FIRST UNION CORP
11-K, 1998-06-29
NATIONAL COMMERCIAL BANKS
Previous: FIRST UNION CORP, 11-K, 1998-06-29
Next: FIRST UNION CORP, 11-K, 1998-06-29




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

- ------------------------------------------------------------------------------

                                    FORM 11-K

                                  ANNUAL REPORT
                        PURSUANT TO SECTION 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

(Mark One):


[ X ]    ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934 [NO FEE REQUIRED]

For the fiscal year ended December 31, 1997


                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from ___________ to ______________

                         Commission File Number 1-10000


A.       Full title of the plan and the address of the plan, if different from
         that of the issuer named below:

              CORESTATES EMPLOYEE STOCK OWNERSHIP AND SAVINGS PLAN

B.       Name of  issuer of the  securities  held  pursuant  to the plan and the
         address of its principal executive office:

                             FIRST UNION CORPORATION
                             One First Union Center
                      Charlotte, North Carolina 28288-0013

<PAGE>




                  (a) The following financial statements and reports, which have
been prepared  pursuant to the  requirements of the Employee  Retirement  Income
Security Act of 1974, are filed as part of this Annual Report on Form 11-K:


    Report of Independent Auditors.

    Financial Statements:

            Statement of Net Assets Available for Benefits, with Fund
            Information, December 31, 1997.

            Statement  of  Net Assets
            Available  for  Benefits,  with Fund
            Information, December 31, 1996.

            Statement of Changes in Net Assets Available for
            Benefits, with Fund Information, Year ended December
            31, 1997.

            Statement of Changes in Net Assets Available for
            Benefits, with Fund Information, Year ended December
            31, 1996.

            Notes to Financial Statements.

            Line 27-a--Assets Held for Investment Purposes.
            Line 27-d--Reportable Transactions.


                  (b) The  following  Exhibit  is filed  as part of this  Annual
Report on Form 11-K:

            Consent of Ernst & Young LLP.

<PAGE>

                              Financial Statements
                           and Supplemental Schedules

                       CoreStates Employee Stock Ownership
                                and Savings Plan

                     Years ended December 31, 1997 and 1996
                       with Report of Independent Auditors



<PAGE>


              CoreStates Employee Stock Ownership and Savings Plan

                            Financial Statements and
                             Supplemental Schedules

                     Years ended December 31, 1997 and 1996




                                    Contents

<TABLE>
<S>                                                                                                      <C>
Report of Independent Auditors...........................................................................1

Audited Financial Statements

Statement of Net Assets Available for Benefits, With Fund
   Information, December 31, 1997........................................................................2
Statement of Net Assets Available for Benefits, With Fund
   Information, December 31, 1996........................................................................3
Statement of Changes in Net Assets Available for Benefits, With Fund
   Information, Year ended December 31, 1997.............................................................4
Statement of Changes in Net Assets Available for Benefits, With Fund
   Information, Year ended December 31, 1996.............................................................5
Notes to Financial Statements............................................................................6


Supplemental Schedules

Line 27-a--Assets Held for Investment Purposes...........................................................17
Line 27-d--Reportable Transactions.......................................................................18

</TABLE>


<PAGE>


                         Report of Independent Auditors

The Board of Directors
First Union Corporation

We have audited the accompanying statements of net assets available for benefits
of the CoreStates  Employee Stock  Ownership and Savings Plan as of December 31,
1997 and 1996, and the related statements of changes in net assets available for
benefits  for  the  years  then  ended.  These  financial   statements  are  the
responsibility  of the Plan's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the net assets available for plan benefits of the Plan at
December 31, 1997 and 1996, and the changes in its net assets available for plan
benefits  for the years  then  ended,  in  conformity  with  generally  accepted
accounting principles.

Our audits  were  performed  for the  purpose of forming an opinion on the basic
financial statements taken as a whole. The accompanying  supplemental  schedules
of assets held for  investment  purposes as of December 31, 1997, and reportable
transactions  for the year then ended,  are  presented for purposes of complying
with  the  Department  of  Labor's  Rules  and  Regulations  for  Reporting  and
Disclosure  under the Employee  Retirement  Income Security Act of 1974, and are
not a required part of the basic financial  statements.  The Fund information in
the statement of net assets  available for benefits and the statement of changes
in net assets  available  for benefits is presented  for purposes of  additional
analysis  rather  than to present  the net assets  available  for  benefits  and
changes in net assets  available  for  benefits of each fund.  The  supplemental
schedules and Fund  Information  have been subjected to the auditing  procedures
applied in our audit of the financial statements and, in our opinion, are fairly
stated in all material respects in relation to the financial statements taken as
a whole.




Philadelphia, PA
April 28, 1998                                                Ernst & Young LLP



                                       1
<PAGE>

<TABLE>
<CAPTION>


              CoreStates Employee Stock Ownership and Savings Plan

      Statement of Net Assets Available for Benefits, With Fund Information

                                December 31, 1997

                                                                           Fund Information
                                     -----------------------------------------------------------------------------------------------
                                     CoreStates
                                      Financial              CoreStates
                                        Corp    CoreStates     Short-     CoreStates  CoreStates              CoreStates  CoreStates
                                       Common     Growth    Intermediate   Equity     Liquidity   CoreStates  Internation   Core    
                           Total     Stock Fund Equity Fund  Bond Fund    Index Fund    Fund       Balanced   Growth Fund   Equity  
                                                                                                   Fund                      Fund
                       -------------------------------------------------------------------------------------------------------------

Assets
<S>                    <C>            <C>                  <C>       <C>         <C>       <C>         <C>        <C>       
Investments, at fair value
 (cost $630,582,985):
  CoreStates Financial
    Corp
    common stock       $624,485,399 $423,944,610 $         - $         - $         - $         - $         - $        - $         -
  Mutual funds          366,181,163      690,193  90,453,822  19,817,390  35,353,538  70,057,461  60,988,214  8,978,192  69,288,822
  Participants' notes    
    receivable           25,390,070            -           -           -           -           -           -          -           -
                       ------------------------------------------------------------------------------------------------------------
Total investments     1,016,056,632  424,634,803  90,453,822  19,817,390  35,353,538  70,057,461  60,988,214  8,978,192  69,288,822

Receivables: 
  Due from broker         8,058,763    7,357,776      36,032     133,158           -           -           -    338,649           -
  Accrued investment      
   income                 4,634,243    2,682,503           -      96,985     106,365           -     305,118    114,450      38,397
  Interfund receivable    2,868,266    2,152,544           -           -      38,239           -     102,259     10,430           -

Cash                      6,615,844            -   1,167,079      84,195   1,551,047           -   1,629,906          -   1,480,116
                       ------------------------------------------------------------------------------------------------------------
Total assets          1,038,233,748  436,827,626  91,656,933  20,131,728  37,049,189  70,057,461  63,025,497  9,441,721  70,807,335

Current liabilities:
Interfund payable         2,868,266      498,814     389,072     108,953      82,111   1,131,398      47,812     15,373      19,750
Due to broker             3,453,754            -           -           -   1,239,132           -     728,373          -     894,399
Accrued interest          
   expense                1,242,045            -           -           -           -           -           -          -           - 
Current portion of                                                                                                                  
   loan payable           1,496,813            -           -           -           -           -           -          -           - 
Overdrafts                6,790,921    5,365,888           -           -           -   1,173,672           -    251,361           -

Noncurrent liabilities:
Loan payable             54,640,871            -           -           -           -           -           -          -           -
                       ------------------------------------------------------------------------------------------------------------
Total liabilities        70,492,670    5,864,702     389,072     108,953   1,321,243   2,305,070     776,185    266,734     914,149
                       ------------------------------------------------------------------------------------------------------------
Net assets available                                                                                                        
   for benefits        $967,741,078 $430,962,924 $91,267,861 $20,022,775 $35,727,946 $67,752,391 $62,249,312 $9,174,987 $69,893,186
                       ============================================================================================================
</TABLE>

<PAGE>

   
<TABLE>
<CAPTION>
                                                     Fund Information   
                              ------------------------------------------------------------                                   
                                          CoreStates  CoreStates  CoreStates  CoreStates                                     
                               CoreStates  Employee  Contribution    ESOP        ESOP                                        
                               Bond Fund   Loan Fund     Fund     Allocated  Unallocated                                     
Assets                         ------------------------------------------------------------   
<S>                           <C>         <C>        <C>         <C>         <C>              
Investments, at fair value     
 (cost $630,582,985):         
  CoreStates Financial    
    Corp                  
    common stock              $         - $         - $         -  $26,806,758  $173,734,031     
                                                                                             
  Mutual funds                 10,385,200     103,612      61,113           62         3,544      
  Participants' notes         
    receivable                          -  25,390,070           -            -             -                        
                              --------------------------------------------------------------    
Total investments              10,385,200  25,493,682      61,113   26,806,820   173,737,575      
                                                                                              
Receivables:                                                                                  
  Due from broker                       -           -           -      193,148             -      
  Accrued investment               
   income                          45,366           -           -      164,166     1,080,893      
  Interfund receivable                  -     564,794           -            -             -      
                                                                                              
Cash                              689,650         770         215       12,852            14      
                              --------------------------------------------------------------    
Total assets                   11,120,216  26,059,246      61,328   27,176,986   174,818,482      
                                                                                              
Current liabilities:                                                                          
Interfund payable                       -     574,813         170            -             -      
Due to broker                     591,850           -           -            -             -      
Accrued interest                        
   expense                              -           -           -            -     1,242,045 
Current portion of              
   loan payable                         -           -           -            -     1,496,813      
Overdrafts                              -           -           -            -             -      
                                                                                              
Noncurrent liabilities:                                                                       
Loan payable                            -           -          -             -    54,640,871      
                              --------------------------------------------------------------    
Total liabilities                 591,850     574,813         170            -    57,379,729      
                              --------------------------------------------------------------    
Net assets available                                                              
   for benefits               $10,528,366 $25,484,433     $61,158  $27,176,986  $117,438,753     
                              ==============================================================
                                                                                              
</TABLE>
                              


See accompanying notes.



                                       2
<PAGE>


                             CoreStates Savings Plan

      Statement of Net Assets Available for Benefits, With Fund Information

                                December 31, 1996


<TABLE>
<CAPTION>
                                                                                  Fund Information
                                                     ----------------------------------------------------------------------
                                                                                  CoreStates
                                                      CoreStates   CoreStates        Short-                                
                                                      Financial     Growth       Intermediate   CoreStates    CoreStates   
                                                     Corp Common    Equity           Bond      Equity Index    Liquidity   
                                           Total      Stock Fund     Fund            Fund          Fund          Fund      
                                      -------------------------------------------------------------------------------------
<S>                                    <C>            <C>           <C>            <C>           <C>           <C>         
Assets
Investments, at fair value
  (cost $296,526,722):
    CoreStates Financial Corp common   
      stock                            $  210,426,578 $ 210,426,578 $         -    $         -   $         -   $         - 
    Mutual funds                          199,446,716       652,433  67,749,653     18,545,937     16,063,342    43,178,687
    Participants' notes receivable         15,760,146             -           -              -              -             -
                                      -------------------------------------------------------------------------------------
Total investments                         425,633,440   211,079,011  67,749,653     18,545,937     16,063,342    43,178,687

Receivables:
    Due from broker                         9,071,432     8,536,682           -        184,161              -             -
    Accrued investment income               2,667,991     1,981,596      60,543         93,131         58,815             -
    Interfund receivable                    6,165,947        13,179   1,240,342          1,091      2,306,572     1,380,027

Cash                                          189,842         3,882       1,635            463            322       181,614
                                      -------------------------------------------------------------------------------------
Total assets                              443,728,652   221,614,350  69,052,173     18,824,783     18,429,051    44,740,328

Current liabilities
Interfund payable                           6,165,947     5,730,609     102,926         66,192         24,719       155,771
Due to broker                               4,157,535       903,240     780,652              -      1,902,478             -
                                      -------------------------------------------------------------------------------------
Total liabilities                          10,323,482     6,633,849     883,578         66,192      1,927,197       155,771
                                      -------------------------------------------------------------------------------------
Net assets available for benefits      $  433,405,170 $214,980,501  $68,168,595   $ 18,758,591  $ 16,501,854  $ 44,584,557 
                                      =====================================================================================

</TABLE>

<PAGE>



                                                   Fund Information
                                     -------------------------------------------
                                                                                
                                                                     CoreStates 
                                      CoreStates     CoreStates      Employee   
                                       Balanced     International      Loan     
                                         Fund        Growth Fund       Fund     
                                     -------------------------------------------
                                                                                
Assets                                                                          
Investments, at fair value                                                      
  (cost $296,526,722):               
    CoreStates Financial Corp common 
      stock                            $          -   $         -   $         - 
    Mutual funds                         48,446,691     4,809,973             - 
    Participants' notes receivable                -             -    15,760,146 
Total investments                    -------------------------------------------
                                         48,446,691     4,809,973    15,760,146
                                           
Receivables:                                350,589             -             - 
    Due from broker                         355,248       118,658             - 
    Accrued investment income               116,069       679,496       429,171 
    Interfund receivable                                                        
                                              1,767           154             5 
Cash                                 -------------------------------------------
                                         49,270,364     5,608,281    16,189,322 
Total assets                                                                    
                                                                                
Current liabilities                          76,870         8,860             - 
Interfund payable                                 -       571,165             - 
Due to broker                        -------------------------------------------
                                             76,870       580,025             - 
Total liabilities                    -------------------------------------------
Net assets available for benefits      $ 49,193,494  $  5,028,256   $16,189,322 
                                     ===========================================
                                     

See accompanying notes.


                                       3
<PAGE>



              CoreStates Employee Stock Ownership and Savings Plan

Statement of Changes in Net Assets Available for Benefits, With Fund Information

                          Year ended December 31, 1997

<TABLE>
<CAPTION>

                                                                                     Fund Information                            
                                       --------------------------------------------------------------------------------------------
                                        CoreStates   
                                         Financial   CoreStates   CoreStates                                                       
                                           Corp        Growth       Short-     CoreStates   CoreStates                CoreStates  
                              Total    Common Stock    Equity    Intermediate Equity Index   Liquidity   CoreStates  International 
                                           Fund         Fund       Bond Fund      Fund         Fund     Balanced Fund Growth Fund 
                          ---------------------------------------------------------------------------------------------------------
<S>                        <C>           <C>          <C>          <C>          <C>          <C>           <C>         <C>         
Contributions:
  Employer                 $ 14,426,961  $         -  $         -  $         -  $         -  $         -   $        -  $        -  
  Employee                   28,167,679            -            -            -            -            -            -           -  
  Rollovers                     646,991      179,340       97,516       14,236       66,879       61,139       60,374      54,763  
                          ---------------------------------------------------------------------------------------------------------
Total contributions          43,241,631      179,340       97,516       14,236       66,879       61,139       60,374      54,763  

Investment income:
  Interest                    6,587,945       86,788       37,126    1,140,509       25,753    2,888,253       28,205       9,630  
  Dividends on CoreStates
     Financial Corp
     common stock            15,274,780    8,216,890            -            -            -            -            -           -  
  Dividend income             2,618,508            -       77,850            -      354,380            -    1,326,300     114,450  
  Distribution - Capital     
     Gains                   19,149,410            -    6,334,396            -    1,014,607            -    3,103,529     366,518  
                          ---------------------------------------------------------------------------------------------------------
Total investment income      43,630,643    8,303,678    6,449,372    1,140,509    1,394,740    2,888,253    4,458,034     490,598  

Net realized and
   unrealized
   appreciation             
   (depreciation)
   in fair value of
   investments              260,738,083  113,893,019   14,775,000      181,744    5,112,167            -    4,962,683    (214,345) 
Transfers from Meridian
   Bancorp, Inc. Employee
   Stock Ownership Plan      72,428,016            -            -            -            -            -            -           -  
Transfers from Meridian
   Bancorp, Inc.
   Employees Savings Plan   193,877,755            -            -            -            -            -            -           -  
Interest expense             (4,986,682)           -            -            -            -            -            -           -  
Participants' withdrawals   (74,270,422) (17,399,237)           -            -            -            -            -           -  
Participants' interfund               
   transfers                          -  111,005,623    1,777,378      (72,305)  12,652,306   20,218,442    3,574,727   3,815,715  
Other (disbursements)          
   receipts                    (323,116)           -            -            -            -            -            -           -  
                          ---------------------------------------------------------------------------------------------------------
Increase in net assets
   available for Plan
   benefits during the      
   year                     534,335,908  215,982,423   23,099,266    1,264,184   19,226,092   23,167,834   13,055,818   4,146,731  
Net assets available for
   benefits at beginning    
   of year                  433,405,170  214,980,501   68,168,595   18,758,591   16,501,854   44,584,557   49,193,494   5,028,256  
                          ---------------------------------------------------------------------------------------------------------
Net assets available for
   benefits at end of year  $967,741,078 $430,962,924 $91,267,861  $20,022,775  $35,727,946  $67,752,391   $62,249,312 $9,174,987  
                          =========================================================================================================

</TABLE>

<PAGE>



<TABLE>
<CAPTION>

                                                                        Fund Information                       
                          ------------------------------------------------------------------------------------------------------
                                                                                                                                
                          CoreStates               CoreStates   CoreStates   CoreStates   CoreStates   CoreStates               
                         Core Equity  CoreStates    Employee   Contribution Distribution     ESOP         ESOP       Meridian   
                             Fund     Bond Fund    Loan Fund       Fund         Fund       Allocated   Unallocated    Fund C    
                          -------------------------------------------------------------------------------------------------------
<S>                        <C>        <C>         <C>           <C>         <C>                        <C>           <C>        
Contributions:                                                                                                                  
  Employer                 $        - $          -  $         -   $12,239,620 $         -   $    420,934 $ 1,766,407   $        - 
  Employee                          -            -            -    28,167,679           -              -           -            - 
  Rollovers                    62,758       12,270            -             -           -              -           -       31,541 
                          -------------------------------------------------------------------------------------------------------
Total contributions            62,758       12,270            -    40,407,299           -        420,934   1,766,407       31,541 
                                                                                                                                
Investment income:                                                                                                              
  Interest                    145,708       40,285    1,210,872         9,823       1,353          3,787       1,696        4,604 
  Dividends on CoreStates                                                                                                       
     Financial Corp                                                                                                             
     common stock                   -            -            -             -           -        535,730   4,223,906    2,298,254 
  Dividend income             177,046      568,482            -             -           -              -           -            - 
  Distribution - Capital    
     Gains                  8,330,360            -            -             -           -              -           -            - 
                          -------------------------------------------------------------------------------------------------------
Total investment income     8,653,114      608,767    1,210,872         9,823       1,353        539,517   4,225,602    2,302,858 
                                                                                                                                
Net realized and                                                                                                                
   unrealized                                                                                                                   
   appreciation             
   (depreciation)                                                                                                               
   in fair value of                                                                                                             
   investments              6,540,039      238,649            -             -           -     10,039,886  65,049,099   40,160,142 
Transfers from Meridian                                                                                                         
   Bancorp, Inc. Employee                                                                                                       
   Stock Ownership Plan             -            -            -             -           -     12,127,342  60,300,674            - 
Transfers from Meridian                                                                                                         
   Bancorp, Inc.                                                                                                                
   Employees Savings Plan  49,226,075    8,207,261            -     1,926,296           -              -           -   96,287,894 
Interest expense                    -            -            -             -           -              -  (4,986,682)           - 
Participants' withdrawals           -            -            -             - (51,443,485)      (947,563)          -   (4,480,137)
Participants' interfund     
   transfers                5,411,200    1,461,419    8,084,239   (42,282,260) 51,765,248      4,996,870  (8,916,347)(134,302,298)
Other (disbursements)               
   receipts                         -            -            -             -    (323,116)             -           -            - 
                          -------------------------------------------------------------------------------------------------------
Increase in net assets                                                                                                          
   available for Plan                                                                                                           
   benefits during the     
   year                    69,893,186   10,528,366    9,295,111        61,158           -     27,176,986 117,438,753            - 
Net assets available for                                                                                                        
   benefits at beginning            
   of year                          -            -   16,189,322             -           -              -           -            - 
                          -------------------------------------------------------------------------------------------------------
Net assets available for                                                                                                        
   benefits at end of year $69,893,186  $10,528,366 $25,484,433   $    61,158  $        -   $ 27,176,986 $117,438,753  $        - 
                          =======================================================================================================
</TABLE>
<PAGE>


                                             Fund Information        
                          ------------------------------------------------------
                                                                                
                                                         Meridian     Meridian  
                            Meridian     Meridian       Segregated    Rollover  
                             Fund B      Loan Fund     Payment Fund     Fund    
                                                                                
                          ------------------------------------------------------
Contributions:                                                
  Employer                   $       -    $       -      $        -  $        - 
  Employee                           -            -               -           - 
  Rollovers                      6,175            -               -           - 
                           -----------------------------------------------------
Total contributions              6,175            -               -           - 
                                                                                
Investment income:                                                              
  Interest                     940,503        4,446           8,360         244 
  Dividends on CoreStates                                                       
     Financial Corp                                                             
     common stock                    -            -               -           - 
  Dividend income                    -            -               -           - 
  Distribution - Capital             
     Gains                           -            -               -           - 
                           -----------------------------------------------------
Total investment income        940,503        4,446           8,360         244 
                                                                                
Net realized and                                                                
   unrealized                                                                   
   appreciation                      
   (depreciation)                                                               
   in fair value of                                                             
   investments                       -            -               -           - 
Transfers from Meridian                                                         
   Bancorp, Inc. Employee                                                       
   Stock Ownership Plan              -            -               -           - 
Transfers from Meridian                                                         
   Bancorp, Inc.                                                                
   Employees Savings Plan   27,866,870    9,064,930       1,190,859     107,570 
Interest expense                     -            -               -           - 
Participants' withdrawals            -            -               -           - 
Participants' interfund    
   transfers               (28,813,548)  (9,069,376)     (1,199,219)   (107,814)
Other (disbursements)      
   receipts                          -            -               -           - 
                           -----------------------------------------------------
Increase in net assets                                                          
   available for Plan                                                           
   benefits during the               
   year                              -            -               -           - 
Net assets available for                                                        
   benefits at beginning             
   of year                           -            -               -           - 
                           -----------------------------------------------------
Net assets available for                                                        
   benefits at end of year   $       -    $       -      $        -  $        - 
                           =====================================================
                            
See accompanying notes.   


                                       4
<PAGE>

                             CoreStates Savings Plan

Statement of Changes in Net Assets Available for Benefits, With Fund Information

                          Year ended December 31, 1996


<TABLE>
<CAPTION>
                                                                                    Fund Information
                                                   ---------------------------------------------------------------------------------
                                                                              
                                                    CoreStates    CoreStates     CoreStates                                  
                                                     Financial     Growth          Short-       CoreStates   CoreStates   CoreStates
                                                    Corp Common    Equity       Intermediate   Equity Index   Liquidity    Balanced 
                                          Total     Stock Fund      Fund          Bond Fund        Fund         Fund         Fund 
                                      ----------------------------------------------------------------------------------------------

<S>                                    <C>          <C>          <C>          <C>          <C>           <C>          <C>         
Contributions:
   Employer                            $ 12,456,272 $          - $          - $          - $          -  $          - $          -
   Employee                              16,962,372            -            -            -            -             -            -
   Rollovers                              3,419,104      811,090      439,509      110,428      732,413       587,005      539,485
                                      ----------------------------------------------------------------------------------------------
Total contributions                      32,837,748      811,090      439,509      110,428      732,413       587,005      539,485

Investment income:
   Interest                               4,366,442      100,894       27,776    1,070,853        5,059     2,155,427       21,112
   Dividends on CoreStates Financial
     Corp common stock                    7,234,871    7,234,871            -            -            -             -            -
   Dividend income                        1,443,449            -            -            -      170,775             -    1,219,244
   Distribution capital gains            10,328,238            -    7,275,232            -      128,840             -    2,600,878
                                      ----------------------------------------------------------------------------------------------
Total investment income                  23,373,000    7,335,765    7,303,008    1,070,853      304,674     2,155,427    3,841,234

Net realized and unrealized
   appreciation (depreciation) in        
   fair value of investments             62,192,275   55,275,161    4,478,287     (201,219)   1,959,144             -      736,370
Participants' withdrawals               (32,663,219)  (4,848,873)           -            -          (86)            -            -
Participants' interfund transfers                 -   (3,540,473)   1,690,038     (989,114)   5,864,044    (3,107,389)      20,847
Other (disbursements)                      (109,405)           -            -            -            -             -            -
                                      ----------------------------------------------------------------------------------------------
Increase in net assets available
   for benefits during the year          85,630,399   55,032,670   13,910,842       (9,052)   8,860,189      (364,957)   5,137,936

Net assets available for benefits at
   beginning of year                    347,774,771  159,947,831   54,257,753   18,767,643    7,641,665    44,949,514   44,055,558
                                      ----------------------------------------------------------------------------------------------
Net assets available for benefits at
   end of year                         $433,405,170 $214,980,501 $ 68,168,595 $ 18,758,591 $ 16,501,854  $ 44,584,557 $ 49,193,494
                                      ==============================================================================================



</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                     ------------------------------------------------------   
                                      CoreStates   CoreStates                                 
                                     International  Employee     CoreStates   CoreStates      
                                        Growth        Loan      Distribution Contribution     
                                         Fund         Fund          Fund         Fund         
                                     ------------------------------------------------------   
<S>                                   <C>          <C>           <C>          <C>             
Contributions:                                                                                
   Employer                           $          - $          -  $         -  $ 12,456,272    
   Employee                                      -            -            -    16,962,372    
   Rollovers                               199,174            -            -             -    
                                     ------------------------------------------------------   
Total contributions                        199,174            -            -    29,418,644    
                                                                                              
Investment income:                                                                            
   Interest                                  6,704      978,617            -             -    
   Dividends on CoreStates Financial                                                          
     Corp common stock                           -            -            -             -    
   Dividend income                          53,430            -            -             -    
   Distribution capital gains              323,288            -            -             -    
                                     ------------------------------------------------------   
Total investment income                    383,422      978,617            -             -    
                                                                                              
Net realized and unrealized                                                                   
   appreciation (depreciation) in          
   fair value of investments               (55,468)           -            -             -
Participants' withdrawals                     (243)           -  (27,814,017)            -    
Participants' interfund transfers        1,827,027     (269,758)  27,923,422   (29,418,644)   
Other (disbursements)                            -            -     (109,405)            -    
                                     ------------------------------------------------------   
Increase in net assets available                                                              
   for benefits during the year          2,353,912      708,859            -             -    
                                                                                              
Net assets available for benefits at                                                          
   beginning of year                     2,674,344   15,480,463            -             -    
                                     ------------------------------------------------------   
Net assets available for benefits at                                                          
   end of year                        $  5,028,256 $ 16,189,322 $          -  $          -    
                                     ======================================================   

</TABLE>
See accompanying notes.



                                       5
<PAGE>

              CoreStates Employee Stock Ownership and Savings Plan

                          Notes to Financial Statements

                     Years ended December 31, 1997 and 1996


1. Description of the Plan

The following brief  description of the CoreStates  Employee Stock Ownership and
Savings Plan (the Plan) is provided for general  information only.  Participants
should refer to the Plan Agreement for more complete information.

General

The Plan is a defined  contribution,  profit-sharing plan which covers qualified
employees of CoreStates  Financial  Corp and certain of its  subsidiaries  ("the
Company").  The Plan is subject to the  provisions  of the  Employee  Retirement
Income Security Act of 1974 (ERISA).

The  name of the Plan  was  changed  from  the  CoreStates  Savings  Plan to the
CoreStates  Employee  Stock  Ownership and Savings Plan on January 1, 1997, as a
result of the  addition  of an  employee  stock  ownership  feature to the Plan.
Additional   changes  were  made  to  certain   provisions  of  the  Plan  (i.e.
contributions) which are described in the following footnotes.

Participants  of the  Meridian  Bancorp,  Inc.  Savings  Plan  and the  Meridian
Bancorp,  Inc.  Employee Stock Ownership Plan, became eligible to participate in
the Plan as a result of the April 9, 1996,  acquisition by CoreStates  Financial
Corp of Meridian  Bancorp,  Inc.  The net assets of the Meridian  Bancorp,  Inc.
Employees  Savings Plan  (approximately  $194 million) and the net assets of the
Meridian Bancorp, Inc. Employee Stock Ownership Plan (approximately $72 million)
were transferred into the Plan on January 1, 1997.

On April 28, 1998, the Plan sponsor was acquired by First Union Corporation.  As
a result of the  merger,  each share of the  Plan's  investments  in  CoreStates
common stock were  exchanged for 1.62 shares of First Union  Corporation  common
stock.  Management  intends to merge the Plan with the First  Union  Corporation
Savings Plan and Trust in 1999.

Contributions

Employee

The Plan provides for employee  contributions  on either an after-tax basis or a
before-tax  basis (up to $9,500 in 1997 and 1996) equal to any whole  percentage
of the participant's compensation up to 12% (10% in 1996).



                                       6
<PAGE>

              CoreStates Employee Stock Ownership and Savings Plan

                    Notes to Financial Statements (continued)


1. Description of the Plan (continued)

Employer

The  Company  makes  a  matching  contribution  to the  Plan on  behalf  of each
participant. In 1997, the Company's match was determined as follows:

            Employee                     
       Contribution as a                 CoreStates Matching Contributions as a
     Percentage of Base Pay                Percentage of Employee Contribution 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

         1% - 4%                            Variable: 50% to 150%
         5% - 8%                              Fixed: 50%

The amount of the variable  match is based on the  Company's  attainment  of its
performance targets. The variable match for 1997 was 100%.

The first 50% of the variable match is invested in CoreStates  common stock. The
Plan owns Company  common shares  acquired with proceeds from a bank  borrowing,
and holds the stock in a trust  established  under the Plan. The borrowing is to
be repaid over a period of twenty years from interest and dividend income earned
in the  unallocated  trust  and to the  extent  necessary,  by fully  deductible
contributions to the trust fund.

As the Plan makes  principal  payments,  stock held in the  unallocated  fund is
released for allocation to  participants  through  Company match  contributions.
Dividends on allocated shares may be either distributed or reinvested in Company
stock at the discretion of the Company. Dividends on unallocated shares are used
to repay the loan.

The  borrowing  is  collateralized  by the  unallocated  shares  of stock and is
guaranteed by the Company. The lender has no rights against shares once they are
allocated under the Plan. Accordingly,  the financial statements of the Plan for
the year 1997 present  separately the assets and liabilities and changes therein
pertaining to:

(a) the accounts of employees with vested rights in allocated stock  (Allocated)
and

(b) stock not yet allocated to employees (Unallocated).

Each  participant  is entitled to exercise  voting  rights  attributable  to the
shares  allocated to his or her account and is notified by the Trustee  prior to
the time that such rights are to be  exercised.  The Trustee is required to vote
all shares in the Plan,  including  unallocated  shares,  in  proportion  to the
response  received  for  participants  and  beneficiaries  with respect to stock
allocated to participant accounts.


                                       7
<PAGE>

1. Description of the Plan (continued)

              CoreStates Employee Stock Ownership and Savings Plan

                    Notes to Financial Statements (continued)


The  employer  match  for 1996 was  determined,  based on years of  service,  as
follows:

      Participant's Years of Vesting Service Preceding         Percent of Basic
                        Contribution                             Contribution
   ------------------------------------------------------- ---------------------

   Fewer than 2 years                                               50%
   At least 2 years but fewer than 3 years                          75%
   3 years or more                                                 100%

Vesting

Employee contributions, rollovers, and qualified voluntary employee contribution
accounts,  as affected by  investment  results,  are fully  vested at all times.
Employer  contributions,  other than qualified  non-elective  contributions,  as
affected by investment results, are 50% vested after 2 years of vesting service,
and 100% vested after 3 years of vesting  service.  Employer  contributions  are
also fully vested upon termination of employment  because of normal  retirement,
death, or disability.

Upon  the  participant's  employment  termination  date,  that  portion  of  the
Employer's  contributions  applicable to such participant which is not vested is
forfeited and applied to reduce future Employer contributions.

Unvested  portions are restored to participant's  accounts if the participant is
reemployed by the Company before incurring a five-year break in service.

Expenses

The  expenses of the Plan,  including  but not  limited to legal and  accounting
fees, shall be paid by the Plan unless voluntarily paid by the Company.

Payment of Benefits

Distributions  from the Plan will be made when a participant  retires,  dies (in
which case,  payment shall be made to his or her beneficiary or, if none, his or
her  legal  representatives),  becomes  totally  and  permanently  disabled,  or
otherwise terminates employment with the Company.

A  participant  may  receive  vested  benefits  as a lump-sum  payment or if the
participant's  vested accrued benefit exceeds $3,500,  the participant may elect
to receive  equal annual  installments  over a period not  exceeding  ten years.
Also, participants may elect to receive a distribution from their investments in
the CoreStates Common Stock Fund in the form of CoreStates Financial Corp common
stock.


                                       8
<PAGE>


              CoreStates Employee Stock Ownership and Savings Plan

                    Notes to Financial Statements (continued)

1. Description of the Plan (continued)

Included  in  assets  available  for  plan  benefits  at  December  31,  1997 is
approximately  $17 million which  represents the amount due to participants  who
have requested withdrawals.

Loans

Active  participants,  terminated  participants and  beneficiaries  with accrued
benefits under the Plan, may borrow funds from the Plan subject to  requirements
of the Plan. Loans advanced against  employees'  vested benefits in the Plan are
deducted  from the amount of any benefits  which are payable to the  participant
upon termination.

Withdrawals

A  participant  shall be permitted to withdraw all or a portion of the amount in
the participant's  after-tax contribution account subject to the restrictions or
penalties as set forth in the Plan.

Participants who apply for a hardship  withdrawal under IRS regulations,  or who
cease to be a  participant  in the Plan,  may  receive  their  deferred  account
balance in full.

Investment Options

CoreStates  Bank,  N.A.  (CBNA) serves as Trustee for the Plan.  Nine investment
funds, as of December 31, 1997, are maintained  under the Plan for  accumulation
and investment of the participants' accounts. The funds are as follows:

A.     CoreStates  Financial Corp Common Stock Fund invests  primarily in common
       stock of CoreStates Financial Corp;

B.     CoreStates Growth Equity Fund invests  principally in the CoreFund Growth
       Equity Fund Class Y, a mutual fund of CoreFunds,  Inc. which seeks growth
       of  capital  and an  increasing  flow  of  dividends  from a  diversified
       portfolio of common stocks;

C.     CoreStates  Short-Intermediate  Bond  Fund  invests  principally  in  the
       CoreFund   Short-Intermediate  Bond  Fund  Class  Y,  a  mutual  fund  of
       CoreFunds, Inc. which seeks consistent income by investing principally in
       a  diversified  portfolio  of debt  securities  with an expected  average
       weighted maturity of two to five years;

D.     CoreStates  Equity Index Fund invests  principally in the CoreFund Equity
       Index Fund  Class Y, a mutual  fund of  CoreFunds,  Inc.  which  seeks to
       achieve  price and yield  performance  similar  to the S&P 500  Composite
       Index;


                                       9
<PAGE>

              CoreStates Employee Stock Ownership and Savings Plan

                    Notes to Financial Statements (continued)

1. Description of the Plan (continued)

E.     CoreStates Liquidity Fund invests in the CoreFund Cash Reserve Fund Class
       Y, a mutual  fund of  CoreFunds,  Inc.  which seeks  current  income with
       liquidity and stability of principal;

F.     CoreStates  Balanced Fund invests  principally  in the CoreFund  Balanced
       Fund Class Y, a mutual  fund of  CoreFunds,  Inc.  which seeks to provide
       total return while  preserving  capital by investing in a combination  of
       common stocks and fixed income securities;

G.     CoreStates  International Growth Fund invests principally in the CoreFund
       International Growth Fund Class Y, a mutual fund of CoreFunds, Inc. which
       seeks  long-term  growth of capital by investing in a portfolio of common
       stocks diversified by country and industry;

H.     CoreStates   Core  Equity  Fund  invests   principally  in  the  CoreFund
       CoreEquity  Fund which seeks growth of capital and an increasing  flow of
       dividends from a diversified portfolio of common stocks of companies with
       large, medium, or small capitalization,  this option was not available in
       1996;

I.     CoreStates Bond Fund invests  principally in the CoreFund Bond fund which
       seeks consistent  income by investing in a diversified  portfolio of debt
       securities, this option was not available in 1996.

At  December  31,  1996,   seven  funds  were  maintained  under  the  Plan  for
accumulation and investment of participant accounts. The Funds were as follows:

       CoreStates Financial Corp Common Stock Fund
       CoreStates Growth Equity Fund              
       CoreStates Short-Intermediate Bond Fund    
       CoreStates Equity Index Fund               
       CoreStates Liquidity Fund                  
       CoreStates Balanced Fund                   
       CoreStates International Growth Fund       
       
See above for a description of each fund.

Meridian  Fund B which  invested in  short-term  securities  and Meridian Fund C
which invested in CoreStates Financial Corp common stock along with the Meridian
Loan Fund,  Segregated  Payment Fund, and Rollover Fund were funds of the former
Meridian  Bancorp,  Inc.  Savings Plan,  which merged with the Plan in 1997. The
assets  of these  funds  were  transferred  to funds  of the plan  with  similar
investment objectives or activities.


                                       10
<PAGE>


              CoreStates Employee Stock Ownership and Savings Plan

                    Notes to Financial Statements (continued)

1. Description of the Plan (continued)

CoreStates  Financial Corp provides  investment  advisory and custodial services
for the above mutual funds.

2. Summary of Significant Accounting Policies

Investment Valuation

Investments are stated at fair value.  Securities  transactions  are recorded on
the  trade  date.  The cost of  investments  sold is  determined  on an  average
historical  cost  basis.  Loans are  carried  at the unpaid  principal  balance.
Dividends are recorded on the ex-dividend date.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

Reclassification

Certain prior year amounts were reclassified to conform to current year format.

3. Investments

Investments are comprised of the following:
<TABLE>
<CAPTION>


                                                           Shares            Average              Fair
                                                          or Units            Cost               Value
                                                     ----------------------------------------------------------
<S>                                                        <C>          <C>                <C>              
December 31, 1997
CoreStates Financial Corp
    Common Stock Fund:
       Common Stock+                                       5,265,692    $     229,320,359  $     423,944,610
       CoreFund Cash Reserve Fund Class Y                    690,193              690,193            690,193
                                                                       ----------------------------------------
                                                                              230,010,552        424,634,803

CoreStates Growth Equity Fund:
    CoreFund Cash Reserve Fund Class Y                       470,967              470,967            470,967
    CoreFund Growth Equity Fund
       Class Y+                                            5,510,279           65,715,751         89,982,855
                                                                       ----------------------------------------
                                                                               66,186,718         90,453,822
</TABLE>




                                       11
<PAGE>


              CoreStates Employee Stock Ownership and Savings Plan

                    Notes to Financial Statements (continued)


3. Investments (continued)

<TABLE>
<CAPTION>
                                                           Shares            Average              Fair
                                                          or Units            Cost               Value
                                                     ----------------------------------------------------------
December 31, 1997 (continued)

<S>                                                          <C>         <C>                 <C>             
CoreStates Short-Intermediate Bond Fund:
    CoreFund Cash Reserve Fund Class Y                       196,687     $        196,687    $        196,687
    CoreFund Short-Intermediate Bond
       Fund Class Y                                        1,971,930           19,417,715          19,620,703
                                                                       ----------------------------------------
                                                                               19,614,402          19,817,390

CoreStates Equity Index Fund:
    CoreFund Cash Reserve Fund Class Y                       429,461              429,461             429,461
    CoreFund Equity Index Fund Class Y                       880,809           28,046,057          34,924,077
                                                                       ----------------------------------------
                                                                               28,475,518          35,353,538

CoreStates Liquidity Fund:
    CoreFund Cash Reserve Fund Class Y+                   70,057,461          70,057,461           70,057,461

CoreStates Balanced Fund:
    CoreFund Cash Reserve Fund Class Y                       380,986             380,986              380,986
    CoreFund Balanced Fund Class Y+                        4,456,412          50,879,063           60,607,228
                                                                       ----------------------------------------
                                                                              51,260,049           60,988,214

CoreStates International Growth Fund:
    CoreFund Cash Reserve Fund Class Y                       138,682             138,682              138,682
    CoreFund International Growth                            665,625
       Fund Class Y                                                            8,987,086            8,839,510
                                                                       ----------------------------------------
                                                                               9,125,768            8,978,192

CoreStates Core Equity Fund:
    CoreFund Cash Reserve Fund Class Y                       789,344             789,344              789,344
    CoreFund Core Equity Fund Class Y+                     3,323,353          58,696,483           68,499,478
                                                                       ----------------------------------------
                                                                              59,485,827           69,288,822

CoreStates Bond Fund:
    CoreFund Cash Reserve Fund Class Y                       916,898             916,898              916,898
    CoreFund Bond Fund Class Y                               894,866           9,087,269            9,468,302
                                                                       ----------------------------------------
                                                                              10,004,167           10,385,200
</TABLE>




                                       12
<PAGE>

              CoreStates Employee Stock Ownership and Savings Plan

                    Notes to Financial Statements (continued)


3. Investments (continued)

<TABLE>
<CAPTION>
                                                           Shares            Average              Fair
                                                          or Units            Cost                Value
                                                     -----------------------------------------------------------
December 31, 1997 (continued)

<S>                                                          <C>         <C>                <C>               
CoreStates Employee Loan Fund:
    CoreFund Cash Reserve Fund Class Y                       103,612     $        103,612   $          103,612
    Participant Notes Receivable, with
    interest rates ranging from 5.5% to 11%                                    25,390,070           25,390,070
                                                                       -----------------------------------------
                                                                               25,493,682           25,493,682
CoreStates Contribution Fund
    CoreFund Cash Reserve Fund Class Y                        61,113               61,113               61,113

CoreStates ESOP-Allocated:
    CoreStates Common Stock                                  332,566            9,225,830           26,806,758
    CoreFund Cash Reserve Fund Class Y                            62                   62                   62
                                                                       -----------------------------------------
                                                                                9,225,892           26,806,820
CoreStates ESOP-Unallocated:
    CoreStates Common Stock                                2,158,183           51,578,292          173,734,031
    CoreFund Cash Reserve Fund Class Y                         3,544                3,544                3,544
                                                                       -----------------------------------------
                                                                               51,581,836          173,737,575
                                                                       -----------------------------------------
Total investments                                                        $    630,582,985   $    1,016,056,632
                                                                       =========================================
</TABLE>


<TABLE>
<CAPTION>
                                                           Shares            Average              Fair
                                                          or Units            Cost                Value
                                                     -----------------------------------------------------------
December 31, 1996
<S>                                                         <C>          <C>                <C>               
CoreStates Financial Corp
    Common Stock Fund:
       Common Stock+                                        4,042,040    $    103,656,676   $      210,426,578
       CoreFund Cash Reserve Fund Class Y                     652,433             652,433              652,433
                                                                       -----------------------------------------
                                                                              104,309,109          211,079,011

CoreStates Growth Equity Fund:
    CoreFund Cash Reserve Fund Class Y                        272,372             272,372              272,372
    CoreFund Growth Equity Fund Class Y+                    5,020,631          54,046,127           67,477,281
                                                                       -----------------------------------------
                                                                               54,318,499           67,749,653
</TABLE>



                                       13
<PAGE>

              CoreStates Employee Stock Ownership and Savings Plan

                    Notes to Financial Statements (continued)

3. Investments (continued)

<TABLE>
<CAPTION>
                                                            Shares              Average               Fair
                                                           or Units               Cost               Value
                                                     --------------------------------------------------------------
December 31, 1996 (continued)

<S>                                                            <C>           <C>                <C>              
CoreStates Short-Intermediate Bond Fund:
    CoreFund Cash Reserve Fund Class Y                         78,555        $         78,555   $          78,555
    CoreFund Short-Intermediate Bond
       Fund Class Y                                         1,872,959              18,435,305          18,467,382
                                                                          -----------------------------------------
                                                                                   18,513,860          18,545,937
CoreStates Equity Index Fund:
    CoreFund Cash Reserve Fund Class Y                         91,149                  91,149              91,149
    CoreFund Equity Index Fund Class Y                        520,734              13,590,931          15,972,193
                                                                          -----------------------------------------
                                                                                   13,682,080          16,063,342
CoreStates Liquidity Fund:
    CoreFund Cash Reserve Fund Class Y+                    43,178,687              43,178,687          43,178,687
                                                                          -----------------------------------------
                                                                                   43,178,687          43,178,687

CoreStates Balanced Fund:
    CoreFund Cash Reserve Fund Class Y                        333,016                 333,016             333,016
    CoreFund Balanced Fund Class Y+                         3,892,692              41,653,831          48,113,675
                                                                          -----------------------------------------
                                                                                   41,986,847          48,446,691
CoreStates International Growth Fund:
    CoreFund Cash Reserve Fund Class Y                         35,190                 35,190              35,190
    CoreFund International Growth
       Fund Class Y                                           370,476              4,742,304           4,774,783
                                                                          -----------------------------------------
                                                                                   4,777,494           4,809,973

CoreStates Employee Loan Fund:
    Participant Notes Receivable, with interest
       rates ranging from 5.5% to 11%
                                                                                  15,760,146          15,760,146
                                                                          =========================================
Total investments                                                           $    296,526,722    $    425,633,440
                                                                          =========================================


+ Represents greater than 5% of net assets available for benefits at the end of the year.
</TABLE>


                                       14
<PAGE>

              CoreStates Employee Stock Ownership and Savings Plan

                    Notes to Financial Statements (continued)

3. Investments (continued)

Fair values are  determined as follows:  (1)  CoreStates  Financial  Corp Common
Stock - on the basis of the last reported sale price on the last business day of
the year;  and (2) Mutual funds - at net asset value at the close of business on
the last business day of the year.

The Plan's investments are held by a bank-administered  trust fund. During 1997,
the Plan's  investments  (including  investments  bought,  sold, as well as held
during the year) appreciated in fair value as follows:

                                                        Net Appreciation in Fair
                                                           Value During 1997
                                                       -------------------------

Fair value as determined by quoted market prices:
    CoreStates Financial Corp common stock                $       188,982,004
    Mutual funds                                                   71,756,079
                                                       =========================
Total                                                     $       260,738,083
                                                       =========================

4. Loans Payable

The Plan has a term loan from an affiliate that was used to finance the purchase
of shares of the Company's  common stock.  The loan  repayment term is 20 years,
and bears interest at 8.85%. The principal  payments due for the next five years
are as follows:

                     1998                              $   1,496,814
                     1999                                  1,634,838
                     2000                                  1,774,383
                     2001                                  1,947,631
                     2002                                  2,125,802

The Company is obligated to make  contributions in cash to the Plan which,  when
aggregated  with  the  Plan's  dividends  on  unallocated  shares  and  interest
earnings,  equal the amount  necessary to enable the Plan to make its  regularly
scheduled payments of principal and interest due on its term loan.


                                       15
<PAGE>

              CoreStates Employee Stock Ownership and Savings Plan

                    Notes to Financial Statements (continued)

5. Plan Termination

Although  the Company has  expressed  no intention to do so, the Company has the
authority to terminate the Plan at any time. If the Plan were to be  terminated,
each participant would remain fully entitled to the value of his or her account.
Upon  termination of the Plan, the Trustee will pay all  liabilities and expense
of the  trust  fund and sell  shares  of  unallocated  stock  to the  extent  it
determines such sale to be necessary in order to repay the loan.

6. Income Tax Status

The Internal  Revenue  Service has ruled that the Plan  qualifies  under Section
401(a) of the Internal Revenue Code (IRC) and,  therefore,  the related trust is
not subject to tax under  present  income tax law. Once  qualified,  the Plan is
required to operate in  conformity  with the IRC to maintain its  qualification.
The Plan has subsequently been amended. Management is not aware of any course of
action or series of events that have  occurred that might  adversely  affect the
Plan's qualified status.

7. Year 2000 (Unaudited)

The Plan is  reliant  on  CoreStates  and  third  parties  for data  processing.
CoreStates has undertaken a program to prepare and convert its computer  systems
and  applications  to enable them to function  properly with respect to dates in
the year 2000 and thereafter (the  "Program").  Although  management  intends to
merge the Plan with the First Union  Corporation  Savings Plan and Trust, if the
merger is not consummated, the Program will need to be completed.  CoreStates is
in  discussions  with third  parties to determine the extent to which the Plan's
systems are vulnerable.  The Plan does not expect that its results of operations
will be significantly  affected, as CoreStates and its third-party processors do
not  intend  to  charge  the Plan for the  costs of  converting  their  computer
systems.  However,  to the extent that the Program is not completed timely,  the
Year 2000 issue could have a material impact on the operations of the Plan.




                                       16
<PAGE>




                             Supplemental Schedules

<PAGE>


              CoreStates Employee Stock Ownership and Savings Plan

                 Line 27-a--Assets Held for Investment Purposes

                                December 31, 1997


<TABLE>
<CAPTION>
                 Description                    Shares or Units       Average Cost           Fair Value
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------

<S>                                                  <C>            <C>                 <C>                
CoreStates Financial Corp*
    Common Stock                                     7,756,441      $    290,124,481    $       624,485,399

CoreFund* Cash Reserve Fund
    Class Y                                         74,239,010            74,239,010             74,239,010

CoreFund* Growth Equity
    Fund Class Y                                     5,510,279            65,715,751             89,982,855

CoreFund* Short-Intermediate Bond
    Fund Class Y                                     1,971,930            19,417,715             19,620,703

CoreFund* Equity Index Fund
    Class Y                                            880,809            28,046,057             34,924,077

CoreFund* Balanced Fund
    Class Y                                          4,456,412            50,879,063             60,607,228

CoreFund* International Growth
    Fund Class Y                                       665,625             8,987,086              8,839,510

CoreFund* Core Equity Fund
    Class Y                                          3,323,353            58,696,483             68,499,478

CoreFund* Bond Fund
    Class Y                                            894,866             9,087,269              9,468,302

Participant Notes Receivable, with
    interest rates ranging from 5.5%
    to 11.0%                                                              25,390,070             25,390,070
                                                                  ===========================================
Total investments                                                   $    630,582,985    $     1,016,056,632
                                                                  ===========================================
</TABLE>

*Indicates a party-in-interest to the Plan.

                                       17

<PAGE>



              CoreStates Employee Stock Ownership and Savings Plan

                       Line 27-d--Reportable Transactions

                          Year ended December 31, 1997

<TABLE>
<CAPTION>
                                                                                             (A)                 (A)
                                                                                          Purchase             Selling
Identity of Parties Involved           Description of Assets                                Price               Price         Gain
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                                       <C>               <C>            <C>      
Category I--A single transaction is excess of 5% of plan assets

CoreFund Cash Reserve Class Y         Sold 30,164,693 units                                              $  30,164,693  $          -

CoreFund Cash Reserve Class Y         Purchased 30,993,000 units                          $30,993,000                              -

CoreFund Cash Reserve Class Y         Sold 33,565,515 units                                                 33,565,515             -

Category III--A series of transactions in a security issue aggregating in excess of 5% of plan assets

CoreStates Financial Corp             Purchased 701,226 units in 214 transactions;         41,285,678       64,032,268     4,536,761
                                      sold 1,145,815 units in 151 transactions

CoreFund Growth Equity Fund           Purchased 1,429,030 units in 145 transactions;       18,105,421       18,065,402     1,829,520
    Class Y                           sold 807,852 units in 42 transactions

CoreFund Equity Index Fund            Purchased 542,379 units in 122 transactions;         18,968,430        5,255,101       555,220
                                      sold 111,231 units in 47 transactions

CoreFund Cash Reserve Fund Class Y    Purchased 206,517,642 units in 965 transactions;    206,517,642      216,297,748             -
                                      sold 216,297,748 units in 1,252 transactions

CoreFund Balanced Fund Y              Purchased 1,122,343 units in 138 transactions;       17,230,513        8,693,966       733,118
                                      sold 665,414 units in 42 transactions

</TABLE>

                                       18

<PAGE>



              CoreStates Employee Stock Ownership and Savings Plan

                 Line 27-d--Reportable Transactions (continued)

                          Year ended December 31, 1997


<TABLE>
<CAPTION>
                                                                                                   (A)          (A)
                                                                                                 Purchase     Selling
Identity of Parties Involved                                        Description of Assets         Price        Price        Gain
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                                              <C>         <C>          <C>    
CoreFunds Core Equity Fund                       Purchased 1,311,499 units in 115 transactions;
                                                 sold 658,031 units in 34 transactions.          $27,244,541  $13,621,987 $1,517,426

Morgan Stanley Repurchase Agreement              Purchased 10,984,000 units in 2 transactions;
   5.15%, matured 2/11/97                        sold 10,984,000 units in 1 transaction.          10,984,000   10,984,000          -

Morgan Stanley Repurchase Agreement              Purchased 10,898,000 units in 2 transactions;
   5.15%, 2/11/97                                sold 10,898,00 units in 1 transaction.           10,898,000   10,898,000          -

Republic of New York Repurchase Agreement 5.3%,  Purchased 15,000,000 units in 1 transaction;
   matured 1/31/97                               sold 15,000,000 units in 1 transaction.          15,000,000   15,000,000          -

HSBC Repurchase Agreement                        Purchased 15,164,000 units in 2 transactions;
   5.29%, matured 1/31/97                        sold 15,164,000 units in 1 transaction.          15,164,000   15,164,000          -

</TABLE>

       There  were no  Category  II or IV  transactions  during  the year  ended
December 31, 1997.


       (A)     Commissions   and  fees  related  to   purchases   and  sales  of
               investments  are  included in the cost of the  investment  or the
               proceeds from the sale and are not separately identified.



                                       19

<PAGE>

                                   SIGNATURES


                  Pursuant to the requirements of the Securities Exchange Act of
1934, the plan  administrator has duly caused this annual report to be signed on
its behalf by the undersigned hereunto duly authorized.



                        CORESTATES EMPLOYEE STOCK OWNERSHIP
                          AND SAVINGS PLAN



                           By: ______________________________________
                               Name: Vikram H. Dewan
                               Title: Director of Human Resources


Date: June 29, 1998


<PAGE>


                                  EXHIBIT INDEX


Exhibit No.              Description                   Location
- -----------              -----------                   --------

(23)             Consent of Ernst & Young LLP       Filed herewith







                         Consent of Independent Auditors



We consent to the incorporation by reference in the Registration Statement (Form
S-4 No. 333-44015) pertaining to the CoreStates Employee Stock Ownership and
Savings Plan of First Union Corporation of our report dated April 28, 1998,
with respect to the financial statements and schedules of the CoreStates
Employee Stock Ownership and Savings Plan included in this Annual Report (Form
11-K) for the year ended December 31, 1997.

                                                          \s\ Ernst & Young LLP

Philadelphia, Pennsylvania
June 26, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission