FIRST UNION REAL ESTATE EQUITY & MORTGAGE INVESTMENTS
PREC14A, 1998-01-27
REAL ESTATE INVESTMENT TRUSTS
Previous: FIRST NATIONAL BANK OF ATLANTA, 8-K, 1998-01-27
Next: FORD MOTOR CO, 8-K, 1998-01-27



                             SCHEDULE 14A


                            (RULE 14A-101)
                INFORMATION REQUIRED IN PROXY STATEMENT
                       SCHEDULE 14A INFORMATION
      PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES
                         EXCHANGE ACT OF 1934

    Filed by the registrant |_|
    Filed by a party other than the registrant |X|

    Check the appropriate box:
    |X|      Preliminary proxy statement     |_| Confidential, for Use of 
                                                 the Commission Only (as 
                                                 permitted by Rule 14a-6(e)(2))
    |_|      Definitive proxy statement
    |_|      Definitive additional materials
    |_|      Soliciting material pursuant to Rule 14a-11(c) or Rule 14a-12

        First Union Real Estate Equity and Mortgage Investments
- -------------------------------------------------------------------------------
           (Name of Registrant as Specified in Its Charter)

                         Gotham Partners, L.P.
- -------------------------------------------------------------------------------
                (Name of Person Filing Proxy Statement)

Payment of filing fee (Check the appropriate box):

    |X|    No fee required.
    |_|    Fee computed on table below per Exchange Act Rules 14a-6(i)(4) 
           and 0-11.

    (1)    Title of each class of securities to which transaction applies:

    (2)    Aggregate number of securities to which transactions applies:

    (3)    Per unit price or other underlying value of transaction computed 
pursuant to Exchange Act Rule 0-11:

    (4)    Proposed maximum aggregate value of transaction:

    |_|    Fee paid previously with preliminary materials. 
    |_|    Check box if any part of the fee is offset as provided by Exchange
Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee
was paid previously. Identify the previous filing by registration statement
number, or the form or schedule and the date of its filing.

    (1)    Amount previously paid:

    (2)    Form, schedule or registration statement no.:

    (3)    Filing party:

    (4)    Date filed:


<PAGE>
                 Preliminary Copy -- Subject To Completion

               1998 ANNUAL MEETING OF THE BENEFICIARIES
                                  OF
                    FIRST UNION REAL ESTATE EQUITY
                       AND MORTGAGE INVESTMENTS
                    --------------------------------
                            PROXY STATEMENT
                                  OF
                         GOTHAM PARTNERS, L.P.
                   ---------------------------------

This Proxy Statement and the accompanying WHITE proxy card are furnished by
Gotham  Partners,  L.P.,  a New York  limited  partnership  ("Gotham"),  in
connection  with the  solicitation by Gotham of proxies from the holders of
shares of Beneficial Interest, par value $1.00 per share (the "Shares"), of
First Union Real Estate Equity and Mortgage  Investments,  an Ohio business
trust (the "Company"),  to vote at the 1998 Annual Meeting of Beneficiaries
of the Company, including any adjournments or postponements thereof and any
special  meeting  of  Beneficiaries  called in lieu  thereof  (the  "Annual
Meeting"),  to take the following actions:  (i) to elect William A. Ackman,
David P.  Berkowitz  and James A. Williams to the three  existing  seats on
Class II of the Board of Trustees of the Company (the  "Board")  which will
be open for election at the Annual  Meeting;  (ii) to approve a Beneficiary
proposal  to  increase  the size of the Board from nine  members to fifteen
members,  with two new seats in each of the three classes on the Board, and
to  hold  an  election  for  the  six  newly  created  seats  (the  "Gotham
Proposal");  and (iii) in the event that the  Beneficiaries  of the Company
adopt the Gotham Proposal, to elect Daniel Shuchman and Steven S. Snider to
the new Class I seats on the Board,  Mary Ann Tighe and Stephen J.  Garchik
to the new Class II seats on the Board,  and David S. Klafter and Daniel J.
Altobello  to the new Class III seats on the Board  (each of such  nominees
together  with the  nominees  referred to in clause (i) above and  Gotham's
alternate nominee being  hereinafter  referred to as a "Gotham Nominee" and
collectively as the "Gotham Nominees").  The principal executive offices of
the Company are located at 55 Public Square,  Suite 1900,  Cleveland,  Ohio
44113-1937.  This Proxy  Statement and the WHITE proxy card are first being
furnished to the Company's Beneficiaries on or about February 10, 1998.

     GOTHAM  RECOMMENDS  THAT YOU VOTE IN FAVOR OF THE GOTHAM  NOMINEES AND
THE GOTHAM PROPOSAL.

     The  adoption of the Gotham  Proposal  and the  election of the Gotham
Nominees will result in Gotham obtaining  control of the Company's Board of
Trustees.  Gotham is seeking control because of its disappointment with the
Company's fundamental business 

<PAGE>

performance   as  measured  on  a   per-share   basis  and  the   Company's
unwillingness to pursue certain alternatives to maximize the value inherent
in its stapled-stock structure.  These alternatives include the sale of the
Company,  a  partnership  with a strategic  investor,  the  acquisition  of
appropriate  operating  businesses  which  can  profit  from the  Company's
stapled-stock structure and a change in management.  If elected, the Gotham
Nominees,  subject to their fiduciary  duties,  will propose changes in the
senior  management of the Company,  although  Gotham has not yet identified
the members of the new management team, and will explore other alternatives
to maximize shareholder value, including an outright sale of the Company, a
partnership  with a  strategic  investor  and/or  the  acquisition  of real
estate-intensive  operating businesses, in a manner that would preserve and
maximize the value of the Company's stapled-stock structure.

     The Annual Meeting is scheduled to be held on Tuesday, April 14, 1998.
The  Company  has not yet  announced  the time or  location  of the  Annual
Meeting.  Gotham  is  soliciting  proxies  for  use at the  Annual  Meeting
whenever  and  wherever  it may be held.  Similarly,  the  record  date for
determining  the  Beneficiaries  entitled  to  notice of and to vote at the
Annual Meeting (the "Record Date") has not yet been set by the Company.  In
the event  that the Board  establishes  a Record  Date with  respect to the
Annual Meeting,  only  Beneficiaries of record of Shares on the Record Date
will be entitled to vote at the Annual  Meeting for each Share.  Gotham and
Gotham   Partners  II,  L.P.   ("Gotham   II"),  an  affiliate  of  Gotham,
beneficially  own an aggregate of 2,532,400  Shares  (including  100 Shares
held of record by Gotham and the remainder  held in "street  name"),  which
collectively represent  approximately 9.0% of the Shares outstanding (based
on  information  publicly  disclosed by the Company).  Gotham and Gotham II
intend to cause all of such  shares  to be voted  FOR the  adoption  of the
Gotham Proposal and the election of the Gotham Nominees.

     BY SIGNING,  DATING AND MAILING THE ENCLOSED WHITE PROXY CARD YOU WILL
REVOKE ANY PREVIOUSLY DATED PROXY. ONLY YOUR LATEST-DATED  PROXY WILL COUNT
AT THE MEETING.

     THIS  SOLICITATION  IS BEING  MADE BY GOTHAM  AND NOT ON BEHALF OF THE
BOARD OF TRUSTEES OF THE COMPANY.

     YOUR VOTE IS EXTREMELY IMPORTANT. If you do not submit a proxy card or
vote in person at the Annual Meeting,  your Shares will not be voted on the
Gotham Proposal or the Gotham Nominees. If you agree with Gotham's efforts,
we ask for your  support by  immediately  signing,  dating and  mailing the
enclosed WHITE proxy card.

     SHARES IN YOUR NAME. No matter how many Shares you own, vote "FOR" the
Gotham Proposal and the Gotham Nominees by signing,  dating and mailing the

2
<PAGE>

enclosed  WHITE proxy card.  Sign the WHITE proxy card exactly as your name
appears on the share certificate regarding your Shares.

     SHARES IN YOUR  BROKER'S OR BANK'S NAME. If you own Shares in the name
of a brokerage  firm,  bank or other  nominee,  your broker,  bank or other
nominee  cannot  vote your  shares for the Gotham  Proposal  and the Gotham
Nominees unless it receives your specific  instructions.  Please sign, date
and mail as soon as possible the enclosed  WHITE proxy card in the envelope
that has been  provided by your  broker,  bank or other  nominee to be sure
that your  Shares are voted,  or contact  the person  responsible  for your
account  and  instruct  that  person to execute a WHITE  proxy card on your
behalf.

     QUESTIONS AND ASSISTANCE.  If you have not received a WHITE proxy card
or have any questions or need assistance in voting, please call:

                         Beacon Hill Partners, Inc.
                              90 Broad Street
                          New York, New York 10004
                       (212) 843-8500 (CALL COLLECT)
                                     or
                       CALL TOLL-FREE (800) 253-3814

     PLEASE  REMEMBER  TO DATE YOUR PROXY CARD,  AS ONLY YOUR LATEST  DATED
PROXY  WILL  COUNT AT THE  ANNUAL  MEETING.  IF YOU HAVE ANY  DOUBTS  AS TO
WHETHER  YOUR  PROXY  WILL BE  RECEIVED  IN  TIME TO BE CAST AT THE  ANNUAL
MEETING, PLEASE CALL BEACON HILL PARTNERS, INC. PROMPTLY.

                            THE GOTHAM PROPOSAL

     Gotham  sets forth the  following  proposal  to be  considered  by the
Beneficiaries of the Company at the Annual Meeting:

     RESOLVED,  in  accordance  with  Article  VIII,  Section  8.1  of  the
     Company's  Declaration  of Trust,  as  amended  (the  "Declaration  of
     Trust"),

          (i) that the number of  Trustees  constituting  the full Board of
     Trustees of the Company shall be  determined at the Annual  Meeting to
     be fixed at fifteen (an increase of six members); and

          (ii) that two of the newly-created seats of the Board of Trustees
     of the Company be assigned to each of Class I, Class II and Class III;
     and

3
<PAGE>

          (iii) that,  at the Annual  Meeting,  in addition to electing the
     three  Trustees  to fill the seats of the three  Trustees  in Class II
     whose terms are expiring,  the Beneficiaries of the Company shall also
     elect six  Trustees  (two  Trustees  to each of Class I,  Class II and
     Class  III)  to  serve  in  the  newly-created  seats  established  in
     paragraph (ii) above.

     YOU ARE URGED TO VOTE FOR THE GOTHAM  PROPOSAL ON THE  ENCLOSED  WHITE
PROXY CARD.

                  ELECTION OF GOTHAM NOMINEES AS TRUSTEES

     Gotham is proposing  that the  Beneficiaries  of the Company elect the
Gotham Nominees to the Board at the Annual Meeting. Currently, the Board of
Trustees is composed of nine  Trustees  and is divided  into equal  classes
known as Class I, Class II and Class III whose terms  expire in 2000,  1998
and 1999,  respectively.  It is proposed  that William A. Ackman,  David P.
Berkowitz  and James A. Williams be elected to succeed the current Class II
Trustees on the Board (or any Trustee named to fill any vacancy  created by
the  death,  retirement,  resignation  or  removal  of any of such Class II
Trustees) at the Annual Meeting. In the event that the Beneficiaries of the
Company adopt the Gotham Proposal,  it is proposed that Daniel Shuchman and
Steven S.  Snider be elected to the two Class I seats on the Board  created
as a result of the  adoption  of the  Gotham  Proposal,  Mary Ann Tighe and
Stephen  J.  Garchik  be  elected  to the two  Class II seats on the  Board
created as a result of the  adoption of the Gotham  Proposal,  and David S.
Klafter  and Daniel J.  Altobello  be elected to the two Class III seats on
the Board  created  as a result of the  adoption  of the  Gotham  Proposal.
Richard A. Mandel will be nominated  for election to the Board in the event
that any one of the  aforementioned  candidates is unable for any reason to
be elected and to serve as a Trustee.

     The  following  table sets forth the name,  age and present  principal
occupation,  business  address and  business  experience  for the past five
years,  and certain other  information,  with respect to each of the Gotham
Nominees.  This  information has been furnished to Gotham by the respective
Gotham  Nominees.  Each of the Gotham  Nominees has consented to serve as a
Trustee and, if elected, would hold office until the expiration of the term
of the Class of Trustees to which such  nominee is elected and until his or
her  successor  has been  elected and  qualified  or until  earlier  death,
retirement, resignation or removal.

4
<PAGE>

                                            PRINCIPAL OCCUPATION OR
           NAME, AGE AND                      EMPLOYMENT DURING
           BUSINESS ADDRESS                   THE LAST FIVE YEARS
           ----------------                   -------------------

William A. Ackman (31)................  Through  a  company  he  owns,  Mr.
Gotham Partners Management Co. LLC      Ackman is a  co-investment  manager
110 East 42nd Street,  18th Floor       of  Gotham  and  Gotham  II.  Since
New York, New York 10017                January  1, 1993,  Mr. Ackman   has
                                        been the Vice President,  Secretary
                                        and  Treasurer  of GPLP  Management
                                        Corp.,   the  Managing   Member  of
                                        Gotham Partners Management Co. LLC,
                                        an investment  management firm (and
                                        the   General    Partner   of   its
                                        predecessor entity). Mr. Ackman has
                                        been  employed  by Gotham  Partners
                                        Management    Co.   LLC   and   its
                                        predecessor entity since January 1,
                                        1993.  Mr.  Ackman  was  a  general
                                        partner  of  Section  H   Partners,
                                        L.P.,  the  General  Partner of the
                                        Gotham  Partners,  L.P.  and Gotham
                                        Partners II, L.P. investment funds,
                                        from   January   1,  1993   through
                                        September 1993. Mr. Ackman has been
                                        the   President,    Secretary   and
                                        Treasurer of Karenina  Corporation,
                                        a  general  partner  of  Section  H
                                        Partners,  L.P. since October 1993.
                                        Mr.  Ackman is also a member of the
                                        Executive Committee of Florida Golf
                                        Partners,  L.P.  (described below).
                                        Mr.   Ackman  holds  an  A.B.  from
                                        Harvard College and an M.B.A.  from
                                        Harvard Business School. Mr. Ackman
                                        is  a  member   of  the   Board  of
                                        Directors    of    the    Jerusalem
                                        Foundation   and  Chairman  of  its
                                        Investment  Committee.  He is  also
                                        the Chairman of Crimson  Impact,  a
                                        community service organization.

Daniel J. Altobello (56)..............  Mr.   Altobello   has   been    the
ONEX Food Services, Inc.                Chairman of the Board of ONEX  Food
6550 Rock Spring Drive                  Services,   Inc.,   an      airline
Bethesda, Maryland 20817                catering  company,  since September
                                        1995.  Mr.  Altobello  has  been  a
                                        partner   in   Ariston   Investment
                                        Partners,  a consulting firm, since
                                        September  1995. Mr.  Altobello was
                                        the  Chairman,  President and Chief
                                        Executive   Officer   of   Caterair
                                        International    Corporation,    an
                                        airline  catering   company,   from
                                        January  1,  1993  until  September
                                        1995. Mr.  Altobello is a member of
                                        the Boards of Directors of American
                                        Management Systems,  Inc., Colorado
                                        Prime  Corporation  and Blue  Cross
                                        Blue   Shield  of   Maryland.   Mr.
                                        Altobello   holds   a   B.A.   from
                                        Georgetown University and an M.B.A.
                                        from Loyola College in Maryland.

5
<PAGE>

David P. Berkowitz (35)..............   Through  a  company  he  owns,  Mr.
Gotham Partners Management Co. LLC      Berkowitz   is   a    co-investment
110 East 42nd Street, 18th Floor        manager  of  Gotham  and Gotham II.
New York, New York 10017                Since   January   1,   1993,    Mr.
                                        Berkowitz has been the President of
                                        GPLP Management Corp., the Managing
                                        Member    of    Gotham     Partners
                                        Management  Co. LLC, an  investment
                                        management  firm  (and the  General
                                        Partner of its predecessor entity).
                                        Mr.  Berkowitz has been employed by
                                        Gotham Partners  Management Co. LLC
                                        and its  predecessor  entity  since
                                        January 1, 1993. Mr.  Berkowitz was
                                        a  general  partner  of  Section  H
                                        Partners, L.P., the General Partner
                                        of Gotham Partners, L.P. and Gotham
                                        Partners II, L.P. investment funds,
                                        from January 1993 through September
                                        1993.  Mr.  Berkowitz  has been the
                                        President,  Secretary and Treasurer
                                        of  DPB   Corporation,   a  general
                                        partner of Section H Partners, L.P.
                                        since October 1993.  Mr.  Berkowitz
                                        is also a member  of the  Executive
                                        Committee of Florida Golf Partners,
                                        L.P.    (described    below).   Mr.
                                        Berkowitz  holds a B.S. and an M.S.
                                        from the Massachusetts Institute of
                                        Technology   and  an  M.B.A.   from
                                        Harvard   Business   School.    Mr.
                                        Berkowitz  is a member of the Board
                                        of  Directors  and  serves  on  the
                                        Executive  Committee  of the Jewish
                                        Community House of Bensonhurst.

Stephen J. Garchik (43)..............   Since January 1, 1993, Mr.  Garchik
The Evans Company                       has been the President of The Evans
8251 Greensboro Drive, Suite 850        Company,  a commercial  real estate
McLean, Virginia 22102                  development  and  management  firm.
                                        Since July 1996,  Mr.  Garchik  has
                                        been the  Chairman of Florida  Golf
                                        Partners,  L.P.,  a community  golf
                                        course  ownership,   operation  and
                                        development   enterprise  in  which
                                        Gotham     has    a     substantial
                                        investment.  Mr.  Garchik  holds  a
                                        B.S.   and  an   M.B.A.   from  the
                                        University of Pennsylvania.

David S. Klafter (42)..............     Mr. Klafter  has been  an  in-house
Gotham Partners Management Co. LLC      counsel   and  a   member   of  the
110 East 42nd Street, 18th Floor        investment  team of Gotham Partners
New York, New York 10017                Management  Co. LLC, an  investment
                                        management  firm, since April 1996.
                                        Mr.  Klafter was counsel at White &
                                        Case,  a law firm,  from January 1,
                                        1993  until  December  1993,  and a
                                        partner   at  White  &  Case   from
                                        January 1994 until April 1996.  Mr.
                                        Klafter's   law   practice  was  in
                                        general commercial litigation, with
                                        an emphasis on  real-estate-related
                                        matters,      including     leases,
                                        mortgages and loan  work-outs.  Mr.
                                        Klafter    holds   a   B.A.    from
                                        Northwestern  University and a J.D.
                                        from New York University  School of
                                        Law.  He  serves  on  the  Visiting
                                        Committee  of the  College  of Arts
                                        and   Sciences   of    Northwestern
                                        University.

6
<PAGE>

Richard A. Mandel (35)..............    Mr. Mandel has been  the  President
Alternate Nominee                       of  the   Brokerage   Division   of
Kennedy-Wilson International            Kennedy-Wilson   International,   a
1270 Avenue of the Americas             real    estate     brokerage    and
Suite 1818                              investment   firm,  since  December
New York, New York 10020                1996.   From   October  1993  until
                                        December  1996,  Mr.  Mandel  was a
                                        Managing  Director in charge of the
                                        Asian Operations of  Kennedy-Wilson
                                        International. From January 1, 1993
                                        until   October   1993,  he  was  a
                                        Director of Jones Lang   Wootton, a
                                        real   estate    brokerage    firm.
                                        Mr. Mandel  is  a   member  of  the
                                        Board     of      Directors      of
                                        Kennedy-Wilson  International.  Mr.
                                        Mandel holds a B.A. from Washington
                                        University  in  St.  Louis  and  an
                                        M.B.A.       from      Northwestern
                                        University's    Kellogg    Graduate
                                        School of Management.

Daniel Shuchman (32)                    Mr. Shuchman has been a  member  of
Gotham Partners Management Co. LLC      the   investment  team  at   Gotham
110 East 42nd Street, 18th Floor        Partners   Management  Co. LLC,  an
New York, New York 10017                investment management  firm,  since
                                        October 1994.  Mr.  Shuchman was an
                                        investment  banker at Goldman Sachs
                                        & Co., an investment  banking firm,
                                        from  January 1, 1993 until  August
                                        1994.  Mr.  Shuchman  holds  a B.A.
                                        from     the      University     of
                                        Pennsylvania.

Steven S. Snider (41)                   Since January 1, 1993,  Mr. Snider 
Hale and Dorr LLP                       has been a  senior  partner at Hale
1455 Pennsylvania Avenue, N.W.          and  Dorr LLP,  a  law  firm.   Mr.
Washington, D.C. 20004                  Snider  holds  an A.B. from Cornell
                                        University  and  a  J.D.  from  the
                                        University of Chicago Law School.

Mary Ann Tighe (49)                     Since  January 1,  1993,  Ms. Tighe
Insignia/ESG                            has  been  an  Executive   Managing
200 Park Avenue                         Director   and  a  member  of   the
New York, New York 10166                Executive  and  Strategic  Planning
                                        Committees   of  Insignia/ESG,    a
                                        commercial  real estate  firm.  Ms.
                                        Tighe holds a B.A. from  Georgetown
                                        University  and a  master's  degree
                                        from the  University  of  Maryland.
                                        She is on the Board of Directors of
                                        New 42nd Street.

James A. Williams (55)..........        Since January 1, 1993, Mr. Williams
Williams, Williams, Ruby                has been the President of Williams,
  & Plunkett PC                         Williams, Ruby & Plunkett PC, a law
380 N. Woodward Avenue,                 firm.  Mr.  Williams  has also been
Suite 380                               the  Chairman of Michigan  National
Birmingham, Michigan  48009             Bank    and    Michigan    National
                                        Corporation  since  November  1995.
                                        Mr.  Williams holds a B.A. from the
                                        University  of Michigan  and a J.D.
                                        from  Wayne  State  University  Law
                                        School. Mr. Williams is Chairman of
                                        the  Henry  Ford  Hospital  in West
                                        Bloomfield,   Michigan.   He  is  a
                                        Trustee of Henry Ford Health System
                                        and    the    Oakland    University
                                        (Michigan)  Foundation and a member
                                        of the  Board of  Governors  of the
                                        Cranbrook School.

7
<PAGE>

     If the Gotham  Proposal is adopted and all of the Gotham  Nominees are
elected to the Board, the Gotham Nominees will constitute a majority of the
Board. If the Gotham Nominees are elected to the existing Class II seats on
the Board that will be open at the Annual Meeting,  but the Gotham Proposal
is not adopted by the  Beneficiaries  of the Company,  the Gotham  Nominees
will not constitute a majority of the Board,  but the three Gotham Nominees
elected in such case will, in accordance with their fiduciary  duties,  use
their  positions on the Board to urge the Board to make certain  changes to
senior management and to explore other alternatives to maximize shareholder
value in a  manner  that  would  preserve  and  maximize  the  value of the
Company's stapled-stock structure.

     The Gotham Nominees will not receive any compensation  from Gotham for
their  services as Trustees of the Company.  Gotham has agreed to indemnify
all  of  the  Gotham  Nominees  against  any  costs,   expenses  and  other
liabilities associated with their nomination and the election contest. Each
of the  Gotham  Nominees  has  consented  to being a nominee  of Gotham for
election  as a  Trustee  of the  Company  and to serve as a  Trustee  if so
elected.

     According to the Company's  public filings,  if elected as Trustees of
the Company, the Gotham Nominees who are not employees of the Company would
receive  under the  Company's  current  policies an annual  retainer fee of
$12,000  and an  attendance  fee of $500 for each  meeting of the Board and
each committee meeting attended,  except for certain committee meetings for
which an attendance fee of $250 is paid. The Gotham  Nominees,  if elected,
may  consider  modifying  this  fee-based   compensation  structure  to  an
equity-based incentive program.

     In order to further align their  interests with those of the Company's
Beneficiaries,  the Gotham Nominees who are affiliated with Gotham,  namely
William  A.  Ackman,  David P.  Berkowitz,  David  S.  Klafter  and  Daniel
Shuchman,  have agreed to waive all fees and any other compensation payable
to them by the Company in the course of their service as Trustees.

     All  Trustees of the Company  would be  reimbursed  by the Company for
expenses  incurred  in  connection  with their  services as Trustees of the
Company.  The Gotham  Nominees,  if  elected,  will be  indemnified  by the
Company   for   service  as  a  Trustee  of  the   Company  to  the  extent
indemnification   is  provided  to  Trustees  of  the  Company   under  the
Declaration  of Trust of the  Company and the  By-Laws of the  Company,  as
amended (the "By-Laws").

     The beneficial  ownership of Shares by the Gotham Nominees and certain
additional   information   concerning   the  Gotham   Nominees   and  other
participants in this  solicitation is set forth on Schedule I of this Proxy
Statement.

8
<PAGE>

     Gotham does not expect that any of the Gotham  Nominees will be unable
to stand  for  election,  but,  in the  event  that  any one of the  Gotham
Nominees is unable to stand for  election,  the Shares  represented  by the
enclosed  WHITE proxy card will be voted for  Richard A. Mandel  instead of
such Gotham  Nominee.  In addition,  Gotham  reserves the right to nominate
substitute  or  additional  persons if the Company  makes or announces  any
changes to its By-Laws or takes or announces  any other action that has, or
if consummated  would have, the effect of  disqualifying  any or all of the
Gotham  Nominees.  The Company has  contested  Gotham's  nomination  of the
Gotham  Nominees  and its making of the Gotham  Proposal  and is seeking to
prevent  and  nullify  such   nominations   and   proposal.   See  "Certain
Litigation."  In any such case,  Shares  represented  by the enclosed WHITE
proxy card will be voted for all such  substitute  or  additional  nominees
selected by Gotham.

     In  accordance  with  applicable  regulations  of the  Securities  and
Exchange  Commission  (the  "Commission"  or "SEC"),  the WHITE  proxy card
affords each  Beneficiary  the opportunity to designate the names of any of
the Gotham  Nominees  whom he or she does not desire to elect to the Board.
Notwithstanding  the foregoing,  Gotham urges Beneficiaries to vote for all
of the Gotham  Nominees on the enclosed WHITE proxy card. The persons named
as proxies on the enclosed WHITE proxy card will vote, in their discretion,
for each of the Gotham  Nominees who is nominated for election and for whom
authority has not been withheld.

     YOU ARE URGED TO VOTE FOR THE  ELECTION OF THE GOTHAM  NOMINEES ON THE
ENCLOSED WHITE PROXY CARD.

                       BACKGROUND OF THE SOLICITATION

     On June 4, 1997,  Gotham  and Gotham II filed a Schedule  13D with the
Commission which stated in relevant part that:

          [Gotham and Gotham II] acquired the Shares and Options for
     investment purposes, and for the reasons set forth in the following
     paragraphs. In general, [Gotham and Gotham II] pursue an investment
     objective that seeks capital appreciation. In pursuing this investment
     objective, [Gotham and Gotham II] analyze and evaluate the performance
     of securities owned by them, including the Shares and the Options, and
     the operations, capital structure and markets of companies in which
     they invest, including the Company, on a continuous basis through
     analysis of documentation on and discussions with knowledgeable
     industry and market observers and with representatives of such
     companies (often at the invitation of management).

9
<PAGE>

          [Gotham and Gotham II] believe that the Company has significant
     unrealized equity potential which can be realized if the Company is
     able to execute a substantial number of sizable acquisitions of
     real-estate-intensive operating businesses at attractive prices.
     [Gotham and Gotham II] are concerned that existing management may not
     have the requisite background and experience to implement such a
     value-maximizing strategy. [Gotham and Gotham II] are concerned that
     the Company's management, over the past eight months, has raised
     equity capital in a manner which has been unnecessarily dilutive to
     existing shareholders of the Company.

          [Gotham and Gotham II] will continuously assess the Company's
     business, financial condition, results of operations and prospects,
     general economic conditions, the securities markets in general and
     those for the Company's securities in particular, other developments
     and other investment opportunities. Depending on such assessments, and
     based on, among other reasons, the matters set forth in the preceding
     paragraph, [Gotham and Gotham II] may seek to actively influence the
     management and affairs of the Company, including, without limitation,
     by making proposals and taking other actions as to, among other
     things, new management for the Company, a new slate of directors, an
     extraordinary corporate transaction such as a merger or
     reorganization, modification of the Company's Declaration of Trust or
     By-laws, or other similar or related matters.

          In addition, one or more of [Gotham and Gotham II] may acquire
     additional Shares or Options or may determine to sell or otherwise
     dispose of all or some of its holdings of Shares or Options. Such
     actions, and any action of the nature referred to in the preceding
     sentence, will depend upon a variety of factors, including, without
     limitation, current and anticipated future trading prices for such
     common stock, the financial condition, results of operations and
     prospects of the Company, alternative investment opportunities,
     general economic financial market and industry conditions, and future
     actions of the Company and its management.

10
<PAGE>

     On July 14, 1997, the following letter was sent to the Board of
Trustees of the Company and the Board of Directors of First Union
Management, Inc., the Company's affiliated management company:

     Mr. James C. Mastandrea
     Chairman/President/CEO
     First Union Real Estate
     55 Public Square, Suite 1900
     Cleveland, OH 44113

     To:   The Trustees of First Union Real Estate Equity and Mortgage
               Investments 
           The Directors of First Union Management, Inc.

     As you may know from our recent 13D filing, we have a substantial
     investment in First Union Real Estate Equity and Mortgage Investments
     ("FUR" or "the Company"). We are writing to you because we believe the
     Company has significant unrealized equity appreciation potential which
     is unlikely to be realized under the Company's current leadership.

     In light of the Company's recent dramatic change in strategic
     direction, we believe that it is appropriate for the Board to
     determine whether the Company's newly proposed strategic plan is the
     best plan to maximize shareholder value after considering all
     alternatives. We believe it is similarly appropriate for the Board to
     assess whether existing management possesses the skills required to
     implement the Company's intended strategic plan.

     We have outlined the four primary reasons for our concerns below. In
     addition, we describe the value-maximization strategies chosen by the
     other paired-share(FN1) REITs because we believe they provide a good
     background for the Board's consideration. We conclude by discussing
     current management's responses to value-maximizing suggestions we have
     made and, in light of management's response, our proposed future
     course of action for the Company.

     I. MANAGEMENT APPEARS TO HAVE BEEN UNAWARE OF THE COMPANY'S CORPORATE
     STRUCTURE

     FUR's strategic direction has changed dramatically in recent months
     due to the discovery by the Company's shareholders of FUR's unusual
     and potentially valuable stapled-stock corporate structure. As
     recently as the Company's 

[FN]
1.   In this letter, we use "paired-share" and "stapled-stock" interchangeably
     to refer to those REITs which were grandfathered under the tax law to
     permit their remaining "stapled" after June 30, 1983.
</FN>

11
<PAGE>

     convertible preferred stock offering on October 23, 1996, the
     Company's "five-year strategic plan" consisted of "renovating the
     properties, repositioning the asset portfolios through targeted
     acquisitions and dispositions, and improving the operations of the
     Company (Preferred prospectus, page S-3)."

     On the road show for the convertible offering in October, management
     stated that the Company was targeting acquisitions of shopping malls
     and apartments and intended to dispose of the Company's office
     portfolio. Management made no mention of the Company's stapled-stock
     structure on the road show nor did it announce any plans to make
     acquisitions of parking lots or operating companies. As part of its
     stated acquisition strategy, the Company, after completion of the
     offering, purchased a 146-unit apartment complex on December 11, 1996.

     Unlike the strategic plan disclosed in the Company's convertible
     prospectus offering circular, the Company's strategic plan announced
     on May 27, 1997 at its road show in New York was materially different.
     Mr. James C. Mastandrea, the Company's chairman, chief executive
     officer, and president, publicly indicated that maximizing the value
     of the Company's paired-share structure was part of FUR's five-year
     strategic plan that he claimed to have formulated more than one and
     one-half years ago (i.e., in late 1995.) When Mr. Mastandrea was
     questioned by shareholders as to why the Company did not promote its
     unusual and preferential corporate structure during the preferred
     offering, he replied, "We did not want new shareholders to buy the
     stock for the wrong reason." Despite this concern, it is noteworthy
     that beginning December 4, 1996 the Company changed its tag line on
     all of its press releases from:

               First Union Real Estate Investments (NYSE: FUR) is an equity
               real estate investment trust (REIT) specializing in
               repositioning real estate to extract intrinsic value
               (October 24, 1996 company press release).

         to:

               First Union Real Estate  Investments (NYSE: FUR) is the only
               equity real estate  investment  trust (REIT) with a "stapled
               stock"  management  company,  First Union  Management,  Inc.
               First Union together with its management company specializes
               in  repositioning a variety of real estate property types to
               extract  intrinsic  value  (December 4, 1996  company  press
               release).

     If, indeed, the Company's strategic plan previously had been to
     maximize the value of the Company's stapled-stock structure, then
     investors in the Company's preferred offering were not properly
     informed of the purpose for which the Company raised equity. The
     Company's use of a material amount of its available capital to
     purchase the $312 million Marathon mall portfolio on October 1, 1996,
     when that acquisition did not in any way allow the Company to benefit
     from its 

12
<PAGE>

     stapled-stock structure, is a further indication that use of the
     structure was not part of the Company's strategic plan.

     After the Company's stapled-stock structure was noted by investors who
     carefully reviewed the fine print in the "Federal Income Tax
     Considerations" section at the back of the prospectus for the
     preferred offering, management apparently revised its publicly
     disclosed strategic plan.(FN2) According to the Company's May 28, 1997
     prospectus, "The Company's primary business focus will be to acquire
     parking structures and surface lots throughout North America and to
     sell non-core assets (page S-3)." The Company's first step in its new
     strategic plan was to acquire a controlling interest in Imperial
     Parking Limited.

     It is troubling that management was apparently unaware of the
     Company's value-enhancing corporate structure and disconcerting that
     management has been unwilling to acknowledge its prior ignorance of
     the structure. In fact, disingenuous statements by management have
     caused us to question management's motives.

     II. OVERPAYMENT FOR IMPERIAL PARKING ACQUISITION

     Based on management's recent actions as well as its background and
     experience, we do not believe that management possesses the requisite
     skills to successfully implement the Company's strategic plan. This
     lack of experience is demonstrated in part by management's pursuit and
     acquisition of Imperial Parking.

     We believe that the price paid by FUR for Imperial Parking was well in
     excess of the fair market value of the company. We arrive at this
     conclusion by comparing (1) Imperial's acquisition multiple with that
     paid for Allright Parking, a superior parking company which has real
     property parking assets in addition to a third-party management
     business, (2) by considering the after-tax yield FUR will earn on the
     price paid for the business, and (3) by comparing the price paid by
     FUR with the price paid by Onex, the seller, to take Imperial private
     less than one year before.

     FUR paid approximately 17 times 1996 fiscal year EBITDA for Imperial
     Parking Ltd. in April of 1997. A group comprised of Apollo Real Estate
     and AEW Realty Advisors paid less than 10 times 1996 fiscal year
     EBITDA for Allright Parking in October of 1996. While the acquisition
     multiple paid by FUR looks high by comparison, it is even more extreme
     when one compares the two companies.

[FN]
2.   An electronic text search of First Union's public filings for the
     previous ten years reveals that there is no other reference to FUR
     being a stapled-stock company in any of the Company's public filings.
</FN>

13
<PAGE>

     Imperial and Allright are comparable in some respects. Both are
     dominant parking management companies in their respective markets.
     Allright, however, has several materially superior qualities to
     Imperial. Among other factors, Allright generates more than five times
     the EBITDA that Imperial generates and 55% of Allright's EBITDA is
     from parking lots it owns. Most significantly for FUR, Allright can be
     acquired by the REIT entity of a stapled-stock REIT, allowing a
     significant component of the company's earnings to be shielded from
     corporate level taxation. Because Imperial Parking does not own the
     properties it manages, it cannot be acquired by the REIT entity of a
     stapled-stock company, and therefore does not offer FUR the benefits
     associated with being a stapled-stock REIT. In addition, because
     Imperial does not own the parking lots it manages and has typically
     short-term management contracts, there is significantly greater
     uncertainty associated with the stability of its future revenue
     streams. In light of Imperial's absence of real estate assets, smaller
     size, and less stable revenue stream, we believe that FUR should have
     been able to acquire Imperial at a significantly lower multiple of
     cash flow than that paid for Allright.

     Despite management statements about the Imperial acquisition being
     only slightly initially dilutive, we believe the acquisition will be
     materially dilutive to FUR. We estimate that the Imperial acquisition
     will generate an initial unleveraged, after-tax yield of less than 4%
     on FUR's Canadian $105 million investment. Management and analysts
     have described the acquisition impact on the Company on a pre-tax
     funds from operation (FFO) basis, but because FUR will be taxed on
     Imperial's earnings, only an after-tax analysis is appropriate.

     We believe that management was forced to pay a tremendous premium for
     Imperial Parking because the business, which had only recently been
     acquired by the then current owner, was not officially for sale. Onex
     Corp. had acquired Imperial Parking for a price of approximately
     Canadian $60.5 million in a going-private transaction completed in
     June of 1996. In April of 1997, FUR paid Canadian $105 million, a more
     than 65% premium to the takeover premium price paid by Onex less than
     one year before.

     Because the price paid for acquisitions, particularly in an
     acquisition-intensive company, is a critical determinant of the
     returns earned for shareholders, we are extremely concerned about the
     execution of future acquisitions by the existing management team.

14
<PAGE>

     III.  MANAGEMENT HAS DILUTED SHAREHOLDERS WITH POORLY EXECUTED EQUITY
     OFFERINGS

     Management's ability to raise equity successfully is a critical
     requirement for shareholder value maximization. The timing, amount,
     structure and prices of equity offerings will significantly affect
     shareholder risk and return in the future.

     In October 1996, FUR raised equity for the first time in nearly twenty
     years. Management's execution of its preferred-stock offering and two
     follow-on common stock offerings indicate that management lacks
     sufficient experience to execute an optimal capital-raising program.

     In a recent press release, the Company promotes as an accomplishment
     that it has raised equity three times since October of 1996. The press
     release does not make reference to the pricing, structure, and timing
     of the offerings. We believe that all three offerings were ill-timed
     and poorly executed -- the first offering because of management
     ignorance of the Company's stapled-stock structure, the second and
     third offerings because of management's efforts to dilute the
     ownership stake of certain substantial shareholders of the Company.

     The first $57.5 million equity offering was for preferred equity
     convertible into common stock at $7.5625, a price which was, and
     remains, significantly below the Company's real estate net asset value
     per share, not including any value for the Company's stapled-stock
     structure. Raising $57.5 million of convertible preferred stock at a
     substantial discount to net asset value is a desperate act of a
     distressed REIT. Management, however, did not seem to be aware that
     the pricing of the offering was not favorable, nor did it give any
     indication that the proceeds of the offering were to be used to
     acquire operating businesses:

               This is the first  time  First  Union has been to the equity
               market  since  1977.  The  successful   completion  of  this
               offering,  reflected  by the  favorable  pricing  and strong
               demand,  is evidence that the market  supports our strategic
               plan to  reposition  assets  to  maximize  total  return  to
               shareholders (James C. Mastandrea,  October 24, 1996 Company
               Press Release).

     Had the Company been aware of the implications of its stapled-stock
     structure and actively promoted the structure's value, we believe the
     offering could have been accomplished at a significantly higher price.

     Four months later on January 28, 1997, the Company sold $47.4 million
     of common equity at $12.125 using an offering memorandum which
     directly promoted the Company's stapled-stock structure: "First Union
     also intends to utilize its stapled stock structure to maximize the
     total return to First Union 

15
<PAGE>

     Shareholders . . . (p. S-7)." The offering was accomplished without a
     road show or any public announcement (until after the offering was
     completed), and without the knowledge of most of the major
     shareholders of the REIT. Despite the fact that the stock was well bid
     for in the public market at $13.125 on the date of the completion of
     the offering, management sold stock to previously uninvolved investors
     at $12.125 per share, a $1.00 discount before including the $0.303
     underwriting discount.

     The Company's third equity offering in eight months was achieved at a
     price significantly below the stock's trading price for several weeks
     prior to the offering. This common stock offering was completed at
     $12.50 when stock had been trading at $14.00+ per share until word of
     the impending offering spread on Wall Street.

     One might reasonably ask why the Company, despite hiring well-regarded
     investment bankers, executed these offerings so poorly. Based on the
     secretive nature of the second offering and the inopportune timing of
     the third offering, we believe the primary reason for the structure
     and timing of these offerings was to dilute the voting stake of
     certain major shareholders of the Company regardless of the most
     effective means, timing, and price for raising equity. Had management
     been interested in raising equity at the highest possible price, we
     believe the Company would have solicited the participation of the
     Company's largest shareholders.

     Management's demonstrated inability to execute an optimal equity
     capital raising program and its indifference to the dilution of
     existing shareholders raise significant concerns about management's
     ability to implement its strategic plan to maximize the value of the
     Company's stapled-stock structure.

     IV. MANAGEMENT LACKS THE REQUISITE BACKGROUND AND EXPERIENCE

     Even if one were to ignore management's poorly executed equity
     offerings and the Company's overpayment for Imperial Parking, we
     believe that an examination of management's background and experience
     casts significant doubt on its ability to manage an
     acquisition-intensive operating business.

     In order to maximize the value of the Company's structure, management
     has acknowledged that the Company must invest substantial capital in
     numerous acquisitions of real-estate-intensive operating businesses at
     attractive prices while simultaneously seamlessly combining these
     organizations into the Company's existing base of operations.
     Management has affirmed these requirements by announcing an intention
     to complete $700-800 million of parking acquisitions over the next
     three years. The skills required for the Company's recently revised
     plan 

16
<PAGE>

     to conduct an acquisition-intensive investment program are materially
     different from those required under its prior plan to renovate and
     reposition an existing portfolio of shopping center and office assets.

     Current management's background and experience is primarily that of
     real estate asset management with very limited real estate acquisition
     experience. Because of the Company's overleveraged balance sheet and
     underperforming assets over the past several years, the Company did
     not have an opportunity to complete a significant number of
     acquisitions and attract an experienced acquisition team.

     The oversight and guidance for existing management is provided by Mr.
     Mastandrea. Mr. Mastandrea was hired by the Company to replace the
     retiring chairman and to assist the Company in turning around its
     troubled real estate portfolio. Renovating, leasing, and repositioning
     shopping centers require different skills from those required to
     implement the Company's current strategic plan. Operating company
     acquisition and management experience do not appear to be present in
     Mr. Mastandrea's resume. A review of Mr. Mastandrea's background
     indicates that prior to joining FUR, he was primarily a single family
     home builder and real estate consultant.

     The existing senior management of the Company, prior to the purchase
     of Imperial Parking, had never made an acquisition of an operating
     business. We believe the acquisition of Imperial Parking, particularly
     the price paid, demonstrates management's inexperience in acquiring
     operating companies.

     Management has actively promoted the rise in the Company's share price
     since October of 1996 as evidence that Wall Street approves of
     management and the Company's strategic plan. In contrast to
     management's statements, we believe that Wall Street's acceptance of
     these offerings and the stock's substantial appreciation have been
     largely driven by investors' discovery of the Company's stapled-stock
     structure and their belief that the board of directors will pursue a
     value-maximization strategy similar to the other paired-share REITs.
     Speculation concerning investor interest in the Company, fueled by
     Apollo Real Estate's 13D filings, have also likely contributed to the
     stock's appreciation.

     We do not fault management for lacking the required experience to
     implement the current plan because senior management was hired to
     execute the Company's prior strategic plan. We do, however, fault
     existing members of management for attempting to implement a strategic
     plan for which they lack the requisite experience. In light of our
     concerns, we believe the Board should consider the value-maximizing
     strategies of the other paired-share REITs outlined below.

17
<PAGE>

     VALUE-MAXIMIZATION STRATEGIES THE BOARD SHOULD CONSIDER

     We believe that an analysis of the shareholder value-maximization
     techniques of the other three paired-share REITs will be useful in
     assisting the Board in identifying the best shareholder
     value-maximization approach for the Company:

     Hotel Investors Trust/Hotel Investors Corp. was an over-leveraged,
     nearly defunct paired-share REIT when Starwood Capital Group agreed to
     contribute its hotel assets to the REIT in December 1994 in exchange
     for paired-share units in the company's recently formed UPREIT. The
     companies were renamed Starwood Lodging Trust.

     Since Starwood Lodging Trust's recapitalization, Barry Sternlicht,
     Chairman of Starwood, and a newly-identified, extremely experienced
     management with substantial hotel operating and acquisition experience
     have acquired numerous full service hotel assets at attractive prices.
     Starwood Lodging Trust has raised equity capital in a series of
     carefully-timed offerings at prices which have been minimally dilutive
     to shareholders. The share price of Starwood Lodging Trust has
     appreciated from approximately $10.00 per share in late 1994 to over
     $44.00 per share today. The success of Starwood has attracted
     significant interest in the three other remaining grandfathered
     paired-share REITs.

     California Jockey Club/Bay Meadows Operating Company is a paired-share
     REIT whose business was primarily owning and operating the Bay Meadows
     Race Track. In August of 1996, Hudson Bay Partners, L.P., an entity
     affiliated with Crescent Real Estate Equities and Richard Rainwater,
     made a recapitalization proposal to Cal Jockey whereby Hudson Bay
     would invest $300 million to purchase new equity in the Companies.
     Other interest in the REIT encouraged its board to hire an investment
     banker to solicit other proposals from interested parties. In October
     of 1996, Cal Jockey selected Patriot American Hospitality as the
     winning bidder with its $33.00 cash or stock offer. From the time the
     Hudson Bay offer was made public, the stock has appreciated from
     approximately $17.00 per share to in excess of $44.00 today. Gotham
     Partners, L.P. and Gotham Partners II, L.P. had a combined 6.3% stake
     in California Jockey Club prior to the Patriot offer.

     Santa Anita Realty/Santa Anita Operating Company (the "Santa Anita
     Companies" or "SAR") is a paired-share REIT whose business was
     primarily owning and operating the Santa Anita Race Track in Arcadia,
     California as well as a small portfolio of shopping centers, office
     buildings, and apartments. In August of 1996, the Santa Anita
     Companies agreed to sell $138 million of stock to Colony Capital, a
     well-regarded real estate opportunity fund. At the time of the Colony
     offer, 

18
<PAGE>

     SAR's stock was trading at approximately $13.50 per share. The Colony
     proposal precipitated significant interest from other investors.
     Ultimately, Morgan Stanley held an auction which was won by Meditrust,
     a health care REIT, which offered stock consideration valued at $31.00
     per share. Gotham Partners, L.P. was part of a losing bid to acquire
     control of Santa Anita.

     In summary, by examining the value-maximization strategies of the
     boards of directors of the other three paired-share REITs, we conclude
     that shareholder value maximization is best accomplished by attracting
     new investors with the skills and access to deal flow required to
     maximize the value of a paired-share REIT's structure and the
     willingness to invest substantial equity capital in the Company as a
     demonstration of their commitment to value-maximization.

     MANAGEMENT'S RESPONSE TO SHAREHOLDER VALUE-MAXIMIZATION PROPOSALS

     In conversations with management in which we have suggested potential
     partners to assist the Company in achieving shareholder value
     maximization, Mr. Mastandrea has indicated to us that, regardless of
     the potential for shareholder value maximization, he is unwilling to
     consider any proposal to the Company which does not allow him to
     remain in control of FUR.

     We have suggested to Mr. Mastandrea that he consider adding some of
     the Company's significant shareholders to the Board, which would
     likely give the substantial owners of the Company greater comfort in
     FUR's ability to implement its strategic plan. Mr. Mastandrea has
     responded by indicating that he is unwilling to consider the addition
     of any of FUR's major shareholders to the Board.

     We have suggested that the Company could acquire significant
     management talent and attractive assets by using its stock (or
     operating partnership units in a newly-formed UPREIT) as a currency
     for the acquisition of a real-estate-intensive operating business. Mr.
     Mastandrea has responded that he is unwilling to consider any
     transaction which would give an outside investor a substantial
     interest in the Company even if the acquisition were structured to
     preserve the Company's important tax characteristics.

     Unlike the management and boards of directors of the other
     paired-share REITs, the management of FUR has adopted a "go it alone"
     strategy in its approach to shareholder value maximization. In
     adopting this strategy, we believe that the current management has
     overestimated its capabilities and underestimated the experience and
     skills required to maximize the Company's value.

19
<PAGE>

     Ultimately, we believe that the current management is not objective in
     evaluating its abilities to manage the Company going forward.

     OUR PROPOSAL FOR THE FUTURE

     Mr. Mastandrea has accused us and other shareholders of the Company
     who question the Company's current management experience and strategic
     plan of being short-term opportunists. Speaking for Gotham, this is
     false. We are not seeking, nor would we accept, greenmail. Gotham is
     not a short-term trading fund, nor are we risk arbitrageurs. Rather,
     we seek investments which offer high rates of return over a many-year
     holding period. We have learned from the example of Warren Buffett to
     seek investments in great businesses managed by people whom we like,
     trust, and admire, which we can hold forever. Please help make First
     Union a permanent investment for Gotham Partners and all of FUR's
     shareholders.

     We believe there is tremendous potential value in First Union. We urge
     you to unlock that value by replacing management with new leadership
     that is committed to utilizing the stapled-stock structure in an
     effective and value-enhancing manner, has relevant and credible
     experience, and views shareholders as an important constituency, not
     as an adversary.

     We would like to meet with you to discuss these concerns further as
     well as answer any questions you may have.

     Very truly yours,

     Gotham Partners, L.P.
     Gotham Partners II, L.P.

     /s/ William A. Ackman
     ---------------------
     William A. Ackman

     /s/ David P. Berkowitz
     ----------------------
     David P. Berkowitz

20
<PAGE>

     On July 21, 1997, the following letter was sent by Mary Ann Jorgenson
of Squire, Sanders & Dempsey, L.L.P., outside counsel to the Company, to
Stephen Fraidin of Fried, Frank, Harris, Shriver & Jacobson, special
counsel to Gotham and Gotham II:

     Stephen Fraidin, Esq.
     Fried, Frank, Harris, Shriver & Jacobson
     One New York Plaza
     New York, New York  10004

     RE:  Gotham Partners Management Co. LLC
          ----------------------------------

     Dear Mr. Fraidin:

     I would like to take this opportunity to voice some concerns raised by
     the recent letter your client sent to the Trustees of First Union Real
     Estate and Mortgage Investments and to the directors of its related
     management company.

     We can expect considerable discourse among the participants in this
     arena. Our concern is that discussion not stray from the facts. The
     reference to Warren Buffett and his standard of "trust" being used to
     suggest, by innuendo, that the management of First Union, and
     specifically Chairman and CEO James C. Mastandrea, lacks integrity and
     honesty was utterly inappropriate and so closely toes the line that it
     requires mention. Hopefully, this will not occur again.

                                      Very truly yours,

                                      /s/ Mary Ann Jorgenson
                                      ----------------------
                                      Mary Ann Jorgenson

21
<PAGE>

     On July 23, 1997, Gotham and Gotham II sent the following letter to
James C. Mastandrea, the Chairman, President and CEO of the Company:

     Mr. James C. Mastandrea
     Chairman/President/CEO
     First Union Real Estate
     55 Public Square, Suite 1900
     Cleveland, OH  44113

     Dear Mr. Mastandrea:

     On July 14, we sent a letter to the Trustees of First Union Real
     Estate and Mortgage Investments and the Directors of First Union
     Management, Inc. In that letter we asked the Trustees and Directors,
     as fiduciaries for the company's shareholders, to consider two
     questions. First, is the company's new strategic plan the most
     appropriate plan to ensure long-term maximization of shareholder
     value? Second, is the current management team capable of identifying,
     executing, and integrating the acquisitions necessary to maximize the
     value of the company's unusual corporate structure?

     We offered what we believe to be reasoned arguments for questioning
     the logic of the company's recently revised strategic plan and current
     management's ability to implement it. In the subsequent week, we have
     received no substantive response to our letter.

     We are truly interested in being long-term shareholders of First Union
     and enjoying the benefit of the company's unusual corporate structure
     over a multi-year period. We have absolutely no interest in any
     arrangement through which we receive short-term benefit at the expense
     of other shareholders. Further, we have several specific proposals
     which we believe will manifest our long-term commitment to First
     Union.

     We would appreciate the opportunity to meet with the Trustees of First
     Union Real Estate and Mortgage Investments and the Directors of First
     Union 

22
<PAGE>

     Management, Inc. to discuss our original concerns and our proposals
     for the future. We will make ourselves available at your convenience
     in Cleveland, New York, or any other mutually agreeable location. We
     look forward to your response.

     Very truly yours,

     Gotham Partners, L.P.
     Gotham Partners II, L.P.

     /s/ William A. Ackman
     ---------------------
     William A. Ackman

     /s/ David P. Berkowitz
     ----------------------
     David P. Berkowitz

23
<PAGE>

     On August 20, 1997,  James C. Mastandrea sent the following  letter to
David P. Berkowitz of Gotham:

     Mr. David P. Berkowitz
     Gotham Partners Management Co. LLC
     110 East 42nd Street, 18th Floor

     New York, NY  10017

     Dear Mr. Berkowitz:

     First Union's Board of Trustees has asked me to respond to your most
     recent correspondence.

     Your comments about the Trust's strategy and your stated intentions
     concerning control of the Trust cause the Board to be concerned about
     the impact your actions could have on First Union's REIT status.
     Accordingly, in fulfilling its obligations as fiduciaries to all of
     our shareholders, the Board formally requests certain information
     about your holdings pursuant to Section 11.7 of the Declaration of
     Trust of First Union and Article VI, Section 6(c) of the By-Laws.
     Specifically, kindly describe in writing the nature of all such
     actual, "constructive" (as defined under the Internal Revenue Code)
     and "beneficial" (as defined under Section 13(d) of the Securities Act
     of 1934) ownership of First Union securities by you, your partner, Mr.
     Ackman, and by any and all Gotham entities, affiliates and group
     members. In addition, we are requesting that you provide detailed
     information about the legal status, structure and ownership of each
     such entity, affiliate and group member.

     Once we have received and reviewed this written information, we will
     be in a position to consider the proposals you mention. If you will
     send your suggestions in writing to my attention, the Board will give
     them the same consideration it gives all shareholder proposals.

     I look forward to hearing from you.

                                      Sincerely,

                                      /s/James C. Mastandrea
                                      ----------------------
                                      James C. Mastandrea

24
<PAGE>

     On September 8, 1997, William A. Ackman of Gotham sent the following
letter to James C. Mastandrea:

     Mr. James C. Mastandrea
     First Union Real Estate Investments
     55 Public Square Suite 1900
     Cleveland, OH  44113

     Dear Jim:

     We are disappointed that the only substantive response to our letters
     to you is your request of August 20, 1997 for certain information from
     us. We assume that your questions about our ownership in First Union
     relate to the Board's concern about the Trust maintaining its special
     tax status. We assume that you are acting in good faith by addressing
     these questions to us, rather than attempting to make it cumbersome
     for us to work with the Trust in our attempt to increase shareholder
     value.

     Please be assured that we are well aware of the risks to First Union
     of a loss of the Company's REIT status or its favorable paired-share
     structure. In an effort to be responsive, we have addressed your
     questions below.

     As of the date hereof, Gotham Partners, L.P., a limited partnership,
     is the actual owner of 877,825 common shares of First Union and
     constructively owns, within the meaning of Treasury Regulation
     1.857-8(c) and Section 544 of the Internal Revenue Code (through
     ownership of an option), an additional 1,183,150 common shares. In
     addition, as of the date hereof Gotham Partners II, L.P., a limited
     partnership, is the actual owner of 9,075 common shares of First Union
     and constructively owns (as defined above) an additional 16,850 common
     shares. Neither I nor David Berkowitz, nor any entity under our
     control, actually, constructively (as defined above) or beneficially
     owns any other equity interests in First Union.

     We sincerely hope that now that you have received this information you
     will turn to more fundamental issues, in particular, those raised in
     our July 14, 1997 letter. As we stated in that letter, we would
     welcome the opportunity to meet with the Board so that we can discuss
     our concerns and any proposals we may have in more detail.

     Sincerely,

     /s/William A. Ackman
     --------------------
     William A. Ackman

25
<PAGE>

     On October 7, 1997, Mr. Mastandrea sent the following letter to Mr.
     Berkowitz:

     Mr. David P. Berkowitz
     Gotham Partners Management Co. LLC
     110 East 42nd Street, 18th Floor
     New York, NY 10017

     Dear David:

     We received your letter of September 8, 1997. It is simply not
     responsive to the Board's demand for information about the structure
     of your entities and your group. In particular, you are obligated to
     provide the names of each and every member of Gotham I and II, as well
     as each and every member of other entities who own First Union stock.
     Undoubtedly you are aware that you are obligated under the Declaration
     of Trust to divulge such ownership information.

     Your partial response and your use of 13D amendments as a media
     campaign look more like market games than real shareholder interest.
     If you have serious proposals for First Union's future, provide the
     ownership information we need, and put your proposals in writing.

                                      Sincerely,

                                      /s/James C. Mastandrea
                                      ----------------------
                                      James C. Mastandrea

26
<PAGE>

     On January 8, 1998, Gotham sent the following letter to Paul F. Levin,
Secretary of the Company.

     Paul F. Levin, Esq.
     Secretary
     First Union Real Estate Equity
       and Mortgage Investments
     55 Public Square, Suite 1900
     Cleveland, Ohio  44113-1937

     Dear Mr. Levin:

          Gotham Partners, L.P. ("Gotham"), a Beneficiary of First Union
     Real Estate Equity and Mortgage Investments (the "Company"), hereby
     gives notice of the following to the Secretary of the Company pursuant
     to Article I, Section 7 of the By-Laws of the Company:

          1.   Gotham hereby nominates William A. Ackman, David P.
               Berkowitz and James A. Williams for election as Class II
               Trustees to the Board of Trustees of the Company at the 1998
               Annual Meeting of Beneficiaries of the Company (or any
               Special Meeting of Beneficiaries held in lieu thereof).

          2.   Gotham hereby makes the proposal attached as Exhibit A
               hereto for consideration by the Beneficiaries at the 1998
               Annual Meeting of Beneficiaries of the Company (or any
               Special Meeting of Beneficiaries held in lieu thereof) (the
               "Proposal").

          3.   Gotham hereby nominates Daniel Shuchman and Steven S. Snider
               for election to the two Class I seats on the Board of
               Trustees of the Company created as a result of the adoption
               of the Proposal; Mary Ann Tighe and Stephen J. Garchik for
               election to the two Class II on the Board of Trustees of the
               Company created as a result of the adoption of the Proposal;
               and David S. Klafter and Daniel J. Altobello for election to
               the two Class III seats on the Board of Trustees of the
               Company created as a result of the adoption of the Proposal;
               such elections to be held immediately following the approval
               of the Proposal by the Beneficiaries at the 1998 Annual
               Meeting of Beneficiaries of the Company (or any Special
               Meeting held in lieu thereof).

          4.   Gotham hereby nominates Richard A. Mandel for election to
               the Board of Trustees of the Company, provided that Mr.
               Mandel shall stand for election only in the event that any
               of Gotham's nominees named in 

27
<PAGE>

               paragraphs 1 or 3 above is unable for any reason to serve as
               a Trustee of the Company.

          Pursuant to Article I, Section 7 of the By-Laws of the Company,
     the following documentation is included herewith: (i) the information
     specified in Article I, Section 7(c)(i) of the By-Laws of the Company
     with respect to each of Gotham's nominees for election to the Board of
     Trustees, which is attached as Exhibit B hereto; (ii) a brief
     description of the Proposal and a statement of Gotham's reasons for
     making the Proposal, which is attached as Exhibit C hereto; (iii) the
     information required to be provided pursuant to Article I, Sections
     7(c)(iii), (iv) and (v) of the By-Laws of the Company, which is
     attached as Exhibit D hereto; (iv) a certification by Gotham that each
     of Gotham's nominees meets all of the qualifications for Trustees set
     forth in the Amended Declaration of Trust of the Company; and (v) a
     certification by Gotham that the Proposal does not conflict with or
     violate any provision of the Declaration of Trust of the Company.

          If you have any questions concerning this notice or any related
     legal matters, please contact our counsel, Alexander R. Sussman of
     Fried, Frank, Harris, Shriver & Jacobson, at (212) 859-8551.

                                      Very truly yours,

                                      GOTHAM PARTNERS, L.P.
                                      By: Section H Partners, L.P.,
                                          its general partner

                                          By: DPB Corporation,
                                              a general partner
                                              of Section H
                                              Partners, L.P.

                                              By: /s/ David P. Berkowitz
                                                  ----------------------
                                                  David P. Berkowitz
                                                  President

                                          By: Karenina Corporation,
                                              a general partner
                                              of Section H
                                              Partners, L.P.

                                              By: /s/ William A. Ackman
                                                  ---------------------
                                                  William A. Ackman
                                                  President
28
<PAGE>


                                 EXHIBIT A
                                 ---------

                                  Proposal
                                  --------

     Gotham Partners, L.P. ("Gotham Partners"), a Beneficiary of First
Union Real Estate Equity and Mortgage Investments ("the Company"), meeting
the qualifications set forth in Article I, Section 7 of the By-Laws of the
Company, sets forth the following proposal to be considered by the
Beneficiaries of the Company at the Company's 1998 Annual Meeting of
Beneficiaries (or any Special Meeting of Beneficiaries held in lieu
thereof):

     Proposed, in accordance with Article VIII, Section 8.1 of the
Company's Amended Declaration of Trust, dated July 25, 1986,

     (i)  that the number of Trustees constituting the full Board of
Trustees of the Company shall be determined at the 1998 Annual Meeting of
Beneficiaries of the Company (or any Special Meeting of Beneficiaries held
in lieu thereof) to be fixed at fifteen (an increase of six members); and

     (ii)  that two of the newly-created seats of the Board of Trustees of
the Company be assigned to each of Class I, Class II and Class III; and

     (iii) that, at the 1998 Annual Meeting of Beneficiaries of the Company
(or any Special Meeting of Beneficiaries held in lieu thereof), in addition
to electing the three Trustees to fill the seats of the three Trustees in
Class II whose terms are expiring, the Beneficiaries of the Company shall
also elect six Trustees (two Trustees to each of Class I, Class II and
Class III) to serve in the newly-created seats established in paragraph
(ii) above.

                                 EXHIBIT B
                                 ---------

                        Trustee Nominee Information
                        ---------------------------

     The following is the information required to be given by Gotham
Partners, L.P. ("Gotham") with respect to its nominees for election to the
Board of Trustees of First Union Real Estate Equity and Mortgage
Investments (the "Company") pursuant to Article I, Section 7(c) of the
By-Laws of the Company. All of such nominees have an understanding with
Gotham whereby they have agreed to be nominated to the Board of Trustees by
Gotham, and to serve on such Board if elected. In addition, Gotham has
agreed to indemnify each of the nominees for any liability incurred by such
nominee in connection with his or her nomination for election to the Board
of Trustees. None of the nominees has held any position 

29
<PAGE>

or office with the Company or with an entity affiliated with the Company
since January 1, 1993.

     WILLIAM A. ACKMAN
     -----------------

     ADDRESS: 150 Columbus Avenue, Apt. 4D, New York, New York 10023

     DATE OF BIRTH: May 11, 1966 (age 31)

     CITIZENSHIP: United States

     BUSINESS ADDRESS: Gotham Partners Management Co. LLC, 110 East 42nd
     Street, 18th Floor, New York, New York 10017

     EMPLOYMENT HISTORY: Since January 1, 1993, Mr. Ackman has been the
     Vice President, Secretary and Treasurer of GPLP Management Corp., the
     Managing Member of Gotham Partners Management Co. LLC, an investment
     management firm (and the General Partner of its predecessor entity).
     Mr. Ackman has been employed by Gotham Partners Management Co. LLC and
     its predecessor entity since January 1, 1993. Mr. Ackman was a general
     partner of Section H Partners, L.P., the General Partner of the Gotham
     Partners, L.P. and Gotham Partners II, L.P. investment funds, from
     January 1, 1993 through September 1993. Mr. Ackman has been the
     President, Secretary and Treasurer of Karenina Corporation, a general
     partner of Section H Partners, L.P. since October 1993.

     DIRECTORSHIPS REQUIRED TO BE REPORTED PURSUANT TO ITEM 401(E)(2) OF
     REGULATION S-K: None.

     INVOLVEMENT IN LEGAL PROCEEDINGS REQUIRED TO BE REPORTED PURSUANT TO
     ITEM 401(F) OF REGULATION S-K: None.

     DANIEL J. ALTOBELLO
     -------------------

     ADDRESS: 9727 Avenel Farm Drive, Potomac, Maryland 20854

     DATE OF BIRTH: February 28, 1941 (age 56)

     CITIZENSHIP: United States

     BUSINESS ADDRESS: ONEX Food Services, Inc., 6550 Rock Spring Drive,
     Bethesda, Maryland 20817

     EMPLOYMENT HISTORY: Mr. Altobello has been the Chairman of the Board
     of ONEX Food Services, Inc., an airline catering company, since
     September 1995. Mr. Altobello has been a partner in Ariston Investment
     Partners, a consulting firm, 

30
<PAGE>

     since September 1995. Mr. Altobello was the Chairman, President and
     Chief Executive Officer of Caterair International Corporation, an
     airline catering company, from January 1, 1993 until September 1995.

     DIRECTORSHIPS REQUIRED TO BE REPORTED PURSUANT TO ITEM 401(E)(2) OF
     REGULATION S-K: Mr. Altobello is a member of the Boards of Directors
     of American Management Systems, Inc. and Colorado Prime Corporation.

     INVOLVEMENT IN LEGAL PROCEEDINGS REQUIRED TO BE REPORTED PURSUANT TO
     ITEM 401(F) OF REGULATION S-K: None.

     DAVID P. BERKOWITZ
     ------------------

     ADDRESS: 2109 Broadway, New York, New York 10023

     DATE OF BIRTH: March 10, 1962 (age 35)

     CITIZENSHIP: United States

     BUSINESS ADDRESS: Gotham Partners Management Co. LLC, 110 East 42nd
     Street, 18th Floor, New York, New York 10017

     EMPLOYMENT HISTORY: Since January 1, 1993, Mr. Berkowitz has been the
     President of GPLP Management Corp., the Managing Member of Gotham
     Partners Management Co. LLC, an investment management firm (and the
     General Partner of its predecessor entity). Mr. Berkowitz has been
     employed by Gotham Partners Management Co. LLC and its predecessor
     entity since January 1, 1993. Mr. Berkowitz was a general partner of
     Section H Partners, L.P., the General Partner of Gotham Partners, L.P.
     and Gotham Partners II, L.P. investment funds, from January 1993
     through September 1993. Mr. Berkowitz has been the President,
     Secretary and Treasurer of DBP Corporation, a general partner of
     Section H Partners, L.P. since October 1993.

     DIRECTORSHIPS REQUIRED TO BE REPORTED PURSUANT TO ITEM 401(E)(2) OF
     REGULATION S-K: None.

     INVOLVEMENT IN LEGAL PROCEEDINGS REQUIRED TO BE REPORTED PURSUANT TO
     ITEM 401(F) OF REGULATION S-K: None.

31
<PAGE>

     STEPHEN J. GARCHIK
     ------------------

     ADDRESS: 9605 Sotweed Drive, Potomac, Maryland 20854

     DATE OF BIRTH: March 12, 1954 (age 43)

     CITIZENSHIP: United States

     BUSINESS ADDRESS: The Evans Company, 8251 Greensboro Drive, Suite 850,
     McLean, Virginia 22102

     EMPLOYMENT HISTORY: Since January 1, 1993, Mr. Garchik has been the
     President of The Evans Company, a commercial real estate development
     and management firm. Mr. Garchik has been the Chairman of Florida Golf
     Partners, L.P., a golf course ownership, operation and development
     enterprise, since July 1996.

     DIRECTORSHIPS REQUIRED TO BE REPORTED PURSUANT TO ITEM 401(E)(2) OF
     REGULATION S-K: None.

     INVOLVEMENT IN LEGAL PROCEEDINGS REQUIRED TO BE REPORTED PURSUANT TO
     ITEM 401(F) OF REGULATION S-K: None.

     DAVID S. KLAFTER
     ----------------

     ADDRESS: 119 Waverly Place, Apt. 3, New York, New York 10011

     DATE OF BIRTH: February 24, 1955 (age 42)

     CITIZENSHIP: United States

     BUSINESS ADDRESS: Gotham Partners Management Co. LLC, 110 East 42nd
     Street, 18th Floor, New York, New York 10017

     EMPLOYMENT HISTORY: Mr. Klafter has been an in-house counsel and
     investment analyst at Gotham Partners Management Co. LLC, an
     investment management firm, since April 1996. Mr. Klafter was counsel
     at White & Case, a law firm, from January 1, 1993 until December 1993,
     and a partner at White & Case from January 1994 until April 1996.

     DIRECTORSHIPS REQUIRED TO BE REPORTED PURSUANT TO ITEM 401(E)(2) OF
     REGULATION S-K: None.

     INVOLVEMENT IN LEGAL PROCEEDINGS REQUIRED TO BE REPORTED PURSUANT TO
     ITEM 401(F) OF REGULATION S-K: None.

32
<PAGE>

     RICHARD A. MANDEL
     -----------------

     ADDRESS: 28 Hilltop Road, Short Hills, New Jersey 07078

     DATE OF BIRTH: September 1, 1962 (age 35)

     CITIZENSHIP: United States

     BUSINESS ADDRESS: Kennedy-Wilson International, 1270 Avenue of the
     Americas, Suite 1818, New York, New York 10020

     EMPLOYMENT HISTORY: Mr. Mandel has been the President of the Brokerage
     Division of Kennedy-Wilson International, a real estate brokerage and
     investment firm, since December 1996. From October 1993 until December
     1996, Mr. Mandel was a Managing Director in charge of the Asian
     Operations of Kennedy-Wilson International. From January 1, 1993 until
     October 1993, he was a Director of Jones Lang Wootton, a real estate
     brokerage firm.

     DIRECTORSHIPS REQUIRED TO BE REPORTED PURSUANT TO ITEM 401(E)(2) OF
     REGULATION S-K: Mr. Mandel is a member of the Board of Directors of
     Kennedy-Wilson International.

     INVOLVEMENT IN LEGAL PROCEEDINGS REQUIRED TO BE REPORTED PURSUANT TO
     ITEM 401(F) OF REGULATION S-K: None.

     DANIEL SHUCHMAN
     ---------------

     ADDRESS: 203 East 72nd Street, Apt. 7D, New York, New York 10021

     DATE OF BIRTH: August 4, 1965 (age 32)

     CITIZENSHIP: United States

     BUSINESS ADDRESS: Gotham Partners Management Co. LLC, 110 East 42nd
     Street, 18th Floor, New York, New York 10017

     EMPLOYMENT HISTORY: Mr. Shuchman has been an investment analyst at
     Gotham Partners Management Co. LLC, an investment management firm,
     since October 1994. Mr. Shuchman was an investment banker at Goldman
     Sachs & Co., an investment banking firm, from January 1, 1993 until
     August 1994.

     DIRECTORSHIPS REQUIRED TO BE REPORTED PURSUANT TO ITEM 401(E)(2) OF
     REGULATION S-K: None.

33
<PAGE>

     INVOLVEMENT IN LEGAL PROCEEDINGS REQUIRED TO BE REPORTED PURSUANT TO
     ITEM 401(F) OF REGULATION S-K: None.

     STEVEN S. SNIDER
     ----------------

     ADDRESS: 1624 Foxhall Road, N.W., Washington, D.C. 20007

     DATE OF BIRTH: December 31, 1956 (age 41)

     CITIZENSHIP: United States

     BUSINESS ADDRESS: Hale and Dorr LLP, 1455 Pennsylvania Avenue, N.W.,
     Washington, D.C. 20004

     EMPLOYMENT HISTORY: Since January 1, 1993, Mr. Snider has been a
     senior partner at Hale and Dorr LLP, a law firm.

     DIRECTORSHIPS REQUIRED TO BE REPORTED PURSUANT TO ITEM 401(E)(2) OF
     REGULATION S-K: None.

     INVOLVEMENT IN LEGAL PROCEEDINGS REQUIRED TO BE REPORTED PURSUANT TO
     ITEM 401(F) OF REGULATION S-K: None.

     MARY ANN TIGHE
     --------------

     ADDRESS: 1320 York Avenue, Apt. 36B, New York, New York 10021

     DATE OF BIRTH: August 24, 1948 (age 49)

     CITIZENSHIP: United States

     BUSINESS ADDRESS: Insignia/ESG, 200 Park Avenue, New York, New York
     10166

     EMPLOYMENT HISTORY: Since January 1, 1993, Ms. Tighe has been an
     Executive Managing Director and a member of the Executive and
     Strategic Planning Committees of Insignia/ESG, a commercial real
     estate firm.

     DIRECTORSHIPS REQUIRED TO BE REPORTED PURSUANT TO ITEM 401(E)(2) OF
     REGULATION S-K: None.

     INVOLVEMENT IN LEGAL PROCEEDINGS REQUIRED TO BE REPORTED PURSUANT TO
     ITEM 401(F) OF REGULATION S-K: None.

34
<PAGE>

     JAMES A. WILLIAMS
     -----------------

     ADDRESS: 3518 Franklin Road, Bloomfield Hills, Michigan 48382

     DATE OF BIRTH: March 30, 1942 (age 55)

     CITIZENSHIP: United States

     BUSINESS ADDRESS: Williams, Williams, Ruby & Plunkett PC, 380 N.
     Woodward Avenue, Suite 380, Birmingham, Michigan 48009

     EMPLOYMENT HISTORY: Since January 1, 1993, Mr. Williams has been the
     President of Williams, Williams, Ruby & Plunkett PC, a law firm. Mr.
     Williams has also been the Chairman of Michigan National Bank and
     Michigan National Corporation since November 1995.

     DIRECTORSHIPS REQUIRED TO BE REPORTED PURSUANT TO ITEM 401(E)(2) OF
     REGULATION S-K: None.

     INVOLVEMENT IN LEGAL PROCEEDINGS REQUIRED TO BE REPORTED PURSUANT TO
     ITEM 401(F) OF REGULATION S-K: None.

                                 EXHIBIT C
                                 ---------

                        Description of the Proposal
                        ---------------------------

     To increase the number of Trustees on the Company's Board of Trustees
from its current composition of nine members to fifteen members and to hold
an election of Trustees to fill the newly-created positions along with the
three seats whose terms are expiring.

                          Reasons for the Proposal
                          ------------------------

     Gotham Partners, L.P. and Gotham Partners II, L.P. ("Gotham") together
are the Company's largest Beneficiaries, holding 7.19% of the outstanding
shares of Beneficial Interest of the Company as well as options to acquire
an additional 1.78% of the shares which Gotham intends to exercise on or
before the expiration date of the options.

     On July 14, 1997 Gotham sent a letter (the "Letter") to the Company's
Trustees and the Directors of First Union Management, Inc. indicating
concern with the Company's recently modified strategic plan. In addition,
Gotham questioned management's ability to implement a strategy which would
maximize the value of the Company's stapled-stock structure, given
management's limited 

35
<PAGE>

experience acquiring and managing operating businesses. Gotham's concerns
arose primarily from (1) the Company's three ill-timed, poorly-executed and
dilutive equity offerings; (2) the premium price paid by the Company for
Impark; and (3) the fact that Mr. Mastandrea has told Gotham that he is
unwilling to enter into any transaction which would replace existing
management with a new investor group and management team with the capital
and experience to maximize the value of the Company's structure.

     In the Letter and a follow-up letter dated July 23, 1997, Gotham
requested a meeting with the Trustees and Directors to discuss its concerns
and proposals for maximizing the Company's value. These and future attempts
by Gotham to meet with the Trustees and Directors have proven unsuccessful.

     The Company has stated that it intends to focus on purchasing parking
assets. Despite its stated goal to acquire parking assets, the Company has
used most of its financial resources ($292 million of $350 million invested
in the third and fourth quarters of 1997) to acquire shopping malls which
do not take advantage of the Company's stapled-stock structure. Based on
management's record to date, Gotham believes that the Company has yet to
demonstrate it is capable of implementing its own strategic plan.

     Mr. Mastandrea's record as Chairman, CEO, and President of the Company
has been disappointing particularly when measured based on the Company's
share price performance during his tenure. From the date he became Chairman
of the Company on January 1, 1994 to the date prior to the Company's
initial disclosure of its stapled-stock structure in its convertible
preferred offering on October 24, 1996, the Company's common stock price
declined 26% (from $9.625 to $7.125) while the Morgan Stanley REIT index
increased by 30.6% over the same period.

     Since the Company's stapled-stock structure was revealed in the
preferred stock offering prospectus, the Company's common stock has
appreciated substantially. While Mr. Mastandrea claims this share price
appreciation demonstrates shareholder support for management's strategic
plan and represents a vote of confidence in management, Gotham believes the
primary reason for this share price appreciation is public awareness of the
Company's stapled-stock structure and the belief among investors that
management will be replaced. Even if one includes the recent share price
increase, the Company's stock has failed to keep pace with the Morgan
Stanley REIT index (the Company's stock has appreciated by 67% versus 82%
for the index) and has dramatically underperformed the other paired-share
REITs over Mr. Mastandrea's tenure with the Company.

36
<PAGE>

     Gotham believes that the existing Board of Trustees has done little to
maximize shareholder value. Gotham believes this is largely due to the
Board's lack of real estate expertise and insubstantial shareholdings in
the Company. Mr. Mastandrea has publicly stated (Wachtell Lipton REIT
conference, New York City, April 7, 1997) that he does not want his board
members to own stock because the only way they can be truly independent is
if they are not significant shareholders of the Company.

     Gotham believes that the best board members are those who are
independent - independent of management, not independent of shareholders'
interests - have significant real estate and operating company investment
experience, and have a substantial cash investment in the stock in the
Company. Gotham believes its nominees better meet these criteria and can
better represent the interests of the shareholders than the existing board.

     As a result, Gotham intends to seek shareholder support for its
nominees. Gotham will seek majority representation on the Board of Trustees
at the next Annual Meeting of Beneficiaries (or any Special Meeting of
Beneficiaries held in lieu thereof) and has nominated nine individuals (who
are described in further detail in the accompanying nomination notice) to
replace the three trustees whose terms are expiring and to fill a
newly-expanded board.

     Upon gaining majority representation on the Company's Board of
Trustees and after reviewing relevant information about the business and
operations of the Company, Gotham expects that the new board will propose
changes in the management of the Company, but has not presently identified
new management. In addition, after careful analysis of various factors, in
particular the value-maximization strategies of the other paired-share
REITs, the new board may cause the Company to change its strategic
direction, including, without limitation, identifying a strategic partner
or partners, pursuing acquisitions in other real-estate-intensive operating
businesses, disposing of non-core assets and/or seeking the sale of the
Company in a single transaction or a series of transactions which would
preserve and maximize the value of the Company's stapled-stock structure.
Gotham does not currently have any specific plans regarding any of the
foregoing.

37
<PAGE>

                                 EXHIBIT D
                                 ---------

                           Proponent Information
                           ---------------------

     The following is the information required to be given pursuant to
Article I, Sections 7(c)(iii), (iv) and (v) of the By-Laws of First Union
Real Estate Equity and Mortgage Investments (the "Company") by a
Beneficiary offering a nomination or proposal:

     1.     NAME AND ADDRESS OF THE BENEFICIARY MAKING THE PROPOSAL OR
NOMINATION (THE "PROPONENT") AS THEY APPEAR IN THE SHARE TRANSFER BOOKS OF
THE COMPANY: Gotham Partners, L.P., 110 East 42nd Street, New York, New
York 10017

     2.     NAME AND ADDRESS OF ANY OTHER BENEFICIARY KNOWN BY THE PROPONENT
TO BE SUPPORTING THE NOMINATION AND PROPOSAL: Gotham Partners II, L.P., 110
East 42nd Street, New York, New York 10017

     3.     THE CLASS AND NUMBER OF SHARES OF BENEFICIAL INTEREST OF THE
COMPANY ("SHARES") OWNED BY THE PROPONENT: Gotham Partners, L.P. owns
1,998,301 Shares and holds an option to acquire 493,150 Shares.

     4.     THE CLASS AND NUMBER OF SHARES OWNED BY ANY BENEFICIARIES
DESCRIBED IN PARAGRAPH 2 ABOVE: Gotham Partners II, L.P. owns 23,599 Shares
and holds an option to acquire 6,850 Shares.

     5.     ANY FINANCIAL INTEREST OF THE PROPONENT IN THE PROPONENT'S
PROPOSAL: Gotham has no interest in the Proposal other than its interest as
an owner of Shares and an option to acquire Shares.

38
<PAGE>

                         CERTIFICATION OF NOMINEES

     Pursuant to Article I, Section 7(c) of the By-Laws of First Union Real
Estate Equity and Mortgage Investments (the "Company"), the undersigned,
Gotham Partners, L.P., a Beneficiary of the Company, hereby certifies that
each of its nominees for election to the Board of Trustees of the Company
at the 1998 Annual Meeting of Beneficiaries of the Company (or any Special
Meeting of Beneficiaries held in lieu thereof), a list of whom is attached
hereto as Exhibit A, meets all the qualifications for Trustees set forth in
the Declaration of Trust of the Company, including, but not limited to,
Section 8.10 thereof.

     IN WITNESS WHEREOF, the undersigned has executed this Certificate on
this 8th day of January, 1998.

                                      GOTHAM PARTNERS, L.P.

                                      By: Section H Partners, L.P.,
                                          its general partner

                                          By: DPB Corporation,
                                              a general partner
                                              of Section H Partners, L.P.

                                              By: /s/David P. Berkowitz
                                                  ---------------------
                                                  David P. Berkowitz
                                                  President

                                          By: Karenina Corporation,
                                              a general partner
                                              of Section H Partners, L.P.

                                              By: /s/William A. Ackman
                                                  --------------------
                                                  William A. Ackman
                                                  President

39
<PAGE>


                                 EXHIBIT A
                                 ---------

                                  Nominees
                                  --------
                             William A. Ackman
                            Daniel J. Altobello
                             David P. Berkowitz
                             Stephen J. Garchik
                              David S. Klafter
                             Richard A. Mandel
                              Daniel Shuchman
                              Steven S. Snider
                               Mary Ann Tighe
                             James A. Williams

                         CERTIFICATION OF PROPOSAL

     Pursuant to Article I, Section 7 of the By-Laws of First Union Real
Estate Equity and Mortgage Investments (the "Company"), the undersigned,
Gotham Partners, L.P., a Beneficiary of the Company, hereby certifies that
its proposal to be brought before the 1998 Annual Meeting of Beneficiaries
of the Company (or any Special Meeting of Beneficiaries held in lieu
thereof), a copy of which is attached as Exhibit A hereto, does not
conflict with or violate any provisions of the Declaration of Trust of the
Company.

     IN WITNESS WHEREOF, the undersigned has executed this Certificate on
this 8th day of January, 1998.

                                      GOTHAM PARTNERS, L.P.

                                      By: Section H Partners, L.P.,
                                          its general partner

                                          By: DPB Corporation,
                                              a general partner
                                              of Section H Partners, L.P.

                                              By: /s/David P. Berkowitz
                                                  ---------------------
                                                  David P. Berkowitz
                                                  President

                                          By: Karenina Corporation,
                                              a general partner
                                              of Section H Partners, L.P.

                                              By:/s/William A. Ackman
                                                 --------------------
                                                 William A. Ackman
                                                 President
40
<PAGE>

                                 EXHIBIT A
                                 ---------

                                  Proposal
                                  --------

     Gotham Partners, L.P. ("Gotham Partners"), a Beneficiary of First
Union Real Estate Equity and Mortgage Investments ("the Company"), meeting
the qualifications set forth in Article I, Section 7 of the By-Laws of the
Company, sets forth the following proposal to be considered by the
Beneficiaries of the Company at the Company's 1998 Annual Meeting of
Beneficiaries (or any Special Meeting of Beneficiaries held in lieu
thereof):

     Proposed, in accordance with Article VIII, Section 8.1 of the
Company's Amended Declaration of Trust, dated July 25, 1986,

     (i)   that the number of Trustees constituting the full Board of
Trustees of the Company shall be determined at the 1998 Annual Meeting of
Beneficiaries of the Company (or any Special Meeting of Beneficiaries held
in lieu thereof) to be fixed at fifteen (an increase of six members); and

     (ii)  that two of the newly-created seats of the Board of Trustees of
the Company be assigned to each of Class I, Class II and Class III; and

     (iii) that, at the 1998 Annual Meeting of Beneficiaries of the Company
(or any Special Meeting of Beneficiaries held in lieu thereof), in addition
to electing the three Trustees to fill the seats of the three Trustees in
Class II whose terms are expiring, the Beneficiaries of the Company shall
also elect six Trustees (two Trustees to each of Class I, Class II and
Class III) to serve in the newly-created seats established in paragraph
(ii) above.

41
<PAGE>

     On January 16, 1998, Mr. Levin sent the following letter to Gotham:

     Gotham Partners, L.P.
     10 East 42nd Street
     New York, New York 10017
     Attn:   Mr. David P. Berkowitz
             Mr. William A. Ackman

     Gentlemen:

               The Board of Trustees (the "Board") of First Union Real
Estate Equity and Mortgage Investments (the "Trust") has received your
notice dated January 8, 1998 (the "Notice"), and, pursuant to Article I,
Section 7(d) of the By-Laws of the Trust, hereby gives notice to Gotham
Partners, L.P. that the Notice does not satisfy the informational
requirements of such Section and is therefore deficient. Because Gotham's
Notice is deficient, the proposal and nominations contained in such Notice
cannot be presented for action at the 1998 Annual Meeting of Beneficiaries
of the Trust (the "Annual Meeting"). However, Gotham may provide curative
information to the Secretary of the Trust within five (5) days from date
hereof.

               As provided in Article I, Section 7(d) of the By-Laws,
Gotham's Notice must set forth as to each nomination or proposal (i) the
name and address of, and the class and number of shares of the Trust's
capital shares which are beneficially owned by, any other beneficiaries of
the Trust known by Gotham to be supporting such nomination or proposal on
the date of the Notice and (ii) any financial interest of any such
beneficiaries in such proposal.

               This notice addresses only those deficiencies in the Notice
that are capable of being cured. The Trust does not waive any other
requirements of the Declaration of Trust or By-Laws of the Trust or any
deficiencies that are not curable. The Board reserves the right to omit
from consideration at the Annual Meeting any proposal or nomination that
has not been properly made.

                                      Sincerely,

                                      /s/Paul F. Levin
                                      ----------------
                                      Paul F. Levin
                                      Secretary

42
<PAGE>

     On January 16, 1998, the Company issued the following press release:

                   FIRST UNION FILES SUIT AGAINST GOTHAM

     CLEVELAND, OHIO, JANUARY 16, 1998 -- First Union Real Estate
     Investments (NYSE: FUR) today announced that it has filed a lawsuit in
     the Common Pleas Court of Cuyahoga County, Ohio against two Gotham
     Partners limited partnerships.

     New York-based Gotham recently filed a notice with the Trust and in a
     Schedule 13-D that it intends to nominate a slate of three individuals
     to oppose incumbent Trustees, including its Chairman, James C.
     Mastandrea, and Herman J. Russell and James M. Delaney, for election
     to First Union's Board of Trustees at the Trust's 1998 Annual
     Shareholders' Meeting. Gotham also stated that it intends to propose
     that the size of the Board be expanded from nine to 15 members, and
     purports to nominate candidates for those prospective new seats as
     well. First Union asserts in its complaint that Gotham's proposals
     violate First Union's Declaration of Trust and its By Laws, and could
     cause permanent damage to the Trust and its shareholders.

     Mastandrea stated, "We filed this lawsuit to protect the integrity of
     our Declaration of Trust and minimize any potential damage which may
     have been created."

     First Union Real Estate Investments is a stapled-stock real estate
     investment trust (REIT) and its shares are traded on the New York
     Stock Exchange.

43
<PAGE>

     On January 20, 1998, Gotham sent the following letter to Mr. Levin:

     Paul F. Levin, Esq.
     Secretary
     First Union Real Estate Equity
         and Mortgage Investments
     55 Public Square, Suite 1900
     Cleveland, Ohio 44113-1937

     Dear Mr. Levin:

     In response to your letter notice to Gotham Partners, L.P., dated
January 16, 1998, we note that your purported notice is defective and
ineffectual in at least three respects. First, your letter notice states
that, "As provided in Article I, Section 7(d) of the By-Laws, Gotham's
notice must set forth as to each nomination and proposal" certain
information; but Section 7(d) has no such requirement. Second, the Board of
Trustees has failed to identify, as required by Article I, Section 7(d) of
the By-Laws, the "material respect" in which Gotham Partners, L.P.'s notice
of nominations and proposal, dated January 8, 1998 (the "Notice"),
allegedly does not satisfy the information requirements of Section 7(c).
Third, Gotham Partners, L.P.'s notice did respond to the requirements of
Section 7(c) and, therefore, your quoting those requirements in your letter
is inadequate to allow Gotham Partners, L.P. to correct any alleged
deficiency.

     Notwithstanding the foregoing and without waiving any of our rights,
we hereby provide First Union Real Estate Equity and Mortgage Investments
("First Union"), the following information:

     1.   Gotham Partners II, L.P., is known by Gotham Partners, L.P. to
support its nominations and proposal.

     2.   The address of Gotham Partners II, L.P. is 110 East 42nd Street,
18th Floor, New York, New York 10017.

     3.   Gotham Partners II, L.P. is the owner of 23,599 shares of
Beneficial Interest of the Company, par value $1.00 per share (the
"Shares"), and holds an option to acquire 6,850 Shares.

     4.   Other than through its ownership of Shares described in item 3,
Gotham Partners II, L.P. has no financial interest in the proposal referred
to above.

     5.   Gotham Partners, L.P. does not have knowledge of any other
beneficiary of First Union supporting its nominations or proposal as of
the date of the Notice.

44
<PAGE>

     The foregoing is hereby incorporated by reference and made a part of
the notice.

     Gotham Partners, L.P. believes that its Notice satisfies the
requirements of the Declaration of Trust and By-Laws of First Union,
including without limitation the informational requirements of Article I,
Section 7(c) of the By-Laws of First Union. If this does not comport with
the understanding of First Union, we expect that you will provide immediate
notice of that position. If First Union does not comply with the preceding
sentence and attempts to omit the proposal or any of the nominations made
by Gotham Partners, L.P., from consideration at the 1998 Annual Meeting of
the Beneficiaries of First Union (or any special meeting of Beneficiaries
of First Union called in lieu thereof), we intend to pursue all of our
rights and remedies.

     Please direct all future correspondence relating to this matter to
both of our litigation counsel, Alexander R. Sussman at Fried, Frank,
Harris, Shriver & Jacobson, One New York Plaza, New York, New York 10004,
and David C. Weiner at Hahn, Loeser & Parks LLP, 3300 BP America Building,
200 Public Square, Cleveland, Ohio 44114-2301.

                                      Very truly yours,

                                      GOTHAM PARTNERS, L.P.

                                      By: Section H Partners, L.P.,
                                          its general partner

                                          By: Karenina Corporation,
                                              a general partner
                                              of Section H Partners, L.P.

                                              By: /s/William A. Ackman
                                                  --------------------
                                                  William A. Ackman
                                                  President

                                          By: DPB Corporation,
                                              a general partner
                                              of Section H Partners, L.P.

                                              By: /s/David P. Berkowitz
                                                  ---------------------
                                                  David P. Berkowitz
                                                  President
45
<PAGE>

     On January 20, 1998, the following letter was sent by Alexander R.
Sussman of Fried, Frank, Harris, Shriver & Jacobson, special counsel to
Gotham and Gotham II, and David C. Weiner of Hahn, Loeser & Parks LLP,
co-counsel, to Frances Floriano Goins of Squire, Sanders & Dempsey, L.L.P.,
counsel to the Company:

     Frances Floriano Goins, Esq.
     Squire, Sanders & Dempsey, L.L.P.
     4900 Key Tower
     127 Public Square
     Cleveland, Ohio 44114-1304

     Dear Ms. Floriano Goins:

     We are special counsel to Gotham Partners, L.P. ("Gotham I") and
Gotham Partners II, L.P. ("Gotham II"). (Gotham I and Gotham II,
collectively, are the "Gotham Partnerships"). Together with co-counsel,
David Weiner of Hahn, Loeser & Parks, we are writing to urge your client,
First Union Real Estate Equity and Mortgage Investments ("First Union"), to
desist from entrenchment tactics and harassing litigation in responding to
Gotham I's nominations and proposal to be voted upon at First Union's
upcoming Annual Meeting. Gotham I seeks to give First Union
Beneficiaries/stockholders a choice about the company's future management,
business direction and value maximization strategy, by allowing
stockholders the option to vote for Gotham I's nominations and proposal. At
a minimum, it is obviously in the interest of First Union and all of its
stockholders to avoid unnecessary and wasteful costs and burdens during the
forthcoming proxy contest. We believe the contest should be decided in a
businesslike manner, with free stockholder choice, full disclosure, and a
vote on the merits of the Trustee candidates and their plans for First
Union.

     Any disputes between the parties should be resolved without
litigation. If there is to be litigation, however, it should come after the
April 14 Annual Meeting and stockholder vote, in order to avoid costly
distraction during the proxy contest and premature judicial consideration
of issues that may be mooted by the outcome of the contest. Accordingly, we
are making the following demands and taking the following actions:

     1.   As the first order of business, First Union's purported "notice of
deficiency" with respect to Gotham I's notice, dated January 8, 1998 of
Gotham I's nominations and proposal pursuant to Article I, Section 7 of
First Union's By-Laws ("Gotham I's Notice"), must be resolved immediately.
Despite Gotham I's express request on page 2 of Gotham I's Notice that any
questions be addressed to Mr. Sussman, the "notice of deficiency" was sent
by Paul Levin, First Union's Secretary, in a letter to Gotham I, dated
January 16, 1998, and was 

46
<PAGE>

referenced in a lawsuit filed on that date, without any prior communication
to Gotham I or to Mr. Sussman.

     We are enclosing a copy of Gotham I's letter response, dated as of
today, to Mr. Levin's unexplained statement that Gotham I's Notice "does
not satisfy the informational requirements of [First Union's By-Laws] and
is therefore deficient." As Gotham I's letter explains, Mr. Levin's
purported notice was defective and ineffectual. Moreover, we believe that
Gotham I's Notice was in full compliance with the Trust and By-Laws as well
as the informational requirements of Article I, Section 7(c) of the
By-Laws. In any case, any information that was not provided was immaterial
and any purported deficiency was similarly immaterial and did not require
any further response.

     According to Mr. Levin's letter, "Gotham may provide curative
information to the Secretary of the Trust within five (5) days from the
date hereof [January 16, 1998]." Since the cure period ends tomorrow
Wednesday, January 21, 1998, we require that you advise us by 2:00 p.m.
today whether the Notice, as amended, is deemed effective and not deficient
by First Union. If you cannot so advise me by that time, we ask that you be
available this afternoon at 2:00 p.m. to join us in a conference call with
the federal court (see Point 3 below), so that we may arrange for a hearing
to be held at the Court's convenience tomorrow, Wednesday, January 21,
1998. At such hearing we plan to petition the Court for appropriate relief
to protect the Gotham Partnerships from any claim that the informational
requirements of First Union's By-Laws have not timely been met.

     2.   This morning, the Gotham Partnerships have removed First Union's
state court lawsuit to the United States District Court for the Northern
District of Ohio, Eastern Division. Enclosed is a copy of the Notice of
Removal. There is diversity between the parties and any litigation between
First Union and the Gotham Partnerships will be in the context of a proxy
contest with proxy violation claims subject to the federal court's
exclusive jurisdiction.

     3.   Despite our preference that disputes between the parties either be
resolved without court intervention or subsequent to the vote at First
Union's Annual Meeting, in order to protect the Gotham Partnerships'
rights, we have filed counterclaims in the removed federal action. We are
herewith serving the Answer and Counterclaim along with our initial
discovery requests.

     4.   As set forth in our federal counterclaims, First Union's management
and Trustees have a fiduciary obligation to act in a manner consistent with
the interests of First Union and its stockholders. While we have not named
any individual counterclaim defendants, we reserve the Gotham Partnerships'
right to 

47
<PAGE>

do so should any individuals violate their fiduciary duties to the Trust
and its stockholders.

     We look forward to hearing from you before 2:00 p.m. today, as
requested above.

     Sincerely,

     /s/Alexander R. Sussman                 /s/David C. Weiner
     -----------------------                 ------------------
     Alexander R. Sussman                    David C. Weiner

     On January 20, 1998, Mr. Levin sent the following letter to Gotham:

     Gotham Partners, L.P.
     110 East 42nd Street, 18th Floor
     New York, New York  10017

     Attn:   Mr. David P. Berkowitz
             Mr. William A. Ackman

     Gentlemen:

     In response to your letter dated January 20, 1998 and its attempt to
cure deficiencies in providing information required by Article I, Section
7(c) of First Union's By-Laws, the Notice (as defined in your letter)
continues to be deficient in not identifying limited partners and other
Beneficiaries and beneficial owners who support Gotham's proposal and
nominations.

                                      Sincerely,

                                      /s/ Paul F. Levin
                                      -----------------
                                      Paul F. Levin
                                      Secretary

48
<PAGE>

     On January 21, 1998, Gotham sent the following letter to the Secretary
of the Company:

     Paul F. Levin, Esq.
     Secretary
     First Union Real Estate Equity
       and Mortgage Investments
     55 Public Square, Suite 1900
     Cleveland, Ohio 44113-1937

     Dear Mr. Levin:

     We are in receipt of your letter of January 20, 1998, in which you
contend that the notice of nominations and proposal submitted by Gotham
Partners, L.P. ("Gotham"), dated January 8, 1998 (the "Notice"), as
supplemented by Gotham's letter, dated January 20, 1998, does not satisfy
the informational requirements of Article I, Section 7(c) ("Section 7(c)")
of First Union's By-Laws, because it allegedly "continues to be deficient
in not identifying limited partners and other Beneficiaries and beneficial
owners who support Gotham's proposal and nominations." Gotham continues to
believe that your notice of deficiencies is defective and ineffectual and
that Gotham's Notice satisfies the requirements of Section 7(c).

     Notwithstanding the foregoing and without waiving any of our rights,
to the extent you are making a technical objection to our Notice, we hereby
provide First Union the additional information attached hereto as Exhibit A.

     To the extent First Union's position results from its disbelieving our
certification that Gotham Partners II, L.P. is the only "other
Beneficiar[y] known by such Beneficiary [Gotham] to be supporting
[Gotham's] nomination or proposal on the date of such Beneficiary's
notice," which is the information required by Section 7(c), we would like
to reconfirm that, as of the date of the Notice and as of today's date,
Gotham has no knowledge of any Beneficiary or beneficial owner of any
Shares, other than the Shares beneficially owned by Gotham and Gotham II as
set forth on Exhibit A hereto, that is known to be supporting its
nominations or proposal.

     We request your confirmation that Gotham has satisfied Section 7(c)'s
informational requirements.

     If you still contend that our Notice and the additional information we
have provided today and yesterday is somehow deficient, we request that you
provide immediate notice of that position and additional time to cure.

49
<PAGE>

     If First Union does not confirm that Gotham's Notice complies with
Section 7(c), Gotham reserves all of its rights and remedies and will seek
appropriate relief, if and when required, in the pending federal court
action.

                                      Very truly yours,

                                      GOTHAM PARTNERS, L.P.

                                      By: Section H Partners, L.P.,
                                          its general partner

                                          By: Karenina Corporation,
                                              a general partner
                                              of Section H Partners, L.P.

                                              By: /s/William A. Ackman
                                                  --------------------
                                                  William A. Ackman
                                                  President

                                          By: DPB Corporation,
                                              a general partner of
                                              Section H Partners, L.P.

                                              By: /s/David P. Berkowitz
                                                  ---------------------
                                                  David P. Berkowitz
                                                  President


                                 EXHIBIT A
                                 ---------

     We hereby provide First Union Real Estate Equity and Mortgage
Investments ("First Union"), the following information, which shall be
incorporated and made a part of the notice (the "Notice") of Gotham
Partners, L.P. ("Gotham") to First Union relating to its proposal and
nominations for consideration at First Union's 1998 Annual Meeting of
Beneficiaries (or any special meeting held in lieu thereof):

     Gotham is the record and beneficial owner of 100 shares of Beneficial
Interest, par value $1.00, of First Union (the "Shares"), and the
beneficial owner of an additional 2,491,351 Shares (including an option to
purchase 493,150 Shares). Gotham Partners II, L.P. ("Gotham II") is the
beneficial owner of 30,449 Shares (including an option to purchase 6,850
Shares). The option agreements in connection with the options to acquire
Shares held by Gotham and Gotham II are attached as exhibits to the
Schedule 13D of Gotham and Gotham II, as amended, 

50
<PAGE>

which is incorporated herein by reference. Cede & Co. is the record owner
of the Shares of which Gotham is the beneficial owner and not the record
owner, and is the record holder of all of the Shares of which Gotham II is
the beneficial holder. The address of Cede & Co. is 55 Water Street, New
York, New York 10041-0099. Gotham and Gotham II intend to instruct Cede &
Co. to vote such Shares held of record by Cede & Co. in favor of the
proposal and nominations presented in the Notice. In addition, we note the
following: the general partner of Gotham is Section H Partners, L.P. The
general partners of Section H Partners, L.P. are Karenina Corporation and
DPB Corporation. William A. Ackman is the President and sole shareholder of
Karenina Corporation. David P. Berkowitz is the President and sole
shareholder of DPB Corporation. In such indicated capacities, Section H
Partners, L.P., Karenina Corporation, DPB Corporation, William A. Ackman
and David P. Berkowitz may be deemed to be beneficial owners of the Shares
described above as beneficially held by Gotham and Gotham II. All of such
entities and persons support the nominations and proposal made by Gotham in
the Notice, and the address of each of such entities and persons is care of
110 East 42nd Street, 18th Floor, New York, New York 10017. Other than
through their respective interests in the Shares described above, none of
such entities or persons has any financial interest in the proposal set
forth in the Notice or is a Beneficiary or beneficial owner of any other
Shares.

     Except as described herein and in the Notice, Gotham has no knowledge
of any Beneficiary or beneficial owner of Shares that was known to be
supporting its proposal and nominations as of the date of the Notice or is
known to be supporting its proposal and nominations as of today's date.

     In addition, although we do not believe that the By-Laws of First
Union require us to disclose the following information to First Union, in
response to your letter, dated January 20, 1998, Gotham states that it does
not have any knowledge of any limited partner of Gotham or Gotham II who
supported Gotham's proposal and nominations on the date of the Notice, or,
indeed, who supports such proposal and nominations as of today, other than
those limited partners who are also nominees of Gotham. David S. Klafter
and Daniel Shuchman are limited partners of Section H Partners, L.P. and of
Gotham. Mary Ann Tighe and James A. Williams are limited partners of
Gotham. None of such persons are Beneficiaries or beneficial owners of any
Shares.

     The Notice and supplements thereto provided by Gotham to First Union
assume that the definition of the term "beneficial ownership" is that
contained in Rule 13d-3 of the Securities Exchange Act of 1934, as amended.
If this is not the case, you should inform us immediately of such other
definition used by First Union.

51
<PAGE>

                             CERTAIN LITIGATION

     On January 16, 1998,  the Company filed a civil action  against Gotham
and  Gotham  II in the  Court  of  Common  Pleas,  Cuyahoga  County,  Ohio,
captioned First Union Real Estate Equity and Mortgage Investments v. Gotham
Partners,  L.P., et al., Case No. 347063. The Company alleges,  among other
things,  that  Gotham  has failed to provide  information  requested  of it
pursuant  to the  Company's  Declaration  of Trust  and  By-Laws,  and that
therefore  Gotham's Shares should be deemed to be Excess  Securities  under
the Company's By-Laws. Under the Company's By-Laws,  Shares that are deemed
to be  Excess  Securities  are  not  entitled  to any  voting  rights,  not
considered  to be  outstanding  for quorum or voting  purposes  and are not
entitled to receive  dividends.  The Company  claims that because  Gotham's
Shares were Excess  Securities at the time Gotham made the Gotham  Proposal
and the  nomination  of the Gotham  Nominees,  Gotham was not  entitled  to
present them or any other matter for consideration at the Annual Meeting.

     In addition, the Company's Complaint alleges that Gotham has failed to
comply with certain  provisions  of the By-Laws,  by not  disclosing  other
shareholders  who support the Gotham  Proposal and the Gotham  Nominees and
the holdings of those supporters. The Complaint further alleges that Gotham
has failed to disclose the Gotham Nominees'  purported  financial interests
in the Gotham  Proposal.  Specifically,  the Complaint  alleges that Gotham
failed to disclose that one of the Gotham  Nominees,  Daniel J.  Altobello,
has a financial  interest in the Gotham Proposal because he is an executive
of an  entity  affiliated  with  certain  entities  that are  parties  to a
"Put-Call  Agreement"  with  the  Company.  See  "Possible  Effects  of the
Adoption of the Gotham  Proposal and the  Election of the Gotham  Nominees"
and "Schedule I."  Paragraph 38 of the Complaint  further  alleges that the
Gotham Nominees are unqualified to serve as Trustees because they own "more
than 1% of the securities of, or [are]  otherwise  affiliated  with another
[real estate  investment  trust], or own more than 1% of the securities of,
or [are]  otherwise  affiliated  with any real estate company that competes
with" the Company  for  investments.  

     Gotham believes that the Company's  allegations and claims are without
merit,  and Gotham  intends to vigorously  defend  against such allegations
and claims.

     The complaint  seeks,  among other things,  preliminary  and permanent
declaratory  and injunctive  relief to (i) determine that Gotham and Gotham
II's Shares be deemed Excess  Securities that have no voting rights and may
not be considered for quorum or voting purposes; (ii) declare null and void
the Gotham  Proposal and the nomination of the Gotham  Nominees;  and (iii)
prohibit  Gotham and Gotham II from  supporting  or  soliciting  proxies on
behalf of the  Gotham  Proposal  or the  Gotham  Nominees.  If the  Company
obtains a court order granting the declaratory and injunctive  relief it is
seeking,  the Gotham Proposal and Gotham's nominations could not be brought
before the  

52
<PAGE>

Beneficiaries at the Annual Meeting. Gotham believes that the Company is
not entitled to any relief.

     On January 20,  1998,  Gotham  removed the  Company's  action from the
Court of Common  Pleas for  Cuyahoga  County,  Ohio,  to the United  States
District  Court for the  Northern  District of Ohio,  where it was assigned
Case No.  98CV105.  On that date,  Gotham also filed an answer and asserted
counterclaims,  which were amended on January 23, 1996, against the Company
seeking, among other things, injunctive relief prohibiting the Company from
interfering  with  Gotham's  submission  of the  Gotham  Proposal  and  the
nomination  of the Gotham  Nominees for a vote at the Annual  Meeting.  The
counterclaims allege, among other things, that the Company has violated the
Securities and Exchange Act of 1934, as amended (the "Exchange  Act"),  by:
(i) actively  soliciting proxies in violation of the filing requirements of
the SEC proxy rules;  (ii)  interfering  with Gotham's  right as security
holder to present  nominations and proposals;  and (iii)  interfering  with
Gotham's right as a security holder to vote its Shares.  The  counterclaims
also allege that the Company's  management and Trustees have violated their
fiduciary  duty to  shareholders  by wasting assets and seeking to entrench
the  position of the  Company's  current  officers and  management.  Gotham
seeks,  among other  things,  court  relief  that would (i) enjoin  further
violations  by the Company of the Exchange  Act and SEC proxy  rules;  (ii)
declare that the Gotham  Proposal and the nomination of the Gotham Nominees
may be presented at the Annual Meeting for a vote by the Beneficiaries, and
(iii) declare that Gotham is in compliance with the SEC proxy rules and the
terms of the Company's Declaration of Trust and By-Laws.

     Also on  January  20,  1998,  subsequent  to  Gotham's  removal of the
Company's  action to the United States District Court,  the Company filed a
motion in state court for an order awarding the preliminary declaratory and
injunctive relief it seeks in its Complaint  pending a final  determination
by the state court.  The state court  scheduled a hearing on the  Company's
motion for February 10, 1998.

     On January 21, 1998,  the Company  filed a motion in the United States
District Court for an order  remanding the  litigation to state court.  The
Company  concurrently filed a motion for an expedited hearing on its motion
to remand the matter to state court.

     On January 23, 1998, Gotham filed a motion in the federal court for an
order   granting   preliminary   injunctive   relief  on   certain  of  its
counterclaims.  Gotham also  requested  that the  hearing on the  Company's
motion to remand and on the Company's and Gotham's  preliminary  injunction
motions be scheduled on or before March 10, 1998.

53
<PAGE>

          POSSIBLE EFFECTS OF THE ADOPTION OF THE GOTHAM PROPOSAL
                  AND THE ELECTION OF THE GOTHAM NOMINEES

     Based upon the publicly available information  concerning the Company,
the following  would be consequences of the approval of the Gotham Proposal
and the election of the Gotham Nominees.

     MASTANDREA  EMPLOYMENT  AGREEMENT.  In July 1994, the Company  entered
into an  Employment  Agreement  with Mr.  Mastandrea.  The Agreement has an
initial  three-year  term  and is  extended  automatically  for  additional
one-year  terms unless one of the parties  gives notice of an intention not
to renew.

     The  agreement  with Mr.  Mastandrea  provides  that he will  have the
titles,  and  perform the  duties,  of  Chairman of the Board of  Trustees,
Chairman of the Executive Committee of the Board of Trustees, and President
and Chief  Executive  Officer  of the  Company.  Under the  agreement,  Mr.
Mastandrea  receives  an annual  base  salary  of not less  than  $250,000,
subject to annual review and  adjustment  by the Board of Trustees;  health
and  welfare  benefits;  participation  in the  Company's  1994  Long  Term
Incentive  Performance Plan; and split-dollar life insurance in the benefit
amount of $2,500,000.  Mr. Mastandrea's annual compensation for 1996 fiscal
year was $435,908.

     The  premiums on the  split-dollar  life  insurance  were set with the
expectation that, if Mr. Mastandrea continues to work for the Company until
he  attains  age  65,  the  cash  surrender  value  of the  policy  will be
sufficient to fund (1) the return to the Company of all premiums paid by it
and (2) paid-up  insurance on the life of Mr.  Mastandrea  in the amount of
$2,500,000.

     The  employment  of Mr.  Mastandrea  may be  terminated  at any  time.
However, if the Company terminates the employment of Mr. Mastandrea without
cause (as defined in the Agreement), or if he terminates his employment for
good  reason (as  defined in the  Agreement),  the  Company is  required to
continue  to pay  his  base  salary  and  bonus  and to  provide  benefits,
including  pension  contributions  and vesting of options,  for a period of
three  years,  unless he earlier  dies or attains  age 65. A portion of the
Shares of restricted stock previously  granted to Mr. Mastandrea would also
vest.

     It is expected that Mr. Mastandrea's  employment with the Company will
be terminated with or without cause by the Company, or with or without good
reason by Mr. Mastandrea,  if the Gotham Proposal is adopted and the Gotham
Nominees  are  elected.  If  termination  by the Company  without  cause or
termination  by Mr.  Mastandrea  with good reason  occurs after a change in
control or shift in  ownership  (which  would  include the  adoption of the
Gotham  Proposal and the election of the Gotham  Nominees),  in addition to
the provisions described in the preceding paragraph, the base salary, bonus
and pension  contributions  payable to Mr. Mastandrea following termination
become due  immediately  in lump sum,  and all  grants  under the 1994 Plan
become  fully  vested.  

54
<PAGE>

According to the  Company's  Proxy  Statement in  connection  with the 1997
Annual  Meeting  of  Beneficiaries  (the  "1997  Proxy   Statement"),   Mr.
Mastandrea's  salary  and  bonus for the  Company's  1996  fiscal  year was
$435,908.

     In the event a change in  ownership  or control of the Company  occurs
within the  meaning of  Section  280G of the  Internal  Revenue  Code,  the
aggregate  amount payable to Mr.  Mastandrea will be limited to the maximum
amount  that may be  deducted  for  Federal  income  tax  purposes  without
constituting  "excess parachute  payments" under Section 280G. In addition,
Mr.  Mastandrea  has  agreed to defer the  receipt of  payments  that would
otherwise  not be  deductible  due to the  $1,000,000  limit under  Section
162(m) of the Internal Revenue Code.

     SENIOR  NOTES.  Pursuant  to the  terms  of the  Indenture,  dated  as
September  1, 1993,  between  the Company and  Society  National  Bank,  as
Trustee (the  "Indenture"),  under which the  Company's 8 7/8% Senior Notes
due 2003 (the "Senior Notes") were issued, upon (i) the "change of control"
of the  Company  (as defined in the  Indenture),  which  would  include the
approval of the Gotham  Proposal and the  election of the Gotham  Nominees,
and (ii) the  occurrence of a specified  rating decline of the Senior Notes
by Standard & Poor's Corporation ("S&P") or Moody's Investors Service, Inc.
("Moody's")  within ninety days following  such a "change of control",  the
holders of such Senior Notes would have the right to require the Company to
repurchase all or any part of such Senior Notes at a price in cash equal to
101% of the  aggregate  principal  amount  thereof  plus accrued and unpaid
interest  thereon.  Interest on the Senior  Notes at the rate of 8 7/8% per
annum is  payable  semi-annually  on April 1 and  October  1. If the Senior
Notes are rated by either S&P or Moody's as investment grade, the specified
decline in rating means a decline in such rating to below investment grade.
If the  Senior  Notes  are  rated  below  investment  grade by both S&P and
Moody's,  the specified  decline means any decline in such rating by either
S&P or Moody's.  Gotham  believes that the adoption of the Gotham  Proposal
and the election of the Gotham Nominees will not result in such a specified
decline in the ratings of the Senior  Notes or the exercise of the right to
have the Company  repurchase the Senior Notes. If the ratings of the Senior
Notes  decline and the  holders of the Senior  Notes  exercise  this right,
Gotham  believes  that the Company  would be able to  refinance  the Senior
Notes without a material  adverse  effect on the financial  position of the
Company. The outstanding  aggregate principal amount under the Senior Notes
is $100,000,000.

     IMPARK  PUT-CALL  AGREEMENT.  In connection  with the  acquisition  of
Imperial  Parking  Ltd.   ("Impark")  on  April  17,  1997,  the  Company's
affiliated management company acquired approximately 67% of Impark's voting
common stock, and Impark's former owners received  non-voting  common stock
of Impark.  The holders of the non-voting common stock issued to the former
owners  of  Impark  have the right  (but not the  obligation)  to cause the
Company  to  purchase  such stock at an  escalating  price  during  certain
periods  following the  occurrence of "trigger  events" (as defined in such

55
<PAGE>

agreement), which would include the adoption of the Gotham Proposal and the
election  of the Gotham  Nominees,  or after  approximately  30 months have
passed  following  April 17,  1997  (although  the Company has the right to
extend the closing date of such purchase for six months upon the payment of
a fee to such holders).  According to the Company's Prospectus  Supplement,
dated May 28, 1997, to the Company's  Prospectus, dated October 7, 1996, in
connection  with the  offering of  5,500,000  Shares,  the  purchase  price
payable in respect of such right  increases from the aggregate  issue price
as of April 17, 1997 of approximately $10.6 million at an 8% per annum rate
on the  outstanding  amount for the first six months and  compounded  by an
additional one percentage point per annum each six month period  thereafter
up to a maximum rate of 17% per annum.

     IMPARK CREDIT  AGREEMENT.  The adoption of the Gotham Proposal and the
election  of the Gotham  Nominees  would  constitute  a  "collateralization
event" under the Ancillary Agreement, dated April 17, 1997, between BT Bank
of  Canada  ("BT"),  Hong Kong Bank of  Canada  ("HKB").  Pursuant  to such
agreement,  upon the occurrence of a "collateralization  event", BT and HKB
have the right to require the Company to deliver to a trustee United States
or  Canadian  government  bonds  representing  the  outstanding  amount  of
borrowings under the Amended and Restated Credit Agreement, dated April 17,
1997,  between  Impark,  BT and HKB. In the event that BT and HKB  exercise
such right,  Gotham  believes  that Impark  would either  collateralize  or
refinance its  borrowings and that Impark could refinance  such  borrowings
without a material adverse effect on the financial position of the Company.
The total  aggregate  amount of borrowings  that may be  outstanding at any
time under such Credit Agreement is Canadian $50,000,000.

     1994  OPTION  PLAN.  Under the  Company's  1994  Long  Term  Incentive
Ownership Plan (the "1994 Plan"),  a "change of control" (as defined in the
1994 Plan), which would include the adoption of the Gotham Proposal and the
election of the Gotham  Nominees,  would  cause (i) all stock  appreciation
rights and stock  options  outstanding  under the 1994 Plan to become fully
exercisable,  (ii) all restrictions and conditions applicable to restricted
Share  awards  under the 1994 Plan to be deemed  satisfied,  (iii) all cash
awards under the 1994 Plan to be deemed to have been fully earned, and (iv)
the term of all loans  granted  under  the 1994  Plan to fund the  exercise
price of awards to be  extended  for twenty  years.  According  to the 1997
Proxy  Statement,  as of December 31, 1996,  options on 494,880 Shares with
exercise prices ranging from $6.375 to $7.75 and 427,500  restricted Shares
granted under the 1994 Plan were outstanding.

     Gotham disclaims any  responsibility for the accuracy of the foregoing
information, which has been extracted from the Company's public filings.

56
<PAGE>

               CERTAIN INFORMATION REGARDING THE PARTICIPANTS

     The  principal  business  of Gotham  and  Gotham II is the  buying and
selling  of  securities  for  investment  for its own  account.  Section  H
Partners, L.P. is the general partner of Gotham and Gotham II, and Karenina
Corporation and DPB Corporation are general partners of Section H Partners,
L.P.  Gotham  Partners  Management  Co.  LLC, a limited  liability  company
affiliated with Gotham and Gotham II, manages the investments of Gotham and
Gotham II. The principal  business address of each of such entities is care
of 110 East 42nd Street, 18th Floor, New York, New York 10017.

     Gotham,  Gotham II,  Gotham  Partners  Management  Co. LLC,  Section H
Partners,  L.P.,  Karenina  Corporation,  DPB  Corporation  and the  Gotham
Nominees are  sometimes  referred to herein as the  "Participants"  in this
solicitation.  No  employees or other  representatives  of Gotham or Gotham
Partners Management Co. LLC will solicit proxies other than those employees
who are Gotham Nominees.  The  transactions  involving Shares over the past
two years by the Participants and certain other information with respect to
the Participants is set forth on Schedule II of this Proxy Statement.

     Except as set forth in this Proxy  Statement  (including the Schedules
hereto),  none of the  Participants,  or any  associate  of the  foregoing,
directly or indirectly owns any securities of the Company or any subsidiary
of the  Company,  beneficially  or of  record,  has the  right  to  acquire
beneficial  ownership of such securities within 60 days or has purchased or
sold such securities within the past two years.

                     INFORMATION CONCERNING THE COMPANY

     The  Company  is  subject  to the  informational  requirements  of the
Exchange  Act,  and  in  accordance   therewith  files  reports  and  other
information  with the  Commission.  Reports,  proxy  statements  and  other
information filed by the Company with the Commission in accordance with the
Exchange Act may be inspected and copied at the public reference facilities
of the Commission at Room 1024,  Judiciary Plaza,  450 Fifth Street,  N.W.,
Washington,  D.C.  20549,  and at the  following  regional  offices  of the
Commission:  7 World Trade Center, Suite 1300, New York, New York 10048 and
Suite 1400,  Citicorp Center,  500 West Madison Street,  Chicago,  Illinois
60661.  Copies of such material can be obtained  from the Public  Reference
Section of the Commission, 450 Fifth Street, N.W., Washington,  D.C. 20549,
at prescribed rates. In addition,  such material concerning the Company can
be inspected at the offices of the New York Stock Exchange,  Inc., 20 Broad
Street,  New York, New York 10005.  The  Commission  also maintains a World
Wide  Web  site  (http://www.sec.gov)  that  contains  reports,  proxy  and
information   statements  and  other  information  regarding   registrants,
including the Company, that file electronically with the Commission.

57
<PAGE>

                        VOTING AND PROXY PROCEDURES

     Under the  Declaration  of Trust,  the Board may  establish the Record
Date for determining  stockholders entitled to notice to and to vote at the
Annual Meeting. In the event that the Board establishes a Record Date, only
Beneficiaries  of record on the Record  Date will be  entitled to notice of
and to vote at the  Annual  Meeting.  Each Share is  entitled  to one vote.
Beneficiaries  who sell  Shares  before the Record  Date (or  acquire  them
without  voting  rights  after the Record  Date) may not vote such  Shares.
Beneficiaries  of record on the Record Date will retain their voting rights
in connection  with the Annual  Meeting even if they sell such Shares after
the Record Date. Based on publicly available  information,  Gotham believes
that the only  outstanding  class of securities of the Company  entitled to
vote at the Annual Meeting is the class constituting the Shares.  According
to publicly  available  information,  as of September 30, 1997,  there were
28,137,441 Shares issued and outstanding.

     Shares  represented  by  properly  executed  WHITE proxy cards will be
voted at the  Annual  Meeting as marked  and,  in the  absence of  specific
instructions,  will be voted FOR the Gotham  Proposal,  FOR the election of
the Gotham  Nominees and in the  discretion of the persons named as proxies
on all other matters as may properly come before the Annual Meeting.

     Abstentions  and broker  non-votes will be included in determining the
number of Shares  present for  purposes of  determining  the  presence of a
quorum.

     Approval of the Gotham  Proposal  requires the  affirmative  vote of a
majority of Shares  represented  by person or proxy and entitled to vote at
the Annual  Meeting.  Broker  non-votes  will not be treated as entitled to
vote on the Gotham Proposal and, therefore,  will have no effect on whether
the Gotham  Proposal  is  adopted.  Abstentions  from  voting on the Gotham
Proposal have the same effect as a vote "against" the Gotham Proposal.

     Election of the Gotham  Nominees to the seats on the Board of Trustees
to which they were nominated  requires the affirmative  vote of a plurality
of the Shares cast for such seats.  Abstentions  and broker  non-votes will
have no effect  on the  election  of the  Gotham  Nominees  to the Board of
Trustees.

     Beneficiaries  of the  Company  may revoke  their  proxies at any time
prior to its exercise by attending the Annual  Meeting and voting in person
(although  attendance  at the  Annual  Meeting  will  not in and of  itself
constitute  revocation  of a proxy) or by  delivering  a written  notice of
revocation.  The delivery of a  subsequently  dated proxy which is properly
completed will constitute a revocation of any earlier proxy. The revocation
may be  delivered  either to Gotham in care of Beacon Hill  Partners,  Inc.
("Beacon  Hill") at the  address  set forth on the back cover of this Proxy
Statement  or to the Company at 55 Public  Square,  Suite 1900,  Cleveland,
Ohio 44113-1937,  or any other address provided by the Company.  Although a
revocation is effective if delivered to the 

58
<PAGE>

Company,  Gotham requests that either the original or photostatic copies of
all  revocations  be mailed to Gotham in care of Beacon Hill at the address
set forth on the back cover of this Proxy Statement or faxed to Beacon Hill
at (212) 843-4384 so that Gotham will be aware of all  revocations  and can
more  accurately  determine if and when proxies have been received from the
holders  of record on the  Record  Date of a  majority  of the  outstanding
Shares.

     IF YOU WISH TO VOTE FOR THE GOTHAM  PROPOSAL  AND FOR THE  ELECTION OF
THE GOTHAM NOMINEES TO THE BOARD, PLEASE SIGN, DATE AND RETURN PROMPTLY THE
ENCLOSED WHITE PROXY CARD IN THE  POSTAGE-PAID  ENVELOPE  PROVIDED.  GOTHAM
RECOMMENDS THAT YOU VOTE "FOR" THE GOTHAM PROPOSAL AND GOTHAM NOMINEES.

                          SOLICITATION OF PROXIES

     Solicitation  of  proxies  is being  made by and on behalf of  Gotham.
Proxies will be solicited  by mail,  advertisement,  telephone or facsimile
and in person. Solicitations may be made by certain directors, officers and
employees of Gotham and its  affiliates and  associates,  none of whom will
receive additional compensation for such solicitation.

     Gotham has retained Beacon Hill for solicitation and advisory services
in connection  with this  solicitation,  for which Beacon Hill will receive
compensation  not to exceed  $50,000  together with  reimbursement  for its
reasonable  out-of-pocket  expenses.  Gotham has also  agreed to  indemnify
Beacon Hill against certain  liabilities and expenses,  including under the
Federal securities law.

     Gotham and Beacon Hill will solicit proxies from individuals, brokers,
banks, bank nominees and other institutional holders.  Gotham has requested
banks,  brokerage houses and other custodians,  nominees and fiduciaries to
forward all solicitation  materials to the beneficial  owners of the shares
they hold of record.  Gotham will reimburse  these record holders for their
reasonable  out-of-pocket  expenses  in so doing.  It is  anticipated  that
Beacon Hill will employ  approximately  50 persons to solicit the Company's
Beneficiaries for the Annual Meeting.

     The cost of the  solicitation  of  proxies  is being  borne by Gotham.
Costs  related  to the  solicitation  of  proxies  include  or may  include
expenditures  for  attorneys,   accountants,   financial  advisers,   proxy
solicitors,  public relations  advisers,  printing,  advertising,  postage,
litigation  and related  expenses and filing fees and are expected to be in
the aggregate  approximately  $[ ]. Gotham  estimates that through the date
hereof, its expenses in connection with this solicitation are approximately
$[ ].

59
<PAGE>

     Gotham  reserves  the right,  though no final  determination  has been
made,  to seek  reimbursement  from the Company  for its costs  incurred in
connection with this proxy solicitation. Any such request for reimbursement
will not be submitted to a vote of the Company's Beneficiaries.

               BENEFICIARY PROPOSALS FOR 1999 ANNUAL MEETING

     Gotham  anticipates  that the Company proxy  statement with respect to
the  Annual   Meeting  will  indicate  that   proposals  of  the  Company's
Beneficiaries  that are intended to be presented by such  Beneficiaries  at
the 1999 Annual Meeting of Beneficiaries of the Company must be received by
the  Company  on or  before  the  date  specified  therein  in  order to be
considered for inclusion in the proxy  statement and form of proxy relating
to  that  meeting.  The  inclusion  of any  proposal  will  be  subject  to
applicable rules of the Commission.

                  OTHER MATTERS AND ADDITIONAL INFORMATION

     Gotham is unaware of any other  matters to be considered at the Annual
Meeting. However, Gotham has notified the Company of its intention to bring
before the Annual  Meeting the Gotham  Proposal and its  nomination  of the
Gotham  Nominees.  Should  other  proposals  be  brought  before the Annual
Meeting, the persons named as proxies on the enclosed WHITE proxy card will
vote on such  matters  in  their  discretion.  Beneficiaries  will  have no
appraisal  or  similar  rights of  dissenters  with  respect  to the Gotham
Proposal.

     Schedule II of this Proxy Statement sets forth certain information, as
made available in public documents,  regarding Shares held by the Company's
management and Trustees and beneficial  owners of more than five percent of
the Company. The information concerning the Company contained in this Proxy
Statement  and the  Schedules  attached  hereto has been taken from,  or is
based upon,  publicly  available  information.  To date, Gotham has not had
access to the books and records of the  Company.  Although  Gotham does not
have any knowledge that would indicate that any statement  contained herein
based upon such  documents and records is untrue,  Gotham does not take any
responsibility   for  the  accuracy  or  completeness  of  the  information
contained in such documents and records,  or for any failure by the Company
to disclose events that may affect the significance or accuracy of any such
information.

                                           GOTHAM PARTNERS, L.P.

[   ], 1998

60
<PAGE>


                                 SCHEDULE I

                    SHARES HELD BY GOTHAM AND GOTHAM II

     Gotham is the  beneficial  owner of an aggregate of 2,501,951  Shares.
Gotham II is the beneficial owner of an aggregate of 30,449 Shares.  Within
the past two  years,  Gotham and  Gotham II have  engaged in the  following
transactions in Shares. Except as otherwise indicated below, the securities
acquired or  disposed  of  consisted  of Shares and the  transactions  were
effected on the New York Stock Exchange.

I.   TRANSACTIONS IN SHARES BY GOTHAM

          TRANSACTION           NUMBER OF SHARES          PRICE PER SHARE
             DATE             ACQUIRED/DISPOSED OF          OR OPTION
          ------------        --------------------        ---------------

           11/13/96               330,240                    $ 10.00360
 
           11/14/96                 9,846                      10.06000

           11/14/96               364,702                      10.43300

           11/15/96               123,077                      10.43300

           11/15/96                20,677                      10.44500

           12/19/96              (553,742)                     11.00000

           12/19/96               690,000 (1)                   3.38000

           12/20/96                98,510                      11.36000

           12/23/96                11,525                      11.31000

           12/24/96                39,400                      11.56000

            1/03/97                 2,970                      11.47670

            1/24/97               109,970                      13.43330

            1/27/97                29,690                      13.35110

            1/28/97                65,590                      13.41280

            1/29/97              (360,000)                     13.49000

            1/29/97                 7,300                      13.43500

            1/29/97               493,150 (2)                   4.31635

            1/30/97              (190,905)                     13.39100

            2/03/97                 7,595                      13.52750

            3/20/97               (49,315)                     13.19600

            3/20/97               (29,655)                     13.19000

            3/21/97               (37,475)                     13.32500

            4/11/97                 6,410                      13.36730

            4/14/97               157,810                      13.90610

I-1
<PAGE>

            4/25/97                56,500                      13.72260

            4/29/97                55,000                      13.80000

            4/30/97                30,930                      13.79480

            5/01/97                39,700                      13.58150

            5/06/97                40,000                      13.56000

            5/29/97               127,680                      12.79760

            5/30/97                77,585                      12.78330

            6/02/97                23,740                      13.05000

            6/10/97                98,800                      13.31000

            8/01/97                19,300                      13.32360

            8/04/97                 9,895                      13.30000

            8/05/97                49,480                      13.42500

            8/06/97                 6,430                      13.30000

            8/12/97                   495                      13.42500

            8/13/97                30,575                      13.41310

            8/14/97                 2,965                      13.30000

            8/15/97                24,740                      13.27500

            8/18/97                19,790                      13.30000

           10/03/97                59,376                      13.63330

           10/07/97               173,180                      13.55000

           10/08/97                98,960                      13.43500

           10/09/97                98,960                      13.37250

            1/23/98                10,500                      14.92500

- --------------------
[FN]
     (1)  Option to purchase  690,000 Shares at $8.80 per Share pursuant to
          a Letter Agreement,  dated as of January 24, 1997, by and between
          Gotham and J.P. Morgan Securities, Inc. ("J.P. Morgan"), as agent
          for  Morgan   Guaranty   Trust   Company  of  New  York  ("Morgan
          Guaranty"),  as supplemented by a Letter  Agreement,  dated as of
          June 10, 1997, by and between  Gotham and J.P.  Morgan,  as agent
          for  Morgan  Guaranty.  The  option  was  exercised  by Gotham on
          December 24, 1997 at an aggregate exercise price of $6,072,000.

     (2)  Option to purchase 493,150 Shares at $10.80 per Share pursuant to
          an Option Agreement, dated as of January 29, 1997, by and between
          Gotham and Bankers  Trust  Company,  as  amended.  The option was
          exercised by Gotham on January 21, 1998 at an aggregate  exercise
          price of $5,326,020.
</FN>

I-2
<PAGE>

II.  TRANSACTIONS IN SHARES BY GOTHAM II

          TRANSACTION           NUMBER OF SHARES          PRICE PER SHARE
            DATE             ACQUIRED/DISPOSED OF          OR OPTION
          ------------       --------------------          ---------------
           11/13/96                 5,160                   $ 10.00360

           11/14/96                   154                     10.06000

           11/14/96                 5,698                     10.43300

           11/15/96                 1,923                     10.43300

           11/15/96                   323                     10.44500

           12/19/96               (13,258)                    11.00000

           12/19/96                10,000 (1)                  3.38000

           12/20/96                 1,490                     11.36000

           12/23/96                   175                     11.31000

           12/24/96                   600                     11.56000

            1/03/97                 4,530                     11.47670

            1/17/97                  (680)                    13.06500

            1/24/97                 1,530                     13.43330

            1/27/97                   410                     13.35110

            1/28/97                   910                     13.41280

            1/29/97                (5,000)                    13.49000

            1/29/97                   100                     13.43500

            1/29/97                 6,850 (2)                  4.31635

            1/30/97                (2,650)                    13.39100

            2/03/97                   105                     13.52750

            3/20/97                  (685)                    13.19600

            3/20/97                  (410)                    13.19000

            3/21/97                  (425)                    13.32500

            4/11/97                    90                     13.36733

            4/14/97                 2,190                     13.90610

            4/30/97                   370                     13.79481

            5/29/97                 1,520                     12.79760

            5/30/97                   915                     12.78330

            6/02/97                 1,260                     13.05000

            6/10/97                 1,200                     13.31000

            8/04/97                   105                     13.30000

I-3
<PAGE>

            8/05/97                   520                     13.42500

            8/06/97                    70                     13.30000

            8/12/97                     5                     13.42600

            8/13/97                   325                     13.41310
 
            8/14/97                    35                     13.30000

            8/15/97                   260                     13.27500

            8/18/97                   210                     13.30000

           10/03/97                   624                     13.63330

           10/07/97                 1,820                     13.55000

           10/08/97                 1,040                     13.43500

           10/09/97                 1,040                     13.37250
- --------------------
[FN]
     (1)  Option to purchase 10,000 Shares at $8.80 per Share pursuant to a
          Letter  Agreement,  dated as of January 24, 1997,  by and between
          Gotham II and J.P.  Morgan,  as agent  for  Morgan  Guaranty,  as
          supplemented by a Letter  Agreement dated as of June 10, 1997, by
          and  between  Gotham  II and J.P.  Morgan,  as agent  for  Morgan
          Guaranty.  The option was  exercised by Gotham II on December 24,
          1997 at an aggregate exercise price of $88,000.

     (2)  Option to purchase  6,850 Shares at $10.80 per Share  pursuant to
          an Option Agreement, dated as of January 29, 1997, by and between
          Gotham II and Bankers Trust Company,  as amended.  The option was
          exercised  by  Gotham  II on  January  21,  1998 at an  aggregate
          exercise price of $73,980.
</FN>

III. TRANSACTIONS IN SHARES BY OTHER PARTICIPANTS

     Except as set forth in this Proxy Statement, none of the Participants,
nor any  associate  of the  foregoing,  directly  or  indirectly  owns  any
securities of the Company or any subsidiary of the Company, beneficially or
of record, has the right to acquire beneficial ownership of such securities
within 60 days or has purchased or sold such securities within the past two
years.

     William A. Ackman is the President of Karenina Corporation,  a general
partner of Section H Partners,  L.P. David P. Berkowitz is the President of
DPB  Corporation,  a general partner of Section H Partners,  L.P., the sole
general  partner  of Gotham  and Gotham  II.  Mr.  Ackman,  Mr.  Berkowitz,
Karenina Corporation,  DPB Corporation and Section H Partners,  L.P. may be
deemed the beneficial owners of Shares owned by Gotham and Gotham II. David
S. Klafter and Daniel Shuchman are limited partners of Gotham and Section H
Partners, L.P. Mary Ann Tighe and James A. Williams are limited partners of
Gotham. As limited partners of such entities,  Ms. Tighe, 

I-4
<PAGE>

Mr. Williams, Mr. Klafter and Mr. Shuchman have no right to vote or dispose
of any Shares held by Gotham,  and  therefore do not  beneficially  own any
Shares held by Gotham.

           BENEFICIAL OWNERSHIP OF SHARES BY THE GOTHAM NOMINEES

     The following  table sets forth the beneficial  ownership of Shares as
of January 23, 1998 by each of the Gotham Nominees.

                                   Amount of            Approximate
                                   Beneficial            Percentage
           Name                    Ownership           of Class (1)
- ------------------------           ----------           --------------
William A. Ackman(2)               2,532,400                  9.0%
Daniel J. Altobello                   -0-                     -0-
David P. Berkowitz(2)              2,532,400                  9.0
Stephen J. Garchik                    -0-                     -0-
David S. Klafter(3), (4)              -0-                     -0-
Richard A. Mandel                     -0-                     -0-
Daniel Shuchman(3), (4)               -0-                     -0-
Steven B. Snider                      -0-                     -0-
Mary Ann Tighe(4)                     -0-                     -0-
James A. Williams(4)                  -0-                     -0-
- --------------------
[FN]
     (1)  Based  on  28,137,441  Shares  outstanding,   as  listed  in  the
          Company's  Form 10-Q for the  quarter  ended  September  30, 1997
          filed with the Commission.

     (2)  Mr.  Ackman is the President of Karenina  Corporation,  a general
          partner  of  Section  H  Partners,  L.P.  Mr.  Berkowitz  is  the
          President  of DPB  Corporation,  a general  partner  of Section H
          Partners, L.P., the sole general partner of Gotham and Gotham II.
          Accordingly, Mr. Ackman, Mr. Berkowitz, Karenina Corporation, DPB
          Corporation  and  Section H  Partners,  L.P.  may be  deemed  the
          beneficial  owners of Shares  owned by Gotham  and Gotham II. For
          purposes of this table, such ownership is included.

     (3)  Mr.  Klafter and Mr.  Shuchman are limited  partners of Section H
          Partners,  L.P. As limited partners of Section H Partners,  L.P.,
          Mr. Klafter and Mr.  Shuchman have no right to vote or dispose of
          any Shares held by Gotham,  and therefore do not beneficially own
          any Shares held by Gotham.

     (4)  Mr. Klafter, Mr. Shuchman, Ms. Tighe and Mr. Williams are limited
          partners of Gotham. As limited partners of Gotham,  Ms. Tighe and
          Mr.  Williams have no right 

I-5
<PAGE>

          to vote or dispose of any Shares held by Gotham, and therefore do
          not beneficially own any Shares held by Gotham.
</FN>

           ADDITIONAL INFORMATION REGARDING THE PARTICIPANTS

     To the  knowledge  of  Gotham,  except  as set  forth  in  this  Proxy
Statement, none of the Participants has any substantial interest, direct or
indirect, by security holdings or otherwise, in any matter to be acted upon
at the Annual Meeting, except for the election of Trustees.

     During the past 10 years,  none of the Participants has been convicted
in  a  criminal   proceeding   (excluding  traffic  violations  or  similar
misdemeanors).

     No part of the purchase price of any of the Shares  beneficially owned
by any of the  Participants  is  represented by funds borrowed or otherwise
obtained for the purpose of acquiring or holding such securities.

     None of the Participants is, or within the past year has been, a party
to any contract,  arrangement or understanding with any person with respect
to any  securities  of the  Company,  except  that  (i)  Mr.  Klafter,  Mr.
Shuchman,  Mr. Williams and Ms. Tighe are limited partners of Gotham;  (ii)
Mr. Ackman is the President of Karenina  Corporation,  a general partner of
Section H  Partners,  L.P.,  the  general  partner of Gotham and Gotham II;
(iii) Mr. Berkowitz is the President of DPB Corporation,  a general partner
of Section H Partners,  L.P.; (iv) Mr. Klafter and Mr. Shuchman are limited
partners of Section H Partners,  L.P.; (v) Gotham had an option to purchase
493,150  Shares  pursuant to an Option  Agreement,  dated as of January 29,
1997, by and between Gotham and Bankers Trust  Company;  (vi) Gotham had an
option to acquire 690,000 Shares pursuant to a Letter  Agreement,  dated as
of January 24, 1997, by and between  Gotham and J.P.  Morgan,  as agent for
Morgan Guaranty,  as supplemented by a Letter  Agreement,  dated as of June
10,  1997,  by and  between  Gotham  and J.P.  Morgan as agent  for  Morgan
Guaranty;  (vii) Gotham II had an option to purchase 6,850 Shares  pursuant
to an Option Agreement, dated as of January 29, 1997, by and between Gotham
II and Bankers Trust Company; and (viii) Gotham II had an option to acquire
10,000 Shares pursuant to a Letter Agreement, dated as of January 24, 1997,
by and between Gotham II and J.P. Morgan, as agent for Morgan Guaranty,  as
supplemented  by a Letter  Agreement,  dated as of June  10,  1997,  by and
between Gotham II and J.P. Morgan,  as agent for Morgan  Guaranty.  Through
their indirect interest in Section H Partners, L.P., the general partner of
Gotham and Gotham II, Mr.  Ackman and Mr.  Berkowitz  hold a  participation
interest in the profits generated by the investment of Gotham and Gotham II
in such Shares. Gotham Partners Management Co. LLC is entitled to an annual
fee equal to 1% of the assets of Gotham and Gotham II as consideration  for
managing such assets. Messrs. Ackman,  Berkowitz,  Klafter and Shuchman are
employees of, and receive compensation 

I-6
<PAGE>

from, Gotham Partners Management Co. LLC, and Messrs.  Ackman and Berkowitz
each hold 50% of the outstanding equity interests in such entity.

     On April 17, 1997,  certain entities  affiliated with ONEX Corporation
sold  a  controlling   interest  in  Impark  to  the  Company's  affiliated
management company for $75 million, including the assumption of $26 million
of debt. In connection  with such sale,  certain  entities  affiliated with
ONEX  Corporation  and the Company  entered into an  agreement  relating to
certain  securities of Impark  retained by such entities.  Pursuant to such
agreement,  such  entities  have the right to cause the Company to purchase
such  securities at a specified  price upon certain  "trigger  events",  as
defined in such  agreement,  which could include the adoption of the Gotham
Proposal and the election of the Gotham Nominees.  See "Possible Effects of
the  Adoption  of the  Gotham  Proposal  and  the  Election  of the  Gotham
Nominees"  and "Certain  Litigation."  Mr.  Altobello  may have an indirect
interest  in the  outcome  of the  matters  to be acted  upon at the Annual
Meeting  by  virtue  of his  position  as  Chairman  and CEO of  ONEX  Food
Services, Inc., a subsidiary of ONEX Corporation.

     None  of  the  Participants,   or  any  associate  thereof,   has  any
arrangement or understanding with any person (A) with respect to any future
employment  by the  Company or its  affiliates  or (B) with  respect to any
future  transactions  to which the Company or any of its affiliates will or
may be a party.

     Except as otherwise  disclosed in this Proxy  Statement,  there are no
pending  legal  proceedings  in which any of the Gotham  Nominees or any of
their associates is a party adverse to the Company or any of its affiliates
or in which any of the Gotham  Nominees or any of their  associates  has an
interest adverse to the Company or any of its affiliates.

     None of the Gotham  Nominees  holds any  position  or office  with the
Company or any parent, subsidiary or affiliate of the Company, and none has
ever  served as a director  of the  Company or any  parent,  subsidiary  or
affiliate of the Company.

     None of the Gotham  Nominees  has any family  relationship,  by blood,
marriage or adoption, to any Trustee, executive officer or person nominated
or chosen by the  Company to become a Trustee or  executive  officer of the
Company.  During the last three fiscal years, no  compensation  was awarded
to, earned by, or paid to any of the Gotham  Nominees by any person for any
services  rendered  in any  capacity  to the  Company or its  subsidiaries.
Daniel J.  Altobello is the Chairman  and CEO of ONEX Food  Services,  Inc.
which is a subsidiary of ONEX Corporation.

I-7
<PAGE>


                                SCHEDULE II

                   SHARE OWNERSHIP OF CERTAIN BENEFICIAL
                    OWNERS AND MANAGEMENT OF THE COMPANY

     Set forth below is  information  regarding the Shares owned by certain
beneficial owners, Trustees and executive officers of the Company.

     The  following  table sets  forth,  according  to  publicly  available
information on file with the Commission as of the dates  indicated  (except
information  with respect to Gotham and Gotham II), the name and address of
each person who is the  beneficial  owner of more than five  percent of the
outstanding  Shares at such date,  the number of Shares  owned by each such
person, the percentage of the outstanding  Shares  represented  thereby and
certain  information  with respect to such  person.  Gotham  disclaims  any
responsibility  for the  following  information  (except  information  with
respect to Gotham and Gotham  II),  which has been  extracted  from  public
filings.

II-1
<PAGE>

                                           AMOUNT AND
                                           NATURE OF           
     NAME AND ADDRESS                      BENEFICIAL          PERCENTAGE
     OF BENEFICIAL OWNER                   OWNERSHIP           OF CLASS (1)
 ------------------------------------  ----------------------  --------------
Apollo Real Estate Investment Fund LP    2,135,987 Shares (2)     7.3%
Apollo Real Estate Advisors II LP
1301 Avenue of the Americas
New York, New York  10019

Gotham Partners, L.P.                    2,532,400 Shares (3)      9.0
Gotham Partners II, L.P.
110 East 42nd Street, 18th Floor
New York, New York 10017

Franklin Resources, Inc.                 1,883,390 Shares (4)      6.3
777 Mariners Island Blvd.
San Mateo, CA  94404

Charles B. Johnson
777 Mariners Island Blvd.
San Mateo, CA  94404

Rupert H. Johnson
777 Mariners Island Blvd.
San Mateo, CA  94404

                                           AMOUNT AND
                                           NATURE OF           
     NAME AND ADDRESS                      BENEFICIAL          PERCENTAGE
     OF BENEFICIAL OWNER                   OWNERSHIP           OF CLASS (1)
 ------------------------------------  ----------------------  --------------
Franklin Mutual Advisors, Inc.
51 John F. Kennedy Parkway
Short Hills, NJ  07078

Franklin Mutual Series Fund, Inc.
51 John F. Kennedy Parkway
Short Hills, NJ  07078

- --------------------
[FN]
(1)  Based upon  28,137,441  Shares  outstanding as listed in the Company's
     Form 10-Q for the  quarter  ended  September  30,  1997 filed with the
     Commission.

(2)  An  Amendment  No. 3 to Schedule 13D filed with the  Commission  on or
     about June 10, 1997 reflects that Apollo Real Estate  Investment  Fund
     II LP and Apollo Real Estate Advisors LP beneficially own an aggregate
     of 2,135,987  Shares,  consisting of 889,700 Shares and 377,000 Shares
     of First Union Series A Cumulative  Convertible  Redeemable  Preferred
     Shares  of  Beneficial   Interest,   each  of  which  is   immediately
     convertible into 3.3058 Shares (the "Preferred  Shares").  Apollo Real
     Estate  Investment  Fund II LP and Apollo Real Estate  Advisors LP are
     deemed to have shared  voting and  dispositive  power with  respect to
     such Shares.

(3)  Gotham beneficially owns 2,501,951 Shares. Gotham II beneficially owns
     30,449  Shares.  Each of  Gotham  and  Gotham II has sole  voting  and
     dispositive power with respect to the Shares beneficially owned by it.

(4)  A Schedule 13G filed with the Commission on or about November 22, 1996
     reflects that Franklin Resources, Inc., Franklin Mutual Advisors, Inc.
     ("FMAI"),  Franklin Mutual Series Fund,  Inc.,  Charles B. Johnson and
     Rupert H.  Johnson may be deemed to  beneficially  own an aggregate of
     1,883,390 Shares, consisting of 569,000 Preferred Shares. FMAI has the
     sole voting and dispositive power with respect to such Shares.
</FN>

II-2
<PAGE>

     The following  table shows as of February 7, 1997 (except as otherwise
indicated) the beneficial  ownership of Shares by each Trustee and nominee,
certain named executive officers in the Company's 1997 Proxy Statement, and
as to all Trustees and all executive officers as a group.  Gotham disclaims
any responsibility for the accuracy of the foregoing information, which has
been extracted from the Company's public filings.

                                       AMOUNT AND
                                       NATURE OF               
         NAME OF                       BENEFICIAL              PERCENTAGE
     BENEFICIAL OWNER                  OWNERSHIP(1)             OF CLASS
- ------------------------------      ----------------         -------------
TRUSTEES AND NOMINEES                                    

  Kenneth K. Chalmers                    6,937                     .032%

  William E. Conway                     15,635(2)                  .073

  Daniel G. DeVos                       14,028                     .065

  Allen H. Ford                         25,000                     .116

  Russell R. Gifford                     4,480(3)                  .021

  Spencer H. Heine                       2,500(4)                  .012

  E. Bradley Jones                      13,331                     .062

  Herman J. Russell                        -0-(5)                  .000

  James C. Mastandrea                  597,589(6)                 2.745
    (also an Executive Officer)

EXECUTIVE OFFICERS

  Steven M. Edelman                     89,545(7)                  .414

  Paul F. Levin                         77,546(8)                  .359

  John J. Dee                           85,555(9)                  .396

  Thomas T. Kmiecik                     52,733(10)                 .244

All executive officers and             984,879(11)                4.484
director as a group (13 persons)                               
- --------------------
[FN]

(1)  Pursuant  to Rule  13d-3 of the  Securities  Exchange  Act of 1934,  a
     person is deemed to be a beneficial  owner if he has or shares  voting
     power or  investment  authority in respect of such security or has the
     right to acquire  beneficial  ownership  within 60 days.  The  amounts
     shown  in the  above  table do not  purport  to  represent  beneficial
     ownership  except as  determined in  accordance  with this Rule.  Each

II-3
<PAGE>

     Trustee and  executive  officer has sole voting and  investment  power
     with  respect to the  amounts  shown or shared  voting and  investment
     powers with his spouse.

(2)  According to the most recent Form 4 filed by Mr.  Conway as of January
     23, 1998, Mr. Conway owned 17,635 Shares.

(3)  According to the most recent Form 4 filed by Mr. Gifford as of January
     23, 1998, Mr. Gifford owned 14,580 Shares.

(4)  According  to the most recent Form 4 filed by Mr.  Heine as of January
     23, 1998, Mr. Heine owned 5,000 Shares.

(5)  According to the most recent Form 4 filed by Mr. Russell as of January
     23, 1998, Mr. Russell owned 7,400 Shares.

(6)  Includes 337,500 Shares of restricted stock over which Mr.  Mastandrea
     has sole voting power but no investment power, 206,250 Shares that Mr.
     Mastandrea  has the vested  right to acquire  through the  exercise of
     options, and 3,000 Preferred Shares. According to the most recent Form
     4 filed by Mr. Mastandrea as of January 23, 1998, Mr. Mastandrea owned
     506,688  Shares  (including  Shares of restricted  stock and Preferred
     Shares)  and held  options  to  acquire  711,411  Shares.  All of such
     506,688  Shares were  beneficially  owned by Mr.  Mastandrea as of the
     date of such Form 4. It is not  possible to  determine  from  publicly
     available information how many of such options were beneficially owned
     by Mr. Mastandrea as of such date.

(7)  Includes 30,000 Shares of restricted  stock over which Mr. Edelman has
     sole voting power but no  investment  power and 52,800 Shares that Mr.
     Edelman  has the  vested  right to acquire  through  the  exercise  of
     options.  According to the most recent Form 4 filed by Mr.  Edelman as
     of January 23, 1998, Mr. Edelman owned 47,363 Shares (including Shares
     of restricted  stock) and held options to acquire 112,800 Shares.  All
     of such 47,373 Shares were beneficially owned by Mr. Edelman as of the
     date of such Form 4. It is not  possible to  determine  from  publicly
     available information how many of such options were beneficially owned
     by Mr. Edelman as of such date.

(8)  Includes  30,000 Shares of  restricted  stock over which Mr. Levin has
     sole voting power but no  investment  power and 44,950 Shares that Mr.
     Levin has the vested right to acquire through the exercise of options.
     According  to the most recent Form 4 filed by Mr.  Levin as of January
     23,  1998,  Mr.  Levin  owned  43,061  Shares   (including  Shares  of
     restricted  stock) and held options to acquire 104,950 Shares.  All of
     such 43,061 Shares were beneficially owned by Mr. Levin as of the date
     of  such  Form  4.  It is not  possible  to  determine  from  publicly
     available information how many of such options were beneficially owned
     by Mr. Levin as of such date.

II-4
<PAGE>

 (9) Includes 30,000 Shares of restricted stock over which Mr. Dee has sole
     voting power but no  investment  power and 52,840  Shares that Mr. Dee
     has the vested  right to acquire  through  the  exercise  of  options.
     According to the most recent Form 4 field by Mr. Dee as of January 23,
     1998,  Mr. Dee owned 45,717  Shares  (including  Shares of  restricted
     stock) and held options to acquire 110,840 Shares.  All of such 45,717
     Shares were beneficially  owned by Mr. Dee as of the date of such Form
     4. It is not possible to determine from publicly available information
     how many of such options were beneficially owned by Mr. Dee as of such
     date.

(10) Includes 10,000 Shares of restricted  stock over which Mr. Kmiecik has
     sole voting power but no  investment  power and 41,473 Shares that Mr.
     Kmiecik  has the  vested  right to acquire  through  the  exercise  of
     options.  According to the most recent Form 4 filed by Mr.  Kmiecik as
     of January 23, 1998, Mr. Kmiecik owned 21,657 Shares (including Shares
     of restricted stock) and held options to acquire 94,640 Shares. All of
     such 21,657 Shares were beneficially owned by Mr. Levin as of the date
     of  such  Form  4.  It is not  possible  to  determine  from  publicly
     available information how many of such options were beneficially owned
     by Mr. Kmiecik as of such date.

(11) Includes 398,313 Shares which executive officers have the vested right
     to acquire  through the  exercise  of options  and  437,500  Shares of
     restricted  stock.  According  to the most recent Form 4s filed by the
     executive officers and Trustees of the Company as of January 23, 1998,
     the executive  officers and Trustees as a group owned  709,101  Shares
     (including  Shares of restricted stock and Preferred  Shares) and held
     options  to  acquire  1,134,641  Shares.   All  of  such  Shares  were
     beneficially  owned by such persons as of the date of such Form 4s. It
     is not possible to determine from publicly  available  information how
     many of such  options  were  beneficially  owned by such persons as of
     such date.
</FN>

II-5
<PAGE>

                               IMPORTANT

     Tell your Board what you think! Your vote is important.  No matter how
many Shares you own, please give Gotham your proxy FOR approving the Gotham
Proposal and FOR the election of the Gotham Nominees by taking three steps:

1.   SIGNING the enclosed WHITE proxy card,

2.   DATING the enclosed WHITE proxy card, and

3.   MAILING the enclosed  WHITE proxy card TODAY in the envelope  provided
     (no postage is required if mailed in the United States).

     If any of your Shares are held in the name of a brokerage firm,  bank,
bank  nominee or other  institution,  only it can vote such Shares and only
upon receipt of your specific instructions. Accordingly, please contact the
person responsible for your account and instruct that person to execute the
WHITE proxy card representing  your Shares.  Gotham urges you to confirm in
writing your  instructions to Gotham in care of Beacon Hill Partners,  Inc.
at the  address  provided  below  so  that  Gotham  will  be  aware  of all
instructions  given and can  attempt to ensure that such  instructions  are
followed.

     If you  have any  questions  or  require  any  additional  information
concerning this Proxy Statement,  please contact Beacon Hill Partners, Inc.
at the address set forth below.

                         BEACON HILL PARTNERS, INC.
                              90 BROAD STREET
                          NEW YORK, NEW YORK 10004
                       (212) 843-8500 (CALL COLLECT)
                                     OR
                       CALL TOLL-FREE (800) 253-3814


                       Preliminary Copy -- Subject to
                      Completion [Form of Proxy Card]
                      -------------------------------

<PAGE>
                              WHITE PROXY CARD

                     ANNUAL MEETING OF BENEFICIARIES OF
          FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS
                        TO BE HELD ON APRIL 14, 1998
               TO VOTE FOR THE TRUSTEE NOMINEES AND PROPOSAL
                              SET FORTH BELOW

         THIS PROXY IS SOLICITED ON BEHALF OF GOTHAM PARTNERS, L.P.

          The  undersigned   appoints   William  A.  Ackman  and  David  P.
Berkowitz,  and each of them acting  alone,  attorneys and agents with full
power of substitution, as proxy of the undersigned (the "Proxy Agents"), to
attend the Annual Meeting (the "Annual  Meeting") of the  Beneficiaries  of
First Union Real Estate Equity and Mortgage  Investments (the "Company") to
be held at [ ], on April 14,  1998,  commencing  at [ ], and at any and all
adjournments  or  postponements  thereof and any special  meeting called in
lieu  thereof,  and to vote all shares of  Beneficial  Interest,  par value
$1.00 per share  (the  "Shares"),  of the  Company,  as  designated  on the
reverse side of this proxy,  with all powers the undersigned  would possess
if personally present at the meeting, as follows:

                (Please mark an "X" in the appropriate box)

                      GOTHAM PARTNERS, L.P. RECOMMENDS
               A VOTE FOR THE FOLLOWING TRUSTEE NOMINEES

1.   ELECTION  OF  TRUSTEES:  To elect  Mr.  William  A.  Ackman,  David P.
     Berkowitz  and Mr. James A.  Williams to succeed the current  Class II
     members of the Board of Trustees of the Company.

          /_/  FOR ALL NOMINEES         /_/ WITHHOLD AUTHORITY TO
               LISTED ABOVE (EXCEPT         VOTE FOR ALL NOMINEES
               AS MARKED TO THE             LISTED ABOVE
               CONTRARY BELOW)                   

     INSTRUCTION:  To withhold  authority  to vote for the  election of any
     nominee(s),  write the  name(s) of such  nominee(s)  in the  following
     space:

                      GOTHAM PARTNERS, L.P. RECOMMENDS
                     A VOTE FOR THE FOLLOWING PROPOSAL

2.   PROPOSAL OF GOTHAM PARTNERS, L.P.:  To adopt the following:

          RESOLVED,  in accordance  with Article  VIII,  Section 8.1 of the
Company's Declaration of Trust, as amended, (i) that the number of Trustees
constituting  the full Board of Trustees of the Company shall be determined
to be fixed at fifteen (an increase of six  members);  and (ii) that two of
the newly-created seats of the Board of Trustees of the Company be assigned
to each of Class I, Class II and Class III; and (iii) that,  in addition to
electing  the three  Trustees  to fill the seats of the three  Trustees  in
Class II whose terms are expiring,  the  Beneficiaries of the Company shall
also  elect six  Trustees  (two  Trustees  to each of Class I, Class II and
Class III) to serve in the newly-created seats.

          /_/ For        /_/ Against         /_/ Abstain

                      GOTHAM PARTNERS, L.P. RECOMMENDS
                 A VOTE FOR THE FOLLOWING TRUSTEE NOMINEES

3.   ELECTION OF TRUSTEES: To elect Daniel Shuchman and Steven S. Snider to
     the  newly-created  Class I seats  on the  Board  of  Trustees  of the
     Company,  Mary Ann Tighe and Stephen J.  Garchik to the  newly-created
     Class II seats on the Board of Trustees of the  Company,  and David S.
     Klafter and Daniel J. Altobello to the  newly-created  Class III seats
     on the Board of Trustees of the Company.

          /_/  FOR ALL NOMINEES         /_/ WITHHOLD AUTHORITY TO
               LISTED ABOVE (EXCEPT         VOTE FOR ALL NOMINEES
               AS MARKED TO THE             LISTED ABOVE
               CONTRARY BELOW)                   

     INSTRUCTION:  To withhold  authority  to vote for the  election of any
     nominee(s),  write the  name(s) of such  nominee(s)  in the  following
     space:

4.   IN THEIR  DISCRETION,  EACH OF THE PROXY AGENTS IS  AUTHORIZED TO VOTE
     UPON ANY OTHER MATTERS AS MAY PROPERLY COME BEFORE THE ANNUAL  MEETING
     OR ANY ADJOURNMENT THEREOF.

          The  undersigned  hereby  revokes  any  other  proxy  or  proxies
heretofore  given to vote or act with  respect  to the  Shares  held by the
undersigned,  and hereby ratifies and confirms all actions the herein named
Proxy Agents, their substitutes, or any of them may lawfully take by virtue
hereof. If properly  executed,  this proxy will be voted as directed above.
IF NO  DIRECTION IS INDICATED  WITH  RESPECT TO THE ABOVE  PROPOSALS,  THIS
PROXY WILL BE VOTED FOR THE  ELECTION  OF ALL GOTHAM  NOMINEES  AND FOR THE
PROPOSAL  SET FORTH IN ITEM 2 ABOVE AND IN THE  MANNER  SET FORTH IN ITEM 4
ABOVE.

          This  proxy  will be valid  until the sooner of one year from the
date indicated below and the completion of the Annual Meeting.

                                 DATED:                           , 1998.
                                       ---------------------------
 
                                 PLEASE SIGN EXACTLY AS NAME APPEARS ON 
                                 THIS PROXY.

                                 ----------------------------------------
                                              (Signature)

                                 ----------------------------------------
                                       (Signature, if held jointly)

                                 ----------------------------------------
                                                (Title)

                                 WHEN SHARES ARE HELD JOINTLY, JOINT OWNERS
                                 SHOULD EACH SIGN.  EXECUTORS, ADMINISTRATORS,
                                 TRUSTEES, ETC., SHOULD INDICATE THE CAPACITY
                                 IN WHICH SIGNING.

IMPORTANT: PLEASE SIGN, DATE AND RETURN THIS PROXY CARD PROMPTLY IN THE
ENCLOSED ENVELOPE.

IF YOU NEED ASSISTANCE WITH THIS PROXY CARD, PLEASE CALL BEACON HILL
PARTNERS, INC. TOLL-FREE (800) 253-3814 OR (212) 843-8500 (CALL COLLECT).



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission