FIRSTBANK OF ILLINOIS CO
S-4/A, 1995-09-15
STATE COMMERCIAL BANKS
Previous: FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY, 10-Q, 1995-09-15
Next: FMC CORP, 8-K, 1995-09-15



                               
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                   Amendment No.1 to FORM S-4
                     REGISTRATION STATEMENT
                              Under
                   THE SECURITIES ACT OF 1933
                                
                    FIRSTBANK OF ILLINOIS CO.
     (Exact name of registrant as specified in its charter)


DELAWARE                        6711                         37-6141253
(State or other jurisdiction of (Primary Standard Industrial (I.R.S.Employer
incorporation or organization)  Classification Code Number)  Identification No.)

                205 South Fifth Street, 9th Floor
                   Springfield, Illinois 62701
                         (217) 753-7543
                                
  (Address, including ZIP Code, and telephone number, including
            area code, of principal executive office)

                        MARK H. FERGUSON
                     Chairman and President
                    Firstbank of Illinois Co.
                205 South Fifth Street, 9th Floor
                   Springfield, Illinois 62701
                         (217) 753-7543
                                
    (Name, address, including ZIP Code, and telephone number,
           including area code, of agent for service)
                                
                           Copies to:
Jeffery M. Wilday                           Gerard K. Sandweg, Jr.
Brown, Hay & Stephens                       Thompson & Mitchell
700 First National Bank Building            One Mercantile Center, Suite 3300
Springfield, Illinois  62701                St.Louis, Missouri  63101-1693
(217) 544-8491                              (314) 231-7676
                                

      Approximate date of commencement of proposed  sale  of  the
Securities  to  the  public: As soon  as  practicable  after  the
effective date of this Registration Statement.
<TABLE>                                
                 CALCULATION OF REGISTRATION FEE

<CAPTION>
Title of each class of  Amount to      Proposed maximum  Proposed maximum   Amount of
securities to be        be registered  offering price    aggregate offering Registration
registered                             per unit*         price*             fee
<S>                     <C>            <C>               <C>                <C>
Common Stock;
$1.00 Par Value         500,000        $10.55            $5,273,000         $1,818.27**

</TABLE>
      *Estimated  solely for purposes of calculating  the  registration
fee  pursuant  to  Rule 457(f)(2) based upon the  aggregate  book
value  of  200,000  shares of Confluence  Bancshares  Corporation
Common Stock, $1.00 par value, as of June 30, 1995.

      **The Registrant paid $1,818.27 with the original filing on   
August 7, 1995.

      The Registrant hereby amends this Registration Statement on
such  date  or  dates as may be necessary to delay its  effective
date  until  the Registrant shall file a further amendment  which
specifically  states  that  this  Registration  Statement   shall
thereafter  become effective in accordance with Section  8(a)  of
the  Securities  Act of 1933 or until the Registration  Statement
shall  become  effective on such date as  the  Commission  acting
pursuant to said Section 8(a), may determine.

                             Page 1
                      CROSS REFERENCE SHEET
                                
    Firstbank of Illinois Co. Form S-4 Registration Statement
                                
Item                                                     Location
Number                                                   in Prospectus

PART  I   INFORMATION REQUIRED IN THE PROSPECTUS

A.   INFORMATION ABOUT THE TRANSACTION
     
   1.  Forepart of Registration Statement and Outside    Outside Front Cover
       Statement and Outside Front Cover of Prospectus   Page; Cross Reference
                                                         Sheet

   2.  Inside Front and Outside Back Cover Pages of      Inside Front Cover
       Prospectus                                        Page; Outside Back     
                                                         Cover Page
     
   3.  Risk Factors, Ratio of Earnings to Fixed Charges  SUMMARY
       and Other Information                             INFORMATION
     
   4.  Terms of the Transaction                          SUMMARY
                                                         INFORMATION;
                                                         THE MERGER
     
   5.  Pro Forma Financial Information                   THE MERGER
     
   6.  Material Contacts with the Company Being          SUMMARY
       Acquired                                          INFORMATION;
                                                         THE MERGER
     
   7.  Additional Information Required for Reoffering by Not Applicable
       Persons and Parties Deemed to Be Underwriters
     
   8.  Interests of Named Experts and Counsel            LEGAL MATTERS;
                                                         EXPERTS
     
   9.  Disclosure of Commission Position on              Not Applicable
       Indemnification for Securities Act Liabilities
     
B.   INFORMATION ABOUT THE REGISTRANT
     
   10. Information With Respect to S-3 Registrants       INFORMATION 
                                                         WITH RESPECT TO
                                                         FIRSTBANK OF
                                                         ILLINOIS CO.;
                                                         DOCUMENTS
                                                         INCORPORATED
                                                         BY REFERENCE
                             Page 2

   11. Incorporation of Certain Information by Reference INFORMATION
                                                         WITH RESPECT TO
                                                         FIRSTBANK OF
                                                         ILLINOIS CO.;
                                                         INCORPORATION
                                                         BY REFERENCE
     
   12. Information With Respect to S-2 or S-3            Not Applicable
       Registrants
     
   13. Incorporation of Certain Information by           Not Applicable
       Reference
     
   14. Information With Respect to Registrants Other     Not Applicable
       Than S-2 or S-3 Registrants
     
C.   INFORMATION ABOUT THE COMPANY BEING ACQUIRED
     
   15. Information With Respect to S-3 Companies         Not Applicable
     
   16. Information With Respect to S-2 or S-3 Companies  Not Applicable
     
   17. Information With Respect to Companies Other Than  INFORMATION
       S-2 or S-3 Companies                              WITH RESPECT TO
                                                         CONFLUENCE 
                                                         BANCSHARES
                                                         CORPORATION
     
D.   VOTING AND MANAGEMENT INFORMATION
     
   18. Information If Proxies, Consents or 
       Authorizations Are to Be Solicited                SUMMARY
                                                         INFORMATION;
                                                         SPECIAL MEETING 
                                                         OF CONFLUENCE
                                                         SHAREHOLDERS;
                                                         THE MERGER;
                                                         INFORMATION
                                                         WITH RESPECT TO
                                                         CONFLUENCE
                                                         BANCSHARES
                                                         CORPORATION
     
   19. Information If Proxies, Consents or               Not Applicable
       Authorizations Are Not To Be Solicited 
       in An Exchange Offer                              
          

                             Page 3

                CONFLUENCE BANCSHARES CORPORATION
                        5500 Mexico Road
                   St. Peters, Missouri 63376

                              <date*notice*to*shareholders>, 1995

To the Shareholders of  Confluence Bancshares Corporation:

      You  are  cordially invited to attend a Special Meeting  of
Shareholders    to    be    held    on    the          day     of
, 1995, at 10:00 a.m., local time, in the meeting room located at
<to*be*determined> (the "Special Meeting").

     At this important meeting, you will be asked to consider and
vote  upon the Agreement and Plan of Merger dated June 15,  1995,
as amended on July 14, 1995 (the "Merger Agreement"), pursuant to
which Confluence Bancshares Corporation ("Confluence") will merge
(the  "Merger")  with  and  into  Colonial  Bancshares,  Inc.,  a
Missouri  corporation and a wholly owned subsidiary of  Firstbank
of Illinois Co., a Delaware corporation ("Firstbank").  Under the
terms of the Merger Agreement, each share of the common stock  of
Confluence will be converted into the right to receive 2.5 shares
of  the common stock of Firstbank, subject to certain limitations
and  adjustments,  as  more fully described in  the  accompanying
Proxy  Statement/Prospectus.  Approval of  the  Merger  Agreement
requires  the affirmative vote of holders of at least  two-thirds
of the outstanding shares of Confluence common stock.

      The  Merger would provide to the shareholders of Confluence
the opportunity:  (i) to receive a premium over the book value of
their  shares  of  common  stock  of  Confluence  prior  to   the
announcement of the Merger Agreement , (ii) to participate in the
enhanced  growth  and  other opportunities of  a  larger  banking
organization,  and (iii) to receive stock that is traded  in  the
over-the-counter  market  and reported  on  the  National  Market
System  of The Nasdaq Stock Market in exchange for  their  shares
of  common stock of Confluence which are not actively traded  and
for  which  there is no established public trading  market.   The
Merger is intended to be tax-free for federal income tax purposes
to  Confluence shareholders who exchange their shares solely  for
shares of common stock of Firstbank.

      THE CONFLUENCE BOARD OF DIRECTORS CAREFULLY CONSIDERED  AND
UNANIMOUSLY APPROVED THE TERMS OF THE MERGER AGREEMENT  AS  BEING
IN  THE  BEST  INTEREST OF CONFLUENCE AND ITS SHAREHOLDERS.   THE
CONFLUENCE  BOARD  UNANIMOUSLY RECOMMENDS THAT  THE  SHAREHOLDERS
VOTE FOR THE PROPOSAL TO APPROVE THE MERGER AGREEMENT.

      The  accompanying  Proxy Statement/Prospectus  and  related
proxy   materials  set  forth,  or  incorporate   by   reference,
information, including financial data, relating to Firstbank  and
Confluence  and describe the terms and conditions of the  Merger.
The  Board of Directors requests that you carefully review  these
materials  before completing the enclosed Proxy or attending  the
Special Meeting.

                             Page 4

      Approval  by the shareholders of Confluence of  the  Merger
Agreement  is  a  condition to the consummation  of  the  Merger.
Accordingly,  it is important that your shares be represented  at
the  Special  Meeting,  whether or not you  plan  to  attend  the
Special  Meeting in person.  Please complete, sign, and date  the
enclosed Proxy and return it in the accompanying envelope  (which
requires no postage if mailed within the United States).  If  you
later decide to attend the Special Meeting and vote in person, or
if you wish to revoke your Proxy for any reason prior to the vote
at the Special Meeting, you may do so and your Proxy will have no
further  effect.   You  may revoke your Proxy  by  following  the
procedures    set    forth    in    the    accompanying     Proxy
Statement/Prospectus.  Attendance at the Special Meeting will not
in itself constitute a revocation of an earlier dated Proxy.

     Should you require assistance in completing your Proxy or if
you have any questions about the voting procedure or accompanying
Proxy  Statement/Prospectus, please feel free to contact  Richard
C.  Leuck,  President,  Confluence Bancshares  Corporation,  5500
Mexico Road, St. Peters, Missouri 63376, Missouri, or call  (314)
441-1600.


                                   James L. Wilhite
                                   Chairman of the Board


                     YOUR VOTE IS IMPORTANT

     The Merger Agreement cannot be approved unless two-thirds of
all  issued  and outstanding shares of common stock of Confluence
are  voted in favor of it.  Thus, a failure to vote has the  same
practical  effect  as a no vote.  In the event sufficient  shares
are   not   present  at  the  Special  Meeting,  Confluence,   at
shareholder  expense,  would continue  to  solicit  votes  in  an
attempt  to  achieve the necessary number of votes.  Shareholders
can   help   avoid  the  necessity  and  expense   of   follow-up
solicitation of proxies by promptly returning the enclosed Proxy.
                
                             Page 5
                
                CONFLUENCE BANCSHARES CORPORATION
                        5500 Mexico Road
                   St. Peters, Missouri 63376

            NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
             TO BE HELD <date*special*meeting>, 1995


                              <date*notice*to*shareholders>, 1995
To The Shareholders of Confluence Bancshares Corporation:

      Notice  is hereby given that, pursuant to the call  of  its
Directors,  a  Special  Meeting  of  Shareholders  of  Confluence
Bancshares  Corporation  will be held on  <date*special*meeting>,
1995,  at  10:00  a.m., local time, in the meeting  room  located
<to*be*determined>
, Missouri.

     The purposes of the meeting are:

      (1)   To  consider and vote upon a proposal to  approve  an
Agreement  and  Plan of Merger  dated June 15, 1995  and  amended
July  14, 1995 (as amended, the "Merger Agreement"), by and among
Firstbank  of  Illinois Co. ("Firstbank"),  Colonial  Bancshares,
Inc.   ("Colonial"),   and   Confluence  Bancshares   Corporation
("Confluence"), pursuant to which Confluence will merge with  and
into   Colonial  (the  "Merger"),  the  separate   existence   of
Confluence  will  cease,  and  each  share  of  common  stock  of
Confluence will be converted into the right to receive 2.5 shares
of  common  stock,  $1.00  par value, of  Firstbank,  subject  to
certain  limitations  and adjustments, all as  described  in  the
enclosed Proxy Statement/Prospectus, which is hereby made a  part
of this Notice; and

      (2)   To  transact such other business as may  properly  be
brought  before  the meeting or any adjournment  or  adjournments
thereof.

      Only  shareholders of record at the close  of  business  on
<date*record*date>, 1995, will be entitled to notice of,  and  to
vote at, the Special Meeting.

      THE AFFIRMATIVE VOTE OF HOLDERS OF TWO-THIRDS OF THE SHARES
OF  COMMON STOCK OF CONFLUENCE OUTSTANDING ON THE RECORD DATE  IS
REQUIRED  TO APPROVE THE MERGER AGREEMENT.  WHETHER  OR  NOT  YOU
PLAN  TO  ATTEND  THE SPECIAL MEETING, IT IS IMPORTANT  THAT  YOU
MARK,  SIGN, DATE, AND RETURN PROMPTLY THE PROXY IN THE  ENCLOSED
POSTAGE-PREPAID  ENVELOPE.  YOU MAY WITHDRAW YOUR  PROXY  AT  ANY
TIME PRIOR TO THE SPECIAL MEETING BY FOLLOWING THE PROCEDURES SET
FORTH IN THE ACCOMPANYING PROXY STATEMENT/PROSPECTUS.

                              By Order of the Board of Directors





                              James L. Wilhite
                              Chairman of the Board
                       
                             Page 6
                       
                       PROXY STATEMENT OF
                CONFLUENCE BANCSHARES CORPORATION
                               AND
                          PROSPECTUS OF
                    FIRSTBANK OF ILLINOIS CO.
                                
Special Meeting of Confluence Bancshares Corporation Shareholders
           to be held on <date*special*meeting>, 1995.

      This  Proxy Statement/Prospectus is being furnished to  the
shareholders  of  Confluence Bancshares Corporation,  a  Missouri
corporation  ("Confluence"), in connection with the  solicitation
of proxies by the Board of Directors of Confluence for use at the
Special    Meeting    of   Shareholders    to    be    held    on
<date*special*meeting>,  1995.  At that meeting,  the  Confluence
shareholders will consider and vote  to  approve an Agreement and
Plan  of  Merger, dated June 15, 1995 and amended July  14,  1995
(the  "Merger Agreement"), by and among Confluence, Firstbank  of
Illinois  Co., a Delaware corporation ("Firstbank"), and Colonial
Bancshares   Co.,  a  Missouri  corporation  and   wholly   owned
subsidiary  of  Firstbank ("Colonial").  Pursuant to  the  Merger
Agreement,  Confluence would merge  with and into  Colonial  (the
"Merger"),  and  thereby  become a  wholly  owned  subsidiary  of
Firstbank.   This Proxy Statement/Prospectus also serves  as  the
Prospectus  of  Firstbank relating to  up to  500,000  shares  of
common stock of Firstbank ("Firstbank Common Stock") to be issued
to  the shareholders of Confluence in connection with the Merger.
See "THE MERGER -- Terms of the Merger".

     Upon consummation of the Merger, the business and operations
of  Confluence  will be continued through Colonial.   The  Merger
Agreement  provides  that each issued and  outstanding  share  of
Confluence common stock,  $1.00 par value (the "Confluence Common
Stock"),  other than shares owned by Confluence shareholders  who
exercise  their dissenters' rights under Missouri  law,  will  be
converted  into  the  right to receive 2.5  shares  of  Firstbank
Common  Stock,  $1.00 par value.  The Merger  Agreement  provides
that  the  number of shares of Firstbank Common Stock into  which
each  share of Confluence Common Stock will be converted pursuant
to the Merger is subject to equitable adjustments in the event of
certain  changes  in the capitalization of Firstbank  or  certain
acquisitions  of  the assets or voting securities  of  Firstbank.
The  market  value  of  Firstbank Common  Stock  to  be  received
pursuant  to the Merger may fluctuate and at the consummation  of
the Merger may be more or less than the current fair market value
of  such  shares.  See "THE MERGER --  Terms of the Merger."   No
fractional shares of Firstbank Common Stock will be issued in the
Merger, but cash will be paid in lieu of such fractional shares.

      The  transaction  is  intended to  qualify  as  a  tax-free
reorganization  under  the  Internal Revenue  Code  of  1986,  as
amended.  The Merger generally is intended to achieve certain tax-
free   benefits  for  federal  income  tax  purposes  for   those
Confluence  shareholders who receive shares of  Firstbank  Common
Stock  in the Merger.  See "THE MERGER -- Certain Federal  Income
Tax Consequences of the Merger."

      Firstbank  Common  Stock is traded in the  over-the-counter
market  and  its  quotations are reported on the National  Market
System  of  The  Nasdaq  Stock Market under  the  symbol  "FBIC."
Confluence Common Stock  has not been actively traded, and  there
is  no  established public trading market for  such  shares.   On
<recent*date>, 1995, the closing price for Firstbank Common Stock
as  reported  by The Nasdaq Stock Market, was $<recent*date>  per
share.

      This  Proxy  Statement/Prospectus, the  Notice  of  Special
Meeting  and  form of Proxy were first mailed to shareholders  of
Confluence on or about _________________, 1995.
      
                             Page 7
      
      THE SHARES OF FIRSTBANK COMMON STOCK OFFERED HEREBY ARE NOT
SAVINGS  OR DEPOSIT ACCOUNTS OR OTHER OBLIGATIONS OF A  BANK  AND
ARE  NOT  INSURED BY THE BANK INSURANCE FUND, THE FEDERAL DEPOSIT
INSURANCE  CORPORATION,  OR  ANY  OTHER  GOVERNMENTAL  AGENCY  OR
ENTITY.

      THESE  SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED  BY
THE  SECURITIES  AND EXCHANGE COMMISSION OR ANY STATE  SECURITIES
COMMISSION NOR HAVE THE SECURITIES AND EXCHANGE COMMISSION OR ANY
STATE  SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF  THIS PROXY STATEMENT/PROSPECTUS.  ANY REPRESENTATION  TO  THE
CONTRARY IS A CRIMINAL OFFENSE.

       The   date   of   this   Proxy   Statement/Prospectus   is
, 1995.

                             Page 8

                      AVAILABLE INFORMATION

      Firstbank  is subject to the informational requirements  of
the  Securities  Exchange  Act  of  1934,  as  amended,  and   in
accordance therewith files reports, proxy statements,  and  other
information  with  the  Securities and Exchange  Commission  (the
"Commission").  Firstbank also files such items with the National
Association  of  Securities Dealers, Inc.   Such  reports,  proxy
statements, and other information can be inspected and copied  at
Room  1024 of the Commission's offices at 450 Fifth Street, N.W.,
Judiciary  Plaza,  Washington, D.C. 20549, and at  the  following
Regional  Offices of the Commission:  75 Park Place, 14th  Floor,
New  York,  New York 10007, and Northwestern Atrium  Center,  500
West  Madison  Street, Suite 1400, Chicago, Illinois  60661-2511.
Copies  of  such materials can also be obtained from  the  Public
Reference  Section of the Commission at 450 Fifth  Street,  N.W.,
Judiciary  Plaza,  Washington, D.C. 20549  at  prescribed  rates.
Such  reports and other information may also be inspected at  the
offices of the National Association of Securities Dealers,  Inc.,
1735 K Street, N.W., Washington, D.C. 20006.

      This Proxy Statement/Prospectus does not contain all of the
information set forth in the Registration Statement on  Form  S-4
and  exhibits thereto (the "Registration Statement") covering the
securities offered hereby which has been filed by Firstbank  with
the Commission.  As permitted by the rules and regulations of the
Commission,   this  Proxy  Statement/Prospectus   omits   certain
information  contained  or  incorporated  by  reference  in   the
Registration Statement.  The Registration Statement is  available
for copying and inspection at the public reference facilities  of
the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549.
Statements contained in this Proxy Statement/Prospectus as to the
contents  of  any contract or other document are not  necessarily
complete  and in each instance reference is made to the  copy  of
such  contract  or  other document filed as  an  exhibit  to  the
Registration Statement.  For such further information,  reference
is made to the Registration Statement.

      No person has been authorized to give any information or to
make   any   representation   not   contained   in   this   Proxy
Statement/Prospectus and, if given or made, such  information  or
representation  should  not  be  relied  upon  as   having   been
authorized.  This Proxy Statement/Prospectus does not  constitute
an  offer  to sell or a solicitation of an offer to purchase  the
securities  offered  by this Proxy Statement/Prospectus,  or  the
solicitation  of  a proxy, in any jurisdiction  to  or  from  any
person  to whom it is unlawful to make such offer or solicitation
of  an offer or proxy in such jurisdiction.  Neither the delivery
of  this  Proxy Statement/Prospectus nor any offer made hereunder
nor  any  distribution  of the securities  to  which  this  Proxy
Statement/Prospectus  relates  shall,  under  any  circumstances,
imply  that  the  information herein is correct as  of  any  time
subsequent to its date.

               DOCUMENTS INCORPORATED BY REFERENCE
   
      THIS PROXY STATEMENT/PROSPECTUS INCORPORATES DOCUMENTS BY REFERENCE 
WHICH ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH. THESE DOCUMENTS CONSIST
OF: FIRSTBANK'S ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31,  
1994; FIRSTBANK'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTERS ENDING 
MARCH 31, 1995 AND JUNE 30, 1995; FIRSTBANK'S CURRENT REPORTS ON FORM 8-K
DATED JANUARY 26, 1995 AND JUNE 22, 1995, REPRESENTING ALL SUCH REPORTS FILED
BY FIRSTBANK SINCE DECEMBER 31, 1994; ALL REPORTS FILED PURSUANT TO 
SECTION 13(a) OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 SINCE 
DECEMBER 31, 1994; THE DESCRIPTION OF FIRSTBANK COMMON STOCK SET FORTH AS
ITEM 1 IN FIRSTBANK'S REGISTRATION OF CERTAIN CLASSES OF SECURITIES ON
FORM 8-A, DATED MARCH 8, 1977; AND ALL REPORTS AND DOCUMENTS FILED BY
FIRSTBANK PURSUANT TO SECTIONS 13(a), 13(c), 14, and 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FROM THE DATE OF THIS PROXY STATEMENT/PROSPECTUS THROUGH
AND INCLUDING THE DATE OF THE SPECIAL MEETING OF SHAREHOLDERS OF CONFLUENCE.
SEE "INFORMATION WITH RESPECT TO FIRSTBANK OF ILLINOIS CO. -- INCORPORATION 
BY REFERENCE."  COPIES OF THESE DOCUMENTS, EXCEPT FOR THE EXHIBITS TO SUCH 
DOCUMENTS, ARE  AVAILABLE  WITHOUT  CHARGE TO  ANY PERSON, INCLUDING  ANY 
BENEFICIAL OWNER, TO WHOM THIS PROXY STATEMENT/PROSPECTUS IS DELIVERED UPON 
WRITTEN OR ORAL REQUEST TO: MR. CHRIS R. ZETTEK, EXECUTIVE VICE PRESIDENT 
AND CHIEF FINANCIAL OFFICER, FIRSTBANK OF ILLINOIS CO., 205 SOUTH FIFTH 
STREET, 9TH FLOOR, SPRINGFIELD, ILLINOIS  62701 (TELEPHONE: (217) 753-7543).
    
     IN ORDER TO ENSURE TIMELY DELIVERY OF THE DOCUMENTS, ANY
REQUEST FOR COPIES OF DOCUMENTS SHOULD BE MADE BY
<date*5*business*days*before*shareholder*meeting>, 1995.
                
                             Page 9
                
                Confluence Bancshares Corporation
                               and
                    Firstbank of Illinois Co.
                   Proxy Statement/Prospectus
                                
                        TABLE OF CONTENTS
                                                                 Page

AVAILABLE INFORMATION                                            9
DOCUMENT INCORPORATED BY REFERENCE                               9 
SUMMARY INFORMATION                                              12
SPECIAL MEETING OF CONFLUENCE SHAREHOLDERS                       26
THE MERGER                                                       27
     The Merger Agreement                                        27
     Background                                                  27
     Confluence's Reasons for the Merger                         28
     Firstbank's Reasons for the Merger                          28
     Terms of the Merger                                         29
     Exchange Agent                                              30
     Fractional Shares                                           30
     Conduct of Business  Prior to the Merger                    31
     Management and Operations of Confluence After the Merger    32
     Conditions to the Merger                                    32
     Resales of Firstbank Common Stock                           34
     Accounting Treatment                                        34
     Federal Income Tax Consequences of the Merger               34
     Comparison of Rights of Holders of Confluence Common
          Stock and Holders of Firstbank Common Stock            36
     Dissenters' Rights                                          40
     Shareholders' Undertaking Agreements                        41
     Pro Forma Condensed Combining Financial Statements
     (unaudited)                                                 42
     Material Contacts Between Firstbank and Confluence          49
INFORMATION WITH RESPECT TO FIRSTBANK OF ILLINOIS CO.            50
     Annual Report of Firstbank                                  50
     Incorporation by Reference                                  50
     Interest Rate Sensitivity                                   50
     Market Price of Common Stock and Dividends                  50
     NASDAQ Market Makers                                        51
INFORMATION WITH RESPECT TO CONFLUENCE
   BANCSHARES CORPORATION                                        52
     Business                                                    52
     Statistical Information About Confluence                    52
     Properties                                                  62
     Legal Proceedings                                           62
     Market Price of Common Stock and Dividends                  63
     Security Ownership of Certain Beneficial Owners and
          Management of Confluence                               63
     Management's Discussion and Analysis of Financial Condition
          and Results of Operations                              65

                             Page 10

REGULATION AND SUPERVISION                                       75
OTHER MATTERS                                                    78
STOCKHOLDER PROPOSALS                                            78
LEGAL MATTERS                                                    78
EXPERTS                                                          78
FINANCIAL INFORMATION
     Index to Financial Statements                               F-1
EXHIBIT A --                                                 
     Section 351.455 of The  General and Business Corporation 
        Law of the State of Missouri                             A-1
                       
                             Page 11
                       
                       SUMMARY INFORMATION

      The  following  is  a brief summary of certain  information
contained  elsewhere  in  this Proxy  Statement/Prospectus.   The
summary  is necessarily incomplete and selective and is qualified
in  its entirety by more detailed information contained herein or
incorporated herein by reference.  Shareholders of Confluence are
urged  to  read  this Proxy Statement/Prospectus  and  Exhibit  A
hereto in their entirety.

Purpose of Special
Meeting:            To   obtain   approval  by  the  holders   of
                    Confluence   Common  Stock  of   the   Merger
                    Agreement  and the transactions  contemplated
                    thereby.   See "SPECIAL MEETING OF CONFLUENCE
                    SHAREHOLDERS."

Time and Date of
Special Meeting:    <date*special*meeting>, 1995, 10:00 a.m.

Place of Special 
Meeting:            The meeting room located on <to*be*determined>

Required Vote:      The  affirmative vote of persons holding two-
                    thirds  of the issued and outstanding  shares
                    of  Confluence  Common Stock is  required  to
                    approve  the  Merger Agreement. See  "SPECIAL
                    MEETING OF CONFLUENCE SHAREHOLDERS."

Shares Outstanding and
Entitled to Vote:   As of <record*date>, 1995, there were 200,000
                    shares of Confluence Common Stock issued  and
                    outstanding.   Shareholders of Confluence  of
                    record   at   the   close  of   business   on
                    <date*record*date>,  1995,  are  entitled  to
                    notice  of,  and  to  vote  at,  the  Special
                    Meeting   of   Shareholders.   See   "SPECIAL
                    MEETING OF CONFLUENCE SHAREHOLDERS."

                    As  of the <record*date>, 1995, directors and
                    officers  of Confluence and their  affiliates
                    owned  beneficially  an aggregate  of  33,894
                    shares  of Confluence Common Stock or  16.95%
                    of the shares entitled to vote at the Special
                    Meeting.   All  of Confluence's officers  and
                    directors and their affiliates have indicated
                    their  intention  to vote  in  favor  of  the
                    approval of the Merger Agreement.

Proxies:            Proxies  are  revocable at  any  time  before
                    being  exercised.   See "SPECIAL  MEETING  OF
                    CONFLUENCE SHAREHOLDERS."

Merger Agreement:   Firstbank,  Colonial, and Confluence  entered
                    into  an Agreement and Plan of Merger,  dated
                    June 15, 1995, as amended July  14, 1995 (the
                    "Merger Agreement"), providing for the merger
                    of  Confluence  with and into Colonial  as  a
                    result  of  which the separate  existence  of
                    Confluence will cease, and Colonial  will  be
                    the surviving corporation.  See "THE MERGER."

                             Page 12

Terms of the Merger:      Subject to the terms and conditions set
                    forth  in  the  Merger Agreement,  Confluence
                    will  merge  with  and into  Colonial.   Upon
                    consummation   of  the  Merger,  Confluence's
                    corporate   existence  will   terminate   and
                    Colonial   will  continue  as  the  surviving
                    entity.      Simultaneously     with      the
                    effectiveness  of the Merger, each  share  of
                    Confluence    Common   Stock    issued    and
                    outstanding immediately prior to the  Merger,
                    other   than   shares  owned  by   Confluence
                    shareholders  who exercise their  dissenters'
                    rights  under Missouri law, will be cancelled
                    and  be  converted into the right to  receive
                    2.5  shares  of Firstbank Common Stock.   The
                    Merger Agreement provides that the number  of
                    shares  of Firstbank Common Stock into  which
                    each share of Confluence Common Stock will be
                    converted  pursuant to the Merger is  subject
                    to  equitable  adjustments in  the  event  of
                    certain  changes  in  the  capitalization  of
                    Firstbank  or  certain  acquisitions  of  the
                    assets  or  voting securities  of  Firstbank.
                    The  fair  market  value of Firstbank  Common
                    Stock  to be received pursuant to the  Merger
                    may  fluctuate and at the consummation of the
                    Merger  may be more or less than the  current
                    fair  market value of such shares.  See  "THE
                    MERGER -- Terms of The Merger."

Recommendation of the
Board of Directors of
Confluence:         The  Board  of  Directors of  Confluence  has
                    unanimously approved the Merger Agreement  as
                    being in the best interests of Confluence and
                    its  shareholders and unanimously  recommends
                    that  the shareholders of Confluence  approve
                    the Merger Agreement.

                    The  Board of Directors of Confluence reached
                    these   decisions   after   considering   the
                    following principal factors: (i) shareholders
                    of Confluence will receive a premium over the
                    book  value of Confluence Common Stock  prior
                    to  the announcement of the Merger Agreement;
                    (ii)  the  Merger  should provide  Confluence
                    shareholders   with   the   opportunity    to
                    participate in the enhanced growth and  other
                    opportunities    of    a    larger    banking
                    organization;     and    (iii)     Confluence
                    shareholders will receive in the Merger stock
                    which   is  traded  in  the  over-the-counter
                    market  and  reported on the National  Market
                    System   of  the  Nasdaq Stock  Market,  and,
                    accordingly,   the  Merger   should   provide
                    Confluence   shareholders   with    increased
                    liquidity in their holdings.  See "THE MERGER
                    --    Background"   and   "THE   MERGER    --
                    Confluence's Reasons for the Merger."

The Parties:        Firstbank of Illinois Co. ("Firstbank")
                    205 South Fifth Street, 9th Floor
                    Springfield, Illinois 62701
                    Telephone:  (217) 753-7543
                    
                             Page 13
                    
                    Colonial Bancshares, Inc. ("Colonial")
                    12230 Manchester Road
                    Des Peres, Missouri 63131
                    Telephone:  (314) 966-8100

                    Confluence Bancshares Corporation ("Confluence")
                    5500 Mexico Road
                    St. Peters, Missouri 63376
                    Telephone: (314) 441-1600

Business of Firstbank:    Firstbank  is  a bank  holding  company
                    registered under the Bank Holding Company Act
                    of 1956, as amended.  Firstbank is a Delaware
                    corporation, and owns directly or  indirectly
                    all of the outstanding capital stock of seven
                    banks  with 35 locations throughout downstate
                    Illinois   and  three  banking   offices   in
                    Missouri.  Additionally, Firstbank  owns  all
                    of  the outstanding capital stock of two non-
                    banking  subsidiaries,  FFG  Trust,  Inc.,  a
                    trust company organized under the laws of the
                    State  of Illinois, and FFG Investments Inc.,
                    an  Illinois  corporation  and  a  registered
                    broker-dealer.   At June 30, 1995,  Firstbank
                    had   consolidated  total  assets  of   $1.74
                    billion, loans (net of unearned discount)  of
                    $1.14  billion,   deposits of $1.51  billion,
                    and shareholders' equity of $176 million.

Business of Colonial:     Colonial  is  a  bank  holding  company
                    registered under the Bank Holding Company Act
                    of  1956, as amended.  Colonial is a Missouri
                    corporation  originally  formed  as  a   bank
                    holding  company in 1982.  Firstbank acquired
                    Colonial  as  a  subsidiary  in  April  1994.
                    Colonial's   wholly-owned  subsidiary   bank,
                    Colonial  Bank,  is  located  in  Des  Peres,
                    Missouri.

Business of Confluence:   Confluence  is a bank  holding  company
                    registered under the Bank Holding Company Act
                    of   1956,  as  amended.   Confluence  is   a
                    Missouri  corporation and  owns  all  of  the
                    capital  stock  of Duchesne  Bank  ("Duchesne
                    Bank"),  a Missouri banking corporation.   At
                    June  30,  1995, Confluence had  consolidated
                    total assets of $78.6 million,  loans (net of
                    unearned    discount)   of   $53.1   million,
                    deposits  of $72.6 million, and stockholders'
                    equity of $5.3 million.

Dissenters' Rights: Under  Missouri  law, holders  of  Confluence
                    Common  Stock have the right to dissent  from
                    the Merger, and receive cash for their shares
                    equal  to  the fair value of their shares  if
                    the   Merger  is  consummated,  by  following
                    certain   procedures  set  forth  in  Section
                    351.455  of The Missouri General and Business
                    Corporation Law (the "Missouri   Act").   See
                    "THE MERGER -- Dissenters' Rights."

Required Regulatory
Approval:           Before  the  Merger may be  consummated,  the
                    transaction must be approved by the Board  of
                    Governors of the Federal Reserve System  (the
                    "Federal  Reserve  Board") and  the  Missouri
                    Division    of    Finance   (the    "Missouri
                    Division").   Firstbank  filed  the  required
                    applications  on  July  25,  1995,  with  the
                    Federal   Reserve  Board  and  the   Missouri
                    Division.  No assurance can be given that all
                    required   regulatory   
                    
                             Page 14
                    
                    approvals   will   be obtained.   See "THE MERGER 
                    -- Conditions  to the Merger."
   
Federal Income Tax
Consequences:       A condition to the consummation of the Merger
                    is  that Thompson & Mitchell, Confluence's
                    legal counsel, and Firstbank's legal counsel   
                    or accountants, shall have delivered and not  
                    withdrawn opinions that, assuming that the 
                    Merger occurs in accordance with the Merger  
                    Agreement, the Merger will constitute a 
                    "reorganization" for federal income tax 
                    purposes.  Thompson & Mitchell, Confluence's
                    legal counsel, has delivered its opinion,
                    which opinion has not been withdrawn, to the 
                    effect that assuming the Merger occurs in
                    accordance with the Merger Agreement and
                    conditioned on the accuracy of certain 
                    representations made by Firstbank, Confluence
                    and certain shareholders of Confluence, the
                    Merger will constitute a "reorganization" for
                    federal income tax purposes and that, accordingly,
                    no gain or loss will be recognized by Confluence
                    shareholders who exchange their shares of
                    Confluence Common Stock solely for shares of 
                    Firstbank Common Stock in the Merger.  However,
                    the receipt of cash in lieu of fractional shares
                    and the receipt of cash pursuant to the exercise
                    of dissenters' rights may give rise to taxable
                    income.
    
Conditions to the
Merger:             Consummation  of  the Merger  is  subject  to
                    several   conditions,  including,   but   not
                    limited   to  (i)  approval  of  the   Merger
                    Agreement   and  the  Merger  by   Confluence
                    shareholders  holding at least two-thirds  of
                    the  issued and outstanding Confluence Common
                    Stock,  (ii) approval by the Federal  Reserve
                    Board  and  the  Missouri  Division  of   the
                    acquisition  of Confluence by Firstbank,  and
                    (iii)  the  occurrence  or  nonoccurrence  of
                    certain  events as described  in  the  Merger
                    Agreement.  See "THE MERGER -- Conditions  to
                    the Merger."

Termination of the
Merger Agreement:   The Merger Agreement may be terminated at any
                    time  prior to the Effective Date, as defined
                    therein,  by mutual consent of the Boards  of
                    Directors  of  all  parties  to  the   Merger
                    Agreement, by the Board of Directors  of  any
                    party  to  the Merger Agreement at  any  time
                    after  March 31, 1996, if the Merger has  not
                    been  consummated, or by  the parties to  the
                    Merger  Agreement  in the  event  of  certain
                    other  occurrences.  See "THE MERGER -- Terms
                    of the Merger."
   
Amendment and Waiver
of Terms of the
Merger Agreement:   Firstbank and Confluence may amend, modify, supplement   
                    or waive certain terms and conditions of the Merger 
                    Agreement prior to consummation of the Merger.  No   
                    material amendment of the Merger consideration will take
                    place without a resolicitation of proxies however.  See 
                    "THE MERGER -- Terms of the Merger."
    
Accounting Treatment:     The Merger is expected to be accounted for as 
                    a "pooling-of-interests" for financial reporting  
                    purposes.  See "THE  MERGER -- Accounting Treatment."

Prices of Firstbank and
Confluence Common
Stock:              On  June  14,  1995,  the last  business  day
                    before  the  Merger Agreement was  announced,
                    the  closing price of Firstbank Common  Stock
                    as  reported on The Nasdaq Stock  Market  was
                    $27.00   per  share.   Shares  
                    
                             Page 15
                    
                    of  Confluence Common  Stock  are  not actively  
                    traded  and there is no established public trading 
                    market for  such  shares.  For information regarding
                    more  recent  prices, see  "INFORMATION  WITH
                    RESPECT  TO  FIRSTBANK OF ILLINOIS  CO."  and
                    "INFORMATION   WITH  RESPECT  TO   CONFLUENCE
                    BANCSHARES CORPORATION."

Summary Financial
Data:               The   following  tables  set  forth  for  the
                    periods  indicated certain summary historical
                    financial   information  for  Firstbank   and
                    Confluence.   The  balance sheet  and  income
                    statement  data for Firstbank and  Confluence
                    included  in  this summary for  each  of  the
                    years  in the five-year period ended December
                    31,  1994 are taken from audited consolidated
                    financial  statements as of and for  each  of
                    those  five  years.   The balance  sheet  and
                    income  statement  data  for  Firstbank   and
                    Confluence which are included in this summary
                    for  the six-month period ended June 30, 1995
                    are   taken   from   unaudited   consolidated
                    financial   statements   of   Firstbank   and
                    Confluence as of and for the six months ended
                    June  30,  1995.  Results for the six  months
                    ended  June  30,  1995  are  not  necessarily
                    indicative  of results for the  entire  year.
                    These data include all adjustments which,  in
                    the  opinion of the respective management  of
                    Firstbank and Confluence, are necessary   for
                    a fair presentation of these periods and  are
                    of  a normal recurring nature.  The following
                    pages should be read in conjunction with  the
                    consolidated    financial    statements    of
                    Firstbank  and Confluence, and related  notes
                    thereto,   incorporated   into   this   Proxy
                    Statement/Prospectus   by    reference    and
                    included elsewhere herein, respectively.  See
                    "INFORMATION  WITH RESPECT  TO  FIRSTBANK  OF
                    ILLINOIS CO.," and "INFORMATION WITH  RESPECT
                    TO CONFLUENCE BANCSHARES CORPORATION."

                             Page 16

               THIS PAGE INTENTIONALLY LEFT BLANK
                    
                             Page 17
<TABLE>                    
                    FIRSTBANK OF ILLINOIS CO.
         SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
<CAPTION>                                                                 
                                                      As of and for the
                                                      Six Months Ended   As of and for the Years Ended December 31,    
                                                      June 30, 1995     1994       1993       1992       1991       1990 
          (dollars in thousands, except per share data)
<S>
Balance Sheet Items                                    <C>              <C>        <C>        <C>        <C>        <C>
  Investment securities                                $   413,464      $  458,253 $  432,846 $  522,088 $  485,514 $  353,439
  Loans, net of unearned discount                        1,143,641       1,132,039  1,097,392  1,050,515  1,105,744    920,018
  Reserve for possible loan losses                          17,769          17,801     17,861     16,288     14,421     11,500
  Total assets                                           1,739,440       1,753,061  1,707,807  1,761,409  1,796,735  1,434,574
  Total deposits                                         1,509,779       1,476,434  1,477,100  1,533,849  1,589,172  1,274,299
  Long-term borrowings                                         200          10,638     21,377     27,111     31,585      4,077
  Stockholders' equity                                     175,833         158,484    153,649    139,886    127,953    114,296

Results of Operations
  Interest income                                      $    62,556      $  120,029 $  121,114 $  137,488 $  143,298 $  129,939
  Interest expense                                          26,148          43,380     44,168     61,255     78,682     75,802
    Net interest income                                     36,408          76,649     76,946     76,233     64,616     54,137
  Provision for possible loan losses                         1,050           2,700      5,395      5,941      4,871      4,312
  Net income before cumulative effect
    of change in accounting principle                       12,201          23,454     18,863     16,993     14,367     11,656
  Cumulative effect of change in accounting 
    principle                                                  -               -          386        -          -          -    
  Net income                                                12,201          23,454     19,249     16,993     14,367     11,656

Per Share Data
  Net income before cumulative effect
    of change in accounting principle                   $    1.22       $     2.36 $     1.91 $     1.73 $     1.51 $     1.25
  Cumulative effect of change in accounting principle          -                -         .04         -          -          -    
  Net income                                                 1.22             2.36       1.95       1.73       1.51       1.25
  Cash dividends declared                                    0.44             0.80       0.72       0.64       0.59       0.53
  Book value                                                17.89            16.13      15.72      14.41      13.25      12.30
  Tangible book value                                       16.30            14.48      13.90      12.40      11.10      10.81

Other Information
  Return on average assets                                  1.43%            1.34%      1.10%       .96%       .89%       .83%
  Return on average equity                                  14.82           15.05      12.72      12.67      11.93      10.57
  Net interest margin (tax-equivalent)                       4.70            4.86       5.05       4.85       4.42       4.36
  Stockholders' equity to assets                            10.11            9.04       9.00       7.94       7.12       7.97
  Primary capital to assets                                 11.02            9.95       9.94       8.79       7.86       8.70
  Tangible capital to assets                                 9.29            8.19       8.04       6.91       6.04       7.07

Stock Price Information
  Market value:
    Period end                                         $    27.00            25.83      24.17      25.25      19.00      12.33
    High                                                    27.75            25.83      26.17      25.33      20.00      13.67
    Low                                                     25.50            22.67      23.33      18.50      11.50      10.33
</TABLE>                                                            
NOTE: The year-end information in this Summary is as
      reported in Firstbank's Annual Report on Form 10-K (which
      is incorporated by reference herein).  All per share
      information has been adjusted to reflect a three-for-two
      split on Firstbank Common Stock which was effective April
      1, 1995.
                             Pages 18 & 19
<TABLE>                     
                CONFLUENCE BANCSHARES CORPORATION
         SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
<CAPTION>                                
                                                       As of and for the
                                                       Six Months Ended
                                                       June 30, 1995     1994     1993     1992     1991     1990


          (dollars in thousands, except per share data)
<S>
Balance Sheet Items                                    <C>               <C>      <C>      <C>      <C>      <C>
  Investment securities                                $  14,929         $ 9,964  $10,200  $ 4,937  $ 2,854  $   447
  Loans, net of unearned discount                         53,134          46,511   32,502   24,152   16,182   13,541
  Allowance for possible loan losses                         658             559      391      250      162      138
  Total assets                                            78,573          63,841   51,095   35,812   27,101   21,278
  Total deposits                                          72,643          58,556   46,600   31,645   23,051   18,292
  Note payable                                               250             -        -        -        -        -
  Stockholders' equity                                     5,273           4,827    4,276    4,040    3,939    2,852

Results of Operations
  Interest income                                       $  2,934         $ 4,225  $ 2,896  $ 2,208  $ 1,990  $ 1,727
  Interest expense                                         1,404           1,677    1,238    1,152    1,167    1,070
  Net interest income                                      1,530           2,548    1,658    1,056      823      657
  Provision for possible loan losses                         103             242      140       73       48       85
  Net income (loss)                                          338             580      236      101       87      (11)

Per Share Data
  Net income (loss)                                     $   1.69         $  2.90  $  1.18  $  0.51  $  0.44  $  (0.06)
  Cash dividends declared                                     -              -        -        -        -         -
  Book value                                               26.37           24.14    21.38    20.20    19.70     14.26
  Tangible book value                                      26.37           24.14    21.38    20.20    19.70     14.26

Other Information
  Return on average assets                                 0.95%           1.01%    0.54%    0.33%    0.38%   (0.06)%
  Return on average equity                                13.46           12.79     5.69     2.54     2.96    (0.39)
  Net interest margin (tax-equivalent)                     4.65            4.87     4.19     3.75     3.80     3.87
  Stockholders' equity to assets                           6.71            7.56     8.37    11.28    14.53    13.40
  Primary capital to assets                                7.49            8.36     9.06    11.90    15.04    13.96
  Tangible capital to assets                               6.71            7.56     8.37    11.28    14.53    13.40
</TABLE>
Stock Price Information*

*   No  established public trading market exists  for  Confluence
 Common  Stock.  To the knowledge of management, there have  been
 no  transfers  of Confluence Common Stock since the organization
 of  Confluence  in  February 1995.  The transfer  of  Confluence
 Common  Stock is restricted by the terms of a stock  restriction
 agreement by and among each of the shareholders of Confluence.

                             Pages 20 & 21

Comparative Per Share Data:    The following table sets forth for
                         the     periods    presented    selected
                         historical (unaudited) per share data of
                         Firstbank     and     Confluence     and
                         corresponding  pro  forma    per   share
                         amounts   for  Firstbank  after   giving
                         effect  to  the Merger.  The table  also
                         sets forth the pro forma equivalents  of
                         one  share  of  Confluence Common  Stock
                         after giving effect to the Merger.

                         The  data  presented are based upon  the
                         historical    consolidated     financial
                         statements   and   related   notes    of
                         Firstbank  and Confluence, and  the  pro
                         forma   condensed  combining   financial
                         statements (unaudited) and related notes
                         included elsewhere herein and should  be
                         read  in  conjunction  therewith.    The
                         assumptions  used in the preparation  of
                         this table are included in "Notes to Pro
                         Forma   Condensed  Combining   Financial
                         Statements."    These   data   are   not
                         necessarily indicative of the results of
                         future   operations  of   the   combined
                         organization or the actual results  that
                         would  have  occurred if the Merger  had
                         been consummated on June 30, 1995.   See
                         "THE   MERGER  --  Pro  Forma  Condensed
                         Combining     Financial     Statements,"
                         "INFORMATION  WITH RESPECT TO  FIRSTBANK
                         OF  ILLINOIS CO.," and "INFORMATION WITH
                         RESPECT    TO    CONFLUENCE   BANCSHARES
                         CORPORATION."
                   
                             Page 22
                   
                   Comparative Per Share Data
                           (unaudited)

                                                              Net Income
                                                              Per Common
                           Book Value      Cash Dividends    Share Before
                        Per Common Share  Per Common Share   Extraordinary
Item

For the six months
ended June 30, 1995:
 Firstbank:
  As reported               $17.89             $0.44           $1.22
  Pro forma combined         17.53              0.44            1.20
 Confluence:
  As reported               $26.37             $  -            $1.69
  Equivalent pro forma       43.83              1.10            3.00

For the years ended
December 31:

1994:
 Firstbank:
  As reported               $16.13             $0.80           $2.36
  Pro forma combined         15.82              0.80            2.30
 Confluence:
  As reported               $24.14             $  -            $2.90
  Equivalent pro forma       39.55              2.00            5.75

1993:
 Firstbank:
  As reported               $15.72             $0.72           $1.91
  Pro forma combined         15.37              0.72            1.84
 Confluence:
  As reported               $21.38             $  -            $1.18
  Equivalent pro forma       38.43              1.80            4.60

1992:
 Firstbank:
  As reported               $14.41             $0.64           $1.73
  Pro forma combined         14.10              0.64            1.65
 Confluence:
  As reported               $20.20             $  -            $0.40
  Equivalent pro forma       35.25              1.60            4.13


NOTE TO COMPARATIVE PER SHARE DATA:
Equivalent pro forma amounts for Confluence equal Firstbank pro
forma combined amounts multiplied by the common stock exchange
ratio of  2.5 shares of Firstbank Common Stock to be received for
each share of Confluence Common Stock.  All per share information
has been adjusted to reflect a three-for-two split on Firstbank
Common Stock which was effective April 1, 1995.

                             Page 23
   
Comparative Market Prices:    Firstbank Common Stock is quoted on
                         the National Market System of the Nasdaq
                         Stock  Market  under the symbol  "FBIC".
                         There  is no established public  trading
                         market for Confluence Common Stock.  The
                         following  chart sets forth the  closing
                         price  of Firstbank Common Stock  as  of
                         June  14,  1995,  the last  trading  day
                         preceding   the  announcement   of   the
                         Merger, and the pro forma equivalent for
                         one  share  of Confluence Common  Stock,
                         had the Merger been effective as of June
                         14,   1995.    To   the   knowledge   of
                         Confluence's management, there have been
                         no  transactions  in  Confluence  Common
                         Stock or in the common stock of Duchesne
                         Bank.  In 1991, Duchesne Bank issued 
                         shares of its common stock to certain of
                         its shareholders at a price of $20 per
                         share.
    
                         Firstbank Common Stock price
                              as reported:            $27.00
                         
                         Confluence Common Stock
                              pro forma equivalent:   $67.50

Summary of Selected Pro
Forma Combined Financial
Information:             The  following table provides a  summary
                         of selected pro forma combined financial
                         information of Firstbank and Confluence.
                         This  information  should  be  read   in
                         conjunction with the "THE MERGER --  Pro
                         Forma   Condensed  Combining   Financial
                         Statements"  for further  discussion  of
                         pro  forma accounting treatment included
                         in the following table.
  
                             Page 24
<TABLE>  
  Summary of Selected Pro Forma Combined Financial Information
<CAPTION>

                                      As of and for the    As of and for the
                                      Six Months Ended   Years Ended December 31,
                                       June 30, 1995     1994       1993         1992
                                
                                (dollars in thousands, except per share data)
                                
<S>
Balance Sheet Items                     <C>              <C>         <C>          <C>
 Investment securities                  $  428,393       $  468,217  $  443,046   $  527,025
 Loans, net of unearned discount         1,196,775        1,178,550   1,129,894    1,074,667
 Reserve for possible loan losses           18,427           18,360      18,252       16,538
 Total assets                            1,818,013        1,816,902   1,758,902    1,797,221
 Total deposits                          1,582,422        1,534,990   1,523,700    1,565,494
 Long-term borrowings                          450           10,638      21,377       27,111
 Stockholders' equity                      181,106          163,311     157,925      143,926

Results of Operations
 Interest income                        $   65,490       $  124,254  $  124,010   $  139,696
 Interest expense                           27,552           45,057      45,406       62,407
 Net interest income                        37,938           79,197      78,604       77,289
 Provision for possible loan losses          1,153            2,942       5,535        6,014
 Net income before cumulative effect of
  change in accounting principle and
  extraordinary item                        12,539           24,034      19,099       17,072

Per Share Data
 Net income before cumulative effect of
  change in accounting principle and
  extraordinary item                    $     1.20       $     2.30  $     1.84   $     1.65
 Cash dividends declared                      0.44             0.80        0.72         0.64
 Book value                                  17.53            15.82       15.37        14.10
 Tangible book value                         16.02            14.25       13.64        12.25

Other Information
 Return on average assets                    1.41%            1.33%       1.09%        0.95%
 Return on average equity                    4.78            14.99       12.53        12.36
 Stockholders' equity to assets              9.96             8.99        8.98         8.01
 Primary capital to assets                   0.87             9.90        9.91         8.85
 Tangible capital to assets                  9.18             8.17        8.05         7.03
           
                             Page 25
           
           SPECIAL MEETING OF CONFLUENCE SHAREHOLDERS

      This  Proxy  Statement/Prospectus  is  being  furnished  in
connection  with  the solicitation by the Board of  Directors  of
Confluence  of  proxies  to be voted at the  Special  Meeting  of
Shareholders of Confluence to be held on <date*special*meeting*>,
1995, and any adjournment thereof.   At the Special  Meeting  the
holders  of Confluence Common Stock will consider and  vote  upon
the approval of the Merger Agreement providing for the Merger  of
Confluence  with and into Colonial.  The meeting will take  place
in the meeting room located <to*be*determined>.
   
       The   Board   of   Directors  of  Confluence   has   fixed
<date*record*date>, 1995, as the record date ("Record Date")  for
determining the shareholders of Confluence entitled to notice  of
and  to vote at the meeting.  On the Record Date, Confluence  had
outstanding  200,000  shares  of its  Common  Stock,  each  share
entitling its holder to one vote on each matter to be voted  upon
at  the  meeting.   The affirmative vote of the holders  of  two-
thirds  of the issued and outstanding Confluence Common Stock  is
required for approval of the Merger Agreement.  As of the  Record
Date,  directors and officers of Confluence and their  affiliates
beneficially  owned an aggregate of 33,894 shares  of  Confluence
Common  Stock, or approximately 16.95% of the outstanding  shares
of  Confluence  Common  Stock entitled to  vote  at  the  Special
Meeting.   Each of the directors and executive officers of
Confluence have entered into a Shareholders' Undertaking Agreement
with Firstbank pursuant to which they have agreed to vote in favor 
of the Merger Agreement.  See "THE MERGER -- Shareholders' 
Undertaking Agreement."  The affirmative vote of the officers and
directors of Confluence would not alone be sufficient to approve
the Merger Agreement.
    

    Confluence will bear the cost of soliciting proxies in  the
accompanying  form,  other than the cost of printing  this  Proxy
Statement/Prospectus,   which  will  be   borne   by   Firstbank.
Officers, directors, and employees of Confluence may also solicit
proxies  by  mail,  personal, conversation, telephone,  facsimile
transmission,  or  telegraph.  Compensation, other  than  regular
compensation for those individuals' regular duties, will  not  be
paid to those individuals for such solicitation services.

       It is not intended that any business other than
consideration of the Merger Agreement and Merger described  above
will  be  presented at the meeting.  With respect  to  any  other
matters  or  proposals that may legally come before the  meeting,
however,  it is the intention of the persons named as proxies  to
vote said proxy in accordance with their best judgment.

       The   Board  of  Directors  of  Confluence  requests  that
shareholders  of Confluence mark, sign, and date the accompanying
form  of  Proxy  and  promptly return it  to  Confluence  in  the
enclosed  envelope.  If a Proxy is properly executed and returned
in  time for voting, it will be voted as indicated thereon or, if
no  voting instructions are indicated thereon, such Proxy will be
voted  in  favor of the Merger Agreement and Merger.  Failure  to
return  a  properly executed Proxy  or to vote in person  at  the
Special  Meeting will have the practical effect of a vote against
the  Merger  Agreement.   A Proxy may be revoked  by  the  person
giving  it at any time prior to its being voted.  Such revocation
may  be accomplished by a letter, by a properly executed form  of
Proxy  bearing  a  later  date, delivered  to  the  Secretary  of
Confluence, or if the person giving the Proxy is present  at  the
Special Meeting of Shareholders and wishes to vote in person, the
Proxy  may  be  withdrawn  at that time.   Merely  attending  the
Special Meeting of Shareholders will not constitute revocation of
a Proxy.

      Shares  of  Confluence Common Stock subject to  abstentions
will  be  treated  as  shares present at the Special  Meeting  of
Shareholders for purposes of determining the presence of a quorum
but  as  unvoted for purposes of determining the number of shares
voting  on  a particular proposal.  If a broker or other  nominee
holder indicates on the Proxy that it does not have discretionary
authority  to vote the shares it holds of record on  a  proposal,
those  shares will not be considered as present for  purposes  of
determining a quorum or as voted for purposes of determining  the
approval of shareholders on a particular proposal.
                           
                             Page 26
                           
                           THE MERGER

The Merger Agreement
   
      The following information summarizes all of the material terms
of the Merger Agreement but is qualified in its entirety by reference 
to the Merger Agreement, which is incorporated herein by reference to 
Exhibits 2.1 and 2.2 of the Registration Statement of which this Proxy
Statement/Prospectus is a part.  Each person to whom  this  Proxy
Statement/Prospectus is delivered may obtain a copy of the Merger
Agreement   without  charge  upon written  request  addressed  to
Richard  C.  Leuck, President, Confluence Bancshares Corporation,
5500 Mexico Road, St. Peters, Missouri 63376.
    
Background

      Confluence  has  been  approached  from  time  to  time  by
companies   seeking  to  acquire  it.   These  discussions   have
generally   not  been  substantive.   Firstbank  had   approached
Confluence  on several occasions and most recently approached  it
in  May  of  1995.   On  May  23, 1995, the  parties  executed  a
confidentiality  agreement and Firstbank began due  diligence  to
determine  whether  or not it would be willing  to  engage  in  a
transaction with Confluence.

     On May 25, 1995, a special meeting of the Board of Directors
of Confluence was held to report on approaches made to Confluence
and  on  the general topic of being acquired.  A full report  was
made  of  the  various  expressions of  interest  that  had  been
received.   The  Board  also discussed  the  banking  climate  in
general and recent federal legislation with respect to interstate
banking and branching.  The consensus of the meeting was that  it
was appropriate to explore the subject of a merger based upon the
existing  climate,  and  the prospect,  based  upon  the  initial
overture  of Firstbank, that a very significant premium might  be
realized by the shareholders in excess of the  current book value
per  share  of  the Confluence Common Stock.  The Directors  also
discussed the Company's long term business plan and were  advised
by Thompson & Mitchell concerning the Board's fiduciary duties of
due  care  and  absolute  loyalty.  The  Board  of  Directors  of
Confluence  were  advised of and considered the  subject  of  the
Board's  responsibility to accept another offer in  the  event  a
better offer was received and breakup fees that would have to  be
paid  in  such  an  event that are typical in transactions.   The
Board  also  discussed  whether  or  not  the  engagement  of  an
investment  advisor  was  appropriate.  Subsequently,  the  Board
determined  not to engage an investment advisor in  view  of  the
very  significant  premium  that was  proposed  to  be   paid  by
Firstbank.

     On June 9, 1995, a special meeting of the Board of Directors
was  held.   At  this  meeting,  a draft  of  a  proposed  merger
agreement  was reviewed and the substantive terms were discussed.
The  nature  of  an  appropriate  due  diligence  examination  of
Firstbank  was determined and representatives were  appointed  to
conduct  such  due  diligence within  the  due  diligence  period
provided  for  in the proposed agreement.  The Board  unanimously
approved entering into the Merger Agreement on substantially  the
terms presented at the meeting.

      On  June  15,  1995, the parties entered into a  definitive
agreement   providing  for  the  acquisition  of  Confluence   by
Firstbank  in  exchange for 500,000 shares of Firstbank's  Common
Stock.

      Subsequently,  on  July  7, 1995  the  Board  received  and
reviewed  the due diligence report and determined not to exercise
its  right to withdraw from the agreement, and decided to proceed
to present the Merger Agreement to the shareholders of Confluence
for their consideration.

                             Page 27

Confluence's Reasons for the Merger

     The principal reason for the merger was the very substantial
premium  offered  by Firstbank in excess of the  book  value  per
share  of  Confluence Common Stock.  Using the book  value  of  a
share  of  Confluence on March 31, 1995 of approximately  $25.04,
the  offer  of Firstbank of 500,000 shares valued at  $27.50  per
share,  the  approximate  price of Firstbank  shares  during  the
negotiations, results in a premium of approximately 174% over the
book  value  of  a share of Confluence.  In addition,  the  Board
believed  that obtaining shares in a tax-free exchange and  in  a
publicly traded company would provide liquidity which was  absent
in  shares  held in Confluence which were subject  to  a  binding
agreement  such  that  the shares could not  be  offered  to  the
public.  The Board reviewed the dividend history of Firstbank and
the  fact  that  Confluence has never paid a  dividend.   In  the
course  of  reaching  its determination  to  approve  the  Merger
Agreement and recommend it to the shareholders, without assigning
any  relative  weights,  a  number  of  additional  factors  were
reviewed, including the following material considerations:

      (i)   the  current banking climate and the  fact  that  the
financial  services  industry  is  generally  consolidating   and
further consolidation may be anticipated;

      (ii) the price ranges of comparable transactions nationally
and within the State of Missouri;

      (iii)      the earnings history of Firstbank, its financial
condition,  business, assets and liabilities, and the  management
of both Firstbank and Confluence;

      (iv)  the  benefits  to be received  as  a  result  of  the
combination  of  Confluence  and  Firstbank  in  terms   of   the
additional  banking products that could be offered  to  customers
and  the resultant contribution that Confluence would be able  to
make to Firstbank's operating results;

     (v)  the federal and state legislative changes affecting the
banking  industry in general, the outlook for   Confluence  in  a
changing  banking  and  financial  services  industry,  and   the
particular impact of interstate banking; and

      (vi)  the  probable impact of the Merger  on  customers  of
Confluence and the community served by  Confluence.

      FOR  THESE  REASONS, THE BOARD OF DIRECTORS  OF  CONFLUENCE
UNANIMOUSLY  RECOMMENDS THAT HOLDERS OF CONFLUENCE  COMMON  STOCK
VOTE "FOR" APPROVAL OF THE MERGER AGREEMENT AND THE MERGER.

Firstbank's Reasons for the Merger

     One aspect of Firstbank's strategic plan is continued growth
through  acquisition.  In an effort to increase market share  and
create  opportunities  for  the most  significant  cost  savings,
Firstbank  has  focused on opportunities in and around  areas  in
which it already operates.  During the last five years, Firstbank
has   spent   significant  time  and  effort  evaluating   merger
opportunities  in  the multi-county region  surrounding  the  St.
Louis metropolitan area.  This region, which includes counties in
Illinois  and Missouri, has been attractive to Firstbank  because
of  its  growth  potential  and retail,  small  and  medium-sized
business concentration.

      Since  its acquisition of Colonial and its bank subsidiary,
Colonial  Bank, headquartered in Des Peres, Missouri in April  of
1994,  Firstbank has been searching for merger candidates located
west of St. Louis.  In addition to its attractive market area and
client  base,  Confluence possesses the potential  for  continued
growth  in  earnings and presents the opportunity  for  operation
efficiencies.

                             Page 28

Terms of the Merger

     Pursuant to the Merger Agreement, Confluence will merge with
and  into Colonial, a wholly owned subsidiary of Firstbank.  Upon
consummation of the Merger, Confluence's corporate existence will
terminate  and  Colonial will continue as the  surviving  entity.
Simultaneously with the effectiveness of the Merger,  each  share
of  Confluence  Common  Stock issued and outstanding  immediately
prior  to  the  Merger,  other than shares  owned  by  Confluence
shareholders who exercise their dissenters' rights under Missouri
law, will be cancelled and be converted into the right to receive
2.5  shares  of Firstbank Common Stock (the "Conversion  Ratio").
The fair market value of Firstbank Common Stock received pursuant
to the Merger may fluctuate and at the consummation of the Merger
may  be  more or less than the current fair market value of  such
shares.

      The Merger Agreement provides that the Conversion Ratio  is
subject  to  equitable adjustment in the event of  certain  stock
splits, stock dividends, combinations of shares, distributions of
warrants or other rights, and/or any other capital rearrangements
by  Firstbank.  Additionally, the Merger Agreement provides  that
the  Conversion Ratio shall be equitably adjusted  in  the  event
Firstbank   shall  enter  into  an  agreement,   arrangement   or
understanding with any person pursuant to which such person would
(i)  purchase,  lease or otherwise acquire 50%  or  more  of  the
assets  of  Firstbank  or   (ii) purchase  or  otherwise  acquire
(including  by  way of merger, consolidation, share  exchange  or
similar   transaction)   beneficial   ownership   of   securities
representing 30% or more of the voting power of Firstbank  (each,
an "Acquisition").  If an Acquisition is consummated prior to the
date  the  Merger  becomes  effective  ("Effective  Date"),   the
Conversion Ratio shall be equitably adjusted so that the  holders
of  the  Confluence  Common Stock who  are  entitled  to  receive
Firstbank  Common Stock pursuant to the Merger will  receive  the
same   number  of  shares  of  Firstbank  Common  Stock  as  such
shareholders  would have been entitled to receive if  the  Merger
were effective prior to the consummation of the Acquisition.

     NO ASSURANCE CAN BE GIVEN THAT THE CURRENT FAIR MARKET VALUE
OF  FIRSTBANK COMMON STOCK WILL BE EQUIVALENT TO THE FAIR  MARKET
VALUE  OF  FIRSTBANK  COMMON STOCK ON  THE  DATE  SUCH  STOCK  IS
RECEIVED  BY A CONFLUENCE SHAREHOLDER OR AT ANY OTHER TIME.   THE
FAIR  MARKET  VALUE  OF  FIRSTBANK COMMON  STOCK  RECEIVED  BY  A
CONFLUENCE  SHAREHOLDER MAY BE GREATER OR LESS THAN  THE  CURRENT
FAIR  MARKET  VALUE  OF FIRSTBANK COMMON STOCK  DUE  TO  NUMEROUS
MARKET FORCES.

      No  fractional  shares of Firstbank Common  Stock  will  be
issued   in  the  Merger.   In  lieu  thereof,  shareholders   of
Confluence  who would otherwise be entitled to receive fractional
shares  will  receive  cash  in an amount  to  be  determined  by
multiplying  the fractional share interest to which  such  holder
would  otherwise  be  entitled by $27.50.   See  "THE  MERGER  --
Fractional Shares."

      The  Merger  Agreement may be amended only in  writing  and
signed  by each of the parties to the Merger Agreement.   If  the
shareholders  of  Confluence approve the Merger Agreement,  after
such  approval no amendments may be made to the Merger  Agreement
that  would  have  an  adverse effect upon  the  shareholders  of
Confluence.

      The Merger Agreement may be terminated at any time prior to
the  Effective  Date  by  (i) mutual consent  of  the  Boards  of
Directors  of all parties to the Merger Agreement;  (ii)  by  the
Board  of Directors of any party to the Merger Agreement  at  any
time  after March 31, 1996, if the Merger Agreement has not  been
consummated by that date; (iii) by the Board of Directors of  any
party  to  the  Merger  Agreement if  any  federal  and/or  state
regulatory agency whose approval is required for the consummation
of  the  Merger  Agreement denies approval  of  the  transactions
contemplated  by  the  Merger Agreement; (iv)  by  the  Board  of
Directors  of  Firstbank  or of Confluence  in  the  event  of  a
material breach by the other of any representation, warranty,  or
agreement  in the Merger Agreement 

                             Page 29

which is not cured within  the period  given  to  cure such breach 
as set forth  in  the  Merger Agreement;  and (v) by Firstbank if 
Confluence or  Duchesne  Bank engage  in  certain  activity relating 
to the  possibility  of  a merger with any party other than Firstbank.

     The Merger Agreement additionally provides that in the event
that  Confluence  shall enter into an agreement  with  any  third
party   providing  for  a  merger  or  certain   other   business
combinations  and  the entry of such agreement  occurs  during  a
period  within nine months of (i) failure of the Merger Agreement
to   be   approved  by  the  shareholders  of  Confluence,   (ii)
termination  of  the Merger Agreement by Firstbank  for  material
breach, or (iii) failure of certain closing conditions to  occur,
then  Confluence  shall  pay to Firstbank as  liquidated  damages
$500,000, plus all reasonable out-of-pocket expenses incurred  by
Firstbank in connection with the transactions contemplated by the
Merger Agreement.

Exchange Agent

      Upon  the closing date of the Merger ("Closing Date"),  the
total amount of the shares of Firstbank Common Stock to be issued
will  be deposited with Colonial Bank, Des Peres, Missouri, which
will  act  as  exchange agent (the "Exchange Agent").   Within  5
business  days  following  the  Closing  Date,  each  holder   of
Confluence Common Stock will receive, after the  Effective  Date,
a transmittal letter and instructions describing the procedure to
be  followed  to exchange his or her certificate(s)  representing
shares  of Confluence Common Stock for shares of Firstbank Common
Stock.   Each holder of Confluence Common Stock, upon  submission
to   the  Exchange  Agent  of  a  properly  executed  letter   of
transmittal  and  surrender to the Exchange Agent  of  the  stock
certificate(s) formerly representing shares of Confluence  Common
Stock, will be entitled to receive a stock certificate evidencing
the shares of Firstbank Common Stock to which such shareholder is
entitled  and  shall  be  entitled to  receive  payment  for  any
fractional   shares.   Until  so  surrendered,   the   Confluence
certificate(s)  to  be exchanged for shares of  Firstbank  Common
Stock  shall be deemed for all purposes to evidence the right  to
receive the number of shares of Firstbank Common Stock which  the
holder thereof would be entitled to receive upon surrender of the
Confluence certificate(s).

     The Exchange Agent, under the Merger Agreement, will receive
and  hold  dividends declared by Firstbank on shares of Firstbank
Common Stock (without accruing interest thereon) until such  time
as   the  Confluence  certificate(s)  shall  have  been  properly
surrendered   together  with  a  duly  executed   and   completed
transmittal  letter.   Interest will not  be  paid  on  any  cash
balances  held  by the Exchange Agent.  After 180 days  following
the closing, the Exchange Agent will return any cash balances and
Firstbank  stock  certificates held  by  it  to  Firstbank.   Any
Confluence  shareholders who have not properly surrendered  their
Confluence  certificate(s) for exchange may then do  so  directly
with Firstbank.

Fractional Shares

      No  fractional  shares of Firstbank Common  Stock  will  be
issued  pursuant to the Merger.  In lieu thereof, each holder  of
Confluence  Common  Stock  who would  otherwise  be  entitled  to
receive  fractional shares will receive cash in an amount  to  be
determined by multiplying the fractional share interest to  which
such  holder would otherwise be entitled by $27.50.  Such amounts
received in lieu of fractional share interests may vary from  the
market  value  of such fractional shares as of the Closing  Date.
Cash received in lieu of a fractional share will be treated,  for
federal  income tax purposes, as cash received in  redemption  of
such  fractional share interest.  The receipt of such cash should
cause  the  recipient to recognize capital gain or  loss,  in  an
amount  equal  to  the  difference between  the  amount  of  cash
received  and  the  portion of such holder's adjusted  tax  basis
allocable  to the fractional share interest.  See "THE MERGER  --
Certain Federal Income Tax Consequences."

                             Page 30

Conduct of Business Prior to the Merger

      The Merger Agreement provides that Firstbank and Confluence
will  take or refrain from taking certain  actions prior  to  the
Merger.   In  general, Firstbank and Confluence have agreed  that
they will continue to conduct their respective businesses in  the
usual,  regular,  and ordinary course in substantially  the  same
manner that they have been conducted.

      During the period from the date of the Merger Agreement  to
the Closing Date, Confluence has agreed it will not, and will not
cause,  vote  in  favor of, or otherwise authorize,  approve,  or
permit its subsidiary, Duchesne Bank to:

      (a)   Declare  and/or pay any dividends on its  outstanding
shares of capital stock, other than dividends from Duchesne  Bank
to Confluence;

      (b)   Enter  into  or amend any employment,  severance,  or
similar  agreements  or arrangements with any director,  officer,
key  employee, or consultant; provided, however, that  Confluence
may  engage  such  person or persons, who  may  be  directors  of
Confluence, to perform a due diligence investigation of Firstbank
and its subsidiaries;

     (c)  Authorize, recommend, propose, or announce an intention
to  authorize, recommend, or propose, or enter into an  agreement
in  principle  with  respect  to, any merger,  consolidation,  or
acquisition  of  a material amount of assets or  securities,  any
disposition  of a material amount of assets or securities,  other
than  as  may  be  necessary pursuant  to  the  exercise  of  the
fiduciary  duties  of  the Board of Directors  of  Confluence  or
Duchesne  Bank,  or  release or relinquish any material  contract
rights not in the ordinary course of business;

      (d)   Propose  or adopt any amendments to the  articles  of
incorporation  of  Confluence, the  articles  of  association  of
Duchesne Bank or any of their respective by-laws;

      (e)   Issue any shares of capital stock or effect any stock
split or otherwise change its capitalization as it existed as  of
June 15, 1995;

       (f)   Grant,  confer,  or  award  any  options,  warrants,
conversion rights, or other rights not existing on June 15,  1995
to acquire any shares of its capital stock;

     (g)  Purchase or redeem any shares of its capital stock;

      (h)   Enter  into or increase any loan or credit commitment
(including  standby letters of credit), purchase  securities,  or
invest or agree to invest in any person or entity in an amount in
excess  of  $100,000 without first consulting with Firstbank  and
Colonial; provided, however, that nothing in the Merger Agreement
shall  prohibit  Duchesne Bank from honoring any contractual  and
legally binding obligation in existence on June 15, 1995;

      (i)   Agree  in  writing or otherwise to take  any  of  the
foregoing  actions  or  engage in any activity,  enter  into  any
transaction,  or take or omit to take any other act  which  would
make any of Confluence's representations and warranties untrue or
incorrect in any material respect if made anew after engaging  in
such  activity,  entering  into such transaction,  or  taking  or
omitting such other act;

     (j)  Directly or indirectly (including through its officers,
directors,   employees,   or  other  representatives)   initiate,
solicit,  or  encourage any discussions, inquiries, or  proposals
with  any  party (other than Firstbank and Colonial) relating  to
the  disposition  of any significant portion of the  business  or
assets of Confluence or Duchesne Bank, or the acquisition of  the
capital   stock  (or  rights  or  options  exercisable  for,   or
securities  convertible or exchangeable into, capital  stock)  of
Confluence  or  

                             Page 31

Duchesne  Bank, or the merger  of  Confluence  or
Duchesne   Bank,  with  any  person,  corporation,   partnership,
business  trust,  or  other entity (each such  transaction  being
referred to as an "Acquisition Transaction"), or provide any such
person  with information (other than information required  to  be
given  under  applicable law, rule or regulation)  or  assist  or
negotiate  with  any such person with respect to  an  Acquisition
Transaction  other  than  as  may be necessary  pursuant  to  the
exercise  of  the fiduciary duties of the Board of  Directors  of
Confluence or Duchesne Bank;

      (k)  Take back or commence foreclosure on any property; or

      (l)   Take  any actions, or fail to take any actions  which
alone,  or  together  with any other action  or  inaction,  shall
create, alter, or eliminate any rights, benefits, obligations, or
liabilities  of  any person (including, but not  limited  to  the
participants, beneficiaries, Confluence, Duchesne Bank, or, after
the  Merger, Firstbank or Colonial) with respect to any  employee
benefit plans or policies.

      Both  parties  have agreed that if there  is  any  material
adverse  change in their business or condition, they will  notify
the  other of such change.  Confluence has also agreed  to  allow
Firstbank to review its books and records prior to the Merger.

Management and Operations of Confluence After the Merger

     On the Closing Date of the Merger, Confluence will be merged
with  and  into Colonial and the separate corporate existence  of
Confluence  will  cease.   Colonial's  Board  of  Directors   and
officers  will  be  the  board  and  officers  of  the  surviving
corporation  after  the  Effective  Date.   The  operations    of
Confluence's  sole  subsidiary, Duchesne Bank,  are  expected  to
continue with no material changes following the Effective Date.

      As  a result of the Merger, Firstbank will continue to  own
all  of  the issued and outstanding stock of  Colonial  and  will
indirectly own all of the outstanding stock of Duchesne.

Conditions to the Merger

      The  Merger  Agreement provides that  consummation  of  the
Merger  is  subject  to  certain  conditions,  unless  any   such
condition  is  waived  by  the  party(ies)  in  whose  favor  the
condition exists, including, but not limited to, the following:

     (1)  The  Merger Agreement shall have been validly  approved
          by  a  vote  of shareholders owning two-thirds  of  the
          issued  and  outstanding shares  of  Confluence  Common
          Stock.
     
     (2)  Confluence and Firstbank shall have complied with their
          respective  agreements, covenants, and  conditions  and
          their  representations and warranties shall  have  been
          confirmed as set forth in the Merger Agreement.
     
     (3)  The  Merger Agreement and the transactions contemplated
          thereby shall have been approved by the Federal Reserve
          Board,  the  Missouri Division, and any  other  Federal
          and/or  State  regulatory agencies  necessary  for  the
          consummation of the Merger.
     
     (4)  The   Registration  Statement  (of  which  this   Proxy
          Statement/Prospectus  forms a  part)  shall  have  been
          declared effective and shall not be subject to  a  stop
          order or threatened stop order.
     
     (5)  Neither  Confluence, Firstbank nor  Colonial  shall  be
          subject to any order, decree, or injunction of a  court
          or  agency  of competent jurisdiction which enjoins  or
          prohibits the consummation of the Merger.
     
                             Page 32

     (6)  There  shall have been no material adverse change since
          June  15,  1995, in the business, financial  condition,
          operations,   or   prospects  of  Firstbank   and   its
          subsidiaries, taken as a whole, or Confluence  and  its
          subsidiary,  taken as a whole, other  than  changes  in
          banking   laws   or   regulations,  or  interpretations
          thereof, that affect the banking industry generally  or
          changes in the general level of interest  rates.
     
     (7)  Each  of  Confluence and Firstbank shall have  received
          from  legal  counsel for the other party an opinion  of
          such  counsel relating to certain matters as set  forth
          in the Merger Agreement.
     
     (8)  Confluence  shall  have received  an  opinion  of   (i)
          Thompson  &  Mitchell and (ii) Firstbank's  counsel  or
          accountants, each such opinion to the effect  that  (A)
          the  transactions contemplated by the Merger  Agreement
          will constitute a reorganization within the meaning  of
          Section  368 of the Internal Revenue Code of  1986,  as
          amended  (the "Code"), and that each constituent  party
          to   the   transaction  constitutes  a  "party   to   a
          reorganization" within the meaning of Section 368(b) of
          the Code, (B) no gain or loss will be recognized by the
          shareholders of Confluence as a result of  the  Merger,
          (C) each shareholder of Confluence who exchanges his or
          her shares of Confluence Common Stock solely for shares
          of  Firstbank Common Stock will recognize  no  gain  or
          loss, (D) the basis of such Firstbank Common Stock will
          equal  the  basis  of the Confluence Common  Stock  for
          which  it  is exchanged, and (E) the holding period  of
          the  Firstbank  Common Stock will include  the  holding
          period of the Confluence Common Stock for which  it  is
          exchanged,  assuming that such Confluence Common  Stock
          is  a  capital asset in the hands of the holder thereof
          at the Effective Date.
     
     (9)  Firstbank  shall  have  received  an  opinion  of   its
          counsel  or  accountants to the  effect  that  (A)  the
          transactions contemplated by the Merger Agreement  will
          constitute  a  reorganization  within  the  meaning  of
          Section  368  of the  Code , and that each  constituent
          party  to  the transaction constitutes a  "party  to  a
          reorganization" within the meaning of Section 368(b) of
          the Code, (B) no gain or loss will be recognized by the
          constituent parties as a result of the Merger, (C) each
          shareholder  of  Confluence who exchanges  his  or  her
          shares of Confluence Common Stock solely for shares  of
          Firstbank Common Stock will recognize no gain or  loss,
          (D) the basis of such Firstbank Common Stock will equal
          the  basis of the Confluence Common Stock for which  it
          is  exchanged,  and  (E)  the  holding  period  of  the
          Firstbank Common Stock will include the holding  period
          of  the   Confluence  Common  Stock  for  which  it  is
          exchanged,  assuming that such Confluence Common  Stock
          is  a  capital asset in the hands of the holder thereof
          at the Effective Date.
     
     (10) Firstbank  shall have received from KPMG  Peat  Marwick
          LLP  an  unqualified opinion stating  that  the  Merger
          shall  be  properly  accounted  for  as  a  pooling  of
          interests transaction.
     
     (11) Firstbank  shall not have received any  objection  from
          the  Securities and Exchange Commission  regarding  the
          pooling  of  interests  accounting  treatment  for  the
          merger transaction.
     
     (12) Firstbank   shall   have   received   from   designated
          shareholders of Confluence a Shareholders'  Undertaking
          and an Agreement of Affiliates.
     
                             Page 33

     (13) The  average  of the high and low prices  of  Firstbank
          Common  Stock  as reported in The Wall Street  Journal,
          Midwest  Edition, for the 20 consecutive  trading  days
          prior to the Closing Date shall not be less than $24.75
          per share.
     
     (14) Firstbank and Colonial shall have obtained any and  all
          material  permits,  authorizations,  consents,  waivers
          and  approvals required for the lawful consummation  of
          the Merger.

Resales of Firstbank Common Stock

       All   shares   of  Firstbank  Common  Stock  received   by
shareholders  of  Confluence as a result of the  Merger  will  be
transferable  without further restriction or  registration  under
the  Securities  Act of 1933, as amended, (the "Securities  Act")
except   those  shares  issued  to  any  persons  who   will   be
"affiliates" of Firstbank after completion of the Merger  or  who
have been "affiliates" of Confluence prior to the Merger, as such
term  is defined and used in Rules 144 and 145  promulgated under
the  Securities  Act.   Only  those  persons  deemed  to  control
Confluence,   directly  or  indirectly,  through  one   or   more
intermediaries are affiliates of Confluence.  Each  affiliate  of
Confluence who desires to resell Firstbank Common Stock  received
in  the  Merger  must  sell  such stock  either  pursuant  to  an
effective  registration statement under the  Securities  Act,  as
amended, or in accordance with an applicable exception,  such  as
the  application provisions of Rule 145(d) of the Securities Act.
It  is  a  condition  of  consummation of the  Merger  that  each
Confluence  shareholder who is deemed to  be  an  "affiliate"  of
either  Firstbank  or  Confluence  has  entered  into  a  written
agreement to the effect that such person agrees: (i) not to  sell
any  shares of Firstbank Common Stock except upon compliance with
the  Securities  Act  and  the rules and regulations  promulgated
thereunder;  and (ii) not to engage in any sales or pledges  that
would disqualify the Merger from being properly accounted for  as
a pooling-of-interests.

Accounting Treatment

      It  is  a condition to Firstbank's obligation to consummate
the  Merger  that  it shall have received an unqualified  opinion
from  its  independent accountants that the Merger shall properly
be  accounted  for as a pooling-of-interests.  In the  event  the
Merger  does not qualify for the pooling-of-interests  method  of
accounting,   Firstbank  will  have  the  right,  but   not   the
obligation, to terminate the Merger Agreement and not  consummate
the Merger.

      Under  the  pooling-of-interests method of accounting,  the
historical  basis of the assets and liabilities of Firstbank  and
Confluence  will  be  combined  and  carried  forward  at   their
previously  recorded  amounts.    See "THE MERGER  --  Pro  Forma
Condensed Combining Financial Statements."

Federal Income Tax Consequences of the Merger
   
     The following discussion has been prepared by Thompson & Mitchell,
counsel to Confluence ("Counsel"), and, except as otherwise indicated,
reflects Counsel's opinion.  The discussion is a general summary of the
material federal income tax consequences of the Merger to Confluence
stockholders and does not purport to be a complete analysis or listing 
of all potential tax considerations or consequences relevant to a 
decision whether to vote for the approval of the Merger.  The discussion
does not address all aspects of federal income taxation that may be
applicable to Confluence stockholders subject to special federal income 
tax treatment including (without limitation) foreign persons, insurance
companies, tax-exempt entities, retirement plan, dealers in securities,
and persons who acquired their Confluence Common Stock pursuant to the
exercise of employee stock options or otherwise as compensation.  The
discussion addresses neither the effect of any applicable state, local,
or foreign tax laws, nor the effect of any federal tax laws other than
those pertaining to the federal income tax.  In view of the individual
nature of federal income tax consequences, each Confluence stockholder
is urged to consult his own tax advisor to determine the specific tax
consequences of the Merger to him.

                             Page 34

     The discussion is based on the Internal Revenue Code of 1986, as
amended (the "Code"), regulations proposed or promulgated thereunder,
and administrative interpretations and judicial precedents relating 
thereto, all of which are subject to change.  Any such change, which
may or may not be retroactive, could alter the tax consequences discussed
herein.  The discussion is also based on certain assumptions regarding
the factual circumstances that will exist at the Effective Time, 
including certain representations of Firstbank, Confluence, and certain
stockholders of Confluence.  If any of these factual assumptions is 
inaccurate, the tax consequences of the Merger could differ from those
described herein.  The discussion assumes that shares of Confluence
Common Stock are held as capital assets (within the meaning of 
Section 1221 of the Code).

     Assuming the Merger occurs in accordance with the Merger Agreement,
the Merger will constitute a "reorganization" for federal income tax
purposes under Section 368(a)(1) of the Code, with the following federal
income tax consequences:
                                 
     (1)  Confluence shareholders will recognize no gain or  loss
          as  a result of the exchange of their Confluence Common
          Stock  solely  for  shares of  Firstbank  Common  Stock
          pursuant  to  the Merger, except with respect  to  cash
          received  in  lieu  of fractional shares,  if  any,  as
          discussed below.

     (2)  The  aggregate  adjusted tax  basis  of  the  share  of
          Firstbank  Common  Stock received  by  each  Confluence
          shareholder  in  the Merger (including  any  fractional
          share  of Firstbank Common Stock deemed to be received,
          as described in paragraph 4 below) will be equal to the
          aggregate   adjusted  tax  basis  of  the   shares   of
          Confluence Common Stock surrendered.
     
     (3)  The  holding  period of the shares of Firstbank  Common
          Stock  received by each Confluence shareholder  in  the
          Merger  (including  any fractional share  of  Firstbank
          Common  Stock  deemed to be received, as  described  in
          paragraph  4 below) will include the holding period  of
          the   shares  of  Confluence  Common  Stock   exchanged
          therefor.

     (4)  A  Confluence  shareholder who  receives  cash  in  the
          Merger  in  lieu  of  a fractional share  of  Firstbank
          Common  Stock  will be treated as having  received  and
          then  redeemed such fractional share in return for  the
          cash.   The  receipt  of  such  cash  will  cause   the
          recipient  to recognize capital gain or loss  equal  to
          the  difference between the amount of cash received and
          the  portion of such holder's adjusted tax basis in the
          shares  of  Firstbank  Common Stock  allocable  to  the
          fractional share.

     (5)  A  Confluence shareholder who receives only cash  as  a
          result  of  the  exercise  of dissenters'  rights  will
          realize  gain  or loss for federal income tax  purposes
          (determined  separately as to each block of  Confluence
          Common  Stock  exchanged) in an  amount  equal  to  the
          difference  between (x) the amount of cash received  by
          such  shareholder, and (y) such shareholder's tax basis
          for  the  shares of Confluence Common Stock surrendered
          in  exchange  therefor, provided that the cash  payment
          does  not  have  the  effect of the distribution  of  a
          dividend.  Any such gain or loss will be recognized for
          federal  income  tax purposes and will  be  treated  as
          capital  gain  or  loss.  In general, if  a  Confluence
          shareholder does not actually or constructively own any
          Firstbank   Common   Stock  after   the   Merger,   the
          distribution   will  not  have  the   effect   of   the
          distribution  of  a  dividend.  However,  if  the  cash
          payment does have the effect of the distribution  of  a
          dividend,  the  amount  of  taxable  income  recognized
          generally will equal the amount of cash received;  such
          income generally will be taxable as a dividend; and  no
          loss (or other recovery of such shareholder's tax basis
          for  the  shares of Confluence Common Stock surrendered
          in  the exchange) generally will be recognized by  such
          shareholder.  The  determination  of  whether  a  cash
          payment  has  the  effect  of  the  distribution  of  a
          dividend  will  be made pursuant to the provisions  and
          limitations  of  Section 302 of the Code,  taking  into
          account  the  constructive  stock  ownership  rules  of
          Section  318  of the Code.  Under Section  318  of  the
          Code, a shareholder will be deemed to own stock that is
          actually or constructively owned by certain members  of
          his or her family (spouse, children, grandchildren, and
          parents)  and  other  related  parties  including,  for
          example, certain entities in which such shareholder has
          a  direct or indirect interest (including partnerships,
          estates, trusts and corporations), as well as shares of
          stock  that such shareholder (or a related person)  has
          the  right  to  acquire upon exercise of an  option  or
          conversion right.

                             Page 35
   
     Firstbank's obligations to consummate the Merger are subject to
the condition that it shall have received from its legal counsel or 
accountants an opinion that the federal income tax consequences of 
the Merger to the Confluence shareholders will in all material respects 
be as described in this section and that such opinion shall not have
been withdrawn prior to the consummation of the Merger.  Confluence's
obligations to consummate the Merger are subject to the condition that
it shall have received from Thompson & Mitchell and Firstbank's legal
counsel or accountants an opinion that the federal income tax 
consequences of the Merger to the Confluence shareholders will in all
material respects be as described in this section and that such opinion 
shall not have been withdrawn prior to the consummation of the Merger.
Thompson & Mitchell has delivered to Confluence such opinion, which
opinion has not been withdrawn as of the date of this Proxy Statement/ 
Prospectus.  A copy of such opinion is attached as an exhibit to this
Proxy Statement/Prospectus.  Thompson & Mithell's opinion is subject 
to the conditions and assumptions stated therein and relies on various 
representations made by Firstbank, Confluence and certain
shareholders of Confluence.  Copies of Thompson's & Mitchell's opinion 
are also available, without charge.  Copies of the opinions will be 
available, without charge, to Confluence shareholders upon written 
request to Firstbank.  An opinion of counsel, unlike a private letter  
ruling from the Internal  Revenue  Service  (the "Service"),  has no 
binding effect on the Service.   The Service could take a position 
contrary to Thompson & Mitchell's opinion and, if the matter were 
litigated, a court may reach a decision contrary to the opinion.  
The Service is not expected to issue a ruling on the tax effects of 
the Merger, and no such ruling has been requested and no such ruling 
has been requested.  Firstbank and Confluence have not sought any 
opinion with respect to state or local tax consequences of the 
Merger to Confluence shareholders.
    
      THE  FOREGOING  IS  A GENERAL DISCUSSION  OF  THE  MATERIAL
FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER AND IS INCLUDED FOR
GENERAL INFORMATION ONLY.  THE FOREGOING DISCUSSION DOES NOT TAKE
INTO  ACCOUNT  THE  PARTICULAR FACTS AND  CIRCUMSTANCES  OF  EACH
CONFLUENCE SHAREHOLDER'S TAX STATUS AND ATTRIBUTES.  AS A RESULT,
THE  FEDERAL  INCOME TAX CONSEQUENCES ADDRESSED IN THE  FOREGOING
DISCUSSION MAY NOT APPLY TO EACH CONFLUENCE SHAREHOLDER.  IN VIEW
OF  THE  INDIVIDUAL  NATURE  OF  INCOME  TAX  CONSEQUENCES,  EACH
CONFLUENCE SHAREHOLDER SHOULD CONSULT HIS OR HER OWN TAX  ADVISOR
REGARDING  THE  SPECIFIC TAX CONSEQUENCES OF THE MERGER  TO  SUCH
SHAREHOLDER,  INCLUDING THE APPLICATION AND  EFFECT  OF  FEDERAL,
STATE,  LOCAL  AND  OTHER TAX LAWS AND THE  POSSIBLE  EFFECTS  OF
CHANGES IN FEDERAL AND OTHER TAX LAWS.

Comparison  of Rights of Holders of Confluence Common  Stock  and
Holders of Firstbank Common Stock
      
      Firstbank  is incorporated under the laws of the  State  of
Delaware  and Confluence is incorporated under the  laws  of  the
State  of  Missouri.  Accordingly, stockholders of Firstbank  and
Confluence   are  generally  subject  to  different  rights   and
restrictions   under   their   respective   state   laws.    Upon
consummation  of the Merger, holders of Confluence  Common  Stock
who  receive  Firstbank Common Stock will become stockholders  of
Firstbank, and their rights, in addition to being governed by the
Delaware  General  Corporation  Law,  will  be  governed  by  the
Certificate  of  Incorporation  and  Bylaws  of  Firstbank,   the
provisions of which differ from the Missouri Act and the Articles
of   Incorporation  and  Bylaws  of  Confluence.   The   material
differences in these provisions are discussed below.

                             Page 36

State Corporate Law

        Changes   in   Control.    Firstbank's   Certificate   of
Incorporation (the "Certificate") and its Bylaws ("Bylaws")  have
certain  provisions  described below intended  to  encourage  any
person  interested in acquiring Firstbank to obtain the  approval
of  its Board of Directors and to discourage takeovers by persons
intending  to eliminate the remaining stockholders'  interest  in
Firstbank through a reorganization.  Firstbank believes that,  in
such  a  situation,  the  ability of the Board  of  Directors  to
represent  effectively  the interests of  its  stockholders  will
thereby  be enhanced.  However, a change in control of  Firstbank
which  is  opposed by the Board of Directors could be  made  more
difficult by these provisions, even if such a change were desired
by a majority of the stockholders of Firstbank.  Firstbank is not
aware  of any person who intends to acquire Firstbank or  seek  a
change in control of Firstbank.  Confluence does not have any  of
the  foregoing  provisions in its Articles  of  Incorporation  or
Bylaws.

      Authorized  Stock.   The Certificate  of  Incorporation  of
Firstbank authorizes 20,000,000 shares of Firstbank Common stock,
par value $1.00 per share.  As of June 30, 1995, 9,828,682 shares
of Firstbank Common Stock were issued and outstanding.  Firstbank
is  also  authorized to issue up to 1,000,000 shares  of  no  par
preferred stock from time to time (without stockholder action) in
one  or more series and to fix for each series, by resolution  of
the  Board  of Directors, the number of shares to be issued,  the
rights   of  such  shares  as  to  voting,  dividend,  redemption
(including  sinking fund provisions), liquidation, exchange,  and
conversion.  No shares of preferred stock of Firstbank are issued
and  outstanding.  Other than any rights or preferences that  may
be granted to preferred stockholders in the future, the Firstbank
Common  Stock  holders  are  entitled to  receive,  ratably,  all
dividends   and   distributions.   No  right  of  redemption   or
conversion exists with respect to the Firstbank Common Stock.

      Confluence is authorized to issue 200,000 shares of  Common
Stock,  par value  $1.00 per share.  As of June 30, 1995, 200,000
shares of Confluence Common Stock were issued and outstanding.

     Stockholders of Firstbank do not have any pre-emptive rights
with  respect  to  any of the authorized but unissued  shares  of
Firstbank  Common  Stock and do not have any  pre-emptive  rights
with  respect to the Preferred Stock.  Confluence may  not  issue
any  additional shares of stock unless and until it has  complied
with  all the provisions of the First Stock Restriction Agreement
previously executed by the shareholders of Confluence.  See  "THE
MERGER -- First Stock Restriction Agreement."

      Issuance of shares of preferred stock could have an  impact
on  the voting rights of the holders of Firstbank Common Stock by
the  creation of series voting rights on particular matters.  The
issuance  of  shares  of preferred stock with  conversion  rights
which are convertible into shares of Firstbank Common Stock could
increase the potential number of shares of Firstbank Common Stock
outstanding.   It  is probable that if shares of preferred  stock
are  issued they would be preferred to the Firstbank Common Stock
as  to  dividends and distributions in the event of  liquidation.
In  addition, Firstbank's Board of Directors may provide that the
holders  of  any series of preferred stock will be  entitled,  in
addition  to their preferential rights, to participate  with  the
holders   of   Firstbank  Common  Stock  in  dividends   and   in
distributions in liquidation.

       Although   Firstbank  has  no  arrangements,   agreements,
understandings, or plans at the present time for the issuance  or
use of the shares of preferred stock, Firstbank believes that the
availability of such shares will provide Firstbank with increased
flexibility   in  structuring  possible  future  financings   and
acquisitions  and  in meeting other corporate needs  which  might
arise.   The  authorized shares of preferred stock are  available
for issuance at such times and for such purposes as the Board  of
Directors  

                             Page 37

may  deem  advisable without  further  action  by  the
stockholders,  except  as may be required by  law  or  regulatory
authorities.

      In  the event of a proposed merger, tender offer, or  other
attempt to gain control of Firstbank of which management does not
approve,  it  might  be possible for the Board  of  Directors  to
authorize the issuance of a series of preferred stock with rights
and  preferences  which could impede the  completion  of  such  a
transaction  and therefore deter a future takeover attempt.   The
Board  of  Directors of Firstbank does not intend  to  issue  any
preferred stock except on terms that the Board deems to be in the
best interests of Firstbank and its then existing stockholders.

      Stockholder  Action Without a Meeting  and  Power  to  Call
Special Meetings.  The Certificate of Firstbank provides that any
corporate  action which is permitted or required to be  taken  by
stockholders may be taken without a meeting by written consent of
not  less  than a majority of all of the stock entitled  to  vote
upon  the  action if a meeting were held to approve such  action.
However, the written consent of stockholders having not less than
the  minimum percent of shares required by Delaware law  must  be
obtained and prompt notice of any action taken without a  meeting
must  be  given  to  all stockholders.  The Bylaws  of  Firstbank
provides that special meetings of the stockholders may be  called
by  the  Board  of  Directors  of Firstbank  or  by  any  officer
instructed by the Directors to call such meeting.

      Confluence's Bylaws provide that the shareholders may  take
action  without  a meeting by written consent setting  forth  the
action  so  taken signed by all of the shareholders  entitled  to
vote  with  respect to the subject thereof, except  as  otherwise
restricted by Missouri law.  Special meetings of the shareholders
of  Confluence may be called at any time by the President, by the
Board of Directors, or upon written request of the holders of  at
least   fifty-one  percent  (51%)  of  all  of  the  issued   and
outstanding shares entitled to vote.

      Board of Directors.  The Board of Directors of Firstbank is
divided  into  three  classes  and  at  each  annual  meeting  of
stockholders  one class of directors is elected  for  a  term  of
three years.  Each class must be as nearly equal in number as  is
possible.   Under  its Certificate, vacancies  occurring  on  the
Board of Directors of Firstbank may be filled by a majority  vote
of  the  remaining directors for the remainder of the full terms.
The classification system in electing directors tends to maintain
the  incumbency  of  the existing directors  and  makes  it  more
difficult for stockholders to change a majority of the directors.
A holder of a majority of the shares of voting stock of Firstbank
may  need  two  or  three  years to replace  a  majority  of  the
directors.

      The Bylaws of Firstbank authorize the Board of Directors by
a majority vote of the full Board to vary the number of directors
up  to a maximum of 25.  The currently established number is  10.
The  authorized number of directors may be changed by  resolution
adopted by the Board of Directors.

      The Certificate of Firstbank provides for cumulative voting
in  the  election  of directors.  Cumulative  voting  gives  each
stockholder  voting  in an election of directors  the  number  of
votes  equal to the number of directors to be elected  multiplied
by  the  number  of  shares owned by the  stockholder,  and  each
stockholder  may  cast such votes for one nominee  or  distribute
them  in such a manner as he or she sees fit among any number  of
nominees.   Therefore, an acquisition of more than a majority  of
Firstbank Common Stock may be necessary to completely replace the
Board of Directors.

      The  Certificate of Firstbank provides that  nomination  of
directors by stockholders must be in writing and be delivered  or
mailed  to the Secretary of Firstbank generally no less  than  14
days prior to any meeting of stockholders called for the election
of directors; provided, however, that if less than 21 days notice
of  such  meeting is given to stockholders, then such  nomination
must  be given to the Secretary not later than the close  of  the
seventh  day following the day on which notice of the meeting  

                             Page 38

is mailed to stockholders.   The notification  must  contain  the
information   specified  in  the  Certificate.   Nominations   by
stockholders not made in accordance with the Certificate shall be
disregarded.

     The Bylaws of Confluence provide that the Board of Directors
shall  consist  of thirteen (13) shareholders.  The  Bylaws  also
provide  that  all vacancies shall be filled by election  by  the
shareholders except that vacancies not exceeding one-third  (1/3)
of  the whole number of the board may be filled by an affirmative
vote  of  the majority of the directors then in office,  and  the
directors  so  elected may hold office until such  vacancies  are
filled  by  election by the shareholders at a special  or  annual
meeting.

     The Certificate of Firstbank provides for the elimination of
the  liability  of directors for monetary damages for  breach  of
fiduciary  duties,  as  permitted by  Section  102(b)(7)  of  the
Delaware General Corporation Law.  No similar provision exists in
the Missouri Act.

      Stockholder  Vote  Required  for  Bylaws  Amendments.   The
Certificate  of  Firstbank allows the Board  of  Directors  by  a
majority  vote of the full Board to adopt, amend, or  repeal  the
Bylaws.   Approval of the holders of at least 70 percent  of  the
voting  power  of then outstanding voting stock is  required  for
stockholders  to  adopt,  amend,  or  repeal  the  Bylaws.   This
provision is intended primarily to deter changes in the Bylaws to
reduce   the  authority  of  the  Board  of  Directors,   thereby
circumventing the effect of provisions for a classified Board  of
Directors.   It  would, however, apply to all  Bylaw  amendments,
regardless  of  subject  matter.   This  provision  would  enable
holders of more than 30 percent of the voting power to prevent an
amendment  to  the Bylaws by the stockholders  even  if  it  were
favored by the holders of a majority of the voting stock.

      The Bylaws of Confluence may be amended or repealed and new
Bylaws  may  be  adopted  by a majority  vote  of  the  Board  of
Directors.

      Business Combinations.  Section 203 of The Delaware General
Corporation   Law  requires  that  certain  types   of   business
combinations (including mergers, combinations, and sale or  other
disposition of significant assets of a corporation)  may  not  be
accomplished  with  an  interested  stockholder  (generally,  any
person holding 15 percent or more, directly or indirectly through
affiliates or associates, of the issued and outstanding shares of
voting  stock of the corporation) within 3 years of the date  the
person became an interested stockholder unless: (i) prior to such
date  the Board of Directors of the corporation approved  of  the
business  combination  or  transaction  which  resulted  in   the
stockholder  becoming  an interested stockholder;  or  (ii)  upon
consummation of the transaction which resulted in the stockholder
becoming  an  interested stockholder, the interested  stockholder
owned  at least 85 percent of the voting stock (excluding  shares
of  stock  owned by persons who are both directors and  officers,
and  by  certain employee stock plans); or (iii) on or subsequent
to  such date, the business combination is approved by the  Board
of  Directors and by the affirmative vote of stockholders holding
at least two-thirds of the issued and outstanding voting stock of
the   corporation.   Section  203  applies  to  Firstbank.    The
provisions of Section 203 do not apply to Confluence.

      The  Missouri  Act  has a provision similar  in  nature  to
Section  203  of  the Delaware General Corporation  Law  (Section
351.459  of  the  Missouri Act).  However,  by  its  terms,  this
provision  does not apply to Confluence, as Confluence has  fewer
than 100 shareholders.

      The  Missouri Act requires the affirmative vote of not less
than  two-thirds  (2/3) of the issued and outstanding  shares  of
Confluence  Common  Stock  for the  authorization  of  a  merger,
consolidation, or sale or other disposition of substantial assets
of Confluence.

      Stockholder  Vote  Required  to  Amend  or  Repeal  Certain
Provisions of the Certificate.  The provisions of the Certificate
of  Firstbank  with  respect to the requirement  for  stockholder
action  to  take  place at a meeting, calling  special  meetings,
removal  of  directors,  the  classification  of  the  Board   of
Directors,  and  the  provision  relating  to  amendment  of  the
Certificate are subject to repeal or 

                             Page 39

amendment only upon approval of the holders of at least 70 percent 
of the voting stock.  This provision would prevent holders of less 
than 70 percent of the voting power from circumventing any or all  
of the foregoing provisions by amending the Certificate to delete 
or modify one or more of them.

      First Stock Restriction Agreement.  Confluence and each  of
the  shareholders  of  Confluence is a party  to  a  First  Stock
Restriction  Agreement (the "Stock Restriction Agreement")  which
by  its  terms  requires Confluence not to issue  any  shares  of
Confluence  Common  Stock or transfer any shares  of   Confluence
Common  Stock to any person unless such person agrees  to  accept
the  terms  of  the  Stock  Restriction Agreement  and  be  bound
thereby.   The Stock Restriction Agreement provides, among  other
things,  that:  (i) no shareholder shall transfer any  shares  of
Confluence  Common Stock without first giving written  notice  of
the  transfer  to Confluence; (ii) such notice of transfer  shall
constitute  an  irrevocable option by the proposed transferor  to
other  shareholders to purchase all of the shares  of  Confluence
Common  Stock  proposed  to be transferred;  (iii)  upon  certain
involuntary  transfers  of  shares of  Confluence  Common  Stock,
similar irrevocable options for purchase of such Common Stock are
given  to  the non-transferring shareholders of Confluence.   The
number  of  shares of Confluence Common Stock as contemplated  by
the  Merger  would  be  exempt from the provision  of  the  Stock
Restriction Agreement if such transfer is approved in writing  or
by  a vote at a meeting of the shareholders of Confluence by  the
holders of two-thirds (2/3) of the issued and outstanding shares.

      Stockholders of Firstbank have no rights similar  to  those
existing under the Stock Restriction Agreement, and if the Merger
is  consummated, former shareholders of Confluence will not  have
any  such rights with respect to shares of Firstbank Common Stock
held   by  them  (whether  received  as  a  part  of  the  Merger
consideration or otherwise acquired).

Dissenters' Rights

      Each  holder  of Confluence Common Stock has the  right  to
dissent from the Merger and receive the fair value of such shares
of Confluence Common Stock in cash if the shareholder follows the
procedures required under Section 351.455 of the Missouri Act set
forth  in  Exhibit  A,  the  material  provisions  of  which  are
summarized below.  Under Section 351.455 of the Missouri  Act,  a
holder  of Confluence Common Stock may dissent and Colonial  will
pay  to  such  shareholder the fair value of  such  shareholder's
shares  of  Confluence Common Stock as of the day  prior  to  the
Special  Meeting  if such shareholder: (1) files with  Confluence
prior  to  or at the Special Meeting a written objection  to  the
Merger; and (2) does not vote in favor thereof; and (3) within 20
days  after the Closing Date of the Merger, makes written  demand
on  Colonial for payment of the fair value of the shares held  by
such  shareholder as of the day prior to the date of the  Special
Meeting.  Such demand shall state the number and class of  shares
owned by such dissenting shareholder.  Any shareholder failing to
make  demand  within  the  20-day period  shall  be  conclusively
presumed  to have consented to the Merger and shall be  bound  by
the  terms  thereof.   Promptly after the  Closing  Date  of  the
Merger,  Firstbank will notify all shareholders of Confluence  of
the  Closing Date.  A PROXY OR VOTE AGAINST THE MERGER WILL  NOT,
BY  ITSELF,  BE REGARDED AS A WRITTEN OBJECTION FOR  PURPOSES  OF
ASSERTING DISSENTERS' RIGHTS.

      If  within 30 days after the Closing Date of the Merger the
value  of  such  shares  is agreed upon  between  the  dissenting
shareholder  and Colonial, payment therefor shall be made  within
90  days after the Closing Date of the Merger, upon the surrender
by   such   shareholder  of  the  certificate   or   certificates
representing said shares.  Upon payment of the agreed value,  the
dissenting shareholder shall cease to have any interest  in  such
shares or in Confluence or Colonial.

      If  within  such  period of 30 days,  the  shareholder  and
Colonial   do  not  agree  as  to  value,  then  the   dissenting
shareholder may, within 60 days after the expiration of  the  30-
day   period,  file  a  complaint  in  any  court  of   competent
jurisdiction within the County in which the registered office  of
the  surviving  or  new  corporation is situated,  asking  for  a
finding  and determination of the fair value of 

                             Page 40

such shares,  and shall be entitled to judgment against Colonial 
for the amount  of such  fair  value as of the day prior to  the 
date of the  Special Meeting, with interest thereon to  the date 
of such judgment.  The "fair value" determined by the court may 
be  more  or  less  than  the  amount   offered   to  Confluence  
shareholders  under  the  Merger Agreement.   The  judgment  shall  
be  payable  only   upon   and simultaneously with the surrender 
to Colonial of the  certificate or  certificates  representing the 
shares  of  Confluence  Common Stock.    Upon  the  payment  of  
the  judgment,  the  dissenting shareholder shall cease to have 
any interest in such shares or in Confluence or Colonial.  Unless 
the dissenting shareholder  shall file  such  complaint within the 
60-day period, such  shareholder and  all  persons claiming under 
him or her shall be conclusively presumed  to have approved and 
ratified the Merger, and shall  be bound by the terms thereof.

      THE  ABOVE  SUMMARY OF THE PROVISIONS REGARDING DISSENTERS'
RIGHTS UNDER THE MISSOURI ACT IS QUALIFIED IN ITS ENTIRETY BY THE
TEXT OF SECTION 351.455 OF THE MISSOURI ACT.  THE TEXT OF SECTION
351.455 IS ATTACHED HERETO AS EXHIBIT A.

     SHAREHOLDERS OF CONFLUENCE INTENDING TO EXERCISE DISSENTERS'
RIGHTS  ARE  URGED  TO  SEEK THE ADVICE OF COUNSEL.   FAILURE  TO
COMPLY  WITH ALL REQUIREMENTS OF SECTION 351.455 OF THE  MISSOURI
ACT WILL RESULT IN THE LOSS OF DISSENTERS' RIGHTS.

Shareholders' Undertaking Agreements
   
      As a precondition to Firstbank entering into the Merger
Agreement, each of the officers and directors of Confluence and  
their affiliates entered into Shareholders' Undertaking Agreements.  
As of June 30, 1995, these individuals beneficially owned 33,894 
shares of Confluence Common Stock, constituting approximately 16.95   
percent of the outstanding shares of Confluence Common Stock.  The 
affirmative vote of the officers and directors of Confluence would
not alone be sufficient to approve the Merger Agreement.
    

The Shareholders' Undertaking Agreements provide that, with
respect  to  each  shareholder of Confluence  entering  into  the
agreements:  (i)  he or she will not, without the  prior  written
consent  of  Firstbank, enter into any negotiations, discussions,
agreements,  or  understandings, or entertain any proposals,  for
the  purpose of merging or consolidating Confluence or any of its
subsidiaries with any other entity or causing Confluence  or  any
of  its  subsidiaries to sell its assets or  any  shares  of  its
capital  stock  to  any other person or to  issue  or  grant  any
options  or rights to purchase shares of any class of its  stock;
(ii)  he  or  she  will  not with the prior  written  consent  of
Firstbank,  enter into any negotiations, discussions, agreements,
or  undertakings, or entertain any proposals, for the purpose  of
selling  any  of  his or her shares of stock of  Confluence;  and
(iii) he or she will vote all shares of Confluence he or she owns
or controls, directly or indirectly, in favor of the transactions
described  in the Agreement and will use his or her best  efforts
to encourage the remaining shareholders of Confluence to vote his
or her stock of Confluence in a similar manner.
                  
                             Page 41
                  
                  PRO FORMA CONDENSED COMBINING
                      FINANCIAL STATEMENTS
                           (UNAUDITED)

The  following financial information is set forth 
at the pages indicated:                                              Page

Pro Forma Condensed Combining
Balance Sheet of Firstbank of Illinois Co. and Subsidiaries
and Confluence Bancshares Corporation and Subsidiary
as of June 30, 1995                                                   43

Pro Forma Condensed Combining
Statements of Income of Firstbank of Illinois Co. and
Subsidiaries and Confluence Bancshares Corporation
and Subsidiary:

     For the years ended December 31, 1994, 1993, and 1992            44-46
     
     For the six month period ended June 30, 1995                     47

Notes to Pro Forma Condensed Combining Financial Statements           48


      The  unaudited pro forma condensed combining  balance sheet
as of June 30, 1995, gives effect to the Merger between Firstbank
and  Confluence,  as if the transaction had been  consummated  on
June  30,  1995  and  was  accounted for  under  the  pooling-of-
interests   method   of  accounting.   The  following   unaudited
condensed  combining  statements of income  for  the  six  months
ended  June 30, 1995 and for the years ended December  31,  1994,
1993  and 1992 set forth the consolidated operations of Firstbank
combined with the consolidated operations of Confluence  for  the
periods  presented as if the Merger had occurred  on  January  1,
1992  (the  beginning  of the earliest year presented),  and  was
accounted   for   under   the  pooling-of-interests   method   of
accounting.

      These  pro forma condensed combining  financial statements,
which  have  been  prepared by Firstbank  management  based  upon
historical  financial  statements of  Firstbank  and  Confluence,
should be read in conjunction with the accompanying notes to such
pro  forma  condensed  combining  financial  statements  and  the
consolidated  financial statements and related notes  thereto  of
Firstbank,  incorporated  herein by  reference,  and  Confluence,
included  elsewhere  herein.   The historical  interim  financial
information for the six months ended June 30, 1995 ,  used  as  a
basis   for   the  pro  forma  combined  consolidated   financial
statements,  include  all necessary adjustments,   which  in  the
opinions of management of Firstbank and Confluence, are necessary
to  present the data fairly.  These pro forma condensed combining
financial  statements may not be indicative of the  results  that
actually would have occurred if the Merger had been in effect  on
the  dates  indicated or the results of operations which  may  be
obtained in the future.

                             Page 42

</TABLE>
<TABLE>
   Pro Forma Condensed Combining Balance Sheet of Firstbank of
                          Illinois Co.
   and Subsidiaries and Confluence Bancshares Corporation and
                           Subsidiary
                                
                          June 30, 1995
                    (in thousands of dollars)
                                
                           (unaudited)
<CAPTION>


                                                             Historical  Adjust-  Pro Forma
<S>                                  Firstbank   Confluence  Combined    ments    Combined
ASSETS                               <C>           <C>       <C>         <C>      <C>
 Cash and due from banks             $   81,834    $ 2,912   $   84,746      -    $   84,746
 Short-term investments                  30,516      5,536       36,052      -        36,052
 Investment securities                  413,464     14,929      428,393      -       428,393
 Loans, net of unearned discount      1,143,641     53,134    1,196,775      -     1,196,775
 Reserve for possible loan losses       (17,769)      (658)     (18,427)     -       (18,427)
 Premises and equipment                  40,747      1,982       42,729      -        42,729
 Other Assets                            47,007        738       47,745      -        47,745
                                     $1,739,440    $78,573   $1,818,013      -    $1,818,013

LIABILITIES AND SHAREHOLDERS' EQUITY

 Deposits
  Noninterest-bearing                $  233,115    $ 9,735   $  242,850      -    $  242,850
  Interest-bearing                    1,276,664     62,908    1,339,572      -     1,339,572
   Total deposits                     1,509,779     72,643    1,582,422      -     1,582,422
 Short-term borrowings                   36,144        -         36,144      -        36,144
 Other Liabilities                       17,484        407       17,891      -        17,891
 Long-term borrowings                       200        250          450      -           450
   Total liabilities                  1,563,607     73,300    1,636,907      -     1,636,907
 Shareholders' equity:
  Preferred stock (none issued)
  Common stock                            9,839        200       10,039      300      10,339
  Surplus                                39,490      3,800       43,290     (300)     42,990
  Retained Earnings                     128,587      1,194      129,781      -       129,781
  Unrealized holding gains (losses) 
   on investment securities 
    available-for-sale                   (1,812)       79        (1,733)     -        (1,733)
  Treasury stock                           (271)       -           (271)     -          (271)
   Total shareholders' equity           175,833     5,273       181,106      -       181,106
                                     $1,739,440   $78,573    $1,818,013      -    $1,818,013


</TABLE>
See accompanying notes to pro forma condensed combining financial statements.
 
                             Page 43
 
 Pro Forma Condensed Combining Statements of Income of Firstbank
                of Illinois Co. and Subsidiaries
      and Confluence Bancshares Corporation and Subsidiary
                                
              For the Year Ended December 31, 1994
                                
         (in thousands of dollars except per share data)
                                
                           (unaudited)



                                                                 Pro Forma
                                       Firstbank    Confluence   Combined
                                                           
 Interest income                     $  120,029     $    4,225  $   124,254
 Interest expense                        43,380          1,677       45,057
     Net interest income                 76,649          2,548       79,197
 Provision for possible loan losses       2,700            242        2,942
 Noninterest income                      18,784            118       18,902
 Noninterest expense                     57,906          1,520       59,426
 Net income before                                         
     income tax expense                  34,827            904       35,731
 Income tax expense                      11,373            324       11,697
                                                           
 Net income                          $   23,454            580       24,034
                                                           
                                                           
 PRO FORMA PER SHARE DATA:                                 
                                                           
 Weighted average number                                   
     of shares outstanding            9,945,122                  10,445,122
                                                           
 Net income                          $     2.36                 $      2.30
                                                           



See accompanying notes to pro forma condensed combining financial
statements.

                             Page 44

Pro Forma Condensed Combining Statements of Firstbank of Illinois
                      Co. and Subsidiaries
      and Confluence Bancshares Corporation and Subsidiary
                                
              For the Year Ended December 31, 1993
                                
         (in thousands of dollars except per share data)
                                
                           (unaudited)
                                
                                
                                                                   
                                                             Pro Forma
                                    Firstbank   Confluence   Combined
      
 Interest income                    $  121,114  $    2,896  $   124,010
 Interest expense                       44,168       1,238       45,406
   Net interest income                  76,946       1,658       78,604
 Provision for possible loan losses      5,395         140        5,535
 Noninterest income                     18,144          98       18,242
 Noninterest expense                    61,582       1,245       62,827
 Net income before income tax                              
  expense and cumulative effect 
  of change in                          28,113         371       28,484
  accounting principle
 Income tax expense                      9,250         135        9,385
                                                          
 Net income before cumulative                              
   effect of change in 
   accounting principle             $   18,863         236       19,099
                                                          
 PRO FORMA PER SHARE DATA:                                 
                                                          
 Weighted average number                                   
   of shares outstanding             9,896,216               10,396,216
                                                          
 Net income before cumulative    
   effect of change in 
   accounting principle             $     1.91              $      1.84 
                                
                                
                                
See accompanying notes to pro forma condensed combining financial
statements.
 
                             Page 45
 
 Pro Forma Condensed Combining Statements of Income of Firstbank
                         of Illinois Co.
   and Subsidiaries and Confluence Bancshares Corporation and
                           Subsidiary
                                
              For the Year Ended December 31, 1992
                                
         (in thousands of dollars except per share data)
                                
                           (unaudited)


                                                                Pro Forma
                                      Firstbank   Confluence     Combined
                                               
 Interest income                     $  137,488  $    2,208    $  139,696
 Interest expense                        61,255       1,152        62,407
      Net interest income                76,233       1,056        77,289
 Provision for possible loan losses       5,941          73         6,014
 Noninterest income                      16,163          36        16,199
 Noninterest expense                     62,430         915        63,345
 Net income before income tax                              
   expense and extraordinary item        24,025         104        24,129
 Income tax expense                       7,032          25         7,057
 Net income before extraordinary
   item                                  16,993          79        17,072
                                                           
                                                           
 PRO FORMA PER SHARE DATA:                                 
                                                           
 Weighted average number                                   
   of shares outstanding              9,831,863                10,331,863
                                                           
 Net income before extraordinary
   item                              $     1.73               $      1.65



 See accompanying notes to pro forma condensed combining financial
statements.

                             Page 46

 Pro Forma Condensed Combining Statements of Income of Firstbank
                         of Illinois Co.
   and Subsidiaries and Confluence Bancshares Corporation and
                           Subsidiary
                                
         (in thousands of dollars except per share data)
                                
             For the Six Months Ended June 30, 1995

                           (unaudited)



                                                                Pro Forma
                                      Firstbank   Confluence     Combined
                        
 Interest income                     $   62,556   $    2,934    $   65,490
 Interest expense                        26,148        1,404        27,552
     Net interest income                 36,408        1,530        37,938
 Provision for possible loan losses       1,050          103         1,153
 Noninterest income                      10,121           70        10,191
 Noninterest expense                     26,591          951        27,542
 Net income before income taxes          18,888          546        19,434
 Income tax expense                                        
                                          6,687          208         6,895
                                                           
 Net income                          $   12,201   $      338    $   12,539
                                                           
                                                        
                                                           
 PRO FORMA PER SHARE DATA:                                 
                                                           
 Weighted average number                                   
   of shares outstanding              9,977,511                 10,477,511
                                                           
 Net income                          $     1.22                $      1.20
                                                           



See accompanying notes to pro forma condensed combining financial
statements.

                             Page 47

             NOTES TO PRO FORMA CONDENSED COMBINING
                      FINANCIAL STATEMENTS
                           (UNAUDITED)


Background

       Firstbank  proposes  to  acquire  Confluence  through  the
exchange of 500,000 shares of Firstbank Common Stock for  all  of
the  200,000  issued and outstanding shares of Confluence  Common
Stock.  Confluence owns 100 percent of the issued and outstanding
shares of capital stock of Duchesne Bank.

Assumptions

     1.   The  pro  forma  condensed combining balance  sheet  of
          Firstbank   of   Illinois  Co.  and  Subsidiaries   and
          Confluence Bancshares Corporation and Subsidiary as  of
          June 30, 1995, has been prepared in accordance with the
          following financial assumptions:

          a.   The  Merger  between Firstbank and Confluence,  in
               which 500,000 shares of Firstbank Common Stock are
               exchanged  for  all  of  the  200,000  issued  and
               outstanding  shares  of Confluence  Common  Stock,
               occurred on June 30, 1995.

          b.   The Merger  is accounted for using the pooling-of-
               interests  method of accounting and,  accordingly,
               the balance sheets of Firstbank and Confluence  as
               of June 30, 1995, are combined.

     2.   The  pro forma condensed combining statements of income
          presented herein have been prepared in accordance  with
          the following financial assumption:

          a.   The   Merger   between  Firstbank  and  Confluence
               occurred  at the beginning of the earliest  period
               presented; i.e., January 1, 1992, and is accounted
               for  using  the  pooling-of-interests  method   of
               accounting.    Accordingly,   the    results    of
               operations   of   Firstbank  and  Confluence   are
               combined for all periods presented.


                             Page 48

Material Contacts Between Firstbank and Confluence

      The  only material contracts, arrangements, understandings,
relationships,  negotiations, or transactions  between  Firstbank
and Confluence are the agreements entered into as a result of the
proposed  Merger.  These agreements are the Merger Agreement  and
the  Shareholders' Undertaking Agreements.  For a  discussion  of
these  documents, see, respectively, "THE MERGER  --  The  Merger
Agreement"   and   "THE   MERGER  --  Shareholders'   Undertaking
Agreements."
                             Page 49




    INFORMATION WITH RESPECT TO FIRSTBANK OF ILLINOIS CO.

      Firstbank  is  a  multi-bank  holding  company  owning
directly  or  indirectly all of the issued  and  outstanding
common  stock  of  seven  banks  with  locations  throughout
downstate Illinois and in the St. Louis metropolitan area of
Missouri.    Additionally,  Firstbank  owns   all   of   the
outstanding capital stock of two non-bank subsidiaries,  FFG
Trust Inc., a trust company organized under the laws of  the
State  of  Illinois, and FFG Investments, Inc., an  Illinois
corporation  and a registered broker-dealer.   On  June  30,
1995,  Firstbank  has  consolidated total  assets  of  $1.74
billion,  loans (net of unearned discount) of $1.14 billion,
total deposits of $1.51 billion, and shareholders' equity of
$176 million.

Annual Report of Firstbank

      Firstbank's 1994 Summary Annual Report to Stockholders
distributed  to  Firstbank stockholders in  March  1995  and
Firstbank's  Annual Report on Form 10-K for the fiscal  year
ended December 31, 1994, and Firstbank's Quarterly Report on
Form  10-Q for the six months ended June 30, 1995, filed  by
Firstbank with the Securities and Exchange Commission,  have
been   delivered   with   this  Proxy  Statement/Prospectus.
Confluence  shareholders are encouraged to review  carefully
these disclosure documents.

Incorporation by Reference
   
      The  following  information is hereby incorporated  by
reference into this Proxy Statement/Prospectus.

     1.   Firstbank's  Annual Report on Form  10-K  for  the
          year ended December 31, 1994.
     
     2.   Firstbank's Quarterly Report on Form 10-Q for the 
          quarters ending March 31, 1995 and June 30, 1995.

     3.   Firstbank's current reports on Form 8-K dated
          January 26, 1995 and June 22, 1995, representing
          all such reports filed since December 31, 1994.
     
     4.   All reports filed pursuant to Section 13(a) or 15(d) 
          of the Securities Exchange Act of 1934 since
          December 31, 1994.

     5.   The  description  of Firstbank  Common  Stock  set
          forth  as  Item  1 in Firstbank's Registration  of
          Certain  Classes of Securities on Form 8-A,  dated
          March 8, 1977.

     6.   All  reports  and  documents  filed  by  Firstbank
          pursuant  to Sections 13(a), 13(c), 14, and  15(d)
          of  the  Securities Exchange Act of 1934 from  the
          date  of  this Proxy Statement/Prospectus  through
          and  including the date of the Special Meeting  of
          Shareholders of Confluence.

Interest Rate Sensitivity
      
      The Company's Annual Report on Form 10-K and Quarterly 
Reports on Form 10-Q, incorporated by reference above, include
interest rate gap analyses.  Such analyses, which report the 
difference between rate-sensitive assets and rate-sensitive 
liabilities, are a static measurement of the Company's sensitivity 
to changes in interest rates through various time horizons.

      At December 31, 1994 and June 30, 1995, the static gap analyses
indicate substantial liability sensitivity in the short-term periods
(6 months or less).  Generally, such a position would indicate that 
an overall rise in interest rates would result in an unfavorable impact
on the Company's net interest margin as liabilities would reprice more
quickly than assets.  Conversely,  the net interest margin would be
expected to improve with an overall decline in interest rates.  As
savings, NOW and money market accounts are subject to withdrawal on 
demand, they are presented in the analyses as immediately repriceable.
Based on the Company's experience, pricing on such deposits is not
expected to change in direct correlation with changes in the general
level of short-term interest rates.  Accordingly,  management believes
that a gradual increase in the general level of interest rates will 
not have a material effect on the Company's net interest income.

      This traditional method of measuring interest rate risk does not, 
in management's opinion, adequately assess many of the variables that 
affect the Company's net interest margin.  As a result, the Company places 
more emphasis on the use of simulation analysis.  The impact of various
interest rate scenarios on the Company's net interest margin are analyzed
and management strategies adjusted to maintain the interest margin within
certain tolerance ranges.
    
Market Price of Common Stock and Dividends

      Firstbank  Common  Stock is traded  in  the  over-the-
counter  market under the symbol FBIC.  The following  table
represents cash dividends declared and the rage of high  and
low  sales prices for the Company's stock during the periods
indicated,  as quoted by the NASDAQ National Market  System.
These quotations reflect inter-dealer prices, without retail
markups,  markdowns, or commissions.  As of June  30,  1995,
Firstbank  Common  Stock was held by 2,143  stockholders  of
record.
                             Page 50

                                                    Cash
                                                Dividends
                        High          Low        Declared
1995
1st Quarter             $27.75        $26.75      $0.22
                                    
2nd Quarter              27.00         25.50       0.22
                                   
3rd Quarter*             27.75         27.00       0.22

                                                    Cash
                                                Dividends
                        High          Low        Declared
1994                                
1st Quarter             $24.33        $22.67      $0.20
                                    
2nd Quarter              25.83         22.83       0.20
                                    
3rd Quarter              25.83         25.00       0.20
                                    
4th Quarter              25.83         25.00       0.20

                                                    Cash
                                                Dividends
                        High          Low        Declared
1993                                
1st Quarter             $26.17        $23.33      $0.18
                                    
2nd Quarter              25.00         23.33       0.18
                                    
3rd Quarter              25.00         23.83       0.18
                                    
4th Quarter              25.17         23.83       0.18

_______________

*Through August 3, 1995

NASDAQ Market Makers

      The  following broker-dealers currently act as  market
makers of Firstbank Common Stock:

     Robert W. Baird & Co., Inc.
     Bear, Stearns & Co., Inc.
     The Chicago Corporation
     Herzog, Heine, Geduld, Inc.
     Howe, Barnes & Johnson, Inc.
     Keefe, Bruyette & Woods, Inc.
     M. A. Schapiro & Co., Inc.
     Stifel, Nicolaus & Co.

                                  

                             Page 51

      INFORMATION WITH RESPECT TO CONFLUENCE BANCSHARES CORPORATION
                         
Business

Confluence was incorporated under the laws of the State  of Missouri  
in  November  1994 to serve as a  single bank  holding company for Duchesne 
Bank.  In February 1995, the  Federal  Reserve Bank  of   St. Louis approved  
the shareholders'  request  to change  ownership  control  of Duchesne Bank.  
On February 15, 1995, the shareholders of Duchesne Bank  received one share   
of   Confluence  Common Stock  in exchange for each share of Duchesne Common  
Stock. The merger represented a combination of entities under common control, 
and, accordingly, was accounted for in a manner similar to a pooling-of-
interests.  As  of June 30, 1995, Confluence had total assets of $78,573,000;
deposits   of $72,643,000;  and  stockholders'  equity  of  $5,273,000. 
Confluence employs  22 full time employees and seven part-time employees.

Duchesne   Bank   was  chartered under the laws of the  State   of Missouri 
in December 1988 to operate in the City of St. Peters in  St. Charles County.
The City of St. Peters  and  St.   Charles  County are western suburbs of St.
Louis County and the City of St. Louis, Missouri, and represent Duchesne
Bank's  primary   and  secondary markets, respectively.  St.  Charles  County
is  the fastest growing county in the State of Missouri, and ranks in the top 
25  fastest growing counties in the United  States. The current population of
the  county  is  estimated to be 234,300, and  the   St.   Charles Economic 
Development Council is projecting  the population  for the year  2000 to be
276,500.  Approximately   55  percent of the county's  work force is employed
in St. Louis County.  The dynamics of the market have positively impacted the
growth and performance of Duchesne Bank.

Duchesne  Bank  opened for business in March 1989,  and operated from leased
space  of  approximately 2,000 square feet until  March  1992. In March 1992, 
Duchesne Bank moved to  its   main  banking facility  located  at 5500 Mexico 
Road in  St. Peters.   Duchesne  Bank  opened its City of St. Charles branch
in January  1993   at  3201  North  Highway 94.  Duchesne  Bank operated 
primarily as a commercial bank  with limited retail activity during its first 
four years.

Duchesne  Bank  is  a  full-service community bank offering banking services
to both the commercial and retail market sectors. Services include commercial 
loans; commercial  and  personal   real estate  loans, both construction and 
balloon  term   loans;   money market  accounts;  checking, savings, and time 
deposit  accounts;  and mortgage   loan  services.  Duchesne Bank's  lending 
business  focuses primarily    on    financing  commercial   real  estate,  
construction and permanent financing for local community  residences,  and 
operating loans for privately held businesses.

Duchesne   Bank is subject to aggressive  competition from  other banking 
institutions operating in its service area individually and through a network 
of 37 branches in St. Charles County.   In addition, Duchesne Bank competes 
with other financial  institutions, including  savings and loan associations, 
regional  credit    unions, insurance   companies,    and finance companies.  
Duchesne   Bank controlled  approximately 4.3 percent of St. Charles County's
Federal Deposit Insurance Corporation ("FDIC") reported $1.25 billion deposit 
base as of June 30, 1994.

Confluence    and   Duchesne   Bank   are subject to supervision, regulation,
and examination by the Missouri Division  of  Finance  and the  FDIC.   The 
deposits of Duchesne Bank are insured by the Bank Insurance Fund  (BIF) of
the  FDIC.   As  a  bank  holding  company, Confluence is regulated by the 
Federal Reserve Board.

Statistical Information About Confluence

In   the   following   pages, various statistical  information   about 
Confluence   and   Duchesne  Bank is presented for review. Such information 
should   be   read in conjunction with "Management's Discussion and   
Analysis of Financial Condition and  Results of Operations"  and the  
consolidated financial statements included elsewhere herein.

                             Page 52
<TABLE>
Distribution  of  Average  Assets, Liabilities  and  Stockholders'  Equity,  and Interest Rates.

The  following table shows the condensed average balance sheets for  the periods presented  and the percentage of each 
principal category of assets,  liabilities, and  stockholders' equity to total assets.  Also shown is the  average  yield  
on each   category  of  interest-earning  assets  and  the  average  rate  paid   on interestbearing liabilities for each 
of the periods presented.
<CAPTION>
                                                              Years Ended December31,
                                        1994                                 1993                                1992
                                 Percent  Interest  Average          Percent  Interest  Average          Percent  Interest Average
                        Average  of Total Income/   Yield/  Average  of Total Income/   Yield/   Average of Total Income/  Yield/
                        Balance   Assets  Expense   Rate    Balance   Assets  Expense   Rate     Balance  Assets  Expence  Rate
                                                                            (in thousands of dollars)
<S>                     <C>       <C>      <C>      <C>     <C>       <C>      <C>       <C>     <C>       <C>     <C>      <C>
ASSETS                                                                         
Earning assets:                               
Loans (1)               $40,918   71.55%   $3,696   9.03%   $27,360   62.77%   $2,413    8.82%   $18,815   60.96%  $1,761   9.36%
Investment
securities:
Taxable                   8,071   14.11       376   4.66      7,673   17.60       341    4.44      5,407   17.52      307   5.68
Nontaxable (2)              582    1.02        35   6.01        149    0.34        11    7.38          -       -        -      -
Federal funds sold        2,838    4.96       119   4.19      4,453   10.22       133    2.99      3,942   12.77      140   3.55
Other short-term 
investments                  202    0.35        11   5.45         40    0.09         2    5.00          -       -        -     -
Total earning assets      52,611   91.99     4,237   8.05     39,675   91.02     2,900    7.31     28,164   91.25    2,208  7.84

Nonearning assets:
Cash and due from banks    2,637    4.61                       1,923    4.41                        1,071    3.47
Allowance for possible 
loan losses                 (469)  (0.82)                       (295)  (0.68)                        (186)  (0.60)
Office properties,
furniture, and
equipment                  1,992    3.48                       1,930    4.43                        1,523    4.93
Other assets                 423    0.74                         355    0.82                          293    0.95
Total assets              $57,194 100.00%                    $43,588  100.00%                      $30,865 100.00%

LIABILITIES
Interest-bearing:
Deposits:
Savings, NOW and 
money market accounts     $17,857  31.22%  $  505   2.83%    $15,308   35.12%   $  438   2.86%     $ 8,892  28.81%  $  358  4.02%
Time deposits              26,503  46.34    1,172   4.42      18,644   42.77       800   4.29       14,916  48.33      794  5.32
Total interest- bearing 
liabilities                44,360  77.56    1,677   3.78      33,952   77.89     1,238   3.65       23,808  77.14    1,152  4.84

Noninterest-bearing 
deposits                    7,983  13.96                       5,297   12.15                         2,940   9.52
Other liabilities             315   0.55                         191    0.44                           148   0.48
Total liabilities          52,658  92.07                      39,440   90.48                        26,896  87.14
STOCKHOLDERS' EQUITY        4,536   7.93                       4,148    9.52                         3,969  12.86
Total liabilities and 
shareholders' equity     $57, 194 100.00%                    $43,588  100.00%                      $30,865 100.00%
Net interest income/net 
yield on earning assets                    $2,560   4.87%                       $1,662   4.19%                      $1,056  3.75%

(1)   Average  balances  include non-accrual loans.  The income on  such  loans  is  included  in interest  but  is  recognized  
      only  upon receipt.  Loan fees included  in  interest  income  are approximately $300,000, $231,000, and $167,000 for 
      December 31, 1994, 1993, 1992, respectively.
(2)   Non-taxable investment income presented on a fully tax-equivalent basis assuming a tax rate of 34%.
</TABLE>
                             Page 53
<TABLE>
Interest Differential

The following table sets forth, on a tax-equivalent basis for the
periods indicated, a summary of the changes in interest income and
interest expense resulting from changes in yield/rates:
<CAPTION>
                                     Amount of Increase (Decrease)
                                Change From 1993         Change From 1992
                                 to 1994 Due to           to 1993 Due to
                                Volume    Yield/           Volume  Yield/
                                  (1)     Rate (2)  Total   (1)    Rate (2)  Total
                                           (in thousands of dollars)
<S>                             <C>      <C>        <C>      <C>    <C>       <C>
Interest income:
     Loans                      $1,224   $  59      $1,283   $759   $(107)    $652
 Investment securities:
  Taxable                           18      17          35    111     (77)      34
  Nontaxable (3)                    26      (2)         24     11       0       11
   Total investment
   securities                       44      15          59    122     (77)      45
Federal funds sold                 (57)     43         (14)    17     (24)      (7)
Other short-term investments         9       0           9      2       0        2
     Total interest income       1,220     117       1,337    900    (208)     692
Interest expense:
 Deposits:
  Savings, NOW and
   money market accounts            72      (5)         67    204    (124)      80
  Time deposits                    347      25         372    177    (171)       6
   Total interest expense          419      20         439    381    (295)      86
Net interest income            $   801   $  97      $  898   $519   $  87     $606


</TABLE>
(1)  Change in volume multiplied by yield/rate of prior period.
(2)  Change in yield/rate multiplied by volume of prior period.
(3)  Nontaxable investment securities are presented on a fully tax-equivalent 
     basis assuming a tax rate of 34% 
     
NOTE: The change in interest due to both rate and volume has been allocated 
      to volume and rate changes in proportion to the relationship of the 
      absolute dollar amounts of the change in each.

                             Page 54

Investment Portfolio

The table below sets forth the book value of investment securities held by 
Confluence for the periods indicated:

                                              December 31,

                              1994               1993              1992

                                Percent            Percent           Percent 
                                Of Total           Of Total          Of Total
                         Amount Securities Amount Securities Amount Securities
                                          (in thousands of dollars)
U.S. Treasury and 
other U.S. Government
agencies and corporations  $6,877  69.0%   $ 6,667    65.4%    $4,427   89.7%

Obligations of state and
political subdivisions      1,738  17.5      1,747    17.1        510   10.3
                          
Other debt securities       1,349  13.5      1,786    17.5          -      -

Total                      $9,964 100.0%   $10,200   100.0%     $4,937 100.0%


Effective January 1, 1994, Confluence adopted Statement of Financial
Accounting  Standards No.  115,  "Accounting  for Certain  Investments in Debt 
and Equity Securities"  ("SFAS 115")  for which the cumulative effect was
recorded  on the consolidated  balance sheet on that  date.   On  January  1,
1994,  debt securities with an amortized cost of $8,493,000 were classified
as held-to-maturity  securities; debt securities  with  an  amortized cost
of $1,707,000   were classified  as  available-for-sale  securities; a market
valuation account was established for the available-for-sale securities of
approximately $1,000, to increase the recorded balance of such securities at
January 1, 1994 to their  fair value  on  that  date;  a deferred tax 
liability  was  also recorded  to reflect the tax effect of the market 
valuation account; and  the net increase resulting  from the  market 
valuation  adjustment at January 1, 1994 was recorded  as  a separate 
component of stockholders' equity.

As of December 31, 1994, debt securities with an amortized cost of $4,763,000
were  classified  as held-to-maturity securities;  debt  securities  with  an
amortized cost of $5,246,000 were classified as available-for-sale securities;
the  market  valuation  account for  the available-for-sale securities  was
adjusted to approximately  $(45,000) to decrease the recorded balance of such
securities at December 31, 1994 to their fair value on that date; the deferred
tax liability   was  adjusted  to  a  deferred tax   asset of approximately
$16,000  to reflect the tax effect of the market valuation account; and the
separate component of stockholders' equity was adjusted to a $(29,000)
balance, resulting  from the market valuation adjustment at December 31, 1994.
The change in the market valuation account  and related components resulted
from an overall increase in the interest rate environment during 1994, as a
direct result of the Federal Reserve increasing the discount rate.

As  of June 30, 1995, debt securities with an amortized cost of $6,394,000
were classified as held-to-maturity securities;  debt securities with an 
amortized cost of $8,416,000 were classified as available-for-sale securities;
the market  valuation  account for  the available-for-sale securities was
adjusted to approximately  $119,000 to increase the recorded balance of such
securities at June 30, 1995  to  their  fair value on that date; the deferred
tax asset was adjusted to a deferred tax liability of approximately $40,000 
to reflect the  tax  effect  of the market  valuation  account; and the 
separate component of stockholders'  equity  was adjusted to  a  $79,000 
balance, resulting from the market valuation adjustment at  June 30, 1995.
The  significant  change in  the  market valuation account  and  related 
components resulted  from an overall decrease in  the interest rate 
environment during the six months ended  June  30,  1995.   

                             Page 55

In addition, securities identified  as available-for-sale at December 31, 1994
and maturing   prior  to  June  30, 1995 were reinvested in securities  which
have market values at June  30,  1995 in excess of their amortized cost basis.


The following table summarizes maturity and yield information on the 
investment portfolio at December 31, 1994:

                                                          Weighted
                                                        Average Tax-
                                          Book           Equivalent
                                         Value             Yield
                                          (in thousands of dollars)
U.S. Treasury and other U.S. Government
 agencies and corporations:
  0 to 1 year                            $3,509               4.9%
  1 to 5 years                            2,672               5.2
  5 to 10 years                             696               6.9
  Over 10 years                               -                 -
   Total                                 $6,877               5.2

State and political subdivisions:
  0 to 1 year                           $   567               6.1%
  1 to 5 years                            1,072               5.6
  5 to 10 years                               -                 -
  Over 10 years                              99               8.8
   Total                                 $1,738               5.9

Other securities:
  0 to 1 year                           $   403               4.5%
  1 to 5 years                              372               4.8
  5 to 10 years                               -                 -
  Over 10 years                             574               4.6
   Total                                 $1,349               4.6

Total securities:
  0 to 1 year                            $4,479               5.0%
  1 to 5 years                            4,116               5.3
  5 to 10 years                             696               6.9
  Over 10 years                             673               5.2
   Total                                 $9,964               5.3

NOTE:  Presented on a fully tax-equivalent basis assuming a tax 
       rate of 34%.

                             Page 56

Loan Portfolio

Types of Loans:

The composition of the loan portfolio is summarized as follows:


                                         December 31,

                            1994             1993             1992

                              Percent           Percent          Percent       
                             Of Total          Of Total         Of Total
                        Amount  Loans    Amount   Loans   Amount   Loans
                                     (in thousands of dollars) 
Commercial, financial 
and agricultural      $ 8,275  17.8%   $6,453    19.8%   $ 4,861   20.1%
Real estate:
Commercial             19,541  42.0    13,607    41.8     11,280   46.7
Construction            9,045  19.4     7,014    21.6      4,762   19.7
Residential             7,464  16.1     4,317    13.3      2,470   10.2 
Total                  36,050  77.5    24,938    76.7     18,512   76.6 
Consumer                1,911   4.1     1,111     3.4        787    3.3
Other                     298   0.6        30     0.1         10      -
Total Loans           $46,534 100.0%  $32,532   100.0%   $24,170  100.0%
                  
                             Page 57                  
<TABLE>
The following table sets forth the maturity and sensitivities composition of 
total loans at December 31, 1994:
<CAPTION>                                     December 31, 1994
                                                     Maturing
                                                 After One
                                        In One     Through     After
                                       Year or      Five        Five
                                         Less       Years      Years      Total
                                               (in thousands of dollars)
<S>                                     <C>        <C>            <C>      <C>
Fixed Rate Loans                                                      
Commercial, financial and agricultural  $  1,827   $  2,601       $    -   $ 4,428
Real estate:
Commercial                                 6,363      8,790          374    15,527
Construction                               4,502        624            -     5,126
Residential                                1,945       4,372           -     6,317
                                          12,810      13,786         374    26,970
Consumer                                     270       1,532           -     1,802
Other                                          -           6           -         6   

Total fixed rate loans                   $14,907     $17,925     $   374   $33,206

Variable Rate Loans
Commercial, financial,     
and agriculture                          $   876     $ 2,343     $   628   $ 3,847
Real estate:
Commercial                                   544       2,634          836    4,014
Construction                               3,077         842            -    3,919
Residential                                  432         571          144    1,147
                                           4,053       4,047          980    9,080 
Consumer                                       -         109            -      109 
Other                                        292           -            -      292

Total variable rate loans               $  5,221    $  6,499      $ 1,608  $13,328

Total Loans
Commercial, financial and  
agricultural                            $  2,703    $  4,944      $   628  $ 8,275
Real estate:
Commercial                                 6,907      11,424        1,210   19,541
Construction                               7,579       1,466            -    9,045
Residential                                2,377       4,943          144    7,464 
                                          16,863      17,833        1,354   36,050
Consumer                                     270       1,641            -    1,911
Other                                        292           6            -      298

Total loans                              $20,128     $24,424       $1,982  $46,534 
</TABLE>
                             Page 58

Risk Elements involved in Lending Activities:

The following table details the nonperforming asset information for the 
periods presented:


                                      June 30,          December 31,
                                        1995      1994      1993      1992

                                            (in thousands of dollars)

Non-accrual loans                    $   131   $   118   $   -     $   552
Loans past due 90 days or more           258        56       -           9
Restructured loans                         -         -       -           -
Total nonperforming loans                389       174       -         561
Foreclosed propery                         -         -       -           -
Total nonperforming assets           $   389   $   174   $   -     $   561


Nonperforming loans to loans             .73%     0.37%      -%       2.32%
Nonperforming assets to loans 
plus foreclosed property                 .73      0.37       -        2.32
Nonperforming assets to total            
assets                                   .50      0.27       -        1.57

Total assets                         $78,573   $63,841   $51,095   $35,812
Total loans                           53,156    46,534    32,532    24,170
Total loans plus foreclosed       
property                              53,156    46,534    32,532    24,170


It  is  generally the policy of Duchesne Bank to discontinue the  accrual of 
interest on loans when principal or interest is  due  and has remained unpaid 
for 90 days or more, unless the loan is well secured and in the process of 
collection.


Potential Problem Loans:
   
Certain loans may require frequent management attention and are  reviewed on a
monthly or more frequent basis. Although payments on these loans are less than
90 days past  due,  or in  many cases current, the borrowers presently have or
have had  a history of financial difficulties and management  has concern  as 
to the borrower's ability to comply with present loan  repayment terms.  As 
such, these loans may  result  in classification  at some future point as non-
performing. At June 30, 1995 and December  31,  1994, such loans (excluding 
all nonperforming loans described above) amounted to $1,136,000 and $899,000, 
respectively.
    

Loan Concentrations:

A  substantial portion of the loan portfolio is secured by real  estate 
located in Duchesne Bank's service  area.   In addition, Duchesne Bank has a 
concentration of credit in the residential  construction economic sector.  The
majority of the  construction loans are made to local home  builders to fund  
the  construction  of  both  presold  and speculative residential  homes.   
These residential  homes are  located throughout Duchesne Bank's primary 
market area.  The ability of  Duchesne  Bank's  borrowers to honor their  
contractual obligations is dependent on the local economy and its effect 
on the real estate market.

                             Page 59

Other Interest-Bearing Assets

Other interest-bearing assets, consisting of federal funds sold and interest-
bearing deposits with other financial institutions, would not be considered 
nonperforming at December 31, 1994 and 1993 if such assets were loans.

Summary of Loan Loss Experience

The following table summarizes changes in the allowance for possible loan 
losses arising from loans charged-off and recoveries on loans previously 
charged-off, by loan category and additions to the allowance that have been 
charged to expense:
<TABLE>
<CAPTION>
                                                  June 30,          December 31,
                                                    1995      1994       1993     1992
                                                         (in thousands of dollars)
<S>                                              <C>       <C>       <C>       <C>
Allowance balance at beginning of period         $   559   $   391   $   250   $   162
Loans charged-off:
Commercial, financial and agricultural                 5        46        -         - 
Real estate:
Commercial                                            -         -         -         -
Residential                                           -         30        -         -
Total                                                 -         30        -         -
Consumer                                               4         6        -         -
Total charge-offs                                      9        82        -         -
Recoveries of loans previously
charged-off:                                                          
Commercial, financial and agricultural                 5         8         1        14
Real estate:
Commercial                                            -         -         -         - 
Residential                                           -         -         -         -
Total                                                 -         -         -         -
Consumer                                              -         -         -          1
Total recoveries                                       5         8         1        15
Net charge-offs (recoveries)                           4        74        (1)      (15)
Additions to allowance charged to operations         103       242       140        73
Allowance balance at end of period               $   658   $   559   $   391   $   250

Net charge-offs (recoveries) to average loans       0.01%     0.18%       - %    (0.08%)
Allowance for possible loan losses to loans         1.24      1.20      1.20      1.03
Allowance for possible loan losses to
nonperforming loans                               169.15    321.26        -      44.56

Average loans                                    $49,090   $40,918   $27,360   $18,815
Total loans                                       53,156    46,534    32,532    24,170
Nonperforming loans                                  389       174        -        561
</TABLE>
   
In  determining whether there is an adequate balance in the allowance   for   
possible  loan  losses,  Duchesne Bank's management  places its emphasis as 
follows: evaluation  of the  loan portfolio with regard to potential future
exposure on loans to specific customers and industries, reevaluation of each 
nonperforming loan, loans classified by supervisory authorities, loans 
identified by management as  potential problems and listed on internal watch 
lists, and an  overall view of the remaining portfolio in light of past loan  
loss experience.  While the Company has benefited from very low historical 
net charge-off experience during an extended period of rapid loan growth, 
management remains cognizant that historical loan loss and nonperforming 
asset experience may not be indicative of future results.  If the historical 
experience were to deteriorate and additional provisions for possible loan
losses were required, future operating results would be negatively impacted.
    
                             Page 60

Historical  loan  loss performance has been  favorable for Duchesne  Bank  as  
evidenced  above.    The  allowance for possible  loan  loss has steadily 
increased  from 1.03% of aggregate  loans at December 31, 1992 to 1.20% at
December 31, 1994 and to 1.24% at June 30, 1995. 
<TABLE>
Management views the allowance for possible loan  losses as being available 
for all potential or previously unidentified loan  losses  which may occur in 
the future.  The  risk  of future losses that is inherent in the loan 
portfolio is not precisely  attributable to a particular loan or category of 
loans.   

Based  on  its  review of adequacy,  Duchesne  Bank management  has  estimated 
those portions of the allowance that could be attributable to major categories 
of loans  as detailed in the table below:
<CAPTION>
                                         June 30,                             December 31,
                                           1995               1994               1993               1992
                                             Categories         Categories         Categories         Categories          
                                               % of               % of               % of               % of
                                               Total              Total              Total              Total
                                    Allowance  Loans   Allowance  Loans   Allowance  Loans   Allowance  Loans
                                                            (in thousands of dollars)
<S>                                   <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>
Allowance allocation:
Commercial, financial and
agricultural                          $ 79     15.7%     $ 67     17.8%     $ 47     19.8%     $ 30     20.1%         %
Real estate:                                             
Commercial                             183     41.8       168     42.0       117     41.8        75     46.7
Construction                           242     20.7       196     19.4       137     21.6        88     19.7
Residential                             38     18.1        28     16.1        20     13.3        13     10.2
Total real estate                      463     80.6       392     77.5       274     76.7       176     76.6
Consumer                                45      3.7        34      4.1        23      3.4        15      3.3
Other                                   -       -          -       0.6        -       0.1        -       -
Unallocated                             71      -          66      -          47      -          29      -                
                                      $658    100.0%     $559    100.0%     $391    100.0%     $250    100.0%
                           
Allocations  estimated  for  the  loan  categories  do   not specifically  
represent  that  loan  charge-offs   of   that magnitude will necessarily be 
incurred.  The allocation does not restrict future loan losses attributable  
to  other categories. The risk factors considered when determining the overall  
level of the allowance are the same when estimating the  allocation  by  major 
category,  as  specified  in  the allowance category.
</TABLE>
Deposits
<TABLE>
The  following  table shows, for each type of  deposit,  the average  monthly 
amount and the average rate  paid  on  each type of deposit for the years 
ended December 31, 1994, 1993, and 1992:
<CAPTION>                                                
                                                              December 31,
                                              1994                1993                1992
                                        Average  Average    Average  Average    Average  Average
                                        Balance   Rate      Balance   Rate      Balance   Rate
                                                        (in thousands of dollars)
<S>                                      <C>       <C>        <C>      <C>       <C>       <C>
Noninterest- bearing demand
deposits                                 $ 7,983      -%      $ 5,297     -%     $ 2,940      -%
Interest-bearing demand
deposits                                  16,332   2.86        14,322  2.88        8,664   4.03
Savings, NOW and money
market deposits                            1,525   2.49           986  2.64          228   3.95
Time deposits                             26,503   4.42        18,644  4.29       14,916   5.32
                                         $52,343   3.20%      $39,249  3.15%     $26,748   4.31%
</TABLE>

                             Page 61
                   
The  following table shows the maturity of time deposits  of $100,000  or  
more at December 31, 1994  (in  thousands  of dollars):

Three months or less                   $  2,649
Over three through six months             1,634
Over six months through twelve months     4,240
Over twelve months                        3,332
                                        $11,855
                              
Return on Equity and Assets

The following ratios are among those commonly used in analyzing banks and 
bank holding companies:

                                          1994       1993       1992
                                          (in thousands of dollars)
Return on Average Assets:

Net Income                                $   580    $   236    $   101
Average Assets                             57,194     43,588     30,865
                                             1.01%      0.54%      0.33%

Return on Average Equity:
Net Income                                $   580    $   236    $   101
Average Equity                              4,536      4,148      3,969
                                            12.79%      5.69%      2.54%
Dividend Payout Ratio

Not applicable - No cash dividends have been paid on Confluence Common 
Stock.


Equity to Assets Ratio:

Average Equity                            $  4,536   $  4,148    $ 3,969
Average Assets                              57,194     43,588     30,865
                                              7.93%      9.52%     12.86%


Properties

Duchesne Bank's principal banking office is located at 5500 Mexico  Road,  
St. Peters, Missouri.   Duchesne Bank also operates a branch facility at 
3201 North Highway 94 in  the City of St. Charles, Missouri.  All facilities 
are owned by Duchesne Bank.  The main banking office was designed  and real
property is available for an additional  12,000  to 18,000 square feet of 
commercial office space.

Legal Proceedings

At this time, there are no legal proceedings against either Confluence or 
Duchesne Bank.

                             Page 62

Market Price of Common Stock and Dividends
   
There is no established public trading market for Confluence Common  Stock.  
To the knowledge of management, there have been no transactions in Confluence
Common Stock or in the common stock of Duchesne Bank.  In 1991, Duchesne Bank
issued shares of its common stock to certain of its shareholders at a price
of $20 per share.  The transfer of Confluence Common Stock is restricted by 
the terms of the Stock Restriction Agreement by and among each of the 
shareholders of Confluence.
    
Security Ownership of Certain Beneficial Owners and Management of Confluence

The  following  table  sets forth, as of June  30, 1995, beneficial ownership
of Confluence Common Stock by: (i) each beneficial owner of more than five
percent (5%)   of Confluence  common stock, (ii) each director  and executive
officer of Confluence, and (iii) all directors and executive officers of 
Confluence as a group.

                                   Shares of Confluence
                                       Common Stock      Percent of
Name of Beneficial Owner            Beneficially Owned     Class (1)

John C. Hannegan
1519 Kandahar
St. Charles, Mo  63301                    69,065            34.53%

Trust Estate of John W. Tlapek
147 Glenridge Parkway
ElDorado, AR  71730                       63,421            31.71

Gordon A. Gundaker
833 Durrow Drive
St. Louis, MO  63141                     15,000              7.50

James L. Wilhite                          7,836(2)           3.92

Jerome A. Burkemper                       7,500(3)           3.75

John W. Hammond                           5,054(4)           2.53

Ernest W. Dempsey                         2,554(5)           1.28

William H. Weber                          2,554(6)           1.28

Raymond E. Botz                           2,500(7)           1.25

W. Dale Finke                             1,779               (8)

Henry W. Clever, Jr. MD                   1,501(9)            (8)

Henry J. Elmendorf                        1,334(10)           (8)

Charles W. Bennett                        1,001(11)           (8)

David P. Seifert                            155(12)           (8)

Richard C. Leuck                            125(13)           (8)

                             Page 63

Thomas W. Keyes                               1               (8)

All directors and executive
 officers as a group (13 persons)        33,894             16.95

(1) Share ownership percentages are based upon 200,000 shares of Confluence 
    Common Stock issued and outstanding as of June 30, 1995.
(2) Shares include 7,835 shares held of record by James L. Wilhite, Trustee 
    under Agreement dated 12/16/81.
(3) Shares include 7,499 shares held of record by Jerome A. Burkemper, 
    Trustee Under the Jerome A. Burkemper Trust Agreement dated November 23, 
    1993.
(4) Shares include 5,054 shares held of record by John W. Hammond and Sandra 
    L. Hammond.
(5) Shares include 2,527 shares held of record by Edward D. Jones & Co., 
    custodian FBO Ernest W. Dempsey IRA.
(6) Shares include 2,500 shares held of record by Weber Investments, a 
    Missouri Partnership.
(7) Shares include 2,499 shares held of record by Raymond E. Botz, Trustee 
    Under Agreement dated 6/5/81 for the Benefit of Raymond E. Botz.
(8) Less than one percent.
(9) Shares include 1,500 shares held of record by Henry W. Clever, Jr., M.D. 
    and Roseann Clever.
(10)Shares include 1,333 shares held of record by Dale R. Rollings, Trustee 
    of the Henry J. Elmendorf Trust Agreement.
(11)Shares include 1,000 shares held of record by Charles W. Bennett and 
    Doris R. Bennett.
(12)Shares include 155 shares held of record by David P. Seifert and 
    Justine V. Seifert.
(13)Shares include 124 shares held of record by Richard C. Leuck and Celeste 
    E. Leuck.

                             Page 64

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS OF DUCHESNE BANK

Introduction

The  following discussion and analysis is intended to review the significant 
factors affecting the financial condition and  results  of operations of 
Confluence and Duchesne  Bank (collectively referred to herein as the 
"Company") for  the six  months  ended June 30, 1995 and 1994 and the three-
year period ended  December  31,  1994. It  provides  a   more comprehensive 
review which is not otherwise  apparent  from the  consolidated  financial 
statements  alone.  Reference should   be  made  to  those statements  and  
the  selected financial data presented elsewhere herein for an understanding 
of the following review.

Net Income Analysis

Net income for 1994 was $580,000 as compared to $236,000 for 1993 and $101,000
for 1992.  The increase in net income for 1994 as compared to 1993 was due 
primarily to an increase in net  interest  income  of $890,000, partially 
offset by  a $275,000  increase in noninterest expense. The increase  in net 
income for 1993 as compared to 1992 was primarily due to a $602,000 increase 
in net interest income, partially offset by a $330,000 increase in noninterest
expense.  The Company is  beginning to realize the benefits from the economies
of size associated with growth of its earning asset base.

Net  income was $338,000 as compared to $203,000 for the six months  ended 
June 30, 1995 and 1994, respectively. The earnings increase was due primarily 
to an increase  in net interest  income,  loan fee  income and noninterest 
expense control in relationship to asset growth.

Net Interest Income

Net interest income is the largest component of earnings and is  affected by 
the volume of the sources and uses of funds, the respective rates earned and 
paid on those funds, the mix of those funds, and the volume of nonperforming 
assets. The Company's  net  interest  income  increased by   53.7% to 
$2,548,000 during 1994 after an increase of 57.0%  in 1993. The net interest 
margin, which is calculated by dividing taxequivalent  net  interest income 
by average interest-earning assets, was 4.87% in 1994 as compared to 4.19% 
and 3.75%  in 1993 and 1992, respectively.

The   increase  in  the  net  interest  margin  during 1994 primarily  
resulted from the overall rise in  the level  of interest  rates  and an 
increase in the Company's  loan  to deposit  ratio.  The Company increased 
its loan  to  deposit ratio  from 69.75% to 79.43% between December 31, 1993 
and December  31, 1994.  The Company also increased its  average yield on 
earning assets from 7.31% in 1993 to 8.05% in 1994. For the same period, the 
average cost of interest-bearing liabilities only increased from 3.65% to 
3.78%.  Management was able to hold interest rates lower on its deposits  
for most  of  the year.  Management shifted its mix  of  earning assets from 
taxable investment securities and federal funds sold to loans.  The Company's
average federal funds position dropped from $4,453,000 in 1993 to $2,838,000
in 1994. This shift in asset mix further impacted the net interest margin.

The  increase in the net interest margin during 1993 versus 1992  primarily
resulted  from an $11,511,000 increase  in average  interest-earning assets,
offset  by a  $10,144,000 increase in average interest-bearing liabilities.
Additionally,   the  mix  of  interest-bearing liabilities changed  as 
management was able to attract deposit  growth through  interest-bearing 
demand  deposits accounts.   The average  cost of funds was lower for these
types of accounts as  compared to time deposit accounts.  As a result of this
change in mix  and the decline in interest rates in 1992 which remained low
throughout 1993, the average  yield  on interest bearing liabilities dropped
from 4.84% in 1992  to 3.65% in 1993.

                             Page 65

During 1994, an increase in the average volume of loans and taxable and 
non-taxable investment securities resulted in an increase  in  interest income
of $1,268,000.  This increase was partially offset by a $57,000 decrease in 
interest income  associated with a decrease in the average volume  of federal
funds  sold.   The rise in interest rates  on  the average  volume  of  all
interest-earning assets  increased interest income by only $117,000. Increases
in the  average volume  of interest-bearing demand deposits, savings and money
market  accounts and time deposits  resulted  in  an increase  in  interest
expense  of  $419,000.   Changes  in interest  rates  on the average volume of
interest-bearing liabilities resulted in an increase in interest  expense  of
$20,000. The  net  effect of the volume and rate changes associated with all
categories of interest-earning assets during 1994 as compared to 1993 
increased interest income by $1,337,000  while  the net effect of the volume
and  rate changes  associated with all categories of interest-bearing
liabilities increased interest expense by $439,000.

During 1993, increases in the average volume of all interestearning assets
resulted in an increase in interest income of $900,000. Changes in interest
rates on the average volume of loans, taxable investment securities, and
federal funds sold  resulted in a decrease in interest income of $208,000.
Increases in  the  average balances of all interest-bearing liabilities 
resulted in an increase in interest expense of $381,000. Changes in interest
rates on the average volume of  interest-bearing liabilities resulted in a  
decrease in interest expense of $295,000.  The net effect of the volume and 
rate changes associated with all categories of interestearning assets during
1993 as compared to  1992 increased interest income $692,000, while the net 
effect of the volume and rate changes associated with all categories of 
interest-bearing liabilities increased interest expense by $86,000.

Net interest income was $1,530,000 for the first six months of 1995, a 36.1%
increase from the same period of 1994.  Interest income increased $1,101,000
for  the first  six months of 1995, and interest expense increased $695,000.
This  increase is primarily attributable to the overall rise in the level of
interest rates in the economy, the increased volume of loans and the increased
volume of both taxable and non-taxable investment  securities.  Loan  demand
remains fairly strong  in  Duchesne Bank's primary  market  of  St. Charles
County.

Provision For Possible Loan Losses

The  provision for possible loan losses charged  to expense was  $242,000 in
1994.  During 1993 and 1992, the provision for possible loan losses charged to
expense was $140,000 and $73,000, respectively.  Management made the decision
during 1992 to increase the allowance for possible loan losses from 1.00% to
1.20% of aggregate loans outstanding.  

Although the Company has not experienced significant loan losses  with any one
particular category or class of loans, management  remains cognizant of the
credit risks associated with  the  business and the Company's continual 
increase in loan  volume.   The  Company has chargedoff a total  of $116,000 
in principal from March 1989 through June 30, 1995.  Total recoveries for the
same period are $30,000, resulting in historical net charge-off experience of
$86,000.

The  allowance for possible loan losses is maintained  at a level  considered 
adequate to provide for potential losses. The  provision  for  possible loan  
losses  is based  on  a periodic analysis, considering, among other factors,
current economic  conditions, loan portfolio composition, past  loan loss
experience, independent appraisals, loan collateral and payment  experience.
In addition  to  the  allowance  for estimated  losses  on identified problem 
loans,  an  overall unallocated allowance  is  established  to   provide for
unidentified  credit losses inherent in the  portfolio. As adjustments  become
necessary, they are  reflected  in the results  of  operations in the periods 
in which they become known.

Management  believes the allowance for possible loan losses is  adequate to
absorb losses in the loan portfolio.  While management  uses  available
information to  recognize loan losses,  future additions to the allowance 
may be necessary based  on  changes  in economic conditions.   In addition, 
various regulatory agencies, as an integral part of the examination process,
periodically review the allowance for possible loan losses.  Such agencies may
require the Company to increase the allowance for possible loan losses based 
on their judgements and interpretations about information available to them at
the time of their examinations.

                             Page 66

   
While the Company has benefited from very low historical net charge-off
experience during an extended period of rapid loan growth, management remains
cognizant that historical loan loss and nonperforming asset experience may
not be indicative of future results.  If the historical experience were to
deteriorate and additional provisions for possible loan losses were required,
future operating results would be negatively impacted.  Both Management and 
the Board continually monitor changes in asset quality, market conditions, 
concentration of credit and other factors which impact the credit risk
associated with its loan portfolio.
    
Management continues to take an aggressive position towards nonperforming 
loans.  In 1992, Duchesne Bank experienced credit problems with one large 
commercial real estate transaction.  Duchesne Bank was able to take possession
and subsequently liquidate the property within a one  week time frame.  This 
action was performed at no loss to the Company. Nonperforming loans at 
December 31, 1994 are well  secured and  expected to be liquidated during 1995
without loss to Duchesne Bank.

The  provision for possible loan losses was $103,000 for the six months ended
June 30, 1995.  This figure compares to $120,000 for the same period in 1994.
The allowance for possible loan losses is within the Board  of Director's 
guidelines  of  a minimum 1.20% reserve at  June 30,  1995. During  this  
period in 1994,  management increased the provision for possible loan losses 
due to a specific problem credit. This credit was ultimately sold back to the
U.S. Small Business Administration, and  a  charge-off of approximately  
$69,000 was made against  the  allowance for possible  loan  losses.   The 
allowance for possible loan losses to nonperforming loans is 169.2% at 
June 30, 1995.
   
Nonperforming loans increased during the six months ended June 30, 1995 by
$215,000.  This increase is due primarily to two loan relationships.  The
Bank and customers are working toward bringing the loans current.  At the
present time, it is not anticipated that either loan wil become a work-out
situation and payments on both credits were subsequently received which 
brought the loans under 90 days past due.  Potential problem loans increased
by $237,000 primarily due to a construction loan customer being placed on 
the Bank's internal watch list.  No risk of loss has been identified by
management on this loan.
    
Noninterest Income
The  Company's noninterest income was $118,000, representing a 20.4% increase
from 1993 results.  In comparison,  1993 noninterest income represented a 
172.2% increase  over 1992 results.   Service charges on deposit accounts 
increased by $22,000 or 40.7% in 1994 due to an increase in deposits.

Noninterest income performance has been poor for the Company due  to its weak
retail market presence prior to March 1992, and  desire  to  attract core
commercial and retail  demand account deposits.  Several institutions and 
credit unions in the market offer "free" demand deposit accounts.

Noninterest income is expected to increase in 1995 based on management's 
decision  to  compete for mortgage loan originations.  Residential building is
a major business in Duchesne Bank's market with over 3,300  single family
residential  permits issued in 1994.   New  home volume  is expected  to  
decrease by only 10%  to  12%  in 1995.  The mortgage   loan   program  will
compliment  the Company's construction  lending  program.  Based on projected 
loan closings,  the Company expects to see positive results from this program
beginning in the third quarter of 1995. 

Noninterest  income  for the first six months  of 1995 was $70,000 as compared 
to $58,000 for the same period in 1994.

Noninterest Expense
Noninterest  expense increased 22.1% and 36.1%, respectively for  1994  and 
1993 over the previous year.  Salaries  and employee  benefits,  the  largest
component of  noninterest expense, increased by $170,000 or 29.4% in 1994 and
$169,000 or   41.4%   in   1993.   These increases are primarily attributable
to the rapid growth experienced by Confluence.  Asset growth was 24.9% and 
42.7%, respectively for 1994 and 1993.  Assets to full time equivalent ("FTE")
employees was $3,143,000 at June 30, 1995.  This productivity measure has 
fluctuated  between $2,600,000 and $3,200,000 in assets per FTE employee in
each of the past five years.

Salary  and employee benefit expenses for 1994 were impacted by  a transition
in  executive  management, and the implementation of a 401(k) program. 
Salaries and benefits were  also effected by the new branch facility in 1993,
and the expenses associated with its opening.  As a percentage of average 
assets, total noninterest expense for 1994 was 2.65% following 2.86% and 2.96%
in 1993 and 1992, respectively.  Noninterest expense items other than salaries
and employee benefits show an increase of 15.7% from 1994 to 1993,  and an 
increase of 31.8% from 1993 to 1992. The Company has experienced increases to
all expense categories as a result of average asset growth.

Noninterest expense was $951,000 or an increase of 29.4% for the  first six 
months of 1995 compared to $735,000 for the first six months of 1994.  
Salaries and employee benefits increased  by   $135,000.   The increase 

                             Page 67

is primarily attributable to the Company's growth.  Annualized salaries and 
employee benefits at June 30, 1995 would be $946,000  as compared  to 
$747,000 for the year ended December 31,  1994. These  expenses  are  well
below peer group averages as reported in the Federal Financial Institutions
Examination Council Uniform Bank Performance Report. Increases in  other
expenses, comprised of occupancy, furniture and  equipment, FDIC insurance,
and miscellaneous expenses, have contributed to the increase in noninterest 
expense exclusive of salaries and employee benefits.

Occupancy and furniture and equipment expenses increased $25,000 for the six 
month period ended June 30, 1995 as the result of additional staffing  and a  
data processing conversion.  Advertising and marketing expenses increased as 
a result of the Company's efforts to promote its mortgage loan operation and 
its Advisory Board of Directors.   Data processing fees fell $26,000 for the
first six months of 1995 as compared to 1994 due to reduced charges and one 
time expenses incurred during the first six months of 1994.

Income Taxes

Income tax expense was $324,000 for 1994, $135,000 for 1993, and  $25,000  
for 1992.  Income tax expense of $208,000  and $124,000  was  recorded for 
the six months ended  June  30, 1995,  and 1994, respectively.  The effective 
tax rate was 35.8%, 36.4%, and 24.0% for the years ended December 31, 1994,  
1993, and 1992, respectively.  The decrease in the effective tax rate between 
1994 and 1993 is primarily  the result of an increase in the percentage of 
nontaxable income on investment  securities to  income  before  income tax 
expense.   The Company benefited from operating loss carry forwards in 1992 
due to start-up expenses incurred during 1989 and 1990.  The effective income 
tax rate was 38.1% and 37.9%  for  the  six months ended June 30, 1995  and 
1994, respectively.

In  February 1992, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards No. 109 "Accounting  for  Income Taxes" 
("SFAS 109"). The Company implemented SFAS 109 during the first quarter of 
1993  on a prospective  basis; however, no adjustment was necessary to reflect  
the cumulative effect of adoption in the  Company's 1993 consolidated statement 
of income.

                             Page 68

Liquidity and Interest Rate Sensitivity

Liquidity is provided to the Company earning assets including short-term
investments in  federal funds  sold, maturities  in the construction loan 
portfolio  and through maturities in the investment portfolio.  

<TABLE>
The asset/liability  management  process,  which involves management of the 
components of the balance sheet to  allow assets and liabilities to reprice 
at approximately the same time, is a dynamic process essential to minimizing
the effect of interest rate fluctuations on net interest income. The following
tables reflect the Company's  GAP analysis (rate sensitive assets minus rate
sensitive liabilities) as of June 30, 1995 and December 31, 1994:
<CAPTION>

                                               June 30, 1995
                                               Over       Over
                                               3 Months   1 Year
                                    3 Months   Through    Through   After
                                    or Less    12 Months  5 Years   5 Years    Total
                                               (in thousands of dollars)
<S>                                 <C>        <C>        <C>        <C>        <C>
Assets:
Investments in debt securities      $   666    $ 1,743    $ 8,702    $ 3,818   $14,929
Loans                                22,039      6,849     23,091      1,177    53,156
Federal funds sold                    5,335          -          -          -     5,335
Interest-bearing deposits                 -          -        201          -       201
Total interest-sensitive assets     $28,040    $ 8,592    $31,994    $ 4,995   $73,621
Liabilities:
Interest-bearing demand deposits    $14,635    $     -    $     -    $     -   $14,635
Saving, NOW and money market
deposits                              1,449          -          -          -     1,449
Time deposits                         3,069     18,373     25,382          -    46,824
Note payable                            250          -          -          -       250
Total interest-senstive liabilities $19,403    $18,373    $25,382    $     -   $63,158
GAP by period                       $ 8,637    $(9,781)   $ 6,612    $ 4,995   $10,463
Cumulative GAP                      $ 8,637    $(1,144)   $ 5,468    $10,463
</TABLE>
   
As is indicated in the preceding table, the Company was asset sensitive on a
cumulative basis in the near term (3 months or less) at June 30, 1995 based
on contractual maturities.  In this regard, a decrease in the general level 
of interest rates would generally have a negative effect on the Company's net
interest income as the repricing of the larger volume of interest sensitive
assets would create a larger reduction in interest revenue as compared to the
reduction in interest expense created by the repricing of the smaller volume
of interest sensitive liabilities.
    
<TABLE>
<CAPTION>
                                               December 31, 1994
                                                Over    Over
                                             3 Months   1 Year
                                   3 Months   Through    Through   After
                                     or Less  12 Months  5 Years   5 Years    Total
                                               (in thousands of dollars)
<S>                                 <C>        <C>        <C>       <C>       <C>
Assets:
Investments in debt securities      $ 1,492    $ 2,987    $ 4,116   $ 1,369   $ 9,964
Loans                                17,121     11,114     17,925       374    46,534
Federal funds sold                    1,715          -          -         -     1,715
Interest-bearing deposits                 -          -        202         -       202
Total interest-sensitive assets     $20,328    $14,101    $22,243    $ 1,743  $58,415
Liabilities:
Interest-bearing demand deposits    $14,169    $     -    $     -    $     -  $14,169
Saving, NOW and money market
deposits                              1,476          -          -           -   1,476
Time deposits                         5,202     13,242     14,920           -  33,364
Total interest-senstive liabilities $20,847    $13,242    $14,920     $     - $49,009
GAP by period                       $  (519)   $   859    $ 7,323     $ 1,743 $ 9,406
Cumulative GAP                      $  (519)   $  340     $ 7,663     $ 9,406
</TABLE>

As is indicated in the preceding table, the Company was liability sensitive on
a cumulative basis in the near  term (3 months or less) at December 31, 1994 
based on contractual maturities.  In  this regard, an increase in the general
level  of  interest rates would generally  have  a  negative effect on the 
Company's net interest income as the repricing of the larger volume of 
interest sensitive liabilities would create a larger amount of interest 
expense than the additional amount of interest income  created by the 
repricing of the smaller volume  of  interest  sensitive assets.

                             Page 69

The following table summarizes certain trends in the Company's balance
sheet during the three-year period  ended December 31, 1994:

                                                  December 31,
                                          1994         1993         1992
                                           (in thousands of dollars)
Total assets                             $63,841      $51,095      $35,812
Earning assets                            58,392       47,680       33,089
Deposits                                  58,556       46,600       31,645
Loans to deposits (loans, net 
of unearned discount)                      79.43%       69.75%       76.32%
Loans to total assets (loans, 
net of unearned discount)                  72.85        63.61        67.44
Debt securities to total assets            15.61        19.96        13.79

Loans                                    $46,534      $32,532      $24,170
Unearned discount                            (23)         (30)         (18)
Loans, net of unearned discount          $46,511      $32,502      $24,152

Investment securities - 
available-for-sale                      $  5,201      $     -      $     -
Investment securities - 
held-to- maturity                          4,763       10,200        4,937
Total investments                       $  9,964      $10,200      $ 4,937

Investment securities - 
available-for-sale                      $  5,201      $     -      $     -
Investment securities - 
held-to-maturity                           4,763       10,200        4,937
Federal funds sold                         1,715        4,775        4,000
Interest-bearing deposits                    202          203            -
Loans                                     46,534       32,532       24,170
Unearned discount                            (23)         (30)         (18)
Total earning assets                     $58,392      $47,680      $33,089
   
Since inception, the Company has experienced rapid loan and deposit growth
primarily due to an aggressive marketing program, an expansion in banking
facilities, and sustained economic growth in the local market served by the
Company.  Management has pursued small to mid-sized businesses who desire a
close working relationship with a locally managed full service bank.  Also,
various promotions have been undertaken to attract time deposit and 
transaction account customers.  With the move to the main banking facility 
in March 1992 and the opening of the branch office in January 1993, the
Company's visibility and market presence were greatly enhanced.
    
The  composition of total assets and earning assets changed during 1994 as 
funds were shifted from investment securities to  loans.   Investment 
securities were a smaller percentage of  total  assets  in  1994  as  
compared  to 1993.   This percentage was 15.61% and 19.96%, respectively, for 
1994 and 1993.   A second factor effecting the Company's composition of total 
assets was a $3,060,000 decrease in federal funds sold between 1994 and 1993.
These funds were shifted into loans due to strong loan demand and potentially 
higher asset yields.

During  1993,  the composition of total assets and earning assets changed due 
to a $14,955,000 increase  in deposits.  These funds were  placed  into 
$8,362,000  of loans  and $5,263,000 of investment securities. Deposit growth
exceeded  the  Company's  ability  to  generate new loans. Additionally, the
Company  experienced  a  change in  the deposit  mix during 1993 as average 
interestbearing demand, savings,  money market deposits increased faster than 
time deposits.   This  trend was primarily attributable to the lower interest 
rate environment experienced during 1993 as maturing, longer term time 
deposits were reinvested in  more liquid short term investments.

Earning assets increased $10,712,000 from December 31, 1993 to December 31, 
1994 while total assets increased $12,746,000 during the same period. 
Interest-bearing deposits increased $11,661,000 while total deposits 
increased $11,956,000.  The increase in deposits resulted from promotions on 
time deposits and interest-bearing demand deposit accounts offered by the 
Company.

The  Company's earning assets increased $15,207,000 from December  31, 1994
to  June 30, 1995  while  total assets increased $14,732,000 during the same
period. Total deposit growth for the period was $14,087,000.  The majority of
the Company's  deposit  growth resulted from two  time deposit promotions.
    
                             Page 70

Capital Adequacy

The  Company's stockholders' equity was $5,273,000  at June 30,  1995.   This
represented an increase of 9.24% over stockholders' equity at December 31, 
1994.  The $446,000 increase in stockholders' equity was the result of 
$338,000 in earnings for the first six months of 1995, and a $108,000 increase
in the unrealized holding  gain  on investment securities available-forsale 
(adjusted for taxes).

In  February 1995, Confluence obtained a $2,000,000 line of credit  secured 
by 100% of its investment in Duchesne Bank. The  line  of  credit is used to 
supplement Duchesne Bank's capital base.  Duchesne Bank is situated in a high
growth market, and current earnings cannot sustain Duchesne Bank's asset 
growth.  The line of credit is a two  year  interest only note floating at 
one-quarter under prime.  The note is governed by the following restrictions:  
the principal balance  cannot exceed 30% of Duchesne Bank's capital base, 
Duchesne Bank must generate a minimum .50% return on assets and  classified 
loans must not exceed 30% of capital.   The current  outstanding  principal  
balance on  the loan is $250,000 and $220,000 was used to  make a capital 
contribution to Duchesne Bank.  The Company  is operating within the loan 
covenants.

The   Company's   stockholders'   equity   was $4,827,000, $4,276,000, and 
$4,040,000 at December 31, 1994,  1993, and 1992,   respectively.   During  
1994,  stockholders' equity increased  $551,000 or 12.9% as a result of net 
income  of $580,000  offset  by a $29,000 unrealized holding  loss  on 
investment  securities  available-for-sale.   During 1993, stockholders'  
equity  increased  $236,000  or  5.8%. This increase was solely attributable 
to net income.

Risk-based  capital  guidelines for  financial institutions were adopted by 
regulatory authorities effective January 1, 1991.   These guidelines were 
designed to relate regulatory capital requirements to the risk profile of the
specific institutions  and to provide for uniform requirements  among the  
various regulators.  Currently, the risk-based capital guidelines require the
Company to meet a minimum total capital ratio of 8.0% of which at least 4.0%
must consist of Tier 1  capital.  Tier 1 capital generally consists of 
(a) common   stockholders'  equity, (b)  qualifying perpetual preferred  
stock and related surplus subject to certain limitations specified  by  the
FDIC,  and  (c) minority interests  in the equity accounts of consolidated
securities less goodwill and any other intangible assets  and investments 
in subsidiaries that the FDIC determines should be deducted from Tier 1 
capital. The FDIC also requires  a minimum leverage ratio of 3.0%, defined 
as the ratio of Tier 1  capital less purchased mortgage servicing rights to 
total assets,  for banking organizations deemed the strongest and most highly
rated by banking regulators.  A higher  minimum leverage  ratio is  required 
of less highly  rated  banking organizations.

The following table summarizes on a consolidated basis the Company's risk-
based capital and leverage ratios:

                                                   December 31,
                                            1994       1993     1992

Tier I capital ratio                        9.21%     10.83%   14.24%
Total risk based capital ratio             10.27      11.82    15.12    
Leverage ratio                              7.61       8.37    11.28

Additionally, financial analysts often track primary capital levels as an 
indicator of capital adequacy. Primary capital includes equity capital, 
allowance for possible loan losses, and  debt considered equity for 
regulatory capital purposes. Tangible primary capital represents primary 
capital  reduced by total intangible assets included in the balance  sheet. 
At December 31, 1994, on a consolidated basis the Company's primary capital 
was $5,415,000 compared to  $4,667,000  and $4,290,000 at December 31, 1993 
and 1992, respectively. The Company's primary capital to asset ratio on a 
consolidated basis  was 8.41%, 9.06%, and11.90% at December  31,  1994, 1993,   
and  1992,  respectively.   The  Company's tangible primary  capital  is 
identical to primary capital as there were no intangible assets included 
in the Company's balance sheet at December 31, 1994, 1993 and 1992.

                             Page 71

Risk Management

The Company's  management objective in structuring the balance sheet is
to maximize the return on stockholder's equity while minimizing the associated
risks.  The major risks  involved in the banking industry are market, credit,
and liquidity  risks.  The following discussion is a discussion of the 
Company's management of these risks.

Market Risk Management

The  Company's  management believes its loan and investment portfolios  are 
sufficiently diversified  to minimize  the effect  of a downturn in any 
particular industry or market. The Company does have a concentration of credit
in  the residential construction economic sector.  This market risk is managed
by  using  contracted title  companies for disbursement   of  loan  funds,  
third party construction inspectors, and closely monitoring individual projects
and credits to detect industry trends.  Approximately $36,050,000  or 77.5% of
the loan portfolio was concentrated and  secured  by  real  estate at 
December 31, 1994. The commercial loan portfolio,  which  includes loans made
primarily  to businesses located and served by the Company, is generally 
secured by business assets such as real estate, inventory, accounts receivable,
and equipment.  Of the $36,050,000 in loans secured by real estate, $7,464,000
or 16.1%  of  total  loans are secured by one-  to  four-family residential
mortgages.  Consumer loans as of  December  31, 1994  totaled $1,911,000 or 
4.1% of the loan portfolio.   At December  31,  1994,  the total investment 
portfolio  was $9,964,000,  a 2.3% decrease from the same period in  1993.
Approximately 69.0% of the portfolio is comprised of U.S. government issues.

Credit Risk Management

The  risks  the  Company's management assumes in providing products to 
customers is fundamental to its business operation. Credit risk management  
includes defining  an acceptable level of risk and return, establishing 
policies and procedures to govern the credit process, and maintaining a 
thorough portfolio review function.  Credit policies are ultimately the  
responsibility of the Company's Board of Directors and, as such, are reviewed 
and approved by the Board of Directors.  Of equal importance in this risk 
management process  are the ongoing, monitoring  procedures performed by 
management.

Nonperforming loans represented .73% of total loans at June 30, 1995 compared
to .37%, 0.00%, and 2.32% at December 31, 1994,  1993, and 1992, respectively.
The Company does not have any other real estate owned as a result of 
foreclosure at  June 30, 1995.  The Company was in a similar position at 
December 31, 1994, 1993, and 1992, respectively.

Liquidity Risk Management

Liquidity is a measurement of the Company's ability to meet the  borrowing 
needs and the deposit withdrawal requirements of its customers.   The Company
actively manages the composition of its assets and liabilities to maintain the
appropriate  level  of  liquidity  in  the  balance sheet. Management  is 
guided by regularly reviewed policies when determining the appropriate portion
of total  assets which should  be  comprised of readily marketable assets
available to meet future liquidity needs.  Much of this liquidity risk
management has been discussed previously in connection  with the liquidity 
and rate sensitivity.

Implementation of New Accounting Pronouncements

Effective January 1, 1995, the Company adopted Statement of Financial 
Accounting Standards  No.  114, "Accounting  by Creditors  for  Impairment  
of  a  Loan" ("SFAS  114")  and Statement  of  Financial  Accounting Standards
No. 118, "Accounting by Creditors for Impairment of a Loan  Income Recognition
and Disclosures" ("SFAS 118"), which amends SFAS 114.

                             Page 72

SFAS  114  (as amended by SFAS 118) defines the recognition criteria for loan 
impairment and the measurement methods for certain  impaired loans and loans
for which terms have been modified  in  troubled-debt restructurings  (a
restructured loan).  Specifically, a loan is considered impaired when  it is
probable a creditor will be unable to collect all amounts due  both  principal
and interest  - according  to  the contractual  terms  of the loan agreement.
When measuring impairment, the expected future cash flows of an impaired loan
are  required to be discounted at the loan's effective interest rate.  
Alternatively, impairment can be measured by reference  to an observable 
market price, if one exists,  or the  fair value of the collateral for a 
collateral-dependent loan.  Regardless of the historical measurement method 
used, SFAS 114 requires a creditor to measure impairment based  on the fair 
value of the collateral when the creditor determines foreclosure is probable.  
Additionally, impairment of a restructured loan is measured by discounting the 
total expected future cash flows at the loan's effective rate of interest as 
stated in the original loan agreement.

SFAS 118 amends SFAS 114 to allow a creditor to use existing methods for 
recognizing interest income on an impaired loan. The  Company  has  elected 
to continue to use its existing nonaccrual methods for recognizing interest
on  impaired loans.  The Company continues to apply all payments received on
impaired  loans to the outstanding balance of the loan until such a time as
the loan balance is reduced  to  zero, after  which payments are applied to 
interest income  until such  time as the foregone interest in recovered,  or
until such a time as an improvement in the condition of the loan has occurred
which  would warrant resumption  of  interest accruals.

As  of the adoption date of January 1, 1995 and at June 30, 1995,  the  
Company had one impaired loan in the amount  of approximately $118,000 
which is represented by the  loan on nonaccrual  status December 31, 1994.  
No specific reserve has  been allocated to this impaired loan at January 1, 
1995 and June  30, 1995.  The adoption of SFAS 114 and SFAS 118 resulted in 
no adjustment to the provision for possible loan losses.

Impact of New Accounting Pronouncements

In  December 1991, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards No. 107, "Disclosures  about  Fair  Value of
Financial Instruments" ("SFAS   107").   During  October  1994,  the FASB 
issued Statement  of  Financial  Accounting Standards   No. 119, "Disclosure
about Derivative Financial Instruments and Fair Value of Financial 
Instruments" ("SFAS 119").

SFAS  107 requires disclosure of the fair value of financial instruments for
which it is practicable to estimate  that value  in  the body of the financial
statements  or  in  the accompanying notes to the financial statements.  The
methods and  significant assumptions used to estimate the fair value of
financial instruments must also be disclosed.

SFAS 107 defines a financial instrument as cash, evidence of an ownership 
interest in an entity, or a contract that both: (1)  imposes on one entity
a contractual obligation  to deliver  cash or another financial instrument to
a  second entity  or to exchange other financial instruments with  the second 
entity;  and  (2) conveys to that  second  entity  a contractual  right  to  
receive cash  or  another  financial instrument from the first entity or to 
exchange  other financial instruments with the first entity.

The  fair  value of a financial instrument is the amount at which the 
instrument could  be  exchanged  in  a current transaction between willing 
parties, other than in a forced or  liquidation sale.  Quoted market prices,  
if available, are the  best  evidence  of the  fair  value of financial 
investments. If quoted market prices are  not  available, management's best 
estimate of fair value may be based on the quoted  market price of a financial 
nstrument with similar characteristics or on valuation techniques.  If it is  
not practicable for an entity to estimate the fair value  of  a financial  
instrument  or a class of financial instruments, the entity must disclose 
information pertinent to estimating the  fair  value of that financial 
instrument  or  class  of financial instruments such as the carrying amount, 
effective interest rate, and maturity, and the reasons why its not practicable 
to estimate fair value.

SFAS 107 is effective for financial statements issued for fiscal years ending
after December 15, 1992, except  for entities  with less than $150 million in
total assets. For those  entities, the effective date shall be  for financial

                             Page 73

statements issued for fiscal years ending after December 15, 1995.  Management
of the Company does not believe SFAS 107 will have a material effect on the 
Company's consolidated financial condition when implemented.

SFAS 119 requires disclosures about the amounts, nature, and terms  of  
derivative  financial instruments  that are not subject  to  SFAS No. 105, 
"Disclosure of Information about Financial  Instruments  with  Off-Balance  
Sheet  Risk and Financial  Instruments with Concentrations of  Credit Risk" 
because  they  do  not result in off-balance sheet risk  of account loss.  
SFAS 119 requires that a distinction be  made between  financial  instruments 
held or issued  for  trading purposes  and  financial instruments  held  or  
issued  for purposes other than trading. SFAS  119  is effective for financial
statements issued for fiscal  years  ending after December 15,  1994, except 
for entities  with less than $150 million in total assets. For those entities,
SFAS  119  is  effective  for financial statements issued for fiscal years 
ending after December 31, 1995.  Management of the Company does not believe 
SFAS 119 will have a material effect on their consolidated financial condition
when implemented.

Effect of Inflation

Persistent  high rates of inflation can have  a significant effect  on  the 
reported financial condition and results of operation  of  all  industries. 
However, the  asset and liability  structure  of commercial banks  is 
substantially different  from  that  of  an  industrial company  in  that  
virtually all assets and liabilities of commercial banks are monetary in 
nature.  Accordingly, changes in interest rates may have significant impact
on  a  commercial bank's performance.  Interest rates do not necessarily move
in the same  direction or in the same magnitude as  the prices  of goods and
services.

Inflation does have an impact on the growth of total assets in  the  banking
industry, often resulting  in  a need  to increase  equity  capital at higher
than  normal rates  to maintain an appropriate equity-to-assets ratio.

Although it is obvious that inflation affects the growth of total assets, it 
is difficult to measure the impact precisely.  Only new assets acquired in 
each year are directly affected, so a simply adjustment of asset totals by use 
of an inflation index is not meaningful.  The results of operations also have 
been affected by inflation, but again, there is no simple way to measure the 
effect on the various categories of income and expense.

                             Page 74

                 REGULATION AND SUPERVISION

      Firstbank  and  Confluence are bank holding  companies
within the meaning of the Bank Holding Company Act of  1956,
as  amended  (the  "Bank  Holding  Company  Act"),  and  are
registered  as such with the Federal Reserve  Board.   Under
the   Bank   Holding  Company  Act,  and   the   regulations
promulgated   thereunder,  Firstbank  and   Confluence   are
required  to  file  quarterly reports  on  their  respective
operations  and such additional information as  the  Federal
Reserve  Board  may  require.   They  are  also  subject  to
examination   by  the  Federal  Reserve  Board   which   has
jurisdiction to regulate the terms of certain debt issues of
each  company,  including the authority  to  impose  reserve
requirements.

      All  of  the subsidiary banks of Firstbank  are  state
banks  chartered under the Illinois Banking Act, except  for
The  First  National Bank of Central Illinois  and  Colonial
Bank.   The  Illinois state banks are subject to  regulation
and  examination by the Illinois Commissioner of  Banks  and
Trust Companies under the provisions of the Illinois Banking
Act  and  by  the FDIC under the provisions of  the  Federal
Deposit  Insurance Act.  Elliott State Bank,   a  subsidiary
of  Firstbank,  is an Illinois state "member"  bank  of  the
Federal  Reserve  System, and is subject to  regulation  and
examination  by  the  Federal  Reserve  Board.   The   First
National   Bank   of  Central  Illinois,  a  subsidiary   of
Firstbank, is chartered under the National Banking  Act  and
is  subject to supervision and regulation by the  Office  of
the   Comptroller   of  the  Currency  (the  "Comptroller").
Colonial Bank, a subsidiary of Colonial, is chartered  as  a
Missouri  banking  corporation by the Missouri  Division  of
Finance  under  the  laws of the State of  Missouri  and  is
subject  to  regulation  and  supervision  by  the  Missouri
Division  and the FDIC under the provisions of  the  Federal
Deposit Insurance Act.

      The  subsidiary bank of Confluence, Duchesne Bank,  is
chartered as a Missouri banking corporation by the  Missouri
Division of Finance under the laws of the State of Missouri.
It  is subject to regulation and supervision by the Missouri
Division  and the FDIC under the provisions of  the  Federal
Deposit Insurance Act.

      The  federal and state laws and regulations  generally
applicable to banks regulate, among other things, the  scope
of   business  of  the  aforesaid  subsidiary  banks,  their
investments, their reserves against deposits, and the nature
and   amount  of  and  collateral  for  loans,  and  include
restrictions on the number of banking offices and activities
which  may  be  performed at such offices.  These  laws  and
regulations are generally designed for the protection of the
bank's  depositors  and not the shareholders  of  a  banking
institution.

     The primary source of cash for Firstbank and Confluence
comes in the form of dividends from subsidiary banks.  Banks
organized under Federal, Illinois and Missouri law must meet
certain  requirements respecting the amount of their capital
and   surplus,  and  in  certain  instances,   must   obtain
regulatory approval before declaring dividends.   Under  the
National Banking Act and the Illinois Banking Act,  until  a
bank's  surplus equals or exceeds the amount of its capital,
no  dividends  may be declared unless at least one-tenth  of
the  bank's net profit earned since declaration of the  last
dividend  has been transferred to surplus.  A Missouri  bank
may  not  pay a dividend if its surplus fund does not  equal
forty percent of the capital of the bank, until one-tenth of
its  net earnings shall be credited to the surplus fund  (or
such  capital).  Illinois banks are prohibited  from  paying
dividends in an amount greater than net profits then on hand
less  losses  and bad debts.  In addition, approval  of  the
Comptroller, or his designate, is required for any  dividend
by a national bank if the total of all dividends declared by
the  bank in any calendar year would exceed the total of its
net  profits  for that year combined with its  retained  net
profits  for  the  preceding two years,  less  any  required
transfers to surplus.  Sound banking practices also  require
the  maintenance  of  adequate levels of  capital.   Federal
regulatory  authorities  have  adopted  standards  for   the
maintenance  of  capital by banks,  and  adherence  to  such
standards  may  further  limit  the  ability  of  The  First
National Bank of Central Illinois to pay dividends.

                             Page 75

      Illinois state banks are allowed to establish branches
without  limit  as  to number or geographic  location,  thus
giving   Illinois  state  banks the  same  branching  rights
enjoyed  by national banks in Illinois.  Missouri  similarly
allows unrestricted branching of Missouri state banks.

      Subsidiary banks of a bank holding company are subject
to  certain restrictions under the Federal Reserve  Act  and
the Federal Deposit Insurance Act on loans and extensions of
credit  to  the bank holding company or to its subsidiaries,
investments  in the stock or other securities  of  the  bank
holding  company  or its subsidiaries, or  advances  to  any
borrower collateralized by such stock or other securities.

      The  Bank  Holding  Company Act  requires  every  bank
holding  company to obtain the prior approval of the Federal
Reserve  Board  before  merging with or  consolidating  into
another  bank  holding company, acquiring substantially  all
the  assets  of  any bank, or acquiring direct  or  indirect
ownership or control of more than five percent of the voting
shares  of  any  bank.  The Federal Reserve  Board  may  not
approve an acquisition by a bank holding company unless such
acquisition  has been specifically authorized by  applicable
statute.

      The  Bank  Holding Company Act also prohibits  a  bank
holding  company,  with certain exceptions,  from  acquiring
direct  or  indirect ownership or control of more than  five
percent of the voting shares of any company which is  not  a
bank  and from engaging in any business other than  that  of
banking,  managing  and  controlling  banks,  or  furnishing
services  to  banks and their subsidiaries.   Firstbank  and
Confluence,  however, may engage in, and may own  shares  of
companies engaged in, certain businesses determined  by  the
Federal Reserve Board to be so closely related to banking or
managing  or  controlling banks as to be a  proper  incident
thereto.   The  Bank  Holding Company  Act  does  not  place
territorial  restrictions on the activities of bank  holding
companies  or  their  non-bank  subsidiaries.   The  Federal
Reserve  Board  has  adopted  minimum  capital  ratios   and
guidelines to provide a framework for assessing the adequacy
of  the  capital  of bank holding companies by  the  Reserve
Bank.   The  guidelines apply to all bank holding  companies
regardless  of  size  and are used in  the  examination  and
supervisory   process  as  well  as  in  the   analysis   of
applications to be acted upon by the Federal Reserve Board.

      The  Federal  Reserve  Board has  established  minimum
capital ratios under its risk-based capital guidelines.  The
risk-based guidelines are used by the Federal Reserve  Board
for  the  purposes  of  assessing the  capital  adequacy  of
Firstbank and Confluence.  Currently the risk-based  capital
guidelines  require  Firstbank  and  Confluence  to  meet  a
minimum Total Capital ratio of 8 percent, of which at  least
4  percent  must consist of Tier 1 Capital.  Tier 1  Capital
generally  consists of (a) common shareholders' equity,  (b)
qualifying  perpetual preferred stock and  related  surplus,
subject  to  certain limitations specified  by  the  Federal
Reserve  Board,  and (c) minority interests  in  the  equity
accounts of consolidated subsidiaries; less goodwill and any
other intangible assets and investments in subsidiaries that
the Federal Reserve Board determines should be deducted from
Tier 1 capital.

       The  Federal  Reserve  Board  has  also  adopted   an
additional  capital  standard for  bank  holding  companies.
Under this new standard, a 3 percent leverage ratio of  Tier
1  Capital  to  total assets is the minimum requirement  for
banking organizations that are deemed the strongest and most
highly rated by the Federal Reserve Board.  A higher minimum
leverage  ratio  is  required of less highly  rated  banking
organizations.

      Illinois  bank  holding  companies  are  permitted  to
acquire banks and bank holding companies, and be acquired by
bank   holding  companies,  located  in  any   state   which
authorizes   such  acquisitions  under  qualifications   and
conditions  which are not unduly restrictive, as  determined
by  the  Commissioner, when compared to those imposed  under
Illinois law.  Recently enacted federal 

                             Page 76

legislation  permits bank   holding  companies  to  acquire  
savings and loanassociations located anywhere in the United 
States.

       Effective  September  29,  1995,  pursuant   to   the
provisions   of  the  Riegle-Neal  Interstate  Banking   and
Branching  Efficiency Act of 1994 (the  "Interstate  Banking
Act"),  an Illinois bank holding company may acquire  either
control  or  substantially all the assets of a bank  located
outside  of  Illinois, regardless of whether the acquisition
would  be  prohibited by state law.  The Interstate  Banking
Act  also  will  permit,  effective  June  1,  1997,  merger
transactions  between  insured  banks  with  different  home
states,  regardless of prohibitions under state  law,  which
converts  existing  bank  offices  into  branches   of   the
resulting  bank.   The  Act  imposes  certain  concentration
limitations and permits a state, during the interim  period,
to  either "opt in" or "opt out" of the interstate branching
provisions.

      The  Federal Deposit Insurance Corporation Improvement
Act  of  1991  (the "FDICIA") requires the  federal  banking
regulatory agencies to take prompt corrective action against
undercapitalized financial institutions.  Under the  FDICIA,
financial   institutions  are  assigned  to  one   of   five
categories, based upon the adequacy of their capital:  well-
capitalized;   adequately   capitalized;   undercapitalized;
significantly      undercapitalized;      or      critically
undercapitalized.  The FDICIA requires each federal  banking
regulatory  agency  to  specify by  regulation  the  capital
levels  for  each category.  Undercapitalized, significantly
undercapitalized, and critically undercapitalized  financial
institutions  are  subject  to prompt  imposition  of  newly
authorized corrective measures.  Each of the federal banking
agencies  have  regulations defining these five  categories.
The FDICIA also places restrictions on capital distributions
and  operations of undercapitalized financial  institutions.
All  insured  financial  institutions  are  prohibited  from
making  capital distributions or paying management  fees  to
any person or company who controls the financial institution
if  such  distribution or payment would leave the  financial
institution undercapitalized.  A financial institution which
is  not  well-capitalized generally cannot  accept  brokered
deposits  or  pay rates on deposits which are  significantly
higher  than  the  prevailing rates of interest  on  insured
deposits.  Undercapitalized financial institutions  may  not
increase  total average assets, make acquisitions, establish
new  branch  offices, or engage in any new line of  business
unless certain statutory conditions have been met, including
prior  approval  by the FDIC of the financial  institution's
capital restoration plan.  FDICIA also gives the appropriate
federal banking regulatory agency discretion to take any  of
the   corrective   actions  authorized   for   significantly
undercapitalized  financial  institutions,  if  the   agency
determines  that such actions are necessary to  protect  the
deposit insurance funds.

       The  FDICIA  further  provides  that  if  an  insured
depository  institution  receives a less  than  satisfactory
examination rating for asset quality, management,  earnings,
or  liquidity, the examining agency may deem such  financial
institution to be engaging in an unsafe or unsound practice.
The potential consequences of being found to have engaged in
an unsafe or unsound practice are significant, because under
FDICIA  the  appropriate federal banking  regulatory  agency
may: (i) for a financial institution otherwise classified as
well-capitalized,  reclassify the financial  institution  as
adequately  capitalized;  (ii) for a  financial  institution
classified as adequately capitalized, take any of the prompt
corrective actions authorized for undercapitalized financial
institutions    and   impose   restrictions    on    capital
distributions and management fees; and (iii) for a financial
institution classified as undercapitalized, take any of  the
prompt   corrective  actions  authorized  for  significantly
undercapitalized financial institutions.

                        OTHER MATTERS

      The  Special Meeting of Shareholders of Confluence  is
called  for  the purpose set forth in the Notice of  Special
Meeting  and  discussed herein.  The Board of  Directors  of
Confluence  does  not  know of any  matters  for  action  by
shareholders  at  such  meeting  other  than   the   matters
described  in  the  notice.   If  any  other  matter  should
properly come before the Special Meeting, the persons  named
as  

                             Page 77

proxies  will have discretionary authority to  vote  the
shares  represented  by  proxies in  accordance  with  their
discretion  and  judgment  as  to  the  best  interests   of
Confluence.

                    STOCKHOLDER PROPOSALS

      If the Merger is approved, the other conditions of the
Merger   are   satisfied  and  the  Merger  is  consummated,
shareholders  of  Confluence  will  become  stockholders  of
Firstbank at the Effective Date.  Firstbank stockholders may
submit  to  Firstbank proposals for formal consideration  at
the  1996  annual  meeting of Firstbank's  stockholders  and
inclusion  in Firstbank's proxy statement for such  meeting.
All  such  proposals  must be received  in  writing  by  the
Secretary  of  Firstbank at Firstbank of Illinois  Co.,  The
First  National  Bank  Building,  205  South  Fifth  Street,
Springfield, Illinois, 62701 by December 9, 1995,  in  order
to   be   considered  for  inclusion  in  Firstbank's  proxy
statement and proxy for the 1996 annual meeting.

                        LEGAL MATTERS

      Certain  legal matters with respect to the Merger  and
the  legality  of the Firstbank Common Stock offered  hereby
will  be passed upon by counsel for Firstbank, Brown, Hay  &
Stephens,  700 First National Bank Building, P.O. Box  2459,
Springfield,  Illinois  62705-2459.  Certain  legal  matters
will  be  passed upon for Confluence by Thompson & Mitchell,
One  Mercantile  Center,  Suite 3300,  St.  Louis,  Missouri
63101-1693.
                              
                           EXPERTS

      The consolidated financial statements of Firstbank and
subsidiaries as of December 31, 1994, and 1993 and for  each
of  the  years  in the three-year period ended December  31,
1994,  have been incorporated by reference herein and in the
Registration Statement in reliance upon the report  of  KPMG
Peat  Marwick LLP, independent certified public accountants,
incorporated herein by reference, and upon the authority  of
said firm as experts in accounting and auditing.

     The consolidated financial statements of Confluence and
subsidiary as of December 31, 1994, and 1993 for each of the
years in the three-year period ended December 31, 1994, have
been  included herein and in the Registration  Statement  in
reliance   upon  the  report  of  KPMG  Peat  Marwick   LLP,
independent   certified   public   accountants,    appearing
elsewhere  herein, and upon the authority of  said  firm  as
experts in accounting and auditing.

                             Page 78




                               
                      FINANCIAL INFORMATION

                  Index to Financial Statements

                                                                 Page

Confluence Bancshares Corporation and Subsidiary:

  Independent Auditors' Report                                   F-2

  
  Consolidated Balance Sheets - June 30, 1995
  and December 31, 1994 and 1993                                 F-3
  
  Consolidated Statements of  Income - Six Months Ended
  June 30, 1995 and 1994 and Years Ended December 31, 1994,
  1993 and 1992                                                  F-4
  
  Consolidated Statements of Stockholders' Equity - Six Months
  Ended June 30, 1995 and Years Ended December 31, 1994,
  1993 and 1992                                                  F-5
  
  Consolidated Statements of Cash Flows - Six Months Ended
  June 30, 1995 and 1994 and Years Ended December 31, 1994,
  1993 and 1992                                                  F-6
  
  Notes  to  Consolidated Financial Statements -
  December 31, 1994, 1993 and 1992                               F-7
                                

                      Page     F-1

                                

                  Independent Auditors' Report


The Board of Directors and Stockholders
Confluence Bancshares Corporation:

We  have audited the accompanying consolidated balance sheets  of
Confluence   Bancshares  Corporation   and   subsidiary   as   of
December   31,  1994  and  1993,  and  the  related  consolidated
statements  of income, stockholders' equity, and cash  flows  for
each  of  the  years in the three-year period ended December  31,
1994.    These   consolidated  financial   statements   are   the
responsibility of Confluence Bancshares Corporation's management.
Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  consolidated  financial  statements  are  free  of  material
misstatement.   An  audit includes examining, on  a  test  basis,
evidence   supporting  the  amounts  and   disclosures   in   the
consolidated  financial  statements.   An  audit  also   includes
assessing   the   accounting  principles  used  and   significant
estimates  made by management, as well as evaluating the  overall
financial statement presentation.  We believe our audits  provide
a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above  present  fairly, in all material respects,  the  financial
position  of Confluence Bancshares Corporation and subsidiary  as
of  December  31,  1994  and  1993,  and  the  results  of  their
operations  and  their cash flows for each of the  years  in  the
three-year  period  ended December 31, 1994, in  conformity  with
generally accepted accounting principles.

As  discussed  in  notes  1 and 2 to the  consolidated  financial
statements,  Confluence  Bancshares  Corporation  and  subsidiary
changed  their  method  of  accounting for  investments  in  debt
securities  to  adopt the provisions of the Financial  Accounting
Standards  Board's  Statement of Financial  Accounting  Standards
No.  115, "Accounting for Certain Investments in Debt and  Equity
Securities," on January 1, 1994.  As discussed in notes 1 and  6,
Confluence  Bancshares Corporation and subsidiary  changed  their
method  of  accounting  for income taxes in  1993  to  adopt  the
provisions   of   the  Financial  Accounting  Standards   Board's
Statement  of Financial Accounting Standards No. 109, "Accounting
for Income Taxes."

                                   KPMG Peat Marwick LLP

St. Louis, Missouri
June 30, 1995


                      Page     F-2

                CONFLUENCE BANCSHARES CORPORATION
                         AND SUBSIDIARY
                   CONSOLIDATED BALANCE SHEETS
          June 30, 1995 and December 31, 1994 and 1993
       (dollars expressed in thousands, except share data)
                                                         June 30,  December 31
                   ASSETS                                 1995    1994   1993
                                                       (Unaudited)
Cash and due from banks                                $  2,912   3,470  1,459
Federal funds sold                                        5,335   1,715  4,775
         CASH AND CASH EQUIVALENTS                        8,247   5,185  6,234
Interest-bearing deposits with other                        201     202    203
  financial institutions                   
Investment securities:
  Available-for-sale, at estimated market value           8,535   5,201      -
  Held-to-maturity (estimated market value of $6,438,
   $4,559, and $10,225 at June 30, 1995 and December 31,
   1994 and 1993, respectively)                           6,394   4,763  10,200
Loans                                                    53,156  46,534  32,532
  Less:
   Unearned discount and deferred loan fees                  22      23      30
   Allowance for possible loan losses                       658     559     391
      LOANS, NET                                         52,476  45,952  32,111
Office properties, furniture, and equipment, net of
  accumulated depreciation                                1,982   1,984   1,946
Accrued interest receivable                                 526     364     279
Other assets                                                212     190     122
      TOTAL ASSETS                                      $78,573  63,841  51,095
    
    LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
  Non-interest-bearing                                    9,735   9,547   9,252
  Interest-bearing                                       62,908  49,009  37,348
      TOTAL DEPOSITS                                     72,643  58,556  46,600
Note payable                                                250       -       -
Accrued interest payable                                    274     187      90
Other liabilities                                           133     271     129
      TOTAL LIABILITIES                                  73,300  59,014  46,819
Stockholders' equity:
  Common stock, $1 par value; 200,000 shares authorized,
   issued and outstanding                                   200     200     200
  Surplus                                                 3,800   3,800   3,800
  Retained earnings                                       1,194     856     276
  Unrealized holding gain (loss) on securities 
  available-for-sale, net                                    79     (29)      -
      TOTAL STOCKHOLDERS' EQUITY                          5,273   4,827   4,276
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY        $78,573  63,841  51,095

See accompanying notes to consolidated financial statements. 


                          Page   F-3
               
<TABLE>               
               CONFLUENCE BANCSHARES CORPORATION AND  SUBSIDIARY
                       CONSOLIDATED STATEMENTS OF INCOME
                       Six months ended June 30, 1995 and
            1994  and years ended December 31, 1994, 1993, and 1992 
              (dollars expressed in thousands, except share data)
<CAPTION>                                                              
                                                              June 30                December 31
                                                          1995      1994        1994     1993    1992   
                                                      (Unaudited)   
<S>                                                   
Interest income:                                        <C>          <C>        <C>     <C>     <C>
  Interest and fees on loans                            $  2,415     1,599      3,696   2,413   1,761
  Interest on investment securities:
       Taxable                                               371       167        376     341     307
       Exempt from federal income tax                         32        10         23       7       -
    Interest on federal funds sold                           111        52        119     133     140
    Interest on interest-bearing deposits with
       other financial institutions                            5         5         11       2       -
    TOTAL INTEREST INCOME                                  2,934     1,833      4,225   2,896   2,208
Interest expense:
    Interest on deposits                                   1,397       709      1,677   1,238   1,152
    Interest on note payable                                   7         -          -       -       -
         TOTAL INTEREST EXPENSE                            1,404       709      1,677   1,238   1,152
         NET INTEREST INCOME                               1,530     1,124      2,548   1,658   1,056   
Provision for possible loan losses                           103       120        242     140      73
         NET INTEREST INCOME AFTER
           PROVISION FOR POSSIBLE
           LOAN LOSSES                                     1,427     1,004      2,306   1,518     983
Noninterest income:
    Service charges on deposit accounts                       41        38         76      54      22
    Loss on sale of investment securities, net                 -         -          -       -      (1)
    Other service charges and fee income                      29        20         42      44      15
         TOTAL NONINTEREST INCOME                             70        58        118      98      36
Noninterest expense:
    Salaries                                                 400       287        637     496     358
    Employee benefits                                         73        51        110      81      50
    Occupancy                                                 63        54        112     109      63
    Furniture and equipment                                   64        48        101      79      51
    Data processing fees                                      34        60         97      89      77
    Federal Deposit Insurance Corporation assessment          64        50        107      76      54
    Stationery, supplies, and postage                         30        21         42      45      24
    Directors' fees                                           23        21         42      34      45
    Advertising and public relations                          25         8         21      14      28
    Other expenses                                           175       135        251     222     165
         TOTAL NONINTEREST
                EXPENSE                                      951       735      1,520   1,245     915
         INCOME BEFORE INCOME
                TAX EXPENSE AND   
                EXTRAORDINARY ITEM                           546       327        904     371     104
Income tax expense                                           208       124        324     135      25
         INCOME BEFORE
                EXTRAORDINARY ITEM                           338       203        580     236      79
Extraordinary item - utilization of net operating loss
    carryforwards                                              -         -          -       -      22
         NET INCOME                                      $   338       203        580     236     101
Share data:
    Average common shares outstanding                    200,000   200,000    200,000 200,000 200,000
    Earnings per common share:
       Income before extraordinary item                  $  1.69      1.02       2.90    1.18     .40
       Extraordinary item                                      -         -          -       -     .11
       Net income                                        $  1.69      1.02       2.90    1.18     .51
</TABLE>
See accompanying notes to consolidated financial statements. 


                         Page   F-4

<TABLE>                    
                    CONFLUENCE BANCSHARES CORPORATION
                             AND SUBSIDIARY

              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                     Six months ended June 30, 1995
             and years ended December 31, 1994, 1993, and 1992
            (dollars expressed in thousands, except share data)
<CAPTION>                                                                                               
                                                                                               Unrealized
                                                                               Re-              holding
                                                                               tained        gain (loss) on         Total
                                                                               earn-          securities           stock-
                                                        Common                 ings          available-          holders'
                                                        stock    Surplus     (deficit)       for-sale,net          equity
<S>                                                     <C>      <C>           <C>                <C>              <C>
Balance at December 31, 1991                            $200     3,800         (61)                 -              3,939

Net income                                                 -         -         101                  -                101

Balance at December 31, 1992                             200     3,800          40                  -              4,040

Net income                                                 -        -          236                  -                236

Balance at December 31, 1993                             200     3,800         276                  -              4,276

Cumulative effect of implementation of
    change in accounting for investment
    securities, net of tax                                 -         -           -                  1                   1

Net income                                                 -         -         580                  -                 580

Net change in unrealized holding gain (loss)
  on securities available-for-sale,
  net of tax                                               -         -           -                (30)                (30)

Balance at December 31, 1994                             200     3,800         856                (29)              4,827

Net income (unaudited)                                     -         -         338                  -                 338

Net change in unrealized holding gain (loss)
  on securities available-for-sale,
  net of tax (unaudited)                                   -         -           -                108                 108

Balance at June 30, 1995 (unaudited)                    $200     3,800       1,194                 79               5,273
</TABLE>
See accompanying notes to consolidated financial statements.


                             Page    F-5

<TABLE>
                      CONFLUENCE BANCSHARES CORPORATION 
                               AND  SUBSIDIARY

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                 Six months ended June 30, 1995 and 1994 and 
                years ended December 31, 1994, 1993, and 1992
                      (dollars expressed in thousands)
<CAPTION>
                                                                           June 30                   December 31
                                                                       1995       1994       1994       1993     1992
                                                                         (Unaudited)
<S>
Cash flows from operating activities:                               <C>         <C>        <C>       <C>      <C>
    Net income                                                      $    338       203         580      236      101
    Adjustments to reconcile net income to net cash                
     provided by operating activities:                                 
       Depreciation and amortization, net of accretion                    54        65         123      177      136
       Provision for possible loan losses                                103       120         242      140       73
       Decrease (increase) in accrued interest receivable               (162)        7         (85)     (91)     (35)
       Increase (decrease) in accrued interest payable                    87        22          97       18      (18)
       Net change in other assets and liabilities                       (216)      (17)         89       56       20
       Loss on sale of investment securities, net                          -         -           -        -        1
       Other operating activities, net                                   (1)       (16)         (7)      12       (6)
    Originations of loans for sale                                   (1,508)      (887)     (1,496)    (353)       -
    Proceeds from sale of loans                                       1,508        887       1,496      353        -
         NET CASH PROVIDED BY
                OPERATING ACTIVITIES                                    203        384       1,039      548      272
Cash flows from investing activities:
    Purchase of interest-bearing deposits                                 -          -           -     (205)       -
    Purchase of investment securities, available-for-sale            (6,469)         -      (5,389)       -        -
    Purchase of investment securities, held-to-maturity              (2,294)         -         (99)  (9,796)  (6,139)
    Proceeds from maturities and principal payments of 
       investment securities, available-for-sale                      3,299         33         855        -        -
    Proceeds from maturities and principal payments of
       investment securities, held-to-maturity                          670      2,949       3,798     4,443    1,950
    Proceeds from sales of investment securities, 
       available-for-sale.                                                -          -         996         -        -
    Proceeds from sales of investment securities, 
       held-to-maturity                                                   -          -           -         -    2,025
    Net increase in loans                                            (6,631)    (9,137)    (14,084)   (8,362)  (7,964)
    Recoveries of loans previously charged off                            5          -           8         1       15
    Purchases of office properties, furniture, and equipment            (58)      (103)       (129)     (373)    (636)
         NET CASH USED IN
                INVESTING ACTIVITIES                                (11,478)    (6,258)    (14,044)  (14,292) (10,749)
Cash flows from financing activities:
    Net increase in deposits                                         14,087      6,950      11,956    14,955    8,594
    Borrowings on note payable                                          250          -           -         -        -
         NET CASH PROVIDED BY
                FINANCING ACTIVITIES                                 14,337      6,950      11,956    14,955    8,594
         NET INCREASE (DECREASE) IN
                CASH AND CASH EQUIVALENTS                             3,062      1,076      (1,049)    1,211   (1,883)
Cash and cash equivalents, beginning of period                        5,185      6,234       6,234     5,023    6,906 
Cash and cash equivalents, end of period                            $ 8,247      7,310       5,185     6,234    5,023
Supplemental disclosures of cash flow information:
    Cash paid (received) during the period for:
        Income taxes                                                $   389        187         305        60       (6)
        Interest on deposits and note payable                         1,317        687       1,580     1,220    1,170
    Noncash:
           Transfer of debt securities to available-for-sale              -      1,708       1,708         -        -
           Loans charged-off                                              9         77          82         -        -
</TABLE>
See accompanying notes to consolidated financial statements.


                        Page   F-6

1. Summary of Significant Accounting Policies

   Organization
   Confluence Bancshares Corporation (Bancshares) was formed  for
   the  purpose  of acquiring control of the Duchesne  Bank  (the
   Bank),  a  Missouri chartered bank, which commenced operations
   on March   30,   1989.   On  February  15,   1995,   the
   shareholders  of  the  Bank received one share  of  Bancshares
   stock  in  exchange for each share of Bank stock.  The  merger
   represented  a  combination of entities under  common  control
   and,  accordingly, was accounted for in a manner similar to  a
   pooling  of  interest.  Therefore, results of  operations  for
   periods  prior  to  February  1995,  reflect  the  results  of
   operations for only the Bank.
   
   Business
   Confluence   Bancshares  Corporation   and   subsidiary   (the
   Company)  provides  a  full  range  of  banking  services   to
   individual  and corporate customers through its  wholly  owned
   subsidiary bank located in St. Peters, Missouri.  The  Company
   is   subject   to   competition  from  other   financial   and
   nonfinancial   institutions   providing   financial   products
   throughout the local area.  Additionally, the Company and  the
   Bank  are  subject to the regulations of certain  federal  and
   state agencies which perform periodic examinations.
      
   Basis of Financial Statement Presentation
   The  consolidated  financial statements of  the  Company  have
   been   prepared   in   conformity  with   generally   accepted
   accounting  principles  and conform to  predominant  practices
   within  the  banking industry.  In preparing the  consolidated
   financial   statements,  management  is   required   to   make
   estimates  and  assumptions  which  significantly  affect  the
   reported  amounts  in  the consolidated financial  statements.
   The   most   significant  estimate,  which   is   particularly
   susceptible  to significant change in the near  term,  relates
   to  the  determination  of  the allowance  for  possible  loan
   losses.  The more significant accounting policies used by  the
   Company  in the accompanying consolidated financial statements
   are summarized below.
      
   Principles of Consolidation
   The consolidated financial statements include the accounts  of
   the  Company  and  the  Bank.   All  significant  intercompany
   balances and transactions have been eliminated.
     
   Cash and Cash Equivalents
   For  purposes  of the consolidated statements of  cash  flows,
   cash  and  cash equivalents is defined as cash  and  due  from
   banks and federal funds sold.
   
   Investment Securities
   The  Company adopted the provisions of Statement of  Financial
   Accounting   Standards  No.  115,  "Accounting   for   Certain
   Investments  in  Debt and Equity Securities"  (SFAS  115),  on
   January  1,  1994.   Under  SFAS  115,  debt  securities   are
   classified  in  one of three categories:  trading,  available
   for-sale, or held-to-maturity.  Trading securities are  bought
   and  held principally for the purpose of selling them  in  the
   near  term.   Held-to-maturity securities are those securities
   which  the  Company has the ability and intent to  hold  until
   maturity.   Securities not classified as trading  or  held-to-
   maturity are classified as available-for-sale.

                            Page F-7

Available-for-sale  securities are  recorded  at  fair  value.
Held-to-maturity  securities are recorded at  amortized  cost,
adjusted  for  the amortization or accretion  of  premiums  or
discounts.   Unrealized gains and losses, net of  the  related
tax  effect,  on  available-for-sale securities  are  excluded
from  earnings  and  reported  as  a  separate  component   of
stockholders' equity until realized.  Transfers of  securities
between  categories are recorded at fair value at the date  of
transfer.    Unrealized  gains  and  losses  associated   with
transfers of securities from the held-to-maturity category  to
the  available-for-sale category are recorded  as  a  separate
component  of stockholders' equity.  The unrealized gains  and
losses  included  in the separate component  of  stockholders'
equity  for securities transferred from the available-for-sale
category  to the held-to-maturity category are maintained  and
amortized  into  earnings  over  the  remaining  life  of  the
security as an adjustment to yield using the interest method.

A  decline  in  the market value of any available-for-sale  or
held-to-maturity  security below cost, that  is  deemed  other
than  temporary,  results  in a charge  to  earnings  and  the
establishment of a new cost basis for the security.

For  securities in the available-for-sale and held-to-maturity
categories, premiums and discounts are amortized and  accreted
over   the   lives   of   the  respective   securities,   with
consideration  of  historical and estimated prepayment  rates, 
as an   adjustment  to  yield  using  the  interest  method.
Dividend  and  interest  income are  recognized  when  earned.
Realized  gains  and  losses  for  securities  classified   as
available-for-sale are included in earnings  and  are  derived
using the specific identification method for determining  the
cost of securities sold.

Prior  to adoption of SFAS 115 on January 1, 1994, investments 
in debt  securities  were  stated  at  cost,  adjusted   for
amortization of premiums and accretion of discounts  over  the
period  to  maturity of the respective security.  Amortization 
of premiums  and  accretion of discounts  on  mortgage-backed
securities  were  amortized in relation to  the  corresponding
prepayment  rates,  both  historical and  estimated,  using  a
method  which  approximates  the  interest  method.  Gains  or
losses  were  recognized  upon  realization  and  were   shown
separately  in the consolidated statements of income  and  the
cost   of   the  securities  sold  was  based  on  a  specific
identification method.

Loans
The  Company  grants  commercial, real  estate  mortgage,  and
consumer   loans  primarily  to  customers  in  the  Company's
immediate  geographic lending area.  A substantial portion  of
the  loan  portfolio is secured by real estate  in  the  local
area.   In addition, the Company has a concentration of credit
in the residential construction economic sector.

                               Page F-8

Loans   receivable   are  carried  at   cost,   adjusted   for
amortization  of premiums and accretion of discounts  using  a
method  which  approximates the level yield method.   Interest
and  fees  on loans are recorded in income using the  interest
method.   Loans receivable are stated at cost as  the  Company
has the ability and it is management's intent to hold them  to
maturity.   The  accrual  of  interest  is  discontinued  when
management believes interest or principal may not be  paid  in 
a timely  manner  in the normal course of business.    A  loan
remains on nonaccrual status until the loan is current  as  to
payment  of  both principal and interest and/or  the  borrower
demonstrates   the   ability  to  pay  and   remain   current.
Generally, payments received on nonaccrual loans are  recorded 
as principal reductions.  Interest income is recognized after 
all principal  has  been  repaid or  an  improvement  in  the
condition  of  the  loan  has  occurred  which  would  warrant
resumption of interest accruals.

The  Bank  originates  certain loans which  are  sold  in  the
secondary  mortgage market with servicing released to  various
private investors.  These fixed and adjustable rate loans  are
sold  on  a  note-by-note basis.  Upon committing  to  a  loan
applicant  to  originate a mortgage loan, the  Company  enters
into  an  agreement to sell the mortgage loan to the  investor
without  recourse.  At December 31, 1994 and 1993, no mortgage
loans  were held for sale.  The gains and losses on  the  sale 
of mortgage  loans are included in other service charges  and 
fee income in the consolidated statements of income.

The  allowance  for possible loan losses is  maintained  at  a
level  considered  adequate to provide for  potential  losses.
The  provision for possible loan losses is based on a periodic
analysis,  considering, among other factors, current  economic
conditions,  loan  portfolio  composition,  past   loan   loss
experience,  independent  appraisals,  loan  collateral,   and
payment   experience.   In  addition  to  the  allowance   for
estimated  losses  on  identified problem  loans,  an  overall
unallocated   allowance   is  established   to   provide   for
unidentified  credit  losses inherent in  the  portfolio.   As
adjustments  become  necessary,  they  are  reflected  in  the
results  of  operations in the periods in  which  they  become
known.

Management believes the allowance for possible loan losses  is
adequate  to  absorb  losses  in the  loan  portfolio.   While
management  uses  available  information  to  recognize   loan
losses,  future  additions to the allowance may  be  necessary
based   on  changes  in  economic  conditions.   In  addition,
various  regulatory  agencies, as  an  integral  part  of  the
examination  process, periodically review  the  allowance  for
possible  loan  losses  of  the Company.   Such  agencies  may
require  the  Company to increase its allowance  for  possible
loan  losses  based  on  their judgments  and  interpretations
about  information  available to them at  the  time  of  their
examinations.

Office Properties, Furniture, and Equipment
Office  properties,  furniture, and equipment  are  stated  at
cost  less accumulated depreciation.  Depreciation is computed
primarily  using the straight-line method over  the  estimated
useful  lives  of the related assets.  Office  properties  and
improvements  are  depreciated  over  five  to  40  years  and
furniture   and   equipment  over  three   to   seven   years.
Expenditures  for  major renewals and  betterments  of  office
properties,  furniture,  and equipment  are  capitalized,  and
those for maintenance and repairs are expensed as incurred.

                           Page F-9

   Income Taxes
   The  Company and the Bank file consolidated federal income tax
   returns.

   In  February  1992, the Financial Accounting  Standards  Board
   (FASB)  issued  Statement  of Financial  Accounting  Standards
   No.  109, "Accounting for Income Taxes"  (SFAS 109).  SFAS 109
   requires  a change from the deferred method of accounting  for
   income  taxes  pursuant  to Accounting Principle  Board  (APB)
   Opinion  11  to  the asset and liability method of  accounting
   for  income  taxes.  Under the asset and liability  method  of
   SFAS  109,  deferred tax assets and liabilities are recognized
   for  the  future tax consequences attributable to  differences
   between  the financial statement carrying amounts of  existing
   assets   and  liabilities  and  their  respective  tax  bases.
   Deferred  tax  assets  and  liabilities  are  measured   using
   enacted tax rates expected to apply to taxable income  in  the
   years in which those temporary differences are expected to  be
   recovered or settled.  Under SFAS 109, the effect on  deferred
   tax  assets  and  liabilities of a  change  in  tax  rates  is
   recognized   in  income  in  the  period  that  includes   the
   enactment date.
   
   Effective  January  1,  1993, the Company  adopted  SFAS  109;
   however,   no   adjustment  was  necessary  to   reflect   the
   cumulative   effect   of  adoption  in  the   Company's   1993
   consolidated statement of income.
   Pursuant  to the deferred method under APB Opinion  11,  which
   was  applied  in 1992 and prior years, deferred  income  taxes
   were  recognized  for  income  and  expense  items  that  were
   reported  in different years for financial reporting  purposes
   and  income tax purposes using the tax rate applicable for the
   year  of the calculation.  Under the deferred method, deferred
   taxes are not adjusted for subsequent changes in tax rates.
   
   Earnings Per Common Share
   Earnings  per  common  share  data  is  calculated  using  the
   weighted  average number of shares of common stock outstanding
   during each period.

2. Investments in Debt Securities
   Effective January 1, 1994, the Company adopted SFAS  115,  for
   which  the  cumulative effect was recorded on the consolidated
   balance  sheet  on  that  date.   On  January  1,  1994,  debt
   securities   with   an  amortized  cost  of  $1,707,000   were
   classified   as   available-for-sale  securities;   a   market
   valuation  account  was established for the available-for-sale
   securities  of approximately $1,000 to increase  the  recorded
   balance  of  such securities at January 1, 1994 to their  fair
   value  on  that  date;  a  deferred  tax  liability  was  also
   recorded  to  reflect the tax effect of the  market  valuation
   account;  and  the  net  increase resulting  from  the  market
   valuation  adjustment at January 1, 1994  was  recorded  as  a
   separate  component of stockholders' equity.  The Company  did
   not  classify any securities as trading securities at  January
   1, 1994.
                                Page F-10

   <TABLE>   
   The  amortized  cost, gross unrealized gains and  losses,  and
   estimated  market  values  of debt  securities  classified  as
   available-for-sale at December 31, 1994 are as follows:        
   <CAPTION>
                                                                  Gross           Gross       Estimated
                                                   Amortized    unrealized      unrealized     market
                                                     cost         gains           losses        value
                                                              (dollars expressed in thousands)   
   <S>                                             <C>              <C>            <C>          <C>
   U.S. Treasury securities                        $4,152           -              (21)         4,131
   Securities of U.S. government corporations
     and agencies                                     495           1                -            496
   Mortgage-backed securities                         599           -              (25)           574
                                                   $5,246           1              (46)         5,201
   </TABLE>

   <TABLE>
   The  amortized  cost, gross unrealized gains and  losses,  and
   estimated market values of debt securities classified as held
   to-maturity at December 31, 1994  are as follows:
   <CAPTION>
                                                                     Gross             Gross       Estimated 
                                                   Amortized       unrealized        unrealized     market
                                                     cost            gains             losses        value
                                                                 (dollars expressed in thousands)
   <S>                                             <C>                  <C>           <C>            <C>
   U.S. Treasury securities                        $  550               -               (6)            544
   Securities of U.S. government corporations
     and agencies                                   1,700               -             (104)          1,596
   Obligations of states and political
     subdivisions                                   1,738               -              (71)          1,667
   Other debt securities                              775               -              (23)            752
                                                   $4,763               -             (204)          4,559
   </TABLE>
   
   <TABLE>
   The  amortized  cost and estimated market value of  investment
   securities  classified  as  available-for-sale  and   held-to
   maturity  at  December 31, 1994, by contractual maturity,  are
   shown  below.  Expected maturities may differ from contractual
   maturities  because borrowers may have the right  to  call  or
   prepay   obligations  with  or  without  call  or   prepayment
   penalties.
   <CAPTION>
                                                Available-for-sale                  Held-to-maturity
                                                             Estimated                         Estimated
                                             Amortized         market        Amortized          market
                                               cost            value          cost               value
                                                           (dollars expressed in thousands)
   <S>                                         <C>               <C>            <C>               <C> 
   Due in one year or less                     $2,969            2,959          1,520              1,506
   Due after one year through five years          982              972          3,144              2,959
   Due after five years through ten years         696              696             -                   -
   Due after ten years                              -                -             99                 94
                                                4,647            4,627          4,763              4,559
   Mortgage-backed securities                     599              574              -                  -
                                               $5,246            5,201          4,763              4,559
   </TABLE>
                                    Page F-11

   <TABLE>
   The  amortized  cost, gross unrealized gains and  losses,  and
   estimated   market   values   of  investment   securities   at
   December 31, 1993 were as follows:
   <CAPTION>
                                                                    Gross         Gross        Estimated
                                                  Amortized       unrealized    unrealized       market
                                                    cost            gains         Losses         value
                                                             (dollars expressed in thousands)    
   <S>                                             <C>                <C>           <C>         <C>
   U.S. Treasury securities                        $ 4,466            8             -           4,474
   Securities of U.S. government corporations
     and agencies                                    2,201            1             (2)         2,200
   Obligations of states and political
     subdivisions                                    1,747           21              -          1,768
   Other debt securities                             1,786            2             (5)         1,783
                                                   $10,200           32             (7)        10,225
   </TABLE>

   Proceeds from the sale of investment securities classified  as
   available-for-sale  during 1994 were  approximately  $996,000.
   The sales produced no gains or losses.
   
   Proceeds  from the sale of investment securities  during  1992
   were  approximately $2,025,000.  Gross gains and losses of  $0
   and  approximately  $1,000,  respectively,  were  realized  on
   those sales.  There were no sales of investment securities  in
   1993.
   
   Investment  securities with a carrying value of  approximately
   $5.9  million and $4.5 million at December 31, 1994 and  1993,
   respectively,  were  pledged to secure public  funds  and  for
   other purposes as required or permitted by law.

3. Loans
   The  composition of the loan portfolio at December 31,  1994
   and 1993 is as follows:
                                                1994             1993
                                          (dollars expressed in thousands)
     Commercial, financial, and agricultural   $ 8,275           6,453
     Real estate:
       Commercial                               19,541          13,607
       Construction                              9,045           7,014
       Residential                               7,464           4,317
     Consumer                                    1,911           1,111
     Other                                         298              30
                                               $46,534          32,532
   
   The  Company  grants  commercial,  residential,  and  consumer
   loans  to  customers throughout their service area,  which  is
   primarily  in St. Louis and St. Charles County,  Missouri.   A
   substantial portion of the loan portfolio is secured  by  real
   estate  in  the  local area.  In addition, the Company  has  a
   concentration  of  credit  in  the  residential   construction
   economic  sector.  The majority of the construction loans  are
   made  to local home builders to fund residential construction,
   on   both  pre-sold  and  speculative  residential  homes,  in
   subdivisions  located throughout the Company's  service  area.
   The   ability  of  the  Company's  borrowers  to  honor  their
   contractual  obligations is dependent upon the  local  economy
   and its effect on the real estate market.

                              Page F-12

   Transactions  in  the allowance for possible loan  losses  for
   the  years  ended  December  31,  1994,  1993,  and  1992  are
   summarized as follows:
                                                    1994   1993   1992
                                             (dollars expressed in thousands)
     Balance at beginning of year                   $391    250    162
     Provision charged to operations                 242    140     73
     Loans charged off                               (82)    -      -
     Recoveries of loans previously charged off        8     1      15   
     Balance at end of year                         $559    391    250
   
   Nonaccrual  loans totaled approximately $118,000  at  December
   31,  1994.   Interest on nonaccrual loans,  which  would  have
   been  recorded  under the original terms  of  the  loans,  and
   interest  on  nonaccrual loans, which was  actually  recorded,
   were approximately $13,000 and $10,000, respectively, for  the
   year  ended December 31, 1994.  There were no nonaccrual loans
   at December 31, 1993.
   
   Aggregate  loan transactions involving executive officers  and
   directors of the Company for the year ended December 31,  1994
   are summarized as follows (dollars expressed in thousands):
   
   Aggregate balance, December 31, 1993               $2,291
   New loans and advances                              2,024
   Repayments                                         (1,014)
   Aggregate balance, December 31, 1994               $3,301
   
   Such  loans  were made in the ordinary course of  business  at
   normal  credit terms, including interest rates and collateral,
   prevailing  at  the  time  for  comparable  transactions  with
   unrelated  parties, and do not involve more  than  the  normal
   risk of collection.

4. Office Properties, Furniture, and Equipment
   Office  properties, furniture, and equipment at  December  31,
   1994 and 1993 are summarized as follows:
                                                     1994      1993 
                                           (dollars expressed in thousands)
          Land and land improvements               $  492       489
          Buildings and improvements                1,242     1,233
          Furniture, fixtures, and equipment          530       413
                                                    2,264     2,135
          Less accumulated depreciation               280       189
                                                   $1,984     1,946
   
   Depreciation  expense for the years ended December  31,  1994,
   1993,  and  1992  was  approximately  $91,000,  $85,000,   and
   $56,000, respectively.

                              Page F-13

   The  Company leases three automobiles under operating  leases.
   Future  minimum  rentals  under the  lease  agreements  as  of
   December  31,  1994  are  as  follows  (dollars  expressed  in
   thousands):
              1995                            $17
              1996                             11
                                              $28

5. Interest-Bearing Deposits
   Interest-bearing deposits at December 31, 1994  and  1993  are
   summarized as follows:
                                                  1994         1993 
                                          (dollars expressed in thousands)
       Interest-bearing demand deposits         $14,169       15,359
       Savings deposits                           1,476        1,384
       Time and certificates of deposit:
         Less than $100,000                      21,509       12,152
         $100,000 and over                       11,855        8,453
                                                $49,009       37,348
   
   A  local hospital, at which a director of the Company and  the
   Bank  is an officer, maintained deposits of approximately $7.5
   million and $6.3 million at the Bank at December 31, 1994  and
   1993,  respectively.   The  related  interest  paid  on  those
   deposits totaled approximately $251,000 and $227,000  for  the
   years ended December 31, 1994 and 1993, respectively.
   Interest  on deposits for the years ended December  31,  1994,
   1993, and 1992 consists of the following:
                                             
                                             1994   1993    1992
                                      (dollars expressed in thousands)
     Interest-bearing demand deposits     $  467     412     349
     Savings deposits                         38      26       9
     Time and certificates of deposit:
       Less than $100,000                    757     462     362
       $100,000 and over                     415     338     432
                                          $1,677   1,238   1,152

6. Income Taxes
   As  discussed in note 1, the Company adopted SFAS  109  as  of
   January  1,  1993; however, no adjustment to the  consolidated
   statement  of  income was necessary to reflect the  cumulative
   effect   of   this  adoption  in  the  Company's  consolidated
   financial statements.
    
   The components of income tax expense for the years ended
   December 31, 1994, 1993, and 1992 are as follows:

                                                        1994    1993     1992
                                                      (dollars expressed in 
                                                         thousands)
     Current:
       Federal                                          $344      147      37
       State and local                                    36       13       2
                                                         380      160      39
     Deferred income taxes                               (56)     (25)    (14)
                                                        $324      135      25
   
   A  reconciliation of expected income tax expense to income tax
   expense  computed  by applying the federal statutory  rate  of
   34%  to  income  before income tax expense  and  extraordinary
   item for the years ended December 31, 1994, 1993, and 1992  to
   reported income tax expense is as follows:

                                                        1994     1993    1992
                                                        (dollars expressed in 
                                                           thousands)
     Expected statutory federal income tax              $307      127      35
     Increase (decrease) in income taxes 
       resulting from:
       State and local income tax,
        net of federal income tax effect                  24        9       2
       Tax-exempt income                                  (8)      (3)      -
       Graduated income tax rates                          -        -     (13)
       Other, net                                          1        2       1
              Income tax expense                        $324      135      25

   The  tax  effects of temporary differences that give  rise  to
   significant  portions of the deferred tax assets and  deferred
   tax  liabilities at December 31, 1994 and 1993  are  presented
   below:
                                                        1994     1993
                                              (dollars exressed in thousands) 
   Deferred tax assets:
      Allowance for possible loan losses                $179       96
      Unrealized holding loss on securities
        available-for-sale                                16        -
      All other deferred tax assets                        -        5
            Total deferred tax assets                    195      101
     Deferred tax liabilities:
      Office properties, furniture, and equipment        (49)     (29) 
      All other deferred tax liabilities                  (5)      (3)
            Total deferred tax liabilities               (54)     (32)
            Net deferred tax asset                      $141       69

                                    Page F-15

   Pursuant  to SFAS 109, a valuation allowance would be provided
   on  deferred tax assets when it is more likely than  not  some
   portion  of the assets will not be realized.  The Company  has
   not  established a valuation allowance as of December 31, 1994
   and  1993,  due to management's belief that it is more  likely
   than  not  that the results of future operations will generate
   sufficient taxable income to realize the deferred tax assets.
   
   The  significant components of deferred income tax expense for
   the  year  ended  December 31, 1992  is  as  follows  (dollars
   expressed in thousands):
      
      Provision for possible loan losses for financial 
      reporting purposes greater than for tax reporting 
      purposes                                                   $(24)
      Depreciation                                                  6
      Other, net                                                    4
                                                                 $(14)

   For  consolidated  financial statement purposes,  the  Company
   had  approximately $56,000 of net operating loss carryforwards
   which  were  fully utilized in 1992.  The utilization  of  the
   net   operating   loss  carryforwards  is  reflected   as   an
   extraordinary item in the consolidated statements of income.

7. Commitments and Contingent Liabilities
   The  Company  is  party  to financial  instruments  with  off-
   balance-sheet  risk in the normal course of business  to  meet
   the  financing  needs of its customers and to reduce  its  own
   exposure  to fluctuations in interest rates.   These financial
   instruments  include commitments to extend credit and  standby
   letters  of  credit.   Those instruments involve,  to  varying
   degrees,  elements of credit and interest rate risk in  excess
   of  the  amount recognized in the consolidated balance sheets.
   The  contractual  amounts  of those  instruments  reflect  the
   extent  of  involvement the Company has in particular  classes
   of financial instruments.
   
   The  Company's  exposure  to  credit  loss  in  the  event  of
   nonperformance by the other party to the financial  instrument
   for  commitments  to  extend credit  and  standby  letters  of
   credit  is  represented  by the contractual  amount  of  those
   instruments.   The  Company uses the same credit  policies  in
   making commitments and conditional obligations as it does  for
   on-balance-sheet instruments.

                                                    Contractual amount
                                                      1994      1993
                                              (dollars expressed in thousands)
    Financial instruments whose contractual amounts
       represent:
    Commitments to extend credit                     $7,616     6,372
    Standby letters of credit                           589       554
   
   Commitments  to  extend credit are agreements  to  lend  to  a
   customer  as  long as there is no violation of any  conditions
   established  in the contract.  Standby letters of  credit  are
   conditional  commitments issued by the Bank to  guarantee  the
   performance of a customer to a third party.

                                    Page F-16

   Commitments  to  extend credit and standby letters  of  credit
   generally  have  fixed expiration dates or  other  termination
   clauses  and may require payment of a fee.  Since  certain  of
   the  commitments  are expected to expire without  being  drawn
   upon,   the   total  commitment  amounts  do  not  necessarily
   represent  future  cash requirements.  The  Company  evaluates
   each  customer's  creditworthiness on  a  case-by-case  basis.
   The  amount of collateral obtained, if deemed necessary by the
   Company  upon  extension of credit, is based  on  management's
   credit  evaluation  of  the  counterparty.   Collateral   held
   varies,  but  may  include  commercial  and  residential  real
   estate,  accounts  receivable, inventory  and  equipment,  and
   securities.

   At  December  31,  1994 and 1993, approximately  $186,000  and
   $84,000,  respectively, of cash and due from banks represented
   cash  reserves  on  deposits  maintained  by  the  Company  in
   accordance with Federal Reserve Bank requirements.

8.  Capital Requirements and Dividend Limitations
   The  Bank  is  restricted by state and federal regulations  in
   the  amount of dividends which is available for payment to the
   Company.    The  Bank  is  state-chartered  and   subject   to
   supervision  by the Federal Deposit Insurance Corporation  and
   Missouri  Division  of Finance, and is  only  limited  in  the
   amount  of  dividends paid, without prior regulatory approval,
   to  the  maintenance  of minimum capital requirements  and  to
   what sound and prudent banking practices would permit.
   
   Subsequent to December 31, 1994, as described in note 11,  the
   Company   entered  into  a  line  of  credit  note   with   an
   unaffiliated  bank,  which  requires  maintenance  of  certain
   financial  ratios.   Additionally,  in  accordance  with   the
   provisions of the Company's Agreement and Plan of Merger  with
   Firstbank  of Illinois Co. described in note 12,  the  Company
   is  prohibited from making any dividend distributions  to  the
   shareholders  from  June  15,  1995  through  the  transaction
   closing  date, which is expected to occur in the third quarter
   of 1995.

9. Federal Funds Purchased
   At December 31, 1994, the Company has the ability to borrow a
   total of approximately $3.7 million from three unaffiliated
   financial institutions under federal fund lines of credit.
   There were no outstanding borrowings at December 31, 1994 or
   at December 31, 1993.

10.Employee Benefits
   Effective  July  1,  1994, the Company established  a  defined
   contribution  401(k)  plan to provide retirement  benefits  to
   eligible  employees.  Contributions made by the Company  under
   the   plan  were  approximately  $7,000  for  the  year  ended
   December 31, 1994.  Postretirement benefits are generally  not
   provided for the Company's employees.

11.Interim Consolidated Financial Information - (Unaudited)
   
   Basis of Presentation
   The  unaudited  interim  consolidated  financial  statements
   include  the  accounts  of  the Company  and  the  Bank  after
   elimination  of  material  intercompany  transactions.    This
   unaudited  data, in the opinion of the Company,  includes  all
   adjustments necessary for the fair presentation thereof.   All
   adjustments made were of a normal and recurring nature.

                                Page F-17

   Note Payable
   On  February 27, 1995, the Company obtained a line  of  credit
   demand note with an original face value of $2,000,000 from  an
   unaffiliated  bank.  On that same date, the  Company  borrowed
   $250,000  on  the  line  of  credit  which  was  used  to  pay
   approximately  $30,000 in organizational expenses  related  to
   the  formation  of  Confluence  Bancshares  Corporation.   The
   remaining $220,000 was used to make a capital contribution  to
   the Bank.
   
   The  demand  note  provides for interest  payments  quarterly.
   The  demand  note bears interest at the lending  bank's  prime
   rate  on  commercial loans (9.0% at June 30, 1995).  Principal
   payments  are not required, and the Company has the  right  to
   prepay  the  demand  note in whole or  in  part  at  any  time
   without  penalty  or premium provided certain  conditions  are
   met.   All  of  the  common stock of the Bank  is  pledged  to
   secure   the   demand   note.   The  loan   contains   various
   restrictions   with   respect  to   the   Company,   including
   maintenance  of  certain financial ratios.   As  of  June  30,
   1995,  the  Company  has complied with  all  restrictions  and
   limitations in the line of credit loan agreement.
    
   Implementation of New Accounting Principle
   Effective  January 1, 1995, the Company adopted  Statement  of
   Financial   Accounting  Standards  No.  114,  "Accounting   by
   Creditors  for Impairment of a Loan" (SFAS 114) and  Statement
   of  Financial  Accounting Standards No.  118,  "Accounting  by
   Creditors  for  Impairment of a Loan - Income Recognition  and
   Disclosures" (SFAS 118), which amends SFAS 114.
   
   SFAS  114  (as  amended by SFAS 118) defines  the  recognition
   criteria  for loan impairment and the measurement methods  for
   certain  impaired loans and loans for which  terms  have  been
   modified   in  troubled-debt  restructurings  (a  restructured
   loan).   Specifically, a loan is considered impaired  when  it
   is  probable a creditor will be unable to collect all  amounts
   due   -  both  principal  and  interest  -  according  to  the
   contractual  terms  of  the  loan agreement.   When  measuring
   impairment,  the  expected future cash flows  of  an  impaired
   loan  are  required to be discounted at the  loan's  effective
   interest  rate.  Alternatively, impairment can be measured  by
   reference  to  an observable market price, if one  exists,  or
   the  fair  value  of the collateral for a collateral-dependent
   loan.   Regardless of the historical measurement method  used,
   SFAS  114  requires a creditor to measure impairment based  on
   the  fair value of the collateral when the creditor determines
   foreclosure  is  probable.   Additionally,  impairment  of   a
   restructured  loan  is  measured  by  discounting  the   total
   expected  future  cash flows at the loan's effective  rate  of
   interest as stated in the original loan agreement.
   
   SFAS  118  amends SFAS 114 to allow a creditor to use existing
   methods  for recognizing interest income on an impaired  loan.
   The  Company  has  elected to continue  to  use  its  existing
   nonaccrual  methods  for  recognizing  interest  on   impaired
   loans.   The Company continues to apply all payments  received
   on  impaired  loans  to the outstanding balance  of  the  loan
   until  such  a  time as the loan balance is reduced  to  zero,
   after  which  payments  are applied to interest  income  until
   such  time as the forgone interest is recovered, or until such
   a  time  as  an improvement in the condition of the  loan  has
   occurred which would warrant resumption of interest accruals.
   
   As  of  the adoption date of January 1, 1995 and at  June  30,
   1995,  the  Company had one impaired loan  in  the  amount  of
   approximately  $118,000 which is represented by  the  loan  on
   nonaccrual  status  December 31, 1994 .  No  specific  reserve
   has  been allocated to this impaired loan at January  1,  1995
   and  June  30,  1995.  The adoption of SFAS 114 and  SFAS  118
   resulted  in  no prospective adjustment to the  provision  for
   possible loan losses.

                                Page F-18

12.Subsequent  Event  -  Merger  Agreement  with  Firstbank  of
   Illinois Co.
   On  June  15, 1995, the Company entered into an Agreement  and
   Plan of Merger with Firstbank of Illinois Co. (Firstbank)  and
   Firstbank's  wholly  owned  subsidiary,  Colonial  Bancshares,
   Inc.  (Colonial)  to  merge Confluence Bancshares  Corporation
   into  Colonial.    At December 31, 1994, Firstbank,  which  is
   headquartered  in Springfield, Illinois, had total  assets  of
   approximately  $1.75  billion.   The  merger  agreement with
   Firstbank   will  be  effected  through  a  stock  for   stock
   exchange.   The merger is contingent upon approval of  various
   regulatory   agencies  and  the  stockholders  of   Confluence
   Bancshares Corporation and the Federal Reserve Bank under the
   Agreement.   If approved, the merger is expected to  close by
   the third quarter of 1995.


                                 Page F-19




                             EXHIBIT A

Section 351.455 of the Missouri Act provides:

     351.455   Shareholder who objects to merger may demand value
of shares when:

     1.   If a shareholder of a corporation which is a party to a
merger  or consolidation shall file with such corporation,  prior
to  or at the meeting of shareholders at which the plan of merger
or  consolidation is submitted to a vote, a written objection  to
such plan of merger or consolidation, and shall not vote in favor
thereof,  and  such  shareholder, within twenty  days  after  the
merger or consolidation is effected, shall make written demand on
the surviving or new corporation for payment of the fair value of
his  shares as of the day prior to the date on which the vote was
taken approving the merger or consolidation, the surviving or new
corporation shall pay to such shareholder, upon surrender of  his
certificate  or certificates representing said shares,  the  fair
value  thereof.  Such demand shall state the number of  class  of
the shares owned by such dissenting shareholder.  Any shareholder
failing  to  make  demand within the twenty day period  shall  be
conclusively  presumed  to  have  consented  to  the  merger   or
consolidation and shall be bound by the terms thereof.

      2.    If  within thirty days after the date on  which  such
merger or consolidation was effected the value of such shares  is
agreed  upon between the dissenting shareholder and the surviving
or  new corporation, payment therefor shall be made within ninety
days  after  the  date on which such merger or consolidation  was
effected,  upon the surrender of his certificate or  certificates
representing said shares.  Upon payment of the agreed value,  the
dissenting shareholder shall cease to have any interest  in  such
shares or in the corporation.

      3.    If  within such period of thirty days the shareholder
and  the  surviving or new corporation do not so agree, then  the
dissenting   shareholder  may,  within  sixty  days   after   the
expiration of the thirty day period, file a petition in any court
of  competent  jurisdiction  within  the  country  in  which  the
registered  office  of  the  surviving  or  new  corporation   is
situated,  asking  for a finding and determination  of  the  fair
value  of such shares, and shall be entitled to judgment  against
the  surviving  or new corporation for the amount  of  such  fair
value  as  of  the day prior to the date on which such  vote  was
taken  approving  such  merger  or consolidation,  together  with
interest  thereon  to  the date of such judgment.   The  judgment
shall  be payable only upon and simultaneously with the surrender
of  the  surviving  or  new corporation  of  the  certificate  or
certificates  representing  said shares.   Upon  payment  of  the
judgment,  the  dissenting shareholder shall cease  to  have  any
interest  in  such shares of in the surviving or new corporation.
Such shares may be held and disposed of by  the surviving or  new
corporation as it may see fit.  Unless the dissenting shareholder
shall  file  such petition within the time herein  limited,  such
shareholder  and  all  persons  claiming  under  him   shall   be
conclusively presumed to have approved and ratified the merger or
consolidation, and shall be bound by the terms thereof.

      4.    The right of a dissenting shareholder to be paid  the
fair  value of his shares as herein provided shall cease  if  and
when the corporation shall abandon the merger or consolidation.

                             Page A-1




                                
                     
        PART II -- INFORMATION NOT REQUIRED IN PROSPECTUS


Item 20.  Indemnification of Directors and Officers

           Under  its  Certificate  of  Incorporation,  Firstbank
     shall,  to the full extent permitted by the Delaware General
     Corporation Law, as it may be in effect from time  to  time,
     indemnify each person who is or was a director or officer of
     Firstbank  against any liability, cost, or expense  incurred
     by  him  or  her  in his or her capacity as  a  director  or
     officer  or  arising  out of his status  as  a  director  or
     officer.

                             Page II-1

Item 21.  Exhibits and Financial Statement Schedules

     (a)  Exhibits

     2.1  Agreement and Plan of Merger, dated as  of  June  15, 1995,
          by  and  among  Firstbank of  Illinois  Co.,  Colonial Bancshares,
          Inc. and Confluence Bancshares Corporation

     2.2  First Amendment to Agreement and Plan of Merger, dated
          as of July 15, 1995, by and among Firstbank of Illinois
          Co.,   Colonial   Bancshares,  Inc.  and   Confluence Bancshares
          Corporation

     5.1  Opinion of Brown, Hay & Stephens

     8.1  Opinion of Thompson & Mitchell

    13.1  Form 10-K for the fiscal year ended December 31, 1994
          of Registrant (including the portions of the Registrant's 1994
          Annual Report incorporated therein) is incorporated by reference
          herein.

    13.2  Quarterly reports on Form 10-Q for the quarters ended March 31,
          1995,  and June 30, 1995 are incorporated by reference herein.

    23.1  Consent of KPMG Peat Marwick LLP

    23.2  Consent of KPMG Peat Marwick LLP

    23.3  Consent of Brown, Hay & Stephens (included  in  Exhibit 5.1)

    24.1  Power of Attorney (included on page II-4)

    99.1  Form of Proxy for Confluence Bancshares Corporation

     (b)  Financial Statement Schedules

               Not Required

                             Page II-2

Item 22.  Undertakings

     (a)  The  undersigned Registrant hereby undertakes that, for
          purposes   of  determining  any  liability  under   the
          Securities Act of 1933, each filing of the Registrant's
          Annual  Report  pursuant to Section  13(a)  or  Section
          15(d)  of the Securities Exchange Act of 1934  that  is
          incorporated by reference in the registration statement
          shall  be  deemed  to  be a new registration  statement
          relating  to  the securities offered therein,  and  the
          offering  of  such  securities at that  time  shall  be
          deemed to be the initial bona fide offering thereof.

          The undersigned Registrant hereby undertakes to deliver
          or  cause to be delivered with the prospectus, to  each
          person  to  whom the prospectus is sent or  given,  the
          latest  annual  report  to  security  holders  that  is
          incorporated   by  reference  in  the  prospectus   and
          furnished  pursuant to and meeting the requirements  of
          Rule  14a-3 or Rule 14c-3 under the Securities Exchange
          Act  of  1934; and, where interim financial information
          required to be presented by Article 3 of Regulation S-X
          are  not  set  forth in the prospectus, to deliver,  or
          cause  to  be  delivered to each  person  to  whom  the
          prospectus  is  sent  or given,  the  latest  quarterly
          report  that is specifically incorporated by  reference
          in  the  prospectus  to provide such interim  financial
          information.

          Insofar  as  indemnification  for  liabilities  arising
          under  the  Securities Act of 1933 may be permitted  to
          directors,  officers, and controlling  persons  of  the
          Registrant   pursuant   to  the  foregoing   provisions
          (described  in  Item 20), or otherwise, the  Registrant
          has  been advised that in the opinion of the Securities
          and Exchange Commission such indemnification is against
          public   policy  as  expressed  in  the  Act  and   is,
          therefore,  unenforceable.  In the event that  a  claim
          for  indemnification  against such  liabilities  (other
          than  the payment by the Registrant of expense incurred
          or paid by a director, officer or controlling person of
          the Registrant in the successful defense of any action,
          suit,  or  proceeding) is asserted  by  such  director,
          officer,  or controlling person in connection with  the
          securities  being  registered,  the  Registrant   will,
          unless  in  the opinion of its counsel the  matter  has
          been  settled  by controlling precedent,  submit  to  a
          court  of appropriate jurisdiction the question whether
          such indemnification by it is against public policy  as
          expressed in the Act and will be governed by the  final
          adjudication of such issue.

     (b)  The undersigned Registrant hereby undertakes to respond
          to  requests  for  information that is incorporated  by
          reference  into  the  prospectus pursuant  to  Item  4,
          10(b), 11, or 13 of this form, within one business  day
          of   receipt   of  such  request,  and  to   send   the
          incorporated  documents by first class  mail  or  other
          equally   prompt  means.   This  includes   information
          contained   in  documents  filed  subsequent   to   the
          effective  date  of the registration statement  through
          the date of responding to the request.

     (c)  The undersigned Registrant hereby undertakes to supply
          by means of a post-effective amendment all information
          concerning a transaction, and the company being acquired 
          involved therein, that was not the subject of and included  
          in the registration statement when it became effective.
   
     (d)  The undersigned Registrant hereby undertakes:

          (1)  To file, during any period in which offers or sales are 
               being made, a post-effective amendment to this 
               registration statement:

               (i)    To include any prospectus required by section 10(a)(3)
                      of the Securities Act of 1933;   
                     
               (ii)   To reflect in the prospectus any facts or events
                      arising after the effective date of the registration
                      statement (or the most recent post-effective 
                      amendment thereof) which, individually or in the
                      aggregate, represent a fundamental change in the
                      information set forth in the registration statement.
                      Notwithstanding the foregoing, any increase or 
                      decrease in volume of securities offered (if the 
                      total dollar value of securities offered would not
                      exceed that which was registered) and any deviation 
                      from the low or high end of the estimated maximum
                      offering range may be reflected in the form of
                      prospectus filed with the Commission pursuant to
                      Rule 424(b) if, in the aggregate, the changes in 
                      volume and price represent no more than a 20% change
                      in the maximum aggregate offering price set forth in
                      the "Calculation of Registration Fee" table in the 
                      effective registration statement.

               (iii)  To include any material information with respect to
                      the plan of distribution not previously disclosed in
                      the registration statement or any material change to
                      such information in the registration statement.

     (e)  The undersigned Registrant hereby undertakes that, for the 
          purpose of determining any liability under the Securities Act 
          of 1933, each such post-effective amendment shall be deemed
          to be a new registration statement relating to the securities
          offered therein, and the offering of such securities at that
          time shall be deemed to be the initial bona fide offering 
          thereof.

     (f)  The undersigned Registrant hereby undertakes to remove from 
          registration by means of a post-effective amendment any of
          the securities being registered which remain unsold at the
          termination of the offering.
    


                             Page II-3

                           SIGNATURES

      Pursuant  to  the requirements of the Securities  Act,  the
Registrant  has  duly caused this Registration  Statement  to  be
signed   on  its  behalf  by  the  undersigned,  thereunto   duly
authorized,  in  the City of Springfield, State of  Illinois,  on
_________________________, 1995.

                                   FIRSTBANK OF ILLINOIS CO.


                                   By:  /s/ Mark H. Ferguson
                                        Mark H. Ferguson
                                        Chairman, President and
                                        Chief Executive Officer

                        POWER OF ATTORNEY

     Each person whose signature appears below hereby constitutes
and  appoints Mark H. Ferguson and Chris R. Zettek  and  each  of
them,  the  true and lawful attorneys-in-fact and agents  of  the
undersigned,  with full power of substitution and resubstitution,
for  and in the name, place, and stead of the undersigned, in any
and  all  capacities,  to sign any and all amendments  (including
post-effective amendments) to the Registration Statement, and  to
file the same, with all exhibits thereto, and other documents  in
connection   therewith,   with  the   Securities   and   Exchange
Commission,  and  hereby  grants to  such  attorneys-in-fact  and
agents,  and  each of them, full power and authority  to  do  and
perform  each and every act and thing requisite and necessary  to
be done, as fully for all intents and purposes as the undersigned
might or could do in person, hereby ratifying and confirming  all
that  said attorneys-in-fact and agents, or any of them, or their
or  his substitute or substitutes, may lawfully do or cause to be
done by virtue hereof.

      Pursuant to the requirements of the Securities Act of 1933,
this  Registration  Statement has been signed  by  the  following
persons in the capacities and on the dates indicated.

Signature and Capacity                                       Date

/s/ Mark H. Ferguson                                         July 31, 1995
Mark H. Ferguson,
     Chairman, President,
     Chief Executive Officer and Director

/s/ Leo J. Dondanville, Jr.                                  July 31, 1995
Leo J. Dondanville, Jr.
     Director

/s/ William T. Grant, Jr.                                    July 31, 1995
William T. Grant, Jr.
     Director

/s/ William B. Hopper                                        July 31, 1995
William B. Hopper
     Director

                             Page II-4

/s/ Robert W. Jackson                                        July 31, 1995
Robert W. Jackson
     Director


/s/ William R. Schnirring                                    July 31, 1995
William R. Schnirring
     Director


/s/ Robert L. Sweney                                         July 31, 1995
Robert L. Sweney
     Director


/s/ E. Jack Thornburg                                        July 31, 1995
E. Jack Thornburg
     Director


/s/ P. Richard Ware                                          July 31, 1995
P. Richard Ware
     Director


/s/ Richard E. Zemenick                                      July 31, 1995
Richard E. Zemenick
     Director


/s/ Chris R. Zettek                                          July 31, 1995
Chris R. Zettek
     Executive Vice President and
     Chief Financial Officer


/s/ Daniel R. Davis                                          July 31, 1995
Daniel R. Davis
     Vice President and Controller
     (Principal Accounting Officer)

                             Page II-5


                               EXHIBIT INDEX
     
     Exhibit

     2.1   Agreement and Plan of Merger, dated as of June  15, 1995,
           by and among Firstbank of Illinois Co., Colonial Bancshares,
           Inc. and Confluence Bancshares Corporation
                                    
     2.2   First Amendment to Agreement and Plan of Merger, dated 
           as of July 14, 1995, by and among Firstbank of Illinois 
           Co., Colonial Bancshares, Inc. and Confluence Bancshares
           Corporation

     5.1   Opinion of Brown, Hay & Stephens

     8.1   Opinion of Thompson & Mitchell

    13.1   Form 10-K for the fiscal year ended December 31, 1994 of 
           Registrant (including the portions of the Registrant's 1994
           Annual Report incorporated therein) is incorporated by 
           reference herein.

    13.2   Quarterly reports on Form 10-Q for the quarters ended March 31,
           1995, and June 30, 1995 are incorporated by reference herein.

    23.1   Consent of KPMG Peat Marwick LLP

    23.2   Consent of KPMG Peat Marwick LLP

    23.3   Consent of Brown, Hay & Stephens (included in Exhibit 5.1)

    23.4   Consent of Thompson & Mitchell (included in Exhibit 8.1)

    24.1   Power of Attorney (included on Page II-4)

    99.1   Form of Proxy for Confluence Bancshares Corporation
                                    
                                    
                                    
                                    
                             Page II-6   








                                                  EXHIBIT 2.1
                 AGREEMENT AND PLAN OF MERGER
                               
                             Among
                               
                    FIRSTBANK OF ILLINOIS CO.
                     a Delaware corporation

                               and

                    COLONIAL BANCSHARES, INC. 
                     a Missouri corporation
                     
                               and

                CONFLUENCE BANCSHARES CORPORATION 
                     a Missouri corporation
                     
                     
                     
                     
                     
                       Dated June 15, 1995
                        TABLE OF CONTENTS
                        
                  Agreement and Plan of Merger

I.   The Merger

     1.01 The Merger
     1.02 Closing
     1.03 Effective Time
     1.04 Articles of Incorporation and By-Laws
     1.05 Board of Directors and Officers
     1.06 Additional Actions
     1.07 Conversion of Securities
     1.08 Surrender and Exchange of Shares
     1.09 No Fractional Shares
     1.10 Closing of Stock Transfer Books

II.  Representation and Warranties of Confluence

     2.01 Organization and Authority
     2.02 Corporation Authorization; Records
     2.03 Subsidiaries of Duchesne
     2.04 Capitalization of Confluence
     2.05 Capitalization of Duchesne
     2.06 Financial Statements
     2.07 Reports
     2.08 Title to and Condition of Duchesne Assets
     2.09 Real Property
     2.10 Contracts, Commitments, and Certain Loans
     2.11 Absence of Defaults
     2.12 Absence of Undisclosed Liabilities
     2.13 Taxes and Tax Returns
     2.14 Material Adverse Change
     2.15 Litigation and Other Proceedings
     2.16 Legal Proceedings and Governmental Compliance
     2.17 Labor and Employment
     2.18 Material Interests of Certain Persons
     2.19 Employee Benefit Plan
     2.20 Conduct of Confluence and Duchesne to Date
     2.21 Proxy Statement, etc.
     2.22 Brokers, Investment Bankers, and Finders
     2.23 Accuracy of Information

III. Representations and Warranties of Firstbank

     3.01 Organization and Authority
     3.02 Corporation Authorization; Records
     3.03 Capitalization of Firstbank
     3.04 Firstbank Financial Statements
     3.05 Reports
     3.06 Material Adverse Changes
     3.07 Registration Statement, etc.
     3.08 Brokers, Investment Bankers, and Finders
     3.09 Accuracy of Information
     3.10 Litigation; Governmental Compliance; Other Proceedings
     3.11 Tax and Regulatory Matters
     3.12 Compliance with Laws

IV.  Conduct of Business Prior to the Effective Time

     4.01 Conduct of Business Prior to the Effective Time
     4.02 Forbearances by Confluence
     4.03 Forbearance by Firstbank

V.   Additional Agreements

     5.01 Access and Information
     5.02 Registration Statement; Regulatory Matters
     5.03 Shareholder Approvals
     5.04 Current Information
     5.05 Agreements of Affiliates
     5.06 Expenses
     5.07 Miscellaneous Agreements and Consents
     5.08 Press Releases
     5.09 Shareholders' Undertakings
     5.10 Due Diligence Review
     5.11 ERISA Matters
     5.12 Employee Agreements and Benefits
     5.13 Directors' and Officers' Indemnification 5.14 Duchesne Board of
          Directors
     5.15 Tax Opinion Certificates
     5.16 Firstbank Merger, Consolidation, or Acquisition
                               
VI.  Certain Conditions

     6.01 Conditions to Each Party's Obligations to Effect the Merger
     6.02 Conditions to Obligations of Confluence
     6.03 Conditions to Obligations of the Firstbank Entities

VII. Termination, Amendment, and Waiver

     7.01 Termination
     7.02 Effect of Termination
     7.03 Amendment
     7.04 Waiver

VIII. General Provisions
     8.01 Survival of Representations, Warranties, and Agreements 
     8.02 Indemnification
     8.03 No Assignment; Successors and Assigns
     8.04 Severability
     8.05 No Implied Waiver
     8.06 Headings
     8.07 Entire Agreement
     8.08 Schedules
     8.09 Counterparts
     8.10 Notices
     8.11 Governing Law
     8.12 Best Knowledge and Belief

Exhibit 2.04        First Stock Restriction Agreement

Exhibit 5.05        Affiliate Letter

Exhibit 5.09        Voting Agreement

Exhibit 5.15(a)
 (b) and (c)        Tax Opinion Certificates

Exhibit 6.02        Firstbank's Counsel's Legal Opinion

Exhibit 6.03        Confluence's Counsel's Legal Opinion

                  AGREEMENT AND PLAN OF MERGER

     This Agreement and Plan of Merger (this "Agreement") is made and  entered 
into as of the date last below written by and among FIRSTBANK  OF ILLINOIS CO., 
a Delaware corporation ("Firstbank"), COLONIAL  BANCSHARES,  INC., a Missouri 
corporation  ("Colonial", and  collectively with Firstbank, the "Firstbank  
Entities")  and CONFLUENCE   BANCSHARES CORPORATION, a Missouri corporation 
("Confluence"):


      WHEREAS, Confluence is the beneficial and record  owner of one  hundred 
percent (100%) of the issued and outstanding shares of the capital stock of  
Duchesne Bank,  a  Missouri banking corporation ("Duchesne"); and 

        WHEREAS, Firstbank is the beneficial and record owner of one hundred 
percent (100%) of the issued and outstanding shares  of the capital stock of 
Colonial; and

       WHEREAS,   the  respective  Boards  of  Directors  of the Firstbank  
Entities and Confluence have authorized the execution and delivery of this 
Agreement; and

      WHEREAS,  the Firstbank Entities and Confluence  desire to provide  for  
certain undertakings, conditions, representations, warranties,  and  covenants 
in connection with  the  transactions contemplated by this Agreement;

      NOW, THEREFORE, in consideration of the premises and of the 
representations, warranties, and agreements herein contained, the parties 
agree as follows:


                           ARTICLE I
                          The Merger
                               
                               
      1.01  The  Merger.  Subject to the terms and conditions
of this Agreement, Confluence shall be merged with and into
Colonial (the  "Merger")  in  accordance with  the  Missouri
General  and Business  Corporation Law (the "Missouri Act") and
the  separate corporate existence of Confluence shall cease.
Colonial shall be the  surviving corporation in the Merger
(sometimes  referred  to herein as the "Surviving
Corporation").

      1.02  Closing.  The closing (the "Closing") of  the
Merger shall  take  place,  subject to satisfaction  or  waiver
of  all conditions  set  forth in Article VI hereof, at  the
offices  of Brown, Hay  &  Stephens,  700  First National  Bank  
Building, Springfield,  Illinois,  10:00  a.m.  local  time,  on  the
last Business  Day (as hereinafter defined) of the month in
which  the last  of  the  following events occurs: (a) the
receipt  of  the requisite  approval  of  this Agreement by
the  shareholders  of Confluence  as  set  forth in Section
5.03 hereof   and  (b)  the receipt  of the approval of the
Board of Governors of the Federal Reserve  System (the "Federal
Reserve Board") and the  expiration of  any required waiting
period, or at such other time and  place as  the  Firstbank
Entities  and  Confluence  shall  agree  (the "Closing Date").
For purposes of this Agreement, "Business  Day" shall  mean any
day that the Office of the Secretary of State  of the  State
of Missouri is open for receipt of official corporate filings.
      
      1.03  Effective  Time.  On the Closing  Date,  the
parties hereto  will cause the Merger to be consummated by
delivering  to the  Missouri  Secretary of State for filing
articles  of  merger (the  "Articles of Merger") in such form
as required by, and duly executed  and  acknowledged  in
accordance  with,   the  relevant provisions  of the Missouri
Act.  The Merger shall  be  effective (the  "Effective  Time")
upon the issuance of  a  certificate  of merger by the Missouri
Secretary of State.

     1.04 Articles of Incorporation and By-Laws.  The Articles
of Incorporation and By-Laws of Colonial in effect immediately
prior to  the Effective Time shall be the Articles of Incorporation 
and By-Laws  of  the  Surviving Corporation and shall continue until 
amended in accordance with their provisions and applicable law.

     1.05 Board of Directors and Officers.

           (a)  At the Effective Time, the Board of Directors
of the  Surviving Corporation shall consist of those persons
serving as  directors of Colonial immediately prior to the
Effective Time and  the terms of those directors after the
Effective Time  shall be  the  same as their respective terms
immediately prior to  the Effective  Time  (either by operation 
of  this  Agreement  or by action  of  Firstbank as the sole shareholder  
of  the Surviving Corporation immediately after the Effective Time).
           
           (b)  The officers of Colonial shall be the officers
of the  Surviving Corporation until their respective successors
are duly elected and qualified.
      
        1.06  Additional  Actions.   If,  at  any  time  after
the Effective  Time, the Surviving Corporation shall consider  or
be advised that any further deeds, assignments, or assurances
in law or  any  other  acts  are  necessary or desirable  to
(a)  vest, perfect,  or  confirm, of record or otherwise, in
the  Surviving Corporation its right, title, or interest in,
to, or under any of the rights, properties, or assets of
Confluence, or (b) otherwise carry  out  the  purposes of this
Agreement, Confluence  and  its officers  and  directors shall
be deemed to have granted  to  the Surviving Corporation an
irrevocable power of attorney to execute and deliver all such
deeds, assignments, or assurances in law and to  do  all acts
necessary or proper to vest, perfect, or confirm title to and
possession of such rights, properties, or assets  in the
Surviving Corporation and otherwise to carry out the purposes
of  this  Agreement,  and  the  officers  and  directors  of
the Surviving Corporation are authorized in the name of
Confluence or otherwise to take any and all such actions.

      1.07  Conversion of Securities.  At the Effective Time,
by virtue  of the Merger and without any action on the part  of
the Firstbank  Entities,  Confluence, or the holder  of  any
of  the following securities:

           (a)   Each share of common stock, $1.00 par value,
of Confluence (the "Confluence Common Stock") outstanding
shall  be converted  into the right to receive 2.5 shares of
common  stock, $1.00  par  value,  of Firstbank (the "Firstbank
Common  Stock") (such  shares  of  Firstbank Common Stock to be
received  in  the Merger  are  collectively referred to herein
as  the  "Firstbank Conversion Stock").  The Firstbank Common
Stock is the only class of  Firstbank  stock  that is currently
registered  pursuant  to Section  12  of the Securities
Exchange Act of 1934, as  amended, and  is  traded  on the
NASDAQ National Market under  the  symbol "FBIC."  No
conversion will be made with respect to any shares of
Confluence Common Stock ("Dissenting Shares") the holder of
which has  effectively  demanded  pursuant  to  the  Missouri
Act  the appraisal  of  such  shares and who has timely  filed
a  written objection  to the Merger and who neither voted in
favor  of,  nor consented  in  writing  to, the Merger,  and
who,  as  a  result thereof, is entitled to receive the payment
of the fair value  of such  holder's  shares  of  Confluence
Common  Stock  from  the Surviving  Corporation in accordance 
with the Missouri  Act (the "Dissenting Shareholder").  The exchange 
ratio of 2.5 shares  of Firstbank  Common  Stock for every 1 share of
Confluence  Common Stock  shall  be  equitably adjusted to
take  into  account  any Capital Change respecting Firstbank in
accordance with Subsection (f) of this Section.

           (b)  Each share of common stock of Colonial issued
and outstanding  immediately  prior  to  the  Effective  Time
shall continue  to  be  issued  and  outstanding  from  and
after  the Effective  Time,  and  shall for all purposes  be
deemed  to  be validly   issued   and  outstanding  shares  of
the   Surviving Corporation.

           (c)   The  holders of the Dissenting Shares,  if
any, shall  be entitled to payment for such shares only to the
extent permitted  by  and  in  accordance with  the  provisions
of  the Missouri  Act.  The Surviving Corporation shall make any
payment to the holders of Dissenting Shares pursuant to the Missouri
Act.

          (d)  If, in accordance with the Missouri Act any
holder of  Dissenting Shares shall forfeit such right to
payment of  the fair  value of such shares, such shares shall
thereupon be deemed to  have been converted into and to have
become exchangeable for, as  of  the  Effective Time, the right
to receive the  applicable share  of the consideration provided 
in subsection (a)  of  this Section.

           (e)  Confluence shall give the Firstbank Entities
(i) prompt  notice  of any written objections to the Merger
and  any written  demands for the payment of the fair value of
any shares, withdrawals  of  such demands, and any other
instruments  served pursuant to the Missouri Act and received
by Confluence, and (ii) the  opportunity to direct all
negotiations and proceedings  with respect to such demands
under the Missouri Act.  Confluence shall not  voluntarily make
any payment with respect to any demands for payment  of  fair
value  and shall not, except  with  the  prior written  consent
of the Firstbank Entities, settle  or  offer  to settle any
such demands.

          (f)  As used herein, the term "Capital Change"
includes stock splits, stock   dividends,  combinations   of shares,
distributions  of  warrants or other  rights,  and/or  any
other capital  rearrangements  by Firstbank.  In  the  event
that  any Capital Change occurs between the date of this
Agreement and  the Closing  Date respecting the shares of $1.00
par value  Firstbank common  stock  comprising  the Firstbank
Conversion  Stock,  the consideration comprising the Conversion
Stock shall be  equitably adjusted so that the holders of
Confluence Common Stock  who  are entitled to receive Firstbank 
Conversion Stock pursuant  to  the Merger  will  receive (in lieu 
of each share of $1.00  par value Firstbank common  stock  to which 
such holder  would  have  been entitled  if  no  Capital Change had 
occurred)  the  same shares and/or  other  rights or property that 
a holder of one  share of $1.00 par value Firstbank common stock 
immediately prior to such Capital  Change  was entitled to continue 
to own  and/or receive immediately after such Capital Change. This 
provision shall apply severally in the event of successive Capital
Changes.

     1.08 Surrender and Exchange of Shares.

           (a)   After  the  Effective Time,  each  holder  of
a certificate  or  certificates theretofore evidencing outstanding 
shares  of Confluence Common Stock shall, upon surrender  of  the 
same  to: Colonial  Bank,  Des Peres, Missouri,  (the  "Exchange
Agent"), be entitled to receive in exchange therefor such
portion of the Firstbank Conversion Stock as shall be
attributable to the shares of Confluence Common Stock
theretofore represented by  the certificate  or  certificates
so surrendered, all  as  determined pursuant to  Section 1.07.  
Immediately prior to  the  Effective Time,  Firstbank shall deliver 
the Firstbank Conversion Stock to the  Exchange Agent for subsequent 
delivery to the former holders of Confluence Common Stock, as hereinafter 
provided. Within five (5)  Business Days following the Closing Date, 
the Exchange Agent shall mail to each holder of record of an outstanding 
certificate which immediately prior to the Effective Time evidenced 
shares of Confluence  Common  Stock, and which  is  to  be  exchanged  
for Firstbank Conversion  Stock, a form  of  letter  of  transmittal
(which shall specify that delivery shall be effected, and risk
of loss and title to such certificate shall pass, only upon
delivery of  such certificate to the Exchange Agent) advising
such  holder of  the  terms  and the exchange effected by the
Merger  and  the procedure for surrendering to the Exchange
Agent such certificate in  exchange  for  certificates evidencing  Firstbank
Conversion Stock   attributable  to  the  Confluence  Common Stock being 
surrendered.   Upon receipt by the Exchange Agent of  a  properly completed  
and  executed  letter of transmittal  and  applicable certificate  
for shares of Confluence Common Stock, the  Exchange Agent shall promptly
forward to the person(s) properly designated in  the letter of transmittal 
the Firstbank Conversion Stock  and any  other consideration or amounts 
that may be due.  Unless  and until any such outstanding certificates 
for shares of Confluence Common Stock shall be so surrendered, no dividend 
(cash or stock) payable  to  holders of record of shares of Firstbank
Conversion Stock  as  of any time subsequent to the Effective
Time shall  be paid to any holder thereof who otherwise would
have been entitled to  receive the same, but upon such
surrender of such outstanding certificate  there  shall be paid
to such holder  the  amount  of dividends, if any, without
interest and less any taxes which  may have  been  imposed
thereon, that have therefore  become  payable with respect to  the  number  
of  whole  shares  of  Firstbank Conversion  Stock  represented by the 
Firstbank Conversion Stock issued upon such surrender and exchange of 
such certificate.  The Exchange  Agent  shall receive and hold all
dividends  or  other distributions  paid  or distributed with
respect  to  shares  of Firstbank  Conversion Stock held by it
for  the  account  of  the persons  entitled thereto.  After
one hundred eighty  (180)  days following the Effective Time,
the Exchange Agent shall deliver to Firstbank  all  shares  of
Firstbank Conversion  Stock  and  all undistributed  cash  and
other  funds  (including  any  interest received  with respect
thereto) which Firstbank, or  any  of  the Firstbank  Entities
have transferred to the Exchange  Agent,  and which have not
been disbursed to holders of certificates formerly representing
shares of Confluence Common Stock,  and  thereafter such
holder shall be entitled to look to the Firstbank Entities,
jointly and/or severally (subject to abandoned property,
escheat, and other similar laws) with respect to such of the
foregoing  as would  otherwise be deliverable or payable upon
due surrender  of their  certificates.  Notwithstanding the
foregoing, neither  the Exchange Agent nor any party hereto
shall be liable to any holder of  shares of Confluence Common
Stock for any consideration  paid to  a  public  official
pursuant  to  any  applicable  abandoned property, escheat, or
similar laws.

           (b)  If any certificate evidencing shares of
Firstbank Conversion  Stock is to be issued in a name other
than  that  in which  the  certificate so surrendered in
exchange  therefor  is registered, it shall be a condition of
the issuance thereof  that the  certificate  so surrendered
shall be properly  endorsed  and otherwise  in  proper  form
for transfer  and  that  the  person requesting such exchange
pay to Firstbank any transfer  or  other taxes  required  by
reason of the issuance of a  certificate  for shares of
Firstbank Conversion Stock in any name other than  that of  the
registered  holder  of the  certificate  surrendered  or
otherwise  establish to the satisfaction of Firstbank  that
such tax has been paid or is not payable.

      1.09  No  Fractional  Shares.   Notwithstanding  any
other provision  of this Agreement, neither certificates nor scrip
for fractional shares of Firstbank Conversion Stock shall  be
issued in  the Merger.  Each holder of shares of Confluence
Common Stock who  otherwise would have been entitled to a
fraction of a  share of  Firstbank Conversion Stock shall
receive in lieu thereof cash (without  interest)  in an amount
determined by  multiplying  the fractional share interest to
which such holder would otherwise be entitled  by  $27.50.   No
such  holder  shall  be  entitled  to dividends, voting rights,
or any other rights in respect  of  any fractional share.

      1.10  Closing of Stock Transfer Books.  The stock transfer
books  of  Confluence shall be closed at the close of business
5 business  days preceding the date of the Effective Time.  In
the event of a transfer of ownership of Confluence Common Stock
which is  not  registered  in the transfer records of Confluence,  
the consideration to be distributed pursuant to this Agreement 
may be delivered to  a transferee if the certificate representing  
such shares  is  presented to the Exchange Agent, accompanied  by
all documents  required to evidence and effect such transfer  and 
by payment  of  any applicable stock transfer taxes.  The Firstbank 
Entities  and the Exchange Agent shall be entitled to rely  upon the  
stock transfer books of Confluence to establish the identity of  those 
persons entitled to receive the consideration specified in  this  Agreement 
for their shares of Confluence Common  Stock, which books shall be conclusive 
with respect to the ownership  of such  shares.   In  the event of a 
dispute with  respect  to the ownership of any  such shares, the Firstbank 
Entities  and  the Exchange  Agent  shall be entitled to deposit  any 
consideration represented  thereby  in  escrow with an independent  
party  and thereafter be  relieved  with respect  to  any  claims  to  
such consideration.

                          ARTICLE II
         Representations and Warranties of Confluence
                               
                               
      As a material inducement to the Firstbank Entities to
enter into   and perform  their  respective  obligations  under
this Agreement,  and  notwithstanding any  examinations,
inspections, audits, and other investigations heretofore or hereafter 
made by the Firstbank Entities, Confluence hereby represents and
warrants to the Firstbank Entities as follows:

       2.01   Organization  and  Authority.   Confluence   is a
corporation  duly  organized,  validly  existing,  and  in good
standing  under the laws of the State of Missouri, and all other 
jurisdictions where its ownership or leasing of property or  the 
conduct  of its business requires it to be so qualified, and  has 
corporate power and authority to own its properties  and  assets
and  to  carry  on  its  business as it is now  being conducted. 
Confluence is registered  as a bank holding  company  with  the
Federal Reserve Board under the Bank Holding Company Act of
1956, as  amended (the "BHC Act").  Except for Duchesne,
Confluence has no subsidiaries.

      Duchesne is chartered as a Missouri Banking corporation by
the Missouri Division of Finance (the "Division of Finance"), is
duly authorized, validly existing, and in good standing under
the laws  of  the  State of Missouri, and is a bank  insured
by  the Federal  Deposit  Insurance Corporation (the  "FDIC")
under  the Federal  Deposit  Insurance Act of 1950, as  amended
(the  "FDIC Act").  Each  of  Confluence and Duchesne possess
all  corporate power  and authority to own and operate its
respective properties and  to carry out its respective
businesses as and where the same are  now being conducted.  The
character of the properties  owned or  leased  by each of 
Confluence and Duchesne and the nature of the  business transacted 
by each do not require that any of them be qualified to do business 
in any other jurisdiction.

     2.02 Corporation Authorization; Records.  Confluence has the
corporate  power and authority to enter into this Agreement and,
subject  to  the  approval of the Merger by the  shareholders of
Confluence  and such approvals of government agencies  and other
governing  boards  having regulatory authority  over Confluence,
Duchesne,  or  the  Firstbank Entities  as  may  be  required by
applicable law, rule, or regulation, to carry out its obligations
hereunder.  The only shareholder vote of Confluence  required
to approve the Merger is the affirmative vote of the holders of
twothirds  (2/3)  of  the  outstanding shares of  Confluence
Common Stock,  entitled  to  vote  at  any meeting  of
shareholders  of Confluence  held for such purpose.  The
execution, delivery,  and performance  of this Agreement by
Confluence and the consummation of the transactions
contemplated hereby have been duly authorized by the Board of
Directors of Confluence. Subject to the approvals as
aforesaid, this Agreement is the valid and binding obligation
of  Confluence, enforceable against Confluence in accordance
with its terms, except as the enforceability thereof may be
limited by bankruptcy,  insolvency, reorganization,
moratorium,  and  other laws  now  or hereafter in effect
relating to the enforcement  of creditors'  rights generally
and except that equitable principles may  limit  the  right  to
obtain specific performance  or  other equitable remedies.

       Neither   the  execution,  delivery  and  performance by
Confluence  of  this  Agreement,  nor  the  consummation  of
the transactions  contemplated hereby, nor compliance  by
Confluence with  any of the provisions hereof, will (a) except
as set  forth in  Schedule  2.02  attached hereto, violate,
conflict  with,  or result  in a breach of any provisions of,
or constitute a default for  an event which, with notice or
lapse of time or both,  would constitute a default under, or
result in the termination  of,  or accelerate the performance
required by, or result in a  right  of termination or
acceleration of, or result in the creation of  any lien,
security interest, charge, or encumbrance upon any of  the
properties or assets of Confluence or Duchesne under any  of
the terms,   conditions,  or  provisions  of  (i)  the articles of
incorporation, articles of association, or by-laws  of  each,
or (ii)  except  as set forth in Schedule 2.02 attached hereto,
any note,  bond, mortgage, indenture, deed of trust, license,
lease, agreement,  or other instrument or obligation to which
Confluence or  Duchesne is a party or by which it may be bound,
or to  which Confluence  or  Duchesne or any of the properties
or  assets  of Confluence  or  Duchesne  may  be  subject,  or
(b)  subject  to compliance with the statutes and regulations
referred to in  this Section,  violate any judgment, ruling,
order, writ,  injunction, decree,  or  to the best of
Confluence's knowledge, any  statute, rule,  or regulation
applicable to Confluence or Duchesne or  any of their
respective properties or assets.

      Other  than in connection or compliance with the
provisions of the Missouri Act, the Securities Act of 1933 and
the rules and regulations  thereunder (the "Securities  Act"),
the  Securities Exchange  Act  of  1934 and the rules and
regulations  thereunder (the  "Exchange  Act"), the securities
or blue sky  laws  of  the various  states,  or filings,
consents, reviews,  authorizations, approvals,  or  exemptions
required under the  BHC  Act,  or  any required  approvals of
the Division of Finance, or the  FDIC,  no notice to, filing
with, exemption or review by, or authorization, consent,  or
approval  of,  any  public  body  or  authority  is necessary
for the consummation by Confluence of the transactions
contemplated by this Agreement.

      The  minute  books  and  stock records  of  Confluence
and Duchesne  are  complete and correct in all material
respects  and accurately  reflect  in  all  material  respects
all   meetings, consents  and  other  actions  of the
organizers,  incorporators, shareholders, boards of directors,
and committees of  the  boards of directors occurring since the
organization of each.

     2.03 Subsidiaries of Duchesne.  Duchesne has no subsidiaries
and  does  not  control,  or  have  any  interest  in  any other 
corporation,  partnership,  joint  venture,  or  other business
association (other than any interest pledged to Duchesne  in
the ordinary  course of its business as security for the
obligations of third parties to Duchesne or held by Duchesne as
a consequence of its exercise of rights and remedies in respect
of any interest pledged as security in respect of such obligations).

      2.04 Capitalization of Confluence. The authorized stock
of Confluence consists of 200,000 shares of common stock, par
value $1.00  per share, of which, as of the date hereof,
200,000 shares are  issued  and  outstanding, and no shares are
issued  but  not outstanding  and  held in treasury.  Except as
provided  in  that certain  First Stock Restriction Agreement
(a copy  of  which  is attached  hereto as Exhibit 2.04), there
are no other  shares  of capital   stock   or  other  equity
securities   of Confluence outstanding  and  no other options, 
warrants,  scrip,  rights to subscribe  to, calls, or commitments 
of any character whatsoever relating to, or securities or rights 
convertible into, shares  of any  capital  stock  of  Confluence, or
contracts,  commitments, understandings,  or arrangements by
which Confluence  is  or  may become  bound to issue additional
shares of its capital stock  or options, warrants,  or  rights  
to  purchase  or  acquire any additional  shares of its capital 
stock.  All of the  issued and outstanding shares of Confluence 
Common Stock are validly issued, fully  paid,  and  nonassessable, 
and have  not  been issued  in violation of  any  preemptive  right  
to  any  shareholder of Confluence.

      2.05  Capitalization of Duchesne.  The  authorized
capital stock of Duchesne consists of 200,000 shares of common
stock, par value  $10.00 per share, of which 200,000 shares are
issued  and outstanding.  Confluence has and will have as of
the Closing Date good  and  marketable  title to all then
issued  and  outstanding shares  of  the common stock of
Duchesne, free and clear  of  any liens, claims, charges,
encumbrances, and assessments of any kind or  nature
whatsoever.   Except as provided  in  the  Collateral Pledge
Agreement which is attached hereto as Exhibit 2.05,  there are
no  other shares of capital stock or other equity securities of
Duchesne  outstanding  and  no  other  outstanding  options,
warrants, scrip, rights to subscribe to, calls, or commitments
of any  character  whatsoever relating to, or securities  or
rights convertible  into  shares of any capital stock  of
Duchesne,  or contracts, commitments, understandings, or
arrangements by  which Duchesne  is  or may become bound to
issue additional  shares  of capital  stock  or options,
warrants, or rights  to  purchase  or acquire  any  additional
shares of capital  stock.   All  of  the issued  and
outstanding shares of Duchesne's  common  stock  are validly
issued, fully paid, and nonassessable.

     2.06 Financial Statements.

           (a)   Not  later  than  fifteen  (15)  days
following execution  of this Agreement, Confluence shall
furnish  Firstbank with copies of the following financial
statements:

               (i)  Balance sheets, statements of income or
loss, statements  of cash flows and statements of shareholders'
equity together  with  notes thereto of Duchesne for the
period  ending December 31, 1992, and balance sheets of
Duchesne, as audited  by KPMG  Peat  Marwick LLP, for the years
ending June 30,  1993  and June 30, 1994, and the unaudited
consolidated balance sheets  and statements  of  income  or
loss and statements  of  shareholders' equity  of  Duchesne  at
and  for each  of  the  periods  ending September 30, 1994;
December 31, 1994; and March 31, 1995;

                (ii) Any and all reports of Confluence which
have been  filed with the Federal Reserve Board prior to the
execution of  this  Agreement, or if none have yet been  filed,  
then such reports  shall be provided to Firstbank within five (5)
Business Days  following the date such report is filed or on
the date such report is due, whichever is earlier;

                (iii)     The Reports of Condition and Income
of Duchesne as of December 31, 1992, 1993, and 1994, and as of
March 31, 1995, as furnished by Duchesne to each federal and
state Bank regulatory agency having jurisdiction over its
affairs; and

               (iv) The Confluence consolidated balance sheet
and statement  of  income  or  loss, statement  of  cash
flows,  and statement  of  shareholders' equity at and for  the
month  ended April 30, 1995.

           (b)   The  financial  statements referenced  above in
subsection  (a)  of this Section are referred to collectively as
the  "Financial Statements".  The Financial Statements have
been prepared  in accordance with the books and records of
Confluence and Duchesne and in accordance with generally
accepted accounting principles and/or regulatory accounting
principles in the case of Duchesne, and present fairly the
consolidated financial  position of Confluence and the
financial position of Duchesne at the dates thereof  and the
results of their operations and cash  flows  for the periods
stated.

           (c)  Confluence and Duchesne have each prepared,
kept, and  maintained through  the  date  hereof  true,  correct,  
and complete  financial and other books and records of their
affairs which   fairly  reflect  their  respective  assets,
properties, liabilities, and operations.

          (d)  All of the accounts, notes, other receivables,
and investment  securities  which  are  reflected  in  the
Financial Statements were acquired in the ordinary course of
business.

      2.07  Reports.   Confluence and  Duchesne  have  filed
all reports,    registrations,  and  statements,  together
with  any required amendments thereto, that they were required to file
with (i)  the Federal Reserve Board, (ii) the FDIC, (iii) the
Division of Finance, and (iv) any applicable state securities
authorities. All  such  reports and statements filed with any
such  regulatory body  or  authority are collectively referred
to  herein  as  the "Confluence Reports."  As of their
respective dates  and  to  the extent  applicable,  the
Confluence  Reports  complied  in all material  respects with all 
rules and regulations promulgated by the  Securities and  Exchange 
Commission  ("SEC"),  the  Federal Reserve  Board,  the  FDIC,  the 
Division  of  Finance,  and any applicable state securities authorities, 
as the case may be, and did  not contain any untrue statement of a 
material fact or omit to  state  a  material  fact required to  be  
stated therein  or necessary  in order to make the statements therein,
in  light  of the circumstances under which they were made, not
misleading.

     2.08 Title to and Condition of Duchesne Assets.

           (a)   Except  as  may be reflected  in  the
Financial Statements, Confluence and Duchesne have, and at the Closing
Date will  have,  good and marketable title to all of their respective 
properties  and assets,  including,  without  limitation,  those
reflected  on  the Financial Statements, free and  clear  of
any liens, charges, pledges, encumbrances, defects, claims, or
rights of third parties, except:

               (i)  as set forth in Schedule 2.08 attached
hereto under the heading "Encumbrances; " or

                (ii)   for liens for taxes, assessments, or
other governmental charges not yet delinquent; or
                
                (iii)     with respect to real property only,
for such  easements and other encumbrances as do not individually  
or in the aggregate materially and adversely affect the use or
value of such real estate.

           (b)   No  material assets reflected on  the
Financial Statements  in respect of Confluence or Duchesne have
been  sold, leased,  transferred, assigned, or otherwise
disposed  of  since December  31, 1994, except in the ordinary
course of business or as set forth in Schedule 2.08 under the heading 
"Dispositions."

           (c)   All  furniture,  fixtures, vehicles,
machinery, equipment, and computer software owned or used by
Confluence  and Duchesne including any of such items leased as
a lessee  and  all facilities  and  improvements comprising
part  of  any  owned or leased  real  property,  taken as a  whole  
as  to  each  of the foregoing, and with no single such item being 
deemed of material importance, is fit for the purposes for which 
they are currently used,  will  remain,  in the same level of order  
and repair  as currently  exists through the Effective Time and free of
defects not currently existing and in the same operating condition as is
currently  existing, subject only to normal wear and  tear.  The
operation  by  Confluence and Duchesne of such properties  is in
compliance  in  all material respects with all  applicable laws, 
ordinances,   and  rules  and  regulations  of  any governmental 
authorities having jurisdiction.

     2.09 Real Property.

           (a)   The  legal  description of each parcel  of
real property  owned  by  Confluence and  Duchesne  (other
than  real property (i) held by Duchesne as a trustee in the
ordinary course of  its business, or (ii) acquired in
foreclosures or in lieu of foreclosures  and  being  held  by Duchesne  
for  disposition as required  by law ("OREO")) is set forth in Schedule 
2.09 attached hereto  under  the  heading  "Owned  Real  Property"
(such  real property  and  other  similar real property
previously  owned by Confluence  or  Duchesne being herein referred to 
as  the "Owned Real  Property"). The legal description of each  parcel
of  real property leased by Confluence and Duchesne as lessee
is also  set forth  in  Schedule 2.09 under the heading "Leased
Real Property" (such  real  property being herein referred to
as  "Leased  Real Property").  Collectively, the Owned Real
Property and the Leased Real Property is herein referred to as
the"Real Property."

           (b)  Confluence and Duchesne enjoy peaceful
possession of all of the Real Property currently owned or
leased by them.

           (c)   Neither Confluence nor Duchesne has any
interest in  any other real property except interests as a
mortgagee,  and except for OREO.

          (d)  To the best of Confluence's knowledge, none of
the buildings, structures, or other improvements located on the
Real Property  encroaches upon or over any adjoining  parcel
of  real estate  or any easement or right-of-way or "setback"
line in  any material  respect,  and  all  such  buildings,
structures, and improvements  are located and constructed in material
conformity with all applicable zoning ordinances and building
codes.

          (e)  None of the buildings, structures, or
improvements located  on  the  Real Property are the subject of
any  official complaint  or  notice  of  violation  of  any  
applicable zoning ordinance  or  building code, and there is no  
zoning ordinance, building  code, use  or occupancy restriction,  
or condemnation action  or proceeding pending or threatened with 
respect  to any such building, structure or improvement.

           (f)   Except as set forth in Schedule 2.09  under the
heading  of  "Property Especially Mentioned," neither  any
Owned Real  Property  nor  any real property now or,  to  the
best  of Confluence's knowledge, previously held by Confluence
or Duchesne as  a  result of any foreclosures is or was in
violation  of  any federal, state, or municipal environmental
laws, regulations,  or ordinances  and there  are not nor have  
there  been  conditions existing  on  any  of  the Owned Real 
Property  or  on  any real property  held  by  Duchesne  as  a  
result  of foreclosure,  or otherwise existing with respect to 
Confluence and Duchesne  which give  rise to, or may give rise to, 
any such violation, or  which require  or  may in the future
require remedial action  under  or with respect to such laws,
regulations, and ordinances.

     2.10 Contracts, Commitments, and Certain Loans.

           (a)  Schedule 2.10 attached hereto contains a
complete and  accurate  listing of all agreements (written  or
oral)  and other  contracts (including any leases, whether as
lessor  or  as lessee)  to which Confluence or Duchesne is a
party which involve commitment  of funds by either of more than
$10,000.00  or  which cannot  be  terminated by Confluence or
Duchesne on  thirty  (30) days'  notice  or  less without
liability, other  than  contracts entered  into  in  respect
of  deposits,  loan  agreements and commitments,  notes, security 
agreements, repurchase agreements, Bankers'   acceptances,  
outstanding  letters   of credit   and commitments to issue letters 
of credit, participation agreements, and  other  documents  relating 
to loan or  deposit transactions entered into by Duchesne in the ordinary 
course of business.   In addition,  Schedule  2.10 also contains a 
complete  and accurate listing  of all loan commitments, outstanding 
letters of  credit and  commitments to issue letters of credit, and
other  documents relating  to  or involving  commitments  to  extend  
credit by Confluence or Duchesne.

           (b)   Except for the contracts and agreements
required  to be listed on Schedule 2.10, neither Confluence nor 
Duchesne is a party to or bound by any written or oral:

                  (i)     agreement,    contract, arrangement, 
understanding,  or  commitment with any labor union  or  similar 
organization:

                 (ii)  bonus,  incentive  compensation, deferred 
compensation, retirement, savings, stock purchase, stock  option, 
or other similar plan;

               (iii)     franchise or license agreement:

                (iv)  employment, severance or  termination pay, 
agency,  consulting, or similar agreement, contract, arrangement, 
understanding or commitment;

                (v)   loans or other obligations payable or owing to  
any  officer, director, or employee, except (i) salaries  and wages  
incurred and accrued in the ordinary course  of  business and/or 
(ii) obligations due in respect of any depository accounts maintained  
by any of the foregoing at Duchesne in the  ordinary course of business;

                (vi)  loans  or  debts payable or  owing  by
any executive  officer or director of Confluence or Duchesne
or  any other  person  or  entity  deemed an  "executive
officer"  or  a "related  interest" of any of the foregoing, as
such  terms  are defined in Regulation O of the Federal Reserve
Board; or
                (vii)     other agreement, contract,  arrangement, 
understanding or commitment extending beyond six (6) months  from 
the  date hereof that cannot be cancelled without cost or penalty 
upon notice of thirty (30) days orless.

           (c)   Confluence  and  Duchesne  each  carry property
casualty,  liability, fidelity, and other insurance coverages
as set forth in Schedule 2.10 under the heading "Insurance."

            (d)   True,  correct,  and  complete  copies  of
the agreements,  contracts,  leases, insurance  policies,  and
other documents referred to in Schedule 2.10 shall be furnished
or made available to the Firstbank Entities.

          (e)  To the best of Confluence's knowledge, each of
the agreements,  contracts,  leases, insurance  policies,  and
other documents  referred to in Schedule 2.10 is a valid,
binding,  and enforceable obligation of the parties sought to
be bound thereby, except   as   the  enforceability  thereof may  
be  limited by bankruptcy,  insolvency, reorganization,  moratorium,  and
other laws  now  or hereafter in effect relating to the enforcement  
of creditors' rights generally, and except that equitable principles 
may  limit  the right  to obtain specific performance  or  other
equitable remedies.

           (f)   There  is set forth in Schedule 2.10  under the
heading  "Loans"   a  true,  correct, and  complete  listing,
by account  or  other  identifying number,  of   (i)  all
loans  of Duchesne  which have been accelerated during the past 24  
months and  which as  of the time of acceleration, had  in  excess  of
$25,000.00  of  principal  and  interest  due;  (ii)   all loan
commitments  or  lines  of  credit of Duchesne  which  have
been terminated  during  the past 24 months by reason  of  default  or
material adverse developments in the condition of the borrower
or other  events  or  circumstances  affecting  the  credit  of
the borrower  and which, as of the time of termination,
pertained  to more than $25,000.00 of principal and interest;
(iii) all loans, lines  of  credit, and loan commitments as to
which Duchesne  has given notice to the borrower or customer of
Duchesne's intent  to terminate during the past 24 months and
which, as of the time  of such  notice  pertained to more than
$25,000.00 of principal  and interest;  (iv)  all loans, all
notification letters,  and  other written communications
between Duchesne and any of its borrowers, customers, or other  
parties during the past  24  months  under which,  or pursuant to 
which, Duchesne has requested or demanded that  actions be taken 
to correct existing defaults or facts  or circumstances which may 
become defaults, which, as of the time of such request or demand, 
had more than $25,000.00 of principal and interest  due;  and 
(v) each borrower, customer, or  other  party which  has   
notified Duchesne during the past 24  months  of,  or asserted 
against Duchesne, in writing, any "lender liability" or similar  
claim, and, to the best of Confluence's knowledge, each borrower, 
customer, or other party which has given Confluence  or Duchesne 
any oral  notification  of,   or  asserted   against Confluence 
or Duchesne, any such claim.

      2.11  Absence of Defaults.  Except as set forth in Schedule
2.11 attached hereto under the heading "Defaults,"  there are
no pending material disputes between Confluence or Duchesne and
the other  parties  to  the agreements, contracts, leases, insurance
policies,  and other documents referred to in Schedule 2.10,
and all  such agreements, contracts, leases, insurance
policies,  and other  documents are in full force and effect
and not in  default in  any  material respect with respect to
Confluence or Duchesne, or,  to  the  best  of Confluence's
knowledge,  any  other  party thereto,  and will continue in
full force and effect  immediately after the Closing Date.

       2.12  Absence  of  Undisclosed  Liabilities.   Except as
disclosed in Schedule 2.12 attached hereto:

           (a)   Neither Confluence nor Duchesne, as of the  date
hereof,  has  any  debts,  liabilities, or  obligations,  whether 
accrued, absolute, contingent, or otherwise and whether due or to 
become due, except:

                 (i)   liabilities  reflected  in  the Financial 
Statements; or
                (ii)  debts, liabilities or obligations incurred 
since  June 30, 1994, in the ordinary and usual course
of  their respective businesses, none of which are for breach
of  contract, breach of warranty, tort, infringement, or
lawsuits, and none  of which  materially and adversely affect
their respective financial positions  or  results of
operations, or businesses,  assets,  or operations; and
           
           (b)  Confluence and Duchesne were not, as of June
30, 1994,  and  since  such  date have not become,  a  party
to  any contract  or agreement which affected, affects, or may
reasonably be expected to affect, materially and adversely,
their respective financial  positions, results of operations,
businesses,  assets, or operations.
      
      2.13  Taxes and Tax Returns.  Confluence and Duchesne
have timely filed or will timely file all tax returns required
to  be filed  at  or prior to the Closing Date. Confluence and
Duchesne have  paid,  or  have set up adequate reserves on  the
Financial Statements for the payment of, all taxes required to
be  paid  in respect  of the periods covered by such returns
and have  set  up adequate reserves on the Financial Statements
for the payment  of all  taxes  anticipated to be payable in
respect of  the  periods subsequent  to  the last of said
periods for which  returns  have been  filed  (treating for
this purpose the Closing Date  as  the last  day of an
applicable period, whether or not it is  in  fact the  last
day  of  a  taxable period).  Neither  Confluence  nor Duchesne
will have any material liability for any such taxes  in excess
of the amounts so paid or reserves so established and  no
material  deficiencies for any tax, assessment,  or
governmental charge have been proposed, asserted, or assessed
(tentatively  or definitely)  against Confluence or Duchesne
which  would  not  be covered by existing reserves.  Neither
Confluence nor Duchesne is delinquent  in  the payment of any
material tax,  assessment,  or governmental charge, nor has it
requested any extension  of  time within which to file any tax
return in respect of any fiscal year which has not since been
filed and no requests for waivers of the time  to  assess any
taxes are pending.  There are no pending  or unresolved  audits
of  any tax returns filed  by  Confluence  or Duchesne.
     
     2.14 Material Adverse Change.  Except as otherwise
disclosed in  any  of the Schedules of Confluence referenced
herein,  since June  30, 1994, there has been no material
adverse change in  the business, financial  condition,  results  
of operations, or prospects of Confluence and Duchesne taken 
as a whole (other than changes  in  banking  laws  or  regulations,  
or interpretations thereof,  that affect the banking industry 
generally, or changes in the general level of interest rates).

      2.15 Litigation and Other Proceedings.  Except as set
forth in  Schedule 2.15, neither Confluence nor Duchesne is a
party  to any pending or threatened claim, action, suit,
investigation,  or proceeding,  or  is  subject to any order,
judgment  or  decree. Without limiting the generality of the
foregoing, except  as  set forth in Schedule 2.15,  as of the 
date of this Agreement, there are  no  actions,  suits, or 
proceedings  pending  or threatened against  Confluence  or  
Duchesne  or  any  of their  respective officers,   employees,  
or  directors  by any   shareholder of Confluence  or any former 
shareholder or involving  claims under the Community Reinvestment 
Act of 1977, the Bank Secrecy Act, the Right to Financial Privacy 
Act, or any other laws applicable  to Confluence or Duchesne.

      2.16  Legal Proceedings and Governmental Compliance.
Except as  set  forth  in Schedule 2.16, (i) there is no claim,
action, suit,or proceeding, or governmental proceeding or, to the  best
knowledge  of  Confluence, investigation, pending  or threatened 
against Confluence or Duchesne or their business, properties,  
or assets;  and (ii) no such claim, action, suit, or proceeding,  
or governmental   proceeding   or investigation,  if  adversely 
determined,  will affect materially and adversely  the  financial 
conditions,  results of  operations,  business,   assets, or 
operations of Confluence or Duchesne.

      Confluence  and Duchesne are in compliance in all
material respects  with  all  laws,  ordinances, rules,
regulations,  and orders, licenses and permits that are
applicable to each.

     Confluence and Duchesne hold all permits, business licenses, 
certificates, franchises, and other similar items, which, if  not 
held, would materially adversely affect the financial condition,
operations, prospects, and/or ownership rights as to  the assets 
and  properties  of  any of the foregoing.  A true, correct and 
complete  list  of all such items is set forth in Schedule 
2.16 attached hereto.

      There is no legal action or governmental proceeding or,
to the  best  knowledge  of  Confluence,  investigation
pending  or threatened  against Confluence or Duchesne that
could prevent  or adversely  affect  or seeks to prohibit the
consummation  of  the transactions contemplated hereby, nor is
Confluence  or  Duchesne subject  to  any order of court or
governmental authority  having any such effect.

     Except as set forth in Schedule 2.16, neither Confluence
nor Duchesne  is subject to a material liability as a result
of  its ownership, operation, or use of any property (whether
directly or as  a consequence of such property being part of 
its  investment portfolio,   including,  without  limitation,  
properties under foreclosure, property held by such in its capacity 
as a trustee, and property in which Confluence or Duchesne has an
interest, but excluding  property held as collateral for the
security  of  any loan  due  it)  (the "Property") (a) that is
contaminated  by  or contains  any  hazardous  waste,  toxic
substance,  or related materials,   including   without  limitation,   
asbestos, PCBs, pesticides, herbicides, or any other substance or waste
that  is hazardous  to  human health or the environment (collectively,  
a "Toxic Substance"), or (b) on which any Toxic Substance has  been 
stored, disposed of, placed, or used in the construction thereof. No  
claim, action, suit, proceeding, or investigation is  pending or  has 
been initiated against Confluence or Duchesne relating to the Property 
before any court or other governmental authority  or arbitration tribunal 
relating to hazardous substances, pollution, or  the environment, and 
there is no outstanding judgment, order, writ,   injunction,  decree,  
or  award against   or   affecting Confluence  or  Duchesne with respect
to the  same.   Except  for statutory  or regulatory restrictions of 
general application,  no federal,  state, municipal or other 
governmental  authority  has placed  any restriction on the business 
of Confluence or Duchesne which reasonably  could be expected to have 
a  material  adverse effect   on   the  business,  financial  condition,  
results of operations, or prospects of Confluence or Duchesne.

      2.17  Labor  and  Employment.  No work  stoppage
involving Confluence  or Duchesne is pending or, to the best
knowledge  of Confluence, threatened.  Confluence and Duchesne
are not involved in,   threatened  with,  or  affected  by,
any  labor   dispute, arbitration,  lawsuit, or administrative
proceeding  which  could materially  and  adversely affect the
business of Confluence  and Duchesne. Employees  of  Confluence  
and  Duchesne   are  not represented by any labor union nor are 
any collective bargaining agreements otherwise in effect with 
respect to such employees.

      2.18 Material Interests of Certain Persons.  Except as
set forth  on Schedule 2.18, to the best knowledge of
Confluence,  no officer  or  director of Confluence or Duchesne
has any  material interest  in any material contract or
property (real or personal, tangible or intangible), used in or
pertaining to the business of Confluence or Duchesne.

     2.19 Employee Benefit Plan.  There are set forth in
Schedule 2.19 all pension, retirement, stock option, stock
purchase, stock ownership,  savings,  stock appreciation right,
profit  sharing, deferred   compensation,  consulting,  bonus,
group insurance, Section  125,  severance, and other employee benefit,
incentive, and welfare policies, contracts, plans, and arrangements, 
and all trust  agreements  related thereto, in respect  of  any  
of  the present  or  former  directors, officers, or other  employees  
of Confluence and Duchesne  collectively  ("Employee Plans or
Policies").  Except as set forth in Schedule 2.19,  all Employee 
Plans or Policies currently comply and have at all relevant times 
complied  in  all  material respects with  all applicable  laws, 
requirements,  and  orders under the Employee Retirement  Income 
Security Act of 1974, as amended ("ERISA"), the Internal  Revenue 
Code  of  1986,  as  amended (the "Code"), and  state  law.  With 
respect  to each Employee Plan or Policy which is a pension  plan 
(as  defined  in  Section 3(2) of ERISA) (the  "Pension  Plans"), 
except  as set forth in Schedule 2.19, (a) no Pension Plan  is  a 
"multi-employer plan" within the meaning  of  Section  3(37)  of ERISA;  
(b) each  Pension  Plan, to  the  extent  necessary  and applicable,  
is "qualified" within the meaning of Section 401(a) of  the  Code,  
and  each related trust, if any  is exempt  from taxation under 
Section 501(a) of the Code; (c) the present  value of  all  benefits  
vested  and all benefits accrued  under  each Pension  Plan which 
is subject to Title IV of ERISA did  not,  in each  case, as of the 
last applicable annual valuation  date  (as indicated on Schedule 
2.19) exceed the value of the assets of the Pension  Plans 
allocable to such vested or accrued benefits;  (d) no Pension Plan 
or any trust created thereunder, nor any trustee, fiduciary, or
administrator thereof, has engaged in a "prohibited transaction" 
within, the meaning of Section 4975 of the  Code or Section 406 
of ERISA, which could subject such plan or trust,  or any  trustee, 
fiduciary, or administrator thereof, or  any  party dealing  with  
any such plan or trust, to the tax or  penalty  on prohibited  
transactions  imposed by  said Section  4975  or  by Section 
502(1) of ERISA; (e) no Pension Plan or any trust created thereunder  
has  been  terminated, nor  have  there   been any "reportable  
events" with respect to any Pension  Plan,  as that term is defined 
in Section 4043 of ERISA; and (f) no Pension Plan or  any  trust  
created thereunder has incurred any "accumulated funding  deficiency," 
as such term is defined in Section  302  of ERISA(whether or not 
waived), since the effective date of ERISA.

      2.20 Conduct of Confluence and Duchesne to Date.  Except
as disclosed in Schedule 2.20, from and after June 30, 1994:
           
           (a)   Confluence  and Duchesne have carried  on
their respective businesses in the ordinary and usual course
consistent with their past practices;
          
          (b)  Neither Confluence nor Duchesne has issued or
sold any  of its capital stock or any corporate debt securities
which should,  under  generally  accepted  accounting principles, be
classified as long-term debt on its balance sheet;

           (c)   Confluence has not granted any  option  for
the purchase  of  its  capital stock, effected any  stock
split,  or otherwise changed its capitalization:

           (d)   Confluence has not declared, set aside, or
paid any  dividend  or other distribution in respect  of  its
capital stock, or, directly or indirectly, redeemed or
otherwise acquired any of its capital stock;

           (e)  Neither Confluence nor Duchesne has incurred
any material obligation or liability (absolute or contingent),
except normal  trade or business obligations or liabilities
incurred  in the  ordinary  course  of  business, or
mortgaged,  pledged,  or subjected to lien, claim, security
interest, charge, encumbrance, or restriction on any of its
assets or properties;

           (f)  Neither Confluence nor Duchesne has discharged
or satisfied  any  material lien, mortgage, pledge, claim,
security interest,  charge,  encumbrance,  or  restriction  or
paid   any material obligation or liability (absolute or
contingent),  other than in the ordinary course of business;

            (g)    Neither  Confluence  nor  Duchesne  has
sold, assigned,  transferred, leased, exchanged, or otherwise
disposed of  any  of  its  properties or assets  other  than
for  a  fair consideration in the ordinary course of business;
           
           (h)  Neither Confluence nor Duchesne has (i)
increased the  rate  of compensation of, or paid any bonus to,
any  of  its directors, officers,  or  other  employees,  except   
merit or promotion  increases  in accordance with  existing  policy;
(ii) entered  into  any new, or amended or supplemented  any
existing employment,   management,  consulting,   deferred
compensation, severance, or  other  similar  contract;  (iii)  
entered   into, terminated, or substantially modified any Employee 
Plan or Policy in  respect of any of its present or former directors,
officers, or other employees; or (iv) agreed to do any of the
foregoing;

           (i)  Neither Confluence nor Duchesne has suffered
any material  damage, destruction, or loss, whether as the
result  of fire,  explosion, earthquake, accident, casualty,
labor  trouble, requisition,  or  taking of property by  any
government  or  any agency of any government, flood, windstorm,
embargo, riot, act of God  or  the  enemy, or other similar or
dissimilar  casualty  or event or otherwise, and whether or not
covered by insurance; and
           
           (j)   Except  for  this Agreement and the transaction
contemplated hereby, neither Confluence nor Duchesne has
entered into  any  material transaction, contract, or
commitment  outside the ordinary course of its business.

       2.21  Proxy  Statement,  etc.   None  of  the
information regarding  Confluence and/or Duchesne supplied or
to be  supplied by  Confluence  for inclusion or included in
(i)  a  Registration Statement  on Form S-4 to be filed with
the SEC by Firstbank  for the  purpose  of  registering the
shares of Firstbank  Conversion Stock to be exchanged for
Confluence Common Stock pursuant to the provisions of this
Agreement (the "Registration Statement"), (ii) the Proxy
Statement to be mailed to shareholders of Confluence in
connection  with the meeting to be called to consider the
Merger (the  "Proxy  Statement"), and (iii) any other
documents  to  be filed with the SEC or any regulatory
authority in connection with the  transactions  contemplated
hereby will,  at  the  respective times  such  documents are
filed with the SEC or other applicable regulatory  authority
and,  in  the  case  of  the  Registration Statement,  when it
becomes effective and, with  respect  to  the Proxy Statement,
when mailed, be false or misleading with respect to  any
material  fact,  or  omit to  state  any  material  fact
necessary  in order to make the statements therein not
misleading or,  in  the case of the Proxy Statement or any
amendment thereof or supplement thereto, at the time of the
meeting of shareholders referred to in Section 5.03, be false
or misleading with  respect to  any  material  fact,  or  omit
to  state  any  material  fact necessary  to  correct any
statement in any earlier communication with  respect to the
solicitation of any proxy for such  meeting. All documents
which Confluence is responsible for filing with any regulatory
authority in connection with the Merger will comply as to
form  in  all  material  respects  with  the  provisions  of
applicable law.

     2.22    Brokers, Investment Bankers, and Finders.  Except
as authorized   in  Section 4.02(b)  hereof,  neither   Confluence,
Duchesne,  nor  any of their respective officers,  directors,
or employees  has employed any broker, investment banker, or
finder or  incurred  any  liability  for any  financial
advisory  fees, brokerage   fees,   commissions,  investment
banker   fees or commissions, or finder's fees, and no broker, investment
banker, or  finder has acted directly or indirectly for
Confluence and/or Duchesne  in  connection with this Agreement
or the  transactions contemplated hereby.

      2.23 Accuracy of Information.  The statements contained
in this  Agreement, the Schedules, and in any other written
document executed and delivered by or on behalf of Confluence
pursuant  to the  terms of this Agreement are true and correct
in all material respects, and such statements and documents
include all  material facts  necessary  to  make the statements
contained  therein  not misleading.


                          ARTICLE III
          Representations and Warranties of Firstbank
                               
                               
      As  a  material inducement to Confluence to enter into
and perform its obligations under this Agreement, and
notwithstanding any  examinations,  inspections, audits, or
other  investigations made  by Confluence, Firstbank hereby
represents and warrants  to Confluence as follows:

     3.01 Organization and Authority.  Firstbank is a
corporation duly  organized, validly existing and in good
standing under  the laws  of  the State of Delaware, is duly
qualified to do business and  is in good standing in all
jurisdictions where its ownership or leasing of property or the
conduct of its business requires it to  be so qualified, and
has corporate power and authority to own its  properties and assets 
and to carry on its business as it is now  being conducted.  
Firstbank is registered as a bank holding company with the Federal 
Reserve Board under the BHC Act.

      Colonial is a corporation duly organized, validlyexisting,
and in good standing under the laws of the State of Missouri,
is duly  qualified  to do business and is in good  standing  in
all jurisdictions where its ownership or leasing of property
or  the conduct  of  its  business requires it to  be  so
qualified,  is registered  as  a  bank holding company with the
Federal  Reserve Board under the Bank Holding Company Act, and
has corporate power and  authority to own its properties and
assets and to  carry  on its business as it is now being
conducted.

      3.02  Corporation  Authorization; Records.   Firstbank
and Colonial  each  have the corporate power and authority  to
enter into this Agreement and to carry out their respective
obligations hereunder.   The  execution, delivery, and
performance  of  this Agreement by Firstbank and Colonial and
the consummation  of  the transactions contemplated hereby have
been duly authorized by the Board of Directors of each of
Firstbank and Colonial.  Subject to such  approvals of
government agencies and other governing boards having
regulatory authority over Firstbank and Colonial as may be
required by statute or regulation, this Agreement is a valid
and binding obligation of Firstbank and Colonial, enforceable
against each  in  accordance with its terms, except as the
enforceability thereof  may be limited by bankruptcy
insolvency, reorganization, moratorium, and other laws now or
hereafter in effect relating to the  enforcement of creditors'
rights generally, and except  that equitable  principles  may
limit the right  to  obtain  specific performance or other
equitable remedies.
     
     Neither the execution, delivery and performance by
Firstbank or  Colonial  of  this  Agreement, nor the
consummation  of  the transactions contemplated hereby, nor
compliance by Firstbank  or Colonial  with  any  of the
provisions hereof will  (i)  violate, conflict  with,  or
result in a breach of any provisions  of,  or constitute a
default for an event which, with notice or lapse  of time or
both, would constitute a default under, or result in  the
termination  of,  or accelerate the performance required  by,
or result in a right of termination or acceleration of, or
result in the  creation  of,  any  lien,  security  interest,
charge,  or encumbrance upon any of the properties or assets of Firstbank
or Colonial under any of the terms, conditions, or provisions
of (x) their respective certificates or articles of
incorporation or bylaws,  or (y) any note, bond, mortgage,
indenture, deed of trust, license,  lease, agreement, or other
instrument or obligation  to which  Firstbank  or Colonial is a
party or by which  it  may  be bound, or to which Firstbank or
Colonial or any of its properties or  assets may be subject, or
(ii) subject to compliance with the statutes  and  regulations
referred to in the next paragraph,  to the  best  knowledge of
Firstbank, violate any judgment,  ruling, order,  writ,
injunction, decree, statute, rule,  or  regulation applicable
to  Firstbank or Colonial or any of their  respective
properties or assets.

      Other  than in connection or compliance with the
provisions of  the  Missouri Act, the Securities Act, the
Exchange Act,  the securities  or  blue sky laws of the various
states  or  filings, consents,   reviews,  authorizations,
approvals,  or  exemptions required  under  the BHC Act, or any
required  approvals  of  the Division  of  Finance, or the
FDIC, no notice  to,  filing  with, exemption  or review by, or
authorization, consent,  or  approval of,
any   public  body  or  authority  is  necessary  for     the
consummation  by  Firstbank  and  Colonial  of  the
transactions contemplated by this Agreement.

     The minute books and stock records of Firstbank and
Colonial are  complete and correct in all material respects and
accurately reflect  in  all  material respects all meetings,
consents,  and other  actions of the organizers, incorporators,
shareholders  or stockholders  as  the  case  may be,  boards
of  directors,  and committees  of  the  boards  of  directors
occurring  since  the organization of each.
      
      3.03  Capitalization of Firstbank.  The authorized
capital stock of Firstbank consists of (i) 20,000,000 shares of
Firstbank common  stock,  $1.00 par value of which, as of March
31,  1995, 9,838,666  shares were issued and outstanding and
(ii)  1,000,000 shares  of preferred stock, no par value, of
which, as  of  March 31,  1995,  none were issued and
outstanding.  As  of  March  31, 1995, 609,447 shares of
Firstbank common stock were reserved  for issuance under the
Firstbank Incentive Stock Option Plan, 650,939 shares of
Firstbank common stock were reserved for issuance under the
Firstbank  Dividend Reinvestment and  Stock  Purchase  Plan,
88,500  shares  of  Firstbank  common  stock  were  reserved
for issuance  under  the Firstbank Directors Stock Option
Plan,  and 4,868  shares  of  Firstbank common stock  were
issued  but  not outstanding  and  were held in treasury.
Except  as  set  forth above, there are no other shares of
capital stock or other equity securities  of  Firstbank
outstanding and  no  other  outstanding options,  warrants,
scrip, rights to  subscribe  to,  calls,  or commitments   of
any  character  whatsoever  relating   to, or securities  or  
rights convertible into, shares  of  any capital stock of Firstbank, 
or contracts, commitments, understandings, or arrangements by which 
Firstbank is or may become bound  to  issue additional  shares of its 
capital stock or options, warrants,  or rights  to  purchase  or  
acquire any additional  shares  of  its capital  stock.   All  of  the
issued and outstanding  shares  of Firstbank  common  stock
are validly  issued,  fully  paid,  and nonassessable,  and
have not been issued  in  violation  of  any preemptive  right
of  any  shareholder  of  Firstbank.   At  the Effective Time,
the Firstbank Conversion Stock issued pursuant to this
Agreement  will  be  duly  authorized,  validly  issued  in
compliance with all applicable federal and state securities
laws, fully paid, nonassessable, and not subject to preemptive
rights.

      3.04  Firstbank  Financial  Statements.   The
consolidated balance  sheets  of  Firstbank and its
subsidiaries  (hereinafter sometimes referred   to   collectively   
as   the "Firstbank Subsidiaries")  as  of  December 31, 1994 and  
1993  and related consolidated statements of income, shareholders'
equity, and cash flows for the three years ended December 31, 1994, 
together  with the  notes  thereto,  certified by  KPMG
Peat  Marwick  LLP  and included in Firstbank's Annual Report
on Form 10-K for the fiscal year  ended  December 31, 1994
(the "Firstbank 10-K")  as  filed with  the  SEC, and the
unaudited consolidated balance  sheet  of Firstbank  as  of
March  31,  1995, and  the  related  unaudited consolidated
statements of income and cash flows for  the  period then
ended included in Firstbank's Quarterly Report on Form 10-Q for
the  fiscal quarter ended March 31, 1995, as filed with  the
SEC  (collectively,  with  the  Firstbank  10-K,  the
"Firstbank Financial  Statements"), have been prepared  in
accordance  with generally  accepted accounting principles
applied on a consistent basis, and present fairly the
consolidated financial position  of Firstbank at the dates and
the consolidated results of operations and cash flows of
Firstbank for the periods stated therein.

       3.05  Reports.    Firstbank  and  each  of  the
Firstbank Subsidiaries (with "Subsidiaries" being defined as in
Rule  1-02 of Regulation S-X promulgated by the SEC) have filed
all reports, registrations,  and  statements,  together  with
any   required amendments thereto,  that they were required to
file with (i) the SEC, including, but not limited to, Forms 10-K, 
Forms 10-Q, Forms 8-K,  and proxy statements, (ii) the Federal Reserve
Board, (iii) the  FDIC,  (iv) the OCC, and (v) any applicable
state securities or  banking  authorities. All such reports and
statements  filed with  any  such  regulatory  body or
authority  are  collectively referred  to  herein  as the
"Firstbank Reports".   As  of  their respective dates, the
Firstbank Reports complied in all  material respects  with all
the rules and regulations promulgated  by  the SEC,  the
Federal  Reserve Board, the FDIC,  the  OCC,  and  any
applicable state securities or banking authorities, as  the
case may  be,  and did not contain any untrue statement of a
material fact  or  omit  to state a material fact required  to
be  stated therein or necessary in order to make the statements
therein,  in light of  the circumstances under which  they  were  
made,  not misleading.

      3.06  Material  Adverse Changes.  Except as  set  forth
in Schedule  3.06,  since  December 31,  1994,  there  has
been  no material  adverse  change in the business,  financial
condition, results of operations or prospects of Firstbank and
the Firstbank Subsidiaries taken as a whole (other than changes
in banking laws or  regulations,  or  interpretations thereof,
that  affect  the banking  industry  generally or changes in
the general  level  of interest rates).

      3.07  Registration Statement, etc.  None of the
information regarding Firstbank and the Firstbank Subsidiaries
supplied or to be  supplied by Firstbank for inclusion or
included  in  (i)  the Registration  Statement, (ii) the Proxy
Statement, or  (iii)  any other documents  to  be  filed with 
the SEC  or  any  regulatory authority in connection with the 
transactions contemplated hereby will, at the respective times 
such documents are filed with  the SEC  or  any  regulatory  
authority  and,  in  the  case  of the Registration  Statement,  
when it  becomes  effective  and, with respect  to  the  Proxy  
Statement,  when  mailed,  be false  or misleading  with respect 
to any material fact, or omit  to  state any  material  fact  
necessary in order to make  the  statements therein not misleading 
or, in the case ofthe Proxy Statement  or any  amendment thereof or 
supplement thereto, at the time of  the meeting  of  shareholders of
Confluence  to  approve  the  Merger provided for in Section
5.03 hereof, be false or misleading  with respect to any
material fact, or omit to state any material  fact necessary
to  correct any statement in any earlier communication with
respect to the solicitation of any proxy for such  meeting. All
documents which Firstbank and the Firstbank Subsidiaries are
responsible for filing with the SEC and any regulatory
authority in  connection  with the Merger will comply as  to
form  in  all material respects with the provisions of
applicable law.

      3.08  Brokers,  Investment Bankers, and  Finders.
Neither Firstbank,  Colonial,  nor  any  of  their  respective
officers, directors,  or  employees  has employed  any  broker,
investment banker,  or  finder or incurred any liability for
any  financial advisory  fees,  brokerage fees, commissions,
investment  banker fees  or commissions, or finder's fees, and
no broker, investment banker,  or finder has acted directly or
indirectly for Firstbank or Colonial in connection with this
Agreement or the transactions contemplated hereby.

      3.09 Accuracy of Information.  The statements contained
in this  Agreement, the Schedules, and in any other written
document executed  and delivered by or on behalf of Firstbank
pursuant  to the  terms of this Agreement are true and correct
in all material respects,  and  such statements and documents
do  not  omit  any material fact necessary to make the
statements contained  therein not misleading.

     3.10 Litigation; Governmental Compliance; Other Proceedings.

           (a)   Except  as set forth in Schedule  3.10,
neither Firstbank nor any of the Firstbank Subsidiaries is a
party to any pending  or  threatened  claim, action,  suit,
investigation  or proceeding, or is subject to any order,
judgment or decree, which would  have a material adverse effect
on the financial condition, results of operations or business
(collectively, the "Condition") of  Firstbank  and its
Subsidiaries, taken as a  whole. Without limiting the generality 
of the foregoing, except as set forth in Schedule  3.10,
as  of the date hereof, there  are  no  actions,
suits, or proceedings pending or threatened against Firstbank
or any  of  its  Subsidiaries or any of their  respective
officers, employees, or directors by any stockholder or
shareholder, as the case  may  be,  of Firstbank or any of its
Subsidiaries,  or  any former stockholder or shareholder, or
involving claims under  the Community  Reinvestment Act of
1977, the Bank  Secrecy  Act,  the Right  to Financial Privacy
Act, or any other laws applicable  to Firstbank or any of its
Subsidiaries.

           (b)   There  is no legal action or other
governmental proceeding or investigation pending or, to the
best knowledge  of the  Firstbank Entities, threatened against
Firstbank or  any  of its  Subsidiaries  that could prevent or
adversely  affect  in  a material  manner  or  seeks to
prohibit the consummation  of  the transactions contemplated
herein, nor is Firstbank or any of  its Subsidiaries  subject
to any order of a  court  or  governmental authority having any
such effect.  To the best knowledge  of  the Firstbank
Entities, there is no other fact that could prevent  or
adversely   affect   the   consummation   of   the transactions
contemplated herein.

      3.11 Tax and Regulatory Matters.  Neither Firstbank nor any 
of the Firstbank Subsidiaries has  taken  or agreed to take any 
action or has any knowledge of any  fact or circumstance that 
would (i) prevent the transactions contemplated  hereby  from 
qualifying as a reorganization  within the  meaning of Section 368 
of the Code or (ii) materially impede or  delay receipt of any approval
referred to in Section  5.02(b) or  the  consummation  of the
transactions contemplated  by  this Agreement.

      3.12  Compliance  with  Laws.  To  the  best  knowledge
of Firstbank, Firstbank and each of the Firstbank Subsidiaries
have all  permits, licenses, authorizations, orders and
approvals  of, and  have made all filings, applications and
registrations  with, all  regulatory authorities that are
required in order to  permit them  to own or lease their
respective properties and assets  and to  carry  on their
respective businesses as presently conducted; all such permits,
licenses, certificates of authority, orders and approvals  are
in  full force and effect and  no  suspension  or cancellation
of any of them is threatened; and all such  filings,
applications and registrations are current; in each  case
except for   permits,   licenses,  authorizations,  orders,
approvals, filings,  applications and registrations the failure
to have  (or have  made)  would  not  have a material adverse
effect  on  the Condition of Firstbank and the Firstbank
Subsidiaries, taken as a whole.


                          ARTICLE IV
        Conduct of Business Prior to the Effective Time
                               
                               
      4.01  Conduct  of Businesses Prior to the  Effective Time.
During  the  period  from  the date  of  this  Agreement  to
the Effective  Time,  Confluence and each of the  Firstbank
Entities shall, and shall cause each of their respective
subsidiaries  to, conduct  its business according to the
ordinary and usual  course consistent with past and current
practices and each shall use its best  efforts to maintain and
preserve its business organization, employees, and advantageous
business relationships and retain the services  of  its
officers and key employees; provided,  however, that
Confluence  shall be entitled to pay any expenses  or  fees
incurred in connection with the transactions contemplated by
this Agreement, including, but not limited to, reasonable
accountants' and  attorneys' fees.

     4.02 Forbearances by Confluence.  During the period from
the date  of  this Agreement to the Effective Time, Confluence
shall not,  and  shall  not  cause,  vote in  favor  of,  or
otherwise authorize, approve, or permit Duchesne to:
            
            (a)    Declare  and/or  pay  any  dividends  on its
outstanding  shares of capital stock, other than  dividends
from Duchesne to Confluence;

           (b)  Enter into or amend any employment, severance,
or similar  agreements  or arrangements with any director,
officer, key  employee, or consultant; provided, however, that
Confluence may  engage  such  person or persons, who  may  be
directors  of Confluence, to perform a due diligence
investigation of Firstbank and its Subsidiaries;

           (c)   Authorize, recommend, propose,  or  announce
an intention to authorize, recommend, or propose, or enter  into  
an agreement in   principle   with   respect   to,   any   merger,
consolidation, or acquisition of a material amount of  assets
or securities,  any disposition of a material amount  of
assets  or securities,  other  than  as  may be necessary
pursuant  to  the exercise  of  the fiduciary duties of the
Board of  Directors  of Confluence or Duchesne, or any release
or relinquishment  of  any material contract rights not in the
ordinary course of business;

          (d)  Propose or adopt any amendments to the articles
of incorporation  of  Confluence, the  articles  of
association  of Duchesne or any of their respective by-laws;

           (e)   Issue any shares of capital stock or effect
any stock  split or otherwise change its capitalization as it
existed as of the date hereof;

           (f)   Grant,  confer, or award any options, warrants, 
conversion rights,  or other rights not  existing  on  the  date
hereof to acquire any shares of its capital stock;

           (g)   Purchase  or redeem any shares  of  its
capital stock;

           (h)   Enter  into  or  increase  any  loan  or credit 
commitment (including  standby  letters  of  credit), purchase
securities, or invest or agree to invest in any person or
entity in  an amount in excess of $100,000 without first
consulting with the  Firstbank Entities; provided, however,
that nothing in  this paragraph  shall prohibit Duchesne from
honoring any  contractual and  legally binding obligation in
existence on the date of  this Agreement,  it  being understood 
that "consulting  with"  in  the context  of this paragraph means 
advising sufficiently in advance of   any proposed  action  to  
allow  Firstbank  a   reasonable opportunity to offer a (non-binding) 
responsive opinion;

           (i)  Agree in writing or otherwise to take any of
the foregoing  actions  or  engage in any activity,  enter
into  any transaction,  or take or omit to take any other act
which  would make any of Confluence's representations and
warranties untrue or incorrect in any material respect if made
anew after engaging  in such  activity,  entering  into such
transaction,  or  taking  or omitting such other act;
           
           (j)   Directly  or indirectly (including  through
its officers,   directors,   employees,  or  other
representatives) initiate,  solicit, or encourage any
discussions,  inquiries,  or proposals  with  any  party (other
than the  Firstbank  Entities) relating  to  the disposition of
any significant portion  of  the business  or assets of
Confluence or Duchesne, or the acquisition of  the  capital
stock (or rights or options exercisable for,  or securities
convertible or exchangeable into, capital  stock)  of
Confluence or Duchesne, or the merger of Confluence or
Duchesne, with  any  person, corporation, partnership, business
trust,  or other  entity (each such transaction being referred
to herein  as an  "Acquisition Transaction"), or provide any
such  person  with information  (other than information
required to be  given  under applicable  law rule, or
regulation) or assistance  or  negotiate with  any  such person
with respect to an Acquisition Transaction other  than as may
be necessary pursuant to the exercise  of  the fiduciary
duties  of  the Board of Directors  of  Confluence  or
Duchesne;

          (k)  Take back or commence foreclosure on any
property; or

           (l)   Take  any actions, or fail to take  any
actions which alone, or together with any other action or
inaction, shall create, alter, or eliminate any rights,
benefits, obligations, or liabilities  of  any person
(including, but not  limited  to  the participants,
beneficiaries, Confluence, Duchesne, or, after  the Merger,
Firstbank or Colonial) with respect to any Employee Plans or
Policies.
      
      4.03 Forbearance by Firstbank.  During the period from
the date  of  this  Agreement to the Effective Time, Firstbank
shall not,  without the prior written consent of Confluence,
agree  in writing  or otherwise to engage in any activity,
enter  into  any transaction,  or take or omit to take any
other act  which  would make any of Firstbank's representations
and warranties untrue  or incorrect  in any respect that is
materially detrimental  to  the interests  of the shareholders
of Confluence under this Agreement if,   after  engaging  in
such  activity,  entering  into   such transaction,  or  taking
or omitting such other act,  the  effect would  be to make any
representation or warranty of the Firstbank Entities  contained
herein untrue as if  made  as  of  the  date thereof.


                           ARTICLE V
                     Additional Agreements
                               
                               
      5.01  Access  and  Information.   The  Firstbank
Entities, Confluence, and Duchesne shall each afford to the
other,  and  to the other's accountants, counsel, and other
representatives, full access  during normal business hours,
during the period prior  to the  Closing  Date,  to all their
respective  properties,  books, contracts,  commitments,
reports, audits,  financial  statements, and  other  such
business records and, during such  period,  each shall  furnish
promptly to the other (i) a copy of  each  report, schedule,
and other document filed or received by it during  such
period  pursuant  to  the  requirements  of  Federal  and
state securities laws  and (ii) all other information  concerning  
its business,  properties,  and personnel as  such  other  party
may reasonably request.   In the event of the  termination  of  this
Agreement  each party hereto shall, and shall cause its
advisors and  representatives  to, (x) hold confidential  all
information obtained  in connection with any transaction
contemplated  hereby with  respect  to  the other party which
is not otherwise  public knowledge, (y)  return all documents 
(including copies  thereof) obtained hereunder from the other 
party to such other party, and (z)  use  its  best  efforts  
to cause all  information obtained pursuant  to this Agreement 
or in connection with the negotiation hereof  to be treated 
as confidential and not use, or  knowingly permit   others  
to  use,  any  such  information   unless such information 
becomes generally available to the public.

     5.02 Registration Statement; Regulatory Matters.
           
           (a)   Subject to the review and consent of
Confluence with  respect to matters relating to Confluence,
Firstbank  shall prepare and file with the SEC, within forty-
five (45) days of the date  of  execution  of this Agreement, a
Registration  Statement with  respect to the shares of
Firstbank Conversion Stock  to  be issued to shareholders of
Confluence in respect of the Merger and shall use its best
efforts to cause the Registration Statement to become
effective.  Firstbank shall also take any action required to
be  taken  under any applicable state blue sky or  securities
laws  in  connection  with  the  exchange  of  such  shares,
and Confluence shall  furnish Firstbank all  information  concerning
Confluence  and Duchesne as Firstbank may reasonably  request in
connection with any such action.

          (b)  Firstbank shall prepare and, subject to the
review and  consent  of Confluence with respect to matters
relating  to Confluence file, within thirty (30) days of the
date of execution of this Agreement, an application for
approval of the Merger with the  Federal  Reserve  Board.  Each
of the parties  hereto  shall cooperate  and use their
respective best efforts to  prepare  all documentation, to
effect all filings, and to obtain all  permits, consents,
approvals, and authorizations of all third parties  and
governmental  bodies  necessary to  consummate  the
transactions contemplated  by  this Agreement, including,
without  limitation, any  such  approval  or  authorization
required  by  the  Federal Reserve Board, the Division of
Finance, and the FDIC.

     5.03 Shareholder Approvals.  Confluence shall call a
meeting of  its  shareholders to be held as soon as practicable
following the  effectiveness of the Registration Statement for
the  purpose of  voting  upon the Merger and related matters.   
In  connection with such meeting, Confluence shall mail the Proxy 
Statement and related documents to its shareholders.  The Board of
Directors of Confluence, subject to the exercise of its
fiduciary duty,  shall submit  for approval of its shareholders
the matters to be  voted upon  at such meeting.  The Board of
Directors of Confluence  and each member thereof will recommend
the approval of this Agreement and  the  transactions
contemplated hereby and will use  its  and their  best  efforts
to obtain the votes and  approvals  of  its shareholders
necessary for the approval of this Agreement and the Merger
transaction contemplated hereby.

        As the sole shareholder of Colonial, Firstbank agrees
to vote  its  shares of Colonial in favor of the Merger so
long  as Confluence,  at the time of such vote, is not in
material  breach of  any  of the terms of this Agreement and
upon satisfaction  of all other conditions to Closing.

      5.04 Current Information.  During the period from the
date of this Agreement to the Closing Date, each party shall
cause one or  more of its designated representatives to confer
on a regular and frequent basis with representatives of the
other party.  Each party  shall  promptly  notify the other
party  of  any  material change  in  its  business, operations,
or prospects  and  of  any governmental   complaints,
investigations,  or  hearings or  communications  indicating 
that the same may be contemplated, or the   institution  or  
the  threat  of  material  litigation or administrative  or 
other claim involving such  party,  and shall keep the other 
party fully informed of such events.

     5.05 Agreements of Affiliates.  At least five (5) days
prior to  the  Closing  Date, Confluence shall deliver to
Firstbank  a letter identifying all persons whom Confluence
believes to be, at the time the Merger is submitted to a vote
of the shareholders of Confluence, "affiliates" of Confluence
for purposes of Rules  144 and  145 under the Securities Act.
Confluence shall use its best efforts  to cause each person who
is identified as an "affiliate" in  the letter referred to
above to deliver to Firstbank prior to the  Effective Time a
written agreement substantially in the form set  forth as
Exhibit 5.05 attached hereto.  Prior to the Closing Date,
Confluence  shall  amend and  supplement  such  letter  to
include  all  additional persons who have become "affiliates"
of Confluence,  and  shall  use  its  best  efforts  to  cause
each additional person who is identified as an "affiliate" to
execute a written agreement substantially in the form of
Exhibit   5.05.

     5.06 Expenses.
          
          (a)  In the event that:

                (i)   this  Agreement and the Merger
transaction contemplated  hereby are not approved by the
requisite  vote  of Confluence's  Shareholders at the meeting
of shareholders  called pursuant to Section 5.03, or

                (ii) this Agreement is terminated by Firstbank
or Colonial pursuant to Section 7.01(d) (other than by reason
of  an unintentional breach of the Agreement by Confluence
which  cannot be cured by Confluence) or Section 7.01(f), or

                (iii)      the  Merger  is not  effected  by
the Firstbank Entities because all affiliate agreements described  
in Section 5.05 are not delivered to Firstbank, but  only  if  the
failure to deliver such agreements, in the opinion of
Firstbank's accounts,  would  prevent the transaction
contemplated  by  this Agreement  from  qualifying for pooling
of  interests  accounting treatment,

                (iv)  the Merger is not effected by the
Firstbank Entities  because all shareholder undertakings  as
described  in Section 5.09 are not delivered to Firstbank, and
within nine  (9) months  after the occurrence of either (i),
(ii), (iii) or  (iv), Confluence  shall have entered into an
agreement with any  person (other  than  the  Firstbank
Entities and other  than  a  Banking regulatory  agency  that
accomplishes a  regulatory  or  similar takeover pursuant to
applicable law) to (x) merge or consolidate, or   enter  into
any  similar  transaction  with  Confluence  or Duchesne,  (y)
purchase, lease, or otherwise acquire all  or  any substantial
part of the assets of Confluence or Duchesne, or  (z) purchase
or  otherwise  acquire (including  by  way  of  merger,
consolidation,  share  exchange,  or  any  similar
transaction) securities  representing ten percent (10%) or more
of the  voting power   of   Confluence  or  Duchesne,  (or
rights  or options exercisable  for,  or  securities  convertible  
into, securities representing  ten percent (10%) or more of the  
voting  power of Confluence  or  Duchesne),  Confluence  will,  
within  ten (10) business  days  following written demand  by  
Firstbank,  pay to Firstbank,  as liquidated damages and in lieu 
of any liabilities otherwise due Firstbank and/or Colonial, in
immediately available funds,  an amount equal to $500,000 plus
an amount equal  to  all reasonable  out-of-pocket  expenses
incurred  by  Firstbank in connection  with the transactions 
contemplated by this Agreement, including  but  not  limited 
to legal  and accounting  fees  and expenses.  Upon payment 
in full of the foregoing, this Agreement shall  be terminated 
and without further force and effect.  This paragraph (a) shall 
not apply in the event of a termination under Section  7.01  unless  
such termination is  for  breach of  this Agreement  by Confluence 
pursuant to Section 7.01(d) (other  than by  reason  of  an  
unintentional  breach  of  the Agreement   by Confluence  which  
cannot  be  cured  by  Confluence)   or such termination is pursuant 
to Section 7.01(f).

           (b)    In the event Firstbank shall have entered
into, authorized,  recommended,  proposed  or  publicly
announced  its intention  to  enter into, authorize, recommend
or  propose, an agreement, arrangement or understanding with any 
person pursuant to  which  such  person would (A) purchase,  lease  or
otherwise acquire  50% or more of the assets of Firstbank or
(B)  purchase or  otherwise acquire (including by way of
merger, consolidation, share  exchange or similar transaction)
Beneficial Ownership  (as such  term  is defined in Rule 13d-3
under the Exchange  Act) of securities  representing  30% or more  
of  the  voting  power of Firstbank,  in addition to (and not in 
lieu of) any  remedies at law  which  may be available to Confluence, 
Confluence  shall be entitled to obtain specific performance and an 
injunction in the event  of  the breach of this Agreement by Firstbank 
or Colonial, and no attempt on the part of Confluence to obtain
such equitable relief  shall be deemed to constitute an election 
of remedies by Confluence  which  would preclude Confluence from  
obtaining any remedies  at  law  to which it would otherwise be
entitled. In connection with any such proceeding resulting from such any
such transaction,  each of Firstbank and Colonial covenant  and
agree that  it shall not contend  that Confluence is not
entitled to  a decree  of  specific performance by reason of
having an  adequate remedy  at  law;  provided,  however,  that
this  covenant  and agreement  shall in no way affect any other 
defense available to Firstbank.

            (c)  Except  as provided in subsection  (a)  of
this Section,  each party hereto shall bear its own expenses
incident to  preparing, entering into, and carrying out this
Agreement and to  consummating  the  Merger; provided, however,
(i)  Firstbank shall  pay  all  printing and mailing expenses
and  filing  fees associated  with the Registration Statement,
the Proxy  Statement and  the  regulatory filings and (ii)
Firstbank shall  cause  the Surviving  Corporation to pay, with
funds provided by  Firstbank, any  holders of Confluence Common
Stock who have perfected  their dissenters' rights under the
Missouri Act the fair value of their shares.

      5.07 Miscellaneous Agreements and Consents.  Subject to
the terms  and conditions herein provided, each of the parties
hereto agrees to use its best efforts to take, or cause to be
taken, all actions,  and  to do, or cause to be done, all
things  necessary, proper,  or  advisable under applicable laws
and  regulations to consummate  and  make effective the transactions 
contemplated by this  Agreement as expeditiously as possible, including,
without limitation,  using  its  best efforts  to  lift  or rescind  
any injunction   or  restraining  order  or  other order adversely
affecting   the   ability  of  the  parties  to  consummate the
transactions  contemplated hereby.  Confluence and the
Firstbank Entities shall use their best efforts to obtain
consents  of  all third  parties  and  governmental bodies
necessary  or,  in  the opinion of any of the parties,
desirable for the consummation  of the transactions
contemplated by this Agreement.

      5.08 Press Releases.  Confluence and the Firstbank
Entities shall consult with each other as to the form and
substance of any proposed  press  release or other proposed
public  disclosure  of matters  related  to  this Agreement or
any of  the  transactions contemplated  hereby  prior to any
public  or  other  non-private dissemination of same.

      5.09 Shareholders' Undertakings.   Within ten (10) days
of the  execution of this Agreement, each of Confluence's
directors, executive officers, and their respective spouses,
and trusts  and other  entities controlled directly or
indirectly by any  of  the foregoing (to the extent that any of
said individuals or entities own  or  control,  directly or
indirectly, shares  of  Confluence Common Stock) (collectively
the "Confluence Insiders") shall have entered  into an
agreement substantially in the form  of  Exhibit 5.09, by which
each of them agrees that he, she, it or they shall vote  his,
her, its, or their shares in favor of this  Agreement and the
Merger contemplated hereby at the meeting of Confluence's
shareholders to approve such Agreement and Merger.

     5.10 Due Diligence Review.

           (a)  Promptly following execution and delivery of
this Agreement  by Confluence, the Firstbank Entities shall
undertake review   of   Confluence  and  Duchesne  and   their
respective operations, business affairs, prospects, and
financial condition, including,  without  limitation,  those
matters  which  are  the subject  of  Confluence's
representations  and  warranties. The Firstbank  Entities shall 
conclude such review by not later than fifteen  (15)  Business  
Days following  the  execution of  this Agreement (the "Firstbank 
Due Diligence Review" and the time  for said review is referred 
to as the "Firstbank Due Diligence Review Period").  Notwithstanding  
anything hereinabove  contained or implied to the contrary, the 
Firstbank Due Diligence Review shall not  limit,  restrict,  or 
preclude, or be  construed  to limit, restrict,  or preclude, the 
Firstbank Entities, at  any time  or from  time  to  time  thereafter, 
from  conducting further  such reviews or from exercising any rights 
available to them hereunder as  a result of the existence or occurrence
prior to the date  of the  Firstbank  Due  Diligence Review of
any event  or  condition which  was not detected in the
Firstbank Due Diligence Review  by any   of  them  and  which
would  constitute  a  breach  of  any representation, warranty,
or agreement of Confluence  under  this Agreement.   During
the  Firstbank  Due  Diligence  Review,  and thereafter   until
the  Closing,  Firstbank  shall   have   such reasonable
access to Confluence's and Duchesne's management  and
personnel,  and  to  Confluence's  and  Duchesne's  loan
files, records,  and  loan and other committee meetings
(including,  but not  limited to attending any or all of such
meetings  in  person and reviewing the minutes of any such
meetings), and may have any Firstbank Entities' personnel
present at Confluence and  Duchesne during  business hours, all
as Firstbank, in its sole discretion, shall reasonably deem
appropriate or useful.

           (b)  Promptly following execution and delivery of
this Agreement,  Confluence may undertake a review  of  the
Firstbank Entities  and  their  respective  operations,
business  affairs, prospects,   and   financial   condition,
including,   without limitation,  those matters which are the
subject  of  Firstbank's representations and warranties.
Confluence shall  conclude  such review  no  later than
fifteen (15) Business Days following  the execution  of  this  
Agreement  (the  "Confluence  Due Diligence Review"  and  the  
time for said review is  referred to  as  the "Confluence   Due  
Diligence  Review  Period"). Notwithstanding anything  hereinabove 
contained or implied to the  contrary,  the Confluence Due 
Diligence Review shall not limit,  restrict,  or preclude,  or  
be  construed  to  limit,  restrict,  or preclude Confluence,  at  
any time or from time to time thereafter,  from conducting further
such reviews or from exercising  any  rights  available  to  it  
hereunder  as a result  of  the  existence or occurrence,  prior  
to the date of the Confluence  Due Diligence Review, of any event 
or condition which was not detected  in  the Confluence Due Diligence 
Review by Confluence and  which  would constitute a breach of any 
representation, warranty or agreement of Firstbank under this Agreement.

      5.11  ERISA  Matters.  Confluence  shall  take  any action
reasonably  requested by the Firstbank Entities with  respect to
any of the Employee Plans or Policies, including, but not limited to,   
correcting  operational  errors  or deficiencies,   making necessary  
filings  with  the Internal Revenue  Service,  or  the Department of 
Labor, or the Pension Benefit Guaranty Corporation, or  amending,  
freezing, terminating, or  merging  one  or  more Pension  Plans;
provided,  however, that  any  such  action  not otherwise
required by law shall not be effective  prior  to  the
Effective  Time and, if this Agreement is terminated pursuant
to its  terms, Firstbank shall pay to Confluence the cost of
taking such action.

     5.12   Employee Agreements and Benefits.

           (a)   Following  the  Effective  Time,  the Firstbank
Entities  shall  cause  the Surviving  Corporation  to  honor
in accordance with their terms all employment, severance  and
other compensation  contracts  set  forth  on  Schedule  2.10
between Confluence,  Duchesne,  and  any  current  or  former
director, officer, employee or agent thereof, and all provisions for
vested benefits  or  other vested amounts earned or accrued
through  the Effective Time under the Employee Plans or
Policies.

           (b)   The  Employee Plans  or Policies  shall  not be
terminated  by reason of the Merger but shall continue thereafter
as  plans  of  the Surviving Corporation until such time  as
the employees of Confluence and Duchesne are offered
participation in Firstbank's  employee benefit plans that are
available  to  other employees of Firstbank and its
Subsidiaries, subject to the terms and  conditions  specified
in such plans  and  to  such  changes therein  as may be
necessary to reflect the consummation  of  the Merger.
Firstbank  shall take such steps as  are  necessary  to
allow the employees of Confluence and Duchesne to participate
in employee  benefit plans available to other employees of
Colonial and  its  Subsidiaries as soon as practicable after
the Effective Time.

           (c)   With regard to Firstbank's Retirement Plan, full
time  employees of Confluence and Duchesne, for vesting
purposes, shall  receive  credit for their period of full  time
employment with  Confluence and Duchesne calculated from their
date of hire; employees  of  Confluence and Duchesne  shall  be
credited  with benefit  accrual service from the later of the
Effective Time  or the  date  the  eligibility  requirements
have  been  met. For purposes  of  determining eligibility for  
participation  in all other  benefit  plans available to Colonial 
employees, including its  group  health plan, full time employees 
of  Confluence  and Duchesne  shall  receive credit for their  
period  of  fulltime employment with  Confluence or Duchesne prior 
to  the  Effective Time.

     5.13 Directors' and Officers' Indemnification.

           Following the Effective Time, Firstbank will
provide, for  a  period  of  three  (3) years,  directors'  and
officers' liability  insurance  coverage for  Confluence's  and
Duchesne's directors and officers with respect to actions
occurring prior to the Effective Time.  Firstbank represents
that the directors' and officers'  liability insurance policy
maintained by  it  provides for  coverage  of  "prior  acts"
for directors  and  officers  of entities acquired by Firstbank
including Confluence and Duchesne.

      5.14  Duchesne Board of Directors.  The Firstbank
Entities desire  to  encourage an ongoing relationship, in some
capacity, with  those  individuals who currently serve as
members  of  the Board of Directors of Duchesne Bank.  The
parties agree that  the board  members,  through  their
continued  identification   with Duchesne Bank and active
support, will ensure an ongoing  program of interest and
commitment in Duchesne Bank's market area.
      
      5.15 Tax Opinion Certificates.  Firstbank shall cause
such of  its executive officers and Confluence shall cause such
of its executive   officers,  directors  and/or  shareholders as 
may reasonably be requested by Thompson & Mitchell to timely
execute and deliver to Thompson & Mitchell certificates
substantially  in the form of Exhibits 5.15(a), (b) or (c) hereto, 
as the case may be.

       5.16  Firstbank  Merger,  Consolidation,  or
Acquisition. Firstbank  acknowledges and agrees that if it
shall have  entered into  an agreement, arrangement or
understanding with any  person pursuant  to  which  such person
would  (A)  purchase,  lease  or otherwise acquire 50% or more
of the assets of Firstbank or (B) purchase  or  otherwise  acquire 
(including  by  way  of merger, consolidation, share exchange or 
similar transaction) Beneficial Ownership  of securities representing 
30% or more of the  voting power of Firstbank, and such transaction is
consummated prior  to the   Effective  Time,  the  exchange
ratio  of  the   Firstbank Conversion  Stock shall be equitably
adjusted,  as  described  in Section 1.07(a) hereof,  such that
the shareholders of Confluence are  treated  as  if  the
Merger  was  effective  prior  to  the consummation of such
other transaction.  Firstbank shall  require any  successor
(whether direct or indirect, by purchase,  merger,
consolidation or otherwise) to all or substantially  all  of
the business and/or assets of Firstbank to assume expressly and
agree to  perform  this Agreement in the same manner and  to
the  same extent that Firstbank would be required to perform it
if no  such succession had taken place.


                          ARTICLE VI
                      Certain Conditions
                               
                               
      6.01  Conditions to Each Party's Obligation To  Effect
the Merger.   The respective obligations of each party to
effect  the Merger shall be subject to the fulfillment or
waiver at or  prior to the Closing Date of all of the following
conditions:

           (a)   This Agreement shall have received the
requisite approval  of  shareholders  of  Confluence  at  the
meeting   of shareholders called for purposes of approving the
Merger.

           (b)   This Agreement and the transactions
contemplated hereby shall have been approved by the Federal
Reserve Board, the Division  of  Finance,  and  each  other
federal  and/or   state regulatory  agencies whose approval is
required for  consummation of the transactions contemplated hereby.

            (c)   The  Registration  Statement  shall  have
been declared  effective and shall not be subject to a stop
order  or any threatened stop order.
          
          (d)  Neither Confluence nor Firstbank or Colonial
shall be  subject to any order, decree, or injunction of  a  court  or
agency  of competent jurisdiction which enjoins or prohibits
the consummation of the Merger.

       6.02   Conditions  to  Obligations  of  Confluence. The
obligations of Confluence to effect the Merger shall  be
subject to the fulfillment or waiver at or prior to the
Effective Time of all of the following additional conditions:

             (a)     Representations   and    Warranties.  The
representations and  warranties of Firstbank set forth in
Article III hereof shall be true and correct in all material
respects  as of  the  date of this Agreement and as of the Closing  
Date (as though  made  on  and as of the Closing Date except  (i)  to
the extent  such representations and warranties are by their
express provisions made as of a specified date, and (ii) for the  effect
of  transactions contemplated by this Agreement)  and  Confluence shall  
have received a signed certificate  of the Chief Executive Officer  
and  the  Corporate Secretary of Firstbank,  signing  on behalf  
of the Firstbank Entities, to that effect.  The condition set forth
in   this  paragraph   requires   that   all   said
representations  and warranties made by Firstbank  in
connection with  this Agreement are absolutely true in all
material respects (whether  or  not  made  to  the best
knowledge  and  belief  of Firstbank).

            (b)    Performance  of  Obligations.   The
Firstbank Entities  shall  have  performed in  all  material
respects  all obligations required to be performed by each
under this Agreement prior to the Effective Time, and
Confluence shall have received a signed  certificate    of  the
Chief Executive  Officer  and  the Corporate Secretary  of  Firstbank  
and  is  to  that effect, including,  without limitation, the obligations 
of the Firstbank Entities  under  Section 1.08 hereof in respect  of  the
payment and/or delivery of the Firstbank Conversion Stock to
the Exchange Agent.

           (c)  No Material Adverse Change.  Notwithstanding
any amended or supplemental Schedules delivered to Confluence,
since the  date  of  this Agreement, there shall have been no
material adverse  change in the business, financial condition,
or  results of  operations of Firstbank and the Firstbank
Subsidiaries, taken as a whole (other than changes in banking
laws or regulations, or interpretations   thereof,  that
affect  the  banking   industry generally or changes in the
general level of interest rates).

            (d)    Opinion  of  Counsel.   Firstbank  shall
have delivered to Confluence an opinion of counsel to Firstbank
dated as  of  the Closing Date or a mutually agreeable earlier
date  in form  substantially similar to that attached  hereto
as  Exhibit 6.02.

           (e)  Tax Treatment.  Confluence shall have received
an opinion, which opinion shall not have been withdrawn prior
to the Effective  Time,  of  each of (i) Thompson &  Mitchell
and  (ii) Firstbank's counsel  or accountants, each such  opinion  
to  the effect  that  (A)  the  transactions  contemplated  herein
will constitute a reorganization within the meaning of Section
368  of the  Internal Revenue Code of 1986, as amended (the
"Code"),  and that  each  constituent  party to the transaction  
constitutes a "party  to a reorganization" within the meaning of 
Section 368(b) of the Code, (B) no gain or loss will be recognized
by  the shareholders  of Confluence as a result of the Merger,
(C) each shareholder of Confluence who exchanges his or her shares 
of Confluence Common Stock solely for shares of Firstbank Common
Stock  will  recognize no gain or loss, (D)  the  basis  of such
Firstbank  Common  Stock will equal the basis of  the  Confluence 
Common  Stock  for  which it is exchanged, and  (E) the  holding 
period  of the Firstbank Common Stock will include  the  holding
period  of the Confluence Common Stock for which it is exchanged, 
assuming that such Confluence Common Stock is a capital asset  in 
the hands of the holder thereof at the Effective Time.

            (f)  Average Firstbank Price.  The Average
Firstbank Price  as defined herein shall not be less than
$24.75 per share. The "Average Firstbank Price" shall be
defined as the average  of the high and low prices of Firstbank
Common Stock as reported  in the  Wall  Street Journal, Midwest
Edition, for the  twenty  (20) consecutive trading  days  prior 
to the  Closing  (for  purposes hereof,  a date on which no trade 
occurred will not be deemedto be a trading day).

            (g) Permits, Authorizations, etc.  Firstbank
Entities shall have obtained any and all material permits,
authorizations, consents,  waivers,  and  aprovals  required  
for   the   lawful consummation of the Merger.

      6.03  Conditions to Obligations of the Firstbank Entities.
The  obligations of the Firstbank Entities to effect  the
Merger shall  be subject to the fulfillment at or prior to the
Effective Time of all of the following additional conditions:

             (a)    Representations    and    Warranties.
The representations  and warranties of Confluence made  herein
shall be  true  and correct in all material respects as of the
date  of this Agreement and as of the Closing Date ( as though
made on and as   of the  Closing Date  except  (i)  to  the  extent   
such representations  and warranties are by their  express
provisions made  as  of  a  specific  date  and  (ii)  for  the
effect of transactions contemplated by this Agreement) and Firstbank
shall have  received  a  signed  certificate  of  the  Chief
Executive Officer and Corporate Secretary of Confluence,
signing on  behalf of  Confluence,  to that effect.  The condition 
set forth in this paragraph requires that all said representations 
and warranties made  by  Confluence  in  connection  with  this  
Agreement are absolutely true in all material respects (whether or 
not made  to the best knowledge and belief of Confluence).

          (b)  Performance of Obligations.  Confluence shall
have performed in all material respects all obligations
required to be performed  by it under this Agreement prior to
the Closing  Date, and  Firstbank shall have received a signed
certificate   of  the Chief  Executive Officer and Corporate
Secretary  of  Confluence, signing on behalf of Confluence,  to
that effect.

           (c)   Permits, Authorizations, etc.  Confluence shall
have obtained any and all material consents or waivers from
other parties  to loan agreements, leases, or other contracts
material to  Confluence's  and  Duchesne's  businesses
required  for  the consummation  of  the Merger, and Confluence
and  Duchesne  shall have  obtained  any  and  all material permits,  
authorizations, consents, waivers,  and  approvals  required  
for  the   lawful consummation of the Merger.

           (d)  No Material Adverse Change.  Notwithstanding any
amended  or  supplemental Schedules delivered to Firstbank
since the  date  of  this Agreement, there shall have been no
material adverse  change in the business, financial condition,
results  of operations,  or prospects of Confluence or Duchesne
taken  as  a whole  (other  than  changes in banking laws or
regulations,  or interpretations   thereof,  that  affect  the
banking   industry generally or changes in the general level of
interest rates).

           (e)   Election of Dissenting Shareholders.  The
number of  shares of Confluence Common Stock which have neither
voted in favor  of  the Merger nor consented thereto in a
writing pursuant to  the  Missouri  Act and as to which written
objection  to  the Merger  thereto has been delivered to
Confluence by  the  holders thereof prior to or at the time of
the taking of the vote on  the Merger  shall not exceed such
percentage of the total  shares  of Confluence Common Stock
outstanding at the time when the vote  is taken,  as  would
cause the transaction not to be  treated  as  a pooling of
interests for accounting purposes.

            (f)   Opinion  of  Counsel.   Confluence  shall
have delivered to Firstbank an opinion of counsel to Confluence
dated as  of  the Closing Date or a mutually agreeable earlier
date  in form  substantially similar to that attached  hereto
as  Exhibit 6.03.
           
           (g)   Opinion  of Accountants.  Firstbank  shall
have received  from  KPMG  Peat  Marwick LLP  an  unqualified
opinion stating that the acquisition of Confluence by Firstbank
shall  be properly accounted for as a pooling of interests
transaction, and the SEC shall not have objected to such
treatment.

           (h)  Tax Treatment.  Firstbank shall have received
an opinion, which opinion shall not have been withdrawn prior
to the Effective  Time, of  its counsel or accountants   to
the  effect that  (A) the transactions contemplated herein will
constitute  a reorganization within the meaning of Section 368
of the  Internal Revenue  Code  of 1986, as amended (the
"Code"),  and  that  each constituent  party to the transaction
constitutes a "party  to  a reorganization" within the meaning
of Section 368(b) of the Code, (B) no gain or loss will be
recognized by the constituent parties as a result of the
Merger, (C) each shareholder of Confluence who exchanges his or
her shares of Confluence Common Stock solely for shares of
Firstbank Common Stock will recognize no gain or  loss, (D) the
basis of such Firstbank Common Stock will equal the basis of
the Confluence Common Stock for which it is exchanged, and (E)
the holding period of the Firstbank Common Stock will include
the holding  period  of the Firstbank Common Stock for  which
it  is exchanged,  assuming  that  such Confluence  Common
Stock  is  a capital asset in the hands of the holder thereof
at the Effective Time.
           
           (i)   Shareholders'  Undertakings  and  Agreements
of Affiliates.  Each of the Confluence Insiders shall have
executed and   delivered   to   Firstbank    a   shareholder
undertaking substantially  in the form of Exhibit 5.09, and
each  "affiliate" (as that term is used in Rules 144 and 145 of
the Securities Act) of  Confluence shall have executed and
delivered to Firstbank  an affiliate agreement substantially in
the form of Exhibit 5.05.


                          ARTICLE VII
              Termination, Amendment, and Waiver
                               
                               
      7.01 Termination.  This Agreement may be terminated at
any time  prior to the Closing Date, whether before or after
approval by the shareholders of Confluence:

           (a)   By mutual consent of the Boards of Directors
of all parties hereto; or

           (b)  By the Board of Directors of any party hereto
at any   time  after  March  31,  1996,  if  the  Merger  shall
not theretofore have been consummated; or

           (c)  By the Board of Directors of any party hereto
if the  Federal Reserve Board, the Division of Finance, or any
other federal and/or state regulatory agency whose approval is
required for  the  consummation  of the transactions
contemplated  hereby shall  have  denied approval of such
transaction and such  denial has, after  exhaustion  of  any  
and  all  available  appellate procedures, become final; or

           (d)   By  the Board of Directors of Firstbank  or
the Board  of  Directors  of Confluence in the event  of  a
material breach by the other of any representation, warranty,
or agreement contained in this Agreement, which breach is not
cured within  15 days  (or  such longer period not exceeding 40
days in the  event such  breach cannot reasonably be cured
within 15 days and a cure is  being pursued with reasonable
diligence) after written notice thereof is given to the party
committing such breach or waived by such other party(ies); or

           (e)   By Firstbank, in its sole discretion and
without penalty,  by  written  notice  to  Confluence  within
five  (5) Business Days after the end of the Firstbank Due
Diligence Review Period; or

           (f)   By Firstbank, in its sole discretion and
without penalty to Firstbank, in the event Confluence or
Duchesne engages in  conduct  described  in Section 4.02(c)  or
Section  4.02(j), whether or not such conduct is necessary
pursuant to the exercise of  the  fiduciary duties of
Confluence's or Duchesne's Board  of Directors; or

           (g)  By Confluence, in its sole discretion and
without penalty, by written notice to Firstbank within  five
(5) Business Days after the end of the Confluence Due Diligence
Review Period.

      7.02 Effect of Termination.  In the event of termination of
this  Agreement as provided in Section 7.01 above, this
Agreement shall  forthwith become void and without further
effect and there shall  be  no  liability on the part of any
party hereto  or  the respective  officers and directors of any
party,  except  as  set forth   in  the  second  sentence  of
Section  5.01  (respecting confidentiality  and the return of
information)  and  in  Section 5.06  (respecting payment of
certain expenses), and, except  that no  termination of this
Agreement pursuant to subsection  (d)  of Section 7.01 shall
relieve the non-performing or defaulting party of  any
liability to any other party hereto arising from the non
performance  and/or breach prior to the date of such
termination of  any  covenant,  agreement, term,  provision,
representation, warranty required to be observed, performed,
complied with and/or kept  by  such  non-performing  or
defaulting  party;   provided, however,  that  there  shall  be
no liability  for  breach  of  a representation or warranty
that was, when given, true and correct to  the  best knowledge
and belief of the party giving  same  and which  later  turns
out (without any other fault  of  the  party giving same) to be
incorrect.

      7.03  Amendment.   This  Agreement  and  the  Exhibits and
Schedules  hereto may be amended by the parties hereto by action
taken by or on behalf of their respective Boards of Directors.
at any  time  before  or  after approval of this  Agreement  by
the shareholders  of Confluence; provided, however,  that
after  any such approval no such modification shall (i) alter the amount    
or change  the  form  of  the  consideration  contemplated  by
this Agreement  to  be  received by shareholders of
Confluence,  (ii) adversely affect the tax treatment to the
Confluence shareholders as  a  result of receiving the
Firstbank Conversion Stock in  the Merger,  or  (iii)  alter or
change any  of  the  terms  of  this Agreement  if  such
alteration or change  would  materially  and adversely  affect
the shareholders of Confluence. This  Agreement may  not be
amended except by an instrument in writing signed on
behalf of each of the parties hereto.

      7.04  Waiver.   Any  term, condition or provision  of
this Agreement may be waived in writing at any time by the
party which is,  or  whose stockholders or shareholders, as the
case may  be, are entitled to the benefits thereof.


                         ARTICLE VIII
                      General Provisions
                               
                               
       8.01     Survival  of  Representations,  Warranties, and
Agreements.    No  investigation  by  the  parties  hereto   made
heretofore  or  hereafter  shall affect the  representations  and
warranties  of  the parties which are contained herein  and   each
such    representation   and   warranty   shall   survive  such
investigation.  Except as set forth herein in this Section 8.01,
all representations, warranties, and agreements in this
Agreement of  the Firstbank Entities and of Confluence or in
any instrument delivered by Confluence pursuant to this
Agreement shall   expire at  the Effective Time  or upon
termination of this Agreement in accordance with its terms.  
In the event of consummation  of the Merger,  the  agreements 
contained in or referred to in Sections 1.08,  5.12, 5.13 and
5.16 shall survive the Effective Time.  In the event of termination 
of this Agreement in accordance with its terms  prior  to the 
Effective Time, the agreements contained in Sections 5.01 (second 
sentence), 5.06, 5.11, 7.02 and 8.02 shall survive such termination.

     8.02 Indemnification.  Confluence and the Firstbank
Entities (hereinafter,  in  such capacity being referred  to
individually and/or  collectively  as  the  "lndemnifying Party"),  
agree to indemnify  and  hold harmless each other (each such  other
party being  hereinafter referred to, individually and/or
collectively, as  the  "lndemnified Party") against any and all
losses, claims, damages,  or  liabilities,  joint  or  several, to  
which  the Indemnified  Party may become subject under the  Securities
Act, the  Exchange  Act, or other Federal or state  statutory law  or
regulation,  at common law or otherwise, insofar as such
losses, claims,  damages, or liabilities for actions in respect
thereof) (a)  arise  out  of any information furnished to the Indemnified 
Party  by  the Indemnifying Party or are based upon  any  untrue
statement  or  alleged  untrue  statement  of  a  material fact
contained in the Registration Statement as originally filed or
in any  amendment thereof,  or in the Proxy  Statement or  in  any
amendment  thereof  or supplement thereto, and  provided  by
the Indemnifying  Party  or (b) arise out of or are  based
upon  the omission, or alleged omission by the Indemnifying
Party to  state therein  a  material  fact  required  to  be stated  
therein  or necessary to make the statements therein not misleading, 
and the Indemnifying  Party  agrees to reimburse  each  such
Indemnified Party  as  incurred, for, any legal or other
expenses  reasonably incurred  by  them in connection with
investigating or  defending any   such  loss,  claim,  damage,  
liability  or  action.  The obligations  of the Indemnifying Party 
under this  Section shall survive any termination of this Agreement.

      8.03 No Assignment; Successors and Assigns.  This
Agreement shall  be  binding upon and inure to the benefit of
the  parties hereto and their respective successors and assigns, 
but  neither this  Agreement  nor any right or obligation  set  
forth  in any provision  hereof  may be transferred or assigned  
by  any party hereto without  the prior written consent of all 
other  parties, and  any  purported transfer or assignment in 
violation  of this Section shall be void and of no effect.  There 
shall not be  any third  party beneficiary of any provisions hereof
except Sections 1.08,  5.12,  5.13, and 8.02, which may be enforced  
against  the Firstbank Entities  or Confluence  by  the   parties     
therein identified.

     8.04 Severability. Whenever possible, each provision of this
Agreement  shall be interpreted in such manner as to be
effective and  valid  under  applicable law, but if any
provision  of  this Agreement  shall  be held to be prohibited
by  or  invalid  under applicable law, such provision shall be 
ineffective only  to  the extent of such prohibition or invalidity, 
without  invalidating the remaining provisions of this Agreement.

      8.05 No Implied Waiver.  No failure or delay on the part 
of either party hereto to exercise any right, power, or  privilege
hereunder or under any instrument executed pursuant hereto
shall operate  as a waiver nor shall any single or partial
exercise  of any  right,  power,  or  privilege  preclude  any
other  further exercise  thereof or the exercise of any other
right,  power,  or privilege.

      8.06 Headings.  Article, section, subsection, and
paragraph titles,  captions  and headings herein are  inserted
only  as  a matter of convenience and for reference, and in no way  
define, limit,  extend,  or describe the scope of this Agreement  or
the intent of any provision hereof.

      8.07  Entire Agreement.  This Agreement, and the
Schedules and  Exhibits hereto constitute the entire agreement
between  and among the parties with respect to the subject
matter hereof,  and supersedes  all prior negotiations,
representations,  warranties, commitments,  offers,  letters of
interest  or  intent,  proposal letters,   contracts, writings,   
or   other   agreements or understandings   with  respect  thereto.   
No   waiver   and no modification  or  amendment of any provision  
of  this Agreement shall  be effective unless specifically made in
writing and  duly signed by all parties thereto.

      8.08 Schedules.  The Schedules referenced in Article II
and Article III hereof are incorporated in this Agreement as
of  the date  of  its execution.  A representation in one
Schedule  shall constitute a representation in all Schedules.

     8.09 Counterparts.  This Agreement may be executed in one or
more  counterparts, and any party to this Agreement  may
execute and  deliver  this Agreement by executing and
delivering  any  of such  counterparts,  each of which when
executed  and  delivered shall be deemed to be an original and
all of which taken together shall constitute one and the same
instrument.

       8.10   Notices.   All  notices  and  other
communications hereunder  shall  be in writing and shall be
deemed  to  be  duly received  (i)  on  the date given if delivered 
personally  or  by cable, telegram, or telex or (ii) on the date 
received if mailed by  registered  or certified mail (return receipt 
requested), to the  parties at the following addresses for at such other
address for a party as shall be specified by like notice):

               If to the Firstbank Entities:
               Firstbank of Illinois Co.
                205 South Fifth Street
              Springfield, Illinois 62701
                           
               Attention: Mr. Mark H. Ferguson, Chairman

              Copy to:  Jeffery M. Wilday
                        Brown, Hay & Stephens
                        700 First National Bank Bldg.
                        Springfield, Illinois 62701
                         
               If to Confluence:

               Confluence Bancshares Corporation
               5500 Mexico Road
               St. Peters, Missouri 63376
                           
               Attention: Mr. James L. Wilhite, Chairman

               Copy to:  Gerard K. Sandweg, Jr.
                         Thompson & Mitchell
                          Suite 3300
                         1 Mercantile Center
                         St. Louis, MO  63101-1693

provided, however, that the providing of notice to counsel
shall not,  of  itself, be deemed the providing of notice  to
a  party hereto.

     8.11 Governing Law.  This Agreement shall be governed by and
controlled  as to validity, enforcement, interpretation,
effect, and  in  all other respects by the internal laws of the
State  of Missouri applicable to contracts made in that state.

      8.12  Best Knowledge and Belief.  Whenever a
representation or  warranty  contained in this Agreement is
made  to  the  best knowledge and belief of a party, it is
understood and agreed that such  representation or warranty was
made only after careful  due diligence  and that the party
making same knows of no reason  not disclosed  in this
Agreement or in the Schedules attached  hereto to  believe
that  such  representation  or  warranty  is  false,
misleading,  incorrect,  or  omits  to  state  a  material
fact necessary  to  prevent  same  from being  false,
misleading,  or otherwise incorrect.

      IN  WITNESS  WHEREOF, the parties hereto have  caused
this Agreement  to  be  signed by their respective officers
thereunto duly authorized as of the 15th day of June, 1995.


               FIRSTBANK:    Firstbank of Illinois Co.
                             By:  /s/ Mark H. Ferguson
                             Chairman and CEO
                             (Title)
                               
                               
               COLONIAL:     Colonial Bancshares, Inc.

                             By:  /s/ Mark H. Ferguson
                             Chairman and CEO
                             (Title)
                               
                               
               CONFLUENCE:   Confluence Bancshares Corporation

                             By:  /s/ James Wilhite
                             Chairman of the Board
                             (Title)
                               
                               
                               
                         EXHIBIT 5.05

                      AFFILIATE AGREEMENT

Firstbank of Illinois Co.
250 South Fifth Street, 9th Floor
Springfield, Illinois  62701

     Re:  Affiliate Agreement

Gentlemen:

      I  have been advised that I may be deemed an "affiliate"
of Confluence  Bancshares  Corporation  ("Confluence")  within the
meaning of paragraph (c) of Rule 145 of the Rules and
Regulations of the Securities and Exchange Commission (the
"SEC") promulgated under the Securities Act of 1933, as amended
(the "1933 Act") and might  be  deemed  such at the time of
merger of  Confluence  and Colonial Bancshares Inc.
("Colonial").  Pursuant to the Agreement and  Plan  of  Merger
by  and among Firstbank  of  Illinois  Co. ("Firstbank"), Colonial, 
and Confluence dated _________,  1995  (the  "Agreement and Plan of 
Merger"),  I  will receive shares of Firstbank common stock in 
exchange for those shares  of Confluence  common stock owned by me.  
I agree that I  will  not make  any  sale, transfer, or other 
disposition of any shares  of Firstbank  Common  Stock received 
pursuant to the  Agreement  and Plan  of  Merger in violation of the 
1933 Act or  the  rules  and regulations promulgated thereunder by
the SEC.

      I  have  been  advised that the issuance of  the
Firstbank common  stock to me pursuant to the Agreement and
Plan of  Merger has been registered under the 1933 Act with the
SEC pursuant to a Registration  Statement on Form S-4.
However, I have  also  been advised  that,  since at the
Effective Time of the Agreement  and Plan  of  Merger, I may be
deemed to have been an "affiliate"  of Confluence,  any
offering or sale by me of any of the  shares  of Firstbank
common  stock  so received will,  under  current  law, require
either: (i) the further registration under the 1933  Act of
the  Firstbank common stock to be sold; (ii) compliance  with
Rule   145   promulgated  under  the  1933  Act;  or  (iii) the
availability  of  another exemption from such  registration.
In addition,  I understand that any transferee from me in a
private offering or other similar disposition will be subject
to the same limitations as those imposed upon me.

     I represent and warrant to Firstbank and agree that:
     1.   I have carefully read this letter discussing certain of
          the  requirements and other applicable limitations
          upon the sale, transfer, or other disposition of such
          shares of Firstbank common stock by me.
          
     2.   I  have  been  informed by Firstbank that any  sale or
          other  disposition  by me of the  shares  of
          Firstbank common stock has not been registered under
          the 1933 Act and  that the shares of Firstbank common
          stock must  be held by me indefinitely unless:  (i)
          such sale or other disposition of the shares of
          Firstbank common stock has been  registered under the
          1933 Act;  (ii)  a  sale  or other  disposition  of
          the shares of  Firstbank  common stock is made in
          conformity with the provisions of Rule 145; or (iii)
          some other exemption from registration is available
          with  respect to any such proposed  sale  or other
          disposition  of the shares of  Firstbank  common
          stock.   I  will  deliver  to  Firstbank  evidence  of
          compliance  with  one  of  those  three  conditions
          in connection  with any proposed sale or other
          disposition by  me  of any of the shares of Firstbank
          common  stock which  may include, in the case of a
          distribution under some  other exemption from
          registration, an opinion  of counsel satisfactory to
          counsel for Firstbank that such exemption is
          available.
          
     3.   If  I  rely  on  the  exemption from  the registration
          provisions provided by Section 4 of the 1933 Act
          (other than that contained in Rule 144 or 145),  I
          will obtain and  deliver to Firstbank a copy of a
          letter  from  any prospective  transferee  which
          will  contain,  to  the satisfaction    of   counsel
          for   Firstbank:     (i) representations reasonably
          satisfactory to Firstbank as to  the nondistributive
          intent, sophistication, ability to  bear  risk,  and
          access  to  information  of  such transferee;    (ii)
          an   acknowledgment    concerning restrictions  on
          transfer of the shares  of  Firstbank common   stock;
          and  (iii)  an  assumption of the obligations of the 
          undersigned under paragraphs  2, 3, and 4.
          
          4.   I   also  understand  that  to  enforce  the foregoing
          commitments,  the  transfer agent of  Firstbank
          common stock will have stop transfer instructions
          with respect to  the shares of Firstbank common stock
          and that there will  be  placed on the certificates
          for the shares  of Firstbank common stock or any
          substitutions therefor, a legend stating in
          substance:
          
          THE  SECURITIES  REPRESENTED BY THIS  CERTIFICATE
          HAVE BEEN  ISSUED  IN  A  TRANSACTION  TO  WHICH
          RULE   145 PROMULGATED  UNDER THE SECURITIES ACT OF
          1933  APPLIES AND  MAY  ONLY  BE  SOLD  OR OTHERWISE
          TRANSFERRED  IN COMPLIANCE  WITH  THE  REQUIREMENTS OF  
          RULE  145 OR PURSUANT TO A REGISTRATION STATEMENT UNDER 
          SAID ACT OR AN EXEMPTION FROM SUCH REGISTRATION.
          
      In addition to the foregoing matters, I understand that
in order  for  the merger acquisition of Confluence to  be
properly accounted  for by Firstbank as a pooling of interests,
affiliates of  Firstbank  and  Confluence must observe certain
restrictions with  respect to the sale of Firstbank common
stock.  As such,  I hereby  agree  that I shall not, for a
period beginning  30  days prior  to  consummation of the merger 
of Colonial and  Confluence and  ending when financial results 
covering at least 30  days of post-merger combined operations 
of Firstbank and Confluence have been published by Firstbank, 
sell or otherwise dispose any shares of  Firstbank  common stock.  
Firstbank is hereby authorized  to give  stop transfer instructions 
to its transfer agent, or refuse to  execute  any  transfer if 
Firstbank  is acting  as  its  own transfer  agent,  with respect 
to any shares of Firstbank  common stock  owned by me until financial
results covering at  least  30 days   of  post-merger  combined
operations  of  Firstbank   and Confluence  have  been
published.  I also understand  that,  when initially issued,
the certificates for shares of Firstbank common stock shall
bear the following legend:

          THE  SECURITIES  REPRESENTED BY  THIS  CERTIFICATE
          ARE SUBJECT  TO  AN  "AFFILIATE  AGREEMENT"  WHICH
          PLACES CERTAIN   RESTRICTIONS  UPON  THE   TRANSFER
          OF   THE SECURITIES   REPRESENTED  HEREBY.   A   COPY   
          OF THE "AFFILIATE   AGREEMENT"  MAY  BE  OBTAINED   FROM
          THE SECRETARY OF THE CORPORATION.
          
Said  legend will be removed by Firstbank upon my request,
after financial  results  covering  at least  30  days  of
post-merger combined  operations  of  Firstbank  and
Confluence  have   been published.

                              Very truly yours,
                              
                              
                              
                              Signature



                              Print Name

                          

                          DATE: EXHIBIT 5.09

               SHAREHOLDER UNDERTAKING AGREEMENT

      In consideration of the execution and delivery by
Firstbank of  Illinois  Co. ("Firstbank"), of that Agreement
and  Plan  of Merger, dated as of June______, 1995, 
(the "Agreement"), by and between  Firstbank,  Colonial Bancshares Inc.  
("Colonial"), and Confluence  Bancshares Corporation ("Confluence") which
provides for  the  Merger  of  Colonial  with  and  into Confluence,  
the undersigned  in  his,  her or its capacity as a  shareholder  
of Confluence  hereby agrees (except as necessary  pursuant  to  
the exercise of fiduciary duties as a director of Confluence  
if  the undersigned  serves in such capacity) that, until  the  
Agreement has been terminated pursuant to the terms of the Agreement:

     1.   He,  she,  or  it will not, without the  prior written
          consent  of  Firstbank,  enter into  any negotiations, 
          discussions,   agreements,   or understandings, or
          entertain  any proposals, for the purpose of merger
          or consolidating  Confluence or any  of  its
          subsidiaries with  any other entity or causing
          Confluence or any  of its  subsidiaries to sell its
          assets or any  shares  of its  capital stock to any
          other person or to  issue  or grant  any options or
          rights to purchase shares of  any class of its stock.
          
     2.   He,  she,  or  it will not, without the  prior written
          consent  of  Firstbank,  enter into  any negotiations, 
          discussions,  agreements or undertakings  or  entertain 
          any  proposals for the purpose of selling any  of  his, 
          her or its shares of stock of Confluence.

     3.   He, she, or it will vote all shares of Confluence he or
          she  owns or controls, directly or indirectly, in
          favor of the transactions described in the Agreement
          and will use  his,  her  or  its best efforts to
          encourage  the remaining shareholders of Confluence
          to vote  his,  her or its stock of Confluence in a
          similar manner.
          
      IN WITNESS WHEREOF, the undersigned has set his or her
hand this ______ day of ___________, 1995.

                               __________________________________________
                                     Shareholder Signature
                               
                               
                               __________________________________________
                                           Print


                          Name EXHIBIT 6.02
               [Brown, Hay & Stephens Letterhead]
                            [Date]
                               
Confluence Bancshares Corporation
5500 Mexico Road
St. Peters, Missouri 63376

          Re:   Agreement  and Plan of Merger dated  as  of
          June____ ,  1995,  among  Firstbank of  Illinois  Co.,
          Colonial Bancshares,  Inc. and Confluence Bancshares
          Corporation (the "Merger Agreement")
          
Gentlemen:

      We  have  served  as counsel to Firstbank of  Illinois
Co. ("Firstbank")  and  Colonial  Bancshares,  Inc.
("Colonial")  in connection  with the Merger Agreement and the
merger  transaction contemplated  thereunder, pursuant to
which   Confluence  is  to merge  with  and into  Colonial
Bancshares, Inc. , with  Colonial being  the  surviving or
resulting corporation.  This opinion  is rendered  to  you
pursuant  to Section  6.02(d)  of  the  Merger Agreement.  All
terms appearing but not otherwise defined in this opinion
shall have the meanings ascribed to them in  the  Merger
Agreement.

     For purposes of rendering this opinion, we have examined
the following:

          (i)  The Merger Agreement;

          (ii) Certified    copies   of   the   Certificate
               of Incorporation  of  Firstbank  and  all
               amendments thereto and restatements thereof, as
               issued by the Secretary of State of Delaware;
               
          (iii) By-Laws  of  Firstbank  and  all
               amendments thereto,  certified as true and
               complete  by  the Secretary of Firstbank;
               
          (iv) Certificate  of  Good Standing  furnished  by
               the Secretary  of the State of Delaware in
               respect  of Firstbank;

          (v)  Certificate  of  Good Standing  furnished  by
               the Secretary  of  State  of Illinois  in
               respect  to Firstbank as a foreign corporation
               doing  business in the State of Illinois;
               
          (vi) Certified  copy  of the Articles of
               Incorporation for   Colonial  and  all
               amendments  thereto  and restatements  thereof,
               as issued by the  Secretary of State of
               Missouri;
               
          (vii)By-Laws  of  Colonial  and  all amendments thereto,  
               certified as true and complete  by  the Secretary 
               of Colonial;
               
          (viii)Certificate of Good Standing furnished by
               the Secretary  of  State  of Missouri  in
               respect  of Colonial;

          (ix) Certificates  of the Chief Executive  Officer
               and Chief  Financial Officer of Firstbank and
               Colonial attached hereto as Exhibits A and B, as
               to factual matters  deemed relevant to the
               opinions expressed herein;
               
          (x)  Registration Statement prepared in connection
               with the  issuance  of 500,000 shares of
               Firstbank  of Illinois  Co.  common stock,
               including  the  Proxy Statement/Prospectus
               included therein; and
               
          (xi) Such   other  agreements,  instruments,
               records, certificates,  and  documents as  we
               have  deemed necessary.
               
      In  connection with this opinion, we have made  such
other inquiries  as we deemed necessary or appropriate for the
purpose of  rendering  the  opinions stated herein.   In
rendering  this opinion,  we  have assumed: the genuineness of
all signatures  on documents,  statements,  records,
certificates,  and  instruments reviewed  by  us;  the
accurateness  and  authenticity  of   all documents,
statements,  records, certificates,  and  instruments submitted
to  or  reviewed  by  us  as  certified,   conformed,
photostatic,  or other reproduced copies; and, the due
authority of  all  persons  executing any and all of the
foregoing  (except with  respect  to the authority of persons
executing  the  Merger Agreement on behalf of Firstbank and
Colonial).

      Based upon and subject to the foregoing and subject to
the assumptions, limitations, and exceptions set forth herein,
we are of the opinion that:

     1.   Organization  and Power of Firstbank.  Firstbank  is a
          corporation  duly organized, validly existing,  and
          in good  standing under the laws of the State of
          Delaware, is  duly  qualified  to  do business  and
          is  in  good standing  in  all jurisdictions where
          its ownership  or leasing  of  property or the
          conduct  of  its  business requires it to be so
          qualified and has corporate  power and  authority to
          own its properties and assets and  to carry  on  its
          business as it is now being  conducted. Firstbank is
          registered as a bank holding company  with the  Board
          of Governors of the Federal Reserve  System under
          the Bank Holding Company Act of 1956, as amended (the
          "BHC Act").
          
     2.   Organization  and  Power of Colonial.   Colonial  is a
          corporation  duly organized, validly existing,  and in
          good  standing under the laws of the State of Missouri,
          is  duly  qualified  to  do business  and  is  in  good
          standing  in  all jurisdictions where its ownership  or
          leasing  of  property or the conduct  of  its  business
          requires it to be so qualified and has corporate  power
          and  authority to own its properties and assets and  to
          carry  on  its  business as it is now being  conducted.
          Colonial  is registered as a bank holding company  with
          the  Board  of Governors of the Federal Reserve  System
          under the BHC Act.
     
3.   Authority of Firstbank.  The execution and delivery by
     Firstbank  of the Merger Agreement and the consummation
     of  the  merger contemplated thereunder (i)  have  been
     duly   authorized  by  all  requisite   corporate   and
     shareholder  action, and (ii) do  not,  and  will  not,
     require the consent, waiver, approval, or authorization
     of  any person, entity, or governmental authority other
     than  the  approvals by the Board of Governors  of  the
     Federal  Reserve System, or by delegation, the  Federal
     Reserve  Bank of Chicago, and the Missouri Division  of
     Finance,  which approvals, to our knowledge, have  been
     obtained   (collectively,  the  "Requisite   Regulatory
     Approvals").   To  the  best  of  our  knowledge,  such
     Requisite Regulatory Approvals are not now contested by
     any   federal  or  state  governmental  or   regulatory
     authority, or by any other party.

4.   Authority of Colonial.  Except for the issuance of  the
     Certificate of Merger, the application for which is now
     pending  with  the  Missouri Secretary  of  State,  the
     execution  and  delivery  by  Colonial  of  the  Merger
     Agreement   and   the  consummation   of   the   merger
     contemplated  thereunder (i) have been duly  authorized
     by  all requisite corporate and shareholder action, and
     (ii) do not, and will not, require the consent, waiver,
     approval,  or authorization of any person,  entity,  or
     governmental authority other than the approvals by  the
     Board of Governors of the Federal Reserve System, or by
     delegation,  the Federal Reserve Bank of  Chicago,  and
     the  Missouri Division of Finance, which approvals,  to
     our  knowledge,  have been obtained (collectively,  the
     "Requisite Regulatory Approvals").  To the best of  our
     knowledge, such Requisite Regulatory Approvals are  not
     now  contested by any federal or state governmental  or
     regulatory authority, or by any other party.

5.   Binding  Effect.  The Merger Agreement constitutes  the
     legal,  valid, and binding obligation of both Firstbank
     and Colonial, respectively, enforceable against both or
     either of them in accordance with its terms.
     
6.   No  Conflict or Violation.  The execution and  delivery
     of  the  Merger Agreement and the consummation  of  the
     merger  do  not conflict with or violate the provisions
     of  either  Firstbank's  or Colonial's  Certificate  or
     Articles  of Incorporation or By-Laws, or, to the  best
     of   our   knowledge,  any  order  or  decree  of   any
     governmental or regulatory agency, or of any court,  to
     which  either  Firstbank  or Colonial  is  a  party  or
     subject,  or  by which either Firstbank or Colonial  is
     bound.

7.   No  Default  or Breach.  To the best of our  knowledge,
     the  execution and delivery of the Merger Agreement and
     the  consummation of the merger do not  result  in  any
     breach  or  default,  or give  rise  to  any  right  of
     termination,  cancellation, or acceleration  under
     any material   note,  bond,  mortgage,  indenture, lease, 
     contract,  or other agreement to which either Firstbank or  
     Colonial is a party or subject, or by which  either Firstbank 
     or Colonial is bound.

     8.   Absence  of  Litigation.  To the best of our knowledge,
          there  is  no  action,  suit,  proceeding,  claim,   or
          investigation pending or, to the best of our  knowledge, 
          threatened  which  affects or  seeks  to prohibit  the 
          consummation of the Merger.
          
     9.   Capitalization  of  Firstbank.  The authorized capital
          stock of Firstbank consists of (i) 20,000,000  shares 
          of common   stock,  $1.00  par  value ("Firstbank  Common 
          Stock"), of which as of this date, ___________ shares  are 
          issued and outstanding, and (ii) 1,000,000 shares of preferred 
          stock, no par value, of which  none are  issued  and  outstanding.   
          To the  best  of  our knowledge,  except for________ of shares  of
          Firstbank Common Stock subject to outstanding  options, shares  
          of Firstbank Common Stock reserved for issuance under the
          Firstbank  Incentive  Stock  Option  Plan,_________ shares  of 
          Firstbank Common Stock reserved for issuance under  the  Firstbank 
          Dividend Reinvestment  and  Stock Purchase  Plan, ________shares  
          of  Firstbank Common  Stock reserved for issuance under the 
          Firstbank Directors Stock Option Plan, and shares  of  Firstbank  
          Common  Stock  issued  but   not outstanding  and held in 
          treasury, there are  no other shares  of capital stock or other 
          equity securities  of Firstbank outstanding and no other
          outstanding options, warrants,  scrip,  rights to
          subscribe  to,  calls  or commitments of any
          character whatsoever relating to, or securities  or
          rights convertible into, shares  of  any capital
          stock of Firstbank, or contracts, commitments,
          understandings or arrangements by which Firstbank
          is or may  become  bound to issue additional
          shares  of  its capital  stock  or  options,
          warrants,  or  rights  to purchase  or  acquire
          any  additional  shares  of  its capital  stock.
          To the best of our knowledge,  all  of the  issued
          and outstanding shares of Firstbank  Common Stock
          are  validly issued and have not been issued  in
          violation of any preemptive right of any
          shareholder of Firstbank.
          
     10.  Firstbank Common Stock.  The shares of Firstbank
          common stock  to  be  issued pursuant to the Merger
          Agreement conform  to  the description thereof
          contained  in  the Registration Statement.
          
     11.  Registration Statement.  The Registration Statement
          has become effective under the Securities Act of
          1933  and, to  the best of our knowledge, no stop
          order suspending the  effectiveness  of the
          Registration  Statement  has been  issued  and no
          proceedings for that purpose  have been instituted
          or threatened.
          
     12.  The  shares of Firstbank Common Stock that  are  to
          be issued  to  the shareholders of Confluence
          pursuant  to the  Merger  have  been duly
          authorized  and,  when  so issued  in  accordance
          with the  terms  of  the  Merger Agreement,  will
          be  validly issued  and  outstanding, fully paid
          and nonassessable.
          
      In  addition  to  the assumptions and other qualifications 
      stated   elsewhere   herein,  we  make  the following further
      qualifications with respect to the opinions stated herein:

     a.   Except  as specifically stated in the aforesaid opinion
          or  otherwise  specifically stated below,  all  of
          the opinions  expressed herein are based  upon  and
          relate only  to  the  laws and regulations of  the
          States  of Missouri and Delaware and federal laws
          and regulations, all  as  presently in effect, and
          we express no opinion herein   with  respect  to
          the  laws  of  any   other jurisdiction.

     b.   Our  opinions are subject to public policy, bankruptcy,
          insolvency,   reorganization,  fraudulent conveyance,
          moratorium, and other laws relating to or affecting
          the rights  of  creditors generally, and  the
          exercise  of judicial   discretion   in  accordance
          with   general principles   applicable   to
          equitable   and   similar remedies.
          
     c.   We  express  no  opinion  as to the  enforceability of
          provisions  which purport to indemnify  any  person
          or entity  for  his, her, or its reckless  or
          intentional wrongs  or which exculpate any person
          or entity  as  to liability for wrongs committed
          with respect to  persons other  than  a  party to
          the instrument  purporting  to create such
          exculpation.
          
     d.   We  have conducted no independent investigation  as to
          the factual matters stated herein.  We have relied
          with respect  to  those  factual matters on  the
          documents, statements,   records,  certificates,
          and  instruments submitted  to  and/or reviewed by
          us  as  well  as  on Certifications supplied to us
          by Firstbank and Colonial (in  the  form attached
          hereto) to the effect that  the facts, assumptions,
          and factual statements set forth in this opinion
          are true, accurate, and correct.  However, we have
          no knowledge from any other source of any other
          facts  which,  if true, would make any of the
          opinions expressed herein incorrect.
          
     e.   The  opinions expressed herein are subject to exchange
          of legal consideration.

     f.   Any  opinion that is expressed herein to our knowledge
          or   to  the  best  of  our  knowledge  is  based upon
          information    known   to   us   without independent
          investigation or research and represents our good
          faith belief that the opinion expressed is correct.
          
     g.   No  opinion should be considered to be given except as
          expressly  stated herein.  Our opinions are limited
          to the  specific issues addressed and are limited
          in  all respects to laws and facts existing on the
          date hereof. By  rendering  our  opinions, we do
          not  undertake  to advise  you of any changes in
          such laws or facts  which may occur after the date
          hereof.  An opinion is not  an assurance or a
          guaranty.
          
     h.   Our  opinion  with  respect  to  the  issuance  of the
          outstanding  shares of capital stock of  Firstbank
          and Colonial  is  based  entirely  upon
          Certifications  or certain factual information
          supplied to us by Firstbank and Colonial.
          
      This  opinion  is  solely  for the  benefit  of Confluence 
Bancshares  Corporation and may not be relied upon in any  manner 
by  any other person, nor may copies be delivered or furnished to
any  person,  nor  may all or any portions  of  this  opinion
be quoted, circulated, or referred to in any other document
without our prior written consent.  Delivery of a copy of
this opinion to any  other  person, whether with or without
prior consent,  shall not entitle such person to rely hereon.
                              
                              Very truly yours,
                          
                          
                          EXHIBIT A
                              
                              
      Come  now  the  undersigned, acting for and  on  behalf
of FIRSTBANK  OF ILLINOIS CO., a Delaware corporation
("Firstbank"), and state as follows:

1.   I  have  reviewed  the Opinion of Counsel of  Brown, Hay  &
     Stephens  to  Confluence Bancshares Corporation  dated
     June_____ , 1995, to which this certificate is attached as
     Exhibit A.
     
2.   Without  attempting to express or verify any  legal opinion
     stated  therein, the undersigned hereby certifies  that
     the facts, assumptions and factual statements set forth
     in  said Opinion  of  Counsel  with respect to
     Firstbank  are  true, accurate and correct.
     
3.   The undersigned knows of no action or proceeding, pending or
     threatened,   against  Firstbank,  before   any   court
     or governmental  or  regulatory body or  otherwise
     wherein  an unfavorable  judgment,  decree,  or  order
     would   have   a materially  adverse effect on said
     entity or  would  prevent the   carrying  out  by  said
     entity  of  the  transactions contemplated in said
     Opinion of Counsel.
     
4.   With respect to the issued and outstanding shares of capital
     stock  of  Firstbank: (i) the entire amount of
     consideration for  which said shares were  issued has
     been received;  (ii) the form of consideration was
     either cash, services actually rendered, property, or a
     combination thereof; and (iii)  the consideration was
     not less than the amount determined to  be capital (at
     least the par or stated value).
     
      It is understood and agreed that Brown, Hay & Stephens
will rely upon this Certification in giving said Opinion of
Counsel.

      IN WITNESS WHEREOF, this Certification has been
executed as of this _____ day of _______________________,
1995.

                              FIRSTBANK OF ILLINOIS CO.

                              BY:______________________________ 
                                   Chief Executive Officer
                                   
                              BY:_______________________________ 
                                   Chief Financial Officer
                                   
                                   
                                   
                          EXHIBIT B
                              
                              
      Come  now  the  undersigned, acting for and  on  behalf
of COLONIAL  BANCSHARES, INC., a Missouri corporation
("Colonial"), and state as follows:

1.   I  have  reviewed  the Opinion of Counsel of  Brown, Hay  &
     Stephens  to  Confluence Bancshares Corporation  dated 
     June_____, 1995, to which this certificate is attached as Exhibit B.

2.   Without  attempting to express or verify any  legal opinion
     stated  therein, the undersigned hereby certifies  that
     the facts, assumptions and factual statements set forth
     in  said Opinion  of  Counsel  with respect  to
     Colonial  are  true, accurate and correct.
     
3.   The undersigned knows of no action or proceeding, pending or
     threatened,   against   Colonial   before   any   court or
     governmental  or  regulatory body or  otherwise  wherein
     an unfavorable  judgment,  decree,  or  order  would
     have   a materially  adverse effect on said entity or
     would  prevent the   carrying  out  by  said  entity  of
     the  transactions contemplated in said Opinion of
     Counsel.
     
4.   With respect to the issued and outstanding shares of capital
     stock  of  Firstbank: (i) the entire amount of
     consideration for  which said shares were  issued has
     been received;  (ii) the form of consideration was
     either cash, services actually rendered, property, or a
     combination thereof; and (iii)  the consideration was
     not less than the amount determined to  be capital (at
     least the par or stated value).
     
      It is understood and agreed that Brown, Hay & Stephens
will rely upon this Certification in giving said Opinion of
Counsel.

      IN WITNESS WHEREOF, this Certification has been
executed as of this _____ day of _______________________,
1995.
                          COLONIAL BANCSHARES, INC.
                          BY:______________________________ 
                          Chief Executive Officer
                          BY:_______________________________ 
                          Chief Financial Officer
                                   
                                   
                                   
                          EXHIBIT 6.03
                [Thompson & Mitchell Letterhead]
                           [Date]
                              
                              
Firstbank of Illinois Co.
205 South Fifth Street
Springfield, Illinois 62701

          Re:   Agreement  and Plan of Merger dated  as  of 
          June_________,  1995,  among  Firstbank of  Illinois  Co.,
          Colonial Bancshares, Inc., and Confluence
          Bancshares Corporation (the "Merger Agreement")
          
Gentlemen:

       We   have  served  as  counsel  to  Confluence
Bancshares Corporation   ("Confluence")  in  connection  with
the   Merger Agreement  and  the  merger transaction
contemplated  thereunder, pursuant    to    which  Confluence
Bancshares    Corporation ("Confluence")  is  to  merge with and 
into Colonial Bancshares, Inc. ("Colonial"),   with  Colonial
being  the  surviving or resulting corporation.  This opinion is 
rendered to you pursuant to  Section 6.03(f) of the Merger Agreement.  
All terms appearing but not otherwise defined in this opinion
shall have the meanings ascribed to them in the Merger  Agreement.

     Whenever our opinion herein with respect to the
existence or absence  of  facts is indicated to be based on
our  knowledge  or awareness, the best of our knowledge or
the best of our knowledge after  due inquiry, it is limited
to the actual present knowledge of  the  attorneys  of  our
firm who  have  devoted  substantive attention  to  legal
matters referred to  us  by  Confluence  or Duchesne.   Any
knowledge  of  our partner,  John  C.  Hannegan, obtained  as
a  shareholder,  officer  or  Director  of   either
Confluence  or  Duchesne Bank is specifically excluded  from
our knowledge insofar as it relates to factual matters known
to  us. Except  to  the extent expressly set forth herein,
we  have  not undertaken   any  independent  investigation
to  determine  the existence  or absence of such facts and no 
inference  as  to our knowledge  of  the existence or absence 
of such facts should  be drawn from our representation of Confluence or
Duchesne.

     For purposes of rendering this opinion, we have examined
the following:

          (i)  The Merger Agreement;

          (ii) Certified  copies of the Articles of
               Incorporation of  Confluence  and  all
               amendments  thereto  and restatements
               thereof, as issued by the  Secretary of State
               of Missouri;

          (iii) By-Laws  of  Confluence and  all
               amendments thereto,  certified as true and
               complete  by  the Secretary of Confluence;

          (iv) Certificate  of  Good Standing  furnished  by
               the Secretary  of the State of Missouri in
               respect  of Confluence;

          (v)  Certified copy of the Articles of Association
               and Good  Standing  Certificate  in  respect
               of the Duchesne Bank ("Duchesne Bank"), as issued in
               each case by the Missouri Division of Finance;

          (vi) By-Laws   of  Duchesne  Bank  and  all
               amendments thereto,  certified as true and
               complete  by  the Secretary of Duchesne Bank;
               
          (vii)Certificates of the Chief Executive
               Officers and  Chief Financial Officers of
               Colonial and each of  the Banks attached
               hereto as Exhibits A and  B as  to  factual
               matters deemed  relevant  to  the opinions
               expressed herein;
               
          (viii)Registration Statement prepared in
               connection with  the  issuance of 500,000
               shares of Firstbank of  Illinois Co. common
               stock, including the Proxy Statement/Prospectus 
               included therein; and
               
          (ix) Such   other  agreements,  instruments,
               records, certificates,  and  documents as  we
               have  deemed necessary.
               
      In  connection with this opinion, we have made  such
other inquiries  as we deemed necessary or appropriate for
the  purpose of  rendering  the  opinions stated herein.   In
rendering  this opinion,  we  have assumed: the genuineness
of all signatures  on documents,  statements,  records,
certificates,  and  instruments reviewed  by  us;  the
accurateness  and  authenticity  of all documents,  statements,  
records, certificates,  and instruments submitted   to  or  
reviewed  by  us  as certified,   conformed, photostatic,  or other 
reproduced copies; and, the due authority of  all  persons  executing 
any and all of the foregoing  (except with  respect  to the authority 
of persons executing  the  Merger Agreement on behalf of Colonial).

      Based upon and subject to the foregoing and subject to
the assumptions, limitations, and exceptions set forth
herein, we are of the opinion that:

     1.   Organization and Power of Confluence.  Confluenceis  a
          corporation  duly organized, validly existing,  and
          in good  standing under the laws of the State of
          Missouri, is  duly  qualified  to  do business  and
          is  in  good standing  in  all jurisdictions where
          its ownership  or leasing  of  property or the
          conduct  of  its  business requires it to be so
          qualified and has corporate  power and  authority
          to own its properties and assets and  to carry  on
          its  business as it is now being  conducted.
          Confluence is registered as a bank holding company
          with the  Board  of Governors of the Federal
          Reserve  System under the Bank Holding Company Act
          of 1956, as amended.
          
     2.   Authority.   Except for the issuance of the Certificate
          of  Merger,  the application for which is  now
          pending with the Missouri Secretary of State, the
          execution and delivery by Confluence of the Merger
          Agreement and  the consummation of the merger
          contemplated thereunder  (i) have  been  duly
          authorized by all requisite  corporate and
          shareholder action, and (ii) do not, and will not,
          require the consent, waiver, approval, or
          authorization of  any person, entity, or
          governmental authority other than  the  approvals
          by the Board of Governors  of  the Federal  Reserve
          System, or by delegation, the  Federal Reserve
          Bank of Chicago, and the Missouri Division  of
          Finance,  which approvals, to our knowledge, have
          been obtained   (collectively,  the  "Requisite
          Regulatory Approvals").   To  the  best  of  our
          knowledge,  such Requisite Regulatory Approvals are
          not now contested by any   federal  or  state
          governmental  or   regulatory authority, or by any
          other party.
          
     3.   Binding  Effect.  The Merger Agreement constitutes the
          legal,  valid,  and  binding obligation  of
          Confluence enforceable against Confluence in
          accordance  with  its terms.
          
     4.   No  Conflict or Violation.  The execution and  delivery
          of  the  Merger Agreement and the consummation  of
          the merger  do  not conflict with or violate the
          provisions of Confluence's Certificate or Articles of
          Incorporation or By-Laws, or,  to  the  best  of
          our knowledge, any order or decree of any
          governmental  or regulatory agency, or of any
          court, to which Confluence or  Duchesne  Bank is a
          party or subject, or  by  which Confluence or
          Duchesne Bank is bound.
          
     5.   No  Default  or Breach.  To the best of our knowledge,
          the  execution and delivery of the Merger Agreement
          and the  consummation of the merger do not  result
          in  any breach  or  default,  or give  rise  to
          any  right  of termination,  cancellation, or
          acceleration  under  any material   note,  bond,
          mortgage,  indenture,   lease, contract,  or  other
          agreement to which  Confluence  or Duchesne  Bank
          is  a  party or subject,  or  by  which Confluence
          or Duchesne Bank is bound.
          
6.   Absence  of  Litigation.  To the best of our knowledge,
     there  is  no  action,  suit,  proceeding,  claim,   or
     investigation pending or, to the best of our knowledge,
     threatened  which  affects or  seeks  to  prohibit  the
     consummation of the Merger.
     
7.   Capitalization  of Confluence.  The authorized  capital
     stock  of Confluence consists of 200,000 shares of  one
     class  of  common  stock, $1.00 par value  ("Confluence
     Common  Stock"), of which as of this date,  based  upon
     the  stock  records of Confluence, 200,000  shares  are
     issued  and outstanding.  There are no other shares  of
     capital  stock or other equity securities of Confluence
     outstanding and, to the best of our knowledge, no other
     outstanding   options,  warrants,  scrip,   rights   to
     subscribe  to,  calls or commitments of  any  character
     whatsoever  relating  to,  or  securities   or   rights
     convertible  into,  shares  of  any  capital  stock  of
     Confluence,  or  contracts, commitments, understandings
     or  arrangements by which Confluence is or  may  become
     bound  to issue additional shares of its capital  stock
     or  options, warrants or rights to purchase of  acquire
     any  additional shares of its capital  stock.   To  the
     best   of   our  knowledge,  all  of  the  issued   and
     outstanding  shares  of  Confluence  Common  Stock  are
     validly issued and have not been issued in violation of
     any preemptive right of any shareholder of Confluence.
     
8.   Corporate Existence of Duchesne Bank.  Duchesne Bank is
     chartered  as  a  Missouri banking association  by  the
     Missouri  Division  of  Finance,  is  duly  authorized,
     validly  existing, and in good standing under the  laws
     of  the State of Missouri, and is a bank insured by the
     Federal Deposit Insurance Corporation under the Federal
     Deposit Insurance Act of 1950, as amended.  To the best
     of our knowledge, Duchesne Bank possesses all corporate
     power  and  authority to own and operate its properties
     and  to carry out its businesses as and where the  same
     are   now  being  conducted.   The  character  of   the
     properties  owned or leased by Duchesne  Bank  and  the
     nature  of the business transacted by it do not require
     that such Bank be qualified to do business in any other
     jurisdiction.
     
9.   Capitalization   of  Duchesne  Bank.   The   authorized
     capital  stock  of  Duchesne Bank  consists  solely  of
     200,000  shares of common stock, par value $10.00   per
     share,   all  of  which  are  issued  and  outstanding.
     Confluence  has good and marketable title to  all  such
     currently issued and outstanding shares of common stock
     of  Duchesne Bank, free and clear of any liens, claims,
     charges, encumbrances, and assessments of any  kind  or
     nature   whatsoever,  except  for  director  qualifying
     shares which Confluence has the right to reacquire  for
     a  nominal sum and except as set forth in Schedule 2.05
     of the Merger Agreement.  To the best of our knowledge,
     there  are  no other shares of capital stock  or  other
     equity  securities of Duchesne Bank outstanding and  no
     other  outstanding options, of any character whatsoever
     relating to, or securities or rights convertible  into,
     shares  of  any  capital stock  of  Duchesne  Bank,  or
     contracts, commitments, understandings, or arrangements
     by  Duchesne  Bank  is  or may become  bound  to  issue
     additional   shares  of  capital  stock   or   options,
     warrants,   or  rights  to  purchase  or  acquire   any
     additional shares of capital stock.  To the best of our
     knowledge, all of the issued and outstanding shares
     of Duchesne Banks' common stock are validly issued
     and are fully paid and nonassessable.

      In  addition  to  the assumptions and other qualifications 
      stated elsewhere herein, we  make  the   following further
      qualifications with respect to the opinions stated herein:

     a.   Except  as specifically stated in the aforesaid opinion
          or  otherwise  specifically stated below,  all  of
          the opinions  expressed herein are based  upon  and
          relate only  to  the  laws and regulations  of  the
          State  of Missouri  and  federal  laws and
          regulations,  all  as presently  in effect, and we
          express no opinion  herein with respect to the laws
          of any other jurisdiction.
          
     b.   Our  opinions are subject to public policy, bankruptcy,
          insolvency,   reorganization,  fraudulent conveyance,
          moratorium, and other laws relating to or affecting
          the rights  of  creditors generally, and  the exercise  
          of judicial discretion   in  accordance   with general
          principles   applicable   to  equitable   and  similar
          remedies.

     c.   We  express  no  opinion  as to the  enforceability of
          provisions  which purport to indemnify  any  person
          or entity  for  his, her, or its reckless  or
          intentional wrongs  or which exculpate any person
          or entity  as  to liability for wrongs committed
          with respect to  persons other  than  a  party to
          the instrument  purporting  to create such
          exculpation.
          
     d.   We  have conducted no independent investigation  as to
          the factual matters stated herein.  We have relied
          with respect  to  those  factual matters on  the
          documents, statements,   records,  certificates,
          and  instruments submitted  to  and/or reviewed by
          us  as  well  as  on Certifications   supplied  to
          us  by  Confluence   and Duchesne  Bank  (in the
          form attached  hereto)  to  the effect   that  the facts,  
          assumptions,  and factual statements  set  forth  in  this  
          opinion   are true, accurate,  and correct.  However, we 
          have no knowledge from  any  other  source of any other
          facts  which,  if true,  would make any of the
          opinions expressed  herein incorrect.
          
     e.   The  opinions expressed herein are subject to exchange
          of legal consideration.

     f.   Any  opinion that is expressed herein to our knowledge
          or   to  the  best  of  our  knowledge  is  based
          upon information known to us without independent
          investigation or research and represents our good
          faith belief that the opinion expressed is correct.
          
     g.   No  opinion should be considered to be given except as
          expressly  stated herein.  Our opinions are limited
          to the  specific issues addressed and are limited
          in  all respects to laws and facts existing on the
          date hereof. By  rendering  our  opinions, we do
          not  undertake  to advise  you of any changes in
          such laws or facts  which may occur after the date
          hereof.  An opinion is not  an assurance or a
          guaranty.

     h.   Our  opinion  with  respect  to  the  issuance  of the
          outstanding  shares of capital stock of Confluence
          and Duchesne Bank are fully paid and nonassessable
          is based entirely   upon   Certifications  or  certain
          factual information  supplied to us by Confluence and
          Duchesne Bank.
          
      This  opinion  is solely for the benefit  of  Firstbank
of Illinois  Co.  and may not be relied upon in any  manner
by  any other  person,  nor may copies be delivered or
furnished  to  any person,  nor may all or any portions of
this opinion  be  quoted, circulated, or referred to in any other 
document without  our prior written consent.  Delivery of a copy  of
this opinion  to  any  other  person, whether with  or
without  prior consent, shall not entitle such person to rely
hereon.

                              Very truly yours,








                                                              EXHIBIT 2.2


                       FIRST AMENDMENT TO
                AGREEMENT AND PLAN OF MERGER
                              
                              
     This First Amendment to Agreement and Plan of Merger is made and  
entered into this 14th day of July, 1995, by and among FIRSTBANK OF 
ILLINOIS CO., a Delaware corporation ("Firstbank"), COLONIAL BANCSHARES, 
INC., a Missouri corporation ("Colonial"), and CONFLUENCE BANCSHARES
CORPORATION, a Missouri corporation ("Confluence").

     WHEREAS, Firstbank, Colonial and Confluence entered into that certain 
Agreement and Plan of Merger dated as of June 15, 1995 (the "Agreement"); 
and

     WHEREAS, the Agreement provides for the merger of Confluence with and  
into Colonial upon receipt of all requisite approvals and the achievement  
of various other conditions, pursuant to which the separate corporate 
existence of Confluence will cease and the shareholders of Confluence Common 
Stock will receive equity securities of Firstbank (the "Merger"); and

      WHEREAS, it is the desire of Firstbank, Colonial and Confluence that 
the Agreement be amended in certain respects and the Agreement provides that 
all such amendments shall be in writing signed by all parties to the 
Agreement.

     NOW, THEREFORE, in consideration of the premises, the mutual covenants  
and promises contained herein, and other good and valuable consideration, 
the receipt and adequacy of which are hereby acknowledged, the parties 
hereto agree as follows: 

     The first sentence of Section 5.02(b) of the Agreement is amended by  
deleting the same in its entirety and substituting therefor in its entirety 
the following:

          Firstbank shall prepare and, subject to the review 
          and consent of Confluence with respect to matters  
          relating to Confluence file, within forty-five (45) 
          days of the date of execution of this Agreement, an
          application for approval of the Merger with the  
          Federal Reserve Board.
          
      This First Amendment may be executed in one or more counterparts and 
any party to this First Amendment may execute and deliver this First 
Amendment by executing and delivering any such counterparts, each of which 
when executed and delivered shall be deemed to be an original and all of 
which taken together shall constitute one and the same document.
      
      IN  WITNESS WHEREOF, the parties hereto have executed this First 
Amendment on the day and year first above written.


               FIRSTBANK:     Firstbank of Illinois Co.

                              By:   /s/ Mark H. Ferguson
                                    Its     Chairman and CEO



               COLONIAL:      Colonial Bancshares, Inc.

                              By:   /s/ Mark H. Ferguson
                                    Its     Chairman and CEO



               CONFLUENCE:    Confluence Bancshares Corporation

                              By:  /s/ Richard C. Lueck
                                   Its      President
                                                  
                                                  
                                                              EXHIBIT 5.1







                              July 31, 1995

                                    

                                    

        Firstbank of Illinois Co.
        205 South Fifth Street, 9th Floor
        Springfield, IL  62701

                Re:  Form S-4 Registration Statement Relating to 500,000 
                     Shares of Common Stock, Par Value $1.00 Per Share, 
                     of Firstbank of Illinois Co.

        Gentlemen:

             We have acted as counsel for Firstbank of Illinois Co. 
        ("Firstbank") in connection with the Form S-4 Registration 
        Statement to be filed by Firstbank with the Securities and 
        Exchange Commission relating to the shares of Common Stock, par 
        value $1.00 per share, of Firstbank (the "Common Stock") issuable
        pursuant to the Agreement and Plan of Merger dated June 15, 1995, 
        by and among Firstbank, Colonial Bancshares, Inc., a wholly-owned 
        subsidiary of Firstbank, and Confluence Bancshares Corporation, 
        as amended by a First Amendment to Agreement and Plan of Merger
        dated July 14, 1995 (as amended, the "Merger Agreement").   As 
        such counsel, we have examined and relied upon such records, 
        documents, certificates and other  instruments as in our judgment 
        are necessary or appropriate to form the basis for the opinions 
        hereinafter set forth.  

             Based upon the foregoing, we are of the opinion that:

             (i)  Firstbank is a corporation duly incorporated, validly 
        existing, and in good standing under the laws of the State of 
        Delaware.  

             (ii) The shares of Common Stock issuable in connection with 
        the Merger (as defined in the Registration Statement), when 
        issued in accordance with the terms set forth in the Merger 
        Agreement and as described in the Registration Statement, will 
        be validly issued and outstanding, fully paid, and nonassessable.

             We  consent to the filing of this opinion as an Exhibit to 
        the Registration Statement and to the reference to us under the 
        caption "Legal Matters" in the Proxy Statement/Prospectus that 
        is included in the Registration Statement.



                              Very truly yours,




                                                              EXHIBIT 8.1







                               July 31, 1995
                                 
                                 
                                 


        Board of Directors
        Confluence Bancshares Corporation
        5500 Mexico Road
        St. Peters, Missouri 63376

        Gentlemen:

             You have requested our opinion with regard to certain federal   
        income tax consequences of the proposed merger (the "Merger") of  
        Confluence Bancshares Corporation ("Confluence") with and into 
        Colonial Bancshares, Inc. ("Colonial"), a wholly owned subsidiary 
        of Firstbank of Illinois Co. ("Firstbank").

             In connection with the preparation of our opinion, we have
        examined and have relied upon the following:

             (i)   The  Agreement and Plan of Merger by and among Firstbank,  
             Colonial, and Confluence, dated June 15, 1995, the amendment 
             thereto dated July 14, 1995, and the schedules and exhibits 
             to the foregoing (the "Plan");
     
             (ii)  Firstbank's Registration Statement on Form  S-4,
             including the Proxy Statement and Prospectus contained 
             therein, filed with the Securities and Exchange Commission 
             on July 31, 1995 (the "Registration Statement");
     
             (iii) The representations and undertaking of Firstbank
             substantially in the form of Exhibit A hereto; and
     
             (iv)  The representations and undertakings of Confluence  
             and certain  holders of Confluence common stock, par value   
             $1.00 per share ("Confluence Common Stock"), substantially 
             in the form of Exhibits B and C hereto.
     
             Our opinion is based solely upon applicable law and the factual   
        information and undertakings contained in  the above mentioned 
        documents.  In rendering our opinion, we have  assumed the accuracy  
        of all information and the performance of all undertakings 
        contained in each of such documents.  We also have assumed the  
        authenticity of all original documents, the conformity of all 
        copies to the original documents, and the genuineness of all 
        signatures.  We have not attempted to verify independently the  
        accuracy of any information in any such document, and we have 
        assumed that such documents accurately and completely set forth 
        all material facts relevant to this opinion.  All of our 
        assumptions were made with your consent.  If any fact  or assumption 
        described herein or below is incorrect, any or all of the federal 
        income tax consequences described herein may be inapplicable.


                              OPINION
                                 
             Subject to the foregoing, to the conditions and limitations
        expressed elsewhere  herein, and assuming that the Merger is
        consummated in accordance with the Plan, we are of the opinion
        that for federal income tax purposes:

             1.         The Merger will constitute a reorganization   
                within the meaning of sections 368(a)(1)(A) and 
                368(a)(2)(D) of the Internal Revenue Code of 1986, 
                as amended to the date hereof (the "Code").
          
             2.         Each shareholder of Confluence who exchanges,  
                in the Merger, shares of Confluence Common Stock solely 
                for shares of Firstbank common stock, par value $1.00 per 
                share ("Firstbank Common Stock"):
          
                a)              will recognize no gain or loss, except with
                        regard to cash received in lieu of a fractional
                        share, as discussed below (Code section 354(a)(1));
               
                b)              will have an aggregate basis for the shares 
                        of Firstbank Common Stock received (including any
                        fractional share of Firstbank Common Stock deemed
                        to be received, as described in paragraph 3, below)   
                        equal to the aggregate basis of the shares of 
                        Confluence Common Stock surrendered (Code 
                        section 358(a)(1)); and 

                c)              will have a holding period for the shares  
                        of Firstbank Common Stock received (including any
                        fractional share of Firstbank Common Stock deemed
                        to be received, as described in paragraph 3, below)  
                        which includes the period during which the shares 
                        of Confluence Common Stock surrendered were held,   
                        provided that the shares of Confluence Common Stock 
                        surrendered were capital assets in the hands of 
                        such holder at the time of the Merger (Code 
                        section 1223(1)).
               
             3.         Each shareholder of Confluence who receives, in
                the Merger, cash in lieu of a fractional share of Firstbank  
                Common Stock will be treated as if the fractional share had 
                been received in the Merger and then redeemed by Firstbank.  
                Provided that the shares of Confluence Common Stock 
                surrendered were capital assets in the hands of such 
                holder at the time of the Merger, the receipt of such cash  
                will cause the recipient to recognize capital gain or loss,   
                equal to the difference between the amount of cash received 
                and the portion of such holder's aggregate  adjusted tax
                basis in the shares of Firstbank Common Stock allocable
                to the fractional share (Code sections 1001 and 1222;
                Rev. Rul. 66-365, 1966-2 C.B. 116; Rev. Proc. 77-41,
                1977-2 C.B. 574).
          
             4.         Each shareholder of Confluence who receives solely
                cash as a result of the exercise of dissenters' rights
                will recognize gain or loss (determined separately as to
                each block of Confluence Common Stock exchanged) in an 
                amount equal to the difference between (x) the amount of  
                cash received by such shareholder and (y) such shareholder's 
                basis for the shares of Confluence Common Stock surrendered,  
                provided that the cash payment does not have the effect of 
                the distribution of a dividend (Code sections 1001 and 
                302(a)).  Such gain or loss will be capital gain or loss 
                if the shares of Confluence Common Stock surrendered were 
                capital assets in the hands of the holder, and long-term 
                or short-term depending on the holder's holding period for 
                each block of Confluence Common Stock surrendered (Code 
                section 1222).  However, if the cash payment does have the
                effect of the distribution of a dividend, such shareholder 
                will recognize income in the amount of the cash received   
                (without regard to such shareholder's basis in the Confluence 
                Common Stock surrendered), which generally will be taxable 
                as a dividend (Code sections 302(d) and 301).
          
             The determination of whether a cash payment has the effect of
        the distribution of a dividend will be made pursuant to the 
        provisions and limitations of section 302 of the Code, taking into  
        account the stock ownership attribution rules of section 318 of  
        the Code.  Because such determination generally will depend on the   
        facts and circumstances of each Confluence shareholder, we express   
        no opinion as to whether the cash payments discussed in this 
        paragraph 4 will be treated as having the effect of the distribution 
        of a dividend.

             A cash payment will be considered not to have the effect of
        the distribution of a dividend under section 302 of the Code only
        if the cash payment (i) results in a "complete redemption" of such   
        shareholder's actual and constructive stock interest, (ii) qualifies 
        as a "substantially disproportionate" reduction in such shareholder's 
        actual and constructive stock interest, or (iii) is not "essentially  
        equivalent to a dividend" (Code section 302(b)(1), (2), (3)).

             A cash payment will result in a "complete redemption" of a
        shareholder's stock interest if such shareholder does not actually   
        or constructively own any stock after the  Merger.  A  reduction    
        in a shareholder's stock interest will be "substantially  
        disproportionate" if (i) the percentage of outstanding shares  
        actually and constructively owned by such shareholder after the 
        receipt of the cash payment is less than four-fifths (i.e., 80%) 
        of the percentage of outstanding shares actually and constructively 
        owned by such shareholder immediately prior to the receipt of the 
        cash payment, and (ii) such shareholder actually and constructively 
        owns less than 50 percent of the number of shares outstanding after
        the receipt of the  cash payment (Code section 302(b)(2)).  The 
        cash payment will not be "essentially equivalent to a dividend" if  
        there has been a "meaningful reduction" (as the quoted term has 
        been interpreted by judicial authorities and by rulings of the 
        Internal Revenue Service (the "Service")) of the shareholder's   
        actual and constructive ownership interest (Code section 302(b)(1);   
        United States v. Davis, 397 U.S. 301 (1970); see, e.g., Rev.   
        Rul. 76 385, 1976-2 C.B. 92; Rev. Rul. 76-364, 1976-2 C.B. 91).

             Under the traditional analysis (which apparently continues 
        to be used by the Service), section 302 of the Code will apply as 
        though the distribution of cash were made by Confluence in a 
        hypothetical redemption of Confluence Common Stock immediately 
        prior to, and in a transaction separate from, the Merger (a 
        "deemed Confluence redemption").  Thus, under the traditional 
        analysis, the determination of whether a cash payment results 
        in a complete redemption of interest, qualifies as a substantially 
        disproportionate reduction of interest, or is not essentially 
        equivalent to a dividend will be made by comparing (x) the 
        shareholder's actual and constructive stock interest in Confluence 
        before the deemed Confluence redemption, with (y) such shareholder's  
        actual and constructive stock interest in Confluence after the 
        deemed Confluence redemption (but before the Merger).  Nevertheless, 
        in view of Commissioner v. Clark, 489 U.S. 726 (1989), many tax 
        practitioners believe that the continuing validity of the traditional 
        analysis is open to question and that, in a transaction such as the 
        Merger, the receipt of solely cash in exchange for stock actually 
        owned should be treated in accordance with the principles of 
        Commissioner v. Clark, supra, as if the Confluence Common Stock 
        exchanged for cash in the Merger had instead been exchanged in the 
        Merger for shares of Firstbank Common Stock followed immediately 
        by a redemption of such shares by Firstbank for the cash payment 
        (a "deemed Firstbank redemption").  Under this analysis, the 
        determination of whether a cash payment satisfies any of the 
        foregoing tests would be made by comparing (i) the shareholder's 
        actual and constructive stock interest in Firstbank before the  
        deemed Firstbank redemption (determined as if such shareholder  
        had received solely Firstbank Common Stock in the Merger), with  
        (ii) such shareholder's actual and constructive stock interest    
        in Firstbank after the deemed Firstbank redemption.  Because 
        this analysis may be more likely to result in capital gain treatment  
        than the traditional analysis, each Confluence shareholder 
        who receives solely cash in exchange for all of the Confluence 
        Common Stock he or she actually owns should consult his or 
        her own tax advisor with regard to the proper treatment of 
        such cash.

             The  determination of ownership for purposes of the foregoing
        tests will be made by taking into account both shares actually
        owned by such shareholder and shares constructively owned by  
        such shareholder pursuant to section 318 of the Code (Code 
        section 302(c)).  Under section 318 of the Code, a shareholder 
        will be deemed to own stock that is owned or deemed to be owned
        by certain members of his or her family (spouse, children, 
        grandchildren, and parents) and other related parties including, 
        for example, certain entities in which such shareholder has a 
        direct or indirect interest (including partnerships, estates,
        trusts and corporations), as well as shares of stock that such
        shareholder (or a related person) has the right to acquire upon
        exercise of an option or conversion right.  Section 302(c)(2) of
        the Code provides certain exceptions to the family  attribution
        rules for the purpose of determining whether a complete redemption  
        of a shareholder's interest has occurred for purposes of Code 
        section 302.

                      * * * * * * * * * * * *

             We express no opinion with regard to (1) the federal income
        tax consequences of the Merger not addressed expressly by this
        opinion, including without limitation, (i) the tax consequences,
        if any, to those shareholders of Confluence who acquired shares
        of Confluence Common Stock pursuant to the exercise of employee
        stock options or otherwise as compensation, and (ii) the tax 
        consequences to special classes of shareholders, if any, including    
        without limitation, foreign persons, insurance companies, 
        tax-exempt entities, retirement plans, and dealers in securities; 
        and (2) federal, state, local, or foreign taxes (or any other 
        federal, state, local, or foreign laws) not specifically  referred  
        to and discussed  herein.  Further, our opinion is based upon 
        the Code, Treasury Regulations proposed or promulgated thereunder, 
        and administrative interpretations and judicial precedents relating 
        thereto, all of which are subject  to change at any time, possibly 
        with retroactive effect, and we assume no obligation to advise 
        you of any subsequent change thereto.  If there is any change in 
        the applicable law or regulations, or if there is any new 
        administrative or judicial interpretation of the applicable law 
        or regulations, any or all of the federal income tax consequences  
        herein may become inapplicable.

             The foregoing opinion reflects our legal judgment solely on 
        the issues presented and discussed herein.  This opinion has no 
        official status or binding effect of any kind.  Accordingly, we
        cannot assure you that the Service or any court of competent 
        jurisdiction will agree with this opinion.

             We hereby consent to the filing of this letter as an exhibit
        to the Registration Statement and to all references made to this
        letter in the Registration Statement.

                              Very truly yours,


                              /s/    
                              Thompson & Mitchell


                                                              Exhibit A


                               CERTIFICATE
                                    
             The undersigned,_______________________,  of Firstbank of  
        Illinois  Co., a Delaware corporation ("Firstbank"), HEREBY 
        CERTIFIES that (a) I am familiar  with  the terms and conditions 
        of the Agreement and Plan of Merger by and among Firstbank, 
        Colonial  Bancshares, Inc., a Missouri corporation ("Colonial"), 
        and Confluence Bancshares Corporation, a Missouri corporation 
        ("Confluence"), dated June 15, 1995 (the "Agreement"), and (b) I 
        am aware that (i) this Certificate will be relied on by Thompson
        & Mitchell, counsel for Confluence, in rendering its opinion to 
        Confluence that the merger of Confluence with and into Colonial 
        (the  "Merger") will constitute a reorganization within the 
        meaning of section 368(a)(1) of the Internal Revenue Code of 1986, 
        as amended (the "Code"), and (ii) the representations and 
        undertaking recited herein will survive the Merger.  

             The undersigned HEREBY FURTHER CERTIFIES, ON BEHALF OF Firstbank, 
        that:

                  (1)   The fair market value of the Firstbank common 
        stock, par value $1.00 per share ("Firstbank Common Stock"), to
        be received by each Confluence shareholder in the Merger 
        (including cash to be received in lieu of fractional shares of
        Firstbank Common Stock, if any) will be approximately equal to
        the fair market value of the Confluence common stock, par value
        $1.00 per share ("Confluence Common Stock"), surrendered in the
        Merger by each such shareholder.

                  (2)   Except as otherwise set forth by the undersigned
        on an attachment hereto, Firstbank is aware of no plan, intention
        or arrangement (including any option or pledge) on the part of 
        any holder of Confluence Common Stock to sell, exchange or 
        otherwise dispose of any of the Firstbank Common Stock to be 
        received in the Merger, with the exception of fractional shares 
        of Firstbank Common Stock to be exchanged for cash pursuant to 
        the Merger.

                  (3)   Before the Merger, Firstbank will be in control
        of Colonial within the meaning of section 368(c) of the Code.

                  (4)   After the Merger, (a) Colonial will not issue
        additional shares of its stock that would result in Firstbank
        losing control of Colonial within the meaning of section 368(c) 
        of the Code, and (b) Colonial will not have outstanding any 
        warrants, options, convertible securities, or any other type of 
        right (including any preemptive right) pursuant to which any 
        person could acquire stock in Colonial that, if exercised or 
        converted, would affect Firstbank's retention of control of 
        Colonial (as defined above).  No stock of Colonial will be issued
        in connection with the Merger.

                  (5)   In the Merger, Firstbank and Colonial will 
        tender no consideration for Confluence Common Stock other than 
        Firstbank Common Stock and cash in lieu of fractional shares of
        Firstbank Common Stock.

                  (6)   Neither Firstbank nor any other member of 
        Firstbank's "affiliated group" (as the quoted term is defined
        in Code section 1504) (the "Firstbank Affiliated Group") has any 
        plan or intention to redeem or otherwise reacquire any of the 
        Firstbank Common Stock issued to the shareholders of Confluence
        in the Merger.

                  (7)   Neither Firstbank nor any other member of the 
        Firstbank Affiliated Group has any plan or intention (a) to 
        liquidate Colonial, (b) to merge Colonial with and into another 
        corporation, (c) to sell or otherwise dispose (whether by dividend 
        distribution or otherwise) of the stock of Colonial, or (d) except 
        for transfers described in section 368(a)(2)(C) of the Code,  
        dispositions made in the ordinary course of business or 
        dispositions approved by Thompson & Mitchell to cause, suffer, or 
        permit Colonial to sell or otherwise dispose (whether by dividend 
        distribution or otherwise) of (i) any assets of Confluence 
        acquired in the Merger, or (ii) any assets of any other member 
        of Confluence's "affiliated group" (as defined above) (the
        "Confluence Affiliated Group").

                  (8)   After the Merger, Colonial will continue the 
        historic businesses of Confluence and the other members of the 
        Confluence Affiliated Group, or will use a significant portion
        of the historic business assets of the members of the Confluence
        Affiliated Group in a business (no stock of any member of the 
        Confluence Affiliated Group shall be treated as a business asset 
        for purposes of this representation).

                  (9)   Firstbank, Colonial, Confluence, and the 
        shareholders of Confluence will each pay their respective 
        expenses, if any, incurred in connection with the Merger; 
        provided, however, that Firstbank or Colonial may pay and assume 
        those expenses of Confluence that are solely and directly related
        to the Merger in accordance with the guidelines established in 
        Rev. Rul. 73-54, 1973-1 C.B. 187, including those printing and  
        filing fees described in Section 5.06(c) of the Agreement.

                  (10)  Except with regard to Transaction Costs (as 
        defined  below), neither Firstbank nor any other member of the 
        Firstbank Affiliated Group will pay any amount or incur any 
        liability to or for the benefit of, or assume or cancel any 
        liability of, any shareholder of Confluence in connection with 
        the Merger, and no liability to which Confluence Common Stock 
        is subject will be extinguished as a result of the Merger. For 
        purposes of this representation, (a) the term "liability" shall 
        include any undertaking to pay or to cause the reduction, 
        release, or extinguishment of, any obligation, without regard to 
        whether any such undertaking or obligation is contingent or
        legally enforceable (for example and without limitation, the term
        "liability" includes an unenforceable agreement to cause the 
        repayment of an obligation guaranteed by a Confluence shareholder
        or to cause by other means the release of such guaranty), and (b)
        the term "Transaction  Costs" shall mean amounts paid or 
        liabilities incurred in connection with the Merger (i) to 
        dissenters, if any, (ii) to Confluence shareholders with  
        respect to the Firstbank Common Stock (including cash in lieu of
        fractional shares thereof) to be delivered in the Merger, (iii)
        for legal, accounting, and investment banking and/or advisor 
        services rendered to Firstbank or Colonial if any, (iv) for those
        expenses payable or assumable by Firstbank or Colonial in 
        accordance with representation (9) above, and (v) as compensation 
        to any employee of any member of the Firstbank Affiliated Group or
        the Confluence Affiliated Group for services rendered in the
        ordinary course of his or her employment.

                  (11)  No indebtedness between Confluence or any other 
        member of the Confluence Affiliated Group, on the one hand, and 
        Colonial or Firstbank or any other member of the Firstbank 
        Affiliated Group, on the other hand, exists or will exist prior
        to the Merger that (a) was issued or acquired at a discount, or 
        (b) will be settled, as a result of the Merger, at a discount. 
        No "installment obligation" (as the quoted term is defined for 
        purposes of Code section 453B), between Confluence, on the one 
        hand, and Colonial, on the other hand, exists or will exist prior 
        to the Merger that will be extinguished as a result of the Merger.

                  (12)  None of the compensation to be paid or accrued 
        after the Merger to or for the benefit of any shareholder-employee
        of Confluence will be separate consideration for, or allocable to,  
        any of their shares of Confluence Common Stock; none of the shares 
        of Firstbank Common Stock received in the Merger by any Confluence 
        shareholder-employee will be separate consideration for, or 
        allocable to, any employment agreement; and all compensation to 
        be paid or accrued after the Merger to or for the benefit of any 
        Confluence shareholder-employee will be for services actually 
        rendered in the ordinary course of his or her employment and will 
        be commensurate with amounts paid to third parties bargaining at 
        arm's length for similar services.

                  (13)  All payments made to dissenters and all cash 
        payments made in lieu of fractional shares of Firstbank Common 
        Stock will be funded with assets of Firstbank.  No such payments 
        will be funded with Colonial or Confluence assets.

                  (14)  Neither Firstbank nor any other member of the 
        Firstbank Affiliated Group has owned, directly or indirectly,
        any stock of Confluence within the last five years. 
        
             The undersigned HEREBY AGREES to immediately communicate  
        in writing to Thompson & Mitchell at One Mercantile Center, 
        St. Louis, Missouri 63101, to the attention of Charles H. Binger,  
        any information that could indicate (i) any of the foregoing 
        representations was inaccurate when made, or (ii)  any of the 
        foregoing representations would be inaccurate if it were made
        immediately before the Merger.

             IN WITNESS WHEREOF, I have hereunto signed my name and 
        affixed the seal of Firstbank this _____ day of ____________, 1995.
        
       

                                                              Exhibit B 
                                                        
                                                        
                               CERTIFICATE

             The  undersigned,        *       ,  [Officer's  Title] of 
        Confluence Bancshares Corporation, a Missouri corporation
        ("Confluence"), HEREBY CERTIFIES that (a) I am familiar with the 
        terms and conditions of the Agreement and Plan of Merger by and 
        among Firstbank of Illinois Co., a Delaware corporation 
        ("Firstbank"), Colonial Corporation, a Missouri corporation 
        ("Colonial"), and Confluence dated June 15, 1995, and (b) I am 
        aware that (i) this Certificate will be relied on by Thompson & 
        Mitchell, counsel for Confluence, in rendering its opinion to 
        Confluence that the merger of Confluence with and into Colonial 
        (the "Merger")  will constitute a reorganization within the 
        meaning of section 368(a)(1) of the Internal  Revenue  Code  of 
        1986, as amended (the "Code"), and (ii) the representations and 
        undertaking recited herein will survive the Merger.

             The undersigned HEREBY FURTHER CERTIFIES, ON BEHALF OF Confluence, 
        that:

                  (1)   The fair market value of the Firstbank common 
        stock, par value $1.00 per share ("Firstbank Common Stock"), to 
        be received by each Confluence shareholder in the Merger (including  
        cash to be received in lieu of fractional shares of Firstbank 
        Common Stock, if any) will be approximately equal to the fair 
        market value of the Confluence common stock, par value $1.00 per 
        share ("Confluence Common Stock"), surrendered in the Merger by 
        each such shareholder.

                  (2)   There is no plan, intention or other arrangement 
        (including any option or pledge) on the part of the holders of 
        1% or more of the Confluence Common Stock and, to the best knowledge 
        of the undersigned, there is no plan, intention or other arrangement 
        (including any option or pledge) on the part of the other holders of 
        Confluence Common Stock to sell, exchange or otherwise dispose of a
        number of shares of Firstbank Common Stock received by such holders 
        in the Merger that would reduce such holders' ownership of Firstbank 
        Common Stock to a number of shares having a value, as of the date 
        on which the Merger is consummated (the "Effective Date"), of less 
        than 50 percent of the value of all of the formerly outstanding 
        Confluence Common Stock as of the Effective Date.  For purposes of 
        this representation, shares of Confluence Common Stock exchanged 
        for cash or other property, surrendered by dissenters, or exchanged 
        for cash in lieu of fractional shares of Firstbank Common Stock will 
        be treated as outstanding on the Effective Date.  Moreover, all 
        shares of Confluence Common Stock and/or shares of Firstbank Common 
        Stock held by Confluence shareholders and otherwise sold, redeemed, 
        or disposed of before or after the Effective Date will be taken 
        into account in making this representation.  As with the other 
        representations contained herein, the undersigned will undertake 
        any and all actions necessary to ensure the accuracy of the 
        foregoing representation.

                  (3)   Confluence will transfer to Colonial in the Merger 
        assets representing at least 90 percent of the fair market value of  
        the net assets and at least 70 percent of the fair market value of  
        the gross assets, in each case, that were held by Confluence 
        immediately prior to the Merger.  For purposes of this 
        representation, Confluence assets used to pay shareholders who 
        receive cash and Confluence assets used to pay expenses of the 
        Merger or to fund any redemption or distribution within 24 months 
        before the Merger (except for regular, normal dividends) shall be 
        included as assets of Confluence held immediately prior to the 
        Merger.  For purposes of this representation, any asset of Confluence
        or any other member of Confluence's "affiliated group" (as the
        quoted term is defined in Code section 1504) (the "Confluence 
        Affiliated Group") that is disposed of within 24 months before the 
        Merger other than in the ordinary course of business also shall be 
        included as an asset of Confluence held immediately prior to the 
        Merger.

                  (4)   At the time of the Merger and except with regard to  
        Transaction Costs (as defined below), each liability of Confluence 
        and each liability to which an asset of Confluence is subject will  
        have been incurred by Confluence in the ordinary course of business 
        and no such liability will have been incurred in anticipation of the 
        Merger.  In addition, at the time of the Merger and except with 
        regard to Transaction Costs, Confluence will not, directly or 
        indirectly, have paid (or loaned) any amount or incurred any 
        liability to or for the benefit of, or assumed or cancelled any 
        liability of, any Confluence shareholder in connection  with the 
        Merger.   For purposes of this representation, (a) the term 
        "Confluence" shall be deemed also to refer to each other member of
        the Confluence Affiliated Group, (b) the term "liability" shall 
        include any undertaking to pay or to cause the reduction, release, 
        or extinguishment of, any obligation, without regard to whether 
        any such undertaking or obligation is contingent or legally 
        enforceable (for example and without limitation, the term "liability"   
        includes an unenforceable agreement to cause the repayment of an 
        obligation guaranteed by a Confluence shareholder or to cause by 
        other means the release of such guaranty), and (c) the term  
        "Transaction Costs" shall mean amounts paid or liabilities incurred  
        in connection with the Merger (i) to dissenters, if any, (ii) for 
        legal, accounting, and investment banking and/or advisor services 
        rendered to Confluence or any other member of the Confluence 
        Affiliated Group, if any, and (iii) as compensation to any employee
        of Confluence or any other member of the Confluence Affiliated Group 
        for services rendered in the ordinary course of his or her employment.

                  (5)  Before the Merger, Confluence will not have outstanding 
        any warrants, options, convertible securities, or any other type of 
        right (including any preemptive right) pursuant to which any person 
        could acquire stock in Confluence that, if exercised or converted 
        after the Merger, would affect Firstbank's retention of control of 
        Colonial (within the meaning of section 368(c) of the Code).  
        
                  (6)   Expenses, if any, that are incurred in connection 
        with the Merger and are properly attributable to Confluence's 
        shareholders will be paid by those shareholders and not by Confluence. 
        Confluence will pay its own expenses that are incurred in connection 
        with the Merger, with the exception of those expenses of Confluence 
        that are solely and directly related to the Merger in accordance 
        with the guidelines established in Rev. Rul. 73-54, 1973-1 C.B. 187, 
        including those printing and filing fees described in Section 5.06(c) 
        of the Agreement.

                  (7)  No indebtedness between Confluence or any other 
        member of the Confluence Affiliated Group, on the one hand, and 
        Colonial or Firstbank or any other member of Firstbank's 
        "affiliated group" (defined as above), on the other hand, exists
        or will exist prior to the Merger that (a) was issued or acquired 
        at a discount, or (b) will be settled, as a result of the Merger, 
        at a discount.  No "installment obligation" (as the quoted term is   
        defined for purposes of Code section 453B), between Confluence, on 
        the one hand, and Colonial, on the other hand, exists or will exist 
        prior to the Merger that will be extinguished as a result of the 
        Merger.

                  (8)   The fair market value of the assets of Confluence 
        to be transferred to Colonial will exceed the sum of the amount 
        of liabilities to be assumed by Colonial, plus the amount of 
        liabilities, if any, to which the assets to be transferred are
        subject.

                  (9)   The payment of cash in lieu of fractional shares of 
        Firstbank Common Stock will be solely for the purpose of avoiding 
        the expense and inconvenience to Firstbank of issuing fractional 
        shares and will not represent separately bargained-for consideration.  
        The total cash consideration that will be paid in the Merger to the 
        Confluence shareholders in lieu of fractional shares of Firstbank 
        Common Stock will not exceed one percent of the total consideration 
        that will be issued in the transaction to the Confluence shareholders 
        in exchange for their shares of Confluence Common Stock.  The 
        fractional share interests of each Confluence shareholder will be
        aggregated, and no Confluence shareholder will receive cash in lieu 
        of fractional share interests in an amount equal to or greater than 
        the value of one full share of Firstbank Common Stock.  
        
                  (10)  None of the compensation paid or accrued before the  
        Merger to or for the benefit of any Confluence shareholder-employee 
        will be separate consideration for, or allocable to, any of their 
        shares of Confluence Common Stock; none of the shares of Firstbank  
        Common Stock received in the Merger by any Confluence shareholder-
        employee will be separate consideration for, or allocable to, any 
        employment agreement; and all compensation paid or accrued before 
        the Merger to or for the benefit of any Confluence shareholder-
        employee will be for services actually rendered in the ordinary 
        course of his or her employment and will be commensurate with 
        amounts paid to third parties bargaining at arm's length for similar 
        services.

                  (11)  All payments made to dissenters and all cash payments 
        made in lieu of fractional shares of Firstbank Common Stock will be 
        funded with assets of Firstbank.  No such payments will be funded 
        with Confluence assets.

         
                  (12)  Except for dispositions to be made in the ordinary 
        course of business, Confluence is aware of no plan or intention to 
        sell or otherwise dispose (whether by dividend distribution or 
        otherwise) of (a) any assets of Confluence acquired in the Merger,  
        or (b) any assets of any other member of the Confluence Affiliated 
        Group.

             The undersigned HEREBY AGREES to immediately communicate in 
        writing to Thompson & Mitchell at One Mercantile Center, St. Louis,
        Missouri 63101, to the attention of Charles H. Binger, any 
        information that could indicate (i) any of the foregoing 
        representations was inaccurate when made, or (ii) any of the 
        foregoing representations would be inaccurate if it were made 
        immediately before the Merger.

             IN WITNESS WHEREOF, I have hereunto signed my name and affixed 
        the seal of Confluence this _____ day of _______________, 1995.




                                                              Exhibit C 
                                                             
                                                             
                                 SHAREHOLDER CERTIFICATE

             The undersigned shareholder of Confluence Bancshares 
        Corporation, a Missouri corporation ("Confluence"), [shareholder's 
        name], a holder of   *    shares of common stock, par value $1.00
        per share, HEREBY CERTIFIES that (a) I am familiar with the terms 
        and conditions of the Agreement and Plan of Merger by and among 
        Firstbank of Illinois Co., a Delaware corporation ("Firstbank"), 
        Colonial Bancshares, Inc., a Missouri corporation ("Colonial"), 
        and Confluence dated June 15, 1995, and (b) I am aware that 
        (i) this Certificate will be relied on by Thompson & Mitchell, 
        counsel for Confluence, in rendering its opinion to Confluence that 
        the merger of Confluence with and into Colonial (the "Merger") will 
        constitute a reorganization within the meaning of section 368(a)(1) 
        of the Internal Revenue Code of 1986, as amended, and (ii) the 
        representations and undertaking recited herein will survive the 
        Merger.

             The  undersigned HEREBY FURTHER CERTIFIES that the undersigned 
        has no plan, intention or arrangement (including any option or 
        pledge) to sell, exchange or otherwise dispose of any of the 
        Firstbank common stock, par value $1.00 per share ("Firstbank Common 
        Stock"), to be received in the Merger, with the exception of any 
        fractional share of Firstbank Common Stock to be exchanged for cash 
        pursuant to the Merger.

             The undersigned HEREBY AGREES to immediately communicate in 
        writing to Thompson & Mitchell at One Mercantile Center, St. Louis, 
        Missouri 63101, to the attention of Charles H. Binger, any 
        information that could indicate (i) any of the foregoing 
        representations was inaccurate when made, or (ii) any of the 
        foregoing representations would be inaccurate if it were made 
        immediately before the Merger.

             IN WITNESS WHEREOF, the undersigned has executed this 
        certificate, or caused this certificate to be executed by its duly  
        authorized representative, this _____ day of ____________, 1995.




                                    
                                                              EXHIBIT 23.1




                      Independent Auditors' Consent

                                    

        The Board of Directors
        Firstbank of Illinois Co.
        Springfield, Illinois:

        We consent to the use of our reports incorporated herein by 
        reference and to the reference to our firm under the heading
        "experts" in the prospectus.  Our report refers to a change in 
        the method of accounting for investment securities and a change 
        in the method of accounting for income taxes.



                                   /s/ KPMG Peat Marwick LLP


           
        St. Louis, Missouri
        September 15, 1995
            


                                                  EXHIBIT 23.2
                                                   


                                                    
                      Independent Auditors' Consent

                                    
                                                    
        The Board of Directors
        Confluence Bancshares Corporation
        St. Peters, Missouri:

        We consent to the use of our reports included herein by reference 
        and to the reference to our firm under the heading "experts" in 
        the prospectus.  Our report refers to a change in the method of 
        accounting for investments in debt securities and a change in the 
        method of accounting for income taxes.



                                   /s/ KPMG Peat Marwick LLP


           
        St. Louis, Missouri
        September 15, 1995
            


                                 PROXY
                   CONFLUENCE BANCSHARES CORPORATION 
                          5500 Mexico Road
                   St. Peters, Missouri  63376
                              
       For the Special Meeting of  Shareholders to be held
                     _________________, 1995
                     
      THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS
                              
      The  undersigned  shareholder(s) of  CONFLUENCE
BANCSHARES CORPORATION ("Confluence"), does hereby nominate,
constitute  and appoint  John C. Hannegan, James L. Wilhite 
and John  W. Hammond (or  such other person as is designated 
by the Board of Directors of  Confluence), or each of them 
(with full power to act  alone), true and lawful attorney(s), 
with full power of substitution, for the  undersigned  and  
in  the name,  place  and  stead  of  the undersigned to vote 
all of the shares of Common Stock, $1.00  par value,  of 
Confluence standing in the name of the undersigned  on its  
books  on ______________, 1995, at the Special  Meeting  of
Shareholders to be held at ________________________ St.
Charles, Missouri, on ___________________, 1995, at _______,
Central Time, and  at  any  adjournments  thereof,  with  all
the  powers  the undersigned would possess if personally
present, as follows:
     
     1.   To consider and vote upon the approval of the
Agreement and Plan of Merger dated June 15, 1995, and amended
July 14, 1995 (as  amended, the "Merger Agreement"), by and
among Firstbank  of Illinois Co.  ("Firstbank"), Colonial   
Bancshares,    Inc. ("Colonial")  and Confluence, pursuant to 
which Confluence would merge  with  and  into  Colonial  
(the  "Merger"),  the separate existence of   Confluence  would
cease,  and   whereby,   upon consummation  of  the Merger, 
each share of the Common  Stock of Confluence  would  be  
converted into the right  to receive  2.5 shares of Common 
Stock, $1.00 par value, of Firstbank, subject to certain  
limitations and adjustments, as set forth in  detail  in the 
Merger Agreement.

     FOR               AGAINST                 ABSTAIN
      
      2.    To transact such other business as may properly
come before the Special Meeting or any adjournment thereof.

                                      (Continued on Reverse Side)

      THIS  PROXY, WHEN PROPERLY EXECUTED, WILL BE VOTED  IN
THE MANNER DIRECTED HEREIN BY THE UNDERSIGNED SHAREHOLDER(S).
IF  NO DIRECTION  IS  GIVEN HEREIN, THIS PROXY WILL BE VOTED
"FOR"  THE PROPOSAL LISTED ABOVE.

Dated:_____________________, 1995

____________________________________________
     Signature of Shareholder


     ____________________________________________
     Signature of Shareholder

When signing as an attorney, executor, administrator, trustee
or guardian, please give full title.  If more than one person
holds the  power  to  vote the same share, all must  sign.
All  joint owners must sign.

PLEASE MARK, SIGN, DATE AND RETURN THIS PROXY PROMPTLY USING
THE ENCLOSED ENVELOPE.







 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission