FIRST UNION CORP
8-K, 1996-09-04
NATIONAL COMMERCIAL BANKS
Previous: INVESCO DYNAMICS FUND INC /, 497, 1996-09-04
Next: FIRST FRANKLIN FINANCIAL CORP, 424B2, 1996-09-04



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 of 15(d) of the
                         Securities Exchange Act of 1934

                     Date of Report (Date of earliest event
                            Reported) August 28, 1996


         FIRST  UNION  RESIDENTIAL   SECURITIZATION   TRANSACTIONS,   INC.,  (as
         depositor under the Pooling and Servicing Agreement, dated as of August
         1, 1996,  which forms FURST Home Equity Loan Trust  1996-1,  which will
         issue Series 1996-1 Home Equity Loan Asset-Backed Certificates).


            FIRST UNION RESIDENTIAL SECURITIZATION TRANSACTIONS, INC.
             (Exact name of registrant as specified in its charter)



        North Carolina                 333-3574               56-1967773
(State or Other Jurisdiction         (Commission           (I.R.S. Employer
       of Incorporation)             File Number)          Identification #)



301 South College Street
Charlotte, North Carolina                                       28202
(Address of Principal                                         (Zip Code)
  Executive Offices)


Registrant's telephone number, including area code 704-383-3624


- - -----------------------------------------------------------------



<PAGE>


Item 5. Other Events

       On August 28, 1996, the Registrant caused the issuance and sale of 
approximately $157,259,000 initial principal amount of Home Equity Loan
Asset-Backed Certificates, Series 1996-1, Class A-1, Class A-2, Class A-3,
Class A-4, Class A-5, Class B and Class R (collectively, the "Certificates") 
pursuant to a Pooling and Servicing agreement dated as of August 1, 1996,
among the Registrant, First Union National Bank of North Carolina, as 
seller and master servicer, First Union National Bank of North Carolina, 
Trust Department, as document custodian, and Norwest Bank Minnesota, 
National Association, as trustee.




<PAGE>




Item 7.  Financial Statements, Pro Forma Financial
                  Information and Exhibits.

(a)      Not applicable.

(b)      Not applicable.

(c)      Exhibits

         The  following  exhibits  are  filed  herewith.   The  exhibit  numbers
         correspond with Item 601(b) of Regulation S-K.

         3.1      Amended Articles of Incorporation of First Union
                  Residential Securitization Transactions, Inc.

         3.2      Amended and Restated Bylaws of First Union Residential 
                  Securitization Transactions, Inc.

         4        Pooling and Servicing Agreement for Home Equity
                  Loan Asset-Backed Certificates, Series 1996-1

         8        Opinion of Moore & Van Allen, PLLC as to tax matters



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  duly  caused  this  report  to be  signed  on  it's  behalf  by  the
undersigned hereunto duly authorized.

                                    FIRST UNION SECURITIZATION
                                    TRANSACTIONS, INC.



                                    By:  /s/ Patrick J. Tadie
                                         Name:  Patrick J. Tadie
                                         Title: Vice President

Dated:  August 31, 1996


                                      - 2 -

<PAGE>






                                  Exhibit Index

         Exhibit                                                        Page

         3.1      Amended Articles of Incorporation of First
                  Union Residential Securitization Transactions,
                  Inc.

         3.2      Amended and Restated Bylaws of First Union Residential
                  Securitization Transactions, Inc.

         4        Pooling and Servicing Agreement for Home Equity Loan
                  Asset-Backed Certificates, Series 1996-1

         8        Opinion of Moore & Van Allen, PLLC as to tax
                  matters



                                      - 3 -

<PAGE>






                                   EXHIBIT 3.1




                              ARTICLES OF AMENDMENT

                                     OF THE

                            ARTICLES OF INCORPORATION

                                       OF

         FIRST UNION RESIDENTIAL SECURITIZATION TRANSACTIONS, INC.

         FIRST:            The name of the corporation is First Union 
Residential Securitization Transactions, Inc.

         SECOND:           The articles of incorporation are amended as follows:

           (a)  Article 5 of the articles of incorporation shall be amended in 
its entirety to read as follows:

                  5. Without the unanimous vote of the members of the board of
         directors of the corporation, the corporation shall not (i) dissolve or
         liquidate, in whole or in part, or institute proceedings to be
         adjudicated bankrupt or insolvent; (ii) consent to the institution of
         bankruptcy or insolvency proceedings against it; (iii) file a petition
         seeking or consent to reorganization relief under any applicable
         federal or state law relating to bankruptcy; (iv) consent to the
         appointment of a receiver, liquidator, assignee, trustee, sequestrator
         (of other similar official) of the corporation or a substantial part of
         its property; (v) admit in writing its inability to pay its debts
         generally as they become due; or (vi) take any corporate action in
         furtherance of the actions set forth in clauses (i) through (v) of this
         Article 5.

                  (b) The following Article 8 shall be added immediately
following Article 7:

                  8. The corporation shall not issue, assume, pledge or
         guarantee any liability, other than administrative expenses of the
         corporation, unless such liability is approved in writing by the
         nationally recognized statistical rating agencies that have rated any
         outstanding Notes or Certificates.

         THIRD:            The foregoing amendments to articles of incorporation
require shareholder approval.
         FOURTH:           The foregoing amendments were adopted effective 
August 22, 1996, by



<PAGE>



the unanimous consent of the holder of the one hundred (100) issued and

outstanding shares of capital stock of the corporation.



Dated:  August 22, 1996



                     FIRST UNION RESIDENTIAL SECURITIZATION
                               TRANSACTIONS, INC.

                                            By:         /s/ Keith D. Lembo
                                            Name: Keith D. Lembo
                                            Title:   Senior Vice-President




<PAGE>



                             ARTICLES OF RESTATEMENT
                                     OF THE
                            ARTICLES OF INCORPORATION
            FIRST UNION RESIDENTIAL SECURITIZATION TRANSACTIONS, INC.

         FIRST:            The name of the corporation is First Union 
Residential Securitization Transactions, Inc.
         SECOND:           The articles of incorporation are amended and 
restated to read as set forth in Exhibit A attached hereto.
         THIRD:            The amended and restated articles of incorporation 
contain amendments to the articles of incorporation requiring shareholder 
approval.
         FOURTH: The amended and restated articles of incorporation were adopted
effective August 1, 1996, by unanimous consent of the holder of the one hundred
(100) issued and outstanding shares of capital stock of the corporation.

Dated:  August 12, 1996

                     FIRST UNION RESIDENTIAL SECURITIZATION
                               TRANSACTIONS, INC.

                                            By:       /s/ Robert L. Anderson
                                            Name:  Robert L. Andersen
                                            Title:   Senior Vice-President



<PAGE>




                                    EXHIBIT A


                              AMENDED AND RESTATED
                            ARTICLES OF INCORPORATION
                                       OF
            FIRST UNION RESIDENTIAL SECURITIZATION TRANSACTIONS, INC.


         1.       The name of the corporation is First Union Residential 
Securitization Transactions, Inc.

         2.       The limited purposes of the corporation are to engage in the 
following activities:

         A. To acquire, own, hold, service, sell, transfer, assign, pledge,
finance, refinance, and otherwise deal with and in: (i) loans, installment sale
agreements, credit agreements or similar instruments or agreements secured by
mortgages, deeds of trust or similar instruments creating first or junior
priority liens on, or security interests in, fee leasehold or other interests in
residential real propert, whether or not completed or performing or shares
issued by corporations or partnerships formed by the purpose of cooperative
ownership of any such real property, together with all related personal property
(collectively, "Mortgage Loans"); (ii) certificates, participation interestsor
other instrumentss (including Notes and Certificates, as defined below) that
evidence interests in, or that are secured by, Mortgage Loans, Notes or
Certificates (collectively, "MBS"); and (iii) any property or rights in
property, or agreements or rights in agreements, pertaining to or securing
Mortgage Loans or MBS (collectively, together with the Mortgage Loans and MBS,
"Mortgage Assets");

         B.       To authorize, offer, issue, sell, transfer or deliver, or 
participate in the authorization, offering, issuance, sale, transfer or 
delivery of, participation certificates or other evidence of interests in, 
among other assets, Mortgage Assets ("Certificates);

         C. To authorize, offer, issue, sell, transfer or deliver, bonds, notes
or other evidence of indebtedness secured by Mortgage Assets ("Notes"),
provided, however, that the corporation shall have no liability on any Notes
except to the extent of the Mortgage Assets securing such Notes and any
customary indemnification and repurchase obligations:

         D.       To hold, and enjoy all of the rights and privileges as a 
holder of, any of the Notes or Certificates;

         E. To negotiate, authorize, execute, deliver, assume the obligation
under, and perform, any agreement or instrument or document relating to the
activities set forth in paragraphs A through D above, including, but not limited
to, any trust agreement, sales and servicing agreement, pooling and servicing
agreement, indenture, reimbursement agreement, credit support agreement,
mortgage loan purchase agreement, indemnification agreement,



<PAGE>



placement agreement or underwriting agreement, and

         F.       To engage in any activity and to exercise any powers 
permitted to corporations under the laws of the State of North Carolina that are
related or incidental to the foregoing and necessary, suitable or convenient to
accomplish the foregoing.

         3. The corporation shall have the authority to issue 100 shares of
common stock with a par value of $1.00 per share. No holder of shares of any
class of stock of the corporation shall have any pre-emptive or preferential
right to purchase or to subscribe to (I) any shares of any class of the
corporation, whether now or hereafter authorized; (ii) any warrants, rights or
options to purchase any such shares; or (iii) or any securities or obligations
convertible into any shares or into warrants, rights or options to purchase any
such shares.

         4. The corporation shall at all times have at least one (1) director
(the "Independent Director") who is not (i) a director, officer or employee of
any affiliate of the corporation other than a special purpose affiliate; (ii) a
person related to any director, officer or employee of any affiliate of the
corporation other than a special purpose affiliate; (iii) a holder (directly or
indirectly) of more than 5% of any voting securities of any affiliate of the
corporation; or (iv) a person related to a holder (directly or indirectly) of
more than 5% of any voting securities of any affiliate of the corporation.

         For the purposes of these articles of incorporation, including
particularly this Article 4, the following terms shall have the meaning given
below.

                  (i) An "affiliate" of a specified person shall mean a person
that directly or indirectly through one or more intermediaries, controls, or is
controlled by, or is under common control with, the specified person.

                  (ii) The term "control" (including the terms "controlling,"
"controlled by" and "under common control with") shall mean the possession,
direct or indirect, of the power to direct or cause the direction of the
management and policies of a person, whether through the ownership of voting
securities, by contract, or otherwise; provided, however, that a person shall
not be deemed to control another person solely because he or she is a director
of such other person.

                  (iii) The term "person" shall mean any individual,
partnership, firm, corporation, limited liability company, association, trust,
unincorporated organization or other entity, as well as any syndicate or group
deemed to be a person pursuant to Section 13(d)(3) of the Securities Exchange
Act of 1934, as amended.

                  (iv) The term "special purpose affiliate" shall mean an
affiliate of the corporation (a) that does not control the corporation, (b) that
is organized pursuant to a certificate of incorporation or comparable instrument
(the "charter") that requires there to be



<PAGE>



at least one director or comparable member of the governing body of such
affiliate who meets a test for independence set forth in the charter and without
whose affirmative vote certain specified actions may not be undertaken by such
affiliate and (c) that is authorized to engage in only a limited range of
activities.

         5. Without the affirmative vote of a majority of the members of the
board of directors of the corporation (which must include the affirmative vote
of the Independent Director), the corporation shall not (i) dissolve or
liquidate, in whole or in part, or institute proceedings to be adjudicated
bankrupt or insolvent; (ii) consent to the institution of bankruptcy or
insolvency proceedings against it; (iii) file a petition seeking or consent to
reorganization relief under any applicable federal or state law relating to
bankruptcy; (iv) consent to the appointment of a receiver, liquidator, assignee,
trustee, sequestrator (or other similar official) of the corporation or a
substantial part of its property; (v) admit in writing its inability to pay its
debts generally as they become due; or (vi) take any corporate action in
furtherance of the actions set forth in clauses (i) through (v) of this Article
5.

         6. These articles of incorporation or any provisions hereof may be
amended, altered or repealed in any particular only pursuant to a unanimous vote
of the full board of directors and the Independent Director must specifically
approve and authorize such amendment, alteration or repeal.

         7.       The corporation shall be operated observing the following 
principles:

         A.       The corporation's assets will not be commingled with those of
any affiliate of the corporation;

         B.       The corporation will maintain separate corporate records and 
books of account from those of any affiliate of the corporation;

         C.       The corporation has provided and will provide for its 
operating expenses and liabilities from its own funds; and

         D. The corporation will engage in transactions with affiliates only on
terms and conditions comparable to transactions as they would be undertaken on
an arm's length basis with unaffiliated persons.






                                      - 4 -

<PAGE>




                                   EXHIBIT 3.2



                          AMENDED AND RESTATED BY-LAWS
                                       OF
            FIRST UNION RESIDENTIAL SECURITIZATION TRANSACTIONS INC.


                                   ARTICLE I.
                                     OFFICES


         SECTION 1. Principal office. The principal office of the corporation
shall be located at Charlotte in Mecklenburg County, North Carolina.

         SECTION 2. Registered office. The registered office of the corporation
required by law to be maintained in the State of North Carolina may be, but need
not be, identical with the principal office.

         SECTION 3. Other offices. The corporation may have offices at such
other places, either within or without the State of North Carolina, as the Board
of Directors may designate or as the affairs of the corporation may require from
time to time.

                                   ARTICLE II.
                            MEETINGS OF SHAREHOLDERS

         SECTION 1. Place of meetings. All meetings of shareholders shall be
held at the principal office of the corporation, or at such other place, either
within or without the State of North Carolina , as shall be designated on the
notice of the meeting or agreed upon by a majority of the shareholders entitled
to vote thereat.

         SECTION 2. Annual Meetings. The annual meetings of shareholders shall
be held on the third Tuesday in April of each year for the purpose of electing
directors of the corporation and for the transaction of such other business as
may be properly brought before the meeting. If the day fixed for the annual
meeting shall be a legal holiday, such meeting shall be held on the next
succeeding business day.

         SECTION 3. Substitute annual meeting. If the annual meeting shall not
be held on the day designated by these by-laws, a substitute annual meeting may
be called in accordance with the provisions of Section 4 of this Article II. A
meeting so called shall be designated and treated for all purposes as the annual
meeting.

         SECTION 4. Special meetings. Special meetings of the shareholders may
be called at any time by the President, Secretary, or Board of Directors of the
corporation, or by the written request of the holders of not less than one-tenth
of all the shares entitled to vote at the meeting.
meeting.

         SECTION 5. Notice of meetings. Written or printed notice starting the
time and place of the meeting shall be delivered not less than ten nor more than
fifty days before the date of any



<PAGE>



shareholders' meeting, either personally or by mail, by or at the direction of
the President, the Secretary, or other person or persons calling the meeting, to
each shareholder of record entitled to vote at such meeting; provided that such
notice must be given not less than twenty days before the date of any meeting at
which a merger or consolidation is to be considered. If mailed, such notice
shall be deemed to be delivered when deposited in the United States mail,
addressed to the shareholder at his address as it appears on the record of
shareholders of the corporation, with postage thereon prepaid.

         In the case of a special meeting, the notice of meeting shall
specifically state the purpose or purposes for which the meeting is called; but,
in the case of an annual or substitute annual meeting, the notice of meeting
need not specifically state the business to be transacted thereat unless a
statement is required by the provisions of the North Carolina Business
Corporation Act.

         When a meeting is adjourned for thirty days or more, notice of the
adjourned meeting shall be given as in the case of an original meeting. When a
meeting adjourned for less than thirty days in any one adjournment, it is not
necessary to give any notice of the adjourned meeting other than by announcement
at the meeting at which the adjournment is taken.

         SECTION 6. Quorum. A majority of the outstanding shares of the
corporation entitled to vote, represented in person or by proxy, shall
constitute a quorum at a meeting of shareholders, except that at a substitute
annual meeting of shareholders the number of shares there represented either in
person or by proxy, even though less than a majority, shall constitute a quorum
for the purpose of such meeting.

         The shareholders present at a duly organized meeting may continue to
transact business until adjournment, notwithstanding the withdrawal of enough
shareholders to leave less than a quorum.

         In the absence of a quorum at the opening of any meeting of
shareholders, such meeting may be adjourned from time to time by a vote of the
majority of the shares voting on the motion to adjourn; and at any adjourned
meeting at which a quorum is present, any business may be transacted which might
have been transacted at the original meeting.

         SECTION 7. Proxies. Shares may be voted either in person or by one or
more agents authorized by a written proxy executed by the shareholder or by his
duly authorized attorney in fact. A proxy is not valid after the expiration of
eleven months from the date of its execution, unless the person executing it
specifies therein the length of time for which it is to continue in force, or
limits its use to a particular meeting, but no proxy shall be valid after ten
years from the date of its execution.

         SECTION 8. Voting of shares. Subject to the provisions of Section 4 of
Article III, each outstanding share entitled to vote shall be entitled to one
vote on each matter submitted to a vote at a meeting of shareholders.



<PAGE>



         Except in the election of directors as governed by the provisions of
Section 3 of Article III, the vote of a majority of the shares voted on any
matter at a meeting of shareholders at which a quorum is present shall be the
act of the shareholders on that matter, unless the vote of a greater number is
required by law or other charter or by-laws of the corporation.

         Shares of its own stock owned by the corporation, directly or
indirectly, through a subsidiary corporation or otherwise, shall not be voted
and shall not be counted in determining the total number of shares entitled to
vote, except that shares held in a fiduciary capacity may be voted and shall be
counted to the extent provided by law.

         SECTION 9. Informal action by shareholders. Any action which may be
taken at a meeting of the shareholders may be taken without a meeting if a
consent in writing, setting forth the action so taken, shall be signed by all of
the persons who would be entitled to vote upon such action at a meeting, and
filed with the Secretary of the corporation to be kept as part of the corporate
records.


                                  ARTICLE III.
                               BOARD OF DIRECTORS

         SECTION 1. General powers. The business and affairs of the corporation
shall be managed by its Board of Directors.

         SECTION 2. Number, term and qualification. The number of directors
constituting the Board of Directors shall not be less than one (1) nor more than
seven (7) as may be fixed from time to time by resolution duly adopted by the
shareholders or by the Board of Directors of the corporation. Each director
shall hold office until his death, resignation, retirement, removal,
disqualification, or his successor shall have been elected and qualified.
Directors need not be residents of the Stat of North Carolina or shareholders of
the corporation.

         The corporation shall at all times have at least one (1) director (the
"Independent Director") who is not (I) a director, officer or employee of any
affiliate of the corporation other than a special purpose affiliate; (ii) a
person related to any director, officer or employee of any affiliate of the
corporation other than a special purpose affiliate; (iii) a holder (directly or
indirectly) of more than 5% of any voting securities of any affiliate of the
corporation; or (iv) a person related to a holder (directly or indirectly) of
more than 5% of any voting securities of any affiliate of the corporation.

         For the purposes of this Section 2 of this Article III, the terms
"affiliate", "control", "person" and "special purpose affiliate" shall have the
meanings ascribed to them in Article 4 of the charter of the corporation.

         SECTION 3. Election of directors. Except as provided in Section 6 of
this Article III, the directors shall be elected at the annual meeting of
shareholders; and those persons who receive the highest number of votes shall be
deemed to have been elected. If any shareholder so demands, the election of
directors shall be by ballot.



<PAGE>



         SECTION 4. Cumulative voting. Every shareholder entitled to vote at in
election of directors shall have the right to vote the number of shares standing
of record in his name for as many persons as there are directors to be elected
and for whose election he has a right to vote, or to cumulate his votes by
giving one candidate as many votes as the number of such directors multiplied by
the number of his shares shall equal, or by distributing such votes on the same
principle among any number of such candidates. This right of cumulative voting
shall not be exercised unless some shareholder or proxyholder announces in open
meeting, before the voting for the directors starts, his intention so to vote
cumulatively; and if such announcement is made, the chair shall declare that all
shares entitled to vote have the right to vote cumulatively and shall thereupon
grant a recess of not less than one nor more than four hours, as he shall
determine, or of such other period of time as is unanimously then agreed upon.

         SECTION 5. Removal. Any director may be removed at any time with or
without cause by a vote of the shareholders holding a majority of the
outstanding shares entitled to vote at an election of directors. However,unless
the entire Board is removed, an individual director shall not be removed when
the number of shares voting against the proposal for removal would be sufficient
to elect a director is such shares could be voted cumulative at an annual
election. If any directors are so removed, new directors may be elected at the
same meeting.

         SECTION 6. Vacancies. Any vacancy occurring in the Board of Directors
may be filled by the affirmative vote of a majority of the remaining directors
even though less than a quorum, or by the sole remaining director. A director
elected to fill a vacancy shall be elected for the unexpired term of his
predecessor in office. Any directorship to be filled by reason of an increase in
the authorized number of directors shall be filled only by election at an annual
meeting or at a special meeting of shareholders called for that purpose.

         SECTION 7. Chairperson of board. There may be a chairperson of the
board of Directors elected by the directors from their number at any meeting of
the Board. The chairperson shall preside at all meetings of the Board of
Directors and perform such other duties as may be directed by the Board.

         SECTION 8. Compensation. The Board of Directors may compensate 
directors for their services as such and may provide for the payment of any or 
all expenses incurred by directors in attending regular and special meetings of
the Board.


                                   ARTICLE IV.
                              MEETINGS OF DIRECTORS

         SECTION 1. Regular meetings. A regular meeting of the Board of
Directors shall he held immediately after, and at the same place as, the annual
meeting of shareholders. In addition, the Board of Directors may provide, by
resolution, the time and place, either within or without the State of North
Carolina, for the holding of additional regular meetings. Any one or more
members of the Board of Directors may participate in a meeting of the Board by
means of a conference telephone or similar communications equipment allowing all
persons participating in the meeting to hear each other at the same time, and
participation by such means shall constitute


<PAGE>



presence in person at such meeting.

         SECTION 2. Special meetings. Special meetings of the Board of Directors
may be called by or at the request of the President or any two directors. Such a
meeting may be held either within or without the State of North Carolina, as
fixed by the person or persons calling the meeting.

         SECTION 3. Notice of meetings. Regular meetings of the Board of
Directors may be held without notice. The person or persons calling a special
meeting of the Board of Directors shall, at least two days before the meeting,
give notice thereof by any usual means of communication. Such notice need not
specify the purpose for which the meeting is called.

         SECTION 4. Waiver of notice. Any director may waive notice of any
meeting. The attendance by a director at a meeting shall constitute a waiver of
notice of such meeting, except where a director attends a meeting for the
express purpose of objecting to the transaction of any business because the
meeting is not lawfully called or conveyed.

         SECTION 5. Quorum. A majority of the number of directors in office 
shall constitute a quorum for the transaction of business at any meeting of the 
Board of Directors.

         SECTION 6. Manner of acting. Except as otherwise provided in these
fixed by these by-laws, the act of the majority of directors present at a
meeting at which a quorum is present shall be the act of the Board of Directors.

         SECTION 7. Presumption of assent. A director of the corporation who is
present at a meeting of the Board of Directors at which action on any corporate
matter is taken shall be presumed to have assented to the action taken unless
his contrary vote is recorded or his dissent is otherwise entered in the minutes
of the meeting or unless he shall file his written dissent to such action with
the person acting as the secretary of the meeting before the adjournment thereof
or shall forward such dissent by registered mail to the Secretary of the
corporation immediately after the adjournment of the meeting. Such right to
dissent shall not apply to a director who voted in favor of such action.

         SECTION 8. Informal action by directors. Action taken by a majority of
the directors without a meeting is nevertheless Board action if written consent
to the action in question is signed by all the directors and filed with the
minutes of the proceedings of the Board, whether done before or after the action
so taken.

                                   ARTICLE V.
                                    OFFICERS

         SECTION 1. Officers of the corporation. The officers of the corporation
shall consist of a President, a Secretary, a Treasurer and such Vice-Presidents,
Assistant Secretaries, Assistant Treasurers, and other officers as the Board of
Directors may from time to time elect. Any two or more offices may be held by
the same person, but no office may act in more than one capacity


<PAGE>



where action of two or more officers is required.

         SECTION 2. Election and term. The officers of the corporation shall be
elected by the Board of Directors or in such other manner as may be approved by
the Board of Directors, and each officer shall hold office until his death,
resignation, retirement, removal, or disqualification or until his successor
shall have been elected and qualified.

         SECTION 3. Compensation of officers. The compensation of all officers
of the corporation shall be fixed by the Board of Directors or in such other
manner as may be approved by the Board of Directors and no officer shall serve
the corporation in any other capacity and receive compensation therefor unless
such additional compensation is authorized by the Board of Directors.

         SECTION 4. Removal. Any officer or agent elected or appointed by the 
Board of Directors may be removed with or without cause for any reason 
whatsoever.

         SECTION 5. Bonds. The corporation may require any officer, agent, or
employee of the corporation to give bond to the corporation, with sufficient
sureties, conditioned on the faithful performance of the duties of his
respective office or position, and to comply with such other conditions as may
from time to time be required by the corporation.

         SECTION 6. Officers acting as Assistant Secretaries. Notwithstanding
anything contained in these by-laws, any Vice President (including any Senior
Vice President or any Assistant Vice President) shall have, by virtue of his
office, and by authority of these by-laws, the authority, from time to time, to
act a an Assistant Secretary of the corporation, and to such extent, said
officers are appointed to the office of Assistant Secretary.

                                   ARTICLE VI.
                   CERTIFICATES FOR SHARES AND THEIR TRANSFER

         SECTION 1. Certificates for shares. Certificates representing shares of
the corporation shall be in such form as shall be determined by the Board of
Directors. The corporation shall issue and deliver to each shareholder a
certificate or certificates representing all fully paid shares owned by him.
Certificates shall be signed by the President or a Vice President and by the
Secretary or Treasurer or an Assistant Secretary or an Assistant Treasurer and
may be sealed with the seal of the corporation or a facsimile thereof. The
signatures of the officers upon a certificate may be facsimiles if the
certificate is countersigned by a transfer agent or registered by a registrar
other than the corporation itself or its employee. In case any officer who has
signed or whose facsimile signature has been placed upon a certificate shall
have ceased to be such officer before such certificate is issued, it may be
issued by the corporation with the same effect as if he were such officer at the
date of issue. All certificates for shares shall be consecutively numbered or
otherwise identified. The name and address of the person to whom the shares
represented thereby are issued, with the number and class of shares and the date
of issue, shall be entered on the stock transfer books of the corporation.



<PAGE>



         SECTION 2. Transfer of shares. Transfer of shares of the corporation
shall be made only on the stock transfer books of the corporation by the holder
of record thereof or by his legal representative, who shall furnish proper
evidence of authority to transfer, or by his attorney thereunto authorized by
power of attorney duly executed and filed with the Secretary, and on surrender
for cancellation of the certificate for such shares with proper endorsement on
the certificate or on a separate accompanying document together with such
evidence of the payment of transfer taxes and compliance with such other
provisions of law as the corporation or its transfer agent may require.

         SECTION 3. Lost certificate. The Board of Directors may direct a new
certificate to be issued in place of any certificate theretofore issued by the
corporation claimed to have been lost or destroyed, upon receipt of an affidavit
of such fact from the person claiming the certificate of stock to have been lost
or destroyed. When authorizing such issue of a new certificate, the Board of
Directors shall require that the owner of such lost or destroyed certificate, or
his legal representative, give the corporation a bond in such sum as the Board
may directly as indemnity against any claim that may be made against the
corporation with respect to the certificate claimed to have been lost or
destroyed, except where the Board of Directors by resolution finds that in the
judgment of the directors the circumstances justify omission of a bond.

         SECTION 4. Closing transfer books and fixing record date. for the
purpose of determining shareholders entitled to notice of or to vote at any
meeting of shareholders or any adjournment thereof, or entitled to receive
payment of any dividend, or in order to make determination of shareholders for
any other proper purpose, the Board of Directors may provide that the stock
transfer books shall be closed for a stated period but not to exceed, in any
case, fifty days. If the stock transfer books shall be closed for the purpose of
determining shareholders entitled to notice of or to vote at a meeting of
shareholders, such books shall be closed for at least ten days immediately
preceding such meeting.

         In lieu of closing the stock transfer books, the Board of Directors may
fix in advance a date as the record date for any such determination of
shareholders, such record date in any case to be not more than fifty days, and
in case of a meeting of shareholders, not less than ten days, immediately
preceding the date on which the particular action, requiring such determination
of shareholders is to be taken.

         If the stock transfer books are not closed and no record date is fixed
for the determination of shareholders entitled to notice of or to vote at a
meeting of shareholders, or shareholders entitled to receive payment of a
dividend, the date on which notice of the meeting is mailed or the date on which
the resolution of the Board of Directors declaring such dividend is adopted, as
the case may be, shall be the record date for such determination of
shareholders.

         When a determination of shareholders entitled to vote at any meeting of
shareholders has been made as provided in this section, such determination shall
apply to any adjournment thereof, except where the determination has been made
through the closing of the stock transfer books and the stated period of closing
has expired.



<PAGE>


         SECTION 5. Holder of record. The corporation may treat as absolute
owner of shares the person in whose name the shares stand of record on its books
just as if that person had full competency, capacity and authority to exercise
all rights of ownership irrespective of any knowledge or notice to the contrary
or any description indicating a representative, pledge or other fiduciary
relation or any reference to any other instrument or to the rights of any other
person appearing upon its record or upon the share certificate except that any
person furnishing to the corporation proof of his appointment as a fiduciary
shall be treated as if he were a holder of record of the shares evidenced by
such certificate.

                                  ARTICLE VII.
                               GENERAL PROVISIONS

         SECTION 1. Dividends. The Board of Directors may from time to time
declare, and the corporation may pay, dividends on its outstanding shares in
cash, property, or its own shares pursuant to law and subject to the provisions
of its charter.

         SECTION 2. Seal. The corporate seal of the corporation shall consist of
two concentric circles between which is the name of the corporation and in the
center of which is inscribed SEAL; and such seal is hereby adopted as the
corporate seal of the corporation.

         SECTION 3. Waiver of notice. Whenever any notice is required to be
given to any shareholder or director by law, by the charter or by these by-laws,
a waiver thereof in writing signed by the person or persons entitled to such
notice, whether before or after the time stated therein, shall be equivalent to
the giving of such notice.

         SECTION 4.         Fiscal Year.  The Fiscal year of the corporation 
shall be fixed by the Board of Directors, and in the absence of any action on 
the matter, the fiscal year shall be the calendar year.

         SECTION 5. Amendments. Except as otherwise provided herein, these
by-laws may be amended or repealed and new bylaws may be adopted by the
affirmative vote of a majority of the directors then holding office at any
regular or special meeting of the Board of Directors.

         The Board of Directors shall have no power to adopt a by-law: (1)
prescribing quorum or voting requirements for action by shareholders or
directors different from those prescribed by law; or (2) classifying and
staggering the election of directors.

         No by-law adopted or amended by the shareholders shall be amended or
repealed by the Board of Directors, except to the extent that such by-law
expressly authorizes its amendment or repeal by the Board of Directors.












                                      - 5 -

<PAGE>






                                   EXHIBIT 4




                                      - 6 -

<PAGE>





           FIRST UNION RESIDENTIAL SECURITIZATION TRANSACTIONS, INC.,
                                  as Depositor


                  FIRST UNION NATIONAL BANK OF NORTH CAROLINA,
                          as Seller and Master Servicer




                         POOLING AND SERVICING AGREEMENT

                           Dated as of August 1, 1996



                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   as Trustee


          FIRST UNION NATIONAL BANK OF NORTH CAROLINA, TRUST DEPARTMENT
                              as Document Custodian



                   HOME EQUITY LOAN ASSET-BACKED CERTIFICATES

                                 Series 1996 - 1

<PAGE>



                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                               Page

ARTICLE 1.

<S>                           <C>                                                                                <C>
DEFINITIONS
         Section 1.1.         Definitions.........................................................................1
         Section 1.2.         Other Definitional Provisions..................................................... 22
         Section 1.3.         Interest Calculations............................................................. 22

ARTICLE 2.

CONVEYANCE OF MORTGAGE LOANS;
ORIGINAL ISSUANCE OF CERTIFICATES

         Section 2.1.         Conveyance of Mortgage Loans...................................................... 23
         Section 2.2.         Acceptance by Trustee; Retransfer of Mortgage Loans............................... 27
         Section 2.3.         Representations and Warranties of the Depositor................................... 27
         Section 2.4.         Representations and Warranties Regarding the Master
                              Servicer.......................................................................... 28
         Section 2.5.         Representations and Warranties Regarding the Seller............................... 30
         Section 2.6.         Representations and Warranties of the Seller Regarding this
                              Agreement and the Mortgage Loans; Transfer of Certain
                              Mortgage Loans.................................................................... 31
         Section 2.7.         Substitution of Mortgage Loans.................................................... 39
         Section 2.8.         Execution and Authentication of Certificates...................................... 40

ARTICLE 3.

ADMINISTRATION AND SERVICING
OF MORTGAGE LOANS

         Section 3.1.         The Master Servicer............................................................... 40
         Section 3.2.         Collection of Certain Mortgage Loan Payments...................................... 44
         Section 3.3.         Withdrawals from the Collection Account........................................... 46
         Section 3.4.         Monthly Advances.................................................................. 47
         Section 3.5.         Maintenance of Hazard Insurance; Property Protection
                              Expenses.......................................................................... 47
         Section 3.6.         Assumption and Modification Agreements............................................ 48
         Section 3.7.         Realization Upon Defaulted Mortgage Loans......................................... 49
         Section 3.8.         Trustee to Cooperate.............................................................. 50
         Section 3.9.         Servicing Compensation; Payment of Certain Expenses by
                              Master Servicer................................................................... 51
         Section 3.10.        Annual Statement as to Compliance................................................. 52
         Section 3.11.        Annual Servicing Report........................................................... 52

                                        i

<PAGE>



         Section 3.12.        Access to Certain Documentation and Information Regarding
                              the Mortgage Loans................................................................ 52
         Section 3.13.        Maintenance of Certain Insurance Policies......................................... 53
         Section 3.14.        Reports of Foreclosures and Abandonments of Mortgaged
                              Property, Returns Relating to Mortgage Interest Received
                              from Individuals and Returns Relating to Cancellation of
                              Indebtedness...................................................................... 53
         Section 3.15.        Reports to the Securities and Exchange Commission.                 ............... 54
         Section 3.16.        Custody of Mortgage Files......................................................... 54
         Section 3.17.        Duties of Document Custodian; Authority; Indemnification.......................... 55
         Section 3.18.        Superior Liens.................................................................... 56
         Section 3.19.        Payment of Taxes, Insurance and Other Charges.                     ............... 57

ARTICLE 4.

SERVICING CERTIFICATE;
CERTIFICATE INSURANCE POLICY

         Section 4.1.         Servicing Certificate............................................................. 58
         Section 4.2.         Certificate Insurance Policy...................................................... 58
         Section 4.3.         Replacement Certificate Insurance Policies........................................ 59

ARTICLE 5.

DISTRIBUTION AMOUNTS;
PAYMENTS AND STATEMENTS TO
CERTIFICATEHOLDERS; RIGHTS OF CERTIFICATEHOLDERS;

         Section 5.1.         Distributions..................................................................... 60
         Section 5.2.         Statements........................................................................ 62
         Section 5.3.         Distribution Account.............................................................. 65
         Section 5.4.         Investment of Accounts............................................................ 65

ARTICLE 6.

THE CERTIFICATES

         Section 6.1.         The Certificates.................................................................. 66
         Section 6.2.         Registration of Transfer and Exchange of the Certificates......................... 67
         Section 6.3.         Mutilated, Destroyed, Lost or Stolen Certificates................................. 71
         Section 6.4.         Persons Deemed Owners............................................................. 72
         Section 6.5.         Appointment of Paying Agent....................................................... 72

ARTICLE 7.

THE DEPOSITOR, THE SELLER AND THE MASTER SERVICER


                                       ii

<PAGE>



         Section 7.1.         Liability of the Depositor, the Seller and the Master Servicer.................... 73
         Section 7.2.         Merger or Consolidation of, or Assumption of the
                              Obligations of, the Depositor, the Seller or the Master
                              Servicer.......................................................................... 73
         Section 7.3.         Limitation on Liability of the Master Servicer and Others......................... 73
         Section 7.4.         Master Servicer Not to Resign..................................................... 74
         Section 7.5.         Delegation of Duties.............................................................. 75
         Section 7.6.         Indemnification of the Trust by the Seller and Master
                              Servicer.......................................................................... 75

ARTICLE 8.

DEFAULT

         Section 8.1.         Events of Default................................................................. 76
         Section 8.2.         Trustee to Act; Appointment of Successor.......................................... 79
         Section 8.3.         Waiver of Defaults................................................................ 80
         Section 8.4.         Notification to Certificateholders................................................ 80

ARTICLE 9.

THE TRUSTEE

         Section 9.1.         Duties of Trustee................................................................. 80
         Section 9.2.         Certain Matters Affecting the Trustee............................................. 81
         Section 9.3.         Trustee Not Liable for Certificates or Mortgage Loans............................. 83
         Section 9.4.         Trustee May Own Certificates...................................................... 84
         Section 9.5.         Master Servicer to Pay Trustee's Expenses......................................... 84
         Section 9.6.         Eligibility Requirements for Trustee.............................................. 84
         Section 9.7.         Resignation or Removal of Trustee................................................. 85
         Section 9.8.         Successor Trustee................................................................. 86
         Section 9.9.         Merger or Consolidation of Trustee................................................ 86
         Section 9.10.        Appointment of Co-Trustee or Separate Trustee..................................... 86
         Section 9.11.        Limitation of Liability........................................................... 88
         Section 9.12.        Trustee May Enforce Claims Without Possession of
                              Certificates...................................................................... 88
         Section 9.13.        Suits for Enforcement............................................................. 88
         Section 9.14.        Waiver of Bond Requirement........................................................ 88
         Section 9.15.        Waiver of Inventory, Accounting and Appraisal Requirement......................... 89

ARTICLE 10.

TERMINATION

         Section 10.1.        Termination....................................................................... 89
         Section 10.2.        Additional Termination Requirements............................................... 91


                                       iii

<PAGE>



ARTICLE 11.

REMIC ADMINISTRATION

         Section 11.1.        REMIC Administration.............................................................. 91
         Section 11.2.        Prohibited Transactions and Activities............................................ 94
         Section 11.3.        Indemnification with Respect to Certain Taxes and Loss of
                              REMIC Status...................................................................... 94

ARTICLE 12.

MISCELLANEOUS PROVISIONS

         Section 12.1.        Amendment......................................................................... 95
         Section 12.2.        Recordation of Agreement.......................................................... 96
         Section 12.3.        Limitation on Rights of Certificateholders........................................ 97
         Section 12.4.        GOVERNING LAW..................................................................... 98
         Section 12.5.        Notices........................................................................... 98
         Section 12.6.        Severability of Provisions........................................................ 99
         Section 12.7.        Assignment........................................................................ 99
         Section 12.8.        Certificates Nonassessable and Fully Paid......................................... 99
         Section 12.9.        Third-Party Beneficiaries......................................................... 99
         Section 12.10.       Counterparts...................................................................... 99
         Section 12.11.       Effect of Headings and Table of Contents.......................................... 99
         Section 12.12.       Provision of Information to Prospective Purchasers; Rule
                              144A..............................................................................100
         Section 12.13.       The Certificate Insurer...........................................................100




                                       iv

<PAGE>



EXHIBIT A         -         FORM OF CLASS A CERTIFICATE.........................................................A-1
EXHIBIT B         -         FORM OF CLASS B-IO CERTIFICATE......................................................B-1
EXHIBIT C         -         FORM OF CLASS R CERTIFICATE.........................................................C-1
EXHIBIT D         -         MORTGAGE LOAN SCHEDULE..............................................................D-1
EXHIBIT E         -         FORM OF ASSIGNMENT..................................................................E-1
EXHIBIT F         -         FORM OF NOTE AND MORTGAGE...........................................................F-1
EXHIBIT G         -         FORM OF OFFICER'S CERTIFICATE OF MASTER SERVICER....................................G-1
EXHIBIT H         -         FORM OF TRUST RECEIPT...............................................................H-1
EXHIBIT I         -         FORM OF PURCHASER'S LETTER..........................................................I-1
EXHIBIT J         -         LOST NOTE SCHEDULE................................................................. J-1
EXHIBIT K         -         FORM OF OPINION OF COUNSEL......................................................... K-1
EXHIBIT L         -         FORM OF CLASS R CERTIFICATE TRANSFEREE'S
                            INVESTMENT LETTER.................................................................. L-1
EXHIBIT M         -         FORM OF CLASS B-I/O CERTIFICATEHOLDER AFFIDAVIT.................................... M-1
EXHIBIT N         -         SCHEDULE OF MORTGAGE LOANS AS TO WHICH
                            RELATED MORTGAGE NOTES WILL BE
                            DELIVERED AFTER THE CLOSING DATE................................................... N-1
EXHIBIT O         -         FORM OF LIQUIDATION REPORT......................................................... O-1
EXHIBIT P         -         COPY OF THE CERTIFICATE INSURANCE POLICY........................................... P-1

SCHEDULE 1                  OFFICES OF DOCUMENT CUSTODIAN


                                        v

<PAGE>



                         POOLING AND SERVICING AGREEMENT


         POOLING  AND  SERVICING  AGREEMENT,  dated as of August 1, 1996,  among
FIRST UNION  RESIDENTIAL  SECURITIZATION  TRANSACTIONS,  INC., as Depositor (the
"Depositor"),  FIRST  UNION  NATIONAL  BANK OF NORTH  CAROLINA,  as Seller  (the
"Seller") and as Master Servicer (the "Master  Servicer"),  FIRST UNION NATIONAL
BANK OF NORTH CAROLINA,  TRUST DEPARTMENT,  as Document Custodian (the "Document
Custodian") and NORWEST BANK MINNESOTA,  NATIONAL  ASSOCIATION,  as Trustee (the
"Trustee").

         In consideration of the mutual agreements herein contained, the parties
hereto agree as follows:


                                   ARTICLE 1.

                                   DEFINITIONS

         Section 1.1.        Definitions.

         Whenever  used in this  Agreement,  the  following  words and  phrases,
unless the context otherwise requires, shall have the meanings specified in this
Article.

Accounts:  The Collection Account and the Distribution Account.

Affiliate: With respect to any Person, any other Person controlling,  controlled
by or under common  control with such Person.  For purposes of this  definition,
"control"  means the power to direct the  management  and  policies of a Person,
directly or  indirectly,  whether  through  ownership of voting  securities,  by
contract or otherwise and  "controlling"  and  "controlled"  shall have meanings
correlative to the foregoing.

Agreement:  This Pooling and Servicing Agreement and all amendments hereof and
supplements hereto.

Aggregate Class A Interest Distribution:  With respect to any Distribution Date,
the aggregate of the Class  Interest  Distributions  with respect to the Class A
Certificates.

Aggregate  Class A  Principal  Balance:  As of any  date of  determination,  the
aggregate  of the Class A Principal  Balance of all Class A  Certificates  as of
such date.

Aggregate Loan Balance:  As of any date of determination, the sum of the Loan Balances of
all the Mortgage Loans.

Appraised  Value:  As to any  Mortgaged  Property,  the  value  set  forth in an
appraisal  of such  Mortgaged  Property  made to establish  compliance  with the
underwriting  criteria then in effect in connection with the application for the
Mortgage Loan secured by such Mortgaged Property.


<PAGE>


Assignment  Event:  The  30th  day  following  either  (i)  the  occurrence  and
continuance of an Event of Default,  (ii) the Seller's long-term  unsecured debt
rating is reduced  below A2 by  Moody's  or A by  Standard & Poor's or (iii) the
suspension,  termination or withdrawal of the Seller's long-term  unsecured debt
rating by Moody's and Standard & Poor's.

Assignment of Mortgage:  With respect to any Mortgage, an assignment,  notice of
transfer or equivalent instrument, in recordable form, sufficient under the laws
of the  jurisdiction  in which the  related  Mortgaged  Property  is  located to
reflect the sale of the Mortgage to the  Trustee,  which  assignment,  notice of
transfer  or  equivalent  instrument  may be in the form of one or more  blanket
assignments  covering the Mortgage Loans secured by Mortgaged Properties located
in the same jurisdiction.

Available Funds: As to any Distribution  Date, the sum of (A) (x) the sum of all
amounts  described  in clauses  (i)  through (v)  inclusive,  of Section  3.2(b)
received  by the  Master  Servicer  (including  any  amounts  paid by the Master
Servicer  and the  Seller and  excluding  (a) any  amounts  not  required  to be
deposited in the Collection  Account pursuant to Section 3.2(b), (b) any amounts
paid to, or  withdrawn  by, the Master  Servicer  pursuant  to Section  3.3(ii),
(iii),  (iv),  (vi) and (vii) in respect of the Mortgage Loans as of the related
Determination  Date and (c) any Payaheads received during the related Collection
Period intended by the Mortgagor to be applied in subsequent Collection Periods)
during the related  Collection Period and deposited into the Collection  Account
as of  the  related  Determination  Date  and  (y)  Payaheads  deposited  to the
Collection  Account and  intended by the  Mortgagor to be applied in the related
Collection  Period,  (B) Insured  Payments,  if any,  and (C) any amount paid in
connection  with a  termination  of the Trust  pursuant to Section  10.1(a).  No
amount included in this definition by virtue of being described by any component
of the  definition  thereof  shall be  included  twice by virtue  of also  being
described by any other component or otherwise.

Avoided Payment:  As defined in Section 4.2(b) hereof.

Base O/C  Amount:  On any day,  an amount  equal to the  product of the Base O/C
Percentage and the Cut-Off Date Aggregate Loan Balance.

Base O/C Percentage:  2.45%.

BIF: The Bank Insurance  Fund, as from time to time  constituted,  created under
the Financial  Institutions Reform,  Recovery and Enhancement Act of 1989, or if
at any time after the execution of this  instrument  the Bank  Insurance Fund is
not existing and performing  duties now assigned to it, the body performing such
duties on such date.

Book-Entry  Certificate:  Any Class A Certificate  registered in the name of the
Depository  or its nominee,  ownership of which is reflected on the books of the
Depository  or on the  books  of a  Person  maintaining  an  account  with  such
Depository  (directly or as an indirect participant in accordance with the rules
of such Depository).


                                        2

<PAGE>



Business  Day:  Any day other than (i) a  Saturday  or a Sunday or (ii) a day on
which  banking  institutions  in the  State of North  Carolina  or the  State of
Minnesota are required or authorized by law to be closed.

Certificate:  A Class A Certificate, a Class B-IO Certificate or a Class R
Certificate.

Certificate  Insurance Policy:  The Financial  Guaranty Insurance Company Surety
Bond  (No.  96010466)  with  respect  to  the  Class  A  Certificates,  and  all
endorsements thereto,  dated the Closing Date, issued by the Certificate Insurer
for the benefit of the Holders of each Class of Class A Certificates,  a copy of
which is attached hereto as Exhibit P.

Certificate Insurer:  Financial  Guaranty  Insurance Company, a  stock insurance
company organized and created under the laws of  the State of New  York, and any
successors thereto.

Certificate Insurer Default:  (i) Any failure of the Certificate Insurer to make
a payment required under the Certificate Insurance Policy in accordance with its
terms;  (ii) the entry by a court having  jurisdiction  in the premises of (A) a
decree  or  order  for  relief  in  respect  of the  Certificate  Insurer  in an
involuntary  case or proceeding  under any  applicable  United States federal or
state bankruptcy,  insolvency,  rehabilitation,  reorganization or other similar
law or (B) a decree or order  adjudging the  Certificate  Insurer as bankrupt or
insolvent,  or  approving  as properly  filed a petition  seeking  reorganizing,
rehabilitation,  arrangement,  adjustment or composition of or in respect of the
Certificate  Insurer under any applicable United States federal or state law, or
appointing a custodian, receiver, liquidator, rehabilitator,  assignee, trustee,
sequestrator  or other  similar  official of the  Certificate  Insurer or of any
substantial  part of its property,  or ordering the winding-up or liquidation of
its affairs,  and the  continuance of any such decree or order for relief or any
such other  decree to order  unstayed and in each case in effect for a period of
60 consecutive  days; or (iii) the commencement by the Certificate  Insurer of a
voluntary case or proceeding under any applicable United States federal or state
bankruptcy, insolvency, reorganization or other similar law or of any other case
or proceeding to be adjudicated as bankrupt or insolvent,  or the consent of the
Certificate  Insurer  to the entry of a decree or order for relief in respect of
the  Certificate  Insurer  in  an  involuntary  case  or  proceeding  under  any
applicable  United  States  federal  or  state  bankruptcy,  insolvency  case or
proceeding  against the  Certificate  Insurer,  or the filing by the Certificate
Insurer to the filing of such petition or to the  appointment  of or the consent
possession by a custodian, receiver, liquidator, assignee, trustee, sequestrator
or similar official of the Certificate Insurer or of any substantial part of its
property,  or the failure by the  Certificate  Insurer to pay debts generally as
they become due, or the admission by the  Certificate  Insurer in writing of its
inability  to pay its debts  generally  as they  become  due,  or the  taking of
corporate action by the Certificate Insurer in furtherance of any such action.

Certificate Owner:  The Person  who is  the  beneficial  owner of  a  Book-Entry
Certificate.

Certificate Rate: With respect to the Class A-1  Certificates,  6.69% per annum.
With respect to Class A-2  Certificates,  6.97% per annum. With respect to Class
A-3 Certificates, 7.29% per annum. With respect to Class A-4 Certificates, 7.60%
per annum. With respect to Class A-5  Certificates,  the lesser of (a) 7.77% per
annum and (b) the Weighted Average Net Loan Rate for such Distribution Date.

                                        3

<PAGE>


Certificate Register and  Certificate Registrar: The register maintained and the
registrar appointed pursuant to Section 6.2.

Certificateholder  or  Holder:  The  Person  in  whose  name  a  Certificate  is
registered in the Certificate  Register,  except that, solely for the purpose of
giving any consent, direction, waiver or request pursuant to this Agreement, (x)
any Class A  Certificate  registered  in the name of the Depositor or any Person
actually known to a Responsible  Officer to be an Affiliate of the Depositor and
(y) any Class A Certificate for which the Depositor or any Person actually known
to a Responsible  Officer to be an Affiliate of the Depositor is the Certificate
Owner shall be deemed not to be outstanding (unless to the actual knowledge of a
Responsible  Officer (i) the Depositor or such Affiliate is acting as trustee or
nominee for a Person who is not an Affiliate of such Depositor and who makes the
voting  decision with respect to such Class A Certificates or (ii) the Depositor
or such Affiliate is the Certificate  Owner of all the Class A Certificates) and
the  Percentage  Interest  evidenced  thereby shall not be taken into account in
determining  whether the requisite amount of Percentage  Interests  necessary to
effect any such consent, direction, waiver or request has been obtained.

Class: With respect to each of Class A-1, Class A-2, Class A-3, Class A-4, Class
A-5, Class B-IO and Class R Certificates, all of the Certificates of such Class.

Class A Certificate:  Any certificate  executed and authenticated by the Trustee
substantially  in the form set forth in Exhibit A and designated as a Class A-1,
Class A-2,  Class A-3,  Class A-4 or Class A-5  Certificate  pursuant to Section
6.1.

Class A Certificateholder:  A Holder of a Class A Certificate.

Class  A  Guaranteed   Principal   Distribution  Amount:  With  respect  to  any
Distribution  Date, the positive  excess,  if any, of (i) the Aggregate  Class A
Principal   Balance  as  of  such   Distribution   Date   (taking  into  account
distributions  allocable  to  principal on such  Distribution  Date  pursuant to
Section 5.1) over (ii) the  Aggregate  Loan Balance as of the end of the related
Collection Period.

Class A Monthly Principal Distributable Amount: With respect to any Distribution
Date, the amount (without  duplication) equal to the sum of (i) (a) that portion
of all Monthly Payments allocable to principal on the Mortgage Loans,  including
all Principal  Payments and Curtailments  received during the related Collection
Period  and (b) the  principal  portion  of  Payaheads  received  by the  Master
Servicer in prior Collection  Periods intended by the Mortgagor to be applied in
the  related  Collection  Period,  (ii)  the Loan  Balance  as of the end of the
immediately  preceding  Collection  Period of all  Mortgage  Loans  that  became
Liquidated  Mortgage  Loans  during the  related  Collection  Period,  (iii) the
portion of the Purchase Price  allocable to principal of all Defective  Mortgage
Loans that were  repurchased  during the  related  Collection  Period,  (iv) any
Substitution  Adjustment Amounts deposited to the Collection Account pursuant to
Section  2.7(a)  on or  prior  to the  previous  Determination  Date and not yet
distributed and (v) the Distributable Excess Spread for such Distribution Date.


                                        4

<PAGE>



Class A Principal Balance:  As of any date of determination and Class of Class A
Certificates,  the applicable Original Class A Certificate Principal Balance for
such  Class  reduced by the sum of all  amounts  previously  distributed  to the
Certificateholders  of such  Class  in  respect  of  principal  on all  previous
Distribution Dates.

Class A Principal  Distribution:  With  respect to any  Distribution  Date,  the
excess of (A) the sum of the Class A Monthly Principal  Distributable Amount for
such Distribution Date and any Outstanding Class A Principal Carryover Shortfall
as of the close of the  preceding  Distribution  Date over (B) the O/C Reduction
Amount for such Distribution Date.

Class A-1 Certificate: Any certificate executed and authenticated by the Trustee
substantially in the form attached hereto as Exhibit A and designated as a Class
A-1 Certificate pursuant to Section 6.1.

Class A-2 Certificate: Any certificate executed and authenticated by the Trustee
substantially in the form attached hereto as Exhibit A and designated as a Class
A-2 Certificate pursuant to Section 6.1.

Class A-3 Certificate: Any certificate executed and authenticated by the Trustee
substantially in the form attached hereto as Exhibit A and designated as a Class
A-3 Certificate pursuant to Section 6.1.

Class A-4 Certificate: Any certificate executed and authenticated by the Trustee
substantially in the form attached hereto as Exhibit A and designated as a Class
A-4 Certificate pursuant to Section 6.1.

Class A-5 Certificate: Any certificate executed and authenticated by the Trustee
substantially in the form attached hereto as Exhibit A and designated as a Class
A-5 Certificate pursuant to Section 6.1.

Class B-IO Carry Forward Amount:  With respect to any Distribution Date, the sum
of the amount, if any, by which (x) the Class B-IO Distribution Amount as of the
immediately  preceding  Distribution  Date  exceeded  (y)  the  amount  actually
distributed  to  Holders  of the Class  B-IO  Certificates  pursuant  to Section
5.1(a)(ii)(C) on such immediately preceding Distribution Date.

Class B-IO  Certificate:  Any  certificate  executed  and  authenticated  by the
Trustee  substantially  set forth in  Exhibit B and  designated  as a Class B-IO
Certificate pursuant to Section 6.1.

Class B-IO Certificateholder:  A Holder of a Class B-IO Certificate.

Class  B-IO  Denomination:   The  minimum   denominations  of  each  Class  B-IO
Certificate which shall be a 10% Percentage Interest.

Class B-IO Distribution  Amount:  With respect to any Distribution Date, the sum
of (i)  one-twelfth  of the product of (x) the Aggregate  Loan Balance as of the
close of  business  on the last day of the second  calendar  month prior to such
Distribution Date (or, with respect to the

                                        5

<PAGE>


first  Distribution  Date,  the Cut-Off Date Aggregate Loan Balance) and (y) the
excess of (I) the weighted  average of the Loan Rates,  weighted on the basis of
the Loan Balances of the Mortgage  Loans as of the close of business on the last
day of the second  calendar  month  prior to such  Distribution  Date (or,  with
respect to the first Distribution Date, the Cut-Off Date Aggregate Loan Balance)
over (II) the sum (A) the Servicing Fee Rate, (B) the Premium Amount  (expressed
as a percentage of such Aggregate  Loan Balance),  (C) the Trustee Fee Rate, (D)
any  Reimbursement  Amount  (expressed  as a percentage of such  Aggregate  Loan
Balance) and (E) the weighted  average of the Certificate  Rates for the Class A
Certificates from such Distribution  Date,  weighted on the basis of the Class A
Principal  Balances  immediately prior to such  Distribution  Date, and (ii) the
Class B-IO Carry Forward Amount.

Class  Interest  Carryover  Shortfall:  With  respect  to any  Class  of Class A
Certificates and any  Distribution  Date, the amount by which the Class Interest
Distribution for such Class for each prior Distribution Date exceeded the amount
of interest actually distributed on such prior Distribution Dates.

Class  Interest  Distribution:  With respect to any  Distribution  Date and each
Class of  Class A  Certificates,  the sum of (i) the  applicable  Class  Monthly
Interest  Distributable Amount for such Class on such Distribution Date and (ii)
the applicable  Outstanding Class Interest Carryover Shortfall for such Class on
such Distribution Date.

Class Monthly Interest  Distributable  Amount:  As to any Distribution  Date and
Class of Class A  Certificates,  interest  accrued  during the related  Interest
Period at the  applicable  Certificate  Rate on the  related  Class A  Principal
Balance immediately prior to such Distribution Date.

Class R Certificate:  Any Certificate  executed and authenticated by the Trustee
substantially  in the form set forth in  Exhibit C hereto  and  designated  as a
Class R Certificate pursuant to Section 6.1.

Class R Certificateholder:  The Holder of a Class R Certificate.

Closing Date:  August 28, 1996.

Code: The Internal Revenue Code of 1986, as the same may be amended from time to
time (or any successor statute thereto).

Collection Account: The Eligible Account created and maintained for the benefit
of the Holders of Certificates pursuant to Section 3.2(b).

Collection Period: With respect to any Distribution Date, the calendar month
immediately preceding the month in which such Distribution Date occurs.

Combined Loan-to-Value Ratio: With respect to any Mortgage Loan as of any date,
the percentage equivalent of the fraction, the numerator of which is the sum of
(i) the Original Loan Balance and (ii) the outstanding principal balance as of
the date of execution of the

                                        6

<PAGE>


related  original  Mortgage of any mortgage loan or mortgage  loans the liens of
which are senior or equal in priority to the Mortgage  Loan and which is secured
by the same Mortgaged  Property and the denominator of which is the Valuation of
the related  Mortgaged  Property as of the date of the  execution of the related
original Mortgage.

Corporate  Trust  Office:  The  principal  office of the Trustee at which at any
particular time its corporate  business shall be  administered,  which office on
the Closing Date is located at Sixth Street and Marquette  Avenue,  Minneapolis,
Minnesota 55479.

Curtailment:  With respect to a Mortgage Loan, any payment of principal received
during a Collection  Period as part of a payment that is in excess of the amount
of the Monthly Payment due for such Collection  Period and which is not intended
to satisfy the Mortgage Loan in full, is not a Payahead, is not intended to cure
a delinquency or is not  accompanied by an amount of interest  representing  the
full  amount  of  scheduled  interest  due on any date or dates in any  month or
months subsequent to the month such payment is received.

Custodial Agreement: The Custodial Agreement, dated as of August 1, 1996, by and
among the Trustee, the Seller, the Master Servicer and the Document Custodian.

Cut-Off Date:  August 1, 1996.

Cut-Off Date Aggregate Loan Balance:  $157,259,098.27.

Cut-Off Date Loan Balance: With respect to any Mortgage Loan, the scheduled
principal balance thereof as of the Cut-Off Date.

Defective Mortgage Loan: Any Mortgage Loan subject to retransfer pursuant to
Section 2.2, 2.6 or 3.1(e).

Depositor: First Union Residential Securitization Transactions, Inc., a North
Carolina corporation, and any successor thereto.

Depository:  The  initial  Depository  shall  be The  Depository  Trust  Company
("DTC"),  the nominee of which is Cede & Co., as the registered  Holder of Class
A-1,  Class  A-2,  Class A- 3, Class A-4 and Class A-5  Certificates  evidencing
$68,008,000,    $34,126,000,    $26,157,000,    $11,433,000   and   $17,535,000,
respectively,  in initial aggregate  principal amount of such Certificates.  The
Depository shall at all times be a "clearing  corporation" as defined in Section
8-102(3) of the UCC of the State of New York.

Depository Participant: A broker, dealer, bank or other financial institution or
other  Person  for  whom  from  time to  time a  Depository  effects  book-entry
transfers and pledges of securities deposited with the Depository.

Determination Date: With respect to any Distribution Date, the eighteenth day of
the  month in  which  such  Distribution  Date  occurs  (or if such day is not a
Business Day, the Business Day immediately preceding such 18th day).


                                        7

<PAGE>



Disqualified  Organization:  Either  (i) the  United  States,  (ii) any state or
political   subdivision  thereof,   (iii)  any  foreign  government,   (iv)  any
international  organization,  (v) any  agency or  instrumentality  of any of the
foregoing,  (vi) any tax-exempt organization (other than a cooperative described
in Section 521 of the Code) which is exempt from the tax imposed by Chapter 1 of
the Code unless such  organization  is subject to the tax imposed by Section 511
of the Code, (vii) any  organization  described in Section 1381(a) (2)(C) of the
Code, or (viii) any other entity  designated as a Disqualified  Organization  by
relevant  legislation or regulations amending the REMIC Provisions and in effect
at or proposed to be effective as of the time of the determination. In addition,
a corporation will not be treated as an  instrumentality of the United States or
of any state or  political  subdivision  thereof  if all of its  activities  are
subject to tax and a majority of its board of  directors is not selected by such
governmental  unit. For purposes of this  definition,  the terms "United States"
and  "international  organization"  shall have the meanings set forth in Section
7701 of the Code.

Distributable  Excess  Spread:  As to any  Distribution  Date, the lesser of the
amount of related  Excess Spread for such  Distribution  Date and the portion of
such Excess Spread required to be distributed pursuant to Section  5.1(a)(i)(E),
such that the amount of the O/C Amount  for such  Distribution  Date is equal to
the applicable Specified O/C Amount for such Distribution Date.

Distribution Account: The Eligible Account established and maintained by the
Trustee pursuant to Section 5.3.

Distribution  Date: The  twenty-fifth day of each month, or if such day is not a
Business Day, then the next  Business  Day,  beginning in the month  immediately
following the month of the initial issuance of the Certificates.

Document Custodian: The Person designated pursuant to Section 3.16, initially,
First Union National Bank of North Carolina, Trust Department.

Due Date: As to any Mortgage Loan, the day of the month on which the Monthly
Payment is due from the Mortgagor.

Electronic Ledger: The electronic master record of home equity mortgage loans
maintained by the Master Servicer.

Eligible  Account:  An account that is either (i)  maintained  with a depository
institution whose short-term debt obligations at the time of any deposit therein
are rated in the highest  short-term  debt rating  category by Standard & Poor's
and are rated P-1 by  Moody's,  (ii) an account or  accounts  maintained  with a
depository institution with a minimum long-term unsecured debt rating of Baa3 by
Moody's and BBB by S&P,  provided  that the deposits in such account or accounts
are fully  insured  by  either  the BIF or the SAIF,  (iii) a  segregated  trust
account maintained with the corporate trust departments of (A) the Trustee or an
Affiliate of the Trustee in its fiduciary  capacity or (B) an  institution  with
capital and surplus of not less than  $50,000,000  and with a minimum  long-term
unsecured  debt  rating of Baa3 by  Moody's  and BBB by S&P,  or (iv) an account
otherwise  acceptable  to  each  Rating  Agency,  the  Certificate  Insurer,  as
evidenced by a letter from each Rating Agency and the

                                        8

<PAGE>



Certificate Insurer to the Trustee,  without reduction or withdrawal of the then
current ratings of the Certificates provided,  however, that no Eligible Account
may at any time be established or maintained with the Depositor or any Affiliate
of the Depositor.

Eligible Investments: One or more of the following (excluding any callable
investments purchased at a premium):

                           (i)  direct  obligations  of,  or  obligations  fully
         guaranteed  as to timely  payment of  principal  and  interest  by, the
         United States or any agency or instrumentality  thereof,  provided such
         obligations  are  backed  by the full  faith and  credit of the  United
         States;

                          (ii) repurchase agreements on obligations specified in
         clause  (i)  maturing  not  more  than  three  months  from the date of
         acquisition  thereof,  provided  that  the  short-term  unsecured  debt
         obligations of the party agreeing to repurchase such obligations are at
         the time rated by each Rating Agency in its highest  short-term  rating
         category (which is A-1+ for Standard & Poor's and P-1 for Moody's);

                         (iii)  certificates  of  deposit,   time  deposits  and
         bankers'  acceptances (which, if Moody's is a Rating Agency, shall each
         have an original  maturity of not more than 90 days and, in the case of
         bankers'  acceptances,  shall in no event have an original  maturity of
         more than 365 days) of any U.S. depository institution or trust company
         incorporated  under the laws of the United  States or any state thereof
         and subject to  supervision  and  examination  by federal  and/or state
         banking  authorities,  provided  that  the  unsecured  short-term  debt
         obligations of such depository institution or trust company at the date
         of acquisition  thereof have been rated by each of Moody's and Standard
         & Poor's in its highest unsecured short-term debt rating category;

                          (iv) commercial paper (having  original  maturities of
         not more than 90 days) of any corporation  incorporated  under the laws
         of the  United  States  or any  state  thereof  which  on the  date  of
         acquisition  has been rated by  Standard & Poor's and  Moody's in their
         highest short-term rating categories;

                           (v)  interests  in any money market fund which at the
         date of  acquisition  of the interests in such fund and  throughout the
         time  as the  interest  is held in such  fund  has a  rating  of Aaa by
         Moody's and either AAAm or AAAm-G by Standard & Poor's; and

                          (vi)  other   obligations   or  securities   that  are
         acceptable  to each  Rating  Agency and the  Certificate  Insurer as an
         Eligible Investment hereunder and will not result in a reduction in the
         then current  rating of the  Certificates,  as evidenced by a letter to
         such  effect from each Rating  Agency and the  Certificate  Insurer and
         with respect to which the Master  Servicer  has  received  confirmation
         that, for tax purposes, the investment complies with the last clause of
         this definition;


                                        9

<PAGE>



provided that no instrument  described hereunder shall evidence either the right
to receive (a) only interest  with respect to the  obligations  underlying  such
instrument or (b) both principal and interest  payments derived from obligations
underlying such instrument and the interest and principal  payments with respect
to such instrument  provided a yield to maturity at par greater than 120% of the
yield to maturity at par of the underlying obligations;  and provided,  further,
that no instrument  described hereunder may be purchased at a price greater than
par if such  instrument  may be  prepaid  or  called  at a price  less  than its
purchase price prior to its stated maturity.

Eligible Substitute Mortgage Loan: A Mortgage Loan substituted by the Seller for
a Defective Mortgage Loan which must, on the date of such substitution, (i) have
an outstanding  Loan Balance (or in the case of a substitution  of more than one
Mortgage  Loan for a Defective  Mortgage  Loan,  an aggregate  outstanding  Loan
Balance),  equal to or not more  than 10%  less  than the Loan  Balance  of such
Defective  Mortgage  Loan;  (ii) have a Loan Rate not less than the Loan Rate of
the  Defective  Mortgage Loan and not more than 1% in excess of the Loan Rate of
such Defective  Mortgage Loan; (iii) have a Mortgage of the same or higher level
of priority as the Mortgage relating to the Defective  Mortgage Loan at the time
such  Mortgage  was  transferred  to the Trust;  (iv) have a  remaining  term to
maturity not more than six months  earlier and not later than the remaining term
to maturity of the Defective Mortgage Loan; provided,  however,  that a Mortgage
Loan  that  meets  all the  other  requirements  of this  definition,  but has a
remaining  term to maturity  that is (A) not more than one year longer than that
of the  Defective  Mortgage Loan and (B) not later than the maturity date of the
latest maturing  Mortgage Loan then owned by the Trust, will not fail to qualify
as an Eligible  Substitute  Mortgage  Loan if the Loan Balance of such  Mortgage
Loan  on the  date  of  such  substitution,  when  added  to the  Loan  Balances
(determined as of the date of the  substitution  of such loan) that qualified as
Eligible  Substitute  Mortgage  Loans in reliance  upon the  provisions  of this
proviso clause,  does not exceed an amount equal to $1,000,000;  (v) comply with
each  representation and warranty set forth in Section 2.6 (deemed to be made as
of the date of  substitution);  (vi) have an original  Combined  Loan-to-  Value
Ratio not  greater  than  that of the  Defective  Mortgage  Loan and in no event
greater than 100%;  and (vii) have an Original  Loan Balance of not greater than
$770,000. More than one Eligible Substitute Mortgage Loan may be substituted for
a Defective  Mortgage Loan if such Eligible  Substitute  Mortgage Loans meet the
foregoing  attributes  in the  aggregate  and such  substitution  is approved in
writing in advance by the Rating Agencies.

Event of Default:  As defined in Section 8.1.

Excess O/C Amount: As to any Distribution Date, the amount, if any, by which (i)
the O/C Amount for such  Distribution Date exceeds (ii) the Specified O/C Amount
for such Distribution Date.

Excess Spread:  With respect to any Distribution  Date, the positive excess,  if
any,  of (x)  Available  Funds for such  Distribution  Date over (y) the  amount
required  to  be  distributed  pursuant  to  Section  5.1(a)(i)(A)-(D)  on  such
Distribution Date.

FDIC:  The Federal Deposit Insurance Corporation or any successor thereto.


                                       10

<PAGE>



FHLMC:  The Federal Home Loan Mortgage Corporation.

Final Scheduled Distribution Date: The Distribution Date occurring in September,
2027.

First Lien:  With respect to any Mortgage Loan which is a second  priority lien,
the mortgage  loan relating to the  corresponding  Mortgaged  Property  having a
first priority lien.

Foreclosure Proceedings: Proceedings or action for foreclosure, deed in lieu of
foreclosure or trustee's sale with respect to any Mortgage Loan and the related
Mortgaged Property.

Foreclosure  Profit:  With respect to a Liquidated Mortgage Loan, the amount, if
any, by which (i) the aggregate of its Net Liquidation Proceeds exceeds (ii) the
related Loan Balance (plus accrued and unpaid interest thereon at the applicable
Loan Rate from the date  interest  was last paid  through the date of receipt of
the final  Liquidation  Proceeds) of such Liquidated  Mortgage Loan  immediately
prior to the final recovery of its Liquidation Proceeds.

Insurance  Agreement:  The Insurance  Agreement dated as of August 1, 1996 among
the Depositor,  the Trustee, the Seller and the Certificate  Insurer,  including
any amendments and supplements thereto.

Insurance  Proceeds:  Proceeds paid by any insurer  (other than the  Certificate
Insurer)  pursuant to any insurance  policy covering a Mortgage Loan, or amounts
required  to be paid by the Master  Servicer  pursuant  to the last  sentence of
Section 3.5 hereof,  net of any  component  thereof (i)  covering  any  expenses
incurred by or on behalf of the Master  Servicer in  connection  with  obtaining
such proceeds,  (ii) that is applied to the restoration or repair of the related
Mortgaged  Property,  (iii)  released to the  Mortgagor in  accordance  with the
Master Servicer's normal servicing procedures or (iv) required to be paid to any
holder of a mortgage senior to such Mortgage Loan.

Insured Payment:  With respect to any Distribution  Date, an amount equal to the
sum of (a)  the  amount,  if any,  by  which  the  Aggregate  Class  A  Interest
Distribution  for such  Distribution  Date  exceeds the amount on deposit in the
Distribution  Account available to be distributed  therefor on such Distribution
Date  pursuant to Section 5.1 and (b) (i) if such  Distribution  Date is not the
Final Scheduled Distribution Date, the Class A Guaranteed Principal Distribution
Amount on such  Distribution Date or (ii) if such Distribution Date is the Final
Scheduled  Distribution  Date, the related  Aggregate Class A Principal  Balance
(taking into account  distributions  allocable to principal on such Distribution
Date pursuant to Section 5.1(a)).

Interest Collections:  As to any Distribution Date, all payments by or on behalf
of Mortgagors and any other amounts  constituting  interest  (including  without
limitation  such portion of any  payments of the  Purchase  Price for a Mortgage
Loan, Insurance Proceeds,  Net Liquidation Proceeds and any Monthly Advance made
with  respect to such  Distribution  Date as is  allocable  to  interest  on the
applicable  Mortgage  Loan and any portion of  Payaheads  constituting  interest
intended by the  Mortgagor for  application  in the related  Collection  Period)
collected by the Master Servicer under the Mortgage Loans (excluding any portion
of Payaheads  constituting interest intended by the Mortgagor for application in
a subsequent

                                       11

<PAGE>



Collection Period, any fees, late charges or similar administrative fees paid by
Mortgagors)  during the related  Collection Period (net of the Servicing Fee for
such  Collection  Period  and any  portion  of any  Unreimbursed  Advance  as is
allocable to interest on the applicable Mortgage Loan).

Interest Period: As to any Distribution Date, the calendar month immediately
preceding the month in which such Distribution Date occurs.

Lien:  Any  mortgage,   deed  of  trust,  pledge,   conveyance,   hypothecation,
assignment,  participation, deposit arrangement, encumbrance, lien (statutory or
other),  preference,  priority right or interest or other security  agreement or
preferential  arrangement of any kind or nature whatsoever,  including,  without
limitation,  any  conditional  sale or  other  title  retention  agreement,  any
financing  lease having  substantially  the same  economic  effect as any of the
foregoing  and the filing of any financing  statement  under the UCC (other than
any  such  financing  statement  filed  for  informational   purposes  only)  or
comparable law of any jurisdiction to evidence any of the foregoing.

Liquidated  Mortgage  Loan: As to any  Distribution  Date,  any Mortgage Loan in
respect of which the Master  Servicer has  determined,  in  accordance  with the
servicing  procedures  specified herein, as of the end of the related Collection
Period that all Liquidation Proceeds which it expects to recover with respect to
the disposition of the related Mortgage Loan have been recovered.

Liquidation Expenses:  Out-of-pocket  expenses (exclusive of overhead) which are
incurred  by the Master  Servicer  in  connection  with the  liquidation  of any
Mortgage  Loan and not  recovered  under any  insurance  policy,  such  expenses
including,  without limitation, legal fees and expenses, any unreimbursed amount
expended  pursuant  to Section  3.18  (including,  without  limitation,  amounts
advanced  to  correct  defaults  on any  mortgage  loan  which is senior to such
Mortgage  Loan and amounts  advanced to keep current or pay off a mortgage  loan
that is senior to such Mortgage Loan)  respecting the related  Mortgage Loan and
any related and unreimbursed  expenditures for real estate property taxes or for
property restoration, preservation or insurance against casualty loss or damage.

Liquidation Loss Amount:  With respect to any Distribution Date and any Mortgage
Loan that  becomes a  Liquidated  Mortgage  Loan during the  related  Collection
Period,  the  excess,  if any,  of the Loan  Balance  thereof at the end of such
Collection Period over the Net Liquidation Proceeds applied in reduction of such
Loan Balance.

Liquidation  Proceeds:  Proceeds (including Insurance Proceeds but not including
amounts drawn under the  Certificate  Insurance  Policy)  received in connection
with the liquidation of any Mortgage Loan or related REO or any  condemnation or
taking by eminent domain,  whether through  trustee's sale,  foreclosure sale or
otherwise (including rental income).

Liquidation Report:  As defined in Section 3.7.

Loan Balance: With respect to each Mortgage Loan, other than a Liquidated
Mortgage Loan, and as of any date of determination, the Cut-Off Date Loan
Balance less all Principal

                                       12

<PAGE>



Collections  credited  against the Loan Balance of such Mortgage  Loan. The Loan
Balance of any Liquidated  Mortgage Loan shall be deemed to be equal to the Loan
Balance  of the  related  Mortgage  Loan as of the  final  recovery  of  related
Liquidation Proceeds and a Loan Balance of zero thereafter.

Loan Rate:  With respect to any Mortgage  Loan as of any day, the per annum rate
of interest  applicable  under the related  Mortgage Note to the  calculation of
interest for such day on the Loan Balance.

Majority  Holders:  The Holder or Holders of each Class of Class A  Certificates
evidencing  Percentage  Interests in excess of 51% in the  aggregate  and of the
Class B-IO Certificate  evidencing  Percentage Interests in excess of 51% in the
aggregate.

Monthly Advance:  As defined in Section 3.4.

Monthly  Payment:  For any Collection  Period with respect to any Mortgage Loan,
the scheduled  monthly payment of principal of and interest due on such Mortgage
Loan that is payable by the  Mortgagor  under the related  Mortgage  Note during
such Collection  Period (without regard to any rescheduling  pursuant to Section
3.2(a)(ii)).

Moody's:  Moody's Investors Service, Inc. or its successor in interest.

Mortgage:  The mortgage,  deed of trust or other instrument creating a first, or
second,  lien on an estate in fee simple  interest in real  property  securing a
Mortgage Loan.

Mortgage File: The mortgage  documents listed in Section 2.1(a)  pertaining to a
particular  Mortgage Loan and any additional  documents  required to be added to
the Mortgage File pursuant to this Agreement.

Mortgage Loan Schedule: With respect to any date, the schedule of Mortgage Loans
included in the Trust on such date. The initial schedule of Mortgage Loans as of
the Cut-Off Date is the  schedule set forth herein as Exhibit D, which  schedule
sets forth as to each Mortgage Loan (i) the Cut-Off Date Loan Balance,  (ii) the
name of the Mortgagor,  (iii) the account number,  (iv) the lien position of the
related Mortgage,  (v) the State and Zip Code in which the Mortgaged Property is
located,  (vi) the Loan Rate,  (vii) the stated  maturity  date of the  Mortgage
Note, (viii) the Combined  Loan-to-Value  Ratio, (ix) the Original Loan Balance,
(x) the Due Date,  (xi) the  remaining  number of months to  maturity  as of the
Cut-Off  Date,  (xii) the first date on which a Monthly  Payment is due,  (xiii)
whether the Mortgaged  Property is owner occupied or non-owner  occupied,  (xiv)
whether the Mortgaged Property is a single family residence,  two-to-four family
residence,  a condominium  or other  property and (xv) if the Mortgage Loan is a
"balloon loan", the  amortization  terms (e.g., 30 due in 15). The Mortgage Loan
Schedule  will be amended  from time to time to reflect the  substitution  of an
Eligible  Substitute  Mortgage  Loan for a Defective  Mortgage Loan from time to
time hereunder.

Mortgage Loans: The mortgage loans that are transferred and assigned to the
Trustee pursuant to Section 2.1 (including, without limitation, all Eligible
Substitute Mortgage Loans

                                       13

<PAGE>



that are at any time  substituted for any Defective  Mortgage  Loans),  together
with the Related Documents,  exclusive of Mortgage Loans that are transferred to
the  Seller  or the  Master  Servicer,  as the  case may be,  from  time to time
pursuant to Section  2.2, 2.6 or 3.1, as from time to time are held as a part of
the Trust,  such  mortgage  loans  originally  so held being  identified  in the
Mortgage Loan Schedule delivered at the Closing Date.

Mortgage Note:  With respect to a Mortgage Loan, the note or other evidence of
indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

Mortgaged Property: The underlying property, including real property and
improvements thereon, securing a Mortgage Loan.

Mortgagor:  The obligor or obligors under a Mortgage Note.

Net Liquidation Proceeds: With respect to any Liquidated Mortgage Loan,
Liquidation Proceeds net of Liquidation Expenses.

Net Loan Rate: As to any Mortgage Loan, the related Loan Rate less the Servicing
Fee Rate, the Trustee Fee Rate and the Premium Percentage.

Nondisqualification  Opinion:  An Opinion of Counsel that a contemplated  action
will neither cause the REMIC Pool to fail to qualify as a REMIC at any time that
the  Certificates  are  outstanding  nor  cause a  "prohibited  transaction"  or
"prohibited contribution" tax (as defined in the REMIC Provisions) to be imposed
on the REMIC Pool.

Nonrecoverable  Advances:  With  respect to any Mortgage  Loan,  (i) any Monthly
Advance previously made and not reimbursed  pursuant to Section 3.3(ii), or (ii)
a Monthly  Advance  proposed to be made in respect of a Mortgage Loan which,  in
the good faith  business  judgment of the Master  Servicer,  as  evidenced by an
Officer's  Certificate  delivered to the Certificate Insurer, the Seller and the
Trustee no later than the Business Day following such  determination,  would not
be ultimately recoverable pursuant to Sections 3.3(ii) or 3.3(vii).

O/C  Amount:  As of any  Distribution  Date,  the  excess,  if  any,  of (i) the
Aggregate  Loan  Balance  as of the  close  of  business  on the last day of the
related  Collection  Period over (ii) the Aggregate Class A Principal Balance as
of such Distribution Date (after giving effect to amounts otherwise available in
respect of the Class A Monthly  Principal  Distribution  Amount and  Outstanding
Class A Principal Carryover Shortfall, if any, for such Distribution Date).

O/C Reduction Amount: As to any Distribution Date, an amount equal to the lesser
of (i) the Excess O/C Amount for such Distribution Date and (ii) Available Funds
remaining after making the distributions required to be made pursuant to Section
5.1(a)(i)(A) and (B) on such Distribution Date.

Officer's Certificate: A certificate signed by the President, a Senior Vice
President, a Vice President, Assistant Vice President, the Treasurer, Assistant
Treasurer, Controller or Assistant Controller of the Depositor, the Seller, the
Master Servicer or the Document Custodian, as the case may be.

                                       14

<PAGE>




Opinion of Counsel: A written opinion of counsel acceptable to the Trustee,  who
may be in-house  counsel for the Seller,  the Master  Servicer or the  Depositor
(except that any opinion  relating to taxation must be an opinion of independent
outside counsel).

Original Class A Certificate  Principal  Balance:  With respect to the Class A-1
Certificates,   $68,008,000,   with  respect  to  the  Class  A-2  Certificates,
$34,126,000,  with  respect  to the Class A-3  Certificates,  $26,157,000,  with
respect  to the Class A-4  Certificates,  $11,433,000,  and with  respect to the
Class A-5 Certificates, $17,535,000.

Original Loan Balance: As to any Mortgage Loan, the original principal amount of
such Mortgage Loan outstanding on the date such loan was made.

Outstanding Class A Principal Carryover Shortfall:  As to any Distribution Date,
the  amount  by  which  the  Class  A  Principal  Distribution  for  each  prior
Distribution  Date exceeded the amount in respect of principal  that is actually
distributed in respect thereof on such prior Distribution Date.

Outstanding  Class  Interest  Carryover  Shortfall:  As to any  Class of Class A
Certificates and any Distribution  Date, the amount of Class Interest  Carryover
Shortfall for such Distribution  Date plus one month's interest thereon,  at the
related Certificate Rate, to the extent permitted by law.

Owner:  As defined in Section 6.4.

Ownership Interest:  With respect to any Certificate,  any ownership or security
interest in such Certificate,  including any interest in such Certificate as the
Holder thereof and any other interest therein, whether direct or indirect, legal
or beneficial, as owner or as pledgee.

Payahead:  With  respect to any Due Date and Mortgage  Loan,  a Monthly  Payment
received by the Master Servicer with the scheduled  Monthly Payment for such Due
Date, intended by the related Mortgagor to be applied on a subsequent Due Date.

Paying Agent:  Any paying agent appointed pursuant to Section 6.5.

Percentage Interest:  As to any Class A Certificate,  the percentage obtained by
dividing the principal  denomination of such Certificate by the aggregate of the
principal denominations of all Class A Certificates of the same Class. As to any
Class R  Certificate,  the  percentage  stated on the face of such  Certificate,
which shall be either  99.999999%  or, but only with  respect to the Tax Matters
Person Residual Interest held by the Tax Matters Person, 0.000001%.

Permitted  Transferee:  Any Person other than (i) the United States,  a State or
any   political   subdivision   or   possession   thereof,   or  any  agency  or
instrumentality   of  any  of  the   foregoing,   (ii)  a  foreign   government,
international  organization  or any agency or  instrumentality  of either of the
foregoing,  (iii) an organization  which is exempt from tax imposed by Chapter 1
of the Code  (including  the tax imposed by Section 511 of the Code on unrelated
business  taxable  income) or any excess  inclusions (as defined in Code Section
860E(c)(1)), with

                                       15

<PAGE>



respect  to any  Class  R  Certificate  (except  certain  farmers'  cooperatives
described in Code Section 521),  (iv) rural  electric and telephone  cooperative
described in Code Section  1381(a)(2)(C),  (v) a Person that is not a citizen or
resident of the United  States,  a  corporation,  partnership,  or other  entity
created or organized in or under the laws of the United  States or any political
subdivision thereof, or an estate or trust whose income from sources without the
United States is includible in gross income for United States federal income tax
purposes  regardless or its  connection  with the conduct of a trade or business
within  the  United  States,  and (vi) any  other  Person  so  designated  in an
Officer's  Certificate  delivered to the Trustee by the Master Servicer based on
an Opinion of Counsel  delivered  to the Master  Servicer and the Trustee to the
effect  that any  Transfer  to such Person may cause the REMIC Pool or any other
Holder of a Class R Certificate to incur tax liability that would not be imposed
other than on account of such Transfer.  The terms "United  States," "State" and
"international  organization"  shall have the meanings set forth in Code Section
7701  or  successor   provisions.   The  terms  "United  States",   "State"  and
"international  organization"  shall have the meanings set forth in Code section
7701  or  successor  provisions.  A  corporation  will  not  be  treated  as  an
instrumentality  of the United  States or of any State or political  subdivision
thereof if all of its  activities are subject to tax, and, with the exception of
the Federal Home Loan Mortgage Corporation, a majority of its board of directors
is not selected by such governmental unit.

Person:  Any  individual,  corporation,   partnership,  joint  venture,  limited
liability  company,  association,  joint-stock  company,  trust,  unincorporated
organization or government or any agency or political subdivision thereof.

Pool Delinquency Rate: As to any Collection Period, the fraction, expressed as a
percentage, the numerator of which is equal to the aggregate Loan Balance of all
Mortgage Loans that are 90 or more days delinquent  (including Mortgage Loans in
foreclosure  and  REO) as of the  close  of  business  on the  last  day of such
Collection  Period and the  denominator  of which is equal to the Aggregate Loan
Balance as of the close of business on the last day of such Collection Period.

Pool Factor:  With respect to any Distribution  Date and the Mortgage Loans, the
percentage,  carried to six places,  obtained by dividing  the Class A Principal
Balance of a Class of Class A  Certificates  for such  Distribution  Date by the
Original Class A Certificate Principal Balance of such Class.

Premium  Amount:  As to any  Distribution  Date,  the  product  of  the  Premium
Percentage and the Aggregate  Class A Principal  Balance before giving effect to
distributions to be made on such Distribution Date.

Premium Percentage:  As defined in the Certificate Insurance Policy.

Prepayment Assumption: A conditional rate of prepayment equal to 4.00% per annum
in the first month of the life of the  mortgage  loans and an  additional  1.45%
(precisely 16/11) (expressed as a percentage per annum) in each month thereafter
until the  twelfth  month;  beginning  in the  twelfth  month and in each  month
thereafter during the life of the mortgage loans, a conditional  prepayment rate
of 20% per annum each month is assumed.

                                       16

<PAGE>




Principal Collections: As to any Distribution Date, all payments by or on behalf
of Mortgagors and any other amounts  constituting  principal  (including without
limitation  such portion of any payments of the Purchase  Price for any Mortgage
Loan, Insurance Proceeds, Net Liquidation Proceeds and any Monthly Advance as is
allocable to principal of the applicable Mortgage Loan, any portion of Payaheads
constituting  principal intended by the Mortgagor for application in the related
Collection  Period  and  any  Substitution  Adjustment  Amounts,  but  excluding
Foreclosure Profits and any portion of any Unreimbursed  Advance as is allocable
to  principal  of the  applicable  Mortgage  Loan and any  portion of  Payaheads
constituting  principal  intended  by  the  Mortgagor  for  application  in  any
subsequent  Collection  Period)  collected  by the  Master  Servicer  under  the
Mortgage  Loans  during  the  related  Collection  Period,  including,   without
limitation,  all Principal  Prepayments  and  Curtailments  received during such
Collection Period.

Principal  Prepayment:  Any payment or other recovery of principal on a Mortgage
Loan equal to the outstanding principal balance thereof,  received in advance of
the final  scheduled  Due Date which is intended  to satisfy a Mortgage  Loan in
full.

Prospectus:  The base prospectus dated August 19, 1996.

Prospectus Supplement: The prospectus supplement dated August 22, 1996 relating
to the offering of the Class A Certificates.

Purchase  Agreement:  The  Mortgage  Loan  Purchase  Agreement,  dated as of the
Cut-Off Date,  between the Seller, as seller,  and the Depositor,  as purchaser,
with respect to the Mortgage Loans.

Purchase Price: With respect to any Mortgage Loan to be repurchased or purchased
pursuant to Sections  2.2, 2.6 or 3.1 on any date  pursuant to any  provision of
this  Agreement,  an  amount  equal to the sum of (i) the Loan  Balance  of such
Mortgage  Loan as of the last day of the  Collection  Period  ended  immediately
preceding the date of repurchase or purchase,  (ii) accrued and unpaid  interest
through such Collection  Period computed at the applicable Loan Rate on the Loan
Balance  calculated  as set forth in clause  (i) of this  definition,  (iii) any
delinquent  interest on such  Mortgage  Loan as to which no Monthly  Advance has
been made, (iv) all Unreimbursed Advances relating to such Mortgage Loan and (v)
all  amounts  owed to the  Certificate  Insurer in respect of any portion of any
Insured Payment that relates to such Mortgage Loan.

Qualified Mortgage: Has the meaning from time to time given to that term in
Section 860G(a)(3) of the Code.

Rating Agency:  Any  statistical  credit rating agency,  or its successor,  that
rated the Class A  Certificates  at the request of the  Depositor at the time of
the initial  issuance of the  Certificates.  If such agency or a successor is no
longer in existence,  "Rating  Agency" shall be such  statistical  credit rating
agency, or other comparable Person, designated by the Depositor, notice of which
designation  shall be given to the  Trustee.  References  herein to the  highest
short term  unsecured  rating  category  of a Rating  Agency  shall mean A-l+ or
better in the case of Standard & Poor's and P-1 or better in the case of Moody's
and in the

                                       17

<PAGE>



case of any other Rating Agency shall mean such equivalent  ratings.  References
herein to the highest  long-term  rating  category of a Rating Agency shall mean
"AAA" in the case of  Standard & Poor's and "Aaa" in the case of Moody's  and in
the case of any other Rating Agency, such equivalent rating.

Record Date:  The last day of the month preceding the month in which the related
Distribution Date occurs.

Reimbursement Amount: With respect to any Distribution Date, the amount required
to be distributed to the Certificate  Insurer pursuant to Section 5.1(ii)(A) and
(B) on such Distribution Date.

Related Documents:  As defined in Section 2.1(a).

REMIC: A "real estate mortgage investment conduit" within the meaning of Section
860D of the Code.

REMIC Pool:  The Trust Assets and the Certificate Insurance Policy.

REMIC Provisions:  The provisions of the federal income tax law relating to real
estate mortgage investment conduits,  which appear in Sections 860A through 860G
of Subchapter M of Chapter 1 of the Code, and related  provisions,  and Treasury
regulations promulgated thereunder,  as the foregoing may be in effect from time
to time.

REO: A Mortgaged Property that is acquired by the Trustee in foreclosure or by
deed in lieu of foreclosure.

Replacement Event:  As defined in Section 4.3.

Responsible  Officer:  When used with respect to any Person, any officer of such
Person with direct  responsibility  for the administration of this Agreement and
also, with respect to a particular matter, any other officer to whom such matter
is referred  because of such  officer's  knowledge of and  familiarity  with the
particular subject.

Rolling Three Month Delinquency  Rate: As to any Distribution  Date, the average
of the Pool Delinquency  Rates for each of the three (or one and two in the case
of the first and second  Distribution  Dates) immediately  preceding  Collection
Periods.

SAIF: The Savings Association  Insurance Fund, as from time to time constituted,
created under the Financial Institutions Reform, Recovery and Enhancement Act of
1989,  or if at any time after the  execution  of this  instrument  the  Savings
Association Insurance Fund is not existing and performing duties now assigned to
it, the body performing such duties on such date.

Servicer Removal Right Event:  The occurrence of:


                                       18

<PAGE>



         (i) on any Distribution Date, the Rolling Three Month Delinquency Rate
exceeds 6.0%; or

         (ii) (A) on any Distribution  Date on or prior to the Distribution Date
that is the fifth anniversary of the initial Distribution Date, the Total Losses
exceed  3.5%  of  the  CutOff  Date  Aggregate  Loan  Balance;  or  (B)  on  any
Distribution  Date on or  prior  to the  Distribution  Date  that  is the  tenth
anniversary of the initial  Distribution  Date,  Total Losses exceed 4.5% of the
Cut-Off Date Aggregate Loan Balance.

Servicing Advances:  All reasonable and customary  unanticipated "out of pocket"
costs and  expenses  incurred  in the  performance  by the Master  Servicer or a
Subservicer  of its servicing  obligations,  including,  but not limited to, the
cost  of (i) the  preservation,  restoration  and  protection  of the  Mortgaged
Property, (ii) any enforcement or judicial proceedings,  including foreclosures,
(iii) compliance with the obligations  under Sections 3.5, 3.7 and 3.19 and (iv)
in connection with the liquidation of a Mortgage Loan,  expenditures relating to
the purchase or  maintenance  of the first lien pursuant to Section 3.18, all of
which reasonable and customary  unanticipated  out-of-pocket  costs and expenses
are  reimbursable  to the extent  provided in Sections  3.3(ii) and 3.3(vii) and
3.7.

Servicing Certificate: A certificate completed and executed by a Servicing
Officer on behalf of the Master Servicer in accordance with Section 4.1.

Servicing Compensation: The Servicing Fee and other amounts to which the Master
Servicer is entitled pursuant to Section 3.9.

Servicing  Fee: With respect to any  Collection  Period,  the product of (i) the
Servicing  Fee Rate  divided by 12 and (ii) the  Aggregate  Loan  Balance of the
Mortgage Loans as of the first day of such Collection Period.

Servicing Fee Rate:  0.50% per annum.

Servicing Officer:  Any officer of the Master Servicer or a Subservicer involved
in, or responsible for, the  administration  and servicing of the Mortgage Loans
whose  name  and  specimen  signature  appear  on a list of  servicing  officers
furnished to the Trustee and the Certificate Insurer by the Master Servicer,  as
such list may be amended from time to time.

Single-Family Residence: Has the meaning from time to time given to that term in
Section 25(e)(10) of the Code.

Specified O/C Amount:  As to any Distribution Date, the greatest of:

         (i) (a) for any Distribution  Date prior to the Step Down Date the Base
O/C Amount and (b) for any Distribution Date occurring on or after the Step Down
Date, the lesser of (A) the Base O/C Amount and (B) two (2) times the product of
the Base O/C  Percentage  and the  Aggregate  Loan  Balance  as of the  close of
business on the last day of the related Collection Period;


                                       19

<PAGE>



         (ii) the product of (x) the excess,  if any, of the Rolling Three Month
Delinquency  Rate for such  Distribution  Date over 2.00% and (y) the  Aggregate
Loan  Balance  as of the  close  of  business  on the  last  day of the  related
Collection Period;

         (iii) with respect to the  Distribution  Dates after the Spread Holiday
Expiration  Date, the sum of the Loan Balances of the five (5) largest  Mortgage
Loans as of the  close of  business  on the last day of the  related  Collection
Period; and

         (iv) an amount equal to the product of (x) the Cut-Off Date Aggregate
Loan Balance and (y) .25%, which is $393,147.75.

Spread  Holiday  Expiration  Date: The fifth (5th)  Distribution  Date after the
Distribution Date on which the Base O/C Amount equals or exceeds $750,000.

Standard & Poor's: Standard & Poor's Ratings Group, a division of McGraw-Hill,
Inc. or its successor in interest.

Step Down Date:  The later to occur of (i) the first date on which the Aggregate
Loan  Balance  is less  than or equal  to  $78,629,500  and  (ii) the  thirtieth
Distribution  Date  provided,  however,  that,  if on the Step Down Date  either
(a)(I) the Aggregate  Loan  Balances of all Mortgage  Loans that were 60 or more
days past due on average  during the six month  period  preceding  the Step Down
Date exceeded 4.00% and are less than 8.00% of the Aggregate  Loan Balance,  and
(II) the Total Losses since the Cut-Off Date  exceeded  4.50% of the CutOff Date
Aggregate  Loan Balance or (b)(I) the  aggregate  Loan  Balances of all Mortgage
Loans that were 60 or more days past due on average  during the six month period
preceding the Step Down Date exceeded  8.00% of the Cut-Off Date  Aggregate Loan
Balance and (II) the Total Losses since the Cut-Off Date  exceeded  2.00% of the
Cut-Off Date  Aggregate  Loan  Balance,  then the Step Down Date shall not occur
until such time as the  foregoing  tests  have been met for any six  consecutive
month period (calculated as of a Distribution Date).

Subordinate Certificates:  The Class B-IO and Class R Certificates.

Subservicer: First Union Mortgage Corporation and any other Person with whom the
Master Servicer has entered into an arrangement to service the Mortgage Loans.

Substitution  Adjustment  Amount:  As to any  Collection  Period  related to the
Distribution  Date with  respect  to which the  Seller  or the  Master  Servicer
substitutes  one or more  Eligible  Substitute  Mortgage  Loans  pursuant to any
provision  hereof,  the amount, if any, by which (i) the aggregate Loan Balances
at the end of such Collection  Period of all such Eligible  Substitute  Mortgage
Loans being added to the Trust is less than (ii) the aggregate  Loan Balances at
the end of such  Collection  Period of the related  Mortgage Loans being removed
from the Trust,  such  amount to be  deposited  into the  Collection  Account as
provided in Section 2.7(a).

Tax Matters Person: The Person designated by Section 11.1(a) as the "tax matters
person"  of the  REMIC  Pool as  required  by and in  conformity  with  Treasury
regulations Section 1.860F-4(d).

                                       20

<PAGE>




Tax  Matters  Person  Residual  Interest:  A  0.000001%  interest in the Class R
Certificates, which shall be issued to and held by the Tax Matters Person.

Total Losses: On any Distribution Date, the sum of the aggregate of all
Liquidation Loss Amounts through and including such Distribution Date.

Transfer: Any direct or indirect transfer, sale, pledge, hypothecation or other
form of assignment of any Ownership Interest in a Certificate.

Transfer Date: With respect to any Mortgage Loan transferred to or retransferred
from the Trust hereunder,  the date on which such transfer or retransfer is made
under the terms hereof,  which date shall be the Closing Date in the case of all
of the Mortgage Loans originally listed on the Mortgage Loan Schedule.

Trust:  The trust created by this Agreement.

Trust Assets:  As specified in Section 2.1.

Trustee:  Norwest Bank  Minnesota,  National  Association  and its successors in
interest or any successor  Trustee  appointed in accordance  with this Agreement
that has accepted such appointment in accordance with this Agreement.

Trustee Fee: As to an  Distribution  Date, an amount equal to the product of the
Trustee Fee Rate and the Class A Certificate  Balance as of the first day of the
preceding Collection Period.

Trustee Fee Rate:  0.01625% per annum.

Unreimbursed Advances: With respect to any Distribution Date, an amount equal to
the aggregate of all Monthly Advances made on prior Distribution Dates that have
not been reimbursed to the Master Servicer.

Updated  Combined  Loan-to-Value  Ratio: As to any Mortgage Loan with respect to
which the Master  Servicer  consents  to the  placement  of a senior lien on the
related Mortgaged Property pursuant to Section 3.1, the fraction, expressed as a
percentage,  the  numerator  of which is the sum of (i) the Loan Balance of such
Mortgage Loan immediately following such placement and (ii) the unpaid principal
balance of the related first mortgage loan immediately following such placement,
and the denominator of which is the Valuation of the related Mortgaged  Property
based upon the drive-by  appraisal or other  estimate of the value made by or on
behalf of the Trust at the time of and in connection with such consent.

Valuation:  With  respect to any  Mortgaged  Property  at any time  referred  to
herein, the appraised value of the Mortgaged Property based upon the most recent
appraisal  made by or on behalf of the Master  Servicer or the originator of the
related Mortgage Loan.

Voting Rights: The portion of the aggregate voting rights of all the
Certificates evidenced by a Certificate. At all times during the term of this
Agreement, 100% of the Voting Rights

                                       21

<PAGE>



shall be allocated  among Holders of the Class A  Certificates  in proportion to
the Original Class Certificate  Principal Balances of their respective  Classes.
The Holders of the Subordinate Certificates shall have no Voting Rights.

Weighted Average Net Loan Rate: As to any Distribution  Date, the average of the
Net Loan Rates  applicable  to interest  due on the  Mortgage  Loans  during the
related Collection Period, weighted on the basis of the related Loan Balances as
of the first day of the related Collection Period.

         Section 1.2.        Other Definitional Provisions.

         (a) All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

         (b) As used herein and in any  certificate  or other  document  made or
delivered  pursuant hereto or thereto,  accounting  terms not defined in Section
1.1,  and  accounting  terms  partly  defined in  Section  1.1 to the extent not
defined,  shall  have the  respective  meanings  given to them  under  generally
accepted  accounting   principles  or  regulatory  accounting   principles,   as
applicable.  To the extent that the  definitions of accounting  terms herein are
inconsistent with the meanings of such terms under generally accepted accounting
principles or regulatory accounting principles, the definitions contained herein
shall control.

         (c) The words  "hereof,"  "herein" and "hereunder" and words of similar
import when used in this Agreement  shall refer to this Agreement as a whole and
not to any particular  provision of this Agreement;  the word  "including"  when
used in  this  Agreement  is  intended  to be  illustrative  and not  exclusive;
Section, subsection,  paragraph, clause and Exhibit references contained in this
Agreement  are  references  to Sections,  subsections,  paragraphs,  clauses and
Exhibits in or to this Agreement unless otherwise specified; and the definitions
of terms set forth herein are  applicable  to the singular as well as the plural
forms of such  terms and to the  masculine  as well as the  feminine  and neuter
genders of such terms.

         Section 1.3.        Interest Calculations.

         All calculations of interest  hereunder that are made in respect of the
Loan  Balance  of a Mortgage  Loan shall be made on the basis of a 360-day  year
consisting  of  twelve  30-day  months.  All  calculations  of  interest  on the
Certificates  shall be made on the basis of a 360- day year consisting of twelve
30-day months.  The  calculation of the Servicing Fee shall be made on the basis
of a 360-day  year  consisting  of twelve  30-day  months.  All  dollar  amounts
calculated  hereunder shall be rounded to the nearest penny with one-half of one
penny being rounded down.


                                       22

<PAGE>



                                   ARTICLE 2.

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES

         Section 2.1.        Conveyance of Mortgage Loans.

         (a) The Depositor, concurrently with the execution and delivery of this
Agreement, does hereby sell, transfer,  assign, set over and otherwise convey to
the Trust  without  recourse  (subject to Sections 2.3 and 2.6),  (i) all of its
right,  title  and  interest  in  and  to  each  Mortgage  Loan  (including  all
substitutions  therefor),  including  its  Cut-Off  Date  Loan  Balance  and all
collections in respect thereof  received on or after the Cut-Off Date (exclusive
of payments in respect of principal and interest on the Mortgage Loans due prior
to the CutOff Date and received  thereafter but including any Payaheads received
prior to the Cut-Off  Date  relating to a Due Date  occurring  after the Cut-Off
Date), (ii) any Mortgaged  Property  converted to ownership through  Foreclosure
Proceedings or otherwise,  (iii) any insurance  policies related to the Mortgage
Loans, (iv) all rights under any guaranty executed in connection with a Mortgage
Loan; (v) the related Mortgage Notes,  Mortgages and other documents  related to
the  Mortgage  Loans,  (vi) all other  assets  included or to be included in the
Trust for the benefit of the  Certificateholders,  (vii) the Collection  Account
and the Distribution  Account and all funds and other assets  deposited  therein
and  all  instruments,   securities  (including,  without  limitation,  Eligible
Investments)  or  other  property  in  which  the  Collection  Account  and  the
Distribution  Account  may be  invested  in whole or in part  from time to time,
including  all  amounts  from  time to  time  on  deposit  therein  (other  than
investment income earned on such Eligible  Investments);  (viii) the Depositor's
rights  under  the  Purchase  Agreement,   including,  without  limitation,  the
representations and warranties of the Seller thereunder together with all rights
of the  Depositor  to  require  the  Seller  to cure any  breach  thereof  or to
repurchase or substitute for any affected  Mortgage Loan in accordance  with the
Purchase  Agreement  and (ix) the proceeds of all of the  foregoing  (all of the
foregoing being referred to as the "Trust Assets").  In addition, on or prior to
the Closing Date, the Depositor shall cause the  Certificate  Insurer to deliver
the Certificate  Insurance Policy to the Trustee.  The foregoing sale, transfer,
assignment,  set over and conveyance does not and is not intended to result in a
creation or an assumption by the Trustee of any obligation of the Depositor, the
Seller  or any  other  Person  in  connection  with  the  Mortgage  Loans or any
agreement  or  instrument  relating  thereto  except as  specifically  set forth
herein.

         In connection  with such  transfer,  assignment  and  conveyance by the
Depositor, the Seller shall deliver to, and deposit with the Document Custodian,
on or before the Closing Date and,  subject to the  provisions  of Sections 3.16
and 3.17,  the Document  Custodian  shall  retain,  the  following  documents or
instruments with respect to each Mortgage Loan (the "Related Documents"):

                           (i) the original Mortgage Note,  endorsed "Pay to the
         order of  _________________,  without  recourse," signed in the name of
         the Seller by an authorized officer, with all intervening  endorsements
         showing a complete  chain of title from the originator of such Mortgage
         Loan to the Seller;


                                       23

<PAGE>



                          (ii) the original Mortgage, with evidence of recording
         thereon, provided, that if the original Mortgage has been delivered for
         recording  to  the   appropriate   public   recording   office  of  the
         jurisdiction in which the Mortgaged Property is located but has not yet
         been returned to the Seller by such recording office,  the Seller shall
         cause to be delivered to the Document  Custodian a certified  true copy
         of such original  Mortgage so certified by the Seller,  together with a
         certificate of the Depositor certifying that such original Mortgage has
         been so delivered to such recording office;

                         (iii) the original  assignment  of  Mortgage,  from the
         Seller to "Norwest Bank Minnesota, National Association, as trustee for
         the  registered  holders  from time to time of First Union  Residential
         Securitization   Transactions,   Inc.  Home  Equity  Loan  Asset-Backed
         Certificates,  Series  1996-1," which  assignment  shall be in form and
         substance acceptable for recording;

                          (iv) the original  attorney's  opinion of title or the
         original policy of title insurance, provided, that if any such original
         policy of title insurance has not yet been received by the Seller,  the
         Seller shall cause to be delivered to the Document  Custodian a copy of
         such policy or a title insurance  binder or commitment for the issuance
         of such policy;

                           (v)  originals  of  all  intervening  assignments  of
         Mortgage, with evidence of recording thereon,  showing a complete chain
         of title from the originator to the Seller,  provided, that if any such
         original  intervening  assignment  of Mortgage has been  delivered  for
         recording  to  the   appropriate   public   recording   office  of  the
         jurisdiction in which the Mortgaged Property is located but has not yet
         been returned to the Seller by such  recording  office,  the Seller may
         have delivered to the Document  Custodian a certified true copy of such
         original  assignment  of Mortgage so certified by the Seller,  together
         with  a  certificate  of  the  Seller  certifying  that  such  original
         assignment of Mortgage has been so delivered to such recording  office;
         and

                          (vi)  originals of all assumption and modification
         agreements, if any;

provided,  however, the Seller may deliver to the Document Custodian all Related
Documents  other than those  referred  to in clause (i) above  (except for those
Mortgage  Loans listed on Exhibit N which may be delivered  within 30 days after
the Closing Date) within 60 days after the Closing Date.

         In all such instances, the Seller will deliver or cause to be delivered
the original recorded Mortgage to the Document  Custodian  promptly upon receipt
of the original recorded Mortgage.

         The  Seller  hereby  confirms  to the  Trustee  that it has  caused the
portions of the Electronic  Ledger  relating to the Mortgage Loans to be clearly
and  unambiguously  marked,  and made the  appropriate  entries  in its  general
accounting records to indicate that such Mortgage Loans have been transferred to
the Trustee and constitute part of the Trust in accordance with the terms of the
trust created hereunder. The Electronic Ledger shall

                                       24

<PAGE>



indicate that the Mortgage Loans are held by the Document Custodian as custodian
for the Trustee with respect to the FURST Home Equity Loan Trust 1996-1.

         The Depositor and the Trustee  intend that the  assignment and transfer
herein contemplated  constitute a sale of the Mortgages,  the Mortgage Notes and
the Related Documents,  conveying good title thereto free and clear of any liens
and  encumbrances,  from the Depositor to the Trustee and that such property not
be part of the  Depositor's  estate or property of the Depositor in the event of
any insolvency by the Depositor.  In the event that such conveyance is deemed to
be, or to be made as security for, a loan, the parties intend that the Depositor
shall be deemed  to have  granted  to the  Trustee  a first  priority  perfected
security interest in all of the Depositor's  right, title and interest in and to
the  Mortgages,  the  Mortgage  Notes and the Related  Documents,  and that this
Agreement shall constitute a security agreement under applicable law.

         In connection with such assignment,  transfer, sale and conveyance, the
Seller shall file, on or prior to the Closing Date, in the appropriate office of
any applicable state, county or other relevant  jurisdiction,  a UCC-1 financing
statement  executed  by the Seller as debtor,  naming the  Depositor  as secured
party (and indicating that the security interest in such loans has been assigned
to the Trustee) and listing as collateral the Mortgages, the Mortgage Notes, the
Related   Documents   and   other   property   constituting   the   Trust.   The
characterization  of the Seller as "debtor" and the Depositor as "secured party"
in any such financing  statement is solely for protective  purposes and shall in
no way be construed  as being  contrary to the intent of the parties that either
the  transfer  of the  Mortgage  Loans by the  Seller to the  Depositor  and the
transfer of the  Mortgage  Loans by the  Depositor  to the Trust be treated as a
sale to the Depositor and Trust,  respectively,  of the respective  transferor's
entire  right,  title  and  interest  in and to the  property  specified  in the
preceding sentence. In connection with such filing, the Seller shall cause to be
filed all necessary  continuation  statements thereof and amendments thereto and
take or cause  to be taken  such  actions  and  execute  such  documents  as are
necessary  to  continue  the  perfection  and  protect  the  Certificateholders'
interest in such property.

         (b) The  Seller  shall  use its  best  efforts,  within  30 days of the
occurrence  of an  Assignment  Event,  and in any  event  within  60 days of the
occurrence of an Assignment  Event, at its own expense,  shall either (i) record
the assignment of each Mortgage in favor of the Trustee in the appropriate  real
property  office or other  records  office or (ii)  deliver to the  Trustee  the
assignment  of each  Mortgage in favor of the  Trustee in form for  recordation,
together with an Opinion of Counsel to the effect that recording is not required
to  protect  the  Trustee's  right,  title and  interest  in and to the  related
Mortgage Loan or, in the event a court should  recharacterize  the conveyance of
the  Mortgage  Loans as a loan or a  security  for a loan,  to  perfect  a first
priority security interest in favor of the Trustee in the related Mortgage Loan.
With  respect to any  Assignment  of Mortgage as to which the related  recording
information  is unavailable  within the applicable  time period set forth above,
such  Assignment of Mortgage  shall be submitted  for  recording  within 30 days
after receipt of such  information but in no event later than one year after the
date such Assignment of Mortgage is otherwise  required to be recorded  pursuant
to this  Section.  The  Trustee  shall  be  required  to  retain  a copy of each
Assignment  of  Mortgage  submitted  for  recording.  In the event that any such
Assignment  of  Mortgage  is lost or  returned  unrecorded  because  of a defect
therein, the

                                       25

<PAGE>



Seller shall promptly  prepare a substitute  Assignment of Mortgage or cure such
defect,  as the case may be, and thereafter  the Depositor  shall be required to
submit each such Assignment of Mortgage for recording. Any failure of the Seller
to comply with this Section  2.1(b) shall result in the obligation of the Seller
to  purchase  or  substitute  for the  related  Mortgage  Loans  pursuant to the
provisions of Section 2.2.

         (c)   The   Document    Custodian   agrees,    for   the   benefit   of
Certificateholders  and the Trustee,  within 60 days after delivery to it of the
Mortgage Files and the Related  Documents hereof to review the Mortgage Files to
ascertain  that all  required  documents  set forth in  paragraphs  (i) - (v) of
Section 2.1(a) have been executed and received, and that the Mortgage Notes have
been endorsed  without  recourse and in blank, and that such documents relate to
the Mortgage Loans  identified on the Mortgage Loan Schedule and in so doing the
Document  Custodian may rely on the purported due execution and  genuineness  of
any signature thereon. If within such 60-day period the Document Custodian finds
any document constituting a part of a Mortgage File not to have been executed or
received or to be unrelated to the Mortgage  Loans  identified  in said Mortgage
Loan  Schedule  or,  if in the  course of its  review,  the  Document  Custodian
determines  that such  Mortgage  File is  otherwise  defective  in any  material
respect, the Document Custodian shall promptly upon the conclusion of its review
of all of the Mortgage Files notify the Trustee,  the Certificate  Insurer,  the
Depositor  and the Seller,  and the Seller  shall have a period of 60 days after
such notice within which to correct or cure any such defect; provided,  however,
that if such defect  shall not have been  corrected  or cured within such 60-day
period due  primarily to the failure of the related  office of real  property or
other records to return any document constituting a part of a Mortgage File, the
Seller shall so notify the Document Custodian and the Trustee in writing and the
period  during  which such  defect may be  corrected  or cured shall be extended
until such time as any such  documents are returned from such related office (in
no event,  however, will such period extend beyond one (1) year from the date of
discovery of such defect);  provided that prior to any such extension the Seller
shall  deliver to the  Document  Custodian a true copy of such  document  with a
certification  by the Seller on the face of such copy  substantially as follows:
"certified  true and correct  copy of original  which has been  transmitted  for
recordation."

         (d) The Document  Custodian shall have no responsibility  for reviewing
any Mortgage File except as expressly provided in subsection (c) of Section 2.1.
Without limiting the effect of the preceding sentence, in reviewing any Mortgage
File pursuant to such subsection,  the Document  Custodian and the Trustee shall
have no  responsibility  for  determining  whether  any  document  is valid  and
binding,  whether  the text of any  assignment  or  endorsement  is in proper or
recordable  form  (except,  if  applicable,  to  determine if the Trustee is the
assignee),  whether  any  document  has been  recorded  in  accordance  with the
requirements  of any  applicable  jurisdiction,  but shall only be  required  to
determine  whether a document has been  executed,  that it appears to be what it
purports to be, and,  where  applicable,  that it purports to be  recorded,  but
shall not be required to determine  whether any Person executing any document is
authorized  to do so or whether any signature  thereon is genuine.  In addition,
with  respect to  documents  referred to in clause (vi) of Section  2.1(a),  the
Document  Custodian  shall  only be  obligated  to  identify  whether  any  such
documents are included in the Mortgage File for each Mortgage Loan.


                                       26

<PAGE>



         Section 2.2.        Acceptance by Trustee; Retransfer of Mortgage Loans.

         (a) The Trustee  hereby  acknowledges  its  receipt of the  Certificate
Insurance  Policy  and the sale and  assignment  of the  Mortgage  Loans and the
Related Documents  pursuant to the terms of this Agreement and declares that the
Trustee holds and will hold such documents (to the extent required to be held by
the Trustee  hereunder) and all amounts  received by it thereunder and hereunder
in trust,  upon the terms  herein  set  forth,  for the use and  benefit  of all
present and future Certificateholders.

         (b) If the time to correct  or cure any defect of which the  Trustee or
the Document  Custodian,  as the case may be, has notified the Seller  following
review of the Mortgage  Files by the Trustee or the Document  Custodian,  as the
case may be, has expired  without any correction or cure, the Seller shall,  two
Business Days immediately preceding the Distribution Date in the month following
the Collection  Period in which the time to correct or cure such defect expired,
repurchase the related Mortgage Loan (including any property acquired in respect
thereof and any insurance  policy or Insurance  Proceeds  with respect  thereto)
from the Trust at a price equal to the  Purchase  Price,  which  amount shall be
deposited into the Collection  Account  pursuant to Section 3.2 on such Business
Day or substitute an Eligible Substitute Mortgage Loan for such Mortgage Loan in
accordance  with  Section 2.7.  Promptly  upon receipt by the Trustee of written
notification signed by a Servicing Officer to the effect that the Purchase Price
for any such Mortgage Loan has been so deposited  into the  Collection  Account,
the Document  Custodian  shall  release to the Seller the Mortgage  File for the
repurchased  Mortgage  Loan and the  Trustee  shall  execute  and deliver to the
Seller an assignment  substantially in the form of Exhibit E, without  recourse,
in  order  to  vest  in the  Seller  legal  and  beneficial  ownership  of  such
repurchased or removed Mortgage Loan (including any property acquired in respect
thereof and any insurance  policy or Insurance  Proceeds with respect  thereto).
The form of  assignment  attached as Exhibit E may be modified from time to time
to the extent  required by applicable law, as evidenced by an Opinion of Counsel
delivered to the Trustee,  it being  understood  that the Trustee  shall have no
responsibility  for  determining  the  sufficiency  of such  assignment  for its
intended  purpose.  The obligation of the Seller to repurchase or substitute for
any Mortgage Loan shall  constitute  the sole remedy with respect to such defect
available to  Certificateholders  or the Trustee against the Seller on behalf of
Certificateholders.  An  Opinion  of  Counsel to the effect set forth in Section
2.7(d) shall be delivered to the Trustee in connection with any such repurchase.

         Section 2.3.        Representations and Warranties of the Depositor.
(a)  The Depositor represents and warrants to the Trustee on behalf of the
Certificateholders as follows:

                           (i) This  Agreement  constitutes  a legal,  valid and
         binding obligation of the Depositor,  enforceable against the Depositor
         in accordance with its terms,  except as enforceability  may be limited
         by applicable  bankruptcy,  insolvency,  reorganization,  moratorium or
         other similar laws now or hereafter in effect affecting the enforcement
         of creditors' rights in general and except as such  enforceability  may
         be limited by general  principles  of equity  (whether  considered in a
         proceeding at law or in equity);


                                       27

<PAGE>



                          (ii)  Immediately  prior to the sale and assignment by
         the Depositor to the Trustee of each Mortgage  Loan,  the Depositor has
         good and marketable  title to each Mortgage Loan (insofar as such title
         was conveyed to it by the Depositor)  subject to no prior lien,  claim,
         participation interest,  mortgage, security interest, pledge, charge or
         other encumbrance or other interest of any nature;

                         (iii)  As of the Closing Date, the Depositor has
         transferred all right, title and interest in the Mortgage Loans to the
         Trustee; and

                          (iv) The  Depositor has not  transferred  the Mortgage
         Loans to the Trustee with any intent to hinder, delay or defraud any of
         its creditors.

         Section 2.4.        Representations and Warranties Regarding the Master
Servicer.

         The Master Servicer represents and warrants to the Trustee on behalf of
the Certificateholders that as of the Closing Date:

                           (i) It is a  national  banking  association,  validly
         existing and in good  standing  under the laws of the United  States of
         America and has the requisite power and authority to own its assets and
         to transact the business in which it is currently  engaged.  It is duly
         qualified to do business and is in good  standing in each  jurisdiction
         in which the  character of the business  transacted by it or properties
         owned or  leased by it  requires  such  qualification  and in which the
         failure so to qualify would have a material  adverse  effect on (a) its
         business,  properties,  assets, or condition  (financial or other), (b)
         its performance of its obligations under this Agreement,  (c) the value
         or marketability of the Mortgage Loans and (d) the ability to foreclose
         on the related Mortgaged Properties;

                          (ii) It has the power and authority to make,  execute,
         deliver  and  perform  this  Agreement  and  all  of  the  transactions
         contemplated under the Agreement, and has taken all necessary action to
         authorize the execution,  delivery and  performance of this  Agreement.
         When executed and delivered,  this Agreement will constitute its legal,
         valid and binding obligation  enforceable in accordance with its terms,
         except as  enforcement  of such  terms may be  limited  by  bankruptcy,
         insolvency  or similar laws  affecting  the  enforcement  of creditors'
         rights generally and by the availability of equitable remedies;

                         (iii) It holds all necessary licenses, certificates and
         permits from all  government  authorities  necessary for conducting its
         business as it is presently conducted. It is not required to obtain the
         consent  of any  other  party  or any  consent,  license,  approval  or
         authorization   from,  or   registration   or  declaration   with,  any
         governmental  authority,  bureau  or  agency  in  connection  with  the
         execution,  delivery,  performance,  validity or enforceability of this
         Agreement,   except  for  such   consents,   licenses,   approvals   or
         authorizations,  or registrations  or declarations,  as shall have been
         obtained or filed, as the case may be, prior to the Closing Date;


                                       28

<PAGE>



                          (iv) The execution,  delivery and  performance of this
         Agreement  by it will not  conflict  with or result in a breach  of, or
         constitute  a default  under,  any  provision  of any  existing  law or
         regulation or any order or decree of any court  applicable to it or any
         of its  properties or any provision of its Articles of  Association  or
         Bylaws,  or constitute a material  breach of, or result in the creation
         or  imposition  of any  lien,  charge  or  encumbrance  upon any of its
         properties  pursuant  to, any  mortgage,  indenture,  contract or other
         agreement to which it is a party or by which it may be bound;

                           (v) Neither this Agreement nor the Prospectus nor any
         statement, report or other document prepared by the Master Servicer and
         furnished  or  to  be  furnished  pursuant  to  this  Agreement  or  in
         connection  with the  transactions  contemplated  hereby  contains  any
         untrue  statement  of material  fact or omits to state a material  fact
         necessary  to make the  statements  contained  herein  or  therein  not
         misleading;

                          (vi)  The  Master  Servicer  is  not in  default  with
         respect to any order or decree of any court or any order, regulation or
         demand of any federal,  state,  municipal or governmental agency, which
         default might have  consequences  that would  materially  and adversely
         affect the  condition  (financial or other) or operations of the Master
         Servicer  or its  properties  or might  have  consequences  that  would
         adversely  affect its performance  hereunder or under any  subservicing
         agreement;

                         (vii)  The  collection  practices  used  by the  Master
         Servicer  with respect to each  Mortgage Note and Mortgage have been in
         all  material  respects  legal,  proper,  prudent and  customary in the
         mortgage  origination and servicing business and in compliance with the
         Master Servicer's underwriting criteria as described in the Prospectus;

                        (viii) No litigation or administrative  proceeding of or
         before any court,  tribunal or governmental body is currently  pending,
         or to its knowledge threatened,  against it or any of its properties or
         with respect to this Agreement or the Certificates which in its opinion
         has a reasonable  likelihood of resulting in a material  adverse effect
         on the transactions contemplated by this Agreement; and

                          (ix) The transactions contemplated by this Agreement
         are in the ordinary course of business of the Master Servicer.

         It is understood and agreed that the representations and warranties set
forth in this Section 2.4 shall  survive  delivery of the Mortgage  Files to the
Document Custodian or the Trustee.

         Upon  discovery  by the Seller,  the  Certificate  Insurer,  the Master
Servicer,  the Depositor or the Trustee,  as the case may be, of a breach of any
representations  and  warranties  which  materially  and  adversely  affects the
interests of the  Certificateholders,  the Person  discovering such breach shall
give prompt written notice to the other parties. Within 60 days of its discovery
or its receipt of notice of breach, or, with the prior written consent

                                       29

<PAGE>



of a Responsible  Officer of the Trustee,  such longer period  specified in such
consent, the Master Servicer shall cure such breach in all material respects.

         Section 2.5.        Representations and Warranties Regarding the Seller.

         The Seller  represents  and  warrants  to the  Trustee on behalf of the
Certificateholders that as of the Closing Date:

                           (i) It is a  national  banking  association,  validly
         existing and in good  standing  under the laws of the United  States of
         America and has the requisite power and authority to own its assets and
         to transact the business in which it is currently  engaged.  It is duly
         qualified to do business and is in good  standing in each  jurisdiction
         in which the  character of the business  transacted by it or properties
         owned or  leased by it  requires  such  qualification  and in which the
         failure so to qualify would have a material  adverse  effect on (a) its
         business,  properties,  assets, or condition  (financial or other), (b)
         its performance of its obligations under this Agreement,  (c) the value
         or marketability of the Mortgage Loans and (d) the ability to foreclose
         on the related Mortgaged Properties;

                          (ii) It has the power and authority to make,  execute,
         deliver  and  perform  this  Agreement  and  all  of  the  transactions
         contemplated under the Agreement, and has taken all necessary action to
         authorize the execution,  delivery and  performance of this  Agreement.
         When executed and delivered,  this Agreement will constitute its legal,
         valid and binding obligation  enforceable in accordance with its terms,
         except as  enforcement  of such  terms may be  limited  by  bankruptcy,
         insolvency  or similar laws  affecting  the  enforcement  of creditors'
         rights generally and by the availability of equitable remedies;

                         (iii) It holds all necessary licenses, certificates and
         permits from all  government  authorities  necessary for conducting its
         business as it is presently conducted. It is not required to obtain the
         consent  of any  other  party  or any  consent,  license,  approval  or
         authorization   from,  or   registration   or  declaration   with,  any
         governmental  authority,  bureau  or  agency  in  connection  with  the
         execution,  delivery,  performance,  validity or enforceability of this
         Agreement,   except  for  such   consents,   licenses,   approvals   or
         authorizations,  or registrations  or declarations,  as shall have been
         obtained or filed, as the case may be, prior to the Closing Date;

                          (iv) The execution,  delivery and  performance of this
         Agreement  by it will not  conflict  with or result in a breach  of, or
         constitute  a default  under,  any  provision  of any  existing  law or
         regulation or any order or decree of any court  applicable to it or any
         of its  properties or any provision of its Articles of  Association  or
         Bylaws,  or constitute a material  breach of, or result in the creation
         or  imposition  of any  lien,  charge  or  encumbrance  upon any of its
         properties  pursuant  to, any  mortgage,  indenture,  contract or other
         agreement to which it is a party or by which it may be bound;


                                       30

<PAGE>



                           (v) No litigation or administrative  proceeding of or
         before any court,  tribunal or governmental body is currently  pending,
         or to its knowledge threatened,  against it or any of its properties or
         with respect to this Agreement or the Certificates which in its opinion
         has a reasonable  likelihood of resulting in a material  adverse effect
         on the transactions contemplated by this Agreement;

                          (vi) Neither this Agreement nor the Prospectus nor any
         statement,  report  or  other  document  prepared  by  the  Seller  and
         furnished  or  to  be  furnished  pursuant  to  this  Agreement  or  in
         connection  with the  transactions  contemplated  hereby  contains  any
         untrue  statement  of material  fact or omits to state a material  fact
         necessary  to make the  statements  contained  herein  or  therein  not
         misleading;

                         (vii) The Seller is not in default  with respect to any
         order or decree of any court or any order,  regulation or demand of any
         federal,  state,  municipal or governmental agency, which default might
         have  consequences  that  would  materially  and  adversely  affect the
         condition  (financial  or other)  or  operations  of the  Seller or its
         properties or might have  consequences  that would adversely affect its
         performance hereunder;

                        (viii) The transfer,  assignment  and  conveyance of the
         Mortgage  Notes  and  the  Mortgages  by the  Seller  pursuant  to this
         Agreement  are not  subject to the bulk  transfer  laws or any  similar
         statutory provisions in effect in the State of North Carolina;

                          (ix) The transactions contemplated by this Agreement
         are in the ordinary course of business of the Seller; and

                           (x) The Seller is not insolvent,  nor will it be made
         insolvent  by the  transfer of the  Mortgage  Loans,  nor is the Seller
         aware of any pending insolvency.

         It is understood and agreed that the representations and warranties set
forth in this  Section  2.5 shall  survive  delivery  of the  Mortgage  Files to
Document Custodian or the Trustee.

         Upon discovery by the Depositor,  the Certificate  Insurer,  the Master
Servicer,  the Seller,  or the  Trustee,  as the case may be, of a breach of any
representations  and  warranties  which  materially  and  adversely  affects the
interests of the  Certificateholders,  the Person  discovering such breach shall
give prompt written notice to the other parties. Within 60 days of its discovery
or its  receipt of notice of breach,  or,  with the prior  written  consent of a
Responsible  Officer  of the  Trustee,  such  longer  period  specified  in such
consent, the Seller shall cure such breach in all material respects.

         Section 2.6. Representations and Warranties of the Seller Regarding
this Agreement and the Mortgage Loans; Transfer of Certain Mortgage Loans.

         (a) The Seller represents and warrants to the Trustee on behalf of the
Certificate- holders as follows:

                                       31

<PAGE>




                           (i) The  information  with  respect to each  Mortgage
         Loan set forth in the Mortgage Loan Schedule is true and correct in all
         material respects as of the CutOff Date;

                          (ii) All of the Related Documents set forth in Section
         2.1 (including all material  documents  related thereto) will have been
         delivered to the Document  Custodian  within the time periods set forth
         in Section 2.1. The Mortgage  File  contains  each of the documents and
         instruments  specified to be included  therein duly executed and in due
         and proper  form,  and each such  document or  instrument  is in a form
         generally   acceptable  to  prudent  mortgage  lenders  that  regularly
         originate or purchase  mortgage loans  comparable to the Mortgage Loans
         for sale to prudent  investors in the  secondary  market that invest in
         mortgage loans such as the Mortgage Loans;

                         (iii) (A) Each  Mortgaged  Property  is  improved  by a
         single (one-to-four) family residential  dwelling,  including,  without
         limitation,  condominiums,  townhouses,  manufactured  homes and mobile
         homes.  Each mobile home and manufactured home constituting any portion
         of any Mortgaged  Property  constitutes  real property under applicable
         state law;  and (B) each  mobile home  constituting  any portion of any
         Mortgaged Property is a Single-Family Residence;

                          (iv) Each Mortgage Loan is being serviced by the
         Master Servicer;

                           (v) Each  Mortgage  Note with respect to the Mortgage
         Loans will  provide  for a schedule  of  substantially  level and equal
         Monthly  Payments  which are sufficient to amortize fully the principal
         balance  of such  Mortgage  Loan  over a  period  of time  equal to the
         amortization  period of such  Mortgage  Note;  provided,  however  that
         certain Mortgage Loans constituting  approximately 42.7% of the Cut-Off
         Date  Aggregate Loan Balance are balloon loans that provide for a final
         monthly  payment  substantially  greater  than  the  preceding  monthly
         payments. All such balloon loans provide for monthly payment based upon
         a 30 year amortization schedule with a final balloon payment at the end
         of the 15th year;

                          (vi) Each Mortgage is a valid and subsisting  first or
         second lien of record on the Mortgaged Property subject, in the case of
         second Mortgage Loan,  only to a First Lien on such Mortgaged  Property
         and  subject in all cases to the  exceptions  to title set forth in the
         title insurance policy or attorney's  opinion, as the case may be, with
         respect to the related  Mortgage Loan,  which  exceptions are generally
         acceptable to home equity mortgage  lending  companies,  and such other
         exceptions to which similar  properties are commonly  subject and which
         do not  individually,  or in the  aggregate,  materially  and adversely
         affect the  benefits  of the  security  intended to be provided by such
         Mortgage.  Any  security  agreement,  chattel  mortgage  or  equivalent
         document  related  to  the  Mortgage  and  delivered  to  the  Document
         Custodian  on behalf of the Trustee  establishes  in the Seller a valid
         and subsisting lien on the property described  therein,  and the Seller
         has full right to assign the same to the Trustee;


                                       32

<PAGE>



                         (vii) Except with respect to liens released immediately
         prior to the  transfer  herein  contemplated,  each  Mortgage  Note and
         related  Mortgage  have not been  assigned or pledged  and  immediately
         prior to the transfer and assignment  herein  contemplated,  the Seller
         held good, marketable and indefeasible title to, and was the sole owner
         and  holder  of,  each  Mortgage  Loan  subject  to no liens,  charges,
         mortgages,  claims,  participation  interests,   equities,  pledges  or
         security  interests  of any  nature,  encumbrances  or rights of others
         (collectively, a "Lien"); the Seller has full right and authority under
         all governmental  and regulatory  bodies having  jurisdiction  over the
         Seller,  subject to no interest or participation of, or agreement with,
         any party, to sell and assign the same pursuant to this Agreement;  and
         immediately upon the transfer and assignment herein  contemplated,  the
         Seller shall have  transferred all of its right,  title and interest in
         and to each  Mortgage  Loan to the  Depositor (or its assignee) and the
         Depositor (or its assignee) will hold good, marketable and indefeasible
         title,  to, and be the sole owner of, each  Mortgage Loan subject to no
         Liens;

                          (viii) None of the Mortgage Loans were 30 or more days
         delinquent as of the Cut-Off Date;

                          (ix) To the best knowledge of the Seller, there is no
         delinquent tax, fee or assessment lien on any Mortgaged Property;

                           (x) No  Mortgage  Loan is  subject  to any  right  of
         rescission,  set-off, counterclaim or defense, including the defense of
         usury,  nor will the operation of any of the terms of any Mortgage Note
         or Mortgage, or the exercise of any right thereunder, render either the
         Mortgage  Note or the Mortgage  unenforceable  in whole or in part,  or
         subject to any right of rescission,  set-off,  counterclaim or defense,
         including  the  defense  of  usury,  and no such  right of  rescission,
         set-off,  counterclaim  or  defense  has  been  asserted  with  respect
         thereto;

                          (xi) (i)  There  is no  mechanics'  lien or claim  for
         work,  labor or material  affecting the Mortgaged  Property which is or
         may be a lien prior to, or equal or  coordinate  with,  the lien of the
         related  Mortgage except those liens which are fully insured against by
         the title insurance policy referred to in clause (xiii) below; and (ii)
         to the  best  of its  knowledge,  each  Mortgaged  Property  is free of
         material damage and is in good repair;

                         (xii)  Each  Mortgage  Loan  at the  time  it was  made
         complied in all material  respects  with  applicable  state and federal
         laws and  regulations,  including,  without  limitation,  usury,  equal
         credit opportunity,  consumer credit,  truth-in-lending  and disclosure
         laws;

                        (xiii)  Either an  attorney's  opinion of title has been
         obtained  or a  lender's  title  insurance  policy or binder  issued in
         standard  American  Land Title  Association  form by a title  insurance
         company  authorized  to  transact  business  in the  state in which the
         related  Mortgaged  Property is situated in an amount at least equal to
         the original  principal  balance  thereof  plus the original  principal
         balance of any

                                       33

<PAGE>



         senior lien mortgage that was issued on the date of the  origination of
         each  such  Mortgage  Loan,  subject  only  to  the  exceptions  of the
         character referred to in (vii) above, and each such policy or binder is
         valid and remains in full force and effect, and a title search or other
         assurance of title customary in the relevant  jurisdiction was obtained
         with  respect  to each  Mortgage  Loan as to which  no title  insurance
         policy or binder was issued;

                         (xiv) The improvements upon each Mortgaged Property are
         covered  by a  valid  and  existing  hazard  insurance  policy  with  a
         generally  acceptable  carrier  that  provides  for fire  and  extended
         coverage representing coverage described in Section 3.5;

                          (xv)  A  flood  insurance  policy  is in  effect  with
         respect to each Mortgaged Property with a generally  acceptable carrier
         in an amount representing  coverage described in Section 3.5, if and to
         the extent required by Section 3.5;

                         (xvi) Each  Mortgage  and  Mortgage  Note is the legal,
         valid  and  binding   obligation  of  the  related   Mortgagor  and  is
         enforceable  by the  Trustee  or  any  co-trustee  appointed  hereunder
         against the Mortgagor in accordance with its terms, except only as such
         enforcement may be limited by bankruptcy,  insolvency,  reorganization,
         moratorium  or  other  similar  laws   affecting  the   enforcement  of
         creditors'  rights  generally  and  by  general  principles  of  equity
         (whether considered in a proceeding or action in equity or at law), and
         all  parties to each  Mortgage  Loan and the  Mortgagee  had full legal
         capacity  to execute  all  Mortgage  Loan  documents  and to convey the
         estate therein purported to be conveyed;

                        (xvii)  All  individual  insurance  policies  contain  a
         standard  mortgagee  clause  naming  the  Seller,  its  successors  and
         assigns,  as  mortgagee.  All  premiums  thereon  have been paid.  Each
         Mortgage  obligates  the  Mortgagor  thereunder  to  maintain  all such
         insurance at the Mortgagor's cost and expense, and upon the Mortgagor's
         failure to do so,  authorizes  the holder of the Mortgage to obtain and
         maintain such insurance at the Mortgagor's cost and expense and to seek
         reimbursement therefor from the Mortgagor;

                       (xviii) The terms of the  Mortgage  Note and the Mortgage
         have not been  impaired,  altered or modified in any material  respect,
         except by a written  instrument  which has been  recorded  or is in the
         process of being  recorded,  if necessary,  to protect the interests of
         the  Certificateholders  and the Certificate Insurer and which has been
         or will  be  delivered  to the  Document  Custodian  on  behalf  of the
         Trustee.  Each  original  Mortgage  was  recorded,  and all  subsequent
         assignments of the original  Mortgage (other than the assignment to the
         Trustee) have been recorded in the  appropriate  jurisdictions  wherein
         such  recordation  is  necessary to perfect the lien thereof as against
         creditors of the Seller, or is in the process of being recorded;

                          (xix) No instrument of release or waiver has been
         executed in connection with the Mortgage Loan, and no Mortgagor has
         been released, in whole or in part;

                                       34

<PAGE>


                          (xx) Any advances  made after the date of  origination
         of a Mortgage Loan but prior to the Cut-Off Date have been consolidated
         with the outstanding  principal amount secured by the related Mortgage,
         and the  secured  principal  amount,  as  consolidated,  bears a single
         interest rate and single  repayment term reflected on the Mortgage Loan
         Schedule.  The  consolidated  principal  amount  does  not  exceed  the
         original  principal  amount of the related  Mortgage  Loan. No Mortgage
         Note permits or obligates the Master  Servicer to make future  advances
         to the related  Mortgagor at the option of the Mortgagor.  There are no
         defaults in complying  with the terms of the  Mortgage,  and either (1)
         any taxes, governmental  assessments,  insurance premiums, water, sewer
         and municipal  charges or ground rents which previously  became due and
         owing have been paid, or (2) an escrow of funds has been established in
         an amount  sufficient to pay for every such item which  remains  unpaid
         and which has been assessed but is not yet due and payable.  Except for
         payments  in  the  nature  of  escrow   payments,   including   without
         limitation,  taxes and insurance payments,  the Seller has not advanced
         funds, or induced, solicited or knowingly received any advance of funds
         by a party other than the Mortgagor,  directly or  indirectly,  for the
         payment  of any  amount  required  by the  Mortgage  Note,  except  for
         interest  accruing  from  the  date  of the  Mortgage  Note  or date of
         disbursement of the Mortgage proceeds, whichever is greater, to the day
         which  precedes by one month the Due Date of the first  installment  of
         principal and interest;

                         (xxi) To the best knowledge of the Seller,  there is no
         proceeding pending or threatened for the total or partial  condemnation
         of  any  Mortgaged  Property,   nor  is  such  a  proceeding  currently
         occurring, and such property is undamaged by waste, fire, earthquake or
         earth movement,  windstorm,  flood, tornado or other casualty, so as to
         affect  adversely the value of the  Mortgaged  Property as security for
         the Mortgage Loan or the use for which the premises were intended;

                        (xxii)  To the  best of its  knowledge,  no  improvement
         located on or being part of any  Mortgaged  Property is in violation of
         any applicable zoning law or regulation. All inspections,  licenses and
         certificates required to be made or issued with respect to all occupied
         portions of each  Mortgaged  Property  and, with respect to the use and
         occupancy of the same,  including  but not limited to  certificates  of
         occupancy  and  fire  underwriting  certificates,  have  been  made  or
         obtained from the appropriate  authorities and such Mortgaged  Property
         is lawfully occupied under the applicable law;

                       (xxiii)  The  proceeds  of each  Mortgage  Loan have been
         fully  disbursed,  and  there  is no  obligation  on  the  part  of the
         mortgagee to make future advances thereunder.  Any and all requirements
         as to  completion  of any  on-site or off-site  improvements  and as to
         disbursements of any escrow funds therefor have been complied with. All
         costs, fees and expenses incurred in making or closing or recording the
         Mortgage Loans were paid;

                        (xxiv) No Mortgage Loan was  originated  under a buydown
         plan or under a limited  documentation  program  or is  subject  to the
         requirements of the Home Ownership and Equity Protection Act of 1994;

                                       35

<PAGE>




                          (xxv) There is no obligation on the part of the Seller
         or any other party to make payments in addition to those made by the
         Mortgagor;

                          (xxvi) No Mortgage Loan has a shared appreciation
         feature, or other contingent interest feature;

                       (xxvii)  Either (i) no consent for the  Mortgage  Loan is
         required by the holder of the related  First Lien or (ii) such  consent
         has been obtained and is contained in the Mortgage File;

                      (xxviii) Each Mortgage contains  customary and enforceable
         provisions  which render the rights and remedies of the holder  thereof
         adequate for the realization  against the related Mortgaged Property of
         the benefits of the security,  including, (i) in the case of a Mortgage
         designated as a deed of trust, by trustee's sale, and (ii) otherwise by
         judicial or non-judicial  foreclosure.  To the Seller's best knowledge,
         there is no  homestead  or other  exemption  available  to the  related
         Mortgagor which would  materially  interfere with the right to sell the
         Mortgaged  Property at a trustee's  sale or the right to foreclose  the
         Mortgage except as set forth in the Prospectus;

                        (xxix) Except for Mortgage Loans that are delinquent for
         a time  period  less than that set forth in (viii)  above,  there is no
         default,  breach, violation or event of acceleration existing under any
         Mortgage  or the related  Mortgage  Note and no event  which,  with the
         passage of time or with notice and the  expiration of any grace or cure
         period,  would  constitute  a default,  breach,  violation  or event of
         acceleration;  and the  Seller  has not  waived  any  default,  breach,
         violation or event of acceleration;

                         (xxx) All amounts  received after the Cut-Off Date with
         respect to the Mortgage  Loans to which the Seller is not entitled have
         been deposited  into the Collection  Account and are, as of the Closing
         Date in the Collection Account;

                        (xxxi)  Substantially  all of the  Mortgage  Loans  were
         originated  in  general   accordance   with  the  credit   underwriting
         guidelines  of the  Seller,  which  are at  least as  stringent  as the
         underwriting criteria set forth in the Prospectus Supplement;

                       (xxxii) Each  Mortgage  Loan  conforms,  and all Mortgage
         Loans  in the  aggregate  conform,  in all  material  respects,  to the
         description  thereof  set  forth  in the  Prospectus  Supplement;  each
         Mortgage  Note and Mortgage is in  substantially  the form of Exhibit F
         hereto;

                          (xxxiii) The Mortgage Loans were not selected by the
         Seller for inclusion in the Trust on any basis intended to adversely
         affect the Trust;

                       (xxxiv) Each Mortgage Loan was  originated  based upon an
         appraisal. Each such appraisal meets guidelines that would be generally
         acceptable  to prudent  mortgage  lenders that  regularly  originate or
         purchase mortgage loans comparable to the Mortgage Loans;


                                       36

<PAGE>



                          (xxxv) Each Mortgage Loan was originated by the Seller
         or an affiliate of the Seller or purchased by the Seller;

                       (xxxvi)  (i) Each  Mortgaged  Property  is located in the
         state  identified  on the  Mortgage  Loan  Schedule  and  consists of a
         single-family  residence (which may be detached,  part of a two-to-four
         family dwelling, a condominium unit, a mobile,  manufactured or modular
         home,  a  townhouse  or a unit in a  planned  unit  development).  With
         respect to the Cut-Off Date  Aggregate  Loan Balance,  (a) no more than
         94.2% of the Mortgage  Loans (by Cut-Off Date  Aggregate  Loan Balance)
         are secured by real property improved by a one-family residence erected
         thereon,  (b) no more than 3.9% of the Mortgage  Loans (by Cut-Off Date
         Aggregate  Loan Balance) are secured by real property  improved by two-
         to four-family dwellings,  (c) no more than 0.77% of the Mortgage Loans
         (by Cut-Off Date  Aggregate  Loan Balance) are secured by real property
         improved by  individual  condominium  units and units in a planned unit
         development,  (d) no more than 0.5% of the  Mortgage  loans (by Cut-Off
         Date Aggregate  Loan Balance) are secured by real property  improved by
         mobile  homes,  and (e) no more than  0.63% of the  Mortgage  Loans (by
         Cut-Off Date Loan Balances) are secured by real property  improved by a
         single-family residence of a type other than those enumerated in clause
         (a), (b) or (c) above;  and (ii) as of the Cut-Off  Date,  no more than
         0.53% of the Mortgage  Loans (by Cut-Off Date  Aggregate  Loan Balance)
         are secured by Mortgaged Properties located in one United States postal
         zip code;

                          (xxxvii) No Mortgage Loan had a Combined Loan-to-Value
         Ratio at the time of origination of more than 100%;

                     (xxxviii)  With respect to the Cut-Off Date  Aggregate Loan
         Balance,  4.56% of the Mortgage  Loans (by Cut-Off Date Loan  Balances)
         are  secured  by  Mortgaged  Properties  that  are  non-owner  occupied
         properties (i.e., investor-owned and vacation);

                       (xxxix) The Mortgage Note is not and has not been secured
         by any collateral, pledged account or other security except the lien of
         the corresponding  Mortgage and the security interest of any applicable
         security agreement or chattel mortgage referred to in (vi) above;

                          (xl) Each Mortgage Loan was originated on or after
         July 1, 1986;

                          (xli) As of the Closing Date, the Seller has not
         received a notice of default of a First Lien which has not been cured;

                          (xlii) The Seller has not transferred the Mortgage
         Loans to the Depositor with any intent to hinder, delay or defraud any
         of its creditors;

                       (xliii) To the best knowledge of the Seller,  all parties
         which  have  had  any  interest  in  the  Mortgage  Loan,   whether  as
         originator,  mortgagee, assignee, pledgee or otherwise, are (or, during
         the period in which they held and disposed of

                                       37

<PAGE>



         such  interest,  were):  (1) in compliance  with any and all applicable
         licensing  requirements  of the laws of the state wherein the Mortgaged
         Property is located, and (2)(A) organized under the laws of such state,
         or (B) qualified to do business in such state,  or (C) federal  savings
         and loan  associations  or national banks having  principal  offices in
         such  state,  or (D) not doing  business in such state so as to require
         qualification  or  licensing,  or  (E)  not  otherwise  required  to be
         qualified or licensed in such state;

                        (xliv) To the best knowledge of the Seller,  all parties
         to the Mortgage Note and the Mortgage had legal capacity to execute the
         Mortgage Note and the Mortgage and each Mortgage Note and Mortgage have
         been duly and properly executed by such parties;

                          (xlv) Each Mortgage Loan being transferred to the
         Trust is a Qualified Mortgage;

                          (xlvi) The Cut-Off Date Loan Balance for each Mortgage
         Loan is the scheduled Loan Balance indicated on the Mortgage Loan
         Schedule for such Mortgage Loan as of the Cut-Off Date; and

                       (xlvii)  Each  Mortgage  contains  a  provision  for  the
         acceleration  of the  payment  of the unpaid  principal  balance of the
         related  Mortgage Loan in the event the related  Mortgaged  Property is
         sold without the prior consent of the mortgagee thereunder.

                  With respect to the  representations  and warranties set forth
in this Section 2.6(a) that are made to the best of the Seller's knowledge or as
to which the Seller has no knowledge, if it is discovered by the Depositor,  the
Certificate  Insurer,  the  Seller,  the  Master  Servicer,  the  Trustee or the
Document  Custodian  that the substance of such  representation  and warranty is
inaccurate and such inaccuracy materially and adversely affects the value of the
related Mortgage Loan then,  notwithstanding the Seller's lack of knowledge with
respect to the substance of such representation and warranty being inaccurate at
the time the  representation  or warranty  was made,  such  inaccuracy  shall be
deemed a breach of the applicable representation or warranty.

         (b) The  representations  and  warranties  set forth in Section  2.6(a)
shall  survive the delivery of the Mortgage  Files to the Document  Custodian or
the Trustee.  Upon discovery by the Seller, the Depositor,  the Master Servicer,
the  Certificate  Insurer  or the  Trustee  of a breach of any of the  foregoing
representations  and  warranties  with respect to any Mortgage  Loan,  the party
discovering  such breach shall give written  notice thereof to the other parties
within five (5) days after such  discovery.  Promptly after its discovery or its
receipt  of notice  of any such  breach,  the  Seller  shall use all  reasonable
efforts to cure such breach in all material  respects.  Unless at the expiration
of the 60-day  period  following  receipt of such  notice,  such breach has been
cured in all material respects or otherwise does not exist or continue to exist,
the Seller  shall,  not later than two Business Days  immediately  preceding the
Distribution Date in the month following the related  Collection Period in which
any such cure period  expired,  but only to the extent that such uncured  breach
materially and adversely

                                       38

<PAGE>



affects the  interests  of the  Certificateholders,  repurchase  at the Purchase
Price such Defective  Mortgage Loan (including any property  acquired in respect
thereof and any insurance policy or Insurance  Proceeds with respect thereto) in
the same manner and subject to the same  conditions  as set forth in Section 2.2
or shall  substitute an Eligible  Substitute  Mortgage  Loan in accordance  with
Section 2.7.  Upon making any such  repurchase,  the Seller shall be entitled to
receive an assignment of the repurchased or removed  Mortgage Loan and a release
of the related Mortgage File from the Document Custodian to the extent set forth
in Section  2.2.  The  obligation  of the Seller to  repurchase  or replace  any
Mortgage  Loan  as to  which a  breach  has  occurred  and is  continuing  shall
constitute  the sole  remedy  against  the Seller  with  respect to such  breach
available to Certificateholders or the Trustee on behalf of Certificateholders.

         Section 2.7.  Substitution  of Mortgage  Loans.  (a) On a Determination
Date within two years  following  the Closing Date and which is on or before the
date on which the Seller would  otherwise  be required to  repurchase a Mortgage
Loan under this  Article  II, the Seller may  deliver to the Trustee one or more
Eligible  Substitute  Mortgage Loans in substitution  for any one or more of the
Defective  Mortgage  Loans  which the Seller  would  otherwise  be  required  to
repurchase   pursuant  to  this  Article  II.  In   connection   with  any  such
substitution,  the Seller shall calculate the Substitution Adjustment Amount, if
any, and shall  deposit such amount to the  Collection  Account on or before the
second Business Day prior to the  Distribution  Date in the month succeeding the
calendar  month during  which the related  Mortgage  Loan became  required to be
purchased or replaced hereunder.

         (b) The Seller  shall  notify the Master  Servicer  and the  Trustee in
writing not less than five Business Days before the related  Determination  Date
which is on or before the date on which the Seller  would  otherwise be required
to repurchase such Mortgage Loan pursuant to this Article II of its intention to
effect a  substitution  under  this  Section.  On such  Determination  Date (the
"Substitution  Date"),  the Seller shall deliver to the Trustee (1) the Eligible
Substitute Mortgage Loans to be substituted for the original Mortgage Loans, (2)
a list of the original  Mortgage  Loans to be  substituted  for by such Eligible
Substitute  Mortgage  Loans,  (3) an Officers'  Certificate  (A) stating that no
default by the Master Servicer  described in Section 8.1 shall have occurred and
be continuing,  (B) stating that the aggregate principal balance of all Eligible
Substitute  Mortgage Loans (determined with respect to each Eligible  Substitute
Mortgage  Loan  as of the  Determination  Date  on  which  it  was  substituted)
including  the principal  balance of Eligible  Substitute  Mortgage  Loans being
substituted on such Determination Date does not exceed an amount equal to 10% of
the Cut-Off Date Aggregate Loan Balance as of the Closing Date, (C) stating that
all conditions  precedent to such substitution  specified in subsection (a) have
been  satisfied  and that each such  substituted  Mortgage Loan  constitutes  an
Eligible  Substitute  Mortgage Loan and  attaching as an exhibit a  supplemental
Mortgage Loan Schedule (the "Supplemental Mortgage Loan Schedule") setting forth
the same type of  information  as  appears on the  Mortgage  Loan  Schedule  and
representing   as  to  the  accuracy   thereof  and  (D)  confirming   that  the
representations and warranties  contained in Section 2.6 are true and correct in
all material respects with respect to the Eligible  Substitute Mortgage Loans on
and as of such Determination  Date, provided that remedies for the inaccuracy of
such  representations  are limited as set forth in Section 2.6 and this  Section
2.7,  (4) an  Opinion  of  Counsel  to the  effect  set  forth  below  and (5) a
certificate  stating  that  cash  in  the  amount  of the  related  Substitution
Adjustment Amount, if

                                       39

<PAGE>



any,  has  been  deposited  to  the  Collection  Account.  Upon  receipt  of the
foregoing, the Trustee shall release such original Mortgage Loans to the Seller.

         (c)  Concurrently  with the satisfaction of the conditions set forth in
Section  2.7(a)  and (b)  above and the  transfer  of such  Eligible  Substitute
Mortgage  Loans to the Trustee  pursuant to Section  2.7(a) above,  Exhibit D to
this Agreement shall be deemed to be amended to exclude all Mortgage Loans being
replaced  by  such  Eligible  Substitute  Mortgage  Loans  and  to  include  the
information set forth on the Supplemental Mortgage Loan Schedule with respect to
such Eligible Substitute Mortgage Loans, and all references in this Agreement to
Mortgage  Loans shall include such  Eligible  Substitute  Mortgage  Loans and be
deemed to be made on or after the related Substitution Date, as the case may be,
as to such Eligible Substitute Mortgage Loans.

         (d) In connection with any Mortgage Loan that the Seller is required to
purchase  or  replace,  the Seller  shall  deliver to the  Trustee an Opinion of
Counsel to the effect that such purchase or substitution  will not cause (x) any
federal  tax to be imposed  on the  Trust,  including  without  limitation,  any
Federal tax imposed on "prohibited transactions" under Section 860F(a)(1) of the
Code or on "contributions after the start-up day under Section 860G(d)(1) of the
Code or (y) any  portion  of the Trust to fail to qualify as a REMIC at any time
that any  Certificate is outstanding.  In the event that such opinion  indicates
that a repurchase or substitution  will result in the imposition of a prohibited
transaction  tax, give rise to net taxable income or be deemed a contribution to
the REMIC  after the  "start-up  day",  the  Seller  shall  not be  required  to
repurchase  or  replace  any such  Mortgage  Loan  unless  and until the  Master
Servicer  has  determined  there is an actual or imminent  default  with respect
thereto or that such defect or breach adversely  affects the  enforceability  of
such Mortgage Loan.

         Section 2.8. Execution and Authentication of Certificates.  The Trustee
on behalf of the Trust shall cause to be executed,  authenticated  and delivered
on the Closing Date to or upon the order of the  Depositor,  in exchange for the
Mortgage  Loans,  concurrently  with the sale,  assignment and conveyance to the
Trustee of the Mortgage Loans, each Class of Regular  Certificates in authorized
denominations and the Class R Certificates, together evidencing the ownership of
the entire Trust.


                                   ARTICLE 3.

                          ADMINISTRATION AND SERVICING
                                OF MORTGAGE LOANS

         Section 3.1.        The Master Servicer.

         (a) It is intended that the Trust formed  hereunder  shall  constitute,
and that the affairs of the Trust shall be  conducted  so as to qualify it as, a
"real  estate  mortgage  investment  conduit"  ("REMIC")  as  defined  in and in
accordance with the REMIC  Provisions.  In furtherance of such  intentions,  the
Master Servicer covenants and agrees that it shall not

                                       40

<PAGE>



knowingly or intentionally take any action or omit to take any action that would
cause the termination of the REMIC status of the Trust.

         (b) The Master Servicer shall service and administer the Mortgage Loans
in a  manner  consistent  with  the  terms of this  Agreement  and with  general
industry  practice  and shall have full  power and  authority,  acting  alone or
through  a  Subservicer,  to do any and  all  things  in  connection  with  such
servicing and administration which it may deem necessary or desirable,  it being
understood,  however,  that  the  Master  Servicer  shall  at all  times  remain
responsible to the Trustee and the Certificateholders for the performance of its
duties and  obligations  hereunder in  accordance  with the terms hereof and any
amounts in respect of the Mortgage Loans received by any such Subservicer  shall
be deemed to have been received by the Master  Servicer  whether or not actually
received by it. Without  limiting the  generality of the  foregoing,  the Master
Servicer shall continue,  and is hereby authorized and empowered by the Trustee,
to execute and deliver,  in connection  with the Trust taking  possession of any
Mortgaged  Property or upon receipt from the Mortgagor of the amounts owed under
the related Mortgage Loan and upon delivery of written notice to the Trustee, on
behalf of itself, the Certificateholders and the Trustee or any of them, any and
all instruments of satisfaction or  cancellation,  or of partial or full release
or discharge and all other comparable instruments,  with respect to the Mortgage
Loans and with  respect to the  Mortgaged  Properties.  The  Trustee  shall upon
written  request of a Servicing  Officer  furnish the Master  Servicer  with any
powers of attorney and other  documents  necessary or  appropriate to enable the
Master Servicer to carry out its servicing and administrative  duties hereunder,
which  powers of  attorney  or other  documents  shall be prepared by the Master
Servicer.

         The  relationship  of the Master  Servicer (and of any successor to the
Master  Servicer as servicer and any  subservicer  under this  Agreement) to the
Trustee  under  this  Agreement  is  intended  by the  parties  to be that of an
independent contractor and not that of a joint venturer, partner or agent.

         (c) In the event that the rights,  duties and obligations of the Master
Servicer are terminated  hereunder,  any successor to the Master Servicer in its
sole  discretion may, to the extent  permitted by applicable law,  terminate the
existing subservicer  arrangements with any subservicer or assume the terminated
Master Servicer's rights under such subservicing  arrangements which termination
or assumption will not violate the terms of such arrangements.

         (d) The Master Servicer shall not consent to the placement of a lien on
the Mortgaged  Property  senior to that of the related  Mortgage unless (i) such
action is consistent with reasonable  commercial  practice and (ii) such consent
is given in any one of the following situations:

                  (A)        such  Mortgage  succeeded to a first lien  position
                             after the related Mortgage Loan was conveyed to the
                             Trust and,  immediately  following the placement of
                             such senior lien, such Mortgage is in a second lien
                             position  and  both (i) the  outstanding  principal
                             amount of the mortgage  loan secured by such senior
                             lien is no greater than the  outstanding  principal
                             amount of the first mortgage loan secured by the

                                       41

<PAGE>



                             Mortgaged  Property  as of  the  date  the  related
                             Mortgage  Loan was  conveyed  to the Trust and (ii)
                             the Updated  Combined  Loan-to-Value  Ratio of such
                             Mortgage  Loan is not  greater  than  the  Combined
                             Loan-  to-Value  Ratio of such  Mortgage Loan as of
                             the date such  Mortgage  Loan was  conveyed  to the
                             Trust; or

                  (B)        such senior lien secures a mortgage loan that
                             refinances an existing first mortgage loan and
                             either (i) the outstanding principal amount of the
                             replacement first mortgage loan immediately
                             following such refinancing is not greater than the
                             outstanding principal amount of such existing first
                             mortgage loan at the date of such refinancing or
                             (ii) the Updated Combined Loan-to-Value Ratio of
                             the applicable Mortgage Loan is not greater than
                             the Combined Loan-to-Value Ratio of such Mortgage
                             Loan as of the date such Mortgage Loan was conveyed
                             to the Trust.

The Master Servicer shall notify the  Certificate  Insurer of the placement of a
senior lien on any Mortgage  Property and after such time as the Master Servicer
may have consented to the placement of senior liens on Mortgaged Properties with
an  aggregate  Cut-Off  Date Loan  Balance in excess of 10% of the Cut-Off  Date
Aggregate  Loan  Balance,  the Master  Servicer  shall obtain the prior  written
consent of the Certificate  Insurer for the placement of any further senior lien
on any Mortgaged Property.

         (e) The Master Servicer may agree to changes in the terms of a Mortgage
Loan that  would not cause the  REMIC  Pool to fail to  qualify  as a REMIC,  as
evidenced  by an Opinion  of Counsel  delivered  by the Master  Servicer  to the
Trustee and the  Certificate  Insurer  prior to the  effective  date of any such
change,  provided,  however,  that such changes (i) do not adversely  affect the
interests of  Certificateholders  or the Certificate Insurer (ii) are consistent
with prudent  business  practice,  as  evidenced  by an  Officer's  Certificate,
substantially  in the form of Exhibit G, delivered by the Master Servicer to the
Trustee and the Certificate  Insurer prior to such effective date,  (iii) do not
extend the maturity date of such  Mortgage Loan in excess of one year;  and (iv)
do not result in any change of the Loan Rate of such Mortgage  Loan. Any changes
to the terms of a Mortgage Loan that may cause the REMIC Pool to fail to qualify
as a REMIC may be agreed to by the Master Servicer,  provided, however, that (i)
the Master  Servicer has  determined  that such  changes are  necessary to avoid
prepayment of the Mortgage Loan as a result of a refinancing thereof provided by
another  lender and that such  changes  are  consistent  with  prudent  business
practice, as evidenced by an Officer's Certificate to such effect, substantially
in the form of Exhibit G,  delivered  by the Master  Servicer to the Trustee and
the Certificate Insurer prior to the effective date of any such change, (ii) the
Master  Servicer  purchases  such Mortgage  Loan two Business  Days  immediately
preceding the Distribution  Date following the related  Collection Period during
which  such  determination  was made  and  (iii)  after  giving  effect  to such
purchase,  the REMIC Pool continues,  as evidenced by an Opinion of Counsel,  to
qualify as a REMIC. In the event that such purchase does not occur, the proposed
changes to the terms of the related  Mortgage Loan shall not be made. The Master
Servicer shall notify the  Certificate  Insurer of any changes in the terms of a
Mortgage  Loan  pursuant  to this  Section  and after  such  time as the  Master
Servicer may have consented to changes in the

                                       42

<PAGE>



terms (other than the placement of senior liens  pursuant to  subsection  (c) of
this Section 3.1) of Mortgage Loans with an aggregate  Cut-Off Date Loan Balance
in excess of 10% of the Cut-Off Date Aggregate Loan Balance, the Master Servicer
shall obtain the prior written consent of the Certificate Insurer to any further
changes in terms of any Mortgage Loan.

         (f) Any  purchase  of a Mortgage  Loan or Loans by the Master  Servicer
pursuant to Section  3.1(e)  shall be effected in the same manner and subject to
the same  conditions as set forth in Section 2.2;  provided,  however,  that any
change to the terms of a Mortgage Loan pursuant to the third sentence of Section
3.1(e) and the  related  purchase  of such  Mortgage  Loan may occur only if, as
evidenced  by an Opinion  of Counsel  delivered  by the Master  Servicer  to the
Trustee and the  Certificate  Insurer  prior to the  effective  date of any such
change,  such change and purchase will occur in a manner that will not cause the
REMIC  Pool  to fail to  qualify  as a REMIC  at any  time  any  Certificate  is
outstanding.  Upon  completing  any such  purchase,  the Master  Servicer  shall
receive  an  assignment  of such  Defective  Mortgage  Loan and a release of the
related  Mortgage  File from the  Document  Custodian to the extent set forth in
Section 2.2.

         (g) The Master Servicer may enter into subservicing  agreements for any
servicing and  administration of Mortgage Loans with any institution which is in
compliance  with the laws of each state  necessary  to enable it to perform  its
obligations under such subservicing agreement and (1) (x) has been designated an
approved  Seller-Servicer  by FHLMC or FannieMae  for first and second  mortgage
loans,  or (y) is an  affiliate  of the  Master  Servicer,  or (2) is  otherwise
approved by the  Certificate  Insurer.  The Master Servicer shall give notice to
the Certificate  Insurer and the Trustee of the appointment of any  Subservicer.
The Master Servicer has initially appointed First Union Mortgage  Corporation as
a subservicer.  Any  subservicing  arrangement  shall be consistent with and not
violate the  provisions  of this  Agreement.  The Master  Servicer  shall not be
relieved  of its  obligations  under  this  Agreement  notwithstanding  any such
arrangement or any of the provisions of this Agreement  relating to arrangements
between the Master  Servicer  and a  Subservicer  or  otherwise,  and the Master
Servicer  shall be  obligated  to the same  extent  and under the same terms and
conditions as if the Master Servicer alone were servicing and  administering the
Mortgage  Loans.  Any  such  arrangement  shall  be  deemed  to be  between  the
Subservicer  and the Master  Servicer  alone and the Trustee and the Trust shall
not be deemed a party  thereto  and shall have no claims,  rights,  obligations,
duties or liabilities with respect to any Subservicer.

         (h) The Master Servicer and all  Subservicers  shall be deemed a single
entity  for the  purpose  of  determining  compliance  with  the  terms  of this
Agreement and the Master  Servicer  shall be deemed to have  received  Principal
Collections and Interest  Collections on the Mortgage Loans when any Subservicer
has received such Principal Collections and Interest Collections.

         (i) With  regard  to any  Mortgage  Loan  that is a second  lien on the
Mortgaged Property,  the Master Servicer shall notify any superior lienholder in
writing of the  existence of the Mortgage Loan and request  notification  of any
action (as  described  in (j) below) to be taken  against the  Mortgagor  or the
Mortgaged Property by the superior lienholder.


                                       43

<PAGE>



         (j) If the Master Servicer is notified that any superior lienholder has
accelerated or intends to accelerate the obligations under its Mortgage Loan, or
has  declared  or  intends  to  declare a  default  under  the  mortgage  or the
promissory note secured thereby,  or has filed or intends to file an election to
have the Mortgaged Property sold or foreclosed,  the Master Servicer shall take,
on behalf of the Trust,  whatever actions are necessary to protect the interests
of the Owners and the  Certificate  Insurer,  and/or to preserve the security of
the related Mortgage Loan,  subject to the application of the REMIC  Provisions.
The Master  Servicer  shall advance the  necessary  funds to cure the default or
reinstate  the  superior  lien if such  advance is in the best  interests of the
Certificateholders or the Certificate Insurer;  provided,  however, that no such
advance need be made if the Master Servicer, in its sole discretion,  determines
that such  advance  would be  nonrecoverable.  All such  advances,  whether  for
principal or interest,  shall be  reimbursed  to the Master  Servicer  only from
Liquidation Proceeds received with respect to such Mortgage Loan.

         Section 3.2.        Collection of Certain Mortgage Loan Payments.

         (a) The Master  Servicer shall make  reasonable  efforts to collect all
payments  called for under the terms and provisions of the Mortgage  Loans,  and
shall,  to the extent such  procedures  shall be consistent with this Agreement,
follow such  collection  procedures as it follows with respect to mortgage loans
in its servicing portfolio comparable to the Mortgage Loans. Consistent with the
foregoing,  and without  limiting the  generality of the  foregoing,  the Master
Servicer  may in its  discretion  (i)  waive  any  late  payment  charge  or any
assumption  fees or other fees which may be collected in the ordinary  course of
servicing  such  Mortgage  Loan and (ii) arrange with a Mortgagor a schedule for
the payment of interest due and unpaid;  provided such arrangement is consistent
with the Master  Servicer's  policies with respect to the mortgage loans it owns
or services;  provided,  further,  that  notwithstanding  such  arrangement such
Mortgage Loans will be included in the information regarding delinquent Mortgage
Loans  set  forth  in  the  Servicing   Certificate  and  monthly  statement  to
Certificateholders pursuant to Section 5.2.

         (b) The Master Servicer  shall,  upon the occurrence and continuance of
the  failure of any of the events  described  in clauses  (i) or (ii) of Section
3.2(d),  establish and maintain with an entity meeting the  requirements  of the
definition of "Eligible  Account",  a separate  trust  account (the  "Collection
Account") titled "Norwest Bank Minnesota,  National Association,  as Trustee, in
trust  for the  registered  holders  of  FURST  Home  Equity  Loan  Asset-Backed
Certificates,  Series  1996-1." The Collection  Account shall be established and
maintained as an Eligible Account.  Subject to the provisions of Section 3.2(d),
the Master  Servicer shall on the Closing Date deposit any amounts  representing
payments on and any  collections in respect of the Mortgage Loans received as of
the Cut-Off Date and prior to the Closing Date and thereafter deposit within one
Business Day following  receipt  thereof the following  payments and collections
received or made by it (without duplication):

                           (i) all Interest Collections and Principal
         Collections (including any Payaheads received);

                           (ii) Net Liquidation Proceeds net of any related
         Foreclosure Profit; and

                                       44

<PAGE>



                           (iii) Insurance Proceeds;

                           (iv) any amounts payable in connection with the
         repurchase of any Mortgage Loan and the Substitution Adjustment Amount
         pursuant to Article II hereof; and

                           (v) any amount required to be deposited in the
         Collection Account pursuant to Sections 3.1(e), 3.4, 3.5, 3.7, 3.13 or
         5.4(e);

provided,  however,  with respect to each Collection Period, the Master Servicer
shall be  permitted  to retain  from  payments  in  respect of  interest  on the
Mortgage Loans,  the Servicing Fee for such Collection  Period and the amount of
any  Unreimbursed  Advances.  Subject to the provisions of Section  3.2(d),  the
foregoing  requirements  respecting  deposits  to  the  Collection  Account  are
exclusive,  it being  understood  that,  without  limiting the generality of the
foregoing,  the  Master  Servicer  need not  deposit in the  Collection  Account
amounts representing  Foreclosure Profits,  fees (including annual fees) or late
charge  penalties  payable  by  Mortgagors,  or amounts  received  by the Master
Servicer for the accounts of Mortgagors for  application  towards the payment of
taxes,  insurance  premiums,  assessments and similar items. The Master Servicer
may retain, as additional servicing compensation, all Foreclosure Profits.

         Subject to the provisions of Section  3.2(d),  the Seller shall deposit
the amounts  required to be deposited in respect of Mortgage Loans  purchased by
the Seller  pursuant to Sections 2.2 and 2.6 to the Collection  Account no later
than the date specified therein.

         (c) All funds in the Collection Account shall be held (i) uninvested or
(ii) invested at the direction of the Master  Servicer in Eligible  Investments.
Any  investments  of  funds  in  the  Collection  Account  shall  mature  or  be
withdrawable  at par on or  prior  to the  second  Business  Day  preceding  the
immediately succeeding  Distribution Date. Any investment earnings on funds held
in the  Collection  Account shall be for the account of the Master  Servicer and
may be withdrawn from the Collection Account by the Master Servicer at any time.
Any investment  losses on funds held in the Collection  Account shall be for the
account of the Master  Servicer and promptly upon the  realization  of such loss
shall be  contributed  by the Master  Servicer to the  Collection  Account.  Any
references herein to amounts on deposit in the Collection Account shall refer to
amounts net of such investment earnings.

         (d) Notwithstanding anything in this Agreement to the contrary, (i) for
so long as (A) the Master  Servicer  remains an Affiliate of the Seller,  (B) no
Event of  Default  shall  have  occurred  and be  continuing  and (C) the Seller
maintains  a long-term  unsecured  rating of at least A2 by Moody's and A by S&P
and a short-term rating of at least A-1 by Standard & Poor's and P-1 by Moody's,
and for three Business Days following any reduction, suspension,  termination or
withdrawal  in  either  such  rating,  or  (ii)  following  the  occurrence  and
continuation of any event described in subclause (i) of this Section 3.2(d),  an
arrangement is established that is satisfactory to the Rating Agencies and which
does not in itself  result in (I) any  reduction of any rating issued in respect
of the Class A Certificates or (II) any reduction below  investment grade of the
Class A Certificates  without the benefit of the Certificate  Insurance  Policy,
the Master Servicer, notwithstanding anything to the

                                       45

<PAGE>



contrary herein provided, may establish and maintain the Collection Account as a
deposit account with the Seller.

         (e) For all purposes of this Agreement, any amount received at any time
during the term hereof by any Subservicer shall be deemed to constitute  receipt
of such amount by the Master Servicer (receipt by the Master Servicer shall also
be deemed to occur on the same day as the  amount is  actually  received  by the
relevant  Subservicer),  regardless  of  whether  the Master  Servicer  actually
receives such amount.

         Section 3.3.        Withdrawals from the Collection Account.

         The  Trustee or the Master  Servicer,  if the Master  Servicer  is then
maintaining the Collection Account pursuant to Section 3.2(d), shall withdraw or
cause to be  withdrawn  funds  from the  Collection  Account  for the  following
purposes:

                           (i) two Business Days prior to each Distribution
         Date, to deposit the portion of the Available Funds then in the
         Collection Account to the Distribution Account;

                          (ii) to reimburse the Master  Servicer for any accrued
         unpaid  Servicing  Fees  and  for  unreimbursed  Monthly  Advances  and
         Servicing  Advances.  The Master  Servicer's right to reimbursement for
         unpaid  Servicing  Fees and  unreimbursed  Servicing  Advances shall be
         limited to late  collections on the related  Mortgage  Loan,  including
         Liquidation Proceeds,  Insurance Proceeds and such other amounts as may
         be  collected  by the Master  Servicer  from the related  Mortgagor  or
         otherwise  relating  to the  Mortgage  Loan in  respect  of which  such
         reimbursed   amounts  are  owed.   The  Master   Servicer's   right  to
         reimbursement  for  unreimbursed  Monthly  Advances shall be limited to
         late  collections  of interest on any Mortgage Loan and to  Liquidation
         Proceed and Insurance Proceeds on related Mortgage Loans;

                         (iii) to withdraw any amount  received from a Mortgagor
         that is recoverable and sought to be recovered as a voidable preference
         by a trustee in  bankruptcy  pursuant to the United  States  Bankruptcy
         Code in accordance with a final,  nonappealable order of a court having
         competent jurisdiction;

                           (iv) to pay to the Master Servicer, as the case may
         be, interest earned in respect of Eligible Investments or on funds
         deposited in the Collection Account;

                           (v) to withdraw any funds deposited in the Collection
         Account  that  were  not  required  to be  deposited  therein  (such as
         Servicing  Compensation) or were deposited  therein in error and to pay
         such funds to the appropriate Person;

                           (vi) to pay the Servicing Compensation pursuant to
         Section 3.9 hereof to the extent not retained or paid pursuant to
         Section 3.2(b);


                                       46

<PAGE>



                         (vii)   to   reimburse   the   Master    Servicer   for
         Nonrecoverable Advances that are not, with respect to aggregate Monthly
         Advances  on any  single  Mortgage  Loan or REO,  in excess of the Loan
         Balance thereof; and

                        (viii) to clear and  terminate  the  Collection  Account
         upon the termination of this Agreement and to pay any amounts remaining
         therein to the Class R Certificateholders.

         Section 3.4.        Monthly Advances.

         No later than 12:00 noon New York City time on the second  Business Day
immediately  preceding each  Distribution  Date, the Master Servicer shall, from
its own funds,  deposit in the  Distribution  Account in  immediately  available
funds by wire transfer an amount (a "Monthly Advance") equal to the aggregate of
the portions of the Monthly Payment of each Mortgage Loan representing  interest
due on such Mortgage Loan during the related  Collection  Period which  Mortgage
Loan was delinquent during such Collection Period, such Monthly Advance to be in
an amount net of the  Servicing  Fee payable on the related  Distribution  Date.
Notwithstanding the foregoing, the Master Servicer shall not be required to make
a Monthly  Advance  if in the good faith  judgment  and sole  discretion  of the
Master  Servicer,  the Master Servicer  determines that such advance will not be
ultimately  recoverable from collections  received from the Mortgagor in respect
of such Mortgage  Loan.  The  determination  by the Master  Servicer that it has
made,  or would be making,  a  Nonrecoverable  Advance  shall be  evidenced by a
certificate  of a Responsible  Officer of the Master  Servicer  delivered to the
Trustee, the Certificate Insurer, each Certificateholder, and each Rating Agency
and stating the basis for such determination.  The Master Servicer's  obligation
to make a Monthly  Advance with respect to any Mortgage Loan will continue until
such Mortgage Loan becomes a Liquidated Mortgage Loan.

         Section 3.5.        Maintenance of Hazard Insurance; Property
Protection Expenses.

         The Master Servicer shall cause to be maintained for each Mortgage Loan
hazard insurance  naming the Master Servicer as loss payee thereunder  providing
extended  coverage in an amount which is at least equal to the lesser of (i) the
maximum  insurable  value of the  improvements  securing such Mortgage Loan from
time to time,  (ii) the combined  principal  balance owing on such Mortgage Loan
and any mortgage  loan senior to such  Mortgage  Loan from time to time or (iii)
the minimum  amount  required to compensate  for damage or loss on a replacement
cost basis in each case in an amount not less than such  amount as is  necessary
to avoid the  application of any  co-insurance  clause  contained in the related
hazard  insurance  policy.  The Master  Servicer shall also maintain on property
acquired upon foreclosure,  or by deed in lieu of foreclosure,  hazard insurance
with extended coverage in an amount which is at least equal to the lesser of (i)
the maximum  insurable value from time to time of the  improvements  which are a
part of such  property,  (ii)  the  combined  principal  balance  owing  on such
Mortgage  Loan and any mortgage  loan senior to such  Mortgage Loan or (iii) the
minimum amount  required to compensate for damage or loss on a replacement  cost
basis  at the  time of such  foreclosure  or  deed in lieu of  foreclosure  plus
accrued  interest and the good-faith  estimate of the Master Servicer of related
Liquidation Expenses to be incurred in connection  therewith.  Amounts collected
by the Master Servicer under any such policies

                                       47

<PAGE>



shall be deposited in the Collection  Account to the extent  required by Section
3.2.  In cases  in which  any  Mortgaged  Property  is  located  in a  federally
designated  flood area,  the hazard  insurance to be maintained  for the related
Mortgage Loan shall include flood  insurance to the extent such flood  insurance
is  available  and the Master  Servicer  has  determined  such  insurance  to be
necessary in accordance with accepted second mortgage loan servicing  standards.
All such flood insurance shall be in amounts equal to the least of the amount in
clause  (i)  above,  clause  (ii)  above and the  maximum  amount  of  insurance
available under the National Flood Insurance Act of 1968, as amended. The Master
Servicer  shall be under no obligation  to require that any  Mortgagor  maintain
earthquake or other additional insurance and shall be under no obligation itself
to maintain any such additional  insurance on property  acquired in respect of a
Mortgage Loan,  other than pursuant to such  applicable  laws and regulations as
shall at any time be in force and as shall require such additional insurance.

         Section 3.6.        Assumption and Modification Agreements.

         In any case in which a  Mortgaged  Property  has been or is about to be
conveyed by the  Mortgagor,  the Master  Servicer shall exercise or refrain from
exercising its right to accelerate the maturity of such Mortgage Loan consistent
with the then current  practice of the Master Servicer and without regard to the
inclusion of such Mortgage Loan in the Trust unless prohibited by law from doing
so. If it elects not to enforce its right to  accelerate  or if it is  prevented
from doing so by  applicable  law,  the Master  Servicer (so long as such action
conforms with the Master Servicer's  underwriting  standards at the time for new
origination) is authorized to take or enter into an assumption and  modification
agreement from or with the Person to whom such Mortgaged Property has been or is
about to be  conveyed,  pursuant to which such Person  becomes  liable under the
Mortgage and, to the extent  permitted by applicable law, the Mortgagor  remains
liable thereon;  provided, however that the Master Servicer shall not enter into
any such  assumption or  modification  agreement  unless the Master Servicer has
determined that the Person to become liable under the Mortgage Loan has achieved
a credit grade under the Master Servicer's then current credit scoring policy of
at least the same  level  achieved  by the  original  Mortgagor  at the time the
Mortgage Loan was originated. In the event that the Trust acquires any Mortgaged
Property as  aforesaid or  otherwise  in  connection  with a default or imminent
default on a Mortgage Loan,  such Mortgaged  Property shall be disposed of by or
on behalf of the Trust within two (2) years after its  acquisition  by the Trust
unless the Trustee  shall have received an Opinion of Counsel to the effect that
the holding by the Trust of such Mortgaged Property  subsequent to two (2) years
after its acquisition  will not result in the imposition of taxes on "prohibited
transactions"  of the Trust as defined in section  860F of the Code or cause the
REMIC Pool to fail to qualify as a REMIC at any time that any  Certificates  are
outstanding.  The Master  Servicer  shall notify the Trustee that any assumption
and  modification  agreement has been  completed by delivering to the Trustee an
Officer's Certificate  certifying that such agreement is in compliance with this
Section 3.6 and by  forwarding  to the Document  Custodian  the original copy of
such assumption and modification agreement. Any such assumption and modification
agreement shall, for all purposes,  be considered a part of the related Mortgage
File to the same extent as all other  documents and  instruments  constituting a
part thereof. No change in the terms of the related Mortgage Loan may be made by
the Master  Servicer in connection  with any such  assumption to the extent that
such  change  would  not be  permitted  to be made in  respect  of the  original
Mortgage Loan pursuant to Section 3.1(e) or (f). Any

                                       48

<PAGE>



fee collected by the Master  Servicer for entering into any such  agreement will
be retained by the Master Servicer as additional servicing compensation.

         Section 3.7.        Realization Upon Defaulted Mortgage Loans.

         The  Master  Servicer  shall  foreclose  upon or  otherwise  comparably
convert to ownership Mortgaged Properties securing such of the Mortgage Loans as
come into and  continue  in default  either  when,  in the opinion of the Master
Servicer  based upon the practices and  procedures  referred to in the following
sentence, no satisfactory  arrangements can be made for collection of delinquent
payments  pursuant to Section  3.2;  provided  that if the Master  Servicer  has
actual knowledge or reasonably  believes that any Mortgaged Property is affected
by hazardous  or toxic wastes or  substances  and that the  acquisition  of such
Mortgaged  Property  would  not be  commercially  reasonable,  then  the  Master
Servicer will not cause the Trust to acquire title to such Mortgaged Property in
a foreclosure  or similar  proceeding.  In connection  with such  foreclosure or
other conversion, the Master Servicer shall follow such practices (including, in
the case of any default on a related  senior  mortgage  loan,  the  advancing of
funds to correct such  default)  and  procedures  as it shall deem  necessary or
advisable  and as shall be normal and usual in its  general  mortgage  servicing
activities.  The  foregoing is subject to the proviso  that the Master  Servicer
shall not be required to expend its own funds in connection with any foreclosure
or towards the  correction of any default on a related  senior  mortgage loan or
restoration of any property unless it shall determine that such expenditure will
increase Net Liquidation Proceeds.

         The Master  Servicer  shall cause to be  deposited,  no later than five
Business Days after the receipt thereof, in the Collection Account, all revenues
received with respect to the related REO and shall retain,  or cause the Trustee
to withdraw  therefrom funds necessary for the proper operation,  management and
maintenance  of the REO and the fees of any  managing  agent acting on behalf of
the Master Servicer.

         The  disposition of REO shall be carried out by the Master Servicer for
cash at such price,  and upon such terms and conditions,  as the Master Servicer
deems to be in the  best  interest  of the  Certificateholders  and,  as soon as
practicable  thereafter,  the  expenses  of such  sale  shall be paid.  The cash
proceeds  of sale of the REO  shall  be  promptly  deposited  in the  Collection
Account,  net of  Foreclosure  Profits  accrued  and unpaid  Servicing  Fees and
unreimbursed  Monthly Advances payable to the Master Servicer in accordance with
Section 3.3, for  distribution  to the  Certificateholders  in  accordance  with
Section 5.1 hereof.

         The Master Servicer shall foreclose upon or otherwise comparably covert
to ownership  Mortgaged  Properties  securing such of the Mortgage Loans as come
into and continue in default  either when no  satisfactory  arrangements  can be
made for  collection of delinquent  payments  pursuant to Section 3.2 subject to
the provisions contained in the last paragraph of this Section 3.7.

         In the  event  that  title to any  Mortgage  Property  is  acquired  in
foreclosure or by deed in lieu of  foreclosure,  the deed or certificate of sale
shall  be   issued   to  the   Trustee,   or  to  its   nominee   on  behalf  of
Certificateholders and the Certificate Insurer.


                                       49

<PAGE>



         In the event  that  title to any  Mortgaged  Property  is  acquired  in
foreclosure or by deed in lieu of  foreclosure,  the deed or certificate of sale
shall  be   issued  to  the   Trustee,   or  to  its   nominee,   on  behalf  of
Certificateholders.  In the event that the Trust acquires any Mortgaged Property
as aforesaid or otherwise in connection with a default or imminent  default on a
Mortgage Loan,  such Mortgaged  Property shall be disposed of by or on behalf of
the Trust  within two (2) years after its  acquisition  by the Trust  unless the
Trustee shall have received an Opinion of Counsel to the effect that the holding
by the Trust of such  Mortgaged  Property  subsequent to two (2) years after its
acquisition   will  not  result  in  the  imposition  of  taxes  on  "prohibited
transactions"  of the Trust as defined in section  860F of the Code or cause the
Trust  to fail to  qualify  as a REMIC at any time  that  any  Certificates  are
outstanding.  Notwithstanding  any other  provision  of this  Agreement,  (i) no
Mortgaged  Property  acquired by the Master  Servicer  pursuant to this  Section
shall be rented (or allowed to continue to be rented) or otherwise  used for the
production  of income by or on behalf  of the  Trust,  and (ii) no  construction
shall take place on such Mortgaged  Property in such a manner or pursuant to any
terms,  in either  case,  that would  cause such  Mortgaged  Property to fail to
qualify as "foreclosure  property"  within the meaning of Section  860G(a)(8) of
the  Code or  result  in the  receipt  by the  Trust  of any  "net  income  from
foreclosure  property"  which is  subject  to  taxation  within  the  meaning of
Sections  860G(c) and  857(b)(4)(B)  of the Code.  If a period  greater than two
years is permitted  under this  Agreement  and is necessary to sell any REO, the
Master Servicer shall give  appropriate  notice to the Trustee,  the Certificate
Insurer and the Certificateholders and shall report monthly to the Trustee as to
the progress being made in selling such REO.

         The Master Servicer will provide hereto to the  Certificate  Insurer on
each  Distribution  Date  a  report  in  the  form  attached  as  Exhibit  O  (a
"Liquidation  Report") with respect to each Liquidated  Mortgage Loan during the
related Collection Period.

         Section 3.8.        Trustee to Cooperate.

         On or before each  Distribution  Date, the Master  Servicer will notify
the  Trustee of the  payment in full of the Loan  Balance of any  Mortgage  Loan
during  the  preceding  Collection  Period,  which  notification  shall  be by a
certification  (which certification shall include a statement to the effect that
all amounts  received in  connection  with such payment which are required to be
deposited  in the  Collection  Account  pursuant  to  Section  3.2 have  been so
deposited or credited)  of a Servicing  Officer.  Upon any such payment in full,
the Master  Servicer is  authorized  to execute,  pursuant to the  authorization
contained in Section 3.1, if the  assignments  of Mortgage have been recorded as
required  hereunder,   an  instrument  of  satisfaction  regarding  the  related
Mortgage,  which  instrument  of  satisfaction  shall be  recorded by the Master
Servicer if required by applicable  law and be delivered to the Person  entitled
thereto.  It is  understood  and agreed that no expenses  incurred in connection
with such  instrument  of  satisfaction  or transfer  shall be  reimbursed  from
amounts deposited in the Collection Account.

         If the Trustee is holding the Mortgage Files,  from time to time and as
appropriate  for the servicing or  foreclosure of any Mortgage Loan, the Trustee
shall,  upon  request of the Master  Servicer  and  delivery to the Trustee of a
trust  receipt,  in the form annexed  hereto as Exhibit H, signed by a Servicing
Officer, release the related Mortgage File to the Master

                                       50

<PAGE>



Servicer and the Trustee shall execute such documents,  in the forms provided by
the  Master  Servicer,  as shall be  necessary  to the  prosecution  of any such
proceedings or the taking of other servicing  actions.  Such trust receipt shall
obligate the Master  Servicer to return the Mortgage  File to the Trustee or the
Document Custodian appointed by it when the need therefor by the Master Servicer
no longer exists unless the Mortgage  Loan shall be  liquidated,  in which case,
upon receipt of a certificate of a Servicing Officer similar to that hereinabove
specified,  the trust  receipt  shall be  released  by the Trustee to the Master
Servicer.

         In order to facilitate  the  foreclosure  of the Mortgage  securing any
Mortgage Loan that is in default  following  recordation  of the  assignments of
Mortgage in accordance  with the provisions  hereof,  the Trustee  shall,  if so
requested in writing by the Master Servicer,  execute an appropriate  assignment
in the form  provided  to the  Trustee by the  Master  Servicer  to assign  such
Mortgage  Loan for the purpose of  collection  to the Master  Servicer (any such
assignment shall  unambiguously  indicate that the assignment is for the purpose
of collection  only),  and, upon such  assignment,  such assignee for collection
will thereupon bring all required actions in its own name and otherwise  enforce
the  terms of the  Mortgage  Loan and  deposit  or  credit  the Net  Liquidation
Proceeds, exclusive of Foreclosure Profits, received with respect thereto in the
Collection  Account,  it  being  understood  that  the  Trustee  shall  have  no
responsibility  for  determining  the  sufficiency  of such  assignment  for its
intended purpose.  In the event that all delinquent  payments due under any such
Mortgage Loan are paid by the  Mortgagor  and any other  defaults are cured then
the assignee for collection  shall  promptly  reassign such Mortgage Loan to the
Trustee  and return it to the place where the  related  Mortgage  File was being
maintained.

         Section 3.9. Servicing Compensation; Payment of Certain Expenses by
Master Servicer.

         (a) The Master  Servicer shall be entitled to receive the Servicing Fee
in accordance with the terms of this Agreement as compensation  for its services
in connection with servicing the Mortgage Loans. Moreover,  additional servicing
compensation in the form of late payment charges,  Foreclosure  Profits or other
receipts  not  required  to be  deposited  in the  Collection  Account  shall be
retained by the Master Servicer as additional compensation.  The Master Servicer
shall be required to pay all  expenses  incurred  by it in  connection  with its
activities  hereunder  (including  payment  of all other fees and  expenses  not
expressly stated hereunder to be for the account of the  Certificateholders) and
shall not be entitled to reimbursement  therefor except as specifically provided
herein.

         (b) The Master Servicer shall be required to pay all expenses  incurred
by it in connection with its activities under this Agreement, including fees and
disbursements of the independent  accountants referred to in Section 3.11, taxes
imposed  on  the  Master   Servicer,   expenses   incurred  in  connection  with
distributions and reports to Certificateholders, all Trustee expenses payable to
the  Trustee  pursuant  to  Section  9.5,  and all other fees and  expenses  not
expressly  stated  hereunder  to be for the  account  of the  Certificateholders
(including,  without  limitation,  the cost of  obtaining  Opinions  of  Counsel
required under this Agreement,  except as otherwise provided herein),  and shall
not be entitled to reimbursement

                                       51

<PAGE>



therefor except to the extent that such expenses constitute Liquidation Expenses
or as otherwise specifically provided herein.

         Section 3.10.       Annual Statement as to Compliance.

         The Master Servicer,  at its expense,  will deliver to the Trustee, the
Certificate  Insurer and the Rating  Agencies,  on or before the last day of the
fifth calendar month of each year,  beginning in 1997, an Officer's  Certificate
stating that (i) a review of the  activities of the Master  Servicer  during the
preceding  calendar year (or such shorter period as is applicable in the case of
the first  report) and of its  performance  under this  Agreement  has been made
under  such  officer's  supervision  and  (ii) to the  best  of  such  officer's
knowledge,  based on such  review,  the Master  Servicer has  fulfilled  all its
material obligations under this Agreement throughout such year, or, if there has
been a default in the fulfillment of any such  obligation,  specifying each such
default known to such officer, the nature and status thereof and the steps being
taken to remedy such default.

         Section 3.11.       Annual Servicing Report.

         Not later than the last day of the fifth month following the end of the
Master  Servicer's  fiscal year  (December  31),  beginning in 1997,  the Master
Servicer,  at its expense,  shall cause a firm of independent public accountants
reasonably  acceptable to the Depositor and the Certificate  Issuer to furnish a
letter or letters to the Certificate Issuer, the Depositor, the Trustee, S&P and
Moody's to the effect that such firm has with respect to the Servicer's  overall
servicing   operations   examined  such   operations  in  accordance   with  the
requirements of the Uniform Single Attestation Program for Mortgage Bankers, and
stating such firm's conclusions relating thereto.

         Section 3.12.       Access to Certain Documentation and Information
Regarding the Mortgage Loans.

         (a) The Master Servicer and the Document Custodian shall provide to the
Trustee, the Certificate Insurer,  and, to the extent that any Certificateholder
is a federally insured savings  association,  the Office of Thrift  Supervision,
successor to the Federal Home Loan Bank Board,  to the FDIC and the  supervisory
agents  and  examiners  of the  Office  of  Thrift  Supervision,  access  to the
documentation  regarding the Mortgage Loans, and the right to inspect the Master
Servicer's servicing  operations and discuss such operations,  such access being
afforded  without  charge but only upon  reasonable  request  and during  normal
business hours at their respective  offices.  Nothing in this Section 3.12 shall
derogate from the  obligation of the Master  Servicer to observe any  applicable
law  prohibiting  disclosure of  information  regarding the  Mortgagors  and the
failure of the Master  Servicer to provide  access as  provided in this  Section
3.12 as a result  of such  obligation  shall  not  constitute  a breach  of this
Section 3.12.

         (b) The Master Servicer shall supply information to the Trustee and the
Paying Agent in such form as the Trustee shall reasonably  request, on or before
the start of the fifth Business Day preceding the related  Distribution Date, as
is required in the Trustee's  reasonable  judgment to enable the Paying Agent or
the Trustee, as the case may be, to make

                                       52

<PAGE>



required distributions and to furnish the required reports to Certificateholders
and to make any claim under the Certificate Insurance Policy.

         Section 3.13.       Maintenance of Certain Insurance Policies.

         (a) The  Master  Servicer  shall  during  the  term of its  service  as
servicer maintain in force (i) a policy or policies of insurance covering errors
and omissions in the performance of its obligations as master servicer hereunder
and (ii) a fidelity bond in respect of its officers,  employees or agents.  Each
such policy or policies and bond shall,  together,  comply with the requirements
from  time to time  of the  Fannie  Mae for  persons  performing  servicing  for
mortgage  loans  purchased by Fannie Mae. Any such  fidelity bond and errors and
omissions insurance shall protect and insure the Master Servicer against losses,
including losses resulting from forgery, theft, embezzlement,  fraud, errors and
omissions and negligent acts of Master  Servicer  employees.  Such fidelity bond
shall also protect and insure the Master  Servicer  against losses in connection
with the release or  satisfaction  of a Mortgage  Loan without  having  obtained
payment in full of the indebtedness secured thereby. No provision of the Section
3.13  requiring  such  fidelity bond and errors and  omissions  insurance  shall
diminish or relieve the Master  Servicer from its duties and  obligations as set
forth in this  Agreement.  Upon the  request  of the  Trustee,  the  Certificate
Insurer  or  any  Certificateholder,  the  Master  Servicer  shall  cause  to be
delivered to the Trustee,  such  Certificateholder  or the Certificate Insurer a
certified true copy of such fidelity bond and insurance policy.

         (b) In the event that the Master  Servicer  shall obtain and maintain a
blanket policy consistent with prudent industry  standards insuring against fire
and hazards of extended  coverage on all of the  Mortgage  Loans,  then,  to the
extent such policy names the Master Servicer as loss payee and provides coverage
in an amount equal to the  aggregate  unpaid  principal  balance on the Mortgage
Loans without  co-insurance,  and otherwise  complies with the  requirements  of
section 3.5, the Master  Servicer shall be deem  conclusively  to have satisfied
its obligations with respect to fire and hazard insurance coverage under Section
3.5,  it being  understood  and agreed  that such  blanket  policy may contain a
deductible  clause,  in which case the Master  Servicer shall, in the event that
there shall not have been maintained on the related Mortgaged  Property a policy
complying  with  Section  3.5, and there shall have been a loss which would have
been covered by such policy,  deposit in the Collection  Account the difference,
if any, between the amount that would have been payable under a policy complying
with Section 3.5 and the amount paid under such blanket policy. Upon the request
of the  Certificate  Issuer,  the Trustee or any  Certificateholder,  the Master
Servicer  shall cause to be delivered to the Trustee or such  Certificateholder,
as the case may be, a certified true copy of such policy. In connection with its
activities as  administrator  and servicer of the Mortgage  Loans,  the Servicer
agrees to prepare and present, on behalf of itself, the Trustee, the Certificate
Issuer and Certificateholders,  claims under any such policy in a timely fashion
in accordance with the terms of such policy.

         Section 3.14. Reports of Foreclosures and Abandonments of Mortgaged
Property, Returns Relating to Mortgage Interest Received from Individuals and
Returns Relating to Cancellation of Indebtedness. The Master Servicer shall make
reports of foreclosures and abandonments of any Mortgaged Property for each year
beginning in 1996. The Master

                                       53

<PAGE>



Servicer  shall file  reports  relating to each  instance  occurring  during the
previous calendar year in which the Master Servicer (i) on behalf of the Trustee
acquires an interest in any  Mortgaged  Property  through  foreclosure  or other
comparable  conversion in full or partial  satisfaction  of a Mortgage  Loan, or
(ii) knows or has reason to know that any Mortgaged Property has been abandoned.
The reports from the Master  Servicer shall be in form and substance  sufficient
to meet the reporting requirements imposed by Sections 6050J, 6050H and 6050P of
the Code.

         Section 3.15.  Reports to the Securities and Exchange  Commission.  The
Trustee shall, on behalf of the Trust, cause to be filed with the Securities and
Exchange  Commission  any  periodic  reports  required  to be  filed  under  the
provisions of the Securities Exchange Act of 1934, as amended, and the rules and
regulations  of the  Securities  and Exchange  Commission  thereunder.  Upon the
request  of the  Trustee,  each  of the  Seller,  the  Master  Servicer  and the
Depositor shall cooperate with the Trustee in the preparation of any such report
and shall  provide to the  Trustee in a timely  manner all such  information  or
documentation  as the  Trustee may  reasonably  request in  connection  with the
performance of its duties and obligations under this Section.


         Section 3.16.       Custody of Mortgage Files.

         To assure uniform quality in servicing the Mortgage Loans and to reduce
administrative  costs,  First  Union  National  Bank of  North  Carolina,  Trust
Department,  hereby agrees to act as Document Custodian of the Related Documents
for each  Mortgage  Loan,  which  are  hereby  constructively  delivered  to the
Trustee. First Union National Bank of North Carolina, Trust Department agrees to
perform its duties as Document  Custodian  without charge.  Immediately upon the
occurrence of any such  Assignment  Event,  the Master Servicer shall notify the
Trustee of such  occurrence  and  thereafter  shall  begin the  transfer  of all
Mortgage Files and the Related Documents to the Trustee.  The Document Custodian
shall  undertake such transfer in a manner that will result in the completion of
the  transfer  of all  Mortgage  Files and Related  Documents  within the 60-day
period  following  the  occurrence  of a  Assignment  Event.  From and after the
occurrence of a Assignment Event, or other earlier  termination of the Custodial
Agreement,  and the delivery of the Mortgage Files and the Related  Documents to
the Trustee,  the Trustee  shall act as Document  Custodian or it may engage the
services of another  Person  (other than the  Depositor  or an  Affiliate of the
Depositor) the Rating  Agencies and the  Certificate  Insurer to act as Document
Custodian. From and following the occurrence of any Assignment Event, the Seller
shall be  required to pay the Trustee  (or any other  Person  designated  by the
Trustee to act as document  custodian)  reasonable  fees based on the reciprocal
fees  charged by the Trustee and the Seller for similar  services.  The Document
Custodian hereby  acknowledges  that it is bailee for the Trustee and is holding
all of Related Documents  delivered to it in trust for the Trustee.  The Trustee
shall not be liable to any Person for  actions or failures to take action of the
Document Custodian,  unless, and only to the extent, such actions or failures to
act constitute willful misconduct or negligence.

         From time to time  following  delivery  of the  Mortgage  Files and the
Related  Documents to the Trustee  pursuant to this  Section  3.16  hereof,  the
Trustee may appoint a

                                       54

<PAGE>



Document Custodian who is acceptable to the Certificate  Insurer,  the Depositor
and the Master  Servicer  (provided  no Event of Default  is then  occurring  or
continuing).  Upon execution of a custodial  agreement,  such Document Custodian
shall  maintain  possession of the Mortgage  Files,  or such part of them as the
Trustee  shall  direct,  as agent of the  Trustee  pursuant to the terms of such
custodial agreement;  provided,  however, that the Document Custodian may not be
an Affiliate of the Depositor.

         While the Mortgage  Files and the Related  Documents are required to be
in the  possession of the Trustee or a Document  Custodian  appointed by it, the
Trustee shall keep the Master Servicer  apprised at all times of the location of
the Mortgage Files.

         Section 3.17.       Duties of Document Custodian; Authority;
Indemnification.

         (a) Safekeeping.  The Document  Custodian shall hold the Mortgage Files
for the benefit of the Trustee and maintain such accurate and complete accounts,
records and computer  systems  pertaining  to each Mortgage File as shall enable
the Depositor,  the Seller,  the Master  Servicer and the Trustee to comply with
this Agreement.  The Document  Custodian shall act with reasonable  care,  using
that  degree of skill  and  attention  in the  performance  of its  duties as it
exercises with respect to the mortgage  files  relating to all  comparable  home
equity  loans  that it owns or  services  for  itself or  others.  The  Document
Custodian  shall  conduct,  or cause to be  conducted,  periodic  audits  of the
Mortgage  Files held by it under this  Agreement  and of the  related  accounts,
records and  computer  systems,  in such a manner as shall enable the Trustee to
verify the  accuracy  of the Master  Servicer's  record  keeping.  The  Document
Custodian  shall promptly  report to Trustee any failure on its part to hold the
Mortgage Files and maintain its accounts, records and computer systems as herein
provided  and  promptly  take  appropriate  action to remedy  any such  failure.
Nothing  herein  shall be deemed to require an  initial  review or any  periodic
review by the Trustee of the Mortgage Files.

         (b) Maintenance of and Access to Records.  The Document Custodian shall
maintain each Mortgage File at one of its offices  specified in Schedule 1 or at
such  other  office as shall be  specified  to the  Trustee  by  written  notice
immediately  upon any change in  location.  The  Document  Custodian  shall make
available to the Trustee or its duly  authorized  representatives,  attorneys or
auditors a list of  locations of the  Mortgage  Files and the related  accounts,
records and computer systems  maintained by the Document Custodian at such times
during normal business hours as the Trustee shall instruct.

         (c)  Release of  Documents.  Upon  written  instruction  in the form of
Exhibit H from the Trustee,  the Master Servicer or a Subservicer,  the Document
Custodian shall release any Mortgage File to the Trustee,  the Trustee's  agent,
the Trustee's designee,  the Master Servicer or a Subservicer  requested in such
written instruction, as the case may be, at such place or places as requested in
such written instruction, as soon as practicable.

         (d) Review of  Documents.  The  Document  Custodian  shall  perform the
review  (described in Section 2.1(c)) of each Related  Document in each Mortgage
File within 60 days from (i) the Closing Date (or the date of actual  receipt of
such  document  if not  received  on the  Closing  Date),  with  respect to each
Mortgage Loan transferred to the Trust on the

                                       55

<PAGE>



Closing  Date  and  (ii)  the  Transfer  Date,  with  respect  to each  Eligible
Substitute  Mortgage  Loan  transferred  to the Trust.  Upon  completion of such
60-day  period,   the  Document  Custodian  will  notify  the  Trustee  and  the
Certificate  Insurer of any material  defect  discovered  in such review and the
Trustee  shall notify the  Depositor  of such  material  defect,  as provided in
Section 2.1(c).

         (e)  Instructions;  Authority To Act. The Document  Custodian  shall be
deemed to have received proper  instructions  with respect to the Mortgage Files
upon its receipt of written  instructions signed by a Responsible Officer of the
Trustee.

         (f) Document Custodian's Indemnification.  The Document Custodian shall
indemnify  the  Seller,  the Master  Servicer,  the  Depositor,  the Trust,  the
Certificate  Insurer and the Trustee and each of their  officers,  directors and
agents for any and all liabilities,  obligations,  losses, compensatory damages,
payments,  costs or  expenses  of any kind  whatsoever  that may be imposed  on,
incurred  by or  asserted  against  the  Trust  or the  Trustee  or any of their
officers,  directors and agents as the result of any improper act or omission in
any way relating to the  maintenance  and custody by the  Document  Custodian as
custodian of the Mortgage Files; provided,  however, that the Document Custodian
shall not be liable to the Trustee and any portion of any such amount  resulting
from the willful misfeasance, bad faith or negligence of the Trustee. The Seller
shall indemnify the Trust and the Trustee and each of their officers,  directors
and  agents  for any  and all  liabilities,  obligations,  losses,  compensatory
damages,  payments, costs or expenses of any kind whatsoever that may be imposed
on, incurred by or asserted  against the Trust or the Trustee as a result of the
retention  of the  Mortgage  Loans and  Mortgage  Files by any  Affiliate of the
Seller as Document  Custodian.  The  provisions  of this Section  3.17(f)  shall
survive the termination of this Agreement.

         (g)  Location  of  Mortgage  Loans.  The  Mortgage  Loans  and  Related
Documents  shall not be located  outside the State of North Carolina  unless the
Document  Custodian  shall  deliver an Opinion of Counsel to the Trustee and the
Certificate  Insurer to the effect that all actions  have been taken,  including
the filing of UCC financing statements,  to perfect the rights of the Trustee in
the Mortgage Loans and Related Documents.

         Section 3.18.       Superior Liens.

         The  Master  Servicer  shall  file (or  cause to be  filed) of record a
request for notice of any action by a superior  lienholder  with  respect to any
Mortgage Loan for the protection of the Trustee's  interest,  where permitted by
local  law and  whenever  applicable  state law does not  require  that a junior
lienholder be named as a party defendant in foreclosure  proceedings in order to
foreclose such junior lienholder's equity of redemption.

         If the Master  Servicer is notified  that any superior  lienholder  has
accelerated or intends to accelerate the obligations secured by its lien, or has
declared or intends to declare a default  under the  mortgage or the  promissory
note  secured  thereby,  or has filed or intends to file an election to have the
Mortgaged Property sold or foreclosed, the Master Servicer shall take, on behalf
of the Trust,  whatever  actions are  necessary to protect the  interests of the
Certificateholders and the Certificate Insurer,  and/or to preserve the security
of the

                                       56

<PAGE>



related  Mortgage Loan,  subject to the  application of the REMIC  Provisions in
accordance  with  the  terms  of  this  Agreement.  The  Master  Servicer  shall
immediately notify the Trustee and the Certificate Insurer of any such action or
circumstances. The Master Servicer shall advance the necessary funds to cure the
default or reinstate the superior lien, if such advance is in the best interests
of the Certificate Insurer and the Certificateholders  which the Master Servicer
may establish by seeking  approval from the Certificate  Insurer as evidenced by
written instruction from the Certificate  Insurer. Any action or inaction on the
part of the Master Servicer in accordance with such written  instructions  shall
be  deemed  to be in the  best  interests  of the  Certificate  Insurer  and the
Certificateholders.  If no written response is received within five (5) Business
Days of receipt by the  Certificate  Insurer of such request for  approval,  the
Master  Servicer  may  advance  or not  advance  in  accordance  with the second
preceding   sentence  without  liability  to  the   Certificateholders   or  the
Certificate  Insurer.  The Master Servicer shall not make such an advance except
to the extent that it determines in its reasonable  good faith judgment that the
advance would be recoverable from  Liquidation  Proceeds on the related Mortgage
Loan and in no event in an amount that is greater than the Principal  Balance of
the related Mortgage Loan,  except with the consent of the Certificate  Insurer,
which consent shall not be  unreasonably  withheld.  The Master  Servicer  shall
thereafter take such action as is necessary to recover the amount so advanced.

         Notwithstanding the foregoing,  the Master Servicer may change,  modify
or amend any or all of the foregoing procedures if such change,  modification or
amendment is  applicable  to the  Mortgage  Loans and all other  mortgage  loans
serviced by the Master Servicer and is otherwise in accordance with Section 3.1.

         Section  3.19.  Payment of Taxes,  Insurance  and Other  Charges.  With
respect to each Mortgage  Loan,  the Master  Servicer  shall  maintain  accurate
records reflecting fire and hazard insurance coverage.

         With  respect to each  Mortgage  Loan as to which the  Master  Servicer
maintains escrow accounts,  the Master Servicer shall maintain  accurate records
reflecting the status of ground rents, taxes, assessments, water rates and other
charges  which are or may  become a lien  upon the  Mortgaged  Property  and the
status of primary mortgage  guaranty  insurance  premiums,  if any, and fire and
hazard insurance coverage and shall obtain, from time to time, all bills for the
payment of such charges  (including  renewal  premiums) and shall effect payment
thereof  prior  to the  applicable  penalty  or  termination  date and at a time
appropriate for securing maximum discounts allowable, employing for such purpose
deposits of the Mortgagor in any escrow  account which shall have been estimated
and accumulated by the Master Servicer in amounts  sufficient for such purposes,
as allowed under the terms of the  Mortgage.  To the extent that a Mortgage does
not provide for escrow  payments,  the Master Servicer shall, if it has received
notice of a default or  deficiency,  monitor such  payments to determine if they
are made by the Mortgagor.



                                       57

<PAGE>



                                   ARTICLE 4.

                             SERVICING CERTIFICATE;
                          CERTIFICATE INSURANCE POLICY

         Section 4.1.        Servicing Certificate.

         Not later than the 15th day of each month,  the Master  Servicer  shall
deliver (a) to the Trustee and the Certificate  Insurer a Servicing  Certificate
(in written  form or the form of computer  readable  media or such other form as
may be agreed to by the  Trustee  and the  Master  Servicer),  together  with an
Officer's  Certificate to the effect that such Servicing Certificate is true and
correct  in all  material  respects,  stating  the  related  Collection  Period,
Distribution  Date,  the  series  number of the  Certificates,  the date of this
Agreement, and:

                           (i) the aggregate  amount of collections  received on
         the Mortgage Loans on or prior to the Determination  Date in respect of
         such  Collection  Period,  separately  stating the amounts  received in
         respect of principal and interest;

                          (ii) the aggregate amount of (a) Interest Collections
         and (b) Principal Collections for such Collection Period; and

                         (iii) any other  information  necessary for the Trustee
         to make  distributions  and payments in accordance with Section 5.1 and
         to prepare the reports  required to be delivered to  Certificateholders
         pursuant to Section 5.2.

         The Trustee shall conclusively rely upon the information contained in a
Servicing  Certificate for purposes of making distributions  pursuant to Section
5.1 and for all  other  purposes,  shall  have  no  duty to  inquire  into  such
information and shall have no liability in so relying. The format and content of
the Servicing  Certificate may be modified by the mutual agreement of the Master
Servicer,  the Trustee and the  Certificate  Insurer.  The Master Servicer shall
give notice of any such change to the Rating Agencies.

         Section 4.2.        Certificate Insurance Policy.

         (a)  Following  any  Determination  Date  with  respect  to which it is
determined that a Insured Payment exists for the related  Distribution Date, the
Trustee  shall  provide  a  notice  to the  Certificate  Insurer  to draw on the
Certificate  Insurance Policy in the amount of the Insured Payment,  such notice
to be  provided  no later  than 1:00  p.m.,  New York City  time,  on the second
Business  Day prior to each  Distribution  Date.  Upon  receipt of such  Insured
Payment in accordance with the terms of the Certificate  Insurance  Policy,  the
Trustee  shall  deposit such  Insured  Payment in the  Distribution  Account for
distribution  to the Holders of the  Certificates  pursuant to Section  5.1. The
Master Servicer shall, in connection with any draw to be made on the Certificate
Insurance Policy in respect of an Avoided Payment,  prepare at its expense,  any
assignments necessary under the Certificate Insurance Policy.

         (b) If the payment of any portion or all of any Class Interest
Distribution or Class A Principal Distribution is voided (a "Preference Event")
pursuant to a final, non-appealable

                                       58

<PAGE>



order under the U.S.  Bankruptcy  Code in an  insolvency  proceeding,  and, as a
result of such a Preference Event, the Trustee or any Class A  Certificateholder
is required to return such voided payment, or any portion of such voided payment
made in respect of the Class A Certificates (an "Avoided Payment"),  the Trustee
shall  provide  a  notice  to the  Certificate  Insurer  which  notice  shall be
accompanied  by (x) a  certified  copy of a final  order  of a court  exercising
jurisdiction  in such  insolvency  proceeding  to the effect that the Trustee or
Class A  Certificateholder  is  required  to return any such  payment or portion
thereof  prior to the  termination  of the Trust because such payment was voided
under  applicable law, with respect to which order the appeal period has expired
without an appeal having been filed (the "Final Order"),  (y) an assignment,  in
form reasonably  satisfactory to Certificate Insurer,  irrevocably  assigning to
Certificate  Insurer  all rights and claims of such  beneficiary  relating to or
arising under such Avoided  Payment and (z) a notice in the form attached to the
Certificate Insurance Policy appropriately completed and executed by the Trustee
or Class A  Certificateholder.  Any  payment  of an  Avoided  Payment  under the
Certificate  Insurance  Policy shall be disbursed to the receiver,  conservator,
debtor-in-possession  or trustee in bankruptcy  named in the Final Order and not
to the beneficiary directly.

         The  Trustee  agrees and the Class A  Certificateholders  by  accepting
their  Certificates  agree that, so long as no Certificate  Insurer  Default has
occurred and is continuing  the  Certificate  Insurer may at any time during the
continuation of any proceeding relating to a Preference Event direct all matters
relating to such Preference Event, including,  without limitation, the direction
of any appeal of any order relating to such Preference  Event and the posting of
any surety,  supersedes or performance bond pending any such appeal. In addition
and without  limitation  of the  foregoing,  the  Certificate  Insurer  shall be
subrogated  to the rights of the Seller,  the Master  Servicer,  the Trustee and
each  Certificateholder  in the conduct of any such preference claim,  including
without  limitation,  all rights to any party to an adversary  proceeding action
with respect to any court order issued in  connection  with any such  preference
claim.

         Section 4.3.        Replacement Certificate Insurance Policies.

         In the event of a Certificate  Insurer  Default or if the claims paying
ability rating of the Certificate  Insurer is downgraded  below "Aa2" by Moody's
or "AA" by S&P and such  downgrade  results in a downgrading of the then current
rating of the Class A Certificates  (in each case, a "Replacement  Event"),  the
Depositor,  in accordance with and upon satisfaction of the conditions set forth
in the Certificate  Insurance Policy,  including,  without limitation payment in
full of all  amounts  owed to the  Certificate  Insurer,  may,  but shall not be
required  to,  substitute  a new surety  bond or surety  bonds for the  existing
Certificate  Insurance  Policy  or may  arrange  for any  other  form of  credit
enhancement; provided, however, that in each case the Class A Certificates shall
be rated no lower than the rating  assigned by each Rating Agency to the Class A
Certificates  immediately  prior to such  Replacement  Event and the  timing and
mechanism  for  drawing  on such new  credit  enhancement  shall  be  reasonably
acceptable to the Trustee.  It shall be a condition to  substitution  of any new
credit  enhancement  that there be delivered to the Trustee (i) a legal opinion,
acceptable  in form to the  Trustee,  from  counsel to the  provider of such new
credit  enhancement  with respect to the  enforceability  thereof and such other
matters as the  Trustee may require and (ii) an Opinion of Counsel to the effect
that such substitution would not (a) adversely affect in any material

                                       59

<PAGE>



respect the tax status of the Certificates, (b) cause the Trust to be subject to
a tax at the entity level or to be classified as a taxable  mortgage pool within
the  meaning  of  Section  7701(i)  of the Code,  or (c)  result  in a  material
modification  to this Agreement or of the  Certificates  as described in Section
1001 of the Code and the  regulations  thereunder.  Upon  receipt  of the  items
referred  to above  and the  taking of  physical  possession  of the new  credit
enhancement,  the Trustee shall,  within five Business Days following receipt of
such  items  and such  taking  of  physical  possession,  deliver  the  replaced
Certificate Insurance Policy to the Certificate Insurer.


                                   ARTICLE 5.

                              DISTRIBUTION AMOUNTS;
                           PAYMENTS AND STATEMENTS TO
                CERTIFICATEHOLDERS; RIGHTS OF CERTIFICATEHOLDERS;

         Section 5.1.        Distributions.

         (a) On each Distribution  Date, the Trustee shall distribute out of the
Distribution  Account  the  Available  Funds and make  distributions  thereof as
described below and to the extent of the Available Funds:

                          (i) The Available Funds in the following order of
         priority:

                                    (A)     to the Trustee, the Trustee Fee for
                  such Distribution Date;

                                    (B) to  Holders  of each  Class  of  Class A
                  Certificates,  an amount equal to the related  Class  Interest
                  Distribution for such  Distribution  Date, any shortfall being
                  distributed  pro rata to each such  Class  based on the amount
                  each such Class is  entitled to receive in the absence of such
                  shortfall;

                                    (C)  sequentially,  to the Class A-1,  Class
                  A-2, Class A-3, Class A-4 and Class A-5 Certificateholders, in
                  that order,  until the respective Class A Principal Balance of
                  each  such  Class is  reduced  to zero,  the  related  Class A
                  Principal   Distribution   (other  than  the  portion  thereof
                  attributable to the  Distributable  Excess Spread);  provided,
                  however,  after the occurrence and  continuance of Certificate
                  Insurer  Default,  such  portion  of  the  Class  A  Principal
                  Distribution  will be  distributed  pro  rata  to the  Holders
                  thereof based on the  respective  Class A Principal  Balances;
                  provided,  further,  however, if such Distribution Date is the
                  Final Scheduled Distribution Date, to the Holders of the Class
                  A  Certificates,  an amount of principal  equal to the related
                  Aggregate Class A Principal Balance.


                                       60

<PAGE>



                                    (D) to the Certificate Insurer, the Premium
                  Amount; and

                                    (E)  sequentially,  to the Class A-1,  Class
                  A-2, Class A-3, Class A-4 and Class A-5 Certificateholders, in
                  that order,  until the respective Class A Principal Balance of
                  each such Class is reduced to zero, the related  Distributable
                  Excess Spread for such Distribution Date,  provided,  however,
                  after the occurrence and continuance of a Certificate  Insurer
                  Default,  such  Distributable  Excess  Spread  for the Class A
                  Certificates  shall be  distributed  pro  rata to the  Holders
                  thereof based on the respective Class A Principal Balances.

                          (ii) After  making the  distributions  referred  to in
         clause (i) above, the Trustee shall make distributions in the following
         order of priority, to the extent of the balance of the Available Funds:

                             (A) to the  Certificate  Insurer,  amounts owing to
                  the  Certificate  Insurer  under the  Insurance  Agreement for
                  reimbursement   for  prior  draws  made  on  the   Certificate
                  Insurance Policy;

                             (B) to the Certificate Insurer for any other
                  amounts owing to the Certificate Insurer under the Insurance
                  Agreement;

                             (C) to the Class B-IO Certificateholders, the Class
                  B-IO Distribution Amount; and

                             (D) to the Class R Certificateholders, the balance,
                  if any.

         (b) Distribution of Insured  Payment.  With respect to any Distribution
Date, in the event of an Insured  Payment,  the Trustee shall make such payments
from the amount drawn under the Certificate Insurance Policy pursuant to Article
IV for such Distribution Date in accordance with Section 5.1(a). The Certificate
Insurer  shall be  deemed  to be the  assignee  of the  Holders  of the  Class A
Certificates  to the extent of any amount of Insured  Payments  disbursed by the
Trustee from proceeds of the  Certificate  Insurance  Policy and to such extent,
shall be the subrogee of each such Holder of the Class A Certificates; provided,
however,  that any such right of subrogation  inuring to the Certificate Insurer
hereunder or  otherwise  shall be and is  subordinated  to the rights under this
Pooling and Servicing Agreement of the Holders of the Class A Certificates.

         (c) Method of  Distribution.  The Trustee shall make  distributions  in
respect  of a  Distribution  Date to each  Certificateholder  of  record  on the
related Record Date (other than as provided in Section 10.1 respecting the final
distribution)  by check or money order mailed to such  Certificateholder  at the
address  appearing in the  Certificate  Register,  or upon written  request by a
Certificateholder  delivered to the Trustee at least five Business Days prior to
such Record Date, by wire transfer  (but only if such  Certificateholder  is the
Depository or such Certificateholder owns of record either (a) one or more Class
A  Certificates  of a Class  aggregating  at least  $1,000,000  Original Class A
Certificate Principal Balance or (b) one or

                                       61

<PAGE>



more Class Certificates of a Class with Percentage  Interests  aggregating 30%).
Distributions  among  Certificateholders  shall  be  made in  proportion  to the
Percentage    Interests   evidenced   by   the   Certificates   held   by   such
Certificateholders.

         (d)  Distributions on Book-Entry  Certificates.  Each distribution with
respect to a Book-Entry Certificate shall be paid to the Depository, which shall
credit  the  amount  of such  distribution  to the  accounts  of its  Depository
Participants  in  accordance  with  its  normal   procedures.   Each  Depository
Participant  shall  be  responsible  for  disbursing  such  distribution  to the
Certificate  Owners  that  it  represents  and to  each  indirect  participating
brokerage firm (a "brokerage firm" or "indirect  participating  firm") for which
it acts as agent.  Each brokerage firm shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits and disbursements
with respect to a Book-Entry  Certificate  are to be made by the  Depository and
the  Depository   Participants   in  accordance   with  the  provisions  of  the
Certificates. None of the Trustee, the Paying Agent, the Trustee, the Depositor,
the Master Servicer or the Seller shall have any responsibility  therefor except
as otherwise provided by applicable law.

         Section 5.2. Statements. (a) Not later than 12:00 Noon New York time on
the  Distribution  Date, the Trustee shall deliver to the Master  Servicer,  the
Depositor and to the Certificate Insurer, by telecopy,  with a hard copy thereof
to  be  delivered  on  such  Distribution  Date,  a  statement  (the  "Trustee's
Remittance  Report")  (based  solely on the  information  provided  pursuant  to
Section 4.1)  containing  the  information  set forth below with respect to such
Distribution Date:

                          (i) The Available Funds for the related Distribution
         Date;

                          (ii) The Class A Principal Balance of each Class, the
         Aggregate Loan Balance and the Aggregate Loan Balance as reported in
         the prior Trustee's Remittance Report, or, in the case of the first
         Determination Date, the Original Class A Principal Balance of each
         Class, and the Cut-Off Date Aggregate Loan Balance;

                         (iii) The aggregate  amount of collections  received on
         the Mortgage Loans on or prior to the Determination  Date in respect of
         the  preceding  Collection  Period,   separately  stating  the  amounts
         received in respect principal and interest;

                          (iv) The amount repaid by the Seller or Master
         Servicer (reported separately) pursuant to Sections 2.2, 2.6 or 3.1;

                          (v) The amount of the Monthly Advances to be made with
         respect to such Distribution Date;

                          (vi) The Class A Principal Distribution for the
         Distribution Date with the components thereof stated separately and the
         Class Interest Distribution for the Distribution Date and for each
         Class, stating separately the components thereof; and the Class B-IO
         Distribution Amount for such Distribution Date, separately stating the
         components thereof;


                                       62

<PAGE>



                          (vii) The amount, if any, of the Outstanding Class
         Interest Carryover Shortfall and Outstanding Class A Principal
         Carryover Shortfall for each Class after giving effect to the
         distributions on such Distribution Date;

                          (viii) The amount of the Insured Payment, if any, to
         be made on the Distribution Date;

                          (ix) The Class A  Principal  Balance of each Class and
         the  Aggregate  Class A Principal  Balance  after giving  effect to the
         distribution to be made on the Distribution Date;

                          (x) The weighted average remaining term to maturity of
         the Mortgage Loans and the weighted average Loan Rate;

                          (xi) The Servicing Fee and the amount to be paid to
         the Certificate Insurer, separately stated, pursuant to Sections
         5.1(a)(i)(D), 5.1(a)(ii)(A) and 5.1(a)(ii)(B);

                          (xii) The amount of all payments or reimbursements to
         the Master Servicer pursuant to Section 3.3;

                          (xiii) The Pool Factor determined using the balances
         in subclause (x) above, computed to six (6) decimal places;

                         (xiv) The O/C Amount,  the O/C  Reduction  Amount,  the
         Excess  O/C Amount and the  Specified  O/C Amount for the  Distribution
         Date and the Excess Spread for such Distribution Date;

                          (xv) The amount of  Distributable  Excess Spread to be
         distributed to the Class A Certificateholders on such Distribution Date
         pursuant to Sections 5.1(a)(i)(E) on such Distribution Date;

                          (xvi) The number of Mortgage Loans outstanding at the
         beginning and at the end of the related Collection Period;

                          (xvii) The aggregate Liquidation Loss Amount, if any,
         for the preceding Collection Period, the cumulative Total Losses and
         the Rolling Three Month Delinquency Rate;

                          (xviii) The Aggregate Loan Balance, as of the end of
         the Collection Period related to such Distribution Date;

                         (xix) The number and  aggregate  Principal  Balances of
         Mortgage  Loans (w) as to which the Monthly  Payment is delinquent  for
         30-59 days, 60-89 days and 90 or more days, respectively, (x) that have
         become  REO,  in each  case as of the end of the  preceding  Collection
         Period, (y) that are in foreclosure,  and (z) the Mortgagor of which is
         the subject of any bankruptcy or insolvency proceeding;

                                       63

<PAGE>




                          (xx) The unpaid principal amount of all Mortgage Loans
         that became Liquidated Mortgage Loans during such Collection Period;

                          (xxi) The Net Liquidation Proceeds received during
         such Collection Period;

                          (xxii) The book value (within the meaning of 12 C.F.R.
         ss. 571.13 or comparable provision) of any real estate acquired through
         foreclosure or grant of a deed in lieu of foreclosure; and

                       (xxiii) Such other information as is required by the Code
         and regulations thereunder to be made available to Holders of the Class
         A Certificates.

         The  Trustee  shall  forward  such report to the Master  Servicer,  the
Depositor,  the  Certificate  Insurer,  the  Certificateholders  and the  Rating
Agencies on such  Distribution  Date.  The Trustee may fully rely upon and shall
have no liability with respect to information provided by the Master Servicer.

         To the extent that there are  inconsistencies  between the  telecopy of
the Trustee's  Remittance Report and the hard copy thereof,  the Master Servicer
may rely upon the latter.

         In the case of information  furnished pursuant to subclause (ii) above,
the amounts  shall be expressed in a separate  section of the report as a dollar
amount for each Class for each $1,000  original  dollar amount as of the Cut-Off
Date.

         (b) Within a reasonable  period of time after the end of each  calendar
year,  the  Trustee  shall  furnish to each  Person  who at any time  during the
calendar  year was a Class A or Class B-IO  Certificateholder,  if  requested in
writing by such Person,  such information as is reasonably  necessary to provide
to such Person a statement  containing the  information  set forth in subclauses
(vi) and (vii) above,  aggregated  for such calendar year or applicable  portion
thereof during which such Person was a Certificateholder. Such obligation of the
Trustee shall be deemed to have been satisfied to the extent that  substantially
comparable  information  shall be  prepared  and  furnished  by the  Trustee  to
Certificateholders pursuant to any requirements of the Code as are in force from
time to time.

         (c) On each Distribution Date, the Trustee shall forward to the Class R
Certificateholders a copy of the reports forwarded to the Class A and Class B-IO
Certificateholders  in respect of such Distribution Date and a statement setting
forth the amounts actually distributed to the Class R Certificateholders on such
Distribution  Date  together  with such other  information  as the Trustee deems
necessary or appropriate.

         (d) Within a reasonable  period of time after the end of each  calendar
year,  the  Trustee  shall  deliver to each  Person  who at any time  during the
calendar year was a Class R  Certificateholder,  if requested in writing by such
Person, such information as is reasonably  necessary to provide to such Person a
statement containing the information provided pursuant to the previous paragraph
aggregated  for such calendar year or applicable  portion  thereof  during which
such Person was a Class R Certificateholder. Such obligation of the Trustee

                                       64

<PAGE>



shall  be  deemed  to have  been  satisfied  to the  extent  that  substantially
comparable  information shall be prepared and furnished to Certificateholders by
the  Trustee  pursuant to any  requirements  of the Code as from time to time in
force.

         (e)  The  Master  Servicer  and  the  Trustee  shall  furnish  to  each
Certificateholder  and to the  Certificate  Insurer (if  requested  in writing),
during the term of this Agreement,  such periodic,  special, or other reports or
information,  whether  or not  provided  for  herein,  as  shall  be  necessary,
reasonable,  or  appropriate  with  respect  to  the  Certificateholder  or  the
Certificate  Insurer,  as the case may be,  or  otherwise  with  respect  to the
purposes of this  Agreement,  all such reports or  information to be provided by
and in accordance with such applicable instructions and directions (if requested
in writing) as the Certificateholder or the Certificate Insurer, as the case may
be, may reasonably require;  provided,  that the Master Servicer and the Trustee
shall be entitled to be reimbursed by such  Certificateholder or the Certificate
Insurer,  as the case may be,  for their  respective  fees and  actual  expenses
associated  with  providing  such  reports,  if such  reports are not  generally
produced  in the  ordinary  course of their  respective  businesses  or  readily
obtainable.

         (f)  Reports  and  computer  tapes  furnished  by the  Master  Servicer
pursuant to this  Agreement  shall be deemed  confidential  and of a proprietary
nature,  and shall not be copied or distributed except to the extent provided in
this Agreement and to the extent required by law or to the Rating Agencies,  the
Depositor, the Certificate Insurer's reinsurer,  parent,  regulators,  liquidity
providers  and  auditors and to the extent the Seller  instructs  the Trustee in
acting to  furnish  information  regarding  the Trust or the  Mortgage  Loans to
third-party  information providers. No Person entitled to receive copies of such
reports  or  tapes  or lists of  Certificateholders  shall  use the  information
therein for the purpose of  soliciting  the  customers  of the Seller or for any
other purpose except as set forth in this Agreement.

         Section 5.3.        Distribution Account.

         The Trustee shall  establish at the  Corporate  Trust Office a separate
trust account (the  "Distribution  Account")  titled  "Norwest  Bank  Minnesota,
National  Association as Trustee,  in trust for the registered  holders of FURST
Home Equity Loan  Asset-Backed  Certificates,  Series 1996-1." The  Distribution
Account shall be maintained  as an Eligible  Account.  The Trustee shall deposit
any  amounts  representing  payments  on and any  collections  in respect of the
Mortgage Loans received by it immediately following receipt thereof,  including,
without  limitation,  all  amounts  withdrawn  by the Master  Servicer  from the
Collection  Account  pursuant  to Section  3.3 for  deposit to the  Distribution
Account.

         Section 5.4.        Investment of Accounts.

         (a) Consistent  with any  requirements of the Code, all or a portion of
the Distribution Account held by the Trustee shall be invested and reinvested by
the Trustee,  in one or more Eligible  Investments bearing interest or sold at a
discount.  Any  investment  earnings on funds held in the  Distribution  Account
shall be for the  account  of the Master  Servicer.  No such  investment  in the
Distribution  Account  shall  mature  later than the  Business  Day  immediately
preceding  the  next  Distribution  Date  (except  that  (i)  if  such  Eligible
Investment is an obligation of the Trustee or an affiliate of the Trustee,  then
such

                                       65

<PAGE>



Eligible  Investment shall mature not later than such Distribution Date and (ii)
any other date as may be approved  by the Rating  Agencies  and the  Certificate
Insurer).

         (b) If any amounts are needed for disbursement from any Account held by
the Trustee  and  sufficient  uninvested  funds are not  available  to make such
disbursements, the Trustee shall cause to be sold or otherwise converted to cash
a sufficient amount of the investments in such Account.


         (c) The Master Servicer shall deposit in the  Distribution  Account the
amount of any loss incurred in respect of any Eligible  Investment  held therein
which is in excess of the income and gain thereon  immediately  upon realization
of such loss from its own funds, without any right to reimbursement therefore.


                                   ARTICLE 6.

                                THE CERTIFICATES

         Section 6.1.        The Certificates.

         The  Class  A  Certificates,   Class  R  Certificates  and  Class  B-IO
Certificates  shall be substantially in the forms set forth in Exhibits A, B and
C,  respectively,  and shall, on original issue, be executed,  authenticated and
delivered by the Trustee to or upon the order of the Depositor concurrently with
the sale and  assignment to the Trustee of the Trust.  The Class A  Certificates
shall be initially evidenced by one or more certificates representing the entire
Original  Class A  Certificate  Principal  Balance  and shall be held in minimum
dollar  denominations of $1,000 and integral dollar multiples in excess thereof.
The Class B-IO Certificates shall be issued fully registered, definitive form in
Percentage  Interests of ownership of such Class of not less than 10%. The Class
R Certificates  shall be issuable as one or more  certificates  representing the
entire  interest in the assets of the Trust other than that  represented  by the
Class A Certificates and the Class B-IO  Certificates and shall be issued to the
Depositor and the Tax Matters Person.

         The Certificates shall be executed by manual or facsimile  signature on
behalf of the Trustee by an authorized officer under its seal imprinted thereon.
Certificates bearing the manual or facsimile signatures of individuals who were,
at the time when such signatures  were affixed,  authorized to sign on behalf of
the Trustee shall bind the Trust,  notwithstanding  that such individuals or any
of them have ceased to be so authorized prior to the authentication and delivery
of  such  Certificates  or did  not  hold  such  offices  at the  date  of  such
Certificate.  No  Certificate  shall  be  entitled  to any  benefit  under  this
Agreement,  or be valid for any purpose, unless such Certificate shall have been
manually  authenticated  by the Trustee  substantially  in the form provided for
herein,  and such  authentication  upon  any  Certificate  shall  be  conclusive
evidence,   and  the  only  evidence,   that  such  Certificate  has  been  duly
authenticated and delivered hereunder.  All Certificates shall be dated the date
of their  authentication.  Subject to Section  6.2(c),  the Class A Certificates
shall be Book-Entry

                                       66

<PAGE>



Certificates. The Class B-IO Certificates and Class R Certificates shall not be
Book-Entry Certificates.

         Section 6.2.        Registration of Transfer and Exchange of the
Certificates.

         (a) The Certificate  Registrar shall maintain or cause to be maintained
a Certificate  Register in its Corporate Trust office in which,  subject to such
reasonable  regulations as it may prescribe,  the  Certificate  Registrar  shall
provide  for  the  registration  of the  Certificates  and of  Transfers  of the
Certificates  as  herein   provided.   The  Trustee  shall  initially  serve  as
Certificate  Registrar  for the  purpose of  registering  the  Certificates  and
Transfers of the Certificates as herein provided.

         Upon surrender for  registration  of Transfer of any Certificate at any
office  or agency  of the  Certificate  Registrar  maintained  for such  purpose
pursuant to the foregoing paragraph and, in the case of the Class B-IO and Class
R Certificates  upon the  satisfaction  of those  conditions  applicable to such
Certificates,  as set forth in Section 6.2(d) and (e) hereof,  the Trustee shall
execute,  authenticate and deliver, in the name of the designated  transferee or
transferees,  one or more  new  Certificates  of a like  class  and of the  same
aggregate Percentage Interest.

         At the option of the Certificateholders,  Certificates may be exchanged
for  other  Certificates  in  authorized  denominations  and the same  aggregate
Percentage Interests,  upon surrender of the Certificates to be exchanged at any
such  office  or  agency.  Whenever  any  Certificates  are so  surrendered  for
exchange,  the Trustee shall execute,  authenticate and deliver the Certificates
of such class  which the  Certificateholder  making the  exchange is entitled to
receive. Every Certificate presented or surrendered for registration of Transfer
or exchange shall (if so required by the Trustee or the  Certificate  Registrar)
be duly endorsed by, or be  accompanied  by a written  instrument of transfer in
form satisfactory to the Trustee and the Certificate Registrar duly executed by,
the Holder thereof or its attorney duly authorized in writing.

         No service  charge  shall be made for any  registration  of Transfer or
exchange of any Certificates,  but the Certificate Registrar may require payment
of a sum sufficient to cover any tax or governmental  charge that may be imposed
in connection with any transfer or exchange of Certificates.

         All  Certificates  surrendered  for  registration  of Transfer shall be
canceled by the  Certificate  Registrar and disposed of pursuant to its standard
procedures.

         (b)  Except  as  provided  in  paragraph  (c)  below,   the  Book-Entry
Certificates  shall at all times remain registered in the name of the Depository
or its nominee and at all times: (i)  registration of such  Certificates may not
be transferred by the Trustee except to another Depository;  (ii) the Depository
shall maintain  book-entry  records with respect to the  Certificate  Owners and
with respect to ownership and transfers of such  Certificates;  (iii)  ownership
and  transfers  of  registration  of  such  Certificates  on  the  books  of the
Depository shall be governed by applicable rules  established by the Depository;
(iv) the  Depository  may  collect  its usual and  customary  fees,  charges and
expenses from its Depository Participants;

                                       67

<PAGE>



(v) the  Trustee  shall  deal  with  the  Depository  as  representative  of the
Certificate  Owners of the Certificates for purposes of exercising the rights of
Holders under this Agreement,  and requests and directions for and votes of such
representative  shall  not be deemed  to be  inconsistent  if they are made with
respect to different Certificate Owners; and (vi) the Trustee may rely and shall
be fully protected in relying upon information  furnished by the Depository with
respect  to  its  Depository   Participants  and  furnished  by  the  Depository
Participants with respect to indirect  participating  firms and Persons shown on
the books of such indirect participating firms as direct or indirect Certificate
Owners.

         All transfers by Certificate Owners of Book-Entry Certificates shall be
made in accordance with the procedures established by the Depository Participant
or  brokerage  firm  representing  such  Certificate   Owners.  Each  Depository
Participant shall only transfer Book- Entry  Certificates of Certificate  Owners
that it  represents  or of  brokerage  firms  for  which  its  acts as  agent in
accordance  with the  Depository's  normal  procedures.  The parties  hereto are
hereby authorized to execute a Letter of Representations  with the Depository or
take such other action as may be necessary or desirable to register a Book-Entry
Certificate to Depository. In the event of any conflict between the terms of any
such Letter of  Representation  and this  Agreement the terms of this  Agreement
shall control.

         (c) If (i)(x) the  Depository or the  Depositor  advises the Trustee in
writing that the Depository is no longer  willing or able to discharge  properly
its  responsibilities  as  Depository,  and (y) the Trustee or the  Depositor is
unable to locate a qualified successor,  (ii) the Depositor, at its sole option,
with consent of the Trustee,  elects to terminate the book-entry  system through
the  Depository  or (iii)  after  the  occurrence  of an Event of  Default,  the
Certificate Owners of each Class of Class A Certificates representing Percentage
Interests  aggregating  not less than 51% advises  the  Trustee  and  Depository
through the DTC  participants  in writing that the  continuation of a book-entry
system through the Depository to the exclusion of definitive,  fully  registered
certificates (the "Definitive  Certificates") to Certificate Owners is no longer
in the best interests of the Certificate  Owners.  Upon surrender to the Trustee
of each  Class  of  Class  A  Certificates  by the  Depository,  accompanied  by
registration  instructions  from the  Depository for  registration,  the Trustee
shall,  at the  Depositor's  expense,  in the case of (i) and (ii) above, or the
Seller's  expense,  in the case of (iii)  above,  execute and  authenticate  the
Definitive  Certificates.  Neither the Depositor nor the Trustee shall be liable
for any delay in delivery of such instructions and may conclusively rely on, and
shall be  protected  in relying  on,  such  instructions.  Upon the  issuance of
Definitive Certificates,  the Trustee, the Master Servicer, any Paying Agent and
the Depositor  shall  recognize the Holders of the  Definitive  Certificates  as
Certificateholders hereunder.

         (d) No Transfer of a Class B-IO or Class R Certificate shall be made or
registered unless such Transfer is exempt from the registration  requirements of
the Securities Act of 1933, as amended, and any applicable state securities laws
or is made in  accordance  with  such Act and  laws.  In the  event  that such a
Transfer of a Class B-IO or Class R Certificate  is to be made,  the Trustee may
require a written Opinion of Counsel  substantially  in the form of Exhibit K or
otherwise acceptable to the Trustee to the effect that such Transfer may be made
pursuant to an  exemption,  describing  the  applicable  exemption and the basis
therefor, from such Act and laws or is being made pursuant to such Act and laws.
The Holder of a

                                       68

<PAGE>



Class B-IO or Class R Certificate  desiring to effect such Transfer  shall,  and
does hereby agree to,  indemnify the Trustee and the Master Servicer against any
liability  that may  result if the  Transfer  is not so exempt or is not made in
accordance with such federal and state laws.

         No Opinion of Counsel  delivered  pursuant  to this  subsection  6.2(d)
shall be an expense of the Trustee or the Master  Servicer,  but shall,  in each
case,  be paid  either by the Holder of the Class B-IO or a Class R  Certificate
subject to the proposed Transfer or by the proposed Transferee.

         (e) No Transfer of a Class B-IO or Class R Certificate shall be made or
registered  unless the Trustee shall have received  either (i) a  representation
letter in the form of Exhibit I from the  Transferee of such Class B-IO or Class
R Certificate, or (ii) in the case of any such Class B-IO or Class R Certificate
presented for  registration  in the name of an employee  benefit plan subject to
the Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),  and
to  Section  4975  of the  Code  (or  comparable  provisions  of any  subsequent
enactments),  or a trustee of any such  plan,  an Opinion of Counsel in form and
substance satisfactory to the Trustee to the effect that the purchase or holding
of such Class B-IO or Class R  Certificate  will not result in the assets of the
Trust being deemed to be "plan assets" and subject to the prohibited transaction
provisions  of ERISA and the Code and will not subject the  Trustee,  the Master
Servicer or the Depositor to any  obligation in addition to those  undertaken in
this  Agreement.  No  representation  letter or  Opinion  of  Counsel  delivered
pursuant  to this  subsection  6.2(e)  shall be an expense of the  Trustee,  the
Master Servicer or the Depositor, but shall, in each case, be paid either by the
Holder of the Class B-IO or Class R Certificate subject to the proposed Transfer
or by the proposed Transferee.

         Each Person who has or who acquires any Ownership Interest in a Class R
Certificate  shall be deemed by the  acceptance or acquisition of such Ownership
Interest  to have  agreed to be bound by the  following  provisions  and to have
irrevocably  appointed the Depositor or its designee as its  attorney-in-fact to
negotiate the terms of any mandatory sale under clause (vi) below and to execute
all  instruments of Transfer and to do all other things  necessary in connection
with any such  sale,  and the  rights of each  Person  acquiring  any  Ownership
Interest  in a  Class R  Certificate  are  expressly  subject  to the  following
provisions:

                (i) Each Person holding or acquiring any Ownership Interest in a
         Class R  Certificate  shall be a  Permitted  Transferee,  shall  not be
         holding or acquiring  such  Ownership  Interest on behalf of any Person
         that is not a  Permitted  Transferee  and  shall  promptly  notify  the
         Trustee of any change or  impending  change in its status or the status
         of any beneficial owner as a Permitted Transferee.

               (ii) No Person shall  acquire an Ownership  Interest in a Class R
         Certificate  unless such  Ownership  Interest  is a pro rata  undivided
         interest.

              (iii)  No  Ownership  Interest  in a  Class R  Certificate  may be
         transferred  without the express  written  consent of the  Trustee.  In
         connection  with any  proposed  registered  Transfer  of any  Ownership
         Interest in a Class R Certificate, the Trustee shall, as a condition to
         such consent, require delivery to it of each of the following:

                                       69

<PAGE>




                             (A) an affidavit  from the proposed  Transferee  in
                  the form attached as Exhibit M (a "Transfer Affidavit") to the
                  effect that (a) such Transferee is a Permitted  Transferee and
                  that it is not acquiring its Ownership Interest in the Class R
                  Certificate that is the subject of the proposed  Transfer as a
                  nominee,  trustee  or  agent  for  any  Person  who  is  not a
                  Permitted  Transferee;  (b) the proposed  Transferee  does not
                  have the  intention to impede the  assessment or collection of
                  tax legally  required to be paid with respect to any Ownership
                  Interest  in a  Class  R  Certificate;  (c) it has no  present
                  knowledge  or  expectation  that it will become  insolvent  or
                  subject to a bankruptcy proceeding for so long as it holds any
                  Ownership  Interest in a Class R Certificate;  and (d) it will
                  abide by the provisions of clause (vii) below; and

                             (B) a covenant of the proposed  Transferee  stating
                  that  the  proposed  Transferee  agrees  to be bound by and to
                  abide by the Transfer  restrictions  applicable to the Class R
                  Certificates.

                          (iv)   Notwithstanding  the  delivery  of  a  Transfer
         Affidavit by a proposed  Transferee  under  clause  (iii) above,  if an
         officer of the Trustee assigned to its Corporate Trustee Administration
         Department has actual  knowledge that the proposed  Transferee is not a
         Permitted Transferee,  no Transfer of any Ownership Interest in a Class
         R Certificate to such proposed Transferee shall be effected.

                           (v) Any attempted or purported registered Transfer of
         any  Ownership  Interest  in a Class  B-IO or  Class R  Certificate  in
         violation  of the  provisions  of  subsections  6.2(d)  or (e) shall be
         absolutely  null and void and shall  vest no  rights  in the  purported
         Transferee, to the extent permitted by applicable law. If any purported
         Transferee shall, in violation of the provisions of subsections  6.2(d)
         or (e),  become a Holder of a Class  B-IO or Class R  Certificate,  the
         prior Holder of such Certificate that is a Permitted  Transferee shall,
         upon discovery that the  registration of Transfer of such Class B-IO or
         Class R Certificate was not permitted by subsections  6.2(d) or (e), be
         restored  to all rights as Holder  thereof  retroactive  to the date of
         registration of Transfer of such Class B-IO or Class R Certificate. The
         Trustee shall be under no liability to any Person for any  registration
         of Transfer of a Class B-IO or Class R Certificate  that is in fact not
         permitted by subsections  6.2(d) or (e) or for making any distributions
         due on such  Certificate  to the  Holder  thereof  or taking  any other
         action  with  respect  to  such  Holder  under  the  provisions  of the
         Agreement.  The Trustee shall be entitled,  but shall not be obligated,
         to recover from any Holder of a Class B-IO or Class R Certificate  that
         was not a Permitted Transferee at the time such distributions were made
         all distributions  made on such Class B-IO or Class R Certificate.  Any
         such distributions so recovered by the Trustee shall be distributed and
         delivered by the Trustee to the prior Holder of such  Certificate  that
         is a Permitted Transferee.

                          (vi) If any Person  other than a Permitted  Transferee
         acquires any Ownership  Interest in a Class R Certificate  in violation
         of the  restrictions  in  subsections  6.2(d) or (e), the Trustee shall
         have the  right,  but shall  not be  obligated,  without  notice to the
         Holder of such Class R Certificate or any other Person having

                                       70

<PAGE>



         an Ownership  Interest  therein,  to sell such Class R Certificate to a
         purchaser  selected  by the  Trustee on such terms as the  Trustee  may
         choose.  Such  purchaser may be the Trustee  itself or any affiliate of
         the Trustee.  The proceeds of such sale, net of commissions  (which may
         include commissions payable to the Trustee or its affiliates), expenses
         and taxes due, if any, shall be remitted by the Trustee to the previous
         Holder of such  Class R  Certificate  that is a  Permitted  Transferee,
         except that in the event that the Trustee determines that the Holder of
         such  Class R  Certificate  may be  liable  for any  amount  due  under
         subsection 6.2(d) or (e) or any other provisions of this Agreement, the
         Trustee may withhold a  corresponding  amount from such  remittance  as
         security  for such claim.  The terms and  conditions  of any sale under
         this  clause (vi) shall be  determined  in the sole  discretion  of the
         Trustee,  and the Trustee  shall not be liable to any Person  having an
         Ownership Interest in a Class R Certificate as a result of its exercise
         of such discretion.

                         (vii) Each Person  holding or acquiring  any  Ownership
         Interest in a Class R  Certificate  shall  provide the Trustee with its
         written  agreement (in form and substance  satisfactory to the Trustee)
         (a) to  require a  Transfer  Affidavit  in the form of Exhibit M hereto
         from any other  Person to whom such Person  attempts  to  transfer  any
         Ownership Interest in a Class R Certificate and (b) not to transfer any
         Ownership  Interest  in,  or to cause  the  transfer  of any  Ownership
         Interest in, a Class R Certificate if it has actual knowledge that such
         other  Person is not a  Permitted  Transferee  or will be  holding  any
         Ownership  Interest in a Class R Certificate on behalf of a Person that
         is not a Permitted Transferee.

         Upon  notice to the  Trustee  by any  Person,  or if an  officer of the
Trustee assigned to its Corporate Trustee  Administration  Department  otherwise
has actual knowledge,  that any Ownership  Interest in a Class R Certificate has
been  transferred,  either  directly or indirectly,  to any Person that is not a
Permitted  Transferee  or an agent  thereof  (including  a  broker,  nominee  or
middleman) in contravention of the foregoing restrictions, the Trustee agrees to
furnish  to  the  Internal  Revenue  Service  and  to the  Person  described  in
860E(e)(3) of the Code the information  described in Treasury Regulation Section
1.860D-1(b)(5)(11),  or any successor regulation thereto.  Such information will
be  provided  in  the  manner   described   in   Treasury   Regulation   Section
1.860E-2(a)(5),  or any  successor  regulation  thereto.  The  Trustee  shall be
permitted  to be  reimbursed  by such  Person  for the  cost of  providing  such
information,  but the Trustee  shall in all events be  required to furnish  such
information.

The foregoing  provisions of subsection 6.2(c) shall cease to apply to Transfers
occurring  on or after the date on which there shall have been  delivered to the
Trustee,  in form  satisfactory  to the  Trustee,  an  Opinion of Counsel to the
effect that such  removal will not cause the Trust to fail to qualify as a REMIC
at any time any Certificate is outstanding.

         Section 6.3.        Mutilated, Destroyed, Lost or Stolen Certificates.

         If (i) any mutilated  Certificate  is  surrendered  to the  Certificate
Registrar or the Certificate  Registrar receives evidence to its satisfaction of
the destruction,  loss or theft of any Certificate,  and (ii) there is delivered
to the Trustee,  the Depositor and the  Certificate  Registrar  such  reasonable
security or indemnity as may be required by them to save each of

                                       71

<PAGE>



them harmless,  then, in the absence of notice to the Trustee or the Certificate
Registrar that such Certificate has been acquired by a bona fide purchaser,  the
Trustee shall execute,  authenticate and deliver,  in exchange for or in lieu of
any such mutilated,  destroyed, lost or stolen Certificate, a new Certificate of
like tenor and  Percentage  Interest.  Upon the issuance of any new  Certificate
under this Section 6.3, the Trustee or the Certificate Registrar may require the
payment of a sum sufficient to cover any tax or other  governmental  charge that
may be imposed in relation  thereto and any other  expenses  (including the fees
and expenses of the Trustee and the Certificate  Registrar) connected therewith.
Any duplicate  Certificate issued pursuant to this Section 6.3, shall constitute
complete and  indefeasible  evidence of ownership in the Trust, as if originally
issued,  whether or not the lost, stolen or destroyed Certificate shall be found
at any time.

         Section 6.4.        Persons Deemed Owners.

         Prior  to  due  presentation  of  a  Certificate  for  registration  of
transfer,  the Master  Servicer,  the Trustee,  the Certificate  Registrar,  any
Paying Agent, the Certificate Insurer and any agent of the Master Servicer,  the
Trustee,  any Paying Agent or the  Certificate  Registrar  may treat the Person,
including a Depository, in whose name any Certificate is registered as the owner
(the  "Owner") of such  Certificate  for the purpose of receiving  distributions
pursuant to Section 5.1 and for all other purposes  whatsoever,  and none of the
Master Servicer,  the Depositor,  the Trustee,  the Certificate  Registrar,  the
Certificate  Insurer nor any agent of any of them shall be affected by notice to
the contrary.

         Section 6.5.        Appointment of Paying Agent.

         (a) The  Paying  Agent  shall  make  distributions  to the  Holders  of
Certificates  from the  Distribution  Account  pursuant to Section 5.1 and shall
report  the  amounts of such  distributions  to the  Trustee.  The duties of the
Paying  Agent  may  include  the  obligation  (i) to  withdraw  funds  from  the
Distribution  Account  for the purpose of making the  distributions  referred to
above and (ii) to distribute  statements and provide information to Certificate-
holders as required hereunder.  The Paying Agent hereunder shall at all times be
a national banking  association or a corporation  duly  incorporated and validly
existing  under the laws of the United  States of America or any state  thereof,
authorized  under such laws to exercise  corporate  trust  powers and subject to
supervision  or examination  by federal or state  authorities.  The Paying Agent
shall  initially  be the  Trustee.  The Trustee  may appoint a successor  Paying
Agent,  which appointment shall be reasonably  satisfactory to the Depositor and
the Seller.

         (b) The  Trustee  shall  cause the  Paying  Agent  (if  other  than the
Trustee)  to execute  and  deliver to the  Trustee an  instrument  in which such
Paying  Agent shall agree with the Trustee that such Paying Agent shall hold all
sums, if any, held by it for payment to the Holders of Certificates in trust for
the  benefit of the Holders of  Certificates  entitled  thereto  until such sums
shall be paid to such  Certificateholders  and shall agree that it shall  comply
with all  requirements  of the Code  regarding  the  withholding  of payments in
respect of Federal income taxes due from Certificate Owners and otherwise comply
with the provisions of this Agreement applicable to it.


                                       72

<PAGE>



         6.6.     Maintenance of Office or Agency.

         The Trustee will  maintain or cause to be  maintained at its expense an
office  or  offices  or agency  or  agencies  in  Minneapolis,  Minnesota  where
Certificates  may be surrendered for  registration of transfer or exchange.  The
Trustee initially  designates its Corporate Trust Office for such purposes.  The
Trustee will give prompt written notice to the  Certificateholders of any change
in such location of any such office or agency.


                                   ARTICLE 7.

                THE DEPOSITOR, THE SELLER AND THE MASTER SERVICER

         Section 7.1.        Liability of the Depositor, the Seller and the
Master Servicer.

         The  Seller  and the  Master  Servicer  shall be liable  in  accordance
herewith  only to the extent of the  obligations  specifically  imposed upon and
undertaken by the Seller and the Master  Servicer,  as the case may be,  herein.
The Depositor  shall be liable in accordance  herewith only to the extent of the
obligations specifically imposed upon and undertaken by the Depositor.

         Section 7.2.        Merger or Consolidation of, or Assumption of the
Obligations of, the Depositor, the Seller or the Master Servicer.

         Any  corporation  into  which the  Depositor,  the Seller or the Master
Servicer may be merged or  consolidated,  or any corporation  resulting from any
merger,  conversion or consolidation  to which the Depositor,  the Seller or the
Master Servicer shall be a party, or any corporation  succeeding to the business
of the  Depositor,  the Seller or the Master  Servicer shall be the successor of
the  Depositor,  the  Master  Servicer  or the  Depositor,  as the  case may be,
hereunder,  without the  execution  or filing of any paper or any further act on
the  part  of  any  of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding.

         Section 7.3.        Limitation on Liability of the Master Servicer and
Others.

         Neither the Master  Servicer  nor any of the  directors  or officers or
employees or agents of the Master  Servicer  shall be under any liability to the
Trust or the  Certificateholders for any action taken or for refraining from the
taking of any  action by the Master  Servicer  in good  faith  pursuant  to this
Agreement,  or for errors in judgment;  provided,  however,  that this provision
shall not protect the Master  Servicer or any such Person  against any liability
which would otherwise be imposed by reason of its willful misfeasance, bad faith
or gross  negligence in the  performance of duties of the Master  Servicer or by
reason of its  reckless  disregard of its  obligations  and duties of the Master
Servicer  hereunder and,  provided,  further,  that this provision  shall not be
construed to entitle the Master  Servicer to indemnity in the event that amounts
advanced by the Master Servicer to retire any senior lien exceed Net Liquidation
Proceeds realized with respect to the related Mortgage Loan. The Master Servicer
and any director or officer or employee or agent of the Master Servicer may rely
in good faith on any document of any kind prima facie properly

                                       73

<PAGE>



executed and submitted by any Person  respecting any matters arising  hereunder.
The Master  Servicer  and any  director  or officer or  employee or agent of the
Master Servicer shall be indemnified by the Trust and held harmless  against any
loss, liability or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss, liability or expense
related to any  specific  Mortgage  Loan or Mortgage  Loans  (except as any such
loss,  liability  or expense  shall be otherwise  reimbursable  pursuant to this
Agreement)  and any loss,  liability  or expense  incurred  by reason of willful
misfeasance,  bad  faith  or  gross  negligence  in the  performance  of  duties
hereunder  or  by  reason  of  reckless  disregard  of  obligations  and  duties
hereunder;  provided,  however that such indemnification shall be limited solely
to  amounts   available   therefor   from  time  to  time  pursuant  to  Section
5.1(a)(ii)(D).  The Master  Servicer shall not be under any obligation to appear
in,  prosecute or defend any legal action which is not  incidental  to duties to
service the Mortgage Loans in accordance with this  Agreement,  and which in its
opinion may involve it in any expense or liability;  provided, however, that the
Master  Servicer may in its sole  discretion  undertake any such action which it
may deem necessary or desirable in respect of this Agreement, and the rights and
duties  of the  parties  hereto  and  the  interests  of the  Certificateholders
hereunder. In such event, the reasonable legal expenses and costs of such action
and any liability resulting  therefrom shall be expenses,  costs and liabilities
of the Trust and the Master Servicer shall be entitled to be reimbursed therefor
solely  pursuant  to  Section  5.1(a)(ii)(D).  The  Master  Servicer's  right to
indemnity  or  reimbursement  pursuant  to this  Section  7.3 shall  survive any
resignation or termination of the Master Servicer pursuant to Section 7.4 or 8.1
with respect to any losses, expenses, costs or liabilities arising prior to such
resignation or  termination  (or arising from events that occurred prior to such
resignation or termination).

         Section 7.4.        Master Servicer Not to Resign.

         Subject to the provisions of Section 7.2, the Master Servicer shall not
resign  from the  obligations  and duties  hereby  imposed on it except (i) upon
determination that the performance of its obligations or duties hereunder are no
longer permissible under applicable law or are in material conflict by reason of
applicable law with any other activities carried on by it or its subsidiaries or
Affiliates,  the other  activities  of the Master  Servicer  so  causing  such a
conflict  being of a type and nature  carried on by the Master  Servicer  or its
subsidiaries  or  Affiliates  at  the  date  of  this  Agreement  or  (ii)  upon
satisfaction of the following conditions: (a) the Master Servicer has proposed a
successor Master Servicer to the Trustee in writing and such proposed  successor
Master  Servicer is  reasonably  acceptable  to the Trustee and the  Certificate
Insurer; and (b) each Rating Agency shall have delivered a letter to the Trustee
prior to the  appointment  of the  successor  Master  Servicer  stating that the
proposed  appointment  of such  successor  Master  Servicer  as Master  Servicer
hereunder  will not result in the  reduction or  withdrawal  of the then current
rating of the Class A Certificates;  provided, however, that no such resignation
by the Master  Servicer  shall  become  effective  until such  successor  Master
Servicer or, in the case of (i) above, the Trustee shall have assumed the Master
Servicer's  responsibilities  and  obligations  hereunder  (including,   without
limitation  the  obligations  of the Master  Servicer  under Section 3.4) or the
Trustee shall have  designated a successor  Master  Servicer in accordance  with
Section  8.2.  Any such  resignation  shall not relieve  the Master  Servicer of
responsibility  for any of the obligations  specified in Sections 8.1 and 8.2 as
obligations that survive the resignation or

                                       74

<PAGE>



termination  of the  Master  Servicer.  Any such  determination  permitting  the
resignation  of the  Master  Servicer  pursuant  to clause  (i)  above  shall be
evidenced by an Opinion of Counsel to such effect delivered to the Trustee,  the
Certificate Insurer and the  Certificateholders.  The Master Servicer shall have
no claim  (whether by  subrogation  or  otherwise)  or other action  against any
Certificateholder  or the Certificate Insurer for any amounts paid by the Master
Servicer  pursuant to any provision of this  Agreement.  Any such  determination
permitting  the  resignation  of the Master  Servicer  shall be  evidenced by an
Opinion of Counsel to such effect  delivered to the Trustee and the  Certificate
Insurer.  The  Trustee  shall  provide  written  notice  to  each  Holder  of  a
Certificate promptly after any resignation by the Master Servicer hereunder.

         Section 7.5.        Delegation of Duties.

         In the ordinary course of business, the Master Servicer at any time may
delegate  any of  its  duties  hereunder  to any  Person,  including  any of its
Affiliates,  who agrees to conduct  such  duties in  accordance  with  standards
comparable to those with which the Master Servicer  complies pursuant to Section
3.1. Such  delegation  shall not relieve the Master  Servicer of its liabilities
and  responsibilities  with  respect to such duties and shall not  constitute  a
resignation within the meaning of Section 7.4. The Master Servicer shall provide
the   Certificate   Insurer,   each   Rating   Agency,   the  Trustee  and  each
Certificateholder  with  written  notice prior to the  delegation  of any of its
duties to any Person other than any of the Master Servicer's Affiliates or their
respective successors and assigns.

         Section  7.6.  Indemnification  of the Trust by the  Seller  and Master
Servicer.  (a) The Master  Servicer shall  indemnify and hold harmless the Trust
and the Trustee from and against any loss, liability,  expense, damage or injury
suffered or sustained by reason of the Master Servicer's activities or omissions
in servicing or administering the Mortgage Loans that are not in accordance with
this Agreement,  including, but not limited to, any judgment, award, settlement,
reasonable  attorneys'  fees and other costs or expenses  incurred in connection
with the defense of any actual or threatened action, proceeding or claim related
to the Master Servicer's failure to perform hereunder.  Any such indemnification
shall not be  payable  from the  assets of the  Trust.  The  provisions  of this
indemnity  shall run directly to and be  enforceable by an injured party subject
to the limitations hereof.

         (b)  Notwithstanding  anything to the contrary  contained  herein,  the
Seller  (i) agrees to be liable  directly  to the  injured  party for the entire
amount and (ii) shall indemnify and hold harmless the Trust and the Trustee, and
with respect to subclause (A) below, the Certificate  Insurer,  from and against
any  loss,  liability,  expense,  damage,  claim or injury  (including,  without
limitation,  any prohibited transactions tax imposed on the Trust, but excluding
any loss, liability,  expense,  damage, claim or injury attributable to a holder
of a Regular  Certificate in the capacity as an investor in such Certificates as
a result of defaults on the Mortgage  Loans)  arising out of or based on (A) the
retention of the Mortgage  Loans and Mortgage  Files  pursuant to the  Custodial
Agreement and (B) this  Agreement by reason of any acts,  omissions,  or alleged
acts or omissions arising out of activities of the Trust or the Trustee,  or the
actions of the Master  Servicer  including,  in either case, but not limited to,
amounts  payable to the Master  Servicer  pursuant to Section 7.3, any judgment,
award,  settlement,  reasonable  attorneys'  fees and  other  costs or  expenses
incurred in connection with

                                       75

<PAGE>



the defense of any actual or threatened  action,  proceeding or claim;  provided
that the Seller shall not indemnify  the Trustee (but shall  indemnify any other
injured party) if such loss, liability,  expense, damage or injury is due to the
Trustee's  willful  malfeasance,  bad  faith or  negligence  or by reason of the
Trustee's  reckless  disregard of its obligations  hereunder.  The provisions of
this  indemnity  shall run directly to and be  enforceable  by an injured  party
subject to the limitations  hereof. The provisions of this Section shall survive
the termination of the Agreement.


                                   ARTICLE 8.

                                     DEFAULT

         Section 8.1.        Events of Default.

         If any one of the following  events (an "Event of Default") shall occur
and be continuing:

                           (i) (A) The  failure by the Master  Servicer  to make
         any Monthly Advance; or (B) any other failure by the Master Servicer to
         deposit in any Account any deposit  required to be made under the terms
         of this  Agreement  which  continues  unremedied  for a  period  of two
         Business  Days  after the  earlier of the (a)  knowledge  of the Master
         Servicer of such failure and (b) the date upon which written  notice of
         such failure,  requiring the same to be remedied, and stating that such
         notice is a "Notice of Default" hereunder, shall have been given to the
         Master  Servicer  by the  Trustee  or to the  Master  Servicer  and the
         Trustee by the  Certificate  Insurer or to the Master  Servicer and the
         Trustee by any Certificateholder; or

                          (ii) The  failure by the Master  Servicer  to make any
         required  Servicing  Advance which failure  continues  unremedied for a
         period of 30 days,  or the  failure on the part of the Master  Servicer
         duly to observe or perform in any material  respect any other covenants
         or agreements of the Master  Servicer set forth in the  Certificates or
         in  this  Agreement,  which  failure,  in  each  case,  materially  and
         adversely   affects  the   interests  of   Certificateholders   or  the
         Certificate  Insurer and which continues  unremedied for a period of 60
         days after the earlier of (a) knowledge of the Master  Servicer of such
         failure and (b) date on which written notice of such failure, requiring
         the same to be  remedied,  and stating that such notice is a "Notice of
         Default" hereunder, shall have been given to the Master Servicer by the
         Trustee or to the Master  Servicer  and the Trustee by the  Certificate
         Insurer   or  to  the   Master   Servicer   and  the   Trustee  by  any
         Certificateholder or the Certificate Insurer; or

                         (iii) The entry against the Master Servicer of a decree
         or  order  by  a  court  or  agency  or  supervisory  authority  having
         jurisdiction  in  the  premises  for  the  appointment  of  a  trustee,
         conservator, receiver or liquidator in any insolvency, conservatorship,
         receivership,   readjustment   of  debt,   marshalling  of  assets  and
         liabilities  or  similar   proceedings,   or  for  the  winding  up  or
         liquidation of its affairs,

                                       76

<PAGE>



         and the continuance of any such decree or order unstayed and in effect
         for a period of 60 consecutive days; or

                          (iv)  The  consent  by  the  Master  Servicer  to  the
         appointment  of a trustee,  conservator,  receiver or liquidator in any
         insolvency,   conservatorship,   receivership,  readjustment  of  debt,
         marshalling  of assets and  liabilities  or similar  proceedings  of or
         relating to the Master Servicer or of or relating to substantially  all
         of its  property;  or the Master  Servicer  shall  admit in writing its
         inability  to pay its  debts  generally  as  they  become  due,  file a
         petition  to  take   advantage   of  any   applicable   insolvency   or
         reorganization  statute,  make an  assignment  for the  benefit  of its
         creditors, or voluntarily suspend payment of its obligations;

                           (v)  Any   breach  by  the  Master   Servicer   of  a
         representation  or warranty made in Section 2.4, which breach continues
         unremedied  for a period of 60 days after the earlier of (a)  knowledge
         of the  Master  Servicer  of such  failure  and (b) the  date on  which
         written notice of such breach,  requiring the same to be remedied,  and
         stating that such notice is a "Notice of Default" hereunder, shall have
         been  given to the  Master  Servicer  by the  Trustee  or to the Master
         Servicer  and the Trustee by the  Certificate  Insurer or to the Master
         Servicer and the Trustee by any Certificateholder;

                          (vi) the occurrence of a Servicer Removal Right Event;
         or

                         (vii) The  Certificate  Insurer  reasonably  determines
         that the  performance  by the Master  Servicer of its servicing  duties
         hereunder  with  respect  to the  Mortgage  Loans  is  not in  material
         compliance  with  reasonably   acceptable   servicing  standards  after
         considering the following factors: (A) the terms and conditions of this
         Pooling and Servicing Agreement, (B) the Master Servicer's practices as
         of the  Closing  Date,  as the same may be amended or  modified  by the
         Master  Servicer  from time to time  provided  that such  amendments or
         modifications  are  either  (i)  consistent  with  reasonable  industry
         standards  for the servicing of closed-end  fixed-rate  sub-prime  home
         equity  loans  similar  to  the  Mortgage  Loans  or  (ii)  the  Master
         Servicer's historical practices and procedures regarding the amendment,
         modification  and  development of its servicing  procedures and (C) the
         then  current  practices  of the Master  Servicer  applied to all other
         loans  similar  to the  Mortgage  Loans  then  serviced  by the  Master
         Servicer  whether such mortgage loans are owned by the Master  Servicer
         or otherwise, and in the reasonable judgment of the Certificate Insurer
         such material  noncompliance  would materially and adversely affect the
         interests  of the  Certificateholders  or the  Certificate  Insurer and
         continues  unremedied  for a period of 45 days  after the date on which
         written  notice  thereof,   describing  with  reasonable   detail  such
         noncompliance, requiring the same to be remedied, and stating that such
         notice is a "Notice of Default" hereunder, shall be given to the Master
         Servicer, each Certificateholder and the Trustee.

then,  and in each and every such case, so long as an Event of Default shall not
have been remedied by the Master Servicer  within the time periods  provided for
above,  (x) subject to the succeeding  paragraph,  with respect solely to clause
(i)(A) above,  if such Monthly Advance is not made by 4:00 P.M. New York time on
the second Business Day following

                                       77

<PAGE>



written notice to the Master Servicer of such event, the Trustee shall terminate
all of the rights and  obligations  of the Master  Servicer under this Agreement
and the Trustee,  or a successor  Master  Servicer  appointed in accordance with
Section 8.2, shall immediately make such Monthly Advance and assume, pursuant to
Section 8.2 hereof,  the duties of a successor  Master  Servicer  and (y) in the
case of (i)(B),  (ii),  (iii),  (iv), (v), (vi) and (vii), the Trustee shall, at
the direction of the Certificate Insurer or the Holders of each Class of Class A
Certificates  evidencing  Percentage Interests  aggregating not less than 51% by
notice then given in writing to the Master Servicer,  shall terminate all of the
rights and  obligations  of the Master  Servicer as Master  Servicer  under this
Agreement.  Upon the Trustee's obtaining actual knowledge that a required amount
described  in clause  (i) above has not been made by the  Master  Servicer,  the
Trustee  shall  notify an  Authorized  Officer of the Master  Servicer,  and the
Certificate Insurer, as soon as is reasonably practical.  Any such notice to the
Master   Servicer   shall  also  be  given  to  each  Rating   Agency  and  each
Certificateholder.  On or after  the  receipt  by the  Master  Servicer  of such
written  notice,  all  authority  and power of the  Master  Servicer  under this
Agreement,  whether with respect to the  Certificates  or the Mortgage  Loans or
otherwise, shall pass to and be vested in the Trustee pursuant to and under this
Section 8.1;  and,  without  limitation,  the Trustee is hereby  authorized  and
empowered  to  execute  and  deliver,  on  behalf  of  the  Master  Servicer  as
attorney-in-fact or otherwise, any and all documents and other instruments,  and
to do or accomplish all other acts or things  necessary or appropriate to effect
the purposes of such notice of termination, whether to complete the transfer and
endorsement  of each Mortgage  Loan and related  documents,  or  otherwise.  The
Master   Servicer  agrees  to  cooperate  with  the  Trustee  in  effecting  the
termination of the responsibilities and rights of the Master Servicer hereunder,
including,   without   limitation,   the   transfer   to  the  Trustee  for  the
administration  by it of all cash  amounts that shall at the time be held by the
Master  Servicer and to be deposited by it in the  Collection  Account,  or that
have  been  deposited  by the  Master  Servicer  in the  Collection  Account  or
thereafter  received by the Master  Servicer with respect to the Mortgage Loans.
All costs and expenses  (including  attorneys' fees) incurred in connection with
transferring  the Mortgage Files to the successor  Master  Servicer and amending
this Agreement to reflect such  succession as Master  Servicer  pursuant to this
Section  8.1  shall  be  paid  by the  predecessor  Master  Servicer  (or if the
predecessor  Master Servicer is the Trustee,  the initial Master  Servicer) upon
presentation of reasonable documentation of such costs and expenses.

         Notwithstanding  the  foregoing,  a delay in or failure of  performance
under  Section  8.1(i)(A)  for a period of ten  Business  Days or under  Section
8.1(ii)  for a period of 30  Business  Days,  shall not  constitute  an Event of
Default if such delay or failure  could not be  prevented  by the  existence  of
reasonable diligence by the Master Servicer and such delay or failure was caused
by an act of God or the public enemy, acts of declared or undeclared war, public
disorder,  rebellion  or  sabotage,  epidemics,  landslides,   lightning,  fire,
hurricanes,  earthquakes, floods or similar causes. The preceding sentence shall
not  relieve  the Master  Servicer  from using its best  efforts to perform  its
respective  obligations in a timely manner in accordance  with the terms of this
Agreement and the Master  Servicer  shall provide the Trustee,  the  Certificate
Insurer and the  Certificateholders  with an Officers' Certificate giving prompt
notice  of such  failure  or delay by it,  together  with a  description  of its
efforts to so perform its  obligations.  The Master  Servicer shall  immediately
notify  the  Trustee  and the  Certificate  Insurer  in  writing of any Event of
Default.

                                       78

<PAGE>




         Section 8.2.        Trustee to Act; Appointment of Successor.

         (a) On and  after the time the  Master  Servicer  receives  a notice of
termination  pursuant to Section 8.1 or 7.4, the Trustee  shall be the successor
in all respects to the Master  Servicer in its  capacity as servicer  under this
Agreement  and the  transactions  set forth or provided  for herein and shall be
subject to all the  responsibilities,  duties and liabilities  relating  thereto
placed  on  the  Master  Servicer  by  the  terms  and  provisions   hereof.  As
compensation  therefor,  the Trustee shall be entitled to all such  compensation
and expenses as the Master  Servicer would have been entitled to hereunder if no
such notice of termination had been given. Notwithstanding the above, (i) if the
Trustee is unwilling to act as successor Master Servicer, or (ii) if the Trustee
is legally  unable so to act, the Trustee may,  with the written  consent of the
Certificate Insurer (in the situation described in clause (i) above) or shall at
the direction of the Certificate  Insurer (in the situation  described in clause
(ii) above)  appoint or petition a court of competent  jurisdiction  to appoint,
any  established  housing and home finance  institution,  bank or other mortgage
loan  or  home  equity  loan  servicer  having  a net  worth  of not  less  than
$50,000,000 as the successor to the Master Servicer  hereunder in the assumption
of all or any part of the responsibilities,  duties or liabilities of the Master
Servicer  hereunder;  provided that any such successor  Master Servicer shall be
acceptable to the Certificate Insurer, as evidenced by the prior written consent
of the Certificate  Insurer,  which consent shall not be unreasonably  withheld,
and provided  further that the appointment of any such successor Master Servicer
will not result in the  qualification,  reduction or  withdrawal  of the ratings
assigned to the  Certificates by the Rating Agencies.  Pending  appointment of a
successor to the Master Servicer hereunder,  unless the Trustee is prohibited by
law from so  acting,  the  Trustee  shall act in such  capacity  as  hereinabove
provided.  In connection with such  appointment  and  assumption,  the successor
shall be entitled to receive  compensation  out of payments on Mortgage Loans in
an amount equal to the compensation and expenses which the Master Servicer would
otherwise have received pursuant to Section 3.9 (or such lesser  compensation as
the Trustee and such  successor  shall agree).  The  appointment  of a successor
Master  Servicer  shall not  affect  any  liability  of the  predecessor  Master
Servicer which may have arisen under this Agreement  prior to its termination as
Master  Servicer  (including,  without  limitation,  the  obligation to purchase
Mortgage Loans pursuant to Section 3.1, to pay any deductible under an insurance
policy  pursuant to Section 3.4 or to indemnify the Trustee  pursuant to Section
7.6),  nor  shall  any  successor  Master  Servicer  be  liable  for any acts or
omissions of the  predecessor  Master  Servicer or for any breach by such Master
Servicer of any of its representations or warranties  contained herein or in any
related  document or agreement.  The Trustee and such successor  shall take such
action,  consistent with this Agreement, as shall be necessary to effectuate any
such succession.

         (b) Any  successor,  including the Trustee,  to the Master  Servicer as
Master  Servicer  shall  during the term of its service as Master  Servicer  (i)
continue  to  service  and  administer  the  Mortgage  Loans for the  benefit of
Certificateholders  and (ii) maintain in force a policy or policies of insurance
covering  errors and omissions in the  performance of its  obligations as Master
Servicer hereunder and a fidelity bond in respect of its officers, employees and
agents to the same  extent as the Master  Servicer  is so  required  pursuant to
Section 3.12.

                                       79

<PAGE>



         Section 8.3.        Waiver of Defaults.

         The Trustee  may, on behalf of all  Certificateholders,  and subject to
the consent of the Certificate  Insurer,  waive any events permitting removal of
the Master  Servicer  as  servicer  pursuant  to this  Article  VIII,  provided,
however,  that  the  Trustee  may not  waive a  default  in  making  a  required
distribution  on a  Certificate  without  the  consent  of the  Holder  of  such
Certificate.  Upon any waiver of a past  default,  such  default  shall cease to
exist,  and any Event of Default arising  therefrom shall be deemed to have been
remedied for every purpose of this Agreement. No such waiver shall extend to any
subsequent or other default or impair any right consequent thereto except to the
extent  expressly  so waived.  Notice of any such  waiver  shall be given by the
Trustee to the Rating Agencies.

         Section 8.4.        Notification to Certificateholders.

         Upon any  termination  or  appointment  of a  successor  to the  Master
Servicer  pursuant to this Article  VIII or Section 7.4, the Trustee  shall give
prompt  written  notice thereof to the  Certificateholders  at their  respective
addresses  appearing in the Certificate  Register,  the Certificate  Insurer and
each Rating Agency.


                                   ARTICLE 9.

                                   THE TRUSTEE

         Section 9.1.        Duties of Trustee.

         The Trustee,  prior to the  occurrence of an Event of Default and after
the curing of all  Events of  Default  which may have  occurred,  undertakes  to
perform such duties and only such duties as are  specifically  set forth in this
Agreement.  If an Event of Default  has  occurred  (which has not been cured) of
which a  Responsible  Officer of the Trustee has actual  knowledge,  the Trustee
shall exercise such of the rights and powers vested in it by this Agreement, and
use the same  degree of care and skill in their  exercise,  as a prudent  person
would exercise or use under the  circumstances  in the conduct of his or her own
affairs.

         The Trustee, upon receipt of all resolutions, certificates, statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Trustee  which  are  specifically  required  to be  furnished  pursuant  to  any
provision of this Agreement, shall examine them to determine whether they are in
the form required by this Agreement;  provided,  however,  that the Trustee will
not be  responsible  for  the  accuracy  or  content  of any  such  resolutions,
certificates,   statements,   opinions,  reports,  documents,  orders  or  other
instruments.

         No  provision  of this  Agreement  shall be  construed  to relieve  the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:


                                       80

<PAGE>



                           (i) prior to the  occurrence  of an Event of Default,
         and after  the  curing of all such  Events  of  Default  which may have
         occurred, the duties and obligations of the Trustee shall be determined
         solely by the express  provisions of this Agreement,  the Trustee shall
         not be liable except for the performance of such duties and obligations
         as are specifically set forth in this Agreement,  no implied  covenants
         or obligations  shall be read into this  Agreement  against the Trustee
         and,  in the  absence  of bad  faith  on the part of the  Trustee,  the
         Trustee may  conclusively  rely, as to the truth of the  statements and
         the   correctness  of  the  opinions   expressed   therein,   upon  any
         certificates or opinions furnished to the Trustee and conforming to the
         requirements of this Agreement;

                          (ii) the Trustee shall not be personally liable for an
         error of judgment  made in good faith by a  Responsible  Officer of the
         Trustee,  unless it shall be proved that the Trustee was  negligent  in
         ascertaining or investigating the facts related thereto;

                         (iii) the Trustee shall not be  personally  liable with
         respect to any action  taken,  suffered or omitted to be taken by it in
         good  faith  in  accordance  with  the  consent  or  direction  of  the
         Certificate Insurer or Certificateholders under this Agreement; and

                          (iv) the Trustee  shall not be charged with  knowledge
         of any failure by the Master Servicer to comply with the obligations of
         the Master Servicer  referred to in clauses (i) and (ii) of Section 8.1
         unless a  Responsible  Officer of the  Trustee at the  Corporate  Trust
         Office obtains actual knowledge of such failure or the Trustee receives
         written notice of such failure from the Master Servicer.

         The  Trustee  shall not be  required to expend or risk its own funds or
otherwise  incur  financial  liability in the  performance  of any of its duties
hereunder,  or in the  exercise  of any of its  rights  or  powers,  if there is
reasonable  ground for  believing  that the  repayment of such funds or adequate
indemnity  against such risk or liability is not  reasonably  assured to it, and
none of the provisions  contained in this  Agreement  shall in any event require
the Trustee to perform,  or be responsible for the manner of performance of, any
of the  obligations  of the Depositor,  the Seller or the Master  Servicer under
this  Agreement,  except  during such time,  if any, as the Trustee shall be the
successor to, and be vested with the rights,  duties,  powers and privileges of,
the Master Servicer in accordance with the terms of this Agreement.

         Section 9.2.        Certain Matters Affecting the Trustee.

         Except as otherwise provided in Section 9.1:

                           (i) the Trustee may request and rely upon,  and shall
         be protected in acting or refraining  from acting upon, any resolution,
         Officer's   Certificate,   certificate   of   auditors   or  any  other
         certificate,  statement,  instrument, opinion, report, notice, request,
         consent, order,  appraisal,  bond or other paper or document reasonably
         believed by it to be genuine and to have been  signed or  presented  by
         the proper party or parties,  and the manner of obtaining  consents and
         of evidencing the authorization

                                       81

<PAGE>



         of the execution thereof by Certificateholders shall be subject to such
         reasonable regulations as the Trustee may prescribe;

                          (ii) the  Trustee  may  consult  with  counsel and any
         written  advice of such counsel or any Opinion of Counsel shall be full
         and  complete  authorization  and  protection  in respect of any action
         taken or  suffered  or  omitted  by it  hereunder  in good faith and in
         accordance with such advice or Opinion of Counsel;

                         (iii)  the  Trustee  shall be under  no  obligation  to
         exercise any of the rights or powers vested in it by this Agreement, or
         to institute, conduct or defend any litigation hereunder or in relation
         hereto,   at  the   request,   order  or   direction   of  any  of  the
         Certificateholders   or  the  Certificate  Insurer,   pursuant  to  the
         provisions of this  Agreement,  unless such  Certificateholders  or the
         Certificate  Insurer  shall  have  offered  to the  Trustee  reasonable
         security or indemnity against the costs, expenses and liabilities which
         may be incurred therein or thereby; the right of the Trustee to perform
         any  discretionary  act  enumerated  in  this  Agreement  shall  not be
         construed as a duty,  and the Trustee shall not be answerable for other
         than its negligence or wilful misconduct in the performance of any such
         act; nothing  contained herein shall,  however,  relieve the Trustee of
         the obligations,  upon the occurrence of an Event of Default (which has
         not been  cured) of which a  Responsible  Officer  of the  Trustee  has
         actual  knowledge,  to exercise such of the rights and powers vested in
         it by this  Agreement,  and to use the same degree of care and skill in
         their  exercise  as a prudent  person  would  exercise or use under the
         circumstances in the conduct of his or her own affairs;

                          (iv) the Trustee  shall not be  personally  liable for
         any action taken,  suffered or omitted by it in good faith and believed
         by it to be  authorized  or within the  discretion  or rights or powers
         conferred upon it by this Agreement;

                           (v) prior to the  occurrence  of an Event of  Default
         and after the curing of all Events of Default which may have  occurred,
         the Trustee shall not be bound to make any investigation into the facts
         or  matters   stated  in  any   resolution,   certificate,   statement,
         instrument, opinion, report, notice, request, consent, order, approval,
         bond or other paper or documents,  unless requested in writing to do so
         by the  Certificate  Insurer;  provided,  however,  that if the payment
         within a  reasonable  time to the  Trustee  of the costs,  expenses  or
         liabilities  likely  to be  incurred  by  it  in  the  making  of  such
         investigation is, in the opinion of the Trustee, not reasonably assured
         to the  Trustee  by the  security  afforded  to it by the terms of this
         Agreement,  the Trustee may require  reasonable  indemnity against such
         cost,  expense or  liability  as a condition  to such  proceeding.  The
         reasonable  expense  of  every  such  examination  shall be paid by the
         Master Servicer or, if paid by the Trustee,  shall be reimbursed by the
         Master Servicer upon demand.  Nothing in this clause (v) shall derogate
         from the  obligation of the Master  Servicer to observe any  applicable
         law prohibiting disclosure of information regarding the Mortgagors;

                          (vi) the Trustee shall not be accountable, shall have
         no liability and makes no representation as to any acts or omissions
         hereunder of the Master Servicer

                                       82

<PAGE>



         until  such  time  as the  Trustee  may be  required  to act as  Master
         Servicer  pursuant  to Section 8.2 and  thereupon  only for the acts or
         omissions of the Trustee as successor Master Servicer; and

                         (vii) the  Trustee  may  execute  any of the  trusts or
         powers  hereunder or perform any duties hereunder either directly or by
         or through agents or attorneys or a custodian.

         Section 9.3.     Trustee Not Liable for Certificates or Mortgage Loans.

         The recitals  contained herein and in the Certificates  (other than the
authentication  of the  Trustee  on the  Certificates)  shall  be  taken  as the
statements of the Depositor,  and the Trustee assumes no responsibility  for the
correctness of the same. The Trustee makes no representations as to the validity
or  sufficiency  of  this  Agreement  or of the  Certificates  (other  than  the
signature  and  authentication  of the  Trustee on the  Certificates)  or of any
Mortgage Loan or related document.  The Trustee shall not be accountable for the
use or application by the Master  Servicer of any of the  Certificates or of the
proceeds of such  Certificates,  or for the use or application of any funds paid
to the Master  Servicer  in respect of the  Mortgage  Loans or  deposited  in or
withdrawn from the Collection Account by the Master Servicer.  The Trustee shall
at no time have any  responsibility  or  liability  for or with  respect  to the
legality,  validity and  enforceability of any Mortgage or any Mortgage Loan, or
the  perfection  and  priority of any  mortgage or the  maintenance  of any such
perfection  and priority or for or with respect to the  sufficiency of the Trust
or its ability to generate the payments to be distributed to  Certificateholders
under this Agreement,  including,  without limitation: the existence,  condition
and ownership of any Mortgaged Property; the existence and enforceability of any
hazard  insurance  thereon (other than if the Trustee shall assume the duties of
the Master  Servicer  pursuant to Section 8.2 and thereupon only for the acts or
omissions of the successor Master  Servicer);  the validity of the assignment of
any  Mortgage  Loan  to  the  Trustee  or of  any  intervening  assignment;  the
completeness  of any  Mortgage  Loan;  the  performance  or  enforcement  of any
Mortgage  Loan (other than if the Trustee  shall assume the duties of the Master
Servicer pursuant to Section 8.2 and thereupon only for the acts or omissions of
the Trustee as successor  Master  Servicer);  the compliance by the Depositor or
the  Master  Servicer  with any  warranty  or  representation  made  under  this
Agreement  or in any related  document or the  accuracy of any such  warranty or
representation;  any  investment  of monies by or at the direction of the Master
Servicer or any loss resulting  therefrom,  it being understood that the Trustee
shall  remain  responsible  for  any  Trust  property  that  it may  hold in its
individual capacity;  the acts or omissions of any of the Depositor,  the Master
Servicer  (other  than if the  Trustee  shall  assume  the  duties of the Master
Servicer pursuant to Section 8.2 and thereupon only for the acts or omissions of
the Trustee as successor Master Servicer), any subservicer or any Mortgagor; any
action of the Master Servicer (other than if the Trustee shall assume the duties
of the Master  Servicer  pursuant to Section 8.2 and thereupon only for the acts
or omissions of the Trustee as successor  Master  Servicer),  or any subservicer
taken in the name of the  Trustee;  the  failure of the Master  Servicer  or any
subservicer to act or perform any duties  acquired of it as agent of the Trustee
hereunder;  or any action by the Trustee taken at the  instruction of the Master
Servicer  (other  than if the  Trustee  shall  assume  the  duties of the Master
Servicer pursuant to Section 8.2 and thereupon only for the acts or omissions of
the Trustee as successor Master

                                       83

<PAGE>



Servicer);  provided,  however, that the foregoing shall not relieve the Trustee
of its obligation to perform its duties under this Agreement, including, without
limitation,  the  Trustee's  review of the  Mortgage  Files  pursuant to Section
2.1(d).  The Trustee  shall have no  responsibility  for filing any financing or
continuation  statement in any public office at any time or to otherwise perfect
or maintain  the  perfection  of any  security  interest  or lien  granted to it
hereunder (unless the Trustee shall have become the successor Master Servicer).

         Section 9.4.        Trustee May Own Certificates.

         The  Trustee in its  individual  or any other  capacity  may become the
owner or pledgee  of  Certificates  with the same  rights as it would have if it
were not Trustee and may transact any banking  and/or  trust  business  with the
Depositor, the Seller, the Master Servicer or their Affiliates.

         Section 9.5.        Master Servicer to Pay Trustee's Expenses.

         The Trustee  shall be  entitled to receive the Trustee Fee  pursuant to
Section  5.1(a)(i)(A)  and the Master Servicer will pay or reimburse the Trustee
upon  its  request  for all  reasonable  expenses,  disbursements  and  advances
incurred or made by the Trustee in accordance with any of the provisions of this
Agreement  or any other  agreement  related  hereto  (including  the  reasonable
compensation  and the  expenses  and  disbursements  of its  counsel  and of all
persons not regularly in its employ)  except any such expense,  disbursement  or
advance  as  may  arise  from  its  negligence  or bad  faith  or  which  is the
responsibility of Certificateholders hereunder. In addition, the Master Servicer
covenants  and agrees to  indemnify  the  Trustee and any  directors,  officers,
employees and agents of the Trustee from, and hold it harmless against,  any and
all losses, liabilities,  damages, claims or expenses other than those resulting
from the  Trustee's  negligence  or bad faith of the  Trustee.  In the event the
Master  Servicer fails to perform its  obligations  hereunder,  then the Trustee
shall be indemnified  by the Trust for the payment of the Trustee's  monthly fee
which right of the Trustee shall have priority over all other  distributions and
payments from the Distribution  Account.  This section shall survive termination
of this Agreement or the resignation or removal of any Trustee hereunder.

         Section 9.6.        Eligibility Requirements for Trustee.

         The  Trustee  hereunder  shall  at  all  times  be a  national  banking
association or a corporation  duly  incorporated  and validly existing under the
laws of the United States of America or any state thereof, authorized under such
laws to exercise  corporate trust powers,  having a combined capital and surplus
of at least  $50,000,000,  subject to  supervision  or examination by federal or
state authority and having (or in the case of a bank or corporation  included in
a bank holding  company  system,  the related bank holding company shall have) a
rating with respect to its long-term unsecured debt obligations of at least Baa3
by Moody's and BBB- by S&P (or such lower rating as such rating  agency may from
time to time agree). If such corporation publishes reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid supervising or
examining  authority,  then for the  purposes of this  Section 9.6, the combined
capital  and  surplus  of such  corporation  shall be deemed to be its  combined
capital and surplus as set forth in its most recent report of condition so

                                       84

<PAGE>



published.  The principal office of the Trustee (other than the initial Trustee)
shall be in a state  with  respect  to  which an  Opinion  of  Counsel  has been
delivered to such  Trustee at the time such Trustee is appointed  Trustee to the
effect that the Trust will not be a taxable entity under the laws of such state.
In case at any time the Trustee  shall cease to be eligible in  accordance  with
the provisions of this Section 9.6, the Trustee shall resign  immediately in the
manner and with the effect specified in Section 9.7.

         Section 9.7.        Resignation or Removal of Trustee.

         The Trustee may at any time  resign and be  discharged  from the trusts
hereby created by giving  written  notice  thereof to the Depositor,  the Master
Servicer,  the Certificate  Insurer and each Rating Agency.  Upon receiving such
notice of resignation,  the Depositor shall promptly appoint a successor Trustee
(approved in writing by the Certificate Insurer, so long as such approval is not
unreasonably  withheld) by written instrument,  in duplicate,  one copy of which
instrument  shall be  delivered  to the  resigning  Trustee  and one copy to the
successor Trustee;  provided,  however, that any such successor Trustee shall be
subject to the prior written  approval of the Master  Servicer.  If no successor
Trustee shall have been so appointed and having accepted  appointment  within 30
days after the giving of such notice of resignation,  the resigning  Trustee may
petition any court of competent  jurisdiction for the appointment of a successor
Trustee.

         If at any time the Trustee  shall  cease to be  eligible in  accordance
with the  provisions  of  Section  9.6 and shall  fail to resign  after  written
request therefor by the Depositor or the Certificate  Insurer, or if at any time
the Trustee  shall be legally  unable to act, or shall be adjudged a bankrupt or
insolvent,  or a receiver of the Trustee or of its property  shall be appointed,
or any  public  officer  shall take  charge or control of the  Trustee or of its
property  or  affairs  for  the  purpose  of  rehabilitation,   conservation  or
liquidation, or if a tax is imposed or threatened with respect to the Trust Fund
by any  state in which  the  Trustee  is  located,  then  the  Depositor  or the
Certificate  Insurer may remove the Trustee. If the Depositor or the Certificate
Insurer  removes the Trustee  under the authority of the  immediately  preceding
sentence,  the Depositor shall promptly appoint a successor Trustee (approved in
writing by the Certificate Insurer, so long as such approval is not unreasonably
withheld) by written  instrument,  in  duplicate,  one copy of which  instrument
shall be  delivered  to the  Trustee  so removed  and one copy to the  successor
trustee.  Immediately  upon its appointment  and  qualification  hereunder,  the
successor  Trustee  shall  provide  written  notice to each  Holder of a Class A
Certificate of its appointment and qualification.

         The Holders of Certificates  evidencing Voting Interests aggregating at
least  51%  may  at any  time  remove  the  Trustee  by  written  instrument  or
instruments delivered to the Master Servicer,  the Depositor and the Trustee and
shall  thereupon  use their  best  efforts  to  appoint a  successor  trustee in
accordance with this Section.

         Any  resignation  or  removal  of  the  Trustee  and  appointment  of a
successor  Trustee  pursuant to any of the  provisions of this Section 9.7 shall
not become effective until acceptance of appointment by the successor Trustee as
provided in Section 9.8.


                                       85

<PAGE>



         Section 9.8.        Successor Trustee.

         Any  successor  Trustee  appointed  as  provided  in Section  9.7 shall
execute, acknowledge and deliver to the Depositor and to its predecessor Trustee
and the Certificate Insurer an instrument accepting such appointment  hereunder,
and thereupon the resignation or removal of the predecessor Trustee shall become
effective  and  such  successor  Trustee,  without  any  further  act,  deed  or
conveyance,  shall become fully vested with all the rights,  powers,  duties and
obligations  of its  predecessor  hereunder,  with like effect as if  originally
named as Trustee. The Depositor, the Master Servicer and the predecessor Trustee
shall  execute  and deliver  such  instruments  and do such other  things as may
reasonably  be required for fully and  certainly  vesting and  confirming in the
successor Trustee all such rights, powers, duties and obligations.

         No  successor  Trustee  shall  accept  appointment  as provided in this
Section 9.8 unless at the time of such acceptance  such successor  Trustee shall
be eligible under the provisions of Section 9.6.

         Upon  acceptance of appointment  by a successor  Trustee as provided in
this Section 9.8, the Master  Servicer  shall mail notice of the  succession  of
such Trustee  hereunder  to all Holders of  Certificates  at their  addresses as
shown in the  Certificate  Register  and to each  Rating  Agency.  If the Master
Servicer  fails  to  mail  such  notice  within  30  days  after  acceptance  of
appointment  by the successor  Trustee,  the successor  Trustee shall cause such
notice to be mailed at the expense of the Master Servicer.

         Section 9.9.        Merger or Consolidation of Trustee.

         Any Person into which the Trustee  may be merged or  converted  or with
which  it may be  consolidated,  or  any  Person  resulting  from  any,  merger,
conversion or consolidation to which the Trustee shall be a party, or any Person
succeeding to all or  substantially  all of the corporate  trust business of the
Trustee,  shall be the successor of the Trustee hereunder,  provided such Person
shall be eligible under the provisions of Section 9.6,  without the execution or
filing of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

         Section 9.10.       Appointment of Co-Trustee or Separate Trustee.

         Notwithstanding  any other  provisions of this Agreement,  at any time,
for the purpose of meeting any legal  requirements of any  jurisdiction in which
any part of the Trust or any Mortgaged Property may at the time be located,  the
Depositor  and the  Trustee  shall  each have the power  and shall  execute  and
deliver all  instruments to appoint one or more Persons  approved by the Trustee
and the Certificate  Insurer to act as co-trustee or  co-trustees,  jointly with
the Trustee, or separate trustee or separate trustees, of all or any part of the
Trust,  and to vest in such  Person or  Persons,  in such  capacity  and for the
benefit of the Certificateholders, such title to the Trust, or any part thereof,
and, subject to the other provisions of this Section 9.10, such powers,  duties,
obligations,  rights and  trusts as the  Master  Servicer  and the  Trustee  may
consider  necessary or desirable.  The parties hereto  acknowledge that any such
co-trustee or separate trustee will act as co-trustee or separate

                                       86

<PAGE>



trustee hereunder  pursuant to any co-trustee  agreement between the Trustee and
such  co-trustee or separate  Trustee,  and shall be entitled to the same rights
and subject to the same  standards as the Trustee with respect to all rights and
immunities of the Trustee,  including  with respect to  indemnification  and the
obligations  and duties of the  Depositor or the Master  Servicer to the Trustee
pursuant to the terms hereof.  Any such co-trustee or separate  trustee shall be
subject to the written  approval of the Master  Servicer and of the  Certificate
Insurer. If the Master Servicer shall not have joined in such appointment within
15 days  after the  receipt by it of a request so to do, or in the case an Event
of Default shall have occurred and be  continuing,  the Trustee alone shall have
the power to make such appointment.  No co-trustee or separate trustee hereunder
shall be required to meet the terms of eligibility as a successor  trustee under
Section  9.6 and no  notice  to  Certificateholders  of the  appointment  of any
co-trustee or separate  trustee shall be required  under Section 9.8. The Master
Servicer shall be responsible for the fees of any co-trustee or separate trustee
appointed hereunder.

         Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                           (i)  all  rights,   powers,  duties  and  obligations
         conferred  or imposed  upon the Trustee  shall be  conferred or imposed
         upon and  exercised  or  performed  by the  Trustee  and such  separate
         trustee or co-trustee  jointly (it being  understood that such separate
         trustee or co-trustee is not authorized to act  separately  without the
         Trustee  joining in such act),  except to the extent that under any law
         of any  jurisdiction  in  which  any  particular  act or acts are to be
         performed  (whether as Trustee  hereunder or as successor to the Master
         Servicer hereunder), the Trustee shall be incompetent or unqualified to
         perform such act or acts,  in which event such rights,  powers,  duties
         and  obligations  (including  the  holding of title to the Trust or any
         portion  thereof  in any  such  jurisdiction)  shall be  exercised  and
         performed singly by such separate trustee or co-trustee,  but solely at
         the direction of the Trustee;

                          (ii) no trustee hereunder shall be held personally
         liable by reason of any act or omission of any other trustee hereunder;
         and

                         (iii) the Master  Servicer  and the Trustee may each at
         any time accept the  resignation  of or remove any separate  trustee or
         co-trustee except that following the occurrence of an Event of Default,
         the  Trustee  acting  alone may  accept the  resignation  or remove any
         separate trustee or co-trustee.

         Any notice,  request or other  writing  given to the  Trustee  shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article 9. Each separate trustee and co-trustee,  upon its acceptance of
the trusts conferred,  shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Trustee or separately, as
may be  provided  therein,  subject  to all the  provisions  of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument  shall be filed with the Trustee and a copy thereof given to the
Depositor and the Master Servicer.

                                       87

<PAGE>




         Any separate  trustee or co-trustee  may, at any time,  constitute  the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor Trustee.

         Section 9.11.       Limitation of Liability.

         The  Certificates  are executed by the Trustee,  not in its  individual
capacity  but solely as Trustee of the Trust,  in the exercise of the powers and
authority conferred and vested in it by this Agreement. Each of the undertakings
and agreements  made on the part of the Trustee in the  Certificates is made and
intended not as a personal  undertaking  or agreement by the Trustee but is made
and intended for the purpose of binding only the Trust.

         Section 9.12.       Trustee May Enforce Claims Without Possession of
Certificates.

         All  rights  of  action  and  claims   under  this   Agreement  or  the
Certificates  may  be  prosecuted  and  enforced  by  the  Trustee  without  the
possession  of  any  of  the  Certificates  or  the  production  thereof  in any
proceeding relating thereto,  and such preceding instituted by the Trustee shall
be  brought in its own name or in its  capacity  as  Trustee.  Any  recovery  of
judgment shall, after provision for the payment of the reasonable  compensation,
expenses,  disbursement and advances of the Trustee,  its agents and counsel, be
for the  ratable  benefit  or the  Certificateholders  in  respect of which such
judgment has been recovered.

         Section 9.13.       Suits for Enforcement.

         In case an Event of Default or other default by the Master  Servicer or
the Depositor  hereunder or any Certificate  Insurer Default or other default by
the  Certificate  Insurer  hereunder or under the Certificate  Insurance  Policy
shall occur and be continuing,  the Trustee,  in its discretion,  may proceed to
protect and  enforce  its rights and the rights of the  Holders of  Certificates
under this  Agreement  by a suit,  action or  proceeding  in equity or at law or
otherwise,  whether for the  specific  performance  of any covenant or agreement
contained in this  Agreement or in aid of the  execution of any power granted in
this  Agreement or for the  enforcement  of any other legal,  equitable or other
remedy, as the Trustee,  being advised by counsel,  shall deem most effectual to
protect and enforce any of the rights of the Trustee and the Certificateholders.

         Section 9.14.       Waiver of Bond Requirement.

         The Trustee  shall be relieved  of, and each  Certificateholder  hereby
waives,  any  requirement of any  jurisdiction  in which the Trust,  or any part
thereof,  may be located  that the Trustee  post a bond or other surety with any
court, agency or body whatsoever.


                                       88

<PAGE>



         Section 9.15.       Waiver of Inventory, Accounting and Appraisal
Requirement.

         The Trustee  shall be relieved  of, and each  Certificateholder  hereby
waives,  any  requirement of any  jurisdiction  in which the Trust,  or any part
thereof,  may be located  that the Trustee  file any  inventory,  accounting  or
appraisal  of the  Trust  with any  court,  agency or body at any time or in any
manner whatsoever.



                                   ARTICLE 10.

                                   TERMINATION

         Section 10.1.       Termination.

         (a) The respective  obligations and responsibilities of the Seller, the
Master Servicer,  the Depositor,  the Document Custodian and the Trustee created
hereby  (other than the  obligation  of the Trustee to make certain  payments to
Certificateholders  after the final  Distribution Date and the obligation of the
Master  Servicer  to send  certain  notices  as  hereinafter  set  forth)  shall
terminate  upon notice to the Trustee of the later of (A) payment in full of all
amounts owing to the Certificate  Insurer unless the  Certificate  Insurer shall
otherwise consent and (B) the earliest of (i) the Distribution Date on which the
Aggregate  Class A Principal  Balance has been  reduced to zero,  (ii) the final
payment or other  liquidation of the last Mortgage Loan in the Trust,  (iii) the
optional  purchase by the Master  Servicer  of the  Mortgage  Loans  pursuant to
Section   10.1(b)  and  (iv)  the   Distribution   Date  in   September,   2027.
Notwithstanding  the  foregoing,  in no event  shall  the trust  created  hereby
continue  beyond the expiration of 21 years from the death of the last surviving
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the Court of St. James's, living on the date hereof.

         (b) The Master  Servicer shall have the right to exercise the option to
effect the  transfer to it of each  Mortgage  Loan  pursuant to Section  10.1(a)
above on any  Distribution  Date on or after the  Distribution  Date immediately
prior to which the Aggregate  Loan Balance is less than five percent (5%) of the
Cut-Off Date Aggregate  Loan Balance.  The exercise of such purchase right shall
be  conditioned  upon  receipt  by the  Trustee  of an Opinion of Counsel to the
effect that such  purchase  will not give rise either to any tax on  "prohibited
transactions"  under Section  860F(a)(1) of the Code or any tax on contributions
made to the REMIC after the "startup day" under Section  860G(d) of the Code. If
such right is exercised,  the Master  Servicer  shall provide to the Trustee the
certification  required by Section 3.8 and,  promptly  following  payment of the
repurchase  price,  the Trustee shall execute proper  instruments  acknowledging
termination  and discharge of this  Agreement in the form provided by the Master
Servicer.  Such  certificate  shall be delivered  by the Master  Servicer to the
Trustee  in a timely  manner so as to enable the  Trustee  to timely  notify the
Holders of Certificates pursuant to Section 10.1(c).

         (c) Notice of any termination,  specifying the Distribution Date (which
shall be a date that  would  otherwise  be a  Distribution  Date) upon which the
Holders of Certificates may

                                       89

<PAGE>



surrender   their   Certificates  to  the  Trustee  for  payment  of  the  final
distribution  and  cancellation,  shall be given  promptly by the Trustee  (upon
receipt of written directions from the Depositor, if the Depositor is exercising
its right to retransfer the Mortgage  Loans,  given not later than the first day
of the month  preceding the month of such final  distribution)  by letter to the
Holders of Certificates  mailed not earlier than the 15th day and not later than
the 25th day of the month next  preceding  the month of such final  distribution
specifying  (i) the  Distribution  Date upon  which  final  distribution  of the
Certificates  will be made, (ii) the amount of each such final  distribution and
(iii) that the Record Date otherwise applicable to such Distribution Date is not
applicable.  In the event written  directions  are delivered by the Depositor to
the Trustee as described in the preceding sentence,  the Depositor shall deposit
in the Distribution  Account on or before the  Distribution  Date for such final
distribution in immediately  available funds an amount which,  when added to the
funds on deposit in the Distribution  Account that are payable to the Holders of
Certificates,  will be equal to the  retransfer  amount for the  Mortgage  Loans
computed as above provided.

         (d) Upon  presentation  and  surrender  of the Class A and  Class  B-IO
Certificates,  the Trustee shall cause to be distributed to the holders of Class
A  and  Class  B-IO  Certificates  on  the  Distribution  Date  for  such  final
distribution,  in proportion  to the  Percentage  Interests of their  respective
Class A and Class B-IO  Certificates  and to the extent that funds are available
for such purpose,  an amount equal to the amount  required to be  distributed to
holders of Class A and Class B-IO Certificates  pursuant to Section 5.1 for such
Distribution  Date. On the final  Distribution  Date,  the Trustee will withdraw
from the Distribution Account and remit to the Certificate Insurer the lesser of
(x) the amount available for distribution on such final  Distribution  Date, net
of any  portion  thereof  necessary  to pay  holders  of Class A and Class  B-IO
Certificates pursuant to Section 5.1 (a) and any amounts owing to the Trustee in
respect  of the  Trustee  Fee and (y) the  unpaid  amounts  due and owing to the
Certificate Insurer pursuant to Section 5.1(a)

         (e)  In  the  event   that  all  of  the   Class  A  and   Class   B-IO
Certificateholders shall not surrender their Class A and Class B-IO Certificates
for final payment and  cancellation on or before such final  Distribution  Date,
the  Trustee  shall  promptly  following  such  date  cause  all  funds  in  the
Distribution  Account not distributed in final distribution to Class A and Class
B- IO Certificateholders to be withdrawn therefrom and credited to the remaining
Class A and Class B-IO Certificateholders by depositing such finds in a separate
escrow account for the benefit of such Class A and Class B-IO Certificateholders
and the Master  Servicer  (if the Master  Servicer  has  exercised  its right to
purchase  the  Mortgage  Loans) or the  Trustee (in any other case) shall give a
second written notice to the remaining Class A and Class B-IO Certificateholders
to surrender  their Class A and Class B-IO  Certificates  for  cancellation  and
receive the final distribution with respect thereto. If within nine months after
the  second  notice all the  Certificates  shall not have been  surrendered  for
cancellation,  the Class R Certificateholder  shall be entitled to all unclaimed
funds and other assets which remain subject hereto and the Trustee upon transfer
of such funds shall be discharged of any  responsibility  for such funds and the
Certificateholders shall look to the Class R Certificateholder for payment.


                                       90

<PAGE>



         Section 10.2.       Additional Termination Requirements.

         (a) In the event that the Master Servicer exercises its purchase option
as provided in Section 10.1,  the Trust shall be  terminated in accordance  with
the  following  additional  requirements,  unless the  Trustee  has  received an
Opinion of Counsel to the effect  that the  failure of the Trust to comply  with
the  requirements  of  this  subsection  10.2(a)  will  not  (A)  result  in the
imposition of taxes on  "prohibited  transactions"  of the Trust,  as defined in
Section 860F of the Code, or contributions to the REMIC after the "startup day,"
as  defined in  Section  860G(d) of the Code,  or (B) cause the Trust to fail to
qualify as a REMIC at any time any Certificate is outstanding:

                           (i)  within  ninety  (90)  days  prior  to the  final
         Distribution  Date set forth in the notice  given by the Trustee  under
         Section 10.1,  the Trustee,  at the direction of the  Depositor,  shall
         adopt a plan of complete  liquidation of the Trust in the form prepared
         by the Depositor;

                          (ii) at or after the time of  adoption  of such a plan
         of complete  liquidation and at or prior to the  Distribution  Date for
         the final distribution, the Trustee shall sell all of the assets of the
         Trust either to the  Depositor or other  purchaser of the assets of the
         Trust,  as the case may be, for cash;  provided,  however,  that in the
         event that a calendar quarter ends after the time of adoption of such a
         plan of complete  liquidation but prior to the such final  Distribution
         Date,  the Trustee  shall not sell any of the assets of the Trust prior
         to the close of that calendar quarter; and

                         (iii)  the   Trustee   shall  make  the   distributions
         specified  in  subsection  10.1(e) on or before the final  Distribution
         Date referred to in clause (i) above.

         (b) The Trustee  hereby agrees to adopt a plan of complete  liquidation
as specified in subsection  10.2(a) upon the written  direction of the Depositor
and to take such  other  action in  connection  therewith  as may be  reasonably
requested by the Depositor.



                                   ARTICLE 11.

                              REMIC ADMINISTRATION

         Section 11.1.       REMIC Administration.

         (a) It is  intended  that the REMIC  Pool  designated  hereunder  shall
constitute,  and that the  affairs  of the  Trust  shall be  conducted  so as to
qualify  it as,  a  REMIC  as  defined  in  and in  accordance  with  the  REMIC
Provisions.  In furtherance of such intention,  the Trustee covenants and agrees
that it shall act as agent (and the Trustee is hereby appointed to act as agent)
and as Tax Matters Person on behalf of the Trust,  and that in such  capacities,
it shall:

                          (i) prepare, sign and file, or cause to be prepared
         and filed, in a timely manner, a U.S. Real Estate Mortgage Investment
         Conduit Income Tax Return

                                       91

<PAGE>



         (Form 1066) and any other Tax Return required to be filed by the Trust,
         using a calendar year as the taxable year for the Trust;

                          (ii) make, or cause to be made, an election, on behalf
         of the Trust, to be treated as a REMIC on the federal tax return of the
         Trust for its first taxable year;

                         (iii) prepare and forward,  or cause to be prepared and
         forwarded,  to the Trustee, the  Certificateholders and to the Internal
         Revenue Service and any other relevant  governmental  taxing  authority
         all information  returns or reports as and when required to be provided
         to them in accordance with the REMIC Provisions;

                          (iv) to the extent  that the  affairs of the Trust are
         within its control, conduct such affairs of the Trust at all times that
         any  Certificates  are  outstanding so as to maintain the status of the
         Trust as a REMIC under the REMIC  Provisions  and any other  applicable
         federal,   state  and  local  laws,   including,   without  limitation,
         information  reports  relating to "original issue discount," as defined
         in the Code,  based upon the  Prepayment  Assumption  and calculated by
         using the issue price of the Certificates;

                          (v) not knowingly or intentionally take any action or
         omit to take any action that would cause the termination of the REMIC
         status of the Trust;

                          (vi) pay  from the  Trust  the  amount  of any and all
         federal,  state,  and local  taxes,  imposed  upon the  Trustee  or the
         Certificateholders  in  connection  with the Trust Fund or the Mortgage
         Loans,  prohibited  transaction taxes as defined in Section 860F of the
         Code  imposed  on the Trust  Fund when and as the same shall be due and
         payable (but such obligation shall not prevent the Trustee or any other
         appropriate   Person  from  contesting  any  such  tax  in  appropriate
         proceedings and shall not prevent the Trustee from withholding  payment
         of  such  tax,  if  permitted  by  law,  pending  the  outcome  of such
         proceedings).  The Trustee  shall be  entitled to prompt  reimbursement
         from the Master Servicer;

                          (vii) ensure that any such returns or reports filed on
         behalf of the Trust Fund by the Trustee are properly executed by the
         appropriate person;

                        (viii) represent the Trust Fund in any administrative or
         judicial  proceedings  relating  to an  examination  or  audit  by  any
         governmental taxing authority,  request an administrative adjustment as
         to any taxable year of the Trust Fund, enter into settlement agreements
         with any government  taxing  agency,  extend any statute of limitations
         relating to any item of the Trust Fund and  otherwise  act on behalf of
         the Trust Fund in relation to any tax matter  involving  the Trust Fund
         at the expense of the Master Servicer;

                          (ix)  as  provided  in  Section  5.12   hereof,   make
         available  information necessary for the computation of any tax imposed
         (1) on  transferors of residual  interests to transferees  that are not
         Permitted Transferees or (2) on pass-through

                                       92

<PAGE>



         entities,  any  interest  in which is held by an entity  which is not a
         Permitted  Transferee.  The Trustee  covenants  and agrees that it will
         cooperate with the Master Servicer in the foregoing matters and that it
         will sign, as Trustee,  any and all Tax Returns required to be filed by
         the Trust  Fund.  Notwithstanding  the  foregoing,  at such time as the
         Trustee  becomes  the  successor  Master  Servicer,  the  holder of the
         largest  percentage  of the  Class R  Certificates  shall  serve as Tax
         Matters Person until such time as an entity is appointed to succeed the
         Trustee as Servicer;

                           (x) make  available to the Internal  Revenue  Service
         and those Persons  specified by the REMIC  Provisions  all  information
         necessary to compute any tax imposed (A) as a result of the Transfer of
         an  Ownership  Interest in a Class B-IO or Class R  Certificate  to any
         Person who is not a Permitted  Transferee,  including  the  information
         described  in  Treasury   regulations   sections   1.860D-1(b)(5)   and
         1.860E-2(a)(5)  with respect to the "excess  inclusions"  of such Class
         B-IO  or  Class R  Certificate  and (B) as a  result  of any  regulated
         investment  company,  real estate investment trust,  common trust fund,
         partnership, trust, estate or organization described in Section 1381 of
         the Code that holds an  Ownership  Interest in a Class B- IO or Class R
         Certificate  having as among its record  holders at any time any Person
         that  is  not  a  Permitted  Transferee.  Reasonable  compensation  for
         providing such information may be accepted by the Trustee; and

                          (xi) Upon filing with the  Internal  Revenue  Service,
         the Trustee  shall  furnish to the Holders of the Class B-IO or Class R
         Certificates  the Form  1066 and each  Form  1066Q  and  shall  respond
         promptly to written requests made not more frequently than quarterly by
         any Holder of Class B-IO or Class R  Certificates  with  respect to the
         following   matters  but  only  to  the  extent  the  Trustee  has  the
         information available with respect to such matters:

                             (1) The original  projected  principal and interest
                  cash flows on the  Closing  Date on each class of regular  and
                  residual  interests  created  hereunder  and on  the  Mortgage
                  Loans, based on the Prepayment Assumption;

                             (2) The projected  remaining principal and interest
                  cash flows as of the end of any calendar  quarter with respect
                  to each  class  of  regular  and  residual  interests  created
                  hereunder  and the  Mortgage  Loans,  based on the  Prepayment
                  Assumption;

                             (3) The Prepayment Assumption and any interest rate
                  assumptions  used in determining  the projected  principal and
                  interest cash flows described above;

                             (4) The original issue discount (or, in the case of
                  the Mortgage  Loans,  market  discount) or premium  accrued or
                  amortized  through  the  end of  such  calendar  quarter  with
                  respect to each class of regular or residual interests created
                  hereunder  and with  respect to the Mortgage  Loans,  together
                  with each  constant  yield to maturity  used in computing  the
                  same;


                                       93

<PAGE>



                             (5) The  treatment of losses  realized with respect
                  to  the  Mortgage  Loans  or  the  regular  interests  created
                  hereunder, including the timing and amount of any cancellation
                  of  indebtedness  income of the  REMIC  with  respect  to such
                  regular  interests or bad debt deductions  claims with respect
                  to the Mortgage Loans;

                             (6) The amount and timing of any non-interest
                  expenses of the REMIC; and

                             (7) Any taxes  (including  penalties  and interest)
                  imposed on the REMIC, including,  without limitation, taxes on
                  "prohibited transactions,"  "contribution" or "net income from
                  foreclosure  property"  or state or local  income or franchise
                  taxes;

         Section 11.2.       Prohibited Transactions and Activities.

         Subject to the provisions of Article 2 and Section 3.1(d),  neither the
Trustee  nor  the  Master  Servicer  shall  permit  the  sale,   disposition  or
substitution  of the  Mortgage  Note or the  substitution  of a  property  for a
Mortgage  Property  (except in a disposition  pursuant to (i) the  bankruptcy or
insolvency  of the REMIC  Pool or (ii) the  termination  of the REMIC  Pool in a
"qualified  liquidation"  as  defined in Section  860F(a)(4)  of the Code),  nor
acquire any assets for the REMIC Pool  (other than REO),  nor sell or dispose of
any  investments in the Accounts for gain, nor accept any  contributions  to the
REMIC Pool,  unless it has received an Opinion of Counsel (at the expense of the
Person  requesting  the  Trustee to take such  action)  to the effect  that such
disposition,  acquisition,  substitution,  or  acceptance  will  not (a)  affect
adversely the status of the REMIC Pool as a REMIC or of the Certificates,  other
than the Class R Certificate,  as the regular interests therein,  (b) affect the
distribution  of interest or  principal on the  Certificates,  (c) result in the
encumbrance  of the assets  transferred  or assigned  to the REMIC Pool  (except
pursuant to the provisions of this  Agreement) or (d) cause the REMIC Pool to be
subject to a tax on  "prohibited  transactions"  or  "prohibited  contributions"
pursuant to the REMIC Provisions.

         Section 11.3.       Indemnification with Respect to Certain Taxes and
Loss of REMIC Status.

         (a) In the event that the REMIC Pool fails to qualify as a REMIC, loses
its status as a REMIC, or incurs state or local taxes, or a tax as a result of a
prohibited  transaction  or  contribution  or the  receipt of "net  income  from
foreclosure  property" subject to taxation under the REMIC Provisions due to the
willful  misfeasance,  bad faith or negligent  performance by the Trustee of its
duties  and  obligations  specifically  set  forth  herein,  or by reason of the
Trustee's  reckless  disregard of its  obligations  and duties  thereunder,  the
Trustee shall indemnify the Trust against any and all losses,  claims,  damages,
liabilities or expenses ("Losses") resulting therefrom;  provided, however, that
the  Trustee  shall not be liable for any Losses  attributable  to the action or
inaction  of the Master  Servicer,  the  Depositor  or the Holder of the Class R
Certificate  nor for any Losses  resulting from  misinformation  provided by the
Master Servicer, the Depositor or the Holder of the Class R Certificate on which
the

                                       94

<PAGE>



Trustee has relied.  The foregoing  shall not be deemed to limit or restrict the
rights and remedies of successor Holders of the Class R Certificate at law or in
equity.

         (b) In the event that the REMIC Pool fails to qualify as a REMIC, loses
its status as a REMIC, or incurs state or local taxes, or a tax as a result of a
prohibited  transaction  or  contribution  or the  receipt of "net  income  from
foreclosure  property" subject to taxation under the REMIC Provisions due to the
willful misfeasance,  bad faith or negligent  performance of the Master Servicer
in the performance of its duties and obligations set forth herein,  or by reason
of the  Master  Servicer's  reckless  disregard  of its  obligations  and duties
hereunder, the Master Servicer shall indemnify the Trust against any and all tax
related liabilities and expenses,  including interest and penalties ("Expenses")
resulting therefrom;  provided,  however,  that the Master Servicer shall not be
liable  for any such  Expenses  attributable  to the action or  inaction  of the
Trustee,  the  Depositor,  or the Holder of the Class R Certificate  nor for any
such  Expenses  resulting  from  misinformation  provided  by the  Trustee,  the
Depositor or the Holder of the Class R Certificate on which the Master  Servicer
has reasonably relied.

         The  foregoing  shall not be deemed to limit or restrict the rights and
remedies  of any  successor  Holders  of the  Class R  Certificate  at law or in
equity.


                                   ARTICLE 12.

                            MISCELLANEOUS PROVISIONS

         Section 12.1.       Amendment.

         This Agreement may be amended from time to time by the  Depositor,  the
Master Servicer,  the Seller,  the Document  Custodian and the Trustee,  in each
case  without  the consent of any of the  Certificateholders,  but only with the
consent of the  Certificate  Insurer  (which  consent shall not be  unreasonably
withheld),  (i) to cure any ambiguity,  (ii) to correct any defective provisions
or to correct or supplement any provisions  herein that may be inconsistent with
any other provisions herein,  (iii) to add to the duties of the Depositor or the
Master  Servicer,  (iv) to add any other  provisions  with respect to matters or
questions  arising under this Agreement or the Certificate  Insurance Policy, as
the case may be, which shall not be  inconsistent  with the  provisions  of this
Agreement,  (v) to add or amend any  provisions of this Agreement as required by
any Rating Agency or any other nationally  recognized  statistical rating agency
in order to maintain or improve any rating of the Class A Certificates (it being
understood that, after obtaining the ratings in effect on the Closing Date, none
of the Trustee,  the  Depositor  or the Master  Servicer is obligated to obtain,
maintain  or  improve  any such  rating),  or (vi) to add,  delete or modify any
provision  to such extent as shall be  necessary  or  desirable  to maintain the
qualification of the REMIC Pool as a REMIC; provided,  however, that such action
shall not, as evidenced  by an Opinion of Counsel,  (x) in each case (other than
with  respect  to any action  necessary  to  maintain  REMIC  qualification,  as
provided in clause  (vi) above)  adversely  affect in any  material  respect the
interests  of any  Certificateholder  and  (y) in each  case,  is  necessary  or
desirable to maintain the qualification

                                       95

<PAGE>



of the  REMIC  Pool as a REMIC or shall  not  cause  the  REMIC  Pool to fail to
qualify  as a  REMIC  materially  and  adversely  affect  the  interests  of any
Certificateholder.

         This  Agreement  also may be amended from time to time with the consent
of the Certificate  Insurer (provided no Certificate Insurer Default, as defined
in clause (i) of the definition thereof, has occurred and is continuing), by the
Depositor,  the Master  Servicer,  the Seller,  the Document  Custodian  and the
Trustee;  and the Master Servicer and the  Certificate  Insurer may from time to
time consent to the amendment of this Agreement with the consent of the Majority
Holders for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement or the Certificate Insurance
Policy or of  modifying  in any  manner  the  rights of the  Certificateholders;
provided,  however,  that no such  amendment  shall (A) reduce in any manner the
amount of, or delay the timing of, payments on the Certificates or distributions
or payments under the Certificate Insurance Policy which are required to be made
on any Certificate without the consent of the Holder of such Certificate, or (B)
reduce the  aforesaid  percentage  required  to  consent to any such  amendment,
without the consent of the Holders of all Certificates then  outstanding.  Prior
to execution of any such amendment, the Depositor shall furnish the Trustee with
an Opinion of Counsel  stating whether such amendment would cause the REMIC Pool
to  fail  to  qualify  as a  REMIC.  An  amendment  made  with  the  consent  of
Certificateholders  and the Certificate  Insurer and executed in accordance with
this  Section  12.1  shall  be  permitted  or  authorized   by  this   Agreement
notwithstanding  that such Opinion of Counsel may conclude  that such  amendment
would  cause the REMIC Pool to fail to qualify  as a REMIC;  provided,  however,
that the  Trustee  shall not be liable to any Person for any  amendment  to this
Agreement permitted under the terms hereof.

         Prior to the execution of any such amendment, the Master Servicer shall
furnish  written  notification of the substance of such amendment to each Rating
Agency.  In addition,  promptly  after the execution of any such  amendment made
with the consent of the Holders of the Class A  Certificates,  the Trustee shall
furnish fully executed original  counterparts of the instruments  effecting such
amendment  to  the  Certificate  Insurer  and  to  each  Holder  of an  Class  A
Certificate.

         The  manner  of  obtaining   such  consents  and  of   evidencing   the
authorization of the execution thereof by Certificateholders shall be subject to
such reasonable requirements as the Trustee may prescribe.

         The Trustee  may,  but shall not be  obligated  to, enter into any such
amendment  which affects the Trustee's  own rights,  duties or immunities  under
this Agreement or otherwise.

         In  connection  with any amendment  pursuant to this Section 12.1,  the
Trustee  shall be  entitled  to receive an Opinion of Counsel to the effect that
such amendment is authorized or permitted by this Agreement.

         Section 12.2.       Recordation of Agreement.

         This  Agreement is subject to  recordation  in all  appropriate  public
offices  for real  property  records  in all the  counties  or other  comparable
jurisdictions in which any or all of

                                       96

<PAGE>



the  properties  subject  to the  Mortgages  are  situated,  and  in  any  other
appropriate  public  recording  office  or  elsewhere,  such  recordation  to be
effected by the Master Servicer,  provided, however that from and after the date
on which an Assignment  Event occurs and the Mortgage Files are delivered to the
Trustee or its designee,  such recordation shall be effected by the Trustee, but
only upon  direction of Holders of the Class A  Certificates  accompanied  by an
Opinion  of  Counsel  to  the  effect  that  such  recordation   materially  and
beneficially  affects  the  interests  of Holders of Class A  Certificates.  The
Holders of Class A Certificates requesting such recordation shall bear all costs
and  expenses of such  recordation.  The  Trustee  shall have no  obligation  to
ascertain   whether   such   recordation   so  affects  the   interests  of  the
Certificateholders.

         For the purpose of  facilitating  the  recordation of this Agreement as
herein  provided  and  for  other  purposes,  this  Agreement  may  be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.

         Section 12.3.       Limitation on Rights of Certificateholders.

         The death or incapacity  of any Holder of a Class A  Certificate  shall
not  operate  to  terminate  this  Agreement  or the  Trust,  nor  entitle  such
Certificateholder's  legal representatives or heirs to claim an accounting or to
take any action or  commence  any  proceeding  in any court for a  partition  or
winding up of the  Trust,  nor  otherwise  affect the  rights,  obligations  and
liabilities of the parties hereto or any of them.

         No  Certificateholder  shall have any right to vote (except as provided
in Section 12.1) or in any manner otherwise control the operation and management
of the Trust,  or the  obligations  of the parties  hereto,  nor shall  anything
herein set forth, or contained in the terms of the Certificates, be construed so
as to constitute the Certificateholders from time to time as partners or members
of an  association;  nor shall any Holder of a Class A Certificate  be under any
liability  to any third  person by reason of any action  taken by the parties to
this Agreement pursuant to any provision hereof.

         No  Certificateholder  shall  have any right by  virtue or by  availing
itself of any  provisions  of this  Agreement to institute  any suit,  action or
proceeding in equity or at law upon or under or with respect to this  Agreement,
unless such Holder  previously  shall have given to the Trustee a written notice
of default and of the continuance thereof, as hereinbefore  provided, and unless
also  the  Holders  of 25% or  more  of  Percentage  Interests  in the  Class  A
Certificates  shall have made written request upon the Trustee to institute such
action,  suit or proceeding in its own name as Trustee  hereunder and shall have
offered to the Trustee such  reasonable  indemnity as it may require against the
costs,  expenses  and  liabilities  to be incurred  therein or thereby,  and the
Trustee,  for 60 days after its  receipt of such  notice,  request  and offer of
indemnity, shall have neglected or refused to institute any such action, suit or
proceeding;  it being understood and intended, and being expressly covenanted by
each Certificateholder with every other  Certificateholder and the Trustee, that
no one or more  Holders  of  Certificates  shall  have any  right in any  manner
whatever by virtue or by availing itself or themselves of any provisions of this
Agreement to affect, disturb or prejudice the rights of the Holders of any other
of the Certificates, or to obtain or seek to

                                       97

<PAGE>



obtain  priority over or preference to any other such Holder,  or to enforce any
right under this  Agreement,  except in the manner  herein  provided and for the
equal, ratable and common benefit of all Certificateholders.  For the protection
and  enforcement  of the  provisions  of  this  Section  12.3,  each  and  every
Certificateholder  and the  Trustee  shall be  entitled to such relief as can be
given either at law or in equity.

         Section 12.4.       GOVERNING LAW.

         THIS  AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE
STATE OF NORTH CAROLINA AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         Section 12.5.       Notices.

         All demands,  notices and communications  hereunder shall be in writing
and shall be deemed to have been duly given if personally delivered at or mailed
by certified mail, return receipt  requested,  to (a) in the case of the Seller,
First Union National Bank of North Carolina, One First Union Center,  Charlotte,
North Carolina 28288, Attention: Mortgage Finance, (b) in the case of the Master
Servicer,  First Union National Bank of North Carolina,  One First Union Center,
Charlotte, North Carolina 28288, Attention: Mortgage Finance, (c) in the case of
the Trustee,  at the Corporate  Trust Office,  (d) in the case of Moody's,  Home
Equity Mortgage Loan Monitoring  Group,  4th Floor, 99 Church Street,  New York,
New York 10007, (e) in the case of Standard & Poor's, 26 Broadway, New York, New
York  10004,  (f)  in  the  case  of  the  Depositor,  First  Union  Residential
Securitization  Transactions,  Inc.,  One First Union Center,  Charlotte,  North
Carolina,  28288-0600,  Attention:  Patrick  Tadie,  and (g) in the  case of the
Certificate  Insurer,  Financial Guaranty Insurance Company,  115 Broadway,  New
York, New York 10006, Attention:  Surveillance Department (in each case in which
notice or other  communication to the Certificate  Insurer refers to an Event of
Default,  a claim on the Certificate  Insurance  Policy or with respect to which
failure on the part of the  Certificate  Insurer  to respond  shall be deemed to
constitute  consent  or  acceptance,  then  a  copy  of  such  notice  or  other
communication  should  also  be  sent to the  attention  of each of the  General
Counsel and the Head - Financial  Guaranty Group and shall be marked to indicate
"URGENT  MATERIAL  ENCLOSED"),  (h) in the case of Moody's,  Home  Mortgage Loan
Monitoring Group, 4th Floor, 99 Church Street, New York, New York 10007, and (i)
in the case of Standard & Poor's,  26 Broadway,  15th Floor,  New York, New York
10004,  Attention:  Residential  Mortgage  Group,  or, as to each party, at such
other address as shall be  designated by such party in a written  notice to each
other   party.   Any  notice   required   or   permitted   to  be  mailed  to  a
Certificateholder  shall be given by first class mail,  postage prepaid,  at the
address  of such  Holder as shown in the  Certificate  Register.  Any  notice so
mailed  within  the time  prescribed  in this  Agreement  shall be  conclusively
presumed to have been duly given, whether or not the Certificateholder  receives
such notice.  Any notice or other document required to be delivered or mailed by
the Trustee to any Rating Agency shall be given on a best efforts basis and only
as a  matter  of  courtesy  and  accommodation  and the  Trustee  shall  have no
liability for failure to deliver such notice or document to any Rating Agency.


                                       98

<PAGE>



         Section 12.6.       Severability of Provisions.

         If any one or more of the covenants, agreements, provisions or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

         Section 12.7.       Assignment.

         Notwithstanding  anything to the contrary  contained herein,  except as
provided in Sections 6.8, 7.2 and 7.4, this Agreement may not be assigned by the
Depositor  or the  Master  Servicer  without  the prior  written  consent of the
Certificate Insurer.

         Section 12.8.       Certificates Nonassessable and Fully Paid.

         The parties agree that the Holders of Class A Certificates shall not be
personally  liable for obligations of the Trust,  that the beneficial  ownership
interests  represented by the Certificates shall be nonassessable for any losses
or expenses of the Trust or for any reason whatsoever, and that the Certificates
upon execution,  authentication  and delivery thereof by the Trustee pursuant to
Section 6.2 are and shall be deemed fully paid.

         Section 12.9.       Third-Party Beneficiaries.

         This  Agreement  will inure to the benefit of the  Certificate  Insurer
solely to the extent of any express  rights granted to the  Certificate  Insurer
hereunder  and will  inure to the  benefit of and be  binding  upon the  parties
hereto, the  Certificateholders,  the Owners and their respective successors and
permitted  assigns.  Except as otherwise  provided in this  Agreement,  no other
person will have any right or obligation hereunder.

         Section 12.10.      Counterparts.

         This instrument may be executed in any number of counterparts,  each of
which so executed shall be deemed to be an original,  but all such  counterparts
shall together constitute but one and the same instrument.

         Section 12.11.      Effect of Headings and Table of Contents.

         The Article and Section  headings  herein and the Table of Contents are
for convenience only and shall not affect the construction hereof.


                                       99

<PAGE>



         Section 12.12.      Provision of Information to Prospective Purchasers;
Rule 144A.

         For so long as any Class B-IO  Certificate  is a "restricted  security"
within the  meaning  of Rule  144(a)(3)  under the  Securities  Act of 1933,  as
amended (the "Securities Act"), the Trustee shall, upon the request of any Owner
and any prospective purchaser of such Class B- IO Certificate, make available to
such  Owner  and any  prospective  purchaser  of such  Class  B- IO  Certificate
designated  by such  Owner  (a) a copy of a  private  resale  memorandum,  to be
prepared by the Depositor for this purpose, (b) a copy of the most recent report
distributed to the Owners pursuant to Section 5.2 hereof,  together with (c) any
additional  information  required  pursuant  to Rule 144A,  as from time to time
amended, under the Securities Act in order for a sale of Class B-IO Certificates
by such Owner to such  prospective  purchaser to qualify for the exemption under
the Securities Act provided by Rule 144A;  provided,  however,  that the Trustee
shall have no obligation to deliver any information or item described in clauses
(a) or (c) unless and until the Depositor  shall provide the same to the Trustee
and the Trustee's  obligation  with respect to such delivery shall be limited to
any such  information  or item  supplied to it by the  Depositor.  The Depositor
shall  promptly  furnish to the  Trustee,  upon  receipt  of a request  from the
Trustee or any Holder of a Class A  Certificate  the items  described in clauses
(a) and (c) to the Trustee.

         Section 12.13.      The Certificate Insurer.

         Any right  conferred  to the  Certificate  Insurer  hereunder  shall be
suspended and shall run to the benefit of the Holders during any period in which
there exists a Certificate  Insurer  Default;  provided,  that the rights of the
Certificate  Insurer to receive any  amounts  distributable  to the  Certificate
Insurer  pursuant  to  Sections  5.1(a)(i),  (vi)  and  (viii),  and to  amounts
representing  indemnification payments to be made to the Certificate Insurer and
its rights under  Article 10 and its rights to receive any  notices,  documents,
certificates or opinions shall not be suspended.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

                                       100

<PAGE>



         IN WITNESS WHEREOF, the Depositor, the Seller, the Master Servicer, the
Trustee  and the  Document  Custodian  have  caused  this  Agreement  to be duly
executed  by their  respective  officers  all as of the day and year first above
written.

                                    FIRST UNION RESIDENTIAL
                                    SECURITIZATION TRANSACTIONS, INC., as
                                    Depositor


                                    By /s/ Patrick J. Tadie
                                     Title: Senior Vice President




                                    FIRST UNION NATIONAL BANK OF NORTH
                                    CAROLINA, as Seller


                                    By /s/ Patrick J. Tadie
                                     Title: Vice President




                                    FIRST UNION NATIONAL BANK OF NORTH
                                    CAROLINA, as Master Servicer


                                    By  /s/ Patrick J. Tadie
                                     Title:  Vice President




                                    NORWEST BANK MINNESOTA, NATIONAL
                                    ASSOCIATION, as Trustee


                                    By /s/ Michael L. Mayer
                                     Title: Vice President





<PAGE>



                                    FIRST UNION NATIONAL BANK OF NORTH
                                    CAROLINA, TRUST DEPARTMENT, as
                                    Document Custodian


                                    By /s/ Richard C. Roark
                                     Title:  Assistant Vice President







<PAGE>



STATE OF NORTH CAROLINA

COUNTY OF MECKLENBURG


         I, a Notary Public of the County and State of aforesaid, certify that
Patrick Tadie personally came before me this day and acknowledged that he is a
Senior Vice President of First Union Residential Securitization Transactions,
Inc., a North Carolina corporation,  and that by authority duly given and as the
act of the corporation, he signed his name thereto.

         WITNESS my hand and  official  stamp or seal, this 28th day of August,
1996.


                                                   /s/ Angela Henson
                                                       Notary Public

My Commission Expires:

     8/29/2000
   (Notary Seal)




<PAGE>



STATE OF NORTH CAROLINA

COUNTY OF MECKLENBURG


         I, a Notary Public of the County and State of  aforesaid,  certify that
Michael L. Mayer personally came before me this day and acknowledged that he is
a Vice President of Norwest Bank Minnesota, National Association,  and that by
authority duly given and as the act of the corporation, he signed his name 
thereto.

         WITNESS  my  hand  and  official  stamp  or  seal,  this  28th  day of
August, 1996.


                                                   /s/ Angela Henson
                                                       Notary Public

My Commission Expires:
     8/29/2000
   (Notary Seal)




<PAGE>



STATE OF NORTH CAROLINA

COUNTY OF WAKE


         I, a Notary Public of the County and State of  aforesaid, certify that
Richard C. Roark personally came before me this day and acknowledged that he is
an Assistant Vice President of First Union National Bank of North Carolina, 
Trust Department, and that by authority duly given and as the act of the 
corporation, he signed his name thereto.

         WITNESS  my  hand  and  official  stamp  or  seal,  this  28th  day of
August, 1996.


                                                   /s/ Aliza L. Carrino
                                                        Notary Public

My Commission Expires:

     3-20-2001
   (Notary Seal)



<PAGE>



STATE OF NORTH CAROLINA

COUNTY OF MECKLENBURG


         I, a Notary Public of the County and State of  aforesaid,  certify that
Patrick Tadie personally came before me this day and acknowledged  that he is a
Vice  President  of First  Union  National  Bank of North  Carolina,  a national
banking  association,  and that by  authority  duly  given and as the act of the
corporation, he signed his name thereto.

         WITNESS  my  hand  and  official  stamp  or  seal,  this  28th  day of
August, 1996.


                                                    /s/  Angela Henson
                                                         Notary Public

My Commission Expires:

     8/29/2000
   (Notary Seal)




<PAGE>



STATE OF NORTH CAROLINA

COUNTY OF MECKLENBURG


         I, a Notary Public of the County and State of  aforesaid, certify that
Patrick Tadie personally came before me this day and acknowledged  that he is a
Vice  President  of First  Union  National  Bank of North  Carolina,  a national
banking  association,  and that by  authority  duly  given and as the act of the
corporation, he signed his name thereto.

         WITNESS  my  hand  and  official  stamp  or  seal,  this  28th  day of
August, 1996.


                                                   /s/  Angela Henson
                                                        Notary Public

My Commission Expires:

     8/29/2000
   (Notary Seal)



<PAGE>
                                    EXHIBIT E


                               FORM OF ASSIGNMENT

FOR VALUE RECEIVED, the undersigned hereby transfers to

________________________________________________________________________________
________________________________________________________________________________

                     (PRINT NAME AND ADDRESS OF TRANSFEREE)

[U.S. $___________________ principal amount of/ ____% of the Percentage Interest
represented  by] this  [Class  A/Class  B-IO]  Certificate,  and all rights with
respect     thereto,     and     irrevocably     constitutes     and    appoints
_________________________  as  attorney to transfer  this [Class  A/Class  B-IO]
Certificate  on the books  kept for  registration  thereof,  with full  power of
substitution.

Dated _______________________________       __________________________________
                                                    Certifying Signature

Signed ______________________________

Note:

                             (i)  The  signature  on  this  transfer  form  must
                  correspond  to the  name  as it  appears  on the  face of this
                  [Class A/Class B-IO] Certificate.

                             (ii)  A  representative  of  the  Certificateholder
                  should  state the  capacity  in which he or she  signs  (e.g.,
                  executor).

                             (iii) The  signature  of the person  effecting  the
                  transfer shall conform to any list of duly authorized specimen
                  signatures  supplied by the registered holder or in such other
                  manner as the Registrar may require.


                                       E-1

<PAGE>



                                    EXHIBIT I


             FORM OF CLASS [B-IO] [R] CERTIFICATE PURCHASER'S LETTER


First Union Residential Securitization Transactions, Inc.

- - -----------------
         as Trustee (the "Trustee")

- - --------------------------------------
         as Registrar (the "Registrar")

         Re:      FURST Home Equity Loan Trust 1996-1

Dear Sirs:

         In connection with our proposed  purchase of the [Class B-IO] [Class R]
Certificates, we confirm that:

         1. We are acquiring the [Class B-IO] [Class R] Certificates for our own
account  for  investment  and not  with a view to or for  sale  or  transfer  in
connection with any  distribution  thereof in any manner which would violate the
Securities Act of 1933, as amended (the "Act"), provided that the disposition of
our property shall at all times be and remain within our control;

         2. We understand that the [Class B-IO] [Class R] Certificates  have not
been  and  will  not be  registered  under  the Act and  may  not be  resold  or
transferred  unless they are (a)  registered  pursuant to the Act or (b) sold or
transferred in transactions which are exempt from registration.

         3. We have received a copy of the Private  Placement  Memorandum  dated
_____________  relating to the [Class B-IO] [Class R] Certificates,  the Pooling
and Servicing  Agreement  dated as of August 1, 1996 (the "Pooling and Servicing
Agreement")  pursuant to which the [Class B-IO] [Class R] Certificates are being
sold,  and such other  documents  and  information  concerning  the [Class B-IO]
{Class R]  Certificates  and the home  equity  loans in which the  [Class  B-IO]
[Class R] Certificates represent interests which we have requested.

         4. We believe we have such  knowledge  and  experience in financial and
business  matters  as to be  capable  of  evaluating  the merits and risks of an
investment in the [Class B- IO] [Class R]  Certificates  and that we are able to
bear the economic risks of such an investment;

         5. If we sell any of the [Class  B-IO]  [Class R]  Certificates  at our
option, we will either (i) obtain from any institutional investor that purchases
any  Certificate  from us a  certificate  containing  the same  representations,
warranties and agreements contained in the

                                       I-1

<PAGE>



foregoing  paragraphs  1, 2 through 4 and this  paragraph  5 or (ii)  deliver an
Opinion of Counsel to such institutional investor, addressed and satisfactory to
the Depositor and the Trustee,  in the form set forth as on Attachment A to this
letter,  to the  effect  that such  sale is in  compliance  with all  applicable
federal and state securities laws;

         6. We hereby  certify to you in  connection  with our  purchase  of the
Class B-IO  Certificate  that either (i) we are not a fiduciary  of any employee
benefit  plan or other plan or  arrangement  (a "Plan")  subject to the Employee
Retirement  Income Security Act of 1974, as amended ("ERISA") or section 4975 of
the Internal Revenue Code of 1986, as amended (the "Code"), an insurance company
(whether through it general or separate account) or other person purchasing such
certificate  with "plan  assets" or  otherwise on behalf of any Plan or (ii) you
shall have received,  in form and substance  satisfactory  to you, an Opinion of
Counsel to the effect of Attachment B hereto.

         7. This letter and the statements contained herein are made for your
benefit.

         You  are  entitled  to  rely  upon  this  letter  and  are  irrevocably
authorized  to produce this letter or a copy hereof to any  interested  party in
any  administrative  or legal proceeding or official inquiry with respect to the
matters covered hereby.

                                    Very truly yours,


                                    [Purchaser]


                                    By:_________________________
                                            Name:
                                            Title:


                                       I-2

<PAGE>



                                                                 Attachment A to
                                                              Purchaser's Letter

                           FORM OF OPINION OF COUNSEL


         Such  counsel is of the opinion  that the  transfer of the Class [B-IO]
         [R] Certificates  from _______ to _____ [under the  circumstances to be
         described in such opinion] is not a transaction requiring  registration
         of the  Certificates  under the Securities Act of 1933, as amended,  or
         under any applicable state securities laws.

                                       or

         The  Class  [B-IO]  [R]  Certificates  have been  registered  under the
         Securities  Act of 1933,  as  amended,  and no action is required to be
         taken under  applicable  state securities laws, or such action has been
         taken.


                                       I-3

<PAGE>



                                                                [Attachment B to
                                                              Purchaser's Letter


                           FORM OF OPINION OF COUNSEL

         Such counsel is of the opinion  that the Class  [B-IO] [R]  Certificate
         purchased  by  [________________________]  on behalf  of or with  "plan
         assets" of an employee  benefit  plan or other plan or  arrangement  (a
         "Plan") subject to the Employee Retirement Income Security Act of 1974,
         as amended  ("ERISA") or section  4975 of the Internal  Revenue Code of
         1986, as amended (the "Code"), is permissible under all applicable law,
         will not result in any non-exempt prohibited transaction under ERISA or
         section 4975 of the Code and will not subject First Union National Bank
         of North Carolina, as the seller and servicer, or Chemical Bank, as the
         trustee,  of the FURST Home Equity Loan Trust, 1996-1 to any obligation
         in  addition  to those  undertaken  under  the  Pooling  and  Servicing
         Agreement,  dated as of  August  1,  1996,  by and  among  First  Union
         Residential  Securitization  Transactions,  Inc., as  depositor,  First
         Union  National  Bank  of  North  Carolina,  as  the  seller,  document
         custodian  and  master  servicer,  Norwest  Bank  Minnesota,   National
         Association, as the trustee.


                                       I-4

<PAGE>



                                    EXHIBIT K


               FORM OF OPINION OF COUNSEL PURSUANT TO SECTION 6.2


         Such  counsel is of the  opinion  that the  transfer  of the Class B-IO
         Certificates  from  _______  to _____  [under the  circumstances  to be
         described in such opinion] is not a transaction requiring  registration
         of the  Certificates  under the Securities Act of 1933, as amended,  or
         under any applicable state securities laws.

                                       or

         The Class B-IO  Certificates  have been registered under the Securities
         Act of 1933,  as  amended,  and no action is required to be taken under
         applicable state securities laws, or such action has been taken.


                                       K-1

<PAGE>



                                    EXHIBIT L

                    FORM OF CLASS R CERTIFICATE TRANSFEREE'S
                      INVESTMENT AND REPRESENTATION LETTER

                                                      __________________, 199___




Norwest Bank Minnesota, National Association, as Trustee
Attention:  _____________

- - --------------------
as Registrar

New York, New York ________
Attention:


Ladies and Gentlemen:

         We propose  to  purchase a FURST Home  Equity  Loan Trust  1996-1  (the
"Trust"),  Class R Certificate  issued under  Pooling and  Servicing  Agreement,
dated  as  of   __________,   among  First  Union   Residential   Securitization
Transactions,  Inc., as depositor,  First Union National Bank of North Carolina,
as seller and master servicer, Norwest Bank Minnesota,  National Association, as
trustee and First Union National Bank of North Carolina,  Trust  Department,  as
document  Custodian (the "Pooling and Servicing  Agreement").  Capitalized terms
used but not defined herein shall have the meanings set forth in the Pooling and
Servicing  Agreement.  We are delivering  this letter pursuant to Section 6.2(b)
and (c) of the Pooling and Servicing Agreement.

         1. We certify that on the date hereof we have  simultaneously  herewith
delivered to you an affidavit  certifying,  among other things,  that (A) we are
not a  Disqualified  Organization,  (B) we will  endeavor to remain other than a
Disqualified  Organization  for so  long  as we  retain  ownership  of a Class R
Certificate,  and (C) we are  purchasing  such Class R  Certificate  for our own
account and not on behalf of a Disqualified Organization. We understand that any
breach by us of this  certification  may cause us to be liable for a tax imposed
upon transfers to Disqualified Organizations.

         2. We acknowledge  that we will be the beneficial  owner of the Class R
Certificate and that the Class R Certificate  will be registered in our name and
not in the name of a nominee.


                                       L-1

<PAGE>



         3. We are  acquiring  the Class R  Certificate  for our own account for
investment and not with a view to or for sale or transfer in connection with any
distribution  thereof in any manner which would  violate the  Securities  Act of
1933,  as amended (the "Act"),  provided  that the  disposition  of our property
shall at all times be and remain within our control.

         4. We understand  that the Class R  Certificate  have not been and will
not be registered under the Act and may not be resold or transferred unless they
are  (a)  registered  pursuant  to  the  Act  or  (b)  sold  or  transferred  in
transactions which are exempt from registration.

         5.  If we sell  the  Class  R  Certificate  we  will  obtain  from  any
institutional  investor  that  purchases the  Certificate  from us a certificate
containing the same representations, warranties and agreements contained in this
letter.

         6. This letter and the statements contained herein are made for your
benefit.

         7. We certify that no purpose of our purchase of the Class R
Certificate is to avoid or impede the assessment or collection of tax.

         8. We represent that:

                  (a) We understand that the Class R Certificate  represents for
federal  income tax  purposes a "residual  interest"  in a real estate  mortgage
investment conduit ("REMIC");

                  (b) We understand that as the holder of Class R Certificate we
will be required to take into account,  in determining our taxable  income,  our
pro rata  percentage  interest of the taxable income of the applicable  REMIC in
accordance with all applicable  provisions of the Internal Revenue Code of 1986,
as amended (the "Code").

         9. We understand that if,  notwithstanding  the transfer  restrictions,
the Class R Certificate is in fact transferred to a Disqualified Organization, a
tax may be imposed on the transferor of such Class R Certificate.  We agree that
any breach by us of our  agreement  in  paragraph  16 hereof  shall  render such
transfer of such Class R Certificate  by us  absolutely  null and void and shall
cause no rights in the Class R Certificate to vest in the transferee.

         10.  The  sale  to us and  our  purchase  of the  Class  R  Certificate
constitutes  a sale for tax and all other  purposes  and each party  thereto has
received due and adequate consideration. In our view, the transaction represents
fair value,  representing  the results of arms' length  negotiations  and taking
into account our analysis of the tax and other consequences of investment in the
Class R Certificate.


                                       L-2

<PAGE>



         11. We expect that the  purchase of the Class R  Certificate,  together
with the receipt of the price, if any, therefor will be economically  neutral or
profitable to us overall, after all related expenses (including taxes) have been
paid and based on  conservative  assumptions  with  respect to  discount  rates,
prepayments and other factors necessary to evaluate profitability.

         12. We are a citizen or resident of the United  States,  a corporation,
partnership  or other  entity  created or  organized in or under the laws of the
United States or any political  subdivision  thereof, or an estate or trust that
is subject to U.S. federal income tax regardless of the source of its income. We
are  duly  organized  and  validly   existing  under  the  jurisdiction  of  our
organization.  We are neither  bankrupt nor  insolvent  nor do we have reason to
believe that we will become  bankrupt or  insolvent.  We have  conducted and are
conducting  our  business  so as to comply  in all  material  respects  with all
applicable  statutes and  regulations.  The person executing and delivering this
letter on our behalf is duly  authorized to do so, the execution and delivery by
us of this letter and the consummation of the transaction on the terms set forth
herein are within our corporate power and upon such execution and delivery, this
letter will  constitute  our legal,  valid and binding  obligation,  enforceable
against us in  accordance  with its terms,  subject,  as to the  enforcement  of
remedies, to applicable bankruptcy,  reorganization,  insolvency, moratorium and
other laws affecting the right of creditors  generally and to general principals
of equity and the discretion of the court (regardless of whether  enforcement of
such remedies is considered in a proceeding in equity or at law).

         13.  Neither the execution  and delivery by us of this letter,  nor the
compliance  by us the  provisions  hereof,  nor  the  consummation  by us of the
transactions  as set forth herein,  will (A) conflict with or result in a breach
of, or  constitute  a default or result in the  acceleration  of any  obligation
under,  our articles or by-laws or,  after giving  effect to the consents or the
taking of the actions  contemplated by clause (B) of this  subparagraph,  any of
the provisions of any law, governmental rule,  regulation,  judgment,  decree or
ordering  binding  on us or our  properties,  or any  of the  provisions  of any
indenture  or mortgage or any other  contract  or  instrument  to which we are a
party or by which we or any of our  properties  is  bound,  or (B)  require  the
consent of or notice to or any filing with, any person,  entity or  governmental
body, which has not been obtained or made by us.

         14. We anticipate being a profit-making entity on an ongoing basis.

         15. We have filed all required federal and state income tax returns and
have paid all federal and state  income taxes due; we intend to file and pay all
such returns and taxes in the future.  We acknowledge  that as the holder of the
Class R Certificate, to the extent the Class R Certificate would be treated as a
noneconomic  residual  interest  within the meaning of the  Treasury  regulation
Section  1.860E-1(c)(2),  we may incur tax  liabilities  in excess of cash flows
generated by the Class R Certificate and that we intend to pay taxes  associated
with holding the Class R Certificate as they become due.


                                       L-3

<PAGE>



         16. We agree  that in the  event  that at some  future  time we wish to
transfer any Class R Certificate, we will transfer such Class R Certificate only
to a transferee that:

                  (i) is not a Disqualified Organization and is not purchasing
         such Class R Certificate on behalf of a Disqualified Organization, and

                  (ii) has  delivered to the Trustee a transferee  letter in the
         form of  Exhibit  L to the  Pooling  and  Servicing  Agreement,  and an
         affidavit  in the  form  of  Exhibit  M to the  Pooling  and  Servicing
         Agreement and, if requested by the Trustee,  an Opinion of Counsel,  in
         form  acceptable  to the Trustee,  that the proposed  transfer will not
         cause  the  Class  R   Certificate   to  be  held  by  a   Disqualified
         Organization.

         17. We are knowledgeable and experienced in financial, business and tax
matters  generally and in particular,  the investment risks and tax consequences
of REMIC  residuals  that  provide  little or no cash flow,  and are  capable of
evaluating the merits and risks of an investment in the Class R Certificate;  we
are able to bear the economic risks of an investment in the Class R Certificate.

         18. In addition, we acknowledge that the Trustee will not register the
transfer of a Class R Certificate to a transferee that is a non-U.S. Person.

         19. "U.S. Person" shall mean a citizen or resident of the United
States, a corporation, partnership or other entity created or organized in or
under the laws of the United States or any political subdivision thereof, or an
estate or trust that is subject to U.S. federal income tax regardless of the
source of its income.

         20. We hereby designate the Master Servicer as our fiduciary to perform
the duties of the tax matters person for the REMIC.


                                    Very truly yours,

                                    [NAME OF TRANSFEREE]




                                    Name:
                                    Title:


                                       L-4

<PAGE>



                                    EXHIBIT M

             FORM OF CLASS R CERTIFICATEHOLDER AFFIDAVIT PURSUANT TO
              SECTION 860E(e) OF THE INTERNAL REVENUE CODE OF 1986

Re:      FURST Home Equity Loan Trust 1996-1 (the "Trust")


STATE OF                            )
                                    )        ss.:
COUNTY OF                           )


         I,  ____________________________,  under penalties of perjury,  declare
that, to the best of my knowledge and belief, the following  representations are
true, correct, and complete and being first sworn, depose and say:

         1.  That  I  am  the  _______________  of  _____________________   (the
"Investor"), whose taxpayer identification number is ________________, on behalf
of which I have the authority to make this affidavit.

         2.  That  the  Investor  is  acquiring  a  Class  R  Certificate  which
Certificates represents a residual interest in the Trust for which a real estate
mortgage  investment conduit ("REMIC") election has been made under Section 860D
of the Internal Revenue Code of 1986, as amended (the "Code").

         3. That no purpose of the acquisition of the Class R Certificate is to
avoid or impede the assessment or collection of federal income tax.

         4. That the Investor is not a "Disqualified  Organization"  (as defined
below),  and that the Investor is not acquiring the Class R Certificate  for the
account of, or as agent or nominee of, or with a view to the  transfer of direct
or indirect record or beneficial ownership to, a Disqualified Organization.  For
the purposes  hereof, a Disqualified  Organization is any of the following:  (i)
the United  States,  any State or  political  subdivision  thereof,  any foreign
government, any international organization,  or any agency or instrumentality of
any of the foregoing;  (ii) any organization (other than a farmer's  cooperative
as defined  in  Section  521 of the Code)  that is exempt  from  federal  income
taxation  (including  taxation  under  the  unrelated  business  taxable  income
provisions  of the Code);  or (iii) any rural  telephone or  electrical  service
cooperative described in ss. 1381(A)(2)(C) of the Code.

         5. That the  Investor  acknowledges  that  Section  860E(e) of the Code
imposes a substantial tax on the transferor or, in certain circumstances,  on an
agent for the  transferee,  with  respect to any transfer of any interest in any
Class R Certificate to a Disqualified Organization.


                                       M-1

<PAGE>



         6.  That  the  Investor  (i) is  not a  plan  that  is  subject  to the
Department of Labor regulation set forth in 29 C.F.R. ss.  2510.3-101 (the "Plan
Asset  Regulations")  or (ii) has provided a "Benefit  Plan  Opinion" to Norwest
Bank minnesota, National Association, as Registrar. A Benefit Plan Opinion is an
Opinion of Counsel  satisfactory to the Trustee,  the Depositor,  the Seller and
the Master Servicer to the effect that the proposed  transfer will not (a) cause
the assets of the REMIC to be regarded  as plan assets for  purposes of the Plan
Asset  Regulations  or (b)  give  rise to a  fiduciary  duty on the  part of the
Depositor, the Seller, the Master Servicer or the Trustee.

         7. That the Investor is a "U.S.  Person" as that term is defined in the
Transferee's  Letter  of even  date  herewith,  and  that  the  Investor  is the
beneficial  owner of the Class R  Certificate,  and is not  holding  the Class R
Certificate as nominee for any other person.

         8. That the  Investor  acknowledges  that as the  holder of the Class R
Certificate,  to the  extent  the  Class R  Certificate  would be  treated  as a
noneconomic  residual interest within the meaning of Treasury regulation Section
1.860E-1(c)(2),  the Investor may incur tax  liabilities in excess of cash flows
generated by the Class R Certificate and that the Investor  intends to pay taxes
associated with holding the Class R Certificate as they become due.

         9. That the following information of the Investor is true and correct.

Address:______________________________________________________;  contact for tax
matters  ________________________;  phone  number______________________________;
form  of  Organization  of  Investor   __________________________________;   and
Acquisition Date ___________________.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

                                       M-2

<PAGE>



         IN WITNESS WHEREOF,  the Investor has caused this instrument to be duly
executed on its  behalf,  buy its  ________________  and its seal to be hereunto
attached, this ________ day of ___________________, 199____.

                                    By:  [Name of Investor]
                                    Name:
                                    Title:




         Personally appeared before me  ________________,  known or proved to me
to be  the  same  person  who  executed  the  foregoing  instrument  and to be a
_______________  of the Investor,  and  acknowledged  to me that he executed the
same as his free act and deed as the free act and deed of the Investor.


Subscribed and sworn before me
this _____ day of _____________, ____.


- - ----------------------------------------
Notary Public


My commission expires the _____ day
of ____________________, _____.



                                       M-3

<PAGE>


                                    EXHIBIT N


                     SCHEDULE OF MORTGAGE LOANS AS TO WHICH
                         RELATED MORTGAGE NOTES WILL BE
                        DELIVERED AFTER THE CLOSING DATE



</TABLE>
<TABLE>
<CAPTION>
Loan No.                     Borrower                Loan Rate                  Cut-Off Date Loan Balance

<S>                          <C>                      <C>                       <C>


</TABLE>

                                       N-1

<PAGE>











                                   EXHIBIT 8




                                      - 7 -

<PAGE>


                             MOORE & VAN ALLEN, PLLC
                                Attorneys at Law
                        100 North Tryon Street, Floor 47
                         Charlotte, North Carolina 28202
                                 (704) 331-1000


                                 August 28, 1996



First Union Residential Securitazation
  Transactions, Inc.
One First Union Center
Charlotte, North Carolina  28288

         Re:      FURST Home Equity Loan Trust 1996-1 Home Equity Loan
                  Asset-Backed Certificates, Series 1996-1

Ladies and Gentlemen:

         We  have  acted  as  special   counsel  for  First  Union   Residential
Securitization   Transactions,   Inc.  (the   "Depositor"),   a  North  Carolina
corporation,  in connection with the purchase of certain  closed-end  fixed rate
home equity loans (the "Mortgage  Loans") pursuant to the Mortgage Loan Purchase
Agreement,  dated as of August 1, 1996 (the "Purchase  Agreement") between First
Union  National  Bank of  North  Carolina,  as  seller  (the  "Seller")  and the
Depositor,  and the sale by the  Depositor of the  Mortgage  Loans to FURST Home
Equity Loan Trust  1996-1  (the  "Trust")  created by the Pooling and  Servicing
Agreement,  dated as of August 1, 1996 (the "Pooling and  Servicing  Agreement")
among the Seller, the Depositor, First Union National Bank of North Carolina, as
master servicer,  First Union National Bank of North Carolina, Trust Department,
as Document  Custodian  and Norwest Bank  Minnesota,  National  Association,  as
trustee  (the  "Trustee").  In exchange for the  Mortgage  Loans,  the Trust has
issued to the  Depositor  Home Equity  Loan  Asset-Backed  Certificates,  Series
1996-1, Class A-1 Certificates,  Class A-2 Certificates, Class A-3 Certificates,
Class A-4  Certificates,  Class A-5  Certificates  (collectively,  the  "Class A
Certificates"), Home Equity Loan Asset-Backed Certificates, Series 1996-1, Class
B-IO  Certificates  (the  "Class  B-IO   Certificates")  and  Home  Equity  Loan
Asset-Backed  Certificates,  Series 1996-1, Class R Certificates  (together with
the Class B-IO Certificates and Class A Certificates,  the "Certificates").  The
Trust has also  issued a 0.0001%  Class R  Certificate  to the  Trustee,  in its
capacity as Tax Matters Person pursuant to the Pooling and Servicing Agreement.

The Depositor has sold the Class A Certificates  to First Union Capital  Markets
Corp.  ("First  Union  Capital  Markets")  and  Lehman  Brothers  Inc.  ("Lehman
Brothers" and,  together with First Union Capital Markets,  the  "Underwriters")
pursuant to the Underwriting Agreement, dated August 22, 1996 (the "Underwriting
Agreement") among the Depositor, First Union National Bank of North Carolina and
the Underwriters.


<PAGE>


August 28, 1996
Page 2


The  Certificates  represent  the entire  undivided  beneficial  interest in the
assets of the  Trust.  The  assets of the Trust will  consist  primarily  of the
Mortgage Loans. The Trust, on behalf of the holders of the Class A Certificates,
will have the benefit of an irrevocable  and  unconditional  financial  guaranty
insurance policy (the "Policy") issued by Financial  Guaranty  Insurance Company
(the "Certificate  Insurer")  pursuant to the Insurance  Agreement,  dated as of
August 1, 1996 (the "Insurance  Agreement"),  among the Certificate Insurer, the
Depositor,  the Seller,  the Master Servicer,  the Underwriters and the Trustee.
Terms not defined  herein  shall have the  meanings set forth in the Pooling and
Servicing Agreement.

In arriving at the opinions expressed below, we have examined such documents and
records as we have deem appropriate, including the following:

         1.       A signed copy of the Underwriting Agreement.

         2.       The registration statement (No. 333-3574) of the Depositor on
                  form S-3 on file with the Securities and Exchange Commission
                  (the "Commission"). Such registration statement on the date
                  it was declared effective herein referred to as the
                  "Registration Statement".

         3.       The  Prospectus  relating to the Class A  Certificates,  dated
                  August 19, 1996 (the "Base  Prospectus"),  as  supplemented by
                  the   Prospectus   Supplement   dated  August  22,  1996  (the
                  "Prospectus   Supplement"),   (such  Base  Prospectus,  as  so
                  supplemented by the Prospectus Supplement, the "Prospectus").

         4.       A signed copy of the Purchase Agreement.

         5.       A signed copy of the Pooling and Servicing Agreement.

         6.       Specimens of the Certificates.

As  to  any  facts  material  to  the  following   opinions  which  we  did  not
independently   establish  or  verify,   we  have  relied  upon  statements  and
representations  of the responsible  officers and other  representations  of the
Depositor and of public officials and agencies.

Based upon the  foregoing  and  consideration  of such other  matters as we have
deemed  appropriate,  we are of the  opinion  that  the  statements  in the Base
Prospectus  under the headings  "Summary of Terms - - Certain Federal Income Tax
Consequences"  and  "--ERISA  Considerations",  "Certain  Legal  Aspects  of The
Mortgage  Loans",  "ERISA   Considerations"  and  "Certain  Federal  Income  Tax
Consequences",  and  the  statements  in the  Prospectus  Supplement  under  the
headings  "Summary  of Terms of the  Offered  Certificates--Certain  Federal Tax
Consequences"  and  "--ERISA   Considerations",   "Certain  Federal  Income  Tax
Consequences"  and "ERISA  Considerations",  to the extent that they  constitute
matters of federal law or legal  conclusions  with  respect  thereto,  have been
reviewed by us and are


<PAGE>


August 28, 1996
Page 3
correct in all material  respects with respect to those  consequences or aspects
that are discussed.

In giving the  foregoing  opinions,  we express no opinion as to the laws of any
jurisdiction  other than the State of North Carolina and the federal laws of the
United States of America.  We hereby consent to the filing of this opinion as an
exhibit  to the  Registration  Statement  and to the  use of our  name  wherever
appearing  in the  Registration  Statement  and the  Prospectus.  In giving such
consent,  we do not consider  that we are  "experts,"  within the meaning of the
term as used in the Act or the rules and  regulations of the  Commission  issued
thereunder,  with respect to any part of the Registration  Statement,  including
this opinion as an exhibit or otherwise.

                                    Sincerely yours,

                                    MOORE & VAN ALLEN, PLLC

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission