THE SHAREHOLDERS
                                 APRIL 21, 1987


  RESOLVED, that Article III, Section 2 of the Bylaws of
First Tennessee National Corporation ("Company") is amended to
read as follows:

    "2. Except as otherwise provided by law or by the Charter,
        the term of each director hereafter elected shall be
        from the time of his election and qualification until
        the third annual meeting next following his election
        and until his successor shall have been duly elected
        and qualified; subject, however, to the right of the
        removal of any director as provided by law, by the
        Charter or by these Bylaws."





<PAGE>   32
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                JANUARY 20, 1987
                               ADOPTED SUBJECT TO
                             APPROVAL OF PROPOSAL 3
                              BY THE SHAREHOLDERS
                                 APRIL 21, 1987

    RESOLVED, that a new Section 8 of Article III of the Bylaws
of the Company is adopted as follows:

    "8. Except as otherwise provided by law or by the Charter,
        newly created directorships resulting from any
        increase in the authorized number of directors or any
        vacancies on the Board of Directors resulting from
        death, resignation, retirement, disqualification or
        any other cause (except removal from office) shall be
        filled only by the Board of Directors, provided that a
        quorum is then in office and present, or only by a
        majority of the directors then in office, if less than
        a quorum is then in office or by the sole remaining
        director.  Any vacancies on the Board of Directors
        resulting from removal from office may be filled by
        the affirmative vote of the holders of at least a
        majority of the voting power of all outstanding voting
        stock or, if the shareholders do not so fill such a
        vacancy, by a majority of the directors then in
        office.  Directors elected to fill a newly created
        directorship or other vacancy shall hold office for
        the remainder of the full term of the class of
        directors in which the new directorship was created or
        the vacancy occurred and until such director's
        successor has been duly elected and qualified.  The
        directors of any class of directors of the Corporation
        may be removed by the shareholders only for cause by
        the affirmative vote of the holders of at least a
        majority of the voting power of all outstanding voting
        stock."








<PAGE>   33
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                JANUARY 20, 1987
                               ADOPTED SUBJECT TO
                             APPROVAL OF PROPOSAL 3
                              BY THE SHAREHOLDERS
                                 APRIL 21, 1987

    RESOLVED, that Article 11, Section 10 of the Bylaws of the
Company is repealed, and Section 11 of Article II of the Bylaws
of the Company is renumbered to become Section 10.







<PAGE>   34
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                JANUARY 20, 1987
                               ADOPTED SUBJECT TO
                             APPROVAL OF PROPOSAL 3
                              BY THE SHAREHOLDERS
                                 APRIL 21, 1987


         RESOLVED, that Article XXVII, Section 2 of the Bylaws of
the Company is amended to read as follows:

    "2. The shareholders may make, alter, amend and repeal the
        Bylaws of this Corporation at any annual meeting or at
        a special meeting called for that purpose only by the
        affirmative vote of the holders of at least eighty
        percent (80%) of the voting power of all outstanding
        voting stock, and all Bylaws made by the directors may
        be altered or repealed only by the vote of the holders
        of at least eighty percent (80%) of the voting power
        of all outstanding voting stock."






<PAGE>   35
                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                October 16, 1990

         RESOLVED, that Article XXIX, Section 1, of the Bylaws of
the Company be, and it hereby is, amended to read as follows:

        Directors who are not also officers of the Corporation
   or its affiliates shall be retired from the Board of
   Directors as follows:

             (1) Any director who shall attain the age of
        sixty-five (65) shall not thereafter be nominated for
        a directorship and shall be automatically retired from
        the Board at the expiration of the term for which he
        or she was elected.

             (2) For the purpose of maintaining boards of
        active business and professional persons, directors
        leaving the occupation or the position held at their
        last election (by retirement or otherwise) will be
        expected to tender their resignation from the Board
        upon such occasion.  A resignation will ordinarily be
        accepted unless (a) the director assumes another
        management position deemed appropriate by the Board
        for continuation, or (b) the director is so engaged in
        some specific project for the Board as to make his or
        her resignation detrimental to the Corporation.  Under
        this circumstance, the Board may elect to set a
        subsequent date for his or her retirement to coincide
        with the completion of the project.

        Directors who are also officers of the Corporation or
   any of its affiliates will be retired from the Board on the
   date they retire from or otherwise discontinue active
   Service with the Corporation and its affiliates.

        All directors of the Corporation who have served until
   retirement, as specified herein, will be asked to serve on
   the Honorary Board of Directors.  Those directors who do
   not serve until retirement but who have served for a
   minimum of 10 years as an active member of the Board and
   who retire in good standing will also be asked to serve.
   Members of the Honorary Board shall have no authority to
   bind the Corporation.  They shall not attend Board meetings
   of the Corporation and Shall not have any authority to vote
   on any matter being considered by the Board.




<PAGE>   36
                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                January 22, 1991


RESOLVED, that Article III, Section 1 of the Bylaws of First
Tennessee National Corporation be, and hereby is, amended to provide
for a Board of Directors to consist of 13, rather than 15 members,
effective as of the Annual Meeting of Shareholders, April 16, 1991,
by deleting the number 15 from said section of the Bylaws and
substituting therefor the number 13.







<PAGE>   37
Amendment to Bylaws of First Tennessee
National Corporation, adopted 4-16-91

                                 ARTICLE XXVIII
                                INDEMNIFICATION

      1.  If  any  current  or  former  officer  of  the Corporation
[including for purposes of this Article an individual who, while an
officer, is or was serving another corporation or other enterprise
(including an employee benefit plan) in any capacity at the request
of the Corporation and unless the context requires otherwise the
estate or personal representative of such officer] is wholly
successful, on the merits or otherwise, in the defense of any
threatened, pending, or completed action, suit, or proceeding,
whether civil, criminal, administrative, or investigative and
whether formal or informal ("Proceeding"), to which he was a party
because he is or was an officer of the Corporation, he shall be
indemnified by the Corporation against all reasonable expenses,
including attorney fees, incurred in connection with such
Proceeding, or any appeal therein.

      2.  If any current or former officer of the Corporation has not
been wholly successful on the merits or otherwise, in the defense of
a Proceeding, to which he was or was threatened to be made a party
because he was or is an officer, he shall be indemnified by the
Corporation  against  any judgment, settlement, penalty, fine
(including any excise tax assessed with respect to an employee
benefit plan), or other liability and any reasonable expenses,
including attorney fees, incurred as a result of such Proceeding, or
any appeal therein, if authorized in the specific case after a
determination has been made that indemnification is permissible
because the following standard of conduct has been met:

          (1)  He conducted himself in good faith, and

          (2)  He reasonably believed:

               (A)  In the case of conduct in his official capacity
                    as an officer of the Corporation that his conduct
                    was in the Corporation's best interest; and

               (B)  In all other cases that his conduct was at least
                    not opposed to its best interests; and

          (3)  In the case  of any criminal proceeding, he had no
reasonable cause to believe his conduct was unlawful;
provided, however, the Corporation may not indemnify an officer in
connection with a Proceeding by or in the right of the Corporation
in which the officer was adjudged liable to the Corporation or in
connection with any other proceeding charging improper benefit to
him, whether or not involving action in his official capacity, in
which he was adjudged liable on the basis that personal benefit was
improperly received by him.
                                      -31-



<PAGE>   38
      3.  The determination required by Section 2 herein shall be
made as follows:

          (1)  By the Board of Directors by a majority vote of a
               quorum consisting of directors not at the time parties
               to the Proceeding;

          (2)  If a  quorum cannot be obtained, by majority vote of a
               committee duly designated by the Board of Directors
               (in which designation directors who are parties may
               participate) consisting solely of two or more
               directors not at the time parties to the Proceeding;

          (3)  By independent special legal counsel;

               (A)  Selected by the Board of Directors or its
                    committee in the manner prescribed in subsection
                    (1) or (2); or

               (B)  If a quorum of the Board of Directors cannot be
                    obtained under Subsection (1) and a committee
                    cannot be designated under subsection (2),
                    selected by majority vote of the full Board of
                    Directors (in which selection directors who are
                    parties may participate); or, if a determination
                    pursuant to Subsections 1, 2, or 3 of this
                    Section 3 cannot be obtained, then

          (4)  By the shareholders, but Shares owned by or voted
               under the control of directors who are at the time
               parties to the Proceeding may not be voted on the
               determination.

      4.  An officer of the Corporation shall be deemed to be serving
another corporation or other enterprise or employee benefit plan at
the request of the Corporation only if such request is reflected in
the records of the Board of Directors or a committee appointed by
the Board of Directors for the purpose of making such requests.

      5.  The Corporation shall pay for or reimburse reasonable
expenses, including attorney fees, incurred by an officer who is a
party to a Proceeding in advance of the final disposition of the
Proceeding if:

          (1)  The officer furnishes to the Corporation a written
               affirmation of his good faith belief that he has met
               the standard of conduct described in Section 2 herein;

          (2)  The officer furnishes to the Corporation a written
               undertaking, executed personally or on his behalf, to
               repay the advance if it is ultimately determined that
               he is not entitle to indemnification; and

                                      -32-



<PAGE>   39
            (3) A determination is made that the facts then known to
                those making the determination would not preclude
                indemnification under this bylaw.

       6.  The undertaking required by Section 5 herein must be an
unlimited general obligation of the officer but need not be secured
and may be accepted without reference to financial ability to make
repayment.

       7.  Determinations and authorizations of payments under Section
5 herein shall be made in the same manner as is specified in
Section 3 herein.

       8.  Every employee and every former director of the Corporation
shall be indemnified by the Corporation to the same extent as
officers of the Corporation.

       9.  The right of indemnification set forth above shall not be
deemed exclusive of any other rights to which an officer, employee,
or former director seeking indemnification may be entitled.  No
combination of rights shall permit any officer, employee or former
director of the Corporation to receive a double or greater recovery.

       10.  The Corporation shall indemnify each of its directors and
such of the non-director officers of the Corporation or any of its
subsidiaries as the Board of Directors may designate, and shall
advance expenses, including attorney's fees, to each director and
such designated officers, to the maximum extent permitted (or not
prohibited) by law, and in accordance with the foregoing, the Board
of Directors is expressly authorized to enter into individual
indemnity agreements on behalf of the Corporation with each director
and such designated officers which provide for such indemnification
and expense advancement and to adopt resolutions, which provide for
such indemnification and expense advancement.








                                      -33-



<PAGE>   40
                      RESOLUTION OF BOARD OF DIRECTORS OF
                   FIRST TENNESSEE NATIONAL CORPORATION
                            July 16, 1991


RESOLVED, that Article III, Section 1 of the Bylaws of First
Tennessee National Corporation be, and hereby is, amended to provide
for a Board Of Directors to consist of 14, rather than 13 members,
effective as of August 1, 1991, by deleting the number 13 from said
section of the Bylaws and substituting therefor the number 14.



                               January 19, 1993


RESOLVED, that Article III, Section 1 of the Bylaws of First Tennessee National
Corporation be, and hereby is, amended to provide for a Board of Directors to
consist of 13, rather than 14 members, effective as of January 31, 1993, by
deleting the number 14 from said section of the Bylaws and substituting
therefor the number 13.








<PAGE>   41

                                 RESOLUTION OF
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                 October 20, 1993         

         RESOLVED, that Article XXIX, Section 1, of the Bylaws of the Company
be, and it hereby is, amended be deleting it in its entirety and amending it to
read as follows:

                 Directors who are not also officers of the Corporation or its
         affiliates shall be retired from the Board of Directors as follows:

                          (1)  Any director who shall attain the age of
                 sixty-five (65) on or before the last day of the term for
                 which he or she was elected shall not be nominated for
                 re-election and shall be retired from the Board at the
                 expiration of such term.

                          (2)  For the purpose of maintaining boards of active
                 business and professional persons, directors leaving the
                 occupation or the position held at their last election (by
                 retirement or otherwise) will be expected to tender their
                 resignation from the Board upon such occasion.  A resignation
                 will ordinarily be accepted unless (a) the director assumes
                 another management position deemed appropriate by the Board
                 for continuation, or (b) the director is so engaged in some
                 specific project for the Board as to make his or her
                 resignation detrimental to the Corporation.  Under this
                 circumstance, the Board may elect to set a subsequent date for
                 his or her retirement to coincide with the completion of the
                 project.

                 Directors who are also officers of the Corporation or any of
         its affiliates will be retired from the Board on the date they retire
         from or otherwise discontinue active service with the Corporation and
         its affiliates.

                 All directors of the Corporation who have served until
         retirement, as specified herein, will be asked to serve on the
         Honorary Board of Directors.  Those directors who do not serve until
         retirement but who have served for a minimum of 10 years as an active
         member of the Board and who retire in good standing will also be asked
         to serve.  Members of the Honorary Board shall have no authority to
         bind the Bank.  They shall not attend Board meetings of the
         Corporation and shall not have any authority to vote on any matter
         being considered by the Board.


<PAGE>   42

                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                               December 21, 1993


RESOLVED, that Article III, Section 1 of the Bylaws of First Tennessee National
Corporation be, and hereby is, amended to provide for a Board of Directors to
consist of 14, rather than 13 members, effective as of December 21, 1993, by
deleting the number 13 from said section of the Bylaws and substituting
therefor the number 14.


                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                 March 2, 1994


RESOLVED, that Article III, Section 1 of the Bylaws of First Tennessee National
Corporation be, and hereby is, amended to provide for a Board of Directors to
consist of 11, rather than 14 members, effective as of April 19, 1994, by
deleting the number 14 from said section of the Bylaws and substituting
therefor the number 11.





<PAGE>   43
                                RESOLUTIONS OF                    
                             BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                                  April 19, 1994          


         RESOLVED, that Article VII of the Bylaws of First Tennessee National
Corporation be, and it hereby is, amended by deleting it in its entirety and
substituting therefor the following:

                                  ARTICLE VII.

                  The Chairman of the Board of Directors and
                         The Chief Executive Officer

                 1.       The Chairman of the Board of Directors shall preside
         at all meetings of the shareholders and of the Board of Directors and
         shall have such powers and perform such duties as may be provided for
         herein and as may be incident to the office and as may be assigned by
         the Board of Directors.  If and at such times as the Board of
         Directors so determines, the Chairman of the Board may also serve as
         the Chief Executive Officer of the Corporation.

                 2.       The Chief Executive Officer, in the absence of the
         Chairman of the Board of Directors, shall preside at all meetings of
         the shareholders and of the Board of Directors.  The Chief Executive
         Officer shall be responsible for carrying out the orders of and the
         resolutions and policies adopted by the Board of Directors and shall
         have general management of the business of the Corporation and shall
         exercise general supervision over all of its affairs.  In addition,
         the Chief Executive Officer shall have such powers and perform such
         duties as may be provided for herein and as may be incident to the
         office and as may be assigned by the Board of Directors.

         FURTHER RESOLVED, that Article VIII of the Bylaws be, and it hereby
is, amended by deleting it in its entirety and substituting therefore the
following:

                                  ARTICLE VIII

                                 The President.

                 1.       The President, in the absence of the Chairman of the
         Board of Directors and the Chief Executive Officer, shall preside at
         all meetings of the shareholders and of the Board of Directors and
         shall be charged with the active management and administration of the
         business of the Corporation with the power to make all contracts in
         the conduct of the regular and ordinary business of the Corporation,
         and he may appoint and discharge agents and employees of the
         Corporation and fix their compensation, subject to the general
         supervisory powers of the Chairman of the Board of Directors and of
         the Chief Executive Officer and of the Board of Directors.  In
         addition, he shall have such powers and perform such duties as may be
         provided for herein and as may be incident to the office and as may be
         assigned by the Board of Directors or the chairman of the Board of
         Directors or the Chief Executive Officer.

         FURTHER RESOLVED, that Articles IX, X, XI, XII, XIII, XIV, XVI and XIX
be, and they hereby are, amended by substituting the phrase "the Chairman of
the Board of Directors or the Chief Executive Officer" for the phrase "the
Chairman of the Board of Directors" or the phrase "the Chairman of the Board"
wherever either of such phrases appears in such Articles.

<PAGE>   44
                                RESOLUTION OF
                            BOARD OF DIRECTORS OF
                     FIRST TENNESSEE NATIONAL CORPORATION
                                JULY 19, 1994
                     ------------------------------------


        RESOLVED, that Article XXIX, Section 2, of the Bylaws of the Company
be, and it hereby is, amended by deleting it in its entirety and amending it to
read as follows:

        "2.  Officers and Employees. Except as provided in the
             following sentence, the Corporation has no compulsory
             retirement age for its officers or employees.  Each officer or
             employee who has attained 65 years of age and who, for the
             two-year period immediately before attaining such age, has been
             employeed in a "bona fide executive" or a "high policy-making"
             position as those terms are used and defined in the Age
             Discrimination in Employment Act, Section 12(c), and the
             regulations relating to that section prescribed by the Equal
             Employment Opportunity Commission, all as amended from time to
             time (collectively, the "ADEA"), shall automatically be terminated
             by way of compulsory retirement and his or her salary discontinued
             on the first day of the month coincident with or immediately
             following the 65th birthday, provided such employee is entitled to
             an immediate nonforfeitable annual retirement benefit, as
             specified in the ADEA, in the aggregate amount of at least
             $44,000.  Notwithstanding the prior sentence, the Board of
             Directors, in its discretion, may continue any such officer or
             employee in service and designate the capacity in which he or she
             shall serve, and shall fix the remuneration he or she shall
             receive.  The Board of Directors may also reemploy any former
             officer who had theretofor been retired."

<PAGE>   45
                     RESOLUTION OF BOARD OF DIRECTORS OF
                     FIRST TENNESSEE NATIONAL CORPORATION
                               October 18, 1994
                     ------------------------------------



RESOLVED, that Article III, Section 1 of the Bylaws of First Tennessee National
Corporation be, and hereby is, amended to provide for a Board of Directors to
consist of 12, rather than 11 members, effective as of October 18, 1994, by
deleting the number 11 from said section of the Bylaws and substituting
therefor the number 12.


<PAGE>   46

                      RESOLUTION OF BOARD OF DIRECTORS OF
                      FIRST TENNESSEE NATIONAL CORPORATION
                               December 19, 1995

         RESOLVED, that the second paragraph of Section 1 of Article XXIX of
the Bylaws of the Corporation be, and it hereby is, amended by deleting it in
its entirety and substituting therefor the following:

                 Directors who are also officers of the Corporation or any of
                 its affiliates will be retired from the Board on the date of
                 the annual meeting coincident with or next following the date
                 of the Director's retirement from or other discontinuation of
                 active service with the Corporation and its affiliates.

<PAGE>   1

                                                                   EXHIBIT 10(i)

                      FIRST TENNESSEE NATIONAL CORPORATION
                              AMENDED AND RESTATED
                            PENSION RESTORATION PLAN
                           ADOPTED OCTOBER 25, 1995

I.       PURPOSE

         This Plan is established by First Tennessee National Corporation and
         its subsidiaries (herein collectively referred to as "the Company")
         for the purpose of encouraging and enabling the Company to attract,
         motivate and retain key executives and for the purpose of providing
         benefits for certain members of the First Tennessee National
         Corporation Pension Plan (hereinafter called "the Program") in excess
         of the limitations of benefits and contributions imposed in respect to
         such Program by Section 415 and any excess that may result from any
         limitation on compensation that may be considered by the Program
         pursuant to Section 401(a)(17), of the Internal Revenue Code of 1986
         ("IRC"), as amended.

II.      EFFECTIVE DATE

         The original effective date of the Pension Restoration Plan
         (hereinafter referred to as the "Plan") was January 1, 1984.  The
         effective date of this Amended and Restated Pension Restoration Plan
         shall be October 25, 1995.

III.     ADMINISTRATION AND ELIGIBILITY


         A.      The Plan will be administered by the Administration Committee
                 (hereinafter referred to as the "Committee") consisting of the
                 Executive Vice President, Division Manager-Personnel and the
                 Vice-President, Manager Compensation.  The executives of the
                 Company who will participate will be a select group of
                 management or highly compensated employees and occupy a
                 position in salary grades 1 through 6, as determined by the
                 Human Resources Committee of the Board of Directors, and will
                 receive benefits in accordance with the provisions of the
                 Plan.

         B.      The Committee will have the discretion, authority and
                 responsibility (1) of interpreting the Plan and any agreement
                 evidencing benefits granted hereunder, and (2) making all
                 other determinations in connection with the administration of
                 the Plan, all of which shall be final and conclusive.

IV.      PAYMENT OF BENEFITS

         A.      In order to qualify to receive the benefits set forth in
                 Paragraph VI, below, a participant must remain employed until
                 age 65, unless an early retirement date is approved by the
                 Human Resources Committee of the Board of Directors.

         B.      Benefits payable pursuant to the terms of the Plan shall be
                 paid directly from the general assets of the Company.  Should
                 the Company establish any advance reserve, such reserve or
                 fund shall not under any circumstances be deemed to be an
                 asset of the Plan nor a source of payment of any claims under
                 the Plan but, at all times, shall remain a part of the general
                 assets of the Company.

V.       RETIREMENT DATE

         A participant shall be retired under this Plan on the same Retirement
         Date applicable for him/her under the Program.

VI.      CALCULATION OF BENEFITS

         Commencing with the first month immediately following retirement, each
         Participant shall receive a monthly





                                       1
<PAGE>   2

         payment equal to the difference between (A) and (B) below:

         A.      The monthly pension that would have been payable from the
                 Program; determined under its rules on the Participant's
                 Retirement Date, but as if the limitations imposed by IRC
                 Section 415 and Section 401(a)(17) did not apply.

         B.      The actual monthly pension payable to the Participant from the
                 Program.

         Any monthly payment under the Plan shall be payable in the same manner
         and under the same terms and conditions as payments due from the
         Program.

VII.     CLAIMS PROCEDURES

         All claims for benefits under the Plan shall be submitted in writing
         to the Committee.  A Participant whose claim for benefits is denied
         shall have the right to a written explanation of the specific reasons
         for such denial and may request the Committee to reconsider such
         denial.  Upon such a request for reconsideration the Committee shall
         review its decision with the Participant who may submit in writing
         such facts and issues, and may review such documents as may be
         pertinent.  The Committee shall render its decision in writing within
         sixty days.  The Committee's decision shall then be final and
         conclusive.

VIII.    MISCELLANEOUS

         A.      Nonalienability.  No benefit payable at any time hereunder
                 shall be subject in any manner to alienation, sale, transfer,
                 assignment, pledge, attachment or other legal process, or
                 encumbrances of any kind.  Any attempt to alienate, sell,
                 transfer, assign, pledge or otherwise encumber any such
                 benefit, whether currently or hereafter payable, shall be
                 void.  Except as otherwise specifically provided by law, no
                 such benefit shall, in any manner, be liable for or subject to
                 the debts or liabilities of any participant or any other
                 person entitled to such benefit.

         B.      No Rights to Employment.  The Plan shall not be construed as
                 providing any participant with the right to be retained in the
                 Company's employ or to receive any benefit not specifically
                 provided hereunder.

         C.      Amendment and Termination.  The Company shall have the right,
                 at any time and from time to time, to amend in whole or in
                 part, or to terminate any of the provisions of the Plan, and
                 such amendment or termination shall be binding upon all
                 participants and parties interest.  Notwithstanding the
                 foregoing, the benefits payable hereunder may not be reduced
                 or terminated for those participants who have attained age 65,
                 or for whom an early retirement date has been approved by the
                 Human Resources Committee of the Board of Directors, acting
                 pursuant to Section IV(A) hereof.

         D.      Governing Law.  The Plan shall be governed by and construed in
                 accordance with the Employee Retirement Income Security Act of
                 1974 (P.L. 93-406) and to the extent not pre-empted thereby,
                 by the laws of the State of Tennessee.

         E.      Successors and Assigns. The Plan and all the provisions hereof
                 shall be binding upon the Company and its subsidiaries and its
                 successors and assigns.

IX.      CHANGE IN CONTROL

                 A.       A "Change in Control" means the occurrence of (and
                          shall be deemed to have occurred on the date of the
                          earliest to occur of) any of the following events:

                 (i)      The shareholders of the Company approve a definitive
                          agreement or plan to merge, reorganize,





                                       2
<PAGE>   3

                          exchange shares or consolidate (a "Business
                          Combination") or the issuance of voting securities of
                          the Company pursuant to a Business Combination, other
                          than a Business Combination which will result in the
                          voting securities of the Company outstanding
                          immediately prior to such Business Combination
                          continuing to represent (either by remaining
                          outstanding or by being converted into voting
                          securities of the surviving or acquiring entity) more
                          than 50 percent of the voting power of the voting
                          securities of the Company or such surviving or
                          acquiring entity outstanding immediately after such
                          Business Combination; or

                 (ii)     The shareholders of the Company approve a definitive
                          agreement or plan to dissolve and/or liquidate the
                          Company or to sell, lease, exchange, or otherwise
                          dispose of, all or substantially all of the Company's
                          property and assets (a "transaction") to any other
                          corporation or any other legal person, other than a
                          transaction which will result in the voting
                          securities of the Company outstanding immediately
                          prior to such transaction continuing to represent
                          more than 50 percent of the voting power of the
                          voting securities of such other corporation or other
                          legal person outstanding immediately after such
                          transaction; or

                 (iii)    A report is filed or required to be filed on Schedule
                          13D or Schedule 14D-1 (or any successor schedule,
                          form or report), each as promulgated pursuant to the
                          Securities Exchange Act of 1934, as amended ("1934
                          Act"), disclosing that any person (as such terms is
                          used in Section 13(d) or Section 14(d) of the 1934
                          Act) ("Person"), other than the Company, an entity in
                          which the Company directly or indirectly beneficially
                          owns more than 50 percent of the voting securities (a
                          "Majority-owned subsidiary"), or any employee stock
                          ownership or other employee benefit plan sponsored by
                          the Company or a majority-owned subsidiary, is or has
                          become the beneficial owner (as such term is defined
                          in Rule 13d-3 promulgated under the 1934 Act, or any
                          successor rule or regulation) of securities
                          representing 20 percent or more of the voting power
                          of the then outstanding voting securities of the
                          Company; or

                 (iv)     Individuals who are Continuing Directors (as defined
                          below) of the Company cease for any reason to
                          constitute at least a majority of the Board of
                          Directors of the Company.

                          Computations required by subsections (i) and (ii)
                          shall be made on and as of the date of shareholder
                          approval and shall be based on reasonable assumptions
                          that will result in the lowest percentage obtainable.
                          Computations required by subsection (iii) shall be
                          made on and as of the earlier of the date a report is
                          filed or is required to be filed and shall be based
                          on reasonable assumptions that will result in the
                          highest percentage obtainable.  For purposes of
                          determining voting power pursuant to subsections (i),
                          (ii), and (iii), all voting securities of a
                          corporation (whether the Company or another entity)
                          shall be considered as a single class.  For purposes
                          of subsection (iv), a "Continuing Director" means (a)
                          any director of the Company who was a director of the
                          Company on December 15, 1992, and (b) any other
                          director of the Company whose nomination for election
                          or election as a director was approved by a vote of
                          at least a majority of the directors of the Company
                          who at the time of such vote were Continuing
                          Directors pursuant to clause (a) or (b) hereof.
                          Notwithstanding the prior sentence, there shall be
                          excluded from the definition of "Continuing Director"
                          any director whose initial nomination for election
                          or election occurs as a result of an actual or
                          threatened election contest with respect to the
                          election or removal of directors of the Company or
                          any other actual or threatened solicitation of
                          proxies or consents by or on behalf of a Person other
                          than the Continuing Directors, and a threatened
                          election contest or solicitation shall be
                          conclusively presumed to have existed if the
                          Continuing Directors have made such a determination
                          by the time of such director's election.





                                       3
<PAGE>   4

B.       Notwithstanding anything herein to the contrary, the benefits payable
         under the Plan may not be reduced or terminated after a Change in
         Control for those participants who, at the time of the Change in
         Control, were eligible for a Deferred Vested Benefit under the
         Program.

                                       4

<PAGE>   1

                                                                   Exhibit 10(J)

                        SCHEDULE OF DEFERRAL AGREEMENTS


<TABLE>
<CAPTION>
      NAME                           DATE             AMOUNT                   TERMS(1)
      ----                           ----             ------                   --------
<S>                                <C>             <C>                      <C>
Jack Belz                          12-29-92        Director Fees            30 Semi-Annual
                                                                            upon Retirement
Jack Belz                          12-20-93        Director Fees            20 Semi-Annual
                                                                            upon Retirement
Jack Belz                          06-30-94        Director Fees            20 Semi-Annual
                                                                            upon Retirement
Robert Blattberg                   04-16-84        Director Fees            Five annual 01-91
Robert Blattberg                   10-30-91        Director Fees            Five annual 01-07
Robert Blattberg                   06-06-92        Director Fees            Lump Sum 01-01-02
Robert Blattberg                   12-31-92        Director Fees            Lump Sum 10-19-07
Robert Blattberg                   12-31-93        Director Fees            Five annual 2003
Robert Blattberg                   06-19-94        Director Fees            Lump Sum 01-01-03
J.R. Hyde, III                     11-07-91        Director Fees            Lump Sum upon
                                                                            Retirement
J.R. Hyde, III                     06-08-92        Director Fees            10 Annual at age 65
J.R. Hyde, III                     12-31-92        Director Fees            10 Annual at age 65
J.R. Hyde, III                     12-31-93        Director Fees            10 Annual at age 65
J.R. Hyde, III                     06-94           Director Fees            10 Annual at age 65
Richard E. Ray                     10-31-91        Director Fees            Lump Sum upon
                                                                            Retirement
Richard E. Ray                     06-09-92        Director Fees            2 Semi-Annual 05-96
Richard E. Ray                     12-16-92        Director Fees            Lump Sum 05-01-96
Richard E. Ray                     12-10-93        Director Fees            Lump Sum 05-01-96
Richard E. Ray                     06-17-94        Director Fees            Lump Sum 05-01-96
Michael D. Rose                    04-16-84        Director Fees            Company's
                                                                            Discretion
Michael D. Rose                    12-10-92        Director Fees            Lump Sum 01-01-98
Michael D. Rose                    12-21-93        Director Fees            Lump Sum 01-01-98
Michael D. Rose                    06-16-94        Director Fees            5 Annual 01-01-00
William Sansom                     12-21-93        Director Fees            4 Annual 2002
William Sansom                     06-24-94        Director Fees            4 Annual 2002
Ronald Terry                       01-01-82        1982 Bonus               Company's
                                                                            Discretion

</TABLE>

<PAGE>   2
<TABLE>                                                                       
<S>                                <C>             <C>                      <C>
Ronald Terry                       12-31-82        1983 Bonus               Company's
                                                                            Discretion
Ronald Terry                       12-30-83        1984 Bonus               Company's
                                                                            Discretion
Ronald Terry                       12-31-94        1995 Bonus               10 Annual 03-96

Jack Belz                          12-23-94        1-95 Director Fees       30 Semi-annual upon retirement

J.R. Hyde                          12-28-94        1-95 Director Fees       10 Annual at age 65

Richard E. Ray                     12-22-94        1-95 Director Fees       Lump Sum 5-1-96

Vicki G. Roman                     12-30-94        1-95 Director Fees       Lump Sum on retirement

Michael D. Rose                    12-27-94        1-95 Director Fees       Lump Sum 1-1-00

William Sansom                     12-27-94        1-95 Director Fees       Lump Sum 7-17-01

Gordon Street                      12-29-94        1-95 Director Fees       Lump Sum on retirement 
</TABLE>

(1)    Terms column lists (1) the number of payments, (2) whether
       semiannually, annually or lump sum, and (3) payment commencement date.

       All agreements dated prior to 1991 provide that interest shall accrue at
       the Corporation's annual cost of money, as determined by the
       Corporation.  All other agreements accrue interest at a rate based on
       10-year U.S. Treasury securities.

<PAGE>   1

                                                                   Exhibit 10(k)

                   Schedule of Severance Agreement Recipients

                                   Ralph Horn
                                  Ronald Terry
                                J. Kenneth Glass
                              John C. Kelley, Jr.
                                George P. Lewis

<PAGE>   1

                                                                  Exhibit 10(L)

                      FIRST TENNESSEE NATIONAL CORPORATION

                        1995 EMPLOYEE STOCK OPTION PLAN


1.       Purpose.  The 1995 Employee Stock Option Plan (the "Plan") of First
Tennessee National Corporation (the "Company") is designed to enable employees
of the Company and its subsidiaries to obtain a proprietary interest in the
Company, and thus to share in the future success of the Company's business.
Accordingly, the Plan is intended as a further means not only of attracting and
retaining outstanding personnel, but also of promoting a closer identity of
interest between employees and shareholders.

2.       DEFINITIONS.  As used in the Plan, the following terms shall have the
respective meanings set forth below:

         (a)     "Change in Control" means the occurrence of (and shall be
         deemed to have occurred on the date of the earliest to occur of) any
         of the following events:

         (i)     The shareholders of the Company approve a definitive agreement
         or plan to merge, reorganize, exchange shares or consolidate (a
         "Business Combination") or the issuance of voting securities of the
         Company pursuant to a Business Combination, other than a Business
         Combination which will result in the voting securities of the Company
         outstanding immediately prior to such Business Combination continuing
         to represent (either by remaining outstanding or by being converted
         into voting securities of the surviving or acquiring entity) more than
         50 percent of the voting power of the voting securities of the Company
         or such surviving or acquiring entity outstanding immediately after
         such Business Combination; or

         (ii)    The shareholders of the Company approve a definitive agreement
         or plan to dissolve and/or liquidate the Company or to sell, lease,
         exchange, or otherwise dispose of, all or substantially of the
         Company's property and assets (a "transaction") to any other
         corporation or any other legal person, other than a transaction which
         will result in the voting securities of the Company outstanding
         immediately prior to such transaction continuing to represent more
         than 50 percent of the voting power of the voting securities of such
         other corporation or other legal person outstanding immediately after
         such transaction; or

         (iii)   A report is filed or required to be filed on Schedule 13D or
         Schedule 14D-1 (or any successor schedule, form or report), each as
         promulgated pursuant to the Securities Exchange Act of 1934, as
         amended ("1934 Act"), disclosing that any person (as such term is
         used in Section 13(d) or Section 14(d) of the 1934 Act) ("Person"),
         other than the Company, an entity in which the Company directly or
         indirectly beneficially own more than 50





<PAGE>   2

         percent of the voting securities (a "majority-owned subsidiary"), or
         any employee stock ownership or other employee benefit plans sponsored
         by the Company or a majority-owned subsidiary, is or has become the
         beneficial owner (as such term is defined in Rule 13d-3 promulgated
         under the 1934 Act, or any successor rule or regulation) of securities
         representing 20 percent or more of the voting power of the then
         outstanding voting securities of the Company: or

         (iv)    Individuals who are Continuing Directors (as defined below) of
         the Company cease for any reason to constitute at least a majority of
         the Board of Directors of the Company.

         Computations required by subsections (i) and (ii) shall be made on and
         as of the date of shareholder approval and shall be based on
         reasonable assumptions that will result in the lowest percentage
         obtainable.  Computations required by subsection (iii) shall be made
         on and as of the earlier of the date a report is filed or is required
         to be filed and shall be based on reasonable assumptions that will
         result in the highest percentage obtainable.  For purposes of
         determining voting power pursuant to subsections (i), (ii), and (iii),
         all voting securities of a corporation (whether the Company or another
         entity) shall be considered as a single class.  For purposes of
         subsection (iv), a "Continuing Director" means (a) any director of the
         Company who was a director of the Company on December 15, 1992 and (b)
         any other director of the Company whose nomination for election or
         election as a director was approved by a vote of at least a majority
         of the directors of the Company who at the time of such vote were
         Continuing Directors pursuant to clause (a) or (b) hereof.
         Notwithstanding the prior sentence, there shall be excluded from the
         definition of "Continuing Director" any director whose initial
         nomination for election or election occurs as a result of an actual or
         threatened election contest with respect to the election or removal of
         directors of the Company or an other actual or threatened solicitation
         of proxies or consents by or on behalf of a Person other than the
         Continuing Directors, and a threatened election contest or
         solicitation shall be conclusively presumed to have existed if the
         Continuing Directors have made such a determination by the time of
         such director's election.

         (b)     "Committee" means the Stock Option Committee or any successor
                 committee designate by the Board of Directors to administer
                 the Stock Option Plan, as provided in Section 5(a) hereof.

         (c)     "Early Retirement" means termination of employment after an
                 employee has fulfilled all service requirements for an early
                 pension, and before his or her Normal Retirement Date, under
                 the terms of the First Tennessee National Corporation Pension
                 Plan, as amended from time to time.

         (d)     "Quota" means the portion of the total number of shares
                 subject to an option which the grantee of the option may
                 purchase during





                                      B-2
<PAGE>   3

                 several periods of the term of the option (if the option is
                 subject to quotas), as provided in Section 8(b) hereof.  SAR's
                 are granted, if at all, at the time of granting a stock
                 option.  If a stock option is subject to quotas, the related
                 SAR is subject to the same quotas.

         (e)     "Retirement" means termination of employment after an employee
                 has fulfilled all service requirements for a pension under the
                 terms of the First Tennessee National Corporation Pension
                 Plan, as amended from time to time.

         (f)     "Subsidiary" means a subsidiary corporation as defined in
                 Section 425 of the Internal Revenue Code.

         (g)     "Successor" means the legal representative of the estate of a
                 deceased grantee or the person or persons who shall acquire
                 the right to exercise an option or related SAR by bequest or
                 inheritance or by reason of the death of the grantee, as
                 provided in Section 10 hereof.

         (h)     "Term of the Option" means the period during which a
                 particular option or related SAR may be exercised in Section
                 8(a) hereof.

         (i)     "Three months after cessation of employment" means a period of
                 time beginning at 12:01 A.M. on the day following the date
                 notice of termination of employment was given and ending at
                 11:59 P.M. on the date in the third following month
                 corresponding numerically with the date notice of termination
                 of employment was given (or in the event that the third
                 following month does not have a date so corresponding, then
                 the last day of the third following month).

         (j)     "Five years after (an event occurring on day x)" and "five
                 years from (an event occurring on day x)" means a period of
                 time beginning at 12:01 A.M. on the day following day x and
                 ending at 11:59 P.M. on the date in the fifth following year
                 corresponding numerically with day x (or in the event that the
                 fifth following year does not have a date so corresponding,
                 then the last day of the sixtieth following month).

         (k)     "Voluntary Resignation" means any termination of employment
                 that is not involuntary and that is not the result of the
                 employee's death, disability, early retirement or retirement.

3.       EFFECTIVE DATE OF PLAN.  The Plan shall become effective when approved
at a shareholder's meeting by the holders of a majority of the shares of
Company common stock present or represented at the meeting and entitled to vote
on the Plan.  No options or related SAR's may be granted under the Plan after
the month and day in the year 2005 corresponding to the day before the month
and day on which the Plan becomes effective.  The term of option granted on or
before such date may, however, extend beyond that date, but no incentive stock
options may be granted which are exercisable after the expiration of ten (10)
years after the date of the grant.





                                      B-3
<PAGE>   4

4.       SHARES SUBJECT TO THE PLAN.

         (a)     The Company may grant options and related SAR's under the Plan
                 authorizing the issuance of no more than 1,500,000 shares of
                 its $2.50 par value common stock, which will be provided from
                 shares purchased in the open market or privately (that became
                 authorized but unissued shares under state corporation law) or
                 by the issuance of previously authorized but unissued shares.

         (b)     When an option is granted under the Plan, the Committee in its
                 sole discretion may include the grant of a SAR permitting the
                 grantee to elect to receive stock or cash or a combination
                 thereof in exchange for the surrender the unexercised related
                 option or portion thereof.  Solely with respect to grantees
                 subject to the reporting and short- swing profits provisions
                 of Section 16 of the Securities Exchange Act of 1934 ("Section
                 16 grantees"), the Committee shall have the sole discretion to
                 consent to or disapprove the election of the grantee to
                 receive cash in full or partial settlement of the SAR.  With
                 respect to all other grantees, the election is final without
                 any action by the Committee.

         (c)     Shares as to which options and related SAR's previously
                 granted under this Plan shall for any reason lapse shall be
                 restored to the total number available for grant of options.
                 Shares subject to options surrendered in exchange for the
                 exercise of a SAR shall not be restored to the total number
                 available for the grant of options or related SAR's.

5.       PLAN ADMINISTRATION.

         (a)     The Plan shall be administered by a Stock Option Committee
                 (the "Committee") whose members shall be appointed from time
                 to time by, and shall serve at the pleasure of, the Board of
                 Directors of the Company.  In addition, all members shall be
                 directors and shall meet the definitional requirements for
                 "disinterested person" (with any exceptions therein permitted)
                 contained in the then current SEC Rule 16b-3 or any successor
                 provision.

         (b)     The Committee shall adopt such rules of procedure as it may
                 deem proper.

         (c)     The powers of the Committee shall include plenary authority to
                 interpret the Plan, and subject to the provisions hereof, to
                 determine the persons to whom options and related SAR's shall
                 be granted, the number of shares subject to each option and
                 related SAR, the term of option and related SAR, and the date
                 on which options and related SAR's shall be granted.

6.       ELIGIBILITY.

         (a)     Options and related SAR's may be granted under the Plan to
                 employees of the Company or any subsidiary selected by the
                 Committee.  Determination by the Committee of the employees to





                                      B-4
<PAGE>   5

                 whom options and related SAR's shall be granted shall be 
                 conclusive.

         (b)     An individual may receive more than one option and related
                 SAR, subject, however, to the following limitations:  (i) in 
                 the case of an incentive stock option (as described in Section
                 422A of the Internal Revenue Code of 1986), the aggregate fair
                 market value (determined at the time the options are granted)
                 of the Company's common stock with respect to which incentive
                 stock options are exercisable for the first time during any
                 calendar year by any individual employee (under this Plan and
                 all other similar plans of the Company and its subsidiaries)
                 shall not exceed $100,000 and (ii) the maximum number of 
                 shares with respect to which options or SAR's are granted to 
                 an individual during the term of the Plan, as defined in 
                 Section 3 hereof, shall not exceed 100,000 shares.  Incentive 
                 stock options granted hereunder shall be clearly identified as 
                 such at the time of grant.

7.       OPTION PRICE.  The option price per share to be paid by the grantee to
the Company upon exercise of the option shall be determined by the Committee,
but shall not be less than 100% of the fair market value of the share at the
time the option is granted, nor shall the price per share be less than the par
value of the share.  Notwithstanding the prior sentence, the option price per
share may be less than 100% of the fair market value of the share at the time
the option is granted if:

         (a)     The grantee of the option has entered into an agreement with
                 the Company pursuant to which the grant of the option is in
                 lieu of the payment of compensation; and

         (b)     The amount of such compensation when added to the cash
                 exercise price of the option equals at least 100% of the fair
                 market value (at the time the option is granted) of the shares
                 subject to option.

"Fair market value" for purposes of the Plan shall be the mean between the high
and low sales prices at which shares of the Company were sold on the valuation
day as quoted by the Nasdaq Stock Market or, if there were no sales on that
day, then on the last day prior to the valuation day during which there were
sales.  In the event that this method of valuation is not practicable, then the
Committee, in its discretion, shall establish the method by which fair market
value shall be determined.

8.       TERMS OR QUOTAS OF OPTIONS AND RELATED SAR'S:

         (a)     TERM.  Each option and related SAR granted under the Plan
                 shall be exercisable only during a term (the "Term of the
                 Option") commencing one year, or such other period of time
                 (which may be less than or more than one year) as is
                 determined to be appropriate by the Committee, after the date
                 when the option or related SAR was granted and ending (unless
                 the option and related SAR shall have terminated earlier under
                 other provisions of the Plan) on a date to be fixed by the
                 Committee.  Notwithstanding the foregoing, each option and
                 related SAR granted under the Plan shall become exercisable in
                 full immediately upon a Change in Control.





                                      B-5
<PAGE>   6

         (b)     QUOTAS.  The Committee shall have authority to grant options
                 and related SAR's exercisable in full at any time during their
                 term, or exercisable in quotas.  Quotas or portions thereof
                 not purchased in earlier periods shall be cumulated and be
                 available for purchase in later periods.  In exercising his or
                 her option or related SAR, the grantee may purchase less than
                 the full quota available to him or her.

         (c)     EXERCISE OF STOCK OPTIONS.  Stock options shall be exercised
                 by delivering, mailing, or transmitting to the Committee or
                 its designee the following items:

                 (i)  A notice, in the form, by the method, and at times
                 prescribed by the Committee, specifying the number of shares
                 to be purchased; and

                 (ii)  A check or money order payable to the Company for the
                 full option price.

                 In addition, the Committee in its sole discretion may
                 determine that it is an appropriate method of payment for
                 grantees to pay, or make partial payment of, the option price
                 with shares of Company common stock, $2.50 par value, in lieu
                 of cash.  In addition, in its sole discretion the Committee
                 may determine that it is an appropriate method of payment for
                 grantees to pay for any shares subject to an option by
                 delivering a properly executed exercise notice together with a
                 copy of irrevocable instructions to a broker to deliver
                 promptly to the Company the amount of sale or loan proceeds to
                 pay the purchase price.  To facilitate the foregoing, the
                 Company may enter into agreements for coordinated procedures
                 with one or more brokerage firms.  The value of Company common
                 stock surrendered in payment of the exercise price shall be
                 its fair market value, determined pursuant to Section 7, on
                 the date of exercise.  Upon receipt of such notice of exercise
                 of a stock option and upon payment of the option price, the
                 Company shall promptly deliver to the grantee a certificate or
                 certificates for the shares purchased, without charge to him
                 or her for issue or transfer tax.

         (d)     EXERCISE OF SAR'S.  Except as required by subsection 8(e), a
                 SAR shall be exercised by delivering, mailing, or transmitting
                 to the Committee or its designee a notice in the form, by the
                 method, and at times prescribed by the Committee, specifying
                 the grantee's election, in accordance with Subsection 4(b), to
                 receive cash, stock, or a combination thereof in full or
                 partial settlement of the SAR, or a portion thereof.

         (e)     CASH SETTLEMENTS OF SAR'S BY SECTION 16 GRANTEES.
                 Notwithstanding subsection 8(d), solely with respect to
                 Section 16 grantees, an election to receive cash in full or
                 partial settlement of a SAR or a portion thereof and the
                 actual exercise of such SAR shall be made by delivering,
                 mailing, or transmitting, to the Committee or its designee
                 during the period beginning on the third business day
                 following the release for





                                      B-6
<PAGE>   7

                 publication of the Company's quarterly or annual sales and
                 earnings and ending on the twelfth business day following such
                 date a notice, in the form and by the method prescribed by the
                 Committee, specifying the grantee's election to receive cash in
                 full or partial settlement of the SAR, or a portion thereof. 
                 Such notice shall constitute both the grantee's election to
                 receive cash and the actual exercise of the SAR for a cash
                 settlement.

         (f)     SAR PAYMENTS.  Upon the exercise of a SAR in accordance with
                 subsection 8(d), the Company shall promptly deliver to the
                 grantee stock or cash or a combination thereof, in such
                 proportion as has been elected by the grantee pursuant to
                 subsection 8(d), equal to:

                 (i)  The fair market value, as determined in Section 7, of one
                 share of Company common stock on the date of exercise of the
                 SAR: minus

                 (ii)  The option price of the related option; multiplied by

                 (iii)  The number of shares subject to option which are being
                 surrendered in exercise of the SAR, or portion thereof.
                 Provided, however, solely for the purpose of exercising an
                 SAR, the per share gain to the grantee as measured by the
                 difference between the fair market value, as described in (i),
                 and the option price, as described in (ii), shall not exceed
                 200% of the option price.  For example, if the option price is
                 $12 per share, the gain may not exceed $24 per share or, in
                 this example, be based on a fair market value at the time of
                 exercise in excess of $36.

         (g)     SAR PAYMENTS TO SECTION 16 GRANTEES.  Upon the exercise of a
                 SAR in accordance with subsection 9(e), the Company shall
                 promptly deliver to the grantee cash or the combination of
                 stock and cash, in such proportion as has been elected by the
                 grantee and consented to by the Committee pursuant to
                 subsections 4(b) and 8(e), equal to:

                 (i)  The highest fair market value, as determined in Section
                 7, of one share of Company common stock occurring during ten
                 business day period specified in subsection 8(e) during which
                 the grantee makes his election and exercises the SAR; minus

                 (ii)  The option price of the related option; multiplied by

                 (iii)  The number of shares subject to option which are being
                 surrendered in exercise of the SAR, or portion thereof.
                 Provided, however, solely for the purpose of exercising an
                 SAR, the per share gain to the grantee as measured by the
                 difference between the fair market value, as described in (i),
                 and the option price, as described in (ii), shall not exceed
                 200% of the option price.  For example, if the option price is
                 $12 per share, the gain may not exceed $24 per share or, in
                 this example, be





                                      B-7
<PAGE>   8

                 based on a fair market value at the time of exercise in excess 
                 of $36.

         (h)     POSTPONEMENTS.  The Committee may postpone any exercise of an
                 option or related SAR for such period of time as the Committee
                 in its discretion reasonably believes necessary to prevent any
                 acts or omissions that the Committee reasonably believes will
                 be or will result in the violation of any state or federal
                 law; and the Company shall not be obligated by virtue of any
                 provision of the Plan or the terms of any prior grant of an
                 option or related SAR to recognize the exercise of an option
                 or related SAR or to sell or issue shares during the period of
                 such postponement.  Any such postponement shall automatically
                 extend the time within which the option or related SAR may be
                 exercised, as follows:  The exercise period shall be extended
                 for a period of time equal to the number of days of the
                 postponement, but in no event shall the exercise period be
                 extended beyond the last day of the postponement for more days
                 than there were remaining in the option or related SAR's
                 exercise period on the first day of the postponement.  Neither
                 the Company, nor its directors of officers, shall have any
                 obligation or liability to the grantee of an option or related
                 SAR or  to a successor with respect to any shares as to which
                 the option or related SAR shall lapse because of such
                 postponement.

         (i)     NON-TRANSFERABILITY.  All options and related SAR's granted
                 under the Plan shall be non-transferable other than by will or
                 by the laws of descent and distribution, subject to Section 10
                 hereof, and an option or related SAR may be exercised during
                 the lifetime of the grantee only by him or her or by his/her
                 guardian or legal representative.  Also, if required by the
                 then current Rule 16b-3, or any successor provision, and
                 solely with respect to Section 16 grantees, common  stock
                 acquired upon the exercise of an option or related SAR may not
                 be sold for at least six months after acquisition, except in
                 the case of such grantee's death or disability.  Also, if
                 required by the then current Rule 16b-3, or any successor
                 provision, and solely with respect to Section 16 grantees,
                 then notwithstanding anything hereunto the contrary, options
                 and SAR's are not exercisable for at least six months after
                 grant except in the case of death or disability.

         (j)     CERTIFICATES.  The stock certificate or certificates to be
                 delivered under this Plan may, at the request of the grantee,
                 be issued in his or her name or, with the consent of the
                 Company, the name of another person as specified by the
                 grantee.

         (k)     RESTRICTIONS.  This subsection (k) shall be void and of no
                 legal effect in the event of a Change of Control.
                 Notwithstanding anything in any other section or subsection
                 herein to the contrary, the following provisions shall apply
                 to all options and related SAR's, exercises and grantees.  An
                 amount equal to the spread realized in connection with the
                 exercise of an option or SAR within six months prior to a
                 grantee's voluntary resignation shall be paid to the Company
                 by the grantee in the event that the





                                      B-8
<PAGE>   9

                 grantee, within six months following voluntary resignation,
                 engages, directly or indirectly, in any activity determined by
                 the Committee to be competitive with any activity of the
                 Company or any of its  subsidiaries.

         (l)     TAXES.  The Company shall be entitled to withhold the amount
                 of any tax attributable to amounts payable or shares
                 deliverable under the Plan, and the Company may defer making
                 payment or delivery of any benefits under the Plan if any tax
                 is payable until indemnified to its satisfaction.  The
                 Committee may, in its discretion and subject to such rules
                 which it may adopt, permit a grantee to satisfy, in whole or
                 in part, any federal, state and local withholding tax
                 obligation which may arise in connection with the exercise of
                 a stock option or SAR, by electing either:

                 (i)  To have the Company withhold shares of Company common
                 stock from the shares to be issued upon the exercise of the
                 option or SAR;

                 (ii) To permit a grantee to tender back shares of Company
                 common stock issued upon the exercise of an option or SAR; or

                 (iii)  To deliver to the Company previously owned shares of
                 Company common stock having a fair market value equal to the
                 amount of the federal, state, and local withholding tax
                 associated with the exercise of the option or SAR.

         (m)     ADDITIONAL PROVISIONS APPLICABLE TO OPTION AGREEMENTS IN LIEU
                 OF COMPENSATION.   If the Committee, in its discretion permits
                 participants to enter into agreements as contemplated by
                 Section 7 herein, then such agreements must be irrevocable and
                 cannot be changed by the participant once made, and such
                 agreements must be made at least prior to the performance of
                 any services with respect to which an option may be granted. 
                 Also, solely with respect to Section 16 grantees, the date of
                 the grant of any option pursuant to an agreement contemplated
                 by Section 7 herein must be at least six months after the date
                 on which a participant enters into such agreement, and the
                 exercise price must be determined by reference to the fair
                 market value of the Company's shares on the date of grant.  If
                 any participant who enters into such an agreement terminates
                 employment prior to the grant of the option, then the option
                 will not be granted and all compensation which would have been
                 covered by the option will be paid to the participant in cash.

9.       EXERCISE OF OPTION BY GRANTEE ON CESSATION OF EMPLOYMENT.  If a person
to whom an option has been granted shall cease, for a reason other than his or
her death, disability, early retirement, retirement, or voluntary resignation,
to be employed by the Company or a subsidiary, the option and related SAR shall
terminate three months after the cessation of employment, unless it terminates
earlier under other provisions of the Plan.  Until the option or related SAR
terminates, it may be exercised by the grantee for all or a portion of the
shares as to which the right to purchase had accrued under the Plan at the time
of cessation of employment, subject to





                                      B-9
<PAGE>   10

all applicable conditions and restrictions provided in Section 8 hereof.  If a
person to whom an option or related SAR has been granted shall retire or become
disabled, the option and related SAR shall terminate five years after the date
of early retirement, retirement or disability, unless it terminates earlier
under the Plan.  Although such exercise by a retiree or disabled grantee is not
limited to the exercise rights which had accrued at the date of early
retirement, retirement or disability, such exercise shall be subject to all
applicable conditions and restrictions prescribed in Section 8 hereof.  If a
person shall voluntarily resign, his option and related SAR to the extent not
previously exercised shall terminate at once.

10.      EXERCISE OF OPTION OR RELATED SAR AFTER DEATH OF GRANTEE.  If the
grantee of an option and related SAR shall die while in the employ of the
Company or within three months after ceasing to be an employee, and if the
option and related SAR was in effect at the time of his or her death (whether
or not its term had then commenced), the option and related SAR may, until the
expiration of five years from the date of death of the grantee or until the
earlier expiration of the term of the option and related SAR, be exercised by
the successor of the deceased grantee.  Although such exercise is not limited
to the exercise rights which had accrued at the date of death of the grantee,
such exercise shall be subject to all applicable conditions and restrictions
prescribed in Section 8 hereof.

11.      PYRAMIDING OF OPTIONS.  The Committee in its sole discretion may from
time to time permit the method of exercising options known as pyramiding (the
automatic application of shares received upon the exercise of a portion of a
stock option to satisfy the exercise price for additional portions of the
option).

12.      SHAREHOLDER RIGHTS.  No person shall have any rights of a shareholder
by virtue of a stock option and related SAR except with respect to shares
actually issued to him or her, and issuance of shares shall confer no
retroactive right to dividends.

13.      ADJUSTMENT FOR CHANGES IN CAPITALIZATION.  Any increase in the number
of outstanding shares of common stock of the Company occurring through stock
splits or stock dividends after the adoption of the Plan shall be reflected
proportionately:

         (a)     In an increase in the aggregate number of shares then
                 available for the grant of options and related SAR's under the
                 Plan, or becoming available through the termination of options
                 and related SAR's previously granted but unexercised;

         (b)     In the number available to grant to any one person;

         (c)     In the number subject to options and related SAR's then
                 outstanding; and

         (d)     In the quotas remaining available for exercise under
                 outstanding options and related SAR's,

and a proportionate reduction shall be made in the per-share option price





                                      B-10
<PAGE>   11

as to any outstanding options and related SAR's or portions thereof not yet
exercised.  Any fractional shares resulting from such adjustments shall be
eliminated.  If changes in capitalization other than those considered above
shall occur, the Board of Directors shall make such adjustments in the number
and class of shares for which options and related SAR's may thereafter be
granted, and in the number and class of shares remaining subject to options and
related SAR's previously granted and in the per-share option price as the Board
in its discretion may consider appropriate, and all such adjustments shall be
conclusive; provided, however, that the Board shall not make any adjustments
with respect to the number of shares subject to previously granted incentive
stock options or available for grant as options if such adjustment would
constitute the adoption of a new plan requiring shareholder approval before
further incentive stock options could be granted.

14.      TERMINATION, SUSPENSION, OR MODIFICATION OF PLAN.  The Board of
Directors may at any time terminate, suspend, or modify the Plan, except that
the Board of Directors shall not amend the Plan in violation of law and shall
not, without shareholder approval, make any amendment to the Plan (other than
amendments pursuant to Section 13 herein) that would:

         (a)     Increase the number of shares specified in Section 4(a);

         (b)     Extend the duration of the Plan specified in Section 3; or

         (c)     Modify the class of employees eligible to receive options and
                 related SAR's under the Plan.

No termination, suspension, or modification of the Plan shall adversely affect
any right acquired by any grantee, or by any successor of a grantee (as
provided in Section 10 hereof), under the terms of an option and related SAR's
granted before the date of such termination, suspension, or modification,
unless such grantee or successor shall consent, but it shall be conclusively
presumed that any adjustment for changes in capitalization as provided in
Section 13 does not adversely affect any such right.

15.      APPLICATION OF PROCEEDS.  The proceeds received by the Company from
the sale of its shares under the Plan will be used for general corporate
purposes.

16.      NO RIGHT TO EMPLOYMENT.  Neither the adoption of the Plan nor the
granting of any stock option or SAR shall confer upon the grantee any right to
continue in the employ of the Company or any of its subsidiaries or interfere
in any way with the right of the Company or the subsidiary to terminate such
employment at any time.





                                      B-11

<PAGE>   1
                                                                   EXHIBIT 10(m)

                      FIRST TENNESSEE NATIONAL CORPORATION

                        NON-EMPLOYEE DIRECTORS' DEFERRED
                         COMPENSATION STOCK OPTION PLAN


1.       PURPOSE.  The Non-Employee Directors' Deferred Compensation Stock
         Option Plan of the First Tennessee National Corporation has been
         adopted to advance the interests of shareholders by encouraging
         non-employee members of the Board of Directors to acquire proprietary
         interests in the Company in the form of Stock Options granted in lieu
         of Retainer/Fees that otherwise would have been paid in cash for
         serving on the Board of Directors or any committee thereof.

2.       DEFINITIONS.  As used in the Plan, the following terms shall have the
         respective meanings set forth below:

         (a)     "Board" means the Board of Directors of the Company.

         (b)     "Common Stock" means the common stock, par value $2.50 per 
                 share, of the Company.

         (c)     "Company" means the First Tennessee National Corporation, a
                 corporation established under the laws of the State of
                 Tennessee.

         (d)     "Deferred Compensation Stock Option" or "Stock Option" means a
                 right granted at the election of a Non-Employee Director
                 pursuant to Section 6.

         (e)     "Disability" means total and permanent disability, which if
                 the Participant were an employee of the Company, would be
                 treated as a total and permanent disability under the terms of
                 the Company's long-term disability plan for employees, as may
                 be in effect from time to time.

         (f)     "Early Retirement" means retirement from Board service after
                 the age of 55 with 120 or more full months of aggregate Board
                 service.

         (g)     "Fair Market Value" means the average of the high and low
                 sales prices at which shares of Common Stock are traded, as
                 publicly reported by the Wall Street Journal, on the
                 applicable date or, if there were no sales of Common Stock
                 reported for such date, the last prior date for which a sale
                 is reported.

         (h)     "Grant Date" means the applicable date, as specified in
                 Section 7, on which a Stock Option is granted to a Non-
                 Employee Director by reason of an election made pursuant to
                 Section 6.
<PAGE>   2



         (i)     "Non-Employee Director" means a member of the Board who is not
                 an employee of the Company or any subsidiary or affiliate of
                 the Company at the time such person elects to receive
                 Retainer/Fees in the form of Stock Options.

         (j)     "Normal Retirement" means the date at which any Non-Employee
                 Director is no longer qualified to serve on the Board based on
                 the then-current retirement age policy contained in the
                 Company's by-laws or, if not in the by-laws, as adopted by the
                 Board.

         (k)     "Participant" means a person who has received one or more
                 Stock Options or the legal representative, heir or estate of
                 such person.

         (l)     "Plan" means the Non-Employee Directors' Deferred Compensation 
                 Stock Option Plan.

         (m)     "Retainer/Fees" means the retainer and meeting attendance fees
                 payable to a Non-Employee Director for service as member of
                 the Board and/or member of any committee of the Board.

         (n)     "1934 Act" means the Securities Exchange Act of 1934, as 
                 amended from time to time.

3.       EFFECTIVE DATE.  The Plan shall be effective on the date it is
         approved by the shareholders of the Company and shall remain in effect
         through the last Grant Date occurring in calendar year 1999, unless
         the Plan is terminated by the Board earlier than such date subject to
         the provisions of Section 11.  If shareholder approval is not obtained
         by June 30, 1995, the Plan shall be nullified and all elections to
         receive Stock Options shall be rescinded and all Non-Employee
         Directors shall receive cash equal to all Retainer/Fees that had been
         the subject of an election hereunder.  Upon termination of the Plan,
         the applicable terms of the Plan shall continue to apply to all Stock
         Options which are outstanding on the date the Plan is terminated and
         to any Stock Options which are granted subsequent to such date
         pursuant to Section 11.

4.       PLAN OPERATION.  The Plan is intended to meet the requirements of a
         "formula" plan" for purposes of Rule 16b-3 under the 1934 Act as
         currently applicable to the Plan and accordingly is intended to be
         self-governing.  To this end the Plan is expected to require no
         discretionary action by any administrative body except as contemplated
         by Section 5(b).  However, should any questions of interpretation
         arise, they shall be resolved by the Human Resources Committee of the
         Board or such other Committee as the Board may from time to time
         designate.  The Plan shall be interpreted to comply with Rule 16b-3
         under the 1934 Act, as then applicable to the Company's employee
         benefit plans, and any action under this Plan that would be
         inconsistent with the requirements of Rule 16b-3 as then applicable
         shall be null and void.





                                       2
<PAGE>   3



5.       COMMON STOCK AVAILABLE FOR STOCK OPTIONS.

         (a)     A maximum of 225,000 shares of Common Stock may be issued upon
                 the exercise of Stock Options granted under the Plan.  Shares
                 of Common Stock shall not be deemed issued until the
                 applicable Stock Option has been exercised and, accordingly,
                 any shares of Common Stock represented by Stock Options which
                 expire unexercised or which are cancelled shall remain
                 available for issuance under the Plan.

         (b)     The Board, as it deems appropriate to preserve Particpant's
                 benefits and to meet the intent of the Plan, may make
                 equitable adjustments to the number of shares available under
                 the Plan and covered by outstanding Stock Options and to the
                 exercise prices of outstanding Stock Options in the event of
                 any change in capitalization or similar action affecting
                 Common Stock.  Such actions may include, but are not limited
                 to, any stock dividend, stock split, combination or exchange
                 of shares, merger, consolidation, recapitalization, spin-off
                 or other distribution (other than normal cash dividends) of
                 Company assets to shareholders, or any other change affecting
                 the Common Stock.

6.       ELECTIONS TO RECEIVE STOCK OPTIONS.  Each Non-Employee may make a
         one-time irrevocable election to receive Stock Options under the Plan,
         provided that such election conforms to the following:

         (a)     Each Non-Employee Director serving as of January 1, 1995, must
                 make his or her election under the Plan no later than January
                 31, 1995.  Such election, if any, shall be applicable to
                 Retainer/Fees otherwise payable to such Non-Employee Director
                 for service from February 1, 1995 through December 31, 1999,
                 subject to the requirements of Section 9.

         (b)     Each Non-Employee Director who is newly appointed or elected
                 to the Board after January 1, 1995, must make his or her
                 election, if any, under the Plan no later than 30 days
                 following the commencement of such person's Board service.
                 Such election, if any, shall be applicable to Retainer/Fees
                 earned by  such Non-Employee Director from the date of such
                 election through December 31, 1999, subject to the
                 requirements of Section 9.  The above notwithstanding, no
                 election under the Plan shall be permitted after June 30,
                 1999.

         (c)     In making an irrevocable election to receive Retainer/Fees in
                 the form of Stock Options, the Non-Employee Director must
                 designate that the election is for all or a specified portion
                 of the Retainer/Fees payable to him or her through December
                 31, 1999.





                                       3
<PAGE>   4



7.       EFFECTIVE GRANT DATES.

         (a)     The Grant Dates for Stock Options granted pursuant to an
                 election covered by Section 6(a) made by a Non-Employee
                 Director serving on the Board as of January 1, 1995 shall be
                 June 30 and December 31 for each of the calendar years such
                 election is in effect.

         (b)     The Grant Dates for Stock Options granted pursuant to an
                 election covered by Section 6(b) made by a Non-Employee
                 Director elected or appointed to the Board after January 1,
                 1995, shall be:

                 (i)      For the initial Stock Option granted, the earliest
                          calendar date specified by Section 7(a) to occur
                          after such election, or, if then required by Rule
                          16b-3 under the 1934 Act as then applicable to the
                          Plan, the last day of the second full calendar
                          quarter of Board service after an election pursuant
                          to Section 6 has been made.

                 (ii)     For all Stock Options granted subsequent to the
                          initial Stock Option, each subsequent June 30 and
                          December 31 for each of the calendar years such
                          election is in effect.


8.       STOCK OPTION GRANTS.  Stock Options granted under the Plan shall have
         the following terms and conditions:

         (a)     Each Stock Option shall have a per share exercise price equal
                 to 85% of the Fair Market Value on the Grant Date.

         (b)     Each Stock Option shall cover the number of shares determined
                 by the following formula:

         Amount of Retainer/Fees Earned
         ------------------------------             =   Number of Common Shares 
         Fair Market Value - 85% x Fair Market Value


                 If the number of Common Shares resulting from this calculation
                 is not a whole number, the amount will be rounded up to the
                 next whole number.  The "Amount of Retainer/Fees Earned" for
                 purposes of this calculation shall be such amount as was
                 payable to the Participant since the prior applicable Grant
                 Date or since February 1, 1995, in the case of an election
                 pursuant to Section 6(a), or the date of the election in the
                 case of an election pursuant to Section 6(b).

         (c)     Each Stock Option shall expire on the twentieth anniversary of
                 its Grant Date, subject to earlier or later expiration in
                 accordance with Section 9.





                                       4
<PAGE>   5




         (d)     Each Stock Option shall be immediately exercisable upon grant,
                 except, however, that the Board may postpone the exercise of a
                 Stock Option during such period of time that is deemed
                 reasonably necessary to prevent any acts or omissions that the
                 Board reasonably believes could result in the violation of any
                 state or federal law.

9.       TERMINATION OF BOARD SERVICE.

         (a)     If a Non-Employee Director terminates Board service for any
                 reason (or becomes an employee of the Company) prior to a
                 Grant Date upon which he or she would otherwise receive a
                 Stock Option under the Plan, no future Stock Options shall be
                 granted to him or her and any Retainer/Fees that have been
                 earned, but which were to be paid in the form of a Stock
                 Option will be paid in cash instead.

         (b)     If a Participant terminates Board service with less than 120
                 full months of aggregate Board service or prior to Normal or
                 Early Retirement for any reason other than death or
                 Disability, all outstanding Stock Options held by such
                 Participant shall expire on the first anniversary of such
                 person's termination of Board service.

         (c)     If a Participant terminates Board service due to death,
                 Disability or because of Normal or Early Retirement, each
                 outstanding Stock Option held by such Participant shall
                 terminate at the earlier of the fifth anniversary of such
                 Participant's termination of Board service or the end of the
                 term of the Stock Option.

         (d)     The above notwithstanding, any Stock Option held by a
                 Participant at the time of the Participant's death shall
                 expire on the later of the date provided for by Section 9(b)
                 or 9(c), or the first anniversary of the Participant's death.

10.      EXERCISE PAYMENT.  A Stock Option, or portion thereof, may be
         exercised by written notice of the exercise delivered to the Human
         Resources Committee of the Board, or its designee, accompanied by
         payment of the exercise price.  Such payment may be made by cash,
         personal check or Common Stock already owned by the Participant,
         valued at the Fair Market Value on the date of exercise, or a
         combination of such payment methods.  As soon as practicable after
         notice of exercise and receipt of full payment for shares of Common
         Stock being acquired, the Company shall deliver a certificate to the
         Participant representing the Common Stock purchased through the Stock
         Option.

11.      TERMINATION, SUSPENSION AND AMENDMENT OF THE PLAN.  The Board may at
         any time terminate, suspend or amend the Plan, except that the Plan
         may not be amended in any manner which knowingly would:  (a) cause the
         Plan not to comply with Rule 16b-3 under the 1934 Act as then
         applicable to the Company's employee benefit





                                       5
<PAGE>   6



         plans; (b) cause Participants not to be deemed "disinterested persons"
         for purposes of Rule 16b-3 under the 1934 Act as then applicable to
         the Company's employee benefits plans; or (c) adversely affect a
         Participant's rights under the Plan, without the consent of the
         Participant.  If the Plan is terminated or suspended prior to December
         31, 1999, any Retainer/Fees which have been earned but not paid as of
         the effective date of termination of the Plan and which are the
         subject of an election pursuant to Section 6, will be delivered in the
         form of Stock Options on the appropriate Grant Date, notwithstanding
         that such date is subsequent to the date the Plan has otherwise been
         terminated or suspended.


12.      GENERAL PROVISIONS.

         (a)     Stock Options shall not be transferable or assignable other
                 than by (a) will or the laws of descent and distribution, or
                 (b) to the extent permitted by Rule 16b-3 under the 1934 Act
                 as then applicable to the Company's employee benefits plans,
                 by gift or other transfer to either (i) any trust or estate in
                 which the original award recipient or such person's spouse or
                 other immediate relative has a substantial beneficial interest
                 or (ii) a spouse or other immediate relative, provided that
                 such a transfer will continue to require such Stock Options to
                 be disclosed pursuant to Item 403 of Regulation S-K under the
                 Securities Act of 1933, as amended from time to time.

         (b)     Stock Options shall be evidenced by written agreements or such
                 other appropriate documentation prescribed by the Human
                 Resources Committee of the Board or its designee.

         (c)     Neither the Plan nor the granting of Stock Options nor any
                 other action taken pursuant to the Plan, shall constitute or
                 be evidence of any agreement or understanding, express or
                 implied, that the Company shall retain the services of a
                 Participant for any period of time or at any particular rate
                 of compensation as a member of the Board.  Nothing in the Plan
                 shall in any way limit or affect the right of the Board or the
                 shareholders of the Company to remove any Participant from the
                 Board or otherwise terminate his or her service as a member of
                 the Board.

         (d)     The validity, construction and effect of the plan and any such
                 actions taken under or relating to the Plan shall be
                 determined in accordance with the laws of the State of
                 Tennessee and applicable federal law.





                                       6

<PAGE>   1

                                                                   Exhibit 10(n)

                    Ronald Terry Post-Retirement Arrangement

         The following is a written description of action taken by the Human
Resources Committee of the Corporation's Board of Directors concerning an
arrangement which is not set forth in a written document:

         The Human Resources Committee approved the provision of the following
         for Ronald Terry, the former Chairman of the Corporation:  a company
         automobile for three years, future financial counseling and tax
         services and a waiver of Bank service fees.

<PAGE>   1


                                  EXHIBIT 11
                     FIRST TENNESSEE NATIONAL CORPORATION
                          PRIMARY EARNINGS PER SHARE
                     AND FULLY DILUTED EARNINGS PER SHARE

<TABLE>
<CAPTION>                    
                                                                          Twelve Months Ended 
                                                                                December 31      
                                                              --------------------------------------------
Computation for Statements of Income:                              1995             1994           1993
- - -------------------------------------                         -------------     -------------   ----------      
<S>                                                          <C>               <C>            <C>
Per statements of income (Thousands):                                                                                          
   Net income                                                $    164,888      $    147,068   $    109,716                     
                                                             ============      ============   ============
Per statements of income:                                                                                                      
   Weighted average shares outstanding                         68,024,794        68,441,382     68,145,768
                                                             ============      ============   ============
Primary earnings per share (a):                                                                                                
   Net income                                                $       2.42      $       2.15   $       1.61                     
                                                             ============      ============   ============
                                                                      
Additional Primary computation                                                                                                  
- - ------------------------------
Adjustment to weighted average shares                                                                                           
  outstanding:                                                                                                                  
  Weighted average shares outstanding                                                                                           
    per primary computation above                              68,024,794        68,441,382     68,145,768                      
  Add dilutive effect of outstanding                                                                                            
    options (as determined by the                                                                                               
    application of the treasury stock                                                                                           
    method)                                                     1,225,616         1,101,176      1,110,824
                                                             ------------       -----------    ----------- 
  Weighted average shares outstanding,                                                                                          
    as adjusted                                                69,250,410        69,542,558     69,256,592   
                                                             ============       ===========    ===========                        
Primary earnings per share, as adjusted (b):                                                                                    
  Net income                                                 $       2.38       $      2.11    $      1.58
                                                             ============       ===========    ===========                        
Additional Fully Diluted Computation                                                                                            
- - ------------------------------------
Adjustment to net income:                                                                                                       
  Net income per primary computation above                   $    164,888       $   147,068    $   109,716
  Effect of conversion of subordinated                                                                                          
     debt                                                               -                 -            132                      
                                                             ------------       -----------    -----------
Fully diluted net income, as adjusted:                       $    164,888       $   147,068    $   109,848                        
                                                             ============       ===========    ===========                        
Adjustment to weighted average share                                                                                              
  outstanding:                                                                                                                    
  Weighted average shares outstanding                                                                                             
    per primary computation above                              69,250,410        69,542,558     69,256,592
  Additional dilutive effect of outstanding                                                     
    options (as determined by the application                                                   
    of the treasury stock method)                                 131,096            25,964         24,872
  Additional dilutive effect of conversion of                                                   
    subordinated debt                                                   -                 -        406,200
                                                             ------------       -----------    -----------
  Weighted average shares outstanding,                                                          
    as adjusted                                                69,381,506        69,568,522     69,687,664
                                                             ============       ===========    ===========
Fully diluted earnings per share, as adjusted (b):                                                       
                                                                                                
Net income                                                   $       2.38       $      2.11    $      1.58
                                                             ============       ===========    ===========
</TABLE>
(a)  These figures agree with the related amounts in the statements of income.
(b)  This calculation is submitted in accordance with Securities Exchange Act
        of 1934 Release No. 9083 although not required by footnote 2 paragraph 
        14 of APB Opinion No. 15 because it results in dilution of less than 3%.
Per share data reflects the 1996 two-for-one stock split.



<PAGE>   1


EXHIBIT 13
MANAGEMENT'S DISCUSSION AND ANALYSIS
====================================
OVERVIEW OF OPERATIONS
Earnings for 1995 reflect the fifth consecutive year of record earnings.
Income for the year increased 12 percent to $164.9 million from $147.1 million
earned in 1994.  1994 net income increased 34 percent from the $109.7 million
earned in 1993 while 1993 net income increased 18 percent.  Net income per
share (adjusted for the 1996 two-for-one stock split) was $2.42 in 1995, up 13
percent over the $2.15 earned in 1994.  In 1994, net income per share rose 33
percent from $1.61 earned in 1993.  Return on average assets improved for the
year ended December 31, 1995, to 1.45 percent from 1.39 percent in 1994 and
1.10 percent for 1993.  Return on average equity rose to 20.04 percent in 1995
from 19.36 percent in 1994 and 16.04 percent in 1993.
         The growth in net income since 1993 was primarily the result of
increases in noninterest income.  Excluding securities gains in all periods,
noninterest income, driven by the specialty lines of business, grew 13 percent
for both 1995 and 1994, and 52 percent for 1993.  Net interest income, on a
fully taxable equivalent basis, declined 1 percent in 1995 from compression in
the net interest margin, following a 4 percent increase in 1994 and an 8
percent increase in 1993 due to growth in earning assets in both periods.
Noninterest expense decreased 2 percent during the year, after growth of 13
percent in 1994 and 37 percent in 1993.  At December 31, 1995, First Tennessee
had assets of $12.1 billion and shareholders' equity of $873.2 million,
representing 10 percent and 13 percent growth, respectively, from year-end
1994.

ACQUISITIONS
First Tennessee completed the following acquisitions during the three years
ended December 31, 1995:
<PAGE>   2

<TABLE>
<CAPTION>
===================================================================================================================
ACQUISITIONS (TABLE 1)                                                                                             
                                                         Servicing                                                 
                                                         Portfolio         Shares issued*           Accounting
Acquisition/location                        Date         (billions)         (thousands)             Methodology         
- - -------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                 <C>        <C>                     <C>                 
MORTGAGE COMPANIES:                                                                                                
Carl I. Brown and Company,               January 1995       $2.2                   1,731       pooling of interests
 Kansas City, Missouri                                                                                             
 ORIGINATION VOLUME IN                                                                                             
 1995: $1.8 BILLION                                                                                                
HomeBanc Mortgage                        July 1995          none         $7 million cash       purchase       
 Corporation, Atlanta,                                                                                             
 Georgia                                                                                                           
 ORIGINATION VOLUME IN                                                                                             
 1995: $.4 BILLION                                                                                                 
SNMC Management                          January 1994        6.1                   3,502       pooling of interests
 Corporation, parent company                                                                                       
 of Sunbelt National Mortgage                                                                                      
 Corporation, Dallas, Texas                                                                                        
 (SNMC)                                                                                                            
 ORIGINATION VOLUME IN                                                                                             
 1995: $2.5 BILLION                                                                                                
Emerald Mortgage Company,                October 1994         .4                     304       purchase            
 Lynnwood, Washington                                                                                              
 ORIGINATION VOLUME IN                                                                                             
 1995: $.2 BILLION                                                                                                 
Maryland National Mortgage               October 1993        4.4       $115 million cash       purchase       
 Corporation, Baltimore,                                                                                           
 Maryland (MNC)                                                                                                    
 ORIGINATION VOLUME IN                                                                                             
 1995: $1.7 BILLION                                                                                                
- - -------------------------------------------------------------------------------------------------------------------
                                                            Assets                                                  
                                                          (millions)                                                
                                                          ----------                                                
BANKS/BANK HOLDING COMPANIES:                                                                                      
Community Bancshares Inc.,               February 1995      $256                   2,842       pooling of interests
 parent company of Community                                                                                       
 First Bank, Germantown,                                                                                           
 Tennessee                                                                                                         
Peoples Commercial Services              April 1995           98                     842       purchase            
 Corporation, parent company                                                                                       
 of Peoples Bank, Senatobia,                                                                                       
 Mississippi (Peoples)                                                                                             
Financial Investment                     October 1995        349                   2,565       purchase            
 Corporation, parent company                                                                                       
 of First National Bank of                                                                                         
 Springdale, Springdale,                                                                                           
 Arkansas (FIC)                                                                                                    
Cleveland Bank and Trust                 March 1994          227                   2,306       pooling of interests
 Company, Cleveland,                                                                                               
 Tennessee                                                                                                         
Planters Bank, Tunica,                   August 1994          61                     668       pooling of interests
 Mississippi                                                                                                       
New South Bancorp, parent                December 1993        35                     298       pooling of interests
 company of New South Bank,                                                                                        
 Como, Mississippi                                                                                                 
- - -------------------------------------------------------------------------------------------------------------------
                                                          Assets Under
                                                          Management
                                                          (billions)
                                                          ------------
ASSET MANAGEMENT COMPANY:                                                                                          
Highland Capital Management              March 1994         $2.6                     936       pooling of interests
 Corp., Memphis, Tennessee                                                                                         
- - -------------------------------------------------------------------------------------------------------------------
*Approximate number; restated for 1996 two-for-one stock split                                                     


</TABLE>

<PAGE>   3
         For all purchase transactions, noted in Table 1 - Acquisitions, the
results of their operations are not included in the financial results prior to
their closing date.  For transactions accounted for as poolings of interests,
the financial position and results of operations of all companies are reflected
on a combined basis from the earliest period presented.  For additional
information related to acquisitions see Note 2 - Business Combinations.
         At its January meeting, First Tennessee's board of directors approved
a two-for-one split of First Tennessee's common stock.  On February 16, 1996,
each shareholder of record on February 2, 1996, received one additional share
for each share owned.  As a result of the two-for-one stock split, First
Tennessee's outstanding number of shares doubled from 33.6 million to 67.2
million at year-end 1995. All share and per share data have been restated to
reflect this split.
         The following financial review should be read with the accompanying
consolidated financial statements and accompanying notes.  

INCOME STATEMENT ANALYSIS
NONINTEREST INCOME
Noninterest income, also called fee income, is a significant source of First
Tennessee's revenue, contributing approximately 56 percent, 53 percent, and 50
percent in 1995, 1994, and 1993, respectively.  Total noninterest income
(excluding securities gains in all periods) increased 13 percent in both 1995
and 1994, compared with a 52 percent increase in 1993.  Table 2 - Analysis of
Noninterest Income gives detail by category for the past six years with growth
rates for the one-year and the five-year periods.

MORTGAGE BANKING
Mortgage banking noninterest income consists of loan origination fees,
servicing fee income, net gains from the sale of mortgage loans, and gains from
the sale of mortgage servicing rights.  During 1995, mortgage banking fee
income increased 13 percent, and during 1994 and 1993 increased 35 percent and
314 percent, respectively.  The increase in 1995 was a result of $200 million
more originations, increased income from servicing fees as a result of a larger
servicing portfolio, and the benefit of a new accounting rule (SFAS No. 122,
"Accounting for Mortgage Servicing Rights an amendment of FASB Statement No.
65" [SFAS No. 122]) related to originated servicing rights.  The adoption of
this rule in the second quarter, effective to the beginning of the year,
enabled First Tennessee to retroactively increase first quarter revenues $5.0
million.  This rule benefits First Tennessee by treating originated and
purchased mortgage servicing rights equally, thus allowing First Tennessee the
opportunity to retain more servicing.
         The acquisition of the mortgage companies had a significant impact on
the comparability of mortgage banking income for the periods presented.  MNC,
as a purchase transaction, is only included in the statements of operations for
the fourth quarter of 1993 and forward.  SNMC, as a pooling of interests
acquisition, is reflected in all periods presented.  However, SNMC began
operations in November 1992; therefore, only the results of two months of
operations are included in that year.  Excluding the effects of the items just
mentioned, the growth during 1994 would have been 17 percent, and during 1993
would have been 133 percent.  This growth in 1993 was primarily due to First
Tennessee's participation in the refinancing activity experienced in the
overall mortgage industry as interest rates declined during the year.
         Originations in 1995 were $7.2 billion compared with $7.0 billion in
1994.  The mortgage servicing portfolio, which includes servicing for ourselves
and others, totaled $16.7 billion at December 31, 1995, as compared with $14.2
billion at December 31, 1994.  The change in the portfolio during 1995 was
created primarily from additions due to originations of $7.2 billion,
reductions from sales of servicing of $2.7 billion and principal reductions of
$2.0 billion as a result of payments being received in the normal course of
business.  The change in the portfolio during 1994 was primarily from
additions due to originations of $7.0 billion and acquired servicing of $.4
billion, and reductions from sales of servicing of $6.7 billion and principal
reductions of $2.5 billion as a result of payments being received in the normal
course of business.  Gains recognized from the sale of servicing during 1995
totaled $35.4 million as compared with $83.5 million during 1994, and $23.5
million during 1993.  Less servicing was sold in 1995 due to the adoption of
SFAS No. 122.

BOND DIVISION
Bond division revenues increased 7 percent in 1995, following a 15 percent
decrease in 1994 and a 14 percent increase in 1993.  Additional volume, through
expansion in the nonbank customer base, contributed to the growth in revenues
during 1995.  The decrease in 1994 primarily resulted from strong loan growth

<PAGE>   4
in community banks, one of the principal customer segments of the bond 
division, and a change in customer activities and product preferences because of
the regulatory environment and market conditions.  The increase in 1993, a 
record year, was a result of increased market penetration, additional products,
and a favorable interest rate environment which created a higher demand for 
securities.  Bond division revenues are obtained primarily from the sale of
securities as both principal and agent.  Inventory positions are limited to the
procurement of securities solely for distribution to customers by the sales 
staff.  Inventory is hedged to protect against movements in interest rates.

DEPOSIT TRANSACTIONS AND CASH MANAGEMENT
Noninterest income for deposit transactions and cash management results from
fees charged for retail deposit products and cash management services.  For
1995, fee income in this category increased 11 percent, with 3 percent growth
resulting from an accounting methodology change for business accounts from cash
basis to accrual basis.  The remaining fee income increase was due to new
product sales, an expanded customer base, and improvement in the collection
process.  The growth in fees collected from retail and business customers in
1995 was partially offset by the reduction in the Federal Deposit Insurance
Corporation (FDIC) premium.  In 1991, when the FDIC increased deposit insurance
to $.23 per $100 of deposits, First Tennessee assessed only a portion of this
cost to its customers.  In August 1995, the FDIC voted to lower deposit
insurance premiums paid by well-capitalized banks to $.04 per $100 of deposits.
These fees received from customers, that have partially offset the overall cost
of the deposit insurance premium, will no longer be assessed, thus reducing
revenues approximately $1.0 million per quarter going forward.  Deposit
transactions and cash management fee income increased 10 percent and 8 percent
in 1994 and 1993, respectively.  The growth in 1994 reflected increased sales
and the introduction of new retail deposit products and pricing changes.  The
1993 increase was related to services sold to businesses and a lower earnings
credit rate on corporate demand deposit accounts.

CARDHOLDER AND MERCHANT PROCESSING
Noninterest income for cardholder and merchant processing, two separate
divisions related to the credit card business, increased 18 percent in 1995, 10
percent in 1994, and 7 percent in 1993.  The increases experienced over the
last three years primarily reflect growth in the volume of merchant
transactions processed as well as the expansion of merchant services in
restaurant and hotel businesses.

TRUST SERVICES
During 1995, noninterest income from this specialty line of business grew 23
percent, from $28.9 million in 1994 to $35.6 million in 1995.  Growth of $4.2
million or 15 percent was a result of an accounting change from cash basis to
accrual basis.  The managed asset segment of the business grew appreciably in
1995.  Fees from these products, including Personal Trust, Employee Benefits,
and Investment Management accounts, grew 13 percent over comparable 1994
levels.  Fees from Corporate Trust Services, an indenture trustee business that
acts as trustee on public bond issues, declined due to significant reductions
in debt issuance by municipalities.  Fee growth in the managed asset segment
during 1994 was 5 percent.  Total trust assets, including custodial accounts,
were approximately $14.9 billion at the end of 1995, compared with $12.5
billion at the end of 1994.  Managed assets grew 18 percent during 1995 and
reached $5.2 billion on December 31, 1995, compared with $4.4 billion at
December 31, 1994.

NET SECURITIES GAINS/LOSSES
The net securities gains of $2.4 million in 1995 included $.9 million in
recoveries from investments previously written down; $4.6 million realized as
venture capital gains; and the write-down of $3.6 million of securities that,
in the opinion of management, have been permanently impaired.  In 1994, net
securities gains included $7.5 million of equity securities gains related to
the formation of a charitable foundation; $5.0 million of losses resulting from
securities being sold in the normal course of business; $.8 million in
recoveries from investments previously written down; and $16.7 million realized
as venture capital gains.  The net securities gains in 1993 included $1.1
million of gains resulting from securities being sold in the normal course of
business, $.3 million in recoveries of held for sale securities marked to
market value, and $.5 million loss realized on venture capital.

ALL OTHER NONINTEREST INCOME
All other noninterest income grew 12 percent, 10 percent, and 18 percent for
the years 1995, 1994, and 1993, respectively.  The largest sources of all other
noninterest income were check clearing fees and other service charges.  Income 

<PAGE>   5
from check clearing fees increased 9 percent, 11 percent, and 12 percent for
1995 through 1993, respectively.  This growth was primarily due to the 
increase in the volume of checks processed by First Express, First
Tennessee's national check clearing operation.
         Other service charges are fees generated from banking services
performed, but are not directly related to deposit transactions, such as fees
for money orders, travelers checks, savings bonds, safety deposit rental,
mutual funds, and safekeeping.  During 1995, these fees grew 5 percent
following a decrease of 21 percent in 1994 and growth of 34 percent in 1993.
The increase in 1993 revenues primarily related to additional sales of mutual
fund products by First Tennessee employees in response to a change in
customer's investment preferences.  In 1994, this sales effort continued, but
with a third party vendor which received a portion of the fees related to these
products, thus reducing the amount of fees collected.

As previously discussed, the method of accounting for acquisitions impacts the
comparability of financial statements.  The growth in total noninterest income
during 1995 would have been 11 percent, excluding securities gains, the
purchases of Peoples and FIC, and the changes in accounting methodology from
cash basis to accrual basis previously explained.  The growth in 1994 would
have been 6 percent, excluding MNC from 1994 and 1993 results.  The growth in
1993 would have been 25 percent, excluding MNC and SNMC from the 1993 and 1992
results.

NET INTEREST INCOME
For purposes of this discussion, net interest income has been adjusted to a
fully taxable equivalent basis for certain tax-exempt loans and investments
included in earning assets.  Earning assets, including loans, have been
expressed as averages, net of unearned income.
         Earning assets increased 7 percent in 1995, 5 percent in 1994, and 10
percent in 1993 as a result of commercial and consumer loan growth during the
three-year period.  Total interest-bearing liabilities grew 9 percent in 1995,
4 percent in 1994, and 11 percent in 1993.  Table 4 - Analysis of Changes in
Net Interest Income gives volume and rate detail by category comparing 1995 to
1994 and 1994 to 1993.

<TABLE>
<CAPTION>
=====================================================================================================
NET INTEREST INCOME AND EARNING ASSETS (TABLE 3)

                                                                Years Ended December 31
                                                                -----------------------
(Dollars in thousands)                                      1995            1994             1993
- - ----------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>              <C>
Investment securities                                    $ 2,161.0        $2,248.7         $3,015.3
Loans                                                      7,593.3         6,752.3          5,611.7
Other earning assets                                         340.4           405.2            326.6
- - ----------------------------------------------------------------------------------------------------
    Total earning assets                                 $10,094.7        $9,406.2         $8,953.6
- - ----------------------------------------------------------------------------------------------------

Net interest income - FTE                                $   395.7        $  399.3         $  382.4

Yields on earning assets excluding swaps                      8.26%           7.51%            7.34%
Impact from interest rate swaps                               (.06)           (.01)             .01
- - ----------------------------------------------------------------------------------------------------
    Yields adjusted for swaps                                 8.20            7.50             7.35
- - ----------------------------------------------------------------------------------------------------
Rates paid on interest-bearing
  liabilities excluding swaps                                 4.87            3.84             3.66
Impact from interest rate swaps                                .22             .09              .02
- - ----------------------------------------------------------------------------------------------------
    Rates paid adjusted for swaps                             5.09            3.93             3.68
- - ----------------------------------------------------------------------------------------------------
Net interest spread                                           3.11            3.57             3.67
Effect of interest-free sources                                .81             .68              .60
- - ----------------------------------------------------------------------------------------------------
Net interest margin                                           3.92            4.25             4.27
- - ----------------------------------------------------------------------------------------------------
Net interest margin excluding swaps                           4.16%           4.32%            4.28%
- - ----------------------------------------------------------------------------------------------------

</TABLE>

         The extreme interest rate movements in 1994 and the flattening of the
yield curve in 1995 contributed to the decline in the net interest margin in
1995 as First Tennessee's balance sheet and off-balance sheet positions were
impacted from repricing mismatches.  A $1 billion basis swap, executed in May
1993 and terminated at the beginning of 1995, negatively impacted the net
interest margin approximately 18 basis points in 1995 and 7 basis points in
1994, and will continue to affect the margin through May 1996 when the
amortization period for the swap ends.

<PAGE>   6
         The net interest margin is affected by the activity levels and related
funding for First Tennessee's specialty lines of business, as these nonbank
business lines typically produce different margins than traditional
retail/commercial banking activities.  Consequently, First Tennessee's
consolidated margin cannot be readily compared to that of other bank holding
companies.  During 1995, mortgage banking negatively impacted the margin
approximately 9 basis points because the spread between the rates on mortgage
loans temporarily in the warehouse and the related short-term funding rates
were significantly less than the comparable spread earned in the
retail/commercial bank.  The bond division also negatively impacted the margin
approximately 11 basis points in 1995.  First Tennessee's strategy is to hedge
inventory in the cash markets, effectively eliminating net interest income on
these positions.  In 1994 and 1993, the margin was negatively impacted 8 basis
points and 10 basis points, respectively, by mortgage banking, and 14 basis
points and 13 basis points, respectively, by the bond division.
         The balance sheet was rate sensitive $518 million more assets than
liabilities scheduled to reprice within one year, as shown in Table 5 - Rate
Sensitivity Analysis, which is 5.0 percent of earning assets and within First
Tennessee guideline limits.   This point-in-time measurement indicates that
over the course of a year a downward movement in rates may negatively impact
the net interest margin since assets will reprice faster than liabilities.
         Net interest income increased during the year due to a higher volume
of average earning assets, as shown in the graph below.  The results of
maturities and actions taken in 1995 have led to the improvement in the net
interest margin over the past quarter as also shown in the graph. 

                                   [Graph]

         With First Tennessee's existing balance sheet mix and the current
interest rate environment, the retail/commercial bank's margin is expected to
continue to improve throughout 1996, especially once the costs associated with
the basis swap end.  Going forward, the consolidated margin will continue to be
influenced by the activity levels in the specialty lines of business.

PROVISION FOR LOAN LOSSES
The provision for loan losses is the charge to operating earnings that
management determines to be necessary to maintain the allowance for loan losses
at an adequate level, and reflects management's estimate of the risk of loss
inherent in the loan portfolio.  The provision for loan losses was $20.6
million, $17.2 million, and $36.5 million for the years 1995, 1994, and 1993,
respectively.  The provision for 1994, the lowest level since 1990, shows the
significant improvement in asset quality from 1993. While asset quality trends
remained favorable, the provision increased in 1995 to cover the growth in the
loan portfolio.

NONINTEREST EXPENSE
Noninterest expense, also called operating expense, decreased 2 percent in 1995
following increases of 13 percent in 1994 and 37 percent in 1993.  Table 6 -
Analysis of Noninterest Expense provides details by category for the past six
years.
         A number of transactions during the periods reviewed affected the
comparability of noninterest expense.  One-time acquisition expenses of $5.8
million, $4.8 million, and $9.4 million were recognized in 1995, 1994, and
1992, respectively.  There were no one-time acquisition expenses in 1993.
During 1995, $1.4 million in expenses was recognized related to the change in
accounting methodology from cash basis to accrual basis for trust services fees
and deposit transactions and cash management fees.  Peoples and FIC were
included in the results of operations only from the dates of their acquisitions
which added $4.8 million to 1995 expenses.  During 1994, nonrecurring expenses
included the adoption of a new accounting standard (SFAS No. 112, "Employers'
Accounting for Postemployment Benefits") which increased benefits expense $2.3
million related to prior services rendered and rights vested for postemployment
benefits.  Also in 1994, a charitable foundation was established which
increased contribution expenses $9.4 million.  Total expenses increased $20.4
million in 1993 from the impact of the acquisitions of MNC and New South
Bancorp.  Included in the 1992 results were one-time costs of $1.6 million
related to the restructuring of remote data processing centers and benefit
awards.  Finally, the acquisition of SNMC in 1994 added only two months of
expenses in 1992 due to a November start-up date.  For comparative purposes,
excluding the one-time expenses and other items just discussed, the 1995
noninterest expenses still decreased 2 percent, following increases of 4
percent and 17 percent for 1994 and 1993, respectively.
         Employee compensation, incentives, and benefits (staff expense), the
largest component of noninterest expense, decreased 3 percent in 1995,
following increases of 13 percent and 44 percent for 1994 and 1993,
respectively.  Staff expense includes commissions paid in several lines of


<PAGE>   7
business, such as the bond division, mortgage banking, and the venture
capital companies. As the revenues increase or decrease in these business
lines, the commissions change accordingly.  For comparative purposes, excluding
the previously mentioned one-time items, the 1995 decrease in staff expense
would still have been 3 percent compared with increases of 6 percent and 24
percent in 1994 and 1993, respectively.  The 1995 decrease is primarily due to
the benefit of operating efficiences especially in mortgage banking from
consolidation synergies.  The increase in 1994 was partially offset by a
reduction in the mutual fund sales force in 1994.  The increases in 1994 and
1993 reflect the specialty lines of business which use commission-based
compensation.
         Deposit insurance premium expense decreased $7.0 million or 41 percent
in 1995 following several years of stable premium expense.  The premium, which
had been set at $.23 per $100 of deposits since 1991 was lowered to $.04 per
$100 of deposits in August 1995; and, as a result of the Bank Insurance Fund
(BIF) becoming fully capitalized, the FDIC voted in November of 1995 to reduce
insurance on BIF deposits to zero as of January 1, 1996, with only
adminstrative costs being assessed to the banks.  Congress is currently
discussing various proposals to fully capitalize the Savings Association
Insurance Fund (SAIF).  An  assessment could potentially be charged to all
institutions that have SAIF-insured deposits.  The timing of the assessment
could be as early as the first quarter of 1996.  In management's opinion, under
current proposals, the maximum pre-tax, one-time cost to First Tennessee is
estimated to be approximately $6.1 million.
         All Other expense consists of many smaller expense categories such as
supplies, Fed service fees, travel and entertainment, foreclosed real estate
expenses, contributions, and others.  During 1995, the decrease in All Other
expense was 15 percent, following increases of 17 percent and 27 percent for
1994 and 1993, respectively.  For comparative purposes, excluding the
nonrecurring expenses previously discussed, these expenses decreased 4 percent
and 2 percent for 1995 and 1994, respectively, after increasing 11 percent in
1993.

INCOME TAXES
The effective tax rate in 1995 was 34.8 percent compared with 29.2 percent in
1994 and 37.4 percent in 1993.  The lower tax rate in 1994 resulted from the
elimination of $7.7 million of deferred tax valuation allowance related to the
acquisition of SNMC, and $2.9 million related to the establishment of a
charitable foundation.  Without these items, the 1994 effective tax rate would
have been 34.3 percent.  For further information see Note 16 - Income Taxes.

BALANCE SHEET REVIEW
At December 31, 1995, First Tennessee reported total assets of $12.1 billion
compared with $10.9 billion and $10.8 billion at the end of 1994 and 1993,
respectively.  Average assets were $11.4 billion in 1995 compared with $10.6
billion in 1994 and $10.0 billion in 1993.

EARNING ASSETS
Investment securities and loans are the primary types of earning assets.  For
1995, earning assets averaged $10.1 billion compared with $9.4 billion for 1994
and $9.0 billion for 1993.  Average earning assets were 89 percent of total
average assets in 1995 and 1994, and 90 percent of total average assets in
1993.

INVESTMENT SECURITIES
The investment portfolio consists principally of debt securities that First
Tennessee uses as a source of income and liquidity, to balance interest rate
risk with other categories of the balance sheet, and to supply securities to
pledge as required collateral for certain deposits.  Table 7 - Maturities of
Investment Securities shows information pertaining to the composition, yields,
and maturities of the securities portfolio.   Average investment securities
peaked in 1993 at more than $3 billion, and decreased 25 percent in 1994 and 4
percent in 1995, as mortgage warehouse loans increased in 1994.  Excluding the
impact of purchase acquisitions in 1995, the decrease would have been 7 percent
in 1995.  Investment securities represented 21 percent and 24 percent of
earning assets for 1995 and 1994, respectively.
         The investment portfolio is classified into two categories:
securities held to maturity and securities available for sale.  Securities that
management has the positive intent and ability to hold to maturity are included
in the securities held to maturity (HTM) category and are carried at amortized
cost.  The designation of securities as available for sale (AFS) applies to all
other securities that may be held for indefinite periods, including securities
that may be sold in response to changes in interest rates, changes in
prepayment risk, increases in loan demand, general liquidity needs, and other
similar factors.  These securities are carried at their fair values with
unrealized gains and losses excluded from operating results and reported, net of

<PAGE>   8
deferred taxes, as a component of shareholders' equity. 
         During the fourth quarter of 1995, the Financial Accounting Standards
Board (FASB) released a report, "A Guide to Implementation of Statement 115 on
Accounting for Certain Investments in Debt and Equity Securities."  As a result
of this report, banks were allowed to reclassify their AFS and HTM securities
before January 1, 1996, without any adverse ramifications.  First Tennessee did
reclassify a portion of the investment portfolio on December 1, 1995.  Prior to
the reclassification, the AFS portfolio was approximately 52 percent of the
total investment securities portfolio; after reclassification, the AFS
portfolio was approximately 96 percent of the total.
         At December 31, 1995, the securities portfolio totaled $2.1 billion of
which $2.0 billion of securities were classified as AFS with an average life of
2.1 years.  These securities consisted primarily of mortgage-backed securities,
collateralized mortgage obligations (CMOs), U.S. Treasuries, and U.S.
government agencies.  At December 31, 1995, these securities had approximately
$18.2 million of net unrealized gains that resulted in an increase in book
equity of approximately $10.6 million, net of $7.6 million of deferred income
taxes.  At December 31, 1994, the $1.2 billion of AFS securities had
approximately $39.6 million of net unrealized losses that resulted in a
decrease in equity of approximately $24.3 million, net of $15.3 million of
deferred income taxes.  The increase in the market value of this portfolio
during 1995 came primarily from an improved interest rate environment.
         HTM securities totaled $74.7 million and were primarily municipal
bonds at December 31, 1995, with an average life of 6.9 years.  The HTM
securities portfolio had a net unrealized gain at December 31, 1995 of $1.0
million.  At December 31, 1994, the securities classified as HTM totaled $1.0
billion and had a net unrealized loss of $52.7 million.
         Corporate guidelines call for all securities purchased for the
investment portfolio to be rated investment grade by Moody's or Standard &
Poor's.  Securities backed by the U.S. government and its agencies, both on a
direct and indirect basis, represented approximately 92 percent of the
investment portfolio at December 31, 1995.

LOANS
Loans grew 12 percent during 1995 and 20 percent during 1994.  For purposes of
this discussion, loans are expressed as averages, net of unearned income,
unless otherwise noted.  Loans represented 75 percent of earning assets in 1995
and 72 percent in 1994.  Additional loan information is provided in Table 8 -
Maturities of Loans and Note 4 - Loans.  The purchase acquisitions of Peoples
and FIC were responsible for approximately 1 percent of the total loan growth
in 1995.  The impact by individual loan category was similar.
         Commercial loans continued as the single largest loan category,
representing 41 percent of total loans in both 1995 and 1994.  During 1995,
commercial loans grew 13 percent compared with 14 percent in 1994.  The
increase in commercial loans generally reflects the economic growth experienced
in Tennessee during this period, as well as new customers and the result of
cross-selling efforts to existing deposit and cash management customers.
         The consumer loan portfolio consists of real estate, automobile,
student and other consumer installment loans that require periodic payments of
principal and interest.  The consumer loan portfolio represented 31 percent of
total loans in both 1995 and 1994.  During 1995, consumer loans grew 14 percent
compared with 37 percent in 1994.  Growth in consumer loans has primarily been
due to successes with direct marketing efforts and increases in automobile
loans and second mortgages.  First Tennessee is active in selling second
mortgages not only in Tennessee through First Tennessee Bank National
Association (FTBNA) but also outside of this market through Gulf Pacific
Mortgage, a division of FTBNA.  Growth in real estate loans, principally
secured by first and second liens on residential property, contributed
significantly to the increase in the consumer loan portfolio in 1994.
         Mortgage warehouse loans held for sale are loans awaiting
securitization.  These loans represented approximately 9 percent of total loans
in 1995 and 11 percent of total loans in 1994.  The mortgage warehouse declined
8 percent during 1995 with a 53 percent increase in period-end balances between
December 31, 1994, and 1995, as the majority of loan originations did not occur
until the latter half of 1995.  The mortgage warehouse grew 25 percent in 1994,
primarily due to the purchase acquisition of MNC.
         The permanent mortgage portfolio includes certain mortgage loans,
principally adjustable rate mortgages, that First Tennessee periodically
decides to retain.   During 1995, the permanent mortgage portfolio represented
9 percent of total loans compared with 8 percent in 1994.  This portfolio of
loans grew 18 percent in 1995 and 6 percent in 1994.
         Credit card  receivables represent outstanding balances on credit card
accounts. During both 1995 and 1994, credit card receivables represented
                                                                      

<PAGE>   9
6 percent of total loans.  During 1995, credit card receivables increased 11
percent compared with an increase of 9 percent in 1994.  The growth was a
result of increased use by consumers of debt, cross-selling opportunities, and
targeted promotional campaigns.
         The real estate construction loan portfolio represented 3 percent of
total loans in 1995 and 2 percent in 1994.  During 1995, this loan portfolio
increased $99 million or 84 percent compared with a $35 million increase or 43
percent in 1994.  Growth during this period was a result of economic growth and
favorable market conditions.

DEPOSITS, OTHER SOURCES OF FUNDS, AND LIQUIDITY MANAGEMENT
Core deposits are First Tennessee's primary source of funding and one of the
most stable sources of liquidity for a bank.  During 1995, these deposits
averaged $7.6 billion and represented 75 percent of First Tennessee's earning
asset funding compared with $7.3 billion and 77 percent, respectively, in 1994
and $6.8 billion and 76 percent, respectively, in 1993.  Approximately
two-thirds of the growth in 1995 came from growth in the depositor base as the
number of households increased approximately 6 percent.  The other third of the
growth came from the purchases of Peoples and FIC.  Interest-bearing core
deposits grew 6 percent during 1995 compared with 5 percent in 1994, while
noninterest-bearing demand deposits were relatively flat during 1995 and grew
13 percent in 1994.  Excluding the purchase acquisitions, interest-bearing core
deposits grew 5 percent and noninterest-bearing demand deposits decreased 1
percent in 1995.
         Purchased funds averaged $2.4 billion for 1995, up 11 percent, or $238
million from the previous year.  Purchased funds represented 24 percent of the
corporation's funding in 1995 and 23 percent in 1994.  The purchase
acquisitions represented $27 million or 1 percent of the growth in purchased
funds in 1995.
         Term borrowings include senior and subordinated long-term debt and
borrowings from the Federal Home Loan Bank with maturities greater than one
year.  Term borrowings increased $107 million during 1995.  In November 1995,
First Tennessee (the parent company) completed a $75 million subordinated debt
issuance in the form of 10-year noncallable notes.  The notes have a coupon of
6.75 percent.
         The objective of liquidity management is to ensure the continuous
availability of funds to meet the demands of depositors, investors, and
borrowers.  ALCO (Asset/Liability Committee) is responsible for managing these
needs which take into account the marketability of assets, the sources and
stability of funding, and the level of unfunded commitments.  Parent company
liquidity is maintained by cash flows stemming from dividends and interest
payments collected from subsidiaries, which represent the primary source of
funds to pay dividends to shareholders and interest payments to bondholders. 
The amount of dividends from bank subsidiaries is subject to certain regulatory
restrictions, which is presented in Note 19 - Restrictions on Dividends and
Intercompany Transactions.  The parent company statements are presented in Note
22 - Condensed Financial Information.  The parent company also has the ability
to enhance its liquidity position by raising equity or incurring debt.  Under
an effective shelf registration statement on file with the Securities and
Exchange Commission, First Tennessee, as of December 31, 1995, may offer from
time to time, at its discretion, debt securities and common and preferred stock
up to $225 million.  Maintaining adequate credit ratings on debt issues is
critical to liquidity because it affects the ability of First Tennessee to
attract funds from various sources on a cost competitive basis.  The various
credit ratings are detailed in Table 9 - Credit Ratings.

<TABLE>
<CAPTION>

=================================================================================================
CREDIT RATINGS AT DECEMBER 31, 1995 (TABLE 9)

                                           Standard                 Thomson
                                           & Poor's    Moody's      BankWatch      IBCA    Fitch
- - --------------------------------------------------------------------------------------------------                       
<S>                                        <C>         <C>          <C>            <C>       <C>
FIRST TENNESSEE
 Overall credit rating                                                  B
 Subordinated capital
  notes due 1999                             BBB+       Baa1                        A-
 Subordinated capital
  notes due 2005                             BBB+       Baa1                        A-       A
 Commercial paper                                                     TBW-1
- - --------------------------------------------------------------------------------------------------                       
FIRST TENNESSEE BANK NATIONAL ASSOCIATION
 Short-term/Long-term
  deposits                                  A-1/A      P-1/A1         TBW-1        A1/A
 Counterparty credit rating                   A          A1                
- - --------------------------------------------------------------------------------------------------                       

</TABLE>

<PAGE>   10
CAPITAL
Total shareholders' equity at December 31, 1995, was $873.2 million, up $98.3
million, or 13 percent from the balance at the end of 1994.  This followed an
increase of $53.8 million, or 7 percent from year-end 1993.  In both years, the
increase was principally due to the retention of net income after dividends.
The Consolidated Statements of Shareholders' Equity highlight the detailed
changes in equity since December 31, 1993.
         Capital adequacy is an important indicator of financial stability and
performance.  Management's objectives are to maintain a level of capitalization
that is sufficient to sustain asset growth, take advantage of profitable growth
opportunities, and promote depositor and investor confidence.   Overall, First
Tennessee's capital position remained strong with a ratio of average equity to
assets of 7.24 percent and 7.18 percent for 1995 and 1994, respectively.  The
period-end equity to assets ratio improved 14 basis points from 7.09 percent at
December 31, 1994, to 7.23 percent at December 31, 1995.  Double leverage
increased to 107.2  percent at December 31, 1995, from 99.7 percent at 
December 31, 1994.
         Banking industry regulators define minimum capital ratios for bank
holding companies and their subsidiaries.  Based on the risk-based capital
rules and definitions prescribed by the banking regulators, should an
institution's capital ratios decline below predetermined levels, it would
become subject to a series of increasingly restrictive regulatory actions.  The
system categorizes a financial institution's capital position into one of five
categories ranging from well-capitalized to critically under-capitalized.  For
an institution to qualify as well-capitalized, Tier 1, Total Capital and
Leverage capital ratios must be at least 6 percent, 10 percent, and 5 percent,
respectively.  First Tennessee and its affiliates, on December 31, 1995, had
sufficient capital to qualify as well-capitalized institutions as shown in
Table 10 - Regulatory Capital.
         At December 31, 1995, book value per common share was $13.00 based on
shares outstanding of approximately 67.2 million compared with $11.37 based on
shares outstanding of 68.1 million at December 31, 1994.  First Tennessee's
shares are traded on The Nasdaq Stock Market under the symbol FTEN.  The sales
price ranges, earnings per share, and dividends by quarter for each of the last
two years are presented in Table 16 - Summary of Quarterly Financial
Information.  At December 31, 1995, the closing sales price was $30.25 per
share.  This price was 233 percent of year-end book value per share, and the
dividend yield is 3.5 percent for 1996 based on current dividends per share.
The quarterly dividend was last increased at the October 24, 1995, board
meeting to $.265 per share, up from $.235 per share.  The two-for-one stock
split, effective February 16, 1996, changed the par value of First Tennessee's
common stock from $2.50 to $1.25 per share and the shares of common stock
authorized doubled from 100 million to 200 million.
         At the October 1995 board of directors meeting, authority was given to
management to purchase up to $60 million of First Tennessee stock to manage the
capital balance between debt and equity and reduce excess equity levels.  The
purchase of these shares was completed prior to year-end 1995 and is expected
to have a positive impact on future earnings.  In total during 1995, First
Tennessee purchased approximately 4.8 million shares of its common stock.
Approximately 3.4 million shares were issued for acquisitions closed during the
year, and approximately 438,000 shares were issued for benefit programs. The
company plans to continue to purchase shares pursuant to board authority for
various stock option plans, and from time to time, will evaluate the level of
capital and take action designed to generate or use the capital to maximize the
benefit to shareholders.  During 1994, approximately 1.1 million shares were
repurchased, with 304,000 shares being issued for acquisitions and 322,000
shares being issued for benefit plans.  This share information has been
restated for the two-for-one stock split that occurred in the first quarter of
1996.

ASSET QUALITY
First Tennessee manages asset quality through diversification in the loan
portfolio and adherence to its credit policy.  Management strives to identify
loans experiencing difficulty early enough to correct the problems, to
recognize nonperforming loans in a timely manner, to record charge-offs
promptly based on realistic assessments of current collateral values and the
borrower's ability to repay, and to maintain adequate reserves to cover
inherent losses in the loan portfolio.  First Tennessee's goal is not to avoid
risk, but to manage it, and to include credit risk as part of the pricing
decision of each product.   At December 31, 1995, First Tennessee had no
concentrations of 10 percent or more of total loans in any single industry.

ALLOWANCE FOR LOAN LOSSES
Management's policy is to maintain the allowance for loan losses at a level
sufficient to absorb all estimated losses inherent in the loan portfolio.  The
allowance for loan losses is increased by the provision for loan losses and

                                                                            

                                                                         
<PAGE>   11
recoveries and is decreased by charged-off loans.  The evaluation process
to determine potential losses includes consideration of the industry,
specific conditions of the individual borrower, and the general economic
environment. While management uses available information to recognize
potential losses on loans, future additions to the reserve may be necessary
based on changes in economic conditions.   Table 11 - Analysis of Allowance for
Loan Losses summarizes loans charged off and recoveries of loans previously
charged off by loan category, and additions to the reserve which have been
charged to operating expense.  The allowance for loan losses is allocated
according to the amount systematically estimated as necessary to provide for
the inherent losses within the various categories of loans.  This allocation is
based primarily on previous charge-off experience adjusted for changes in the
risk characteristics of each category.  In addition, classified loans over $1
million are evaluated separately and a specific reserve is set based on the
expected loss of the individual loan.  The anticipated effect of economic
conditions on loan categories is another factor used in determining the
quantifying amounts.  A general reserve is also maintained to supplement
specific allocations.  Table 12 - Loans and Foreclosed Real Estate gives a
breakdown of the allowance allocation by major loan types and commercial loan
grades at December 31, 1995, compared with the same period in 1994.
         The total allowance for loan losses for 1995 increased 2 percent from
the 1994 and 1993 levels.  The ratio of allowance for loan losses to loans, net
of unearned income, was reduced to 1.39 percent at December 31, 1995, from 1.57
percent at December 31, 1994, as a result of the loan growth experienced in
1995.  Excluding mortgage warehouse loans, this ratio was 1.54 percent and 1.69
percent in 1995 and 1994, respectively.

NET CHARGE-OFFS
Each lending product has, as a normal course of business, an expected level of
net charge-offs based on the profit margin of that product.  The level of
charge-offs can vary from period to period due to the size, type, and number of
individual credits; all of which may be cyclical, depending on economic
conditions.
         In 1995, net charge-offs increased $2.5 million to $20.5 million at
December 31.  Net charge-offs were $18.0 million and $29.9 million for 1994 and
1993, respectively.  The ratio of net charge-offs to total loans remained at
 .27 percent for 1995 and 1994.  This ratio for 1993 was .53 percent of total
loans.
         Commercial and real estate loan recoveries exceeded charge-offs by
$1.0 million in 1995.  This compares with net charge-offs of $2.5 million in
1994, a more normal level of charge-offs.  Consumer loan net charge-offs in
1995 were $6.6 million, an increase of $1.8 million from 1994; and credit card
receivables net charge-offs were $14.9 million, an increase of $4.1 million in
1995; both reflecting growth in these consumer loan portfolios and a return
toward a more historical level of charge-offs.
         Asset quality levels were at their best in 1994.  Going forward, in
light of current expected economic conditions and trends, the absolute level of
net charge-offs will continue to increase from the low levels experienced in
1994 and 1995.  Despite a possible increase, management believes that during
1996 there will be no significant deterioration in the asset quality ratios.

NONPERFORMING ASSETS
Nonaccrual and restructured loans constitute nonperforming loans, and these,
along with foreclosed real estate and other assets, represent nonperforming
assets.  Nonaccrual loans consist of those loans on which recognition of
interest income was discontinued.  Restructured loans generally take the form
of an extension of the original repayment period and/or a reduction or deferral
of interest or principal because of a deterioration in the financial position
of the borrower.
         Nonperforming assets decreased 17 percent in 1995 and 41 percent in
1994.  Nonperforming loans increased $2.0 million, or 12 percent in 1995,
compared with a decrease of $12 million or 41 percent in 1994.  At December 31,
1995, foreclosed properties amounted to $11.8 million, a decrease of 39 percent
from the $19.2 million of foreclosed properties reported in 1994. Nonperforming
assets along with past due loans are presented in Table 14 - Nonperforming
Assets.  Table 15 - Changes in Nonperforming Assets, gives additional
information for 1993 to 1995.

PAST DUE LOANS AND POTENTIAL PROBLEM ASSETS
Past due loans are loans contractually past due 90 days or more as to interest
or principal payments, but have not yet been put on nonaccrual status.  Past
due loans were $33.3 million or .4 percent of loans at December 31, 1995, a
$10.0 million increase from the $23.3 million or .3 percent of loans at
December 31, 1994, reflecting the overall trends in both permanent mortgage and

                                                                             

<PAGE>   12
consumer loan delinquencies, the change in the loan mix, and the return to
more historical past due levels.
         Potential problem assets, which are not included in nonperforming
assets, decreased to $66.6 million at December 31, 1995, from the previous
year's level, and were less than 1 percent of total loans in 1995.  Potential
problem assets represent those assets where information about possible credit
problems of borrowers has caused management to have serious doubts about the
borrower's ability to comply with present repayment terms.  This definition is
believed to be substantially consistent with the standards established by the
Office of the Comptroller of the Currency for loans classified substandard and
doubtful.

                                                                            


<PAGE>   13

ANALYSIS OF NONINTEREST INCOME (TABLE 2)

<TABLE>
<CAPTION>
(Dollars in thousands)                        1995       1994       1993        1992
- - ---------------------------------------------------------------------------------------
<S>                                       <C>        <C>        <C>          <C>
NONINTEREST INCOME:
 Mortgage banking                          $212,579   $187,340   $138,960    $ 33,539
 Bond division                               82,814     77,478     91,525      80,275
 Deposit transactions and cash management    70,957     64,169     58,377      53,914
 Cardholder and merchant processing          36,984     31,402     28,467      26,556
 Trust services                              35,632     28,933     26,532      23,819
 Equity securities gains/(losses)             3,195     24,251       (479)        342
 Debt securities gains/(losses)                (751)    (4,298)     1,371      (1,535)
 All other:
  Check clearing fees                        17,585     16,124     14,569      12,956
  Other service charges                       7,709      7,334      9,296       6,942
  Other                                      29,859     26,006     21,303      18,532
- - ---------------------------------------------------------------------------------------
       Total other income                    55,153     49,464     45,168      38,430
- - ---------------------------------------------------------------------------------------
       Total noninterest income            $496,563   $458,739   $389,921    $255,340
=======================================================================================
</TABLE>


<TABLE>
<CAPTION>
ANALYSIS OF NONINTEREST INCOME 
                                                                     Growth rates (%)
                                                                  ---------------------
(Dollars in thousands)                       1991       1990        95/94       95/90 
- - ---------------------------------------------------------------------------------------  
<S>                                        <C>         <C>           <C>         <C>
NONINTEREST INCOME:
 Mortgage banking                          $ 17,593   $ 19,483       13.5 +      61.3 +
 Bond division                               68,628     41,704        6.9 +      14.7 +
 Deposit transactions and cash management    46,300     40,246       10.6 +      12.0 +
 Cardholder and merchant processing          25,834     22,299       17.8 +      10.6 +
 Trust services                              20,996     17,994       23.2 +      14.6 +
 Equity securities gains/(losses)              (713)    (1,039)      86.8 -      38.4 +
 Debt securities gains/(losses)                 (47)      (932)      82.5 +       3.6 +
 All other:
  Check clearing fees                         8,879      8,610        9.1 +      15.4 +
  Other service charges                       5,539      4,936        5.1 +       9.3 +
  Other                                      13,652     19,798       14.8 +       8.6 +
- - --------------------------------------------------------------
       Total other income                    28,070     33,344       11.5 +      10.6 +
- - --------------------------------------------------------------
       Total noninterest income            $206,661   $173,099        8.2 +      23.5 +
===============================================================  
</TABLE>

Certain previously reported amounts have been reclassified to agree with 
current presentation.




<PAGE>   14


ANALYSIS OF CHANGES IN NET INTEREST INCOME       (Table 4)


<TABLE>                                       
<CAPTION>
                                                       1995 Compared to 1994                      1994 Compared to 1993
                                                    Increase/(Decrease) Due to*                 Increase/(Decrease) Due to*
(Fully taxable equivalent)                        --------------------------------            --------------------------------     
(Dollars in thousands)                              Rate**   Volume**    Total                   Rate**   Volume**    Total        
- - ------------------------------------------------------------------------------------------------------------------------------     
<S>                                               <C>       <C>       <C>                     <C>       <C>        <C>             
INTEREST INCOME - FTE:                                                                                                             
Loans:                                                                                                                             
  Commercial                                      $22,727   $ 30,160   $ 52,887                $ 7,161   $ 25,836   $ 32,997       
  Consumer                                         15,284     23,987     39,271                 (6,269)    44,906     38,637       
  Mortgage warehouse loans held for sale            3,400     (4,664)    (1,264)                   (40)    11,117     11,077       
  Permanent mortgage                                   43      7,978      8,021                 (4,344)     2,530     (1,814)      
  Credit card receivables                           2,463      6,431      8,894                    735      4,722      5,457       
  Real estate construction                          1,191     10,462     11,653                    697      3,379      4,076       
  Nonaccrual                                          213       (162)        51                    357       (786)      (429)      
- - ------------------------------------------------                        -------                                      --------
       Total loans                                 47,800     71,713    119,513                 (2,663)    92,664     90,001       
- - ------------------------------------------------                        -------                                      --------
Investment securities:                                                                                                             
  U.S. Treasury and other U.S.government agencies   6,728     (3,583)     3,145                 (1,288)   (36,689)   (37,977)      
  States and municipalities                          (521)      (271)      (792)                  (679)    (2,347)    (3,026)      
  Other                                               582     (1,627)    (1,045)                (1,410)    (7,539)    (8,949)      
- - -------------------------------------------------                       --------                                     --------      
       Total investment securities                  6,751     (5,443)     1,308                 (3,340)   (46,612)   (49,952)      
- - -------------------------------------------------                       --------                                     --------      
Other earning assets:                                                                                                              
  Investment in bank time deposits                     79       (104)       (25)                     1         43         44       
  Federal funds sold and securities                                                                                                
    purchased under agreements to resell            2,447     (1,532)       915                  2,297      1,589      3,886       
  Broker/dealer securities inventory                1,811     (1,896)       (85)                 1,836      1,595      3,431       
- - -------------------------------------------------                       --------                                     --------      
       Total other earning assets                   4,466     (3,661)       805                  3,706      3,655      7,361       
- - -------------------------------------------------                       --------                                     --------      
       Total earning assets                        67,849     53,777    121,626                 13,635     33,775     47,410       
- - ------------------------------------------------------------------------------------------------------------------------------     
       Total interest income - FTE                                     $121,626                                     $ 47,410       
==============================================================================================================================     
INTEREST EXPENSE:                                                                   
Interest-bearing deposits:
  Checking/Interest                               $  (552)  $   (888)  $ (1,440)               $(1,055)  $   (557)  $ (1,612)
  Savings                                          (1,096)    (1,568)    (2,664)                (4,832)     2,840     (1,992)
  Money market account                             27,022      4,588     31,610                 10,147      2,807     12,954
  Certificates of deposit under $100,000 and 
  other time                                       27,890     17,923     45,813                    424      4,343      4,767
  Certificates of deposit $100,000 and more         8,674      3,239     11,913                    616      1,856      2,472
- - -------------------------------------------------                       --------                                     --------
       Total interest-bearing deposits             69,142     16,090     85,232                  4,571     12,018     16,589
Federal funds purchased and securities
  sold under agreements to repurchase              19,623     20,820     40,443                 10,818        478     11,296
Commercial paper and other short-term borrowings    8,658    (17,502)    (8,844)                 4,661     (2,023)     2,638
Term borrowings                                      (862)     9,309      8,447                     21        (87)       (66)
- - -------------------------------------------------                       --------                                     --------
       Total interest-bearing liabilities          96,428     28,850    125,278                 19,025     11,432     30,457
- - -----------------------------------------------------------------------------------------------------------------------------
       Total interest expense                                          $125,278                                     $ 30,457 
=============================================================================================================================
Net interest income - FTE                                              $ (3,652)                                    $ 16,953
=============================================================================================================================
</TABLE>

  * The changes in interest due to both rate and volume have been allocated to 
    change due to rate and change due to volume in proportion to the absolute 
    amounts of the changes in each.
 ** Variances are computed on a line-by-line basis and are non-additive.        



<PAGE>   15


RATE SENSITIVITY ANALYSIS AT DECEMBER 31, 1995 (TABLE 5)


<TABLE>
<CAPTION>
                                                            Interest Sensitivity Period
                                               ---------------------------------------------------------------
                                               Within 3   After 3 Months   After 6 Months
(Dollars in millions)                           Months   Within 6 Months  Within 12 Months   Other     Total
- - --------------------------------------------------------------------------------------------------------------
<S>                                           <C>          <C>                <C>           <C>       <C>
EARNING ASSETS:                                                                            
Loans                                            $4,114         $421          $  857        $2,731    $ 8,123
Investment securities                               154          133             334         1,490      2,111
Other earning assets                                250           --              --            --        250
- - --------------------------------------------------------------------------------------------------------------
       Total earning assets                      $4,518         $554          $1,191        $4,221    $10,484
==============================================================================================================
EARNING ASSET FUNDING:
Interest-bearing deposits                        $2,389         $673          $  577        $2,959    $ 6,598
Short-term purchased funds                        1,761           --              --            --      1,761
Term borrowings                                      21            1               3           235        260
Noninterest-bearing funds                           309          (66)            (11)        1,633      1,865
- - --------------------------------------------------------------------------------------------------------------
       Total earning asset funding               $4,480         $608          $  569        $4,827    $10,484
==============================================================================================================
RATE SENSITIVITY GAP:
Period                                           $   38         $(54)         $  622        $ (606)
Cumulative                                           38          (16)            606            --
- - ---------------------------------------------------------------------------------------------------           
RATE SENSITIVITY GAP ADJUSTED FOR INTEREST
 RATE FUTURES AND INTEREST RATE SWAPS:
Period                                           $ (307)        $ (1)         $  826        $ (518)
Cumulative                                         (307)        (308)            518            --
- - ---------------------------------------------------------------------------------------------------           
ADJUSTED GAP AS A PERCENT OF EARNING ASSETS:
Period                                             (2.9)%         -- %           7.9 %        (5.0)%
Cumulative                                         (2.9)        (2.9)            5.0            --
- - ---------------------------------------------------------------------------------------------------             
</TABLE>

Interest-sensitive categories represent ranges in which assets and liabilities 
can be repriced, not necessarily their actual maturities.  The 'Other' column 
amounts include assets and liabilities with interest sensitivity of more than 
12 months or with indefinite repricing schedules.


<PAGE>   16
ANALYSIS OF NONINTEREST EXPENSE (TABLE 6)


<TABLE>
<CAPTION>
(Dollars in thousands)                          1995      1994        1993        1992   
- - ---------------------------------------------------------------------------------------  
<S>                                         <C>        <C>        <C>         <C>        
NONINTEREST EXPENSE:                                                                     
Employee compensation, incentives,                                                       
   and benefits                             $340,508   $349,769   $308,601    $214,303   
Operations services                           38,798     33,679     28,705      24,252   
Occupancy                                     37,867     34,102     27,673      24,738   
Equipment rentals, depreciation,                                                          
   and maintenance                            31,845     29,202     22,246      17,516   
Communications and courier                    29,880     30,653     24,775      18,049   
Amortization of mortgage servicing rights     14,980     14,936     25,478       4,482   
Legal and professional fees                   13,403     13,747     11,274      11,391   
Advertising and public relations              12,972     10,678      7,987       6,165   
Deposit insurance premium                      9,957     16,923     16,585      16,177   
Amortization of intangible assets              8,100      6,406      5,871       9,866   
All other:                                                                               
  Supplies                                    11,866     11,472     10,312       6,520   
  Fed service fees                             9,489      8,544      7,778       7,228   
  Travel and entertainment                     8,211     10,144      8,868       5,774   
  Foreclosed real estate                       4,962      3,862      1,542       4,935   
  Contribution to charitable foundation           --      9,379         --          --
  Other                                       40,829     44,760     46,683      34,734   
- - ---------------------------------------------------------------------------------------  
       Total other expense                    75,357     88,161     75,183      59,191   
- - ---------------------------------------------------------------------------------------  
       Total noninterest expense            $613,667   $628,256   $554,378    $406,130   
=======================================================================================  
</TABLE>                                                       
 

ANALYSIS OF NONINTEREST EXPENSE 

<TABLE>
<CAPTION>
                                                                    Growth rates (%)     
                                                                  ---------------------
(Dollars in thousands)                          1991       1990      95/94      95/90    
- - ---------------------------------------------------------------------------------------
<S>                                         <C>        <C>            <C>         <C>
NONINTEREST EXPENSE:                                                                  
Employee compensation, incentives,                                                    
   and benefits                             $177,648   $154,918        2.6 -      17.1 +
Operations services                           21,860     18,517       15.2 +      15.9 +
Occupancy                                     22,036     20,542       11.0 +      13.0 +
Equipment rentals, depreciation,                                                       
   and maintenance                            13,944     12,918        9.1 +      19.8 +
Communications and courier                    16,515     14,617        2.5 -      15.4 +
Amortization of mortgage servicing rights      1,361        917         .3 +      74.8 +
Legal and professional fees                    8,348      6,621        2.5 -      15.1 +
Advertising and public relations               4,941      4,499       21.5 +      23.6 +
Deposit insurance premium                     13,373      7,597       41.2 -       5.6 +
Amortization of intangible assets              7,711      7,075       26.4 +       2.7 +
All other:                                                                            
  Supplies                                     5,752      5,808        3.4 +      15.4 +
  Fed service fees                             5,311      4,960       11.1 +      13.9 +
  Travel and entertainment                     4,898      5,161       19.1 -       9.7 +
  Foreclosed real estate                       7,449      3,048       28.5 +      10.2 +
  Contribution to charitable foundation           --         --         --          --
  Other                                       32,563     28,553        8.8 -       7.4 +
- - ---------------------------------------------------------------                          
       Total other expense                    55,973     47,530       14.5 -       9.7 +
- - ---------------------------------------------------------------                         
       Total noninterest expense            $343,710   $295,751        2.3 -      15.7 +
===============================================================                        
</TABLE>

Certain previously reported amounts have been reclassified to agree with 
current presentation.

                 




<PAGE>   17
MATURITIES OF INVESTMENT SECURITIES AT DECEMBER 31, 1995  (AMORTIZED COST)
(TABLE 7)



<TABLE>
<CAPTION>
                                                                        After 1 Year        After 5 Years
                                                    Within 1 Year      Within 5 Years      Within 10 Years       After 10 Years
                                                   ---------------   ------------------   ----------------     -----------------
Dollars in thousands)                              Amount    Yield    Amount      Yield    Amount   Yield      Amount       Yield
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>       <C>     <C>          <C>     <C>       <C>       <C>            <C>
SECURITIES HELD TO MATURITY:                                                                                  
States and municipalities**                        $  9,493  8.97%   $ 18,944     8.22 %  $ 20,274  8.37 %    $   26,020     9.19 %
- - -----------------------------------------------------------------------------------------------------------------------------------
SECURITIES AVAILABLE FOR SALE:                                                                                  
Mortgage-backed securities and collateralized                                                                   
   mortgage obligations*                           $  2,516  6.08%   $101,427     6.36 %  $310,075  6.18 %    $1,233,896     6.45 %
U.S. Treasury and other U.S. government agencies    112,533  5.37     145,233     6.34      12,270  6.65           1,224     7.52
States and municipalities**                           1,889  7.19       9,271     9.05      16,285  8.92             602     8.94
Other                                                   498  9.01      15,474     7.10       1,394  9.39          53,927***  6.14
- - ----------------------------------------------------------------------------------------------------------------------------------
       Total                                       $117,436  5.43%   $271,405     6.48 %  $340,024  6.34 %    $1,289,649     6.44 %
==================================================================================================================================
</TABLE>

  * Includes $1,646.1 million of government agency issued mortgage-backed 
    securities and collateralized mortgage obligations which, when adjusted 
    for early paydowns, have an estimated average life of 2.2 years.
 ** Weighted average yields on tax-exempt obligations have been computed by 
    adjusting allowable tax-exempt income to a fully taxable equivalent basis 
    using a tax rate of 35 percent.
*** Represents equity securities with no stated maturity.
<PAGE>   18


MATURITIES OF LOANS AT DECEMBER 31, 1995 (TABLE 8)


<TABLE>
<CAPTION>
                                                                 After 1 Year
(Dollars in thousands)                          Within 1 Year   Within 5 Years  After 5 Years     Total
- - ----------------------------------------------------------------------------------------------------------
<S>                                               <C>            <C>              <C>           <C>
Commercial                                        $2,217,072     $  960,715       $  153,142    $3,330,929    
Consumer                                              96,233      1,270,674        1,158,982     2,525,889    
Credit card receivables                              529,104             --               --       529,104    
Real estate construction                             172,950         56,223            9,690       238,863    
Permanent mortgage                                    80,753         75,634          533,071       689,458    
Nonaccrual                                             8,547          7,286            3,207        19,040    
- - ----------------------------------------------------------------------------------------------------------
       Total loans, net of unearned income*       $3,104,659     $2,370,532       $1,858,092    $7,333,283
==========================================================================================================
For maturities over one year:                                                               
  Interest rates - floating                                      $  762,474       $  469,911    $1,232,385
  Interest rates - fixed                                          1,608,058        1,388,181     2,996,239
- - ----------------------------------------------------------------------------------------------------------
       Total                                                     $2,370,532       $1,858,092    $4,228,624
==========================================================================================================
</TABLE>

* Excludes $789.2 million of mortgage warehouse loans held for sale with 
  maturities greater than 5 years.  These loans are sold within one year of 
  origination.


<PAGE>   19

REGULATORY CAPITAL AT DECEMBER 31, 1995 (Table 10)
                                           

<TABLE>
<CAPTION>
                                                                                                       Peoples
(Dollars in thousands)                                First Tennessee (1)   FTBNA (2)     CBT (3)    and Union (4)
- - ------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>            <C>             <C>         <C>
CAPITAL:
Tier 1 capital:
     Shareholders' common equity                          $   873,224    $   790,003     $ 25,224    $ 15,221
     Disallowed intangibles                                   (98,933)       (69,669)          --          --
     Adjust for unrealized (gains)/losses on 
          available for sale securities                       (10,582)        (8,303)        (968)       (119)
- - ------------------------------------------------------------------------------------------------------------------
          Total Tier 1 capital                                763,709        712,031       24,256      15,102
- - ------------------------------------------------------------------------------------------------------------------
Tier 2 capital:
     Qualifying debt                                          148,969         75,000           --          --
     Qualifying allowance for loan losses                     111,325        104,279        1,881         864
- - ------------------------------------------------------------------------------------------------------------------
          Total Tier 2 capital                                260,294        179,279        1,881         864
- - ------------------------------------------------------------------------------------------------------------------
          Total capital                                   $ 1,024,003    $   891,310     $ 26,137    $ 15,966
==================================================================================================================
Risk-adjusted assets                                      $ 8,904,769    $ 8,341,667     $149,266    $ 69,027
Quarterly average assets*                                  11,984,206     11,042,163      240,657     122,127
- - ------------------------------------------------------------------------------------------------------------------
RATIOS:
Tier 1 capital to risk-adjusted assets                           8.58 %         8.54 %      16.25 %     21.88 %
Tier 2 capital to risk-adjusted assets                           2.92           2.15         1.26        1.25
- - ------------------------------------------------------------------------------------------------------------------
Total capital to risk-adjusted assets                           11.50 %        10.69 %      17.51 %     23.13 %
==================================================================================================================
Leverage - Tier 1 capital to 
   adjusted quarterly average assets
    less disallowed intangibles                                  6.43 %         6.49 %      10.08 %     12.37 %
- - ------------------------------------------------------------------------------------------------------------------

                                                                                          Peoples       FNB
(Dollars in thousands)                                     Planters (5)    FTBNA-MS (6)   Bank (7)  Springdale (8)
- - ------------------------------------------------------------------------------------------------------------------
CAPITAL:
Tier 1 capital:
     Shareholders' common equity                          $     6,639    $     6,878     $ 17,996    $ 50,006
     Disallowed intangibles                                        --           (665)      (8,885)    (23,099)
     Adjust for unrealized (gains)/losses on 
          available for sale securities                            23            (88)        (416)       (494)
- - ------------------------------------------------------------------------------------------------------------------
          Total Tier 1 capital                                  6,662          6,125        8,695      26,413
- - ------------------------------------------------------------------------------------------------------------------
Tier 2 capital:
     Qualifying debt                                               --             --           --          --
     Qualifying allowance for loan losses                         394            345          625       1,520
- - ------------------------------------------------------------------------------------------------------------------
          Total Tier 2 capital                                    394            345          625       1,520
- - ------------------------------------------------------------------------------------------------------------------
          Total capital                                   $     7,056    $     6,470     $  9,320    $ 27,933
==================================================================================================================
Risk-adjusted assets                                      $    30,968    $    39,331     $ 49,750    $184,161
Quarterly average assets*                                      58,886         61,895      103,576     356,629
- - ------------------------------------------------------------------------------------------------------------------
RATIOS:
Tier 1 capital to risk-adjusted assets                          21.51 %        15.57 %      17.48 %     14.34 %
Tier 2 capital to risk-adjusted assets                           1.27            .88         1.25         .83
- - ------------------------------------------------------------------------------------------------------------------
Total capital to risk-adjusted assets                           22.78 %        16.45 %      18.73 %     15.17 %
==================================================================================================================
Leverage - Tier 1 capital to 
   adjusted quarterly average assets
    less disallowed intangibles                                 11.31 %        10.00 %       9.18 %      7.92 %
- - ------------------------------------------------------------------------------------------------------------------
</TABLE>


  * Adjusted for unrealized (gains)/losses on available for sale securities.
(1) First Tennessee National Corporation     
(2) First Tennessee Bank National Association
(3) Cleveland Bank and Trust Company                                          
(4) Peoples and Union Bank                                                    
(5) Planters Bank    
(6) First Tennessee Bank National Association Mississippi                      
(7) Peoples Bank of Senatobia
(8) First National Bank of Springdale 
Based on regulatory guidelines. 


<PAGE>   20


ANALYSIS OF ALLOWANCE FOR LOAN LOSSES (TABLE 11)


<TABLE>
<CAPTION>
(Dollars in thousands)                  1995            1994          1993          1992             1991           1990 
- - --------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>          <C>            <C>          <C>              <C>            <C>                
ALLOWANCE FOR LOAN LOSSES:                                                                                                  
Beginning balance                   $  109,859   $   110,720    $  103,223   $    97,550      $    93,187    $    70,374    
Provision for loan losses               20,592        17,182        36,461        45,248           60,694         71,156    
Allowance from acquisitions              2,632            --           971            --            9,327             --    
Charge-offs:                                                                                                                
  Commercial                             5,614         6,458        16,905        20,597           34,589         28,278    
  Consumer                              12,373         9,180         8,909        10,524           14,614         12,905    
  Credit card receivables               16,874        12,674        13,357        17,013           16,913         11,510    
  Real estate construction                  44            --         2,320           173            6,888          6,214    
  Permanent mortgage                       326           884         1,170         2,339            2,546          1,756    
- - --------------------------------------------------------------------------------------------------------------------------
       Total charge-offs                35,231        29,196        42,661        50,646           75,550         60,663    
- - --------------------------------------------------------------------------------------------------------------------------
Recoveries:                                                                                                                 
  Commercial                             6,728         4,001         6,266         5,833            5,481          8,321    
  Consumer                               5,732         4,415         3,590         2,759            2,921          2,552    
  Credit card receivables                2,022         1,890         2,262         1,985            1,278          1,141    
  Real estate construction                  59           373           159           215              150            286    
  Permanent mortgage                       174           474           449           279               62             20    
- - --------------------------------------------------------------------------------------------------------------------------
       Total recoveries                 14,715        11,153        12,726        11,071            9,892         12,320    
- - --------------------------------------------------------------------------------------------------------------------------
       Net charge-offs                  20,516        18,043        29,935        39,575           65,658         48,343    
- - --------------------------------------------------------------------------------------------------------------------------
Ending balance                      $  112,567   $   109,859    $  110,720   $   103,223      $    97,550    $    93,187    
==========================================================================================================================
LOANS, OUTSTANDING AT DECEMBER 31*  $8,122,466   $ 7,013,449    $6,823,566   $ 5,105,048      $ 4,870,568    $ 4,677,996    
- - --------------------------------------------------------------------------------------------------------------------------
AVERAGE LOANS, OUTSTANDING                                                                                                  
   DURING THE YEAR*                 $7,593,272   $ 6,752,290    $5,611,668   $ 4,887,215      $ 4,666,672    $ 4,542,714    
- - --------------------------------------------------------------------------------------------------------------------------
RATIOS* :                                                                                                                   
Allowance to loans                        1.39 %        1.57 %        1.62 %        2.02 %           2.00 %         1.99 %  
Net charge-offs to average loans           .27           .27           .53           .81             1.41           1.06    
Net charge-offs to allowance              18.2          16.4          27.0          38.3             67.3           51.9    
- - --------------------------------------------------------------------------------------------------------------------------
</TABLE>

* Net of unearned income.     

<PAGE>   21


LOANS AND FORECLOSED REAL ESTATE AT DECEMBER 31 (TABLE 12)


<TABLE>
<CAPTION>
                                                                        1995                                         1994
                                      ----------------------------------------------------------------------  --------------------
                                                            Construction                          Allowance              Allowance
                                                                and        Commercial             For Loan               For Loan
(Dollars in millions)                        Commercial     Development    Real Estate    TOTAL    Losses      Total      Losses
- - ----------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>             <C>            <C>         <C>       <C>      <C>          <C>
Internal grades:
   A                                           $  256          $ --           $  3        $  259    $ --     $  210       $ --
   B                                              415            18             60           493       1        402          1
   C                                            2,009           172            477         2,658      27      2,361         27
   D                                               60             1             13            74       5         75          7
   E                                               24            --              9            33       3         27          4
   F                                               27             1              2            30       7         41          9
- - ----------------------------------------------------------------------------------------------------------------------------------
                                                2,791           192            564         3,547      43      3,116         48
Impaired loans:
   Contractually past due                           5             2              1             8       2         --         --
   Contractually current                            1            --              3             4       1         --         --
Nonaccrual loans:
   Contractually past due                           1            --             --             1      --          6          2
   Contractually current                           --            --             --            --      --          4          2
- - ----------------------------------------------------------------------------------------------------------------------------------
   Total commercial and
        commercial real estate loans           $2,798          $194           $568        $3,560    $ 46     $3,126       $ 52
- - ----------------------------------------------------------------------------------------------------------------------------------
Retail:
  Consumer                                                                                 2,526      21      2,263         20
  Credit card                                                                                529      21        475         19
  Permanent mortgages                                                                        689       4        591          2
  Mortgage warehouse loans held for sale                                                     789      --        515         --
  Mortgage banking nonaccrual loans                                                            6       1          6          1
- - ----------------------------------------------------------------------------------------------------------------------------------
   Total retail loans                                                                      4,539      47      3,850         42
- - ----------------------------------------------------------------------------------------------------------------------------------
Other/Unfunded commitments                                                                    23       3         37          3
General reserve                                                                               --      17         --         13
- - ----------------------------------------------------------------------------------------------------------------------------------
    Total loans, net of unearned income                                                   $8,122    $113     $7,013       $110
==================================================================================================================================
Foreclosed real estate:
  Foreclosed property                          $    1          $  8           $  2        $   11             $   14
  Foreclosed property - mortgage banking                                                       1                  5
- - ----------------------------------------------------------------------------------------------------------------------------------
    Total foreclosed real estate                                                          $   12             $   19
==================================================================================================================================
</TABLE>

All amounts in the Allowance for Loan Losses columns have been rounded to the 
nearest million dollars.  Grade A Loans have reserve amounts of less than 
$500,000.
 
Definitions of each credit grade are provided below:
*GRADE A -- Established, stable companies with excellent earnings, liquidity, 
  and capital.  Possess many of the same characteristics as Standard & Poor's 
  (S&P) AA rated companies.
*GRADE B -- Established, stable companies with good earnings, liquidity, 
  and capital.  Possess many of the same characteristics as S&P A rated 
  companies.
*GRADE C -- Established, stable companies with satisfactory earnings, 
  liquidity, and capital and with consistent, positive trends relative to 
  industry norms.
*GRADE D -- Financial condition adversely affected by temporary lack of 
  earnings or liquidity or changes in the operating environment.  An action 
  plan is required to rehabilitate the credit or have it refinanced elsewhere.
*GRADE E -- Significant developing weaknesses or adverse trends in earnings, 
  liquidity, capital, or operating environment.  No discernable market for 
  refinancing is available.
*GRADE F -- Significantly higher than normal probability that:  (1) legal 
  action or liquidation of collateral is required;  (2) there will be a loss; 
  or (3) both will occur.  This grade is believed to be substantially 
  equivalent to the regulators' classifications of substandard and doubtful.
*IMPAIRED - A loan for which it is probable that all amounts due, according to 
  the contractual terms of the loan agreement, will not be collected.
*NONACCRUAL -- A loan that is placed on nonaccrual status is not included in 
  any of these six grades, but is placed in a separate nonaccrual category.
  Commercial and real estate loans are placed on nonaccrual status
  automatically once they become 90 days or more past due.

Based on internal loan classifications.


<PAGE>   22


NET CHARGE-OFFS AS A PERCENT OF AVERAGE LOANS (TABLE 13)



Net of unearned income                    1995    1994
- - --------------------------------------------------------
Commercial and commercial real estate     (.03) %  .07%
Consumer                                   .28     .23  
Credit card receivables                   3.09    2.49  
Permanent mortgage                         .02     .07  
- - --------------------------------------------------------


<PAGE>   23

NONPERFORMING ASSETS AT DECEMBER 31 (TABLE 14)


<TABLE>
<CAPTION>                      
(Dollars in thousands)                                                   1995               1994            1993 
- - --------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>              <C>             <C>            
AMOUNTS:                                                                                                               
Impaired loans*                                                        $  11,865                                       
Other nonaccrual loans                                                     7,175                                       
- - ---------------------------------------------------------------------------------------------------------------------  
       Total nonaccrual loans                                             19,040        $  16,853       $  27,599      
Restructured loans                                                            --              158           1,195      
- - ---------------------------------------------------------------------------------------------------------------------  
       Total nonperforming loans                                          19,040           17,011          28,794      
Foreclosed real estate                                                    11,794           19,215          35,048      
Other assets                                                               1,022            2,055           1,292      
- - ---------------------------------------------------------------------------------------------------------------------  
       Total nonperforming assets                                      $  31,856        $  38,281       $  65,134      
=====================================================================================================================  
Non-government guaranteed past due loans**                             $  21,942        $  13,297       $  13,634      
Government guaranteed past due loans**                                    11,331           10,030          11,560      
Past due loans**                                                                                                       
- - ---------------------------------------------------------------------------------------------------------------------  
RATIOS***:                                                                                                             
Nonperforming loans to total loans                                           .23 %            .24 %           .42 %    
Nonperforming assets to total loans                                                                                    
  plus foreclosed real estate and other assets                               .39              .54             .95      
Nonperforming assets and non-government guaranteed past due loans                                                      
  to total loans plus foreclosed real estate and other assets****            .66              .73            1.15      
- - ---------------------------------------------------------------------------------------------------------------------  
                                                                                                                       
(Dollars in thousands)                                                     1992             1991            1990       
- - ---------------------------------------------------------------------------------------------------------------------  
AMOUNTS:                                                                                                               
Impaired loans*                                                                                                        
Other nonaccrual loans                                                                                                 
- - ---------------------------------------------------------------------------------------------------------------------  
       Total nonaccrual loans                                          $  32,761        $  50,729       $  73,701      
Restructured loans                                                         2,493            4,526           1,128      
- - ---------------------------------------------------------------------------------------------------------------------  
       Total nonperforming loans                                          35,254           55,255          74,829      
Foreclosed real estate                                                    29,690           45,816          34,101      
Other assets                                                               1,292              723             109      
- - ---------------------------------------------------------------------------------------------------------------------  
       Total nonperforming assets                                      $  66,236        $ 101,794       $ 109,039      
=====================================================================================================================  
Non-government guaranteed past due loans**                             $  15,000                                       
Government guaranteed past due loans**                                     8,906                                       
Past due loans**                                                                        $  23,758       $  19,732      
- - ---------------------------------------------------------------------------------------------------------------------  
RATIOS***:                                                                                                             
Nonperforming loans to total loans                                           .69 %           1.13 %          1.60 %    
Nonperforming assets to total loans                                                                                    
  plus foreclosed real estate and other assets                              1.29             2.07            2.31      
Nonperforming assets and non-government guaranteed past due loans                                                      
  to total loans plus foreclosed real estate and other assets****           1.58                                       
- - --------------------------------------------------------------------------------------------------------------------
</TABLE>

   * Includes $303,000 of restructured loans.
  ** Loans that are 90 days or more past due as to principal and/or interest 
     and not yet impaired or on nonaccrual status. Detail on government 
     guaranteed and non-government guaranteed past due loans is unavailable
     for years prior to 1992.
 *** Total loans are expressed net of unearned income.
**** Not available for years prior to 1992.     

<PAGE>   24


CHANGES IN NONPERFORMING ASSETS (TABLE 15)

<TABLE>
<CAPTION>

(Dollars in millions)              1995      1994      1993 
- - -----------------------------------------------------------
<S>                             <C>        <C>      <C>
Beginning balance               $  38.3    $ 65.1   $  67.6
New nonperformers                  23.5      18.0      22.4
Acquisitions                        1.1        --      22.8
Return to accrual                   (.2)     (2.0)     (3.4)
Payments                          (26.0)    (37.5)    (31.0)
Charge-offs                        (4.8)     (5.3)    (13.2)
Market writedowns                    --        --       (.1)
- - ------------------------------------------------------------
Ending balance                  $  31.9    $ 38.3   $  65.1
============================================================
</TABLE>


<PAGE>   25


SUMMARY OF QUARTERLY FINANCIAL INFORMATION (TABLE 16)


<TABLE>
<CAPTION>
                                                              1995                                       1994
                                            ---------------------------------------     -----------------------------------------
                                            FOURTH     THIRD       SECOND     FIRST     Fourth    Third     Second      First  
(Dollars in millions except per share data) QUARTER   QUARTER      QUARTER   QUARTER    Quarter   Quarter   Quarter    Quarter 
- - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>        <C>         <C>       <C>        <C>       <C>       <C>        <C>
SUMMARY INCOME INFORMATION:                                                                                                   
Interest income                             $216.8     $211.5      $202.8    $191.4     $185.6    $179.0    $170.2     $166.3 
Interest expense                             112.4      112.9       107.4      99.1       90.0      79.7      70.7       66.2 
Provision for loan losses                      7.3        5.9         3.2       4.2        4.3       4.2       2.9        5.8 
Noninterest income before                                                                                                     
   securities transactions                   139.2      126.4       114.8     113.7      102.0     105.5     110.4      120.9 
Securities gains/(losses)                      1.9         --          --        .5       (2.7)       .2       7.7       14.7 
Noninterest expense                          169.1      151.1       145.5     147.9      147.8     145.5     165.4      169.5 
Net income                                    45.7       43.8        40.8      34.6       32.9      37.6      36.8       39.8 
- - ---------------------------------------------------------------------------------------------------------------------------------
NET INCOME PER COMMON SHARE                 $  .67     $  .65      $  .60    $  .50     $  .48    $  .56    $  .53     $  .58 
- - ---------------------------------------------------------------------------------------------------------------------------------
COMMON STOCK INFORMATION:                                                                                                     
Closing price per share:                                                                                                      
  High                                      $ 30 7/8   $ 27 13/16  $ 23 1/8  $ 21 1/2   $ 23 3/4  $ 23 7/8  $ 22 5/8   $ 19 7/8
  Low                                         26 3/4     23 1/8      20 5/8    19 5/8     19 7/8    21 3/4    18 7/8     18 11/16
  Period-end                                  30 1/4     27 3/4      23 1/8    20 7/8     20 3/8    22 1/2    21 7/8     19 1/8
Dividends declared per share                   .265       .235        .235      .235       .235      .21       .21        .21 
- - ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>                       

Per share data reflects the 1996 two-for-one stock split.     


<PAGE>   26




GRAPH TITLE:              1995 Net Interest Income and
                          Net Interest Margin

NARRATIVE DESCRIPTION:    This is a combination line and bar graph with the 
                          x-axis representing 1995 quarterly periods and the 
                          left y-axis representing ranges from $0 to $105.8 
                          million and the right y-axis ranges from 0 percent to
                          4.00 percent.  The bars represent the fully taxable 
                          equivalent of the net interest income in dollars and 
                          the line represents the net interest margin percent. 
                          The bars begin in the first quarter of 1995 at $93.5 
                          million and increase to $105.8 million in the fourth 
                          quarter of 1995.  The net interest margin line begins
                          in the first quarter of 1995 at 3.92 percent, 
                          decreases to 3.91 percent in the second quarter, 
                          decreases to 3.85 percent in the third quarter and 
                          finally increases to 4.00 percent in the fourth 
                          quarter of 1995.


DATA POINTS:                   1995          NET           NET
                            QUARTERLY     INTEREST      INTEREST
                              PERIOD       INCOME        MARGIN
                                        (in millions)
                            ----------  -------------   ---------
                             FIRST          $ 93.5         3.92
                             SECOND           96.6         3.91
                             THIRD            99.8         3.85
                             FOURTH          105.8         4.00  
<PAGE>   27
GLOSSARY

ALLOWANCE FOR LOAN LOSSES--Valuation reserve representing the amount considered
by management to be adequate to cover estimated losses inherent in the loan
portfolio.

BASIS POINT--The equivalent of one-hundredth of one percent (0.01).  One
hundred basis points equals one percent. This unit is generally used to measure
movements in interest yields and rates.

BASIS RISK--Refers to changes in the relationship between various interest rate
segments (e.g. the difference between the Prime and Fed Funds Rates).

BOOK VALUE PER SHARE--A ratio determined by dividing assets, net of
liabilities, at the end of a period by the number of common shares outstanding
at the end of that period.

CHARGE-OFFS--The amount charged against the allowance for loan losses to reduce
specific loans to their collectible amount.

CLASSIFIED LOAN--A loan that has caused management to have serious doubts about
the borrower's ability to comply with present repayment terms.  Included in
this category are grade F performing and nonperforming loans.  In compliance
with the standards established by the Office of the Comptroller of the Currency
(OCC) these loans are classified as substandard, doubtful, and loss depending
on the severity of the loan's deterioration.

COMMERCIAL AND STANDBY LETTERS OF CREDIT--Commercial letters of credit are
issued or confirmed by an entity to ensure the payment of its customers'
payables and receivables.  Standby letters of credit are issued by an entity to
ensure its customers' performance in dealing with others.

COMMITMENT TO EXTEND CREDIT--Agreements to make or acquire a loan or lease as
long as agreed-upon terms (e.g., expiry, covenants, or notice) are met.
Generally these commitments have fixed expiration dates or other termination
clauses and may require payment of a fee.

CORE DEPOSITS--Core deposits consist of all interest-bearing and
noninterest-bearing deposits, except certificates of deposit over $100,000.
They include checking interest deposits, money market deposit accounts, time
and other savings, plus demand deposits.

DERIVATIVE FINANCIAL INSTRUMENT--Futures, forwards, swaps, option contracts,
or other financial instruments with similar characteristics, such as interest
rate caps or floors, or fixed-rate loan commitments.

DIVIDEND PAYOUT RATIO--Cash dividends per share paid as a percent of net income
per share.

DOUBLE LEVERAGE RATIO--A ratio that measures the degree to which parent company
debt supports investments in subsidiaries.  It is calculated by dividing the
parent company's investment in subsidiaries by total consolidated equity.

EARNING ASSETS--Assets that generate interest or dividend income or
yield-related fee income, such as loans and investment securities.

EARNINGS PER SHARE--Net income, divided by the average number of common shares
outstanding in the period.

FEDERAL FUNDS SOLD/PURCHASED--Excess balances of depository institutions which
are loaned to each other, generally on an overnight basis.

FULLY TAXABLE-EQUIVALENT INCOME (FTE)--Income which has been adjusted by
increasing tax-exempt income to a level that would yield the same after-tax
income had that income been subject to taxation.

HEDGE--An instrument used to reduce risk by entering into a transaction which
offsets existing or anticipating exposures to changes in interest rates.

INTEREST FREE SOURCES--Noninterest bearing liabilities (such as demand
deposits, other liabilities, and shareholders' equity) net of nonearning assets
(such as cash, fixed assets, and other assets).

INTEREST RATE CAPS AND FLOORS--Contracts with notional principal amounts that
require the seller, in exchange for a fee, to make payments to the purchaser if
a specified market interest rate exceeds a fixed upper "capped" level or falls
below a fixed lower "floor" level on specified future dates.

INTEREST RATE FORWARD AND FUTURES CONTRACTS--Contracts representing commitments
either to purchase or sell at a specified future date a specified security or
financial instrument at a specified price, and may be settled in cash or
through delivery.  These obligations are generally short term in nature.

INTEREST RATE OPTION (OPTIONS)--A contract that grants the holder (purchaser),
for a fee, the right to either purchase or sell a financial instrument at a
specified price within a specified period of time or on a specified date from
the writer (seller) of the option.

INTEREST RATE SENSITIVITY--The relationship of changes in interest income and
interest expense to fluctuations in interest rates over a defined period of
time.

INTEREST RATE SWAP (SWAP)--An agreement in which two entities agree to
exchange, at specified intervals, interest payment streams calculated on an
agreed upon notional principal amount with at least one stream based on a
floating rate index.
<PAGE>   28
INTEREST SENSITIVITY GAP--The difference between interest-rate sensitive assets
and interest-rate sensitive liabilities over a designated time period.  A net
asset position is the amount by which interest-rate sensitive assets exceed
interest-rate sensitive liabilities.  An excess of liabilities would represent

LEVERAGE RATIO -- Tier 1 capital divided by quarterly average assets excluding
the adjustment for available for sale securities unrealized gains or losses,
goodwill, and certain other intangible assets.

LIQUIDITY -- The ability of a corporation to generate adequate funds to meet 
its cash flow requirements.  It is measured by the ability to quickly convert
assets into cash with minimal exposure to interest rate risk, by the size and
stability of the core deposit base, and by additional borrowing capacity within
the money markets.

MORTGAGE LOANS SOLD WITH RECOURSE -- Mortgages sold with an agreement to
repurchase any loans upon default.

MORTGAGE SERVICING RIGHTS -- The right to service mortgage loans, generally
owned by someone else, for a fee.  Loan servicing includes collecting payments;
remitting funds to investors, insurance companies, and taxing authorities;
collecting delinquent payments; and foreclosing on properties when necessary.

NET INTEREST INCOME (NII) -- Interest income less interest expense.

NET INTEREST MARGIN -- A measurement of how effectively the bank utilizes its
earning assets in relationship to the interest cost of funding them.  It is
computed by dividing fully taxable-equivalent net interest income by average
interest earning assets.

NET INTEREST SPREAD -- The difference between the average yield earned on
earning assets on a fully taxable equivalent basis and the average rate paid
for interest-bearing liabilities.

NONACCRUAL LOANS -- Loans on which interest accruals have been discontinued due
to the borrower's financial difficulties.  Interest income on these loans is
reported on a cash basis as it is collected after recovery of principal.

NONPERFORMING ASSETS -- Interest earning assets on which interest income is not
being accrued, restructured loans on which interest rates or terms of repayment
have been materially revised, real estate properties acquired through
foreclosure, and repossessed assets.

NOTIONAL PRINCIPAL AMOUNT -- An amount on which interest rate swaps and
interest rate options, caps and floors payments are based.  The "notional
amount" is not paid or received.

OPERATING MARGIN (ALSO CALLED RETURN ON REVENUE - ROR) -- A measure of
profitability that indicates operational efficiency and productivity.  It is
calculated by dividing the fully taxable equivalent pre-tax profit before loan
loss provision by the fully taxable equivalent net interest income plus
noninterest income.

PRICE/EARNINGS RATIO -- The relationship of the market price of a share of
common stock to the earnings per share of the stock, expressed as a multiple.

PROVISION FOR LOAN LOSSES -- The periodic charge to earnings for potential
losses in the loan portfolio.

PURCHASED FUNDS -- The combination of certificates of deposit greater than
$100,000, federal funds purchased, securities sold under agreement to
repurchase, commercial paper, and other short-term borrowings.

RECOVERIES -- The amount added to the allowance for loan losses when funds are
received on a loan which was previously charged off.

RESTRUCTURED LOANS -- The institution, for economic or legal reasons related to
the debtor's financial difficulties, grants a concession to the debtor that it
would not otherwise consider.

RETURN ON AVERAGE ASSETS (ROA) -- A measure of profitability that indicates how
effectively an institution utilized its assets.  It is calculated by dividing
annualized net income by total average assets.

RETURN ON AVERAGE EQUITY (ROE) -- A measure of profitability that indicates
what an institution earned on its shareholders' investment.  ROE is calculated
by dividing net income by total average shareholders' equity.

REVENUE -- The sum of net interest income and noninterest income.  For some
comparisons, securities gains/losses are excluded.

RISK-ADJUSTED ASSETS -- A regulatory risk-based capital measure for assessing
capital adequacy that takes into account the broad differences in risks among
a banking organization's assets and off-balance sheet instruments.

RISK-BASED CAPITAL RATIOS -- Regulatory ratios of capital to assets, including
assets not reflected on the balance sheet, which have been adjusted to reflect
the risk profile of such assets.  TIER 1 CAPITAL ratio consists of
shareholders' equity before any adjustments for available for sale securities
unrealized gains (losses) reduced by goodwill and certain other intangible
assets divided by risk-adjusted assets, while TOTAL CAPITAL ratio is Tier 1
capital plus the allowable portion of the allowance for loan losses and
qualifying subordinated debt divided by risk-adjusted assets.

<PAGE>   29

SECURITIES AVAILABLE FOR SALE -- Investment Securities that will be held for
indefinite periods of time and which may be sold as part of the bank's
asset/liability strategy.                                                   

SECURITIES HELD TO MATURITY -- Investment securities that the bank has the
ability and the intent to hold until maturity.

WATCH LIST LOANS -- Identified loans graded D and E requiring a closer level of
monitoring due to some of the following circumstances: impact of negative
economic conditions; changes in company ownership; underwriting exceptions; and
reduction in the value of collateral.
<PAGE>   30
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CONDITION                           First Tennessee National Corporation
- - -----------------------------------------------------------------------------------------------------
                                                                                   December 31 
                                                                          ---------------------------
(Dollars in thousands)                                                         1995           1994 
- - -----------------------------------------------------------------------------------------------------
<S>                                                                       <C>           <C>
ASSETS:
Cash and due from banks                                                   $   710,870   $   724,828
Federal funds sold and securities purchased under 
   agreements to resell                                                        64,978       253,124
- - -----------------------------------------------------------------------------------------------------
               Total cash and cash equivalents                                775,848       977,952
- - -----------------------------------------------------------------------------------------------------
Investment in bank time deposits                                                2,119         2,534
Broker/dealer securities inventory                                            182,655       170,031
Securities available for sale                                               2,036,668     1,166,738
Securities held to maturity (market value of $75,750 at 
   December 31, 1995, and $951,444 at December 31,1994)                        74,731     1,004,177
Loans, net of unearned income                                               8,122,466     7,013,449
       Less:  Allowance for loan losses                                       112,567       109,859
- - -----------------------------------------------------------------------------------------------------
               Total net loans                                              8,009,899     6,903,590
- - -----------------------------------------------------------------------------------------------------
Premises and equipment, net                                                   177,400       159,036
Real estate acquired by foreclosure                                            11,794        19,215
Intangible assets                                                             128,985        91,725
Mortgage servicing rights                                                     149,220        72,722
Bond division receivables and other assets                                    527,563       365,229
- - -----------------------------------------------------------------------------------------------------
               TOTAL ASSETS                                               $12,076,882   $10,932,949
=====================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY:
Deposits:
  Demand                                                                  $ 1,983,994   $ 1,733,336
  Checking/Interest                                                           103,860       508,741
  Savings                                                                     592,320       605,388
  Money market account                                                      2,499,817     1,819,825
  Certificates of deposit under $100,000 and other time                     2,882,094     2,771,012
  Certificates of deposit $100,000 and more                                   520,112       442,004
- - -----------------------------------------------------------------------------------------------------
               Total deposits                                               8,582,197     7,880,306
- - -----------------------------------------------------------------------------------------------------
Federal funds purchased and securities sold under
  agreements to repurchase                                                  1,674,225     1,457,517
Commercial paper and other short-term borrowings                               86,520       352,522
Bond division payables and other liabilities                                  600,699       353,928
Term borrowings                                                               260,017       113,771
- - -----------------------------------------------------------------------------------------------------
               Total liabilities                                           11,203,658    10,158,044
- - -----------------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY:
Preferred stock - no par value (5,000,000 shares
  authorized, but unissued)                                                        --            --
Common stock - $1.25 par value (shares authorized - 200,000,000;
  shares issued - 67,178,236 at December 31, 1995, and
  68,147,916  at December 31, 1994)                                            83,973        85,185
Capital surplus                                                                63,610        91,558
Undivided profits                                                             716,861       625,231
Unrealized market adjustment on available for sale securities                  10,582       (24,273)
Deferred compensation on restricted stock incentive plan                       (1,802)       (2,796)
- - -----------------------------------------------------------------------------------------------------
               Total shareholders' equity                                     873,224       774,905
- - -----------------------------------------------------------------------------------------------------
               TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                 $12,076,882   $10,932,949
=====================================================================================================
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>   31
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME                             First Tennessee National Corporation
- - --------------------------------------------------------------------------------------------------                               
                                                                  Year Ended December 31
                                                     ---------------------------------------------                    
(Dollars in thousands except per share data)                  1995          1994          1993 
- - --------------------------------------------------------------------------------------------------                                  
<S>                                                     <C>           <C>           <C>             
INTEREST INCOME:                                                                                    
Interest and fees on loans                              $   665,727   $   546,385   $   455,988     
Interest on investment securities:                                                                  
  Taxable                                                   130,830       128,895       175,828     
  Tax-exempt                                                  4,621         5,139         7,204     
Interest on broker/dealer securities inventory               12,630        12,810         9,304     
Interest on other earning assets                              8,720         7,829         3,899     
- - --------------------------------------------------------------------------------------------------                               
          Total interest income                             822,528       701,058       652,223     
- - --------------------------------------------------------------------------------------------------                               
INTEREST EXPENSE:                                                                                   
Interest on deposits:                                                                               
  Checking/Interest                                           7,734         9,174        10,786     
  Savings                                                    10,789        13,453        15,445     
  Money market account                                       88,090        56,480        43,526     
  Certificates of deposit under $100,000 and other time     167,850       122,037       117,270     
  Certificates of deposit $100,000 and more                  30,579        18,666        16,194     
Interest on short-term borrowings                           108,815        77,216        63,282     
Interest on term borrowings                                  18,018         9,571         9,637     
- - --------------------------------------------------------------------------------------------------                               
          Total interest expense                            431,875       306,597       276,140     
- - --------------------------------------------------------------------------------------------------                               
NET INTEREST INCOME                                         390,653       394,461       376,083     
Provision for loan losses                                    20,592        17,182        36,461     
- - --------------------------------------------------------------------------------------------------                               
NET INEREST INCOME AFTER PROVISION FOR LOAN LOSSES          370,061       377,279       339,622     
- - --------------------------------------------------------------------------------------------------                               
NONINTEREST INCOME:                                                                                 
Mortgage banking                                            212,579       187,340       138,960     
Bond division                                                82,814        77,478        91,525     
Deposit transactions and cash management                     70,957        64,169        58,377     
Cardholder and merchant processing                           36,984        31,402        28,467     
Trust services                                               35,632        28,933        26,532     
Equity securities gains/(losses)                              3,195        24,251          (479)    
Debt securities gains/(losses)                                 (751)       (4,298)        1,371     
All other                                                    55,153        49,464        45,168     
- - --------------------------------------------------------------------------------------------------                               
          Total noninterest income                          496,563       458,739       389,921     
- - --------------------------------------------------------------------------------------------------  
ADJUSTED GROSS INCOME AFTER PROVISION                                                               
   FOR LOAN LOSSES                                          866,624       836,018       729,543     
- - --------------------------------------------------------------------------------------------------                               
NONINTEREST EXPENSE:                                                                                
Employee compensation, incentives, and benefits             340,508       349,769       308,601     
Operations services                                          38,798        33,679        28,705     
Occupancy                                                    37,867        34,102        27,673     
Equipment rentals, depreciation, and maintenance             31,845        29,202        22,246     
Communications and courier                                   29,880        30,653        24,775     
Amortization of mortgage servicing rights                    14,980        14,936        25,478     
Legal and professional fees                                  13,403        13,747        11,274     
Advertising and public relations                             12,972        10,678         7,987     
Deposit insurance premium                                     9,957        16,923        16,585     
Amortization of intangible assets                             8,100         6,406         5,871     
All other                                                    75,357        88,161        75,183     
- - --------------------------------------------------------------------------------------------------                               
          Total noninterest expense                         613,667       628,256       554,378     
- - --------------------------------------------------------------------------------------------------                               
INCOME BEFORE INCOME TAXES                                  252,957       207,762       175,165     
Applicable income taxes                                      88,069        60,694        65,449     
- - --------------------------------------------------------------------------------------------------                               
NET INCOME                                              $   164,888   $   147,068   $   109,716     
==================================================================================================  
NET INCOME PER COMMON SHARE                             $      2.42   $      2.15   $      1.61     
- - --------------------------------------------------------------------------------------------------                               
WEIGHTED AVERAGE SHARES OUTSTANDING                      68,024,794    68,441,382    68,145,768     
- - --------------------------------------------------------------------------------------------------                               
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>   32
<TABLE>

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY                           First Tennessee National Corporation 
- - --------------------------------------------------------------------------------------------------------------                
<CAPTION>                                                                                                      
                                                                                                               
                                                   Common                    Common      Capital     Undivided 
(Dollars in thousands)                             Shares        Total        Stock      Surplus     Profits   
- - --------------------------------------------------------------------------------------------------------------                
<S>                                              <C>         <C>            <C>        <C>          <C>        
BALANCE, DECEMBER 31, 1992                       63,955,238  $   630,244    $79,944    $  88,294    $463,442   
Adjustments for poolings of interests             3,914,448       19,998      4,893       10,417       4,688   
- - --------------------------------------------------------------------------------------------------------------                
BALANCE, DECEMBER 31, 1992, RESTATED             67,869,686      650,242     84,837       98,711     468,130   
Net income                                               --      109,716         --           --     109,716   
Cash dividends declared                                  --      (43,582)        --           --     (43,582)  
Common stock issued:                                                                                           
   For exercise of stock options                    231,508        2,093        289        1,804          --   
   Restricted: employee benefit plan                119,282           --        149        2,132          --   
               incentive to non-employee                                                                       
               directors                              3,000           --          4           51          --   
   Converted subordinated debt                      576,898        3,860        721        3,139          --   
Common stock repurchased                           (241,100)      (4,797)      (301)      (4,496)         --   
Amortization of deferred compensation                                                                          
  on restricted stock incentive plan                     --        1,397         --           --          --   
Other                                                    --        2,179         --        2,439        (260)  
- - --------------------------------------------------------------------------------------------------------------                
BALANCE, DECEMBER 31, 1993, RESTATED             68,559,274      721,108     85,699      103,780     534,004   
Net income                                               --      147,068         --           --     147,068   
Cash dividends declared                                  --      (55,871)        --           --     (55,871)  
Common stock issued:                                                                                           
   Emerald Mortgage Company acquisition             303,852        7,105        380        6,725          --   
   For exercise of stock options                    321,914        2,808        402        2,406          --   
   Restricted: employee benefit plan                 90,000           --        113        1,603          --   
               incentive to non-employee                                                                       
               directors                              3,300           --          4           75          --   
Common stock repurchased                         (1,137,816)     (26,583)    (1,422)     (25,161)         --   
Change in unrealized market adjustment                                                                         
   on available for sale securities                      --      (24,273)        --           --          --   
Amortization of deferred compensation                                                                          
   on restricted stock incentive plan                    --        1,374         --           --          --   
Other                                                 7,392        2,169          9        2,130          30   
- - --------------------------------------------------------------------------------------------------------------                
BALANCE, DECEMBER 31, 1994                       68,147,916      774,905     85,185       91,558     625,231   
Adjustment related to change in reporting                                                                      
date for acquisition accounted for as a                                                                        
pooling of interests                                     --       (7,757)        --           --      (7,757)  
- - --------------------------------------------------------------------------------------------------------------                
ADJUSTED BALANCE, JANUARY 1, 1995                68,147,916      767,148     85,185       91,558     617,474   
Net income                                               --      164,888         --           --     164,888   
Cash dividends declared                                  --      (65,576)        --           --     (65,576)  
Common stock issued:                                                                                           
   Peoples Commercial Services                                                                                 
      Corporation acquisition                       841,810       17,865      1,052       16,813          --   
   Financial Investment Corp.                                                                                  
      acquisition                                 2,565,482       69,997      3,207       66,790          --   
   For exercise of stock options                    437,778        4,834        547        4,287          --   
   Restricted employee benefit plan                   8,200           --         11          160          --   
Common stock repurchased                         (4,827,108)     (122,796)    (6,034)    (116,762)         --   
Change in unrealized market adjustment                                                                         
   on available for sale securities                      --       34,855         --           --          --   
Amortization of deferred compensation                                                                          
  on restricted stock incentive plan                     --        1,165         --           --          --   
Other                                                 4,158          844          5          764          75   
- - --------------------------------------------------------------------------------------------------------------                
BALANCE, DECEMBER 31, 1995                       67,178,236  $   873,224    $83,973    $  63,610    $716,861   
============================================================================================================== 
</TABLE>
<PAGE>   33
<TABLE>
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
- - ----------------------------------------------------------------
<CAPTION>
                                         Unrealized     Deferred
                                           Market        Compen-
(Dollars in thousands)                   Adjustment      sation
- - ----------------------------------------------------------------
<S>                                        <C>          <C>
BALANCE, DECEMBER 31, 1992                 $     --     $ (1,436)
Adjustments for poolings of interests            --           --
- - ----------------------------------------------------------------
BALANCE, DECEMBER 31, 1992, RESTATED             --       (1,436)
Net income                                       --           --
Cash dividends declared                          --           --
Common stock issued:
   For exercise of stock options                 --           --
   Restricted: employee benefit plan             --       (2,281)
               incentive to non-employee
               directors                         --          (55)
   Converted subordinated debt                   --           --
Common stock repurchased                         --           --
Amortization of deferred compensation
  on restricted stock incentive plan             --        1,397
Other                                            --           --
- - ----------------------------------------------------------------
BALANCE, DECEMBER 31, 1993, RESTATED             --       (2,375)
Net income                                       --           --
Cash dividends declared                          --           --
Common stock issued:
   Emerald Mortgage Company acquisition          --           --
   For exercise of stock options                              --
   Restricted: employee benefit plan             --       (1,716)
               incentive to non-employee
               directors                         --          (79)
Common stock repurchased                         --           --
Change in unrealized market adjustment
   on available for sale securities         (24,273)          --
Amortization of deferred compensation
   on restricted stock incentive plan            --        1,374
Other                                            --           --
- - ----------------------------------------------------------------
BALANCE, DECEMBER 31, 1994                  (24,273)      (2,796)
Adjustment related to change in reporting
date for acquisition accounted for as a          --           --
pooling of interests                    
- - ----------------------------------------------------------------
ADJUSTED BALANCE, JANUARY 1, 1995           (24,273)      (2,796)
Net income                                       --           --
Cash dividends declared                          --           --
Common stock issued:
   Peoples Commercial Services
      Corporation acquisition                    --           --
   Financial Investment Corp.
      acquisition                                --           --
   For exercise of stock options                 --           --
   Restricted employee benefit plan              --         (171)
Common stock repurchased                         --           --
Change in unrealized market adjustment
   on available for sale securities          34,855           --
Amortization of deferred compensation
  on restricted stock incentive plan             --        1,165
Other                                            --           --
- - ----------------------------------------------------------------
BALANCE, DECEMBER 31, 1995                 $ 10,582     $ (1,802)
================================================================
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>   34
<TABLE>
<CAPTION>
CONSOLIDATED
STATEMENTS
OF CASH FLOWS                                                 First Tennessee National Corporation
- - --------------------------------------------------------------------------------------------------
                                                                   Year Ended December 31
                                                              ----------------------------------                      
(Dollars in thousands)                                              1995       1994         1993 
- - --------------------------------------------------------------------------------------------------
<S>                                                             <C>        <C>         <C>
OPERATING ACTIVITIES:
Net income                                                      $164,888   $147,068    $  109,716
Adjustments to reconcile net income to net cash
    provided/(used) by operating activities:
      Provision for loan losses                                   20,592     17,182        36,461
      Provision/(benefit) for deferred income tax                 33,508     (3,036)       (2,228)
      Depreciation and amortization of premises and equipment     25,289     21,081        17,311
      Amortization of mortgage servicing rights                   14,980     14,936        25,478
      Amortization of intangibles                                  8,100      6,406         5,871
      Net amortization of premiums and accretion of discounts     20,575     13,695        25,542
      Market value adjustment on foreclosed property               4,266      1,808           927
      Market value adjustment on securities held for sale             --         --          (248)
      Securities contributed to charitable trust                      --      9,379            --
      Equity securities/(gains) losses                            (3,195)   (24,251)          479
      Debt securities/(gains) losses                                 751      4,298        (1,123)
      Net gain on disposal of branch                                  --         --          (672)
      Net (gain)/loss on disposal of fixed assets                  1,421        108          (709)
      Net (increase)/decrease in:
         Broker/dealer securities inventory                      (12,624)     8,632         9,944
         Mortgage warehouse loans held for sale                 (273,217)   748,002      (488,893)
         Bond division receivables                               (34,024)    39,667       (30,178)
         Interest receivable                                      (5,145)    (6,237)        9,245
         Other assets                                           (266,296)    (7,784)      (93,541)
      Net increase/(decrease) in:
         Bond division payables                                   39,104    (50,511)       30,760
         Interest payable                                         18,046     14,492           713
         Other liabilities                                       152,854    (54,526)       48,638
- - --------------------------------------------------------------------------------------------------
        Total adjustments                                       (255,015)   753,341      (406,223)
- - --------------------------------------------------------------------------------------------------
        Net cash (used)/provided by operating activities         (90,127)   900,409      (296,507)
- - --------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Proceeds from maturities of:
    Held to maturity securities                                   89,457    352,299            -- 
    Available for sale securities                                189,229    299,928            --  
    Investment securities                                             --         --     1,618,957
Proceeds from sale of:
    Available for sale securities                                443,135    423,817            --
    Debt securities                                                   --         --       481,173
    Equity securities                                                 --         --         6,248
    Premises and equipment                                         2,756      1,320         1,284
Payments for purchase of:
    Held to maturity securities                                  (38,709)  (488,710)           --
    Available for sale securities                               (375,926)  (416,288)           --
    Debt securities                                                   --         --    (1,290,599)
    Equity securities                                                 --         --       (17,597)
    Premises and equipment                                       (38,545)   (40,045)      (35,216)
Net increase in loans                                           (658,230)  (940,878)     (754,120)
Decrease/(increase) in investment in bank time deposits              415      5,103        (2,484)
Branch sale, including cash and cash equivalents sold                 --         --       (18,339)
Acquisitions, net of cash and cash equivalents acquired           58,527        130      (102,577)
- - --------------------------------------------------------------------------------------------------
        Net cash used by investing activities                   (327,891)  (803,324)     (113,270)
- - --------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Proceeds from:
    Exercise of stock options                                      4,977      2,777         2,052
    Issuance of long-term debt                                   164,182      2,984            --
Payments for:
    Capital lease obligations                                       (234)      (233)         (232)
    Long-term debt                                               (18,035)    (1,346)      (37,971)
    Stock repurchase                                            (122,796)   (26,583)       (4,797)
    Cash dividends                                               (62,694)   (41,022)      (51,970)
    Equity distributions related to acquisitions                     (23)       (47)           --
Net increase/(decrease) in:
    Deposits                                                     306,737    277,653       226,056
    Short-term borrowings                                        (56,200)  (127,949)      240,697
- - --------------------------------------------------------------------------------------------------
        Net cash provided by financing activities                215,914     86,234       373,835
- - --------------------------------------------------------------------------------------------------
        Net increase/(decrease) in cash and cash equivalents    (202,104)   183,319       (35,942)
- - --------------------------------------------------------------------------------------------------
        Cash and cash equivalents at beginning of period         977,952    794,633       830,575
- - --------------------------------------------------------------------------------------------------
        Cash and cash equivalents at end of period              $775,848   $977,952   $   794,633
==================================================================================================
Total interest paid                                             $396,063   $291,985   $   273,704
Total income taxes paid                                           53,065     69,036        72,590
- - -------------------------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>   35

NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of First Tennessee National Corporation
(First Tennessee) and its subsidiaries conform to generally accepted accounting
principles and, as to its banking subsidiaries, with general practice within
the banking industry.  First Tennessee offers a full range of banking and
bank-related services.  First Tennessee's banking subsidiaries offer general
banking products in 21 Tennessee counties including the five major metropolitan
areas and in northern Mississippi and northwest Arkansas.  Mortgage banking
provides services in 28 states.  First Tennessee offers related financial
services including bond broker, agency, capital markets services, merchant
credit card processing, nationwide check clearing, integrated check processing
solutions, trust services, brokerage, venture capital, and credit life
insurance.

PRINCIPLES OF CONSOLIDATION.  The consolidated financial statements include the
accounts of First Tennessee and its banking and non-banking subsidiaries more
than 50 percent owned.  Subsidiaries not more than 50 percent owned are
recorded using the equity method. All significant intercompany accounts and
transactions have been eliminated.  In preparing the financial statements,
management is required to make estimates and assumptions that affect the
reported amounts of assets and liabilities as of the balance sheet dates and
revenues and expenses for the periods shown.  Actual results could differ from
the estimates and assumptions used in the consolidated financial statements.

BASIS OF PRESENTATION.  Prior period financial statements are restated to
include the accounts of companies that are acquired and accounted for as
poolings of interests. Business combinations accounted for as purchases are
included in the consolidated financial statements from the respective dates of
acquisition.  The consolidated financial statements for prior periods also
reflect certain reclassifications to conform to current presentation.  None of
these reclassifications had any effect on net income or earnings per share.

STATEMENTS OF CASH FLOWS.  Cash and cash equivalents as presented in the
statements include cash and due from banks, federal funds sold, and securities
purchased under agreements to resell.  Generally, federal funds are sold for
one-day periods and securities purchased under agreements to resell are
short-term, highly liquid investments.  The following significant stock
transactions have been adjusted for a two-for-one stock split that First
Tennessee effected in February 1996.  In 1995, First Tennessee issued
approximately 7,980,000 shares of its common stock related to the acquisitions
of Carl I. Brown and Company, Community Bancshares, Inc., Peoples Commercial
Services Corporation, and Financial Investment Corp.  In 1994, First Tennessee
issued approximately 7,716,000 shares of its common stock related to the
acquisitions of SNMC Management Corporation, Highland Capital Management Corp.,
Cleveland Bank and Trust Company, Planters Bank, and Emerald Mortgage Company.
In 1993, approximately 298,000 shares of First Tennessee common stock were
issued in exchange for all of the common stock of New South Bancorp (see 
Note 2 - Business Combinations).

BROKER/DEALER SECURITIES INVENTORY.  Securities purchased in connection with
underwriting or dealer activities are carried at market value.  Realized and
unrealized gains and losses on these securities are reflected in noninterest
income as bond division income.

SECURITIES HELD TO MATURITY.  Securities which First Tennessee has the ability
and positive intent to hold to maturity are carried at cost, adjusted for
amortization of premiums and accretion of discounts, which are recognized as
adjustments to interest income.  Realized gains and losses and unrealized
permanent impairments in value are reported in noninterest income.

SECURITIES AVAILABLE FOR SALE.  Securities available for sale include both debt
and equity securities and are reported at fair value, with unrealized gains and
losses excluded from earnings and reported as a separate component of
shareholders' equity.  Gains and losses from sales are computed by the specific
identification method and are reported in noninterest income.

MORTGAGE WAREHOUSE LOANS HELD FOR SALE.  Mortgage loans that are originated and
held for sale to investors are classified as held for sale.  These assets are
recorded at the lower of cost or market value as determined using aggregated
methodology.  Gains and losses realized from the sale of these assets and
adjustments to market value are included in noninterest income.
<PAGE>   36

LOANS.  Loans are stated at principal amounts outstanding net of unearned
income.  Interest on certain consumer installment loans is recognized by the
sum-of-the-months-digits method which does not differ materially from the
effective interest method.  Interest on other loans is recognized at the
applicable interest rate on the principal amount outstanding.  Included in
nonperforming loans are impaired loans, as defined in SFAS No. 114, "Accounting
by Creditors for Impairment of a Loan" and SFAS No. 118, "Accounting by
Creditors for Impairment of a Loan - Income Recognition and Disclosures," and
other nonaccrual loans.  Also included are loans which have been restructured
in accordance with criteria in SFAS No. 15, "Accounting by Debtors and
Creditors for Troubled Debt Restructuring."
         Impaired loans are generally carried on a nonaccrual status.  Loans
generally are placed on nonaccrual status when the collection of principal or
interest is 90 days or more past due or when, in management's judgment, such
principal or interest will not be collectible in the ordinary course of
business.  Consumer installment loans and credit card receivables are not
placed on nonaccrual status, but are charged off when past due 120 days and 180
days, respectively.  When interest accrual is stopped, outstanding accrued
interest receivable is reversed and charged to current operations.  Management
may elect to continue the accrual of interest when the estimated net realizable
value of collateral is sufficient to recover the principal balance and accrued
interest.  Generally, interest payments received on nonaccrual loans are
applied to principal.  Once all principal has been received, additional
interest payments are recognized as interest income on a cash basis.

ALLOWANCE FOR LOAN LOSSES.  The allowance for loan losses is a valuation
reserve available for losses incurred on loans.  All losses of principal are
charged to the account when the loss actually occurs or when a determination is
made that a loss is probable.  Additions are made to the reserve through
periodic provisions charged to current operations or recovery of principal on
loans previously charged off.
         The determination of the balance of the allowance for loan losses is
based upon a review and analysis of the loan portfolio.  Management's objective
in determining the level of the allowance is to maintain a reserve which is
adequate to absorb losses inherent in the portfolio.  Their assessment includes
the systematic evaluation of several factors:  current and anticipated economic
conditions and their impact on specific borrowers and industry groups; the
level of classified and nonperforming loans; the historical loss experience by
loan type; the results of regulatory examinations of the portfolio; and, in
specific cases, the estimated value of underlying collateral.

PREMISES AND EQUIPMENT.  Premises and equipment are carried at cost less
accumulated depreciation and amortization.  Depreciation expense is computed
principally on the straight-line method over the estimated useful lives of the
assets.  Leasehold improvements are amortized on the straight-line method over
the lease periods or the estimated useful lives, whichever is shorter.
Estimated useful lives are 10 to 45 years for premises and three to eight years
for equipment.
         Depreciation and amortization expense is included in noninterest
expense.  Maintenance agreements are primarily amortized to expense over the
period of time covered.  The cost of major renovations is capitalized.  All
other maintenance and repair expenditures are expensed as incurred.  Gains and
losses on dispositions are reflected in noninterest income and expense.

REAL ESTATE ACQUIRED BY FORECLOSURE.  Real estate acquired by foreclosure
represents assets that have been acquired in satisfaction of debt.  Property is
carried at the lower of the outstanding loan amount or the estimated fair
market value minus estimated cost to sell the real estate.  Any excess of loan
amount over the estimated net realizable fair value at the time of acquisition
is charged to the allowance for loan losses.  Required developmental costs
associated with foreclosed property under construction are capitalized and
considered in determining the estimated net realizable fair value of the
property.  The estimated net realizable fair value is reviewed periodically and
any write-downs are charged against current earnings as market adjustments.

INTANGIBLE ASSETS.  Intangible assets represent the premium on purchased
deposits and assets and the excess of cost over net assets of acquired
subsidiaries (goodwill).  The "Premium on purchased deposits and assets"
represents identified intangible assets, which are amortized over their
estimated useful lives, with the exception of those assets related to deposit
bases which are primarily amortized over a 10-year period.  Goodwill is being
<PAGE>   37

amortized using the straight-line method over periods ranging from 15 to 40
years.  Management evaluates whether events or circumstances have occurred that
would result in impairment in the value or life of goodwill.  If such events or
circumstances should occur, First Tennessee would use internally generated
management reports to determine the related business contribution to the
overall profitability of the corporation in revising the value and remaining
life to the related goodwill.

CAPITALIZED MORTGAGE SERVICING RIGHTS.  In May 1995, the Financial Accounting
Standards Board issued SFAS No. 122, "Accounting for Mortgage Servicing Rights
an amendment of FASB Statement No. 65."  SFAS No. 122, among other provisions,
requires the recognition of originated mortgage servicing rights (OMSRs), as
well as purchased mortgage servicing rights (PMSRs), as assets by allocating
the total cost incurred between the loan and the servicing right based on their
relative fair value.  Under SFAS No. 65, the cost of the OMSRs was included
with the cost of the related loans and written off against proceeds when the
loans were sold.  PMSRs were previously recorded as assets under SFAS No. 65.
First Tennessee elected to adopt this statement as of January 1, 1995.  SFAS
No. 122 prohibits retroactive application; therefore, First Tennessee's
financial reporting for prior periods was accounted for under the original SFAS
No. 65.
         The value of pre-SFAS No. 122 PMSRs was established using the lesser
of:  a discounted cash flow analysis; current market value; or the amount of
consideration specifically paid by First Tennessee.  The PMSRs were being
amortized using an accelerated method over the estimated life of the servicing
income.  A quarterly value impairment analysis was performed using a discounted
methodology that was disaggregated by purchase transaction.  This was the basis
of presentation for years prior to 1995.
         During 1995, the value of OMSRs was established by allocating the
total costs incurred between the loan and the servicing rights based on their
relative fair values.  To determine the fair value of the servicing rights
created, First Tennessee uses the market prices under current sales contracts
which are tested against prices obtained from flow and bulk purchasers of
servicing and prices determined using a valuation model that calculates the
present value of future cash flows.  For purposes of impairment evaluation and
measurement, the mortgage servicing rights are stratified based on the
predominant risk characteristics of the underlying loans.  For First Tennessee
these risk characteristics include adjustable rate conventional and government;
fixed rate conventional and government by interest rate band; and multifamily.
In addition the pre-SFAS No. 122 PMSRs have been restratified using the same
risk characteristics with the reallocated basis being determined by current
discount cash flow analysis.  The combined PMSRs and OMSRs are being amortized
as noninterest expense over the period of and in proportion to the estimated
net servicing revenues.  A quarterly value impairment analysis is performed
using a discounted cash flow methodology that is disaggregated by predominant
risk characteristics.  Impairment shall be recognized through a valuation
allowance for individual stratum.

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS.  First Tennessee utilizes a variety of
off-balance sheet financial instruments to manage various financial risks.
These instruments include interest rate swaps, futures, forwards, and option
contracts.  To qualify as a hedge used to manage interest rate risk, the
following criteria must be met:  (1) the asset or liability to be hedged
exposes the institution to interest rate risk; (2) the instrument alters or
reduces sensitivity to interest rate changes; and (3) the instrument is
designated and effective as a hedge.  For interest rate swaps used to hedge
interest rate risk, income and expense is accrued and recognized as an
adjustment to the interest income or expense of the related on-balance sheet
asset or liability.  Fees on interest rate swaps are deferred and amortized
over the lives of the contracts.  Realized gains and losses on all off-balance
sheet transactions used to manage interest rate risk that are terminated prior
to maturity are deferred and amortized as an adjustment to the hedged asset or
liability, over the remaining original life of the agreement.  For interest
rate forwards, futures, and options used to hedge interest rate risk, gains and
losses on contracts applicable to certain interest sensitive assets and
liabilities are deferred and amortized over the lives of the hedged assets and
liabilities as an adjustment to interest income and expense.  Any contracts
that fail to qualify for hedge accounting are included in current earnings in
noninterest income.  Customer related swaps are recorded at market value with
changes in market value recognized in noninterest income.  Off-balance sheet
financial instruments held or issued by the bond division are valued at
prevailing market rates on a present value basis.  Realized and unrealized
gains and losses are included in noninterest income as bond division income.
<PAGE>   38

Realized and unrealized gains and losses related to foreign currency exchange
agreements with customers  are included in noninterest income as foreign
exchange income.

TRUST SERVICES INCOME.  Prior to January 1, 1995, trust services income was
reported on a cash basis, which was not materially different from the accrual
basis.

INCOME TAXES.  The provision for income taxes is based on income reported for
consolidated financial statement purposes and includes deferred taxes resulting
from the recognition of certain revenues and expenses in different periods for
tax reporting purposes.  First Tennessee files consolidated federal and state
income tax returns with the exception of two credit life insurance companies
that file separate returns.

INCOME PER SHARE.  Per share amounts for all periods presented have been
computed based on the weighted average number of common shares outstanding for
each period.  Options granted under the stock option plans are not included in
the computation since their dilutive effect is not material.  Previously
reported per share amounts have been restated for the effect of acquisitions
accounted for as poolings of interests.  All references to per share amounts
for all years presented have been adjusted for the two-for-one stock split on
February 16, 1996.
<PAGE>   39
NOTE 2 -- BUSINESS COMBINATIONS
All of the share information provided in this footnote has been adjusted to
reflect the two-for-one stock split effected by First Tennessee in February
1996.  Additional information including asset size and origination volume can
be found in Table 1 - Acquisitions in the Management Discussion and Analysis.
    The following acquisitions occurred during 1995 and were accounted for as
poolings of interests; therefore, the financial statements for all periods
presented reflect the combined companies.
   On January 3, 1995, First Tennessee acquired for approximately 1,731,000
shares of its common stock all of the outstanding capital stock of Carl I.
Brown and Company (Carl I. Brown), a mortgage company in Kansas City, Missouri.
Carl I. Brown became a wholly owned subsidiary of First Tennessee Bank National
Association (FTBNA), the principal subsidiary of First Tennessee.  On February
24, 1995, First Tennessee acquired for approximately 2,842,000 shares of its
common stock all of the outstanding capital stock of Community Bancshares, Inc.
(CBI), of Germantown, Tennessee.  CBI, the parent company of Community First
Bank, merged into First Tennessee, and Community First Bank merged into FTBNA.
    The following presents certain financial data pertaining to the combination
of First Tennessee with Carl I. Brown and CBI for the years ended 1994 and
1993:

<TABLE>
<CAPTION>
(Dollars in thousands,
except per share data)                                           1994           1993
- - ------------------------------------------------------------------------------------  
<S>                                                          <C>            <C>       
TOTAL REVENUE:*                                                                       
First Tennessee, as originally reported                      $769,735       $698,265  
Carl I. Brown**                                                71,138         55,975  
CBI                                                            12,420         11,764  
Eliminations                                                      (93)            --  
- - ------------------------------------------------------------------------------------  
First Tennessee                                              $853,200       $766,004  
====================================================================================   
                                                                                       
NET INCOME:                                                                            
First Tennessee, as originally reported                      $146,349       $106,082   
Carl I. Brown**                                                (1,882)         1,328   
CBI                                                             2,601          2,306   
- - ------------------------------------------------------------------------------------  
First Tennessee                                              $147,068       $109,716  
====================================================================================  
                                                                                      
NET INCOME PER SHARE:                                                                 
First Tennessee, as originally reported                      $   2.28       $   1.66  
Carl I. Brown**                                                (10.89)          7.68  
CBI                                                               .81            .81  
First Tennessee                                                  2.15           1.61  
- - ------------------------------------------------------------------------------------  
                                                                                     
</TABLE>

 * Total revenue is net interest income and noninterest income.  
** Twelve months ended for Carl I. Brown is October 31.

     Carl I. Brown had a fiscal reporting period ending October 31, and the
results of its operations for the two-month period ended December 31, 1994, are
not included in the Consolidated Statements of Income.  These results were
recognized directly through an adjustment to beginning retained earnings for
1995 on the Consolidated Statements of Shareholders' Equity.  The following
presents certain financial data for Carl I. Brown's two-month period ended
December 31, 1994:

<TABLE>
<CAPTION>
                                                            For the Two
                                                            Months Ended
(Dollars in thousands)                                    December 31, 1994 
- - ---------------------------------------------------------------------------          
<S>                                                                <C>                    
Total revenue*                                                     $ 6,425                
Total expense**                                                     14,182                
- - ---------------------------------------------------------------------------          
Net income                                                         $(7,757)               
===========================================================================
</TABLE>

 * Total revenue is net interest income and noninterest income.  
** Total expense includes income tax expense.

  The following acquisitions occurred in 1995 and were accounted for as
purchases.  Accordingly, the purchase price has been allocated to the acquired
assets and liabilities at their respective estimated fair values at the date of
acquisition.  This allocation has been based on preliminary estimates which may
be revised at a later date.  The operating results of these acquisitions are
included in First Tennessee's consolidated results of operations from the date
of acquisition.
    On April 1, 1995, First Tennessee acquired for approximately 842,000 shares

<PAGE>   40


of its common stock all of the outstanding shares of Peoples Commercial
Services Corporation (Peoples), parent company of Peoples Bank, headquartered
in Senatobia, Mississippi.  As approved by the First Tennessee Board of
Directors, the shares issued in this transaction had been repurchased in the
open market.  Peoples was merged with and into First Tennessee while Peoples
Bank became a wholly owned subsidiary of First Tennessee.  The cost of the
acquisition, totaling approximately $17.9 million of First Tennessee's  common
stock, exceeded the estimated net fair value of tangible assets and liabilities
acquired by approximately $9.5 million.  Intangible assets totaling
approximately $2.7 million have been identified and are being amortized over
the expected useful lives of the individual components.  The excess of
consideration paid over the estimated net fair value of the tangible and
intangible assets acquired, totaling approximately $6.8 million, has been
recorded as goodwill and is being amortized using the straight-line method over
25 years.
    On October 1, 1995, First Tennessee acquired for approximately 2,565,000
shares of its common stock all of the outstanding shares of Financial
Investment Corp. (FIC), parent company of First National Bank of Springdale
(FNB), headquartered in Springdale, Arkansas.  As approved by the First
Tennessee Board of Directors, the shares issued in this transaction had been
repurchased in the open market.  FIC was merged with and into First Tennessee
while FNB became a wholly owned subsidiary of First Tennessee.  The cost of the
acquisition, totaling approximately $70.0 million of First Tennessee's common
stock, exceeded the estimated net fair value of tangible assets and liabilities
acquired by approximately $27.2 million.  Intangible assets totaling
approximately $9.2 million have been identified and are being amortized over
the expected useful lives of the individual components.  The excess of
consideration paid over the estimated net fair value of the tangible and
intangible assets acquired, totaling approximately $18.0 million, has been
recorded as goodwill and is being amortized using the straight-line method over
25 years.
   The following presents on a proforma basis certain financial data pertaining
to the Peoples and FIC transactions as if they had been acquired at the
beginning of the periods.  The proforma results presented are not necessarily
indicative of the future results of operations of the combined company or the
results of operations that would have actually occurred had the merger been in
effect for the periods presented.

<TABLE>
<CAPTION>
(Dollars in thousands,
except per share data)                                           1995           1994
- - -------------------------------------------------------------------------------------
<S>                                                          <C>            <C>
TOTAL REVENUE:*
First Tennessee, as originally reported                      $887,216       $769,735
Peoples                                                         1,232          3,679
FIC                                                            10,312         14,801
Purchase accounting adjustments                                (1,674)        (3,503)
- - -------------------------------------------------------------------------------------
First Tennessee proforma                                     $897,086       $784,712
=====================================================================================

NET INCOME:
First Tennessee, as originally reported                      $164,888       $146,349
Peoples                                                           430            919
FIC                                                             2,158          4,695
Purchase accounting adjustments                                (1,896)        (3,728)
- - -------------------------------------------------------------------------------------
First Tennessee proforma                                     $165,580       $148,235
=====================================================================================

NET INCOME PER SHARE:
First Tennessee, as originally reported                      $   2.42       $   2.28
Peoples                                                          3.23           6.91
FIC                                                              1.21           2.63
First Tennessee proforma                                         2.36           2.32
- - -------------------------------------------------------------------------------------
</TABLE>

*Total revenue is net interest income and noninterest income.

   On July 1, 1995, First Tennessee acquired certain assets and certain
liabilities of HomeBanc Mortgage Corporation (HomeBanc) of Atlanta, Georgia,
for approximately $6.7 million.  HomeBanc was merged into Sunbelt National
Mortgage Corporation.  This acquisition was accounted for as a purchase and was
immaterial to First Tennessee.
   The following four acquisitions occurred in 1994 and were accounted for as
poolings of interests; therefore, the financial statements for all periods
presented reflect the combined companies.
   On January 4, 1994, First Tennessee acquired for approximately 3,502,000
shares of its common stock all of the outstanding capital stock of SNMC
Management Corporation (SNMC).  SNMC, the parent of Sunbelt National Mortgage
Corporation headquartered in Dallas, Texas, became a wholly owned subsidiary of 
FTBNA.
<PAGE>   41



    On March 1, 1994, First Tennessee acquired for approximately 936,000 shares
of its common stock all of the outstanding shares of Highland Capital
Management Corp. (HCMC).  HCMC merged with First Tennessee Investment
Management, Inc., a wholly owned subsidiary of First Tennessee.  The combined
organization became a wholly owned subsidiary of First Tennessee with the name
Highland Capital Management Corp.
    First Tennessee acquired Cleveland Bank and Trust Company (CBT) of
Cleveland, Tennessee, on March 16, 1994, for approximately 2,306,000 shares of
its common stock and acquired Planters Bank (Planters) of Tunica, Mississippi,
on August 9, 1994, for approximately 668,000 shares of its common stock.  Both
of these banks became wholly owned subsidiaries of First Tennessee.
    On October 1, 1994, First Tennessee acquired Emerald Mortgage Company
(Emerald) of Lynnwood, Washington, for approximately 304,000 shares of its
common stock.  Emerald was merged into SNMC.  This acquisition was accounted
for as a purchase and was immaterial to First Tennessee.
    On December 31, 1993, First Tennessee acquired for approximately 298,000
shares of its common stock all of the outstanding shares of New South Bancorp
(NSB), a Mississippi bank holding company.  NSB was merged with and into First
Tennessee.  At the same time NSB's principal subsidiary, New South Bank, was
merged with and into First Tennessee Bank National Association Mississippi, a
wholly owned subsidiary of First Tennessee.  The consolidated financial
statements of First Tennessee give effect to the merger which was accounted for
as a pooling of interests.  Due to immateriality, the transaction has been
recorded by a restatement of beginning shareholders' equity without restating
income statements for years prior to 1993.
    On October 1, 1993, FTBNA acquired for cash Maryland National Mortgage
Corporation (MNMC) headquartered in Baltimore, Maryland.  In 1994, MNMC changed
its name to MNC Mortgage Corp.  The acquisition has been accounted for as a
purchase and accordingly, the purchase price has been allocated to the acquired
assets and liabilities at their respective estimated fair values at the date of
acquisition.  The operating results of this acquisition are included in First
Tennessee's consolidated results of operations from the date of acquisition.
The cost of the acquisition, totaling approximately $114.8 million, exceeded
the estimated net fair value of tangible assets and liabilities acquired by
approximately $75.0 million.  Intangible assets totaling approximately $31.9
million have been identified and are being amortized over the expected useful
lives of the individual components.  The excess of the consideration paid over
the estimated net fair value of the tangible and intangible assets acquired,
totaling approximately $43.1 million, has been recorded as goodwill and is
being amortized using the straight-line method over 25 years.
<PAGE>   42
NOTE 3 -- INVESTMENT SECURITIES
   Reconciliations of the amortized cost to the estimated market values of
investments in securities at December 31, 1995, are provided below.  Also
provided are the amortized cost and estimated market value by contractual
maturity.  Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties.

SECURITIES HELD TO MATURITY
<TABLE>
<CAPTION>
                                                  Gross         Gross      Estimated
                                   Amortized    Unrealized    Unrealized     Market
(Dollars in thousands)               Cost         Gains        Losses        Value  
- - ------------------------------------------------------------------------------------
<S>                               <C>            <C>        <C>           <C>
AT DECEMBER 31, 1995:
States and municipalities         $   74,731     $ 1,289    $     (270)   $   75,750
- - ------------------------------------------------------------------------------------
                                                                           Estimated
BY CONTRACTUAL MATURITY                                     Amortized        Market
(Dollars in thousands)                                         Cost          Value  
- - ------------------------------------------------------------------------------------
AT DECEMBER, 1995:
Within 1 year                                               $    9,493    $    9,556
After 1 year; within 5 years                                    18,944        19,224
After 5 years; within 10 years                                  20,274        20,658
After 10 years                                                  26,020        26,312
- - ------------------------------------------------------------------------------------
       Total                                                $   74,731    $   75,750
====================================================================================
</TABLE>

SECURITIES AVAILABLE FOR SALE
<TABLE>
<CAPTION>
                                                 Gross          Gross      Estimated
                                  Amortized    Unrealized    Unrealized     Market
(Dollars in thousands)              Cost         Gains         Losses       Value  
- - ------------------------------------------------------------------------------------
<S>                               <C>            <C>        <C>           <C>
AT DECEMBER 31, 1995:
U.S. Treasury and other
  U.S. government agencies        $  271,260     $ 3,289    $     (708)   $  273,841
Government agency
  issued MBS                         294,731       6,239        (1,266)      299,704
Government agency
  issued CMOs                      1,351,342      11,154        (2,586)    1,359,910
States and municipalities             28,047       1,388           (26)       29,409
Private issued CMOs                    1,841          22            --         1,863
Other                                 17,366         591          (500)       17,457
Equity                                53,927       2,163        (1,606)       54,484
- - ------------------------------------------------------------------------------------
         Total                    $2,018,514     $24,846    $   (6,692)   $2,036,668
====================================================================================
</TABLE>
<TABLE>
<CAPTION>
                                                                           Estimated
BY CONTRACTUAL MATURITY                                     Amortized        Market
(Dollars in thousands)                                         Cost          Value  
- - ------------------------------------------------------------------------------------
<S>                                                         <C>           <C>
AT DECEMBER 31, 1995:
Within 1 year                                               $  114,920    $  114,975
After 1 year; within 5 years                                   169,978       172,880
After 5 years; within 10 years                                  29,949        30,933
After 10 years                                                   1,826         1,919
- - ------------------------------------------------------------------------------------
     Subtotal                                                  316,673       320,707
- - ------------------------------------------------------------------------------------
Mortgage-backed securities and CMOs                          1,647,914     1,661,477
Equity securities                                               53,927        54,484
- - ------------------------------------------------------------------------------------
       Total                                                $2,018,514    $2,036,668
====================================================================================
</TABLE>

   Proceeds from the sales of available for sale debt securities were
$428,590,000 and $404,972,000 in 1995 and 1994, respectively.  Gross gains of
$514,000 and $264,000 and gross losses of $742,000 and $5,384,000 were realized
on 1995 and 1994 debt sales, respectively.  Proceeds from the sales of equity
securities during 1995 and 1994 were $14,545,000 and $18,845,000, respectively.

<PAGE>   43

Gross gains of $5,466,000 and $15,788,000 and gross losses of $114,000 and
$153,000 were realized on the 1995 and 1994 equity sales, respectively. In
1995, losses totaling $1,400,000 on debt securities and $2,157,000 on equity
securities were recognized for securities, that in the opinion of management,
have been permanently impaired.  During 1994, First Tennessee contributed
$9,379,000 of equity securities to establish a charitable foundation.  Gross
gains of $8,616,000 were realized on the contribution.  During 1995 and 1994,
$877,000 and $822,000 of recoveries were realized as gains on debt securities
that had previously been written down.  There was no change in net unrealized
holding gain or loss on broker/dealer securities inventory for 1995.  The
change in net unrealized losses on broker/dealer securities inventory
recognized in bond division income was $426,000 for 1994.
   Securities included in the Consolidated Statements of Condition of
$1,590,984,000 and $1,424,466,000 at December 31, 1995 and 1994, respectively,
were pledged to secure public deposits, securities sold under agreement to
repurchase, and for other purposes.  Equity securities include venture capital
investment securities.
   As a result of the report, "A Guide to Implementation of Statement 115 on
Accounting for Certain Investments in Debt and Equity Securities," issued by
the Financial Accounting Standards Board, First Tennessee reclassified certain
of its securities from the Held to Maturity category to the Available for Sale
category on December 1, 1995.  The following table provides certain information
related to the reclassification:

<TABLE>
<CAPTION>
                                               Estimated        Net
                                   Amortized     Market     Unrealized
(Dollars in thousands)               Cost        Value     Gain/(Loss)
- - ----------------------------------------------------------------------
<S>                                 <C>         <C>             <C>
AT DECEMBER 1, 1995:
U.S. Treasury and other
  U.S. government agencies          $ 38,578    $ 38,843        $  265
Government agency
  issued MBS                         120,820     119,208        (1,612)
Government agency
  issued CMOs                        742,032     745,949         3,917
States and municipalities             13,968      14,631           663
Private issued CMOs                   12,718      12,920           202
- - ----------------------------------------------------------------------
         Total                      $928,116    $931,551        $3,435
======================================================================
</TABLE>

   Reconciliations of the amortized cost to the estimated market values of
investments in securities at December 31, 1994, are provided below.  Also
provided are the amortized cost and estimated market value by contractual
maturity.  Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligation with or without call
or prepayment penalties.

SECURITIES HELD TO MATURITY
<TABLE>
<CAPTION>
                                                   Gross         Gross      Estimated
                                  Amortized      Unrealized    Unrealized     Market
(Dollars in thousands)              Cost           Gains        Losses        Value  
- - ------------------------------------------------------------------------------------
<S>                               <C>               <C>       <C>           <C>
AT DECEMBER 31, 1994:
U.S. Treasury and other
  U.S. government agencies        $   63,550        $ 55      $ (1,791)     $ 61,814
Government agency
  issued MBS                         139,954          15       (11,265)      128,704
Government agency
  issued CMOs                        724,682          --       (38,487)      686,195
States and municipalities             61,723         757        (1,517)       60,963
Private issued CMOs                    2,493          --           (55)        2,438
Other                                 11,775          52          (497)       11,330
- - ------------------------------------------------------------------------------------
         Total                    $1,004,177        $879      $(53,612)     $951,444
====================================================================================
</TABLE>



<PAGE>   44


<TABLE>
<CAPTION>
                                                                          Estimated
BY CONTRACTUAL MATURITY                                     Amortized       Market
(Dollars in thousands)                                         Cost         Value  
- - -----------------------------------------------------------------------------------
<S>                                                         <C>             <C>
AT DECEMBER 31, 1994:
Within 1 year                                               $   38,725      $38,825  
After 1 year; within 5 years                                    66,853       65,434  
After 5 years; within 10 years                                  16,458       15,712  
After 10 years                                                  15,012       14,136  
- - -----------------------------------------------------------------------------------
     Subtotal                                                  137,048      134,107
- - -----------------------------------------------------------------------------------
Mortgage-backed securities and CMOs                            867,129      817,337
- - -----------------------------------------------------------------------------------
       Total                                                $1,004,177     $951,444
===================================================================================
</TABLE>

SECURITIES AVAILABLE FOR SALE
<TABLE>
<CAPTION>
                                                Gross          Gross       Estimated
                                Amortized    Unrealized     Unrealized       Market
(Dollars in thousands)             Cost         Gains         Losses         Value  
- - ------------------------------------------------------------------------------------
<S>                             <C>             <C>         <C>           <C>     
AT DECEMBER 31, 1994:                                                               
U.S. Treasury and other                                                             
  U.S. government agencies      $  333,469      $  295        $(10,810)   $  322,954 
Government agency                                                                    
  issued MBS                       179,058       2,903          (4,668)      177,293 
Government agency                                                                    
  issued CMOs                      614,551          64         (28,804)      585,811 
States and municipalities           14,780       1,103            (224)       15,659 
Private issued CMOs                    409          --              --           409 
Private issued asset-backed          2,020          --             (42)        1,978 
Other                                6,272          18          (1,220)        5,070 
Equity                              55,834       3,941          (2,211)       57,564 
- - ------------------------------------------------------------------------------------
         Total                  $1,206,393      $8,324        $(47,979)   $1,166,738
====================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                         Estimated
BY CONTRACTUAL MATURITY                                  Amortized        Market
(Dollars in thousands)                                     Cost           Value  
- - ---------------------------------------------------------------------------------    
<S>                                                     <C>            <C>           
AT DECEMBER 31, 1994:                                                                
Within 1 year                                           $    25,293    $   25,918    
After 1 year; within 5 years                                313,104       302,007    
After 5 years; within 10 years                               14,899        14,583    
After 10 years                                                3,245         3,153    
- - ---------------------------------------------------------------------------------    
     Subtotal                                               356,541       345,661    
- - ---------------------------------------------------------------------------------    
Mortgage-backed securities and CMOs                         794,018       763,513    
Equity securities                                            55,834        57,564    
- - ---------------------------------------------------------------------------------    
       Total                                            $ 1,206,393    $1,166,738    
=================================================================================    
</TABLE>
<PAGE>   45
NOTE 4 -- LOANS
Although First Tennessee has a loan portfolio diversified by type of risk, the
ability of its customers to honor their contracts is to some extent dependent
upon their regional economic condition.  In order to mitigate the impact of
credit risk, First Tennessee manages the concentration of this risk across
various geographical regions.  First Tennessee grants commercial and consumer
loans primarily to customers throughout Tennessee and its contiguous states.
Mortgage loans are originated through offices in 28 states, with the majority
of these being securitized and sold.
     The composition of the loan portfolio at December 31 is summarized below:

<TABLE>
<CAPTION>
(Dollars in thousands)                                     1995         1994 
- - ----------------------------------------------------------------------------
<S>                                                   <C>         <C>
Commercial                                            $3,330,929  $2,991,231
Consumer                                               2,525,889   2,263,007
Mortgage warehouse loans held for sale                   789,183     515,407
Permanent mortgage                                       689,458     591,094
Credit card receivables                                  529,104     475,489
Real estate construction                                 238,863     160,368
Nonaccrual                                                19,040      16,853
- - ----------------------------------------------------------------------------
     Loans, net of unearned income                     8,122,466   7,013,449
             Allowance for loan losses                   112,567     109,859
- - ----------------------------------------------------------------------------
               Total net loans                        $8,009,899  $6,903,590
============================================================================
</TABLE>

    Additional detail on consumer loans by product is provided in the following
table as of December 31:

<TABLE>
<CAPTION>
(Dollars in thousands)                                      1995         1994 
- - -----------------------------------------------------------------------------
<S>                                                   <C>          <C>
Real estate                                           $1,576,215   $1,416,275
Auto                                                     606,199      499,304
Student                                                  231,732      216,404
Other                                                    111,743      131,024
- - -----------------------------------------------------------------------------
     Total consumer loans, net of unearned income     $2,525,889   $2,263,007
=============================================================================
</TABLE>

     At December 31, 1995 and 1994, real estate consumer loans included
$1,537,064,000 and $1,384,656,000 of first and second liens and home equity
loans, respectively.
     On January 1, 1995, First Tennessee adopted SFAS No. 114, "Accounting by
Creditors for Impairment of a Loan" and SFAS No. 118, "Accounting by Creditors
for Impairment of a Loan - Income Recognition and Disclosures."  On that date,
impaired loans totaling $9,742,000 were identified.  These impaired loans had a
related allowance that totaled $2,542,000.
    The following table presents information concerning nonperforming loans at
December 31, 1995:

<TABLE>
<CAPTION>
(Dollars in thousands)                                     1995
- - ---------------------------------------------------------------
<S>                                                     <C>
Impaired loans                                          $11,865
Other nonaccrual loans                                    7,175
- - ---------------------------------------------------------------
       Total                                            $19,040
===============================================================
</TABLE>

     Total interest income recognized on impaired loans was $1,405,000 for the
year ended December 31, 1995.  Interest income which would have been earned
under the original terms of these loans was approximately $1,374,000 in 1995.
The average balance of impaired loans was approximately $10,441,000 for the
year ended December 31, 1995.  Total restructured impaired loans at 
December 31, 1995 were $303,000.  At December 31, 1995, there were no 
outstanding commitments to advance additional funds to customers whose loans 
had been restructured.
     An allowance for loan losses is maintained for all impaired loans.
Activity in the allowance for loan losses related to non-impaired loans,
impaired loans, and for the total allowance for the year ended December 31,
1995, is summarized as follows:
<PAGE>   46

<TABLE>
<CAPTION>
                                                                      1995
(Dollars in thousands)                   Non-impaired    Impaired     Total 
- - ---------------------------------------------------------------------------
<S>                                        <C>           <C>       <C>
Balance at beginning of year               $109,859      $   --    $109,859
Transfer of allowance                        (2,542)      2,542          --
Allowance from acquisitions                   2,632          --       2,632
Provision for loan losses                    14,388       6,204      20,592
Charge-offs                                  29,766       5,465      35,231
   Less loan recoveries                      14,480         235      14,715
- - ---------------------------------------------------------------------------
   Net charge-offs                           15,286       5,230      20,516
- - ---------------------------------------------------------------------------
Balance at end of year                     $109,051      $3,516    $112,567
===========================================================================
</TABLE>

     The following table presents information concerning nonperforming loans at
December 31, 1994:

<TABLE>
<CAPTION>
(Dollars in thousands)                                     1994 
- - ---------------------------------------------------------------
<S>                                                     <C>
Nonaccrual loans                                        $16,853
Restructured loans                                          158
- - ---------------------------------------------------------------
       Total                                            $17,011
===============================================================
</TABLE>

        Total interest recorded on nonaccrual and restructured loans was
$1,368,000 in 1994.  Interest income which would have been earned under the
original terms of these loans was approximately $1,591,000 in 1994. At 
December 31, 1994,there were no outstanding commitments to advance additional
funds to customers  whose loans had been restructured. 
        The allowance for loan losses includes management's estimate of the
amounts expected to be lost on specific loans and for losses on other as yet
unidentified loans included in loans outstanding.  In estimating the potential
losses on specific loans, management relies on a combination of in-house
prepared discounted cash flow analyses and valuations by independent
appraisers.  In estimating the reserve component for unidentified losses within
the portfolio, management relies on historical experience by loan type adjusted
for any known trends in the portfolio.  The amounts that will ultimately be
realized could differ materially in the near term from the amounts assumed in 
arriving at the allowance for possible loan losses reported in the financial 
statements.
        Activity in the allowance for loan losses for the years ended December
31, 1994 and 1993, is summarized as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                         1994        1993 
- - ---------------------------------------------------------------
<S>                                        <C>         <C>
Balance at beginning of year               $110,720    $103,223
Allowance from acquisitions                      --         971
Provision for loan losses                    17,182      36,461
Charge-offs                                  29,196      42,661
   Less loan recoveries                      11,153      12,726
- - ---------------------------------------------------------------
   Net charge-offs                           18,043      29,935
- - ---------------------------------------------------------------
Balance at end of year                     $109,859    $110,720
===============================================================
</TABLE>

     In the ordinary course of business, First Tennessee makes loans to its
executive officers and directors as well as to other related persons and
expects to continue to do so in the future. These loans are made on
substantially the same terms, including interest rates and collateral, as those
prevailing at the time for comparable transactions with unrelated persons and
do not involve more than normal risk of collectibility or other unfavorable
features.
     Loans to directors and executive officers of First Tennessee and their
associates were $128,911,000 and $94,470,000 at December 31, 1995 and 1994,
respectively. The following table summarizes the changes to these amounts:

<TABLE>
<CAPTION>
(Dollars in thousands)                         1995        1994 
- - ---------------------------------------------------------------             
<S>                                        <C>         <C>
Balance at beginning of year               $ 94,470    $ 81,278
Additions                                   202,652     149,108
Deletions:
  Repayments                                167,720     128,263
  No longer related                             491       7,653
- - ---------------------------------------------------------------               
         Total deletions                    168,211     135,916
- - ---------------------------------------------------------------            
Balance at end of year                     $128,911    $ 94,470
===============================================================            
</TABLE>

     Included on the Consolidated Statements of Condition in "Bond division
receivables and other assets" are amounts due from customers on acceptances and
in "Bond division payables and other liabilities" are bank acceptances
outstanding of $4,663,000 and $4,530,000 at December 31, 1995 and 1994,
respectively.
<PAGE>   47
NOTE 5 -- PREMISES AND EQUIPMENT
Premises and equipment at December 31 are summarized below:

<TABLE>
<CAPTION>
(Dollars in thousands)                       1995        1994 
- - -------------------------------------------------------------
<S>                                     <C>         <C>
Land                                     $ 27,564    $ 25,515
Buildings                                 121,932     106,770
Leasehold improvements                     18,260      16,037
Furniture, fixtures, and equipment        160,535     147,096
- - -------------------------------------------------------------
       Premises and equipment, at cost    328,291     295,418
Less accumulated depreciation
  and amortization                        150,891     136,382
- - -------------------------------------------------------------
       Premises and equipment, net       $177,400    $159,036
=============================================================
</TABLE>













<PAGE>   48
NOTE 6 -- INTANGIBLE ASSETS
Following is a summary of intangible assets, net of accumulated amortization, 
included in the Consolidated Statements of Condition:
<TABLE>
<CAPTION>
                                        Premium on
                                      Purchased Deposits
(Dollars in thousands)      Goodwill     and Assets
- - --------------------------------------------------------
<S>                          <C>                  <C>             
December 31, 1992            $20,747             $32,761        
Amortization expense           1,674               4,197        
Acquisitions/Divestitures     43,492                 408        
- - --------------------------------------------------------
December 31, 1993             62,565              28,972        
Amortization expense           3,073               3,333        
Acquisitions/Divestitures      6,594                   -        
- - --------------------------------------------------------
December 31, 1994             66,086              25,639        
Amortization expense           3,676               4,424        
Acquisitions/Divestitures     29,382              15,978        
- - --------------------------------------------------------
DECEMBER 31, 1995            $91,792             $37,193        
========================================================
</TABLE>








<PAGE>   49

NOTE 7 -- CONTINGENCIES
Various claims and lawsuits are pending against First Tennessee and its
subsidiaries. Although the amount of any ultimate liability with respect to
such matters cannot be determined, in the opinion of management, after
consulting with counsel, these matters, when resolved, will not have a material
adverse effect on the consolidated financial statements of First Tennessee and
its subsidiaries.


















<PAGE>   50
NOTE 8:-- CAPITALIZED MORTGAGE SERVICING RIGHTS

Following is a summary of capitalized mortgage servicing rights, net of
accumulated amortization, included in the Consolidated Statements of Condition:

<TABLE>
<CAPTION>
                                           Capitalized
                                             Mortgage
                                            Servicing
(Dollars in thousands)                        Rights   
- - -------------------------------------------------------
<S>                                           <C>
December 31, 1992                             $ 62,537
Amortization expense                           (25,478)
Acquisitions/Divestitures                       48,924 
- - -------------------------------------------------------
December 31, 1993                             $ 85,983
Amortization expense                           (14,936)
Acquisitions/Divestitures                        1,675 
- - -------------------------------------------------------
December 31, 1994                             $ 72,722
Amortization expense                           (14,980)
Acquisitions/Divestitures                       91,478 
- - -------------------------------------------------------
DECEMBER 31, 1995*                            $ 149,220 
- - -------------------------------------------------------
Fair value at December 31, 1995               $ 166,247
- - -------------------------------------------------------
</TABLE>

*  Includes $11.3 million of originated loan servicing rights which are related
 to loans held for sale to investors.

   The mortgage servicing rights capitalized at December 31, 1995, represents
the rights to service approximately $12 billion of mortgage loans.  In
addition, First Tennessee has approximately $5.3 billion of loans for which the
mortgage servicing rights were not capitalized.  The estimated fair value of
the servicing for these loans was $43.6 million.  No valuation allowance was
required as of December 31, 1995.
<PAGE>   51
NOTE 9 -- SHORT-TERM BORROWINGS
Short-term borrowings include federal funds purchased and securities
sold under agreements to repurchase, commercial paper, and other borrowed
funds, including term federal funds purchased and cash management advances 
from the Federal Home Loan Bank.
  Federal funds purchased arise principally from First Tennessee's market
activity for its regional correspondent banks and generally mature in one
business day. To the extent that the proceeds of these transactions exceed
First Tennessee's funding requirements, the excess funds are sold in the money
markets. Securities sold under agreements to repurchase are secured by U.S.
government and agency securities and certain investments in bank time deposits
and had original maturities ranging from two to 30 days at December 31, 1995.
  Commercial paper is an obligation of First Tennessee and had original
maturities ranging from two to 90 days at December 31, 1995.
  Other short-term borrowings generally represent secured and unsecured
obligations to financial institutions, including the Federal Reserve Bank, at
various rates and terms and generally do not exceed one year to maturity. Bank
overdraft obligations are reclassified into other short-term borrowings.
  The following table reflects the average daily outstandings, year-end
outstandings, maximum month-end outstandings, average rates paid during the
year, and the average rates paid at year-end for the three categories of
short-term borrowings:




<TABLE>
<CAPTION>
(Dollars in thousands)                      1995          1994          1993  
- - --------------------------------------------------------------------------------
<S>                                     <C>            <C>           <C>
Federal funds purchased and
 securities sold under
 agreements to repurchase:
  Balance:
     Average                             $1,491,033    $1,045,571    $1,028,981
     Year-end                             1,674,225     1,457,517     1,025,124
     Maximum month-end outstanding        1,953,448     1,457,517     1,239,396
  Rate:
     Average for the year                     5.43 %        3.87 %        2.84 %
     Average at year-end                      4.96          5.15          2.73

Commercial paper:
  Balance:
     Average                             $   35,579    $   34,351    $   30,269
     Year-end                                29,402        67,820        32,283
     Maximum month-end outstanding           44,755        67,820        54,809
  Rate:
     Average for the year                     5.14 %        3.77 %        3.06 %
     Average at year-end                      4.59          4.57          3.06

Other short-term borrowings:
  Balance:
     Average                             $  368,630    $  645,447    $  694,236
     Year-end                                57,118       284,702       900,390
     Maximum month-end outstanding          547,131       894,840     1,114,552
  Rate:
     Average for the year                     7.07 %        5.46 %        4.78 %
     Average at year-end                      6.52          8.05          5.30
- - --------------------------------------------------------------------------------
</TABLE>
<PAGE>   52
NOTE 10 -- CASH AND DUE FROM BANKS
Commercial banking subsidiaries of First Tennessee are required to maintain
average reserve balances with the Federal Reserve Bank.  These reserve balances
vary, depending on the types and amounts of deposits received.  Included in
"Cash and due from banks" on the Consolidated Statements of Condition are
amounts so restricted of $24,297,000 at December 31, 1995, and $82,440,000
at December 31, 1994.

















<PAGE>   53
NOTE 11 -- LEASE COMMITMENTS
Leased capital assets included in "Bond division receivables and other assets"
on the Consolidated Statements of Condition at December 31 are summarized
below:

<TABLE>
<CAPTION>
(Dollars in thousands)                         1995          1994 
- - -----------------------------------------------------------------
<S>                                          <C>           <C>
Premises                                     $2,243        $2,243
Less accumulated amortization                 1,706         1,599
- - -----------------------------------------------------------------
       Leased capital assets, net            $  537        $  644
=================================================================

</TABLE>

  Future minimum lease payments for capitalized leases together with the
present value of net minimum lease payments at December 31, 1995, are as
follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                                   Premises
- - -----------------------------------------------------------------
<S>                                                        <C>
1996                                                       $  234
1997                                                          234
1998                                                          237
1999                                                          193
2000                                                          124
2001 and after                                                137
- - -----------------------------------------------------------------
       Total                                                1,159
Less amount representing interest                             242
- - -----------------------------------------------------------------
       Present value of net minimum lease payments         $  917
=================================================================

</TABLE>

  Rent expense under all operating lease obligations aggregated $27,779,000 for
1995, $27,865,000 for 1994, and $18,875,000 for 1993.  Rent expense was reduced
in 1994 and 1993 by amortization of a deferred gain resulting from the sale of
an office building in 1985.  This amortization totaled $585,000 in 1994, and
$1,062,000 in 1993.  Rent income received aggregated $1,776,000, $2,498,000,
and $2,117,000 for the years 1995, 1994, and 1993, respectively.
  With respect to many leased locations, First Tennessee pays taxes, insurance,
and maintenance costs. Most of the leases are for terms ranging from one to 15
years and include renewal options for additional periods of one to 25 years. At
December 31, 1995, First Tennessee's long-term leases required minimum annual
rentals as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)               Premises  Equipment      Total
- - -------------------------------------------------------------------
<S>                                  <C>       <C>          <C>
1996                                 $18,403   $ 2,594      $20,997
1997                                  16,327     1,982       18,309
1998                                  14,271       902       15,173
1999                                   9,797       728       10,525
2000                                   7,641       365        8,006
2001 and after                        13,924        --       13,924
- - -------------------------------------------------------------------
       Total                         $80,363   $ 6,571      $86,934
===================================================================
</TABLE>

  Aggregate minimum income under sublease agreements for these periods is
$2,739,000.
<PAGE>   54
NOTE 12 -- TERM BORROWINGS
Term borrowings on the financial statements consist of borrowings with
maturities greater than one year.  The following table presents information
pertaining to term borrowings for First Tennessee and its subsidiaries at
December 31:

<TABLE>
<CAPTION>
(Dollars in thousands)                                      1995        1994 
- - ----------------------------------------------------------------------------
<S>                                                     <C>         <C>
FIRST TENNESSEE NATIONAL CORPORATION:
Subordinated capital notes:
     Matures on June 1, 1999 -- 10 3/8%                 $ 74,692    $ 74,602
     Matures on November 15, 2005 -- 6 3/4%               74,193          --
Sinking fund debentures -- 7 3/8%                             --      13,950
FIRST TENNESSEE BANK NATIONAL ASSOCIATION:
Notes payable to Federal Home Loan Bank:
     Matures on January 3, 1997 -- 7.95%                  25,000          --
     Matures on April 3, 1997 -- 7.95%                    25,000          --
     Matures on October 3, 1997 -- 8.05%                  10,000          --
     Principal payments of approximately $4,898,000,
          $5,279,000, and $1,382,000 due 1996, 1997,
          and 1998, respectively -- 7.50%                 11,559          --
     Matures on January 29, 1999 -- 7.95%                 15,000          --
     Matures on June 30, 1999 -- One month LIBOR + .05%
          (5.7375% and 6.175% at December 31, 1995 and
          1994, respectively)                             20,000      20,000
     Monthly payments of approximately $17,000 due
          through November 1, 2009 -- 8.10%                2,783       2,984
Industrial development bond payable to
          City of Alcoa, Tennessee -- 6.50%;
          payment of $400,000 due 1999                       400         500
CLEVELAND BANK AND TRUST COMPANY:
Industrial development bond payable to City of
          Cleveland, Tennessee -- 65% of prime (5.525%
          and 5.520% at December 31, 1995 and 1994,
          respectively); monthly payments of
          approximately $29,000 due through 1999           1,390       1,735
- - ----------------------------------------------------------------------------
             Total                                      $260,017    $113,771
============================================================================
</TABLE>

     Annual principal repayment requirements for the years 1996 through 2000
approximate $5,446,000, $65,827,000, $1,930,000, $110,946,000, and $200,000,
respectively.  Total repayment requirements for 2001 through 2009 are
approximately $76,783,000.
     Subordinated capital notes were issued on June 10, 1987, at 10.375 percent
with interest payable on June 1 and December 1 of each year.  At maturity, the
notes will be exchanged for capital securities having a market value equal to
the principal amount of the notes.  First Tennessee may elect to pay the
principal amount in cash, in whole or in part, from designated proceeds.
Subordinated capital notes were also issued on November 9, 1995, at 6.75
percent with interest payable on May 15 and November 15 of each year beginning
on May 15, 1996.  Proceeds from this issuance were used to purchase First
Tennessee common stock and redeem the outstanding sinking fund debentures.
     A portion of the long-term debt issued by the parent company was
downstreamed to FTBNA to support asset growth and improve bank capital ratios.
The bank previously issued $75,000,000 in notes to the parent company
corresponding to the subordinated capital notes issued in 1987.  Interest rate
and maturity terms are identical to the corporate debt.  The subordinated
capital notes meet bank regulatory capital guidelines.
<PAGE>   55
NOTE 13 -- SAVINGS, PENSION AND OTHER EMPLOYEE BENEFITS

SAVINGS PLAN.   Substantially all employees of First Tennessee and its
subsidiaries participate in a contributory savings plan in conjunction with a
flexible benefits plan. First Tennessee contributes during the year into each
eligible employee's flexible benefits plan account an amount based on length of
service and an amount based on a percentage of the employee's salary, as
determined by a committee of the board of directors. The employees may then
direct that all or a portion of the contribution be allocated to their savings
plan accounts.  Employees may also make pre-tax and after-tax personal
contributions to the savings plan. Pre-tax contributions invested in First
Tennessee's common stock  are matched at a rate of $.50 for each $1.00 invested
up to 6 percent of the employee's salary.  Employer contributions to the
flexible benefits plan were as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                                          1995      1994       1993 
- - -----------------------------------------------------------------------------------------
<S>                                                       <C>         <C>       <C>
Flexible benefits contributions:
  Performance dollars                                     $    4,675  $  4,144  $   3,937
  Service dollars                                              1,866     1,758      1,716
- - -----------------------------------------------------------------------------------------
       Total                                                   6,541     5,902      5,653
Company matching contribution                                  3,455     2,374      1,976
- - ----------------------------------------------------------------------------------------- 
       Total employer contribution                        $    9,996  $  8,276  $   7,629
=========================================================================================
</TABLE>

     The figures in the table above include 1995 flexible benefit contributions
and company matching contributions for employees of CBI, Peoples, and FIC,
companies acquired by First Tennessee during 1995.  Also during 1995, First
Tennessee acquired Carl I. Brown.  The 1994 totals include HCMC and CBT,
companies acquired by First Tennessee during 1994.  Also during 1994, First
Tennessee acquired Planters, SNMC, and Emerald.  Emerald was merged into SNMC.
Each of these companies sponsored a savings, thrift, or ESOP plan.
     Community First Bank Profit Sharing Trust is a 401(k) savings plan.  This
plan was frozen effective as of the acquisition.  Expense for this plan was
$3,000 for the period preceding the acquisition date of February 24, 1995.  For
the years ended December 31, 1994 and 1993, the expense was $258,000 and
$122,000 respectively.  In 1995, the Community First Bank Profit Sharing Trust
was merged into the First Tennessee Savings Plan.
     The Peoples Bank of Senatobia Profit Sharing Plan is a 401(k) savings
plan.  This plan was frozen effective as of the acquisition.  No further
employee or employer contributions are being made into this plan.  Expense for
this plan was $13,000 for the period preceding the acquisition date of April 1,
1995.
     The First National Bank of Springdale 401(k) Profit Sharing Plan was
frozen as of the acquisition.  No further employee or employer contributions
are being made into this plan.  Expense for this plan was $14,000 for the
period preceding the acquisition date of October 1, 1995.
     The Carl I. Brown and Company Employee Savings Trust is a 401(k) savings
plan.  This plan was frozen as of December 31, 1995.  No further employee or
employer contributions are being made into this plan.  Expense under this plan
was $134,000, $ 145,000, and $91,000 for the years ended December 31, 1995,
1994, and 1993, respectively.
     The HCMC Profit Sharing Trust is a 401(k) savings plan.  This plan was
frozen effective as of the acquisition.  No further employee or employer
contributions are being made into this plan.  In 1994, expense for this plan
was $28,000 for the two months preceding the acquisition date of March 1, 1994.
For the year ended December 31, 1993, the expense for this plan was $165,000.
     The CBT Retirement Plan was a thrift plan for all eligible employees.
Expense for this plan in 1994 was $75,000 for the period preceding the
acquisition date of March 16, 1994.  For the year ended December 31, 1993, the
expense for this plan was $298,000.  Effective as of the merger, CBT's
retirement plan was terminated.  In accordance with the plan and with ERISA,
all amounts credited to the plan became fully vested and nonforfeitable.
     Planters' Retirement Plan is an Employee Stock Ownership Plan.  The
benefits provided under the plan are funded by employer contributions to
eligible employees.  Expense for this plan was $29,000 and $45,000 for the
years ended December 31, 1994 and 1993, respectively.  This plan was terminated
in 1994.
     SNMC began sponsoring on April 1, 1993, the SNMC Savings Plan, a defined
contribution plan which covered substantially all its employees.  The SNMC
Savings Plan was frozen as of December 31, 1995.  No further employee or
employer contributions are being made into this plan.  Expense under this plan
was $621,000, $650,000, and $600,000 for years ended December 31, 1995, 1994,
and 1993, respectively.
     Emerald's 401(k) Savings Plan was frozen effective as of the acquisition.
Also, Emerald's Profit Sharing Plan was terminated effective as of the
acquisition.  In accordance with the Profit Sharing Plan and with ERISA, all
amounts credited to the plan became fully vested and nonforfeitable.
<PAGE>   56

PENSION PLAN.  Substantially all employees of First Tennessee and its 
subsidiaries participate in a noncontributory, defined benefit pension plan.  
Effective January 1, 1992, the annual funding is based on an actuarially 
determined amount using the entry age cost method.  Prior to 1992, the funding 
was determined actuarially  using the unit credit cost method.  As of 
January 1, 1986, First Tennessee adopted SFAS No. 87, "Employers'Accounting 
for Pensions." At the date of adoption, the projected benefit obligation 
of the First Tennessee National Corporation Pension Plan was $40,093,000 
and plan assets at fair value were $51,139,000, resulting in an unrecognized 
net asset of $11,046,000. The unrecognized net asset is being amortized 
over 17 years, the remaining average service life of the eligible employees 
at implementation date.
    The annual pension expense was $278,000 in 1995, $2,993,000 in 1994, and
$882,000 in 1993.
    The components of net periodic pension cost were as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                                          1995      1994       1993 
- - ------------------------------------------------------------------------------------------
<S>                                                       <C>        <C>        <C>
Service cost-benefits earned
  during the year                                         $    5,210 $   6,792  $   4,522
Interest cost on projected
  benefit obligation                                           6,907     6,459      5,683
Return on plan assets                                        (27,516)     (676)    (8,847)
Net amortization and deferral                                 15,677    (9,582)      (476)
- - ------------------------------------------------------------------------------------------
       Net periodic pension cost                          $      278 $   2,993  $     882
==========================================================================================
</TABLE>

    The following table sets forth the plan's funded status at December 31:

<TABLE>
<CAPTION>
(Dollars in thousands)                                                   1995        1994 
- - ------------------------------------------------------------------------------------------
<S>                                                                  <C>       <C>
Plan assets at fair value                                            $ 150,685  $ 110,574
Actuarial present value of projected
  benefit obligation*                                                  108,215     83,648
- - ------------------------------------------------------------------------------------------
Plan assets in excess of projected
  benefit obligation                                                    42,470     26,926
Unrecognized net (gain)/loss from past
  experience different from that assumed
  and effects of changes in assumptions                                     72      4,752
Prior service cost not yet recognized in
  net periodic pension cost                                              3,138      1,194
Unrecognized net transitional asset                                     (3,240)    (3,700)
- - ------------------------------------------------------------------------------------------ 
       Prepaid pension cost
         recognized in the Consolidated
         Statements of Condition                                     $  42,440  $  29,172
==========================================================================================
</TABLE>
*At December 31, 1995 and 1994, respectively, the actuarial present values of
the accumulated benefit obligation were $86,495,000 and $60,026,000, of which
vested benefits were $84,302,000 and $57,769,000. The accumulated benefit
obligation excludes projected future increases in compensation.

    The discount rate and weighted-average rate of increase in future
compensation levels used in determining the actuarial present value of the
projected benefit obligation were 7.25 percent and 4.7 percent, respectively,
in 1995 and 8.5 percent and 4.8 percent, respectively, in 1994.  The expected
long-term rate of return on assets was 10 percent for 1995 and 9.5 percent for
1994.
    FIC sponsored the First National Bank of Springdale Pension Plan and Trust,
which is a defined benefit pension plan.  This plan was frozen as of the
acquisition.  No further employer contributions are being made into this plan.
This plan will be merged into the First Tennessee plan.  Participants employed
at the time of the acquisition will receive vesting and benefit service credit
in the First Tennessee plan from their original date of hire by FIC.

OTHER EMPLOYEE BENEFITS.  In November 1992, FASB issued SFAS No. 112,
"Employers' Accounting for Postemployment Benefits."  It requires the
recognition of the obligation for benefits to former and inactive employees
after employment but before retirement.  Those benefits include, but are not
limited to, salary continuation, supplemental unemployment benefits, severance
benefits, disability-related benefits, workers' compensation, job training and
counseling, and continuation of benefits such as health care and life insurance
coverage.  On January 1, 1994, First Tennessee adopted SFAS No. 112 with the
recognition of $2.3 million of pre-tax postemployment benefits related to prior
service rendered and rights vested.  Total expense recognized in 1995 and 1994
was $1.9 million and $2.5 million, respectively.
     First Tennessee adopted SFAS No. 106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions,"  effective January 1, 1993.  This
statement requires that the expected cost of providing postretirement benefits
be recognized in the financial statements during the employee's active service
period.
<PAGE>   57

     First Tennessee provides postretirement medical insurance to full-time
employees retiring under the provisions of the First Tennessee Pension Plan.
The postretirement medical plan is contributory with retiree contributions
adjusted annually.  In 1992, First Tennessee made significant changes to the
postretirement medical plan for future retirees.  The revised plan is based on
criteria that are a combination of the employee's age and years of service and
utilizes a two-step approach.  For any employee retiring on or after January 1,
1995, First Tennessee will contribute a fixed amount based on years of service
and age at time of retirement.
     The following table sets forth the plans' funded status reconciled to the
amount shown in the Consolidated Statements of Condition at December 31:

<TABLE>
<CAPTION>
(Dollars in thousands)                                                    1995       1994 
- - ------------------------------------------------------------------------------------------
<S>                                                                  <C>        <C>
Accumulated postretirement benefit obligation (APBO):
     Retirees                                                        $ (14,236) $ (15,039)
     Actives                                                            (8,948)    (5,886)
- - ------------------------------------------------------------------------------------------
          Total  APBO                                                  (23,184)   (20,925)
Plan assets at fair value                                               11,055     10,637
- - ------------------------------------------------------------------------------------------ 
APBO in excess of plan assets                                          (12,129)   (10,288)
Unrecognized:
     Net transition obligation                                          16,807     17,796
     Prior service cost                                                     44         47
     Prepaid benefit cost                                                 (394)      (868)
- - ------------------------------------------------------------------------------------------ 
          Prepaid postretirement benefit cost                        $   4,328  $   6,687
==========================================================================================
</TABLE>

     Net periodic postretirement benefit cost for the periods ending December
31 included the following components:

<TABLE>
<CAPTION>
(Dollars in thousands)                                          1995      1994       1993 
- - ------------------------------------------------------------------------------------------
<S>                                                       <C>        <C>        <C>
Service cost                                              $      427 $     556  $     434
Interest cost on APBO                                          1,762     1,578      1,582
Actual return on assets                                       (1,867)     (864)      (388)
Amortization of transition obligation over 20 years              989       989        989
Total of other components                                      1,048       172       (292)
- - ------------------------------------------------------------------------------------------
          Net periodic postretirement benefit cost        $    2,359 $   2,431  $   2,325
==========================================================================================
</TABLE>

     For measurement purposes, in 1995 the annual rate of increase in the per
capita cost of covered health care benefits was assumed to be 10.75 percent
decreasing evenly to a rate of 5.75 percent by the year 2000 and remaining at
that level thereafter.  In 1994, the annual rate of increase was assumed to be
13 percent decreasing evenly to a rate of 7 percent by the year 2000 and
remaining at that level thereafter.  The health care cost trend rate assumption
has a significant effect on the amounts reported.  The following table
illustrates the effect of increasing the assumed health care cost trend rate by
1 percent.

<TABLE>
<CAPTION>
                                                             Current   Increased  Percent
(Dollars in thousands)                                        Trend     Trend     Change
- - ----------------------------------------------------------------------------------------
<S>                                                          <C>       <C>         <C>
APBO at December 31, 1995                                    $23,184   $24,688     6.5+
Service and interest cost                                      2,189     2,320     6.0+
- - ----------------------------------------------------------------------------------------
</TABLE>

     The discount rate used in determining the accumulated postretirement
benefit obligation was 7.25 percent in 1995 and 8.5 percent in 1994.  The
funding policy for the plan is to fund the maximum amount allowable under the
current tax regulations.  Plan assets consist primarily of equity and fixed
income securities.  The trust holding the plan assets for employees that had
retired prior to January 1, 1993, is subject to federal income taxes at a 35
percent rate.  The expected long-term rate of return on plan assets before
income taxes was 6.5 percent for 1995 and 1994.  The trust holding the plan
assets for all other First Tennessee employees, actives and those retired since
1992, is not subject to federal income taxes.  The expected long-term rate of
return on plan assets before income taxes was 10 percent for 1995 and 9.5
percent for 1994.
     In 1995, medical plan expense based on claims incurred was $8,673,000 for
5,304 active participants.  Medical plan expense in 1994 was $9,841,000 for
5,400 active participants.  The 1993 medical plan expense was $8,195,000 for
5,187 active participants.  First Tennessee does not currently provide group
life insurance upon retirement; however, seven employees, most of whom retired
prior to August 1, 1963, are currently provided coverage totaling $125,000.
Group life insurance expense based on benefits incurred was $783,000 for 7,744
participants in 1995; $1,088,000 for 6,413 participants in 1994; and $1,132,000
for 6,408 participants in 1993.
<PAGE>   58

NOTE 14 -- SHAREHOLDER PROTECTION RIGHTS AGREEMENT 
In September 1989, First Tennessee adopted a Shareholder Protection Rights 
Agreement and distributed a dividend of one right on each outstanding share of 
common stock held on September 18, 1989, or issued thereafter and prior to the 
time the rights separate. Until a person or group acquires 10 percent or more 
of First Tennessee's common stock or commences a tender offer that will result 
in such person or group owning 10 percent or more of First Tennessee's common 
stock, the rights will be evidenced by the common stock certificates, will 
automatically trade with the common stock, and will not be exercisable. 
Thereafter, separate rights certificates will be distributed and each right 
will entitle its holder to purchase one one-hundredth of a share of 
participating preferred stock having economic and voting terms similar to those
of one share of common stock for an exercise price of $38.34 which has been
adjusted for the two-for-one stock split on February 16, 1996.   
        If any person or group acquires 10 percent or more of First Tennessee's
common stock, then each right (other than rights beneficially owned by holders
of 10 percent or more of the common stock or transferees thereof, which rights
become void) will entitle its holder to purchase, for the exercise price, a
number of shares of First Tennessee common stock or participating preferred
stock having a market value of twice the exercise price. Also, if First
Tennessee is involved in a merger or sells more than 50 percent of its assets
or earning power, each right will entitle its holder to purchase, for the
exercise price, a  number of shares of common stock of the acquiring company
having a market value of twice the exercise price.  If any person or group
acquires between 10 percent and 50 percent of First Tennessee's common stock,
First Tennessee's Board of Directors may, at its option, exchange one share of
First Tennessee common stock or one one-hundredth of a share of participating
preferred stock for each right. The rights will expire on the earliest of one
of the following three times: the time of the exchange described in the
preceding sentence; September 18, 1999; or the date the rights are redeemed as
described in the following sentence.  The rights may be redeemed by the board
of directors for $0.0033 per right prior to the day when any person or group
acquires 10 percent or more of First Tennessee's common stock.
<PAGE>   59

NOTE 15 -- STOCK OPTION, RESTRICTIVE STOCK INCENTIVE,
           AND DIVIDEND REINVESTMENT PLANS
At its January meeting, the board of directors authorized a two-for-one split
of First Tennessee's common stock.  The shares were distributed February 16,
1996, to shareholders of record on February 2, 1996.  Share and per share
amounts in the accompanying text and table have been adjusted for the split.

STOCK OPTION PLANS.     In 1995, First Tennessee's shareholders approved a new
stock option plan that provides for the granting of non-qualified and incentive
stock options to all employees of First Tennessee. The Plan authorizes the
issuance of 3,000,000 shares.  The Plan is designed to give employees a
proprietary interest in First Tennessee.  The options granted under this Plan
allow for the purchase of First Tennessee's common stock at a price equal to
its fair market value at the date of grant; however, the exercise price may be
less than fair market value if the grantee has agreed to receive the options in
lieu of compensation.  The foregone compensation plus the exercise price must
equal the fair market value on the date of grant. Options for 1,062,800 shares
were granted in 1995.  These options are exercisable three years from the date
of grant and expire ten years from the date of grant.  The plan also provides
for the grant of Stock Appreciation Rights (SARs) exercisable for the economic
appreciation of the stock in the form of cash and/or stock.  No SARs have been
granted under this plan.
         Also approved in 1995 was the Non-Employee Directors' Deferred
Compensation Stock Option Plan.  Under this plan options of 450,000 shares may
be granted to non-employee members of the Board of Directors electing to
receive them in lieu of retainer/fees.  Options for 69,036 shares were granted
during 1995.
         First Tennessee also has a stock option plan, approved in 1990, which
provides for the granting of both non-qualified and incentive stock options to
key executives and employees.  The options granted under this plan allow for
the purchase of First Tennessee's common stock at a price equal to its fair
market value at the date of grant; however, the exercise price may be less than
fair market value if the grantee has agreed to receive the options in lieu of
compensation. The foregone compensation plus the exercise price must equal the
fair market value on the date of grant.  In 1995, options for 54,612 shares
were granted in lieu of compensation and options for 9,000 shares were granted
where the exercise price was equal to the market value on the date of grant
under this Plan.  In 1994, options for 27,648 shares were granted in lieu of
compensation and options for 1,057,846 shares were granted where the exercise
price was equal to the market value on the date of grant under the Plan. The
plan also provides for the grant of SARs exercisable for the economic
appreciation of the stock in the form of cash and/or stock.  No SARs have been
granted under this plan.
         Under a stock option plan established in 1984, similar to the
aforementioned 1990 Plan, stock options and SARs may no longer be granted;
however, options for 785,196 shares remained outstanding at the end of 1995.
In addition, there were 46,292 SARs outstanding under this Plan at the end of
1995. Total stock appreciation rights expense associated with fluctuations in
the market value of First Tennessee stock was $26,000, $6,000, and $67,000 for
the years 1995, 1994, and 1993, respectively.
         In November 1991, the First Tennessee Board of Directors approved the
Bank Advisory Director Deferral Plan for FTBNA's regional advisory board
members.  Options are awarded to those electing to receive them in lieu of
attendance fees.  Options for 15,720 and 14,348 shares were granted during 1995
and 1994, respectively.
         On February 24, 1995, First Tennessee acquired CBI which had a stock
option plan that provided for the granting of stock options to certain key
employees. All outstanding options were exercised prior to the acquisition.
Options for 127,804 shares were outstanding at December 31, 1994.

RESTRICTED STOCK INCENTIVE PLANS.     First Tennessee has authorized a total of
855,000 shares of its common stock for awards under its 1983 and 1989
restricted stock incentive plans for executive employees who have a significant
impact on the profitability of First Tennessee.  Shares awarded  under the
plans are subject to risk of forfeiture during a restriction period determined
by a committee of the board of directors.  All shares have been awarded under
the 1983 Plan, subject to restrictions which lapsed in 1995.  Each award under
the 1983 Plan provides for supplemental cash payments when the restrictions
lapse. No shares were granted under the 1989 Plan in 1995 or 1994.  At 
December 31, 1995, the 1989 Plan had 3,252 shares available to be awarded.
         In 1992, First Tennessee's shareholders approved the 1992 Restricted
Stock Incentive Plan for awards to executive employees who have a significant
impact on the profitability of First Tennessee.  The Plan authorized the
issuance of 660,000 shares. In addition, the Plan provides for 3,000 shares of
restricted stock to be granted to each new non-employee director upon election
to the Board with restrictions lapsing at 300 shares per year over the 10 years
following the grant. One officer was granted 8,200 restricted shares in 1995.
In 1994, 96,000 restricted shares were granted.  At December 31, 1995, the 1992
Plan had 484,912 shares available to be awarded.
         Compensation expense related to these plans was $1,165,000,
$1,374,000, and $1,586,000 for the years 1995, 1994, and 1993, respectively.
<PAGE>   60

The summary of stock option and restricted stock activity is shown below:

<TABLE>
<CAPTION>
                                                                             Weighted
                                                                   Exercise   Average
                                        Available     Options       Price    Exercise
                                        for Grant   Outstanding   Per Share    Price
- - -------------------------------------------------------------------------------------
<S>                                    <C>          <C>         <C>           <C>
JANUARY 1, 1994,
AS ORIGINALLY REPORTED                  1,357,972   1,139,910   $10.40-34.29  $23.29
Adjustments for
  two-for-one stock split               1,357,972   1,139,910
Adjustments for
  pooling of interests                                158,008
                                       ----------   ---------
JANUARY 1, 1994, RESTATED               2,715,944   2,437,828   $ 5.20-17.15  $11.35
Options granted                        (1,099,842)  1,116,844   $ 9.50-22.32  $19.66
Restricted stock incentive awards         (96,000)
Stock options exercised                              (324,232)  $ 5.20-17.15  $ 8.70
SARs exercised                                           (200)  $11.09        $11.09
Unissued options lapsed                   (59,818)
Restricted stock canceled                   2,700
Stock options canceled                     55,114     (57,436)  $ 6.94-20.13  $13.80
                                        ---------   ---------                      
DECEMBER 31, 1994                       1,518,098   3,172,804   $ 6.94-22.32  $14.50
                                        =========   =========
Options exercisable                                 1,399,302   $ 6.94-17.15  $10.47
- - ------------------------------------------------------------------------------------
JANUARY 1, 1995                         1,518,098   3,172,804   $ 6.94-22.32  $14.50
Options granted                        (1,211,168)  1,211,168   $10.19-27.82  $20.64
Restricted stock incentive awards          (8,200)
Shares authorized                       3,450,000
Stock options exercised                              (439,372)  $ 6.94-20.13  $11.05
Unissued options lapsed                    (9,914)
Stock options canceled                    260,366    (260,366)  $ 8.34-21.13  $20.49
                                       ----------   ---------
DECEMBER 31, 1995                       3,999,182   3,684,234   $ 8.19-27.82  $16.50
                                       ==========   =========
Options exercisable                                 1,653,598   $ 8.19-25.63  $12.40
- - ------------------------------------------------------------------------------------
</TABLE>


DIVIDEND REINVESTMENT PLAN.     The Dividend Reinvestment and Stock Purchase
Plan, originally adopted in 1979, was amended in 1995 to authorize the sale of
600,000 additional shares of First Tennessee's common stock from authorized but
unissued common stock or from shares acquired on the open market to
shareholders who choose to invest all or a portion of their cash dividends and
optional cash payments of $25 to $10,000 per quarter.  The number of shares of
common stock now authorized totals 1,000,000. In 1988, First Tennessee began
purchasing these shares on the open market. The price of the shares purchased
directly from First Tennessee is the mean between the high and low sales price
on the investment date.  The price of shares purchased on the open market is
the average price paid.
<PAGE>   61
NOTE 16 -- INCOME TAXES
The components of income tax expense/(benefit) are as follows:

<TABLE>
<CAPTION>
(Dollars in thousands)                        1995        1994        1993 
- - ---------------------------------------------------------------------------
<S>                                        <C>         <C>       <C>
Current:
  Federal                                  $46,502     $55,435   $  58,573
  State                                      8,059       9,325       9,275
Deferred:
  Federal                                   29,734      (3,272)     (2,276)
  State                                      3,774        (794)        282
Tax law rate change                             --          --        (405)
- - ---------------------------------------------------------------------------
       Total                               $88,069     $60,694   $  65,449
===========================================================================
</TABLE>

  The effective tax rates for 1995, 1994, and 1993, were 34.82 percent, 29.21
percent and 37.36 percent, respectively. Income tax expense was different than
the amounts computed by applying the statutory federal income tax rate to
income before income taxes because of the following:

<TABLE>
<CAPTION>
(Dollars in thousands)                        1995        1994        1993 
- - ----------------------------------------------------------------------------
<S>                                        <C>         <C>         <C>
Federal income tax rate                         35%         35%         35%
- - ----------------------------------------------------------------------------
Tax computed at statutory rate             $88,535     $72,712     $61,263
Increase/(decrease) resulting from:
    Tax-exempt interest                     (2,922)     (2,989)     (3,808)
    State income taxes                       7,691       6,059       5,363
    Adjustment of prior years'
      estimated liabilities                 (5,675)     (5,883)         --
    Valuation allowance                         --      (8,038)      6,128
    Charitable foundation                       --      (2,921)         --
    Tax law rate changes                        --          --        (405)
    Other                                      440       1,754      (3,092)
- - ----------------------------------------------------------------------------
         Total                             $88,069     $60,694     $65,449
============================================================================
</TABLE>

  A deferred tax asset or liability is recognized for the tax consequences of
temporary differences by applying enacted statutory tax rates applicable to
future years to differences between the financial statement carrying amounts
and the tax bases of existing assets and liabilities.  The temporary
differences which gave rise to these deferred tax (assets)/liabilities at
December 31, 1995, were as follows:

<TABLE>
<CAPTION>
                                           Deferred      Deferred
(Dollars in thousands)                      Assets      Liabilities    Total  
- - ------------------------------------------------------------------------------
<S>                                        <C>           <C>         <C>        
Depreciation                               $     --      $ 4,628     $   4,628  
Loss reserves                               (36,264)          --       (36,264) 
Originated mortgage servicing rights             --       22,299        22,299  
Investments in debt and equity securities        --        6,736         6,736  
Employee benefits                                --        6,119         6,119  
Purchase accounting adjustments                  --        4,510         4,510  
Intangible assets                                --        5,600         5,600  
Lease operations                                 --        3,728         3,728  
Hedging transactions                             --        4,453         4,453  
Net operating loss carryforwards             (7,499)          --        (7,499) 
Other                                        (2,822)       5,601         2,779  
- - ------------------------------------------------------------------------------- 
Net deferred tax (asset)/liability at                                           
  end of year                              $(46,585)     $63,674     $  17,089  
=============================================================================== 
</TABLE>
<PAGE>   62
NOTE 17 -- BUSINESS SEGMENT INFORMATION
The following information is presented to comply with the business
segment requirements of SFAS No. 14, "Financial Reporting for Segments of a
Business Enterprise." First Tennessee has several specialty lines of business
which include mortgage banking and the bond division.  The mortgage banking
operations consist of units which originate loans, primarily to securitize and
sell, and service mortgages.  The bond division distributes certain securities
and loans to its customer base.  For purposes of this disclosure, all of the
other specialty lines of business are included in the banking group.
     Total revenue, expense, and asset levels reflect those which are
specifically identifiable or which are allocated based on an internal
allocation method.  Because the allocations are based on internally developed
assignments and allocations, they are to an extent subjective.  This assignment
and allocation has been consistently applied for all periods presented.
     The following table reflects the approximate amounts of consolidated
revenue, expense, and assets for the three years ended December 31, for each
segment:

<TABLE>
<CAPTION>
                           Banking     Mortgage       Bond
(Dollars in thousands)      Group       Banking     Division   Consolidated
- - ---------------------------------------------------------------------------
<S>                     <C>           <C>          <C>        <C>
1995
Interest income         $   735,377   $   59,718   $ 27,433   $    822,528
Interest expense            371,238       33,093     27,544        431,875
- - --------------------------------------------------------------------------
     Net interest
          income            364,139       26,625       (111)       390,653
Other revenues              200,380      213,369     82,814        496,563
Other expenses              380,007      195,419     58,833        634,259
- - --------------------------------------------------------------------------
     Pre-tax income     $   184,512   $   44,575   $ 23,870   $    252,957
==========================================================================
Identifiable assets     $10,559,010   $1,168,010   $349,862   $ 12,076,882
- - --------------------------------------------------------------------------

1994
Interest income         $   615,048   $   61,026   $ 24,984   $    701,058
Interest expense            253,757       28,642     24,198        306,597
- - --------------------------------------------------------------------------
     Net interest
          income            361,291       32,384        786        394,461
Other revenues              193,677      187,584     77,478        458,739
Other expenses              376,770      210,185     58,483        645,438
- - --------------------------------------------------------------------------
     Pre-tax income     $   178,198   $    9,783   $ 19,781   $    207,762
==========================================================================
Identifiable assets     $ 9,838,270   $  772,410   $322,269   $ 10,932,949
- - --------------------------------------------------------------------------

1993
Interest income         $   583,853   $   50,600   $ 17,770   $    652,223
Interest expense            229,330       29,957     16,853        276,140
- - --------------------------------------------------------------------------
     Net interest
          income            354,523       20,643        917        376,083
Other revenues              158,558      139,838     91,525        389,921
Other expenses              358,670      168,865     63,304        590,839
- - --------------------------------------------------------------------------
     Pre-tax income     $   154,411   $   (8,384)  $ 29,138   $    175,165
==========================================================================
Identifiable assets     $ 8,832,189   $1,533,675   $434,880   $ 10,800,744
- - --------------------------------------------------------------------------      
</TABLE>

     Capital expenditures and depreciation and amortization occurred primarily
in the banking group.  Capital expenditures were $38,545,000, $40,045,000, and
$35,216,000 for the years ended December 31, 1995, 1994, and 1993,
respectively.  Depreciation and amortization was $68,944,000, $56,118,000, and
$74,202,000 for 1995, 1994, and 1993, respectively.
<PAGE>   63

NOTE 18 -- OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

In the normal course of business, First Tennessee enters into transactions
involving financial instruments that are subject to credit and market risks but
are not required to be reflected on the balance sheet.  First Tennessee
utilizes these financial instruments, which include credit commitments and
other off-balance sheet financial instruments, in order to meet the financial
needs of its customers and to manage its own exposure to fluctuations in
interest rates.

RISKS

         Credit risk is the possibility that a loss might occur from the
failure of a counterparty to perform according to the terms of a transaction.
Currently, First Tennessee enters into financial instrument transactions
through national exchanges, primary dealers, or approved counterparties.
Whenever possible mutual margining agreements are used to limit potential
exposure.  The credit risk associated with exchange-traded futures contracts is
limited to the relevant clearing house.  For non-exchange traded instruments,
credit risk may occur when there is a gain in the fair value of the financial
instrument and the counterparty fails to perform according to the terms of the
contract and/or when the collateral proves to be of insufficient value.  The
credit exposure is limited to the amount of the fair value of the instrument
rather than the notional amount.  Options written do not expose First Tennessee
to credit risk, except to the extent of the underlying risk associated with any
financial instrument that First Tennessee may be obligated to acquire under
certain written put options.
         Settlement Risk is an underlying risk when the financial instrument
obligates First Tennessee to acquire and/or deliver under a contract but the
counterparty fails to meet its obligations.  First Tennessee believes its
credit and settlement procedures reduce these risks.
         Market risk is the possibility that future changes in market rates or
prices might decrease the value of First Tennessee's position. The measurement
of market risk associated with financial instruments is meaningful only when all
related and offsetting on- and off-balance sheet hedges are aggregated, and the
resulting net positions are identified.

CONTROLS

         First Tennessee follows the same credit policies and underwriting
practices in making commitments as it does for on-balance sheet instruments.
Each customer's creditworthiness is evaluated on a case-by-case basis.  The
amount of collateral obtained, if any, is based on management's credit
evaluation of the counterparty.
         The use of financial instruments is monitored by management's
Asset/Liability Committee (ALCO).  The primary objective of ALCO is to manage
market and interest rate risk by controlling and limiting the degree of
earnings volatility attributable to changes in interest rates.  Counterparty
credit limits are reviewed and revised periodically by ALCO, in conjunction
with senior credit officers, for each operating unit.  In addition, controls
and monitoring procedures for these instruments have been established and are
routinely revised.  First Tennessee has no financial instruments with leverage
features.

OFF-BALANCE SHEET CREDIT COMMITMENTS

         Commitments to Extend Credit are agreements to lend to a customer at a
future date that generally have fixed expiration dates or other termination
clauses and may require payment of a fee.  Since many of the commitments are
expected to expire without being fully drawn upon, the total commitment amounts
do not necessarily represent future cash requirements.
         Commercial and Standby Letters of Credit are conditional commitments
issued by First Tennessee to guarantee the performance of a customer to a third
party.  The credit risk involved in issuing commercial and standby letters of
credit is essentially the same as that involved in extending loan facilities to
customers.
         At December 31, 1995 and 1994, First Tennessee's outstanding
off-balance sheet credit commitments included the following, which represented
the maximum credit exposure associated with these instruments:

<TABLE>
<CAPTION>
(Dollars in millions)                                    1995     1994
- - ----------------------------------------------------------------------
<S>                                                    <C>     <C>
Commitments to extend credit:
    Consumer credit card lines                         $1,596   $1,735
    Consumer home equity                                  249      199
    Commercial real estate and
       construction and land development                  330      257
    Mortgage banking                                      569      753
    Other                                               1,381    1,237
Commercial and standby letters of credit                  255      216
- - ----------------------------------------------------------------------
</TABLE>

         Mortgage Loans Sold with Recourse  First Tennessee has sold certain
mortgage loans with an agreement to repurchase the loans upon default.  As of
December 31, 1995 and 1994,  the outstanding principal amount of these loans
was $682.1 million and $607.7 million, respectively.  Credit risk, to the
extent of recourse, totaled approximately $421.0 million and $312.3 million at
December 31, 1995 and 1994, respectively.  A reserve has been established in 
<PAGE>   64

order to cover any future defaults.  These loans are reviewed on a regular
basis to ensure that reserves are adequate to provide for foreclosure losses. 
The reserve was $14.1 million and $11.3 million at December 31, 1995 and 1994,
respectively.

OTHER OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

         First Tennessee enters into a variety of off-balance sheet financial
instruments as part of its boker/dealer operations and for purposes other than
broker/dealer operations.  These other activities include interest rate risk
management and meeting customer needs.

HELD OR ISSUED FOR PURPOSES OTHER THAN BROKER/DEALER OPERATIONS

         Interest Rate Risk Management Activities  First Tennessee uses
off-balance sheet financial instruments primarily to hedge potential
fluctuations in income or market values as part of its overall asset/liability
management and mortgage banking hedging strategies.  As a result of interest
rate fluctuations, these financial instruments will develop unrealized gains or
losses that mitigate changes in the underlying hedged portion of the balance
sheet.  These off-balance sheet financial instruments when utilized effectively
are designed to moderate the impact on earnings as interest rates move up or
down.  ALCO policy prohibits positions to generate speculative earnings.
         Other Activities  First Tennessee enters into fixed and variable rate
loan commitments with customers.  Fixed rate loan commitments and variable rate
loan commitments with contract rate adjustments that lag changes in market
rates are financial instruments with characteristics similar to option
contracts.
         The following tables set forth the notional or contractual amounts and
related fair values for First Tennessee's off-balance sheet financial
instruments at December 31, 1995 and 1994, for both interest rate risk
management and other activities.  First Tennessee's maximum exposure resulting
from these off-balance sheet financial instruments at December 31, 1995 and
1994, is represented by the fair value amounts.

HELD OR ISSUED FOR PURPOSES OTHER THAN BROKER/DEALER OPERATIONS
AT DECEMBER 31
<TABLE>
<CAPTION>
                                                 1995                  1994      
                                          -----------------     -----------------
                                          Notional     Fair     Notional     Fair
(Dollars in millions)                       Value     Value       Value     Value
- - ---------------------------------------------------------------------------------
<S>                                        <C>       <C>       <C>        <C>
INTEREST RATE RISK MANAGEMENT ACTIVITIES:
Interest rate swap agreements:
   Receive fixed/pay floating -
     amortizing                            $378.2    $(1.3)    $  550.0   $(33.3)
   Basis swap                                   -        -      1,000.0    (35.3)
Interest rate forward contracts:
   Mortgage banking
     commitments to sell                    952.1     (4.5)       447.8
   Mortgage banking
     commitments to buy                         -        -        (22.6)         
- - ---------------------------------------------------------------------------------
     Net position                           952.1     (4.5)       425.2       .7*
Interest rate option contracts:
   Mortgage banking put option
     purchased                               32.0      (.3)        13.0        -
   Mortgage banking call option
     purchased                                  -        -          6.0        - 
- - ---------------------------------------------------------------------------------
</TABLE>
*Only net position available.  

Mortgage banking loan commitments have an additional off-balance sheet value
resulting from originated mortgage servicing rights of approximately $4.1
million at December 31, 1995.

HELD OR ISSUED FOR PURPOSES OTHER THAN BROKER/DEALER OPERATIONS
AT DECEMBER 31

<TABLE>
<CAPTION>
                                           1995               1994       
                                     ----------------   -----------------
                                     Notional    Fair   Notional     Fair
(Dollars in millions)                 Value     Value     Value     Value
- - -------------------------------------------------------------------------
<S>                                 <C>         <C>    <C>          <C>
OTHER ACTIVITES:
Loan commitments                    $4,123.6    $4.7   $4,180.3     $2.8
Commercial and Standby letters
    of credit                          254.7     3.2      216.4      2.7
Foreign exchange contracts:
   Contracts to buy                      (.5)               (.3)
   Contracts to sell                      .3                 .2          
- - -------------------------------------------------------------------------
      Net position                       (.2)      -        (.1)       -
Interest rate option contracts:
   Written option contracts                -       -       (2.8)       -
   Purchased option contracts              -       -        2.8        -
- - -------------------------------------------------------------------------
</TABLE>
<PAGE>   65

         Interest Rate Swaps  The rate sensitive position of a bank can be
altered either by holding fixed rate debt instruments in the securities
portfolio and/or by holding certain off-balance sheet financial instruments.
During the fourth quarter of 1993 and beginning of 1994, First Tennessee
lengthened the maturity of its prime rate loans and thus restructured the asset
sensitive position created from the mortgage company acquisitions by executing
index amortizing swaps.  With these swaps First Tennessee receives a fixed
interest rate and pays a floating rate applied to an amortizing notional
principal amount.  The notional total of the index amortizing swaps held by
First Tennessee is $378.2 million.  Approximately 74 percent of these have a
final maturity in the fourth quarter of 1996 and the remainder have a final
maturity in 1997.  All of these have the opportunity to be called in 1996.  As
of December 31, 1995 and 1994, respectively, these swaps had depreciated market
values of $1.3 million and $33.3 million.
         At December 31, 1994, First Tennessee had a $1 billion notional
principal swap (basis swap).  This swap was terminated in 1995 in order to
restructure the rate sensitive position and limit the loss going forward in a
rising rate scenario.  As of December 31, 1995, deferred losses from terminated
swap transactions were $6.9 million and will be amortized through May 1996.
         The following information illustrates the maturities, indices, and
weighted average rates received on the interest rate swaps used by First
Tennessee in its interest rate risk program as of December 31, 1995:

<TABLE>
<CAPTION>
                                          Final Maturity In
                                          -----------------
 (Dollars in millions)                       1996     1997     Total
- - --------------------------------------------------------------------  
<S>                                          <C>     <C>       <C>
AMORTIZING SWAPS:
   Notional value                            $280      $98     $378*
   Weighted average
      rate received                          4.58%    5.59%    4.84%
- - --------------------------------------------------------------------
</TABLE>
* All have the opportunity of being called in 1996.
First Tennessee pays either 3 month or 6 month LIBOR depending on the
contractual arrangements.

         Interest Rate Forward Contracts  Forward contracts are commitments for
delayed delivery of securities or financial instruments in which the seller
agrees to make delivery at a specified future date of a specified instrument at
a specified price or yield.  These obligations are generally short-term in
nature.  Risks arise from the possible inability of counterparties to meet the
terms of the contracts and from movements in the instruments' value and
interest rates.  The contractual amounts significantly exceed the future cash
requirements, since First Tennessee has the ability to offset open positions
prior to settlement.
         The mortgage banking companies use forward contracts to hedge interest
rates between the time the mortgage loan is committed to the customer and the
time it is funded and securitized.  Mortgage banking is committed to deliver
mortgage loans under mandatory forward sales agreements.  Such agreements may
be filled with mortgage loans held for sale, mortgage loans purchased, or
mortgage loans in process.
         Interest Rate Options  First Tennessee purchases interest rate options
as a tool to manage interest rate risk in the mortgage banking operations.  In
a rising interest rate environment, purchased put option contracts give First
Tennessee the right to sell mortgage loans to the seller of the option and are
used to cover the uncertainty of more loan applications closing than expected.

HELD OR ISSUED FOR BROKER/DEALER OPERATIONS

         The bond division buys and sells mortgage securities, municipal bonds,
and other securities that settle on a delayed basis as part of its
broker/dealer operations.  These are considered forward contracts.  These
transactions are measured at fair value, and gains or losses are recognized in
earnings as they occur. Futures contracts are utilized by the bond division,
from time to time, to manage exposure arising from the inventory position.
         First Tennessee's ALCO policy allows the bond division the ability to
execute off-balance sheet derivative financial instruments. As shown in the
table below, the bond division's 1994 swap position was offset with a
combination of option and futures contracts.
<PAGE>   66

HELD OR ISSUED FOR BROKER/DEALER OPERATIONS
1995
<TABLE>
<CAPTION>
                                            At           For The Period Ended
                                        December 31            December 31   
                                     ---------------     --------------------
                                                           Net       Average
                                     Notional   Fair      Gain/       Fair
 (Dollars in millions)                Value    Value     (Loss)       Value  
- - -----------------------------------------------------------------------------
<S>                                  <C>       <C>        <C>        <C>
BROKER/DEALER ACTIVITIES:
Forward contracts:
   Commitments to buy:
        Gain position                $(268.9)  $  1.8
        Loss position                 (704.0)    (3.6)
   Commitments to sell:
        Gain position                  744.3      3.5
        Loss position                  278.8     (2.2)                       
- - -----------------------------------------------------------------------------
      Net position                      50.2      (.5)    $58.6      $(1.6)
Futures contracts:
     Contracts to buy                      -        -        .9          *
     Contracts to sell                     -        -       (.3)         *   
- - -----------------------------------------------------------------------------
        Net position                       -        -        .6          *
Option contracts:
     Option contract written               -        -        .6          *
     Option contract purchased             -        -        .1          *   
- - -----------------------------------------------------------------------------
        Net position                       -        -        .7          *
Interest rate swap - floating              -        -      (1.6)         *   
- - -----------------------------------------------------------------------------
*Amount is less than $100,000.
</TABLE>

HELD OR ISSUED FOR BROKER/DEALER OPERATIONS
1994
<TABLE>
<CAPTION>                                                                   
                                          At            For The Period Ended
                                        December 31            December 31  
                                     ----------------   --------------------
                                                           Net    Average 
                                     Notional   Fair       Gain/     Fair  
 (Dollars in millions)                 Value    Value     (Loss)    Value  
- - ----------------------------------------------------------------------------
<S>                                  <C>        <C>       <C>        <C>   
BROKER/DEALER ACTIVITIES:                                                    
Forward contracts:                                                           
   Commitments to buy                $(424.9)   $  .9                        
   Commitments to sell                 502.3     (1.7)                       
- - ----------------------------------------------------------------------------
      Net position                      77.4      (.8)    $22.5      $ (.8) 
Futures contracts:                                                           
   Contracts to buy                   (269.0)     (.6)      (.7)       (.2) 
   Contracts to sell                       -        -        .7         .1  
- - ----------------------------------------------------------------------------
      Net position                    (269.0)     (.6)        -        (.1) 
Option contracts:                                                            
   Option contract written            (235.0)     (.7)      (.9)       (.5) 
   Option contract purchased             5.0        -        .5          -  
- - ----------------------------------------------------------------------------
      Net position                    (230.0)     (.7)      (.4)       (.5) 
Interest rate swap:                                                          
   Receive fixed/pay floating           75.0      1.3       1.3         .7  
- - ----------------------------------------------------------------------------
</TABLE>
<PAGE>   67
NOTE 19 -- RESTRICTIONS ON DIVIDENDS AND
           INTERCOMPANY TRANSACTIONS
Dividends are paid by First Tennessee from its assets which are mainly provided
by dividends from the subsidiaries.  However, certain regulatory restrictions
exist regarding the ability of the banking subsidiaries to transfer funds to
First Tennessee in the form of cash dividends, loans, or advances.  As of
December 31, 1995, the banking subsidiaries had undivided profits of
$610,313,000 of which $236,281,000 was available for distribution to First
Tennessee as dividends without prior regulatory approval.
    Under Federal Banking law, banking subsidiaries may not extend credit to
the parent company in excess of 10 percent of the banks' capital stock and
surplus, or $99,349,000 at December 31, 1995.  There were no extensions of
credit to the parent from its banking subsidiaries at December 31, 1995.
Certain loan agreements and indentures also define other restricted trans-
actions related to additional borrowings and public offerings of capital stock.









<PAGE>   68
NOTE 20 -- OTHER INCOME AND OTHER EXPENSE
Following is detail concerning "All other income" and "All other expense" as
presented in the Consolidated Statements of Income:

<TABLE>
<CAPTION>
(Dollars in thousands)             1995      1994      1993 
- - ------------------------------------------------------------
<S>                            <C>        <C>       <C>
ALL OTHER INCOME:
Check clearing fees             $ 17,585   $16,124   $14,569
Other service charges              7,709     7,334     9,296
Other                             29,859    26,006    21,303
- - ------------------------------------------------------------
       Total                    $ 55,153   $49,464   $45,168
============================================================
ALL OTHER EXPENSE:
Supplies                        $ 11,866   $11,472   $10,312
Fed service fees                   9,489     8,544     7,778
Travel and entertainment           8,211    10,144     8,868
Foreclosed real estate             4,962     3,862     1,542
Contribution to charitable        
  foundation                          --     9,379        -- 
Other                             40,829    44,760    46,683
- - ------------------------------------------------------------
       Total                    $ 75,357   $88,161   $75,183
============================================================

</TABLE>







<PAGE>   69

NOTE 21 - FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair value of financial instruments is disclosed to comply with
SFAS No. 107, "Disclosure about Fair Value of Financial Instruments."
The following table presents estimates of fair value for First Tennessee's
financial instruments recorded in the Consolidated Statements of Condition at
December 31, 1995 and 1994:
                                                                                
<TABLE>
<CAPTION>                                                                   Impact
                                                   Book           Fair      Favorable/  Percent
(Dollars in thousands)                            Value          Value    (Unfavorable) Change
- - ------------------------------------------------------------------------------------------------
<S>                                              <C>            <C>         <C>            <C>
AT DECEMBER 31, 1995:
ASSETS:
Loans, net of unearned income:
     Floating                                    $3,162,016     $3,162,016  $       -         -  
     Fixed                                        4,152,227      4,115,773    (36,454)      .88 -
     Nonaccrual                                      19,040         19,040          -         -
     Allowance for
          loan losses                              (112,567)      (112,567)         -         -
- - --------------------------------------------------------------------------------------
                    Total net loans               7,220,716      7,184,262    (36,454)      .50 -
Liquid assets                                       249,752        249,752          -         -
Mortgage warehouse loans held for sale              789,183        791,349      2,166       .27 +
Securities available for sale                     2,036,668      2,036,668          -         -
Securities held to maturity                          74,731         75,750      1,019      1.36 +
Nonearning assets                                   909,289        909,289          -         -
- - --------------------------------------------------------------------------------------           
LIABILITIES:
Deposits:
     Defined maturity                            $3,402,206     $3,366,434  $  35,772      1.05 +
     Undefined maturity                           5,179,991      5,179,991          -         -
- - --------------------------------------------------------------------------------------          
                    Total deposits                8,582,197      8,546,425     35,772       .42 +

Short-term borrowings                             1,760,745      1,760,745          -         -
Term borrowings                                     260,017        274,799    (14,782)     5.69 -
Other noninterest-
     bearing liabilities                            216,544        214,553      1,991       .92 +
- - --------------------------------------------------------------------------------------          
AT DECEMBER 31, 1994:
ASSETS:
Loans, net of unearned income:
     Floating                                    $2,859,796     $2,856,298  $  (3,498)      .12 -
     Fixed                                        3,621,393      3,479,671   (141,722)     3.91 -
     Nonaccrual                                      16,853         16,853          -         -
     Allowance for
          loan losses                              (109,859)      (109,859)         -         -
- - --------------------------------------------------------------------------------------          
                    Total net loans               6,388,183      6,242,963   (145,220)     2.27 -
Liquid assets                                       425,689        425,689          -         -
Mortgage warehouse loans held for sale              515,407        516,520      1,113       .22 +
Securities available for sale                     1,166,738      1,166,738          -         -
Securities held to maturity                       1,004,177        951,444    (52,733)     5.25 -
Nonearning assets                                   870,615        870,615          -         -
- - --------------------------------------------------------------------------------------           
LIABILITIES:
Deposits:
     Defined maturity                            $3,213,016     $3,186,387  $  26,629       .83 +
     Undefined maturity                           4,667,290      4,667,290          -         -
- - --------------------------------------------------------------------------------------                 
                    Total deposits                7,880,306      7,853,677     26,629       .34 +

Short-term borrowings                             1,810,039      1,810,038          1         -
Term borrowings                                     113,771        119,946     (6,175)     5.43 -
Other noninterest-
     bearing liabilities                            157,646        155,024      2,622      1.66 +
- - -------------------------------------------------------------------------------------------------
</TABLE>

See Note 18 - Off-Balance Sheet Financial Instruments for information
on the fair value of off-balance sheet financial instruments.
<PAGE>   70

The following describes the assumptions and methodologies used to calculate the
fair value for financial instruments.

FLOATING RATE LOANS.  With the exception of 1-4 family residential floating
rate mortgage loans, the fair value of floating rate loans is approximated by
the book value.  Floating rate 1-4 family residential mortgage loans reprice
annually and will lag movements in market rates; whereas, commercial and
consumer loans reprice monthly.  The fair value for floating rate mortgage
loans is calculated by discounting future cash flows to their present value.
Future cash flows, consisting of principal payments, interest payments, and
repricings, are discounted with current First Tennessee prices for similar
instruments applicable to the remaining maturity.  Prepayment assumptions based
on historical prepayment speeds have been applied to the 1-4 family residential
floating rate mortgage portfolio.

FIXED RATE LOANS.  The fair value for fixed rate loans is calculated by
discounting future cash flows to their present value.  Future cash flows,
consisting of both principal and interest payments, are discounted with current
First Tennessee prices for similar instruments applicable to the remaining
maturity.  Prepayment assumptions based on historical prepayment speeds have
been applied to the fixed rate mortgage and installment loan portfolios.

NONACCRUAL LOANS.  The fair value of nonaccrual loans is approximated by the
book value.

ALLOWANCE FOR LOAN LOSSES.  The fair value of the allowance for loan losses is
approximated by the book value.  Additionally, the credit exposure known to
exist in the loan portfolio is embodied in the allowance for loan losses.

LIQUID ASSETS.  The fair value of liquid assets is approximated by the book
value.  For the purpose of this disclosure, liquid assets consist of federal
funds sold, securities purchased under agreements to resell, trading account
securities, and investment in bank time deposits.

MORTGAGE WAREHOUSE LOANS HELD FOR SALE.  Market quotes are used for the fair
value of mortgage warehouse loans held for sale.

SECURITIES AVAILABLE FOR SALE.  Market quotes are used for the fair value of
securities available for sale.

SECURITIES HELD TO MATURITY.  Market quotes are used for the fair value of
securities held to maturity.

NONEARNING ASSETS.  The fair value of nonearning assets are approximated by the
book value.  For the purpose of this disclosure, nonearning assets include cash
and due from banks, accrued interest receivable, bond division receivables, and
excess mortgage servicing fees.

DEFINED MATURITY DEPOSITS.  The fair value for defined maturity deposits is
calculated by discounting future cash flows to their present value.  Future
cash flows, consisting of both principal and interest payments, are discounted
with First Tennessee prices for similar instruments applicable to the remaining
maturity.  For the purpose of this disclosure, defined maturity deposits
include all certificates of deposit and other time deposits.

UNDEFINED MATURITY DEPOSITS.  The fair value of undefined maturity deposits is
required by the statement to equal the book value.  For the purpose of this
disclosure, undefined maturity deposits include demand deposits, checking
interest accounts, savings accounts, and money market accounts.

SHORT-TERM BORROWINGS.  The fair value of federal funds purchased, securities
sold under agreements to repurchase, commercial paper, and other short-term
borrowings is approximated by the book value.  The fair value for Federal Home
Loan Bank borrowings was determined using discounted future cash flows.

TERM BORROWINGS.  The fair value for term borrowings is calculated by
discounting future cash flows to their present value.  Future cash flows,
consisting of both principal and interest payments, are discounted using the
current yield to maturity for First Tennessee's outstanding term borrowings as
quoted by Keefe, Bruyette and Woods, Inc.

OTHER NONINTEREST-BEARING LIABILITIES.  For the purpose of this disclosure,
other noninterest-bearing liabilities include accrued interest payable and bond
division payables.  Accrued interest, which is not payable until the maturity
of an instrument, has been discounted to its present value given current market
rates and the maturity structure of the financial instrument.  The fair value
of bond division payables is approximated by the book value.
<PAGE>   71
NOTE 22 -- CONDENSED FINANCIAL INFORMATION
Following are condensed statements of the parent company:

<TABLE>
<CAPTION>
STATEMENTS OF CONDITION                                         December 31
                                                        ---------------------------
(Dollars in thousands)                                          1995       1994 
- - ------------------------------------------------------------------------------------
<S>                                                        <C>           <C>
Assets:
Cash                                                       $    1,732    $    892
Securities purchased from subsidiary
  bank under agreements to resell                              72,868      88,814
- - ------------------------------------------------------------------------------------
       Total cash and cash equivalents                         74,600      89,706
Investment in bank time deposits                                  100           -
Securities held to maturity                                         -       5,012
Securities available for sale                                   1,515       1,465
Notes receivable--long-term                                    75,000      75,000
Investments in subsidiaries at equity:
    Bank                                                      924,916     758,829
    Non-bank                                                   11,263      13,605
Other assets                                                   29,572      26,850
- - ------------------------------------------------------------------------------------
       Total assets                                        $1,116,966    $970,467
====================================================================================
Liabilities and shareholders' equity:
Commercial paper and other
  short-term borrowings                                    $   49,401    $ 67,820
Accrued employee benefits
  and other liabilities                                        45,372      39,082
Term borrowings                                               148,969      88,660
- - ------------------------------------------------------------------------------------
       Total liabilities                                      243,742     195,562
Shareholders' equity                                          873,224     774,905
- - ------------------------------------------------------------------------------------
       Total liabilities and
         shareholders' equity                              $1,116,966    $970,467
====================================================================================

</TABLE>

<PAGE>   72


<TABLE>
<CAPTION>
STATEMENTS OF INCOME                                    Year Ended December 31
                                              ---------------------------------------
(Dollars in thousands)                                1995         1994        1993 
- - -------------------------------------------------------------------------------------
<S>                                                <C>          <C>         <C>     
Dividend income:                                                                    
  Bank                                             $ 97,791     $ 65,086    $ 42,425
  Non-bank                                            3,982        1,197           -
- - -------------------------------------------------------------------------------------
      Total dividend income                         101,773       66,283      42,425
Interest income                                       9,950        9,687       9,423
Management fees                                           -       19,166      18,611
Other income                                            248          103         320
- - -------------------------------------------------------------------------------------
       Total income                                 111,971       95,239      70,779
- - -------------------------------------------------------------------------------------
Interest expense:                                                                   
  Short-term debt                                     2,395        1,296         927
  Term borrowings                                     9,569        8,898       9,157
- - -------------------------------------------------------------------------------------
       Total interest expense                        11,964       10,194      10,084
Compensation, employee benefits, and                                                
  other expense                                      15,685       19,143      19,030
- - -------------------------------------------------------------------------------------
       Total expense                                 27,649       29,337      29,114
- - -------------------------------------------------------------------------------------
Income before income taxes                                                          
  and equity in undistributed                                                       
  net income of subsidiaries                         84,322       65,902      41,665
Applicable income taxes                              (6,825)         803      (1,284)
- - -------------------------------------------------------------------------------------
Income before equity in                                                             
  undistributed net income                                                          
  of subsidiaries                                    91,147       65,099      42,949
Equity in undistributed net                                                         
  income of subsidiaries:                                                           
    Bank                                             73,073       79,912      65,120
    Non-bank                                            668        2,057       1,647
- - -------------------------------------------------------------------------------------
Net income                                         $164,888     $147,068    $109,716
=====================================================================================

</TABLE>

<PAGE>   73
<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS                                 Year Ended December 31       
                                             ---------------------------------------- 
(Dollars in thousands)                                1995         1994        1993   
- - ------------------------------------------------------------------------------------- 
<S>                                                <C>          <C>         <C>       
OPERATING ACTIVITIES:                                                                 
Net income                                         $164,888     $147,068    $109,716  
  Less undistributed net income                                                       
    of subsidiaries                                  73,741       81,969      66,767  
- - ------------------------------------------------------------------------------------- 
Income before undistributed                                                           
  net income of subsidiaries                         91,147       65,099      42,949  
Adjustments to reconcile income                                                       
  to net cash provided by                                                             
  operating activities:                                                               
      Provision for deferred income taxes               (17)         (45)     (1,228) 
      Depreciation and amortization                   1,926        2,328       2,429  
      Gain on disposal of fixed assets                 (225)           -           -  
      Net (increase)/decrease in:                                                    
        Interest receivable                             184         (117)        291  
        Other assets                                 (4,226)        (245)       (657) 
      Net increase/(decrease) in:                                                    
        Interest payable                                580           39        (329) 
        Other liabilities                             3,497        1,354       2,944  
- - ------------------------------------------------------------------------------------- 
           Total adjustments                          1,719        3,314       3,450  
- - ------------------------------------------------------------------------------------- 
           Net cash provided by                                                       
             operating activities                    92,866       68,413      46,399  
- - ------------------------------------------------------------------------------------- 
INVESTING ACTIVITIES:                                                                 
Proceeds from maturity of                                                             
  investment securities                               5,000           20       5,000  
Proceeds from sale of                                                                 
  premises and equipment                              1,608            -           -  
Payments for purchase of:                                                             
  Investment securities                                (202)        (400)     (5,715) 
  Investment in bank time deposits                     (100)           -           -  
  Premises and equipment                               (426)      (1,139)       (539) 
Net decrease in loans                                     -            -      25,046  
Return of investments                                   151           66          13  
Investment in subsidiaries                            2,656       (1,462)       (971) 
Cash received from acquisitions                      22,063            -           -  
- - ------------------------------------------------------------------------------------- 
         Net cash provided/(used) by                                                  
           investing activities                      30,750       (2,915)     22,834  
- - ------------------------------------------------------------------------------------- 
FINANCING ACTIVITIES:                                                                 
Proceeds from exercise                                                                
  of stock options                                    4,977        2,777       2,046  
Proceeds from issuance of                                                             
  subordinated capital notes                         74,183            -           -  
Payments for:                                                                         
  Term borrowings                                   (13,950)        (850)    (37,476) 
  Cash dividends                                    (62,694)     (40,314)    (50,730) 
  Equity distributions related to acquisitions          (23)         (47)          -  
  Repurchase of common stock                       (122,796)     (24,211)     (4,797) 
Increase/(decrease) in borrowings                   (18,419)      35,538      10,427  
- - ------------------------------------------------------------------------------------- 
         Net cash used by                                                             
           financing activities                    (138,722)     (27,107)    (80,530) 
- - ------------------------------------------------------------------------------------- 
         Net increase/(decrease) in cash                                              
           and cash equivalents                     (15,106)      38,391     (11,297) 
- - ------------------------------------------------------------------------------------- 
         Cash and cash equivalents                                                    
           at beginning of year                      89,706       51,315      62,612  
- - ------------------------------------------------------------------------------------- 
         Cash and cash equivalents                                                    
           at end of year                          $ 74,600     $ 89,706    $ 51,315  
===================================================================================== 
Total interest paid                                $ 11,281     $ 10,119    $ 10,377  
Total income taxes paid                              42,400       56,923      55,869  
- - ------------------------------------------------------------------------------------- 
</TABLE>
<PAGE>   74
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders and Board of Directors of
First Tennessee National Corporation:

     We have audited the accompanying consolidated statements of condition of
First Tennessee National Corporation (a Tennessee corporation) and subsidiaries
as of December 31, 1995 and 1994, and the related consolidated statements of
income, shareholders' equity and cash flows for each of the three years in the
period ended December 31, 1995.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express
an opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of First Tennessee National
Corporation and subsidiaries as of December 31, 1995 and 1994, and the results
of their operations and their cash flow for each of the three years in the
period ended December 31, 1995, in confromity with generally accepted
accounting principles.

As discussed in Note 1 to the consolidated financial statements, effective
January 1, 1995, the Company changed its method of accounting for mortgage
servicing rights.




Memphis, Tennessee,                                  Arthur Andersen LLP
January 16, 1996.
<PAGE>   75
<TABLE>
<CAPTION>
SELECTED FINANCIAL DATA                                                                   First Tennessee National Corporation   
- - ------------------------------------------------------------------------------------------------------------------------------- 
(Dollars in millions except per share data)       1995          1994          1993          1992          1991          1990    
- - ------------------------------------------------------------------------------------------------------------------------------- 
SUMMARY INCOME STATEMENTS                                                                                                       
<S>                                           <C>          <C>           <C>           <C>           <C>           <C>          
   Interest income                            $   822.5    $    701.1    $    652.2    $    644.3    $    686.0    $    710.7   
   Less interest expense                          431.8         306.6         276.1         298.7         388.9         439.3   
- - ------------------------------------------------------------------------------------------------------------------------------- 
   Net interest income                            390.7         394.5         376.1         345.6         297.1         271.4   
   Provision for loan losses                       20.6          17.2          36.5          45.2          60.7          71.2   
- - ------------------------------------------------------------------------------------------------------------------------------- 
   Net interest income after                                                                                                    
      provision for loan losses                   370.1         377.3         339.6         300.4         236.4         200.2   
   Noninterest income                             496.5         458.7         389.9         255.3         206.7         173.1   
- - ------------------------------------------------------------------------------------------------------------------------------- 
   Adjusted gross income after                                                                                                  
      provision for loan losses                   866.6         836.0         729.5         555.7         443.1         373.3   
   Noninterest expense                            613.6         628.2         554.4         406.1         343.7         295.8   
- - ------------------------------------------------------------------------------------------------------------------------------- 
   Income before income taxes                     253.0         207.8         175.1         149.6          99.4          77.5   
   Applicable income taxes                         88.1          60.7          65.4          56.9          27.6          20.0   
- - ------------------------------------------------------------------------------------------------------------------------------- 
   Net income                                 $   164.9    $    147.1    $    109.7    $     92.7    $     71.8    $     57.5   
=============================================================================================================================== 
COMMON STOCK DATA                                                                                                               
   Net income per common share                $    2.42    $     2.15    $     1.61    $     1.44    $     1.14    $      .90   
   Cash dividends declared per common share         .97           .87           .75           .63           .57           .55   
   Year-end book value per common share           13.00         11.37         10.52          9.58          9.16          8.54   
   Closing price of common stock per share:                                                                                     
     High                                        30 7/8        23 7/8        23 1/2         19          13 13/16        9   
     Low                                         19 5/8        18 11/16      18 1/16        13 3/16      7  3/16        6   
     Year-end                                    30 1/4        20 3/8        19 1/4         18 3/8      13 13/16        7 9/16  
   Dividends/price                              3.1-4.9 %     3.6-4.6 %      3.2-4.2 %     3.3-4.8 %    4.1-7.9 %     6.1-9.1 % 
   Dividends/earnings                              40.1          40.5          46.6          43.8          50.0          61.1   
   Closing price/earnings                          12.5 x         9.5 x        12.0 x        12.8 x        12.1 x         8.4 x 
   Market capitalization                      $ 2,032.1    $  1,388.5    $  1,319.8    $  1,241.6    $    875.3    $    478.8   
   Average shares outstanding (thousands)        68,025        68,442        68,146        64,354        63,346        64,142   
   Period-end shares outstanding (thousands)     67,178        68,148        68,560        67,572        63,368        63,316   
   Volume of shares traded (thousands)           65,648        46,692        50,972        42,788        31,428        17,240   
- - ------------------------------------------------------------------------------------------------------------------------------- 
SELECTED AVERAGE BALANCES                                                                                                       
   Total assets                               $11,359.5    $ 10,579.8    $  9,982.4    $  8,911.5    $  8,188.6    $  7,741.2   
   Total loans*                                 7,593.3       6,752.3       5,611.7       4,887.2       4,666.7       4,542.7   
   Investment securities                        2,161.0       2,248.7       3,015.3       2,803.9       1,981.3       1,671.0   
   Earning assets                              10,094.7       9,406.2       8,953.6       8,112.9       7,469.3       7,031.4   
   Deposits                                     8,132.4       7,714.4       7,186.0       7,030.2       6,579.2       6,142.6   
   Term borrowings                                208.9         101.8         102.8         132.8         131.4         132.2   
   Shareholders' equity                           822.8         759.5         684.1         622.5         559.4         530.3   
- - ------------------------------------------------------------------------------------------------------------------------------- 
SELECTED PERIOD-END BALANCES                                                                                                    
   Total assets                               $12,076.9    $ 10,932.9    $ 10,800.7    $  9,749.4    $  9,296.7    $  8,024.5   
   Total loans*                                 8,122.5       7,013.4       6,823.6       5,105.1       4,870.6       4,678.0   
   Investment securities                        2,111.4       2,170.9       2,364.3       3,214.0       2,672.9       1,761.6   
   Earning assets                              10,483.6       9,610.1       9,511.8       8,806.4       8,162.3       7,189.4   
   Deposits                                     8,582.2       7,880.3       7,602.7       7,365.6       7,218.3       6,461.1   
   Term borrowings                                260.0         113.8          92.0         133.8         131.2         131.6   
   Shareholders' equity                           873.2         774.9         721.1         647.6         580.7         540.7   
- - ------------------------------------------------------------------------------------------------------------------------------- 
SELECTED RATIOS                                                                                                                 
   Return on average equity                       20.04 %       19.36 %       16.04 %       14.88 %       12.84 %       10.85 % 
   Return on average assets                        1.45          1.39          1.10          1.04           .88           .74   
   Net interest margin                             3.92          4.25          4.27          4.36          4.12          4.07   
   Allowance for loan losses to loans*             1.39          1.57          1.62          2.02          2.00          1.99   
   Net charge-offs to average loans*                .27           .27           .53           .81          1.41          1.06   
   Average equity to average assets                7.24          7.18          6.85          6.99          6.83          6.85   
   Average tangible equity to average                                                                                           
      tangible assets                              6.36          6.38          6.28          6.38          6.34          6.47   
   Average equity to average net loans            11.00         11.44         12.43         13.01         12.25         11.90   
- - ------------------------------------------------------------------------------------------------------------------------------- 
RETURN TO SHAREHOLDERS                                                                                                          
   Stock appreciation                              48.5 %         5.8 %         4.8 %        33.0 %        82.6 %        (9.0)% 
   Dividend yield                                   4.8           4.5           4.1           4.6           7.5           6.6   
   Annual return                                   53.3          10.3           8.9          37.6          90.1          (2.4)  
- - ------------------------------------------------------------------------------------------------------------------------------- 
</TABLE>

  * Net of unearned income.  
  The notes to consolidated financial statements should be read in conjunction
  with this table. Common stock data reflects the 1996 two-for-one stock split.
<PAGE>   76
<TABLE>
<CAPTION>
CONSOLIDATED HISTORICAL PERFORMANCE STATEMENTS OF INCOME (Unaudited)                     First Tennessee National Corporation
- - -----------------------------------------------------------------------------------------------------------------------------
                                                                                                            Growth Rates (%) 
(Dollars in millions except                                                                               -------------------
   per share data)                                     1995     1994     1993     1992     1991     1990   95/94      95/90  
- - -----------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>      <C>      <C>      <C>      <C>      <C>      <C>        <C>    
INTEREST INCOME: 
Interest and fees on loans: 
  Commercial                                         $264.4   $211.6   $178.7   $180.4   $214.4   $234.7    25.0 +     2.4 +
  Consumer                                            206.0    166.8    128.1    114.6    116.9    121.4    23.5 +    11.2 +
  Mortgage warehouse loans held for sale               54.7     56.0     44.9     15.7      8.7      8.5     2.3 -    45.1 +
  Permanent mortgage                                   52.1     44.0     45.9     59.0     64.3     60.8    18.4 +     3.0 -
  Credit card receivables                              65.5     56.6     51.1     53.2     53.0     46.2    15.7 +     7.2 +
  Real estate construction                             23.0     11.4      7.3      6.0     13.1     25.4   101.8 +     2.0 -
Investment securities:                                                                                                     
  Taxable                                             130.9    128.9    175.8    187.1    150.7    130.7     1.6 +       - 
  Tax-exempt                                            4.6      5.2      7.2      8.7     11.9     15.2    11.5 -    21.3 -
Other earning assets:                                                                                                      
  Investments in bank time deposits                      .2       .2       .2      2.5     23.3     30.4       -      63.4 -
  Federal funds sold and securities                                                                                        
    purchased under agreements to resell                8.5      7.6      3.7      6.8     20.2     25.4    11.8 +    19.7 -
  Broker/dealer securities inventory                   12.6     12.8      9.3     10.3      9.5     12.0     1.6 -     1.0 +
- - --------------------------------------------------------------------------------------------------------                   
        Total interest income                         822.5    701.1    652.2    644.3    686.0    710.7    17.3 +     3.0 +
- - --------------------------------------------------------------------------------------------------------                   
INTEREST EXPENSE:                                                                                                          
Deposits:                                                                                                                  
  Checking/Interest                                     7.7      9.2     10.8     12.7     16.1     16.8    16.3 -    14.4 -
  Savings                                              10.8     13.4     15.4     17.5     20.5     20.9    19.4 -    12.4 -
  Money market account                                 88.1     56.5     43.5     52.7     73.3     78.8    55.9 +     2.3 +
  Certificates of deposit under                                                                                            
    $100,000 and other time                           167.8    122.0    117.3    147.3    191.0    207.9    37.5 +     4.2 -
  Certificates of deposit                                                                                                  
    $100,000 and more                                  30.6     18.7     16.2     20.5     33.1     41.2    63.6 +     5.8 -
Federal funds purchased and                                                                                                
  securities sold under                                                                                                    
  agreements to repurchase                             80.9     40.5     29.2     22.5     31.7     47.2    99.8 +    11.4 +
Commercial paper and other                                                                                                 
  short-term borrowings                                25.7     35.6     33.6     13.7     10.3     12.6    27.8 -    15.3 +
Federal Reserve Bank penalties                          2.2      1.1       .5       .7      1.0      1.3   100.0 +    11.1 +
Term borrowings                                        18.0      9.6      9.6     11.1     11.9     12.6    87.5 +     7.4 +
- - --------------------------------------------------------------------------------------------------------                   
        Total interest expense                        431.8    306.6    276.1    298.7    388.9    439.3    40.8 +      .3 -
- - --------------------------------------------------------------------------------------------------------                   
NET INTEREST INCOME                                   390.7    394.5    376.1    345.6    297.1    271.4     1.0 -     7.6 +
Provision for loan losses                              20.6     17.2     36.5     45.2     60.7     71.2    19.8 +    22.0 -
- - --------------------------------------------------------------------------------------------------------                   
NET INTEREST INCOME AFTER                                                                                                  
  PROVISION FOR LOAN LOSSES                           370.1    377.3    339.6    300.4    236.4    200.2     1.9 -    13.1 +
- - --------------------------------------------------------------------------------------------------------                   
NONINTEREST INCOME:                                                                                                        
Mortgage banking                                      212.6    187.3    138.9     33.5     17.6     19.5    13.5 +    61.3 +
Bond division                                          82.8     77.5     91.5     80.3     68.6     41.7     6.9 +    14.7 +
Deposit transactions and cash management               71.0     64.2     58.4     53.9     46.3     40.2    10.6 +    12.0 +
Cardholder and merchant processing                     37.0     31.4     28.5     26.6     25.8     22.3    17.8 +    10.6 +
Trust services                                         35.6     28.9     26.5     23.8     21.0     18.0    23.2 +    14.6 +
Equity securities gains/(losses)                        3.2     24.2      (.5)      .3      (.7)    (1.0)   86.8 -    38.4 +
Debt securities gains/(losses)                          (.8)    (4.3)     1.4     (1.5)       -      (.9)   82.5 +     3.6 +
All other                                              55.1     49.5     45.2     38.4     28.1     33.3    11.5 +    10.6 +
- - --------------------------------------------------------------------------------------------------------                   
        Total noninterest income                      496.5    458.7    389.9    255.3    206.7    173.1     8.2 +    23.5 +
- - --------------------------------------------------------------------------------------------------------                   
ADJUSTED GROSS INCOME AFTER                                                                                                
  PROVISION FOR LOAN LOSSES                           866.6    836.0    729.5    555.7    443.1    373.3     3.7 +    18.3 +
- - --------------------------------------------------------------------------------------------------------                   
NONINTEREST EXPENSE:                                                                                                       
Employee compensation, incentives,                                                                                         
  and benefits                                        340.5    349.8    308.6    214.3    177.6    154.9     2.6 -    17.1 +
Operations services                                    38.8     33.7     28.7     24.3     21.9     18.5    15.2 +    15.9 +
Occupancy                                              37.9     34.1     27.7     24.7     22.0     20.6    11.0 +    13.0 +
Equipment rentals, depreciation,                                                                                           
  and maintenance                                      31.8     29.2     22.2     17.5     14.0     12.9     9.1 +    19.8 +
Communications and courier                             29.9     30.7     24.8     18.0     16.5     14.6     2.5 -    15.4 +
Amortization of mortgage servicing rights              15.0     14.9     25.5      4.5      1.4       .9      .3 +    74.8 +
Legal and professional fees                            13.4     13.7     11.3     11.4      8.3      6.6     2.5 -    15.1 +
Advertising and public relations                       13.0     10.7      8.0      6.2      4.9      4.5    21.5 +    23.6 +
Deposit insurance premium                               9.9     16.9     16.6     16.2     13.4      7.6    41.2 -     5.6 +
Amortization of intangible assets                       8.1      6.4      5.8      9.8      7.7      7.1    26.4 +     2.7 +
All other                                              75.3     88.1     75.2     59.2     56.0     47.6    14.5 -     9.7 +
- - --------------------------------------------------------------------------------------------------------                   
        Total noninterest expense                     613.6    628.2    554.4    406.1    343.7    295.8     2.3 -    15.7 +
- - --------------------------------------------------------------------------------------------------------                   
INCOME BEFORE INCOME TAXES                            253.0    207.8    175.1    149.6     99.4     77.5    21.8 +    26.7 +
Applicable income taxes                                88.1     60.7     65.4     56.9     27.6     20.0    45.1 +    34.5 +
- - --------------------------------------------------------------------------------------------------------                   
NET INCOME                                           $164.9   $147.1   $109.7   $ 92.7   $ 71.8   $ 57.5    12.1 +    23.5 +
========================================================================================================                   
FULLY TAXABLE EQUIVALENT ADJUSTMENT                  $  5.0   $  4.8   $  6.3   $  8.4   $ 10.9   $ 14.5     4.2 +    19.2 -
- - --------------------------------------------------------------------------------------------------------                   
NET INCOME PER SHARE                                 $ 2.42   $ 2.15   $ 1.61   $ 1.44   $ 1.14   $  .90    12.6 +    21.9 +
- - --------------------------------------------------------------------------------------------------------
</TABLE> 
Certain previously reported amounts have been reclassified to agree with 
current presentation.  Per share data reflects the 1996 two-for-one stock split.
<PAGE>   77
<TABLE>
<CAPTION>
CONSOLIDATED AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (Unaudited)                     First Tennessee National Corporation
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                            1995                                  1994
                                                            ----------------------------------    ----------------------------------
                                                                           Interest   Average                    Interest   Average
(Fully taxable equivalent)                                    Average      Income/    Yields/       Average      Income/    Yields/
(Dollars in millions)                                         Balance      Expense     Rates        Balance      Expense     Rates
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>             <C>        <C>        <C>             <C>        <C>
ASSETS:                                                        
Earning assets:                                                
Loans, net of unearned income:                                 
  Commercial                                                $ 3,148.4       $265.3      8.43%     $ 2,775.7       $212.4      7.65% 
  Consumer                                                    2,367.1        206.0      8.70        2,082.6        166.8      8.01
  Mortgage warehouse loans held for sale                        706.1         54.7      7.75          767.9         56.0      7.29
  Permanent mortgage                                            658.4         52.1      7.91          557.5         44.0      7.90
  Credit card receivables                                       480.4         65.5     13.63          432.7         56.6     13.08
  Real estate construction                                      216.4         23.0     10.65          117.3         11.4      9.71
  Nonaccrual loans                                               16.5          1.4      8.48           18.6          1.3      7.25
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total loans, net of unearned income                     7,593.3        668.0      8.80        6,752.3        548.5      8.12
- - ------------------------------------------------------------------------------------------------------------------------------------
Investment securities:                                         
  U.S. Treasury and other U.S. government agencies            2,004.3        125.9      6.28        2,063.4        122.8      5.95
  States and municipalities                                      81.4          7.0      8.63           84.3          7.8      9.26
  Other                                                          75.3          4.9      6.53          101.0          5.9      5.91
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total investment securities                             2,161.0        137.8      6.38        2,248.7        136.5      6.07
- - ------------------------------------------------------------------------------------------------------------------------------------
Other earning assets:                                          
  Investment in bank time deposits                                3.1           .2      5.79            5.3           .2      3.88
  Federal funds sold and securities purchased
    under agreements to resell                                  157.5          8.5      5.42          191.9          7.6      3.97
  Broker/dealer securities inventory                            179.8         13.0      7.22          208.0         13.1      6.28
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total other earning assets                                340.4         21.7      6.37          405.2         20.9      5.16
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total earning assets                                   10,094.7        827.5      8.20        9,406.2        705.9      7.50
Allowance for loan losses                                      (113.0)                               (113.1)
Cash and due from banks                                         659.0                                 659.7
Premises and equipment, net                                     166.0                                 149.1
Bond division receivables and other assets                      552.8                                 477.9
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total assets / Interest income                        $11,359.5       $827.5                $10,579.8       $705.9
====================================================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY:                       
Interest-bearing liabilities:                               
Interest-bearing deposits:                                  
  Checking/Interest                                         $   466.6       $  7.7      1.66%     $   518.8       $  9.2      1.77% 
  Savings                                                       602.2         10.8      1.79          686.5         13.4      1.96
  Money market account                                        1,912.3         88.1      4.61        1,776.8         56.5      3.18
  Certificates of deposit under $100,000 and                
     other time                                               2,872.6        167.8      5.84        2,529.4        122.0      4.82
  Certificates of deposit $100,000 and more                     531.9         30.6      5.75          460.2         18.7      4.06
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing deposits                         6,385.6        305.0      4.78        5,971.7        219.8      3.68
Federal funds purchased and securities sold                 
  under agreements to repurchase                              1,491.1         80.9      5.43        1,045.6         40.5      3.87
Commercial paper and other short-term borrowings                404.2         27.9      6.90          683.2         36.7      5.37
Term borrowings                                                 208.9         18.0      8.63          101.8          9.6      9.41
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing liabilities                      8,489.8        431.8      5.09        7,802.3        306.6      3.93
Demand deposits                                               1,746.8                               1,742.7
Bond division payables and other liabilities                    300.1                                 275.3
Shareholders' equity                                            822.8                                 759.5
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total liabilities and shareholders' equity /          
         Interest expense                                   $11,359.5       $431.8                $10,579.8       $306.6
====================================================================================================================================
Net interest income-tax equivalent basis / Yield                            $395.7      3.92%                     $399.3      4.25% 
Fully taxable equivalent adjustment                                           (5.0)                                 (4.8)
- - ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                         $390.7                                $394.5
====================================================================================================================================
Net interest spread                                                                     3.11%                                 3.57% 
Effect of interest-free sources used to fund                
   earning assets                                                                        .81                                   .68
- - ------------------------------------------------------------------------------------------------------------------------------------
Net interest margin                                                                     3.92%                                 4.25% 
====================================================================================================================================
</TABLE>
Certain previously reported amounts have been reclassified to agree with
current presentation. Yields and corresponding income amounts are adjusted to a
fully taxable equivalent.  Earning assets yields are expressed net of unearned
income.  Rates are expressed net of unamortized debenture cost for long-term
debt.  Net interest margin is computed using total interest income.

<PAGE>   78

<TABLE>
<CAPTION>
CONSOLIDATED AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (Unaudited)                     First Tennessee National Corporation
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                            1993                                  1992
                                                             ----------------------------------    ---------------------------------
                                                                           Interest   Average                    Interest   Average
(Fully taxable equivalent)                                    Average      Income/    Yields/       Average      Income/    Yields/
(Dollars in millions)                                         Balance      Expense     Rates        Balance      Expense     Rates
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>             <C>        <C>        <C>             <C>        <C>
ASSETS:                                                        
Earning assets:                                                
Loans, net of unearned income:                                 
  Commercial                                                $2,435.3        $179.4      7.37%     $2,332.2        $182.9      7.84% 
  Consumer                                                   1,524.9         128.1      8.40       1,231.8         114.6      9.30
  Mortgage warehouse loans held for sale                       615.3          44.9      7.29         188.8          15.7      8.29
  Permanent mortgage                                           527.4          45.9      8.70         643.2          59.0      9.17
  Credit card receivables                                      396.5          51.1     12.90         388.1          53.2     13.72
  Real estate construction                                      82.0           7.3      8.92          58.9           6.0     10.21
  Nonaccrual loans                                              30.3           1.8      5.86          44.2           1.5      3.48
- - -----------------------------------------------------------------------------------------------------------------------------------
      Total loans, net of unearned income                    5,611.7         458.5      8.17       4,887.2         432.9      8.86
- - -----------------------------------------------------------------------------------------------------------------------------------
Investment securities:                                      
  U.S. Treasury and other U.S. government agencies           2,679.9         160.8      6.00       2,224.4         154.3      6.94
  States and municipalities                                    109.2          10.8      9.92         127.2          13.0     10.26
  Other                                                        226.2          14.9      6.60         452.3          32.6      7.21
- - -----------------------------------------------------------------------------------------------------------------------------------
      Total investment securities                            3,015.3         186.5      6.19       2,803.9         199.9      7.13
- - -----------------------------------------------------------------------------------------------------------------------------------
Other earning assets:                                       
  Investment in bank time deposits                               4.2            .2      3.84          40.6           2.5      6.08
  Federal funds sold and securities purchased               
    under agreements to resell                                 142.0           3.7      2.63         222.8           6.8      3.05
  Broker/dealer securities inventory                           180.4           9.6      5.34         158.4          10.6      6.70
- - -----------------------------------------------------------------------------------------------------------------------------------
      Total other earning assets                               326.6          13.5      4.14         421.8          19.9      4.71
- - -----------------------------------------------------------------------------------------------------------------------------------
      Total earning assets                                   8,953.6         658.5      7.35       8,112.9         652.7      8.05
Allowance for loan losses                                     (109.6)                               (103.3)
Cash and due from banks                                        582.5                                 487.7
Premises and equipment, net                                    126.3                                 117.3
Bond division receivables and other assets                     429.6                                 296.9
- - -----------------------------------------------------------------------------------------------------------------------------------
      Total assets / Interest income                        $9,982.4        $658.5                $8,911.5        $652.7
====================================================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY:                       
Interest-bearing liabilities:                               
Interest-bearing deposits:                                  
  Checking/Interest                                         $  548.1        $ 10.8      1.97%     $  491.4        $ 12.7      2.59% 
  Savings                                                      567.9          15.4      2.72         518.0          17.5      3.38
  Money market account                                       1,673.8          43.5      2.60       1,598.9          52.7      3.29
  Certificates of deposit under $100,000 and                
     other time                                              2,439.4         117.3      4.81       2,621.5         147.3      5.62
  Certificates of deposit $100,000 and more                    414.0          16.2      3.91         472.7          20.5      4.34
- - -----------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing deposits                        5,643.2         203.2      3.60       5,702.5         250.7      4.40
Federal funds purchased and securities sold                 
  under agreements to repurchase                             1,029.0          29.2      2.84         691.7          22.5      3.26
Commercial paper and other short-term borrowings               724.5          34.1      4.70         251.1          14.4      5.75
Term borrowings                                                102.8           9.6      9.39         132.8          11.1      8.33
- - -----------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing liabilities                     7,499.5         276.1      3.68       6,778.1         298.7      4.41
Demand deposits                                              1,542.8                               1,327.7
Bond division payables and other liabilities                   256.0                                 183.2
Shareholders' equity                                           684.1                                 622.5
- - -----------------------------------------------------------------------------------------------------------------------------------
      Total liabilities and shareholders' equity /          
         Interest expense                                   $9,982.4        $276.1                $8,911.5        $298.7
====================================================================================================================================
Net interest income-tax equivalent basis / Yield                            $382.4      4.27%                     $354.0      4.36% 
Fully taxable equivalent adjustment                                           (6.3)                                 (8.4)
- - -----------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                         $376.1                                $345.6
====================================================================================================================================
Net interest spread                                                                     3.67%                                 3.64% 
Effect of interest-free sources used to fund                
   earning assets                                                                        .60                                   .72
- - -----------------------------------------------------------------------------------------------------------------------------------
Net interest margin                                                                     4.27%                                 4.36% 
====================================================================================================================================
</TABLE>
Certain previously reported amounts have been reclassified to agree with
current presentation.  Yields and corresponding income amounts are adjusted to a
fully taxable equivalent.  Earning assets yields are expressed net of unearned
income.  Rates are expressed net of unamortized debenture cost for long-term
debt.  Net interest margin is computed using total interest income.

<PAGE>   79

<TABLE>
<CAPTION>
CONSOLIDATED AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (Unaudited)                     First Tennessee National Corporation
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                           1991                                  1990
                                                             ----------------------------------    ---------------------------------
                                                                           Interest   Average                    Interest   Average
(Fully taxable equivalent)                                    Average      Income/    Yields/       Average      Income/    Yields/
(Dollars in millions)                                         Balance      Expense     Rates        Balance      Expense     Rates
- - -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>             <C>        <C>        <C>             <C>        <C>
ASSETS:                                                        
Earning assets:                                                
Loans, net of unearned income:                                 
  Commercial                                                $2,264.8        $217.4      9.60%     $2,199.2        $237.5     10.80% 
  Consumer                                                   1,098.8         116.9     10.64       1,065.2         121.4     11.39
  Mortgage warehouse loans held for sale                        58.6           8.7     14.88          86.3           8.5      9.87
  Permanent mortgage                                           684.0          64.3      9.41         593.8          60.8     10.23
  Credit card receivables                                      370.4          53.0     14.31         313.7          46.2     14.73
  Real estate construction                                     123.8          13.1     10.59         224.6          25.6     11.42
  Nonaccrual loans                                              66.3           2.3      3.43          59.9           4.5      7.48
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total loans, net of unearned income                    4,666.7         475.7     10.19       4,542.7         504.5     11.11
- - ------------------------------------------------------------------------------------------------------------------------------------
Investment securities:                                      
  U.S. Treasury and other U.S. government agencies           1,449.7         122.6      8.46       1,230.6         111.6      9.07
  States and municipalities                                    163.0          17.2     10.57         207.9          22.1     10.61
  Other                                                        368.6          28.0      7.58         232.5          18.9      8.14
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total investment securities                            1,981.3         167.8      8.47       1,671.0         152.6      9.13
- - ------------------------------------------------------------------------------------------------------------------------------------
Other earning assets:                                       
  Investment in bank time deposits                             331.3          23.3      7.03         358.8          30.4      8.49
  Federal funds sold and securities purchased               
    under agreements to resell                                 365.2          20.2      5.52         323.5          25.4      7.86
  Broker/dealer securities inventory                           124.8           9.9      7.94         135.4          12.3      9.07
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total other earning assets                               821.3          53.4      6.50         817.7          68.1      8.34
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total earning assets                                   7,469.3         696.9      9.33       7,031.4         725.2     10.31
Allowance for loan losses                                     (100.0)                                (85.6) 
Cash and due from banks                                        447.3                                 459.2
Premises and equipment, net                                    107.8                                  99.2
Bond division receivables and other assets                     264.2                                 237.0
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total assets / Interest income                        $8,188.6        $696.9                $7,741.2        $725.2
====================================================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY:                       
Interest-bearing liabilities:                               
Interest-bearing deposits:                                  
  Checking/Interest                                         $  414.5        $ 16.1      3.87%     $  395.0        $ 16.8      4.25% 
  Savings                                                      420.1          20.5      4.88         399.3          20.9      5.24
  Money market account                                       1,401.4          73.3      5.23       1,208.7          78.8      6.52
  Certificates of deposit under $100,000 and                
     other time                                              2,704.8         191.0      7.06       2,561.9         207.9      8.12
  Certificates of deposit $100,000 and more                    513.1          33.1      6.46         519.2          41.2      7.94
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing deposits                        5,453.9         334.0      6.12       5,084.1         365.6      7.19
Federal funds purchased and securities sold                 
  under agreements to repurchase                               598.1          31.7      5.30         632.0          47.2      7.47
Commercial paper and other short-term borrowings               147.7          11.3      7.68         144.0          13.9      9.66
Term borrowings                                                131.4          11.9      9.08         132.2          12.6      9.52
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing liabilities                     6,331.1         388.9      6.14       5,992.3         439.3      7.33
Demand deposits                                              1,125.3                               1,058.5
Bond division payables and other liabilities                   172.8                                 160.1
Shareholders' equity                                           559.4                                 530.3
- - ------------------------------------------------------------------------------------------------------------------------------------
      Total liabilities and shareholders' equity /          
         Interest expense                                   $8,188.6        $388.9                $7,741.2        $439.3
====================================================================================================================================
Net interest income-tax equivalent basis / Yield                            $308.0      4.12%                     $285.9      4.07% 
Fully taxable equivalent adjustment                                          (10.9)                                (14.5)
- - ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                         $297.1                                $271.4
====================================================================================================================================
Net interest spread                                                                     3.19%                                 2.98% 
Effect of interest-free sources used to fund                
   earning assets                                                                        .93                                  1.09
- - ------------------------------------------------------------------------------------------------------------------------------------
Net interest margin                                                                     4.12%                                 4.07% 
====================================================================================================================================
</TABLE>
Certain previously reported amounts have been reclassified to agree with
current presentation. Yields and corresponding income amounts are adjusted to a
fully taxable equivalent.  Earning assets yields are expressed net of unearned
income.  Rates are expressed net of unamortized debenture cost for long-term
debt.  Net interest margin is computed using total interest income.

<PAGE>   80

<TABLE>
<CAPTION>
CONSOLIDATED AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (Unaudited)                 First Tennessee National Corporation
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                
                                                                                                     Average Balance            
(Fully taxable equivalent)                                                                           Growth Rates (%)           
                                                                                       -----------------------------------------
(Dollars in millions)                                                                     95/94                       95/90     
- - --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>     <C>                    <C>    <C>
ASSETS:                                                                                
Earning assets:                                                                        
Loans, net of unearned income:                                                         
  Commercial                                                                            13.4   +                       7.4   +
  Consumer                                                                              13.7   +                      17.3   +
  Mortgage warehouse loans held for sale                                                 8.0   -                      52.3   +
  Permanent mortgage                                                                    18.1   +                       2.1   +
  Credit card receivables                                                               11.0   +                       8.9   +
  Real estate construction                                                              84.5   +                        .7   -
  Nonaccrual loans                                                                      11.3   -                      22.7   -
- - -------------------------------------------------------------------------------------------------------------------------------
      Total loans, net of unearned income                                               12.5   +                      10.8   + 
- - -------------------------------------------------------------------------------------------------------------------------------
Investment securities:                                                                                                         
  U.S. Treasury and other U.S. government agencies                                       2.9   -                      10.2   + 
  States and municipalities                                                              3.4   -                      17.1   - 
  Other                                                                                 25.4   -                      20.2   - 
- - -------------------------------------------------------------------------------------------------------------------------------
      Total investment securities                                                        3.9   -                       5.3   + 
- - -------------------------------------------------------------------------------------------------------------------------------
Other earning assets:                                                                                                          
  Investment in bank time deposits                                                      41.5   -                      61.3   - 
  Federal funds sold and securities purchased                                                                                  
    under agreements to resell                                                          17.9   -                      13.4   - 
  Broker/dealer securities inventory                                                    13.6   -                       5.8   + 
- - -------------------------------------------------------------------------------------------------------------------------------
      Total other earning assets                                                        16.0   -                      16.1   - 
- - -------------------------------------------------------------------------------------------------------------------------------
      Total earning assets                                                               7.3   +                       7.5   + 
Allowance for loan losses                                                                 .1   -                       5.7   + 
Cash and due from banks                                                                   .1   -                       7.5   + 
Premises and equipment, net                                                             11.3   +                      10.8   + 
Bond division receivables and other assets                                              15.7   +                      18.5   + 
- - -------------------------------------------------------------------------------------------------------------------------------
      Total assets / Interest income                                                     7.4   +                       8.0   + 
===============================================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY:                                                                                          
Interest-bearing liabilities:                                                                                                  
Interest-bearing deposits:                                                                                                     
  Checking/Interest                                                                     10.1   -                       3.4   + 
  Savings                                                                               12.3   -                       8.6   + 
  Money market account                                                                   7.6   +                       9.6   + 
  Certificates of deposit under $100,000 and                                                                                   
     other time                                                                         13.6   +                       2.3   + 
  Certificates of deposit $100,000 and more                                             15.6   +                        .5   + 
- - -------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing deposits                                                    6.9   +                       4.7   + 
Federal funds purchased and securities sold                                                                                    
  under agreements to repurchase                                                        42.6   +                      18.7   + 
Commercial paper and other short-term borrowings                                        40.8   -                      22.9   + 
Term borrowings                                                                        105.2   +                       9.6   + 
- - -------------------------------------------------------------------------------------------------------------------------------
      Total interest-bearing liabilities                                                 8.8   +                       7.2   + 
Demand deposits                                                                           .2   +                      10.5   + 
Bond division payables and other liabilities                                             9.0   +                      13.4   + 
Shareholders' equity                                                                     8.3   +                       9.2   + 
- - -------------------------------------------------------------------------------------------------------------------------------
      Total liabilities and shareholders' equity /                                                                             
         Interest expense                                                                7.4   +                       8.0   + 
===============================================================================================================================
Net interest income-tax equivalent basis / Yield                                                                               
Fully taxable equivalent adjustment                                                                                            
- - -------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                                                                            
===============================================================================================================================
Net interest spread                                                                                                            
Effect of interest-free sources used to fund                                                                                   
   earning assets                                                                                                              
- - -------------------------------------------------------------------------------------------------------------------------------
Net interest margin                                                                                                            
===============================================================================================================================
</TABLE>
Certain previously reported amounts have been reclassified to agree with
current presentation. Yields and corresponding income amounts are adjusted to a
fully taxable equivalent.  Earning assets yields are expressed net of unearned
income.  Rates are expressed net of unamortized debenture cost for long-term
debt.  Net interest margin is computed using total interest income.

<PAGE>   1

                                                                      Exhibit 21
                            PARENTS AND SUBSIDIARIES

         The following is a list of all subsidiaries of First Tennessee
National Corporation at December 31, 1995.  Each subsidiary is 100% owned by
its immediate parent, and all are included in the Consolidated Financial
Statements:
<TABLE>
<CAPTION>
                                                                             Type of Ownership        Jurisdiction of
         Subsidiary                                                          By the Corporation       Incorporation
         ----------                                                          ------------------       ---------------
<S>                                                                          <C>                      <C>
Cleveland Bank & Trust Company                                               Direct                   Tennessee
First National Bank of Springdale                                            Direct                   United States
First Tennessee Bank National Association (1)                                Direct                   United States
  "A" PLUS Strategic Alliances, Inc.                                         Indirect                 Tennessee
  Check Consultants, Incorporated                                            Indirect                 Tennessee
          Check Consultants Company of Tennessee, Inc.                       Indirect                 Tennessee
  Community Leasing Corporation *                                            Indirect                 Tennessee
  Community Money Center, Inc.*                                              Indirect                 Tennessee
  East Tennessee Service Corporation                                         Indirect                 Tennessee
         Upper East Tennessee Insurance Agency                               Indirect                 Tennessee
  First Funds, Inc.*                                                         Indirect                 Tennessee
  First Tennessee Capital Assets Corporation                                 Indirect                 Tennessee
  First Tennessee Brokerage, Inc.                                            Indirect                 Tennessee
  First Tennessee Equipment Finance Corporation                              Indirect                 Tennessee
  FT Mortgage Holding Corporation                                            Indirect                 Illinois
              FT Mortgage Companies (2)                                      Indirect                 Kansas
                   First Tennessee Mortgage Services, Inc.                   Indirect                 Tennessee
  Hickory Venture Capital Corporation                                        Indirect                 Alabama
  JPO, Inc.                                                                  Indirect                 Tennessee
  TSMM Corporation                                                           Indirect                 Tennessee
First Tennessee Bank National Association Mississippi                        Direct                   United States
FTB Futures Corporation*                                                     Direct                   Tennessee
Hickory Capital Corporation                                                  Direct                   Tennessee
Highland Capital Management Corp.                                            Direct                   Tennessee
Mountain Financial Company*                                                  Direct                   Tennessee
Norlen Life Insurance Company                                                Direct                   Arizona
Peoples and Union Bank                                                       Direct                   Tennessee
Peoples Bank                                                                 Direct                   Mississippi
Planters Bank                                                                Direct                   Mississippi
  *Inactive.
</TABLE>

         (1)     Divisions of this subsidiary do business in certain
                 jurisdictions under the following names:  First Express, First
                 Money Center, First Securities Company in Mobile, Garland
                 Capital Management, Garland Trust, Gulf Pacific Mortgage.

         (2)     Divisions of this subsidiary do business in certain
                 jurisdictions under the following names:  Atlantic Coast
                 Mortgage, Capital Mortgage, Carl I. Brown Mortgage, CIB
                 Funding, CIB Mortgage, Emerald Mortgage, First Tennessee
                 Mortgage Company, Inc., Flagship Mortgage Bankers, FTB
                 Mortgage Services, HomeBanc Mortgage Corporation, MNC
                 Mortgage, Mortgage Resources, Premier Mortgage Resources,
                 Priority One, Provision Mortgage Bankers, Select Mortgage
                 Resources, SNMC National Mortgage, Sunbelt National Mortgage,
                 Wolf and Company Mortgage Bankers.

<PAGE>   1

                                                                      EXHIBIT 23

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of
our report dated January 16, 1996, included in First Tennessee National
Corporation's 1995 Annual Report on Form 10-K, into the Company's previously
filed registration statement file Nos. 33-8029, 33-9846, 33-40398, 33-44142,
33-52105, 33-52561, 33-57241, 33-57697, 33-58975, 33-63809, and 33-64471 and to
all references to our firm included therein.


Arthur Andersen LLP

Memphis, Tennessee,
 March 22, 1996.

<PAGE>   1

                                                                      Exhibit 24
                               POWER OF ATTORNEY

         KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below does hereby constitute and appoint ELBERT L. THOMAS, JR., JAMES
F. KEEN, CLYDE A. BILLINGS, JR., and TERESA A. FEHRMAN, jointly and each of
them severally, his or her true and lawful attorney-in-fact and agent, with
full power of substitution and resubstitution, for him or her and in his or her
name, place and stead, in any and all capacities, to execute and sign the
Annual Report on Form 10-K for the fiscal year ended December 31, 1995 to be
filed with the Securities and Exchange Commission, pursuant to the provisions
of the Securities Exchange Act of 1934, by First Tennessee National Corporation
("Corporation") and, further, to execute and sign any and all amendments
thereto and to file the same, with all exhibits thereto and other documents in
connection therewith, with the Securities and Exchange Commission, granting
unto said attorneys-in-fact and agents, and each of them, or their or his or
her substitute or substitutes, full power and authority to do and perform each
and every act and thing requisite or necessary to be done in and about the
premises, as fully to all intents and purposes as the undersigned might or
could do in person, hereby ratifying and confirming all the acts that said
attorneys-in-fact and agents, or any of them, or their or his or her substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.

<TABLE>
<CAPTION>
         Signature
         ---------
                                                       Title                                       Date
                                                       -----                                       ----
<S>                                        <C>                                                <C>
Ralph Horn                                 Chairman of the Board,                             March 25, 1996
- - ----------------------------------         President and Chief Executive
Ralph Horn                                 Officer and a Director
                                           (principal executive officer)


Elbert L. Thomas, Jr.                      Executive Vice President and                       March 25, 1996
- - ----------------------------------         Chief Financial Officer
Elbert L. Thomas, Jr.                      (principal financial officer)


James F. Keen                              Senior Vice President and                          March 25, 1996
- - ----------------------------------         Controller (principal
James F. Keen                              accounting officer)


Jack A. Belz                               Director                                           March 25, 1996
- - ----------------------------------
Jack A. Belz


Robert C. Blattberg                        Director                                           March 25, 1996
- - ----------------------------------
Robert C. Blattberg


J. R. Hyde, III                            Director                                           March 25, 1996
- - ----------------------------------
J. R. Hyde, III
</TABLE>





                                  Page 1 of 2
<PAGE>   2

<TABLE>
<S>                                        <C>                                                <C>
R. Brad Martin                             Director                                           March 25, 1996
- - ----------------------------------
R. Brad Martin


Joseph Orgill, III                         Director                                           March 25, 1996
- - ----------------------------------
Joseph Orgill, III


Richard E. Ray                             Director                                           March 25, 1996
- - ----------------------------------
Richard E. Ray


Vicki G. Roman                             Director                                           March 25, 1996
- - ----------------------------------
Vicki G. Roman


Michael D. Rose                            Director                                           March 25, 1996
- - ----------------------------------
Michael D. Rose


William B. Sansom                          Director                                           March 25, 1996
- - ----------------------------------
William B. Sansom


Gordon P. Street, Jr.                      Director                                           March 25, 1996
- - ----------------------------------
Gordon P. Street, Jr.


Ronald Terry                               Director                                           March 25, 1996
- - ----------------------------------
Ronald Terry
</TABLE>



                                  Page 2 of 2

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FIRST
TENNESSEE NATIONAL CORPORATION'S DECEMBER 31, 1995, FINANCIAL STATEMENTS FILED
IN ITS 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCES TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         710,870
<INT-BEARING-DEPOSITS>                           2,119
<FED-FUNDS-SOLD>                                64,978
<TRADING-ASSETS>                               182,655
<INVESTMENTS-HELD-FOR-SALE>                  2,036,668
<INVESTMENTS-CARRYING>                          74,731
<INVESTMENTS-MARKET>                            75,750
<LOANS>                                      8,122,466
<ALLOWANCE>                                    112,567
<TOTAL-ASSETS>                              12,076,882
<DEPOSITS>                                   8,582,197
<SHORT-TERM>                                 1,760,745
<LIABILITIES-OTHER>                            600,699
<LONG-TERM>                                    260,017
                                0
                                          0
<COMMON>                                        83,973
<OTHER-SE>                                     789,251
<TOTAL-LIABILITIES-AND-EQUITY>              12,076,882
<INTEREST-LOAN>                                665,727
<INTEREST-INVEST>                              135,451
<INTEREST-OTHER>                                21,350
<INTEREST-TOTAL>                               822,528
<INTEREST-DEPOSIT>                             305,042
<INTEREST-EXPENSE>                             431,875
<INTEREST-INCOME-NET>                          390,653
<LOAN-LOSSES>                                   20,592
<SECURITIES-GAINS>                               2,444
<EXPENSE-OTHER>                                613,667
<INCOME-PRETAX>                                252,957
<INCOME-PRE-EXTRAORDINARY>                     164,888
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   164,888
<EPS-PRIMARY>                                     2.42
<EPS-DILUTED>                                     2.38
<YIELD-ACTUAL>                                    3.92
<LOANS-NON>                                     19,040
<LOANS-PAST>                                    33,273
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                 66,621
<ALLOWANCE-OPEN>                               109,859
<CHARGE-OFFS>                                   35,231
<RECOVERIES>                                    14,715
<ALLOWANCE-CLOSE>                              112,567
<ALLOWANCE-DOMESTIC>                           112,567
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission