FIRST UNION REAL ESTATE EQUITY & MORTGAGE INVESTMENTS
10-K405, 1998-03-30
REAL ESTATE INVESTMENT TRUSTS
Previous: FIRST UNION REAL ESTATE EQUITY & MORTGAGE INVESTMENTS, DEFA14A, 1998-03-30
Next: FIRST UNION REAL ESTATE EQUITY & MORTGAGE INVESTMENTS, SC 13D/A, 1998-03-30



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED 12-31-97                COMMISSION FILE NUMBER 1-6249

             FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS
             (Exact name of registrant as specified in its charter)

               OHIO                                       34-6513657 
- --------------------------------                        ---------------
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                       Identification No.)

        SUITE 1900, 55 PUBLIC SQUARE
               CLEVELAND, OHIO                             44113-1937
- -----------------------------------------------            ----------
   (Address of principal executive offices)                (Zip Code)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:              (216) 781-4030
                                                                 --------------

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

<TABLE>
<CAPTION>
                                                   NAME OF EACH EXCHANGE ON
     TITLE OF EACH CLASS                               WHICH REGISTERED
     -------------------                               ----------------
<S>                                                <C>
Shares of Beneficial Interest
(Par Value $1 Per Share)                           New York Stock Exchange
- ------------------------                           -----------------------
</TABLE>

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: NONE

                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                 Yes /X/ No / /

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

                                 Yes /X/ No / /

State the aggregate market value of the voting stock held by non-affiliates of
the registrant. The aggregate market value shall be computed by reference to the
price at which the stock was sold, or the average bid and asked prices of such
stock, as of a specified date within 60 days prior to the date of filing.

As of January 31, 1998, 27,495,123 Shares of Beneficial Interest were held by
non-affiliates, and the aggregate market value of such shares was approximately
$328,223,000.

                   (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

28,418,352 Shares of Beneficial Interest were outstanding as of January 31, 1998
- --------------------------------------------------------------------------------

                       DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the following documents if incorporated by reference and the Part
of the Form 10-K into which the document is incorporated: (1) Any annual report
to security holders; (2) Any proxy or information statement; and (3) Any
prospectus filed pursuant to Rule 424(b) or (c) under the Securities Act of
1933. The listed documents should be clearly described for identification
purposes.

          1998 Proxy Statement.



<PAGE>   2


             FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS
                    CROSS REFERENCE SHEET PURSUANT TO ITEM G,
                        GENERAL INSTRUCTIONS TO FORM 10-K

<TABLE>
<CAPTION>
ITEM OF FORM 10-K                                                                                            LOCATION
- -----------------                                                                                            --------
                                                                                                          (PAGE OR PAGES)
<S>                                                                                                  <C>
                                                               PART I

 1.      Business                                                                                    3 through 6
 2.      Properties                                                                                  7 through 13
 3.      Legal Proceedings                                                                           14
 4.      Submission of Matters to a Vote of Security Holders                                         15

                                                              PART II

 5.      Market for Registrant's Common Equity and Related Stockholder
           Matters                                                                                   15; Exhibit 13, 1
 
                                                                                                     15; Exhibit 13,
 6.      Selected Financial Data                                                                     2 through 3
                                                                                                     
 7.      Management's Discussion and Analysis of Financial Condition                                 15; Exhibit 13,
           and Results of Operations                                                                 18 through 20   

                                                                                                     15, Exhibit 13,
 8.      Financial Statements                                                                        4 through 7
                                                                                                      
 9.      Changes in and disagreements with Accountants on
           Accounting and Financial Disclosure                                                       15

                                                              PART III

10.      Directors and Executive Officers of the Registrant                                          16 and 17; 
                                                                                                       1998 Proxy Statement
                                                                                                       
11.      Executive Compensation                                                                      17; 1998 Proxy Statement
                                                                                                       
12.      Security Ownership of Certain Beneficial
           Owners and Management                                                                     17; 1998 Proxy Statement
                                                                                                     
13.      Certain Relationships and Related Transactions                                              17; 1998 Proxy Statement
                                                                                                     

                                                              PART IV

14.      Exhibits, Financial Statement Schedules, and Reports
           on Form 8-K

         (a) Financial Statements and Financial
                  Statement Schedules                                                                18 and 23 through
                                                                                                     28; Exhibit 13,
                                                                                                     4 through 7

         (b) Exhibits                                                                                18 through 21;
                                                                                                     Exhibit Index, 29
                                                                                                     through 32

         (c) Reports on Form 8-K                                                                     21
</TABLE>




                                       2
<PAGE>   3

                                     PART I

ITEM 1. BUSINESS.

         The registrant is an unincorporated association in the form of a
business trust organized in Ohio under a Declaration of Trust dated August 1,
1961, as amended from time to time through July 25, 1986 (the "Declaration of
Trust"), which has as its principal investment policy the purchase of interests
in real estate equities. The registrant qualifies as a real estate investment
trust under Sections 856 through 860 of the Internal Revenue Code.

         In order to encourage efficient operation and management of its
property, and after receiving a ruling from the Internal Revenue Service with
respect to the proposed form of organization and operation, the registrant, in
1971, caused a management company to be organized pursuant to the laws of the
State of Delaware under the name First Union Management, Inc. (the "Management
Company"), to lease property from the registrant and to operate such property
for its own account as a separate taxable entity. At December 31, 1997, the
registrant net leased 41 of its properties to the Management Company. The shares
of the Management Company are held in trust, with the shareholders of the
registrant, as exist from time to time, as contingent beneficiaries. The
Management Company, in April 1997, acquired voting control of ("Impark") which
is primarily a parking management and transit ticketing manufacturing company
based in Canada. As the Management Company owns voting control of Impark, the
financial statements of Impark are consolidated with the Management Company.
Additionally, for financial reporting purposes, the financial statements of the
Management Company are combined with those of the registrant.

         The registrant owns regional enclosed shopping malls, apartment
complexes, large downtown office buildings and parking facilities. The
registrant's portfolio is diversified by type of property, geographical
location, tenant mix and rental market. As of December 31, 1997, the registrant
owned (in fee or pursuant to long-term ground leases under which the registrant
is lessee) 21 shopping malls, 8 apartment complexes, 5 office properties, a
1,100-car parking garage, a 300-car parking facility, a 562 car parking garage
and 10 parking lots in Canada as well as land leased to a third party (see Item
2 - Properties). The registrant also owns 50% of another mall in a joint venture
with an unrelated party.

         The registrant's business segments include ownership of shopping
centers, apartment complexes, office buildings, parking facilities, mortgage
investments and parking management (Impark). Revenues, property net operating
income (property revenues less operating expenses without charges for interest,
depreciation or corporate overhead), and identifiable assets before accumulated
depreciation have been identified for each of the registrant's business segments
for the last three years and are detailed on the following page.




                                       3
<PAGE>   4

<TABLE>
<CAPTION>
                                      SHOPPING                      OFFICE        PARKING
             (IN THOUSANDS)            CENTERS     APARTMENTS      BUILDINGS     FACILITIES     IMPARK      MORTGAGES     OTHER
                                       -------     ----------      ---------     ----------     ------      ---------     -----
<S>                                   <C>            <C>           <C>            <C>          <C>            <C>        <C>   
1997
   Revenues                           $ 58,284       $  17,835     $  13,989      $   4,206    $129,918       $  2,907   $1,156
   Property net operating income        34,246           9,725         6,153          2,565       5,290          2,907      246
   Identifiable assets at cost         559,370          91,495        84,953         19,618      85,489         30,686      N/M

1996
   Revenues                           $ 42,570       $  16,306     $  11,794      $   3,722                   $  4,732   $1,163
   Property net operating income        24,924           8,967         4,208          3,080                      4,732      293
   Identifiable assets at cost         260,748         100,628        91,280          9,430                     42,266      N/M

1995
   Revenues                           $ 39,295       $  14,989     $  14,486      $   4,239                   $  4,447   $1,167
   Property net operating income        22,426           8,460         5,015          3,342                      4,447      396
   Identifiable assets at cost         265,208          93,547        89,577          9,307                     42,042      N/M
</TABLE>

         Currently, the registrant intends to concentrate its portfolio in
retail and parking properties while investments in office buildings and
apartments will be de-emphasized. Although not presently seeking new mortgage
investments, except when needed in the disposition of properties which do not
meet the registrant's investment criteria, the registrant intends to hold its
mortgage investments to maturity. In January 1998, a $6.2 million mortgage
investment was repaid.

         All of the registrant's shopping malls compete for tenants on the basis
of the rent charged and location, and encounter competition from other retail
properties in their respective market areas, and some of the registrant's
shopping malls compete with other shopping malls in the environs. However, the
principal competition for the registrant's shopping malls may come from future
shopping malls locating in their market areas and from mail order and electronic
retailers. Additionally, the overall economic health of retail tenants impacts
the registrant's shopping malls. Due to the overbuilding of retail space and a
demand for large, open area, administrative service space in Denver, CO, the
registrant has repositioned a former retail mall into an office property during
1995. In 1997, the registrant began to reposition another former retail center
in Marysville, CA, to an office facility due to low demand for retail space in
this market. Also in 1997, the registrant demolished its shopping center in
Abilene, TX, to redevelop the site as an open air shopping center anchored by a
grocery store.

         The registrant's apartment complexes compete with other apartments and
residential housing in the immediate areas in which they are located and may
compete with apartments and residential housing constructed in the same areas in
the future.

         The registrant's office properties compete for tenants principally with
office buildings throughout the respective areas in which they are located. In
most areas where the registrant's office buildings are located, competition for
tenants has been and continues to be intense on the basis of rent, location and
age of the building. The age of the registrant's office properties continues to
negatively impact the registrant's ability to raise rental rates. Additionally,
these factors also impact the ability of the registrant to dispose of its office
properties. Currently, the registrant plans to divest itself of its other office
holdings except for its Cleveland, OH, office building.

         The registrant's parking facilities compete with other parking
facilities in the immediate areas in which they are located and may compete with
new parking facilities constructed in the same areas in the future.



                                       4
<PAGE>   5

         The registrant's mortgage investments are collateralized by an office
building, shopping mall, partnership units of another public real estate
investment trust and an apartment complex. Risks inherent with the registrant's
portfolio are applicable to the collateral securing the mortgage investments.
These risks may impair the realizability of the mortgage investments.

         The registrant also experiences considerable competition when
attempting to acquire equity interests in desirable parking facilities at
operating yields below the registrant's cost of funds. As prices for parking
acquisitions continue to firm, purchasing properties at substantial yields above
the registrant's cost of funds requires the registrant to assume an increased
level of risk. The competition is provided by other real estate investment
trusts, insurance companies, private pension plans and private developers.
Additionally, the registrant's credit rating and leverage affect its competitive
position in the public debt and equity markets.

         Impark operations consist primarily of parking management in Canada and
has market presence in Cleveland, OH, Buffalo, NY, Minneapolis, MN, and
Milwaukee, WI. Currently, Impark derives 88%, 11% and 1% of revenue from
management of facilities in Canada, the United States and Asia, respectively.
Impark is expanding its presence in the United States in locations where the
registrant is acquiring equity interests in parking facilities. Impark faces
competition from local and national parking operations in cities that it is
entering to manage facilities of third party owners. Impark is aggressively
expanding its efforts to obtain management contracts from government owned
parking facilities both in the United States and Canada. Transit ticketing
manufacturing is targeted predominantly at U.S. mass transit operators and is
approximately 5% of Impark's revenues.

         The federal government and a number of states have adopted handicapped
facilities and energy laws and regulations relative to the development and use
of real estate. Such laws and regulations may operate to reduce the number and
attractiveness of investment opportunities available to the registrant. The
registrant has reviewed the properties which it owns or in which it has a
leasehold interest to determine the extent and amount of capital expenditures to
comply with the requirements for handicapped facilities. While the registrant is
making and will continue to make modifications to the properties which it owns,
the expenditures are not expected to be material. The registrant is not aware of
any other requirements to make capital expenditures to comply with such laws and
regulations. Other effects upon the registrant's investments which result from
the application of such laws and regulations cannot be predicted.

         Additionally, under various federal, state and local laws, ordinances
and regulations, an owner of real estate generally is liable for the costs of
removal or remediation of certain hazardous or toxic substances located on or
in, or emanating from, its property, as well as related costs of investigation
and property damage. These laws often impose such liability without regard to
whether the owner knew of, or was responsible for, the presence of such
hazardous or toxic substances. The presence of such substances, or the failure
to properly remediate such substances, may adversely affect the registrant's
ability to sell or lease a property or to borrow using such real estate as
collateral. Other federal and state laws require the removal or encapsulation of
asbestos-containing material in poor condition in the event of remodeling or
renovation. Other statutes may require the removal of underground storage tanks
that are out of service or out of compliance.



                                       5
<PAGE>   6

         Certain environmental laws impose liability on a previous owner of
property to the extent that hazardous or toxic substances were present during
the prior ownership period. A transfer of the property does not relieve an owner
of such liability. Thus, the registrant may have liability with respect to
properties previously sold but is not aware of any such liability.

         Prior to undertaking major transactions, the registrant has hired
independent environmental experts to review specific properties. Thirteen
properties have been reviewed and no significant environmental hazards have been
uncovered. The registrant has no reason to believe that any environmental
contamination or violation of any applicable law, statute, regulation or
ordinance governing hazardous or toxic substances has occurred or is occurring.
However, no assurance can be given that hazardous or toxic substances are not
located on any of the properties. The registrant will also endeavor to protect
itself from acquiring contaminated properties or properties with significant
compliance problems by obtaining site assessments and property reports at the
time of acquisition when it deems such investigations to be appropriate. There
is no guarantee, however, that these measures will successfully insulate the
registrant from all such liabilities.

         The 1999 Federal budget proposal includes a provision, if enacted by
Congress, that would limit the benefit of acquisitions of properties by 
paired-share real estate investment trusts in circumstances where the property
is to be managed by the paired operating company. The registrant cannot predict
the outcome of this legislation but is currently continuing its expansion effort
as outlined in its strategic plan.

         The number of persons employed by the registrant is 54.



                                       6
<PAGE>   7

ITEM 2.  PROPERTIES
- -------  ----------
         The following table sets forth certain information relating to the
registrant's investments at December 31, 1997:

<TABLE>
<CAPTION>
                                                                                                                 
                                                                                                                 
                                                                                                                 
                                                                        Square                Year        Total  
                                                 Date of     Ownership  feet(1)  Occupancy construction    cost  
Direct equity investments     Location         acquisition   percentage  (000)     rate(2)  completed     (000)  
- -------------------------     --------         -----------   ---------- -------  --------- -----------   ------- 
<S>                          <C>                  <C>          <C>        <C>       <C>       <C>       <C>      
Shopping Malls:
Eastern
- -------
Mountaineer                  Morgantown, WV       1/29/78      100%       676(4)    86%       1975      $ 33,507 
Fingerlakes                  Auburn, NY           9/28/81      100        405       59        1980        27,661 
Fairgrounds Square           Reading, PA          9/30/81      100        723(5)    91        1980        41,892 
Crossroads                   St. Cloud, MN        1/01/72      100        733(9)    97        1966        33,832 
Two Rivers                   Clarksville, TN      9/26/75      100        233       48        1968         8,740 
Crossroads                   Fort Dodge, IA       4/22/77      100        429(10)   94        1967        13,195 
Kandi                        Willmar, MN          3/12/79      100        448       88        1973        20,875 
Woodland Commons             Buffalo Grove, IL    4/03/95      100        171       92        1991        22,018 
Westgate Town Center         Abilene, TX          4/22/77      100         97(11)   100       1962        11,626 
                                                                                                        -------- 
                                                                                                         213,346 
                                                                                                         ------- 
Western
- -------
Valley North                 Wenatchee, WA        8/30/73      100        268        89       1966         4,424 
Mall 205                     Portland, OR         3/01/75      100        432(12)    97       1970        14,390 
Plaza 205                    Portland, OR         4/26/78      100        167        98       1970         4,555 
Valley                       Yakima, WA           5/01/80      100        390(13)    91       1972        11,696 
                                                                                                         ------- 
                                                                                                          35,065 
                                                                                                         ------- 
Southwestern:
- -------------
Alexandria                  Alexandria, LA        09/01/97     100        899        90       1973        31,306 
Brazos                      Lake Jackson, TX      09/01/97     100        708        86       1976        24,693 
Killeen                     Killeen, TX           09/01/97     100        579        90       1981        41,789 
Mesilla Valley              Las Cruces, NM        09/01/97     100        592        91       1981        39,874 
Park Plaza                  Little Rock, AR       09/01/97     100        546        99       1988        64,008 
Pecanland                   Monroe, LA            09/01/97     100        923        98       1985        46,262 
Shawnee                     Shawnee, OK           09/01/97     100        445        94       1989        19,219 
Villa Linda                 Santa Fe, NM          09/01/97     100        570        93       1985        43,808 
                                                                                                        -------- 
                                                                                                         310,959 
                                                                                                        -------- 
                                                                                                         559,370 
                                                                                                        -------- 
Apartments:
- -----------
Midwestern
Somerset Lakes               Indianapolis, IN    11/10/88      100        360 units  97       1975        20,795 
Hunter's Creek               Cincinnati, OH      12/11/96      100        146 units  99       1980         5,632 
Steeplechase                 Cincinnati, OH      06/30/95      100        272 units  93       1987        12,132 
                                                                                                          ------ 
                                                                                                          38,559 
                                                                                                          ------ 
Southern
- --------
Briarwood                    Fayetteville, NC     6/30/91      100        274 units  92       1968-70      8,359 
Woodfield Gardens            Charlotte, NC        6/30/91      100        132 units  94       1974         3,838 
Windgate Place               Charlotte, NC        6/30/91      100        196 units  97       1974-78      6,421 
Walden Village               Atlanta, GA          6/01/92      100        380 units  92       1973        14,217 
Beech Lake                   Durham, NC           8/19/94      100        345 units  96       1996        20,101 
                                                                                                          ------ 
                                                                                                          52,936 
                                                                                                          ------ 
                                                                                                          91,495 
                                                                                                         ------- 

<CAPTION>

                                                                    Mortgage Loans
                                               ----------------------------------------------
                                                             Balance      Principal
                                               Original         at        repayment
                                               balance(s)    12/31/97      for 1998  Interest    Year of
Direct equity investments     Location           (000)        (000)         (000)      rate      maturity
- -------------------------     --------         ---------    ---------     ---------  --------    --------
<S>                          <C>               <C>          <C>           <C>         <C>          <C> 
Shopping Malls:
Eastern
- -------
Mountaineer                  Morgantown, WV    $ 4,600(3)   $ 3,952       $  218      8.250%       2009
Fingerlakes                  Auburn, NY            ---          ---         ---          ---        ---
Fairgrounds Square           Reading, PA           ---          ---(6)      ---          ---        ---
Crossroads                   St. Cloud, MN      49,500(3)    48,219          689      7.485        2002
Two Rivers                   Clarksville, TN       ---          ---          ---         ---        ---
Crossroads                   Fort Dodge, IA        ---          ---(6)       ---         ---        ---
Kandi                        Willmar, MN           ---          ---(6)       ---         ---        ---
Woodland Commons             Buffalo Grove, IL  12,000(3)    11,728          237      7.750        2006
Westgate Town Center         Abilene, TX           ---          ---          ---         ---        ---
                                               -------      -------       ------
                                                66,100       63,899        1,144
                                                ------       ------        -----
Western
- -------
Valley North                 Wenatchee, WA         ---          ---          ---         ---        ---
Mall 205                     Portland, OR          ---          ---(6)       ---         ---        ---
Plaza 205                    Portland, OR          ---          ---(6)       ---         ---        ---
Valley                       Yakima, WA            ---          ---(6)       ---         ---        ---
                                                ------       ------        -----
                                                   ---          ---          ---
                                                ------       ------        -----
Southwestern:
- -------------
Alexandria                  Alexandria, LA       21,463      21,405(7)       183       8.430       2006
Brazos                      Lake Jackson, TX     15,749      15,707(7)       134       8.430       2006
Killeen                     Killeen, TX          28,319      28,243(7)       241       8.430       2006
Mesilla Valley              Las Cruces, NM       24,643      24,577(7)       210       8.430       2006
Park Plaza                  Little Rock, AR      37,511      37,410(7)       319       8.430       2006
Pecanland                   Monroe, LA           39,344      39,198(8)       486      12.250       2017
Shawnee                     Shawnee, OK          11,576      11,545(7)        99       8.430       2006
Villa Linda                 Santa Fe, NM         24,692      24,626(7)       210       8.430       2006
                                               --------     -------       ------
                                                203,297     202,711        1,882
                                               --------     -------       ------
                                                269,397     266,610        3,026
                                               --------     -------       ------
Apartments:
- -----------
Midwestern
Somerset Lakes               Indianapolis, IN   15,000(3)    14,643          236       7.650       2006
Hunter's Creek               Cincinnati, OH      2,738        2,727           22       8.470       2002
Steeplechase                 Cincinnati, OH      9,000(3)     8,779          146       7.395       2006
                                               -------      -------       ------
                                                26,738       26,149          404
                                                ------       ------       ------
Southern
- --------
Briarwood                    Fayetteville, NC      ---          ---(6)       ---         ---        ---
Woodfield Gardens            Charlotte, NC         ---          ---(6)       ---         ---        ---
Windgate Place               Charlotte, NC         ---          ---(6)       ---         ---        ---
Walden Village               Atlanta, GA           ---          ---(6)       ---         ---        ---
Beech Lake                   Durham, NC         12,500(3)    12,172          189       6.869       2005
                                                ------       ------        -----
                                                12,500       12,172          189
                                                ------       ------        -----
                                                39,238       38,321          593
                                                ------       ------        -----
</TABLE>




<PAGE>   8


ITEM 2.  PROPERTIES
- -------  ----------
           -CONTINUED
<TABLE>
<CAPTION>
                                                                                                                  
                                                                                                                  
                                                                                                                  
                                                                        Square                          Year      
                                                   Date of   Ownership  feet(1)         Occupancy    construction 
Direct equity investments     Location           acquisition percentage  (000)            rate(2)     completed   
- -------------------------     --------           ----------- ---------- -------         ---------    -----------  
<S>                          <C>                    <C>        <C>         <C>            <C>           <C>       
Office Buildings:
Midwestern
- ----------
55 Public Square             Cleveland, OH          01/15/63   100%        397            95%           1959      
Circle Tower                 Indianapolis, IN       10/16/74   100         102            91            1930      
                                                                                                                  
                                                                                                                  
                                                                                                                  

Southern
- --------
Henry C. Beck                Shreveport, LA         08/30/74   100         186            90            1958      
                                                                                                                  
                                                                                                                  
                                                                                                                  

Western Redevelopment
- ---------------------
North Valley Tech Center     Denver, CO             12/03/69   100         498            38(14)        1967      
Sutter Buttes Center         Marysville, CA         12/19/79   100         427            53(15)        1972      
                                                                                                                  
                                                                                                                  
                                                                                                                  
                                                                                                                  
                                                                                                                  

Parking Facilities:
United States
- -------------
Huntington Garage            Cleveland, OH          12/31/75   100       1,100 spcs.      ---           1969      
West Third St. Lot           Cleveland, OH          09/19/77   100         300 spcs.      ---            ---      
                                                                                                                  
                                                                                                                  
                                                                                                                  

Canada:
- -------
10th Ave. Lot                Calgary, Alberta       05/05/97   100          55 spcs.      ---            ---      
1009-9th Ave. Lot            Calgary, Alberta       05/05/97   100         142 spcs.      ---            ---      
Parkade                      Edmonton, Alberta      05/05/97   100         562 spcs       ---           1958      
103 St. Lot                  Edmonton, Alberta      05/05/97   100          61 spcs       ---            ---      
107th St.                    Edmonton, Alberta      05/05/97   100          --      (16)  100           1973      
221 9th Ave. Lot             Calgary, Alberta       05/05/97   100         148 spcs.      ---            ---      
Blanchard St.                Victoria, Br. Columbia 05/05/97   100          --      (16)  100           1982      
Graham Ave. Lot              Winnipeg, Manitoba     05/05/97   100         175 spcs.      ---            ---      
Water Ave. Lot               Winnipeg, Manitoba     05/05/97   100         235 spcs.      ---            ---      
Young St. Lot                Winnipeg, Manitoba     05/05/97   100          40 spcs       ---            ---      
Broadway Lot                 Winnipeg, Manitoba     05/05/97   100          67 spcs       ---            ---      
Donald St. Lot               Winnipeg, Manitoba     05/05/97   100          --      (17)  ---            ---      
Broad St. Lot                Regina, Saskatchewan   05/05/97   100          20 spcs.      ---            ---      
Queens Quay                  Toronto, Ontario       05/05/97   100          --      (16)  100           1950      
351 Smith St.                Winnipeg, Manitoba     09/09/97   100         110 spcs       ---            ---      
                                                                                                                  
                                                                                                                  
                                                                                                                  
                                                                                                                  
                                                                                                                  

Other:
Land-Huntington Bldg.        Cleveland, OH          10/25/61   100(18)     ---            ---            ---      
                                                                                                                  
                                                                                                                  
                                                                                                                  
                                                                                                                  

Reserve for unrealized loss on carrying value of real estate (19)                                                 
                                                                                                                  
Total equity investments                                                                                          
                                                                                                                  


<CAPTION>

                                                                                       Mortgage Loans                               
                                                                   ------------------------------------------------------           
                                                                                           Balance    Principal                     
                                                                    Total    Original         at      repayment                     
                                                                    cost     balance(s)    12/31/97    for 1998  Interest   Year of 
Direct equity investments     Location                              (000)      (000)        (000)       (000)      rate     maturity
- -------------------------     --------                             -------   ---------    ---------   ---------  --------   --------
<S>                          <C>                                  <C>         <C>          <C>        <C>          <C>       <C>    
Office Buildings:                                                                                                                   
Midwestern                                                                                                                          
55 Public Square             Cleveland, OH                        $ 33,895    $    ---     $   ---(6) $   ---      ---        ---   
Circle Tower                 Indianapolis, IN                        4,400         ---         ---        ---      ---        ---   
                                                                  --------      ------      ------    -------                       
                                                                    38,295         ---         ---        ---                       
                                                                  --------      ------      ------    -------                       
                                                                                                                                    
Southern                                                                                                                            
Henry C. Beck                Shreveport, LA                          9,220         ---         ---        ---      ---        ---   
                                                                  --------       -----      ------    -------                       
                                                                     9,220         ---         ---        ---                       
                                                                  --------       -----      ------    -------                       
                                                                                                                                    
Western Redevelopment                                                                                                               
North Valley Tech Center(12) Denver, CO                             23,771         ---         ---        ---      ---        ---   
Sutter Buttes Center         Marysville, CA                         13,667         ---         ---        ---      ---        ---   
                                                                  --------       -----       -----    -------                       
                                                                    37,438         ---         ---        ---                       
                                                                  --------       -----       -----    -------                       
                                                                    84,953         ---         ---        ---                       
                                                                  --------       -----       -----    -------                       
                                                                                                                                    
Parking Facilities:                                                                                                                 
United States                                                                                                                       
Huntington Garage            Cleveland, OH                           7,814       9,300(3)   8,460         258    8.550%      2014   
West Third St. Lot           Cleveland, OH                           2,364         ---        ---         ---     ---         ---   
                                                                  --------      ------      -----     -------                       
                                                                    10,178       9,300      8,460         258                       
                                                                  --------     -------      -----     -------                       
                                                                                                                                    
Canada:                                                                                                                             
10th Ave. Lot                Calgary, Alberta                          255         ---        ---         ---     ---         ---   
1009-9th Ave. Lot            Calgary, Alberta                          655         ---        ---         ---     ---         ---   
Parkade                      Edmonton, Alberta                       1,238         ---        ---         ---     ---         ---   
103 St. Lot                  Edmonton, Alberta                         346         ---        ---         ---     ---         ---   
107th St.                    Edmonton, Alberta                         219         ---        ---         ---     ---         ---   
221 9th Ave. Lot             Calgary, Alberta                        1,529         ---        ---         ---     ---         ---   
Blanchard St.                Victoria, Br. Columbia                    347         ---        ---         ---     ---         ---   
Graham Ave. Lot              Winnipeg, Manitoba                      1,254         ---        ---         ---     ---         ---   
Water Ave. Lot               Winnipeg, Manitoba                        664         ---        ---         ---     ---         ---   
Young St. Lot                Winnipeg, Manitoba                        110         ---        ---         ---     ---         ---   
Broadway Lot                 Winnipeg, Manitoba                        464         ---        ---         ---     ---         ---   
Donald St. Lot               Winnipeg, Manitoba                        117         ---        ---         ---     ---         ---   
Broad St. Lot                Regina, Saskatchewan                       33         ---        ---         ---     ---         ---   
Queens Quay                  Toronto, Ontario                        1,346         ---        ---         ---     ---         ---   
351 Smith St.                Winnipeg, Manitoba                        863         ---        ---         ---     ---         ---   
                                                                  --------   ---------   -------      -------                       
                                                                     9,440         ---        ---         ---                       
                                                                  --------   ---------    -------     -------                       
                                                                    19,618       9,300      8,460         258                       
                                                                  --------   ---------    -------     -------                       
                                                                                                                                    
Other:                                                                                                                              
Land-Huntington Bldg.        Cleveland, OH                           4,501        ---         ---         ---      ---        ---   
                                                                  --------   --------     -------     -------                       
                                                                     4,501        ---         ---         ---                       
                                                                  --------   --------     -------     -------                       
                                                                   759,937        ---         ---         ---                       
                                                                                                                                    
Reserve for unrealized loss on carrying value of real estate (19)   (2,058)        ---         ---        ---                       
                                                                  --------   ---------    --------    -------                       
Total equity investments                                          $757,879   $ 317,935    $313,391    $ 3,877                       
                                                                  ========   =========    ========    =======                       
</TABLE>

<PAGE>   9



(1)      The square footage shown represents gross leasable area for shopping
         malls and net rentable area for office buildings. The apartments are
         shown as number of units. The parking garages and parking facilities
         are shown as number of parking spaces.

(2)      Occupancy rates shown are as of December 31, 1997, and are based on the
         total square feet at each property, except apartments which are based
         on the number of units and average occupancy during the year.

(3)      The registrant obtained mortgages on the following properties
         subsequent to acquisition: Huntington Parking Garage in the amount of
         $9,300,000 in 1993; Mountaineer Mall in the amount of $4,600,000 in
         1994; Crossroads Shopping Center (St. Cloud, MN) in the amount of
         $49,500,000 in 1995; Woodland Commons in the amount of $12,000,000 in
         1996; Somerset Lakes in the amount of $15,000,000 in 1996; Steeplechase
         in the amount of $9,000,000 in 1996; Beech Lake in the amount of
         $12,500,000 in 1996.

(4)      The total mall contains 676,000 square feet; the registrant owns
         618,000 square feet, the balance being ground leased to Giant Eagle
         Markets, Inc.

(5)      The total mall contains 723,000 square feet; the registrant owns
         537,000 square feet, the balance being separately ground leased to
         Boscov Department Store, Inc.

(6)      These properties are the collateral for the registrant's $125 million
         revolving line of credit.

(7)      The mortgage secured by these malls requires that all rents and other
         tenant charges be deposited into a bank account which serves as
         additional security for the lender.

(8)      The mortgage loan participates in 55% of revenues, as defined, in
         excess of $5,970,516.

(9)      The total mall contains 733,000 square feet; the registrant owns
         624,000 square feet, the balance being separately owned by Target
         Stores.

(10)     The total mall contains 429,000 square feet; the registrant owns
         327,000 square feet, the balance being separately owned by an unrelated
         third party with Sears, Roebuck and Co. as tenant.

(11)     The mall is currently being redeveloped as an open air shopping center.
         Currently, 95,000 square feet is separately owned by Montgomery Ward &
         Co., Incorporated. Winn-Dixie will occupy 65,000 square feet in July
         1998 when the initial phase of redevelopment is completed.

(12)     The total mall contains 432,000 square feet; the registrant owns
         255,000 square feet, the balance being separately owned by Montgomery
         Ward Development Corporation.

(13)     The total mall contains 390,000 square feet; the registrant owns
         272,000 square feet, the balance being separately ground leased to
         Sears, Roebuck and Co.

(14)     North Valley Technical Center was repositioned from a shopping mall to
         an office complex during 1995. Montgomery Ward vacated the complex in
         1997 allowing the registrant to continue to retenant the former mall as
         an office center.

(15)     The property was inundated by a flood which occurred in February 1986.
         The mall was subsequently rebuilt and re-opened in November 1986. A
         temporary tenant occupied approximately 70,000 square feet as of
         December 31, 1997. The Trust is pursuing a mixed use strategy for this
         former retail facility.



                                       9
<PAGE>   10

(16)     These properties are general use buildings currently being used as
         regional and city offices by Impark Limited.

(17)     This property is currently demolished and awaiting redevelopment.

(18)     The registrant has ground leased the land until October 30, 2011, with
         seven, 10-year renewal options.

(19)     In December 1995, the registrant recorded a $14 million unrealized loss
         on the carrying value of assets identified for disposition. Subsequent
         to the disposition of three office buildings and one shopping mall,
         this reserve was $2,058,000 as of December 31, 1997.


         As of December 31, 1997, the registrant owned in fee its interests in
Crossroads Center (St. Cloud, MN), Woodland Commons, Mall 205, Crossroads Mall
(Ft. Dodge, IA), Westgate Town Center, Mountaineer Mall, Plaza 205, Valley Mall,
Fingerlakes Mall, Fairgrounds Square Mall, 55 Public Square Building, Henry C.
Beck Building, Sutter Buttes Center, Alexandria Mall, Brazos Mall, Killeen Mall,
Mesilla Valley Mall, Park Plaza Mall, Pecanland Mall, Shawnee Mall, Villa Linda
Mall, Somerset Lakes Apartments, Briarwood Apartments, Woodfield Gardens
Apartments, Windgate Place Apartments, Walden Village Apartments, Beech Lake
Apartments, Steeplechase Apartments, Hunter's Creek Apartments, and the Parkade
Land - Huntington Building, the West Third Lot, 10th Avenue, 1009 9th Avenue,
103 St., 107 St., 221 9th St., Graham Ave., Water Ave., Young St., Broad St.,
Broadway, Smith St., Blanchard St., Queens Quay, and Donald St. The registrant
holds a leasehold estate or estates, or a fee interest and one or more leasehold
estates in Valley North Mall, Two Rivers Mall, Kandi Mall, Circle Tower Building
and North Valley Technical Center and the Huntington Garage.





                                       10
<PAGE>   11

RENTALS FROM NET LEASES

         The following table sets forth the rentals payable to the registrant
for the year ended December 31, 1997, under net leases of the properties
indicated:

<TABLE>
<CAPTION>
                                                            ANNUAL
PROPERTY                                                   BASE RENT                 PERCENTAGE RENTS
- --------                                                   ---------                 ----------------
<S>                                                         <C>                 <C>
SHOPPING MALLS:
EASTERN
- -------
Mountaineer (1)                                             $ 755,000           45% of gross receipts in excess
                                                                                  of $1,506,000
Fingerlakes (1)                                               768,000           40% of gross receipts in excess
                                                                                 of $1,920,000
Fairgrounds Square (1)                                      2,850,000           55% of gross receipts in excess
                                                                                 of $5,182,000

Crossroads
(St. Cloud, MN.) (1),(2)                                    3,300,000           60% of gross receipts in excess
                                                                                 of $4,868,000(2)
Two Rivers (1)                                                    ---           5% of gross receipts

Crossroads
(Ft. Dodge, IA) (1)                                           736,000           55% of gross receipts in excess
                                                                                 of $1,302,000
Westgate Towne Centre (1)                                          ---           10% of gross receipts

Kandi (1)                                                     712,000           45% of gross receipts in excess
                                                                                 of $1,631,000
Woodland Commons (1)                                        1,600,000           25% of gross receipts in excess
                                                                                 of $1,280,000
WESTERN
- -------
Valley North (1)                                              400,000           30% of gross receipts in excess
                                                                                 of $727,000
Mall 205 (1)                                                1,232,000           55% of gross receipts in excess
                                                                                 of $2,146,000
Plaza 205 (1)                                                 276,000           45% of gross receipts in excess
                                                                                 of $463,000
Valley (1)                                                    463,000           50% of gross receipts in excess
                                                                                 of $898,000 
SOUTHWESTERN
- ------------
Alexandria (3)
Brazos (3)
Killeen (3)
Messilla Valley (3)
Park Plaza (3)
Pecanland (3)
Shawnee (3)
Villa Linda (3)
                                                                                               
APARTMENTS:
MIDWESTERN
- ----------
Somerset Lakes (1)                                            971,000           55% of gross receipts in excess
                                                                                 of $1,744,000
Steeplechase (1)                                              800,000           50% of gross receipts in excess
                                                                                 of $1,200,000
Hunter's Creek (1)                                            500,000           20% of gross receipts in excess
                                                                                 of $900,000

SOUTHERN
- --------
Briarwood (1)                                                 435,000           35% of gross receipts in excess
                                                                                 of $1,000,000
Woodfield Gardens (1)                                         100,000           20% of gross receipts in excess
                                                                                 of $500,000
Windgate Place (1)                                            235,000           20% of gross receipts in excess
                                                                                 of $700,000
Walden Village (1)                                            850,000           55% of gross receipts in excess
                                                                                 of $1,545,000
Beech Lake (1)                                                955,000           55% of gross receipts in excess
                                                                                 of $1,904,000
</TABLE>


                                       11
<PAGE>   12

<TABLE>
<CAPTION>
                                                            ANNUAL
PROPERTY                                                   BASE RENT                 PERCENTAGE RENTS
- --------                                                   ---------                 ----------------
<S>                                                         <C>                 <C>
OFFICE BUILDINGS:
MIDWESTERN
- ----------
55 Public Square (1),(4)                                   $1,200,000           40% of gross receipts in excess
                                                                                 of $3,400,000 (3)
Circle Tower (1)                                              189,000           25% of gross receipts in excess
                                                                                 of $709,000
SOUTHERN
- --------
Henry C. Beck (1)                                             179,000           25% of gross receipts in excess
                                                                                 of $784,000

WESTERN
- -------
North Valley Technical Center (1)                             200,000           5% of gross receipts in excess
                                                                                 of $1,000,000
Sutter Buttes Center (1)                                      292,000           45% of gross receipts in excess
                                                                                 of $672,000

Land-Huntington Building                                      170,000           First $130,000 plus 50% of all
                                                                                 additional rental, as defined,
                                                                                 received by registrant as landlord
                                                                                 under a net lease of the building
                                                                                 and improvements situated on
                                                                                 the land
PARKING:

UNITED STATES
- -------------
Huntington Garage (1)                                         413,000           40% of gross receipts in excess
                                                                                 of $975,000
West Third Lot (1)                                             75,000           40% of gross receipts in excess
                                                                                 of $200,000
CANADIAN
- --------
10th Avenue (1)                                                15,600           --

1009 9th Avenue (1)                                            39,000           --

Parkade (1)                                                   130,000           --

103 St.(1)                                                     27,000           --

221 9th Ave. (1)                                               95,000           --

245 Graham Ave. (1)                                            60,000           --

168 Water Ave. (1)                                             65,000           --

336 Young St. (1)                                               7,000           --

304 Broadway (1)                                                8,000           --

1724 Broad St. (1)                                              4,000           --

351 Smith St. (1)                                               3,000           --
</TABLE>



                                       12
<PAGE>   13

(1)      Leased to the Management Company.

(2)      An additional net lease for the Stearns County Building, which is part
         of the Crossroads, St. Cloud, MN mall, provides for a base rent of
         $14,000.

(3)      The management company manages these shopping malls for the registrant
         and receives 4% of gross receipts, as a management fee, as defined, and
         a leasing fee of 4.5%, and 3%, of base rent, as defined, for new and
         renewal tenants, respectively.

(4)      An additional net lease for the 55 Public Square Building garage
         provides for a base rent of $331,000 and a percentage rent of 70% of
         gross receipts in excess of $537,000.





                                       13
<PAGE>   14

ITEM 3. LEGAL PROCEEDINGS.

REGISTRANT VS. THE STATE OF CALIFORNIA

         The registrant has pursued legal action against the State of California
associated with the 1986 flood of Sutter Buttes Center, formerly Peach Tree
Mall. In September 1991, the court ruled in favor of the registrant on the
liability portion of this inverse condemnation suit, which the State of
California appealed. The registrant is proceeding with its damage claim in
Superior Court of the State of California. No recognition of potential income
has been made in the December 31, 1997 Combined Financial Statements.

REGISTRANT VS. GOTHAM PARTNERSHIPS

         In August and October 1997, the registrant requested information
pursuant to its Declaration of Trust and By-Laws in order to ascertain the
ownership of shares held by two of its beneficiaries, Gotham Partners, L.P.
("Gotham I") and Gotham Partners II, L.P. (collectively, the "Gotham
Partnerships"). The requests were made in furtherance of the Trustees'
obligation to preserve the registrant's tax status as a real estate investment
trust. The Gotham Partnerships refused to comply with such requests. On January
16, 1998, the registrant commenced a civil action (Case No. 347063) in the Court
of Common Pleas, Cuyahoga County, Ohio (the "State Court Action"), against the
Gotham Partnerships to, among other things, enforce the Declaration of Trust and
to declare a proposal, set forth in a letter dated January 8, 1998 from Gotham I
to the registrant, to increase the number of Trustees constituting the full
Board of Trustees by six, and to elect six additional Trustees at the annual
meeting (the "Proposal"), unlawful, null and void. The registrant also seeks,
among other things, to enjoin the Gotham Partnerships from soliciting proxies
for the Proposal or the Gotham Partnerships' nominees for the Board of Trustees.
Initially, the Gotham Partnerships unsuccessfully sought to remove the State
Court Action to federal district court. On January 20, 1998, the Gotham
Partnerships filed counterclaims, alleging, among other things, that the
registrant had violated its purported fiduciary obligations to the Gotham
Partnerships and violated the proxy rules under federal securities laws. The
Gotham Partnerships also sought, among other things, a declaration that Gotham I
was entitled to submit the Proposal and nominations for a vote at the annual
meeting and to enjoin the registrant from soliciting the registrant's
beneficiaries until the registrant complied with the federal proxy rules. The
registrant has moved to dismiss the counterclaims for failure to state legally
cognizable claims.

         On March 27, 1998, the State Court denied the registrant's motion to
enforce the Declaration of Trust and By-laws which deem the Gotham
Partnership's interest in the registrant to be "Excess Shares," the equivalent
of treasury shares, by virtue of their failure to comply with the registrant's
requests for ownership information, and to enjoin them from soliciting Proxies
for the  annual meeting.

         On January 30, 1998, the Gotham Partnerships filed a separate civil
action in the District Court (Case No. 1:98CV 0272) (the "Federal Action").
Therein, the Gotham Partnerships sought to enjoin the registrant from taking
actions allegedly in violation of federal securities laws and to permit Gotham I
to solicit proxies with respect to its Proposal and purported nominations. The
registrant filed an answer and counterclaims on February 10, 1998 to the Gotham
Partnerships' Federal Action, denying any wrongdoing, and alleging, among other
things, that the Gotham Partnerships violated federal securities laws,
tortuously interfered with the registrant's business, and caused the registrant
and its beneficiaries to suffer damage. The registrant's counterclaims, as
amended, seek compensatory and punitive damages, injunctive relief and a trial
by jury. On February 17, 1998, the registrant filed a motion to dismiss the
Federal Action on the basis that, inter alia, it fails to state legally
cognizable  claims against the registrant for breach of the federal securities
laws or breach of fiduciary duty. On March 6, 1998, the registrant filed a 
motion for preliminary injuction in the Federal Action seeking to enjoin the
Gothan Partnerships from soliciting proxies for the Annual Meeting on the basis
that they have failed to disclose their group in violation of Federal
securities laws.




                                       14
<PAGE>   15

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None.

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.
        MARKET PRICE AND DIVIDEND RECORD.

         "Market Price and Dividend Record" presented on page 1 of Exhibit 13.

ITEM 6. SELECTED FINANCIAL DATA.

         "Selected Financial Data" presented on page 2 and 3 of Exhibit 13.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
        OF OPERATIONS.

         "Management's Discussion and Analysis of Financial Condition and
Results of Operations" presented on pages 18 through 20 of Exhibit 13.

ITEM 8. FINANCIAL STATEMENTS.

         The "Combined Balance Sheets" as of December 31, 1997 and 1996, and the
"Combined Statements of Income, Combined Statements of Changes in Cash, Combined
Statements of Shareholders' Equity" for the years ended December 31, 1997, 1996
and 1995, of the registrant, "Notes to Combined Financial Statements" and
"Report of Independent Public Accountants" are presented on pages 4 through 17
of Exhibit 13.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
        FINANCIAL DISCLOSURE.

         None.




                                       15
<PAGE>   16

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         (a) DIRECTORS.

        "Election of Trustees" presented in the registrant's 1998 Proxy
         Statement is incorporated herein by reference.

         (a) EXECUTIVE OFFICERS.
<TABLE>
<CAPTION>
                                                                                                                    PERIOD
                                                                                                                      OF
         NAME                           AGE             POSITIONS, OFFICES AND BUSINESS EXPERIENCE                  SERVICE
         ----                           ---             ------------------------------------------                  -------
<S>                                      <C>    <C>                                                             <C>
      James C. Mastandrea                54     Chairman, President and Chief Executive Officer since           1993 to date
                                                February 1997. Chairman, President, Chief Executive
                                                Officer and Chief Financial Officer from February 1996
                                                to January 1997. Chairman, President and Chief Executive
                                                Officer from January 1994 to January 1996. President and
                                                Chief Operating Officer from July 1993 to December 1993.
                                                President and Chief Executive Officer of Triam
                                                Corporation, Chicago, Illinois, an investment adviser to
                                                various real estate investment funds, from 1991 to 1993.
                                                Chairman, President and Chief Executive Officer of
                                                Midwest Development Corporation, Buffalo Grove, Illinois
                                                from 1978 to 1991. Served in various capacities in the
                                                field of commercial and real estate lending from 1971 to
                                                1978, including Vice President of Continental Bank,
                                                Chicago, Illinois, and with Mellon Bank, Pittsburgh,
                                                Pennsylvania.

      Paul F. Levin                      51     Senior Vice President, General Counsel and Secretary            1989 to date
                                                since December 1994. Vice President, General Counsel and
                                                Secretary from May 1989 to November 1994. Principal of
                                                Schwarzwald, Robiner, Rock & Levin, a Legal Professional
                                                Association, from 1981 to 1989. Associate of Gaines,
                                                Stern, Schwarzwald & Robiner Co., L.P.A. from 1979 to
                                                1980. Assistant Director of Law, City of Cleveland,
                                                Ohio, from 1975 to 1978.
</TABLE>

                                       16
<PAGE>   17
<TABLE>
<CAPTION>
                                                                                                                    PERIOD
                                                                                                                      OF
         NAME                           AGE             POSITIONS, OFFICES AND BUSINESS EXPERIENCE                  SERVICE
         ----                           ---             ------------------------------------------                  -------
<S>                                      <C>    <C>                                                             <C>
      John J. Dee                        46     Senior Vice President and Chief Accounting Officer              1978 to date
                                                since February 1996. Senior Vice President and
                                                Controller from July 1992 to February 1996. Vice
                                                President and Controller from December 1986 to July
                                                1992, Controller from April 1981 to December 1986,
                                                Assistant Controller from December 1979 to April 1981,
                                                Accounting Manager from August 1978 to December 1979.

      Steven M. Edelman                  43     Executive Vice President-Chief Financial Officer since          1980 to date
                                                February 1997. Executive Vice President, Chief
                                                Investment Officer from January 1996 to January 1997.
                                                Senior Vice President, Chief Investment Officer from
                                                March 1995 to December 1995. Senior Vice President,
                                                Asset Management from July 1992 to February 1995. Vice
                                                President, Acquisitions from December 1985 to June 1992.
                                                Assistant Vice President, Acquisitions from January 1985
                                                to November 1985. Acquisition Analyst from February 1984
                                                to December 1985. Assistant Controller from July 1982 to
                                                January 1984. Internal Auditor from June 1980 to June
                                                1982. Auditor with Touche Ross & Co. from 1978 to 1980.

      Thomas T. Kmiecik                  39     Senior Vice President, Treasurer since January 1996,            1984 to date
                                                Vice President, Treasurer from January 1994 to December
                                                1995. Treasurer from May 1989 to December 1993.
                                                Assistant Controller from March 1984 to April 1989,
                                                Senior Auditor with Arthur Young from 1980 to 1984.
</TABLE>

ITEM 11.  EXECUTIVE COMPENSATION.
- --------  -----------------------

         "Compensation of Trustees" and "Executive Compensation", presented in
the registrant's 1998 Proxy Statement are incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
- --------  ---------------------------------------------------
          MANAGEMENT.
          -----------

         "Security Ownership of Trustees, Officers and Others" presented in     
registrant's 1998 Proxy Statement is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------  ----------------------------------------------

         "Certain Relationships and Related Transactions" presented in the    
registrant's 1998 Proxy Statement is incorporated herein by reference.




                                       17
<PAGE>   18

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a) FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES.

         (1) FINANCIAL STATEMENTS:

                  Combined Balance Sheets - December 31, 1997 and 1996 on page 4
                  of Exhibit 13.

                  Combined Statements of Income - For the Years Ended December
                  31, 1997, 1996 and 1995 on page 5 of Exhibit 13.

                  Combined Statements of Changes in Cash - For the Years Ended
                  December 31, 1997, 1996 and 1995 on page 6 of Exhibit 13.

                  Combined Statements of Shareholders' Equity - For the Years
                  Ended December 31, 1997, 1996 and 1995 on page 7 of Exhibit
                  13.

                  Notes to Combined Financial Statements on pages 8 to 16 of
                  Exhibit 13.

                  Report of Independent Public Accountants on page 17 of Exhibit
                  13.

         (2) FINANCIAL STATEMENT SCHEDULES:

                  Report of Independent Public Accountants on Financial
                  Statement Schedules.

                  Schedule III - Real Estate and Accumulated Depreciation.

                  Schedule IV - Mortgage Loans on Real Estate.

                  All Schedules, other than III and IV, are omitted, as the
                  information is not required or is otherwise furnished.

(b) EXHIBITS.


<TABLE>
<CAPTION>
EXHIBIT                                                                                                INCORPORATED HEREIN BY
NUMBER                                     DESCRIPTION                                                     REFERENCE TO
<S>             <C>                                                                              <C>
(3)(a)          Declaration of Trust of Registrant dated August 1, 1961, as                      Registration Statement on Form S-3
                amended through July 25, 1986                                                    No. 33-4493

(3)(b)          By-laws of Registrant, as amended                                                Registration Statement on Form S-3
                                                                                                 No. 33-4493

(3)(c)          By-laws of Registrant, as amended                                                March 31, 1997
                                                                                                 Form 10-Q

(3)(d)          By-laws of Registrant, as amended                                                September 30, 1997
                                                                                                 Form 10-Q

(4)(a)          Form of certificate for Shares of Beneficial Interest                            Registration Statement on Form S-3
                                                                                                 No. 33-2818
</TABLE>

                                       18
<PAGE>   19
<TABLE>
<CAPTION>
EXHIBIT                                                                                                INCORPORATED HEREIN BY
NUMBER                                     DESCRIPTION                                                     REFERENCE TO
<S>             <C>                                                                              <C>
(4)(b)          Form of Indenture governing Debt Securities, dated February 1,                   Registration Statement on Form S-3
                1983 between Registrant and Ameritrust Company                                   No. 2-81605

(4)(c)          Form of Debt Security                                                            Registration Statement on Form S-3
                                                                                                 No. 33-4493

(4)(d)          Form of Indenture governing Debt Securities, dated October 1,                    Registration Statement on Form S-3
                1993 between Registrant and Society National Bank                                No. 33-68002

(4)(e)          Form of Note                                                                     Registration Statement on Form S-3
                                                                                                 No. 33-68002

(4)(f)          Form of Indenture governing Debt Securities                                      Registration Statement  on Form S-3
                                                                                                 No. 333-00953

(4)(g)          Rights Agreement between Registrant and National City Bank dated                 Form 8-A dated March 30, 1990 No.
                March 7, 1990                                                                    0-18411

(10)(a)         Share Purchase Agreement dated as of December 31, 1983 between                   Registration Statement No. 2-88719
                registrant and First Union Management, Inc.

(10)(b)         First Amendment to Share Purchase Agreement dated as of December                 Registration Statement No. 33-2818
                10, 1985 between registrant and First Union Management, Inc.

(10)(c)         Second Amendment to Share Purchase Agreement dated as of                         Registration Statement No. 33-11524
                December 9, 1986 between registrant and First Union Management,
                Inc.

(10)(d)         Third Amendment to Share Purchase Agreement dated as of December                 Registration Statement No. 33-19812
                2, 1987 between registrant and First Union Management, Inc.

(10)(e)         Fourth Amendment to Share Purchase Agreement dated as of                         Registration Statement No. 33-26758
                December 7, 1988 between registrant and First Union Management,
                Inc.

(10)(f)         Fifth Amendment to Share Purchase Agreement dated as of November                 Registration Statement No. 33-33279
                29, 1989 between registrant and First Union Management, Inc.

(10)(g)         Sixth Amendment to Share Purchase Agreement dated as of November                 Registration Statement No. 33-38754
                28, 1990 between registrant and First Union Management, Inc.

(10)(h)         Seventh Amendment to Share Purchase Agreement dated as of                        Registration Statement No. 33-45355
                November 27, 1991 between registrant and First Union Management,
                Inc.
</TABLE>


                                       19
<PAGE>   20

<TABLE>
<CAPTION>
EXHIBIT                                                                                                INCORPORATED HEREIN BY
NUMBER                                     DESCRIPTION                                                     REFERENCE TO
<S>             <C>                                                                              <C>
(10)(i)         Eighth Amendment to Share Purchase Agreement dated as of                         Registration Statement No. 33-57756
                November 30, 1992 between registrant and First Union Management,
                Inc.

(10)(j)         Employment and Consulting Agreement with Donald S. Schofield                     1991 Form 10-K
                dated September 1, 1991

(10)(k)         Employment Agreement with James C. Mastandrea dated July 13, 1994                June 30, 1994 Form 10-Q

(10)(l)         Employment Agreement with Gregory D. Bruhn dated July 13, 1994                   June 30, 1994 Form 10-Q

(10)(m)         Credit Agreement with National City Bank dated December 5, 1994                  1994 Form 10-K

(10)(n)         Credit Agreement with Society National Bank dated March 4, 1996                  1995 Form 10-K

(10)(o)         1981 Employee Share Option Plan                                                  1992 Proxy Statement

(10)(p)         1994 Long Term Incentive Performance Plan                                        1994 Proxy Statement

(10)(q)         Bank Credit Agreement dated September 30, 1996                                   September 30, 1996 Form 10-Q

(10)(r)         Credit agreement  between Imperial Parking Limited and BT Bank of                March 31, 1997
                Canada                                                                           Form 10-Q

(10)(s)         Put agreement entered into between BT Bank of Canada, Hong Kong                  March 31, 1997
                Bank of Canada and First Union Real Estate Equity and Mortgage                   Form 10-Q
                Investment

(10)(t)         Share Purchase Agreement and amendments - Impark Investments Inc.                March 31, 1997
                and First Union Real Estate Equity and Mortgage Investments                      Form 10-Q

(10)(u)         Put agreement entered into between Impark Investments Inc., the                  March 31, 1997
                Onex Associates and First Union Real Estate Equity and Mortgage                  Form 10-Q
                Investments

(10)(v)         Senior subordinated note by 3357392 Canada Inc. to 3006302 Nova                  March 31, 1997
                Scotia Company                                                                   Form 10-Q

(10)(w)         Senior subordinated note by 504463 N.B. Inc. to 3006302 Nova                     March 31, 1997
                Scotia Company                                                                   Form 10-Q

(10)(x)         Shareholders Agreement dated April 17, 1997 between 3357392                      March 31, 1997
                Canada, Inc. and 3355489 Canada, Inc. and the individuals and                    Form 10-Q
                trusts listed on Schedule A.
</TABLE>


                                       20
<PAGE>   21

<TABLE>
<CAPTION>
EXHIBIT                                                                                                INCORPORATED HEREIN BY
NUMBER                                     DESCRIPTION                                                     REFERENCE TO
<S>             <C>                                                                              <C>
(10)(y)         Shareholders Agreement dated April 17, 1997 between 504308 N.B.,                 March 31, 1997
                Inc. First Union Management, Inc. and the individuals listed on                  Form 10-Q
                Schedule A.

(10)(z)         Assignment dated March 27, 1997 between First Union Real Estate                  March 31, 1997
                Equity and Mortgage Investments and First Union Management, Inc.                 Form 10-Q

(10)(aa)        Assignment dated April 16, 1997 between First Union Management,                  March 31, 1997
                Inc. and 335489 Canada, Inc.                                                     Form 10-Q

(10)(ab)        Assignment dated April 16, 1997 between 335489 Canada, Inc. and                  March 31, 1997
                3357392 Canada, Inc.                                                             Form 10-Q

(10)(ac)        Amendment to assignment made May 8, 1997 between First Union                     March 31, 1997
                Real Estate Equity and Mortgage  Investments and Imperial Parking                Form 10-Q
                Limited.

(10)(ad)        Bank credit agreement dated December 5, 1997

(10)(ae)        First amendment to employment agreement of James C. Mastandrea

(11)            Statements Re: Computation of Per Share Earnings

(12)            Statements of Ratios of Combined Income from Operations and
                Combined Net Income to Fixed Charges

(13)            1997 Annual Report

(23)            Consent of Independent Public Accountants

(24)            Powers of Attorney

(27)            Financial Data Schedule
</TABLE>


(c)      REPORTS ON FORM 8-K.

<TABLE>
<CAPTION>
                          DATE                                SUBJECT
                          ----                                -------
                       <S>                            <C>
                       June 4, 1997                   Report dated June 4,
                                                      1997 regarding sale of
                                                      6,325,000 shares of
                                                      beneficial interest.
</TABLE>



                                       21
<PAGE>   22

                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   FIRST UNION REAL ESTATE EQUITY AND
                                   MORTGAGE INVESTMENTS

                                   By: /s/ James C. Mastandrea
                                   ---------------------------
                                   James C. Mastandrea, Chairman,
                                   President and Chief Executive
                                   Officer

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
                  SIGNATURE                                             TITLE                                        DATE
                  ---------                                             -----                                        ----
<S>                                                           <C>                                             <C>
Principal Executive Officer                                   Chairman, President,                            March 30, 1998
                                                              and Chief Executive
                                                              Officer
/s/ James C. Mastandrea
- -----------------------
James C. Mastandrea

Principal Financial Officer                                   Executive Vice President-                       March 30, 1998
                                                              Chief Financial Officer
/s/ Steven M. Edelman
- ---------------------
Steven M. Edelman

Principal Accounting                                          Controller                                      March 30, 1998
Officer

/s/ Gregory C. Scott
- --------------------
Gregory C. Scott

Trustees:                                                                                   )                 Date
*Daniel G. DeVos                                                                            )
                                                                                            )
*James M. Delaney                                                                           )
                                                                                            )
*Allen H. Ford                                                                              )                 March 30, 1998
                                                                                            )
*Russell R. Gifford                                                                         )
                                                                                            )
*James C. Mastandrea                                                                        )
                                                                                            )
                                                                                            )
                  SIGNATURE                                                                 )
                  ---------                                                                 )
                                                                                            )
*By: /s/ Paul F. Levin                                                                      )
                                                                                            )
Paul F. Levin, Attorney-in-fact                                                             )
</TABLE>


                                       22
<PAGE>   23

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON
                   -------------------------------------------

                          FINANCIAL STATEMENT SCHEDULES
                          -----------------------------



To First Union Real Estate Equity
 and Mortgage Investments:


         We have audited in accordance with generally accepted auditing
standards, the combined financial statements included in the registrant's 1997
Annual Report included as Exhibit 13 of this Form 10-K and have issued our
report thereon dated February 4, 1998. Our audit was made for the purpose of
forming an opinion on those combined statements taken as a whole. The schedules
listed under Item 14(a)(2) on page 18 are the responsibility of management and
are presented for purposes of complying with the Securities and Exchange
Commission's rules and are not part of the basic combined financial statements.
These schedules have been subjected to the auditing procedures applied in the
audit of the basic combined financial statements and, in our opinion, fairly
state in all material respects the financial data required to be set forth
therein in relation to the basic combined financial statements taken as a whole.







Cleveland, Ohio,
February 4, 1998.                                        Arthur Andersen LLP







                                       23
<PAGE>   24





                                                                    Schedule III
                                                                    ------------

                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                             AS OF DECEMBER 31, 1997
                                 (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                                 Cost      
                                                          Initial cost to     capitalized           Gross amount at which
                                                            Registrant        subsequent to          carried at close of 
                                                       --------------------    acquisition                 period             
                                                                  Buildings   ----------------  -----------------------------  
                                            Encum-                  and        Land, Building        Buildings and           
    Description                             brances    Land     Improvements  and Improvements  Land   Improvements     Total  
- -----------------------------------         -------    ----     ------------  ----------------  ----   ------------     -----  
<S>                                         <C>       <C>         <C>         <C>             <C>         <C>         <C>     
Shopping Malls:

  Eastern
  -------
  Mountaineer, Morgantown, WV               $  3,952  $ 1,450     $ 12,693      $  19,364     $ 1,615     $ 31,892    $ 33,507
  Fingerlakes, Auburn, NY                         --    1,300       23,698          2,663       1,370       26,291      27,661
  Fairgrounds Square, Reading, PA                 --    2,400       22,635         16,857       2,369       39,523      41,892
  Crossroads, St. Cloud, MN                   48,219    1,680        8,303         23,849       5,341       28,491      33,832
  Two Rivers, Clarksville, TN                     --       --        3,206          5,534          --        8,740       8,740
  Crossroads, Ft. Dodge, IA                       --    1,151        2,792          9,252       1,328       11,867      13,195
  Kandi, Willmar, MN                              --      ---        5,035         15,840          --       20,875      20,875
  Woodland Commons, Buffalo Grove, IL         11,728    6,744       15,093            181       6,807       15,211      22,018
  Westgate Town Center, Abilene, TX               --    1,425        3,050          7,151       1,616       10,010      11,626
                                             -------  -------      -------        -------      ------      -------    --------
                                              63,899   16,150       96,505        100,691      20,446      192,900     213,346
                                             -------  -------      -------        -------      ------      -------    --------

  Western
  -------
  Valley North, Wenatchee, WA                     --      405        2,916          1,103         477        3,947       4,424
  Mall 205, Portland, OR                          --    1,228        6,140          7,022       1,228       13,162      14,390
  Plaza 205, Portland, OR                         --       --        1,677          2,878         695        3,860       4,555
  Valley, Yakima, WA                              --       --        8,731          2,965         623       11,073      11,696
                                            -------- --------     --------       --------     -------     --------    --------
                                                  --    1,633       19,464         13,968       3,023       32,042      35,065
                                            -------- --------     --------       --------     -------     --------    --------

  Southwestern
  ------------
  Alexandria, Alexandra, LA                   21,405    8,097       23,112             97       8,097       23,209      31,306
  Brazos, Lake Jackson, TX                    15,707    4,877       19,506            310       4,877       19,816      24,693
  Killeen, Killeen, TX                        28,243    6,453       34,865            471       6,453       35,336      41,789
  Mesilla Valley, Las Cruces, NM              24,577    9,126       30,630            118       9,126       30,748      39,874
  Park Plaza, Little Rock, AR                 37,410    5,816       58,037            155       5,816       58,192      64,008
  Pecanland, Monroe, LA                       39,198    8,874       36,891            497       8,874       37,388      46,262
  Shawnee, Shawnee, OK                        11,545    3,864       15,306             49       3,864       15,355      19,219
  Villa Linda, Santa Fe, NM                   24,626    5,652       37,799            357       5,652       38,156      43,808
                                            -------- --------     --------      ---------     -------     --------    --------
                                             202,711   52,759      256,146          2,054      52,759      258,200     310,959
                                            --------  -------     --------      ---------      ------     --------    --------
                                             266,610   70,542      372,115        116,713      76,228      483,142     559,370
                                            ======== ========     ========      =========     =======     ========    ========

Apartments:
  Midwestern
  ----------
  Somerset Lakes, Indianapolis, IN           14,643     2,172       16,400          2,223       2,172       18,623      20,795
  Hunter's Creek, Cincinnati, OH              2,727     1,098        4,395            139       1,098        4,534       5,632
  Steeplechase, Cincinnati, OH                8,779     1,782       10,114            236       1,782       10,350      12,132
                                             ------     -----       ------          -----       -----       ------      ------
                                             26,149     5,052       30,909          2,598       5,052       33,507      38,559
                                             ------     -----       ------          -----       -----       ------      ------

  Southern
  --------
  Briarwood, Fayetteville, NC                    --       495        6,614          1,250         495        7,864       8,359
  Woodfield Gardens, Charlotte, NC               --       171        3,087            580         171        3,667       3,838
  Windgate Place, Charlotte, NC                  --       353        4,818          1,250         353        6,068       6,421
  Walden Village, Atlanta, GA                    --     2,768        9,288          2,161       2,768       11,449      14,217
  Beech Lake, Durham, NC                     12,172     3,760       15,707            634       3,760       16,341      20,101
                                             ------    ------       ------          -----      ------       ------      ------
                                             12,172     7,547       39,514          5,875       7,547       45,389      52,936
                                             ------    ------       ------          -----      ------       ------      ------
                                             38,321    12,599       70,423          8,473      12,599       78,896      91,495
                                             ======    ======       ======          =====      ======       ======     =======


<CAPTION>
                                              Accumu-    Year
                                               lated   construc-
                                              depreci-   tion         Date
    Description                                ation   completed    Acquired        Life
- -----------------------------------           -------  -----------  --------        ----
<S>                                           <C>        <C>       <C>               <C>
Shopping Malls:

  Eastern
  -------
  Mountaineer, Morgantown, WV                 $ 8,913    1975      01-29-78          60
  Fingerlakes, Auburn, NY                       8,539    1980      09-28-81          50
  Fairgrounds Square, Reading, PA               8,539    1980      09-30-81          57
  Crossroads, St. Cloud, MN                     7,338    1966      01-01-72          64
  Two Rivers, Clarksville, TN                   3,402    1968      09-26-75          50
  Crossroads, Ft. Dodge, IA                     3,970    1967      04-22-77          57
  Kandi, Willmar, MN                            6,495    1973      03-12-79          55
  Woodland Commons, Buffalo Grove, IL             804    1991      04-03-95          59
  Westgate Town Center, Abilene, TX             2,659    1962      04-22-77          60
                                              -------
                                               50,659
                                              -------

  Western
  -------
  Valley North, Wenatchee, WA                   2,270    1966      08-30-73          40
  Mall 205, Portland, OR                        5,094    1970      03-01-75          59
  Plaza 205, Portland, OR                       1,562    1970      04-26-78          47
  Valley, Yakima, WA                            3,554    1972      05-01-80          54
                                              -------
                                               12,480
                                              -------

  Southwestern
  ------------
  Alexandria, Alexandra, LA                       168    1973      09-01-97          50
  Brazos, Lake Jackson, TX                        147    1976      09-01-97          50
  Killeen, Killeen, TX                            312    1981      09-01-97          50
  Mesilla Valley, Las Cruces, NM                  213    1981      09-01-97          50
  Park Plaza, Little Rock, AR                     405    1988      09-01-97          50
  Pecanland, Monroe, LA                           262    1985      09-01-97          50
  Shawnee, Shawnee, OK                            109    1989      09-01-97          50
  Villa Linda, Santa Fe, NM                       263    1985      09-01-97          50
                                              -------
                                                1,879
                                              -------
                                               65,018
                                              =======

Apartments:
  Midwestern
  ----------
  Somerset Lakes, Indianapolis, IN              4,942    1975      11-10-88          40
  Hunter's Creek, Cincinnati, OH                  121    1980      12-11-96          40
  Steeplechase, Cincinnati, OH                    676    1987      06-30-95          40
                                                -----
                                                5,739
                                                -----

  Southern
  --------
  Briarwood, Fayetteville, NC                   1,590    1968-70   06-30-91          40
  Woodfield Gardens, Charlotte, NC                811    1974      06-30-91          40
  Windgate Place, Charlotte, NC                 1,373    1974-78   06-30-91          40
  Walden Village, Atlanta, GA                   1,984    1973      06-01-92          40
  Beech Lake, Durham, NC                        1,470    1986      08-19-94          40
                                               ------
                                                7,228
                                               ------
                                               12,967
                                               ======
</TABLE>


<PAGE>   25

                                                                    Schedule III
                                                                    ------------
                                                                       Continued

<TABLE>
<CAPTION>
                                                                                  Cost      
                                                          Initial cost to      capitalized       Gross amount at which
                                                            Registrant         subsequent to      carried at close of 
                                                       --------------------     acquisition              period               
                                                                  Buildings   ----------------  --------------------------    
                                            Encum-                  and       Land, Building          Buildings and             
    Description                             brances    Land     Improvements  and Improvements  Land  Improvements     Total    
- -----------------------------------         -------    ----     ------------  ----------------  ----  ------------     -----    
<S>                                         <C>       <C>          <C>          <C>            <C>         <C>         <C>     
Office Buildings:
  Midwestern
  ----------
  55 Public Square, Cleveland OH                 --   $  2,500     $19,055      $12,340        $2,500      $31,395     $33,895 
  Circle Tower, Indianapolis, IN                 --        270       1,609        2,521           270        4,130       4,400 
                                            -------      -----      ------       ------         -----       ------      ------ 
                                                         2,770      20,664       14,861         2,770       35,525      38,295 
                                                         -----      ------       ------         -----       ------      ------ 


  Southern
  --------
  Henry C. Beck, Shreveport, LA                  --        717       3,906        4,597           717        8,503       9,220 
                                            -------     ------      ------       ------         -----       ------      ------ 
                                                 --        717       3,906        4,597           717        8,503       9,220 
                                            -------     ------      ------       ------         -----       ------      ------ 

  Western
  -------
  North Valley Tech Center, Denver, CO           --         --       7,666       16,105            --       23,771      23,771 
  Sutter Buttes Center, Marysville, CA           --        985       3,622        9,060           948       12,719      13,667 
                                              -----     ------      ------       ------         -----       ------      ------ 
                                                 --        985      11,288       25,165           948       36,490      37,438 
                                              -----     ------      ------       ------         -----       ------      ------ 
                                                 --      4,472      35,858       44,623         4,435       80,518      84,953 
                                              =====     ======      ======       ======         =====       ======      ====== 


Parking Facilities:
  United States
  -------------
  Huntington Garage, Cleveland, OH          $ 8,460      1,600       4,407        1,807         1,600       6,214       7,814  
  West Third St. Lot, Cleveland, OH               --     2,030          --          334         2,286          78       2,364  
                                            --------   -------    --------     --------         -----    --------    --------  
                                              8,460      3,630       4,407        2,141         3,886       6,292      10,178  
                                            -------    -------    --------     --------      --------    --------    --------  

  Canada
  ------
  10th Ave, Lot, Calgary, Alberta                --        255          --           --           255          --         255  
  1009-9th Ave. Lot, Calgary, Alberta            --        655          --           --           655          --         655  
  Parkade, Edmonton, Alberta                     --        656         582           --           656         582       1,238  
  103 St. Lot, Edmonton, Alberta                 --        346          --           --           346          --         346  
  107th St., Edmonton, Alberta                   --         83         136           --            83         136         219  
  221 9th Ave. Lot, Calgary, Alberta             --      1,529          --           --         1,529          --       1,529  
  Blanchard St., Victoria, Br.Columbia           --        226         121           --           226         121         347  
  Graham Ave. Lot, Winnipeg, Manitoba            --      1,254          --           --         1,254          --       1,254  
  Water Ave. Lot, Winnipeg, Manitoba             --        664          --           --           664          --         664  
  Young St. Lot, Winnipeg, Manitoba              --        110          --           --           110          --         110  
  Broadway Lot, Winnipeg, Manitoba               --        464          --           --           464          --         464  
  Donald St. Lot, Winnipeg, Manitoba             --        117          --           --           117          --         117  
  Broad St. Lot, Regina, Saskatchewan            --         33          --           --            33          --          33  
  Queens Quay, Toronto, Ontario                  --        404         942           --           404         942       1,346  
  351 Smith St., Winnipeg, Manitoba              --        863          --           --           863          --         863  
                                            -------  ---------    --------     --------      --------    --------    --------  
                                                 --      7,659       1,781           --         7,659       1,781       9,440  
                                            -------  ---------    --------     --------      --------    --------    --------  
                                              8,460     11,289       6,188        2,141        11,545       8,073      19,618  
                                            =======  =========    ========     ========      ========    ========    ========  


Other:
  Land-Huntington Bldg., Cleveland, OH           --      4,501          --           --         4,501          --       4,501  

Reserve on carrying value of real
  estate assets                                   --        --          --           --             --     (2,058)     (2,058) 
                                            --------  --------    --------     --------      ---------    -------    --------  
Real Estate net carrying value at
    December 31, 1997                       $313,391  $103,403    $484,584     $171,950      $109,308    $648,571    $757,879  
                                            ========  ========    ========     ========      ========    ========    ========  


<CAPTION>
                                             Accumu-    Year
                                              lated   construc-
                                             depreci-   tion         Date
    Description                               ation   completed    Acquired      Life
- -----------------------------------          -------  -----------  --------      ----
<S>                                            <C>         <C>      <C>           <C>
Office Buildings:
  Midwestern
  ----------
  55 Public Square, Cleveland OH               $17,555     1959     01-15-63      63
  Circle Tower, Indianapolis, IN                 2,301     1930     10-16-74      40
                                               -------
                                                19,856
                                                ------


  Southern
  --------
  Henry C. Beck, Shreveport, LA                  3,644     1958     08-30-74      51
                                                 -----
                                                 3,644
                                                 -----

  Western
  -------
  North Valley Tech Center, Denver, CO           5,409     1967     12-03-69      60
  Sutter Buttes Center, Marysville, CA           4,284     1972     12-19-79      50
                                                ------
                                                 9,693
                                                ------
                                                33,193
                                                ======


Parking Facilities:
  United States
  -------------
  Huntington Garage, Cleveland, OH               2,390    1969      12-31-75      53
  West Third St. Lot, Cleveland, OH                257      --      09-19-77      10
                                             ---------
                                                 2,647
                                             ---------

  Canada
  ------
  10th Ave, Lot, Calgary, Alberta                   --              05-05-97
  1009-9th Ave. Lot, Calgary, Alberta               --              05-05-97
  Parkade, Edmonton, Alberta                        10    1958      05-05-97       40
  103 St. Lot, Edmonton, Alberta                    --              05-05-97
  107th St., Edmonton, Alberta                       3    1973      05-05-97       40
  221 9th Ave. Lot, Calgary, Alberta                --              05-05-97
  Blanchard St., Victoria, Br.Columbia               2    1982      05-05-97       40
  Graham Ave. Lot, Winnipeg, Manitoba               --              05-05-97
  Water Ave. Lot, Winnipeg, Manitoba                --              05-05-97
  Young St. Lot, Winnipeg, Manitoba                 --              05-05-97
  Broadway Lot, Winnipeg, Manitoba                  --              05-05-97
  Donald St. Lot, Winnipeg, Manitoba                --              05-05-97
  Broad St. Lot, Regina, Saskatchewan               --              05-05-97
  Queens Quay, Toronto, Ontario                     18    1950      05-05-97
  351 Smith St., Winnipeg, Manitoba                 --              05-05-97
                                             ---------
                                                    33
                                             ---------
                                                 2,680
                                             =========


Other:
  Land-Huntington Bldg., Cleveland, OH              --       --     10-25-61      --

Reserve on carrying value of real
  estate assets                                     --
                                              --------
Real Estate net carrying value at
    December 31, 1997                         $113,858
                                              ========
</TABLE>

Aggregate cost for federal tax purposes is $727,734,000.





<PAGE>   26


                                                                    Schedule III
                                                                    ------------
                                                                     - Continued


         The following is a reconciliation of real estate assets and accumulated
depreciation for the years ended December 31, 1997, 1996 and 1995:


<TABLE>
<CAPTION>
                                                                              (In thousands)
                                                                          Years Ended December 31,
                                                               ----------------------------------------------
                                                                  1997               1996               1995
                                                               --------           --------           --------
<S>                                                            <C>                <C>                <C>     
Asset reconciliation:
  Balance, beginning of period                                 $459,563           $449,560           $436,394

  Additions during the period:
    Property acquisitions                                       318,345              5,491             35,424
    Improvements                                                 20,258             19,148             24,713
    Equipment and appliances                                      1,396              1,116                797
    Reduction in reserve on carrying
      value of real estate assets                                 4,947              5,575               ---
  Deductions during the period:
    Sales of real estate                                        (45,632)           (20,385)           (27,089)
    Write-off of internal leasing costs(A)                          ---                ---            ( 8,006)
    Reserve on carrying value of real
      estate assets                                                 ---                ---            (12,580)
    Other - write-off of assets and
              certain fully depreciated
              tenant alterations                                 (  998)            (  942)               (93)
                                                               ---------          ---------          ---------

  Balance, end of period                                       $757,879           $459,563           $449,560
                                                               ========           ========           ========



Accumulated depreciation
 reconciliation:
  Balance, beginning of period                                 $112,614           $107,701           $111,972

  Additions during the period:
    Depreciation                                                 13,861             12,067             11,038

  Deductions during the period:
    Sales of real estate                                        (12,264)            (6,212)           (11,535)
    Write-off of internal leasing costs(A)                                           ---               (3,681)
    Write-off of assets and
      certain fully depreciated
      tenant alterations                                         (  353)            (  942)               (93)
                                                               ---------          ---------           --------

  Balance, end of period                                       $113,858           $112,614           $107,701
                                                               ========           ========           ========

<FN>
(A)    The registrant wrote off the unamortized balance of deferred internal
       leasing costs effective January 1, 1995. The registrant currently
       recognizes as an expense internal leasing costs in the period incurred.
</TABLE>



                                       26
<PAGE>   27

                                                                     Schedule IV
                                                                     -----------

                          MORTGAGE LOANS ON REAL ESTATE
                          -----------------------------

                             AS OF DECEMBER 31, 1997
                             -----------------------
             (IN THOUSANDS, EXCEPT FOR PAYMENT TERMS AND FOOTNOTES)


<TABLE>
<CAPTION>
                                 Current                                                                             Carrying
                             effective rate   Final maturity                                       Face amount of   amount of
Description                 on net investment      date             Periodic payment terms            mortgage       mortgage
- -----------                 -----------------      ----             ----------------------            --------       --------
<S>                               <C>            <C>          <C>                                     <C>            <C>    
First Mortgage Loan:              9.65%          10-31-11     Interest calculated at stated rate      $11,387        $18,908
  Secured by office                                           of 9.65%, with installments of
   building in                                                principal and interest payable
   Cleveland, OH                                              monthly through maturity;
                                                              $13,013,000 due at maturity;
                                                              prepayment without penalty subject
                                                              to certain conditions.

Mortgage Loan:                     9%             1-31-98     Interest calculated at stated rate        6,000          6,199(A)
  Secured by mall in                                          of 9%, installments of 8% interest
   Fairmount, WV and                                          payable monthly through maturity;
   partnership units                                          no prepayment without consent of
   of Crown American                                          registrant.
   Properties, L.P.

Second Mortgage Loan:             8.75%           12-1-02     Interest calculated at stated rate        2,600          2,600
  Secured by apartment                                        of 8.75% with installments of
   complex in Dayton, OH                                      principal and interest payable
                                                              monthly through maturity;
                                                              prepayment without penalty subject
                                                              to certain conditions.

Note Receivable:                   10%            3-1-08      Interest calculated at stated rate        1,800          1,779
  Secured by management                                       of 10% with installments of
   contract on apartment                                      principal and interest payable
   complex in Atlanta, GA                                     monthly through maturity;
                                                              prepayment without penalty subject
                                                              to certain conditions.

Note Receivable:                   6%            10-19-23     Monthly interest on principal at          1,200          1,200
  Secured by Temple                                           LIBOR plus .375%, principal due at
   Mall Company                                               maturity, no prepayment penalty.
                                                                                                      -------        -------
                                                              Totals, December 31, 1997               $22,987        $30,686(B)
                                                                                                      =======        =======

<FN>
(A) The mortgage loan secured by the mall in Fairmount, WV was repaid on January 30, 1998.

(B) Aggregate cost for federal tax purposes is the carrying amount of the mortgages.
</TABLE>



<PAGE>   28


                                                                     Schedule IV
                                                                     -----------
                                                                     - Continued

         The following is a reconciliation of the carrying amounts of the
mortgage loans outstanding for the years ended December 31, 1997, 1996 and 1995:

<TABLE>
<CAPTION>
                                                                                    (In thousands)
                                                                               Years Ended December 31,
                                                                  --------------------------------------------------
                                                                    1997                1996                  1995
                                                                  -------              -------               -------
<S>                                                               <C>                  <C>                   <C>    
Balance, beginning of period                                      $42,266              $42,042               $35,761

Additions during the period:
- ----------------------------

 Mortgage loan on mall in
  Fairmount, WV secured by the mall
  and partnership units of Crown
  American Properties, L.P.                                                                                    6,000

 Second mortgage loan on apartment
  complex in Dayton, OH                                             2,600

 Note receivable on apartment complex
  in Atlanta, GA                                                    1,800

 Note receivable on Temple Mall
  Company                                                           1,200

 Deferred interest on:

    Wraparound mortgage
    on garden apartments in
    Atlanta, GA                                                        48                  332                   384

    Mortgage on mall in
    Fairmount, WV                                                      74                   68                    57


Deductions during the period:

 Payoff of wraparound mortgage
  loan on garden apartments in
  Atlanta, GA                                                     (17,086)

 Collection of principal                                             (216)                (176)                 (160)
                                                                  -------              -------               -------


Balance, end of period                                            $30,686              $42,266               $42,042
                                                                  =======              =======               =======
</TABLE>


                                       28
<PAGE>   29



                                  EXHIBIT INDEX
                                  -------------


<TABLE>
<CAPTION>
EXHIBIT                                                                               INCORPORATED HEREIN BY
NUMBER                                  DESCRIPTION                                        REFERENCE TO                       PAGE
- ------                                  -----------                                        ------------                       ----
<S>             <C>                                                            <C>                                            <C>
(3)(a)          Declaration of Trust of Registrant dated August 1, 1961,       Registration Statement on Form S-3 No.
                as amended through July 25, 1986                               33-4493                                         ____

(3)(b)          By-laws of Registrant, as amended                              Registration Statement on Form S-3 No.
                                                                               33-4493                                         ____

(3)(c)          By-laws of Registrant, as amended                              September 30, 1997
                                                                               Form 10-Q                                       ____

(3)(d)          By-laws of Registrant as amended                               March 31, 1997
                                                                               Form 10-Q                                       ____

(4)(a)          Form of certificate for Shares of Beneficial Interest          Registration Statement on Form S-3 No.
                                                                               33-2818                                         ____

(4)(b)          Form of Indenture governing Debt Securities, dated             Registration Statement on Form S-3 No.
                February 1, 1983 between Registrant and Ameritrust             2-81605                                         
                Company                                                                                                        ____


(4)(c)          Form of Debt Security                                          Registration Statement on Form S-3 No.
                                                                               33-4493                                         ____

(4)(d)          Form of Indenture governing  Debt Securities, dated            Registration Statement on Form S-3 No.
                October 1, 1993 between Registrant and Society National        33-68002
                Bank                                                                                                           ____


(4)(e)          Form of Note                                                   Registration Statement on Form S-3 No.
                                                                               33-68002                                        ____

(4)(f)          Form of Indenture governing Debt Securities                    Registration Statement  on Form S-3 No.
                                                                               333-00953                                       ____


(4)(g)          Rights Agreement between Registrant and National City          Form 8-A dated March 30, 1990 No. 0-18411
                Bank dated March 7, 1990                                                                                       ____

(10)(a)         Share Purchase Agreement dated as of December 31, 1983         Registration Statement No. 2-88719
                between registrant and First Union Management, Inc.                                                            ____


(10)(b)         First Amendment to Share Purchase Agreement dated as of        Registration Statement No. 33-2818
                December 10, 1985 between registrant and First Union
                Management, Inc.                                                                                               ____


(10)(c)         Second Amendment to Share Purchase Agreement dated as of       Registration Statement No. 33-11524
                December 9, 1986 between registrant and First Union
                Management, Inc.                                                                                               ____
</TABLE>

                                       29
<PAGE>   30

<TABLE>
<CAPTION>
EXHIBIT                                                                               INCORPORATED HEREIN BY
NUMBER                                  DESCRIPTION                                        REFERENCE TO                       PAGE
- ------                                  -----------                                        ------------                       ----
<S>             <C>                                                            <C>                                            <C>
(10)(d)         Third Amendment to Share Purchase Agreement dated as of        Registration Statement No. 33-19812
                December 2, 1987 between registrant and First Union
                Management, Inc.                                                                                              ____


(10)(e)         Fourth Amendment to Share Purchase Agreement dated as of       Registration Statement No. 33-26758
                December 7, 1988 between registrant and First Union
                Management, Inc.                                                                                              ____


(10)(f)         Fifth Amendment to Share Purchase Agreement dated as of        Registration Statement No. 33-33279
                November 29, 1989 between registrant and First Union
                Management, Inc.                                                                                              ____


(10)(g)         Sixth Amendment to Share Purchase Agreement dated as of        Registration Statement No. 33-38754
                November 28, 1990 between registrant and First Union
                Management, Inc.                                                                                              ____


(10)(h)         Seventh Amendment to Share Purchase Agreement dated as         Registration Statement No. 33-45355
                of November 27, 1991 between registrant and First Union
                Management, Inc.                                                                                              ____


(10)(i)         Eighth Amendment to Share Purchase Agreement dated as of       Registration Statement No. 33-57756
                November 30, 1992 between registrant and First Union
                Management, Inc.                                                                                              ____


(10)(j)         Employment and Consulting Agreement with Donald S.             1991 Form 10-K
                Schofield dated September 1, 1991                                                                             ____

(10)(k)         Employment Agreement with James C. Mastandrea dated July       June 30, 1994 Form 10-Q
                13, 1994                                                                                                      ____

(10)(l)         Employment Agreement with Gregory D. Bruhn dated July          June 30, 1994 Form 10-Q
                13, 1994                                                                                                      ____

(10)(m)         Credit Agreement with National City Bank dated December        1994 Form 10-K
                5, 1994                                                                                                       ____

(10)(n)         Credit Agreement with Society National Bank dated March        1995 Form 10-K
                4, 1996                                                                                                       ____

(10)(o)         1981 Employee Share Option Plan                                1992 Proxy Statement                           ____

(10)(p)         1994 Long Term Incentive Performance Plan                      1994 Proxy Statement                           ____
</TABLE>

                                       30
<PAGE>   31

<TABLE>
<CAPTION>
EXHIBIT                                                                               INCORPORATED HEREIN BY
NUMBER                                  DESCRIPTION                                        REFERENCE TO                       PAGE
- ------                                  -----------                                        ------------                       ----
<S>             <C>                                                            <C>                                            <C>
(10)(q)         Bank Credit Agreement dated September 30, 1996                 September 30, 1996 Form 10-Q                   ____

(10)(r)         Credit agreement  between Imperial Parking Limited and BT      March 31, 1997
                Bank of Canada                                                 Form 10-Q                                      ____

(10)(s)         Put  agreement  entered  into  between BT Bank of Canada,      March 31, 1997
                Hong Kong Bank of Canada  and  First  Union  Real  Estate      Form 10-Q
                Equity and Mortgage Investment                                                                                ____

(10)(t)         Share   Purchase    Agreement   and   amendments   Impark      March 31, 1997
                Investments  Inc. and First Union Real Estate  Equity and      Form 10-Q
                Mortgage Investments                                                                                          ____

(10)(u)         Put  agreement  entered into between  Impark  Investments      March 31, 1997
                Inc.,  the Onex  Associates  and First  Union Real Estate      Form 10-Q
                Equity and Mortgage Investments                                                                               ____

(10)(v)         Senior  subordinated  note  by  3357392  Canada  Inc.  to      March 31, 1997
                3006302 Nova Scotia Company                                    Form 10-Q                                      ____

(10)(w)         Senior  subordinated  note by 504463 N.B. Inc. to 3006302      March 31, 1997
                Nova Scotia Company                                            Form 10-Q                                      ____

(10)(x)         Shareholders  Agreement  dated  April  17,  1997  between      March 31, 1997
                3357392  Canada,  Inc. and 3355489  Canada,  Inc. and the      Form 10-Q
                individuals and trusts listed on Schedule A.                                                                  ____

(10)(y)         Shareholders  Agreement  dated  April  17,  1997  between      March 31, 1997
                504308 N.B.,  Inc. First Union  Management,  Inc. and the      Form 10-Q
                individuals listed on Schedule A.                                                                             ____

(10)(z)         Assignment  dated March 27, 1997 between First Union Real      March 31, 1997
                Estate  Equity and Mortgage  Investments  and First Union      Form 10-Q
                Management, Inc.                                                                                              ____

(10)(aa)        Assignment  dated  April 16,  1997  between  First  Union      March 31, 1997
                Management, Inc. and 335489 Canada, Inc.                       Form 10-Q                                      ____
</TABLE>

                                       31
<PAGE>   32

<TABLE>
<CAPTION>
EXHIBIT                                                                               INCORPORATED HEREIN BY
NUMBER                                  DESCRIPTION                                        REFERENCE TO                       PAGE
- ------                                  -----------                                        ------------                       ----
<S>             <C>                                                            <C>                                            <C>
(10)(ab)        Assignment  dated April 16, 1997 between  335489  Canada,      March 31, 1997
                Inc. and 3357392 Canada, Inc.                                  Form 10-Q                                        X
                                                                                                                              ----  

(10)(ac)        Amendment to  assignment  made May 8, 1997 between  First      March 31, 1997
                Union Real Estate  Equity and  Mortgage  Investments  and      Form 10-Q                                        
                Imperial Parking Limited.                                                                                       X
                                                                                                                              ----

(10)(ad)        Bank credit agreement dated December 5, 1997                                                                    X
                                                                                                                              ----
(10)(ae)        First amendment to employment agreement of James C. Mastandrea                                                  X
                                                                                                                              ----

(11)            Statements Re: Computation of Per Share Earnings                                                                X
                                                                                                                              ----

(12)            Statements of Ratios of Combined Income from Operations
                and Combined Net Income to Fixed Charges                                                                        X
                                                                                                                              ----

(13)            1997 Annual Report                                                                                              X
                                                                                                                              ----

(23)            Consent of Independent Public Accountants                                                                       X
                                                                                                                              ----

(24)            Powers of Attorney                                                                                              X
                                                                                                                              ----

(27)            Financial Data Schedule                                                                                         X
                                                                                                                              ----
</TABLE>



                                       32

<PAGE>   1
                                                                   Exhibit 10ad

         AMENDED AND RESTATED CREDIT AGREEMENT, dated as of November 1, 1997
("THIS AGREEMENT"), among the following:

                  (i)  FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS,
         a real estate investment trust organized under the laws of the State of
         Ohio (herein, together with its successors and assigns, the "BORROWER")
         ;

                  (ii) FIRST UNION MANAGEMENT, INC., a Delaware corporation
         (herein, together with its successors and assigns, the "MANAGEMENT
         COMPANY");

                  (iii) the lending institutions listed in Annex I hereto (each
         a "LENDER" and collectively, the "LENDERS");

                  (iv) KEYBANK NATIONAL ASSOCIATION, a national banking
         association, as documentation agent (the "DOCUMENTATION AGENT");

                  (v) BANKERS TRUST COMPANY, a New York corporation, as
         syndication agent (the "SYNDICATION AGENT"); and

                  (vi) NATIONAL CITY BANK, a national banking association, as
         administrative agent (the "ADMINISTRATIVE AGENT"):

         PRELIMINARY STATEMENTS:

         (1) Unless otherwise defined herein, all capitalized terms used herein
and defined in section 10.1 are used herein as so defined.

         (2) This Agreement amends and restates in its entirety the Credit
Agreement, dated as of September 19, 1996, as amended by Amendment No. 1 to
Credit Agreement, dated as of April 15, 1997, among the Borrower, the Management
Company, the Lenders named therein, and the Administrative Agent (as so amended,
the "ORIGINAL CREDIT AGREEMENT").

         (3) The Borrower has applied to the Lenders for credit facilities in
order to provide working capital and funds for acquisitions and other lawful
purposes.

         (4) The Management Company acts as manager of the properties and
investments of the Borrower.

         (5) Subject to and upon the terms and conditions set forth herein, the
Lenders are willing to make available to the Borrower the credit facilities
provided for herein.

         NOW, THEREFORE, it is agreed:

         SECTION 1.  AMOUNT AND TERMS OF CREDIT.
<PAGE>   2

         1.1. COMMITMENTS. Subject to and upon the terms and conditions herein
set forth, each Lender severally agrees to make a loan or loans (each a "LOAN"
and, collectively, the "LOANS") to the Borrower, which Loans shall be drawn, to
the extent such Lender has a Commitment hereunder, as provided herein. Loans (i)
may be made at any time and from time to time on and after the Initial Borrowing
Date (as defined in the Original Credit Agreement) and prior to the Maturity
Date; (ii) except as hereinafter provided, may, at the option of the Borrower,
be incurred and maintained as, and/or converted into, Loans which are Base Rate
Loans or Eurodollar Loans, PROVIDED that all Loans made as part of the same
Borrowing shall, unless otherwise specifically provided herein, consist of Loans
of the same Type; (iii) may be repaid and reborrowed in accordance with the
provisions hereof; and(iv) shall not for any Lender at any time outstanding
exceed that aggregate principal amount which, when added to the product at such
time of (A) such Lender's Percentage and (B) the sum of the Letter of Credit
Outstandings, equals the Commitment of such Lender at such time. In addition, no
Loans shall be made at any time if after giving effect thereto the sum of the
aggregate outstanding principal amount of the Loans, PLUS the Letter of Credit
Outstandings, PLUS the Aggregate Measured Swap Credit Risk (if any) of all
Designated Hedge Agreements, would exceed the lesser of (I) the sum of (x) 60%
of the appraised fair market value of the Eligible Real Estate constituting a
part of the Mortgaged Property hereunder on the Closing Date and which remains
Mortgaged Property hereunder, as determined on the basis of the appraisals
referred to in section 5.1(t), and (y) 60% of the Appraised Value of any
Additional Property or Substitute Property, determined for any such Property as
of the date such Property becomes a Mortgaged Property hereunder in compliance
with section 7.17, as determined on the basis of the appraisal with respect
thereto referred to in section 7.17, and (II) the Aggregate Borrowing Base as of
the most recently completed fiscal quarter for which financial information
necessary to determine the Aggregate Borrowing Base shall have been furnished by
the Borrower as contemplated by this Agreement.

         1.2. MINIMUM BORROWING AMOUNTS, ETC. The aggregate principal amount of
each Borrowing shall not be less than the Minimum Borrowing Amount for such
Borrowing. More than one Borrowing may be incurred on any day, PROVIDED that at
no time shall there be outstanding more than 7 Borrowings of Eurodollar Loans.

         1.3. NOTICE OF BORROWING. (a) Whenever the Borrower desires to incur
Loans, it shall give the Administrative Agent at its Notice Office, prior to
1:00 P.M. (Cleveland, Ohio time), at least three Business Days' prior written
notice (or telephonic notice promptly confirmed in writing) of each Borrowing of
Eurodollar Loans and at least one Business Day's prior written notice (or
telephonic notice promptly confirmed in writing) of each Borrowing of Base Rate
Loans to be made hereunder. Each such notice (each such notice, a "NOTICE OF
BORROWING") (or the written confirmation) shall be in the form of Exhibit A-1
and shall be irrevocable and shall specify: (i) the aggregate principal amount
of the Loans to be made pursuant to such Borrowing; (ii) the date of Borrowing
(which shall be a Business Day); and (iii) whether the respective Borrowing
shall consist of Base Rate Loans or Eurodollar Loans and, if Eurodollar Loans,
the Interest Period to be initially applicable thereto. The Administrative Agent
shall promptly give each Lender written notice (or telephonic notice promptly
confirmed in writing) of each proposed Borrowing, of such Lender's proportionate
share thereof and of the other matters covered by the Notice of Borrowing.

         (b) Without in any way limiting the obligation of the Borrower to
confirm in writing any telephonic notice permitted to be given hereunder, the
Administrative Agent may act prior to receipt of written confirmation without
liability upon the basis of such telephonic notice believed by the
Administrative Agent in good faith to be from an Authorized Officer of the
Borrower entitled to give telephonic notices under this Agreement on behalf of
the Borrower. In each such case, the Administrative Agent's record of the terms
of such telephonic notice shall be conclusive absent manifest error.

         1.4. DISBURSEMENT OF FUNDS. (a) No later than 1:00 P.M. (Cleveland,
Ohio time) on the date specified in each Notice of Borrowing, each Lender will
make available its PRO RATA share of each Borrowing requested to be made on such
date in the manner provided below. All amounts shall be made available to the
Administrative Agent in U.S. dollars and immediately available funds at the
Payment Office and the Administrative Agent promptly will make available to the
Borrower by depositing to its account at the Payment Office the aggregate of the
amounts so made available in the type of funds received. Unless the
Administrative Agent shall have been notified by any Lender prior to the date of
Borrowing that such Lender does not intend to make available to the
Administrative Agent its portion of the Borrowing or Borrowings to be made on
such date, the Administrative Agent may assume that such Lender has made such
amount available to the Administrative Agent on such date of Borrowing, and the
Administrative Agent, in reliance upon such assumption, may (in its sole
discretion and without any obligation to do so) make available to the Borrower

                                       2
<PAGE>   3

a corresponding amount. If such corresponding amount is not in fact made
available to the Administrative Agent by such Lender and the Administrative
Agent has made available same to the Borrower, the Administrative Agent shall be
entitled to recover such corresponding amount from such Lender. If such Lender
does not pay such corresponding amount forthwith upon the Administrative Agent's
demand therefor, the Administrative Agent shall promptly notify the Borrower,
and the Borrower shall immediately pay such corresponding amount to the
Administrative Agent. The Administrative Agent shall also be entitled to recover
from such Lender or the Borrower, as the case may be, interest on such
corresponding amount in respect of each day from the date such corresponding
amount was made available by the Administrative Agent to the Borrower to the
date such corresponding amount is recovered by the Administrative Agent, at a
rate per annum equal to (x) if paid by such Lender, the overnight Federal Funds
Effective Rate or (y) if paid by the Borrower, the then applicable rate of
interest, calculated in accordance with section 1.8, for the respective Loans
(but without any requirement to pay any amounts in respect thereof pursuant to
section 1.11).

         (b) Nothing herein shall be deemed to relieve any Lender from its
obligation to fulfill its commitments hereunder or to prejudice any rights which
the Borrower may have against any Lender as a result of any default by such
Lender hereunder.

         1.5. NOTES. (a) The Borrower's obligation to pay the principal of, and
interest on, the Loans made to it by each Lender shall be evidenced by a
promissory note substantially in the form of Exhibit B with blanks appropriately
completed in conformity herewith (each a "NOTE" and, collectively, the "NOTES").

         (b) The Note issued to a Lender shall: (i) be executed by the Borrower;
(ii) be payable to the order of such Lender and be dated on or prior to the
Closing Date; (iii) be in a stated principal amount equal to the Commitment of
such Lender and be payable in the principal amount of Loans evidenced thereby;
(iv) mature on the Maturity Date; (v) bear interest as provided in the
appropriate clause of section 1.8 in respect of the Base Rate Loans and
Eurodollar Loans, as the case may be, evidenced thereby; (vi) be subject to
mandatory prepayment as provided in section 4.2: and (vii) be entitled to the
benefits of this Agreement and the other Loan Documents.

         (c) Each Lender will note on its internal records the amount of each
Loan made by it and each payment in respect thereof and will, prior to any
transfer of its Note, endorse on the reverse side thereof the outstanding
principal amount of Loans evidenced thereby. Failure to make any such notation
or any error in any such notation shall not affect the Borrower's obligations in
respect of such Loans.

         1.6. CONVERSIONS. The Borrower shall have the option to convert on any
Business Day all or a portion at least equal to the applicable Minimum Borrowing
Amount of the outstanding principal amount of the Loans into a Borrowing or
Borrowings of the other Type of Loan, PROVIDED that: (i) no partial conversion
of a Borrowing of Eurodollar Loans shall reduce the outstanding principal amount
of the Eurodollar Loans made pursuant to such Borrowing to less than the Minimum
Borrowing Amount applicable thereto; (ii) Base Rate Loans may only be converted
into Eurodollar Loans if no Default under section 9.1(a) or Event of Default is
in existence on the date of the conversion unless the Required Lenders otherwise
agree; and (iii) Borrowings of Eurodollar Loans resulting from this section 1.6
shall be limited in numbers as provided in section 1.2. Each such conversion
shall be effected by the Borrower giving the Administrative Agent at its Notice
Office, prior to 1:00 P.M. (Cleveland, Ohio time), at least three Business Days'
(or one Business Day's, in the case of a conversion into Base Rate Loans) prior
written notice (or telephonic notice promptly confirmed in writing) (each a
"NOTICE OF CONVERSION") specifying the Loans to be so converted, the Type of
Loans to be converted into and, if to be converted into a Borrowing of
Eurodollar Loans, the Interest Period to be initially applicable thereto. The
Administrative Agent shall give each Lender prompt notice of any such proposed
conversion affecting any of its Loans.

         1.7. PRO RATA BORROWINGS. All Borrowings of Loans shall be made by the
Lenders PRO RATA on the basis of their Commitments. It is understood that no
Lender shall be responsible for any default by any other Lender in its
obligation to make Loans hereunder and that each Lender shall be obligated to
make the Loans provided to be made by it hereunder, regardless of the failure of
any other Lender to fulfill its commitments hereunder.

                                       3
<PAGE>   4

         1.8. INTEREST. (a) The unpaid principal amount of each Loan which is a
Base Rate Loan shall bear interest from the date of the Borrowing thereof until
maturity (whether by acceleration or otherwise) at a fluctuating rate per annum
equal to the Base Rate in effect from time to time.

         (b) The unpaid principal amount of each Loan which is a Eurodollar Loan
shall bear interest from the date of the Borrowing thereof until maturity
(whether by acceleration or otherwise) at a rate per annum which shall at all
times be the relevant Eurodollar Rate PLUS 200 basis points per annum.

         (c) Notwithstanding the above provisions, if a Default under section
9.1(a) or Event of Default is in existence, all outstanding amounts of principal
and, to the extent permitted by law, all overdue interest, in respect of each
Loan shall bear interest at a rate per annum equal to the Base Rate in effect
from time to time PLUS 2.25% per annum.

         (d) Interest shall accrue from and including the date of any Borrowing
to but excluding the date of any repayment thereof and shall be payable (i) in
respect of each Base Rate Loan, monthly in arrears on the last Business Day of
each month, (ii) in respect of each Eurodollar Loan, on the last day of each
Interest Period applicable thereto and, in the case of an Interest Period in
excess of three months, on the dates which are successively three months after
the commencement of such Interest Period, and (iii) in respect of each Loan, on
any prepayment or conversion (on the amount prepaid or converted), at maturity
(whether by acceleration or otherwise) and, after such maturity, on demand.

         (e) All computations of interest hereunder shall be made in accordance
with section 12.7(b).

         (f) The Administrative Agent upon determining the interest rate for any
Borrowing shall promptly notify the Borrower and the Lenders thereof.

         1.9. INTEREST PERIODS. (a) At the time the Borrower gives a Notice of
Borrowing or Notice of Conversion in respect of the making of, or conversion
into, a Borrowing of Eurodollar Loans (in the case of the initial Interest
Period applicable thereto) or prior to 1:00 P.M. (Cleveland, Ohio time) on the
third Business Day prior to the expiration of an Interest Period applicable to a
Borrowing of Eurodollar Loans, it shall have the right to elect by giving the
Administrative Agent written notice (or telephonic notice promptly confirmed in
writing) of the Interest Period applicable to such Borrowing, which Interest
Period shall, at the option of the Borrower, be a one, two, three, six, nine or
twelve month period. Notwithstanding anything to the contrary contained above:

                  (i) the initial Interest Period for any Borrowing of
         Eurodollar Loans shall commence on the date of such Borrowing
         (including the date of any conversion from a Borrowing of Base Rate
         Loans) and each Interest Period occurring thereafter in respect of such
         Borrowing shall commence on the day on which the next preceding
         Interest Period expires;

                  (ii) if any Interest Period begins on a day for which there is
         no numerically corresponding day in the calendar month at the end of
         such Interest Period, such Interest Period shall end on the last
         Business Day of such calendar month;

                  (iii) if any Interest Period would otherwise expire on a day
         which is not a Business Day, such Interest Period shall expire on the
         next succeeding Business Day, PROVIDED that if any Interest Period
         would otherwise expire on a day which is not a Business Day but is a
         day of the month after which no further Business Day occurs in such
         month, such Interest Period shall expire on the next preceding Business
         Day; and

                  (iv) no Interest Period may be elected at any time when a
         Default under section 9.1(a) or an Event of Default is then in
         existence unless the Required Lenders otherwise agree.

         (b) If upon the expiration of any Interest Period the Borrower has
failed to (or may not) elect a new Interest Period to be applicable to the
respective Borrowing of Eurodollar Loans as provided above, the Borrower shall
be deemed to have elected to convert such Borrowing to Base Rate Loans effective
as of the expiration date of such current Interest Period.

                                       4
<PAGE>   5

         1.10. INCREASED COSTS, ILLEGALITY, ETC. (a) In the event that (x) in
the case of clause (i) below, the Administrative Agent or (y) in the case of
clauses (ii) and (iii) below, any Lender, shall have determined on a reasonable
basis (which determination shall, absent manifest error, be final and conclusive
and binding upon all parties hereto):

                  (i) on any date for determining the Eurodollar Rate for any
         Interest Period that, by reason of any changes arising after the
         Effective Date affecting the interbank Eurodollar market, adequate and
         fair means do not exist for ascertaining the applicable interest rate
         on the basis provided for in the definition of Eurodollar Rate; or

                  (ii) at any time, that such Lender shall incur increased costs
         or reductions in the amounts received or receivable hereunder in an
         amount which such Lender deems material with respect to any Eurodollar
         Loans (other than any increased cost or reduction in the amount
         received or receivable resulting from the imposition of or a change in
         the rate of taxes or similar charges) because of (x) any change since
         the Effective Date in any applicable law, governmental rule,
         regulation, guideline, order or request (whether or not having the
         force of law), or in the interpretation or administration thereof and
         including the introduction of any new law or governmental rule,
         regulation, guideline, order or request (such as, for example, but not
         limited to, a change in official reserve requirements, but, in all
         events, excluding reserves includable in the Eurodollar Rate pursuant
         to the definition thereof) and/or (y) other circumstances adversely
         affecting the interbank Eurodollar market or the position of such
         Lender in such market; or

                  (iii) at any time, that the making or continuance of any
         Eurodollar Loan has become unlawful by compliance by such Lender in
         good faith with any change since the Effective Date in any law,
         governmental rule, regulation, guideline or order, or the
         interpretation or application thereof, or would conflict with any
         thereof not having the force of law but with which such Lender
         customarily complies or has become impracticable as a result of a
         contingency occurring after the Effective Date which materially
         adversely affects the interbank Eurodollar market;

THEN, and in any such event, such Lender (or the Administrative Agent in the
case of clause (i) above) shall (x) on such date and (y) within 10 Business Days
of the date on which such event no longer exists give notice (by telephone
confirmed in writing) to the Borrower and to the Administrative Agent of such
determination (which notice the Administrative Agent shall promptly transmit to
each of the other Lenders). Thereafter (x) in the case of clause (i) above,
Eurodollar Loans shall no longer be available until such time as the
Administrative Agent notifies the Borrower and the Lenders that the
circumstances giving rise to such notice by the Administrative Agent no longer
exist, and any Notice of Borrowing or Notice of Conversion given by the Borrower
with respect to Eurodollar Loans which have not yet been incurred shall be
deemed rescinded by the Borrower or, in the case of a Notice of Borrowing,
shall, at the option of the Borrower, be deemed converted into a Notice of
Borrowing for Base Rate Loans to be made on the date of Borrowing contained in
such Notice of Borrowing, (y) in the case of clause (ii) above, the Borrower
shall pay to such Lender, upon written demand therefor, such additional amounts
(in the form of an increased rate of, or a different method of calculating,
interest or otherwise as such Lender shall determine) as shall be required to
compensate such Lender, for such increased costs or reductions in amounts
receivable hereunder (a written notice as to the additional amounts owed to such
Lender, showing the basis for the calculation thereof, which basis must be
reasonable, submitted to the Borrower by such Lender shall, absent manifest
error, be final and conclusive and binding upon all parties hereto) and (z) in
the case of clause (iii) above, the Borrower shall take one of the actions
specified in section 1.10(b) as promptly as possible and, in any event, within
the time period required by law.

         (b) At any time that any Eurodollar Loan is affected by the
circumstances described in section 1.10(a)(ii) or (iii), the Borrower may (and
in the case of a Eurodollar Loan affected pursuant to section 1.10(a)(iii) the
Borrower shall) either (i) if the affected Eurodollar Loan is then being made
pursuant to a Borrowing, by giving the Administrative Agent telephonic notice
(confirmed promptly in writing) thereof on the same date that the Borrower was
notified by a Lender pursuant to section 1.10(a)(ii) or (iii), cancel said
Borrowing, convert the related Notice of Borrowing into one requesting a
Borrowing of Base Rate Loans or require the affected Lender to make its
requested Loan as a Base Rate Loan, or (ii) if the affected Eurodollar Loan is
then outstanding, upon at least one Business Day's notice to the Administrative
Agent, require the affected Lender to convert each such Eurodollar Loan into a
Base Rate Loan,

                                       5
<PAGE>   6

PROVIDED that if more than one Lender is affected at any time, then all affected
Lenders must be treated the same pursuant to this section 1.10(b).

         (c) If any Lender shall have determined that after the Effective Date,
the adoption of any applicable law, rule or regulation regarding capital
adequacy, or any change therein, or any change in the interpretation or
administration thereof by any governmental authority, central bank or comparable
agency charged by law with the interpretation or administration thereof, or
compliance by such Lender or its parent corporation with any request or
directive regarding capital adequacy (whether or not having the force of law) of
any such authority, central bank or comparable agency, in each case made
subsequent to the Effective Date, has or would have the effect of reducing by an
amount reasonably deemed by such Lender to be material the rate of return on
such Lender's or its parent corporation's capital or assets as a consequence of
such Lender's commitments or obligations hereunder to a level below that which
such Lender or its parent corporation could have achieved but for such adoption,
effectiveness, change or compliance (taking into consideration such Lender's or
its parent corporation's policies with respect to capital adequacy), then from
time to time, within 15 days after demand by such Lender (with a copy to the
Administrative Agent), the Borrower shall pay to such Lender such additional
amount or amounts as will compensate such Lender or its parent corporation for
such reduction. Each Lender, upon determining in good faith that any additional
amounts will be payable pursuant to this section 1.10(c), will give prompt
written notice thereof to the Borrower, which notice shall set forth, in
reasonable detail, the basis of the calculation of such additional amounts,
which basis must be reasonable, although the failure to give any such notice
shall not release or diminish any of the Borrower's obligations to pay
additional amounts pursuant to this section 1.10(c) upon the subsequent receipt
of such notice.

         (d) Notwithstanding anything in this Agreement to the contrary, (i) no
Lender shall be entitled to compensation or payment or reimbursement of other
amounts under section 1.10, 2.5 or 4.4 for any amounts incurred or accruing more
than 120 days prior to the giving of notice to the Borrower of additional costs
or other amounts of the nature described in such sections, and (ii) no Lender
shall demand compensation for any reduction referred to in section 1.10(c) or
payment or reimbursement of other amounts under section 2.5 or 4.4 if it shall
not at the time be the general policy or practice of such Lender to demand such
compensation, payment or reimbursement in similar circumstances under comparable
provisions of other credit agreements.

         1.11. COMPENSATION. The Borrower shall compensate each Lender, upon its
written request (which request shall set forth the detailed basis for requesting
and the method of calculating such compensation), for all reasonable losses,
expenses and liabilities (including, without limitation, any loss, expense or
liability incurred by reason of the liquidation or reemployment of deposits or
other funds required by such Lender to fund its Eurodollar Loans) which such
Lender may sustain: (i) if for any reason (other than a default by such Lender
or the Administrative Agent) a Borrowing of Eurodollar Loans does not occur on a
date specified therefor in a Notice of Borrowing or Notice of Conversion
(whether or not withdrawn by the Borrower or deemed withdrawn pursuant to
section 1.10(a)); (ii) if any repayment, prepayment or conversion of any of its
Eurodollar Loans occurs on a date which is not the last day of an Interest
Period applicable thereto (other than any repayment or prepayment pursuant to
the last two sentences of section 1.4 hereof); (iii) if any prepayment of any of
its Eurodollar Loans is not made on any date specified in a notice of prepayment
given by the Borrower; or (iv) as a consequence of (x) any other default by the
Borrower to repay its Eurodollar Loans when required by the terms of this
Agreement or (y) an election made pursuant to section 1.10(b).

         1.12. CHANGE OF LENDING OFFICE; REPLACEMENT OF LENDERS. (a) Each Lender
agrees that, upon the occurrence of any event giving rise to the operation of
section 1.10(a)(ii) or (iii), 1.10(c), 2.5 or 4.4 with respect to such Lender,
it will, if requested by the Borrower, use reasonable efforts (subject to
overall policy considerations of such Lender) to designate another lending
office for any Loans or Commitment affected by such event, PROVIDED that such
designation is made on such terms that such Lender and its lending office suffer
no economic, legal or regulatory disadvantage, with the object of avoiding the
consequence of the event giving rise to the operation of any such section.

         (b) If any Lender requests any compensation, reimbursement or other
payment under section 1.10(a)(ii) or (iii), 1.10(c) or 2.5 with respect to such
Lender, or if the Borrower is required to pay any additional amount to any
Lender or Governmental Authority pursuant to section 4.4, or if any Lender is a
Defaulting Lender, then the Borrower may, at its sole expense and effort, upon
notice to such Lender and the Administrative Agent, require such Lender to
assign and delegate, without recourse (in accordance with the restrictions
contained in section 12.4(b)),all its interests,

                                       6

<PAGE>   7

rights and obligations under this Agreement to an assignee that shall assume
such obligations (which assignee may be another Lender, if a Lender accepts such
assignment); PROVIDED that (i) the Borrower shall have received the prior
written consent of the Administrative Agent, which consent shall not be
unreasonably withheld, (ii) such Lender shall have received payment of an amount
equal to the outstanding principal of its Loans, accrued interest thereon,
accrued fees and all other amounts payable to it hereunder, from the assignee
(to the extent of such outstanding principal and accrued interest and fees) or
the Borrower (in the case of all other amounts), and (iii) in the case of any
such assignment resulting from a claim for compensation, reimbursement or other
payments required to be made under section 1.10(a)(ii) or (iii), 1.10(c) or 2.5
with respect to such Lender, or resulting from any required payments to any
Lender or Governmental Authority pursuant to section 4.4, such assignment will
result in a reduction in such compensation, reimbursement or payments. A Lender
shall not be required to make any such assignment and delegation if, prior
thereto, as a result of a waiver by such Lender or otherwise, the circumstances
entitling the Borrower to require such assignment and delegation cease to apply.

         (c) Nothing in this section 1.12 shall affect or postpone any of the
obligations of the Borrower or the right of any Lender provided in section 1.10,
2.5 or 4.4.

         SECTION 2.        LETTERS OF CREDIT.

         2.1. LETTERS OF CREDIT. (a) Subject to and upon the terms and
conditions herein set forth, the Borrower may request a Letter of Credit Issuer
at any time and from time to time on or after the Closing Date and prior to the
Maturity Date to issue, for the account of the Borrower and in support of (x)
worker's compensation, insurance and other obligations of the Borrower incurred
in the ordinary course of its business and/or (y) such other obligations of the
Borrower to any other person that are acceptable to the Administrative Agent and
such Letter of Credit Issuer, and subject to and upon the terms and conditions
herein set forth such Letter of Credit Issuer agrees to issue from time to time,
irrevocable standby letters of credit in such form as may be approved by such
Letter of Credit Issuer and the Administrative Agent (each such letter of
credit, and any Existing Letter of Credit described in section 2.1(d), a "LETTER
OF CREDIT" and collectively, the "LETTERS OF CREDIT").

         (b) Notwithstanding the foregoing, (i) no Letter of Credit shall be
issued the Stated Amount of which, when added to the Letter of Credit
Outstandings at such time, would exceed either (x) $10,000,000 or (y) when added
to the aggregate principal amount of all Loans then outstanding, an amount equal
to the lesser of (aa) the Total Commitment at such time, or (bb) the maximum
principal amount of additional Loans which could then be incurred pursuant to
section 1.1 hereof, (ii) each Letter of Credit shall have an expiry date
occurring not later than one year after such Letter of Credit's date of
issuance, although any Letter of Credit may be renewable for successive periods
of up to 12 months, but not beyond the Business Day next preceding the Maturity
Date, on terms acceptable to the Administrative Agent and the relevant Letter of
Credit Issuer, and (iii) each Letter of Credit shall be denominated and payable
in U.S. Dollars and shall be payable only on sight, accompanied by any required
certificates, drafts or other documents..

         (c) Notwithstanding the foregoing, in the event a Lender Default
exists, no Letter of Credit Issuer shall be required to issue any Letter of
Credit unless such Letter of Credit Issuer has entered into arrangements
satisfactory to it and the Borrower to eliminate such Letter of Credit Issuer's
risk with respect to the participation in Letters of Credit of the Defaulting
Lender or Lenders, including by cash collateralizing such Defaulting Lender's or
Lenders' Percentage of the Letter of Credit Outstandings.

         (d) Annex IX hereto contains a description of all letters of credit
outstanding on, and to continue in effect after, the Closing Date. Each such
letter of credit issued by a bank that is or becomes a Lender under this
Agreement on the Effective Date (each, an "EXISTING LETTER OF CREDIT") shall
constitute a "Letter of Credit" for all purposes of this Agreement, issued, for
purposes of section 2.4(a), on the Closing Date, and the Borrower, the
Administrative Agent and the applicable Lenders hereby agree that, from and
after such date, the terms of this Agreement shall apply to such Letters of
Credit, superseding any other agreement theretofore applicable to them to the
extent inconsistent with the terms hereof.

                                        7

<PAGE>   8



         2.2. LETTER OF CREDIT REQUESTS: NOTICES OF ISSUANCE. (a) Whenever it
desires that a Letter of Credit be issued, the Borrower shall give the
Administrative Agent and the Letter of Credit Issuer written notice (including
by way of telecopier) in the form of Exhibit A-2 hereto prior to 1:00 P.M.
(Cleveland, Ohio time) at least five Business Days (or such shorter period as
may be acceptable to the relevant Letter of Credit Issuer) prior to the proposed
date of issuance (which shall be a Business Day) (each a "LETTER OF CREDIT
REQUEST"), which Letter of Credit Request shall include such supporting
documents that such Letter of Credit Issuer customarily requires in connection
therewith (including, in the case of a Letter of Credit for an account party
other than the Borrower, an application for, and if applicable, a reimbursement
agreement with respect to, such Letter of Credit). Any such documents executed
in connection with the issuance of a Letter of Credit, including the Letter of
Credit itself, are herein referred to as "LETTER OF CREDIT DOCUMENTS". In the
event of any inconsistency between any of the terms or provisions of any Letter
of Credit Document and the terms and provisions of this Agreement respecting
Letters of Credit, the terms and provisions of this Agreement shall control. The
Administrative Agent shall notify each Lender, on a monthly basis and in
reasonable detail, of the Letters of Credit Outstandings for the previous month,
and shall, if requested by any Lender, provide to such Lender a copy of any
particular Letter of Credit Request which such Lender may specify.

         (b) Each Letter of Credit Issuer shall, on the date of each issuance of
a Letter of Credit by it, give the Administrative Agent, each Lender and the
Borrower written notice of the issuance of such Letter of Credit, accompanied by
a copy to the Administrative Agent of the Letter of Credit or Letters of Credit
issued by it. Each Letter of Credit Issuer shall provide to the Administrative
Agent a monthly summary describing each Letter of Credit issued by such Letter
of Credit Issuer and then outstanding.

         2.3. AGREEMENT TO REPAY LETTER OF CREDIT DRAWINGS. (a) The Borrower
hereby agrees to reimburse each Letter of Credit Issuer, by making payment to
the Administrative Agent in immediately available funds at the Payment Office,
for any payment or disbursement made by such Letter of Credit Issuer under any
Letter of Credit (each such amount so paid or disbursed until reimbursed, an
"UNPAID DRAWING") immediately after, and in any event on the date on which, such
Letter of Credit Issuer notifies the Administrative Agent and the Borrower of
such payment or disbursement (which notice to the Borrower shall be delivered
reasonably promptly after any such payment or disbursement), with interest on
the amount so paid or disbursed by such Letter of Credit Issuer, to the extent
not reimbursed prior to 1:00 P.M. (Cleveland, Ohio time) on the date of such
payment or disbursement, from and including the date paid or disbursed to but
not including the date such Letter of Credit Issuer is reimbursed therefor at a
rate per annum which shall be the rate then applicable to Base Rate Loans (plus
an additional 2.25% per annum if not reimbursed by the third Business Day after
the date of such payment or disbursement), such interest also to be payable on
demand.

         (b) The Borrower's obligation under this section 2.3 to reimburse each
Letter of Credit Issuer with respect to Unpaid Drawings (including, in each
case, interest thereon) shall be absolute and unconditional under any and all
circumstances and irrespective of any setoff, counterclaim or defense to payment
which the Borrower may have or have had against such Letter of Credit Issuer,
the Administrative Agent, any other Letter of Credit Issuer or any Lender,
including, without limitation, any defense based upon the failure of any drawing
under a Letter of Credit to conform to the terms of the Letter of Credit or any
non-application or misapplication by the beneficiary of the proceeds of such
drawing, PROVIDED, HOWEVER that the Borrower shall not be obligated to reimburse
a Letter of Credit Issuer for any wrongful payment made by such Letter of Credit
Issuer under a Letter of Credit as a result of acts or omissions constituting
willful misconduct or gross negligence on the part of such Letter of Credit
Issuer.

         2.4. LETTER OF CREDIT PARTICIPATIONS. (a) Immediately upon the issuance
by a Letter of Credit Issuer of any Letter of Credit, such Letter of Credit
Issuer shall be deemed to have sold and transferred to each Lender, and each
Lender (each a "PARTICIPANT") shall be deemed irrevocably and unconditionally to
have purchased and received from such Letter of Credit Issuer, without recourse
or warranty, an undivided interest and participation, to the extent of such
Lender's Percentage, in such Letter of Credit, each substitute letter of credit,
each drawing made thereunder and the obligations of the Borrower under this
Agreement with respect thereto (although Letter of Credit Fees shall be payable
directly to the Administrative Agent for the account of the Lenders as provided
in section 3.1(b) and the Participants shall have no right to receive any
portion of any Facing Fees) and any security therefor or guaranty pertaining
thereto. Upon any change in the Commitments of the Lenders pursuant to section
12.4(b), it is hereby agreed that, with respect to all outstanding Letters of
Credit and Unpaid Drawings, there shall be an automatic adjustment to the
participations pursuant to this section 2.4 to reflect the new Percentages of
the assigning and assignee Lender.

                                       8
<PAGE>   9

         (b) In determining whether to pay under any Letter of Credit, a Letter
of Credit Issuer shall not have any obligation relative to the Participants
other than to determine that any documents required to be delivered under such
Letter of Credit have been delivered and that they appear to comply on their
face with the requirements of such Letter of Credit. Any action taken or omitted
to be taken by a Letter of Credit Issuer under or in connection with any Letter
of Credit if taken or omitted in the absence of gross negligence or willful
misconduct, shall not create for such Letter of Credit Issuer any resulting
liability.

         (c) In the event that a Letter of Credit Issuer makes any payment under
any Letter of Credit and the Borrower shall not have reimbursed such amount in
full to such Letter of Credit Issuer pursuant to section 2.3(a), such Letter of
Credit Issuer shall promptly notify the Administrative Agent, and the
Administrative Agent shall promptly notify each Participant of such failure, and
each Participant shall promptly and unconditionally pay to the Administrative
Agent for the account of such Letter of Credit Issuer, the amount of such
Participant's Percentage of such payment in U.S. dollars and in same day funds,
PROVIDED, HOWEVER, that no Participant shall be obligated to pay to the
Administrative Agent its Percentage of such unreimbursed amount for any wrongful
payment made by such Letter of Credit Issuer under a Letter of Credit as a
result of acts or omissions constituting willful misconduct or gross negligence
on the part of such Letter of Credit Issuer. If the Administrative Agent so
notifies any Participant required to fund a payment under a Letter of Credit
prior to 11:00 A.M. (Cleveland, Ohio time) on any Business Day, such Participant
shall make available to the Administrative Agent for the account of the relevant
Letter of Credit Issuer such Participant's Percentage of the amount of such
payment on such Business Day in same day funds. If and to the extent such
Participant shall not have so made its Percentage of the amount of such payment
available to the Administrative Agent for the account of the relevant Letter of
Credit Issuer, such Participant agrees to pay to the Administrative Agent for
the account of such Letter of Credit Issuer, forthwith on demand such amount,
together with interest thereon, for each day from such date until the date such
amount is paid to the Administrative Agent for the account of such Letter of
Credit Issuer at the Federal Funds Effective Rate. The failure of any
Participant to make available to the Administrative Agent for the account of the
relevant Letter of Credit Issuer its Percentage of any payment under any Letter
of Credit shall not relieve any other Participant of its obligation hereunder to
make available to the Administrative Agent for the account of such Letter of
Credit Issuer its Percentage of any payment under any Letter of Credit on the
date required, as specified above, but no Participant shall be responsible for
the failure of any other Participant to make available to the Administrative
Agent for the account of such Letter of Credit Issuer such other Participant's
Percentage of any such payment.

         (d) Whenever a Letter of Credit Issuer receives a payment of a
reimbursement obligation as to which the Administrative Agent has received for
the account of such Letter of Credit Issuer any payments from the Participants
pursuant to section 2.4(c) above, such Letter of Credit Issuer shall pay to the
Administrative Agent and the Administrative Agent shall promptly pay to each
Participant which has paid its Percentage thereof, in U.S. dollars and in same
day funds, an amount equal to such Participant's Percentage of the principal
amount thereof and interest thereon accruing after the purchase of the
respective participations, as and to the extent so received.

         (e) The obligations of the Participants to make payments to the
Administrative Agent for the account of each Letter of Credit Issuer with
respect to Letters of Credit shall be irrevocable and not subject to
counterclaim, set-off or other defense or any other qualification or exception
whatsoever and shall be made in accordance with the terms and conditions of this
Agreement under all circumstances, including, without limitation, any of the
following circumstances:

                   (i) any lack of validity or enforceability of this Agreement
         or any of the other Loan Documents;

                  (ii) the existence of any claim, set-off, defense or other
         right which the Borrower may have at any time against a beneficiary
         named in a Letter of Credit, any transferee of any Letter of Credit (or
         any person for whom any such transferee may be acting), the
         Administrative Agent, any Letter of Credit Issuer, any Lender, or other
         person, whether in connection with this Agreement, any Letter of
         Credit, the transactions contemplated herein or any unrelated
         transactions (including any underlying transaction between the Borrower
         and the beneficiary named in any such Letter of Credit), other than any
         claim which the Borrower (or any Subsidiary which is the account party
         with respect to a Letter of Credit) may have against any applicable
         Letter of Credit Issuer for gross negligence or wilful misconduct of
         such Letter of Credit Issuer in making payment under any applicable
         Letter of Credit;

                                       9
<PAGE>   10

                  (iii) any statement or any other document presented under or
         in connection with any Letter of Credit or other Loan Document proving
         to be forged, fraudulent, invalid or insufficient in any respect or any
         statement therein being untrue or inaccurate in any respect, PROVIDED
         that payment by a Letter of Credit Issuer under such Letter of Credit
         against presentation of such statement or document shall not have
         constituted gross negligence or willful misconduct;

                  (iv) payment by a Letter of Credit Issuer under a Letter of
         Credit against presentation of a draft or certificate that does not
         comply with the terms of the Letter or Credit, except any such payment
         resulting solely from the gross negligence or willful misconduct of the
         Letter of Credit Issuer;

                  (v) the surrender or impairment of any security for the
         performance or observance of any of the terms of any of the Loan
         Documents: or

                  (vi) the occurrence of any Default or Event of Default.

         2.5. INCREASED COSTS. If after the Effective Date, the adoption of any
applicable law, rule or regulation, or any change therein, or any change in the
interpretation or administration thereof by any governmental authority, central
bank or comparable agency charged with the interpretation or administration
thereof, or compliance by any Letter of Credit Issuer or any Lender with any
request or directive (whether or not having the force of law) by any such
authority, central bank or comparable agency (in each case made subsequent to
the Effective Date) shall either (i) impose, modify or make applicable any
reserve, deposit, capital adequacy or similar requirement against Letters of
Credit issued by such Letter of Credit Issuer or such Lender's participation
therein, or (ii) shall impose on such Letter of Credit Issuer or any Lender any
other conditions affecting this Agreement, any Letter of Credit or such Lender's
participation therein; and the result of any of the foregoing is to increase the
cost to such Letter of Credit Issuer or such Lender of issuing, maintaining or
participating in any Letter of Credit, or to reduce the amount of any sum
received or receivable by such Letter of Credit Issuer or such Lender hereunder
(other than any increased cost or reduction in the amount received or receivable
resulting from the imposition of or a change in the rate of taxes or similar
charges), then, upon demand to the Borrower by such Letter of Credit Issuer or
such Lender (a copy of which notice shall be sent by such Letter of Credit
Issuer or such Lender to the Administrative Agent), the Borrower shall pay to
such Letter of Credit Issuer or such Lender such additional amount or amounts as
will compensate any such Letter of Credit Issuer or such Lender for such
increased cost or reduction. A certificate submitted to the Borrower by any
Letter of Credit Issuer or any Lender, as the case may be (a copy of which
certificate shall be sent by such Letter of Credit Issuer or such Lender to the
Administrative Agent), setting forth, in reasonable detail, the basis for the
determination of such additional amount or amounts necessary to compensate any
Letter of Credit Issuer or such Lender as aforesaid shall be conclusive and
binding on the Borrower absent manifest error, although the failure to deliver
any such certificate shall not release or diminish any of the Borrower's
obligations to pay additional amounts pursuant to this section 2.5. Reference is
hereby made to the provisions of section 1.10(d) for certain limitations upon
the rights of a Letter of Credit Issuer or Lender under this section.

         2.6. OBLIGATIONS ABSOLUTE. The obligations of the Borrower under this
Agreement in respect of any Letter of Credit shall be unconditional and
irrevocable, and shall be paid strictly in accordance with the terms of this
Agreement (as the same may be amended from time to time) under all
circumstances, including, without limitation, to the extent permitted by law,
the following circumstances:

                  (i) any lack of validity or enforceability of any agreement or
         instrument the obligations under which are supported by a Letter of
         Credit;

                  (ii) any change in the time, manner or place of payment of, or
         in any other term of, all or any of the obligations of the Borrower in
         respect of the Letters of Credit or any other amendment or waiver of or
         any consent to departure from all or any of the Letter of Credit
         Documents or any other Loan Document;

                                       10
<PAGE>   11

                  (iii) any exchange, release or non-perfection of any
         collateral, or any release or amendment or waiver of or consent to
         departure from any guaranty, for all or any of the obligations of the
         Borrower in respect of the Letters of Credit;

                  (iv) the existence of any claim, set-off, defense or other
         right that the Borrower may have at any time against any beneficiary or
         any transferee of a Letter of Credit (or any persons for whom any such
         beneficiary or any such transferee may be acting), the Letter of Credit
         Issuer, or any other person, whether in connection with the Loan
         Documents, the transactions contemplated hereby or by the Letter of
         Credit Documents or any unrelated transaction, other than any claim
         which the Borrower (or any Subsidiary which is the account party with
         respect to a Letter of Credit) may have against any applicable Letter
         of Credit Issuer for gross negligence or wilful misconduct of such
         Letter of Credit Issuer in making payment under any applicable Letter
         of Credit;

                  (v) any statement or any other document presented under or in
         connection with any Letter of Credit or other Loan Document proving to
         be forged, fraudulent, invalid or insufficient in any respect or any
         statement therein being untrue or inaccurate in any respect, PROVIDED
         that payment by a Letter of Credit Issuer under such Letter of Credit
         against presentation of such statement or document shall not have
         constituted gross negligence or willful misconduct;

                  (vi) payment by a Letter of Credit Issuer under a Letter of
         Credit against presentation of a draft or certificate that does not
         comply with the terms of the Letter or Credit, except any such payment
         resulting solely from the gross negligence or willful misconduct of the
         Letter of Credit Issuer; and

                  (vii) any other circumstance or happening whatsoever other
         than the payment in full of all obligations hereunder in respect of any
         Letter of Credit or any agreement or instrument relating to any Letter
         of Credit, whether or not similar to any of the foregoing, that might
         otherwise constitute a defense available to, or a discharge of, the
         Borrower, other than any claim which the Borrower (or any Subsidiary
         which is the account party with respect to a Letter of Credit) may have
         against any applicable Letter of Credit Issuer for gross negligence or
         wilful misconduct of such Letter of Credit Issuer in making payment
         under any applicable Letter of Credit.

         SECTION 3.        FEES; COMMITMENTS.

         3.1. FEES. (a) The Borrower agrees to pay to the Administrative Agent a
Commitment Commission ("COMMITMENT COMMISSION") for the account of each
Non-Defaulting Lender for the period from and including the Effective Date to
but not including the date the Total Commitment has been terminated, computed at
a rate equal to 3/8 of 1% per annum on the average daily Unutilized Commitment
of such Lender. Such Commitment Commission shall be due and payable quarterly in
arrears on the last Business Day of each March, June, September and December of
each year, commencing December 1997, and on the date upon which the Total
Commitment is terminated.

         (b) The Borrower agrees to pay to the Administrative Agent, for the
account of each Non-Defaulting Lender, PRO RATA on the basis of its Percentage,
a fee in respect of each Letter of Credit (the "LETTER OF CREDIT FEE") computed
at the rate of 2.00% per annum on the daily Stated Amount of such Letter of
Credit. Accrued Letter of Credit Fees shall be due and payable quarterly in
arrears on the last Business Day of each March, June, September and December of
each year, commencing December 1997, and on the date upon which the Total
Commitment is terminated. Notwithstanding the above provisions, during any
period in which a Default under section 9.1(a) or Event of Default is in
existence, Letter of Credit Fees shall be computed and payable at 4.25% per
annum.
         (c) The Borrower agrees to pay to the Administrative Agent for the
account of each Letter of Credit Issuer a fee in respect of each Letter of
Credit issued by it (the "FACING FEE") computed at the rate of 1/8 of 1% per
annum on the daily Stated Amount of such Letter of Credit. Accrued Facing Fees
shall be due and payable quarterly in arrears on the last Business Day of each
March, June, September and December of each year, commencing December 1997, and
on the date upon which the Total Commitment is terminated.

                                       11
<PAGE>   12

         (d) The Borrower agrees to pay directly to each Letter of Credit Issuer
upon each issuance of, drawing under and/or amendment of, a Letter of Credit
issued by it, such amount as shall at the time of such issuance, drawing or
amendment be the administrative or processing charge which such Letter of Credit
Issuer is customarily charging for issuances of, drawings under or amendments
of, letters of credit issued by it.

         (e) The Borrower shall pay to the Administrative Agent on the Closing
Date and thereafter for its own account and/or for distribution to the Lenders
such fees as heretofore agreed by the Borrower and the Administrative Agent.

         (f) All computations of Fees shall be made in accordance with section
12.7(b).

         3.2. VOLUNTARY REDUCTION OF COMMITMENTS. Upon at least three Business
Days' prior written notice (or telephonic notice confirmed in writing) to the
Administrative Agent at its Notice Office (which notice the Administrative Agent
shall promptly transmit to each of the Lenders), the Borrower shall have the
right, without premium or penalty, to terminate or partially reduce the
Unutilized Total Commitment, PROVIDED that (i) any such termination shall apply
to proportionately and permanently reduce the Commitment of each of the Lenders,
and (ii) any partial reduction pursuant to this section 3.2 shall be in the
amount of at least $5,000,000 (or, if greater, in increments which are integral
multiples of $2,000,000).

         3.3. MANDATORY TERMINATION OF COMMITMENTS, ETC. (a) The Commitment of
each Lender shall terminate on the Expiration Date unless the Closing Date has
occurred on or before such date.

         (b) The Total Commitment (and the Commitment of each Lender) shall
terminate on the earlier of (x) the Maturity Date or (y) the date on which a
Change of Control occurs.

         3.4. EXTENSION OF MATURITY DATE. At any time during the 30 day period
following delivery by the Borrower pursuant to section 7.1(b) of its combined
financial statements for its fiscal year then most recently ended after the date
hereof, and annually thereafter during the 30 day period following delivery by
the Borrower of its combined financial statements pursuant to section 7.1(b),
the Borrower may, by written notice to the Administrative Agent, request the
Administrative Agent to determine if all of the Lenders are then willing to
extend the Maturity Date for an additional year. If the Borrower so requests,
the Administrative Agent will so advise the Lenders. If the Lenders in their
sole discretion are all willing to so extend the Maturity Date, the Borrower,
the Administrative Agent and all of the Lenders (including each Letter of Credit
Issuer) shall execute and deliver a definitive written instrument so extending
the Maturity Date. No such extension of the Maturity Date shall be valid or
effective for any purpose unless such definitive written instrument is so signed
and delivered within 60 days following the giving by the Administrative Agent of
notice to the Lenders that the Borrower has requested such an extension.

         SECTION 4.        PAYMENTS.

                                       12
<PAGE>   13

         4.1. VOLUNTARY PREPAYMENTS. The Borrower shall have the right to prepay
Loans, in whole or in part, without premium or penalty, from time to time on the
following terms and conditions: (i) the Borrower shall give the Administrative
Agent at the Payment Office written notice (or telephonic notice promptly
confirmed in writing) of its intent to prepay the Loans, the amount of such
prepayment and (in the case of Eurodollar Loans) the specific Borrowing(s)
pursuant to which made, which notice shall be received by the Administrative
Agent by 1:00 P.M. (Cleveland, Ohio time) one Business Day prior to the date of
such prepayment (and which notice shall promptly be transmitted by the
Administrative Agent to each of the Lenders); (ii) each partial prepayment of
any Borrowing shall be in an aggregate principal of at least $5,000,000 or an
integral multiple of $2,000,000 in excess thereof, in the case of a Borrowing
consisting of Eurodollar Loans, and at least $500,000 or an integral multiple of
$100,000 in excess thereof, in the case of a Borrowing consisting of Base Rate
Loans, PROVIDED that no partial prepayment of Eurodollar Loans made pursuant to
a Borrowing shall reduce the aggregate principal amount of the Loans outstanding
pursuant to such Borrowing to an amount less than the Minimum Borrowing Amount
applicable thereto; (iii) each prepayment in respect of any Loans made pursuant
to a Borrowing shall be applied PRO RATA among such Loans; and (iv) each
prepayment of Eurodollar Loans pursuant to this section 4.1 on any date other
than the last day of the Interest period applicable thereto shall be accompanied
by any amounts payable in respect thereof under section 1.11.

         4.2. MANDATORY PREPAYMENTS. (a) If on any date (after giving effect to
any other payments on such date) the sum of (i) the aggregate outstanding
principal amount of Loans PLUS (ii) the aggregate amount of Letter of Credit
Outstandings, exceeds the Total Commitment as then in effect, the Borrower shall
prepay on such date that principal amount of Loans and, after Loans have been
paid in full, Unpaid Drawings, in an aggregate amount equal to such excess. If,
after giving effect to the prepayment of Loans and Unpaid Drawings, the
aggregate amount of Letter of Credit Outstandings exceeds the Total Commitment
as then in effect, the Borrower shall pay to the Administrative Agent an amount
in cash and/or Cash Equivalents equal to such excess and the Administrative
Agent shall hold such payment as security for the obligations of the Borrower
hereunder pursuant to a cash collateral agreement to be entered into in form and
substance reasonably satisfactory to the Administrative Agent and the Borrower
(which shall permit certain investments in Cash Equivalents satisfactory to the
Administrative Agent and the Borrower until the proceeds are applied to the
secured obligations).

         (b) If on any date (after giving effect to any other payments on such
date) the sum of (i) the aggregate outstanding principal amount of Loans, PLUS
(ii) the Letter of Credit Outstandings, PLUS (iii) the Aggregate Measured Swap
Credit Risk (if any) of all Designated Hedge Agreements, EXCEEDS the lesser of
(A) the Aggregate Borrowing Base then in effect, or (B) the sum of (x) 60% of
the appraised fair market value of the Eligible Real Estate constituting a part
of the Mortgaged Property hereunder on the Closing Date and which remains
Mortgaged Property hereunder, as determined on the basis of the appraisals
referred to in section 5.1(t), and (y) 60% of the Appraised Value of any
Additional Property or Substitute Property, determined for any such Property as
of the date such Property becomes a Mortgaged Property hereunder in compliance
with section 7.17, as determined on the basis of the appraisal with respect
thereto referred to in section 7.17, the Borrower shall prepay on such date that
principal amount of Loans and, after all Loans have been paid in full, Unpaid
Drawings, in an aggregate amount equal to such excess.

         (c) On the date of which a Change of Control occurs the then
outstanding principal amount of all Loans, if any, shall become due and payable
and shall be prepaid in full, and the Borrower shall contemporaneously either
(i) cause all outstanding Letters of Credit to be surrendered for cancellation
(any such Letters of Credit to be replaced by letters of credit issued by other
financial institutions), or (ii) the Borrower shall pay to the Administrative
Agent an amount in cash and/or Cash Equivalents equal to 100% of the Letter of
Credit Outstandings and the Administrative Agent shall hold such payment as
security for the obligations of the Borrower hereunder pursuant to a cash
collateral agreement to be entered into in form and substance reasonably
satisfactory to the Administrative Agent and the Borrower (which shall permit
certain investments in Cash Equivalents satisfactory to the Administrative Agent
and the Borrower until the proceeds are applied to the secured obligations).

         (d) With respect to each prepayment of Loans required by this section
4.2, the Borrower shall designate the Types of Loans which are to be prepaid and
the specific Borrowing(s) pursuant to which such prepayment is to be made,
PROVIDED that (i) the Borrower shall first so designate all Loans that are Base
Rate Loans and Eurodollar Loans with Interest Periods ending on the date of
prepayment prior to designating any other Eurodollar Loans for prepayment, (ii)
if the outstanding principal amount of Eurodollar Loans made pursuant to a
Borrowing is reduced below the

                                       13
<PAGE>   14

applicable Minimum Borrowing Amount as a result of any such prepayment, then all
the Loans outstanding pursuant to such Borrowing shall be converted into Base
Rate Loans, and (iii) each prepayment of any Loans made pursuant to a Borrowing
shall be applied PRO RATA among such Loans. In the absence of a designation by
the Borrower as described in the preceding sentence, the Administrative Agent
shall, subject to the above, make such designation in its sole discretion with a
view, but no obligation, to minimize breakage costs owing under section 1.11.

         4.3. METHOD AND PLACE OF PAYMENT. Except as otherwise specifically
provided herein, all payments under this Agreement shall be made to the
Administrative Agent for the ratable (based on its PRO RATA share) account of
the Lenders entitled thereto, not later than 1:00 P.M. (Cleveland, Ohio time) on
the date when due and shall be made in immediately available funds and in lawful
money of the United States of America at the Payment Office, it being understood
that written notice by the Borrower to the Administrative Agent to make a
payment from the funds in the Borrower's account at the Payment Office shall
constitute the making of such payment to the extent of such funds held in such
account. Any payments under this Agreement which are made later than 1:00 P.M.
(Cleveland, Ohio time) shall be deemed to have been made on the next succeeding
Business Day. Whenever any payment to be made hereunder shall be stated to be
due on a day which is not a Business Day, the due date thereof shall be extended
to the next succeeding Business Day and, with respect to payments of principal,
interest shall be payable during such extension at the applicable rate in effect
immediately prior to such extension.

         4.4. NET PAYMENTS. (a) All payments made by the Borrower hereunder,
under any Note or any other Loan Document, will be made without setoff,
counterclaim or other defense. Except as provided for in section 4.4(b), all
such payments will be made free and clear of, and without deduction or
withholding for, any present or future taxes, levies, imposts, duties, fees,
assessments or other charges of whatever nature now or hereafter imposed by any
jurisdiction or by any political subdivision or taxing authority thereof or
therein with respect to such payments (but excluding, except as provided in the
second succeeding sentence, any tax, imposed on or measured by the net income or
net profits of a Lender pursuant to the laws of the jurisdiction under which
such Lender is organized or the jurisdiction in which the principal office or
applicable lending office of such Lender is located or any subdivision thereof
or therein) and all interest, penalties or similar liabilities with respect to
such non-excluded taxes, levies, imposts, duties, fees, assessments or other
charges (all such nonexcluded taxes levies, imposts, duties, fees assessments or
other charges being referred to collectively as "TAXES"). If any Taxes are so
levied or imposed, the Borrower agrees to pay the full amount of such Taxes and
such additional amounts as may be necessary so that every payment of all amounts
due hereunder, under any Note or under any other Loan Document, after
withholding or deduction for or on account of any Taxes will not be less than
the amount provided for herein or in such Note or in such other Loan Document.
If any amounts are payable in respect of Taxes pursuant to the preceding
sentence, the Borrower agrees to reimburse each Lender, upon the written request
of such Lender for taxes imposed on or measured by the net income or profits of
such Lender pursuant to the laws of the jurisdiction in which such Lender is
organized or in which the principal office or applicable lending office of such
Lender is located or under the laws of any political subdivision or taxing
authority of any such jurisdiction in which the principal office or applicable
lending office of such Lender is located and for any withholding of income or
similar taxes imposed by the United States of America as such Lender shall
determine are payable by, or withheld from, such Lender in respect of such
amounts so paid to or on behalf of such Lender pursuant to the preceding
sentence and in respect of any amounts paid to or on behalf of such Lender
pursuant to this sentence, which request shall be accompanied by a statement
from such Lender setting forth, in reasonable detail, the computations used in
determining such amounts. The Borrower will furnish to the Administrative Agent
within 45 days after the date the payment of any Taxes, or any withholding or
deduction on account thereof, is due pursuant to applicable law certified copies
of tax receipts, or other evidence satisfactory to the Lender, evidencing such
payment by the Borrower. The Borrower will indemnify and hold harmless the
Administrative Agent and each Lender, and reimburse the Administrative Agent or
such Lender upon its written request, for the amount of any Taxes so levied or
imposed and paid or withheld by such Lender.

         (b) Each Lender that is not a United States person (as such term is
defined in section 7701(a)(30) of the Code) for Federal income tax purposes
agrees to provide to the Borrower and the Administrative Agent on or prior to
the Effective Date, or in the cases of a Lender that is an assignee or
transferee of an interest under this Agreement pursuant to section 12.4 (unless
the respective Lender was already a Lender hereunder immediately prior to such
assignment or transfer and such Lender is in compliance with the provisions of
this section 4.4(b)), on the date of such assignment or transfer to such Lender,
(i) two accurate and complete original signed copies of Internal Revenue Service

                                       14
<PAGE>   15

Form 4224 or 1001 (or successor forms) certifying to such Lender's entitlement
to a complete exemption from United States withholding tax with respect to
payments to be made under this Agreement, any Note or any other Loan Document,
or (ii) if the Lender is not a "bank" within the meaning of section 881(c)(3)(A)
of the Code and cannot deliver either Internal Revenue Service Form 1001 or 4224
pursuant to clause (i) above, (x) a certificate substantially in the form of
Exhibit I (any such certificate, a "SECTION 4.4(B)(II) CERTIFICATE") and (y) two
accurate and complete original signed copies of Internal Revenue Service Form
W-8 (or successor form) certifying to such Lender's entitlement to a complete
exemption from United States withholding tax with respect to payments of
interest to be made under this Agreement, any Note or any other Loan Document.
In addition, each Lender agrees that from time to time after the Effective Date,
when a lapse in time or change in circumstances renders the previous
certification obsolete or inaccurate in any material respect, it will deliver to
the Borrower and the Administrative Agent two new accurate and complete original
signed copies of Internal Revenue Service Form 4224 or 1001, or Form W-8 and a
section 4.4(b)(ii) Certificate, as the case may be, and such other forms as may
be required in order to confirm or establish the entitlement of such Lender to a
continued exemption from or reduction in United States withholding tax with
respect to payments under this Agreement, any Note or any other Loan Document,
or it shall immediately notify the Borrower and the Administrative Agent of its
inability to deliver any such Form or Certificate, in which case such Lender
shall not be required to deliver any such Form or Certificate pursuant to this
section 4.4(b). Notwithstanding anything to the contrary contained in section
4.4(a), but subject to section 12.4(b) and the immediately succeeding sentence,
(x) the Borrower shall be entitled, to the extent it is required to do so by
law, to deduct or withhold income or other similar taxes imposed by the United
States (or any political subdivision or taxing authority thereof or therein)
from interest, fees or other amounts payable hereunder for the account of any
Lender which is not a United States person (as such term is defined in section
7701(a)(30) of the Code) for United States federal income tax purposes and which
has not provided to the Borrower such forms that establish a complete exemption
from such deduction or withholding and (y) the Borrower shall not be obligated
pursuant to section 4.4(a) hereof to gross-up payments to be made to a Lender in
respect of income or similar taxes imposed by the United States or any
additional amounts with respect thereto (I) if such Lender has not provided to
the Borrower the Internal Revenue Service forms required to be provided to the
Borrower pursuant to this section 4.4(b) or (II) in the case of a payment other
than interest, to a Lender described in clause (ii) above, to the extent that
such forms do not establish a complete exemption from withholding of such taxes.
Notwithstanding anything to the contrary contained in the preceding sentence or
elsewhere in this section 4.4 and except as specifically provided for in section
12.4(b), the Borrower agrees to pay additional amounts and indemnify each Lender
in the manner set forth in section 4.4(a) (without regard to the identity of the
jurisdiction requiring the deduction or withholding) in respect of any Taxes
deducted or withheld by it as described in the previous sentence as a result of
any changes after the Effective Date in any applicable law, treaty, governmental
rule, regulation, guideline or order, or in the interpretation thereof, relating
to the deducting or withholding of income or similar Taxes.

         (c) If any Lender, in its sole opinion, determines that it has finally
and irrevocably received or been granted a refund in respect of any Taxes paid
as to which indemnification has been paid by the Borrower pursuant to this
section, it shall promptly remit such refund (including any interest received in
respect thereof), net of all out-of-pocket costs and expenses; provided, that
the Borrower agrees to promptly return any such refund (plus interest) to such
Lender in the event such Lender is required to repay such refund to the relevant
taxing authority. Any such Lender shall provide the Borrower with a copy of any
notice of assessment from the relevant taxing authority (redacting any unrelated
confidential information contained therein) requiring repayment of such refund.
Nothing contained herein shall impose an obligation on any Lender to apply for
any such refund.

         (d) Reference is hereby made to the provisions of section 1.10(d) for
certain limitations upon the rights of a Lender under this section.



         SECTION 5.        CONDITIONS PRECEDENT.

         5.1. CONDITIONS PRECEDENT AT CLOSING DATE. The obligation of the
Lenders to make Loans, and of any Letter of Credit Issuer to issue Letters of
Credit, is subject to the satisfaction of each of the following conditions on or
prior to the Closing Date as indicated below:

                                       15
<PAGE>   16

                  (A) EFFECTIVENESS; NOTES. On or prior to the Closing Date, (i)
         the Effective Date shall have occurred, (ii) there shall have been
         delivered to the Administrative Agent for the account of each Lender
         the appropriate Note executed by the Borrower, in each case, in the
         amount, maturity and as otherwise provided herein, and (iii) the Notes
         previously issued under the Original Credit Agreement shall have been
         returned to the Borrower.

                  (B) OPINIONS OF COUNSEL. On or prior to the Closing Date, the
         Administrative Agent shall have received (i) an opinion, dated the
         Closing Date, addressed to the Administrative Agent and each of the
         Lenders, from Thompson Hine & Flory LLP, special counsel to the
         Borrower and the Management Company, substantially in the form of
         Exhibit C hereto and covering such other matters incident to the
         transactions contemplated hereby as the Administrative Agent may
         reasonably request, (ii) copies of the opinions from local counsel to
         the Borrower in Pennsylvania, Minnesota, Iowa, Georgia and North
         Carolina, dated on or about the Initial Borrowing Date under the
         Original Credit Agreement, which were delivered thereunder, and (iii)
         opinions, dated on or about the Closing Date, from local counsel to the
         Borrower in Oregon, West Virginia and Washington (such jurisdictions
         being jurisdictions in which Mortgaged Properties covered by the
         Mortgages specified in section 5.1(g) are located which are outside
         Ohio and not jurisdictions as to which opinions of local counsel were
         previously delivered in 1996 as referred to in clause (ii) above),
         covering such matters in such jurisdictions incident to the
         transactions contemplated hereby as the Administrative Agent may
         reasonably request, all such opinions to be in form and substance
         satisfactory to the Administrative Agent.

                  (C) CERTIFIED COPIES OF CHARTER DOCUMENTS AND BYLAWS. On or
         prior to the Closing Date the Administrative Agent shall have received
         from the Borrower, in sufficient quantities for the Lenders, (i) a
         copy, certified by a duly authorized officer of the Borrower to be true
         and complete on and as of the Closing Date, of the Borrower's
         Declaration of Trust and by-laws or code of regulations as in effect on
         the Closing Date (together with any and all amendments thereto); (ii) a
         copy, certified by a duly authorized officer of the Management Company,
         of the Management Company's Certificate of Incorporation and by-laws as
         in effect on the Closing Date (together with any and all amendments
         thereto); (iii) the charter or other organizational documents of the
         Management Company, certified by the Delaware Secretary of State,
         together with a certificate of good standing for the Management Company
         issued by the Delaware Secretary of State as of a recent date; (iv) the
         organizational documents of the Borrower, certified as of a recent date
         by the Ohio Secretary of State as being validly registered and in full
         force and effect; (v) a Certificate of Good Standing for each of the
         Borrower and the Management Company, each issued by the Ohio Secretary
         of State as of a recent date; and (vi) certificates, issued by the
         Secretary of State in each other jurisdiction in which a Mortgaged
         Property is located and the Borrower or the Management Company is
         qualified to do business (it being noted that the Borrower believes it
         is not required to be qualified to do business in any jurisdiction
         other than Ohio), each dated as of a recent date, confirming that the
         Borrower and the Management Company are duly qualified and in good
         standing in each such jurisdiction.

                  (D) AUTHORIZATION. On or prior to the Closing Date the
         Administrative Agent shall have received from the Borrower, in
         sufficient quantities for the Lenders, copies, certified by a duly
         authorized officer of each such party to be true and complete on and as
         of the date thereof, of records of all organizational action taken by
         the Borrower and the Management Company, respectively, to authorize (i)
         the execution and delivery of this Agreement and the other Loan
         Documents to which it is or is to become a party as contemplated or
         required by this Agreement; (ii) its performance of all of its
         obligations under each of such documents; and (iii) the making by the
         Borrower of the borrowings contemplated hereby.

                  (E) INCUMBENCY CERTIFICATES. On or prior to the Closing Date
         the Administrative Agent shall have received from each of the Borrower
         and the Management Company, in sufficient quantities for the Lenders,
         an incumbency certificate, dated the date of delivery thereof, signed
         by a duly authorized officer of such respective party and giving the
         name and bearing a specimen signature of each individual who shall be
         authorized (i) to sign, in the name and on behalf of each such party,
         each of the Loan Documents to which it is to become a party on or prior
         to the Closing Date; and (ii) to give notices and to take other action
         on behalf of the Borrower or the Management Company, as the case may
         be, under the Loan Documents.

                                       16
<PAGE>   17

                  (F) LOAN DOCUMENTS. The Notes and all of the other Loan
         Documents and Security Documents shall have been duly and properly
         authorized, executed and delivered by the Borrower and, where
         appropriate, by the Management Company, and all such documents shall be
         in full force and effect on and as of the Closing Date. Executed
         originals of this Agreement and executed or photocopies of originals of
         each of the other Loan Documents (other than the Notes, which shall
         have been delivered as provided above) shall have been delivered to the
         Administrative Agent in sufficient quantities for the Lenders.

                  (G) ADDITIONAL MORTGAGED PROPERTIES. Either (x) the Borrower
         and the Management Company shall have taken and completed all of the
         following actions with respect to each of the last five locations
         described on Annex III hereto which is a Mortgaged Property as of the
         Closing Date, or (y) the Borrower shall have failed to complete any of
         the actions specified in clause (ii) or (iii) below, but otherwise
         shall have completed all of the other actions specified below, in which
         event the provisions of section 5.2 shall become effective:

                           (i) duly executed and caused to be filed for record
                  in the real property records of the county in which the
                  affected real property encumbered thereby is located its
                  Mortgage, its Lease Assignment and such Uniform Commercial
                  Code financing statements as the Administrative Agent may deem
                  necessary or appropriate to create and/or to perfect the first
                  and paramount lien and security interest in favor of the
                  Administrative Agent in the real and personal property
                  described therein;

                           (ii) furnished to the Administrative Agent an
                  original loan policy of title insurance (ALTA 1970 Form B)
                  issued by a title insurance company satisfactory to the
                  Administrative Agent (the "TITLE COMPANY"), insuring, in
                  amounts (taking into account the Appraised Values of the
                  respective Mortgaged Properties), on terms and with such
                  affirmative coverages or endorsements as the Administrative
                  Agent may require (including but not limited to the so-called
                  "revolving credit" and "variable rate" endorsements and such
                  facultative direct-access reinsurance treaties as the
                  Administrative Agent may require), that each such Mortgage is
                  a valid first lien upon the real property encumbered thereby,
                  subject only to such exceptions or matters affecting title as
                  the Administrative Agent may approve in writing;

                           (iii) furnished to the Administrative Agent a current
                  as-built survey showing such matters as may be required by the
                  Administrative Agent, which survey shall be: (A) acceptable in
                  form and content to the Administrative Agent; (B) certified to
                  the Administrative Agent and the Title Company; and (C)
                  prepared by a registered surveyor acceptable to the
                  Administrative Agent in accordance with the minimum standard
                  detail requirements for ALTA/ACSM Title Surveys, so as to
                  eliminate any and all "survey exceptions" from the title
                  insurance policies described above, and containing (1) a note
                  as to the zoning classification of the subject property; and
                  (2) a statement of whether the subject property is located in
                  a flood hazard zone and, if applicable, the Flood Map panel
                  number, suffix, map date and zone for the subject property;
                  and

                           (iv) provided to the Administrative Agent a current
                  rent-roll for each Mortgaged Property.

         In addition, the Borrower shall have paid all costs and expenses
         payable in connection with all of the actions taken pursuant to this
         section 5.1(g), including but not limited to (x) all mortgage,
         intangibles or similar taxes or fees, however characterized, payable in
         respect of this Agreement, the execution and delivery of the Notes, any
         of the Mortgages or any of the other Loan Documents or the recording of
         any of the same; and (y) all expenses and premiums of the Title Company
         in connection with the issuance of such policies of title insurance and
         to all costs and expenses required for the recording of the Mortgages
         or any other Loan Documents in the appropriate public records.

                  (H) PREVIOUSLY MORTGAGED PROPERTIES. Each of the Mortgages and
         Lease Assignments executed and delivered by the Borrower and the
         Management Company pursuant to the Original Credit Agreement shall

                                       17
<PAGE>   18

         be in full force and effect, and as of the Closing Date either (x) the
         Borrower and the Management Company shall have taken and completed all
         of the following actions with respect to each location which was a
         Mortgaged Property under the Original Credit Agreement as of the
         Closing Date, or (y) the Borrower shall have failed to complete any of
         the actions specified in clause (i), (iii) or (iv) below, but otherwise
         shall have completed all of the other actions specified below, in which
         event the provisions of section 5.2 shall become effective:

                           (i) duly caused to be executed by all parties thereto
                  and caused to be filed for record in the real property records
                  of the county in which the affected real property encumbered
                  thereby is located amendments to its Mortgage and its Lease
                  Assignment, relating to the Kandi Mall, substantially in the
                  forms attached as Exhibits D-3 and E-3 hereto;

                           (ii) duly executed and caused to be filed for record
                  in the real property records of the county in which the
                  affected real property encumbered thereby is located
                  amendments to its Mortgage and its Lease Assignment, relating
                  to the other Mortgaged Properties under the Original Credit
                  Agreement, substantially in the forms attached as Exhibits
                  D-1, D-2 and D-4 through D-6 and E-1, E-2 and E-4 through E-6
                  hereto;

                           (iii) furnished to the Administrative Agent an
                  original endorsement to the previously issued loan policy of
                  title insurance (ALTA 1970 Form B) issued by the Title Company
                  with respect thereto as contemplated by the Original Credit
                  Agreement, satisfactory to the Administrative Agent, insuring,
                  in amounts (taking into account the Appraised Values of the
                  respective Mortgaged Properties and the terms of the Mortgage
                  covering the Kandi Mall), and on terms as the Administrative
                  Agent may require, that each such Mortgage is a valid first
                  lien upon the real property encumbered thereby, subject only
                  to such exceptions or matters affecting title as the
                  Administrative Agent may approve in writing, and that such
                  lien extends to the increased Obligations contemplated by this
                  Agreement;

                           (iv) furnished to the Administrative Agent the
                  as-built survey with respect thereto which was required to be
                  furnished pursuant to the Original Credit Agreement, updated
                  and recertified in such manner as may be required in order for
                  the Title Company to continue to delete the "survey exception"
                  in connection with the endorsement to the Title Policy
                  referred to above; and

                           (v) provided to the Administrative Agent a current
                  rent-roll for each Mortgaged Property.

         In addition, the Borrower shall have paid all costs and expenses
         payable in connection with all of the actions taken pursuant to this
         section 5.1(h), including but not limited to (x) all mortgage,
         intangibles or similar taxes or fees, however characterized, payable in
         respect of this Agreement, the execution and delivery of the Notes, any
         of the Mortgages or any of the other Loan Documents or the recording of
         any of the same; and (y) all expenses and premiums of the Title Company
         in connection with the issuance of such policies of title insurance
         (and endorsements thereto) and to all costs and expenses required for
         the recording of the Mortgages or any other Loan Documents (including
         in each case the amendments thereto referred to above) in the
         appropriate public records.

                  (I) LEGALITY OF TRANSACTIONS. No change in applicable law
         shall have occurred as a consequence of which it shall have become and
         continue to be unlawful (i) for the Administrative Agent or any Lender
         to perform any of its agreements or obligations under any of the Loan
         Documents to which it is a party on the Closing Date; or (ii) for the
         Borrower or the Management Company to perform any of its agreements or
         obligations under any of the Loan Documents to which it is a party on
         the Closing Date.

                  (J) COMPLIANCE WITH LAWS. All of the borrowings made or to be
         made, and the other financial accommodations to be provided, under this
         Agreement are and shall be in compliance with the requirements of all
         applicable laws, regulations, rules and orders, including without
         limitation the Environmental Laws and

                                       18
<PAGE>   19

         the requirements imposed by the SEC or by the Board of Governors of the
         Federal Reserve System under Regulations U, G and X.

                  (K) FEES AND EXPENSES. The Borrower shall have (i) paid all
         agency, syndication, up front, closing and similar fees required under
         this Agreement to be paid by the Borrower on or prior to the Closing
         Date; (ii) reimbursed the Administrative Agent for all reasonable
         out-of-pocket fees and expenses of its special counsel, and all title
         and survey companies, appraisers, environmental consultants and other
         consultants retained or used by it connection with this Agreement, to
         the extent invoiced on or prior to the Closing Date; and (iii)
         reimbursed the Administrative Agent for any additional reasonable
         out-of-pocket costs and expenses incurred in connection with this
         Agreement up to an aggregate maximum of $20,000, to the extent invoiced
         on or prior to the Closing Date.

                  (L) CHANGES; NONE ADVERSE. From the date of the most recent
         balance sheets referred to in section 6.5 of this Agreement to the
         Closing Date, no changes shall have occurred in the assets,
         liabilities, financial condition, business, operations or prospects of
         the Borrower or the Borrower and its Subsidiaries taken as a whole
         which, individually or in the aggregate, are materially adverse to the
         Borrower or the Borrower and its Subsidiaries taken as a whole.

                  (M) OFFICER'S CERTIFICATES. The Administrative Agent shall
         have received from each of the Borrower and the Management Company, in
         sufficient quantities for the Lenders, a certificate, dated the date of
         delivery thereof, signed by such party's respective duly authorized
         officers and certifying, on terms acceptable to the Administrative
         Agent and the Lenders, that each of the representations and warranties
         of such party in this Agreement and in the other Loan Documents was
         true and correct when made, and is true and correct on and as of the
         date thereof.

                  (N) COMPLIANCE CERTIFICATE. The Administrative Agent shall
         have received, in sufficient quantities for the Lenders, a Compliance
         Certificate, dated as of a recent date on or prior to the Closing Date,
         the required calculations under which shall demonstrate the compliance
         by the Borrower with the covenants of this Agreement required to be
         measured in such Certificate.

                  (O) FINANCIAL STATEMENTS. The Administrative Agent and the
         Lenders shall have received the financial statements referred to in
         section 6.5, certified by an officer of the Borrower, and shall have
         been satisfied that such financial statements accurately reflect the
         financial status and condition of the Borrower and its Subsidiaries and
         the Management Company.

                  (P) OTHER APPROVALS, ETC. The Administrative Agent shall have
         received, in sufficient quantities for the Lenders, copies of such
         other approvals, opinions, certificates, instruments and documents with
         respect to the Mortgaged Properties or the transactions described
         herein as it may reasonably request.

                  (Q) INSURANCE POLICIES. The Administrative Agent shall have
         received evidence of insurance complying with the requirements of the
         Mortgages, in form and substance satisfactory to the Administrative
         Agent and with respect to all casualty insurance, naming the
         Administrative Agent as an additional insured and loss payee.

                  (R) SOLVENCY. The Administrative Agent shall have received
         from the chief financial officer of the Borrower a certificate in the
         form of Exhibit H hereto, expressing opinions of value and other
         appropriate facts or information regarding the solvency of the Borrower
         and its Subsidiaries taken as a whole.

                  (S) ENVIRONMENTAL REPORTS. The Administrative Agent and each
         Lender shall have received (i) the environmental reports with respect
         to the Mortgaged Properties referred to in section 5.1(h) which were
         delivered pursuant to the Original Credit Agreement, and (ii) Phase I
         environmental assessments from PSI (or such other firm as may be
         satisfactory to the Administrative Agent and each of the Lenders) and
         in form and substance satisfactory to the Administrative Agent and each
         of the Lenders, and covering each of the Mortgaged Properties referred
         to in section 5.1(g).

                                       19

<PAGE>   20

                  (T) APPRAISALS. The Administrative Agent and each Lender shall
         have received appraisals, satisfactory in form and substance to the
         Administrative Agent and each Lender, dated not more than 60 days prior
         to the Closing Date, from one or more nationally recognized appraisal
         firms, satisfactory to the Administrative Agent and each of the
         Lenders, covering each of the Mortgaged Properties referred to in
         section 5.1(g) and (h), which appraisals shall set forth for each such
         Mortgaged Property the "fair market value" thereof (i.e., the amount at
         which such Mortgaged Property would equitably exchange between a
         willing buyer and a willing seller, neither being under a compulsion
         and both having reasonable knowledge of all relevant facts on the
         premise that such Mortgaged Property will continue in its present use
         as part of an ongoing business enterprise), in each case as determined
         in accordance with sound appraisal standards.

                  (U) ORIGINAL CREDIT AGREEMENT, ETC. Immediately prior to the
         closing on the Closing Date, (i) the Borrower shall have prepaid, to
         the Closing Date hereunder, all accrued interest on the Loans
         outstanding under the Original Credit Agreement, and all accrued
         Commitment Commission and Letter of Credit Fees under the Original
         Credit Agreement; and (ii) the Loans and Commitments of the Lenders
         under the Original Credit Agreement shall have been assigned to NCB,
         and re-assigned by NCB to the Lenders hereunder, so that after giving
         effect thereto the Loans and Commitments of the Lenders hereunder are
         in proportion to the Commitments of the Lenders as indicated in Annex
         I.

                  (V) PROCEEDINGS AND DOCUMENTS. All corporate and legal
         proceedings and all instruments and agreements in connection with the
         transactions contemplated by this Agreement and the other Loan
         Documents shall be reasonably satisfactory in form and substance to the
         Administrative Agent, and the Administrative Agent shall have received
         all information and copies of all certificates, documents, and papers,
         including good standing certificates and any other records of corporate
         proceedings and governmental approvals, if any, which the
         Administrative Agent or any Lender may have reasonably requested in
         connection therewith, such documents and papers, where appropriate, to
         be certified by proper corporate or Governmental Authorities.

         5.2. CONDITIONS PRECEDENT TO CERTAIN CREDIT EVENTS. If as of the
Closing Date, any of the conditions specified in clause (ii) or (iii) of section
5.1(g), or in clause (i), (iii) or (iv) of section 5.1(h), is not satisfied,
this section 5.2 shall become effective and

                  (a) the Borrower covenants to satisfy such conditions within
         60 days following the Closing Date;

and

                  (b) until such conditions are satisfied and the Administrative
         Agent gives written notice to the Borrower and the Lenders that such
         conditions are satisfied, the obligations of the Lenders to make each
         Loan and/or of a Letter of Credit Issuer to issue each Letter of Credit
         is subject, at the time thereof, to the satisfaction of the following
         conditions:

                           (i) if the condition specified in clause (ii) of
                  section 5.1(g) or clause (iii) of section 5.1(h) has not yet
                  been satisfied because of the refusal of the Title Company to
                  insure over any pre-existing mortgage, deed of trust or deed
                  to secure debt created by a prior owner and encumbering any
                  particular Mortgaged Property which might have priority over
                  the Mortgage covering such Mortgaged Property if the
                  indebtedness secured thereby were still outstanding, despite
                  assurances from the Borrower that it believes such
                  indebtedness is no longer outstanding, then even though the
                  Borrower may have advised the Administrative Agent that it
                  believes such indebtedness is no longer outstanding, the
                  aggregate outstanding Loans and Letter of Credit Outstandings
                  shall not exceed such amount as the Administrative Agent
                  establishes, in its reasonable discretion, taking into account
                  the principal amount of and accrued interest on the
                  indebtedness which is or may be secured by such pre-existing
                  mortgage, deed of trust or deed to secure debt, to reflect a
                  reasonable "hold-back" for all such conditions which are not
                  satisfied;

                           (ii) if any of the conditions specified in clause
                  (ii) or (iii) of section 5.1(g) or in clause (i), (iii) or
                  (iv) of section 5.1(h) has not yet been satisfied because of
                  the failure to deliver a survey

                                       20

<PAGE>   21

                  described therein, the failure of the Title Company to provide
                  an endorsement to a Title Policy which deletes the so-called
                  "survey exception", or the failure of the Borrower to deliver
                  the documents referred to in clause (i) of section 5.1(h)
                  because of delays in obtaining signatures of parties who are
                  not Affiliates of the Borrower, the aggregate outstanding
                  Loans and Letter of Credit Outstandings shall not exceed the
                  lesser of (x) 60% of the aggregate appraised values of the
                  Mortgaged Properties, or (y) the Aggregate Borrowing Base, in
                  each case computed only with respect to (1) those Mortgaged
                  Properties (or distinct portions thereof) referred to in
                  section 5.1(g), and (2) those Mortgaged Properties (or
                  distinct portions thereof) referred to in section 5.1(h), in
                  each case as to which all of the conditions specified in such
                  clauses of section 5.1(g) or section 5.1(h), as applicable,
                  have been satisfied; and

                           (iii) if any of the other conditions specified in
                  clause (ii) or (iii) of section 5.1(g) or clause (iii) or (iv)
                  of section 5.1(h) has not yet been satisfied, the aggregate
                  outstanding Loans and Letter of Credit Outstandings shall not
                  exceed such amount as the Administrative Agent establishes, in
                  its reasonable discretion, as appropriate to reflect a
                  reasonable "hold-back" for all such conditions which are not
                  satisfied.

         5.3. CONDITIONS PRECEDENT TO ALL CREDIT EVENTS. The obligations of the
Lenders to make each Loan and/or of a Letter of Credit Issuer to issue each
Letter of Credit is subject, at the time thereof, to the satisfaction of the
following conditions:

                  (A) NOTICE OF BORROWING, ETC. The Administrative Agent shall
         have received a Notice of Borrowing meeting the requirements of section
         1.3 with respect to the incurrence of Loans or a Letter of Credit
         Request meeting the requirement of section 2.2 with respect to the
         issuance of a Letter of Credit.

                  (B) NO DEFAULT; REPRESENTATIONS AND WARRANTIES. At the time of
         each Credit Event and also after giving effect thereto, (i) there shall
         exist no Default or Event of Default and (ii) all representations and
         warranties of the Credit Parties contained herein or in the other Loan
         Documents shall be true and correct in all material respects with the
         same effect as though such representations and warranties had been made
         on and as of the date of such Credit Event, except to the extent that
         such representations and warranties expressly relate to an earlier
         specified date, in which case such representations and warranties shall
         have been true and correct in all material respects as of the date when
         made.

                  (C) BORROWING BASE LIMIT MATTERS. At the time of such Credit
         Event, the Administrative Agent shall have received such Compliance
         Certificates and rent rolls referred to in section 7.1(e) as are
         required to be delivered to the Administrative Agent on or prior to the
         date of such Credit Event, and such other evidence as the
         Administrative Agent may reasonably require, in order for the
         Administrative Agent to establish that such Credit Event complies with
         the Aggregate Borrowing Base limitations contained herein.

The acceptance of the benefits of each Credit Event shall constitute a
representation and warranty by the Borrower to each of the Lenders that all of
the applicable conditions specified in section 5.1, 5.2 and/or 5.3, as the case
may be, are satisfied as of that time. All of the certificates, legal opinions
and other documents and papers referred to in this section 5, unless otherwise
specified, shall be delivered to the Administrative Agent for the account of
each of the Lenders and, except for the Notes, in sufficient counterparts for
each of the Lenders.

         SECTION 6.        REPRESENTATIONS AND WARRANTIES.

         In order to induce the Lenders to enter into this Agreement and to make
the Loans, and/or to issue and/or to participate in the Letters of Credit
provided for herein, the Borrower and the Management Company, each as to itself,
each makes the following representations and warranties to, and agreements with,
the Lenders, all of which shall survive the execution and delivery of this
Agreement and each Credit Event:

                                       21

<PAGE>   22

         6.1. ORGANIZATION, EXISTENCE. (a) The Borrower is duly organized,
validly existing and in good standing as a real estate investment trust
organized under Chapter 1747 of the Ohio Revised Code, has full power and
authority and full legal right to own or to hold under lease its Property and to
carry on its businesses and is qualified and self-administered as a REIT under
sections 856 through 860 of the Code. The Management Company is duly organized,
validly existing and in good standing as a corporation under the laws of the
State of Delaware, and has full corporate power and authority and full legal
right to own or hold under lease its Property and to carry on its business. Each
of the Borrower and the Management Company is qualified and licensed, admitted
or approved to do business in each jurisdiction wherein the character of its
Property or the nature of its business make such qualification necessary or
advisable and where the failure so to qualify would have a material and adverse
effect on the Borrower.

         (b) Each of the Borrower and the Management Company has the requisite
power and authority, and full legal right, to enter into this Agreement and each
of the other Loan Documents to which it is a party, and to perform, observe and
comply with all of its agreements and obligations hereunder and under each and
all of the Loan Documents to which it is a party.

         (c) Except as set forth on Annex II, the Borrower does not, as of the
date hereof, own or hold of record (whether directly or indirectly) more than
one percent (1.0%) of any shares of any class in the capital of any corporation,
nor does the Borrower own or hold (whether directly or indirectly) more than one
percent (1.0%) of any legal and/or beneficial equity interest in any
partnership, business trust or joint venture or in any other unincorporated
trade or business enterprise. The representation and warranty set forth in this
section 6.1(c) is made upon and as of the date hereof, and shall not
(notwithstanding any other provision of this Agreement to the contrary) be
deemed to be repeated on any other date.

         (d) The Borrower is duly qualified as a REIT under the Code, and has
not incurred any liability for excise taxes pursuant to section 4981 of the
Code.

         6.2. DUE AUTHORIZATION. (a) The execution and delivery by the Borrower
of each of the Loan Documents, the performance by the Borrower of all of its
agreements and obligations under such Loan Documents, and the making by the
Borrower of the borrowings contemplated by this Agreement have been duly
authorized by all appropriate action on the part of the Borrower and do not and
will not (i) contravene any provision of its Declaration of Trust or any other
organizational or constituent document of the Borrower as in effect from time to
time; (ii) conflict with, or result in a breach of the terms, conditions or
provisions of, or constitute a default under, or (except as expressly
contemplated by the terms of this Agreement with respect to the liens and
interests to be created in favor of the Administrative Agent under the Security
Documents) result in the creation of any Lien upon any of the Property of the
Borrower under any agreement, trust deed, indenture, mortgage or other
instrument to which the Borrower is a party or by which the Borrower or any
other Property of the Borrower is bound or affected; (iii) violate or contravene
any provision of any law, rule or regulation (including, without limitation,
Regulations G, T, U or X of the Board of Governors of the Federal Reserve
System) or any order, ruling or interpretation thereunder or any decree, order
or judgment of any court or governmental or regulatory authority, bureau, agency
or official (all as from time to time in effect and applicable to the Borrower);
or (iv) require any waivers, consents or approvals by any of the creditors or
trustees for creditors of the Borrower or any other person.

         (b) The execution and delivery by the Management Company of each of the
Loan Documents to which it is a party and the performance by the Management
Company of all of its agreements and obligations under such Loan Documents has
been duly authorized by all corporate action on the part of the Management
Company, and do not and will not (i) contravene the Articles of Incorporation or
any other organizational or constituent document of the Management Company as in
effect from time to time; (ii) conflict with, or result in a breach of the
terms, conditions or provisions of, or constitute a default under, or (except as
contemplated by this Agreement) result in the creation of a Lien upon any
Property of the Management Company under any agreement, trust deed, indenture,
mortgage or other instrument to which the Management Company is a party or by
which its Property is bound or affected; (iii) violate or contravene any
provision of any law, rule or regulation or any order, ruling or interpretation
thereunder or any decree, order or judgment of any court or governmental or
regulatory authority, bureau, agency or official (all from time to time in
effect and applicable to the Management Company); or (iv) require any waivers,
consents or approvals of any other person.

                                       22
<PAGE>   23

         (c) Except as to matters which the Borrower has procured, obtained or
performed prior to or concurrently with its execution and delivery of this
Agreement, no approval, consent, order, authorization or license by, or giving
notice to, or taking any other action with respect to, any governmental or
regulatory authority or agency is required under any provision of any applicable
law:

                  (i) for the execution and delivery by the Borrower or the
         Management Company, as the case may be, of this Agreement, the Notes,
         and the other Loan Documents, for the performance by the Borrower or
         the Management Company of any of the agreements and obligations
         hereunder or thereunder or for the making by the Borrower of the
         borrowings contemplated by this Agreement, or for the conduct by the
         Borrower of its business; or

                  (ii) to ensure the continuing legality, validity, binding
         effect, enforceability or admissibility in evidence of this Agreement,
         the Notes and the other Loan Documents;

other than the filings and recordings to which reference is made in sections
5.1(g) and (h).

         6.3. ENFORCEABILITY OF DOCUMENTS. (a) On or before the Closing Date,
the Borrower and the Management Company will have duly executed and delivered
each of the Loan Documents required of it by this Agreement, and each such Loan
Document will be in full force and effect. Each Loan Document shall constitute
the legal, valid and binding obligation of the Borrower and/or the Management
Company, as the case may be, enforceable against the Borrower or the Management
Company, as the case may be, in accordance with its respective terms.

         (b) The representations and warranties made by the Borrower and the
Management Company in this section 6.3 are subject to the following
qualifications: (i) the enforceability of any rights and remedies provided in
any of the Loan Documents or against any particular party thereto is subject to
applicable bankruptcy, reorganization, moratorium or other similar laws
affecting generally the enforcement of creditors' rights; and (ii) the
availability of equitable remedies for the enforcement of any provision of any
of the Loan Documents may be subject to the discretion of the court before which
any proceeding for the enforcement of any provision may be brought.

         6.4. NO DEFAULT. (a) No event has occurred and is continuing, and no
condition exists, which constitutes a Default or an Event of Default.

         (b) No default by the Borrower or the Management Company and no accrued
right of rescission, cancellation or termination on the part of the Borrower or
the Management Company, exists under this Agreement or any of the other Loan
Documents.

         6.5. FINANCIAL STATEMENTS. The Borrower has furnished the Lenders with
true, correct and complete copies of (a) the combined annual financial
statements for the Borrower and the Management Company for the most recent
fiscal year of the Borrower, including the combined balance sheet of the
Borrower and the Management Company as of the end of such fiscal year and
combined statements of income and changes in cash for the Borrower and the
Management Company and a statement of shareholder's equity, prepared on a
consistent basis in accordance with GAAP (except as specifically disclosed
therein) and in the form included with the Borrower's Form 10-K as filed with
the SEC for such fiscal year, certified without qualification by the Borrower's
Accountants; (b) the combined quarterly financial statements for the Borrower
and the Management Company for each fiscal quarter elapsed since the expiration
of the Borrower's most recent fiscal year, including a combined balance sheet
and combined statements of income and change in cash of the Borrower and the
Management Company, prepared on a consistent basis with the prior fiscal year's
financial statements in accordance with GAAP (except as specifically disclosed
therein), and in the form included with the Borrower's Form 10-Q, as filed with
the SEC for any such fiscal quarter; and (c) a certificate of the chief
financial officer, principal accounting officer or chief executive officer of
the Borrower, stating that to his best knowledge after due inquiry the foregoing
statements present fairly in all material respects the combined financial
position of the Borrower and the Management Company and the results of their
combined operations, subject, solely with respect to the materials described in
clause (b), to routine year-end audit adjustments.

                                       23
<PAGE>   24

         6.6. NO ADVERSE CHANGES. No changes have occurred in the assets,
liabilities or financial condition of the Borrower or the Management Company
from those reflected in the most recent balance sheets referred to in section
6.5 which, individually or in the aggregate, have been materially adverse. Since
the date of such most recent balance sheet, there has been no material and
adverse development in the business or in the operations or prospects of the
Borrower or the Management Company.

         6.7. TITLE TO ASSETS. Except as set forth in Annex IV, the Borrower and
its Subsidiaries have good, sufficient and legal title to, or a valid and
subsisting ground leasehold interest in, all the Property and assets reflected
in the most recent balance sheet referred to in section 6.5, except for assets
disposed of since the date of such balance sheet in the ordinary course of
business.

         6.8. LITIGATION. Except as disclosed in Annex V, or (with respect to
subsequent reiterations of this warranty and representation) as disclosed in
documents filed with the SEC and provided to the Lenders as required by this
Agreement, there is no pending action, suit, proceeding or investigation
pending, or, to Borrower's knowledge, threatened, before any court, governmental
or regulatory authority, agency, commission or official, board of arbitration or
arbitrator against the Borrower or the Management Company in which Borrower or
the Management Company is a participant which could, if determined adversely to
the Borrower or the Management Company, reasonably be expected to affect, in any
material or adverse way, the financial position, assets, business, operations or
prospects of the Borrower. There are no proceedings pending or, to the
Borrower's knowledge, threatened against the Borrower or the Management Company
which call into question the validity or enforceability of any of the Loan
Documents.

         6.9. NO MATERIALLY ADVERSE CONTRACTS. The Borrower is not a party to or
bound by any contracts, agreements or instruments (whether written or oral)
which, either individually or in the aggregate, materially and adversely affect
the financial position, business, operations or prospects of the Borrower.

         6.10. TAX RETURNS. The Borrower has filed all federal, state and other
tax returns required to be filed by it and has made reasonable provisions, in
accordance with GAAP, for the payment of all taxes (if any) which have or may
become due and payable pursuant to any of the said returns, pursuant to any
matters raised by audits or for other reasons. In addition, the Borrower has
paid or caused to be paid all real and personal property taxes and assessments
and other governmental charges lawfully levied or imposed on or against it or
its Property, other than those presently payable without payment of interest or
penalty and those which are subject to contests initiated by the Borrower in
good faith and diligently prosecuted, in each case as permitted by and subject
to the requirements of, section 7.10 below.

         6.11. CONTRACTS WITH AFFILIATES OR SUBSIDIARIES. (a) Except as
permitted by section 8.6 hereof and as otherwise set forth on Annex VII hereto,
the Borrower is not a party to or otherwise bound by any material agreements,
instruments or contracts (whether written or oral) with any Affiliate or
Subsidiary.

         (b) Except as permitted by section 8.6 below, and as otherwise set
forth on Annex VIII hereto, there is no Indebtedness for Borrowed Money owing by
the Borrower to any Affiliate nor is there Indebtedness for Borrowed Money owing
by any Affiliate to the Borrower.

         (c) The Management Company has furnished the Lenders with true, correct
and complete copies of the Canco Credit Agreement and the Canco Put Agreement as
in effect on the date hereof.

         6.12. EMPLOYEE BENEFIT PLANS. Except as shown on Annex VI hereto, the
Borrower does not maintain any Employee Benefit Plans or Guaranteed Pension
Plans.

         6.13. GOVERNMENTAL REGULATION. The Borrower is not a "public utility
company", a "holding company" or a "subsidiary" or an "affiliate" of a "holding
company," as such terms are defined in the federal Public Utility Holding
Company Act of 1935, as amended. The Borrower is not an "investment company" or
a company "controlled" by an "investment company," as such terms are defined in
the federal Investment Company Act of 1940, as amended. The Borrower is not
subject to regulation under the Public Utility Holding Company Act of 1935, the
Federal Power Act, the Interstate Commerce Act or the Investment Company Act of
1940 or under any federal or state statute or regulation limiting its ability to
incur Indebtedness for Borrowed Money.

                                       24
<PAGE>   25

         6.14. MARGIN STOCK; USE OF PROCEEDS. The Borrower is not engaged in the
business of extending credit for the purpose of purchasing or carrying any
Margin Stock. At no time would more than 25% of the value of the assets of the
Borrower or of the Borrower and its combined Subsidiaries that are subject to
any "arrangement" (as such term is used in section 221.2(g) of such Regulation
U) hereunder be represented by Margin Stock. The proceeds of all Loans shall be
utilized (i) to finance acquisitions and investments, (ii) to retire the
Indebtedness referred to in section 5.1(l) of the Original Credit Agreement, and
(iii) for general corporate purposes, in each case in a manner not inconsistent
with the requirements of this Agreement.

         6.15. DISCLOSURE. Neither this Agreement nor any other Loan Document,
or any other document, certificate or written statement furnished to the Lenders
by or on behalf of the Borrower for use in connection with the transactions
contemplated by this Agreement contains any untrue statement of a material fact
or omits to state a material fact necessary in order to make the statements
contained therein not misleading as of the date of such document, certificate or
other statement.

         6.16. NO MATERIAL DEFAULT. The Borrower is not in default under any
order, writ, judgment, injunction, decree, statute or governmental rule,
indenture, agreement, contract, lease or other instrument or contract applicable
to it, which default would have a material and adverse effect on the business,
assets, Properties or conditions, financial or otherwise, of the Borrower or in
the performance of any covenants or conditions respecting any of its
Indebtedness, and no holder of any Indebtedness of the Borrower has given notice
of any asserted default thereunder, and no liquidation or dissolution of
Borrower and no receivership, insolvency, bankruptcy, reorganization or other
similar proceedings relative to the Borrower or its Property is pending or
threatened.

         6.17. ENVIRONMENTAL CONDITIONS. (a) The Borrower has obtained all
necessary permits, licenses, variances, satisfactory clearances and all other
necessary approvals (collectively the "EPA PERMITS") in respect of its Property
and for the operation and conduct of the Borrower's business, from all
applicable federal, state, and local Governmental Authorities, utility companies
or development-related entities including, but not limited to, any and all
appropriate Federal or State environmental protection agencies and other
departments, public water works and public utilities in regard to the use of all
such real property and the operation and conduct of its business, and for any
handling, transporting, treating, storage, disposal, discharge, or Release (as
defined in CERCLA) of Hazardous Substances or any wastes, liquids or other
emissions, if any, into, on or from the environment (including, but not limited
to, any air, water, or soil). All EPA Permits are in full force and effect; no
such EPA Permit has expired or been suspended, denied or revoked, or is under
challenge by any person. The Borrower is in compliance with each EPA Permit, and
has no knowledge or information concerning any condition or fact which might or
could cause a suspension, denial or revocation of any of the Borrower's EPA
Permits.

         (b) Neither the Borrower, the Mortgaged Property, nor any other
Property owned by or leased to the Borrower is (i) subject to any material
private or governmental litigation, Lien or judicial or administrative notice,
order or action, or, to the Borrower's knowledge, threatened litigation or
administration action, relating to Hazardous Substances or environmental
problems, impairments or liabilities; or (ii) with any applicable notice or
lapse of time (or both), and/or failure to take certain curative or remedial
actions, in direct or indirect violation of any Environmental Laws.

         (c) To the best of the Borrower's knowledge, there has been no Release
(as defined in CERCLA) into, on or from any Mortgaged Property or any other
Property owned by or leased to the Borrower, and no Hazardous Substances (except
for (x) "Household Waste" as that term is defined at 40 C.F.R. 261.4(b)(l)
(1990), and (y) DE MINIMIS amounts of Hazardous Substances which neither violate
any Environmental Laws nor require any affirmative remediation or corrective
action) are located on or have been treated, stored, processed, disposed of,
handled, transported to or from, disposed of upon or into, upon or from any such
Property including, but not limited to, any air, water, or soil. The Borrower
shall not allow any Hazardous Substance to exist or be treated, stored,
disposed, Released, located, discharged, possessed, managed, processed, or
otherwise handled on any Mortgaged Property or any other Property owned by or
leased to the Borrower except in compliance with all applicable requirements of
all or in the operation or conduct of its business Environmental Laws, and shall
comply with all Environmental Laws affecting all of the Borrower's Property.

                                       25
<PAGE>   26

         (d) The Borrower and its Affiliates do not and shall not transport or
engage in the business of transporting, in any manner, any Hazardous Substances.

         (e) The Borrower is not aware of any circumstances which would result
in any material obligation under any Environmental Law to investigate or
remediate any Hazardous Substances in, on or under the Mortgaged Properties or
in, on or under any other Property owned by or leased to the Borrower.

         (f) Reference is hereby made to the Environmental Indemnity Agreement,
dated of even date herewith, executed and delivered by the Borrower to the
Administrative Agent as one of the Loan Documents. The parties acknowledge and
agree that it is their intention that this section 6.17 and the Environmental
Indemnity Agreement be interpreted as being consistent and harmonious.
Nevertheless, the parties further agree that, solely with respect to matters
which are covered both by this section 6.17 and by the Environmental Indemnity
Agreement, the latter shall govern in the event of any inconsistency.

         6.18. LICENSES AND PERMITS. The Borrower owns or possesses all material
Licenses and Permits and rights with respect thereto necessary for the lawful
and proper conduct of its business as presently conducted and proposed to be
conducted, without any known conflict with the rights of others, free of any
Lien not permitted by this Agreement. All such Licenses and Permits are in full
force and effect, and the Borrower is in compliance with the requirements
imposed by, or in respect of, all such Licenses and Permits without any known
conflict with the valid rights of others which could affect or impair in any
material manner the business, assets or condition, financial or otherwise, of
the Borrower or the Collateral. No event has occurred and is continuing which
permits, or after notice or lapse of time or both would permit, the revocation
or termination of any such License or Permit, or would adversely affect the
rights of the Borrower thereunder. There is no litigation or other proceeding or
dispute with respect to any such Licenses and Permits which has, or is
reasonably likely to have, any material adverse effect on the validity or
continued availability of any such Licenses and Permits.

         SECTION 7.        AFFIRMATIVE COVENANTS.

         The Borrower and the Management Company each hereby covenants and
agrees that so long as this Agreement is in effect and until such time as the
Total Commitment has been terminated, no Notes are outstanding and the Loans,
together with interest, Fees and all other Obligations hereunder, have been paid
in full, it shall comply with, observe, perform or fulfill all of the covenants
set forth below in this section 7 which are to be performed by the Borrower or
the Management Company, as the case may be, as follows:

         7.1. REPORTS AND OTHER INFORMATION. (a) The Borrower shall provide to
the Lenders, as soon as the same are available, and in any event within 45 days
after the close of each of the first three quarters of each fiscal year of the
Borrower, a combined balance sheet of the Borrower and the Management Company
and any Subsidiaries of the Borrower as of the end of such quarter, together
with combined statements of income, changes in cash and shareholders' equity for
the Borrower and the Management Company and such Subsidiaries for the period
commencing at the end of the previous fiscal year and ending with the end of
such quarter. All such statements shall be prepared on a consistent basis with
the prior year's statements, in accordance with GAAP (except as may be expressly
disclosed therein) in the form included in the Borrower's Form 10-Q as filed
with the SEC, shall be certified by the Borrower's chief financial officer,
principal accounting officer or chief executive officer, and shall be
accompanied by a certificate of such officer stating that as of the date of such
certificate and to the best of his knowledge, after reasonable inquiry: (i) such
financial statements present fairly, in all material respects, the combined
financial position of the Borrower and the Management Company and the results of
their combined operations for such quarter and for the Borrower's fiscal
year-to-date in accordance with GAAP, subject to routine year-end audit
adjustments; and (ii) no event has occurred which constitutes an Event of
Default or would constitute an Event of Default with the giving of notice or the
lapse of time or both, or, if an Event of Default or such an event has occurred
and is continuing, a statement as to the nature thereof and the action which the
Borrower has taken or proposes to take with respect thereto. Concurrently with
the delivery of the foregoing materials, the Borrower shall furnish, in such
detail as is reasonably required by the Administrative Agent (x) a Compliance
Certificate, documenting the Borrower's compliance with the requirements of
sections 7.16 and section 8

                                       26
<PAGE>   27

of this Agreement, (y) a borrowing report, certified by an Authorized Officer of
the Borrower, and (z) such other information as may reasonably be requested by
the Administrative Agent with respect to the Borrower or the Borrower's business
or Property.

         (b) The Borrower shall provide to the Lenders, as soon as the same are
available and in any event within 90 days after the end of each fiscal year of
the Borrower, a copy of the combined annual financial statements of the Borrower
and the Management Company and any Subsidiaries of the Borrower for such year,
including therein a copy of the combined balance sheet of the Borrower and the
Management Company and any such Subsidiaries as of the end of such fiscal year
and combined statements of income and changes in cash and statements of
shareholders' equity. All of the foregoing shall be prepared on a consistent
basis with the prior year's statements, in accordance with GAAP (except as may
be expressly disclosed therein) in the form included in the Borrower's Form 10-K
as filed with the SEC. The foregoing statements shall be certified without
qualification by Borrower's Accountants, and shall be accompanied by a
certificate of the chief financial officer, principal accounting officer or
chief executive officer of the Borrower stating that, as of the date of such
certificate, to the best of his knowledge, after reasonable inquiry: (i) such
financial statements reflect all adjustments (consisting of normal, recurring
accruals) necessary to present fairly the combined financial position of the
Borrower and the Management Company for such fiscal year in accordance with
GAAP, and (ii) no event has occurred which constitutes an Event of Default or
would constitute an Event of Default with the giving of notice or the lapse of
time or both, or, if an Event of Default or such an event has occurred and is
continuing, a statement as to the nature thereof and the action which the
Borrower has taken or proposes to take with respect thereto. Concurrently with
the delivery of the foregoing materials, the Borrower shall furnish, in such
detail as is reasonably required by the Administrative Agent (x) a Compliance
Certificate, (y) a borrowing report, certified by an Authorized Officer of the
Borrower, and (z) such other information as may be reasonably requested by the
Administrative Agent with respect to the Borrower or the Borrower's business or
Property.

         (c) The Borrower shall provide to the Lenders, promptly after sending
or filing thereof, copies of all reports which the Borrower sends to holders of
beneficial interests in the Borrower, and copies of all reports and registration
statements which the Borrower files with the SEC.

         (d) The Borrower shall provide to the Lenders, concurrently with its
delivery to the Lenders of the Borrower's quarterly financial reports in
accordance with section 7.1(a), above, and in any event within 45 days after the
end of each calendar quarter of the Borrower, a report as to each Mortgaged
Property setting forth for such Mortgaged Property a statement showing, in such
detail as the Administrative Agent may reasonably request, the Property NOI for
such Mortgaged Property for such quarter.

         (e) The Borrower shall provide the Lenders, semi-annually, within 45
days after the end of the second and fourth fiscal quarters of the Borrower in
each fiscal year during the pendency of this Agreement, a current rentroll for
each Mortgaged Property.

         (f) Promptly after the preparation thereof, and in any event not later
than 90 days after the commencement of any fiscal year of the Borrower, the
Borrower shall deliver to the Administrative Agent and the Lenders a combined
budget of the Borrower, the Management Company and their respective
Subsidiaries, in reasonable detail for the four fiscal quarters of such fiscal
year, and (if and to the extent prepared by management of the Borrower or the
Management Company) for any subsequent fiscal years, as customarily prepared by
management for its internal use, setting forth, with appropriate discussion or
identification, the forecasted combined balance sheet, income statement, funds
from operations and capital expenditures of the Borrower, the Management
Company and their respective Subsidiaries for the period covered thereby, and
the principal assumptions upon which such budget and forecasts are based.

         (g) The Borrower shall furnish to the Administrative Agent and the
Lenders, promptly following receipt thereof, a copy of each letter or memorandum
which comments on internal accounting controls or which questions any accounting
policies followed by the Borrower, the Management Company or any of their
respective Subsidiaries, which is submitted to the Borrower or the Management
Company by its Accountants in connection with any annual or interim audit of the
books of the Borrower, the Management Company and/or their respective
Subsidiaries.

                                       27
<PAGE>   28

         (h) The Borrower shall also provide the Lenders with such other
information relating to the Borrower (including, without limitation, any
business plan of the Borrower) as any Lender may from time to time reasonably
request.

         7.2. MAINTENANCE OF PROPERTY; INSURANCE. (a) The Borrower covenants and
agrees to keep and maintain all of its Property in good repair, working order
and condition, reasonable wear and tear excepted, and from time to time to make,
or use all reasonable legal remedies to cause to be made, all proper repairs,
renewals or replacements, betterments and improvements thereto so that the
business carried on in connection therewith may be properly and advantageously
conducted at all times.

         (b) The Borrower covenants and agrees to keep all of its Property
insured against loss or damage by theft, fire, smoke, sprinklers, riot and
explosion, such insurance (the "INSURANCE") to be in such form, in such amounts
and against such other risks and hazards as are currently carried by the
Borrower or are customarily maintained by other persons operating similar
businesses and having similar properties in the same general areas, including
but not limited to liability coverage and to flood insurance for real property
or real property interests located in an area designated as flood-prone, with an
insurer or insurers which are financially sound and reputable and which have
been accorded a rating by A.M. Best Company, Inc. (or any successor rating
agency) of A-/X (or any replacement rating of equivalent stature) or better (or
A-/VII or better in the case of insurers whose parent companies are rated A-/X
or better); insurance companies satisfying the foregoing requirements are
referred to herein as "QUALIFIED INSURERS". In the event that an insurer ceases
to be a Qualified Insurer during the term of any Insurance policy, the Borrower
shall replace such coverage, at the end of the then current policy term, by a
policy issued by a Qualified Insurer. The specific requirements for the
insurance to be maintained in respect of the Mortgaged Properties shall be set
forth in the respective Mortgages; to the extent that the requirements set forth
in the respective Mortgages shall conflict with those which are contained in
this Agreement, the requirements of the respective Mortgages shall govern. The
Borrower shall, in addition, require that the insurer with respect to each such
Insurance policy provide for at least 30 days' advance written notice to the
Administrative Agent of any cancellation or termination of, or other change of
any nature whatsoever in, the coverage provided under any such policy, PROVIDED,
that if the Borrower's insurers will not provide more than 10 days' prior notice
of cancellation for nonpayment of premiums, such notice will be adequate in such
event.

         7.3. PRIORITY OF MORTGAGES. The Borrower shall at all times maintain
and preserve the first and best priority of the Mortgages with respect to each
of the Mortgaged Properties, and shall not at any time create or suffer to be
created any other Lien or security interest in any of the Collateral, excepting
only Liens securing the payment of current and non-delinquent taxes and
assessments, both general and special, the effect of building, land use and
zoning laws, Permitted Encumbrances and other matters affecting title to the
Mortgaged Properties or any of the other Collateral as may be approved or
accepted by the Administrative Agent.

         7.4. SECURITY INTERESTS. The Borrower will defend the Collateral
against all claims and demands of all persons at any time claiming the same or
any interest therein. The Borrower shall comply with the requirements of all
applicable laws and regulations in order to grant to the Administrative Agent
valid and perfected first mortgage liens encumbering all of the Mortgaged
Properties and first priority, perfected security interests in the balance of
the Collateral. The Administrative Agent is hereby authorized by the Borrower
(and the Management Company, as appropriate) to file any financing statements
covering the Collateral, whether or not the Borrower's (or the Management
Company's) signature appears thereon. The Borrower and the Management Company
each agrees to do whatever the Administrative Agent may reasonably request, from
time to time, by way of: (i) filing notices of liens, financing statements,
fixture filings and amendments, renewals and continuations thereof; (ii)
cooperating with the Administrative Agent's representatives; (iii) keeping stock
records; (iv) obtaining waivers from landlords and mortgagees and from
warehousemen and their landlords and mortgagees; (v) paying claims which might,
if unpaid, become a Lien on the Collateral or any portion or component thereof;
and (vi) performing such further acts as the Administrative Agent may reasonably
require in order to effect the purposes of this Agreement and the other Loan
Documents (excluding, however, any such matters as to which the Borrower or the
Management Company shall have caused to be bonded or otherwise discharged, or
shall have properly initiated and duly prosecuted a dispute with the claimant or
the party seeking to compel the Borrower's or the Management Company's
performance, all subject to and in compliance with the provisions of the
applicable Mortgage relative to the prosecution of the contests and disputes
permitted thereunder). Any and all fees, costs and expenses (including any
taxes, reasonable attorneys' fees, or costs for insurance of any kind), which
the

                                       28
<PAGE>   29

Administrative Agent may incur with respect to the Collateral or the
Obligations; in filing public notices; in preparing or filing documents; making
title examinations or rendering opinions; in protecting, maintaining, or
preserving the Collateral or its interest therein; in enforcing or foreclosing
the Liens under any of the Loan Documents, whether through judicial procedures
or otherwise; or in defending or prosecuting any actions or proceedings arising
out of or relating to its transactions with the Borrower and/or the Management
Company under this Agreement or any other Loan Document, shall be borne and paid
by the Borrower promptly after the Administrative Agent's written demand
therefor. If any such costs or expenses are not promptly paid by the Borrower,
the Administrative Agent may pay the same on the Borrower's behalf, and the
amount so paid shall thereupon comprise Obligations hereunder, evidenced by the
Notes and secured by the other Loan Documents, and shall bear interest from the
date of such payment until the date the same are paid in full, at the interest
rate provided in section 1.8(c).

         7.5. MAINTENANCE OF EXISTENCE. (a) The Borrower shall make all filings
under the Code necessary to preserve and maintain (i) its qualifications as a
REIT under the Code and (ii) the applicability to the Borrower and its
shareholders of the method of taxation provided for in section 857(b) of the
Code (and any successor provision thereto).

         (b) The Borrower shall preserve and maintain its existence and all of
its rights, franchises and privileges as an Ohio real estate investment trust,
and its qualification to do business in each jurisdiction in which the character
of the Borrower's Property or the nature of the Borrower's business makes such
qualification necessary.

         (c) The Management Company will preserve and maintain its existence and
all of its rights, franchises and privileges as a Delaware corporation, and its
qualification to do business in any other jurisdiction in which the character of
its Property or the nature of its business makes such qualification necessary.

         7.6. COMPLIANCE WITH LAWS. (a) The Borrower and the Management Company
shall, and each hereby covenants and agrees to, comply with all acts, rules,
regulations, orders, directions and ordinances of any legislative,
administrative or judicial body or official (including, without limitation, all
Environmental Laws and the Americans with Disabilities Act (the "ADA"))
applicable to the Borrower's Property or any part thereof, or to the operation
of the Borrower's business.

         (b) The Borrower will promptly notify the Lenders in the event that the
Borrower receives any notice, claim or demand from any governmental agency which
alleges that the Borrower or the Management Company is in violation of any of
the terms of, or has failed to comply with any applicable order issued pursuant
to any Federal, state or local statute regulating its operation and business
with respect to any Mortgaged Property, including, but not limited to, the
Occupational Safety and Health Act, the ADA and all Environmental Laws.

         7.7. NOTICE OF LITIGATION; JUDGMENTS. The Borrower shall furnish or
cause to be furnished to the Lenders, promptly (and, in any event, within five
Business Days) after the Borrower shall have first become aware of the same, a
written notice describing, in detail acceptable to the Required Lenders: (a) any
final judgment in an amount exceeding $500,000 rendered against the Borrower or
any Affiliate of the Borrower; (b) the commencement or institution of any legal
or administrative action, suit, proceeding or investigation by or against the
Borrower or any Affiliate of the Borrower in or before any court, governmental
or regulatory body, agency, commission or official, board of arbitration or
arbitrator, the outcome of which could materially and adversely affect the
Borrower's current or future financial position, assets, business, operations or
prospects, or could prevent or impede the implementation or completion,
observance or performance of any of the arrangements or transactions
contemplated by any of the Loan Documents; or (c) the occurrence of any adverse
development, not previously disclosed by the Borrower to the Lenders in writing,
in any such action, suit, proceeding or investigation. In addition, as promptly
as possible after sending the notice of any such event or events, the Borrower
shall provide the Lenders with a supplemental notice relating to the event
described in such initial notice. Such supplemental notice shall include the
Borrower's description of the action that the Borrower has taken or proposed to
take with respect to such event.

         7.8. NOTICE OF OTHER EVENTS. (a) If (and on each occasion that) any
event shall occur or any condition shall develop which constitutes a Default or
an Event of Default, then, promptly (and, in any event, within five Business
Days) after the Borrower shall have first become aware of the same, the Borrower
will furnish or cause to be furnished to the Lenders a written notice specifying
the nature and the date of the occurrence of such event or (as the case may

                                       29
<PAGE>   30

be), the nature and the period of existence of such condition and what action
the Borrower is taking or proposes to take with respect thereto.

         (b) Immediately upon the Borrower's or the Management Company's first
becoming aware of any of the following occurrences, the Borrower or the
Management Company, as applicable, will furnish or cause to be furnished to the
Lenders written notice with full particulars of (i) the business failure,
insolvency or bankruptcy of the Borrower or the Management Company; and (ii) any
defaults or events of default under any material agreement of the Borrower or
the Management Company or any material violations of any laws, regulations,
rules or ordinances of any governmental or regulatory body by the Borrower or
the Management Company with respect to any Mortgaged Property.

         (c) If (and on each occasion that) any of the following events shall
occur:

                  (i) the Declaration of Trust or other organizational documents
         of the Borrower shall at any time be modified or amended in any respect
         whatever; or

                  (ii) the by-laws or code of regulations of the Borrower shall
         at any time be modified or amended in any respect whatever;

then promptly (and, in any event, within five Business Days) after the
occurrence of any such event, the Borrower shall furnish the Lenders with a true
and complete copy of each such modification, amendment or supplement.

         (d) Immediately upon (i) the Borrower's first becoming aware of the
occurrence of a Collateralization Event (as defined in the Canco Put Agreement),
and (ii) the Borrower's receipt of a Collateralization Notice (as defined in the
Canco Put Agreement), the Borrower will notify the Administrative Agent thereof
in writing (providing copies of any correspondence relating thereto), and the
Administrative Agent, in turn, will promptly furnish a copy of the Borrower's
notice to the Lenders.

         7.9. INSPECTIONS. The Borrower and the Management Company shall permit
any officer, employee, consultant or other representative or agent of the
Administrative Agent or any Lender to visit and inspect, from time to time and
at any reasonable time, after prior notice to the Borrower, any of the assets or
Property owned or held under lease by the Borrower or the Management Company and
to examine the books of account, records, reports and the papers (and to make
copies thereof and to take extracts therefrom) of the Borrower and the
Management Company and to discuss the affairs, finances and accounts of the
Borrower with the trustees and executive officers of the Borrower and the
executive officers of the Management Company, and with the Borrower's
independent accountants.

         7.10. PAYMENT OF TAXES AND OTHER CLAIMS. The Borrower and the
Management Company shall pay and discharge promptly all taxes, assessments and
other governmental charges or levies at any time imposed upon it or upon its
income, revenues or Property, as well as all claims of any kind (including
claims for labor, material or supplies) which, if unpaid, might by law become a
Lien or charge upon all or any part of its income, revenues or Property.
Notwithstanding the foregoing to the contrary, the Borrower or the Management
Company may, PROVIDED that there is not then an Event of Default hereunder,
contest the propriety or amount of any such taxes, assessments or governmental
charges, or of any such claims, if (a) such contest is instituted in good faith
and prosecuted with reasonable diligence; (b) such contest shall preclude the
sale or forfeiture of the affected Property (or the Borrower or the Management
Company shall discharge, by bonding or otherwise, the claim giving rise to the
contest or shall provide the Administrative Agent with such reasonable security
or other assurances as may be requested by the Administrative Agent in
connection with such contest); and (c) the Borrower shall indemnify the
Administrative Agent and the Lenders of and from any and all liability, loss,
cost or expense incurred by or asserted against the Administrative Agent or any
of the Lenders in connection with, or in consequence of, any such contest.

         7.11. PAYMENT OF INDEBTEDNESS. The Borrower will duly and punctually
pay or cause to be paid the principal and interest on the Loans, all draws and
disbursements under the Letters of Credit and all fees and other amounts payable
hereunder or under the Loan Documents promptly as and when required by this
Agreement and/or the

                                       30
<PAGE>   31

other Loan Documents. The Borrower shall pay all other Indebtedness (whether
existing on the date hereof or arising at any time thereafter) promptly as and
when the same is due and payable.

         7.12. PERFORMANCE OF OBLIGATIONS UNDER THE LOAN DOCUMENTS. The Borrower
and the Management Company each will duly and properly perform, observe and
comply with all of its agreements, covenants and obligations under this
Agreement and each of the other Loan Documents.

         7.13. GOVERNMENTAL CONSENTS AND APPROVALS. (a) The Borrower or the
Management Company, as the case may be, will obtain or cause to be obtained all
such approvals, consents, orders, authorizations and licenses from, give all
such notices promptly to, register, enroll or file all such agreements,
instruments or documents promptly with, and promptly take all such other action
with respect to, any governmental or regulatory authority, agency or official,
or any central bank or other fiscal or monetary authority, agency or official,
as may be required from time to time under any provision of any applicable law:

                  (i) for the performance by the Borrower or the Management
         Company of any of its agreements or obligations under the Notes, this
         Agreement or any of the other Loan Documents or for the payment by the
         Borrower to the Administrative Agent or any Lender or Letter of Credit
         Issuer of any sums which shall become due and payable by the Borrower
         hereunder or thereunder;

                  (ii) to ensure the continuing legality, validity, binding
         effect or enforceability of the Notes or any of the other Loan
         Documents or of any of the agreements or obligations thereunder of the
         Borrower or the Management Company; or

                  (iii) to continue the proper operation of the business and
         operations of the Borrower or the Management Company, as the case may
         be.

         (b) The Borrower or the Management Company, as the case may be, shall
duly perform and comply with the terms and conditions of all such approvals,
consents, orders, authorizations and Licenses and Permits from time to time
granted to or made upon the Borrower or the Management Company, as the case may
be.

         7.14. EMPLOYEE BENEFIT PLANS AND GUARANTEED PENSION PLANS. The Borrower
(a) will not establish any Guaranteed Pension Plans or Employee Benefit Plans
without the prior written consent of the Required Lenders (which will not be
unreasonably withheld or delayed), (b) will make full payment when due of all
amounts which, under the provisions of Employee Benefit Plans or under
applicable law, are required to be paid as contributions thereto, (c) will not
permit to exist any accumulated funding deficiency, whether or not waived, (d)
will file on a timely basis all reports, notices and other filings required by
any governmental agency with respect to any of its Employee Benefit Plans, (e)
will make any payments to Multiemployer Plans required to be made under any
agreement relating to such Multiemployer Plans, or under any law pertaining
thereto, (f) will not permit any amount of unfunded guarantied benefits to occur
with respect to any Guaranteed Pension Plan, (g) will furnish to all
participants, beneficiaries and employees under any of the Employee Benefit
Plans, within the periods prescribed by law, all reports, notices and other
information to which they are entitled under applicable law, and (h) will take
no action which would cause any of the Employee Benefit Plans to fail to meet
any qualification requirement imposed by the Code, as amended. As used in this
section, the term "ACCUMULATED FUNDING DEFICIENCY" has the meaning specified in
section 302 of ERISA and section 412 of the Code, and the term "UNFUNDED
GUARANTIED BENEFITS" has the meaning specified in section 4001 of ERISA.

         7.15. FURTHER ASSURANCES. The Borrower and the Management Company, as
the case may be, will each execute, acknowledge and deliver, or cause to be
executed, acknowledged and delivered, any and all such further assurances and
other agreements or instruments, and take or cause to be taken all such other
action, as shall be reasonably requested by the Administrative Agent from time
to time in order to give full effect to any of the Loan Documents.

         7.16. FINANCIAL COVENANTS. The Borrower will at all times comply with
the following financial covenants:

                                       31
<PAGE>   32

                  (a) LEVERAGE RATIO. The Borrower shall at all times maintain a
         ratio, on a combined basis for the Borrower, the Management Company and
         their Subsidiaries, determined as of the most recently ended fiscal
         quarter of the Borrower, of (i) Total Liabilities TO (ii) EBITDA for
         the four consecutive fiscal quarters of the Borrower ended with such
         fiscal quarter, of not more than 7.50 to 1.00.

                  (b) DEBT SERVICE COVERAGE RATIO. The Borrower shall at all
         times maintain a ratio, on a combined basis for the Borrower, the
         Management Company and their Subsidiaries, determined as of the most
         recently ended fiscal quarter of the Borrower, of (i) EBITDA for the
         four consecutive fiscal quarters ended with such fiscal quarter TO (ii)
         the aggregate amount of all regularly scheduled payments of principal
         (other than balloon payments) and interest on Indebtedness for Borrowed
         Money for such four consecutive fiscal quarter period, of not less than
         1.50 to 1.00 for any period ending on or after September 30, 1997.

                  (c) INTEREST COVERAGE RATIO. The Borrower shall at all times
         maintain a ratio, on a combined basis for the Borrower, the Management
         Company and their Subsidiaries, determined as of the most recently
         ended fiscal quarter of the Borrower, of (i) EBITDA for the four
         consecutive fiscal quarters ended with such fiscal quarter TO (ii) the
         aggregate amount of all interest for such period on Indebtedness for
         Borrowed Money, of not less than 1.60 to 1.00 for any period ending on
         or after September 30, 1997.

                  (d) ADJUSTED NET WORTH. The Borrower shall at all times
         maintain an Adjusted Net Worth of at least $168,000,000; PROVIDED that
         the foregoing amount (as it may be increased from time to time as
         provided herein) shall be increased by (i) an amount equal to 100% of
         the net cash proceeds (i.e., net of underwriting discounts and
         commissions, placement and advisory fees, and other customary fees,
         costs and expenses associated therewith) from the sale or issuance by
         the Borrower, the Management Company or any of their Subsidiaries of
         its equity securities to any person other than an Affiliate in an
         underwritten public offering or private placement with investors which
         is completed after June 30, 1997 (specifically excluding from this
         clause (i) any sale or issuance to management or employees pursuant to
         a stock option plan, stock savings plan or similar employee benefit
         arrangement); (ii) an amount equal to 100% of the increase in
         shareholders' equity attributable to other issuances of equity by the
         Borrower, any of its Subsidiaries or the Management Company
         (specifically excluding from this clause (ii) any sale or issuance to
         management or employees pursuant to a stock option plan, stock savings
         plan or similar employee benefit arrangement); and (iii) all capital
         gains recognized by the Borrower, its Subsidiaries and the Management
         Company, on a combined basis, for financial reporting purposes,
         subsequent to June 30, 1997, on any transaction involving the sale or
         other disposition of assets or investments (other than dispositions of
         obsolete or surplus equipment, made in the ordinary course of
         business), net of any capital losses on any items comprising a portion
         of any such transaction, except to the extent such capital gains are
         distributed by the Borrower to the holders of shares of beneficial
         interest in the Borrower.

                  (e) FUNDS FROM OPERATIONS. The Borrower shall at all times
         maintain its Funds from Operations, determined as of the most recently
         ended fiscal quarter of the Borrower, of not less than (i) $15,000,000
         for any four consecutive fiscal quarter period ending on or prior to
         September 30, 1997, and (ii) $19,000,000 as determined for a full
         fiscal year (or as determined on an annualized basis in the case of the
         first, second and third fiscal quarter of any fiscal year based on the
         portion of the current fiscal year elapsed to date), in the case of any
         fiscal quarter period ending thereafter.

                  (f) MINIMUM AGGREGATE BORROWING BASE. The Borrower shall at
         all times maintain an Aggregate Borrowing Base not less than the sum of
         the aggregate outstanding principal amount of Loans, PLUS the Letter of
         Credit Outstandings, PLUS the Aggregate Measured Swap Credit Risk (if
         any) of all Designated Hedge Agreements.

                  (g) TOTAL COMMITMENT TO APPRAISED LOAN VALUE RATIO. The
         Borrower shall at all times maintain a ratio of (i) the Total
         Commitment, PLUS the Aggregate Measured Swap Credit Risk (if any) of
         all Designated Hedge Agreements, TO (ii) the Appraised Loan Value of
         the Eligible Real Estate, expressed as a percentage, of not more than
         60%. As used herein, the term "APPRAISED LOAN VALUE OF THE ELIGIBLE
         REAL ESTATE" means the sum of (A) the fair market value of the Eligible
         Real Estate constituting a part of the

                                       32
<PAGE>   33

         Mortgaged Property hereunder on the Closing Date which remains part of
         the Mortgaged Property hereunder, as determined on the basis of the
         appraisals referred to in section 5.1(t), and (B) the Appraised Value
         of any Additional Property or Substitute Property, determined for any
         such Property as of the date such Property becomes a Mortgaged Property
         hereunder in compliance with section 7.17.

Notwithstanding anything to the contrary contained in this Agreement, for the
purpose of determining compliance with the foregoing financial covenants, the
appropriate financial items for each person and business, and their
Subsidiaries, acquired by the Borrower pursuant to the Marathon Transaction
shall be included (without duplication) in such computation for any applicable
period prior to the completion by the Borrower of the Marathon Transaction.

         7.17. ADDITIONAL MORTGAGED PROPERTIES; SUBSTITUTE MORTGAGED PROPERTIES.
Subject to the terms and conditions set forth in this section 7.17, the Borrower
may, from time to time, supplement the collateral for the Loans by causing
certain real property owned by the Borrower to become additional Mortgaged
Properties, in accordance with the following provisions:

                  (a) If the Borrower shall desire to cause certain real
         property owned by the Borrower to become a Mortgaged Property
         hereunder, the Borrower shall so notify the Administrative Agent and
         the Lenders. Such notice shall include: (i) a description of the
         property which the Borrower would propose to become a Mortgaged
         Property (the "ADDITIONAL PROPERTY"), including historical operating
         results and occupancy levels of such Additional Property; (ii) an
         appraisal establishing the fair market value of such Additional
         Property, prepared by an appraiser who is a Member of the American
         Institute of Real Estate Appraisers (or has a corresponding
         professional designation acceptable to the Administrative Agent),
         conforming to all requirements applicable to the Lenders with respect
         to real estate collateral, and otherwise acceptable to the
         Administrative Agent and the Required 80% Lenders; (iii) a commitment
         for the issuance of a loan policy of title insurance (ALTA Form B, 1970
         Form), issued by a title insurer acceptable to the Administrative Agent
         and showing that (A) such Additional Property is owned by the Borrower
         (or will be, prior to the execution and delivery of the Mortgage
         encumbering such Additional Property), and (B) that, if such Additional
         Property were to become a Mortgaged Property, the Mortgage encumbering
         such Additional Property would be the first and best lien upon such
         property, subject only to Permitted Encumbrances and the Lien of taxes
         and assessments, both general and special, which are a Lien but are not
         then delinquent or due and payable; (iv) a survey, prepared and
         certified to the Administrative Agent (and the title company providing
         the loan policy referred to below) in accordance with ALTA/ACSM
         standards, showing the boundaries of the Additional Property, the
         location of all improvements, required set-backs and such other
         information as may be required pursuant to the foregoing standards,
         acceptable to the Administrative Agent and sufficient to permit the
         issuance of a loan policy of title insurance without exception for any
         matter which would be revealed by a survey and physical inspection of
         the Additional Property; (v) a Phase I environmental report, addressed
         to the Administrative Agent and the Lenders (or accompanied by a letter
         of reliance for their benefit) and acceptable to the Administrative
         Agent and the Required 80% Lenders, showing that such Additional
         Property is free of Hazardous Substances and from violations of
         Environmental Laws, and otherwise in compliance with the requirements
         set forth in this Agreement with respect to the Mortgaged Properties
         and (vi) a statement, showing in detail and with substantiating
         information reasonably acceptable to the Required 80% Lenders, the
         Property NOI for the Additional Property for not less than one full
         calendar year prior to the date of the notice with which such
         information is furnished.

                  If the Administrative Agent and the Required 80% Lenders shall
         approve the addition of the Additional Property as a Mortgaged
         Property, the Administrative Agent shall so notify the Borrower, shall
         assign a Coverage Factor and an initial Market Constant to such
         Additional Property and shall, on the basis of the same, determine the
         Borrowing Base for such property. If the Administrative Agent does not
         so notify the Borrower that the addition of the Additional Property as
         a Mortgaged Property has been so approved, such Additional Property
         shall not become a Mortgaged Property.

                  Promptly after its receipt of such notice, the Borrower will
         execute a Mortgage and such other Security Documents with respect to
         such Additional Property as the Administrative Agent may require in
         order to cause such Additional Property to comply with the requirements
         of this Agreement and the other Loan

                                       33
<PAGE>   34

         Documents as Collateral for the Obligations, shall cause all such
         Security Documents to be duly delivered to the Administrative Agent and
         recorded in the appropriate public records, and will cause the title
         company which issued the title commitment described above to issue a
         loan policy of title insurance to the Administrative Agent, containing
         such coverages and endorsements as the Administrative Agent may
         require. Concurrently therewith, the Borrower and the Management
         Company will, if so required by the Administrative Agent or the
         Required 80% Lenders, enter into an amendment or supplement to this
         Agreement to reflect inclusion of such Additional Property as a
         Mortgaged Property and a component of the Eligible Real Estate, to
         reflect the resulting changes in the Borrowing Base and to make such
         other changes to this Agreement as may be necessary or appropriate in
         view of the addition of such Additional Property to the Collateral.

                  (b) If the Borrower shall desire to cause certain real
         property owned by the Borrower to become a Mortgaged Property in
         substitution for a property which is then a Mortgaged Property
         hereunder, the Borrower shall so notify the Administrative Agent and
         the Lenders. Such notice shall include: (i) the identity of the
         Mortgaged Property for which the Borrower intends to make such
         substitution, and a description of the property which the Borrower
         would propose to become a Mortgaged Property (the "SUBSTITUTE
         PROPERTY"), including historical operating results and occupancy levels
         of such Substitute Property; (ii) an appraisal establishing the fair
         market value of such Substitute Property, prepared by an appraiser who
         is a Member of the American Institute of Real Estate Appraisers (or has
         a corresponding professional designation acceptable to the
         Administrative Agent), conforming to all requirements applicable to the
         Lenders with respect to real estate collateral and otherwise acceptable
         to the Administrative Agent and the Required 80% Lenders; (iii) a
         commitment for the issuance of a loan policy of title insurance (ALTA
         Form B, 1970 Form), issued by a title insurer acceptable to the
         Administrative Agent and showing that (A) the Substitute Property is
         owned by the Borrower (or will be, prior to the execution and delivery
         of the Mortgage encumbering such Substitute Property), and (B) that, if
         such Substitute Property were to become a Substitute Property, the
         Mortgage encumbering such Substitute Property would be the first and
         best lien upon such property, subject only to Permitted Encumbrances
         and the Lien of taxes and assessments, both general and special, which
         are a Lien but are not then delinquent or due and payable; (iv) a
         survey, prepared and certified to the Administrative Agent (and the
         title company providing the loan policy referred to below) in
         accordance with ALTA/ACSM standards, showing the boundaries of the
         Substitute Property, the location of all improvements, required
         set-backs and such other information as may be required pursuant to the
         foregoing standards, acceptable to the Administrative Agent and
         sufficient to permit the issuance of a loan policy of title insurance
         without exception for any matter which would be revealed by a survey
         and physical inspection of the Substitute Property; (v) a Phase I
         environmental report, addressed to the Administrative Agent and the
         Lenders (or accompanied by a letter of reliance for their benefit) and
         acceptable to the Administrative Agent and the Required 80% Lenders,
         showing that such Substitute Property is free of Hazardous Substances
         and from violations of Environmental Laws, and is otherwise in
         compliance with the requirements set forth in this Agreement with
         respect to the Mortgaged Properties and (vi) a statement, showing in
         detail and with substantiating information reasonably acceptable to the
         Required 80% Lenders, the Property NOI for the Substitute Property for
         not less than one full calendar year prior to the date of the notice
         with which such information is furnished.

                  If the Administrative Agent and the Required 80% Lenders shall
         approve the proposed substitution of the Substitute Property as a
         Mortgaged Property, the Administrative Agent shall so notify the
         Borrower, shall assign a Coverage Factor and an initial Market Constant
         to such Substitute Property and shall, on the basis of the same,
         determine the Borrowing Base for such property. If the Administrative
         Agent does not so notify the Borrower that the proposed substitution of
         the Substitute Property as a Mortgaged Property has been so approved,
         such Substitute Property shall not become a Mortgaged Property and the
         property for which it was to be substituted shall remain a Mortgaged
         Property.

                  Promptly after its receipt of such notice, the Borrower shall
         execute a Mortgage and such other Security Documents with respect to
         such Substitute Property as the Administrative Agent may require in
         order to cause such property to comply with the requirements of this
         Agreement and the other Loan Documents as Collateral for the
         Obligations, shall cause all such Security Documents to be duly
         delivered to the Administrative Agent and or recorded in the
         appropriate public records, and will cause the title company which
         issued the title commitment described above to issue a loan policy of
         title insurance to the Administrative

                                       34
<PAGE>   35

         Agent, containing such coverages and endorsements as the Administrative
         Agent may require. Concurrently therewith, (x) or at such later date as
         may be requested by the Borrower or as may be necessary in order to
         avoid requiring the Borrower to make a prepayment of the Loans pursuant
         to section 4.2(b) which the Borrower does not desire to become
         obligated to make, the Administrative Agent shall execute and deliver
         to the Borrower a release of the Mortgage encumbering the Mortgaged
         Property for which such substitution was made, together with a release
         of all other Security Documents in favor of the Administrative Agent
         which pertain to such property (without thereby releasing or affecting
         any Mortgage or Security Document affecting any other Mortgaged
         Property), and (y) the Borrower and the Management Company will, if so
         required by the Administrative Agent or the Required 80% Lenders, enter
         into an amendment or supplement to this Agreement to reflect the
         inclusion of such Substitute Property as a Mortgaged Property and a
         component of the Eligible Real Estate, to reflect the resulting changes
         in the Aggregate Borrowing Base and to make such other changes to this
         Agreement as may be necessary or appropriate to reflect the
         transactions effected pursuant to this section 7.17(b).

                  (c) All costs and expenses incurred or payable by the
         Administrative Agent or any Lender with respect to or in connection
         with the Borrower's exercise of its options under this section 7.17
         (including, without limitation, reasonable attorney's fees and further
         including any and all taxes, costs, fees and recording expenses in
         connection with the implementation of the rights set forth in this
         provision) shall be paid by the Borrower on demand.

         7.18. INTEREST RATE AND CURRENCY HEDGING. Within 60 days following the
Initial Borrowing Date under the Original Credit Agreement, the Borrower will
enter into one or more Hedge Agreements which shall, collectively, have the
effect of fixing or "capping" the rate of interest on a notional amount of debt
of at least $45,000,000 for a period of at least two years, and which,
collectively, shall not under any circumstances involve an actual or potential
Aggregate Measured Swap Credit Risk in excess of $3,000,000. In addition, the
Borrower may from time to time enter into additional Hedge Agreements for the
purpose of protecting against changes in interest rate or currency exchange
risks, PROVIDED that no such Hedge Agreement shall contain any unusual
speculative features. Each Hedge Agreement entered into as contemplated hereby
shall (i) be embodied in a standard ISDA form of agreement which is acceptable
to the Administrative Agent with respect to any intercreditor issues, and (ii)
involve a counterparty who is a Lender or another financial institution
acceptable to the Administrative Agent. The Borrower will promptly provide to
the Administrative Agent a true and complete copy of each Hedge Agreement
entered into as contemplated hereby. At or following the effective date of any
such Hedge Agreement which involves any Aggregate Measured Swap Credit Risk, the
Administrative Agent may, upon written notification to the Borrower, the Lenders
and the counterparty, designate the credit exposure of such counterparty under
such Hedge Agreement as an obligation entitled to share, PARI PASSU with the
Obligations, in respect of the benefits provided by the Collateral under the
Security Documents, in accordance with the applicable provisions of this
Agreement and the Security Documents, and if the Administrative Agent so
designates such credit exposure, the applicable Hedge Agreement of such
counterparty shall be considered a "DESIGNATED HEDGE AGREEMENT"; PROVIDED that
the Administrative Agent shall not so designate any Hedge Agreement except
pursuant to instructions from, or with the consent of, the Required Lenders,
unless the counterparty is a Lender or an Affiliate of a Lender.

         7.19. TENANT ESTOPPEL CERTIFICATES AND SUBORDINATION AGREEMENTS FOR
INITIALLY MORTGAGED PROPERTIES. The Borrower will use commercially reasonable
efforts to obtain and deliver to the Administrative Agent, within 60 days
following the Closing Date, such tenant estoppel certificates and tenant
subordination and nondisturbance agreements, acceptable in form and content to
the Administrative Agent, as the Administrative Agent may require with respect
to any tenant whose lease of any portion of any of the Mortgaged Properties
exceeded 40,000 square feet as of the Closing Date.

         7.20. CERTAIN SUBSIDIARIES TO JOIN IN SUBSIDIARY GUARANTY. (a) In the
event that at any time after the Closing Date

                  (x) the Borrower has any Subsidiary (other than a Foreign
         Subsidiary as to which section 7.20(b) applies) which (1) is not a
         party to the Subsidiary Guaranty, and (2) has real property assets
         and/or tangible

                                       35
<PAGE>   36

         personal property assets which are not encumbered by a mortgage,
         security agreement or similar document and which have an aggregate fair
         value in excess of $2,000,000,

                  (y) an Event of Default shall have occurred and be continuing
         and the Borrower has any Subsidiary which is not a party to the
         Subsidiary Guaranty,

the Borrower will promptly notify the Administrative Agent in writing of such
event, identifying the Subsidiary in question and referring specifically to the
rights of the Administrative Agent and the Lenders under this section 7.20. The
Borrower will, within 30 days following request therefor from the Administrative
Agent (who may give such request on its own initiative or upon request by any of
the Lenders), cause such Subsidiary to deliver to the Administrative Agent, in
sufficient quantities for the Lenders, (i) a duly executed counterpart of the
Subsidiary Guaranty (herein, as amended or supplemented, the "SUBSIDIARY
GUARANTY"), substantially in the form attached as Exhibit K hereto, or if the
Subsidiary Guaranty has previously been executed and delivered, a joinder
supplement, satisfactory in form and substance to the Administrative Agent and
the Required Lenders, duly executed by such Subsidiary, pursuant to which such
Subsidiary joins in the Subsidiary Guaranty as a guarantor thereunder, and (ii)
if such Subsidiary is a corporation, resolutions of the Board of Directors of
such Subsidiary, certified by the Secretary or an Assistant Secretary of such
Subsidiary as duly adopted and in full force and effect, authorizing the
execution and delivery of the Subsidiary Guaranty or such joinder supplement, as
the case may be, or if such Subsidiary is not a corporation, such other evidence
of the authority of such Subsidiary to execute the Subsidiary Guaranty or such
joinder supplement, as the case may be, as the Administrative Agent may
reasonably request.

         (b) Notwithstanding the foregoing provisions of this section 7.20, the
Borrower shall not, unless an Event of Default shall have occurred and be
continuing, be required to cause a Foreign Subsidiary to execute and deliver or
otherwise join in the Subsidiary Guaranty if (i) to do so would subject the
Borrower to liability for additional United States income taxes by virtue of
section 956 (or other applicable provisions) of the Code in an amount the
Borrower considers material, and (ii) the Borrower provides the Administrative
Agent, within the 30-day period referred to in section 7.20(a), with
documentation, including computations prepared by the Borrower's internal tax
officer, its independent accountants or tax counsel, acceptable to the Required
Lenders, in support thereof.

         (c) For the avoidance of doubt, it is noted that, based on the
representation (which the Borrower hereby makes) that at and as of the Closing
Date the Borrower will have no Subsidiary which meets the requirements of clause
(x) of section 7.20(a), the Subsidiary Guaranty is not being executed and
delivered at the Closing Date by any of the Subsidiaries of the Borrower.


         SECTION 8.        NEGATIVE COVENANTS.

         The Borrower and the Management Company each hereby covenants and
agrees that so long as this Agreement is in effect and until such time as the
Total Commitment has been terminated, no Notes are outstanding and the Loans,
together with interest, Fees and all other Obligations hereunder, have been paid
in full, it shall comply with, observe, perform or fulfill all of the covenants
set forth below in this section 8 which are to be performed by the Borrower or
the Management Company, as the case may be, as follows:

         8.1. LIMITATION ON NATURE OF BUSINESS. Neither the Borrower nor the
Management Company nor any Subsidiary of the Borrower will at any time make any
material alterations in the nature or character of the business of the Borrower,
the Management Company and any such Subsidiaries, taken as a whole, as carried
on at the date hereof, or undertake, conduct or transact any business in a
manner prohibited by applicable law.

         8.2. LIMITATION ON CONSOLIDATION AND MERGER. The Borrower shall not
merge or consolidate with any other person, or convey, transfer, lease or
otherwise dispose of (whether in one transaction or in a series of transactions)
all or substantially all of its assets (whether now owned or hereafter acquired)
to any other person, or permit any of its Subsidiaries to do so, and the
Management Company will not do so, EXCEPT THAT, if no Change of Control would
result therefrom, (i) any person may merge with and into the Borrower if the
Borrower is the surviving entity of such merger , (ii) the Management Company or
any Subsidiary of the Borrower may merge into the Borrower if the Borrower is
the

                                       36
<PAGE>   37

surviving entity of such merger, (iii) any Subsidiary of the Borrower may
merge with or into any other Subsidiary of the Borrower or (exclusive of the
Borrower, except as permitted above) any other person, and (iv) any Subsidiary
of the Borrower may sell or otherwise dispose of all or substantially all of its
assets, PROVIDED that (A) immediately after giving effect to any such merger or
sale or other disposition of assets referred to in clause (i), (ii), (iii) or
(iv), no Default (including, without limitation, any Default under section 8.8)
would exist, (B) the surviving corporation of any such merger referred to in
clause (i) is, immediately after giving effect to such merger, the Borrower, (C)
if the surviving corporation of any merger referred to in clause (iii) is not,
immediately after giving effect to such merger, a Subsidiary of the Borrower,
the Borrower and/or its Subsidiaries shall have received as consideration for
such merger cash, property or securities representing the fair market value of
the Borrower's and its Subsidiaries' interest in such Subsidiary immediately
prior to such merger (as determined by the trustees of the Borrower), and (D) in
the case of any sale or other disposition referred to in clause (iv), the
Borrower and/or its Subsidiaries shall have (except as otherwise permitted under
section 8.8 hereof) received as consideration for such sale or other disposition
cash, property or securities representing the fair market value of such assets
immediately prior to such sale or other disposition (as determined by the
trustees of the Borrower).

         8.3. LIMITATION ON DISTRIBUTIONS, DIVIDENDS AND RETURN OF CAPITAL. (a)
The Borrower shall not, after the occurrence and during the continuance of an
Event of Default hereunder or under any Loan Document, or if after giving effect
thereto there would exist any Default or Event of Default involving section
7.16(d) hereof: (i) declare or pay any Distribution or cash dividends of any
kind on any Securities of any class in its capital; or (ii) make any payments on
account of the purchase or other acquisition or redemption or other retirement
of any Securities of any class in its capital.

         (b) The Borrower shall not, directly or indirectly, at any time while
any Default or Event of Default exists hereunder, make any voluntary prepayment
or voluntary redemption of any kind on any Indebtedness for Borrowed Money
(other than the Obligations), or purchase or otherwise acquire any such
Indebtedness for Borrowed Money.

         (c) The Borrower shall not at any time make (whether directly or
indirectly) any payments or other distributions of any kind to any Affiliate, or
transfer or assign (whether directly or indirectly) any Property or assets of
any kind to any Affiliate; EXCLUDING, HOWEVER, from the operation of the
foregoing provisions of this provision:

                  (i)   capital contributions or payments to any Subsidiary;

                  (ii)  payments on other transactions or contracts which are
         not prohibited by section 8.6;

                  (iii) remuneration payable by the Borrower to its employees,
         trustees or officers in amounts approved by its board of trustees;

                  (iv)  reimbursements by the Borrower of the reasonable
         business expenses of its employees, trustees and officers incurred in
         the ordinary course of business; and

                  (v)   payments, distributions or transfers which are
         consolidated or combined on the Borrower's financial statements and are
         not prohibited by any other provision of this Agreement.

         (d) Notwithstanding any provision of this section 8.3 to the contrary,
the Borrower may make such Distributions as may be necessary to preserve the
Borrower's status and qualification as a REIT, PROVIDED that if, but for this
section 8.3(d) such Distribution would otherwise be prohibited by the terms of
this Agreement, the Borrower shall, prior to making any such Distribution,
provide the Administrative Agent with an opinion of counsel or other evidence
acceptable to the Administrative Agent confirming the necessity of such
Distribution to the preservation of the Borrower's status and qualification as a
REIT. The making of any Distribution under the circumstances described in this
section 8.3(d) shall not excuse any Default or Event of Default hereunder, or
constitute a waiver by the Administrative Agent or any Lender of any rights or
remedies which may be available to it hereunder or under any of the Loan
Documents in the event of a Default or an Event of Default hereunder.

                                       37
<PAGE>   38

         8.4. ACQUISITION OF MARGIN SECURITIES. The Borrower shall not own,
purchase or acquire (or enter into any contract to purchase or acquire) any
"margin security" as defined by any regulation of the Federal Reserve Board as
now in effect or as the same may hereafter be in effect UNLESS, prior to any
such purchase or acquisition, the Administrative Agent shall have received a
satisfactory opinion of counsel to the effect that such purchase or acquisition
will not cause this Agreement or the Notes to be in violation of Regulations G,
T, U, X or any other regulation of the Federal Reserve Board then in effect.

         8.5. LIMITATION ON INDEBTEDNESS. (a) The Borrower will not, and will
not permit any Subsidiary of the Borrower to, and the Management Company will
not, create, assume or have outstanding at any time any Indebtedness for
Borrowed Money, OTHER THAN:

                  (i)   Indebtedness under the Loan Documents;

                  (ii)  the existing Indebtedness described on Annex VIII
         hereto, and any refinancing, extension, renewal or refunding of any
         such existing Indebtedness not involving an increase in the aggregate
         outstanding principal amount of the Indebtedness so refinanced,
         extended, renewed or refunded;

                  (iii) if at the time of the creation or assumption thereof no
         Event of Default shall have occurred and be continuing, or would result
         therefrom, additional Indebtedness of the Borrower not otherwise
         permitted pursuant to the other clauses of this section 8.5(a),
         consisting of short term unsecured borrowings obtained by the Borrower
         from a bank or other institutional lender, or in the commercial paper
         market, PROVIDED that (A) the outstanding principal balance of all such
         borrowings shall not exceed $100,000,000 at any time, and (B) the
         aggregate outstanding balance of the Borrower's borrowings in the
         commercial paper market shall not exceed at any time the aggregate
         unused portions of lines of credit made available to the Borrower for
         the purpose of supporting such commercial paper borrowings by banks and
         other institutional lenders, together with the amount of any unused
         balance of the Total Commitment available hereunder and any unused
         portion of any other credit facility otherwise permitted hereunder
         which may then be available to the Borrower;

                  (iv)  if at the time of the creation or assumption thereof no
         Event of Default shall have occurred and be continuing, or would result
         therefrom, additional Indebtedness of the Borrower, any Subsidiary or
         the Management Company not otherwise permitted pursuant to the other
         clauses of this section 8.5(a), consisting of Indebtedness
         ("NON-RECOURSE DEBT"), without limitation as to aggregate principal
         amount, incurred to finance or refinance the ownership or acquisition
         of real property or interests in real property; PROVIDED (A) such
         Non-Recourse Debt is secured by mortgages, deeds of trust or deeds to
         secure debt encumbering only the real property or real property
         interests financed or refinanced thereby, (B) such NonRecourse Debt is
         not guaranteed or otherwise supported, directly or indirectly by the
         Borrower or any Subsidiary of the Borrower or the Management Company
         (subject to customary guaranties and indemnities for fraud, misuse of
         proceeds and environmental matters or such other matters as are
         reasonably acceptable to the Administrative Agent under the
         circumstances), and (C) the recourse of the applicable lender or
         lenders in connection with any such Non-Recourse Debt is limited to the
         real property or interests in real property financed or refinanced
         thereby (subject to customary exceptions for fraud, misuse of proceeds
         and environmental matters or such other matters as are reasonably
         acceptable to the Administrative Agent under the circumstances);

                  (v)   if at the time of the creation or assumption thereof no
         Event of Default shall have occurred and be continuing, or would result
         therefrom, additional Indebtedness of the Borrower not otherwise
         permitted pursuant to the other clauses of this section 8.5(a),
         consisting of Indebtedness incurred to finance or refinance the
         ownership or acquisition of real property or interests in real
         property; PROVIDED (A) such Indebtedness is secured by mortgages, deeds
         of trust or deeds to secure debt encumbering only the real property or
         interests in real property interests so financed or refinanced, (B) the
         Indebtedness secured by any such real property or real property
         interests does not exceed 100% of the fair value thereof (as determined
         by the Borrower in good faith), and (C) the aggregate principal amount
         of all Indebtedness referred to in this clause (v) outstanding at any
         time does not exceed $40,000,000;

                                       38
<PAGE>   39

                  (vi)   the Indebtedness of each person which becomes a
         Subsidiary of the Borrower as a result of the completion of the
         Marathon Transaction, to the extent outstanding at the time it becomes
         a Subsidiary of the Borrower, and any refinancing, extension, renewal
         or refunding of any such Indebtedness not involving an increase in the
         aggregate outstanding principal amount of the Indebtedness so
         refinanced, extended, renewed or refunded, PROVIDED that such
         Indebtedness is not guaranteed or otherwise supported, directly or
         indirectly by the Borrower or any other Subsidiary of the Borrower or
         the Management Company (subject to customary guaranties and indemnities
         for fraud, misuse of proceeds and environmental matters or such other
         matters as are reasonably acceptable to the Administrative Agent under
         the circumstances);

                  (vii)  Indebtedness of any Subsidiary of the Borrower owed to
         the Borrower or to another Subsidiary of the Borrower; any Indebtedness
         owed by the Management Company to the Borrower and its Subsidiaries and
         arising out of normal working capital requirements of the Management
         Company incident to its management activities relating to Property of
         the Borrower and its Subsidiaries; and Indebtedness of the Borrower
         owed to its Subsidiaries and the management Company, PROVIDED such
         Indebtedness has been subordinated to the Obligations pursuant to
         subordination provisions satisfactory in form and substance to the
         Required Lenders;

                  (viii) Indebtedness under Hedge Agreements not constituting
         Loan Documents, entered into as contemplated by section 7.18 hereof;

                  (ix)   if at the time of the creation or assumption thereof no
         Event of Default shall have occurred and be continuing, or would result
         therefrom, additional Indebtedness of the Borrower not otherwise
         permitted pursuant to the other clauses of this section 8.5(a),
         consisting of Indebtedness secured by Liens permitted by clause (k) of
         section 8.7 hereof, PROVIDED that the aggregate outstanding principal
         amount thereof does not exceed $1,000,000 at any time;

                  (x)    if approved in writing by the Required Lenders prior to
         the time of the creation or assumption thereof, additional Indebtedness
         of the Borrower and its Subsidiaries not otherwise permitted pursuant
         to the other clauses of this section 8.5(a), consisting of Capitalized
         Lease Obligations or other Contingent Obligations; and

                  (xi)   if at the time of the creation or assumption thereof no
         Event of Default shall have occurred and be continuing, or would result
         therefrom, additional unsecured Indebtedness of the Borrower not
         otherwise permitted pursuant to the foregoing clauses of this section
         8.5(a), consisting of Subordinated Indebtedness;

PROVIDED, that if any such Indebtedness referred to in clause (iv), (v) or (vi)
above is incurred, created, assumed or becomes outstanding in connection with
the acquisition of any Property having a fair value in excess of $10,000,000,
the Borrower shall have delivered to the Administrative Agent at least two
Business Days prior to such incurrence, creation or assumption a certificate of
a responsible financial officer of the Borrower demonstrating that the
Borrower's PRO FORMA projected ratios to which reference is made in section
7.16(a), (b) and (c), for the succeeding four fiscal quarters and giving effect
to such acquisition and such Indebtedness and assuming an occupancy rate with
respect to rental property equal to the lesser of 90% occupancy or the actual
rate of occupancy, will, based on the assumptions contained in such PRO FORMA
projections (which shall in all events be reasonable), meet the requirements of
such section 7.16(a), (b) and (c) as of the end of each of such fiscal quarters.

         (b) The Borrower shall provide the Lenders with written notice,
quarterly within 45 days after the end of each fiscal quarter of the Borrower
during the pendency of this Agreement, showing in detail acceptable to the
Required Lenders the amount, nature, purpose and material terms of the
Borrower's Indebtedness for Borrowed Money (other than the Indebtedness
represented by the Loan Documents). Such notice shall be accompanied by a
statement in detail and content acceptable to the Required Lenders demonstrating
compliance with all of the requirements established by this Agreement, including
without limitation those which are contained in section 8.5(a), and in section
7.16.

                                       39
<PAGE>   40

         8.6. GUARANTEES. The Borrower shall not, or permit any of its
Subsidiaries to, and the Management Company shall not, guarantee, directly or
indirectly, any Indebtedness for Borrowed Money of any other person, except by
endorsement of negotiable instruments for deposit or collection in the ordinary
course of business, and except for (i) the Contingent Obligations represented by
the Canco Put Agreement, (ii) any Contingent Obligations of any Subsidiary of
Canco in respect of the Canco Credit Agreement, and (iii) indemnity obligations
not to exceed $10 million in the aggregate to permit the Borrower's Affiliates
and Subsidiaries to obtain bid, performance, completion and similar bonds;
PROVIDED that nothing in this covenant shall be deemed to restrict the Borrower,
any Subsidiary or the Management Company from entering into any customary
guaranty or indemnity for fraud, misuse of proceeds or environmental or other
matters of the nature referred to in clause (iv) of section 8.5(a) hereof.

         8.7. LIENS. The Borrower will not, and will not permit any of its
Subsidiaries to, and the Management Company will not, create, incur, assume or
suffer to exist any Lien upon or with respect to any Property or assets of any
kind (real or personal, tangible or intangible) of the Borrower or any such
Subsidiary or the Management Company whether now owned or hereafter acquired, or
sell any such Property or assets subject to an understanding or agreement,
contingent or otherwise, to repurchase such Property or assets (including sales
of accounts or rents receivable or notes with recourse to the Borrower or any of
its Subsidiaries or the Management Company, other than for purposes of
collection in the ordinary course of business) or assign any right to receive
income, or file or permit the filing of any financing statement under the UCC or
any other similar notice of Lien under any similar recording or notice statute,
EXCEPT:

                  (a) Liens for taxes not yet delinquent or Liens for taxes
         being contested in good faith and by appropriate proceedings for which
         adequate reserves (in the good faith judgment of the management of the
         Borrower) have been established;

                  (b) Liens in respect of Property or assets imposed by law
         which were incurred in the ordinary course of business, such as
         carriers', warehousemen's, materialmen's and mechanics' Liens and other
         similar Liens arising in the ordinary course of business, which do not
         in the aggregate materially detract from the value of such Property or
         assets or materially impair the use thereof in the operation of the
         business of the Borrower or any Subsidiary or the Management Company;

                  (c) Liens created by this Agreement or the other Loan
         Documents;

                  (d) Liens securing Indebtedness permitted by clause (ii),
         (iv), (v) or (vi) of section 8.5(a), PROVIDED any such Lien attaches
         only to the Property or assets financed or refinanced by such
         Indebtedness;

                  (e) Liens arising from judgments, decrees or attachments in
         circumstances not constituting an Event of Default under section
         9.1(j);

                  (f) Liens (other than any Lien imposed by ERISA) incurred or
         deposits made in the ordinary course of business in connection with
         workers' compensation, unemployment insurance and other types of social
         security, or to secure the performance of tenders, statutory
         obligations, surety and appeal bonds, bids, leases, government
         contracts, performance and return-of-money bonds and other similar
         obligations incurred in the ordinary course of business (exclusive of
         obligations in respect of the payment for borrowed money);

                  (g) Leases or subleases granted to others not interfering in
         any material respect with the business of the Borrower or any of its
         Subsidiaries and not otherwise prohibited by the terms of any Loan
         Document;

                  (h) easements, rights-of-way, restrictions, minor defects or
         irregularities in title and other similar charges or encumbrances not
         interfering in any material respect with the ordinary conduct of the
         business of the Borrower or any of its Subsidiaries;

                  (i) Liens arising from financing statements regarding leases
         not in violation of this Agreement;

                                       40
<PAGE>   41

                  (j) Liens created by virtue of Capitalized Lease Obligations
         or other lease obligations not prohibited by the terms of this
         Agreement, PROVIDED that such Liens are only in respect of the Property
         or assets subject to, and secure only, the respective Capital Lease or
         other lease obligation;

                  (k) Liens (i) placed upon equipment or machinery used in the
         ordinary course of business of the Borrower or any Subsidiary at the
         time of (or within 180 days after) the acquisition thereof by the
         Borrower or any such Subsidiary to secure Indebtedness incurred to pay
         all or a portion of the purchase price thereof, PROVIDED that the Lien
         encumbering the equipment or machinery so acquired does not encumber
         any other asset of the Borrower or any Subsidiary; or (ii) existing on
         specific tangible assets at the time acquired by the Borrower or any
         such Subsidiary or on assets of a person at the time such person first
         becomes a Subsidiary of the Borrower, PROVIDED that (A) any such Liens
         were not created at the time of or in contemplation of the acquisition
         of such assets or person by the Borrower or any of its Subsidiaries,
         (B) in the case of any such acquisition of a person, any such Lien
         attaches only to specific tangible assets of such person and not assets
         of such person generally, (C) the Indebtedness secured by any such Lien
         does not exceed 100% of the fair market value of the asset to which
         such lien attaches, determined at the time of the acquisition of such
         asset or the time at which such person becomes a Subsidiary of the
         Borrower (except in the circumstances described in clause (ii) above to
         the extent such Liens constituted customary purchase money Liens at the
         time of incurrence entered into in the ordinary course of business),
         and (D) the Indebtedness secured thereby is permitted by section
         8.5(a);

                  (l) Liens on the Property of any person at the time such
         person becomes a Subsidiary of the Borrower, PROVIDED that no such Lien
         is created in anticipation of such person becoming a Subsidiary of the
         Borrower; and Liens securing any Indebtedness incurred to refinance any
         Indebtedness secured by any such Lien, PROVIDED any such Lien attaches
         only to the Property or assets secured by the Indebtedness which is so
         refinanced;

                  (m) Liens, not securing Indebtedness for Borrowed Money,
         granted to (i) partners or participants in joint venture arrangements
         (or any of their Affiliates), securing performance by the Borrower or a
         Subsidiary of obligations to make capital contributions or perform
         other obligations associated with participation in such partnership or
         joint venture, or (ii) persons with whom the Borrower or a Subsidiary
         has agreed to exchange any Property, to secure the Borrower's or such
         Subsidiary's obligations in connection therewith;

                  (n) Liens on cash and Cash Equivalents with an aggregate
         valuation not in excess of 110% of the outstanding obligations under
         the Canco Credit Agreement, securing obligations of the Borrower under
         the Canco Put Agreement;

                  (o) Liens on cash and Cash Equivalents in such amounts as are
         required by the Put-Call Agreement (as defined in Annex VII) as in
         effect on the Effective Date; and

                  (p) Permitted Encumbrances.

         8.8. SALES OF ASSETS, ETC. The Borrower shall not sell or otherwise
transfer, or permit any Subsidiary to sell or otherwise transfer, directly or
indirectly (by merger or otherwise), any assets or other Property (including,
without limitation, any shares of capital stock of any Subsidiary) outside of
the ordinary course of business, EXCEPT THAT (i) the foregoing restriction shall
not apply to transfers by a Subsidiary of the Borrower to the Borrower or to a
Wholly-Owned Subsidiary of the Borrower, or by the Borrower to a Wholly-Owned
Subsidiary of the Borrower; (ii) if no Event of Default shall have occurred and
be continuing or would result therefrom, the Borrower or any Subsidiary may sell
or otherwise transfer, outside of the ordinary course of business, any Mortgaged
Property for consideration consisting of cash, stock, securities or other
Property having a fair value at least equal to the Mortgaged Property so sold or
otherwise transferred, in connection with the addition or substitution of an
Additional Property or Substitute Property in compliance with the requirements
of section 7.17; and (iii) if no Event of Default shall have occurred and be
continuing or would result therefrom, the Borrower or any Subsidiary may sell or
otherwise transfer, outside of the ordinary course of business, assets or other
Property, other than any Mortgaged Property, for consideration consisting of
cash, stock, securities or other Property having a fair value at least equal to
the assets or other Property so sold or otherwise transferred (as determined by
the Borrower in good faith), PROVIDED that the net cash proceeds of any such
sale or

                                       41
<PAGE>   42

transfer are (A) reinvested in the business of the Borrower and its Subsidiaries
within six months following receipt thereof, or (B) applied to the repayment,
prepayment or other retirement of Indebtedness for Borrowed Money, or (C) to the
extent not so reinvested or applied, are paid as a Distribution in accordance
with section 8.3 hereof.

         8.9. LEASING OF ELIGIBLE REAL ESTATE. Neither the Borrower nor the
Management Company will enter into, or permit to exist, any lease of all or any
portion of any of the Eligible Real Estate, OTHER THAN:

                  (a) presently existing occupancy leases of portions of any
         Property constituting a Mortgaged Property, and renewals of any thereof
         entered into in the ordinary course of business at lease rates and
         other terms which are consistent with prevailing market conditions in
         the area at the time of execution or renewal thereof, PROVIDED any such
         lease which covers more than 40,000 square feet is subject and
         subordinate to the Lien of the Mortgage covering such Mortgaged
         Property or the tenant has entered into a subordination and
         non-disturbance agreement with respect thereto which is satisfactory in
         form and substance to the Administrative Agent;

                  (b) occupancy leases of portions of any Property constituting
         a Mortgaged Property, entered into or renewed after the Closing Date in
         the ordinary course of business at lease rates and other terms which
         are consistent with prevailing market conditions in the area at the
         time of execution or renewal thereof, PROVIDED any such lease is
         subject and subordinate to the Lien of the Mortgage covering such
         Mortgaged Property or the tenant has entered into a subordination and
         non-disturbance agreement with respect thereto which is satisfactory in
         form and substance to the Administrative Agent, and, PROVIDED, FURTHER,
         that in the case of any such lease which (i) covers more than 40,000
         square feet of space, or (ii) has a basic term, including any renewals
         at the option of the tenant at fixed rental rates, in excess of 15
         years, the Borrower shall have provided to the Administrative Agent at
         least 10 days prior to the execution of any commitment therefor a
         notice describing in reasonable detail the principal terms thereof.

         8.10. TRANSACTIONS WITH AFFILIATES. The Borrower shall not enter into
or participate in any agreements or transactions of any kind with any Affiliates
of the Borrower, EXCEPT: (i) agreements or transactions that individually
produce annual payments of less than $50,000; (ii) agreements or transactions
entered into in the ordinary course of business on an arms-length basis; (iii)
agreements, including but not limited to net-lease arrangements with the
Management Company, which are permitted pursuant to section 8.3(c)(v); or (iv)
those transactions set forth on Annex VII hereto.

         8.11. LIMITATION ON CERTAIN ACTIONS. In the event of any conflict
between the provisions of this section 8 and the financial covenants set forth
in section 7.16, the latter shall control. The Borrower shall not take any
action otherwise permitted by any provision of this section 8 if such action
would result in a violation of any one or more, or all, of the financial
covenants set forth in section 7.16.


         SECTION 9.        EVENTS OF DEFAULT; REMEDIES.

         9.1. EVENTS OF DEFAULT. The occurrence of any of the following
specified events (each an "EVENT OF DEFAULT") shall constitute an Event of
Default:

                  (a) PRINCIPAL AND INTEREST: any principal, interest or any
         other sum payable under this Agreement or the Notes shall not be paid
         within five days of when due;

                  (b) REPRESENTATION AND WARRANTIES: any representation or
         warranty at any time made by or on behalf of the Borrower or the
         Management Company in this Agreement, any Loan Document or in any
         certificate, written report or statement furnished to the
         Administrative Agent or the Lenders in connection therewith shall prove
         to have been untrue, incorrect or breached in any material respect on
         or as of the date on which the same was made or was deemed to have been
         made or repeated;

                                       42
<PAGE>   43

                  (c) CERTAIN COVENANTS: the Borrower or the Management Company
         shall fail to comply with any of the covenants set forth in sections
         7.2(b), 7.5(a), 7.8(a), 7.16, 8.2, 8.3, 8.5, 8.6, 8.7, 8.8 or 8.9;

                  (d) OTHER COVENANTS: the Borrower or the Management Company
         shall fail to perform, comply with or observe any other covenant or
         agreement contained in this Agreement and such failure or breach shall
         continue for more than 30 days after the earlier of the date on which
         the Borrower shall have first become aware of such failure or breach or
         the Administrative Agent or any Lender shall have first notified the
         Borrower of such failure or breach (PROVIDED, HOWEVER, that solely with
         respect to defaults of the nature described in this section 9.1(d)
         which cannot be cured by the payment of money and cannot using
         appropriate diligence be cured within such 30-day period, the Borrower
         shall not be deemed to have defaulted hereunder, PROVIDED that the
         Borrower shall commence reasonable curative action with respect to such
         matter within such 30-day period and shall thereafter diligently and
         continuously prosecute the same to a timely completion);

                  (e) LOAN DOCUMENTS: the Borrower or the Management Company
         shall fail to observe or perform in any material fashion any of its
         obligations or undertakings under any Loan Document other than this
         Agreement, and such failure shall continue beyond the applicable period
         of grace (if any) provided therein, or any Loan Document shall cease,
         except as specifically provided herein, to be legal, valid, binding or
         enforceable in accordance with its terms;

                  (f) LITIGATION: any action at law, suit in equity or other
         legal or administrative proceeding to amend, cancel, revoke or rescind
         any Loan Document shall be commenced by or on behalf of the Borrower or
         the Management Company or by any court or any other Governmental
         Authority, or any court or any other Governmental Authority shall make
         a determination, or issue a judgment, order, decree or ruling to the
         effect that, any one or more of the covenants, agreements or
         obligations of the Borrower or the Management Company hereunder or
         under any one or more of the other Loan Documents are illegal, invalid
         or unenforceable in accordance with the terms thereof;

                  (g) ACCELERATION OF OTHER INDEBTEDNESS; COLLATERALIZATION
         EVENT UNDER CANCO CREDIT AGREEMENT: the Borrower or any Subsidiary
         shall default under any agreement, instrument or contract relating to
         any Indebtedness of the Borrower or any such Subsidiary or by which any
         of its assets or Property is bound, other than any Non-Recourse Debt,
         and such default shall result in any such Indebtedness of the Borrower
         or any such Subsidiary having an outstanding principal balance,
         immediately prior to the occurrence of such default, of $1,000,000 or
         more becoming or being declared due and payable prior to the date on
         which such Indebtedness or any part thereof would otherwise have become
         due and payable; or any Collateralization Event (as defined in the
         Canco Put Agreement) shall occur and the consequences thereof shall not
         be waived as provided in the Canco Put Agreement, and the Required
         Lenders shall have determined in their reasonable judgment that as a
         result thereof the Borrower's ability to refinance the Obligations is
         materially adversely affected;

                  (h) INSOLVENCY-VOLUNTARY: if the Borrower or the Management
         Company shall: (1) take any action for the termination, winding up,
         liquidation or dissolution of the Borrower or the Management Company,
         as the case may be; (2) make a general assignment for the benefit of
         creditors, become insolvent or be unable to pay its debts as they
         mature; (3) file a petition in voluntary liquidation or bankruptcy; (4)
         file a petition or answer or consent seeking the reorganization of the
         Borrower or the Management Company, as the case may be, or the
         readjustment of any of the Indebtedness of the Borrower or the
         Management Company, as the case may be; (5) commence any case or
         proceeding under applicable insolvency or bankruptcy laws now or
         hereafter existing; (6) consent to the appointment of any receiver,
         administrator, custodian, liquidator or trustee of all or any part of
         its assets or Property; (7) take any corporate or other organizational
         action for the purpose of effecting any of the foregoing; or (8) be
         adjudicated as bankrupt or insolvent;

                  (i) INSOLVENCY-INVOLUNTARY: if any petition for any
         proceedings in bankruptcy or liquidation or for the reorganization or
         readjustment of Indebtedness of the Borrower or the Management Company,
         as the case may be, shall be filed, or any case or proceeding shall be
         commenced, under any applicable bankruptcy or insolvency laws now or
         hereafter existing, against the Borrower or the Management Company,

                                       43
<PAGE>   44

         as the case may be, or any receiver, administrator, custodian,
         liquidator or trustee shall be appointed for the Borrower or the
         Management Company, as the case may be, or for all or any part of the
         Borrower's or the Management Company's, as the case may be, assets or
         Property, or any order for relief shall be entered in a proceeding with
         respect to the Borrower or the Management Company, as the case may be,
         under the provisions of the United States Bankruptcy Code, as amended,
         and such proceeding or such appointment shall not be dismissed or
         discharged, as the case may be, within 45 days after the filing or
         appointment thereof;

                  (j) JUDGMENTS, ETC.: any final and non-appealable judgment,
         order or decree for the payment of money in excess of $500,000 shall be
         rendered against the Borrower or the Management Company, as the case
         may be, and shall not be discharged within 30 days after the date of
         the entry thereof;

                  (k) ERISA: any Reportable Event shall occur and, as of the
         date thereof or any subsequent date, the sum of the various liabilities
         of the Borrower and its ERISA Affiliates including, without limitation,
         any liability to the Pension Benefit Guaranty Corporation or its
         successor or to any other party under sections 4062, 4063, or 4064 of
         ERISA or any other provision of law resulting from or otherwise
         associated with such event exceeds $50,000; or the Borrower or any of
         its ERISA Affiliates as an employer under any Multiemployer Plan shall
         have made a complete or partial withdrawal from such Multiemployer
         Plans and the plan sponsors of such Multiemployer Plans shall have
         notified such withdrawing employer that such employer has incurred a
         withdrawal liability requiring a payment in an amount exceeding
         $50,000; or

                  (l) LOSS OF LICENSES OR PERMITS: any of the Licenses and
         Permits now held or hereafter acquired by the Borrower shall be revoked
         or terminated and not renewed and the absence of any such Licenses and
         Permits would have a material adverse impact on the business, Property,
         prospects, profits or condition (financial or otherwise) of the
         Borrower.

         9.2. ACCELERATION, ETC. Upon the occurrence of any Event of Default,
and at any time thereafter, if any Event of Default shall then be continuing,
the Administrative Agent shall, upon the written request of the Required
Lenders, by written notice to the Borrower, take any or all of the following
actions, without prejudice to the rights of the Administrative Agent or any
Lender to enforce its claims against the Borrower, except as otherwise
specifically provided for in this Agreement (PROVIDED that, if an Event of
Default specified in section 9.1(h) or (i) shall occur with respect to the
Borrower, the result which would occur upon the giving of written notice by the
Administrative Agent as specified in clauses (i) and (ii) below shall occur
automatically without the giving of any such notice): (i) declare the Total
Commitment terminated, whereupon the Commitment of each Lender shall forthwith
terminate immediately and any Commitment Commission shall forthwith become due
and payable without any other notice of any kind; (ii) declare the principal of
and any accrued interest in respect of all Loans, all Unpaid Drawings and all
obligations owing hereunder and thereunder to be, whereupon the same shall
become, forthwith due and payable without presentment, demand, protest or other
notice of any kind, all of which are hereby waived by the Borrower; (iii)
enforce, as Administrative Agent (or direct the Administrative Agent to
enforce), any or all of the Liens and security interests created pursuant to the
Security Documents; (iv) terminate any Letter of Credit which may be terminated
in accordance with its terms; and (v) direct the Borrower to pay (and the
Borrower hereby agrees that on receipt of such notice or upon the occurrence of
an Event of Default with respect to the Borrower under section 9.1(e), it will
pay) to the Administrative Agent an amount of cash equal to the aggregate Stated
Amount of all Letters of Credit then outstanding (such amount to be held as
security after the Borrower's reimbursement obligations in respect thereof).

         9.3. REMEDIES. Upon and during the continuance of an Event of Default,
the Administrative Agent and each Lender may proceed to protect and enforce all
or any of its rights, remedies, powers and privileges under this Agreement, the
Notes or any of the other Loan Documents by action at law, suit in equity or
other appropriate proceedings, whether for specific performance of any covenant
contained in this Agreement, the Notes or any of the other Loan Documents, or in
aid of the exercise of any power granted to the Administrative Agent or any
Lender herein or therein.

         9.4. APPLICATION OF LIQUIDATION PROCEEDS. All monies received by the
Administrative Agent or any Lender from the exercise of remedies hereunder or
under the Security Documents, the other Loan Documents or under

                                       44
<PAGE>   45

any other documents relating to this Agreement shall, unless otherwise required
by the terms of the Security Documents, the other Loan Documents or by
applicable law, be applied as follows:

                  (i)   FIRST, to the payment of all expenses (to the extent not
         paid by the Borrower) incurred by the Administrative Agent and the
         Lenders in connection with the exercise of such remedies, including,
         without limitation, all costs and expenses of collection, reasonable
         attorneys' fees, court costs and foreclosure expenses;

                  (ii)  SECOND, to the payment PRO RATA of interest then accrued
         on the outstanding Loans;

                  (iii) THIRD, to the payment PRO RATA of any fees then accrued
         and payable to the Administrative Agent, any Letter of Credit Issuer or
         any Lender under this Agreement in respect of the Loans or the Letter
         of Credit Outstandings;

                  (iv)  FOURTH, to the payment PRO RATA of (A) the principal
         balance then owing on the outstanding Loans, (B) the Stated Amount of
         the Letter of Credit Outstandings (to be held and applied by the
         Administrative Agent as security for the reimbursement obligations in
         respect thereof), and (C) the amounts owing in respect of any
         termination of any of the Designated Hedge Agreements;

                  (v)   FIFTH, to the payment to the Lenders of any amounts then
         accrued and unpaid under sections 1.10, 1.11, 2.5 and 4.4 hereof, and
         if such proceeds are insufficient to pay such amounts in full, to the
         payment of such amounts PRO RATA;

                  (vi)  SIXTH, to the payment PRO RATA of all other amounts owed
         by the Borrower or the Management Company to the Administrative Agent,
         to any Letter of Credit Issuer or any Lender under this Agreement, any
         Security Document, or any other Loan Document, and if such proceeds are
         insufficient to pay such amounts in full, to the payment of such
         amounts PRO RATA; and

                  (vii) FINALLY, any remaining surplus after all of the
         Obligations have been paid in full, to the Borrower or to whomsoever
         shall be entitled thereto.

         SECTION 10.  DEFINITIONS AND TERMS.

         10.1. CERTAIN DEFINED TERMS. As used herein, the following terms shall
have the meanings herein specified unless the context otherwise requires:

         "ACCOUNTANTS" means Arthur Andersen LLP, or another "Big Six" firm of
certified public accountants selected by the Borrower from time to time as its
auditing and accounting firm.

         "ADMINISTRATIVE AGENT" shall have the meaning provided in the first
paragraph of this Agreement and shall include any successor to the
Administrative Agent appointed pursuant to section 11.9.

         "ADJUSTED NET WORTH" means combined shareholders' equity, as determined
for the Borrower, the Management Company and their Subsidiaries on a combined
basis in accordance with GAAP, REDUCED by the sum of (i) any revaluation in the
book value of any asset resulting in the write-up thereof which is reflected in
the financial statements of the Borrower subsequent to June 30, 1997, other than
write-ups permitted under GAAP, (ii) goodwill, (iii) all unamortized debt
discount and expense, (iv) the aggregate amount of all deferred charges, and
(iv) organizational expenses and other items treated as intangibles in
accordance with GAAP.

         "AFFILIATE" means, in relation to any person (herein, an "AFFILIATED
PERSON"), any person (other than a Subsidiary) which (directly or indirectly)
controls or is controlled by or is under common control with such Affiliated
Person. For the purposes of this definition, the term "control" shall mean the
possession (directly or indirectly) of the power to direct or to cause the
direction of the management or the policies of a person, whether through the
ownership of shares of any class in the capital or any other voting securities
of such person, by contract or otherwise.

                                       45
<PAGE>   46

         "AGGREGATE BORROWING BASE" means, as at any time during the pendency of
this Agreement, the sum of the Borrowing Bases for each Mortgaged Property then
included in the Eligible Real Estate.

         "AGGREGATE MEASURED SWAP CREDIT RISK" means, as at any time during the
pendency of this Agreement that an Hedge Agreement is in effect, the amount
determined by the Administrative Agent in accordance with the terms of such
Hedge Agreement as being the Borrower's measured credit risk thereunder to the
counterparty at such time.

         "AGREEMENT" shall mean this Amended and Restated Credit Agreement,
including all the Annexes and Exhibits hereto, as the same may be from time to
time further modified, amended and/or supplemented.

         "APPRAISED VALUE" means, as to each Additional Property or Substitute
Property, the fair market value of such property as determined by an appraiser
who is a member of the American Institute of Real Estate Appraisers (or has a
corresponding professional designation acceptable to the Administrative Agent),
pursuant to an appraisal acceptable to the Administrative Agent and the Required
Lenders prepared and delivered in conformity with any and all regulations and
legal requirements applicable to the Lenders with respect to real property
collateral.

         "ASSIGNMENT AGREEMENT" shall mean an Assignment Agreement substantially
in the form of Exhibit G hereto.

         "AUTHORIZED OFFICER" shall mean any executive officer or employee of
the Borrower or the Management Company designated as such in writing to the
Administrative Agent by the Borrower or the Management Company.

         "BASE RATE" shall mean, for any period, a fluctuating interest rate per
annum as shall be in effect from time to time which rate per annum shall at all
times be equal to the greater of (i) the rate of interest established by
National City Bank in Cleveland, Ohio, from time to time, as its prime rate,
whether or not publicly announced, which interest rate may or may not be the
lowest rate charged by it for commercial loans or other extensions of credit;
and (ii) the Federal Funds Effective Rate in effect from time to time PLUS 1/2
of 1% per annum.

         "BASE RATE LOAN" shall mean each Loan bearing interest at the rates
provided in section 1.8(a).

         "BORROWER" shall have the meaning provided in the first paragraph of
this Agreement.

         "BORROWING" shall mean the incurrence of Loans, consisting of one Type
of Loan, by the Borrower from all of the Lenders having Commitments, on a PRO
RATA basis on a given date (or resulting from conversions on a given date),
having in the case of Eurodollar Loans the same Interest Period.

         "BORROWING BASE" shall mean, with respect to each Mortgaged Property
comprised within the Eligible Real Estate, the value ascribed to such Mortgaged
Property for certain purposes in respect of the transactions contemplated by
this Agreement, and shall be calculated and reported, quarterly, by dividing
such Mortgaged Property's Property NOI by the product resulting from the
multiplication of such Mortgaged Property's Coverage Factor by its Market
Constant, to-wit:

                                        Property NOI
                                     -----------------------
                  Borrowing Base =     (Coverage Factor) x (Market Constant)

As of the date hereof, the initial Aggregate Borrowing Base has been determined
to be $147,171,100, computed as described in Annex III.

         "BUSINESS DAY" shall mean (i) for all purposes other than as covered by
clause (ii) below, any day excluding Saturday, Sunday and any day which shall be
in Cleveland, Ohio a legal holiday or a day on which banking institutions are
authorized by law or other governmental actions to close and (ii) with respect
to all notices and determinations in connection with, and payments of principal
and interest on, Eurodollar Loans, any day which is a Business Day described in
clause (i) and which is also a day for trading by and between banks in U.S.
dollar deposits in the interbank Eurodollar market.

                                       46
<PAGE>   47

         "CANCO" shall mean 3357392 Canada Inc., a Canadian company into which
Imperial Parking Limited, a Canadian company has been amalgamated, and its
successors and assigns.

         "CANCO CREDIT AGREEMENT" shall mean a credit agreement providing credit
facilities of up to Cdn.$50,000,000 to Canco and its Subsidiaries.

         "CANCO PUT AGREEMENT" shall mean an agreement of the Borrower, for the
benefit of the lenders under the Canco Credit Agreement, containing terms and
provisions substantially to the effect provided in the form of Put Agreement
supplied by the Borrower immediately prior to the execution and delivery of this
Agreement by the Administrative Agent and the Lenders, providing, among other
things, for (i) the purchase by the Borrower, in certain events, for cash of any
or all of the outstanding loans, commitments and other obligations of any or all
of the lenders under the Canco Credit Agreement, and/or (ii) in certain
circumstances, the Borrower to provide collateral security for its obligations
under the Canco Put Agreement.

         "CAPITAL LEASE" as applied to any person shall mean any lease of any
property (whether real, personal or mixed) by that person as lessee which, in
conformity with GAAP, is accounted for as a capital lease on the balance sheet
of that person.

         "CAPITALIZED LEASE OBLIGATIONS" shall mean all obligations under
Capital Leases of the Borrower or any of its Subsidiaries in each case taken at
the amount thereof accounted for as liabilities in accordance with GAAP.

         "CASH EQUIVALENTS" shall mean (i) securities issued or directly and
fully guaranteed or insured by the United States of America or any agency or
instrumentality thereof (PROVIDED that the full faith and credit of the United
States of America is pledged in support thereof) having maturities of not more
than one year from the date of acquisition, (ii) U.S. dollar denominated time
deposits, certificates of deposit and bankers' acceptances of (x) any Lender or
(y) any bank whose short-term commercial paper rating from S&P is at least A-1
or the equivalent thereof or from Moody's is at least P-1 or the equivalent
thereof (any such bank, an "APPROVED LENDER"), in each case with maturities of
not more than one year from the date of acquisition, (iii) commercial paper
issued by any Lender or Approved Lender or by the parent company of any Lender
or Approved Lender and commercial paper issued by, or guaranteed by, any
industrial or financial company with a short- term commercial paper rating of at
least A-1 or the equivalent thereof by S&P or at least P-1 or the equivalent
thereof by Moody's, or guaranteed by any industrial company with a long term
unsecured debt rating of at least A or A2, or the equivalent of each thereof,
from S&P or Moody's, as the case may be, and in each case maturing within one
year after the date of acquisition, (iv) investments in money market funds
substantially all the assets of which are comprised of securities of the types
described in clauses (i) through (iii) above, (v) investments in money market
funds associated with "sweep accounts" maintained with a Lender or Approved
Lender, (vi) deposits and investments made in accordance with the security
requirements of the Canco Put Agreement referred to in section 6.11(c) hereof
and/or any of the Put-Call Agreement, the Security Trust Indenture, the Deposit
Agreement and/or the Ancillary Agreement, each as referred to in Annex VII
hereto, in any case without giving effect to any future modifications thereof
contractually increasing the security required to be provided thereunder, and
(vii) without limitation of the preceding clause, in the case of any Foreign
Subsidiary, aggregate deposits not in excess of $5,000,000 (or the equivalent in
any applicable foreign currency) with any financial institution or institutions,
each of which has undivided capital and surplus of at least $250,000,000 (or the
equivalent in any foreign currency).

         "CHANGE OF CONTROL" shall mean and include any of the following:

                  (i) during any period of two consecutive calendar years,
         individuals who at the beginning of such period constituted the
         Borrower's trustees (together with any new trustees whose election by
         the Borrower's trustees or whose nomination for election by the
         Borrower's shareholders was approved by a vote of at least two-thirds
         of the trustees then still in office who either were trustees at the
         beginning of such period or whose election or nomination for election
         was previously so approved) cease for any reason to constitute a
         majority of the trustees then in office;

                                       47
<PAGE>   48

                  (ii)  any person or group (as such term is defined in section
         13(d)(3) of the Securities Exchange Act of 1934, as amended (the "1934
         ACT")), shall acquire, directly or indirectly, beneficial ownership
         (within the meaning of Rule 13d-3 and 13d-5 of the 1934 Act) of more
         than 35%, on a fully diluted basis, of the economic or voting interest
         in the Borrower's shares of beneficial interest (or other equity
         securities equivalent thereto);

                  (iii) the full time active employment of James C. Mastandrea
         as chief executive officer of the Borrower shall be voluntarily
         terminated by the Borrower or Mr. Mastandrea, or shall otherwise cease,
         other than by reason of death or disability, unless a successor
         acceptable to the Required Lenders shall have been appointed or elected
         and actually taken office within three months following any such
         termination or cessation, in which case the name of such successor
         shall be substituted for the name of the person he or she replaces for
         purposes of this clause (iii);

                  (iv)  the shareholders of the Borrower approve a merger or
         consolidation of the Borrower with any other person, other than a
         merger or consolidation which would result in the voting securities of
         the Borrower outstanding immediately prior thereto continuing to
         represent (either by remaining outstanding or by being converted or
         exchanged for voting securities of the surviving or resulting entity)
         more than 75% of the combined voting power of the voting securities of
         the Borrower or such surviving or resulting entity outstanding after
         such merger or consolidation;

                  (v)   the shareholders of the Borrower approve a plan of
         complete liquidation of the Borrower or an agreement or agreements for
         the sale or disposition by the Borrower of all or substantially all of
         the Borrower's assets; and/or

                  (vi)  any "change in control" or any similar term as defined
         in any of the indentures, credit agreements or other instruments
         governing any Indebtedness of the Borrower or any of its Subsidiaries,
         in circumstances where the holders of such securities or indebtedness
         (or an agent or trustee therefor) exercise rights upon the occurrence
         of a "change in control" to require prepayment, redemption or
         repurchase by the Borrower involving an aggregate payment by the
         Borrower in excess of $1,000,000, or the Borrower otherwise becomes
         obligated upon the occurrence of such a "change in control" to make any
         such payment.

         "CLOSING DATE" shall mean the date, on or after the Effective Date,
upon which the conditions specified in section 5.1 are satisfied, which date is
December 16, 1997.

         "CODE" shall mean the Internal Revenue Code of 1986, as amended from
time to time, and the regulations promulgated and the rulings issued thereunder.
Section references to the Code are to the Code, as in effect at the Effective
Date and any subsequent provisions of the Code, amendatory thereof, supplemental
thereto or substituted therefor.

         "COLLATERAL" means any and all rights and interests in or to property
now or hereafter pledged, given or granted as security for the Obligations
pursuant to any of the Loan Documents, including, without limitation, those
Mortgaged Properties which are more particularly described in the forms of
Mortgages attached as Exhibits D-7 through D-10 hereto and in the Mortgages
being amended by the amendments to Mortgages in the forms of the amendments
attached as Exhibits D-1 through D-6 hereto.

         "COMMITMENT" shall mean, with respect to each Lender, the amount set
forth opposite such Lender's name in Annex I as its "Commitment" as the same may
be reduced from time to time pursuant to section 3.2 and/or 9 or adjusted from
time to time as a result of assignments to or from such Lender pursuant to
section 12.4.

         "COMMITMENT COMMISSION" shall have the meaning provided in section
3.1(a).

         "COMPLIANCE CERTIFICATE" means a certificate, substantially in the form
of Exhibit J, evidencing the Borrower's compliance with the requirements imposed
upon it by this Agreement, to be furnished to the Lenders quarterly.

                                       48
<PAGE>   49

         "CONTINGENT OBLIGATION" means any direct or indirect liability,
contingent or otherwise, with respect to any Indebtedness, lease, dividend,
letter of credit, banker's acceptance or other obligation of another person
incurred to provide assurance to the obligee of such obligation that such
obligation will be paid or discharged, that any agreements relating thereto will
be complied with, or that the holders of such obligation will be protected (in
whole or in part) against loss in respect thereof. Contingent Obligations shall
include, without limitation, (i) the direct or indirect guaranty, endorsement
(otherwise than for collection or deposit in the ordinary course of business),
comaking, discounting with recourse or sale with recourse by any person of the
obligation of another person; (ii) any liability for the obligations of another
person through any agreement (contingent or otherwise) (A) to purchase,
repurchase or otherwise acquire such obligation or any security therefor, or to
provide funds for the payment or discharge of such obligation (whether in the
form of loans, advances, stock purchases, capital contributions or otherwise),
(B) to maintain the solvency of any balance sheet item, level of income or
financial condition of another, or (C) to make take-or-pay, pay-or-play or
similar payments if required regardless of nonperformance by any other party or
parties to an agreement, if in the case of any agreement described under
subclauses (A), (B) or (C) of this sentence the purpose or intent thereof is to
provide the assurance described above. The amount of any Contingent Obligation
shall be equal to the amount of the obligation so guaranteed or otherwise
supported.

         "COVERAGE FACTOR" shall mean the factor, determined by the
Administrative Agent from time to time on not less than 30 days' prior written
notice to the Borrower and the Lenders, with respect to each respective
Mortgaged Property included as Eligible Real Estate, by which the Market
Constant for such Mortgaged Property shall be multiplied to determine the
denominator used to calculate the Borrowing Base attributable to such Mortgaged
Property. In determining any Coverage Factor for any Mortgaged Property or any
changes therein (i) the Administrative Agent shall make such determinations
(other than the initial determinations set forth on Annex III) only pursuant to
instructions from, or with the consent of, the Required Lenders, and (ii) no
Coverage Factor shall ever be less than 1.2X nor greater than 1.3X. The initial
Coverage Factor for each initial Mortgaged Property is set forth on Annex III.

         "CREDIT EVENT" shall mean the making of any Loans and/or the issuance
of any Letter of Credit.

         "CREDIT PARTY" means the Borrower, the Management Company and any
Affiliate of either which shall have executed and delivered any Loan Document.

         "DECLARATION OF TRUST" means the Borrower's Amended Declaration of
Trust, dated July 25, 1986, as the same may hereafter be amended from time to
time.

         "DEFAULT" shall mean any event, act or condition which with notice or
lapse of time, or both, would constitute an Event of Default.

         "DEFAULTING LENDER" shall mean any Lender with respect to which a
Lender Default is in effect.

         "DESIGNATED HEDGE AGREEMENT" shall have the meaning provided in section
7.18.

         "DISTRIBUTION" means: (i) the declaration or payment of any dividends
or other distributions on or in respect of capital stock or other equity
interests, including but not limited to certificates of beneficial interest
(except distributions in such equity interests); or (ii) the redemption,
acquisition or other retirement of Securities, except such redemptions,
acquisitions or other retirements made as a part of the same transaction from
the net proceeds of the sale of such Securities.

         "EBITDA" means, for any fiscal quarter or other fiscal period of the
Borrower, on a combined basis for the Borrower, the Management Company and their
Subsidiaries, the Borrower's Net Income for such fiscal quarter or other fiscal
period, increased by the sum for such quarter or period of interest expense,
income and franchise tax expense, and amortization and depreciation (in each
case as determined in accordance with GAAP) deducted in determining Net Income
for such quarter or period.

         "EFFECTIVE DATE" shall have the meaning provided in section 12.10.

                                       49
<PAGE>   50

         "ELIGIBLE REAL ESTATE" means all of the Mortgaged Properties.

         "ELIGIBLE TRANSFEREE" shall mean and include a commercial bank,
financial institution or other "accredited investor" (as defined in SEC
Regulation D), in each case which is not a direct competitor of the Borrower or
engaged in the same or similar business as the Borrower, or any of its
respective Subsidiaries or is not an Affiliate of any such competitors of the
Borrower or any of its respective Subsidiaries.

         "EMPLOYEE BENEFIT PLAN" means an "employee benefit plan" as defined in
Section 3(3) of ERISA.

         "ENVIRONMENTAL INDEMNITY AGREEMENTS" means the environmental indemnity
agreements now or hereafter executed and delivered by the Borrower to the
Administrative Agent, substantially in the form of Exhibit F hereto.

         "ENVIRONMENTAL LAWS" means all present and future laws, statutes,
ordinances, rules, regulations, orders, and determinations of any Federal, state
or local governmental authority pertaining to health, protection of the
environment, natural resources, conservation, wildlife, waste management,
regulation of activities involving Hazardous Substances, and pollution,
including, without limitation, the Comprehensive Environmental Response,
Compensation, and Liability Act ("SUPERFUND" or "CERCLA"), 42 U.S.C. Section
9601 ET SEQ., the Superfund Amendments and Reauthorization Act of 1986 ("SARA"),
42 U.S.C. Section 9601(20)(D), the Resource Conservation and Recovery Act
("RCRA"), 42 U.S.C. Section 6901 ET SEQ., the Federal Water Pollution Control
Act, as amended by the Clean Water Act (the "CLEAN WATER ACT"), 33 U.S.C.
Section 1251 ET SEQ., the Clean Air Act ("CAA"), 42 U.S.C. Section 7401 ET SEQ.,
and the Toxic Substances Control Act, 15 U.S.C. Section 2601 ET SEQ., together
with any and all applicable licenses, permits or governmental approvals
pertaining to, or establishing standards with respect to, any of the foregoing
matters, as any of the foregoing may be amended or supplemented.

         "ENVIRONMENTAL CLAIMS" shall mean any and all administrative,
regulatory or judicial actions, suits, demands, demand letters, claims, Liens,
notices of non-compliance or violation, investigations or proceedings relating
in any way to any Environmental Law or any permit issued under any such law
(hereafter "CLAIMS"), including, without limitation, (a) any and all Claims by
governmental or regulatory authorities for enforcement, cleanup, removal,
response, remedial or other actions or damages pursuant to any applicable
Environmental Law, and (b) any and all Claims by any third party seeking
damages, contribution, indemnification, cost recovery, compensation or
injunctive relief resulting from the storage, treatment or Release (as defined
in CERCLA) of any Hazardous Substances or arising from alleged injury or threat
of injury to health, safety or the environment.

         "ERISA" means the Employee Retirement Income Security Act of 1974 and
the rules and regulations issued thereunder, as the same may be amended from
time to time, and including any successor statute.

         "ERISA AFFILIATE" means, in relation to any person, any trade or
business (whether or not incorporated) which is a member of a group of which
that person is a member and which is under common control with such person
within the meaning of the regulations promulgated under Section 414 of the Code,
as amended.

         "ERISA LIABILITIES" means the aggregate of all unfunded vested benefits
under any plan of the Borrower or any ERISA Affiliate of the Borrower under any
Plan covered by ERISA that is not a Multi-employer Plan, and all potential
withdrawal liabilities of any thereof under all Multiemployer Plans.

         "EURODOLLAR LOANS" shall mean each Loan bearing interest at the rates
provided in section 1.8(b).

         "EURODOLLAR RATE" shall mean with respect to each Interest Period for a
Eurodollar Loan, (A) the offered quotation to first-class banks in the interbank
Eurodollar market, as determined by the Administrative Agent for dollar deposits
of amounts in same day funds comparable to the outstanding principal amount of
the Eurodollar Loan of the Administrative Agent for which an interest rate is
then being determined with maturities comparable to the Interest Period to be
applicable to such Eurodollar Loan, determined as of 11:00 A.M. (London time) on
the date which is two Business Days prior to the commencement of such Interest
Period, in each case divided (and rounded upward to the next whole multiple of
1/16 of 1%) by (B) a percentage equal to 100% minus the then stated maximum rate
of all reserve requirements (including, without limitation, any marginal,
emergency, supplemental, special or other reserves)

                                       50
<PAGE>   51

applicable to any member bank of the Federal Reserve System in respect of
Eurocurrency liabilities as defined in Regulation D (or any successor category
of liabilities under Regulation D).

         "EVENT OF DEFAULT" shall have the meaning provided in section 9.1.

         "EXISTING LETTER OF CREDIT" shall have the meaning provided in section
2.1(d).

         "EXPIRATION DATE" shall mean December 15, 1997.

         "FACING FEE" shall have the meaning provided in section 3.1(c)

         "FEDERAL FUNDS EFFECTIVE RATE" shall mean, for any period, a
fluctuating interest rate equal for each day during such period to the weighted
average of the rates on overnight Federal Funds transactions with members of the
Federal Reserve System arranged by Federal Funds brokers, as published for such
day (or, if such day is not a Business Day, for the next preceding Business Day)
by the Federal Reserve Bank of New York, or, if such rate is not so published
for any day which is a Business Day, the average of the quotations for such day
on such transactions received by the Administrative Agent from three Federal
Funds brokers of recognized standing selected by the Administrative Agent.

         "FEES" shall mean all amounts payable pursuant to, or referred to in,
section 3.1.

         "FOREIGN SUBSIDIARY" shall mean any Subsidiary (i) which is not
incorporated under the laws of one of the States of the United States, or under
the laws of the District of Columbia, and substantially all of whose assets and
properties are located, or substantially all of whose business is carried on,
outside the United States, or (ii) substantially all of whose assets consist of
Subsidiaries that are Foreign Subsidiaries as defined in clause (i) of this
definition.

         "FUNDS FROM OPERATIONS" means, for any fiscal period of the Borrower,
on a combined basis for the Borrower, the Management Company and their
Subsidiaries, the Borrower's Net Income PLUS depreciation and amortization
expenses for such period.

         "GENERALLY ACCEPTED ACCOUNTING PRINCIPLES" or "GAAP" means generally
accepted accounting principles in effect from time to time in the United States,
consistently applied as regards any specific fiscal period.

         "GOVERNMENTAL AUTHORITY" shall mean any nation or government, any state
or other political subdivision thereof and any entity exercising executive,
legislative, judicial, regulatory or administrative functions of or pertaining
to government.

         "GUARANTEED PENSION PLAN" means any pension plan maintained by the
Borrower or any ERISA Affiliate of the Borrower, or to which the Borrower or any
ERISA Affiliate contributes, some or all of the benefits under which are
guaranteed by the Pension Benefit Guaranty Corporation within the U.S.
Department of Labor.

         "HAZARDOUS SUBSTANCES" means (i) any hazardous wastes and/or toxic
chemicals, materials, substances or wastes as defined by or for the purposes of
any of the Environmental Laws; (ii) any "oil", as defined by the Clean Water
Act, as amended from time to time, and regulations promulgated thereunder
(including crude oil or any fraction thereof and any petroleum products or
derivatives thereof); (iii) any substance, the presence of which is prohibited,
regulated or controlled by any other applicable federal or state or local laws,
regulations, statutes or ordinances now in force or hereafter enacted relating
to waste disposal or environmental protection with respect to the exposure to,
or manufacture, possession, presence, use, generation, storage, transportation,
treatment, release, emission, discharge, disposal, abatement, cleanup, removal,
remediation or handling of any such substances; (iv) any asbestos or
asbestos-containing materials, polychlorinated biphenyls ("PCBS") in the form of
electrical equipment, fluorescent light fixtures with ballasts, cooling oils or
any other form, urea formaldehyde, atmospheric radon at levels over four
picocuries per cubic liter; (v) any solid, liquid, gaseous or thermal irritant
or contaminant, such as smoke, vapor, soot, fumes, alkalis, acids, chemicals,
pesticides, herbicides, sewage, industrial sludge or other similar wastes; (iv)
industrial, nuclear or medical by-products; and (vii) any underground storage
tank(s).

                                       51
<PAGE>   52

         "HEDGE AGREEMENT" shall mean any swap, cap, collar, forward purchase or
other similar agreement or arrangement designed to protect against fluctuations
in interest rates or currency exchange rates, and all amendments, extensions,
renewals and modifications thereof and any agreements in replacement thereof or
in substitution therefor.

         "INDEBTEDNESS" means, in relation to any person, at any particular
time, all of the obligations of such person which, in accordance with GAAP,
would be classified as indebtedness upon a balance sheet (including any footnote
thereto) of such person prepared at such time, and in any event shall include,
without limitation:

                  (i)   all indebtedness of such person arising or incurred
         under or in respect of (A) any guaranties (whether direct or indirect)
         by such person of the indebtedness, obligations or liabilities of any
         other person, or (B) any endorsement by such person of any of the
         indebtedness, obligations or liabilities of any other person (otherwise
         than as an endorser of negotiable instruments received in the ordinary
         course of business and presented to commercial banks for collection of
         deposit), or (C) the discount by such person, with recourse to such
         person, of any of the indebtedness, obligations or liabilities of any
         other person;

                  (ii)  all indebtedness of such person arising or incurred
         under or in respect of any agreement, contingent or otherwise made by
         such person (A) to purchase any indebtedness of any other person or to
         advance or supply funds for the payment or purchase of any indebtedness
         of any other person or (B) to purchase, sell or lease (as lessee or
         lessor) any property, products, materials or supplies or to purchase or
         sell transportation or services, primarily for the purpose of enabling
         any other person to make payment of any indebtedness of such other
         person or to assure the owner or holder of such other person's
         indebtedness against loss, regardless of the delivery or non-delivery
         of the property, products, materials or supplies or the furnishing or
         non-furnishing of the transportation or services, or (C) to make any
         loan, advance, capital contribution or other investment in any other
         person for the purpose of assuring a minimum equity, asset base,
         working capital or other balance sheet condition for or as at any date,
         or to provide funds for the payment of any liability, dividend or stock
         liquidation payment, or otherwise to supply funds to or in any manner
         invest in any other person;

                  (iii) all indebtedness, obligations and liabilities secured by
         or arising under or in respect of any Lien, upon or in Property owned
         by such person, even though such person has not assumed or become
         liable for the payment of such indebtedness, obligations and
         liabilities;

                  (iv)  all indebtedness created or arising under any
         conditional sale or other title retention agreement with respect to
         Property acquired by such person, even though the rights and remedies
         of the seller or lender (or lessor) under such agreement in the event
         of default are limited to repossession or sale of such Property; and

                  (v)   all indebtedness arising or incurred under or in respect
         of any Contingent Obligation.

         "INDEBTEDNESS FOR BORROWED MONEY" means at any particular time, all
Indebtedness (i) in respect of any money borrowed (including pursuant to this
Agreement); (ii) under or in respect of any Contingent Obligation (whether
direct or indirect) of any money borrowed; (iii) evidenced by any loan or credit
agreement, promissory note, debenture, bond, guaranty or other similar written
obligation to pay money; or (iv) arising under leases which, in accordance with
GAAP, should be reflected as indebtedness on a balance sheet.

         "INTEREST PERIOD" with respect to any Loan shall mean the interest
period applicable thereto, as determined pursuant to section 1.9.

         "INVESTMENT" means any investment in any other person by stock
purchase, capital contribution, loan, advance, guaranty of any Indebtedness or
creation or assumption of any other liability in respect of any Indebtedness of
such person (including, without limitation, any liability of any kind described
in clause (i) or (ii) of the definition of the term "Indebtedness" set forth in
this section), or the transfer or sale of Property (otherwise than in the
ordinary course of the business) to any other person for less than payment in
full in cash of the transfer or sale price or the fair value thereof (whichever
of such price or value is higher).

                                       52
<PAGE>   53

         "LEASE ASSIGNMENTS" mean, collectively, the Assignments of Rents and
Leases now or hereafter executed and delivered by the Borrower and the
Management Company to the Administrative Agent pursuant to the Original Credit
Agreement or this Agreement, substantially in the form of Exhibits E-7 through
E-11 hereto. The Lease Assignments include the amendments to previously executed
Lease Assignments substantially in the form of Exhibits E-1 through E-6 hereto.

         "LEGAL REQUIREMENTS" means all applicable laws, rules, regulations,
ordinances, judgments, orders, decrees, injunctions, arbitral awards, permits,
licenses, authorizations, directions and requirements of all governments,
departments, commissions, boards, courts, authorities, agencies, and officials
and officers thereof, that are in effect now or at any time in the future.

         "LENDER" shall have the meaning provided in the first paragraph of this
Agreement.

         "LENDER DEFAULT" shall mean (i) the refusal (which has not been
retracted) of a Lender, in violation of the requirements of this Agreement, to
make available its portion of any incurrence of Loans or to fund its portion of
any unreimbursed payment under section 2.4(c) or (ii) a Lender having notified
the Administrative Agent and/or the Borrower that it does not intend to comply
with the obligations under section 1.1 and/or section 2.4(c), in the case of
either (i) or (ii) as a result of the appointment of a receiver or conservator
with respect to such Lender, at the direction or request of any regulatory
agency or authority.

         "LETTER OF CREDIT" shall have the meaning provided in section 2.1(a).

         "LETTER OF CREDIT FEE" shall have the meaning provided in section
3.1(b).

         "LETTER OF CREDIT ISSUER" shall mean (i) NCB and/or (ii) such other
Lender that is requested, and agrees, to so act by the Borrower and is
acceptable to the Administrative Agent; PROVIDED, that without the approval of
the Administrative Agent, no Lender other than the Administrative Agent shall be
a Letter of Credit Issuer.

         "LETTER OF CREDIT OUTSTANDINGS" shall mean, at anytime, the sum,
without duplication, of (i) the aggregate Stated Amount of all outstanding
Letters of Credit and (ii) the aggregate amount of all Unpaid Drawings.

         "LETTER OF CREDIT REQUEST" shall have the meaning provided in section
2.2(a).

         "LICENSES AND PERMITS" means all licenses, permits, registrations and
recordings thereof and all applications for such licenses, permits and
registrations now owned or hereafter acquired by the Borrower and required or
necessary for the business operations of the Borrower.

         "LIEN" means any lien, mortgage, pledge, security interest, charge or
other encumbrance of any kind, including any conditional sale or other title
retention agreement, any lease in the nature thereof, and any agreement to give
any security interest.

         "LOAN" shall have the meaning provided in section 1.1. Loans may be
Base Rate Loans or Eurodollar Loans.

         "LOAN DOCUMENTS" mean this Agreement, the Notes, the Lease Assignments,
the Mortgages, the Environmental Indemnity Agreement, any Designated Hedge
Agreement and any other agreement, instrument, certificate or document now or
hereafter executed in connection with or pursuant to this Agreement.

         "MARATHON TRANSACTION" shall mean collectively (i) the Borrower's
acquisition in 1996 of a minority interest in a joint venture formed to acquire
nine regional shopping malls from Marathon U. S. Realties, Inc., and (ii) the
Borrower's acquisition in September 1997 of the entire remaining equity
interests in such joint venture.

         "MARGIN STOCK" shall have the meaning provided in Regulation U.

                                       53
<PAGE>   54

         "MARKET CONSTANT" means the factor, determined by the Administrative
Agent from time to time on not less than 30 days' prior written notice to the
Borrower and the Lenders, by reference to a standard level constant payment
table for a fully amortizing loan with a maturity of at least 20 years' (but not
more than 25 years') duration, for use in calculating the Borrowing Base with
reference to Eligible Real Estate. In determining any Market Constant for any
Mortgaged Property or any changes therein (i) the Administrative Agent shall
make such determinations (other than the initial determinations set forth on
Annex III) only pursuant to instructions from, or with the consent of, the
Required Lenders, and (ii) no Market Constant shall ever be less than 8% nor
greater than 12%. The initial Market Constant factors for the respective
Mortgaged Properties comprising the Eligible Real Estate as of the date hereof
are set forth on Annex III. Market Constant factors for the respective Mortgaged
Properties comprising Eligible Real Estate may be redetermined as of May 1 and
as of November 1 of each subsequent full or partial calendar year during the
pendency of this Agreement.

         "MATURITY DATE" means the second anniversary of the Closing Date,
unless extended as provided in section 3.4, or sooner terminated as herein
provided.

         "MINIMUM BORROWING AMOUNT" shall mean (i) for Base Rate Loans,
$500,000, with minimum increments thereafter of $100,000 and (ii) for Eurodollar
Loans, $5,000,000, with minimum increments thereafter of $1,000,000.

         "MOODY'S" shall mean Moody's Investors Service, Inc. and its
successors.

         "MORTGAGE" means (i) each of the Mortgages delivered pursuant to the
Original Credit Agreement; (ii) each of the mortgages, deeds of trust, deeds to
secure debt and other similar instruments in the form of Exhibit D-7 through
D-11 hereto, dated as of a date on or before the date hereof or such later date
as the property subject thereto becomes a Mortgaged Property and part of the
Collateral, granted by the Borrower and the Management Company to the
Administrative Agent or to a trustee selected by the Administrative Agent, as
security for the Obligations; and (iii) any other mortgages, deed of trust,
deeds to secure debt and other similar instruments which may hereafter be
granted to the Administrative Agent, or to a trustee selected by the
Administrative Agent, to secure the Obligations, in each case together with the
amendments the forms of which are attached as Exhibits D-1 through D-6 hereto
and any and all other amendments, modifications or supplements thereto.

         "MORTGAGED PROPERTIES" means those properties which are now or
hereafter encumbered by Mortgages, but only during the period in which such
properties are so encumbered. The Mortgaged Properties which exist as of the
date of this Agreement are identified on Annex III.

         "MULTIEMPLOYER PLAN" means a "multiemployer plan" as defined in Section
4001(a) (3) of ERISA which is maintained for employees of the Borrower, or any
ERISA Affiliate of the Borrower.

         "NCB" means National City Bank, a national banking association, and its
successors and assigns.

         "NET INCOME" or the "BORROWER'S NET INCOME" means the net income of the
Borrower, the Management Company and their Subsidiaries, as computed on a
combined basis in accordance with GAAP, as reported in the Borrower's most
recent combined financial statements included in the report on Form 10-Q or
10-K, as filed with the SEC; PROVIDED that there shall be excluded from such net
income (i) all items of gain or loss which are properly classified as
extraordinary in accordance with GAAP; and (ii) all earnings attributable to
minority interests accounted for by the equity method of accounting, except to
the extent such earnings are actually distributed to the Borrower, the
Management Company and their Subsidiaries.

         "NON-DEFAULTING LENDER" shall mean each Lender other than a Defaulting
Lender.

         "NON-RECOURSE DEBT" shall have the meaning provided in section
8.5(a)(iv).

         "NOTE" shall have the meaning provided in section 1.5(a).

         "NOTICE OF BORROWING" shall have the meaning provided in section
1.3(a).

                                       54
<PAGE>   55

         "NOTICE OF CONVERSION" shall have the meaning provided in section 1.6.

         "NOTICE OFFICE" shall mean the office of the Administrative Agent at
National City Center, 1900 East Ninth Street, Cleveland, Ohio 44114, or such
other office as the Administrative Agent may designate to the Borrower from time
to time.

         "OBLIGATIONS" shall mean all amounts, direct or indirect, contingent or
absolute, of every type or description, and at any time existing, owing to the
Administrative Agent or any Lender pursuant to the terms of this Agreement or
any other Loan Document.

         "PARTICIPANT" shall have the meaning provided in section 2.4(a).

         "PAYMENT OFFICE" shall mean the office of the Administrative Agent at
National City Center, 1900 East Ninth Street, Cleveland, Ohio 44114, or such
other office as the Administrative Agent may designate to the Borrower from time
to time.

         "PERCENTAGE" shall mean, at any time for each Lender with a Commitment,
the percentage obtained by dividing such Lender's Commitment by the Total
Commitment, PROVIDED that if the Total Commitment has been terminated, the
Percentage of each Lender shall be determined by dividing such Lender's
Commitment immediately prior to such termination by the Total Commitment
immediately prior to such termination.

         "PERMITTED ENCUMBRANCES" means those encumbrances affecting any
Mortgaged Property which are permitted by the Mortgage pertaining thereto.

         "PERSON" shall mean any individual, partnership, joint venture, firm,
corporation, association, trust or other enterprise or any government or
political subdivision or any agency, department or instrumentality thereof.

         "PROPERTY" means all types of real, personal, tangible, intangible or
mixed property.

         "PROPERTY NOI" means, as to each Mortgaged Property included within the
Eligible Real Estate, the income produced by the operation of such Mortgaged
Property for the most recent period of four consecutive fiscal quarters (whether
or not in the same fiscal year) for which financial information is available,
LESS normal operating expenses for such Mortgaged Property for such period. For
the purposes of calculating Property NOI, amortization, depreciation and capital
expenditures for property improvements or tenant alterations for any Mortgaged
Property shall not be considered to be "normal operating expenses" in respect of
such Mortgaged Property.

         "REGULATION D" shall mean Regulation D of the Board of Governors of the
Federal Reserve System as from time to time in effect and any successor to all
or a portion thereof establishing reserve requirements.

         "REGULATION U" shall mean Regulation U of the Board of Governors of the
Federal Reserve System as from time to time in effect and any successor to all
or a portion thereof establishing margin requirements.

         "REIT" means a qualified real estate investment trust, as defined in
the Code.

         "REPORTABLE EVENT" shall mean an event described in section 4043(c) of
ERISA with respect to a Plan other than those events as to which the 30-day
notice period is waived under subsection .13, .14, .16, .18, .19 or .20 of PBGC
Regulation section 2615.

         "REQUIRED 80% LENDERS" shall mean Non-Defaulting Lenders whose
outstanding Loans and Unutilized Commitments constitute more than 80% of the sum
of the total outstanding Loans and Unutilized Commitments of Non-Defaulting
Lenders.

                                       55
<PAGE>   56

         "REQUIRED LENDERS" shall mean Non-Defaulting Lenders whose outstanding
Loans and Unutilized Commitments constitute at least 66+2/3% of the sum of the
total outstanding Loans and Unutilized Commitments of Non-Defaulting Lenders.

         "S&P" shall mean Standard & Poor's Ratings Group, a division of McGraw
Hill, Inc., and its successors.

         "SEC" shall mean the United States Securities and Exchange Commission
or any successor agency.

         "SEC REGULATION D" shall mean Regulation D as promulgated under the
Securities Act of 1933, as amended, as the same may be in effect from time to
time.

         "SECTION 4.4(B)(II) CERTIFICATE" shall have the meaning provided in
section 4.4(b)(ii).

         "SECURITIES" means any stock, shares, voting trust certificates,
certificates of beneficial interest bonds, debentures, notes, or other evidences
of indebtedness, secured or unsecured, convertible, subordinated or otherwise,
or in general any instruments commonly known as "securities" or any certificates
of interest, shares or participation in temporary or interim certificates for
the purchase or acquisition of, or any right to subscribe to, purchase or
acquire, any of the foregoing.

         "SECURITY DOCUMENTS" shall mean, collectively, any Lease Assignments,
any Mortgages, the Environmental Indemnity Agreement, and each other agreement,
assignment or instrument creating or purporting to create a Lien or establish or
create any rights in favor of the Administrative Agent as security for the
Obligations.

         "STATED AMOUNT" of each Letter of Credit shall mean the maximum
available to be drawn thereunder (regardless of whether any conditions or other
requirements for drawing could then be met).

         "SUBSIDIARY" of any person shall mean and include (i) any corporation
more than 50% of whose stock of any class or classes having by the terms thereof
ordinary voting power to elect a majority of the directors of such corporation
(irrespective of whether or not at the time stock of any class or classes of
such corporation shall have or might have voting power by reason of the
happening of any contingency) is at the time owned by such person directly or
indirectly through Subsidiaries and (ii) any partnership, association, joint
venture or other entity in which such person directly or indirectly through
Subsidiaries, has more than a 50% equity interest at the time. Unless otherwise
expressly provided, all references herein to "Subsidiary" shall mean a
Subsidiary of the Borrower.

         "SUBSIDIARY GUARANTY" shall have the meaning provided in section
7.20(a).

         "SUBORDINATED INDEBTEDNESS" means Indebtedness which has been
subordinated to the prior payment in full of the Obligations pursuant to
subordination provisions satisfactory in form and substance to the Required
Lenders.

         "TAXES" shall have the meaning provided in section 4.4.

         "TOTAL COMMITMENT" shall mean the sum of the Commitments of the
Lenders.

         "TOTAL LIABILITIES" means, on a combined basis, all indebtedness,
obligations and other liabilities of the Borrower, the Management Company and
their Subsidiaries, whether matured or unmatured, liquidated or unliquidated,
direct or indirect, absolute or contingent, joint or several, secured or
unsecured, arising by contract, operation of law or otherwise, which are
classified as liabilities in accordance with GAAP on a combined balance sheet of
the Borrower, the Management Company and their Subsidiaries. Notwithstanding the
foregoing, any deferred obligations, deferred capital gains and other deferred
income shall be excluded from Total Liabilities.

         "TYPE" shall mean any type of Loan determined with respect to the
interest option applicable thereto, I.E., a Base Rate Loan or Eurodollar Loan.

         "UNPAID DRAWING" shall have the meaning provided in section 2.3(a).

                                       56
<PAGE>   57

         "UNUTILIZED COMMITMENT" for any Lender at any time shall mean the
excess of (i) such Lender's Commitment at such time over (ii) the sum of (x) the
principal amount of Loans made by such Lender and outstanding at such time and
(y) such Lender's Percentage of Letter of Credit Outstandings at such time.

         "UNUTILIZED TOTAL COMMITMENT" shall mean, at any time, the excess of
(i) the Total Commitment at such time over (ii) the sum of (x) the aggregate
principal amount of all Loans then outstanding plus (y) the aggregate Letter of
Credit Outstandings at such time.

         "WHOLLY-OWNED SUBSIDIARY" shall mean each Subsidiary of the Borrower
all of whose capital stock, equity interests and partnership interests are owned
directly or indirectly by the Borrower, its officers, stockholders and
affiliates but excluding any Subsidiary primarily engaged in the business of
issuing insurance and/or insurance policies.

         "WRITTEN", "written" or "IN WRITING" shall mean any form of written
communication or a communication by means of telex, facsimile transmission,
telegraph or cable.

         10.2. ACCOUNTING TERMS. Except as otherwise specifically provided
herein, all terms of an accounting or financial nature shall be construed in
accordance with GAAP, as in effect from time to time; PROVIDED that, if the
Borrower notifies the Administrative Agent that the Borrower requests an
amendment to any provision hereof to eliminate the effect of any change
occurring after the Effective Date in GAAP or in the application thereof to such
provision (or if the Administrative Agent notifies the Borrower that the
Required Lenders request an amendment to any provision hereof for such
purposes), regardless of whether any such notice is given before or after such
change in GAAP or in the application thereof, then such provision shall be
interpreted on the basis of GAAP as in effect and applied immediately before
such change shall have become effective until such notice shall have been
withdrawn or such provision amended in accordance with the requirements of this
Agreement.

         10.3. TERMS GENERALLY. The definitions of terms herein shall apply
equally to the singular and plural forms of the terms defined. Whenever the
context may require, any pronoun shall include the corresponding masculine,
feminine and neuter forms. The words "include", "includes" and "including" shall
be deemed to be followed by the phrase "without limitation". The word "will"
shall be construed to have the same meaning and effect as the word "shall".
Unless the context requires otherwise, (a) any definition of or reference to any
agreement, instrument or other document herein shall be construed as referring
to such agreement, instrument or other document as from time to time amended,
supplemented or otherwise modified (subject to any restrictions on such
amendments, supplements or modifications set forth herein), (b) any reference
herein to any person shall be construed to include such person's successors and
assigns, (c) the words "herein", "hereof" and "hereunder", and words of similar
import, shall be construed to refer to this Agreement in its entirety and not to
any particular provision hereof, (d) all references herein to sections, Annexes
and Exhibits shall be construed to refer to sections of, and Annexes and
Exhibits to, this Agreement, and (e) the words "asset" and "property" shall be
construed to have the same meaning and effect and to refer to any and all real
property, tangible and intangible assets and properties, including cash,
securities, accounts and contract rights, and interests in any of the foregoing.

         10.4. CERTAIN FINANCIAL REFERENCES. All references herein to financial
position, assets, liabilities, indebtedness, results of operations, stockholders
equity and other financial items which are to be determined for the Borrower and
its Subsidiaries and the Management Company on a combined basis shall be
determined for the Borrower, the Management Company and their respective
Subsidiaries on a combined basis in accordance with GAAP.

                                       57
<PAGE>   58

         SECTION 11.       THE ADMINISTRATIVE AGENT.

         11.1. APPOINTMENT. Each Lender hereby irrevocably designates and
appoints NCB as Administrative Agent to act as specified herein and in the other
Loan Documents, and each such Lender hereby irrevocably authorizes NCB as the
Administrative Agent for such Lender, to take such action on its behalf under
the provisions of this Agreement and the other Loan Documents and to exercise
such powers and perform such duties as are expressly delegated to the
Administrative Agent by the terms of this Agreement and the other Loan
Documents, together with such other powers as are reasonably incidental thereto.
The Administrative Agent agrees to act as such upon the express conditions
contained in this section 11. Notwithstanding any provision to the contrary
elsewhere in this Agreement, the Administrative Agent shall not have any duties
or responsibilities, except those expressly set forth herein or in the other
Loan Documents, nor any fiduciary relationship with any Lender, and no implied
covenants, functions, responsibilities, duties, obligations or liabilities shall
be read into this Agreement or otherwise exist against the Administrative Agent.
The provisions of this section 11 are solely for the benefit of the
Administrative Agent, and the Lenders, and no Credit Party shall have any rights
as a third party beneficiary of any of the provisions hereof. In performing its
functions and duties under this Agreement, the Administrative Agent shall act
solely as agent of the Lenders and does not assume and shall not be deemed to
have assumed any obligation or relationship of agency or trust with or for any
Credit Party.

         11.2. DELEGATION OF DUTIES. The Administrative Agent may execute any of
its duties under this Agreement or any other Loan Document by or through agents
or attorneys-in-fact and shall be entitled to advice of counsel concerning all
matters pertaining to such duties. The Administrative Agent shall not be
responsible for the negligence or misconduct of any agents or attorneys-in-fact
selected by it with reasonable care except to the extent otherwise required by
section 11.3.

         11.3. EXCULPATORY PROVISIONS. Neither the Administrative Agent nor any
of its respective officers, directors, employees, agents, attorneys-in-fact or
affiliates shall be (i) liable for any action lawfully taken or omitted to be
taken by it or such person under or in connection with this Agreement (except
for its or such person's own gross negligence or willful misconduct) or (ii)
responsible in any manner to any of the Lenders for any recitals, statements,
representations or warranties made by the Borrower or any other Credit Party or
any of their respective officers contained in this Agreement, any other Loan
Document or in any certificate, report, statement or other document referred to
or provided for in, or received by the Administrative Agent under or in
connection with, this Agreement or any other Loan Document or for any failure of
the Borrower or any other Credit Party or any of their respective officers to
perform its obligations hereunder or thereunder. The Administrative Agent shall
not be under any obligation to any Lender to ascertain or to inquire as to the
observance or performance of any of the agreements contained in, or conditions
of, this Agreement, or to inspect the properties, books or records of the
Borrower or any other Credit Party. The Administrative Agent shall not be
responsible to any Lender for the effectiveness, genuineness, validity,
enforceability, collectibility or sufficiency of this Agreement or any Loan
Document or for any representations, warranties, recitals or statements made
herein or therein or made in any written or oral statement or in any financial
or other statements, instruments, reports, certificates or any other documents
in connection herewith or therewith furnished or made by the Administrative
Agent to the Lenders or by or on behalf of the Borrower or any other Credit
Party to the Administrative Agent or any Lender or be required to ascertain or
inquire as to the performance or observance of any of the terms, conditions,
provisions, covenants or agreements contained herein or therein or as to the use
of the proceeds of the Loans or of the existence or possible existence of any
Default or Event of Default.

         11.4. RELIANCE BY ADMINISTRATIVE AGENT. The Administrative Agent shall
be entitled to rely, and shall be fully protected in relying, upon any note,
writing, resolution, notice, consent, certificate, affidavit, letter, cablegram,
telegram, facsimile transmission, telex or teletype message, statement, order or
other document or conversation believed by it, in good faith, to be genuine and
correct and to have been signed, sent or made by the proper person or persons
and upon advice and statements of legal counsel (including, without limitation,
counsel to the Borrower or any other Credit Party), independent accountants and
other experts selected by the Administrative Agent. The Administrative Agent
shall be fully justified in failing or refusing to take any action under this
Agreement or any other Loan Document unless it shall first receive such advice
or concurrence of the Required Lenders as it deems appropriate or it shall first
be indemnified to its satisfaction by the Lenders against any and all liability
and expense which may be incurred by it by reason of taking or continuing to
take any such action. The Administrative Agent shall in all cases be fully
protected

                                       58
<PAGE>   59

in acting, or in refraining from acting, under this Agreement and the other Loan
Documents in accordance with a request of the Required Lenders, and such request
and any action taken or failure to act pursuant thereto shall be binding upon
all the Lenders.

         11.5. NOTICE OF DEFAULT. The Administrative Agent shall not be deemed
to have knowledge or notice of the occurrence of any Default or Event of Default
hereunder unless the Administrative Agent has received notice from a Lender or
the Borrower or any other Credit Party referring to this Agreement, describing
such Default or Event of Default and stating that such notice is a "notice of
default." In the event that the Administrative Agent receives such a notice, the
Administrative Agent shall give prompt notice thereof to the Lenders. The
Administrative Agent shall take such action with respect to such Default or
Event of Default as shall be reasonably directed by the Required Lenders,
PROVIDED that unless and until the Administrative Agent shall have received such
directions, the Administrative Agent may (but shall not be obligated to) take
such action, or refrain from taking such action, with respect to such Default or
Event of Default as it shall deem advisable in the best interests of the
Lenders.

         11.6. NON-RELIANCE. Each Lender expressly acknowledges that neither the
Administrative Agent nor any of its officers, directors, employees, agents,
attorneys-in-fact or Affiliates have made any representations or warranties to
it and that no act by the Administrative Agent hereinafter taken, including any
review of the affairs of the Borrower or other Credit Party, shall be deemed to
constitute any representation or warranty by the Administrative Agent to any
Lender. Each Lender represents to the Administrative Agent that it has,
independently and without reliance upon the Administrative Agent, or any other
Lender, and based on such documents and information as it has deemed
appropriate, made its own appraisal of and investigation into the business,
assets, operations, property, financial and other conditions, prospects and
creditworthiness of the Borrower and the other Credit Parties and made its own
decision to make its Loans hereunder and enter into this Agreement. Each Lender
also represents that it will, independently and without reliance upon the
Administrative Agent, or any other Lender, and based on such documents and
information as it shall deem appropriate at the time, continue to make its own
credit analysis, appraisals and decisions in taking or not taking action under
this Agreement, and to make such investigation as it deems necessary to inform
itself as to the business, assets, operations, property, financial and other
conditions, prospects and creditworthiness of the Borrower and the other Credit
Parties. The Administrative Agent shall not have any duty or responsibility to
provide any Lender with any credit or other information concerning the business,
operations, assets, property, financial and other conditions, prospects or
creditworthiness of the Borrower or any other Credit Party which may come into
the possession of the Administrative Agent or any of its officers, directors,
employees, agents, attorneys-in-fact or Affiliates.

         11.7. INDEMNIFICATION. The Lenders agree to indemnify the
Administrative Agent in its capacity as such ratably according to their
respective Loans and unutilized Commitments, from and against any and all
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs, reasonable expenses or disbursements of any kind whatsoever which may at
any time (including, without limitation, at any time following the payment of
the Obligations) be imposed on, incurred by or asserted against the
Administrative Agent in its capacity as such in any way relating to or arising
out of this Agreement or any other Loan Document, or any documents contemplated
by or referred to herein or the transactions contemplated hereby or any action
taken or omitted to be taken by the Administrative Agent under or in connection
with any of the foregoing, but only to the extent that any of the foregoing is
not paid by the Borrower or another Credit Party, PROVIDED that no Lender shall
be liable to the Administrative Agent for the payment of any portion of such
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs, expenses or disbursements to the extent resulting solely from the
Administrative Agent's gross negligence or willful misconduct. If any indemnity
furnished to the Administrative Agent for any purpose shall, in the opinion of
the Administrative Agent, be insufficient or become impaired, the Administrative
Agent may call for additional indemnity and cease, or not commence, to do the
acts indemnified against until such additional indemnity is furnished. The
agreements in this section 11.7 shall survive the payment of all Obligations.

         11.8. THE ADMINISTRATIVE AGENT IN INDIVIDUAL CAPACITY. The
Administrative Agent and its Affiliates may make loans to, accept deposits from
and generally engage in any kind of business with the Borrower, the other Credit
Parties and their Affiliates as though not acting as Administrative Agent
hereunder. With respect to the Loans made by it and all Obligations owing to it,
the Administrative Agent shall have the same rights and powers under this
Agreement as any Lender and may exercise the same as though it were not the
Administrative Agent, and the terms "Lender" and "Lenders" shall include the
Administrative Agent in its individual capacity.

                                       59
<PAGE>   60

         11.9. SUCCESSOR ADMINISTRATIVE AGENT. The Administrative Agent may
resign as the Administrative Agent upon 20 days' notice to the Lenders and the
Borrower. The Required Lenders, upon not less than 20 days' prior written notice
to the Administrative Agent and the Borrower, may remove the Administrative
Agent. In connection with any such retirement or removal the Required Lenders
shall appoint from among the Lenders a successor Administrative Agent for the
Lenders subject to prior approval by the Borrower (such approval not to be
unreasonably withheld or delayed), whereupon such successor agent shall succeed
to the rights, powers and duties of the Administrative Agent, and the term
"Administrative Agent" shall include such successor agent effective upon its
appointment, and the resigning or removed Administrative Agent's rights, powers
and duties as the Administrative Agent shall be terminated, without any other or
further act or deed on the part of such former Administrative Agent or any of
the parties to this Agreement. After the retiring Administrative Agent's
resignation or removal hereunder as the Administrative Agent, the provisions of
this section 11 shall inure to its benefit as to any actions taken or omitted to
be taken by it while it was Administrative Agent under this Agreement.

         11.10. OTHER AGENTS. Any Lender identified herein as a Documentation
Agent, Managing Agent, CoAgent, Syndication Agent or any other corresponding
title, other than "Administrative Agent", shall have no right, power,
obligation, liability, responsibility or duty under this Agreement or any other
Loan Document except those applicable to all Lenders as such. Each Lender
acknowledges that it has not relied, and will not rely, on any Lender so
identified in deciding to enter into this Agreement or in taking or not taking
any action hereunder.

                                       60
<PAGE>   61

         SECTION 12.       MISCELLANEOUS.

         12.1. PAYMENT OF EXPENSES ETC. The Borrower agrees to: (i) whether or
not the transactions herein contemplated are consummated, pay all reasonable
out-of-pocket costs and expenses of the Administrative Agent in connection with
the negotiation, preparation, execution and delivery of the Loan Documents and
the documents and instruments referred to therein and any amendment, waiver or
consent relating thereto (including, without limitation, the reasonable fees and
disbursements of Jones, Day, Reavis & Pogue, in connection with the preparation
of the Loan Documents and the consummation of the transactions contemplated
hereby, and of the Administrative Agent and each of the Lenders in connection
with the enforcement of the Loan Documents and the documents and instruments
referred to therein (including, without limitation, the reasonable fees and
disbursements of counsel for the Administrative Agent and for each of the
Lenders); (ii) in the event (x) that any of the Mortgages are foreclosed in
whole or in part or that any of the Mortgages are put into the hands of an
attorney for collection, suit, action or foreclosure, (y) of the foreclosure of
any mortgage prior to or subsequent to any of the Mortgages in which proceeding
the Administrative Agent is made a party, or (z) of the bankruptcy, insolvency,
rehabilitation or other similar proceeding in respect of the Borrower or any of
its Subsidiaries, pay all costs of collection and defense, including reasonable
attorneys' fees in connection therewith and in connection with any appellate
proceeding or postjudgment action involved therein, which shall be due and
payable together with all required service or use taxes; (iii) pay and hold the
Administrative Agent and each of the Lenders harmless from and against any and
all present and future stamp and other similar taxes with respect to the
foregoing matters and save each of the Lenders harmless from and against any and
all liabilities with respect to or resulting from any delay or omission (other
than to the extent attributable to such Lender) to pay such taxes; and (iv)
indemnify each Lender and the Administrative Agent, its officers, directors,
employees, representatives and agents (collectively, "INDEMNITEES") from and
hold each of them harmless against any and all losses, liabilities, claims,
damages or expenses incurred by any of them as a result of, or arising out of,
or in any way related to, or by reason of (a) any Environmental Claims, as
provided in the Environmental Indemnity Agreement, (b) any investigation,
litigation or other proceeding (whether or not the Administrative Agent or any
Lender is a party thereto) related to the entering into and/or performance of
any Loan Document or the use of the proceeds of any Loans hereunder or the
consummation of any transactions contemplated in any Loan Document, including,
in each case, without limitation, the reasonable fees and disbursements of
counsel incurred in connection with any such investigation, litigation or other
proceeding (but excluding any such losses, liabilities, claims, damages or
expenses to the extent incurred by reason of the gross negligence or willful
misconduct of the person to be indemnified or of any other Indemnitee who is
such person or an Affiliate of such person). To the extent that the undertaking
to indemnify, pay or hold harmless any person set forth in the preceding
sentence may be unenforceable because it is violative of any law or public
policy, the Borrower shall make the maximum contribution to the payment and
satisfaction of each of the indemnified liabilities which is permissible under
applicable law.

         12.2. RIGHT OF SETOFF. In addition to any rights now or hereafter
granted under applicable law or otherwise, and not by way of limitation of any
such rights, upon the occurrence of an Event of Default, each Lender is hereby
authorized at any time or from time to time, without presentment, demand,
protest or other notice of any kind to the Borrower or to any other person, any
such notice being hereby expressly waived, to set off and to appropriate and
apply any and all deposits (general or special) and any other Indebtedness at
any time held or owing by such Lender (including, without limitation, by
branches and agencies of such Lender wherever located) to or for the credit or
the account of the Borrower against and on account of the Obligations and
liabilities of the Borrower to such Lender under this Agreement or under any of
the other Loan Documents, including, without limitation, all interests in
Obligations the Borrower purchased by such Lender pursuant to section 12.4(b),
and all other claims of any nature or description arising out of or connected
with this Agreement or any other Loan Document, irrespective of whether or not
such Lender shall have made any demand hereunder and although said Obligations,
liabilities or claims, or any of them, shall be contingent or unmatured.

         12.3. NOTICES. Except as otherwise expressly provided herein, all
notices and other communications provided for hereunder shall be in writing
(including telegraphic, telex, facsimile transmission or cable communication)
and mailed, telegraphed, telexed, transmitted, cabled or delivered, if to the
Borrower, at Suite 1900, 55 Public Square, Cleveland, Ohio 44113, attention:
Chief Financial Officer (facsimile: (216) 781-7467); if to any Lender at its
address specified for such Lender on Annex I hereto; if to the Administrative
Agent, at its Notice Office; or, at such other address as shall be designated by
any party in a written notice to the other parties hereto. All such notices and

                                       61
<PAGE>   62

communications shall be mailed, telegraphed, telexed, telecopied, or cabled or
sent by overnight courier, and shall be effective when received.

         12.4. BENEFIT OF AGREEMENT. (a) This Agreement shall be binding upon
and inure to the benefit of and be enforceable by the respective successors and
assigns of the parties hereto, PROVIDED that no Credit Party may assign or
transfer any of its rights or obligations hereunder without the prior written
consent of all the Lenders, and PROVIDED, FURTHER, that any assignment by a
Lender of any of its rights or obligations hereunder shall be made in accordance
with section 12.4(b) hereof. Notwithstanding the foregoing, each Lender may at
any time grant participations in any of its rights hereunder or under any of the
Notes to another financial institution, PROVIDED that in the case of any such
participation, (i) the participant shall not have any rights under this
Agreement or any of the other Loan Documents, including rights of consent,
approval or waiver (the participant's rights against such Lender in respect of
such participation to be those set forth in the agreement executed by such
Lender in favor of the participant relating thereto), (ii) such Lender's
obligations under this Agreement (including, without limitation, its Commitment
hereunder) shall remain unchanged, (iii) such Lender shall remain solely
responsible to the other parties hereto for the performance of such obligations,
(iv) such Lender shall remain the holder of any Note for all purposes of this
Agreement and (v) the Borrower, the Administrative Agent, and the other Lenders
shall continue to deal solely and directly with the selling Lender in connection
with such Lender's rights and obligations under this Agreement, and all amounts
payable by the Borrower hereunder shall be determined as if such Lender had not
sold such participation, except that the participant shall be entitled to the
benefits of sections 1.10, 1.11 and 4.4 of this Agreement to the extent that
such Lender would be entitled to such benefits if the participation had not been
entered into or sold, and, PROVIDED FURTHER, that no Lender shall transfer,
grant or sell any participation under which the participant shall have rights to
approve any amendment to or waiver of this Agreement or any other Loan Document
except to the extent such amendment or waiver would (x) extend the final
scheduled maturity of the Loans in which such participant is participating (it
being understood that any waiver of the making of, or the application of, any
prepayment of the principal of the Loans shall not constitute an extension of
the final maturity date thereof), or reduce the rate or extend the time of
payment of interest or Fees thereon (except in connection with a waiver of the
applicability of any post-default increase in interest rates), or reduce the
principal amount thereof, or increase such participant's participating interest
in any Commitment over the amount thereof then in effect (it being understood
that a waiver of any Default or Event of Default or of any mandatory prepayment
or a mandatory reduction in the Total Commitment, or a mandatory prepayment,
shall not constitute an increase in any participating interest in any
Commitment), (y) release all or any substantial portion of the Collateral (in
each case except as expressly provided in the Loan Documents) or (z) consent to
the assignment or transfer by the Borrower of any of its rights and obligations
under this Agreement.

         (b) Notwithstanding the foregoing, (x) any Lender may assign all or a
fixed portion of its Loans and/or Commitment, and its rights and obligations
hereunder, to an Affiliate of such Lender or to another Lender that is not a
Defaulting Lender, and (y) any Lender may assign all, or if less than all, a
fixed portion equal to at least $5,000,000 in the aggregate for the assigning
Lender or assigning Lenders, of its Loans and/or Commitment, and its rights and
obligations hereunder, to one or more Eligible Transferees, each of which
assignees shall become a party to this Agreement as a Lender by execution of an
Assignment Agreement, PROVIDED that, (i) in the case of any assignment of a
portion of the Loans and/or Commitment of a Lender, such Lender shall retain a
minimum fixed portion thereof equal to at least $5,000,000, (ii) at such time
Annex I shall be deemed modified to reflect the Commitment of such new Lender
and of the existing Lenders, (iii) upon surrender of the old Notes, new Notes
will be issued, at the Borrower's expense for the cost of preparation thereof,
to such new Lender and to the assigning Lender, such new Notes to be in
conformity with the requirements of section 1.5 (with appropriate modifications)
to the extent needed to reflect the revised Commitments, (iv) in the case of
clause (y) only, the consent of the Administrative Agent (which shall not be
unreasonably withheld or delayed) shall be required in connection with any such
assignment, and (v) the Administrative Agent shall receive at the time of each
such assignment, from the assigning or assignee Lender, the payment of a
non-refundable assignment fee of $3,000 and, PROVIDED FURTHER, that such
transfer or assignment will not be effective until notice thereof is given to
the Borrower and such transfer or assignment is recorded by the Administrative
Agent on the Lender Register (as hereinafter defined in section 12.16)
maintained by it. To the extent of any assignment pursuant to this section
12.4(b) the assigning Lender shall be relieved of its obligations hereunder with
respect to its assigned Commitment. At the time of each assignment pursuant to
this section 12.4(b) to a person which is not already a Lender hereunder and
which is not a United States person (as such term is defined in section
7701(a)(30) of the Code) for Federal income tax purposes, the respective
assignee Lender shall provide to the Borrower and the Administrative Agent

                                       62
<PAGE>   63

the appropriate Internal Revenue Service Forms (and, if applicable a section
4.04(b)(ii) Certificate) described in section 4.4(b). To the extent that an
assignment of all or any portion of a Lender's Commitment and related
outstanding Obligations pursuant to this section 12.4(b) would, at the time of
such assignment, result in increased costs under section 1.10 from those (if
any) being charged by the respective assigning Lender prior to such assignment,
then the Borrower shall not be obligated to pay such increased costs (although
the Borrower shall be obligated to pay any other increased costs of the type
described above resulting from changes after the date of the respective
assignment). Nothing in this section 12.4 shall prevent or prohibit any Lender
from pledging its Notes or Loans to a Federal Reserve Bank in support of
borrowings made by such Lender from such Federal Reserve Bank.

         (c) Notwithstanding any other provisions of this section 12.4, no
transfer or assignment of the interests or obligations of any Lender hereunder
or any grant of participation therein shall be permitted if such transfer,
assignment or grant would require the Borrower to file a registration statement
with the SEC or to qualify the Loans under the "Blue Sky" laws of any State.

         (d) Each Lender initially party to this Agreement hereby represents,
and each person that became a Lender pursuant to an assignment permitted by this
section 12.4 will, upon its becoming party to this Agreement, represent that it
is a commercial lender, other financial institution or other "accredited"
investor (as defined in SEC Regulation D) which makes or acquires loans in the
ordinary course of its business and that it will make or acquire Loans for its
own account in the ordinary course of such business, PROVIDED that subject to
the preceding sections 12.4(a) and (b), the disposition of any promissory notes
or other evidences of or interests in Indebtedness held by such Lender shall at
all times be within its exclusive control.

         12.5. NO WAIVER: REMEDIES CUMULATIVE. No failure or delay on the part
of the Administrative Agent or any Lender in exercising any right, power or
privilege hereunder or under any other Loan Document and no course of dealing
between the Borrower and the Administrative Agent or any Lender shall operate as
a waiver thereof; nor shall any single or partial exercise of any right, power
or privilege hereunder or under any other Loan Document preclude any other or
further exercise thereof or the exercise of any other right, power or privilege
hereunder or thereunder. The rights and remedies herein expressly provided are
cumulative and not exclusive of any rights or remedies which the Administrative
Agent or any Lender would otherwise have. No notice to or demand on the Borrower
in any case shall entitle the Borrower to any other or further notice or demand
in similar or other circumstances or constitute a waiver of the rights of the
Administrative Agent or the Lenders to any other or further action in any
circumstances without notice or demand.

         12.6. PAYMENTS PRO RATA. (a) The Administrative Agent agrees that
promptly after its receipt of each payment from or on behalf of the Borrower in
respect of any Obligations, it shall distribute such payment to the Lenders
(other than any Lender that has expressly waived its right to receive its PRO
RATA share thereof) PRO RATA based upon their respective shares, if any, of the
Obligations with respect to which such payment was received.

         (b) Each of the Lenders agrees that, if it should receive any amount
hereunder (whether by voluntary payment, by realization upon security, by the
exercise of the right of setoff or banker's lien, by counterclaim or cross
action, by the enforcement of any right under the Loan Documents, or otherwise)
which is applicable to the payment of the principal of, or interest on, the
Loans or Fees, of a sum which with respect to the related sum or sums received
by other Lenders is in a greater proportion than the total of such Obligation
then owed and due to such Lender bears to the total of such Obligation then owed
and due to all of the Lenders immediately prior to such receipt, then such
Lender receiving such excess payment shall purchase for cash without recourse or
warranty from the other Lenders an interest in the Obligations to such Lenders
in such amount as shall result in a proportional participation by all of the
Lenders in such amount, PROVIDED that if all or any portion of such excess
amount is thereafter recovered from such Lender, such purchase shall be
rescinded and the purchase price restored to the extent of such recovery, but
without interest.

         12.7. CALCULATIONS: COMPUTATIONS. (a) The financial statements to be
furnished to the Lenders pursuant hereto shall be made and prepared in
accordance with GAAP consistently applied throughout the periods involved
(except as set forth in the notes thereto or as otherwise disclosed in writing
by the Borrower to the Lenders); PROVIDED, that except as otherwise specifically
provided herein, all computations determining compliance with sections 4.2, 7.16

                                       63
<PAGE>   64

and 8, including definitions used therein, shall utilize accounting principles
and policies in effect at the time of the preparation of, and in conformity with
those used to prepare, the December 31, 1996 financial statements delivered to
the Lenders pursuant to section 6.5.

         (b) All computations of interest on Base Rate Loans hereunder shall be
made on the actual number of days elapsed over a year of 365 or 366 days, as
applicable, and all computations of interest on Eurodollar Loans and Fees
hereunder shall be made on the actual number of days elapsed over a year of 360
days.

         12.8. GOVERNING LAW; SUBMISSION TO JURISDICTION; VENUE; WAIVER OF JURY
TRIAL. (a) THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS AND THE RIGHTS AND
OBLIGATIONS OF THE PARTIES HEREUNDER AND THEREUNDER SHALL BE CONSTRUED IN
ACCORDANCE WITH AND BE GOVERNED BY THE LAW OF THE STATE OF OHIO, EXCEPT THAT THE
PROVISIONS FOR THE CREATION, PERFECTION, AND ENFORCEMENT OF THE LIENS CREATED
PURSUANT TO THE MORTGAGES SHALL BE GOVERNED BY AND CONSTRUED ACCORDING TO THE
LAW OF THE STATE IN WHICH THE APPLICABLE REAL PROPERTY IS LOCATED, IT BEING
UNDERSTOOD THAT, TO THE FULLEST EXTENT PERMITTED BY THE LAW OF SUCH STATE, THE
LAW OF THE STATE OF OHIO SHALL GOVERN THE VALIDITY AND ENFORCEABILITY OF ALL
LOAN DOCUMENTS, INCLUDING ALL MORTGAGES, AND ALL OF THE OBLIGATIONS ARISING
HEREUNDER OR THEREUNDER. TO THE FULLEST EXTENT PERMITTED BY LAW, THE BORROWER
HEREBY UNCONDITIONALLY AND IRREVOCABLY WAIVES ANY CLAIM TO ASSERT THAT THE LAW
OF ANY JURISDICTION OTHER THAN THE STATE OF OHIO GOVERNS THIS AGREEMENT OR ANY
OF THE OTHER LOAN DOCUMENTS, EXCEPT TO THE EXTENT AFORESAID WITH RESPECT TO THE
LIENS CREATED BY THE MORTGAGES. Any legal action or proceeding with respect to
this Agreement or any other Loan Document may be brought in the courts of the
State of Ohio or of the United States for the Northern District of Ohio, and, by
execution and delivery of this Agreement, the Borrower hereby irrevocably
accepts for itself and in respect of its Property, generally and
unconditionally, the jurisdiction of the aforesaid courts. The Borrower hereby
further irrevocably consents to the service of process out of any of the
aforementioned courts in any such action or proceeding by the mailing of copies
thereof by registered or certified mail, postage prepaid, to the Borrower at its
address for notices pursuant to section 12.3, such service to become effective
30 days after such mailing or at such earlier time as may be provided under
applicable law. Nothing herein shall affect the right of the Administrative
Agent or any Lender to serve process in any other manner permitted by law or to
commence legal proceedings or otherwise proceed against the Borrower in any
other jurisdiction.

         (b) The Borrower hereby irrevocably waives any objection which it may
now or hereafter have to the laying of venue of any of the aforesaid actions or
proceedings arising out of or in connection with this Agreement or any other
Loan Document brought in the courts specifically referred to in section 12.8(a)
above and hereby further irrevocably waives and agrees not to plead or claim in
any such court that any such action or proceeding brought in any such court has
been brought in an inconvenient forum.

         (c) Each of the parties to this Agreement hereby irrevocably waives all
right to a trial by jury in any action, proceeding or counterclaim arising out
of or relating to this Agreement, the other Loan Documents or the transactions
contemplated hereby or thereby.

         (d) The following notice is included herein in accordance with Oregon
Revised Statutes Section 41.580:

                                     NOTICE

"UNDER OREGON LAW, MOST AGREEMENTS, PROMISES, AND COMMITMENTS MADE BY LENDER
AFTER OCTOBER 3, 1989, CONCERNING LOANS AND OTHER CREDIT EXTENSIONS WHICH ARE
NOT FOR PERSONAL, FAMILY OR HOUSEHOLD PURPOSES OR SECURED SOLELY BY THE
BORROWER'S RESIDENCE MUST BE IN WRITING, EXPRESS CONSIDERATION AND BE SIGNED BY
LENDER TO BE ENFORCEABLE."

                                       64
<PAGE>   65

         12.9. COUNTERPARTS. This Agreement may be executed in any number of
counterparts and by the different parties hereto on separate counterparts, each
of which when so executed and delivered shall be an original, but all of which
shall together constitute one and the same agreement. A set of counterparts
executed by all the parties hereto shall be lodged with the Borrower and the
Administrative Agent.

         12.10. EFFECTIVENESS. This Agreement shall become effective on the date
(the "EFFECTIVE DATE") on which the Borrower and each of the Lenders shall have
signed a copy hereof (whether the same or different copies) and shall have
delivered the same to the Administrative Agent at the Notice Office of the
Administrative Agent or, in the case of the Lenders, shall have given to the
Administrative Agent telephonic (confirmed in writing), written telex or
facsimile transmission notice (actually received) at such office that the same
has been signed and mailed to it.

         12.11. HEADINGS DESCRIPTIVE. The headings of the several sections and
other portions of this Agreement are inserted for convenience only and shall not
in any way affect the meaning or construction of any provision of this
Agreement.

         12.12. AMENDMENT OR WAIVER. Neither this Agreement nor any terms hereof
or thereof may be changed, waived, discharged or terminated UNLESS such change,
waiver, discharge or termination is in writing signed by the Borrower and the
Required Lenders, PROVIDED that no such change, waiver, discharge or termination
shall, without the consent of each Lender (other than a Defaulting Lender)
affected thereby, (i) extend the final maturity date applicable to a Loan or a
Commitment (it being understood that any waiver of the making of, or application
of, any prepayment of the principal of the Loans shall not constitute an
extension of such final maturity thereof), reduce the rate or extend the time of
payment of interest (other than as a result of waiving the applicability of any
post-default increase in interest rates) or Fees thereon, or reduce the
principal amount thereof, or increase the Commitment of any Lender over the
amount thereof then in effect (it being understood that a waiver of any Default
or Event of Default or of any mandatory prepayment or a mandatory reduction in
the Total Commitment shall not constitute an increase in the Commitment of any
Lender), (ii) release all or any substantial portion of the Collateral (in each
case except as expressly provided in the Loan Documents), (iii) change the
definition of the term "Change of Control", (iv) amend, modify or waive any
provision of this section 12.12, or section 11.7, 12.1, 12.4, 12.6 or 12.7(b),
(v) reduce the percentage specified in, or otherwise modify, the definition of
Required Lenders or Required 80% Lenders, or change any provision of this
Agreement to eliminate or otherwise reduce any explicit requirement that any
specified action or document be approved by or be satisfactory to all of the
Lenders, or (vi) consent to the assignment or transfer by the Borrower of any of
its rights and obligations under this Agreement. No provision of section 2 or 11
may be amended without the consent of (x) any Letter of Credit Issuer adversely
affected thereby or (y) the Administrative Agent, respectively.

         12.13. SURVIVAL. All indemnities set forth herein including, without
limitation, in section 1.10, 1.11, 2.5, 4.4, 11.7 or 12.1 shall survive the
execution and delivery of this Agreement and the making and repayment of Loans.

         12.14. DOMICILE OF LOANS. Each Lender may transfer and carry its Loans
at, to or for the account of any branch office, subsidiary or affiliate of such
Lender, PROVIDED that the Borrower shall not be responsible for costs arising
under section 1.10 or 4.4 resulting from any such transfer (other than a
transfer pursuant to section 1.12) to the extent not otherwise applicable to
such Lender prior to such transfer.

         12.15. CONFIDENTIALITY. Subject to section 12.4, the Lenders shall hold
all non-public information obtained pursuant to the requirements of this
Agreement which has been identified as such by the Borrower in accordance with
its customary procedure for handling confidential information of this nature and
in accordance with safe and sound banking practices and in any event may make
disclosure reasonably required by any BONA FIDE transferee or participant in
connection with the contemplated transfer of any Loans or Commitment or
participation therein (PROVIDED that each such prospective transferee and/or
participant shall execute an agreement for the benefit of the Borrower with such
prospective transferor Lender containing provisions substantially identical to
those contained in this section 12.15), to its auditors, attorneys or as
required or requested by any governmental agency or representative thereof or
pursuant to legal process, PROVIDED that, unless specifically prohibited by
applicable law or court order, each Lender shall notify the Borrower of any
request by any governmental agency or representative thereof (other than any
such request in connection with an examination of the financial condition of
such Lender by such governmental agency) for disclosure of any such non-public
information prior to disclosure of such information, and PROVIDED FURTHER that
in no event shall

                                       65
<PAGE>   66

any Lender be obligated or required to return any materials furnished by or on
behalf of the Borrower or any other Credit Party. The Borrower hereby agrees
that the failure of a Lender to comply with the provisions of this section 12.15
shall not relieve the Borrower of any of the obligations to such Lender under
this Agreement and the other Loan Documents.

         12.16. LENDER REGISTER. The Borrower hereby designates the
Administrative Agent to serve as its agent, solely for purposes of this section
12.16, to maintain a register (the "LENDER REGISTER") on which it will record
the Commitments from time to time of each of the Lenders, the Loans made by each
of the Lenders and each repayment in respect of the principal amount of the
Loans of each Lender. Failure to make any such recordation, or any error in such
recordation, shall not affect the Borrower's obligations in respect of such
Loans. With respect to any Lender, the transfer of the Commitments of such
Lender and the rights to the principal of, and interest on, any Loan made
pursuant to such Commitments shall not be effective until such transfer is
recorded on the Lender Register maintained by the Administrative Agent with
respect to ownership of such Commitments and Loans and prior to such recordation
all amounts owing to the transferor with respect to such Commitments and Loans
shall remain owing to the transferor. The registration of assignment or transfer
of all or part of any Commitments and Loans shall be recorded by the
Administrative Agent on the Lender Register only upon the acceptance by the
Administrative Agent of a properly executed and delivered Assignment Agreement
pursuant to section 12.4(b). The Borrower agrees to indemnify the Administrative
Agent from and against any and all losses, claims, damages and liabilities of
whatsoever nature which may be imposed on, asserted against or incurred by the
Administrative Agent in performing its duties under this section 12.16.

         12.17. LIMITATIONS ON LIABILITY OF THE LETTER OF CREDIT ISSUERS. The
Borrower assumes all risks of the acts or omissions of any beneficiary or
transferee of any Letter of Credit with respect to its use of such Letters of
Credit. Neither any Letter of Credit Issuer nor any of its officers or directors
shall be liable or responsible for: (a) the use which may be made of any Letter
of Credit or any acts or omissions of any beneficiary or transferee in
connection therewith; (b) the validity, sufficiency or genuineness of documents,
or of any endorsement thereon, even if such documents should prove to be in any
or all respects invalid, insufficient, fraudulent or forged; (c) payment by a
Letter of Credit Issuer against presentation of documents that do not comply
with the terms of a Letter of Credit, including failure of any documents to bear
any reference or adequate reference to such Letter of Credit; or (d) any other
circumstances whatsoever in making or failing to make payment under any Letter
of Credit, EXCEPT that such Borrower shall have a claim against a Letter of
Credit Issuer, and a Letter of Credit Issuer shall be liable to the Borrower, to
the extent of any direct, but not consequential, damages suffered by the
Borrower which the Borrower proves were caused by (i) such Letter of Credit
Issuer's willful misconduct or gross negligence or (ii) such Letter of Credit
Issuer's willful failure to make lawful payment under any Letter of Credit after
the presentation to it of documentation strictly complying with the terms and
conditions of such Letter of Credit. In furtherance and not in limitation of the
foregoing, a Letter of Credit Issuer may accept documents that appear on their
face to be in order, without responsibility for further investigation.

         12.18. GENERAL LIMITATION OF LIABILITY. No claim may be made by the
Borrower, any Lender, the Administrative Agent, any Letter of Credit Issuer or
any other person against the Administrative Agent, any Letter of Credit Issuer,
or any other Lender or the Affiliates, directors, officers, employees, attorneys
or agents of any of them for any special, consequential or punitive damages in
respect of any claim for breach of contract or any other theory of liability
arising out of or related to the transactions contemplated by this Agreement or
any of the other Loan Documents, or any act, omission or event occurring in
connection therewith; and each of the Borrower, each Lender, the Administrative
Agent and each Letter of Credit Issuer hereby waives, releases and agrees not to
sue or counterclaim upon any such claim for any such damages, whether or not
accrued and whether or not known or suspected to exist in its favor.

         12.19. NO DUTY. All attorneys, accountants, appraisers, consultants and
other professional persons (including the firms or other entities on behalf of
which any such person may act) retained by the Administrative Agent or any
Lender with respect to the transactions contemplated by the Loan Documents shall
have the right to act exclusively in the interest of the Administrative Agent or
such Lender, as the case may be, and shall have no duty of disclosure, duty of
loyalty, duty of care, or other duty or obligation of any type or nature
whatsoever to the Borrower, to any of the other Credit Parties, to any of their
Subsidiaries, or to any other person, with respect to any matters within the
scope of such representation or related to their activities in connection with
such representation.

                                       66
<PAGE>   67

         12.20. LENDERS AND AGENT NOT FIDUCIARY TO CREDIT PARTIES, ETC. The
relationship among the Credit Parties and their Subsidiaries, on the one hand,
and the Administrative Agent, each Letter of Credit Issuer and the Lenders, on
the other hand, is solely that of debtor and creditor, and the Administrative
Agent, each Letter of Credit Issuer and the Lenders have no fiduciary or other
special relationship with the Credit Parties and their Subsidiaries, and no term
or provision of any Loan Document, no course of dealing, no written or oral
communication, or other action, shall be construed so as to deem such
relationship to be other than that of debtor and creditor.

         12.21. SURVIVAL OF REPRESENTATIONS AND WARRANTIES. All representations
and warranties herein shall survive the making of Loans and the issuance of
Letters of Credit hereunder, the execution and delivery of this Agreement and
the other documents the forms of which are attached as Exhibits hereto, the
issue and delivery of the Notes, any disposition thereof by any holder thereof,
and any investigation made by the Administrative Agent or any Lender or any
other holder of any of the Notes or on its behalf. All statements contained in
any certificate or other document delivered to the Administrative Agent or any
Lender or any holder of any Notes by or on behalf of the Borrower or any other
Credit Party pursuant hereto or otherwise specifically for use in connection
with the transactions contemplated hereby shall constitute representations and
warranties by the Borrower hereunder, made as of the respective dates specified
therein or, if no date is specified, as of the respective dates furnished to the
Administrative Agent or any Lender.

         12.22. LIMITATION ON ENFORCEMENT OF SECURITY DOCUMENTS. The Lenders
agree that the Security Documents may be enforced by the action of the
Administrative Agent, in each case acting upon the instructions of the Required
Lenders and that no Lender shall have any right individually to seek to enforce
or to enforce any Security Document or to realize upon the security to be
granted by any Security Document, it being understood and agreed that such
rights and remedies may be exercised by the Administrative Agent for the benefit
of the Lenders upon the terms of this Agreement and any Security Document.

         12.23. LIABILITY OF BORROWER'S TRUSTEES, ETC. Notwithstanding any
provision of this Agreement to the contrary, this Agreement has been executed
and delivered by a duly authorized officer of the Borrower, for and on behalf of
the Borrower's trustees. The Administrative Agent and each Lender each
acknowledges that neither the trustees of the Borrower, nor any additional or
successor trustees of the Borrower, nor any beneficiary, officer, employee or
agent of the Borrower, shall have any personal, individual liability hereunder
or under any of the Loan Documents. The Administrative Agent and each Lender
agrees to look solely to the Property and assets of the Borrower (and, where so
provided herein or in any of the Loan Documents, to the Property and assets of
the Management Company) for the satisfaction of all claims of any nature arising
under or in connection with this Agreement.
               [The balance of this page is intentionally blank.]

                                       67

<PAGE>   68



         IN WITNESS WHEREOF, each of the parties hereto has caused a counterpart
of this Agreement to be duly executed and delivered as of the date first above
written.

                                    FIRST UNION REAL ESTATE EQUITY AND MORTGAGE
MORTGAGE
                                             INVESTMENTS

                                    BY: /s/ Thomas Knicik
                                       ---------------------------------------
                                             SENIOR VICE PRESIDENT & TREASURER


                                    FIRST UNION MANAGEMENT, INC.

                                    BY: /s/ Authorized Signer
                                       ---------------------------------------
                                             VICE PRESIDENT


                                    NATIONAL CITY BANK,
                                             INDIVIDUALLY AND AS
                                             ADMINISTRATIVE AGENT

                                    BY: /s/ Authorized Signer
                                       ---------------------------------------
                                             SENIOR VICE PRESIDENT


                                    KEYBANK NATIONAL ASSOCIATION,
                                             INDIVIDUALLY AND AS
                                             DOCUMENTATION AGENT

                                    BY: /s/ Authorized Signer
                                       ---------------------------------------
                                             VICE PRESIDENT

                                    THE HUNTINGTON NATIONAL BANK

                                    BY: /s/ Authorized Signer
                                       ---------------------------------------
                                             ASSISTANT VICE PRESIDENT


                                       68


<PAGE>   69



                                    FIRST MERIT BANK

                                    BY: /s/ Authorized Signer
                                       ---------------------------------------
                                             VICE PRESIDENT


                                    BANKERS TRUST COMPANY,
                                             INDIVIDUALLY AND AS
                                             SYNDICATION AGENT


                                    BY: /s/ Authorized Signer
                                       ---------------------------------------

                                             VICE PRESIDENT

                                    MELLON BANK,  N. A.

                                    BY: /s/ Authorized Signer
                                       ---------------------------------------
                                             ASSISTANT VICE PRESIDENT

                                       69
<PAGE>   70


<TABLE>
<CAPTION>


                                                              ANNEX I

                                                     INFORMATION AS TO LENDERS

   NAME OF LENDER          COMMITMENT               DOMESTIC LENDING OFFICE                EURODOLLAR LENDING OFFICE
- ---------------------------------------------------------------------------------------------------------------------
<S>                    <C>                 <C>                                        <C>
National City Bank     $30,000,000         National City Bank                         National City Bank
                                           National City Center                       National City Center
                                           1900 East Ninth Street                     1900 East Ninth Street
                                           Cleveland, Ohio 44114                      Cleveland, Ohio 44114

                                           CONTACTS/NOTIFICATION METHODS:
                                           National City Bank
                                           National City Center
                                           1900 East Ninth Street
                                           Cleveland, Ohio 44114
                                              Attn.: Metro/Ohio Division
                                           Facsimile: (216) 575-9396

                                           Anthony J. DiMare
                                           Senior Vice President
                                           Direct Dial: (216) 575-3344

                                           CONTACT FOR BORROWINGS, PAYMENTS, ETC.:
                                           Connie Djukic
                                           Metro/Ohio Division
                                           Direct Dial: (216) 575-2578
                                           Facsimile: (216) 575-9396

                                           LETTER OF CREDIT NOTIFICATION:
                                           National City Bank
                                           National City Center
                                           1900 East Ninth Street
                                           Cleveland, Ohio 44114
                                              Attn.: Metro/Ohio Division
                                           Facsimile: (216) 575-9396

                                           Anthony J. DiMare
                                           Vice President
                                           Direct Dial: (216) 575-3344

                                           PAYMENT INSTRUCTIONS:

                                           ABA # 041000124
                                           Account # 151804
                                           Attention:  Commercial Loan Operations
                                           Reference:  First Union Real Estate
- ---------------------------------------------------------------------------------------------------------------------
KeyBank National       $25,000,000         KeyBank National Association               KeyBank National Association
Association                                Key Center                                 Key Center
                                           127 Public Square                          127 Public Square
                                           Cleveland, Ohio 44114                      Cleveland, Ohio 44114

                                           CONTACTS/ NOTIFICATION METHODS:

                                           KeyBank National Association
                                           Key Center
                                           127 Public Square
                                           Cleveland, Ohio 44114
                                              Attn.: Commercial Real Estate Group
                                           Facsimile: (216) 689-3566

                                           Michael Mitro
                                           Vice President
                                           Direct Dial: (216) 689-4845
                                           Facsimile: (216) 689-3566

                                           CONTACT FOR BORROWINGS, PAYMENTS, ETC.:
</TABLE>

<PAGE>   71

<TABLE>
<CAPTION>
   NAME OF LENDER          COMMITMENT               DOMESTIC LENDING OFFICE                EURODOLLAR LENDING OFFICE
- ---------------------------------------------------------------------------------------------------------------------
<S>                    <C>                 <C>                                        <C>
                                           Jerry Hammerhofer
                                           Commercial Real Estate
                                           Phone:  689-0320
                                           FAX:  689-3566

                                           WIRING INFORMATION:

                                           ABA # 041001039
                                           Account #2880904128
                                           Attention:  Commercial Loan Operations
                                           Reference:  First Union Real Estate
- ---------------------------------------------------------------------------------------------------------------------
The Huntington         $20,000,000         The Huntington National Bank               The Huntington National Bank
National Bank                              917 Euclid Avenue                          917 Euclid Avenue
                                           Cleveland, Ohio 44115                      Cleveland, Ohio 44115

                                           NOTICES/PRIMARY CONTACTS:
                                           The Huntington National Bank
                                           917 Euclid Avenue
                                           Cleveland, Ohio 44115
                                              Attn.: Jerry Buck

                                           Facsimile: (216) 515-6369

                                           Jerry Buck
                                           Vice President
                                           Direct Dial: (216) 515-6882

                                           CONTACT FOR BORROWINGS, PAYMENTS, ETC.:
                                           Ruth Wilson
                                           Commercial Real Estate
                                           Phone:  515-6305
                                           FAX:  515-6389


                                           WIRING INFORMATION:

                                           ABA # 044000024
                                           Account # None
                                           Attention:  Cleveland Commercial Loan
                                                   Operations
                                           Reference:  First Union Real Estate

- ---------------------------------------------------------------------------------------------------------------------
First Merit Bank       $10,000,000         First Merit Bank                           First Merit Bank
                                           123 West Prospect Avenue                   123 West Prospect Avenue
                                           Cleveland, Ohio 44115                      Cleveland, Ohio 44115

                                           NOTICES:
                                           First Merit Bank
                                           123 West Prospect Avenue
                                           Cleveland, Ohio 44115
                                           Attention: John Neumann, Vice President

                                           Facsimile: (216) 621-3201

                                           PRIMARY CONTACTS:
                                           John Neumann
                                           Vice President
                                           Direct Dial: (216) 694-5683

                                           CONTACT FOR BORROWINGS, PAYMENTS, ETC.:
                                           Teresa Jones
                                           Commercial Loans
                                           Phone:  694-5653
                                           FAX:  621-3201
</TABLE>

<PAGE>   72

<TABLE>
<CAPTION>

   NAME OF LENDER          COMMITMENT               DOMESTIC LENDING OFFICE                EURODOLLAR LENDING OFFICE
- ---------------------------------------------------------------------------------------------------------------------
<S>                    <C>                 <C>                                        <C>

                                           WIRING INFORMATION:

                                           ABA # 041200555
                                           Account # None
                                           Attention:  Teresa Jones - Ext. 5653
                                           Reference:  First Union Real Estate
=====================================================================================================================

Bankers Trust          $25,000,000         Bankers Trust Company                      Bankers Trust Company
Company                                    25th Floor                                 25th Floor
                                           130 Liberty Street                         130 Liberty Street
                                           New York, New York 10006                   New York, New York 10006

                                           NOTICES:
                                           Same as above
                                           Attn.:  Craig Friedman
                                           Tel.: (212) 250-4478
                                           Fax.: (212) 669-0764

                                           PRIMARY CONTACTS:
                                           Same as above

                                           CONTACT FOR BORROWINGS, PAYMENTS, ETC.:
                                           Aileen D. Mosier
                                           Assistant Vice President
                                           Bankers Trust Company
                                           14th Floor
                                           130 Liberty Street
                                           New York, New York 10006
                                           Tel.: (212) 250-6968
                                           Fax.: (212) 250-7351/6029

                                           CONTACT FOR LETTER OF CREDIT MATTERS:
                                           Marco Orlando
                                           Vice President
                                           Bankers Trust Company
                                           130 Liberty Street
                                           New York, New York 10006
                                           Tel.: (212) 250-4361
                                           Fax.: (212) 250-5817

                                           WIRING INFORMATION:
                                           ABA # 021 00 1033
                                           Account No.: 99401268
                                           Attention: Commercial Loan Division
                                           Reference: First Union Reale Estate Equity
                                           and Mortgage Investments

=====================================================================================================================

Mellon Bank, N. A.     $15,000,000         Mellon Bank, N. A.                         Mellon Bank, N. A.
                                           1 Mellon Bank Center                       1 Mellon Bank Center
                                           Pittsburgh, Pennsylvania 15258             Pittsburgh, Pennsylvania 15258

                                           NOTICES:
                                           Mellon Bank, N. A.
                                           Suite 2915
                                           1 Mellon Bank Center
                                           Pittsburgh, Pennsylvania 15258
                                           Attn.: Thomas Gruelich
                                           Assistant Vice President
                                           Tel.: (412) 234-9625
                                           Fax.: (412) 234-8657

                                           PRIMARY CONTACT:
                                           Same as above

                                           CONTACT FOR BORROWINGS, PAYMENT, ETC.:

                                           Dean Ely
</TABLE>

<PAGE>   73

<TABLE>
<CAPTION>

   NAME OF LENDER          COMMITMENT               DOMESTIC LENDING OFFICE                EURODOLLAR LENDING OFFICE
- ---------------------------------------------------------------------------------------------------------------------

<S>                    <C>                 <C>                                        <C>
                                           Tel.: (412) 234-7811
                                           Fax.: (412) 234-4146

                                           WIRING INSTRUCTIONS:
                                           ABA # 0430-0026-1
                                           Attention: Commercial Loan Operations
                                           Reference: First Union Real Estate Equity and
                                           Mortgage Investments
                                           Account No.: 990856115
                                           Attn.: Dean Ely
                                           Tel.: (412) 234-7811
                                           Fax.: (412) 234-4146

=====================================================================================================================
</TABLE>

<PAGE>   74

<TABLE>
<CAPTION>


                                                              ANNEX II

                                       INFORMATION AS TO SUBSIDIARIES AND EQUITY INVESTMENTS

      NAME OF         JURISDICTION        PERCENTAGE OF          NAMES AND        JURISDICTIONS     JURISDICTIONS
    SUBSIDIARY            WHERE         OUTSTANDING STOCK        ADDRESSES            WHERE             WHERE
        AND             ORGANIZED        OR OTHER EQUITY        OF MINORITY       QUALIFIED AS       SUBSTANTIAL
      TYPE OF                            INTERESTS OWNED         HOLDERS,           A FOREIGN          ASSETS
   ORGANIZATION                        (INDICATING WHETHER        IF ANY           CORPORATION         LOCATED
                                          OWNED BY THE                                 OR
                                          BORROWER OR A                           OTHER ENTITY
                                      SPECIFIED SUBSIDIARY)
- ------------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>                        <C>               <C>                <C>      
Beck                Ohio              100%, by the               N/A               N/A                Louisiana
Building                              Borrower
Corporation,
a corporation
- ------------------------------------------------------------------------------------------------------------------------
3006302             Nova Scotia       100%, by the               N/A               N/A                Ohio (interest
Nova Scotia                           Borrower                                                        in notes)
Company, a
corporation
- ------------------------------------------------------------------------------------------------------------------------
First Union         Delaware          100%, by the               N/A               N/A                Ontario,
Canadian                              Borrower                                                        Canada (100%
Holdings,                                                                                             interest in
Inc., a                                                                                               3006714 Nova
corporation                                                                                           Scotia
                                                                                                      Company)
- ------------------------------------------------------------------------------------------------------------------------
3006714             Nova Scotia       100%, by First Union       N/A               N/A                Ontario,
Nova Scotia                           Canadian Holdings,                                              Canada
Company                               Inc.
- ------------------------------------------------------------------------------------------------------------------------
3006712             Nova Scotia       100%, by the               N/A               N/A                Manitoba;
Nova Scotia                           Borrower                                                        Saskatchewan;
Company, a                                                                                            Alberta and
corporation                                                                                           British
                                                                                                      Columbia,
                                                                                                      Canada
- ------------------------------------------------------------------------------------------------------------------------
First               Delaware          100%, by the               N/A               N/A                Ohio (50%
Southwest I,                          Borrower                                                        interest in First
Inc., a                                                                                               Union
corporation                                                                                           Southwest
                                                                                                      L.L.C.)
- ------------------------------------------------------------------------------------------------------------------------
First Union         Delaware          50% by the Borrower        N/A               Louisiana          Ohio (interest
Southwest                             and 50% by First                                                in Southwest
L.L.C., a                             Southwest I, Inc.                                               Shopping
limited                                                                                               Centers Co. I,
liability                                                                                             L.L.C.)
company
</TABLE>

<PAGE>   75

<TABLE>
<CAPTION>

      NAME OF         JURISDICTION        PERCENTAGE OF          NAMES AND        JURISDICTIONS     JURISDICTIONS
    SUBSIDIARY            WHERE         OUTSTANDING STOCK        ADDRESSES            WHERE             WHERE
        AND             ORGANIZED        OR OTHER EQUITY        OF MINORITY       QUALIFIED AS       SUBSTANTIAL
      TYPE OF                            INTERESTS OWNED         HOLDERS,           A FOREIGN          ASSETS
   ORGANIZATION                        (INDICATING WHETHER        IF ANY           CORPORATION         LOCATED
                                          OWNED BY THE                                 OR
                                          BORROWER OR A                           OTHER ENTITY
                                      SPECIFIED SUBSIDIARY)
- ------------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>                        <C>               <C>                <C>      
Southwest           Delaware          100% by First Union        N/A               Louisiana          Louisiana
Shopping                              Southwest L.L.C.                                                (Pecanland
Centers Co.                                                                                           Mall, Monroe,
I, L.L.C., a                                                                                          Louisiana) and
limited                                                                                               Ohio (interest
liability                                                                                             in Southwest
company                                                                                               Shopping
                                                                                                      Centers Co. II
                                                                                                      L.L.C. and
                                                                                                      Temple
                                                                                                      Shopping
                                                                                                      Center Co.
                                                                                                      L.L.C.)
- ------------------------------------------------------------------------------------------------------------------------
First               Delaware          100%, by the               N/A               Louisiana and      Ohio (100%
Southwest II,                         Borrower                                     Texas              interest in First
Inc., a                                                                                               SW II,
corporation                                                                                           L.L.C.)
- ------------------------------------------------------------------------------------------------------------------------
First SW II,        Delaware          100% by First              N/A               Louisiana;         Ohio (1%
L.L.C., a                             Southwest II, Inc.                           Texas; and         interest in
limited                                                                            Oklahoma           Southwest
liability                                                                                             Shopping
company                                                                                               Centers Co. II,
                                                                                                      L.L.C.)
- ------------------------------------------------------------------------------------------------------------------------
Southwest           Delaware          99% by Southwest           N/A               Arkansas;          Park Plaza
Shopping                              Shopping Centers Co.                         Louisiana;         Mall, Little
Centers Co.                           I, L.L.C.; 1% by                             Texas;             Rock,
II, L.L.C., a                         First SW II, L.L.C.                          Oklahoma;          Arkansas;
limited                                                                            and New            Alexandria
liability                                                                          Mexico             Mall,
company                                                                                               Alexandria,
                                                                                                      Louisiana;
                                                                                                      Villa Linda
                                                                                                      Mall, Sante
                                                                                                      Fe, New
                                                                                                      Mexico;
                                                                                                      Mesilla Valley
                                                                                                      Mall,Las
                                                                                                      Cruces, New
                                                                                                      Mexico;
                                                                                                      Shawnee Mall,
                                                                                                      Shawnee,
                                                                                                      Oklahoma;Kile
                                                                                                      en Mall,
</TABLE>

<PAGE>   76

<TABLE>
<CAPTION>

      NAME OF         JURISDICTION        PERCENTAGE OF          NAMES AND        JURISDICTIONS     JURISDICTIONS
    SUBSIDIARY            WHERE         OUTSTANDING STOCK        ADDRESSES            WHERE             WHERE
        AND             ORGANIZED        OR OTHER EQUITY        OF MINORITY       QUALIFIED AS       SUBSTANTIAL
      TYPE OF                            INTERESTS OWNED         HOLDERS,           A FOREIGN          ASSETS
   ORGANIZATION                        (INDICATING WHETHER        IF ANY           CORPORATION         LOCATED
                                          OWNED BY THE                                 OR
                                          BORROWER OR A                           OTHER ENTITY
                                      SPECIFIED SUBSIDIARY)
- ------------------------------------------------------------------------------------------------------------------------
<S>                 <C>               <C>                        <C>               <C>                <C>      

                                                                                                      Killeen,
                                                                                                      Texas; Brazos
                                                                                                      Mall, Lake
                                                                                                      Jackson, Texas
- ------------------------------------------------------------------------------------------------------------------------
Temple              Delaware          99% by Southwest           N/A               Texas              Texas (50%
Shopping                              Shopping Centers Co.                                            partnership
Center Co.,                           I, L.L.C. and 1% by                                             interest in
L.L.C., a                             the Borrower                                                    shopping mall)
limited                                                                                               (Temple Mall,
liability                                                                                             Temple,
company                                                                                               Texas)
==================  ================  =========================  ================  ================== ====================



                                                CERTAIN INVESTMENTS



                                                      -None-

</TABLE>
<PAGE>   77
<TABLE>
<CAPTION>

                                    ANNEX III

             LIST OF INITIAL MORTGAGED PROPERTIES, MARKET CONSTANTS
                              AND COVERAGE FACTORS


          PROPERTY                APPRAISED          12 MONTH            COVERAGE          MARKET            BORROWING
                                    VALUE          PROPERTY NOI           FACTOR          CONSTANT             BASE
                                                     (6/30/97)
- --------------------------------------------------------------------------------------------------------------------------

<S>                              <C>                <C>                    <C>             <C>              <C>        
Illuminating Building            $36,000,000        $3,692,200             1.30            10.71%           $26,518,700
Cleveland, Ohio
- --------------------------------------------------------------------------------------------------------------------------

Fairgrounds Square Mall
Reading, Pennsylvania            $47,400,000        $4,781,800             1.20            10.71%           $37,206,700
- --------------------------------------------------------------------------------------------------------------------------

Kandi Mall                       $16,000,000        $1,456,100             1.30            10.71%           $10,458,200
Willmar, Minnesota
- --------------------------------------------------------------------------------------------------------------------------

Walden Village Apartments        $12,800,000        $1,291,900             1.30             9.87%           $10,068,600
Clarkston, Georgia
- --------------------------------------------------------------------------------------------------------------------------
Briarwood Apartments              $7,775,000          $836,700             1.30             9.87%            $6,520,900
Fayetteville, North Carolina
- --------------------------------------------------------------------------------------------------------------------------

Crossroads Mall                  $16,200,000        $1,530,000             1.30            10.71%           $10,989,000
Ft. Dodge, Iowa
- --------------------------------------------------------------------------------------------------------------------------

Mall 205                         $28,500,000        $2,447,000             1.30            10.71%           $17,575,200
- --------------------------------------------------------------------------------------------------------------------------

Mountaineer Mall                 $14,000,000        $1,806,000             1.30            10.71%           $12,971,300
- --------------------------------------------------------------------------------------------------------------------------

Woodfield Apartments              $4,010,000          $356,000             1.30             9.87%            $2,774,500
- --------------------------------------------------------------------------------------------------------------------------

Windgate Apartments               $6,400,000          $591,000             1.30             9.87%            $4,606,000
- --------------------------------------------------------------------------------------------------------------------------

Valley Mall                      $11,450,000        $1,041,700             1.30            10.71%            $7,481,900
- --------------------------------------------------------------------------------------------------------------------------

TOTALS                          $200,535,000(1)
                                    @60%=          $19,830,400
                                $120,321,000                                                                $147,171,100(2)

==========================================================================================================================



- ---------------
<FN>

1        All amounts in this column are subject to receipt of appraisals.

2        The individual Borrowing Base for each Mortgaged Property, and the
         Aggregate Borrowing Base for all Mortgaged Properties, were determined
         using a Market Constant of 10.71% for certain Properties, which was
         based upon an interest rate of 8.875% and an amortization period of 20
         years, and a Market Constant of 9.87% for certain other Properties,
         which was based upon an interest rate of 8.750% and an amortization
         period of 25 years, in each case as selected by the Administrative
         Agent.
</FN>
</TABLE>

<PAGE>   78

                                    ANNEX IV

                  DESCRIPTION OF CERTAIN PROPERTY DISPOSITIONS

                                     -None-

<PAGE>   79





                                     ANNEX V

                        DESCRIPTION OF CERTAIN LITIGATION

1.       Sirow vs. First Union Management, Inc., et al.
         Court of Common Pleas, Cuyahoga County, Ohio
         Case No. 284120
         ---------------

         This action alleging wrongful discharge on account of age
         discrimination was filed in February, 1995, by a former executive
         officer of the management company. Sirow was employed in various
         positions in the management company from 1985, but his employment was
         terminated in 1994 on account of failure to perform in accordance with
         performance standards established by upper management. Sirow sued;
         claiming that he was discharge don account of his age. Both the Trust
         and the management company were named as defendants. The Trust has been
         dismissed as defendant upon Motion for Summary Judgment.

         The case has been reassigned to Judge Anthony Celebrese. No new trial
         date has been set. A pretrial conference is scheduled for February
         1998. Management believes that the claim asserted by Sirow in this
         action is totally without merit.

         This case will be vigorously defended.

2.       Beechwood Contract, Incorporation vs. Bridges & Company, Inc., First
         Union Real Estate Equity Mortgage and Investments, et al.
         Circuit Court of Monogalia County, West Virginia
         Civil Action No. 94-C-39
         ------------------------

         This action was filed in January, 1994 and relates to a dispute
         stemming from a construction contract for improvements at Mountaineer
         Mall in Morgantown, West Virginia. Beechwood Contracting Corporation
         ("Beechwood") was a subcontractor to Bridges and Company, Inc.
         ("Bridges"), which was the general contractor for the construction
         project. Beechwood alleged that Bridges breached the subcontract
         between them by violating various conditions set forth in Beechwood's
         original bid. Beechwood claimed it was unable to complete the work on
         time and sued for direct and consequential damages in excess of $3
         Million. Beechwood also asked for punitive damages from Bridges in the
         amount of $4.5 Million. Beechwood filed a mechanics lien on the
         property and in its lawsuit, asserted a claim against First Union in
         the amount of $2.9 Million.

         First Union filed a cross claim against Bridges asserting that any
         damages suffered by Beechwood were caused by Bridges. First Union
         sought indemnification from Bridges.

         Bridges filed a cross claim against First Union alleging that First
         Union breached its contract with Bridges by furnishing defective plans
         and specifications. The cross claim of Bridges did not specify an
         amount but demanded an amount sufficient to compensate Bridges for
         First Union's alleged breach.

         In July, 1995 Beechwood filed for bankruptcy but has been permitted to
         pursue its claims in this litigation.

         After a series of motions for summary judgment by both Bridges and
         First Union, which motions were denied, a jury trial was held in March
         of 1996. The jury, after due deliberation, returned the verdict in
         favor of Beechwood against Bridges in the amount of $85,550.00, and
         upon the cross claim of Bridges relating to the Beechwood matter,
         against First Union in the amount of $14,600.00. First Union has paid
         the cross claim verdict of $14,600.00.

<PAGE>   80

         During the course of the litigation, First Union withheld final payment
         under the contract with Bridges, In August, 1996 the court granted
         partial summary judgment to Bridges against First Union in the amount
         of $117,106.00, contingent upon the release of the original mechanic's
         lien in the amount of $2.9 Million. A new mechanic's lien for
         $388,575.00 has been substituted. First Union still holds $225,132.00
         from the final contract amount under the contract. A bench trial on the
         remaining claims and counterclaims was held on May 21, 1997. First
         Union stipulated to an amount owing under the contract to bridges of
         approximately $200,000.00. First Union asserts that under the
         provisions of the contract between it and Bridges, Bridges must
         indemnify First Union for attorney's fees and expenses incurred in
         connection with the defense of the Beechwood claim, which amount is
         $209,804.00. This claim was presented at the trial in May. A decision
         is pending.

                                        2


<PAGE>   81


                                    ANNEX VI

                     LIST OF CERTAIN EMPLOYEE BENEFIT PLANS
                                       AND
                            GUARANTEED PENSION PLANS

DESCRIPTION

First Union Money Purchase Plan, adopted effective January 1, 1995, administered
by a pension committee of Trust officers appointed by the Board.

Additionally, see Benefits Lists attached.

<PAGE>   82

                                    ANNEX VII

                   DESCRIPTION OF CERTAIN MATERIAL AGREEMENTS

         The Borrower and the Management Company (and certain subsidiaries,
partnerships and joint ventures thereof) are parties to net leases for each of
the properties managed by the Management Company (or such subsidiaries,
partnerships or joint ventures) for the Borrower.

         The Borrower and the Management Company are parties to an assignment
where the Borrower has assigned its rights and obligations under a Share
Purchase Agreement, dated as of February 18, 1997, among the Borrower, Impark
Investments Inc., the persons listed on Schedule 1 thereto and certain others
(as amended from time to time), and the Management Company has accepted such
assignment pursuant to an Assignment, dated March 27, 1997, between the Borrower
and the Management Company.

         The Borrower and certain Canadian subsidiaries of the Management
Company are parties to an Asset Purchase Agreement where such subsidiaries have
agreed to sell, assign, transfer and convey all of their respective interests in
and to certain real property to the Borrower and the Borrower has agreed to
accept such sale, assignment transfer and conveyance. In addition, as part of
the Asset Purchase Agreement, a Canadian subsidiary of the Management Company
has agreed to take reasonable commercial steps to acquire the remaining 50%
interest it does not currently own in a joint venture, whereupon it will either
(i) acquire certain real property owned by such joint venture and transfer all
of its right, title and interest in such real property to the Borrower or (ii)
cause the joint venture to transfer all of its right, title and interest in such
real property to the Borrower.

         The Borrower is a party to a Put-Call Agreement, dated April 17, 1997
(the "PUT-CALL AGREEMENT"), by and among the Borrower, Impark Investments, Inc.
("Investco") and certain shareholders of 3357392 Canada Inc. identified therein
(the "Onex Associates") pursuant to which the Borrower granted to Investco and
the Onex Associates certain put rights and Investco and the Onex Associates
granted the Borrower certain call rights with respect to certain shares Investco
and the Onex Associates own in 3357392 Canada Inc.

         The Borrower is a party to a Security Trust Indenture, dated April 17,
1997, by and among the Borrower, Investco, Onex Associates and Montreal Trust
Company of Canada pursuant to which the Borrower pledged certain securities
described therein to secure Borrower's obligations under the Put-Call Agreement.

         The Borrower is a party to a Deposit Agreement, dated April 17, 1997,
by and among the Borrower, Investco, Onex Associates and Montreal Trust Company
pursuant to which Investco and the Onex Associates deposited certain shares with
the Montreal Trust Company that are the subject of the Put-Call Agreement.

         The Borrower is a party to an Ancillary Agreement, dated April 17,
1997, by and between Borrower, BT Bank of Canada ("BT") and Hong Kong Bank of
Canada ("HKB") pursuant to which BT and HKB have the right under certain
circumstances to require Borrower to purchase certain loans then outstanding by
BT and HKB under an Amended and Restated Credit Agreement, dated April 17, 1997,
among Imperial Parking Limited, BT and HKB.

<PAGE>   83

<TABLE>
<CAPTION>

                                   ANNEX VIII

                 DESCRIPTION OF INDEBTEDNESS FOR BORROWED MONEY,
                INCLUDING THAT OWED TO THE BORROWER BY AFFILIATES

                               As of June 30, 1997
                                 (In Thousands)

First Union Real Estate Investments

<S>                                 <C>        
Mortgage Loans                      $119,453.00
Senior Notes                         100,000.00
Other Liabilities                     22,513.00



FIRST UNION REAL ESTATE
INVESTMENTS FINANCE SUB(3)

Loans to Canco I, Canco 2            $30,600.00

</TABLE>

<TABLE>
<CAPTION>

                               AS OF JUNE 30, 1997
                                 (IN THOUSANDS)

                                    PROFORMA

FIRST UNION REAL ESTATE INVESTMENTS

<S>                                 <C>        
Mortgage Loans(4)                   $323,180.00
Senior Notes                         100,000.00
Other Liabilities(4)                  61,513.00

FIRST UNION REAL ESTATE
 INVESTMENTS FINANCE SUB(3)

Loans to Canco 1, Canco 2            $30,600


- ----------
<FN>
3        In connection with the transaction described in the third paragraph of
         Annex VII, Canco will incur indebtedness to Bankers Trust under the
         Canco Agreement and the Borrower will incur Contingent Obligations with
         respect thereto.

4        Includes adjustments to reflect full consolidation of debt of the
         remaining 74% JV partners' interest in a portfolio of nine shopping
         malls.
</FN>
</TABLE>

<PAGE>   84



                                    ANNEX IX

              DESCRIPTION OF LETTERS OF CREDIT DEEMED ISSUED UNDER
                              THE CREDIT AGREEMENT

                  Letter of Credit No. 4942, issued by National City Bank on
                  November 25, 1996 in the amount of USD $150,000, pursuant to
                  the application of the Borrower, for the benefit of Genesis
                  Underwriting Management, with an expiration date of 12/31/97.

<PAGE>   85


                                   EXHIBIT A-1

                               NOTICE OF BORROWING

                                                              [Date]

National City Bank,
         as Administrative Agent for the Lenders party
         to the Credit Agreement referred to below
National City Center
1900 East Ninth Street
Cleveland, Ohio 44114
         Attention: Metro/Ohio Division
         ------------------------------

         Re:      Notice of Borrowing under Amended and Restated
                  Credit Agreement, dated as of November 1, 1997
                  ----------------------------------------------

Ladies and Gentlemen:

         The undersigned, First Union Real Estate Equity and Mortgage
Investments (the "BORROWER"), refers to the Amended and Restated Credit
Agreement, dated as of November 1, 1997 (as amended from time to time, the
"CREDIT AGREEMENT", the terms defined therein being used herein as therein
defined), among the Borrower, First Union Management, Inc., the financial
institutions from time to time party thereto (the "LENDERS"), and you, as
Administrative Agent for such Lenders, and hereby gives you notice, irrevocably,
pursuant to section 1.3(a) of the Credit Agreement, that the undersigned hereby
requests one or more Borrowings under the Credit Agreement, and in that
connection sets forth in the schedule attached hereto the information relating
to each such Borrowing (collectively the "PROPOSED BORROWING") as required by
section 1.3(a) of the Credit Agreement.

         The Borrower hereby certifies that the following statements are true on
the date hereof, and will be true on the date of the Proposed Borrowing:

                  (A) the representations and warranties of the Credit Parties
         contained in the Credit Agreement and the other Loan Documents are and
         will be true and correct in all material respects, before and after
         giving effect to the Proposed Borrowing and to the application of the
         proceeds thereof, as though made on such date, except to the extent
         that such representations and warranties expressly relate to an earlier
         specified date, in which case such representations and warranties were
         true and correct in all material respects as of the date when made;

                  (B) no Default or Event of Default has occurred and is
         continuing, or would result from such Proposed Borrowing or from the
         application of the proceeds thereof; and

                  (C) after giving effect to the Proposed Borrowing, the sum of
         the outstanding Loans, the Letter of Credit Outstandings and the
         Aggregate Measured Swap Credit Risk (if any) of all Designated Hedge
         Agreements, will not exceed the Aggregate Borrowing Base.

                                        Very truly yours,

                                        FIRST UNION REAL ESTATE EQUITY
                                                 AND MORTGAGE INVESTMENTS

                                        By:
                                           ----------------------------------
                                                 Title:
<PAGE>   86

<TABLE>
<CAPTION>

                               BORROWING SCHEDULE

PROPOSED BORROWING #1:

     BUSINESS DAY                                                                            INTEREST PERIOD
          OF                                          Aggregate Amount                        IF LOANS ARE
  PROPOSED BORROWING        Type of Loans                 of Loans                          EURODOLLAR LOANS
- -------------------------------------------------------------------------------------------------------------------------
<S>                   <C>                      <C>                              <C>

                       Base Rate Loans                                          One Month
_________________,                                                              Two Months
19____                 Eurodollar Loans        $____________________            Three Months
                                                                                Six Months
                           [Circle One of                                       Nine Months
                               Above]                                           Twelve Months

                                                                                             [Circle one of
                                                                                                 above]

=========================================================================================================================
</TABLE>


<TABLE>
<CAPTION>

PROPOSED BORROWING #2:

     BUSINESS DAY                                                                            INTEREST PERIOD
          OF                                          Aggregate Amount                        IF LOANS ARE
  PROPOSED BORROWING        Type of Loans                 of Loans                          EURODOLLAR LOANS
- -------------------------------------------------------------------------------------------------------------------------
<S>                   <C>                      <C>                              <C>

                       Base Rate Loans                                          One Month
_________________,                                                              Two Months
19____                 Eurodollar Loans        $____________________            Three Months
                                                                                Six Months
                           [Circle One of                                       Nine Months
                               Above]                                           Twelve Months

                                                                                             [Circle one of
                                                                                                 above]

=========================================================================================================================
</TABLE>


<TABLE>
<CAPTION>
PROPOSED BORROWING #3:

     BUSINESS DAY                                                                            INTEREST PERIOD
          OF                                          Aggregate Amount                        IF LOANS ARE
  PROPOSED BORROWING        Type of Loans                 of Loans                          EURODOLLAR LOANS
- -------------------------------------------------------------------------------------------------------------------------
<S>                   <C>                      <C>                              <C>

                       Base Rate Loans                                          One Month
_________________,                                                              Two Months
19____                 Eurodollar Loans        $____________________            Three Months
                                                                                Six Months
                           [Circle One of                                       Nine Months
                               Above]                                           Twelve Months

                                                                                             [Circle one of
                                                                                                 above]

=========================================================================================================================
</TABLE>

<PAGE>   87

                                   EXHIBIT A-2

                            LETTER OF CREDIT REQUEST

No.               (5)
    --------------
                                                          Dated            (6)
                                                                 ----------
National City Bank,
         as Administrative Agent for the Lenders party
         to the Credit Agreement referred to below
National City Center
1900 East Ninth Street
Cleveland, Ohio 44114
         Attention: Metro/Ohio Division
         ------------------------------

         Re:      Letter of Credit Request under Amended and Restated
                  Credit Agreement, dated as of November 1, 1997
                  ----------------------------------------------

Ladies and Gentlemen:

         The undersigned, First Union Real Estate Equity and Mortgage
Investments (the "BORROWER"), refers to the Amended and Restated Credit
Agreement, dated as of November 1, 1997 (as amended, modified or supplemented
from time to time, the "CREDIT AGREEMENT", the capitalized terms defined therein
being used herein as therein defined), among the Borrower, First Union
Management, Inc., the financial institutions from time to time party thereto
(the "LENDERS"), and you, as Administrative Agent for such Lenders.

         The undersigned hereby requests that ______, as a Letter of Credit
Issuer, issue a Letter of Credit on ______, 199_ (the "DATE OF
ISSUANCE") in the aggregate amount of $____, for the account
of____________________.

         The beneficiary of the requested Letter of Credit will be _______,(7)
and such Letter of Credit will be in support of _______(8) and will have a
stated termination date of _____.(9)

         The Borrower hereby certifies that the following statements are true on
the date hereof, and will be true on the Date of Issuance:

         (A)        the representations and warranties of the Credit Parties
         contained in the Credit Agreement and the other Loan Documents are
         and will be true and correct in all material respects, before and
         after giving

- --------
5        Letter of Request Number.

6        Date of Letter of Request (at least five Business Days prior to the
         Date of Issuance or such lesser number as may be agreed by the relevant
         Letter of Credit Issuer).

7        Insert name and address of beneficiary.

8        Insert description of the supported obligations, name of agreement
         and/or the commercial transaction to which this Letter of Credit
         Request relates.

9        Insert last date upon which drafts may be presented (which may not be
         later than twelve months after the Date of Issuance or beyond the
         Business Day next preceding the Maturity Date).
<PAGE>   88

         effect to the issuance of the Letter of Credit requested hereby, as
         though made on the Date of Issuance, except to the extent that such
         representations and warranties expressly relate to an earlier specified
         date, in which case such representations and warranties were true and
         correct in all material respects as of the date when made;

                  (B) no Default or Event of Default has occurred and is
         continuing, or would result after giving effect to the issuance of the
         Letter of Credit requested hereby; and

                  (C) after giving effect to the issuance of the Letter of
         Credit requested hereby, the sum of the outstanding Loans, the Letter
         of Credit Outstandings and the Aggregate Measured Swap Credit Risk (if
         any) of all Designated Hedge Agreements, will not exceed the Aggregate
         Borrowing Base.

         Copies of all documentation with respect to the supported transaction
         are attached hereto.

                                      Very truly yours,

                                      FIRST UNION REAL ESTATE EQUITY
                                               AND MORTGAGE INVESTMENTS

                                      By: ____________________________________
                                               Title:.



                                      2

<PAGE>   89

                                    EXHIBIT B
                                 REVOLVING NOTE

$_______________                                                 Cleveland, Ohio
                                                                  _______, 1997

         FOR VALUE RECEIVED, the undersigned FIRST UNION REAL ESTATE EQUITY AND
MORTGAGE INVESTMENTS, a real estate investment trust organized under the laws of
the State of Ohio (herein, together with its successors and assigns, the
"BORROWER"), hereby promises to pay to the order of _________________________
(the "LENDER"), in lawful money of the United States of America in immediately
available funds, at the office of National City Bank (the "ADMINISTRATIVE
AGENT") located at National City Center, 1900 East Ninth Street, Cleveland, Ohio
44114, on the Maturity Date (as defined in the Agreement referred to below), the
principal sum of ________________ DOLLARS ($_____ ) or, if less, the then unpaid
principal amount of all Loans (as defined in the Agreement) made by the Lender
pursuant to the Agreement.

         The Borrower promises also to pay interest on the unpaid principal
amount of each Loan made by the Lender in like money at said office from the
date hereof until paid at the rates and at the times provided in section 1.8 of
the Agreement.

         This Note is one of the Notes referred to in the Amended and Restated
Credit Agreement, dated as of November 1, 1997, among the Borrower, First Union
Management, Inc., the financial institutions from time to time party thereto
(including the Lender), and National City Bank, as Administrative Agent (as from
time to time in effect, the "AGREEMENT"), and is entitled to the benefits
thereof and of the other Loan Documents (as defined in the Agreement). As
provided in the Agreement, this Note is subject to mandatory prepayment prior to
the Maturity Date, in whole or in part. The Notes amend and restate Notes
previously outstanding under the Agreement. Any indebtedness outstanding under
any of such prior Notes which is owed to the Lender at the time this Note is
executed and delivered shall continue outstanding hereunder.

         In case an Event of Default (as defined in the Agreement) shall occur
and be continuing, the principal of and accrued interest on this Note may be
declared to be due and payable in the manner and with the effect provided in the
Agreement.

         The Borrower hereby waives presentment, demand, protest or notice of
any kind in connection with this Note.

         Notwithstanding any provision of this Note to the contrary, this Note
has been executed and delivered by a duly authorized officer of the Borrower,
for and on behalf of the Borrower's trustees. The Lender acknowledges that
neither the trustees of the Borrower, nor any additional or successor trustees
of the Borrower, nor any beneficiary, officer, employee or agent of the
Borrower, shall have any personal, individual liability hereunder or under any
of the Loan Documents. The Lender agrees to look solely to the property and
assets of the Borrower (and, where so provided in any of the Loan Documents, to
the property and assets of the Management Company) for the satisfaction of all
claims of any nature arising under or in connection with this Note.

         THIS NOTE SHALL BE CONSTRUED IN ACCORDANCE WITH AND BE GOVERNED BY THE
LAW OF THE STATE OF OHIO.

                                   FIRST UNION REAL ESTATE EQUITY
                                            AND MORTGAGE INVESTMENTS

                                   By:____________________________________
                                            Senior Vice President & Treasurer

<PAGE>   90

<TABLE>
<CAPTION>
                         LOANS AND PAYMENTS OF PRINCIPAL
==============================================================================================================================
<S>                    <C>                 <C>             <C>               <C>              <C>                 <C>
                                                                              AMOUNT
                                                                                OF
      DATE              AMOUNT             TYPE                              PRINCIPAL          UNPAID
       OF                 OF                OF             INTEREST           PAID OR          PRINCIPAL           MADE
    NOTATION             LOAN              LOAN             PERIOD            PREPAID           BALANCE             BY
- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------

==============================================================================================================================
</TABLE>

<PAGE>   91

                                    EXHIBIT C

               FORM OF OPINION OF SPECIAL COUNSEL TO THE BORROWER

                                               [Closing Date]

National City Bank,
         as Administrative Agent for the Lenders party
         to the Credit Agreement referred to below
National City Center
1900 East Ninth Street
Cleveland, Ohio 44114
         Attention: Metro/Ohio Division
         ------------------------------

         --and--

each of the Lenders party to the
Credit Agreement referred to below

          Re:      U.S. $125,000,000 Amended and Restated Credit Agreement
                   with First Union Real Estate Equity and Mortgage Investments
                   ------------------------------------------------------------

Ladies and Gentlemen:

         The undersigned have acted as counsel to First Union Real Estate Equity
and Mortgage Investments, an Ohio real estate investment trust ("FURE") in
connection with the establishment of a $125,000,000 revolving credit loan
facility pursuant to a certain Amended and Restated Credit Agreement (the
"Credit Agreement") dated as of November 1, 1997, by and among FURE, First Union
Management, Inc., a Delaware corporation ("FUMI"), the financial institutions
named as Lenders therein (the "Lenders"), and National City Bank, as
Administrative Agent for the Lenders under the Credit Agreement (the
"Administrative Agent"). This opinion is delivered to you at your request in
connection with the transactions contemplated by the Credit Agreement.
Capitalized terms used herein but not defined herein shall have the meanings
ascribed to such terms in the Credit Agreement.

         In rendering the opinions expressed below, we have examined the
following documents:

                  l. the Credit Agreement;

                  2. the Notes dated of even date herewith from FURE in favor of
         the Lenders in the aggregate principal amount of $125,000,000 (the
         "Notes");

                  3. the Open-End Mortgage Deed and Security Agreement, dated as
         of September 19, 1996 (the "Original Mortgage"), as amended by
         Amendment No. 1 thereto ("Amendment No. 1 to Mortgage"), dated as of
         November 1, 1997, from FURE and FUMI in favor of the Administrative
         Agent (the Original Mortgage, as so amended, the "Mortgage") relating
         to certain property described therein and located in Cuyahoga County,
         Ohio (the "Property");

                  4. the Assignment of Leases, Rents, Contracts, Income and
         proceeds related to the Property, dated as of September 19, 1996 (the
         "Original Assignment"), as amended by Amendment No. 1 thereto
         ("Amendment No. 1 to Assignment"), dated as of November 1, 1997, from
         FURE and FUMI in favor of the Administrative Agent (the Original
         Assignment, as so amended, the "Assignment");

<PAGE>   92



                  5. the UCC-1 financing statements related to the Property
         executed by FURE and FUMI as Debtors with the Administrative Agent as
         the Secured Party, as filed in the records of Cuyahoga County, Ohio and
         with the Ohio Secretary of State (the "Financing Statements");

                  6. the Amended and Restated Environmental Indemnity Agreement,
         dated as of November 1, 1997, from FURE and FUMI in favor of the
         Administrative Agent; and

                  7. solely to the extent necessary for the purposes of the
         opinion in paragraph 5 below, each mortgage, deed of trust, deed to
         secure debt, assignment of leases, amendment to any of the foregoing,
         and UCC-1 financing statement related to any of the foregoing,
         contemporaneously or heretofore executed and delivered by FURE and FUMI
         in favor of the Administrative Agent as contemplated by section 5.1 of
         the Credit Agreement, relating to certain property described therein
         and located outside of the State of Ohio.

Documents referred to in items 1-6 above are sometimes collectively referred to
as the "Ohio Documents"; documents referred to in item 7 above are sometimes
collectively referred to as the "Non-Ohio Documents"; and documents referred to
in items 1-7 above are sometimes collectively referred to as the "Loan
Documents".

         In addition, we have examined and relied on the originals, or copies
certified or otherwise identified to our satisfaction, of such other instruments
and other certificates of public officials and such other persons, documents,
laws, statutes, ordinances, regulations and other matters and we have made
investigations of law, as we have deemed appropriate as a basis for the opinions
expressed below.

         In stating our opinion, we have, with your permission, made the
following assumptions:

                  A. The Loan Documents to be executed by the Lenders or the
         Administrative Agent have been duly and validly authorized, executed
         and delivered by the Lenders or the Administrative Agent and constitute
         the valid, binding and enforceable obligations of the Lenders or the
         Administrative Agent.

                  B. FURE has rights in the Collateral.

                  C. Value has been given by the Lenders for the security
         interests in the Property and the Collateral in addition to the value
         given by the Lenders in the form of the indebtedness secured by the
         Original Mortgage, the Original Assignment and other security (the
         "Original Indebtedness").

                  D. The Notes evidence the Original Indebtedness as
         supplemented by the additional indebtedness contemplated by the Credit
         Agreement, the Original Indebtedness has not been paid in full, and
         there is a substantial principal balance outstanding on the Original
         Indebtedness on the date hereof which will not be paid off or otherwise
         satisfied by funding upon closing of the transactions contemplated by
         the Credit Agreement.

                  E. Executed counterparts of each of Amendment No. 1 to
         Mortgage and Amendment No. 1 to Assignment have been or will be
         recorded with the Cuyahoga County Recorder's Office (the "Recording
         Office"). The Original Mortgage was recorded in the Recording Office in
         Volume 96-09399, Page 12 et seq., and has not been satisfied or
         discharged of record, and the Original Assignment was recorded in the
         Recorder's Office in Volume 96-09399, Page 45 et seq., and has not been
         satisfied or discharged of record.

                  F. The Financing Statements contain the correct name of the
         Administrative Agent as secured party and the current address of the
         secured party from which information concerning the security interests
         may be obtained.

                  G. The Financing Statements have been filed with each of the
         office of the Ohio secretary of State (the "Filing Office") and the
         Recording Office.

                  H. Each document submitted to us as an original is authentic.


                                        2


<PAGE>   93



                  I. Each document submitted to us as a certified, conformed or
         photostatic copy conforms to the authentic original document.

                  J. Each document submitted to us as the execution form of such
         document is the execution form of such document and will be executed in
         such form.

                  K. Each of the Loan Documents will be completed by attachment
         of all exhibits and schedules identified by each of the Loan Documents,
         and such exhibits and schedules are correct and complete.

         As to certain questions of fact that are material to our opinion, we
have relied upon the representations, warranties, recitals and expressed
intentions made or set forth in the Loan Documents. With respect to such
matters, we have not made any independent investigation or verification of the
information contained therein for purposes of this opinion except as may be
expressly set forth in this opinion.

         The opinions expressed herein are limited to the laws of the state of
Ohio. We express no opinion as to the possible application of laws of any other
jurisdiction or to the effect of such laws on the transactions evidenced by the
Loan Documents.

         Based upon and subject to the foregoing, and subject to the exceptions,
limitations, assumptions and qualifications set forth below, we are of the
opinion that, under applicable law in effect on the date of this opinion:

                  l. FURE is (a) a real estate investment trust that is
         qualified to transact business in the State of Ohio; (b) governed by
         Chapter 1747 of the Ohio Revised Code; (c) has been assigned Real
         Estate Investment Trust No. RT28; and (d) has complied with all
         provisions of the laws of the state of Ohio governing real estate
         investment trusts in connection with the Loan.

                  2. FURE is currently in full force and effect as a real estate
         investment trust and has the power under its Amended Declaration of
         Trust (as amended through the date hereof) to engage in the business in
         which it is presently engaged.

                  3. The execution and delivery of the Loan Documents by FURE,
         and FURE's performance of all its obligations thereunder, have been
         duly authorized by all requisite action of FURE.

                  4. The Ohio Documents have been duly executed and delivered by
         FURE and are valid and binding obligations of FURE, enforceable against
         it in accordance with their respective terms.

                  5. The Non-Ohio Documents have been duly executed and
         delivered by FURE.

                  6. The aggregate interest to be paid by FURE pursuant to the
         Credit Agreement and the Note, exclusive of any default interest, late
         fees or other similar penalties, is not usurious under the applicable
         laws of Ohio.

                  7. Effective upon the due recording of the Original Mortgage
         in the appropriate records of the Recording Office, as noted above, the
         Original Mortgage was effective to create, in favor of the
         Administrative Agent, a valid mortgage lien in all of FURE's right,
         title and interest in the Property and the Original Mortgage created a
         valid security interest in the Collateral described in the Original
         Mortgage. Upon due recordation of Amendment No. 1 to Mortgage in the
         appropriate records of the Recording Office, the Original Mortgage, as
         amended by Amendment No. 1 to Mortgage, will be effective to secure the
         additional indebtedness described in Amendment No. 1 to Mortgage.

                  8. The Financing Statements are in proper form so as to comply
         with Ohio filing requirements, and, when duly filed in the Filing
         Office and the Recording Office, and assuming that the security
         interest granted in the Mortgage has then attached, the security
         interest granted by the Mortgage in the Collateral described in the
         Mortgage and in the Financing Statements will have been perfected to
         the extent perfection may be

                                        3

<PAGE>   94

         accomplished by filing in Ohio under the UCC. However, proper
         continuation statements of the Financing Statements must be filed in
         the Filing Office and the Recording Office within six (6) months prior
         to the expiration of each five (5) year period from the date of the
         respective original dates of the filings. We express no opinion as to
         the perfection of any lien or security interest of the Administrative
         Agent in Collateral that cannot be perfected by filing in Ohio.

                  We call to your attention that the perfection of the above
         security interests will be terminated as to any collateral acquired by
         FURE more than four (4) months after it so changes its name, identity
         or structure as to make the Financing Statements seriously misleading,
         unless new appropriate financing statements indicating the new name,
         identity, or structure of FURE are properly filed before the expiration
         of such four (4) months. Furthermore, the perfection of the security
         interests in the Collateral constituting accounts, inventory or
         equipment will be terminated as to accounts four (4) months after FURE
         changes its chief executive office or with respect to items of
         inventory or equipment four (4) months after it moves any such item of
         inventory or equipment outside the state, unless such security
         interests are perfected in the new jurisdiction before such
         termination.

                  9. Neither the execution and delivery by FURE of the Loan
         Documents, nor the performance by FURE of any of its obligations under
         any of the Loan Documents, conflicts with and/or constitutes a default,
         violation or breach of the Amended Declaration of Trust (as amended
         through the date hereof), by-laws or regulations of FURE or any
         resolutions adopted by the trustees of FURE.

                  10. To our knowledge, execution and delivery by FURE of, and
         performance by FURE of its agreements in the Loan Documents do not: (a)
         breach, or result in default under, any existing obligation of FURE
         under any mortgage, lease, financing agreement, contract or other
         instrument or agreement to which FURE is a party or by which any
         material component of its property is bound, (b) breach or otherwise
         violate any order of any court, administrative agency or public board
         or body against or affecting FURE or the Property, (c) require any
         waiver, consent or approval by any creditor of FURE or by any other
         person or entity, or (d) result in the creation or imposition of any
         lien or security interest on FURE's property or other assets, except
         for the liens and security interests created by the Loan Documents in
         favor of the Administrative Agent.

                  11. As of the date of execution of the Loan Documents, based
         on searches dated on or about __________, 1997, of the dockets of the
         Cuyahoga County Court of Common Pleas and the United States District
         Court for the Northern District of Ohio, Eastern Division, and based
         upon an inquiry of the lawyers of our firm who regularly handle
         litigation matters for FURE, to our knowledge, there is not pending or
         threatened any action, suit, proceeding (at law or in equity) or
         investigation before or by any court, administrative agency or public
         board or body against or affecting FURE or the Property which would, if
         determined adversely to FURE, have a material adverse effect against
         FURE or its ability to perform its obligations under the Loan
         Documents.

                  12. FURE is not an "investment company" within the meaning of
         the Investment Company Act of 1940, as amended.

                  13. FURE is a qualified real estate investment trust, as such
         term is defined in Sections 856 through 860 of the Internal Revenue
         Code of 1986, as amended.

         Our opinions set forth above are subject to the following
qualifications:

                  A. This opinion is limited to the matters set forth herein,
         and no opinion is implied or may be inferred beyond the matters
         expressly stated.

                  B. Our opinion as to the enforceability of any of the Loan
         Documents in accordance with their terms is limited by (l) applicable
         bankruptcy, insolvency, fraudulent transfer, rehabilitation,
         liquidation, conservation, receivership, dissolution, reorganization,
         moratorium and other similar laws of general application affecting the
         rights of creditors, (2) applicable laws of the State of Ohio and
         principles of equity, including, without

                                        4

<PAGE>   95

         
         limitation, the doctrine of marshalling of assets, or principles of
         public policy which may restrict the enforcement of certain remedies
         provided therein but which, in our opinion, do not affect the validity
         of the Loan Documents and will not interfere with the practical
         realization of the rights and benefits of the security intended to be
         provided therein or thereby, (3) the discretionary nature of specific
         performance and other equitable remedies, and (4) the discretion of any
         court in granting relief or issuing any order.

                  C. The enforceability of certain rights, waivers and remedies
         provided in the Loan Documents, as discussed below, are or may be
         unavailable or limited by certain laws and judicial decisions; however,
         we are of the opinion that such laws and judicial decisions do not,
         subject to the other exceptions, limitations and qualifications in this
         letter, make the remedies (including, without limitation, the remedy of
         foreclosure) generally afforded by the Loan Documents inadequate for
         the substantial realization of the economic benefits of the security
         and the rights intended to be afforded thereby. Such provisions,
         waivers and remedies include the following: (i) provisions for payment
         or repayment of interest, charges and expenses may not be enforceable
         to the extent the same are determined to be a penalty; (ii) the
         exercise of any power of sale referred to in the Mortgage, other than a
         judicial foreclosure, will not judicially settle the rights of parties
         having an interest in the Property, including, but not limited to
         FURE's equitable right of redemption, and may be limited by equitable
         principles at the time in effect; (iii) the provisions allowing for
         recovery of attorneys' fees and expenses may not be enforceable; (iv)
         sums advanced by the Administrative Agent pursuant to the Mortgage,
         other than draws, advances or disbursements of Loan proceeds, may not
         be secured by the Mortgage to the extent that the expenditures involved
         were not for the payment of "taxes, assessments, insurance premiums or
         costs incurred for the protection of the mortgaged premises" within the
         meaning of Ohio Revised Code section 5301.233; (v) the provisions of
         the Mortgage relating to taking possession of the Property may not be
         enforceable without a judicial order allowing the forcible entry and
         detainer of the subject premises or to the extent of doing so by force
         if such force would constitute a breach of the peace or unreasonable
         force to accomplish the objective; (vi) provisions purporting to waive
         rights of FURE may not be enforceable (including, without limitation,
         waiver of the right to trial by jury); (vii) provisions that attempt to
         exculpate the Administrative Agent from liability with regard to
         obtaining, possessing, dealing with or disposing of the Property may
         not be enforceable; (viii) the periods for notice to FURE prior to the
         Administrative Agent exercising its rights and remedies may not satisfy
         any standard of reasonableness in effect at the time of such action;
         (ix) public policy considerations may limit the rights of the
         Administrative Agent to indemnification against actions taken by the
         Administrative Agent in violation of applicable law or public policy;
         (x) the provisions of the Loan Documents that purport to direct the
         order of application of proceeds may be varied by order of court, or by
         the application of the UCC, to the extent that expenses or retaking and
         selling collateral are not reasonable expenses within the meaning of
         section 1309.47(A)(l); and (xi) provisions of the Loan Documents which
         purport to affect, alter or terminate the rights, estates or interests
         held by third parties may not be enforceable.

                  D. The Notes and the Credit Agreement provide for the payment
         of a premium or additional interest upon FURE's default. To the extent
         that the prepayment provisions may be construed as liquidated damages,
         which we believe such provisions may be construed to be, the
         enforceability of such provisions will be based upon the economic
         reasonableness of the provision. The determination of economic
         reasonableness depends upon the particular facts and there are no
         binding precedents. We therefore express no opinion as to the
         enforceability of such provisions.

                  E. To the extent the Administrative Agent elects to proceed
         under the UCC, the security interests created by the Mortgage are
         subject to such limitations, exceptions and rights of purchasers and
         creditors as are provided for under the provisions of Article 9 of the
         UCC. Without limiting the foregoing, the opinions with respect to the
         creation and perfection of the security interests in the Collateral are
         subject to the following exceptions:

                           (i) in the case of non-identifiable cash proceeds,
                  perfection and continuation of perfection is limited to the
                  extent set forth in Ohio Revised Code Section 1309.25 (UCC
                  Section 9-306);

                                       5
<PAGE>   96


                           (ii) in the case of property which becomes Collateral
                  after the date the Mortgage is duly executed, delivered and
                  accepted, Section 552 of the United States Bankruptcy Code
                  limits the extent to which property acquired by a debtor after
                  the commencement of a case under the United States Bankruptcy
                  Code may be subject to a security interest arising from a
                  security agreement entered into by the debtor before the
                  commencement of such case;

                           (iii) in the case of any Collateral, the
                  Administrative Agent's security interests will terminate upon
                  a disposition of such Collateral authorized by the
                  Administrative Agent;

                           (iv) in the case of any interest in or claim in or
                  under any policy of insurance covering the Collateral, the
                  Administrative Agent's security interests are limited to
                  proceeds payable to FURE (and not to any other party named as
                  loss payee under such policies) by reason of loss or damage to
                  the Collateral insured under insurance policies maintained by
                  FURE; and

                           (v) in the case of any Collateral consisting of goods
                  (as such term is defined in the UCC), the Administrative
                  Agent's security interests will terminate when such Collateral
                  is purchased by a "buyer in the ordinary course of business"
                  (as such term is defined in the UCC).

                  F. We express no opinion as to whether the enforceability of
         certain remedial and other provisions of the Loan Documents may be
         limited by implied covenants of good faith, fair dealing and
         commercially reasonable conduct.

                  G. We express no opinion as to the priority of any liens or
         security interests created by the Loan Documents or with respect to the
         effect of subsequently filed financing statements on the priority of
         any security interests perfected by the filing of the financing
         statements

                  H. We have not inspected title to the Property and we express
         no opinion as to such title nor to any interests in real or personal
         property nor to the priority of any liens or security interests created
         by the Loan Documents or the accuracy of the descriptions contained
         therein, or the consequences of any inconsistency between or among the
         descriptions attached to or otherwise included in the Loan Documents,
         and we have assumed the accuracy of such descriptions as well as the
         names and addresses of the record owners of such premises and property.

                  I. We express no opinion on the possible application of
         various building codes, zoning ordinances, subdivision laws or
         regulations, environmental laws and other similar statutes, ordinances,
         codes and regulations affecting the construction, operation, use,
         transferability and occupancy of the Property.

                  J. At least one Ohio court has denied the enforcement of both
         a due-on-sale clause and a prepayment premium in the event of a loan
         acceleration. Wide Scope. Inc. v. Freedom Federal Savings & Loan Assn.,
         35 Ohio Misc. 2d 25 (Franklin Cty. 1987). We express no opinion as to
         the enforceability of any prepayment premium provision when the
         indebtedness evidenced by the Note is accelerated by reason of the
         exercise of a due-on-sale provision.

                  K. Matters provided in the Loan Documents to be in the sole or
         uncontrolled discretion of the Administrative Agent, or subject to the
         exclusive judgment of the Administrative Agent, may be held by a court
         to be subject to a standard of reasonableness in order to be
         enforceable.

                  L. The Mortgage may not secure unpaid balances of loan
         advances made after the Mortgage is filed of record unless such
         advances are made within the provisions of Ohio Revised Code Section
         5301.232 (Ohio's open-end mortgage statute).

                  M. The provisions of the Mortgage, the Assignment or any other
         recorded Loan Documents that incorporate by reference the terms of
         other documents that will not be recorded in the Recording Office may
         not constitute constructive notice of such unrecorded documents to such
         third parties.

                                       6

<PAGE>   97

                  N. With respect to the Environmental Indemnity, the Ohio
         Supreme Court has not yet ruled on the enforceability of environmental
         indemnification provisions such as those set forth in the Environmental
         Indemnity. However, a recent federal appellate decision applying Ohio
         law has upheld such indemnifications. AM INTERNATIONAL, INC. V.
         INTERNATIONAL FORGING EQUIPMENT CORP., 982 F.2d 989 (6th Cir.
         1993).

                  O. We express no opinion as to the enforceability of the
         provisions of the Mortgage and the Assignment purporting to assign
         rents in the absence of the Administrative Agent taking whatever action
         is appropriate pursuant to applicable Ohio law to perfect its interest
         in such rents. SEE IN RE SAM A. TISCHI, INC., 133 B.R. 857 (N.D. Ohio
         1991); IN RE MCCANN, 140 B.R. 926 (Bankr. D. Mass. 1992) (applying Ohio
         law); IN RE MILLER, 133 B.R. 882 (Bankr. N.D. Ohio 1991) (security
         interest in rents was adequately perfected by proper recording of
         mortgage in county office, but mortgagee not entitled to rent payments
         until the enforcement of assignment of rents is sought by mortgagee).

         This opinion letter is being furnished only to the addresses and is
solely for their benefit and the benefit of their participants and assigns in
connection with the transactions contemplated by the Loan Documents. This
opinion letter may not be relied upon for any other purpose, or relied upon by
any other person, firm or corporation for any purpose, without our prior written
consent.

         This opinion speaks only as of the date hereof, and we assume no
obligation to revise or supplement this opinion in the event of any amendment,
supplement or other modification of any of the Loan Documents or if the present
law of the State of Ohio or the present federal law of the United States is
changed by legislative action, judicial decision or otherwise.

                                              Very truly yours,

                                        7


<PAGE>   98




                                   EXHIBIT D-1







                          ----------------------------

                                     FORM OF

                              AMENDMENT TO MORTGAGE
                (FAIRGROUNDS SQUARE MALL, READING, PENNSYLVANIA)

                          ----------------------------










<PAGE>   99








                                   EXHIBIT D-2







                          ----------------------------

                                     FORM OF

                              AMENDMENT TO MORTGAGE
                       (55 PUBLIC SQUARE, CLEVELAND, OHIO)

                          ----------------------------












<PAGE>   100






                                   EXHIBIT D-3







                          ----------------------------

                                     FORM OF

                              AMENDMENT TO MORTGAGE
                        (KANDI MALL, WILLMAR, MINNESOTA)

                          ----------------------------













<PAGE>   101






                                   EXHIBIT D-4







                          ----------------------------

                                     FORM OF

                              AMENDMENT TO MORTGAGE
                       (CROSSROADS MALL, FT. DODGE, IOWA)

                          ----------------------------



















<PAGE>   102






                                   EXHIBIT D-5







                          ----------------------------

                                     FORM OF

                              AMENDMENT TO MORTGAGE
                 (WALDEN VILLAGE APARTMENTS, CLARKSTON, GEORGIA)

                          ----------------------------














<PAGE>   103






                                   EXHIBIT D-6







                          ----------------------------

                                     FORM OF

                              AMENDMENT TO MORTGAGE
              (BRIARWOOD APARTMENTS, FAYETTEVILLE, NORTH CAROLINA)

                          ----------------------------








<PAGE>   104






                                   EXHIBIT D-7







                          ----------------------------

                                     FORM OF

                                    MORTGAGE

                                   (MALL 205)

                          ----------------------------












<PAGE>   105






                                   EXHIBIT D-8







                          ----------------------------

                                     FORM OF

                                    MORTGAGE
                               (MOUNTAINEER MALL)

                          ----------------------------









<PAGE>   106






                                   EXHIBIT D-9







                          ----------------------------

                                     FORM OF

                                    MORTGAGE
                             (WOODFIELD APARTMENTS)

                          ----------------------------









<PAGE>   107






                                  EXHIBIT D-10







                          ----------------------------

                                     FORM OF

                                    MORTGAGE
                              (WINDGATE APARTMENTS)

                          ----------------------------








<PAGE>   108






                                  EXHIBIT D-11







                          ----------------------------

                                     FORM OF

                                    MORTGAGE
                                  (VALLEY MALL)

                          ----------------------------











<PAGE>   109






                                   EXHIBIT E-1







                          ----------------------------

                                     FORM OF

                          AMENDMENT TO LEASE ASSIGNMENT
                (FAIRGROUNDS SQUARE MALL, READING, PENNSYLVANIA)

                          ----------------------------








<PAGE>   110






                                   EXHIBIT E-2







                          ----------------------------

                                     FORM OF

                          AMENDMENT TO LEASE ASSIGNMENT
                       (55 PUBLIC SQUARE, CLEVELAND, OHIO)

                          ----------------------------












<PAGE>   111






                                   EXHIBIT E-3








                          ----------------------------

                                     FORM OF

                          AMENDMENT TO LEASE ASSIGNMENT
                        (KANDI MALL, WILLMAR, MINNESOTA)

                          ----------------------------













<PAGE>   112






                                   EXHIBIT E-4








                          ----------------------------

                                     FORM OF

                          AMENDMENT TO LEASE ASSIGNMENT
                       (CROSSROADS MALL, FT. DODGE, IOWA)

                          ----------------------------



















<PAGE>   113






                                   EXHIBIT E-5








                          ----------------------------

                                     FORM OF

                          AMENDMENT TO LEASE ASSIGNMENT
                 (WALDEN VILLAGE APARTMENTS, CLARKSTON, GEORGIA)

                          ----------------------------













<PAGE>   114






                                   EXHIBIT E-6







                          ----------------------------

                                     FORM OF

                          AMENDMENT TO LEASE ASSIGNMENT
              (BRIARWOOD APARTMENTS, FAYETTEVILLE, NORTH CAROLINA)

                          ----------------------------










<PAGE>   115






                                   EXHIBIT E-7







                          ----------------------------

                                     FORM OF

                                LEASE ASSIGNMENT
                                   (MALL 205)

                          ----------------------------








<PAGE>   116






                                   EXHIBIT E-8







                          ----------------------------

                                     FORM OF

                                LEASE ASSIGNMENT
                               (MOUNTAINEER MALL)

                          ----------------------------








<PAGE>   117






                                   EXHIBIT E-9







                          ----------------------------

                                     FORM OF

                                LEASE ASSIGNMENT
                             (WOODFIELD APARTMENTS)

                          ----------------------------








<PAGE>   118






                                  EXHIBIT E-10







                          ----------------------------

                                     FORM OF

                                LEASE ASSIGNMENT
                              (WINDGATE APARTMENTS)

                          ----------------------------









<PAGE>   119






                                  EXHIBIT E-11







                          ----------------------------

                                     FORM OF

                                LEASE ASSIGNMENT
                                  (VALLEY MALL)

                          ----------------------------




















<PAGE>   120






                                    EXHIBIT F







                          ----------------------------

                                     FORM OF
                        ENVIRONMENTAL INDEMNITY AGREEMENT

                          ----------------------------















<PAGE>   121






                                    EXHIBIT G







                          ----------------------------

                                     FORM OF

                              ASSIGNMENT AGREEMENT

                          ----------------------------






<PAGE>   122







                              ASSIGNMENT AGREEMENT

                               DATE:_____________

         Reference is made to the Credit Agreement described in Item 2 of Annex
I annexed hereto (as such Credit Agreement may hereafter be amended, modified or
supplemented from time to time, the "CREDIT AGREEMENT"). Unless defined in Annex
I attached hereto, terms defined in the Credit Agreement are used herein as
therein defined.

         _____________ (the "ASSIGNOR") and ______________ (the "ASSIGNEE")
         hereby agree as follows:

         1. The Assignor hereby sells and assigns to the Assignee without
recourse and without representation or warranty (other than as expressly
provided herein), and the Assignee hereby purchases and assumes from the
Assignor, that interest in and to all of the Assignor's rights and obligations
under the Credit Agreement as of the date hereof which represents the percentage
interest specified in Item 4 of Annex I (the "ASSIGNED SHARE") of all of
Assignor's outstanding rights and obligations under the Credit Agreement
indicated in Item 4 of Annex I, including, without limitation, all rights and
obligations with respect to the Assigned Share of the Assignor's Commitment and
of the Loans, Unpaid Drawings and the Notes held by the Assignor. After giving
effect to such sale and assignment, the Assignee's Commitment will be as set
forth in Item 4 of Annex I.

         2. The Assignor (i) represents and warrants that it is the legal and
beneficial owner of the interest being assigned by it hereunder and that such
interest is free and clear of any liens or security interests; (ii) makes no
representation or warranty and assumes no responsibility with respect to any
statements, warranties or representations made in or in connection with the
Credit Agreement or the other Loan Documents or the execution, legality,
validity, enforceability, genuineness, sufficiency or value of the Credit
Agreement or the other Loan Documents or any other instrument or document
furnished pursuant thereto; and (iii) makes no representation or warranty and
assumes no responsibility with respect to the financial condition of the
Borrower or any other Credit Party or the performance or observance by the
Borrower or any other Credit Party of any of its obligations under the Credit
Agreement or the other Loan Documents or any other instrument or document
furnished pursuant thereto.

         3. The Assignee (i) represents and warrants that it is duly authorized
to enter into and perform the terms of this Assignment Agreement; (ii) confirms
that it has received a copy of the Credit Agreement and the other Loan
Documents, together with copies of the financial statements referred to therein
and such other documents and information as it has deemed appropriate to make
its own credit analysis and decision to enter into this Assignment Agreement;
(iii) agrees that it will, independently and without reliance upon the
Administrative Agent, the Assignor or any other Lender and based on such
documents and information as it shall deem appropriate at the time, continue to
make its own credit decisions in taking or not taking action under the Credit
Agreement; (iv) appoints and authorizes the Administrative Agent to take such
action as agent on its behalf and to exercise such powers under the Credit
Agreement and the other Loan Documents as are delegated to the Administrative
Agent by the terms thereof, together with such powers as are reasonably
incidental thereto; [and] (v) agrees that it will perform in accordance with
their terms all of the obligations which by the terms of the Credit Agreement
are required to be performed by it as a Lender[; and (vi) to the extent legally
entitled to do so, attaches the forms described in section 4.4(b)(ii) of the
Credit Agreement(10).

         4. Following the execution of this Assignment Agreement by the Assignor
and the Assignee, an executed original hereof (together with all attachments)
will be delivered to the Administrative Agent. The effective date of this
Assignment Agreement shall be the date of execution hereof by the Assignor, the
Assignee and the consent hereof by the Administrative Agent and the receipt by
the Administrative Agent of the administrative fee referred to in section
12.4(b) of the Credit Agreement, unless otherwise specified in Item 5 of Annex I
hereto (the "SETTLEMENT DATE").


- --------
[FN]
10    If the Assignee is organized under the laws of a jurisdiction outside the
United States.
</FN>

<PAGE>   123

         5. Upon the delivery of a fully executed original hereof to the
Administrative Agent, as of the Settlement Date, (i) the Assignee shall be a
party to the Credit Agreement and, to the extent provided in this Assignment
Agreement, have the rights and obligations of a Lender thereunder and under the
other Loan Documents and (ii) the Assignor shall, to the extent provided in this
Assignment Agreement, relinquish its rights and be released from its obligations
under the Credit Agreement and the other Loan Documents.

         6. It is agreed that upon the effectiveness hereof, the Assignee shall
be entitled to (x) all interest on the Assigned Share of the Loans at the rates
specified in Item 6 of Annex I, (y) all Commitment Commission (if applicable) on
the Assigned Share of the Commitment at the rate specified in Item 7 of Annex I,
and (z) all Letter of Credit Fees (if applicable) on the Assignee's
participation in all Letters of Credit at the rate specified in Item 8 of Annex
I hereto, which, in each case, accrue on and after the Settlement Date, such
interest and, if applicable, Commitment Commission and Letter of Credit Fees, to
be paid by the Administrative Agent, upon receipt thereof from the Borrower,
directly to the Assignee. It is further agreed that all payments of principal
made by the Borrower on the Assigned Share of the Loans which occur on and after
the Settlement Date will be paid directly by the Agent to the Assignee. Upon the
Settlement Date, the Assignee shall pay to the Assignor an amount specified by
the Assignor in writing which represents the Assigned Share of the principal
amount of the respective Loans made by the Assignor pursuant to the Credit
Agreement which are outstanding on the Settlement Date, net of any closing
costs, and which are being assigned hereunder. The Assignor and the Assignee
shall make all appropriate adjustments in payments under the Credit Agreement
for periods prior to the Settlement Date directly between themselves on the
Settlement Date.

         7. THIS ASSIGNMENT AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN
ACCORDANCE WITH, THE LAWS OF THE STATE OF OHIO.

                                      * * *

         IN WITNESS WHEREOF, the parties hereto have caused this Assignment
Agreement to be executed by their respective officers thereunto duly authorized,
as of the date first above written.

                                          [NAME OF ASSIGNOR],
                                          as Assignor

                                          By____________________________
                                          Title:

                                          [NAME OF ASSIGNEE],
                                          as Assignee

                                          By_____________________________
                                          Title:



                                        2


<PAGE>   124




Acknowledged and Agreed:

NATIONAL CITY BANK,
as Administrative Agent


By: ______________________________
         Title:


<PAGE>   125



                                                                         ANNEX I

                  ANNEX FOR ASSIGNMENT AND ASSUMPTION AGREEMENT

                                     ANNEX I

1.  The Borrower:        FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS

2. Name and Date of Credit Agreement:

         Amended and Restated Credit Agreement, dated as of November 1, 1997,
among First Union Real Estate Equity and Mortgage Investments, First Union
Management, Inc., the Lenders from time to time party thereto, and National City
Bank, as Administrative Agent.

3.  Date of Assignment Agreement:

                           _________ ___ 199

4. Amounts (as of date of item #3 above):

                                 Commitments      Loans

a.  Aggregate Amount
    for all Lenders        $________        $_________

b.  Assigned Share                  _________        __________%

c.  Amount of Assigned
    Share                  $_________       $________

5.  Settlement Date:

         _________ ___ 199

6.       Rate of Interest
         to the Assignee:           As set forth in section 1.8 of the Credit
                                    Agreement (unless otherwise agreed to by the
                                    Assignor and the Assignee).(11)

- ----------

11       The Borrower and the Administrative Agent shall direct the entire
         amount of the interest to the Assignee at the rate set forth in section
         1.8 of the Credit Agreement, with the Assignor and Assignee effecting
         any agreed upon sharing of interest through payments by the Assignee to
         the Assignor.


<PAGE>   126




7.       Commitment

         Commission:                As set forth in section 3.1(a) of the Credit
                                    Agreement (unless otherwise agreedto by the
                                    Assignor and the Assignee)(12).

8.       Letter of
         Credit Fees:               As set forth in section 3.1(b) of the Credit
                                    Agreement (unless otherwise agreed to by the
                                    Assignor and the Assignee)(13).

9.       Notices:

                                                 ASSIGNOR:
                                                 _________
                                                 _________
                                                 _________
                                                 Attention:
                                                 Telephone No.:
                                                 Facsimile No.:

                                                 ASSIGNEE:
                                                 _________
                                                 _________
                                                 _________
                                                 Attention:
                                                 Telephone No.:
                                                 Facsimile No.:

- --------

12       The Borrower and the Administrative Agent shall direct the entire
         amount of the Commitment Commission to the Assignee at the rate set
         forth in section 3.1(a) of the Credit Agreement, with the Assignor and
         the Assignee effecting any agreed upon sharing of Commitment Commission
         through payment by the Assignee to the Assignor.

13       The Borrower and the Administrative Agent shall direct the entire
         amount of the Letter of Credit Fees to the Assignee at the rate set
         forth in section 3.1(b) of the Credit Agreement, with the Assignor and
         the Assignee effecting any agreed upon sharing of the Letter of Credit
         Fees through payment by the Assignee to the Assignor.


                                        2


<PAGE>   127





10.      Payment Instructions:

                                                 ASSIGNOR:
                                                 _________
                                                 _________
                                                 _________
                                                 ABA No.:
                                                 Account No.:
                                                 Reference:
                                                 Attention:

                                                 ASSIGNEE:
                                                 _________
                                                 _________
                                                 _________
                                                 ABA No.:
                                                 Account No.:
                                                 Reference:
                                                 Attention:

                                        3


<PAGE>   128



                                    EXHIBIT H

                              SOLVENCY CERTIFICATE

         I, the undersigned, the Chief Financial Officer of First Union Real
Estate Equity and Mortgage Investments, a real estate investment trust organized
and existing under the laws of the State of Ohio (the "BORROWER"), do hereby
certify on behalf of the Borrower that:

         1. This Certificate is furnished pursuant to section 5.1(r) of the
Amended and Restated Credit Agreement, dated as of November 1, 1997, among the
Borrower, First Union Management, Inc., the financial institutions from time to
time party thereto (the "LENDERS"), and National City Bank, as Administrative
Agent (such Amended and Restated Credit Agreement, as in effect on the date of
this Certificate, being herein called the "CREDIT AGREEMENT"). Unless otherwise
defined herein, capitalized terms used in this Certificate shall have the
meanings set forth in the Credit Agreement.

         2. For purposes of this Certificate, the terms below shall have the
following definitions:

                  (a)      "FAIR VALUE"

                           The amount at which the assets, in their entirety, of
                  the Borrower would change hands between a willing buyer and a
                  willing seller, within a commercially reasonable period of
                  time, each having reasonable knowledge of the relevant facts,
                  with neither being under any compulsion to act.

                  (b)      "PRESENT FAIR SALABLE VALUE"

                           The amount that could be obtained by an independent
                  willing seller from an independent willing buyer if the assets
                  of the Borrower are sold with reasonable promptness under
                  normal selling conditions for the sale of comparable business
                  enterprises in a current market.

                  (c)      "NEW FINANCING"

                           The Indebtedness incurred or to be incurred by the
                  Borrower under the Loan Documents (assuming the full
                  utilization by the Borrower of the Commitments under the
                  Credit Agreement) and all other financings contemplated by the
                  Loan Documents, in each case after giving effect to the
                  Transaction.

                  (d)      "STATED LIABILITIES"

                           The recorded liabilities (including contingent
                  liabilities that would be recorded in accordance with
                  generally accepted accounting principles ("GAAP")) of the
                  Borrower as of the date hereof after giving effect to the
                  consummation of the Transaction, determined in accordance with
                  GAAP consistently applied, together with the amount of all
                  Obligations.

                  (e)      "IDENTIFIED CONTINGENT LIABILITIES"

                           The maximum estimated amount of liabilities
                  reasonably likely to result from pending litigation, asserted
                  claims and assessments, guaranties, uninsured risks and other
                  contingent liabilities of the Borrower after giving effect to
                  the Transaction (including all fees and expenses related
                  thereto but exclusive of such contingent liabilities to the
                  extent reflected in Stated Liabilities), as identified and
                  explained in terms of their nature and estimated magnitude by
                  responsible officers of the Borrower.


<PAGE>   129



                  (f) "WILL BE ABLE TO PAY ITS STATED LIABILITIES, INCLUDING
                  IDENTIFIED CONTINGENT LIABILITIES, AS THEY MATURE"

                           For the period from the date hereof through the
                  Maturity Date, the Borrower will have sufficient assets and
                  cash flow to pay its Stated Liabilities and Identified
                  Contingent Liabilities as those liabilities mature or
                  otherwise become payable.

                  (g)      "DOES NOT HAVE UNREASONABLY SMALL CAPITAL"

                           For the period from the date hereof through the
                  Maturity Date, the Borrower, after consummation of the
                  Transaction and all New Financing (including the Loans) being
                  incurred or assumed and Liens created by the Borrower in
                  connection therewith, is a going concern and has sufficient
                  capital to ensure that it will continue to be a going concern
                  for such period and to remain a going concern.

                  (h)      "TRANSACTION"

                           The acquisition of the remaining 74% interest in the
                  joint venture incident to completion of the Marathon
                  Transaction.

         3. For purposes of this Certificate, I, or officers of the Borrower
under my direction and supervision, have performed the following procedures as
of and for the periods set forth below.

                  (a) I have reviewed the financial statements of the Borrower
                  referred to in section 6.5 of the Credit Agreement.

                  (b) I have reviewed an unaudited PRO FORMA combined balance
                  sheet of the Borrower which gives effect to the Transaction
                  and the incurrence of any Indebtedness necessary to consummate
                  the Transaction.

                  (c) I have made inquiries of certain officials of the Borrower
                  who have responsibility for financial and accounting matters
                  regarding the existence and amount of Identified Contingent
                  Liabilities associated with the business of the Borrower.

                  (d) I have knowledge of and have reviewed to my satisfaction
                  the Loan Documents and the other documents relating to the
                  Transaction, and the respective Annexes, Schedules and
                  Exhibits thereto.

                  (e) With respect to Identified Contingent Liabilities, I:

                           1. inquired of certain officials of the Borrower who
                  have responsibility for legal, financial and accounting
                  matters as to the existence and estimated liability with
                  respect to all contingent liabilities associated with the
                  business of the Borrower; and

                           2. confirmed with officers of the Borrower, to the
                  best of such officers' knowledge, that (i) all appropriate
                  items were included in Stated Liabilities or Identified
                  Contingent Liabilities and that (ii) the amounts relating
                  thereto were the maximum estimated amount of liabilities
                  reasonably likely to result therefrom as of the date hereof;
                  and

                           3. hereby certify that, to the best of my knowledge,
                  all material Identified Contingent Liabilities that may arise
                  from any pending litigation, asserted claims and assessments,
                  guarantees, uninsured risks and other Identified Contingent
                  Liabilities of the Borrower, (exclusive of such Identified
                  Contingent Liabilities to the extent reflected in Stated
                  Liabilities) have been considered in making the certification
                  set forth in paragraph 4 below, and with respect to each such
                  Identified

                                        2


<PAGE>   130



                  Contingent Liability the estimable maximum amount of liability
                  with respect thereto was used in making such certification.

                  (f) I have made inquiries of certain officers of the Borrower
                  who have responsibility for financial reporting and accounting
                  matters regarding whether they were aware of any events or
                  conditions that, as of the date hereof, would cause the
                  Borrower after giving effect to the consummation of the
                  Transaction and the New Financing (including the making of
                  Loans under the Credit Agreement), to (i) have assets with a
                  Fair Value or Present Fair Salable Value that are less than
                  the sum of Stated Liabilities and Identified Contingent
                  Liabilities; (ii) have Unreasonably Small Capital; or (iii)
                  not be able to pay its Stated Liabilities and Identified
                  Contingent Liabilities as they mature or otherwise become
                  payable.

         4. Based on and subject to the foregoing, I hereby certify on behalf of
the Borrower that, after giving effect to the consummation of the Transaction
and the New Financing (including the making of Loans under the Credit
Agreement), it is my opinion that (i) the Fair Value and Present Fair Salable
Value of the assets of the Borrower exceed its Stated Liabilities and Identified
Contingent Liabilities; (ii) the Borrower does not have Unreasonably Small
Capital; and (iii) the Borrower will be able to pay its Stated Liabilities and
Identified Contingent Liabilities as they mature or otherwise become payable.

         IN WITNESS WHEREOF, I have hereto set my hand this ____ day of
_________ 1997.

                                        FIRST UNION REAL ESTATE EQUITY
                                                 AND MORTGAGE INVESTMENTS

                                        By:____________________________
                                                 Name:
                                                 Title:


                                        3


<PAGE>   131



                                    EXHIBIT I

                         SECTION 4.4(b)(ii) CERTIFICATE

         Reference is hereby made to the Amended and Restated Credit Agreement,
dated as of November 1, 1997, among First Union Real Estate Equity and Mortgage
Investments, First Union Management, Inc., the financial institutions party
thereto from time to time and National City Bank, as Administrative Agent (the
"CREDIT AGREEMENT"). Pursuant to the provisions of section 4.4(b)(ii) of the
Credit Agreement, the undersigned hereby certifies that it is not a "bank" as
such term is used in section 881(c)(3)(A) of the Internal Revenue Code of 1986,
as amended.

                                        [NAME OF BANK]

                                        By:_________________________________
                                                 Title:

Dated:__________


<PAGE>   132






                                    EXHIBIT J







                          ----------------------------

                                     FORM OF

                             COMPLIANCE CERTIFICATE

                          ----------------------------









<PAGE>   133






                                    EXHIBIT K







                          ----------------------------

                                     FORM OF

                               SUBSIDIARY GUARANTY

                          ----------------------------







<PAGE>   134



================================================================================





                                U.S.$125,000,000

                      AMENDED AND RESTATED CREDIT AGREEMENT

                                   DATED AS OF
                                NOVEMBER 1, 1997



                                      AMONG

             FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS
                                   AS BORROWER


                          FIRST UNION MANAGEMENT, INC.
                              AS MANAGEMENT COMPANY



                     THE LENDING INSTITUTIONS NAMED THEREIN
                                   AS LENDERS



                          KEYBANK NATIONAL ASSOCIATION
                             AS DOCUMENTATION AGENT



                              BANKERS TRUST COMPANY
                              AS SYNDICATION AGENT

                                       AND

                               NATIONAL CITY BANK
                             AS ADMINISTRATIVE AGENT


================================================================================

<PAGE>   135




                                TABLE OF CONTENTS

                                                                        Page
                                                                        ----

SECTION 1.  AMOUNT AND TERMS OF CREDIT.....................................1
         1.1.     Commitments..............................................1
         1.2.     Minimum Borrowing Amounts, etc...........................2
         1.3.     Notice of Borrowing......................................2
         1.4.     Disbursement of Funds....................................2
         1.5.     Notes....................................................3
         1.6.     Conversions..............................................3
         1.7.     Pro Rata Borrowings......................................3
         1.8.     Interest.................................................3
         1.9.     Interest Periods.........................................4
         1.10.    Increased Costs, Illegality, etc.........................4
         1.11.    Compensation.............................................6
         1.12.    Change of Lending Office; Replacement of Lenders.........6

SECTION 2.        LETTERS OF CREDIT........................................7
         2.1.     Letters of Credit........................................7
         2.2.     Letter of Credit Requests: Notices of Issuance...........8
         2.3.     Agreement to Repay Letter of Credit Drawings.............8
         2.4.     Letter of Credit Participations..........................8
         2.5.     Increased Costs.........................................10
         2.6.     Obligations Absolute....................................10

SECTION 3.        FEES; COMMITMENTS.......................................11
         3.1.     Fees....................................................11
         3.2.     Voluntary Reduction of Commitments......................12
         3.3.     Mandatory Termination of Commitments, etc...............12
         3.4.     Extension of Maturity Date..............................12

SECTION 4.        PAYMENTS................................................12
         4.1.     Voluntary Prepayments...................................12
         4.2.     Mandatory Prepayments...................................13
         4.3.     Method and Place of Payment.............................14
         4.4.     Net Payments............................................14

SECTION 5.        CONDITIONS PRECEDENT....................................15
         5.1.     Conditions Precedent at Closing Date....................15
         5.2.     Conditions Precedent to Certain Credit Events...........20
         5.3.     Conditions Precedent to All Credit Events...............21

SECTION 6.        REPRESENTATIONS AND WARRANTIES..........................21
         6.1.     Organization, Existence.................................22
         6.2.     Due Authorization.......................................22
         6.3.     Enforceability of Documents.............................23
         6.4.     No Default..............................................23
         6.5.     Financial Statements....................................23
         6.6.     No Adverse Changes......................................24
         6.7.     Title to Assets.........................................24
         6.8.     Litigation..............................................24
         6.9.     No Materially Adverse Contracts.........................24



<PAGE>   136

<TABLE>
<CAPTION>



<S>      <C>      <C>                                                                        <C>
         6.10.    Tax Returns...................................................................24
         6.11.    Contracts with Affiliates or Subsidiaries.....................................24
         6.12.    Employee Benefit Plans........................................................24
         6.13.    Governmental Regulation.......................................................25
         6.14.    Margin Stock; Use of Proceeds.................................................25
         6.15.    Disclosure....................................................................25
         6.16.    No Material Default...........................................................25
         6.17.    Environmental Conditions......................................................25
         6.18.    Licenses and Permits..........................................................26

SECTION 7.        AFFIRMATIVE COVENANTS.........................................................26
         7.1.     Reports and Other Information.................................................26
         7.2.     Maintenance of Property; Insurance............................................28
         7.3.     Priority of Mortgages.........................................................28
         7.4.     Security Interests............................................................28
         7.5.     Maintenance of Existence......................................................29
         7.6.     Compliance with Laws..........................................................29
         7.7.     Notice of Litigation; Judgments...............................................29
         7.8.     Notice of Other Events........................................................30
         7.9.     Inspections...................................................................30
         7.10.    Payment of Taxes and Other Claims.............................................30
         7.11.    Payment of Indebtedness.......................................................31
         7.12.    Performance of Obligations Under the Loan Documents...........................31
         7.13.    Governmental Consents and Approvals...........................................31
         7.14.    Employee Benefit Plans and Guaranteed Pension Plans...........................31
         7.15.    Further Assurances............................................................32
         7.16.    Financial Covenants...........................................................32
         7.17.    Additional Mortgaged Properties; Substitute Mortgaged Properties..............33
         7.18.    Interest Rate and Currency Hedging............................................35
         7.19.    Tenant Estoppel Certificates and Subordination Agreements.....................36
         7.20.    Certain Subsidiaries to Join in Subsidiary Guaranty...........................36

SECTION 8.        NEGATIVE COVENANTS............................................................37
         8.1.     Limitation on Nature of Business..............................................37
         8.2.     Limitation on Consolidation and Merger........................................37
         8.3.     Limitation on Distributions, Dividends and Return of Capital..................37
         8.4.     Acquisition of Margin Securities..............................................38
         8.5.     Limitation on Indebtedness....................................................38
         8.6.     Guarantees....................................................................40
         8.7.     Liens.........................................................................40
         8.8.     Sales of Assets, etc..........................................................42
         8.9.     Leasing of Eligible Real Estate...............................................42
         8.10.    Transactions with Affiliates..................................................42
         8.11.    Limitation on Certain Actions.................................................43

SECTION 9.        EVENTS OF DEFAULT.............................................................43
         9.1.     Events of Default.............................................................43
         9.2.     Acceleration, etc.............................................................44
         9.3.     Remedies......................................................................45
         9.4.     Application of Liquidation Proceeds...........................................45

SECTION 10.       DEFINITIONS AND TERMS.........................................................46
         10.1.    Certain Defined Terms.........................................................46
         10.2.    Accounting Terms..............................................................57

</TABLE>

<PAGE>   137

<TABLE>
<CAPTION>


<S>     <C>       <C>                                                                       <C>
         10.3.    Terms Generally............................................................58
         10.4.    Certain Financial References...............................................58

SECTION 11.       THE ADMINISTRATIVE AGENT...................................................58
         11.1.    Appointment................................................................58
         11.2.    Delegation of Duties.......................................................58
         11.3.    Exculpatory Provisions.....................................................59
         11.4.    Reliance by Administrative Agent...........................................59
         11.5.    Notice of Default..........................................................59
         11.6.    Non-Reliance...............................................................59
         11.7.    Indemnification............................................................60
         11.8.    The Administrative Agent in Individual Capacity............................60
         11.9.    Successor Administrative Agent.............................................60
         11.10.   Other Agents...............................................................60

SECTION 12.       MISCELLANEOUS..............................................................61
         12.1.    Payment of Expenses etc....................................................61
         12.2.    Right of Setoff............................................................61
         12.3.    Notices....................................................................61
         12.4.    Benefit of Agreement.......................................................62
         12.5.    No Waiver: Remedies Cumulative.............................................63
         12.6.    Payments Pro Rata..........................................................63
         12.7.    Calculations: Computations.................................................64
         12.8.    Governing Law; Submission to Jurisdiction; Venue; Waiver of Jury Trial.....64
         12.9.    Counterparts...............................................................65
         12.10.   Effectiveness..............................................................65
         12.11.   Headings Descriptive.......................................................65
         12.12.   Amendment or Waiver........................................................65
         12.13.   Survival...................................................................65
         12.14.   Domicile of Loans..........................................................65
         12.15.   Confidentiality............................................................66
         12.16.   Lender Register............................................................66
         12.17.   Limitations on Liability of the Letter of Credit Issuers...................66
         12.18.   General Limitation of Liability............................................66
         12.19.   No Duty....................................................................67
         12.20.   Lenders and Agent Not Fiduciary to Credit Parties, etc.....................67
         12.21.   Survival of Representations and Warranties.................................67
         12.22.   Limitation on Enforcement of Security Documents............................67
         12.23.   Liability of Borrower's Trustees, etc......................................67

</TABLE>


<PAGE>   138





                           ANNEXES TO CREDIT AGREEMENT



ANNEX I       -   INFORMATION AS TO LENDERS
ANNEX II      -   INFORMATION AS TO SUBSIDIARIES
ANNEX III     -   LIST OF INITIAL MORTGAGED PROPERTIES, MARKET CONSTANTS
                           AND COVERAGE FACTORS
ANNEX IV      -   DESCRIPTION OF CERTAIN PROPERTY DISPOSITIONS
ANNEX V       -   DESCRIPTION OF CERTAIN LITIGATION
ANNEX VI      -   LIST OF CERTAIN EMPLOYEE BENEFIT PLANS AND
                           GUARANTEED PENSION PLANS
ANNEX VII     -   DESCRIPTION OF CERTAIN MATERIAL AGREEMENTS
ANNEX VIII    -   DESCRIPTION OF INDEBTEDNESS FOR BORROWED MONEY,
                           INCLUDING THAT OWED TO THE BORROWER BY AFFILIATES
ANNEX IX      -   DESCRIPTION OF LETTERS OF CREDIT
                           DEEMED ISSUED UNDER THE CREDIT AGREEMENT



                                       v
<PAGE>   139



                          EXHIBITS TO CREDIT AGREEMENT

EXHIBIT A-1  - FORM OF NOTICE OF BORROWING
EXHIBIT A-2  - FORM OF LETTER OF CREDIT REQUEST
EXHIBIT B    - FORM OF NOTE
EXHIBIT C    - FORM OF OPINION OF SPECIAL COUNSEL TO THE BORROWER
EXHIBIT D-1  - FORM OF AMENDMENT TO MORTGAGE (Fairgrounds Square Mall,
                        Reading, Pennsylvania)
EXHIBIT D-2  - FORM OF AMENDMENT TO MORTGAGE (55 Public Square, Cleveland, Ohio)
EXHIBIT D-3  - FORM OF AMENDMENT TO MORTGAGE (Kandi Mall, Willmar, Minnesota)
EXHIBIT D-4  - FORM OF AMENDMENT TO MORTGAGE (Crossroads Mall, Ft. Dodge, Iowa)
EXHIBIT D-5  - FORM OF AMENDMENT TO MORTGAGE (Walden Village Apartments,
                        Clarkston, Georgia)
EXHIBIT D-6  - FORM OF AMENDMENT TO MORTGAGE (Briarwood Apartments,
                        Fayetteville, North Carolina)
EXHIBIT D-7  - FORM OF MORTGAGE (Mall 205)
EXHIBIT D-8  - FORM OF MORTGAGE (Mountaineer Mall, Marion County, West Virginia)
EXHIBIT D-9  - FORM OF MORTGAGE (Woodfield Apartments)
EXHIBIT D-10 - FORM OF MORTGAGE (Windgate Apartments)
EXHIBIT D-11 - FORM OF MORTGAGE (Valley Mall)
EXHIBIT E-1  - FORM OF AMENDMENT TO LEASE ASSIGNMENT (Fairgrounds Square Mall,
                        Reading, Pennsylvania)
EXHIBIT E-2  - FORM OF AMENDMENT TO LEASE ASSIGNMENT (55 Public Square,
                        Cleveland, Ohio)
EXHIBIT E-3  - FORM OF AMENDMENT TO LEASE ASSIGNMENT (Kandi Mall,
                        Willmar, Minnesota)
EXHIBIT E-4  - FORM OF AMENDMENT TO LEASE ASSIGNMENT (Crossroads Mall,
                        Ft. Dodge, Iowa)
EXHIBIT E-5  - FORM OF AMENDMENT TO LEASE ASSIGNMENT (Walden Village Apartments,
                        Clarkston, Georgia)
EXHIBIT E-6  - FORM OF AMENDMENT TO LEASE ASSIGNMENT (Briarwood Apartments,
                        Fayetteville, North Carolina)
EXHIBIT E-7  - FORM OF LEASE ASSIGNMENT (Mall 205)
EXHIBIT E-8  - FORM OF LEASE ASSIGNMENT (Mountaineer Mall, Marion County, West
                        Virginia)
EXHIBIT E-9  - FORM OF LEASE ASSIGNMENT (Woodfield Apartments)
EXHIBIT E-10 - FORM OF LEASE ASSIGNMENT (Windgate Apartments)
EXHIBIT E-11 - FORM OF LEASE ASSIGNMENT (Valley Mall)
EXHIBIT F    - FORM OF ENVIRONMENTAL INDEMNITY AGREEMENT
EXHIBIT G    - FORM OF ASSIGNMENT AGREEMENT
EXHIBIT H    - FORM OF SOLVENCY CERTIFICATE
EXHIBIT I    - FORM OF SECTION 4.4(b)(ii) CERTIFICATE
EXHIBIT J    - FORM OF COMPLIANCE CERTIFICATE
EXHIBIT K    - FORM OF SUBSIDIARY GUARANTY



                                        vi

<PAGE>   1

                                                                  Exhibit 10(ae)


                               FIRST AMENDMENT TO
                              EMPLOYMENT AGREEMENT

         BETWEEN FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS

                             AND JAMES C. MASTANDREA


THIS AMENDMENT (this "Amendment") is made at Cleveland, Ohio, as of the 19th day
of March, 1998, between FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS,
an Ohio business trust (the "Trust"), and JAMES C. MASTANDREA, II Bratenahl
Towers, Suite 5E, Bratenahl, Ohio 44108 ("Mastandrea"), and amends the
Employment Agreement entered into between Mastandrea and the Trust that is dated
July 13, 1994 (the "Employment Agreement").

                                  WITNESSETH:

WHEREAS, Mastandrea holds the offices of Chairman of the Board of Trustees,
Chairman of the Executive Committee of the Board of Trustee, President, and
Chief Executive Officer of the Trust;

WHEREAS, Section 12 of the Employment Agreement, as originally executed by the
parties, provided that, if it was determined that any payment by the Trust to
Mastandrea (whether under the Employment Agreement or otherwise) would not be
deductible by the Trust for federal income tax purposes because of Section 280G
of the Internal Revenue Code of 1986, as amended (the "Code"), then the
aggregate present value of amounts payable under the Employment Agreement would
be reduced to the maximum amount that would be deductible;

WHEREAS, the Trust is party to certain Change of Control Agreements with other
officers of the Trust that were entered into in November 1997 and each of these
Change of Control Agreements provides for additional payments to be made to the
officer if it is determined that any other payment to the officer will be
subject to the 20% excise tax imposed by Section 4999 of the Code so that, after
receipt of the additional payments, the officer will be in the same position on
an after-tax basis as the officer would have been in had the other payments not
been subject to the 20% excise tax;

WHEREAS, the Employment Agreement, as originally executed, did not require
Mastandrea to continue as an employee for a period of at least 90 days after the
occurrence of a Change of Control or Shift in Ownership before voluntary
termination by him for "Good Reason"; and

WHEREAS, this Board of Trustees has determined that it would be in the best
interest of the Trust and its shareholders to amend the Employment Agreement to
remove from the Employment

<PAGE>   2



Agreement the limitation based on Section 280G of the Code, to provide for
additional payments to Mastandrea with respect to the 20% excise tax payable
under Section 4999 of the Code, and to require Mastandrea to provide at least 90
days notice before any voluntary termination by him for "Good Reason" after the
occurrence of a Change of Control or Shift in Ownership;

WHEREAS, the Trust and Mastandrea desire to enter into this Amendment and to
otherwise reaffirm the Employment Agreement in all respects;

NOW, THEREFORE, the Trust and Mastandrea, in consideration of the premises and
the mutual covenants contained in this Amendment and in the Employment Agreement
as amended by this Amendment, agree as follows:

1. AMENDMENT TO SUBSTITUTE NEW SECTION 12 FOR ORIGINAL SECTION 12. Section 12 of
the Employment Agreement as originally executed is hereby deleted in its
entirety and there is substituted therefore the following new Section 12:

                12.   ADDITIONAL PAYMENTS.

                (a) Anything in this Agreement to the contrary notwithstanding,
         in the event it is determined (as hereinafter provided) that any
         payment or distribution to or for the benefit of Mastandrea, whether
         paid or payable or distributed or distributable pursuant to the terms
         of this Agreement or otherwise pursuant to or by reason of any other
         agreement, policy, plan, program or arrangement or similar right (any
         such payment or distribution, a "Payment"), would be subject to the
         excise tax imposed by Section 4999 of the Code (or any successor
         provision thereto), or any interest or penalties with respect to such
         excise tax (such excise tax, together with any such interest and
         penalties, are hereinafter collectively referred to as the "Excise
         Tax"), then Mastandrea shall be entitled to receive an additional
         payment or payments (a "Gross-Up Payment") in an amount such that,
         after payment by Mastandrea of all taxes and including any Excise Tax)
         imposed upon the Gross-Up Payment, Mastandrea retains (or has withheld
         and credited on his behalf for tax purposes) an amount of the Gross-Up
         Payment equal to the Excise Tax imposed upon the Payments.

                (b) Subject to the provisions of Section 12(e) hereof, all
         determinations required to be made under this Section 12 (including
         whether an Excise Tax is payable by Mastandrea, the amount of such
         Excise Tax, whether a Gross-Up Payment is required, and the amount of
         such Gross-Up Payment), shall be made by a nationally recognized legal
         or accounting firm (the "Firm") selected by Mastandrea in his sole
         discretion. Mastandrea agrees to direct the Firm to submit its
         determination and detailed supporting calculations to both Mastandrea
         and the Trust within 15 calendar days after the Date of Termination, if
         applicable, or such earlier time or times as may be requested by
         Mastandrea or the Trust. If the Firm determines that any Excise Tax is
         payable by Mastandrea and that a Gross-Up Payment is required, the
         Trust shall pay Mastandrea the required Gross-Up Payment within five
         business days after receipt of such determination and



<PAGE>   3



         calculations. If the Firm determines that no Excise Tax is payable by
         Mastandrea, it shall, at the same time as it makes such determination,
         furnish Mastandrea with an opinion that Mastandrea has substantial
         authority not to report any Excise Tax on his federal income tax
         return. Any determination by the Firm as to the amount of the Gross-Up
         Payment shall be binding upon Mastandrea and the Trust. As a result of
         the uncertainty in the application of Section 4999 of the Code (or any
         successor provision thereto) at the time of the initial determination
         by the Firm hereunder, it is possible that Gross-Up Payments which will
         not have been made by the Trust should have been made (an
         "Underpayment"). In the event that the Trust exhausts its remedies
         pursuant to Section 12(e) hereof and Mastandrea thereafter is required
         to make a payment of any Excise Tax, Mastandrea may direct the Firm to
         determine the amount of the Underpayment (if any) that has occurred and
         to submit its determination and detailed supporting calculations to
         both Mastandrea and the Trust as promptly as possible. Any such
         Underpayment shall be promptly paid by the Trust to Mastandrea, or for
         his benefit, within five business days after receipt of such
         determination and calculations.

                (c) Mastandrea and the Trust shall each provide the Firm access
         to and copies of any books, records and documents in the possession of
         the Trust or Mastandrea, as the case may be, reasonably requested by
         the Firm, and otherwise cooperate with the Firm in connection with the
         preparation and issuance of the determination contemplated by Section
         12(b) hereof.

                (d) The fees and expenses of the Firm for its services in
         connection with the determinations and calculations contemplated by
         Section 12(b) hereof shall be borne by the Trust. If such fees and
         expenses are initially paid by Mastandrea, the Trust shall reimburse
         him the full amount of such fees and expenses within five business days
         after receipt from Mastandrea of a statement therefor and reasonable
         evidence of his payment thereof.

                (e) Mastandrea agrees to notify the Trust in writing of any
         claim by the Internal Revenue Service that, if successful, would
         require the payment by the Trust of a Gross-Up Payment. Such
         notification shall be given as promptly as practicable but no later
         than ten business days after Mastandrea actually receives notice of
         such claim. Mastandrea agrees to further apprise the Trust of the
         nature of such claim and the date on which such claim is requested to
         be paid (in each case, to the extent known by Mastandrea). Mastandrea
         agrees not to pay such claim prior to the earlier of (i) the expiration
         of the 30-calendar-day period following the date on which Mastandrea
         gives such notice to the Trust and (ii) the date that any payment or
         amount with respect to such claim is due. If the Trust notifies
         Mastandrea in writing at least five business days prior to the
         expiration of such period that it desires to contest such claim,
         Mastandrea agrees to:


                (i)   provide the Trust with any written records or documents in
                      Mastandrea's possession relating to such claim reasonably
                      requested by the Trust;


<PAGE>   4




                (ii)  take such action in connection with contesting such claim
                      as the Trust shall reasonably request in writing from time
                      to time, including without limitation accepting legal
                      representation with respect to such claim by an attorney
                      competent in respect of the subject matter and reasonably
                      selected by the Trust;

                (iii) cooperate with the Trust in good faith in order
                      effectively to contest such claim; and

                (iv)  permit the Trust to participate in any proceedings
                      relating to such claim;

         provided, however, that the Trust shall bear and pay directly all costs
         and expenses (including interest and penalties) incurred in connection
         with such contest and shall indemnify and hold Mastandrea harmless, on
         an after-tax basis, for and against any Excise Tax or income tax,
         including interest and penalties with respect thereto, imposed as a
         result of such representation and payment of costs and expenses.
         Without limiting the foregoing provisions of this Section 12(e), the
         Trust shall control all proceedings taken in connection with the
         contest of any claim contemplated by this Section 12(e) and , at its
         sole option, may pursue or forego any and all administrative appeals,
         proceedings, hearings and conferences with the taxing authority in
         respect of such claim (provided, however, that Mastandrea may
         participate therein at his own cost and expense) and may, at its
         option, either direct Mastandrea to pay the tax claimed and sue for a
         refund or contest the claim in any permissible manner, and Mastandrea
         agrees to prosecute such contest to a determination before any
         administrative tribunal, in a court of initial jurisdiction and in one
         or more appellate courts, as the Trust shall determine; provided,
         however, that if the Trust directs Mastandrea to pay the tax claimed
         and sue for a refund, the Trust shall advance the amount of such
         payment to Mastandrea on an interest-free basis and shall indemnify and
         hold Mastandrea harmless, on an after-tax basis, from any Excise Tax or
         income tax including interest or penalties with respect thereto,
         imposed with respect to such advance; and provided further, however,
         that any extension of the statute of limitations relating to payment of
         taxes for Mastandrea's taxable year with respect to which the contested
         amount is claimed to be due is limited solely to such contested amount.
         Furthermore, the Trust's control of any such contested claim shall be
         limited to issues with respect to which a Gross-Up Payment would be
         payable hereunder and Mastandrea shall be entitled to settle or
         contest, as the case may be, any other issue raised by the Internal
         Revenue Service or any other taxing authority.

                (f) If, after the receipt by Mastandrea of an amount advanced by
         the Trust pursuant to Section 12(e) hereof, Mastandrea receives any
         refund with respect to such claim, Mastandrea agrees (subject to the
         Trust's complying with the requirements of Section 12(e) hereof) to
         promptly pay to the Trust the amount of such refund (together with any
         interest paid or credited thereon after any taxes 

<PAGE>   5



         applicable thereto). If, after Mastandrea's receipt of an amount
         advanced by the Trust pursuant to Section 12(e) hereof, a determination
         is made that Mastandrea is not entitled to any refund with respect to
         such claim and the Trust does not notify Mastandrea in writing of its
         intent to contest such denial of refund prior to the expiration of 30
         calendar days after such determination, then such advance shall be
         forgiven and shall not be required to be repaid and the amount of such
         advance shall offset, to the extent thereof, the amount of Gross-Up
         Payment required to be paid pursuant to this Section 12.


2. AMENDMENT TO ADD 90-DAY NOTICE REQUIREMENT TO TERMINATION FOR "GOOD REASON"
PROVISION.

(a) ADDITION OF PARENTHETICAL. The parenthetical phrase "(but only if the
termination is effective on a day that does not fall within the "90-Day Notice
Period," as defined below)" is added to Section 8(d) of the Employment Agreement
so that the portion of Section 8(d) ending with the first colon now reads as
follows:

                (d) By Mastandrea for Good Reason. Mastandrea may terminate his
         employment hereunder (but, if the termination is to be effective after
         the occurrence of a Change of Control or Shift in Ownership, only if
         the termination is effective on a day that does not fall within the
         "90-day Notice Period," as defined below) for "Good Reason" if one or
         more of the events listed in (i) through (vi) of this Section 8(d)
         occurs:

(b) ADDITION OF DEFINITION OF "90-DAY NOTICE PERIOD." There is hereby added to
the end of Section 8(d), after clause (vi) thereof and all the way to the left
margin, the following definition of the term "90-day Notice Period:"

         For purposes of this Section 8(d), the term "90-day Notice Period"
         shall mean the single period of 90 consecutive days that commences on
         the first day on which Mastandrea gives notice to the Trust of his
         intention to terminate his employment for Good Reason after a Change of
         Control or a Shift in Ownership if any of the events set forth in
         clause (i) through (vi) of this Section 8(d) occurs, provided that the
         notice by Mastandrea for this purpose cannot be given until after there
         has occurred either a Change of Control or Shift in Ownership.
         Mastandrea may give the notice that will start the 90-day Notice Period
         at any time after a Change of Control or a Shift in Ownership has
         occurred, whether or not any of the events set forth in clause (i)
         through (vi) of this Section 8(d) has occurred by the time Mastandrea
         gives that notice. The effect of the 90-day Notice Period is that
         Mastandrea cannot terminate his employment for Good Reason for at least
         90 days after the first occurrence of a Change of Control or Shift in
         Ownership. For purposes of determining the date on which Mastandrea can
         give the notice that will start the 90-day Notice Period, only the
         first Change of Control or Shift in Ownership, as the case may be, will
         have any significance and no later occurring Change of Control or Shift
         in Ownership will have any effect.


<PAGE>   6



3. REAFFIRMATION OF EMPLOYMENT AGREEMENT. The Trust and Mastandrea hereby
reaffirm the Employment Agreement as amended by this Amendment and in all other
respects.

IN WITNESS WHEREOF, this Amendment has been executed on behalf of the Trust by a
duly authorized representative thereof and by Mastandrea, all as of the date
first above written.

                                        FIRST UNION REAL ESTATE EQUITY
                                        AND MORTGAGE INVESTMENTS


                                        By  /s/ William E. Conway
                                           -------------------------------------
                                             William E. Conway, Trustee



                                        /s/ James C. Mastandrea
                                        ----------------------------------------
                                        JAMES C. MASTANDREA




<PAGE>   1

                                                                      EXHIBIT 11

           FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS AND
                          FIRST UNION MANAGEMENT, INC.
                STATEMENTS RE: COMPUTATION OF PER SHARE EARNINGS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                                   ------------------------
                                                            1997            1996            1995            1994            1993
                                                            ----            ----            ----            ----            ----
<S>                                                        <C>             <C>            <C>             <C>             <C>    
Shares Outstanding:
For computation of basic
income per share -
Weighted average                                           17,191          17,172          18,059          18,105          18,096
Shares sold                                                 7,346              --              --              --              --
                                                           ------          ------         -------         -------         -------
Adjusted shares outstanding                                24,537          17,172          18,059          18,105          18,096
                                                           ======          ======         =======         =======         =======

For computation of diluted
  net income per share -
Weighted average, without regard to,
  exercise under share option plans,
  or purchase of outstanding shares                        24,537          17,172          18,108          18,109          18,096
Assumption of exercise under share
  option plans                                                571             367              --              --              --
Weighted average of restricted
  shares granted                                              307             167              58              15              --
Weighted average
  of outstanding
  shares purchased and retired                                ---             ---             (49)             (4)             --
                                                           ------          ------         -------         -------         -------
Adjusted shares outstanding                                25,415          17,706          18,117          18,120          18,096
                                                           ======          ======         =======         =======         =======
Net Income:
Net income applicable to shares
  of beneficial interest (used
  for computing basic and
  diluted net income per
  share)                                                   $3,043          $3,291         $13,891         $ 6,485         $13,984
                                                           ======          ======         =======         =======         =======
Net income per share of beneficial
  interest:
Basic and diluted
Income before extraordinary loss from early 
  extinguishment of debt, cumulative
  effect of accounting change and after
  minority interest                                        $  .13          $  .21          $  1.06        $   .36         $   .84
Extraordinary loss from early
  extinguishment of debt                                     (.01)           (.02)            (.05)            --             (.07)
Cumulative effect of change in
  accounting for internal leasing
  costs                                                        --              --             (.24)            --              --
                                                           ------          ------           -------       -------         -------
Net income                                                 $  .12          $  .19          $   .77        $   .36         $   .77
                                                           ======          ======           =======       =======         =======
</TABLE>



<PAGE>   1


                                                                      EXHIBIT 12
                                                                      ----------



           FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS AND
                          FIRST UNION MANAGEMENT, INC.
             STATEMENTS OF RATIOS OF COMBINED INCOME FROM OPERATIONS
                    AND COMBINED NET INCOME TO FIXED CHARGES
                          (IN THOUSANDS, EXCEPT RATIOS)


<TABLE>
<CAPTION>
                                                                          Years Ended December 31,
                                                             ------------------------------------------------------
                                                               1997       1996       1995        1994         1993
                                                             -------    -------    -------     -------      -------
<S>                                                          <C>        <C>        <C>         <C>          <C>    
Income before capital gain or 
  loss, extraordinary loss, cumulative effect of
  accounting change and after loss allocated to
  minority interest                                          $ 7,875    $ 4,422    $ 3,256     $ 6,485      $10,276

Add fixed charges, exclusive of
  construction interest capitalized                           30,479     24,018     22,987      21,865       19,103
                                                             -------    -------    -------     -------      -------
Income from operations, as defined                            38,354     28,440     26,243      28,350       29,379
Capital gains (net)                                              225        ---     29,870         ---        4,948

Reduction for unrealized loss on
  carrying value of assets
 identified for disposition                                      ---        ---   ( 14,000)        ---          ---
                                                             -------    -------    -------     -------      -------

Net income, as defined                                       $38,579    $28,440    $42,113     $28,350      $34,327
                                                             =======    =======    =======     =======      =======

Fixed charges:
  Interest
     - Mortgage loans                                        $15,437    $ 8,877    $ 7,670     $ 7,335      $ 5,777
     - Senior notes                                            8,875      9,090      9,305       9,305        5,779
     - 10.25% debentures                                         ---        ---        ---         ---        3,214
     - Bank loans and other                                    5,552      5,459      5,422       4,640        3,747
     - Capitalized interest                                      ---        121        169         ---          ---
     Amortization of debt issue costs                            215        196        184         168          162
     Rents (1)                                                   400        396        406         417          424
                                                             -------    -------    -------     -------      -------

Fixed charges, as defined                                    $30,479    $24,139    $23,156     $21,865      $19,103
                                                             =======    =======    =======     =======      =======

Preferred dividend accrued                                   $ 4,831    $   845    $   ---     $   ---      $   ---
                                                             =======     ======     ======      ======       ======

Ratio of income from operations, as
 defined, to fixed charges                                      1.26       1.18       1.13       1.30          1.54
                                                             =======    =======    =======     ======       =======

Ratio of net income, as defined,
 to fixed charges                                               1.27       1.18       1.82       1.30          1.80
                                                             =======    =======    =======     ======       =======

Ratio of net income as defined, to
 fixed charges and
 preferred dividend                                             1.09       1.14       1.82       1.30          1.80
                                                             =======    =======    =======     ======       =======

- ----------

<FN>
(1)    The interest portion of rentals is assumed to be one-third of all ground
       rental and net lease payments.
</TABLE>



<PAGE>   1

                                                                      Exhibit 13


FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31, (IN THOUSANDS, EXCEPT PER SHARE DATA AND FOOTNOTES)
                                                                                                      1997               1996

<S>                                                                                                 <C>                   <C>    
Revenues                                                                                            $235,544              $81,867
Income before capital gain or loss, extraordinary loss,
  cumulative effect of accounting change and after minority interest                                   7,875                4,422
Net income before preferred dividend(1)                                                                7,874                4,136
Net income applicable to shares of
  beneficial interest(1)                                                                               3,043                3,291
Dividends declared for shares of beneficial interest                                                  11,651                7,684

Per share
Income applicable to shares of beneficial interest before capital gain or loss,
  extraordinary loss, cumulative effect of accounting change and
  after minority interest                                                                               $.12                 $.21
Net income applicable to shares of beneficial interest(1)                                                .12                  .19
Dividends declared per share of beneficial interest                                                      .44                  .44
</TABLE>

MARKET PRICE AND DIVIDEND RECORD

<TABLE>
<CAPTION>
                                                                                                                         DIVIDENDS
1997 QUARTERS ENDED                                                                   HIGH                LOW             DECLARED

<S>                                                                                 <C>                <C>                 <C>
December 31                                                                         $16 5/16           $13 5/16            $  .11
September 30                                                                         14 1/8             12 5/8                .11
June 30                                                                              14 1/4             12 3/4                .11
March 31                                                                             14 1/2             11 5/8                .11
                                                                                                                           ------
                                                                                                                           $  .44
                                                                                                                           ======
                                                                                                                           
1996 QUARTERS ENDED

December 31                                                                         $  12 1/2          $ 6 3/8             $  .11
September 30                                                                            7                6 3/8                .11
June 30                                                                                 7 3/8            6 3/8                .11
March 31                                                                                8 1/8            6 7/8                .11
                                                                                                                           ------
                                                                                                                           $  .44
                                                                                                                           ======
</TABLE>


The Trust's shares are traded on the New York Stock Exchange (Ticker Symbol:
FUR). As of December 31, 1997, there were 3,996 recordholders of the Trust's
shares of beneficial interest. The Trust estimates the total number of
beneficial owners at approximately 12,000.

(1)      In 1997, the Trust recognized a capital gain of $2.7 million from the
         sale of an apartment complex and a capital loss of $2.5 million from
         the sale of two office buildings. In 1997 and 1996, the Trust expensed
         $226,000 and $286,000, respectively, of unamortized costs relating to
         prior bank credit agreements.



                                       1
<PAGE>   2


SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31, (IN THOUSANDS, EXCEPT PER SHARE DATA AND FOOTNOTES)

                                                             1993          1994            1995            1996            1997
                                                             ----          ----            ----            ----            ----

<S>                                                        <C>           <C>             <C>              <C>             <C>     
OPERATING RESULTS
Revenues(1)                                                $ 74,339      $ 76,339        $ 79,205         $81,867         $235,544
Income before capital gain or loss,
  extraordinary loss, cumulative effect
  of accounting change and minority interest(1), (2)         10,276         6,485           3,256           4,422            6,931
Unrealized loss on carrying value of
  assets identified for disposition                                                       (14,000)
Capital gains, net                                            4,948                        29,870                              225
Income before extraordinary loss,
  cumulative effect of accounting
  change and minority interest(1), (2)                       15,224         6,485          19,126           4,422            7,156
Extraordinary loss from early
  extinguishment of debt(3)                                  (1,240)                         (910)           (286)            (226)
Cumulative effect of change in
  accounting method(4)                                                                     (4,325)
Loss allocated to minority interest(1)                                                                                         944
Net income before preferred dividend                         13,984         6,485          13,891           4,136            7,874
Net income applicable to shares of
  beneficial interest                                        13,984         6,485          13,891           3,291            3,043
Dividends declared for shares of
  beneficial interest                                        13,031         7,273           7,542           7,684           11,651

- ------------------------------------------------------------------------------------------------------------------------------------

Per share of beneficial interest:
Income before capital gain or loss,
  extraordinary loss, cumulative effect of
  accounting change and after minority interest(1), (2)     $  .57         $  .36          $  .18          $  .21           $  .12
Income before extraordinary loss,
  cumulative effect of accounting
  change and after minority interest(1), (2)                   .84            .36            1.06             .21              .13
Extraordinary loss from early
  extinguishment of debt(3)                                   (.07)                          (.05)           (.02)            (.01)
Cumulative effect of change in
  accounting method(4)                                                                       (.24)
Net income applicable to shares of
  beneficial interest                                          .77            .36             .77             .19              .12
Dividends declared, per share of beneficial interest           .72            .40             .41             .44              .44
- ------------------------------------------------------------------------------------------------------------------------------------
FINANCIAL POSITION AT YEAR END
Total assets                                              $393,621       $376,189        $400,999        $440,530         $820,021
Long-term obligations(5)                                   257,355        238,296         258,454         254,868          483,459
Total equity                                               103,766        102,940         102,355         152,553          265,105
OTHER DATA                                                         
Net cash provided by or (used for)                                 
  Operations                                              $ 19,649       $ 19,053        $ 12,989        $ 11,085        $  15,740
  Investing                                                 (6,911)       (26,507)        (28,345)        (47,002)        (112,233)
  Financing                                                 24,793        (28,094)         15,783          35,466          110,406
</TABLE>

See footnotes on the following page.
This selected financial data should be read in conjunction with the Combined
Financial Statements and notes thereto.



                                       2
<PAGE>   3


(1)      In September 1997 the Trust acquired the interests of its joint venture
         partners in eight shopping malls and 50% of another mall and the
         Company acquired voting control of Impark in April 1997.

(2)      Included in income before capital gain or loss, extraordinary loss,
         cumulative effect of accounting change, and minority interest in 1995
         was $1.6 million of litigation and proxy expenses related to a
         minority-shareholder lawsuit and proxy contest.

(3)      In 1997 and 1996, the Trust renegotiated its bank credit agreements,
         resulting in a $226,000 and $286,000 charge, respectively, related to
         the write-off of unamortized costs. In November 1995, the Trust repaid
         approximately $36 million of mortgage debt resulting in a $910,000
         charge for the write-off of unamortized costs and prepayment premiums.
         In November 1993, the Trust repaid prior to their maturity dates $45
         million of senior notes and $37.6 million of convertible debentures
         resulting in a $1.2 million charge for the write-off of unamortized
         issue costs and payment of a redemption premium.

(4)      In December 1995, the Trust changed its accounting method to directly
         expense internal leasing costs and recorded a $4.3 million noncash
         charge for the cumulative effect of the accounting change as of the
         beginning of 1995. 

(5)      Included in long-term obligations are senior notes, mortgage loans and
         bank loans along with any current portion.




                                       3
<PAGE>   4


COMBINED BALANCE SHEETS

AS OF DECEMBER 31, (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                 1997               1996
                                                                                 ----               ----

<S>                                                                              <C>               <C>      
ASSETS
INVESTMENTS IN REAL ESTATE
  Land                                                                           $109,308          $  52,891
  Buildings and improvements                                                      648,571            406,672
                                                                                 --------           --------
                                                                                  757,879            459,563
  Less - Accumulated depreciation                                                (113,858)          (112,614)
                                                                                 --------           ---------
         Total investments in real estate                                         644,021            346,949


INVESTMENT IN JOINT VENTURE                                                         1,575             30,776


MORTGAGE LOANS AND NOTES RECEIVABLE,
  including current portion of $6,469                                              30,686             42,266

OTHER ASSETS
  Cash and cash equivalents - unrestricted                                          2,582              2,951
                            - restricted                                           14,282
  Accounts receivable and prepayments                                              20,070              8,440
  Investments                                                                      13,103
  Inventory                                                                         3,374
  Goodwill, net                                                                    66,560
  Management and lease agreements, net                                              4,113
  Deferred charges and other, net                                                   6,300              5,225
  Unamortized debt issue costs                                                      7,445              3,923
  Other                                                                             5,910
                                                                                 --------           --------
         Total assets                                                            $820,021           $440,530
                                                                                 ========           ========

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
  Mortgage loans, including current portion of $3,877                            $313,537           $129,068
  Senior notes                                                                    100,000            100,000
  Bank loans                                                                       69,922             25,800
  Accounts payable and accrued liabilities                                         38,000             14,549
  Deferred obligations                                                             10,807             10,825
  Deferred capital gains and other deferred income                                 10,646              7,735
  Other                                                                            10,957
                                                                                  -------            -------
         Total liabilities                                                        553,869            287,977
                                                                                  -------            -------

MINORITY INTEREST                                                                   1,047

SHAREHOLDERS' EQUITY
Preferred shares of beneficial interest, $25 liquidation preference,               54,109             54,109
    2,300,000 shares authorized and outstanding
  Shares of beneficial interest, $1 par, unlimited
    authorization, outstanding                                                     28,179             17,622
  Additional paid-in capital                                                      170,501             56,672
  Undistributed income from operations                                              3,822             12,430
  Undistributed capital gains                                                      14,949             14,949
  Deferred compensation                                                            (5,643)            (3,229)
  Foreign currency translation adjustment                                            (812)
                                                                                 --------          ---------
         Total shareholders' equity                                               265,105            152,553
                                                                                  -------          ---------
                                                                                 $820,021           $440,530
                                                                                 ========           ========
</TABLE>

        The accompanying notes are an integral part of these statements.


                                       4
<PAGE>   5


COMBINED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                        1997              1996              1995
                                                                                        ----              ----              ----
<S>                                                                                   <C>                <C>              <C>    
REVENUES
  Rents                                                                               $225,388           $75,555          $74,176
  Interest - Mortgage loans                                                              2,907             4,732            4,447
           - Short-term investments                                                      1,525                80              409
           - Investments                                                                   494
  Equity in income from joint venture                                                      488               528
  Management fees                                                                        2,808               617
  Other income                                                                           1,934               355              173
                                                                                      --------           -------          -------
                                                                                       235,544            81,867           79,205
                                                                                      --------           -------          -------
EXPENSES
  Property operating                                                                   157,215            25,786           25,982
  Real estate taxes                                                                      9,948             8,297            8,555
  Depreciation and amortization                                                         19,451            13,149           11,901
  Interest- Mortgage loans                                                              15,437             8,877            7,670
          - Senior notes                                                                 8,875             9,090            9,305
          - Bank loans and other                                                         5,552             5,459            5,422
  General and administrative                                                            12,135             6,787            7,114
                                                                                      --------           -------          -------
                                                                                       228,613            77,445           75,949
                                                                                      --------           -------          -------
INCOME BEFORE CAPITAL GAIN OR LOSS,   EXTRAORDINARY LOSS, CUMULATIVE
   EFFECT OF ACCOUNTING CHANGE AND MINORITY INTEREST                                     6,931             4,422            3,256
  Unrealized loss on carrying value of assets
   identified for disposition                                                                                             (14,000)
  Capital gains, net                                                                       225                             29,870
                                                                                        ------            ------          -------
INCOME BEFORE EXTRAORDINARY LOSS,  CUMULATIVE EFFECT OF
   ACCOUNTING CHANGE AND MINORITY INTEREST                                               7,156             4,422           19,126
  Extraordinary loss from early
   extinguishment of debt                                                                 (226)             (286)            (910)
  Cumulative effect of change in
   accounting for internal lease costs                                                                                     (4,325)
  Loss allocated to minority interest                                                      944
                                                                                        ------            ------          -------
NET INCOME BEFORE PREFERRED DIVIDEND                                                     7,874             4,136           13,891
  Preferred dividend                                                                    (4,831)             (845)
                                                                                        ------            ------          -------
NET INCOME APPLICABLE TO SHARES OF  BENEFICIAL INTEREST                                 $3,043            $3,291          $13,891
                                                                                        ======            ======          =======
PER SHARE DATA
  Income applicable to shares of beneficial
   interest before capital gain or loss, extraordinary
   loss, cumulative effect of accounting change and after minority interest             $  .12            $  .21          $   .18
                                                                                        ------            ------          -------
  Income before extraordinary loss, and
   cumulative effect of accounting change after minority interest                          .13               .21             1.06
  Extraordinary loss from early extinguishment of debt                                    (.01)             (.02)            (.05)
  Cumulative effect of change in accounting for internal lease costs                                                         (.24)
                                                                                        ------            ------          -------
NET INCOME APPLICABLE TO SHARES OF BENEFICIAL
 INTEREST, BASIC AND DILUTED                                                            $  .12            $  .19          $   .77
                                                                                        ======            ======          =======
ADJUSTED SHARES OF BENEFICIAL INTEREST, BASIC                                           24,537            17,172           18,059
ADJUSTED SHARES OF BENEFICIAL INTEREST, DILUTED                                         25,415            17,706           18,117
</TABLE>

        The accompanying notes are an integral part of these statements.




                                       5
<PAGE>   6


COMBINED STATEMENTS OF CHANGES IN CASH

FOR THE YEARS ENDED DECEMBER 31, (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                      1997                   1996            1995
                                                                                      ----                   ----            ----

<S>                                                                                <C>                    <C>               <C>    
CASH PROVIDED BY (USED FOR) OPERATIONS
  Net income before preferred dividend                                             $   7,874              $  4,136          $13,891
  Adjustments to reconcile net income before preferred
      dividend to net cash provided by operations -
     Depreciation and amortization                                                    19,451                13,149           11,901
     Extraordinary loss from early
       extinguishment of debt                                                            226                   286              910
     Cumulative effect of change in
       accounting for internal lease costs                                                                                    4,325
     Capital gains, net                                                                 (225)                               (29,870)
     Unrealized loss on carrying value of assets
       identified for disposition                                                                                            14,000
     Increase in deferred charges and other, net                                      (4,998)                 (963)          (1,711)
     Increase in deferred income                                                       2,073
     Increase in deferred interest on mortgage
       investments                                                                      (122)                 (400)            (441)
     (Decrease) increase in deferred obligations                                         (18)                  155              148
     Net changes in other assets and liabilities                                      (8,521)               (5,278)            (164)
                                                                                      ------                -------       ---------
           Net cash provided by operations                                            15,740                11,085           12,989
                                                                                      ------                ------         --------
CASH PROVIDED BY (USED FOR) INVESTING
  Repayment of mortgage investment                                                    16,200
  Principal received from mortgage investments                                           216                   176              160
  Proceeds from sales of properties                                                   18,374                 8,825           31,800
  Purchase of investments                                                            (12,746)
  Investments in properties                                                             (834)               (5,491)         (35,424)
  Acquisition of joint venture interests, net of cash acquired                       (72,900)
  Investment in joint venture                                                                              (30,248)
  Deposit for property acquisitions                                                   (2,315)
  Investment in Impark, net of cash acquired                                         (36,574)
  Investments in capital and tenant improvements                                     (21,654)              (20,264)         (24,881)
                                                                                    --------               -------         --------
           Net cash used for investing                                              (112,233)              (47,002)         (28,345)
                                                                                    --------               -------         --------
CASH PROVIDED BY (USED FOR) FINANCING
  Increase (decrease) in bank loans                                                   19,582               (43,800)          27,100
  Issuance of preferred shares of beneficial interest, net of costs                                         54,109
  Increase in mortgage loans                                                           2,737                48,500           49,500
  Repayment of mortgage loans - Normal payments                                       (2,765)               (3,286)          (3,651)
                              - Balloon payments                                     (13,835)                               (48,967)
  Repayment of medium term notes                                                                            (5,000)
  Proceeds from sale of interest rate cap                                                                    1,025
  Purchase of First Union shares                                                                            (7,125)
  Sale of First Union shares                                                         121,291                   252               75
  Debt issue costs paid                                                               (1,261)               (1,414)            (656)
  Dividends paid to shares of beneficial interest                                    (10,473)               (7,789)          (7,341)
  Dividends paid to preferred shares of beneficial interest                           (4,870)
  Other                                                                                                         (6)            (277)
                                                                                     -------                ------         --------
           Net cash provided by financing                                            110,406                35,466           15,783
                                                                                     -------                ------         --------
  Increase (decrease) in cash and cash equivalents                                    13,913                  (451)             427
  Cash and cash equivalents at beginning of year                                       2,951                 3,402            2,975
                                                                                     -------                ------         --------
  Cash and cash equivalents at end of year                                           $16,864                $2,951         $  3,402
                                                                                     =======                ======         ========
</TABLE>


        The accompanying notes are an integral part of these statements.



                                       6
<PAGE>   7


COMBINED STATEMENTS OF SHAREHOLDER'S EQUITY

(IN THOUSANDS, EXCEPT FOOTNOTES)

<TABLE>
<CAPTION>
                                           PREFERRED                                                                      FOREIGN  
                                           SHARES OF   SHARES OF    ADDITIONAL  UNDISTRIBUTED                 DEFERRED    CURRENCY 
                                           BENEFICIAL  BENEFICIAL    PAID-IN     INCOME FROM  UNDISTRIBUTED   COMPENSA-  TRANSLATION
                                            INTEREST    INTEREST     CAPITAL    OPERATIONS(1) CAPITAL GAINS     TION     ADJUSTMENT
                                            --------    --------     -------    ------------- -------------     ----     -----------

<S>                                          <C>        <C>           <C>          <C>         <C>          <C>             <C>     
BALANCE DECEMBER 31, 1994                                 $18,263     $60,225       $19,944       $5,479       $(971)
   Net income                                                                        (1,979)      15,870
   Dividends paid or accrued ($.41/share)                                            (1,142)      (6,400)
   Shares purchased                                          (950)     (6,175)
   Shares sold under long-term incentive
    ownership plan                                             10          65
   Restricted shares issued                                   162       1,097                                 (1,259)
   Deferred compensation related to                                                                              247
    restricted shares
   Other                                                                 (131)
                                             --------- ----------    --------     ---------   ---------- ------------    --------
BALANCE DECEMBER 31, 1995                                  17,485      55,081        16,823       14,949      (1,983)
                                             --------- ----------    --------     ---------   ---------- ------------    --------
   Net income before preferred dividend                                               4,136
   Dividends paid or accrued on shares of
    beneficial interest ($.44/share)                                                 (7,684)
   Dividends accrued on preferred shares
    ($.3674/share)                                                                     (845)
   Sale of 2,300,000 preferred shares of
    beneficial interest, $25 per share,        $54,109
    net
   Shares sold under long-term incentive
    ownership plan and share option
    agreements                                                 31         221
   Restricted shares issued                                   142       1,603                                 (1,745)
   Restricted shares forfeited                                (36)       (226)
   Deferred compensation related to                                                                              499
    restricted shares
   Other                                                                   (7)
                                             --------- ----------    --------     ---------   ---------- ------------    --------
BALANCE DECEMBER 31, 1996                       54,109     17,622      56,672        12,430       14,949      (3,229)
                                             --------- ----------    --------     ---------   ---------- ------------    --------
   Net income before preferred dividend                                               7,649          225
   Dividends paid or accrued on shares of
    beneficial interest ($.44/share)                                                (11,426)        (225)
   Dividends accrued on preferred shares
    ($2.10/share)                                                                    (4,831)
   Sale of 3,910,000 shares of beneficial
    interest, net                                           3,910      42,211
   Sale of 6,325,000 shares of beneficial
    interest, net                                           6,325      68,139
   Shares sold under long-term incentive                       96         611
    ownership plan and share option
    agreements
   Restricted shares issued                                   226       2,934                                  (3,160)
   Deferred compensation related to
    restricted shares                                                                                             746
   Foreign currency translation adjustment                                                                               $  (812)
   Other                                                                  (66)
                                             --------- ----------    --------     ---------   ---------- ------------    --------
BALANCE DECEMBER 31, 1997                    $  54,109 $   28,179    $170,501(2)  $   3,822   $   14,949 $     (5,643)   $  (812)
                                             ========= ==========    ========     =========   ========== ============    ========
</TABLE>

(1)      Includes the balance of cumulative undistributed net loss of First
         Union Management, Inc. of $1,071,000, $5,825,000, $6,621,000 and
         $5,497,000 as of December 31, 1994, 1995, 1996, and 1997, respectively.

(2)      Cumulative distributions in excess of the Trust's net income from
         inception are $11,330,000.

        The accompanying notes are an integral part of these statements.


                                       7
<PAGE>   8

NOTES TO COMBINED FINANCIAL STATEMENTS

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         First Union Real Estate Investments ("Trust") and First Union
         Management Inc. ("Company") are in the real estate, parking management
         and parking and transit ticketing equipment manufacturing industries
         with properties and operations primarily in the United States and
         Canada. The accounting policies of the Trust and Company conform to
         generally accepted accounting principles and give recognition, as
         appropriate, to common practices within the real estate, parking and
         manufacturing industries.

                  Under a trust agreement, the shares of the Company are held
         for the benefit of the shareholders of the Trust. Accordingly, the
         financial statements of the Company and the Trust have been combined.
         Additionally, as the Company owns voting control of Imperial Parking
         Limited ("Impark"), the financial statements of Impark are consolidated
         with those of the Company.

                  The preparation of the financial statements requires
         management to make estimates and assumptions that affect the reported
         amounts of assets, liabilities, revenues and expenses during the
         reporting periods.

                  The Trust's properties are currently leased to the Company
         except for one. That remaining property is leased to another party
         under a net lease with original terms expiring in 2011 and with renewal
         options available thereafter.

                  At December 31, 1997 and 1996, buildings and improvements
         included equipment and appliances of $7.2 million and $6.4 million,
         respectively.

                  Tenant leases generally provide for billings of certain
         operating costs and retail tenant leases generally provide for
         percentage rentals, in addition to fixed minimum rentals. The Trust and
         Company accrue the recovery of operating costs based on actual costs
         incurred and accrue percentage rentals based on current estimates of
         each retail tenant's sales. For the years ended December 31, 1997, 1996
         and 1995, such additional income approximated $21.9 million, $15.7
         million and $16.1 million, respectively. Impark recognizes gross
         revenue collected or due from parking lots which the company manages.
         Deferred revenue is derived primarily from revenue received in advance
         of its due date.

                  Depreciation for financial reporting purposes is computed
         using the straight-line method. Buildings and improvements are
         depreciated over their estimated useful lives of 40 to 64 years and
         equipment and appliances over five to ten years. Parking equipment is
         depreciated using the declining balance method resulting in
         approximately 20 - 30% of the equipment balance being depreciated per
         year. Parking leasehold improvements are depreciated over five years.
         Routine maintenance and repairs, including replacements, are charged to
         expense; however, replacements which improve or extend the lives of
         existing properties are capitalized.

                  Goodwill represents the excess of cost over the value assigned
         to the net assets from the purchase of Impark. Goodwill is amortized
         over 40 years, using straight-line amortization. Management reviews the
         underlying value of this asset on an ongoing basis and records
         provisions if necessary. Accumulated amortization at December 31, 1997
         is $1.2 million.

                  Management and lease agreements are recorded at cost and
         represent Impark's investment in parking lot agreements acquired from
         other parking lot management companies. Management reviews the
         underlying value of this asset on an ongoing basis by comparing
         estimates of future cash flows of the management agreements to the
         underlying value of the assets and records provisions if necessary.
         Amortization is provided on a straight-line basis over their useful
         life of approximately three years. Accumulated amortization at December
         31, 1997 was $1.9 million.

                  Impark's inventory consists of equipment parts and supplies
         and is recorded at the lower of cost determined on a first-in,
         first-out basis, or replacement cost.

                  The Trust accounts for its investment in a joint venture which
         it does not control using the equity method of accounting. This
         investment, which represents a 50% non-controlling ownership interest
         in a shopping mall, was recorded initially at the Trust's cost and
         subsequently adjusted for the Trust's equity in income and cash
         distributions.

                  Investments as of December 31, 1997 consisted of shares of
         beneficial interest of other real estate investment trusts and a U.S.
         Treasury bill. The shares of beneficial interest are classified as
         securities available for sale and are reported at their fair value in
         the balance sheet. The U.S. Treasury bill is classified as a
         held-to-maturity security and is recorded at cost and includes accrued
         interest. The U.S. Treasury bill is collateral to secure an obligation
         due to the former owners of Impark. (See note 9 to the Combined
         Financial Statements).

                                       8
<PAGE>   9




                  The Trust has calculated earnings per share for 1997 and has
         restated all prior periods in accordance with SFAS 128 (Earnings Per
         Share). SFAS 128 requires that common share equivalents be excluded
         from the weighted average shares outstanding for the calculation of
         basic earnings per share. The reconciliation of shares outstanding for
         the basic and fully diluted earnings per share calculation is as
         follows (in thousands):





<TABLE>
<CAPTION>
                                                                         1997          1996             1995
                                                                         ----          ----             ----

<S>                                                                     <C>           <C>              <C>   
                Basic weighted average shares                           24,537        17,172           18,059
                Stock options, treasury method                             571           367
                Restricted shares, treasury method                         307           167               58
                                                                   ------------    ----------      -----------
                Diluted weighted average shares                         25,415        17,706           18,117
                                                                   ============    ==========      ===========
</TABLE>

         The preferred shares of beneficial interest are anti-dilutive and are
         not included in the weighted average shares outstanding for the diluted
         earnings per share.

                  The assets and liabilities of the Canadian operations are
         translated into U.S. dollars at the exchange rates in effect at the
         balance sheet date. Income statement accounts are translated at the
         weighted average exchange rates for the year. The gains or losses
         resulting from these translations are recorded in a separate component
         of shareholders equity. Gains or losses resulting from realized foreign
         currency transactions are included in net income.

                  Certain reclassifications have been made to prior year
         balances so that they are comparable to 1997.

2.       FINANCIAL INSTRUMENT

                  The Trust purchased a forward exchange agreement maturing in
         2009 to reduce the impact of foreign exchange rates on intercompany
         debt. The contract is tied to a $36 million Canadian principal, 4% per
         annum interest obligation with respect to a $26 million U.S. principal,
         4.065% per annum interest, intercompany transaction. Both notional
         amounts increase by approximately 8% per annum. The interest
         differential paid or received on the forward contract is recognized as
         an adjustment to interest expense.

                  The Trust is required to collateralize its position in the
         forward contract with a $2 million U.S. interest bearing deposit as of
         December 31, 1997. The collateral amount was not impaired as of
         December 31, 1997. The Trust may be exposed to credit loss in the event
         of nonperformance by the counterparties to the agreement but does not
         anticipate such nonperformance.

3.       COMBINED STATEMENTS OF CHANGES IN CASH

                  The Trust considers all highly liquid short-term investments
         with original maturities of three months or less to be cash
         equivalents. The Trust paid interest of $29.9 million, $24.1 million
         and $22.3 million in 1997, 1996 and 1995, respectively. During 1996 and
         1995, $121,000 and $169,000, respectively, of interest related to
         construction projects was capitalized.

4.       UNREALIZED LOSS ON CARRYING VALUE OF ASSETS IDENTIFIED FOR DISPOSITION

                  Management reviews the net realizable value of the Trust's
         portfolio periodically to determine whether an allowance for possible
         losses is necessary. The carrying value of the Trust's investments in
         real estate are evaluated on an individual property basis in accordance
         with SFAS 121 (Accounting for the Impairment of Long-Lived Assets and
         for Long-Lived Assets to be Disposed of). In December 1995, the Trust
         recorded a $14 million noncash unrealized loss on the carrying value of
         certain assets which were identified for disposition. The noncash
         adjustment represents the difference between the estimated fair value
         and net book value of the assets. Assets identified for disposition as
         of December 31, 1997, had a net book value of $8.9 million, net of the
         $2 million remaining balance of the asset reserve as of December 31,
         1997.

                  In February 1996, the Trust sold two office buildings and an
         attached parking garage in Cleveland, OH for $1.8 million in cash and a
         $7 million, 8% note secured by the properties. The note was repaid in
         June 1996. This sale resulted in a capital loss of $5.6 million which
         was provided for as part of a $14 million noncash unrealized loss on
         the carrying value of certain assets that was recorded in December
         1995.

                  In January 1997, the Trust sold a shopping center for $9
         million in cash. The sale resulted in a capital loss of $5 million
         which was provided for as part of a $14 million noncash, unrealized
         loss on the carrying value of certain assets that was recorded in
         December 1995.



                                       9
<PAGE>   10


5.       CAPITAL GAINS AND LOSSES FROM PROPERTY SALES

                  In January 1995, the Trust sold its 50% interests in two malls
         located in Wilkes-Barre, PA, and Fairmount, WV, for $35.5 million and
         the assumption by the purchaser of $4.7 million of existing mortgage
         loans on the properties. Proceeds from the transaction were received as
         a $2 million cash payment in 1994, $27.5 million of cash in 1995 that
         was deposited into a tax, intermediary escrow account and a $6 million
         note with an interest rate of 9% due in January 1998. The $27.5 million
         of proceeds were subsequently used in 1995 to acquire a retail center
         and an apartment complex in a tax-free exchange. The capital gain
         recognized for financial reporting purposes was $29.9 million.

                  In November 1997, the Trust sold an apartment complex in
         Dayton, OH for $.7 million in cash, a $2.6 million, 8.75% second
         mortgage, secured by the property, and the assumption by the purchaser,
         of a $7.6 million existing mortgage loan. The capital gain recognized
         was $2.7 million. In December 1997, the Trust sold two office buildings
         in Oklahoma City, OK, for $4.7 million in cash resulting in a capital
         loss of $2.5 million.

6.       CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING METHOD

                  Prior to 1995, the Company accounted for internal leasing
         costs by deferring and amortizing such costs as part of depreciation
         and amortization expense over the life of consummated leases. In the
         fourth quarter of 1995, the Company changed this method of accounting
         to recognize internal leasing costs in the period in which they are
         incurred. Accordingly, the Company wrote off the balance of its
         deferred internal leasing costs of $4.3 million effective January 1,
         1995, and expensed those leasing costs that were deferred throughout
         1995. The effect of this change in accounting method decreased income
         by $0.6 million in 1995 as a result of reducing depreciation and
         amortization expense $1.4 million and increasing general and
         administrative expense $2 million.

7.       EXTRAORDINARY LOSS FROM EARLY EXTINGUISHMENT OF DEBT

                  In November 1995, the Trust repaid prior to their maturity
         dates three mortgage loans totaling approximately $36 million,
         resulting in prepayment premiums and the write-off of unamortized
         mortgage costs of $910,000.

                  In 1997 and 1996, the Trust renegotiated its bank credit
         agreements resulting in $226,000 and $286,000, respectively, of
         deferred costs relating to its prior bank credit agreements being
         expensed.

8.       ACQUISITIONS

                  On April 17, 1997, the Company acquired voting control of
         Impark for $36.6 million in cash, the assumption of $26 million in debt
         and the issuance of $10.5 million in non-voting stock in Impark to its
         former owner and $.7 million of non-voting stock to Impark employees,
         $.2 million in voting stock in Impark to its employees and $1 million
         in Impark preferred stock to its employees. The transaction was
         recorded using purchase accounting.

                  On September 1, 1997, the Trust purchased the interests of its
         joint venture partners in eight shopping malls and 50% of another mall
         for $88 million in cash and the assumption of $203 million of mortgage
         debt. The transaction was recorded using purchase accounting.

                  The following unaudited pro forma information presents a
         summary of consolidated results of the Trust, the Company and Impark
         and the former joint venture properties as if the acquisitions occurred
         at the beginning of 1996 with pro forma adjustments to give effect to
         the amortization of goodwill, management and lease agreements,
         depreciation of property and interest expense. These amounts are stated
         in thousands except per share data.


                                       10
<PAGE>   11




<TABLE>
<CAPTION>
                                                                                       (UNAUDITED)
                                                                                  1997            1996
                                                                                  ----            ----

<S>                                                                             <C>             <C>     
           Revenue                                                              $323,104        $313,303

           Net income applicable to shares of beneficial interest                  1,902           2,788

           Net income applicable to shares of beneficial interest per share     $    .08        $    .16
</TABLE>


9.       LIABILITY TO FORMER OWNER OF IMPARK

                  Impark issued $10.5 million in non-voting common stock to its
         former owners. The holders of the non-voting common stock issued to the
         former owners of Impark have the right (but not the obligation) to put
         such stock to the Trust at an escalating price beginning approximately
         18 months after the acquisition of Impark by the Company for a
         specified 30-day period if certain "trigger events" occur, or after 30
         months have passed in all other events (although the Trust has the
         right to extend the final put date for an additional six months upon
         the payment of a fee to such holders). Such holders can exercise the
         put prior to 18 months if the Trust or Impark files for bankruptcy or
         certain other events occur. In addition, the Trust was granted a call
         right on such non-voting common stock of Impark which enables the Trust
         to purchase such stock for a 30-day period beginning upon the 12-month
         anniversary of a trigger event and for a 30-day period beginning upon
         the 24-month anniversary of a trigger event. The purchase price payable
         under the put and the call increases from the aggregate issue price as
         of April 17, 1997, of approximately $10.5 million at an 8% annum rate
         on the outstanding amount for the first six months and compounded by an
         additional one percentage point per annum each six month period
         thereafter up to a maximum rate of 17% per annum. To secure the Trust's
         obligations under this agreement, the Trust has placed United States
         Treasury securities on deposit with a trustee. The non-voting common
         stock is recorded as an Other liability in the Combined Balance Sheets
         as of December 31, 1997 and is being accreted to its final put price as
         a charge to expense. The Trust has deposited approximately $10.6
         million in United States Treasury securities into a trust account as
         collateral for these shares and has classified this balance in
         Investments in the Combined Balance Sheets as of December 31, 1997.

10.      INVESTMENTS IN MORTGAGE LOANS AND NOTES RECEIVABLE

         As of December 31, 1997, the Trust had the following investments in
         mortgage loans and notes receivable (dollar amounts in thousands):

<TABLE>
<CAPTION>
                                                                                    CURRENT
                                                                                   EFFECTIVE
                                                                                    RATE ON              LOAN
                                                                                   INVESTMENT            AMOUNT
                                                                                   ----------            ------

<S>                                                                                   <C>                <C>    
         First mortgage loan secured by an
         office building in Cleveland, OH,
         maturing in 2011.                                                             9.65%             $18,908

         Mortgage loan secured by a mall in
         Fairmount, WV, maturing in 1998 and
         partnership units of Crown
         American Properties, L.P.                                                     9                   6,199

         Second mortgage loan secured by
         an apartment complex in Dayton, OH maturing in 2002.                          8.75                2,600

         Note receivable secured by management
         contract on an apartment complex in
         Atlanta, GA, maturing in 2008.                                               10                   1,779

         Note receivable secured by Temple Mall Company
         maturing in 2023.                                                             6                   1,200
                                                                                                         -------
                                                                                                         $30,686
                                                                                                         =======
</TABLE>

                  The fair value of the mortgage investments at December 31,
         1997 is approximately book value based on current interest rates and
         market conditions. The mortgage loan secured by the mall in Fairmount,
         WV, was repaid on January 30, 1998.



                                       11
<PAGE>   12

11.      BANK LOANS

         TRUST

                  As of December 31, 1997, the Trust has $45.1 million
         outstanding under a fully secured $125 million credit agreement at an
         interest rate of 8.02%. This credit agreement matures in December 1999.
         Interest under this agreement is calculated, at the option of the
         Trust, based on a Eurodollar rate plus 200 basis points or the prime
         rate of the lender. As the bank loans are at market interest rates, the
         fair value is the carrying amount of the loans. The weighted average
         interest rate for 1997 for the credit agreement was 8%.

                  Commitment fees not greater than 3/8% per annum are payable on
         the unused portion of the revolving credit agreement. The agreement
         contains certain requirements including maintaining minimum funds from
         operations (income from operations plus depreciation and amortization),
         net worth, leverage, debt service and interest coverage. The Trust was
         in compliance with all the above requirements as of December 31, 1997.

                  The Trust currently has a rate guarantee contract in the
         notional amount of approximately $45 million which is tied to LIBOR and
         has a maximum rate of 9%. This rate contract is used by the Trust to
         reduce the impact of changes in interest rates on its floating rate
         bank loans. The contract expires in October 1998 and the cost is being
         amortized over the life of the contract. The Trust has an additional
         rate guarantee contract in the notional amount of $73.5 million which
         is tied to LIBOR increasing by a maximum rate of 7%. The contract
         expires in October 2000 and the cost is being amortized over the life
         of the contract.

         IMPARK

                  As of December 31, 1997, Impark has $35.4 million Canadian
         outstanding under an unsecured credit agreement at a Canadian interest
         rate of 6%. The credit agreement consists of operating, acquisition,
         and term bank lines of $6.5 million, $10 million and $33.5 million
         Canadian, respectively. This credit agreement matures in April 2000 but
         may be put to the Trust beginning in November 1999 in exchange for the
         Trust receiving a fee. The credit agreement bears interest, at the
         option of Impark, at either a floating rate equal to the Canadian
         Bankers Acceptance rate plus 175 basis points or a floating rate equal
         to 75 basis points above the lender's prime rate or the Canadian
         Bankers Acceptance rate plus 100 basis points. Additionally, at
         maturity, Impark will pay as additional interest, 55 basis points
         retroactively to the lenders. The weighted average interest rate for
         1997 for the credit agreement was 5.6%. As the bank loans are at market
         interest rates, the fair value is the carrying amount of the loans.

                  The credit agreement contains certain requirements including
         maintaining minimum net worth and debt to net worth ratios, interest
         coverage and leverage ratios and a minimum of management contracts in
         existence. Impark was in compliance with the above requirements as of
         December 31, 1997.

12.      MORTGAGE LOANS PAYABLE

                  As of December 31, 1997, the Trust had outstanding $313.5
         million of mortgage loans due in installments extending to the year
         2018. Interest rates on fixed rate mortgages range from 6.869% to
         12.25%. Principal payments due during the five years following December
         31, 1997 are $3.9 million, $4.2 million, $4.6 million, $5.0 million and
         $52.2 million, respectively. A $39.2 million mortgage at 12.25%
         requires participation in the cash flow of the secured property over
         predefined levels. An $163.5 million mortgage note at 8.43% requires
         all rents and other tenant charges from the seven properties that are
         security for the mortgage to be directly deposited into a bank account
         which is pledged as additional security for the mortgage note and is
         restricted in use by the lender. The fair value of the mortgage loans
         payable at December 31, 1997 is approximately book value based on
         current market interest rates and market conditions.

13.      SENIOR NOTES

                  As of December 31, 1997, the Trust had $100 million in senior
         notes outstanding. The interest rate is 8.875% and the notes mature in
         October 2003. The senior notes are noncallable, limit future borrowings
         by the Trust and require maintenance of a minimum net worth. The Trust
         was in compliance with all requirements as of December 31, 1997. The
         fair value of the senior notes at December 31, 1997 is the carrying
         value based on current market quotations. In July 1996, the $5 million,
         8.6% medium term notes were repaid.

14.      PREFERRED SHARES OF BENEFICIAL INTEREST

         In October 1996, the Trust issued $57.5 million of Series A cumulative
         convertible redeemable preferred shares of beneficial interest ("Series
         A Preferred Shares"). The 2,300,000 Series A Preferred Shares were
         issued at a par value of $25 per share and 



                                       12
<PAGE>   13


         are each convertible into 3.31 shares of beneficial interest. The
         distributions on the Series A Preferred Shares are cumulative and equal
         to the greater of $2.10 per share (equivalent to 8.4% of the
         liquidation preference per annum) or the cash distributions on the
         shares of beneficial interest into which the Series A Preferred Shares
         are convertible (determined on each of the quarterly distribution
         payment dates for the Series A Preferred Shares). The Series A
         Preferred Shares are not redeemable prior to October 29, 2001, and at
         no time will they be redeemable for cash.

15.      SHARE OPTIONS

         The Trust has the following share option plans for key personnel.

         1981 STOCK OPTION PLAN

         This plan provides that option prices be at the fair market value of
         the shares at the date of grant and that option rights granted expire
         ten years after the date granted. Adopted in 1981, the plan originally
         reserved 624,000 shares for the granting of incentive and nonstatutory
         share options. Subsequently, the shareholders approved amendments to
         the plan reserving an additional 200,000 shares, for a total of 824,000
         shares, for the granting of options and extending the expiration date
         to December 31, 1996. The amendments do not affect previously issued
         options.

                  The activity of the plan is summarized for the years ended
December 31 in the following table:

<TABLE>
<CAPTION>
                                                        1997              1996              1995
                                                        ----              ----              ----

<S>                                                     <C>             <C>               <C>
                              Granted                                   409,500
                              Exercised                 39,809            9,455
                              Canceled                  13,590          118,090            28,910
                              Expired                   22,880           23,427
                              Available                                                   314,837
</TABLE>


                  As of December 31, 1997, options on 583,706 shares were
         outstanding at prices ranging from $7.375 to $18.87 per share.

                  Separately, the Trust and Company have an agreement whereby,
         as of December 31, 1997, the Company may purchase up to 48,180 shares
         from the Trust at prices ranging from $8.25 to $17.43 per share to
         satisfy the Company's obligations to deliver shares to certain of its
         key employees pursuant to options previously granted. The option
         agreements with the Company's employees provide that option prices be
         at the fair market value of the Trust shares at the date of grant and
         that option rights granted expire 10 years after the date granted.

         1994 LONG-TERM INCENTIVE OWNERSHIP PLAN

         This plan, adopted in 1994, reserved 1,629,785 shares for the granting
         of incentive and nonstatutory share options and restricted shares. In
         accordance with the plan, 9% of the January and June 1997 share of
         beneficial interest offerings has been reserved and added to the plan
         for grant. The share options expire eight years after being granted.
         The price of the options is the fair market value of the shares at the
         date of grant. The restricted shares receive dividends and have voting
         rights but may not be sold or transferred until the restriction period
         lapses after eight years from the date of grant, or earlier if the
         Trust's share price equals or exceeds $21 for 20 consecutive days or
         upon a change in control as defined in the plan. Additional restricted
         shares will be granted when defined levels of funds from operations
         and net capital gains are achieved during any four consecutive
         calender quarters. Restricted shares may be granted in place of
         share options. These restricted shares receive dividends and have
         voting rights but may not be sold or transferred for four years or
         upon a change in control as defined in the plan. Beginning in 1998,
         restricted shares shall be contingently granted to plan participants
         based on defined improvements to funds from operations and shareholder
         return. These restricted shares will vest when funds from operations
         for four consecutive quarters double as compared to the funds from
         operations in the quarter the restricted shares are granted or the
         share price of shares of beneficial interest is 50% greater than
         the share price on the five trading days of the quarter in which the
         restricted shares were granted or a change of control. The restricted
         shares shall receive dividends and be eligible to vote. Deferred
         compensation of $3.2 million in 1997, $1.7 million in 1996 and $1.3
         million in 1995 was recorded in connection with the issuance of the
         restricted shares and is being amortized over an eight-year period on a
         straight-line basis. Amortization of $746,000, $499,000 and $247,000,
         respectively, was recognized in 1997, 1996 and 1995.



                                       13
<PAGE>   14

                  The activity of this plan is summarized for the years ended
         December 31 in the following table:

<TABLE>
<CAPTION>
                                                                                        1997              1996              1995
                                                                                        ----              ----              ----

<S>                                                                                  <C>                <C>               <C>    
                              Share options granted                                    327,000           79,000           242,450
                              Share options canceled                                     7,102           18,400            11,300
                              Share options exercised                                   52,754           10,700                20
                              Restricted shares granted                                226,867          142,500           162,500
                              Restricted shares canceled                                 3,521           37,007
                              Shares purchased by employees                              9,005           11,094             9,812
                              Additional shares reserved                               921,150
                              Available share options
                                  and restricted shares                              1,041,687          672,786           849,973
</TABLE>

                  As of December 31, 1997, options on 785,932 shares at prices
         ranging from $6.375 to $14.25 and 650,846 restricted shares were
         outstanding.

                       The Trust accounts for stock option awards in accordance
         with APB 25 and has adopted the disclosure-only provisions of SFAS 123
         (Accounting for Stock-Based Compensation). Consequently, no
         compensation cost has been recognized for the share option plans. If
         compensation expense for the Trust's two share option plans had been
         recorded based on the fair value at the grant date for awards in 1997
         and 1996, consistent with SFAS 123, the Trust's net income applicable
         to shares of beneficial interest would have been reduced by $569,000 or
         $.02 per share and $430,000 or $.02 per share, respectively. The fair
         value of each option was calculated using the Black-Scholes
         option-pricing model with the following assumptions: dividend yield of
         3.5%, expected volatility of 23%, risk-free, interest rate of 5.7% and
         expected option life of four years.

16.      SHAREHOLDER RIGHTS PLAN

         In March 1990, the Board of Trustees declared a dividend consisting of
         one right to purchase one share of beneficial interest of the Trust
         with respect to each share of beneficial interest. The rights may be
         exercised only if a person or group acquires 15% or more of the
         outstanding shares of beneficial interest, makes a tender offer for at
         least 15% of the outstanding shares of beneficial interest or is
         declared to be an "adverse person." The exercise price of each right is
         $50. If a person or group acquires 15% or more of the outstanding
         shares of beneficial interest (except in a tender offer approved by the
         Board of Trustees), is declared to be an "adverse person" or engages in
         certain self-dealing transactions with the Trust ("flip-in events"),
         each right (other than rights owned by a 15% owner of an "adverse
         person") entitles the holder to purchase one share of beneficial
         interest of the Trust for par value (now $1 per share). If the Trust is
         acquired in a merger or other business combination ("flip-over
         events"), each right entitles the holder to purchase, for $1, shares of
         the acquiring company having a market value equal to the market value
         of one share of beneficial interest of the Trust. The rights may be
         redeemed by the Trust at a price of $0.01 per right at any time prior
         to the earlier of a "flip-in" or "flip-over" event or the expiration of
         the rights on March 30, 2000.

17.      FEDERAL INCOME TAXES

         No provision for current or deferred income taxes has been made by the
         Trust on the basis that it qualified under Sections 856-860 of the
         Internal Revenue Code as a real estate investment trust and has
         distributed all of its taxable income to shareholders. The Trust and
         Company have accrued $1.2 million in taxes relating to Canadian
         operations for 1997.

                  In accordance with Section 1031 of the Internal Revenue Code,
         the Trust is treating the sale of its 50% interest in two malls in
         Wilkes-Barre, PA, and Fairmount, WV, as a like-kind exchange for
         Woodland Commons Shopping Center and Steeplechase Apartments. As a
         result, the Trust is deferring for tax purposes the capital gain
         realized in the transaction except for $6 million related to the
         mortgage note received as part of the sale and the $2 million payment
         received in 1994.

                  The Trust and Company treat certain items of income and
         expense differently in determining net income reported for financial
         reporting and tax purposes. Such items resulted in a net increase in
         income for tax reporting purposes of approximately $5 million for 1997,
         and a net decrease of $1.1 million for 1996, and $5 million for 1995.

                  As of December 31, 1997, net investments in real estate for
         financial reporting purposes were approximately $57 million greater
         than for tax purposes.

                  The 1997 quarterly allocation of cash dividends per share of
         beneficial interest for individual shareholders' income tax purposes
         was as follows:



                                       14
<PAGE>   15

<TABLE>
<CAPTION>
                                                        LONG-TERM
                                                         CAPITAL          ORDINARY            TOTAL
                   DATE PAID                              GAINS            INCOME              PAID
                   ---------                              -----            ------              ----

<S>                                                       <C>              <C>                 <C> 
                   February 3, 1997                       $.0307           $.0793              $.11
                   April 30, 1997                          .0307            .0793               .11
                   July 30, 1997                           .0306            .0794               .11
                   October 30, 1997                        .0306            .0794               .11
                                                          ------           ------              ----
                                                          $.1226           $.3174              $.44
                                                          ======           ======              ====
</TABLE>

                  For the year ended December 31, 1996, the cash dividends paid
         of $.44 consisted of $.422 per share of ordinary income and $.018 per
         share of capital gains, and for the year ended December 31, 1995, $.074
         per share of ordinary income and $.326 per share of capital gains.

                  The 1997 quarterly allocation of cash dividends per share for
         the preferred shares of beneficial interest for individual
         shareholders' income tax purposes was as follows:

<TABLE>
<CAPTION>
                                                     LONG-TERM
                                                      CAPITAL          ORDINARY             TOTAL
                   DATE PAID                           GAINS            INCOME              PAID
                   ---------                           -----            ------              ----

<S>                                                     <C>             <C>               <C>    
                   January 31, 1997                     $.1511           $.3911            $.5422
                   April 30, 1997                        .1463            .3787              .525
                   July 31, 1997                         .1463            .3787              .525
                   October 30, 1997                      .1463            .3787              .525
                                                        ------          -------           -------
                                                        $. 590          $1.5272           $2.1172
                                                        ======          =======           =======
</TABLE>

18.      LEGAL CONTINGENCY

         The Trust has pursued legal action against the State of California
         associated with the 1986 flood of Sutter Buttes Center formerly Peach
         Tree Center. In September 1991, the court ruled in favor of the Trust
         on the liability portion of this inverse condemnation suit, which the
         State of California appealed. The Trust is proceeding with its damage
         claim. No recognition of potential income has been made in the
         accompanying Combined Financial Statements.

19.      LITIGATION AND PROXY EXPENSE

         During 1995, the Trust was involved in a lawsuit and proxy contest with
         a minority shareholder. The initial lawsuit filed by the Trust alleged
         several violations of Securities and Exchange Commission rules and
         regulations by the minority shareholder and other associated parties.
         Extensive discovery was undertaken and numerous motions and pleadings
         were filed by the various parties throughout most of 1995. Certain
         professional fees related to litigation and a proxy contest of
         $1.6 million were incurred and have been included in General and
         administrative expenses in the accompanying Combined Financial
         Statements. All litigation was resolved on December 13, 1995 by a
         settlement and standstill agreement. The Trust purchased 950,000
         shares of beneficial interest at the average 1995 trading price
         through December 8, 1995 of $7.50 per share in January 1996. This
         transaction was recorded in the 1995 Combined Financial Statements.
         Additionally, as part of this agreement, the minority shareholder will
         not acquire additional shares of the Trust.

20.      PROPERTY PURCHASED

         The Trust, in January 1998, purchased an 1,100 space parking garage
         with 20,000 square feet of retail space in Chicago, IL for $42.5
         million.

21.      MINORITY INTEREST IN IMPARK

         The Company owns 76% of the voting common stock of Impark with the
         remainder owned by employees of Impark. Consequently, for financial
         reporting purposes the financial statements of Impark and the Company
         are consolidated with the minority interest's share of the loss
         resulting from Impark being allocated to the employee shareholders.

22.      QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

         The following is an unaudited condensed summary of the combined results
         of operations by quarter for the years ended December 31, 1997 and
         1996. In the opinion of the Trust and Company, all adjustments
         (consisting of normal recurring accruals) necessary to present fairly
         such interim combined results in conformity with generally accepted
         accounting principles have been included. The 1996 per share data has
         been restated in accordance with SFAS 128.



                                       15
<PAGE>   16
 
<TABLE>
<CAPTION>
                                                                                   QUARTERS ENDED
                                                                                   --------------
                                                              MARCH 31         JUNE 30        SEPTEMBER 30   DECEMBER 31
                                                              --------         -------        ------------   -----------
(IN THOUSANDS, EXCEPT PER SHARE DATA AND FOOTNOTES)

1997

<S>                                                          <C>               <C>              <C>           <C>     
Revenues                                                     $ 22,122          $ 58,946         $ 73,135      $ 81,341
                                                             --------          --------         --------      --------
Income before preferred dividend,
  extraordinary loss and after minority interest                2,178             1,934            1,945         2,043
Extraordinary loss from early extinguishment of debt                                                              (226)
                                                             --------          --------         --------      --------
Net income before preferred dividend                            2,178             1,934            1,945         1,817
                                                             --------          --------         --------      --------
Net income applicable to shares of beneficial interest       $    970(1)       $    727(2)      $    738      $    608
                                                             ========          ========         ========      ========
Per share
Income applicable to shares of beneficial interest
  before extraordinary loss and after minority interest      $    .05          $    .03         $    .03      $    .03
Extraordinary loss from early extinguishment of debt                                                              (.01)
                                                             --------          --------         --------      --------
Net income applicable to shares of beneficial
  interest-basic and diluted                                 $    .05          $    .03         $    .03      $    .02
                                                             ========          ========         ========      ========
</TABLE>

         (1) Included a non-cash recognition of income from the repayment of a
wraparound mortgage investment.

         (2) Included recognition of income of $500,000 from a casualty loss.

<TABLE>
<CAPTION>
                                                                          QUARTERS ENDED
                                                                          --------------
                                                     MARCH 31           JUNE 30    SEPTEMBER 30   DECEMBER 31
                                                     --------           -------    ------------   -----------
1996

<S>                                                  <C>               <C>           <C>           <C>     
Revenues                                             $ 19,897          $ 19,363      $ 19,735      $ 22,872
                                                     --------          --------      --------      --------
Income (loss) before preferred dividend and
  extraordinary loss                                     (877)              973         1,044         3,282
Extraordinary loss from early extinguishment
  of debt                                                (286)
                                                     --------          --------      --------      --------
Net income (loss) before preferred dividend          $   (877)         $    973      $  1,044      $  2,996
                                                     --------          --------      --------      --------

Net income (loss) applicable to shares of
  beneficial interest                                $   (877)(1)      $    973      $  1,044      $  2,151(2)
                                                     ========          ========      ========      ========

Per share
Income (loss) applicable to shares of
  beneficial interest before extraordinary loss      $   (.05)         $    .06      $    .06      $    .14
Extraordinary loss from early extinguishment
  of debt                                                                                              (.02)
                                                     --------          --------      --------      --------
Net income (loss) applicable to shares of
  beneficial interest - basic and diluted            $   (.05)         $    .06      $    .06      $    .12
                                                     ========          ========      ========      ========
</TABLE>

(1)      Included a noncash charge for the write-off of a tenant allowance and
         the termination of an employment contract.

(2)      Included a lease termination fee of $1.1 million.


                                       16
<PAGE>   17

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

TO THE SECURITYHOLDERS AND TRUSTEES OF FIRST UNION REAL ESTATE EQUITY AND
MORTGAGE INVESTMENTS:

         We have audited the accompanying combined balance sheets of First Union
Real Estate Equity and Mortgage Investments (an unincorporated Ohio business
trust, also known as First Union Real Estate Investments) and First Union
Management Inc. (a Delaware corporation) and its subsidiaries as of December 31,
1997 and 1996, and the related combined statements of income, shareholders'
equity and changes in cash for each of the three years in the period ended
December 31, 1997. These financial statements are the responsibility of
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the combined financial position of First Union
Real Estate Equity and Mortgage Investments and First Union Management Inc. and
its subsidiaries as of December 31, 1997 and 1996, and the results of their
operations and their changes in cash for each of the three years in the period
ended December 31, 1997, in conformity with generally accepted accounting
principles.


Cleveland, Ohio,
February 4, 1998.                                        ARTHUR ANDERSEN LLP



                                       17
<PAGE>   18


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FINANCIAL CONDITION

         In January 1997, the Trust sold a shopping center in Wilkesboro, NC,
for $9 million in cash. This sale resulted in a capital loss of $5 million which
was previously provided for by the Trust. Additionally, in September 1997, the
Trust sold an office building in Oklahoma City, OK, for $3.8 million which
approximated net book value. The net proceeds were used to repay short-term bank
loans. In November 1997, the Trust sold an apartment complex in Dayton, OH for
$700,000 in cash, a $2.6 million, 8.75% second mortgage secured by the property
and the assumption by the purchaser of a $7.6 million existing mortgage loan
resulting in a capital gain of $2.7 million. The net proceeds were used to
reduce short-term bank loans. The Trust, in December 1997, sold two office
buildings in Oklahoma, OK, for $4.7 million in cash resulting in a capital loss
of $2.5 million. The net proceeds were used to repay short-term bank loans.

         In February 1997, the Trust received repayment of its wraparound
mortgage loan investment secured by an apartment complex in Atlanta, GA. The
Trust received $16.2 million in cash and a 10%, $1.8 million second mortgage
secured by the management agreement on the apartment complex. The proceeds were
used to repay $3.4 million in underlying mortgage debt and invest $12.8 million
in short-term investments.

      In April 1997, the Trust's affiliated management company completed the
acquisition of voting control of Imperial Parking Limited (Impark) for $75
million, including the assumption of $26 million of debt. The acquisition was
funded with cash which had been invested in short-term securities, borrowing
from the Trust's bank line of credit and by issuing approximately $10.5 million
in non-voting common shares of Impark to its former owners, $700,000 in
non-voting stock to Impark employees, $200,000 of voting stock to Impark's
employees and $1 million of Impark's preferred stock to Impark employees. The
acquisition was accounted for by using purchase accounting.

      In September 1997, the Trust purchased the interests of its joint venture
partners in eight shopping malls and 50% of another mall for $88 million in cash
and the assumption of $203 million of debt. This transaction was recorded using
purchase accounting which results in the full consolidation of the eight malls
in the Trust's financial statements. The Trust is accounting for its interest in
the other mall in which it has a 50% interest using the equity method of
accounting. The Trust funded the purchase with $50 million of cash which had
been invested in short-term investments and by borrowing $38 million from the
Trust's bank line of credit. The Trust entered into this joint venture in
September 1996 with an initial cash investment of $30 million.

      In January and June 1997 the Trust issued 3,910,000 and 6,325,000 shares
of beneficial interest, respectively, resulting in net proceeds of $121 million.
The net proceeds were used to repay $25.8 million in short-term bank loans,
repay $11.3 million in mortgage loans and invest $36.6 million in Impark as
noted above with the remainder invested in short-term money market investments
until the acquisition of the Trust's partners' interests in the joint venture.

      The 1999 Federal budget proposal includes a provision, if enacted by
Congress, that would restrict acquisitions of properties by paired-share real
estate investment trusts in circumstances where the property is to be managed by
the paired operating company. The Trust cannot predict the outcome of this
legislation but is currently continuing its expansion effort as outlined in its
strategic plan. 

LIQUIDITY AND CAPITAL RESOURCES

         Net cash provided by operations in 1997 was $15.7 million was
approximately $4.7 million greater than the same period of 1996. This increase
is primarily attributed to the increase in net income before the preferred
dividend and an increase in accounts payable and accrued liabilities. Dividends
paid in 1997 of $10.5 million to shares of beneficial interest represented 67%
of net cash from operating activities.

         As described above in 1997 the Trust received $16.2 million from the
repayment of a mortgage investment and approximately $18 million from the sales
of a mall, apartment complex and office buildings. The proceeds were used to
repay mortgage debt related to the mortgage investment and repay amounts
outstanding under the bank credit agreement. The Trust also invested
approximately $22 million in its existing portfolio, primarily to continue
tenant alterations at its office technology center in Denver, CO, and tenant
improvements in its retail portfolio and upgrading its Cleveland parking
facilities.

         In April 1997, the Trust's affiliated management company purchased
voting control of Impark for $75 million, including the assumption of $26
million in debt. The purchase was funded through cash held in short-term
investments and through short-term borrowings.

         In September 1997, the Trust purchased the interests of its joint
venture partners in eight shopping malls and 50% of another mall for $88 million
in cash and the assumption of $203 million of mortgage debt. The purchase was
funded with $38 million 



                                       18
<PAGE>   19




borrowed from the Trust's bank lines of credit and with $50 million in cash
which had been invested in short-term securities.

         The net proceeds of $121 million from the January and June 1997 share
offerings were used to repay mortgage and bank loans, invest in Impark, and
acquire the interest of its partners in the joint venture investment.

         In September 1997, the Trust agreed to acquire a parking garage in
Chicago, IL, for $42.5 million upon completion in early 1998. The purchase will
be funded through existing bank credit facilities. During 1998, the Trust has
approximately $3.9 million of mortgage principal payments, $40 million of tenant
and building improvements to fund and $150 million of property acquisitions
planned. These commitments will be funded through existing operations, bank
credit facilities and the public finance market.


Results of Operations
- ---------------------

         Net income applicable to shares of beneficial interest for 1997 was $3
million. Net income applicable to shares of beneficial interest for 1997
included a non-cash recognition of $700,000 of income from the repayment of a
wraparound mortgage investment, as the proceeds of $18 million exceeded the
Trust's basis in the wraparound investment and the recognition of $500,000 in
income from a casualty loss at one of the Trust's shopping centers. Net income
applicable to shares of beneficial interest for 1997 included $4.8 million for
the accrual of a preferred dividend for the preferred shares which were issued
in October 1996.

         In November 1997, the Trust sold an apartment complex in Dayton, OH,
resulting in a capital gain of $2.7 million; while in December 1997, the Trust
sold two office buildings in Oklahoma City, OK, resulting in a loss of $2.5
million. The net capital gain resulting from these transactions was $225,000.

         In September 1996, the Trust invested in a joint venture that owned
eight shopping malls and 50% of another mall. The joint venture produced
$500,000 in investment income and $2.8 million in management fees for 1997. As
noted previously, the Trust purchased the interests of the joint venture
partners in September 1997.

         Net income applicable to shares of beneficial interest was $3.3 million
for 1996, as compared to $13.9 million for 1995.

         Net income applicable to shares of beneficial interest in 1996 included
an accrued preferred dividend of $845,000, two non-recurring, noncash charges
totaling $1.3 million for the write-off of a tenant allowance and the
termination of an employment contract, a lease termination fee of $1.1 million
and an extraordinary loss of $286,000 from the write-off of deferred costs
related to former bank credit agreements which were negotiated into a new
agreement.

         As noted previously, the Trust invested $30 million in a joint venture
in September 1996. During the fourth quarter of 1996, the joint venture produced
$528,000 in investment income and $617,000 in management fees for the Trust's
affiliated management company.

         Mortgage investment income declined when comparing 1997 to 1996 due
primarily to the repayment of a wraparound mortgage investment in February 1997,
as noted previously.

         Short-term investment income increased in 1997 as compared to 1996 due
to the Trust having an average of $31 million invested in short-term securities
in 1997 versus minimal short-term investments in 1996. Short-term investment
income declined when comparing 1996 to 1995 because during the first half of
1995, the Trust had an average of $13 million in short-term investments from the
proceeds of the January 1995 sale of its 50% interest in two malls. These funds
were used to purchase a shopping center and an apartment complex in April and
June of 1995, respectively.

         Property net operating income was $16.8 million greater when comparing
1997 to 1996. The comparable office property portfolio produced $1.3 million in
increased property net operating income when comparing 1997 to 1996 primarily
due to increased occupancy at a former retail center in Denver, CO, and at
office buildings in Cleveland, OH, and Indianapolis, IN, and a real estate tax
refund in Cleveland, OH. The comparable parking portfolio had a decline of
$500,000 in property net operating income primarily due to increased real estate
tax expense and the expiration of a fixed minimum rent management contract. The
comparable retail portfolio had decreased net operating income of $1.2 million
when comparing 1997 to 1996 due primarily to the recognition of a $1.1 million
termination fee in 1996. The comparable apartment portfolio had increased
property net operating income of $600,000 when comparing 1997 to 1996 primarily
due to the increased occupancy at an apartment complex in Durham, NC, and rent
increases at the Trust's other apartment complexes. The acquisition of Impark in
April 1997 and the Trust's purchase of its partners' interest in the joint
venture in September 1997 produced $17.2 million in property operating income on
a non-comparable basis. The acquisition of an apartment complex in December 1996
and parking facilities in May 1997 partially offsets the decline in property net
operating income from the shopping mall, office buildings and apartment complex
sold in January 1997 and last four months of 1997, resulting in a decline of
$400,000 in property net operating income.


                                       19
<PAGE>   20



         Property net operating income for 1996 was $1.8 million greater than
1995. However, on a comparable property basis, the retail properties in the
portfolio for all of 1996 and 1995 increased income from property operations by
$2.2 million primarily due to increased occupancy of small shop space, the
addition of two anchor tenants and the recognition of a termination fee from an
anchor tenant for $1.1 million in December 1996. The office portfolio on a
comparable property basis for 1996 and 1995 increased income from property
operations by $300,000 primarily due to increased occupancy at the Oklahoma
City, OK, office property. The comparable parking portfolio produced an
additional $300,000 in income from property operations due primarily to an
increase in the guaranteed minimum rent paid by the operator of the parking
facilities. The 1996 full-year impact of the apartment complex purchased in June
1995 and the shopping center purchased in April 1995 is offset by the sale in
1996 of two office buildings and an attached parking garage and sales in 1995 of
an office building and two shopping malls.

         Mortgage interest expense increased when comparing 1997 to 1996 due to
the $203 million in mortgage debt assumed in September 1997 in conjunction with
the purchase of the remaining interest of the Trust's joint venture.

         Mortgage interest expense increased when comparing 1996 to 1995 due to
four new mortgage loans totaling $48.5 million obtained during 1996. However,
the Trust's refinancing in the fourth quarter of 1995 of four other mortgage
loans at an average interest rate of 9.25% for one mortgage loan at 7.49%
partially offset the full effect of the increase in mortgage interest expense
from the addition of the four mortgage loans in 1996.

         Interest on bank loans decreased when comparing 1997 to the same period
of 1996. In 1997, the Trust had an average of $19 million in bank borrowings
versus $51 million in 1996. The net proceeds from the sale of preferred shares
of beneficial interest in October 1996, the proceeds from a sale of a shopping
mall in January 1997 and a portion of the net proceeds from the sale of shares
of beneficial interest in January 1997 and June 1997 were used to repay
short-term bank loans. However, partially offsetting the decrease in bank loan
interest and other expense is the addition, in April 1997, of approximately $26
million in bank loans assumed in the acquisition of Impark and the accrual of
the liability associated with a put-right which is attached to the Impark common
shares issued to the former owners of Impark as part of the acquisition
consideration.

         Depreciation and amortization expense increased when comparing 1997 to
1996. This increase in depreciation expense is primarily attributed to the
amortization of goodwill and management contracts related to the acquisition of
Impark, the depreciation of the malls acquired in September 1997, and the
Trust's capital improvement program. These increases are partially offset by the
non-recurring, non-cash $680,000 write-off of a tenant allowance which occurred
in the first quarter of 1996 when the Trust replaced an anchor tenant at one of
its malls.

         Depreciation and amortization expense for 1996 increased over 1995 by
approximately $1.2 million. This increase was caused by a non-recurring, noncash
$680,000 write-off of a tenant allowance due to the Trust replacing an anchor
tenant at one of its malls. The remaining increase in depreciation expense was
attributable to the Trust's capital improvement program during the last half of
1995 and continuing in 1996.

         General and administrative expenses for 1997 increased when compared to
the same periods of 1996. The increase is mainly attributed to the general and
administrative expenses from the management of the nine properties acquired in a
joint venture for 1997 and the acquisition of Impark in the second quarter of
1997. The increase in general and administrative expenses for 1997 was partially
offset by a non-recurring, non-cash charge of $650,000 in 1996 for the
termination of an employment contract of a former executive.

         General and administrative expenses for 1996 included a non-recurring,
noncash charge of $650,000 for the termination of an employment contract of a
former executive. Also in 1996, additional expenses were incurred in the fourth
quarter to manage the nine properties acquired in the joint venture. Litigation
and proxy expenses of $1.6 million were included in general and administrative
expenses in 1995, but were previously disclosed separately.

         The Trust has developed a plan to ensure it's systems are compliant
with the requirements to process transactions in the year 2000. The majority of
the Trust's internal information systems are compliant with year 2000 standards
with the remainder to be updated or replaced in 1998. The cost to update or
replace systems is expected to be expensed as incurred unless new systems are
purchased which will be capitalized. The expense is not expected to be material
to the Trust.


                                       20

<PAGE>   1


                                                                      EXHIBIT 23

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

         As independent public accountants, we hereby consent to the
incorporation of our reports included and incorporated by reference in this Form
10-K, into the registrant's previously filed Registration Statements on Form S-3
(Registration Nos. 2-88719, 33-2818, 33-11524, 33-19812, 33-26758, 33-33279,
33-38754, 33-45355, 33-57756 and 333-953).

                                                             ARTHUR ANDERSEN LLP

Cleveland, Ohio,
March 30, 1998.



<PAGE>   1



                                                                      Exhibit 24
                                                                      ----------



             FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS
             -------------------------------------------------------

                           ANNUAL REPORT ON FORM 10-K
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                      ------------------------------------

                   Power of Attorney of Officers and Trustees
                   ------------------------------------------


         The undersigned, an Officer or Trustee or both an Officer and Trustee
of First Union Real Estate Equity and Mortgage Investments, an Ohio business
trust (the "Trust") which anticipates filing with the Securities and Exchange
Commission, Washington, D.C., under the provisions of the Securities Exchange
Act of 1934, an Annual Report on Form 10-K for the year ended December 31, 1997
(hereinafter called the "Form 10-K"), does hereby constitute and appoint James
C. Mastandrea and Paul F. Levin, and either of them, with full power of
substitution and resubstitution, as attorneys or attorney to sign for him and in
his name the Form 10-K and any and all amendments and exhibits thereto, and any
and all other documents to be filed with the Securities and Exchange Commission
pertaining to the Form 10-K, with full power and authority to do and perform any
and all acts and things whatsoever required or necessary to be done in the
premises, as fully to all intents and purposes as he could do if personally
present, hereby ratifying and approving the acts of said attorneys and any of
them and any such substitute.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand this
fourth day of March, 1998.



/S/   James M. Delaney
- ----------------------------
/S/   Daniel G. DeVos
- ----------------------------
/S/   Allen H. Ford
- ----------------------------
/S/   Russel R. Gifford
- ----------------------------
/S/   James C. Mastandrea
- ----------------------------




<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000037008
<NAME> FIRST UNION REAL ESTATE EQUITY AND MORTGAGE INVESTMENTS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                      16,864,000
<SECURITIES>                                13,103,000
<RECEIVABLES>                               20,070,000
<ALLOWANCES>                                         0
<INVENTORY>                                  3,374,000
<CURRENT-ASSETS>                            53,411,000
<PP&E>                                     757,879,000
<DEPRECIATION>                           (113,858,000)
<TOTAL-ASSETS>                             820,021,000
<CURRENT-LIABILITIES>                       38,000,000
<BONDS>                                    483,459,000
                                0
                                 54,109,000
<COMMON>                                    28,179,000
<OTHER-SE>                                 182,817,000
<TOTAL-LIABILITY-AND-EQUITY>               820,021,000
<SALES>                                              0
<TOTAL-REVENUES>                           235,544,000
<CGS>                                                0
<TOTAL-COSTS>                              167,163,000
<OTHER-EXPENSES>                            31,586,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          29,864,000
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          8,100,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                              (226,000)
<CHANGES>                                            0
<NET-INCOME>                                 3,043,000
<EPS-PRIMARY>                                      .12
<EPS-DILUTED>                                      .12
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission