FIRST UNION CORP
S-4, 1998-01-09
NATIONAL COMMERCIAL BANKS
Previous: STAR BANC CORP /OH/, 424B2, 1998-01-09
Next: FIRST UNION REAL ESTATE EQUITY & MORTGAGE INVESTMENTS, SC 13D/A, 1998-01-09




<PAGE>
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JANUARY 9, 1998
                                                     REGISTRATION NO. 333-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
                                    FORM S-4
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
                            FIRST UNION CORPORATION
             (Exact name of registrant as specified in its charter)
<TABLE>
      <S>                                   <C>                              <C>
                NORTH CAROLINA                          6711                       56-0898180
         (State or other jurisdiction       (Primary standard industrial        (I.R.S. employer
      of incorporation or organization)      classification code number)     identification number)
</TABLE>
                             ONE FIRST UNION CENTER
                      CHARLOTTE, NORTH CAROLINA 28288-0013
                                 (704) 374-6565
               (Address, including zip code and telephone number,
       including area code, of registrant's principal executive offices)
                          MARION A. COWELL, JR., ESQ.
                  EXECUTIVE VICE PRESIDENT AND GENERAL COUNSEL
                            FIRST UNION CORPORATION
                             ONE FIRST UNION CENTER
                      CHARLOTTE, NORTH CAROLINA 28288-0013
                                 (704) 374-6828
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
                                    COPY TO:
                               LEE MEYERSON, ESQ.
                           SIMPSON THACHER & BARTLETT
                              425 LEXINGTON AVENUE
                            NEW YORK, NEW YORK 10017
                            ------------------------
   APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF THE SECURITIES TO THE
                                    PUBLIC:
    As promptly as practicable after the effective date of this Registration
                                   Statement.
     If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]
                            ------------------------
                        CALCULATION OF REGISTRATION FEE
[CAPTION]
<TABLE>
<S>                                   <C>                      <C>                      <C>
        TITLE OF EACH CLASS                                       PROPOSED MAXIMUM         PROPOSED MAXIMUM
          OF SECURITIES TO                 AMOUNT TO BE            OFFERING PRICE          AGGREGATE OFFER-
           BE REGISTERED                  REGISTERED (1)            PER UNIT (2)             ING PRICE (2)
<S>                                   <C>                      <C>                      <C>
Common Stock, $3.33 1/3 par value       340,000,000 shares             $79.375              $16,631,909,919
  (including rights to purchase
  shares of common stock or junior
  participating Class A Preferred
  Stock)...........................
<CAPTION>
        TITLE OF EACH CLASS                  AMOUNT OF
          OF SECURITIES TO                 REGISTRATION
           BE REGISTERED                      FEE (2)
<S>                                   <C>
Common Stock, $3.33 1/3 par value           $5,039,973
  (including rights to purchase            -3,368,927(3)
  shares of common stock or junior         $1,671,046(3)
  participating Class A Preferred
  Stock)...........................
</TABLE>
(1) Represents the estimated maximum number of shares of common stock, par value
    $3.33 1/3 per share, issuable by First Union Corporation ("FUNC") upon
    consummation of the acquisition of CoreStates Financial Corp ("CFC") by
    FUNC, including shares issuable upon the exercise of outstanding employee
    stock options or otherwise issuable upon consummation of such acquisition.
(2) Pursuant to Rules 457(f)(1) and 457(c), the registration fee for the FUNC
    common stock is based on the average of the high and low sale prices of CFC
    common stock on the New York Stock Exchange Composite Transactions tape on
    January 7, 1998 ($79.375), and computed based on the estimated maximum
    number of such shares (209,535,873) that may be exchanged for the securities
    being registered.
(3) In accordance with Rule 457(b), the filing fee of $3,368,927 paid pursuant
    to Section 14(g) of the Securities Exchange Act of 1934, as amended, and
    Rule 0-11 thereunder at the time of filing of the Joint Proxy
    Statement/Prospectus contained in this Registration Statement as preliminary
    proxy materials of FUNC and CFC has been credited to offset the $5,039,973
    registration fee that would otherwise be payable.
     The registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933, as amended, or until the Registration Statement
shall become effective on such date as the Commission, acting pursuant to said
Section 8(a), may determine.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 

<PAGE>

(First Union logo)
 
                            FIRST UNION CORPORATION
                             ONE FIRST UNION CENTER
                        CHARLOTTE, NORTH CAROLINA 28288
 
                                                                January   , 1998
 
Dear Stockholder:
 
     You are cordially invited to attend the Special Meeting of Stockholders of
First Union Corporation ("First Union"), to be held on February 27, 1998, at
10:00 a.m., in the Auditorium, 12th Floor, Two First Union Center, Charlotte,
North Carolina, at which you will be asked to consider and vote on proposals to
approve (i) an Agreement and Plan of Mergers (the "Merger Agreement"), pursuant
to which CoreStates Financial Corp ("CoreStates") will merge with and into First
Union, and (ii) an amendment to First Union's articles of incorporation to
increase our authorized shares of common stock from 750,000,000 to
2,000,000,000. Because First Union does not have a sufficient number of
authorized shares to consummate the merger, approval of the increase in our
authorized shares is necessary in order to consummate the merger. If approved by
our stockholders, the increase in the authorized shares will be effected
regardless of whether the merger is consummated. CoreStates is the 22nd largest
bank holding company in the nation, based on its $48 billion in assets on
September 30, 1997.
 
     Upon consummation of the merger, each outstanding share of CoreStates
common stock will be converted into 1.62 shares of First Union common stock,
subject to possible increase under certain circumstances relating to the average
price of First Union common stock during a ten-day period ending on the date of
approval of the merger by the Board of Governors of the Federal Reserve System.
 
     Whether or not you personally attend the meeting, please complete, sign and
date the enclosed proxy card and return it in the enclosed prepaid envelope as
soon as possible. Your vote is important, whether you own a few shares or many.
 
     THE BOARD OF DIRECTORS OF FIRST UNION UNANIMOUSLY RECOMMENDS THAT YOU VOTE
"FOR" THE MERGER AGREEMENT AND "FOR" THE AMENDMENT TO FIRST UNION'S ARTICLES OF
INCORPORATION TO INCREASE OUR AUTHORIZED SHARES OF COMMON STOCK.
 
                                         Sincerely,
 
                                         /s/ Edward E. Crutchfield
                                         EDWARD E. CRUTCHFIELD
                                         CHAIRMAN AND CHIEF EXECUTIVE OFFICER
 

<PAGE>
                      (This Page Left Blank Intentionally)
 

<PAGE>
                            FIRST UNION CORPORATION
                             ONE FIRST UNION CENTER
                        CHARLOTTE, NORTH CAROLINA 28288
 
       -----------------------------------------------------------------
                   NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                        TO BE HELD ON FEBRUARY 27, 1998
       -----------------------------------------------------------------
 
                                                                January   , 1998
 
     NOTICE IS HEREBY GIVEN that a Special Meeting of Stockholders (the "FUNC
Meeting") of First Union Corporation ("FUNC") will be held on February 27, 1998,
at 10:00 a.m., in the Auditorium, 12th Floor, Two First Union Center, Charlotte,
North Carolina, for the following purposes:
 
     (1) To consider and vote upon a proposal to approve the Agreement and Plan
         of Mergers, dated as of November 18, 1997 (as the same may be amended,
         the "Merger Agreement"), by and between CoreStates Financial Corp
         ("CFC") and FUNC pursuant to which, among other things, (i) CFC will
         merge with and into FUNC, and (ii) each outstanding share of CFC common
         stock will be converted into 1.62 shares of FUNC common stock, subject
         to possible increase under certain circumstances, all on and subject to
         the terms and conditions set forth in the Merger Agreement; and
 
     (2) To consider and vote upon a proposal to approve an amendment to FUNC's
         articles of incorporation to increase the number of shares of FUNC
         common stock that FUNC is authorized to issue from 750,000,000 to
         2,000,000,000.
 
     A copy of the Merger Agreement is set forth in ANNEX A to the accompanying
Joint Proxy Statement/Prospectus.
 
     Only holders of record of FUNC common stock as of the close of business on
January 2, 1998, are entitled to notice of and to vote at the FUNC meeting and
any adjournments or postponements thereof.
 
     Holders of FUNC common stock do not have dissenters' appraisal rights in
connection with the foregoing proposals.
 
     THE BOARD OF DIRECTORS OF FUNC UNANIMOUSLY RECOMMENDS THAT ITS STOCKHOLDERS
VOTE "FOR" THE MERGER AGREEMENT AND "FOR" THE AMENDMENT TO THE ARTICLES OF
INCORPORATION.
 
                                         By Order of the Board of Directors of
                                         FIRST UNION CORPORATION

                                         /s/ Marion A. Cowell, Jr. 
                                         MARION A. COWELL, JR.
                                         SECRETARY
 
   WHETHER OR NOT YOU PLAN TO ATTEND THE FUNC MEETING IN PERSON, YOU ARE
   URGED TO DATE, SIGN AND RETURN PROMPTLY THE ENCLOSED PROXY IN THE
   ACCOMPANYING ENVELOPE. YOU MAY REVOKE SUCH PROXY AT ANY TIME PRIOR TO ITS
   EXERCISE IN THE MANNER PROVIDED IN THE ACCOMPANYING JOINT PROXY
   STATEMENT/PROSPECTUS.
 

<PAGE>
                    (This Page Left Blank Intentionally)
 

<PAGE>

(CoreStates logo)
 
                          CORESTATES FINANCIAL CORP
                     PHILADELPHIA NATIONAL BANK BUILDING
                         BROAD AND CHESTNUT STREETS
                      PHILADELPHIA, PENNSYLVANIA 19107
 
                                                             January   , 1998
 
Dear Stockholder:
 
     You are cordially invited to attend a Special Meeting of Stockholders of
CoreStates Financial Corp ("CoreStates"), to be held on February 27, 1998, at
9:00 a.m., local time, at the Wyndham Franklin Plaza Hotel, 2 Franklin Plaza,
17th and Race Streets, Philadelphia, Pennsylvania.
 
     In connection with this meeting, holders of CoreStates common stock are
being asked to consider and vote upon a proposal to approve an Agreement and
Plan of Mergers (the "Merger Agreement"), pursuant to which CoreStates will
merge with and into First Union Corporation (the "Merger").
 
     Upon consummation of the Merger, each outstanding share of CoreStates
common stock will be converted into 1.62 shares of First Union Corporation
("First Union") common stock, subject to possible increase under certain
circumstances relating to the average price of First Union common stock
during a ten-day period ending on the date of approval of the Merger by the
Board of Governors of the Federal Reserve System. It is expected that the
Merger generally will be tax free to CoreStates' stockholders for federal
income tax purposes.
 
     Based on the $49.25 last reported sale price per share of First Union
common stock on the New York Stock Exchange Composite Transactions tape on
January 8, 1998, and assuming a 1.62 exchange ratio, each share of CoreStates
common stock would have been converted into First Union common stock having a
market value of $79.785 if the Merger were consummated on such date. The
actual value of the First Union common stock to be exchanged for CoreStates
common stock will depend on the market price of the First Union common stock
at the time the shares of FUNC common stock are received by CoreStates
stockholders in exchange for their shares of CoreStates common stock.
Consummation of the Merger is subject to certain conditions, including
obtaining the requisite approvals of CoreStates' and First Union's
stockholders and appropriate regulatory authorities.
 
     Whether or not you personally attend the meeting, holders of CoreStates
common stock should complete, sign and date the enclosed proxy card and
return it in the enclosed prepaid envelope as soon as possible. Your vote is
important, whether you own a few shares or many.
 
     THE BOARD OF DIRECTORS OF CORESTATES HAS APPROVED THE MERGER AGREEMENT
AND BELIEVES THE MERGER IS FAIR TO, AND IS IN THE BEST INTERESTS OF, ITS
STOCKHOLDERS. ACCORDINGLY, THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT
ITS STOCKHOLDERS VOTE "FOR" THE MERGER AGREEMENT.
 
                                         Sincerely,
 
                                         /s/ Terrence A. Larsen
                                         TERRENCE A. LARSEN
                                         CHAIRMAN AND CHIEF EXECUTIVE OFFICER
 

<PAGE>
                    (This Page Left Blank Intentionally)
 

<PAGE>
                           CORESTATES FINANCIAL CORP
                      PHILADELPHIA NATIONAL BANK BUILDING
                           BROAD AND CHESTNUT STREETS
                        PHILADELPHIA, PENNSYLVANIA 19107
 
       -----------------------------------------------------------------
                   NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                        TO BE HELD ON FEBRUARY 27, 1998
       -----------------------------------------------------------------
 
                                                                January   , 1998
 
     NOTICE IS HEREBY GIVEN that a Special Meeting of Stockholders (the "CFC
Meeting") of CoreStates Financial Corp ("CFC") will be held on February 27,
1998, at 9:00 a.m., local time, at the Wyndham Franklin Plaza Hotel, 2 Franklin
Plaza, 17th and Race Streets, Philadelphia, Pennsylvania, for the following
purpose:
 
     To consider and vote upon a proposal to approve an Agreement and Plan of
     Mergers, dated as of November 18, 1997 (as the same may be amended, the
     "Merger Agreement"), between CFC and First Union Corporation ("FUNC")
     pursuant to which, among other things, (i) CFC will merge with and into
     FUNC (the "Merger"), and (ii) each outstanding share of CFC common stock
     ("CFC Common Stock") will be converted into 1.62 shares of FUNC common
     stock, subject to possible increase under certain circumstances, all on and
     subject to the terms and conditions contained in the Merger Agreement.
 
     A copy of the Merger Agreement is set forth in ANNEX A to the accompanying
Joint Proxy Statement/Prospectus.
 
     Only holders of record of CFC Common Stock as of the close of business on
January 2, 1998, are entitled to notice of and to vote at the CFC Meeting and
any adjournments or postponements thereof.
 
     Holders of CFC Common Stock do not have dissenters' appraisal rights in
connection with the foregoing proposal.
 
     THE BOARD OF DIRECTORS OF CFC HAS APPROVED THE MERGER AGREEMENT AND
BELIEVES THE MERGER IS FAIR TO, AND IS IN THE BEST INTERESTS OF, ITS
STOCKHOLDERS. ACCORDINGLY, THE BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT
ITS STOCKHOLDERS VOTE "FOR" THE MERGER AGREEMENT.
 
                                         By Order of the Board of Directors of
                                         CoreStates Financial Corp
 
                                         /s/ Lydia Hernandez-Velez
                                         LYDIA HERNANDEZ-VELEZ
                                         ACTING SECRETARY
 
   WHETHER OR NOT YOU PLAN TO ATTEND THE CFC MEETING IN PERSON, YOU ARE URGED
   TO DATE, SIGN AND RETURN PROMPTLY THE ENCLOSED PROXY IN THE ACCOMPANYING
   ENVELOPE. YOU MAY REVOKE SUCH PROXY AT ANY TIME PRIOR TO ITS EXERCISE IN
   THE MANNER PROVIDED IN THE ACCOMPANYING JOINT PROXY STATEMENT/PROSPECTUS.
 

<PAGE>
                      (This Page Left Blank Intentionally)
 

<PAGE>
<TABLE>
<S>                                                           <C>
                      PROXY STATEMENT                                               PROXY STATEMENT
- ------------------------------------------------------------  ------------------------------------------------------------
                 CORESTATES FINANCIAL CORP                                      FIRST UNION CORPORATION
              SPECIAL MEETING OF STOCKHOLDERS                               SPECIAL MEETING OF STOCKHOLDERS
              TO BE HELD ON FEBRUARY 27, 1998                               TO BE HELD ON FEBRUARY 27, 1998
</TABLE>
 
                                   PROSPECTUS
                               340,000,000 SHARES
                            FIRST UNION CORPORATION
                                  COMMON STOCK
                         $3.33 1/3 PAR VALUE PER SHARE
     This Joint Proxy Statement/Prospectus is being furnished by CoreStates
Financial Corp ("CFC") to the holders of CFC common stock, par value $1.00 per
share ("CFC Common Stock"), as a proxy statement in connection with the
solicitation of proxies by the Board of Directors of CFC (the "CFC Board") for
use at the Special Meeting of Stockholders of CFC (including any adjournments or
postponements, the "CFC Meeting") to be held on February 27, 1998, at 9:00 a.m.,
local time, at the Wyndham Franklin Plaza Hotel, 2 Franklin Plaza, 17th and Race
Streets, Philadelphia, Pennsylvania.
     This Joint Proxy Statement/Prospectus is being furnished by First Union
Corporation ("FUNC") to the holders of FUNC common stock, par value $3.33 1/3
per share (including the FUNC Rights (as hereinafter defined) attached thereto,
"FUNC Common Stock"), as a proxy statement in connection with the solicitation
of proxies by the Board of Directors of FUNC (the "FUNC Board") for use at the
Special Meeting of Stockholders of FUNC (including any adjournments or
postponements, the "FUNC Meeting", and together with the CFC Meeting, the
"Meetings") to be held on February 27, 1998, at 10:00 a.m., in the Auditorium,
12th Floor, Two First Union Center, Charlotte, North Carolina. This Joint Proxy
Statement/Prospectus is also being furnished by FUNC to the holders of CFC
Common Stock as a prospectus with respect to the shares of FUNC Common Stock
("FUNC Common Shares") to be issued in the Merger (as hereinafter defined). See
"DESCRIPTION OF FUNC CAPITAL STOCK" and "CERTAIN DIFFERENCES IN THE RIGHTS OF
CFC AND FUNC STOCKHOLDERS".
     At the CFC Meeting, the holders of CFC Common Stock will have the
opportunity to consider and vote upon a proposal to approve an Agreement and
Plan of Mergers, dated as of November 18, 1997 (as the same may be amended, the
"Merger Agreement"), by and between CFC and FUNC, pursuant to which, among other
things, CFC will merge with and into FUNC (the "Merger"), all on and subject to
the terms and conditions contained therein. At the FUNC Meeting, the holders of
FUNC Common Stock will have the opportunity to consider and vote upon proposals
to approve (i) the Merger Agreement (the "Merger Proposal"), and (ii) an
amendment to FUNC's articles of incorporation (the "FUNC Articles") providing
for an increase in the number of authorized shares of FUNC Common Stock from
750,000,000 to 2,000,000,000 (the "Shares Proposal"). See "SUMMARY", "THE
MERGER", "AMENDMENT TO FUNC ARTICLES" and ANNEX A.
     Upon consummation of the Merger, each outstanding share of CFC Common Stock
(excluding any shares held by CFC or FUNC or their respective subsidiaries,
other than in a trust, fiduciary or nominee capacity or as a result of debts
previously contracted (the "Excluded Shares")) will be converted into 1.62
shares of FUNC Common Stock (subject to possible increase under certain
circumstances, the "Exchange Ratio") (see "THE MERGER -- Termination; Possible
Exchange Ratio Increase"), with cash being paid in lieu of any fractional share
interest. Upon consummation of the Merger, the Excluded Shares will be
cancelled.
     Based on (i) the 200,356,474 shares of CFC Common Stock outstanding on the
Record Date (as hereinafter defined), (ii) the 5,679,399 shares of CFC Common
Stock issuable upon the exercise of outstanding employee stock options on such
date, (iii) the estimated 3,500,000 shares of CFC Common Stock CFC expects to
issue in order to qualify the Merger as a pooling of interests (see "PRO FORMA
FINANCIAL INFORMATION"), and (iv) a 1.62 Exchange Ratio, approximately
339,448,114 FUNC Common Shares would be issued in the Merger, which represents
approximately 34.8 percent of the number of shares of FUNC Common Stock
outstanding on the Record Date, plus such number of FUNC Common Shares. The
actual number of FUNC Common Shares to be issued in the Merger will depend on
the number of shares of CFC Common Stock outstanding on the Effective Date (as
hereinafter defined), the number of shares of CFC Common Stock issuable upon the
exercise of outstanding employee stock options on such date, and the Exchange
Ratio. The number of shares of FUNC Common Stock indicated at the top of this
page is the maximum number of FUNC Common Shares that is currently estimated to
be issued in the Merger.
     On November 28, 1997, FUNC acquired Signet Banking Corporation ("Signet"),
a Virginia-based bank holding company with $11 billion in assets at September
30, 1997. The pro forma financial information presented herein with respect to
FUNC reflects consummation of the Signet acquisition (the "Signet Acquisition"),
as well as the Merger and the pending acquisitions of Wheat First Butcher
Singer, Inc. ("Wheat") and Covenant Bancorp, Inc. ("Covenant"). See "SELECTED
FINANCIAL INFORMATION", "RECENT DEVELOPMENTS -- Other FUNC Acquisitions" and
"PRO FORMA FINANCIAL INFORMATION".
     On November 17, 1997, the last business day prior to public announcement of
the execution of the Merger Agreement, the last reported sale prices per share
of FUNC Common Stock and CFC Common Stock on the New York Stock Exchange (the
"NYSE") Composite Transactions tape (the "NYSE Tape") were $52.4375 and $72.50,
respectively. On January 8, 1998, such prices were $49.25 and $78.8125,
respectively. This Joint Proxy Statement/Prospectus, the accompanying Notice of
Special Meeting and the proxy card enclosed herewith are first being mailed to
the stockholders of CFC and FUNC on or about January   , 1998.
     Holders of CFC Common Stock and FUNC Common Stock are not entitled to
dissenters' appraisal rights in connection with the proposals to be voted upon
at the Meetings. See "THE MERGER -- No Dissenters' Rights".
                             ----------------------
THE SECURITIES OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS, DEPOSITS OR OTHER
OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION AND ARE NOT INSURED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.
                             ----------------------
THE SECURITIES OFFERED HEREBY HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
    SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
    NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
       SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
         THIS JOINT PROXY STATEMENT/PROSPECTUS. ANY REPRESENTATION
                          TO THE CONTRARY IS A CRIMINAL
                                    OFFENSE.
     THE DATE OF THIS JOINT PROXY STATEMENT/PROSPECTUS IS JANUARY   , 1998.
 

<PAGE>
                             AVAILABLE INFORMATION
     FUNC and CFC are subject to, and prior to the Signet Acquisition, Signet
was subject to, the informational requirements of the Securities Exchange Act of
1934, as amended (including the rules and regulations thereunder, the "Exchange
Act"), and, in accordance therewith, file reports, proxy statements and other
information with the Securities and Exchange Commission (the "Commission"). Such
reports, proxy statements and other information can be inspected and copied at
the public reference facilities maintained by the Commission at 450 Fifth
Street, N.W., Washington, D.C. 20549 and at the Commission's Regional Offices in
New York (7 World Trade Center, 13th Floor, New York, New York 10048) and
Chicago (Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois
60621) and copies of such materials can be obtained from the Public Reference
Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, at
prescribed rates. Such reports, proxy statements and other information are also
available from the Commission over the Internet at http://www.sec.gov. Reports,
proxy statements and other information relating to FUNC, CFC and Signet can also
be inspected at the offices of the NYSE, 20 Broad Street, New York, New York
10005.
     This Joint Proxy Statement/Prospectus does not contain all of the
information set forth in the Registration Statement on Form S-4 (No. 333-      )
of which this Joint Proxy Statement/Prospectus is a part, or the exhibits
thereto (together with any amendments or supplements thereto, the "Registration
Statement"), which has been filed by FUNC with the Commission under the
Securities Act of 1933, as amended (including the rules and regulations
thereunder, the "Securities Act"), certain portions of which have been omitted
pursuant to the rules and regulations of the Commission and to which portions
reference is hereby made for further information.
     THIS JOINT PROXY STATEMENT/PROSPECTUS INCORPORATES CERTAIN DOCUMENTS BY
REFERENCE WHICH ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH. COPIES OF SUCH
DOCUMENTS ARE AVAILABLE WITHOUT CHARGE (OTHER THAN EXHIBITS TO SUCH DOCUMENTS
THAT ARE NOT SPECIFICALLY INCORPORATED BY REFERENCE THEREIN) TO ANY PERSON,
INCLUDING ANY BENEFICIAL OWNER, TO WHOM THIS JOINT PROXY STATEMENT/PROSPECTUS IS
DELIVERED, UPON WRITTEN OR ORAL REQUEST, FROM: FIRST UNION CORPORATION,
CORPORATE RELATIONS, ONE FIRST UNION CENTER, CHARLOTTE, NORTH CAROLINA
28288-0206 (TELEPHONE NUMBER (704) 374-6782), AS TO FUNC DOCUMENTS; AND FROM
CORESTATES FINANCIAL CORP, CORPORATE COMMUNICATIONS, P.O. BOX 7618,
PHILADELPHIA, PENNSYLVANIA 19101-7618 (TELEPHONE NUMBER (215) 973-6006), AS TO
CFC DOCUMENTS. IN ORDER TO ENSURE TIMELY DELIVERY OF SUCH DOCUMENTS, ANY SUCH
REQUEST SHOULD BE MADE BY FEBRUARY 20, 1998.
     All information contained or incorporated by reference in this Joint Proxy
Statement/Prospectus with respect to FUNC, Signet, Wheat and Covenant has been
supplied by FUNC, and all information contained or incorporated by reference in
this Joint Proxy Statement/Prospectus with respect to CFC has been supplied by
CFC.
     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION OTHER THAN THOSE CONTAINED IN THIS JOINT PROXY
STATEMENT/PROSPECTUS OR INCORPORATED BY REFERENCE HEREIN, AND, IF GIVEN OR MADE,
SUCH INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY FUNC OR CFC. NEITHER THE DELIVERY OF THIS JOINT PROXY
STATEMENT/PROSPECTUS NOR ANY DISTRIBUTION OF THE SECURITIES TO WHICH THIS JOINT
PROXY STATEMENT/PROSPECTUS RELATES SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY
IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF FUNC OR CFC SINCE
THE DATE HEREOF OR THAT THE INFORMATION CONTAINED OR INCORPORATED BY REFERENCE
HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE. THIS JOINT PROXY
STATEMENT/PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF
AN OFFER TO BUY ANY SECURITIES OTHER THAN THE SECURITIES TO WHICH IT RELATES OR
AN OFFER TO SELL OR SOLICITATION OF AN OFFER TO BUY SUCH SECURITIES IN ANY
CIRCUMSTANCES IN WHICH SUCH AN OFFER OR SOLICITATION IS NOT LAWFUL, NOR DOES IT
CONSTITUTE THE SOLICITATION OF A PROXY IN ANY JURISDICTION TO OR FROM ANY PERSON
TO OR FROM WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION WITHIN SUCH
JURISDICTION.
                            ------------------------
     The Commissioner of Insurance of the State of North Carolina (the
"Commissioner") has not approved or disapproved this offering, nor has the
Commissioner passed upon the accuracy or adequacy of this Joint Proxy
Statement/Prospectus.
                                       2
 

<PAGE>
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
     The following documents filed with the Commission by FUNC (File No.
1-10000) and by CFC (File No. 1-11285) under Section 13(a) or 15(d) of the
Exchange Act are hereby incorporated by reference in this Joint Proxy
Statement/Prospectus:
     FUNC documents:
          (i) FUNC's Annual Report on Form 10-K for the year ended December 31,
     1996;
          (ii) FUNC's Quarterly Reports on Form 10-Q for the quarters ended
     March 31, 1997, June 30, 1997, and September 30, 1997; and
          (iii) FUNC's Current Reports on Form 8-K dated January 13, 1997, July
     21, 1997, August 20, 1997, November 18, 1997, November 28, 1997, and
     December 2, 1997.
     CFC documents:
          (i) CFC's Annual Report on Form 10-K for the year ended December 31,
     1996;
          (ii) CFC's Quarterly Reports on Form 10-Q for the quarters ended March
     31, 1997, June 30, 1997, and September 30, 1997; and
          (iii) CFC's Current Reports on Form 8-K dated January 22, 1997, April
     15, 1997, May 20, 1997, July 16, 1997, August 4, 1997, October 22, 1997,
     October 30, 1997, and November 18, 1997.
     All documents filed by FUNC or CFC pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date hereof and prior to the later
of the FUNC Meeting and the CFC Meeting are hereby incorporated by reference
into this Joint Proxy Statement/Prospectus and shall be deemed to be a part
hereof from the date of filing of such documents.
     Any statement contained herein, in any supplement hereto, or in a document
incorporated or deemed to be incorporated by reference herein, shall be deemed
to be modified or superseded for purposes of the Registration Statement and this
Joint Proxy Statement/Prospectus to the extent that a statement contained
herein, in any supplement hereto, or in any subsequently filed document which
also is or is deemed to be incorporated by reference herein, modifies or
supersedes such statement. Any such statement so modified or superseded shall
not be deemed, except as so modified or superseded, to constitute a part of the
Registration Statement, this Joint Proxy Statement/Prospectus or any supplement
hereto.
          CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING INFORMATION
     This Joint Proxy Statement/Prospectus (including information included or
incorporated by reference herein) contains certain forward-looking statements
with respect to the financial condition, results of operations, plans,
objectives, future performance and business of each of FUNC and CFC, as well as
certain information relating to the Signet Acquisition, the Wheat Acquisition
(as hereinafter defined) and the Covenant Acquisition (as hereinafter defined),
including (i) statements relating to the cost savings estimated to result from
the Merger and the Signet Acquisition (see "SUMMARY", "RECENT DEVELOPMENTS" and
"PRO FORMA FINANCIAL INFORMATION"), (ii) statements relating to revenues
estimated to result from the Merger and the Signet Acquisition (see "SUMMARY",
"RECENT DEVELOPMENTS" and "PRO FORMA FINANCIAL INFORMATION"), (iii) statements
relating to the restructuring charges estimated to be incurred in connection
with the Merger and the Signet Acquisition (see, in particular, "SUMMARY",
"RECENT DEVELOPMENTS" and "PRO FORMA FINANCIAL INFORMATION"), and (iv)
statements preceded by, followed by or that include the words "believes",
"expects", "anticipates", "estimates" or similar expressions (see "SUMMARY",
"RECENT DEVELOPMENTS", "THE MERGER -- Background", " -- Reasons", " -- Opinions
of Financial Advisors" and "PRO FORMA FINANCIAL INFORMATION"). These
forward-looking statements involve certain risks and uncertainties. Factors that
may cause actual results to differ materially from those contemplated by such
forward-looking statements include, among others, the following possibilities:
(a) expected cost savings from the Merger, the Signet Acquisition, the Wheat
Acquisition and the Covenant Acquisition may not be fully realized or realized
within the expected time frame; (b) revenues following the Merger, the Signet
Acquisition, the Wheat Acquisition and the Covenant Acquisition may be lower
than expected, or deposit attrition, operating costs or customer loss and
business disruption following the Merger, the Signet Acquisition, the Wheat
Acquisition and the Covenant Acquisition may be greater than expected; (c)
competitive pressures among depository and other financial institutions may
increase significantly; (d) costs or difficulties related to the integration of
the business of FUNC, CFC, Wheat, Signet and/or Covenant may be greater than
expected; (e) changes in the interest rate environment may reduce margins; (f)
general economic or business conditions, either nationally or in the states in
which FUNC is doing business, may be less favorable than expected resulting in,
among other things, a deterioration in credit quality or a reduced demand for
credit; (g) legislative or regulatory changes may adversely affect the business
in which FUNC is engaged; and (h) changes may occur in the securities markets.
                                       3
 

<PAGE>
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                          PAGE
                                                                                                                          ----
<S>                                                                                                                       <C>
AVAILABLE INFORMATION..................................................................................................     2
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE........................................................................     3
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING INFORMATION............................................................     3
SUMMARY................................................................................................................     6
SELECTED FINANCIAL INFORMATION.........................................................................................    13
  Comparison of Certain Unaudited Per Share Data.......................................................................    13
  Selected Financial Data..............................................................................................    16
RECENT DEVELOPMENTS....................................................................................................    22
  Estimated Impact of the Merger on FUNC Illustrative Earnings.........................................................    22
  Other FUNC Acquisitions..............................................................................................    23
  FUNC Common Stock Transactions.......................................................................................    25
  Future FUNC Acquisitions.............................................................................................    25
GENERAL INFORMATION....................................................................................................    25
  General..............................................................................................................    25
  The Meetings.........................................................................................................    25
THE MERGER.............................................................................................................    28
  General..............................................................................................................    28
  Effective Date.......................................................................................................    28
  Exchange of CFC Common Stock Certificates............................................................................    28
  Background...........................................................................................................    29
  Reasons..............................................................................................................    33
  Opinions of Financial Advisors to CFC................................................................................    36
  Opinion of Financial Advisor to FUNC.................................................................................    43
  Certain FUNC Commitments.............................................................................................    46
  Interests of Certain Persons.........................................................................................    46
  Certain Federal Income Tax Consequences..............................................................................    49
  Business Pending Consummation and Related Matters....................................................................    50
  Regulatory Approvals.................................................................................................    50
  Conditions to Consummation...........................................................................................    51
  Termination; Possible Exchange Ratio Increase........................................................................    52
  Stock Option Agreements..............................................................................................    54
  Resale of FUNC Common Shares.........................................................................................    56
  No Dissenters' Rights................................................................................................    56
  Accounting Treatment.................................................................................................    56
  Waiver; Amendment....................................................................................................    56
  Market Prices........................................................................................................    57
  Dividends............................................................................................................    58
PRO FORMA FINANCIAL INFORMATION........................................................................................    59
CFC....................................................................................................................    66
  General..............................................................................................................    66
  History and Business.................................................................................................    66
FUNC...................................................................................................................    67
  General..............................................................................................................    67
  History and Business.................................................................................................    67
  Certain Regulatory Considerations....................................................................................    68
DESCRIPTION OF FUNC CAPITAL STOCK......................................................................................    71
  Authorized Capital...................................................................................................    71
  FUNC Common Stock....................................................................................................    71
  FUNC Preferred Stock.................................................................................................    72
  FUNC Class A Preferred Stock.........................................................................................    72
  FUNC Rights Plan.....................................................................................................    72
  Other Provisions.....................................................................................................    73
</TABLE>
                                       4
 

<PAGE>
<TABLE>
<CAPTION>
                                                                                                                          PAGE
                                                                                                                          ----
<S>                                                                                                                       <C>
CERTAIN DIFFERENCES IN THE RIGHTS OF CFC AND FUNC STOCKHOLDERS.........................................................    75
  General..............................................................................................................    75
  Authorized Capital...................................................................................................    75
  Amendment of Charter or Bylaws.......................................................................................    75
  Size and Classification of Board of Directors........................................................................    75
  Removal of Directors by Stockholders.................................................................................    76
  Director and Officer Exculpation.....................................................................................    76
  Director Conflict of Interest Transactions...........................................................................    77
  Stockholder Meetings.................................................................................................    77
  Director Nominations.................................................................................................    78
  Stockholder Proposals................................................................................................    78
  Stockholder Protection Rights Plan...................................................................................    79
  Stockholder Inspection Rights; Stockholder Lists.....................................................................    79
  Required Stockholder Vote for Certain Actions........................................................................    79
  Anti-Takeover Provisions.............................................................................................    80
  Dissenters' Appraisal Rights.........................................................................................    82
  Dividends and Other Distributions....................................................................................    82
  Voluntary Dissolution................................................................................................    82
AMENDMENT TO FUNC ARTICLES.............................................................................................    83
CERTAIN LITIGATION.....................................................................................................    83
VALIDITY OF FUNC COMMON SHARES.........................................................................................    84
EXPERTS................................................................................................................    84
PROPOSALS FOR 1998 ANNUAL MEETINGS.....................................................................................    84
ANNEX A -- Merger Agreement (excluding exhibits and schedules).........................................................   A-1
ANNEX B -- CFC Stock Option Agreement..................................................................................   B-1
ANNEX C -- FUNC Stock Option Agreement.................................................................................   C-1
ANNEX D -- Opinion of J.P. Morgan Securities Inc.......................................................................   D-1
ANNEX E -- Opinion of Credit Suisse First Boston Corporation...........................................................   E-1
ANNEX F -- Opinion of Morgan Stanley & Co., Incorporated...............................................................   F-1
</TABLE>
 
                                       5
 

<PAGE>
                                    SUMMARY
     THE FOLLOWING IS A SUMMARY OF CERTAIN INFORMATION RELATING TO THE MERGER.
THIS SUMMARY IS NOT INTENDED TO INCLUDE ALL MATERIAL INFORMATION RELATING TO THE
MERGER AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE MORE DETAILED
INFORMATION CONTAINED ELSEWHERE IN THIS JOINT PROXY STATEMENT/PROSPECTUS,
INCLUDING THE ANNEXES HERETO, AND THE DOCUMENTS INCORPORATED HEREIN BY
REFERENCE. A COPY OF THE MERGER AGREEMENT (EXCLUDING THE EXHIBITS AND SCHEDULES
THERETO) IS SET FORTH IN ANNEX A TO THIS JOINT PROXY STATEMENT/PROSPECTUS, AND
REFERENCE IS MADE THERETO (TOGETHER WITH ANNEXES B AND C HERETO) FOR A COMPLETE
DESCRIPTION OF THE TERMS OF THE MERGER. STOCKHOLDERS ARE URGED TO READ CAREFULLY
THIS ENTIRE JOINT PROXY STATEMENT/PROSPECTUS, INCLUDING THE ANNEXES HERETO AND
THE DOCUMENTS INCORPORATED BY REFERENCE HEREIN. AS USED IN THIS JOINT PROXY
STATEMENT/PROSPECTUS, THE TERMS "FUNC", "SIGNET", "WHEAT", "COVENANT" AND "CFC"
REFER TO SUCH ORGANIZATIONS, RESPECTIVELY, AND, UNLESS THE CONTEXT OTHERWISE
REQUIRES, TO THEIR RESPECTIVE CONSOLIDATED SUBSIDIARIES.
PARTIES TO THE MERGER
  FUNC
     FUNC is a North Carolina-based, multi-bank holding company subject to the
Bank Holding Company Act of 1956, as amended, and the rules and regulations
promulgated thereunder (the "BHCA"). Through its full-service banking
subsidiaries, FUNC provides a wide range of commercial and retail banking
services and trust services in North Carolina, Florida, South Carolina, Georgia,
Tennessee, Virginia, Maryland, Delaware, Pennsylvania, New Jersey, New York,
Connecticut and Washington, D.C. FUNC also provides various other financial
services, including mortgage banking, home equity lending, credit cards,
leasing, investment banking, insurance and securities brokerage services,
through other subsidiaries. As of September 30, 1997, and for the nine months
then ended, FUNC reported assets of $144 billion, net loans of $95 billion,
deposits of $92 billion, stockholders' equity of $11 billion and net income
applicable to common stockholders of $1.5 billion, and as of such date FUNC
operated in 38 states, Washington, D.C. and six foreign countries. FUNC is the
sixth largest bank holding company in the United States, based on assets at
September 30, 1997. The principal executive offices of FUNC are located at One
First Union Center, Charlotte, North Carolina 28288-0013, and its telephone
number is (704) 374-6565.
     On November 28, 1997, FUNC acquired Signet, a Virginia-based bank holding
company with $11 billion in assets at September 30, 1997. The pro forma
financial information presented herein with regard to FUNC reflects consummation
of the Signet Acquisition, as well as the pending acquisitions of CFC, Wheat and
Covenant. See "SELECTED FINANCIAL INFORMATION", "RECENT DEVELOPMENTS -- Other
FUNC Acquisitions" and "PRO FORMA FINANCIAL INFORMATION".
     FUNC is continually evaluating acquisition opportunities and frequently
conducts due diligence activities in connection with possible acquisitions. As a
result, acquisition discussions and, in some cases, negotiations frequently take
place and future acquisitions involving cash, debt or equity securities can be
expected. Acquisitions typically involve the payment of a premium over book and
market values, and therefore, some dilution of FUNC's book value and net income
per common share may occur in connection with any future transactions. See
"FUNC -- History and Business".
  CFC
     CFC is a Pennsylvania-based bank holding company registered under the BHCA.
CFC provides a wide range of wholesale banking services, consumer financial
services (which includes retail banking) and trust and investment management
services through its main bank subsidiary, CoreStates Bank, N.A. ("CoreStates
Bank"), in New Jersey, Pennsylvania and Delaware. CFC provides various other
financial services, including commercial financing and factoring, securities
brokerage services, processing services and information processing services
through banking-related subsidiaries. As of September 30, 1997, and for the nine
months then ended, CFC reported assets of $48 billion, net loans of $35 billion,
deposits of $34 billion, stockholders' equity of $3 billion and net income
applicable to common stockholders of $597 million, and as of such date CFC
operated from 568 full service offices located in Pennsylvania, New Jersey and
Delaware and 6 foreign branches and 22 foreign representative offices. CFC is
the 22nd largest bank holding company in the United States, based on assets at
September 30, 1997. The principal executive offices of CFC are located at Broad
and Chestnut Streets, Philadelphia, Pennsylvania 19107, and its telephone number
is (215) 973-3827.
THE MERGER
     Under the terms of the Merger Agreement, CFC will merge with and into FUNC.
Upon consummation of the Merger, each outstanding share of CFC Common Stock
(excluding the Excluded Shares) will be converted into 1.62 shares of FUNC
Common Stock, subject to possible increase under certain circumstances (see "THE
MERGER -- Termination; Possible
                                       6
 

<PAGE>
Exchange Ratio Increase"), with cash being paid in lieu of any fractional share
interest. See "THE MERGER -- General", "DESCRIPTION OF FUNC CAPITAL STOCK" and
"CERTAIN DIFFERENCES IN THE RIGHTS OF CFC AND FUNC STOCKHOLDERS".
     In addition, the Merger Agreement provides that CoreStates Bank and First
Union National Bank, based in Avondale, Pennsylvania, will merge (the "Bank
Merger") following the Effective Date. See "FUNC -- Certain Regulatory
Considerations; INTERSTATE BANKING AND BRANCHING LEGISLATION.
THE MEETINGS
  CFC MEETING
     The CFC Meeting will be held on February 27, 1998, at 9:00 a.m., local
time, at the Wyndham Franklin Plaza Hotel, 2 Franklin Plaza, 17th and Race
Streets, Philadelphia, Pennsylvania. The purpose of the CFC Meeting is to
consider and vote upon a proposal to approve the Merger Agreement.
     Only holders of record of CFC Common Stock as of the close of business on
January 2, 1998 (the "Record Date"), are entitled to notice of and to vote at
the CFC Meeting.
     As of the close of business on the Record Date, there were 200,356,474
shares of CFC Common Stock outstanding. Each holder of CFC Common Stock will
have the right to one vote for each share registered in such holder's name on
the books of CFC as of the close of business on the Record Date with respect to
the matters voted upon at the CFC Meeting. The presence in person or by proxy of
a majority of the votes entitled to be cast at the CFC Meeting by the holders of
CFC Common Stock will constitute a quorum for purposes of conducting business at
the CFC Meeting. Shares of CFC Common Stock owned, directly or indirectly, by
CFC and controlled, directly or indirectly, by the CFC Board, shall not be
counted in determining the total number of outstanding shares for purposes of
establishing a quorum for the CFC Meeting. The affirmative vote of a majority of
the votes cast at the CFC Meeting by the holders of CFC Common Stock will be
required to approve the Merger Agreement.
     As of the Record Date, the directors and executive officers of CFC
beneficially owned and have the right to vote at the CFC Meeting, 5,678,002
shares of CFC Common Stock, representing approximately 2.8 percent of the votes
entitled to be cast at the CFC Meeting by the holders of CFC Common Stock. Each
such person has advised CFC of his or her present intention to vote in favor of
the Merger Agreement. As of the Record Date, various CFC subsidiaries, as
fiduciaries, custodians or agents, have sole or shared voting power with respect
to 9,242,990 shares of CFC Common Stock, which represents approximately 4.6
percent of CFC Common Stock outstanding on the Record Date.
     In addition, as of the Record Date, various FUNC subsidiaries, as
fiduciaries, custodians or agents, have sole or shared voting power with respect
to 1,518,328 shares of CFC Common Stock, representing less than one percent of
the votes entitled to be cast at the CFC Meeting by the holders of CFC Common
Stock.
     See "GENERAL INFORMATION -- The Meetings; CFC MEETING".
  FUNC MEETING
     The FUNC Meeting will be held on February 27, 1998, at 10:00 a.m., in the
Auditorium, 12th Floor, Two First Union Center, Charlotte, North Carolina. The
purpose of the FUNC Meeting is to consider and vote on (i) the Merger Proposal,
and (ii) the Shares Proposal. Because FUNC does not have sufficient authorized
but unissued shares of FUNC Common Stock to consummate the Merger, approval of
the Shares Proposal is necessary in order to consummate the Merger. If approved
by the requisite vote of the stockholders of FUNC, the Shares Proposal will be
effected regardless of whether the Merger is consummated.
     Only holders of record of FUNC Common Stock as of the close of business on
the Record Date are entitled to notice of and to vote at the FUNC Meeting.
     As of the close of business on the Record Date, there were 636,385,071
shares of FUNC Common Stock outstanding, each of which is entitled to one vote.
The presence in person or by proxy of a majority of the votes entitled to be
cast will constitute a quorum to conduct business at the FUNC Meeting. The
affirmative vote of a majority of the votes entitled to be cast by holders of
FUNC Common Stock is required to approve the Merger Proposal, and the
affirmative vote of a majority of the votes cast by holders of FUNC Common Stock
is required to approve the Shares Proposal.
     The directors and executive officers of FUNC beneficially owned, as of the
Record Date, and are entitled to vote at the FUNC Meeting, approximately
6,848,000 shares of FUNC Common Stock, representing approximately 1.1 percent of
the
                                       7
 

<PAGE>
outstanding shares of FUNC Common Stock entitled to be voted at the FUNC
Meeting. Each such person has advised FUNC that he or she intends to vote in
favor of the Merger Proposal and the Shares Proposal. As of the Record Date,
various FUNC subsidiaries, or fiduciaries, custodians or agents, have sole or
shared voting power with respect to 9,461,653 shares of FUNC Common Stock, which
represents approximately 1.5 percent of FUNC Common Stock outstanding on the
Record Date.
     In addition, as of the Record Date, the directors and executive officers of
CFC owned and have the right to vote 2,740 shares of FUNC Common Stock,
representing less than one percent of the votes entitled to be cast at the FUNC
Meeting by the holders of FUNC Common Stock, all of which are expected to be
voted in favor of the Merger Proposal and the Shares Proposal. As of the Record
Date various CFC subsidiaries, as fiduciaries, custodians or agents, had sole or
shared voting power with respect to 527,509 shares of FUNC Common Stock, which
represented less than one percent of FUNC Common Stock outstanding on the Record
Date.
     See "GENERAL INFORMATION -- The Meetings; FUNC MEETING".
EFFECTIVE DATE
     Subject to the terms and conditions of the Merger Agreement (including
receipt of all necessary regulatory and stockholder approvals), the effective
date of the Merger (the "Effective Date") will occur on (i) such date as shall
be mutually agreed upon by CFC and FUNC, or (ii) if such parties are not so able
to agree, such date as FUNC shall notify CFC in writing not less than five days
prior thereto, which date shall not be more than 15 days after the conditions to
the obligations of the parties to effect the Merger have been satisfied or
waived in writing. Subject to the foregoing, it is currently anticipated that
the Effective Date will occur in the second quarter of 1998. See "THE
MERGER -- Regulatory Approvals" and " -- Conditions to Consummation".
RECOMMENDATIONS OF THE BOARDS OF DIRECTORS
     THE CFC BOARD HAS APPROVED THE MERGER AGREEMENT AND BELIEVES THE MERGER IS
FAIR TO, AND IS IN THE BEST INTERESTS OF, ITS STOCKHOLDERS. ACCORDINGLY, THE CFC
BOARD UNANIMOUSLY RECOMMENDS THAT ITS STOCKHOLDERS VOTE "FOR" THE MERGER
AGREEMENT. THE FUNC BOARD HAS APPROVED THE MERGER AGREEMENT, BELIEVES THE MERGER
IS IN THE BEST INTERESTS OF ITS STOCKHOLDERS, IS FAIR TO SUCH STOCKHOLDERS, AND
UNANIMOUSLY RECOMMENDS THAT SUCH STOCKHOLDERS VOTE "FOR" THE MERGER PROPOSAL AND
"FOR" THE SHARES PROPOSAL.
     For a discussion of the background of the Merger and the factors considered
by each of the CFC Board and the FUNC Board in reaching its decision to approve
the Merger Agreement, see "THE MERGER -- Background" and " -- Reasons".
OPINIONS OF FINANCIAL ADVISORS TO CFC
     J.P. Morgan Securities Inc. ("J.P. Morgan") and Credit Suisse First Boston
Corporation ("CSFB"), the financial advisors to CFC, have each rendered to the
CFC Board written opinions dated the date of this Joint Proxy
Statment/Prospectus (respectively, the "J.P. Morgan Opinion" and the "CSFB
Opinion") to the effect that, as of the date of such opinions and based upon and
subject to certain matters stated therein, the Exchange Ratio was fair to the
holders of CFC Common Stock from a financial point of view. Copies of the J.P.
Morgan Opinion and the CSFB Opinion are attached hereto as ANNEXES D and E,
respectively, to this Joint Proxy Statement/Prospectus, and each should be read
carefully in its entirety with respect to the procedures followed, assumptions
made, matters considered and limitations on the review undertaken in connection
with such opinions. The J.P. Morgan Opinion and the CSFB Opinion are directed to
the CFC Board and relate only to the fairness of the Exchange Ratio from a
financial point of view, do not address any other aspect of the Merger or any
related transaction and do not constitute a recommendation to any stockholder as
to how such stockholder should vote at the CFC Meeting. See "THE
MERGER -- Opinions of Financial Advisors to CFC" and " -- Interests of Certain
Persons; CERTAIN OTHER RELATIONSHIPS" and ANNEXES D and E.
OPINION OF FINANCIAL ADVISOR TO FUNC
     Morgan Stanley & Company Incorporated ("Morgan Stanley"), the financial
advisor to FUNC, has delivered its written opinion (the "Morgan Stanley
Opinion"), to the FUNC Board that, based upon and subject to various
considerations set forth in such opinion and as of the date of such opinion, the
Exchange Ratio pursuant to the Merger Agreement is fair from a financial point
of view to FUNC. The full text of the Morgan Stanley Opinion, dated as of the
date hereof, which describes the procedures followed, assumptions made,
limitations on the reviews undertaken, and other matters considered in
connection with rendering the Morgan Stanley Opinion, is set forth in ANNEX F to
this Joint Proxy Statement/Prospectus and should
                                       8
 

<PAGE>
be read in its entirety. See "THE MERGER -- Opinion of Financial Advisor to
FUNC" and " -- Interests of Certain Persons; CERTAIN OTHER RELATIONSHIPS" and
ANNEX F.
CERTAIN FUNC COMMITMENTS
     In connection with the Merger Agreement, FUNC provided CFC with a number of
commitments relating to CFC's employees, customers and the communities CFC
serves. These included commitments to: bring 3,000 new jobs to the Greater
Philadelphia Metropolitan Area and certain adjacent counties (consisting of
Philadelphia, Delaware, Chester, Montgomery, Bucks, Lancaster, Berks and Lehigh
in Pennsylvania; Gloucester, Camden, Burlington and Mercer in New Jersey; and
New Castle in Delaware) following the Merger (excluding jobs which may be
displaced as a result of the Merger); establish Philadelphia as the headquarters
following the Merger for the five-state regional banking group of FUNC, which
includes Connecticut, New York, Delaware, New Jersey and Pennsylvania; and
designate Philadelphia as the headquarters following the Merger for the combined
corporate banking functions for FUNC. In addition, FUNC has agreed to establish
and fund a $100 million charitable foundation dedicated to the betterment and
enrichment of the greater metropolitan Philadelphia area (the "Charitable
Foundation") and a $16 million Employee Training and Development Fund to assist
CFC employees displaced in connection with the Merger and, in addition, maintain
CFC's charitable contributions at current overall levels for five years
following the Effective Date. See "THE MERGER -- Certain FUNC Commitments".
INTERESTS OF CERTAIN PERSONS
     Certain members of CFC's management and of the CFC Board have interests in
the Merger in addition to any interests they may have as stockholders of CFC
generally. These material interests include provisions in the Merger Agreement
relating to indemnification, directors' and officers' liability insurance, the
election or appointment of six members of the CFC Board to the FUNC Board, the
election or appointment of certain members of the CFC Board as trustees of the
Charitable Foundation and certain severance and other employee benefits.
     In connection with the execution of the Merger Agreement, FUNC entered into
a five-year employment agreement with Terrence A. Larsen, Chairman and Chief
Executive Officer of CFC, which will become effective as of the Effective Date
(the "Employment Agreement"). The Employment Agreement provides, among other
things, for Mr. Larsen to receive an annual salary of not less than $1,000,000
and a combined annual salary and bonus of not less than $2,500,000. In addition,
Mr. Larsen would receive 100,000 shares of restricted FUNC Common Stock and
options to purchase 200,000 shares of FUNC Common Stock upon consummation of the
Merger and in the calendar year following the calendar year in which such
consummation occurs. Upon expiration of the five-year employment period, Mr.
Larsen (or his current spouse) would receive annual retirement income of
$1,000,000. In addition, FUNC would provide a split-dollar life insurance policy
with a total death benefit of $20,000,000, $15,000,000 of which would be payable
to Mr. Larsen's designated beneficiary, and the remaining $5,000,000 of which
would be payable to FUNC. The Employment Agreement also provides for certain
payments, notwithstanding termination of employment, and associated gross-up
payments for taxes. Mr. Larsen's Employment Agreement shall supersede his
termination of employment agreement with CFC upon consummation of the Merger.
     FUNC has agreed that Mr. Larsen will be elected or appointed a director and
a Vice Chairman of FUNC following the Effective Date. Following the Effective
Date, the "Office of the Chairman" of FUNC, will consist of Edward E.
Crutchfield, Chairman and Chief Executive Officer of FUNC, John R. Georgius,
President of FUNC, and Mr. Larsen, who will become a Vice Chairman of FUNC. In
addition to the election or appointment of Mr. Larsen as a director of FUNC,
following the Effective Date, five other directors of CFC will be elected or
appointed directors of FUNC. The members of the CFC Board who are not so elected
or appointed directors of FUNC will be appointed to a board of directors which
will advise FUNC management on certain matters in the Pennsylvania, New Jersey,
New York, Connecticut and Delaware geographic areas of FUNC's operations. In
addition, certain of such members of the CFC Board will be appointed as trustees
of the Charitable Foundation.
     In connection with the execution of the Merger Agreement, FUNC also agreed
to certain employment arrangements with respect to the 32 officers of CFC other
than Mr. Larsen (the "CFC Officers") who are covered by termination of
employment agreements (the "CFC Executive Agreements"), including Charles L.
Coltman III, Vice Chairman of CFC, Charles P. Connolly, Jr., Vice Chairman of
CoreStates Bank and P. Susan Perrotty, Executive Vice President of CFC
(collectively, including Mr. Larsen, the "Named Officers"). Pursuant to the
terms of the CFC Executive Agreements, eligible CFC Officers whose employment is
terminated (as defined in the applicable CFC Executive Agreement) would receive
severance pay equal to two times their highest base salary and bonus during the
preceding two calendar years. In addition, each CFC Officer would be provided
with certain employee benefits equivalent to those benefits received immediately
prior to termination for a two-year
                                       9
 

<PAGE>
period following such termination. Payments are limited by the provisions of
Section 280G of the Internal Revenue Code of 1986, as amended (the "Code") and
are offset by amounts which may be paid under any other CFC severance policy.
     With respect to the CFC Officers, FUNC agreed that if the employment of
such officer terminates on the Effective Date, FUNC will honor the officer's CFC
Executive Agreement in accordance with its terms. If such officer continues his
or her employment after the Effective Date such officer would be eligible to
receive, as applicable, under certain conditions, payments computed as if the
termination payments under the officer's CFC Executive Agreement had been
triggered on the Effective Date. Such payments would be made in six semi-annual
installments commencing as soon as practicable after the Effective Date. If such
officer's employment were to subsequently terminate, such officer would receive
any of such payments which had not been paid prior to such termination. Without
application of any applicable cap imposed by Section 280G of the Code, such
payments with respect to Mr. Coltman, Mr. Connolly and Ms. Perrotty are
currently estimated to amount to $1,380,000, $1,062,000, and $804,000,
respectively, and with respect to the other 29 CFC Officers are currently
estimated to amount to $18,192,290, in the aggregate.
     With respect to Mr. Coltman, Mr. Connolly and Ms. Perrotty, if they were to
continue their employment with FUNC after the Effective Date, they would also
receive a minimum annual base salary of $420,000, $300,000 and $261,000,
respectively, and a minimum annual bonus of $580,000, $300,000, and $239,000,
respectively, for a three-year period commencing on the Effective Date. In
addition, Mr. Coltman, Mr. Connolly and Ms. Perrotty would receive 10,000, 8,000
and 6,000 shares, respectively, of restricted FUNC Common Stock and options to
purchase 15,000, 10,000 and 10,000 shares, respectively, of FUNC Common Stock in
each of the three years following the Effective Date. Mr. Coltman would also
receive an annual retirement benefit of no less than $400,000 per year. Based
upon the last reported sale price per share of FUNC Common Stock on the NYSE
Tape on January 8, 1998 ($49.25), such restricted stock awards to Messrs.
Larsen, Coltman and Connolly and Ms. Perrotty would have values in the aggregate
of $9,850,000, $1,477,500, $1,182,000 and $886,500, respectively.
     The foregoing employment arrangements following the Effective Date are
subject to the CFC Officers and FUNC entering into such agreements with respect
to such arrangements as FUNC may deem necessary or appropriate.
     See "THE MERGER -- Interests of Certain Persons".
CERTAIN FEDERAL INCOME TAX CONSEQUENCES
     Consummation of the Merger is conditioned upon receipt by FUNC of an
opinion of Alston & Bird LLP, counsel for FUNC, dated as of the Effective Date,
and by CFC of an opinion of Simpson Thacher & Bartlett, counsel for CFC, dated
the Effective Date, to the effect that (i) the Merger constitutes a
reorganization under Section 368 of the Code, and (ii) no gain or loss will be
recognized for federal income tax purposes by stockholders of CFC who receive
FUNC Common Shares in exchange for their shares of CFC Common Stock, except with
respect to cash received in lieu of fractional share interests.
     BECAUSE CERTAIN TAX CONSEQUENCES MAY VARY DEPENDING UPON THE PARTICULAR
CIRCUMSTANCES OF EACH CFC STOCKHOLDER, IT IS RECOMMENDED THAT CFC STOCKHOLDERS
CONSULT THEIR OWN TAX ADVISORS CONCERNING THE FEDERAL (AND ANY STATE, LOCAL AND
FOREIGN) TAX CONSEQUENCES OF THE MERGER IN THEIR PARTICULAR CIRCUMSTANCES.
     See "THE MERGER -- Certain Federal Income Tax Consequences".
BUSINESS PENDING CONSUMMATION AND RELATED MATTERS
     Pursuant to the Merger Agreement, each of CFC and FUNC has made certain
covenants, with respect to itself and its subsidiaries, relating to the conduct
of business pending consummation of the Merger. Among other things (except as
otherwise contemplated by the Merger Agreement or with the written consent of
the other party), each agreed not to conduct its business other than in the
ordinary and usual course, and CFC agreed not to: (i) pay dividends above
certain specified levels or redeem or otherwise acquire shares of its capital
stock, issue additional shares of its capital stock or give any person the right
to acquire any such shares; (ii) increase any salaries or employee benefits or
enter into or modify any employment agreements or employee benefit plans, except
for certain increases in the ordinary course of business and certain changes
required by law or to satisfy pre-existing contractual obligations; or (iii)
dispose of any of its assets, business or property exceeding $20 million in the
aggregate, or acquire any material business or property of any other entities;
provided, however, that the foregoing shall not preclude CFC (a) from paying a
regular quarterly cash dividend on CFC Common Stock of up to $0.50 per share
(the current dividend rate), or (b) from making any dispositions or acquisitions
in which the purchase price is cash and does not exceed $500 million in any one
case. CFC also agreed in the Merger Agreement to cause its regular
                                       10
 

<PAGE>
quarterly dividend record and payment dates for CFC Common Stock to correspond
to FUNC's regular quarterly dividend record and payment dates for FUNC Common
Stock.
     In connection with the Merger, FUNC currently expects to take a
Merger-related charge in the second quarter of 1998 estimated to be $795 million
in the aggregate, after tax, or $0.81 per share of FUNC Common Stock. See
"RECENT DEVELOPMENTS -- Estimated Impact of the Merger on FUNC Illustrative
Earnings". In addition, it is expected that CFC will issue approximately 3.5
million shares of CFC Common Stock prior to the Effective Date in order for the
Merger to qualify for pooling of interests accounting treatment. See "THE
MERGER -- Accounting Treatment".
     See "THE MERGER -- Business Pending Consummation and Related Matters" and
"PRO FORMA FINANCIAL INFORMATION".
REGULATORY APPROVALS
     The Merger is subject to the prior approval of the Board of Governors of
the Federal Reserve System (the "Federal Reserve Board") under the BHCA. In
addition, the Merger may require certain approvals of or notices to state,
federal and other regulatory authorities. An application will be filed by FUNC
with the Federal Reserve Board in the near future and applications or notices
either have been or are expected to be filed in the near future with such
regulatory authorities. There can be no assurance that the approval of the
Federal Reserve Board or any other necessary regulatory approvals will be
obtained or as to the timing or conditions of such approvals. See "THE
MERGER -- Regulatory Approvals".
CONDITIONS TO CONSUMMATION
     Consummation of the Merger is subject, among other things, to: (i) receipt
of the requisite approvals of the stockholders of CFC and FUNC; (ii) receipt of
all required regulatory approvals by FUNC and CFC without the imposition of any
condition or requirement (other than conditions or requirements related to
required divestitures of branches, assets or deposits) that would so materially
and adversely impact the economic or business benefits to FUNC or CFC of the
transactions contemplated by the Merger Agreement that, had such condition or
requirement been known, such party would not, in its reasonable judgment, have
entered into the Merger Agreement; (iii) no court or agency having taken any
action, nor any law or regulation having been enacted or adopted, which
prohibits the Merger; (iv) receipt by FUNC and CFC of the opinions of Alston &
Bird LLP and Simpson Thacher & Bartlett, respectively, each dated the Effective
Date, as to certain federal income tax consequences of the Merger; (v) the FUNC
Common Shares having been approved for listing on the NYSE, subject to official
notice of issuance; (vi) the receipt of letters, dated the Effective Date, from
CFC's and FUNC's independent auditors relating to pooling of interests
accounting treatment for the Merger; (vii) the receipt of certain third party
consents (other than regulatory authorities) to the Merger that may be required,
if any; and (viii) the delivery of officer's certificates by FUNC and CFC with
respect to the continued accuracy of representations and warranties and
compliance with covenants in the Merger Agreement. See "THE MERGER -- Conditions
to Consummation" and "CERTAIN LITIGATION".
TERMINATION; POSSIBLE EXCHANGE RATIO INCREASE
     The Merger Agreement may be terminated by mutual agreement of the CFC Board
and the FUNC Board. The Merger Agreement may also be terminated by either the
CFC Board or the FUNC Board (i) if the Merger does not occur on or before
September 30, 1998 (except to the extent that the failure of the Merger to occur
arises out of the knowing failure of the party seeking termination to perform or
observe its covenants or agreements under the Merger Agreement), (ii) in the
event of a breach of the Merger Agreement by the other party that cannot be or
has not been cured within 30 days after notice of such breach, (iii) if the
required approval of either the FUNC or CFC stockholders or the Federal Reserve
Board is not obtained, or (iv) if the Board of Directors of the other party,
prior to such other party's special meeting of stockholders, fails to recommend
approval of or modifies its recommendation in a manner adverse to the
terminating party with respect to the matters to be voted on at such special
meeting.
     In addition, the CFC Board may terminate the Merger Agreement if either:
(i) both (a) the average of the last sale prices of FUNC Common Stock on the
NYSE Tape for the ten full trading days ending on the date (the "FRB Approval
Date") the Federal Reserve Board approves the Merger (the "FUNC Average Price")
is less than $42.08, and (b) the number obtained by dividing the FUNC Average
Price by $49.50 is less than the number obtained by dividing the weighted
average closing price per share of the common stocks of a group of 14 bank
holding companies (the "Index Group") on the FRB Approval Date by $67.03 (being
the weighted average closing price per share of the common stocks of such bank
holding companies on November 19, 1997) and subtracting 0.15 from such latter
number; or (ii) the FUNC Average Price is less than $37.13; provided, however,
that if the conditions in either (i) or (ii) exist (a "Termination Event") and
the CFC Board elects to terminate the Merger Agreement, such termination will
not occur if FUNC elects to increase the Exchange Ratio to a number calculated
pursuant to the Merger Agreement.
                                       11
 

<PAGE>
     See "THE MERGER -- Termination; Possible Exchange Ratio Increase".
STOCK OPTION AGREEMENTS
     As an inducement and condition to FUNC's willingness to enter into the
Merger Agreement, CFC (as issuer) entered into a Stock Option Agreement with
FUNC (as grantee), dated as of November 18, 1997 (the "CFC Stock Option
Agreement"), and as an inducement and condition to CFC's willingness to enter
into the Merger Agreement, FUNC (as issuer) entered into a Stock Option
Agreement with CFC (as grantee), dated as of November 18, 1997 (the "FUNC Stock
Option Agreement" and, together with the CFC Stock Option Agreement, the "Stock
Option Agreements"). The Stock Option Agreements are set forth in ANNEXES B and
C to this Joint Proxy Statement/Prospectus.
     Pursuant to the CFC Stock Option Agreement, CFC granted to FUNC an
irrevocable option (the "CFC Option"), exercisable only under certain limited
and specifically defined circumstances, none of which, to the best of CFC's and
FUNC's knowledge, has occurred as of the date hereof, to purchase up to 19.9
percent of the authorized but unissued shares of CFC Common Stock for a purchase
price of $72.00 per share, subject to adjustment in certain circumstances.
     Pursuant to the FUNC Stock Option Agreement, FUNC granted to CFC an
irrevocable option (the "FUNC Option" and, together with the CFC Option, the
"Options"), exercisable only under certain limited and specifically defined
circumstances, none of which, to the best of FUNC's and CFC's knowledge, has
occurred as of the date hereof, to purchase up to 9.9 percent of the authorized
but unissued shares of FUNC Common Stock for a purchase price of $52.00 per
share, subject to adjustment in certain circumstances.
     Under certain circumstances, if one of the Options becomes exercisable, the
holder of such Option will have the right to require the issuer of the Option to
repurchase such Option (or the shares purchased pursuant thereto).
     The purchase of any shares of CFC Common Stock or FUNC Common Stock
pursuant to the Options is subject to compliance with applicable law, including
receipt of any necessary approvals under the BHCA.
     The Stock Option Agreements and the Options are intended to increase the
likelihood that the Merger will be consummated on the terms set forth in the
Merger Agreement, and may be expected to discourage offers by third parties to
acquire CFC or FUNC prior to the Merger.
     In the event that either the CFC stockholders or the FUNC stockholders fail
to approve the Merger Agreement, either CFC or FUNC may terminate the Merger
Agreement. See "THE MERGER -- Termination; Possible Exchange Ratio Increase". If
such termination occurs prior to the occurrence of an Initial Triggering Event
or a Subsequent Triggering Event (as such terms are defined in the Stock Option
Agreements) under the Stock Option Agreements, the Stock Option Agreements will
automatically terminate at such time. If a Subsequent Triggering Event occurs
under either or both of the Stock Option Agreements prior to termination of such
Stock Option Agreement or Stock Option Agreements, however, CFC and/or FUNC, as
applicable, will be entitled to exercise the related Option or Options in
accordance with its or their terms, as applicable.
     See "THE MERGER -- Stock Option Agreements".
RESALE OF FUNC COMMON SHARES
     The shares of FUNC Common Stock into which shares of CFC Common Stock are
converted on the Effective Date will be freely transferable by the holders of
such shares, except for those shares held by those holders who may be deemed to
be "affiliates" of CFC or FUNC under applicable federal securities laws. The
"affiliates" of CFC and FUNC, subject to certain limited exceptions, may not
sell or otherwise dispose of any FUNC Common Stock or CFC Common Stock
beneficially owned by them during a period commencing 30 days prior to the
Effective Date and ending upon publication by FUNC of combined financial
statements covering at least 30 days of the combined entities' operations after
the Merger. See "THE MERGER -- Exchange of CFC Common Stock Certificates".
NO DISSENTERS' RIGHTS
     Holders of CFC Common Stock do not have dissenters' appraisal rights in
connection with the Merger. Holders of FUNC Common Stock do not have dissenters'
appraisal rights in connection with the Merger Proposal or the Shares Proposal.
See "THE MERGER -- No Dissenters' Rights" and "CERTAIN DIFFERENCES IN THE RIGHTS
OF CFC AND FUNC STOCKHOLDERS -- Dissenters' Appraisal Rights".
                                       12
 

<PAGE>
ACCOUNTING TREATMENT
     It is intended that the Merger will be accounted for as a pooling of
interests under generally accepted accounting principles. Consummation of the
Merger is conditioned upon receipt of letters from CFC's and FUNC's independent
auditors to the effect that the Merger may be accounted for in such manner. See
"THE MERGER -- Conditions to Consummation" and " -- Accounting Treatment".
CERTAIN DIFFERENCES IN THE RIGHTS OF CFC AND FUNC STOCKHOLDERS
     The rights of stockholders of CFC currently are determined by reference to
the Pennsylvania Business Corporation Law (the "PBCL"), CFC's Articles of
Incorporation (as amended, the "CFC Articles") and CFC's Bylaws. On the
Effective Date, stockholders of CFC will become stockholders of FUNC, and their
rights as stockholders of FUNC will be determined by the North Carolina Business
Corporation Act (the "NCBCA") and by the FUNC Articles and FUNC's Bylaws. See
"DESCRIPTION OF FUNC CAPITAL STOCK" and "CERTAIN DIFFERENCES IN THE RIGHTS OF
CFC AND FUNC STOCKHOLDERS".
                         SELECTED FINANCIAL INFORMATION
COMPARISON OF CERTAIN UNAUDITED PER SHARE DATA
     The following unaudited information, adjusted to reflect the two-for-one
FUNC Common Stock split paid on July 31, 1997, to holders of record on July 1,
1997 (the "FUNC Stock Split"), and consummation of the Signet Acquisition on
November 28, 1997, reflects, where applicable, certain comparative per share
data related to book value, cash dividends paid, net income and market value:
(i) on a historical basis for FUNC and CFC; (ii) on a pro forma combined basis
per share of FUNC Common Stock, reflecting consummation of (a) the Signet
Acquisition, (b) the Signet Acquisition and the Merger, and (c) the Signet
Acquisition, the Merger, the Wheat Acquisition and the Covenant Acquisition; and
(iii) on an equivalent pro forma basis per share of CFC Common Stock reflecting
consummation of (a) the Signet Acquisition, (b) the Signet Acquisition and
Merger, and (c) the Signet Acquisition, the Merger, the Wheat Acquisition and
the Covenant Acquisition. Such pro forma information has been prepared (i)
assuming a 1.62 Exchange Ratio, and (ii) giving effect to the Merger, the Signet
Acquisition and the Wheat Acquisition on a pooling of interests accounting basis
and the Covenant Acquisition on a purchase accounting basis. Such information
does not include any material merger-related expenses or any material expenses
related to the Merger, the Signet Acquisition, the Wheat Acquisition or the
Covenant Acquisition. See "RECENT DEVELOPMENTS -- Estimated Impact of the Merger
on FUNC Illustrative Earnings" and " -- Other FUNC Acquisitions". The 1.62
Exchange Ratio is subject to possible increase under certain circumstances. See
"THE MERGER -- Termination; Possible Exchange Ratio Increase" and
" -- Accounting Treatment".
     Pro forma financial information for the Covenant Acquisition assumes such
acquisition was consummated on January 1, 1996, and reflects information only
for the nine months ended September 30, 1997, and the year ended December 31,
1996. Pro forma financial information with respect to the Merger, the Signet
Acquisition and the Wheat Acquisition assumes such acquisitions were consummated
as of the beginning of each of the periods indicated.
     Pro forma financial information is intended to show how the Signet
Acquisition, the Merger, the Wheat Acquisition and the Covenant Acquisition
might have affected historical financial statements if the Signet Acquisition,
the Merger, the Wheat Acquisiton and the Covenant Acquisition had been
consummated at an earlier time. The pro forma combined selected financial
information does not purport to be indicative of the results that actually would
have been realized had the Signet Acquisition, the Merger, the Wheat Acquisition
and the Covenant Acquisition taken place at the beginning of the applicable
periods indicated, nor is it indicative of the combined financial position or
results of operations for future periods.
                                       13
 

<PAGE>
     The information shown below should be read in conjunction with, and is
qualified in its entirety by, the historical financial statements of FUNC, CFC
and Signet, including the respective notes thereto, which, as to FUNC and CFC,
are incorporated herein by reference, and the pro forma financial information,
including the notes thereto, appearing elsewhere in this Joint Proxy
Statement/Prospectus. Stockholders are urged to read such information carefully.
See "AVAILABLE INFORMATION", "INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE",
"RECENT DEVELOPMENTS" and "PRO FORMA FINANCIAL INFORMATION".
<TABLE>
<CAPTION>
                                                                                          SEPTEMBER 30, 1997    DECEMBER 31, 1996
                                                                                          ------------------    -----------------
<S>                                                                                       <C>                   <C>
BOOK VALUE PER SHARE
Historical per share of
  FUNC Common Stock....................................................................         $18.86                 17.41
  CFC Common Stock.....................................................................          15.75                 17.40
Pro forma combined per share of FUNC Common Stock (1)
  FUNC and Signet......................................................................          18.43                 17.06
  FUNC, Signet and CFC.................................................................          15.51                 14.85
  FUNC, Signet, CFC, Wheat and Covenant................................................          15.52                 14.85
Equivalent pro forma per share of CFC Common Stock (2)
  FUNC and Signet......................................................................          29.86                 27.64
  FUNC, Signet and CFC.................................................................          25.13                 24.06
  FUNC, Signet, CFC, Wheat and Covenant................................................         $25.14                 24.06
</TABLE>
 
- ---------------
(1) The pro forma combined book value per share of FUNC Common Stock amounts
    represent the sum of the pro forma combined common stockholders' equity
    amounts, divided by the pro forma combined period-end number of shares of
    common stock outstanding.
(2) The equivalent pro forma book value per share of CFC Common Stock amounts
    represent the pro forma combined book value per share of FUNC Common Stock
    amounts, multiplied by a 1.62 Exchange Ratio.
<TABLE>
<CAPTION>
                                                                                                       YEARS ENDED DECEMBER 31,
                                                                                 NINE MONTHS ENDED     -------------------------
                                                                                 SEPTEMBER 30, 1997    1996      1995      1994
                                                                                 ------------------    -----     -----     -----
<S>                                                                              <C>                   <C>       <C>       <C>
CASH DIVIDENDS PAID PER SHARE
Historical per share of
  FUNC Common Stock...........................................................         $ 0.90           1.10      0.98      0.86
  CFC Common Stock............................................................           1.41           1.73      1.44      1.24
Pro forma combined per share of FUNC Common Stock (3)
  FUNC and Signet.............................................................           0.87           1.06      0.61      0.57
  FUNC, Signet and CFC........................................................           0.88           1.01      0.68      0.61
  FUNC, Signet, CFC, Wheat and Covenant.......................................           0.87           1.00      0.68      0.60
Equivalent pro forma per share of CFC Common Stock (4)
  FUNC and Signet.............................................................           1.41           1.72      0.99      0.92
  FUNC, Signet and CFC........................................................           1.43           1.64      1.10      0.99
  FUNC, Signet, CFC, Wheat and Covenant.......................................         $ 1.41           1.62      1.10      0.97
</TABLE>
 
- ---------------
(3) The pro forma combined cash dividends paid per share of FUNC Common Stock
    amounts represent the pro forma combined cash dividends paid on shares of
    FUNC Common Stock outstanding, divided by the pro forma combined average
    number of shares of FUNC Common Stock outstanding, rounded to the nearest
    cent.
(4) The equivalent pro forma cash dividends paid per share of CFC Common Stock
    amounts represent the pro forma combined dividends paid per share of FUNC
    Common Stock amounts, multiplied by a 1.62 Exchange Ratio, rounded to the
    nearest cent. The current annualized dividend rate per share of FUNC Common
    Stock, based upon the most recently declared quarterly dividend rate of $.37
    per share of FUNC Common Stock payable on March 16, 1998, would be $1.48. On
    an equivalent pro forma basis, such current annualized FUNC dividend per
    share of CFC Common Stock would be $2.40, based on a 1.62 Exchange Ratio,
    rounded up to the nearest cent. No assurances can be given as to future
    dividend rates. Future FUNC and CFC dividends will be dependent upon the
    respective earnings and financial conditions of FUNC and CFC, as well as
    government regulations and policies and other factors. See "THE
    MERGER -- Exchange of CFC Stock Certificates", " -- Business Pending
    Consummation and Related Matters" and " -- Dividends" and "FUNC -- Certain
    Regulatory Considerations; PAYMENT OF DIVIDENDS".
                                       14
 

<PAGE>
<TABLE>
<CAPTION>
                                                                                   NINE MONTHS
                                                                                      ENDED
                                                                                  SEPTEMBER 30,      YEARS ENDED DECEMBER 31,
                                                                                  --------------     -------------------------
                                                                                  1997     1996      1996      1995      1994
                                                                                  -----    -----     -----     -----     -----
<S>                                                                               <C>      <C>       <C>       <C>       <C>
NET INCOME PER SHARE APPLICABLE TO COMMON STOCKHOLDERS
Historical per share of
  FUNC Common Stock (5)........................................................   $2.60     1.85      2.67      2.52      2.29
  CFC Common Stock (6).........................................................    2.91     2.06      2.97      2.95      1.91
Pro forma combined per share of FUNC Common Stock (7)
  FUNC and Signet..............................................................    2.43     1.80      2.59      2.43      2.29
  FUNC, Signet and CFC.........................................................    2.21     1.61      2.31      2.21      1.88
  FUNC, Signet, CFC, Wheat and Covenant........................................    2.22     1.61      2.31      2.21      1.89
Equivalent pro forma per share of CFC Common Stock (8)
  FUNC and Signet..............................................................    3.94     2.92      4.20      3.94      3.71
  FUNC, Signet and CFC.........................................................    3.58     2.61      3.74      3.58      3.05
  FUNC, Signet, CFC, Wheat and Covenant........................................   $3.60     2.61      3.74      3.58      3.06
</TABLE>
 
- ---------------
(5) FUNC net income applicable to common stockholders for the year ended
    December 31, 1996, includes (i) $181 million, or $0.32 per share of FUNC
    Common Stock, in after-tax merger-related restructuring charges related to
    the pooling of interests accounting acquisition of First Fidelity
    Bancorporation ("FFB") on January 1, 1996, and (ii) $86 million, or $0.16
    per share of FUNC Common Stock, in after-tax charges relating to the
    recapitalization of the Savings Association Insurance Fund ("SAIF"). See
    "FUNC -- History and Business" and " -- Certain Regulatory Considerations".
(6) CFC net income applicable to common stockholders for the year ended December
    31, 1996, includes (i) $151 million, or $0.68 per share of CFC Common Stock,
    in after-tax merger-related charges; and (ii) $9 million, or $0.04 per share
    of CFC Common Stock, in after-tax SAIF recapitalization charges.
(7) The pro forma combined income per share of FUNC Common Stock amounts
    represent the pro forma combined net income (after redemption premium on
    preferred stock) applicable to holders of FUNC Common Stock, divided by the
    pro forma combined average number of shares of FUNC Common Stock
    outstanding.
(8) The equivalent pro forma income per share of CFC Common Stock amounts
    represent the pro forma combined income per share of FUNC Common Stock
    amounts, multiplied by a 1.62 Exchange Ratio.
<TABLE>
<CAPTION>
                                                                                             NOVEMBER 17, 1997    JANUARY 8, 1998
                                                                                             -----------------    ---------------
<S>                                                                                          <C>                  <C>
MARKET VALUE PER SHARE:
Historical per share of:
  FUNC Common Stock.......................................................................       $ 52.4375             49.2500
  CFC Common Stock........................................................................         72.5000             78.8125
Equivalent pro forma per share of CFC Common Stock (9)....................................       $ 84.9375             79.7500
</TABLE>
 
- ---------------
(9) The equivalent pro forma market values per share of CFC Common Stock
    represent the historical market values per share of FUNC Common Stock,
    multiplied by a 1.62 Exchange Ratio, rounded down to the nearest
    one-sixteenth. The FUNC and CFC historical market values per share represent
    the last reported sales price per share of FUNC Common Stock and CFC Common
    Stock on the NYSE Tape (i) on November 17, 1997, the last trading day
    preceding public announcement of the execution of the Merger Agreement, and
    (ii) on January 8, 1998, the last practicable trading day before the mailing
    of this Joint Proxy Statement/Prospectus. See "RECENT DEVELOPMENTS -- FUNC
    Common Stock Transactions" and "THE MERGER -- Market Prices".
     Because the market price of FUNC Common Stock is subject to fluctuation,
the market value of the FUNC Common Stock that holders of CFC Common Stock would
receive in the Merger may increase or decrease prior to, as well as after, the
receipt of such shares following the Effective Date. CFC and FUNC stockholders
are urged to obtain current market quotations for FUNC Common Stock and CFC
Common Stock. No assurance can be given as to the market prices of FUNC Common
Stock or CFC Common Stock at any time before the Effective Date or as to the
market price of FUNC Common Stock thereafter.
                                       15
 

<PAGE>
SELECTED FINANCIAL DATA
     The following tables set forth certain unaudited historical consolidated
selected financial information for FUNC and CFC and certain unaudited pro forma
combined selected financial information, adjusted to reflect the FUNC Stock
Split and consummation of the Signet Acquisition on November 28, 1997. Such pro
forma information has been prepared giving effect to (i) the Signet Acquisition,
(ii) the Signet Acquisition, the Merger, with a 1.62 Exchange Ratio, and (iii)
the Signet Acquisition, the Merger, with a 1.62 Exchange Ratio, the Wheat
Acquisition and the Covenant Acquisition. Such information has been prepared
giving effect to the Merger, the Signet Acquisition and the Wheat Acquisition on
a pooling of interests accounting basis and the Covenant Acquisition on a
purchase accounting basis. See "THE MERGER -- Accounting Treatment". Such
information does not include any material merger-related expenses or any
material expenses related to the Merger, the Signet Acquisition, the Wheat
Acquisition or the Covenant Acquisition. See "RECENT DEVELOPMENTS -- Estimated
Impact of the Merger on FUNC Illustrative Earnings" and " -- Other FUNC
Acquisitions". The 1.62 Exchange Ratio is subject to possible increase under
certain circumstances. See "THE MERGER -- Termination; Possible Exchange Ratio
Increase". FUNC net income applicable to common stockholders as of and for the
year ended December 31, 1996, includes (i) $181 million, or $0.32 per share of
FUNC Common Stock, in after-tax FFB merger-related restructuring charges, and
(ii) $86 million, or $0.16 per share of FUNC Common Stock, in after-tax charges
relating to the recapitalization of the SAIF. See "FUNC -- History and Business"
and " -- Certain Regulatory Considerations". CFC net income applicable to common
stockholders for the year ended December 31, 1996, includes (i) $151 million, or
$0.68 per share of CFC Common Stock, in after-tax merger-related charges; and
(ii) $9 million, or $0.04 per share of CFC Common Stock, in after-tax SAIF
recapitalization charges.
     Pro forma financial information for the Covenant Acquisition assumes such
acquisition was consummated on January 1, 1996, and reflects information only
for the nine months ended September 30, 1997, and the year ended December 30,
1996. Pro forma financial information with respect to the Merger, the Signet
Acquisition and the Wheat Acquisition assumes such acquisitions were consummated
as of the beginning of each of the periods indicated.
     Pro forma financial information is intended to show how the Signet
Acquisition, the Merger, the Wheat Acquisition and the Covenant Acquisition
might have affected historical financial statements if the Signet Acquisition,
the Merger, the Wheat Acquisition and the Covenant Acquisition had been
consummated at an earlier time. The pro forma combined selected financial
information does not purport to be indicative of the results that actually would
have been realized had the Signet Acquisition, the Merger, the Wheat Acquisition
and the Covenant Acquisition taken place at the beginning of the applicable
periods indicated, nor is it indicative of the combined financial position or
results of operations for future periods.
     The information shown below should be read in conjunction with, and is
qualified in its entirety by, the historical financial statements of FUNC, CFC
and Signet, including the respective notes thereto, which, as to FUNC and CFC,
are incorporated herein by reference, and the pro forma financial information,
including the notes thereto, appearing elsewhere in this Joint Proxy
Statement/Prospectus. Stockholders are urged to read such information carefully.
See "AVAILABLE INFORMATION", "INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE",
"RECENT DEVELOPMENTS", and "PRO FORMA FINANCIAL INFORMATION".
                                       16
 

<PAGE>
FUNC (HISTORICAL)
<TABLE>
<CAPTION>
                                                             NINE MONTHS ENDED
                                                               SEPTEMBER 30,                  YEARS ENDED DECEMBER 31,
                                                           ---------------------      ----------------------------------------
(IN MILLIONS, EXCEPT PER SHARE DATA)                         1997         1996         1996       1995       1994       1993
- --------------------------------------------------------   --------      -------      -------    -------    -------    -------
<S>                                                        <C>           <C>          <C>        <C>        <C>        <C>
CONSOLIDATED SUMMARIES OF INCOME
 Interest income........................................   $  7,556        7,193        9,628      8,687      7,231      6,602
  Interest expense......................................      3,586        3,452        4,632      4,052      2,793      2,482
                                                           --------      -------      -------    -------    -------    -------
  Net interest income...................................      3,970        3,741        4,996      4,635      4,438      4,120
  Provision for loan losses.............................        465          255          375        220        179        370
                                                           --------      -------      -------    -------    -------    -------
  Net interest income after provision for loan losses...      3,505        3,486        4,621      4,415      4,259      3,750
  Securities available for sale transactions............         12           20           31         44          6         33
  Investment security transactions......................          3            3            4          5          4          7
  Noninterest income....................................      2,262        1,649        2,322      1,848      1,566      1,542
  Merger-related restructuring charges..................         --          281          281         94         --         --
  SAIF special assessment...............................         --          133          133         --         --         --
  Noninterest expense...................................      3,529        3,141        4,254      3,999      3,747      3,536
                                                           --------      -------      -------    -------    -------    -------
  Income before income taxes............................      2,253        1,603        2,310      2,219      2,088      1,796
  Income taxes..........................................        792          564          811        789        712        579
                                                           --------      -------      -------    -------    -------    -------
  Net income............................................      1,461        1,039        1,499      1,430      1,376      1,217
  Dividends on preferred stock..........................         --            8            9         26         46         46
                                                           --------      -------      -------    -------    -------    -------
  Net income applicable to common stockholders before
    redemption premium..................................      1,461        1,031        1,490      1,404      1,330      1,171
  Redemption premium on preferred stock.................         --           --           --         --         41         --
                                                           --------      -------      -------    -------    -------    -------
  Net income applicable to common stockholders after
    redemption premium..................................   $  1,461        1,031        1,490      1,404      1,289      1,171
                                                           --------      -------      -------    -------    -------    -------
                                                           --------      -------      -------    -------    -------    -------
PER COMMON SHARE DATA (a)
  Net income before redemption premium..................   $   2.60         1.85         2.67       2.52       2.36       2.15
  Net income after redemption premium...................       2.60         1.85         2.67       2.52       2.29       2.15
  Cash dividends........................................       0.90         0.81         1.10       0.98       0.86       0.75
  Book value............................................      18.86        15.97        17.41      15.94      14.10      13.36
CASH DIVIDENDS PAID ON COMMON STOCK.....................        508          449          611        336        298        244
CONSOLIDATED PERIOD-END BALANCE SHEET ITEMS
  Assets................................................    143,904      133,882      140,127    131,880    113,529    104,550
  Loans, net of unearned income.........................     94,904       92,520       95,858     90,563     77,831     68,263
  Deposits..............................................     91,690       91,444       94,815     92,555     87,865     81,885
  Long-term debt........................................      7,819        7,332        7,660      7,121      4,242      3,675
  Guaranteed preferred beneficial interests.............        990           --          495         --         --         --
  Preferred stockholders' equity........................         --           48           --        183        230        514
  Common stockholders' equity...........................     10,720        8,641       10,008      8,860      8,044      7,432
  Total stockholders' equity............................   $ 10,720        8,689       10,008      9,043      8,274      7,946
  Preferred shares outstanding (IN THOUSANDS)...........         --        1,911           --      3,388      5,213     11,560
  Common shares outstanding (IN THOUSANDS)..............    568,296      541,015      574,697    555,692    570,721    556,408
CONSOLIDATED AVERAGE BALANCE SHEET ITEMS
  Assets................................................   $138,301      133,541      134,127    118,142    106,413     99,610
  Loans, net of unearned income.........................     94,636       89,864       90,660     83,265     70,726     62,996
  Deposits..............................................     92,325       91,064       91,320     87,274     80,760     76,830
  Long-term debt........................................      7,489        7,570        7,565      5,707      4,009      3,598
  Guaranteed preferred beneficial interests.............        964           --           47         --         --         --
  Common stockholders' equity (b).......................      9,889        9,000        9,079      8,412      7,870      6,782
  Total stockholders' equity (b)........................   $  9,889        9,138        9,187      8,623      8,372      7,302
  Common shares outstanding (IN THOUSANDS)..............    562,534      557,968      557,624    557,354    563,325    544,876
CONSOLIDATED PERCENTAGES
 Net income applicable to common stockholders before
   redemption premium to average common stockholders'
   equity (b)...........................................      19.75%(c)    15.30(c)     16.41      16.69      16.91      17.26
  Net income applicable to common stockholders after
    redemption premium to average common stockholders'
    equity (b)..........................................      19.75(c)     15.30(c)     16.41      16.69      16.38      17.26
  Net income to
    Average total stockholders' equity (b)..............      19.75(c)     15.19(c)     16.32      16.59      16.44      16.66
    Average assets......................................       1.41(c)      1.04(c)      1.12       1.21       1.29       1.22
  Average stockholders' equity to average assets (d)....       7.14         6.81         6.82       7.23       7.52       7.11
  Allowance for loan losses to
    Net loans...........................................       1.44         1.49         1.42       1.66       2.03       2.38
    Nonaccrual and restructured loans...................        224          188          204        233        248        151
    Nonperforming assets................................        194          167          179        182        178        115
  Net charge-offs to average net loans..................       0.65(c)      0.58(c)      0.63       0.41       0.40       0.78
  Nonperforming assets to loans, net and foreclosed
    properties..........................................       0.74         0.89         0.80       0.91       1.14       2.06
  Capital ratios (d)
    Tier 1 capital......................................       8.18         6.38         7.33       6.70       7.76       9.14
    Total capital.......................................      13.72        10.94        12.33      11.45      12.94      14.64
    Leverage............................................       6.53         5.23         6.13       5.49       6.12       6.13
  Net interest margin...................................       4.36%(c)     4.21(c)      4.21       4.46       4.75       4.82
<CAPTION>
 
(IN MILLIONS, EXCEPT PER SHARE DATA)                       1992
- --------------------------------------------------------  -------
<S>                                                        <C>
CONSOLIDATED SUMMARIES OF INCOME
 Interest income........................................    6,609
  Interest expense......................................    2,942
                                                          -------
  Net interest income...................................    3,667
  Provision for loan losses.............................      643
                                                          -------
  Net interest income after provision for loan losses...    3,024
  Securities available for sale transactions............       39
  Investment security transactions......................       (3)
  Noninterest income....................................    1,360
  Merger-related restructuring charges..................       --
  SAIF special assessment...............................       --
  Noninterest expense...................................    3,443
                                                          -------
  Income before income taxes............................      977
  Income taxes..........................................      278
                                                          -------
  Net income............................................      699
  Dividends on preferred stock..........................       53
                                                          -------
  Net income applicable to common stockholders before
    redemption premium..................................      646
  Redemption premium on preferred stock.................       --
                                                          -------
  Net income applicable to common stockholders after
    redemption premium..................................      646
                                                          -------
                                                          -------
PER COMMON SHARE DATA (a)
  Net income before redemption premium..................     1.26
  Net income after redemption premium...................     1.26
  Cash dividends........................................     0.64
  Book value............................................    11.68
CASH DIVIDENDS PAID ON COMMON STOCK.....................      168
CONSOLIDATED PERIOD-END BALANCE SHEET ITEMS
  Assets................................................   95,308
  Loans, net of unearned income.........................   60,301
  Deposits..............................................   76,156
  Long-term debt........................................    3,733
  Guaranteed preferred beneficial interests.............       --
  Preferred stockholders' equity........................      530
  Common stockholders' equity...........................    6,187
  Total stockholders' equity............................    6,717
  Preferred shares outstanding (IN THOUSANDS)...........   12,158
  Common shares outstanding (IN THOUSANDS)..............  529,790
CONSOLIDATED AVERAGE BALANCE SHEET ITEMS
  Assets................................................   90,621
  Loans, net of unearned income.........................   58,700
  Deposits..............................................   71,947
  Long-term debt........................................    3,528
  Guaranteed preferred beneficial interests.............       --
  Common stockholders' equity (b).......................    5,724
  Total stockholders' equity (b)........................    6,280
  Common shares outstanding (IN THOUSANDS)..............  510,768
CONSOLIDATED PERCENTAGES
 Net income applicable to common stockholders before
   redemption premium to average common stockholders'
   equity (b)...........................................    11.28
  Net income applicable to common stockholders after
    redemption premium to average common stockholders'
    equity (b)..........................................    11.28
  Net income to
    Average total stockholders' equity (b)..............    11.13
    Average assets......................................     0.77
  Average stockholders' equity to average assets (d)....     6.89
  Allowance for loan losses to
    Net loans...........................................     2.57
    Nonaccrual and restructured loans...................      105
    Nonperforming assets................................       76
  Net charge-offs to average net loans..................     1.03
  Nonperforming assets to loans, net and foreclosed
    properties..........................................     3.36
  Capital ratios (d)
    Tier 1 capital......................................     9.22
    Total capital.......................................    14.31
    Leverage............................................     6.55
  Net interest margin...................................     4.73
</TABLE>
 
- ---------------
 (a) Per common share data has been restated to reflect the FUNC Stock Split.
(b) Average common stockholders' equity and total stockholders' equity exclude
    net unrealized gains and (losses) on debt and equity securities in 1994
    through 1997.
 (c) Annualized.
(d) The average stockholders' equity to average assets ratios and all capital
    ratios for 1992-1994 are not restated for pooling of interests acquisitions.
    Risk-based capital ratio guidelines require a minimum ratio of tier 1
    capital to risk-weighted assets of four percent and total capital to
    risk-weighted assets of eight percent. The minimum leverage ratio of tier 1
    capital to adjusted average quarterly assets is from three to five percent.
                                       17
 

<PAGE>
FUNC AND SIGNET
PRO FORMA COMBINED SELECTED FINANCIAL DATA (A)
<TABLE>
<CAPTION>
                                                          NINE MONTHS ENDED
                                                            SEPTEMBER 30,                 YEARS ENDED DECEMBER 31,
                                                         --------------------     ----------------------------------------
(IN MILLIONS, EXCEPT PER SHARE DATA)                       1997        1996        1996       1995       1994       1993
- ------------------------------------------------------   --------     -------     -------    -------    -------    -------
<S>                                                      <C>          <C>         <C>        <C>        <C>        <C>
CONSOLIDATED SUMMARIES OF INCOME
  Interest income.....................................   $  8,187       7,812      10,459      9,553      8,038      7,406
  Interest expense....................................      3,859       3,719       4,994      4,425      3,090      2,757
                                                         --------     -------     -------    -------    -------    -------
  Net interest income.................................      4,328       4,093       5,465      5,128      4,948      4,649
  Provision for loan losses...........................        515         299         449        258        193        417
                                                         --------     -------     -------    -------    -------    -------
  Net interest income after provision for loan
    losses............................................      3,813       3,794       5,016      4,870      4,755      4,232
  Securities available for sale transactions..........         19          20          36         45          9         37
  Investment security transactions....................          3           3           4          6          4          7
  Noninterest income..................................      2,457       1,839       2,597      2,125      2,130      1,903
  Merger-related restructuring charges................         --         281         281         94         --         --
  SAIF special assessment.............................         --         133         133         --         --         --
  Noninterest expense.................................      3,930       3,501       4,740      4,563      4,593      4,134
                                                         --------     -------     -------    -------    -------    -------
  Income before income taxes..........................      2,362       1,741       2,499      2,389      2,305      2,045
  Income taxes........................................        828         611         875        848        779        654
                                                         --------     -------     -------    -------    -------    -------
  Net income..........................................      1,534       1,130       1,624      1,541      1,526      1,391
  Dividends on preferred stock........................         --           8           9         26         46         46
                                                         --------     -------     -------    -------    -------    -------
  Net income applicable to common stockholders before
    redemption premium................................      1,534       1,122       1,615      1,515      1,480      1,345
  Redemption premium on preferred stock...............         --          --          --         --         41         --
                                                         --------     -------     -------    -------    -------    -------
  Net income applicable to common stockholders after
    redemption premium................................   $  1,534       1,122       1,615      1,515      1,439      1,345
                                                         --------     -------     -------    -------    -------    -------
                                                         --------     -------     -------    -------    -------    -------
PER COMMON SHARE DATA
  Net income before redemption premium................   $   2.43        1.80        2.59       2.43       2.36       2.21
  Net income after redemption premium.................       2.43        1.80        2.59       2.43       2.29       2.21
  Book value..........................................      18.43       15.71       17.06      15.66      14.41      13.57
CASH DIVIDENDS PAID ON COMMON STOCK...................        546         485         659        382        355        289
CONSOLIDATED PERIOD-END BALANCE
  SHEET ITEMS
  Assets..............................................    155,175     145,375     151,847    142,858    126,460    116,399
  Loans, net of unearned income.......................    101,426      98,692     102,213     95,979     85,755     74,573
  Deposits............................................     99,402      99,278     102,702    100,148     95,687     89,706
  Long-term debt......................................      8,169       7,732       8,060      7,374      4,496      3,941
  Guaranteed preferred beneficial interests...........        990          --         495         --         --         --
  Preferred stockholders' equity......................         --          48          --        183        230        514
  Common stockholders' equity.........................     11,710       9,530      10,932      9,724      9,155      8,397
  Total stockholders' equity..........................   $ 11,710       9,578      10,932      9,907      9,385      8,911
  Preferred shares outstanding (IN THOUSANDS).........         --       1,911          --      3,388      5,213     11,560
  Common shares outstanding (IN THOUSANDS)............    635,334     606,711     640,782    620,822    635,222    618,678
CONSOLIDATED PERCENTAGES
  Allowance for loan losses to
    Net loans.........................................       1.47%       1.53        1.47       1.71       2.10       2.52
    Nonperforming assets..............................        203         173         187        186        192        123
  Net charge-offs to average net loans................       0.67(b)     0.61(b)     0.66       0.44       0.42       0.79
  Nonperforming assets to loans, net and foreclosed
    properties........................................       0.73%       0.88        0.78       0.92       1.09       2.04
<CAPTION>
 
(IN MILLIONS, EXCEPT PER SHARE DATA)                     1992
- ------------------------------------------------------  -------
<S>                                                      <C>
CONSOLIDATED SUMMARIES OF INCOME
  Interest income.....................................    7,376
  Interest expense....................................    3,273
                                                        -------
  Net interest income.................................    4,103
  Provision for loan losses...........................      711
                                                        -------
  Net interest income after provision for loan
    losses............................................    3,392
  Securities available for sale transactions..........       49
  Investment security transactions....................      (21)
  Noninterest income..................................    1,641
  Merger-related restructuring charges................       --
  SAIF special assessment.............................       --
  Noninterest expense.................................    3,942
                                                        -------
  Income before income taxes..........................    1,119
  Income taxes........................................      311
                                                        -------
  Net income..........................................      808
  Dividends on preferred stock........................       53
                                                        -------
  Net income applicable to common stockholders before
    redemption premium................................      755
  Redemption premium on preferred stock...............       --
                                                        -------
  Net income applicable to common stockholders after
    redemption premium................................      755
                                                        -------
                                                        -------
PER COMMON SHARE DATA
  Net income before redemption premium................     1.32
  Net income after redemption premium.................     1.32
  Book value..........................................    11.86
CASH DIVIDENDS PAID ON COMMON STOCK...................      193
CONSOLIDATED PERIOD-END BALANCE
  SHEET ITEMS
  Assets..............................................  107,401
  Loans, net of unearned income.......................   66,110
  Deposits............................................   83,979
  Long-term debt......................................    4,031
  Guaranteed preferred beneficial interests...........       --
  Preferred stockholders' equity......................      530
  Common stockholders' equity.........................    7,014
  Total stockholders' equity..........................    7,544
  Preferred shares outstanding (IN THOUSANDS).........   12,158
  Common shares outstanding (IN THOUSANDS)............  591,348
CONSOLIDATED PERCENTAGES
  Allowance for loan losses to
    Net loans.........................................     2.75
    Nonperforming assets..............................       82
  Net charge-offs to average net loans................     1.14
  Nonperforming assets to loans, net and foreclosed
    properties........................................     3.34
</TABLE>
 
- ---------------
 (a) See "PRO FORMA FINANCIAL INFORMATION".
(b) Annualized.
                                       18
 

<PAGE>
CFC (HISTORICAL)
<TABLE>
<CAPTION>
                                                             NINE MONTHS ENDED
                                                               SEPTEMBER 30,                  YEARS ENDED DECEMBER 31,
                                                           ---------------------      ----------------------------------------
(IN MILLIONS, EXCEPT PER SHARE DATA)                         1997         1996         1996       1995       1994       1993
- --------------------------------------------------------   --------      -------      -------    -------    -------    -------
<S>                                                        <C>           <C>          <C>        <C>        <C>        <C>
CONSOLIDATED SUMMARIES OF INCOME
 Interest income........................................   $  2,541        2,463        3,298      3,475      3,014      2,905
  Interest expense......................................        950          858        1,157      1,308        946        894
                                                           --------      -------      -------    -------    -------    -------
  Net interest income...................................      1,591        1,605        2,141      2,167      2,068      2,011
  Provision for loan losses.............................        143          189          229        144        279        189
                                                           --------      -------      -------    -------    -------    -------
  Net interest income after provision for loan losses...      1,448        1,416        1,912      2,023      1,789      1,822
  Securities available for sale transactions............         15           55           60         31         18         43
  Investment security transactions......................         --           --           --         --         --         --
  Noninterest income....................................        662          620          839        851        770        790
  Restructuring and merger-related charges..............         --          130          140        139        107         --
  SAIF special assessment...............................         --           14           14         --         --         --
  Noninterest expense...................................      1,205        1,216        1,622      1,746      1,811      1,894
                                                           --------      -------      -------    -------    -------    -------
  Income before income taxes............................        920          731        1,035      1,020        659        761
  Income taxes..........................................        323          277          386        365        226        239
                                                           --------      -------      -------    -------    -------    -------
  Net income............................................   $    597          454          649        655        433        522
                                                           --------      -------      -------    -------    -------    -------
                                                           --------      -------      -------    -------    -------    -------
PER COMMON SHARE DATA
 Net income.............................................   $   2.91         2.06         2.97       2.95       1.91       2.29
  Cash dividends........................................       1.41         1.26         1.73       1.44       1.24       1.14
  Book value............................................      15.75        18.25        17.40      17.61      16.23      16.13
CASH DIVIDENDS PAID ON COMMON STOCK.....................        298          237          328        287        246        130
CONSOLIDATED PERIOD-END BALANCE SHEET ITEMS
 Assets.................................................     47,591       45,198       45,494     45,997     46,048     44,209
  Loans, net of unearned income.........................     35,085       32,834       32,777     31,714     30,755     29,838
  Deposits..............................................     33,741       32,303       33,727     33,964     34,774     33,864
  Long-term debt........................................      3,784        2,518        3,049      2,212      2,163      2,011
  Common stockholders' equity...........................      3,113        4,032        3,696      3,876      3,731      3,705
  Total stockholders' equity............................   $  3,113        4,032        3,696      3,876      3,731      3,705
  Common shares outstanding (IN THOUSANDS)..............    197,597      220,962      212,432    220,066    227,231    229,698
CONSOLIDATED AVERAGE BALANCE SHEET ITEMS
 Assets.................................................   $ 45,134       43,603       43,794     44,705     43,831     43,436
  Loans, net of unearned income.........................     33,630       31,710       31,939     31,267     30,110     29,163
  Deposits..............................................     32,758       32,382       32,367     33,102     32,954     33,288
  Long-term debt........................................      3,507        2,460        2,536      2,262      2,040      1,894
  Common stockholders' equity (a).......................      3,428        3,915        3,890      3,742      3,626      3,446
  Total stockholders' equity (a)........................   $  3,428        3,915        3,890      3,742      3,626      3,446
  Common shares outstanding (IN THOUSANDS)..............    205,316      219,802      218,812    222,268    226,234    228,580
CONSOLIDATED PERCENTAGES
 Net income applicable to common stockholders to average
   common stockholders' equity (a)......................      23.46%(b)    15.59(b)     16.80      17.65      12.09      15.15
  Net income to
    Average total stockholders' equity (a)..............      23.46(b)     15.59(b)     16.80      17.65      12.09      15.15
    Average assets......................................       1.77(b)      1.39(b)      1.48       1.47       0.99       1.20
  Average stockholders' equity to average assets........       7.60         8.98         8.88       8.37       8.27       7.93
  Allowance for loan losses to
    Net loans...........................................       1.94         2.16         2.17       2.11       2.21       2.13
    Nonaccrual and restructured loans...................        277          300          322        290        191        123
    Nonperforming assets................................        260          269          290        250        155        102
  Net charge-offs to average net loans..................       0.69(b)      0.63(b)      0.59       0.50       0.86       0.61
  Nonperforming assets to loans, net and foreclosed
    properties..........................................       0.75         0.80         0.75       0.85       1.43       2.09
  Capital ratios (c)
    Tier 1 capital......................................       8.33         9.52         9.45       9.20       9.20       9.50
    Total capital.......................................      11.88        12.92        13.23      12.71      12.90      13.70
    Leverage............................................       7.89         8.69         8.46       7.99       7.80       8.30
  Net interest margin...................................       5.32%(b)     5.55(b)      5.53       5.47       5.33       5.27
<CAPTION>
 
(IN MILLIONS, EXCEPT PER SHARE DATA)                       1992
- --------------------------------------------------------  -------
<S>                                                        <C>
CONSOLIDATED SUMMARIES OF INCOME
 Interest income........................................    3,086
  Interest expense......................................    1,198
                                                          -------
  Net interest income...................................    1,888
  Provision for loan losses.............................      261
                                                          -------
  Net interest income after provision for loan losses...    1,627
  Securities available for sale transactions............       17
  Investment security transactions......................       --
  Noninterest income....................................      837
  Restructuring and merger-related charges..............       --
  SAIF special assessment...............................       --
  Noninterest expense...................................    2,032
                                                          -------
  Income before income taxes............................      449
  Income taxes..........................................      131
                                                          -------
  Net income............................................      318
                                                          -------
                                                          -------
PER COMMON SHARE DATA
 Net income.............................................     1.47
  Cash dividends........................................     1.02
  Book value............................................    14.46
CASH DIVIDENDS PAID ON COMMON STOCK.....................      113
CONSOLIDATED PERIOD-END BALANCE SHEET ITEMS
 Assets.................................................   44,691
  Loans, net of unearned income.........................   28,525
  Deposits..............................................   34,820
  Long-term debt........................................    1,671
  Common stockholders' equity...........................    3,284
  Total stockholders' equity............................    3,284
  Common shares outstanding (IN THOUSANDS)..............  227,084
CONSOLIDATED AVERAGE BALANCE SHEET ITEMS
 Assets.................................................   42,712
  Loans, net of unearned income.........................   28,816
  Deposits..............................................   33,909
  Long-term debt........................................    1,553
  Common stockholders' equity (a).......................    3,088
  Total stockholders' equity (a)........................    3,088
  Common shares outstanding (IN THOUSANDS)..............  216,707
CONSOLIDATED PERCENTAGES
 Net income applicable to common stockholders to average
   common stockholders' equity (a)......................    10.30
  Net income to
    Average total stockholders' equity (a)..............    10.30
    Average assets......................................     0.74
  Average stockholders' equity to average assets........     7.23
  Allowance for loan losses to
    Net loans...........................................     2.17
    Nonaccrual and restructured loans...................       79
    Nonperforming assets................................       69
  Net charge-offs to average net loans..................     1.01
  Nonperforming assets to loans, net and foreclosed
    properties..........................................     3.13
  Capital ratios (c)
    Tier 1 capital......................................     9.00
    Total capital.......................................    12.70
    Leverage............................................     7.50
  Net interest margin...................................     5.03
</TABLE>
 
- ---------------
 (a) Average common stockholders' equity and total stockholders' equity exclude
     net unrealized gains and (losses) on debt and equity securities in 1994
     through 1997.
(b) Annualized.
 (c) All capital ratios for 1992 and 1993 are not restated for pooling of
     interests acquisitions. Risk-based capital ratio guidelines require a
     minimum ratio of tier 1 capital to risk-weighted assets of four percent and
     total capital to risk-weighted assets of eight percent. The minimum
     leverage ratio of tier 1 capital to adjusted average quarterly assets is
     from three to five percent.
                                       19
 

<PAGE>
FUNC, SIGNET AND CFC
PRO FORMA COMBINED SELECTED FINANCIAL DATA (A)
<TABLE>
<CAPTION>
                                                     NINE MONTHS ENDED
                                                       SEPTEMBER 30,                       YEARS ENDED DECEMBER 31,
                                                    --------------------     -----------------------------------------------------
(IN MILLIONS, EXCEPT PER SHARE DATA)                  1997        1996        1996       1995        1994        1993       1992
- -------------------------------------------------   --------     -------     -------    -------    ---------    -------    -------
<S>                                                 <C>          <C>         <C>        <C>        <C>          <C>        <C>
CONSOLIDATED SUMMARIES OF INCOME
  Interest income................................   $ 10,728      10,275      13,757     13,028       11,052     10,311     10,462
  Interest expense...............................      4,809       4,577       6,151      5,733        4,036      3,651      4,471
                                                    --------     -------     -------    -------    ---------    -------    -------
  Net interest income............................      5,919       5,698       7,606      7,295        7,016      6,660      5,991
  Provision for loan losses......................        658         488         678        402          472        606        972
                                                    --------     -------     -------    -------    ---------    -------    -------
  Net interest income after provision for loan
    losses.......................................      5,261       5,210       6,928      6,893        6,544      6,054      5,019
  Securities available for sale transactions.....         34          75          96         76           27         80         66
  Investment security transactions...............          3           3           4          6            4          7        (21)
  Noninterest income.............................      3,119       2,459       3,436      2,976        2,900      2,693      2,478
  Restructuring and merger-related charges.......         --         411         421        233          107         --         --
  SAIF special assessment........................         --         147         147         --           --         --         --
  Noninterest expense............................      5,135       4,717       6,362      6,309        6,404      6,028      5,974
                                                    --------     -------     -------    -------    ---------    -------    -------
  Income before income taxes.....................      3,282       2,472       3,534      3,409        2,964      2,806      1,568
  Income taxes...................................      1,151         888       1,261      1,213        1,005        893        442
                                                    --------     -------     -------    -------    ---------    -------    -------
  Net income.....................................      2,131       1,584       2,273      2,196        1,959      1,913      1,126
  Dividends on preferred stock...................         --           8           9         26           46         46         53
                                                    --------     -------     -------    -------    ---------    -------    -------
  Net income applicable to common stockholders
    before redemption premium....................      2,131       1,576       2,264      2,170        1,913      1,867      1,073
  Redemption premium on preferred stock..........         --          --          --         --           41         --         --
                                                    --------     -------     -------    -------    ---------    -------    -------
  Net income applicable to common stockholders
    after redemption premium.....................   $  2,131       1,576       2,264      2,170        1,872      1,867      1,073
                                                    --------     -------     -------    -------    ---------    -------    -------
                                                    --------     -------     -------    -------    ---------    -------    -------
PER COMMON SHARE DATA
  Net income before redemption premium...........   $   2.21        1.61        2.31       2.21         1.93       1.91       1.16
  Net income after redemption premium............       2.21        1.61        2.31       2.21         1.88       1.91       1.16
  Book value.....................................      15.51       14.06       14.85      13.91        12.84      12.21      10.74
CASH DIVIDENDS PAID ON COMMON STOCK..............        844         722         987        669          601        419        306
CONSOLIDATED PERIOD-END BALANCE
  SHEET ITEMS
  Assets.........................................    202,766     190,573     197,341    188,855      172,508    160,608    152,092
  Loans, net of unearned income..................    136,511     131,526     134,990    127,693      116,510    104,411     94,635
  Deposits.......................................    133,143     131,581     136,429    134,112      130,461    123,570    118,799
  Long-term debt.................................     11,953      10,250      11,109      9,586        6,659      5,952      5,702
  Guaranteed preferred beneficial interests......        990          --         495         --           --         --         --
  Preferred stockholders' equity.................         --          48          --        183          230        514        530
  Common stockholders' equity....................     14,823      13,562      14,628     13,600       12,886     12,102     10,298
  Total stockholders' equity.....................   $ 14,823      13,610      14,628     13,783       13,116     12,616     10,828
  Preferred shares outstanding (IN THOUSANDS)....         --       1,911          --      3,388        5,213     11,560     12,158
  Common shares outstanding (IN THOUSANDS).......    955,441     964,669     984,922    977,329    1,003,336    990,789    959,224
CONSOLIDATED PERCENTAGES
  Allowance for loan losses to
    Net loans....................................       1.59%       1.68        1.64       1.81         2.13       2.41       2.57
    Nonperforming assets.........................        218         195         211        201          180        117         78
  Net charge-offs to average net loans...........       0.67(b)     0.62(b)     0.64       0.45         0.55       0.74       1.10
  Nonperforming assets to loans, net and
    foreclosed properties........................       0.73%       0.86        0.77       0.90         1.18       2.05       3.28
</TABLE>
 
- ---------------
 (a) See "PRO FORMA FINANCIAL INFORMATION".
(b) Annualized.
                                       20
 

<PAGE>
FUNC, SIGNET, CFC, WHEAT AND COVENANT
PRO FORMA COMBINED SELECTED FINANCIAL DATA (A)
<TABLE>
<CAPTION>
                                             NINE MONTHS ENDED
                                               SEPTEMBER 30,                              TWELVE MONTHS ENDED
                                            --------------------     -------------------------------------------------------------
(IN MILLIONS, EXCEPT PER SHARE DATA)          1997        1996       1997/1996    1996/1995    1995/1994    1994/1993    1993/1992
- -----------------------------------------   --------     -------     ---------    ---------    ---------    ---------    ---------
<S>                                         <C>          <C>         <C>          <C>          <C>          <C>          <C>
CONSOLIDATED SUMMARIES OF INCOME
  Interest income........................   $ 10,787      10,308       13,831       13,068        11,086       10,335      10,480
  Interest expense.......................      4,839       4,591        6,187        5,752         4,052        3,660       4,477
                                            --------     -------     ---------    ---------    ---------    ---------    ---------
  Net interest income....................      5,948       5,717        7,644        7,316         7,034        6,675       6,003
  Provision for loan losses..............        658         488          679          402           472          606         972
                                            --------     -------     ---------    ---------    ---------    ---------    ---------
  Net interest income after provision for
    loan losses..........................      5,290       5,229        6,965        6,914         6,562        6,069       5,031
  Securities available for sale
    transactions.........................        101         142          184          156            97          154         146
  Investment security transactions.......          3           3            4            6             4            7         (21)
  Noninterest income.....................      3,438       2,715        3,794        3,269         3,115        2,944       2,691
  Restructuring and merger-related
    charges..............................         --         411          422          233           107           --          --
  SAIF special assessment................         --         147          148           --            --           --          --
  Noninterest expense....................      5,497       5,018        6,802        6,656         6,673        6,332       6,246
                                            --------     -------     ---------    ---------    ---------    ---------    ---------
  Income before income taxes.............      3,335       2,513        3,575        3,456         2,998        2,842       1,601
  Income taxes...........................      1,173         905        1,278        1,232         1,018          908         455
                                            --------     -------     ---------    ---------    ---------    ---------    ---------
  Net income.............................      2,162       1,608        2,297        2,224         1,980        1,934       1,146
  Dividends on preferred stock...........         --           8           10           26            46           46          53
                                            --------     -------     ---------    ---------    ---------    ---------    ---------
  Net income applicable to common
    stockholders before redemption
    premium..............................      2,162       1,600        2,287        2,198         1,934        1,888       1,093
  Redemption premium on preferred
    stock................................         --          --           --           --            41           --          --
                                            --------     -------     ---------    ---------    ---------    ---------    ---------
  Net income applicable to common
    stockholders after redemption
    premium..............................   $  2,162       1,600        2,287        2,198         1,893        1,888       1,093
                                            --------     -------     ---------    ---------    ---------    ---------    ---------
                                            --------     -------     ---------    ---------    ---------    ---------    ---------
PER COMMON SHARE DATA
  Net income before redemption premium...   $   2.22        1.61         2.31         2.21          1.93         1.91        1.17
  Net income after redemption premium....   $   2.22        1.61         2.31         2.21          1.89         1.91        1.17
  Average common shares outstanding
    (IN THOUSANDS).......................    973,263     990,901      989,106      993,504     1,003,740      988,055     933,400
CONSOLIDATED PERIOD-END BALANCE SHEET
  ITEMS
  Assets.................................   $204,327     191,531      198,668      189,592       173,116      161,194     152,535
  Loans, net of unearned income..........    136,769     131,526      135,231      127,693       116,510      104,411      94,635
  Deposits...............................    133,447     131,581      136,706      134,112       130,461      123,570     118,799
  Long-term debt.........................     12,054      10,291       11,193        9,620         6,695        5,983       5,724
  Guaranteed preferred beneficial
    interests............................        990          --          495           --            --           --          --
  Preferred stockholders' equity.........         --          48           --          183           230          514         530
  Common stockholders' equity............     14,988      13,696       14,775       13,722        12,982       12,186      10,367
  Total stockholders' equity.............   $ 14,988      13,744       14,775       13,905        13,212       12,700      10,897
  Preferred shares outstanding
    (IN THOUSANDS).......................         --       1,911           --        3,388         5,213       11,560      12,158
  Common shares outstanding
    (IN THOUSANDS).......................    965,709     974,937      995,189      987,596     1,013,603    1,001,056     969,491
CONSOLIDATED PERCENTAGES
  Allowance for loan losses to
    Net loans............................       1.59%       1.68         1.64         1.81          2.13         2.41        2.57
    Nonperforming assets.................        217         195          211          201           180          117          78
  Net charge-offs to average net loans...       0.67(b)     0.62(b)      0.64         0.45          0.55         0.74        1.10
  Nonperforming assets to loans, net and
    foreclosed properties................       0.73%       0.86         0.78         0.90          1.18         2.05        3.28
</TABLE>
 
- ---------------
 (a) See "PRO FORMA FINANCIAL INFORMATION".
(b) Annualized.
                                       21
 

<PAGE>
                              RECENT DEVELOPMENTS
ESTIMATED IMPACT OF THE MERGER ON FUNC ILLUSTRATIVE EARNINGS
     On November 18, 1997, FUNC filed a Current Report on Form 8-K with the
Commission (the "CFC Form 8-K"), which contains, among other things, certain
financial and other information (the "CFC Form 8-K Materials") about the Merger.
The CFC Form 8-K Materials contain certain forward-looking statements regarding
FUNC, CFC and the combined organization following the Merger, including
statements relating to estimated cost savings and enhanced revenues that may be
realized from the Merger, and certain restructuring charges expected to be
incurred in connection with the Merger. Such forward-looking statements involve
significant risks and uncertainties. Actual results may differ materially from
the results discussed in the CFC Form 8-K Materials and herein. Factors that
might cause such a difference include, but are not limited to, those discussed
in the CFC Form 8-K and FUNC's Quarterly Report on Form 10-Q for the period
ended September 30, 1997. See "AVAILABLE INFORMATION", "INCORPORATION OF CERTAIN
DOCUMENTS BY REFERENCE" and "CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING
INFORMATION".
     As indicated in the CFC Form 8-K:
          (Bullet)  FUNC expects to realize before-tax expense savings resulting
                    from the Merger of approximately $406 million and $723
                    million in 1998 and 1999, respectively, or approximately
                    $258 million and $459 million after-tax, respectively. These
                    estimates assume that approximately 45 percent of CFC's 1997
                    annualized expenses are eliminated by the end of 1999.
          (Bullet)  FUNC expects to realize before-tax revenue enhancements
                    relating to the Merger of approximately $123 million and
                    $194 million in 1998 and 1999, respectively, or
                    approximately $58 million and $89 million after-tax,
                    respectively. These estimates are primarily based on FUNC's
                    broader array of income generating products from its capital
                    markets, capital management and other fee producing
                    businesses.
          (Bullet)  Assuming (i) the restructuring charges discussed below and
                    the expense savings and revenue enhancements discussed above
                    are as estimated, (ii) 985 million shares of FUNC Common
                    Stock are outstanding in 1998 and 999 million shares are
                    outstanding in 1999, (iii) the Merger is consummated by
                    mid-1998, (iv) the conversion of CFC's operations and
                    computer systems to FUNC's operations and computer systems
                    is completed by November 1998, (v) 1998 earnings per share
                    of (a) FUNC Common Stock are $3.91, and (b) CFC Common Stock
                    are $4.23, each of which represents the First Call consensus
                    earnings estimates as of November 18, 1997 (before public
                    announcement of the Merger but after public announcement of
                    the Signet Acquisition and the filing of the Signet Form 8-K
                    (as hereinafter defined), the "1998 Illustrative First Call
                    Consensus Estimates"), (vi) 1999 earnings per share of FUNC
                    Common Stock and CFC Common Stock are equal to the 1998
                    Illustrative First Call Consensus Estimates plus 11 percent
                    for FUNC and ten percent for CFC (the "1999 Illustrative
                    Estimates") (I.E., $4.34 for FUNC Common Stock and $4.65 for
                    CFC Common Stock), and (vii) certain other assumptions
                    contained in the CFC Form 8-K, the Merger is estimated to
                    dilute the 1998 Illustrative First Call Consensus Estimate
                    for FUNC Common Stock by $0.09 and add $0.12 to the 1999
                    Illustrative Estimate for FUNC Common Stock. The 1998
                    Illustrative First Call Consensus Estimates and the 1999
                    Illustrative Estimates are presented for illustrative
                    purposes only, are subject to the risks and uncertainties
                    set forth in the CFC Form 8-K Materials and under
                    "CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING
                    INFORMATION", among others, and do not constitute earnings
                    projections or estimates by FUNC or CFC.
          (Bullet)  FUNC expects to record after-tax restructuring and
                    Merger-related charges currently estimated at $795 million,
                    or $0.81 per share of FUNC Common Stock, in the second
                    quarter of 1998. The estimated $795 million restructuring
                    charge is summarized below.
<TABLE>
<S>                                                                                  <C>
(IN MILLIONS, AFTER TAX)
- ----------------------------------------------------------------------------------
Severance and change in control related obligations...............................   $214
Fixed asset write downs and vacant space accruals.................................    289
Service contract terminations.....................................................    127
Charitable support................................................................     63
Other.............................................................................    102
                                                                                     ----
Total.............................................................................   $795
                                                                                     ----
                                                                                     ----
</TABLE>
 
                                       22
 

<PAGE>
     The estimated restructuring charge includes approximately $149 million in
non-cash charges. Cash payments included in the estimated restructuring charge
are expected to be completed within 18 months from the Effective Date. The
"Other" category includes Merger-related amounts, none of which individually is
estimated to exceed $50 million. The amounts included in the $795 million
estimated restructuring charge are subject to change prior to the Effective
Date. The estimates include assumptions about the timing of the consummation of
the Merger and the number of employees whose employment will terminate as a
result of the Merger. Changes in such assumptions could result in a change in
the estimated restructuring charge. In addition, FUNC estimates that another $75
million in pre-tax Merger-related costs will be incurred over the 12 months
following the Effective Date. These costs primarily relate to training and
systems conversions.
     See "PRO FORMA FINANCIAL INFORMATION".
OTHER FUNC ACQUISITIONS
  SIGNET
     On July 18, 1997, FUNC entered into an agreement to acquire Signet, a
Virginia-based bank holding company. Signet, through its principal bank
subsidiary, Signet Bank, provides financial services through banking offices
located throughout Virginia, Maryland and Washington, D.C. As of September 30,
1997, and for the nine months then ended, Signet reported assets of $11 billion,
net loans of $7 billion, deposits of $8 billion, stockholders' equity of $990
million and net income of $73 million. The Signet Acquisition, which will be
accounted for as a pooling of interests, was consummated on November 28, 1997.
Under the terms of the Signet Acquisition agreement, FUNC exchanged 1.10 shares
of FUNC Common Stock for each outstanding share of Signet common stock. As of
September 30, 1997, Signet had 60.9 million shares of common stock outstanding.
CSFB acted as financial advisor to FUNC in connection with the Signet
Acquisition and J.P. Morgan acted as financial advisor to Signet. See " -- FUNC
Common Stock Transactions" and "THE MERGER -- Opinions of Financial Advisors to
CFC" and " -- Accounting Treatment". Two directors of Signet are expected to be
elected or appointed as directors of FUNC.
     On July 21, 1997, FUNC filed a Current Report on Form 8-K with the
Commission (the "Signet Form 8-K") which contains, among other items, certain
financial and other information (the "Signet Form 8-K Materials") about the
Signet Acquisition. The Signet Form 8-K Materials contain certain
forward-looking statements regarding FUNC, Signet and the combined organization
following the Signet Acquisition, including statements relating to estimated
cost savings and enhanced revenues that may be realized from the Signet
Acquisition, and certain restructuring charges expected to be incurred in
connection with the Signet Acquisition. Such forward-looking statements involve
significant risks and uncertainties. Actual results may differ materially from
the results discussed in the Signet Form 8-K Materials and herein. Factors that
might cause such a difference include, but are not limited to, those discussed
in the Signet Form 8-K and FUNC's Quarterly Report on Form 10-Q for the period
ended September 30, 1997. See "AVAILABLE INFORMATION", "INCORPORATION OF CERTAIN
DOCUMENTS BY REFERENCE" and "CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING
INFORMATION".
     As indicated in the Signet Form 8-K:
          (Bullet)  FUNC expects to realize before-tax expense savings resulting
                    from the Signet Acquisition of approximately $169 million in
                    1998 and $242 million in 1999, or approximately $108 million
                    and $155 million after-tax, respectively. These estimates
                    assume that approximately 50 percent of Signet's 1996 annual
                    expenses are eliminated by the end of 1999.
          (Bullet)  FUNC expects to realize before-tax revenue enhancements
                    relating to the Signet Acquisition of approximately $30
                    million in 1998 and $37 million in 1999, or approximately
                    $15 million and $19 million after-tax, respectively. These
                    estimates are primarily based on an analysis of fee income
                    generating products currently offered by FUNC which either
                    are not offered by Signet or are offered by Signet on a more
                    limited basis.
          (Bullet)  Assuming (i) the restructuring charges discussed below and
                    the expense savings and revenue enhancements discussed above
                    are as estimated, (ii) 641 million shares of FUNC Common
                    Stock are outstanding in 1998 and 646 million shares of FUNC
                    Common Stock are outstanding in 1999, (iii) the Signet
                    Acquisition is consummated in 1997, (iv) the conversion of
                    Signet's operations and computer systems to FUNC's
                    operations and computer systems are completed by April 1998,
                    (v) 1998 earnings per share of FUNC Common Stock are $3.905
                    and per share of Signet common stock are $2.62, which
                    represent the First Call consensus earnings estimates
                    (before public announcement of the Signet Acquisition and
                    the Merger and before Signet's June 3, 1997 corporate
                    redesign announcement, the "1998 Illustrative First Call
                    Consensus Estimates"), (vi) 1999 earnings per share of FUNC
                    Common Stock and Signet common stock are equal to the 1998
                    Illustrative First Call
                                       23
 

<PAGE>
                    Consensus Estimates plus ten percent (the "1999 Illustrative
                    Estimates") (I.E., $4.295 for FUNC Common Stock and $2.88
                    for Signet common stock), and (vii) certain other
                    assumptions contained in the Signet Form 8-K, the Signet
                    Acquisition is estimated to add $0.005 per share to the 1998
                    Illustrative First Call Consensus Estimate for FUNC Common
                    Stock and $0.065 per share to the 1999 Illustrative Estimate
                    for FUNC Common Stock. The 1998 Illustrative First Call
                    Consensus Estimates and the 1999 Illustrative Estimates are
                    presented for illustrative purposes only, are subject to the
                    risks and uncertainties set forth in the Signet Form 8-K
                    Materials and under "CAUTIONARY STATEMENT CONCERNING
                    FORWARD-LOOKING INFORMATION", among others, and do not
                    constitute earnings projections or estimates by FUNC or
                    Signet.
          (Bullet)  FUNC expects to take an after-tax restructuring charge
                    relating to the Signet Acquisition currently estimated at
                    $154 million, or $0.24 per share of FUNC Common Stock, in
                    1997. FUNC had previously announced such after-tax
                    restructuring charges would total $135 million, or $0.21 per
                    share of FUNC Common Stock. Such restructuring charges have
                    been revised as a result of increased severance expense
                    reflecting higher payouts triggered by performance-based
                    incentive awards and FUNC's decision to accelerate
                    implementation of its "Future Bank Initiative" related to
                    the Signet Acquisition. The estimated $154 million
                    restructuring charge is summarized below.
<TABLE>
<CAPTION>
(IN MILLIONS, AFTER TAX)
- ----------------------------------------------------------------------------------
<S>                                                                                  <C>
Severance and change in control related obligations...............................   $ 77
Fixed asset write-downs and vacant space accruals.................................     38
Service contract terminations.....................................................     18
Other.............................................................................     21
                                                                                     ----
Total.............................................................................   $154
                                                                                     ----
                                                                                     ----
</TABLE>
 
     The estimated restructuring charge includes approximately $18 million in
non-cash charges. Cash payments included in the estimated restructuring charge
are expected to be completed by the end of the second quarter of 1998. The
"Other" category includes Signet Acquisition-related amounts, none of which is
estimated to exceed $13 million. The estimates include certain assumptions,
including the number of employees whose employment will terminate as a result of
the Signet Acquisition. Changes in such assumptions could result in a change in
the estimated restructuring charge.
     See "PRO FORMA FINANCIAL INFORMATION".
  WHEAT
     On August 20, 1997, FUNC entered into an agreement to acquire Wheat, a full
service investment banking, brokerage and asset management company based in
Richmond, Virginia. Wheat is employee-owned and operates 126 offices in 19
states and Washington, D.C. Under the terms of the agreement, FUNC will issue
10,267,029 shares of FUNC Common Stock in exchange for the outstanding shares of
capital stock of Wheat. In addition, FUNC agreed to establish an employee
retention pool of up to 1.7 million restricted shares of FUNC Common Stock,
which are to be granted to certain key employees of Wheat and vest over the
three-year period following consummation of the Wheat Acquisition. The Wheat
acquisition (the "Wheat Acquisition"), which will be accounted for as a pooling
of interests, is expected to close in the first quarter of 1998, subject to
certain conditions of closing. Certain additional financial and other
information relating to Wheat and the Wheat Acquisition is set forth in FUNC's
Current Report on Form 8-K dated August 20, 1997, which is incorporated by
reference herein. See "AVAILABLE INFORMATION" and "INCORPORATION OF CERTAIN
DOCUMENTS BY REFERENCE".
  COVENANT
     On August 4, 1997, FUNC entered into an agreement to acquire Covenant , a
bank holding company based in Haddonfield, New Jersey. Covenant's bank
subsidiary operates 16 branches in southern New Jersey and at September 30,
1997, Covenant reported $420 million in assets. Under the terms of the
agreement, FUNC will exchange (i) 0.3813 shares of FUNC Common Stock for each
share of Covenant common stock, and (ii) 1.2 shares of FUNC Common Stock for
each share of Covenant series B preferred stock. Based on a price of $49.50 per
share of FUNC Common Stock (the last reported sale price per share of FUNC
Common Stock on the NYSE Tape on August 4, 1997, the day before the acquisition
was announced), the purchase price would be approximately $78 million. The
Covenant acquisition (the "Covenant Acquisition"), which will be accounted for
as a purchase, is expected to close on January 15, 1998, subject to certain
conditions of closing. See "THE MERGER -- Accounting Treatment". FUNC has
repurchased in the open market 1.65 million shares of FUNC Common Stock expected
to be issued in the Covenant Acquisition at a cost of $79 million.
                                       24
 

<PAGE>
FUNC COMMON STOCK TRANSACTIONS
     In 1995, as adjusted to reflect the FUNC Stock Split, FUNC repurchased 51
million shares of FUNC Common Stock at a cost of $1.2 billion; in 1996, 31
million shares at a cost of $968 million; and from January 1, 1997, to the most
recent practicable date prior to the mailing of this Joint Proxy
Statement/Prospectus, 24 million shares (including the shares related to the
Covenant Acquisition discussed above) at a cost of $1.0 billion. Included in the
shares repurchased in 1997, are seven million shares which were repurchased
pursuant to an accelerated share repurchase arrangement between FUNC and an
affiliate of CSFB.
     On September 23, 1997, FUNC sold 7.5 million shares of FUNC Common Stock in
a public offering (the "Offering"), in order for the Signet Acquisition and the
Wheat Acquisition to qualify for pooling of interests accounting treatment. See
"THE MERGER -- Accounting Treatment". The Offering also included the sale by
Banco Santander, S.A. ("Santander") of all of the remaining 44.7 million shares
of FUNC Common Stock (approximately 7.98 percent of the outstanding shares of
FUNC Common Stock as of August 31, 1997) beneficially owned by Santander.
Santander had acquired its shares of FUNC Common Stock in connection with FUNC's
acquisition of FFB on January 1, 1996. FUNC received $358 million in net
proceeds from its sale of the 7.5 million shares in the Offering. FUNC did not
receive any proceeds from the sale of Santander's shares in the Offering. Morgan
Stanley acted as lead manager in the Offering and J.P. Morgan and CSFB
participated in the Offering as underwriters. See "THE MERGER -- Opinions of
Financial Advisors to CFC" and " -- Opinion of Financial Advisor to FUNC".
FUTURE FUNC ACQUISITIONS
     FUNC is continually evaluating acquisition opportunities and frequently
conducts due diligence activities in connection with possible acquisitions. As a
result, acquisition discussions and, in some cases, negotiations, frequently
take place and future acquisitions involving cash, debt and equity securities
can be expected. Acquisitions typically involve the payment of a premium over
book and market values, and therefore, some dilution of FUNC's book value and
net income may occur in connection with future acquisitions. See
"FUNC -- History and Business".
                              GENERAL INFORMATION
GENERAL
     This Joint Proxy Statement/Prospectus is being furnished by CFC to the
holders of CFC Common Stock as a proxy statement in connection with the
solicitation of proxies by the CFC Board for use at the CFC Meeting.
     This Joint Proxy Statement/Prospectus is being furnished by FUNC to the
holders of FUNC Common Stock as a proxy statement in connection with the
solicitation of proxies by the FUNC Board for use at the FUNC Meeting. This
Joint Proxy Statement/Prospectus is also being furnished by FUNC to the holders
of CFC Common Stock as a prospectus with respect to the FUNC Common Shares to be
issued in the Merger.
THE MEETINGS
  CFC MEETING
     GENERAL. The CFC Meeting is scheduled to be held on February 27, 1998, at
9:00 a.m., local time, at the Wyndham Franklin Plaza Hotel, 2 Franklin Plaza,
17th and Race Streets, Philadelphia, Pennsylvania. The purpose of the CFC
Meeting is to consider and vote upon a proposal to approve the Merger Agreement.
     THE CFC BOARD HAS APPROVED THE MERGER AGREEMENT AND BELIEVES THE MERGER IS
FAIR TO, AND IS IN THE BEST INTERESTS OF, ITS STOCKHOLDERS. ACCORDINGLY, THE CFC
BOARD UNANIMOUSLY RECOMMENDS THAT CFC STOCKHOLDERS VOTE "FOR" THE MERGER
AGREEMENT.
     RECORD DATE. The close of business on January 2, 1998, has been fixed by
the CFC Board as the Record Date for the determination of holders of shares of
CFC Common Stock entitled to notice of and to vote at the CFC Meeting.
     STOCK ENTITLED TO VOTE. At the close of business on the Record Date, CFC
had 200,356,474 shares of CFC Common Stock outstanding. Each holder of CFC
Common Stock will have the right to one vote for each share registered in such
holder's name on the books of CFC as of the close of business on the Record Date
with respect to the matters voted upon at the CFC Meeting.
                                       25
 

<PAGE>
     QUORUM; REQUIRED VOTE. The presence in person or by proxy of a majority of
the votes entitled to be cast at the CFC Meeting by the holders of CFC Common
Stock will constitute a quorum for purposes of conducting business at the CFC
Meeting. The affirmative vote of the majority of the votes cast at the CFC
Meeting by the holders of CFC Common Stock will be required for approval of the
Merger Agreement. For purposes of determining the votes cast with respect to any
matter presented for consideration at the CFC Meeting, only those votes cast
"FOR" or "AGAINST" are included. Abstentions and broker non-votes (as
hereinafter defined) will be counted solely for the purpose of determining
whether a quorum is present. Under the applicable rules of the NYSE and the
National Association of Securities Dealers, Inc. ("NASD"), brokers and/or
members, as the case may be, who hold shares in street name for customers who
are the beneficial owners of such shares are prohibited from giving a proxy to
vote such customers' shares with respect to the approval and adoption of the
Merger Agreement in the absence of specific instructions from such customers
("broker non-votes"). Abstentions and broker non-votes will not be deemed to be
cast either "FOR" or "AGAINST" the Merger Agreement. Therefore, because approval
of the Merger Agreement requires the affirmative vote of a majority of the votes
cast by the holders of CFC Common Stock, abstentions and broker non-votes will
have no effect on the approval of the Merger Agreement by the holders of CFC
Common Stock.
     STOCK OWNERSHIP. At the close of business on the Record Date, the directors
and executive officers of CFC beneficially owned and have the right to vote at
the CFC Meeting, 5,678,002 shares of CFC Common Stock, representing
approximately 2.8 percent of the votes entitled to be cast at the CFC Meeting by
the holders of CFC Common Stock. Each such person has advised CFC that he or she
presently intends to vote in favor of the Merger Agreement. As of the Record
Date, various CFC subsidiaries, as fiduciaries, custodians or agents, have sole
or shared voting power with respect to 9,242,990 shares of CFC Common Stock,
which represents approximately 4.6 percent of CFC Common Stock outstanding on
the Record Date. Also, at the close of business on the Record Date, various FUNC
subsidiaries, as fiduciaries, custodians or agents have sole or shared voting
power with respect to 1,518,328 shares of CFC Common Stock, representing less
than one percent of the votes entitled to be cast at the CFC Meeting by the
holders of CFC Common Stock. Shares of CFC Common Stock owned, directly or
indirectly, by CFC and controlled, directly or indirectly, by the CFC Board,
will not be counted in determining the total number of outstanding shares for
purposes of establishing a quorum for the CFC Meeting.
     VOTING AND REVOCATION OF PROXIES. Shares of CFC Common Stock represented by
a proxy properly signed and received at or prior to the CFC Meeting, and not
revoked prior to being voted, will be voted in accordance with the instructions
thereon. If a proxy is signed and returned without indicating any voting
instruction, the shares of CFC Common Stock represented by the proxy will be
voted "FOR" the Merger Agreement. Any proxy given pursuant to this solicitation
may be revoked by the person giving it by giving written notice of such
revocation to the Secretary of CFC at any time before it is voted, by submitting
to CFC a duly executed, later-dated proxy or by voting the shares subject to
such proxy by written ballot at the CFC Meeting. All written notices of
revocation and other communications with respect to revocation of CFC proxies
should be addressed to: CoreStates Financial Corp, Philadelphia National Bank
Building, Broad and Chestnut Streets, Philadelphia, Pennsylvania 19107,
Attention: Corporate Secretary. Attendance at the CFC Meeting will not in and of
itself constitute a revocation of a proxy.
     If a stockholder is a participant in CFC's Dividend Reinvestment and Share
Repurchase Plan, the proxy card sent to such stockholder will represent both the
number of shares registered in the stockholder's name and the number of shares
credited to the stockholder's Dividend Reinvestment and Share Purchase Plan
account, and all such shares will be voted in accordance with the instructions
on the proxy card.
     The CFC Board is not aware of any business to be acted upon at the CFC
Meeting other than as described herein. If, however, any other matters are
brought before the CFC Meeting, including, among other things, a motion to
adjourn or postpone the CFC Meeting to another time and/or place for the purpose
of soliciting additional proxies or otherwise, the persons appointed as proxies
will have discretion to vote or act thereon according to their best judgment;
provided, however, that no proxy which is voted against the proposal to approve
the Merger Agreement will be voted in favor of any such adjournment or
postponement. The grant of a proxy will also confer discretionary authority on
the persons named in the proxy to vote on matters incident to the conduct of the
CFC Meeting.
     SOLICITATION OF PROXIES. The solicitation of proxies may be made by
directors, officers and regular employees of CFC in person or by mail,
telephone, facsimile or telegraph without additional compensation payable with
respect thereto. Arrangements will be made with brokerage houses and other
custodians, nominees and fiduciaries to forward proxy soliciting materials to
the beneficial owners of CFC Common Stock held of record by such persons, and
CFC will reimburse them for reasonable expenses incurred by them in so doing. In
addition, CFC has engaged the services of Georgeson & Company Inc.
                                       26
 

<PAGE>
("Georgeson") to assist the solicitation of proxies at a cost of $9,000, plus
expenses and certain additional fees for services rendered by Georgeson in
connection with such services.
  FUNC MEETING
     GENERAL. The FUNC Meeting is scheduled to be held on February 27, 1998, at
10:00 a.m., in the Auditorium, 12th Floor, Two First Union Center, Charlotte,
North Carolina. At the FUNC Meeting, FUNC stockholders will have the opportunity
to consider and vote upon the Merger Proposal and the Shares Proposal. Because
FUNC does not have sufficient authorized but unissued shares of FUNC Common
Stock to consummate the Merger without approval of the Shares Proposal, approval
of the Shares Proposal is necessary in order to consummate the Merger. If
approved by the requisite vote of the stockholders of FUNC, the Shares Proposal
will be effected regardless of whether the Merger is consummated.
     THE FUNC BOARD UNANIMOUSLY RECOMMENDS THAT FUNC STOCKHOLDERS VOTE "FOR" THE
MERGER PROPOSAL AND "FOR" THE SHARES PROPOSAL.
     RECORD DATE. The close of business on January 2, 1998, has been fixed by
the FUNC Board as the Record Date for the determination of holders of shares of
FUNC Common Stock entitled to notice of and to vote at the FUNC Meeting.
     STOCK ENTITLED TO VOTE. At the close of business on the Record Date, FUNC
had 636,385,071 shares of FUNC Common Stock outstanding. Each holder of FUNC
Common Stock will have the right to one vote for each share registered in such
holder's name on the books of FUNC as of the close of business on the Record
Date with respect to the matters voted upon at the FUNC Meeting.
     QUORUM; REQUIRED VOTE. The presence in person or by proxy of a majority of
the votes entitled to be cast will constitute a quorum for purposes of
conducting business at the FUNC Meeting. The affirmative vote of a majority of
the votes entitled to be cast by the holders of shares of FUNC Common Stock is
required to approve the Merger Proposal, and the affirmative vote of a majority
of the votes cast by the holders of shares of FUNC Common Stock is required to
approve the Shares Proposal. For purposes of determining the votes cast with
respect to any matter presented for consideration at the FUNC Meeting, only
those votes cast "FOR" or "AGAINST" are included. Abstentions and broker
non-votes will be counted solely for the purpose of determining whether a quorum
exists for the FUNC Meeting. Abstentions and broker non-votes will not be deemed
to be cast either "FOR" or "AGAINST" the Merger Proposal or the Shares Proposal.
Therefore, because approval of the Merger Proposal requires the affirmative vote
of a majority of the votes entitled to be cast by the holders of FUNC Common
Stock, abstentions and broker non-votes will have the same effect as a vote cast
"AGAINST" the Merger Proposal. Because approval of the Shares Proposal requires
the affirmative vote of a majority of votes cast by the holders of FUNC Common
Stock, abstentions and broker non-votes will have no effect on the approval of
the Shares Proposal.
     STOCK OWNERSHIP. At the close of business on the Record Date, the directors
and executive officers of FUNC beneficially owned and are entitled to vote at
the FUNC Meeting, approximately 6,848,000 shares of FUNC Common Stock,
representing approximately 1.1 percent of the outstanding shares of FUNC Common
Stock entitled to be voted at the FUNC Meeting. Each such person has advised
FUNC that he or she intends to vote in favor of the Merger Proposal and the
Shares Proposal. As of the Record Date, various FUNC subsidiaries, as
fiduciaries, custodians or agents, have sole or shared voting power with respect
to 9,461,653 shares of FUNC Common Stock, which represents approximately 1.5
percent of FUNC Common Stock outstanding on the Record Date. Also, at the close
of the business on the Record Date, the directors and executive officers of CFC
owned and have the right to vote at the FUNC Meeting 2,740 shares of FUNC Common
Stock, representing less than one percent of the votes entitled to be cast at
the FUNC Meeting by the holders of FUNC Common Stock, all of which are expected
to be voted in favor of the Merger Proposal and the Shares Proposal. As of the
Record Date various CFC subsidiaries, as fiduciaries, custodians or agents, had
sole or shared voting power with respect to 527,509 shares of FUNC Common Stock,
which represented less than one percent of FUNC Common Stock outstanding on the
Record Date.
     VOTING AND REVOCATION OF PROXIES. Shares of FUNC Common Stock represented
by a proxy properly signed and received at or prior to the FUNC Meeting, and not
revoked prior to the vote being taken, will be voted in accordance with the
instructions thereon. If a proxy is signed and returned without indicating any
voting instruction, the shares of FUNC Common Stock represented by the proxy
will be voted "FOR" the Merger Proposal and "FOR" the Shares Proposal. Any proxy
given pursuant to this solicitation may be revoked by the person giving it by
giving written notice of such revocation to the Secretary of FUNC at any time
before it is voted, by submitting to FUNC a duly executed, later-dated proxy or
by voting the shares subject to such proxy by written ballot at the FUNC
Meeting. All written notices of revocation and other communications with respect
to revocation of FUNC proxies should be addressed to: First Union Corporation,
One First Union Center,
                                       27
 

<PAGE>
Charlotte, North Carolina 28288-0013, Attention: Corporate Secretary. Attendance
at the FUNC Meeting will not in and of itself constitute a revocation of a
proxy.
     The FUNC Board is not aware of any business to be acted upon at the FUNC
Meeting other than as described herein. If, however, any other matters are
brought before the FUNC Meeting, including, among other things, a motion to
adjourn or postpone the FUNC Meeting to another time and/or place for the
purpose of soliciting additional proxies or otherwise, the persons appointed as
proxies will have discretion to vote or act thereon according to their best
judgment; provided, however, that no proxy which is voted against the Merger
Proposal or the Shares Proposal will be voted in favor of any such adjournment
or postponement. The grant of a proxy will also confer discretionary authority
on the persons named in the proxy to vote on matters incident to the conduct of
the FUNC Meeting.
     SOLICITATION OF PROXIES. The solicitation of proxies may be made by
directors, officers and regular employees of FUNC or its subsidiaries in person
or by mail, telephone, facsimile or telegraph without additional compensation
payable with respect thereto. Arrangements will be made with brokerage houses
and other custodians, nominees and fiduciaries to forward proxy soliciting
materials to the beneficial owners of FUNC Common Stock held of record by such
persons, and FUNC will reimburse them for reasonable expenses incurred by them
in so doing. In addition, FUNC has engaged the services of Georgeson to assist
in the solicitation of proxies at a cost of $15,000, plus expenses and certain
additional fees for services rendered by Georgeson in connection with such
solicitation.
                                   THE MERGER
     THE FOLLOWING INFORMATION RELATING TO THE MERGER IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO THE OTHER INFORMATION CONTAINED ELSEWHERE IN THIS JOINT
PROXY STATEMENT/PROSPECTUS, INCLUDING THE ANNEXES HERETO, AND THE DOCUMENTS
INCORPORATED HEREIN BY REFERENCE. A COPY OF THE MERGER AGREEMENT (EXCLUDING THE
EXHIBITS AND SCHEDULES THERETO) IS SET FORTH IN ANNEX A TO THIS JOINT PROXY
STATEMENT/PROSPECTUS AND IS INCORPORATED HEREIN BY REFERENCE, AND REFERENCE IS
MADE THERETO (TOGETHER WITH ANNEXES B AND C HERETO) FOR A COMPLETE DESCRIPTION
OF THE TERMS OF THE MERGER. STOCKHOLDERS ARE URGED TO READ THE MERGER AGREEMENT
AND EACH OF THE OTHER ANNEXES HERETO CAREFULLY.
GENERAL
     Subject to the terms and conditions of the Merger Agreement, on the
Effective Date, CFC will merge with and into FUNC. Upon consummation of the
Merger, each outstanding share of CFC Common Stock (excluding the Excluded
Shares) will be converted into 1.62 shares of FUNC Common Stock, subject to
possible increase under certain circumstances (see " -- Termination; Possible
Exchange Ratio Increase"), with cash being paid in lieu of any fractional share
interest.
     If, prior to the Effective Date, FUNC Common Stock undergoes a stock split,
stock dividend, recapitalization or similar transaction, the Exchange Ratio will
be proportionately adjusted.
EFFECTIVE DATE
     Subject to the terms and conditions of the Merger Agreement, the Effective
Date will occur on (i) such date as shall be mutually agreed upon by CFC and
FUNC, or (ii) if such parties are not so able to agree, such date as FUNC shall
notify CFC in writing not less than five days prior thereto, which date shall
not be more than 15 days after the conditions to the obligations of the parties
to effect the Merger have been satisfied or waived in writing. Subject to the
foregoing, it is currently anticipated that the Effective Date will occur in the
second quarter of 1998. It is expected that the Bank Merger will occur on the
day following the Merger or as soon thereafter as practicable.
EXCHANGE OF CFC COMMON STOCK CERTIFICATES
     As promptly as practicable after the Effective Date, FUNC will cause First
Union National Bank (the "Exchange Agent") to send to each holder of record of
CFC Common Stock on the Effective Date transmittal materials for use in
exchanging all of such holder's certificates representing CFC Common Stock for a
certificate or certificates representing the FUNC Common Stock to which such
holder is entitled, and a check for such holder's fractional share interest, if
any. The transmittal materials will contain information and instructions with
respect to the surrender and exchange of such certificates.
     HOLDERS OF CFC COMMON STOCK SHOULD NOT SEND IN THEIR CERTIFICATES UNTIL
THEY RECEIVE THE LETTER OF TRANSMITTAL AND INSTRUCTIONS.
                                       28
 

<PAGE>
     Upon surrender of all of the certificates for CFC Common Stock registered
in the name of a holder of such certificates (or indemnity satisfactory to FUNC
and the Exchange Agent if any of such certificates are lost, stolen or
destroyed) in accordance with the letter of transmittal, the Exchange Agent will
mail to such holder a certificate or certificates representing the number of
shares of FUNC Common Stock to which such holder is entitled, together with all
undelivered dividends or distributions in respect of such shares and, where
applicable, a check for any fractional share interest (in each case, without
interest).
     All shares of FUNC Common Stock into which shares of CFC Common Stock are
converted on the Effective Date, will be deemed issued as of the Effective Date.
After the Effective Date, former holders of record of CFC Common Stock will be
entitled to vote at any meeting of holders of FUNC Common Stock having a record
date on or after the Effective Date, the number of whole shares of FUNC Common
Stock into which their shares of CFC Common Stock have been converted,
regardless of whether they have surrendered their CFC Common Stock certificates.
FUNC dividends having a record date on or after the Effective Date will include
dividends on FUNC Common Shares issued in the Merger, but no dividend or other
distribution payable to the holders of record of shares of FUNC Common Stock
after the Effective Date will be distributed to the holder of any CFC Common
Stock certificates until such holder physically surrenders all of the
certificates for such shares of CFC Common Stock as hereinabove described.
Promptly after such surrender, all undelivered dividends and other distributions
and, where applicable, a check for any fractional share interest, will be
delivered to such holder (in each case, without interest). As of the Effective
Date, the stock transfer books of CFC will be closed, and there will be no
transfers on the transfer books of CFC of the shares of CFC Common Stock that
were outstanding immediately prior to the Effective Date.
     Notwithstanding the foregoing, the Merger Agreement provides that the
shares of CFC Common Stock held by those stockholders deemed to be "affiliates"
of CFC (as defined under the Securities Act), although automatically converted
into FUNC Common Stock upon consummation of the Merger, shall not be physically
exchanged for shares of FUNC Common Stock until FUNC receives a written
agreement from such stockholders as contemplated by the Merger Agreement to the
effect that they will not sell such shares of FUNC Common Stock except in
accordance with Rule 145 under the Securities Act and certain restrictions
relating to the preservation of pooling of interests accounting treatment for
the Merger. See " -- Resale of FUNC Common Shares".
BACKGROUND
     FUNC's strategy for increasing long-term value for FUNC stockholders has
been to build a large, multi-state banking organization that continuously gains
efficiency, spreads costs over a growing asset base, spreads risk over an
expanding geographic base, and provides innovative products and services over a
growing customer base. FUNC believes that by doing so, FUNC can enhance its
future earnings potential, diversify risk, and become a financial services
company capable of taking full advantage of technological developments and
changes in the financial services industry. FUNC has grown internally and by the
acquisition of over 70 other banks, thrifts and financial services companies
since 1985. Many of these acquisitions have been complementary or "fill-in"
acquisitions, after FUNC first enters a market with an acquisition and then adds
to its market share with subsequent acquisitions. Prior to 1995, FUNC's
acquisition strategy was focused in the southeast region of the United States.
With FUNC's acquisition of FFB on January 1, 1996, FUNC increased its ability to
make complementary acquisitions in markets served by FFB, principally
Pennsylvania, New Jersey, Connecticut and New York. FUNC had completed one such
"fill-in" acquisition in those states and had entered into an agreement to
acquire Covenant in August 1997. See "FUNC -- History and Business".
     As part of CFC's regular and ongoing assessments of its strategic
alternatives, Terrence A. Larsen, Chairman and Chief Executive Officer of CFC,
from time to time has engaged in exploratory discussions with his counterparts
at various other large regional and superregional bank holding companies
concerning the strategic directions of CFC and such other companies and the
extent to which compatibility of such strategic directions might present
opportunities for strategic partnerships or other business combinations in light
of the rapid pace of consolidation and change in the financial services
industry. In connection with this process, the CFC Board has, on a regular
basis, considered a range of possible alternative strategies for enhancing the
interests of CFC and CFC stockholder value and benefiting CFC's other
constituencies, including remaining independent either at CFC's current size or
seeking to grow through acquisitions of smaller in-market or nearby banking
institutions, pursuing a merger-of-equals type transaction with a
similarly-sized institution, or seeking a strategic partnership with a larger
institution.
     In August 1997, CFC retained J.P. Morgan to assist CFC in its evaluation of
its strategic alternatives. At a regularly scheduled meeting of the CFC Board on
September 23, 1997, CFC's management (with representatives of J.P. Morgan
                                       29
 

<PAGE>
present for part of the meeting) made presentations to the CFC Board which
included a review and analysis of CFC's strategic alternatives, an overview of
the competitive environment in the financial services industry and an analysis
of the current financial services mergers and acquisitions market and
expectations as to future developments. Management also discussed with the CFC
Board, CFC's recent financial performance and the challenges facing CFC, and
provided the CFC Board with an update on the progress of the development by
management of a series of new business initiatives designed to enhance revenue
growth and long-term profitability. Based on the information presented and
discussed at this meeting, the CFC Board authorized the Executive Committee of
the CFC Board to conduct an in-depth review and evaluation of CFC's strategic
alternatives and to report back to the full CFC Board with recommendations later
in the fall. The CFC Board also instructed management to continue developing the
new strategic business initiatives and to provide the CFC Board with reports at
future meetings on the status of this program.
     Subsequent to this meeting, Raymond W. Smith, a director of CFC, was
contacted by an advisory director of Mellon Bank Corporation ("Mellon") who
indicated that several directors of Mellon wished to meet with representatives
of CFC to discuss a possible business combination between the two companies. The
Mellon advisory director indicated to Mr. Smith that these discussions were
intended to build on informal conversations that Mr. Larsen had had several
months earlier with Frank Cahouet, Chairman, President and Chief Executive
Officer of Mellon, which had ended when the parties concluded that sufficient
grounds of common agreement did not exist for further discussions to be
productive. Shortly thereafter, Mr. Larsen and Mr. Smith agreed to meet with the
Mellon directors.
     On September 27, 1997, Messrs. Larsen and Smith met with three outside
directors of Mellon in New York. At the meeting, the participants discussed a
range of issues relating to a possible combination of the two companies,
including strategic direction, compatibility of business lines and post-merger
managerial responsibilities, including Mellon's plans for naming a successor to
Mr. Cahouet after his scheduled retirement the following year. At the conclusion
of the meeting, Mr. Larsen and Mr. Smith determined that there was not
sufficient agreement on fundamental concepts for it to be worthwhile to pursue
further discussions between the parties, and they so indicated to the Mellon
directors.
     On September 28, 1997, Mellon delivered a letter to Mr. Smith, signed by
Mr. Cahouet and addressed to Mr. Larsen, proposing a merger between the two
companies in which each share of CFC Common Stock would be converted into 1.59
shares of common stock of Mellon ("Mellon Common Stock"). Following receipt of
this letter, Mr. Larsen contacted each of the directors of CFC to advise them of
this development and to schedule a meeting to consider the proposal set forth in
the letter.
     Special meetings of CFC's Executive Committee and the CFC Board were held
on September 29 and 30, respectively, to review and consider the Mellon offer.
The Executive Committee and the CFC Board also considered the status and
expected timing of completion of both the Executive Committee's comprehensive
review of strategic alternatives and management's development of new strategic
business initiatives. After reviewing the financial and other details of the
Mellon offer, evaluating the long-term prospects of the combined entity and the
likely effects of such a transaction on CFC and its stockholders and other
stakeholders, and considering the advice of J.P. Morgan and CFC's outside legal
advisors, both the Executive Committee and the full CFC Board unanimously
determined that the Mellon offer was not in the best interests of CFC and its
stakeholders and that, accordingly, the Mellon offer should be rejected. In
reaching this conclusion, the CFC Board noted a number of significant risks and
uncertainties relating to Mellon and its proposal, including the extent to which
Mellon's stock price was inflated due to takeover speculation (which could be
substantially eliminated once a transaction with CFC was announced, thereby
reducing significantly the value of the offer to CFC's stockholders); Mellon's
lack of successful experience in integrating large acquisitions; the absence of
any chosen successor to Mr. Cahouet, who was scheduled to retire in the near
future (which raised significant issues as to who would oversee the integration
and operations of the combined company); how the change in business mix of the
combined company (which would derive a significantly lower portion of its income
from fee businesses than Mellon currently did) would affect the trading
multiples of the Mellon Common Stock; the unprecedented degree of reported
earnings per share dilution that Mellon would experience from the transaction,
which it proposed to account for as a purchase; the substantial amount of
divestitures that would likely be required in order to satisfy antitrust
concerns of the regulators; and the fact that Mellon's banking operations were
principally located in Pennsylvania, which would increase CFC's geographic
concentration and risk exposure to the Pennsylvania economy. In light of these
conclusions, both the Executive Committee and the CFC Board determined that the
Mellon offer did not present any reason to terminate CFC's ongoing processes of
reviewing all of its strategic alternatives and developing new strategic
business initiatives or otherwise alter CFC's historical policy of seeking to
maximize stockholder value through a strategy of independence.
                                       30
 

<PAGE>
     Following this meeting, Mr. Larsen sent a letter, on behalf of the CFC
Board, to Mr. Cahouet advising him that the CFC Board had considered Mellon's
offer and had determined that the offer was not in the best interests of CFC or
its stakeholders, which would be best served by remaining independent at this
time. Mr. Larsen's letter concluded by requesting that Mr. Cahouet withdraw the
Mellon offer. On October 8, 1997, Mr. Cahouet sent a letter to Mr. Larsen and
each of the CFC directors formally withdrawing the Mellon offer but reiterating
his belief that a business combination between the two companies was mutually
desirable and indicating that he was prepared to resume discussion in the
future.
     On October 9, 1997, the CFC Executive Committee held a meeting to continue
its review of CFC's strategic alternatives, as directed by the CFC Board. At
this meeting, representatives of J.P. Morgan provided an in-depth review of the
current banking environment, an analysis of recent merger and acquisition
activity and current trends in the financial services industry, and an analysis
of CFC's strategic position and competitive strengths and weaknesses. The J.P.
Morgan representatives also provided a detailed review of CFC's principal
strategic alternatives, including potential merger partners in various merger
scenarios, and the implied valuations for CFC were it to be acquired by another
bank holding company in a premium acquisition. The Executive Committee noted
that the information presented, indicated that CFC had several attractive
options available to it, including both remaining independent at the present
time and seeking an acquisition offer, and decided to continue the evaluation
process at a subsequent meeting when management would be able to present further
details regarding possible new strategic business initiatives.
     Later that same day, Bloomberg carried a news story, including an official
confirmation by a spokesman for Mellon, reporting the existence of Mellon's
September 28 offer and CFC's subsequent rejection of that offer. CFC issued a
press release at that time confirming that it had received an offer from Mellon
and reporting that the CFC Board had rejected the offer and reaffirmed its view
that the interests of stockholders would be best served by pursuing a course of
independence.
     Following the Bloomberg and other subsequent news stories regarding the
Mellon offer, the chief executive officers of six large regional and
superregional bank holding companies, including FUNC, contacted Mr. Larsen to
express an interest in pursuing merger discussions with CFC if CFC decided to
commence such discussions. In connection with the ongoing review of CFC's
strategic alternatives, Mr. Larsen contacted three of these institutions,
including FUNC, to explore further their interest in the possibility of a
strategic merger. These institutions were selected based on CFC's evaluation of
their financial strength, capacity to finance an acquisition, consistency of
strategic direction with that of CFC and indicated level of interest in pursuing
a transaction with CFC at that time. Mr. Larsen and other members of CFC's
senior management held preliminary discussions with representatives of each of
these institutions over the next several weeks. During this period, CFC received
preliminary indications of interest from FUNC (which proposed a merger in which
each share of CFC Common Stock would be converted into 1.60 shares of FUNC
Common Stock) and from the two other institutions, which indicated lower ranges
of values. During this period, CFC also received another letter from Mellon
reiterating its interest in pursuing a business combination involving the two
companies. In addition, on October 16, 1997, CFC retained CSFB to act as an
additional financial advisor to CFC in connection with its review of strategic
alternatives.
     On October 21, 1997, the CFC Board held a regularly scheduled meeting at
which, among other matters, management provided a review of the developments
that had occurred since the September 30 special board meeting, including the
numerous press stories that had focused on CFC as a takeover target and the
effect this publicity was having on CFC's customers and employees. In addition,
both J.P. Morgan and CSFB reviewed with the CFC Board certain publicly available
financial and business information relating to Mellon and the financial aspects
of the offer it had made on September 28, the market reaction to the offer
subsequent to its public disclosure on October 9 (noting in particular that the
trading price of Mellon Common Stock had dropped by approximately nine percent
during the week following pubic disclosure of its offer, reducing the implied
value of its offer from $88 to approximately $83 per share of CFC Common Stock,
which was a significantly greater decline than that experienced by other major
regional banks during the same trading period), and a comparison of certain
financial data of Mellon relative to certain other potential merger partners for
CFC. At the conclusion of the meeting, the CFC Board voted to reaffirm its
previous decision to reject the Mellon offer.
     On October 30, 1997, the CFC Executive Committee (which had been expanded
to include nine directors, all of whom, with the exception of Mr. Larsen, were
independent directors) met to continue their review of strategic alternatives.
At this meeting, representatives of CFC's senior management provided the
Executive Committee with a detailed briefing on the status of their efforts to
develop new strategic business initiatives to enhance revenues and long-term
profitability. In addition, representatives of J.P. Morgan and CSFB reviewed
with the Executive Committee their assessments of the strategic business
initiatives being developed by CFC's management; the current environment for
mergers and acquisitions in the banking industry; the potential financial
effects of remaining independent at this time while implementing management's
proposed strategic business initiatives compared to seeking a merger partner in
the near term; and an overview of certain
                                       31
 

<PAGE>
financial and business information relating to certain other bank holding
companies which could be considered potential merger partners for CFC, if the
decision was made to seek a merger partner, including the six institutions which
had contacted CFC to express an interest in discussing a merger with CFC, as
well as Mellon. Both financial advisors indicated to the Executive Committee
that if CFC were to remain independent at this time, implement management's
strategic business initiatives as projected and consider a sale of CFC within
the next several years, CFC's stockholders would not, in their judgment, be
adversely affected financially (assuming no adverse changes in the environment
for bank mergers and acquisitions). Both advisors noted, however, that this
conclusion was based on all of management's base case projections and revenue
and profitability enhancements being realized as projected, and that shortfalls
from these projections could change their conclusions. The advisors also
indicated to the Executive Committee that if a strategic merger of CFC with a
comparably-sized or larger bank holding company were to be considered at the
present time, several major bank holding companies which would appear to be
potential merger partners would likely not be able to participate fully in the
process because of pending or recently completed major acquisitions. Of the
remaining likely potential merger partners, both advisors indicated to the
Executive Committee that FUNC appeared to be the most suitable merger partner
for CFC based on its financial strength and capacity to pay, strategic
compatibility with CFC, geographic and product line diversity, extensive and
successful experience in integrating acquired companies, market price potential
of its stock, consistency of an acquisition of CFC with its announced strategic
plans and direction, and other relevant factors (see " -- Reasons; CFC", below).
At the conclusion of the meeting, the Executive Committee determined to continue
its review of strategic alternatives while management completed the development
of its strategic business initiatives (which were scheduled to be publicly
presented to investors and equity analysts on December 17, 1997) and, in the
interim, not to actively pursue merger discussions with other companies.
     Following this meeting, Mr. Larsen contacted each of the three
institutions, including FUNC, with which CFC had been conducting discussions and
advised them that, in light of the Executive Committee's decision and the
ongoing process by management of developing and evaluating new strategic
business initiatives, it would not be appropriate to pursue further discussions
regarding a possible merger at that time.
     Over the next several weeks, CFC's management continued the development and
evaluation of the strategic business initiatives with the assistance of CFC's
financial advisors. While this process was continuing, Edward E. Crutchfield,
Chairman and Chief Executive Officer of FUNC, contacted Mr. Larsen and indicated
that FUNC remained extremely interested in pursuing a transaction with CFC and
had developed several new ideas designed to make the transaction more attractive
to CFC and all of its various stakeholders. Mr. Crutchfield then delivered a
letter to Mr. Larsen dated November 11, 1997, providing further details on the
revised FUNC proposal, including the Charitable Foundation and the commitments
regarding job creation and employment opportunities in the Greater Philadelphia
Metropolitan Area and certain adjacent counties (see " -- Reasons; CFC", below).
The two chairmen met on November 13, 1997, to discuss in greater detail the
terms of a possible transaction between the two companies.
     Following this meeting, Mr. Larsen discussed the revised FUNC proposal with
other members of CFC's senior management. Mr. Larsen noted the unique aspects of
the proposal that were intended to benefit directly CFC's employees and
customers and the communities in which CFC operates. Mr. Larsen also discussed
with members of senior management their concerns regarding the risks they had
identified over the past several weeks with respect to the achievability on the
anticipated schedule of the projected revenue and profitability enhancements
contemplated by the strategic business initiatives. Mr. Larsen indicated that in
his judgment it would therefore be in the best interests of CFC and its
stakeholders to consider a merger transaction with FUNC at the present time.
     Mr. Larsen scheduled a meeting of the Executive Committee for November 17
for the purpose of updating the Executive Committee on discussions taking place
relative to the potential transaction with FUNC. Mr. Larsen then advised Mr.
Crutchfield that CFC's management had decided to pursue negotiations with FUNC
with a view to developing a transaction proposal that could be presented to the
CFC Board for consideration the following week at the regularly scheduled
meeting of the CFC Board. Over the next several days, representatives of FUNC
and CFC and their respective advisors conducted due diligence and negotiated the
terms of the Merger Agreement and related agreements. As part of these
negotiations, FUNC agreed to increase the proposed exchange ratio in the merger
to 1.62 shares of FUNC Common Stock for each share of CFC Common Stock.
     During the evening of November 17, 1997, the CFC Executive Committee (with
all the directors of the full CFC Board, with one exception, in attendance) met
to consider the proposed transaction with FUNC. At this meeting, Mr. Larsen
updated the directors regarding developments since the last Executive Committee
meeting on October 30 and discussed the reasons for considering a merger
transaction with FUNC at that time. Mr. Larsen outlined for the meeting the
principal terms of the proposed transaction, including the plans for post-merger
operations and the various commitments FUNC had made for the
                                       32
 

<PAGE>
benefit of CFC's employees, customers and communities (see " -- Reasons; CFC",
below). Senior management of CFC and CFC's outside financial and legal advisors
reviewed with the CFC Board the results of their due diligence of FUNC,
strategic alternatives available to CFC other than a merger with FUNC, the
financial terms of the proposed transaction with FUNC, and the principal terms
of the proposed Merger Agreement and reciprocal Stock Option Agreements. At the
conclusion of the presentation and after further discussion among the directors,
the meeting was adjourned to permit the directors to complete their review and
consideration of the proposed transaction at the regularly scheduled meeting of
the CFC Board to be held the following afternoon.
     On the morning of Tuesday, November 18, 1997, the FUNC Board held a
telephonic conference board meeting, during which members of its senior
management team presented a summary of the due diligence review, summarized the
terms of the Merger Agreement and the Stock Option Agreements, and Morgan
Stanley gave its opinion as to the fairness of the Exchange Ratio to FUNC from a
financial point of view, after which the FUNC Board unanimously approved the
Merger Agreement and the Stock Option Agreements.
     Prior to the commencement of the CFC Board meeting on that day, several
wire services carried news stories reporting that CFC and FUNC were about to
announce a definitive agreement to merge and speculating as to the price being
offered by FUNC. After consultation with their respective legal advisors, both
CFC and FUNC asked the NYSE to halt trading in their respective common stocks
pending a subsequent news announcement.
     At its regularly scheduled meeting that afternoon, the CFC Board (with all
directors present) continued its review and consideration of the proposed
transaction with FUNC. At the conclusion of the meeting, representatives of J.P.
Morgan and CSFB rendered their respective oral opinions to the effect that, as
of such date and based upon and subject to the procedures followed, assumptions
made, matters considered and limitations on the review undertaken, the Exchange
Ratio was fair from a financial point of view to the holders of CFC Common
Stock. After further discussion, the CFC Board unanimously voted to approve the
Merger Agreement, the reciprocal Stock Option Agreements and related matters.
After such meeting, FUNC and CFC executed the Merger Agreement and the Stock
Option Agreements.
REASONS
  CFC
     In reaching its conclusion to approve the Merger Agreement and the
transactions contemplated thereby, including the Stock Option Agreements, the
CFC Board consulted with CFC's senior management, as well as its financial and
legal advisors, and considered various factors, including the following:
          (i) The CFC Board's familiarity with and review of CFC's business,
     operations, financial condition and earnings on both a historical and a
     prospective basis.
          (ii) The CFC Board's knowledge and review, based in part on
     presentations by its senior management and financial advisors, of (a) the
     business, operations, financial condition and earnings of FUNC on both a
     historical and a prospective stand-alone basis and its long-term business
     strategies and direction, (b) the historical stock price performance of
     FUNC, and (c) the pro forma financial condition, earnings and prospects of
     CFC and FUNC on a combined basis after giving effect to the Merger and the
     anticipated cost savings, operating synergies and revenue enhancements
     expected to be achieved as a result of the Merger. In this regard, the CFC
     Board also considered the views of its financial advisors that, of the bank
     holding companies which were most likely to be both interested in and
     financially and otherwise capable of engaging in a business combination
     with CFC at the current time, FUNC appeared to be the most suitable merger
     partner for CFC based on its financial strength and capacity to pay, its
     strategic compatibility with CFC, its geographic and product line
     diversity, its extensive and successful experience in integrating acquired
     companies, the market price potential of its stock, the consistency of the
     acquisition with its announced strategic plans and direction, and other
     relevant factors.
          (iii) The financial presentations of J.P. Morgan and CSFB to the CFC
     directors on November 17 and November 18, including the opinions of each of
     such financial advisors rendered to the CFC Board on November 18 to the
     effect that, as of such date and based upon and subject to the procedures
     followed, assumptions made, matters considered and limitations on the
     review undertaken, the Exchange Ratio was fair from a financial point of
     view to the holders of CFC Common Stock (see " -- Opinions of Financial
     Advisors to CFC").
          (iv) The terms of the Merger Agreement and related agreements. In this
     connection, the CFC Board noted that the implied value of the Exchange
     Ratio, based on the closing price of the FUNC Common Stock on November 14,
     1997,
                                       33
 

<PAGE>
     represented multiples of price-to-estimated 1997 earnings, price-to-book
     value and price-to-tangible book value of 21.5x, 5.32x and 5.86x,
     respectively, which were among the highest ever offered in the United
     States for a merger involving large bank holding companies. The CFC Board
     also noted that the Merger would be immediately and significantly accretive
     to CFC's earnings, book value and dividends per common share.
          (v) The general impact that the Merger is expected to have on CFC's
     various constituencies, including its customers, employees and communities.
     In this regard, the CFC Board noted in particular the commitments made by
     FUNC to (a) establish the Charitable Foundation, (b) establish Philadelphia
     as the headquarters following the Merger for the five-state regional
     banking group of FUNC which includes New York, Connecticut, Delaware, New
     Jersey and Pennsylvania, (c) bring 3,000 new jobs to the Greater
     Philadelphia Metropolitan Area and certain adjacent counties (consisting of
     Philadelphia, Delaware, Chester, Montgomery, Bucks, Lancaster, Berks and
     Lehigh in Pennsylvania; Gloucester, Camden, Burlington and Mercer in New
     Jersey; and New Castle in Delaware) following the Merger (excluding jobs
     which may be displaced as a result of the Merger), (d) provide CFC
     employees displaced as a result of the Merger first opportunity with
     respect to hiring for open positions for which they are qualified which
     become available with FUNC for up to 12 months following the Effective
     Date, and (e) establish a $16 million Employee Training and Development
     Fund for CFC employees displaced in connection with the Merger. In addition
     to the foregoing, the CFC Board noted FUNC's commitment to maintain CFC's
     existing charitable contributions at existing overall levels for five years
     (see " -- Certain FUNC Commitments"). Finally, the CFC Board noted that the
     combined company would be expected to offer a significantly more extensive
     range of financial products and services to CFC's existing customers than
     CFC currently offered.
          (vi) The CFC Board's assessment of the current and prospective
     economic and competitive environment facing the financial services industry
     generally, and CFC in particular, including the continued rapid
     consolidation in the industry, the increasing importance of operational
     scale in remaining competitive and supporting the necessary investments in
     technology, and the benefits of geographic and product diversification. In
     this regard, the CFC Board noted that the combined company resulting from
     the Merger would be the sixth largest bank holding company in the United
     States based on total assets, would rank as the fourth largest in
     commercial and industrial loans and the third largest in assets under
     management, and would likely possess the financial resources and economics
     of scale necessary to compete more effectively in the financial services
     industry in the future. The CFC Board also noted that the FUNC franchise
     was geographically diversified, with over 2,200 branches located in 12
     states from Florida to Connecticut, and that FUNC had a leading market
     share in many of the most important metropolitan areas on the East Coast.
     Finally, the CFC Board noted that FUNC was considered to be an industry
     leader in the development and implementation of technology and that this
     expertise would be extremely useful in CFC's operations.
          (vii) The CFC Board's review, based in part on the presentations of
     CFC's senior management and financial advisors to the CFC Board and
     Executive Committee on October 9, October 21, October 30, November 17 and
     November 18, of the strategic alternatives available to CFC for enhancing
     stockholder value, the range of possible values obtainable through the
     implementation of such alternatives, and the timing and likelihood of
     actually achieving such values, and the CFC Board's determination, based
     upon such review, that the available alternatives were not likely to result
     in greater value for CFC's stockholders than the value expected to be
     realized in the Merger. In this connection, the CFC Board considered, among
     other things, CFC's prospects for long-term revenue and earnings per share
     growth if it remained independent, the risks that the currently proposed
     strategic business initiatives which were intended to enhance revenue
     growth and boost long-term profitability could not be implemented as
     planned on a timely basis (and the adverse effect that implementing such
     plan would have on earnings over the next several years), the perceived
     scarcity of attractive acquisition opportunities for CFC, and the high cost
     of further investment in technology necessary to maintain and improve CFC's
     competitive position, particularly with respect to its retail banking
     operations.
          (viii) The expectation that the Merger will be tax-free for federal
     income tax purposes to CFC and its stockholders and will qualify as a
     pooling of interests for accounting and financial reporting purposes (see
     " -- Certain Federal Income Tax Consequences" and " -- Accounting
     Treatment").
          (ix) The anticipated cost savings, operating synergies and
     opportunities for revenue enhancements expected to be available to the
     combined company from the Merger, and the significant experience of the
     senior management of FUNC in the consummation of significant acquisition
     transactions, both of banks and of other financial services companies. In
     particular, the CFC Board noted that FUNC had successfully acquired and
     integrated 30 other banks since 1991.
          (x) Certain other nonfinancial terms of the Merger Agreement,
     including the commitment by FUNC to add six directors of CFC (including Mr.
     Larsen) to the FUNC Board following the Merger.
                                       34
 

<PAGE>
     There can be no assurance that any of the potential savings, synergies or
opportunities considered by the CFC Board will be achieved through consummation
of the Merger. See "CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING
INFORMATION".
     In view of the wide variety of material factors considered in connection
with its evaluation of the Merger, the CFC Board did not find it practicable to,
and did not, quantify or otherwise attempt to assign any relative weight to the
various factors considered. In addition, individual directors may have given
differing weights to different factors.
     FOR THE REASONS DESCRIBED ABOVE, THE CFC BOARD APPROVED THE MERGER
AGREEMENT AND BELIEVES THE MERGER IS FAIR TO, AND IS IN THE BEST INTERESTS OF,
ITS STOCKHOLDERS. ACCORDINGLY, THE CFC BOARD UNANIMOUSLY RECOMMENDS THAT HOLDERS
OF CFC COMMON STOCK VOTE "FOR" THE MERGER AGREEMENT.
  FUNC
     In reaching its conclusion to approve the Merger Agreement, the FUNC Board
consulted with FUNC's senior management, as well as with its financial and legal
advisors, and considered various factors, including the following:
     (i) CONSISTENCY WITH FUNC STRATEGY. The effectiveness of the Merger as a
method of implementing and accelerating FUNC's strategy for long-term growth and
enhanced stockholder value. This included (a) the strong CFC banking franchise
with a corporate banking, retail and middle-market focus in important markets in
New Jersey, Pennsylvania and Delaware, (b) the fact that the CFC franchise
overlaps FUNC's northern banking franchise and provides additional geographic
and product diversity over a resulting market that includes 12 states and
Washington, D.C., in the Eastern United States, (c) an opportunity for
additional acquisitions in the less consolidated Mid-Atlantic and Northeast
market areas of CFC that could be negotiated and implemented by a combined
management team with significant experience in acquisitions, (d) a respected CFC
senior management team with similar approaches to customer service, credit
quality, expense reduction and growth, (e) opportunities to leverage capacity in
technology over a larger asset and customer base and to realize other expense
savings, (f) the Merger as a significant contributor to building a nationally
recognized name in the financial services area with a resulting institution that
would have the second largest branch network in the United States with which to
access customers (based on September 30, 1997 data), and (g) the revenue
enhancements and expense savings as discussed in "RECENT
DEVELOPMENTS -- Estimated Impact of the Merger on FUNC Illustrative Earnings".
     (ii) CERTAIN FINANCIAL INFORMATION. Certain financial information about the
Merger, FUNC and CFC. This information included, but was not limited to,
information with regard to respective recent and historical stock performance,
valuation analyses, pro forma analyses, comparative financial data, and
comparable merger and acquisition transactions as presented by FUNC's financial
advisor and senior management. FUNC senior management also commented on its due
diligence review. The FUNC Board took into account that (a) there would be some
dilution in 1998 earnings per share before the Merger would have an expected
accretive effect in 1999, and (b) that there may be some adverse impact on the
FUNC Common Stock price following announcement of the transaction because of
such dilution, the activities of arbitrageurs and the investment objectives of
certain stockholders.
     (iii) CERTAIN NONFINANCIAL INFORMATION. Certain nonfinancial terms and
structure of the Merger, including information about the terms of the Merger
Agreement, the Stock Option Agreements, the "Office of the Chairman" to consist
of Messrs. Crutchfield, Georgius and Larsen, the addition of six directors to
the FUNC Board (including Mr. Larsen), an employment agreement with Mr. Larsen,
and arrangements relating to the other Named Officers regarding their continued
involvement with the combined company.
     (iv) ADVICE OF FINANCIAL ADVISOR AND FAIRNESS OPINION. The opinion of
Morgan Stanley (including the assumptions and financial information and
projections relied upon by Morgan Stanley in arriving at such opinion) that, as
of November 18, 1997, the Exchange Ratio was fair to FUNC from a financial point
of view. See " -- Opinion of Financial Advisor to FUNC".
     (v) REGULATORY APPROVALS. The likelihood of the Merger being approved by
the appropriate regulatory authorities. See " -- Regulatory Approvals".
     The foregoing discussion of the information and factors considered by the
FUNC Board is not intended to be exhaustive but includes all material factors
considered by the FUNC Board. In reaching its determination to approve the
Merger Agreement, the FUNC Board did not assign any relative or specific weights
to the foregoing factors, and individual directors may have given differing
weights to different factors. After deliberating with respect to the Merger and
the other transactions contemplated by the Merger Agreement, and considering,
among other things, the matters discussed above and the opinion of
                                       35
 

<PAGE>
Morgan Stanley referred to above, the FUNC Board unanimously approved (i) the
Merger Agreement and the transactions contemplated thereby, including the Stock
Option Agreements, and (ii) the Shares Proposal, as being in the best interests
of FUNC and its stockholders.
     FOR THE REASONS DESCRIBED ABOVE, THE FUNC BOARD APPROVED THE MERGER
AGREEMENT, AND UNANIMOUSLY RECOMMENDS THAT HOLDERS OF FUNC COMMON STOCK VOTE
"FOR" THE MERGER PROPOSAL AND "FOR" THE SHARES PROPOSAL.
OPINIONS OF FINANCIAL ADVISORS TO CFC
  J.P. MORGAN
     At the meeting of the CFC Board on November 18, 1997, J.P. Morgan rendered
its oral opinion to the CFC Board that, as of such date, the Exchange Ratio was
fair from a financial point of view to holders of CFC Common Stock. J.P. Morgan
has confirmed its November 18, 1997 oral opinion by delivering the J.P. Morgan
Opinion to the CFC Board that the Exchange Ratio was fair from a financial point
of view to holders of CFC Common Stock. No limitations were imposed by the CFC
Board upon J.P. Morgan with respect to the investigations made or procedures
followed by it in rendering its opinions.
     THE FULL TEXT OF THE J.P.MORGAN OPINION, WHICH SETS FORTH THE ASSUMPTIONS
MADE, MATTERS CONSIDERED AND LIMITS ON THE REVIEW UNDERTAKEN, IS ATTACHED AS
ANNEX D TO THIS JOINT PROXY STATEMENT/PROSPECTUS AND IS INCORPORATED HEREIN BY
REFERENCE. HOLDERS OF CFC COMMON STOCK ARE URGED TO READ THE J.P. MORGAN OPINION
ITS ENTIRETY. THE J.P. MORGAN OPINION IS ADDRESSED TO THE CFC BOARD, IS DIRECTED
ONLY TO THE FAIRNESS FROM A FINANCIAL POINT OF VIEW OF THE EXCHANGE RATIO TO
HOLDERS OF CFC COMMON STOCK AND DOES NOT CONSTITUTE A RECOMMENDATION TO ANY
STOCKHOLDER OF CFC AS TO HOW SUCH STOCKHOLDER SHOULD VOTE AT THE CFC MEETING.
THE SUMMARY OF THE J.P. MORGAN OPINION SET FORTH IN THIS JOINT PROXY
STATEMENT/PROSPECTUS IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE FULL TEXT
OF SUCH OPINION.
     In arriving at its opinions, J.P. Morgan reviewed, among other things: (i)
in the case of its November 18, 1997 oral opinion, a draft of the Merger
Agreement, and in the case of the J.P. Morgan Opinion, the Merger Agreement and
this Joint Proxy Statement/Prospectus; (ii) the audited financial statements of
CFC and FUNC for the fiscal year ended December 31, 1996, and the unaudited
financial statements of CFC and FUNC for the period ended September 30, 1997;
(iii) current and historical market prices of CFC Common Stock and FUNC Common
Stock; (iv) certain publicly available information concerning the businesses of
CFC and FUNC and of certain other companies engaged in businesses comparable to
those of CFC and FUNC, and the reported market prices for certain other
companies' securities deemed comparable; (v) publicly available terms of certain
transactions involving companies comparable to CFC and the consideration paid
for such companies; (vi) the terms of other business combinations deemed
relevant by J.P. Morgan; and (vii) certain internal financial analyses and
forecasts prepared by CFC and its management. J.P. Morgan also held discussions
with certain members of the management of CFC and FUNC with respect to certain
aspects of the Merger, the past and current business operations of CFC and FUNC,
the financial condition and future prospects and operations of CFC and FUNC, and
certain other matters believed necessary or appropriate to J.P. Morgan's
inquiry. In addition, J.P. Morgan reviewed such other financial studies and
analyses and considered such other information as it deemed appropriate for the
purposes of its opinions.
     In preparing its opinions, J.P. Morgan relied upon and assumed, without
independent verification, the accuracy and completeness of all information that
was publicly available or that was furnished to it by CFC or otherwise reviewed
by J.P. Morgan, and J.P. Morgan did not assume any responsibility or liability
therefor. J.P. Morgan did not conduct any valuation or appraisal of any assets
or liabilities, nor were any such valuations or appraisals provided to it. J.P.
Morgan was not requested to review individual credit files or to make any
independent assessment as to the future performance or nonperformance of CFC's
or FUNC's assets. J.P. Morgan assumed that current allowances and reserves for
loan losses for both CFC and FUNC are sufficient to cover all such losses. J.P.
Morgan also assumed that, in the course of obtaining regulatory and third party
consents for the Merger and the other transactions contemplated by the Merger
Agreement, no restriction will be imposed that will have a material adverse
effect on the future results of operations or financial condition of CFC or
FUNC. In relying on financial analyses and forecasts provided to J.P. Morgan,
J.P. Morgan assumed that they have been reasonably prepared based on assumptions
reflecting the best currently available estimates and judgments by management as
to the expected future results of operations and financial condition of CFC to
which such analyses or forecasts relate. J.P. Morgan also assumed that the
Merger will have the tax consequences described in this Joint Proxy
Statement/Prospectus, and in discussions with, and materials furnished to J.P.
Morgan by, representatives of CFC, and that the other transactions contemplated
by the Merger Agreement will be consummated as described in the Merger Agreement
and this Joint Proxy Statement/Prospectus. J.P. Morgan relied as to all legal
matters relevant to rendering its opinions upon the advice of counsel. In
                                       36
 

<PAGE>
connection with its engagement, J.P. Morgan was not requested to, and did not,
solicit third party indications of interest in acquiring all or any part of CFC.
     The projections furnished to J.P. Morgan for CFC were prepared by the
management of CFC. CFC does not publicly disclose internal management
projections of the type provided to J.P. Morgan in connection with J.P. Morgan's
analysis of the Merger, and such projections were not prepared with a view
toward public disclosure. These projections were based on numerous variables and
assumptions that are inherently uncertain and may be beyond the control of
management, including, without limitation, factors related to general economic
and competitive conditions and prevailing interest rates. Accordingly, actual
results could vary significantly from those set forth in such projections.
     J.P. Morgan's opinions are based on economic, market and other conditions
as in effect on, and the information made available to J.P. Morgan as of, the
date of such opinions. Subsequent developments may affect the J.P. Morgan
Opinion dated the date hereof, and J.P. Morgan does not have any obligation to
update, revise or reaffirm such opinion. J.P. Morgan expressed no opinion as to
the price at which FUNC Common Stock will trade at any future time.
     The following is a summary of the material analyses performed by J.P.
Morgan in connection with its opinions:
     (a) OFFER VALUATION. J.P. Morgan reviewed the terms of the Merger,
         including the Exchange Ratio and the aggregate transaction value, and
         also reviewed the implied value of the consideration offered based upon
         the closing share price of FUNC Common Stock of $51.75 on November 14,
         1997 (the last trading day prior to the November 17, 1997 meeting of
         CFC's Executive Committee), which indicated that the implied value of
         the consideration offered in the FUNC proposal was $83.835 per share of
         CFC Common Stock, representing an 18.2 percent premium to the November
         14, 1997 CFC Common Stock closing market price of $70.9375 per share.
         J.P. Morgan further calculated the premiums implied by the Exchange
         Ratio to the average market price of CFC Common Stock for the period
         five, ten and 30 trading days prior to November 14, 1997, based on the
         average market price of FUNC Common Stock for the same periods, and
         determined that the implied premiums were 15.3 percent, 14.1 percent
         and 11.5 percent, respectively.
     (b) PRO FORMA MERGER ANALYSIS. Based on earnings estimates as reported by
         First Call, J.P. Morgan analyzed certain pro forma effects expected to
         result from the Merger during the calendar years of 1998 and 1999. This
         analysis indicated that, relative to CFC on a stand-alone basis, the
         Merger would be accretive to CFC's earnings per share, dividends per
         share and tangible book value per share in each of the years analyzed.
         Additionally, this analysis indicated that the transaction would be
         slightly accretive to estimated earnings per share of FUNC Common Stock
         in 1999.
     (c) CONTRIBUTION ANALYSIS. J.P. Morgan reviewed the relative contributions
         to be made by CFC and FUNC to the combined entity. The financial and
         operating information reviewed in such analysis included, among other
         things, total assets, loans, deposits, common equity, tangible equity,
         net income for the 12-month period ended September 30, 1997, and
         estimated net income for 1998. This analysis showed that, based upon
         the Exchange Ratio, the stockholders of CFC would own approximately 33
         percent of the fully-diluted outstanding shares of common stock of the
         combined company immediately following the Merger and that CFC would be
         contributing 24 percent of total assets, 26 percent of loans, 25
         percent of deposits, 21 percent of common equity, 24 percent of
         tangible equity and 28 percent of net income for the 12-month period
         ended September 30, 1997, and 25 percent of estimated 1998 net income.
     (d) DISCOUNTED CASH FLOW ANALYSIS. Using a discounted cash flow ("DCF")
         analysis, J.P. Morgan estimated the net present value of the future
         streams of after-tax cash flows that CFC could produce on a stand-alone
         basis from 1997 through 2001 and distribute to CFC stockholders
         ("Dividendable Net Income"). In this analysis, J.P. Morgan assumed that
         CFC performed in accordance with consensus earnings estimates (as
         compiled by First Call for the years 1998 and 1999 and increased at
         CFC's First Call consensus long-term growth rate for the years 2000 and
         2001) and projected the after-tax distributions to stockholders such
         that CFC's tangible common equity ratio would be maintained at a 6.0
         percent level. J.P. Morgan calculated the sum of (i) the terminal
         values per share of CFC Common Stock based on assumed multiples of
         CFC's projected 2002 earnings ranging from 13.0x to 15.0x, plus (ii)
         the projected 1997-2001 Dividendable Net Income streams per share, in
         each case discounted to present values at assumed discount rates
         ranging from ten percent to 11 percent. This DCF analysis indicated an
         implied equity value reference range of $58.36 to $68.14 per share of
         CFC Common Stock. In addition, J.P. Morgan tested the sensitivity of
         these values by varying certain assumptions. The reference range was
         not materially changed by reasonable variations of key assumptions.
         J.P. Morgan also performed a DCF analysis assuming certain cost savings
         and revenue enhancements estimated to result from the Merger and based
         on the same assumed multiples of CFC's
                                       37
 

<PAGE>
         projected 2002 earnings and the same assumed discount rates as above.
         This analysis indicated an implied equity value reference range of
         $71.72 to $83.71. As indicated above, this analysis did not purport to
         be indicative of actual future results and did not purport to reflect
         the prices at which shares of CFC Common Stock may trade. A DCF
         analysis was included because it is a widely used valuation
         methodology, but the results of such methodology are highly dependent
         upon the numerous assumptions that must be made, including earnings
         growth rates, dividend payout rates, terminal values and discount
         rates.
     (e) ANALYSIS OF SELECTED ACQUISITION TRANSACTIONS. J.P. Morgan reviewed
         publicly available information regarding selected bank acquisitions in
         the United States with a value greater than $1 billion which had been
         announced since January 1, 1996 (including Banc One Corporation/First
         Commerce Corp., NationsBank Corporation/Barnett Banks, Inc.,
         FUNC/Signet, Wachovia Corporation/Central Fidelity Banks Inc., First
         Bank System, Inc./US Bancorp, Allied Irish Banks, p.l.c./Dauphin
         Deposit Corporation, NationsBank Corporation/Boatmen's Bancshares, Inc.
         and Wells Fargo & Company/First Interstate Bancorp). J. P. Morgan
         calculated the premium represented by the purchase price paid in such
         acquisitions to last 12-months' ("LTM") earnings per share ("EPS"),
         estimates of the next 12-months' projected EPS and estimates of the
         subsequent 12-months' EPS, book value per share and tangible book value
         per share, which J.P. Morgan determined resulted in relevant ranges of
         premiums of (i) with respect to LTM EPS, 13.8x to 25.8x, with a median
         of 20.0x (resulting in imputed values per share of CFC Common Stock of
         $52.79, $98.56 and $76.25, respectively); (ii) with respect to
         estimates of the next 12-months' projected EPS and to estimates of the
         subsequent 12-months' projected EPS, 13.3x to 21.6x and 13.2x to 19.5x,
         respectively, with medians of 17.5x and 16.2x, respectively (resulting
         in imputed values per share of CFC Common Stock of $55.47, $90.22 and
         $73.11, respectively, based on estimates for the next 12-months, and
         $60.66, $89.41 and $74.23, respectively, based on estimates for the
         subsequent 12 months); (iii) with respect to book value per share,
         2.39x to 3.99x, with a median of 3.22x (resulting in imputed values per
         share of CFC Common Stock of $37.72, $62.86 and $50.70, respectively);
         and (iv) with respect to tangible book value per share, 2.46x to 5.76x,
         with a median of 3.60x (resulting in imputed values per share of CFC
         Common Stock of $35.20, $82.38 and $51.49, respectively). In performing
         the above analysis, J.P. Morgan used results for CFC as of or for the
         period ended September 30, 1997.
              No company or transaction used in the above analysis as a
         comparison is identical to CFC or the contemplated transaction.
         Accordingly, an analysis of the results of the foregoing necessarily
         involves complex considerations and judgments concerning differences in
         financial and operating characteristics of the companies and other
         factors that could affect the value of the companies to which they are
         being compared. Mathematical analysis (such as determining the median)
         is not, in itself, a meaningful method of using comparable data.
     (f) COMPARISON OF SELECTED COMPANIES. J.P. Morgan reviewed and compared
         certain public market multiples relating to CFC to the publicly
         available corresponding data for two peer groups of selected banks
         which J.P. Morgan deemed to be relevant. The group of selected
         Northeastern banks (the "CFC Selected Northeastern Banks") consisted of
         Bank of New York Company, Inc., Fleet Financial Group, Inc., PNC Bank
         Corp., KeyCorp, Mellon, National City Corporation, BankBoston
         Corporation and Summit Bancorp. The group of selected banks located in
         all regions of the United States (the "CFC Selected National Banks" and
         together with CFC Selected Northeastern Banks, the "CFC Selected
         Banks") consisted of all of CFC Selected Northeastern Banks as well as
         BB&T Corp., FUNC, NationsBank Corporation, SunTrust Banks, Inc.,
         Wachovia Corporation, Citicorp, BankAmerica Corporation, Chase
         Manhattan Corporation, Banc One Corporation, Wells Fargo & Company,
         First Chicago NBD Corporation, Norwest Corporation, U.S. Bancorp, Fifth
         Third Bancorp, Comerica Incorporated, Huntington Bancshares
         Incorporated, Northern Trust Corporation and Mercantile Bancorporation
         Inc.
              Based on a review of such information for CFC Selected Banks, J.P.
         Morgan determined (in each case based on company data as of or for the
         12 months ended September 30, 1997, and closing stock prices as of
         November 14, 1997): (i) that, with respect to the ratio of price to EPS
         for the 12-month period ended September 30, 1997, CFC Selected
         Northeastern Banks and CFC Selected National Banks had a median of
         17.1x and 18.3x, respectively, compared to 18.6x for CFC; (ii) that,
         with respect to the multiple of stock price to estimated EPS for 1997,
         CFC Selected Northeastern Banks and CFC Selected National Banks (based
         on projected EPS for 1997 as reported by IBES (as hereinafter defined)
         for CFC Selected Banks and as reported by First Call for CFC) had a
         median of 15.9x and 17.2x, respectively, compared to 18.1x for CFC;
         (iii) that, with respect to the multiple of stock price to estimated
         EPS for 1998, CFC Selected Northeastern Banks and CFC Selected National
         Banks (based on EPS for 1998 as reported by IBES for CFC Selected Banks
         and as reported by First Call for CFC) had a median of 14.3x and 15.3x,
         respectively, compared to 16.9x for CFC; (iv) that, with respect to the
         multiple of stock price to book value, CFC Selected Northeastern Banks
         and CFC Selected National Banks had a median of 2.91x and 2.90x,
         respectively,
                                       38
 

<PAGE>
         compared to 4.50x for CFC; and (v) that, with respect to the multiple
         of stock price to tangible book value, CFC Selected Northeastern Banks
         and CFC Selected National Banks had a median of 3.39x and 3.54x,
         respectively, compared to 4.96x for CFC.
              J.P. Morgan also calculated a range of imputed values for a share
         of CFC Common Stock based on a 30 percent equity control premium and
         certain of the ratios for CFC Selected Northeastern Banks and CFC
         Selected National Banks specified above, including the ratio of closing
         price of the CFC Selected Northeastern Banks and the CFC Selected
         National Banks on November 14, 1997, to each of book value, tangible
         book value, EPS for the twelve months ended September 30, 1997, and
         estimated EPS for 1997 and 1998, in each case as reported by IBES for
         CFC Selected Banks, applied to the appropriate financial results and
         estimated earnings for CFC as reported by First Call. This analysis,
         including a 30 percent equity control premium, resulted in a range of
         imputed values for CFC Common Stock of between $59.43 and $90.63 per
         share.
     In connection with the J.P. Morgan Opinion dated the date hereof, J.P.
Morgan reviewed the analyses used to render its November 18, 1997 oral opinion
to the CFC Board by performing procedures to update certain of such analyses and
by reviewing the assumptions upon which such analyses were based and the factors
considered in connection therewith.
     The summary set forth above does not purport to be a complete description
of the analyses or data presented by J.P. Morgan. The preparation of a fairness
opinion is a complex process and is not necessarily susceptible to partial
analysis or summary description. J.P. Morgan believes that the summary set forth
above and its analyses must be considered as a whole and that selecting portions
thereof, without considering all of its analyses, could create an incomplete
view of the processes underlying its analyses and opinion. J.P. Morgan based its
analyses on assumptions that it deemed reasonable, including assumptions
concerning general business and economic conditions and industry-specific
factors. No company or transaction used by J.P. Morgan in its analyses is
identical to CFC, FUNC or the Merger. The other principal assumptions upon which
J.P. Morgan based its analyses are set forth above under the description of each
such analysis. J.P. Morgan's analyses are not necessarily indicative of actual
values or actual future results that might be achieved, which values may be
higher or lower than those indicated. Moreover, J.P. Morgan's analyses are not
and do not purport to be appraisals or otherwise reflective of the prices at
which businesses actually could be bought or sold.
     As a part of its investment banking business, J.P. Morgan and its
affiliates are continually engaged in the valuation of businesses and their
securities in connection with mergers and acquisitions, investments for passive
and control purposes, negotiated underwritings, secondary distributions of
listed and unlisted securities, private placements, and valuations for estate,
corporate and other purposes. J.P. Morgan was selected to advise CFC with
respect to the Merger on the basis of such experience and its familiarity with
CFC.
     J.P. Morgan and its affiliates maintain banking and other business
relationships with CFC and FUNC and their respective affiliates, for which it
receives customary fees. In the ordinary course of their businesses, J.P. Morgan
and its affiliates may actively trade the debt and equity securities of CFC or
FUNC for their own accounts or for the accounts of customers and, accordingly,
they may at any time hold long or short positions in such securities.
     For services rendered in connection with the Merger, CFC has agreed to pay
J.P. Morgan a retainer fee of $1 million and a transaction fee of 0.1 percent of
the aggregate consideration paid in the Merger, payable upon consummation of the
Merger (which fee upon consummation of the Merger would be approximately $16.6
million if calculated as of the Record Date, based on 200,356,474 shares of CFC
Common Stock outstanding as of such date, the Exchange Ratio and the $51.125
last reported sale price per share of FUNC Common Stock on such date as reported
on the NYSE Tape, provided the actual fee paid upon consummation of the Merger
will be calculated based on the actual aggregate purchase price paid and not as
of the Record Date) and against which the $1 million retainer fee will be
credited. In addition, CFC has agreed to reimburse J.P. Morgan for its
reasonable expenses incurred in connection with its services, including the fees
and disbursements of counsel, and will indemnify J.P. Morgan against certain
liabilities, including liabilities arising under the federal securities laws.
     See " -- Interests of Certain Persons; CERTAIN OTHER RELATIONSHIPS".
  CSFB
     CSFB has acted as financial advisor to CFC in connection with the Merger.
CSFB was selected by CFC based on CSFB's experience, expertise and familiarity
with CFC and its business. CSFB is an internationally recognized investment
banking firm and is regularly engaged in the valuation of businesses and
securities in connection with mergers and acquisitions, leveraged buyouts,
negotiated underwritings, competitive biddings, secondary distributions of
listed and unlisted securities, private placements and valuations for corporate
and other purposes.
                                       39
 

<PAGE>
     In connection with CSFB's engagement, CFC requested that CSFB evaluate the
fairness of the Exchange Ratio to the holders of CFC Common Stock from a
financial point of view. On November 18, 1997, at a meeting of the CFC Board
held to evaluate the Merger, CSFB rendered to the CFC Board an oral opinion
(which opinion was subsequently confirmed by delivery of a written opinion dated
November 18, 1997) to the effect that, as of such date and based upon and
subject to certain matters stated in such opinion, the Exchange Ratio was fair
from a financial point of view to holders of CFC Common Stock. CSFB has
confirmed its earlier opinion by delivery of the CSFB Opinion dated the date of
this Joint Proxy Statement/Prospectus. In connection with the CSFB Opinion, CSFB
updated certain of the analyses performed in connection with its earlier opinion
and reviewed the assumptions on which such analyses were based and the factors
considered in connection therewith.
     THE FULL TEXT OF THE CSFB OPINION, WHICH SETS FORTH THE PROCEDURES
FOLLOWED, ASSUMPTIONS MADE, MATTERS CONSIDERED AND LIMITATIONS ON THE REVIEW
UNDERTAKEN, IS ATTACHED AS ANNEX E TO THIS JOINT PROXY STATEMENT/PROSPECTUS AND
IS INCORPORATED HEREIN BY REFERENCE. HOLDERS OF CFC COMMON STOCK ARE URGED TO
READ THE CSFB OPINION CAREFULLY IN ITS ENTIRETY. CSFB HAS CONSENTED TO THE
INCLUSION OF THE CSFB OPINION AS ANNEX E HERETO. IN GIVING SUCH CONSENT, CSFB
DOES NOT ADMIT THAT IT COMES WITHIN THE CATEGORY OF PERSONS WHOSE CONSENT IS
REQUIRED UNDER SECTION 7 OF THE SECURITIES ACT OR THE RULES AND REGULATIONS OF
THE COMMISSION THEREUNDER NOR DOES IT THEREBY ADMIT THAT IT IS AN EXPERT WITH
RESPECT TO ANY PART OF THE REGISTRATION STATEMENT OF WHICH THIS JOINT PROXY
STATEMENT/PROSPECTUS IS A PART WITHIN THE MEANING OF THE TERM "EXPERTS" AS USED
IN THE SECURITIES ACT OR THE RULES AND REGULATIONS OF THE COMMISSION THEREUNDER.
THE CSFB OPINION IS DIRECTED TO THE CFC BOARD AND RELATES ONLY TO THE FAIRNESS
OF THE EXCHANGE RATIO FROM A FINANCIAL POINT OF VIEW, DOES NOT ADDRESS ANY OTHER
ASPECT OF THE MERGER OR ANY RELATED TRANSACTION AND DOES NOT CONSTITUTE A
RECOMMENDATION TO ANY STOCKHOLDER AS TO HOW SUCH STOCKHOLDER SHOULD VOTE AT THE
CFC MEETING. THE SUMMARY OF THE CSFB OPINION SET FORTH IN THIS JOINT PROXY
STATEMENT/PROSPECTUS IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE FULL TEXT
OF SUCH OPINION.
     In arriving at the CSFB Opinion, CSFB reviewed the Merger Agreement and
certain publicly available business and financial information relating to CFC
and FUNC. CSFB also reviewed certain other information relating to CFC and FUNC,
including financial forecasts, provided to CSFB by CFC and FUNC, and met with
the managements of CFC and FUNC to discuss the businesses and prospects of CFC
and FUNC. CSFB also considered certain financial and stock market data of CFC
and FUNC and compared those data with similar data for other publicly held
companies in businesses similar to those of CFC and FUNC and considered, to the
extent publicly available, the financial terms of certain other business
combinations and other transactions recently effected. CSFB also considered such
other information, financial studies, analyses and investigations and financial,
economic and market criteria which CSFB deemed relevant.
     In connection with its review, CSFB did not assume any responsibility for
independent verification of any of the information provided to or otherwise
reviewed by CSFB and relied on such information being complete and accurate in
all material respects. With respect to the financial forecasts, CSFB assumed
that such forecasts were reasonably prepared on bases reflecting the best
currently available estimates and judgments of the managements of CFC and FUNC
as to the future financial performance of CFC and FUNC and the cost savings and
other potential synergies (including the amount, timing and achievability
thereof) anticipated to result from the Merger. In addition, CSFB also assumed,
with the consent of the CFC Board, that off-balance sheet activities of CFC and
FUNC, including derivatives and other similar financial instruments, will not
adversely affect the future financial position and results of operations of CFC
and FUNC. CSFB was not requested to conduct, and did not conduct, a review of
individual credit files or make an independent evaluation or appraisal of the
assets or liabilities (contingent or otherwise) of CFC or FUNC nor was CSFB
furnished with any such evaluations or appraisals, including loan or lease
portfolios or the allowances for losses with respect thereto, and CSFB assumed,
with the consent of the CFC Board, that such allowances for CFC and FUNC are in
the aggregate adequate to cover such losses. CSFB further assumed, with the
consent of the CFC Board, that in the course of obtaining the necessary
regulatory and third party consents for the Merger and the transactions
contemplated thereby, no restriction will be imposed that will have a material
adverse effect on the contemplated benefits of the Merger or the transactions
contemplated thereby. The CSFB Opinion is necessarily based upon information
available to CSFB, and financial, economic, market and other conditions as they
existed and could be evaluated, on the date of such opinion. CSFB did not
express any opinion as to the actual value of FUNC Common Stock when issued
pursuant to the Merger or the prices at which FUNC Common Stock will trade
subsequent to the Merger. In connection with its engagement, CSFB was not
requested to, and did not, solicit third party indications of interest in
acquiring all or any part of CFC. Although CSFB evaluated the Exchange Ratio
from a financial point of view, CSFB was not requested to, and did not,
recommend the specific consideration payable in the Merger, which consideration
was determined through negotiation between CFC and FUNC. No other limitations
were imposed by CFC on CSFB with respect to the investigations made or
procedures followed by CSFB in rendering the CSFB Opinion.
                                       40
 

<PAGE>
     In preparing its opinions to the CFC Board, CSFB performed a variety of
financial and comparative analyses, including those described below performed by
CSFB in connection with its opinion dated November 18, 1997. The summary of
CSFB's analyses set forth below does not purport to be a complete description of
the analyses underlying its opinions. The preparation of a fairness opinion is a
complex analytic process involving various determinations as to the most
appropriate and relevant methods of financial analyses and the application of
those methods to the particular circumstances and, therefore, such an opinion is
not readily susceptible to summary description. In arriving at its opinions,
CSFB made qualitative judgments as to the significance and relevance of each
analysis and factor considered by it. Accordingly, CSFB believes that its
analyses must be considered as a whole and that selecting portions of its
analyses and factors, without considering all analyses and factors, could create
a misleading or incomplete view of the processes underlying such analyses and
its opinions. In its analyses, CSFB made numerous assumptions with respect to
CFC, FUNC, industry performance, regulatory, general business, economic, market
and financial conditions and other matters, many of which are beyond the control
of CFC and FUNC. No company, transaction or business used in such analyses as a
comparison is identical to CFC, FUNC or the Merger, nor is an evaluation of the
results of such analyses entirely mathematical; rather, such analyses involve
complex considerations and judgments concerning financial and operating
characteristics and other factors that could affect the acquisition, public
trading or other values of the companies, business segments or transactions
being analyzed. The estimates contained in such analyses and the ranges of
valuations resulting from any particular analysis are not necessarily indicative
of actual values or predictive of future results or values, which may be
significantly more or less favorable than those suggested by such analyses. In
addition, analyses relating to the value of businesses or securities do not
purport to be appraisals or to reflect the prices at which businesses or
securities actually may be sold. Accordingly, such analyses and estimates are
inherently subject to substantial uncertainty. CSFB's opinions and financial
analyses were only one of many factors considered by CFC Board in its evaluation
of the Merger and should not be viewed as determinative of the views of the CFC
Board or management of CFC with respect to the Exchange Ratio or the Merger.
     The following is a summary of the material financial analyses performed by
CSFB in connection with its opinion dated November 18, 1997:
     CALCULATION OF IMPLIED VALUE OF EXCHANGE RATIO. CSFB calculated the implied
value of the Exchange Ratio based on the closing stock price of FUNC Common
Stock on November 14, 1997, and based on the average closing stock price of FUNC
Common Stock during the 20 trading days prior to and including November 14,
1997, which indicated implied equity values for CFC of approximately $83.84 per
share and $80.80 per share, respectively. The implied equity value of $83.84 per
share equated to implied multiples for CFC of estimated calendar 1997 EPS,
estimated calendar 1998 EPS, and book value and tangible book value as of
September 30, 1997, of 21.5x, 21.0x, 5.3x and 5.9x, respectively, and an implied
premium to the closing price of CFC Common Stock on November 14, 1997, of
approximately 18 percent. The implied equity value of $80.80 per share equated
to implied multiples for CFC of estimated calendar 1997 EPS, estimated calendar
1998 EPS, and book value and tangible book value as of September 30, 1997, of
20.7x, 20.2x, 5.1x and 5.7x, respectively, and an implied premium to the closing
price of CFC Common Stock on November 14, 1997, of approximately 14 percent.
CSFB then compared these results with those derived from the analyses described
below.
     SELECTED COMPANIES ANALYSIS. CSFB compared certain financial, operating and
stock market data of CFC to corresponding data of selected publicly traded
companies in the banking industry, after applying an equity control premium of
30 percent. Such companies included: Banc One Corporation; First Chicago NBD
Corporation; Fleet Financial Group, Inc.; KeyCorp; National City Corporation;
NationsBank Corporation; Norwest Corporation; PNC Bank Corp.; and Wachovia
Corporation (collectively, the "Selected Companies"). EPS estimates for the
Selected Companies were based on estimates of selected investment banking firms
as compiled by IBES and EPS estimates for CFC were based on internal estimates
of the management of CFC. All multiples were based on closing stock prices on
November 14, 1997. This analysis indicated a range of multiples for the Selected
Companies of estimated calendar 1997 EPS, estimated calendar 1998 EPS, and book
value and tangible book value as of September 30, 1997, of 17.0x to 24.2x (with
a median of 19.1x), 15.5x to 21.4x (with a median of 17.1x), 3.1x to 4.8x (with
a median of 3.8x) and 3.8x to 5.8x (with a median of 4.5x), respectively.
Applying the range of multiples derived for the Selected Companies to
corresponding financial data of CFC indicated an implied equity reference range
for CFC of approximately $59 to $74 per share.
     SELECTED TRANSACTIONS ANALYSIS. Using publicly available information, CSFB
analyzed the purchase prices and implied transaction multiples paid in the
following selected transactions in the banking industry (acquiror/target):
NationsBank Corporation/Barnett Banks, Inc.; FUNC/Signet; and First Bank System,
Inc./U.S. Bancorp (collectively, the "Selected Transactions"). All multiples
were based on information available at the time of announcement of the
transaction. This analysis indicated a range of multiples for the Selected
Transactions of estimated forward EPS, estimated one-year forward EPS and most
recent book value and tangible book value of 17.5x to 22.9x (with an average of
20.4x), 15.9x to 19.3x (with an average
                                       41
 

<PAGE>
of 18.0x), 3.5x to 4.0x (with an average of 3.7x) and 3.7x to 5.8x (with an
average of 4.5x), respectively. In addition, CSFB reviewed the premiums paid in
the Selected Transactions based on the closing stock prices of the acquired
companies one day prior to public announcement of the transaction, which
indicated a range of premiums of approximately 22 percent to 46 percent (with an
average of 35 percent). Applying the range of multiples derived for the Selected
Transactions to corresponding financial data of CFC indicated an implied equity
reference range for CFC of approximately $57 to $82 per share.
     DISCOUNTED CASH FLOW ANALYSIS. CSFB estimated the present value of the
future streams of after-tax free cash flows that CFC could produce on a
stand-alone basis through fiscal year 2002 based on an estimate of capital
available for distribution to stockholders of CFC in the form of dividends and
share repurchases, both before and after giving effect to, among other things,
certain cost savings and revenue enhancements anticipated by the management of
FUNC to result from the Merger. The range of estimated terminal values was
calculated by applying multiples ranging from 14x to 16x to the projected 2002
net income of CFC. The free cash flow streams and estimated terminal values were
then discounted to present values using discount rates ranging from 11 percent
to 13 percent. This analysis indicated an implied equity reference range for CFC
of approximately $55 to $66 per share before giving effect to certain cost
savings and revenue enhancements anticipated by the management of FUNC to result
from the Merger, and approximately $77 to $95 per share after giving effect to
such cost savings and revenue enhancements.
     CONTRIBUTION ANALYSIS. CSFB analyzed the relative contributions of CFC and
FUNC to, among other things, the estimated assets, deposits and tangible equity
of the pro forma combined company, the estimated net income of the pro forma
combined company for fiscal 1997 (before giving effect to certain cost savings
and revenue enhancements anticipated by the management of FUNC to result from
the Merger), and the estimated net income of the pro forma combined company for
fiscal 1998 (both before and after giving effect to such cost savings and
revenue enhancements), with particular focus on the estimated net income
contributions of CFC and FUNC after taking into account cost savings and revenue
enhancements anticipated by the management of FUNC to result from the Merger.
This analysis indicated that (i) without giving effect to such cost savings and
revenue enhancements, CFC would contribute approximately 26 percent and 24
percent of the net income of the combined company in fiscal 1997 and 1998,
respectively, and (ii) after giving effect to such cost savings and revenue
enhancements, CFC would contribute approximately 35 percent of the net income of
the combined company in fiscal 1998, assuming CFC contributed 100 percent to the
value of such cost savings and revenue enhancements on a fully phased in basis.
Based on the Exchange Ratio, current holders of CFC Common Stock and FUNC Common
Stock would own approximately 34 percent and 66 percent, respectively, of the
combined company upon consummation of the Merger.
     PRO FORMA MERGER ANALYSIS. CSFB analyzed the potential pro forma effect of
the Merger on the EPS of CFC during calendar years 1998 through 2000 (with
particular focus on calendar years 1998 and 1999), the tangible book value of
CFC as of September 30 1997, and the dividends per share of CFC relative to CFC
on a stand-alone basis. This analysis indicated that the Merger could be
accretive to the EPS of CFC in calendar years 1998 and 1999 (before the impact
of the restructuring charges resulting from the Merger), accretive to the
tangible book value of CFC and accretive to the dividends per share of CFC,
after giving effect to certain cost savings and revenue enhancements anticipated
by the management of FUNC to result from the Merger. CSFB also analyzed the
potential pro forma effect of the Merger on FUNC's EPS during calendar years
1998 and 1999 relative to FUNC on a stand-alone basis. This analysis indicated
that the Merger could be dilutive to FUNC's EPS in calendar year 1998 and
accretive to FUNC's EPS in calendar year 1999, assuming certain cost savings and
revenue enhancements anticipated by the management of FUNC to result from the
Merger were achieved. The actual results achieved by the combined company may
vary from projected results and the variations may be material. See "CAUTIONARY
STATEMENT CONCERNING FORWARD-LOOKING INFORMATION".
     CERTAIN OTHER FACTORS. In addition to the analyses described above, CSFB
considered, among other things, a comparison of certain financial statistics of
certain other potential strategic partners and a financial and business overview
of FUNC and the combined company.
     MISCELLANEOUS. Pursuant to the terms of CSFB's engagement, CoreStates has
agreed to pay CSFB for its services in connection with the Merger an aggregate
financial advisory fee equal to 0.1 percent of the aggregate consideration
payable in the Merger (which fee upon consummation of the Merger would be
approximately $16.6 million if calculated as of the Record Date, based on
200,356,474 shares of CFC Common Stock outstanding as of such date, the Exchange
Ratio and the $51.125 last reported sale price per share of FUNC Common Stock on
such date as reported on the NYSE Tape, provided that the actual fee paid upon
consummation of the Merger will be calculated based on the actual aggregate
consideration as of the Effective Date and not as of the Record Date). CFC also
has agreed to indemnify CSFB and certain related persons and entities against
certain liabilities, including liabilities under the federal securities laws,
arising out of CSFB's engagement,
                                       42
 

<PAGE>
and to reimburse CSFB for reasonable out-of-pocket expenses, including the
reasonable fees and expenses of its legal counsel, incurred by CSFB in
connection with its engagement.
     CSFB has in the past provided financial services to CFC and FUNC unrelated
to the Merger, for which services CSFB has received compensation. In the
ordinary course of its business, CSFB and its affiliates may actively trade the
debt and equity securities of both CFC and FUNC for their own accounts and for
the accounts of customers and, accordingly, may at any time hold a long or short
position in such securities.
     See " -- Interests of Certain Persons; CERTAIN OTHER RELATIONSHIPS".
OPINION OF FINANCIAL ADVISOR TO FUNC
     FUNC retained Morgan Stanley to act as FUNC's financial advisor in
connection with the Merger and related matters based upon its qualifications,
expertise and reputation, as well as Morgan Stanley's prior investment banking
relationship and familiarity with FUNC. At the November 18, 1997 meeting of the
FUNC Board, Morgan Stanley rendered its oral opinion to the FUNC Board that, as
of such date and subject to certain considerations set forth in the written
opinion dated November 18, 1997, the Exchange Ratio was fair from a financial
point of view to FUNC. Morgan Stanley subsequently confirmed its November 18,
1997 opinion by delivery to the FUNC Board of the Morgan Stanley Opinion.
     THE FULL TEXT OF THE MORGAN STANLEY OPINION, DATED AS OF THE DATE OF THIS
JOINT PROXY STATEMENT/PROSPECTUS, WHICH SETS FORTH, AMONG OTHER THINGS,
ASSUMPTIONS MADE, PROCEDURES FOLLOWED, MATTERS CONSIDERED, AND LIMITATIONS ON
THE REVIEW UNDERTAKEN, IS ATTACHED AS ANNEX F TO THIS JOINT PROXY
STATEMENT/PROSPECTUS. FUNC STOCKHOLDERS ARE URGED TO, AND SHOULD, READ THE
MORGAN STANLEY OPINION CAREFULLY AND IN ITS ENTIRETY. THE MORGAN STANLEY OPINION
IS DIRECTED TO THE FUNC BOARD AND THE FAIRNESS OF THE EXCHANGE RATIO FROM A
FINANCIAL POINT OF VIEW TO FUNC, AND IT DOES NOT ADDRESS ANY OTHER ASPECT OF THE
MERGER NOR DOES IT CONSTITUTE A RECOMMENDATION TO ANY HOLDER OF FUNC COMMON
STOCK AS TO HOW TO VOTE AT THE FUNC MEETING. THE MORGAN STANLEY OPINION
ADDRESSES ONLY THE FAIRNESS OF THE EXCHANGE RATIO FROM A FINANCIAL POINT OF VIEW
TO FUNC; THE MORGAN STANLEY OPINION DOES NOT ADDRESS THE FAIRNESS OF THE
EXCHANGE RATIO TO ANY OTHER PERSON. THE SUMMARY OF THE MORGAN STANLEY OPINION
SET FORTH IN THIS JOINT PROXY STATEMENT/PROSPECTUS IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO THE FULL TEXT OF SUCH OPINION.
     In connection with rendering the Morgan Stanley Opinion, Morgan Stanley,
among other things: (i) reviewed certain publicly available financial statements
and other information of CFC and FUNC, respectively; (ii) reviewed certain
internal financial statements and other financial and operating data concerning
CFC and FUNC prepared by the managements of CFC and FUNC, respectively; (iii)
analyzed certain financial projections of CFC and FUNC prepared by the
managements of CFC and FUNC, respectively; (iv) discussed the past and current
operations and financial condition and the prospects of CFC and FUNC with senior
executives of CFC and FUNC, respectively; (v) analyzed the pro forma impact of
the Merger on FUNC's earnings per share, consolidated capitalization and
financial ratios; (vi) reviewed the reported prices and trading activity for CFC
Common Stock and FUNC Common Stock; (vii) compared the financial performance of
CFC and FUNC and the prices and trading activity of CFC Common Stock and FUNC
Common Stock with that of certain other comparable publicly-traded companies and
their securities; (viii) discussed the results of regulatory examinations of CFC
and FUNC with the senior managements of the respective companies; (ix) discussed
the strategic objectives of the Merger and the plan for the combined company
with senior executives of CFC and FUNC; (x) reviewed and discussed with senior
management of FUNC certain estimates of the cost savings and other synergies
projected by FUNC for the combined company and compared such amounts to those
estimated in certain precedent transactions; (xi) reviewed the financial terms,
to the extent publicly available, of certain comparable precedent transactions;
(xii) participated in discussions and negotiations among representatives of CFC
and FUNC and their financial and legal advisors; (xiii) reviewed the Merger
Agreement and certain related documents; and (xiv) considered such other factors
and performed such other analysis as deemed appropriate.
     In rendering its opinions, Morgan Stanley assumed and relied upon without
independent verification the accuracy and completeness of the information
reviewed by Morgan Stanley for the purposes of its opinions. With respect to the
financial projections, including the estimates of cost savings and other
synergies expected to result from the Merger, Morgan Stanley assumed that they
have been reasonably prepared on bases reflecting the best currently available
estimates and judgments of the future financial performance of CFC and FUNC.
Morgan Stanley has not made any independent valuation or appraisal of the assets
or liabilities of CFC or FUNC, nor has Morgan Stanley been furnished with any
such appraisals, and Morgan Stanley has not examined any individual loan credit
files of CFC or FUNC. In addition, Morgan Stanley has assumed the Merger will be
consummated in accordance with the terms set forth in the Merger Agreement. In
addition, Morgan Stanley has assumed that in connection with the receipt of all
necessary regulatory approvals for the Merger, no restrictions will be imposed
that would have a material adverse effect on the consolidated benefits expected
to be derived in the Merger. The
                                       43
 

<PAGE>
Morgan Stanley Opinion is necessarily based on economic, market and other
conditions as in effect on, and the information made available to Morgan Stanley
as of, the date of such opinion.
     The following is a summary of the material financial analyses and the
underlying assumptions thereof performed by Morgan Stanley and reviewed with the
FUNC Board on November 18, 1997, in connection with rendering its opinion on
such date.
     COMPARABLE COMPANY ANALYSIS. As part of its analysis, Morgan Stanley
compared certain financial information of CFC with corresponding publicly
available information of (i) a group of 11 publicly traded bank holding
companies that Morgan Stanley considered comparable in certain respects with CFC
(the "Peer Group"), and (ii) 35 regional bank holding companies (the "Morgan
Stanley Bank Index" and together with the Peer Group, the "Comparables"). The
Peer Group consisted of Banc One Corporation, Norwest Corporation, U.S. Bancorp,
The Bank of New York Company, Inc., Fleet Financial Group, Inc., Wachovia
Corporation, PNC Bank Corp., KeyCorp, Mellon, National City Corporation and
BankBoston Corporation. Historical financial information used in connection with
the ratios provided below with respect to the Comparables is as of September 30,
1997.
     Morgan Stanley analyzed the relative performance and value of CFC by
comparing certain market trading statistics for CFC with the Comparables. Market
information used in ratios provided below is as of November 14, 1997. The market
trading information used in the valuation analysis was market price to book
value (which was 4.5x in the case of CFC; 3.2x in the case of the average of the
Peer Group; and 2.8x in the case of the average of the Morgan Stanley Bank
Index) and market price to 1998 estimated earnings per share (which was 16.6x in
the case of CFC; 14.5x in the case of the average of the Peer Group; and 15.7x
in the case of the mean of the Morgan Stanley Bank Index). Earnings per share
estimates for CFC, the Peer Group and the Morgan Stanley Bank Index were based
on the most recent available Institutional Brokers Estimate System ("IBES")
estimates. IBES is a data service that monitors and publishes compilations of
earnings estimates produced by selected research analysts regarding companies of
interest to institutional stockholders. The implied range of values for CFC
Common Stock derived from the analysis of the Comparables' market price to book
value and market price to 1998 estimated earnings per share ranged from
approximately $62 to $64 per share.
     DIVIDEND DISCOUNT ANALYSIS. Morgan Stanley performed a dividend discount
analysis to determine a range of present values per share of CFC Common Stock
assuming CFC continued to operate as a stand-alone entity. This range was
determined by adding (i) the present value of the estimated future dividend
stream that CFC could generate, and (ii) the present value of the "terminal
value" of CFC Common Stock at the end of year 2003. To determine a projected
dividend stream, Morgan Stanley assumed a dividend payout ratio equal to 50
percent of CFC's projected net income. Morgan Stanley used two sets of earnings
projections which formed the basis for the dividends. One case was adapted from
the most recently available IBES earnings estimates for 1998 (the "Wall Street
Case") while a second estimate served as a sensitivity case (the "Sensitivity
Case" and together with the Wall Street Case, the "Projections"). The
Projections were grown using earnings growth rates ranging from nine percent to
11 percent for estimating earnings for 1999 through 2003. The "terminal value"
of CFC Common Stock at the end of the period was determined by applying two
price-to-earnings multiples (14.5x and 15.0x) to year 2003 projected earnings.
The dividend stream and terminal values were discounted to present values using
discount rates of 11.5 percent to 13.5 percent, which Morgan Stanley viewed as
the appropriate discount rate range for a company with CFC's risk
characteristics. Based on the above assumptions, the stand-alone value of CFC
Common Stock ranged from approximately $56 to $71 per share.
     IMPLIED ACQUISITION VALUE. As part of its analysis of the acquisition
valuation, Morgan Stanley assumed that the net present value of estimated cost
savings and revenue enhancements was added to the stand-alone value of CFC
Common Stock which was derived from the above analyses. Based on assumed cost
savings of 45 percent of CFC core noninterest expense base (approximately $750
million pre-tax fully phased-in) and revenue enhancements (approximately $80
million pre-tax in 1998 and $125 million in 1999) estimated by the management of
FUNC, a discount rate of 12 percent, a phase-in of cost savings over two years,
an expense growth rate of four percent, a revenue enhancement growth rate of
five percent and a reorganization charge of approximately $1.2 billion pre-tax
incurred in the year of the Merger, Morgan Stanley estimated the implied
acquisition values of CFC Common Stock to range from approximately $85 to $94.
     PRECEDENT TRANSACTION ANALYSIS. As part of its analysis Morgan Stanley
compared certain financial information with respect to the Merger with ten
precedent transactions ("Precedent Transactions") by selected holding companies
of commercial banks that Morgan Stanley deemed comparable to the Merger.
Multiples of book value and projected earnings implied by the consideration paid
in Precedent Transactions were compared to the multiples of book value and 1998
estimated earnings per share implied by the Merger. The Precedent Transactions
consisted of the following (acquiror/acquiree): Fleet/Shawmut, FUNC/FFB,
PNC/Midlantic, CFC/Meridian, Wells Fargo/First Interstate,
NationsBank/Boatman's, First Bank System/U.S.
                                       44
 

<PAGE>
Bancorp, FUNC/Signet, NationsBank/Barnett and Banc One/First Commerce. Morgan
Stanley noted that the price to 1998 estimated earnings per share multiple
implied in the Merger was 19.6x compared to a range of 10.2x to 20.8x for the
Precedent Transactions and the price to book multiple was 5.3x compared to a
range of 1.8x to 4.0x for the Precedent Transactions. Morgan Stanley also noted
the multiple to the market price (one day prior to the announcement) was 1.2x
compared to a range of 1.2x to 1.5x for the Precedent Transactions.
     SUMMARY CONTRIBUTION ANALYSIS. Morgan Stanley computed the contribution to
the combined entity's pro forma financial results attributable to each FUNC and
CFC. The computation showed, among other things, that FUNC and CFC would
contribute to the combined entity approximately 80 percent and 20 percent,
respectively, of book value as of September 30, 1997, and 75 percent and 25
percent, respectively, of projected 1998 earnings using IBES earnings estimates.
In addition, Morgan Stanley computed the contributions from FUNC and CFC to
projected 1998 earnings with the assumed cost savings and to projected 1998
earnings with the assumed cost savings and revenue enhancements. Such
computations showed that FUNC and CFC would contribute to the combined entity
approximately 66 percent and 34 percent, respectively, of projected 1998
earnings with the assumed cost savings and 64 percent and 36 percent,
respectively, of projected 1998 earnings with the assumed cost savings and
revenue enhancements. Morgan Stanley calculated that the Exchange Ratio would
result in an allocation between the holders of FUNC Common Stock and CFC Common
Stock of pro forma fully diluted ownership of the combined entity equal to 67
percent and 33 percent, respectively.
     PRO FORMA MERGER ANALYSIS. Morgan Stanley analyzed the financial impact of
the Merger on the holders of FUNC Common Stock, using the Wall Street Case and
the Sensitivity Case for earnings estimates and the estimates of cost savings,
revenue enhancements and other synergies expected to result from the Merger.
This analysis showed that, after giving effect to the Merger, before the impact
of one-time Merger-related charges, current holders of FUNC Common Stock would
realize a decrease in fully diluted earnings per share in 1998 and an increase
in fully diluted earnings per share in 1999, in each case compared to FUNC on a
stand-alone basis.
     In connection with the Morgan Stanley Opinion dated as of the date of this
Joint Proxy Statement/Prospectus, Morgan Stanley confirmed the appropriateness
of its reliance on the analyses used to render its November 18, 1997 opinion by
performing procedures to update certain of such analyses and by reviewing the
assumptions upon which such analyses were based and the factors considered in
connection therewith.
     No company or transaction used in the comparable company and comparable
transaction analysis is identical to CFC or the Merger. Accordingly, an analysis
of the results of the forgoing necessarily involves complex considerations and
judgments concerning financial and operating characteristics of CFC and other
factors that could affect the public trading value of the companies to which
they are being compared. Mathematical analysis (such as determining the average
or median) is not in itself a meaningful method of using comparable transaction
data or comparable company data.
     The preparation of a fairness opinion is a complex process and is not
necessarily susceptible to a partial analysis or summary description. In
arriving at its opinions, Morgan Stanley considered the results of all its
analyses as a whole and did not attribute any particular weight to any analysis
or factor considered by it. Morgan Stanley believes that selecting any portion
of its analyses, without considering all analyses, would create an incomplete
view of the process underlying its opinions. In addition, Morgan Stanley may
have deemed various assumptions more or less probable than other assumptions, so
that the ranges of valuations resulting from any particular analysis described
above should not be taken to be Morgan Stanley's view of the actual value of
CFC.
     In performing its analyses, Morgan Stanley made numerous assumptions with
respect to industry performance, general business and economic conditions and
other matters, many of which are beyond the control of CFC or FUNC. The analyses
performed by Morgan Stanley are not necessarily indicative of actual values,
which may be significantly more or less favorable than suggested by such
analyses. Such analyses were prepared solely as a part of Morgan Stanley's
analysis of the fairness from a financial point of view of the Exchange Ratio to
the holders of FUNC Common Stock and were conducted in connection with the
delivery of the Morgan Stanley opinions. The analyses do not purport to be
appraisals or to reflect the prices at which CFC might actually be sold.
     As described above, Morgan Stanley's oral opinion and the information
provided by Morgan Stanley to the FUNC Board were two of a number of factors
taken into consideration by the FUNC Board in making its determination to
recommend approval of the Merger Agreement and the transactions contemplated
thereby. Consequently, the Morgan Stanley analyses described above should not be
viewed as determinative of the opinion of the entire FUNC Board or the view of
the management of FUNC with respect to the value of CFC. The Exchange Ratio was
determined through negotiations between FUNC and its advisors and CFC and its
advisors, and was approved by the entire FUNC Board.
                                       45
 

<PAGE>
     The FUNC Board retained Morgan Stanley based upon its experience and
expertise. Morgan Stanley is an internationally recognized investment banking
and advisory firm. As part of its investment banking business, Morgan Stanley is
regularly engaged in the valuation of businesses and securities in connection
with mergers and acquisitions, negotiated underwritings, competitive biddings,
secondary distributions of listed and unlisted securities, private placements
and valuations for estate, corporate and other purposes. Morgan Stanley makes a
market in FUNC Common Stock and CFC Common Stock. In the course of its business,
Morgan Stanley and its affiliates may actively trade the debt and equity
securities of CFC and FUNC for their own account and for the accounts of
customers and, accordingly, may at times hold a long or short position in such
securities. In the past, Morgan Stanley has provided investment banking services
to FUNC (including acting as manager of the Offering), for which services Morgan
Stanley received customary fees. See "RECENT DEVELOPMENTS -- FUNC Common Stock
Transactions" and " -- Interests of Certain Persons; CERTAIN OTHER
RELATIONSHIPS".
     Pursuant to a letter dated October 10, 1997, FUNC has agreed to pay Morgan
Stanley: (i) an advisory fee estimated to be $250,000, which is payable if the
Merger is not consummated; (ii) a fee of $5 million in connection with rendering
the Morgan Stanley opinions referred to above; and (iii) a transaction fee of
$17 million, which is payable upon the consummation of the Merger. Any advisory
or opinion fees paid will be credited against the transaction fee. In addition,
FUNC has agreed, among other things, to reimburse Morgan Stanley for all
reasonable out-of-pocket expenses incurred in connection with the services
provided by Morgan Stanley, and to indemnify and hold harmless Morgan Stanley
and certain related parties from and against certain liabilities and expenses,
which may include certain liabilities under the federal securities laws, in
connection with its engagement.
CERTAIN FUNC COMMITMENTS
     In connection with the Merger Agreement, FUNC provided CFC with a number of
commitments relating to CFC's employees, customers and the communities CFC
serves. These included commitments to: bring 3,000 new jobs to the Greater
Philadelphia Metropolitan Area and certain adjacent counties (consisting of
Philadelphia, Delaware, Chester, Montgomery, Bucks, Lancaster, Berks and Lehigh
in Pennsylvania; Gloucester, Camden, Burlington and Mercer in New Jersey; and
New Castle in Delaware) following the Merger (excluding jobs which may be
displaced as a result of the Merger); establish Philadelphia as the headquarters
following the Merger for the five-state regional banking group of FUNC, which
includes Connecticut, New York, Delaware, New Jersey and Pennsylvania; and
designate Philadelphia as the headquarters following the Merger for the combined
corporate banking functions for FUNC.
     In addition to these commitments, FUNC has agreed to establish and fund the
$100 million Charitable Foundation dedicated to the betterment and enrichment of
the greater metropolitan Philadelphia area. FUNC also agreed to underwrite all
operating expenses of the Charitable Foundation for the first five years of its
existence. The majority of the directors of the Charitable Foundation will come
from the CFC Board, and Mr. Larsen will chair such board. See " -- Interests of
Certain Persons; CHARITABLE FOUNDATION; REGIONAL BOARD". FUNC also committed, in
addition to the foregoing, to maintain CFC's charitable contributions at current
overall levels for five years following the Effective Date.
     Moreover, FUNC agreed to establish a $16 million Employee Training and
Development Fund to assist any CFC employees displaced in connection with the
Merger and to give CFC employees displaced as a result of the Merger first
opportunity with respect to hiring for open positions for which they are
qualified which become available with FUNC for up to 12 months following the
Effective Date.
INTERESTS OF CERTAIN PERSONS
  GENERAL
     Certain members of CFC's management and of the CFC Board have interests in
the Merger that are in addition to any interests they may have as stockholders
of CFC generally. The material interests include provisions in the Merger
Agreement relating to indemnification of CFC directors and officers, directors'
and officers' liability insurance, the election or appointment of six members of
the CFC Board to the FUNC Board, the election or appointment of certain members
of the CFC Board as trustees of the Charitable Foundation and certain severance
and other employee benefits.
  LARSEN EMPLOYMENT AGREEMENT; FUNC MANAGEMENT POST-MERGER
     In connection with the execution of the Merger Agreement, FUNC entered into
a five-year Employment Agreement with Terrence A. Larsen, Chairman and Chief
Executive Officer of CFC, which will become effective as of the Effective Date.
The Employment Agreement provides, among other things, for Mr. Larsen to receive
an annual salary of not less than $1,000,000 and a combined annual salary and
bonus of not less than $2,500,000. The Employment Agreement provides for
                                       46
 

<PAGE>
an increase in Mr. Larsen's base salary over his current base salary with CFC
and may result in an increase in the amount of his annual bonus. The Employment
Agreement also provides that if Mr. Larsen's employment is terminated by FUNC
before expiration of the term of the Employment Agreement or if Mr. Larsen
voluntarily terminates his employment with FUNC at any time or if he dies,
becomes disabled or retires before expiration of the term of the Employment
Agreement, he (or his estate, if he were to die) will receive $2,500,000 per
year until the expiration of the term of the Employment Agreement. Upon
expiration of the term of the Employment Agreement, Mr. Larsen (or his current
spouse, if he is not then living) is guaranteed an annual retirement income of
$1,000,000 (which he may, under certain circumstances, elect to receive as a
lump sum), offset by certain retirement benefits under plans of predecessor
employers and social security benefits. Mr. Larsen will also receive 100,000
shares of restricted FUNC Common Stock and options to purchase 200,000 shares of
FUNC Common Stock upon consummation of the Merger and in the calendar year
following the calendar year in which such consummation occurs. In addition, FUNC
would provide a split-dollar life insurance policy with a total death benefit of
$20,000,000, $15,000,000 of which would be payable to Mr. Larsen's designated
beneficiary, and the remaining $5,000,000 of which would be payable to FUNC. The
Employment Agreement also provides for certain payments, notwithstanding
termination of employment, and associated gross-up payments for taxes. Mr.
Larsen's Employment Agreement shall supersede his termination of employment
agreement with CFC upon consummation of the Merger.
     FUNC has agreed that Mr. Larsen will be elected or appointed a director and
a Vice Chairman of FUNC following the Effective Date. Following the Effective
Date, the "Office of the Chairman" of FUNC will consist of Edward E.
Crutchfield, Chairman and Chief Executive Officer of FUNC, John R. Georgius,
President of FUNC, and Mr. Larsen, who will become a Vice Chairman of FUNC. In
addition to the election or appointment of Mr. Larsen as a director of FUNC,
following the Effective Date, five other directors of CFC will be elected or
appointed directors of FUNC. FUNC also agreed to cause two of the six CFC
directors who are to be elected FUNC directors, including Mr. Larsen, to be
elected or appointed as members of the Executive Committee of the FUNC Board.
  INDEMNIFICATION; DIRECTORS' AND OFFICERS' INSURANCE
     The Merger Agreement provides that FUNC will indemnify the directors,
officers and employees of CFC against certain liabilities (and will advance
certain expenses) for six years following the Effective Date, to the fullest
extent that such persons would have been entitled to indemnification (or to
advancement of certain expenses) under the laws of the Commonwealth of
Pennsylvania, the CFC Articles or the CFC Bylaws, as in effect on the date of
the Merger Agreement. The Merger Agreement also provides that FUNC will maintain
CFC's existing directors' and officers' liability insurance policy, or a policy
(including FUNC's policy) providing comparable coverage, in an amount and on
terms no less favorable, covering persons covered by such policy on the date of
the Merger Agreement, for a period of three years after the Effective Date.
  ADDITIONAL CFC EMPLOYMENT AGREEMENTS
     CFC has a termination of employment agreement with Mr. Larsen and also has
the CFC Executive Agreements with the CFC Officers. In connection with the
execution of the Merger Agreement, FUNC has agreed to honor each of the CFC
Executive Agreements; provided that the Employment Agreement between Mr. Larsen
and FUNC will supersede his termination of employment agreement with CFC upon
consummation of the Merger. Pursuant to the terms of the CFC Executive
Agreements, eligible CFC Officers terminated (as defined in the contract) would
receive severance pay equal to two times their highest base salary and bonus
during the preceding two calendar years. In addition, each eligible CFC Officer
would be provided with certain employee benefits equivalent to those benefits
received immediately prior to termination for a two-year period following such
termination. Payments are limited by the provisions of Section 280G of the Code
and are offset by amounts which may be paid under any CFC severance policy. With
respect to such CFC Officers, FUNC agreed that if the employment of such officer
terminates on the Effective Date, FUNC will honor the officer's CFC Executive
Agreement in accordance with its terms. If such officer continues his or her
employment after the Effective Date such officer would be eligible to receive,
as applicable, under certain conditions, payments computed as if the termination
payments under the officer's CFC Executive Agreement had been triggered on the
Effective Date. Such payments would be made in six semi-annual installments
commencing as soon as practicable after the Effective Date. If such officer's
employment were to subsequently terminate, such officer would receive any of
such payments which had not been paid prior to such termination. Without
application of any applicable cap imposed by Section 280G of the Code, such
payments with respect to Mr. Coltman, Mr. Connolly and Ms. Perrotty are
currently estimated to amount to $1,380,000, $1,062,000, and $804,000,
respectively, and with respect to the other 29 CFC Officers are currently
estimated to amount to $18,192,290, in the aggregate.
     With respect to Messrs. Coltman and Connolly and Ms. Perrotty, if they were
to continue their employment with FUNC after the Effective Date, they would also
receive a minimum base salary of $420,000, $300,000 and $261,000, respectively,
                                       47
 

<PAGE>
and a minimum bonus of $580,000, $300,000, and $239,000, respectively, for a
three-year period commencing on the Effective Date. In addition, Mr. Coltman,
Mr. Connolly and Ms. Perrotty would receive 10,000, 8,000 and 6,000 shares,
respectively, of restricted FUNC Common Stock and options to purchase 15,000,
10,000 and 10,000 shares, respectively, of FUNC Common Stock in each of the
three years following the Effective Date. Mr. Coltman would also receive an
annual retirement benefit of no less than $400,000 per year.
     Based upon the last reported sale price per share of FUNC Common Stock on
the NYSE Tape on January 8, 1998 ($49.25), such restricted stock awards to
Messrs. Larsen, Coltman and Connolly and Ms. Perrotty would have values in the
aggregate of $9,850,000, $1,477,500, $1,182,000 and $886,500, respectively.
     The foregoing employment arrangements following the Effective Date are
subject to the CFC Officers and FUNC entering into such agreements with respect
to such arrangements as FUNC may deem necessary or appropriate.
  EMPLOYEE STOCK OPTIONS
     The CFC stock option plan provides that all outstanding options and stock
appreciation rights shall become exercisable immediately prior to a change of
control. Currently, no stock appreciation rights are outstanding. Under the
terms of the stock option plan, a change of control includes, but is not limited
to, approval by the CFC stockholders of a merger (such as the Merger) with
respect to which all or substantially all of the individuals and entities who
were the respective beneficial owners of the CFC Common Stock immediately prior
to such merger do not, following such merger, beneficially own, directly or
indirectly, more than 50 percent of, respectively, the then outstanding shares
of common stock and the combined voting power of the then outstanding voting
securities entitled to vote generally in the election of directors of the
corporation resulting from such merger.
     The following table sets forth with respect to each of the Named Officers
and the CFC Officers as a group (excluding Messrs. Coltman and Connolly and Ms.
Perrotty), as of the Record Date, (i) the number of shares covered by options
held by such persons, (ii) the number of shares covered by such options that are
exercisable, (iii) the number of shares covered by such options that will become
exercisable upon approval of the Merger Agreement by CFC stockholders at the CFC
Meeting, (iv) the weighted average exercise price for such exercisable options,
and (v) the aggregate value of such exercisable options based upon the per share
value (I.E., stock price less option exercise price) of CFC Common Stock on the
Record Date ($81.25).
<TABLE>
<CAPTION>
                                                                                                            WEIGHTED
                                                                                                            AVERAGE
                                                                                     OPTIONS EXERCISABLE    EXERCISE     AGGREGATE
                                                                        OPTIONS         UPON APPROVAL        PRICE       VALUE OF
                                                           OPTIONS     CURRENTLY             OF               PER       EXERCISABLE
                                                            HELD      EXERCISABLE     MERGER AGREEMENT       SHARE        OPTIONS
                                                           -------    -----------    -------------------    --------    -----------
<S>                                                        <C>        <C>            <C>                    <C>         <C>
Terrence A. Larsen......................................   550,738      472,131               0              $33.84     $26,111,999
Charles L. Coltman III..................................   261,131      220,738               0               34.62      12,175,922
Charles P. Connolly, Jr.................................   140,992      112,430               0               35.07       6,510,593
P. Susan Perrotty.......................................    34,051       19,950               0               40.40       1,390,863
CFC Officers............................................   951,691      721,695               0               36.00      43,062,753
</TABLE>
 
  SUPPLEMENTAL RETIREMENT BENEFITS
     CFC maintains a supplemental retirement plan which provides benefits which
cannot be paid from CFC's qualified retirement plan because of Code limitations.
The CFC supplemental retirement plan provides that benefits may become payable
if the beneficiary has terminated employment with CFC. Such benefits are not
payable solely as a result of the Merger. CFC also maintains an excess 401(k)
plan which permits contributions in excess of those permitted under ERISA. The
plan provides that account balances will be distributed to participants in a
lump sum after a participant's termination of employment. Such account balances
are not payable solely as a result of the Merger.
  CERTAIN OTHER MATTERS RELATING TO CFC EMPLOYEE BENEFIT PLANS
     The Merger Agreement provides for FUNC to assume all outstanding employee
stock options to purchase shares of CFC Common Stock on the Effective Date in
accordance with the terms of the CFC stock option plan and the individual stock
option agreements, provided that such options shall thereafter be exercisable
for a number of shares of FUNC Common Stock reflecting the Exchange Ratio.
                                       48
 

<PAGE>
     The Merger Agreement also provides that after the Effective Date, employees
of CFC shall be generally entitled to participate in the employee benefit plans
of FUNC on substantially the same terms and conditions as employees of FUNC.
Until such time, employees of CFC would continue to participate in the employee
benefit plans of CFC.
     CFC currently maintains a severance plan which is applicable to the general
employee population. Under the terms of the severance plan, terminated CFC
employees are entitled to severance benefits for periods ranging from a minimum
of 12 weeks to a maximum of 78 weeks, generally depending upon length of service
and job grade.
  CHARITABLE FOUNDATION; REGIONAL BOARD
     The members of the CFC Board who are not elected or appointed directors of
the FUNC Board will be appointed to a board of directors which will advise FUNC
management on certain matters in the Pennsylvania, New Jersey, New York,
Connecticut and Delaware geographic areas of FUNC's operations, for which they
will receive annual fees of $32,000. In addition, certain of the members of the
CFC Board will be appointed as trustees of the Charitable Foundation, for which
they will receive annual fees of $32,000.
  CERTAIN OTHER RELATIONSHIPS
     From time to time, FUNC engages in transactions with CFC, certain of the
CFC directors and/or their related interests, J.P. Morgan, CSFB and Morgan
Stanley, including their respective affiliates, in the ordinary course of
business, including, without limitation, the Offering in September 1997, in
which Morgan Stanley was the lead manager and J.P. Morgan and CSFB participated
as underwriters and a 1997 accelerated share repurchase arrangement entered into
between FUNC and an affiliate of CSFB. Morgan Stanley, J.P. Morgan and CSFB have
also acted as underwriters for various debt offerings of FUNC. In addition, CSFB
acted as financial advisor to FUNC in connection with the Signet Acquisition and
J.P. Morgan acted as financial advisor to Signet. See "RECENT
DEVELOPMENTS -- Other FUNC Acquisitions; SIGNET" and " -- FUNC Common Stock
Transactions". CFC also engages in certain transactions with such parties in the
ordinary course, including, without limitation, the October 1997 European Medium
Term Note offering in which affiliates of J.P. Morgan served as the Programme
arranger and as the lead dealer and in which CSFB served as a dealer, and also
including an accelerated share repurchase program with an affiliate of J.P.
Morgan.
CERTAIN FEDERAL INCOME TAX CONSEQUENCES
     THE FOLLOWING IS A DISCUSSION OF ALL MATERIAL FEDERAL INCOME TAX
CONSEQUENCES OF THE MERGER. THE DISCUSSION MAY NOT APPLY TO SPECIAL SITUATIONS,
SUCH AS CFC STOCKHOLDERS, IF ANY, WHO RECEIVED CFC COMMON STOCK UPON THE
EXERCISE OF EMPLOYEE STOCK OPTIONS OR OTHERWISE AS COMPENSATION, THAT HOLD CFC
COMMON STOCK AS PART OF A "STRADDLE" OR "CONVERSION TRANSACTION", OR THAT ARE
INSURANCE COMPANIES, SECURITIES DEALERS, FINANCIAL INSTITUTIONS OR FOREIGN
PERSONS, AND DOES NOT DISCUSS ANY ASPECTS OF STATE, LOCAL OR FOREIGN TAXATION.
THIS DISCUSSION IS BASED UPON LAWS, REGULATIONS, RULINGS AND DECISIONS NOW IN
EFFECT AND ON PROPOSED REGULATIONS, ALL OF WHICH ARE SUBJECT TO CHANGE (POSSIBLY
WITH RETROACTIVE EFFECT) BY LEGISLATION, ADMINISTRATIVE ACTION OR JUDICIAL
DECISION. NO RULING HAS BEEN OR WILL BE REQUESTED FROM THE INTERNAL REVENUE
SERVICE ON ANY TAX MATTER RELATING TO THE TAX CONSEQUENCES OF THE MERGER.
     As of the date of the Joint Proxy Statement/Prospectus, Alston & Bird LLP,
counsel for FUNC, and Simpson Thacher & Bartlett, counsel for CFC, have advised
FUNC and CFC, respectively, that in their opinion:
           (i) no gain or loss will be recognized for United States federal
     income tax purposes by CFC stockholders upon the exchange in the Merger of
     shares of CFC Common Stock solely for FUNC Common Shares (except with
     respect to cash received in lieu of a fractional share interest in FUNC
     Common Stock deemed received);
           (ii) the adjusted tax basis of FUNC Common Shares received in the
     Merger by CFC stockholders (including the basis of any fractional share
     interest in FUNC Common Stock deemed received) will be the same as the
     adjusted tax basis of the shares of CFC Common Stock surrendered in
     exchange therefor;
          (iii) the holding period of the FUNC Common Shares received in the
     Merger by a CFC stockholder (including the holding period of any fractional
     share interest in FUNC Common Stock deemed received) will include the
     period during which the shares of CFC Common Stock surrendered in exchange
     therefor were held by the holder of CFC Common Stock, provided such shares
     of CFC Common Stock were held as capital assets at the Effective Date; and
           (iv) cash received by a holder of CFC Common Stock in lieu of a
     fractional share interest in FUNC Common Stock will be treated as received
     for such fractional share interest and, provided the fractional share would
     have constituted a capital asset in the hands of such holder, the holder
     generally will recognize capital gain or loss in an amount
                                       49
 

<PAGE>
     equal to the difference between the amount of cash received and the portion
     of the holder's adjusted tax basis in the CFC Common Stock allocable to the
     fractional share interest.
     In addition, consummation of the Merger is conditioned, among other things,
upon receipt by FUNC of an opinion of Alston & Bird LLP dated as of the
Effective Date, and by CFC of an opinion of Simpson Thacher & Bartlett dated as
of the Effective Date, that (i) the Merger constitutes a reorganization within
the meaning of Section 368 of the Code, and (ii) no gain or loss will be
recognized by CFC stockholders who receive FUNC Common Shares in exchange for
their shares of CFC Common Stock, except with respect to cash received in lieu
of fractional share interests. FUNC and CFC do not currently intend to waive the
receipt of such tax opinions; however, if such tax opinions were waived and the
material federal income tax consequences of the Merger were materially different
from those summarized above, CFC would resolicit its stockholders prior to
consummating the Merger. The tax opinions of Alston & Bird LLP and Simpson
Thacher & Bartlett summarized above are or will be based, among other things, on
representations relating to certain facts and circumstances of, and the
intentions of the parties to, the Merger.
     BECAUSE CERTAIN TAX CONSEQUENCES OF THE MERGER MAY VARY DEPENDING UPON THE
PARTICULAR CIRCUMSTANCES OF EACH HOLDER OF CFC COMMON STOCK AND OTHER FACTORS,
EACH SUCH HOLDER IS URGED TO CONSULT SUCH HOLDER'S OWN TAX ADVISOR TO DETERMINE
THE PARTICULAR TAX CONSEQUENCES OF THE MERGER TO SUCH HOLDER (INCLUDING THE
APPLICATION AND EFFECT OF STATE AND LOCAL INCOME AND OTHER TAX LAWS).
BUSINESS PENDING CONSUMMATION AND RELATED MATTERS
     Pursuant to the Merger Agreement, each of CFC and FUNC has made certain
covenants, with respect to itself and its subsidiaries, relating to the conduct
of business pending consummation of the Merger. Among other things, (except as
otherwise contemplated by the Merger Agreement or with the written consent of
the other party) each has agreed not to conduct its business other than in the
ordinary and usual course, and CFC has agreed not to: (i) pay dividends above
certain specified levels or redeem or otherwise acquire shares of its capital
stock, issue additional shares of its capital stock or give any person the right
to acquire any such shares; (ii) increase any salaries or employee benefits or
enter into or modify any employment agreements or employee benefit plans, except
for certain increases in the ordinary course of business and certain changes
required by law or to satisfy pre-existing contractual obligations; or (iii)
dispose of any of its assets, business or property (in excess of $20 million in
the aggregate) or acquire any material business or property of any other
entities; provided, however, the foregoing shall not preclude (a) CFC from
paying a regular quarterly cash dividend on CFC Common Stock of up to $0.50 per
share (the current dividend rate), or (b) CFC from making any dispositions or
acquisitions in which the purchase price is cash and does not exceed $500
million in any one case. CFC also agreed in the Merger Agreement to cause its
regular quarterly dividend record and payment dates for CFC Common Stock to
correspond to FUNC's regular quarterly dividend record and payment dates for
FUNC Common Stock.
     In connection with the Merger, FUNC currently expects to record
Merger-related restructuring charges in the second quarter of 1998 estimated to
be $795 million in the aggregate, after tax, or $0.81 per share of FUNC Common
Stock. See "RECENT DEVELOPMENTS -- Estimated Impact of the Merger on FUNC
Illustrative Earnings". In addition, it is expected that CFC will issue
approximately 3.5 million shares of CFC Common Stock prior to the Effective Date
in order for the Merger to qualify for pooling of interests accounting
treatment. See "THE MERGER -- Accounting Treatment".
     The Merger Agreement also provides that without the prior written consent
of the other party or as permitted by the applicable terms of the Merger
Agreement, neither CFC nor FUNC will, subject to the fiduciary duties of their
respective boards of directors, solicit or encourage inquiries or proposals with
respect to, or engage in negotiations concerning, or provide any confidential
information to, or have any discussions with, any person relating to the
acquisition of a substantial equity interest in, or a substantial portion of the
assets of, such party.
     CFC also agreed in the Merger Agreement to make such modifications or
changes to its loan, litigation and real estate valuation policies and practices
prior to the Effective Date as may be mutually agreed upon between CFC and FUNC.
REGULATORY APPROVALS
     Consummation of the Merger is conditioned on the receipt of all approvals
of regulatory authorities required for the Merger without the imposition of any
conditions or requirements (excluding conditions or requirements relating to
required divestitures of branches, assets or deposits) that would so materially
and adversely impact the economic or business benefits to FUNC or CFC of the
transactions contemplated by the Merger Agreement to such a degree that FUNC or
CFC would not,
                                       50
 

<PAGE>
in its reasonable judgment, have entered into the Merger Agreement had such
conditions or requirements been known at the date the Merger Agreement was
executed.
     The Merger is subject to prior approval by the Federal Reserve Board under
Section 3 of the BHCA and prior notice to the Federal Reserve Board under
Section 4 of the BHCA. Section 3 of the BHCA requires the Federal Reserve Board,
when considering a transaction such as the Merger, to take into consideration
the financial and managerial resources (including the competence, experience and
integrity of the officers, directors and principal stockholders), and the future
prospects of the existing and proposed institutions and the convenience to and
the needs of the communities to be served. In considering financial resources
and future prospects, the Federal Reserve Board will, among other things,
evaluate the adequacy of the capital levels of the parties to a proposed
transaction and of the resulting institutions.
     The BHCA prohibits the Federal Reserve Board from approving a merger (i) if
it would result in a monopoly or be in furtherance of any combination or
conspiracy to monopolize or to attempt to monopolize the business of banking in
any part of the United States, or (ii) if its effect in any section of the
country would be substantially to lessen competition or to tend to create a
monopoly, or if it would in any other respect result in a restraint of trade,
unless the Federal Reserve Board finds that the anti-competitive effects of the
merger are clearly outweighed by the probable effect of the transaction in
meeting the convenience and needs of the communities to be served. In addition,
under the Community Reinvestment Act of 1977, as amended (the "CRA"), the
Federal Reserve Board must take into account the record of performance of the
existing institutions in meeting the credit needs of the entire community,
including low- and moderate-income neighborhoods, served by such institutions.
     The Federal Reserve Board will furnish notice and a copy of the application
for approval of the Merger to the OCC. This agency has 30 days to submit its
views and recommendations to the Federal Reserve Board. The Federal Reserve
Board is required to hold a public hearing in the event it receives a written
recommendation of disapproval of the application from the OCC within such 30-day
period. Furthermore, applicable federal law provides for the publication of
notice and public comment on applications filed with the Federal Reserve Board
and authorizes such agency to permit interested parties to intervene in the
proceedings. If an interested party is permitted to intervene, such intervention
could delay the regulatory approvals required for consummation of the Merger.
     Under Section 4 of the BHCA and related regulations, the Federal Reserve
Board must consider whether the performance of FUNC's and CFC's nonbanking
activities on a combined basis can reasonably be expected to produce benefits to
the public (such as greater convenience, increased competition and gains in
efficiency) that outweigh possible adverse effects (such as undue concentration
of resources, decreased or unfair competition, conflicts of interest and unsound
banking practices). This consideration includes an evaluation of the financial
and managerial resources of FUNC and CFC and the effect of the proposed
transaction on those resources.
     An application will be filed pursuant to the BHCA with the Federal Reserve
Board in the near future. The Merger may not be consummated until the 30th day
(or, with the consent of the relevant agencies, the 15th day) following the date
of the requisite Federal Reserve Board approval, during which period the United
States Department of Justice may comment adversely on the Merger (which has the
effect of extending the waiting period to the 30th day following approval) or
challenge the Merger on antitrust grounds. The commencement of an antitrust
action would stay the effectiveness of such an approval unless a court
specifically orders otherwise.
     Consummation of the Merger may require certain approvals of or notices to
state, federal and other regulatory authorities. Applications or notices either
have been or are expected to be filed in the near future with such regulatory
authorities.
     THE MERGER WILL NOT PROCEED IN THE ABSENCE OF THE REQUISITE REGULATORY
APPROVALS. THERE CAN BE NO ASSURANCE THAT SUCH REGULATORY APPROVALS WILL BE
OBTAINED, AND IF THE MERGER IS APPROVED, THERE CAN BE NO ASSURANCE AS TO THE
DATE OF ANY SUCH APPROVAL. THERE CAN ALSO BE NO ASSURANCE THAT SUCH APPROVALS
WILL NOT CONTAIN A CONDITION OR REQUIREMENT WHICH CAUSES SUCH APPROVALS TO FAIL
TO SATISFY THE CONDITIONS SET FORTH IN THE MERGER AGREEMENT AND DESCRIBED BELOW
UNDER " -- CONDITIONS TO CONSUMMATION". THERE CAN LIKEWISE BE NO ASSURANCE THAT
THE UNITED STATES DEPARTMENT OF JUSTICE OR A STATE ATTORNEY GENERAL WILL NOT
CHALLENGE THE MERGER, OR IF SUCH A CHALLENGE IS MADE, AS TO THE OUTCOME THEREOF.
CONDITIONS TO CONSUMMATION
     Consummation of the Merger is subject, among other things, to: (i) approval
of the Merger Agreement by the requisite vote of the stockholders of CFC and
approval of the Merger Proposal and the Shares Proposal by the requisite vote of
the stockholders of FUNC; (ii) receipt of all required regulatory approvals by
FUNC and CFC without the imposition of any
                                       51
 

<PAGE>
condition or requirement (other than conditions or requirements related to
required divestitures of branches, assets or deposits) that would so materially
and adversely impact the economic or business benefits to FUNC or CFC of the
transactions contemplated by the Merger Agreement that, had such condition or
requirement been known, such party would not, in its reasonable judgment, have
entered into the Merger Agreement; (iii) no court or agency having taken any
action, nor any law or regulation having been enacted or adopted, which
prohibits the Merger; (iv) receipt by FUNC and CFC of the opinions of Alston &
Bird LLP and Simpson Thacher & Bartlett, respectively, each dated the Effective
Date, as to certain federal income tax consequences of the Merger; (v) the FUNC
Common Shares having been approved for listing on the NYSE, subject to official
notice of issuance; (vi) the receipt of letters, dated the Effective Date, from
CFC's and FUNC's independent auditors relating to pooling of interests
accounting treatment for the Merger; (vii) the receipt of certain third party
consents (other than regulatory authorities) to the Merger that may be required,
if any; and (viii) the delivery of officer's certificates by FUNC and CFC with
respect to the continued accuracy of representations and warranties and
compliance with covenants in the Merger Agreement. See "CERTAIN LITIGATION".
TERMINATION; POSSIBLE EXCHANGE RATIO INCREASE
     The Merger Agreement may be terminated by mutual agreement of the CFC Board
and the FUNC Board. The Merger Agreement may also be terminated by either the
CFC Board or the FUNC Board (i) if the Merger does not occur on or before
September 30, 1998 (except to the extent that the failure of the Merger to occur
arises out of the knowing failure of the party seeking termination to perform or
observe its covenants or agreements under the Merger Agreement), (ii) in the
event of a breach of the Merger Agreement by the other party that cannot be or
has not been cured within 30 days after notice of such breach, (iii) if the
requisite approval of either the FUNC or CFC stockholders or the Federal Reserve
Board are not obtained, or (iv) if the Board of Directors of the other party,
prior to such other party's special meeting of stockholders, fails to recommend
approval of or modifies its recommendation in a manner adverse to the
terminating party with respect to the matters to be voted on at such special
meeting.
     In addition, the Merger Agreement may be terminated by the CFC Board, at
its sole option, if either: (i) both (a) the FUNC Average Price (I.E., the
average closing price of FUNC Common Stock for the ten full trading days ending
on the FRB Approval Date) is less than $42.08, and (b) the number obtained by
dividing the FUNC Average Price by $49.50 (the "FUNC Ratio") is less than the
number obtained by dividing the weighted average closing price per share of the
common stocks of the Index Group on the FRB Approval Date by $67.03 (being the
weighted average closing price per share of the common stocks of the Index Group
on November 19, 1997) and subtracting 0.15 from such latter number (after such
subtraction, the "Index Group Ratio"); or (ii) the FUNC Average Price is less
than $37.13; provided, however, that the Merger Agreement would not be so
terminated if FUNC elects, at its sole option, to increase the Exchange Ratio as
set forth in the Merger Agreement and as illustrated below. There can be no
assurance that the CFC Board would exercise its right to terminate the Merger
Agreement if a Termination Event (I.E., the conditions in either (i) or (ii)
above) exists and if the CFC Board does elect to so terminate the Merger
Agreement, there can be no assurance that FUNC will elect to increase the
Exchange Ratio as provided in the Merger Agreement and as illustrated below.
     Certain possible effects of the above provisions on the Exchange Ratio may
be illustrated by the following four scenarios:
          (i) If the FUNC Average Price is not less than $42.08, there would be
     no Termination Event and no adjustment to the Exchange Ratio.
          (ii) If the FUNC Average Price is less than $42.08 and greater than
     $37.13, but the FUNC Ratio is equal to or greater than the Index Group
     Ratio, there would be no Termination Event and no increase in the Exchange
     Ratio.
          (iii) If the FUNC Average Price is less than $42.08 and the FUNC Ratio
     is less than the Index Group Ratio, there would be a Termination Event and
     the CFC Board could, at its sole option, elect to terminate the Merger
     Agreement; provided that FUNC could, at its sole option, override such
     termination by electing to increase the Exchange Ratio to equal the lesser
     of (i) the result of dividing $68.162 by the FUNC Average Price on the FRB
     Approval Date, and (ii) the result of dividing the product of the Index
     Group Ratio times the Exchange Ratio, by the FUNC Ratio.
          (iv) If the FUNC Average Price is less than $37.13, there would be a
     Termination Event and the CFC Board could, at its sole option, elect to
     terminate the Merger Agreement, provided that FUNC could, at its sole
     option, override such termination by electing to increase the Exchange
     Ratio to equal the quotient obtained by dividing $60.143 by the FUNC
     Average Price on the FRB Approval Date.
                                       52
 

<PAGE>
     If there would be a Termination Event described in both paragraphs (iii)
and (iv) above, the CFC Board could elect which Termination Event to assert. The
above scenarios are for illustrative purposes only and are not intended to, and
do not, reflect the value of the FUNC Common Stock that may actually be received
by holders of CFC Common Stock in the Merger, nor do they reflect all possible
termination/increase scenarios.
     CFC stockholders should be aware that the FUNC Average Price on which the
occurrence of a Termination Event and the subsequent increase, if any, in the
Exchange Ratio may be determined, will be based on the average of the last sale
prices of FUNC Common Stock during a ten-day period ending on the FRB Approval
Date. Accordingly, because the market price of FUNC Common Stock between the FRB
Approval Date and the Effective Date, as well as on the date certificates
representing shares of FUNC Common Stock are delivered in exchange for shares of
CFC Common Stock following consummation of the Merger, will fluctuate and
possibly decline, the value of the FUNC Common Stock actually received by
holders of CFC Common Stock may be more or less than (i) the FUNC Average Price,
or (ii) the value of the FUNC Common Stock on the Effective Date resulting from
the Exchange Ratio or any possible adjustment to the Exchange Ratio as
illustrated above.
     The Index Group consists of 14 bank holding companies selected by FUNC and
CFC as being directly relevant for purposes of distinguishing changes in FUNC's
stock prices that are unique from those reflective of general changes in
comparable companies. The 14 bank holding companies are Nationsbank Corporation,
BankAmerica Corporation, Banc One Corp., U.S. Bancorp, First Chicago NBD
Corporation, Fleet Financial Group, Inc., Norwest Corporation, SunTrust Banks,
Inc., KeyCorp, PNC Financial Corp., Wachovia Corporation, National City
Corporation, Mellon and Comerica Incorporated. If FUNC or any company belonging
to the Index Group declares or effects a stock dividend, reclassification,
recapitalization, split-up, combination, exchange of shares or similar
transaction between November 19, 1997, and the FRB Approval Date, the prices of
FUNC Common Stock or such other common stocks will be appropriately adjusted for
all purposes, including determining whether there is a Termination Event or
determining any possible increase in the Exchange Ratio as illustrated above
(and, in the case of any such transaction by FUNC, the Exchange Ratio also will
be appropriately adjusted). In the event the common stock of any such company
ceases to be publicly traded or there has been an announcement of a proposal for
the acquisition or sale of such company or for such company to acquire another
company or companies in transactions with a value exceeding 25 percent of the
acquiror's market capitalization as of November 19, 1997, such company will be
removed from the Index Group and the weights will be redistributed
proportionately for purposes of determining whether there has been a Termination
Event. Pursuant to the foregoing, National City Corporation would be removed
from the Index Group in such event due to its pending acquisition of First of
America Bank Corporation.
     It is not possible to know whether a Termination Event will occur until
after the FRB Approval Date. The CFC Board has made no decision as to whether it
would exercise its right to terminate the Merger Agreement if there were a
Termination Event, and the FUNC Board has made no decision as to whether it
would exercise its correlative right to increase the Exchange Ratio. In
considering whether to exercise its termination right in such situation, each of
the CFC Board and the FUNC Board would, consistent with its fiduciary duties,
take into account all relevant facts and circumstances that exist at such time
and would consult with its respective financial advisors and legal counsel.
Approval of the Merger Agreement by the stockholders of CFC at the CFC Meeting
and by the stockholders of FUNC at the FUNC Meeting will confer on the CFC Board
and the FUNC Board, respectively, the power, consistent with the fiduciary
duties of such Boards, to elect to consummate the Merger in the event of a
Termination Event (in the case of the CFC Board) or to elect to increase the
Exchange Ratio in the event CFC elects to exercise its termination right (in the
case of the FUNC Board) without any further action by, or resolicitation of, the
stockholders of CFC or FUNC, as the case may be. If the CFC Board elects to
exercise its termination right, CFC must give FUNC prompt notice of that
decision during a ten-day period beginning two days after the FRB Approval Date,
but the CFC Board may withdraw such notice, at its sole option, at any time
during such ten-day period. During the five-day period commencing with receipt
of such notice, FUNC has the option, in its sole discretion, to increase the
Exchange Ratio in the manner set forth in the Merger Agreement and as
illustrated above and thereby avoid such termination of the Merger Agreement.
FUNC is under no obligation to increase the Exchange Ratio, and there can be no
assurance that FUNC would elect to increase the Exchange Ratio if the CFC Board
were to exercise its right to terminate the Merger Agreement as set forth above.
Any such decision would be made by FUNC in light of the circumstances existing
at the time FUNC has the opportunity to make such an election. If FUNC elects to
increase the Exchange Ratio as set forth in the Merger Agreement and as
illustrated above, it must give CFC prompt notice of that election and such
increased Exchange Ratio, in which case no termination of the Merger Agreement
would occur as a result of a Termination Event. The fairness opinions received
by each of CFC and FUNC are each dated as of the date of this Joint Proxy
Statement/Prospectus and are based on conditions in effect on the date thereof.
Accordingly, none of such opinions address the circumstances that might arise if
a Termination Event were to occur. In such an event, CFC or FUNC, as the case
may be, currently intends that it would request the reconfirmation of its
respective financial advisors with respect to the fairness of the revised
Exchange Ratio from a
                                       53
 

<PAGE>
financial point of view prior to proceeding with the consummation of the Merger.
See " -- Opinions of Financial Advisors to CFC" and " -- Opinion of Financial
Advisor to FUNC".
     The foregoing discussion is qualified in its entirety by reference to the
applicable provisions in the Merger Agreement (a copy of which is set forth as
ANNEX A to this Joint Proxy Statement/Prospectus) relating to possible increase
of the Exchange Ratio as the result of a Termination Event.
STOCK OPTION AGREEMENTS
     As an inducement and condition to FUNC's willingness to enter into the
Merger Agreement, CFC entered into the CFC Stock Option Agreement with FUNC, and
as an inducement and condition to CFC's willingness to enter into the Merger
Agreement, FUNC entered into the FUNC Stock Option Agreement with CFC. Pursuant
to the Stock Option Agreements, CFC granted the CFC Option to FUNC and FUNC
granted the FUNC Option to CFC. The purchase of any shares of CFC Common Stock
or FUNC Common Stock pursuant to the Options is subject to compliance with
applicable law, including the receipt of necessary approvals under the BHCA.
     Pursuant to the CFC Stock Option Agreement, CFC granted the CFC Option to
FUNC, exercisable only under certain limited and specifically defined
circumstances, none of which, to the best of CFC's and FUNC's knowledge, has
occurred as of the date hereof, to purchase up to 19.9 percent of the authorized
but unissued shares of CFC Common Stock for a purchase price of $72.00 per
share, subject to adjustment in certain circumstances.
     Pursuant to the FUNC Stock Option Agreement, FUNC granted the FUNC Option
to CFC, exercisable only under certain limited and specifically defined
circumstances, none of which, to the best of FUNC's and CFC's knowledge, has
occurred as of the date hereof, to purchase up to 9.9 percent of the authorized
but unissued shares of FUNC Common Stock for a purchase price of $52.00 per
share, subject to adjustment in certain circumstances.
     For purposes of the following summary of the material provisions of the
Stock Option Agreements, the term (i) "Issuer" means FUNC with respect to the
FUNC Stock Option Agreement and CFC with respect to the CFC Stock Option
Agreement, and (ii) "Grantee" means CFC with respect to the FUNC Stock Option
Agreement and FUNC with respect to the CFC Stock Option Agreement.
     Subject to applicable law and regulatory restrictions, the Grantee may
exercise the Option, in whole or in part, if, but only if, both an Initial
Triggering Event (as hereinafter defined) and a Subsequent Triggering Event (as
hereinafter defined) have occurred prior to the occurrence of an Exercise
Termination Event (as hereinafter defined), provided that written notice of such
exercise is provided within six months following such Subsequent Triggering
Event (or such later period as provided in the Stock Option Agreements).
     As defined in the Stock Option Agreements, "Initial Triggering Event" means
any of the following events or transactions occurring on or after the date of
signing the Stock Option Agreements:
          (i) The Issuer or any Issuer Subsidiary (as defined in the Stock
     Option Agreements), without having received the Grantee's prior written
     consent, shall have entered into an agreement to engage in an Acquisition
     Transaction (as hereinafter defined) with any person or the Issuer Board
     shall have recommended that the stockholders of the Issuer approve or
     accept any Acquisition Transaction other than as contemplated by the Merger
     Agreement. For purposes of the Stock Option Agreements, "Acquisition
     Transaction" means (x) a merger or consolidation, or any similar
     transaction, involving the Issuer or a Issuer Subsidiary, (y) a purchase,
     lease or other acquisition of all or any substantial part of the assets or
     deposits of the Issuer or an Issuer Subsidiary, or (z) a purchase or other
     acquisition of securities representing ten percent or more of the voting
     power of the Issuer or an Issuer Subsidiary;
          (ii) any person shall have acquired beneficial ownership or the right
     to acquire beneficial ownership of ten percent or more of the outstanding
     shares of the Issuer's common stock;
          (iii) the stockholders of the Issuer shall have voted and failed to
     approve the Merger Agreement at the Issuer's Meeting, or the Issuer's
     Meeting shall not have been held in violation of the Merger Agreement or
     shall have been canceled prior to termination of the Merger Agreement if,
     prior to the Issuer's Meeting (or if the Issuer's Meeting shall not have
     been held or shall have been canceled, prior to such termination), it shall
     have been publicly announced that any person shall have made, or disclosed
     an intention to make, a proposal to engage in an Acquisition Transaction;
          (iv) the Issuer's Board of Directors shall have withdrawn or modified
     in any manner adverse in any respect to the Grantee its recommendation that
     the stockholders of the Issuer approve the transactions contemplated by the
     Merger
                                       54
 

<PAGE>
     Agreement, or the Issuer or an Issuer Subsidiary shall have authorized,
     recommended or proposed an agreement to engage in an Acquisition
     Transaction with any person;
          (v) any person shall have made a proposal to the Issuer or its
     stockholders to engage in an Acquisition Transaction and such proposal
     shall have been publicly announced;
          (vi) any person shall have filed with the Commission a registration
     statement or tender offer materials with respect to a potential exchange or
     tender offer that would constitute an Acquisition Transaction;
          (vii) the Issuer shall have willfully breached any covenant or
     obligation contained in the Merger Agreement in anticipation of engaging in
     an Acquisition Transaction, and following such breach, the Grantee would be
     entitled to terminate the Merger Agreement; or
          (viii) any person shall have filed an application or notice with the
     Federal Reserve Board or other federal or state bank regulatory or
     antitrust authority for approval to engage in an Acquisition Transaction.
     As defined in the Stock Option Agreements, "Subsequent Triggering Event"
means any of the following events or transactions occurring after the date of
signing the Stock Option Agreements:
          (i) the acquisition by any person of beneficial ownership of 20
     percent or more of the then outstanding Issuer common stock; or
          (ii) the occurrence of an Initial Triggering Event described above,
     except that the percentage referred to in clause (z) of subparagraph (i)
     thereof shall be 20 percent.
     As defined in the Stock Option Agreements, "Exercise Termination Event"
means each of the following:
          (i) the Effective Date;
          (ii) termination of the Merger Agreement in accordance with the
     provisions thereof if such termination occurs prior to the occurrence of an
     Initial Triggering Event, except a termination (a) by the Grantee due to a
     breach of the Merger Agreement by the Issuer or due to the Issuer's Board
     of Directors failing to recommend the Merger Agreement to the Issuer's
     stockholders, or (b) by the Grantee or the Issuer if the Issuer's
     stockholders fail to approve the Merger Agreement (each, a "Listed
     Termination"); or
          (iii) the passage of 18 months (or such longer period as provided in
     the Stock Option Agreements) after termination of the Merger Agreement if
     such termination follows the occurrence of an Initial Triggering Event or
     is a Listed Termination.
     Under applicable law, the Grantee may be required to obtain the prior
approval of the Federal Reserve Board prior to acquiring five percent or more of
the issued and outstanding shares of the Issuer common stock. Certain other
regulatory approvals may also be required before such an acquisition could be
completed.
     At any time after the occurrence of a Repurchase Event (as hereinafter
defined) at the request of the holder of the Option, delivered prior to an
Exercise Termination Event (or such later period as provided in the Stock Option
Agreements), the Issuer must repurchase the Option from such holder at a price
(the "Option Repurchase Price") equal to the amount by which (i) the
market/offer price exceeds (ii) the respective Option exercise price, multiplied
by the number of shares for which the Option may then be exercised.
     A "Repurchase Event" will be deemed to have occurred upon the occurrence of
any of the following events or transactions:
          (i) the acquisition by any person of beneficial ownership of 50
     percent or more of the then outstanding Issuer common stock; or
          (ii) the consummation of any Acquisition Transaction described in
     subparagraph (i) under the definition of Initial Triggering Event, except
     that the percentage referred to in clause (z) thereof shall be 50 percent.
     The Stock Option Agreements and the Options are intended to increase the
likelihood that the Merger will be consummated according to the terms set forth
in the Merger Agreement, and may be expected to discourage offers by third
parties to acquire CFC or FUNC prior to the Merger.
     To the knowledge of CFC and FUNC, no event giving rise to the exercise of
either of the Options has occurred as of the date of this Joint Proxy
Statement/Prospectus.
                                       55
 

<PAGE>
     Copies of the Stock Option Agreements are set forth in ANNEXES B and C to
this Joint Proxy Statement/ Prospectus, and reference is made thereto for the
complete terms of the Stock Option Agreements and the Options. The foregoing
discussion is qualified in its entirety by reference to the Stock Option
Agreements.
RESALE OF FUNC COMMON SHARES
     The shares of FUNC Common Stock into which shares of CFC Common Stock are
converted on the Effective Date will be freely transferable by the holders of
such shares, except for those shares held by those holders who may be deemed to
be "affiliates" of CFC or FUNC under applicable federal securities laws. In
addition to the foregoing, the "affiliates" of CFC and FUNC, subject to certain
limited exceptions, may not sell or otherwise dispose of any FUNC Common Stock
or CFC Common Stock beneficially owned by them during a period commencing 30
days prior to the Effective Date and ending upon publication by FUNC of combined
financial statements covering at least 30 days of the combined entities'
operations after the Merger. See "THE MERGER -- Exchange of CFC Common Stock
Certificates".
NO DISSENTERS' RIGHTS
     The NCBCA generally provides dissenters' rights for mergers and share
exchanges that require stockholder approval and certain types of amendments to
the articles of incorporation of a North Carolina corporation. However, FUNC has
more than 2,000 record stockholders and FUNC Common Stock is listed on the NYSE,
and therefore, pursuant to the NCBCA, holders of FUNC Common Stock who are
entitled to vote at the FUNC Meeting do not have dissenters' appraisal rights
with respect to the Merger Proposal or the Shares Proposal.
     Pursuant to the PBCL, holders of CFC Common Stock who are entitled to vote
at the CFC Meeting do not have dissenters' appraisal rights with respect to the
Merger because CFC has more than 2,000 record stockholders and FUNC Common Stock
is listed on the NYSE.
     See "CERTAIN DIFFERENCES IN THE RIGHTS OF CFC AND FUNC
STOCKHOLDERS -- Dissenters' Appraisal Rights".
ACCOUNTING TREATMENT
     Pooling of interests accounting will be used to reflect the Signet
Acquisition and is expected to be used to reflect the Merger and the Wheat
Acquisition, upon consummation. The unaudited pro forma financial data contained
in this Joint Proxy Statement/Prospectus have been prepared using the pooling of
interests accounting basis to account for the Merger, the Signet Acquisition and
the Wheat Acquisition. Under pooling of interests accounting, upon consummation,
the assets and liabilities of the acquired company are added to those of the
acquiring company at their recorded book values, and the stockholders' equity
accounts of the acquired company and the acquiring company are combined on the
acquiring company's consolidated balance sheet. Depending on the relative
significance of the acquisition, together with any other pending or recently
completed acquisitions, to the acquiring company, the income and other financial
statements of the acquiring company for periods ended prior to consummation may
be restated to reflect the consolidated combined financial position and results
of operations as if such acquisition had taken place prior to the periods
covered by such financial statements. Due to the relative significance of the
Merger to FUNC, FUNC's financial statements will be restated as a result of the
Merger for all periods presented. Such financial statements will not be restated
upon consummation of Wheat Acquisition and will be restated for the Signet
Acquisition only for periods beginning on or after January 1, 1995.
     It is expected that the purchase method of accounting will be used to
reflect the Covenant Acquisition, upon consummation. The unaudited pro forma
financial information contained in this Joint Proxy Statement/Prospectus has
been prepared using the purchase accounting basis to account for the Covenant
Acquisition. Under purchase accounting, the assets and liabilities of the
acquired company are recorded at their respective fair market values upon
consummation and added to those of the acquiring company. Financial statements
of the acquiring company issued after consummation would reflect such values.
Financial statements of the acquiring company issued before consummation would
not be restated retroactively to reflect the acquired company's historical
financial position or results of operations.
     See "SELECTED FINANCIAL INFORMATION", "RECENT DEVELOPMENTS" and "PRO FORMA
FINANCIAL INFORMATION".
WAIVER; AMENDMENT
     Prior to the Effective Date, any provision of the Merger Agreement may be:
(i) waived by the party benefitted by the provision; or (ii) amended or modified
at any time by an agreement in writing among the parties thereto, approved by
their respective Boards of Directors and executed in the same manner as the
Merger Agreement, provided that, after approval by
                                       56
 

<PAGE>
the stockholders of CFC, the consideration to be received by the holders of CFC
Common Stock may not thereby be decreased.
MARKET PRICES
     The following table sets forth (i) the high and low last reported sale
prices per share of FUNC Common Stock (trading symbol, "FTU") and CFC Common
Stock (trading symbol, "CFL") on the NYSE Tape, and (ii) the equivalent pro
forma market values per share of CFC Common Stock, based on a 1.62 Exchange
Ratio. See "RECENT DEVELOPMENTS -- FUNC Common Stock Transactions" and
" -- Termination; Possible Exchange Ratio Increase".
<TABLE>
<CAPTION>
                                                            FUNC                                     CFC
                                                        COMMON STOCK                             COMMON STOCK
                                             -----------------------------------      ----------------------------------
                                                 HIGH                   LOW               HIGH                  LOW
                                             -------------         -------------      ------------         -------------
<S>                                          <C>                   <C>                <C>                  <C>
1996
First quarter.............................   $ 31 3/8                25 3/4            43 5/8               36 3/8
Second quarter............................     32 1/4                28 3/4            42 7/8               36 5/8
Third quarter.............................     33 7/8                30 1/2            43 3/4               36 7/8
Fourth quarter............................     38 1/2                33 1/2            54 5/8               44
1997
First quarter.............................     47 3/4                36  5/8           55                   47 1/2
Second quarter............................     47 7/8                39  1/8           57 3/4               47 1/2
Third quarter.............................     50 11/16              45  7/8           67 5/16              53 7/8
Fourth quarter............................     52 7/8                46  15/16         81 1/16              66 5/16
1998
First quarter (through January 8, 1998)...   $ 51 1/4                49  1/4           81 1/4               78 13/16
<CAPTION>
                                                  EQUIVALENT PRO FORMA
                                                    PER SHARE OF CFC
                                                    COMMON STOCK(1)
                                            --------------------------------
                                               HIGH                  LOW
                                            -----------          -----------
<S>                                         <C>                  <C>
1996
First quarter.............................    50 3/4                 41 5/8
Second quarter............................    52 1/8                 46 1/2
Third quarter.............................    54 7/8                 49 3/8
Fourth quarter............................    62 1/4                 54 1/4
1997
First quarter.............................    77 1/4                 59 1/4
Second quarter............................    77 1/2                 63 3/8
Third quarter.............................    82                     74 1/4
Fourth quarter............................    85 5/8                 76
1998
First quarter (through January 8, 1998)...    83                     79 3/4
</TABLE>
 
- ---------------
(1) Equivalent pro forma market values per share of CFC Common Stock represent
    the high and low last reported sales prices per share of FUNC Common Stock,
    multiplied by a 1.62 Exchange Ratio, rounded down to the nearest one-eighth.
    On November 17, 1997, the last business day prior to public announcement of
    the execution of the Merger Agreement, the last reported sale prices per
    share of FUNC Common Stock and CFC Common Stock on the NYSE Tape were
    $52.4375 and $72.50, respectively. On January 8, 1998, the last practicable
    trading day prior to the mailing of this Joint Proxy Statement/Prospectus,
    such prices were $49.25 and $78.8125, respectively.
     CFC and FUNC stockholders are advised to obtain current market quotations
for FUNC Common Stock and CFC Common Stock. No assurance can be given as to the
market prices of FUNC Common Stock or CFC Common Stock at any time before the
Effective Date or as to the market price of FUNC Common Stock thereafter.
     The Merger Agreement provides for the filing of a listing application with
the NYSE covering the shares of FUNC Common Stock to be issued in the Merger. It
is a condition to consummation of the Merger that such shares be authorized for
listing on the NYSE, subject to official notice of issuance.
                                       57
 

<PAGE>
DIVIDENDS
     The following table sets forth (i) the cash dividends paid or declared on
FUNC Common Stock and CFC Common Stock with respect to each calendar quarter
since January 1, 1996, and (ii) the equivalent pro forma cash dividends paid per
share of CFC Common Stock, based on a 1.62 Exchange Ratio. See " -- Exchange of
CFC Common Stock Certificates", " -- Business Pending Consummation and Related
Matters" and " -- Termination; Possible Exchange Ratio Increase" and "FUNC --
Certain Regulatory Considerations; PAYMENT OF DIVIDENDS".
<TABLE>
<CAPTION>
                                                                                                                  EQUIVALENT
                                                                                                                  PRO
                                                                                                                  FORMA
                                                                                                                  PER
                                                                                                                  SHARE
                                                                                                                  OF
                                                                                              FUNC       CFC      CFC
                                                                                             COMMON    COMMON     COMMON
                                                                                              STOCK     STOCK     STOCK(1)
                                                                                             -------   -------    ----
<S>                                                                                          <C>       <C>        <C>
1996
First quarter..............................................................................  $ 0.26      0.42      0.42
Second quarter.............................................................................    0.26      0.42      0.42
Third quarter..............................................................................    0.29      0.42      0.47
Fourth quarter.............................................................................    0.29      0.47      0.47
1997
First quarter..............................................................................    0.29      0.47      0.47
Second quarter.............................................................................    0.29      0.47      0.47
Third quarter..............................................................................    0.32      0.47      0.52
Fourth quarter.............................................................................    0.32      0.50      0.52
1998
First quarter..............................................................................  $ 0.37     -- (2 )    0.60
</TABLE>
 
- ---------------
(1) Equivalent pro forma cash dividends paid per share of CFC Common Stock
    amounts represent FUNC historical dividend rates per share, multiplied by a
    1.62 Exchange Ratio, rounded to the nearest cent. The current annualized
    dividend rate per share of FUNC Common Stock, based upon the most recently
    declared quarterly dividend rate of $.37 per share of FUNC Common Stock
    payable on March 16, 1998, would be $1.48. On an equivalent pro forma basis,
    such current annualized FUNC dividend per share of CFC Common Stock would be
    $2.40, based on a 1.62 Exchange Ratio, rounded up to the nearest cent. No
    assurances can be given as to future dividend rates. Future FUNC and CFC
    dividends are dependent upon the respective earnings and financial condition
    of FUNC and CFC, as well as government regulations and policies and other
    factors.
(2) CFC has not yet declared a quarterly dividend in 1998. Pursuant to the
    Merger Agreement, CFC agreed to cause its regular quarterly dividend record
    and payment dates for CFC Common Stock to correspond to FUNC's regular
    quarterly dividend record and payment dates for FUNC Common Stock, and
    agreed not to declare or pay such quarterly dividend on CFC Common Stock in
    excess of $0.50 per share. See " -- Business Pending Consummation and
    Related Matters".
                                       58
 

<PAGE>
                        PRO FORMA FINANCIAL INFORMATION
                   PRO FORMA COMBINED CONDENSED BALANCE SHEET
                     FUNC, SIGNET, CFC, WHEAT AND COVENANT
                               SEPTEMBER 30, 1997
                                  (UNAUDITED)
     The following unaudited pro forma combined condensed balance sheet combines
the consolidated historical balance sheets of FUNC, Signet, CFC, Wheat and
Covenant assuming the companies had been combined as of September 30, 1997, on a
pooling of interests accounting basis with respect to the Merger, the Signet
Acquisition and the Wheat Acquisition, and on a purchase accounting basis with
respect to the Covenant Acquisition. The Signet Acquisition was consummated on
November 28, 1997.
<TABLE>
<CAPTION>
                                                                 FUNC                  FUNC,
                                                                  AND                SIGNET AND
             (IN MILLIONS)                  FUNC      SIGNET    SIGNET      CFC         CFC        WHEAT    COVENANT
             ------------                 --------    ------    -------    ------    ----------    -----    --------
<S>                                       <C>         <C>       <C>        <C>       <C>           <C>      <C>
ASSETS
Cash and due from banks................   $  6,200       462      6,662     3,166        9,828       34         16
Interest-bearing bank balances.........        200         4        204     3,044        3,248       --         --
Federal funds sold and securities
  purchased under resale agreements....      6,011       887      6,898       139        7,037       77         --
                                          --------    ------    -------    ------    ----------    -----       ---
  Total cash and cash equivalents......     12,411     1,353     13,764     6,349       20,113      111         16
                                          --------    ------    -------    ------    ----------    -----       ---
Trading account assets.................      7,548       277      7,825       327        8,152      180         --
Securities available for sale..........     16,690     2,233     18,923     2,211       21,134       --        120
Investment securities..................      2,268        --      2,268     1,413        3,681        6         11
Loans, net of unearned income..........     94,904     6,522    101,426    35,085      136,511       --        258
  Allowance for loan losses............     (1,370)     (126)    (1,496)     (679)      (2,175)      --         (3)
                                          --------    ------    -------    ------    ----------    -----       ---
  Loans, net...........................     93,534     6,396     99,930    34,406      134,336       --        255
                                          --------    ------    -------    ------    ----------    -----       ---
Premises and equipment.................      4,056       172      4,228       627        4,855       66          9
Due from customers on acceptances......        837        --        837       791        1,628       --         --
Other intangible assets................      2,701        31      2,732       287        3,019       --         --
Other assets...........................      3,859       809      4,668     1,180        5,848      810          9
                                          --------    ------    -------    ------    ----------    -----       ---
  Total................................   $143,904    11,271    155,175    47,591      202,766     1,173       420
                                          --------    ------    -------    ------    ----------    -----       ---
                                          --------    ------    -------    ------    ----------    -----       ---
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits
  Noninterest-bearing deposits.........     18,963     1,771     20,734     8,942       29,676       --         48
  Interest-bearing deposits............     72,727     5,941     78,668    24,799      103,467       --        256
                                          --------    ------    -------    ------    ----------    -----       ---
    Total deposits.....................     91,690     7,712     99,402    33,741      133,143       --        304
Short-term borrowings..................     27,623     1,922     29,545     4,239       33,784      271         64
Bank acceptances outstanding...........        837        --        837       789        1,626       --         --
Other liabilities......................      4,225       297      4,522     1,925        6,447      651          5
Long-term debt.........................      7,819       350      8,169     3,784       11,953       86         15
                                          --------    ------    -------    ------    ----------    -----       ---
    Total liabilities..................    132,194    10,281    142,475    44,478      186,953     1,008       388
                                          --------    ------    -------    ------    ----------    -----       ---
Guaranteed preferred beneficial
  interests in Corporation's junior
  subordinated deferrable interest
  debentures...........................        990        --        990        --          990       --         --
                                          --------    ------    -------    ------    ----------    -----       ---
STOCKHOLDERS' EQUITY
Preferred stock........................         --        --         --        --           --        3          8
Common stock...........................      1,894       305      2,118       224        3,197       17         15
Paid-in capital........................        999       216      1,296     1,253        1,485       21         12
Retained earnings......................      7,681       435      8,116     2,955        9,926      124         (3)
Unrealized gain on debt and equity
  securities, net......................        146        34        180        35          215       --         --
Treasury stock.........................         --        --         --    (1,302)          --       --         --
Unallocated shares held by ESOP........         --        --         --       (52)          --       --         --
                                          --------    ------    -------    ------    ----------    -----       ---
    Total stockholders' equity.........     10,720       990     11,710     3,113       14,823      165         32
                                          --------    ------    -------    ------    ----------    -----       ---
    Total..............................   $143,904    11,271    155,175    47,591      202,766     1,173       420
                                          --------    ------    -------    ------    ----------    -----       ---
                                          --------    ------    -------    ------    ----------    -----       ---
<CAPTION>
                                         FUNC, SIGNET,
                                          CFC, WHEAT
             (IN MILLIONS)               AND COVENANT
             ------------                -------------
<S>                                       <C>
ASSETS
Cash and due from banks................       9,791
Interest-bearing bank balances.........       3,248
Federal funds sold and securities
  purchased under resale agreements....       7,114
                                         -------------
  Total cash and cash equivalents......      20,153
                                         -------------
Trading account assets.................       8,332
Securities available for sale..........      21,254
Investment securities..................       3,698
Loans, net of unearned income..........     136,769
  Allowance for loan losses............      (2,178)
                                         -------------
  Loans, net...........................     134,591
                                         -------------
Premises and equipment.................       4,930
Due from customers on acceptances......       1,628
Other intangible assets................       3,074
Other assets...........................       6,667
                                         -------------
  Total................................     204,327
                                         -------------
                                         -------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits
  Noninterest-bearing deposits.........      29,724
  Interest-bearing deposits............     103,723
                                         -------------
    Total deposits.....................     133,447
Short-term borrowings..................      34,119
Bank acceptances outstanding...........       1,626
Other liabilities......................       7,103
Long-term debt.........................      12,054
                                         -------------
    Total liabilities..................     188,349
                                         -------------
Guaranteed preferred beneficial
  interests in Corporation's junior
  subordinated deferrable interest
  debentures...........................         990
                                         -------------
STOCKHOLDERS' EQUITY
Preferred stock........................          --
Common stock...........................       3,231
Paid-in capital........................       1,492
Retained earnings......................      10,050
Unrealized gain on debt and equity
  securities, net......................         215
Treasury stock.........................          --
Unallocated shares held by ESOP........          --
                                         -------------
    Total stockholders' equity.........      14,988
                                         -------------
    Total..............................     204,327
                                         -------------
                                         -------------
</TABLE>
 
See accompanying notes to pro forma financial information.
                                       59
 

<PAGE>
               PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME
                                FUNC AND SIGNET
                                  (UNAUDITED)
     The following unaudited pro forma combined condensed statements of income
present the combined statements of income of FUNC and Signet assuming the
companies had been combined for each period presented on a pooling of interests
accounting basis. The Signet Acquisition was consummated on November 28, 1997.
<TABLE>
<CAPTION>
                                                   NINE MONTHS ENDED
                                                     SEPTEMBER 30,                    YEARS ENDED DECEMBER 31,
                                                  -------------------    ---------------------------------------------------
(IN MILLIONS, EXCEPT PER SHARE DATA)                1997       1996       1996       1995       1994       1993       1992
- -----------------------------------------------   --------    -------    -------    -------    -------    -------    -------
<S>                                               <C>         <C>        <C>        <C>        <C>        <C>        <C>
CONSOLIDATED SUMMARIES OF INCOME
Interest income................................   $  8,187      7,812     10,459      9,553      8,038      7,406      7,376
Interest expense...............................      3,859      3,719      4,994      4,425      3,090      2,757      3,273
                                                  --------    -------    -------    -------    -------    -------    -------
Net interest income............................      4,328      4,093      5,465      5,128      4,948      4,649      4,103
Provision for loan losses......................        515        299        449        258        193        417        711
                                                  --------    -------    -------    -------    -------    -------    -------
Net interest income after provision for loan
  losses.......................................      3,813      3,794      5,016      4,870      4,755      4,232      3,392
Securities available for sale transactions.....         19         20         36         45          9         37         49
Investment security transactions...............          3          3          4          6          4          7        (21)
Noninterest income.............................      2,457      1,839      2,597      2,125      2,130      1,903      1,641
Merger-related restructuring charges...........         --        281        281         94         --         --         --
SAIF special assessment........................         --        133        133         --         --         --         --
Noninterest expense............................      3,930      3,501      4,740      4,563      4,593      4,134      3,942
                                                  --------    -------    -------    -------    -------    -------    -------
Income before income taxes.....................      2,362      1,741      2,499      2,389      2,305      2,045      1,119
Income taxes...................................        828        611        875        848        779        654        311
                                                  --------    -------    -------    -------    -------    -------    -------
Net income.....................................      1,534      1,130      1,624      1,541      1,526      1,391        808
Dividends on preferred stock...................         --          8          9         26         46         46         53
                                                  --------    -------    -------    -------    -------    -------    -------
Net income applicable to common stockholders
  before redemption premium....................      1,534      1,122      1,615      1,515      1,480      1,345        755
Redemption premium on preferred stock..........         --         --         --         --         41         --         --
                                                  --------    -------    -------    -------    -------    -------    -------
Net income applicable to common stockholders
  after redemption premium.....................   $  1,534      1,122      1,615      1,515      1,439      1,345        755
                                                  --------    -------    -------    -------    -------    -------    -------
                                                  --------    -------    -------    -------    -------    -------    -------
PER COMMON SHARE DATA
Net income before redemption premium...........   $   2.43       1.80       2.59       2.43       2.36       2.21       1.32
Net income after redemption premium............   $   2.43       1.80       2.59       2.43       2.29       2.21       1.32
Average common shares outstanding (IN
  THOUSANDS)...................................    630,384    624,554    624,363    623,163    626,974    607,488    572,068
FUNC HISTORICAL PER COMMON SHARE DATA
Net income before redemption premium              $   2.60       1.85       2.67       2.52       2.36       2.15       1.26
Net income after redemption premium............   $   2.60       1.85       2.67       2.52       2.29       2.15       1.26
Average common shares outstanding (IN
  THOUSANDS)...................................    562,534    557,968    557,624    557,354    563,325    544,876    510,768
</TABLE>
 
See accompanying notes to pro forma financial information.
                                       60
 

<PAGE>
               PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME
                              FUNC, SIGNET AND CFC
                                  (UNAUDITED)
     The following unaudited pro forma combined condensed statements of income
present the combined statements of income of FUNC, Signet and CFC assuming the
companies had been combined for each period presented on a pooling of interests
accounting basis with respect to the Merger and the Signet Acquisition. The
Signet Acquisition was consummated on November 28, 1997.
<TABLE>
<CAPTION>
                                                   NINE MONTHS ENDED
                                                     SEPTEMBER 30,                    YEARS ENDED DECEMBER 31,
                                                  -------------------    ---------------------------------------------------
(IN MILLIONS, EXCEPT PER SHARE DATA)                1997       1996       1996       1995       1994       1993       1992
- -----------------------------------------------   --------    -------    -------    -------    -------    -------    -------
<S>                                               <C>         <C>        <C>        <C>        <C>        <C>        <C>
CONSOLIDATED SUMMARIES OF INCOME
Interest income................................   $ 10,728     10,275     13,757     13,028     11,052     10,311     10,462
Interest expense...............................      4,809      4,577      6,151      5,733      4,036      3,651      4,471
                                                  --------    -------    -------    -------    -------    -------    -------
Net interest income............................      5,919      5,698      7,606      7,295      7,016      6,660      5,991
Provision for loan losses......................        658        488        678        402        472        606        972
                                                  --------    -------    -------    -------    -------    -------    -------
Net interest income after provision for loan
  losses.......................................      5,261      5,210      6,928      6,893      6,544      6,054      5,019
Securities available for sale transactions.....         34         75         96         76         27         80         66
Investment security transactions...............          3          3          4          6          4          7        (21)
Noninterest income.............................      3,119      2,459      3,436      2,976      2,900      2,693      2,478
Restructuring and merger-related charges.......         --        411        421        233        107         --         --
SAIF special assessment........................         --        147        147         --         --         --         --
Noninterest expense............................      5,135      4,717      6,362      6,309      6,404      6,028      5,974
                                                  --------    -------    -------    -------    -------    -------    -------
Income before income taxes.....................      3,282      2,472      3,534      3,409      2,964      2,806      1,568
Income taxes...................................      1,151        888      1,261      1,213      1,005        893        442
                                                  --------    -------    -------    -------    -------    -------    -------
Net income.....................................      2,131      1,584      2,273      2,196      1,959      1,913      1,126
Dividends on preferred stock...................         --          8          9         26         46         46         53
                                                  --------    -------    -------    -------    -------    -------    -------
Net income applicable to common stockholders
  before redemption premium....................      2,131      1,576      2,264      2,170      1,913      1,867      1,073
Redemption premium on preferred stock..........         --         --         --         --         41         --         --
                                                  --------    -------    -------    -------    -------    -------    -------
Net income applicable to common stockholders
  after redemption premium.....................   $  2,131      1,576      2,264      2,170      1,872      1,867      1,073
                                                  --------    -------    -------    -------    -------    -------    -------
                                                  --------    -------    -------    -------    -------    -------    -------
PER COMMON SHARE DATA
Net income before redemption premium...........   $   2.21       1.61       2.31       2.21       1.93       1.91       1.16
Net income after redemption premium............   $   2.21       1.61       2.31       2.21       1.88       1.91       1.16
Average common shares outstanding (IN
  THOUSANDS)...................................    962,996    980,633    978,838    983,237    993,473    977,788    923,133
FUNC HISTORICAL PER COMMON SHARE DATA
Net income before redemption premium...........   $   2.60       1.85       2.67       2.52       2.36       2.15       1.26
Net income after redemption premium............   $   2.60       1.85       2.67       2.52       2.29       2.15       1.26
Average common shares outstanding (IN
  THOUSANDS)...................................    562,534    557,968    557,624    557,354    563,325    544,876    510,768
</TABLE>
 
See accompanying notes to pro forma financial information.
                                       61
 

<PAGE>
               PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME
                     FUNC, SIGNET, CFC, WHEAT AND COVENANT
                                  (UNAUDITED)
     The following unaudited pro forma combined condensed statements of income
present the combined statements of income of FUNC, Signet, CFC, Wheat and
Covenant assuming the companies had been combined for each period presented on a
pooling of interests accounting basis with respect to the Merger and the Signet
Acquisition and the Wheat Acquisition, and on a purchase accounting basis with
respect to the Covenant Acquisition (only for the nine months ended September
30, 1997, and the year ended December 31, 1996). Such information for Wheat for
the 12-month periods ended March 31 has been added to comparable information
related to FUNC, Signet, CFC and Covenant for the preceding 12-month periods
ended December 31, to reflect the combined results of operations. The Signet
Acquisition was consummated on November 28, 1997.
<TABLE>
<CAPTION>
                                                   NINE MONTHS ENDED
                                                     SEPTEMBER 30,                     TWELVE MONTHS ENDED
                                                  -------------------    ------------------------------------------------
     (IN MILLIONS, EXCEPT PER SHARE DATA)           1997       1996      1997/1996    1996/1995    1995/1994    1994/1993
- -----------------------------------------------   --------    -------    ---------    ---------    ---------    ---------
<S>                                               <C>         <C>        <C>          <C>          <C>          <C>
CONSOLIDATED SUMMARIES OF INCOME
Interest income................................   $ 10,787     10,308       13,831       13,068       11,086       10,335
Interest expense...............................      4,839      4,591        6,187        5,752        4,052        3,660
                                                  --------    -------    ---------    ---------    ---------    ---------
Net interest income............................      5,948      5,717        7,644        7,316        7,034        6,675
Provision for loan losses......................        658        488          679          402          472          606
                                                  --------    -------    ---------    ---------    ---------    ---------
Net interest income after provision for loan
  losses.......................................      5,290      5,229        6,965        6,914        6,562        6,069
Securities available for sale transactions.....        101        142          184          156           97          154
Investment security transactions...............          3          3            4            6            4            7
Noninterest income.............................      3,438      2,715        3,794        3,269        3,115        2,944
Restructuring and merger-related charges.......         --        411          422          233          107           --
SAIF special assessment........................         --        147          148           --           --           --
Noninterest expense............................      5,497      5,018        6,802        6,656        6,673        6,332
                                                  --------    -------    ---------    ---------    ---------    ---------
Income before income taxes.....................      3,335      2,513        3,575        3,456        2,998        2,842
Income taxes...................................      1,173        905        1,278        1,232        1,018          908
                                                  --------    -------    ---------    ---------    ---------    ---------
Net income.....................................      2,162      1,608        2,297        2,224        1,980        1,934
Dividends on preferred stock...................         --          8           10           26           46           46
                                                  --------    -------    ---------    ---------    ---------    ---------
Net income applicable to common stockholders
  before redemption premium....................      2,162      1,600        2,287        2,198        1,934        1,888
Redemption premium on preferred stock..........         --         --           --           --           41           --
                                                  --------    -------    ---------    ---------    ---------    ---------
Net income applicable to common stockholders
  after redemption premium.....................   $  2,162      1,600        2,287        2,198        1,893        1,888
                                                  --------    -------    ---------    ---------    ---------    ---------
                                                  --------    -------    ---------    ---------    ---------    ---------
PER COMMON SHARE DATA
Net income before redemption premium...........   $   2.22       1.61         2.31         2.21         1.93         1.91
Net income after redemption premium............   $   2.22       1.61         2.31         2.21         1.89         1.91
Average common shares outstanding (IN
  THOUSANDS)...................................    973,263    990,901      989,106      993,504    1,003,740      988,055
FUNC HISTORICAL PER COMMON SHARE DATA
Net income before redemption premium...........   $   2.60       1.85         2.67         2.52         2.36         2.15
Net income after redemption premium............   $   2.60       1.85         2.67         2.52         2.29         2.15
Average common shares outstanding (IN
  THOUSANDS)...................................    562,534    557,968      557,624      557,354      563,325      544,876
<CAPTION>
 
     (IN MILLIONS, EXCEPT PER SHARE DATA)        1993/1992
- -----------------------------------------------  ---------
<S>                                               <C>
CONSOLIDATED SUMMARIES OF INCOME
Interest income................................     10,480
Interest expense...............................      4,477
                                                 ---------
Net interest income............................      6,003
Provision for loan losses......................        972
                                                 ---------
Net interest income after provision for loan
  losses.......................................      5,031
Securities available for sale transactions.....        146
Investment security transactions...............        (21)
Noninterest income.............................      2,691
Restructuring and merger-related charges.......         --
SAIF special assessment........................         --
Noninterest expense............................      6,246
                                                 ---------
Income before income taxes.....................      1,601
Income taxes...................................        455
                                                 ---------
Net income.....................................      1,146
Dividends on preferred stock...................         53
                                                 ---------
Net income applicable to common stockholders
  before redemption premium....................      1,093
Redemption premium on preferred stock..........         --
                                                 ---------
Net income applicable to common stockholders
  after redemption premium.....................      1,093
                                                 ---------
                                                 ---------
PER COMMON SHARE DATA
Net income before redemption premium...........       1.17
Net income after redemption premium............       1.17
Average common shares outstanding (IN
  THOUSANDS)...................................    933,400
FUNC HISTORICAL PER COMMON SHARE DATA
Net income before redemption premium...........       1.26
Net income after redemption premium............       1.26
Average common shares outstanding (IN
  THOUSANDS)...................................    510,768
</TABLE>
 
See accompanying notes to pro forma financial information.
                                       62
 

<PAGE>
                    NOTES TO PRO FORMA FINANCIAL INFORMATION
(1) The unaudited pro forma information presented herein is not necessarily
    indicative of the results of operations or the combined financial position
    that would have resulted had the Merger, the Signet Acquisition, the Wheat
    Acquisition or the Covenant Acquisition been consummated at the beginning of
    the applicable periods indicated, nor is it necessarily indicative of the
    results of operations in future periods or the future financial position of
    the combined entities. Consummation of the Merger, the Signet Acquisition
    (which was consummated November 28, 1997), the Wheat Acquisition or the
    Covenant Acquisition is not contingent upon consummation of any other of
    such acquisitions. Pro forma financial information with respect to the
    Merger, the Signet Acquisition and the Wheat Acquisition assumes such
    acquisitions were consummated as of the beginning of each period presented.
    Such information for Wheat for the 12-month periods ended March 31 has been
    added to comparable information related to FUNC, Signet and CFC for the
    preceding 12-month periods ended December 31, as appropriate. Pro forma
    financial information for the Covenant Acquisition is only included for the
    nine months ended September 30, 1997, and the year ended December 31, 1996.
    See "RECENT DEVELOPMENTS" and "THE MERGER -- Accounting Treatment".
(2) It is assumed that the Merger will be accounted for on a pooling of
    interests accounting basis, and accordingly, the related pro forma
    adjustments herein reflect, where applicable, an Exchange Ratio of 1.62
    shares of FUNC Common Stock for each of the 199,779,000 shares of CFC Common
    Stock which were outstanding at September 30, 1997. The 1.62 Exchange Ratio
    is subject to possible adjustment under certain circumstances. See "THE
    MERGER -- Termination; Possible Exchange Ratio Increase".
    As a result, information was adjusted for the Merger by the (i) addition of
    323,642,000 shares of FUNC Common Stock amounting to $1.1 billion (excluding
    the shares of FUNC Common Stock to be issued in exchange for an estimated
    3.5 million shares of CFC Common Stock that CFC expects to issue in order to
    qualify the Merger as a pooling of interests; (ii) elimination of
    199,779,000 shares of outstanding CFC Common Stock amounting to $200
    million; (iii) elimination of the cost of CFC treasury stock of $1.3 billion
    of which $1.1 billion reduced retained earnings; (iv) reclassification of
    the cost of unallocated shares held by the CFC ESOP of $52 million; and (v)
    recordation of the remaining amount of $1.0 billion as a reduction of
    paid-in capital at September 30, 1997.
    As of September 30, 1997, FUNC and CFC had 50,530,000 and 16,915,000 shares
    of common stock reserved for issuance primarily for stock option plans,
    respectively (excluding, as to FUNC, shares reserved for issuance in
    connection with the Merger, the Signet Acquisition, the Wheat Acquisition
    and the Covenant Acquisition, or upon exercise of the FUNC Rights'), which
    are not included in the unaudited pro forma financial information presented
    herein.
    For the nine months ended September 30, 1997, CFC had net income applicable
    to common stockholders of $597 million.
    In 1993, CFC changed its method of accounting for postemployment benefits,
    and in 1993 CFC reported additional expense as a cumulative effect of a
    change in accounting principle, net of tax of $16 million in 1993 and $108
    million in 1992. Such amounts have been appropriately reclassified to
    noninterest expense and income taxes in 1993 and 1992, respectively, in the
    pro forma financial information presented herein.
(3) The Signet Acquisition, which was consummated on November 28, 1997, will be
    accounted for on a pooling of interests accounting basis, and accordingly,
    the related pro forma adjustments herein reflect, where applicable, an
    exchange ratio of 1.10 shares of FUNC Common Stock for each of the
    60,944,000 shares of Signet common stock which were outstanding at September
    30, 1997.
    As a result, information was adjusted for the Signet Acquisition by the (i)
    addition of 67,038,000 shares of FUNC Common Stock amounting to $224
    million; (ii) elimination of 60,944,000 shares of Signet common stock
    amounting to $305 million; and (iii) recordation of the remaining amount of
    $81 million as an increase to paid-in capital at September 30, 1997.
    As of September 30, 1997, FUNC and Signet had 50,530,000 and 3,501,000
    shares of common stock reserved for issuance primarily for stock option
    plans, respectively (excluding, as to FUNC, shares reserved for issuance in
    connection with the Merger, the Signet Acquisition, the Wheat Acquisition
    and the Covenant Acquisition, or upon exercise of the FUNC Rights, and, as
    to Signet shares reserved for issuance upon exercise of the rights attached
    to shares of Signet common stock), which are not included in the unaudited
    pro forma financial information presented herein.
    For the nine months ended September 30, 1997, Signet had net income
    applicable to common stockholders of $73 million.
                                       63
 

<PAGE>
(4) It is assumed that the Wheat Acquisition will be accounted for on a pooling
    of interests accounting basis, and accordingly, the related pro forma
    adjustments herein reflect, where applicable, an exchange ratio of 1.1621
    shares of FUNC Common Stock for each of the 209,000 shares of Wheat
    preferred stock and 8,599,000 shares of Wheat common stock which were
    outstanding at September 30, 1997. The 1.1621 exchange ratio is subject to
    possible adjustment under certain circumstances.
    As a result, information was adjusted for the Wheat Acquisition by the (i)
    addition of 10,267,000 shares of FUNC Common Stock amounting to $34 million;
    (ii) elimination of 209,000 shares of Wheat preferred stock amounting to $3
    million; (iii) elimination of 8,599,000 shares of Wheat common stock
    amounting to $17 million; and (iv) recordation of the remaining amount of
    $14 million as a reduction of paid-in capital at September 30, 1997.
    As of September 30, 1997, FUNC had 50,530,000 shares and Wheat had no shares
    of common stock reserved for issuance primarily for stock option plans
    (excluding, as to FUNC, shares reserved for issuance in connection with the
    Merger, the Signet Acquisition, the Wheat Acquisition and the Covenant
    Acquisition, or upon exercise of the FUNC Rights), which are not included in
    the unaudited pro forma financial information presented herein.
    For the nine months ended September 30, 1997, Wheat had net income
    applicable to common stockholders of $33 million, which includes $9 million
    related to Wheat's results of operations in Wheat's fourth quarter ended
    March 31, 1997.
(5) The Covenant Acquisition will be accounted for on a purchase accounting
    basis, and accordingly, the related pro forma adjustments herein reflect,
    where applicable, (i) an exchange ratio of (a) 1.516 shares of FUNC Common
    Stock for each of the 138,000 shares of Covenant series A preferred stock
    which were outstanding at September 30, 1997, (b) an exchange ratio of 1.2
    shares of FUNC Common Stock for each of the 162,000 shares of Covenant
    series B preferred stock which were outstanding at September 30, 1997, (c)
    an exchange ratio of .3813 shares of FUNC Common Stock for each of the
    3,057,000 shares of Covenant common stock which were outstanding at
    September 30, 1997, and (d) the resulting issuance of 1,743,000 shares of
    FUNC Common Stock; (ii) the repurchase of such aggregate shares in the open
    market at a cost of $87 million; and (iii) an increase in goodwill and
    deposit base premium of $49 million and $6 million, respectively. The
    Covenant series A preferred stock converted into shares of Covenant common
    stock on December 31, 1997.
    Additionally, the pro forma adjustments related to the unaudited pro forma
    combined condensed statements of income with respect to Covenant reflect a
    (i) 5.51 percent and 5.27 percent cost of funds for the nine months ended
    September 30, 1997, and for the year ended December 31, 1996, respectively;
    (ii) ten-year sum-of-the-years' digits method related to deposit base
    premium; and (iii) 25-year straight-line life related to goodwill.
    As a result, for the nine months ended September 30, 1997, and the year
    ended December 31, 1996, these adjustments amounted to (i) an increase in
    noninterest expense of $2 million and $10 million, respectively; and (ii)
    reductions in (a) interest income of $2 million and $4 million,
    respectively; (b) income taxes of $1 million and $5 million, respectively;
    and (c) net income applicable to common stockholders of $5 million and $9
    million, respectively.
(6) In the second quarter of 1997, FUNC acquired the First National Bank of Boca
    Raton with assets of $29 million, net loans of $15 million and deposits of
    $27 million for $2 million in cash. This purchase accounting acquisition has
    been reflected in the pro forma financial information only from the date of
    consummation.
    From January 1, 1997, through September 30, 1997, FUNC has purchased 24
    million shares of FUNC Common Stock in the open market at a cost of $1.0
    billion, of which 1.65 million shares relate to the Covenant Acquisition as
    noted above. See "RECENT DEVELOPMENTS -- FUNC Common Stock Transactions".
    The historical financial statements of FUNC will be restated for the Merger
    for all periods presented and for the Signet Acquistion only for periods
    beginning on or after January 1, 1995. Such financial statements will not be
    restated as a result of the Wheat Acquisition or the Covenant Acquisition.
(7) Income per share data has been computed based on the combined historical net
    income applicable to common stockholders of FUNC, Signet, CFC, Wheat and
    Covenant using the historical weighted average shares outstanding of FUNC
    Common Stock and the weighted average outstanding shares, adjusted to
    equivalent shares of FUNC Common Stock, as of the earliest applicable period
    presented, as appropriate.
                                       64


<PAGE>
 (8) Certain insignificant reclassifications have been included herein to
     conform to statement presentations. Transactions conducted in the ordinary
     course of business between FUNC, Signet, CFC, Wheat and Covenant are
     immaterial, and accordingly, have not been eliminated.
 (9) The unaudited pro forma financial information does not include any material
     expenses related to the Merger, the Signet Acquisition, the Wheat
     Acquisition or the Covenant Acquisition. FUNC currently estimates after-tax
     restructuring and merger-related charges of approximately (i) $154 million
     related to the Signet Acquisition, or $0.24 per share of FUNC Common Stock,
     expected to be taken in the fourth quarter of 1997; and (ii) $795 million
     related to the Merger, or $0.81 per share of FUNC Common Stock, expected to
     be taken in the second quarter of 1998. In addition, FUNC expects to incur
     an estimated $75 million in pre-tax Merger-related costs in the 12-month
     period following the Merger. See "CAUTIONARY STATEMENT CONCERNING
     FORWARD-LOOKING INFORMATION" and "RECENT DEVELOPMENTS".
(10) FUNC expects to realize significant revenue enhancements and cost savings
     from the Merger and the Signet Acquisition. The pro forma financial
     information, which does not reflect any revenue enhancements, direct costs
     or potential savings from the consolidation of operations of FUNC, Signet,
     CFC, Wheat or Covenant, is not indicative of the results of future
     operations. No assurance can be given with respect to the ultimate level of
     such revenue enhancements or cost savings. As indicated by the foregoing
     unaudited pro forma financial information and based solely on the foregoing
     assumptions, consummation of the Merger, the Signet Acquisition, the Wheat
     Acquisition and the Covenant Acquisition would have diluted FUNC's
     historical net income per common share for the nine months ended September
     30, 1997, and the year ended December 31, 1996, by 15 percent and 13
     percent, respectively. See "CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING
     INFORMATION" and "RECENT DEVELOPMENTS".
                                       65
 

<PAGE>
                                      CFC
GENERAL
     Financial and other information relating to CFC, including information
relating to CFC's directors and executive officers, is set forth in CFC's 1996
Annual Report on Form 10-K (which incorporated certain portions of CFC's 1997
Annual Meeting Proxy Statement), CFC's 1997 Quarterly Reports on Form 10-Q and
CFC's 1997 Current Reports on Form 8-K, which are incorporated by reference
herein, copies of which may be obtained from CFC as indicated under "AVAILABLE
INFORMATION". See "INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE".
HISTORY AND BUSINESS
     CFC was incorporated under the laws of the Commonwealth of Pennsylvania in
1971 and is registered as a bank holding company under the BHCA.
     CFC provides a broad range of wholesale banking services, consumer banking
services (which includes retail banking) and trust and investment management
services through its banking subsidiaries. Its lead banking subsidiary is
CoreStates Bank, headquartered in Philadelphia, Pennsylvania, with branch
banking offices in Pennsylvania, New Jersey and Delaware. CoreStates Bank of
Delaware, N.A. is headquartered in New Castle County, Delaware.
     CFC has several other direct and indirect subsidiaries including companies
engaged in providing commercial financing and factoring, securities brokerage
services, investment advisory services, lease financing, processing services and
information processing services.
                                       66
 

<PAGE>
                                      FUNC
GENERAL
     Financial and other information relating to FUNC, including information
relating to FUNC's directors and executive officers, is set forth in FUNC's 1996
Annual Report on Form 10-K (which incorporated certain portions of FUNC's 1997
Annual Meeting Proxy Statement), FUNC's 1997 Quarterly Reports on Form 10-Q and
FUNC's 1997 Current Reports on Form 8-K, which are incorporated by reference
herein, copies of which may be obtained from FUNC as indicated under "AVAILABLE
INFORMATION". See "INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE".
HISTORY AND BUSINESS
     FUNC was incorporated under the laws of North Carolina in 1967, and FUNC is
registered as a bank holding company under the BHCA. Pursuant to a corporate
reorganization in 1968, First Union National Bank, based in Charlotte, North
Carolina ("FUNB"), and First Union Mortgage Corporation, a mortgage banking firm
acquired by FUNB in 1964, became subsidiaries of FUNC.
     In addition to FUNB (which, as a result of corporate reorganizations in
June and July 1997, conducts commercial banking operations in Florida, Georgia,
South Carolina, North Carolina, Tennessee, Virginia, Maryland, Connecticut and
Washington, D.C.), FUNC also owns banks conducting operations in Delaware, New
Jersey, Pennsylvania and New York. See " -- Certain Regulatory Considerations;
INTERSTATE BANKING AND BRANCHING LEGISLATION". In addition to providing a wide
range of commercial and retail banking and trust services through its banking
subsidiaries, FUNC also provides various other financial services, including
mortgage banking, home equity lending, credit cards, leasing, investment
banking, insurance and securities' brokerage services, through other
subsidiaries.
     Since the 1985 Supreme Court decision upholding regional interstate banking
legislation, FUNC has concentrated its efforts on building a large, regional
banking organization in what it perceives to be some of the better banking
markets in the eastern region of the United States. Since November 1985, FUNC
has completed over 70 banking-related acquisitions and has pending three
acquisitions (including the Merger), including the more significant acquisitions
(I.E., involving the acquisition of $3.0 billion or more of assets or deposits)
set forth in the following table. See "RECENT DEVELOPMENTS -- Other FUNC
Acquisitions".
<TABLE>
<CAPTION>
                                                                     ASSETS/             CONSIDERATION/
                    NAME                         HEADQUARTERS     DEPOSITS(1)(2)      ACCOUNTING TREATMENT      COMPLETION DATE
- ---------------------------------------------   ---------------   --------------    -------------------------   ---------------
<S>                                             <C>               <C>               <C>                         <C>
Atlantic Bancorporation......................   Florida           $  3.8 billion    common stock/pooling        November 1985
Northwestern Financial Corporation...........   North Carolina       3.0 billion    common stock/pooling        December 1985
First Railroad & Banking Company of
  Georgia....................................   Georgia              3.7 billion    common stock/pooling        November 1986
Florida National Banks of Florida, Inc.......   Florida              7.9 billion    cash and preferred          January 1990
                                                                                    stock/purchase
Southeast banks..............................   Florida              9.9 billion    cash, notes and preferred   September 1991
                                                                                    stock/
                                                                                    purchase
Resolution Trust Company ("RTC")                                     5.3 billion    cash/purchase               1991-1994
  acquisitions...............................   Florida,
                                                Georgia,
                                                Virginia
Dominion Bankshares Corporation..............   Virginia             8.9 billion    common stock and            March 1993
                                                                                    preferred stock/pooling
Georgia Federal Bank, FSB....................   Georgia              4.0 billion    cash/purchase               June 1993
First American Metro Corp....................   Virginia             4.6 billion    cash/purchase               June 1993
American Savings of Florida, F.S.B...........   Florida              3.6 billion    common stock/purchase       July 1995
FFB..........................................   New Jersey,
                                                Pennsylvania        35.3 billion    common stock and            January 1996
                                                                                    preferred stock/pooling
Center Financial Corporation.................   Connecticut          4.0 billion    common stock/purchase       November 1996
Signet.......................................   Virginia            11.9 billion    common stock/pooling        November 1997
CFC..........................................   Pennsylvania      $ 47.6 billion    common stock/pooling        pending
</TABLE>
 
                                       67
 

<PAGE>
- ---------------
(1) The dollar amounts indicated represent the assets of the related
    organization as of the last reporting period prior to acquisition, except
    for (i) the dollar amount relating to RTC acquisitions, which represents
    savings and loan deposits acquired from the RTC, and (ii) the dollar amount
    relating to Southeast banks, which represents assets of the two banking
    subsidiaries of Southeast Banking Corporation acquired from the FDIC.
(2) In addition, FUNC acquired (i) Lieber & Company, a mutual fund advisory
    company with approximately $3.4 billion in assets under management, in June
    1994, and (ii) Keystone Investments, Inc., a mutual fund advisory company
    with approximately $11.6 billion in assets under management, in December
    1996. The consideration paid by FUNC in each acquisition was FUNC Common
    Stock. Since such assets are not owned by these mutual fund advisory
    companies, they are not reflected on FUNC's balance sheet.
     FUNC is continually evaluating acquisition opportunities and frequently
conducts due diligence activities in connection with possible acquisitions. As a
result, acquisition discussions and, in some cases, negotiations frequently take
place and future acquisitions involving cash, debt or equity securities can be
expected. Acquisitions typically involve the payment of a premium over book and
market values, and therefore, some dilution of FUNC's book value and net income
per common share may occur in connection with any future transactions.
CERTAIN REGULATORY CONSIDERATIONS
     AS A BANK HOLDING COMPANY, FUNC IS SUBJECT TO REGULATION UNDER THE BHCA AND
TO ITS EXAMINATION AND REPORTING REQUIREMENTS. THE FOLLOWING DISCUSSION SETS
FORTH CERTAIN OF THE MATERIAL ELEMENTS OF THE REGULATORY FRAMEWORK APPLICABLE TO
BANK HOLDING COMPANIES AND THEIR SUBSIDIARIES AND PROVIDES CERTAIN SPECIFIC
INFORMATION RELEVANT TO FUNC. TO THE EXTENT THAT THE FOLLOWING INFORMATION
DESCRIBES STATUTORY AND REGULATORY PROVISIONS, IT IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO THE APPLICABLE STATUTORY AND REGULATORY PROVISIONS. A CHANGE IN
APPLICABLE STATUTES, REGULATIONS OR REGULATORY POLICY MAY HAVE A MATERIAL EFFECT
ON THE BUSINESS OF FUNC.
  GENERAL
     As a bank holding company, FUNC is subject to regulation under the BHCA and
to its examination and reporting requirements. Under the BHCA, bank holding
companies may not directly or indirectly acquire the ownership or control of
more than five percent of the voting shares or substantially all of the assets
of any company, including a bank, without the prior approval of, or a waiver of
the requirement for such approval by, the Federal Reserve Board. In addition,
bank holding companies are generally prohibited under the BHCA from engaging in
nonbanking activities, subject to certain exceptions.
     The earnings of FUNC are affected by the legislative and governmental
actions of various regulatory authorities, including the Federal Reserve Board,
the OCC and the FDIC. In addition, there are numerous governmental requirements
and regulations which affect the activities of FUNC.
  PAYMENT OF DIVIDENDS
     FUNC is a legal entity separate and distinct from its banking and other
subsidiaries. A major portion of FUNC's revenues result from amounts paid as
dividends to FUNC by its national bank subsidiaries. The prior approval of the
OCC is required for the payment of any dividend by a national bank if the total
of all dividends declared by the board of directors of such bank in any calendar
year will exceed the sum of such bank's net profits for that year and its
retained net profits for the preceding two calendar years, less any required
transfers to surplus. Federal law also prohibits any national bank from paying
dividends which would be greater than such bank's undivided profits after
deducting statutory bad debt in excess of such bank's allowance for loan losses.
     In addition to its national bank subsidiaries, FUNC has one state-chartered
bank subsidiary which is subject to dividend limitations under applicable state
laws.
     Under the foregoing dividend restrictions and certain restrictions
applicable to certain of FUNC's nonbanking subsidiaries, as of September 30,
1997, FUNC's subsidiaries, without obtaining affirmative governmental approvals,
could pay aggregate dividends of $880 million to FUNC. In the first nine months
of 1997, FUNC's subsidiaries paid $896 million in cash dividends to FUNC. In
addition, the corporate reorganization of certain of FUNC's subsidiary banks
into FUNB resulted in a reduction of capital in the amount of $835 million,
which was paid to FUNC.
                                       68
 

<PAGE>
     In addition, FUNC and its bank subsidiaries are subject to various general
regulatory policies and requirements relating to the payment of dividends,
including requirements to maintain adequate capital above regulatory minimums.
The appropriate federal regulatory authority is authorized to determine, under
certain circumstances relating to the financial condition of a national bank or
bank holding company, that the payment of dividends would be an unsafe or
unsound practice and to prohibit payment thereof. The OCC (the appropriate
agency with respect to FUNC's national bank subsidiaries) and the FDIC (the
appropriate agency with respect to FUNC's state-chartered bank subsidiary) have
indicated that paying dividends that deplete a bank's capital base to an
inadequate level would be an unsound and unsafe banking practice. The OCC, the
FDIC and the Federal Reserve Board have each indicated that banking
organizations should generally pay dividends only out of current operating
earnings.
  BORROWINGS; ETC.
     There are also various legal restrictions on the extent to which each of
FUNC and certain of its nonbank subsidiaries can borrow or otherwise obtain
credit from its bank subsidiaries. In general, these restrictions require that
any such extensions of credit must be secured by designated amounts of specified
collateral and are limited, as to any one of FUNC or such nonbank subsidiaries,
to ten percent of the lending bank's capital stock and surplus, and as to FUNC
and all such nonbank subsidiaries in the aggregate, to 20 percent of such
lending bank's capital stock and surplus.
     The Federal Deposit Insurance Act, as amended (the "FDIA"), imposes
liability on an institution whose deposits are insured by the FDIC, such as
FUNC's subsidiary banks, for certain potential losses of the FDIC incurred in
connection with other FDIC-insured institutions under common control with such
institution.
     Under the National Bank Act, if the capital stock of a national bank is
impaired by losses or otherwise, the OCC is authorized to require payment of the
deficiency by assessment upon the bank's stockholders, pro rata and, to the
extent necessary, if any such assessment is not paid by any stockholder after
three months notice, to sell the stock of such stockholder to make good the
deficiency.
     Under Federal Reserve Board policy, FUNC is expected to act as a source of
financial strength to each of its subsidiary banks and to commit resources to
support each of such subsidiaries. This support may be required at times when,
absent such Federal Reserve Board policy, FUNC may not find itself willing or
able to provide it.
     Any capital loans by a bank holding company to any of its subsidiary banks
are subordinate in right of payment to deposits and to certain other
indebtedness of such subsidiary banks. In the event of a bank holding company's
bankruptcy, any commitment by the bank holding company to a federal bank
regulatory agency to maintain the capital of a subsidiary bank will be assumed
by the bankruptcy trustee and entitled to a priority of payment.
  CAPITAL ADEQUACY
     The Federal Reserve Board, the FDIC and the OCC have adopted substantially
similar risk-based and leverage capital guidelines for United States banking
organizations. Under these risked-based capital standards, the minimum
consolidated ratio of total capital to risk-weighted assets (including certain
off-balance sheet activities, such as standby letters of credit) is eight
percent. At least half of the total capital is to be composed of common
stockholder's equity, retained earnings, a limited amount of qualifying
perpetual preferred stock and minority interests in the equity accounts of
consolidated subsidiaries, less goodwill and certain intangibles ("tier 1
capital" and, together with tier 2 capital, "total capital"). The remainder of
total capital may consist of mandatory convertible debt securities and a limited
amount of subordinated debt, qualifying preferred stock and loan loss allowance
("tier 2 capital"). At September 30, 1997, FUNC's tier 1 and total capital
ratios were 8.18 percent and 13.72 percent, respectively. On an FUNC, Signet and
CFC combined basis, such ratios at September 30, 1997, would have been 8.37
percent and 13.27 percent, respectively.
     In addition, the Federal Reserve Board has established minimum leverage
ratio guidelines for bank holding companies. These guidelines provide for a
minimum leverage ratio of tier 1 capital to adjusted average quarterly assets
less certain amounts ("leverage ratio") equal to three percent for bank holding
companies that meet certain specified criteria, including having the highest
regulatory rating. All other bank holding companies will generally be required
to maintain a leverage ratio of from at least four to five percent. FUNC's
leverage ratio at September 30, 1997, was 6.53 percent. On an FUNC, Signet and
CFC combined basis, such ratio at September 30, 1997, would have been 6.95
percent. The guidelines also provide that bank holding companies experiencing
internal growth or making acquisitions will be expected to maintain strong
capital positions substantially above the minimum supervisory levels without
significant reliance on intangible assets. Furthermore, the guidelines indicate
that the Federal Reserve Board will continue to consider a "tangible tier 1
leverage ratio" (deducting
                                       69
 

<PAGE>
all intangibles) in evaluating proposals for expansion or new activity. The
Federal Reserve Board has not advised FUNC of any specific minimum leverage
ratio or tangible tier 1 leverage ratio applicable to it.
     Each of FUNC's subsidiary banks is subject to similar capital requirements
adopted by the OCC or the FDIC. Each of FUNC's subsidiary banks had a leverage
ratio in excess of 5.87 percent as of September 30, 1997. The federal banking
agencies have not advised any of the subsidiary banks of any specific minimum
leverage ratio applicable to it.
  PROMPT CORRECTIVE ACTION
     The FDIA, among other things, requires the federal banking agencies to take
"prompt corrective action" in respect of depository institutions that do not
meet minimum capital requirements. The FDIA establishes five capital tiers:
"well capitalized"; "adequately capitalized"; "undercapitalized"; "significantly
undercapitalized"; and "critically undercapitalized". A depository institution's
capital tier will depend upon how its capital levels compare to various relevant
capital measures and certain other factors, as established by regulation.
     The federal bank regulatory agencies have adopted regulations establishing
relevant capital measures and relevant capital levels applicable to FDIC-insured
banks. The relevant capital measures are the total capital ratio, tier 1 capital
ratio and the leverage ratio. Under the regulations, a FDIC-insured bank will be
(i) "well capitalized" if it has a total capital ratio of ten percent or
greater, a tier 1 capital ratio of six percent or greater and a leverage ratio
of five percent or greater and is not subject to any order or written directive
by the OCC to meet and maintain a specific capital level for any capital
measure; (ii) "adequately capitalized" if it has a total capital ratio of eight
percent or greater, a tier 1 capital ratio of four percent or greater and a
leverage ratio of four percent or greater (three percent in certain
circumstances) and is not "well capitalized"; (iii) "undercapitalized" if it has
a total capital ratio of less than eight percent, a tier 1 capital ratio of less
than four percent or a leverage ratio of less than four percent (three percent
in certain circumstances); (iv) "significantly undercapitalized" if it has a
total capital ratio of less than six percent, a tier 1 capital ratio of less
than three percent or a leverage ratio of less than three percent; and (v)
"critically undercapitalized" if its tangible equity is equal to or less than
two percent of average quarterly tangible assets. An institution may be
downgraded to, or deemed to be in, a capital category that is lower than is
indicated by its capital ratios if it is determined to be in an unsafe or
unsound condition or if it receives an unsatisfactory examination rating with
respect to certain matters. As of September 30, 1997, all of FUNC's
deposit-taking subsidiary banks had capital levels that qualify them as being
"well capitalized" under such regulations.
     The FDIA generally prohibits a FDIC-insured depository institution from
making any capital distribution (including payment of a dividend) or paying any
management fee to its holding company if the depository institution would
thereafter be "undercapitalized". "Undercapitalized" depository institutions are
subject to growth limitations and are required to submit a capital restoration
plan. The federal banking agencies may not accept a capital plan without
determining, among other things, that the plan is based on realistic assumptions
and is likely to succeed in restoring the depository institution's capital. In
addition, for a capital restoration plan to be acceptable, the depository
institution's parent holding company must guarantee that the institution will
comply with such capital restoration plan. The aggregate liability of the parent
holding company is limited to the lesser of: (i) an amount equal to five percent
of the depository institution's total assets at the time it became
"undercapitalized"; and (ii) the amount which is necessary (or would have been
necessary) to bring the institution into compliance with all capital standards
applicable with respect to such institution as of the time it fails to comply
with the plan. If a depository institution fails to submit an acceptable plan,
it is treated as if it is "significantly undercapitalized".
     "Significantly undercapitalized" insured depository institutions may be
subject to a number of requirements and restrictions, including orders to sell
sufficient voting stock to become "adequately capitalized", requirements to
reduce total assets, and cessation of receipt of deposits from correspondent
banks. "Critically undercapitalized" institutions are subject to the appointment
of a receiver or conservator. A bank that is not "well capitalized" is subject
to certain limitations relating to so-called "brokered" deposits.
  DEPOSITOR PREFERENCE STATUTE
     Under federal law, deposits and certain claims for administrative expenses
and employee compensation against an insured depository institution would be
afforded a priority over other general unsecured claims against such an
institution, including federal funds and letters of credit, in the "liquidation
or other resolution" of such an institution by any receiver.
  INTERSTATE BANKING AND BRANCHING LEGISLATION
     The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
(the "IBBEA") authorized interstate acquisitions of banks and bank holding
companies without geographic limitation beginning one year after enactment. In
addition, it
                                       70
 

<PAGE>
authorized, beginning June 1, 1997, a bank to merge with a bank in another state
as long as neither of the states has opted out of interstate branching between
the date of enactment of the IBBEA and May 31, 1997. In addition, a bank may
establish and operate a DE NOVO branch in a state in which the bank does not
maintain a branch if that state expressly permits DE NOVO interstate branching.
It was pursuant to authority from IBBEA that FUNB completed its reorganizations
in June and July 1997. See " -- History and Business". In addition, First Union
National Bank, based in Avondale, Pennsylvania, which conducts banking
operations in New York, New Jersey and Pennsylvania, is to be merged with FUNB
in February 1998, pending regulatory approval.
  FDIC INSURANCE ASSESSMENTS; DIFA
     Effective January 1, 1996, the FDIC reduced the insurance premiums it
currently charges on bank deposits insured by the Bank Insurance Fund ("BIF") to
the statutory minimum of $2,000 for "well capitalized" banks. The Deposit
Insurance Funds Act of 1996, which was enacted on September 30, 1996 ("DIFA"),
reduced the amount of semi-annual FDIC insurance premiums for savings
association deposits acquired by banks and insured by SAIF to the same levels
assessed for deposits insured by BIF. DIFA also provided for a special one-time
assessment imposed on deposits insured by SAIF, including such deposits held by
banks, to bring the SAIF up to statutorily required levels. FUNC accrued for the
one-time assessment in the third quarter of 1996 in the amount of $86 million
after tax in connection with the SAIF recapitalization.
     DIFA further provides for assessments to be imposed on insured depository
institutions with respect to deposits insured by the BIF, and continues the
assessments currently imposed on depository institutions with respect to
SAIF-insured deposits, to pay for the cost of Financing Corporation funding.
                       DESCRIPTION OF FUNC CAPITAL STOCK
     THE DESCRIPTIVE INFORMATION SUPPLIED HEREIN OUTLINES CERTAIN PROVISIONS OF
THE FUNC ARTICLES, THE FUNC BYLAWS AND THE NCBCA. THE INFORMATION DOES NOT
PURPORT TO BE COMPLETE AND IS QUALIFIED IN ALL RESPECTS BY REFERENCE TO THE
PROVISIONS OF THE FUNC ARTICLES, THE FUNC BYLAWS AND THE NCBCA.
AUTHORIZED CAPITAL
     The authorized capital stock of FUNC consists of 750,000,000 shares of FUNC
Common Stock, 10,000,000 shares of Preferred Stock, no-par value per share
("FUNC Preferred Stock"), and 40,000,000 shares of FUNC Class A Preferred Stock,
no-par value per share ("FUNC Class A Preferred Stock"). As of September 30,
1997, there were 568,296,416 shares of FUNC Common Stock, no shares of FUNC
Preferred Stock and no shares of FUNC Class A Preferred Stock issued and
outstanding. The FUNC Preferred Stock and FUNC Class A Preferred Stock are each
issuable in one or more series, and with respect to any series, the FUNC Board,
subject to certain limitations, is authorized to fix the number of shares,
dividend rates, liquidation prices, liquidation rights of holders, redemption,
conversion and voting rights and other terms of the series. Shares of FUNC Class
A Preferred Stock and FUNC Preferred Stock that are redeemed, repurchased or
otherwise acquired by FUNC have the status of authorized, unissued and
undesignated shares of FUNC Class A Preferred Stock and FUNC Preferred Stock,
respectively, and may be reissued. In connection with the Shares Proposal,
holders of FUNC Common Stock as of the Record Date will vote on a proposal to
increase the authorized but unissued shares of FUNC Common Stock from
750,000,000 to 2,000,000,000. See "AMENDMENT TO FUNC ARTICLES".
FUNC COMMON STOCK
     Subject to the prior rights of the holders of any FUNC Preferred Stock and
any FUNC Class A Preferred Stock then outstanding, holders of FUNC Common Stock
are entitled to receive such dividends as may be declared by the FUNC Board out
of funds legally available therefor, and in the event of liquidation or
dissolution, to receive the net assets of FUNC remaining after payment of all
liabilities and after payment to holders of all shares of FUNC Preferred Stock
and FUNC Class A Preferred Stock of the full preferential amounts to which such
holders are respectively entitled, in proportion to their respective holdings.
See "FUNC -- Certain Regulatory Considerations; PAYMENT OF DIVIDENDS".
     Pursuant to an indenture dated as of November 27, 1996, between FUNC and
Wilmington Trust Company, as trustee, under which certain of FUNC's outstanding
junior subordinated debt securities have been issued, FUNC has covenanted that
it generally will not declare or pay any dividends or distributions on, or
redeem, repurchase, acquire or make a liquidation payment with respect to, any
of FUNC's capital stock, including FUNC Common Stock, FUNC Preferred Stock and
FUNC Class A Preferred Stock if, at such time, certain defaults have occurred
under such indenture or a related guarantee of FUNC or FUNC shall have exercised
its right under such indenture to defer interest payments on the securities
issued thereunder.
                                       71
 

<PAGE>
     Subject to the rights of the holders of any FUNC Preferred Stock and any
FUNC Class A Preferred Stock then outstanding, all voting rights are vested in
the holders of the shares of FUNC Common Stock, each share being entitled to one
vote on all matters requiring stockholder action and in the election of
directors. Holders of FUNC Common Stock have no preemptive, subscription or
conversion rights. All of the outstanding shares of FUNC Common Stock are fully
paid and nonassessable, and the FUNC Common Shares issuable to the stockholders
of CFC upon consummation of the Merger will, upon issuance, be fully paid and
nonassessable.
FUNC PREFERRED STOCK
     All shares of each series of FUNC Preferred Stock must be of equal rank and
have the same powers, preferences and rights and be subject to the same
qualifications, limitations and restrictions, except with respect to dividend
rates, redemption prices, liquidation amounts, terms of conversion or exchange
and voting rights.
FUNC CLASS A PREFERRED STOCK
     Shares of FUNC Class A Preferred Stock rank prior or superior to FUNC
Common Stock and on a parity with or junior to (but not prior or superior to)
FUNC Preferred Stock or any series thereof, in respect of the right to receive
dividends and/or the right to receive payments out of the net assets of FUNC
upon any involuntary or voluntary liquidation, dissolution or winding up of
FUNC. Subject to the foregoing and to the terms of any particular series of FUNC
Class A Preferred Stock, each series of FUNC Class A Preferred Stock may vary as
to priority.
FUNC RIGHTS PLAN
     Each outstanding share of FUNC Common Stock currently has attached to it
one right (an "FUNC Right") issued pursuant to a Shareholder Protection Rights
Agreement (as amended, the "FUNC Rights Agreement"). Accordingly, in the Merger,
holders of CFC Common Stock would receive one FUNC Right with respect to each
share of FUNC Common Stock they receive, which FUNC Right will be attached to
the related shares of FUNC Common Stock, unless the Separation Time (as defined
below) has occurred, in which case holders of CFC Common Stock would receive
separate certificates with respect to such FUNC Rights. Each FUNC Right entitles
its registered holder to purchase one one-hundredth of a share of a junior
participating series of FUNC Class A Preferred Stock designed to have economic
and voting terms similar to those of one share of FUNC Common Stock, for $105.00
(as adjusted to reflect the FUNC Stock Split), subject to adjustment (the
"Rights Exercise Price"), but only after the earlier to occur (the "Separation
Time") of: (i) the tenth business day (subject to extension) after any person
(an "Acquiring Person") (x) commences a tender or exchange offer, which, if
consummated, would result in such person becoming the beneficial owner of 15
percent or more of the outstanding shares of FUNC Common Stock, or (y) is
determined by the Federal Reserve Board to "control" FUNC within the meaning of
the BHCA (see " -- Other Provisions" below), subject to certain exceptions; and
(ii) the tenth business day after the first date (the "Flip-in Date") of a
public announcement by FUNC that a person has become an Acquiring Person. The
FUNC Rights will not trade separately from the shares of FUNC Common Stock
unless and until the Separation Time occurs.
     The FUNC Rights Agreement provides that a person will not become an
Acquiring Person under the BHCA control-based test described above if either (i)
the Federal Reserve Board's control determination would not have been made but
for such person's failure to make certain customary passivity commitments, or
such person's violation of such commitments made, to the Federal Reserve Board,
so long as the Federal Reserve Board determines that such person no longer
controls FUNC within 30 days (or 60 days in certain circumstances), or (ii) the
Federal Reserve Board's control determination was not based on such a failure or
violation and such person (x) obtains a noncontrol determination within three
years, and (y) is using its best efforts to allow FUNC to make any acquisition
or engage in any legally permissible activity notwithstanding such person's
being deemed to control FUNC for purposes of the BHCA.
     The FUNC Rights will not be exercisable until the business day following
the Separation Time. The FUNC Rights will expire on the earliest of: (i) the
Exchange Time (as defined below); (ii) the close of business on December 28,
2000; and (iii) the date on which the FUNC Rights are redeemed or terminated as
described below (in any such case, the "Expiration Time"). The Rights Exercise
Price and the number of FUNC Rights outstanding, or in certain circumstances the
securities purchasable upon exercise of the FUNC Rights, are subject to
adjustment upon the occurrence of certain events.
     In the event that prior to the Expiration Time a Flip-in Date occurs, FUNC
will take such action as shall be necessary to ensure and provide that each FUNC
Right (other than FUNC Rights beneficially owned by an Acquiring Person or any
affiliate, associate or transferee thereof, which FUNC Rights shall become void)
shall constitute the right to purchase, from FUNC, shares of FUNC Common Stock
having an aggregate market price equal to twice the Rights Exercise Price for an
                                       72
 

<PAGE>
amount in cash equal to the then current Rights Exercise Price. In addition, the
FUNC Board may, at its option, at any time after a Flip-in Date, elect to
exchange all of the then outstanding FUNC Rights for shares of FUNC Common
Stock, at an exchange ratio of two shares of FUNC Common Stock per FUNC Right,
appropriately adjusted to reflect any stock split, stock dividend or similar
transaction occurring after the Separation Time (the "Rights Exchange Rate").
Immediately upon such action by the FUNC Board (the "Exchange Time"), the right
to exercise the FUNC Rights will terminate, and each FUNC Right will thereafter
represent only the right to receive a number of shares of FUNC Common Stock
equal to the Rights Exchange Rate. If FUNC becomes obligated to issue shares of
FUNC Common Stock upon exercise of or in exchange for FUNC Rights, FUNC, at its
option, may substitute therefor shares of junior participating FUNC Class A
Preferred Stock upon exercise of each FUNC Right at a rate of two one-hundredths
of a share of junior participating FUNC Class A Preferred Stock upon the
exchange of each FUNC Right.
     The FUNC Rights may be canceled and terminated without any payment to
holders thereof at any time prior to the date that they become exercisable and
are redeemable by FUNC at $.01 per FUNC Right, subject to adjustment upon the
occurrence of certain events, at any date between the date on which they become
exercisable and the Flip-In Date. The FUNC Rights have no voting rights and are
not entitled to dividends.
     The FUNC Rights will not prevent a takeover of FUNC. The FUNC Rights,
however, may cause substantial dilution to a person or group that acquires 15
percent or more of FUNC Common Stock (or that acquires "control" of FUNC within
the meaning of the BHCA) unless the FUNC Rights are first redeemed or terminated
by the FUNC Board. Nevertheless, the FUNC Rights should not interfere with a
transaction that is in the best interests of FUNC and its stockholders because
the FUNC Rights can be redeemed or terminated, as hereinabove described, before
the consummation of such transaction.
     The complete terms of the FUNC Rights are set forth in the FUNC Rights
Agreement. The foregoing description of the FUNC Rights and the FUNC Rights
Agreement is qualified in its entirety by reference to such document. The FUNC
Rights Agreement is incorporated by reference as an exhibit to the Registration
Statement. A copy of the FUNC Rights Agreement can be obtained upon written
request to the Rights Agent, First Union National Bank, 1525 West W. T. Harris
Blvd., Charlotte, North Carolina 28288-1153.
OTHER PROVISIONS
     The FUNC Articles and the FUNC Bylaws contain a number of provisions which
may be deemed to have the effect of discouraging or delaying attempts to gain
control of FUNC. These include provisions in the FUNC Articles: (i) classifying
the FUNC Board into three classes with each class to serve for three years with
one class being elected annually; (ii) authorizing the FUNC Board to fix the
size of the FUNC Board at between nine and 30 directors; (iii) authorizing
directors to fill vacancies on the FUNC Board that occur between annual
meetings, except that vacancies resulting from a removal of a director by a
stockholder vote may only be filled by a stockholder vote; (iv) providing that
directors may be removed only for cause and only by affirmative vote of the
majority of shares entitled to be voted in the election of directors, voting as
a single class; (v) authorizing only the FUNC Board, the Chairman of the FUNC
Board or the President to call a special meeting of stockholders (except for
special meetings called under specified circumstances for holders of classes or
series of stock ranking superior to the FUNC Common Stock); and (vi) requiring
an 80 percent vote of stockholders entitled to vote in the election of
directors, voting as a single class, to alter any of the foregoing provisions.
     The FUNC Bylaws include provisions setting forth specific conditions under
which: (i) business may be transacted at an annual meeting of stockholders; and
(ii) persons may be nominated for election as directors of FUNC at an annual
meeting of stockholders. See "CERTAIN DIFFERENCES IN THE RIGHTS OF CFC AND FUNC
STOCKHOLDERS -- Director Nominations" and " -- Stockholder Proposals".
     The Change in Bank Control Act prohibits a person or group of persons from
acquiring "control" of a bank holding company unless the Federal Reserve Board
has been given 60 days' prior written notice of such proposed acquisition and
within that time period the Federal Reserve Board has not issued a notice
disapproving the proposed acquisition or extending for up to another 30 days the
period during which such a disapproval may be issued, or unless the acquisition
is subject to Federal Reserve Board approval under the BHCA. An acquisition may
be made prior to the expiration of the disapproval period if the Federal Reserve
Board issues written notice of its intent not to disapprove the action. Under a
rebuttable presumption established by the Federal Reserve Board, the acquisition
of more than ten percent of a class of voting stock of a bank holding company
with a class of securities registered under Section 12 of the Exchange Act, such
as FUNC, would, under the circumstances set forth in the presumption, constitute
the acquisition of control.
                                       73
 

<PAGE>
     In addition, any "company" would be required to obtain the approval of the
Federal Reserve Board under the BHCA before acquiring 25 percent (five percent
in the case of an acquiror that is a bank holding company) or more of the
outstanding shares of FUNC Common Stock, or otherwise obtaining "control" over
FUNC. Under the BHCA, "control" generally means (i) the ownership or control of
25 percent or more of any class of voting securities of the bank holding
company, (ii) the ability to elect a majority of the bank holding company's
directors, or (iii) the ability otherwise to exercise a controlling influence
over the management and policies of the bank holding company.
     Two North Carolina "anti-takeover" statutes adopted in 1987, The North
Carolina Shareholder Protection Act and The North Carolina Control Share
Acquisition Act, allowed North Carolina corporations to elect to either be
covered or not be covered by such statutes. FUNC elected not to be covered by
such statutes.
     In addition to the foregoing, in certain instances the ability of the FUNC
Board to issue authorized but theretofore unissued shares of FUNC Common Stock,
FUNC Class A Preferred Stock or FUNC Preferred Stock may have an anti-takeover
effect.
     The existence of the foregoing provisions could (i) result in FUNC being
less attractive to a potential acquiror, or (ii) result in FUNC stockholders
receiving less for their shares of FUNC Common Stock than otherwise might be
available in the event of a takeover attempt.
                                       74
 

<PAGE>
         CERTAIN DIFFERENCES IN THE RIGHTS OF CFC AND FUNC STOCKHOLDERS
GENERAL
     CFC is a Pennsylvania corporation, subject to the provisions of the PBCL.
FUNC is a North Carolina corporation, subject to the provisions of the NCBCA.
Stockholders of CFC will, upon consummation of the Merger, become stockholders
of FUNC. The rights of such stockholders as stockholders of FUNC will then be
governed by the FUNC Articles, the FUNC Bylaws and the NCBCA.
     Set forth below are the material differences between the rights of an CFC
stockholder under the CFC Articles, the CFC Bylaws and the PBCL, on the one
hand, and the rights of an FUNC stockholder under the FUNC Articles, the FUNC
Bylaws and the NCBCA, on the other hand.
     The following summary does not reflect any rules of the NYSE that may apply
to FUNC or CFC in connection with the matters discussed. This summary does not
purport to be a complete discussion of, and is qualified in its entirety by
reference to, the PBCL, the NCBCA, and the constituent documents of each
corporation.
AUTHORIZED CAPITAL
     CFC. CFC's authorized capital consists of 10,000,000 shares of Series
Preferred Stock, without par value ("CFC Series Preferred Stock"), of which none
was issued and outstanding as of the Record Date, and 350,000,000 shares of CFC
Common Stock, of which 200,356,474 shares were issued and outstanding as of the
Record Date.
     FUNC. FUNC's authorized capital is set forth under "DESCRIPTION OF FUNC
CAPITAL STOCK -- Authorized Capital".
AMENDMENT OF CHARTER OR BYLAWS
     CFC. The CFC Articles may be amended in the manner prescribed by the PBCL.
The PBCL generally provides that an amendment of the articles of incorporation
must be proposed by the board of directors and may be adopted by the affirmative
vote of a majority of the votes cast by all stockholders entitled to vote
thereon and by a majority of the votes cast by the stockholders of any class or
series of shares entitled to vote thereon. Notwithstanding the foregoing,
without the consent of the holders of at least two-thirds of the shares of CFC
Series Preferred Stock outstanding, CFC cannot adopt or effect any amendment to
the CFC Articles which would adversely affect the rights or preferences of the
CFC Series Preferred Stock (except as may be expressly permitted under the CFC
Articles with the consent of the holders of a majority of the shares of CFC
Series Preferred Stock); provided, however, that if any such amendment adversely
affects the rights or preferences of one or more, but not all, of the series of
CFC Series Preferred Stock at the time outstanding, the consent of the holders
of at least two-thirds of the shares of all series adversely affected is
required in lieu of the consent of the holders of two-thirds of the shares of
CFC Series Preferred Stock. The CFC Bylaws may be amended by stockholder vote by
a majority of the votes cast by all stockholders entitled to vote or by a
majority of the CFC Board if the matter in question is not required to be
submitted to the stockholders by statute.
     FUNC. Under North Carolina law, an amendment to the FUNC Articles generally
requires the recommendation of the FUNC Board and the approval of either a
majority of all shares entitled to vote thereon or a majority of the votes cast
thereon, depending on the nature of the amendment. In accordance with North
Carolina law, the FUNC Board may condition its submission of the proposed
amendment on any basis. An amendment to the FUNC Bylaws generally requires the
approval of either the stockholders or the FUNC Board. The FUNC Board generally
may not amend any bylaw approved by the stockholders. Under certain
circumstances, the approval of the holders of at least two-thirds, or in some
cases a majority, of the outstanding shares of any series FUNC Preferred Stock
or FUNC Class A Preferred Stock may be required to amend the FUNC Articles. In
addition, certain amendments to the FUNC Articles or FUNC Bylaws require the
approval of not less than 80 percent of the outstanding shares of FUNC entitled
to vote in the election of directors, voting together as a single class. See
"DESCRIPTION OF FUNC CAPITAL STOCK".
SIZE AND CLASSIFICATION OF BOARD OF DIRECTORS
     CFC. The CFC Articles provides for a classified Board of Directors,
consisting of three substantially equal classes of directors, each serving for a
three-year term, with the term of each class of directors ending in successive
years. The CFC Board currently consists of 13 members. Classification of the CFC
Board may have the effect of decreasing the number of directors that could
otherwise be elected at a given annual meeting by anyone who obtains a
controlling interest in CFC Common Stock and thereby could impede a change in
control of CFC.
                                       75
 

<PAGE>
     FUNC. The size of the FUNC Board is determined by the affirmative vote of a
majority of the FUNC Board, provided that the FUNC Board may not set the number
of directors at less than nine nor more than 30, and provided further that no
decrease in the number of directors may shorten the term of any director then in
office. The number of directors of FUNC is currently set at 29. The FUNC Board
is divided into three classes, each as nearly as possible equal in number as the
others, with one class being elected annually for staggered three-year terms.
See "RECENT DEVELOPMENTS -- Other FUNC Acquisitions; SIGNET", "THE
MERGER -- Interests of Certain Persons" and "DESCRIPTION OF FUNC CAPITAL STOCK".
REMOVAL OF DIRECTORS BY STOCKHOLDERS
     CFC. The CFC Bylaws provide that the entire CFC Board, or any class of the
CFC Board, or any individual director may be removed from office only for cause
and only by vote of the stockholders entitled to vote thereon.
     FUNC. Except for directors elected under specified circumstances by holders
of any class or series of stock having a preference over FUNC Common Stock as to
dividends or upon liquidation, directors of FUNC may be removed only for cause
and only by a vote of the holders of a majority of the shares then entitled to
in the election of directors, voting together as a single class.
DIRECTOR AND OFFICER EXCULPATION
     CFC. As permitted by the PBCL, the CFC Articles and the CFC Bylaws provide
that a director or officer shall not be personally liable, as such, for monetary
damages for any action taken, or any failure to take any action, unless the
director or officer has breached or failed to perform the duties of his or her
office as set forth under Pennsylvania law and the breach or failure to perform
constitutes self-dealing, willful misconduct or recklessness. Such limitation
(i) does not apply to the responsibility or liability of a director or officer
pursuant to any criminal statute or the liability of a director or officer for
the payment of taxes, and (ii) may, in the view of certain commentators, shield
a director from liability for certain breaches of his or her duty of loyalty as
well as his or her duty of care.
     The PBCL provides that in respect of an action by or in the right of a
corporation, a corporation may indemnify any person who was or is a party, or is
threatened to be made a party, to any threatened, pending or completed action by
or in the right of the corporation to procure a judgment in its favor by reason
of the fact that he is or was a representative of the corporation or is or was
serving at the request of the corporation as a representative of another
domestic or foreign corporation for profit or not-for-profit, partnership, joint
venture, trust or other enterprise, against expenses (including attorney's fees)
actually and reasonably incurred by him in connection with the defense or
settlement of the action if he acted in good faith and in a manner he reasonably
believed to be in, or not opposed to, the best interests of the corporation;
provided, however, that there shall be no indemnification in respect of any
claim, issue or matter as to which the person has been adjudged to be liable to
the corporation unless and only to the extent that the court of common pleas of
the judicial district embracing the county in which the registered office of the
corporation is located or the court in which the action was brought determines
upon application that, despite the adjudication of liability but in view of all
the circumstances of the case, the person is fairly and reasonably entitled to
indemnity for the expenses that the court of common pleas or other court deems
proper.
     In accordance with the PBCL, and pursuant to the CFC Bylaws, CFC is
obligated to indemnify an Indemnified representative (as defined below) against
any Liability (as defined below) incurred in connection with any Proceeding (as
defined below) in which the Indemnified representative may be involved as a
party or otherwise, by reason of the fact that such person is or was serving in
an Indemnified capacity (as defined below), including, without limitation,
Liabilities resulting from any actual or alleged breach or neglect of duty,
error, misstatement or misleading statement, negligence, gross negligence or act
giving rise to strict or product Liability, except:
          (i) where such indemnification is expressly prohibited by applicable
     law, or
          (ii) where the conduct of the Indemnified representative has been
     determined to constitute willful misconduct or recklessness within the
     meaning of 15 Pa.C.S. ((section mark)) 1746(b) or any superseding provision
     of law, sufficient in the circumstances to bar indemnification against
     Liabilities arising from the conduct.
     For purposes of the foregoing,
     "Indemnified capacity" means any and all past, present and future service
by an Indemnified representative in one or more capacities as a director,
officer, employee or agent of CFC, or, at the request of CFC as a director,
officer, employee,
                                       76
 

<PAGE>
agent, fiduciary or trustee of another corporation, partnership, joint venture,
trust, employee benefit plan or other entity or enterprise;
     "Indemnified representative" means any and all directors and officers of
the corporation and any other person designated as an Indemnified representative
by the CFC Board (which may, but need not, include any person serving at the
request of CFC, as a director, officer, employee, agent, fiduciary or trustee of
another corporation, partnership, joint venture, trust, employee benefit plan or
other entity or enterprise);
     "Liability" means any damage, judgment, amount paid in settlement, fine,
penalty, punitive damages, excise tax assessed with respect to an employee
benefit plan, or other cost or expense of any nature (including, without
limitation, attorneys' fees and disbursements); and
     "Proceeding" means any threatened, pending or completed action, suit,
appeal or other proceeding of any nature, whether civil, criminal,
administrative or investigative, whether formal or informal, and whether brought
by or in the right of CFC, a class of its security holders or otherwise.
     FUNC. The FUNC Articles provide for the elimination of personal liability
of each director of FUNC to the fullest extent permitted by the provisions of
the NCBCA, as the same may be in effect from time to time. The NCBCA does not
permit the elimination of such liability with respect to (i) acts or omissions
the director knew or believed were clearly in conflict with the best interests
of FUNC, (ii) any liability under the NCBCA for unlawful distributions by FUNC,
or (iii) any transaction from which the director derived an improper personal
benefit.
DIRECTOR CONFLICT OF INTEREST TRANSACTIONS
     CFC. In accordance with the PBCL and pursuant to the CFC Bylaws, a contract
or transaction between CFC and another corporation, partnership, joint venture,
trust or other enterprise in which one or more of CFC's directors are directors
or officers or have a financial or other interest is generally permitted if: (i)
the material facts of the relationship or interest are disclosed or known to the
CFC Board and the CFC Board nevertheless authorizes the transaction by the
affirmative vote of a majority of disinterested directors, even though less in
number than would be required to establish a quorum; (ii) the material facts of
the conflicting relationship are disclosed or known to stockholders entitled to
vote at a stockholder meeting, and the transaction is specifically approved in
good faith by the stockholders; or (iii) the transaction is fair to the
corporation at the time it is authorized or ratified by the CFC Board or
stockholders. The PBCL places additional restrictions on certain fundamental
corporate transactions where the interested director is affiliated with a
statutorily defined interested stockholder, requiring approval by an absolute
majority of directors in such circumstances, without counting the vote of the
interested director. Pennsylvania law permits a Pennsylvania corporation to lend
money to its officers, directors and agents and to pay bonuses or other
additional compensation to such persons for past services.
     FUNC. North Carolina law generally permits transactions involving a North
Carolina corporation and an interested director of that corporation if: (i) the
material facts of the transaction and the director's interest are disclosed and
a majority of disinterested shares entitled to vote thereon authorizes, approves
or ratifies the transaction; (ii) the material facts are disclosed and a
majority of disinterested directors of the board of directors (or a committee of
the board of directors) authorizes, approves or ratifies the transaction; or
(iii) the transaction is fair to the corporation. North Carolina law prohibits
loans to directors or the guaranteeing of their obligations by a North Carolina
corporation unless approved by a majority vote of disinterested stockholders or
unless the corporation's board of directors determines that the loan or
guarantee benefits the corporation and either approves the specific loan or
guarantee or a general plan of loans and guarantees by the corporation.
STOCKHOLDER MEETINGS
     CFC. The CFC Bylaws provide that the CFC Board may fix and designate the
date and time of the annual meeting of stockholders, but if no such date is
fixed, the meeting for any calendar year is to be held on the third Tuesday of
April in such year. If the annual meeting shall not have been called and held
within six months after the designated time, any stockholder may call the
meeting at anytime thereafter. The presence in person or by proxy of
stockholders entitled to cast at least a majority of the votes that all
stockholders are entitled to cast on a particular matter to be acted upon at the
meeting constitutes a quorum at that meeting.
     The CFC Bylaws provide that a special meeting of the stockholders may be
called at any time by the Chairman of the Board, the President or the CFC Board,
who may fix the date, time and place of the meeting. If the date, time or place
of the meeting is not so fixed, it will be fixed by the Secretary. A date fixed
by the Secretary cannot be more than 60 days after the
                                       77
 

<PAGE>
date of the calling of the meeting. The CFC Bylaws expressly provide that,
except when acting by unanimous consent to remove a director or directors,
stockholders may act only at a duly organized meeting.
     FUNC. A special meeting of stockholders may be called for any purpose only
by the FUNC Board, by the Chairman of the FUNC Board or by FUNC's President
(except for special meetings called under specified circumstances for holders of
any class or series of stock having a preference over the FUNC Common Stock as
to dividends or upon liquidation). A quorum for a meeting of the stockholders of
FUNC is a majority of the outstanding shares of FUNC entitled to vote. Except as
provided in the FUNC Articles or the NCBCA, a majority of the votes cast is
generally required for any action by the stockholders of FUNC. North Carolina
law provides that such quorum and voting requirements may be increased only with
the approval of the stockholders of FUNC.
     In addition, the NCBCA provides that all the stockholders entitled to vote
on an issue may validly act by unanimous written consent without a meeting.
Unanimous written consent is obtainable, as a practical matter, only on matters
on which there are only a relatively few stockholders entitled to vote. Any
stockholder action, including, without limitation, election of directors,
approval of mergers or sales of substantially all corporate property not in the
ordinary course of business, amendments of articles of incorporation, and
dissolution, may be accomplished by unanimous written consent.
DIRECTOR NOMINATIONS
     CFC. The CFC Bylaws provide that nominations for election of directors may
be made by any stockholder entitled to vote for the election of directors so
long as written notice of such stockholder's intent to nominate a director at
the meeting is given by the stockholder and received by the Secretary of CFC not
less that 45 days prior to the date of the annual meeting of stockholders. If
directors are to be elected by stockholders at any other time, notice is
required to be delivered to the Secretary of CFC not later than the seventh day
following the day on which notice of the meeting was first mailed to
stockholders. In lieu of delivery to the Secretary of CFC, such notice may be
mailed to the Secretary of CFC by certified mail, return receipt requested, but
shall be deemed to have been given only upon actual receipt by the Secretary of
CFC. The notice is required to be in writing and contain or be accompanied by
certain information about such stockholder, as described in the CFC Bylaws. The
chairman of the meeting may, if the facts warrant, determine and declare to the
meeting that any nomination made at the meeting was not made in accordance with
the foregoing procedures and, in such event, the nomination will be disregarded.
     FUNC. FUNC's Bylaws establish procedures that must be followed for
stockholders to nominate persons for election to the FUNC Board. Such
nominations must be made by delivering written notice to the Secretary of FUNC
not less than 60 or more than 90 days prior to the annual meeting at which
directors will be elected; provided, however, that if less than 70 days' notice
of the date of the meeting is given, such written notice by the stockholder must
be so delivered not later than the tenth day after the day on which such notice
of the date of the meeting was given. Notice will be deemed to have been given
more than 70 days prior to the meeting if the meeting is called on the third
Tuesday of April regardless as to when public disclosure is made. The nomination
notice must set forth certain information about the person to be nominated
similar to that required to be disclosed in the solicitation of proxies for
election of directors pursuant to Items 7(a) and 7(b) of Regulation 14A under
the Exchange Act, and such person's written consent to being nominated and to
serving as a director if elected. The nomination notice must also set forth
certain information about the person submitting the notice, including the name
and address of the stockholder and the class and number of shares of FUNC owned
of record or beneficially by such stockholder. The Chairman of the meeting will,
if the facts warrant, determine that a nomination was not made in accordance
with the provisions prescribed by FUNC's Bylaws, and the defective nomination
will be disregarded. The foregoing procedures do not apply to any director who
is nominated under specified circumstances by holders of any class or series of
stock having a preference over FUNC Common Stock as to dividends or upon
liquidation.
STOCKHOLDER PROPOSALS
     CFC. There are no provisions in the CFC Bylaws or the CFC Articles
establishing procedures by which a stockholder may submit a proposal to a vote
of the stockholders of CFC at an annual meeting of stockholders. Stockholders of
Pennsylvania registered corporations are not entitled by statute to propose
amendments to the articles of incorporation.
     FUNC. FUNC's Bylaws establish procedures that must be followed for a
stockholder to submit a proposal to a vote of the stockholders of FUNC at an
annual meeting of stockholders. Such proposal must be made by the stockholder
delivering written notice to the Secretary of FUNC not less than 60 days nor
more than 90 days prior to the meeting; provided, however, that if less than 70
days' notice of the date of the meeting is given, such written notice by the
stockholder must be so delivered not later than the tenth day after the day on
which such notice of the date of the meeting was given. Notice will be
                                       78
 

<PAGE>
deemed to have been given more than 70 days prior to the meeting if the meeting
is called on the third Tuesday of April. The stockholder proposal notice must
set forth: (i) a brief description of the proposal and the reasons for its
submission; (ii) the name and address of the stockholder, as they appear on
FUNC's books; (iii) the classes and number of shares of FUNC owned by the
stockholder; and (iv) any material interest of the stockholder in such proposal
other than such holder's interest as a stockholder of FUNC. The Chairman of the
meeting will, if the facts warrant, determine that any proposal was not properly
submitted in accordance with the provisions prescribed by FUNC's Bylaws, and the
defective proposal will not be submitted to the meeting for a vote of the
stockholders.
STOCKHOLDER PROTECTION RIGHTS PLAN
     CFC. CFC has not adopted a stockholder protection rights plan.
     FUNC. FUNC has adopted the FUNC Rights Agreement. See "DESCRIPTION OF FUNC
CAPITAL STOCK -- FUNC Rights Agreement".
STOCKHOLDER INSPECTION RIGHTS; STOCKHOLDER LISTS
     CFC. Under the PBCL, and pursuant to the CFC Bylaws, every stockholder has
a right, upon written verified demand stating the purpose thereof, to examine,
in person or by agent or attorney, the share register, books and records of
account, and records of the proceedings of the incorporators, stockholders and
directors, and to make copies of extracts therefrom. The stockholder's purpose
for requesting access must be reasonably related to the interest of the person
as a stockholder. Stockholders do not have the right to inspect corporate
documents for an improper purpose; nor do they have the right to inspect
documents which do not fall within the narrow categories listed in the PBCL and
the CFC Bylaws. The scope of records to which a stockholder might otherwise have
access may be further limited by considerations of privacy, privilege and
confidentiality.
     In addition, the officer or agent having charge of the transfer books for
shares of CFC is required to prepare a complete list of the stockholders
entitled to vote at any meeting of stockholders, arranged in alphabetical order,
with the address of and the number of shares held by each. The list is required
to be produced and kept open at the time and place of the meeting and shall be
subject to the inspection of any stockholder during the meeting.
     FUNC. Under the NCBCA, qualified stockholders have the right to inspect and
copy certain records of FUNC if their demand is made in good faith and for a
proper purpose. Such right of inspection requires that the stockholder give FUNC
at least five business days' written notice of the demand, describing with
reasonable particularity his purpose and the requested records. The records must
be directly connected with the stockholder's purpose. The rights of inspection
and copying extend not only to stockholders of record but also to beneficial
ownership which is certified to FUNC by the stockholder of record. However, FUNC
is under no duty to provide any accounting records or any records with respect
to any matter that FUNC determines in good faith may, if disclosed, adversely
affect FUNC in the conduct of its business or may constitute material non-public
information, and the rights of inspection and copying are limited to
stockholders who either have been stockholders for at least six months or who
hold at least five percent of the outstanding shares of any class of stock of
FUNC. A stockholder's agent or attorney has the same inspection and copying
rights as the stockholder he represents.
     In addition, after fixing a record date for a stockholders' meeting, FUNC
is required to prepare a stockholder list with respect to such stockholders'
meeting and to make such list available at FUNC's principal office or at a place
identified in the meeting notice to any stockholder beginning two business days
after notice of such meeting is given and continuing through such meeting and
any adjournment thereof. Subject to the applicable provisions of the NCBCA, a
stockholder or his agent or attorney upon written demand at his own expense
during regular business hours is entitled to copy such list. Such list must also
be available at the stockholders' meeting, and any stockholder, his agent or
attorney may inspect such list at any time during the meeting or any adjournment
thereof.
REQUIRED STOCKHOLDER VOTE FOR CERTAIN ACTIONS
     CFC. Under the PBCL, a plan of merger, consolidation, share exchange,
division, conversion or asset transfer (in respect of a sale, lease, exchange or
other disposition of all, or substantially all, the assets of a corporation
other than in the usual and regular course of business) generally must be
proposed by the board of directors and approved by the affirmative vote of a
majority of the votes cast by all stockholders of any class or series of shares
entitled to vote thereon as a class.
                                       79
 

<PAGE>
     The PBCL provides that if a stockholder of a registered corporation is a
party to a sale of assets transaction, share exchange, merger or consolidation
involving the corporation or a subsidiary, or if a stockholder is to receive a
disproportionate amount of the shares or other securities of any corporation
surviving or resulting from a plan of division, or is to be treated differently
in a corporate dissolution from other stockholders of the same class, or is to
have a materially increased percentage of voting or economic share interest in
the corporation relative to substantially all other stockholders as a result of
a reclassification, then approval must be obtained of the stockholders entitled
to cast at least a majority of the votes which all stockholders other than the
interested stockholder are entitled to cast with respect to the transaction
without counting the votes of the interested stockholder (and certain affiliated
and associated persons). Such additional stockholder approval is not required if
the consideration to be received by the other stockholders in such transaction
for shares of any class is not less than the highest amount paid by the
interested stockholder in acquiring shares of the same class, or if the proposed
transaction is approved by a majority of the board of directors other than
certain directors affiliated or associated with, or nominated by, the interested
stockholder.
     Under the PBCL, an articles amendment or plan of reclassification, merger,
consolidation, exchange, asset transfer, division or conversion that provides
mandatory special treatment for the shares of a class held by particular
stockholders or groups of stockholders that differs materially from the
treatment accorded other stockholders or groups of stockholders holding shares
of the same class must be approved by each group of holders of any outstanding
shares of a class who are to receive the same special treatment under the
amendment or plan, voting as a special class in respect of the plan, regardless
of any limitations stated in the articles or bylaws on the voting rights of any
class or series. At the option of the corporation's board of directors, the
approval of such special treatment by any such affected group may be omitted,
but in such event the holder of any outstanding shares of the special class so
denied voting rights will be entitled to the dissenters' rights (I.E., the right
to demand payment in cash by the corporation of the fair value of the
stockholder's shares plus interest).
     FUNC. Under North Carolina law, except as otherwise provided below or in
the NCBCA, any plan of merger or share exchange to which FUNC is a party would
require adoption by the FUNC Board, which would generally be required to
recommend its approval to the stockholders, who in turn would be required to
approve the plan by a vote of a majority of the outstanding shares entitled to
vote thereon. Except as otherwise provided below or in the NCBCA, any sale,
lease, exchange or other disposition of all or substantially all of FUNC's
assets not made in the usual and regular course of business would generally
require that the FUNC Board recommend the proposed transaction to the
stockholders who would be required to approve the transaction by a vote of a
majority of the outstanding shares entitled to vote thereon. In accordance with
North Carolina law, the submission by the FUNC Board of any such action may be
conditioned on any basis, including, without limitation, conditions regarding a
supermajority voting requirement or that no more than a certain number of shares
indicate that they will seek dissenters' rights.
     With respect to a plan of merger to which FUNC is a party, no vote of the
stockholders of FUNC is required if FUNC is the surviving corporation and: (i)
the FUNC Articles would remain unchanged after the merger, subject to certain
exceptions; (ii) each stockholder of FUNC immediately before the merger would
hold the same shares, with identical designations, limitations, preferences and
relative rights, after the merger; (iii) the number of shares of FUNC stock
entitled to vote unconditionally in the election of directors to be issued in
the merger (either by the conversion of securities issued in the merger or by
the exercise of rights and warrants issued in the merger) would not exceed 20
percent of the shares of FUNC stock entitled to vote unconditionally in the
election of directors outstanding immediately before the merger; and (iv) the
number of shares of FUNC stock entitling holders to participate without
limitation in distributions to be issued in the merger (either by the conversion
of securities issued in the merger or by the exercise of rights and warrants
issued in the merger) would not exceed 20 percent of the shares of FUNC stock
entitling holders to participate without limitation in distributions outstanding
immediately before the merger.
     In addition, no vote of the stockholders of FUNC would be required to merge
a subsidiary of which FUNC owns at least 90 percent of the outstanding shares of
each class of subsidiary shares into FUNC, as long as no amendment is made to
the FUNC Articles that could not be made without approval of FUNC's
stockholders. With respect to a sale, lease, exchange or other disposition of
all or substantially all the assets of FUNC made upon the authority of the FUNC
Board, no vote of the stockholders of FUNC would be required if such disposition
is made in the usual and regular course of business or if such disposition is
made to a wholly-owned subsidiary of FUNC.
ANTI-TAKEOVER PROVISIONS
     CFC. CFC is subject to some, but not all, of various provisions of the PBCL
which are triggered, in general, if any person or group acquires, or discloses
an intent to acquire, 20 percent or more of the voting power of a covered
corporation,
                                       80
 

<PAGE>
other than pursuant to a registered firm commitment underwriting or, in certain
cases, pursuant to the approving vote of the board of directors. The relevant
provisions are contained in Chapter 25 of the PBCL.
     Subchapter 25E (relating to control transactions) provides that if any
person or group acting in concert acquires 20 percent or more of the voting
power of a covered corporation, the remaining stockholders may demand from such
person or group the fair value of their shares, including a proportionate amount
of any control premium.
     Subchapter 25F (relating to business combinations) effectively prohibits
for five years certain business combinations involving a covered corporation and
an "interested shareholder" (generally defined to include a person, or group
acting in concert, who beneficially owns 20 percent or more of the voting power
of the corporation), unless the transaction is approved by the board of
directors or a specified supermajority of stockholders. The term "business
combination" is defined broadly to include various transactions utilizing a
corporation's assets for purchase price amortization or refinancing purposes.
Depending on the time of stockholder approval and the percentage of voting stock
approving the business combination, the interested stockholder may also be
required to comply with detailed valuation provisions.
     Subchapter 25G (relating to control-share acquisitions) prevents a person,
or group acting in concert, who acquires beneficial ownership of any one of
three specified percentages of stock ownership (20 percent; 33 1/3 percent; and
50 percent), for the first time, from voting the "control shares" (I.E., those
shares the ownership of which puts that person over the relevant threshold),
unless both the "disinterested" stockholders and all voting stockholders of the
corporation vote to restore the voting rights of those shares in two separate
votes. Failure to obtain such approval exposes the holder to the risk of a
forced sale of the shares to the issuer. If stockholder approval is obtained,
the corporation is also subject to Subchapters 25I and 25J. Subchapter 25I
provides for a minimum severance payment to certain employees terminated within
two years of the approval. Subchapter 25J prohibits the abrogation of certain
labor contracts prior to their stated date of expiration.
     Subchapter 25H (relating to disgorgement) applies in the event that (i) any
person or group publicly discloses that the person or group may acquire control
of the corporation, or (ii) a person or group acquires (or publicly discloses an
offer or intent to acquire) 20 percent or more of the voting power of the
corporation and, in either case, sells shares within 18 months thereafter. Any
profits from sales of equity securities of the corporation by the person or
group during the 18-month period must be disgorged to the corporation if the
securities that were sold were acquired during the 18-month period or within 24
months prior thereto.
     Subchapters 25E-H contain a wide variety of transactional and status
exemptions, exclusions and safe harbors. As permitted under the PBCL, CFC has
opted out of the provisions of Subchapters 25G and H but is subject to the
provisions of Subchapters 25E and F.
     In addition, the fiduciary duty standards applicable to the CFC Board under
the PBCL (i) explicitly give the CFC Board the authority to weigh (in addition
to consideration of employees, suppliers, customers and creditors of the
corporation, the communities in which the corporation is located and other
pertinent factors) the short- and long-term interests of the corporation and the
possibility that they may be best served by the independence of the corporation,
and the resources, intent and past and potential conduct of the prospective
acquiror, (ii) relieve the CFC Board from any duty to regard the stockholder
interest as dominant or controlling, (iii) explicitly give the CFC Board the
discretion to refuse to redeem a stockholder rights plan or to refuse to take
certain specified actions with respect to potential acquisitions of control of
the corporation, (iv) declare actions by directors with respect to a takeover
bid to be subject to the same standard of conduct for directors that is
applicable to all other conduct, and (v) establish a presumption that actions
with respect to a takeover bid by the "disinterested directors" (a term defined
to include essentially all directors except certain officers and persons
associated with the prospective acquiror) are lawful unless it is proved under a
clear and convincing evidence standard that the director did not act in good
faith after reasonable investigation.
     Under a provision of the Pennsylvania Banking Code of 1965 designed to
protect stockholders of Pennsylvania banking institutions, subject to certain
exceptions, no person may offer to acquire, or acquire control of more than ten
percent of the outstanding shares of a Pennsylvania banking institution or five
percent of the outstanding shares of a Pennsylvania banking institution if such
institution had net operating loss carry forwards in excess of 20 percent of its
total stockholders' equity as reported in its most recent publicly available
annual financial statements, without the prior written approval of the
Pennsylvania Department of Banking.
     FUNC. North Carolina has two anti-takeover statutes in force, The North
Carolina Shareholder Protection Act and The North Carolina Control Share
Acquisition Act. These statutes restrict business combinations with, and the
accumulation of shares of voting stock of, certain North Carolina corporations.
In accordance with the provisions of these statutes, FUNC elected not to be
covered by the restrictions imposed by these statutes. As a result, such
statutes do not apply to FUNC. In
                                       81
 

<PAGE>
addition, North Carolina has a Tender Offer Disclosure Act, which contains
certain prohibitions against deceptive practices in connection with making a
tender offer and also contains a filing requirement with the North Carolina
Secretary of State that has been held unenforceable as to its 30-day waiting
period.
DISSENTERS' APPRAISAL RIGHTS
     CFC. The PBCL generally provides dissenters' rights, under certain
circumstances, with respect to mergers, consolidations, divisions, conversions
and certain share exchanges that would require stockholder approval, sales of
all or substantially all of the assets (other than sales that are in the usual
and regular course of business and certain liquidations and court-ordered
sales), amendments or plans containing a provision for special treatment of
certain stockholders, and any corporate action taken pursuant to a stockholder
vote to the extent the articles of incorporation, bylaws or a resolution of the
board of directors entitles stockholders to dissent.
     A stockholder opposing a plan will not have dissenters' rights to fair
value of any shares where the stockholder receives notice of and is entitled to
vote at a meeting at which a plan of merger/consolidation, share exchange, or
asset transfer is voted upon if the shares of the corporation are listed on a
national securities exchange or are held of record by more than 2,000
stockholders. This exception will not apply, however, in situations where (i)
shares are not converted solely into shares of the acquiring, surviving, new or
other corporation or solely into such shares and money in lieu of fractional
shares; and (ii) there are shares of preferred or special class, unless the
articles, plan or terms of the transaction entitle all stockholders of the class
to vote and require an affirmative vote of the majority of votes cast by the
stockholders for a transaction.
     Subchapter 25E of the PBCL provides for certain quasi-appraisal rights,
under particular circumstances, upon a statutorily defined change of control of
a corporation.
     FUNC. The NCBCA generally provides dissenters' rights for mergers and
certain share exchanges that would require stockholder approval, sales of all or
substantially all of the assets (other than sales that are in the usual and
regular course of business and certain liquidations and court-ordered sales),
certain amendments to the articles of incorporation and any corporate action
taken pursuant to a stockholder vote to the extent the articles of
incorporation, bylaws or a resolution of the board of directors entitles
stockholders to dissent. However, the NCBCA does not provide dissenters' rights
for North Carolina corporations who have over 2,000 record holders or whose
voting stock is listed on a national securities exchange.
DIVIDENDS AND OTHER DISTRIBUTIONS
     CFC. The holders of CFC Common Stock are entitled to share ratably in
dividends out of funds legally available therefore, when and as declared by the
CFC Board, after full cumulative dividends on all shares of CFC Series Preferred
Stock, and any other class or series of preferred stock ranking superior as to
dividends to CFC Common Stock, have been paid or declared and funds sufficient
for the payment thereof set apart.
     FUNC. Under North Carolina law, FUNC generally may make dividends or other
distributions to its stockholders unless after the distribution either: (i) FUNC
would not be able to pay its debts as they become due in the usual course of
business; or (ii) FUNC's assets would be less than the sum of its liabilities
plus the amount that would be needed to satisfy the preferential dissolution
rights of stockholders whose preferential rights are superior to those receiving
the distribution. See "DESCRIPTION OF FUNC CAPITAL STOCK".
VOLUNTARY DISSOLUTION
     CFC. The PBCL provides that CFC may be dissolved if the CFC Board proposes
dissolution and if approved by a majority of votes cast by the stockholders
entitled to vote on the matter and a majority of the votes cast in each class of
shares entitled to vote on the matter as a class.
     FUNC. North Carolina law provides that FUNC may be dissolved if the FUNC
Board proposes dissolution and a majority of the shares of FUNC entitled to vote
thereon approves. In accordance with North Carolina law, the FUNC Board may
condition its submission of a proposal for dissolution on any basis.
                                       82
 

<PAGE>
                           AMENDMENT TO FUNC ARTICLES
     FUNC is currently authorized to issue 750,000,000 shares of FUNC Common
Stock. The FUNC Board has unanimously approved a proposed amendment to the FUNC
Articles which would increase the number of authorized shares of FUNC Common
Stock from 750,000,000 to 2,000,000,000.
     It is FUNC's intention to finance its operations through, among other
things, the issuance from time to time of various debt and equity securities, to
consider the acquisition of financial service businesses (possibly using FUNC
Common Stock as consideration in some instances) and to consider the issuance of
additional shares of FUNC Common Stock through stock splits and stock dividends
in appropriate circumstances. Accordingly, the continued availability of shares
of FUNC Common Stock is necessary to provide FUNC with the flexibility to take
advantage of opportunities in such situations. A potential effect of the Shares
Proposal would be a dilution of present stockholders' interest in FUNC if FUNC
issues a substantial number of the newly authorized shares. In addition, any
issuance of additional shares of FUNC Common Stock could have the effect of
diluting the earnings per share and book value per share of existing shares of
FUNC Common Stock. See "FUNC -- History and Business".
     As of the Record Date, there were 636,385,071 shares of FUNC Common Stock
outstanding, and an additional 51,339,299 shares were reserved for issuance,
excluding shares of FUNC Common Stock that may be issued under the FUNC Rights
Plan, the Merger, the Covenant Acquisition and the Wheat Acquisition. FUNC last
proposed an increase in the number of authorized shares of FUNC Common Stock at
the 1993 Annual Meeting of Stockholders, when FUNC had $51 billion in assets (as
of December 31, 1992). FUNC has increased in size significantly since that time,
and on a pro forma basis as of September 30, 1997, giving effect to the Merger,
the Signet Acquisition, the Wheat Acquisition and the Covenant Acquisition, FUNC
would have $204 billion in assets, a 300 percent increase from FUNC's assets as
of December 31, 1992. See "PRO FORMA FINANCIAL INFORMATION".
     Uncommitted authorized but unissued shares of FUNC Common Stock may be
issued from time to time to such persons and for such consideration as the FUNC
Board may determine and holders of the then outstanding shares of FUNC Common
Stock may or may not be given the opportunity to vote thereon, depending upon
the nature of any such transactions, applicable law, the rules and policies of
the NYSE and the judgment of the FUNC Board regarding the submission thereof to
FUNC stockholders. Stockholders generally will have no preemptive rights to
subscribe to newly issued shares. Issuance of FUNC Common Stock (or the issuance
of authorized but unissued FUNC Preferred Stock or FUNC Class A Preferred Stock)
could have the effect of discouraging an attempt to acquire control of FUNC. See
"DESCRIPTION OF FUNC CAPITAL STOCK -- FUNC Rights Plan" and " -- Other
Provisions".
     Because FUNC does not have sufficient uncommitted authorized but unissued
shares of FUNC Common Stock to consummate the Merger without approval of the
Shares Proposal, such proposed increase is necessary in order to consummate the
Merger, which the FUNC Board believes is in the best interests of FUNC and the
holders of FUNC Common Stock. In addition, the FUNC Board believes that the
Shares Proposal will provide flexibility needed to meet corporate objectives and
is in the best interests of FUNC and its stockholders. The Shares Proposal will,
if approved by the requisite vote of the holders of FUNC Common Stock, be
effected regardless of whether the Merger Proposal is approved or the Merger is
consummated.
     THE AFFIRMATIVE VOTE OF A MAJORITY OF THE VOTES CAST BY THE HOLDERS OF THE
OUTSTANDING SHARES OF FUNC COMMON STOCK ENTITLED TO BE VOTED AT THE FUNC MEETING
IS REQUIRED TO APPROVE THE SHARES PROPOSAL. THE FUNC BOARD UNANIMOUSLY
RECOMMENDS THAT FUNC STOCKHOLDERS VOTE "FOR" THE SHARES PROPOSAL.
                               CERTAIN LITIGATION
     On or about December 2, 1997, two individual stockholders of CFC,
purporting to represent a class of holders of CFC Common Stock, filed a "Class
Action Complaint" in the Court of Common Pleas of Philadelphia County,
Pennsylvania, naming all of the members of the CFC Board, individually, as
defendants. In a separate action, a "Class Action Complaint", virtually
identical to the above-referenced complaint, was filed on or about December 10,
1997, in the same court, on behalf of two additional individual stockholders of
CFC who also purport to represent a class of holders of CFC Common Stock.
Following the filing of preliminary objections to the complaints by defendants,
on or about January 5, 1998, plaintiffs filed a "Consolidated Amended Complaint"
in which plaintiffs purport to consolidate the two actions, add CFC as a nominal
defendant, and bring a claim derivatively on behalf of CFC as well as an alleged
class claim. Plaintiffs allege in the "Consolidated Amendment Complaint", among
other things, that the CFC Board breached fiduciary duties which the plaintiffs
contend were owed to CFC and the CFC stockholders by allegedly rejecting an
unsolicited takeover bid by Mellon and by agreeing to the
                                       83
 

<PAGE>
Merger on terms which plaintiffs allege are inadequate and are less attractive
to CFC stockholders than were the terms of the Mellon bid. Plaintiffs contend
that such actions were taken in order to secure certain benefits for Mr. Larsen.
Plaintiffs seek declaratory relief and an order enjoining consummation of the
Merger and certain monetary damages. It is a condition to consummation of the
Merger that no order, decree or injunction of any court of competent
jurisdiction shall be in effect that enjoins, prohibits or makes illegal
consummation of the Merger. See "THE MERGER -- Conditions to Consummation".
                         VALIDITY OF FUNC COMMON SHARES
     The validity of the FUNC Common Shares to be issued in the Merger will be
passed upon for FUNC by Marion A. Cowell, Jr., Esq., Executive Vice President,
Secretary and General Counsel of FUNC. Mr. Cowell is also a stockholder of FUNC
and holds options to purchase additional shares of FUNC Common Stock.
                                    EXPERTS
     The consolidated financial statements of CFC at December 31, 1996 and 1995,
and for each of the three years in the period ended December 31, 1996, included
in FUNC's Current Report on Form 8-K dated November 28, 1997 and incorporated by
reference herein, have been audited by Ernst & Young LLP, independent auditors,
as set forth in their report thereon appearing in FUNC's Current Report on Form
8-K dated November 28, 1997, and are incorporated herein by reference in
reliance upon such report given upon the authority of such firm as experts in
accounting and auditing.
     The consolidated balance sheet of Meridian Bancorp, Inc. and subsidiaries
as of December 31, 1995, and the related consolidated statements of income,
changes in shareholders' equity and cash flows for each of the years in the
two-year period ended December 31, 1995, included in CFC's 1996 Annual Report to
Stockholders which is incorporated by reference in CFC's 1996 Annual Report on
Form 10-K and incorporated by reference herein, have been incorporated by
reference herein in reliance upon the report of KPMG Peat Marwick LLP,
independent certified public accountants, incorporated by reference herein, and
upon the authority of said firm as experts in accounting and auditing. Such
financial statements were combined with those of CFC for such periods.
     The consolidated balance sheet of United Counties Bancorporation and
subsidiaries as of December 31, 1995, and the related consolidated statements of
income, changes in stockholders' equity and cash flows for each of the years in
the two-year period ended December 31, 1995, included in CFC's 1996 Annual
Report to Stockholders which is incorporated by reference in CFC's 1996 Annual
Report on Form 10-K and incorporated by reference herein, have been incorporated
by reference herein in reliance upon the report of KPMG Peat Marwick LLP,
independent certified public accountants, incorporated by reference herein, and
upon the authority of said firm as experts in accounting and auditing. Such
financial statements were combined with those of CFC for such periods.
     The consolidated balance sheets of FUNC as of December 31, 1996 and 1995,
and the related consolidated statements of income, changes in stockholders'
equity and cash flows for each of the years in the three-year period ended
December 31, 1996, included in FUNC's 1996 Annual Report to Stockholders which
is incorporated by reference in FUNC's 1996 Annual Report on Form 10-K and
incorporated by reference herein, have been incorporated by reference herein in
reliance upon the report of KPMG Peat Marwick LLP, independent certified public
accountants, incorporated by reference herein, and upon the authority of said
firm as experts in accounting and auditing.
     Representatives of KPMG Peat Marwick LLP are expected to be present at the
FUNC Meeting, and representatives of Ernst & Young LLP are expected to be
present at the CFC Meeting. In each case, such representatives will have the
opportunity to make a statement if they desire to do so and are expected to be
available to respond to appropriate questions.
                       PROPOSALS FOR 1998 ANNUAL MEETINGS
     The 1998 Annual Meeting of Stockholders of CFC is currently scheduled to be
held on April 21, 1998, subject to the earlier consummation of the Merger. The
1998 Annual Meeting of Stockholders of CFC may be postponed beyond such date, in
accordance with the CFC Articles and the CFC Bylaws, in the event the Effective
Date is contemplated to occur close to April 21, 1998. In the event that the CFC
1998 Annual Meeting of Stockholders is held, proposals of stockholders intended
to be presented at that meeting must have been received by November 3, 1997, for
inclusion in CFC's proxy statement and form of proxy relating to such Annual
Meeting. The submission of such proposals by stockholders and the consideration
of such proposals by CFC for inclusion in next year's proxy statement and form
of proxy are subject to the applicable rules and regulations of the Commission.
                                       84
 

<PAGE>
     The 1998 Annual Meeting of Stockholders of FUNC is scheduled to be held
April 21, 1998. Any proposals of stockholders of FUNC intended to be presented
at that meeting must have been received by November 8, 1997, for inclusion in
FUNC's proxy statement and form of proxy relating to such Annual Meeting. The
submission of such proposals by stockholders and the consideration of such
proposals by FUNC for inclusion in next year's proxy statement and form of proxy
are subject to the applicable rules and regulations of the Commission and the
FUNC Bylaws. See "CERTAIN DIFFERENCES IN THE RIGHTS OF CFC AND FUNC
STOCKHOLDERS -- Stockholder Proposals".
                                       85
 

<PAGE>
                      (This Page Left Blank Intentionally)
 

<PAGE>
                                                                         ANNEX A
     AGREEMENT AND PLAN OF MERGERS, dated as of the 18th day of November, 1997
(this "Plan"), by and between CoreStates Financial Corp ("CoreStates") and First
Union Corporation ("First Union").
                                   RECITALS:
     (A) CORESTATES. CoreStates is a corporation duly organized and existing in
good standing under the laws of the Commonwealth of Pennsylvania, with its
principal executive offices located in Philadelphia, Pennsylvania. As of the
date hereof, CoreStates has 350,000,000 authorized shares of common stock, each
of $1.00 par value ("CoreStates Common Stock"), and 10,000,000 authorized shares
of preferred stock, no par value ("CoreStates Preferred Stock") (no other class
or series of capital stock being authorized), of which 197,813,302 shares of
CoreStates Common Stock and no shares of CoreStates Preferred Stock were issued
and outstanding as of November 3, 1997.
     (B) FIRST UNION. First Union is a corporation duly organized and existing
in good standing under the laws of the State of North Carolina, with its
principal executive offices located in Charlotte, North Carolina. As of the date
hereof, First Union has 750,000,000 authorized shares of common stock, each of
$3.33 1/3 par value ("First Union Common Stock"), 40,000,000 authorized shares
of Class A Preferred Stock, no-par value ("First Union Class A Preferred
Stock"), and 10,000,000 authorized shares of Preferred Stock, no-par value
("First Union No-Par Preferred Stock"; and, together with the First Union Class
A Preferred Stock, "First Union Preferred Stock") (no other class or series of
capital stock being authorized), of which 568,541,346 shares of First Union
Common Stock and no shares of First Union Preferred Stock were issued and
outstanding as of October 31, 1997.
     (C) CORESTATES BANK. CoreStates Bank, N.A. ("CoreStates Bank") is a
national banking association, having its principal place of business in
Philadelphia, Pennsylvania. As of September 30, 1997 (rounded to the nearest
thousand dollars), CoreStates Bank had capital of $3,060,419,000 divided into
common stock of $37,308,000, surplus of $2,393,290,000, and undivided profits,
including capital reserves, of $621,992,000, and net unrealized holding gains
(losses) on available for sale securities of $7,829,000. All of the issued and
outstanding shares of capital stock of CoreStates Bank ("CoreStates Bank Capital
Stock") are owned by CoreStates.
     (D) FUNB. First Union National Bank ("FUNB") is a national banking
association having its principal place of business in Avondale, Pennsylvania. As
of September 30, 1997, FUNB had capital of $2,291,534,000, divided into common
stock of $452,155,620, preferred stock of $160,540,000, surplus of
$1,300,079,773, undivided profits, including capital reserves, of $356,154,000,
and net unrealized holding gains (losses) on available for sale securities of
$22,604,000. All of FUNB's issued and outstanding shares of capital stock are
owned by First Fidelity Incorporated ("FFI"), a wholly-owned subsidiary of First
Union Corporation of New Jersey ("FUNC-NJ"), a wholly-owned subsidiary of First
Union.
     (E) STOCK OPTION AGREEMENTS. As a condition and inducement to First Union's
willingness to enter into this Plan, concurrently with the execution and
delivery of this Plan, CoreStates has executed and delivered a Stock Option
Agreement with First Union (the "CoreStates Stock Option Agreement") in
substantially the form attached hereto as EXHIBIT A, pursuant to which
CoreStates is granting to First Union an option to purchase, under certain
circumstances, shares of CoreStates Common Stock. As a condition and inducement
to CoreStates's willingness to enter into this Plan, concurrently with the
execution and delivery of this Plan, First Union has executed and delivered a
Stock Option Agreement with CoreStates (the "First Union Stock Option
Agreement"; and, together with the CoreStates Stock Option Agreement, the "Stock
Option Agreements") in substantially the form attached hereto as EXHIBIT B,
pursuant to which First Union is granting to CoreStates an option to purchase,
under certain circumstances, shares of First Union Common Stock.
     (F) INTENTION OF THE PARTIES. It is the intention of the parties to this
Plan that (i) the Corporate Merger (as defined in SECTION 1.01) shall be
accounted for as a pooling of interests under generally accepted accounting
principles and (ii) the Mergers (as defined in SECTION 1.02) shall qualify as
reorganizations under Section 368(a) of the Internal Revenue Code of 1986, as
amended (the "Code").
     (G) APPROVALS. The Board of Directors of each of the parties hereto (i) has
determined that this Plan and the transactions contemplated hereby are in their
respective best interests and in the best interests of, in the case of First
Union, its stockholders, and in the case of CoreStates, its stakeholders, (ii)
has determined that this Plan and the transactions contemplated hereby are
consistent with, and in furtherance of, its respective business strategies and
(iii) has approved, at meetings of each of such Boards of Directors, this Plan.
                                      A-1
 

<PAGE>
     NOW, THEREFORE, in consideration of their mutual promises and obligations,
the parties hereto approve, adopt and make this Plan and prescribe the terms and
conditions hereof and the manner and basis of carrying it into effect, which
shall be as follows:
I. THE MERGERS; EFFECTS OF THE MERGERS
     1.01. THE CORPORATE MERGER.
          (A) THE CONTINUING CORPORATION. At the Effective Time (as defined in
     SECTION 1.03), CoreStates shall merge with and into First Union (the
     "Corporate Merger"), the separate corporate existence of CoreStates shall
     cease and First Union shall survive and continue to exist as a North
     Carolina corporation (First Union, as the surviving corporation in the
     Corporate Merger, sometimes being referred to herein as the "Continuing
     Corporation"). First Union may at any time prior to the Effective Time
     change the method of effecting the Mergers (including, without limitation,
     the provisions of this ARTICLE I) if and to the extent it deems such change
     to be necessary, appropriate or desirable; provided, however, that no such
     change shall (i) alter or change the amount or kind of consideration to be
     issued to holders of CoreStates Common Stock as provided for in this Plan,
     (ii) adversely affect the tax treatment of CoreStates's stockholders or
     (iii) materially impede or delay consummation of the transactions
     contemplated by this Plan.
          (B) EFFECT OF THE CORPORATE MERGER. Subject to the satisfaction or
     waiver of the conditions set forth in ARTICLE VI, the Corporate Merger
     shall become effective upon the occurrence of the filing in the office of
     the Secretary of the Commonwealth of Pennsylvania (the "Department of
     State") of articles of merger in accordance with Section 1928 of the
     Pennsylvania Business Corporation Law of 1988, as amended (the "PBCL") and
     the filing in the Office of the Secretary of State of the State of North
     Carolina (the "North Carolina Secretary") of articles of merger in
     accordance with Section 55-11-05 of the North Carolina Business Corporation
     Act (the "NCBCA") or such later date and time as may be set forth in such
     articles. The Corporate Merger shall have the effects prescribed in the
     NCBCA and the PBCL.
          (C) ARTICLES OF INCORPORATION AND BY-LAWS. The articles of
     incorporation and by-laws of First Union immediately after the Corporate
     Merger shall be those of First Union as in effect immediately prior to the
     Effective Time.
          (D) DIRECTORS AND OFFICERS OF THE CONTINUING CORPORATION. The
     directors and officers of First Union immediately after the Corporate
     Merger shall be the directors and officers of First Union immediately prior
     to the Effective Time, together with such additional directors and officers
     as Previously Disclosed and as may thereafter be elected, who shall hold
     office until such time as their successors shall be duly elected and
     qualified.
          (E) RIGHTS, ETC. The Continuing Corporation shall thereupon and
     thereafter possess all the rights, privileges, immunities and franchises,
     of a public as well as of a private nature, of each of the corporations so
     merged as provided in Chapter 55 of the NCBCA and Subchapter C of Chapter
     19 of the PBCL.
          (F) LIABILITIES, ETC. The Continuing Corporation shall thenceforth be
     responsible and liable for all the liabilities, obligations and penalties
     of the corporations so merged. All rights of creditors and obligors and all
     liens on the property of each of CoreStates and First Union shall be
     preserved unimpaired.
     1.02. THE BANK MERGER. Following the Corporate Merger on the Effective Date
or as soon thereafter as First Union may deem appropriate:
          (A) CONTRIBUTION OF CORESTATES BANK CAPITAL STOCK. First Union shall
     contribute the CoreStates Bank Capital Stock to FUNC-NJ and shall cause
     FUNC-NJ to contribute the CoreStates Bank Capital Stock to FFI.
          (B) THE CONTINUING BANK. CoreStates Bank shall be merged with and into
     FUNB or, at First Union's option, FUNB shall be merged with and into
     CoreStates Bank (the "Bank Merger" and together with the Corporate Merger,
     the "Mergers"), the separate existence of the merging bank shall cease and
     the surviving bank (the "Continuing Bank") shall survive; the name of the
     Continuing Bank shall be "First Union National Bank"; and the Continuing
     Bank shall continue to conduct the business of a national banking
     association at FUNB's main office in Avondale, Pennsylvania and at the
     legally established branches of CoreStates Bank and FUNB. Certain
     additional matters relating to the Continuing Bank have been Previously
     Disclosed.
          (C) RIGHTS, ETC. The Continuing Bank shall thereupon and thereafter
     possess all the rights, privileges, immunities and franchises, of a public
     as well as of a private nature, of each of the banks so merged; and all
     property, real, personal and mixed, and all debts due on whatever account,
     and all other choices in action, and all and every other interest, of or
     belonging to or due to each of the banks so merged, shall be taken and
     deemed to be transferred to and vested in the
                                      A-2
 

<PAGE>
     Continuing Bank without further act or deed, including appointments,
     designations and nominations and all other rights and interests in any
     fiduciary capacity; and the title to any real estate or any interest
     therein, vested in each of such banks, shall not revert or be in any way
     impaired by reason of the Bank Merger.
          (D) LIABILITIES, ETC. The Continuing Bank shall thenceforth be
     responsible and liable for all the liabilities, obligations and penalties
     of the banks so merged (including liabilities arising out of the operation
     of any trust departments). All rights of creditors and obligors and all
     liens on the property of each of CoreStates Bank and FUNB shall be
     preserved unimpaired.
          (E) CHARTER; BYLAWS; DIRECTORS; OFFICERS. The charter and bylaws of
     the Continuing Bank shall be those of CoreStates Bank, as in effect
     immediately prior to the Bank Merger becoming effective. The directors and
     officers of FUNB in office immediately prior to the Bank Merger becoming
     effective shall be the directors and officers of the Continuing Bank,
     together with such additional directors and officers as may thereafter be
     elected, who shall hold office until such time as their successors are
     elected and qualified.
          (F) OUTSTANDING STOCK OF THE CONTINUING BANK. First Union shall cause
     the amount of the capital stock of the Continuing Bank to be not less than
     $37,308,000 which shall consist of not less than 1,865,400 issued and
     outstanding shares of common stock, each of $20.00 par value, and 160,540
     issued and outstanding shares of preferred stock, each of $1.00 par value,
     and such issued and outstanding shares shall remain issued and outstanding
     as shares of the Continuing Bank, each of $20.00 par value and $1.00 par
     value, as applicable, and the holders thereof shall retain their rights
     therein.
          (G) OUTSTANDING STOCK OF CORESTATES BANK. Promptly after the Bank
     Merger becomes effective, FFI shall deliver all of the issued and
     outstanding shares of the capital stock of the merging bank to the
     Continuing Bank for cancellation.
     1.03. EFFECTIVE DATE AND EFFECTIVE TIME. Subject to the conditions to the
obligations of the parties to effect the Mergers as set forth in ARTICLE VI, the
effective date (the "Effective Date") of the Corporate Merger shall be such date
as the parties hereto mutually agree upon; provided, however, that if the
parties are not able to agree upon such date, such date shall be the date as
First Union shall notify CoreStates in writing not less than five days prior
thereto, which date shall not be more than 15 days after such conditions have
been satisfied or waived in writing (other than such conditions as by their
terms are to be satisfied at the Effective Time). The time on the Effective Date
at which the Corporate Merger becomes effective is referred to as the "Effective
Time".
II. CONSIDERATION
     2.01. MERGER CONSIDERATION. Subject to the provisions of this Plan, at the
Effective Time, automatically by virtue of the Corporate Merger and without any
action on the part of any party or stockholder:
          (A) OUTSTANDING FIRST UNION COMMON STOCK. Each share of First Union
     Common Stock (and each attached right (a "First Union Right") issued
     pursuant to the Amended and Restated Shareholder Protection Rights
     Agreement, dated as of October 15, 1996 (as amended, the "First Union
     Rights Agreement"), between First Union and First Union National Bank, as
     Rights Agent) issued and outstanding immediately prior to the Effective
     Time shall be unchanged and shall remain issued and outstanding.
          (B) OUTSTANDING CORESTATES COMMON STOCK. Each share (excluding shares
     held by CoreStates or any of its subsidiaries (as defined in SECTION 8.08)
     or by First Union or any of its subsidiaries, in each case other than in a
     trust, fiduciary or nominee capacity or as a result of debts previously
     contracted ("Treasury Shares")) of CoreStates Common Stock issued and
     outstanding immediately prior to the Effective Time shall become and be
     converted into 1.62 shares (subject to possible adjustment as set forth in
     SECTIONS 2.05 AND 7.01(F), the "Exchange Ratio") of First Union Common
     Stock (with the appropriate number of First Union Rights, which shall be
     attached thereto or represented by Rights Certificates in accordance with
     the First Union Rights Agreement).
          (C) TREASURY SHARES. Each Treasury Share immediately prior to the
     Effective Time shall be canceled and retired at the Effective Time and no
     consideration shall be issued in exchange therefor.
     2.02. STOCKHOLDER RIGHTS; STOCK TRANSFERS. At the Effective Time, holders
of CoreStates Common Stock shall cease to be, and shall have no rights as,
stockholders of CoreStates, other than to receive any dividend or other
distribution with respect to the CoreStates Common Stock with a record date
occurring prior to the Effective Time and the consideration provided under this
ARTICLE II. After the Effective Time, there shall be no transfers on the stock
transfer books of CoreStates or the Continuing Corporation of shares of
CoreStates Common Stock.
                                      A-3
 

<PAGE>
     2.03. FRACTIONAL SHARES. Notwithstanding any other provision hereof, no
fractional shares of First Union Common Stock and no certificates or scrip
therefor, or other evidence of ownership thereof, will be issued in the
Corporate Merger; instead, First Union shall pay to each holder of CoreStates
Common Stock who would otherwise be entitled to a fractional share an amount in
cash determined by multiplying such fraction by the average of the last sale
prices of First Union Common Stock, as reported by the New York Stock Exchange
(the "NYSE") Composite Transactions tape (as reported in THE WALL STREET JOURNAL
or, if not reported therein, in another authoritative source), for the five NYSE
trading days immediately preceding the Effective Date.
     2.04. EXCHANGE PROCEDURES.
          (A) As promptly as practicable after the Effective Date, First Union
     shall send or cause to be sent to each former holder of shares (other than
     Treasury Shares) of CoreStates Common Stock of record immediately prior to
     the Effective Time transmittal materials for use in exchanging such
     stockholder's certificates formerly representing CoreStates Common Stock
     ("Old Certificates") for the consideration set forth in this ARTICLE II.
     The certificates representing the shares of First Union Common Stock ("New
     Certificates") into which shares of such stockholder's CoreStates Common
     Stock are converted at the Effective Time and any checks in respect of a
     fractional share interest or dividends or distributions which such person
     shall be entitled to receive will be delivered to such stockholder only
     upon delivery to First Union National Bank, as Exchange Agent (the
     "Exchange Agent") of Old Certificates representing all of such shares of
     CoreStates Common Stock (or indemnity reasonably satisfactory to First
     Union and the Exchange Agent, if any of such certificates are lost, stolen
     or destroyed) owned by such stockholder. No interest will be paid on any
     such cash to be paid in lieu of fractional share interests or dividends or
     distributions which any such person shall be entitled to receive pursuant
     to this ARTICLE II upon such delivery. Old Certificates surrendered for
     exchange by any CoreStates Affiliate (as defined in SECTION 5.07) shall not
     be exchanged for New Certificates until First Union has received a written
     agreement from such person as specified in SECTION 5.07.
          (B) Notwithstanding the foregoing, neither the Exchange Agent nor any
     party hereto shall be liable to any former holder of CoreStates Common
     Stock for any amount properly delivered to a public official pursuant to
     applicable abandoned property, escheat or similar laws.
          (C) At the election of First Union, no dividends or other
     distributions with a record date occurring after the Effective Time shall
     be paid to the holder of any unsurrendered Old Certificates representing
     CoreStates Common Stock until such Old Certificates have been surrendered
     for exchange for New Certificates. After becoming so entitled in accordance
     with this SECTION 2.04, the record holder thereof also shall be entitled to
     receive any such dividends or other distributions, without any interest
     thereon, which theretofore had become payable with respect to shares of
     First Union Common Stock such holder had the right to receive upon
     surrender of the Old Certificate.
     2.05. ANTI-DILUTION PROVISIONS. In the event First Union changes (or
establishes a record date for changing) the number of shares of First Union
Common Stock issued and outstanding prior to the Effective Date as a result of a
stock split, stock dividend, recapitalization or similar transaction with
respect to the outstanding First Union Common Stock and the record date therefor
shall be prior to the Effective Date, the Exchange Ratio shall be
proportionately adjusted.
     2.06. OPTIONS.
          (A) From and after the Effective Time, all employee and director stock
     options to purchase shares of CoreStates Common Stock (each, a "CoreStates
     Option"), which are then outstanding and unexercised, shall be converted
     into and become options to purchase shares of First Union Common Stock, and
     First Union shall assume each such CoreStates Option in accordance with the
     terms of the plan and agreement by which it is evidenced, including but not
     limited to the accelerated vesting of such CoreStates Options which shall
     occur in connection with and by virtue of the Corporate Merger as and to
     the extent required by such plans and agreements; PROVIDED, HOWEVER, that
     from and after the Effective Time (i) each such CoreStates Option assumed
     by First Union may be exercised solely to purchase shares of First Union
     Common Stock, (ii) the number of shares of First Union Common Stock
     purchasable upon exercise of such CoreStates Option shall be equal to the
     number of shares of CoreStates Common Stock that were purchasable under
     such CoreStates Option immediately prior to the Effective Time multiplied
     by the Exchange Ratio and rounding to the nearest whole share, and (iii)
     the per share exercise price under each such CoreStates Option shall be
     adjusted by dividing the per share exercise price of each such CoreStates
     Option by the Exchange Ratio, and rounding up to the nearest cent. The
     terms of each CoreStates Option shall, in accordance with its terms, be
     subject to further adjustment as appropriate to reflect any stock split,
     stock dividend, recapitalization or other similar transaction with respect
     to First Union Common Stock on or subsequent to the Effective Date.
     Notwithstanding the foregoing, the number of shares and the per share
                                      A-4
 

<PAGE>
     exercise price of each CoreStates Option which is intended to be an
     "incentive stock option" (as defined in SECTION 422 of the Code) shall be
     adjusted in accordance with the requirements of SECTION 424 of the Code.
     Accordingly, with respect to any incentive stock options, fractional shares
     shall be rounded down to the nearest whole number of shares and where
     necessary the per share exercise price shall be rounded up to the nearest
     cent.
          (B) Prior to the Effective Time, First Union shall reserve for
     issuance the number of shares of First Union Common Stock necessary to
     satisfy First Union's obligations under SECTION 2.06(A). Promptly after the
     Effective Time, First Union shall file with the SEC a registration
     statement on an appropriate form under the Securities Act with respect to
     the shares of First Union Common Stock subject to options to acquire First
     Union Common Stock issued pursuant to SECTION 2.06(A) hereof, and shall use
     its reasonable best efforts to maintain the current status of the
     prospectus contained therein, as well as comply with any applicable state
     securities or "blue sky" laws, for so long as such options remain
     outstanding.
III. ACTIONS PENDING MERGERS
     From the date hereof until the Effective Time, except as expressly
contemplated in this Plan, (i) without the prior written consent of First Union
(which consent shall not be unreasonably withheld or delayed) CoreStates will
not, and will cause each of its subsidiaries not to, and (ii) without the prior
written consent of CoreStates (which consent shall not be unreasonably withheld
or delayed) First Union will not, and will cause each of its subsidiaries not
to:
     3.01. ORDINARY COURSE. Conduct the business of it and its subsidiaries
other than in the ordinary and usual course or, to the extent consistent
therewith, fail to use reasonable efforts to preserve intact their business
organizations and assets and maintain their rights, franchises and existing
relations with customers, suppliers, employees and business associates, or take
any action that would (i) adversely affect the ability of any party to obtain
any necessary approvals of any Regulatory Authorities (as defined in SECTION
4.03(I)) required for the transactions contemplated hereby without the
imposition of a condition or restriction of the type referred to in the proviso
to SECTION 6.02 or (ii) adversely affect its ability to perform any of its
material obligations under this Plan, provided that nothing in this Plan shall
be deemed to restrict the ability of a party to exercise its rights under the
applicable Stock Option Agreement.
     3.02. CAPITAL STOCK. In the case of CoreStates, other than (i) as
Previously Disclosed (as defined in SECTION 8.08), (ii) in connection with
acquisitions of businesses permitted in SECTION 3.06 or as permitted pursuant to
SECTION 3.04, (iii) under the CoreStates Stock Option Agreement or (iv) upon the
exercise of CoreStates Options and stock appreciation rights that were
outstanding on the date hereof, (A) issue, sell or otherwise permit to become
outstanding any additional shares of capital stock, any stock appreciation
rights, or any Rights (as defined in SECTION 8.08), (B) enter into any agreement
with respect to the foregoing, or (C) permit any additional shares of capital
stock to become subject to new grants of employee stock options, stock
appreciation rights, or similar stock-based employee rights.
     3.03. DIVIDENDS, ETC. (A) Make, declare or pay any dividend (other than (i)
in the case of CoreStates, subject to SECTION 5.16, quarterly cash dividends on
CoreStates Common Stock payable at a rate not to exceed $0.50 per share and
dividends from subsidiaries to CoreStates or another subsidiary of CoreStates,
as applicable, and (ii) in the case of First Union, quarterly cash dividends on
First Union Common Stock, dividends payable in First Union Common Stock and
dividends from subsidiaries to First Union or another subsidiary of First Union,
as applicable) on or in respect of, or declare or make any distribution on, any
shares of its capital stock, or (B) in the case of CoreStates, except as
Previously Disclosed or as contemplated by SECTION 5.08(B), directly or
indirectly combine, redeem, reclassify, purchase or otherwise acquire, any
shares of its capital stock.
     3.04. COMPENSATION; EMPLOYMENT AGREEMENTS; ETC. In the case of CoreStates
and its subsidiaries, enter into or amend any written employment, severance or
similar agreements or arrangements with any of its directors, officers or
employees, or grant any salary or wage increase or increase any employee benefit
(including incentive or bonus payments), except for (i) normal individual
increases in compensation to employees in the ordinary course of business
consistent with past practice or consistent with individual increases by First
Union for similarly situated employees of First Union, (ii) other changes as may
be required by law or to satisfy contractual obligations existing as of the date
hereof or additional grants of awards (including CoreStates Options and other
equity-based awards, not to exceed 3,300,000 shares of CoreStates Common Stock
in the aggregate) to employees consistent with past practice, which to the
extent practicable have been Previously Disclosed, (iii) any changes proposed in
the CoreStates Pay Practices Study prepared by Hewitt Associates previously
communicated to the employees of CoreStates or its subsidiaries, or (iv) as
otherwise contemplated by this Plan.
                                      A-5
 

<PAGE>
     3.05. BENEFIT PLANS. In the case of CoreStates and its subsidiaries, enter
into or modify (except as may be required by applicable law or to satisfy
contractual obligations existing as of the date hereof, which to the extent
practicable have been Previously Disclosed, and except as otherwise contemplated
by this Plan) any pension, retirement, stock option, stock purchase, savings,
profit sharing, deferred compensation, consulting, bonus, group insurance or
other employee benefit, incentive or welfare contract, plan or arrangement, or
any trust agreement related thereto, in respect of any of its directors,
officers or other employees, including without limitation taking any action
(including discretionary action pursuant to the terms of such contract, plan or
arrangement) that accelerates the vesting or exercise of any benefits payable
thereunder.
     3.06. ACQUISITIONS AND DISPOSITIONS. In the case of CoreStates, except as
Previously Disclosed and except for dispositions and acquisitions of assets in
the ordinary and usual course of business consistent with past practice, dispose
of or discontinue any portion of its assets, deposits, business or properties,
in excess of $20 million in the aggregate, or merge or consolidate with, or
acquire (other than by way of foreclosures or acquisitions of control in a BONA
FIDE trust or fiduciary capacity or in satisfaction of debts previously
contracted in good faith, in each case in the ordinary and usual course of
business consistent with past practice) all or any portion of, the business or
property of any other entity which is material to it and its subsidiaries taken
as a whole (any of the foregoing, a "Business Combination Transaction"); it
being understood, for purposes of this SECTION 3.06 , that (i) Business
Combination Transactions in which the purchase price to be paid or received by
CoreStates and/or its subsidiaries consists solely of cash in an amount not
exceeding $500 million in any one case shall be considered not to be material to
CoreStates and its subsidiaries taken as a whole and (ii) no Business
Combination Transaction involving the issuance by CoreStates and/or its
subsidiaries of shares of capital stock or other securities would be permissible
without First Union's prior consent.
     3.07. AMENDMENTS. Amend its articles of incorporation or by-laws (or
similar constitutive documents) (except that First Union may amend its articles
of incorporation to increase the number of authorized shares of First Union
Common Stock from 750,000,000 shares to 2,000,000,000).
     3.08. ACCOUNTING METHODS. Implement or adopt any material change in its
accounting principles, practices or methods, other than as may be required by
generally accepted accounting principles.
     3.09. ADVERSE ACTIONS. (A) Take any action that would, or is reasonably
likely to, prevent or impede the Mergers from qualifying (1) for
pooling-of-interests accounting treatment or (2) as a reorganization within the
meaning of SECTION 368(A) of the Code; or (B) knowingly take any action that is
intended or is reasonably likely to result in (i) any of its representations or
warranties set forth in this Plan being or becoming untrue in any material
respect at any time prior to the Effective Time, (ii) any of the conditions to
the Mergers set forth in ARTICLE VI not being satisfied or (iii) a material
violation of any provision of this Plan or the Stock Option Agreements except,
in every case, as may be required by applicable law; PROVIDED, HOWEVER, that
nothing contained herein shall limit the ability of CoreStates or First Union to
exercise its rights under either Stock Option Agreement.
     3.10. RISK MANAGEMENT. Except as required by applicable law or regulation,
(A) implement or adopt any material change in its interest rate and other risk
management policies, procedures or practices; (B) fail to follow in any material
respect its existing policies or practices with respect to managing its exposure
to interest rate and other risk; or (C) fail to use commercially reasonable
means to avoid any material increase in its aggregate exposure to interest rate
risk.
     3.11. INDEBTEDNESS. In the case of CoreStates, incur any indebtedness for
borrowed money other than in the ordinary course of business.
     3.12. AGREEMENTS. Agree or commit to do anything prohibited by SECTIONS
3.01 through 3.11.
IV. REPRESENTATIONS AND WARRANTIES
     4.01. DISCLOSURE SCHEDULE. On or prior to the date hereof, First Union has
delivered to CoreStates and CoreStates has delivered to First Union a schedule
(as the case may be, its "Disclosure Schedule") setting forth, among other
things, items the disclosure of which is necessary or appropriate either (i) in
response to an express disclosure requirement contained in a provision hereof or
(ii) as an exception to one or more representations or warranties in SECTION
4.03 or to one or more of its covenants contained in ARTICLE III; PROVIDED ,
that (a) no such item is required to be set forth in a Disclosure Schedule as an
exception to a representation or warranty if its absence would not be reasonably
likely to result in the related representation or warranty being deemed untrue
or incorrect under the standards established by Section 4.02, and (b) the mere
inclusion of an item in a Disclosure Schedule as an exception to a
representation or warranty shall not be deemed an admission by a party that such
item represents a material exception or fact, event or circumstance or that such
item is reasonably likely to result in a Material Adverse Effect (as defined in
SECTION 8.08).
                                      A-6
 

<PAGE>
     4.02. STANDARD. No representation or warranty of First Union or CoreStates
contained in SECTION 4.03 shall be deemed untrue or incorrect, and no party
hereto shall be deemed to have breached a representation or warranty, as a
consequence of the existence of any fact, circumstance or event if such fact,
circumstance or event, individually or taken together with all other facts,
circumstances or events inconsistent with any paragraph of SECTION 4.03, is not
reasonably likely to have a Material Adverse Effect on the party making such
representation or warranty.
     4.03. REPRESENTATIONS AND WARRANTIES. Subject to SECTIONS 4.01 and 4.02,
CoreStates hereby represents and warrants to First Union, and First Union hereby
represents and warrants to CoreStates, as follows:
          (A) RECITALS. In the case of the representations and warranties of
     CoreStates, the facts set forth in Recitals A, C, E, F and G of this Plan
     with respect to it and CoreStates Bank are true and correct. In the case of
     the representations and warranties of First Union, the facts set forth in
     Recitals B, D, E, F and G of this Plan with respect to it and FUNB are true
     and correct.
          (B) ORGANIZATION, STANDING, AND AUTHORITY. It is duly qualified to do
     business and is in good standing in the states of the United States and
     foreign jurisdictions where its ownership or leasing of property or the
     conduct of its business requires it to be so qualified. It has in effect
     all federal, state, local, and foreign governmental authorizations
     necessary for it to own or lease its properties and assets and to carry on
     its business as it is now conducted.
          (C) SHARES.
             (1) The outstanding shares of its capital stock have been duly
        authorized and are validly issued and outstanding, fully paid and
        nonassessable, and subject to no preemptive rights (and were not issued
        in violation of any preemptive rights). In the case of CoreStates,
        except as Previously Disclosed, there are no shares of its capital stock
        authorized and reserved for issuance, it does not have any Rights issued
        or outstanding with respect to its capital stock, and it does not have
        any commitment to authorize, issue, sell, repurchase or redeem any such
        shares or Rights, except pursuant to this Plan or the relevant Stock
        Option Agreement or pursuant to outstanding CoreStates Options. Since
        October 31, 1997, it has issued no shares of its capital stock except
        pursuant to plans or commitments Previously Disclosed.
             (2) (i) The number of shares of CoreStates Common Stock which are
        issuable upon exercise of CoreStates Options as of the date of this Plan
        has been Previously Disclosed by CoreStates and (ii) the number of
        shares of First Union Common Stock which are issuable upon exercise of
        options to purchase shares of First Union Common Stock as of the date of
        this Plan has been Previously Disclosed by First Union.
             (3) In the case of the representations and warranties of First
        Union, the shares of First Union Common Stock to be issued in exchange
        for shares of CoreStates Common Stock in the Corporate Merger, when
        issued in accordance with the terms of this Plan, will be duly
        authorized, validly issued, fully paid and nonassessable, and subject to
        no preemptive rights.
          (D) SUBSIDIARIES.
             (1) In the case of the representations and warranties of
        CoreStates, (a) it has Previously Disclosed a list of all its
        significant subsidiaries together with state of incorporation for each
        such significant subsidiary, (b) no equity securities of any of its
        significant subsidiaries (as defined in SECTION 8.08) are or may become
        required to be issued (other than to it or a subsidiary of it) by reason
        of any Rights, (c) there are no contracts, commitments, understandings,
        or arrangements by which any of such significant subsidiaries is or may
        be bound to sell or otherwise transfer any shares of the capital stock
        of any such significant subsidiary (other than to it or a subsidiary of
        it), (d) there are no contracts, commitments, understandings, or
        arrangements relating to its rights to vote or to dispose of such shares
        (other than to it or a subsidiary of it), and (e) all of the shares of
        capital stock of each such significant subsidiary held by it or its
        subsidiaries are fully paid and (except pursuant to 12 U.S.C.
        (section mark) 55 or equivalent state statutes in the case of banking
        subsidiaries) nonassessable and are owned by it or its subsidiaries free
        and clear of any charge, mortgage, pledge, security interest,
        restriction, claim, lien, or encumbrance ("Liens").
             (2) Each of its significant subsidiaries has been duly organized
        and is validly existing in good standing under the laws of the
        jurisdiction in which it is incorporated or organized, and is duly
        qualified to do business and in good standing in the jurisdictions where
        its ownership or leasing of property or the conduct of its business
        requires it to be so qualified.
                                      A-7
 

<PAGE>
          (E) CORPORATE POWER. It and each of its significant subsidiaries has
     the corporate power and authority to carry on its business as it is now
     being conducted and to own all its material properties and assets; and it
     has the corporate power and authority to execute, deliver and perform its
     obligations under this Plan and the Stock Option Agreements.
          (F) CORPORATE AUTHORITY. Subject, in the case of this Plan, to receipt
     of the requisite approval of its stockholders referred to in SECTION 6.01,
     this Plan and the Stock Option Agreements, and the transactions
     contemplated hereby and thereby, have been authorized by all necessary
     corporate action of it and this Plan and the Stock Option Agreements have
     been duly executed and delivered by it, each is a valid and binding
     agreement of it, and is enforceable in accordance with its terms (except as
     may be limited by applicable bankruptcy, insolvency, reorganization,
     moratorium, fraudulent transfer and similar laws of general applicability
     relating to or affecting creditors' rights or by general equity
     principles).
          (G) REGULATORY APPROVALS; NO DEFAULTS.
             (1) No consents or approvals of, or filings or registrations with,
        any Regulatory Authority (as defined in SECTION 4.03(I)) or with any
        third party are required to be made or obtained by it or any of its
        subsidiaries in connection with the execution, delivery or performance
        by it of this Plan or the respective Stock Option Agreement or to
        consummate the Mergers except for (a) filings of applications or notices
        with federal banking authorities, (B) filings with the Securities and
        Exchange Commission (the "SEC") and state securities authorities and the
        approval of this Plan by the stockholders of it, and (C) the filing of
        articles of merger with the Department of State pursuant to the PBCL and
        the North Carolina Secretary pursuant to the NCBA and the issuance of
        related certificates of merger. As of the date hereof, it is not aware
        of any reason why the approvals set forth in SECTION 6.02 will not be
        received without the imposition of a condition, restriction or
        requirement of the type described in SECTION 6.02.
             (2) Subject to receipt of the regulatory approvals referred to in
        the preceding paragraph, and expiration of related waiting periods, and
        required filings under federal and state securities laws, the execution,
        delivery and performance of this Plan and the respective Stock Option
        Agreement and the consummation of the transactions contemplated hereby
        and thereby do not and will not (A) constitute a breach or violation of,
        or a default under, or give rise to any Lien, any acceleration of
        remedies or any right of termination under, any law, rule or regulation
        or any judgment, decree, order, governmental permit or license, or
        agreement, indenture or instrument of it or of any of its subsidiaries
        or to which it or any of its subsidiaries or properties is subject or
        bound, (B) constitute a breach or violation of, or a default under, its
        articles of incorporation or by-laws, or (C) require any consent or
        approval under any such law, rule, regulation, judgment, decree, order,
        governmental permit or license, agreement, indenture or instrument.
          (H) FINANCIAL REPORTS AND SEC DOCUMENTS. Its Annual Reports on Form
     10-K for the fiscal years ended December 31, 1994, 1995 and 1996, and all
     other reports, registration statements, definitive proxy statements or
     information statements filed or to be filed by it or any of its
     subsidiaries subsequent to December 31, 1994 under the Securities Act of
     1933, as amended (together with the rules and regulations thereunder, the
     "Securities Act") or under SECTIONS 13(A), 13(C), 14 AND 15(D) of the
     Securities Exchange Act of 1934, as amended (together with the rules and
     regulations thereunder, the "Exchange Act"), in the form filed, or to be
     filed, with the SEC (collectively, its "SEC Documents") (i) complied or
     will comply in all material respects as to form with the applicable
     requirements under the Securities Act or the Exchange Act, as the case may
     be, and (ii) did not and will not, at the time of such filing, contain any
     untrue statement of a material fact or omit to state a material fact
     required to be stated therein or necessary to make the statements made
     therein, in light of the circumstances under which they were made, not
     misleading; and each of the balance sheets in or incorporated by reference
     into any such SEC Document (including the related notes and schedules
     thereto) fairly presents and will fairly present the financial position of
     the entity or entities to which it relates as of its date and each of the
     statements of income and changes in stockholders' equity and cash flows or
     equivalent statements in such report and documents (including any related
     notes and schedules thereto) fairly presents and will fairly present the
     results of operations, changes in stockholders' equity and changes in cash
     flows, as the case may be, of the entity or entities to which it relates
     for the periods set forth therein, in each case in accordance with
     generally accepted accounting principles consistently applied during the
     periods involved, except in each case as may be noted therein, subject to
     normal year-end audit adjustments in the case of unaudited statements.
                                      A-8
 

<PAGE>
          (I) LITIGATION; REGULATORY ACTION.
             (1) Except as Previously Disclosed, no litigation, proceeding or
        claim before any court or governmental agency is pending against it or
        any of its subsidiaries and, to the best of its knowledge, no such
        litigation, proceeding or claim has been threatened.
             (2) Except as Previously Disclosed, neither it nor any of its
        subsidiaries or properties is a party to or is subject to any order,
        decree, agreement, memorandum of understanding or similar arrangement
        with, or a commitment letter or similar submission to, any federal or
        state governmental agency or authority charged with the supervision or
        regulation of financial institutions or engaged in the insurance of
        deposits (including, without limitation, the Office of the Comptroller
        of the Currency, the Board of Governors of the Federal Reserve System
        and the Federal Deposit Insurance Corporation), or issuers of securities
        (including, without limitation, the SEC and non-governmental
        self-regulatory bodies), or the supervision or regulation of it or any
        of its subsidiaries (collectively, the "Regulatory Authorities").
             (3) Neither it nor any of its subsidiaries has been advised by any
        Regulatory Authority that such Regulatory Authority is contemplating
        issuing or requesting (or is considering the appropriateness of issuing
        or requesting) any such order, decree, agreement, memorandum or
        understanding, commitment letter or similar submission.
          (J) COMPLIANCE WITH LAWS. Except as Previously Disclosed, it and each
     of subsidiaries:
             (1) is in compliance, in the conduct of its business, with all
        applicable federal, state, local and foreign statutes, laws,
        regulations, ordinances, rules, judgments, orders or decrees applicable
        thereto or to the employees conducting such businesses, including,
        without limitation, the Equal Credit Opportunity Act, the Fair Housing
        Act, the Community Reinvestment Act, the Home Mortgage Disclosure Act
        and all other applicable fair lending laws and other laws relating to
        discriminatory business practices;
             (2) has all permits, licenses, authorizations, orders and approvals
        of, and has made all filings, applications and registrations with, all
        Regulatory Authorities that are required in order to permit it to
        conduct its businesses substantially as presently conducted; all such
        permits, licenses, certificates of authority, orders and approvals are
        in full force and effect and, to the best of its knowledge, no
        suspension or cancellation of any of them is threatened; and
             (3) has received, since December 31, 1995, no notification or
        communication from any Regulatory Authority (i) asserting that it or any
        of its subsidiaries is not in compliance with any of the statutes,
        regulations, or ordinances which such Regulatory Authority enforces or
        (ii) threatening to revoke any license, franchise, permit, or
        governmental authorization, (iii) threatening or contemplating
        revocation or limitation of, or which would have the effect of revoking
        or limiting, federal deposit insurance (nor, to its knowledge, do any
        grounds for any of the foregoing exist) or (iv) failing to approve any
        proposed acquisition, or stating its intention not to approve any
        acquisition pending or proposed to be effected by it prior to the date
        hereof.
          (K) MATERIAL CONTRACTS; DEFAULTS. Except for those agreements and
     other documents filed as exhibits to its SEC Documents or Previously
     Disclosed, neither it nor any of its subsidiaries is a party to, bound by
     or subject to any agreement, contract, arrangement, commitment or
     understanding (whether written or oral) that is a "material contract"
     within the meaning of Item 601(b)(10) of the SEC's Regulation S-K (without
     giving effect to the "ordinary course" exception set forth therein).
     Neither it nor any of its subsidiaries is in default under any contract,
     agreement, commitment, arrangement, lease, insurance policy or other
     instrument to which it is a party, by which its respective assets,
     business, or operations may be bound or affected, or under which it or its
     respective assets, business, or operations receives benefits, and there has
     not occurred any event that, with the lapse of time or the giving of notice
     or both, would constitute such a default. Neither it nor any of its
     subsidiaries is subject to, or bound by, any contract containing covenants
     which (i) limit the ability of it or any subsidiary to compete in any
     material line of business or with any person, or (ii) involve any material
     restriction of geographical area in which, or method by which, it or any
     subsidiary may carry on its business (other than as may be required by law
     or any applicable Regulatory Authority).
          (L) NO BROKERS. All negotiations relative to this Plan and the
     transactions contemplated hereby have been carried on by it directly with
     the other party hereto and no action has been taken by it that would give
     rise to any valid claim against any party hereto for a brokerage
     commission, finder's fee or other like payment, excluding, in the case of
     CoreStates, fees to be paid to J.P. Morgan Securities Inc. and Credit
     Suisse First Boston Corporation, and, in the case of First Union, a fee to
     be paid to Morgan, Stanley Dean Witter Discover Incorporated, which, in
     each case, has been heretofore disclosed to the other party.
                                      A-9
 

<PAGE>
          (M) EMPLOYEE BENEFIT PLANS
             (1) CoreStates has delivered or will deliver to First Union copies
        of all of CoreStates' Compensation and Benefit Plans (as defined below).
        Compensation and Benefit Plans means all existing bonus, incentive,
        paid-time-off, deferred compensation, pension, retirement,
        profit-sharing, thrift, savings, employee stock ownership, stock bonus,
        stock purchase, restricted stock and stock option plans, all employment
        or severance contracts, all medical, dental, disability, health and life
        insurance plans, all other employee benefit and fringe benefit plans,
        contracts or arrangements and any applicable "change of control" or
        similar provisions in any plan, contract or arrangement maintained or
        contributed to by it or any of its subsidiaries for the benefit of
        officers, former officers, employees, former employees, directors,
        former directors, or the beneficiaries of any of the foregoing. First
        Union will deliver to CoreStates copies of all qualified retirement
        plans and welfare benefit plans.
             (2) Except as Previously Disclosed, to its knowledge, each of its
        Compensation and Benefit Plans has been operated and administered by it
        in all material respects in accordance with its terms and with
        applicable law, including, but not limited to, ERISA, the Code, the
        Securities Act, the Exchange Act, the Age Discrimination in Employment
        Act, or any regulations or rules promulgated thereunder, and all
        filings, disclosures and notices required by ERISA, the Code, the
        Securities Act, the Exchange Act, the Age Discrimination in Employment
        Act and any other applicable law have been timely made. Except as
        Previously Disclosed, to its knowledge, each of its Compensation and
        Benefit Plans which is an "employee pension benefit plan" within the
        meaning of SECTION 3(2) of ERISA (a "Pension Plan") and which is
        intended to be qualified under SECTION 401(A) of the Code has received a
        favorable determination letter (including a determination that the
        related trust under such Compensation and Benefit Plan is exempt from
        tax under SECTION 501(A) of the Code) from the IRS for "TRA" (as defined
        in Rev. Proc. 93-39), or will file for such determination letter prior
        to the expiration of the remedial amendment period for such Compensation
        and Benefit Plan, and it is not aware of any circumstances likely to
        result in revocation of any such favorable determination letter. There
        is no pending or, to its knowledge, threatened legal action, suit or
        claim relating to the Compensation and Benefit Plans. Except as
        Previously Disclosed, to its knowledge, neither it nor any of its
        subsidiaries has engaged in a transaction, or omitted to take any
        action, with respect to any Compensation and Benefit Plan that would
        reasonably be expected to subject it or any of its subsidiaries to a tax
        or penalty imposed by either SECTION 4975 of the Code or SECTION 502 of
        ERISA, assuming for purposes of SECTION 4975 of the Code that the
        taxable period of any such transaction expired as of the date hereof.
             (3) No liability (other than for payment of premiums to the PBGC
        which have been made or will be made on a timely basis) under Title IV
        of ERISA has been or is reasonably expected to be incurred by it or any
        of its subsidiaries with respect to any ongoing, frozen or terminated
        "single-employer plan", within the meaning of SECTION 4001(A)(15) of
        ERISA, currently or formerly maintained by any of them, or any
        single-employer plan of any entity (an "ERISA Affiliate") which is
        considered one employer with it under SECTION 4001(A)(14) of ERISA or
        SECTION 414(B) OR (C) of the Code (an "ERISA Affiliate Plan"). None of
        it, any of its subsidiaries or any ERISA Affiliate has contributed, or
        has been obligated to contribute, to a multiemployer plan under Subtitle
        E of Title IV of ERISA at any time since September 26, 1980. No notice
        of a "reportable event", within the meaning of SECTION 4043 of ERISA,
        for which the 30-day reporting requirement has not been waived, has been
        required to be filed for any Compensation and Benefit Plan or by any
        ERISA Affiliate Plan within the 12-month period ending on the date
        hereof. The PBGC has not instituted proceedings to terminate any Pension
        Plan or ERISA Affiliate Plan and, to it's knowledge, no condition exists
        that presents a risk that such proceedings will be instituted. To its
        knowledge, there is no pending investigation or enforcement action by
        the PBGC, the Department of Labor (the "DOL") or IRS or any other
        governmental agency with respect to any Compensation and Benefit Plan.
        Under each Pension Plan and ERISA Affiliate Plan, as of the date of the
        most recent actuarial valuation performed prior to the date of this
        Plan, the actuarially determined present value of all "benefit
        liabilities", within the meaning of SECTION 4001(A)(16) of ERISA (as
        determined on the basis of the actuarial assumptions contained in such
        actuarial valuation of such Pension Plan or ERISA Affiliate Plan), did
        not exceed the then current value of the assets of such Pension Plan or
        ERISA Affiliate Plan and since such date there has been neither an
        adverse change in the financial condition of such Pension Plan or ERISA
        Affiliate Plan nor any amendment or other change to such Pension Plan or
        ERISA Affiliate Plan that would increase the amount of benefits
        thereunder which in either case reasonably could be expected to change
        such result.
             (4) All contributions required to be made under the terms of any
        Compensation and Benefit Plan or ERISA Affiliate Plan or any employee
        benefit arrangements under any collective bargaining agreement to which
        it or any of its subsidiaries is a party have been timely made or have
        been reflected on its financial statements to the extent
                                      A-10
 

<PAGE>
        required by generally accepted accounting principles. Neither any
        Pension Plan nor any ERISA Affiliate Plan has an "accumulated funding
        deficiency" (whether or not waived) within the meaning of SECTION 412 of
        the Code or SECTION 302 of ERISA and all required payments to the PBGC
        with respect to each Pension Plan or ERISA Affiliate Plan have been made
        on or before their due dates. None of it, any of its subsidiaries or any
        ERISA Affiliate (x) has PROVIDED, or would reasonably be expected to be
        required to provide, security to any Pension Plan or to any ERISA
        Affiliate Plan pursuant to SECTION 401(A)(29) of the Code, or (y) has
        taken any action, or omitted to take any action, that has resulted, or
        would reasonably be expected to result, in the imposition of a lien
        under SECTION 412(N) of the Code or pursuant to ERISA.
          (N) LABOR MATTERS. Neither it nor any of its subsidiaries is a party
     to, or is bound by, any collective bargaining agreement, contract or other
     agreement or understanding with a labor union or labor organization, nor is
     it or any of its subsidiaries the subject of a proceeding asserting that it
     or any such subsidiary has committed an unfair labor practice (within the
     meaning of the National Labor Relations Act) or seeking to compel it or
     such subsidiary to bargain with any labor organization as to wages and
     conditions of employment, nor is there any strike or other labor dispute
     involving it or any of its subsidiaries, pending or, to the best of its
     knowledge, threatened, nor is it aware, as of the date of this Plan, of any
     activity involving it or any of its subsidiaries' employees seeking to
     certify a collective bargaining unit or engaging in any other organization
     activity.
          (O) INSURANCE. It and its subsidiaries have taken all requisite action
     (including without limitation the making of claims and the giving of
     notices) pursuant to its directors' and officers' liability insurance
     policy or policies in order to preserve all rights thereunder with respect
     to all matters (other than matters arising in connection with this Plan and
     the transactions contemplated hereby) that are known to it.
          (P) TAKEOVER LAWS; DISSENTERS RIGHTS. It has taken all action required
     to be taken by it in order to exempt this Plan and the relevant Stock
     Option Agreement, and the transactions contemplated hereby and thereby,
     from, and this Plan and the relevant Stock Option Agreement and the
     transactions contemplated hereby and thereby are exempt from, the
     requirements of any "moratorium", "control share", "fair price", "affiliate
     transaction", "control transaction", "business combination" or other
     antitakeover laws and regulations (collectively, the "Takeover Laws") of
     (i) the State of North Carolina in the case of the representations and
     warranties of First Union, including ARTICLES 9 AND 9A of the NCBCA, and
     (ii) the Commonwealth of Pennsylvania in the case of the representations
     and warranties of CoreStates, including, without limitation, Chapter 25 of
     the PBCL. Holders of CoreStates Common Stock and First Union Common Stock
     do not have dissenters' or appraisal rights in connection with the
     execution of this Plan or the consummation of any of the transactions
     contemplated hereby.
          (Q) ENVIRONMENTAL MATTERS. Except as Previously Disclosed, there are
     no proceedings, claims, actions, or investigations of any kind, pending or
     threatened, in any court, agency, or other government authority or in any
     arbitral body, arising under any Environmental Law (as defined below);
     there is no reasonable basis for any such proceeding, claim, action or
     investigation; there are no agreements, orders, judgments or decrees by or
     with any court, regulatory agency or other governmental authority, imposing
     liability or obligation under or in respect of any Environmental Law; there
     are and have been no Materials of Environmental Concern (as defined below)
     or other conditions at any property (owned, operated, or otherwise used by,
     or the subject of a security interest on behalf of, it or any of its
     subsidiaries); and there are no reasonably anticipated future events,
     conditions, circumstances, practices, plans, or legal requirements that
     could give rise to obligations under any Environmental Law. "Environmental
     Laws" means the statutes, rules, regulations, ordinances, codes, orders,
     decrees, and any other laws (including common law) of any foreign, federal,
     state, local, and any other governmental authority, regulating, relating to
     or imposing liability or standards of conduct concerning pollution, or
     protection of human health and safety or of the environment, as in effect
     on or prior to the date of this Plan. "Materials of Environmental Concern"
     means any hazardous or toxic substances, materials, wastes, pollutants, or
     contaminants, including without limitation those defined or regulated as
     such under any Environmental Law, and any other substance the presence of
     which may give rise to liability under any Environmental Law.
          (R) TAX REPORTS. (1) All material reports, declarations, estimates,
     statements and returns (including without limitation information returns)
     with respect to Taxes (as defined below) that are required to be filed by
     or with respect to it or its subsidiaries, including without limitation
     consolidated United States federal income tax returns of it and its
     subsidiaries (collectively, the "Tax Returns"), have been timely filed, or
     requests for extensions have been timely filed and have not expired, and
     such Tax Returns were true, complete and accurate in all material respects;
     (2) all taxes (which shall include without limitation, all United States
     federal, state, local or foreign income, gross receipts, windfall profits,
     severance, property, production, sales, use, license, excise, franchise,
     employment, withholding or similar taxes imposed on
                                      A-11
 

<PAGE>
     the income, properties or operations of it or its subsidiaries, together
     with any interest, additions, or penalties with respect thereto and any
     interest in respect of such additions or penalties, collectively "Taxes")
     shown to be due on such Tax Returns have been paid in full or adequate
     reserves have been established for the payment of such Taxes; (3) all Taxes
     due with respect to completed and settled examinations have been paid in
     full or adequate reserves have been established for the payment of such
     Taxes; (4) no issues have been raised by the relevant taxing authority in
     connection with the examination of any of such Tax Returns; and (5) no
     waivers of statutes of limitations (excluding such statutes that relate to
     years currently under examination by the Internal Revenue Service) have
     been given by or requested with respect to any Taxes of it or any of its
     subsidiaries.
          (S) POOLING; REORGANIZATION. As of the date hereof, it is aware of no
     reason why (i) the Corporate Merger will fail to qualify for
     pooling-of-interests accounting treatment or (ii) the Mergers will fail to
     qualify as reorganizations under SECTION 368(A) of the Code.
          (T) REGULATORY APPROVALS. As of the date hereof, it is aware of no
     reason why the regulatory approvals and consents referred to in SECTION
     6.02 will not be received without the imposition of a condition or
     requirement described in the proviso thereto.
          (U) NO MATERIAL ADVERSE EFFECT. Since December 31, 1996, except as
     Previously Disclosed in its SEC Documents filed with the SEC on or before
     the date hereof or in any Section of its Disclosure Schedule, (i) it and
     its subsidiaries have conducted their respective businesses in the ordinary
     and usual course (excluding the incurrence of expenses related to this Plan
     and the transactions contemplated hereby) and (ii) no event has occurred or
     circumstance arisen that, individually or taken together with all other
     facts, circumstances and events (described in any paragraph of SECTION 4.03
     or otherwise), is reasonably likely to have a Material Adverse Effect with
     respect to it.
          (V) REQUIRED VOTE; RIGHTS PLAN.
             (1) In the case of the representations and warranties of
        CoreStates, the affirmative vote of the holders of a majority of the
        shares of CoreStates Common Stock voting at the CoreStates Meeting (as
        defined in SECTION 5.02) is the only vote of the holders of any class or
        series of capital stock of CoreStates necessary to approve this Plan or
        the Corporate Merger.
             (2) In the case of the representations and warranties of First
        Union, the affirmative vote of the holders of a majority of (a) the
        outstanding shares of First Union Common Stock is the only vote of the
        holders of any class or series of capital stock of First Union necessary
        to approve this Plan, and (b) the total votes cast (provided that the
        total votes cast represent over 50% of all securities entitled to vote)
        by the holders of First Union Common Stock is the only vote of the
        holders of any class or series of capital stock of First Union necessary
        to approve the amendment to its articles or incorporation to increase
        the number of authorized shares of First Union Common Stock from
        750,000,000 to 2,000,000,000.
             (3) In the case of the representations and warranties of First
        Union, First Union has heretofore provided CoreStates with a complete
        and correct copy of the First Union Rights Agreement, including all
        amendments and exhibits thereto. First Union has taken all necessary
        action so that none of the execution of this Agreement or the First
        Union Stock Option Agreement, the acquisition of shares of First Union
        Common Stock upon exercise of the option contained in the First Union
        Stock Option Agreement or the consummation of the Mergers will (i) cause
        the Rights issued pursuant to the First Union Rights Agreement to become
        exercisable, (ii) cause any person to become an Acquiring Person (as
        such term is defined in the First Union Rights Agreement) or (iii) give
        rise to a Separation Time (as such term is defined in the First Union
        Rights Agreement).
V. COVENANTS
     CoreStates hereby covenants to and agrees with First Union, and First Union
hereby covenants to and agrees with CoreStates, that:
     5.01. REASONABLE BEST EFFORTS. Subject to the terms and conditions of this
Plan, it shall use its reasonable best efforts in good faith to take, or cause
to be taken, all actions, and to do, or cause to be done, all things necessary,
proper or desirable, or advisable under applicable laws, so as to permit
consummation of the Mergers as promptly as reasonably practicable and to
otherwise enable consummation of the transactions contemplated hereby,
including, without limitation, obtaining (and cooperating with the other party
hereto in obtaining) any consent, authorization, order or approval of, or any
exemption by, any Regulatory Authority and any other third party that is
required to be obtained by First Union or CoreStates or any of their
                                      A-12
 

<PAGE>
respective subsidiaries in connection with the Mergers and the other
transactions contemplated by this Plan, and using reasonable efforts to lift or
rescind any injunction or restraining order or other order adversely affecting
the ability of the parties to consummate the transactions contemplated hereby,
and using reasonable efforts to defend any litigation seeking to enjoin, prevent
or delay the consummation of the transactions contemplated hereby or seeking
material damages, and each shall cooperate fully with the other parties hereto
to that end.
     5.02. STOCKHOLDER APPROVALS. Each of them shall take, in accordance with
applicable law, NYSE rules and its respective articles of incorporation and
by-laws, all action necessary to convene, respectively, (A) an appropriate
meeting of stockholders of First Union to consider and vote upon (i) the
approval of an amendment to the articles of incorporation of First Union to
increase the number of authorized shares of First Union Common Stock from
750,000,000 to 2,000,000,000 and (ii) the approval of this Plan, and (iii) any
other stockholder approval matters required for consummation of the Corporate
Merger and the transactions contemplated hereby (the "First Union Meeting"), and
(B) an appropriate meeting of stockholders of CoreStates to consider and vote
upon the approval of this Plan and any other stockholder approval matters
required for consummation of the Corporate Merger and the transactions
contemplated hereby (the "CoreStates Meeting"; each of the First Union Meeting
and the CoreStates Meeting, a "Meeting"), respectively, as promptly as
practicable after the Registration Statement (as defined in SECTION 5.03) is
declared effective. The Board of Directors of each of First Union and CoreStates
will recommend approval of such matters, and each of First Union and CoreStates
will take all reasonable lawful action to solicit such approval by its
respective stockholders, provided that each of First Union and CoreStates may
withdraw, modify or change in an adverse manner to the other party its
recommendations if the Board of Directors of such party, after having consulted
with and based upon the advice of outside counsel, determines in good faith that
the failure to so withdraw, modify or change its recommendation could constitute
a breach of the fiduciary duties of such party's Board of Directors under
applicable law. In addition, nothing in this SECTION 5.02 or elsewhere in this
Plan shall prohibit accurate disclosure by either party of information that is
required to be disclosed in the Registration Statement or the Joint Proxy
Statement or any other document required to be filed with the SEC (including
without limitation a Solicitation/Recommendation Statement on Schedule 14D-9) or
otherwise required to be publicly disclosed by applicable law or regulation or
the rules of the NYSE.
     5.03. REGISTRATION STATEMENT.
          (A) Each of First Union and CoreStates agrees to cooperate in the
     preparation of a registration statement on Form S-4 (the "Registration
     Statement") to be filed by First Union with the SEC in connection with the
     issuance of First Union Common Stock in the Corporate Merger (including the
     joint proxy statement and prospectus and other proxy solicitation materials
     of First Union and CoreStates constituting a part thereof, the "Joint Proxy
     Statement"). Each of CoreStates and First Union agrees to use all
     reasonable efforts to cause the Registration Statement to be declared
     effective under the Securities Act as promptly as reasonably practicable
     after filing thereof. First Union also agrees to use all reasonable efforts
     to obtain all necessary state securities law or "Blue Sky" permits and
     approvals required to carry out the transactions contemplated by this Plan.
     CoreStates agrees to furnish to First Union all information concerning
     CoreStates, its subsidiaries, officers, directors and stockholders as may
     be reasonably requested in connection with the foregoing.
          (B) Each of CoreStates and First Union agrees, as to itself and its
     subsidiaries, that none of the information supplied or to be supplied by it
     for inclusion or incorporation by reference in (i) the Registration
     Statement will, at the time the Registration Statement and each amendment
     or supplement thereto, if any, becomes effective under the Securities Act,
     contain any untrue statement of a material fact or omit to state any
     material fact required to be stated therein or necessary to make the
     statements therein not misleading, and (ii) the Joint Proxy Statement and
     any amendment or supplement thereto will, at the date of mailing to
     stockholders and at the times of the First Union Meeting and the CoreStates
     Meeting, contain any statement which, in the light of the circumstances
     under which such statement is made, will be false or misleading with
     respect to any material fact, or which will omit to state any material fact
     necessary in order to make the statements therein not false or misleading
     or necessary to correct any statement in any earlier statement in the Joint
     Proxy Statement or any amendment or supplement thereto. Each of First Union
     and CoreStates agrees that the Joint Proxy Statement (except, in the case
     of First Union, with respect to portions thereof prepared by CoreStates,
     and except, in the case of CoreStates, with respect to portions thereof
     prepared by First Union) will comply as to form in all material respects
     with the requirements of the Exchange Act and the rules and regulations of
     the SEC thereunder, and the Registration Statement (except, in the case of
     First Union, with respect to portions thereof prepared by CoreStates, and
     except, in the case of CoreStates, with respect to portions thereof
     prepared by First Union) will comply as to form in all material respects
     with the requirements of the Securities Act and the rules and regulations
     of the SEC thereunder.
                                      A-13
 

<PAGE>
          (C) In the case of First Union, First Union will advise CoreStates,
     promptly after First Union receives notice thereof, of the time when the
     Registration Statement has become effective or any supplement or amendment
     has been filed, of the issuance of any stop order or the suspension of the
     qualification of the First Union Common Stock for offering or sale in any
     jurisdiction, of the initiation or threat of any proceeding for any such
     purpose, or of any request by the SEC for the amendment or supplement of
     the Registration Statement or for additional information.
     5.04. PRESS RELEASES. It will not, without the prior approval of the other,
issue any press release or written statement for general circulation relating to
the transactions contemplated hereby or the Stock Option Agreements, except as
otherwise required by applicable law or the rules of the NYSE.
     5.05. ACCESS; INFORMATION.
          (A) Upon reasonable notice, it shall afford the other party and its
     officers, employees, counsel, accountants and other authorized
     representatives, access, during normal business hours throughout the period
     prior to the Effective Date, to all of its properties, books, contracts,
     commitments and records and, during such period, it shall furnish promptly
     to the other (i) a copy of each material report, schedule and other
     document filed by it pursuant to the requirements of federal or state
     securities or banking laws, and (ii) all other information concerning the
     business, properties and personnel of it as the other may reasonably
     request. Neither First Union nor CoreStates, nor any of their respective
     subsidiaries, shall be required to provide access to or to disclose
     information where such access or disclosure would violate or prejudice the
     rights of its customers, jeopardize the attorney-client or similar
     privilege with respect to such information or contravene any law, rule,
     regulation, order, judgment, decree, fiduciary duty or agreement entered
     into prior to the date hereof. The parties will use their reasonable best
     efforts to make appropriate substitute disclosure arrangements, to the
     extent practicable, in circumstances in which the restrictions of the
     preceding sentence apply.
          (B) It will not use any information obtained pursuant to this SECTION
     5.05 for any purpose unrelated to the consummation of the transactions
     contemplated by this Plan and, if this Plan is terminated, will hold all
     information and documents obtained pursuant to this paragraph in confidence
     (as provided in SECTION 8.06) unless and until such time as such
     information or documents become publicly available other than by reason of
     any action or failure to act by it or as it is advised by counsel that any
     such information or document is required by applicable law to be disclosed.
          (C) No investigation by either party of the business and affairs of
     the other shall affect or be deemed to modify or waive any representation,
     warranty, covenant or agreement in this Plan, or the conditions to either
     party's obligation to consummate the transactions contemplated by this
     Plan.
     5.06. ACQUISITION PROPOSALS. Without the prior written consent of the
other, neither CoreStates nor First Union shall, and each of them shall cause
its respective subsidiaries and its and its subsidiaries' officers and directors
not to, solicit or encourage inquiries with respect to, or engage in
negotiations concerning, or provide any confidential information or assistance
to, or have any discussions with, any person relating to, any tender offer or
exchange offer for, or any proposal for the acquisition of a substantial equity
interest in, or a substantial portion of the assets or deposits of, such party
or any of its significant subsidiaries (each an "Acquisition Proposal").
Notwithstanding the foregoing, each of CoreStates and First Union may, and may
authorize and permit its officers, directors, agents, advisors, attorneys,
accountants and affiliates (collectively, "Representatives") to, provide third
parties with confidential information, have discussions or negotiations with or
otherwise facilitate any effort or attempt by such third party to make or
implement an Acquisition Proposal not solicited in violation of this Agreement
if such party's Board of Directors, after having consulted with and based upon
the advice of outside counsel, determines in good faith that the failure to take
such actions could constitute a breach of the fiduciary duties of such party's
Board of Directors under applicable law; PROVIDED, that such party shall
promptly advise the other party following the receipt of any Acquisition
Proposal and the material details thereof; and PROVIDED, FURTHER , that prior to
delivery of confidential information relating to such party or providing access
to such party's books, records or properties in connection therewith, such party
shall have entered into a confidentiality agreement substantially similar to the
one previously entered into between CoreStates and First Union. Nothing
contained in this SECTION 5.06 shall prohibit the Board of Directors of either
party from complying with Rule 14e-2 promulgated under the Exchange Act with
regard to a tender offer or exchange offer. It shall instruct its and its
subsidiaries' Representatives to refrain from any violation of this SECTION
5.06.
     5.07. AFFILIATE AGREEMENTS.
          (A) Not later than the 15th day prior to the mailing of the Joint
     Proxy Statement, CoreStates shall deliver to First Union a schedule of each
     person that, to the best of its knowledge, is or is reasonably likely to
     be, as of the date of the CoreStates Meeting, deemed to be an "affiliate"
     of CoreStates (each, a "CoreStates Affiliate") as that term is used in Rule
     145 under the Securities Act or SEC Accounting Series Releases 130 and 135.
                                      A-14
 

<PAGE>
          (B) CoreStates shall use its reasonable best efforts to cause each
     person who may be deemed to be a CoreStates Affiliate to execute and
     deliver to First Union on or before the date of mailing of the Proxy
     Statement an agreement in the form attached hereto as EXHIBIT C. Such
     CoreStates Affiliates will not receive New Certificates until such
     agreement is delivered to First Union.
     5.08. CERTAIN MODIFICATIONS; RESTRUCTURING CHARGES. CoreStates and First
Union shall consult with respect to their loan, litigation and real estate
valuation policies and practices (including loan classifications and levels of
reserves) and CoreStates shall make such modifications or changes to its
policies and practices, if any, and at such date prior to the Effective Time, as
may be mutually agreed upon. CoreStates and First Union shall also consult with
respect to the character, amount and timing of restructuring charges to be taken
by each of them in connection with the transactions contemplated hereby and
shall take such charges in accordance with generally accepted accounting
principles, as may be mutually agreed upon. No party's representations,
warranties and covenants contained in this Plan shall be deemed to be untrue or
breached in any respect for any purpose as a consequence of any modifications or
changes to such policies and practices which may be undertaken on account of
this SECTION 5.08.
     5.09. TAKEOVER LAWS. No party hereto shall take any action that would cause
the transactions contemplated by this Plan or the Stock Option Agreements to be
subject to requirements imposed by any Takeover Law and each of them shall take
all necessary steps within its control to exempt (or ensure the continued
exemption of) the transactions contemplated by this Plan from, or if necessary
challenge the validity or applicability of, any applicable Takeover Law, as now
or hereafter in effect.
     5.10. NO RIGHTS TRIGGERED. Each of CoreStates and First Union shall take
all necessary steps to ensure that the entering into of this Plan and the Stock
Option Agreements and the consummation of the transactions contemplated hereby
and thereby and any other action or combination of actions, or any other
transactions contemplated hereby or thereby, do not and will not result in the
grant of any rights to any person (A) under its articles of incorporation or
by-laws, or (B) under any material agreement to which it or any of its
subsidiaries is a party.
     5.11. SHARES LISTED. In the case of First Union, First Union shall use its
reasonable best efforts to list, prior to the Effective Date, on the NYSE, upon
official notice of issuance, the shares of First Union Common Stock to be issued
to the holders of CoreStates Common Stock in the Corporate Merger.
     5.12. REGULATORY APPLICATIONS.
          (A) Each party shall promptly (i) cause FUNB, in the case of First
     Union, and CoreStates Bank, in the case of CoreStates, to adopt and approve
     the transactions contemplated by this Plan, (ii) prepare and submit
     applications to the appropriate Regulatory Authorities and (iii) make all
     other appropriate filings to secure all other approvals, consents and
     rulings, which are necessary for it to consummate the Mergers.
          (B) Each of First Union and CoreStates agrees to cooperate with the
     other and, subject to the terms and conditions set forth in this Plan, use
     its reasonable best efforts to prepare and file all necessary
     documentation, to effect all necessary applications, notices, petitions,
     filings and other documents, and to obtain all necessary permits, consents,
     orders, approvals and authorizations of, or any exemption by, all third
     parties and Regulatory Authorities necessary or advisable to consummate the
     transactions contemplated by this Plan, including without limitation the
     regulatory approvals referred to in SECTION 6.02. Each of First Union and
     CoreStates shall have the right to review in advance, and to the extent
     practicable each will consult with the other, in each case subject to
     applicable laws relating to the exchange of information, with respect to
     all material written information submitted to, any third party or any
     Regulatory Authorities in connection with the transactions contemplated by
     this Plan. In exercising the foregoing right, each of the parties hereto
     agrees to act reasonably and as promptly as practicable. Each party hereto
     agrees that it will consult with the other party hereto with respect to the
     obtaining of all material permits, consents, approvals and authorizations
     of all third parties and Regulatory Authorities necessary or advisable to
     consummate the transactions contemplated by this Plan and each party will
     keep the other party apprised of the status of material matters relating to
     completion of the transactions contemplated hereby.
          (C) Each party agrees, upon request, to furnish the other parties with
     all information concerning itself, its subsidiaries, directors, officers
     and stockholders and such other matters as may be reasonably necessary or
     advisable in connection with any filing, notice or application made by or
     on behalf of such other party or any of its subsidiaries to any Regulatory
     Authority.
                                      A-15
 

<PAGE>
     5.13. INDEMNIFICATION.
          (A) First Union shall indemnify, defend and hold harmless the present
     and former directors, officers and employees of CoreStates and its
     subsidiaries (each, an "Indemnified Party") against all costs or expenses
     (including reasonable attorneys' fees), judgments, fines, losses, claims,
     damages or liabilities (collectively, "Costs") incurred in connection with
     any claim, action, suit, proceeding or investigation, whether civil,
     criminal, administrative or investigative, arising out of actions or
     omissions occurring at or prior to the Effective Time (including, without
     limitation, the transactions contemplated by this Plan and the CoreStates
     Stock Option Agreement) to the fullest extent that such persons are
     permitted to be indemnified under the laws of the Commonwealth of
     Pennsylvania and CoreStates's articles of incorporation and by-laws as in
     effect on the date hereof (and during such period First Union shall also
     advance expenses (including expenses constituting Costs described in
     SECTION 5.13(E)) as incurred to the fullest extent permitted under
     applicable law, provided that the person to whom expenses are advanced
     provides an undertaking to repay such advances if it is ultimately
     determined that such person is not entitled to indemnification with no bond
     or security to be required); provided that any determination required to be
     made with respect to whether an officer's, director's or employee's conduct
     complies with the standards set forth under Pennsylvania law and such
     articles of incorporation and by-laws shall be made by independent counsel
     (which shall not be counsel that provides material services to First Union)
     selected by First Union and reasonably acceptable to such officer, director
     or employee. First Union's obligations under this SECTION 5.13(A) shall
     continue in full force and effect for a period of six years after the
     Effective Date; provided that all rights to indemnification in respect of
     any claim, action, suit, proceeding or investigation made, asserted or
     commenced within such six year period shall continue until the final
     disposition of such claim, action, suit, proceeding or investigation.
          (B) First Union shall maintain CoreStates's existing directors' and
     officers' liability insurance policy (or a policy providing comparable
     coverage and amounts on terms no less favorable to the persons currently
     covered by CoreStates's existing policy, including First Union's existing
     policy if it meets the foregoing standard) covering persons who are
     currently covered by such insurance for a period of three years after the
     Effective Date.
          (C) Any Indemnified Party wishing to claim indemnification under
     SECTION 5.13(A), upon learning of any claim, action, suit, proceeding or
     investigation described above, shall promptly notify First Union thereof;
     provided that the failure so to notify shall not affect the obligations of
     First Union under SECTION 5.13(A) unless and to the extent such failure
     materially increases First Union's liability under such subsection (A).
          (D) If First Union or any of its successors or assigns shall
     consolidate with or merge into any other entity and shall not be the
     continuing or surviving entity of such consolidation or merger or shall
     transfer all or substantially all of its assets to any entity, then and in
     each case, proper provision shall be made so that the successors and
     assigns of First Union shall assume the obligations set forth in this
     SECTION 5.13.
          (E) First Union shall pay all reasonable Costs, including attorneys'
     fees, that may be incurred by any Indemnified Party in enforcing the
     indemnity and other obligations provided for in this SECTION 5.13. The
     rights of each Indemnified Party hereunder shall be in addition to any
     other rights such Indemnified Party may have under applicable law.
     5.14. BENEFIT PLANS.
          (A) Except as Previously Disclosed, as soon as administratively
     practicable after the Effective Time, but not before January 1, 1999,
     unless administratively impractical or required by law, employees of
     CoreStates and its subsidiaries shall be generally entitled to participate
     in the pension, benefit, and similar plans of First Union on substantially
     the same terms and conditions as employees of First Union and its
     subsidiaries (without duplication with respect to pension, benefit and
     similar plans provided by CoreStates that survive the Effective Time) and
     until such time as administratively practicable the plans of CoreStates
     shall remain in effect without any adverse amendments except as required by
     law; PROVIDED, HOWEVER, that the plans currently in effect for Congress
     Financial Corporation shall remain in effect until December 31, 1998,
     unless payroll conversion requires an earlier conversion. For the purpose
     of determining eligibility to participate in such plans and the vesting of
     benefits under such plans (but not for the accrual of benefits under such
     plans), First Union shall give effect to years of service with CoreStates
     or its subsidiaries, as the case may be, as if such service had been with
     First Union or its subsidiaries. First Union intends to merge the
     CoreStates tax-qualified defined benefit plan (the "CoreStates DB Plan")
     into the First Union tax-qualified defined benefit plan ("First Union DB
     Plan"). Effective as of the merger of such plans, First Union will cause
     the following to occur: (1) the First Union DB Plan will provide that
     participants in the CoreStates DB Plan who are employed by First Union as
     of the date of such merger (the "CoreStates Merger Participants") will
     receive service credit for purposes of benefit accrual under the First
     Union DB Plan to the extent the CoreStates Merger Participants have earned
     service credit for purposes of benefit accrual under the
                                      A-16
 

<PAGE>
     CoreStates DB Plan as of the merger of such plans; and (2) the First Union
     DB Plan benefit for CoreStates Merger Participants will be the greater of
     (a) the CoreStates DB Plan benefit determined as of the merger of such
     plans or (b) the First Union DB Plan benefit (determined by including
     benefit accrual service described in the preceding sentence).
          (B) SEVERANCE POLICY AND OTHER AGREEMENTS. Any employee of CoreStates
     or its subsidiaries at the Effective Time whose employment is terminated by
     his or her employer (or who otherwise would be eligible for benefits
     pursuant to CoreStates' severance plan and/or CoreStates' outplacement
     policy, as amended through and as in effect on the date immediately
     preceding the Effective Time (the "Severance Plan")) prior to the first
     anniversary of the Effective Time shall receive severance payments and
     benefits no less favorable than those provided pursuant to the Severance
     Plan. For purposes of calculating the benefits that would be payable
     pursuant to the Severance Plan, the employees' period of service shall
     include all of their cumulative period of service with First Union,
     CoreStates or any of their respective affiliates. First Union shall honor
     or cause to be honored all severance agreements and employment agreements
     with CoreStates's directors, officers and employees, and shall provide
     CoreStates' employees with outplacement services no less favorable than
     that in effect for First Union employees.
          (C) 1997 AND 1998 BONUS. First Union will maintain, or cause to be
     maintained, CoreStates' bonus plans, as in effect on the date hereof,
     through the end of the 1998 fiscal year, with bonuses to be paid to the
     employees participating thereunder at the greater of (i) the target level,
     if applicable, or (ii) such bonus as the employee would have earned if the
     transactions contemplated by this Agreement had not occurred, in all events
     on a basis consistent with past practices.
          (D) CREDIT FOR DEDUCTIBLES. First Union will, or will cause its
     affiliates to, (i) waive all limitations as to preexisting conditions,
     exclusions and waiting periods with respect to participation and coverage
     requirements applicable to the employees of CoreStates under any welfare
     plan that such employees may be eligible to participate in after the
     Effective Time, and (ii) provide each employee of CoreStates with credit
     for any co-payments and deductibles incurred under the CoreStates medical
     plans during the calendar year in which CoreStates employees become covered
     under similar plans offered by First Union.
     5.15. ACCOUNTANTS' LETTERS. Each of CoreStates and First Union shall use
its reasonable best efforts to cause to be delivered to the other party, and to
First Union's directors and officers who sign the Registration Statement, a
letter of KPMG Peat Marwick LLP and Ernst & Young LLP, respectively, independent
auditors, dated (i) the date on which the Registration Statement shall become
effective and (ii) a date shortly prior to the Effective Date, and addressed to
such other party, and such directors and officers, in form and substance
customary for "comfort" letters delivered by independent accountants in
accordance with Statement on Auditing Standards No. 72.
     5.16. DIVIDEND COORDINATION. The CoreStates Board shall cause its regular
quarterly dividend record dates and payment dates for CoreStates Common Stock to
be the same as First Union's regular quarterly dividend record dates and payment
dates for First Union Common Stock (beginning in the quarter following the
quarter in which this Plan is executed), and CoreStates shall not thereafter
change its regular dividend payment dates and record dates.
     5.17. NOTIFICATION OF CERTAIN MATTERS. Each of CoreStates and First Union
shall give prompt notice to the other of any fact, event or circumstance known
to it that (i) is reasonably likely, individually or taken together with all
other facts, events and circumstances known to it, to result in any Material
Adverse Effect with respect to it or (ii) would cause or constitute a material
breach of any of its representations, warranties, covenants or agreements
contained herein.
VI. CONDITIONS TO CONSUMMATION OF THE CORPORATE MERGER
     The obligations of each of the parties to consummate the Corporate Merger
is conditioned upon the satisfaction at or prior to the Effective Time of each
of the following:
     6.01. STOCKHOLDER VOTE. Approval of (i) this Plan by the requisite vote of
the stockholders of CoreStates, and (ii) this Plan and the amendment to its
articles of incorporation referred to in SECTION 5.02, by the requisite vote of
the stockholders of First Union;
     6.02. REGULATORY APPROVALS. Procurement by First Union and CoreStates of
all requisite approvals and consents of Regulatory Authorities and the
expiration of the statutory waiting period or periods relating thereto for the
Corporate Merger; PROVIDED, HOWEVER, that no such approval or consent shall have
imposed any condition or requirement (other than conditions or requirements
Previously Disclosed) which would so materially and adversely impact the
economic or business benefits to First Union or CoreStates of the transactions
contemplated by this Plan that, had such condition or requirement been known,
such party would not, in its reasonable judgment, have entered into this Plan;
                                      A-17
 

<PAGE>
     6.03. THIRD PARTY CONSENTS. All consents or approvals of all persons (other
than Regulatory Authorities) required for the consummation of the Corporate
Merger shall have been obtained and shall be in full force and effect, unless
the failure to obtain any such consent or approval is not reasonably likely to
have, individually or in the aggregate, a Material Adverse Effect on CoreStates
or First Union;
     6.04. NO INJUNCTION, ETC. No order, decree or injunction of any court or
agency of competent jurisdiction shall be in effect, and no law, statute or
regulation shall have been enacted or adopted, that enjoins, prohibits or makes
illegal consummation of the Corporate Merger;
     6.05. POOLING LETTERS. First Union and CoreStates shall have received from
(i) KPMG Peat Marwick LLP, independent auditors for First Union, and (ii) Ernst
& Young LLP, independent auditors for CoreStates, letters, dated the date of or
shortly prior to each of the mailing date of the Joint Proxy Statement and the
Effective Date, to the effect that such auditors are not aware of any facts or
circumstances which might cause the Corporate Merger not to qualify for pooling
of interests accounting treatment;
     6.06. REPRESENTATIONS, WARRANTIES AND COVENANTS OF FIRST UNION. (i) Each of
the representations and warranties contained herein of First Union shall be true
and correct as of the date of this Plan and upon the Effective Date with the
same effect as though all such representations and warranties had been made on
the Effective Date, except for any such representations and warranties made as
of a specified date, which shall be true and correct as of such date, in any
case subject to the standards established by SECTION 4.02, (ii) each and all of
the agreements and covenants of First Union to be performed and complied with
pursuant to this Plan on or prior to the Effective Date shall have been duly
performed and complied with in all material respects, and (iii) CoreStates shall
have received a certificate signed by the Chief Financial Officer of First
Union, dated the Effective Date, to the effect set forth in clauses (i) and
(ii);
     6.07. REPRESENTATIONS, WARRANTIES AND COVENANTS OF CORESTATES. (i) Each of
the representations and warranties contained herein of CoreStates shall be true
and correct as of the date of this Plan and upon the Effective Date with the
same effect as though all such representations and warranties had been made on
the Effective Date, except for any such representations and warranties made as
of a specified date, which shall be true and correct as of such date, in any
case subject to the standards established by SECTION 4.02, (ii) each and all of
the agreements and covenants of CoreStates to be performed and complied with
pursuant to this Plan on or prior to the Effective Date shall have been duly
performed and complied with in all material respects, and (iii) First Union
shall have received a certificate signed by the Chief Financial Officer of
CoreStates, dated the Effective Date, to the effect set forth in clauses (i) and
(ii);
     6.08. EFFECTIVE REGISTRATION STATEMENT. The Registration Statement shall
have become effective and no stop order suspending the effectiveness of the
Registration Statement shall have been issued and no proceedings for that
purpose shall have been initiated or threatened by the SEC or any other
Regulatory Authority;
     6.09. BLUE-SKY PERMITS. First Union shall have received all state
securities laws and "blue sky" permits necessary to consummate the Corporate
Merger;
     6.10. TAX OPINIONS. First Union and CoreStates shall have received an
opinion from (i) Alston & Bird LLP, special tax counsel to First Union, in the
case of First Union, and (ii) Simpson Thacher & Bartlett, special tax counsel to
CoreStates, in the case of CoreStates, to the effect that (a) the Corporate
Merger constitutes a reorganization under SECTION 368(A) of the Code, and (b) no
gain or loss will be recognized by stockholders of CoreStates who receive shares
of First Union Common Stock in exchange for their shares of CoreStates Common
Stock, except that gain or loss may be recognized as to cash received in lieu of
fractional share interests; in rendering their opinion, such counsel may require
and rely upon representations and agreements, including those contained in
certificates of officers of First Union, CoreStates, and others; and
     6.11. NYSE LISTING. The shares of First Union Common Stock issuable
pursuant to this Plan shall have been approved for listing on the NYSE, subject
to official notice of issuance;
PROVIDED, HOWEVER, that a failure to satisfy any of the conditions set forth in
SECTION 6.07 shall only constitute conditions if asserted by First Union, and a
failure to satisfy any of the conditions set forth in SECTION 6.06 shall only
constitute conditions if asserted by CoreStates.
VII. TERMINATION
     7.01. TERMINATION. This Plan may be terminated, and the Mergers may be
abandoned:
                                      A-18
 

<PAGE>
          (A) MUTUAL CONSENT. At any time prior to the Effective Time, by the
     mutual consent of First Union and CoreStates, if the Board of Directors of
     each so determines by vote of a majority of the members of its entire
     Board.
          (B) BREACH. At any time prior to the Effective Time, by First Union or
     CoreStates, if its Board of Directors so determines by vote of a majority
     of the members of its entire Board, in the event of either: (i) a breach by
     the other party of any representation or warranty contained herein (subject
     to the standards established by SECTION 4.02), which breach cannot be or
     has not been cured within 30 days after the giving of written notice to the
     breaching party of such breach; or (ii) a material breach by the other
     party of any of the covenants or agreements contained herein, which breach
     cannot be or has not been cured within 30 days after the giving of written
     notice to the breaching party of such breach; provided that First Union or
     CoreStates may not terminate this Plan pursuant to this SECTION 7.01(B) at
     any time when such party is in material breach of any representation,
     warranty, covenant or other agreement of such party contained herein.
          (C) DELAY. At any time prior to the Effective Time, by First Union or
     CoreStates, if its Board of Directors so determines by vote of a majority
     of the members of its entire Board, in the event that the Corporate Merger
     is not consummated by September 30, 1998, except to the extent that the
     failure of the Corporate Merger then to be consummated arises out of or
     results from the knowing failure of the party seeking to terminate pursuant
     to this SECTION 7.01(C) to perform or observe the covenants and agreements
     of such party set forth herein.
          (D) NO APPROVAL. By CoreStates or First Union, if its Board of
     Directors so determines by a vote of a majority of the members of its
     entire Board, in the event (i) the consent of the Board of Governors of the
     Federal Reserve System for consummation of the Corporate Merger shall have
     been denied by final nonappealable action of such Regulatory Authority or
     (ii) any stockholder approval required by SECTION 6.01 herein is not
     obtained at the CoreStates Meeting or the First Union Meeting.
          (E) FAILURE TO RECOMMEND, ETC. At any time prior to the CoreStates
     Meeting, by First Union if the Board of Directors of CoreStates shall have
     failed to make its recommendation referred to in SECTION 5.02, withdrawn
     such recommendation or modified or changed such recommendation in a manner
     adverse to the interests of First Union; or at any time prior to the First
     Union Meeting, by CoreStates if the Board of Directors of First Union shall
     have failed to make its recommendation referred to in SECTION 5.02,
     withdrawn such recommendation or modified or changed such recommendation in
     a manner adverse to the interests of CoreStates.
          (F) POSSIBLE ADJUSTMENT. By CoreStates, if its Board of Directors so
     determines by a vote of a majority of the members of its entire Board, at
     any time during the ten-day period commencing two days after the
     Determination Date, if either (x) both of the following conditions are
     satisfied:
             (1) the Average Closing Price on the Determination Date of shares
        of First Union Common Stock shall be less than the product of 0.85 and
        the Starting Price; and
             (2) (i) the number obtained by dividing the Average Closing Price
        on such Determination Date by the Starting Price (such number being
        referred to herein as the "First Union Ratio") shall be less than (ii)
        the number obtained by dividing the Index Price on the Determination
        Date by the Index Price on the Starting Date and subtracting 0.15 from
        the quotient in this clause (x)(2) (ii) (such number being referred to
        herein as the "Index Ratio");
     or (y) the Average Closing Price on the Determination Date of shares of
     First Union Common Stock shall be less than the product of 0.75 and the
     Starting Price;
     SUBJECT, HOWEVER, to the following four sentences. If CoreStates elects to
     exercise its termination right pursuant to the immediately preceding
     sentence, it shall give prompt written notice to First Union which notice
     shall specify which of clauses (x) or (y) is applicable (or if both would
     be applicable, which clause is being invoked); provided that such notice of
     election to terminate may be withdrawn at any time within the
     aforementioned ten-day period. During the five-day period commencing with
     its receipt of such notice, First Union shall have the option in the case
     of a failure to satisfy the condition in clause (x), of adjusting the
     Exchange Ratio to equal the lesser of (i) a number equal to a quotient
     (rounded to the nearest one-ten-thousandth), the numerator of which is the
     product of 0.85, the Starting Price and the Exchange Ratio (as then in
     effect) and the denominator of which is the Average Closing Price, and (ii)
     a number equal to a quotient (rounded to the nearest one-ten-thousandth),
     the numerator of which is the Index Ratio multiplied by the Exchange Ratio
     (as then in effect) and the denominator of which is the First Union Ratio.
     During such five-day period, First Union shall have the option, in the case
     of a failure to satisfy the condition in clause (y), to elect to increase
     the Exchange Ratio to equal a number equal to a quotient (rounded to the
     nearest one-ten-thousandth), the numerator of which is the product of 0.75,
     the Starting Price and the Exchange Ratio (as then in effect) and the
     denominator of which is the Average Closing
                                      A-19
 

<PAGE>
     Price. If First Union makes an election contemplated by either of the two
     preceding sentences, within such five-day period, it shall give prompt
     written notice to CoreStates of such election and the revised Exchange
     Ratio, whereupon no termination shall have occurred pursuant to this
     SECTION 7.01(F) and this Plan shall remain in effect in accordance with its
     terms (except as the Exchange Ratio shall have been so modified), and any
     references in this Plan to "Exchange Ratio" shall thereafter be deemed to
     refer to the Exchange Ratio as adjusted pursuant to this SECTION 7.01(F).
     For purposes of this SECTION 7.01(F), the following terms shall have the
     meanings indicated:
          "Average Closing Price" means the average of the daily last sale
     prices of First Union Common Stock as reported on the NYSE Composite
     Transactions tape (as reported in THE WALL STREET JOURNAL or, if not
     reported therein, in another mutually agreed upon authoritative source) for
     the ten consecutive full trading days in which such shares are traded on
     the NYSE ending at the close of trading on the Determination Date.
          "Determination Date" means the date on which approval of the Federal
     Reserve Board required for consummation of the Corporate Merger shall be
     received.
          "Index Group" means the group of each of the 14 bank holding companies
     listed below, the common stock of all of which shall be publicly traded and
     as to which there shall not have been, since the Starting Date and before
     the Determination Date, an announcement of a proposal for such company to
     be acquired or for such company to acquire another company or companies in
     transactions with a value exceeding 25% of the acquiror's market
     capitalization as of the Starting Date. In the event that the common stock
     of any such company ceases to be publicly traded or any such announcement
     is made with respect to any such company, such company will be removed from
     the Index Group, and the weights (which have been determined based on the
     number of outstanding shares of common stock) redistributed proportionately
     for purposes of determining the Index Price. The 14 bank holding companies
     and the weights attributed to them are as follows:
<TABLE>
<CAPTION>
BANK HOLDING COMPANY                                                  WEIGHTING
- -------------------------------------------------------------------   ---------
<S>                                                                   <C>
NationsBank Corporation............................................      18.77%
BankAmerica Corporation............................................      16.48
Banc One Corp......................................................      10.66
U.S. Bancorp.......................................................       8.22
First Chicago NBD Corporation......................................       7.02
Fleet Financial Group, Inc.........................................       5.20
PNC Financial Corp.................................................       4.88
SunTrust Banks, Inc................................................       4.71
KeyCorp............................................................       4.50
National City Corporation..........................................       4.45
Mellon Bank Corporation............................................       4.33
Norwest Corporation................................................       4.06
Wachovia Corporation...............................................       3.90
Comerica Incorporated..............................................       2.82
                                                                      ---------
                                                                        100.00%
                                                                      ---------
                                                                      ---------
</TABLE>
 
          "Index Price" on a given date means the weighted average (weighted in
     accordance with the factors listed above) of the closing prices of the
     companies composing the Index Group.
          "Starting Date" means the first full trading day following the
     issuance of a press release announcing this Plan.
          "Starting Price" shall mean the last sale price per share of First
     Union Common Stock on the Starting Date, as reported by the NYSE Composite
     Transactions tape (as reported in THE WALL STREET JOURNAL or, if not
     reported therein, in another mutually agreed upon authoritative source).
          If any company belonging to the Index Group or First Union declares or
     effects a stock dividend, reclassification, recapitalization, split-up,
     combination, exchange of shares or similar transaction between the Starting
     Date and the Determination Date, the prices for the common stock of such
     company or First Union shall be appropriately adjusted for the purposes of
     applying this SECTION 7.01(F).
     7.02. EFFECT OF TERMINATION AND ABANDONMENT. In the event of termination of
this Plan and the abandonment of the Mergers pursuant to this ARTICLE VII, no
party to this Plan shall have any liability or further obligation to any other
party
                                      A-20
 

<PAGE>
hereunder except (i) as set forth in SECTION 8.01, (ii) that each of the Stock
Option Agreements shall be governed by its own terms as to termination and (iii)
that termination will not relieve a breaching party from liability for any
willful breach of this Plan giving rise to such termination.
VIII. OTHER MATTERS
     8.01. SURVIVAL. All representations, warranties, agreements and covenants
contained in this Plan shall not survive the Effective Time or termination of
this Plan if this Plan is terminated prior to the Effective Time; PROVIDED,
HOWEVER, if the Effective Time occurs, the agreements of the parties in SECTIONS
5.13, 5.14, 8.01, 8.04 AND 8.09 shall survive the Effective Time, and if this
Plan is terminated prior to the Effective Time, the agreements of the parties in
SECTIONS 5.05(B), 7.02, 8.01, 8.02, 8.04, 8.05, 8.06, 8.07 AND 8.09, shall
survive such termination.
     8.02. WAIVER; AMENDMENT. Prior to the Effective Time, any provision of this
Plan may be (i) waived by the party benefitted by the provision, or (ii) amended
or modified at any time, by an agreement in writing among the parties hereto
approved by their respective Boards of Directors and executed in the same manner
as this Plan, except that, after the CoreStates Meeting the consideration to be
received by the stockholders of CoreStates for each share of CoreStates Common
Stock shall not thereby be decreased.
     8.03. COUNTERPARTS. This Plan may be executed in one or more counterparts,
each of which shall be deemed to constitute an original.
     8.04. GOVERNING LAW. This Plan shall be governed by, and interpreted in
accordance with, the laws of the State of North Carolina, without regard to the
conflict of law principles thereof (except to the extent that mandatory
provisions of Pennsylvania or federal law govern).
     8.05. EXPENSES. Each party hereto will bear all expenses incurred by it in
connection with this Plan and the transactions contemplated hereby, except that
printing expenses and SEC filing fees shall be shared equally between CoreStates
and First Union.
     8.06. CONFIDENTIALITY. Except as otherwise provided in SECTION 5.05(B),
each of the parties hereto and their respective agents, attorneys and
accountants will maintain the confidentiality of all information provided in
connection herewith which has not been publicly disclosed (other than by any
party in violation of this Plan) unless and until it is advised by counsel that
any such information or document is required by applicable law to be disclosed.
     8.07. NOTICES. All notices, requests and other communications hereunder to
a party shall be in writing and shall be deemed given if personally delivered,
telecopied (with confirmation) or mailed by registered or certified mail (return
receipt requested) to such party at its address set forth below or such other
address as such party may specify by notice to the parties hereto.
                     If to First Union, to: First Union Corporation
                                   One First Union Center
                                   Charlotte, North Carolina 28288
                                   Attention: Edward E. Crutchfield
                                              Chairman and Chief
                                              Executive Officer
                                   Telecopier: (704)374-3425
                     With a copy to:      Marion A. Cowell, Jr.
                                   General Counsel
                                   First Union Corporation
                                   One First Union Center
                                   Charlotte, North Carolina 28288-0013
                                   Telecopier: (704)374-3425
                                      A-21
 

<PAGE>
                     If to CoreStates, to: CoreStates Financial Corp
                     Philadelphia National Bank Building
                                   Broad & Chestnut Streets
                                   P.O. Box 7618
                                   Philadelphia, Pennsylvania 19101
                                   Attention: Terrence A. Larsen
                                              Chairman and Chief
                                              Executive Officer
                                   Telecopier: (215) 786-8963
                     With a copy to:      Lee Meyerson, Esq.
                                   Simpson Thacher & Bartlett
                                   425 Lexington Avenue
                                   New York, New York 10017
                                   Telecopier: (212) 455-2502
     8.08. DEFINITIONS. Any term defined anywhere in this Plan shall have the
meaning ascribed to it for all purposes of this Plan (unless expressly noted to
the contrary). In addition:
          (A) the term "Material Adverse Effect" shall mean, with respect to
     CoreStates or First Union, respectively, any effect that (i) is material
     and adverse to the financial position, results of operations or business of
     CoreStates and its subsidiaries taken as a whole, or First Union and its
     subsidiaries taken as a whole, respectively, or (ii) materially impairs the
     ability of CoreStates or First Union, respectively, to perform its
     obligations under this Plan or the consummation of the Corporate Merger and
     the other transactions contemplated by this Plan; PROVIDED, HOWEVER, that
     Material Adverse Effect shall not be deemed to include the impact of (a)
     changes in banking and similar laws of general applicability or
     interpretations thereof by courts or governmental authorities, (b) changes
     in generally accepted accounting principles or regulatory accounting
     requirements applicable to banks and bank holding companies generally, (c)
     actions or omissions of CoreStates or First Union taken with the prior
     consent of CoreStates or First Union, as applicable, in contemplation of
     the transactions contemplated hereby, and (d) the effects of the Mergers
     and of the actions contemplated by SECTION 5.08 or ARTICLE III;
          (B) the term "person" shall mean any individual, bank, savings
     association, corporation, partnership, association, joint-stock company,
     business trust or unincorporated organization;
          (C) the term "Previously Disclosed" by a party shall mean information
     set forth in its Disclosure Schedule that is delivered by that party to the
     other parties prior to the execution of this Plan and specifically
     designated as information "Previously Disclosed" pursuant to this Plan or
     set forth in its SEC Documents filed with the SEC prior to the date hereof;
          (D) the term "Rights" means, with respect to any person, securities or
     obligations convertible into or exchangeable for, or giving any person any
     right to subscribe for or acquire, or any options, calls or commitments
     relating to, shares of capital stock of such person; and
          (E) the terms "subsidiary" and "significant subsidiary" shall have the
     meanings set forth in Rule 1-02 of Regulation S-X of the SEC.
     8.09. ENTIRE UNDERSTANDING; NO THIRD PARTY BENEFICIARIES. This Plan and the
Stock Option Agreements together represent the entire understanding of the
parties hereto with reference to the transactions contemplated hereby and
thereby and supersede any and all other oral or written agreements heretofore
made. Except for SECTION 5.13, nothing in this Plan, expressed or implied, is
intended to confer upon any person, other than the parties hereto or their
respective successors, any rights, remedies, obligations or liabilities under or
by reason of this Plan. The provisions of SECTION 5.13 are intended to be for
the benefit of and shall be enforceable by each Indemnified Party.
     8.10. HEADINGS. The headings contained in this Plan are for reference
purposes only and are not part of this Plan.
                                      A-22
 

<PAGE>
     IN WITNESS WHEREOF, the parties hereto have caused this instrument to be
executed in counterparts by their duly authorized officers, all as of the day
and year first above written.
                                         CORESTATES FINANCIAL CORP
                                         By: /s/_TERRENCE A. LARSEN_____________
                                           Name: Terrence A. Larsen
                                           Title: Chairman and Chief Executive
                                         Officer
                                         FIRST UNION CORPORATION
                                         By: /s/_EDWARD E. CRUTCHFIELD__________
                                           Name: Edward E. Crutchfield
                                           Title: Chairman and Chief Executive
                                         Officer
                                      A-23
 

<PAGE>
                      (This Page Left Blank Intentionally)
 

<PAGE>
                                                                         ANNEX B
                       CORESTATES STOCK OPTION AGREEMENT
     STOCK OPTION AGREEMENT, dated as of November 18, 1997, between First Union
Corporation, a North Carolina corporation ("Grantee"), and CoreStates Financial
Corp, a Pennsylvania corporation ("Issuer").
                                    RECITALS
     A. Grantee and Issuer have entered into an Agreement and Plan of Mergers
(the "Merger Agreement").
     B. As an inducement to the willingness of Grantee to continue to pursue the
transactions contemplated by the Merger Agreement, Issuer has agreed to grant
Grantee the Option (as hereinafter defined).
     NOW, THEREFORE, in consideration of the foregoing and the mutual covenants
and agreements set forth herein and in the Merger Agreement, the parties hereto
agree as follows:
     1. (a) Issuer hereby grants to Grantee an unconditional, irrevocable option
(the "Option") to purchase, subject to the terms hereof, up to an aggregate of
39,364,847 fully paid and nonassessable shares of the common stock, par value
$1.00 per share, of Issuer ("Common Stock") at a price per share equal to $72.00
(such price, as adjusted if applicable, the "Option Price"); provided, however,
that in no event shall the number of shares for which this Option is exercisable
exceed the lesser of (i) 19.9% of the issued and outstanding shares of Common
Stock and (ii) such number of shares of Common Stock that will avoid application
of the provisions of Subchapter E of Chapter 25 of the PBCL. The number of
shares of Common Stock that may be received upon the exercise of the Option and
the Option Price are subject to adjustment as herein set forth.
     (b) In the event that any additional shares of Common Stock are issued or
otherwise become outstanding after the date of this Agreement (other than
pursuant to this Agreement and other than pursuant to an event described in
SECTION 5(A) hereof), the number of shares of Common Stock subject to the Option
shall be increased so that, after such issuance, such number together with any
shares of Common Stock previously issued pursuant hereto, equals the lesser of
(i) 19.9% of the number of shares of Common Stock then issued and outstanding
without giving effect to any shares subject or issued pursuant to the Option and
(ii) such number of shares of Common Stock that will avoid application of the
provisions of Subchapter E of Chapter 25 of the PBCL. Nothing contained in this
SECTION L(B) or elsewhere in this Agreement shall be deemed to authorize Issuer
to issue shares in breach of any provision of the Merger Agreement.
     2. (a) The Holder (as hereinafter defined) may exercise the Option, in
whole or part, if, but only if, both an Initial Triggering Event (as hereinafter
defined) and a Subsequent Triggering Event (as hereinafter defined) shall have
occurred prior to the occurrence of an Exercise Termination Event (as
hereinafter defined), provided that the Holder shall have sent the written
notice of such exercise (as provided in subsection (e) of this SECTION 2 )
within three (3) months following the first Subsequent Triggering Event to occur
(or such later period as provided in SECTION 10). Each of the following shall be
an Exercise Termination Event: (i) the Effective Time of the Corporate Merger;
(ii) termination of the Merger Agreement in accordance with the provisions
thereof if such termination occurs prior to the occurrence of an Initial
Triggering Event except a termination by Grantee pursuant to SECTION 7.01(B) as
a result of a willful breach by Issuer or SECTION 7.01(E) of the Merger
Agreement (each, a "Listed Termination"); or (iii) the passage of eighteen (18)
months (or such longer period as provided in SECTION 10) after termination of
the Merger Agreement if such termination follows the occurrence of an Initial
Triggering Event or is a Listed Termination. The term "Holder" shall mean the
holder or holders of the Option. Notwithstanding anything to the contrary
contained herein, (i) the Option may not be exercised at any time when Grantee
shall be in material breach of any of its representations, warranties, covenants
or agreements contained in the Merger Agreement such that Issuer shall be
entitled to terminate the Merger Agreement pursuant to SECTION 7.01(B) thereof
and (ii) this Agreement shall automatically terminate upon the proper
termination of the Merger Agreement by Issuer pursuant to SECTION 7.01(B)
thereof as a result of the material breach by Grantee of its representations,
warranties, covenants or agreements contained in the Merger Agreement.
     (b) The term "Initial Triggering Event" shall mean any of the following
events or transactions occurring on or after the date hereof:
          (i) Issuer or its Significant Subsidiary (as defined in Rule 1-02 of
     Regulation S-X promulgated by the Securities and Exchange Commission (the
     "SEC")) (the "Issuer Subsidiary"), without having received Grantee's prior
     written consent, shall have entered into an agreement to engage in an
     Acquisition Transaction (as hereinafter defined) with any person (the term
     "person" for purposes of this Agreement having the meaning assigned thereto
     in Sections 3(a)(9) and
                                      B-1
 

<PAGE>
     13(d)(3) of the Securities Exchange Act of 1934, as amended (the "1934
     Act"), and the rules and regulations thereunder) other than Grantee or any
     of its Subsidiaries (each a "Grantee Subsidiary") or the Board of Directors
     of Issuer (the "Issuer Board") shall have recommended that the shareholders
     of Issuer approve or accept any Acquisition Transaction other than as
     contemplated by the Merger Agreement. For purposes of this Agreement, (a)
     "Acquisition Transaction" shall mean (x) a merger or consolidation, or any
     similar transaction, involving Issuer or the Issuer Subsidiary (other than
     mergers, consolidations or similar transactions (A) involving solely Issuer
     and/or one or more wholly-owned Subsidiaries of Issuer or (B) in which the
     voting securities of Issuer outstanding immediately prior thereto continue
     to represent (by either remaining outstanding or being converted into the
     voting securities of the surviving entity of any such transaction) at least
     50% of the combined voting power of the voting securities of the Issuer or
     the surviving entity outstanding immediately after the consummation of such
     merger, consolidation, or similar transaction, provided that any such
     transaction is not entered into in violation of the terms of the Merger
     Agreement), (y) a purchase, lease or other acquisition of 25% or more of
     the assets or deposits of Issuer or the Issuer Subsidiary, or (z) a
     purchase or other acquisition (including by way of merger, consolidation,
     share exchange or otherwise) of securities representing 10% or more of the
     voting power of Issuer or the Issuer Subsidiary and (b) "Subsidiary" shall
     have the meaning set forth in Rule 12b-2 under the 1934 Act;
          (ii) Any person other than the Grantee or any Grantee Subsidiary shall
     have acquired beneficial ownership or the right to acquire beneficial
     ownership of 10% or more of the outstanding shares of Common Stock (the
     term "beneficial ownership" for purposes of this Agreement having the
     meaning assigned thereto in Section 13(d) of the 1934 Act, and the rules
     and regulations thereunder);
          (iii) The shareholders of Issuer shall have voted and failed to
     approve the Merger Agreement and the Corporate Merger at a meeting which
     has been held for that purpose or any adjournment or postponement thereof,
     or such meeting shall not have been held in violation of the Merger
     Agreement or shall have been cancelled prior to termination of the Merger
     Agreement if, prior to such meeting (or if such meeting shall not have been
     held or shall have been cancelled, prior to such termination), it shall
     have been publicly announced that any person (other than Grantee or any
     Grantee Subsidiary) shall have made, or disclosed an intention to make, a
     bona fide proposal to engage in an Acquisition Transaction;
          (iv) The Issuer Board shall have withdrawn or modified (or publicly
     announced its intention to withdraw or modify) in any manner adverse to
     Grantee its recommendation that the shareholders of Issuer approve the
     transactions contemplated by the Merger Agreement, or Issuer or the Issuer
     Subsidiary shall have authorized, recommended or proposed (or publicly
     announced its intention to authorize, recommend or propose) an agreement to
     engage in an Acquisition Transaction with any person other than Grantee or
     a Grantee Subsidiary;
          (v) Any person other than Grantee or any Grantee Subsidiary shall have
     made a bona fide proposal to Issuer or its shareholders to engage in an
     Acquisition Transaction and such proposal shall have been publicly
     announced;
          (vi) Any person other than Grantee or any Grantee Subsidiary shall
     have filed with the SEC a registration statement or tender offer materials
     with respect to a potential exchange or tender offer that would constitute
     an Acquisition Transaction;
          (vii) Issuer shall have willfully breached any covenant or obligation
     contained in the Merger Agreement in anticipation of engaging in an
     Acquisition Transaction with any person other than Grantee or a Grantee
     Subsidiary, and following such breach Grantee would be entitled to
     terminate the Merger Agreement pursuant to SECTION 7.01(B) or SECTION
     7.01(E) of the Merger Agreement; or
          (viii) Any person other than Grantee or any Grantee Subsidiary shall
     have filed an application or notice with the Board of Governors of the
     Federal Reserve System (the "Federal Reserve Board") or other federal or
     state bank regulatory or antitrust authority, which application or notice
     has been accepted for processing, for approval to engage in an Acquisition
     Transaction.
     (c) The term "Subsequent Triggering Event" shall mean any of the following
events or transactions occurring after the date hereof:
          (i) The acquisition by any person (other than Grantee or any Grantee
     Subsidiary) of beneficial ownership of 25% or more of the then outstanding
     Common Stock; or
          (ii) The occurrence of the Initial Triggering Event described in
     clause (i) of subsection (b) of this Section 2, except that the percentage
     referred to in clause (z) of the second sentence thereof shall be 25%.
                                      B-2
 

<PAGE>
     (d) Issuer shall notify Grantee promptly in writing of the occurrence of
any Initial Triggering Event or Subsequent Triggering Event (together, a
"Triggering Event") promptly after becoming aware of the occurrence thereof, it
being understood that the giving of such notice by Issuer shall not be a
condition to the right of the Holder to exercise the Option.
     (e) In the event the Holder is entitled to and wishes to exercise the
Option (or any portion thereof), it shall send to Issuer a written notice (the
date of which being herein referred to as the "Notice Date") specifying (i) the
total number of shares it will purchase pursuant to such exercise and (ii) a
place and date not earlier than three business days nor later than 60 business
days from the Notice Date for the closing of such purchase (the "Closing Date");
provided, that if prior notification to or approval of the Federal Reserve Board
or any other regulatory or antitrust agency is required in connection with such
purchase, the Holder shall promptly file the required notice or application for
approval, shall promptly notify Issuer of such filing, and shall expeditiously
process the same and the period of time that otherwise would run pursuant to
this sentence shall run instead from the date on which any required notification
periods have expired or been terminated or such approvals have been obtained and
any requisite waiting period or periods shall have passed. Any exercise of the
Option shall be deemed to occur on the Notice Date relating thereto.
     (f) At the closing referred to in subsection (e) of this Section 2, the
Holder shall (i) pay to Issuer the aggregate purchase price for the shares of
Common Stock purchased pursuant to the exercise of the Option in immediately
available funds by wire transfer to a bank account designated by Issuer and (ii)
present and surrender this Agreement to Issuer at its principal executive
offices, provided that the failure or refusal of the Issuer to designate such a
bank account or accept surrender of this Agreement shall not preclude the Holder
from exercising the Option.
     (g) At such closing, simultaneously with the delivery of immediately
available funds as provided in subsection (f) of this Section 2, Issuer shall
deliver to the Holder a certificate or certificates representing the number of
shares of Common Stock purchased by the Holder and, if the Option shall have
been exercised in part only, a new Option evidencing the rights of the Holder
thereof to purchase the balance of the shares purchasable hereunder.
     (h) Certificates for Common Stock delivered at a closing hereunder may be
endorsed with a restrictive legend that shall read substantially as follows:
          "The transfer of the shares represented by this certificate is subject
     to certain provisions of an agreement, dated as of November 18, 1997,
     between the registered holder hereof and Issuer and to resale restrictions
     arising under the Securities Act of 1933, as amended. A copy of such
     agreement is on file at the principal office of Issuer and will be provided
     to the holder hereof without charge upon receipt by Issuer of a written
     request therefor."
It is understood and agreed that: (i) the reference to the resale restrictions
of the Securities Act of 1933, as amended (the "1933 Act") in the above legend
shall be removed by delivery of substitute certificate(s) without such reference
if the Holder shall have delivered to Issuer a copy of a letter from the staff
of the SEC, or an opinion of counsel, in form and substance reasonably
satisfactory to Issuer, to the effect that such legend is not required for
purposes of the 1933 Act; (ii) the reference to the provisions of this Agreement
in the above legend shall be removed by delivery of substitute certificate(s)
without such reference if the shares have been sold or transferred in compliance
with the provisions of this Agreement and under circumstances that do not
require the retention of such reference in the reasonable opinion of counsel to
the Holder; and (iii) the legend shall be removed in its entirety if the
conditions in the preceding clauses (i) and (ii) are both satisfied. In
addition, such certificates shall bear any other legend as may be required by
law.
     (i) Upon the giving by the Holder to Issuer of the written notice of
exercise of the Option provided for under subsection (e) of this Section 2 and
the tender of the applicable purchase price in immediately available funds, the
Holder shall be deemed to be the holder of record of the shares of Common Stock
issuable upon such exercise, notwithstanding that the stock transfer books of
Issuer shall then be closed or that certificates representing such shares of
Common Stock shall not then be actually delivered to the Holder. Issuer shall
pay all expenses, and any and all United States federal, state and local taxes
and other charges that may be payable in connection with the initial
preparation, issue and delivery of stock certificates under this Section 2 in
the name of the Holder or its assignee, transferee or designee.
     3. Issuer agrees: (i) that it shall at all times maintain, free from
preemptive rights, sufficient authorized but unissued or treasury shares of
Common Stock so that the Option may be exercised without additional
authorization of Common Stock after giving effect to all other options,
warrants, convertible securities and other rights to purchase Common Stock; (ii)
that it will not, by charter amendment or through reorganization, consolidation,
merger, dissolution or sale of assets, or by any other voluntary act, avoid or
seek to avoid the observance or performance of any of the covenants,
stipulations or conditions to be observed or performed hereunder by Issuer (it
being agreed that this clause (ii) shall not be deemed to prohibit or restrict
Issuer from engaging in one or more transactions contemplated in SECTION 8(A)
hereof if the provisions of SECTION 8 hereof
                                      B-3
 

<PAGE>
shall be complied with in connection with each such transaction); (iii) promptly
to take all action as may from time to time be required (including (x) complying
with all applicable premerger notification, reporting and waiting period
requirements specified in 15 U.S.C. Section 18a and regulations promulgated
thereunder and (y) in the event that, under the Bank Holding Company Act of
1956, as amended (the "BHCA"), or the Change in Bank Control Act of 1978, as
amended, or any state or other federal banking law, prior approval of or notice
to the Federal Reserve Board or to any state or other federal regulatory
authority is necessary before the Option may be exercised, cooperating fully
with the Holder in preparing such applications or notices and providing such
information to the Federal Reserve Board or such state or other federal
regulatory authority as they may require) in order to permit the Holder to
exercise the Option and Issuer duly and effectively to issue shares of Common
Stock pursuant hereto; and (iv) promptly to take all action provided in SECTIONS
5 and 8 as and when required pursuant to such Sections.
     4. This Agreement (and the Option granted hereby) are exchangeable, without
expense, at the option of the Holder, upon presentation and surrender of this
Agreement at the principal office of Issuer, for other Agreements providing for
Options of different denominations entitling the Holder thereof to purchase, on
the same terms and subject to the same conditions as are set forth herein, in
the aggregate the same number of shares of Common Stock purchasable hereunder.
The terms "Agreement" and "Option" as used herein include any Agreements and
related Options for which this Agreement (and the Option granted hereby) may be
exchanged. Upon receipt by Issuer of evidence reasonably satisfactory to it of
the loss, theft, destruction or mutilation of this Agreement, and (in the case
of loss, theft or destruction) of reasonably satisfactory indemnification, and
upon surrender and cancellation of this Agreement, if mutilated, Issuer will
execute and deliver a new Agreement of like tenor and date in substitution for
the lost, stolen, destroyed or mutilated Agreement.
     5. In addition to the adjustment in the number of shares of Common Stock
that are purchasable upon exercise of the Option pursuant to SECTION 1 of this
Agreement, the number of shares of Common Stock purchasable upon the exercise of
the Option and the Option Price shall be subject to adjustment from time to time
as provided in this SECTION 5.
     (a) In the event of any change in, or distributions in respect of, the
Common Stock by reason of stock dividends, split-ups, mergers,
recapitalizations, combinations, subdivisions, conversions, exchanges of shares
or the like, the type and number of shares of Common Stock purchasable upon
exercise hereof shall be appropriately adjusted and proper provision shall be
made so that, in the event that any additional shares of Common Stock are to be
issued or otherwise become outstanding as a result of any such change (other
than pursuant to an exercise of the Option), the number of shares of Common
Stock that remain subject to the Option shall be increased so that, after such
issuance and together with shares of Common Stock previously issued pursuant to
the exercise of the Option (as adjusted on account of any of the foregoing
changes in the Common Stock), it equals the lesser of (i) 19.9% of the number of
shares of Common Stock then issued and outstanding and (ii) such number of
shares of Common Stock that will avoid application of the provisions of
Subchapter E of Chapter 25 of the PBCL.
     (b) Whenever the number of shares of Common Stock purchasable upon exercise
hereof is adjusted as provided in this SECTION 5, the Option Price shall be
adjusted by multiplying the Option Price immediately prior to the adjustment by
a fraction, the numerator of which shall be equal to the number of shares of
Common Stock purchasable prior to the adjustment and the denominator of which
shall be equal to the number of shares of Common Stock purchasable after the
adjustment.
     6. Upon the occurrence of the first Subsequent Triggering Event that occurs
prior to an Exercise Termination Event, Issuer shall, at the request of Grantee
delivered within six (6) months (or such later period as provided in SECTION 10)
of such Subsequent Triggering Event (whether on its own behalf or on behalf of
any subsequent Holder of this Option (or part thereof) or any of the shares of
Common Stock issued pursuant hereto), promptly prepare, file and keep current a
registration statement under the 1933 Act covering any shares issued and
issuable pursuant to this Option and shall use its reasonable best efforts to
cause such registration statement to become effective and remain current in
order to permit the sale or other disposition of any shares of Common Stock
issued upon total or partial exercise of this Option ("Option Shares") in
accordance with any plan of disposition requested by Grantee. Issuer will use
its reasonable best efforts to cause such registration statement promptly to
become effective and then to remain effective for such period not in excess of
180 days from the day such registration statement first becomes effective or
such shorter time as may be reasonably necessary to effect such sales or other
dispositions. Grantee shall have the right to demand no more than two such
registrations. The Issuer shall bear the costs of such registrations (including,
but not limited to, Issuer's attorneys' fees, printing costs and filing fees),
except for underwriting discounts or commissions, brokers' fees and the fees and
disbursements of Grantee's counsel related thereto. The foregoing
notwithstanding, if, at the time of any request by Grantee for registration of
Option Shares as provided above, Issuer is in registration with respect to an
underwritten public offering by Issuer of shares of Common Stock, and if in the
good faith judgment of the managing underwriter or managing underwriters, or, if
none, the sole underwriter or underwriters, of such
                                      B-4
 

<PAGE>
offering the offer and sale of the Option Shares would interfere with the
successful marketing of the shares of Common Stock offered by Issuer, the number
of Option Shares otherwise to be covered in the registration statement
contemplated hereby may be reduced; provided, however, that after any such
required reduction the number of Option Shares to be included in such offering
for the account of the Holder shall constitute at least 25% of the total number
of shares to be sold by the Holder and Issuer in the aggregate; and provided
further, however, that if such reduction occurs, then Issuer shall file a
registration statement for the balance as promptly as practicable thereafter as
to which no reduction pursuant to this SECTION 6 shall be permitted or occur and
the Holder shall thereafter be entitled to one additional registration and the
twelve (12) month period referred to in the first sentence of this section shall
be increased to twenty-four (24) months. Each such Holder shall provide all
information reasonably requested by Issuer for inclusion in any registration
statement to be filed hereunder. If requested by any such Holder in connection
with such registration, Issuer shall become a party to any underwriting
agreement relating to the sale of such shares, but only to the extent of
obligating itself in respect of representations, warranties, indemnities and
other agreements customarily included in such underwriting agreements for
Issuer. Upon receiving any request under this SECTION 6 from any Holder, Issuer
agrees to send a copy thereof to any other person known to Issuer to be entitled
to registration rights under this SECTION 6, in each case by promptly mailing
the same, postage prepaid, to the address of record of the persons entitled to
receive such copies. Notwithstanding anything to the contrary contained herein,
in no event shall the number of registrations that Issuer is obligated to effect
be increased by reason of the fact that there shall be more than one Holder as a
result of any assignment or division of this Agreement.
     7. (a) At any time after the occurrence of a Repurchase Event (as defined
below) (i) at the request of the Holder, delivered prior to an Exercise
Termination Event (or such later period as provided in SECTION 10 ), Issuer (or
any successor thereto) shall repurchase the Option from the Holder at a price
(the "Option Repurchase Price") equal to the amount by which (A) the
market/offer price (as defined below) exceeds (B) the Option Price, multiplied
by the number of shares for which this Option may then be exercised and (ii) at
the request of the owner of Option Shares from time to time (the "Owner"),
delivered prior to an Exercise Termination Event (or such later period as
provided in SECTION 10), Issuer (or any successor thereto) shall repurchase such
number of the Option Shares from the Owner as the Owner shall designate at a
price (the "Option Share Repurchase Price") equal to the market/offer price
multiplied by the number of Option Shares so designated. The term "market/offer
price" shall mean the highest of (i) the highest price per share of Common Stock
paid by any person that acquires beneficial ownership of 50% or more of the then
outstanding Common Stock, (ii) the price per share of Common Stock to be paid by
any third party pursuant to an agreement with Issuer entered into after the date
hereof and prior to the date the Holder gives notice of the required repurchase
of this Option or the Owner gives notice of the required repurchase of Option
Shares, as the case may be, (iii) the highest closing price for shares of Common
Stock within the six-month period immediately preceding the date the Holder
gives notice of the required repurchase of this Option or the Owner gives notice
of the required repurchase of Option Shares, as the case may be, or (iv) in the
event of a sale of all or any substantial part of Issuer's or Issuer's
Subsidiary's assets or deposits, the sum of the net price paid in such sale for
such assets or deposits and the current market value of the remaining net assets
of Issuer or Issuer Subsidiary as determined by a nationally recognized
investment banking firm selected by the Holder or the Owner, as the case may be,
and reasonably acceptable to Issuer, divided by the number of shares of Common
Stock of Issuer outstanding at the time of such sale on a fully-diluted basis.
In determining the market/offer price, the value of consideration other than
cash shall be determined by a nationally recognized investment banking firm
selected by the Holder or Owner, as the case may be, and reasonably acceptable
to Issuer.
     (b) The Holder and the Owner, as the case may be, may exercise its right to
require Issuer to repurchase the Option and any Option Shares pursuant to this
SECTION 7 by surrendering for such purpose to Issuer, at its principal office, a
copy of this Agreement or certificates for Option Shares, as applicable,
accompanied by a written notice or notices stating that the Holder or the Owner,
as the case may be, elects to require Issuer to repurchase this Option and/or
the Option Shares in accordance with the provisions of this SECTION 7. As
promptly as practicable, and in any event within five business days after the
surrender of the Option and/or certificates representing Option Shares and the
receipt of such notice or notices relating thereto, Issuer shall deliver or
cause to be delivered to the Holder the Option Repurchase Price and/or to the
Owner the Option Share Repurchase Price therefor or the portion thereof that
Issuer is not then prohibited under applicable law, regulation and
administrative policy from so delivering.
     (c) To the extent that Issuer is prohibited under applicable law or
regulation, or as a consequence of administrative policy, from repurchasing the
Option and/or the Option Shares in full, Issuer shall immediately so notify the
Holder and/or the Owner and thereafter deliver or cause to be delivered, from
time to time, to the Holder and/or the Owner, as appropriate, the portion of the
Option Repurchase Price and the Option Share Repurchase Price, respectively,
that it is no longer prohibited from delivering, within five business days after
the date on which Issuer is no longer so prohibited; provided, however, that if
Issuer at any time after delivery of a notice of repurchase pursuant to
paragraph (b) of this SECTION 7 is prohibited under
                                      B-5
 

<PAGE>
applicable law or regulation, or as a consequence of administrative policy, from
delivering to the Holder and/or the Owner, as appropriate, the Option Repurchase
Price and the Option Share Repurchase Price, respectively, in full (and Issuer
hereby undertakes to use its reasonable best efforts to obtain all required
regulatory and legal approvals and to file any required notices as promptly as
practicable in order to accomplish such repurchase), the Holder or Owner may
revoke its notice of repurchase of the Option and/or the Option Shares whether
in whole or to the extent of the prohibition, whereupon, in the latter case,
Issuer shall promptly (i) deliver to the Holder and/or the Owner, as
appropriate, that portion of the Option Repurchase Price and/or the Option Share
Repurchase Price that Issuer is not prohibited from delivering; and (ii)
deliver, as appropriate, either (A) to the Holder, a new Agreement evidencing
the right of the Holder to purchase that number of shares of Common Stock
obtained by multiplying the number of shares of Common Stock for which the
surrendered Agreement was exercisable at the time of delivery of the notice of
repurchase by a fraction, the numerator of which is the Option Repurchase Price
less the portion thereof theretofore delivered to the Holder and the denominator
of which is the Option Repurchase Price, and/or (B) to the Owner, a certificate
for the Option Shares it is then so prohibited from repurchasing. If an Exercise
Termination Event shall have occurred prior to the date of the notice by Issuer
described in the first sentence of this subsection (c), or shall be scheduled to
occur at any time before the expiration of a period ending on the thirtieth day
after such date, the Holder shall nonetheless have the right to exercise the
Option until the expiration of such 30-day period.
     (d) For purposes of this SECTION 7, a "Repurchase Event" shall be deemed to
have occurred upon the occurrence of any of the following events or transactions
after the date hereof:
          (i) the acquisition by any person (other than Grantee or any Grantee
     Subsidiary) of beneficial ownership of 50% or more of the then outstanding
     Common Stock; or
          (ii) the consummation of any Acquisition Transaction described in
     Section 2(b) (i) hereof, except that the percentage referred to in clause
     (z) shall be 50%.
     8. (a) In the event that prior to an Exercise Termination Event, Issuer
shall enter into an agreement (i) to consolidate with or merge into any person,
other than Grantee or a Grantee Subsidiary, or engage in a plan of exchange with
any person, other than Grantee or a Grantee Subsidiary and Issuer shall not be
the continuing or surviving corporation of such consolidation or merger or the
acquirer in such plan of exchange, (ii) to permit any person, other than Grantee
or a Grantee Subsidiary, to merge into Issuer or be acquired by Issuer in a plan
of exchange and Issuer shall be the continuing or surviving or acquiring
corporation, but, in connection with such merger or plan of exchange, the then
outstanding shares of Common Stock shall be changed into or exchanged for stock
or other securities of any other person or cash or any other property or the
then outstanding shares of Common Stock shall after such merger or plan of
exchange represent less than 50% of the outstanding shares and share equivalents
of the merged or acquiring company, or (iii) to sell or otherwise transfer all
or substantially all of its or the Issuer Subsidiary's assets or deposits to any
person, other than Grantee or a Grantee Subsidiary, then, and in each such case,
the agreement governing such transaction shall make proper provision so that the
Option shall, upon the consummation of any such transaction and upon the terms
and conditions set forth herein, be converted into, or exchanged for, an option
(the "Substitute Option"), at the election of the Holder, of either (x) the
Acquiring Corporation (as hereinafter defined) or (y) any person that controls
the Acquiring Corporation.
     (b) The following terms have the meanings indicated:
          (i) "Acquiring Corporation" shall mean (i) the continuing or surviving
     person of a consolidation or merger with Issuer (if other than Issuer),
     (ii) the acquiring person in a plan of exchange in which Issuer is
     acquired, (iii) the Issuer in a merger or plan of exchange in which Issuer
     is the continuing or surviving or acquiring person, and (iv) the transferee
     of all or substantially all of Issuer's assets or deposits (or the assets
     or deposits of the Issuer Subsidiary).
          (ii) "Substitute Common Stock" shall mean the common stock issued by
     the issuer of the Substitute Option upon exercise of the Substitute Option.
          (iii) "Assigned Value" shall mean the market/offer price, as defined
     in SECTION 7.
          (iv) "Average Price" shall mean the average closing price of a share
     of the Substitute Common Stock for one year immediately preceding the
     consolidation, merger or sale in question, but in no event higher than the
     closing price of the shares of Substitute Common Stock on the day preceding
     such consolidation, merger or sale; provided that if Issuer is the issuer
     of the Substitute Option, the Average Price shall be computed with respect
     to a share of common stock issued by the person merging into Issuer or by
     any company which controls or is controlled by such person, as the Holder
     may elect.
                                      B-6
 

<PAGE>
     (c) The Substitute Option shall have the same terms as the Option, provided
that if the terms of the Substitute Option cannot, for legal reasons, be the
same as the Option, such terms shall be as similar as possible and in no event
less advantageous to the Holder. The issuer of the Substitute Option shall also
enter into an agreement with the then Holder or Holders of the Substitute Option
in substantially the same form as this Agreement (after giving effect for such
purpose to the provisions of SECTION 9), which agreement shall be applicable to
the Substitute Option.
     (d) The Substitute Option shall be exercisable for such number of shares of
Substitute Common Stock as is equal to the Assigned Value multiplied by the
number of shares of Common Stock for which the Option was exercisable
immediately prior to the event described in the first sentence of SECTION 8(A),
divided by the Average Price. The exercise price of the Substitute Option per
share of Substitute Common Stock shall then be equal to the Option Price
multiplied by a fraction, the numerator of which shall be the number of shares
of Common Stock for which the Option was exercisable immediately prior to the
event described in the first sentence of SECTION 8(A) and the denominator of
which shall be the number of shares of Substitute Common Stock for which the
Substitute Option is exercisable.
     (e) In no event, pursuant to any of the foregoing paragraphs, shall the
Substitute Option be exercisable for more than the lesser of (i) 19.9% of the
shares of Substitute Common Stock outstanding prior to exercise of the
Substitute Option and (ii) such number of shares of Common Stock that will avoid
application of the provisions of Subchapter E of Chapter 25 of the PBCL. In the
event that the Substitute Option would be exercisable for more than the maximum
number of the shares of Substitute Common Stock permitted by the preceding
sentence but for this clause (e), the issuer of the Substitute Option (the
"Substitute Option Issuer") shall make a cash payment to Holder equal to the
excess of (i) the value of the Substitute Option without giving effect to the
limitation in this clause (e) over (ii) the value of the Substitute Option after
giving effect to the limitation in this clause (e). This difference in value
shall be determined by a nationally recognized investment banking firm selected
by the Holder and reasonably acceptable to the Issuer.
     (f) Issuer shall not enter into any transaction described in subsection (a)
of this SECTION 8 unless the Acquiring Corporation and any person that controls
the Acquiring Corporation assume in writing all the obligations of Issuer
hereunder.
     9. (a) At the request of the holder of the Substitute Option (the
"Substitute Option Holder"), the Substitute Option Issuer shall repurchase the
Substitute Option from the Substitute Option Holder at a price (the "Substitute
Option Repurchase Price") equal to the amount by which (i) the Highest Closing
Price (as hereinafter defined) exceeds (ii) the exercise price of the Substitute
Option, multiplied by the number of shares of Substitute Common Stock for which
the Substitute Option may then be exercised, and at the request of the owner
(the "Substitute Share Owner") of shares of Substitute Common Stock (the
"Substitute Shares"), the Substitute Option Issuer shall repurchase the
Substitute Shares at a price (the "Substitute Share Repurchase Price") equal to
the Highest Closing Price multiplied by the number of Substitute Shares so
designated. The term "Highest Closing Price" shall mean the highest closing
price for shares of Substitute Common Stock within the six-month period
immediately preceding the date the Substitute Option Holder gives notice of the
required repurchase of the Substitute Option or the Substitute Share Owner gives
notice of the required repurchase of the Substitute Shares, as applicable.
     (b) The Substitute Option Holder and the Substitute Share Owner, as the
case may be, may exercise its respective rights to require the Substitute Option
Issuer to repurchase the Substitute Option and the Substitute Shares pursuant to
this SECTION 9 by surrendering for such purpose to the Substitute Option Issuer,
at its principal office, the agreement for such Substitute Option (or, in the
absence of such an agreement, a copy of this Agreement) and/or certificates for
Substitute Shares accompanied by a written notice or notices stating that the
Substitute Option Holder or the Substitute Share Owner, as the case may be,
elects to require the Substitute Option Issuer to repurchase the Substitute
Option and/or the Substitute Shares in accordance with the provisions of this
SECTION 9. As promptly as practicable and in any event within five business days
after the surrender of the Substitute Option and/or certificates representing
Substitute Shares and the receipt of such notice or notices relating thereto,
the Substitute Option Issuer shall deliver or cause to be delivered to the
Substitute Option Holder the Substitute Option Repurchase Price and/or to the
Substitute Share Owner the Substitute Share Repurchase Price therefor or the
portion thereof which the Substitute Option Issuer is not then prohibited under
applicable law, regulation and administrative policy from so delivering.
     (c) To the extent that the Substitute Option Issuer is prohibited under
applicable law or regulation, or as a consequence of administrative policy, from
repurchasing the Substitute Option and/or the Substitute Shares in part or in
full, the Substitute Option Issuer shall immediately so notify the Substitute
Option Holder and/or the Substitute Share Owner and thereafter deliver or cause
to be delivered, from time to time, to the Substitute Option Holder and/or the
Substitute Share Owner, as appropriate, the portion of the Substitute Option
Repurchase Price and/or the Substitute Share Repurchase Price, respectively,
which it is no longer prohibited from delivering, within five (5) business days
after the date on which the Substitute Option Issuer is no longer so prohibited;
provided, however, that if the Substitute Option Issuer is at any time after
delivery of a
                                      B-7
 

<PAGE>
notice of repurchase pursuant to subsection (b) of this SECTION 9 prohibited
under applicable law or regulation, or as a consequence of administrative
policy, from delivering to the Substitute Option Holder and/or the Substitute
Share Owner, as appropriate, the Substitute Option Repurchase Price and the
Substitute Share Repurchase Price, respectively, in full (and the Substitute
Option Issuer shall use its reasonable best efforts to receive all required
regulatory and legal approvals as promptly as practicable in order to accomplish
such repurchase), the Substitute Option Holder and/or Substitute Share Owner may
revoke its notice of repurchase of the Substitute Option or the Substitute
Shares either in whole or to the extent of prohibition, whereupon, in the latter
case, the Substitute Option Issuer shall promptly (i) deliver to the Substitute
Option Holder or Substitute Share Owner, as appropriate, that portion of the
Substitute Option Repurchase Price or the Substitute Share Repurchase Price that
the Substitute Option Issuer is not prohibited from delivering; and (ii)
deliver, as appropriate, either (A) to the Substitute Option Holder, a new
Substitute Option evidencing the right of the Substitute Option Holder to
purchase that number of shares of the Substitute Common Stock obtained by
multiplying the number of shares of the Substitute Common Stock for which the
surrendered Substitute Option was exercisable at the time of delivery of the
notice of repurchase by a fraction, the numerator of which is the Substitute
Option Repurchase Price less the portion thereof theretofore delivered to the
Substitute Option Holder and the denominator of which is the Substitute Option
Repurchase Price, and/or (B) to the Substitute Share Owner, a certificate for
the Substitute Option Shares it is then so prohibited from repurchasing. If an
Exercise Termination Event shall have occurred prior to the date of the notice
by the Substitute Option Issuer described in the first sentence of this
subsection (c), or shall be scheduled to occur at any time before the expiration
of a period ending on the thirtieth day after such date, the Substitute Option
Holder shall nevertheless have the right to exercise the Substitute Option until
the expiration of such 30-day period.
     10. The 30-day, 6-month, 12-month, 18-month or 24-month periods for
exercise of certain rights under SECTIONS 2, 6, 7 AND 9 shall be extended: (i)
to the extent necessary to obtain all regulatory approvals for the exercise of
such rights (for so long as the Holder, Owner, Substitute Option Holder or
Substitute Share Owner, as the case may be, is using commercially reasonable
efforts to obtain such regulatory approvals), and for the expiration of all
statutory waiting periods; (ii) during the pendency of any temporary restraining
order, injunction or other legal bar to exercise of such rights; and (iii) to
the extent necessary to avoid liability under Section 16(b) of the 1934 Act by
reason of such exercise.
     11. Issuer hereby represents and warrants to Grantee as follows:
     (a) Issuer has full corporate power and authority to execute and deliver
this Agreement and to consummate the transactions contemplated hereby. The
execution and delivery of this Agreement and the consummation of the
transactions contemplated hereby have been duly and validly authorized by the
Issuer Board prior to the date hereof and no other corporate proceedings on the
part of Issuer are necessary to authorize this Agreement or to consummate the
transactions so contemplated. This Agreement has been duly and validly executed
and delivered by Issuer.
     (b) Issuer has taken all necessary corporate action to authorize and
reserve and to permit it to issue, and at all times from the date hereof through
the termination of this Agreement in accordance with its terms will have
reserved for issuance upon the exercise of the Option, that number of shares of
Common Stock equal to the maximum number of shares of Common Stock at any time
and from time to time issuable hereunder, and all such shares, upon issuance
pursuant thereto, will be duly authorized, validly issued, fully paid,
nonassessable, and will be delivered free and clear of all claims, liens,
encumbrance and security interests and not subject to any preemptive rights.
     12. Neither of the parties hereto may assign any of its rights or
obligations under this Agreement or the Option created hereunder to any other
person, without the express written consent of the other party, except that in
the event a Subsequent Triggering Event shall have occurred prior to an Exercise
Termination Event, Grantee, subject to the express provisions hereof, may assign
in whole or in part its rights and obligations hereunder following the date of
such Subsequent Triggering Event; provided, however, that until the date 15 days
following the date on which the Federal Reserve Board has approved an
application by Grantee to acquire the shares of Common Stock subject to the
Option, Grantee may not assign its rights under the Option except in (i) a
widely dispersed public distribution, (ii) a private placement in which no one
party acquires the right to purchase in excess of 2% of the voting shares of
Issuer, (iii) an assignment to a single party (e.g., a broker or investment
banker) for the sole purpose of conducting a widely dispersed public
distribution on Grantee's behalf or (iv) any other manner approved by the
Federal Reserve Board.
     13. Each of Grantee and Issuer will use its reasonable best efforts to make
all filings with, and to obtain consents of, all third parties and governmental
authorities necessary to the consummation of the transactions contemplated by
this Agreement, including, without limitation, applying to the Federal Reserve
Board under the BHCA for approval to acquire the shares issuable hereunder, but
Grantee shall not be obligated to apply to state banking authorities for
approval to acquire the shares of Common Stock issuable hereunder until such
time, if ever, as it deems appropriate to do so.
                                      B-8
 

<PAGE>
     14. The parties hereto acknowledge that damages would be an inadequate
remedy for a breach of this Agreement by either party hereto and that the
obligations of the parties hereto shall be enforceable by either party hereto
through injunctive or other equitable relief. In connection therewith both
parties waive the posting of any bond or similar requirement.
     15. If any term, provision, covenant or restriction contained in this
Agreement is held by a court or a federal or state regulatory agency of
competent jurisdiction to be invalid, void or unenforceable, the remainder of
the terms, provisions and covenants and restrictions contained in this Agreement
shall remain in full force and effect, and shall in no way be affected, impaired
or invalidated. If for any reason such court or regulatory agency determines
that the Holder is not permitted to acquire, or Issuer is not permitted to
repurchase pursuant to SECTION 7, the full number of shares of Common Stock
provided in SECTION L(A) hereof (as adjusted pursuant to SECTION L(B) or SECTION
5 hereof), it is the express intention of Issuer to allow the Holder to acquire
or to require Issuer to repurchase such lesser number of shares as may be
permissible, without any amendment or modification hereof.
     16. All notices, requests, claims, demands and other communications
hereunder shall be deemed to have been duly given when delivered in person, by
fax, telecopy, or by registered or certified mail (postage prepaid, return
receipt requested) at the respective addresses of the parties set forth in the
Merger Agreement.
     17. This Agreement shall be governed by and construed in accordance with
the laws of the Commonwealth of Pennsylvania, without regard to the conflict of
law principles thereof.
     18. This Agreement may be executed in two or more counterparts, each of
which shall be deemed to be an original, but all of which shall constitute one
and the same agreement.
     19. Except as otherwise expressly provided herein, each of the parties
hereto shall bear and pay all costs and expenses incurred by it or on its behalf
in connection with the transactions contemplated hereunder, including fees and
expenses of its own financial consultants, investment bankers, accountants and
counsel.
     20. Except as otherwise expressly provided herein or in the Merger
Agreement, this Agreement contains the entire agreement between the parties with
respect to the transactions contemplated hereunder and supersedes all prior
arrangements or understandings in respect thereof, written or oral. The terms
and conditions of this Agreement shall inure to the benefit of and be binding
upon the parties hereto and their respective successors and permitted assignees.
Nothing in this Agreement, expressed or implied, is intended to confer upon any
party, other than the parties hereto, and their respective successors except as
assignees, any rights, remedies, obligations or liabilities under or by reason
of this Agreement, except as expressly provided herein.
     21. Capitalized terms used in this Agreement and not defined herein shall
have the meanings assigned thereto in the Merger Agreement.
     IN WITNESS WHEREOF, each of the parties has caused this Agreement to be
executed on its behalf by its officers thereunto duly authorized, all as of the
date first above written.
CORESTATES FINANCIAL CORP
By: /s/______TERRENCE A. LARSEN________
Name: Terrence A. Larsen
Title: Chairman and Chief Executive
Officer
FIRST UNION CORPORATION
By: /s/_____EDWARD E. CRUTCHFIELD______
Name: Edward E. Crutchfield
Title: Chairman and Chief Executive
Officer
                                      B-9
 

<PAGE>
                      (This Page Left Blank Intentionally)
 

<PAGE>
                                                                         ANNEX C
                       FIRST UNION STOCK OPTION AGREEMENT
     STOCK OPTION AGREEMENT, dated as of November 18, 1997, between CoreStates
Financial Corp, a Pennsylvania corporation ("Grantee"), and First Union
Corporation, a North Carolina corporation ("Issuer").
                                    RECITALS
     A. Grantee and Issuer have entered into an Agreement and Plan of Mergers
(the "Merger Agreement").
     B. As an inducement to the willingness of Grantee to continue to pursue the
transactions contemplated by the Merger Agreement, Issuer has agreed to grant
Grantee the Option (as hereinafter defined).
     NOW, THEREFORE, in consideration of the foregoing and the mutual covenants
and agreements set forth herein and in the Merger Agreement, the parties hereto
agree as follows:
     1. Issuer hereby grants to Grantee an unconditional, irrevocable option
(the "Option") to purchase, subject to the terms hereof, up to an aggregate of
56,285,593 fully paid and nonassessable shares of the common stock, par value
$3.33 1/3 per share, of Issuer ("Common Stock") at a price per share equal to
$52.00 (such price, as adjusted if applicable, the "Option Price"); provided,
however, that in no event shall the number of shares for which this Option is
exercisable exceed 9.9% of the issued and outstanding shares of Common Stock.
The number of shares of Common Stock that may be received upon the exercise of
the Option and the Option Price are subject to adjustment as herein set forth.
     2. (a) The Holder (as hereinafter defined) may exercise the Option, in
whole or part, if, but only if, both an Initial Triggering Event (as hereinafter
defined) and a Subsequent Triggering Event (as hereinafter defined) shall have
occurred prior to the occurrence of an Exercise Termination Event (as
hereinafter defined), provided that the Holder shall have sent the written
notice of such exercise (as provided in subsection (e) of this SECTION 2 )
within three (3) months following the first Subsequent Triggering Event to occur
(or such later period as provided in SECTION 10). Each of the following shall be
an Exercise Termination Event: (i) the Effective Time of the Corporate Merger;
(ii) termination of the Merger Agreement in accordance with the provisions
thereof if such termination occurs prior to the occurrence of an Initial
Triggering Event except a termination by Grantee pursuant to SECTION 7.01(B) as
a result of a willful breach by Issuer or SECTION 7.01(E) of the Merger
Agreement (each, a "Listed Termination"); or (iii) the passage of eighteen (18)
months (or such longer period as provided in SECTION 10) after termination of
the Merger Agreement if such termination follows the occurrence of an Initial
Triggering Event or is a Listed Termination. The term "Holder" shall mean the
holder or holders of the Option. Notwithstanding anything to the contrary
contained herein, (i) the Option may not be exercised at any time when Grantee
shall be in material breach of any of its representations, warranties, covenants
or agreements contained in the Merger Agreement such that Issuer shall be
entitled to terminate the Merger Agreement pursuant to SECTION 7.01(B) thereof
and (ii) this Agreement shall automatically terminate upon the proper
termination of the Merger Agreement by Issuer pursuant to SECTION 7.01(B)
thereof as a result of the material breach by Grantee of its representations,
warranties, covenants or agreements contained in the Merger Agreement.
     (b) The term "Initial Triggering Event" shall mean any of the following
events or transactions occurring on or after the date hereof:
          (i) Issuer or its Significant Subsidiary (as defined in Rule 1-02 of
     Regulation S-X promulgated by the Securities and Exchange Commission (the
     "SEC")) (the "Issuer Subsidiary"), without having received Grantee's prior
     written consent, shall have entered into an agreement to engage in an
     Acquisition Transaction (as hereinafter defined) with any person (the term
     "person" for purposes of this Agreement having the meaning assigned thereto
     in Sections 3(a)(9) and 13(d)(3) of the Securities Exchange Act of 1934, as
     amended (the "1934 Act"), and the rules and regulations thereunder) other
     than Grantee or any of its Subsidiaries (each a "Grantee Subsidiary") or
     the Board of Directors of Issuer (the "Issuer Board") shall have
     recommended that the shareholders of Issuer approve or accept any
     Acquisition Transaction other than as contemplated by the Merger Agreement.
     For purposes of this Agreement, (a) "Acquisition Transaction" shall mean
     (x) a merger or consolidation, or any similar transaction, involving Issuer
     or the Issuer Subsidiary (other than mergers, consolidations or similar
     transactions (A) involving solely Issuer and/or one or more wholly-owned
     Subsidiaries of the Issuer or (B) in which the voting securities of Issuer
     outstanding immediately prior thereto continue to represent (by either
     remaining outstanding or being converted into the voting securities of the
     surviving entity of any such transaction) at least 50% of the combined
     voting power of the voting securities of the Issuer or the surviving entity
     outstanding immediately after the consummation of such merger,
     consolidation, or similar transaction, provided that any
                                      C-1
 

<PAGE>
     such transaction is not entered into in violation of the terms of the
     Merger Agreement), (y) a purchase, lease or other acquisition of 25% or
     more of the assets or deposits of Issuer or the Issuer Subsidiary, or (z) a
     purchase or other acquisition (including by way of merger, consolidation,
     share exchange or otherwise) of securities representing 10% or more of the
     voting power of Issuer or the Issuer Subsidiary and (b) "Subsidiary" shall
     have the meaning set forth in Rule 12b-2 under the 1934 Act;
          (ii) Any person other than the Grantee or any Grantee Subsidiary shall
     have acquired beneficial ownership or the right to acquire beneficial
     ownership of 10% or more of the outstanding shares of Common Stock (the
     term "beneficial ownership" for purposes of this Agreement having the
     meaning assigned thereto in Section 13(d) of the 1934 Act, and the rules
     and regulations thereunder);
          (iii) The shareholders of Issuer shall have voted and failed to
     approve the Merger Agreement and the Corporate Merger at a meeting which
     has been held for that purpose or any adjournment or postponement thereof,
     or such meeting shall not have been held in violation of the Merger
     Agreement or shall have been cancelled prior to termination of the Merger
     Agreement if, prior to such meeting (or if such meeting shall not have been
     held or shall have been cancelled, prior to such termination), it shall
     have been publicly announced that any person (other than Grantee or any
     Grantee Subsidiary) shall have made, or disclosed an intention to make, a
     bona fide proposal to engage in an Acquisition Transaction;
          (iv) The Issuer Board shall have withdrawn or modified (or publicly
     announced its intention to withdraw or modify) in any manner adverse to
     Grantee its recommendation that the shareholders of Issuer approve the
     transactions contemplated by the Merger Agreement, or Issuer or the Issuer
     Subsidiary shall have authorized, recommended or proposed (or publicly
     announced its intention to authorize, recommend or propose) an agreement to
     engage in an Acquisition Transaction with any person other than Grantee or
     a Grantee Subsidiary;
          (v) Any person other than Grantee or any Grantee Subsidiary shall have
     made a bona fide proposal to Issuer or its shareholders to engage in an
     Acquisition Transaction and such proposal shall have been publicly
     announced;
          (vi) Any person other than Grantee or any Grantee Subsidiary shall
     have filed with the SEC a registration statement or tender offer materials
     with respect to a potential exchange or tender offer that would constitute
     an Acquisition Transaction;
          (vii) Issuer shall have willfully breached any covenant or obligation
     contained in the Merger Agreement in anticipation of engaging in an
     Acquisition Transaction with any person other than Grantee or a Grantee
     Subsidiary, and following such breach Grantee would be entitled to
     terminate the Merger Agreement pursuant to SECTION 7.01(B) or SECTION
     7.01(E) of the Merger Agreement; or
          (viii) Any person other than Grantee or any Grantee Subsidiary shall
     have filed an application or notice with the Board of Governors of the
     Federal Reserve System (the "Federal Reserve Board") or other federal or
     state bank regulatory or antitrust authority, which application or notice
     has been accepted for processing, for approval to engage in an Acquisition
     Transaction.
     (c) The term "Subsequent Triggering Event" shall mean any of the following
events or transactions occurring after the date hereof:
          (i) The acquisition by any person (other than Grantee or any Grantee
     Subsidiary) of beneficial ownership of 25% or more of the then outstanding
     Common Stock; or
          (ii) The occurrence of the Initial Triggering Event described in
     clause (i) of subsection (b) of this Section 2, except that the percentage
     referred to in clause (z) of the second sentence thereof shall be 25%.
     (d) Issuer shall notify Grantee promptly in writing of the occurrence of
any Initial Triggering Event or Subsequent Triggering Event (together, a
"Triggering Event") promptly after becoming aware of the occurrence thereof, it
being understood that the giving of such notice by Issuer shall not be a
condition to the right of the Holder to exercise the Option.
     (e) In the event the Holder is entitled to and wishes to exercise the
Option (or any portion thereof), it shall send to Issuer a written notice (the
date of which being herein referred to as the "Notice Date") specifying (i) the
total number of shares it will purchase pursuant to such exercise and (ii) a
place and date not earlier than three business days nor later than 60 business
days from the Notice Date for the closing of such purchase (the "Closing Date");
provided, that if prior notification to or approval of the Federal Reserve Board
or any other regulatory or antitrust agency is required in connection with such
purchase, the Holder shall promptly file the required notice or application for
approval, shall promptly notify Issuer of such
                                      C-2
 

<PAGE>
filing, and shall expeditiously process the same and the period of time that
otherwise would run pursuant to this sentence shall run instead from the date on
which any required notification periods have expired or been terminated or such
approvals have been obtained and any requisite waiting period or periods shall
have passed. Any exercise of the Option shall be deemed to occur on the Notice
Date relating thereto.
     (f) At the closing referred to in subsection (e) of this Section 2, the
Holder shall (i) pay to Issuer the aggregate purchase price for the shares of
Common Stock purchased pursuant to the exercise of the Option in immediately
available funds by wire transfer to a bank account designated by Issuer and (ii)
present and surrender this Agreement to Issuer at its principal executive
offices, provided that the failure or refusal of the Issuer to designate such a
bank account or accept surrender of this Agreement shall not preclude the Holder
from exercising the Option.
     (g) At such closing, simultaneously with the delivery of immediately
available funds as provided in subsection (f) of this Section 2, Issuer shall
deliver to the Holder a certificate or certificates representing the number of
shares of Common Stock purchased by the Holder and, if the Option shall have
been exercised in part only, a new Option evidencing the rights of the Holder
thereof to purchase the balance of the shares purchasable hereunder.
     (h) Certificates for Common Stock delivered at a closing hereunder may be
endorsed with a restrictive legend that shall read substantially as follows:
          "The transfer of the shares represented by this certificate is subject
     to certain provisions of an agreement, dated as of November 18, 1997,
     between the registered holder hereof and Issuer and to resale restrictions
     arising under the Securities Act of 1933, as amended. A copy of such
     agreement is on file at the principal office of Issuer and will be provided
     to the holder hereof without charge upon receipt by Issuer of a written
     request therefor."
It is understood and agreed that: (i) the reference to the resale restrictions
of the Securities Act of 1933, as amended (the "1933 Act") in the above legend
shall be removed by delivery of substitute certificate(s) without such reference
if the Holder shall have delivered to Issuer a copy of a letter from the staff
of the SEC, or an opinion of counsel, in form and substance reasonably
satisfactory to Issuer, to the effect that such legend is not required for
purposes of the 1933 Act; (ii) the reference to the provisions of this Agreement
in the above legend shall be removed by delivery of substitute certificate(s)
without such reference if the shares have been sold or transferred in compliance
with the provisions of this Agreement and under circumstances that do not
require the retention of such reference in the reasonable opinion of counsel to
the Holder; and (iii) the legend shall be removed in its entirety if the
conditions in the preceding clauses (i) and (ii) are both satisfied. In
addition, such certificates shall bear any other legend as may be required by
law.
     (i) Upon the giving by the Holder to Issuer of the written notice of
exercise of the Option provided for under subsection (e) of this Section 2 and
the tender of the applicable purchase price in immediately available funds, the
Holder shall be deemed to be the holder of record of the shares of Common Stock
issuable upon such exercise, notwithstanding that the stock transfer books of
Issuer shall then be closed or that certificates representing such shares of
Common Stock shall not then be actually delivered to the Holder. Issuer shall
pay all expenses, and any and all United States federal, state and local taxes
and other charges that may be payable in connection with the initial
preparation, issue and delivery of stock certificates under this Section 2 in
the name of the Holder or its assignee, transferee or designee.
     (j) In the event Issuer does not have sufficient authorized but unissued
shares of Common Stock to permit exercise of the Option, upon the occurrence of
a Subsequent Triggering Event, for the full number of shares of Common Stock for
which the Holder elects to exercise the Option, the Issuer shall make a cash
payment to the Holder, at the Closing Date specified in, and in accordance with
the other provisions of, this SECTION 2, in an amount equal to the product of
(x) the difference between the Fair Market Value (as defined below) and the
Option Price and (y) the number of shares of Common Stock subject to the Option
for which the Holder provides notice to Issuer, pursuant to SECTION 2(E) of this
Agreement, of its election to exercise that the Issuer is unable to deliver due
to insufficient authorized shares. For purposes of this SECTION 2(J), Fair
Market Value shall mean the average of the last reported sale prices per share
of Common Stock on the NYSE Composite Transactions reporting system (as reported
by The Wall Street Journal or, if not reported therein, another authoritative
source) for the ten trading days immediately preceding the Closing Date. Upon
the payment of the cash amount calculated pursuant to this SECTION 2(J), the
number of Option Shares subject to the Option shall be reduced by the number of
shares of Common Stock for which each cash payment is made.
     3. Issuer agrees: (i) that it will not, by charter amendment or through
reorganization, consolidation, merger, dissolution or sale of assets, or by any
other voluntary act, avoid or seek to avoid the observance or performance of any
of the covenants, stipulations or conditions to be observed or performed
hereunder by Issuer (it being agreed that this clause (i) shall not be deemed to
prohibit or restrict Issuer from engaging in one or more transactions involving
the acquisition of unaffiliated
                                      C-3
 

<PAGE>
institutions or one or more transactions contemplated in SECTION 8(A) hereof if
the provisions of SECTION 8 hereof shall be complied with in connection with
each such transaction); (ii) promptly to take all action as may from time to
time be required (including (x) complying with all applicable premerger
notification, reporting and waiting period requirements specified in 15 U.S.C.
Section 18a and regulations promulgated thereunder and (y) in the event that,
under the Bank Holding Company Act of 1956, as amended (the "BHCA"), or the
Change in Bank Control Act of 1978, as amended, or any state or other federal
banking law, prior approval of or notice to the Federal Reserve Board or to any
state or other federal regulatory authority is necessary before the Option may
be exercised, cooperating fully with the Holder in preparing such applications
or notices and providing such information to the Federal Reserve Board or such
state or other federal regulatory authority as they may require) in order to
permit the Holder to exercise the Option and Issuer duly and effectively to
issue shares of Common Stock pursuant hereto; and (iii) promptly to take all
action provided in SECTIONS 5 and 8 as and when required pursuant to such
Sections.
     4. This Agreement (and the Option granted hereby) are exchangeable, without
expense, at the option of the Holder, upon presentation and surrender of this
Agreement at the principal office of Issuer, for other Agreements providing for
Options of different denominations entitling the Holder thereof to purchase, on
the same terms and subject to the same conditions as are set forth herein, in
the aggregate the same number of shares of Common Stock purchasable hereunder.
The terms "Agreement" and "Option" as used herein include any Agreements and
related Options for which this Agreement (and the Option granted hereby) may be
exchanged. Upon receipt by Issuer of evidence reasonably satisfactory to it of
the loss, theft, destruction or mutilation of this Agreement, and (in the case
of loss, theft or destruction) of reasonably satisfactory indemnification, and
upon surrender and cancellation of this Agreement, if mutilated, Issuer will
execute and deliver a new Agreement of like tenor and date in substitution for
the lost, stolen, destroyed or mutilated Agreement.
     5. The number of shares of Common Stock purchasable upon the exercise of
the Option and the Option Price shall be subject to adjustment from time to time
as provided in this SECTION 5.
     (a) In the event of any change in, or distributions in respect of, the
Common Stock by reason of stock dividends, split-ups, mergers,
recapitalizations, combinations, subdivisions, conversions, exchanges of shares
or the like, the type and number of shares of Common Stock purchasable upon
exercise hereof shall be appropriately adjusted and proper provision shall be
made so that, in the event that any additional shares of Common Stock are to be
issued or otherwise become outstanding as a result of any such change (other
than pursuant to an exercise of the Option), the number of shares of Common
Stock that remain subject to the Option shall be increased so that, after such
issuance and together with shares of Common Stock previously issued pursuant to
the exercise of the Option (as adjusted on account of any of the foregoing
changes in the Common Stock), it equals 9.9% of the number of shares of Common
Stock then issued and outstanding.
     (b) Whenever the number of shares of Common Stock purchasable upon exercise
hereof is adjusted as provided in this SECTION 5, the Option Price shall be
adjusted by multiplying the Option Price immediately prior to the adjustment by
a fraction, the numerator of which shall be equal to the number of shares of
Common Stock purchasable prior to the adjustment and the denominator of which
shall be equal to the number of shares of Common Stock purchasable after the
adjustment.
     6. Upon the occurrence of the first Subsequent Triggering Event that occurs
prior to an Exercise Termination Event, Issuer shall, at the request of Grantee
delivered within six (6) months (or such later period as provided in SECTION 10)
of such Subsequent Triggering Event (whether on its own behalf or on behalf of
any subsequent Holder of this Option (or part thereof) or any of the shares of
Common Stock issued pursuant hereto), promptly prepare, file and keep current a
registration statement under the 1933 Act covering any shares issued and
issuable pursuant to this Option and shall use its reasonable best efforts to
cause such registration statement to become effective and remain current in
order to permit the sale or other disposition of any shares of Common Stock
issued upon total or partial exercise of this Option ("Option Shares") in
accordance with any plan of disposition requested by Grantee. Issuer will use
its reasonable best efforts to cause such registration statement promptly to
become effective and then to remain effective for such period not in excess of
180 days from the day such registration statement first becomes effective or
such shorter time as may be reasonably necessary to effect such sales or other
dispositions. Grantee shall have the right to demand no more than two such
registrations. The Issuer shall bear the costs of such registrations (including,
but not limited to, Issuer's attorneys' fees, printing costs and filing fees),
except for underwriting discounts or commissions, brokers' fees and the fees and
disbursements of Grantee's counsel related thereto. The foregoing
notwithstanding, if, at the time of any request by Grantee for registration of
Option Shares as provided above, Issuer is in registration with respect to an
underwritten public offering by Issuer of shares of Common Stock, and if in the
good faith judgment of the managing underwriter or managing underwriters, or, if
none, the sole underwriter or underwriters, of such offering the offer and sale
of the Option Shares would interfere with the successful marketing of the shares
of Common Stock offered by Issuer, the number of Option Shares otherwise to be
covered in the registration statement contemplated hereby
                                      C-4
 

<PAGE>
may be reduced; provided, however, that after any such required reduction the
number of Option Shares to be included in such offering for the account of the
Holder shall constitute at least 25% of the total number of shares to be sold by
the Holder and Issuer in the aggregate; and provided further, however, that if
such reduction occurs, then Issuer shall file a registration statement for the
balance as promptly as practicable thereafter as to which no reduction pursuant
to this SECTION 6 shall be permitted or occur and the Holder shall thereafter be
entitled to one additional registration and the twelve (12) month period
referred to in the first sentence of this section shall be increased to
twenty-four (24) months. Each such Holder shall provide all information
reasonably requested by Issuer for inclusion in any registration statement to be
filed hereunder. If requested by any such Holder in connection with such
registration, Issuer shall become a party to any underwriting agreement relating
to the sale of such shares, but only to the extent of obligating itself in
respect of representations, warranties, indemnities and other agreements
customarily included in such underwriting agreements for Issuer. Upon receiving
any request under this SECTION 6 from any Holder, Issuer agrees to send a copy
thereof to any other person known to Issuer to be entitled to registration
rights under this SECTION 6, in each case by promptly mailing the same, postage
prepaid, to the address of record of the persons entitled to receive such
copies. Notwithstanding anything to the contrary contained herein, in no event
shall the number of registrations that Issuer is obligated to effect be
increased by reason of the fact that there shall be more than one Holder as a
result of any assignment or division of this Agreement.
     7. (a) At any time after the occurrence of a Repurchase Event (as defined
below) (i) at the request of the Holder, delivered prior to an Exercise
Termination Event (or such later period as provided in SECTION 10), Issuer (or
any successor thereto) shall repurchase the Option from the Holder at a price
(the "Option Repurchase Price") equal to the amount by which (A) the
market/offer price (as defined below) exceeds (B) the Option Price, multiplied
by the number of shares for which this Option may then be exercised and (ii) at
the request of the owner of Option Shares from time to time (the "Owner"),
delivered prior to an Exercise Termination Event (or such later period as
provided in SECTION 10), Issuer (or any successor thereto) shall repurchase such
number of the Option Shares from the Owner as the Owner shall designate at a
price (the "Option Share Repurchase Price") equal to the market/offer price
multiplied by the number of Option Shares so designated. The term "market/offer
price" shall mean the highest of (i) the highest price per share of Common Stock
paid by any person that acquires beneficial ownership of 50% or more of the then
outstanding Common Stock, (ii) the price per share of Common Stock to be paid by
any third party pursuant to an agreement with Issuer entered into after the date
hereof and prior to the date the Holder gives notice of the required repurchase
of this Option or the Owner gives notice of the required repurchase of Option
Shares, as the case may be, (iii) the highest closing price for shares of Common
Stock within the six-month period immediately preceding the date the Holder
gives notice of the required repurchase of this Option or the Owner gives notice
of the required repurchase of Option Shares, as the case may be, or (iv) in the
event of a sale of all or any substantial part of Issuer's or Issuer's
Subsidiary's assets or deposits, the sum of the net price paid in such sale for
such assets or deposits and the current market value of the remaining net assets
of Issuer or Issuer Subsidiary as determined by a nationally recognized
investment banking firm selected by the Holder or the Owner, as the case may be,
and reasonably acceptable to Issuer, divided by the number of shares of Common
Stock of Issuer outstanding at the time of such sale on a fully-diluted basis.
In determining the market/offer price, the value of consideration other than
cash shall be determined by a nationally recognized investment banking firm
selected by the Holder or Owner, as the case may be, and reasonably acceptable
to Issuer.
     (b) The Holder and the Owner, as the case may be, may exercise its right to
require Issuer to repurchase the Option and any Option Shares pursuant to this
SECTION 7 by surrendering for such purpose to Issuer, at its principal office, a
copy of this Agreement or certificates for Option Shares, as applicable,
accompanied by a written notice or notices stating that the Holder or the Owner,
as the case may be, elects to require Issuer to repurchase this Option and/or
the Option Shares in accordance with the provisions of this SECTION 7. As
promptly as practicable, and in any event within five business days after the
surrender of the Option and/or certificates representing Option Shares and the
receipt of such notice or notices relating thereto, Issuer shall deliver or
cause to be delivered to the Holder the Option Repurchase Price and/or to the
Owner the Option Share Repurchase Price therefor or the portion thereof that
Issuer is not then prohibited under applicable law, regulation and
administrative policy from so delivering.
     (c) To the extent that Issuer is prohibited under applicable law or
regulation, or as a consequence of administrative policy, from repurchasing the
Option and/or the Option Shares in full, Issuer shall immediately so notify the
Holder and/or the Owner and thereafter deliver or cause to be delivered, from
time to time, to the Holder and/or the Owner, as appropriate, the portion of the
Option Repurchase Price and the Option Share Repurchase Price, respectively,
that it is no longer prohibited from delivering, within five business days after
the date on which Issuer is no longer so prohibited; provided, however, that if
Issuer at any time after delivery of a notice of repurchase pursuant to
paragraph (b) of this SECTION 7 is prohibited under applicable law or
regulation, or as a consequence of administrative policy, from delivering to the
Holder and/or the Owner, as appropriate, the Option Repurchase Price and the
Option Share Repurchase Price, respectively, in full (and Issuer hereby
                                      C-5
 

<PAGE>
undertakes to use its reasonable best efforts to obtain all required regulatory
and legal approvals and to file any required notices as promptly as practicable
in order to accomplish such repurchase), the Holder or Owner may revoke its
notice of repurchase of the Option and/or the Option Shares whether in whole or
to the extent of the prohibition, whereupon, in the latter case, Issuer shall
promptly (i) deliver to the Holder and/or the Owner, as appropriate, that
portion of the Option Repurchase Price and/or the Option Share Repurchase Price
that Issuer is not prohibited from delivering; and (ii) deliver, as appropriate,
either (A) to the Holder, a new Agreement evidencing the right of the Holder to
purchase that number of shares of Common Stock obtained by multiplying the
number of shares of Common Stock for which the surrendered Agreement was
exercisable at the time of delivery of the notice of repurchase by a fraction,
the numerator of which is the Option Repurchase Price less the portion thereof
theretofore delivered to the Holder and the denominator of which is the Option
Repurchase Price, and/or (B) to the Owner, a certificate for the Option Shares
it is then so prohibited from repurchasing. If an Exercise Termination Event
shall have occurred prior to the date of the notice by Issuer described in the
first sentence of this subsection (c), or shall be scheduled to occur at any
time before the expiration of a period ending on the thirtieth day after such
date, the Holder shall nonetheless have the right to exercise the Option until
the expiration of such 30-day period.
     (d) For purposes of this SECTION 7, a "Repurchase Event" shall be deemed to
have occurred upon the occurrence of any of the following events or transactions
after the date hereof:
          (i) the acquisition by any person (other than Grantee or any Grantee
     Subsidiary) of beneficial ownership of 50% or more of the then outstanding
     Common Stock; or
          (ii) the consummation of any Acquisition Transaction described in
     Section 2(b) (i) hereof, except that the percentage referred to in clause
     (z) shall be 50%.
     8. (a) In the event that prior to an Exercise Termination Event, Issuer
shall enter into an agreement (i) to consolidate with or merge into any person,
other than Grantee or a Grantee Subsidiary, or engage in a plan of exchange with
any person, other than Grantee or a Grantee Subsidiary and Issuer shall not be
the continuing or surviving corporation of such consolidation or merger or the
acquirer in such plan of exchange, (ii) to permit any person, other than Grantee
or a Grantee Subsidiary, to merge into Issuer or be acquired by Issuer in a plan
of exchange and Issuer shall be the continuing or surviving or acquiring
corporation, but, in connection with such merger or plan of exchange, the then
outstanding shares of Common Stock shall be changed into or exchanged for stock
or other securities of any other person or cash or any other property or the
then outstanding shares of Common Stock shall after such merger or plan of
exchange represent less than 50% of the outstanding shares and share equivalents
of the merged or acquiring company, or (iii) to sell or otherwise transfer all
or substantially all of its or the Issuer Subsidiary's assets or deposits to any
person, other than Grantee or a Grantee Subsidiary, then, and in each such case,
the agreement governing such transaction shall make proper provision so that the
Option shall, upon the consummation of any such transaction and upon the terms
and conditions set forth herein, be converted into, or exchanged for, an option
(the "Substitute Option"), at the election of the Holder, of either (x) the
Acquiring Corporation (as hereinafter defined) or (y) any person that controls
the Acquiring Corporation.
     (b) The following terms have the meanings indicated:
          (i) "Acquiring Corporation" shall mean (i) the continuing or surviving
     person of a consolidation or merger with Issuer (if other than Issuer),
     (ii) the acquiring person in a plan of exchange in which Issuer is
     acquired, (iii) the Issuer in a merger or plan of exchange in which Issuer
     is the continuing or surviving or acquiring person, and (iv) the transferee
     of all or substantially all of Issuer's assets or deposits (or the assets
     or deposits of the Issuer Subsidiary).
          (ii) "Substitute Common Stock" shall mean the common stock issued by
     the issuer of the Substitute Option upon exercise of the Substitute Option.
          (iii) "Assigned Value" shall mean the market/offer price, as defined
     in SECTION 7.
          (iv) "Average Price" shall mean the average closing price of a share
     of the Substitute Common Stock for one year immediately preceding the
     consolidation, merger or sale in question, but in no event higher than the
     closing price of the shares of Substitute Common Stock on the day preceding
     such consolidation, merger or sale; provided that if Issuer is the issuer
     of the Substitute Option, the Average Price shall be computed with respect
     to a share of common stock issued by the person merging into Issuer or by
     any company which controls or is controlled by such person, as the Holder
     may elect.
     (c) The Substitute Option shall have the same terms as the Option, provided
that if the terms of the Substitute Option cannot, for legal reasons, be the
same as the Option, such terms shall be as similar as possible and in no event
less advantageous to the Holder. The issuer of the Substitute Option shall also
enter into an agreement with the then Holder or Holders of
                                      C-6
 

<PAGE>
the Substitute Option in substantially the same form as this Agreement (after
giving effect for such purpose to the provisions of SECTION 9), which agreement
shall be applicable to the Substitute Option.
     (d) The Substitute Option shall be exercisable for such number of shares of
Substitute Common Stock as is equal to the Assigned Value multiplied by the
number of shares of Common Stock for which the Option was exercisable
immediately prior to the event described in the first sentence of SECTION 8(A),
divided by the Average Price. The exercise price of the Substitute Option per
share of Substitute Common Stock shall then be equal to the Option Price
multiplied by a fraction, the numerator of which shall be the number of shares
of Common Stock for which the Option was exercisable immediately prior to the
event described in the first sentence of SECTION 8(A) and the denominator of
which shall be the number of shares of Substitute Common Stock for which the
Substitute Option is exercisable.
     (e) In no event, pursuant to any of the foregoing paragraphs, shall the
Substitute Option be exercisable for more than 9.9% of the shares of Substitute
Common Stock outstanding prior to exercise of the Substitute Option. In the
event that the Substitute Option would be exercisable for more than 9.9% of the
shares of Substitute Common Stock outstanding prior to exercise but for this
clause (e), the issuer of the Substitute Option (the "Substitute Option Issuer")
shall make a cash payment to Holder equal to the excess of (i) the value of the
Substitute Option without giving effect to the limitation in this clause (e)
over (ii) the value of the Substitute Option after giving effect to the
limitation in this clause (e). This difference in value shall be determined by a
nationally recognized investment banking firm selected by the Holder and
reasonably acceptable to the Issuer.
     (f) Issuer shall not enter into any transaction described in subsection (a)
of this SECTION 8 unless the Acquiring Corporation and any person that controls
the Acquiring Corporation assume in writing all the obligations of Issuer
hereunder.
     9. (a) At the request of the holder of the Substitute Option (the
"Substitute Option Holder"), the Substitute Option Issuer shall repurchase the
Substitute Option from the Substitute Option Holder at a price (the "Substitute
Option Repurchase Price") equal to the amount by which (i) the Highest Closing
Price (as hereinafter defined) exceeds (ii) the exercise price of the Substitute
Option, multiplied by the number of shares of Substitute Common Stock for which
the Substitute Option may then be exercised, and at the request of the owner
(the "Substitute Share Owner") of shares of Substitute Common Stock (the
"Substitute Shares"), the Substitute Option Issuer shall repurchase the
Substitute Shares at a price (the "Substitute Share Repurchase Price") equal to
the Highest Closing Price multiplied by the number of Substitute Shares so
designated. The term "Highest Closing Price" shall mean the highest closing
price for shares of Substitute Common Stock within the six-month period
immediately preceding the date the Substitute Option Holder gives notice of the
required repurchase of the Substitute Option or the Substitute Share Owner gives
notice of the required repurchase of the Substitute Shares, as applicable.
     (b) The Substitute Option Holder and the Substitute Share Owner, as the
case may be, may exercise its respective rights to require the Substitute Option
Issuer to repurchase the Substitute Option and the Substitute Shares pursuant to
this SECTION 9 by surrendering for such purpose to the Substitute Option Issuer,
at its principal office, the agreement for such Substitute Option (or, in the
absence of such an agreement, a copy of this Agreement) and/or certificates for
Substitute Shares accompanied by a written notice or notices stating that the
Substitute Option Holder or the Substitute Share Owner, as the case may be,
elects to require the Substitute Option Issuer to repurchase the Substitute
Option and/or the Substitute Shares in accordance with the provisions of this
SECTION 9. As promptly as practicable and in any event within five business days
after the surrender of the Substitute Option and/or certificates representing
Substitute Shares and the receipt of such notice or notices relating thereto,
the Substitute Option Issuer shall deliver or cause to be delivered to the
Substitute Option Holder the Substitute Option Repurchase Price and/or to the
Substitute Share Owner the Substitute Share Repurchase Price therefor or the
portion thereof which the Substitute Option Issuer is not then prohibited under
applicable law, regulation and administrative policy from so delivering.
     (c) To the extent that the Substitute Option Issuer is prohibited under
applicable law or regulation, or as a consequence of administrative policy, from
repurchasing the Substitute Option and/or the Substitute Shares in part or in
full, the Substitute Option Issuer shall immediately so notify the Substitute
Option Holder and/or the Substitute Share Owner and thereafter deliver or cause
to be delivered, from time to time, to the Substitute Option Holder and/or the
Substitute Share Owner, as appropriate, the portion of the Substitute Option
Repurchase Price and/or the Substitute Share Repurchase Price, respectively,
which it is no longer prohibited from delivering, within five (5) business days
after the date on which the Substitute Option Issuer is no longer so prohibited;
provided, however, that if the Substitute Option Issuer is at any time after
delivery of a notice of repurchase pursuant to subsection (b) of this SECTION 9
prohibited under applicable law or regulation, or as a consequence of
administrative policy, from delivering to the Substitute Option Holder and/or
the Substitute Share Owner, as appropriate, the Substitute Option Repurchase
Price and the Substitute Share Repurchase Price, respectively, in full (and the
Substitute Option Issuer shall use its reasonable best efforts to receive all
required regulatory and legal approvals as promptly
                                      C-7
 

<PAGE>
as practicable in order to accomplish such repurchase), the Substitute Option
Holder and/or Substitute Share Owner may revoke its notice of repurchase of the
Substitute Option or the Substitute Shares either in whole or to the extent of
prohibition, whereupon, in the latter case, the Substitute Option Issuer shall
promptly (i) deliver to the Substitute Option Holder or Substitute Share Owner,
as appropriate, that portion of the Substitute Option Repurchase Price or the
Substitute Share Repurchase Price that the Substitute Option Issuer is not
prohibited from delivering; and (ii) deliver, as appropriate, either (A) to the
Substitute Option Holder, a new Substitute Option evidencing the right of the
Substitute Option Holder to purchase that number of shares of the Substitute
Common Stock obtained by multiplying the number of shares of the Substitute
Common Stock for which the surrendered Substitute Option was exercisable at the
time of delivery of the notice of repurchase by a fraction, the numerator of
which is the Substitute Option Repurchase Price less the portion thereof
theretofore delivered to the Substitute Option Holder and the denominator of
which is the Substitute Option Repurchase Price, and/or (B) to the Substitute
Share Owner, a certificate for the Substitute Option Shares it is then so
prohibited from repurchasing. If an Exercise Termination Event shall have
occurred prior to the date of the notice by the Substitute Option Issuer
described in the first sentence of this subsection (c), or shall be scheduled to
occur at any time before the expiration of a period ending on the thirtieth day
after such date, the Substitute Option Holder shall nevertheless have the right
to exercise the Substitute Option until the expiration of such 30-day period.
     10. The 30-day, 6-month, 12-month, 18-month or 24-month periods for
exercise of certain rights under SECTIONS 2, 6, 7 AND 9 shall be extended: (i)
to the extent necessary to obtain all regulatory approvals for the exercise of
such rights (for so long as the Holder, Owner, Substitute Option Holder or
Substitute Share Owner, as the case may be, is using commercially reasonable
efforts to obtain such regulatory approvals), and for the expiration of all
statutory waiting periods; (ii) during the pendency of any temporary restraining
order, injunction or other legal bar to exercise of such rights; and (iii) to
the extent necessary to avoid liability under Section 16(b) of the 1934 Act by
reason of such exercise.
     11. Issuer hereby represents and warrants to Grantee as follows:
     (a) Issuer has full corporate power and authority to execute and deliver
this Agreement and to consummate the transactions contemplated hereby. The
execution and delivery of this Agreement and the consummation of the
transactions contemplated hereby have been duly and validly authorized by the
Issuer Board prior to the date hereof and no other corporate proceedings on the
part of Issuer are necessary to authorize this Agreement or to consummate the
transactions so contemplated. This Agreement has been duly and validly executed
and delivered by Issuer.
     (b) Issuer has taken all necessary corporate action to authorize and to
permit it to issue, that number of shares of Common Stock equal to the maximum
number of shares of Common Stock issuable hereunder, and all such shares, upon
issuance pursuant thereto, will be duly authorized, validly issued, fully paid,
nonassessable, and will be delivered free and clear of all claims, liens,
encumbrance and security interests and not subject to any preemptive rights.
     12. Neither of the parties hereto may assign any of its rights or
obligations under this Agreement or the Option created hereunder to any other
person, without the express written consent of the other party, except that in
the event a Subsequent Triggering Event shall have occurred prior to an Exercise
Termination Event, Grantee, subject to the express provisions hereof, may assign
in whole or in part its rights and obligations hereunder following the date of
such Subsequent Triggering Event; provided, however, that until the date 15 days
following the date on which the Federal Reserve Board has approved an
application by Grantee to acquire the shares of Common Stock subject to the
Option, Grantee may not assign its rights under the Option except in (i) a
widely dispersed public distribution, (ii) a private placement in which no one
party acquires the right to purchase in excess of 2% of the voting shares of
Issuer, (iii) an assignment to a single party (e.g., a broker or investment
banker) for the sole purpose of conducting a widely dispersed public
distribution on Grantee's behalf or (iv) any other manner approved by the
Federal Reserve Board.
     13. Each of Grantee and Issuer will use its reasonable best efforts to make
all filings with, and to obtain consents of, all third parties and governmental
authorities necessary to the consummation of the transactions contemplated by
this Agreement, including, without limitation, applying to the Federal Reserve
Board under the BHCA for approval to acquire the shares issuable hereunder, but
Grantee shall not be obligated to apply to state banking authorities for
approval to acquire the shares of Common Stock issuable hereunder until such
time, if ever, as it deems appropriate to do so.
     14. The parties hereto acknowledge that damages would be an inadequate
remedy for a breach of this Agreement by either party hereto and that the
obligations of the parties hereto shall be enforceable by either party hereto
through injunctive or other equitable relief. In connection therewith both
parties waive the posting of any bond or similar requirement.
     15. If any term, provision, covenant or restriction contained in this
Agreement is held by a court or a federal or state regulatory agency of
competent jurisdiction to be invalid, void or unenforceable, the remainder of
the terms, provisions and
                                      C-8
 

<PAGE>
covenants and restrictions contained in this Agreement shall remain in full
force and effect, and shall in no way be affected, impaired or invalidated. If
for any reason such court or regulatory agency determines that the Holder is not
permitted to acquire, or Issuer is not permitted to repurchase pursuant to
SECTION 7, the full number of shares of Common Stock provided in SECTION L
hereof (as adjusted pursuant to SECTION 5 hereof), it is the express intention
of Issuer to allow the Holder to acquire or to require Issuer to repurchase such
lesser number of shares as may be permissible, without any amendment or
modification hereof.
     16. All notices, requests, claims, demands and other communications
hereunder shall be deemed to have been duly given when delivered in person, by
fax, telecopy, or by registered or certified mail (postage prepaid, return
receipt requested) at the respective addresses of the parties set forth in the
Merger Agreement.
     17. This Agreement shall be governed by and construed in accordance with
the laws of the State of North Carolina, without regard to the conflict of law
principles thereof.
     18. This Agreement may be executed in two or more counterparts, each of
which shall be deemed to be an original, but all of which shall constitute one
and the same agreement.
     19. Except as otherwise expressly provided herein, each of the parties
hereto shall bear and pay all costs and expenses incurred by it or on its behalf
in connection with the transactions contemplated hereunder, including fees and
expenses of its own financial consultants, investment bankers, accountants and
counsel.
     20. Except as otherwise expressly provided herein or in the Merger
Agreement, this Agreement contains the entire agreement between the parties with
respect to the transactions contemplated hereunder and supersedes all prior
arrangements or understandings in respect thereof, written or oral. The terms
and conditions of this Agreement shall inure to the benefit of and be binding
upon the parties hereto and their respective successors and permitted assignees.
Nothing in this Agreement, expressed or implied, is intended to confer upon any
party, other than the parties hereto, and their respective successors except as
assignees, any rights, remedies, obligations or liabilities under or by reason
of this Agreement, except as expressly provided herein.
     21. Capitalized terms used in this Agreement and not defined herein shall
have the meanings assigned thereto in the Merger Agreement.
     IN WITNESS WHEREOF, each of the parties has caused this Agreement to be
executed on its behalf by its officers thereunto duly authorized, all as of the
date first above written.
FIRST UNION CORPORATION
By: /s/_____EDWARD E. CRUTCHFIELD______
Name: Edward E. Crutchfield
Title: Chairman and Chief Executive
Officer
CORESTATES FINANCIAL CORP
By: /s/______TERRENCE A. LARSEN________
Name: Terrence A. Larsen
Title: Chairman and Chief Executive
Officer
                                      C-9
 

<PAGE>
                      (This Page Left Blank Intentionally)
 

<PAGE>
                                                                         ANNEX D



                                                              (J.P. Morgan logo)

January 9, 1998
The Board of Directors
CoreStates Financial Corp
1500 Market Street
Philadelphia, PA 19102
Ladies and Gentlemen:
     You have requested our opinion as to the fairness, from a financial point
of view, to the stockholders of CoreStates Financial Corp (together with its
subsidiaries and affiliates, the "Company") of the Exchange Ratio (as defined
below) in the proposed merger (the "Merger") of the Company with First Union
Corporation ("First Union" or the "Buyer"). Pursuant to the Agreement and Plan
of Mergers, dated as of November 18, 1997 (the "Agreement"), by and between the
Company and First Union, the Company will merge with and into First Union, and
each share of common stock, par value $1.00 per share, of the Company (other
than shares held in treasury or held by First Union or its subsidiaries) shall
be converted into 1.62 shares of common stock of First Union, subject to
possible increase under certain circumstances as set forth in the Agreement (the
"Exchange Ratio").
     In arriving at our opinion, we have reviewed (i) the Agreement; (ii) the
Joint Proxy Statement/Prospectus of the Company and First Union relating to the
Merger (the "Proxy Statement"); (iii) certain publicly available information
concerning the business of the Company and of certain other companies engaged in
businesses comparable to those of the Company, and the reported market prices
for certain other companies' securities deemed comparable; (iv) publicly
available terms of certain transactions involving companies comparable to the
Company and the consideration received for such companies; (v) current and
historical market prices of the common stock of the Company and the Buyer; (vi)
the audited financial statements of the Company and the Buyer for the fiscal
year ended December 31, 1996, and the unaudited financial statements of the
Company and the Buyer for the period ended September 30, 1997; and (vii) certain
internal financial analyses and forecasts prepared by the Company and its
management.
     In addition, we have held discussions with certain members of the
management of the Company and First Union with respect to certain aspects of the
Merger, the past and current business operations of the Company and the Buyer,
the financial condition and future prospects and operations of the Company and
the Buyer, the effects of the Merger on the financial condition and future
prospects of the Company and the Buyer, and certain other matters we believed
necessary or appropriate to our inquiry. We have reviewed such other financial
studies and analyses and considered such other information as we deemed
appropriate for the purposes of this opinion.
     In giving our opinion, we have relied upon and assumed, without independent
verification, the accuracy and completeness of all information that was publicly
available or was furnished to us by the Company or otherwise reviewed by us, and
we have not assumed any responsibility or liability therefor. We have not
conducted any valuation or appraisal of any assets or liabilities, nor have any
such valuations or appraisals been provided to us. We have not been requested to
review individual credit files or make any independent assessment as to the
future performance or non-performance of the Company's or First Union's assets.
In relying on financial analyses and forecasts provided to us, we have assumed
that they have been reasonably prepared based on assumptions reflecting the best
currently available estimates and judgments by management as to the expected
future results of operations and financial condition of the Company to which
such analyses or forecasts relate. We
                                      D-1
 

<PAGE>
have also assumed that, in the course of obtaining regulatory and third party
consents for the Merger and the other transactions contemplated by the
Agreement, no restriction will be imposed that will have a material adverse
effect on the future results of operations or financial condition of the Company
or First Union. We have also assumed that the Merger will have the tax
consequences described in the Proxy Statement and in discussions with, and
materials furnished to us by, representatives of the Company, and that the other
transactions contemplated by the Agreement will be consummated as described in
the Agreement and the Proxy Statement. We have relied as to all legal matters
relevant to rendering our opinion upon the advice of counsel.
     Our opinion is necessarily based on economic, market and other conditions
as in effect on, and the information made available to us as of, the date
hereof. It should be understood that subsequent developments may affect this
opinion and that we do not have any obligation to update, revise, or reaffirm
this opinion. We are expressing no opinion herein as to the price at which First
Union's stock will trade at any future time.
     We have acted as financial advisor to the Company with respect to the
proposed Merger and will receive a fee from the Company for our services. We
will also receive an additional fee if the proposed Merger is consummated. We
maintain customary banking relationships with the Company and First Union. In
the ordinary course of their businesses, our affiliates may actively trade the
debt and equity securities of the Company or First Union for their own account
or for the accounts of customers and, accordingly, they may at any time hold
long or short positions in such securities.
     On the basis of and subject to the foregoing, it is our opinion as of the
date hereof that the Exchange Ratio in the proposed Merger is fair, from a
financial point of view, to the holders of common stock of the Company.
     This letter is provided to the Board of Directors of the Company in
connection with and for the purposes of its evaluation of the Merger. This
opinion does not constitute a recommendation to any stockholder of the Company
as to how such stockholder should vote with respect to the Merger.
Very truly yours,
J.P. MORGAN SECURITIES INC.
By: /s/ Kathleen M. Fisher
    ____________________________________
    Kathleen M. Fisher
    Managing Director
                                      D-2
 

<PAGE>
                                                                         ANNEX E
             [Letterhead of Credit Suisse First Boston Corporation]
January 9, 1998
Board of Directors
CoreStates Financial Corp
Philadelphia National Bank Building
Broad and Chestnut Streets
Philadelphia, Pennsylvania 19101
Members of the Board:
     You have asked us to advise you with respect to the fairness to the holders
of the common stock of CoreStates Financial Corp ("CoreStates") from a financial
point of view of the consideration to be received by such holders pursuant to
the terms of the Agreement and Plan of Mergers, dated as of November 18, 1997
(the "Merger Agreement"), by and between CoreStates and First Union Corporation
("First Union"). The Merger Agreement provides for, among other things, the
merger of CoreStates with and into First Union (the "Merger") pursuant to which
each outstanding share of the common stock, par value $1.00 per share, of
CoreStates (the "CoreStates Common Stock") will be converted into the right to
receive 1.62 shares (the "Exchange Ratio") of the common stock, par value
$3.33 1/3 per share, of First Union (the "First Union Common Stock").
     In arriving at our opinion, we have reviewed the Merger Agreement and
certain publicly available business and financial information relating to
CoreStates and First Union. We have also reviewed certain other information
relating to CoreStates and First Union, including financial forecasts, provided
to us by CoreStates and First Union, and have met with the managements of
CoreStates and First Union to discuss the businesses and prospects of CoreStates
and First Union.
     We have also considered certain financial and stock market data of
CoreStates and First Union, and we have compared those data with similar data
for other publicly held companies in businesses similar to CoreStates and First
Union, and we have considered, to the extent publicly available, the financial
terms of certain other business combinations and other transactions which have
recently been effected. We also considered such other information, financial
studies, analyses and investigations and financial, economic and market criteria
which we deemed relevant.
     In connection with our review, we have not assumed any responsibility for
independent verification of any of the foregoing information and have relied on
its being complete and accurate in all material respects. With respect to the
financial forecasts, we have assumed that such forecasts have been reasonably
prepared on bases reflecting the best currently available estimates and
judgments of the managements of CoreStates and First Union as to the future
financial performance of CoreStates and First Union and the cost savings and
other potential synergies (including the amount, timing and achievability
thereof) anticipated to result from the Merger. We also have assumed, with your
consent, that off-balance sheet activities of CoreStates and First Union,
including derivatives and other similar financial instruments, will not
adversely affect the future financial position and results of operations of
CoreStates and First Union. We have not been requested to conduct, and have not
conducted, a review of individual credit files or made an independent evaluation
or appraisal of the assets or liabilities (contingent or otherwise) of
CoreStates or First Union, nor have we been furnished with any such evaluations
or appraisals, including loan or lease portfolios or the allowances for losses
with respect thereto, and have assumed, with your consent, that such allowances
for CoreStates and First Union are in the aggregate adequate to cover such
losses. We also have assumed, with your consent, that in the course of obtaining
the necessary regulatory and third party consents for the proposed Merger and
the transactions contemplated thereby, no restriction will be imposed that will
have a material adverse effect on the contemplated benefits of the Merger or the
transactions contemplated thereby. Our opinion is necessarily based upon
information available to us, and financial, economic, market and other
conditions as they exist and can be evaluated, on the date hereof. We are not
expressing any opinion as to the actual value of the First Union Common Stock
when issued pursuant to the Merger or the prices at which the First Union Common
Stock will trade subsequent to the Merger. In connection with our engagement, we
were not requested to, and did not, solicit third party indications of interest
in acquiring all or any part of CoreStates.
                                      E-1
 

<PAGE>
Board of Directors
CoreStates Financial Corp
January 9, 1998
Page 2
     We have acted as financial advisor to CoreStates in connection with the
Merger and will receive a fee for our services, a significant portion of which
is contingent upon the consummation of the Merger. In the past, we have provided
financial services to CoreStates and First Union unrelated to the proposed
Merger, for which services we have received compensation. In the ordinary course
of its business, Credit Suisse First Boston and its affiliates may actively
trade the debt and equity securities of both CoreStates and First Union for
their own accounts and for the accounts of customers and, accordingly, may at
any time hold long or short positions in such securities.
     It is understood that this letter is for the information of the Board of
Directors of CoreStates in connection with its evaluation of the Merger, does
not constitute a recommendation to any stockholder as to how such stockholder
should vote with respect to the Merger, and is not to be quoted or referred to,
in whole or in part, in any registration statement, prospectus or proxy
statement, or in any other document used in connection with the offering or sale
of securities, nor shall this letter be used for any other purposes, without our
prior written consent.
     Based upon and subject to the foregoing, it is our opinion that, as of the
date hereof, the Exchange Ratio is fair to the holders of CoreStates Common
Stock from a financial point of view.
Very truly yours,
CREDIT SUISSE FIRST BOSTON CORPORATION
                                      E-2
 

<PAGE>
                                                                         ANNEX F


(Morgan Stanley logo)
                                                                 January 9, 1998
Board of Directors
First Union Corporation
One First Union Center
Charlotte, North Carolina 28288-0013
Members of the Board:
     We understand that First Union Corporation ("First Union"), First Union
National Bank, CoreStates Financial Corp ("CoreStates") and CoreStates Bank,
N.A., have entered into an Agreement and Plan of Mergers, dated as of November
18, 1997 (the "Merger Agreement"), which provides, among other things, for the
merger of CoreStates with and into First Union (the "Merger"). Pursuant to the
Merger, each issued and outstanding share of common stock, par value $1.00 per
share, of CoreStates (the "CoreStates Common Stock"), other than shares held in
treasury or held by First Union or any affiliate of First Union, will be
converted into the right to receive 1.62 shares (the "Exchange Ratio") of common
stock, par value $3.33 1/3, of First Union (the "First Union Common Stock"). The
terms and conditions of the Merger are more fully set forth in the Merger
Agreement.
     You have asked for our opinion as to whether the Exchange Ratio pursuant to
the Merger Agreement is fair from a financial point of view to First Union.
     For purposes of the opinion set forth herein, we have:
          (i) reviewed certain publicly available financial statements and other
     information of CoreStates and First Union, respectively;
          (ii) reviewed certain internal financial statements and other
     financial and operating data concerning CoreStates and First Union prepared
     by the managements of CoreStates and First Union, respectively;
          (iii) analyzed certain financial projections of CoreStates and First
     Union prepared by the managements of CoreStates and First Union,
     respectively;
          (iv) discussed the past and current operations and financial condition
     and the prospects of CoreStates and First Union with senior executives of
     CoreStates and First Union, respectively;
          (v) analyzed the pro forma impact of the Merger on First Union's
     earnings per share, consolidated capitalization and financial ratios;
          (vi) reviewed the reported prices and trading activity for the
     CoreStates Common Stock and the First Union Common Stock;
          (vii) compared the financial performance of CoreStates and First Union
     and the prices and trading activity of the CoreStates Common Stock and the
     First Union Common Stock with that of certain other comparable
     publicly-traded companies and their securities;
          (viii) discussed the results of regulatory examinations of CoreStates
     and First Union with the senior managements of the respective companies;
                                      F-1
 

<PAGE>

(Morgan Stanley logo)

          (ix) discussed the strategic objectives of the merger and the plan for
     the combined company with the senior executives of CoreStates and First
     Union;
          (x) reviewed and discussed with the senior management of First Union
     certain estimates of the cost savings and other synergies projected by
     First Union for the combined company and compared such amounts to those
     estimated in certain precedent transactions;
          (xi) reviewed the financial terms, to the extent publicly available,
     of certain comparable precedent transactions;
          (xii) participated in discussions and negotiations among
     representatives of CoreStates and First Union and their financial and legal
     advisors;
          (xiii) reviewed the Merger Agreement and certain related documents;
     and
          (xiv) considered such other factors and performed such other analysis
     as we have deemed appropriate.
     We have assumed and relied upon without independent verification the
accuracy and completeness of the information reviewed by us for the purposes of
this opinion. With respect to the financial projections, including estimates of
cost savings and other synergies expected to result from the Merger, we have
assumed that they have been reasonably prepared on bases reflecting the best
currently available estimates and judgments of the future financial performance
of CoreStates or First Union. We have not made any independent valuation or
appraisal of the assets or liabilities of CoreStates or First Union, nor have we
been furnished with any such appraisals and we have not examined any individual
loan credit files of CoreStates or First Union. In addition, we have assumed the
Merger will be consummated in accordance with the terms set forth in the Merger
Agreement. In addition, we have assumed that in connection with the receipt of
all necessary regulatory approvals for the Merger, no restrictions will be
imposed that would have a material adverse effect on the consolidated benefits
expected to be derived in the Merger. Our opinion is necessarily based on
economic, market and other conditions as in effect on, and the information made
available to us as of, the date hereof.
     We have acted as financial advisor to the Board of Directors of First Union
in connection with this transaction and will receive a fee for our services. In
the past, Morgan Stanley & Co. Incorporated and its affiliates have provided
financing services for First Union and have received fees for the rendering of
these services.
     It is understood that this letter is for the information of the Board of
Directors of First Union and may not be used for any other purpose without our
prior written consent except this opinion may be included in its entirety in any
filing with the Securities and Exchange Commission in connection with the
Merger. In addition, we express no opinion or recommendation as to how the
holders of First Union Common Stock should vote at the stockholders' meeting
held in connection with the Merger.
     Based on the foregoing, we are of the opinion on the date hereof that the
Exchange Ratio pursuant to the Merger Agreement is fair from a financial point
of view to First Union.
                                         Very truly yours,
                                         MORGAN STANLEY & CO. INCORPORATED
                                         By: /s/_KIRK R. WILSON_________________
                                           Kirk R. Wilson
                                           Managing Director
                                      F-2
 

<PAGE>
                      (This Page Left Blank Intentionally)
 

<PAGE>
                      (This Page Left Blank Intentionally)
 

<PAGE>
                      (This Page Left Blank Intentionally)
 


<PAGE>
                               (First Union logo)

<PAGE>


                               (CoreStates logo)

<PAGE>
                PART II. INFORMATION NOT REQUIRED IN PROSPECTUS
ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
     Sections 55-8-50 through 55-8-58 of the NCBCA contain specific provisions
relating to indemnification of directors and officers of North Carolina
corporations. In general, the statute provides that (i) a corporation must
indemnify a director or officer who is wholly successful in his defense of a
proceeding to which he is a party because of his status as such, unless limited
by the articles of incorporation, and (ii) a corporation may indemnify a
director or officer if he is not wholly successful in such defense, if it is
determined as provided in the statute that the director or officer meets a
certain standard of conduct, provided when a director or officer is liable to
the corporation, the corporation may not indemnify him. The statute also permits
a director or officer of a corporation who is a party to a proceeding to apply
to the courts for indemnification, unless the articles of incorporation provide
otherwise, and the court may order indemnification under certain circumstances
set forth in the statute. The statute further provides that a corporation may in
its articles of incorporation or bylaws or by contract or resolution provide
indemnification in addition to that provided by the statute, subject to certain
conditions set forth in the statute.
     FUNC's bylaws provide for the indemnification of FUNC's directors and
executive officers by FUNC against liabilities arising out of his status as
such, excluding any liability relating to activities which were at the time
taken known or believed by such person to be clearly in conflict with the best
interests of FUNC.
     The FUNC Articles provide for the elimination of the personal liability of
each director of FUNC to the fullest extent permitted by the provisions of the
NCBCA, as the same may from time to time be in effect.
     FUNC maintains directors and officers liability insurance, which provides
coverage of up to $80,000,000, subject to certain deductible amounts. In
general, the policy insures (i) FUNC's directors and officers against loss by
reason of any of their wrongful acts, and/or (ii) FUNC against loss arising from
claims against the directors and officers by reason of their wrongful acts, all
subject to the terms and conditions contained in the policy.
ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
<TABLE>
<CAPTION>
  EXHIBIT NO.                                                     DESCRIPTION
  -----------   ----------------------------------------------------------------------------------------------------------------
  <S>           <C>
  (2)           The Merger Agreement, including the Stock Option Agreements as Exhibits A and B thereto. (Incorporated by
                reference to ANNEXES A, B and C to the Joint Proxy Statement/Prospectus included in this Registration
                Statement.)*
  (3)(a)        Articles of Incorporation of FUNC, as amended. (Incorporated by reference to Exhibit (4) to FUNC's 1990 First
                Quarter Report on Form 10-Q, to Exhibit (99)(a) to FUNC's 1993 First Quarter Report on Form 10-Q and to Exhibit 
                (4)(a) to FUNC's Current Report on Form 8-K dated January 10, 1996.)
  (3)(b)        Bylaws of FUNC, as amended. (Incorporated by reference to Exhibit (3)(b) to FUNC's 1995 Annual Report on Form
                10-K.)
  (4)(a)        Shareholder Protection Rights Agreement, as amended. (Incorporated by reference to Exhibit (4) to FUNC's Current
                Report on Form 8-K dated October 16, 1996.)
  (4)(b)        All instruments defining the rights of holders of long-term debt of FUNC and its subsidiaries. (Not filed
                pursuant to (4)(iii) of Item 601(b) of Regulation S-K; to be furnished upon request of the Commission.)
  (5)           Opinion of Marion A. Cowell, Jr., Esq.
  (8)(a)        Tax opinion of Alston & Bird LLP.
  (8)(b)        Tax opinion of Simpson Thacher & Bartlett.
  (12)          Computations of Consolidated Ratios of Earnings to Fixed Charges. (Incorporated by reference to Exhibit (12) to
                FUNC's 1997 Third Quarter Report on Form 10-Q.)
  (23)(a)       Consent of Ernst & Young LLP.
  (23)(b)       Consent of KPMG Peat Marwick LLP.
  (23)(c)       Consent of KPMG Peat Marwick LLP.
  (23)(d)       Consent of KPMG Peat Marwick LLP.
  (23)(e)       Consent of Marion A. Cowell, Jr., Esq. (Included in Exhibit (5).)
  (23)(f)       Consent of Alston & Bird LLP. (Included in Exhibit (8)(a).)
  (23)(g)       Consent of Simpson Thacher & Bartlett. (Included in Exhibit (8)(b).)
  (24)          Power of Attorney.
  (27)          FUNC's Financial Data Schedule. (Incorporated by reference to Exhibit (27) to FUNC's 1997 Third Quarter Report
                on Form 10-Q.)
  (99)(a)       Form of proxy for the Special Meeting of Stockholders of CFC.
  (99)(b)       Form of proxy for the Special Meeting of Stockholders of FUNC.
  (99)(c)       Consent of Terrence A. Larsen.
  (99)(d)       Employment Agreement between FUNC and Terrence A. Larsen.
  (99)(e)       Consent of J.P. Morgan Securities Inc.
</TABLE>
                                      II-1
 

<PAGE>
<TABLE>
<CAPTION>
  EXHIBIT NO.                                                     DESCRIPTION
  -----------   ----------------------------------------------------------------------------------------------------------------
  <S>           <C>
  (99)(f)       Consent of Credit Suisse First Boston Corporation.
  (99)(g)       Consent of Morgan Stanley & Co., Incorporated.
</TABLE>
 
- ---------------
* Omitted exhibits to be furnished upon request of the Commission.
ITEM 22. UNDERTAKINGS.
     (a)(1) The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933 (as amended and the
rules and regulations thereunder, the "Securities Act"), each filing of the
registrant's annual report pursuant to Section 13(a) or Section 15(d) of the
Securities Exchange Act of 1934 (as amended and the rules and regulations
thereunder, the "Exchange Act") (and, where applicable, each filing of an
employee benefit plan's annual report pursuant to Section 15(d) of the Exchange
Act) that is incorporated by reference in the registration statement shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.
     (2) The undersigned registrant hereby undertakes as follows: that prior to
any public reoffering of the securities registered hereunder through use of a
prospectus which is a part of this registration statement, by any person or
party who is deemed to be an underwriter within the meaning of Rule 145(c)
promulgated pursuant to the Securities Act, the issuer undertakes that such
reoffering prospectus will contain the information called for by the applicable
registration form with respect to reofferings by persons who may be deemed
underwriters, in addition to the information called for by the other Items of
the applicable form.
     (3) The registrant undertakes that every prospectus (i) that is filed
pursuant to paragraph (2) immediately preceding, or (ii) that purports to meet
the requirements of Section 10(a)(3) of the Securities Act and is used in
connection with an offering of securities subject to Rule 415 promulgated
pursuant to the Securities Act, will be filed as a part of an amendment to the
registration statement and will not be used until such amendment is effective,
and that, for purposes of determining any liability under the Securities Act,
each such post-effective amendment shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of such
securities at that time shall be deemed to be the initial bona fide offering
thereof.
     (4) Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions of this Item 22, or otherwise
(other than insurance), the registrant has been advised that in the opinion of
the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Securities Act, and is therefore, unenforceable. In
the event that a claim for indemnification against such liabilities (other than
the payment by the registrant of expenses incurred or paid by a director,
officer or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the registrant will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.
     (b) The undersigned registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Items 4, 10(b), 11 or 13 of this Form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means. This includes information contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.
     (c) The undersigned registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.
     (d) The undersigned registrant hereby undertakes:
          (1) To file, during any period in which offers or sales are being
     made, a post-effective amendment to this registration statement;
             (i) To include any prospectus required by Section 10(a) (3) of the
        Securities Act;
                                      II-2
 

<PAGE>
             (ii) To reflect in the prospectus any facts or events arising after
        the effective date of the registration statement (or the most recent
        post-effective amendment thereof) which, individually or in the
        aggregate, represent a fundamental change in the information set forth
        in the registration statement. Notwithstanding the foregoing, any
        increase or decrease in volume of securities offered (if the total
        dollar value of securities offered would not exceed that which was
        registered) and any deviation from the low or high and of the estimated
        maximum offering range may be reflected in the form of prospectus filed
        with the Commission pursuant to Rule 424(b) if, in the aggregate, the
        changes in volume and price represent no more than a 20 percent change
        in the maximum aggregate offering price set forth in the "Calculation of
        Registration Fee" table in the effective registration statement; and
             (iii) To include any material information with respect to the plan
        of distribution not previously disclosed in the registration statement
        or any material change to such information in the registration
        statement.
          (2) That, for the purpose of determining any liability under the
     Securities Act, each such post-effective amendment shall be deemed to be a
     new registration statement relating to the securities offered therein, and
     the offering of such securities at that time shall be deemed to be the
     initial BONA FIDE offering thereof.
          (3) To remove from registration by means of a post-effective amendment
     any of the securities being registered which remain unsold at the
     termination of the offering.
                                      II-3
 

<PAGE>
                                   SIGNATURES
     Pursuant to the requirements of the Securities Act of 1933, as amended, the
registrant has duly caused this Registration Statement on Form S-4 to be signed
on its behalf by the undersigned, thereunto, duly authorized, in the City of
Charlotte, State of North Carolina, on January 9, 1998.
                                         FIRST UNION CORPORATION
                                         By: _______MARION A. COWELL, JR._______
                                                   MARION A. COWELL, JR.
                                                 EXECUTIVE VICE PRESIDENT,
                                               SECRETARY AND GENERAL COUNSEL
     Pursuant to the requirements of the Securities Act of 1933, as amended,
this Registration Statement on Form S-4 has been signed by the following persons
in the capacities and on the date indicated.
<TABLE>
<CAPTION>
                      SIGNATURE                                                      CAPACITY
- ------------------------------------------------------  ------------------------------------------------------------------
<S>                                                     <C>
                      *EDWARD E. CRUTCHFIELD            Chairman and Chief Executive Officer and Director
- ------------------------------------------------------
                EDWARD E. CRUTCHFIELD
                          *ROBERT T. ATWOOD             Executive Vice President and Chief Financial Officer
- ------------------------------------------------------
                   ROBERT T. ATWOOD
                            *JAMES H. HATCH             Senior Vice President and Controller (Principal Accounting
- ------------------------------------------------------    Officer)
                    JAMES H. HATCH
                            *EDWARD E. BARR             Director
- ------------------------------------------------------
                    EDWARD E. BARR
                         *G. ALEX BERNHARDT             Director
- ------------------------------------------------------
                  G. ALEX BERNHARDT
                          *W. WALDO BRADLEY             Director
- ------------------------------------------------------
                   W. WALDO BRADLEY
                           *ROBERT J. BROWN             Director
- ------------------------------------------------------
                   ROBERT J. BROWN
                             *A. DANO DAVIS             Director
- ------------------------------------------------------
                    A. DANO DAVIS
                          *R. STUART DICKSON            Director
- ------------------------------------------------------
                  R. STUART DICKSON
                               *B.F. DOLAN              Director
- ------------------------------------------------------
                      B.F. DOLAN
</TABLE>
                                      II-4
 

<PAGE>
<TABLE>
<CAPTION>
                      SIGNATURE                                                      CAPACITY
- ------------------------------------------------------  ------------------------------------------------------------------
<S>                                                     <C>
                          *RODDEY DOWD, SR.             Director
- ------------------------------------------------------
                   RODDEY DOWD, SR.
                          *JOHN R. GEORGIUS             Director
- ------------------------------------------------------
                   JOHN R. GEORGIUS
                        *ARTHUR M. GOLDBERG             Director
- ------------------------------------------------------
                  ARTHUR M. GOLDBERG
                     *WILLIAM H. GOODWIN, JR.           Director
- ------------------------------------------------------
               WILLIAM H. GOODWIN, JR.
                         *HOWARD H. HAWORTH             Director
- ------------------------------------------------------
                  HOWARD H. HAWORTH
                            *FRANK M. HENRY             Director
- ------------------------------------------------------
                    FRANK M. HENRY
                         *LEONARD G. HERRING            Director
- ------------------------------------------------------
                  LEONARD G. HERRING
                          *JACK A. LAUGHERY             Director
- ------------------------------------------------------
                   JACK A. LAUGHERY
                               *MAX LENNON              Director
- ------------------------------------------------------
                      MAX LENNON
                         *RADFORD D. LOVETT             Director
- ------------------------------------------------------
                  RADFORD D. LOVETT
                        *MACKEY J. MCDONALD             Director
- ------------------------------------------------------
                  MACKEY J. MCDONALD
                       *MALCOLM S. MCDONALD             Director
- ------------------------------------------------------
                 MALCOLM S. MCDONALD
                           *JOSEPH NEUBAUER             Director
- ------------------------------------------------------
                   JOSEPH NEUBAUER
                       *RANDOLPH N. REYNOLDS            Director
- ------------------------------------------------------
                 RANDOLPH N. REYNOLDS
                             *RUTH G. SHAW              Director
- ------------------------------------------------------
                     RUTH G. SHAW
</TABLE>
                                      II-5
 

<PAGE>
<TABLE>
<CAPTION>
                      SIGNATURE                                                      CAPACITY
- ------------------------------------------------------  ------------------------------------------------------------------
<S>                                                     <C>
                     *CHARLES M. SHELTON, SR.           Director
- ------------------------------------------------------
               CHARLES M. SHELTON, SR.
                            *LANTY L. SMITH             Director
- ------------------------------------------------------
                    LANTY L. SMITH
                                                        Director
- ------------------------------------------------------
                ANTHONY P. TERRACCIANO
                          *DEWEY L. TROGDON             Director
- ------------------------------------------------------
                   DEWEY L. TROGDON
                             *JOHN D. UIBLE             Director
- ------------------------------------------------------
                    JOHN D. UIBLE
                              *B. J. WALKER             Director
- ------------------------------------------------------
                     B. J. WALKER
*By Marion A. Cowell, Jr., Attorney-in-Fact
                       MARION A. COWELL, JR.
- ------------------------------------------------------
                MARION A. COWELL, JR.
</TABLE>
 
Date: January 9, 1998
                                      II-6
 

<PAGE>
                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
EXHIBIT NO.                        DESCRIPTION                                               LOCATION
- -----------   ------------------------------------------------------  ------------------------------------------------------
<S>           <C>                                                     <C>
  (2)         The Merger Agreement, including the Stock Option        Incorporated by reference to ANNEXES A, B AND C to the
              Agreements as Exhibits A and B thereto.                 Joint Proxy Statement/Prospectus included in this
                                                                      Registration Statement.*
  (3)(a)      Articles of Incorporation of FUNC, as amended.          Incorporated by reference to Exhibit (4) to FUNC's
                                                                      1990 First Quarter Report on Form 10-Q, to Exhibit
                                                                      (99)(a) to FUNC's 1993 First Quarter Report on Form
                                                                      10-Q and to Exhibit (4)(a) to FUNC's Current Report on
                                                                      Form 8-K dated January 10, 1996.
  (3)(b)      Bylaws of FUNC, as amended.                             Incorporated by reference to Exhibit (3)(b) to FUNC's
                                                                      1995 Annual Report on Form 10-K.
  (4)(a)      Shareholder Protection Rights Agreement, as amended.    Incorporated by reference to Exhibit (4) to FUNC's
                                                                      Current Report on Form 8-K dated October 16, 1996.
  (4)(b)      All instruments defining the rights of holders of       Not filed pursuant to (4)(iii) of Item 601(b) of
              long-term debt of FUNC and its subsidiaries.            Regulation S-K; to be furnished upon request of the
                                                                      Commission.
  (5)         Opinion of Marion A. Cowell, Jr., Esq.                  Filed herewith.
  (8)(a)      Tax opinion of Alston & Bird LLP.                       Filed herewith.
  (8)(b)      Tax opinion of Simpson Thacher & Bartlett.              Filed herewith.
  (12)        Computations of Consolidated Ratios of Earnings to      Incorporated by reference to Exhibit (12) to FUNC's
              Fixed Charges.                                          1997 Third Quarter Report on Form 10-Q.
  (23)(a)     Consent of Ernst & Young LLP.                           Filed herewith.
  (23)(b)     Consent of KPMG Peat Marwick LLP.                       Filed herewith.
  (23)(c)     Consent of KPMG Peat Marwick LLP.                       Filed herewith.
  (23)(d)     Consent of KPMG Peat Marwick LLP.                       Filed herewith.
  (23)(e)     Consent of Marion A. Cowell, Jr., Esq.                  Included in Exhibit (5).
  (23)(f)     Consent of Alston & Bird LLP.                           Included in Exhibit (8)(a).
  (23)(g)     Consent of Simpson Thacher & Bartlett.                  Included in Exhibit (8)(b).
  (24)        Power of Attorney.                                      Filed herewith.
  (27)        FUNC's Financial Data Schedule.                         Incorporated by reference to Exhibit (27) to FUNC's
                                                                      1997 Third Quarter Report on
                                                                      Form 10-Q.
  (99)(a)     Form of proxy for the Special Meeting of Stockholders   Filed herewith.
              of CFC.
  (99)(b)     Form of proxy for the Special Meeting of Stockholders   Filed herewith.
              of FUNC.
  (99)(c)     Consent of Terrence A. Larsen.                          Filed herewith.
  (99)(d)     Employment Agreement between FUNC and Terrence A.       Filed herewith.
              Larsen.
  (99)(e)     Consent of J.P. Morgan Securities, Inc.                 Filed herewith.
  (99)(f)     Consent of Credit Suisse First Boston Corporation.      Filed herewith.
  (99)(g)     Consent of Morgan Stanley & Co., Incorporated.          Filed herewith.
</TABLE>
 
- ---------------
  * Omitted exhibits to be furnished upon request of the Commission.
 

<PAGE>
                                                                     EXHIBIT (5)
 
                            [FIRST UNION LETTERHEAD]
 
                                                                 January 9, 1998
 
BOARD OF DIRECTORS
FIRST UNION CORPORATION
Charlotte, North Carolina 28288
 
Gentlemen:
 
     I have acted as counsel for First Union Corporation (the "Corporation") in
connection with the registration on Form S-4 (the "Registration Statement") of
340,000,000 shares of the Corporation's Common Stock, $3.33 1/3 par value per
share (together with the rights attached thereto, the "First Union Common
Shares"), which are issuable in connection with the acquisition by the
Corporation of CoreStates Financial Corp.
 
     On the basis of such investigation as I deemed necessary, I am of the
opinion that:
 
     (1) the Corporation has been duly incorporated and is validly existing
under the laws of the State of North Carolina; and
 
     (2) the First Union Common Shares have been duly authorized and when the
Registration Statement becomes effective and the shares are issued pursuant to
the Merger Agreement, such shares will be validly issued, fully paid and
nonassessable.
 
     I hereby consent to the use of my name under the heading "Validity of FUNC
Common Shares" in the Prospectus included in the Registration Statement and to
the filing of this opinion as an Exhibit to the Registration Statement.
 
                                         Very truly yours,
 
                                         MARION A. COWELL, JR.
 

<PAGE>
                                                                  EXHIBIT (8)(A)
 
                         ALSTON & BIRD LLP TAX OPINION
 
                       [LETTERHEAD OF ALSTON & BIRD LLP]
 
                                January 9, 1998
 
FIRST UNION CORPORATION
One First Union Center
Charlotte, North Carolina 28288
 
Ladies and Gentlemen:
 
     We have acted as counsel to First Union Corporation, a corporation
organized under the laws of North Carolina ("First Union"), in connection with
the planned merger (the "Corporate Merger") of CoreStates Financial Corp, a
corporation organized under the laws of the Commonwealth of Pennsylvania
("CoreStates"), with and into First Union (the "Corporate Merger"), pursuant to
the Agreement and Plan of Mergers (the "Agreement"), dated as of November 18,
1997, by and between CoreStates and First Union.
 
     For purposes of the opinion set forth below, we have relied, with the
consent of CoreStates and the consent of First Union, upon the accuracy and
completeness of the statements and representations (which statements and
representations we have neither investigated nor verified) contained in the
certificates of the officers of CoreStates and First Union to us dated January
6, 1998, and January 9, 1998, respectively, and have assumed that such
certificates will be complete and accurate as of the effective date of the
Merger (the "Effective Date"). We have also relied upon the accuracy of the
Registration Statement on Form S-4 filed by First Union (the "Registration
Statement") and the Joint Proxy Statement/Prospectus included therein (together,
the "Proxy Statement"). Any capitalized term used and not defined herein has the
meaning given to it in the Proxy Statement or the annexes thereto (including the
Agreement).
 
     We have also assumed that the transactions contemplated by the Agreement
will be consummated in accordance therewith and as described in the Proxy
Statement and that the Corporate Merger will qualify as a statutory merger under
the applicable laws of the Commonwealth of Pennsylvania and the State of North
Carolina.
 
     On the basis of the foregoing, and our consideration of such other matters
of fact and law as we have deemed necessary or appropriate, it is our opinion,
under presently applicable federal income tax law, that:
 
          (i) no gain or loss will be recognized for federal income tax purposes
     by CoreStates stockholders upon the exchange in the Corporate Merger of
     shares of CoreStates Common Stock solely for First Union Common Stock
     (except with respect to cash received in lieu of a fractional share
     interest in First Union Common Stock);
 
          (ii) the aggregate tax basis of First Union Common Stock received in
     the Corporate Merger by CoreStates stockholders (including the basis of any
     fractional share interest in First Union Common Stock deemed received) will
     be the same as the aggregate tax basis of the shares of CoreStates Common
     Stock surrendered in exchange therefor;
 
          (iii) the holding period of First Union Common Stock received in the
     Corporate Merger by a CoreStates stockholder (including the holding period
     of any fractional share interest in First Union Common Stock deemed
     received) will include the period during which the shares of CoreStates
     Common Stock surrendered in exchange therefor were held by the CoreStates
     stockholder, provided such shares of CoreStates Common Stock were held as
     capital assets at the Effective Date; and
 
          (iv) cash received by a holder of CoreStates Common Stock in lieu of a
     fractional share interest in First Union Common Stock will be treated as
     received for such fractional share interest and, provided the fractional
     share would have constituted a capital asset in the hands of such holder,
     the holder should in general recognize capital gain or loss in an amount
     equal to the difference between the amount of cash received and the portion
     of the holder's adjusted tax basis in the CoreStates Common Stock allocable
     to the fractional share interest.
 
     We express no opinion as to the effect of the Corporate Merger on any
shareholder that is required to recognize unrealized gains and losses for
federal income tax purposes at the end of each taxable year under a
mark-to-market system.
 
     The federal income tax consequences described herein may not apply to
certain classes of taxpayers, including, without limitation, CoreStates
stockholders who received their CoreStates Common Stock upon the exercise of
employee stock options or otherwise as compensation, that hold their CoreStates
Common Stock as part of a "straddle" or "conversion
 

<PAGE>
transaction" for federal income tax purposes, or that are foreign persons,
insurance companies, financial institutions or securities dealers.
 
     We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the references to this opinion in the Registration
Statement. In giving this consent, we do not hereby admit that we are within the
category of persons whose consent is required under Section 7 of the Securities
Act of 1933, as amended, or the rules and regulations of the Securities and
Exchange Commission thereunder.
 
                                         Very truly yours,
 
                                         Alston & Bird, LLP
 

<PAGE>
                                                                  EXHIBIT (8)(B)

                     SIMPSON THACHER & BARTLETT TAX OPINION

[Letterhead of Simpson Thacher & Bartlett]

                                                                 January 9, 1998

CoreStates Financial Corp
Philadelphia National Bank Building
Broad and Chestnut Streets
Philadelphia, Pennsylvania 19107
 
Re: Merger of CoreStates Financial Corp
    with and into First Union Corporation
 
Ladies and Gentlemen:
 
     You have requested our opinion, as counsel to CoreStates Financial Corp, a
Pennsylvania corporation ("CoreStates"), as to the material United States
federal income tax consequences of the merger (the "Merger") of CoreStates with
and into First Union Corporation, a North Carolina corporation ("First Union"),
pursuant to the terms and provisions of the Agreement and Plan of Merger, dated
as of November 18, 1997, between CoreStates and First Union (the "Merger
Agreement"). All capitalized terms used but not defined herein shall have the
meaning ascribed to such terms in the Merger Agreement.
 
     In delivering this opinion letter, we have examined and relied upon the
accuracy and completeness of the facts, information, covenants and
representations contained in originals or copies, certified or otherwise
identified to our satisfaction, of the Merger Agreement, the Joint Proxy
Statement/Prospectus and such other documents as we have deemed necessary or
appropriate to form the basis for the opinions expressed herein. In addition, as
to certain facts material to our opinions, we have relied upon the accuracy of
written representations made by an authorized officer of each of CoreStates and
First Union in letters dated the date hereof and addressed to us, copies of
which are attached hereto as Exhibits A and B, respectively. Our opinions are
conditioned upon, among other things, the accuracy and completeness, as of the
Effective Time, of the facts, information, covenants and representations
referred to above.

     In our examination of such materials, we have assumed the genuineness of
all signatures, the legal capacity of all natural persons, the authenticity of
all documents submitted to us as originals, the conformity to original documents
of all documents submitted to us as certified or photostatic copies and the
authenticity of the originals of such documents. In rendering our opinions, we
also have assumed that the Merger and the transactions related to the Merger or
contemplated by the Merger Agreement will be consummated (i) in accordance with
the Merger Agreement and that none of the terms and conditions contained therein
has been or will be waived or modified in any respect and (ii) as described in
the Joint Proxy Statement/Prospectus. Any change in the facts set forth or
assumed herein could affect our conclusions.
 
     Based upon and subject to the foregoing, we are of the opinion that the
material United States federal income tax consequences of the Merger to the
CoreStates' stockholders and to CoreStates and First Union are as follows: (i)
the Merger will constitute a "reorganization" within the meaning of Section
368(a)(1)(A) of the Code; (ii) CoreStates and First Union will each be a party
to such reorganization within the meaning of Section 368(b) of the Code; (iii)
no gain or loss will be recognized by CoreStates or First Union as a result of
the Merger; (iv) no gain or loss will be recognized by the CoreStates'
stockholders upon the exchange of their shares of CoreStates Common Stock solely
for shares of First Union Common Stock pursuant to the Merger (except with
respect to cash, if any, received in lieu of fractional share interests in First
Union Common Stock deemed to have been received by such CoreStates'
stockholders); (v) the adjusted tax basis of the First Union Common Stock
received in the Merger by a CoreStates' stockholder (including the adjusted tax
basis of any fractional share interest in the First Union Common Stock deemed to
have been received by such stockholder) will be the same as the adjusted tax
basis of the shares of the CoreStates Common Stock surrendered by such
stockholder in exchange therefor; (vi) the holding period for shares of First
Union Common Stock received in the Merger by a CoreStates' stockholder
(including the adjusted tax basis of any fractional share interest in the First
Union Common Stock deemed to have been received by such stockholder) will
include the holding period of the shares of CoreStates Common Stock surrendered
by such stockholder in exchange therefor, provided such shares of CoreStates
Common Stock were held as a capital asset by such stockholder at the Effective
Time; and (vii) a CoreStates' stockholder who receives cash in lieu of a
fractional share interest in First Union Common Stock will recognize gain or
loss equal to the difference, if any, between the amount of cash deemed to have
been
 

<PAGE>
January 9, 1998
Page 2

received by such stockholder in exchange for such fractional share interest and
the portion of the adjusted tax basis in such stockholder's CoreStates Common
Stock that is allocable to such fractional share interest. Such gain or loss
will constitute capital gain or loss if such stockholder held such CoreStates
Common Stock as a capital asset at the Effective Time.

     Our opinions are based upon the Internal Revenue Code of 1986, as amended
(the "Code"), the Treasury Regulations promulgated thereunder and other relevant
judicial and administrative rulings and pronouncements, all as in effect on the
date hereof. Consequently, future changes in the law may cause the tax
consequences of the Merger to be materially different than those described
above.
 
     We are members of the Bar of the State of New York, and we do not express
any opinions herein concerning any law other than the federal law of the United
States. In addition, except for the opinions set forth herein, we do not express
any other opinions in connection with the Merger or the transactions
contemplated by the Merger Agreement or described in the Joint Proxy
Statement/Prospectus.

     This opinion letter is being rendered to you in connection with the Merger
and in satisfaction of the requirement set forth in Section 6.10 of the Merger
Agreement. This opinion letter (and the opinions expressed herein) may not be
relied by you for any other purpose, or relied upon by, or furnished to, any
other person, firm or corporation without our prior written consent. We hereby
consent to the filing of this opinion letter as an exhibit to the Joint Proxy
Statement/Prospectus and to the use of our name in the Joint Proxy
Statement/Prospectus under the caption "THE MERGER -- Certain United States
Federal Income Tax Consequences".
 
                                         Very truly yours,
                                         SIMPSON THACHER & BARTLETT

<PAGE>
                                                                 EXHIBIT (23)(A)

                        CONSENT OF INDEPENDENT AUDITORS
 
     We consent to the reference to our firm under the caption "Experts" in the
Prospectus/Proxy Statement of CoreStates Financial Corp that is made a part of
the Registration Statement (Form S-4) and related prospectus of First Union
Corporation for the registration of 340,000,000 shares of its common stock and
to the incorporation by reference therein of our report dated January 22, 1997,
with respect to the consolidated financial statements of CoreStates Financial
Corp included in the Current Report on Form 8-K dated November 28, 1997 of First
Union Corporation.
 
                                         ERNST & YOUNG LLP
 
Philadelphia, Pennsylvania
January 8, 1998
 

<PAGE>
                                                                 EXHIBIT (23)(B)
 
                        CONSENT OF KPMG PEAT MARWICK LLP
 
BOARD OF DIRECTORS
CORESTATES FINANCIAL CORP
 
     We consent to the incorporation by reference in this Registration Statement
on Form S-4 of First Union Corporation of our report dated January 17, 1996,
except as to Note 2, which is as of February 23, 1996, relating to the
consolidated balance sheet of Meridian Bancorp, Inc. and subsidiaries as of
December 31, 1995, and the related consolidated statements of income, changes in
shareholders' equity and cash flows for each of the years in the two-year period
ended December 31, 1995, which report appears in First Union Corporation's
Current Report on Form 8-K dated November 28, 1997. The report includes an
explanatory paragraph indicating that Meridian Bancorp, Inc. adopted the
provisions of the Financial Accounting Standards Board's Statement of Financial
Accounting Standards No. 115, Accounting for Certain Investments in Debt and
Equity Securities, and No. 112, Employers' Accounting for Postemployment
Benefits, in 1994. We also consent to the reference to our firm under the
caption "Experts."
 
                                         KPMG PEAT MARWICK LLP
 
Philadelphia, Pennsylvania
January 8, 1998
 

<PAGE>
                                                                 EXHIBIT (23)(C)
 
                        CONSENT OF KPMG PEAT MARWICK LLP
 
BOARD OF DIRECTORS
CORESTATES FINANCIAL CORP
 
     We consent to the incorporation by reference in this Registration Statement
on Form S-4 of First Union Corporation of our report dated January 16, 1996,
except as to Note 20, which is as of February 23, 1996, relating to the
consolidated balance sheet of United Counties Bancorporation and subsidiaries as
of December 31, 1995, and the related consolidated statements of income, changes
in stockholders' equity and cash flows for each of the years in the two-year
period ended December 31, 1995, which report appears in First Union
Corporation's Current Report on Form 8-K dated November 28, 1997. The report
includes an explanatory paragraph indicating that United Counties Bancorporation
adopted the provisions of the Financial Accounting Standards Board's Statement
of Financial Accounting Standards No. 115, Accounting for Certain Investments in
Debt and Equity Securities, in 1994. We also consent to the reference to our
firm under the caption "Experts."
 
                                         KPMG PEAT MARWICK LLP
 
Philadelphia, Pennsylvania
January 8, 1998
 

<PAGE>
                                                                 EXHIBIT (23)(D)
 
                        CONSENT OF KPMG PEAT MARWICK LLP
 
BOARD OF DIRECTORS
FIRST UNION CORPORATION
 
     We consent to the incorporation by reference in this Registration Statement
on Form S-4 of First Union Corporation of our report dated January 16, 1997,
relating to the consolidated balance sheets of First Union Corporation and
subsidiaries as of December 31, 1996 and 1995, and the related consolidated
statements of income, changes in stockholders' equity and cash flows for each of
the years in the three-year period ended December 31, 1996, which report appears
in the 1996 Annual Report to Stockholders which is incorporated by reference in
the 1996 Form 10-K of First Union Corporation. We also consent to the reference
to our firm under the caption "Experts."
 
                                         KPMG PEAT MARWICK LLP
 
Charlotte, North Carolina
January 9, 1998
 


<PAGE>
                                                                    EXHIBIT (24)
 
                            FIRST UNION CORPORATION
 
                               POWER OF ATTORNEY
 
     KNOW ALL MEN BY THESE PRESENTS that the undersigned directors and officers
of FIRST UNION CORPORATION (the "Corporation") hereby constitute and appoint
Marion A. Cowell, Jr. and Kent S. Hathaway, and each of them severally, the true
and lawful agents and attorneys-in-fact of the undersigned with full power and
authority in said agents and the attorneys-in-fact, and in any one of them, to
sign for the undersigned and in their respective names as directors and officers
of the Corporation, one or more Registration Statements to be filed with the
Securities and Exchange Commission under the Securities Act of 1933, as amended,
relating to the registration of the estimated maximum number of shares of the
Corporation's common stock expected to be issued in connection with the merger
of CoreStates Financial Corp with and into the Corporation, and to sign any and
all amendments to such Registration Statements.
 
<TABLE>
<CAPTION>
                      SIGNATURE                                            CAPACITY
- ------------------------------------------------------  ----------------------------------------------
 
<C>                                                     <S>                                              <C>
         /s/           EDWARD E. CRUTCHFIELD            Chairman and Chief Executive Officer and
- ------------------------------------------------------  Director
                EDWARD E. CRUTCHFIELD
 
          /s/              ROBERT T. ATWOOD             Executive Vice President and Chief Financial
- ------------------------------------------------------  Officer
                   ROBERT T. ATWOOD
 
           /s/               JAMES H. HATCH             Senior Vice President and Controller
- ------------------------------------------------------  (Principal Accounting Officer)
                    JAMES H. HATCH
 
           /s/               EDWARD E. BARR             Director
- ------------------------------------------------------
                    EDWARD E. BARR
 
          /s/             G. ALEX BERNHARDT             Director
- ------------------------------------------------------
                  G. ALEX BERNHARDT
 
           /s/             W. WALDO BRADLEY             Director
- ------------------------------------------------------
                   W. WALDO BRADLEY
 
          /s/               ROBERT J. BROWN             Director
- ------------------------------------------------------
                   ROBERT J. BROWN
 
           /s/                A. DANO DAVIS             Director
- ------------------------------------------------------
                    A. DANO DAVIS
 
          /s/              R. STUART DICKSON            Director
- ------------------------------------------------------
                  R. STUART DICKSON
 
           /s/                  B. F. DOLAN             Director
- ------------------------------------------------------
                     B. F. DOLAN
 
          /s/              RODDEY DOWD, SR.             Director
- ------------------------------------------------------
                   RODDEY DOWD, SR.
 
          /s/               JOHN R. GEORGIUS            Director
- ------------------------------------------------------
                   JOHN R. GEORGIUS
</TABLE>
 

<PAGE>
<TABLE>
<C>                                                     <S>                                              <C>
          /s/            ARTHUR M. GOLDBERG             Director
- ------------------------------------------------------
                  ARTHUR M. GOLDBERG
 
        /s/           WILLIAM H. GOODWIN, JR.           Director
- ------------------------------------------------------
               WILLIAM H. GOODWIN, JR.
 
           /s/            HOWARD H. HAWORTH             Director
- ------------------------------------------------------
                  HOWARD H. HAWORTH
 
           /s/               FRANK M. HENRY             Director
- ------------------------------------------------------
                    FRANK M. HENRY
 
          /s/             LEONARD G. HERRING            Director
- ------------------------------------------------------
                  LEONARD G. HERRING
 
          /s/              JACK A. LAUGHERY             Director
- ------------------------------------------------------
                   JACK A. LAUGHERY
 
            /s/                 MAX LENNON              Director
- ------------------------------------------------------
                      MAX LENNON
 
          /s/             RADFORD D. LOVETT             Director
- ------------------------------------------------------
                  RADFORD D. LOVETT
 
          /s/            MACKEY J. MCDONALD             Director
- ------------------------------------------------------
                  MACKEY J. MCDONALD
 
          /s/           MALCOLM S. MCDONALD             Director
- ------------------------------------------------------
                 MALCOLM S. MCDONALD
 
          /s/               JOSEPH NEUBAUER             Director
- ------------------------------------------------------
                   JOSEPH NEUBAUER
 
          /s/           RANDOLPH N. REYNOLDS            Director
- ------------------------------------------------------
                 RANDOLPH N. REYNOLDS
 
           /s/                RUTH G. SHAW              Director
- ------------------------------------------------------
                     RUTH G. SHAW
 
         /s/          CHARLES M. SHELTON, SR.           Director
- ------------------------------------------------------
               CHARLES M. SHELTON, SR.
 
          /s/                LANTY L. SMITH             Director
- ------------------------------------------------------
                    LANTY L. SMITH
 
                                                        Director
- ------------------------------------------------------
                ANTHONY P. TERRACCIANO
 
          /s/              DEWEY L. TROGDON             Director
- ------------------------------------------------------
                   DEWEY L. TROGDON
</TABLE>
 

<PAGE>
<TABLE>
<C>                                                     <S>                                              <C>
          /s/                 JOHN D. UIBLE             Director
- ------------------------------------------------------
                    JOHN D. UIBLE
 
           /s/                 B. J. WALKER             Director
- ------------------------------------------------------
                     B. J. WALKER
</TABLE>
 
Dated: December 16, 1997
Charlotte, North Carolina
 



<PAGE>
                                                                 EXHIBIT (99)(A)
                           CORESTATES FINANCIAL CORP
                                  COMMON STOCK
                     PROXY SOLICITED BY BOARD OF DIRECTORS
The undersigned holder of shares of common stock of CoreStates Financial Corp
("CFC") hereby constitutes and appoints Buntzie E. Churchill, Park B. Dilks,
Jr., and G. Willing Pepper, or any of them, the true and lawful attorneys and
proxies of the undersigned, each with full power of substitution, for and on
behalf of the undersigned, to vote as specified on the reverse side hereof, all
of the shares of CFC common stock held of record by the undersigned on January
2, 1998, at the Special Meeting of Stockholders of CFC to be held on February
27, 1998, at 9:00 a.m., at the Wyndham Franklin Plaza Hotel, 2 Franklin Plaza,
17th and Race Streets, Philadelphia, Pennsylvania, 19103, and at any
adjournments or postponements thereof:
 A proposal to approve an Agreement and Plan of Mergers, dated as of November
 18, 1997 (as the same may be amended, the "Merger Agreement"), between CFC and
 First Union Corporation ("FUNC"), pursuant to which, among other things, (i)
 CFC will merge with and into FUNC, and (ii) each outstanding share of CFC
 common stock will be converted into 1.62 shares of FUNC common stock, subject
 to possible increase under certain circumstances, all on and subject to the
 terms and conditions contained in the Merger Agreement.
 

<PAGE>
<TABLE>
<S>        <C>
  X
           Please mark your
           votes as in this
           example.
</TABLE>
   THIS PROXY, WHEN PROPERLY EXECUTED, WILL BE VOTED AS SPECIFIED HEREIN. IF NO
SPECIFICATION IS MADE, THIS PROXY WILL BE VOTED FOR PROPOSAL 1 SET FORTH HEREIN.
[CAPTION]
<TABLE>
                                                                  FOR      AGAINST    ABSTAIN
<C>        <S>                                                 <C>        <C>        <C>
       1.  Approval and adoption of the Agreement and Plan of
           Mergers, dated as of November 18, 1997, relating
           to the merger of CoreStates Financial Corp with
           and into First Union Corporation.                       [ ]        [ ]        [ ]
       2.  If any other matters are voted on at the special
           meeting, this proxy will be voted by the
           proxyholders on such matters in their sole
           discretion.
</TABLE>
 
                                          The undersigned hereby acknowledges
                                          receipt of the combined Notice of
                                          Special Meeting of Stockholders and
                                          Joint Proxy Statement/Prospectus that
                                          accompanied this proxy and ratifies
                                          all lawful action taken by the
                                          attorneys and proxies.
SIGNATURE __________________________(SEAL) DATE _________________________ , 1998
NOTE: SIGNATURE(S) SHOULD AGREE WITH NAME(S) ON CFC COMMON STOCK CERTIFICATE(S).
      EXECUTORS, ADMINISTRATORS, TRUSTEES AND OTHER FIDUCIARIES, AND PERSONS
      SIGNING ON BEHALF OF CORPORATIONS OR PARTNERSHIPS, SHOULD SO INDICATE WHEN
      SIGNING.
 


<PAGE>
                                                                 EXHIBIT (99)(B)
                      FIRST UNION CORPORATION COMMON STOCK
          THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
    The undersigned holder of shares of common stock of First Union Corporation
("FUNC") hereby constitutes and appoints W. Waldo Bradley, Radford D. Lovett and
Charles M. Shelton, Sr., or any of them, the lawful attorneys and proxies of the
undersigned, each with full power of substitution, for and on behalf of the
undersigned, to vote as specified on the reverse side, all of the shares of FUNC
Common Stock held of record by the undersigned on January 2, 1998, at the
Special Meeting of Stockholders of FUNC to be held on February 27, 1998, at
10:00 a.m., in the Auditorium, 12th Floor, Two First Union Center, Charlotte,
North Carolina, and at any adjournments or postponements thereof.
    THIS PROXY WHEN PROPERLY EXECUTED WILL BE VOTED AS SPECIFIED ON THE REVERSE
SIDE. IF NO SPECIFICATION IS MADE, THIS PROXY WILL BE VOTED "FOR" PROPOSAL 1 AND
"FOR" PROPOSAL 2, AS APPLICABLE. IF ANY OTHER MATTERS ARE VOTED ON AT THE
SPECIAL MEETING, THIS PROXY WILL BE VOTED BY THE PROXYHOLDERS ON SUCH MATTERS IN
THEIR SOLE DISCRETION.
 PLEASE COMPLETE, DATE AND SIGN THIS PROXY ON THE REVERSE SIDE AND MAIL WITHOUT
                        DELAY IN THE ENCLOSED ENVELOPE.
 

<PAGE>
    1. To consider and vote upon a proposal to approve the Agreement and Plan of
       Mergers, dated as of November 18, 1997 (as the same may be amended, the
       "Merger Agreement"), by and between CoreStates Financial Corp ("CFC") and
       FUNC pursuant to which, among other things, (i) CFC will merge with and
       into FUNC, and (ii) each outstanding share of CFC common stock will be
       converted into 1.62 shares of FUNC common stock, subject to possible
       increase under certain circumstances, all on and subject to the terms and
       conditions set forth in the Merger Agreement; and
       [ ] FOR                 [ ] AGAINST                 [ ] ABSTAIN
    2. To consider and vote upon a proposal to approve an amendment to FUNC's
       articles of incorporation to increase the number of shares of FUNC common
       stock that FUNC is authorized to issue from 750,000,000 to 2,000,000,000.
       [ ] FOR                 [ ] AGAINST                 [ ] ABSTAIN
    The undersigned hereby acknowledges receipt of the combined Notice of
Special Meeting of Stockholders and Joint Proxy Statement/Prospectus that
accompanied this proxy and ratifies all lawful action taken by the above-named
attorneys and proxies.
Dated:                , 1998
                                          -----------------------------(SEAL)
                                          Signature
                                          -----------------------------(SEAL)
                                          Signature
                                          NOTE: Signature(s) should agree
                                          with name(s) on FUNC stock
                                          certificate(s). Executors,
                                          administrators, trustees and other
                                          fiduciaries, and persons signing
                                          on behalf of corporations or
                                          partnerships, should so indicate
                                          when signing.



<PAGE>
                                                                 EXHIBIT (99)(C)
                         CONSENT OF TERRENCE A. LARSEN
     The undersigned hereby consents, pursuant to Rule 438 of the Securities Act
of 1933, as amended, to the reference to him in the Joint Proxy
Statement/Prospectus of First Union Corporation and CoreStates Financial Corp,
which is part of this Registration Statement on Form S-4 of First Union
Corporation, with respect to his being elected or appointed as a director of
First Union Corporation under the circumstances described therein.
                                         /s/        TERRENCE A. LARSEN
 
                                         ---------------------------------------
                                                    Terrence A. Larsen
January 9, 1998
 


<PAGE>
                                                                 EXHIBIT (99)(D)
 
                              EMPLOYMENT AGREEMENT
 
     This EMPLOYMENT AGREEMENT, made and entered into as of this 18th day of
November, 1997, by and between First Union Corporation (the "Company"), a North
Carolina corporation and Terrence A. Larsen ("Mr. Larsen");
 
     In consideration of the mutual covenants herein contained, the parties
hereby agree as follows:
 
                            ARTICLE I -- EMPLOYMENT
 
     The Company hereby agrees to employ Mr. Larsen, and Mr. Larsen hereby
agrees to be employed by the Company upon the terms and conditions set forth in
this Agreement.
 
                        ARTICLE II -- TERM OF EMPLOYMENT
 
     The term of Mr. Larsen's employment shall commence immediately upon
consummation of the acquisition of CoreStates Financial Corp ("CoreStates") by
the Company (the "Merger") and, subject to the provisions of Article V, shall
terminate on the expiration of five years next following said date unless
extended by mutual agreement (the "Period of Employment").
 
           ARTICLE III -- COMPENSATION AND REIMBURSEMENT OF EXPENSES
 
     Section 3.1 COMPENSATION. For all services rendered by Mr. Larsen in any
capacity under this Agreement, the Company shall pay him during the Period of
Employment as compensation (i) an annual salary of not less than $1,000,000.00
and (ii) such bonus, if any, as may be awarded to him by the Board of Directors
of the Company or by a Committee designated by the Board. The total amount of
Mr. Larsen's annual salary and cash bonus shall in no event be less than
$2,500,000.00 per year. Such salary shall be payable in accordance with the
Company's customary payroll practices, and any such bonus shall be payable in
the manner specified by the Board of Directors of the Company or by a Committee
designated by the Board. An award to Mr. Larsen under any of the Company's
management incentive plans shall be considered to be a bonus for the purposes of
this Section.
 
     Section 3.2 REIMBURSEMENT OF EXPENSES. The Company shall pay or reimburse
Mr. Larsen for all reasonable travel and other expenses incurred by him in
performing his obligations under this Agreement. Such expenses shall be
appropriately submitted and approved in accordance with the Company's policies
applicable to its senior executives.
 
                     ARTICLE IV -- OTHER EMPLOYEE BENEFITS
 
     Section 4.1 VACATION AND SICK LEAVE. Mr. Larsen shall be entitled to the
same paid annual vacation periods and sick leave during the Period of Employment
as the most senior executives of the Company.
 
     Section 4.2 EMPLOYEE BENEFIT PLANS OR ARRANGEMENTS. In addition to the cash
compensation provided for in Article III hereof, Mr. Larsen shall be entitled to
participate in all employee benefit plans and fringe benefits and perquisite
programs of the Company applicable to senior executives during the Period of
Employment, as presently in effect or as they may be modified or added to by the
Company from time to time, including, without limitation, plans providing
retirement benefits, medical insurance, life insurance, disability insurance,
and accidental death or dismemberment insurance, provided that retirement
benefits and disability benefits pursuant to such plans would not be payable
until the Period of Employment has expired, except that death benefits under
such plans shall be payable in accordance with the terms thereof should Mr.
Larsen die during the Period of Employment. Notwithstanding the above, should
Mr. Larsen terminate his employment pursuant to Section 5.1 prior to the
expiration of the Period of Employment, the Company reserves the right to
satisfy its obligation to provide benefits under the Company's employee benefit
plans, through a plan, program or other arrangement outside to its existing
employee benefits plans, provided that such benefits are substantially similar
as those which would be available to Mr. Larsen under such employee benefit
plans.
 
     Section 4.3 COMPANY'S EXECUTIVE COMPENSATION PLANS. In addition to the cash
compensation provided for in Article III hereof and the employee benefits of the
Company provided for in Section 4.2 of this Article, Mr. Larsen, subject to the
provisions of this Agreement, shall be entitled to participate in executive
compensation plans of the Company applicable to senior executives during the
Period of Employment, as presently in effect or as they may be modified or added
to by the Company from time to time, including without limitation, management
incentive plans and deferred compensation plans.
 

<PAGE>
However, except as provided below, participation in any of the Company's stock
compensation plans shall be at the sole discretion of the Company's Board of
Directors or an appropriate Committee thereof.
 
     With respect to any stock options granted pursuant to this Section 4.3 or
elsewhere pursuant to this Agreement or pursuant to employee stock purchase
plans that are intended to qualify for special income tax treatment under
Section 421 through 424 of the Internal Revenue Code (the "Code"), should Mr.
Larsen's employment with the Company be terminated pursuant to Section 5.1, Mr.
Larsen's status as an "employee" for purposes of such Code sections will cease
effective with such date of termination.
 
     The Company agrees to grant Mr. Larsen a restricted stock award of 100,000
shares of the Company's common stock during the calendar year in which the
Merger is consummated and a restricted stock award of an additional 100,000
shares during the following calendar year. The first such award would vest
immediately, provided that the transfer restrictions on such shares shall lapse
25% per year over a four-year period and the second such award would vest
33 1/3% per year over a three-year period. In addition, the Company agrees to
grant Mr. Larsen a 200,000 share option for the Company's common stock during
the calendar year in which the Merger is consummated and to grant a further
200,000 share option for the Company's common stock during the following
calendar year. Such options shall be granted at fair market value on the date of
grant, shall be immediately vested but shall not be exercisable until the first
anniversary of such grant, and shall contain other terms normally used by the
Company on its grants to senior executives, except as otherwise specified
herein.
 
     Section 4.4 PRIOR SERVICE. For all purposes under this Agreement, Mr.
Larsen's service and compensation with CoreStates shall be treated as service
and compensation with the Company except to the extent that such treatment would
be impermissible under applicable law.
 
        ARTICLE V -- TERMINATION BENEFITS; RETIREMENT AND DEATH BENEFITS
 
     Section 5.1 TERMINATION OF PERIOD OF EMPLOYMENT. If Mr. Larsen's employment
with the Company terminates for any reason, prior to expiration of the Period of
Employment, the Company (i) shall thereafter pay Mr. Larsen, or in the event of
his death, either the beneficiary previously designated by him in writing to the
Company or his estate, at an annual rate of $2,500,000.00, payable in the manner
provided in Article III above for the payment of Mr. Larsen's salary, for any
unexpired portion of the Period of Employment, and after any such unexpired
portion shall have elapsed the Company shall thereafter guarantee the annual
retirement income set forth in Section 5.2 below: (ii) shall honor its
commitments under Section 5.3; and (iii) shall continue to make all grants set
forth in Section 4.3 to Mr. Larsen or his estate, and in addition shall cause
any options granted under Section 4.3 to remain exercisable for their entire
original term.
 
     Section 5.2 RETIREMENT. Upon the expiration of the Period of Employment,
the Company shall thereafter and for the life of the second to die of Mr. Larsen
and his current spouse, Marilyn Larsen ("Spouse"), guarantee Mr. Larsen or such
Spouse, as applicable, an annual retirement income of $1,000,000.00. The monthly
amount of this benefit ("Monthly Benefit") will be calculated as the excess of
$83,333.00 over the sum of (i) the monthly Social Security primary insurance
amount to which Mr. Larsen and such Spouse would be entitled at the later of age
62 or Mr. Larsen's and such Spouse's age on the date of Mr. Larsen's retirement,
(ii) the monthly amount of any non-qualified retirement benefit payable to Mr.
Larsen and, if applicable, to such Spouse, assumed by the Company through the
Merger or payable by the Company, (iii) the monthly amount of the qualified
pension benefit to which Mr. Larsen and, if applicable, such Spouse are entitled
under the Company's Pension Plan, and (iv) the monthly amount of any qualified
or non-qualified retirement benefit payable to Mr. Larsen and, if applicable,
such Spouse from any predecessor employer other than CoreStates. For purposes of
determining the Monthly benefit, the benefits described in (ii), (iii) and (iv)
shall be stated in the form of a single life annuity commencing on the date upon
which Mr. Larsen or his Spouse, as applicable, is first entitled to receive the
retirement benefits described in this Section 5.2, regardless of whether Mr.
Larsen or such Spouse, as applicable, elects to receive such benefits in such
form. In the event of a written request made by Mr. Larsen prior to the
beginning of the calendar year preceding the calendar year in which the benefits
under this Section would otherwise commence, in the sole discretion of the
Company's Board of Directors or an appropriate Committee thereof, consistent
with its treatment of other senior executives such benefits may be paid in a
lump sum distribution. Such a lump sum shall be the actuarial equivalent present
value, determined as of the date of the Monthly Benefit is scheduled to
commence, of the Monthly Benefit payable as a monthly annuity until the date of
death of the last to die of Mr. Larsen and Spouse, with annuity payments
guaranteed until both Mr. Larsen and Spouse attain age 80. For purposes of this
lump sum calculation, the discount rate shall be seven percent and mortality
(after age 80) determined under the 1996 Group Annuity Mortality Table. In the
event Spouse remarries following Mr. Larsen's death. Spouse shall receive no
remaining payments under this Section 5.2 and all such remaining payments shall
be divided equally among the surviving children of Mr. Larsen.
 

<PAGE>
     Section 5.3 SPLIT DOLLAR LIFE INSURANCE. Commencing on inception of Mr.
Larsen's employment under this Agreement, and for Mr. Larsen's lifetime, to the
extent Mr. Larsen is insurable at standard rates when the policy is initially
purchased, the Company shall provide a split dollar life insurance policy with
an insurance company reasonably acceptable to Mr. Larsen and with a total death
benefit of $20,000,000, $15,000,000 of which would be payable to the designated
beneficiary of Mr. Larsen (or his assignee) and the remaining $5,000,000 of
which would be payable to the Company. The Company shall pay all premiums
related to such policy. Mr. Larsen shall have the right to the cash value under
the policy at any time. Such policy shall have a sufficient cash surrender value
so that Mr. Larsen (or his assignee) may borrow up to $750,000 per year after
attaining age 65 without reducing the otherwise payable death benefit under the
policy.
 
                ARTICLE VI -- INCOME AND EXCISE TAX WITHHOLDING
 
     The Company shall have the right to effect income and/or excise tax
withholding on any payments made under or pursuant to this Agreement to the
extent required under applicable law. In the event that any excise taxes
("Excise Taxes") that may be imposed by Section 4999 of the Code become payable
by Mr. Larsen due to any of the payments to Mr. Larsen set forth above or from
any other plans, agreements or arrangements of the Company, CoreStates or their
affiliates for any reason, the Company will pay to Mr. Larsen an additional
amount ("Gross-up Payment") at least 60 days prior to the due date for payment
of such Excise Taxes in an amount such that after payment by Mr. Larsen of all
taxes (including, without limitation, all income and employment tax and Excise
Tax and treating as a tax the disallowance of any deduction of Mr. Larsen by
virtue of the inclusion of the Gross-up Payment in his adjusted gross income),
and interest and penalties with respect to such taxes imposed upon the Gross-up
Payment, Mr. Larsen retains an amount of the Gross-up Payment equal to the
Excise Taxes. The Company shall notify Mr. Larsen of its determination of the
amount of such payment subject to the Excise Tax (which determination shall be
made by a "big six" accounting firm acceptable to Mr. Larsen if he so requests)
and shall provide Mr. Larsen with a receipt for the Excise Tax paid. Mr. Larsen
shall report the amount indicated in the Company's notice as the amount subject
to Excise Tax on his federal income tax return.
 
     For purposes of determining the amount of the Gross-up Payment, Mr. Larsen
shall initially be deemed to pay federal income taxes at the highest marginal
rate of federal income taxation for the calendar year for which the Gross-up
Payment is to be made and any applicable state income taxes at the highest
marginal rate of taxation for such calendar year, net of the reduction in
federal income taxes at such highest marginal rate which could be obtained from
deduction of such state income taxes. If reasonably requested by the Company,
such amounts shall be recalculated based on the actual marginal tax rates of Mr.
Larsen (as certified by Mr. Larsen's accountants) at the time he files his
return for the calendar year in which such Gross-up Payment is made. If Mr.
Larsen's actual marginal tax rates are less than the highest marginal tax rates
used in calculating the additional amounts paid by the Company, Mr. Larsen'shall
refund to the Company, on or before June 1 of the calendar year following the
year of the Gross-up Payment, the excess of the amount paid over the amount that
would have been paid by the Company had the actual marginal tax rates been paid.
 
     If, for any reason, the Internal Revenue Service or any other taxing
authority proposes an adjustment to the amount of Excise Tax due with respect to
any payments or with respect to any additional amounts received by Mr. Larsen
pursuant to this Agreement, Mr. Larsen will notify the Company within 15
business days after his receipt of any written notice of such proposed
adjustment and shall give the Company the right to contest such proposed
adjustment on his behalf: provided, however, that Mr. Larsen may pay such claim
if the Company does not take any action prior to the time such payment is due.
The Company shall bear and pay directly all costs related to or associated with
any contest and shall have complete control over such contest as it relates to
the Excise Tax, including whether such contest shall be by the way of resisting
payment of the Excise Tax, not paying the Excise Tax except under protest, or
making payment of the Excise Tax and claiming a refund thereof. The Company
shall (a) pay to Mr. Larsen an amount equal to the Excise Tax due to the
Internal Revenue Service by Mr. Larsen as a result of the outcome of any
contest, including any penalties or interest thereon, and (b) a Gross-up Payment
computed in the same manner and subject to the same adjustments as other
Gross-up Payments described above.
 
     In the event that the amount of any additional payments made pursuant to
this Article VI or amounts withheld by the Company related to any payments under
the Agreement exceed the amount subsequently determined to have been due, and
Mr. Larsen receives a refund in respect of any such excess, the excess
additional amounts shall constitute a loan by the Company to Mr. Larsen payable
within 30 days after receipt by Mr. Larsen of the refund from the Internal
Revenue Service together with any interest received thereon.
 
     The Company's obligation to make such additional payments pursuant to this
Agreement shall continue until the statute of limitations (including any
extension thereof) applicable to Mr. Larsen's receipt of any payment has
expired.
 

<PAGE>
     For purposes of this Article Vl any reference to Mr. Larsen'shall be deemed
to include his Spouse with respect to payments made to such Spouse after Mr.
Larsen's death and shall also be deemed to include Mr. Larsen's estate and/or
beneficiaries with respect to payments or adjustments provided for in this
Article VI.
 
                ARTICLE VII  -- TERMINATION OF PRIOR AGREEMENTS
 
     This Agreement contains the entire understanding between the parties hereto
relating to the employment of Mr. Larsen by the Company and describes the
coordination of prior, existing and future compensation, retirement and death
benefits payable to Mr. Larsen and his Spouse by the Company or any predecessor
or other employer and supersedes any and all prior employment agreements between
CoreStates or any of its affiliates or predecessors and Mr. Larsen.
 
            ARTICLE VIII -- CONSOLIDATION, MERGER OR SALE OF ASSETS
 
     Nothing in this Agreement shall preclude the Company from consolidating or
merging into or with, or transferring all or substantially all of its assets to,
another corporation which assumes this Agreement and all obligations and
undertakings of the Company hereunder. Upon such a consolidation, merger or
transfer of assets, the term "Company" as used herein, shall mean such other
corporation, this Agreement shall continue in full force and effect and the
Company shall cause such successor "Company" hereunder expressly to assume this
Agreement.
 
                        ARTICLE IX -- GENERAL PROVISIONS
 
     Section 9.1 NONASSIGNABILITY. Neither this Agreement nor any right or
interest hereunder shall be assignable by Mr. Larsen, his beneficiaries, or
legal representatives without the Company's prior written consent: provided,
however, that nothing shall preclude (i) Mr. Larsen from designating a
beneficiary to receive any benefit payable hereunder upon his death, or (ii) the
executors, administrators, or other legal representatives of Mr. Larsen or his
estate from assigning any rights hereunder to the person or persons entitled
thereunto.
 
     Section 9.2 BINDING AGREEMENT. This Agreement shall be binding upon, and
inure to the benefit of Mr. Larsen and the Company and their respective
successors and permitted assigns.
 
     Section 9.3 AMENDMENT OR MODIFICATION OF AGREEMENT. This Agreement may not
be modified or amended except by an instrument in writing signed by the parties
hereto. In the event the staff of the Securities and Exchange Commission advises
the Company that any provision of this Agreement will preclude the Merger from
being accounted for as a pooling of interests, the Company and Mr. Larsen'shall
negotiate alternative compensation or other provisions of equivalent value
acceptable to the staff of the Securities and Exchange Commission with respect
to pooling.
 
     Section 9.4 SEVERABILITY. If, for any reason, any provision of this
Agreement is held invalid, such invalidity shall not affect any other provision
of this Agreement not held so invalid, and each such other provision shall to
the full extent consistent with law continue in full force and effect. If any
provision of this Agreement shall be held invalid in part, such invalidity shall
in no way affect the rest of such provision not held so invalid and the rest of
such provision, together with all other provisions of this Agreement, shall to
the full extent consistent with law continue in full force and effect.
 
     Section 9.5 INSURANCE. Except as otherwise provided herein, Company at its
discretion may apply for and procure in its own name and for its own benefit,
life insurance on Mr. Larsen and his Spouse in any amount or amounts considered
advisable, and Mr. Larsen and his Spouse shall have no right, title or interest
therein, and further, Mr. Larsen agrees to submit, and to request his Spouse to
submit, to any medical or other examination and to execute and deliver any
applications or other instruments in writing, reasonably necessary to effectuate
such insurance.
 
     Section 9.6 COMPETITION. Prior to expiration of five years from the
effective date of Mr. Larsen's employment pursuant to Article II hereof, Mr.
Larsen will not become an employee, in the states where CoreStates or any of its
bank subsidiaries has a branch office on the date of this Agreement, of any
financial services company, bank, savings and loan association, savings bank,
whether federally or state chartered, or a subsidiary thereof. Mr. Larsen
expressly acknowledges the reasonableness of such restrictions and such
geographic area. Further, Mr. Larsen will not enter into or become interested in
such an organization on his own account, except that he may acquire equity
interests of not more than 5% of any such organization from time to time as an
investment.
 
     Section 9.7 NOTICES. All notices under this Agreement shall be in writing
and shall be deemed effective when delivered in person (in the Company's case,
to its Secretary) or twenty four (24) hours after deposit thereof in the U.S.
mail, postage prepaid, for delivery as registered or certified mail --
addressed, in the case of Mr. Larsen, to him at this residential address, and in
the case of the Company, to its corporate headquarters, attention of the
Secretary, or to such other address as
 

<PAGE>
Mr. Larsen or the Company may designate in writing at any time or from time to
time to the other party. In lieu of notice by deposit in the U.S. mail, a party
may give notice by telegram, facsimile or telex.
 
     Section 9.8 LEGAL AND ACCOUNTING FEES. The Company shall reimburse Mr.
Larsen for (i) all reasonable legal and accounting fees and disbursements
incurred by Mr. Larsen in connection with the negotiation and preparation of
this Agreement and (ii) all reasonable legal and accounting fees and
disbursements incurred by Mr. Larsen in connection with any dispute over the
enforcement of Mr. Larsen's rights under this Agreement, unless Mr. Larsen is
adjudicated to have brought such action not in good faith.
 
                          ARTICLE X -- APPLICABLE LAW
 
     This Agreement shall be governed and construed in accordance with the laws
of the State of North Carolina.
 
     IN WITNESS WHEREOF, the Company has caused this Agreement to be executed
and its seal affixed hereunto by its officers thereunto duly authorized, and Mr.
Larsen has signed this Agreement under seal, all as of the date and year first
above written.
 
     FIRST UNION CORPORATION IN WITNESS WHEREOF, the Company has caused this
Agreement to be executed and its seal affixed hereunto by its officers thereunto
duly authorized, and Mr. Larsen has signed this Agreement under seal, all as of
the date and year first above written.
 
                                        FIRST UNION CORPORATION
 
                                        By: /s/ _____EDWARD E. CRUTCHFIELD______
                                                  Edward E. Crutchfield
 
Attest:
 
/s/______MARION A. COWELL, JR.________
Secretary
 
(Corporate Seal)
 
                                        /s/_______TERRENCE A. LARSEN______(SEAL)
                                                 Terrence A. Larsen
 



<PAGE>
                                                                 EXHIBIT (99)(E)
 
                     CONSENT OF J.P. MORGAN SECURITIES INC.
 
     We hereby consent to (i) the use of our opinion letter dated January 9,
1998 to the Board of Directors of CoreStates Financial Corp (the "Company")
included as ANNEX D to the Joint Proxy Statement/Prospectus which forms a part
of the Registration Statement on Form S-4 relating to the proposed merger of the
Company and First Union Corporation, and (ii) the references to such opinion in
such Joint Proxy Statement/Prospectus. In giving such consent, we do not admit
that we come within the category of persons whose consent is required under
Section 7 of the Securities Act of 1933, as amended, or the rules and
regulations of the Securities and Exchange Commission thereunder, nor do we
hereby admit that we are experts with respect to any part of such Registration
Statement within the meaning of the term "experts" as used in the Securities Act
of 1933, as amended, or the rules and regulations of the Securities and Exchange
Commission thereunder.
 
                                         J.P. MORGAN SECURITIES INC.
 
                                         By: /s/________Gail M. Rogers__________
                                           Name: Gail M. Rogers
                                           Title: Managing Director
 
January 9, 1998
 


<PAGE>
                                                                 EXHIBIT (99)(F)
 
               CONSENT OF CREDIT SUISSE FIRST BOSTON CORPORATION
 
Board of Directors
CoreStates Financial Corp
Philadelphia National Bank Building
Broad and Chestnut Streets
Philadelphia, Pennsylvania 19107
 
Members of the Board:
 
     We hereby consent to the inclusion of our opinion letter to the Board of
Directors of CoreStates Financial Corp ("CFC") attached as Annex E to the Joint
Proxy Statement/Prospectus of CFC and First Union Corporation ("FUNC") relating
to the proposed merger transaction involving CFC and FUNC and references thereto
in such Joint Proxy Statement/Prospectus under the captions "SUMMARY -- Opinions
of Financial Advisors to CFC" and "THE MERGER -- Opinions of Financial Advisors
to CFC -- CSFB." In giving such consent, we do not admit that we come within the
category of persons whose consent is required under, and we do not admit that we
are "experts" for purposes of, the Securities Act of 1933, as amended, and the
rules and regulations promulgated thereunder.
 
                                         CREDIT SUISSE FIRST BOSTON CORPORATION
 
New York, New York
January 9, 1998
 


<PAGE>
                                                                 EXHIBIT (99)(G)
 
                  CONSENT OF MORGAN STANLEY & CO. INCORPORATED
 
First Union Corporation
 
Dear Sirs:
 
     We hereby consent to the inclusion in the Registration Statement of First
Union Corporation ("First Union"), relating to the proposed merger of CoreStates
Financial Corp with and into First Union, of our opinion letter in the Joint
Proxy Statement/Prospectus which is a part of the Registration Statement, and to
the references of our firm name therein. In giving such consent, we do not
thereby admit that we come within the category of persons whose consent is
required under Section 7 of the Securities Act of 1933, as amended, or the rules
and regulations adopted by the Securities and Exchange Commission thereunder nor
do we admit that we are experts with respect to any part of such Registration
Statement within the meaning of the term "experts" as used in the Securities Act
of 1933, as amended, or the rules and regulations of the Securities and Exchange
Commission thereunder.
 
                                         Very truly yours,
 
                                         MORGAN STANLEY & CO. INCORPORATED
 
January 9, 1998
 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission