FIRST UNION REAL ESTATE EQUITY & MORTGAGE INVESTMENTS
S-3, 1998-09-17
REAL ESTATE INVESTMENT TRUSTS
Previous: BANC ONE CORP /OH/, 8-K, 1998-09-17
Next: FORD MOTOR CREDIT CO, 424B3, 1998-09-17




  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 17, 1998
===============================================================================
                                                    REGISTRATION NO. 333-

                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

                                  FORM S-3

                           REGISTRATION STATEMENT
                                   UNDER
                         THE SECURITIES ACT OF 1933

                     FIRST UNION REAL ESTATE EQUITY AND
                            MORTGAGE INVESTMENTS
           (Exact name of Registrant as specified in its charter)

           OHIO                                                34-6513657
  (State of Organization)                                  (I.R.S. Employer
                                                         Identification Number)
                              55 PUBLIC SQUARE
                                 SUITE 1900
                         CLEVELAND, OHIO 44113-1937
                               (216) 781-4030
            (Address, including zip code, and telephone number,
     including area code, of Registrant's principal executive offices)


                               PAUL F. LEVIN
                              55 PUBLIC SQUARE
                                 SUITE 1900
                         CLEVELAND, OHIO 44113-1937
                               (216) 781-4030
         (Name, address, including zip code, and telephone number,
                 including area code, of agent for service)


                                  COPY TO:

                            STEVEN G. SCHEINFELD
                  FRIED, FRANK, HARRIS, SHRIVER & JACOBSON
                             ONE NEW YORK PLAZA
                       NEW YORK, NEW YORK 10004-1980
                               (212) 859-8000


APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  From time
to time after the Registration Statement becomes effective.

     If the only securities being registered on this form are being offered
pursuant  to  dividend or interest  reinvestment  plans,  please  check the
following box: |_|

     If any of the  securities  being  registered  on this  form  are to be
offered on a delayed or  continuous  basis  pursuant  to Rule 415 under the
Securities Act of 1933,  other than  securities  offered only in connection
with dividend or interest reinvestment plans, check the following box: |X|

     If  this  Form is  filed  to  register  additional  securities  for an
offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration  statement number of
the earlier effective registration statement for the same offering. |_|


============================================================================

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION  STATEMENT ON SUCH DATE
OR  DATES AS MAY BE  NECESSARY  TO  DELAY  ITS  EFFECTIVE  DATE  UNTIL  THE
REGISTRANT SHALL FILE A FURTHER  AMENDMENT WHICH  SPECIFICALLY  STATES THAT
THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE
WITH SECTION 8(A) OF THE SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION
STATEMENT  SHALL BECOME  EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

=============================================================================

(continued from previous page)

     If this form is a  post-effective  amendment  filed  pursuant  to Rule
462(c)  under the  Securities  Act,  check the  following  box and list the
Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. |_|

     If delivery of a  prospectus  is expected to be made  pursuant to Rule
434, please check the following box: |_|


<TABLE>
<CAPTION>
                                              CALCULATION OF REGISTRATION FEE
=========================================== ================= ====================== ====================== ===================

                                                                PROPOSED MAXIMUM      PROPOSED MAXIMUM          AMOUNT OF
           TITLE OF EACH CLASS                AMOUNT TO BE     OFFERING PRICE PER     AGGREGATE OFFERING       REGISTRATION
      OF SECURITIES TO BE REGISTERED           REGISTERED           UNIT(FN1)            PRICE(FN1)                 FEE
- ------------------------------------------- ----------------- ---------------------- ---------------------- -------------------
<S>                                         <C>               <C>                    <C>                    <C>
Rights to purchase Shares of
   Beneficial Interest, $1.00
   par value per share.........                   --                   --                     --                  --(FN2)
- ------------------------------------------- ----------------- ---------------------- ---------------------- -------------------
Shares of Beneficial Interest,
   $1.00 par value per share(FN3)              31,431,000             $5.00              $157,155,000            $46,361
- ------------------------------------------- ----------------- ---------------------- ---------------------- -------------------
Total..........................                31,431,000             $5.00              $157,155,000            $46,361
=========================================== ================= ====================== ====================== ===================

<FN>
(1)  Estimated  solely for purposes of  calculating  the  registration  fee
     pursuant to Rule 457.
(2)  Pursuant to Rule 457(g),  no registration  fee is payable with respect
     to the Rights  because  the Rights  are being  registered  in the same
     registration  statement  as  the  securities  being  offered  pursuant
     thereto.
(3)  Includes rights to purchase Shares of Beneficial  Interest,  $1.00 par
     value per share, under the Company's existing shareholder rights plan.
     Prior to the  occurrence of certain  events,  these rights will not be
     evidenced separately from the Shares of Beneficial Interest, $1.00 par
     value per share.
</FN>
</TABLE>

[RED HERRING]

INFORMATION  CONTAINED  HEREIN IS SUBJECT TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT
BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR
THE  SOLICITATION  OF AN OFFER TO BUY NOR SHALL  THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR  QUALIFICATION  UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.



                           SUBJECT TO COMPLETION
              PRELIMINARY PROSPECTUS DATED SEPTEMBER 17, 1998

PROSPECTUS

                          FIRST UNION REAL ESTATE
                      EQUITY AND MORTGAGE INVESTMENTS
              31,431,000 RIGHTS TO PURCHASE 31,431,000 SHARES
                                     OF
                            BENEFICIAL INTEREST
                        ($1.00 PAR VALUE PER SHARE)
                             ------------------

     First Union Real Estate Equity and Mortgage Investments ("First Union"
or the  "Company")  is a real  estate  investment  trust (a  "REIT")  whose
primary business has been to acquire, reposition and own retail, apartment,
office and  parking  properties  throughout  the United  States and Canada.
First Union Management,  Inc. (the "Management  Company," and together with
First  Union,  the "First Union  Companies"),  an affiliate of First Union,
manages or leases  certain of First  Union's  assets and owns a controlling
interest in a Canadian parking and management  services company ("Impark").
The  First  Union  Companies  have  an  organizational  structure  commonly
referred to as "stapled," whereby the shares of beneficial interest,  $1.00
par value per share, of First Union (the "Common Shares"), are "stapled to"
a proportionately equal interest in the shares of common stock, without par
value,  of the Management  Company (the  "Management  Company  Shares," and
together with the Common Shares, the "Stapled Shares"),  subject to certain
exceptions.  The  Common  Shares may not be issued or  transferred  without
their  "stapled"  counterparts  in the Management  Company.  The Management
Company  Shares  are held in trust  (the  "Trust")  for the  benefit of the
holders of the Common Shares.  See  "Description of Capital Stock -- Common
Shares -- Beneficial Ownership of the Management Company." For a discussion
of the future status of the Management Company, see "Certain Federal Income
Tax Considerations -- Taxation of First Union -- Stapled Stock."

     This  Prospectus  relates to (a)  31,431,000  rights (the "Rights") to
subscribe  for  and  purchase  31,431,000  Common  Shares  and (b) up to an
aggregate of 31,431,000 Common Shares issuable by First Union upon exercise
of  the  Rights  (including  purchases  pursuant  to  the  Oversubscription
Privilege  (as  defined  herein)  and the  Standby  Commitment  (as defined
herein)).  The offering of Common Shares is hereinafter  referred to as the
"Offering."

     First  Union is  distributing,  at no cost,  to each  holder of Common
Shares  of record as of the  close of  business  on [ ], 1998 (the  "Record
Date"),  one Right for every  Common  Share held.  Each Right  entitles the
holder thereof to purchase one Common Share (the "Basic Subscription") at a
subscription price of $5.00 per Common Share (the "Subscription Price"). To
ensure  that First  Union  maintains  its status as a REIT,  First  Union's
by-laws (the "By-Laws") restrict  beneficial and constructive  ownership of
Common Shares by any single person or group of persons acting  collectively
to 9.8% of the  outstanding  Common Shares (the "Share  Ownership  Limit").
Accordingly,  absent a Waiver (as defined  herein)  from First  Union,  the
number of Rights a holder will be entitled to exercise may be limited.  See
"Certain  Federal  Income  Tax  Considerations,"  "The  Offering  --  Basic
Subscription;  Limitations on  Subscription"  and  "Description  of Capital
Stock -- Common Shares -- Restriction on Size of Holdings."

     No Rights will be issued in respect of fractional  Common Shares.  All
Rights will be evidenced by Rights certificates ("Rights Certificates") and
will expire at 5:00 p.m.,  Eastern  Daylight  Time,  on [ ], 1998,  or such
later time and date as First  Union may  determine  in its sole  discretion
(the  "Expiration  Time").  The  Rights  are not  transferable,  except  by
operation of law.  Holders who do not exercise their Rights will relinquish
any value  inherent in their Rights.  See "Risk Factors -- Risk of Dilution
in the  Offering."  An election to exercise any Right is  irrevocable.  See
"The Offering."

     A  holder  of  Rights  who  validly   exercises   in  full  its  Basic
Subscription,  and who may do so  without  exceeding  the  Share  Ownership
Limit, may also oversubscribe (the  "Oversubscription  Privilege"),  at the
Subscription  Price,  for  additional  Common  Shares  that  have  not been
purchased through the exercise of Rights ("Unsubscribed Shares").  However,
absent a Waiver from First Union, such holder will be entitled to subscribe
for only up to such  number of  Unsubscribed  Shares  that would cause such
holder to beneficially or constructively  own a percentage of Common Shares
that reaches but does not exceed the Share Ownership Limit. Only holders of
Common  Shares on the Record Date will be entitled to the  Oversubscription
Privilege.  If a holder elects to exercise the Oversubscription  Privilege,
such  holder  must  do so  concurrently  with  its  exercise  of the  Basic
Subscription.  An election to exercise  the  Oversubscription  Privilege is
irrevocable.

     All amounts  received by National City Bank,  the  subscription  agent
(the "Subscription  Agent"),  pursuant to the exercise of the Rights or the
Oversubscription  Privilege  will be held in escrow until the completion of
the Offering. See "The Offering -- Escrow Arrangements; Return of Funds."

     To ensure that the net proceeds  from the Offering  will be sufficient
to repay all amounts due and payable under the Company's $90 million Bridge
Loan (as defined herein), including interest and fees (the "Maximum Standby
Commitment"),  Gotham Partners,  L.P.  ("Gotham LP"),  Gotham Partners III,
L.P.  ("Gotham III LP," and together with Gotham LP,  "Gotham") and Elliott
Associates,  L.P.  ("Elliott  Associates"),  shareholders  of  First  Union
(collectively,  the "Standby Purchasers"),  have agreed to purchase, at the
Subscription  Price, those Common Shares (the "Standby  Commitment Shares")
that  are  not   purchased   through   the   exercise   of  Rights  or  the
Oversubscription  Privilege  (the  "Standby  Commitment"),  up to a maximum
number of Common Shares (the "Maximum  Standby Shares") having an aggregate
Subscription  Price of up to the  Maximum  Standby  Commitment.  Gotham has
agreed  to  acquire  7/9ths of all  Standby  Commitment  Shares,  having an
aggregate  Subscription  Price  of up to  7/9ths  of  the  Maximum  Standby
Commitment,  and  Elliott  Associates  has agreed to acquire  2/9ths of all
Standby Commitment Shares, having an aggregate  Subscription Price of up to
2/9ths of the  Maximum  Standby  Commitment.  To the  extent  that  holders
subscribe  for fewer  than the  Maximum  Standby  Shares  in the  aggregate
through  their  Basic  Subscription  and  Oversubscription  Privilege,  the
Standby  Purchasers will subscribe for the  difference.  To the extent that
holders  subscribe  for  more  than  the  Maximum  Standby  Shares  in  the
aggregate,  the Standby  Purchasers  will not be  obligated to purchase any
Standby  Commitment  Shares.  As of September 14, 1998,  Gotham and Elliott
Associates  beneficially  owned  9.70%  and  1.35%,  respectively,  of  the
outstanding Common Shares.

     No fractional  Common Shares will be issued in respect of the exercise
of any Rights or the Oversubscription  Privilege or pursuant to the Standby
Commitment.  The Company  intends to apply for listing of the Common Shares
to  be  issued   pursuant   to  the   exercise   of  the   Rights  and  the
Oversubscription Privilege and the Standby Commitment on the New York Stock
Exchange (the  "NYSE").  The Common Shares are listed on the NYSE under the
symbol  "FUR," and the last  reported  sale  price of the Common  Shares on
September  16,  1998 was  $5.75.  See  "Price  Range of Common  Shares  and
Distributions."

                             ------------------

     CURRENT  SHAREHOLDERS  OF THE  COMPANY WHO DO NOT  PARTICIPATE  IN THE
OFFERING  MAY SUFFER  SIGNIFICANT  DILUTION  IN THEIR  RELATIVE  PERCENTAGE
OWNERSHIP  IN THE  COMPANY  UPON  ISSUANCE  OF  COMMON  SHARES  TO  HOLDERS
EXERCISING  RIGHTS AND THE  OVERSUBSCRIPTION  PRIVILEGE  AND TO THE STANDBY
PURCHASERS.  IF GOTHAM PURCHASES STANDBY  COMMITMENT SHARES PURSUANT TO THE
STANDBY COMMITMENT, GOTHAM MAY BE ABLE TO CONTROL SIGNIFICANTLY THE OUTCOME
OF ALL MATTERS SUBMITTED TO SHAREHOLDERS FOR A VOTE, INCLUDING THE ELECTION
OF TRUSTEES  AND,  CONSEQUENTLY,  THE  COMPANY'S  MANAGEMENT,  POLICIES AND
OPERATIONS.

                             ------------------

     SEE "RISK  FACTORS"  BEGINNING ON PAGE 10 HEREIN FOR A  DISCUSSION  OF
CERTAIN  FACTORS  THAT  SHOULD BE  CONSIDERED  BY HOLDERS OF COMMON  SHARES
BEFORE DECIDING TO EXERCISE THEIR RIGHTS.

                             ------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
      AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR
          HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
             SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
              ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                   TO THE CONTRARY IS A CRIMINAL OFFENSE.

                             ------------------

                   THE DATE OF THIS PROSPECTUS IS , 1998.


                           AVAILABLE INFORMATION

     First  Union  is  subject  to the  informational  requirements  of the
Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),  and in
accordance   therewith  files  reports  and  other   information  with  the
Securities  and Exchange  Commission  (the  "Commission").  Reports,  proxy
material and other information  concerning First Union can be inspected and
copied  at  the  offices  of the  Commission  at 450  Fifth  Street,  N.W.,
Washington,  D.C. 20549 or at its regional  offices,  Citicorp Center,  500
West Madison  Street,  Chicago,  Illinois  60661-2511 and Seven World Trade
Center,  Suite 1300, New York, New York 10048.  Copies of such material can
be  obtained  from  the  Public  Reference  Section  of the  Commission  at
Judiciary  Plaza,  450  Fifth  Street,  N.W.,  Washington,  D.C.  20549  at
prescribed rates. In addition,  the Commission  maintains a Web site on the
Internet at http://www.sec.gov that contains reports, proxy and information
statements  and  other   information   regarding   registrants   that  file
electronically  with the Commission,  including First Union.  First Union's
outstanding  Common Shares and outstanding  Series A Cumulative  Redeemable
Preferred  Shares of  Beneficial  Interest,  $1.00 par value per share (the
"Series A  Preferred  Shares"),  are listed on the NYSE under the  symbols,
"FUR" and "FURPrA," respectively,  and all such reports, proxy material and
other  information  filed by First Union with the NYSE may be  inspected at
the offices of the NYSE at 20 Broad Street, New York, New York 10005.

     First Union has filed with the Commission a registration  statement on
Form S-3 (together  with all  amendments  and exhibits,  the  "Registration
Statement")  under the Securities Act of 1933, as amended (the  "Securities
Act"),  with respect to the  securities  offered  hereby.  This  prospectus
("Prospectus"),  which  constitutes a part of the  Registration  Statement,
does  not  contain  all  the  information  set  forth  in the  Registration
Statement,  certain  items  of  which  are  contained  in  exhibits  to the
Registration  Statement as permitted  by the rules and  regulations  of the
Commission.  Statements  made in this  Prospectus  as to the content of any
contract,  agreement  or other  document  referred  to are not  necessarily
complete.  With respect to each such contract,  agreement or other document
filed or  incorporated  by  reference  as an  exhibit  to the  Registration
Statement, reference is made to the exhibit for a more complete description
of the matter  involved,  and each such statement shall be deemed qualified
in its entirety by such reference.


              INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The following documents filed by First Union with the Commission (File
No. 1-6249)  pursuant to the Exchange Act are  incorporated by reference in
this Prospectus:

     (1)  First  Union's  Annual  Report on Form 10-K for the  fiscal  year
          ended December 31, 1997;

     (2)  First  Union's  Quarterly  Report  on Form  10-Q  for the  fiscal
          quarter ended March 31, 1998;

     (3)  First  Union's  Quarterly  Report  on Form  10-Q  for the  fiscal
          quarter ended June 30, 1998;

     (4)  First Union's Current Report on Form 8-K dated May 6, 1998;

     (5)  First Union's Current Report on Form 8-K dated May 18, 1998;

     (6)  First Union's Current Report on Form 8-K dated June 9, 1998;

     (7)  First Union's Current Report on Form 8-K dated June 17, 1998; and

     (8)  Description  of First Union's Share Purchase  Rights  included in
          First Union's Registration  Statement on Form 8-A dated March 30,
          1990.

     All documents  filed by First Union pursuant to Section 13(a),  13(c),
14 or 15(d) of the Exchange Act  subsequent to the date of this  Prospectus
and prior to the termination of the offering made hereby shall be deemed to
be  incorporated  by reference in this  Prospectus  and to be a part hereof
from the date of the filing of such documents. Any statement contained in a
document  incorporated  or deemed to be  incorporated  by reference  herein
shall  be  deemed  to be  modified  or  superseded  for  purposes  of  this
Prospectus to the extent that a statement contained herein, or in any other
subsequently  filed  document which is or is deemed to be  incorporated  by
reference  herein,  modifies or  supersedes  any such  statement.  Any such
statement  so  modified  or  superseded  will not be  deemed,  except as so
modified or superseded, to constitute a part of this Prospectus.

     First Union will provide without charge to each person,  including any
beneficial  owner,  to whom this  Prospectus is  delivered,  on the oral or
written  request of such person,  a copy of any of the foregoing  documents
incorporated herein by reference (other than the exhibits to such documents
unless such exhibits are  specifically  incorporated by reference into such
documents).  Requests  should be directed to First Union Real Estate Equity
and Mortgage  Investments,  55 Public Square, Suite 1900,  Cleveland,  Ohio
44113-1937, Attention: Steven M. Edelman, telephone (216) 781-4030.

                             PROSPECTUS SUMMARY

     The information contained in this summary is qualified in its entirety
by  the  more  detailed  information,   including  financial   information,
appearing elsewhere or incorporated by reference in this Prospectus. Except
as  expressly  stated  herein or unless  the  context  otherwise  requires,
references to (i) "First Union" or the "Company"  refer to First Union Real
Estate  Equity and  Mortgage  Investments  and its  subsidiaries,  (ii) the
"Management  Company"  refer  to  First  Union  Management,  Inc.  and  its
subsidiaries,  and (iii) "Impark" refer to Imperial Parking Limited and its
subsidiaries and Impark Services Limited and its subsidiaries.


                                THE COMPANY

     First  Union is a REIT whose  primary  business  has been to  acquire,
reposition  and  own  retail,  apartment,  office  and  parking  properties
throughout  the United  States  and  Canada.  The  Management  Company,  an
affiliate of First Union, manages or leases certain of First Union's assets
and owns a controlling  interest in Impark.  The First Union Companies have
an organizational  structure commonly referred to as "stapled," whereby the
Common  Shares are "stapled  to" a  proportionately  equal  interest in the
Management Company Shares, subject to certain exceptions. The Common Shares
may not be issued or transferred  without their  "stapled"  counterparts in
the Management Company. The Management Company Shares are held in trust for
the benefit of the holders of the Common Shares.

     First  Union  owns  regional   enclosed   shopping  malls,   apartment
complexes, office buildings and parking facilities. First Union's portfolio
is diversified by type of property,  geographical location,  tenant mix and
rental market.  As of June 30, 1998,  First Union owned (in fee or pursuant
to long-term  ground  leases under which First Union is lessee) 21 shopping
malls, eight apartment  complexes,  five office  properties,  seven parking
facilities,  and ten  parking  lots in Canada,  as well as land leased to a
third party.  First Union also owns 50% of another mall in a joint  venture
with an unrelated party.

Recent Developments

     On May 18, 1998, the Company announced that its Board of Trustees (the
"Board" or "Board of Trustees")  had  terminated the employment of James C.
Mastandrea, Chairman of the Board, Chief Executive Officer and President of
the Company prior to such termination, and had appointed Steven M. Edelman,
Executive Vice  President and Chief  Financial  Officer of the Company,  as
Interim  Chief  Executive  Officer.  The  Board of  Trustees  is  currently
evaluating  candidates for the office of Chief Executive Officer, but there
can be no  assurance  that the Board will be able to fill such  position in
the near future.

     At the  Company's  Special  Meeting of  Beneficiaries  held on May 19,
1998, following a proxy contest successfully waged by Gotham LP (the "Proxy
Contest"), nine new trustees were elected to the Board of Trustees, and the
Board's size was increased from nine to 15 trustees  ("Trustees").  Four of
the nine new Trustees  are  principals  or  employees of Gotham,  including
William A. Ackman,  Chairman of the Company,  and David P. Berkowitz,  Vice
Chairman of the Company.  At the time the new Trustees  took office on June
3, 1998, three of the six then incumbent  Trustees  resigned,  resulting in
three vacancies.

     During the quarter ended June 30, 1998,  First Union  recognized $17.4
million of one-time expenses primarily in connection with the Proxy Contest
and change in the Board's  composition.  These one-time  expenses  included
proxy  expenses  and related  legal  fees,  cash  severance  and vesting of
restricted stock for First Union's terminated  Chairman of the Board, Chief
Executive  Officer and  President,  vesting of restricted  stock granted to
other employees of the First Union  Companies,  and the potential loss of a
deposit to purchase a parking facility.

     In June 1998,  the lenders  under the  Company's  $125 million  credit
facility (the "FUR Credit Facility") and the lenders under Impark's Cdn.$50
million credit  facility (the "Impark  Credit  Facility," and together with
the FUR  Credit  Facility,  the  "Credit  Facilities"),  determined  that a
default had occurred under their respective  Credit  Facilities as a result
of the change in the Board's  composition.  However, the lenders under each
Credit  Facility  have  granted  temporary  waivers  with  respect  to such
defaults.  The waiver for the default under the FUR Credit Facility expires
on  November  26,  1998,  and the waiver for the  default  under the Impark
Credit Facility expires on December 31, 1998. The lenders under each Credit
Facility  also granted the Company and Impark relief from  compliance  with
certain financial covenants under the Credit Facilities.

     In July 1998,  First  Union  commenced  a tender  offer  (the  "Tender
Offer") to purchase all $100 million  principal amount of its 8-7/8% Senior
Notes due 2003 (the "Senior Notes") for $970 per $1,000 principal amount of
Senior  Notes,  plus  accrued and unpaid  interest.  Concurrently  with the
Tender Offer,  First Union conducted a consent  solicitation  (the "Consent
Solicitation")  and offered a consent  payment of $30 per $1,000  principal
amount of Senior Notes to amend the  indenture  governing  the Senior Notes
(the "Senior Note Indenture") and to terminate  listing of the Senior Notes
on the NYSE. The purpose of the Tender Offer and Consent  Solicitation  was
(i) to prevent  the  possibility  that the  Company  would be  required  to
purchase the Senior Notes at 101% of their principal  amount, an obligation
which the Company  would not have had the  financial  resources to satisfy,
and (ii) to provide the Company with  additional  financial  and  operating
flexibility. Prior to its amendment, the Senior Note Indenture required the
Company to offer to purchase  the Senior  Notes at 101% of their  principal
amount if within 90 days  following  the date of a "change of control," the
rating of the Senior Notes by both  Standard & Poor's  Corporation  ("S&P")
and Moody's Investors Services,  Inc.  ("Moody's")  declined by one or more
rating  gradations.  During  April  1998,  S&P placed the Company on Credit
Watch and in June 1998,  Moody's  placed the Senior  Notes under review for
possible downgrade.

     In August 1998, pursuant to the Tender Offer and Consent Solicitation,
holders of approximately  88% of the outstanding  Senior Notes consented to
the  indenture   amendments   and  delisting  and  First  Union   purchased
approximately $88 million principal amount of Senior Notes. The purchase of
the Senior Notes was financed  with the proceeds of a $90 million loan that
has a term of six months (subject to two three-month extension periods) and
bears interest at 9-7/8% (the "Bridge Loan").  The lenders under the Bridge
Loan are Bankers Trust Company, as agent, and BankBoston,  N.A.,  Blackacre
Bridge Capital,  Elliott Associates,  Gotham and Wellsford Capital, each as
an equal participant. First Union intends to repay the Bridge Loan with the
net proceeds of the Offering. See "Use of Proceeds."

     Prior to entering into the Bridge Loan, representatives of the Company
initiated discussions with several institutions to determine their interest
in providing  financing for the Tender  Offer.  These  discussions  did not
result in any  reasonably  acceptable  offers,  except for the offer by the
lenders under the Bridge Loan, which required the Company to obtain standby
purchase  commitments  for the  Offering to ensure that the net proceeds of
the Offering would be sufficient to repay all amounts due and payable under
the Bridge  Loan,  including  interest  and fees.  The Company  sought such
standby  purchase  commitments  from  several  major  shareholders  of  the
Company.  However, it did not obtain any standby commitments other than the
Standby  Commitment,  the terms of which were  approved  by an  independent
committee of the Board. When the Bridge Loan was funded, the Company agreed
to pay each of Gotham  and  Elliott  Associates  a fee equal to 2% of their
respective  pro rata portions of the Maximum  Standby  Commitment  (the "2%
Fee"),  whether or not the Offering was consummated.  The 2% Fee is payable
on the earliest of August 6, 1999, the date the Bridge Loan is repaid,  and
the date the Offering is consummated.

     To  help  stabilize  the  Company's  financial  condition,  the  Board
suspended the Company's quarterly dividend on the Common Shares,  effective
as of the quarter ended June 30, 1998,  and  instituted an annual  dividend
policy.  The Board intends to make the minimum amount of  distributions  to
shareholders  required to maintain the Company's REIT status.  See "Certain
Federal  Income Tax  Considerations  --  Taxation  of First Union -- Annual
Distribution  Requirements."  Because First Union  believes it will satisfy
the minimum  distribution  requirements for the current fiscal year without
further distributions,  it does not expect to make further distributions on
its Common Shares in 1998.

     On  July  22,  1998,  tax   legislation   was  enacted   limiting  the
"grandfathering"  rule applicable to stapled REITs such as the Company (the
"Stapled REIT Legislation").  As a result, the income and activities of the
Management  Company with respect to any real property interests acquired by
the First Union  Companies after March 26, 1998 will be attributed to First
Union for purposes of determining  whether First Union  qualifies as a REIT
under the Internal  Revenue Code of 1986,  as amended (the  "Code").  First
Union  believes  that  there  may  be  certain   advantages,   however,  to
maintaining  its  stapled  REIT  status  and  has  begun  to  consider  the
advantages  of  retaining  such  structure.  The Stapled  REIT  Legislation
nevertheless  limits the benefits of the stapled REIT structure,  and there
can be no assurance  that the Company will be able to take  advantage of or
maintain  such  structure in the future.  See "Risk Factors -- Stapled REIT
Tax Risks; REIT Tax Risks."

Business Strategy

     In light of the change in the Board's  composition,  the Stapled  REIT
Legislation and other strategic and business  considerations,  the Board is
currently  re-evaluating  the Company's  overall business plan. Among other
things,  the Board is reviewing  the  Company's  capital,  operational  and
management  structure,  and analyzing the Company's  assets to assess their
ongoing potential to contribute to shareholder value. Various professionals
have been engaged by the Company and are assisting the Board in its reviews
and analyses.

     The  Board  is also  considering  certain  opportunistic  real  estate
investments where, for example, (i) sellers are seeking liquidity for their
private  real  estate  portfolios,  and may be  interested  in  maintaining
management positions, (ii) management talent is an instrumental part of the
overall real estate  acquisition,  or (iii) legal, tax,  financing or other
complexities  make it difficult  for  traditional  purchasers to pursue the
transaction.

     As part of its new  business  plan,  prior  to the  completion  of the
Offering,  the Company intends to terminate its management  agreements with
the  Management  Company,  self-manage  its  retail,  apartment  and office
portfolios,  and enter into  third-party  management  arrangements  for the
parking facilities it owns. The Company may also in the future transfer its
assets  to  an  operating  partnership  to be  controlled  by  the  Company
(commonly  referred to as an "UPREIT")  in exchange  for  interests in such
operating partnership.

                                THE OFFERING

Rights......................  First Union is distributing, at no cost, to
                              each holder of Common  Shares of record as of
                              the close of business on the Record Date, one
                              Right  for  every  Common   Share  held.   An
                              aggregate  of   31,431,000   Rights  will  be
                              issued.  No Rights  will be issued in respect
                              of fractional Common Shares.  Holders who own
                              Common Shares through the Company's  dividend
                              reinvestment  plan as of the Record Date will
                              not receive  Rights for such  Common  Shares.
                              See "The Offering--  Holders of Common Shares
                              in Dividend Reinvestment Plan."

Record Date.................  [ ], 1998.

Subscription Price..........  $5.00 per Common Share.


Closing  Price  of the  
Common Shares on the NYSE 
on  September  16, 1998.....  $5.75 per Common Share.


Basic Subscription..........  Each  Right entitles  the  holder  thereof to
                              purchase one Common Share at the Subscription
                              Price.  The number of Rights a holder will be
                              entitled  to  exercise  may be limited by the
                              Share   Ownership   Limit.   

Oversubscription Privilege..  A holder  of Rights who  validly exercises in
                              full  its  Subscription,  and  who  may do so
                              without  exceeding the Share Ownership Limit,
                              may also  oversubscribe,  at the Subscription
                              Price, for additional Common Shares that have
                              not been  purchased  through the  exercise of
                              Rights.  However,  absent a Waiver from First
                              Union,   such  holder  will  be  entitled  to
                              subscribe  for  only  up to  such  number  of
                              Unsubscribed  Shares  that  would  cause such
                              holder to beneficially or constructively  own
                              a  percentage  of Common  Shares that reaches
                              but  does  not  exceed  the  Share  Ownership
                              Limit.   If   an   insufficient   number   of
                              Unsubscribed  Shares is  available to satisfy
                              fully   all   elections   to   exercise   the
                              Oversubscription   Privilege,  the  available
                              Unsubscribed  Shares  will be  allocated  pro
                              rata   among   holders   who   exercise   the
                              Oversubscription   Privilege   based  on  the
                              respective  numbers  of Rights  exercised  by
                              such   holders    pursuant   to   the   Basic
                              Subscription.  Only holders of Common  Shares
                              on the Record  Date will be  entitled  to the
                              Oversubscription   Privilege.   If  a  holder
                              elects  to  exercise   the   Oversubscription
                              Privilege,    such    holder   must   do   so
                              concurrently  with its  exercise of the Basic
                              Subscription.     See     "The     Offering--
                              Oversubscription Privilege."

Standby Commitment..........  The  Standby  Purchasers   have   agreed   to
                              purchase,  at the Subscription  Price,  those
                              Common Shares that are not purchased  through
                              the     exercise    of    Rights    or    the
                              Oversubscription Privilege, up to the Maximum
                              Standby    Shares    having   an    aggregate
                              Subscription  Price  of  up  to  the  Maximum
                              Standby  Commitment.  Gotham  has  agreed  to
                              acquire  7/9ths  of  all  Standby  Commitment
                              Shares,  having  an  aggregate   Subscription
                              Price of up to 7/9ths of the Maximum  Standby
                              Commitment, and Elliott Associates has agreed
                              to acquire  2/9ths of all Standby  Commitment
                              Shares,  having  an  aggregate   Subscription
                              Price of up to 2/9ths of the Maximum  Standby
                              Commitment.   To  the  extent  that   holders
                              subscribe for fewer than the Maximum  Standby
                              Shares in the  aggregate  through their Basic
                              Subscription and Oversubscription  Privilege,
                              the Standby Purchasers will subscribe for the
                              difference.   To  the  extent  that   holders
                              subscribe  for more than the Maximum  Standby
                              Shares   in  the   aggregate,   the   Standby
                              Purchasers  will not be obligated to purchase
                              any Standby Commitment Shares.

                              The Board of Trustees has agreed to waive the
                              Share Ownership Limit to the extent necessary
                              to enable  Gotham to satisfy  its  obligation
                              under the Standby  Commitment.  The terms and
                              conditions  of the  Standby  Commitment  have
                              been approved by an independent  committee of
                              the Board of Trustees.  See "The  Offering --
                              Standby  Commitment."  As  of  September  14,
                              1998,    Gotham   and   Elliott    Associates
                              beneficially    owned    9.70%   and   1.35%,
                              respectively,   of  the  outstanding   Common
                              Shares. 

Share Ownership Limit;
Limitations  on  
Subscription................  To ensure  that  First  Union  maintains  its 
                              status  as  a  REIT,  the  By-Laws   restrict
                              beneficial  and  constructive   ownership  of
                              Common  Shares by any single  person or group
                              of persons acting collectively to 9.8% of the
                              outstanding   Common  Shares.   See  "Certain
                              Federal  Income  Tax  Considerations,"   "The
                              Offering-- Basic Subscription; Limitations on
                              Subscription"  and  "Description  of  Capital
                              Stock-- Common  Shares--  Restriction on Size
                              of Holdings."

                              A holder will be entitled to exercise only up
                              to such  number of Rights  that  would  cause
                              such holder to reach but not exceed the Share
                              Ownership  Limit,  unless  First Union waives
                              the Share  Ownership Limit for such holder (a
                              "Waiver").  A holder's percentage  beneficial
                              ownership    interest   in   Common    Shares
                              ("Beneficial  Ownership  Interest")  will  be
                              calculated  promptly following the Expiration
                              Time  by  dividing  (i)  the  sum of (a)  the
                              aggregate    number    of    Common    Shares
                              beneficially owned by such holder immediately
                              prior  to  the   Expiration   Time,  (b)  the
                              aggregate  number of Common  Shares for which
                              such holder has exercised Rights, and (c) the
                              aggregate  number of Common Shares into which
                              all Series A  Preferred  Shares  beneficially
                              owned by such holder immediately prior to the
                              Expiration Time are convertible,  by (ii) the
                              sum of (a) the  aggregate  number  of  Common
                              Shares    outstanding    immediately    after
                              consummation  of the  Offering  and  (b)  the
                              aggregate  number of Common Shares into which
                              all Series A  Preferred  Shares  beneficially
                              owned  by  such  holder   immediately   after
                              consummation of the Offering are convertible.
                              See  "The  Offering  --  Basic  Subscription;
                              Limitations on Subscription."

Waiver   of  Share    
Ownership Limit.............  A holder may apply  for a Waiver  from  First
                              Union  of  the  Share   Ownership   Limit  in
                              connection  with the  exercise  of its  Basic
                              Subscription,  Oversubscription  Privilege or
                              both by completing  the Request for Waiver of
                              Share Ownership Limit form  accompanying this
                              Prospectus.  In  deciding  whether to grant a
                              Waiver, First Union may require the holder to
                              make certain  representations and warranties,
                              comply with certain  covenants and provide an
                              opinion  of counsel  with  respect to certain
                              REIT tax issues.  See "The Offering -- Waiver
                              of  Share   Ownership   Limit"  and  "Certain
                              Federal Income Tax Considerations -- Taxation
                              of First Union."

                              The anticipated size of a holder's Beneficial
                              Ownership  Interest after consummation of the
                              Offering  cannot  be  determined  at the time
                              such holder  exercises its Rights because the
                              size of such  interest  will  depend in large
                              part  on  the   number   of   Common   Shares
                              subscribed for by other holders.  In light of
                              the   Standby   Commitment,   a  holder,   in
                              calculating    such   Beneficial    Ownership
                              Interest,   may  assume  that  at  least  the
                              Maximum   Standby   Shares   will  be  issued
                              pursuant to the  Offering.  See "The Offering
                              --  Standby   Commitment."  Unless  a  holder
                              applies  for and is  granted  a  Waiver,  any
                              Rights  exercised  by such  holder that would
                              cause it to exceed the Share  Ownership Limit
                              will be deemed not to have been  exercised by
                              such holder. The aggregate Subscription Price
                              paid by a holder for  Rights  that are deemed
                              not to have been  exercised  will be returned
                              to such holder,  without interest, as soon as
                              practicable  following  consummation  of  the
                              Offering.   See  "The   Offering   --  Escrow
                              Arrangements; Return of Funds."

                              If,  without  first  obtaining  a  Waiver,  a
                              holder  subscribes for and,  inadvertently or
                              otherwise,  is  issued  a  number  of  Common
                              Shares  that causes such holder to exceed the
                              Share Ownership Limit,  such number of Common
                              Shares in excess of the Share Ownership Limit
                              will  constitute   Excess  Shares  under  the
                              By-Laws and  therefore  will not carry voting
                              and other rights or be deemed outstanding for
                              quorum,   voting  and  other  purposes.   See
                              "Description   of  Capital  Stock  --  Common
                              Shares --  Restriction  on Size of Holdings."
                              

Transferability of Rights...  The Rights are not transferable, except by
                              operation of law.
                             
Subscription Agent..........  National City Bank.

Procedure for Exercise......  A holder may exercise its Basic Subscription
                              and  Oversubscription  Privilege  by properly
                              completing  and  duly  executing  its  Rights
                              Certificate   and   forwarding   such  Rights
                              Certificate,  together  with  payment  of the
                              Subscription  Price  for  each  Common  Share
                              subscribed   for   pursuant   to  the   Basic
                              Subscription and Oversubscription  Privilege,
                              to the Subscription  Agent on or prior to the
                              Expiration  Time.  If the  mail  is  used  to
                              forward   a   Rights   Certificate,   it   is
                              recommended that insured,  registered mail be
                              used. Alternatively,  the Guaranteed Delivery
                              Procedures  as described in "The  Offering --
                              Late   Delivery   of   Payments   and  Rights
                              Certificates"  may be used.  Once a holder of
                              Rights has exercised  its Basic  Subscription
                              or Oversubscription  Privilege, such exercise
                              may  not be  revoked.  

No Fractional Common 
Shares......................  No   fractional   Common   Shares   will   be
                              issued  in  respect  of the  exercise  of any
                              Rights or the  Oversubscription  Privilege or
                              pursuant to the Standby  Commitment.  

Persons Holding Through 
Others......................  Persons holding Common Shares  and  receiving
                              Rights  distributable  with  respect  thereto
                              through a broker,  dealer,  commercial  bank,
                              trust  company or other  nominee,  as well as
                              persons holding stock  certificates who would
                              prefer  to  have  such  institutions   effect
                              transactions  relating to the Rights on their
                              behalf,   should   contact  the   appropriate
                              institution  or  nominee  and  request  it to
                              effect the  transactions  for them.  See "The
                              Offering -- Method of  Exercising  Rights and
                              Oversubscription   Privilege."   

Issuance  of Certificates...  Certificates   representing   Common   Shares  
                              purchased  pursuant to the  Offering  will be
                              delivered   to   subscribers   as   soon   as
                              practicable  following the  Expiration  Time.
                              See  "The   Offering--   Delivery  of  Common
                              Shares." 

Common Shares Outstanding 
Before the Offering (FN1)...  31,431,000.   

Series  A Preferred Shares
Outstanding   Before  the  
Offering(FN2)...............  1,349,000.

    
Common Shares Outstanding
After the Offering (FN3)....  [                  ].

Use of Proceeds.............  The net proceeds  of  the  Offering  will  be
                              used to repay borrowings under the FUR Credit
                              Facility  and the  Bridge  Loan.  See "Use of
                              Proceeds."

Expiration Time.............  [      ], 1998 at 5:00 p.m., Eastern Daylight
                              Time,  or such  later  date and time as First
                              Union may  determine in its sole  discretion.
                              After such time,  the Rights will become void
                              and have no value.

- ------------------
(1)  As of September 16, 1998.
(2)  As of September 16, 1998. As of such date, each  outstanding  Series A
     Preferred  Share  was  convertible   into  3.31  Common  Shares.   See
     "Description  of  Capital  Stock --  Preferred  Shares  --  Conversion
     Rights."
(3)  Does not include  Common Shares  issuable upon  conversion of Series A
     Preferred Shares. Assumes all rights are exercised.


                                RISK FACTORS

     Holders of Common Shares should  consider the matters  discussed under
"Risk Factors" before deciding to exercise their Rights.


<PAGE>

                                RISK FACTORS

     Investors should carefully review the information  contained elsewhere
or  incorporated  by reference in this  Prospectus and should  particularly
consider the following matters with respect to the First Union Companies:


INEXPERIENCED NEW MANAGEMENT

     On May 18, 1998, the Company  announced that its Board of Trustees had
terminated  the employment of James C.  Mastandrea,  Chairman of the Board,
Chief  Executive  Officer  and  President  of the  Company  prior  to  such
termination,  and had appointed Steven M. Edelman, Executive Vice President
and Chief  Financial  Officer of the Company,  as Interim  Chief  Executive
Officer. The Board of Trustees is currently  evaluating  candidates for the
office of Chief Executive  Officer,  but there can be no assurance that the
Board will be able to fill such position in the near future.

     While  William  A.  Ackman,  Chairman  of First  Union,  and  David P.
Berkowitz,   Vice  Chairman  of  First  Union,  have  extensive  investment
management and real estate and real estate related  investment  experience,
neither of them has operated or has been an executive officer,  director or
trustee of a real estate company, a REIT or a publicly-owned company or has
had  responsibility  for  managing  a  portfolio  of  real  estate  assets.
Accordingly, there can be no assurance that they will be able to supervise,
manage and operate the business of First Union  effectively,  and such lack
of experience may have a material  adverse effect on First Union's  results
of operations, financial condition and prospects.

FAILURE TO ACHIEVE BUSINESS OBJECTIVES

     The Board of Trustees is currently  evaluating First Union's assets to
assess their ongoing potential to contribute to shareholder value. Although
the Board may seek to sell certain  assets,  there can be no assurance that
First  Union  will be able to sell  such  assets on  advantageous  terms or
expeditiously. Moreover, to the extent that any such assets are sold, there
can be no  assurance  that  First  Union  will be able  to  invest  the net
proceeds from such sales in other assets that will provide  greater returns
to First Union and its shareholders.

RISK OF DILUTION IN THE OFFERING

     Holders not  subscribing for Common Shares pursuant to the Rights will
be subject to dilution of their  ownership  interest in First  Union.  Such
dilution may be significant.  Holders who do not exercise their Rights will
relinquish any value inherent in the Rights. Purchasers of Common Shares in
the Offering will experience  immediate and significant dilution in the net
tangible book value per share attributable to such Common Shares.

CONTROL BY GOTHAM

     If no Rights are exercised and the Standby Purchasers purchase all the
Standby  Commitment  Shares they are  required to purchase  pursuant to the
Standby  Commitment,  Gotham will own approximately [ ] % of the issued and
outstanding  Common Shares  following  consummation  of the Offering.  As a
result of the  magnitude  of such share  ownership,  Gotham will be able to
control  significantly the outcome of all matters submitted to shareholders
for a vote,  including  the  election of Trustees  and,  consequently,  the
Company's management, policies and operations.

STAPLED REIT TAX RISKS; REIT TAX RISKS

     Legislation  Regarding  Stapled  REITs.  On July 22, 1998, the Stapled
REIT Legislation was enacted limiting the "grandfathering"  rule applicable
to stapled REITs. See "-- Dependence on Qualification as a REIT." Under the
Stapled REIT  Legislation,  the  anti-stapling  rules  provided in the Code
apply to real property interests  acquired or substantially  improved after
March 26, 1998 by the First Union Companies, or a subsidiary or partnership
in which a ten  percent or  greater  interest  is owned by the First  Union
Companies unless (1) the real property interests are acquired pursuant to a
written  agreement  that was  binding  on March  26,  1998 and at all times
thereafter  or (2) the  acquisition  of such real  property  interests  was
described in a public announcement or in a filing with the Commission on or
before  March 26,  1998.  Consequently,  the income and  activities  of the
Management Company with respect to any property acquired by the First Union
Companies  after March 26,  1998,  for which  there was no binding  written
agreement,  public  announcement or filing with the Commission on or before
March  26,  1998,  will be  attributed  to  First  Union  for  purposes  of
determining whether First Union qualifies as a REIT under the Code.

     In  addition,  the  Stapled  REIT  Legislation  also  provides  that a
property held by a stapled REIT but not subject to the anti-stapling  rules
would  become  subject  to  such  rules  in  the  event  of  either  (1) an
improvement  placed in service after December 31, 1999 that changes the use
of the  property  and the cost of which is greater  than 200 percent of (A)
the undepreciated cost of the property (prior to the improvement) or (B) in
the case of property acquired where there is a substituted  basis, the fair
market  value of the  property  on the date it was  acquired by the stapled
REIT or (2) an addition or  improvement  that expands beyond the boundaries
of the  land  included  in such  property.  The  Stapled  REIT  Legislation
contains an exception for improvements  placed in service before January 1,
2004  pursuant to a binding  contract in effect on December 31, 1999 and at
all times thereafter.

     Other legislation (including  legislation  previously introduced,  but
not yet passed), as well as regulations,  administrative interpretations or
court  decisions,  also  could  change  the tax law with  respect  to First
Union's  qualification  as a REIT and the federal income tax consequence of
such  qualification.  The adoption of any such legislation,  regulations or
administrative  interpretations  or court  decisions  could have a material
adverse  effect on the  results  of  operations,  financial  condition  and
prospects of First Union and could restrict First Union's ability to grow.

     First  Union  believes  that  there  may  be  certain   advantages  to
maintaining  its stapled REIT status and is currently  seeking to determine
whether in fact those advantages  exist, but there can be no assurance that
it will  be able to take  advantage  of its  stapled  REIT  status  or will
maintain such structure.

     Dependence on  Qualification  as a REIT.  First Union believes that it
operates  so as to  qualify  as a REIT for  federal  income  tax  purposes.
However,  there  is  no  assurance  that  First  Union  has  satisfied  the
requirements  for REIT  qualification in the past or will qualify as a REIT
in the future.  Qualification  as a REIT involves the application of highly
technical  and  complex  provisions  of the Code,  for which there are only
limited judicial or administrative interpretations. The complexity of these
provisions  is greater in the case of a stapled  REIT such as First  Union.
Qualification as a REIT also involves the  determination of various factual
matters and  circumstances  not entirely within First Union's  control.  In
addition,  First Union's ability to qualify as a REIT is dependent upon its
continued  exemption from the anti-stapling  rules of Section 269B(a)(3) of
the Code,  which,  if they were to apply,  would  prevent  First Union from
qualifying as a REIT. The  "grandfathering"  rules  governing  Section 269B
generally  provide,  however,  that Section  269B(a)(3) does not apply to a
stapled  REIT  (except  with  respect to new real  property  interests,  as
described  above in "-- Legislation  Regarding  Stapled REITs") if the REIT
and its stapled  operating  company were stapled on June 30, 1983.  On June
30, 1983, First Union was stapled with the Management  Company.  There are,
however,  no  judicial  or  administrative  authorities  interpreting  this
"grandfathering"  rule.  Moreover,  if for any reason First Union failed to
qualify as a REIT in 1983, the benefit of the  "grandfathering"  rule would
not be  available  to First  Union,  in which  case First  Union  would not
qualify as a REIT for any taxable year from and after 1983.  The failure of
First  Union to qualify as a REIT would have a material  adverse  effect on
First  Union's  ability to make  dividends to its  shareholders  and to pay
amounts  due  on  its   indebtedness.   See  "Certain  Federal  Income  Tax
Considerations -- REIT Qualification of First Union."

     First Union believes that it has operated and will continue to operate
in a manner  that  permits  First Union to qualify as a REIT under the Code
for each taxable year since its formation.  Fried, Frank, Harris, Shriver &
Jacobson  (a  partnership  including  professional   corporations)  ("Fried
Frank"),  counsel to First Union,  has rendered an opinion that First Union
has been organized in conformity with the requirements for qualification as
a REIT under the Code and its proposed  method of operation  will enable it
to satisfy the  requirements for  qualification  and taxation as a REIT for
its taxable year ending December 31, 1998. Fried Frank is unable,  however,
to render an opinion regarding First Union's qualification as a REIT in its
taxable years prior to December 31, 1998 because it did not conduct the due
diligence  necessary  to  render  an  opinion  for  such  years.  If  it is
subsequently determined that First Union did not qualify as a REIT in those
years,  First Union potentially could incur corporate tax with respect to a
year that is still  open to  adjustment  by the  Internal  Revenue  Service
("IRS").   See  "Certain   Federal  Income  Tax   Considerations   --  REIT
Qualification of First Union."

     If First Union were to fail to qualify as a REIT,  it would be subject
to federal income tax (including any applicable alternative minimum tax) on
its taxable  income at corporate  rates.  In addition,  unless  entitled to
relief under certain  statutory  provisions  and subject to the  discussion
above  regarding  the impact if First Union  failed to qualify as a REIT in
1983,  First Union also would be disqualified  from re-electing REIT status
for the four taxable years following the year during which qualification is
lost. Failure to qualify as a REIT would result in additional tax liability
to First Union for the year or years  involved.  In  addition,  First Union
would  no  longer  be  required  by  the  Code  to  make  dividends  to its
shareholders.  To the extent that dividends to shareholders would have been
made in  anticipation  of First Union's  qualifying as a REIT,  First Union
might  be  required  to  borrow  funds  or  to  liquidate  certain  of  its
investments  to pay the  applicable  tax. See "Certain  Federal  Income Tax
Considerations -- REIT Qualification of First Union."

     The failure to qualify as a REIT would also constitute a default under
certain debt  obligations of First Union,  which would  generally allow the
holders  thereof to demand the  immediate  repayment of such  indebtedness,
which could have a material  adverse  effect on First Union and its ability
to  make  dividends  to  shareholders   and  to  pay  amounts  due  on  its
indebtedness.

     Adverse  Effects of REIT Minimum  Dividend  Requirements.  In order to
qualify  as a  REIT,  First  Union  is  generally  required  each  year  to
distribute  to  its  shareholders  at  least  95%  of  its  taxable  income
(excluding  any net  capital  gain).  In  addition,  if First Union were to
dispose of assets  acquired  in certain  acquisitions  during the  ten-year
period  following  the  acquisitions,  First  Union  would be  required  to
distribute at least 95% of the amount of any "built-in  gain"  attributable
to such assets that First Union  recognizes  in the  disposition,  less the
amount of any tax paid with respect to such  recognized  built-in gain. See
"Certain Federal Income Tax  Considerations -- REIT  Qualification of First
Union." First Union generally is subject to a 4%  nondeductible  excise tax
on the  amount,  if any,  by which  certain  distributions  paid by it with
respect  to any  calendar  year  are  less  than  the sum of (i) 85% of its
ordinary  income for that year, (ii) 95% of its capital gain net income for
that year, and (iii) 100% of its undistributed income from prior years.

     First  Union  intends to make  distributions  to its  shareholders  to
comply with the 95% distribution requirement and to avoid the nondeductible
excise tax. Differences in timing between the recognition of taxable income
and the receipt of cash  available  for  distribution  could  require First
Union to borrow  funds on a short-term  basis to meet the 95%  distribution
requirement and to avoid the nondeductible excise tax.

     Distributions  to  shareholders  by First Union are  determined by the
Board of Trustees and depend on a number of factors,  including, the amount
of  cash  available  for  distribution,  financial  condition,  results  of
operations,  any decision by the Board of Trustees to reinvest funds rather
than  to  distribute   such  funds,   capital   expenditures,   the  annual
distribution  requirements  under the REIT  provisions of the Code and such
other factors as the Board of Trustees deems  relevant.  For federal income
tax purposes,  distributions  paid to shareholders  may consist of ordinary
income,  capital gains, return of capital, or a combination thereof.  First
Union will provide shareholders with annual statements as to the taxability
of distributions.

REAL ESTATE INVESTMENT RISKS

     General Risks. First Union's  investments will be subject to the risks
inherent in owning real estate.  The underlying value of First Union's real
estate  investments,  the results of its operations and its ability to make
distributions   to  its   shareholders  and  to  pay  amounts  due  on  its
indebtedness will depend on its ability to operate First Union's properties
in a manner  sufficient  to maintain or increase  revenues  and to generate
sufficient revenues in excess of its operating and other expenses.

     Results  of  operations  of  First  Union's  properties  may  also  be
adversely affected by, among other things:

     -    changes in national economic conditions,  changes in local market
          conditions due to changes in general or local economic conditions
          and neighborhood characteristics;

     -    changes in interest rates and in the availability, cost and terms
          of financing;

     -    the  impact of present or future  environmental  legislation  and
          compliance   with   environmental   laws  and  other   regulatory
          requirements; 

     -    the  ongoing  need   for   capital  improvements, particularly in
          older structures;

     -    changes  in real  estate  tax  rates  and  assessments  and other
          operating expenses;

     -    adverse changes in governmental rules and fiscal policies;

     -    adverse changes in zoning and other land use laws; and

     -    earthquakes  and other  natural  disasters  (which  may result in
          uninsured losses) and other factors which are beyond its control.

     Illiquidity  of Real Estate.  Real estate  investments  are relatively
illiquid.  First  Union's  ability to vary its  portfolio  in  response  to
changes in economic and other  conditions  will  therefore  be limited.  If
First Union decides to sell an  investment,  no assurance can be given that
First  Union will be able to dispose of it in the time period it desires or
that the sales price of any investment  will recoup or exceed the amount of
First Union's investment.

     Increases  in Property  Taxes Could  Affect  Ability to Make  Expected
Shareholder  Distributions.  First Union's real estate  investments are all
subject to real property  taxes.  The real property  taxes on properties in
which First Union  invests may  increase or decrease as property  tax rates
change and as the value of the  properties  are assessed or  reassessed  by
taxing authorities.  Increases in property taxes may have an adverse effect
on First Union and its ability to make distributions to shareholders and to
pay amounts due on its indebtedness.

     Environmental Matters. The obligation to pay for the cost of complying
with existing  environmental laws,  ordinances and regulations,  as well as
the cost of complying  with future  legislation,  may affect the  operating
costs of the Company.  Under various federal, state and local environmental
laws,  ordinances and regulations,  a current or previous owner or operator
of real property may be liable for the costs of removal or  remediation  of
hazardous or toxic substances on or under the property.  Environmental laws
often impose liability whether or not the owner or operator knew of, or was
responsible  for, the presence of such  hazardous or toxic  substances  and
whether or not such substances  originated from the property.  In addition,
the presence of hazardous or toxic substances,  or the failure to remediate
such  property  properly,  may adversely  affect First  Union's  ability to
borrow by using such real property as collateral.

     Certain  environmental laws and common law principles could be used to
impose   liability   for   releases  of  hazardous   materials,   including
asbestos-containing materials or "ACMs," into the environment. In addition,
third parties may seek recovery from owners or operators of real properties
for personal  injury  associated  with  exposure to released  ACMs or other
hazardous materials. Environmental laws may also impose restrictions on the
use  or  transfer  of  property,   and  these   restrictions   may  require
expenditures.  In  connection  with the  ownership  and operation of any of
First Union's properties, First Union, the Management Company and the other
lessees of these  properties may be liable for any such costs.  The cost of
defending against claims of liability or remediating  contaminated property
and  the  cost  of  complying  with  environmental  laws  could  materially
adversely affect the First Union Companies and their ability to pay amounts
due on  their  indebtedness  and  with  respect  to  First  Union,  to make
distributions to its shareholders.

     Compliance  with the ADA May Affect  Expected  Distributions  to First
Union's  Shareholders.  Under the Americans with  Disabilities  Act of 1990
(the "ADA"), all public accommodations are required to meet certain federal
requirements related to access and use by disabled persons. A determination
that First Union is not in compliance with the ADA could also result in the
imposition  of fines  and/or an award of damages to private  litigants.  If
First  Union were  required to make  modifications  to comply with the ADA,
there could be a material  adverse effect on its ability to pay amounts due
on its indebtedness or to make distributions to its shareholders.

     Uninsured  and  Underinsured   Losses.   Comprehensive   insurance  is
generally  required to be  maintained  on each of the  properties  of First
Union, including liability, fire and extended coverage.  However, there are
certain  types of  losses,  generally  of a  catastrophic  nature,  such as
earthquakes  and  floods,  that  may be  uninsurable  or  not  economically
insurable.  The Company will use its  discretion  in  determining  amounts,
coverage limits and deductibility  provisions of insurance,  with a view to
maintaining   appropriate  insurance  coverage  on  its  investments  at  a
reasonable  cost and on  suitable  terms.  This  may  result  in  insurance
coverage that, in the event of a substantial  loss, would not be sufficient
to pay the full  current  market value or current  replacement  cost of the
lost  investment  and also may  result  in  certain  losses  being  totally
uninsured.  Inflation,  changes in building codes, zoning or other land use
ordinances,  environmental considerations,  lender imposed restrictions and
other factors also might make it not feasible to use insurance  proceeds to
replace the property  after such  property  has been damaged or  destroyed.
Under such circumstances, the insurance proceeds, if any, received by First
Union might not be adequate to restore its economic  position  with respect
to such property.

REAL ESTATE FINANCING RISKS

     Financing and  Maturities.  First Union is subject to the normal risks
associated  with debt and preferred  stock  financings,  including the risk
that First Union's cash flow will be insufficient to meet required payments
of principal and interest and distributions,  the risk that indebtedness on
its properties, or unsecured indebtedness,  will not be able to be renewed,
repaid  or  refinanced  when  due or  that  the  terms  of any  renewal  or
refinancing will not be as favorable as the terms of such indebtedness.  If
First Union were unable to refinance the indebtedness on acceptable  terms,
or at all,  First  Union  might be forced to  dispose of one or more of its
properties on disadvantageous  terms, which might result in losses to First
Union, which losses could have a material adverse effect on First Union and
its ability to make distributions to shareholders and to pay amounts due on
its indebtedness. Furthermore, if a property is mortgaged to secure payment
of indebtedness  and First Union is unable to meet mortgage  payments,  the
mortgagee could foreclose upon the property, appoint a receiver and receive
an  assignment  of rents and leases or pursue  other  remedies,  all with a
consequent  loss of revenues and asset value to First  Union.  Foreclosures
could also  create  taxable  income  without  accompanying  cash  proceeds,
thereby  hindering  First  Union's  ability  to meet the REIT  distribution
requirements of the Code.

     Risk of Rising Interest Rates. First Union has incurred and expects in
the future to incur  indebtedness  which bears interest at variable  rates.
Accordingly,  increases  in interest  rates would  increase  First  Union's
interest  costs  (to the  extent  that  the  related  indebtedness  was not
protected by interest  rate  protection  arrangements),  which could have a
material   adverse   effect  on  First   Union  and  its  ability  to  make
distributions to shareholders and to pay amounts due on its indebtedness or
cause First  Union to be in default  under  certain  debt  instruments.  In
addition,  an increase in market  interest  rates may cause holders to sell
their Common  Shares and reinvest the proceeds  thereof in higher  yielding
securities,  which could  adversely  affect the market price for the Common
Shares.

RISKS RELATING TO RESTRICTIVE DEBT COVENANTS AND COMPLIANCE WITH 
DEBT INSTRUMENTS

     Debt  instruments  (including the Credit  Facilities) to which each of
the First Union  Companies is  currently a party,  and to which each of the
First Union Companies may become a party,  contain and may contain a number
of  significant  covenants  that,  among other things,  restrict in varying
degrees the First Union Companies from selling assets, incurring additional
indebtedness, repaying other indebtedness, paying dividends, creating liens
on assets,  entering into leases,  making  investments,  loans or advances,
making  acquisitions,  engaging in mergers or  consolidations,  engaging in
certain   transactions   with   affiliates  and  certain  other   corporate
activities.  Each of the  First  Union  Companies'  ability  to  remain  in
compliance  with  certain  such  covenants  will depend  upon,  among other
things,  its results of operations and may be affected by events beyond its
control,   including   economic,   financial   and   industry   conditions.
Accordingly,  there  can be no  assurance  that  each  of the  First  Union
Companies will remain in compliance with such agreements and covenants.  In
the event of a default under such instruments or agreements relating to any
indebtedness of the First Union Companies, the holders of such indebtedness
generally  will be able to declare  all such  indebtedness,  together  with
accrued  interest  thereon,  to be due and payable  immediately and, in the
case of collateralized  indebtedness,  to proceed against their collateral.
In addition, default under one debt instrument could in turn permit lenders
under other debt instruments to declare borrowings  outstanding  thereunder
to be due and payable pursuant to cross-default clauses.  Accordingly,  the
occurrence  of a default  under any debt  instrument  could have a material
adverse effect on the First Union Companies.

     In June  1998,  the  lenders  under the FUR  Credit  Facility  and the
lenders  under the Impark  Credit  Facility  determined  that a default had
occurred under their respective Credit Facilities as a result of the change
in the Board's composition. However, the lenders under each Credit Facility
have granted  temporary  waivers with respect to such defaults.  The waiver
for the default under the FUR Credit Facility  expires on November 26, 1998
and the waiver for the default under the Impark Credit Facility  expires on
December 31, 1998. The lenders under each Credit  Facility also granted the
Company and Impark relief from compliance with certain financial  covenants
under the Credit  Facilities  for the second  quarter of 1998.  The Company
believes that Impark may not be able to satisfy certain financial covenants
under the Impark  Credit  Facility for the third  quarter of 1998. If First
Union or Impark is unable to refinance the indebtedness  outstanding  under
the FUR Credit Facility or the Impark Credit Facility, respectively,  or if
they are  otherwise  unable to cure their  respective  defaults  during the
terms of the waivers without obtaining further waivers of the defaults, the
lenders under the respective Credit Facilities may declare all indebtedness
outstanding thereunder, together with any accrued interest thereon, due and
payable immediately and by such action trigger  cross-defaults  under other
debt instruments, such as the Bridge Loan.

YEAR 2000 ISSUES

     The First Union Companies are presently  identifying  computer systems
with programs that may not be able to properly recognize dates prior to, on
or after January 1, 2000. The inability of systems and programs to properly
recognize  such dates could  result in such  system or program  failures or
miscalculations  (the "Year 2000 Issue") that could have a material adverse
effect on the First Union Companies.

     Management  has  conducted  an initial  assessment  of the First Union
Companies' computer systems and believes that while many of its systems are
Year 2000  compliant,  certain of the First Union  Companies'  systems will
need to be replaced or modified. To date, management has identified (i) the
software used in the operation of the Company's apartment  complexes;  (ii)
certain programs  relating to parking  equipment used by Impark;  and (iii)
certain financial software used by Impark, as requiring either modification
or replacement.

     The First Union Companies have not determined with certainty the total
cost they will incur to  reasonably  address the Year 2000 Issue.  However,
the First  Union  Companies  believe  that such  costs will not result in a
material adverse effect on its financial condition or results of operation.
Costs related to the Year 2000 Issue are either being  expensed as incurred
or being capitalized as improvements to the applicable computer systems.

     The First Union Companies cannot determine the effect of the Year 2000
Issue on vendors and other  entities  with which the First Union  Companies
transact  business,  and there can be no  assurance  that the effect of the
Year 2000 Issue on such entities will not adversely  affect the First Union
Companies'  financial  condition or results of operations.  The First Union
Companies are communicating with financial  institutions,  software vendors
and others with whom they conduct  business to help them identify and avoid
the Year  2000  Issue.  The  First  Union  Companies  are  also  contacting
suppliers of certain other date-sensitive operating equipment (such as fire
alarm systems and security and access systems) that management  believes is
critical to the operations of the First Union Companies' properties.

     The First Union Companies cannot determine the effect of the Year 2000
Issue on its tenants,  although all retail tenants of the Company have been
notified in writing of the Year 2000 Issue. The Company believes that major
department  stores  and other  national  retail  tenants  have  technically
trained staff to maintain  their  computer  systems and that, on the whole,
the effect of the Year 2000 Issue on such  tenants  will not be material to
their  financial  condition  or results of  operations.  Regional and local
retail  tenants  may have  greater  exposure  to the Year 2000  Issue,  but
generally rely on less automation than larger tenants.

LIMITATIONS ON SUBSCRIPTIONS; SMALLER RELATIVE VOTING EQUITY 
OWNERSHIP INTEREST

     Whether a holder may exercise all of such holder's  Rights will depend
on such  holder's  total  equity  interest  in First Union  following  such
exercise.  A holder will be entitled to exercise  only up to such number of
Rights  as would  cause  such  holder  to reach  but not  exceed  the Share
Ownership  Limit,  unless First Union waives the Share  Ownership Limit for
such  holder.  Any Rights  exercised  by such  holder that would cause such
holder to exceed the Share  Ownership Limit will be deemed not to have been
exercised.  In light of the  manner in which the Share  Ownership  Limit is
determined for each shareholder,  holders may be required to exercise fewer
Rights and  thereby  acquire  fewer  Common  Shares than they  desire.  If,
without  first   obtaining  a  Waiver,   a  holder   subscribes   for  and,
inadvertently or otherwise, is issued a number of Common Shares that causes
such  holder to exceed the Share  Ownership  Limit,  such  number of Common
Shares in  excess of the Share  Ownership  Limit  would  constitute  Excess
Shares  under the By-Laws and  therefore  would not carry  voting and other
rights or be deemed outstanding for quorum, voting and other purposes.  See
"Description  of Capital Stock -- Common Shares --  Restriction  on Size of
Holdings."

RISK OF DEFAULT OF STANDBY PURCHASERS

     To ensure that the net proceeds  from the Offering  will be sufficient
to repay all  amounts  due and  payable  under the Bridge  Loan,  including
interest and fees, the Standby  Purchasers have agreed to purchase,  at the
Subscription  Price, those Common Shares that are not purchased through the
exercise  of Rights or the  Oversubscription  Privilege,  up to the Maximum
Standby Shares having an aggregate  Subscription Price of up to the Maximum
Standby Commitment.  However, the obligations of the Standby Purchasers are
not secured by any collateral.  As a result, there can be no assurance that
the Standby Purchasers will perform their respective  obligations under the
Standby  Commitment.  To the extent any Standby  Purchaser fails to perform
such obligations,  First Union may not receive proceeds sufficient to repay
all  indebtedness  outstanding  under the Bridge Loan, and  accordingly,  a
portion of the  indebtedness  under the Bridge Loan may remain  outstanding
following  consummation  of the  Offering.  Such  indebtedness  will remain
outstanding  until  First  Union is able to  secure  alternative  financing
arrangements.  In  addition,  the terms of the Bridge Loan  provide  that a
failure by any Standby  Purchaser to comply with its obligations  under the
Bridge Loan could result in an event of default  under the Bridge Loan.  An
event of default  under the Bridge Loan would give the  lenders  thereunder
the right to accelerate  all amounts due  thereunder  and possibly  trigger
cross-defaults  under other indebtedness of First Union,  including the FUR
Credit Facility.

MARKET CONSIDERATIONS

     There can be no assurance  that,  following the issuance of the Rights
and of the Common Shares upon exercise of the Rights, a subscribing  holder
will be able to sell Common  Shares  purchased  in the  Offering at a price
equal to or greater than the Subscription Price.

EXCHANGE RATE AND CURRENCY RISK

     At June 30,  1998,  the  Management  Company had  approximately  $81.6
million  of  revenues   attributable  to  Impark's   Canadian   operations,
representing   approximately  50%  of  the  First  Union  Companies'  total
revenues. The Company does not hedge its foreign currency exposure and does
not currently intend to do so in the future.

     First Union  recognized a $1.5 million charge during the quarter ended
June 30,  1998  related  to  unrealized  exchange  rate  losses on loans to
affiliated  Canadian  companies.  As of June 30, 1998, First Union also has
recorded  a  $1.1  million  loss  from  the  translation  of  the  Canadian
operations as a separate component of shareholders' equity. There can be no
assurance that foreign currency rate  fluctuations will not have a material
adverse effect on the Company's business, financial condition or results of
operations in the future.

CAUTIONARY STATEMENTS CONCERNING FORWARD-LOOKING STATEMENTS

     Any  statements in this  Prospectus,  including any  statements in the
documents that are  incorporated by reference  herein that are not strictly
historical are  forward-looking  statements  within the meaning of the safe
harbor provisions of the Private Securities  Litigation Reform Act of 1995.
Any such forward-looking  statements contained or incorporated by reference
herein should not be relied upon as predictions  of future events.  Certain
such   forward-looking   statements   can  be  identified  by  the  use  of
forward-looking  terminology such as "believes,"  "expects," "may," "will,"
"should,"  "seeks,"  "approximately,"   "intends,"  "plans,"  "pro  forma,"
"estimates" or  "anticipates"  or the negative  thereof or other variations
thereof or comparable  terminology,  or by discussions of strategy,  plans,
intentions or anticipated or projected events, results or conditions.  Such
forward-looking  statements are dependent on  assumptions,  data or methods
that may be  incorrect  or  imprecise  and they may be  incapable  of being
realized.  Such forward-looking  statements include statements with respect
to (i) the  declaration  or payment  of  distributions  by the First  Union
Companies,  (ii) the  ownership,  management  and operation of  properties,
(iii) potential acquisitions or dispositions of properties, assets or other
businesses  by the First Union  Companies,  (iv) the  policies of the First
Union  Companies   regarding   investments,   acquisitions,   dispositions,
financings and other  matters,  (v) the  qualification  of First Union as a
REIT under the Code and the  "grandfathering"  rules under  Section 269B of
the Code, (vi) the real estate industry and real estate markets in general,
(vii) the availability of debt and equity financing, (viii) interest rates,
(ix) general  economic  conditions,  (x) supply and customer  demand,  (xi)
trends   affecting  the  First  Union   Companies,   (xii)  the  effect  of
acquisitions or dispositions on capitalization  and financial  flexibility,
(xiii) the  anticipated  performance  of the First Union  Companies  and of
acquired   properties  and  businesses,   including,   without  limitation,
statements  regarding   anticipated   revenues,   cash  flows,  funds  from
operations,   earnings  before  interest,   depreciation  and  amortization
("EBIDA"),  property net operating income,  operating or profit margins and
sensitivity to economic  downturns or anticipated growth or improvements in
any of the  foregoing,  and (xiv) the ability of the First Union  Companies
and of  acquired  properties  and  businesses  to  grow.  Shareholders  are
cautioned that,  while  forward-looking  statements  reflect the respective
companies'   good  faith  beliefs,   they  are  not  guarantees  of  future
performance  and they involve  known and unknown  risks and  uncertainties.
Actual  results  may differ  materially  from those in the  forward-looking
statements as a result of various  factors.  The  information  contained or
incorporated   by  reference  in  this   Prospectus,   including,   without
limitation,  the  information  set forth in "Risk  Factors"  or in any risk
factors in documents that are incorporated by reference in this Prospectus,
identifies  important factors that could cause such differences.  The First
Union Companies  undertake no obligation to publicly release the results of
any  revisions  to these  forward-looking  statements  that may reflect any
future events or circumstances.

                                THE COMPANY

     First  Union is a REIT whose  primary  business  has been to  acquire,
reposition  and  own  retail,  apartment,  office  and  parking  properties
throughout  the United  States  and  Canada.  The  Management  Company,  an
affiliate of First Union, manages or leases certain of First Union's assets
and owns a controlling  interest in Impark.  The First Union Companies have
an organizational  structure commonly referred to as "stapled," whereby the
Common  Shares are "stapled  to" a  proportionately  equal  interest in the
Management  Company  Shares.  The  Common  Shares  may  not  be  issued  or
transferred without their "stapled" counterparts in the Management Company.
The  Management  Company  Shares  are held in trust for the  benefit of the
holders of the Common Shares.

     First  Union  owns  regional   enclosed   shopping  malls,   apartment
complexes, office buildings and parking facilities. First Union's portfolio
is diversified by type of property,  geographical location,  tenant mix and
rental market.  As of June 30, 1998,  First Union owned (in fee or pursuant
to long-term  ground  leases under which First Union is lessee) 21 shopping
malls, eight apartment  complexes,  five office  properties,  seven parking
facilities,  and ten  parking  lots in Canada,  as well as land leased to a
third party.  First Union also owns 50% of another mall in a joint  venture
with an unrelated party.

RECENT DEVELOPMENTS

     On May 18, 1998, the Company  announced that its Board of Trustees had
terminated  the employment of James C.  Mastandrea,  Chairman of the Board,
Chief  Executive  Officer  and  President  of the  Company  prior  to  such
termination,  and had appointed Steven M. Edelman, Executive Vice President
and Chief  Financial  Officer of the Company,  as Interim  Chief  Executive
Officer. The Board of Trustees is currently  evaluating  candidates for the
office of Chief Executive  Officer,  but there can be no assurance that the
Board will be able to fill such position in the near future.

     At the  Company's  Special  Meeting of  Beneficiaries  held on May 19,
1998,  following the Proxy  Contest, nine new Trustees  were elected to the
Board of  Trustees  and the  Board's  size was  increased  from  nine to 15
Trustees.  Four of the nine new  Trustees  are  principals  or employees of
Gotham,  including William A. Ackman, Chairman of the Company, and David P.
Berkowitz,  Vice Chairman of the Company. At the time the new Trustees took
office on June 3, 1998, three of the six then incumbent  Trustees resigned,
resulting in three vacancies.

     During the quarter ended June 30, 1998,  First Union  recognized $17.4
million of one-time expenses primarily in connection with the Proxy Contest
and change in the Board's  composition.  These one-time  expenses  included
proxy  expenses  and related  legal  fees,  cash  severance  and vesting of
restricted stock for First Union's terminated  Chairman of the Board, Chief
Executive  Officer and  President,  vesting of restricted  stock granted to
other employees of the First Union  Companies,  and the potential loss of a
deposit to purchase a parking facility.

     In June  1998,  the  lenders  under the FUR  Credit  Facility  and the
lenders  under the Impark  Credit  Facility  determined  that a default had
occurred under the respective  Credit  Facilities as a result of the change
in the Board's composition. However, the lenders under each Credit Facility
have granted  temporary  waivers with respect to such defaults.  The waiver
for the default  under the FUR Credit  Facility will expire on November 26,
1998 and the waiver for the default under the Impark  Credit  Facility will
expire on December 31, 1998.  The lenders  under each Credit  Facility also
granted  the  Company  and  Impark  relief  from  compliance  with  certain
financial covenants under the Credit Facilities.

     In July 1998,  First Union  commenced the Tender Offer to purchase the
Senior Notes for $970 per $1,000  principal  amount of Senior  Notes,  plus
accrued and unpaid  interest.  Concurrently  with the Tender  Offer,  First
Union conducted the Consent Solicitation,  and offered a consent payment of
$30 per $1,000  principal  amount of Senior Notes, to amend the Senior Note
Indenture  and to terminate  listing of the Senior  Notes on the NYSE.  The
purpose of the Tender Offer and Consent Solicitation was (i) to prevent the
possibility that the Company would be required to purchase the Senior Notes
at 101% of their principal  amount,  an obligation  which the Company would
not have had the  financial  resources to satisfy,  and (ii) to provide the
Company with additional financial and operating  flexibility.  Prior to its
amendment,  the Senior Note  Indenture  required the Company to commence an
offer to purchase the Senior Notes at 101% of the principal  amount of each
Senior Note if within 90 days  following the date of a "change of control",
the rating of the Senior  Notes by both S&P and Moody's  declined by one or
more rating gradations. During April 1998, S&P placed the Company on Credit
Watch and in June 1998,  Moody's  placed the Senior  Notes under review for
possible downgrade.

     In August 1998, holders of approximately 88% of the outstanding Senior
Notes consented to the indenture amendments and delisting,  and First Union
purchased  approximately  $88 million principal amount of Senior Notes. The
purchase of the Senior Notes was  financed  with the proceeds of the Bridge
Loan.  The  lenders  under the Bridge Loan are Bankers  Trust  Company,  as
agent, and BankBoston,  N.A., Blackacre Bridge Capital, Elliott Associates,
Gotham and Wellsford  Capital,  each as an equal  participant.  First Union
intends to repay the Bridge Loan with the net proceeds of the Offering. See
"Use of Proceeds."

     Prior to entering into the Bridge Loan, representatives of the Company
initiated discussions with several institutions to determine their interest
in providing financing for the Tender Offer and Consent Solicitation. These
discussions did not result in any reasonably  acceptable offers, except for
the offer by the lenders under the Bridge Loan,  which required the Company
to obtain standby purchase  commitments for the Offering to ensure that the
net proceeds the Offering  would be sufficient to repay all amounts due and
payable under the Bridge Loan, including principal,  interest and fees. The
Company sought such standby purchase commitments from several institutions.
However,  it did not obtain any standby  commitments other than the Standby
Commitment, the terms of which were approved by an independent committee of
the Board. When the Bridge Loan was funded,  the Company agreed to pay each
of Gotham and Elliott  Associates their respective pro rata portions of the
2% Fee, whether or not the Offering was consummated.  The 2% Fee is payable
on the earliest of August 6, 1999, the date the Bridge Loan is repaid,  and
the date the Offering is consummated.

     To  help  stabilize  the  Company's  financial  condition,  the  Board
suspended the Company's quarterly dividend on the Common Shares,  effective
as of the quarter ended June 30, 1998,  and  instituted an annual  dividend
policy.  The Board intends to make the minimum amount of  distributions  to
shareholders  required to maintain the Company's REIT status.  See "Certain
Federal  Income Tax  Considerations  --  Taxation  of First Union -- Annual
Distribution  Requirements."  Because First Union  believes it will satisfy
these minimum distribution requirements for the current fiscal year without
further distributions,  it does not expect to make further distributions on
its Common Shares in 1998.

     On July 22, 1998, the Stapled REIT  Legislation  was enacted  limiting
the "grandfathering" rule applicable to Stapled REITs, such as the Company.
As a result,  the income and  activities  of the  Management  Company  with
respect  to  any  real  property  interests  acquired  by the  First  Union
Companies  after  March 26,  1998  will be  attributed  to First  Union for
purposes of determining  whether First Union  qualifies as a REIT under the
Code. First Union believes that there may be certain  advantages,  however,
to  maintaining  its  stapled  REIT  status and has begun to  consider  the
advantages  of  retaining  such  structure.  The Stapled  REIT  Legislation
nevertheless  limits the benefits of the stapled REIT structure,  and there
can be no assurance  that the Company will be able to take advantage of its
stapled REIT status or maintain  such  structure  in the future.  See "Risk
Factors -- Stapled REIT Tax Risks; REIT Tax Risks."

BUSINESS STRATEGY

     In light of the change in the Board's  composition,  the Stapled  REIT
Legislation and other strategic and business  considerations,  the Board is
currently  re-evaluating  the Company's  overall business plan. Among other
things,  the Board is reviewing  the  Company's  capital,  operational  and
management  structure,  and analyzing the Company's  assets to assess their
ongoing potential to contribute to shareholder value. Various professionals
have been engaged by the Company and are assisting the Board in its reviews
and analyses.

     The  Board  is also  considering  certain  opportunistic  real  estate
investments where, for example, (i) sellers are seeking liquidity for their
private  real  estate  portfolios,  and may be  interested  in  maintaining
management positions, (ii) management talent is an instrumental part of the
overall real estate  acquisition,  or (iii) legal, tax,  financing or other
complexities  make it difficult  for  traditional  purchasers to pursue the
transaction.

     As part of its new  business  plan,  prior  to the  completion  of the
Offering,  the Company intends to terminate its management  agreements with
the  Management  Company,  self-manage  its  retail,  apartment  and office
portfolios,  and enter into  third-party  management  arrangements  for the
parking facilities it owns. The Company may also in the future transfer its
assets  to  an  operating  partnership  to be  controlled  by  the  Company
(commonly  referred to as an "UPREIT")  in exchange  for  interests in such
operating partnership.

     The  Company  was  formed  as an Ohio  business  trust  in  1961.  The
Company's  principal  offices are located at 55 Public Square,  Suite 1900,
Cleveland, Ohio 44113-1937, and its telephone number is (216) 781-4030.

                              USE OF PROCEEDS

     Assuming  that  all  Rights  are  exercised,  the net  proceeds  to be
received by the Company from the sale of the Common Shares  offered  hereby
are  estimated  to be  approximately  $[ ]  million,  after  deducting  the
estimated  offering  expenses payable by First Union. The net proceeds will
be used, first, to repay all outstanding indebtedness under the Bridge Loan
and, second,  to repay a portion of the indebtedness  outstanding under the
FUR Credit Facility.  As of September 14, 1998, $90 million was outstanding
under the  Bridge  Loan and $76.7  million  was  outstanding  under the FUR
Credit Facility. Borrowings under the Bridge Loan accrue interest at a rate
of 9.875%  per annum  and  mature on  February  11,  1999,  subject  to two
three-month  extension  periods at the  election  of First  Union.  Amounts
outstanding  under the FUR  Credit  Facility  bear  interest  at a weighted
average  rate of 7.7% and  mature on  December  5, 1999.  Assuming  that no
Rights are  exercised and the Standby  Purchasers  purchase all the Standby
Commitment Shares, the net proceeds from the Offering will be used to repay
amounts  outstanding  under the  Bridge  Loan,  but such  proceeds  will be
insufficient  to  repay  any  amounts  outstanding  under  the  FUR  Credit
Facility.

               PRICE RANGE OF COMMON SHARES AND DISTRIBUTIONS

     The Common  Shares are listed on the NYSE under the symbol  "FUR." The
following  table  sets  forth the high and low sales  prices of the  Common
Shares  on the  NYSE  and  the  distributions  declared,  for  the  periods
indicated.

                                          HIGH         LOW     DISTRIBUTION
                                          ----         ---     ------------
       1996
       ----
       First Quarter.................   $ 8 1/8     $ 6 3/8       $ .11
       Second Quarter................     7 3/8       6 3/8         .11
       Third Quarter.................     7           6 3/8         .11
       Fourth Quarter................    12 1/2       6 7/8         .11

       1997
       ----
       First Quarter.................  $ 14 1/2    $ 11 5/8       $ .11
       Second Quarter................    14 1/4      12 3/4         .11
       Third Quarter.................    14 1/8      12 5/8         .11
       Fourth Quarter................   16 5/16     13 5/16         .11

       1998
       ----
       First Quarter.................  $ 16        $ 10 5/8      $  .11
                                           5/16
       Second Quarter................   11 5/16       8 1/2        (1)
       Third Quarter (through             9 5/8       5 1/2        (1)
       September 15, 1998)

- -------------

(1)   On  June  15,  1998,  the  Board   of   Trustees  announced  that  it 
was suspending First Union's  quarterly  distribution and instituting a new
annual  distribution  policy.  Because First Union believes it will satisfy
the minimum  distribution  requirements for the current fiscal year without
further distributions,  it does not expect to make further distributions on
its Common Shares in 1998.


     The closing  price of the Common  Shares on the NYSE on September  16,
1998  was  $5.75  per  share.  On  September  16,  1998,  First  Union  had
approximately 31,400,000 Common Shares outstanding,  owned by approximately
12,000  beneficial  holders.  First Union had 1,349,000  Series A Preferred
Shares  outstanding as of September 16, 1998. The Series A Preferred Shares
are listed on the NYSE under the symbol  "FURPrA." The closing price of the
Series A Preferred  Shares on the NYSE on September 16, 1998 was $23.75 per
share.

     To qualify as a REIT,  First Union is  required to make  distributions
(other than capital gain  distributions)  to its shareholders in amounts at
least  equal  to (i)  the  sum of (A)  95%  of its  "REIT  taxable  income"
(computed  without  regard  to the  dividends-paid  deduction  and  its net
capital  gain) and (B) 95% of the net  income  (after  tax),  if any,  from
foreclosure  property,  minus  (ii) the sum of  certain  items  of  noncash
income.  Recently, First Union suspended its quarterly distributions on its
Common  Shares  and, in lieu  thereof,  instituted  an annual  distribution
policy. With this new policy,  First Union intends to make only the minimum
required  distributions  to maintain REIT status and to maximize the amount
of capital retained for operations or future acquisitions. First Union does
not plan to make any further distributions on its Common Shares in 1998. To
the extent that First Union does not distribute all of its net capital gain
or  distributes  at least  95%,  but less than 100%,  of its "REIT  taxable
income," as adjusted, it will be subject to tax on the undistributed amount
at regular  capital gains or ordinary  corporate tax rates, as the case may
be. See "Certain  Federal  Income Tax  Considerations  -- Taxation of First
Union -- Annual Distribution Requirements" elsewhere in this Prospectus.

     Furthermore, if First Union fails to distribute for each calendar year
at least the sum of (i) 85% of its REIT ordinary income for such year, (ii)
95% of its  capital  gain net income  for such year,  and (iii) 100% of its
undistributed taxable income from prior calendar years, First Union will be
subject to a 4%  nondeductible  excise  tax on the excess of such  required
distributions over the amounts actually distributed.

     The  declaration  and  payment  of  distributions  is  subject  to the
discretion  of the Board of Trustees  and is dependent  upon the  financial
condition and operating results of First Union.

     For federal income tax purposes, distributions may consist of ordinary
income,  capital  gains,  non-taxable  return of capital  or a  combination
thereof.  For a discussion of the federal income taxation of  distributions
to holders of Common Shares, see "Certain Federal Income Tax Considerations
- --  Taxation of First  Union's  Shareholders  --  Taxation of Taxable  U.S.
Shareholders," and "Certain Federal Income Tax Considerations --Taxation of
Non-U.S.  Shareholders  --  Distributions  from First Union" as applicable,
elsewhere in this Prospectus. First Union annually notifies shareholders of
the taxability of distributions paid during the preceding year. For federal
income tax purposes, approximately 27.9% of the distributions for 1997 were
treated as capital gain and approximately  72.1% of such distributions were
treated as ordinary income.

     Under federal income tax rules, First Union's earnings and profits are
first allocated to its Series A Preferred  Shares, to the extent any Series
A Preferred Shares are  outstanding,  which may increase the portion of the
Common Share  distribution  classified as a return of capital.  First Union
anticipates  that all of the  distributions  on the Common  Shares  will be
taxable income to its holders for calendar year 1998.


                               CAPITALIZATION

     The  following  table  shows the  capitalization  of the  First  Union
Companies on a consolidated basis (i) at June 30, 1998, (ii) as adjusted to
give  effect to the Bridge  Loan and the  application  of the net  proceeds
therefrom  and (iii) as  adjusted to give effect to the Bridge Loan and the
Offering (assuming all Rights are exercised) and the application of the net
proceeds therefrom:

<TABLE>
<CAPTION>
                                                                                         JUNE 30, 1998
                                                                       ---------------------------------------------
                                                                                                       AS ADJUSTED
                                                                                      AS ADJUSTED     FOR THE BRIDGE
                                                                                        FOR THE       LOAN AND THE
                                                                       HISTORICAL     BRIDGE LOAN     OFFERING (FN1)
                                                                       ----------     -----------     --------------
                                                                             (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<S>                                                                    <C>            <C>             <C>
SENIOR DEBT:
   Bank loans..................................................        $ 95,294       $ 95,294        $
   Bridge Loan.................................................              --         90,000              --
   Mortgage debt, ranging from 6.869% to 12.25% and due 1998
     to 2018...................................................         343,207        343,207         343,207
   Senior Notes(FN2)...........................................         100,000         12,538          12,538
                                                                       --------       --------        --------  
       Total debt..............................................         538,501        541,039
                                                                       --------       --------        --------  
SHAREHOLDERS' EQUITY:
   Series A Preferred Shares (liquidation preference $25 per
     share); 2,300,000 shares authorized and 1,349,000 shares
     outstanding...............................................          31,737         31,737          31,737
   Common Shares; unlimited authorization and 31,431,000
     Common Shares outstanding; 61,431,000 Common Shares,
     as adjusted...............................................          31,431         31,431          61,431
   Additional paid-in capital..................................         190,457        190,457
   Deficit from operations.....................................         (13,531)       (13,531)        (13,531)
   Undistributed capital gains.................................          14,948         14,948          14,948
   Foreign currency translation adjustment.....................          (1,112)        (1,112)         (1,112)
                                                                       --------       --------        --------  
       Total shareholders' equity..............................         253,930        253,930
                                                                       --------       --------        --------  
       Total capitalization....................................        $792,431       $794,969        $
                                                                       ========       ========        ========  

- -------------------
<FN>

(1)  The net proceeds of the  Offering  will be used,  first,  to repay all
     outstanding indebtedness under the Bridge Loan and, second, to repay a
     portion of the indebtedness outstanding under the FUR Credit Facility.
     As of September 14, 1998, $90 million was outstanding under the Bridge
     Loan and $76.7 million was outstanding  under the FUR Credit Facility.
     Assuming  that no Rights  are  exercised  and the  Standby  Purchasers
     purchase all the Standby  Commitment  Shares,  the net proceeds of the
     Offering  will be used to repay amounts  outstanding  under the Bridge
     Loan,  but such  proceeds  will be  insufficient  to repay any amounts
     outstanding under the FUR Credit Facility.

(2)  First Union  repaid  $87.5  million of the Senior Notes in August 1998
     with the proceeds of the Bridge Loan.

</FN>

</TABLE>
<PAGE>


                          SELECTED FINANCIAL DATA

     Set forth below is selected  financial data of the Company for the six
months  ended June 30, 1998 and 1997 and for the years ended  December  31,
1997,  1996,  1995,  1994 and 1993.  The selected  financial  data has been
derived  from,  and  should  be read in  conjunction  with,  the  unaudited
combined  financial  statements  and  accompanying  notes  included  in the
Company's  Quarterly  Report on Form 10-Q for the six months ended June 30,
1998 and 1997 (the "Quarterly  Report") and the audited combined  financial
statements and accompanying  notes included in the Company's Annual Reports
on Form 10-K for the years ended December 31, 1997, 1996, 1994 and 1993 and
Form 10-K/A for the year ended December 31, 1995 (collectively, the "Annual
Reports").  The unaudited  financial  statements  include all  adjustments,
consisting  of normal  recurring  accruals,  which the  Company  considered
necessary for a fair presentation of the Company's  financial  position and
the results of operations for those periods.  Operating results for the six
months ended June 30, 1998 are not  necessarily  indicative  of the results
that may be expected  for the entire year ending  December  31,  1998.  The
selected   financial  data  below  should  be  read  in  conjunction   with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations"  and the  Company's  financial  statements  and  notes  thereto
contained in the Quarterly Report and the Annual Reports.

<TABLE>
<CAPTION>
                                                SIX MONTHS
                                               ENDED JUNE 30,                           YEARS ENDED DECEMBER 31,
                                             -----------------         --------------------------------------------------------
                                             1998         1997         1997         1996        1995         1994          1993
                                             ----         ----         ----         ----        ----         ----          ----
                                                              (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                      <C>          <C>          <C>          <C>         <C>          <C>          <C>     
OPERATING RESULTS:
Revenues (FN1).........................  $162,201     $ 81,068     $235,544     $ 81,867    $ 79,205     $ 76,339     $ 74,339
Property net operating
income (FN1) (FN2).....................    41,612       25,645       64,428       47,349      44,086       41,759       41,414
Interest expense (FN1).................    25,249       11,158       29,864       23,426      22,397       21,280       18,517
Depreciation and amortization
   (FN1)(FN3)..........................    12,857        7,448       19,451       13,149      11,901       10,555        9,763
Income (loss) before capital gain or
   loss, extraordinary loss,
   cumulative effect
   of accounting change and minority
   interest (FN1)(FN4).................   (20,939)       4,112        6,931        4,422       3,256        6,485       10,276
Unrealized loss on carrying value of
   assets identified for disposition...        --           --           --           --     (14,000)          --           --
Capital gains, net.....................     8,648           --          225           --      29,870           --        4,948
Extraordinary loss from early
   extinguishment
   of debt (FN5).......................        --           --         (226)        (286)       (910)          --       (1,240)
Cumulative effect of change in
   accounting for internal lease costs
   (FN3)...............................        --           --           --           --      (4,325)          --           --
Allocation of minority interest........        --           --          944           --          --           --           --
Net income (loss) before preferred
   dividend (FN4)......................   (12,291)       4,112        7,874        4,136      13,891        6,485       13,984
Preferred dividend.....................    (1,583)      (2,415)      (4,831)        (845)         --           --           --
Net income (loss) applicable to shares
   of beneficial interest (FN4)........   (13,874)       1,697        3,043        3,291      13,891        6,485       13,984
Net income (loss) applicable to shares
   of beneficial interest per share;
   basic and diluted (FN4).............  $   (.46)    $    .08     $   0.12     $   0.19    $   0.77     $   0.36     $  0.77
Supplementary net income (loss) per
   share (FN6).........................  $   (.26)    $    .06     $   0.11
Basic weighted average shares..........    30,128       21,504       24,537       17,172      18,059       18,105      18,096
Stock options, treasury method.........         1          471          571          367          --           --          --
Restricted shares, treasury method.....        95          226          307          167          58           15          --
Diluted weighted average shares........    30,224       22,201       25,415       17,706      18,117       18,120      18,096

OTHER DATA:
Net cash provided by (used for)
   Operations..........................  $  5,561     $ 13,056     $ 15,740     $ 11,085    $ 12,989     $ 19,053     $ 19,649
   Investing...........................   (44,028)     (20,373)    (112,233)     (47,002)    (28,345)     (26,507)      (6,911)
   Financing...........................    45,982       75,325      110,406       35,466      15,783      (28,094)      24,793
EBIDA (FN7)............................    15,584       20,303       51,415       40,152      37,554       38,320       38,556
Funds from operations after preferred
   dividends (FN3)(FN8)................   (10,590)       9,185       21,150       16,010      14,291       16,472       19,701
Preferred dividend accrued.............     1,583        2,415        4,831          845          --           --           --
Dividends declared.....................     3,478        5,455       11,651        7,684       7,542        7,273       13,031
Dividends declared per share...........  $   0.11     $   0.22     $   0.44     $   0.44    $   0.41     $   0.40     $   0.72
Dividends payout as a percent of funds
   from operations (FN3)(FN4)(FN8).....        --          59%          55%          48%         53%          44%          66%

FINANCIAL POSITION AT END OF PERIOD (FN1)
   Gross investment in real estate
   assets..............................  $830,522     $458,774     $757,879     $459,563    $449,560     $436,394     $409,060
   Total Assets........................   846,952      561,746      820,021      440,530     400,999      376,189      393,621
   Total Debt..........................   538,501      241,965      483,459      254,868     258,454      238,296      257,355
   Shareholders' equity................   253,930      253,241      265,105      152,553     102,355      102,940      103,766

- -------------------
<FN>
(1)  In  September  1997,  the Trust  acquired  the  interests of its joint
     venture  partners in eight  shopping malls and 50% of another mall and
     the Company acquired voting control of Impark in April 1997.
(2)  Property net operating income is property revenue, equity in income of
     the  joint  venture,   joint  venture  management  fees  and  mortgage
     investment  income less  property  operating  expenses and real estate
     taxes, before debt service and depreciation and amortization.
(3)  In December 1995,  First Union changed its method to directly  expense
     internal  leasing costs and recorded a $4.3 million noncash charge for
     the cumulative  effect of the accounting change as of the beginning of
     1995.  Funds from operations and  depreciation  and  amortization  for
     previous years have been restated for the change in accounting  method
     on a basis comparable to 1995.
(4)  During the quarter ended June 30, 1998,  First Union  recognized $17.4
     million of one-time  expenses  primarily in connection  with the Proxy
     Contest and change in the Board's composition. These one-time expenses
     included  proxy  expenses  and  related  legal  fees of  $3.3  million
     incurred by First  Union and $3.1  million  incurred  by Gotham,  cash
     severance  and vesting of  restricted  stock of $3.4 million for First
     Union's terminated  Chairman of the Board, Chief Executive Officer and
     President,  vesting of restricted  stock granted to other employees of
     the First Union Companies of $5.3 million, and the potential loss of a
     $2.3  million  deposit to purchase a parking  facility.  The  one-time
     expenses   also   negatively   affected  net  income  and  funds  from
     operations. In 1995, First Union recognized $1.6 million of litigation
     and proxy expenses related to a minority-shareholder lawsuit and proxy
     contest.
(5)  In 1997 and 1996, the Trust  renegotiated its bank credit  agreements,
     resulting in a $226,000 and $286,000 charge, respectively,  related to
     the write-off of unamortized costs. In November 1995, the Trust repaid
     approximately  $36 million of mortgage  debt  resulting  in a $910,000
     charge for the write-off of unamortized costs and prepayment premiums.
     In November  1993,  the Trust repaid prior to their maturity dates $45
     million of senior notes and $37.6  million of  convertible  debentures
     resulting in a $1.2 million  charge for the  write-off of  unamortized
     issue costs and payment of a redemption premium.
(6)  Supplementary  net income per share is a pro forma  calculation  which
     assumes the  repayment  of debt in 1997 and 1998 from the  proceeds of
     the Company's equity offerings in January 1997 and September 1998. The
     net proceeds from the  Company's  January 1997 offering are assumed to
     repay $25.8  million in bank loans and $11.2  million of mortgage debt
     outstanding  at the  beginning of the year.  From the  September  1998
     offering,  $45  million  in bank loans are  assumed to be repaid.  The
     shares from the offerings in January and June 1997 and September  1998
     are assumed outstanding at the beginning of each period.
(7)  EBIDA is  calculated  as income  (loss)  before  capital gain or loss,
     extraordinary  loss,   cumulative  effect  of  accounting  change  and
     minority   interest  plus  interest   expense  and   depreciation  and
     amortization and after preferred dividend.
(8)  The amount of funds from  operations  is  calculated  as income (loss)
     before capital gain or loss,  extraordinary loss, cumulative effect of
     accounting change and minority interest and after preferred  dividend,
     plus noncash charges for  depreciation and amortization for both First
     Union and the joint venture interest and less  amortization  allocated
     to the minority interest.  However,  amortization of intangible assets
     from the  acquisition  of  Impark  has  been  included  in funds  from
     operations.  First Union has adopted the new  definition of funds from
     operations as recommended  by the National  Association of Real Estate
     Investment  Trusts  (NAREIT) in 1997.  This  definition  of funds from
     operations excludes  depreciation and amortization of debt issue costs
     and other corporate assets. Previously,  First Union has chosen to add
     back  all  expenses   included  in  depreciation   and   amortization.
     Accordingly, funds from operations and dividend payout as a percentage
     of funds from  operations  for the years 1993  through  1996 have been
     restated to conform with the NAREIT  definition.  Although  funds from
     operations does not replace net income  (determined in accordance with
     generally accepted accounting principles) as a measure of performance,
     or net cash flows as a measure of liquidity,  it is often used by real
     estate  investment  trusts  as a  supplemental  measure  of  operating
     performance.

</FN>
</TABLE>
<PAGE>

                                 MANAGEMENT

     The executive  officers and Trustees of First Union, and their ages as
of September 16, 1998, are as follows:

                  NAME                    AGE             POSITION
                  ----                    ---             --------
William A. Ackman......................   32    Chairman  of  the  Board  and
                                                Trustee
David P. Berkowitz.....................   36    Vice  Chairman  of the  Board
                                                and Trustee
Steven M. Edelman......................   43    Interim    Chief    Executive
                                                Officer  and Chief  Financial
                                                Officer
John J. Dee............................   47    Senior  Vice   President  and
                                                Chief Accounting Officer
Paul F. Levin..........................   51    Senior    Vice     President,
                                                General Counsel and Secretary
Daniel J. Altobello....................   57    Trustee
William E. Conway......................   70    Trustee
Allen H. Ford..........................   69    Trustee
Stephen J. Garchik.....................   44    Trustee
Russell R. Gifford.....................   58    Trustee
David S. Klafter.......................   43    Trustee
Daniel Shuchman........................   33    Trustee
Stephen S. Snider......................   41    Trustee
Mary Ann Tighe.........................   50    Trustee
James A. Williams......................   55    Trustee

     William  A.  Ackman.  Mr.  Ackman  has been  Chairman  of the Board of
Trustees of First Union since June 1998.  Since January 1, 1993,  through a
company he owns,  Mr. Ackman has acted as  co-investment  manager of Gotham
LP, Gotham II, LP ("Gotham II LP"), Gotham III LP and Gotham  International
Advisors,  L.L.C. ("Gotham  International").  Since before January 1, 1993,
Mr.  Ackman has served as Vice  President,  Secretary and Treasurer of GPLP
Management  Corp.   ("GPLP"),   the  Managing  Member  of  Gotham  Partners
Management Co. LLC, an investment management firm ("GPM"). Mr. Ackman was a
general  partner of Section H Partners,  L.P.  ("Section  H"),  the General
Partner of the Gotham LP and Gotham II LP  investment  funds,  from  before
January 1993 through  September  1993.  Mr. Ackman has been the  President,
Secretary  and  Treasurer  of Karenina  Corporation,  a general  partner of
Section H, since October 1993. Mr. Ackman is also a member of the Executive
Committee of Gotham Golf Partners,  L.P.  ("Gotham Golf"), a community golf
course ownership, operation and development enterprise.

     David P. Berkowitz.  Mr. Berkowitz has been Vice Chairman of the Board
of Trustees of First Union since June 1998. Since January 1, 1993,  through
a company he owns, Mr.  Berkowitz has acted as a  co-investment  manager of
Gotham LP,  Gotham II LP,  Gotham III LP and  Gotham  International.  Since
before January 1, 1993, Mr.  Berkowitz has served as President of GPLP. Mr.
Berkowitz  was a general  partner of  Section H from  before  January  1993
through September 1993. Mr. Berkowitz has been the President, Secretary and
Treasurer of DPB Corporation, a general partner of Section H, since October
1993. Mr.  Berkowitz is also a member of the Executive  Committee of Gotham
Golf.

     Steven M.  Edelman.  Mr.  Edelman  has been  Interim  Chief  Executive
Officer of First Union since June 1998 and Chief  Financial  Officer  since
February  1997.  From January 1996 to January 1997,  Mr.  Edelman served as
Executive Vice President,  Chief Investment  Officer of First Union. He was
Senior Vice President,  Chief Investment  Officer of First Union from March
1995 to December 1995,  Senior Vice President,  Asset  Management from July
1992 to February 1995, Vice President,  Acquisitions  from December 1985 to
June 1992,  Assistant  Vice  President,  Acquisitions  from January 1985 to
November  1985,  Acquisition  Analyst from February 1984 to December  1985,
Assistant Controller from July 1982 to January 1984 and an internal auditor
from June 1980 to June 1982.  Mr. Edelman was an auditor with Touche Ross &
Co. from 1978 to 1980.

     John J.  Dee.  Mr.  Dee has  been  Senior  Vice  President  and  Chief
Accounting  Officer of First Union since February 1996. He served as Senior
Vice  President  and  Controller  of First Union from July 1992 to February
1996,  Vice  President  and  Controller  from  December  1986 to July 1992,
Controller  from April 1981 to December  1986,  Assistant  Controller  from
December  1979 to April 1981 and  Accounting  Manager  from  August 1978 to
December 1979.

     Paul F.  Levin.  Mr.  Levin has been Senior  Vice  President,  General
Counsel and Secretary  since  December  1994. He served as Vice  President,
General Counsel and Secretary from May 1989 to November 1994. Mr. Levin was
a principal of  Schwarzwald,  Robiner,  Rock & Levin, a Legal  Professional
Association,  from 1981 to 1989, an Associate of Gaines, Stern, Schwarzwald
& Robiner Co., L.P.A.  from 1979 to 1980 and an Assistant  Director of Law,
City of Cleveland, Ohio, from 1975 to 1978.

     Daniel J. Altobello.  Mr.  Altobello has been a Trustee of First Union
since  June  1998.  He has  been the  Chairman  of the  Board of ONEX  Food
Services,  Inc.,  an  airline  catering  company  and a partner  in Ariston
Investment Partners, a consulting firm, since September 1995. Mr. Altobello
was the  Chairman,  President  and  Chief  Executive  Officer  of  Caterair
International Corporation, an airline catering company, from before January
1, 1993 until  September  1995. Mr.  Altobello is a member of the Boards of
Directors of American Management Systems, Inc., Colorado Prime Corporation,
Care First, Inc., Care First of Maryland, Inc., Mesa Air Group, Inc., World
Airways, Inc. and Sodexho Marriott Services, Inc.

     William E. Conway.  Mr. Conway has been a Trustee of First Union since
1985. Mr. Conway has been Chairman of Fairmont Minerals Ltd.  ("Fairmont"),
a miner and processor of industrial minerals,  since 1978, and was Chairman
and Chief Executive Officer of Fairmont from 1978 to 1996. Mr. Conway was a
Group Vice President of  Midland-Ross  Corporation,  a diversified  capital
goods  manufacturer,  from 1974 to 1978, and was Executive Vice  President,
Administration  of Diamond Shamrock  Corporation  ("Diamond  Shamrock"),  a
producer of chemicals,  petroleum and related products,  from 1970 to 1974.
Mr.  Conway is a director  of The  Huntington  National  Bank of Ohio and a
trustee of The Cleveland Clinic Foundation and University School.

     Allen H. Ford.  Mr. Ford has been a Trustee of First Union since 1983.
He is a  consultant  and was,  from 1981 to 1986,  Senior Vice  President -
Finance and  Administration  of The Standard Oil Company (BP  America),  an
integrated  domestic  petroleum company.  Mr. Ford was Corporate  Executive
Vice  President  and Unit  President  from  1976 to 1980,  Vice  President,
Finance,  from 1969 to 1976, and Treasurer during 1969 of Diamond Shamrock.
Mr. Ford is a director of Gliatech,  Inc. and Parker Hannifin  Corporation,
and is a trustee and former Chairman of Case Western Reserve University,  a
trustee of the Musical Arts Association (Cleveland  Orchestra),  University
Hospitals  of  Cleveland,  the  Western  Reserve  Historical  Society,  and
University  Circle,  Inc. He is also a trustee  and former  Chairman of the
Edison BioTechnology Center.

     Stephen J.  Garchik.  Mr.  Garchik  has been a Trustee of First  Union
since  June  1998.  He has  served as  President  of The Evans  Company,  a
commercial  real estate  development  and  management  firm,  since  before
January 1, 1993.  Since July 1996,  Mr.  Garchik  has been the  Chairman of
Gotham Golf.

     Russell R.  Gifford.  Mr.  Gifford  has been a Trustee of First  Union
since 1991. He has been Chief  Operating  Officer of the  Cleveland  Public
School System since June 11, 1998. He was President of CNG Energy  Services
Corporation  ("CNG"), an unregulated energy marketing company providing gas
and electric energy services  throughout North America,  from 1994 to 1997.
He was President and Chief  Executive  Officer of The East Ohio Gas Company
("East Ohio"), Cleveland,  Ohio, a distributor of natural gas, from 1988 to
1994. He was also President of West Ohio Gas Company  ("West Ohio"),  Lima,
Ohio, and River Gas Company ("River"), Marietta, Ohio. CNG, East Ohio, West
Ohio  and  River  are  subsidiaries  of  Consolidated  Natural  Gas Co.  of
Pittsburgh,  Pennsylvania.  Mr.  Gifford was Senior Vice  President of East
Ohio from 1985 to 1988.  Mr.  Gifford is a director  of Applied  Industrial
Technologies,  Inc., a trustee of Baldwin Wallace College,  and a member of
the National Board of Governors of the American Red Cross.

     David S. Klafter.  Mr. Klafter has been a Trustee of First Union since
June 1998.  He has been an in-house  counsel  and a principal  of GPM since
April  1996.  Mr.  Klafter was  counsel at White & Case,  a law firm,  from
before  January 1, 1993 until  December 1993, and a partner at White & Case
from  January  1994 until April 1996.  Mr.  Klafter's  law  practice was in
general  commercial  litigation,  with an emphasis on  real-estate  related
matters, including leases, mortgages and loan work-outs.

     Daniel Shuchman.  Mr. Shuchman has been a Trustee of First Union since
June 1998. He has been a principal of GPM since October 1994. Mr.  Shuchman
was an investment  banker at Goldman,  Sachs & Co., an  investment  banking
firm, from before January 1, 1993 until August 1994.

     Steven S. Snider.  Mr.  Snider has been a Trustee of First Union since
June 1998.  Since  before  January 1,  1993,  Mr.  Snider has been a senior
partner at Hale and Dorr LLP, a law firm.

     Mary Ann Tighe. Ms. Tighe has been a Trustee of First Union since June
1998.  She has been an  Executive  Managing  Director  and a member  of the
Executive and Strategic Planning  Committees of Insignia/ESG,  a commercial
real estate  firm,  since  before  January 1, 1993.  She is on the Board of
Directors  of  The  New  42nd  Street,  a  New  York  City-based  community
revitalization organization.

     James A.  Williams.  Mr.  Williams  has been a Trustee of First  Union
since June 1998.  He has been the President of Williams,  Williams,  Ruby &
Plunkett PC, a law firm,  since before  January 1, 1993.  Mr.  Williams has
also been the  Chairman of Michigan  National  Bank and  Michigan  National
Corporation since November 1995. Mr. Williams is Chairman of the Henry Ford
Hospital in West Bloomfield, Michigan. He is a Trustee of Henry Ford Health
System and the Oakland University (Michigan) Foundation and a member of the
Board of Governors of the Cranbrook School.

                                THE OFFERING

BASIC SUBSCRIPTION; LIMITATIONS ON SUBSCRIPTION

     First  Union is  distributing,  at no cost,  to each  holder of Common
Shares of record as of the close of business on the Record Date,  one Right
for every Common  Share held.  Each Right  entitles  the holder  thereof to
purchase one Common Share at the Subscription Price. Holders who own Common
Shares through the Company's  dividend  reinvestment  plan as of the Record
Date will not  receive  Rights for such Common  Shares.  See "-- Holders of
Common Shares in Dividend Reinvestment Plan."

     A holder will be entitled to exercise only up to such number of Rights
that would  cause such  holder to reach but not exceed the Share  Ownership
Limit, unless First Union waives the Share Ownership Limit for such holder.
See  "Description  of Capital Stock -- Common Shares -- Restriction on Size
of Holdings." A holder's  Beneficial  Ownership Interest will be calculated
promptly  following the Expiration  Time by dividing (i) the sum of (a) the
aggregate  number  of  Common  Shares  beneficially  owned by such  holder,
immediately  prior to the  Expiration  Time,  (b) the  aggregate  number of
Common  Shares  for which  such  holder  has  exercised  Rights and (c) the
aggregate  number of Common Shares into which all Series A Preferred Shares
beneficially  owned by such holder immediately prior to the Expiration Time
are  convertible,  by (ii) the sum of (a) the  aggregate  number  of Common
Shares  outstanding  immediately after consummation of the Offering and (b)
the  aggregate  number of Common  Shares  into which all Series A Preferred
Shares  beneficially owned by such holder immediately after consummation of
the Offering  are  convertible.  First Union may waive the Share  Ownership
Limit  with  respect  to the Rights  exercised  by a holder if such  holder
applies for a Waiver and satisfies the  conditions  described in "-- Waiver
of Share Ownership Limit."

     The anticipated size of a holder's Beneficial Ownership Interest after
consummation  of the Offering  cannot be determined at the time such holder
exercises its Rights because the size of such interest will depend in large
part on the number of Common Shares  subscribed  for by other  holders.  In
light of the Standby  Commitment,  a holder, in calculating such Beneficial
Ownership  Interest,  may assume that an  aggregate of at least the Maximum
Standby  Shares will be issued  pursuant to the  Offering.  See "-- Standby
Commitment."  Unless a holder  applies  for and is  granted a  Waiver,  any
Rights  exercised  by it that would  cause such  holder to exceed the Share
Ownership  Limit will be deemed not to have been  exercised by such holder.
The aggregate  Subscription Price paid by a holder for Rights deemed not to
have been exercised will be returned to such holder,  without interest,  as
soon as practicable following  consummation of the Offering. See "-- Escrow
Arrangements; Return of Funds."

     If,  without first  obtaining a Waiver,  a holder  subscribes for and,
inadvertently or otherwise, is issued a number of Common Shares that causes
such  holder to exceed the Share  Ownership  Limit,  such  number of Common
Shares in excess of the Share Ownership Limit will constitute Excess Shares
under the By-Laws and  therefore  will not carry voting and other rights or
be  deemed  outstanding  for  quorum,   voting  and  other  purposes.   See
"Description  of Capital Stock -- Common Shares --  Restriction  on Size of
Holdings."

     The Rights are  evidenced by Rights  Certificates  which  shareholders
will receive with the delivery of this  Prospectus.  A holder of Rights may
(a) subscribe  for Common Shares  through the exercise of all of its Rights
(including the exercise of the Oversubscription  Privilege,  if such holder
so elects),  (b)  subscribe  for Common  Shares  through the  exercise of a
portion of its Rights or (c) allow all or a portion of its Rights to expire
unexercised.

     No Rights will be issued in respect of fractional  Common  Shares.  No
fractional  Rights or cash in lieu  thereof will be issued or paid by First
Union.

     Promptly after the Expiration  Time, First Union will send each holder
exercising the Basic  Subscription a written  confirmation of the number of
Common Shares allocated to such holder pursuant to the Basic  Subscription.
Certificates  representing  Common Shares  purchased  pursuant to the Basic
Subscription will be delivered to holders as soon as practicable  following
the  Expiration  Time.  Any  amounts  paid by  holders in respect of Rights
deemed not to have been  exercised  will be refunded as soon as practicable
after the Expiration Time without interest.

EXPIRATION TIME

     The Rights will expire at 5:00 p.m.,  Eastern  Daylight  Time, on [ ],
1998 or such later date and time as First Union may  determine  in its sole
discretion. After such time, the Rights will become void and have no value.
Notice will be given to  shareholders of record on the Record Date, by mail
or  by  publication  in a  newspaper  of  national  circulation,  of a  new
Expiration  Time in the  event  First  Union  extends  the  period  for the
exercise of the Rights.

OVERSUBSCRIPTION PRIVILEGE

     A holder of Rights who validly  exercises in full such holder's  Basic
Subscription,  and who may do so  without  exceeding  the  Share  Ownership
Limit, may also  oversubscribe,  at the Subscription  Price, for additional
Common Shares that have not been purchased  through the exercise of Rights.
However,  absent a Waiver from First Union, such holder will be entitled to
subscribe  for only up to such  number of  Unsubscribed  Shares  that would
cause such holder to  beneficially  or  constructively  own a percentage of
Common Shares that reaches but does not exceed the Share Ownership Limit.

     If an  insufficient  number of  Unsubscribed  Shares is  available  to
satisfy fully all elections to exercise the Oversubscription Privilege, the
available  Unsubscribed Shares will be allocated pro rata among holders who
exercise the Oversubscription  Privilege based on the respective numbers of
Rights  exercised by such holders  pursuant to the Basic  Subscription.  If
that allocation,  however,  results in any holder being allocated a greater
number of Unsubscribed  Shares than such holder  subscribed for pursuant to
the exercise of the  Oversubscription  Privilege,  then that holder will be
allocated only such number of Unsubscribed Shares as such holder subscribed
for, and the  remaining  Unsubscribed  Shares  otherwise  allocable to such
holder  will  be  allocated   among  all  other  holders   exercising   the
Oversubscription  Privilege  pro rata  based  upon  the  number  of  Rights
exercised by each such holder.  No fractional  Common Shares will be issued
in connection with the Oversubscription  Privilege.  Only holders of Common
Shares  on the  Record  Date  will  be  entitled  to  the  Oversubscription
Privilege.  If a holder elects to exercise the Oversubscription  Privilege,
such  holder  must  do so  concurrently  with  its  exercise  of the  Basic
Subscription.

     As soon as  practicable  after the Expiration  Time,  First Union will
send  each  holder  exercising  the  Oversubscription  Privilege  a written
confirmation  of the  number  of Common  Shares  allocated  to such  holder
pursuant to the Oversubscription  Privilege.  Certificates representing the
Common Shares purchased pursuant to the Oversubscription  Privilege will be
delivered to holders as soon as practicable  following the Expiration  Time
and after all  prorations  have been  effected.  Any  amounts  overpaid  by
holders will be refunded as soon as practicable  after the Expiration  Time
without interest.

SUBSCRIPTION PRICE

     The  Subscription  Price for one Common Share,  which may be purchased
upon the  exercise of one Right,  is $5.00.  Common  Shares  purchased by a
holder pursuant to the Oversubscription Privilege or by a Standby Purchaser
pursuant to the Standby  Commitment shall have the same Subscription  Price
as Common Shares purchased pursuant to the Basic Subscription.

HOLDERS OF COMMON SHARES IN DIVIDEND REINVESTMENT PLAN

     Certain  shareholders  may own Common  Shares  through the First Union
Dividend Investment Service, the Company's dividend  reinvestment plan (the
"Plan").  Such Common Shares are registered in the name of a nominee of the
Plan  administrator.  Shareholders  who own Common Shares  through the Plan
will not receive Rights for such shares.

WITHDRAWAL

     First Union  reserves  the right to withdraw  the Offering at any time
prior to or at the Expiration Time and for any reason  (including,  without
limitation,  the market  price of the Common  Shares),  in which  event all
funds received from holders will be refunded promptly without interest.

SUBSCRIPTION AGENT

     The  Subscription  Agent and escrow agent for the Offering is National
City Bank. The address to which Rights Certificates,  Notices of Guaranteed
Delivery,  Request for Waiver of Share  Ownership  Limit forms and payments
should be mailed or delivered is:


     By Regular Mail:      By Facsimile Transmission:   By Hand or Overnight
                                                              Courier:
   National City Bank,            216-476-8367           National City Bank,
    Subscription Agent           (for Eligible           Subscription Agent
Corporate Trust Operations     Institutions only)          Corporate Trust
      P.O. Box 94720                                         Operations
     Cleveland, Ohio          Confirm by Telephone     3rd Floor, North Annex
        44101-4720                216-476-8936         4100 West 150th Street
                                 (for Facsimile         Cleveland, Ohio 44135
                               Confirmation Only)

     Delivery  of Rights  Certificates,  Notices  of  Guaranteed  Delivery,
Requests for Waiver of Share  Ownership Limit and payments (other than wire
transfers)  other  than as set  forth  above  will not  constitute  a valid
delivery.

     ANY  QUESTIONS OR REQUESTS  FOR  ASSISTANCE  CONCERNING  THE METHOD OF
SUBSCRIBING  FOR COMMON SHARES OR FOR ADDITIONAL  COPIES OF THIS PROSPECTUS
SHOULD  BE  DIRECTED  TO  NATIONAL  CITY  BANK,   SUBSCRIPTION   AGENT,  AT
800-622-6757.

FRACTIONAL COMMON SHARES

     No fractional  Common Shares will be issued in respect of the exercise
of any Rights or  Oversubscription  Privilege  or  pursuant  to the Standby
Commitment.  Rights  Certificates may not be divided in such a manner as to
create fractional Rights.  Banks,  trust companies,  securities dealers and
brokers that hold Common  Shares as nominees  for more than one  beneficial
owner may have a Rights  Certificate  divided by the Subscription  Agent or
may, upon proper showing to the Subscription  Agent,  exercise their Rights
on the same basis as if the  beneficial  owners were record  holders on the
Record Date.  First Union reserves the right to deny any division of Rights
Certificates  if in its opinion the result would be  inconsistent  with the
intent of this privilege.

WAIVER OF SHARE OWNERSHIP LIMIT

     A holder  may apply for a Waiver of the  Share  Ownership  Limit  from
First Union in connection with the exercise of its Basic Subscription,  its
Oversubscription  Privilege or both by completing the Request for Waiver of
Share  Ownership  Limit form  accompanying  this  Prospectus.  In  deciding
whether to grant a Waiver,  the Board of Trustees  will  determine  whether
allowing  the holder to exceed the Share  Ownership  Limit will  jeopardize
First Union's REIT status. The Board of Trustees will consider, among other
things,  whether  the waiver  might (i) cause more than 50% of the value of
First Union's stock to be owned directly or constructively by five or fewer
individuals (see "Certain Federal Income Tax  Considerations -- Taxation of
First  Union -- Share  Ownership  Test"),  or (ii) cause  First Union to be
deemed to own an equity  interest  in an entity  from whom the First  Union
Companies  receive rent (see "Certain Federal Income Tax  Considerations --
Taxation of First Union -- Gross Income Tests"). In addition,  the Board of
Trustees  may  require  a  holder  requesting  a  Waiver  to  make  certain
representations  and warranties,  comply with certain covenants and provide
an opinion of counsel with respect to certain REIT tax issues. See "Certain
Federal Income Tax Considerations -- Taxation of First Union."

METHOD OF EXERCISING RIGHTS AND OVERSUBSCRIPTION PRIVILEGE

     A holder may  exercise  its Basic  Subscription  and  Oversubscription
Privilege by properly  completing and duly executing the Rights Certificate
accompanying  this  Prospectus  and  forwarding  the  Rights   Certificate,
together  with  payment of the  Subscription  Price for each  Common  Share
subscribed for pursuant to the Basic Subscription and the  Oversubscription
Privilege,  to the Subscription Agent at the appropriate  address set forth
above.  Persons  holding Common Shares and receiving  Rights  distributable
with respect  thereto  through a broker,  dealer,  commercial  bank,  trust
company or other nominee, as well as persons holding stock certificates who
would prefer to have such institutions effect transactions  relating to the
Rights on their  behalf,  should  contact the  appropriate  institution  or
nominee and request it to effect the  transactions for them.  Banks,  trust
companies,  securities  dealers  and  brokers  that hold  Common  Shares as
nominee for more than one beneficial  owner may, upon proper showing to the
Subscription Agent,  exercise their Basic Subscription and Oversubscription
Privilege on the same basis as if the beneficial owners were record holders
on the  Record  Date.  In the case of  holders  of Rights  that are held of
record through The  Depository  Trust Company  ("DTC"),  such Rights may be
exercised  by  instructing  DTC to transfer  Rights from such  holder's DTC
account to the Subscription  Agent's DTC account,  together with payment of
the full Subscription Price. Except as described under "-- Late Delivery of
Payments and Rights  Certificates," to be accepted,  the properly completed
and duly executed  Rights  Certificate  and the payment must be received by
the Subscription  Agent prior to the Expiration Time.  Rights  Certificates
received after such time will not be honored.

     Payments must be made in full in United States  currency by either (a)
a check or bank draft  drawn upon a U.S.  bank or  postal,  telegraphic  or
express money order payable to National City Bank, as  Subscription  Agent,
or  (b) a  wire  transfer  of  funds  to  the  account  maintained  by  the
Subscription Agent for such purpose at National City Bank, Cleveland, Ohio,
Account No. [ ]. Any wire  transfer of funds  should  clearly  indicate the
identity of the subscriber who is paying the Subscription Price by the wire
transfer.  The  Subscription  Price will be deemed to have been received by
the  Subscription  Agent only upon (i) clearance of any uncertified  check,
(ii) receipt by the Subscription Agent of any certified check or bank draft
drawn upon a U.S.  bank or of any  postal,  telegraphic  or  express  money
order, or (iii) receipt of good funds in the  Subscription  Agent's account
designated above.

     The instruction  letter  accompanying the Rights Certificate should be
read carefully and strictly  followed.  DO NOT SEND RIGHTS  CERTIFICATES OR
PAYMENTS TO FIRST  UNION.  Except as  described  under the caption "-- Late
Delivery of Payments  and Rights  Certificates,"  no  subscription  will be
deemed to have been  received  until the  Subscription  Agent has  received
delivery of a properly  completed and duly executed Rights  Certificate and
payment  of the  full  Subscription  Price.  The  risk of  delivery  of all
documents and payments is on holders,  not First Union or the  Subscription
Agent.

     THE  METHOD OF  DELIVERY  OF RIGHTS  CERTIFICATES  AND  PAYMENT OF THE
SUBSCRIPTION  PRICE TO THE  SUBSCRIPTION  AGENT  WILL BE AT THE RISK OF THE
RIGHTS  HOLDERS,  BUT  IF  SENT  BY  MAIL,  IT  IS  RECOMMENDED  THAT  SUCH
CERTIFICATES  AND PAYMENTS BE SENT BY REGISTERED  MAIL,  PROPERLY  INSURED,
WITH RETURN  RECEIPT  REQUESTED,  AND THAT A  SUFFICIENT  NUMBER OF DAYS BE
ALLOWED TO ENSURE  DELIVERY  TO THE  SUBSCRIPTION  AGENT AND  CLEARANCE  OF
PAYMENT PRIOR TO THE EXPIRATION TIME. BECAUSE  UNCERTIFIED  PERSONAL CHECKS
MAY TAKE UP TO FIVE BUSINESS DAYS TO CLEAR,  YOU ARE STRONGLY  URGED TO PAY
OR ARRANGE FOR PAYMENT BY MEANS OF  CERTIFIED  OR  CASHIER'S  CHECK,  MONEY
ORDER OR WIRE TRANSFER OF FUNDS.

LATE DELIVERY OF PAYMENTS AND RIGHTS CERTIFICATES

     If, prior to the Expiration Time, the Subscription  Agent has received
a  properly  completed  and duly  executed  Notice of  Guaranteed  Delivery
substantially  in the form  accompanying  this Prospectus  (either by hand,
mail, telegram or facsimile transmission) specifying the name of the holder
of  Rights  and  the  number  of  Common  Shares  subscribed  for  (stating
separately  the number of Common  Shares  subscribed  for  pursuant  to the
exercise of the Basic Subscription and the Oversubscription  Privilege) and
guaranteeing   that  the  properly   completed  and  duly  executed  Rights
Certificate  and  payment  of the full  Subscription  Price for all  Common
Shares  subscribed  and   oversubscribed  for  will  be  delivered  to  the
Subscription  Agent within three business days after the  Expiration  Time,
such  subscription  may be accepted,  subject to the  Subscription  Agent's
withholding  the  certificates  for  Common  Shares  until  receipt  of the
properly completed and duly executed Rights Certificate and payment of such
amount  within such time period.  In the case of holders of Rights that are
held of record through DTC, such Rights may be exercised by instructing DTC
to transfer  Rights  from such  holder's  DTC  account to the  Subscription
Agent's DTC account,  together with payment of the full Subscription Price.
The Notice of Guaranteed  Delivery must be guaranteed by a commercial bank,
trust  company or credit  union  having an office,  branch or agency in the
United  States  or by a member  of a Stock  Transfer  Association  approved
medallion  program  such  as  STAMP,  SEMP or MSP.  Notices  of  Guaranteed
Delivery  and payments  should be mailed or  delivered  to the  appropriate
addresses set forth under "-- Subscription Agent."

TRANSFERABILITY OF RIGHTS

     The Rights are not  transferable,  except by  operation  of law in the
event of death or dissolution of the holder thereof.

VALIDITY OF SUBSCRIPTIONS

     All questions with respect to the validity and form of the exercise of
the Basic Subscription or the Oversubscription Privilege (including time of
receipt and  eligibility to participate in the Offering) will be determined
solely by First Union, which determination shall be final and binding. Once
made,  subscriptions  and directions are  irrevocable,  and no alternative,
conditional  or contingent  subscriptions  or directions  will be accepted.
First Union  reserves the  absolute  right to reject any  subscriptions  or
directions  not  properly  submitted  or the  acceptance  of which,  in the
opinion  of  First  Union's  counsel,  would  be  unlawful.  See "--  Basic
Subscription;   Limitations  on   Subscription."   Any   irregularities  in
connection  with  subscriptions  must be cured prior to the Expiration Time
unless  waived by First Union in its sole  discretion.  Neither First Union
nor the Subscription  Agent shall be under any duty to give notification of
defects in such  subscriptions  or incur any  liability for failure to give
such  notification.  A  subscription  will be deemed to have been  accepted
(subject to First Union's right to withdraw or terminate the Offering or to
limit  the  size  of  the   subscription   in  accordance  with  "--  Basic
Subscription; Limitations on Subscription.") only when a properly completed
and duly executed  Rights  Certificate,  any other  required  documents and
payment of the full  Subscription  Price with respect to such  subscription
have been received by the Subscription Agent. First Union's interpretations
of the terms and conditions of the Offering shall be final and binding.

ESCROW ARRANGEMENTS; RETURN OF FUNDS

     Funds received in payment of the Subscription  Price for Common Shares
subscribed  for will be held in a  segregated  account at the  Subscription
Agent pending  completion  of the  Offering.  Monies will be held in escrow
until the Offering is completed or is canceled. If the Offering is canceled
for any reason,  monies will be returned to subscribers without interest or
deduction  promptly  thereafter.  If a Rights holder  exercising  the Basic
Subscription or the Oversubscription  Privilege is allocated fewer than the
number of Common Shares for which such holder wished to subscribe  pursuant
to the Basic Subscription or the  Oversubscription  Privilege,  as the case
may be,  the excess  funds paid by such  holder  will be  returned  without
interest as soon as practicable after the Expiration Time.

RIGHTS OF SUBSCRIBERS

     Holders  will have no  rights  as  shareholders  of First  Union  with
respect to Common Shares  subscribed  for until  certificates  representing
such Common Shares are issued to them. Holders will have no right to revoke
their subscriptions after delivery to the Subscription Agent of a completed
Rights Certificate and any other required documents.

FOREIGN SHAREHOLDERS

     Rights  Certificates will not be mailed to holders whose addresses are
outside the United  States or who have an APO or FPO  address,  but will be
held by the Subscription Agent for their account.  To exercise Rights, such
holders must notify the  Subscription  Agent by completing an International
Holder Subscription Form which will be delivered to such holders in lieu of
a  Rights  Certificate,   and  sending  it  by  mail  or  telecopy  to  the
Subscription Agent at the address and telecopy number specified above.

NO REVOCATION

     ONCE A HOLDER OF RIGHTS HAS  EXERCISED THE BASIC  SUBSCRIPTION  OR THE
OVERSUBSCRIPTION PRIVILEGE THAT EXERCISE MAY NOT BE REVOKED.

STANDBY COMMITMENT

     The Standby  Purchasers have agreed to purchase,  at the  Subscription
Price,  those Common Shares that are not purchased  through the exercise of
Rights or the Oversubscription  Privilege, up to the Maximum Standby Shares
having  an  aggregate  Subscription  Price  of up to  the  Maximum  Standby
Commitment.  Gotham has agreed to acquire 7/9ths of all Standby  Commitment
Shares,  having  an  aggregate  Subscription  Price of up to  7/9ths of the
Maximum Standby  Commitment,  and Elliott  Associates has agreed to acquire
2/9ths of all Standby Commitment Shares,  having an aggregate  Subscription
Price of up to 2/9ths of the Maximum Standby Commitment. To the extent that
holders  subscribe for fewer than the Maximum  Standby Shares through their
Basic Subscription and Oversubscription  Privilege,  the Standby Purchasers
will subscribe for the difference. To the extent that holders subscribe for
more than the Maximum  Standby Shares,  the Standby  Purchasers will not be
obligated to purchase any Standby  Commitment Shares. The Board of Trustees
has agreed to waive the Share  Ownership  Limit to the extent  necessary to
enable Gotham to satisfy its obligation under the Standby Commitment.

     As of September 14, 1998, Gotham and Elliott  Associates  beneficially
owned 9.70% and 1.35%, respectively, of the outstanding Common Shares.

DELIVERY OF COMMON SHARES

     Certificates  representing  Common  Shares  purchased  pursuant to the
exercise of the Basic Subscription,  the Oversubscription  Privilege or the
Standby  Commitment  will be  delivered  as soon as  practicable  after the
Expiration Time, the receipt of all required  documents and payment in full
of the aggregate Subscription Price due for such Common Shares. In the case
of  shareholders  whose Common Shares are held through DTC and  third-party
investors who arrange for delivery and payment through DTC, the appropriate
participant account will be credited.


                        DESCRIPTION OF CAPITAL STOCK

COMMON SHARES

General

     The  following  description  sets  forth  certain  general  terms  and
provisions of the Common Shares. The statements below describing the Common
Shares are in all respects  subject to and  qualified in their  entirety by
reference to the  applicable  provisions  of First Union's  Declaration  of
Trust (the "Declaration of Trust") and By-Laws.

     The number of Common  Shares which First Union is  authorized to issue
is unlimited.  All Common Shares are entitled to participate equally in any
distributions thereon declared by First Union. Subject to the provisions of
the By-Laws regarding Excess Shares, each outstanding Common Share entitles
the holder thereof to one vote on all matters voted on by shareholders  (as
described below), including the election of Trustees.  Shareholders have no
preemptive  rights.  The  outstanding  Common  Shares  are  fully  paid and
non-assessable  and have equal  liquidation  rights.  The Common Shares are
fully transferable except that their issuance and transfer may be regulated
or  restricted  by First  Union in order to assure  qualification  by First
Union for taxation as a REIT. See "-- Restriction on Size of Holdings." The
Common  Shares are not  redeemable  at the option of First  Union or of any
shareholder.   The  Board  of  Trustees  is  generally  authorized  without
shareholder  approval  to borrow  money and issue  obligations  and  equity
securities  which may or may not be  convertible  into  Common  Shares  and
warrants,  rights or options to purchase Common Shares;  and to issue other
securities of any class or classes which may or may not have preferences or
restrictions  not  applicable  to  the  Common  Shares.   The  issuance  of
additional Common Shares or such conversion rights, warrants or options may
have the effect of diluting the interest of  shareholders.  Annual meetings
of the  shareholders  are held on the second  Tuesday  of the fourth  month
following  the close of each fiscal year at such place in the State of Ohio
as the Trustees may from time to time  determine.  Special  meetings may be
called at any time and place when ordered by a majority of the Trustees, or
upon written request of the holders of not less than 25% of the outstanding
Common Shares.

Shareholder Liability

     The  Declaration  of  Trust  provides  that no  shareholder  shall  be
personally  liable in connection  with the property or the affairs of First
Union,  and that all  persons  shall look solely to property of First Union
for  satisfaction  of claims of any nature  arising in connection  with the
affairs of First Union.

     Under  present  Ohio  law,  no  personal   liability  will  attach  to
shareholders  of First Union,  but with  respect to tort  claims,  contract
claims where liability of shareholders is not expressly negated, claims for
taxes and  certain  statutory  liabilities,  the  shareholders  may in some
jurisdictions other than the State of Ohio be held personally liable to the
extent that such claims are not  satisfied by First  Union,  in which event
the shareholders would, in the absence of negligence or misconduct on their
part, be entitled to reimbursement  from the general assets of First Union.
First Union carries insurance which the Trustees consider adequate to cover
any probable  tort claims.  To the extent the assets and insurance of First
Union  would  be  insufficient  to  reimburse  a  shareholder  who has been
required to pay a claim against First Union, the shareholder would suffer a
loss.  The  statements in this  paragraph and the previous  paragraph  also
apply to holders of the preferred shares of beneficial interest,  $1.00 par
value per share ("Preferred  Shares"),  although any possible  liability of
such holders would be further  reduced by the greater  limitations on their
voting power.

REIT Qualification

     Under  regulations  of the IRS,  the  Trustees  must  have  continuing
exclusive  authority  over the management of First Union and the conduct of
its  affairs,  free from any  control by the  shareholders,  other than the
right to elect or remove  Trustees,  to terminate the Declaration of Trust,
to ratify  amendments  to the  Declaration  of  Trust,  and  certain  other
permitted  rights, if First Union is to continue to qualify as a REIT under
the applicable  sections of the Code.  Consequently,  the only voting power
presently  granted to the shareholders is the right by a majority vote or a
supermajority  vote,  as the case may be,  (i) to elect  Trustees,  (ii) to
approve  or  disapprove  certain  transfers  of assets or  mergers of First
Union,  (iii) to approve or  disapprove  amendments to the  Declaration  of
Trust or termination of the Declaration of Trust,  and (iv) when removal is
proposed by all other Trustees,  to approve  removal of any Trustee.  First
Union  has  no  fixed  duration  and  will  continue  indefinitely,  unless
terminated as provided in the Declaration of Trust.

Transfer Agent and Registrar

     The transfer  agent and  registrar  for the Common  Shares is National
City Bank.

Restriction on Size of Holdings

     The By-Laws  restrict  beneficial or  constructive  ownership of First
Union's  outstanding capital stock by a single person, or persons acting as
a group, to 9.8% of the Common Shares,  which  limitation  assumes that all
securities  convertible into Common Shares owned by such person or group of
persons have been converted. The purposes of these provisions are to assist
in protecting and preserving First Union's REIT status.  For First Union to
qualify  as a REIT  under  the  Code,  not  more  than  50% in value of its
outstanding  capital stock may be owned by five or fewer individuals at any
time during the last half of First  Union's  taxable  year.  The  provision
permits  five persons each to acquire up to a maximum of 9.8% of the Common
Shares, or an aggregate of 49% of the outstanding  Common Shares, and thus,
assists  the  Trustees in  protecting  and  preserving  REIT status for tax
purposes.

     Unless a waiver of such  restrictions is granted by the Board,  Common
Shares  owned by a person  or group of  persons  in excess of 9.8% of First
Union's  outstanding  Common Shares ("Excess Shares") shall not be entitled
to any voting rights;  shall not be considered  outstanding  for quorums or
voting  purposes;  and shall not be entitled to dividends,  interest or any
other distributions with respect to the securities.

     The  Declaration  of Trust  provides  that the Share  Ownership  Limit
contained in the By-Laws may be amended from time to time with the approval
of either (i) 70% of the Trustees  then in office or (ii) a majority of the
Trustees  then in office and the approval of at least 70% of the holders of
the outstanding Common Shares.

Trustee Liability

     The   Declaration  of  Trust  provides  that  Trustees  shall  not  be
individually  liable for any  obligation  or  liability  incurred  by or on
behalf of First Union or by Trustees for the benefit and on behalf of First
Union.  Under the  Declaration  of Trust and Ohio law  respecting  business
trusts,  Trustees are not liable to First Union or the shareholders for any
act or omission  except for acts or omissions  which  constitute bad faith,
willful  misfeasance,  gross negligence or reckless  disregard of duties to
First Union and its shareholders.

Beneficial Ownership of the Management Company

     All of the shares of the Management Company are owned in trust for the
benefit of owners of Common  Shares  pursuant  to an amended  and  restated
declaration of trust dated as of October 1, 1996 (the  "Management  Company
Declaration  of  Trust").  The  Management  Company  Declaration  of  Trust
provides that the net income of the trust estate shall be paid from time to
time to the First Union  shareholders in proportion to the number of Common
Shares held by them. Upon  termination of the trust,  each holder of Common
Shares is entitled to a  proportionate  share of the net proceeds  received
upon the sale of the assets of the trust estate.  The trustees of the trust
may require, as a condition to the receipt of any payment of the net income
or of the net proceeds upon  termination,  that a  shareholder  demonstrate
that the Common  Shares owned by it,  together  with any Common  Shares the
ownership of which is attributed to it by the Code, do not exceed 5% of the
then  outstanding  Common  Shares.  In  addition,  the  Management  Company
Declaration  of Trust  provides  that any person who owns,  directly  or by
attribution, 5% or more of the outstanding shares of First Union, is deemed
to have  no  beneficial  interest  in the  Trust.  The  Management  Company
Declaration  of Trust  provides  that the trust  shall  terminate  upon the
termination  of  First  Union.  See  "Federal  Income  Tax   Considerations
- --Taxation of First Union--Stapled Stock."

Shareholder Rights Plan

     In March 1990, the Board of Trustees  declared a dividend with respect
to each Common Share  consisting  of one right to purchase one Common Share
at an exercise  price of $50 per right.  Pursuant to the Rights  Agreement,
dated as of March 7, 1990  between the Company and National  City Bank,  as
Rights  Agent  (the  "Rights  Agreement"),   which  governs  the  Company's
Shareholder Rights Plan, if a person or group, excluding certain affiliated
entities of First  Union,  acquires 15% or more of the  outstanding  Common
Shares (except in a tender offer or exchange offer approved by the Board of
Trustees),  is declared to be an "adverse  person" by the Board of Trustees
or engages in certain self-dealing  transactions with First Union ("flip-in
events"), each right, other than rights owned by a 15% owner or an "adverse
person," entitles the holder to purchase one Common Share for its par value
(currently  $1 per share).  If First Union is acquired in a merger or other
business combination  ("flip-over events"),  each right entitles the holder
to purchase,  for $1, shares of the acquiring company having a market value
equal to the market value of one Common  Share.  The rights may be redeemed
by  First  Union at a price of  $0.01  per  right at any time  prior to the
earlier of a "flip-in" or "flip-over" event or the expiration of the rights
on March 30,  2000.  The Board of Trustees  has agreed to exclude  from the
calculation  of  beneficial   ownership  under  the  Rights  Agreement  any
acquisition of Common Shares by the Standby Purchasers, whether pursuant to
the exercise of Rights or pursuant to their  respective  obligations  under
the Standby  Commitment.  Accordingly,  any acquisition of Common Shares in
connection  with the  Offering  will not be deemed to be a "flip-in"  event
under Section 11(a)(ii) of the Rights Agreement.

PREFERRED SHARES

General

     Subject  to  limitations  as may be  prescribed  by Ohio law and First
Union's  By-Laws  and  Declaration  of  Trust,  the  Board of  Trustees  is
authorized  to issue  without the approval of the  shareholders,  Preferred
Shares in series and to establish from time to time the number of Preferred
Shares to be  included in such  series and to fix the  designation  and any
preferences,  conversion  and other rights,  voting  powers,  restrictions,
limitations as to distributions, qualifications and terms and conditions of
redemption  of the shares of each such series.  First Union  currently  has
outstanding a series of Preferred  Shares  designated  "Series A Cumulative
Redeemable   Preferred  Shares  of  Beneficial   Interest."  The  following
description sets forth certain general terms and provisions of the Series A
Preferred  Shares.  The statements  below describing the Series A Preferred
Shares do not purport to be complete  and are in all  respects  subject to,
and qualified in their  entirety by reference to, the terms and  provisions
of the  Certificate  of  Designations  authorizing  the Series A  Preferred
Shares (the  "Certificate of  Designations"),  the Declaration of Trust and
the By-Laws.

     The  outstanding  Series A Preferred  Shares have been validly issued,
fully paid and,  except as set forth under "-- Common Shares -- Shareholder
Liability,"  non-assessable.  The holders of the Series A Preferred  Shares
have no pre-emptive  rights with respect to any shares of the capital stock
of First Union or any other  securities of First Union  convertible into or
carrying  rights or  options  to  purchase  any such  shares.  The Series A
Preferred Shares are not subject to any sinking fund or other obligation of
First  Union to redeem or retire  the  Series A  Preferred  Shares.  Unless
converted  into  Common  Shares or redeemed  by First  Union,  the Series A
Preferred Shares have a perpetual term, with no maturity.

     The Series A  Preferred  Shares,  unlike the  Common  Shares,  are not
entitled to the benefit of the Management Company Declaration of Trust. See
"-- Common Shares -- Beneficial Ownership of the Management Company."

Distributions

     Holders of the Series A  Preferred  Shares are  entitled  to  receive,
when,  as and if declared by the Board of  Trustees,  out of funds  legally
available for the payment of  distributions,  cumulative  preferential cash
distributions  in an amount  per share  equal to the  greater  of $2.10 per
share  (equivalent to 8.4% of the liquidation  preference per annum) or the
cash  distributions on the Common Shares, or portion thereof,  into which a
Series A Preferred Share is convertible.

     Distributions  on the Series A Preferred  Shares accrue whether or not
First Union has earnings,  whether or not there are funds legally available
for the payment of such distributions and whether or not such distributions
are declared.  Accrued but unpaid  distributions  on the Series A Preferred
Shares do not bear interest.  Holders of the Series A Preferred  Shares are
not   entitled  to  any   distributions   in  excess  of  full   cumulative
distributions as described above.

     Unless full cumulative  distributions on the Series A Preferred Shares
have been or contemporaneously  are declared and paid or declared and a sum
sufficient  for the  payment  thereof  set apart for  payment  for all past
distribution   periods  and  the  then  current   distribution  period,  no
distributions  (other than in Common Shares or other capital shares ranking
junior to the  Series A  Preferred  Shares as to  distributions  and in the
distribution of assets ("Fully Junior Shares")) will be declared or paid or
set aside for  payment  upon the Common  Shares or any other  Fully  Junior
Shares,  nor will any Common  Shares or any other  Fully  Junior  Shares be
redeemed,  purchased or otherwise  acquired for any  consideration  (or any
moneys be paid to or made  available for a sinking fund for the  redemption
of any such shares) by First Union (except by  conversion  into or exchange
for Fully Junior Shares).

Liquidation Rights

     Upon any voluntary or involuntary liquidation,  dissolution or winding
up of the affairs of First Union,  then, before any distribution or payment
is made to the holders of any Common Shares or any other class or series of
capital  shares of First  Union  ranking  junior to the Series A  Preferred
Shares in the distribution of assets upon any  liquidation,  dissolution or
winding up of First Union, the holders of Series A Preferred Shares will be
entitled to receive out of assets of First Union  (excluding  the assets of
the Management Company) legally available for distribution to shareholders,
liquidating  distributions  in the  amount  of the  liquidation  preference
($25.00 per share),  plus an amount equal to all distributions  accrued and
unpaid thereon, if any. After payment of the full amount of the liquidating
distributions to which they are entitled, the holders of Series A Preferred
Shares will have no right or claim to any of the remaining  assets of First
Union.

     If liquidating  distributions have been made in full to all holders of
Series A Preferred Shares and all other classes or series of capital shares
of First Union  ranking on a parity  with the Series A Preferred  Shares in
the  distribution  of assets,  the remaining  assets of First Union will be
distributed  among the  holders  of any other  classes or series of capital
shares ranking junior to the Series A Preferred  Shares in the distribution
of assets upon any  liquidation,  dissolution or winding up of First Union,
according  to their  respective  rights  and  preferences  and in each case
according to their  respective  number of shares.  For such  purposes,  the
consolidation  or merger of First Union with or into any other entity,  the
sale,  lease or conveyance of all or  substantially  all of the property or
business of First Union or a statutory share exchange will not be deemed to
constitute a liquidation, dissolution or winding up of First Union.

Redemption

     The Series A Preferred  Shares are not redeemable by the Company prior
to  October  29,  2001,  and at no time are the Series A  Preferred  Shares
redeemable  for cash  (except to the extent  provided  below in lieu of the
issuance of fractional  Common Shares).  On and after October 29, 2001, the
Series A Preferred  Shares will be redeemable at the option of the Company,
in whole or in part,  for such  number  of  Common  Shares  as  equals  the
liquidation  preference  of the Series A  Preferred  Shares to be  redeemed
(without  regard  to  accrued  and  unpaid  distributions)  divided  by the
Conversion Price (as defined herein under "-- Conversion Rights") as of the
opening of business on the date set for such  redemption  (equivalent  to a
conversion  rate of 3.31 Common Shares for each Series A Preferred  Share),
subject to adjustment in certain  circumstances as described below. See "--
Conversion Price Adjustments." The Company may exercise this option only if
for 20 trading  days,  within any period of 30  consecutive  trading  days,
including  the last  trading day of such period,  the closing  price of the
Common Shares on the NYSE equals or exceeds the Conversion Price per share,
subject to adjustments in certain circumstances as described below. See "--
Conversion Price Adjustments."

Voting Rights

     Except as indicated  below,  or except as otherwise  from time to time
required by applicable  law, the holders of Series A Preferred  Shares have
no voting rights.

     If six quarterly distributions (whether or not consecutive) payable on
the Series A Preferred Shares or any shares of beneficial  interest ranking
on a parity with the Series A Preferred  Shares with respect to the payment
of distributions and amounts upon  liquidation,  dissolution and winding up
("Parity  Shares") are in arrears,  whether or not earned or declared,  the
number  of  Trustees  then  constituting  the  Board  of  Trustees  will be
increased  by two,  and the  holders of Series A Preferred  Shares,  voting
together as a class with the holders of any other  series of Parity  Shares
(any such other series, the "Voting Preferred Shares"), will have the right
to elect two  additional  Trustees to serve on the Board of Trustees at any
annual meeting of  shareholders or a properly called special meeting of the
holders of Series A Preferred  Shares and such Voting  Preferred Shares and
at  each  subsequent   annual  meeting  of  shareholders   until  all  such
distributions  and  distributions  for the current  quarterly period on the
Series A Preferred  Shares and such other Voting Preferred Shares have been
paid or declared and paid or set aside for  payment.  The term of office of
all Trustees so elected will terminate with the  termination of such voting
rights.

     The  approval  of  two-thirds  of the  outstanding  Series A Preferred
Shares and all other series of Voting Preferred Shares similarly  affected,
voting as a single class, is required in order to (i) amend the Declaration
of Trust,  By-Laws or the Certificate of Designations to affect  materially
and adversely the rights, preferences or voting power of the holders of the
Series A Preferred Shares or the Voting Preferred Shares, (ii) enter into a
share exchange that affects the Series A Preferred Shares, consolidate with
or merge into another entity,  or permit another entity to consolidate with
or merge into First Union, unless in each such case each Series A Preferred
Share remains  outstanding  without a material  adverse change to its terms
and rights or is converted  into or  exchanged  for  convertible  preferred
stock of the surviving  entity  having  preferences,  conversion  and other
rights,  voting  powers,  restrictions,  limitations  as to  distributions,
qualifications  and terms or conditions of redemption  thereof identical to
that  of a  Series  A  Preferred  Share  (except  for  changes  that do not
materially  and  adversely  affect the  holders  of the Series A  Preferred
Shares) or (iii) authorize,  reclassify,  create or increase the authorized
amount of any class of shares of beneficial  interest  having rights senior
to the Series A Preferred Shares as to distributions or in the distribution
of assets.  However,  First Union may create  additional  classes of Parity
Shares and shares  ranking  junior to the Series A  Preferred  Shares as to
distributions or in the distribution of assets ("Junior Shares"),  increase
the  authorized  number  of  Parity  Shares  and  Junior  Shares  and issue
additional series of Parity Shares and Junior Shares without the consent of
any holder of Series A Preferred Shares.

Conversion Rights

     The Series A Preferred Shares are convertible, in whole or in part, at
any time, unless previously redeemed, at the option of the holders thereof,
into  Common  Shares at a  conversion  price of $7.5625  per  Common  Share
(equivalent  to a conversion  rate of 3.31 Common  Shares for each Series A
Preferred Share), subject to adjustment as described below (the "Conversion
Price"). See "-- Conversion Price Adjustments." The right to convert Series
A Preferred  Shares called for  redemption  will  terminate at the close of
business on the redemption date for such Series A Preferred Shares.

Conversion Price Adjustments

     The  Conversion  Price is subject to adjustment  upon certain  events,
including without  duplication (i) distributions  payable in Common Shares,
(ii) the  issuance  to all  holders  of Common  Shares of  certain  rights,
options or warrants  entitling  them to  subscribe  for or purchase  Common
Shares at a price per share  less  than the fair  market  value per  Common
Share  (which,   as  defined,   includes  an  adjustment  for  underwriting
commissions   avoided  in  rights   offerings   to   shareholders),   (iii)
subdivisions,  combinations and  reclassifications  of Common Shares,  (iv)
distributions to all holders of Common Shares of any capital stock of First
Union (other than Common Shares),  evidences of indebtedness of First Union
or assets (including securities,  but excluding those rights,  warrants and
distributions  referred to above and excluding  Permitted Common Share Cash
Distributions,  as  hereinafter  defined)  and (v)  payment in respect of a
tender or exchange  offer by First Union or any  subsidiary  of First Union
for Common Shares if the cash and value of any other consideration included
in such payment per Common Share (as  determined  by the Board of Trustees)
exceeds the  current  market  price (as  defined)  per Common  Share on the
trading day next  succeeding the last date tenders or exchanges may be made
pursuant to such tender or exchange  offer.  "Permitted  Common  Share Cash
Distributions" are those cumulative cash distributions paid with respect to
the Common  Shares  after  December 31, 1995 which are not in excess of the
following:  the sum of (i) First Union's  cumulative  undistributed  income
from  operations  and  capital  gains  and  cumulative   depreciation   and
amortization at December 31, 1995,  plus (ii) the cumulative  amount of net
income  before  distributions  accrued  or paid on the  Series A  Preferred
Shares, plus depreciation and amortization,  after December 31, 1995, minus
(iii) the cumulative amount of distributions  accrued or paid on the Series
A Preferred Shares or any other class of Preferred Shares after the date of
original  issue of the  Series  A  Preferred  Shares.  In  addition  to the
foregoing adjustments,  First Union is permitted to make such reductions in
the  Conversion  Price as it  considers  to be  advisable in order that any
event treated for federal income tax purposes as a distribution of stock or
stock rights will not be taxable to the holders of the Common Shares.

Restrictions on Ownership

     With limited exceptions,  no person, or persons acting as a group, may
beneficially own more than 25% of the Series A Preferred Shares outstanding
at any time, except as a result of First Union's redemption of any Series A
Preferred Shares;  provided that after any redemption,  additional Series A
Preferred  Shares  acquired by such person will be subject to the Preferred
Shares Ownership Limit Provision. Series A Preferred Shares owned in excess
of the  Preferred  Shares  Ownership  Limit  Provision  are not entitled to
dividends,  interest or any other distribution with respect to such shares,
are not entitled to any conversion  rights,  are not entitled to any voting
rights,  and shall not be  considered  outstanding  for  quorums  or voting
purposes.

     With limited  exceptions,  no person or persons  acting as a group may
beneficially  own more than 9.8% of the  Common  Shares,  which  limitation
assumes that all  securities  convertible  into Common Shares owned by such
person or group of  persons,  such as the Series A Preferred  Shares,  have
been converted.  In addition,  in order for a holder of Common Shares to be
entitled to the benefit of the  Management  Company  Declaration  of Trust,
such  shareholder may not own, after taking into  consideration  all Common
Shares owned by such person  together with any Common Shares  attributed to
such  person  under the Code,  which  would  include the Series A Preferred
Shares on an as converted  basis,  more than 5% of the  outstanding  Common
Shares of First  Union.  See "-- Common  Shares --  Restriction  on Size of
Holdings" and "-- Common Shares -- Beneficial  Ownership of the  Management
Company."

      CERTAIN FEDERAL INCOME TAX CONSIDERATIONS REGARDING THE OFFERING

     The following  discussion  summarizes all material U.S. federal income
tax considerations of the Offering to First Union and its shareholders. The
following  discussion is based upon the current provisions of the Code, its
legislative history, administrative pronouncements,  judicial decisions and
Treasury  regulations,  all of which are subject to change,  possibly  with
retroactive  effect.  The  following  discussion  does not  purport to be a
complete  discussion of all U.S.  federal  income tax  considerations.  The
following  discussion does not address the tax consequences of the Offering
under  state,  local or  non-U.S.  tax laws.  In  addition,  the  following
discussion may not apply, in whole or in part, to particular  categories of
First  Union  shareholders,  such  as  dealers  in  securities,   insurance
companies,    foreign   persons,   tax-exempt   organizations,    financial
institutions  and  persons  who hold  Common  Shares or Rights as part of a
hedging, straddle,  integrated or conversion transaction. The discussion of
U.S.  federal  income tax  considerations  of the  Offering set forth below
assumes that the Common Shares owned by a shareholder and the Common Shares
or Rights issued pursuant to the Offering  constitute capital assets in the
hands of such  shareholder.  It should be noted that under current law, net
capital gains of  individuals  are, under certain  circumstances,  taxed at
lower rates than items of ordinary income, and the deductibility of capital
losses is subject to limitations.  THE FOLLOWING DISCUSSION IS INCLUDED FOR
GENERAL INFORMATION ONLY. ALL FIRST UNION SHAREHOLDERS ARE URGED TO CONSULT
THEIR TAX  ADVISORS TO  DETERMINE  THE  SPECIFIC  TAX  CONSEQUENCES  OF THE
OFFERING, INCLUDING ANY STATE, LOCAL AND NON-U.S. TAX CONSEQUENCES.

TAXATION OF FIRST UNION'S SHAREHOLDERS

     Receipt of Right. A shareholder (including a foreign shareholder) will
not recognize any gain or loss upon such shareholder's receipt of a Right.

     Tax Basis of Right. A  shareholder's  tax basis in a Right will depend
on whether (i) the shareholder  exercises the Right, or alternatively  (ii)
the shareholder allows the Right to lapse unexercised.

     If a shareholder exercises a Right, the tax basis of such Right in the
hands of the shareholder will be determined by allocating the shareholder's
existing tax basis of such holder's Common Shares with respect to which the
Right was  distributed  ("Old Common  Shares")  between  such  holder's Old
Common Shares and the Right,  in  proportion to their  relative fair market
values on the date of distribution.  If, however,  the fair market value of
the Rights  distributed to the shareholder (on the date of distribution) is
less than 15% of the fair market value of such holder's Old Common  Shares,
the tax  basis  of  each  Right  will  be  deemed  to be  zero  unless  the
shareholder  affirmatively  elects,  by attaching an election  statement to
such holder's  federal  income tax return for the year in which such holder
receives  such holder's  Rights,  to compute the tax basis of such holder's
Rights in  accordance  with the  preceding  sentence.  Once  made,  such an
election is irrevocable.

     A Right will not be treated as having any tax basis if it lapses  and,
therefore, the holder of an expired Right will not recognize a loss for tax
purposes.

     Exercise of Right.  No gain or loss will  generally be recognized by a
shareholder (including a foreign shareholder) upon the purchase of a Common
Share pursuant to the exercise of a Right.

     The tax basis of a Common Share purchased  pursuant to the exercise of
a Right shall be equal to the sum of (a) the shareholder's tax basis of the
Right exercised and (b) the Subscription Price paid for such Common Share.

     The  holding  period of the Common  Shares  purchased  pursuant to the
exercise  of  Rights  will  commence  on the  date of  exercise.  Upon  the
subsequent  sale of Common Shares (other than to First Union  pursuant to a
redemption),  the shareholder will generally recognize capital gain or loss
in an amount equal to the  difference  between the proceeds of the sale and
the shareholder's  tax basis of such Common Shares.  Such gain or loss will
be long-term capital gain or loss if the  shareholder's  holding period for
such Common Shares is more than one year on the date of sale.

FOREIGN PERSONS

     Assuming that First Union  currently  qualifies and has qualified as a
domestically  controlled REIT (which First Union believes is the case) (see
"Certain  Federal  Income Tax  Considerations  -- Taxation of First Union's
Shareholders -- Taxation of Non-U.S. Shareholders" herein) and continues to
so  qualify  through  the time of any sale of  Common  Shares  by a foreign
person,  any gain from such sale  should not be  subject to U.S.  taxation,
unless such gain is effectively  connected with such person's U.S. trade or
business or, in the case of an individual  foreign  person,  such person is
present within the U.S. for 183 days or more in such taxable year.

TAXATION OF FIRST UNION

     First Union will not  recognize any gain or loss upon (a) the issuance
of  Rights,  (b) the  receipt  of cash for Common  Shares  pursuant  to the
exercise of Rights or (c) the lapse of Rights.


                 CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

     The  following is a  description  of the material  federal  income tax
consequences to First Union and its  shareholders of the treatment of First
Union as a REIT.  The discussion is general in nature and not exhaustive of
all possible tax  considerations,  nor does the discussion  give a detailed
description of any state,  local,  or foreign tax  considerations.  The tax
treatment of a shareholder will vary depending upon the holder's particular
situation,  and this  discussion  addresses  only  holders that hold Common
Shares as capital  assets and does not  purport to deal with all aspects of
taxation  that may be  relevant  to  particular  holders  in light of their
personal  investment or tax  circumstances,  or to certain types of holders
(including dealers in securities or currencies,  traders in securities that
elect to mark-to-market,  banks, tax-exempt  organizations,  life insurance
companies,  persons  that hold  Common  Shares that are a hedge or that are
hedged against  currency risks or that are part of a straddle or conversion
transaction,  or persons whose functional  currency is not the U.S. dollar)
subject to  special  treatment  under the  federal  income  tax laws.  This
summary  is  based on the  Code,  its  legislative  history,  existing  and
proposed regulations thereunder, published rulings and court decisions, all
as currently in effect and all subject to change at any time,  perhaps with
retroactive effect.

     Based upon  certain  representations  of First Union and as  described
further below, in the opinion of Fried Frank, counsel to First Union, First
Union's  existing  legal  organization  and its  method  of  operation,  as
described in this  Prospectus  and as  represented by it, will enable it to
satisfy the requirements for qualification as a REIT. This opinion is based
on certain  assumptions  relating to the  organization and operation of the
Management  Company and of any  partnerships in which First Union will hold
an interest, and is conditioned upon certain  representations made by First
Union as to certain  factual  matters  relating  to First  Union's  and the
Management Company's organization and manner of operation. It is also based
on the  assumption  that for all of its taxable years (or portion  thereof)
prior to the date of this  Prospectus,  First  Union  satisfied  all of the
requirements  necessary for qualification as a REIT under the Code, and the
assumption  that all  organizational  documents  for  First  Union  and the
Management Company are complied with. In addition, this opinion is based on
the  law  existing  and  in  effect  on  the  date  hereof.  First  Union's
qualification  and  taxation as a REIT in the future will depend upon First
Union's  ability to meet on a continuing  basis,  through actual  operating
results,  asset  composition,  distribution  levels and  diversity of stock
ownership, the various qualification tests imposed under the Code discussed
below.  Fried  Frank  will not  review  compliance  with  these  tests on a
continuing  basis.  No assurance can be given that First Union will satisfy
such tests on a continuing basis.

     THIS  DISCUSSION  IS NOT  INTENDED  AS A  SUBSTITUTE  FOR  CAREFUL TAX
PLANNING,  AND EACH PROSPECTIVE INVESTOR IS ADVISED TO CONSULT WITH ITS TAX
ADVISOR  REGARDING  THE SPECIFIC TAX  CONSEQUENCES  TO IT OF THE  PURCHASE,
OWNERSHIP AND SALE OF COMMON SHARES,  INCLUDING THE FEDERAL,  STATE, LOCAL,
FOREIGN AND OTHER TAX  CONSEQUENCES  OF SUCH PURCHASE,  OWNERSHIP AND SALE,
AND OF POTENTIAL CHANGES IN APPLICABLE TAX LAWS.

     If certain detailed  conditions  imposed by the REIT provisions of the
Code are met, entities,  such as First Union, that invest primarily in real
estate and that otherwise  would be treated for federal income tax purposes
as  corporations,  are generally not taxed at the corporate  level on their
"REIT taxable income" that is currently  distributed to shareholders.  This
treatment substantially eliminates the "double taxation" (i.e., at both the
corporate and  shareholder  levels) that generally  results from the use of
corporations.  However,  as noted below under  "--Taxation of First Union's
Shareholders   --  Taxation  of  Taxable  U.S.   Shareholders,"   corporate
shareholders  will not be entitled to a dividends  received  deduction with
respect to dividends paid on their shares.

     If First  Union  fails to qualify as a REIT in any year,  however,  it
will be  subject  to  federal  income  taxation  as if it  were a  domestic
corporation,  and its  shareholders  will be taxed in the  same  manner  as
shareholders of ordinary corporations.  In this event, First Union could be
subject to  potentially  significant  tax  liabilities,  and  therefore the
amount of cash  available for  distribution  to its  shareholders  would be
reduced or eliminated.

     First Union  believes it properly  elected and continued to elect REIT
status for all taxable years since its filing of a REIT  election,  and the
Board of Trustees  believes  that First Union has operated and expects that
First Union will  continue  to operate in a manner  that will permit  First
Union to elect REIT status in each taxable year thereafter. There can be no
assurance,  however,  that this belief or  expectation  will be  fulfilled,
since  qualification as a REIT depends on First Union continuing to satisfy
numerous asset,  income and distribution  tests described  below,  which in
turn will be dependent in part on First Union's operating results.

TAXATION OF FIRST UNION

     General.  In any year in which First  Union  qualifies  as a REIT,  in
general it will not be subject to federal income tax on that portion of its
REIT taxable income or capital gain which is  distributed to  shareholders.
First Union may, however,  be subject to tax at normal corporate rates upon
any taxable income or capital gain not distributed.

     Notwithstanding  its  qualification as a REIT, First Union may also be
subject to taxation in certain other  circumstances.  If First Union should
fail to satisfy  either the 75% or the 95% gross income test (as  discussed
below),  and  nonetheless  maintains  its  qualification  as a REIT because
certain other requirements are met, it will be subject to a 100% tax on the
greater of the amount by which First Union fails to satisfy  either the 75%
test or the 95% test,  multiplied  by a fraction  intended to reflect First
Union's profitability. First Union will also be subject to a tax of 100% on
net income from any "prohibited  transaction",  as described  below, and if
First  Union  has (i) net  income  from the sale or  other  disposition  of
"foreclosure property" which is held primarily for sale to customers in the
ordinary  course of  business  or (ii)  other  non-qualifying  income  from
foreclosure  property,  it  will be  subject  to tax on  such  income  from
foreclosure  property at the highest corporate rate. In addition,  if First
Union should fail to distribute  during each calendar year at least the sum
of (i) 85% of its REIT ordinary  income for such year, (ii) 95% of its REIT
capital gain net income for such year and (iii) any  undistributed  taxable
income from prior years, First Union would be subject to a 4% excise tax on
the  excess  of  such  required  distribution  over  the  amounts  actually
distributed. For taxable years beginning after August 5, 1997, the Taxpayer
Relief  Act of 1997 (the  "1997  Act")  permits  a REIT,  with  respect  to
undistributed  net long-term  capital gains it received  during the taxable
year, to designate in a notice mailed to shareholders within 60 days of the
end of the taxable year (or in a notice  mailed with its annual  report for
the taxable year) such amount of such gains which its  shareholders  are to
include in their taxable income as long-term capital gains.  Thus, if First
Union made this designation,  the shareholders of First Union would include
in their income as long-term capital gains their proportionate share of the
undistributed  net  capital  gains as  designated  by First Union and First
Union  would have to pay the tax on such gains  within 30 days of the close
of its taxable  year.  Each  shareholder  of First Union would be deemed to
have paid such  shareholder's  share of the tax paid by First Union on such
gains,  which tax would be  credited  or  refunded  to the  shareholder.  A
shareholder  would  increase  its tax basis in its First Union stock by the
difference  between the amount of income to the holder  resulting  from the
designation  less the  holder's  credit or refund for the tax paid by First
Union.  First  Union  may also be  subject  to the  corporate  "alternative
minimum  tax",  as  well  as  tax in  certain  situations  and  on  certain
transactions not presently contemplated.  First Union will use the calendar
year both for  federal  income tax  purposes  and for  financial  reporting
purposes.

     Stapled  Stock.  First Union and the  Management  Company are "stapled
entities" as defined in Section 269B of the Code.  Section 269B of the Code
defines  the  term  "stapled  entities"  to mean  any  group of two or more
entities if more than 50% in value of the  beneficial  ownership in each of
such entities  consists of interests which, by reason of form of ownership,
restrictions  on transfers,  or other terms or conditions,  the transfer of
one of such interests requires the transfer of the other of such interests.
Section 269B of the Code provides that if the shares of a group of entities
that include a REIT are stapled, then such entities shall be treated as one
entity for purposes of applying the REIT provisions of the Code. If Section
269B of the Code were to apply to First Union and the  Management  Company,
then First Union might not be able to satisfy the "Gross  Income  Tests" as
described below that are necessary to qualify as a REIT.

     Prior to the  enactment  of  Section  269B of the  Code,  First  Union
received two rulings from the IRS  sanctioning  the stapling of First Union
and the  Management  Company.  These rulings  provided that (i) even though
First Union and the Management  Company were "stapled," such stapling would
not  preclude  First  Union from  qualifying  as a REIT,  and (ii)  amounts
otherwise qualifying as rents from real property under the REIT rules would
not fail to meet that definition by reason of the fact that First Union and
the  Management  Company were  stapled.  The effective  date  provision for
Section  269B  provides  that  Section 269B of the Code does not apply if a
group of  stapled  entities  that  included  a REIT on June 30,  1983  were
stapled on that date. First Union believes that because First Union and the
Management  Company were stapled on June 30, 1983,  Section 269B should not
apply to First Union and the  Management  Company.  However,  as  described
above  in "Risk  Factors  --  Stapled  REIT Tax  Risks;  REIT Tax  Risks --
Legislation  Regarding Stapled REITS," newly enacted  legislation  provides
that the income and  activities of the  Management  Company with respect to
any real  property  acquired by the First Union  Companies  after March 26,
1998, for which there was no binding written agreement, public announcement
or  filing  with the  Commission  on or  before  March  26,  1998,  will be
attributed  to First Union for  purposes  determining  whether  First Union
qualifies as a REIT.

     Under the  Code,  rents  from real  property  do not  include  amounts
received or accrued,  directly or  indirectly,  from any person if the REIT
owns, directly or indirectly,  in the case of a corporation,  stock of such
corporation  possessing 10% or more of the total  combined  voting power of
all classes of stock  entitled to vote,  or 10% or more of the total number
of shares of all classes of stock of such corporation. For purposes of this
provision,  certain attribution rules are applicable. Under this provision,
even though  Section 269B of the Code does not apply to First Union and the
Management Company, if any person were to acquire,  directly or indirectly,
a 10% or greater beneficial interest in the Trust (taking into account such
attribution  rules),  then rents received from the Management Company would
not qualify as rents from real  property  under the REIT  rules.  In such a
case,  First  Union  would  likely not  satisfy  the "Gross  Income  Tests"
described below, and accordingly, would not qualify as a REIT.

     The Management  Company  Declaration of Trust provides that any person
who owns, directly or by attribution,  5% or more of the outstanding shares
of First  Union,  is deemed to have no  beneficial  interest  in the Trust.
Assuming this  restriction  precludes any person from owning 10% or more of
the voting power of all classes of stock of the Management  Company,  First
Union  believes  that  amounts  otherwise  qualifying  as rents  from  real
property  received from the  Management  Company will qualify as rents from
real property for REIT purposes. Prior to the Offering, First Union intends
to terminate  its  management  arrangements  with the  Management  Company,
self-manage  its retail,  apartment and office  portfolios,  and enter into
third-party  management  arrangements  for the parking  facilities it owns.
Assuming this occurs, First Union will no longer receive any rents from the
Management Company.

     The  Code  defines  a  REIT  as  an  electing  corporation,  trust  or
association (1) which is managed by one or more trustees or directors,  (2)
the beneficial  ownership of which is evidenced by transferable  shares, or
by  transferable  certificates  of  beneficial  interest,  (3) which  would
otherwise be taxable as a domestic corporation, but for Section 856 through
859 of the  Code,  (4)  which is  neither a  financial  institution  nor an
insurance company subject to certain  provisions of the Code, and (5) which
meets the share ownership, asset and income tests described below.

     First Union has a number of  wholly-owned  subsidiaries.  Code Section
856(i) provides that a corporation  which is a "qualified REIT  subsidiary"
shall  not  be  treated  as  a  separate   corporation,   and  all  assets,
liabilities,  and items of income,  deductions,  and credit of a "qualified
REIT subsidiary" shall be treated as assets, liabilities and such items (as
the case may be) of the REIT. Thus, in applying the requirements  described
below, the assets, liabilities and items of income, deduction and credit of
First  Union's  qualified  REIT  subsidiaries  will be  treated  as assets,
liabilities   and  items  of  First  Union.   Furthermore,   First  Union's
proportionate  share of the assets,  liabilities and items of income of any
partnership  in which First  Union is a partner  will be treated as assets,
liabilities and items of income of First Union for purposes of applying the
requirements described below.

     Share Ownership Test.  First Union's shares of stock must be held by a
minimum of 100  persons  for at least 335 days in each  taxable  year (or a
proportional number of days in any short taxable year). In addition, at all
times  during the second  half of each  taxable  year,  no more than 50% in
value of the stock of First Union may be owned,  directly or indirectly and
by  applying  certain  constructive  ownership  rules,  by  five  or  fewer
individuals,  which for this purpose includes certain  entities.  Under the
1997 Act, for taxable years  beginning after August 5, 1997, if First Union
complies  with  the  Treasury   regulations  for  ascertaining  its  actual
ownership and did not know, or exercising  reasonable  diligence  would not
have reason to know, that more than 50% in value of its outstanding  shares
of  stock  were  held,  actually  or  constructively,   by  five  or  fewer
individuals, then First Union will be treated as meeting such requirement.

     In order to  ensure  compliance  with the 50%  test,  First  Union has
placed certain  restrictions  on the transfer of the shares of its stock to
prevent  additional  concentration  of  ownership.  Moreover,  to  evidence
compliance with these requirements under Treasury regulations,  First Union
must  maintain   records  which  disclose  the  actual   ownership  of  its
outstanding  shares of stock.  In fulfilling  its  obligations  to maintain
records, First Union must and will demand written statements each year from
the  record  holders  of  designated  percentages  of  shares  of its stock
disclosing  the actual  owners of such  shares (as  prescribed  by Treasury
regulations).  A list of those  persons  failing or refusing to comply with
such  demand  must be  maintained  as a part of First  Union's  records.  A
shareholder failing or refusing to comply with First Union's written demand
must submit with such holder's tax returns a similar  statement  disclosing
the actual  ownership of shares of First  Union's  stock and certain  other
information.  In addition,  the Bylaws provide  restrictions  regarding the
transfer of shares of First Union's stock that are intended to assist First
Union in  continuing  to  satisfy  the share  ownership  requirements.  See
"Description  of Capital Stock -- Common Shares --  Restriction  on Size of
Holdings."  First Union intends to enforce the 9.8% limitation on ownership
of shares of its stock to assure that its  qualification as a REIT will not
be  compromised  although  in  appropriate  circumstances  First Union will
consider  granting a waiver of the 9.8%  limitation.  The Board of Trustees
has  agreed to waive the 9.8%  limitation  for the  Standby  Purchasers  to
enable them to satisfy their obligations under the Standby  Commitments and
may grant  Waivers to other  shareholders.  In deciding  whether to grant a
Waiver, the Board of Trustees will determine whether allowing the holder to
exceed the Share Ownership Limit will jeopardize First Union's REIT status.
See "The Offering -- Waiver of Share Ownership Limit."

     Asset  Tests.  At the close of each quarter of First  Union's  taxable
year,  First Union must satisfy certain tests relating to the nature of its
assets  (determined  in  accordance  with  generally  accepted   accounting
principles). First, at least 75% of the value of First Union's total assets
must be represented  by interests in real property,  interests in mortgages
on real property,  shares in other REITs,  cash, cash items, and government
securities,  and certain qualified  temporary  investments (for a period of
one year from the date of First Union's  receipt of proceeds of an offering
of its shares of  beneficial  interest or  long-term  (at least five years)
debt,  stock or debt  instruments  purchased with such  proceeds).  Second,
although  the  remaining  25% of  First  Union's  assets  generally  may be
invested without  restriction,  securities in this class of a single issuer
may not exceed  either (i) 5% of the value of First Union's total assets or
(ii) 10% of the outstanding voting securities of any one issuer.

     In connection  with the  acquisition of equity  interests in Impark by
the  Management  Company,  First Union made certain  subordinated  loans to
Impark on an unsecured  basis. In connection  with such loans,  First Union
has  determined  that (i) the  fair  market  value  of each of such  loans,
including any accrued interest, fees and any other amounts payable thereon,
is not in excess of 5% of the fair market  value of the total gross  assets
of First Union determined in accordance with generally accepted  accounting
principles  and (ii) the fair  market  value of all such  loans  and  First
Union's  other assets (other than assets  represented  by interests in real
property,  interests in mortgages on real property,  shares in other REITs,
cash,   cash  items,   government   securities   and  qualified   temporary
investments) do not have an aggregate fair market value in excess of 25% of
the fair market value of the total gross  assets of First Union  determined
in accordance  with  generally  accepted  accounting  principles.  Based on
existing facts,  First Union believes that it will be able to reaffirm this
determination  at the applicable  times in the future.  If, however,  First
Union were unable to satisfy the  foregoing  asset tests at the  applicable
time, First Union would be required to take preventative steps by disposing
of certain assets or otherwise risk a loss of REIT status.

     In addition, as part of the acquisition of Impark,  certain lenders of
Impark have the right to transfer certain loans of Impark to First Union at
certain times.  If the transfer  rights were exercised at a time when First
Union's total assets were not  sufficient  to satisfy the  foregoing  asset
tests,  First Union would be  required to take such  preventative  steps or
otherwise risk such REIT status.

     Gross Income Tests. There are currently two separate  percentage tests
relating  to the  sources  of First  Union's  gross  income  which  must be
satisfied for each taxable year. Additionally, for its taxable years before
1998,  short-term  gain  from  the sale or  other  disposition  of stock or
securities, gain from the sale or other disposition of stock or securities,
gain from prohibited transactions and gain on the sale or other disposition
or real  property  held for less than four years  (apart  from  involuntary
conversions and sales of foreclosure property) must represent less than 30%
of First  Union's  gross income  (including  gross  income from  prohibited
transactions)  for each such  taxable  year.  The two current  tests are as
follows:

     1. The 75% Test.  At least 75% of First  Union's gross income for each
taxable  year must be  derived  directly  or  indirectly  from  investments
relating to real property or mortgages on real property  (including  "rents
from real  property"--which term generally includes expenses of First Union
that are paid or  reimbursed by tenants) or from certain types of temporary
investments.

     Rents received from a tenant will not, however,  qualify as rents from
real  property  in  satisfying  the 75% test (or the 95% gross  income test
described below) if First Union, or an owner of 10% or more of First Union,
directly or constructively owns 10% or more of such resident.  In addition,
if rent attributable to personal property leased in connection with a lease
of real property is greater than 15% of the total rent  received  under the
lease, then the portion of rent attributable to such personal property will
not qualify as rents from real property.  Moreover,  an amount  received or
accrued  will not  qualify  as rents  from real  property  (or as  interest
income) for  purposes of the 75% and 95% gross  income tests if it is based
in whole or in part on the  income or profits of any  person,  although  an
amount received or accrued  generally will not be excluded from "rents from
real  property"  solely by reason of being based on a fixed  percentage  or
percentages of receipts or sales. Finally, for rents received to qualify as
rents from real property,  First Union generally must not operate or manage
the  property or furnish or render  services  to tenants of such  property,
other  than  through an  "independent  contractor"  from whom  First  Union
derives no income,  except that the  "independent  contractor"  requirement
does not apply to the extent that the services  provided by First Union are
"usually or  customarily  rendered" in connection  with the rental of space
for  occupancy  only  or are  not  otherwise  considered  "rendered  to the
occupant for his convenience".  For taxable years beginning after August 5,
1997, a REIT is permitted  to render a de minimis  amount of  impermissible
services to tenants, or in connection with the management of property,  and
still treat  amounts  received  with respect to that  property as rent from
real  property.  The amount  received  or  accrued  by the REIT  during the
taxable year for the impermissible  services with respect to a property may
not  exceed  one  percent of all  amounts  received  or accrued by the REIT
directly or  indirectly  from the  property.  The amount  received  for any
service (or  management  operation)  for this purpose shall be deemed to be
not  less  than  150% of the  direct  cost of the  REIT  in  furnishing  or
rendering the service (or providing the management or operation).

     2. The 95% Test.  At least 95% of First  Union's gross income for each
taxable year must be derived from the real property investments included in
the 75% test, dividends,  interest and gain from the sale or disposition of
stock or securities (or from any combination of the foregoing).

     The term "interest"  generally does not include any amount received or
accrued  (directly  or  indirectly)  if the  determination  of such  amount
depends  in  whole  or in part on the  income  or  profits  of any  person.
However,  an amount received or accrued generally will not be excluded from
the term "interest"  solely by reason of being based on a fixed  percentage
or percentages of receipts or sales.

     For purposes of determining  whether First Union complies with the 75%
and 95% income tests,  gross income does not include income from prohibited
transactions.  A  "prohibited  transaction"  is a sale of  dealer  property
(excluding  foreclosure  property)  unless  such  property is held by First
Union for at least four years and certain other requirements are satisfied.
See "-- Taxation of First Union -- General."

     Even if First  Union  fails to  satisfy  one or both of the 75% or 95%
gross income tests for any taxable year, it may still qualify as a REIT for
such year if it is entitled to relief under certain provisions of the Code.
These relief  provisions  will generally be available if: (i) First Union's
failure to comply was due to reasonable  cause and not to willful  neglect;
(ii) First  Union  reports the nature and amount of each item of its income
included in the tests on a schedule  attached to its tax return;  and (iii)
any incorrect  information on this schedule is not due to fraud with intent
to evade tax. If these relief provisions apply,  however,  First Union will
nonetheless  be subject to a special  tax upon the greater of the amount by
which it fails either the 75% or 95% gross income test for that year.

     Annual Distribution Requirements. In order to qualify as a REIT, First
Union is required to make distributions (other than capital gain dividends)
to its shareholders each year in an amount at least equal to (i) the sum of
(a) 95% of First Union's REIT taxable  income  (computed  without regard to
the dividends  paid  deduction and the REIT's net capital gain) and (b) 95%
of the net income  (after tax), if any, from  foreclosure  property,  minus
(ii) the sum of certain items of non-cash income.

     Such  distributions  must be paid in the  taxable  year to which  they
relate,  or in the  following  taxable year if declared  before First Union
timely files its tax return for such year with an appropriate  election and
if  paid on or  before  the  first  regular  dividend  payment  after  such
declaration.  To the extent that First Union does not distribute all of its
net capital gain or  distributes  at least 95%, but less than 100%,  of its
REIT  taxable  income,  as  adjusted,  it  will  be  subject  to tax on the
undistributed  amount at regular  capital  gains or ordinary  corporate tax
rates,  as the case may be. For taxable  years  beginning  after  August 5,
1997,  the 1997 Act  permits a REIT,  with  respect  to  undistributed  net
long-term  capital gains it received  during the taxable year, to designate
in a notice mailed to shareholders within 60 days of the end of the taxable
year (or in a notice  mailed with its annual  report for the taxable  year)
such  amount of such gains which its  shareholders  are to include in their
taxable income as long- term capital gains.  Thus, if First Union made this
designation,  the shareholders of First Union would include in their income
as long-term capital gains their  proportionate  share of the undistributed
net capital  gains as  designated by First Union and First Union would have
to pay the tax on such  gains  within 30 days of the  close of its  taxable
year.  Each  shareholder  of First  Union would be deemed to have paid such
shareholder's share of the tax paid by First Union on such gains, which tax
would be  credited  or refunded to the  shareholder.  A  shareholder  would
increase its tax basis in its First Union stock by the  difference  between
the amount of income to the holder  resulting from the designation less the
holder's credit or refund for the tax paid by First Union.

     First Union intends to make timely distributions sufficient to satisfy
the annual distribution  requirements.  It is possible that First Union may
not  have   sufficient  cash  or  other  liquid  assets  to  meet  the  95%
distribution  requirement,  due to, among other things,  timing differences
between the actual  receipt of income and actual payment of expenses on the
one hand,  and the  inclusion of such income and deduction of such expenses
in computing  First Union's REIT taxable income on the other hand. To avoid
any problem with the 95% distribution requirement, First Union will closely
monitor the relationship between its REIT taxable income and cash flow and,
if necessary,  intends to borrow funds in order to satisfy the distribution
requirement.  However,  there can be no assurance that such borrowing would
be available at such time.

     If First Union  fails to meet the 95%  distribution  requirement  as a
result of an adjustment to First Union's tax return by the IRS, First Union
may retroactively cure the failure by paying a "deficiency  dividend" (plus
applicable penalties and interest) within a specified period.

     Failure to Qualify.  If First Union fails to qualify for taxation as a
REIT in any taxable year and certain relief provisions do not apply,  First
Union will be subject to tax (including applicable alternative minimum tax)
on  its  taxable  income  at  regular  corporate  rates.  Distributions  to
shareholders  in any year in which  First  Union fails to qualify as a REIT
will not be deductible by First Union,  nor generally will they be required
to be made under the Code.  In such  event,  to the  extent of current  and
accumulated earnings and profits, all distributions to shareholders will be
taxable as ordinary income, and subject to certain limitations in the Code,
corporate   distributees   may  be  eligible  for  the   dividends-received
deduction.  Unless entitled to relief under specific statutory  provisions,
First Union also will be disqualified  from  reelecting  taxation as a REIT
for the four taxable years  following  the year during which  qualification
was lost.

TAXATION OF FIRST UNION'S SHAREHOLDERS

     Taxation of Taxable U.S. Shareholders.  As used herein, the term "U.S.
Shareholder" means a holder of Common Shares who (for United States federal
income tax  purposes)  is (i) a citizen or resident  of the United  States,
(ii) a corporation  or partnership  organized  under the laws of the United
States,  or of any political  subdivision  thereof,  or (iii) an estate the
income  of which is  subject  to  United  States  federal  income  taxation
regardless of its source or (iv) a trust subject to the primary supervision
of a court  within  the United  States and the  control of one or more U.S.
persons.  A  "Non-U.S.  Shareholder"  is a  shareholder  other  than a U.S.
Shareholder.

     As long as First  Union  qualifies  as a REIT,  distributions  made to
First  Union's  taxable  U.S.  Shareholders  out of current or  accumulated
earnings and profits (and not designated as capital gain dividends) will be
taken into account by them as ordinary  income and will not be eligible for
the dividends-received  deduction for corporations.  Distributions (and for
tax years beginning after August 5, 1997,  undistributed  amounts) that are
designated  as capital gain  dividends  will be taxed as long-term  capital
gains (to the extent they do not exceed  First  Union's  actual net capital
gain for the  taxable  year)  without  regard to the  period  for which the
shareholder has held its shares.  However,  corporate U.S. Shareholders may
be  required  to treat  up to 20% of  certain  capital  gain  dividends  as
ordinary  income.  To the extent that First Union  makes  distributions  in
excess of current and accumulated earnings and profits, these distributions
are treated first as a tax-free return of capital to the U.S.  Shareholder,
reducing the tax basis of a U.S. Shareholder's shares by the amount of such
distribution (but not below zero), with distributions in excess of the U.S.
Shareholder's tax basis taxable as capital gains (if the shares are held as
a capital  asset).  In addition,  any  dividend  declared by First Union in
October,  November or December of any year and payable to a shareholder  of
record on a specific  date in any such month  shall be treated as both paid
by First Union and received by the U.S.  Shareholder on December 31 of such
year,  provided  that the  dividend is actually  paid by First Union during
January of the following  calendar year. U.S.  Shareholders may not include
in their individual  income tax returns any net operating losses or capital
losses of First  Union.  Federal  income  tax rules may also  require  that
certain  minimum tax  adjustments  and  preferences be apportioned to First
Union shareholders.

     Distributions  made by First Union and gain  arising  from the sale or
exchange  by a U.S.  Shareholder  of Common  Shares  will not be treated as
passive activity income, and, as a result, U.S. Shareholders generally will
not be able to apply any "passive losses" against such income or gain.

     Upon  any  sale  or  other   disposition  of  Common  Shares,  a  U.S.
Shareholder  will recognize gain or loss for federal income tax purposes in
an amount  equal to the  difference  between (i) the amount of cash and the
fair  market  value  of  any  property  received  on  such  sale  or  other
disposition,  and (ii) the holder's adjusted basis in the Common Shares for
tax purposes.  Such gain or loss will be capital gain or loss if the Common
Shares have been held by the U.S.  Shareholder  as a capital asset and will
be  long-term  gain or loss if such  Common  Shares have been held for more
than one year.  Long-term capital gain of an individual U.S. Shareholder is
generally  subject  to a  maximum  tax rate of 20%.  In  general,  any loss
recognized  by a U.S.  Shareholder  upon the sale or other  disposition  of
Common  Shares of First  Union  that have been held for six  months or less
(after applying  certain holding period rules) will be treated as long-term
capital  loss,  to the  extent  of  distributions  received  by  such  U.S.
Shareholder from First Union which were required to be treated as long-term
capital gains.

     Backup Withholding.  First Union will report to its U.S.  Shareholders
and to the IRS the amount of distributions  paid during each calendar year,
and the amount of tax  withheld,  if any, with respect  thereto.  Under the
backup   withholding   rules,  a  shareholder  may  be  subject  to  backup
withholding at applicable rates with respect to  distributions  paid unless
such  shareholder (i) is a corporation or comes within certain other exempt
categories  and, when required,  demonstrates  this fact or (ii) provides a
taxpayer  identification number,  certifies as to no loss of exemption from
backup withholding,  and otherwise complies with applicable requirements of
the backup  withholding  rules.  A U.S.  Shareholder  that does not provide
First Union with its  correct  taxpayer  identification  number may also be
subject  to  penalties  imposed  by the  IRS.  Any  amount  paid as  backup
withholding  will  be  credited  against  the   shareholder's   income  tax
liability.  In addition,  First Union may be required to withhold a portion
of capital gain  distributions made to any shareholders who fail to certify
their non-foreign status to First Union.

     Taxation  of  Tax-Exempt  Shareholders.  The IRS has  issued a revenue
ruling in which it held that amounts  distributed by a REIT to a tax-exempt
employees'  pension  trust do not  constitute  unrelated  business  taxable
income ("UBTI").  Subject to the discussion below regarding a "pension-held
REIT,"  based upon the  ruling,  the  analysis  therein  and the  statutory
framework of the Code,  distributions  by First Union to a shareholder that
is a tax-exempt  entity should also not constitute UBTI,  provided that the
tax-exempt  entity has not  financed  the  acquisition  of its shares  with
"acquisition  indebtedness"  within the  meaning of the Code,  and that the
shares are not  otherwise  used in an  unrelated  trade or  business of the
tax-exempt  entity,  and that  First  Union,  consistent  with its  present
intent,  does  not  hold a  residual  interest  in a real  estate  mortgage
investment conduit.

     For tax-exempt  shareholders that are social clubs, voluntary employee
benefit  associations,   supplemental   unemployment  benefit  trusts,  and
qualified  group legal services  plans exempt from federal income  taxation
under  Sections  501(c)(7),  (c)(9),  (c)(17),  and  (c)(20)  of the  Code,
respectively,  income from an investment  in Common Shares will  constitute
UBTI unless the  organization  is able to properly deduct amounts set aside
or placed in  reserve  for  certain  purposes  so as to offset  the  income
generated by its Common Shares.  Such prospective  investors should consult
their  own  tax   advisors   concerning   these  "set  aside"  and  reserve
requirements.

     However, if any pension or other retirement trust that qualifies under
Section 401(a) of the Code ("qualified  pension trust") holds more than 10%
by value of the  interests  in a  "pension-held  REIT" at any time during a
taxable  year, a portion of the  dividends  paid to the  qualified  pension
trust by such REIT may constitute UBTI. For these purposes, a "pension-held
REIT" is defined as a REIT if (i) such REIT would not have  qualified  as a
REIT but for the provisions of the Code which look through such a qualified
pension  trust in  determining  ownership  of stock of the REIT and (ii) at
least  one  qualified  pension  trust  holds  more than 25% by value of the
interests of such REIT or one or more qualified pension trusts (each owning
more than a 10% interest by value in the REIT) hold in the  aggregate  more
than 50% by value of the interests in such REIT.

     Taxation of Non-U.S.  Shareholders.  The rules governing United States
federal  income  taxation  of Non-U.S.  Shareholders  are  complex,  and no
attempt will be made to provide herein more than a summary of such rules.

     PROSPECTIVE  NON-U.S.  SHAREHOLDERS  ARE  URGED TO  CONSULT  THEIR TAX
ADVISORS TO DETERMINE THE IMPACT OF U.S. FEDERAL,  STATE AND LOCAL TAX LAWS
WITH REGARD TO AN  INVESTMENT  IN COMMON  SHARES,  INCLUDING  ANY REPORTING
REQUIREMENTS.

     Distributions From First Union
     ------------------------------

     1. Ordinary  Dividends.  The portion of dividends received by Non-U.S.
Shareholders payable out of First Union's earnings and profits that are not
attributable  to capital gains of First Union and that are not  effectively
connected  with a U.S. trade or business of the Non-U.S.  Shareholder  will
generally  be subject to U.S.  withholding  tax at the rate of 30%  (unless
reduced by treaty or the  Non-U.S.  Shareholder  files an IRS Form 4224 (or
successor  form) with First Union  certifying  that the investment to which
the distribution relates is effectively  connected to a United States trade
or  business  of  such  Non-U.S.   Shareholder).   Under  certain   limited
circumstances, the amount of tax withheld may be refundable, in whole or in
part,  because of the tax status of certain  partners or  beneficiaries  of
Non-U.S.  Shareholders  that are  either  foreign  partnerships  or foreign
estates or trusts. In general, Non-U.S. Shareholders will not be considered
engaged in a U.S. trade or business  solely as a result of their  ownership
of Common  Shares.  In cases  where the  dividend  income  from a  Non-U.S.
Shareholder's investment in Common Shares is (or is treated as) effectively
connected  with  the  Non-U.S.  Shareholder's  conduct  of a U.S.  trade or
business, the Non-U.S. Shareholder generally will be subject to U.S. tax at
graduated  rates,  in the same manner as U.S.  shareholders  are taxed with
respect  to such  dividends  (and may  also be  subject  to the 30%  branch
profits  tax  (unless  reduced  by  treaty)  in  the  case  of  a  Non-U.S.
Shareholder that is a foreign corporation).

     2.  Capital  Gain  Dividends.  Under the  Foreign  Investment  in Real
Property Tax Act of 1980 ("FIRPTA"),  any distribution  made by First Union
to a  Non-U.S.  Shareholder,  to the  extent  attributable  to  gains  from
dispositions of United States Real Property  Interests  ("USRPIs") by First
Union ("USRPI Capital  Gains"),  will be considered  effectively  connected
with a U.S.  trade or business of the Non-U.S.  Shareholder  and subject to
U.S.   income  tax  at  the  rates   applicable  to  U.S.   individuals  or
corporations,  without regard to whether such distribution is designated as
a capital  gain  dividend.  In  addition,  First  Union will be required to
withhold tax equal to 35% of the amount of any  distribution  that could be
designated  by First Union as a capital gain  dividend.  However,  if First
Union  designates as a capital gain dividend a  distribution  made prior to
the day First Union actually effects such designation,  then (although such
distribution may be taxable to a Non-U.S. Shareholder) such distribution is
not subject to withholding  under FIRPTA;  rather,  First Union must effect
the 35% FIRPTA withholding from distributions made on and after the date of
such  designation,  until the distributions so withheld equal the amount of
the prior  distribution  designated as a capital gain dividend.  The amount
withheld  is  creditable  against  the  Non-U.S.   Shareholder's  U.S.  tax
liability.  Such distribution may also be subject to the 30% branch profits
tax (unless reduced by treaty) in the case of a Non-U.S.  Shareholder  that
is a foreign corporation.

     3. Non-Dividend Distributions.  Distributions in excess of current and
accumulated earnings and profits of First Union, which are not attributable
to the gain from disposition by First Union of a USRPI, will not be taxable
to a  Non-U.S.  Shareholder  to the  extent  that  they do not  exceed  the
adjusted basis of the Non-U.S. Shareholder's Common Shares, but rather will
reduce the adjusted  basis of such Common  Shares.  To the extent that such
distributions exceed the adjusted basis of a Non-U.S.  Shareholder's Common
Shares,  they will give rise to tax  liability if the Non-U.S.  Shareholder
otherwise  would be subject to tax on any gain from the sale or disposition
of its Common Shares, as described below. If it cannot be determined at the
time a distribution is made whether such  distribution will be in excess of
current and  accumulated  earnings and profits,  the  distribution  will be
subject to withholding at the rate  applicable to dividends.  However,  the
Non-U.S.  Shareholder  may seek a refund of such amounts from the IRS if it
is subsequently  determined that such  distribution was, in fact, in excess
of current accumulated earnings and profits of First Union.

     Dispositions of Common Shares 
     -----------------------------

     Unless the Common  Shares  constitute  USRPIs,  a sale or  exchange of
Common Shares by a Non-U.S.  Shareholder  generally  will not be subject to
U.S. taxation under FIRPTA. The Common Shares will not constitute USRPIs if
First Union is a "domestically  controlled REIT." A domestically controlled
REIT is a REIT in which,  at all times during a specified  testing  period,
less than 50% in value of its  shares is held  directly  or  indirectly  by
Non-U.S. Shareholders. First Union believes that it is and will continue to
be a domestically  controlled REIT and, therefore,  that the sale of Common
Shares will not be subject to taxation under FIRPTA.  However, no assurance
can be given that First Union will continue to be a domestically controlled
REIT.

     If First Union does not constitute a domestically  controlled  REIT, a
Non-U.S.  Shareholder's  sale or exchange of Common Shares  generally  will
still not be subject to tax under FIRPTA as a sale of USRPIs  provided that
(i) First  Union's  Common  Shares are  "regularly  traded"  (as defined by
applicable Treasury regulations) on an established securities market (e.g.,
the NYSE,  on which the Common  Shares  are  listed)  and (ii) the  selling
Non-U.S.  Shareholder held 5% or less of First Union's  outstanding  Common
Shares at all times during a specified testing period.

     If gain on the sale or  exchange  of Common  Shares  were  subject  to
taxation under FIRPTA,  the Non-U.S.  Shareholder  would be subject to U.S.
income tax at the rates applicable to U.S. individuals or corporations, and
the  purchaser  of Common  Shares  could be required to withhold 10% of the
purchase  price and remit such  amount to the IRS.  The branch  profits tax
generally would not apply to such sales or exchanges.

     Capital gains not subject to FIRPTA will nonetheless be taxable in the
United States to a Non-U.S.  Shareholder in two cases:  (i) if the Non-U.S.
Shareholder's  investment in Common Shares is effectively  connected with a
U.S. trade or business conducted by such Non-U.S. Shareholder, the Non-U.S.
Shareholder will be subject to the same treatment as U.S. Shareholders with
respect to such gain or (ii) if the Non-U.S.  Shareholder  is a nonresident
alien  individual who was present in the United States for 183 days or more
during the taxable year and certain other  conditions  apply, in which case
the  nonresident  alien  individual  will  be  subject  to  30%  tax on the
individual's capital gain (unless reduced or eliminated by treaty).

     Treaty Benefits
     ---------------

     Pursuant to current Treasury regulations, dividends paid to an address
in a country outside the United States are generally presumed to be paid to
a resident of such country for purposes of determining the applicability of
withholding  discussed  above and the  applicability  of a tax treaty rate.
Shareholders that are partnerships or entities that are similarly  fiscally
transparent  for federal  income tax purposes,  and persons  holding Common
Shares  through  such  entities,  may be subject to  restrictions  on their
ability to claim  benefits under U.S. tax treaties and should consult a tax
advisor.

     Under  recently  issued  Treasury  regulations  that are effective for
payments  made after  December  31, 1999 (the  "Withholding  Regulations"),
however,  a  Non-U.S.  Shareholder  who  wishes to claim the  benefit of an
applicable   treaty   rate  would  be   required   to  satisfy   applicable
certification requirements. In addition, under the Withholding Regulations,
in the  case of  Common  Shares  held  by a  foreign  partnership,  (x) the
certification requirement would generally be applied to the partners in the
partnership  and (y) the  partnership  would be required to provide certain
information,  including a United States taxpayer identification number. The
Withholding  Regulations  provide  look-through rules in the case of tiered
partnerships.


                            PLAN OF DISTRIBUTION

     The Common  Shares  offered  hereby are being  offered by First  Union
pursuant  to the  issuance  of Rights to  holders  of Common  Shares on the
Record Date.

     First Union intends to distribute Rights and copies of this Prospectus
to  shareholders  of record  on the  Record  Date  promptly  following  the
effective date of the Registration Statement of which this Prospectus forms
a part.

     Holders of Rights who desire to  subscribe  for the purchase of Common
Shares in the  Offering  are urged to  complete,  date and sign the  Rights
Certificate  and  return  it to the  Subscription  Agent on or  before  the
Expiration Time,  together with payment in full of the Subscription  Price.
See "The Offering." Any questions  concerning the procedure for subscribing
for the purchase of Common  Shares  should be directed to the  Subscription
Agent.

                           THE FINANCIAL ADVISOR

     The Company has engaged  PaineWebber  Incorporated  ("PaineWebber") to
act as financial advisor in connection with the Offering. In this capacity,
PaineWebber  has  provided  advice to the Board of  Trustees of First Union
regarding the terms, structure and timing of the Offering.  PaineWebber has
not agreed to any standby or other  arrangements  to purchase any Rights or
any Common  Shares or to solicit  exercises  of the  Rights.  In  addition,
PaineWebber does not intend to engage in any stabilization  activities with
respect to any of First Union's  securities and PaineWebber will not engage
in any bids for or market making  activities  in First  Union's  securities
subsequent to the date hereof and prior to the Expiration Time.

     First  Union  has  agreed  to pay  PaineWebber  a fee of [$ ] for  its
services  and  has  agreed  to  indemnify   PaineWebber   against   certain
liabilities  under the  Securities  Act.  Such fee is not  dependent on the
consummation  of the Offering.  PaineWebber has been engaged by First Union
to explore strategic alternatives for Impark for customary compensation.

     Other than  PaineWebber,  First Union has not  engaged  any  financial
advisors, brokers or dealers in connection with the Offering.


                                  EXPERTS

     The combined  financial  statements  and  schedules as of December 31,
1997 and 1996, and for each of the three years in the period ended December
31, 1997,  incorporated by reference in the Registration Statement of which
this  Prospectus  is a part,  have been  audited  by Arthur  Andersen  LLP,
independent public accountants,  as indicated in their reports with respect
thereto,  and are  incorporated by reference in reliance upon the authority
of said firm as experts in giving said reports.


                               LEGAL MATTERS

     Certain  legal  matters  relating to the validity of the Common Shares
offered  pursuant to this Prospectus will be passed upon for First Union by
Hahn Loeser & Parks LLP.



<PAGE>


- ---------------------------------------------------------------------------
NO DEALER,  SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED OR INCORPORATED BY
REFERENCE IN THIS  PROSPECTUS  IN CONNECTION  WITH THE OFFERING  COVERED BY
THIS PROSPECTUS. IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST
NOT BE  RELIED  UPON  AS  HAVING  BEEN  AUTHORIZED  BY  FIRST  UNION.  THIS
PROSPECTUS  DOES NOT CONSTITUTE AN OFFER TO SELL, OR A  SOLICITATION  OF AN
OFFER TO BUY, THE SHARES OF BENEFICIAL  INTEREST IN ANY JURISDICTION WHERE,
OR  TO  ANY  PERSON  TO  WHOM,  IT  IS  UNLAWFUL  TO  MAKE  SUCH  OFFER  OR
SOLICITATION.  NEITHER THE  DELIVERY OF THIS  PROSPECTUS  NOR ANY SALE MADE
HEREUNDER  OR  THEREUNDER  SHALL,  UNDER  ANY   CIRCUMSTANCES,   CREATE  AN
IMPLICATION  THAT  THERE HAS NOT BEEN ANY  CHANGE IN THE FACTS SET FORTH IN
THIS  PROSPECTUS  OR IN THE AFFAIRS OF FIRST  UNION SINCE THE DATE  HEREOF.
- ---------------------------------------------------------------------------

                             TABLE OF CONTENTS


                                   PAGE
Available Information............   2
Incorporation of Certain Documents
  By Reference...................   2
Prospectus Summary...............   3
Risk Factors.....................   10
The Company......................   16
Use of Proceeds..................   19
Price Range of Common Shares and
  Distributions..................   19
Capitalization...................   21
Selected Financial Data..........   22
Management.......................   25
The Offering.....................   27
Description of Capital Stock.....   33
Certain Federal Income Tax
  Considerations Regarding the      38
  Offering.......................
Certain Federal Income Tax          40
  Considerations.................
Plan of Distribution.............   49
The Financial Advisor............   49
Experts..........................   49
Legal Matters....................   49

- ------------------------------------------------------------------------------


- ------------------------------------------------------------------------------




                          FIRST UNION REAL ESTATE
                            EQUITY AND MORTGAGE
                                INVESTMENTS





                             RIGHTS TO PURCHASE
                             31,431,000 SHARES
                           OF BENEFICIAL INTEREST
                        ($1.00 PAR VALUE PER SHARE)




                                ............
                                 PROSPECTUS
                                ............





                                                          , 1998




- ------------------------------------------------------------------------------

<PAGE>


                                  PART II

                   INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The following table sets forth the estimated  expenses (other than the
SEC  registration  fee) in connection with the issuance and distribution of
the  securities  registered  hereby,  all of  which  will  be  paid  by the
Registrant:

   SEC registration fee........................................   $ 44,250
   Printing and duplicating expenses...........................        *
   Legal fees and expenses.....................................        *
   Blue Sky fees and expenses..................................        *
   Accounting fees and expenses................................        *
   Miscellaneous expenses......................................        *
                                                                  --------
      Total....................................................   $    *
                                                                  ========

- ------------------------------------------

*  To be filed by amendment

ITEM 15.  INDEMNIFICATION OF TRUSTEES AND OFFICERS.

     Pursuant to Article  III,  Section 3.3 of the Amended  Declaration  of
Trust,  each  Trustee,  officer,  employee and agent of the  Registrant  is
entitled to indemnification for any loss, cost,  liability or obligation in
connection with the Registrant's  property or the affairs of the Registrant
except  for  such  of  his  own  acts  as  constitute  bad  faith,  willful
misfeasance or willful disregard of his duties.

     The  Registrant  has  acquired  insurance  indemnifying  Trustees  and
officers in certain cases and with certain deductible limitations.

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

     See Exhibit Index included  herewith which is  incorporated  herein by
reference.

ITEM 17.  UNDERTAKINGS.

     The undersigned registrant hereby undertakes:

     (a)  To file,  during  any  period in which  offers or sales are being
          made, a post-effective amendment to this Registration Statement:

          (i)       To include any Prospectus  required by section 10(a)(3)
                    of the Securities Act of 1933;

          (ii)      To  reflect  in the  Prospectus  any  facts  or  events
                    arising  after the effective  date of the  Registration
                    Statement (or the most recent post-effective  amendment
                    thereof)  which,  individually  or  in  the  aggregate,
                    represent a fundamental  change in the  information set
                    forth in the  Registration  Statement.  Notwithstanding
                    the  foregoing,  any  increase or decrease in volume of
                    securities  offered  (if  the  total  dollar  value  of
                    securities  offered  would not  exceed  that  which was
                    registered)  and any deviation from the low or high end
                    of  the  estimated   maximum   offering  range  may  be
                    reflected  in the  form of  prospectus  filed  with the
                    Commission   pursuant   to  Rule   424(b)  if,  in  the
                    aggregate, the changes in volume and price represent no
                    more than a 20 percent change in the maximum  aggregate
                    offering  price  set  forth  in  the   "Calculation  of
                    Registration  Fee" table in the effective  registration
                    statement;

          (iii)     To  include any  material  information  with respect to 
                    the plan of  distribution  not previously  disclosed in
                    the  Registration  Statement or any material  change to
                    such information in the Registration Statement;

               Provided, however,  that  paragraphs  (a)(i) and  (a)(ii) do 
               not apply if the  information  required  to be included in a
               post-effective amendment by those paragraphs is contained in
               periodic  reports filed with or furnished to the  Commission
               by the  Registrant  pursuant  to  Section 13 or 15(d) of the
               Securities  Exchange  Act of 1934 that are  incorporated  by
               reference in the Registration Statement.

               (b)  That,  for the  purpose of  determining  any  liability
                    under   the   Securities   Act  of  1933,   each   such
                    post-effective  amendment  shall be  deemed to be a new
                    registration   statement  relating  to  the  securities
                    offered therein, and the offering of such securities at
                    that time shall be deemed to be the  initial  bona fide
                    offering thereof.

               (c)  To   remove   from   registration   by   means   of   a
                    post-effective  amendment any of the  securities  being
                    registered  which remain unsold at the  termination  of
                    the offering.

     The undersigned  Registrant  hereby  undertakes  that, for purposes of
determining  any liability under the Securities Act of 1933, each filing of
Registrant's  annual  report  pursuant to Section 13(a) or Section 15(d) of
the Securities  Exchange Act of 1934 that is  incorporated  by reference in
the  Registration  Statement  shall  be  deemed  to be a  new  registration
statement relating to the securities  offered therein,  and the offering of
such  securities  at that time shall be deemed to be the initial  bona fide
offering thereof.

     Insofar  as   indemnification   for  liabilities   arising  under  the
Securities  Act  of  1933  may  be  permitted  to  Trustees,  officers  and
controlling  persons of the Registrant pursuant to the provisions set forth
or described in Item 15 of this Registration Statement,  or otherwise,  the
Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act of 1933 and is,  therefore,  unenforceable.
In the event  that a claim for  indemnification  against  such  liabilities
(other than the payment by the Registrant of expenses incurred or paid by a
Trustee,  officer or controlling person of the Registrant in the successful
defense of any action,  suit or  proceeding)  is asserted by such  Trustee,
officer or  controlling  person in  connection  with the  securities  being
registered,  the Registrant will,  unless in the opinion of its counsel the
matter has been  settled  by  controlling  precedent,  submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against  public policy as expressed in the  Securities Act of 1933 and will
be governed by the final adjudication of such issue.

     The undersigned Registrant hereby undertakes that: (1) for purposes of
determining any liability under the Securities Act of 1933, the information
omitted  from the  form of  prospectus  filed as part of this  Registration
Statement in reliance  upon Rule 430A and contained in a form of prospectus
filed by the  registrant  pursuant to Rule 424(b)(1) or (4) or 497(h) under
the  Securities  Act  shall  be  deemed  to be part  of  this  registration
statement as of the time it was declared effective; and (2) for the purpose
of  determining  any  liability  under  the  Securities  Act of 1933,  each
post-effective amendment that contains a form of prospectus shall be deemed
to be a new  registration  statement  relating  to the  securities  offered
therein,  and the offering of such  securities at that time shall be deemed
to be the initial bona fide offering thereof.


                                 SIGNATURES

     Pursuant  to the  requirements  of the  Securities  Act of  1933,  the
Registrant  certifies  that it has  reasonable  grounds to believe  that it
meets all of the  requirements  for filing on Form S-3 and has duly  caused
this  Registration  Statement on Form S-3 to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Cleveland, and State
of Ohio, on the 17th day of September, 1998.

                                      FIRST UNION REAL ESTATE EQUITY
                                        AND MORTGAGE INVESTMENTS

                                      By:  /s/    William A. Ackman
                                           ---------------------------------  
                                            William A. Ackman
                                            Chairman of the Board of Trustees


                             POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE  PRESENTS,  that each person whose signature
appears  below  constitutes  and  appoints  William  A.  Ackman,  David  P.
Berkowitz  and  David S.  Klafter,  and  each of them,  his or her true and
lawful  attorneys-in-fact  and agents, with full powers of substitution and
resubstitution, for and in his or her name, place and stead, in any and all
capacities,  to sign any or all amendments to this Registration  Statement,
and to file the same,  with all exhibits  thereto,  and other  documents in
connection therewith, with the Securities and Exchange Commission, granting
unto said  attorneys-in-fact  and agents,  and each of them, full power and
authority  to do and  perform  each and every act and thing  requisite  and
necessary to be done in and about the premises, as fully to all intents and
purposes  as  might  or  could  be done in  person,  hereby  ratifying  and
confirming  all that said  attorneys-in-fact  and agents or any of them, or
their substitutes, may lawfully do or cause to be done by virtue hereof.

     Pursuant  to the  requirements  of the  Securities  Act of 1933,  this
Registration Statement on Form S-3 has been signed by the following persons
in the capacities and on the 17th day of September, 1998.

    SIGNATURE                             TITLE

/s/ William A. Ackman                     Chairman of the Board of Trustees
- ------------------------------
    William A. Ackman


/s/ David P. Berkowitz                    Vice Chairman of the Board of Trustees
- ------------------------------
    David P. Berkowitz


/s/ Steven M. Edelman                     Interim Chief Executive Officer and 
- ------------------------------            Chief Financial Officer
   Steven M. Edelman                      (Principal Executive Officer
                                            and Principal Financial Officer)

/s/ John J. Dee                            Senior Vice President and Chief 
- ------------------------------              Accounting Officer
    John J. Dee                             (Principal Accounting Officer)


/s/ Daniel J. Altobello                     Trustee
- ------------------------------
    Daniel J. Altobello


/s/ William E. Conway                       Trustee
- ------------------------------
    William E. Conway


/s/ Allen H. Ford                           Trustee
- ------------------------------
    Allen H. Ford

/s/ Stephen J. Garchick                     Trustee
- ------------------------------
    Stephen J. Garchick


/s/ Russell R. Gifford                      Trustee
- ------------------------------
    Russell R. Gifford


/s/ David S. Klafter                        Trustee
- ------------------------------
    David S. Klafter


/s/ Daniel Shuchman                         Trustee
- ------------------------------
    Daniel Shuchman


/s/ Stephen S. Snider                       Trustee
- ------------------------------
    Stephen S. Snider


/s/ Mary Ann Tighe                          Trustee
- ------------------------------
    Mary Ann Tighe


/s/ James A. Williams                       Trustee
- ------------------------------
    James A. Williams


<PAGE>

                             INDEX TO EXHIBITS

     3(a)  --  Declaration of Trust of Registrant  dated August 1, 1961,
               as amended through July 25, 1986  (incorporated by reference
               from  Registrant's  Registration  Statement on Form S-3 (No.
               33-4493)).

     3(b)  --  By-laws of the  Registrant,  as  amended,  dated June 3,
               1998.

     4(a)  --  Rights Agreement between the Registrant and National City
               Bank dated March 7, 1990  (incorporated  by  reference  from
               Registrant's Form 8-A dated March 30, 1990).

     4(b)  --  Form of  certificate  for Shares of  Beneficial  Interest
               (incorporated  by reference from  Registrant's  Registration
               Statement on Form S-3 (No. 33-2818)).

     4(c)  --  Amended and Restated  Declaration  of Trust dated October
               1, 1996  (incorporated by reference from  Registrant's  Form
               10-Q for the  quarter  ended  September  30,  1996 (File No.
               1-6249)).

     4(d)  --  Certificate  of  Designations  relating to  Registrant's
               Series  A   Cumulative   Redeemable   Preferred   Shares  of
               Beneficial   Interest   (incorporated   by  reference   from
               Registrant's Form 8-K dated October 24, 1996).

     4(e)  --  Standby Purchase  Agreement between Registrant and Gotham
               Partners,  L.P.  dated  August  11,  1998  (incorporated  by
               reference  from  Schedule  13D,  dated August 11,  1998,  of
               Gotham  Partners,  L.P.  regarding  Registrant's  Shares  of
               Beneficial Interest).

     4(f)  --  Standby Purchase  Agreement between Registrant and Gotham
               Partners III, L.P.  dated August 11, 1998  (incorporated  by
               reference  from  Schedule  13D,  dated August 11,  1998,  of
               Gotham Partners III, L.P. regarding  Registrant's  Shares of
               Beneficial Interest).

     4(g)* --  Standby Purchase Agreement between Registrant and Elliott
               Associates, L.P. dated August 11, 1998.

     5*    --  Opinion of Hahn  Loeser & Parks LLP as to validity of the
               Shares of Beneficial Interest.

     8*    --  Opinion of Fried, Frank, Harris, Shriver & Jacobson as to
               certain tax matters.

     10(a) --  Fixed Rate Loan Agreement  dated as of August 11, 1998 by
               and among Registrant, as borrower, Bankers Trust Company, as
               agent,  and  Wellsford  Capital  and  BankBoston,  N.A.,  as
               lenders.

     10(b) --  Fixed Rate Loan Agreement  dated as of August 11, 1998 by
               and among Registrant, as borrower, Bankers Trust Company, as
               agent, and Gotham Partners, L.P., Gotham Partners III, L.P.,
               Elliott  Associates,  L.P.  and  Blackacre  Bridge  Capital,
               L.L.C., as lenders.

     23(a) --  Consent of Arthur Andersen LLP.

     23(b) --  Consent of Hahn  Loeser & Parks LLP  included  as part of
               Exhibit 5.

     23(c) --  Consent  of Fried,  Frank,  Harris,  Shriver &  Jacobson
               included as part of Exhibit 8.

     24(a) --  Powers of Attorney (included on signature pages).

     99(a)*--  Form of Rights Certificate.

     99(b)*--  Form of Notice of Guaranteed Delivery.

     99(c)*--  Form of Request for Waiver of Share Ownership Limit.

     99(d)*--  Form of Letter to Holders of Common Shares.

     99(e)*--  Form of Letter to Dealers, Banks, Brokers, etc.

     99(f)*--  Form of Letter to Clients.

     99(g)*--  Form    of    Affidavit    of    Lost     Certificate.

- ------------------------------------------------
*  To  be filed by amendment.




          FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS


                                  BY-LAWS


                                JUNE 3, 1998


<PAGE>


                                   INDEX

                                                                       PAGE
ARTICLE I - MEETING OF BENEFICIARIES.
      Section 1. - Annual Meeting                                        3
      Section 2. - Special Meetings                                      3
      Section 3. - Place of Meetings                                     3
      Section 4. - Notice of Meetings                                    3
      Section 5. - Procedure at Meetings                                 3
      Section 6. - Quorum                                                3
      Section 7. - Nominations and Beneficiary Business                  3

ARTICLE II - TRUSTEES
      Section 1. - Regular Meetings                                      4
      Section 2. - Special Meetings                                      5
      Section 3. - Notice of Meetings                                    5
      Section 4. - Quorum                                                5
      Section 5. - Compensation of Trustees                              5
      Section 6. - Committees of the Board of Trustees                   5
      Section 7. - Qualifications of Nominees - Age                      5

ARTICLE III - OFFICERS
      Section 1. - Designation of Officers                               5
      Section 2. - Tenure of Office                                      6
      Section 3. - Delegation of Duties                                  6
      Section 4. - Compensation                                          6
      Section 5. - Signing Checks and Other Instruments                  6
      Section 6. - Control by Trustees                                   6

ARTICLE IV - SHARES IN TRUST
      Section 1. - Issue of Certificate of Beneficial Ownership          6

ARTICLE V - AMENDMENTS
      Section 1. - Amendment of By-laws                                  6

ARTICLE VI - MISCELLANEOUS PROVISIONS
      Section 1. - Fiscal Year                                           7
      Section 2. - Notice and Waiver of Notice                           7
      Section 3. - Checks for Money                                      7
      Section 4. - Form of Certificate of Beneficial Interest            7
      Section 5. - Regulations on Transfer of Shares to Prevent
                   Disqualification of the Trust Under the Internal
                   Revenue Code                                          8
      Section 6. - Restrictions on Issuance and Transfer of Securities   8


<PAGE>


ARTICLE I
MEETINGS OF BENEFICIARIES.
SECTION 1. ANNUAL MEETING.

The annual meeting of the Beneficiaries of the Trust for the transacting of
such  business as shall be specified in the notice of the meeting  shall be
held as provided in the Declaration of Trust.

SECTION 2. SPECIAL MEETINGS.

Special  meetings may be called at any time as provided in the  Declaration
of Trust.

SECTION 3. PLACE OF MEETING.

All meetings of the Beneficiaries  shall be held at the office of the Trust
in the City of Cleveland in the State of Ohio or at such other place in the
State of Ohio as may be designated,  in the case of an annual  meeting,  by
the Trustees, or, in the case of a special meeting, by the Trustees calling
such meeting or by the person or persons  requesting such meeting  pursuant
to the Declaration of Trust.

SECTION 4. NOTICE OF MEETINGS.

Written  notice of each  annual or special  meeting  of the  Beneficiaries,
stating the time,  place and purpose  thereof  shall be given in accordance
with the Declaration of Trust.

SECTION 5. PROCEDURE AT MEETINGS.

At each meeting of the  Beneficiaries,  the Trustees  shall  appoint one of
their number or one of the  Beneficiaries to preside thereat.  The Trustees
shall appoint a Secretary for each such meeting, who shall be duly sworn to
the  faithful  discharge  of his  duties  and to keep the  minutes  of such
meeting,  which  minutes shall be signed and attested by him and filed with
the records of the Trust.

SECTION 6. QUORUM.

A majority of the  outstanding  shares of the Trust present in person or by
proxy  shall  constitute  a quorum  for any  annual or  special  meeting of
Beneficiaries.

SECTION 7. NOMINATIONS AND BENEFICIARY BUSINESS.

(a) With  respect  to any Annual or Special  Meeting of  Beneficiaries,  (a
"Meeting")  nominations  for  election  to the  Board of  Trustees  and the
proposal of matters to be considered by the  Beneficiaries may be made only
(i)  by or at the  direction  of the  Board  of  Trustees  or  (ii)  by any
Beneficiary  who was a  Beneficiary  of record at the time of the giving of
the  notice  described  in this  Section 7 and at the  record  date for the
Meeting, as defined in the Declaration of Trust, who is entitled to vote at
the Meeting and who complied with the notice  procedures  set forth in this
Section 7.

(b) For a nomination or proposal to be properly brought before a Meeting by
a Beneficiary,  other than a shareholder  proposal  included in the Trust's
proxy  statement  pursuant to Rule 14a-8 of the Securities  Exchange Act of
1934, as amended,  the Beneficiary must have given timely notice thereof in
writing  to the  Secretary  of  the  Trust,  and  such  Beneficiary  or his
representative  must be present in person at the Meeting.  A  Beneficiary's
notice  shall be timely if  delivered  to, or mailed and  received  at, the
principal executive offices of the Trust (i) for an Annual Meeting not less
than 90 days nor more than 120 days  prior to the  anniversary  date of the
immediately  preceding Annual Meeting of Beneficiaries,  or Special Meeting
held in lieu thereof and (ii) for a Special Meeting,  not less than 90 days
prior to the date requested for such meeting.

(c) A  Beneficiary's  notice  to the  Secretary  shall set forth as to each
nomination or proposal the Beneficiary  intends to bring before the Meeting
(i) as to any nomination, the name and address of any proposed nominee, the
nominee's business affiliation,  the information required as to nominees by
Item  401 of  Regulation  S-K  under  the  Securities  Act of 1933  and the
Securities  Exchange Act of 1934,  all as may be amended from time to time,
and a  certification  of the  proponent  that  such  nominee  meets all the
qualifications  for  Trustees  set  forth  in  the  Declaration  of  Trust,
including,  but  not  limited  to,  Section  8.10  thereof,  (ii) as to any
proposal,  a brief description of the proposal desired to be brought before
the  Meeting,  a statement  of the reasons for making such  proposal at the
Meeting and a  certification  of the  proponent  that the proposal does not
conflict with or violate any provision of the  Declaration of Trust,  (iii)
the name and address, as they appear on the Trust's share transfer books of
the Beneficiary  offering such nomination or proposal and of the beneficial
owners (if any) of the shares registered in such Beneficiary's name and the
name and address of any other Beneficiaries (or beneficial owner of shares)
known by such  Beneficiary to be supporting  such nomination or proposal on
the date of the Beneficiary's  notice,  (iv) the class and number of shares
of  the  Trust's  capital  shares  which  are  beneficially  owned  by  the
Beneficiary  and  such  beneficial  owners  (if  any)  on the  date of such
Beneficiary's   notice  and  by  any  other  Beneficiaries  known  by  such
Beneficiary  to be  supporting  such  nomination or proposal on the date of
such   Beneficiary's   notice,  and  (v)  any  financial  interest  of  the
Beneficiary  or  any  such  beneficial  owner  in  such  proposal.  Nothing
contained  in  this  Subsection  (c)  shall  be  deemed  to  supersede  the
provisions of Section 7.2 of the  Declaration of Trust relating to business
that may be transacted at a Special Meeting.

(d) If the Board of Trustees, or a designated committee thereof, determines
that  any  Beneficiary  nomination  or  proposal  was  not  timely  made in
accordance  with the  provisions  of this  Section 7, or that any  proposed
nominee does not meet the  qualifications  set forth in the  Declaration of
Trust,  or that any proposal  conflicts with or violates a provision of the
Declaration  of  Trust,  then  such  nomination  or  proposal  shall not be
presented for action at the Meeting in question.  If the Board of Trustees,
or a designated committee thereof, determines that the information provided
in the Beneficiary's notice does not satisfy the informational requirements
of this section in any material  respect,  the Secretary of the Trust shall
promptly  notify such  Beneficiary  of the  deficiency in the notice.  Such
Beneficiary shall have the opportunity to cure such deficiency by providing
additional  information to the Secretary  within the period of time, not to
exceed five (5) days from the date such deficiency  notice is given to such
Beneficiary,  determined by the Board or such committee.  If the deficiency
is not  cured  within  such  period,  or if the Board of  Trustees  or such
committee  determines  that  the  additional  information  provided  by the
Beneficiary,  together with the information  previously provided,  does not
satisfy the  requirements of this Section 7 in any material  respect,  then
such  nomination  or  proposal  shall not be  presented  for  action at the
Meeting in question.

(e) Notwithstanding the procedure set forth in the preceding paragraph,  if
neither the Board of Trustees nor such committee makes a  determination  as
to the  compliance  of any  Beneficiary  nomination  or  proposal  with the
provisions of this Section 7, as set forth above, the presiding  Officer of
the  Meeting  shall  determine  and  declare  at the  Meeting  whether  the
Beneficiary  nomination  or  proposal  was  made  in  compliance  with  the
provisions of this Section 7, and if such presiding Officer  determines and
declares that such  nomination or proposal was not made in compliance  with
such provisions, such nomination or proposal shall not be acted upon at the
Meeting.

ARTICLE II
SECTION 1. REGULAR MEETINGS.

Regular  meetings  of the  Trustees  may be held at such  times and  places
within or without  the State of Ohio as may be provided  for in  resolution
adopted by the Trustees.

SECTION 2. SPECIAL MEETINGS.

Special meetings of the Trustees may be held at any time or place within or
without the State of Ohio upon call of the Chairman of the Board or any two
of the Trustees at the time and place designated in the notice of meeting.

SECTION 3. NOTICE OF AND PARTICIPATION IN MEETINGS.

Notice of each meeting, regular or special, shall be given by mailing or by
sending to each Trustee  (addressed  to the address  last  furnished to the
Trust by the  Trustee) a letter at least 4 days  before the  meeting,  or a
facsimile  transmittal at least 24 hours before the meeting.  Notice of any
special or regular meeting, as provided in the Declaration of Trust, may be
waived in writing or by facsimile  transmittal by any Trustee either before
or after such meeting,  and such notice shall be deemed to have been waived
by the Trustees  attending  such meeting.  Except as provided in Article VI
hereof,  unless otherwise indicated in the notice thereof, any business may
be transacted at any regular or special  meeting.  Meetings of the Trustees
may  be  held   through  any   communications   equipment  if  all  persons
participating  can hear each other and  participation in a meeting pursuant
to this sentence shall constitute presence at such meeting.

SECTION 4. QUORUM.

At any meeting a majority of the Trustees then in office shall constitute a
quorum.

SECTION 5. COMPENSATION OF TRUSTEES.

The Trustees are authorized to fix a reasonable retainer for members of the
Board of Trustees and the Chairman and a reasonable  fee for  attendance at
meetings. In addition to such compensation there shall be reimbursement for
expenses for traveling to and from such meetings.

SECTION 6. COMMITTEES OF THE BOARD OF TRUSTEES.

The Trustee may elect from their  members  committees of the Board and give
them  any or all  powers  of the  Trustees  during  intervals  between  the
meetings  of  the  Trustees,  except  that  such  committees  shall  not be
empowered to declare  dividends or fill  vacancies in the Board of Trustees
or  committees.  All  actions of such  committees  shall be reported to the
Trustees at their next meeting.

SECTION 7. QUALIFICATIONS OF NOMINEES - AGE.

No nominee  for  Trustee  shall be more than 72 years of age at the time of
his election as Trustee,  nor shall any Trustee  nominated for a subsequent
term be more  than 72  years of age at the  time of his  election  for such
subsequent  term,  provided that any Trustee elected prior to attaining age
72 may continue to serve the  remainder of his term despite  attaining  the
age of 72 before the expiration of his term.

ARTICLE III OFFICERS
SECTION 1. DESIGNATION OF OFFICERS.

The Trustees shall elect a Chairman of the Board, a President, a Secretary,
a Treasurer,  and such Vice  Presidents  and other  officers,  or assistant
officers, as they shall deem advisable.  Each officer and assistant officer
shall have such  functions  and duties as the  Trustees  shall from time to
time designate, and, in the absence of such designation, such duties as are
usually associated with such office.  Except as otherwise determined by the
Trustees, any two or more offices may be held by the same person.

SECTION 2. TENURE OF OFFICE.

The  officers  of the  Trust  shall  hold  office  at the  pleasure  of the
Trustees,  and until successors are chosen and qualified.  A vacancy in any
office, however created, may be filled by election by the Trustees.

SECTION 3. DELEGATION OF DUTIES.

The Trustees  may  delegate the duties of any officer to any other  officer
and  generally  may  control  the action of the  officers  and  require the
performance of duties in addition to those mentioned herein.

SECTION 4. COMPENSATION.

The  Trustees  are  authorized  to  determine  or to provide  the method of
determining the compensation of officers.

SECTION 5. SIGNING CHECKS AND OTHER INSTRUMENTS.

The  Trustees  shall  determine  or provide the method of  determining  how
checks,  notes,  bills of exchange and similar  instruments issued by or on
behalf of the Trust shall be signed, countersigned, or endorsed.

SECTION 6. CONTROL BY TRUSTEES.

Nothing  contained herein shall be interpreted to relieve the Trustees,  in
any manner, of their duty to control and manage the Trust property.

ARTICLE IV
SHARES IN TRUST
SECTION 1. ISSUE OF CERTIFICATE OF BENEFICIAL OWNERSHIP.

The  Chairman  shall  cause to be  issued to each  Beneficiary  one or more
certificates,  under the seal of the Trust,  signed as  provided in Article
III,  Section  5 hereof,  certifying  the  number  of shares  owned by such
Beneficiary in the Trust. Such  certificates  shall be countersigned by the
Transfer Agent and registered by the Registrar and shall be transferable on
the books of the Trust as provided in the Declaration of Trust.

ARTICLE V
AMENDMENTS.
SECTION 1. AMENDMENT OF BY-LAWS.

The Trustees,  by the affirmative  vote of a majority,  may at any meeting,
provided the substance of the proposed  amendment shall have been stated in
a notice  of the  meeting,  alter,  change,  or amend  in any  respect,  or
supersede by new By-Laws, in whole or in part, any of these By-Laws.

ARTICLE VI
MISCELLANEOUS PROVISIONS.
SECTION 1. FISCAL YEAR.

The fiscal  year of the Trust shall be as  determined  from time to time by
the Trustees.

SECTION 2. NOTICE AND WAIVER OF NOTICE.

Whenever  any notice is  required  by these  by-laws to be given,  personal
notice is not  required  unless  expressly  so  stated;  and any  notice so
required  shall be  deemed to be  sufficient  if given  (i) by  letter,  by
depositing  the same in a post-office  box in a sealed  post-paid  wrapper,
addressed  to the person  entitled  thereto (at his last known  post-office
address as shown by the  register  of the Trust) and such  notice  shall be
deemed to have been given on the day of such mailing;  or (ii) by facsimile
transmittal  if  transmitted  via facsimile with evidence of receipt by the
sender,  and such  notice  shall be deemed to have been given on the day of
such facsimile transmittal.

SECTION 3. CHECKS FOR MONEY.

All  checks,  drafts or orders for the  payment of money shall be signed by
the Treasurer or Assistant  Treasurer or by such other  officer,  officers,
Trustee or Trustees as the Trustees may from time to time designate.

SECTION 4. FORM OF CERTIFICATE OF BENEFICIAL INTEREST.

The form of certificate of beneficial  interest  representing  shares of $1
par value shall be substantially as follows:

      No._______________________________  Shares

                                FIRST UNION
                Real Estate Equity and Mortgage Investments

THIS CERTIFIES  THAT_________________________  is the registered  holder of
______________  Fully Paid and Non-assessable Share of Beneficial Interest,
$1 Par Value. in

                                FIRST UNION
                Real Estate Equity and Mortgage Investments

a Trust  established  in business trust from under the laws of the State of
Ohio under a  Declaration  of Trust dated as of August 1, 1961,  as amended
from time to time, a copy of which is on file with the  Transfer  Agents of
the Trust by all the terms and provisions of which the holder or transferee
hereof by accepting this certificate agrees to be bound. The Trust is not a
bank or trust company and does not and will not solicit,  receive or accept
deposits as a business.  The shares  represented hereby are transferable on
the  records of the Trust only by the  registered  holder  hereof or by his
agent duly  authorized  in writing on delivery  to a Transfer  Agent of the
Trust of this certificate properly endorsed or accompanied by duly executed
instrument  of transfer  together  with such  evidence  of the  genuineness
thereof  and  such  other  matters  as  may  reasonably  be  required.  The
transferability  of the  shares  represented  hereby  is  subject  to  such
regulation,  as may from time to time be  adopted  by the  Trustees  of the
Trust and set forth in the  By-Laws to which  reference  is hereby  made to
prevent transfers of shares which would result in  disqualification  of the
Trust for  taxation as a real estate  investment  trust under the  Internal
Revenue Code an amended.

This certificate is not valid unless  countersigned by a Transfer Agent and
registered by a Registrar of the Trust.

IN WITNESS WHEREOF, the Trustees of this Trust have caused this certificate
to be signed by facsimile signatures.

[ON REVERSE SIDE]

The By-Laws of the Trust  provide,  among other things,  that no person may
acquire Trust securities  (including these securities) if,  thereafter,  he
would  beneficially  own more than 9.8% of the Trust's shares of beneficial
interest. In applying this restriction, convertible securities of the Trust
beneficially owned by such person (including convertible securities) are to
be treated as if already  converted into shares of beneficial  interest.  A
copy of the By-Laws and  information  about the limitation on ownership may
be obtained from the Secretary of the Trust.

Section 5. Regulations on Transfer of Shares to Prevent Disqualification of
the Trust Under the Internal Revenue Code

Notification of the Trust Under the Internal Revenue Code.

The Chief  Executive  Officer of the Trust or an officer  designated by him
shall:

(a) From time to time  cause to be  prepared  a list of  holders  of record
(with their  holdings)  of shares of the Trust  (preferred  and common) and
shall designate those holders which the officer acting shall have reason to
believe  are not also the  beneficial  owners of the  holdings of record in
their respective names;

(b) Review the list with counsel and impose such  restrictions  on transfer
of  shares  as  counsel   shall   advise   should  be  imposed  to  prevent
disqualification  of the  Trust as a Real  Estate  Investment  Trust  under
Section 856 et seq. of the Internal Revenue Code.

Section 6. Restrictions on Issuance and Transfer of Securities.

(a) No person may own more than 9.8% of the outstanding Shares (the Limit),
and no  Securities  shall  be  issued  or  transferred  to any  person  if,
following  such  issuance or transfer,  such  person's  ownership of Shares
would exceed the Limit.  For purposes of computing  the Limit,  Convertible
Securities  owned by such  person  shall be treated  as if the  Convertible
Securities owned by such person had been converted into Shares.

(b) If any  Securities in excess of the Limit are issued or  transferred to
any person in violation of Paragraph (a) hereof (the "Excess  Securities"),
such  issuance or transfer  shall be valid only with respect to such amount
of  Securities  as does not result in a violation of Paragraph  (a) hereof,
and such  issuance or transfer  shall be null and void with respect to such
Excess Securities.

If the last clause of the foregoing sentence is determined to be invalid by
virtue of any legal  decision,  statute,  rule or  regulation,  such person
shall be  conclusively  deemed  to have  acted as an agent on behalf of the
Trust in acquiring the Excess Securities and to hold such Excess Securities
on behalf of the Trust.  As the equivalent of treasury  Securities for such
purposes, the Excess Securities shall not be entitled to any voting rights;
shall not be considered to be outstanding  for quorums or voting  purposes;
and shall not be  entitled  to  receive  dividends,  interest  or any other
distribution  with  respect to the  Securities.  Any  person  who  receives
dividends,  interest  or  any  other  distribution  in  respect  to  Excess
Securities  shall  hold the same as agent for the Trust  and  (following  a
permitted transfer) for the transferee thereof.

Notwithstanding the foregoing, any holder of Excess Securities may transfer
the same  (together  with any  distributions  thereon)  to any person  who,
following  such  transfer,  would not own  Shares  (within  the  meaning of
Paragraph (a)) in excess of the Limit.  Upon such permitted  transfer,  the
Trust shall pay or distribute to the  transferee any  distributions  on the
Excess Securities not previously paid or distributed.

(c) Ownership of Securities is  conditional  upon the owner or  prospective
owner  having  provided  to  the  Trust  definitive   written   information
respecting   his   ownership  of   Securities.   Failure  to  provide  such
information,  upon  reasonable  request  shall result in the  Securities so
owned being treated as Excess  Securities  pursuant to Paragraph (b) for so
long as such failure continues.

(d) For purposes of this Section 6:

(i) Person. includes an individual, corporation,  partnership, association,
joint stock company, trust, unincorporated association or other entity.

(ii) Shares. means Shares of Beneficial Interest, par value $1 per share.

(iii)  Convertible  Securities.  means any securities of the Trust that are
convertible into Shares.

(iv) Securities. means Shares and Convertible Securities.

(v) Ownership.  means beneficial ownership.  Beneficial ownership, for this
purpose,  may be determined on the basis of the beneficial  ownership rules
applicable under the Securities  Exchange Act of 1934, as amended,  or such
other  basis as  management  reasonably  determines  to be  appropriate  to
effectuate the purposes hereof.

(e)  Nothing  herein  contained  shall  limit the  ability  of the Trust to
impose, or to seek judicial or other imposition of additional  restrictions
if deemed  necessary or advisable to protect the Trust and the interests of
its security  holders by  preservation of the Trust's status as a qualified
real estate investment trust under the Code.

(f) These  restrictions  on issuance  and transfer of  Securities  shall be
applied only on a prospective  basis.  Accordingly,  Paragraphs (a) and (b)
hereof  shall not apply to  Shares in excess of the limit  that were  owned
(within the meaning of Paragraph (a) by any person at the close of business
on June 3, 1981, but Paragraph (a) and (b) shall prospectively apply to the
transfer of such Shares and to further  acquisitions  of  Securities by any
such  person.  Similarly,  Paragraphs  (a) and (b)  shall  not apply to the
conversion of Convertible  Securities  that were owned by any person at the
close of business  on such date or to the  resultant  Shares  owned by such
person, but Paragraph (a) and (b) shall  prospectively apply to such Shares
and to such person.

(g)  Notwithstanding  any  other  provision  of  this  Section  6, a  lower
percentage  (the  Temporary  Limit)  shall  operate  in  place  of the 9.8%
ownership  Limit set forth in Paragraph (a) hereof for so long as there are
outstanding  Securities  excepted from the  restrictions  of this Section 6
pursuant to Paragraph (f) hereof ("Exempt Securities"). The Temporary Limit
shall  initially  be 6%, but upon the  transfer  of Exempt  Securities  the
Temporary  Limit shall be fixed by the Trustees from time to time but shall
in no event exceed an amount equal to 25% of the difference between (i) 49%
of the Shares outstanding and (ii) the number of Shares owned by any person
who owns Exempt Securities.  For purposes of this calculation,  Convertible
Securities  owned by such  person  shall be treated  as if the  Convertible
Securities owned by such person had been converted into Shares.

(h) If any  provision  of this  Section  6 or any  application  of any such
provision is  determined to be invalid by any federal or state court having
jurisdiction over the issue, the validity of the remaining provisions shall
not be affected and other  applications of such provision shall be affected
only to the  extent  necessary  to comply  with the  determination  of such
court.

First Union By-Laws 2nd Version


- ----------------------------------------------------------------------------


                       FIXED RATE LOAN AGREEMENT

                      Dated as of August 11, 1998


                              BY and AMONG


        FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS,
                               as Borrower


                         BANKERS TRUST COMPANY,
                                as Agent

                                  AND


           THE LENDERS LISTED ON THE SIGNATURE PAGES HERETO,
                               as Lenders



                               $45,000,000




                              (Bank Group)

- ----------------------------------------------------------------------------

<PAGE>


                            TABLE OF CONTENTS

                                                                    Page

I.    DEFINITIONS; PRINCIPLES OF CONSTRUCTION........................  1
      1.1      Definitions...........................................  1
      1.2      Principles of Construction............................ 13

II.   GENERAL TERMS.................................................. 14
      2.1      Commitments; Advances; Notes; the Register............ 14
               2.1.1    Commitments.................................. 14
               2.1.2    Borrowing Mechanics.  ....................... 14
               2.1.3    Disbursement of Funds........................ 15
               2.1.4    Notes........................................ 15
               2.1.5    The Register................................. 16
      2.2      Use of Proceeds....................................... 16
      2.3      Loan Repayments and Prepayments....................... 16
               2.3.1    Repayments................................... 16
               2.3.2    Mandatory Prepayments of the Loans........... 16
               2.3.3    Voluntary Prepayments of the Loans........... 17
               2.3.4    Not A Revolver............................... 17
      2.4      Interest.............................................. 17
               2.4.1    Generally.................................... 17
               2.4.2    Interest Payments............................ 17
               2.4.3    Default Rate; Post-Maturity Interest......... 18
      2.5      Payments; Computations................................ 18
               2.5.1    Making of Payments........................... 18
               2.5.2    Computation of Interest...................... 18
               2.5.3    Capital Adequacy Adjustment.  ............... 18
      2.6      Extension of Loan Term................................ 19
               2.6.1    Extension Option............................. 19
               2.6.2    Conditions to Extend......................... 19
      2.7      Commitment and Other Fees............................. 20
      2.8      Agent Reliance; Defaulting Lenders.................... 20
               2.8.1    Agent Reliance............................... 20
               2.8.2    Defaulting Lenders........................... 20
               2.8.3    Subordination of Defaulting Lenders.......... 21
      2.9      Lending Installations................................. 21
      2.10     Withholding........................................... 21
      2.11     Sharing of Payments, Etc.............................. 22
      2.12     Pro Rata Treatment.................................... 23

III.  SPECIAL PROVISIONS............................................. 23
      3.1      Loss Proceeds Account................................. 23
      3.2      Casualty and Condemnation............................. 23
               3.2.1    Casualty, Condemnation and Application of
                        Proceeds..................................... 23
               3.2.2    Conflicts With Mortgage Financing............ 27

IV.   CONDITIONS PRECEDENT........................................... 27
      4.1      Intentionally Omitted................................. 27
      4.2      Conditions Precedent to All Advances.................. 27
               4.2.1    Notice of Borrowing; Other Documentation..... 27
               4.2.2    Other Conditions............................. 28

V.    REPRESENTATIONS AND WARRANTIES................................. 28
      5.1      Borrower Representations.............................. 28
               5.1.1    Organization; Existence...................... 28
               5.1.2    Proceedings.................................. 29
               5.1.3    No Conflicts................................. 29
               5.1.4    Litigation................................... 29
               5.1.5    Agreements................................... 30
               5.1.6    No Bankruptcy Filing......................... 30
               5.1.7    Full and Accurate Disclosure................. 30
               5.1.8    Tax and REIT Status.......................... 30
               5.1.9    Use of Proceeds.............................. 30
               5.1.10   Financial Information........................ 30
               5.1.11   No Default................................... 31
               5.1.12   Federal Reserve Regulations.................. 31
               5.1.13   Enforceability............................... 31
               5.1.14   Incorporation of Representations and
                        Warranties................................... 32

VI.   AFFIRMATIVE COVENANTS.......................................... 32
      6.1      Borrower Covenants.................................... 32
               6.1.1    SEC Filings and Press Releases............... 32
               6.1.2    Business and Operations...................... 32
               6.1.3    Costs of Enforcement......................... 32
               6.1.4    Estoppel Statement........................... 32
               6.1.5    Loan Proceeds................................ 33
               6.1.6    Name; Principal Place of Business............ 33
               6.1.7    Board of Trustees............................ 33
               6.1.8    Offering..................................... 33
               6.1.9    Incorporation of Affirmative Covenants....... 33

VII.  NEGATIVE COVENANTS............................................. 33
      7.1      Borrower Negative Covenants........................... 33
               7.1.1    Debt......................................... 34
               7.1.2    Corporate Structure.......................... 34
               7.1.3    Incorporation of Negative Covenants.......... 34

VIII. DEFAULTS....................................................... 34
      8.1      Event of Default...................................... 34
      8.2      Remedies.............................................. 37
      8.3      Remedies Cumulative................................... 37
      8.4      Gotham's Cure Rights.................................. 38

IX.   MISCELLANEOUS.................................................. 39
      9.1      Survival.............................................. 39
      9.2      Lenders' or Agent's Discretion........................ 39
      9.3      Governing Law......................................... 39
      9.4      Modification, Waiver in Writing....................... 40
      9.5      Delay Not a Waiver.................................... 41
      9.6      Notices............................................... 41
      9.7      Trial By Jury......................................... 42
      9.8      Headings.............................................. 42
      9.9      Severability.......................................... 42
      9.10     Preferences........................................... 42
      9.11     Waiver of Notice...................................... 43
      9.12     Remedies of Borrower.................................. 43
      9.13     Non-Exculpation....................................... 43
      9.14     Expenses; Indemnity................................... 43
      9.15     Exhibits, Schedules Incorporated...................... 45
      9.16     Offsets, Counterclaims and Defenses................... 45
      9.17     No Joint Venture or Partnership....................... 46
      9.18     Publicity............................................. 46
      9.19     Waiver of Counterclaim................................ 46
      9.20     Conflict; Construction of Documents................... 46
      9.21     Brokers and Financial Advisors........................ 46
      9.22     Prior Agreements...................................... 47
      9.23     Maximum Rate of Interest.............................. 47
      9.24     Attorneys' Fees....................................... 47
      9.25     Counterparts.......................................... 47
      9.26     Application of Payments............................... 48
      9.27     Assignments and Participations........................ 48
      9.28     Setoff................................................ 51
      9.29     Liability of Borrower's Trustees, etc................. 51
      9.30     Employee Termination Expenses......................... 51
      9.31     Conflicts with Intercreditor Agreement................ 51

X.    AGENT; SUCCESSOR AGENT......................................... 52
      10.1     Appointment........................................... 52
      10.2     Powers and Duties; General Immunity................... 52
               10.2.1   Powers; Duties............................... 52
               10.2.2   Agent Entitled to Act as Lender.............. 52
      10.3     Representations and Warranties; No Responsibility
               for Appraisal of Creditworthiness..................... 53
      10.4     Successor Agent....................................... 53

XI.   OFFERING....................................................... 54
      11.1     Rights Offering....................................... 54
      11.2     Consummation.......................................... 54
      11.3     Proceeds of Offering.................................. 54
      11.4     Pricing of Rights Offering............................ 54
      11.5     Waiver of Ownership Limitations....................... 54
      11.6     Indemnification....................................... 55

EXHIBITS

Exhibit A      Form of Guaranty
Exhibit B      Form of Notes
Exhibit C      Form of Notice of Borrowing
Exhibit D      Form of Assignment and Acceptance

SCHEDULES

Schedule 1.1   List of Prior Debt Documents
Schedule 2.1.1 Commitments; Lenders' Pro Rata Shares
Schedule 5.1.4 Pending and Threatened Litigation
Schedule 5.1.14         Annexes to Line of Credit Facility


<PAGE>


                         FIXED RATE LOAN AGREEMENT


          THIS FIXED RATE LOAN  AGREEMENT,  dated as of August 11, 1998 (as
amended, restated,  replaced,  supplemented or otherwise modified from time
to time, this ("AGREEMENT"), by and among BANKERS TRUST COMPANY, a New York
banking corporation  ("BANKERS"),  having an address at 130 Liberty Street,
New York, New York 10006,  BANKBOSTON N.A., a national banking association,
having an address at 115 Perimeter  Center Place,  NE, Suite 500,  Atlanta,
Georgia 30346,  and WELLSFORD  CAPITAL,  a Maryland real estate  investment
trust,  having an address  at 610 Fifth  Avenue,  New York,  New York 10020
(together with their successors and assigns hereunder,  each a "LENDER" and
collectively,  the ("LENDERS"),  BANKERS TRUST COMPANY,  a New York banking
corporation,  as agent (in such capacity,  together with its successors and
assigns hereunder,  ("AGENT"), having an address at 130 Liberty Street, New
York,  New York 10006,  Attention:  Jeffrey  Baevsky,  and FIRST UNION REAL
ESTATE  EQUITY AND  MORTGAGE  INVESTMENTS,  an Ohio real estate  investment
trust  ("BORROWER"),  having an address at Suite  1900,  55 Public  Square,
Cleveland, Ohio 44113-1937.

          All  capitalized  terms used  herein  shall  have the  respective
meanings set forth in Section 1.1 hereof.


                           W I T N E S S E T H :


          WHEREAS, Borrower desires to obtain the Loans from Lenders; and

          WHEREAS,  Lenders  are  willing  to make the  Loans to  Borrower,
subject to and in accordance with the terms of this Agreement.

          NOW,  THEREFORE,  in  consideration of the making of the Loans by
Lenders and the covenants,  agreements,  representations and warranties set
forth  in this  Agreement,  the  parties  hereto  hereby  covenant,  agree,
represent and warrant as follows:


I.     DEFINITIONS; PRINCIPLES OF CONSTRUCTION

       1.1    DEFINITIONS

          For all purposes of this Agreement, except as otherwise expressly
provided herein or unless the context clearly indicates a contrary intent:


          "ADVANCE" means an advance of a Loan made on or after the Closing
Date  pursuant  to  and  in  accordance  with  Section  2.1.1  to  be  used
exclusively for the purposes described in Section 2.2.

          "AFFILIATE"  means,  as to any  Person,  any other  Person  that,
directly or  indirectly,  is in control of, is  controlled  by, or is under
common  control with,  such Person or is a director,  officer or trustee of
such  Person  or of an  Affiliate  of such  Person.  For  purposes  of this
definition,  Acontrol" of a person means the power, directly or indirectly,
(i) to vote ten percent  (10%) or more of the  securities  having  ordinary
voting power for the  election of directors or trustees of such Person,  or
(ii) to direct or cause the  direction  of the  management  and policies of
such  Person,  whether by contract or  otherwise;  provided  that no Lender
shall be deemed an Affiliate of Borrower for purposes of this  Agreement or
any other Loan  Document;  and that each of the  entities  included  in the
definition of Gotham are deemed to be Affiliates of each other.

          "AGENT" has the meaning specified in the first Paragraph hereof.

          "ASSIGNMENT  AND   ACCEPTANCE"   shall  mean  an  Assignment  and
Acceptance in the form of Exhibit D and delivered pursuant to Section 9.27.

          "BANKRUPTCY"   means,  with  respect  to  any  Person:   (i)  the
commencement  by such  Person  of a  proceeding  seeking  relief  under any
provision or chapter of the  Bankruptcy  Code or any other federal or state
law  relating  to  insolvency,   bankruptcy  or  reorganization;   (ii)  an
adjudication that such Person is insolvent or bankrupt;  (iii) the entry of
an order for relief under the Bankruptcy  Code with respect to such Person;
(iv) the filing of any such petition or the  commencement  of any such case
or  proceeding  against such Person,  unless such  petition and the case or
proceeding  initiated thereby are dismissed within sixty (60) days from the
date of such filing;  (v) the filing of an answer by such Person  admitting
the material  allegations of any such petition;  (vi) the  appointment of a
trustee,  receiver or custodian for all or substantially  all of the assets
of such  Person  unless such  appointment  is vacated or  dismissed  by the
earlier of sixty (60) days from the date of such  appointment  and five (5)
days  before  the  proposed  sale of any assets of such  Person;  (vii) the
execution  by such  Person  of a  general  assignment  for the  benefit  of
creditors;  (viii)  the  convening  by  such  Person  of a  meeting  of its
creditors,  or any class  thereof,  for  purposes of effecting a moratorium
upon or  composition  of its debts or an extension  of its debts;  (ix) the
levy,  attachment,  execution or other seizure of substantially  all of the
assets of such Person where such seizure is not discharged  within ten (10)
days  thereafter;  or (x) the  admission  by such  Person in writing of its
inability  to pay its  debts as they  mature  or that it is  generally  not
paying its debts as they become due.

          "BANKRUPTCY  ACTION"  means,  with  respect  to any  Person:  (i)
commencing any case, proceeding or other action seeking protection for such
Person as a debtor  under any  existing  or future law of any  jurisdiction
relating to bankruptcy,  insolvency,  reorganization  or relief of debtors;
(ii)  consenting to the entry of an order for relief in or  institution  of
any case,  proceeding  or other action  brought by any third party  against
such  Person  as  a  debtor  under  any  existing  or  future  law  of  any
jurisdiction relating to bankruptcy,  insolvency,  reorganization or relief
of debtors;  (iii) filing an answer in any  involuntary  case or proceeding
described in clause (ii) above  admitting the material  allegations  of the
petition therein or otherwise  failing to contest any such involuntary case
or proceeding; (iv) seeking or consenting to the appointment of a receiver,
liquidator,  assignee,  trustee,  sequestrator,  custodian  or any  similar
official for such Person or for a  substantial  portion of its  properties;
(v) making any  assignment for the benefit of the creditors of such Person;
or (vi)  admitting in writing the inability of such Person to generally pay
its debts as they  mature or that such Person is  generally  not paying its
debts as they become due.

          "BANKRUPTCY  CODE"  means  Title  11 of the  United  States  Code
entitled  "Bankruptcy",  as now and  hereafter in effect,  or any successor
statute.

          "BORROWER"  has the  meaning  specified  in the  first  Paragraph
hereof.

          "BUSINESS DAY" means any day excluding  Saturday,  Sunday and any
day which is a legal  holiday  under the laws of the State of New York,  or
which  is  a  day  on  which  banking  institutions  located  in  any  such
jurisdiction are authorized or required by law or other governmental action
to close.

          "CAPITAL  EVENT"  means:  (i) any  sale,  transfer,  disposition,
conveyance  or  refinancing  of all or any  portion of any  Property;  (ii)
Casualty or Condemnation  of all or any portion of any Property;  (iii) the
acquisition,  by purchase or  otherwise,  of any Property or other  assets;
(iv) the issuance of any debt (other than the  Indebtedness  and other than
under the Imperial Credit Facility and/or the Line of Credit  Facility,  as
each is in effect on the date  hereof)  or equity  securities  by  Borrower
(including the Offering);  (v) the  incurrence of any  indebtedness  (other
than the  Indebtedness  and other than under the Imperial  Credit  Facility
and/or  the  Line of  Credit  Facility,  as each is in  effect  on the date
hereof)  for  borrowed  money  by  Borrower   (other  than   purchase-money
indebtedness);  (vi) any transaction or arrangement with any Person whereby
Borrower shall sell or transfer any Property and then or thereafter rent or
lease back the same Property which it intends to use for  substantially the
same purposes as the Property sold or transferred; or (vii) any other event
or occurrence which creates Capital Event Proceeds.

          "CAPITAL  EVENT  PROCEEDS"  means  the net  proceeds  (i.e.,  the
amounts  received  as a result of a  Capital  Event  exceeds  the costs and
expenses  incurred  in such  Capital  Event) to  Borrower  from any Capital
Event,  including  but not  limited  to:  (i) net  proceeds  from the sale,
transfer,  disposition,  conveyance or refinancing of all or any portion of
any Property;  (ii) Loss Proceeds in respect of a Casualty or  Condemnation
of all or any portion of the  Properties,  if such proceeds are not used to
rebuild or restore such Properties, or are not governed by another document
in accordance  with Section 3.2.2;  (iii) net proceeds from the issuance of
any debt or equity  securities  by  Borrower;  (iv) net  proceeds  from the
incurrence of any indebtedness  for borrowed money by Borrower;  or (v) any
net proceeds  from a transaction  or  arrangement  with any Person  whereby
Borrower shall sell or transfer any Property and then or thereafter rent or
lease back the same Property which it intends to use for  substantially the
same purposes as the Property sold or  transferred;  provided that all such
proceeds  shall be net of reasonable  out-of-pocket  transaction  costs and
income or other taxes payable by Borrower as a result of such Capital Event
and, in the case of the sale or other  disposition of any Property,  net of
payment of any debt secured by such Property or Properties.

          "CASUALTY" means any damage to, or loss or destruction of, all or
any part of the Properties, whether or not such damage, loss or destruction
is insured or insurable.

          "CASUALTY  INSURANCE  PROCEEDS" means insurance or other proceeds
or  amounts  paid or payable  to or on behalf of  Borrower  in respect of a
Casualty.

          "CHANGE IN CONTROL" means,  with respect to Borrower,  any of the
following events: (i) the acquisition,  directly or indirectly,  by any one
"person"  (as  such  term  is used  in  Section  13(d),  and  14(d)  of the
Securities  and Exchange  Act of 1934,  as amended) of more than 10% of the
common stock of or other equity  interests in Borrower;  or (ii) during any
period  subsequent to the date hereof,  individuals who at the beginning of
such period  constituted  the Board of Trustees  or Board of  Directors  of
Borrower  (together  with any new directors or trustees  whose  election or
nomination  for  election  was  approved  by a vote  of a  majority  of the
directors or trustees then still in office who were either directors at the
beginning of such period or whose  election or nomination  for election was
previously  so approved)  cease for any reason to  constitute a majority of
such Board of Directors or Board of Trustees then in office;  provided that
neither the execution of the Standby  Purchase  Agreements nor the purchase
by the Standby  Purchasers  of any stock  pursuant  to the  Offering or the
Standby  Purchase  Agreements  shall be deemed to cause a Change in Control
and that any  increase in the  ownership  by any Standby  Purchaser  of any
common stock or other equity  interests in Borrower  shall not constitute a
Change in Control.

          "CLOSING DATE" means the date of this Agreement.

          "COMMITMENTS"  means the  commitments of Lenders to make Advances
to Borrower pursuant to Section 2.1.1.

          "COMMITMENT FEES" has the meaning specified in Section 2.7.

          "CONDEMNATION"   means   any   actual   or   threatened   taking,
condemnation, eminent domain or other similar proceeding relating to all or
any portion of any Property.

          "CONDEMNATION  PROCEEDS"  means  any and all award  proceeds  and
other compensation payable in respect of a Condemnation.

          "CONTROL" of a Person means the power,  whether or not exercised,
to direct the management of such Person, whether by possession of the power
to elect a  majority  of the Board of  Directors  or Board of  Trustees  or
otherwise.

          "CPA"  means a certified  public  accounting  firm of  recognized
national standing.

          "DEBT" means,  with respect to any Person,  without  duplication,
(i)  all  indebtedness  of  such  Person  for  borrowed  money,   (ii)  all
indebtedness of such Person for the deferred  purchase price of property or
services (other than  indebtedness  for property and services  purchased in
the ordinary  course of business that is payable and paid within sixty (60)
days after  delivery),  (iii) all  obligations of such Person  evidenced by
notes,   bonds,   debentures  or  other  similar  instruments  (other  than
performance,  surety and appeal  bonds  arising in the  ordinary  course of
business),  (iv) all  indebtedness  of such Person created or arising under
any  conditional  sale or other title  retention  agreement with respect to
property  acquired by such Person  (even  though the rights and remedies of
the seller or lender  under  such  agreement  in the event of  default  are
limited to repossession  or sale of such property),  (v) all obligations of
such Person under leases which have been or should be, in  accordance  with
GAAP,  recorded  as  capital  leases,  (vi) all  reimbursement,  payment or
similar  obligations  of  such  Person,  contingent  or  otherwise,   under
acceptance,  letter of credit or similar  facilities (other than letters of
credit in support  of trade  obligations  or in  connection  with  workers'
compensation,  unemployment  insurance,  old-age  pensions and other social
security  benefits in the ordinary course of business),  (vii) all Debt (as
defined in clauses (i) through  (vi)  above) of another  Person  guaranteed
directly or indirectly by such Person, or in effect guaranteed  directly or
indirectly by such Person  through an agreement (A) to pay or purchase such
Debt or to advance or supply  funds for the  payment  or  purchase  of such
Debt, (B) to purchase,  sell or lease (as lessee or lessor) property, or to
purchase or sell services, primarily for the purpose of enabling the debtor
to make  payment of such Debt or to assure the holder of such Debt  against
loss in respect of such Debt, (C) to supply funds to or in any other manner
invest in the  debtor  (including  any  agreement  to pay for  property  or
services irrespective of whether such property is received or such services
are rendered) or (D) otherwise to assure a creditor against loss in respect
of such Debt,  and (viii) all Debt (as defined in clauses (i) through  (vi)
above) of another  Person  secured by (or for which the holder of such Debt
has an existing right, contingent or otherwise, to be secured by) any lien,
security  interest  or other  charge  or  encumbrance  upon or in  property
(including  accounts and contract rights) owned by such Person, even though
such Person has not assumed or become  liable for the payment of such Debt;
excluding,  however, the endorsement of negotiable instruments or documents
in the ordinary course of business.

          "DEFAULT" means the existence of a condition or the occurrence of
an event which,  but for the giving of notice or passage of time,  or both,
would be an Event of Default.

          "DEFAULT RATE" means a rate per annum equal to the greater of the
Interest Rate plus four percent (4.0%) per annum and the Prime Lending Rate
plus four percent (4.0%) per annum.

          "DEFAULTING  LENDER" shall have the meaning assigned to such term
in Section 2.8.3.

          "ELLIOTT" is a reference to Elliott Associates,  L.P., a Delaware
limited partnership.

          "EVENT OF DEFAULT" has the meaning specified in Section 8.1.

          "EXTENSION FEE" has the meaning specified in Section 2.6.2.

          "FINAL  COMMITMENT  DATE"  means the date that is six (6)  months
from the date on which the Closing Date occurs;  provided that if the Final
Commitment  Date  occurs on a day which is not a  Business  Day,  the Final
Commitment Date will fall on the next succeeding Business Day.

          "FINAL  EXTENSION  MATURITY  DATE" has the meaning  specified  in
Section 2.6.1(b).

          "FINAL  EXTENSION  NOTICE" has the meaning  specified  in Section
2.6.1(b).

          "FINAL  EXTENSION  OPTION" has the meaning  specified  in Section
2.6.1(b).

          "FISCAL  YEAR"  means each  twelve  month  period  commencing  on
January 1 and ending on December 31.

          "FFO" means,  for any Person,  net income (computed in accordance
with GAAP),  excluding  gains (or losses) from  restructuring  and sales of
property,  plus  depreciation of real property,  and after  adjustments for
unconsolidated entities in which such Person holds an interest.

          "FUNDING  DATE"  means  the date of the  funding  of an  Advance.
AGAAP" means generally accepted accounting  principles in the United States
of America as of the date of the applicable financial report.

          "GOTHAM"  is a reference  to Gotham  Partners,  L.P.,  a New York
limited  partnership,  and Gotham  Partners  III,  L.P., a New York limited
partnership,  and each reference herein to Gotham, including to Gotham as a
Standby  Purchaser,  shall  be  deemed  to be a  reference  to all of  such
entities or to both of such entities, as the context requires.

          "GOVERNMENTAL  AUTHORITY"  means  any  legislative  body,  court,
board, agency, commission,  office or authority of any nature whatsoever of
or for any governmental unit (federal, state, county, district,  municipal,
city or otherwise) whether now or hereafter in existence.

          "GUARANTORS" means any Person which hereafter becomes a Guarantor
pursuant to Section 7.20 of the Line of Credit  Facility  (as  incorporated
herein).

          "GUARANTY"  means  each  guaranty,   substantially  in  the  form
attached hereto as Exhibit A, hereafter executed by a Guarantor in favor of
Lenders, as the same may be amended,  restated,  replaced,  supplemented or
otherwise modified from time to time.

          "IMPERIAL CREDIT FACILITY" means the credit facility  governed by
(i) that certain  Amended and Restated  Credit  Agreement dated as of April
17, 1997 among  Imperial  Parking  Limited,  504463 N.B.  Inc., the lenders
named  therein,  and BT Bank of  Canada,  and (ii) that  certain  Ancillary
Agreement  dated April 17, 1997 among BT Bank of Canada,  Hongkong  Bank of
Canada and Borrower; both as amended, restated,  replaced,  supplemented or
otherwise  modified,  and as more  specifically  described  on Schedule 1.1
hereto.

          "INDEBTEDNESS"  means the  indebtedness  evidenced  by the Notes,
together with all other  obligations  and liabilities of Borrower due or to
become due to Lenders  pursuant  hereto in respect of the Loans,  under the
Notes or in accordance with any of the other Loan  Documents,  all amounts,
sums and expenses paid by or payable or reimbursable  to Lenders  hereunder
in respect of the Loans or  pursuant  to the Notes or any of the other Loan
Documents, and all other covenants, obligations and liabilities of Borrower
hereunder  in respect of the Loans or  pursuant  to the Notes or any of the
other Loan Documents, together with all interest thereon (including, if and
when applicable, interest at the Default Rate as provided in this Agreement
and in the Notes).

          "INDEMNIFIED  LIABILITIES"  has the meaning  specified in Section
9.14.

          "INDEMNITEES"  means,  collectively,  Agent,  Lenders  and  their
successors and assigns, and its and their respective  officers,  directors,
agents  (including  any  servicer  of  the  Loans),   employees,   parents,
Affiliates and Subsidiaries.

          "INDEPENDENT" means a Person who (i) is in fact independent, (ii)
does  not have any  direct  financial  interest  or any  material  indirect
financial  interest  in  Borrower  or in any  Affiliate  of Borrower or any
constituent  partner of Borrower,  and (iii) is not connected with Borrower
or any Affiliate of Borrower or any  constituent  partner of Borrower as an
officer,  employee,  promoter,  underwriter,  trustee, partner, director or
person performing  similar  functions.  Whenever it is herein provided that
any Independent  Person's  opinion or certificate  shall be provided,  such
opinion or certificate  shall state that the Person  executing the same has
read this definition and is Independent within the meaning hereof.

          "INITIAL  EXTENSION  MATURITY DATE" has the meaning  specified in
Section 2.6.1(a).

          "INITIAL  EXTENSION  NOTICE" has the meaning specified in Section
2.6.1(a).

          "INITIAL  EXTENSION  OPTION" has the meaning specified in Section
2.6.1(a).

          "INITIAL MATURITY DATE" means the day that is six (6) months from
the date on which the Closing  Date  occurs;  provided  that if the Initial
Maturity  Date  occurs on a day which is not a Business  Day,  the  Initial
Maturity Date will fall on the next succeeding Business Day.

          "INTERCREDITOR  AGREEMENT" shall mean that certain  Intercreditor
Agreement of even date herewith by and among the parties to this  Agreement
and the parties to the Other Loan Agreement,  as the same may be amended or
otherwise modified from time to time.

          "INTEREST PAYMENT DATE" means, for any Interest Period,  the date
that is the last day of such Interest Period;  provided,  however,  that if
such day is not a Business Day, the Interest Payment Date for such Interest
Period shall occur on the next succeeding Business Day.

          "INTEREST  PERIOD" means each  calendar  month during the term of
the Loans; provided that:

          (a) the initial  Interest  Period shall commence on (and include)
the  Closing  Date  and  shall  end on (and  include)  the  last day of the
calendar month in which the Closing Date occurs; and (b) the final Interest
Period shall end on (and  include)  the last day of the  calendar  month in
which the Initial  Maturity  Date occurs  (or, if  applicable,  the Initial
Extension Maturity Date or Final Extension Maturity Date).

          "INTEREST  RATE"  means  a rate of  interest  equal  to nine  and
seven-eighths percent (9.875%) per annum.

          "INTERNAL  REVENUE CODE" means the Internal Revenue Code of 1986,
as  amended,  and as it may be  further  amended  from  time to  time,  any
successor  statutes  thereto,  and applicable  U.S.  Department of Treasury
regulations issued pursuant thereto in temporary or final form.

          "LEGAL REQUIREMENTS" means all federal, state, county,  municipal
and  other  governmental  statutes,   laws,  rules,  orders,   regulations,
ordinances,   judgments,   decrees  and  injunctions  of  any  Governmental
Authority (including Environmental Laws) affecting Borrower or any Property
or any part thereof, whether now or hereafter enacted and in force.

          "LENDERS"  has  the  meaning  specified  in the  first  Paragraph
hereof,  and shall,  as the  context  may  require,  include  any  servicer
appointed by Lenders for the purpose of servicing the Loans.

          "LENDER  APPROVAL"  means the written  approval  of the  Required
Lenders.  Lender  Approval or approval by the Required  Lenders,  except as
otherwise  herein  provided,  may be  granted or  withheld  in the sole and
absolute discretion of such required percentage of Lenders hereunder.

          "LENDING INSTALLATION" means any office or branch of any Lender.

          "LIEN"  means  any  mortgage,   deed  of  trust,   lien,  pledge,
hypothecation,  assignment, security interest, security title, or any other
encumbrance,  charge  or  collateral  transfer  of,  on  or  affecting  the
Properties  of  Borrower or any portion  thereof or any  interest  therein,
including any  conditional  sale or other title  retention  agreement,  any
financing lease having substantially the same economic effect as any of the
foregoing,   the  filing  of  any  financing  statement,   and  mechanic's,
materialmen's and other similar liens and encumbrances.

          "LINE  OF  CREDIT  FACILITY"  means  the  $125,000,000.00  credit
facility  governed by that certain  Amended and Restated  Credit  Agreement
dated as of November 1, 1997 among  Borrower,  Manager,  the lenders  named
therein, Keybank National Association,  Bankers Trust Company, and National
City Bank,  as  amended,  restated,  replaced,  supplemented  or  otherwise
modified,  and as more specifically described on Schedule 1.1 hereto. "LOAN
DOCUMENTS" means collectively, this Agreement, the Notes, the Guaranty, the
Standby Purchase  Agreements and any other document or instrument  executed
and  delivered  by  Borrower  or any other  Person  to Agent or any  Lender
evidencing, governing, securing or otherwise relating to the Loans, in each
case, as amended,  restated,  replaced,  supplemented or otherwise modified
from time to time.

          "LOANS"  means the fixed rate  unsecured  loans  evidenced by the
Notes and governed by the Loan Documents, to be made in Advances by Lenders
to Borrower pursuant hereto.

          "LOSS   PROCEEDS"  means  Casualty   Insurance   Proceeds  and/or
Condemnation Proceeds, as the context may require.

          "LOSS PROCEEDS ACCOUNT" has the meaning specified in Section 3.1.

          "MANAGER"  means  First  Union   Management,   Inc.,  a  Delaware
corporation.

          "MATERIAL ADVERSE EFFECT" means any circumstance,  act, condition
or event of whatever  nature  (including any adverse  determination  in any
litigation,  arbitration,  or  governmental  investigation  or proceeding),
whether  singly or in  conjunction  with any other event or events,  act or
acts, condition or conditions, or circumstance or circumstances, whether or
not related, that does, or could reasonably be expected to, (i) result in a
materially  adverse change in or have a materially  adverse effect upon the
business,  operations or condition  (financial or otherwise) of Borrower or
any Standby  Purchaser,  as the case may be, or (ii) result in the material
impairment of the ability of Borrower or any Standby  Purchaser to perform,
or of Lenders to enforce,  the  obligations  of  Borrower  or such  Standby
Purchaser under the Loan Documents to which it is a party, or any of them.

          "MAXIMUM RATE" has the meaning specified in Section 9.23.

          "NOTES" means those certain Notes of even date herewith,  in each
case made by  Borrower in favor of a Lender,  substantially  in the form of
Exhibit B, as the same may be amended, restated, replaced,  supplemented or
otherwise modified from time to time.

          "NOTICE OF BORROWING"  means a notice  substantially  in the form
attached  hereto as Exhibit C,  delivered by Borrower to Agent  pursuant to
Section 2.1.2 with respect to a proposed borrowing hereunder.

          "OFFERING" has the meaning specified in Section 11.1.

          "OFFICER'S CERTIFICATE" means a certificate delivered to Agent by
Borrower which is signed by an authorized officer of Borrower.

          "ORGANIZATIONAL DOCUMENTS" means, with respect to any Person, (a)
if such Person is a limited partnership,  the limited partnership agreement
of such Person and the  certificate of limited  partnership of such person,
in each case, as amended, restated, supplemented or otherwise modified from
time to time,  (b) if such  Person is a  corporation,  the  certificate  or
articles of incorporation of such Person and the by-laws of such Person, in
each case, as amended,  restated,  supplemented or otherwise  modified from
time to time,  (c) if such  Person  is a  limited  liability  company,  the
certificate  of  formation  (or  equivalent  document)  and  the  operating
agreement of such Person, as amended,  restated,  supplemented or otherwise
modified  from  time to time,  (d) if such  person  is a trust,  the  trust
agreement of such Person, as amended,  restated,  supplemented or otherwise
modified  from  time  to  time,  and  (e)  if  such  Person  is  a  general
partnership,   the  partnership  agreement  of  such  Person,  as  amended,
restated, supplemented or otherwise modified from time to time. If a Person
is an individual, there are no Organizational Documents for such Person.

          "OTHER LOAN  AGREEMENT"  shall mean that certain  Fixed Rate Loan
Agreement of even date herewith by and among Borrower, as borrower, Gotham,
Blackacre Bridge Capital, L.L.C. and Elliott, as lenders, and Bankers Trust
Company, as Agent.

          "OTHER  LOANS"  means the  "Loans,"  as defined in the Other Loan
Agreement.

          "PAIRED TRUST" means an Ohio trust created for the benefit of the
shareholders of Borrower, which trust holds all of the shares of Manager.

          "PARTICIPANT"   means  any  participant  in  any  obligations  of
Borrower hereunder.

          "PERFORMING LENDERS" shall have the meaning assigned to such term
in Section 2.8.2.

          "PERSON" means any individual,  corporation, general partnership,
limited   partnership,   limited  liability   company,   limited  liability
partnership,  joint venture, estate, trust,  unincorporated association, or
other  organization,  whether or not a legal  entity,  any federal,  state,
county or municipal government or any bureau,  department or agency thereof
and  any  fiduciary  acting  in  such  capacity  on  behalf  of  any of the
foregoing.

          "POLICIES" has the meaning specified in Section 6.1.22(c).

          "PRE-CLOSING  DOCUMENTATION" has the meaning specified in Section
10.3.

          "PRIME  LENDING RATE" shall mean the "Prime Rate" reported by The
Wall Street Journal (Eastern Edition) from time to time; provided, however,
if at any time more  than one Prime  Rate is  reported  by The Wall  Street
Journal,  the Prime Lending Rate shall mean the rate which Agent  announces
from time to time as its prime  lending  rate, in effect from time to time.
The Prime  Lending  Rate shall  change as of the date of each change in the
Prime  Rate.  If,  during  any  period  that any  portion  of the Loans are
outstanding,  The Wall Street  Journal no longer  publishes a "Prime Rate",
the Prime Lending Rate shall mean the rate which Agent  announces from time
to time as its prime lending  rate, in effect from time to time.  The Prime
Lending Rate is a reference  rate and does not  necessarily  represent  the
lowest or best rate  actually  charged to any  customer.  Lenders  may make
commercial or other loans at rates of interest at, above or below the Prime
Lending Rate.

          "PRIOR DEBT DOCUMENTS" means the documents evidencing, governing,
securing or otherwise  relating to any  outstanding  Debt of Borrower as of
the Closing Date other than the  Indebtedness,  including  Debt pursuant to
the Senior  Notes,  the Line of Credit  Facility  and the  Imperial  Credit
Facility.  The Prior Debt Documents shall include (but shall not be limited
to) the instruments listed on Schedule 1.1 hereto.

          "PROPERTIES"  means,  collectively,  the parcels of real property
from time to time owned or leased by Borrower and all improvements thereon,
together with all rights pertaining to such property and improvements.

          "PRO  RATA  SHARE"  means  with  respect  to  each  Lender,   the
percentage  obtained by dividing (i) as of any date of determination  prior
to the termination of the  Commitments (a) that Lender's  Commitment by (b)
the sum of the aggregate Commitments of all Lenders and (ii) as of any date
of  determination  after  the  termination  of  the  Commitments,  (A)  the
aggregate principal amount of such Lender's outstanding Advances by (B) the
sum of the aggregate principal amount of all outstanding Advances.

          "REGISTER" has the meaning specified in Section 2.1.5(a).

          "REIT" means a real estate investment trust as defined in Section
856 of the Internal Revenue Code.

          "REQUIRED  LENDERS"  shall  mean  Lenders  holding  a 66  2/3% or
greater  share of the  outstanding  Loans or, if no Loans are  outstanding,
Lenders holding a 66 2/3% or greater share of the Commitments.

          "SECURITIES  AND  EXCHANGE  COMMISSION"  means the United  States
Securities and Exchange Commission or any successor thereto.

          "SENIOR  NOTES"  means those  certain 8 and 7/8% Senior Notes due
2003 issued by  Borrower  pursuant to that  certain  Indenture  dated as of
October  1, 1993 from  Borrower  to  Society  National  Bank , as  amended,
restated,  replaced,  supplemented  or  otherwise  modified,  and  as  more
specifically described on Schedule 1.1 hereto.

          "STANDBY  PURCHASE  AGREEMENTS"  shall  mean each of the  Standby
Stock  Purchase  Agreements  of even date  herewith  made by and  between a
Standby  Purchaser and Borrower and acknowledged and agreed to by Agent, as
the same may be amended or otherwise modified from time to time.

          "STANDBY PURCHASER" means each of Elliott and Gotham.

          "SUBSIDIARY"  means, with respect to any Person, any corporation,
partnership,  limited liability company,  trust or other entity of which at
least a majority of the securities or other ownership  interests  having by
their  terms  ordinary  voting  power to elect a  majority  of the Board of
Directors  or Board of Trustees  or other  individuals  performing  similar
functions of such  corporation,  partnership,  limited  liability  company,
trust  or  other  entity  (irrespective  of  whether  or not  at  the  time
securities  or other  ownership  interests of any other class or classes of
such corporation,  partnership,  limited liability company,  trust or other
entity shall have or might have voting power by reason of the  happening of
any  contingency) is at the time directly or indirectly owned or controlled
by such Person  and/or one or more  Subsidiaries  of such  Person,  and any
partnership or limited  liability  company in which such Person or any such
Subsidiary is a general partner or managing member.

          "TAX"  means any  present  or future  tax,  levy,  impost,  duty,
charge, fee, assessment, imposition, deduction or withholding of any nature
and whatever  called,  by any  Governmental  Authority,  on whomsoever  and
wherever imposed, levied, collected, withheld or assessed.

          "WORK" has the meaning specified in Section 3.2.1(d)(i).

     1.2  PRINCIPLES OF CONSTRUCTION
          --------------------------

          All  references  to  sections,  schedules  and  exhibits  are  to
sections,  schedules and exhibits in or to this Agreement  unless otherwise
specified.  Unless otherwise  specified,  the words Ahereof,"  Aherein" and
Ahereunder"  and words of similar import when used in this Agreement  shall
refer to this Agreement as a whole and not to any  particular  provision of
this  Agreement.  The  words  and  phrases  "including,"  "shall  include,"
"inclusive  of" and words and phrases of similar  import shall be deemed to
be  followed  by  "without  limitation"  or "but not  limited  to".  Unless
otherwise specified,  all meanings attributed to defined terms herein shall
be equally applicable to both the singular and plural forms of the terms so
defined.  All  accounting  terms not  specifically  defined herein shall be
construed in accordance with GAAP, as modified herein.


II.  GENERAL TERMS

     2.1  COMMITMENTS; ADVANCES; NOTES; THE REGISTER
          ------------------------------------------

          2.1.1  COMMITMENTS.  Subject to and upon the terms and conditions
set forth herein,  each Lender hereby  severally agrees to lend to Borrower
from time to time during the period from the Closing Date to and  including
the Final  Commitment Date an aggregate  amount not exceeding such Lender's
Pro Rata  Share  of the  aggregate  amount  of the  Commitments;  provided,
however, that notwithstanding  anything herein to the contrary,  any amount
borrowed and repaid  hereunder  cannot be reborrowed.  Borrower agrees that
for so long as Advances are  available  hereunder  Borrower will not borrow
under  the Other  Loan  Agreement.  The  original  amount of each  Lender's
Commitment and such Lender's  original Pro Rata Share is set forth opposite
its name on Schedule 2.1.1 annexed hereto and the aggregate original amount
of the Commitments is Forty-five Million Dollars ($45,000,000.00). Borrower
shall use the proceeds of all Loans for the purposes  identified in Section
2.2.

          Each  Lender's  Commitment  shall expire on the Final  Commitment
Date and all Advances and all other amounts owed  hereunder with respect to
the  Loans  and the  Commitments  shall be paid in full no  later  than the
Initial Maturity Date (or, if the term of the Loans is extended pursuant to
Section 2.6, the Initial  Extension  Maturity  Date or the Final  Extension
Maturity Date, as the case may be).

          2.1.2  BORROWING  MECHANICS.  Advances  made on any Funding  Date
shall  be  in  an  aggregate   minimum  amount  of  Five  Million   Dollars
($5,000,000.00).  Whenever Borrower desires that Lenders make Advances,  it
shall  deliver to Agent a Notice of Borrowing no later than 10:00 A.M. (New
York time) at least three Business Days in advance of the proposed  Funding
Date.

          Each Notice of Borrowing  shall specify (i) the proposed  Funding
Date  (which  shall be a Business  Day),  (ii) the  amount of the  Advances
requested, (iii) the account to which the Advances shall be wired, and (iv)
that  no  other  Funding  Date  shall  have  occurred  within  the 30  days
immediately preceding the proposed Funding Date.

          Borrower may give Agent telephonic notice by the required time of
any proposed  Advances under this Section 2.1.2;  provided,  however,  that
such notice shall be promptly  confirmed in writing by delivery of a Notice
of Borrowing to Agent on or before the  applicable  Funding  Date.  Neither
Agent nor any Lender  shall incur any  liability to Borrower in acting upon
any telephonic  notice  referred to above that Agent believes in good faith
to have been given by a duly authorized  officer or other Person authorized
to borrow on behalf of Borrower or for otherwise acting in good faith under
this Section  2.1.2,  and upon funding of Advances by Lenders in accordance
with this Agreement  pursuant to any such telephonic  notice Borrower shall
have effected Advances hereunder.

          Borrower  shall notify Agent (who shall notify  Lenders) prior to
the  funding of any  Advances in the event that any of the matters to which
Borrower is required to certify in the applicable Notice of Borrowing is no
longer  true  and  correct  as of the  applicable  Funding  Date,  and  the
acceptance by Borrower of the proceeds of any Advances  shall  constitute a
re-certification by Borrower,  as of the applicable Funding Date, as to the
matters to which Borrower is required to certify in the  applicable  Notice
of Borrowing.

          2.1.3  DISBURSEMENT  OF FUNDS.  All Advances under this Agreement
shall  be made by  Lenders  simultaneously  and  proportionately  to  their
respective  Pro Rata Shares,  it being  understood  that no Lender shall be
responsible  for any  default by any other  Lender in that  other  Lender's
obligation to make Advances requested hereunder nor shall the Commitment of
any Lender be  increased or decreased as a result of a default by any other
Lender  in  that  other  Lender's  obligation  to make  Advances  requested
hereunder.  Promptly  after  receipt  by  Agent of a  Notice  of  Borrowing
pursuant to Section 2.1.2 (or  telephonic  notice in lieu  thereof),  Agent
shall notify each Lender of the proposed  Advances.  Provided  that Lenders
have  received  at least  one (1)  Business  Day  notice  of the  requested
Advance,  each Lender shall make its Pro Rata Share of the aggregate amount
of the Advances requested in such Notice of Borrowing or telephonic notice,
as the case may be, available to Agent, in same day funds, at the office of
Agent located at 130 Liberty  Street,  New York,  New York,  not later than
12:00  Noon  (New  York  time)  on  the  applicable   Funding  Date.   Upon
satisfaction of the conditions  precedent  specified in Section 4.1 and 4.2
(in the case of Advances  made on the Closing Date) and Section 4.2 (in the
case of all  Advances),  Agent  shall make the  proceeds  of such  Advances
available to Borrower on the  applicable  Funding Date by causing an amount
of same day funds equal to the  proceeds of all such  Advances  received by
Agent from  Lenders to be  transferred  to the  account  designated  in the
Notice of Borrowing or telephonic notice, as the case may be.

          2.1.4 NOTES.  The Commitments and Loans shall be evidenced by the
Notes of Borrower,  each in the original principal amount of the respective
Loan and having an initial  maturity  date of Initial  Maturity  Date.  The
Notes  shall bear  interest as provided in Section 2.4 and shall be subject
to repayment and  prepayment as provided in Section 2.3. The Notes shall be
entitled to the benefits of this Agreement.

          2.1.5 THE REGISTER.
                ------------

               (a) Agent shall maintain, at its address referred to in this
     Agreement,  a register for the  recordation of the names and addresses
     of Lenders and the Commitment and Advances of each Lender from time to
     time (the "REGISTER").  For all purposes of this Agreement,  Borrower,
     Agent and Lenders may treat as a Lender  hereunder  each Person  whose
     name is recorded in the Register as a Lender  hereunder.  The Register
     shall be  available  for  inspection  by Borrower or any Lender at any
     reasonable time and from time to time upon reasonable prior notice

               (b) Agent shall record in the Register  the  Commitment  and
     the Advances from time to time of each Lender,  and each  repayment or
     prepayment in respect of the principal  amount of the Advances of each
     Lender.  Any such  recordation  shall be prima facie  evidence of such
     matters as against  Borrower and each Lender,  absent  manifest error;
     provided,  however, that failure to make any such recordation,  or any
     error in such recordation,  shall not affect Borrower's obligations in
     respect of the applicable Loans.

               (c)  Each  Lender  shall  record  on  its  internal  records
     (including  the Notes  described in Section  2.1.4) the amount of each
     Advance  made by it and each  payment  in  respect  thereof.  Any such
     recordation  shall be prima facie  evidence of such matters as against
     Borrower  absent manifest error;  provided,  however,  that failure to
     make any such recordation, or any error in such recordation, shall not
     affect Borrower's obligations in respect of the applicable Loans.

     2.2  USE OF PROCEEDS.
         ---------------

          Borrower  shall  use  the  proceeds  of the  Loans  only  for the
purposes of repurchasing outstanding Senior Notes and the payment of actual
out-of-pocket costs incurred by Borrower in connection  therewith,  and for
no other purpose.

     2.3  LOAN REPAYMENTS AND PREPAYMENTS.
          ------------------------------

          2.3.1. REPAYMENTS.  Subject to Section 2.6 hereof, Borrower shall
repay  the then  outstanding  principal  amount of the Loans in full on the
Initial  Maturity  Date,   together  with  interest  thereon  through  (and
including) the last day of the final Interest Period.

          2.3.2  MANDATORY  PREPAYMENTS OF THE LOANS.  Subject to the terms
and  provisions  of the  Intercreditor  Agreement,  the Loans and the Other
Loans are subject to mandatory  partial or full  prepayment  (together with
interest  on the amount  prepaid),  on a pro-rata  basis,  with one hundred
percent (100%) of all Capital Event  Proceeds  within two (2) Business Days
after the date Borrower receives such Capital Event Proceeds; provided that
Loss Proceeds  shall be applied to such  mandatory  prepayment  only to the
extent such Loss Proceeds are not applied to rebuild or restore  Properties
that were the subject of the Casualty or Condemnation with respect to which
such Loss Proceeds were received. However, to the extent such Loss Proceeds
become available for prepayment during the Lock-Out Period (defined below),
such prepayment shall be made immediately following the Lock-Out Period.

          2.3.3  VOLUNTARY  PREPAYMENTS OF THE LOANS.  Subject to the terms
and provisions of the Intercreditor  Agreement,  Borrower may, at any time,
upon not less than two (2) days' prior written notice to Agent,  prepay the
Loans,  in whole or in part,  together  with  interest  on the  outstanding
principal  amount of the Loans being prepaid to (and  including) the day in
which the  prepayment  occurs,  such amount of interest and principal to be
applied to the Loans pro rata in accordance with the respective outstanding
principal balances of the Loans; provided,  however, that any Loan which is
prepaid  (including  with the proceeds of the Offering)  within ninety (90)
days (the  "LOCK-OUT  PERIOD") of being  advanced shall be accompanied by a
prepayment premium of (i) if the prepayment occurs on or before thirty (30)
days after being advanced,  three percent (3%) of the amount prepaid;  (ii)
if the prepayment  occurs on or after thirty-one (31) days to and including
sixty (60) days of being advanced,  two percent (2%) of the amount prepaid;
and (iii) if the prepayment  occurs on or after  sixty-one (61) days to and
including  ninety  (90) days of being  advanced,  one  percent  (1%) of the
amount prepaid. Each notice of prepayment of the Loans shall be irrevocable
and  shall  specify  (i)  the  prepayment  date  and  (ii)  the  amount  of
prepayment.

          2.3.4  NOT A  REVOLVER.  This  Agreement  does  not  provide  for
revolving  loans.  Accordingly,  amounts  repaid  or  prepaid  may  not  be
reborrowed.

     2.4  INTEREST.
          --------

          2.4.1  GENERALLY.  The outstanding  principal amount of the Loans
shall bear interest at a rate per annum equal to the Interest Rate.

          2.4.2  INTEREST  PAYMENTS.  Subject to the  provisions of Section
2.4.3,  interest on the outstanding principal balance of the Loans shall be
payable (a) for any Interest  Period other than the final Interest  Period,
on the  Interest  Payment  Date  for  such  Interest  Period,  (b) upon any
prepayment  of the  Loans  (to  the  extent  accrued  on the  amount  being
prepaid),  in accordance  with Section 2.3, and (c) for the final  Interest
Period,  on the  Initial  Maturity  Date  (or,  if the term of the Loans is
extended  pursuant to Section 2.6, the Initial  Extension  Maturity Date or
Final Extension Maturity Date, as applicable).

          2.4.3 DEFAULT RATE;  POST-MATURITY  INTEREST.  If Borrower  shall
default in the payment of  principal  of or  interest on the Loans,  or any
fees or other  amounts owed by Borrower  under this  Agreement or any other
Loan Documents shall not be paid when due, then the  outstanding  principal
amount of the Loans and, to the extent  permitted  by  applicable  law, any
interest  payments thereon not paid when due and any fees and other amounts
then due and payable under this  Agreement or any other Loan Document shall
thereafter  bear  interest   (including   post-petition   interest  in  any
proceeding  under the  Bankruptcy  Code or any other now existing or future
applicable  bankruptcy,  insolvency  or other  similar  laws)  payable upon
demand at the Default Rate.  Payment or  acceptance of the increased  rates
provided for in this  subsection is not a permitted  alternative  to timely
payment  and  shall not  constitute  a waiver  of any  Default  or Event of
Default or an  amendment to this  Agreement or any other Loan  Document and
shall not otherwise prejudice or limit any rights or remedies of Lenders.

     2.5  PAYMENTS; COMPUTATIONS.
          ----------------------

          2.5.1 MAKING OF PAYMENTS.  Each payment by Borrower  hereunder or
under the Notes shall be made to Agent by deposit to such  account as Agent
may have last designated by written notice to Borrower.  Payments  received
after 2:00 p.m., New York City time,  shall be deemed to have been received
on the next Business Day. Whenever any payment hereunder or under the Notes
shall  be  stated  to be due on a day  that  is not a  Business  Day and an
alternative  payment date is not otherwise provided for, such payment shall
be made on the next  Business  Day,  with  interest  thereon to the date of
payment.  Immediately  after receipt of payment,  Agent will  distribute to
each Lender its Pro Rata Share of each such  payment  received by Agent for
the account of Lenders.

          2.5.2  COMPUTATION  OF  INTEREST.  Interest on the Loans shall be
computed on the basis of a 360-day year, based on the actual number of days
expired in any given Interest Period.  In computing  interest on the Loans,
the  first  day of an  Interest  Period  and the last day of such  Interest
Period shall be included.

          2.5.3  CAPITAL  ADEQUACY  ADJUSTMENT.  If any  Lender  shall have
determined that the adoption,  effectiveness,  phase-in or applicability of
any law, rule or regulation (or any provision  thereof)  regarding  capital
adequacy,  or any change therein or in the interpretation or administration
thereof by any Governmental  Authority,  central bank or comparable  agency
charged with the  interpretation or administration  thereof,  or compliance
with  any  guideline,  request  or  directive  regarding  capital  adequacy
(whether  or  not  having  the  force  of  law)  of any  such  Governmental
Authority,  central bank or  comparable  agency,  in any case  occurring or
arising after the date hereof, has or would have the effect of reducing the
rate of return on the capital of such Lender or any corporation controlling
such Lender as a consequence  of, or with  reference to, the Loans or other
obligations  hereunder  to a level  below that  which  such  Lender or such
controlling   corporation  could  have  achieved  but  for  such  adoption,
effectiveness,  phase-in, applicability,  change or compliance (taking into
consideration  the policies of such Lender or such controlling  corporation
with regard to capital  adequacy),  then from time to time, within five (5)
Business Days after receipt by Borrower from Agent on behalf of such Lender
of the statement  referred to in the next  sentence,  Borrower shall pay to
Agent on behalf of such  Lender such  additional  amount or amounts as will
compensate  such Lender or such  controlling  corporation  on an  after-tax
basis for such  reduction.  Agent on behalf of such Lender shall deliver to
Borrower a written statement,  setting forth in reasonable detail the basis
of the  calculation of such  additional  amounts,  which statement shall be
conclusive and binding upon all parties hereto absent manifest error.

     2.6  EXTENSION OF LOAN TERM.
          ----------------------

          2.6.1 EXTENSION  OPTION.  Subject to the  satisfaction of each of
the conditions set forth in Section 2.6.2:

               (a) Borrower  shall have the option (the "INITIAL  EXTENSION
     OPTION"),  exercisable by notice (the "INITIAL  EXTENSION  NOTICE") to
     Agent  given at least  ten (10)  Business  Days  prior to the  Initial
     Maturity  Date,  time being of the essence,  to extend the maturity of
     the  Loans  until the date  three (3)  months  following  the  Initial
     Maturity Date (the AINITIAL EXTENSION MATURITY DATE").

               (b) If Borrower shall have  exercised the Initial  Extension
     Option,  then  Borrower  shall have the option (the  "FINAL  EXTENSION
     OPTION"),  exercisable  by notice  (the "FINAL  EXTENSION  NOTICE") to
     Agent  given at least  ten (10)  Business  Days  prior to the  Initial
     Extension  Maturity  Date,  time being of the  essence,  to extend the
     maturity  of the Loans until the date three (3) months  following  the
     Initial Extension Maturity Date (the "FINAL EXTENSION MATURITY DATE").

          2.6.2  CONDITIONS TO EXTEND.  Borrower's right to extend the term
of the Loan shall be  conditioned  upon the  satisfaction  of the following
conditions  precedent as of the date on which the Initial  Extension Notice
or Final Extension Notice,  as applicable,  is provided to Agent, and as of
the  Initial  Maturity  Date or the Initial  Extension  Maturity  Date,  as
applicable:

          (a) no monetary Default,  material  non-monetary Default or Event
     of Default shall have  occurred and be  continuing  (and any extension
     shall not be deemed a waiver of a Default of any type); and

          (b) Borrower shall pay to Agent (to be distributed pro rata among
     Lenders in accordance with the outstanding  principal  balances of the
     Loans) on each of the dates on which the Initial  Extension Notice and
     Final  Extension  Notice,  as  applicable,  is  provided  to  Agent  a
     non-refundable extension fee of $225,000 (each, an "EXTENSION FEE").

     2.7  COMMITMENT AND OTHER FEES.
          -------------------------

          Borrower  agrees  to pay to each  Lender  on the  Closing  Date a
non-refundable commitment fee (each a "COMMITMENT FEE" and collectively the
"COMMITMENT FEES") in an amount equal to one and one-half percent (1.5%) of
the  principal  amount of the  Commitment  made by such  Lender to Borrower
pursuant to this Agreement. Pursuant to a separate agreement with Borrower,
upon the Closing  Date  Borrower is paying Agent a  non-refundable  Agent's
fee.

     2.8  AGENT RELIANCE; DEFAULTING LENDERS.
          ----------------------------------

          2.8.1 AGENT  RELIANCE.  Unless Agent shall have been  notified in
writing by any Lender prior to the date of an Advance that such Lender does
not intend to make  available to Agent such  Lender's pro rata share of the
Advance to be made on such date, Agent may assume that such Lender has made
such amount  available to Agent on such date,  and Agent may make available
to Borrower a corresponding  amount. If such corresponding amount is not in
fact made  available  to Agent by such Lender on the date of such  Advance,
Agent shall have no obligation to make such corresponding  amount available
to the  Borrower.  If Agent has made such funds  available  to Borrower and
such Lender does not pay such  corresponding  amount  upon  Agent's  demand
therefor,  Agent may at any time thereafter so notify Borrower and Borrower
shall   immediately   upon  Agent's  demand  therefor  pay  to  Agent  such
corresponding amount together with interest thereon, for each day from such
Funding  Date until the date such amount is paid to Agent,  at the Interest
Rate.

          2.8.2  DEFAULTING  LENDERS.  To the extent that a Lender fails to
make any  Advance  when  required  hereunder  and one or more of the  other
Lenders  ("Performing  Lenders") makes such Advance in such amounts as they
may agree upon (although none of Lenders or Agent shall have any obligation
to make any such Advance),  then, without otherwise limiting any rights and
remedies in such  situation,  Defaulting  Lender shall pay to Lenders which
performed  Defaulting Lender's obligations (x) interest on such amount at a
rate equal to such  Performing  Lender's cost of funds for the related Loan
which  Performing  Lenders made to Borrower as a result of such  Defaulting
Lender's  failure to effect the related Advance and (y) a pro-rata  portion
of the fees paid to  Defaulting  Lender by Borrower as set forth in Section
2.7, with such pro-rata portion to be calculated by amortizing such fees on
a  straight-line  basis  (over  the then  scheduled  term of the  Loan) and
allocating to Performing Lenders, with respect to the period they performed
on behalf of the  Defaulting  Lender,  the fees  allocable to the amount so
advanced  by  Performing  Lenders  on behalf  of  Defaulting  Lender.  Such
interest shall accrue and be payable from the date the Performing Lender(s)
made a loan to Borrower on behalf of the  Defaulting  Lender(s)  until such
payment is made by the Defaulting Lender(s) to the Performing Lender(s). If
Defaulting Lender makes the payment which it theretofore failed to make and
pays  Performing  Lender the interest and fees  described in this  Section,
then  Defaulting  Lender  shall be deemed to have made the Advance when the
same was originally due.

          2.8.3  SUBORDINATION  OF DEFAULTING  LENDERS.  If a Lender fails,
when  required  hereunder,  to make  any  Advance  or  fails to pay any sum
payable to Agent  hereunder  and such default  continues  for five (5) days
after  written  notice by Agent to such  Lender,  then such  Lender's  (the
"Defaulting Lender") share in the Loans and the Loan Documents and proceeds
thereof shall be immediately subordinated to the other Lenders' and Agent's
share therein and proceeds thereof, and such Defaulting Lender's Commitment
and Loans shall be voted by Agent, all without  necessity for executing any
further  documents.  Upon such failure,  in addition to Agent's other legal
and equitable  rights and remedies,  Agent shall withhold and apply any and
all amounts payable to such  Defaulting  Lender under the Loan Documents in
such order of priority as Agent shall  determine in its sole discretion to:
(i) purchase for the Defaulting Lender its share of any Loan or pay any sum
payable  hereunder that  Defaulting  Lender was obligated but failed to pay
pursuant to this Agreement; and/or (ii) reimburse Performing Lenders and/or
Agent for any other  sums,  costs,  expenses  or  disbursements  payable by
Defaulting  Lender  hereunder.  Upon actual payment by Defaulting Lender of
its late Commitment percentage of the Loans and any other sums then payable
by Defaulting  Lender under the Loan Documents,  its share in the Loans and
in the Loan  Documents  and proceeds  thereof and its  Commitment  and Loan
thereupon shall  immediately be restored to equal priority with that of the
other Lenders,  but these  provisions  shall not effect a rescission of any
exercise by Agent of any vote of Defaulting Lender's Commitment and Loans.

     2.9  LENDING INSTALLATIONS.

          Each Lender may book Loans at one or more  Lending  Installations
selected by it from time to time, and may change its Lending  Installations
from  time to time,  but no such  selection  or  change  shall  affect  the
liability of the Lender making any such  selection or change.  All terms of
this  Agreement  and of the other Loan  Documents  shall  apply to any such
Lending Installation as if it were a Lender hereunder,  and, if a Lender so
selects  Lending  Installation(s),  this Agreement  shall be deemed held by
such Lender for the benefit of its selected Lending Installation(s).

     2.10 WITHHOLDING.

          All payments by Borrower  shall be paid in full without setoff or
counterclaim  and  without  reduction  for and free from any and all Taxes;
provided,  however,  that in the event Borrower shall be required by law to
deduct or  withhold  Taxes from  interest,  fees or other  amounts  payable
hereunder  or under  any of the other  Loan  Documents,  Borrower  shall be
entitled  to do  so  without  being  in  Default  hereunder  provided  that
Borrower,  together with such  payment,  shall provide a statement to Agent
and Lenders  setting  forth the amount of Taxes  deducted or withheld,  the
applicable   rate,  an  official  receipt  or  other  evidence  of  payment
satisfactory  to  the  applicable  Lender  and  any  other  information  or
documentation  which  may  reasonably  be  requested  for  the  purpose  of
assisting the Person(s) from whom Taxes were deducted or withheld to obtain
any allowable  credits or deductions  for the Taxes so deducted or withheld
in  each   jurisdiction  in  which  said  Person(s)  are  subject  to  tax.
Notwithstanding  the  foregoing,  however,  Borrower  shall  not  deduct or
withhold  Taxes  from  amounts  payable  to or for the  benefit of a Person
entitled to payments hereunder whose percentage interest in the obligations
of  Borrower  has been  disclosed  to  Borrower  (either in writing or by a
document to which such Person,  any Lender or Borrower is a signatory) (or,
in the event that any Taxes are  required by law to be deducted or withheld
from  payments  hereunder  to any such Person,  Borrower  shall pay to such
Person such additional amount as is necessary to ensure that the net amount
actually  received  by such  Person  will equal the full amount such Person
would have received had no such  deduction or withholding  been  required),
(i) if such  Person is  created or  organized  under the laws of the United
States or any state  thereof or (ii) to the extent that  Borrower  would be
permitted to make such  payments to such Person free of such  deductions or
withholdings  as of the  Closing  Date or the date  such  Person  otherwise
acquires an interest in the  obligations  of Borrower  hereunder;  provided
that  if at the  date a  Person  becomes  a  party  hereto  the  applicable
transferor  or assignor  was  entitled  to  additional  amounts  under this
Section 2.10, then to such extent the assignee or transferee  shall also be
entitled  to  additional  amounts  hereunder.   A  Lender  organized  in  a
jurisdiction  other  than the  United  States  or a  political  subdivision
thereof  shall not be entitled  to receive  additional  amounts  under this
Section  2.10 to the extent  that a  withholding  tax is  imposed  due to a
failure to comply  with the  provisions  of  Section  9.27(f)  hereof.  The
percentage  interest in the obligations of Borrower  hereunder of each such
Person shall equal the percentage participation in such obligations of such
Person as so disclosed to Borrower from time to time.  Borrower  shall also
pay any  present or future  stamp or  documentary  taxes or any other Taxes
imposed on Agent or any Lender  that arise from any  payment  hereunder  or
from the execution,  delivery or  registration of or otherwise with respect
to this Agreement.

     2.11 SHARING OF PAYMENTS, ETC.

          If any Lender shall  obtain any payment or reduction  (including,
without  limitation,  any  amounts  received as  adequate  protection  of a
deposit  treated  as cash  collateral  under  the  Bankruptcy  Code) of any
obligation  of Borrower  hereunder in respect of the Loans or in respect of
any other obligations of Borrower under any of the Loan Documents  (whether
voluntary,  involuntary,  through the exercise of any right of set-off,  or
otherwise)  in excess of its Pro Rata Share of  payments or  reductions  on
account of the Loans or such other  obligations  obtained  by all  Lenders,
such Lender shall  forthwith (i) notify each of the other Lenders and Agent
of such  receipt,  and  (ii)  purchase  from  the  other  Lenders,  without
recourse,  such  participations  in the affected  obligations  owned by the
selling Lenders as shall be necessary to cause such  purchasing  Lenders to
share the excess payment or reduction,  net of costs incurred in connection
therewith,  ratably with each of them,  provided that if all or any portion
of such excess  payment or  reduction  is  thereafter  recovered  from such
purchasing Lenders, or additional costs are incurred, the purchase shall be
rescinded and the purchase price restored to the extent of such recovery or
such  additional  costs,  but without  interest.  Borrower  agrees that any
Lender so purchasing a  participation  from another Lender pursuant to this
Section 2.11 may, to the fullest extent permitted by law,  exercise all its
rights of payment  (including  the right of set-off)  with  respect to such
participation  as  fully as if such  Lender  were the  direct  creditor  of
Borrower in the amount of such participation.

     2.12 PRO RATA TREATMENT.

          Subject to the  provisions  of  Sections  2.8.2 and  2.8.3,  each
borrowing  by  Borrower  from  Lenders  and each  payment  (including  each
prepayment) by Borrower on account of principal  and/or interest in respect
of the Loans shall be made  concurrently  and pro rata as among all Lenders
all in accordance with their Pro Rata Shares appropriately  adjusted in the
case of any Lender who shall have  failed to fund its Pro Rata Share of the
Loans.

  III.  SPECIAL  PROVISIONS.

     3.1 LOSS PROCEEDS ACCOUNT. Borrower shall cause all Casualty Insurance
Proceeds  or  Condemnation  Proceeds  to be  paid  directly  to an  account
designated  by Agent  for such  purpose  and under  the sole  dominion  and
control of Agent for the purposes of receiving and disbursing Loss Proceeds
(the "LOSS PROCEEDS  ACCOUNT"),  on behalf of Lenders. If any Loss Proceeds
are received by Borrower,  the same shall be received in trust for Lenders,
shall be  segregated  from  other  funds  of  Borrower,  and  shall be paid
directly  to the Loss  Proceeds  Account  to be  applied  or  disbursed  in
accordance with this Agreement.  Borrower hereby authorizes and directs any
affected insurance company to make payment of Loss Proceeds directly to the
Loss  Proceeds  Account  and  Borrower  agrees to execute  such  additional
instruments  as any  such  affected  insurance  company  may  request  as a
condition to making such payment of Loss Proceeds.

     3.2  CASUALTY AND CONDEMNATION.

          3.2.1 CASUALTY, CONDEMNATION AND APPLICATION OF PROCEEDS.

               (a) Borrower  shall give prompt  written  notice to Agent of
     any Casualty at or  Condemnation of the Properties or any part thereof
     and shall  deliver  to Agent  copies of any and all  papers  served in
     connection with such proceedings.  All Casualty Insurance Proceeds and
     all Condemnation Proceeds shall be applied and disbursed in accordance
     with the provisions of this Section and Section 2.3.2, as the case may
     be.

               (b) Upon the  occurrence of any Casualty at or  Condemnation
     of the Properties or any part thereof, all Loss Proceeds shall only be
     applied  to  the  Indebtedness  or  toward  the  restoration  of  such
     Property,  as shall be determined by Borrower in its sole and absolute
     discretion;  provided,  however, that (i) if an Event of Default shall
     be  continuing at the time of any Casualty or  Condemnation,  all Loss
     Proceeds shall only be applied to the Indebtedness, in accordance with
     Section 2.3.2;  but (ii) if such Casualty or Condemnation  occurs at a
     Property  which is  encumbered by a Lien,  the Loss Proceeds  shall be
     applied in accordance with such Lien documents.

               (c) Upon the  occurrence of any Casualty at or  Condemnation
     of the Properties or any part thereof during the existence of an Event
     of Default, Agent alone shall have the right, in its sole and absolute
     discretion,  to settle,  adjust or compromise  any claim (i) under any
     policy of insurance or (ii) in connection with a Condemnation.  In all
     other cases,  Borrower may settle, adjust or compromise any such claim
     which is less than $500,000.00,  and with respect to any such claim in
     excess  of  $500,000.00,  Agent and the  Borrower  shall  consult  and
     cooperate with each other and each shall be entitled to participate in
     all meetings and  negotiations  with respect to the settlement of such
     claim. Any adjustment or settlement by the Borrower of any claim which
     is in excess of $500,000.00 shall be subject to prior Lender Approval,
     which approval shall not be unreasonably withheld or delayed; provided
     that if such  Casualty/Condemnation  occurs  at a  Property  which  is
     encumbered  by a Lien,  the any  settlement,  adjustment or compromise
     shall be decided in accordance with such Lien documents.

               (d) In the event that Loss  Proceeds from any Casualty at or
     Condemnation  of a  Property  or  any  part  thereof  are  to be  made
     available to Borrower for restoration  and the reasonably  anticipated
     cost  of  the   restoration  is  $2,000,000  or  more,  the  following
     provisions shall apply:

                    (i) Borrower  shall,  no later than upon receipt of the
          Loss  Proceeds,  commence  diligently  to restore the  applicable
          Property  substantially  to  its  value,  character  and  utility
          immediately  prior to such  Casualty  or  Condemnation  (it being
          understood that Borrower's commencement of such restoration prior
          to  receipt  of  Insurance  Proceeds  shall not in any way affect
          Lender's right, if any, to apply Insurance  Proceeds to the Loans
          pursuant to and in accordance with the terms of this  Agreement),
          in  which  event   Borrower   shall  comply  with  the  following
          conditions  in  connection  with the  performance  of all of such
          restoration (hereinafter "Work"):

                         (A) no Work  shall be  undertaken  until  Borrower
               shall  have   provided   Agent  with   evidence   reasonably
               satisfactory to Agent that the amounts deposited in the Loss
               Proceeds Account will be sufficient to cover the entire cost
               of such Work;

                         (B) no Work  shall be  undertaken  until  Borrower
               shall have  procured and paid for, so far as the same may be
               required from time to time,  all permits and consents of all
               Governmental Authorities having jurisdiction;

                         (C) any Work that is  structural  in nature,  that
               involves mechanical,  electrical, fire safety, HVAC or other
               building   systems  or  the  performance  of  which  in  the
               reasonable judgment of Agent otherwise requires the services
               of a licensed architect,  engineer and/or other professional
               in accordance  with safe and sound  construction  practices,
               shall be performed in accordance with plans, specifications,
               reports and/or  drawings  prepared by Borrower's  architect,
               engineer  and/or  other  professional  and approved by Agent
               (such approval not to be  unreasonably  withheld or delayed)
               and promptly  following its receipt of same,  Borrower shall
               deliver  to  Agent  copies  of  all  plans,  specifications,
               reports  and/or  drawings  relating to any such Work for its
               review and approval  (such  approval not to be  unreasonably
               withheld or delayed);

                         (D) all Work shall be performed in accordance with
               cost  estimates  approved  by Agent as  provided  below  and
               promptly  following  its  receipt  of same,  Borrower  shall
               deliver to Agent  copies of all cost  estimates  relating to
               any such Work for Agent's review and approval (such approval
               not to be unreasonably withheld or delayed);

                         (E) any Work that is  structural in nature or that
               involves mechanical,  electrical, fire safety, HVAC or other
               building   systems  or  the  performance  of  which  in  the
               reasonable judgment of Agent otherwise requires the services
               of a licensed architect,  engineer and/or other professional
               in accordance  with safe and sound  construction  practices,
               shall be  performed  under  the  supervision  of a  licensed
               architect,  engineer  and/or other  professional  reasonably
               approved by Agent;

                         (F) all Work  shall be  prosecuted  diligently  to
               completion  in  a  good  and   workmanlike   manner  and  in
               compliance  with all applicable  permits and  authorizations
               and with all other applicable Legal Requirements;

                         (G) all Work shall be completed  free and clear of
               all  liens,  encumbrances,  chattel  mortgages,  conditional
               bills  of sale  and  other  charges,  and  substantially  in
               accordance with the plans and specifications therefor;

                         (H) during the  performance of any Work,  Borrower
               shall  procure and  maintain,  or cause to be  procured  and
               maintained,   (x)   "All-Risk"   builder's   risk   property
               insurance,    with   vandalism   and   malicious    mischief
               endorsements,  completed  value form,  covering all physical
               loss (including any loss of or damage to supplies, machinery
               and  equipment) in connection  with the  performance of such
               Work and (y) statutory workers'  compensation and employers'
               liability coverage, if applicable to Borrower; and

                         (I) Borrower shall reimburse Agent and Lenders for
               all  reasonable  fees  and  expenses  incurred  by  Agent or
               Lenders in connection with their review of any Work.

                    (ii) All Loss  Proceeds (in excess of  $2,000,000  with
          respect to any  Casualty or  Condemnation)  shall be deposited in
          the Loss Proceeds  Account in  accordance  with the terms of this
          Agreement.  Agent shall disburse such proceeds (together with any
          additional  sums deposited) to or for the account of the Borrower
          from time to time to pay the costs and expenses  associated  with
          the restoration of the Properties, as set forth below:

                         (A) Each request for payment  shall be made on ten
               (10)  Business  Days'  prior  notice  to  Agent  and,  if an
               architect,  engineer or other  professional  was retained to
               supervise  the  restoration,   shall  be  accompanied  by  a
               certificate  to  be  made  by  such  supervising  architect,
               engineer  and/or  other  professional  stating  that the sum
               requested is required to reimburse  Borrower for payments by
               Borrower to, or is due to, the  contractor,  subcontractors,
               materialmen,   laborers,  engineers,   architects  or  other
               persons rendering services or materials for the Work (giving
               a brief description of such services and materials);

                         (B) Each request shall be  accompanied  by waivers
               of liens  satisfactory  to Agent  covering  that part of the
               Work for which reimbursement is being requested or for which
               payment was previously requested; and

                         (C) Each request shall be  accompanied by evidence
               reasonably satisfactory to Lender that the amounts deposited
               in the Loss Proceeds Account will be sufficient to cover the
               remaining cost of such Work.

               (e)  Notwithstanding  anything to the contrary  contained in
     this Agreement, during the continuance of an Event of Default, Lenders
     shall have the absolute  right to apply at any time all or any part of
     the  Loss  Proceeds  then  held  by or on  behalf  of  Lenders  to the
     prepayment of the Indebtedness.

          3.2.2 CONFLICTS WITH MORTGAGE FINANCING. If any term or provision
of Section 3.2.1 shall  conflict  with the terms of any mortgage  financing
applicable  to a  Property  as to  which a  Casualty  or  Condemnation  has
occurred,  then the terms and provisions of such Prior Debt Documents shall
take precedence over Sections 2.3.2 and 3.2.1 hereof.

  IV.  CONDITIONS  PRECEDENT

  4.1INTENTIONALLY  OMITTED.

     4.2  CONDITIONS PRECEDENT TO ALL ADVANCES.

          The  obligations of Lenders to make Advances on each Funding Date
are subject to the  satisfaction  by Borrower of the  following  conditions
precedent no later than such Funding Date:

          4.2.1 NOTICE OF BORROWING; OTHER DOCUMENTATION.  Agent shall have
received  before such Funding Date, in  accordance  with the  provisions of
Section 2.1.2, an (i) original  executed Notice of Borrowing,  in each case
signed by an authorized officer of Borrower, and (ii) such other documents,
agreements,  certificates  or  instruments  as Agent deems  appropriate  or
necessary.

  4.2.2  OTHER CONDITIONS. As of such Funding Date:

               (a) the representations and warranties  contained herein and
     in the other Loan Documents  shall be true and correct in all material
     respects on and as of such  Funding  Date to the same extent as though
     made on and as of that date, except to the extent such representations
     and  warranties  specifically  relate to an  earlier  date  (including
     references to "the Closing Date" or "the date hereof"),  in which case
     such  representations  and warranties shall have been true and correct
     in all material respects on and as of such earlier date;

               (b) Borrower and each Standby Purchaser shall have performed
     in all material  respects all  agreements and satisfied all conditions
     which this  Agreement  or any other Loan  Document  provides  shall be
     performed or satisfied by it on or before such Funding Date;

               (c) no  Material  Adverse  Effect  (in the sole  opinion  of
     Agent) shall have occurred;

               (d) no  order,  judgment  or  decree  of any  arbitrator  or
     Governmental  Authority shall purport to enjoin or restrain any Lender
     from making the Advances to be made by it on that Funding Date; and

               (e) no event shall have  occurred and be continuing or would
     result from the  consummation  of the borrowing  contemplated  by such
     Notice of  Borrowing  that  would  constitute  a  Default  or Event of
     Default.

 V. REPRESENTATIONS AND WARRANTIES

 5.1 BORROWER REPRESENTATIONS.

          Borrower  represents  and  warrants  (which  representations  and
warranties  shall survive  Borrower's  delivery of the Notes and the making
and repayment of the Loans) that the following statements are true, correct
and complete as of the Closing Date and on each Funding Date:

          5.1.1 ORGANIZATION;  EXISTENCE.  Borrower has been duly organized
and is validly  existing and in good standing as a business trust under the
laws of the State of Ohio,  with requisite trust power and authority to own
or hold under lease its  Properties and to transact the businesses in which
it now engaged,  and to execute and deliver the Loan  Documents to which it
is a party, and is qualified and self-administered as a REIT under Sections
856 through 860 of the Internal Revenue Code. Borrower is duly qualified to
do business in each jurisdiction where it is required to be so qualified in
connection with its Properties, businesses and operations where the failure
so to qualify would have a material  adverse  effect on Borrower.  Borrower
possesses all rights, licenses, permits and authorizations, governmental or
otherwise,  necessary to entitle it to own its  Properties  and to transact
the  businesses  in  which  it is now  engaged.  Borrower's  Organizational
Documents have been duly executed, delivered and, to the extent required by
applicable law, filed,  and are in full force and effect in accordance with
their respective terms and have not been modified or amended.

          5.1.2  PROCEEDINGS.  Borrower has taken all necessary  corporate,
trust,  partnership  or limited  liability  company action to authorize the
execution,  delivery and  performance  of this Agreement and the other Loan
Documents to which it is a party,  and the performance of all  transactions
contemplated thereby, including the Offering. This Agreement and such other
Loan  Documents  to which  Borrower is a party have been duly  executed and
delivered by or on behalf of Borrower.

          5.1.3 NO CONFLICTS.  The execution,  delivery and  performance by
Borrower of the Loan Documents to which it is a party,  and the performance
of all transactions contemplated thereby,  including the Offering, will not
conflict with or violate any provisions of its Organizational  Documents or
conflict with or result in a breach of any of the terms or  provisions  of,
or constitute a Default  under,  or result in the creation or imposition of
any Lien, charge or encumbrance (other than pursuant to the Loan Documents)
upon  any  of  the  Properties  pursuant  to the  terms  of any  indenture,
mortgage, deed of trust, loan agreement or other agreement or instrument to
which it is a party or by which it is bound or to which the  Properties are
subject,  nor will such  action  result in any  material  violation  of the
provisions of any statute or any order,  rule or regulation of any court or
governmental  agency or body having  jurisdiction  over Borrower (or any of
its Affiliates),  or over any of Borrower's  Properties  (including without
limitation  Regulations  G,  T, U or X of the  Board  of  Governors  of the
Federal Reserve System), and any consent, approval,  authorization,  order,
registration or  qualification  of or with any court or any such regulatory
authority or other governmental agency or body or any other Person required
for the  execution,  delivery  and  performance  by  Borrower  of the  Loan
Documents to which it is a party has been obtained and is in full force and
effect and no term of condition thereof has been amended or modified.

          5.1.4  LITIGATION.  Except as set forth on Schedule 5.1.4,  there
are no actions,  suits or  proceedings at law or in equity by or before any
Governmental  Authority  or other  agency  now  pending  or, to  Borrower's
knowledge,  threatened  against or affecting  Borrower  where such actions,
suits or proceedings,  if determined against Borrower,  could, individually
or collectively,  reasonably be expected to have a Material Adverse Effect.
There are no proceedings  pending or, to Borrower's  knowledge,  threatened
against Borrower which call into question the validity or enforceability of
any of the Loan Documents.

          5.1.5  AGREEMENTS.  Borrower is not a party to any  agreement  or
instrument or subject to any restriction  which does or could reasonably be
expected to result in a Material Adverse Effect.

          5.1.6 NO BANKRUPTCY  FILING.  Borrower has not filed and Borrower
is not contemplating  either the filing of a petition by it under any state
or federal  bankruptcy or insolvency  laws or the  liquidation  of all or a
major  portion of its assets or property,  and Borrower has no knowledge of
any Person contemplating the filing of any such petition against it.

          5.1.7 FULL AND ACCURATE DISCLOSURE.  No statement of fact made by
Borrower in this Agreement or in any of the other Loan  Documents  contains
any untrue statement of a material fact or omits to state any material fact
necessary to make  statements  contained  herein or therein not  materially
misleading.

          5.1.8 TAX AND REIT  STATUS.  Borrower  has  timely  filed all tax
returns  that are required to be filed with any  Government  Entity and has
timely paid all Taxes due  pursuant  to the tax  returns or any  assessment
received  by it or  otherwise  required  to be  paid,  except  Taxes  being
contested in good faith by appropriate  proceedings  and for which adequate
reserves  or other  provisions  are  maintained  in  accordance  with GAAP.
Borrower  has (i) elected to be taxed as a REIT  effective  for each of the
taxable  years ending on or after  December 31, 1961,  (ii) has not revoked
such election, (iii) qualified for taxation as a REIT for each such taxable
year and is in a position to so qualify for its current  taxable year, (iv)
operates  in a manner so as to qualify  as a REIT,  and (v) has not sold or
otherwise disposed of any assets which could give rise to a material amount
of Tax pursuant to any election made by Borrower under Notice 88-19, 1988-1
CB 486 and does not expect to effect any such sale or other disposition.

          5.1.9.  USE OF  PROCEEDS.  Borrower's  use of the proceeds of the
Loans is solely for the purposes described in Section 2.2.

          5.1.10 FINANCIAL INFORMATION. Borrower has furnished Lenders with
true,  correct and  complete  copies of (a) the combined  annual  financial
statements  for  Borrower  and Manager  for the most recent  fiscal year of
Borrower,  including the combined balance sheet of Borrower and Manager and
as of the end of such fiscal  year and  combined  statements  of income and
changes in cash for Borrower  and Manager and a statement of  shareholder's
equity,  prepared on a consistent  basis in accordance with GAAP (except as
specifically  disclosed  therein) and in the form included with  Borrower's
Form 10-K as filed with the  Securities  and Exchange  Commission  for such
fiscal year,  certified  without  qualification by Borrower's CPAs; (b) the
combined quarterly  financial  statements for Borrower and Manager for each
fiscal  quarter  elapsed since the  expiration  of  Borrower's  most recent
fiscal year,  including a combined balance sheet and combined statements of
income  and  change  in cash of  Borrower  and the  Manager  prepared  on a
consistent  basis with the prior  fiscal  year's  financial  statements  in
accordance with GAAP (except as specifically disclosed therein), and in the
form included with  Borrower's  Form 10-Q, as filed with the Securities and
Exchange  Commission for any such fiscal quarter;  and (c) a certificate of
the  chief  financial  officer,   principal  accounting  officer  or  chief
executive officer of Borrower, stating that to his best knowledge after due
inquiry the foregoing  statements  present fairly in all material  respects
the combined  financial position of Borrower and Manager and the results of
their combined  operations,  subject,  solely with respect to the materials
described in clause (b), to routine year-end audit adjustments.  No changes
have occurred in the assets, liabilities or financial condition of Borrower
or Manager from those  reflected in the most recent balance sheets referred
to above in this Section which, individually or in the aggregate, have been
materially adverse. Since the date of such most recent balance sheet, there
has been no material  and  adverse  development  in the  business or in the
operations or prospects of Borrower or Manager.

          5.1.11 NO DEFAULT.

               (a)  No  event  has  occurred  and  is  continuing,  and  no
     condition exists, which constitutes a Default or Event of Default.

               (b) No Default by Borrower or any Standby  Purchaser  and no
     accrued right of rescission,  cancellation  or termination on the part
     of Borrower or any Standby  Purchaser  exists under this  Agreement or
     any of the other Loan Documents.

          5.1.12 FEDERAL  RESERVE  REGULATIONS.  No part of the proceeds of
the Loans  will be used for the  purpose of  purchasing  or  acquiring  any
"MARGIN STOCK" within the meaning of Regulation U of the Board of Governors
of the  Federal  Reserve  System or for any other  purpose  which  would be
inconsistent  with such Regulation U or any other Regulations of such Board
of Governors,  or for any purposes  prohibited by Legal  Requirements or by
the terms and conditions of this Agreement or the other Loan Documents.

          5.1.13 ENFORCEABILITY. The Loan Documents constitute legal, valid
and binding  obligations of Borrower and Standby  Purchasers party thereto,
enforceable  in  accordance  with  their  respective   terms,   subject  to
applicable  bankruptcy,  insolvency  and similar laws  affecting  rights of
creditors  generally,  and  subject,  as  to  enforceability,   to  general
principles  of equity  (regardless  of whether  enforcement  is sought in a
proceeding  at law or in  equity)  and  are not  subject  to any  right  of
rescission,  set-off,  counterclaim  or defense by  Borrower or any Standby
Purchaser,  including  the defense of usury,  and neither  Borrower nor any
Standby   Purchaser  has  asserted  any  right  of   rescission,   set-off,
counterclaim or defense with respect thereto.

          5.1.14  INCORPORATION  OF  REPRESENTATIONS  AND  WARRANTIES.   In
addition to the foregoing  representations  and S  warranties,  each of the
representations and warranties set forth in Section 6 of the Line of Credit
Facility and any related definitions,  as in effect on the date hereof, are
hereby incorporated herein by reference and shall apply,  mutatis mutandis,
to this Agreement.

VI. AFFIRMATIVE  COVENANTS.

     6.1  BORROWER COVENANTS.

          From the date  hereof  and until  the  indefeasible  payment  and
performance  in full  of all  Indebtedness  of  Borrower,  Borrower  hereby
covenants and agrees with Lenders that:

          6.1.1 SEC FILINGS AND PRESS  RELEASES.  Borrower shall provide to
Agent  copies  promptly  after  their  filing or, if not filed,  after they
become available,  of (a) all financial  statements,  reports,  notices and
proxy  statements  sent or made  available  generally  by  Borrower  to its
security holders, (b) all regular and periodic reports and all registration
statements  and  prospectuses,  if any,  filed by the Borrower with the New
York  Stock  Exchange,  Inc.,  any other  securities  exchange  or with the
Securities and Exchange Commission or any Governmental Authority or private
regulatory authority,  and (c) all press releases and other statements made
available  generally by Borrower or any of its  Affiliates to the public or
to the securityholders of the Borrower;

          6.1.2 BUSINESS AND  OPERATIONS.  Borrower will continue to engage
in the businesses presently conducted by it (i.e., acquisition, disposition
and  ownership  of  real  property);   provided  that  Borrower  may  cease
conducting  any  business  presently  conducted  by it, with prior  written
Lender  Approval (such Lender  Approval not to be  unreasonably  withheld).
Borrower will qualify to do business and will remain in good standing under
the laws of each jurisdiction necessary for the conduct of its business.

          6.1.3  COSTS OF  ENFORCEMENT.  In the  event  of the  Bankruptcy,
insolvency,  rehabilitation  or other  similar  proceeding  in  respect  of
Borrower or an  assignment  by Borrower  for the benefit of its  creditors,
Borrower, its successors or assigns, shall be chargeable with and agrees to
pay all costs of collection and defense,  including  reasonable  attorneys'
fees  in  connection   therewith  and  in  connection  with  any  appellate
proceeding or post-judgment action involved therein, which shall be due and
payable together with all required service or use Taxes.

          6.1.4 ESTOPPEL  STATEMENT.  Borrower,  within ten (10) days after
request from Agent,  shall furnish to Agent a statement,  duly acknowledged
and  certified  to Lenders  and to any other  Person  designated  by Agent,
setting  forth (a) the  amount  then  owing by  Borrower  in respect of the
Indebtedness,  (b) the date  through  which  interest on the Loans has been
paid,  (c) the  nonexistence  of any  offsets,  counterclaims,  credits  or
defenses to the payment of Borrower's obligations under the Loan Documents,
and (d)  whether  any written  notice of default  from  Lenders or Agent to
Borrower is then outstanding, and acknowledging that this Agreement and the
other Loan  Documents  have not been  modified or, if modified,  giving the
particulars of such modification.

          6.1.5 LOAN PROCEEDS. Borrower shall use the proceeds of the Loans
only for the purposes set forth in Section 2.2.

          6.1.6 NAME;  PRINCIPAL PLACE OF BUSINESS.  Borrower shall provide
to Agent (a)  notification  of any change in Borrower's  name,  identity or
corporate, partnership, limited liability company or trust structure within
30 days of such change and (b) 30 days' prior written  notice of any change
in Borrower's executive office or principal place of business.

          6.1.7 BOARD OF TRUSTEES.  Borrower  shall provide to Agent,  with
reasonable  promptness,  written  notice  of any  change  in the  Board  of
Trustees of Borrower.

          6.1.8  OFFERING.  Borrower  shall obtain  Lender  Approval of the
registration  statement  for the Offering,  file the approved  registration
statement  for the  Offering  and use its best  efforts to  consummate  the
Offering, all in accordance with Article XI.

          6.1.9 INCORPORATION OF AFFIRMATIVE COVENANTS.  In addition to the
foregoing  affirmative  covenants,  each of the  affirmative  covenants set
forth  in  Section  7 of the  Line  of  Credit  Facility  and  any  related
definitions,  as in  effect on the date  hereof,  are  hereby  incorporated
herein by reference as if set forth herein in full and shall apply, mutatis
mutandis,  to  this  Agreement;   provided,  however,  that  the  following
affirmative   covenants  of  the  Line  of  Credit   Facility  are  not  so
incorporated: 7.3, 7.4, 7.16(f) and 7.16(g), 7.17, 7.18 and 7.19.

VII. NEGATIVE COVENANTS.

     7.1  BORROWER NEGATIVE COVENANTS.

          From the date hereof until payment and performance in full of all
Indebtedness of Borrower,  Borrower  covenants and agrees with Lenders that
it will not do, directly or indirectly, any of the following:

          7.1.1 DEBT.  Without  prior  Lender  Approval and except for Debt
existing  on the date hereof and  reflected  in the  financial  information
furnished to Lenders,  Borrower shall not create,  incur or assume any Debt
exceeding in the aggregate Five Million Dollars  ($5,000,000.00) other than
(a) the Indebtedness;  (b) draws under the existing Line of Credit Facility
or the Imperial Credit Facility; and (c) non-recourse mortgage Debt for the
purpose of  financing  an  acquisition  of a Property  or  refinancing  any
Property  (provided  that in the event of a refinancing  such Debt may only
encumber the Property  being  refinanced and in the event of an acquisition
such Debt may only  encumber the asset being  acquired);  provided that the
net proceeds of any such financing or  refinancing  shall be used to prepay
the Indebtedness pursuant to Section 2.3.2 above.

          7.1.2 CORPORATE STRUCTURE.  Without prior written Lender Approval
(such Lender Approval not to be unreasonably withheld), Borrower shall not,
and shall not permit any of its  Subsidiaries  or Affiliates to: (i) except
as provided in Article XI, alter the corporate,  capital or legal structure
of Borrower or any of its  Subsidiaries  or  Affiliates  (including  by the
issuance or  distribution  of a new or special class of  securities),  (ii)
incorporate or otherwise  organize any  Subsidiaries,  (iii) make or permit
any transfer, or acquire by purchase or otherwise,  directly or indirectly,
all or  substantially  all the  business,  property or fixed  assets of, or
stock or other  evidence of beneficial  ownership  of, any Person,  or (iv)
engage in any  transaction  or take any action that would cause Borrower or
Paired  Trust to cease to  qualify  as a "stapled  entity"  entitled  to an
exemption  from the  requirements  of Section 269B of the Internal  Revenue
Code.

          7.1.3  INCORPORATION  OF NEGATIVE  COVENANTS.  In addition to the
foregoing negative  covenants,  each of the negative covenants set forth in
Section 8 of the Line of Credit Facility and any related definitions, as in
effect on the date hereof, are hereby  incorporated  herein by reference as
if set forth  herein in full and shall  apply,  mutatis  mutandis,  to this
Agreement.

VIII.  DEFAULTS.

     8.1  EVENT OF DEFAULT.

               (a) In case of the occurrence of any of the following events
     (each of which is herein sometimes called an "EVENT OF DEFAULT"):

                    (i) if Borrower  fails to make any payment of principal
          of, or interest  on, the Loans on the date on which such  payment
          was due hereunder;

                    (ii) if Borrower fails to pay the  Indebtedness in full
          on the  Initial  Maturity  Date  (or,  if the term of the Loan is
          extended pursuant to Section 2.6, the Initial Extension  Maturity
          Date or the Final Extension Maturity Date, as the case may be);

                    (iii) if Borrower or Standby Purchaser fails to pay any
          other amount payable by Borrower or Standby Purchaser pursuant to
          this  Agreement  or any  other  Loan  Document  when due and such
          failure  continues  for  five  (5)  Business  Days  after  Lender
          delivers written notice thereof to Borrower;

                    (iv) if any representation or warranty made by Borrower
          or any Standby Purchaser herein or in any other Loan Document, or
          in  any  report,   certificate,   financial  statement  or  other
          instrument,  agreement  or document  furnished by Borrower or any
          Standby  Purchaser in connection with this Agreement or any other
          Loan Document,  shall be inaccurate or misleading in any material
          respect as of the date such  representation  or warranty was made
          or deemed made;

                    (v) if Borrower or any Standby  Purchaser shall make an
          assignment for the benefit of creditors;

                    (vi) if a  receiver,  liquidator  or  trustee  shall be
          appointed for Borrower or any Standby Purchaser or if Borrower or
          any Standby  Purchaser  shall be adjudicated a "Debtor" under the
          federal  bankruptcy  law or  insolvent,  or if any  petition  for
          Bankruptcy,  reorganization  or  arrangement  pursuant to federal
          Bankruptcy  law,  or any similar  federal or state law,  shall be
          filed by or against,  consented  to, or acquiesced in by Borrower
          or  any  Standby   Purchaser,   or  if  any  proceeding  for  the
          dissolution or  liquidation of Borrower or any Standby  Purchaser
          shall be  instituted;  provided,  however,  if such  appointment,
          adjudication,  petition or  proceeding  was  involuntary  and not
          consented to by Borrower or any Standby Purchaser, the same shall
          become an Event of  Default  upon the same not being  discharged,
          stayed or dismissed within sixty (60) days, or if Borrower or any
          Standby Purchaser shall generally not be paying its debts as they
          become due;

                    (vii)  if  Borrower   assigns  its  rights  under  this
          Agreement  or any of the other  Loan  Documents  or any  interest
          herein or therein; or if any Standby Purchaser assigns its rights
          under a Standby Purchase Agreement or any interest therein, other
          than in  accordance  with  the  terms  of such  Standby  Purchase
          Agreement;

                    (viii)if an Event of Default as defined or described in
          any other Loan Document occurs, or if any other event shall occur
          or  condition  shall  exist,  if the  effect  of  such  event  or
          condition is to accelerate  the maturity of all or any portion of
          the  Indebtedness or to permit Lenders to accelerate the maturity
          of all or any portion of the Indebtedness;

                    (ix) except as otherwise  provided in this Section 8.1,
          if Borrower or Standby  Purchaser shall continue to be in default
          under any of the other  terms,  covenants or  conditions  of this
          Agreement  or any other  Loan  Document,  for ten (10) days after
          notice to Borrower or Standby  Purchaser from Agent,  in the case
          of any  default  which  can be cured by the  payment  of a sum of
          money,  or for thirty  (30) days after  notice  from Agent in the
          case  of any  other  default;  provided,  however,  that  if such
          non-monetary default is susceptible of cure but cannot reasonably
          be cured  within such 30-day  period and  provided  further  that
          Borrower or Standby  Purchaser  shall have commenced to cure such
          default within such 30-day period and  thereafter  diligently and
          expeditiously proceeds to cure the same, such 30-day period shall
          be extended for such time as is reasonably necessary for Borrower
          or Standby  Purchaser  in the  exercise of due  diligence to cure
          such default,  such  additional  period not to exceed thirty (30)
          days;

                    (x) if  Borrower  fails to make any  payment due to any
          Indemnitee or such Indemnitee's  respective officers,  directors,
          agents, parents or affiliates pursuant to Section 9.14 hereof for
          a period of  fifteen  (15) days  after  receipt  by  Borrower  of
          written  demand  therefor;  provided that  Borrower  shall not be
          deemed  to be in  Default  in  respect  of any such  payment  (or
          portion  thereof)  which  Borrower  is  contesting  in good faith
          pursuant to appropriate proceedings,  provided, further, that (A)
          Borrower   shall   post   cash  or  other   security   reasonably
          satisfactory   to  the  relevant   Indemnitee  with  an  escrowee
          satisfactory  to  such  Indemnitee  in an  amount  equal  to  the
          disputed  amount during the pendency of any appeal by Borrower of
          an  adverse  determination,  and (B) if such  contest  is finally
          determined  in favor of the  Indemnitee  (or if Borrower does not
          appeal an adverse  determination),  Borrower shall be required to
          make such payment (or portion thereof) to such Indemnitee  within
          ten (10) days after such determination;

                    (xi)  if  any  money  judgment,   writ  or  warrant  of
          attachment or similar process  requiring the payment of in excess
          of $500,000  not  adequately  covered by  insurance as to which a
          solvent  and  unaffiliated  insurance  company  has  acknowledged
          coverage shall be entered or filed against Borrower or any of its
          assets and shall  remain  undischarged,  unvacated,  unbonded  or
          unstayed  for a period of sixty (60) days (or in any event  later
          than  five  days  prior  to  the  date  of  any   proposed   sale
          thereunder);

                    (xii) if there shall be a default by Borrower under any
          of the Prior Debt  Documents (as in effect on the date hereof) or
          if there  shall be a default by  Borrower  under any of the Prior
          Debt Documents (as from time to time in effect);

                    (xiii)if   Borrower  shall  cease  for  any  reason  to
          maintain  its status as a REIT under the Internal  Revenue  Code;

                    (xiv) a Change in Control shall occur; or

                    (xv) an Event of Default  (as defined in the Other Loan
          Agreement) shall occur under the Other Loan Agreement;

then and in every such Event of Default and at any time  thereafter  during
the  continuance  thereof,  Agent may, in  addition to any other  rights or
remedies  available to Agent and/or Lender  pursuant to this  Agreement and
the other Loan Documents or at law or in equity, take such action,  without
notice or demand,  that  Required  Lenders  deem  advisable  to protect and
enforce  their  rights  against  Borrower  and/or  any  Standby  Purchaser,
including   declaring  the  Indebtedness  or  any  portion  thereof  to  be
immediately due and payable,  and may enforce or avail itself of any or all
rights or remedies provided in the Loan Documents,  including all rights or
remedies available at law or in equity.

     8.2 REMEDIES.  Upon the  occurrence  and during the  continuance of an
Event of Default, all or any one or more of the rights, powers,  privileges
and other remedies  available to Lenders under this Agreement or any of the
other  Loan  Documents  or at law or in  equity  may be  exercised,  at the
direction of the Required Lenders by Agent on behalf of Lenders at any time
and from time to time,  whether or not all or any of the Indebtedness shall
be declared due and payable,  and whether or not Agent on behalf of Lenders
shall have commenced any action for the  enforcement of Lender's rights and
remedies under any of the Loan Documents.

     8.3 REMEDIES CUMULATIVE.  The rights, powers and remedies of Agent and
Lenders under this  Agreement  shall be cumulative and not exclusive of any
other  right,  power or remedy  which Agent and  Lenders  may have  against
Borrower  pursuant  to this  Agreement  or the  other  Loan  Documents,  or
existing at law or in equity or  otherwise.  Agent's and  Lenders'  rights,
powers and remedies shall be concurrent  and may be pursued  independently,
singly, successively, together or otherwise, at such time and in such order
as Required Lenders may determine,  to the fullest extent permitted by law,
without  impairing or otherwise  affecting the other rights and remedies of
Agent and  Lenders  permitted  by law,  equity or  contract or as set forth
herein or in the other Loan Documents. No delay or omission to exercise any
remedy,  right or power  accruing upon an Event of Default shall impair any
such remedy,  right or power or shall be construed as a waiver thereof, but
any such remedy,  right or power may be exercised  from time to time and as
often as may be  deemed  expedient.  A waiver  of one  Default  or Event of
Default shall not be construed to be a waiver of any subsequent  Default or
Event of  Default  or to  impair  any  remedy,  right  or power  consequent
thereon.

     8.4 GOTHAM'S CURE RIGHTS. Notwithstanding anything contained herein or
in any other Loan Document, if there shall be a Default or Event of Default
by any Standby  Purchaser  (other than Gotham) under this  Agreement or any
other Loan Document,  or a Default or Event of Default by Borrower which is
due to any  breach by any  Standby  Purchaser  (other  than  Gotham) of any
representations,  warranties, covenants or any other provision contained in
this  Agreement  or any other Loan  Document  (each such event,  a "STANDBY
PURCHASER DEFAULT"),  then such Default or Event of Default may be cured in
accordance with the following procedures:

               (a) Agent,  promptly following its receipt of notice of such
     Standby  Purchaser  Default,  shall notify Gotham of the occurrence of
     such Standby Purchaser Default (the "STANDBY PURCHASER NOTICE");

               (b) Gotham shall, within fifteen (15) days of receipt of the
     Standby Purchaser  Notice,  elect, in a writing delivered to Agent, to
     either:  (i)  assume  all rights  and  obligations  of the  defaulting
     Standby Purchaser under its respective Standby Purchase Agreement (the
     "ALTERNATE  STANDBY  RIGHTS"),  or  (ii)  decline  to  so  assume  the
     Alternate Standby Rights.  Failure by Gotham to respond within 15 days
     shall be deemed to be a decision  to  decline to assume the  Alternate
     Standby Rights.

               (c) If  Gotham  chooses  to  assume  the  Alternate  Standby
     Rights, each Gotham Standby Purchase Agreement shall be deemed to have
     been amended to reflect Gotham's  assumption of the Alternate  Standby
     Rights  (with  such  assumption  to be on a pro-rata  basis  among the
     entities  comprising  Gotham,  unless  Gotham's  notice  sets  forth a
     different  allocation  for the  assumption  of the  Alternate  Standby
     Rights), the rights of the defaulting Standby Purchaser so to purchase
     shall be subject to  Gotham's  rights so to  purchase  and the Standby
     Purchaser  Default shall be deemed cured. If Gotham chooses to decline
     to assume the Alternate  Standby Rights,  then such Standby  Purchaser
     Default shall constitute a Default or Event of Default as described in
     Section 8.1 of this Agreement.

  IX.  MISCELLANEOUS.

     9.1  SURVIVAL.   This   Agreement  and  all   covenants,   agreements,
representations   and  warranties  made  herein  and  in  the  certificates
delivered  pursuant  hereto shall survive the Closing  Date,  the making by
Lenders of any Loans  hereunder  and the execution and delivery to Agent of
the Notes,  and shall  continue  in full force and effect so long as all or
any of the Indebtedness is outstanding and unpaid. All covenants,  promises
and  agreements in this Agreement  contained  shall inure to the benefit of
and be binding upon the respective  legal  representatives,  successors and
assigns of the parties  hereto,  provided  that  Borrower may not assign or
transfer any of its rights or obligations hereunder.

     9.2  LENDERS'  OR  AGENT'S  DISCRETION.   Whenever  pursuant  to  this
Agreement or any other Loan  Document,  Lenders or Agent exercise any right
given to any of them to approve, disapprove, make a determination, exercise
discretion or consent,  or any arrangement or term is to be satisfactory to
Lenders or Agent, the decision of Lenders or Agent to approve,  disapprove,
make a determination,  exercise discretion or consent, or to decide whether
arrangements or terms are satisfactory or not satisfactory shall (except as
otherwise specifically herein or in any other Loan Document provided) be in
the sole discretion of Lenders or Agent and shall be final and conclusive.

     9.3  GOVERNING LAW.

               (a) This  Agreement was negotiated in the State of New York,
     and made by Lenders  and Agent and  accepted  by the  Borrower  in the
     State of New York,  and the proceeds of the Notes  delivered  pursuant
     hereto  were  disbursed  from the State of New York,  which  State the
     parties agree has a substantial relationship to the parties and to the
     underlying transaction embodied hereby, and in all respects, including
     matters of construction,  validity and performance, this Agreement and
     the obligations  arising hereunder shall be governed by, and construed
     in accordance  with,  the laws of the State of New York  applicable to
     contracts  made and performed in such State and any  applicable law of
     the United States of America.  To the fullest extent permitted by law,
     Borrower hereby  unconditionally  and irrevocably  waives any claim to
     assert that the law of any other  jurisdiction  governs this Agreement
     and the Notes. Lenders, Agent and Borrower hereby agree, in accordance
     with Section 5-1401 of the New York General Obligations Law, that this
     Agreement  and  the  Notes  shall  be  governed  by and  construed  in
     accordance with the laws of the State of New York.

               (b) To the fullest extent  permitted by applicable  law, any
     legal suit,  action or proceeding  against Lenders,  Agent or Borrower
     arising out of or relating to this  Agreement  shall be  instituted in
     any  federal  or state  court in New  York,  New York  (the  "New York
     Courts"),   pursuant  to  Section  5-1402  of  the  New  York  General
     Obligations Law, and Borrower waives any objection which it may now or
     hereafter  have to the  laying  of venue of any such  suit,  action or
     proceeding  in the New York Courts,  and Borrower  hereby  irrevocably
     submits  to the  jurisdiction  of any such New York Court in any suit,
     action or  proceeding.  Borrower  does  hereby  designate  and appoint
     Gotham  Partners  Management  Co., LLC,  having an address at 110 East
     42nd Street, New York, New York 10017, Attention: William A. Ackman or
     at such other  office in New York,  New York as it may direct,  as its
     authorized  agent to accept and  acknowledge  on its behalf service of
     any and all  process  which may be served in any such suit,  action or
     proceeding  in any federal or state court in New York,  New York,  and
     agrees  that  service of process  upon said agent at said  address and
     written  notice of said  service of Borrower  mailed or  delivered  to
     Borrower  in the  manner  provided  herein  shall be  deemed  in every
     respect effective service of process upon Borrower,  in any such suit,
     action or proceeding in the State of New York. Borrower (i) shall give
     prompt notice to Agent of any changed address of its authorized  agent
     hereunder,  (ii) may,  at any time and from time to time  designate  a
     substitute  authorized  agent  with an office  in New  York,  New York
     (which  office  shall be  designated  as the  address  for  service of
     process),  and (iii) shall promptly designate such a substitute if its
     authorized  agent ceases to have an office in New York, New York or is
     dissolved without leaving a successor.

     9.4 MODIFICATION,  WAIVER IN WRITING.  Except as otherwise required by
this  Section or where  Agent is,  pursuant  to any of the Loan  Documents,
authorized  to act  without the consent of the  Lenders,  no  modification,
termination  or waiver of any provisions of this Agreement or of any of the
other Loan Documents, nor consent to any departure therefrom,  shall in any
event be  effective,  irrespective  of any  course of dealing  between  the
parties,  unless  the  same  shall be in a  writing  executed  by  Required
Lenders; provided,  however, that, notwithstanding anything to the contrary
in any of the Loan Documents,  Agent may amend any of the Loan Documents or
waive any condition or provision  thereof if such amendment or waiver is of
a technical  nature.  Any such waiver or consent shall be effective only in
the  specific  instance and for the  specific  purpose for which given.  No
notice to or demand on Borrower,  any Guarantor or any Standby Purchaser in
any case shall entitle Borrower,  any Guarantor or any Standby Purchaser to
any  other or  further  notice or  demand  in the  same,  similar  or other
circumstances.  In the case and to the extent of any  waiver,  the  parties
shall be restored to their former  positions and rights hereunder and under
the other Loan Documents; but no such waiver shall extend to any subsequent
or other  Default  or Event of  Default  or  impair  any  right  consequent
thereon.  No  disbursement  of an  Advance  or of a portion  thereof  shall
constitute  a waiver of any  Default,  Event of  Default  or  condition  to
disbursement,  nor  shall  such  disbursement  preclude  Agent on behalf of
Required  Lenders  from  declaring an Event of Default and pursuing its and
their  remedies  hereunder in the event such Event of Default is not cured.
Any  Advance  made by  Lenders  hereunder  made  prior  to or  without  the
fulfillment by Borrower of all of the conditions precedent thereto, whether
or not known to Agent  and/or  Lenders,  shall not  constitute  a waiver by
Agent and/or Lenders of the requirement that all conditions,  including the
non-performed  conditions,  shall be  satisfied  with respect to all future
advances.  This  Agreement,  together with the other Loan  Documents,  sets
forth the entire  understanding  of the parties  hereto with respect to the
subject   matter   hereof  and   supersedes   all  prior   agreements   and
understandings  relating hereto, whether oral or written.  Except as may be
expressly  required  by the Loan  Documents,  Required  Lenders  shall not,
without  the  prior  written  consent  of all  Lenders,  (i)  increase  the
principal amount of the Loans,  (ii) postpone any date fixed for payment of
principal  or  interest  on the  Loans,  (iii)  reduce  the  amount  of any
principal  or interest  payable  with  respect to the Loans,  (iv)  release
Borrower, any Guarantor or Standby Purchaser or forgive or discharge all or
any part of the Loans, in each event whether or not with consideration, (v)
change the  definition of Required  Lenders,  (vi) change the Commitment of
any Lender,  (vii)  change this  sentence or the first  sentence of Section
9.4,  (viii) reduce the fees payable by Borrower,  (ix) permit  Borrower to
assign  any of its  rights or  obligations  under the Loan  Documents,  (x)
consent to any amendment or  modification  to the Loan  Documents  which is
material and is favorable to Borrower,  (xi) waive any Event of Default, or
(x) modify Section 11.1.

     9.5 DELAY NOT A WAIVER.  Neither any failure nor any delay on the part
of Agent or any Lender,  in insisting upon strict  performance of any term,
condition, covenant or agreement, or exercising any right, power, remedy or
privilege  hereunder,  or under the Notes or under any other Loan Document,
or any other  instrument  given as security  therefor,  shall operate as or
constitute a waiver thereof, nor shall a single or partial exercise thereof
preclude  any other  future  exercise,  or the exercise of any other right,
power, remedy or privilege. In particular, and not by way of limitation, by
accepting  payment  after the due date of any  amount  payable  under  this
Agreement,  the Notes or any other Loan  Document,  Lenders and Agent shall
not be deemed to have  waived any right  either to require  prompt  payment
when due of all other  amounts  due under this  Agreement,  the Note or the
other Loan Documents,  or to declare a default for failure to effect prompt
payment of any such other amount.

     9.6 NOTICES. All notices, consents, approvals and requests required or
permitted  hereunder  or under any other  Loan  Document  shall be given in
writing and shall be effective  for all purposes if hand  delivered or sent
by (a) certified or registered  United States mail,  postage  prepaid,  (b)
expedited  prepaid  delivery  service,  either  commercial or United States
Postal Service,  with proof of attempted delivery,  or (c) telecopier (with
answer back  acknowledged  and hard copy sent by hand or one of the methods
described  in clause (a) or (b)  above),  addressed  if to Lenders at their
addresses  set forth  above,  if to Agent at its  address  set forth on the
first page hereof,  and if to Borrower at the address of Borrower set forth
above (with a copy to Gotham  Partners  Management  Co., LLC, 110 East 42nd
Street, New York, New York 10017,  Attention:  William Ackman),  or at such
other address as shall be designated from time to time by any party hereto,
as the case may be, in a written  notice to the other parties hereto in the
manner provided for in this Section.  A notice shall be deemed to have been
given: in the case of hand delivery,  at the time of delivery;  in the case
of  registered or certified  mail,  when  delivered or the first  attempted
delivery on a Business Day; in the case of expedited  prepaid  delivery and
telecopy,  upon the first  attempted  delivery  on a  Business  Day;  or if
telecopied, upon receipt.

     9.7. TRIAL BY JURY. BORROWER, AGENT AND EACH LENDER EACH HEREBY AGREES
TO WAIVE ITS  RESPECTIVE  RIGHTS  TO A JURY  TRIAL OF ANY CLAIM OR CAUSE OF
ACTION BASED UPON OR ARISING OUT OF THIS AGREEMENT, ANY OTHER LOAN DOCUMENT
OR ANY  DEALINGS  BETWEEN  THEM  RELATING  TO THE  SUBJECT  MATTER  OF THIS
AGREEMENT AND THE LENDER/BORROWER  RELATIONSHIP  BETWEEN THEM. The scope of
this waiver is intended to encompass any and all disputes that may be filed
in any court and that  relate to the  subject  matter of this  transaction,
including  contract  claims,  tort claims,  breach of duty claims,  and all
other common laws and  statutory  claims.  Borrower,  Agent and each Lender
each acknowledges  that this waiver is a material  inducement to enter into
this Agreement,  and that each will continue to rely on the waiver in their
related  future  dealing.  Borrower  warrants  and  represents  that it has
reviewed  this waiver with its legal  counsel,  and that it  knowingly  and
voluntarily waives its jury trial rights following  consultation with legal
counsel.  THIS WAIVER IS  IRREVOCABLE,  MEANING THAT IT MAY NOT BE MODIFIED
EITHER ORALLY OR IN WRITING,  AND THE WAIVER SHALL APPLY TO ANY  SUBSEQUENT
AMENDMENTS,  RENEWALS,  SUPPLEMENTS OR MODIFICATIONS TO THIS AGREEMENT, ANY
OTHER  DOCUMENTS  OR  AGREEMENTS  RELATING  TO THE  LOANS.  In the event of
litigation,  this Agreement may be filed as a written consent to a trial by
the court.

     9.8.  HEADINGS.  The Article and/or Section  headings and the Table of
Contents in this Agreement are included herein for convenience of reference
only and  shall  not  constitute  a part of this  Agreement  for any  other
purpose.

     9.9  SEVERABILITY.  If any  provision of this  Agreement or any of the
other  Loan  Documents  or  the  application   thereof  to  any  Person  or
circumstance  shall,  for any  reason  and to any  extent,  be  invalid  or
unenforceable,  then neither the  remainder of this  Agreement or the other
Loan  Documents nor the  application  of such provision to other Persons or
circumstances  nor the other  instruments  referred to hereinabove shall be
affected  thereby,  but rather  shall be  enforced to the  greatest  extent
permitted by applicable Legal Requirements.

     9.10 PREFERENCES. To the extent any Person makes a payment or payments
to Agent for  Borrower's  benefit,  which  payment or  proceeds or any part
thereof  are  subsequently  invalidated,   declared  to  be  fraudulent  or
preferential,  set aside or required to be repaid to a trustee, receiver or
any other party under any bankruptcy  law, state or federal law, common law
or  equitable  cause,  then,  to the  extent of such  payment  or  proceeds
received,  the  obligations  hereunder or under any other Loan  Document or
part thereof intended to be satisfied shall be revived and continue in full
force and effect,  as if such payment or proceeds had not been  received by
Agent.

     9.11 WAIVER OF NOTICE.  Borrower  shall not be entitled to any notices
of any  nature  whatsoever  from Agent or Lenders  except  with  respect to
matters for which this Agreement or the other Loan  Documents  specifically
and  expressly  provide  for the  giving of notice by Agent or  Lenders  to
Borrower  and except  with  respect to matters  for which  Borrower is not,
pursuant to applicable Legal Requirements, permitted to waive the giving of
notice.  Borrower hereby  expressly  waives the right to receive any notice
from Agent or Lenders with  respect to any matter for which this  Agreement
or the other Loan Documents do not specifically  and expressly  provide for
the giving of notice by Agent or Lenders to Borrower.

     9.12 REMEDIES OF BORROWER.  In the event that a claim or  adjudication
is made that Agent or Lenders or their  agents have acted  unreasonably  or
unreasonably  delayed  acting  in any  case  where  by law  or  under  this
Agreement or the other Loan Documents, Agent, Lenders or such agent, as the
case may be, have an  obligation to act  reasonably  or promptly,  Borrower
agrees that neither Agent, Lenders nor their agents shall be liable for any
monetary  damages,  and  Borrower's  sole  remedies  shall  be  limited  to
commencing an action seeking injunctive relief or declaratory judgment. The
parties  hereto agree that any action or  proceeding  to determine  whether
Agent or any Lender has acted  reasonably  shall be determined by an action
seeking  declaratory  judgment.  In any such action,  the prevailing  party
shall  be  entitled  to  recover  its   reasonable   attorneys'   fees  and
disbursements incurred in connection with such action from the other party.

     9.13 NON-EXCULPATION. Notwithstanding anything to the contrary in this
Agreement or the other Loan  Documents,  Borrower's  obligations to pay the
principal  of and  interest  on the Loans,  the Notes and any and all other
amounts  payable by Borrower  hereunder and under the other Loan Documents,
the  performance  by Borrower of its respective  obligations  hereunder and
under  the  other  Loan  Documents,   and  Borrower's   liability  for  its
representations,  warranties  and  covenants  hereunder and under the other
Loan Documents, shall be full recourse obligations of Borrower.

     9.14 EXPENSES; INDEMNITY.

               (a) Borrower  covenants and agrees to reimburse  Indemnitees
     and each of them upon  receipt of written  notice from any  Indemnitee
     for all loss, cost, damage, expense or liability of any kind or nature
     whatsoever  (including  reasonable  attorneys' fees and disbursements)
     incurred by such  Indemnitee in connection  with (i) the  preparation,
     negotiation, execution, delivery and administration of this Agreement,
     the other Loan  Documents  and the  consummation  of the  transactions
     contemplated  hereby and thereby  (ii) the  negotiation,  preparation,
     execution,  delivery and  administration of any consents,  amendments,
     waivers  or other  modifications  to this  Agreement,  the other  Loan
     Documents, and any other documents or matters if requested by Borrower
     or required by Agent or Lenders; (iii) reasonable fees and expenses of
     counsel  for  providing  to  Agent  and  Lenders  all  required  legal
     opinions; (iv) enforcing or preserving any rights in response to third
     party claims or  prosecuting  or defending any action or proceeding or
     other litigation,  in each case against,  under, affecting or relating
     to  Borrower,  any  Guarantor,   this  Agreement  or  the  other  Loan
     Documents;  and  (v)  enforcing  any  obligations  of,  or  paying  or
     performing  any defaulted  obligations  of, or collecting any payments
     due from,  Borrower or any Guarantor or Standby  Purchaser  under this
     Agreement,  the  other  Loan  Documents  or  in  connection  with  any
     refinancing or restructuring of the credit arrangements provided under
     this  Agreement or any of the other Loan  Documents in the nature of a
     "work-out" or of any  insolvency or bankruptcy  proceedings in respect
     of  Borrower  or any  Guarantor  or  Standby  Purchaser  or any of its
     successors;  provided,  however, that Borrower shall not be liable for
     the payment of any costs and expenses described in clauses (i) through
     (v)  above  to the  extent  the  same  arise by  reason  of the  gross
     negligence,   illegal  acts,  fraud  or  willful   misconduct  of  the
     Indemnitees, their agents, contractors or employees.

               (b) In addition to but without duplication of the payment of
     expenses  pursuant  to  subsection  (a)  above,  whether  or  not  the
     transactions contemplated hereby shall be consummated, Borrower agrees
     to indemnify, pay and hold harmless the Indemnitees, and each of them,
     from and against any and all other losses, costs, damages, expenses or
     liabilities of any kind or nature whatsoever (including the reasonable
     fees and  disbursements  of counsel for such  Indemnitee in connection
     with  any   investigative,   administrative  or  judicial   proceeding
     commenced  or  threatened,  whether  or not such  Indemnitee  shall be
     designated a party  thereto),  that may be imposed on, incurred by, or
     asserted  against such Indemnitee in any manner relating to or arising
     out of (i) any breach by Borrower  of its  obligations  under,  or any
     material  misrepresentation by Borrower contained in this Agreement or
     any Loan Document,  or (ii) the use or intended use of the proceeds of
     the Loans  (collectively,  the "INDEMNIFIED  LIABILITIES");  provided,
     however,  that Borrower shall not have any obligation to an Indemnitee
     hereunder to the extent that such Indemnified  Liabilities  arise from
     gross  negligence,  illegal acts, fraud or willful  misconduct of such
     Indemnitee,  its agents,  contractors or employees. To the extent that
     the  undertaking to indemnify,  pay and hold harmless set forth in the
     preceding sentence may be unenforceable because it violates any law or
     public policy,  Borrower shall  contribute the maximum portion that it
     is permitted to pay and satisfy  under  applicable  law to the payment
     and  satisfaction  of  all  Indemnified  Liabilities  incurred  by the
     Indemnitees  or any of them.  Borrower  shall not,  without  the prior
     written consent of the applicable Indemnitee, settle or compromise any
     claim,  or permit a default  or consent  to the entry of  judgment  in
     respect  thereof,  unless  such  settlement,   compromise  or  consent
     includes, as an unconditional term thereof, the giving by the claimant
     to the  Indemnitee of an  unconditional  release from all liability in
     respect of such Claim.

               (c)  Nothing  herein  shall  limit  the  indemnity  made  by
     Borrower to and in favor of Agent and Lenders in the Standby  Purchase
     Agreements.

               (d)  Borrower  hereby  acknowledges  and  agrees  that  each
     Indemnitee  (other  than  each  Lender)  is  an  intended  third-party
     beneficiary of this Section 9.14.

          Promptly after receipt by an Indemnitee of notice of any claim or
the  commencement  of any action for which  indemnity may be sought against
Borrower under this Agreement or any other Loan Document,  such  Indemnitee
shall  notify  Borrower in writing of the  receipt of such claim.  Borrower
shall  be  entitled  to  assume  the  defense  of any  claim  with  counsel
reasonably satisfactory to such Indemnitee,  and after notice from Borrower
to such  Indemnitee  of its election so to assume and actual  assumption of
the  defense   thereof  with  counsel   reasonably   satisfactory  to  such
Indemnitee,  Borrower  shall  not be liable  to such  Indemnitee  under any
indemnity  agreement set forth herein or in any other Loan Document for any
legal  or  other  expense  subsequently  incurred  by  such  Indemnitee  in
connection with the defense thereof other than reasonable fees and expenses
of separate  counsel  retained by such  Indemnitee  unless (a) Borrower and
such  Indemnitee  shall have  agreed to the  retention  of such  subsequent
counsel  or (b)  such  Indemnitee  shall  have  reasonably  concluded  that
representation of Borrower and such Indemnitee by the same counsel would be
inappropriate  due to actual or  potential  conflicting  interests  between
them.  Borrower shall have no liability for any settlement of any action or
claim effected without its consent,  but if settled with such consent or if
there be a final judgment for the plaintiff not stayed by appeal,  Borrower
agrees to indemnify the  Indemnitee  from and against any loss or liability
required  to be paid by the  Indemnitee  by  reason of such  settlement  or
judgment if and to the extent  required by, and subject to the  limitations
of, the terms of this Agreement. Borrower agrees to consult in advance with
Agent  with  respect  to the  terms  of any  proposed  waiver,  release  or
settlement  of any claim,  liability,  proceeding  or other action  against
Borrower to which any Indemnitee may also be subject, and to use reasonable
efforts to afford Agent and any such  Indemnitee the opportunity to join in
such waiver, release or settlement.

     9.15  EXHIBITS,  SCHEDULES  INCORPORATED.  The Exhibits and  Schedules
annexed hereto are hereby  incorporated  herein as a part of this Agreement
with the same effect as if set forth in the body hereof.

     9.16 OFFSETS, COUNTERCLAIMS AND DEFENSES. Any assignee of any Lender's
interest in and to this  Agreement,  the Notes or the other Loan  Documents
shall  take  the same  free and  clear  of all  offsets,  counterclaims  or
defenses which are unrelated to such documents which Borrower may otherwise
have  against  any  assignor  of  such  documents,  and no  such  unrelated
counterclaim  or defense shall be interposed or asserted by Borrower in any
action or proceeding  brought by any such assignee upon such  documents and
any  such  right  to  interpose  or  assert  any  such  unrelated   offset,
counterclaim  or  defense  in any  such  action  or  proceeding  is  hereby
expressly waived by Borrower.

     9.17 NO JOINT VENTURE OR PARTNERSHIP. Borrower and Lenders intend that
the relationships  created hereunder and under the other Loan Documents and
be solely that of borrower and lender.  Nothing contained herein or therein
(i) shall  constitute  any Lender or any of their  Affiliates as members of
any partnership,  joint venture,  association or other separate entity with
Borrower, its Affiliates or any other entities,  (ii) shall be construed to
impose any liability as such on any Lender or any of their  Affiliates,  or
(iii) shall  constitute a general or limited  agency or be deemed to confer
on either party hereto any express,  implied or apparent authority to incur
any obligation or liability on behalf of the other.

     9.18  PUBLICITY.  On and after the  Closing  Date,  Lenders  and their
Affiliates  shall  be  entitled,   but  not  required,   to  advertise  the
transactions  contemplated  hereby  from time to time in media  selected by
Lenders or their  Affiliates  at their  expense.  On and after the  Closing
Date, Borrower shall be entitled,  but not required,  to advertise the same
from time to time in media  selected by Borrower at its  expense,  provided
that  Borrower's  advertisements  shall include a disclosure,  in each case
approved in writing by Agent (not to be unreasonably  withheld or delayed),
that Lenders originated the Loans.

     9.19  WAIVER OF  COUNTERCLAIM.  Borrower  hereby  waives  the right to
assert a counterclaim,  other than a compulsory counterclaim, in any action
or proceeding  brought against it by Agent, any Lender or their agents, but
Borrower  does not waive its right to assert  any such  claim in a separate
action.

     9.20 CONFLICT;  CONSTRUCTION OF DOCMENTS. In the event of any conflict
between  the  provisions  of  this  Agreement  and  any of the  other  Loan
Documents,  the  provisions of this Agreement  shall  control.  The parties
hereto acknowledge that they were represented by counsel in connection with
the  negotiation and drafting of the Loan Documents and other documents and
instruments  executed and delivered in  connection  therewith and that such
Loan Documents and other documents and instruments  shall not be subject to
the principle of construing  their meaning  against the party which drafted
the same.

     9.21 BROKERS AND FINANCIAL  ADVISORS.  Borrower hereby represents that
it has dealt with no financial advisors, brokers,  underwriters,  placement
agents, agents or finders in connection with the transactions  contemplated
by this  Agreement.  Borrower  hereby agrees to indemnify and hold harmless
Lenders and their Affiliates and their respective  agents,  representatives
and employees from and against any and all claims,  liabilities,  costs and
expenses of any kind in any way  relating to or arising from a claim by any
Person that such Person  acted on behalf of Borrower or its  Affiliates  in
connection with the  transactions  contemplated  herein.  The provisions of
this Section 9.21 shall  survive the  expiration  and  termination  of this
Agreement and the repayment of the Indebtedness.

     9.22 PRIOR  AGREEMENTS.  This  Agreement and the other Loan  Documents
contain the entire  agreement of the parties  hereto and thereto in respect
of  the  transactions  contemplated  hereby  and  thereby,  and  all  prior
agreements  among or between such  parties,  whether  oral or written,  are
superseded by the terms of this Agreement and the other Loan Documents.

     9.23 MAXIMUM RATE OF INTEREST. This Agreement, the Notes and the other
Loan  Documents are subject to the express  condition that at no time shall
Borrower be  obligated  or required to pay  interest on the Loans at a rate
that could  subject  Lenders to either  civil or  criminal  liability  as a
result of such rate being in excess of the highest  lawful  rate  permitted
under  applicable usury law to be charged to Borrower (the "MAXIMUM RATE").
If, by the  terms of this  Agreement,  the  Notes or any of the other  Loan
Documents, Borrower is at any time required or obligated to pay interest on
the Loans at a rate in excess of such  Maximum  Rate,  the rate of interest
applicable to the Loans shall be deemed to be  immediately  reduced to such
Maximum  Rate and the  interest  payable  shall be computed at such Maximum
Rate and all prior  interest  payments in excess of such Maximum Rate shall
be deemed to have been the result of a mistake on the part of both Borrower
and Lenders,  and Lenders shall promptly  credit such excess (to the extent
only of such  interest  payments in excess of the Maximum Rate) against the
unpaid  principal  amount of the Loans to which such excess may lawfully be
credited,  and any portion of such excess  payments not capable of being so
credited shall be refunded to Borrower or otherwise disposed of as directed
by the order of a court of competent jurisdiction.

     9.24 ATTORNEYS'  FEES. In the event of any litigation,  arbitration or
other dispute resolution proceedings between the parties hereto arising out
of or relating to this Agreement or the transactions  contemplated  hereby,
the party prevailing in such litigation, arbitration or proceeding shall be
entitled to recover from the other party the reasonable attorney's fees and
disbursements  incurred by such  prevailing  party in connection  with such
litigation, arbitration or proceeding.

     9.25  COUNTERPARTS.   This  Agreement  and  any  amendments,  waivers,
consents or supplements hereto or in connection herewith may be executed in
any number of  counterparts,  each of which when so executed and  delivered
shall be deemed  an  original,  but all such  counterparts  together  shall
constitute but one and the same instrument; signature pages may be detached
from multiple separate counterparts and attached to a single counterpart so
that all signature pages are physically attached to the same document.

     9.26  APPLICATION  OF PAYMENTS.  Except as otherwise  provided in this
Agreement  and the other Loan  Documents,  each and every  payment  made by
Borrower to Agent in  accordance  with the terms of this  Agreement and the
other Loan Documents and all other proceeds  received by Agent with respect
to the  Indebtedness  shall be applied in the following  order of priority:
(i) to pay the costs and  expenses of Agent and Lenders for which Agent and
Lenders are entitled to reimbursement from Borrower under this Agreement or
the other Loan  Documents,  and that have not previously been reimbursed by
Borrower,  together with accrued  interest  thereon (if any);  then (ii) to
ratably pay accrued  interest on the Loans,  including  interest accrued at
the Default Rate (if any); and then (iii) to ratably reduce the outstanding
principal amount of the Loans.

     9.27 ASSIGNMENTS AND PARTICIPATIONS.

               (a) Each  Lender may  assign,  to one or more banks or other
     financial institutions regularly engaged in making or acquiring loans,
     all or a portion of its interests,  rights and obligations  under this
     Agreement  (including all or a portion of its Commitment and the Loans
     at the time owing to it);  provided,  however,  that (i) Agent (in its
     sole   discretion)  must  give  its  prior  written  consent  to  such
     assignment,  (ii) if no Event of Default and/or monetary Default shall
     then exist and be  continuing,  Borrower  must give its prior  written
     consent to such  assignment,  which consent shall not be  unreasonably
     withheld or delayed  and if an Event of Default or a monetary  Default
     shall be so continuing, then Borrower's consent shall not be required,
     (iii) each such assignment shall be of a constant,  and not a varying,
     percentage of all the assigning  Lender's rights and obligations under
     this  Agreement  as a Lender  and the other Loan  Documents,  (iv) the
     aggregate  amount of the Loans and Commitment of the assigning  Lender
     subject  to  each  such  assignment  (determined  as of the  date  the
     Assignment and Acceptance with respect to such assignment is delivered
     to Agent) shall not be less than $10,000,000 unless such Lender's then
     outstanding  Loans and  Commitment is less than  $10,000,000  in which
     event such Lender may assign the aggregate amount of the Loans made by
     such Lender and its entire  Commitment to make Loans,  (v) the parties
     to each  such  assignment  shall  execute  and  deliver  to  Agent  an
     Assignment and Acceptance,  and a processing fee of $5,000 and (vi) if
     no Default and/or Event of Default shall then be  continuing,  Bankers
     agrees to retain at least a 22.2222%  interest in the Loans.  Upon the
     later of acceptance  pursuant to this Section,  and the effective date
     specified in each  Assignment  and  Acceptance,  which  effective date
     shall be at least five (5) Business Days after the execution  thereof,
     (A) the assignee thereunder shall be a party hereto and, to the extent
     provided  in such  Assignment  and  Acceptance,  have the  rights  and
     obligations under this Agreement and the other Loan Documents, and (B)
     the assigning Lender  thereunder shall, to the extent provided in such
     assignment,  be released from its obligations under this Agreement and
     the  other  Loan  Documents  (and,  in the case of an  Assignment  and
     Acceptance  covering  all or the  remaining  portion  of an  assigning
     Lender's  rights and  obligations  under this  Agreement and the other
     Loan  Documents,  such  assigning  Lender  shall  cease  to be a party
     hereto,   but  it  shall  continue  to  receive  the  benefit  of  the
     indemnifications  referred  to or  provided  for  in,  Section  9.14).
     Borrower shall execute replacement Notes (in the form of Exhibit B) in
     connection with any such  assignment.  

               (b)  By  executing  and   delivering   an   Assignment   and
     Acceptance,   the  assigning   Lender   thereunder  and  the  assignee
     thereunder shall be deemed to confirm to and agree with each other and
     the other parties hereto as follows: (i) other than the representation
     and warranty that it is the legal and beneficial owner of the interest
     being  assigned  thereby  free and clear of any  adverse  claim,  such
     assigning  Lender makes no  representation  or warranty and assumes no
     responsibility   with  respect  to  any   statements,   warranties  or
     representations made in or in connection with this Agreement or any of
     the  other  Loan  Documents,  or the  execution,  legality,  validity,
     enforceability, genuineness, sufficiency or value of this Agreement or
     any of the other Loan Documents,  or any other  instrument or document
     furnished  pursuant  hereto;  (ii)  such  assigning  Lender  makes  no
     representation or warranty and assumes no responsibility  with respect
     to the  financial  condition  of Borrower  or any other  Person or the
     performance  or  observance by Borrower any other Person of any of its
     obligations  under this Agreement or any of the other Loan  Documents,
     or any other instrument or document furnished  pursuant hereto;  (iii)
     such assignee  confirms that it has received a copy of this  Agreement
     and the other Loan Documents and such other  documents and information
     as it has  deemed  appropriate  to make its own  credit  analysis  and
     decision  to enter  into such  Assignment  and  Acceptance;  (iv) such
     assignee will  independently  and without  reliance  upon Agent,  such
     assigning  Lender or any other Lender and based on such  documents and
     information as it shall deem appropriate at the time, continue to make
     its own credit  decisions  in taking or not taking  action  under this
     Agreement;  (v) such assignee  appoints and  authorizes  Agent to take
     such action as agent on its behalf and to exercise  such powers  under
     this  Agreement and the other Loan Documents as are delegated to Agent
     by the terms  hereof and  thereof,  together  with such  powers as are
     reasonably  incidental thereto;  and (vi) such assignee agrees that it
     will perform in accordance with their terms all the obligations  which
     by the  terms of this  Agreement  and the  other  Loan  Documents  are
     required to be performed by it as a Lender.

               (c) Upon its  receipt  of a duly  completed  Assignment  and
     Acceptance  executed by an assigning Lender and assignee together with
     the  processing  fee  referred  to in  Section  9.27(a)  above and the
     written  consent  of Agent  (and of  Borrower,  if  required)  to such
     assignment Agent shall (i) accept such Assignment and Acceptance, (ii)
     record the information  contained  therein in the Register,  and (iii)
     give prompt notice thereof to Borrower and Lenders.

               (d) Each Lender may without  the  consent of  Borrower,  but
     upon the prior written consent of Agent, sell participations to one or
     more banks or other financial institutions regularly engaged in making
     or acquiring  loans in all or a portion of its rights and  obligations
     under this Agreement (including all or a portion of its Commitment and
     the Loans  owing to it);  provided,  however,  that (i) such  Lender's
     obligations  under this Agreement  shall remain  unchanged,  (ii) such
     Lender shall remain solely responsible to the other parties hereto for
     the performance of such obligations,  (iii) the participating banks or
     other  entities  shall be entitled  to the  benefit of the  provisions
     contained in Sections 2.5,  2.9, 2.10 and 9.14 as if such  Participant
     were a  Lender,  and (iv)  Borrower,  Agent and  other  Lenders  shall
     continue to deal solely and  directly  with such Lender in  connection
     with such Lender's  rights and obligations  under this Agreement,  and
     such Lender shall retain the sole right to enforce the  obligations of
     Borrower,  Guarantors and Standby Purchasers relating to the Loans and
     to approve any amendment,  modification  or waiver of any provision of
     this Agreement or any of the other Loan Documents (but with respect to
     the matters  referred to in the last  sentence of Section 9.4 a Lender
     may  allow  its  participant  to have  approval  rights  with  respect
     thereto).

               (e) Any Lender may, in  connection  with any  assignment  or
     participation or proposed assignment or participation pursuant to this
     Section,  disclose to the assignee or participant or proposed assignee
     or participant any  information  relating to Borrower any Guarantor or
     any Standby Purchaser,  their respective  Affiliates furnished to each
     such Lender by or on behalf of  Borrower,  Guarantors  and/or  Standby
     Purchasers.

               (f) Any  Lender  which is  organized  under  the laws of any
     jurisdiction  other  than  the  United  States  or any  state or other
     political  subdivision  thereof  shall,  and if  pursuant  to  Section
     9.27(a),  any interest in this Agreement is assigned to any other bank
     or  financial  institution,  the  assigning  Lender  shall  cause  the
     assignee,  concurrently  with the  effectiveness of such assignment to
     (i) furnish to Borrower either U.S. Internal Revenue Service Form 4224
     or  U.S.   Internal   Revenue  Form  1001  (or  such  other  forms  or
     certificates  wherein such  assignee  claims  entitlement  to complete
     exemption  from or reduction of U.S.  federal  withholding  tax on all
     interest  payments  hereunder)  and (ii)  agree  (for the  benefit  of
     Borrower)  to  provide  Borrower  a new form  upon the  expiration  or
     obsolescence   of  any   previously   delivered  form  and  comparable
     statements in accordance with applicable U.S. laws and regulations and
     amendments duly executed and completed by such assignee, and to comply
     from time to time with all applicable U.S. laws and  regulations  with
     regard to such withholding tax exemption.  Notwithstanding anything to
     the contrary  herein,  nothing in this Section 9.27(f) shall require a
     Lender to provide a form which it is not legally permitted to provide.

               9.28  SETOFF.  Upon the  occurrence  of an Event of Default,
     Agent and each Lender is hereby  authorized,  at any time or from time
     to time,  without  prior notice to Borrower or any other  Person,  any
     such  notice  being  hereby  expressly  waived,  to  set  off  and  to
     appropriate  and apply any and all  deposits  (general or special) and
     any other  indebtedness or property at any time held or owing by Agent
     or any Lender to or for the credit or the account of Borrower, whether
     or not related to this  Agreement  or any  transaction  or  occurrence
     hereunder,  against  and on  account  of the  indebtedness  and  other
     liabilities  of Borrower to Agent or any Lender  hereunder,  under the
     Notes  and/or  under any of the other Loan  Documents,  whether or not
     Agent or any Lender shall have made any demand  hereunder and although
     such  liabilities,  or any of them,  shall be contingent or unmatured.
     The rights and  remedies  granted to Agent and each Lender  under this
     Section  shall be in addition  to, and not in  substitution  for,  any
     rights  or  remedies,  including,  without  limitation,  any  right of
     set-off or banker's  lien,  to which Agent or any Lender may otherwise
     be entitled.

               9.29 LIABILITY OF BORROWER'S TRUSTEES, ETC.  Notwithstanding
     any provision of this  Agreement to the contrary,  this  Agreement has
     been executed and delivered by a duly authorized  officer of Borrower,
     for and on behalf of  Borrower's  trustees.  The Agent and each Lender
     each  acknowledges  that  neither the  trustees of  Borrower,  nor any
     additional  or successor  trustees of Borrower,  nor any  beneficiary,
     officer,  employee  or agent of  Borrower,  shall  have any  personal,
     individual liability hereunder or under any of the Loan Documents.

               9.30 EMPLOYEE TERMINATION EXPENSES. Notwithstanding anything
     herein to the contrary,  for the purposes of this Agreement and of the
     Line of Credit Facility (as incorporated herein),  including,  without
     limitation,  for the  purposes  of Section  7.20 of the Line of Credit
     Facility,  employee  termination expenses of up to $8,500,000 incurred
     from and after the date hereof shall be disregarded.

               9.31 CONFLICTS WITH INTERCREDITOR  AGREEMENT. If any term or
     provision  of this  Agreement  relating to the  application  of monies
     conflicts  with the  provisions of the  Intercreditor  Agreement,  the
     terms  and  provisions  of  the  Intercreditor  Agreement  shall  take
     precedence over such conflicting provisions of this Agreement.

  X. AGENT; SUCCESSOR AGENT.

               10.1 APPOINTMENT.  Bankers Trust Company is hereby appointed
     Agent  hereunder  and under the other Loan  Documents  and each Lender
     hereby  authorizes  Agent to act as its agent in  accordance  with the
     terms of this Agreement and the other Loan Documents.  Agent agrees to
     act upon the express  conditions  contained in this  Agreement and the
     other Loan Documents, as applicable.  The provisions of this Article X
     are solely for the benefit of Agent and Lenders and Borrower shall not
     have any right as  third-party  beneficiary  of any of the  provisions
     hereof.  In performing its functions and duties under this  Agreement,
     Agent  shall act solely as an agent of Lenders and does not assume and
     shall  not be  deemed  to  have  assumed  any  obligation  towards  or
     relationship  of agency or trust with or for Borrower or any Affiliate
     of Borrower.

     10.2 POWERS AND DUTIES; GENERAL IMMUNITY.

          10.2.1 POWERS;  DUTIES. Each Lender irrevocably  authorizes Agent
to deal and  communicate  with  Borrower  on such  Lender's  behalf  in all
respects under and in connection  with the Loan  Documents.  Borrower shall
have no obligation to recognize or deal directly with Lenders nor to comply
with any demand or  requirement  made by any  Lender  (other  than  through
Agent), and no Lender shall deal directly with Borrower with respect to the
rights,  benefits and  obligations  of Borrower under the Loan Documents or
any one or more documents or instruments in respect thereof. Borrower shall
be entitled to rely  conclusively  on the actions of Agent as agent to bind
Lenders,  notwithstanding  that the  particular  action  in  question  may,
pursuant  to the terms of such  agreements  as may exist  from time to time
among the Agent and Lenders, be subject, as among the Agent and Lenders, to
the  approval  or  direction  of Lenders  or any  specified  percentage  of
Lenders. Agent may exercise its powers, rights and remedies and perform its
duties  hereunder  by or through its agents or  employees.  Agent shall not
have,  by reason of this  Agreement or any of the other Loan  Documents,  a
fiduciary  relationship  in  respect  of any  Lender;  and  nothing in this
Agreement  or any of the other Loan  Documents,  expressed  or implied,  is
intended  to or  shall  be  so  construed  as  to  impose  upon  Agent  any
obligations in respect of this Agreement or any of the other Loan Documents
except as expressly set forth herein or therein.

          10.2.2 AGENT ENTITLED TO ACT AS LENDER. The agency hereby created
shall in no way impair or affect any of the rights and powers of, or impose
any duties or  obligations  upon,  Agent in its  individual  capacity  as a
Lender  hereunder.  With respect to its  participation in the Loans,  Agent
shall have the same rights and powers hereunder as any other Lender and may
exercise the same as though it were not performing the duties and functions
delegated  to it  hereunder,  and the term  "Lender"  or  "Lenders"  or any
similar term shall, unless the context clearly otherwise indicates, include
Agent in its  individual  capacity.  Agent and its  Affiliates  may  accept
deposits from,  lend money to and generally  engage in any kind of banking,
trust,  financial  advisory or other  business with Borrower or any Standby
Purchaser  or  any  of  their  respective  Affiliates  as  if it  were  not
performing  the duties  specified  herein,  and may  accept  fees and other
consideration  from  Borrower  or any  Standby  Purchaser  for  services in
connection with this Agreement and otherwise  without having to account for
the same to Lenders.

     10.3  REPRESENTATIONS  AND WARRANTIES;  NO RESPONSIBILITY  FOR APPRAIS
Each Lender hereby  acknowledges  that such Lender has been  furnished with
copies  of  such  Loan  Documents,   financial  statements,   certificates,
instruments,  documents, affidavits,  resolutions,  reports, and agreements
(collectively,  the "PRE-CLOSING  DOCUMENTATION") as such Lender has deemed
necessary to make its own credit  analysis and decision with respect to the
Loans.  Each Lender  acknowledges  that it has,  independently  and without
reliance upon Agent and based on such  documents and  information as it has
deemed appropriate, made its own credit analysis and decision to enter into
this  Agreement and to extend credit to the Borrower on the terms set forth
in  this  Agreement  and  the  other  Loan  Documents.   Each  Lender  also
acknowledges  to Agent that such  Lender  will,  independently  and without
reliance  upon Agent and based on the  Pre-Closing  Documentation  and such
other documents and  information as it shall deem  appropriate at the time,
make and continue to make its own  decision in taking or not taking  action
with respect to the Loans.  Lenders hereby acknowledge that Agent (i) shall
not  be  responsible  to  Lenders  for  any  statements,   warranties,   or
representations  (written or  otherwise) by any party other than Agent made
in or in connection with the Pre-Closing  Documentation,  the Loans, or the
Loan  Documents,  or the  financial  condition  of  Borrower or the Standby
Purchasers,  any  indemnitor  or any other  person;  and (ii)  shall not be
responsible  to  Lenders  for  the  due  execution,   legality,   validity,
enforceability,  genuineness,  sufficiency or  collectability of any of the
Loan  Documents  or any other  instrument  or document  furnished  pursuant
thereto or in connection  with the Loans. 

     10.4  SUCCESSOR  AGENT.  Agent may resign at any time by giving thirty
(30) days' prior written notice thereof to Lenders and Borrower,  and Agent
may be removed  for cause by Lenders by written  Lender  Approval,  if such
written  instrument  is  delivered  to  Borrower.  Upon any such  notice of
resignation  or any such removal,  Lenders shall have the right,  by Lender
Approval,  upon five (5) Business  Days'  notice to Borrower,  to appoint a
successor Agent.  Upon the acceptance of any appointment as Agent hereunder
by a successor Agent,  that successor Agent shall thereupon  succeed to and
become  vested with all the rights,  powers,  privileges  and duties of the
retiring  or  removed  Agent and the  retiring  or removed  Agent  shall be
discharged from its duties and obligations under this Agreement.  After any
retiring or removed Agent's  resignation or removal hereunder as Agent, the
provisions  of this  Article X shall inure to its benefit as to any actions
taken or omitted to be taken by it while it was Agent under this Agreement.

 XI. OFFERING.

     11.1 RIGHTS OFFERING. Borrower shall use its best efforts to file with
the Securities and Exchange Commission within forty-five (45) days from the
Closing Date either (i) a registration statement or (ii) to the extent that
Borrower in good faith  concludes  that the Offering (as defined below) may
be conducted  pursuant to a prospectus  supplement to  Borrower's  existing
shelf registration statement (file no. 333-31695),  a prospectus supplement
(in which case the  number of days  referred  to above  shall be sixty (60)
days)  or  (iii) a  post-effective  amendment  to such  shelf  registration
statement,  in each case in such  form such that when the same is  declared
effective  by the  Securities  and Exchange  Commission  or, in the case of
clause (ii)  above,  filed with the  Securities  and  Exchange  Commission,
Borrower will be able to consummate an offering entitling holders of equity
securities of Borrower to purchase  additional equity interests in Borrower
on a pro rata basis (the  "OFFERING")  which,  if fully  subscribed,  would
result in aggregate  proceeds to Borrower of an amount at least  sufficient
to enable Borrower to prepay,  upon the  consummation of the Offering,  the
Loans and the Other Loans (and all interest and other fees or other amounts
due in connection  with the Loans and the Other Loans),  and Borrower shall
use  its  best  efforts  to  cause  any  such  registration   statement  or
post-effective  amendment  referred  to in clause (i) or (iii)  above to be
declared effective within ninety (90) days from the Closing Date.  Borrower
shall  use its best  efforts  to take,  or cause to be  taken,  any and all
further  action or actions  necessary  or advisable to be taken in order to
enable the Offering to be consummated as contemplated by this Section 11.1,
including but not limited to the distribution of a prospectus or prospectus
supplement  pursuant  to  any  of the  applicable  registration  statements
referred  to above.  It shall be an Event of  Default  if the  registration
statement or post-effective  amendment is not declared  effective or if the
prospectus  supplement  is not  filed  with  the  Securities  and  Exchange
Commission, as the case may be, on or prior to the Initial Maturity Date.

     11.2  CONSUMMATION.  After the filing of the  registration  statement,
post-effective  amendment or prospectus  supplement  referred to in Section
11.1 above,  for the  Offering  pursuant to Section  11.1,  Borrower  shall
thereafter  diligently and  continuously use its best efforts to consummate
the Offering.

     11.3 PROCEEDS OF OFFERING.  Upon Borrower's receipt of any proceeds of
the Offering,  Borrower  shall cease to have any right to borrow under this
Agreement.

     11.4 PRICING OF RIGHTS  OFFERING.  The pricing of the securities to be
offered  pursuant  to the  Offering  shall be  consistent  with the pricing
parameters set forth in Section 7(d) of the Standby Purchase Agreements.

     11.5 WAIVER OF OWNERSHIP  LIMITATIONS.  Borrower hereby  covenants and
agrees to use its best  efforts to cause to be issued to Gotham a waiver of
the ownership limitations set forth in Article VI, Section 6 of the By-Laws
of Borrower,  in form and substance  reasonably  satisfactory to Gotham, to
the  extent  necessary  (in  light  of all  other  securities  of  Borrower
directly, indirectly, beneficially or constructively owned or controlled by
or  subject to the power to vote of (in each  case,  within the  meaning of
Borrower's  Organizational  Documents, the Securities Exchange Act of 1934,
as  amended  and the rules and  regulations  thereunder,  and the  Internal
Revenue  Code and the rules and  regulations  thereunder)  Gotham to permit
Gotham to acquire  the  securities  it may  become  obligated  to  purchase
pursuant  to the Standby  Purchase  Agreement  to which  Gotham is a party;
provided,   however,  that  notwithstanding  the  foregoing  or  any  other
provision of this  Agreement,  (i) Borrower  shall not be obligated to take
any action  hereunder  which would  prevent  Borrower  from  qualifying  or
continuing  to qualify for taxation  under the  Internal  Revenue Code as a
REIT, and (ii) Borrower shall not be prevented or restricted hereunder with
respect to taking any action which the Board of Trustees of Borrower  shall
deem advisable to prevent  disqualification  of Borrower for taxation under
the Internal Revenue Code as a REIT.

     11.6 INDEMNIFICATION

               (a) Borrower agrees to indemnify and hold harmless Agent and
     each Lender against any and all losses, claims, damages,  obligations,
     penalties,   judgments,  awards,  liabilities,   costs,  expenses  and
     disbursements  (and  any  and  all  actions,  suits,  proceedings  and
     investigations  in  respect  thereof  and any and all  legal and other
     costs,  expenses and  disbursements  in giving testimony or furnishing
     documents in response to a subpoena or otherwise),  including, without
     limitation,  the  costs,  expenses  and  disbursements,  as  and  when
     incurred,  of  investigating,  preparing or defending any such action,
     suit,  proceeding or investigation  (whether or not in connection with
     litigation  in which any Agent or any Lender is a party),  directly or
     indirectly,  caused by, relating to, based upon, arising out of, or in
     connection with, including, without limitation, any act or omission by
     Agent  or  such  Lender  in  connection   with  the  Offering  or  any
     registration statement or any prospectus relating to the Offering.

               (b) These indemnification provisions shall be in addition to
     any liability which Borrower may otherwise have to Agent or Lenders or
     the persons indemnified below in this sentence and shall extend to the
     following:  Agent,  Lenders,  their  respective  affiliated  entities,
     partners,  employees,  legal counsel,  agents and controlling  persons
     (within the meaning of the federal securities laws), and the officers,
     directors,  employees, legal counsel, partners, agents and controlling
     persons of any of them. All references to Agent and/or Lender in these
     indemnification  provisions shall be understood to include any and all
     of the foregoing indemnitees.

               (c) If any action,  suit,  proceeding  or  investigation  is
     commenced,  as to  which  Agent  or  any  Lender  proposes  to  demand
     indemnification,  it shall notify Borrower with reasonable promptness;
     provided,  however,  that any failure by Agent or any Lender to notify
     Borrower shall not relieve  Borrower from its  obligations  hereunder.
     Agent or any such Lender,  as the case may be, shall have the right to
     retain  counsel of its own choice to represent it, and Borrower  shall
     pay the reasonable fees,  expenses and  disbursements of such counsel;
     and such counsel shall, to the extent consistent with its professional
     responsibilities,  cooperate with Borrower and any counsel  designated
     by Borrower.  Borrower  shall not be liable for any  settlement of any
     claim  against  Agent or any  Lender  made  without  Borrower's  prior
     written  consent,  which consent shall not be  unreasonably  withheld.
     Borrower shall not,  without the prior written consent of Agent or any
     such Lender,  as the case may be, settle or compromise  any claim,  or
     permit a default or consent  to the entry of any  judgment  in respect
     thereof, unless such settlement, compromise or consent includes, as an
     unconditional term thereof, the giving by the claimant to Agent or any
     such Lender, as the case may be, of an unconditional  release from all
     liability in respect of such claim.

               (d) In order to provide for just and equitable contribution,
     if a claim  for  indemnification  pursuant  to  these  indemnification
     provisions  is made but it is found in a final  judgment by a court of
     competent  jurisdiction  (not  subject  to further  appeal)  that such
     indemnification  may not be  enforced  in such case,  even  though the
     express  provisions hereof provide for  indemnification  in such case,
     then Borrower,  on the one hand, and Agent or any such Lender,  as the
     case may be,  on the  other  hand,  shall  contribute  to the  losses,
     claims,   damages,   obligations,    penalties,   judgments,   awards,
     liabilities,   costs,   expenses,   and  disbursements  to  which  the
     indemnified  persons may be subject in  accordance  with the  relative
     benefits received by Borrower,  on the one hand, and Agent or any such
     Lender,  as the case may be, on the other hand,  and also the relative
     fault of Borrower,  on the one hand, and Agent or any such Lender,  as
     the case may be, on the other hand, in connection with the statements,
     acts or  omissions  which  resulted in such losses,  claims,  damages,
     obligations,   penalties,   judgments,  awards,  liabilities,   costs,
     expenses or disbursements  and the relevant  equitable  considerations
     shall also be  considered.  No person  found  liable for a  fraudulent
     misrepresentation  shall be entitled to  contribution  from any person
     who is not also found  liable for such  fraudulent  misrepresentation.
     Notwithstanding  the foregoing,  neither Agent nor any Lender shall be
     obligated to contribute  any amount  hereunder that exceeds the amount
     of fees previously  received by Agent or such Lender,  as the case may
     be, pursuant to this Agreement.

               (e) These  indemnification  provisions and the provisions of
     Section  9.14 shall  survive any  termination  of this  Agreement  and
     thereafter shall remain operative and in full force and effect.

 <PAGE>
  

               IN WITNESS  WHEREOF,  the  parties  hereto  have caused this
Agreement to be duly executed by their duly authorized representatives, all
as of the day and year first above written.

                                   LENDER AND AGENT:

                                   BANKERS TRUST COMPANY



                                   By:
                                   ----------------------------------------
                                   Name:
                                   Title:



                                   LENDERS:

                                   BANKBOSTON, N.A.



                                   By:
                                   ----------------------------------------
                                   Name:
                                   Title:


                                   WELLSFORD REAL PROPERTIES, INC.



                                   By:
                                   ----------------------------------------
                                   Name:
                                   Title:

<PAGE>

               IN WITNESS  WHEREOF,  the  parties  hereto  have caused this
Agreement to be duly executed by their duly authorized representatives, all
as of the day and year first above written.


                                   LENDER AND AGENT:

                                   BANKERS TRUST COMPANY



                                   By:
                                   ----------------------------------------
                                   Name:
                                   Title:



                                   LENDERS:

                                   BANKBOSTON, N.A.



                                   By:
                                   ----------------------------------------
                                   Name:
                                   Title:


                                   WELLSFORD REAL PROPERTIES, INC.



                                   By:
                                   ----------------------------------------
                                   Name:
                                   Title:


               IN WITNESS  WHEREOF,  the  parties  hereto  have caused this
Agreement to be duly executed by their duly authorized representatives, all
as of the day and year first above written.


                                   LENDER AND AGENT:

                                   BANKERS TRUST COMPANY



                                   By:
                                   ----------------------------------------
                                   Name:
                                   Title:



                                   LENDERS:

                                   BANKBOSTON, N.A.



                                   By:
                                   ----------------------------------------
                                   Name:
                                   Title:


                                   WELLSFORD CAPITAL



                                   By:
                                   ----------------------------------------
                                   Name:
                                   Title:



                                   BORROWER:

                                   FIRST UNION REAL ESTATE EQUITY AND MORTGAGE
                                   INVESTMENTS



                                   By:
                                   ----------------------------------------
                                   Name:  Thomas Kmiecik
                                   Title: Senior Vice President - Treasurer







===========================================================================

                         FIXED RATE LOAN AGREEMENT

                        Dated as of August 11, 1998


                                BY and AMONG


          FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS,
                                as Borrower


                           BANKERS TRUST COMPANY
                                  as Agent

                                    AND


             THE LENDERS LISTED ON THE SIGNATURE PAGES HERETO,
                                 as Lenders



                                $45,000,000





                               (GOTHAM GROUP)

===========================================================================




                             TABLE OF CONTENTS

                                                                            Page

I.    DEFINITIONS; PRINCIPLES OF CONSTRUCTION................................  1
      1.1      Definitions...................................................  1
      1.2      Principles of Construction.................................... 13

II.   GENERAL TERMS.......................................................... 14
      2.1      Commitments; Advances; Notes; the Register.................... 14
               2.1.1    Commitments.......................................... 14
               2.1.2    Borrowing Mechanics.  ............................... 14
               2.1.3    Disbursement of Funds................................ 15
               2.1.4    Notes................................................ 15
               2.1.5    The Register......................................... 16
      2.2      Use of Proceeds............................................... 16
      2.3      Loan Repayments and Prepayments............................... 16
               2.3.1    Repayments........................................... 16
               2.3.2    Mandatory Prepayments of the Loans................... 16
               2.3.3    Voluntary Prepayments of the Loans................... 17
               2.3.4    Not A Revolver....................................... 17
      2.4      Interest...................................................... 17
               2.4.1    Generally............................................ 17
               2.4.2    Interest Payments.................................... 17
               2.4.3    Default Rate; Post-Maturity Interest................. 18
      2.5      Payments; Computations........................................ 18
               2.5.1    Making of Payments................................... 18
               2.5.2    Computation of Interest.............................. 18
               2.5.3    Capital Adequacy Adjustment.  ....................... 18
      2.6      Extension of Loan Term........................................ 19
               2.6.1    Extension Option..................................... 19
               2.6.2    Conditions to Extend................................. 19
      2.7      Commitment and Other Fees..................................... 20
      2.8      Agent Reliance; Defaulting Lenders............................ 20
               2.8.1    Agent Reliance....................................... 20
               2.8.2    Defaulting Lenders................................... 20
               2.8.3    Subordination of Defaulting Lenders.................. 21
      2.9      Lending Installations......................................... 21
      2.10     Withholding................................................... 22
      2.11     Sharing of Payments, Etc...................................... 22
      2.12     Pro Rata Treatment............................................ 23

III.  SPECIAL PROVISIONS..................................................... 23
      3.1      Loss Proceeds Account......................................... 23
      3.2      Casualty and Condemnation..................................... 24
               3.2.1    Casualty, Condemnation and Application of Proceeds... 24
               3.2.2    Conflicts With Mortgage Financing.................... 27

IV.   CONDITIONS PRECEDENT................................................... 27
      4.1      Intentionally Omitted......................................... 27
      4.2      Conditions Precedent to All Advances.......................... 27
               4.2.1    Notice of Borrowing; Other Documentation............. 27
               4.2.2    Other Conditions..................................... 28

V.    REPRESENTATIONS AND WARRANTIES......................................... 28
      5.1      Borrower Representations...................................... 28
               5.1.1    Organization; Existence.............................. 29
               5.1.2    Proceedings.......................................... 29
               5.1.3    No Conflicts......................................... 29
               5.1.4    Litigation........................................... 29
               5.1.5    Agreements........................................... 30
               5.1.6    No Bankruptcy Filing................................. 30
               5.1.7    Full and Accurate Disclosure......................... 30
               5.1.8    Tax and REIT Status.................................. 30
               5.1.9    Use of Proceeds...................................... 30
               5.1.10   Financial Information................................ 30
               5.1.11   No Default........................................... 31
               5.1.12   Federal Reserve Regulations.......................... 31
               5.1.13   Enforceability....................................... 31
               5.1.14   Incorporation of Representations and Warranties...... 32

VI.   AFFIRMATIVE COVENANTS.................................................. 32
      6.1      Borrower Covenants............................................ 32
               6.1.1    SEC Filings and Press Releases....................... 32
               6.1.2    Business and Operations.............................. 32
               6.1.3    Costs of Enforcement................................. 32
               6.1.4    Estoppel Statement................................... 33
               6.1.5    Loan Proceeds........................................ 33
               6.1.6    Name; Principal Place of Business.................... 33
               6.1.7    Board of Trustees.................................... 33
               6.1.8    Offering............................................. 33
               6.1.9    Incorporation of Affirmative Covenants............... 33

VII.  NEGATIVE COVENANTS..................................................... 34
      7.1      Borrower Negative Covenants................................... 34
               7.1.1    Debt................................................. 34
               7.1.2    Corporate Structure.................................. 34
               7.1.3    Incorporation of Negative Covenants.................. 34

VIII. DEFAULTS............................................................... 35
      8.1      Event of Default.............................................. 35
      8.2      Remedies...................................................... 37
      8.3      Remedies Cumulative........................................... 38
      8.4      Gotham's Cure Rights.......................................... 38

IX.   MISCELLANEOUS.......................................................... 39
      9.1      Survival...................................................... 39
      9.2      Lenders' or Agent's Discretion................................ 39
      9.3      Governing Law................................................. 39
      9.4      Modification, Waiver in Writing............................... 40
      9.5      Delay Not a Waiver............................................ 41
      9.6      Notices....................................................... 41
      9.7      Trial By Jury................................................. 42
      9.8      Headings...................................................... 42
      9.9      Severability.................................................. 42
      9.10     Preferences................................................... 43
      9.11     Waiver of Notice.............................................. 43
      9.12     Remedies of Borrower.......................................... 43
      9.13     Non-Exculpation............................................... 43
      9.14     Expenses; Indemnity........................................... 44
      9.15     Exhibits, Schedules Incorporated.............................. 46
      9.16     Offsets, Counterclaims and Defenses........................... 46
      9.17     No Joint Venture or Partnership............................... 46
      9.18     Publicity..................................................... 46
      9.19     Waiver of Counterclaim........................................ 46
      9.20     Conflict; Construction of Documents........................... 46
      9.21     Brokers and Financial Advisors................................ 47
      9.22     Prior Agreements.............................................. 47
      9.23     Maximum Rate of Interest...................................... 47
      9.24     Attorneys' Fees............................................... 47
      9.25     Counterparts.................................................. 48
      9.26     Application of Payments....................................... 48
      9.27     Assignments and Participations................................ 48
      9.28     Setoff........................................................ 51
      9.29     Liability of Borrower's Trustees, etc......................... 51
      9.30     Employee Termination Expenses................................. 51
      9.31     Conflicts with Intercreditor Agreement........................ 52

X.    AGENT; SUCCESSOR AGENT................................................. 52
      10.1     Appointment................................................... 52
      10.2     Powers and Duties; General Immunity........................... 52
               10.2.1   Powers; Duties....................................... 52
               10.2.2   Agent Entitled to Act as Lender...................... 53
      10.3     Representations and Warranties; No Responsibility for
               Appraisal of Creditworthiness................................. 53
      10.4     Successor Agent............................................... 53

XI.   OFFERING............................................................... 54
      11.1     Rights Offering............................................... 54
      11.2     Consummation.................................................. 54
      11.3     Proceeds of Offering.......................................... 55
      11.4     Pricing of Rights Offering.................................... 55
      11.5     Waiver of Ownership Limitations............................... 55
      11.6     Indemnification............................................... 55

EXHIBITS

Exhibit A      Form of Guaranty
Exhibit B      Form of Notes
Exhibit C      Form of Notice of Borrowing
Exhibit D      Form of Assignment and Acceptance

SCHEDULES

Schedule 1.1   List of Prior Debt Documents
Schedule 2.1.1 Commitments; Lenders' Pro Rata Shares
Schedule 5.1.4 Pending and Threatened Litigation
Schedule 5.1.14      Annexes to Line of Credit Facility


                         FIXED RATE LOAN AGREEMENT


          THIS FIXED RATE LOAN  AGREEMENT,  dated as of August 11, 1998 (as
amended, restated,  replaced,  supplemented or otherwise modified from time
to time, this "AGREEMENT"),  by and among BLACKACRE BRIDGE CAPITAL, L.L.C.,
a New York limited liability company, having an address at 450 Park Avenue,
28th Floor,  New York, New York 10022,  GOTHAM  PARTNERS,  L.P., a New York
limited  partnership,  having an address at 110 East 42nd Street, New York,
New York 10017, GOTHAM PARTNERS III, L.P., a New York limited  partnership,
having an address  at 110 East 42nd  Street,  New York,  New York 10017 and
ELLIOTT ASSOCIATES, L.P., a Delaware limited partnership, having an address
at 712  Fifth  Avenue,  New  York,  New York  10020  (together  with  their
successors and assigns  hereunder,  each a "LENDER" and  collectively,  the
"LENDERS"), BANKERS TRUST COMPANY, a New York banking corporation, as agent
(in such  capacity,  together with its  successors  and assigns  hereunder,
"AGENT"),  having an address at 130  Liberty  Street,  New York,  New York,
10016,  Attention:  Jeffrey Baevsky, and FIRST UNION REAL ESTATE EQUITY AND
MORTGAGE  INVESTMENTS,  an Ohio real estate investment trust  ("BORROWER"),
having  an  address  at Suite  1900,  55  Public  Square,  Cleveland,  Ohio
44113-1937.

          All  capitalized  terms used  herein  shall  have the  respective
meanings set forth in Section 1.1 hereof.


                           W I T N E S S E T H :


          WHEREAS, Borrower desires to obtain the Loans from Lenders; and

          WHEREAS,  Lenders  are  willing  to make the  Loans to  Borrower,
subject to and in accordance with the terms of this Agreement.

          NOW,  THEREFORE,  in  consideration of the making of the Loans by
Lenders and the covenants,  agreements,  representations and warranties set
forth  in this  Agreement,  the  parties  hereto  hereby  covenant,  agree,
represent and warrant as follows:


I.   DEFINITIONS; PRINCIPLES OF CONSTRUCTION

     1.1  DEFINITIONS.

          For all purposes of this Agreement, except as otherwise expressly
provided herein or unless the context clearly indicates a contrary intent:

          "ADVANCE" means an advance of a Loan made on or after the Closing
Date  pursuant  to  and  in  accordance  with  Section  2.1.1  to  be  used
exclusively for the purposes described in Section 2.2.

          "AFFILIATE"  means,  as to any  Person,  any other  Person  that,
directly or  indirectly,  is in control of, is  controlled  by, or is under
common  control with,  such Person or is a director,  officer or trustee of
such  Person  or of an  Affiliate  of such  Person.  For  purposes  of this
definition,  "control" of a person means the power, directly or indirectly,
(i) to vote ten percent  (10%) or more of the  securities  having  ordinary
voting power for the  election of directors or trustees of such Person,  or
(ii) to direct or cause the  direction  of the  management  and policies of
such  Person,  whether by contract or  otherwise;  provided  that no Lender
shall be deemed an Affiliate of Borrower for purposes of this  Agreement or
any other Loan  Document;  and that each of the  entities  included  in the
definition  of Gotham  are  deemed to be  Affiliates  of each  other and of
Gotham Partners International, Ltd. and Gotham Partners II, L.P.

          "AGENT" has the meaning specified in the first Paragraph hereof.

          "ASSIGNMENT  AND   ACCEPTANCE"   shall  mean  an  Assignment  and
Acceptance in the form of Exhibit D and delivered pursuant to Section 9.27.

          "BANKRUPTCY"   means,  with  respect  to  any  Person:   (i)  the
commencement  by such  Person  of a  proceeding  seeking  relief  under any
provision or chapter of the  Bankruptcy  Code or any other federal or state
law  relating  to  insolvency,   bankruptcy  or  reorganization;   (ii)  an
adjudication that such Person is insolvent or bankrupt;  (iii) the entry of
an order for relief under the Bankruptcy  Code with respect to such Person;
(iv) the filing of any such petition or the  commencement  of any such case
or  proceeding  against such Person,  unless such  petition and the case or
proceeding  initiated thereby are dismissed within sixty (60) days from the
date of such filing;  (v) the filing of an answer by such Person  admitting
the material  allegations of any such petition;  (vi) the  appointment of a
trustee,  receiver or custodian for all or substantially  all of the assets
of such  Person  unless such  appointment  is vacated or  dismissed  by the
earlier of sixty (60) days from the date of such  appointment  and five (5)
days  before  the  proposed  sale of any assets of such  Person;  (vii) the
execution  by such  Person  of a  general  assignment  for the  benefit  of
creditors;  (viii)  the  convening  by  such  Person  of a  meeting  of its
creditors,  or any class  thereof,  for  purposes of effecting a moratorium
upon or  composition  of its debts or an extension  of its debts;  (ix) the
levy,  attachment,  execution or other seizure of substantially  all of the
assets of such Person where such seizure is not discharged  within ten (10)
days  thereafter;  or (x) the  admission  by such  Person in writing of its
inability  to pay its  debts as they  mature  or that it is  generally  not
paying its debts as they become due.

          "BANKRUPTCY  ACTION"  means,  with  respect  to any  Person:  (i)
commencing any case, proceeding or other action seeking protection for such
Person as a debtor  under any  existing  or future law of any  jurisdiction
relating to bankruptcy,  insolvency,  reorganization  or relief of debtors;
(ii)  consenting to the entry of an order for relief in or  institution  of
any case,  proceeding  or other action  brought by any third party  against
such  Person  as  a  debtor  under  any  existing  or  future  law  of  any
jurisdiction relating to bankruptcy,  insolvency,  reorganization or relief
of debtors;  (iii) filing an answer in any  involuntary  case or proceeding
described in clause (ii) above  admitting the material  allegations  of the
petition therein or otherwise  failing to contest any such involuntary case
or proceeding; (iv) seeking or consenting to the appointment of a receiver,
liquidator,  assignee,  trustee,  sequestrator,  custodian  or any  similar
official for such Person or for a  substantial  portion of its  properties;
(v) making any  assignment for the benefit of the creditors of such Person;
or (vi)  admitting in writing the inability of such Person to generally pay
its debts as they  mature or that such Person is  generally  not paying its
debts as they become due.

          "BANKRUPTCY  CODE"  means  Title  11 of the  United  States  Code
entitled  "Bankruptcy",  as now and  hereafter in effect,  or any successor
statute.

          "BORROWER"  has the  meaning  specified  in the  first  Paragraph
hereof.

          "BUSINESS DAY" means any day excluding  Saturday,  Sunday and any
day which is a legal  holiday  under the laws of the State of New York,  or
which  is  a  day  on  which  banking  institutions  located  in  any  such
jurisdiction are authorized or required by law or other governmental action
to close.

          "CAPITAL  EVENT"  means:  (i) any  sale,  transfer,  disposition,
conveyance  or  refinancing  of all or any  portion of any  Property;  (ii)
Casualty or Condemnation  of all or any portion of any Property;  (iii) the
acquisition,  by purchase or  otherwise,  of any Property or other  assets;
(iv) the issuance of any debt (other than the  Indebtedness  and other than
under the Imperial Credit Facility and/or the Line of Credit  Facility,  as
each is in effect on the date  hereof)  or equity  securities  by  Borrower
(including the Offering);  (v) the  incurrence of any  indebtedness  (other
than the  Indebtedness  and other than under the Imperial  Credit  Facility
and/or  the  Line of  Credit  Facility,  as each is in  effect  on the date
hereof)  for  borrowed  money  by  Borrower   (other  than   purchase-money
indebtedness);  (vi) any transaction or arrangement with any Person whereby
Borrower shall sell or transfer any Property and then or thereafter rent or
lease back the same Property which it intends to use for  substantially the
same purposes as the Property sold or transferred; or (vii) any other event
or occurrence which creates Capital Event Proceeds.

          "CAPITAL  EVENT  PROCEEDS"  means  the net  proceeds  (i.e.,  the
amounts received as a result of a Capital Event which exceeds the costs and
expenses  incurred  in such  Capital  Event) to  Borrower  from any Capital
Event,  including  but not  limited  to:  (i) net  proceeds  from the sale,
transfer,  disposition,  conveyance or refinancing of all or any portion of
any Property;  (ii) Loss Proceeds in respect of a Casualty or  Condemnation
of all or any portion of the  Properties,  if such proceeds are not used to
rebuild or restore such Properties, or are not governed by another document
in accordance  with Section 3.2.2;  (iii) net proceeds from the issuance of
any debt or equity  securities  by  Borrower;  (iv) net  proceeds  from the
incurrence of any indebtedness  for borrowed money by Borrower;  or (v) any
net proceeds  from a transaction  or  arrangement  with any Person  whereby
Borrower shall sell or transfer any Property and then or thereafter rent or
lease back the same Property which it intends to use for  substantially the
same purposes as the Property sold or  transferred;  provided that all such
proceeds  shall be net of reasonable  out-of-pocket  transaction  costs and
income or other taxes payable by Borrower as a result of such Capital Event
and, in the case of the sale or other  disposition of any Property,  net of
payment of any debt secured by such Property or Properties.

          "CASUALTY" means any damage to, or loss or destruction of, all or
any part of the Properties, whether or not such damage, loss or destruction
is insured or insurable.

          "CASUALTY  INSURANCE  PROCEEDS" means insurance or other proceeds
or  amounts  paid or payable  to or on behalf of  Borrower  in respect of a
Casualty.

          "CHANGE IN CONTROL" means,  with respect to Borrower,  any of the
following events: (i) the acquisition,  directly or indirectly,  by any one
"person"  (as  such  term  is used  in  Section  13(d),  and  14(d)  of the
Securities  and Exchange  Act of 1934,  as amended) of more than 10% of the
common stock of or other equity  interests in Borrower;  or (ii) during any
period  subsequent to the date hereof,  individuals who at the beginning of
such period  constituted  the Board of Trustees  or Board of  Directors  of
Borrower  (together  with any new directors or trustees  whose  election or
nomination  for  election  was  approved  by a vote  of a  majority  of the
directors or trustees then still in office who were either directors at the
beginning of such period or whose  election or nomination  for election was
previously  so approved)  cease for any reason to  constitute a majority of
such Board of Directors or Board of Trustees then in office;  provided that
neither the execution of the Standby  Purchase  Agreements nor the purchase
by the Standby  Purchasers  of any stock  pursuant  to the  Offering or the
Standby  Purchase  Agreements  shall be deemed to cause a Change in Control
and that any  increase in the  ownership  by any Standby  Purchaser  of any
common stock or other equity  interests in Borrower  shall not constitute a
Change in Control.

          "CLOSING DATE" means the date of this Agreement.

          "COMMITMENTS"  means the  commitments of Lenders to make Advances
to Borrower pursuant to Section 2.1.1.

          "COMMITMENT FEES" has the meaning specified in Section 2.7.

          "CONDEMNATION"   means   any   actual   or   threatened   taking,
condemnation, eminent domain or other similar proceeding relating to all or
any portion of any Property.

          "CONDEMNATION  PROCEEDS"  means  any and all award  proceeds  and
other compensation payable in respect of a Condemnation.

          "CONTROL" of a Person means the power,  whether or not exercised,
to direct the management of such Person, whether by possession of the power
to elect a  majority  of the Board of  Directors  or Board of  Trustees  or
otherwise.

          "CPA"  means a certified  public  accounting  firm of  recognized
national standing.

          "DEBT" means,  with respect to any Person,  without  duplication,
(i)  all  indebtedness  of  such  Person  for  borrowed  money,   (ii)  all
indebtedness of such Person for the deferred  purchase price of property or
services (other than  indebtedness  for property and services  purchased in
the ordinary  course of business that is payable and paid within sixty (60)
days after  delivery),  (iii) all  obligations of such Person  evidenced by
notes,   bonds,   debentures  or  other  similar  instruments  (other  than
performance,  surety and appeal  bonds  arising in the  ordinary  course of
business),  (iv) all  indebtedness  of such Person created or arising under
any  conditional  sale or other title  retention  agreement with respect to
property  acquired by such Person  (even  though the rights and remedies of
the seller or lender  under  such  agreement  in the event of  default  are
limited to repossession  or sale of such property),  (v) all obligations of
such Person under leases which have been or should be, in  accordance  with
GAAP,  recorded  as  capital  leases,  (vi) all  reimbursement,  payment or
similar  obligations  of  such  Person,  contingent  or  otherwise,   under
acceptance,  letter of credit or similar  facilities (other than letters of
credit in support  of trade  obligations  or in  connection  with  workers'
compensation,  unemployment  insurance,  old-age  pensions and other social
security  benefits in the ordinary course of business),  (vii) all Debt (as
defined in clauses (i) through  (vi)  above) of another  Person  guaranteed
directly or indirectly by such Person, or in effect guaranteed  directly or
indirectly by such Person  through an agreement (A) to pay or purchase such
Debt or to advance or supply  funds for the  payment  or  purchase  of such
Debt, (B) to purchase,  sell or lease (as lessee or lessor) property, or to
purchase or sell services, primarily for the purpose of enabling the debtor
to make  payment of such Debt or to assure the holder of such Debt  against
loss in respect of such Debt, (C) to supply funds to or in any other manner
invest in the  debtor  (including  any  agreement  to pay for  property  or
services irrespective of whether such property is received or such services
are rendered) or (D) otherwise to assure a creditor against loss in respect
of such Debt,  and (viii) all Debt (as defined in clauses (i) through  (vi)
above) of another  Person  secured by (or for which the holder of such Debt
has an existing right, contingent or otherwise, to be secured by) any lien,
security  interest  or other  charge  or  encumbrance  upon or in  property
(including  accounts and contract rights) owned by such Person, even though
such Person has not assumed or become  liable for the payment of such Debt;
excluding,  however, the endorsement of negotiable instruments or documents
in the ordinary course of business.

          "DEFAULT" means the existence of a condition or the occurrence of
an event which,  but for the giving of notice or passage of time,  or both,
would be an Event of Default.

          "DEFAULT RATE" means a rate per annum equal to the greater of the
Interest Rate plus four percent (4.0%) per annum and the Prime Lending Rate
plus four percent (4.0%) per annum.

          "DEFAULTING  LENDER" shall have the meaning assigned to such term
in Section 2.8.3.

          "ELLIOTT" is a reference to Elliott Associates,  L.P., a Delaware
limited partnership.

          "EVENT OF DEFAULT" has the meaning specified in Section 8.1.

          "EXTENSION FEE" has the meaning specified in Section 2.6.2.

          "FINAL  COMMITMENT  DATE"  means the date that is six (6)  months
from the date on which the Closing Date occurs;  provided that if the Final
Commitment  Date  occurs on a day which is not a  Business  Day,  the Final
Commitment Date will fall on the next succeeding Business Day.

          "FINAL  EXTENSION  MATURITY  DATE" has the meaning  specified  in
Section 2.6.1(b).

          "FINAL  EXTENSION  NOTICE" has the meaning  specified  in Section
2.6.1(b).

          "FINAL  EXTENSION  OPTION" has the meaning  specified  in Section
2.6.1(b).

          "FISCAL  YEAR"  means each  twelve  month  period  commencing  on
January 1 and ending on December 31.

          "FFO" means,  for any Person,  net income (computed in accordance
with GAAP),  excluding  gains (or losses) from  restructuring  and sales of
property,  plus  depreciation of real property,  and after  adjustments for
unconsolidated entities in which such Person holds an interest.

          "FUNDING DATE" means the date of the funding of an Advance.

          "GAAP" means  generally  accepted  accounting  principles  in the
United States of America as of the date of the applicable financial report.

          "GOTHAM"  is a reference  to Gotham  Partners,  L.P.,  a New York
limited  partnership,  and Gotham  Partners  III,  L.P., a New York limited
partnership,  and each reference herein to Gotham, including to Gotham as a
Standby  Purchaser,  shall  be  deemed  to be a  reference  to both of such
entities or to each of such entities, as the context requires.

          "GOVERNMENTAL  AUTHORITY"  means  any  legislative  body,  court,
board, agency, commission,  office or authority of any nature whatsoever of
or for any governmental unit (federal, state, county, district,  municipal,
city or otherwise) whether now or hereafter in existence.

          "GUARANTORS" means any Person which hereafter becomes a Guarantor
pursuant to Section 7.20 of the Line of Credit  Facility  (as  incorporated
herein).

          "GUARANTY"  means  each  guaranty,   substantially  in  the  form
attached hereto as Exhibit A, hereafter executed by a Guarantor in favor of
Lenders, as the same may be amended,  restated,  replaced,  supplemented or
otherwise modified from time to time.

          "IMPERIAL CREDIT FACILITY" means the credit facility  governed by
(i) that certain  Amended and Restated  Credit  Agreement dated as of April
17, 1997 among  Imperial  Parking  Limited,  504463 N.B.  Inc., the lenders
named  therein,  and BT Bank of  Canada,  and (ii) that  certain  Ancillary
Agreement  dated April 17, 1997 among BT Bank of Canada,  Hongkong  Bank of
Canada and Borrower; both as amended, restated,  replaced,  supplemented or
otherwise  modified,  and as more  specifically  described  on Schedule 1.1
hereto.

          "INDEBTEDNESS"  means the  indebtedness  evidenced  by the Notes,
together with all other  obligations  and liabilities of Borrower due or to
become due to Lenders  pursuant  hereto in respect of the Loans,  under the
Notes or in accordance with any of the other Loan  Documents,  all amounts,
sums and expenses paid by or payable or reimbursable  to Lenders  hereunder
in respect of the Loans or  pursuant  to the Notes or any of the other Loan
Documents, and all other covenants, obligations and liabilities of Borrower
hereunder  in respect of the Loans or  pursuant  to the Notes or any of the
other Loan Documents, together with all interest thereon (including, if and
when applicable, interest at the Default Rate as provided in this Agreement
and in the Notes).

          "INDEMNIFIED  LIABILITIES"  has the meaning  specified in Section
9.14.

          "INDEMNITEES"  means,  collectively,  Agent,  Lenders  and  their
successors and assigns, and its and their respective  officers,  directors,
agents  (including  any  servicer  of  the  Loans),   employees,   parents,
Affiliates and Subsidiaries.

          "INDEPENDENT" means a Person who (i) is in fact independent, (ii)
does  not have any  direct  financial  interest  or any  material  indirect
financial  interest  in  Borrower  or in any  Affiliate  of Borrower or any
constituent  partner of Borrower,  and (iii) is not connected with Borrower
or any Affiliate of Borrower or any  constituent  partner of Borrower as an
officer,  employee,  promoter,  underwriter,  trustee, partner, director or
person performing  similar  functions.  Whenever it is herein provided that
any Independent  Person's  opinion or certificate  shall be provided,  such
opinion or certificate  shall state that the Person  executing the same has
read this definition and is Independent within the meaning hereof.

          "INITIAL  EXTENSION  MATURITY DATE" has the meaning  specified in
Section 2.6.1(a).

          "INITIAL  EXTENSION  NOTICE" has the meaning specified in Section
2.6.1(a).

          "INITIAL  EXTENSION  OPTION" has the meaning specified in Section
2.6.1(a).

          "INITIAL MATURITY DATE" means the day that is six (6) months from
the date on which the Closing  Date  occurs;  provided  that if the Initial
Maturity  Date  occurs on a day which is not a Business  Day,  the  Initial
Maturity Date will fall on the next succeeding Business Day.

          "INTERCREDITOR  AGREEMENT" shall mean that certain  Intercreditor
Agreement of even date herewith by and among the parties to this  Agreement
and the parties to the Other Loan Agreement,  as the same may be amended or
otherwise modified from time to time.

          "INTEREST PAYMENT DATE" means, for any Interest Period,  the date
that is the last day of such Interest Period;  provided,  however,  that if
such day is not a Business Day, the Interest Payment Date for such Interest
Period shall occur on the next succeeding Business Day.

          "INTEREST  PERIOD" means each  calendar  month during the term of
the Loans; provided that:

               (a) the  initial  Interest  Period  shall  commence  on (and
     include) the Closing Date and shall end on (and  include) the last day
     of the calendar month in which the Closing Date occurs; and

               (b) the final Interest Period shall end on (and include) the
     last day of the  calendar  month in which the  Initial  Maturity  Date
     occurs (or, if  applicable,  the Initial  Extension  Maturity  Date or
     Final Extension Maturity Date).

          "INTEREST  RATE"  means  a rate of  interest  equal  to nine  and
seven-eighths percent (9.875%) per annum.

          "INTERNAL  REVENUE CODE" means the Internal Revenue Code of 1986,
as  amended,  and as it may be  further  amended  from  time to  time,  any
successor  statutes  thereto,  and applicable  U.S.  Department of Treasury
regulations issued pursuant thereto in temporary or final form.

          "LEGAL REQUIREMENTS" means all federal, state, county,  municipal
and  other  governmental  statutes,   laws,  rules,  orders,   regulations,
ordinances,   judgments,   decrees  and  injunctions  of  any  Governmental
Authority (including Environmental Laws) affecting Borrower or any Property
or any part thereof, whether now or hereafter enacted and in force.

          "LENDERS"  has  the  meaning  specified  in the  first  Paragraph
hereof,  and shall,  as the  context  may  require,  include  any  servicer
appointed by Lenders for the purpose of servicing the Loans.

          "LENDER  APPROVAL"  means the written  approval  of the  Required
Lenders.  Lender  Approval or approval by the Required  Lenders,  except as
otherwise  herein  provided,  may be  granted or  withheld  in the sole and
absolute discretion of such required percentage of Lenders hereunder.

          "LENDING INSTALLATION" means any office or branch of any Lender.

          "LIEN"  means  any  mortgage,   deed  of  trust,   lien,  pledge,
hypothecation,  assignment, security interest, security title, or any other
encumbrance,  charge  or  collateral  transfer  of,  on  or  affecting  the
Properties  of  Borrower or any portion  thereof or any  interest  therein,
including any  conditional  sale or other title  retention  agreement,  any
financing lease having substantially the same economic effect as any of the
foregoing,   the  filing  of  any  financing  statement,   and  mechanic's,
materialmen's and other similar liens and encumbrances.

          "LINE  OF  CREDIT  FACILITY"  means  the  $125,000,000.00  credit
facility  governed by that certain  Amended and Restated  Credit  Agreement
dated as of November 1, 1997 among  Borrower,  Manager,  the lenders  named
therein, Keybank National Association,  Bankers Trust Company, and National
City Bank,  as  amended,  restated,  replaced,  supplemented  or  otherwise
modified, and as more specifically described on Schedule 1.1 hereto.

          "LOAN DOCUMENTS" means collectively,  this Agreement,  the Notes,
the Guaranty,  the Standby  Purchase  Agreements  and any other document or
instrument  executed and delivered by Borrower or any other Person to Agent
or any Lender evidencing,  governing, securing or otherwise relating to the
Loans,  in each case,  as  amended,  restated,  replaced,  supplemented  or
otherwise modified from time to time.

          "LOANS"  means the fixed rate  unsecured  loans  evidenced by the
Notes and governed by the Loan Documents, to be made in Advances by Lenders
to Borrower pursuant hereto.

          "LOSS   PROCEEDS"  means  Casualty   Insurance   Proceeds  and/or
Condemnation Proceeds, as the context may require.

          "LOSS PROCEEDS ACCOUNT" has the meaning specified in Section 3.1.

          "MANAGER"  means  First  Union   Management,   Inc.,  a  Delaware
corporation.

          "MATERIAL ADVERSE EFFECT" means any circumstance,  act, condition
or event of whatever  nature  (including any adverse  determination  in any
litigation,  arbitration,  or  governmental  investigation  or proceeding),
whether  singly or in  conjunction  with any other event or events,  act or
acts, condition or conditions, or circumstance or circumstances, whether or
not related, that does, or could reasonably be expected to, (i) result in a
materially  adverse change in or have a materially  adverse effect upon the
business,  operations or condition  (financial or otherwise) of Borrower or
any Standby  Purchaser,  as the case may be, or (ii) result in the material
impairment of the ability of Borrower or any Standby  Purchaser to perform,
or of Lenders to enforce,  the  obligations  of  Borrower  or such  Standby
Purchaser under the Loan Documents to which it is a party, or any of them.

          "MAXIMUM RATE" has the meaning specified in Section 9.23. 

          "NOTES" means those certain Notes of even date herewith,  in each
case made by  Borrower in favor of a Lender,  substantially  in the form of
Exhibit B, as the same may be amended, restated, replaced,  supplemented or
otherwise modified from time to time.

          "NOTICE OF BORROWING"  means a notice  substantially  in the form
attached  hereto as Exhibit C,  delivered by Borrower to Agent  pursuant to
Section 2.1.2 with respect to a proposed borrowing hereunder.

          "OFFERING" has the meaning specified in Section 11.1.

          "OFFICER'S CERTIFICATE" means a certificate delivered to Agent by
Borrower which is signed by an authorized officer of Borrower.

          "ORGANIZATIONAL DOCUMENTS" means, with respect to any Person, (a)
if such Person is a limited partnership,  the limited partnership agreement
of such Person and the  certificate of limited  partnership of such person,
in each case, as amended, restated, supplemented or otherwise modified from
time to time,  (b) if such  Person is a  corporation,  the  certificate  or
articles of incorporation of such Person and the by-laws of such Person, in
each case, as amended,  restated,  supplemented or otherwise  modified from
time to time,  (c) if such  Person  is a  limited  liability  company,  the
certificate  of  formation  (or  equivalent  document)  and  the  operating
agreement of such Person, as amended,  restated,  supplemented or otherwise
modified  from  time to time,  (d) if such  person  is a trust,  the  trust
agreement of such Person, as amended,  restated,  supplemented or otherwise
modified  from  time  to  time,  and  (e)  if  such  Person  is  a  general
partnership,   the  partnership  agreement  of  such  Person,  as  amended,
restated, supplemented or otherwise modified from time to time. If a Person
is an individual, there are no Organizational Documents for such Person.

          "OTHER LOAN  AGREEMENT"  shall mean that certain  Fixed Rate Loan
Agreement of even date herewith by and among Borrower, as borrower, Bankers
Trust Company,  BankBoston,  N.A. and Wellsford  Capital,  as lenders,  and
Bankers Trust Company, as Agent.

          "OTHER  LOANS"  means the  "Loans,"  as defined in the Other Loan
Agreement.

          "PAIRED TRUST" means an Ohio trust created for the benefit of the
shareholders of Borrower, which trust holds all of the shares of Manager.

          "PARTICIPANT"   means  any  participant  in  any  obligations  of
Borrower hereunder. 

          "PERFORMING LENDERS" shall have the meaning assigned to such term
in Section 2.8.2.

          "PERSON" means any individual,  corporation, general partnership,
limited   partnership,   limited  liability   company,   limited  liability
partnership,  joint venture, estate, trust,  unincorporated association, or
other  organization,  whether or not a legal  entity,  any federal,  state,
county or municipal government or any bureau,  department or agency thereof
and  any  fiduciary  acting  in  such  capacity  on  behalf  of  any of the
foregoing.

          "POLICIES" has the meaning specified in Section 6.1.22(c).

          "PRE-CLOSING  DOCUMENTATION" has the meaning specified in Section
10.3.

          "PRIME  LENDING RATE" shall mean the "Prime Rate" reported by The
Wall Street Journal (Eastern Edition) from time to time; provided, however,
if at any time more  than one Prime  Rate is  reported  by The Wall  Street
Journal,  the Prime Lending Rate shall mean the rate which Agent  announces
from time to time as its prime  lending  rate, in effect from time to time.
The Prime  Lending  Rate shall  change as of the date of each change in the
Prime  Rate.  If,  during  any  period  that any  portion  of the Loans are
outstanding,  The Wall Street  Journal no longer  publishes a "Prime Rate",
the Prime Lending Rate shall mean the rate which Agent  announces from time
to time as its prime lending  rate, in effect from time to time.  The Prime
Lending Rate is a reference  rate and does not  necessarily  represent  the
lowest or best rate  actually  charged to any  customer.  Lenders  may make
commercial or other loans at rates of interest at, above or below the Prime
Lending Rate.

          "PRIOR DEBT DOCUMENTS" means the documents evidencing, governing,
securing or otherwise  relating to any  outstanding  Debt of Borrower as of
the Closing Date other than the  Indebtedness,  including  Debt pursuant to
the Senior  Notes,  the Line of Credit  Facility  and the  Imperial  Credit
Facility.  The Prior Debt Documents shall include (but shall not be limited
to) the instruments listed on Schedule 1.1 hereto.

          "PROPERTIES"  means,  collectively,  the parcels of real property
from time to time owned or leased by Borrower and all improvements thereon,
together with all rights pertaining to such property and improvements.

          "PRO  RATA  SHARE"  means  with  respect  to  each  Lender,   the
percentage  obtained by dividing (i) as of any date of determination  prior
to the termination of the  Commitments (a) that Lender's  Commitment by (b)
the sum of the aggregate Commitments of all Lenders and (ii) as of any date
of  determination  after  the  termination  of  the  Commitments,  (A)  the
aggregate principal amount of such Lender's outstanding Advances by (B) the
sum of the aggregate principal amount of all outstanding Advances.

          "REGISTER" has the meaning specified in Section 2.1.5(a).

          "REIT" means a real estate investment trust as defined in Section
856 of the Internal Revenue Code.

          "REQUIRED  LENDERS"  shall  mean  Lenders  holding  a 66  2/3% or
greater  share of the  outstanding  Loans or, if no Loans are  outstanding,
Lenders holding a 66 2/3% or greater share of the Commitments.

          "SECURITIES  AND  EXCHANGE  COMMISSION"  means the United  States
Securities and Exchange Commission or any successor thereto.

          "SENIOR  NOTES"  means those  certain 8 and 7/8% Senior Notes due
2003 issued by  Borrower  pursuant to that  certain  Indenture  dated as of
October  1, 1993 from  Borrower  to  Society  National  Bank , as  amended,
restated,  replaced,  supplemented  or  otherwise  modified,  and  as  more
specifically described on Schedule 1.1 hereto.

          "STANDBY  PURCHASE  AGREEMENTS"  shall  mean each of the  Standby
Stock  Purchase  Agreements  of even date  herewith  made by and  between a
Standby  Purchaser and Borrower and acknowledged and agreed to by Agent, as
the same may be amended or otherwise modified from time to time.

          "STANDBY PURCHASER" means each of Elliott and Gotham.

          "SUBSIDIARY"  means, with respect to any Person, any corporation,
partnership,  limited liability company,  trust or other entity of which at
least a majority of the securities or other ownership  interests  having by
their  terms  ordinary  voting  power to elect a  majority  of the Board of
Directors  or Board of Trustees  or other  individuals  performing  similar
functions of such  corporation,  partnership,  limited  liability  company,
trust  or  other  entity  (irrespective  of  whether  or not  at  the  time
securities  or other  ownership  interests of any other class or classes of
such corporation,  partnership,  limited liability company,  trust or other
entity shall have or might have voting power by reason of the  happening of
any  contingency) is at the time directly or indirectly owned or controlled
by such Person  and/or one or more  Subsidiaries  of such  Person,  and any
partnership or limited  liability  company in which such Person or any such
Subsidiary is a general partner or managing member.

          "TAX"  means any  present  or future  tax,  levy,  impost,  duty,
charge, fee, assessment, imposition, deduction or withholding of any nature
and whatever  called,  by any  Governmental  Authority,  on whomsoever  and
wherever imposed, levied, collected, withheld or assessed.

          "WORK" has the meaning specified in Section 3.2.1(d)(i).

     1.2  PRINCIPLES OF CONSTRUCTION.

          All  references  to  sections,  schedules  and  exhibits  are  to
sections,  schedules and exhibits in or to this Agreement  unless otherwise
specified.  Unless otherwise  specified,  the words "hereof,"  "herein" and
"hereunder"  and words of similar import when used in this Agreement  shall
refer to this Agreement as a whole and not to any  particular  provision of
this  Agreement.  The  words  and  phrases  "including,"  "shall  include,"
"inclusive  of" and words and phrases of similar  import shall be deemed to
be  followed  by  "without  limitation"  or "but not  limited  to".  Unless
otherwise specified,  all meanings attributed to defined terms herein shall
be equally applicable to both the singular and plural forms of the terms so
defined.  All  accounting  terms not  specifically  defined herein shall be
construed in accordance with GAAP, as modified herein.


II.  GENERAL TERMS

     2.1  COMMITMENTS; ADVANCES; NOTES; THE REGISTER.

          2.1.1  COMMITMENTS.  Subject to and upon the terms and conditions
set forth herein,  each Lender hereby  severally agrees to lend to Borrower
from time to time during the period from the Closing Date to and  including
the Final  Commitment Date an aggregate  amount not exceeding such Lender's
Pro Rata  Share  of the  aggregate  amount  of the  Commitments;  provided,
however, that notwithstanding  anything herein to the contrary,  any amount
borrowed and repaid  hereunder  cannot be reborrowed.  Borrower agrees that
for so long as  Advances  are  available  under  the Other  Loan  Agreement
Borrower will not borrow  hereunder.  The original  amount of each Lender's
Commitment and such Lender's  original Pro Rata Share is set forth opposite
its name on Schedule 2.1.1 annexed hereto and the aggregate original amount
of the Commitments is Forty-Five Million Dollars ($45,000,000.00). Borrower
shall use the proceeds of all Loans for the purposes  identified in Section
2.2.

          Each  Lender's  Commitment  shall expire on the Final  Commitment
Date and all Advances and all other amounts owed  hereunder with respect to
the  Loans  and the  Commitments  shall be paid in full no  later  than the
Initial Maturity Date (or, if the term of the Loans is extended pursuant to
Section 2.6, the Initial  Extension  Maturity  Date or the Final  Extension
Maturity Date, as the case may be).

          2.1.2  BORROWING  MECHANICS.  Advances  made on any Funding  Date
shall  be  in  an  aggregate   minimum  amount  of  Five  Million   Dollars
($5,000,000.00).  Whenever Borrower desires that Lenders make Advances,  it
shall  deliver to Agent a Notice of Borrowing no later than 10:00 A.M. (New
York time) at least three Business Days in advance of the proposed  Funding
Date. 

          Each Notice of Borrowing  shall specify (i) the proposed  Funding
Date  (which  shall be a Business  Day),  (ii) the  amount of the  Advances
requested, (iii) the account to which the Advances shall be wired, and (iv)
that  no  other  Funding  Date  shall  have  occurred  within  the 30  days
immediately preceding the proposed Funding Date.

          Borrower may give Agent telephonic notice by the required time of
any proposed  Advances under this Section 2.1.2;  provided,  however,  that
such notice shall be promptly  confirmed in writing by delivery of a Notice
of Borrowing to Agent on or before the  applicable  Funding  Date.  Neither
Agent nor any Lender  shall incur any  liability to Borrower in acting upon
any telephonic  notice  referred to above that Agent believes in good faith
to have been given by a duly authorized  officer or other Person authorized
to borrow on behalf of Borrower or for otherwise acting in good faith under
this Section  2.1.2,  and upon funding of Advances by Lenders in accordance
with this Agreement  pursuant to any such telephonic  notice Borrower shall
have effected Advances hereunder.

          Borrower  shall notify Agent (who shall notify  Lenders) prior to
the  funding of any  Advances in the event that any of the matters to which
Borrower is required to certify in the applicable Notice of Borrowing is no
longer  true  and  correct  as of the  applicable  Funding  Date,  and  the
acceptance by Borrower of the proceeds of any Advances  shall  constitute a
re-certification by Borrower,  as of the applicable Funding Date, as to the
matters to which Borrower is required to certify in the  applicable  Notice
of Borrowing.

          2.1.3  DISBURSEMENT  OF FUNDS.  All Advances under this Agreement
shall  be made by  Lenders  simultaneously  and  proportionately  to  their
respective  Pro Rata Shares,  it being  understood  that no Lender shall be
responsible  for any  default by any other  Lender in that  other  Lender's
obligation to make Advances requested hereunder nor shall the Commitment of
any Lender be  increased or decreased as a result of a default by any other
Lender  in  that  other  Lender's  obligation  to make  Advances  requested
hereunder.  Promptly  after  receipt  by  Agent of a  Notice  of  Borrowing
pursuant to Section 2.1.2 (or  telephonic  notice in lieu  thereof),  Agent
shall notify each Lender of the proposed  Advances.  Provided  that Lenders
have  received  at least  one (1)  Business  Day  notice  of the  requested
Advance,  each Lender shall make its Pro Rata Share of the aggregate amount
of the Advances requested in such Notice of Borrowing or telephonic notice,
as the case may be, available to Agent, in same day funds, at the office of
Agent located at 130 Liberty  Street,  New York,  New York,  not later than
12:00  Noon  (New  York  time)  on  the  applicable   Funding  Date.   Upon
satisfaction of the conditions  precedent  specified in Section 4.1 and 4.2
(in the case of Advances  made on the Closing Date) and Section 4.2 (in the
case of all  Advances),  Agent  shall make the  proceeds  of such  Advances
available to Borrower on the  applicable  Funding Date by causing an amount
of same day funds equal to the  proceeds of all such  Advances  received by
Agent from  Lenders to be  transferred  to the  account  designated  in the
Notice of Borrowing or telephonic  notice, as the case may be. 

          2.1.4 NOTES.  The Commitments and Loans shall be evidenced by the
Notes of Borrower,  each in the original principal amount of the respective
Loan and having an initial  maturity  date of Initial  Maturity  Date.  The
Notes  shall bear  interest as provided in Section 2.4 and shall be subject
to repayment and  prepayment as provided in Section 2.3. The Notes shall be
entitled to the benefits of this Agreement.

          2.1.5 THE REGISTER.

               (a) Agent shall maintain, at its address referred to in this
     Agreement,  a register for the  recordation of the names and addresses
     of Lenders and the Commitment and Advances of each Lender from time to
     time (the "REGISTER").  For all purposes of this Agreement,  Borrower,
     Agent and Lenders may treat as a Lender  hereunder  each Person  whose
     name is recorded in the Register as a Lender  hereunder.  The Register
     shall be  available  for  inspection  by Borrower or any Lender at any
     reasonable time and from time to time upon reasonable prior notice.

               (b) Agent shall record in the Register  the  Commitment  and
     the Advances from time to time of each Lender,  and each  repayment or
     prepayment in respect of the principal  amount of the Advances of each
     Lender.  Any such  recordation  shall be prima facie  evidence of such
     matters as against  Borrower and each Lender,  absent  manifest error;
     provided,  however, that failure to make any such recordation,  or any
     error in such recordation,  shall not affect Borrower's obligations in
     respect of the applicable Loans.

               (c)  Each  Lender  shall  record  on  its  internal  records
     (including  the Notes  described in Section  2.1.4) the amount of each
     Advance  made by it and each  payment  in  respect  thereof.  Any such
     recordation  shall be prima facie  evidence of such matters as against
     Borrower  absent manifest error;  provided,  however,  that failure to
     make any such recordation, or any error in such recordation, shall not
     affect Borrower's obligations in respect of the applicable Loans.

     2.2  USE OF PROCEEDS.

          Borrower  shall  use  the  proceeds  of the  Loans  only  for the
purposes of repurchasing outstanding Senior Notes and the payment of actual
out-of-pocket costs incurred by Borrower in connection  therewith,  and for
no other purpose.

     2.3  LOAN REPAYMENTS AND PREPAYMENTS.

          2.3.1 REPAYMENTS.  Subject to Section 2.6 hereof,  Borrower shall
repay  the then  outstanding  principal  amount of the Loans in full on the
Initial  Maturity  Date,   together  with  interest  thereon  through  (and
including) the last day of the final Interest Period.

          2.3.2  MANDATORY  PREPAYMENTS OF THE LOANS.  Subject to the terms
and  provisions  of the  Intercreditor  Agreement,  the Loans and the Other
Loans are subject to mandatory  partial or full  prepayment  (together with
interest  on the amount  prepaid),  on a pro-rata  basis,  with one hundred
percent (100%) of all Capital Event  Proceeds  within two (2) Business Days
after the date Borrower receives such Capital Event Proceeds; provided that
Loss Proceeds  shall be applied to such  mandatory  prepayment  only to the
extent such Loss Proceeds are not applied to rebuild or restore  Properties
that were the subject of the Casualty or Condemnation with respect to which
such Loss Proceeds were received. However, to the extent such Loss Proceeds
become available for prepayment during the Lock-Out Period (defined below),
such prepayment shall be made immediately following the Lock-Out Period.

          2.3.3  VOLUNTARY  PREPAYMENTS OF THE LOANS.  Subject to the terms
and provisions of the Intercreditor  Agreement,  Borrower may, at any time,
upon not less than two (2) days' prior written notice to Agent,  prepay the
Loans,  in whole or in part,  together  with  interest  on the  outstanding
principal  amount of the Loans being prepaid to (and  including) the day in
which the  prepayment  occurs,  such amount of interest and principal to be
applied to the Loans pro rata in accordance with the respective outstanding
principal balances of the Loans; provided,  however, that any Loan which is
prepaid  (including  with the proceeds of the Offering)  within ninety (90)
days (the  "LOCK-OUT  PERIOD") of being  advanced shall be accompanied by a
prepayment premium of (i) if the prepayment occurs on or before thirty (30)
days after being advanced,  three percent (3%) of the amount prepaid;  (ii)
if the prepayment  occurs on or after thirty-one (31) days to and including
sixty (60) days of being advanced,  two percent (2%) of the amount prepaid;
and (iii) if the prepayment  occurs on or after  sixty-one (61) days to and
including  ninety  (90) days of being  advanced,  one  percent  (1%) of the
amount prepaid. Each notice of prepayment of the Loans shall be irrevocable
and  shall  specify  (i)  the  prepayment  date  and  (ii)  the  amount  of
prepayment.

          2.3.4  NOT A  REVOLVER.  This  Agreement  does  not  provide  for
revolving  loans.  Accordingly,  amounts  repaid  or  prepaid  may  not  be
reborrowed.

     2.4  INTEREST.

          2.4.1  GENERALLY.  The outstanding  principal amount of the Loans
shall bear interest at a rate per annum equal to the Interest Rate.

          2.4.2  INTEREST  PAYMENTS.  Subject to the  provisions of Section
2.4.3,  interest on the outstanding principal balance of the Loans shall be
payable (a) for any Interest  Period other than the final Interest  Period,
on the  Interest  Payment  Date  for  such  Interest  Period,  (b) upon any
prepayment  of the  Loans  (to  the  extent  accrued  on the  amount  being
prepaid),  in accordance  with Section 2.3, and (c) for the final  Interest
Period,  on the  Initial  Maturity  Date  (or,  if the term of the Loans is
extended  pursuant to Section 2.6, the Initial  Extension  Maturity Date or
Final Extension Maturity Date, as applicable).

          2.4.3 DEFAULT RATE;  POST-MATURITY  INTEREST.  If Borrower  shall
default in the payment of  principal  of or  interest on the Loans,  or any
fees or other  amounts owed by Borrower  under this  Agreement or any other
Loan Documents shall not be paid when due, then the  outstanding  principal
amount of the Loans and, to the extent  permitted  by  applicable  law, any
interest  payments thereon not paid when due and any fees and other amounts
then due and payable under this  Agreement or any other Loan Document shall
thereafter  bear  interest   (including   post-petition   interest  in  any
proceeding  under the  Bankruptcy  Code or any other now existing or future
applicable  bankruptcy,  insolvency  or other  similar  laws)  payable upon
demand at the Default Rate.  Payment or  acceptance of the increased  rates
provided for in this  subsection is not a permitted  alternative  to timely
payment  and  shall not  constitute  a waiver  of any  Default  or Event of
Default or an  amendment to this  Agreement or any other Loan  Document and
shall not otherwise prejudice or limit any rights or remedies of Lenders.

     2.5  PAYMENTS; COMPUTATIONS.

          2.5.1 MAKING OF PAYMENTS.  Each payment by Borrower  hereunder or
under the Notes shall be made to Agent by deposit to such  account as Agent
may have last designated by written notice to Borrower.  Payments  received
after 2:00 p.m., New York City time,  shall be deemed to have been received
on the next Business Day. Whenever any payment hereunder or under the Notes
shall  be  stated  to be due on a day  that  is not a  Business  Day and an
alternative  payment date is not otherwise provided for, such payment shall
be made on the next  Business  Day,  with  interest  thereon to the date of
payment.  Immediately  after receipt of payment,  Agent will  distribute to
each Lender its Pro Rata Share of each such  payment  received by Agent for
the account of Lenders.

          2.5.2  COMPUTATION  OF  INTEREST.  Interest on the Loans shall be
computed on the basis of a 360-day year, based on the actual number of days
expired in any given Interest Period.  In computing  interest on the Loans,
the  first  day of an  Interest  Period  and the last day of such  Interest
Period shall be included.

          2.5.3  CAPITAL  ADEQUACY  ADJUSTMENT.  If any  Lender  shall have
determined that the adoption,  effectiveness,  phase-in or applicability of
any law, rule or regulation (or any provision  thereof)  regarding  capital
adequacy,  or any change therein or in the interpretation or administration
thereof by any Governmental  Authority,  central bank or comparable  agency
charged with the  interpretation or administration  thereof,  or compliance
with  any  guideline,  request  or  directive  regarding  capital  adequacy
(whether  or  not  having  the  force  of  law)  of any  such  Governmental
Authority,  central bank or  comparable  agency,  in any case  occurring or
arising after the date hereof, has or would have the effect of reducing the
rate of return on the capital of such Lender or any corporation controlling
such Lender as a consequence  of, or with  reference to, the Loans or other
obligations  hereunder  to a level  below that  which  such  Lender or such
controlling   corporation  could  have  achieved  but  for  such  adoption,
effectiveness,  phase-in, applicability,  change or compliance (taking into
consideration  the policies of such Lender or such controlling  corporation
with regard to capital  adequacy),  then from time to time, within five (5)
Business Days after receipt by Borrower from Agent on behalf of such Lender
of the statement  referred to in the next  sentence,  Borrower shall pay to
Agent on behalf of such  Lender such  additional  amount or amounts as will
compensate  such Lender or such  controlling  corporation  on an  after-tax
basis for such  reduction.  Agent on behalf of such Lender shall deliver to
Borrower a written statement,  setting forth in reasonable detail the basis
of the  calculation of such  additional  amounts,  which statement shall be
conclusive and binding upon all parties hereto absent manifest error.

     2.6  EXTENSION OF LOAN TERM.

          2.6.1 EXTENSION  OPTION.  Subject to the  satisfaction of each of
the conditions set forth in Section 2.6.2:

               (a) Borrower  shall have the option (the "INITIAL  EXTENSION
     OPTION"),  exercisable by notice (the "INITIAL  EXTENSION  NOTICE") to
     Agent  given at least  ten (10)  Business  Days  prior to the  Initial
     Maturity  Date,  time being of the essence,  to extend the maturity of
     the  Loans  until the date  three (3)  months  following  the  Initial
     Maturity Date (the "INITIAL EXTENSION MATURITY DATE").

               (b) If Borrower shall have  exercised the Initial  Extension
     Option,  then  Borrower  shall have the option (the  "FINAL  EXTENSION
     OPTION"),  exercisable  by notice  (the "FINAL  EXTENSION  NOTICE") to
     Agent  given at least  ten (10)  Business  Days  prior to the  Initial
     Extension  Maturity  Date,  time being of the  essence,  to extend the
     maturity  of the Loans until the date three (3) months  following  the
     Initial Extension Maturity Date (the "FINAL EXTENSION MATURITY DATE").

          2.6.2  CONDITIONS TO EXTEND.  Borrower's right to extend the term
of the Loan shall be  conditioned  upon the  satisfaction  of the following
conditions  precedent as of the date on which the Initial  Extension Notice
or Final Extension Notice,  as applicable,  is provided to Agent, and as of
the  Initial  Maturity  Date or the Initial  Extension  Maturity  Date,  as
applicable:

               (a) no monetary Default,  material  non-monetary  Default or
     Event of  Default  shall  have  occurred  and be  continuing  (and any
     extension shall not be deemed a waiver of a Default of any type); and

               (b) Borrower shall pay to Agent (to be distributed  pro rata
     among Lenders in accordance with the outstanding principal balances of
     the Loans) on each of the dates on which the Initial  Extension Notice
     and Final  Extension  Notice,  as  applicable,  is provided to Agent a
     non-refundable extension fee of $225,000 (each, an "EXTENSION FEE").

     2.7  COMMITMENT AND OTHER FEES.

               (a)  Borrower  agrees to pay to each  Lender on the  Closing
     Date a  non-refundable  commitment  fee (each a  "COMMITMENT  FEE" and
     collectively  the  "COMMITMENT  FEES") in an  amount  equal to one and
     one-half percent (1.5%) of the principal amount of the Commitment made
     by such Lender to Borrower  pursuant to this Agreement.  Pursuant to a
     separate  agreement with  Borrower,  upon the Closing Date Borrower is
     paying Agent a non-refundable Agent's fee.

               (b)  Notwithstanding  anything  to  the  contrary  contained
     herein, any fee otherwise payable to Elliott hereunder,  including but
     not  limited  to the  Extension  Fee and the  Commitment  Fee,  may be
     assigned by Elliott to an affiliate of Elliott.

     2.8  AGENT RELIANCE; DEFAULTING LENDERS.

          2.8.1 AGENT  RELIANCE.  Unless Agent shall have been  notified in
writing by any Lender prior to the date of an Advance that such Lender does
not intend to make  available to Agent such  Lender's pro rata share of the
Advance to be made on such date, Agent may assume that such Lender has made
such amount  available to Agent on such date,  and Agent may make available
to Borrower a corresponding  amount. If such corresponding amount is not in
fact made  available  to Agent by such Lender on the date of such  Advance,
Agent shall have no obligation to make such corresponding  amount available
to the  Borrower.  If Agent has made such funds  available  to Borrower and
such Lender does not pay such  corresponding  amount  upon  Agent's  demand
therefor,  Agent may at any time thereafter so notify Borrower and Borrower
shall   immediately   upon  Agent's  demand  therefor  pay  to  Agent  such
corresponding amount together with interest thereon, for each day from such
Funding  Date until the date such amount is paid to Agent,  at the Interest
Rate.

          2.8.2  DEFAULTING  LENDERS.  To the extent that a Lender fails to
make any  Advance  when  required  hereunder  and one or more of the  other
Lenders  ("Performing  Lenders") makes such Advance in such amounts as they
may agree upon (although none of Lenders or Agent shall have any obligation
to make any such Advance),  then, without otherwise limiting any rights and
remedies in such  situation,  Defaulting  Lender shall pay to Lenders which
performed  Defaulting Lender's obligations (x) interest on such amount at a
rate equal to such  Performing  Lender's cost of funds for the related Loan
which  Performing  Lenders made to Borrower as a result of such  Defaulting
Lender's  failure to effect the related Advance and (y) a pro-rata  portion
of the fees paid to  Defaulting  Lender by Borrower as set forth in Section
2.7, with such pro-rata portion to be calculated by amortizing such fees on
a  straight-line  basis  (over  the then  scheduled  term of the  Loan) and
allocating to Performing Lenders, with respect to the period they performed
on behalf of the  Defaulting  Lender,  the fees  allocable to the amount so
advanced  by  Performing  Lenders  on behalf  of  Defaulting  Lender.  Such
interest shall accrue and be payable from the date the Performing Lender(s)
made a loan to Borrower on behalf of the  Defaulting  Lender(s)  until such
payment is made by the Defaulting Lender(s) to the Performing Lender(s). If
Defaulting Lender makes the payment which it theretofore failed to make and
pays  Performing  Lender the interest and fees  described in this  Section,
then  Defaulting  Lender  shall be deemed to have made the Advance when the
same was originally due.

          2.8.3  SUBORDINATION  OF DEFAULTING  LENDERS.  If a Lender fails,
when  required  hereunder,  to make  any  Advance  or  fails to pay any sum
payable to Agent  hereunder  and such default  continues  for five (5) days
after  written  notice by Agent to such  Lender,  then such  Lender's  (the
"Defaulting Lender") share in the Loans and the Loan Documents and proceeds
thereof shall be immediately subordinated to the other Lenders' and Agent's
share therein and proceeds thereof, and such Defaulting Lender's Commitment
and Loans shall be voted by Agent, all without  necessity for executing any
further  documents.  Upon such failure,  in addition to Agent's other legal
and equitable  rights and remedies,  Agent shall withhold and apply any and
all amounts payable to such  Defaulting  Lender under the Loan Documents in
such order of priority as Agent shall  determine in its sole discretion to:
(i) purchase for the Defaulting Lender its share of any Loan or pay any sum
payable  hereunder that  Defaulting  Lender was obligated but failed to pay
pursuant to this Agreement; and/or (ii) reimburse Performing Lenders and/or
Agent for any other  sums,  costs,  expenses  or  disbursements  payable by
Defaulting  Lender  hereunder.  Upon actual payment by Defaulting Lender of
its late Commitment percentage of the Loans and any other sums then payable
by Defaulting  Lender under the Loan Documents,  its share in the Loans and
in the Loan  Documents  and proceeds  thereof and its  Commitment  and Loan
thereupon shall  immediately be restored to equal priority with that of the
other Lenders,  but these  provisions  shall not effect a rescission of any
exercise by Agent of any vote of Defaulting Lender's Commitment and Loans.

     2.9  LENDING INSTALLATIONS.

          Each Lender may book Loans at one or more  Lending  Installations
selected by it from time to time, and may change its Lending  Installations
from  time to time,  but no such  selection  or  change  shall  affect  the
liability of the Lender making any such  selection or change.  All terms of
this  Agreement  and of the other Loan  Documents  shall  apply to any such
Lending Installation as if it were a Lender hereunder,  and, if a Lender so
selects  Lending  Installation(s),  this Agreement  shall be deemed held by
such Lender for the benefit of its selected Lending Installation(s).

     2.10 WITHHOLDING.

          All payments by Borrower  shall be paid in full without setoff or
counterclaim  and  without  reduction  for and free from any and all Taxes;
provided,  however,  that in the event Borrower shall be required by law to
deduct or  withhold  Taxes from  interest,  fees or other  amounts  payable
hereunder  or under  any of the other  Loan  Documents,  Borrower  shall be
entitled  to do  so  without  being  in  Default  hereunder  provided  that
Borrower,  together with such  payment,  shall provide a statement to Agent
and Lenders  setting  forth the amount of Taxes  deducted or withheld,  the
applicable   rate,  an  official  receipt  or  other  evidence  of  payment
satisfactory  to  the  applicable  Lender  and  any  other  information  or
documentation  which  may  reasonably  be  requested  for  the  purpose  of
assisting the Person(s) from whom Taxes were deducted or withheld to obtain
any allowable  credits or deductions  for the Taxes so deducted or withheld
in  each   jurisdiction  in  which  said  Person(s)  are  subject  to  tax.
Notwithstanding  the  foregoing,  however,  Borrower  shall  not  deduct or
withhold  Taxes  from  amounts  payable  to or for the  benefit of a Person
entitled to payments hereunder whose percentage interest in the obligations
of  Borrower  has been  disclosed  to  Borrower  (either in writing or by a
document to which such Person,  any Lender or Borrower is a signatory) (or,
in the event that any Taxes are  required by law to be deducted or withheld
from  payments  hereunder  to any such Person,  Borrower  shall pay to such
Person such additional amount as is necessary to ensure that the net amount
actually  received  by such  Person  will equal the full amount such Person
would have received had no such  deduction or withholding  been  required),
(i) if such  Person is  created or  organized  under the laws of the United
States or any state  thereof or (ii) to the extent that  Borrower  would be
permitted to make such  payments to such Person free of such  deductions or
withholdings  as of the  Closing  Date or the date  such  Person  otherwise
acquires an interest in the  obligations  of Borrower  hereunder;  provided
that  if at the  date a  Person  becomes  a  party  hereto  the  applicable
transferor  or assignor  was  entitled  to  additional  amounts  under this
Section 2.10, then to such extent the assignee or transferee  shall also be
entitled  to  additional  amounts  hereunder.   A  Lender  organized  in  a
jurisdiction  other  than the  United  States  or a  political  subdivision
thereof  shall not be entitled  to receive  additional  amounts  under this
Section  2.10 to the extent  that a  withholding  tax is  imposed  due to a
failure to comply  with the  provisions  of  Section  9.27(f)  hereof.  The
percentage  interest in the obligations of Borrower  hereunder of each such
Person shall equal the percentage participation in such obligations of such
Person as so disclosed to Borrower from time to time.  Borrower  shall also
pay any  present or future  stamp or  documentary  taxes or any other Taxes
imposed on Agent or any Lender  that arise from any  payment  hereunder  or
from the execution,  delivery or  registration of or otherwise with respect
to this Agreement.

     2.11 SHARING OF PAYMENTS, ETC.

          If any Lender shall  obtain any payment or reduction  (including,
without  limitation,  any  amounts  received as  adequate  protection  of a
deposit  treated  as cash  collateral  under  the  Bankruptcy  Code) of any
obligation  of Borrower  hereunder in respect of the Loans or in respect of
any other obligations of Borrower under any of the Loan Documents  (whether
voluntary,  involuntary,  through the exercise of any right of set-off,  or
otherwise)  in excess of its Pro Rata Share of  payments or  reductions  on
account of the Loans or such other  obligations  obtained  by all  Lenders,
such Lender shall  forthwith (i) notify each of the other Lenders and Agent
of such  receipt,  and  (ii)  purchase  from  the  other  Lenders,  without
recourse,  such  participations  in the affected  obligations  owned by the
selling Lenders as shall be necessary to cause such  purchasing  Lenders to
share the excess payment or reduction,  net of costs incurred in connection
therewith,  ratably with each of them,  provided that if all or any portion
of such excess  payment or  reduction  is  thereafter  recovered  from such
purchasing Lenders, or additional costs are incurred, the purchase shall be
rescinded and the purchase price restored to the extent of such recovery or
such  additional  costs,  but without  interest.  Borrower  agrees that any
Lender so purchasing a  participation  from another Lender pursuant to this
Section 2.11 may, to the fullest extent permitted by law,  exercise all its
rights of payment  (including  the right of set-off)  with  respect to such
participation  as  fully as if such  Lender  were the  direct  creditor  of
Borrower in the amount of such participation.

     2.12 PRO RATA TREATMENT.

          Subject to the  provisions  of  Sections  2.8.2 and  2.8.3,  each
borrowing  by  Borrower  from  Lenders  and each  payment  (including  each
prepayment) by Borrower on account of principal  and/or interest in respect
of the Loans shall be made  concurrently  and pro rata as among all Lenders
all in accordance with their Pro Rata Shares appropriately  adjusted in the
case of any Lender who shall have  failed to fund its Pro Rata Share of the
Loans.


III. SPECIAL PROVISIONS

     3.1  LOSS  PROCEEDS  ACCOUNT.   Borrower  shall  cause   all  Casualty
Insurance  Proceeds  or  Condemnation  Proceeds  to be paid  directly to an
account  designated  by Agent for such purpose and under the sole  dominion
and control of Agent for the  purposes of  receiving  and  disbursing  Loss
Proceeds (the "LOSS PROCEEDS  ACCOUNT"),  on behalf of Lenders. If any Loss
Proceeds are received by Borrower,  the same shall be received in trust for
Lenders,  shall be  segregated  from other funds of Borrower,  and shall be
paid  directly to the Loss  Proceeds  Account to be applied or disbursed in
accordance with this Agreement.  Borrower hereby authorizes and directs any
affected insurance company to make payment of Loss Proceeds directly to the
Loss  Proceeds  Account  and  Borrower  agrees to execute  such  additional
instruments  as any  such  affected  insurance  company  may  request  as a
condition to making such payment of Loss Proceeds.

     3.2  CASUALTY AND CONDEMNATION.

          3.2.1 CASUALTY, CONDEMNATION AND APPLICATION OF PROCEEDS.

               (a) Borrower  shall give prompt  written  notice to Agent of
     any Casualty at or  Condemnation of the Properties or any part thereof
     and shall  deliver  to Agent  copies of any and all  papers  served in
     connection with such proceedings.  All Casualty Insurance Proceeds and
     all Condemnation Proceeds shall be applied and disbursed in accordance
     with the provisions of this Section and Section 2.3.2, as the case may
     be.

               (b) Upon the  occurrence of any Casualty at or  Condemnation
     of the Properties or any part thereof, all Loss Proceeds shall only be
     applied  to  the  Indebtedness  or  toward  the  restoration  of  such
     Property,  as shall be determined by Borrower in its sole and absolute
     discretion;  provided,  however, that (i) if an Event of Default shall
     be  continuing at the time of any Casualty or  Condemnation,  all Loss
     Proceeds shall only be applied to the Indebtedness, in accordance with
     Section 2.3.2;  but (ii) if such Casualty or Condemnation  occurs at a
     Property  which is  encumbered by a Lien,  the Loss Proceeds  shall be
     applied in accordance with such Lien documents.

               (c) Upon the  occurrence of any Casualty at or  Condemnation
     of the Properties or any part thereof during the existence of an Event
     of Default, Agent alone shall have the right, in its sole and absolute
     discretion,  to settle,  adjust or compromise  any claim (i) under any
     policy of insurance or (ii) in connection with a Condemnation.  In all
     other cases,  Borrower may settle, adjust or compromise any such claim
     which is less than $500,000.00,  and with respect to any such claim in
     excess  of  $500,000.00,  Agent and the  Borrower  shall  consult  and
     cooperate with each other and each shall be entitled to participate in
     all meetings and  negotiations  with respect to the settlement of such
     claim. Any adjustment or settlement by the Borrower of any claim which
     is in excess of $500,000.00 shall be subject to prior Lender Approval,
     which approval shall not be unreasonably withheld or delayed; provided
     that if such  Casualty/Condemnation  occurs  at a  Property  which  is
     encumbered  by a Lien,  the any  settlement,  adjustment or compromise
     shall be decided in accordance  with such Lien  documents.  

               (d) In the event that Loss  Proceeds from any Casualty at or
     Condemnation  of a  Property  or  any  part  thereof  are  to be  made
     available to Borrower for restoration  and the reasonably  anticipated
     cost  of  the   restoration  is  $2,000,000  or  more,  the  following
     provisions shall apply:

                    (i) Borrower  shall,  no later than upon receipt of the
          Loss  Proceeds,  commence  diligently  to restore the  applicable
          Property  substantially  to  its  value,  character  and  utility
          immediately  prior to such  Casualty  or  Condemnation  (it being
          understood that Borrower's commencement of such restoration prior
          to  receipt  of  Insurance  Proceeds  shall not in any way affect
          Lender's right, if any, to apply Insurance  Proceeds to the Loans
          pursuant to and in accordance with the terms of this  Agreement),
          in  which  event   Borrower   shall  comply  with  the  following
          conditions  in  connection  with the  performance  of all of such
          restoration (hereinafter "WORK"):

                         (A) no Work  shall be  undertaken  until  Borrower
               shall  have   provided   Agent  with   evidence   reasonably
               satisfactory to Agent that the amounts deposited in the Loss
               Proceeds Account will be sufficient to cover the entire cost
               of such Work;

                         (B) no Work  shall be  undertaken  until  Borrower
               shall have  procured and paid for, so far as the same may be
               required from time to time,  all permits and consents of all
               Governmental Authorities having jurisdiction;

                         (C) any Work that is  structural  in nature,  that
               involves mechanical,  electrical, fire safety, HVAC or other
               building   systems  or  the  performance  of  which  in  the
               reasonable judgment of Agent otherwise requires the services
               of a licensed architect,  engineer and/or other professional
               in accordance  with safe and sound  construction  practices,
               shall be performed in accordance with plans, specifications,
               reports and/or  drawings  prepared by Borrower's  architect,
               engineer  and/or  other  professional  and approved by Agent
               (such approval not to be  unreasonably  withheld or delayed)
               and promptly  following its receipt of same,  Borrower shall
               deliver  to  Agent  copies  of  all  plans,  specifications,
               reports  and/or  drawings  relating to any such Work for its
               review and approval  (such  approval not to be  unreasonably
               withheld or delayed);

                         (D) all Work shall be performed in accordance with
               cost  estimates  approved  by Agent as  provided  below  and
               promptly  following  its  receipt  of same,  Borrower  shall
               deliver to Agent  copies of all cost  estimates  relating to
               any such Work for Agent's review and approval (such approval
               not to be unreasonably withheld or delayed);

                         (E) any Work that is  structural in nature or that
               involves mechanical,  electrical, fire safety, HVAC or other
               building   systems  or  the  performance  of  which  in  the
               reasonable judgment of Agent otherwise requires the services
               of a licensed architect,  engineer and/or other professional
               in accordance  with safe and sound  construction  practices,
               shall be  performed  under  the  supervision  of a  licensed
               architect,  engineer  and/or other  professional  reasonably
               approved by Agent;

                         (F) all Work  shall be  prosecuted  diligently  to
               completion  in  a  good  and   workmanlike   manner  and  in
               compliance  with all applicable  permits and  authorizations
               and with all other applicable Legal Requirements;

                         (G) all Work shall be completed  free and clear of
               all  liens,  encumbrances,  chattel  mortgages,  conditional
               bills  of sale  and  other  charges,  and  substantially  in
               accordance with the plans and specifications therefor;

                         (H) during the  performance of any Work,  Borrower
               shall  procure and  maintain,  or cause to be  procured  and
               maintained,   (x)   "All-Risk"   builder's   risk   property
               insurance,    with   vandalism   and   malicious    mischief
               endorsements,  completed  value form,  covering all physical
               loss (including any loss of or damage to supplies, machinery
               and  equipment) in connection  with the  performance of such
               Work and (y) statutory workers'  compensation and employers'
               liability coverage, if applicable to Borrower; and

                         (I) Borrower shall reimburse Agent and Lenders for
               all  reasonable  fees  and  expenses  incurred  by  Agent or
               Lenders in connection with their review of any Work.

                    (ii) All Loss  Proceeds (in excess of  $2,000,000  with
          respect to any  Casualty or  Condemnation)  shall be deposited in
          the Loss Proceeds  Account in  accordance  with the terms of this
          Agreement.  Agent shall disburse such proceeds (together with any
          additional  sums deposited) to or for the account of the Borrower
          from time to time to pay the costs and expenses  associated  with
          the restoration of the Properties, as set forth below:

                         (A) Each request for payment  shall be made on ten
               (10)  Business  Days'  prior  notice  to  Agent  and,  if an
               architect,  engineer or other  professional  was retained to
               supervise  the  restoration,   shall  be  accompanied  by  a
               certificate  to  be  made  by  such  supervising  architect,
               engineer  and/or  other  professional  stating  that the sum
               requested is required to reimburse  Borrower for payments by
               Borrower to, or is due to, the  contractor,  subcontractors,
               materialmen,   laborers,  engineers,   architects  or  other
               persons rendering services or materials for the Work (giving
               a brief description of such services and materials);

                         (B) Each request shall be  accompanied  by waivers
               of liens  satisfactory  to Agent  covering  that part of the
               Work for which reimbursement is being requested or for which
               payment was previously requested; and

                         (C) Each request shall be  accompanied by evidence
               reasonably satisfactory to Lender that the amounts deposited
               in the Loss Proceeds Account will be sufficient to cover the
               remaining cost of such Work.

               (e)  Notwithstanding  anything to the contrary  contained in
     this Agreement, during the continuance of an Event of Default, Lenders
     shall have the absolute  right to apply at any time all or any part of
     the  Loss  Proceeds  then  held  by or on  behalf  of  Lenders  to the
     prepayment of the Indebtedness.

          3.2.2 CONFLICTS WITH MORTGAGE FINANCING. If any term or provision
of Section 3.2.1 shall  conflict  with the terms of any mortgage  financing
applicable  to a  Property  as to  which a  Casualty  or  Condemnation  has
occurred,  then the terms and provisions of such Prior Debt Documents shall
take precedence over Sections 2.3.2 and 3.2.1 hereof.


IV.  CONDITIONS PRECEDENT

     4.1  INTENTIONALLY OMITTED.

     4.2  CONDITIONS PRECEDENT TO ALL ADVANCES.

          The  obligations of Lenders to make Advances on each Funding Date
are subject to the  satisfaction  by Borrower of the  following  conditions
precedent no later than such Funding Date:

          4.2.1 NOTICE OF BORROWING; OTHER DOCUMENTATION.  Agent shall have
received  before such Funding Date, in  accordance  with the  provisions of
Section 2.1.2, an (i) original  executed Notice of Borrowing,  in each case
signed by an authorized officer of Borrower, and (ii) such other documents,
agreements,  certificates  or  instruments  as Agent deems  appropriate  or
necessary.

          4.2.2 OTHER CONDITIONS. As of such Funding Date:

               (a) the representations and warranties  contained herein and
     in the other Loan Documents  shall be true and correct in all material
     respects on and as of such  Funding  Date to the same extent as though
     made on and as of that date, except to the extent such representations
     and  warranties  specifically  relate to an  earlier  date  (including
     references to "the Closing Date" or "the date hereof"),  in which case
     such  representations  and warranties shall have been true and correct
     in all material respects on and as of such earlier date;

               (b) Borrower and each Standby Purchaser shall have performed
     in all material  respects all  agreements and satisfied all conditions
     which this  Agreement  or any other Loan  Document  provides  shall be
     performed or satisfied by it on or before such Funding Date;

               (c) no  Material  Adverse  Effect  (in the sole  opinion  of
     Agent) shall have occurred;

               (d) no  order,  judgment  or  decree  of any  arbitrator  or
     Governmental  Authority shall purport to enjoin or restrain any Lender
     from making the Advances to be made by it on that Funding Date; and

               (e) no event shall have  occurred and be continuing or would
     result from the  consummation  of the borrowing  contemplated  by such
     Notice of  Borrowing  that  would  constitute  a  Default  or Event of
     Default.

V.   REPRESENTATIONS AND WARRANTIES

     5.1  BORROWER REPRESENTATIONS.

          Borrower  represents  and  warrants  (which  representations  and
warranties  shall survive  Borrower's  delivery of the Notes and the making
and repayment of the Loans) that the following statements are true, correct
and complete as of the Closing Date and on each Funding Date:

          5.1.1 ORGANIZATION;  EXISTENCE.  Borrower has been duly organized
and is validly  existing and in good standing as a business trust under the
laws of the State of Ohio,  with requisite trust power and authority to own
or hold under lease its  Properties and to transact the businesses in which
it now engaged,  and to execute and deliver the Loan  Documents to which it
is a party, and is qualified and self-administered as a REIT under Sections
856 through 860 of the Internal Revenue Code. Borrower is duly qualified to
do business in each jurisdiction where it is required to be so qualified in
connection with its Properties, businesses and operations where the failure
so to qualify would have a material  adverse  effect on Borrower.  Borrower
possesses all rights, licenses, permits and authorizations, governmental or
otherwise,  necessary to entitle it to own its  Properties  and to transact
the  businesses  in  which  it is now  engaged.  Borrower's  Organizational
Documents have been duly executed, delivered and, to the extent required by
applicable law, filed,  and are in full force and effect in accordance with
their respective terms and have not been modified or amended.

          5.1.2  PROCEEDINGS.  Borrower has taken all necessary  corporate,
trust,  partnership  or limited  liability  company action to authorize the
execution,  delivery and  performance  of this Agreement and the other Loan
Documents to which it is a party,  and the performance of all  transactions
contemplated thereby, including the Offering. This Agreement and such other
Loan  Documents  to which  Borrower is a party have been duly  executed and
delivered by or on behalf of Borrower.

          5.1.3 NO CONFLICTS.  The execution,  delivery and  performance by
Borrower of the Loan Documents to which it is a party,  and the performance
of all transactions contemplated thereby,  including the Offering, will not
conflict with or violate any provisions of its Organizational  Documents or
conflict with or result in a breach of any of the terms or  provisions  of,
or constitute a Default  under,  or result in the creation or imposition of
any Lien, charge or encumbrance (other than pursuant to the Loan Documents)
upon  any  of  the  Properties  pursuant  to the  terms  of any  indenture,
mortgage, deed of trust, loan agreement or other agreement or instrument to
which it is a party or by which it is bound or to which the  Properties are
subject,  nor will such  action  result in any  material  violation  of the
provisions of any statute or any order,  rule or regulation of any court or
governmental  agency or body having  jurisdiction  over Borrower (or any of
its Affiliates),  or over any of Borrower's  Properties  (including without
limitation  Regulations  G,  T, U or X of the  Board  of  Governors  of the
Federal Reserve System), and any consent, approval,  authorization,  order,
registration or  qualification  of or with any court or any such regulatory
authority or other governmental agency or body or any other Person required
for the  execution,  delivery  and  performance  by  Borrower  of the  Loan
Documents to which it is a party has been obtained and is in full force and
effect and no term of condition thereof has been amended or modified.

          5.1.4  LITIGATION.  Except as set forth on Schedule 5.1.4,  there
are no actions,  suits or  proceedings at law or in equity by or before any
Governmental  Authority  or other  agency  now  pending  or, to  Borrower's
knowledge,  threatened  against or affecting  Borrower  where such actions,
suits or proceedings,  if determined against Borrower,  could, individually
or collectively,  reasonably be expected to have a Material Adverse Effect.
There are no proceedings  pending or, to Borrower's  knowledge,  threatened
against Borrower which call into question the validity or enforceability of
any of the Loan Documents.

          5.1.5  AGREEMENTS.  Borrower is not a party to any  agreement  or
instrument or subject to any restriction  which does or could reasonably be
expected to result in a Material Adverse Effect.

          5.1.6 NO BANKRUPTCY  FILING.  Borrower has not filed and Borrower
is not contemplating  either the filing of a petition by it under any state
or federal  bankruptcy or insolvency  laws or the  liquidation  of all or a
major  portion of its assets or property,  and Borrower has no knowledge of
any Person contemplating the filing of any such petition against it.

          5.1.7 FULL AND ACCURATE DISCLOSURE.  No statement of fact made by
Borrower in this Agreement or in any of the other Loan  Documents  contains
any untrue statement of a material fact or omits to state any material fact
necessary to make  statements  contained  herein or therein not  materially
misleading.

          5.1.8 TAX AND REIT  STATUS.  Borrower  has  timely  filed all tax
returns  that are required to be filed with any  Government  Entity and has
timely paid all Taxes due  pursuant  to the tax  returns or any  assessment
received  by it or  otherwise  required  to be  paid,  except  Taxes  being
contested in good faith by appropriate  proceedings  and for which adequate
reserves  or other  provisions  are  maintained  in  accordance  with GAAP.
Borrower  has (i) elected to be taxed as a REIT  effective  for each of the
taxable  years ending on or after  December 31, 1961,  (ii) has not revoked
such election, (iii) qualified for taxation as a REIT for each such taxable
year and is in a position to so qualify for its current  taxable year, (iv)
operates  in a manner so as to qualify  as a REIT,  and (v) has not sold or
otherwise disposed of any assets which could give rise to a material amount
of Tax pursuant to any election made by Borrower under Notice 88-19, 1988-1
CB 486 and does not expect to effect any such sale or other disposition.

          5.1.9 USE OF  PROCEEDS.  Borrower's  use of the  proceeds  of the
Loans is solely for the purposes described in Section 2.2.

          5.1.10 FINANCIAL INFORMATION. Borrower has furnished Lenders with
true,  correct and  complete  copies of (a) the combined  annual  financial
statements  for  Borrower  and Manager  for the most recent  fiscal year of
Borrower,  including the combined balance sheet of Borrower and Manager and
as of the end of such fiscal  year and  combined  statements  of income and
changes in cash for Borrower  and Manager and a statement of  shareholder's
equity,  prepared on a consistent  basis in accordance with GAAP (except as
specifically  disclosed  therein) and in the form included with  Borrower's
Form 10-K as filed with the  Securities  and Exchange  Commission  for such
fiscal year,  certified  without  qualification by Borrower's CPAs; (b) the
combined quarterly  financial  statements for Borrower and Manager for each
fiscal  quarter  elapsed since the  expiration  of  Borrower's  most recent
fiscal year,  including a combined balance sheet and combined statements of
income  and  change  in cash of  Borrower  and the  Manager  prepared  on a
consistent  basis with the prior  fiscal  year's  financial  statements  in
accordance with GAAP (except as specifically disclosed therein), and in the
form included with  Borrower's  Form 10-Q, as filed with the Securities and
Exchange  Commission for any such fiscal quarter;  and (c) a certificate of
the  chief  financial  officer,   principal  accounting  officer  or  chief
executive officer of Borrower, stating that to his best knowledge after due
inquiry the foregoing  statements  present fairly in all material  respects
the combined  financial position of Borrower and Manager and the results of
their combined  operations,  subject,  solely with respect to the materials
described in clause (b), to routine year-end audit adjustments.  No changes
have occurred in the assets, liabilities or financial condition of Borrower
or Manager from those  reflected in the most recent balance sheets referred
to above in this Section which, individually or in the aggregate, have been
materially adverse. Since the date of such most recent balance sheet, there
has been no material  and  adverse  development  in the  business or in the
operations or prospects of Borrower or Manager.

          5.1.11 NO DEFAULT.

               (a)  No  event  has  occurred  and  is  continuing,  and  no
     condition exists, which constitutes a Default or Event of Default.

               (b) No Default by Borrower or any Standby  Purchaser  and no
     accrued right of rescission,  cancellation  or termination on the part
     of Borrower or any Standby  Purchaser  exists under this  Agreement or
     any of the other Loan Documents.

          5.1.12 FEDERAL  RESERVE  REGULATIONS.  No part of the proceeds of
the Loans  will be used for the  purpose of  purchasing  or  acquiring  any
"MARGIN STOCK" within the meaning of Regulation U of the Board of Governors
of the  Federal  Reserve  System or for any other  purpose  which  would be
inconsistent  with such Regulation U or any other Regulations of such Board
of Governors,  or for any purposes  prohibited by Legal  Requirements or by
the terms and conditions of this Agreement or the other Loan Documents.

          5.1.13 ENFORCEABILITY. The Loan Documents constitute legal, valid
and binding  obligations of Borrower and Standby  Purchasers party thereto,
enforceable  in  accordance  with  their  respective   terms,   subject  to
applicable  bankruptcy,  insolvency  and similar laws  affecting  rights of
creditors  generally,  and  subject,  as  to  enforceability,   to  general
principles  of equity  (regardless  of whether  enforcement  is sought in a
proceeding  at law or in  equity)  and  are not  subject  to any  right  of
rescission,  set-off,  counterclaim  or defense by  Borrower or any Standby
Purchaser,  including  the defense of usury,  and neither  Borrower nor any
Standby   Purchaser  has  asserted  any  right  of   rescission,   set-off,
counterclaim or defense with respect thereto.

          5.1.14  INCORPORATION  OF  REPRESENTATIONS  AND  WARRANTIES.   In
addition  to the  foregoing  representations  and  warranties,  each of the
representations and warranties set forth in Section 6 of the Line of Credit
Facility and any related definitions,  as in effect on the date hereof, are
hereby incorporated herein by reference and shall apply,  mutatis mutandis,
to this Agreement.



VI.  AFFIRMATIVE COVENANTS

     6.1  BORROWER COVENANTS.

          From the date  hereof  and until  the  indefeasible  payment  and
performance  in full  of all  Indebtedness  of  Borrower,  Borrower  hereby
covenants and agrees with Lenders that:

          6.1.1 SEC FILINGS AND PRESS  RELEASES.  Borrower shall provide to
Agent  copies  promptly  after  their  filing or, if not filed,  after they
become available,  of (a) all financial  statements,  reports,  notices and
proxy  statements  sent or made  available  generally  by  Borrower  to its
security holders, (b) all regular and periodic reports and all registration
statements  and  prospectuses,  if any,  filed by the Borrower with the New
York  Stock  Exchange,  Inc.,  any other  securities  exchange  or with the
Securities and Exchange Commission or any Governmental Authority or private
regulatory authority,  and (c) all press releases and other statements made
available  generally by Borrower or any of its  Affiliates to the public or
to the securityholders of the Borrower;

          6.1.2 BUSINESS AND  OPERATIONS.  Borrower will continue to engage
in the businesses presently conducted by it (i.e., acquisition, disposition
and  ownership  of  real  property);   provided  that  Borrower  may  cease
conducting  any  business  presently  conducted  by it, with prior  written
Lender  Approval (such Lender  Approval not to be  unreasonably  withheld).
Borrower will qualify to do business and will remain in good standing under
the laws of each jurisdiction necessary for the conduct of its business.

          6.1.3  COSTS OF  ENFORCEMENT.  In the  event  of the  Bankruptcy,
insolvency,  rehabilitation  or other  similar  proceeding  in  respect  of
Borrower or an  assignment  by Borrower  for the benefit of its  creditors,
Borrower, its successors or assigns, shall be chargeable with and agrees to
pay all costs of collection and defense,  including  reasonable  attorneys'
fees  in  connection   therewith  and  in  connection  with  any  appellate
proceeding or post-judgment action involved therein, which shall be due and
payable together with all required service or use Taxes.

          6.1.4 ESTOPPEL  STATEMENT.  Borrower,  within ten (10) days after
request from Agent,  shall furnish to Agent a statement,  duly acknowledged
and  certified  to Lenders  and to any other  Person  designated  by Agent,
setting  forth (a) the  amount  then  owing by  Borrower  in respect of the
Indebtedness,  (b) the date  through  which  interest on the Loans has been
paid,  (c) the  nonexistence  of any  offsets,  counterclaims,  credits  or
defenses to the payment of Borrower's obligations under the Loan Documents,
and (d)  whether  any written  notice of default  from  Lenders or Agent to
Borrower is then outstanding, and acknowledging that this Agreement and the
other Loan  Documents  have not been  modified or, if modified,  giving the
particulars of such modification.

          6.1.5 LOAN PROCEEDS. Borrower shall use the proceeds of the Loans
only for the purposes set forth in Section 2.2.

          6.1.6 NAME;  PRINCIPAL PLACE OF BUSINESS.  Borrower shall provide
to Agent (a)  notification  of any change in Borrower's  name,  identity or
corporate, partnership, limited liability company or trust structure within
30 days of such change and (b) 30 days' prior written  notice of any change
in Borrower's executive office or principal place of business.

          6.1.7 BOARD OF TRUSTEES.  Borrower  shall provide to Agent,  with
reasonable  promptness,  written  notice  of any  change  in the  Board  of
Trustees of Borrower.

          6.1.8  OFFERING.  Borrower  shall obtain  Lender  Approval of the
registration  statement  for the Offering,  file the approved  registration
statement  for the  Offering  and use its best  efforts to  consummate  the
Offering, all in accordance with Article XI.

          6.1.9 INCORPORATION OF AFFIRMATIVE COVENANTS.  In addition to the
foregoing  affirmative  covenants,  each of the  affirmative  covenants set
forth  in  Section  7 of the  Line  of  Credit  Facility  and  any  related
definitions,  as in  effect on the date  hereof,  are  hereby  incorporated
herein by reference as if set forth herein in full and shall apply, mutatis
mutandis,  to  this  Agreement;   provided,  however,  that  the  following
affirmative   covenants  of  the  Line  of  Credit   Facility  are  not  so
incorporated: 7.3, 7.4, 7.16(f) and 7.16(g), 7.17, 7.18 and 7.19.

VII. NEGATIVE COVENANTS

     7.1  BORROWER NEGATIVE COVENANTS.

          From the date hereof until payment and performance in full of all
Indebtedness of Borrower,  Borrower  covenants and agrees with Lenders that
it will not do, directly or indirectly, any of the following:

          7.1.1 DEBT.  Without  prior  Lender  Approval and except for Debt
existing  on the date hereof and  reflected  in the  financial  information
furnished to Lenders,  Borrower shall not create,  incur or assume any Debt
exceeding in the aggregate Five Million Dollars  ($5,000,000.00) other than
(a) the Indebtedness;  (b) draws under the existing Line of Credit Facility
or the Imperial Credi Facility;  and (c) non-recourse mortgage Debt for the
purpose of  financing  an  acquisition  of a Property  or  refinancing  any
Property  (provided  that in the event of a refinancing  such Debt may only
encumber the Property  being  refinanced and in the event of an acquisition
such Debt may only  encumber the asset being  acquired);  provided that the
net proceeds of any such financing or  refinancing  shall be used to prepay
the Indebtedness pursuant to Section 2.3.2 above.

          7.1.2 CORPORATE STRUCTURE.  Without prior written Lender Approval
(such Lender Approval not to be unreasonably withheld), Borrower shall not,
and shall not permit any of its  Subsidiaries  or Affiliates to: (i) except
as provided in Article XI, alter the corporate,  capital or legal structure
of Borrower or any of its  Subsidiaries  or  Affiliates  (including  by the
issuance or  distribution  of a new or special class of  securities),  (ii)
incorporate or otherwise  organize any  Subsidiaries,  (iii) make or permit
any transfer, or acquire by purchase or otherwise,  directly or indirectly,
all or  substantially  all the  business,  property or fixed  assets of, or
stock or other  evidence of beneficial  ownership  of, any Person,  or (iv)
engage in any  transaction  or take any action that would cause Borrower or
Paired  Trust to cease to  qualify  as a "stapled  entity"  entitled  to an
exemption  from the  requirements  of Section 269B of the Internal  Revenue
Code.

          7.1.3  INCORPORATION  OF NEGATIVE  COVENANTS.  In addition to the
foregoing negative  covenants,  each of the negative covenants set forth in
Section 8 of the Line of Credit Facility and any related definitions, as in
effect on the date hereof, are hereby  incorporated  herein by reference as
if set forth  herein in full and shall  apply,  mutatis  mutandis,  to this
Agreement.


VIII. DEFAULTS

     8.1  EVENT OF DEFAULT.

               (a)  In  case  of the  occurrence  of any of the  following
     events  (each  of  which is  herein  sometimes  called  an  "EVENT  OF
     DEFAULT"):

                    (i)     if  Borrower  fails  to  make  any  payment  of
          principal of, or interest on, the Loans on the date on which such
          payment was due hereunder;

                    (ii)    if Borrower  fails to pay the  Indebtedness  in
          full on the Initial Maturity Date (or, if the term of the Loan is
          extended pursuant to Section 2.6, the Initial Extension  Maturity
          Date or the Final Extension Maturity Date, as the case may be);

                    (iii)   if Borrower or Standby  Purchaser  fails to pay
          any  other  amount  payable  by  Borrower  or  Standby  Purchaser
          pursuant to this  Agreement or any other Loan  Document  when due
          and such  failure  continues  for five (5)  Business  Days  after
          Lender delivers written notice thereof to Borrower;

                    (iv)    if any   representation  or  warranty  made  by
          Borrower  or any  Standby  Purchaser  herein or in any other Loan
          Document, or in any report,  certificate,  financial statement or
          other instrument,  agreement or document furnished by Borrower or
          any Standby  Purchaser in connection  with this  Agreement or any
          other Loan  Document,  shall be  inaccurate  or misleading in any
          material respect as of the date such  representation  or warranty
          was made or deemed made;

                    (v)     if Borrower or any Standby Purchaser shall make
          an assignment  for the benefit of creditors;  

                    (vi)    if a receiver,  liquidator  or trustee shall be
          appointed for Borrower or any Standby Purchaser or if Borrower or
          any Standby  Purchaser  shall be adjudicated a "Debtor" under the
          federal  bankruptcy  law or  insolvent,  or if any  petition  for
          Bankruptcy,  reorganization  or  arrangement  pursuant to federal
          Bankruptcy  law,  or any similar  federal or state law,  shall be
          filed by or against,  consented  to, or acquiesced in by Borrower
          or  any  Standby   Purchaser,   or  if  any  proceeding  for  the
          dissolution or  liquidation of Borrower or any Standby  Purchaser
          shall be  instituted;  provided,  however,  if such  appointment,
          adjudication,  petition or  proceeding  was  involuntary  and not
          consented to by Borrower or any Standby Purchaser, the same shall
          become an Event of  Default  upon the same not being  discharged,
          stayed or dismissed within sixty (60) days, or if Borrower or any
          Standby Purchaser shall generally not be paying its debts as they
          become due;

                    (vii)   if Borrower   assigns  its  rights  under  this
          Agreement  or any of the other  Loan  Documents  or any  interest
          herein or therein; or if any Standby Purchaser assigns its rights
          under a Standby Purchase Agreement or any interest therein, other
          than in  accordance  with  the  terms  of such  Standby  Purchase
          Agreement;

                    (viii)  if an Event of Default as defined or  described
          in any other Loan  Document  occurs,  or if any other event shall
          occur or condition  shall  exist,  if the effect of such event or
          condition is to accelerate  the maturity of all or any portion of
          the  Indebtedness or to permit Lenders to accelerate the maturity
          of all or any portion of the Indebtedness;

                    (ix)    except as  otherwise  provided in this  Section
          8.1,  if Borrower or Standby  Purchaser  shall  continue to be in
          default under any of the other terms,  covenants or conditions of
          this  Agreement  or any other  Loan  Document,  for ten (10) days
          after notice to Borrower or Standby  Purchaser from Agent, in the
          case of any default which can be cured by the payment of a sum of
          money,  or for thirty  (30) days after  notice  from Agent in the
          case  of any  other  default;  provided,  however,  that  if such
          non-monetary default is susceptible of cure but cannot reasonably
          be cured  within such 30-day  period and  provided  further  that
          Borrower or Standby  Purchaser  shall have commenced to cure such
          default within such 30-day period and  thereafter  diligently and
          expeditiously proceeds to cure the same, such 30-day period shall
          be extended for such time as is reasonably necessary for Borrower
          or Standby  Purchaser  in the  exercise of due  diligence to cure
          such default,  such  additional  period not to exceed thirty (30)
          days;  

                    (x)     if  Borrower  fails to make any  payment due to
          any  Indemnitee  or  such   Indemnitee's   respective   officers,
          directors, agents, parents or affiliates pursuant to Section 9.14
          hereof  for a period  of  fifteen  (15)  days  after  receipt  by
          Borrower of written demand therefor; provided that Borrower shall
          not be deemed to be in Default in respect of any such payment (or
          portion  thereof)  which  Borrower  is  contesting  in good faith
          pursuant to appropriate proceedings,  provided, further, that (A)
          Borrower   shall   post   cash  or  other   security   reasonably
          satisfactory   to  the  relevant   Indemnitee  with  an  escrowee
          satisfactory  to  such  Indemnitee  in an  amount  equal  to  the
          disputed  amount during the pendency of any appeal by Borrower of
          an  adverse  determination,  and (B) if such  contest  is finally
          determined  in favor of the  Indemnitee  (or if Borrower does not
          appeal an adverse  determination),  Borrower shall be required to
          make such payment (or portion thereof) to such Indemnitee  within
          ten (10) days after such determination;

                    (xi)    if any money  judgment,   writ  or  warrant  of
          attachment or similar process  requiring the payment of in excess
          of $500,000  not  adequately  covered by  insurance as to which a
          solvent  and  unaffiliated  insurance  company  has  acknowledged
          coverage shall be entered or filed against Borrower or any of its
          assets and shall  remain  undischarged,  unvacated,  unbonded  or
          unstayed  for a period of sixty (60) days (or in any event  later
          than  five  days  prior  to  the  date  of  any   proposed   sale
          thereunder);

                    (xii)   if there shall be a default by  Borrower  under
          any of the Prior Debt Documents (as in effect on the date hereof)
          or if there shall be a default by Borrower under any of the Prior
          Debt Documents (as from time to time in effect);

                    (xiii)  if  Borrower  shall  cease  for any  reason  to
          maintain its status as a REIT under the Internal Revenue Code;

                    (xiv)   a Change in Control shall occur; or

                    (xv)    an Event of Default  (as  defined  in the Other
          Loan Agreement) shall occur under the Other Loan Agreement;

then and in every such Event of Default and at any time  thereafter  during
the  continuance  thereof,  Agent may, in  addition to any other  rights or
remedies  available to Agent and/or Lender  pursuant to this  Agreement and
the other Loan Documents or at law or in equity, take such action,  without
notice or demand,  that  Required  Lenders  deem  advisable  to protect and
enforce  their  rights  against  Borrower  and/or  any  Standby  Purchaser,
including   declaring  the  Indebtedness  or  any  portion  thereof  to  be
immediately due and payable,  and may enforce or avail itself of any or all
rights or remedies provided in the Loan Documents,  including all rights or
remedies available at law or in equity.

     8.2 REMEDIES.  Upon the  occurrence  and during the  continuance of an
Event of Default, all or any one or more of the rights, powers,  privileges
and other remedies  available to Lenders under this Agreement or any of the
other  Loan  Documents  or at law or in  equity  may be  exercised,  at the
direction of the Required Lenders by Agent on behalf of Lenders at any time
and from time to time,  whether or not all or any of the Indebtedness shall
be declared due and payable,  and whether or not Agent on behalf of Lenders
shall have commenced any action for the  enforcement of Lender's rights and
remedies under any of the Loan Documents.

     8.3 REMEDIES CUMULATIVE.  The rights, powers and remedies of Agent and
Lenders under this  Agreement  shall be cumulative and not exclusive of any
other  right,  power or remedy  which Agent and  Lenders  may have  against
Borrower  pursuant  to this  Agreement  or the  other  Loan  Documents,  or
existing at law or in equity or  otherwise.  Agent's and  Lenders'  rights,
powers and remedies shall be concurrent  and may be pursued  independently,
singly, successively, together or otherwise, at such time and in such order
as Required Lenders may determine,  to the fullest extent permitted by law,
without  impairing or otherwise  affecting the other rights and remedies of
Agent and  Lenders  permitted  by law,  equity or  contract or as set forth
herein or in the other Loan Documents. No delay or omission to exercise any
remedy,  right or power  accruing upon an Event of Default shall impair any
such remedy,  right or power or shall be construed as a waiver thereof, but
any such remedy,  right or power may be exercised  from time to time and as
often as may be  deemed  expedient.  A waiver  of one  Default  or Event of
Default shall not be construed to be a waiver of any subsequent  Default or
Event of  Default  or to  impair  any  remedy,  right  or power  consequent
thereon.

     8.4 GOTHAM'S CURE RIGHTS. Notwithstanding anything contained herein or
in any other Loan Document, if there shall be a Default or Event of Default
by any Standby  Purchaser  (other than Gotham) under this  Agreement or any
other Loan Document,  or a Default or Event of Default by Borrower which is
due to any  breach by any  Standby  Purchaser  (other  than  Gotham) of any
representations,  warranties, covenants or any other provision contained in
this  Agreement  or any other Loan  Document  (each such event,  a "STANDBY
PURCHASER DEFAULT"),  then such Default or Event of Default may be cured in
accordance with the following procedures:

               (a) Agent,  promptly following its receipt of notice of such
     Standby  Purchaser  Default,  shall notify Gotham of the occurrence of
     such Standby Purchaser Default (the "STANDBY PURCHASER  NOTICE");

               (b) Gotham shall, within fifteen (15) days of receipt of the
     Standby Purchaser  Notice,  elect, in a writing delivered to Agent, to
     either:  (i)  assume  all rights  and  obligations  of the  defaulting
     Standby Purchaser under its respective Standby Purchase Agreement (the
     "ALTERNATE  STANDBY  RIGHTS"),  or  (ii)  decline  to  so  assume  the
     Alternate Standby Rights.  Failure by Gotham to respond within 15 days
     shall be deemed to be a decision  to  decline to assume the  Alternate
     Standby Rights.

               (c) If  Gotham  chooses  to  assume  the  Alternate  Standby
     Rights, each Gotham Standby Purchase Agreement shall be deemed to have
     been amended to reflect Gotham's  assumption of the Alternate  Standby
     Rights  (with  such  assumption  to be on a pro-rata  basis  among the
     entities  comprising  Gotham,  unless  Gotham's  notice  sets  forth a
     different  allocation  for the  assumption  of the  Alternate  Standby
     Rights), the rights of the defaulting Standby Purchaser so to purchase
     shall be subject to  Gotham's  right so to  purchase  and the  Standby
     Purchaser  Default shall be deemed cured. If Gotham chooses to decline
     to assume the Alternate  Standby Rights,  then such Standby  Purchaser
     Default shall constitute a Default or Event of Default as described in
     Section 8.1 of this Agreement.


IX.  MISCELLANEOUS

     9.1  SURVIVAL.   This   Agreement  and  all   covenants,   agreements,
representations   and  warranties  made  herein  and  in  the  certificates
delivered  pursuant  hereto shall survive the Closing  Date,  the making by
Lenders of any Loans  hereunder  and the execution and delivery to Agent of
the Notes,  and shall  continue  in full force and effect so long as all or
any of the Indebtedness is outstanding and unpaid. All covenants,  promises
and  agreements in this Agreement  contained  shall inure to the benefit of
and be binding upon the respective  legal  representatives,  successors and
assigns of the parties  hereto,  provided  that  Borrower may not assign or
transfer any of its rights or obligations hereunder.

     9.2  LENDERS'  OR  AGENT'S  DISCRETION.   Whenever  pursuant  to  this
Agreement or any other Loan  Document,  Lenders or Agent exercise any right
given to any of them to approve, disapprove, make a determination, exercise
discretion or consent,  or any arrangement or term is to be satisfactory to
Lenders or Agent, the decision of Lenders or Agent to approve,  disapprove,
make a determination,  exercise discretion or consent, or to decide whether
arrangements or terms are satisfactory or not satisfactory shall (except as
otherwise specifically herein or in any other Loan Document provided) be in
the sole discretion of Lenders or Agent and shall be final and conclusive.

     9.3 GOVERNING LAW.

               (a) This  Agreement was negotiated in the State of New York,
     and made by Lenders  and Agent and  accepted  by the  Borrower  in the
     State of New York,  and the proceeds of the Notes  delivered  pursuant
     hereto  were  disbursed  from the State of New York,  which  State the
     parties agree has a substantial relationship to the parties and to the
     underlying transaction embodied hereby, and in all respects, including
     matters of construction,  validity and performance, this Agreement and
     the obligations  arising hereunder shall be governed by, and construed
     in accordance  with,  the laws of the State of New York  applicable to
     contracts  made and performed in such State and any  applicable law of
     the United States of America.  To the fullest extent permitted by law,
     Borrower hereby  unconditionally  and irrevocably  waives any claim to
     assert that the law of any other  jurisdiction  governs this Agreement
     and the Notes. Lenders, Agent and Borrower hereby agree, in accordance
     with ss.  5-1401 of the New York General  Obligations  Law,  that this
     Agreement  and  the  Notes  shall  be  governed  by and  construed  in
     accordance with the laws of the State of New York.

               (b) To the fullest extent  permitted by applicable  law, any
     legal suit,  action or proceeding  against Lenders,  Agent or Borrower
     arising out of or relating to this  Agreement  shall be  instituted in
     any  federal  or state  court in New  York,  New York  (the  "New York
     Courts"),  pursuant to ss. 5-1402 of the New York General  Obligations
     Law, and Borrower  waives any objection  which it may now or hereafter
     have to the laying of venue of any such suit,  action or proceeding in
     the New York Courts,  and Borrower hereby  irrevocably  submits to the
     jurisdiction  of any such  New  York  Court  in any  suit,  action  or
     proceeding. Borrower does hereby designate and appoint Gotham Partners
     Management  Co., LLC,  having an address at 110 East 42nd Street,  New
     York,  New York 10017,  Attention:  William A. Ackman or at such other
     office in New York, New York as it may direct, as its authorized agent
     to accept and acknowledge on its behalf service of any and all process
     which may be  served in any such  suit,  action or  proceeding  in any
     federal or state court in New York,  New York, and agrees that service
     of process upon said agent at said address and written  notice of said
     service of  Borrower  mailed or  delivered  to  Borrower in the manner
     provided herein shall be deemed in every respect  effective service of
     process upon Borrower,  in any such suit,  action or proceeding in the
     State of New York.  Borrower (i) shall give prompt  notice to Agent of
     any changed address of its authorized  agent  hereunder,  (ii) may, at
     any time and from time to time designate a substitute authorized agent
     with an office in New York, New York (which office shall be designated
     as the  address  for service of  process),  and (iii)  shall  promptly
     designate such a substitute if its authorized  agent ceases to have an
     office  in New  York,  New  York or is  dissolved  without  leaving  a
     successor.  

     9.4 MODIFICATION,  WAIVER IN WRITING.  Except as otherwise required by
this  Section or where  Agent is,  pursuant  to any of the Loan  Documents,
authorized  to act  without the consent of the  Lenders,  no  modification,
termination  or waiver of any provisions of this Agreement or of any of the
other Loan Documents, nor consent to any departure therefrom,  shall in any
event be  effective,  irrespective  of any  course of dealing  between  the
parties,  unless  the  same  shall be in a  writing  executed  by  Required
Lenders; provided,  however, that, notwithstanding anything to the contrary
in any of the Loan Documents,  Agent may amend any of the Loan Documents or
waive any condition or provision  thereof if such amendment or waiver is of
a technical  nature.  Any such waiver or consent shall be effective only in
the  specific  instance and for the  specific  purpose for which given.  No
notice to or demand on Borrower,  any Guarantor or any Standby Purchaser in
any case shall entitle Borrower,  any Guarantor or any Standby Purchaser to
any  other or  further  notice or  demand  in the  same,  similar  or other
circumstances.  In the case and to the extent of any  waiver,  the  parties
shall be restored to their former  positions and rights hereunder and under
the other Loan Documents; but no such waiver shall extend to any subsequent
or other  Default  or Event of  Default  or  impair  any  right  consequent
thereon.  No  disbursement  of an  Advance  or of a portion  thereof  shall
constitute  a waiver of any  Default,  Event of  Default  or  condition  to
disbursement,  nor  shall  such  disbursement  preclude  Agent on behalf of
Required  Lenders  from  declaring an Event of Default and pursuing its and
their  remedies  hereunder in the event such Event of Default is not cured.
Any  Advance  made by  Lenders  hereunder  made  prior  to or  without  the
fulfillment by Borrower of all of the conditions precedent thereto, whether
or not known to Agent  and/or  Lenders,  shall not  constitute  a waiver by
Agent and/or Lenders of the requirement that all conditions,  including the
non-performed  conditions,  shall be  satisfied  with respect to all future
advances.  This  Agreement,  together with the other Loan  Documents,  sets
forth the entire  understanding  of the parties  hereto with respect to the
subject   matter   hereof  and   supersedes   all  prior   agreements   and
understandings  relating hereto, whether oral or written.  Except as may be
expressly  provided for in the Loan Documents,  Required Lenders shall not,
without  the  prior  written  consent  of all  Lenders,  (i)  increase  the
principal amount of the Loans,  (ii) postpone any date fixed for payment of
principal  or  interest  on the  Loans,  (iii)  reduce  the  amount  of any
principal  or interest  payable  with  respect to the Loans,  (iv)  release
Borrower, any Guarantor or Standby Purchaser or forgive or discharge all or
any part of the Loans, in each event whether or not with consideration, (v)
change the  definition of Required  Lenders,  (vi) change the Commitment of
any Lender,  (vii)  change this  sentence or the first  sentence of Section
9.4,  (viii) reduce the fees payable by Borrower or (ix) permit Borrower to
assign any of its rights or obligations under the Loan Documents.

     9.5 DELAY NOT A WAIVER.  Neither any failure nor any delay on the part
of Agent or any Lender,  in insisting upon strict  performance of any term,
condition, covenant or agreement, or exercising any right, power, remedy or
privilege  hereunder,  or under the Notes or under any other Loan Document,
or any other  instrument  given as security  therefor,  shall operate as or
constitute a waiver thereof, nor shall a single or partial exercise thereof
preclude  any other  future  exercise,  or the exercise of any other right,
power, remedy or privilege. In particular, and not by way of limitation, by
accepting  payment  after the due date of any  amount  payable  under  this
Agreement,  the Notes or any other Loan  Document,  Lenders and Agent shall
not be deemed to have  waived any right  either to require  prompt  payment
when due of all other  amounts  due under this  Agreement,  the Note or the
other Loan Documents,  or to declare a default for failure to effect prompt
payment of any such other amount.

     9.6 NOTICES. All notices, consents, approvals and requests required or
permitted  hereunder  or under any other  Loan  Document  shall be given in
writing and shall be effective  for all purposes if hand  delivered or sent
by (a) certified or registered  United States mail,  postage  prepaid,  (b)
expedited  prepaid  delivery  service,  either  commercial or United States
Postal Service,  with proof of attempted delivery,  or (c) telecopier (with
answer back  acknowledged  and hard copy sent by hand or one of the methods
described  in clause (a) or (b)  above),  addressed  if to Lenders at their
addresses  set forth  above,  if to Agent at its  address  set forth on the
first page hereof,  and if to Borrower at the address of Borrower set forth
above (with a copy to Gotham  Partners  Management  Co., LLC, 110 East 42nd
Street, New York, New York 10017,  Attention:  William Ackman),  or at such
other address as shall be designated from time to time by any party hereto,
as the case may be, in a written  notice to the other parties hereto in the
manner provided for in this Section.  A notice shall be deemed to have been
given: in the case of hand delivery,  at the time of delivery;  in the case
of  registered or certified  mail,  when  delivered or the first  attempted
delivery on a Business Day; in the case of expedited  prepaid  delivery and
telecopy,  upon the first  attempted  delivery  on a  Business  Day;  or if
telecopied, upon receipt.

     9.7 TRIAL BY JURY. BORROWER,  AGENT AND EACH LENDER EACH HEREBY AGREES
TO WAIVE ITS  RESPECTIVE  RIGHTS  TO A JURY  TRIAL OF ANY CLAIM OR CAUSE OF
ACTION BASED UPON OR ARISING OUT OF THIS AGREEMENT, ANY OTHER LOAN DOCUMENT
OR ANY  DEALINGS  BETWEEN  THEM  RELATING  TO THE  SUBJECT  MATTER  OF THIS
AGREEMENT AND THE LENDER/BORROWER  RELATIONSHIP  BETWEEN THEM. The scope of
this waiver is intended to encompass any and all disputes that may be filed
in any court and that  relate to the  subject  matter of this  transaction,
including  contract  claims,  tort claims,  breach of duty claims,  and all
other common laws and  statutory  claims.  Borrower,  Agent and each Lender
each acknowledges  that this waiver is a material  inducement to enter into
this Agreement,  and that each will continue to rely on the waiver in their
related  future  dealing.  Borrower  warrants  and  represents  that it has
reviewed  this waiver with its legal  counsel,  and that it  knowingly  and
voluntarily waives its jury trial rights following  consultation with legal
counsel.  THIS WAIVER IS  IRREVOCABLE,  MEANING THAT IT MAY NOT BE MODIFIED
EITHER ORALLY OR IN WRITING,  AND THE WAIVER SHALL APPLY TO ANY  SUBSEQUENT
AMENDMENTS,  RENEWALS,  SUPPLEMENTS OR MODIFICATIONS TO THIS AGREEMENT, ANY
OTHER  DOCUMENTS  OR  AGREEMENTS  RELATING  TO THE  LOANS.  In the event of
litigation,  this Agreement may be filed as a written consent to a trial by
the court.

     9.8 HEADINGS.  The Article  and/or  Section  headings and the Table of
Contents in this Agreement are included herein for convenience of reference
only and  shall  not  constitute  a part of this  Agreement  for any  other
purpose.

     9.9  SEVERABILITY.  If any  provision of this  Agreement or any of the
other  Loan  Documents  or  the  application   thereof  to  any  Person  or
circumstance  shall,  for any  reason  and to any  extent,  be  invalid  or
unenforceable,  then neither the  remainder of this  Agreement or the other
Loan  Documents nor the  application  of such provision to other Persons or
circumstances  nor the other  instruments  referred to hereinabove shall be
affected  thereby,  but rather  shall be  enforced to the  greatest  extent
permitted by applicable Legal Requirements.

     9.10 PREFERENCES. To the extent any Person makes a payment or payments
to Agent for  Borrower's  benefit,  which  payment or  proceeds or any part
thereof  are  subsequently  invalidated,   declared  to  be  fraudulent  or
preferential,  set aside or required to be repaid to a trustee, receiver or
any other party under any bankruptcy  law, state or federal law, common law
or  equitable  cause,  then,  to the  extent of such  payment  or  proceeds
received,  the  obligations  hereunder or under any other Loan  Document or
part thereof intended to be satisfied shall be revived and continue in full
force and effect,  as if such payment or proceeds had not been  received by
Agent.

     9.11 WAIVER OF NOTICE.  Borrower  shall not be entitled to any notices
of any  nature  whatsoever  from Agent or Lenders  except  with  respect to
matters for which this Agreement or the other Loan  Documents  specifically
and  expressly  provide  for the  giving of notice by Agent or  Lenders  to
Borrower  and except  with  respect to matters  for which  Borrower is not,
pursuant to applicable Legal Requirements, permitted to waive the giving of
notice.  Borrower hereby  expressly  waives the right to receive any notice
from Agent or Lenders with  respect to any matter for which this  Agreement
or the other Loan Documents do not specifically  and expressly  provide for
the giving of notice by Agent or Lenders to Borrower.

     9.12 REMEDIES OF BORROWER.  In the event that a claim or  adjudication
is made that Agent or Lenders or their  agents have acted  unreasonably  or
unreasonably  delayed  acting  in any  case  where  by law  or  under  this
Agreement or the other Loan Documents, Agent, Lenders or such agent, as the
case may be, have an  obligation to act  reasonably  or promptly,  Borrower
agrees that neither Agent, Lenders nor their agents shall be liable for any
monetary  damages,  and  Borrower's  sole  remedies  shall  be  limited  to
commencing an action seeking injunctive relief or declaratory judgment. The
parties  hereto agree that any action or  proceeding  to determine  whether
Agent or any Lender has acted  reasonably  shall be determined by an action
seeking  declaratory  judgment.  In any such action,  the prevailing  party
shall  be  entitled  to  recover  its   reasonable   attorneys'   fees  and
disbursements incurred in connection with such action from the other party.

     9.13 NON-EXCULPATION. Notwithstanding anything to the contrary in this
Agreement or the other Loan  Documents,  Borrower's  obligations to pay the
principal  of and  interest  on the Loans,  the Notes and any and all other
amounts  payable by Borrower  hereunder and under the other Loan Documents,
the  performance  by Borrower of its respective  obligations  hereunder and
under  the  other  Loan  Documents,   and  Borrower's   liability  for  its
representations,  warranties  and  covenants  hereunder and under the other
Loan Documents, shall be full recourse obligations of Borrower.

     9.14 EXPENSES; INDEMNITY.

               (a) Borrower  covenants and agrees to reimburse  Indemnitees
     and each of them upon  receipt of written  notice from any  Indemnitee
     for all loss, cost, damage, expense or liability of any kind or nature
     whatsoever  (including  reasonable  attorneys' fees and disbursements)
     incurred by such  Indemnitee in connection  with (i) the  preparation,
     negotiation, execution, delivery and administration of this Agreement,
     the other Loan  Documents  and the  consummation  of the  transactions
     contemplated  hereby and thereby  (ii) the  negotiation,  preparation,
     execution,  delivery and  administration of any consents,  amendments,
     waivers  or other  modifications  to this  Agreement,  the other  Loan
     Documents, and any other documents or matters if requested by Borrower
     or required by Agent or Lenders; (iii) reasonable fees and expenses of
     counsel  for  providing  to  Agent  and  Lenders  all  required  legal
     opinions; (iv) enforcing or preserving any rights in response to third
     party claims or  prosecuting  or defending any action or proceeding or
     other litigation,  in each case against,  under, affecting or relating
     to  Borrower,  any  Guarantor,   this  Agreement  or  the  other  Loan
     Documents;  and  (v)  enforcing  any  obligations  of,  or  paying  or
     performing  any defaulted  obligations  of, or collecting any payments
     due from,  Borrower or any Guarantor or Standby  Purchaser  under this
     Agreement,  the  other  Loan  Documents  or  in  connection  with  any
     refinancing or restructuring of the credit arrangements provided under
     this  Agreement or any of the other Loan  Documents in the nature of a
     "work-out" or of any  insolvency or bankruptcy  proceedings in respect
     of  Borrower  or any  Guarantor  or  Standby  Purchaser  or any of its
     successors;  provided,  however, that Borrower shall not be liable for
     the payment of any costs and expenses described in clauses (i) through
     (v)  above  to the  extent  the  same  arise by  reason  of the  gross
     negligence,   illegal  acts,  fraud  or  willful   misconduct  of  the
     Indemnitees,  their agents,  contractors or employees. 

               (b) In addition to but without duplication of the payment of
     expenses  pursuant  to  subsection  (a)  above,  whether  or  not  the
     transactions contemplated hereby shall be consummated, Borrower agrees
     to indemnify, pay and hold harmless the Indemnitees, and each of them,
     from and against any and all other losses, costs, damages, expenses or
     liabilities of any kind or nature whatsoever (including the reasonable
     fees and  disbursements  of counsel for such  Indemnitee in connection
     with  any   investigative,   administrative  or  judicial   proceeding
     commenced  or  threatened,  whether  or not such  Indemnitee  shall be
     designated a party  thereto),  that may be imposed on, incurred by, or
     asserted  against such Indemnitee in any manner relating to or arising
     out of (i) any breach by Borrower  of its  obligations  under,  or any
     material  misrepresentation by Borrower contained in this Agreement or
     any Loan Document,  or (ii) the use or intended use of the proceeds of
     the Loans  (collectively,  the "INDEMNIFIED  LIABILITIES");  provided,
     however,  that Borrower shall not have any obligation to an Indemnitee
     hereunder to the extent that such Indemnified  Liabilities  arise from
     gross  negligence,  illegal acts, fraud or willful  misconduct of such
     Indemnitee,  its agents,  contractors or employees. To the extent that
     the  undertaking to indemnify,  pay and hold harmless set forth in the
     preceding sentence may be unenforceable because it violates any law or
     public policy,  Borrower shall  contribute the maximum portion that it
     is permitted to pay and satisfy  under  applicable  law to the payment
     and  satisfaction  of  all  Indemnified  Liabilities  incurred  by the
     Indemnitees  or any of them.  Borrower  shall not,  without  the prior
     written consent of the applicable Indemnitee, settle or compromise any
     claim,  or permit a default  or consent  to the entry of  judgment  in
     respect  thereof,  unless  such  settlement,   compromise  or  consent
     includes, as an unconditional term thereof, the giving by the claimant
     to the  Indemnitee of an  unconditional  release from all liability in
     respect of such Claim.

               (c)  Nothing  herein  shall  limit  the  indemnity  made  by
     Borrower to and in favor of Agent and Lenders in the Standby  Purchase
     Agreements.

               (d)  Borrower  hereby  acknowledges  and  agrees  that  each
     Indemnitee  (other  than  each  Lender)  is  an  intended  third-party
     beneficiary of this Section 9.14.

          Promptly after receipt by an Indemnitee of notice of any claim or
the  commencement  of any action for which  indemnity may be sought against
Borrower under this Agreement or any other Loan Document,  such  Indemnitee
shall  notify  Borrower in writing of the  receipt of such claim.  Borrower
shall  be  entitled  to  assume  the  defense  of any  claim  with  counsel
reasonably satisfactory to such Indemnitee,  and after notice from Borrower
to such  Indemnitee  of its election so to assume and actual  assumption of
the  defense   thereof  with  counsel   reasonably   satisfactory  to  such
Indemnitee,  Borrower  shall  not be liable  to such  Indemnitee  under any
indemnity  agreement set forth herein or in any other Loan Document for any
legal  or  other  expense  subsequently  incurred  by  such  Indemnitee  in
connection with the defense thereof other than reasonable fees and expenses
of separate  counsel  retained by such  Indemnitee  unless (a) Borrower and
such  Indemnitee  shall have  agreed to the  retention  of such  subsequent
counsel  or (b)  such  Indemnitee  shall  have  reasonably  concluded  that
representation of Borrower and such Indemnitee by the same counsel would be
inappropriate  due to actual or  potential  conflicting  interests  between
them.  Borrower shall have no liability for any settlement of any action or
claim effected without its consent,  but if settled with such consent or if
there be a final judgment for the plaintiff not stayed by appeal,  Borrower
agrees to indemnify the  Indemnitee  from and against any loss or liability
required  to be paid by the  Indemnitee  by  reason of such  settlement  or
judgment if and to the extent  required by, and subject to the  limitations
of, the terms of this Agreement. Borrower agrees to consult in advance with
Agent  with  respect  to the  terms  of any  proposed  waiver,  release  or
settlement  of any claim,  liability,  proceeding  or other action  against
Borrower to which any Indemnitee may also be subject, and to use reasonable
efforts to afford Agent and any such  Indemnitee the opportunity to join in
such waiver, release or settlement.

     9.15  EXHIBITS,  SCHEDULES  INCORPORATED.  The Exhibits and  Schedules
annexed hereto are hereby  incorporated  herein as a part of this Agreement
with the same effect as if set forth in the body hereof.

     9.16 OFFSETS, COUNTERCLAIMS AND DEFENSES. Any assignee of any Lender's
interest in and to this  Agreement,  the Notes or the other Loan  Documents
shall  take  the same  free and  clear  of all  offsets,  counterclaims  or
defenses which are unrelated to such documents which Borrower may otherwise
have  against  any  assignor  of  such  documents,  and no  such  unrelated
counterclaim  or defense shall be interposed or asserted by Borrower in any
action or proceeding  brought by any such assignee upon such  documents and
any  such  right  to  interpose  or  assert  any  such  unrelated   offset,
counterclaim  or  defense  in any  such  action  or  proceeding  is  hereby
expressly waived by Borrower.

     9.17 NO JOINT VENTURE OR PARTNERSHIP. Borrower and Lenders intend that
the relationships  created hereunder and under the other Loan Documents and
be solely that of borrower and lender.  Nothing contained herein or therein
(i) shall  constitute  any Lender or any of their  Affiliates as members of
any partnership,  joint venture,  association or other separate entity with
Borrower, its Affiliates or any other entities,  (ii) shall be construed to
impose any liability as such on any Lender or any of their  Affiliates,  or
(iii) shall  constitute a general or limited  agency or be deemed to confer
on either party hereto any express,  implied or apparent authority to incur
any obligation or liability on behalf of the other.

     9.18  PUBLICITY.  On and after the  Closing  Date,  Lenders  and their
Affiliates  shall  be  entitled,   but  not  required,   to  advertise  the
transactions  contemplated  hereby  from time to time in media  selected by
Lenders or their  Affiliates  at their  expense.  On and after the  Closing
Date, Borrower shall be entitled,  but not required,  to advertise the same
from time to time in media  selected by Borrower at its  expense,  provided
that  Borrower's  advertisements  shall include a disclosure,  in each case
approved in writing by Agent (not to be unreasonably  withheld or delayed),
that Lenders originated the Loans.

     9.19  WAIVER OF  COUNTERCLAIM.  Borrower  hereby  waives  the right to
assert a counterclaim,  other than a compulsory counterclaim, in any action
or proceeding  brought against it by Agent, any Lender or their agents, but
Borrower  does not waive its right to assert  any such  claim in a separate
action.

     9.20 CONFLICT; CONSTRUCTION OF DOCUMENTS. In the event of any conflict
between  the  provisions  of  this  Agreement  and  any of the  other  Loan
Documents,  the  provisions of this Agreement  shall  control.  The parties
hereto acknowledge that they were represented by counsel in connection with
the  negotiation and drafting of the Loan Documents and other documents and
instruments  executed and delivered in  connection  therewith and that such
Loan Documents and other documents and instruments  shall not be subject to
the principle of construing  their meaning  against the party which drafted
the same.

     9.21 BROKERS AND FINANCIAL  ADVISORS.  Borrower hereby represents that
it has dealt with no financial advisors, brokers,  underwriters,  placement
agents, agents or finders in connection with the transactions  contemplated
by this  Agreement.  Borrower  hereby agrees to indemnify and hold harmless
Lenders and their Affiliates and their respective  agents,  representatives
and employees from and against any and all claims,  liabilities,  costs and
expenses of any kind in any way  relating to or arising from a claim by any
Person that such Person  acted on behalf of Borrower or its  Affiliates  in
connection with the  transactions  contemplated  herein.  The provisions of
this Section 9.21 shall  survive the  expiration  and  termination  of this
Agreement and the repayment of the Indebtedness.

     9.22 PRIOR  AGREEMENTS.  This  Agreement and the other Loan  Documents
contain the entire  agreement of the parties  hereto and thereto in respect
of  the  transactions  contemplated  hereby  and  thereby,  and  all  prior
agreements  among or between such  parties,  whether  oral or written,  are
superseded by the terms of this Agreement and the other Loan Documents.

     9.23 MAXIMUM RATE OF INTEREST. This Agreement, the Notes and the other
Loan  Documents are subject to the express  condition that at no time shall
Borrower be  obligated  or required to pay  interest on the Loans at a rate
that could  subject  Lenders to either  civil or  criminal  liability  as a
result of such rate being in excess of the highest  lawful  rate  permitted
under  applicable usury law to be charged to Borrower (the "MAXIMUM RATE").
If, by the  terms of this  Agreement,  the  Notes or any of the other  Loan
Documents, Borrower is at any time required or obligated to pay interest on
the Loans at a rate in excess of such  Maximum  Rate,  the rate of interest
applicable to the Loans shall be deemed to be  immediately  reduced to such
Maximum  Rate and the  interest  payable  shall be computed at such Maximum
Rate and all prior  interest  payments in excess of such Maximum Rate shall
be deemed to have been the result of a mistake on the part of both Borrower
and Lenders,  and Lenders shall promptly  credit such excess (to the extent
only of such  interest  payments in excess of the Maximum Rate) against the
unpaid  principal  amount of the Loans to which such excess may lawfully be
credited,  and any portion of such excess  payments not capable of being so
credited shall be refunded to Borrower or otherwise disposed of as directed
by the order of a court of competent jurisdiction.

     9.24 ATTORNEYS'  FEES. In the event of any litigation,  arbitration or
other dispute resolution proceedings between the parties hereto arising out
of or relating to this Agreement or the transactions  contemplated  hereby,
the party prevailing in such litigation, arbitration or proceeding shall be
entitled to recover from the other party the reasonable attorney's fees and
disbursements  incurred by such  prevailing  party in connection  with such
litigation, arbitration or proceeding.

     9.25  COUNTERPARTS.   This  Agreement  and  any  amendments,  waivers,
consents or supplements hereto or in connection herewith may be executed in
any number of  counterparts,  each of which when so executed and  delivered
shall be deemed  an  original,  but all such  counterparts  together  shall
constitute but one and the same instrument; signature pages may be detached
from multiple separate counterparts and attached to a single counterpart so
that all signature pages are physically attached to the same document.

     9.26  APPLICATION  OF PAYMENTS.  Except as otherwise  provided in this
Agreement  and the other Loan  Documents,  each and every  payment  made by
Borrower to Agent in  accordance  with the terms of this  Agreement and the
other Loan Documents and all other proceeds  received by Agent with respect
to the  Indebtedness  shall be applied in the following  order of priority:
(i) to pay the costs and  expenses of Agent and Lenders for which Agent and
Lenders are entitled to reimbursement from Borrower under this Agreement or
the other Loan  Documents,  and that have not previously been reimbursed by
Borrower,  together with accrued  interest  thereon (if any);  then (ii) to
ratably pay accrued  interest on the Loans,  including  interest accrued at
the Default Rate (if any); and then (iii) to ratably reduce the outstanding
principal amount of the Loans.

     9.27 ASSIGNMENTS AND PARTICIPATIONS.

               (a) Each  Lender may  assign,  to one or more banks or other
     financial institutions regularly engaged in making or acquiring loans,
     all or a portion of its interests,  rights and obligations  under this
     Agreement  (including all or a portion of its Commitment and the Loans
     at the time owing to it);  provided,  however,  that (i) Agent (in its
     sole   discretion)  must  give  its  prior  written  consent  to  such
     assignment,  (ii) if no Event of Default and/or monetary Default shall
     then exist and be  continuing,  Borrower  must give its prior  written
     consent to such  assignment,  which consent shall not be  unreasonably
     withheld or delayed  and if an Event of Default or a monetary  Default
     shall be so continuing, then Borrower's consent shall not be required,
     (iii) each such assignment shall be of a constant,  and not a varying,
     percentage of all the assigning  Lender's rights and obligations under
     this  Agreement  as a Lender  and the other Loan  Documents,  (iv) the
     aggregate  amount of the Loans and Commitment of the assigning  Lender
     subject  to  each  such  assignment  (determined  as of the  date  the
     Assignment and Acceptance with respect to such assignment is delivered
     to Agent) shall not be less than $10,000,000 unless such Lender's then
     outstanding  Loans and  Commitment is less than  $10,000,000  in which
     event such Lender may assign the aggregate amount of the Loans made by
     such  Lender  and its entire  Commitment  to make  Loans,  and (v) the
     parties to each such assignment  shall execute and deliver to Agent an
     Assignment and  Acceptance,  and a processing fee of $5,000.  Upon the
     later of acceptance  pursuant to this Section,  and the effective date
     specified in each  Assignment  and  Acceptance,  which  effective date
     shall be at least five (5) Business Days after the execution  thereof,
     (A) the assignee thereunder shall be a party hereto and, to the extent
     provided  in such  Assignment  and  Acceptance,  have the  rights  and
     obligations under this Agreement and the other Loan Documents, and (B)
     the assigning Lender  thereunder shall, to the extent provided in such
     assignment,  be released from its obligations under this Agreement and
     the  other  Loan  Documents  (and,  in the case of an  Assignment  and
     Acceptance  covering  all or the  remaining  portion  of an  assigning
     Lender's  rights and  obligations  under this  Agreement and the other
     Loan  Documents,  such  assigning  Lender  shall  cease  to be a party
     hereto,   but  it  shall  continue  to  receive  the  benefit  of  the
     indemnifications  referred  to or  provided  for  in,  Section  9.14).
     Borrower shall execute replacement Notes (in the form of Exhibit B) in
     connection with any such assignment.

               (b)  By  executing  and   delivering   an   Assignment   and
     Acceptance,   the  assigning   Lender   thereunder  and  the  assignee
     thereunder shall be deemed to confirm to and agree with each other and
     the other parties hereto as follows: (i) other than the representation
     and warranty that it is the legal and beneficial owner of the interest
     being  assigned  thereby  free and clear of any  adverse  claim,  such
     assigning  Lender makes no  representation  or warranty and assumes no
     responsibility   with  respect  to  any   statements,   warranties  or
     representations made in or in connection with this Agreement or any of
     the  other  Loan  Documents,  or the  execution,  legality,  validity,
     enforceability, genuineness, sufficiency or value of this Agreement or
     any of the other Loan Documents,  or any other  instrument or document
     furnished  pursuant  hereto;  (ii)  such  assigning  Lender  makes  no
     representation or warranty and assumes no responsibility  with respect
     to the  financial  condition  of Borrower  or any other  Person or the
     performance  or  observance by Borrower any other Person of any of its
     obligations  under this Agreement or any of the other Loan  Documents,
     or any other instrument or document furnished  pursuant hereto;  (iii)
     such assignee  confirms that it has received a copy of this  Agreement
     and the other Loan Documents and such other  documents and information
     as it has  deemed  appropriate  to make its own  credit  analysis  and
     decision  to enter  into such  Assignment  and  Acceptance;  (iv) such
     assignee will  independently  and without  reliance  upon Agent,  such
     assigning  Lender or any other Lender and based on such  documents and
     information as it shall deem appropriate at the time, continue to make
     its own credit  decisions  in taking or not taking  action  under this
     Agreement;  (v) such assignee  appoints and  authorizes  Agent to take
     such action as agent on its behalf and to exercise  such powers  under
     this  Agreement and the other Loan Documents as are delegated to Agent
     by the terms  hereof and  thereof,  together  with such  powers as are
     reasonably  incidental thereto;  and (vi) such assignee agrees that it
     will perform in accordance with their terms all the obligations  which
     by the  terms of this  Agreement  and the  other  Loan  Documents  are
     required to be performed by it as a Lender.

               (c) Upon its  receipt  of a duly  completed  Assignment  and
     Acceptance  executed by an assigning Lender and assignee together with
     the  processing  fee  referred  to in  Section  9.27(a)  above and the
     written  consent  of Agent  (and of  Borrower,  if  required)  to such
     assignment Agent shall (i) accept such Assignment and Acceptance, (ii)
     record the information  contained  therein in the Register,  and (iii)
     give prompt notice thereof to Borrower and Lenders.

               (d) Each Lender may without  the  consent of  Borrower,  but
     upon the prior written consent of Agent, sell participations to one or
     more banks or other financial institutions regularly engaged in making
     or acquiring  loans in all or a portion of its rights and  obligations
     under this Agreement (including all or a portion of its Commitment and
     the Loans  owing to it);  provided,  however,  that (i) such  Lender's
     obligations  under this Agreement  shall remain  unchanged,  (ii) such
     Lender shall remain solely responsible to the other parties hereto for
     the performance of such obligations,  (iii) the participating banks or
     other  entities  shall be entitled  to the  benefit of the  provisions
     contained in Sections 2.5,  2.9, 2.10 and 9.14 as if such  Participant
     were a  Lender,  and (iv)  Borrower,  Agent and  other  Lenders  shall
     continue to deal solely and  directly  with such Lender in  connection
     with such Lender's  rights and obligations  under this Agreement,  and
     such Lender shall retain the sole right to enforce the  obligations of
     Borrower,  Guarantors and Standby Purchasers relating to the Loans and
     to approve any amendment,  modification  or waiver of any provision of
     this Agreement or any of the other Loan Documents (but with respect to
     the matters  referred to in the last  sentence of Section 9.4 a Lender
     may  allow  its  participant  to have  approval  rights  with  respect
     thereto).  

               (e) Any Lender may, in  connection  with any  assignment  or
     participation or proposed assignment or participation pursuant to this
     Section,  disclose to the assignee or participant or proposed assignee
     or participant any  information  relating to Borrower any Guarantor or
     any Standby Purchaser,  their respective  Affiliates furnished to each
     such Lender by or on behalf of  Borrower,  Guarantors  and/or  Standby
     Purchasers.

               (f) Any  Lender  which is  organized  under  the laws of any
     jurisdiction  other  than  the  United  States  or any  state or other
     political  subdivision  thereof  shall,  and if  pursuant  to  Section
     9.27(a),  any interest in this Agreement is assigned to any other bank
     or  financial  institution,  the  assigning  Lender  shall  cause  the
     assignee,  concurrently  with the  effectiveness of such assignment to
     (i) furnish to Borrower either U.S. Internal Revenue Service Form 4224
     or  U.S.   Internal   Revenue  Form  1001  (or  such  other  forms  or
     certificates  wherein such  assignee  claims  entitlement  to complete
     exemption  from or reduction of U.S.  federal  withholding  tax on all
     interest  payments  hereunder)  and (ii)  agree  (for the  benefit  of
     Borrower)  to  provide  Borrower  a new form  upon the  expiration  or
     obsolescence   of  any   previously   delivered  form  and  comparable
     statements in accordance with applicable U.S. laws and regulations and
     amendments duly executed and completed by such assignee, and to comply
     from time to time with all applicable U.S. laws and  regulations  with
     regard to such withholding tax exemption.  Notwithstanding anything to
     the contrary  herein,  nothing in this Section 9.27(f) shall require a
     Lender to provide a form which it is not legally permitted to provide.

               (g)  Notwithstanding  anything to the contrary  contained in
     this Section  9.27,  each Lender,  upon prior  written  notice to, but
     without  the  consent  of,  Agent  and  Borrower,  may  assign or sell
     participations in any or all of its respective Loan to an Affiliate of
     such Lender.

     9.28 SETOFF.  Upon the  occurrence  of an Event of Default,  Agent and
each Lender is hereby authorized, at any time or from time to time, without
prior notice to Borrower or any other Person,  any such notice being hereby
expressly  waived,  to set off and to  appropriate  and  apply  any and all
deposits (general or special) and any other indebtedness or property at any
time  held or  owing by Agent or any  Lender  to or for the  credit  or the
account of  Borrower,  whether  or not  related  to this  Agreement  or any
transaction  or  occurrence  hereunder,  against  and  on  account  of  the
indebtedness  and other  liabilities  of  Borrower  to Agent or any  Lender
hereunder,  under the Notes and/or  under any of the other Loan  Documents,
whether or not Agent or any Lender shall have made any demand hereunder and
although  such  liabilities,  or  any  of  them,  shall  be  contingent  or
unmatured.  The rights and remedies  granted to Agent and each Lender under
this  Section  shall be in addition  to, and not in  substitution  for, any
rights or remedies,  including, without limitation, any right of set-off or
banker's lien, to which Agent or any Lender may otherwise be entitled.

     9.29  LIABILITY  OF  BORROWER'S  TRUSTEES,  ETC.  Notwithstanding  any
provision  of this  Agreement  to the  contrary,  this  Agreement  has been
executed and delivered by a duly authorized officer of Borrower, for and on
behalf of Borrower's trustees.  The Agent and each Lender each acknowledges
that  neither the  trustees of Borrower,  nor any  additional  or successor
trustees of Borrower,  nor any beneficiary,  officer,  employee or agent of
Borrower, shall have any personal,  individual liability hereunder or under
any of the Loan Documents.

     9.30 EMPLOYEE TERMINATION EXPENSES. Notwithstanding anything herein to
the contrary,  for the purposes of this Agreement and of the Line of Credit
Facility (as incorporated herein),  including,  without limitation, for the
purposes  of  Section  7.20  of  the  Line  of  Credit  Facility,  employee
termination  expenses of up to $8,500,000  incurred from and after the date
hereof shall be disregarded.

     9.31 CONFLICTS WITH INTERCREDITOR  AGREEMENT. If any term or provision
of this Agreement  relating to the application of monies conflicts with the
provisions of the Intercreditor  Agreement, the terms and provisions of the
Intercreditor   Agreement  shall  take  precedence  over  such  conflicting
provisions of this Agreement.

X.   AGENT; SUCCESSOR AGENT

     10.1  APPOINTMENT.  Bankers  Trust Company is hereby  appointed  Agent
hereunder  and  under the  other  Loan  Documents  and each  Lender  hereby
authorizes  Agent to act as its agent in accordance  with the terms of this
Agreement  and the  other  Loan  Documents.  Agent  agrees  to act upon the
express  conditions   contained  in  this  Agreement  and  the  other  Loan
Documents,  as applicable.  The provisions of this Article X are solely for
the benefit of Agent and Lenders and  Borrower  shall not have any right as
third-party  beneficiary of any of the provisions hereof. In performing its
functions  and duties  under this  Agreement,  Agent shall act solely as an
agent of  Lenders  and does not  assume  and  shall  not be  deemed to have
assumed any obligation  towards or  relationship of agency or trust with or
for Borrower or any Affiliate of Borrower.

     10.2 POWERS AND DUTIES; GENERAL IMMUNITY.

          10.2.1 POWERS;  DUTIES. Each Lender irrevocably  authorizes Agent
to deal and  communicate  with  Borrower  on such  Lender's  behalf  in all
respects under and in connection  with the Loan  Documents.  Borrower shall
have no obligation to recognize or deal directly with Lenders nor to comply
with any demand or  requirement  made by any  Lender  (other  than  through
Agent), and no Lender shall deal directly with Borrower with respect to the
rights,  benefits and  obligations  of Borrower under the Loan Documents or
any one or more documents or instruments in respect thereof. Borrower shall
be entitled to rely  conclusively  on the actions of Agent as agent to bind
Lenders,  notwithstanding  that the  particular  action  in  question  may,
pursuant  to the terms of such  agreements  as may exist  from time to time
among the Agent and Lenders, be subject, as among the Agent and Lenders, to
the  approval  or  direction  of Lenders  or any  specified  percentage  of
Lenders. Agent may exercise its powers, rights and remedies and perform its
duties  hereunder  by or through its agents or  employees.  Agent shall not
have,  by reason of this  Agreement or any of the other Loan  Documents,  a
fiduciary  relationship  in  respect  of any  Lender;  and  nothing in this
Agreement  or any of the other Loan  Documents,  expressed  or implied,  is
intended  to or  shall  be  so  construed  as  to  impose  upon  Agent  any
obligations in respect of this Agreement or any of the other Loan Documents
except as expressly set forth herein or therein.

          10.2.2 AGENT ENTITLED TO ACT AS LENDER. The agency hereby created
shall in no way impair or affect any of the rights and powers of, or impose
any duties or  obligations  upon,  Agent in its  individual  capacity  as a
Lender  hereunder.  With respect to its  participation in the Loans,  Agent
shall have the same rights and powers hereunder as any other Lender and may
exercise the same as though it were not performing the duties and functions
delegated  to it  hereunder,  and the term  "Lender"  or  "Lenders"  or any
similar term shall, unless the context clearly otherwise indicates, include
Agent in its  individual  capacity.  Agent and its  Affiliates  may  accept
deposits from,  lend money to and generally  engage in any kind of banking,
trust,  financial  advisory or other  business with Borrower or any Standby
Purchaser  or  any  of  their  respective  Affiliates  as  if it  were  not
performing  the duties  specified  herein,  and may  accept  fees and other
consideration  from  Borrower  or any  Standby  Purchaser  for  services in
connection with this Agreement and otherwise  without having to account for
the same to Lenders.

     10.3  REPRESENTATIONS AND WARRANTIES;  NO RESPONSIBILITY FOR APPRAISAL
OF  CREDITWORTHINESS.  Each Lender hereby acknowledges that such Lender has
been furnished with copies of such Loan  Documents,  financial  statements,
certificates, instruments, documents, affidavits, resolutions, reports, and
agreements (collectively,  the "PRE-CLOSING  DOCUMENTATION") as such Lender
has deemed  necessary to make its own credit  analysis  and  decision  with
respect to the Loans. Each Lender  acknowledges that it has,  independently
and without reliance upon Agent and based on such documents and information
as it has deemed appropriate,  made its own credit analysis and decision to
enter into this Agreement and to extend credit to the Borrower on the terms
set forth in this Agreement and the other Loan Documents.  Each Lender also
acknowledges  to Agent that such  Lender  will,  independently  and without
reliance  upon Agent and based on the  Pre-Closing  Documentation  and such
other documents and  information as it shall deem  appropriate at the time,
make and continue to make its own  decision in taking or not taking  action
with respect to the Loans.  Lenders hereby acknowledge that Agent (i) shall
not  be  responsible  to  Lenders  for  any  statements,   warranties,   or
representations  (written or  otherwise) by any party other than Agent made
in or in connection with the Pre-Closing  Documentation,  the Loans, or the
Loan  Documents,  or the  financial  condition  of  Borrower or the Standby
Purchasers,  any  indemnitor  or any other  person;  and (ii)  shall not be
responsible  to  Lenders  for  the  due  execution,   legality,   validity,
enforceability,  genuineness,  sufficiency or  collectability of any of the
Loan  Documents  or any other  instrument  or document  furnished  pursuant
thereto or in connection with the Loans.

     10.4  SUCCESSOR  AGENT.  Agent may resign at any time by giving thirty
(30) days' prior written notice thereof to Lenders and Borrower,  and Agent
may be removed  for cause by Lenders by written  Lender  Approval,  if such
written  instrument  is  delivered  to  Borrower.  Upon any such  notice of
resignation  or any such removal,  Lenders shall have the right,  by Lender
Approval,  upon five (5) Business  Days'  notice to Borrower,  to appoint a
successor Agent.  Upon the acceptance of any appointment as Agent hereunder
by a successor Agent,  that successor Agent shall thereupon  succeed to and
become  vested with all the rights,  powers,  privileges  and duties of the
retiring  or  removed  Agent and the  retiring  or removed  Agent  shall be
discharged from its duties and obligations under this Agreement.  After any
retiring or removed Agent's  resignation or removal hereunder as Agent, the
provisions  of this  Article X shall inure to its benefit as to any actions
taken or omitted to be taken by it while it was Agent under this Agreement.


XI.  OFFERING

     11.1 RIGHTS OFFERING. Borrower shall use its best efforts to file with
the Securities and Exchange Commission within forty-five (45) days from the
Closing Date either (i) a registration statement or (ii) to the extent that
Borrower in good faith  concludes  that the Offering (as defined below) may
be conducted  pursuant to a prospectus  supplement to  Borrower's  existing
shelf registration statement (file no. 333-31695),  a prospectus supplement
(in which case the  number of days  referred  to above  shall be sixty (60)
days)  or  (iii) a  post-effective  amendment  to such  shelf  registration
statement,  in each case in such  form such that when the same is  declared
effective  by the  Securities  and Exchange  Commission  or, in the case of
clause  (ii)  above,  filed with the  Securitie  and  Exchange  Commission,
Borrower will be able to consummate an offering entitling holders of equity
securities of Borrower to purchase  additional equity interests in Borrower
on a pro rata basis (the  "OFFERING")  which,  if fully  subscribed,  would
result in aggregate  proceeds to Borrower of an amount at least  sufficient
to enable Borrower to prepay,  upon the  consummation of the Offering,  the
Loans and the Other Loans (and all interest and other fees or other amounts
due in connection  with the Loans and the Other Loans),  and Borrower shall
use  its  best  efforts  to  cause  any  such  registration   statement  or
post-effective  amendment  referred  to in clause (i) or (iii)  above to be
declared effective within ninety (90) days from the Closing Date.  Borrower
shall  use its best  efforts  to take,  or cause to be  taken,  any and all
further  action or actions  necessary  or advisable to be taken in order to
enable the Offering to be consummated as contemplated by this Section 11.1,
including but not limited to the distribution of a prospectus or prospectus
supplement  pursuant  to  any  of the  applicable  registration  statements
referred  to above.  It shall be an Event of  Default  if the  registration
statement or post-effective  amendment is not declared  effective or if the
prospectus  supplement  is not  filed  with  the  Securities  and  Exchange
Commission, as the case may be, on or prior to the Initial Maturity Date.

     11.2  CONSUMMATION.  After the filing of the  registration  statement,
post-effective  amendment or prospectus  supplement  referred to in Section
11.1 above,  for the  Offering  pursuant to Section  11.1,  Borrower  shall
thereafter  diligently and  continuously use its best efforts to consummate
the Offering.

     11.3 PROCEEDS OF OFFERING.  Upon Borrower's receipt of any proceeds of
the Offering,  Borrower  shall cease to have any right to borrow under this
Agreement.

     11.4 PRICING OF RIGHTS  OFFERING.  The pricing of the securities to be
offered  pursuant  to the  Offering  shall be  consistent  with the pricing
parameters set forth in Section 7(d) of the Standby Purchase Agreements.

     11.5 WAIVER OF OWNERSHIP  LIMITATIONS.  Borrower hereby  covenants and
agrees to use its best  efforts to cause to be issued to Gotham a waiver of
the ownership limitations set forth in Article VI, Section 6 of the By-Laws
of Borrower,  in form and substance  reasonably  satisfactory to Gotham, to
the  extent  necessary  (in  light  of all  other  securities  of  Borrower
directly, indirectly, beneficially or constructively owned or controlled by
or subject to the power to vote of (in each case, within the meaning of the
Borrower's  Organizational  Documents, the Securities Exchange Act of 1934,
as  amended  and the rules and  regulations  thereunder,  and the  Internal
Revenue  Code and the rules and  regulations  thereunder)  Gotham to permit
Gotham to acquire  the  securities  it may  become  obligated  to  purchase
pursuant  to the Standby  Purchase  Agreement  to which  Gotham is a party;
provided,   however,  that  notwithstanding  the  foregoing  or  any  other
provision of this  Agreement,  (i) Borrower  shall not be obligated to take
any action  hereunder  which would  prevent  Borrower  from  qualifying  or
continuing  to qualify for taxation  under the  Internal  Revenue Code as a
REIT or result in Borrower  becoming  disqualified  for taxation  under the
Internal  Revenue Code as a REIT,  and (ii) Borrower shall not be prevented
or restricted  hereunder  with respect to taking any action which the Board
of Trustees of Borrower shall deem advisable to prevent disqualification of
Borrower for taxation under the Internal Revenue Code as a REIT.

     11.6 INDEMNIFICATION.

               (a) Borrower agrees to indemnify and hold harmless Agent and
     each Lender, as lender, against any and all losses,  claims,  damages,
     obligations,   penalties,   judgments,  awards,  liabilities,   costs,
     expenses  and   disbursements   (and  any  and  all  actions,   suits,
     proceedings  and  investigations  in respect  thereof  and any and all
     legal and other costs,  expenses and disbursements in giving testimony
     or  furnishing  documents  in response  to a subpoena  or  otherwise),
     including,  without limitation, the costs, expenses and disbursements,
     as and when  incurred,  of  investigating,  preparing or defending any
     such action,  suit,  proceeding  or  investigation  (whether or not in
     connection  with  litigation  in which  any  Agent or any  Lender,  as
     lender, is a party),  directly or indirectly,  caused by, relating to,
     based upon, arising out of, or in connection with, including,  without
     limitation, any act or omission by Agent or such Lender, as lender, in
     connection  with,  the Offering or any  registration  statement or any
     prospectus relating to the Offering.

               (b) These indemnification provisions shall be in addition to
     any liability which Borrower may otherwise have to Agent or Lenders or
     the persons indemnified below in this sentence and shall extend to the
     following:  Agent,  Lenders,  their  respective  affiliated  entities,
     partners,  employees,  legal counsel,  agents and controlling  persons
     (within the meaning of the federal securities laws), and the officers,
     directors,  employees, legal counsel, partners, agents and controlling
     persons of any of them. All references to Agent and/or Lender in these
     indemnification  provisions shall be understood to include any and all
     of the foregoing indemnitees.

               (c) If any action,  suit,  proceeding  or  investigation  is
     commenced,  as to which  Agent or any Lender,  as lender,  proposes to
     demand  indemnification,  it shall  notify  Borrower  with  reasonable
     promptness; provided, however, that any failure by Agent or any Lender
     to notify  Borrower  shall not relieve  Borrower from its  obligations
     hereunder.  Agent or any such  Lender,  as the case may be, shall have
     the right to retain  counsel  of its own choice to  represent  it, and
     Borrower shall pay the reasonable fees,  expenses and disbursements of
     such counsel;  and such counsel shall,  to the extent  consistent with
     its  professional  responsibilities,  cooperate  with Borrower and any
     counsel  designated by Borrower.  Borrower shall not be liable for any
     settlement  of any claim  against  Agent or any  Lender  made  without
     Borrower's  prior  written   consent,   which  consent  shall  not  be
     unreasonably  withheld.  Borrower shall not, without the prior written
     consent  of Agent or any such  Lender,  as the case may be,  settle or
     compromise  any claim,  or permit a default or consent to the entry of
     any judgment in respect thereof, unless such settlement, compromise or
     consent includes,  as an unconditional term thereof, the giving by the
     claimant  to  Agent  or any such  Lender,  as the  case may be,  of an
     unconditional release from all liability in respect of such claim.

               (d) In order to provide for just and equitable contribution,
     if a claim  for  indemnification  pursuant  to  these  indemnification
     provisions  is made but it is found in a final  judgment by a court of
     competent  jurisdiction  (not  subject  to further  appeal)  that such
     indemnification  may not be  enforced  in such case,  even  though the
     express  provisions hereof provide for  indemnification  in such case,
     then Borrower,  on the one hand, and Agent or any such Lender,  as the
     case may be,  on the  other  hand,  shall  contribute  to the  losses,
     claims,   damages,   obligations,    penalties,   judgments,   awards,
     liabilities,   costs,   expenses,   and  disbursements  to  which  the
     indemnified  persons may be subject in  accordance  with the  relative
     benefits received by Borrower,  on the one hand, and Agent or any such
     Lender,  as the case may be, on the other hand,  and also the relative
     fault of Borrower,  on the one hand, and Agent or any such Lender,  as
     the case may be, on the other hand, in connection with the statements,
     acts or  omissions  which  resulted in such losses,  claims,  damages,
     obligations,   penalties,   judgments,  awards,  liabilities,   costs,
     expenses or disbursements  and the relevant  equitable  considerations
     shall also be  considered.  No person  found  liable for a  fraudulent
     misrepresentation  shall be entitled to  contribution  from any person
     who is not also found  liable for such  fraudulent  misrepresentation.
     Notwithstanding  the foregoing,  neither Agent nor any Lender shall be
     obligated to contribute  any amount  hereunder that exceeds the amount
     of fees previously  received by Agent or such Lender,  as the case may
     be, pursuant to this Agreement.

               (e) These  indemnification  provisions and the provisions of
     Section  9.14 shall  survive any  termination  of this  Agreement  and
     thereafter shall remain operative and in full force and effect.


          IN WITNESS WHEREOF, the parties hereto have caused this Agreement
to be duly executed by their duly authorized representatives, all as of the
day and year first above written.



                                    AGENT:

                                    BANKERS TRUST COMPANY



                                    By: 
                                        -----------------------------------
                                         Name:
                                         Title:


                                    LENDERS:

                                    BLACKACRE BRIDGE CAPITAL, L.L.C.


                                    By:   Blackacre Capital Management
                                          Corp., a Connecticut corporation,
                                          as managing member


                                           By:
                                              -----------------------------
                                               Name:
                                               Title:


                                    GOTHAM PARTNERS, L.P. and
                                    GOTHAM PARTNERS III, L.P.

                                    By:    Section H Partners, L.P.

                                           By:    Karenina Corp.



                                           By:
                                              -----------------------------
                                               Name:
                                               Title:


                                    ELLIOTT ASSOCIATES, L.P.



                                    By: 
                                        -----------------------------------
                                         Name:
                                         Title: General Partner



                                    BORROWER:

                                    FIRST UNION REAL ESTATE EQUITY AND
                                    MORTGAGE INVESTMENTS



                                    By: 
                                        -----------------------------------
                                         Name:
                                         Title:


                                                          Exhibit 23(a)


                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     As  independent   public   accountants,   we  hereby  consent  to  the
incorporation  by  reference in this  registration  statement of our report
dated  February 4, 1998  included in the  Company's  Form 10-K for the year
ended  December 31, 1997 and to all references to our Firm included in this
registration statement.


Cleveland, Ohio
September 17, 1998.                                 Arthur Andersen LLP



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission