FIRST UNION REAL ESTATE EQUITY & MORTGAGE INVESTMENTS
DEFC14A, 1998-03-11
REAL ESTATE INVESTMENT TRUSTS
Previous: FIRST REPUBLIC CORP OF AMERICA, 10-Q, 1998-03-11
Next: WASATCH PHARMACEUTICAL INC, 8-K, 1998-03-11



                             SCHEDULE 14A

                            (RULE 14A-101)
                INFORMATION REQUIRED IN PROXY STATEMENT
                       SCHEDULE 14A INFORMATION
      PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES
                 EXCHANGE ACT OF 1934 (Amendment No.  )

      Filed by the registrant |_|
      Filed by a party other than the registrant |X|

      Check the appropriate box:
      |_|   Preliminary proxy statement   |_|   Confidential, for Use of the
                                                Commission Only (as permitted 
                                                by Rule 14a-6(e)(2))
      |X|   Definitive proxy statement
      |_|   Definitive additional materials
      |_|   Soliciting material pursuant to Rule 14a-11(c) or Rule 14a-12

            First Union Real Estate Equity and Mortgage Investments
            -------------------------------------------------------
               (Name of Registrant as Specified in Its Charter)

                             Gotham Partners, L.P.
            -------------------------------------------------------
                    (Name of Person Filing Proxy Statement)

Payment of filing fee (Check the appropriate box):

      |X|   No fee required.
      |_|   Fee computed on table below per Exchange Act Rules 14a-6(i)(4)
            and 0-11.

      (1)   Title of each class of securities to which transaction applies:

      (2)   Aggregate number of securities to which transactions applies:

      (3)   Per unit price or other underlying value of transaction computed
            pursuant to Exchange Act Rule 0-11:

      (4)   Proposed maximum aggregate value of transaction:

      |_|   Fee paid previously with preliminary materials.
      |_|   Check box if any part of the fee is offset as provided by
Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting
fee was paid previously. Identify the previous filing by registration
statement number, or the form or schedule and the date of its filing.

      (1)   Amount previously paid:

      (2)   Form, schedule or registration statement no.:

      (3)   Filing party:

      (4)   Date filed:

<PAGE>
              
   

               1998 ANNUAL MEETING OF THE BENEFICIARIES
                                  OF
                    FIRST UNION REAL ESTATE EQUITY
                       AND MORTGAGE INVESTMENTS
                   ---------------------------------

                            PROXY STATEMENT
                                  OF
                         GOTHAM PARTNERS, L.P.

                   ---------------------------------

This  Proxy  Statement  and the  accompanying  WHITE  proxy  card  are
furnished by Gotham  Partners,  L.P.,  a New York limited  partnership
("Gotham"),  in connection with the  solicitation by Gotham of proxies
from the holders of shares of Beneficial Interest, par value $1.00 per
share (the  "Shares"),  of First Union Real Estate Equity and Mortgage
Investments,  an Ohio business trust (the  "Company"),  to vote at the
1998 Annual  Meeting of  Beneficiaries  of the Company,  including any
adjournments  or  postponements  thereof  and any  special  meeting of
Beneficiaries  called in lieu thereof (the "Annual Meeting"),  to take
the  following  actions:  (i) to elect  William  A.  Ackman,  David P.
Berkowitz and James A. Williams to the three  existing  seats on Class
II of the Board of Trustees of the Company (the "Board") which will be
open for election at the Annual Meeting; (ii) to approve a Beneficiary
proposal  to  increase  the size of the  Board  from nine  members  to
fifteen  members,  with two new seats in each of the three  classes on
the Board,  and to hold an election  for the six newly  created  seats
(the "Gotham Proposal");  (iii) in the event that the Beneficiaries of
the Company adopt the Gotham  Proposal,  to elect Daniel  Shuchman and
Steven S. Snider to the new Class I seats on the Board, Mary Ann Tighe
and  Stephen J.  Garchik  to the new Class II seats on the Board,  and
David S. Klafter and Daniel J. Altobello to the new Class III seats on
the Board (each of such nominees  together with the nominees  referred
to  in  clause  (i)  above  and  Gotham's   alternate   nominee  being
hereinafter  referred to as a "Gotham Nominee" and collectively as the
"Gotham Nominees"); and (iv) to vote against the Company's Proposal to
fix the number of Trustees at twelve with one additional vacancy to be
added  to each  existing  class  of  Trustees  (the  "Current  Board's
Proposal"). The principal executive offices of the Company are located
at 55 Public Square,  Suite 1900,  Cleveland,  Ohio  44113-1937.  This
Proxy  Statement and the WHITE proxy card are first being furnished to
the Company's Beneficiaries on or about March 12, 1998.
    
<PAGE>

     GOTHAM  RECOMMENDS  THAT YOU VOTE IN FAVOR OF THE GOTHAM NOMINEES
AND THE GOTHAM PROPOSAL AND AGAINST THE CURRENT BOARD'S PROPOSAL.

     The  adoption  of the Gotham  Proposal  and the  election  of the
Gotham  Nominees  will  result  in  Gotham  obtaining  control  of the
Company's Board of Trustees.  Gotham is seeking control because of its
disappointment with the Company's  fundamental business performance as
measured on a per-share basis and Gotham's belief that the Company has
not  successfully  pursued certain  alternatives to maximize the value
inherent in its stapled-stock  structure.  These alternatives  include
(i) the  sale of the  Company,  (ii) a  partnership  with a  strategic
investor, (iii) the acquisition of appropriate operating businesses at
economically   attractive  prices  which  will  take  advantage of the
Company's stapled-stock structure, and (iv) a change in management. If
elected, the Gotham Nominees,  subject to their fiduciary duties, will
propose  changes in the senior  management  of the  Company,  although
Gotham has not yet identified the members of the new management  team,
and will explore other  alternatives  to maximize  shareholder  value,
including  an  outright  sale of the  Company,  a  partnership  with a
strategic  investor  and/or the  acquisition of real  estate-intensive
operating businesses, in a manner that would preserve and maximize the
value of the Company's stapled-stock structure.

     The  Annual  Meeting  is  scheduled  to  be  held  in  the  Forum
Conference Center, located at One Cleveland Center,  Cleveland,  Ohio,
on Tuesday,  April 14, 1998, at 10:00 A.M., Eastern Daylight Time. The
Company has set February  13, 1998 as the record date for  determining
the  Beneficiaries  entitled  to notice  of and to vote at the  Annual
Meeting (the "Record Date"). Only Beneficiaries of record of Shares on
the Record  Date will be  entitled  to vote at the Annual  Meeting for
each Share.  Gotham and Gotham  Partners II, L.P.  ("Gotham  II"),  an
affiliate of Gotham, beneficially own an aggregate of 2,632,400 Shares
(including  100 Shares held of record by Gotham and the remainder held
in "street name"), which collectively represent approximately 8.34% of
the Shares outstanding (based on information publicly disclosed by the
Company).  Gotham and Gotham II intend to cause all of such  Shares to
be voted FOR the  adoption of the Gotham  Proposal and the election of
the Gotham  Nominees and AGAINST the  adoption of the Current  Board's
Proposal.

     BY SIGNING,  DATING AND MAILING THE ENCLOSED WHITE PROXY CARD YOU
WILL REVOKE ANY PREVIOUSLY DATED PROXY. ONLY YOUR  LATEST-DATED  PROXY
WILL COUNT AT THE MEETING.

     THIS  SOLICITATION  IS BEING  MADE BY GOTHAM AND NOT ON BEHALF OF
THE BOARD OF TRUSTEES OF THE COMPANY.

     YOUR VOTE IS  EXTREMELY  IMPORTANT.  If you do not submit a proxy
card or vote in person at the Annual Meeting,  your Shares will not be
voted on the 

2
<PAGE>
Gotham Proposal,  the Gotham Nominees or the Current Board's Proposal.
If you  agree  with  Gotham's  efforts,  we ask for  your  support  by
immediately signing, dating and mailing the enclosed WHITE proxy card.

     SHARES IN YOUR  NAME.  No matter how many  Shares  you own,  vote
"FOR" the Gotham  Proposal and the Gotham  Nominees and  "AGAINST" the
Current Board's  Proposal by signing,  dating and mailing the enclosed
WHITE  proxy  card.  Sign the WHITE  proxy  card  exactly as your name
appears on the share certificate regarding your Shares.

   
     SHARES IN YOUR  BROKER'S OR BANK'S NAME. If you own Shares in the
name of a brokerage firm, bank or other nominee,  your broker, bank or
other nominee cannot vote your Shares for the Gotham  Proposal and the
Gotham  Nominees and against the Current  Board's  Proposal  unless it
receives your  specific  instructions.  Please sign,  date and mail as
soon as possible  the enclosed  WHITE proxy card in the envelope  that
has been  provided by your  broker,  bank or other  nominee to be sure
that your Shares are voted, or contact the person responsible for your
account and instruct that person to execute a WHITE proxy card on your
behalf.
    
     QUESTIONS AND ASSISTANCE.  If you have not received a WHITE proxy
card or have any questions or need assistance in voting, please call:

                      Beacon Hill Partners, Inc.
                            90 Broad Street
                       New York, New York 10004
                    (212) 843-8500 (CALL COLLECT)
                                  or
                    CALL TOLL-FREE (800) 253-3814

     PLEASE  REMEMBER  TO DATE YOUR PROXY  CARD,  AS ONLY YOUR  LATEST
DATED PROXY WILL COUNT AT THE ANNUAL  MEETING.  IF YOU HAVE ANY DOUBTS
AS TO WHETHER  YOUR PROXY WILL BE  RECEIVED  IN TIME TO BE CAST AT THE
ANNUAL MEETING, PLEASE CALL BEACON HILL PARTNERS, INC. PROMPTLY.

3
<PAGE>

                          THE GOTHAM PROPOSAL

     Gotham sets forth the following  proposal to be considered by the
Beneficiaries of the Company at the Annual Meeting:

     Resolved,  in accordance  with Article  VIII,  Section 8.1 of the
     Company's  Declaration of Trust, as amended (the  "Declaration of
     Trust"),

          (i) that the number of Trustees  constituting the full Board
     of  Trustees  of the Company  shall be  determined  at the Annual
     Meeting to be fixed at fifteen (an increase of six members); and

          (ii)  that two of the  newly-created  seats of the  Board of
     Trustees  of the Company be assigned to each of Class I, Class II
     and Class III; and

          (iii) that, at the Annual  Meeting,  in addition to electing
     the three  Trustees  to fill the seats of the three  Trustees  in
     Class II whose  terms  are  expiring,  the  Beneficiaries  of the
     Company  shall also elect six Trustees  (two  Trustees to each of
     Class I,  Class II and Class  III) to serve in the  newly-created
     seats established in paragraph (ii) above.

     YOU ARE URGED TO VOTE FOR THE  GOTHAM  PROPOSAL  ON THE  ENCLOSED
WHITE PROXY CARD.


                ELECTION OF GOTHAM NOMINEES AS TRUSTEES

     Gotham is proposing that the  Beneficiaries  of the Company elect
the Gotham Nominees to the Board at the Annual Meeting. Currently, the
Board of Trustees is composed  of nine  Trustees  and is divided  into
equal  classes  known as Class I,  Class II and Class III whose  terms
expire  in 2000,  1998 and 1999,  respectively.  It is  proposed  that
William A. Ackman, David P. Berkowitz and James A. Williams be elected
to succeed the current  Class II Trustees on the Board (or any Trustee
named  to  fill  any  vacancy   created  by  the  death,   retirement,
resignation or removal of any of such Class II Trustees) at the Annual
Meeting.  In the event that the Beneficiaries of the Company adopt the
Gotham  Proposal,  it is proposed  that Daniel  Shuchman and Steven S.
Snider be elected  to the two Class I seats on the Board  created as a
result of the  adoption  of the  Gotham  Proposal,  Mary Ann Tighe and
Stephen  J.  Garchik be elected to the two Class II seats on the Board
created as a result of the adoption of the Gotham Proposal,  and David
S.  Klafter  and Daniel J.  Altobello  be elected to the two Class III
seats on the Board  created as a result of the  adoption of the Gotham
Proposal.  Richard A. Mandel  will be  nominated  for  election to the
Board in the event that any one of the  aforementioned  candidates  is
unable for any reason to be elected and to serve as a Trustee.

4
<PAGE>
     The  following  table sets forth the name,  age and present  principal
occupation,  business  address and  business  experience  for the past five
years,  and certain other  information,  with respect to each of the Gotham
Nominees.  This  information has been furnished to Gotham by the respective
Gotham  Nominees.  Each of the Gotham  Nominees has consented to serve as a
Trustee and, if elected, would hold office until the expiration of the term
of the Class of Trustees to which such  nominee is elected and until his or
her  successor  has been  elected and  qualified  or until  earlier  death,
retirement, resignation or removal.



                                            PRINCIPAL OCCUPATION OR
          NAME, AGE AND                        EMPLOYMENT DURING
        BUSINESS ADDRESS                      THE LAST FIVE YEARS
        ----------------                      -------------------

William A. Ackman (31)...............   Through  a  company  he  owns,  Mr.
Gotham Partners Management Co. LLC      Ackman is  a co-investment  manager
110 East 42nd Street, 18th Floor        of  Gotham  and  Gotham  II.  Since
New York, New York 10017                January  1,  1993,  Mr. Ackman  has
                                        been the Vice President,  Secretary
                                        and  Treasurer  of GPLP  Management
                                        Corp.,   the  Managing   Member  of
                                        Gotham Partners Management Co. LLC,
                                        an investment  management firm (and
                                        the   General    Partner   of   its
                                        predecessor entity). Mr. Ackman has
                                        been  employed  by Gotham  Partners
                                        Management    Co.   LLC   and   its
                                        predecessor entity since January 1,
                                        1993.  Mr.  Ackman  was  a  general
                                        partner  of  Section  H   Partners,
                                        L.P.,  the  General  Partner of the
                                        Gotham  Partners,  L.P.  and Gotham
                                        Partners II, L.P. investment funds,
                                        from   January   1,  1993   through
                                        September 1993. Mr. Ackman has been
                                        the   President,    Secretary   and
                                        Treasurer of Karenina  Corporation,
                                        a  general  partner  of  Section  H
                                        Partners,  L.P. since October 1993.
                                        Mr.  Ackman is also a member of the
                                        Executive  Committee of Gotham Golf
                                        Partners,  L.P.  (described below).
                                        Mr.   Ackman  holds  an  A.B.  from
                                        Harvard College and an M.B.A.  from
                                        Harvard Business School. Mr. Ackman
                                        is  a  member   of  the   Board  of
                                        Directors    of    the    Jerusalem
                                        Foundation   and  Chairman  of  its
                                        Investment  Committee.  He is  also
                                        the Chairman of Crimson  Impact,  a
                                        community service organization.

Daniel J. Altobello (57).............   Mr. Altobello has been the Chairman
ONEX Food Services, Inc.                of the Board of ONEX Food Services,
6550 Rock Spring Drive                  Inc., an airline catering  company,
Bethesda, Maryland 20817                since September 1995. Mr. Altobello
                                        has  been  a  partner   in  Ariston
                                        Investment  Partners,  a consulting
                                        firm,  since  September  1995.  Mr.
                                        Altobello    was   the    Chairman,
                                        President   and   Chief   Executive
                                        Officer of  Caterair  International
                                        Corporation,  an  airline  catering
                                        company, from January 1, 1993 until
                                        September 1995. Mr. Altobello

5
<PAGE>
                                        is  a  member  of  the   Boards  of
                                        Directors  of  American  Management
                                        Systems,   Inc.,   Colorado   Prime
                                        Corporation  and  Blue  Cross  Blue
                                        Shield of Maryland.  Mr.  Altobello
                                        holds   a  B.A.   from   Georgetown
                                        University   and  an  M.B.A.   from
                                        Loyola College in Maryland.
   

David P. Berkowitz (36)..............   Through  a  company  he  owns,  Mr.
Gotham Partners Management Co. LLC      Berkowitz   is   a    co-investment
110 East 42nd Street, 18th Floor        manager of  Gotham  and  Gotham II.
New York, New York 10017                Since    January   1,   1993,   Mr.
                                        Berkowitz has been the President of
                                        GPLP Management Corp., the Managing
                                        Member    of    Gotham     Partners
                                        Management  Co. LLC, an  investment
                                        management  firm  (and the  General
                                        Partner of its predecessor entity).
                                        Mr.  Berkowitz has been employed by
                                        Gotham Partners  Management Co. LLC
                                        and its  predecessor  entity  since
                                        January 1, 1993. Mr.  Berkowitz was
                                        a  general  partner  of  Section  H
                                        Partners, L.P., the General Partner
                                        of Gotham Partners, L.P. and Gotham
                                        Partners II, L.P. investment funds,
                                        from January 1993 through September
                                        1993.  Mr.  Berkowitz  has been the
                                        President,  Secretary and Treasurer
                                        of  DPB   Corporation,   a  general
                                        partner of Section H Partners, L.P.
                                        since October 1993.  Mr.  Berkowitz
                                        is also a member  of the  Executive
                                        Committee of Gotham Golf  Partners,
                                        L.P.    (described    below).   Mr.
                                        Berkowitz  holds a B.S. and an M.S.
                                        from the Massachusetts Institute of
                                        Technology   and  an  M.B.A.   from
                                        Harvard   Business   School.    Mr.
                                        Berkowitz  is a member of the Board
                                        of  Directors  and  serves  on  the
                                        Executive  Committee  of the Jewish
                                        Community House of Bensonhurst.
    

Stephen J. Garchik (43)..............   Since  January 1, 1993, Mr. Garchik
The Evans Company                       has been the President of The Evans
8251 Greensboro Drive, Suite 850        Company,  a  commercial real estate
McLean, Virginia 22102                  development  and  management  firm.
                                        Since July 1996,  Mr.  Garchik  has
                                        been the  Chairman  of Gotham  Golf
                                        Partners,  L.P.,  a community  golf
                                        course  ownership,   operation  and
                                        development   enterprise  in  which
                                        Gotham     has    a     substantial
                                        investment.  Mr.  Garchik  holds  a
                                        B.S.   and  an   M.B.A.   from  the
                                        University of Pennsylvania.
   

David S. Klafter (43)................   Mr.  Klafter   has   been   an  in-
Gotham Partners Management Co. LLC      house counsel and a  member of  the
110 East 42nd Street, 18th Floor        investment team  of Gotham Partners
New York, New York 10017                Management  Co. LLC, an  investment
                                        management  firm, since April 1996.
                                        Mr.  Klafter was counsel at White &
                                        Case,  a law firm,  from January 1,
                                        1993  until  December  1993,  and a
                                        partner   at  White  &  Case   from
                                        January 1994 until April 1996.  Mr.
                                        Klafter's   law   practice  was  in
                                        general commercial litigation, with
                                        an emphasis on  real-estate related
                                     
6
<PAGE>
                                        matters, including leases, mortgages
                                        and   loan  work-outs.  Mr.  Klafter
                                        holds   a   B.A.  from  Northwestern
                                        University and a J.D. from  New York
                                        University School of Law. He  serves
                                        on  the Visiting  Committee  of  the
                                        College of  Arts  and  Sciences  of
                                        Northwestern University.
    

Richard A. Mandel (35)...............   Mr. Mandel has been  the  President
Alternate Nominee                       of   the   Brokerage   Division  of
Kennedy-Wilson International            Kennedy-Wilson   International,   a
1270 Avenue of the Americas             real    estate    brokerage     and
Suite 1818                              investment  firm,  since   December
New York, New York 10020                1996.   From   October   1993 until
                                        December  1996,  Mr.  Mandel  was a
                                        Managing  Director in charge of the
                                        Asian Operations of  Kennedy-Wilson
                                        International. From January 1, 1993
                                        until   October   1993,  he  was  a
                                        Director of Jones Lang  Wootton,  a
                                        real  estate  brokerage  firm.  Mr.
                                        Mandel  is a member of the Board of
                                        Directors     of     Kennedy-Wilson
                                        International.  Mr.  Mandel holds a
                                        B.A. from Washington  University in
                                        St.   Louis  and  an  M.B.A.   from
                                        Northwestern  University's  Kellogg
                                        Graduate School of Management.

Daniel Shuchman (32).................   Mr. Shuchman has been  a member  of
Gotham Partners Management Co. LLC      the   investment   team  at  Gotham
110 East 42nd Street, 18th Floor        Partners  Management  Co.  LLC,  an
New York, New York 10017                investment  management firm,  since
                                        October 1994.  Mr.  Shuchman was an
                                        investment  banker at Goldman Sachs
                                        & Co., an investment  banking firm,
                                        from  January 1, 1993 until  August
                                        1994.  Mr.  Shuchman  holds  a B.A.
                                        from     the      University     of
                                        Pennsylvania.

Steven S. Snider (41)................   Since January  1, 1993,  Mr. Snider
Hale and Dorr LLP                       has  been  a senior partner at Hale
1455 Pennsylvania Avenue, N.W.          and Dorr LLP,  a   law   firm.  Mr.
Washington, D.C. 20004                  Snider  holds an A.B. from  Cornell
                                        University  and  a  J.D.  from  the
                                        University of Chicago Law School.

Mary Ann Tighe (49)..................   Since  January  1,  1993, Ms. Tighe
Insignia/ESG                            has  been   an  Executive  Managing
200 Park Avenue                         Director  and  a   member  of   the
New York, New York 10166                Executive   and  Strategic Planning
                                        Committees   of   Insignia/ESG,   a
                                        commercial  real estate  firm.  Ms.
                                        Tighe holds a B.A. from  Georgetown
                                        University  and a  master's  degree
                                        from the  University  of  Maryland.
                                        She is on the Board of Directors of
                                        the New  42nd  Street,  a New  York
                                        City-based community revitalization
                                        organization.

7
<PAGE>
James A. Williams (55)...............   Since January 1, 1993, Mr. Williams
Williams, Williams, Ruby & Plunkett PC  has been the President of Williams,
380 N. Woodward Avenue, Suite 380       Williams, Ruby & Plunkett PC, a law
Birmingham, Michigan 48009              firm.  Mr. Williams has  also  been
                                        the  Chairman of Michigan  National
                                        Bank    and    Michigan    National
                                        Corporation  since  November  1995.
                                        Mr.  Williams holds a B.A. from the
                                        University  of Michigan  and a J.D.
                                        from  Wayne  State  University  Law
                                        School. Mr. Williams is Chairman of
                                        the  Henry  Ford  Hospital  in West
                                        Bloomfield,   Michigan.   He  is  a
                                        Trustee of Henry Ford Health System
                                        and    the    Oakland    University
                                        (Michigan)  Foundation and a member
                                        of the  Board of  Governors  of the
                                        Cranbrook School.

     If the Gotham  Proposal is adopted and all of the Gotham  Nominees are
elected to the Board, the Gotham Nominees will constitute a majority of the
Board. If the Gotham Nominees are elected to the existing Class II seats on
the Board that will be open at the Annual Meeting,  but the Gotham Proposal
is not adopted by the  Beneficiaries  of the Company,  the Gotham  Nominees
will not constitute a majority of the Board,  but the three Gotham Nominees
elected in such case will, in accordance with their fiduciary  duties,  use
their  positions on the Board to urge the Board to make certain  changes to
senior management and to explore other alternatives to maximize shareholder
value in a  manner  that  would  preserve  and  maximize  the  value of the
Company's stapled-stock structure.

     The Gotham Nominees will not receive any compensation  from Gotham for
their  services as Trustees of the Company.  Gotham has agreed to indemnify
all  of  the  Gotham  Nominees  against  any  costs,   expenses  and  other
liabilities associated with their nomination and the election contest. Each
of the  Gotham  Nominees  has  consented  to being a nominee  of Gotham for
election  as a  Trustee  of the  Company  and to serve as a  Trustee  if so
elected.

     According to the Company's  public filings,  if elected as Trustees of
the Company, the Gotham Nominees who are not employees of the Company would
receive  under the  Company's  current  policies an annual  retainer fee of
$12,000 and an  attendance  fee of $1,000 for each meeting of the Board and
each committee  meeting  attended.  The Gotham  Nominees,  if elected,  may
consider modifying this fee-based compensation structure to an equity-based
incentive program.

     In order to further align their  interests with those of the Company's
Beneficiaries,  the Gotham Nominees who are affiliated with Gotham,  namely
William  A.  Ackman,  David P.  Berkowitz,  David  S.  Klafter  and  Daniel
Shuchman,  have agreed to waive all fees and any other compensation payable
to them by the Company in the course of their service as Trustees.

8
<PAGE>
     All Trustees of the Company  would be  reimbursed  by the Company
for expenses incurred in connection with their services as Trustees of
the Company. The Gotham Nominees,  if elected,  will be indemnified by
the  Company  for  service as a Trustee  of the  Company to the extent
indemnification  is provided  to  Trustees  of the  Company  under the
Declaration of Trust of the Company and the By-Laws of the Company, as
amended (the "By-Laws").

     The  beneficial  ownership  of Shares by the Gotham  Nominees and
certain  additional  information  concerning  the Gotham  Nominees and
other  participants in this solicitation is set forth on Schedule I of
this Proxy Statement.

     Gotham  does not expect that any of the Gotham  Nominees  will be
unable to stand for  election,  but,  in the event that any one of the
Gotham   Nominees  is  unable  to  stand  for  election,   the  Shares
represented by the enclosed WHITE proxy card will be voted for Richard
A. Mandel instead of such Gotham Nominee. In addition, Gotham reserves
the right to nominate  substitute or additional persons if the Company
makes or  announces  any changes to its By-Laws or takes or  announces
any other action that has, or if consummated would have, the effect of
disqualifying  any or all of the  Gotham  Nominees.  The  Company  has
contested Gotham's nomination of the Gotham Nominees and its making of
the  Gotham  Proposal  and is  seeking to  prevent  and  nullify  such
nominations and proposal.  See "Certain Litigation." In any such case,
Shares  represented by the enclosed WHITE proxy card will be voted for
all such substitute or additional nominees selected by Gotham.

     In accordance with  applicable  regulations of the Securities and
Exchange  Commission (the "Commission" or "SEC"), the WHITE proxy card
affords each Beneficiary the opportunity to designate the names of any
of the Gotham  Nominees whom he or she does not desire to elect to the
Board.  Notwithstanding  the foregoing,  Gotham urges Beneficiaries to
vote for all of the Gotham  Nominees on the enclosed WHITE proxy card.
The  persons  named as proxies on the  enclosed  WHITE proxy card will
vote,  in their  discretion,  for each of the Gotham  Nominees  who is
nominated for election and for whom authority has not been withheld.


     YOU ARE URGED TO VOTE FOR THE ELECTION OF THE GOTHAM  NOMINEES ON
THE ENCLOSED WHITE PROXY CARD.



                     THE CURRENT BOARD'S PROPOSAL

     The Company's  amended  preliminary proxy statement in connection
with the Annual  Meeting,  filed with the  Commission  on February 20,
1998 (the "Company's Preliminary Proxy Statement"),  proposes that the
Beneficiaries  of the  Company  vote in 

9
<PAGE>
favor of fixing the number of Trustees at twelve, an increase of three
seats, with one vacancy added to each of the three existing classes of
Trustees.  Under the Current Board's Proposal, the Beneficiaries would
be denied  the  right to fill  these  seats.  Instead,  the  incumbent
Trustees  would  be able to pick  whomever  they  wish to fill the new
seats  whenever they wish to do so, subject only to the nominees being
"qualified" (a term left undefined in the Company's  Preliminary Proxy
Statement)  and,  presumably,  to the  incumbent  Trustees'  fiduciary
duties.

     Gotham is against the Current Board's  Proposal because it denies
the Beneficiaries the right to choose their Trustees.  Gotham believes
that  the  Current  Board's   Proposal  is  in  contravention  of  the
Declaration  of Trust,  which  provides  that the right of Trustees to
fill  vacancies  on the Board of  Trustees  arises only when a Trustee
resigns  or is  removed  or when  it is  determined  subsequent  to an
election that a  newly-elected  Trustee is not qualified to serve as a
Trustee under the Declaration of Trust,  and not in connection with an
increase in the size of the Board of Trustees.  Gotham  believes  that
the Current Board's Proposal is inconsistent with well-established law
which  provides  that absent an explicit  provision  in the  governing
documents  to the  contrary,  shareholders  have the right to vote for
newly-created  seats  on a  board  and  these  seats  are  not  deemed
vacancies.  Gotham is currently defending the Beneficiaries'  right to
choose  their  Trustees  in  its  litigation  with  the  Company.  See
"Possible  Effect  of the  Adoption  of the  Gotham  Proposal  and the
Election of the Gotham Nominees--Certain Provisions of the Declaration
of Trust" and "Certain Litigation."

     YOU ARE URGED TO VOTE AGAINST THE CURRENT BOARD'S PROPOSAL ON THE
ENCLOSED WHITE PROXY CARD.


                    BACKGROUND OF THE SOLICITATION

     On June 4, 1997,  Gotham and Gotham II filed a Schedule  13D with
the Commission  which reported that it had acquired Shares and options
to acquire  Shares for  investment  purposes.  The Schedule 13D stated
that Gotham and Gotham II  generally  pursue an  investment  objective
that seeks capital appreciation,  and that in pursuing this investment
objective,  Gotham and Gotham II analyze and evaluate the  performance
of securities owned by them and the operations,  capital structure and
markets  of  companies  in which  they  invest on a  continuous  basis
through   analysis   of   documentation   on  and   discussions   with
knowledgeable  industry and market observers and with  representatives
of such companies (often at the invitation of management).

     Gotham and Gotham II further  reported their belief that in order
for the Company to maximize  shareholder  value by taking advantage of
its  stapled-stock  structure,  the  Company  should  execute  sizable
acquisitions  of  real   estate-intensive   operating   businesses  at
attractive  prices. In addition,  Gotham and Gotham II described their
concern that (i) in 

10
<PAGE>
their  opinion,  existing  management  does  not  have  the  requisite
background  and  experience  to  implement  such  a   value-maximizing
strategy,  and (ii) the Company had raised capital in equity offerings
that had diluted the holdings of existing stockholders.

     On July 14, 1997, Gotham and Gotham II sent a letter to the Board
of Trustees of the Company and the Board of  Directors  of First Union
Management,  Inc., the Company's  affiliated  management  company.  In
summary,  the letter raises  questions  about the Company's  strategic
plan and states that Gotham and Gotham II have four  primary  concerns
with the Company's management, as follows:

     first,  Gotham and Gotham II's belief that management was unaware
of the Company's stapled-stock structure until late 1996, as indicated
(i) by the Company's  description of its strategic plan on October 23,
1996, on which date the Company stated on page S-3 of its  convertible
preferred  stock  prospectus that the Company's  "five-year  strategic
plan" consisted of "renovating the properties, repositioning the asset
portfolios  through  targeted   acquisitions  and  dispositions,   and
improving the operations of the Company," and made no reference to the
use of the Company's  stapled-stock  structure and (ii) by a review of
the Company's  standard tag line for its press  releases,  which began
mentioning the Company's  stapled-stock structure on or about December
4, 1996;

     second,  Gotham and Gotham II's belief that the Company  overpaid
for  its  Imperial  Parking  unit,  which  belief  is  based  on (i) a
comparison of the multiple of  approximately 17 times 1996 fiscal year
EBITDA paid by the Company for  Imperial  Parking Ltd. to the multiple
paid by Apollo  Real  Estate  and AEW  Realty  Advisors  for  Allright
Parking in October  1996 of less than 10 times 1996 fiscal year EBITDA
and (ii) the fact that a  significant  portion of  Imperial  Parking's
assets  are not  REIT-eligible  because  it owns or leases  few of its
assets and because it is not based in the United States,  which limits
the  Company's   ability  to  take  advantage  of  its   stapled-stock
structure;

     third, Gotham and Gotham II's belief that the Company's series of
equity   offerings   beginning  in  October   1996  diluted   existing
shareholders  through the  issuance  of  additional  common  stock and
preferred stock.  This belief arises from the decline in the Company's
per share funds from  operation of 13% for the third  quarter of 1997,
and  27%  for  the  fourth   quarter  of  1997,  as  compared  to  the
corresponding periods in 1996; and

     fourth,  Gotham and Gotham II's belief that management  lacks the
background and experience to manage an acquisition-intensive operating
business because Mr. Mastandrea's  background and experience appear to
be chiefly in the area of real estate  asset  management,  and because
the Company had not made an acquisition of an operating company during
the term in office of its current senior management until the Imperial
Parking acquisition.

11
<PAGE>
     The letter also described value-maximizing techniques employed by
three other  stapled-stock  REITs (Starwood Lodging Trust,  California
Jockey Club and Santa Anita Realty),  indicated that Gotham and Gotham
II would not  accept  greenmail,  and  requested  a meeting  of Gotham
representatives with the Trustees and Directors to discuss the matters
raised in the letter.

     On July 21,  1997,  Mary  Ann  Jorgenson  of  Squire,  Sanders  &
Dempsey,  L.L.P.,  outside  counsel to the  Company,  sent a letter to
Stephen Fraidin of Fried, Frank, Harris,  Shriver & Jacobson,  special
counsel to Gotham and Gotham II,  stating  her belief that a reference
in the letter  sent by Gotham  and  Gotham II on July 14,  1997 to the
effect  that  Gotham and Gotham II have  learned  from the  example of
Warren  Buffett to seek  investments  in great  businesses  managed by
people who they like,  trust and admire was  inappropriate  because of
her belief that the use of the word  "trust"  suggested,  by innuendo,
that the management of First Union, and  specifically Mr.  Mastandrea,
lacked integrity and honesty.

     On July 23, 1997,  Gotham and Gotham II sent the following letter
to  James  C.  Mastandrea,  the  Chairman,  President  and  CEO of the
Company:

     Mr. James C. Mastandrea
     Chairman/President/CEO
     First Union Real Estate
     55 Public Square, Suite 1900
     Cleveland, OH 44113

     Dear Mr. Mastandrea:

     On July 14, we sent a letter to the Trustees of First Union Real
     Estate and Mortgage Investments and the Directors of First Union
     Management, Inc. In that letter we asked the Trustees and
     Directors, as fiduciaries for the company's shareholders, to
     consider two questions. First, is the company's new strategic
     plan the most appropriate plan to ensure long-term maximization
     of shareholder value? Second, is the current management team
     capable of identifying, executing, and integrating the
     acquisitions necessary to maximize the value of the company's
     unusual corporate structure?

     We offered what we believe to be reasoned arguments for
     questioning the logic of the company's recently revised strategic
     plan and current management's ability to 

12
<PAGE>
     implement it. In the subsequent week, we have received no
     substantive response to our letter.

     We are truly interested in being long-term shareholders of First
     Union and enjoying the benefit of the company's unusual corporate
     structure over a multi-year period. We have absolutely no
     interest in any arrangement through which we receive short-term
     benefit at the expense of other shareholders. Further, we have
     several specific proposals which we believe will manifest our
     long-term commitment to First Union.

     We would appreciate the opportunity to meet with the Trustees of
     First Union Real Estate and Mortgage Investments and the
     Directors of First Union Management, Inc. to discuss our original
     concerns and our proposals for the future. We will make ourselves
     available at your convenience in Cleveland, New York, or any
     other mutually agreeable location. We look forward to your
     response.

     Very truly yours,

     Gotham Partners, L.P.
     Gotham Partners II, L.P.

     /s/ William A. Ackman
     ---------------------
     William A. Ackman

     /s/ David P. Berkowitz
     ----------------------
     David P. Berkowitz


13
<PAGE>
     On August 20, 1997, James C. Mastandrea sent the following letter
to David P. Berkowitz of Gotham:

     Mr. David P. Berkowitz
     Gotham Partners Management Co. LLC
     110 East 42nd Street, 18th Floor
     New York, NY 10017

     Dear Mr. Berkowitz:

     First Union's Board of Trustees has asked me to respond to your
     most recent correspondence.

     Your comments about the Trust's strategy and your stated
     intentions concerning control of the Trust cause the Board to be
     concerned about the impact your actions could have on First
     Union's REIT status. Accordingly, in fulfilling its obligations
     as fiduciaries to all of our shareholders, the Board formally
     requests certain information about your holdings pursuant to
     Section 11.7 of the Declaration of Trust of First Union and
     Article VI, Section 6(c) of the By-Laws. Specifically, kindly
     describe in writing the nature of all such actual, "constructive"
     (as defined under the Internal Revenue Code) and "beneficial" (as
     defined under Section 13(d) of the Securities Act of 1934)
     ownership of First Union securities by you, your partner, Mr.
     Ackman, and by any and all Gotham entities, affiliates and group
     members. In addition, we are requesting that you provide detailed
     information about the legal status, structure and ownership of
     each such entity, affiliate and group member.

     Once we have received and reviewed this written information, we
     will be in a position to consider the proposals you mention. If
     you will send your suggestions in writing to my attention, the
     Board will give them the same consideration it gives all
     shareholder proposals.

     I look forward to hearing from you.

                                         Sincerely,

                                         /s/ James C. Mastandrea
                                         -----------------------
                                         James C. Mastandrea

14
<PAGE>
     On September 8, 1997, William A. Ackman of Gotham sent the
following letter to James C. Mastandrea:

     Mr. James C. Mastandrea
     First Union Real Estate Investments
     55 Public Square Suite 1900
     Cleveland, OH 44113

     Dear Jim:

     We are disappointed that the only substantive response to our
     letters to you is your request of August 20, 1997 for certain
     information from us. We assume that your questions about our
     ownership in First Union relate to the Board's concern about the
     Trust maintaining its special tax status. We assume that you are
     acting in good faith by addressing these questions to us, rather
     than attempting to make it cumbersome for us to work with the
     Trust in our attempt to increase shareholder value.

     Please be assured that we are well aware of the risks to First
     Union of a loss of the Company's REIT status or its favorable
     paired-share structure. In an effort to be responsive, we have
     addressed your questions below.

     As of the date hereof, Gotham Partners, L.P., a limited
     partnership, is the actual owner of 877,825 common shares of
     First Union and constructively owns, within the meaning of
     Treasury Regulation 1.857-8(c) and Section 544 of the Internal
     Revenue Code (through ownership of an option), an additional
     1,183,150 common shares. In addition, as of the date hereof
     Gotham Partners II, L.P., a limited partnership, is the actual
     owner of 9,075 common shares of First Union and constructively
     owns (as defined above) an additional 16,850 common shares.
     Neither I nor David Berkowitz, nor any entity under our control,
     actually, constructively (as defined above) or beneficially owns
     any other equity interests in First Union.

     We sincerely hope that now that you have received this
     information you will turn to more fundamental issues, in
     particular, those raised in our July 14, 1997 letter. As we
     stated in that letter, we would welcome the opportunity to meet
     with the Board so that we can discuss our concerns and any
     proposals we may have in more detail.

     Sincerely,

     /s/ William A. Ackman
     ---------------------
     William A. Ackman

15
<PAGE>
     On October 7, 1997, Mr. Mastandrea sent the following letter to
Mr. Berkowitz:

     Mr. David P. Berkowitz
     Gotham Partners Management Co. LLC
     110 East 42nd Street, 18th Floor
     New York, NY 10017

     Dear David:

     We received your letter of September 8, 1997. It is simply not
     responsive to the Board's demand for information about the
     structure of your entities and your group. In particular, you are
     obligated to provide the names of each and every member of Gotham
     I and II, as well as each and every member of other entities who
     own First Union stock. Undoubtedly you are aware that you are
     obligated under the Declaration of Trust to divulge such
     ownership information.

     Your partial response and your use of 13D amendments as a media
     campaign look more like market games than real shareholder
     interest. If you have serious proposals for First Union's future,
     provide the ownership information we need, and put your proposals
     in writing.

                                        Sincerely,

                                        /s/ James C. Mastandrea
                                        -----------------------
                                        James C. Mastandrea


     On January 8, 1998,  Gotham sent the following  letter to Paul F.
Levin,  Secretary of the Company.  The full text of the letter and its
exhibits and accompanying  documents appear below except for Exhibit C
(the   "Description   of  the  Proposal"  and  the  "Reasons  for  the
Proposal"),  which  is  summarized.

     Paul F. Levin, Esq.
     Secretary
     First Union Real Estate Equity
     and Mortgage Investments
     55 Public Square, Suite 1900
     Cleveland, Ohio 44113-1937

     Dear Mr. Levin:

          Gotham Partners, L.P. ("Gotham"), a Beneficiary of First
     Union Real Estate Equity and Mortgage Investments (the
     "Company"), hereby gives notice of the following to the Secretary

16
<PAGE>
     of the Company pursuant to Article I, Section 7 of the By-Laws of
     the Company:

          1.   Gotham hereby nominates William A. Ackman, David P.
               Berkowitz and James A. Williams for election as Class
               II Trustees to the Board of Trustees of the Company at
               the 1998 Annual Meeting of Beneficiaries of the Company
               (or any Special Meeting of Beneficiaries held in lieu
               thereof).

          2.   Gotham hereby makes the proposal attached as Exhibit A
               hereto for consideration by the Beneficiaries at the
               1998 Annual Meeting of Beneficiaries of the Company (or
               any Special Meeting of Beneficiaries held in lieu
               thereof) (the "Proposal").

          3.   Gotham hereby nominates Daniel Shuchman and Steven S.
               Snider for election to the two Class I seats on the
               Board of Trustees of the Company created as a result of
               the adoption of the Proposal; Mary Ann Tighe and
               Stephen J. Garchik for election to the two Class II on
               the Board of Trustees of the Company created as a
               result of the adoption of the Proposal; and David S.
               Klafter and Daniel J. Altobello for election to the two
               Class III seats on the Board of Trustees of the Company
               created as a result of the adoption of the Proposal;
               such elections to be held immediately following the
               approval of the Proposal by the Beneficiaries at the
               1998 Annual Meeting of Beneficiaries of the Company (or
               any Special Meeting held in lieu thereof).

          4.   Gotham hereby nominates Richard A. Mandel for election
               to the Board of Trustees of the Company, provided that
               Mr. Mandel shall stand for election only in the event
               that any of Gotham's nominees named in paragraphs 1 or
               3 above is unable for any reason to serve as a Trustee
               of the Company.

          Pursuant to Article I, Section 7 of the By-Laws of the
     Company, the following documentation is included herewith: (i)
     the information specified in Article I, Section 7(c)(i) of the
     By-Laws of the Company with respect to each of Gotham's nominees
     for election to the Board of Trustees, which is attached as
     Exhibit B hereto; (ii) a brief description of the Proposal and a
     statement of Gotham's reasons for making the Proposal, which is
     attached as Exhibit C hereto; (iii) the information required to
     be provided pursuant to Article I, Sections 7(c)(iii), (iv) and
     (v) of the By-Laws of the Company, which is attached as Exhibit D
     hereto; (iv) a certification by Gotham that each of Gotham's
     nominees meets all of the qualifications for Trustees set forth
     in the Amended Declaration of Trust of the Company; and (v) a
     certification by Gotham that the Proposal does not conflict with

17
<PAGE>
     or violate any provision of the Declaration of Trust of the
     Company.

          If you have any questions concerning this notice or any
     related legal matters, please contact our counsel, Alexander R.
     Sussman of Fried, Frank, Harris, Shriver & Jacobson, at (212)
     859-8551.

                   Very truly yours,

                   GOTHAM PARTNERS, L.P.

                      By:  Section H Partners, L.P., its general partner

                           By:  DPB Corporation, 
                                a general partner of Section H Partners, L.P.


                                By:  /s/ David P. Berkowitz 
                                     ----------------------------
                                     David P. Berkowitz 
                                     President

                           By:  Karenina Corporation, 
                                a general partner of Section H Partners, L.P.


                                By:  /s/ William A. Ackman 
                                     ---------------------------
                                     William A. Ackman 
                                     President




                               Exhibit A
                               ---------

                               Proposal
                               --------

          Gotham Partners, L.P. ("Gotham Partners"), a Beneficiary of
     First Union Real Estate Equity and Mortgage Investments ("the
     Company"), meeting the qualifications set forth in Article I,
     Section 7 of the By-Laws of the Company, sets forth the following
     proposal to be considered by the Beneficiaries of the Company at
     the Company's 1998 Annual Meeting of Beneficiaries (or any
     Special Meeting of Beneficiaries held in lieu thereof):

          Proposed, in accordance with Article VIII, Section 8.1 of
     the Company's Amended Declaration of Trust, dated July 25, 1986,

18
<PAGE>
          (i) that the number of Trustees constituting the full Board
     of Trustees of the Company shall be determined at the 1998 Annual
     Meeting of Beneficiaries of the Company (or any Special Meeting
     of Beneficiaries held in lieu thereof) to be fixed at fifteen (an
     increase of six members); and

          (ii) that two of the newly-created seats of the Board of
     Trustees of the Company be assigned to each of Class I, Class II
     and Class III; and

          (iii) that, at the 1998 Annual Meeting of Beneficiaries of
     the Company (or any Special Meeting of Beneficiaries held in lieu
     thereof), in addition to electing the three Trustees to fill the
     seats of the three Trustees in Class II whose terms are expiring,
     the Beneficiaries of the Company shall also elect six Trustees
     (two Trustees to each of Class I, Class II and Class III) to
     serve in the newly-created seats established in paragraph (ii)
     above.



                               Exhibit B
                               ---------

                      Trustee Nominee Information
                      ---------------------------

          The following is the information required to be given by
     Gotham Partners, L.P. ("Gotham") with respect to its nominees for
     election to the Board of Trustees of First Union Real Estate
     Equity and Mortgage Investments (the "Company") pursuant to
     Article I, Section 7(c) of the By-Laws of the Company. All of
     such nominees have an understanding with Gotham whereby they have
     agreed to be nominated to the Board of Trustees by Gotham, and to
     serve on such Board if elected. In addition, Gotham has agreed to
     indemnify each of the nominees for any liability incurred by such
     nominee in connection with his or her nomination for election to
     the Board of Trustees. None of the nominees has held any position
     or office with the Company or with an entity affiliated with the
     Company since January 1, 1993.

     William A. Ackman
     -----------------

     Address: 150 Columbus Avenue, Apt. 4D, New York, New York 10023

     Date of Birth: May 11, 1966 (age 31)

     Citizenship: United States

     Business Address: Gotham Partners Management Co. LLC, 110 East
     42nd Street, 18th Floor, New York, New York 10017

     Employment History: Since January 1, 1993, Mr. Ackman has been
     the Vice President, Secretary and Treasurer of GPLP Management

19
<PAGE>
     Corp., the Managing Member of Gotham Partners Management Co. LLC,
     an investment management firm (and the General Partner of its
     predecessor entity). Mr. Ackman has been employed by Gotham
     Partners Management Co. LLC and its predecessor entity since
     January 1, 1993. Mr. Ackman was a general partner of Section H
     Partners, L.P., the General Partner of the Gotham Partners, L.P.
     and Gotham Partners II, L.P. investment funds, from January 1,
     1993 through September 1993. Mr. Ackman has been the President,
     Secretary and Treasurer of Karenina Corporation, a general
     partner of Section H Partners, L.P. since October 1993.

     Directorships Required to be Reported pursuant to Item 401(e)(2)
     of Regulation S-K: None.

     Involvement in Legal Proceedings Required to be Reported pursuant
     to Item 401(f) of Regulation S-K: None.

     Daniel J. Altobello
     -------------------

     Address: 9727 Avenel Farm Drive, Potomac, Maryland 20854

     Date of Birth: February 28, 1941 (age 56)

     Citizenship: United States

     Business Address: ONEX Food Services, Inc., 6550 Rock Spring
     Drive, Bethesda, Maryland 20817

     Employment History: Mr. Altobello has been the Chairman of the
     Board of ONEX Food Services, Inc., an airline catering company,
     since September 1995. Mr. Altobello has been a partner in Ariston
     Investment Partners, a consulting firm, since September 1995. Mr.
     Altobello was the Chairman, President and Chief Executive Officer
     of Caterair International Corporation, an airline catering
     company, from January 1, 1993 until September 1995.

     Directorships Required to be Reported pursuant to Item 401(e)(2)
     of Regulation S-K: Mr. Altobello is a member of the Boards of
     Directors of American Management Systems, Inc. and Colorado Prime
     Corporation.

     Involvement in Legal Proceedings Required to be Reported pursuant
     to Item 401(f) of Regulation S-K: None.

     David P. Berkowitz
     ------------------

     Address: 2109 Broadway, New York, New York 10023

     Date of Birth: March 10, 1962 (age 35)

20
<PAGE>
     Citizenship: United States

     Business Address: Gotham Partners Management Co. LLC, 110 East
     42nd Street, 18th Floor, New York, New York 10017

     Employment History: Since January 1, 1993, Mr. Berkowitz has been
     the President of GPLP Management Corp., the Managing Member of
     Gotham Partners Management Co. LLC, an investment management firm
     (and the General Partner of its predecessor entity). Mr.
     Berkowitz has been employed by Gotham Partners Management Co. LLC
     and its predecessor entity since January 1, 1993. Mr. Berkowitz
     was a general partner of Section H Partners, L.P., the General
     Partner of Gotham Partners, L.P. and Gotham Partners II, L.P.
     investment funds, from January 1993 through September 1993. Mr.
     Berkowitz has been the President, Secretary and Treasurer of DBP
     Corporation, a general partner of Section H Partners, L.P. since
     October 1993.

     Directorships Required to be Reported pursuant to Item 401(e)(2)
     of Regulation S-K: None.

     Involvement in Legal Proceedings Required to be Reported pursuant
     to Item 401(f) of Regulation S-K: None.

     Stephen J. Garchik
     ------------------

     Address: 9605 Sotweed Drive, Potomac, Maryland 20854

     Date of Birth: March 12, 1954 (age 43)

     Citizenship: United States

     Business Address: The Evans Company, 8251 Greensboro Drive, Suite
     850, McLean, Virginia 22102

     Employment History: Since January 1, 1993, Mr. Garchik has been
     the President of The Evans Company, a commercial real estate
     development and management firm. Mr. Garchik has been the
     Chairman of Florida Golf Partners, L.P., a golf course ownership,
     operation and development enterprise, since July 1996.

     Directorships Required to be Reported pursuant to Item 401(e)(2)
     of Regulation S-K: None.

     Involvement in Legal Proceedings Required to be Reported pursuant
     to Item 401(f) of Regulation S-K: None.

21
<PAGE>
     David S. Klafter
     ----------------

     Address: 119 Waverly Place, Apt. 3, New York, New York 10011

     Date of Birth: February 24, 1955 (age 42)

     Citizenship: United States

     Business Address: Gotham Partners Management Co. LLC, 110 East
     42nd Street, 18th Floor, New York, New York 10017

     Employment History: Mr. Klafter has been an in-house counsel and
     investment analyst at Gotham Partners Management Co. LLC, an
     investment management firm, since April 1996. Mr. Klafter was
     counsel at White & Case, a law firm, from January 1, 1993 until
     December 1993, and a partner at White & Case from January 1994
     until April 1996.

     Directorships Required to be Reported pursuant to Item 401(e)(2)
     of Regulation S-K: None.

     Involvement in Legal Proceedings Required to be Reported pursuant
     to Item 401(f) of Regulation S-K: None.

     Richard A. Mandel
     -----------------

     Address: 28 Hilltop Road, Short Hills, New Jersey 07078

     Date of Birth: September 1, 1962 (age 35)

     Citizenship: United States

     Business Address: Kennedy-Wilson International, 1270 Avenue of
     the Americas, Suite 1818, New York, New York 10020

     Employment History: Mr. Mandel has been the President of the
     Brokerage Division of Kennedy-Wilson International, a real estate
     brokerage and investment firm, since December 1996. From October
     1993 until December 1996, Mr. Mandel was a Managing Director in
     charge of the Asian Operations of Kennedy-Wilson International.
     From January 1, 1993 until October 1993, he was a Director of
     Jones Lang Wootton, a real estate brokerage firm.

     Directorships Required to be Reported pursuant to Item 401(e)(2)
     of Regulation S-K: Mr. Mandel is a member of the Board of
     Directors of Kennedy-Wilson International.

22
<PAGE>
     Involvement in Legal Proceedings Required to be Reported pursuant
     to Item 401(f) of Regulation S-K: None.

     Daniel Shuchman
     ---------------

     Address: 203 East 72nd Street, Apt. 7D, New York, New York 10021

     Date of Birth: August 4, 1965 (age 32)

     Citizenship: United States

     Business Address: Gotham Partners Management Co. LLC, 110 East
     42nd Street, 18th Floor, New York, New York 10017

     Employment History: Mr. Shuchman has been an investment analyst
     at Gotham Partners Management Co. LLC, an investment management
     firm, since October 1994. Mr. Shuchman was an investment banker
     at Goldman Sachs & Co., an investment banking firm, from January
     1, 1993 until August 1994.

     Directorships Required to be Reported pursuant to Item 401(e)(2)
     of Regulation S-K: None.

     Involvement in Legal Proceedings Required to be Reported pursuant
     to Item 401(f) of Regulation S-K: None.

     Steven S. Snider
     ----------------

     Address: 1624 Foxhall Road, N.W., Washington, D.C. 20007

     Date of Birth: December 31, 1956 (age 41)

     Citizenship: United States

     Business Address: Hale and Dorr LLP, 1455 Pennsylvania Avenue,
     N.W., Washington, D.C. 20004

     Employment History: Since January 1, 1993, Mr. Snider has been a
     senior partner at Hale and Dorr LLP, a law firm.

     Directorships Required to be Reported pursuant to Item 401(e)(2)
     of Regulation S-K: None.

     Involvement in Legal Proceedings Required to be Reported pursuant
     to Item 401(f) of Regulation S-K: None.

23
<PAGE>
     Mary Ann Tighe
     --------------

     Address: 1320 York Avenue, Apt. 36B, New York, New York 10021

     Date of Birth: August 24, 1948 (age 49)

     Citizenship: United States

     Business Address:  Insignia/ESG,  200 Park Avenue,  New York, New
     York 10166

     Employment History: Since January 1, 1993, Ms. Tighe has been an
     Executive Managing Director and a member of the Executive and
     Strategic Planning Committees of Insignia/ESG, a commercial real
     estate firm.

     Directorships Required to be Reported pursuant to Item 401(e)(2)
     of Regulation S-K: None.

     Involvement in Legal Proceedings Required to be Reported pursuant
     to Item 401(f) of Regulation S-K: None.

     James A. Williams
     -----------------

     Address: 3518 Franklin Road, Bloomfield Hills, Michigan 48382

     Date of Birth: March 30, 1942 (age 55)

     Citizenship: United States

     Business Address: Williams, Williams, Ruby & Plunkett PC, 380 N.
     Woodward Avenue, Suite 380, Birmingham, Michigan 48009

     Employment History: Since January 1, 1993, Mr. Williams has been
     the President of Williams, Williams, Ruby & Plunkett PC, a law
     firm. Mr. Williams has also been the Chairman of Michigan
     National Bank and Michigan National Corporation since November
     1995.

     Directorships Required to be Reported pursuant to Item 401(e)(2)
     of Regulation S-K: None.

     Involvement in Legal Proceedings Required to be Reported pursuant
     to Item 401(f) of Regulation S-K: None.


24
<PAGE>
                               Exhibit C
                               ---------

          Exhibit C states that the description of the Gotham Proposal
     is to increase the number of Trustees on the Company's Board of
     Trustees from its current composition of nine members to fifteen
     members and to hold an election of Trustees to fill the
     newly-created positions along with the three seats whose terms
     are expiring. Exhibit C also reviews in its section on the
     "Reasons for the Proposal" the correspondence between Gotham and
     Gotham II and the Company and the performance of the Shares for
     periods since Mr. Mastandrea became Chairman of the Company, and
     states that in order to implement steps to maximize shareholder
     value, Gotham is seeking majority representation on the Board of
     Trustees at the Annual Meeting.

          Gotham states that upon gaining majority representation on
     the Company's Board of Trustees and after reviewing relevant
     information about the business and operations of the Company, it
     expects that the new board would propose changes in the
     management of the Company, but that it had not identified new
     management. In addition, after careful analysis of various
     factors, in particular the value-maximization strategies of the
     other paired-share REITs, the new board may cause the Company to
     change its strategic direction, including, without limitation,
     identifying a strategic partner or partners, pursuing
     acquisitions in other real-estate-intensive operating businesses,
     disposing of non-core assets and/or seeking the sale of the
     Company in a single transaction or a series of transactions which
     would preserve and maximize the value of the Company's
     stapled-stock structure, although Gotham did not have any
     specific plans regarding any of the foregoing.

                               Exhibit D
                               ---------

                         Proponent Information
                         ---------------------

          The following is the information required to be given
     pursuant to Article I, Sections 7(c)(iii), (iv) and (v) of the
     By-Laws of First Union Real Estate Equity and Mortgage
     Investments (the "Company") by a Beneficiary offering a
     nomination or proposal:

          1. Name and address of the Beneficiary making the proposal
     or nomination (the "Proponent") as they appear in the share
     transfer books of the Company: Gotham Partners, L.P., 110 East
     42nd Street, New York, New York 10017

          2. Name and address of any other Beneficiary known by the
     Proponent to be supporting the nomination and proposal: Gotham
     Partners II, L.P., 110 East 42nd Street, New York, New York 10017

25
<PAGE>
          3. The class and number of shares of Beneficial Interest of
     the Company ("Shares") owned by the Proponent: Gotham Partners,
     L.P. owns 1,998,301 Shares and holds an option to acquire 493,150
     Shares.

          4. The class and number of Shares owned by any Beneficiaries
     described in paragraph 2 above: Gotham Partners II, L.P. owns
     23,599 Shares and holds an option to acquire 6,850 Shares.

          5. Any financial interest of the Proponent in the
     Proponent's proposal: Gotham has no interest in the Proposal
     other than its interest as an owner of Shares and an option to
     acquire Shares.


26
<PAGE>
                      Certification of Nominees
                      -------------------------

          Pursuant to Article I, Section 7(c) of the By-Laws of First
     Union Real Estate Equity and Mortgage Investments (the
     "Company"), the undersigned, Gotham Partners, L.P., a Beneficiary
     of the Company, hereby certifies that each of its nominees for
     election to the Board of Trustees of the Company at the 1998
     Annual Meeting of Beneficiaries of the Company (or any Special
     Meeting of Beneficiaries held in lieu thereof), a list of whom is
     attached hereto as Exhibit A, meets all the qualifications for
     Trustees set forth in the Declaration of Trust of the Company,
     including, but not limited to, Section 8.10 thereof.

          IN WITNESS WHEREOF, the undersigned has executed this
     Certificate on this 8th day of January, 1998.


                         GOTHAM PARTNERS, L.P.

                         By:  Section H Partners, L.P.,
                              its general partner

                              By:  DPB Corporation, 
                                   a general partner of Section H Partners, L.P.

                                   By:  /s/ David P. Berkowitz
                                        ----------------------
                                        David P. Berkowitz
                                        President

                              By:  Karenina Corporation, 
                                   a general partner of Section H Partners, L.P.

 
                                   By:  /s/ William A. Ackman 
                                        -----------------------
                                        William A. Ackman 
                                        President

27
<PAGE>
                               Exhibit A
                               ---------

                               Nominees
                               --------

                           William A. Ackman
                          Daniel J. Altobello
                          David P. Berkowitz
                          Stephen J. Garchik
                           David S. Klafter
                           Richard A. Mandel
                            Daniel Shuchman
                           Steven S. Snider
                            Mary Ann Tighe
                           James A. Williams


                       Certification of Proposal
                       -------------------------

          Pursuant to Article I, Section 7 of the By-Laws of First
     Union Real Estate Equity and Mortgage Investments (the
     "Company"), the undersigned, Gotham Partners, L.P., a Beneficiary
     of the Company, hereby certifies that its proposal to be brought
     before the 1998 Annual Meeting of Beneficiaries of the Company
     (or any Special Meeting of Beneficiaries held in lieu thereof), a
     copy of which is attached as Exhibit A hereto, does not conflict
     with or violate any provisions of the Declaration of Trust of the
     Company.

          IN WITNESS WHEREOF, the undersigned has executed this
     Certificate on this 8th day of January, 1998.

                         GOTHAM PARTNERS, L.P.

                         By:  Section H Partners, L.P., 
                              its general partner

                              By:  DPB Corporation, 
                                   a general partner of Section H Partners, L.P.

                                   By:  /s/ David P. Berkowitz
                                        ----------------------
                                        David P. Berkowitz
                                        President

                              By:  Karenina  Corporation,
                                   a general partner of Section H Partners, L.P.

                                   By:  /s/ William A. Ackman 
                                        ---------------------
                                        William A. Ackman
                                        President

28
<PAGE>
                               Exhibit A
                               ---------

                               Proposal
                               --------

          Gotham Partners, L.P. ("Gotham Partners"), a Beneficiary of
     First Union Real Estate Equity and Mortgage Investments ("the
     Company"), meeting the qualifications set forth in Article I,
     Section 7 of the By-Laws of the Company, sets forth the following
     proposal to be considered by the Beneficiaries of the Company at
     the Company's 1998 Annual Meeting of Beneficiaries (or any
     Special Meeting of Beneficiaries held in lieu thereof):

          Proposed, in accordance with Article VIII, Section 8.1 of
     the Company's Amended Declaration of Trust, dated July 25, 1986,

          (i) that the number of Trustees constituting the full Board
     of Trustees of the Company shall be determined at the 1998 Annual
     Meeting of Beneficiaries of the Company (or any Special Meeting
     of Beneficiaries held in lieu thereof) to be fixed at fifteen (an
     increase of six members); and

          (ii) that two of the newly-created seats of the Board of
     Trustees of the Company be assigned to each of Class I, Class II
     and Class III; and

          (iii) that, at the 1998 Annual Meeting of Beneficiaries of
     the Company (or any Special Meeting of Beneficiaries held in lieu
     thereof), in addition to electing the three Trustees to fill the
     seats of the three Trustees in Class II whose terms are expiring,
     the Beneficiaries of the Company shall also elect six Trustees
     (two Trustees to each of Class I, Class II and Class III) to
     serve in the newly-created seats established in paragraph (ii)
     above.

29
<PAGE>
     On January 16, 1998, Mr. Levin sent the following letter to
Gotham:

     Gotham Partners, L.P.
     10 East 42nd Street
     New York, New York 10017
     Attn:  Mr. David P. Berkowitz
            Mr. William A. Ackman

     Gentlemen:
   

               The Board of Trustees (the "Board") of First Union Real
     Estate Equity and Mortgage Investments (the "Trust") has received
     your notice dated January 8, 1998 (the "Notice"), and, pursuant
     to Article I, Section 7(d) of the By-Laws of the Trust, hereby
     gives notice to Gotham Partners, L.P. that the Notice does not
     satisfy the informational requirements of such Section and is
     therefore deficient. Because Gotham's Notice is deficient, the
     proposal and nominations contained in such Notice cannot be
     presented for action at the 1998 Annual Meeting of Beneficiaries
     of the Trust (the "Annual Meeting"). However, Gotham may provide
     curative information to the Secretary of the Trust within five
     (5) days from the date hereof.
    
               As provided in Article I, Section 7(d) of the By-Laws,
     Gotham's Notice must set forth as to each nomination or proposal
     (i) the name and address of, and the class and number of shares
     of the Trust's capital shares which are beneficially owned by,
     any other beneficiaries of the Trust known by Gotham to be
     supporting such nomination or proposal on the date of the Notice
     and (ii) any financial interest of any such beneficiaries in such
     proposal.

               This notice addresses only those deficiencies in the
     Notice that are capable of being cured. The Trust does not waive
     any other requirements of the Declaration of Trust or By-Laws of
     the Trust or any deficiencies that are not curable. The Board
     reserves the right to omit from consideration at the Annual
     Meeting any proposal or nomination that has not been properly
     made.

                                        Sincerely,

                                        /s/ Paul F. Levin 
                                        -----------------
                                        Paul F. Levin
                                        Secretary

30
<PAGE>
     On January 16, 1998, the Company issued the following press
release:

                   FIRST UNION FILES SUIT AGAINST GOTHAM

     Cleveland, Ohio, January 16, 1998 -- First Union Real Estate
     Investments (NYSE: FUR) today announced that it has filed a
     lawsuit in the Common Pleas Court of Cuyahoga County, Ohio
     against two Gotham Partners limited partnerships.

     New York-based Gotham recently filed a notice with the Trust and
     in a Schedule 13-D that it intends to nominate a slate of three
     individuals to oppose incumbent Trustees, including its Chairman,
     James C. Mastandrea, and Herman J. Russell and James M. Delaney,
     for election to First Union's Board of Trustees at the Trust's
     1998 Annual Shareholders' Meeting. Gotham also stated that it
     intends to propose that the size of the Board be expanded from
     nine to 15 members, and purports to nominate candidates for those
     prospective new seats as well. First Union asserts in its
     complaint that Gotham's proposals violate First Union's
     Declaration of Trust and its By Laws, and could cause permanent
     damage to the Trust and its shareholders.

     Mastandrea stated, "We filed this lawsuit to protect the
     integrity of our Declaration of Trust and minimize any potential
     damage which may have been created."

     First Union Real Estate Investments is a stapled-stock real
     estate investment trust (REIT) and its shares are traded on the
     New York Stock Exchange.

31
<PAGE>
     On January 20, 1998, Gotham sent the following letter to Mr.
Levin:

     Paul F. Levin, Esq.
     Secretary
     First Union Real Estate Equity
       and Mortgage Investments
     55 Public Square, Suite 1900
     Cleveland, Ohio 44113-1937

     Dear Mr. Levin:

          In response to your letter notice to Gotham Partners, L.P.,
     dated January 16, 1998, we note that your purported notice is
     defective and ineffectual in at least three respects. First, your
     letter notice states that, "As provided in Article I, Section
     7(d) of the By-Laws, Gotham's notice must set forth as to each
     nomination and proposal" certain information; but Section 7(d)
     has no such requirement. Second, the Board of Trustees has failed
     to identify, as required by Article I, Section 7(d) of the
     By-Laws, the "material respect" in which Gotham Partners, L.P.'s
     notice of nominations and proposal, dated January 8, 1998 (the
     "Notice"), allegedly does not satisfy the information
     requirements of Section 7(c). Third, Gotham Partners, L.P.'s
     notice did respond to the requirements of Section 7(c) and,
     therefore, your quoting those requirements in your letter is
     inadequate to allow Gotham Partners, L.P. to correct any alleged
     deficiency.

          Notwithstanding the foregoing and without waiving any of our
     rights, we hereby provide First Union Real Estate Equity and
     Mortgage Investments ("First Union"), the following information:

          1. Gotham Partners II, L.P., is known by Gotham Partners,
     L.P. to support its nominations and proposal.

          2. The address of Gotham Partners II, L.P. is 110 East 42nd
     Street, 18th Floor, New York, New York 10017.

          3. Gotham Partners II, L.P. is the owner of 23,599 shares of
     Beneficial Interest of the Company, par value $1.00 per share
     (the "Shares"), and holds an option to acquire 6,850 Shares.

          4. Other than through its ownership of Shares described in
     item 3, Gotham Partners II, L.P. has no financial interest in the
     proposal referred to above.

          5. Gotham Partners, L.P. does not have knowledge of any
     other beneficiary of First Union supporting its nominations or
     proposal as of the date of the Notice.

32
<PAGE>
          The foregoing is hereby incorporated by reference and made a
     part of the notice.

          Gotham Partners, L.P. believes that its Notice satisfies the
     requirements of the Declaration of Trust and By-Laws of First
     Union, including without limitation the informational
     requirements of Article I, Section 7(c) of the By-Laws of First
     Union. If this does not comport with the understanding of First
     Union, we expect that you will provide immediate notice of that
     position. If First Union does not comply with the preceding
     sentence and attempts to omit the proposal or any of the
     nominations made by Gotham Partners, L.P., from consideration at
     the 1998 Annual Meeting of the Beneficiaries of First Union (or
     any special meeting of Beneficiaries of First Union called in
     lieu thereof), we intend to pursue all of our rights and
     remedies.

          Please direct all future correspondence relating to this
     matter to both of our litigation counsel, Alexander R. Sussman at
     Fried, Frank, Harris, Shriver & Jacobson, One New York Plaza, New
     York, New York 10004, and David C. Weiner at Hahn, Loeser & Parks
     LLP, 3300 BP America Building, 200 Public Square, Cleveland, Ohio
     44114-2301.

                         Very truly yours,

                         GOTHAM PARTNERS, L.P.

                         By:  Section H Partners, L.P.,
                              its general partner

                              By:  Karenina Corporation, 
                                   a general partner of Section H Partners, L.P.

                                   By:  /s/ William A. Ackman 
                                        ---------------------
                                        William A. Ackman
                                        President

                              By:  DPB Corporation, 
                                   a general partner of Section H Partners, L.P.

                                   By:  /s/ David P. Berkowitz 
                                        ----------------------
                                        David P. Berkowitz
                                        President

33
<PAGE>
     On January  20,  1998,  Alexander  R.  Sussman  of Fried,  Frank,
Harris,  Shriver & Jacobson,  special counsel to Gotham and Gotham II,
and David C. Weiner of Hahn,  Loeser & Parks LLP,  co-counsel,  sent a
letter to Frances Floriano Goins of Squire, Sanders & Dempsey, L.L.P.,
counsel to the Company.  Mr.  Sussman and Mr. Weiner urged the Company
to desist  from what  they  believed  were  entrenchment  tactics  and
harassing  litigation  in  responding  to the Gotham  Proposal and the
Gotham Nominations. The letter continues as follows:

          . . . Gotham I seeks to give First Union Beneficiaries/stock-
     holders a choice about the company's future management, business 
     direction and value maximization strategy, by allowing stockholders
     the option to vote for Gotham I's nominations and proposal. At a 
     minimum, it is obviously in the interest of First Union and all of 
     its stockholders to avoid unnecessary and wasteful costs and burdens
     during the forthcoming proxy contest. We believe the contest should
     be decided in a businesslike manner, with free stockholder choice, 
     full disclosure, and a vote on the merits of the Trustee candidates
     and their plans for First Union.

          Any disputes between the parties should be resolved without
     litigation. If there is to be litigation, however, it should come
     after the April 14 Annual Meeting and stockholder vote, in order
     to avoid costly distraction during the proxy contest and
     premature judicial consideration of issues that may be mooted by
     the outcome of the contest. Accordingly, we are making the
     following demands and taking the following actions:

          1. As the first order of business, First Union's purported
     "notice of deficiency" with respect to Gotham I's notice, dated
     January 8, 1998 of Gotham I's nominations and proposal pursuant
     to Article I, Section 7 of First Union's By-Laws ("Gotham I's
     Notice"), must be resolved immediately. Despite Gotham I's
     express request on page 2 of Gotham I's Notice that any questions
     be addressed to Mr. Sussman, the "notice of deficiency" was sent
     by Paul Levin, First Union's Secretary, in a letter to Gotham I,
     dated January 16, 1998, and was referenced in a lawsuit filed on
     that date, without any prior communication to Gotham I or to Mr.
     Sussman.

34
<PAGE>
          We are enclosing a copy of Gotham I's letter response, dated
     as of today, to Mr. Levin's unexplained statement that Gotham I's
     Notice "does not satisfy the informational requirements of [First
     Union's By-Laws] and is therefore deficient." As Gotham I's
     letter explains, Mr. Levin's purported notice was defective and
     ineffectual. Moreover, we believe that Gotham I's Notice was in
     full compliance with the Trust and By-Laws as well as the
     informational requirements of Article I, Section 7(c) of the
     By-Laws. In any case, any information that was not provided was
     immaterial and any purported deficiency was similarly immaterial
     and did not require any further response.

   
          According to Mr. Levin's letter, "Gotham may provide
     curative information to the Secretary of the Trust within five
     (5) days from the date hereof [January 16, 1998]." Since the cure
     period ends tomorrow, Wednesday, January 21, 1998, we require that
     you advise us by 2:00 p.m. today whether the Notice, as amended,
     is deemed effective and not deficient by First Union. If you
     cannot so advise me by that time, we ask that you be available
     this afternoon at 2:00 p.m. to join us in a conference call with
     the federal court (see Point 3 below), so that we may arrange for
     a hearing to be held at the Court's convenience tomorrow,
     Wednesday, January 21, 1998. At such hearing we plan to petition
     the Court for appropriate relief to protect the Gotham
     Partnerships from any claim that the informational requirements
     of First Union's By-Laws have not timely been met.
    
          2. This morning, the Gotham Partnerships have removed First
     Union's state court lawsuit to the United States District Court
     for the Northern District of Ohio, Eastern Division. Enclosed is
     a copy of the Notice of Removal. There is diversity between the
     parties and any litigation between First Union and the Gotham
     Partnerships will be in the context of a proxy contest with proxy
     violation claims subject to the federal court's exclusive
     jurisdiction.

          3. Despite our preference that disputes between the parties
     either be resolved without court intervention or subsequent to
     the vote at First Union's Annual Meeting, in order to protect the
     Gotham Partnerships' rights, we have filed counterclaims in the
     removed federal action. We are herewith serving the Answer and
     Counterclaim along with our initial discovery requests.

          4. As set forth in our federal counterclaims, First Union's
     management and Trustees have a fiduciary obligation to act in a
     manner consistent with the interests of First Union and its
     stockholders. While we have not named any individual counterclaim
     defendants, we reserve the Gotham Partnerships' right to do so
     should any individuals violate their fiduciary duties to the
     Trust and its stockholders.

          We look forward to hearing from you before 2:00 p.m. today,
     as requested above.

      Sincerely,

      /s/ Alexander R. Sussman             /s/ David C. Weiner
      ------------------------             -------------------
      Alexander R. Sussman                 David C. Weiner

35
<PAGE>
     On January 20, 1998, Mr. Levin sent the following letter to
Gotham:

     Gotham Partners, L.P.
     110 East 42nd Street, 18th Floor
     New York, New York 10017

     Attn:  Mr. David P. Berkowitz 
            Mr. William A. Ackman

     Gentlemen:

          In response to your letter dated January 20, 1998 and its
     attempt to cure deficiencies in providing information required by
     Article I, Section 7(c) of First Union's By-Laws, the Notice (as
     defined in your letter) continues to be deficient in not
     identifying limited partners and other Beneficiaries and
     beneficial owners who support Gotham's proposal and nominations.

                                        Sincerely,

                                        /s/ Paul F. Levin
                                        -----------------
                                        Paul F. Levin
                                        Secretary


36
<PAGE>
     On January 21, 1998, Gotham sent the following letter to the
Secretary of the Company:

     Paul F. Levin, Esq.
     Secretary
     First Union Real Estate Equity
       and Mortgage Investments
     55 Public Square, Suite 1900
     Cleveland, Ohio 44113-1937

     Dear Mr. Levin:

          We are in receipt of your letter of January 20, 1998, in
     which you contend that the notice of nominations and proposal
     submitted by Gotham Partners, L.P. ("Gotham"), dated January 8,
     1998 (the "Notice"), as supplemented by Gotham's letter, dated
     January 20, 1998, does not satisfy the informational requirements
     of Article I, Section 7(c) ("Section 7(c)") of First Union's
     By-Laws, because it allegedly "continues to be deficient in not
     identifying limited partners and other Beneficiaries and
     beneficial owners who support Gotham's proposal and nominations."
     Gotham continues to believe that your notice of deficiencies is
     defective and ineffectual and that Gotham's Notice satisfies the
     requirements of Section 7(c).

          Notwithstanding the foregoing and without waiving any of our
     rights, to the extent you are making a technical objection to our
     Notice, we hereby provide First Union the additional information
     attached hereto as Exhibit A.

          To the extent First Union's position results from its
     disbelieving our certification that Gotham Partners II, L.P. is
     the only "other Beneficiar[y] known by such Beneficiary [Gotham]
     to be supporting [Gotham's] nomination or proposal on the date of
     such Beneficiary's notice," which is the information required by
     Section 7(c), we would like to reconfirm that, as of the date of
     the Notice and as of today's date, Gotham has no knowledge of any
     Beneficiary or beneficial owner of any Shares, other than the
     Shares beneficially owned by Gotham and Gotham II as set forth on
     Exhibit A hereto, that is known to be supporting its nominations
     or proposal.


          We request your confirmation that Gotham has satisfied
     Section 7(c)'s informational requirements.

          If you still contend that our Notice and the additional
     information we have provided today and yesterday is somehow
     deficient, we request that you provide immediate notice of that
     position and additional time to cure.

37
<PAGE>
          If First Union does not confirm that Gotham's Notice
     complies with Section 7(c), Gotham reserves all of its rights and
     remedies and will seek appropriate relief, if and when required,
     in the pending federal court action.

                         Very truly yours,

                         GOTHAM PARTNERS, L.P.

                         By:  Section H Partners, L.P., 
                              its general partner

                              By:  Karenina Corporation, 
                                   a general partner of Section H Partners, L.P.

                                   By:  /s/ William A. Ackman 
                                        ---------------------
                                        William A. Ackman
                                        President

                              By:  DPB Corporation, 
                                   a general partner of Section H Partners, L.P.

                                   By:  /s/ David P. Berkowitz 
                                        ----------------------
                                        David P. Berkowitz
                                        President




                               Exhibit A
                               ---------

          We hereby provide First Union Real Estate Equity and
     Mortgage Investments ("First Union"), the following information,
     which shall be incorporated and made a part of the notice (the
     "Notice") of Gotham Partners, L.P. ("Gotham") to First Union
     relating to its proposal and nominations for consideration at
     First Union's 1998 Annual Meeting of Beneficiaries (or any
     special meeting held in lieu thereof):

          Gotham is the record and beneficial owner of 100 shares of
     Beneficial Interest, par value $1.00, of First Union (the
     "Shares"), and the beneficial owner of an additional 2,491,351
     Shares (including an option to purchase 493,150 Shares). Gotham
     Partners II, L.P. ("Gotham II") is the beneficial owner of 30,449
     Shares (including an option to purchase 6,850 Shares). The option
     agreements in connection with the options to acquire Shares held
     by Gotham and Gotham II are attached as exhibits to the Schedule
     13D of Gotham and Gotham II, as amended, which is incorporated
     herein by reference. Cede & Co. is the record owner of the Shares

38
<PAGE>
     of which Gotham is the beneficial owner and not the record owner,
     and is the record holder of all of the Shares of which Gotham II
     is the beneficial holder. The address of Cede & Co. is 55 Water
     Street, New York, New York 10041-0099. Gotham and Gotham II
     intend to instruct Cede & Co. to vote such Shares held of record
     by Cede & Co. in favor of the proposal and nominations presented
     in the Notice. In addition, we note the following: the general
     partner of Gotham is Section H Partners, L.P. The general
     partners of Section H Partners, L.P. are Karenina Corporation and
     DPB Corporation. William A. Ackman is the President and sole
     shareholder of Karenina Corporation. David P. Berkowitz is the
     President and sole shareholder of DPB Corporation. In such
     indicated capacities, Section H Partners, L.P., Karenina
     Corporation, DPB Corporation, William A. Ackman and David P.
     Berkowitz may be deemed to be beneficial owners of the Shares
     described above as beneficially held by Gotham and Gotham II. All
     of such entities and persons support the nominations and proposal
     made by Gotham in the Notice, and the address of each of such
     entities and persons is care of 110 East 42nd Street, 18th Floor,
     New York, New York 10017. Other than through their respective
     interests in the Shares described above, none of such entities or
     persons has any financial interest in the proposal set forth in
     the Notice or is a Beneficiary or beneficial owner of any other
     Shares.

          Except as described herein and in the Notice, Gotham has no
     knowledge of any Beneficiary or beneficial owner of Shares that
     was known to be supporting its proposal and nominations as of the
     date of the Notice or is known to be supporting its proposal and
     nominations as of today's date.

          In addition, although we do not believe that the By-Laws of
     First Union require us to disclose the following information to
     First Union, in response to your letter, dated January 20, 1998,
     Gotham states that it does not have any knowledge of any limited
     partner of Gotham or Gotham II who supported Gotham's proposal
     and nominations on the date of the Notice, or, indeed, who
     supports such proposal and nominations as of today, other than
     those limited partners who are also nominees of Gotham. David S.
     Klafter and Daniel Shuchman are limited partners of Section H
     Partners, L.P. and of Gotham. Mary Ann Tighe and James A.
     Williams are limited partners of Gotham. None of such persons are
     Beneficiaries or beneficial owners of any Shares.

          The Notice and supplements thereto provided by Gotham to
     First Union assume that the definition of the term "beneficial
     ownership" is that contained in Rule 13d-3 of the Securities
     Exchange Act of 1934, as amended. If this is not the case, you
     should inform us immediately of such other definition used by
     First Union.

39
<PAGE>
     On January 30, 1998, Gotham sent the following letter and
certificate to the Secretary of the Company.

     Paul F. Levin, Esq.
     Secretary
     First Union Real Estate Equity
       and Mortgage Investments
     55 Public Square, Suite 1900
     Cleveland, Ohio 44113-1937

     Dear Mr. Levin:

          Gotham Partners, L.P. ("Gotham") is a holder of record of
     shares of Beneficial Interest, par value $1.00 per share
     ("Shares"), of First Union Real Estate Equity and Mortgage
     Investments (the "Company"), and is entitled to vote its Shares
     at the 1998 Annual Meeting of Beneficiaries of or any special
     meeting held in lieu thereof (the "Annual Meeting"). In
     connection with its proposal and nominations to be presented for
     consideration at the Annual Meeting, Gotham hereby requests that,
     pursuant to Rule 14a-7 promulgated under the Securities Exchange
     Act of 1934, as amended (the "Exchange Act"), the Company elect
     to either provide Gotham with a list of all of the record holders
     of Shares (in such form as is required by Rule 14a-7 and as is
     set forth below) or to mail Gotham's soliciting materials
     (including proxy statements, forms of proxy and other soliciting
     materials to be furnished by Gotham) to the record holders of
     Shares. The Company is required to notify Gotham of its election
     within five business days of the date hereof.

          In the event that the Company elects to provide Gotham with
     a list of the record holders of Shares, Gotham hereby requests,
     and the Company is required to deliver to Gotham within five
     business days of the date hereof, (i) a reasonably current list
     of the names, addresses and security positions of all of the
     record holders, including banks, brokers and similar entities,
     holding Shares and other securities of the Company in the same
     class or classes as holders which have been or are to be
     solicited on management's behalf; and (ii) the most recent list
     of names, addresses and security positions of beneficial owners
     as specified in Rule 14a-13(b) promulgated under the Exchange
     Act, in the possession of the Company, or which subsequently
     comes into the possession of the Company. In addition, if the
     Company makes this election, the Company shall furnish Gotham
     with updated record holder information on a daily basis or, if
     not available on a daily basis, at the shortest reasonable
     interval, through the record date of the Annual Meeting.

40
<PAGE>
          In the event that the Company elects to mail Gotham's
     soliciting materials, the Company shall mail copies of any proxy
     statement, form of proxy or other soliciting material furnished
     by Gotham to all of the record holders of Shares, including
     banks, brokers or similar entities. The Company is required to
     mail a sufficient number of copies to the banks, brokers and
     similar entities for distribution to all beneficial owners of
     Shares. The Company is further required to mail Gotham's
     materials with reasonable promptness after tender of the material
     to be mailed, envelopes or other containers therefor, postage or
     payment for postage and other reasonable expenses of effecting
     such mailing.

          Gotham also requests, pursuant to clause (a)(1) of Rule
     14a-7, that the Company provide Gotham with the following
     information within five business days of the date hereof:

          (i) a statement of the approximate number of record holders
     and beneficial holders of the Company's securities, separated by
     type of holder and class, owning Shares or other securities in
     the same class or classes as holders which have been or are to be
     solicited on management's behalf; and

          (ii) the estimated cost of mailing a proxy statement, form
     of proxy or other communication to such holders, including to the
     extent known or reasonably available, the estimated costs of any
     bank, broker, and similar person through whom the Company has or
     intends to solicit beneficial owners in connection with the
     Annual Meeting.

          Enclosed herewith is the certification of Gotham given
     pursuant to clause (c)(2) of Rule 14a-7.

                         Very truly yours,

                         GOTHAM PARTNERS, L.P.

                         By:  Section H Partners, L.P., 
                              its general partner

                              By:  Karenina Corporation, 
                                   a general partner of Section H Partners, L.P.

                                   By:  /s/ William A. Ackman 
                                        ---------------------
                                        William A. Ackman
                                        President

41
<PAGE>
                              By:  DPB Corporation, 
                                   a general partner of Section H Partners, L.P.

                                   By:  /s/ David P. Berkowitz 
                                        ----------------------
                                        David P. Berkowitz
                                        President

42
<PAGE>
                              Certificate
                              -----------

          The undersigned, Gotham Partners, L.P. ("Gotham"), hereby
     certifies as follows:

          1. The list of security holders of First Union Real Estate
     Equity and Mortgage Investments (the "Company") which Gotham has
     requested from the Company will be used to solicit proxies in
     connection with its proposal and nominations to be presented for
     consideration at the 1998 Annual Meeting of Beneficiaries of the
     Company or any special meeting held in lieu thereof (the "Annual
     Meeting"), which are set forth in Gotham's Notice to the
     Secretary of the Company dated January 8, 1998.

          2. Gotham will not use the information contained in such
     list of security holders for any purpose other than to
     communicate with or solicit security holders regarding the Annual
     Meeting.

          3. Gotham will not disclose the information contained in
     such list of security holders to any person other than an
     employee or agent of Gotham to the extent necessary to effectuate
     such communication or solicitation.

                         GOTHAM PARTNERS, L.P.

                         By:  Section H Partners, L.P., 
                              its general partner

                              By:  Karenina Corporation, 
                                   a general partner of Section H Partners, L.P.

                                   By:  /s/ William A. Ackman
                                        ---------------------
                                        William A. Ackman
                                        President

                              By:  DPB Corporation, 
                                   a general partner of Section H Partners, L.P.

                                   By:  /s/ David P. Berkowitz
                                        ----------------------
                                        David P. Berkowitz
                                        President

43
<PAGE>
     On February 2, 1998, the Secretary of the Company sent the
following letter to Gotham and Gotham II:

     Gotham Partners, L.P.
     Gotham Partners II, L.P.
     110 East 42nd Street, 18th Floor
     New York, New York 10017

     Attn: Mr. David P. Berkowitz
           Mr. William A. Ackman

     Gentlemen:

          As you know, the Board of Trustees of First Union Real
     Estate Equity and Mortgage Investments ("First Union") has
     determined that securities of First Union claimed to be owned by
     you constitute "Excess Securities" pursuant to First Union's
     Declaration of Trust and By-Laws. Despite the fact that the
     holders of Excess Securities have no right to dividends, you may
     receive funds representing the dividend declared on December 3,
     1997 due to certain agreements between Depository Trust Company
     and its members and various transfer agents.

          In accordance with the provisions of First Union's By-Laws,
     you have no right to any such dividend payments for so long as
     you hold Excess Securities, and you hold such payments as agent
     for First Union. This result applies to the November payment as
     well. Any transfer by you of these payments to your limited
     partners will be at your risk and in violation of the Declaration
     of Trust.

                                        Sincerely,

                                        /s/ Paul F. Levin 
                                        ------------------
                                        Paul F. Levin 
                                        Senior Vice President,
                                          General Counsel and Secretary


44
<PAGE>
     On February 3, 1998, the Secretary of the Company sent the
following letter to William A. Ackman and David P. Berkowitz:

     William A. Ackman
     David P. Berkowitz
     Gotham Partners, L.P.
     110 East 42nd St., 18th Floor
     New York, NY 10017

     Gentlemen:

     In response to your request that First Union notify Gotham
     whether First Union will provide Gotham a shareholder list or
     mail Gotham's soliciting materials, First Union has no plans to
     do either.

     As you know, First Union's Board of Trustees has determined,
     pursuant to the Declaration of Trust and By-Laws, that Gotham's
     shares are "Excess Securities." As provided in Article VI,
     Section 6 of the By-Laws:

               As the equivalent of treasury Securities for such
               purposes, the Excess Securities shall not be entitled
               to any voting rights; shall not be considered to be
               outstanding for quorums or voting purposes; and shall
               not be entitled to receive interest or any other
               distribution with respect to the Securities.

     Consequently, under the Declaration of Trust and By-Laws, your
     Excess Securities are really treasury shares and are outside the
     coverage of Regulation 14(a)-7.

                                        Very truly yours,

                                        /s/ Paul F. Levin
                                        -----------------
                                        Paul F. Levin

45
<PAGE>
     On February 3, 1998, James C. Mastandrea sent the following
letter to William A. Ackman and David P. Berkowitz:

     Mr. William A. Ackman 
     Mr. David P. Berkowitz 
     Gotham Partners, L.P. 
     110 East 42nd Street, 18th Floor 
     New York, NY 10017

     Gentlemen:

     As you are aware, the Clinton budget proposal has already had a
     dramatic impact on paired share REITs and certainly has the
     potential to alter any plans either of us might have had for
     First Union. As Chairman, I am concerned that our shareholders
     have seen the value of their First Union holdings negatively
     impacted since the beginning of the year. According to newspaper
     accounts, the publicity generated in connection with last year's
     takeover battle involving Starwood and ITT contributed to a
     climate of controversy where negative points of view regarding
     the paired share provision found their way into the media and now
     into proposed tax policy.

     Recognizing that some of the extraordinary opportunities
     available to First Union may be eliminated in the next few
     months, we have very little time to make investments that will be
     advantageous by utilizing our structure.

     While I don't intend to comment on the merits of your intended
     proxy fight, it is obvious that it will be time consuming and
     costly to both of us and only serve to distract us as the window
     of opportunity closes. The relevance of a proxy contest and its
     attendant litigation pales next to our mutual concern about
     shareholder values.

     I believe that we should meet to determine if our concerns
     regarding the budget proposal merit our working together in the
     brief time remaining, and if all of the shareholders' interests
     might best be addressed by cooperation rather than protracted and
     costly litigation. I have asked our attorneys to postpone further
     filings to give us a chance to meet, and look forward to hearing


46
<PAGE>
     from you tomorrow afternoon, no later than 5:00 p.m. Otherwise, I
     must assume that our present course is your preference.


     Very truly yours, 

     /s/ James C. Mastandrea 
     -------------------------------
     James C. Mastandrea 
     Chairman and Chief Executive Officer



     On February 5, 1998, Gotham and Gotham II stated in the
seventeenth amendment to the Schedule 13D relating to their interest
in the Company that the meeting requested by Mr. Mastandrea's February
3, 1998 letter to Messrs. Ackman and Berkowitz took place on February
4, 1998.

                          CERTAIN LITIGATION

     On January 16, 1998,  the Company  filed a civil  action  against
Gotham and Gotham II in the Court of Common  Pleas,  Cuyahoga  County,
Ohio,   captioned   First  Union  Real  Estate   Equity  and  Mortgage
Investments v. Gotham  Partners,  L.P., et al., Case No.  347063.  The
Company alleges, among other things, that Gotham has failed to provide
information  requested of it pursuant to the Company's  Declaration of
Trust and By-Laws, and that therefore Gotham's Shares should be deemed
to be  Excess  Securities  under  the  Company's  By-Laws.  Under  the
Company's By-Laws,  Shares that are deemed to be Excess Securities are
not entitled to any voting  rights,  not  considered to be outstanding
for  quorum  or  voting  purposes  and are  not  entitled  to  receive
dividends. The Company claims that because Gotham's Shares were Excess
Securities  at the  time  Gotham  made  the  Gotham  Proposal  and the
nomination of the Gotham Nominees,  Gotham was not entitled to present
them or any other matter for consideration at the Annual Meeting.

     In  addition,  the  Company's  complaint  alleges that Gotham has
failed  to comply  with  certain  provisions  of the  By-Laws,  by not
disclosing other  shareholders who support the Gotham Proposal and the
Gotham  Nominees and the holdings of those  supporters.  The Complaint
further  alleges  that  Gotham  has  failed  to  disclose  the  Gotham
Nominees'  purported  financial  interests  in  the  Gotham  Proposal.
Specifically,  the  Complaint  alleges that Gotham  failed to disclose
that one of the Gotham Nominees,  Daniel J. Altobello, has a financial
interest  in the  Gotham  Proposal  because he is an  executive  of an
entity  affiliated  with  certain  entities  that  are  parties  to  a
"Put-Call  Agreement" with the Company.  See "Possible  Effects of the
Adoption  of the  Gotham  Proposal  and  the  Election  of the  Gotham


47
<PAGE>
Nominees" and  "Schedule  I."  Paragraph 38 of the  Complaint  further
alleges that the Gotham  Nominees are unqualified to serve as Trustees
because  they  own  "more  than  1% of the  securities  of,  or  [are]
otherwise  affiliated with another [real estate investment  trust], or
own more than 1% of the securities of, or [are]  otherwise  affiliated
with any real  estate  company  that  competes  with" the  Company for
investments.

     Gotham  believes  that the Company's  allegations  and claims are
without merit,  and Gotham  intends to vigorously  defend against such
allegations and claims.

     The  complaint  seeks,   among  other  things,   preliminary  and
permanent  declaratory  and  injunctive  relief to (i) determine  that
Gotham and Gotham II's Shares be deemed Excess Securities that have no
voting rights and may not be considered for quorum or voting purposes;
(ii) declare null and void the Gotham  Proposal and the  nomination of
the  Gotham  Nominees;  and (iii)  prohibit  Gotham and Gotham II from
supporting or soliciting  proxies on behalf of the Gotham  Proposal or
the Gotham Nominees. If the Company obtains a court order granting the
declaratory and injunctive  relief it is seeking,  the Gotham Proposal
and Gotham's nominations could not be brought before the Beneficiaries
at the  Annual  Meeting.  Gotham  believes  that  the  Company  is not
entitled to any relief.

   
     On January 20, 1998, Gotham removed the Company's action from the
Court of Common Pleas for Cuyahoga County,  Ohio, to the United States
District  Court  for the  Northern  District  of  Ohio,  where  it was
assigned Case No. 98CV105.  On that date,  Gotham also filed an answer
and  asserted  counterclaims,  which were amended on January 23, 1998,
against the Company  seeking,  among other things,  injunctive  relief
prohibiting the Company from interfering  with Gotham's  submission of
the Gotham  Proposal and the  nomination of the Gotham  Nominees for a
vote at the Annual  Meeting.  The  counterclaims  allege,  among other
things,  that the Company has violated the Securities and Exchange Act
of 1934, as amended (the "Exchange Act"), by: (i) actively  soliciting
proxies  in  violation  of the  filing  requirements  of the SEC proxy
rules;  (ii)  interfering  with Gotham's  right as security  holder to
present nominations and proposals; and (iii) interfering with Gotham's
right as a security holder to vote its Shares.  The counterclaims also
allege that the Company's  management and Trustees have violated their
fiduciary  duty to  shareholders  by  wasting  assets  and  seeking to
entrench  the  position  of  the   Company's   current   officers  and
management.  Gotham seeks, among other things, court relief that would
(i) enjoin  further  violations by the Company of the Exchange Act and
SEC  proxy  rules;  (ii)  declare  that the  Gotham  Proposal  and the
nomination  of the  Gotham  Nominees  may be  presented  at the Annual
Meeting for a vote by the Beneficiaries, and (iii) declare that Gotham
is in  compliance  with  the SEC  proxy  rules  and the  terms  of the
Company's Declaration of Trust and By-Laws.
    
48
<PAGE>
     Also on January 20, 1998,  subsequent to Gotham's  removal of the
Company's  action to the United  States  District  Court,  the Company
filed a motion in state court for an order  awarding  the  preliminary
declaratory and injunctive  relief it seeks in its Complaint pending a
final  determination  by the state court.  The state court scheduled a
hearing on the Company's motion for February 10, 1998.

     On January 21,  1998,  the  Company  filed a motion in the United
States  District Court for an order  remanding the litigation to state
court.  The  Company  concurrently  filed a  motion  for an  expedited
hearing on its motion to remand the matter to state court.

     On January 23, 1998,  Gotham filed a motion in the federal  court
for an order granting preliminary  injunctive relief on certain of its
counterclaims. Gotham also requested that the hearing on the Company's
motion  to  remand  and  on the  Company's  and  Gotham's  preliminary
injunction motions be scheduled on or before March 10, 1998.

     On January 30, 1998, Gotham filed a separate civil action against
First  Union in the  United  States  District  Court for the  Northern
District of Ohio,  where it was assigned  Case No.  98CV272.  Gotham's
complaint asserts essentially the same claims as those asserted in its
counterclaims against the Company. Gotham filed the new action because
a substantial question arose regarding whether the federal court would
remand the Company's action to state court. On that date,  Gotham also
filed a motion in the new  action  for an order  granting  preliminary
injunctive relief on certain of its claims, and a motion for expedited
discovery.

     On  February  5, 1998,  the  Company  filed an answer to Gotham's
complaint  filed  January 30, and asserted  counterclaims,  which were
amended on February 10, 1998,  against  Gotham  alleging,  among other
things, that Gotham has violated state law by maliciously  interfering
with the Company's business  relationships and business  opportunities
and by making false and misleading  statements about the Company.  The
counterclaims  also allege that Gotham has  violated  the Exchange Act
by: (i) making false and misleading statements about material facts in
documents filed with the Commission;  and (ii)  inappropriately  using
inadequate Schedule 13D filings as unlawful proxy  solicitations.  The
Company's  counterclaims  seek,  among other things,  damages based on
Gotham's alleged  malicious  interference and  misrepresentation,  and
preliminary  and  permanent  injunctive  relief for  Gotham's  alleged
violations of the Exchange Act.

     Gotham believes that the Company's  allegations and claims in its
counterclaims  are without  merit,  and Gotham  intends to  vigorously
defend against such allegations and claims.

49
<PAGE>
     On February 11, 1998,  the federal  court  remanded the Company's
action to state court,  on the grounds  that  certain  trustees of the
Company  share Ohio  citizenship  with a limited  partner of a limited
partnership that is itself a limited partner of Gotham.

     On February 12, 1998,  Gotham filed a motion in state court for a
stay of the Company's  action  pending final  resolution of the action
filed by Gotham in federal court on January 30, 1998.

     On February  17,  1998,  the  Company  filed a motion in Gotham's
federal court action for an order dismissing Gotham's complaint. Among
the  Company's  arguments in its motion are that:  (i) Gotham does not
have standing to assert the Exchange Act claims in its complaint; (ii)
abstention  principles  require the federal court to dismiss  Gotham's
federal action in deference to the state court action;  (iii) Gotham's
Exchange Act claims are not ripe for review by the federal court; (iv)
three of the counts in Gotham's  complaint are premised  entirely upon
the  Company's  filing of its state court  complaint  and do not, as a
matter of law,  state a claim upon which  relief may be  granted;  (v)
Gotham's breach of fiduciary duty claim is an invalid, improperly pled
derivative  claim;  (vi)  Gotham's   declaratory   judgment  count  is
identical to the  Company's  state court  complaint;  and (vii) two of
Gotham's  Exchange  Act claims fail to state  claims upon which relief
can be granted.  

   
     On February 18, 1998,  the Company  filed a motion in state court
for an order dismissing certain of Gotham's counterclaims. The Company
asserts in its motion that: (i) Gotham's federal securities law claims
should be  dismissed  by the state court  because  they are within the
exclusive jurisdiction of the federal courts; (ii) Gotham's claim that
the Company has violated its Declaration of Trust is premised entirely
upon the Company's  filing of its state court  complaint and does not,
as a matter of law,  state a claim upon which  relief may be  granted;
and (iii)  Gotham's  breach of  fiduciary  duty  claim is an  invalid,
improperly pled derivative claim.
    

     Gotham  believes that the  Company's  arguments in its motions to
dismiss are without merit.

     The state court  convened a hearing on the Company's  preliminary
injunction  motion on March 2, 1998. On March 5, 1998, the state court
adjourned the hearing until March 11, 1998.

     On  February  19,  1998,  and March 6, 1998,  the  federal  court
conducted  status  conferences.  A hearing is  currently  scheduled in
federal court for March 11, 1998.


50
<PAGE>
       POSSIBLE EFFECTS OF THE ADOPTION OF THE GOTHAM PROPOSAL
               AND THE ELECTION OF THE GOTHAM NOMINEES

     Based upon the  publicly  available  information  concerning  the
Company,  the following  would be  consequences of the approval of the
Gotham Proposal and the election of the Gotham Nominees.

     Mastandrea  Employment  Agreement.  In  July  1994,  the  Company
entered  into  an  Employment  Agreement  with  Mr.  Mastandrea.   The
Agreement has an initial three-year term and is extended automatically
for  additional  one-year terms unless one of the parties gives notice
of an intention not to renew.

     The agreement with Mr. Mastandrea  provides that he will have the
titles,  and perform the duties, of Chairman of the Board of Trustees,
Chairman of the  Executive  Committee  of the Board of  Trustees,  and
President  and  Chief  Executive  Officer  of the  Company.  Under the
agreement,  Mr. Mastandrea  receives an annual base salary of not less
than $250,000, subject to annual review and adjustment by the Board of
Trustees; health and welfare benefits;  participation in the Company's
1994 Long Term  Incentive  Performance  Plan;  and  split-dollar  life
insurance  in the  benefit  amount  of  $2,500,000.  According  to the
Company's Preliminary Proxy Statement,  Mr. Mastandrea's total salary,
bonus and other cash  compensation  for the Company's 1997 fiscal year
was $585,416.  In addition,  he was awarded 228,390  restricted Shares
(valued at  $3,471,428  at the date of grant)  and  options to acquire
225,000  Shares  (valued in the "Option  Grants in Last  Fiscal  Year"
table of the Company's  Preliminary  Proxy Statement at $765,421 based
on  5%  annual   appreciation  and  $1,833,316  based  on  10%  annual
appreciation),  and  received  $13,094  in other  compensation.  Added
together, these amounts equal $4,835,359 or $5,903,254 of compensation
for Mr.  Mastandrea  in 1997,  depending on which option  appreciation
assumption is used.

     The premiums on the split-dollar life insurance were set with the
expectation that, if Mr. Mastandrea  continues to work for the Company
until he attains age 65, the cash  surrender  value of the policy will
be  sufficient  to fund (1) the return to the Company of all  premiums
paid by it and (2) paid-up  insurance on the life of Mr. Mastandrea in
the amount of $2,500,000.

     The  employment of Mr.  Mastandrea may be terminated at any time.
However,  if the Company  terminates the employment of Mr.  Mastandrea
without cause (as defined in the  Agreement),  or if he terminates his
employment for good reason (as defined in the Agreement),  the Company
is  required  to  continue  to pay his base  salary  and  bonus and to
provide  benefits,  including  pension  contributions  and  vesting of
options,  for a period  of three  years,  unless  he  earlier  dies or
attains age 65. A portion of the Shares of restricted stock previously
granted to Mr. Mastandrea would also vest.

51
<PAGE>
   
     It is expected that Mr. Mastandrea's  employment with the Company
will be terminated  with or without  cause by the Company,  or with or
without  good  reason by Mr.  Mastandrea,  if the Gotham  Proposal  is
adopted and the Gotham  Nominees are elected.  If  termination  by the
Company  without  cause or  termination  by Mr.  Mastandrea  with good
reason  occurs after a change in control or shift in ownership  (which
would include the adoption of the Gotham  Proposal and the election of
the Gotham Nominees),  in addition to the provisions  described in the
preceding paragraph,  the base salary, bonus and pension contributions
payable to Mr. Mastandrea following termination become due immediately
in  lump  sum,  and  all grants  under  the 1994  Long  Term Incentive
Performance Plan become fully  vested.

     In the event a change in  ownership  or  control  of the  Company
occurs within the meaning of Section 280G of the Internal Revenue Code
(the "Code"),  the aggregate amount payable to Mr.  Mastandrea will be
limited to the maximum  amount that may be deducted for federal income
tax purposes without  constituting  "excess parachute  payments" under
Section  280G.  In addition,  Mr.  Mastandrea  has agreed to defer the
receipt of payments that would  otherwise not be deductible due to the
$1,000,000 limit under Section 162(m) of the Code.
    

     Senior Notes. Pursuant to the terms of the Indenture, dated as of
September 1, 1993,  between the Company and Society  National Bank, as
Trustee  (the  "Indenture"),  under which the  Company's 8 7/8% Senior
Notes due 2003 (the "Senior Notes") were issued,  upon (i) the "change
of control" of the Company (as defined in the Indenture),  which would
include the  approval of the Gotham  Proposal  and the election of the
Gotham Nominees, and (ii) the occurrence of a specified rating decline
of the  Senior  Notes by  Standard  & Poor's  Corporation  ("S&P")  or
Moody's  Investors  Service,   Inc.  ("Moody's")  within  ninety  days
following such a "change of control", the holders of such Senior Notes
would have the right to require the Company to  repurchase  all or any
part of such  Senior  Notes  at a price  in cash  equal to 101% of the
aggregate  principal  amount thereof plus accrued and unpaid  interest
thereon.  Interest on the Senior Notes at the rate of 8 7/8% per annum
is payable semi-annually on April 1 and October 1. If the Senior Notes
are rated by either S&P or Moody's as investment  grade, the specified
decline in rating  means a decline in such rating to below  investment
grade.  If the Senior Notes are rated below  investment  grade by both
S&P and  Moody's,  the  specified  decline  means any  decline in such
rating by either S&P or Moody's.  Gotham believes that the adoption of
the Gotham  Proposal and the election of the Gotham  Nominees will not
result in such a specified  decline in the ratings of the Senior Notes
or the exercise of the right to have the Company repurchase the Senior
Notes.  If the ratings of the Senior Notes  decline and the holders of
the Senior Notes exercise this right, Gotham believes that the Company
would be able to refinance the Senior Notes without a material adverse
effect on the  financial  position  of the  Company.  The  outstanding
aggregate principal amount under the Senior Notes is $100,000,000.

52
<PAGE>
     Impark Put-Call Agreement.  In connection with the acquisition of
Imperial  Parking Ltd.  ("Impark")  on April 17, 1997,  the  Company's
affiliated  management company acquired  approximately 67% of Impark's
voting common stock,  and Impark's former owners  received  non-voting
common  stock of Impark.  The holders of the  non-voting  common stock
issued to the  former  owners of  Impark  have the right  (but not the
obligation)  to  cause  the  Company  to  purchase  such  stock  at an
escalating  price during certain  periods  following the occurrence of
"trigger events" (as defined in such  agreement),  which would include
the  adoption of the Gotham  Proposal  and the  election of the Gotham
Nominees, or after approximately 30 months have passed following April
17,  1997  (although  the  Company has the right to extend the closing
date of such purchase for six months upon the payment of a fee to such
holders).  According to the Company's Prospectus Supplement, dated May
28, 1997,  to the  Company's  Prospectus,  dated  October 7, 1996,  in
connection with the offering of 5,500,000  Shares,  the purchase price
payable in respect of such right  increases  from the aggregate  issue
price as of April 17, 1997 of approximately $10.6 million at an 8% per
annum  rate on the  outstanding  amount  for the first six  months and
compounded by an additional  one  percentage  point per annum each six
month period thereafter up to a maximum rate of 17% per annum.

     Impark Credit Agreement.  The adoption of the Gotham Proposal and
the   election   of   the   Gotham   Nominees   would   constitute   a
"collateralization  event" under the Ancillary Agreement,  dated April
17, 1997,  between BT Bank of Canada ("BT"),  Hong Kong Bank of Canada
("HKB") and the Company (the "Impark Ancillary  Agreement").  Pursuant
to such agreement, upon the occurrence of a "collateralization event",
BT and HKB have the right to  require  the  Company  to  deliver  to a
trustee United States or Canadian  government  bonds  representing the
outstanding amount of borrowings under the Amended and Restated Credit
Agreement,  dated April 17, 1997, between Impark, 504463 N.B. Inc. and
BT. In the event that BT and HKB exercise such right,  Gotham believes
that Impark would either collateralize or refinance its borrowings and
that Impark could refinance such borrowings without a material adverse
effect on the financial  position of the Company.  The total aggregate
amount of borrowings  that may be  outstanding  at any time under such
Credit Agreement is Canadian $50,000,000.

     Company Credit Agreement.  In response to discovery requests made
in connection with the litigation  between the Company and Gotham, the
Company has  provided  to Gotham an  unsigned  copy of the Amended and
Restated  Credit  Agreement,  dated as of November 1, 1997,  among the
Company, First Union Management,  Inc., the lending institutions named
therein, Keybank National Association, as Documentation Agent, Bankers
Trust  Company,  as  Syndication  Agent,  and National  City Bank,  as
Administrative  Agent (the "Company  Credit  Agreement").  The Company
Credit Agreement provides that if (i) a collateralization event occurs
under the Impark  Ancillary  Agreement and such event is not waived as
provided for therein (see "Impark Credit Agreement"  above),  and (ii)
lenders holding 66 2/3% of the then  outstanding  loans and unutilized


53
<PAGE>
commitments   under  the  Company  Credit   Agreement  (the  "Required
Lenders")  determine in their reasonable  judgment that as a result of
such a collateralization event, the Company's ability to refinance its
obligations under the Company Credit Agreement is materially adversely
affected,  then the Required  Lenders may terminate the Company Credit
Agreement and declare all principal  and accrued  interest  thereunder
immediately  due  and  payable.  Gotham  does  not  believe  that  the
occurrence  of a  collateralization  event under the Impark  Ancillary
Agreement would materially  adversely affect the Company's  ability to
refinance its  obligations  under the Company  Credit  Agreement.  The
total  aggregate  amount of borrowings  that may be outstanding at any
time under the Company Credit Agreement is $125,000,000.

   
     1994 Option Plan.  Under the Company's  1994 Long Term  Incentive
Performance  Plan (the "1994 Plan"), a "change of control" (as defined
in the 1994  Plan),  which would  include  the  adoption of the Gotham
Proposal and the election of the Gotham Nominees,  would cause (i) all
stock appreciation rights and stock options outstanding under the 1994
Plan to become fully exercisable, (ii) all restrictions and conditions
applicable to restricted Share awards under the 1994 Plan to be deemed
satisfied,  (iii) all cash awards  under the 1994 Plan to be deemed to
have been fully  earned,  and (iv) the term of all loans granted under
the 1994 Plan to fund the exercise  price of awards to be extended for
twenty years. According to the Company's Proxy Statement in connection
with the 1997 Annual  Meeting of  Beneficiaries,  as of  December  31,
1996,  options on 494,880  Shares with  exercise  prices  ranging from
$6.375 to $7.75 and 427,500  restricted  Shares granted under the 1994
Plan were outstanding.
    

     Change  in  Control   Agreements.   According  to  the  Company's
Preliminary  Proxy  Statement,   the  Company  has  entered  into  new
agreements (each, a "Change in Control Agreement") with five executive
officers (James C. Mastandrea,  Steven M. Edelman, Paul F. Levin, John
J. Dee and Thomas T.  Kmiecek)  and certain  senior  officers  and key
employees of the Company.  Each Change in Control  Agreement  provides
that in the event such  executive's or employee's  employment with the
Company is terminated within two years following a "change in control"
of the Company (as defined in the Change in Control Agreement),  which
would include the adoption of the Gotham  Proposal and the election of
the  Gotham  Nominees,  either by the  officer or  employee  for "Good
Reason"  or by the  Company  "Without  Cause"  (each as defined in the
Change in Control  Agreement),  such  executive  or  employee  will be
entitled to receive (i) accrued  salary and other  benefits  earned or
accrued,  (ii) an amount  equal to a multiple  of such  person's  Base
Salary and Additional  Compensation  (each as defined),  (iii) cash in
lieu of shares  receivable  upon the exercise of options awarded under
the 1994  Plan,  and  (iv)  cash for  such  unvested  portion  of such
person's  interest in any of the Company's pension plans. In addition,
if any payment or distribution (including payments under the Change in
Control  Agreement,  any stock option  agreement or  otherwise)  to an
officer or employee is determined to be an "excess parachute  payment"
under the Code,  such officer or employee would be entitled to receive


54
<PAGE>
an additional payment (net of taxes, including interest and penalties)
to  compensate  such officer or employee for any excise tax imposed by
the Code on such payment or distribution. The specified multiple for a
person's  Base Salary and  Additional  Compensation  referred to above
are: two, in the case of the named  executive  officers and one senior
officer; one, in the case of certain other officers;  and one-half, in
the case of certain key employees.

     In  addition  to  the  above-described  agreements,  the  Company
indicated  that it has agreed to  reimburse  each officer and employee
party to a Change in Control  Agreement for certain  legal,  financial
and other professional services.

     Certain  Provisions of the  Declaration  of Trust.  Article VIII,
Section 8.10 of the Company's Declaration of Trust provides that:

     any  person  who  owns,  directly  or  indirectly,  more than one
     percent  (1%)  of the  securities  of,  or  acts  as an  officer,
     trustee,  director  or  employee  of  or  consultant  for,  or is
     otherwise  affiliated  with or  controlled  by,  any real  estate
     company (a) that  competes  with the Trust for  investments,  (b)
     that is a major  supplier  of  services  to the Trust,  or (c) in
     which the  Trust has a  significant  financial  interest,  or any
     person  who is an agent of, or is  otherwise  affiliated  with or
     controlled  by any such person,  shall  not be qualified to serve
     as a Trustee.

Gotham  believes that each of the Gotham  Nominees is fully  qualified
under the  Company's  Declaration  of Trust and  By-Laws to serve as a
Trustee of the Company, and that none of the restrictions contained in
the foregoing  provision  will prevent any Gotham Nominee from serving
as a Trustee if  elected.  The  Company  has  alleged  that the Gotham
Nominees  are not  qualified  to serve as Trustees in filings  made in
connection with its litigation against Gotham, but the Company has not
provided any specifics  relating to such  allegations.  Gotham belives
that such  allegations  are without merit and that Gotham will prevail
on this issue in the litigation. See "Certain Litigation."

   
     In addition,  Section 8.1 of the Declaration of Trust provides in
relevant  part that "[t]he  number of Trustees  shall be not less than
three nor more than fifteen, as from time to time determined at annual
 . . . meetings of the Beneficiaries by affirmative vote of the holders
of a majority of the shares  represented  and entitled to vote at such
meetings." In its litigation against Gotham and Gotham II, the Company
has  presented  its view that seats created by an increase in the size
of the  Board  would be  vacancies,  which  under  Section  8.4 of the
Declaration of Trust would be filled by the incumbent Trustees. Gotham
believes  that the right to elect  Trustees  at an annual  meeting  is
expressly  reserved  to  the  Beneficiaries  in  Section  8.2  of  the
Declaration  of Trust and that  nothing  in the  Declaration  of Trust
derogates that right.  The structure and order of Sections 8.1 through
8.4 of the  Declaration  of  Trust  indicate  that  the  right  of the
55
<PAGE>
Trustees to fill  vacancies  arises only when a Trustee  resigns or is
removed  (Section  8.3)  or  when it is  determined  subsequent  to an
election that a  newly-elected  Trustee is not qualified to serve as a
Trustee  under the  Declaration  of Trust  (Section  8.2),  and not in
connection  with an  increase  in the size of the  Board of  Trustees.
Gotham    believes   that   this   conclusion   is   consistent   with
well-established  law which provides that absent an explicit provision
in the  governing  documents to the  contrary,  shareholders  have the
right to vote for  newly-created  seats on a board and these seats are
not deemed to be vacancies.
    

     Gotham believes that the Company's view is without merit and that
Gotham  and Gotham II will  prevail  on this issue in the  litigation.
However,  if the Company  prevails on this issue in the litigation and
the Gotham Proposal is adopted,  a majority of the incumbent  Trustees
would  be  entitled  to  select  the   individuals  to  fill  the  six
newly-created  positions  on the  Board of  Trustees.  If the  Company
prevails  on this  issue in the  litigation  and the  Current  Board's
Proposal is adopted,  a majority of the  incumbent  Trustees  would be
entitled  to select the  individuals  to fill the three  newly-created
positions on the Board of Trustees. See "Certain Litigation."

     Pending  Litigation.  Gotham believes that if the Gotham Proposal
is adopted and each of the Gotham Nominees are elected to the Board of
Trustees,  the litigation between the Company and Gotham and Gotham II
will be terminated. See "Certain Litigation."

     Cost of Proxy Solicitation.  Gotham intends to seek reimbursement
from the Company for its costs incurred in connection  with this proxy
solicitation.  Such request for reimbursement will not be submitted to
a vote of the Company's Beneficiaries.

   
     Gotham  disclaims  any  responsibility  for the  accuracy  of the
information  set forth herein  relating to the  Mastandrea  Employment
Agreement, the Senior Notes, the Impark Put-Call Agreement, the Impark
Credit  Agreement,  the Impark Ancillary Agreement, the Company Credit
Agreement,  the 1994 Plan and the Change in Control  Agreements.  Such
information  has been  extracted  from the  Company's  public  filings
(except for information regarding the Company Credit Agreement,  which
has  extracted  from the unsigned copy of such  agreement  provided to
Gotham by the Company).
    

   CERTAIN EFFECTS OF THE CLINTON ADMINISTRATION'S BUDGET PROPOSALS

     The   Company  is  one  of  a  small   number  of  REITs  with  a
stapled-stock or paired share  structure,  which allows it through its
stapled management  company to acquire and hold operating  businesses.
The  Company's  structure  (as well as similar  structures  of certain
other REITs) was grandfathered  when similar structures for most other


56
<PAGE>
REITs were  prohibited  under the Deficit  Reduction Act of 1984.  The
Clinton  Administration's current proposed Budget of the United States
Government for the Fiscal Year 1999, dated February 2, 1998,  contains
a proposal  which  would  limit the  grandfathered  status of existing
stapled-stock REITs, including the Company. According to the proposal,
"for purposes of  determining  whether any  grandfathered  entity is a
REIT, the stapled entities would be treated as one entity with respect
to  properties  acquired  on or after the date of the first  committee
action and with  respect to  activities  or services  relating to such
properties (i.e., properties that are acquired after the [date of such
first  committee  action]) that are  undertaken or performed by one of
the  stapled  entities  on or after such  date." If this  proposal  is
passed  into law,  the  Company  will not be able to make  investments
which take advantage of its stapled-stock structure following the date
of the first committee  action relating to the proposal.  In addition,
the proposal may make it difficult for the Company to pursue strategic
alternatives  to  maximize  the value  inherent  in its  stapled-stock
structure.  It is unclear at the present time whether this proposal or
any other  proposal  which would serve to limit the  advantages to the
Company of its stapled-stock structure will be adopted.

            CERTAIN INFORMATION REGARDING THE PARTICIPANTS

     The principal  business of Gotham and Gotham II is the buying and
selling of securities for  investment  for its own account.  Section H
Partners,  L.P.  is the  general  partner of Gotham and Gotham II, and
Karenina  Corporation  and DPB  Corporation  are  general  partners of
Section H Partners, L.P. Gotham Partners Management Co. LLC, a limited
liability  company  affiliated  with Gotham and Gotham II, manages the
investments of Gotham and Gotham II. The principal business address of
each of such entities is care of 110 East 42nd Street, 18th Floor, New
York, New York 10017.

     Gotham,  Gotham II, Gotham Partners Management Co. LLC, Section H
Partners,  L.P., Karenina Corporation,  DPB Corporation and the Gotham
Nominees are  sometimes  referred to herein as the  "Participants"  in
this solicitation.  No employees or other representatives of Gotham or
Gotham  Partners  Management  Co. LLC will solicit  proxies other than
those employees who are Gotham Nominees.  The  transactions  involving
Shares over the past two years by the  Participants  and certain other
information  with respect to the Participants is set forth on Schedule
II of this Proxy Statement.

     Except  as set  forth  in this  Proxy  Statement  (including  the
Schedules hereto),  none of the Participants,  or any associate of the
foregoing,  directly or indirectly  owns any securities of the Company
or any subsidiary of the Company,  beneficially or of record,  has the
right to acquire  beneficial  ownership of such  securities  within 60
days or has  purchased  or sold such  securities  within  the past two
years.

57
<PAGE>
                  INFORMATION CONCERNING THE COMPANY

     The Company is subject to the  informational  requirements of the
Exchange  Act, and in  accordance  therewith  files  reports and other
information with the Commission.  Reports,  proxy statements and other
information  filed by the Company with the  Commission  in  accordance
with the  Exchange  Act may be  inspected  and  copied  at the  public
reference  facilities of the Commission at Room 1024, Judiciary Plaza,
450 Fifth Street, N.W.,  Washington,  D.C. 20549, and at the following
regional offices of the Commission:  7 World Trade Center, Suite 1300,
New York,  New York 10048 and Suite 1400,  Citicorp  Center,  500 West
Madison Street,  Chicago,  Illinois 60661. Copies of such material can
be obtained from the Public Reference  Section of the Commission,  450
Fifth Street,  N.W.,  Washington,  D.C. 20549, at prescribed rates. In
addition, such material concerning the Company can be inspected at the
offices of the New York Stock  Exchange,  Inc., 20 Broad  Street,  New
York, New York 10005.  The Commission  also maintains a World Wide Web
site (http://www.sec.gov) that contains reports, proxy and information
statements and other information regarding registrants,  including the
Company, that file electronically with the Commission.


                      VOTING AND PROXY PROCEDURES

     The Company has set February  13, 1998 as the Record  Date.  Only
Beneficiaries  of record on the Record Date will be entitled to notice
of and to vote at the Annual  Meeting.  Each Share is  entitled to one
vote. Beneficiaries who sell Shares before the Record Date (or acquire
them  without  voting  rights after the Record Date) may not vote such
Shares.  Beneficiaries  of record on the Record Date will retain their
voting rights in connection  with the Annual Meeting even if they sell
such  Shares  after  the  Record  Date.  Based on  publicly  available
information,  Gotham  believes  that  the  only  outstanding  class of
securities  of the Company  entitled to vote at the Annual  Meeting is
the class  constituting  the Shares.  According to publicly  available
information,  as of February 13, 1998,  there were  31,562,450  Shares
issued and outstanding.

     Shares represented by properly executed WHITE proxy cards will be
voted at the Annual  Meeting as marked and, in the absence of specific
instructions,  will be voted FOR the Gotham Proposal, FOR the election
of the Gotham  Nominees,  AGAINST the Current Board's  Proposal and in
the discretion of the persons named as proxies on all other matters as
may properly come before the Annual Meeting.

     Abstentions and broker  non-votes will be included in determining
the number of Shares present for purposes of determining  the presence
of a quorum.

     Approval of the Gotham Proposal or the Current  Board's  Proposal
requires the affirmative  vote of a majority of Shares  represented by
person or proxy and  entitled  to vote at the Annual  Meeting.  Broker
non-votes  will  not be  treated  as  entitled  to vote on the  Gotham
Proposal or the Current Board's Proposal and, therefore,  will have no


58
<PAGE>
effect on whether the Gotham Proposal or the Current Board's  Proposal
is  adopted.  Abstentions  from  voting on the Gotham  Proposal or the
Current Board's  Proposal have the same effect as a vote "against" the
Gotham Proposal or the Current Board's Proposal, respectively.

     Election  of the  Gotham  Nominees  to the  seats on the Board of
Trustees to which they were nominated requires the affirmative vote of
a plurality of the Shares cast for such seats.  Abstentions and broker
non-votes  will have no effect on the election of the Gotham  Nominees
to the Board of Trustees.

     Beneficiaries of the Company may revoke their proxies at any time
prior to its  exercise by attending  the Annual  Meeting and voting in
person  (although  attendance at the Annual Meeting will not in and of
itself  constitute  revocation  of a proxy) or by delivering a written
notice of revocation. The delivery of a subsequently dated proxy which
is properly  completed  will  constitute a  revocation  of any earlier
proxy.  The  revocation  may be delivered  either to Gotham in care of
Beacon Hill Partners, Inc. ("Beacon Hill") at the address set forth on
the back cover of this Proxy  Statement or to the Company at 55 Public
Square, Suite 1900, Cleveland,  Ohio 44113-1937,  or any other address
provided  by the  Company.  Although  a  revocation  is  effective  if
delivered to the Company,  Gotham requests that either the original or
photostatic  copies of all  revocations be mailed to Gotham in care of
Beacon  Hill at the  address set forth on the back cover of this Proxy
Statement  or faxed to Beacon  Hill at (212)  843-4384  so that Gotham
will be aware of all revocations and can more accurately  determine if
and when proxies have been  received from the holders of record on the
Record Date of a majority of the outstanding Shares.

     IF YOU WISH TO VOTE FOR THE GOTHAM PROPOSAL,  FOR THE ELECTION OF
THE GOTHAM  NOMINEES  TO THE BOARD AND  AGAINST  THE  CURRENT  BOARD'S
PROPOSAL,  PLEASE SIGN,  DATE AND RETURN  PROMPTLY THE ENCLOSED  WHITE
PROXY CARD IN THE POSTAGE-PAID  ENVELOPE  PROVIDED.  GOTHAM RECOMMENDS
THAT YOU VOTE  "FOR" THE  GOTHAM  PROPOSAL  AND  GOTHAM  NOMINEES  AND
"AGAINST" THE CURRENT BOARD'S PROPOSAL.


                        SOLICITATION OF PROXIES

     Solicitation of proxies is being made by and on behalf of Gotham.
Proxies  will  be  solicited  by  mail,  advertisement,  telephone  or
facsimile  and  in  person.  Solicitations  may  be  made  by  certain
directors,  officers and  employees of Gotham and its  affiliates  and
associates, none of whom will receive additional compensation for such
solicitation.

   
     Gotham has  retained  Beacon Hill for  solicitation  and advisory
services in connection with this  solicitation,  for which Beacon Hill
will  receive   compensation  not  to  exceed  $50,000  together  with
reimbursement for its reasonable  out-of-pocket  expenses.  Gotham has


59
<PAGE>
also agreed to indemnify  Beacon Hill against certain  liabilities and
expenses, including under the federal securities law.
    

     Gotham and Beacon Hill will  solicit  proxies  from  individuals,
brokers,  banks, bank nominees and other institutional holders. Gotham
has requested banks,  brokerage houses and other custodians,  nominees
and  fiduciaries  to  forward  all   solicitation   materials  to  the
beneficial  owners of the  shares  they hold of  record.  Gotham  will
reimburse  these  record  holders for their  reasonable  out-of-pocket
expenses in so doing.  It is anticipated  that Beacon Hill will employ
approximately  50 persons to solicit the Company's  Beneficiaries  for
the Annual Meeting.

   
     The cost of the solicitation of proxies is being borne by Gotham.
Costs related to the  solicitation  of proxies  include or may include
expenditures for attorneys,  accountants,  financial  advisers,  proxy
solicitors, public relations advisers, printing, advertising, postage,
litigation and related expenses and filing fees and are expected to be
in the  aggregate  approximately  $2,700,000.  Gotham  estimates  that
through  the  date  hereof,  its  expenses  in  connection  with  this
solicitation are approximately $1,700,000.
    

     Gotham  intends to seek  reimbursement  from the  Company for its
costs  incurred  in  connection  with this  proxy  solicitation.  Such
request  for  reimbursement  will  not be  submitted  to a vote of the
Company's Beneficiaries.


             BENEFICIARY PROPOSALS FOR 1999 ANNUAL MEETING

     Gotham  anticipates that the Company proxy statement with respect
to the Annual  Meeting will indicate  that  proposals of the Company's
Beneficiaries  that are intended to be presented by such Beneficiaries
at the 1999 Annual  Meeting of  Beneficiaries  of the Company  must be
received  by the  Company on or before the date  specified  therein in
order to be considered  for inclusion in the proxy  statement and form
of proxy relating to that meeting.  The inclusion of any proposal will
be subject to applicable rules of the Commission.


               OTHER MATTERS AND ADDITIONAL INFORMATION

     Gotham is unaware of any other  matters to be  considered  at the
Annual  Meeting.  Gotham has notified the Company of its  intention to
bring before the Annual Meeting the Gotham Proposal and its nomination
of the Gotham  Nominees.  Should other proposals be brought before the
Annual  Meeting,  the persons  named as proxies on the enclosed  WHITE
proxy   card  will  vote  on  such   matters   in  their   discretion.
Beneficiaries  will have no appraisal or similar  rights of dissenters
with respect to the Gotham Proposal.

     Schedule  II  of  this  Proxy   Statement   sets  forth   certain
information,  as made available in public documents,  regarding Shares
held by the Company's management and Trustees and beneficial owners of
more than five percent of the Company. The information  concerning the


60
<PAGE>
Company  contained in this Proxy Statement and the Schedules  attached
hereto has been  taken  from,  or is based  upon,  publicly  available
information.  To date,  Gotham  has not had  access  to the  books and
records of the Company.  Although  Gotham does not have any  knowledge
that would  indicate  that any statement  contained  herein based upon
such  documents  and  records  is  untrue,  Gotham  does  not take any
responsibility  for the accuracy or  completeness  of the  information
contained in such  documents  and  records,  or for any failure by the
Company  to  disclose  events  that may  affect  the  significance  or
accuracy of any such information.

                                         GOTHAM PARTNERS, L.P.

   
March 11, 1998
    

61
<PAGE>
                              SCHEDULE I

                  SHARES HELD BY GOTHAM AND GOTHAM II

     Gotham  is the  beneficial  owner of an  aggregate  of  2,601,951
Shares.  Gotham II is the  beneficial  owner of an aggregate of 30,449
Shares.  Within the past two years,  Gotham and Gotham II have engaged
in the following transactions in Shares. Except as otherwise indicated
below, the securities  acquired or disposed of consisted of Shares and
the transactions were effected on the New York Stock Exchange.

I.   Transactions in Shares by Gotham

  TRANSACTION      NUMBER OF SHARES      PRICE PER SHARE
     DATE        ACQUIRED/DISPOSED OF       OR OPTION
  -----------    --------------------    ---------------

   11/13/96            330,240             $10.00360
   11/14/96              9,846              10.06000
   11/14/96            364,702              10.43300
   11/15/96            123,077              10.43300
   11/15/96             20,677              10.44500
   12/19/96           (553,742)             11.00000
   12/19/96            690,000 (1)           3.38000
   12/20/96             98,510              11.36000
   12/23/96             11,525              11.31000
   12/24/96             39,400              11.56000
    1/03/97              2,970              11.47670
    1/24/97            109,970              13.43330
    1/27/97             29,690              13.35110
    1/28/97             65,590              13.41280
    1/29/97           (360,000)             13.49000
    1/29/97              7,300              13.43500
    1/29/97            493,150 (2)           4.31635
    1/30/97           (190,905)             13.39100
    2/03/97              7,595              13.52750
    3/20/97            (49,315)             13.19600
    3/20/97            (29,655)             13.19000
    3/21/97            (37,475)             13.32500
    4/11/97              6,410              13.36730
    4/14/97            157,810              13.90610


I-1
<PAGE>
    4/25/97             56,500              13.72260
    4/29/97             55,000              13.80000
    4/30/97             30,930              13.79480
    5/01/97             39,700              13.58150
    5/06/97             40,000              13.56000
    5/29/97            127,680              12.79760
    5/30/97             77,585              12.78330
    6/02/97             23,740              13.05000
    6/10/97             98,800              13.31000
    8/01/97             19,300              13.32360
    8/04/97              9,895              13.30000
    8/05/97             49,480              13.42500
    8/06/97              6,430              13.30000
    8/12/97                495              13.42500
    8/13/97             30,575              13.41310
    8/14/97              2,965              13.30000
    8/15/97             24,740              13.27500
    8/18/97             19,790              13.30000
   10/03/97             59,376              13.63330
   10/07/97            173,180              13.55000
   10/08/97             98,960              13.43500
   10/09/97             98,960              13.37250
    1/23/98             10,500              14.92500
    2/04/98            100,000              11.66800

- --------------------

(1)  Cash  settled  call  option on 690,000  Shares at $8.80 per Share
     pursuant to a Letter Agreement,  dated as of January 24, 1997, by
     and  between  Gotham  and J.P.  Morgan  Securities,  Inc.  ("J.P.
     Morgan"),  as agent for Morgan Guaranty Trust Company of New York
     ("Morgan  Guaranty"),  as modified to  physical  settlement  by a
     Letter  Agreement,  dated as of June  10,  1997,  by and  between
     Gotham and J.P. Morgan, as agent for Morgan Guaranty.  The option
     was  exercised  by Gotham on December  24,  1997 at an  aggregate
     exercise price of $6,072,000.

(2)  Cash  settled  call option on 493,150  Shares at $10.80 per Share
     pursuant to an Option Agreement, dated as of January 29, 1997, by
     and between Gotham and Bankers Trust Company  ("Bankers  Trust"),
     as  modified  to  physical  settlement  by the First  Transaction
     Amendment,  dated as of June 4, 1997,  by and between  Gotham 

I-2
<PAGE>
     and Bankers Trust.  The option was exercised by Gotham on January
     21, 1998 at an aggregate exercise price of $5,326,020.

II.  Transactions in Shares by Gotham II

  TRANSACTION      NUMBER OF SHARES      PRICE PER SHARE
     DATE        ACQUIRED/DISPOSED OF       OR OPTION

  -----------    --------------------    ---------------

   11/13/96              5,160             $10.00360
   11/14/96                154              10.06000
   11/14/96              5,698              10.43300
   11/15/96              1,923              10.43300
   11/15/96                323              10.44500
   12/19/96            (13,258)             11.00000
   12/19/96             10,000 (1)           3.38000
   12/20/96              1,490              11.36000
   12/23/96                175              11.31000
   12/24/96                600              11.56000
    1/03/97              4,530              11.47670
    1/17/97               (680)             13.06500
    1/24/97              1,530              13.43330
    1/27/97                410              13.35110
    1/28/97                910              13.41280
    1/29/97             (5,000)             13.49000
    1/29/97                100              13.43500
    1/29/97              6,850 (2)           4.31635
    1/30/97             (2,650)             13.39100
    2/03/97                105              13.52750
    3/20/97               (685)             13.19600
    3/20/97               (410)             13.19000
    3/21/97               (425)             13.32500
    4/11/97                 90              13.36733
    4/14/97              2,190              13.90610
    4/30/97                370              13.79481
    5/29/97              1,520              12.79760
    5/30/97                915              12.78330
    6/02/97              1,260              13.05000


I-3
<PAGE>
    6/10/97              1,200              13.31000
    8/04/97                105              13.30000
    8/05/97                520              13.42500
    8/06/97                 70              13.30000
    8/12/97                  5              13.42600
    8/13/97                325              13.41310
    8/14/97                 35              13.30000
    8/15/97                260              13.27500
    8/18/97                210              13.30000
   10/03/97                624              13.63330
   10/07/97              1,820              13.55000
   10/08/97              1,040              13.43500
   10/09/97              1,040              13.37250
- --------------------

(1)  Cash  settled  call  option on  10,000  Shares at $8.80 per Share
     pursuant to a Letter Agreement,  dated as of January 24, 1997, by
     and  between  Gotham  II and J.P.  Morgan,  as agent  for  Morgan
     Guaranty,   as  modified  to  physical  settlement  by  a  Letter
     Agreement dated as of June 10, 1997, by and between Gotham II and
     J.P.  Morgan,  as agent  for  Morgan  Guaranty.  The  option  was
     exercised  by  Gotham II on  December  24,  1997 at an  aggregate
     exercise price of $88,000.

(2)  Cash  settled  call  option on 6,850  Shares at $10.80  per Share
     pursuant to an Option Agreement, dated as of January 29, 1997, by
     and between Gotham II and Bankers Trust,  as modified to physical
     settlement by the First Transaction  Amendment,  dated as of June
     4, 1997, by and between Gotham II and Bankers  Trust.  The option
     was  exercised  by Gotham II on January 21, 1998 at an  aggregate
     exercise price of $73,980.

III. Transactions in Shares by Other Participants

     Except  as  set  forth  in  this  Proxy  Statement,  none  of the
Participants,   nor  any  associate  of  the  foregoing,  directly  or
indirectly owns any securities of the Company or any subsidiary of the
Company,   beneficially  or  of  record,  has  the  right  to  acquire
beneficial  ownership  of  such  securities  within  60  days  or  has
purchased or sold such securities within the past two years.

     William A. Ackman is the  President  of Karenina  Corporation,  a
general partner of Section H Partners,  L.P. David P. Berkowitz is the
President of DPB Corporation, a general partner of Section H Partners,
L.P.,  the sole general  partner of Gotham and Gotham II. Mr.  Ackman,
Mr.  Berkowitz,  Karenina  Corporation,  DPB Corporation and 

I-4
<PAGE>
Section H Partners, L.P. may be deemed the beneficial owners of Shares
owned by Gotham and Gotham II.  David S.  Klafter and Daniel  Shuchman
are limited  partners of Gotham and Section H Partners,  L.P. Mary Ann
Tighe and James A. Williams are limited partners of Gotham. As limited
partners of such entities,  Ms. Tighe, Mr.  Williams,  Mr. Klafter and
Mr.  Shuchman  have no right to vote or dispose of any Shares  held by
Gotham,  and  therefore  do not  beneficially  own any Shares  held by
Gotham.

         BENEFICIAL OWNERSHIP OF SHARES BY THE GOTHAM NOMINEES

     The following table sets forth the beneficial ownership of Shares
as of January 23, 1998 by each of the Gotham Nominees.

                                 Amount of              Approximate
         Name              Beneficial Ownership   Percentage of Class (1)
- ------------------------   --------------------   -----------------------


William A. Ackman(2)               2,632,400                8.34%
Daniel J. Altobello                   -0-                    -0-
David P. Berkowitz(2)              2,632,400                8.34%
Stephen J. Garchik                    -0-                    -0-
David S. Klafter(3), (4)              -0-                    -0-
Richard A. Mandel                     -0-                    -0-
Daniel Shuchman(3), (4)               -0-                    -0-
Steven B. Snider                      -0-                    -0-
Mary Ann Tighe(4)                     -0-                    -0-
James A. Williams(4)                  -0-                    -0-

- --------------------
(1)  Based on 31,562,450  Shares  outstanding as of February 13, 1998,
     as listed in the Company's Preliminary Proxy Statement.

(2)  Mr.  Ackman is the President of Karenina  Corporation,  a general
     partner  of  Section  H  Partners,  L.P.  Mr.  Berkowitz  is  the
     President  of DPB  Corporation,  a general  partner  of Section H
     Partners, L.P., the sole general partner of Gotham and Gotham II.
     Accordingly, Mr. Ackman, Mr. Berkowitz, Karenina Corporation, DPB
     Corporation  and  Section H  Partners,  L.P.  may be  deemed  the
     beneficial  owners of Shares  owned by Gotham  and Gotham II. For
     purposes of this table, such ownership is included.

(3)  Mr.  Klafter and Mr.  Shuchman are limited  partners of Section H
     Partners,  L.P. As limited partners of Section H Partners,  L.P.,
     Mr. Klafter and Mr.  Shuchman have no 

I-5
<PAGE>
     right  to vote or  dispose  of any  Shares  held by  Gotham,  and
     therefore do not beneficially own any Shares held by Gotham.

(4)  Mr. Klafter, Mr. Shuchman, Ms. Tighe and Mr. Williams are limited
     partners of Gotham. As limited partners of Gotham,  Ms. Tighe and
     Mr.  Williams have no right to vote or dispose of any Shares held
     by Gotham,  and therefore do not beneficially own any Shares held
     by Gotham.



           ADDITIONAL INFORMATION REGARDING THE PARTICIPANTS

     To the  knowledge  of  Gotham,  except as set forth in this Proxy
Statement,  none of the  Participants  has any  substantial  interest,
direct or indirect,  by security holdings or otherwise,  in any matter
to be acted upon at the Annual  Meeting,  except for the  election  of
Trustees.

     During  the  past 10  years,  none of the  Participants  has been
convicted in a criminal  proceeding  (excluding  traffic violations or
similar misdemeanors).

     No part of the purchase  price of any of the Shares  beneficially
owned by any of the  Participants  is represented by funds borrowed or
otherwise  obtained  for the  purpose of  acquiring  or  holding  such
securities.

   
     None of the  Participants is, or within the past year has been, a
party to any contract,  arrangement or  understanding  with any person
with respect to any  securities  of the  Company,  except that (i) Mr.
Klafter, Mr. Shuchman, Mr. Williams and Ms. Tighe are limited partners
of Gotham; (ii) Mr. Ackman is the President of Karenina Corporation, a
general  partner of Section H Partners,  L.P., the general  partner of
Gotham and Gotham II;  (iii) Mr.  Berkowitz  is the  President  of DPB
Corporation,  a general partner of Section H Partners,  L.P.; (iv) Mr.
Klafter and Mr.  Shuchman are limited  partners of Section H Partners,
L.P.;  (v) Gotham had a cash  settled  call  option on 493,150  Shares
pursuant to an Option Agreement,  dated as of January 29, 1997, by and
between Gotham and Bankers Trust,  as modified to physical  settlement
by the First Transaction  Amendment,  dated as of June 4, 1997, by and
between Gotham and Bankers Trust;  (vi) Gotham had a cash settled call
option on 690,000 Shares pursuant to a Letter  Agreement,  dated as of
January 24, 1997, by and between Gotham and J.P. Morgan,  as agent for
Morgan  Guaranty,  as  modified  to  physical  settlement  by a Letter
Agreement,  dated as of June 10, 1997, by and between  Gotham and J.P.
Morgan, as agent  for  Morgan  Guaranty;  (vii)  Gotham  II had a cash
settled call option on 6,850 Shares  pursuant to an Option  Agreement,
dated as of January 29,  1997,  by and  between  Gotham II and Bankers
Trust  Company,  as  modified  to  physical  settlement  by the  First
Transaction Amendment, dated as of June 4, 1997, by and between Gotham
and Bankers Trust; and (viii) Gotham II had a cash settled call option
on 10,000 Shares pursuant to a Letter  Agreement,  dated as of January
24,  1997,  by and  between  Gotham II and J.P.  Morgan,  as 

I-6
<PAGE>
agent for Morgan  Guaranty,  as modified to physical  settlement  by a
Letter Agreement,  dated as of June 10, 1997, by and between Gotham II
and J.P. Morgan, as agent for Morgan Guaranty.  Through their indirect
interest in Section H Partners,  L.P.,  the general  partner of Gotham
and Gotham  II, Mr.  Ackman  and Mr.  Berkowitz  hold a  participation
interest  in the profits  generated  by the  investment  of Gotham and
Gotham  II in such  Shares.  Gotham  Partners  Management  Co.  LLC is
entitled  to an  annual  fee equal to 1% of the  assets of Gotham  and
Gotham II as consideration for managing such assets.  Messrs.  Ackman,
Berkowitz,   Klafter  and  Shuchman  are  employees  of,  and  receive
compensation  from,  Gotham  Partners  Management Co. LLC, and Messrs.
Ackman and Berkowitz each hold 50% of the outstanding equity interests
in the managing member of such entity.
    
     On  April  17,  1997,  certain  entities   affiliated  with  ONEX
Corporation  sold a  controlling  interest in Impark to the  Company's
affiliated   management   company  for  $75  million,   including  the
assumption  of $26  million  of debt.  In  connection  with such sale,
certain  entities  affiliated  with ONEX  Corporation  and the Company
entered into an  agreement  relating to certain  securities  of Impark
retained by such entities.  Pursuant to such agreement,  such entities
have the right to cause the Company to purchase  such  securities at a
specified  price upon  certain  "trigger  events",  as defined in such
agreement, which could include the adoption of the Gotham Proposal and
the  election of the Gotham  Nominees.  See  "Possible  Effects of the
Adoption  of the  Gotham  Proposal  and  the  Election  of the  Gotham
Nominees" and "Certain Litigation." Mr. Altobello may have an indirect
interest  in the outcome of the matters to be acted upon at the Annual
Meeting by virtue of his  position  as  Chairman  and CEO of ONEX Food
Services, Inc., a subsidiary of ONEX Corporation.

     None  of the  Participants,  or any  associate  thereof,  has any
arrangement or  understanding  with any person (A) with respect to any
future employment by the Company or its affiliates or (B) with respect
to  any  future  transactions  to  which  the  Company  or  any of its
affiliates will or may be a party.

     Except as otherwise disclosed in this Proxy Statement,  there are
no pending legal  proceedings  in which any of the Gotham  Nominees or
any of their  associates  is a party  adverse to the Company or any of
its affiliates or in which any of the Gotham  Nominees or any of their
associates  has  an  interest  adverse  to the  Company  or any of its
affiliates.

     None of the Gotham Nominees holds any position or office with the
Company or any parent,  subsidiary  or affiliate  of the Company,  and
none has ever  served as a  director  of the  Company  or any  parent,
subsidiary or affiliate of the Company.

     None of the  Gotham  Nominees  has any  family  relationship,  by
blood,  marriage or  adoption,  to any Trustee,  executive  officer or
person  nominated  or chosen  by the  Company  to become a Trustee  or
executive officer of the Company.  During the last three

I-7
<PAGE>
fiscal years,  no  compensation  was awarded to, earned by, or paid to
any of the Gotham Nominees by any person for any services  rendered in
any capacity to the Company or its  subsidiaries.  Daniel J. Altobello
is the  Chairman  and CEO of  ONEX  Food  Services,  Inc.  which  is a
subsidiary of ONEX Corporation.

I-8
<PAGE>
                              SCHEDULE II

                 SHARE OWNERSHIP OF CERTAIN BENEFICIAL
                 OWNERS AND MANAGEMENT OF THE COMPANY

     Set forth  below is  information  regarding  the Shares  owned by
certain  beneficial  owners,  Trustees and  executive  officers of the
Company.

     The following table sets forth,  according to publicly  available
information  on file with the  Commission  as of the  dates  indicated
(except  information  with  respect to Gotham and Gotham II), the name
and  address of each person who is the  beneficial  owner of more than
five  percent of the  outstanding  Shares at such date,  the number of
Shares owned by each such person,  the  percentage of the  outstanding
Shares  represented  thereby and certain  information  with respect to
such person.  Gotham  disclaims any  responsibility  for the following
information (except information with respect to Gotham and Gotham II),
which has been extracted from public filings.

                                          AMOUNT AND NATURE
            NAME AND ADDRESS              OF BENEFICIAL           PERCENTAGE OF
           OF BENEFICIAL OWNER             OWNERSHIP              CLASS (1)
- ---------------------------------------   --------------------    -------------


Apollo Real Estate Investment             2,135,987 Shares (2)        6.8%
Fund II, L.P.
Apollo Real Estate Advisors II, L.P.
1301 Avenue of the Americas
New York, New York  10019

Gotham Partners, L.P.                     2,632,400 Shares (3)        8.34
Gotham Partners II, L.P.
110 East 42nd Street, 18th Floor
New York, New York 10017

Franklin Resources, Inc.                  2,900,418 Shares (4)        9.2
777 Mariners Island Blvd.
San Mateo, CA  94404

Charles B. Johnson
777 Mariners Island Blvd.
San Mateo, CA  94404

Rupert H. Johnson
777 Mariners Island Blvd.
San Mateo, CA  94404



II-1
<PAGE>
Franklin Mutual Advisors, Inc.
51 John F. Kennedy Parkway
Short Hills, NJ  07078

Franklin Mutual Series Fund, Inc.
51 John F. Kennedy Parkway
Short Hills, NJ  07078

Stephen Feinberg                          1,602,327 Shares(5)         5.1
450 Park Avenue, 28th Floor
New York, New York  10022

- ----------------------------

(1)  Based upon 31,562,450 Shares outstanding as of February 13, 1998,
     as listed in the Company's Preliminary Proxy Statement.

(2)  An Amendment  No. 4 to Schedule 13D filed with the  Commission on
     February  18, 1998 with  respect to Shares  reflects  that Apollo
     Real  Estate  Investment  Fund II,  L.P.  and Apollo  Real Estate
     Advisors  II, L.P.  beneficially  own an  aggregate  of 2,135,987
     Shares.  Apollo Real Estate  Investment  Fund II, L.P. and Apollo
     Real Estate  Advisors II, L.P.  are deemed to have shared  voting
     and dispositive power with respect to such Shares.

(3)  Gotham beneficially owns 2,601,951 Shares. Gotham II beneficially
     owns 30,449 Shares.  Each of Gotham and Gotham II has sole voting
     and  dispositive  power with  respect to the Shares  beneficially
     owned by it.

(4)  A Schedule  13D filed with the  Commission  on February  23, 1998
     reflects that Franklin Resources, Inc., Franklin Mutual Advisors,
     Inc.  ("FMAI"),  Franklin  Mutual Series Fund,  Inc.,  Charles B.
     Johnson and Rupert H. Johnson may be deemed to  beneficially  own
     an aggregate of  2,900,418  Shares.  FMAI has the sole voting and
     dispositive power with respect to such Shares.

(5)  A Schedule  13D filed with the  Commission  on February  17, 1998
     reflects that Mr. Feinberg has sole voting and dispositive  power
     with respect to 348,000 Shares owned by Cerberus Partners,  L.P.,
     869,931 Shares, consisting of 769,000 Shares and 30,500 Shares of
     First Union Series A Cumulative  Convertible Redeemable Preferred
     Shares  of  Beneficial  Interest,  each of which  is  immediately
     convertible into 3.3058 Shares (the "Preferred Shares"), owned by
     Cerberus  International  Ltd.,  

II-2
<PAGE>
     and  70,300  Shares  owned by Ultra  Cerberus  Funds,  Ltd.,  and
     dispositive  power with  respect to 314,096  Shares  owned in the
     aggregate by certain other private investment funds.


     The table below sets forth, as of February 13, 1998, with respect
to Trustees and nominees,  certain named executive officers, and as to
all Trustees and executive officers as a group,  information  relating
to their beneficial  ownership of Shares of the Company,  according to
the Company's Preliminary Proxy Statement:

                                    AMOUNT AND NATURE
       NAME OF                      OF BENEFICIAL            PERCENTAGE OF
       BENEFICIAL OWNER             OWNERSHIP (1)                CLASS    
       ----------------             -----------------        -------------


TRUSTEES AND NOMINEES

   Kenneth K. Chalmers                       8,768               .028%

   William E. Conway                        19,511               .062

   James M. Delaney                          2,198               .007

   Daniel G. DeVos                          15,745               .050

   Allen H. Ford                            25,000               .079

   Russell R. Gifford                       16,240               .051

   Spencer H. Heine                          5,000               .016

   Herman J. Russell                         8,733               .028

   James C. Mastandrea                     915,559(2)           2.874
      (also an Executive Officer)                    


EXECUTIVE OFFICERS

   Steven M. Edelman                       117,670(3)            .331

   Paul F. Levin                           104,728(4)            .372

   John J. Dee                             108,022(5)            .342

   Thomas T. Kmiecik                        76,304(6)            .241


All Trustees and executive officers      1,423,478(7)           4.400
as a group (13 persons)
- --------------------

(1)  Pursuant to Rule 13d-3 of the Securities  Exchange Act of 1934, a
     person  is deemed  to be a  beneficial  owner if he has or shares
     voting power or investment  authority in respect of such security
     or has the right to acquire beneficial  ownership within 60 days.

II-3
<PAGE>
     The amounts  shown in the above table do not purport to represent
     beneficial ownership except as determined in accordance with this
     Rule.  Each  Trustee  and  executive  officer has sole voting and
     investment  power  with  respect to the  amounts  shown or shared
     voting  and  investment  powers  with  his  spouse,   except  for
     restricted  shares which have only voting power and no investment
     power.

(2)  Includes  565,890  Shares  of  restricted  stock  over  which Mr.
     Mastandrea has sole voting power but no investment power, 286,441
     Shares  that Mr.  Mastandrea  has the  vested  right  to  acquire
     through the exercise of options, and 3,000 Preferred Shares.

(3)  Includes 55,000 Shares of restricted stock over which Mr. Edelman
     has sole voting power but no  investment  power and 55,307 Shares
     that Mr.  Edelman  has the vested  right to acquire  through  the
     exercise of options.

(4)  Includes  50,000 Shares of restricted  stock over which Mr. Levin
     has sole voting power but no  investment  power and 51,617 Shares
     that Mr.  Levin  has the  vested  right to  acquire  through  the
     exercise of options.

(5)  Includes 50,500 Shares of restricted stock over which Mr. Dee has
     sole voting power but no investment  power and 52,307 Shares that
     Mr. Dee has the vested  right to acquire  through the exercise of
     options.

(6)  Includes 30,000 Shares of restricted stock over which Mr. Kmiecik
     has sole voting power but no  investment  power and 44,647 Shares
     that Mr.  Kmiecik  has the vested  right to acquire  through  the
     exercise of options.

(7)  Includes 490,319 Shares which executive  officers have the vested
     right to acquire  through  the  exercise  of options  and 751,390
     Shares of restricted stock.


II-4
<PAGE>
                               IMPORTANT

     Tell your Board what you think! Your vote is important. No matter
how many Shares you own,  please give Gotham your proxy FOR  approving
the Gotham  Proposal,  FOR the  election  of the Gotham  Nominees  and
AGAINST the Current Board's Proposal by taking three steps:

1.   SIGNING the enclosed WHITE proxy card,

2.   DATING the enclosed WHITE proxy card, and

3.   MAILING the enclosed WHITE proxy card TODAY in the envelope
     provided (no postage is required if mailed in the United States).

     If any of your Shares are held in the name of a  brokerage  firm,
bank, bank nominee or other institution,  only it can vote such Shares
and only upon  receipt  of your  specific  instructions.  Accordingly,
please  contact the person  responsible  for your account and instruct
that person to execute the WHITE proxy card  representing your Shares.
Gotham urges you to confirm in writing your  instructions to Gotham in
care of Beacon Hill  Partners,  Inc. at the address  provided below so
that Gotham will be aware of all instructions given and can attempt to
ensure that such instructions are followed.

     If you have any questions or require any  additional  information
concerning this Proxy Statement,  please contact Beacon Hill Partners,
Inc. at the address set forth below.

                      BEACON HILL PARTNERS, INC.
                            90 BROAD STREET
                       NEW YORK, NEW YORK 10004
                     (212) 843-8500 (CALL COLLECT)
                                  OR
                     CALL TOLL-FREE (800) 253-3814
<PAGE>
   
    

                           WHITE PROXY CARD

                  ANNUAL MEETING OF BENEFICIARIES OF
        FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS
                     TO BE HELD ON APRIL 14, 1998

      THIS PROXY IS SOLICITED ON BEHALF OF GOTHAM PARTNERS, L.P.

     The undersigned appoints William A. Ackman and David P.
Berkowitz, and each of them acting alone, attorneys and agents with
full power of substitution, as proxy of the undersigned (the "Proxy
Agents"), to attend the Annual Meeting (the "Annual Meeting") of the
Beneficiaries of First Union Real Estate Equity and Mortgage
Investments (the "Company") to be held in the Forum Conference Center,
located at One Cleveland Center, Cleveland, Ohio, on April 14, 1998,
commencing at 10:00 A.M., Eastern Daylight Time, and at any and all
adjournments or postponements thereof and any special meeting called
in lieu thereof, and to vote all shares of Beneficial Interest, par
value $1.00 per share (the "Shares"), of the Company, as designated on
the reverse side of this proxy, with all powers the undersigned would
possess if personally present at the meeting, as follows:

              (Please mark an "X" in the appropriate box)

                   GOTHAM PARTNERS, L.P. RECOMMENDS
               A VOTE FOR THE FOLLOWING TRUSTEE NOMINEES

1.   ELECTION OF TRUSTEES:  To elect Mr.  William A. Ackman,  David P.
     Berkowitz  and Mr. James A. Williams to succeed the current Class
     II members of the Board of Trustees of the Company.


      |_| FOR  ALL  NOMINEES  LISTED     |_| WITHHOLD  AUTHORITY  TO  VOTE
          ABOVE  (EXCEPT  AS  MARKED         FOR ALL NOMINEES LISTED ABOVE
          TO THE CONTRARY BELOW)


     INSTRUCTION:  To withhold  authority  to vote for the election of
     any  nominee(s),  write the  name(s)  of such  nominee(s)  in the
     following space:


                   GOTHAM PARTNERS, L.P. RECOMMENDS
                   A VOTE FOR THE FOLLOWING PROPOSAL

2.   PROPOSAL OF GOTHAM PARTNERS, L.P.: To adopt the following:

     RESOLVED,  in accordance  with Article  VIII,  Section 8.1 of the
Company's  Declaration  of Trust,  as amended,  (i) that the number of
Trustees  constituting the full Board of Trustees of the Company shall
be determined to be fixed at fifteen (an increase of six members); and
(ii) that two of the  newly-created  seats of the Board of Trustees of
the  Company be  assigned  to each of Class I, Class II and Class III;
and (iii) that, in addition to electing the three Trustees to fill the
seats of the three Trustees in Class II whose terms are expiring,  the
Beneficiaries  of the  Company  shall  also  elect six  Trustees  (two
Trustees  to each of Class I,  Class II and Class III) to serve in the
newly-created seats.

      |_| For              |_| Against               |_| Abstain

                   GOTHAM PARTNERS, L.P. RECOMMENDS
               A VOTE FOR THE FOLLOWING TRUSTEE NOMINEES

3.   ELECTION OF  TRUSTEES:  To elect  Daniel  Shuchman  and Steven S.
     Snider  to the  newly-created  Class  I  seats  on the  Board  of
     Trustees of the Company, Mary Ann Tighe and Stephen J. Garchik to
     the newly-created  Class II seats on the Board of Trustees of the
     Company,  and David S.  Klafter  and Daniel J.  Altobello  to the
     newly-created  Class III seats on the  Board of  Trustees  of the
     Company.

      |_| FOR  ALL  NOMINEES  LISTED     |_| WITHHOLD  AUTHORITY  TO  VOTE
          ABOVE  (EXCEPT  AS  MARKED        FOR ALL NOMINEES LISTED ABOVE
          TO THE CONTRARY BELOW)

     INSTRUCTION:  To  withhold  authority  to vote for the  election of
     any  nominee(s),  write  the  name(s)  of  such  nominee(s)  in the
     following space:

                  GOTHAM PARTNERS, L.P. RECOMMENDS A
                  VOTE AGAINST THE FOLLOWING PROPOSAL

4.   PROPOSAL OF THE COMPANY:  To fix the number of Trustees at twelve
     with one vacancy to be added to each existing class of Trustees.

      |_| For              |_| Against               |_| Abstain


5.   IN THEIR  DISCRETION,  EACH OF THE PROXY AGENTS IS  AUTHORIZED TO
     VOTE UPON ANY OTHER  MATTERS  AS MAY  PROPERLY  COME  BEFORE  THE
     ANNUAL MEETING OR ANY ADJOURNMENT THEREOF.

     The  undersigned  hereby  revokes  any  other  proxy  or  proxies
heretofore given to vote or act with respect to the Shares held by the
undersigned,  and hereby  ratifies and confirms all actions the herein
named Proxy  Agents,  their  substitutes,  or any of them may lawfully
take by virtue hereof. If properly executed,  this proxy will be voted
as directed  above.  If no direction is indicated  with respect to the
above  proposals,  this  proxy will be voted FOR the  election  of all
Gotham Nominees,  FOR the proposal set forth in Item 2 above,  AGAINST
the  proposal set forth in Item 4 above and in the manner set forth in
Item 5 above.

     This  proxy  will be valid  until the sooner of one year from the
date indicated below and the completion of the Annual Meeting.


                         DATED:  _______________________, 1998.

                         PLEASE SIGN EXACTLY AS NAME APPEARS ON THIS
                         PROXY.


                         --------------------------------------------
                                          (Signature)


                         --------------------------------------------
                                  (Signature, if held jointly)


                         --------------------------------------------
                                            (Title)

                         WHEN SHARES ARE HELD JOINTLY, JOINT OWNERS
                         SHOULD EACH SIGN. EXECUTORS, ADMINISTRATORS,
                         TRUSTEES, ETC., SHOULD INDICATE THE CAPACITY
                         IN WHICH SIGNING.

IMPORTANT: PLEASE SIGN, DATE AND RETURN THIS PROXY CARD PROMPTLY IN
THE ENCLOSED ENVELOPE.

IF YOU NEED ASSISTANCE WITH THIS PROXY CARD, PLEASE CALL BEACON HILL
PARTNERS, INC. TOLL-FREE (800) 253-3814 or (212) 843-8500 (CALL
COLLECT).


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission