|
|
|
|
|
|
|
|
|
|
|
|
|
<PAGE>
FLAMEMASTERCORPORATION
EARNINGS PER SHARE CALCULATIONS
SEPTEMBER 30, 1999
EXHIBIT 11.1
<TABLE>
<CAPTION>
<S> <C> <C>
BASIC
Income from Operations $ 1,190,722
Preferred Dividends -
-----------------------
Income Available To Common Shareholders $ 1,190,722
-----------------------
WEIGHTED AVERAGE SHARES OUTSTANDING
Common Stock - Average Outstanding 1,611,045
Common Stock Options -
------------------
Weighted Average Shares Outstanding 1,611,045
------------------
BASIC EARNINGS PER SHARE $ 0.74
=======================
DILUTED
Income from Continuing Operations $ 1,190,722
Interest from Convertible Notes, net of income tax 30,658
-----------------------
Diluted Income $ 1,221,380
-----------------------
NET WEIGHTED SHARES OUTSTANDING
Common Stock - Average Outstanding 1,611,045
Convertible Notes 115,822
------------------
Net Weighted Shares Outstanding 1,726,867
------------------
DILUTED EARNINGS PER SHARE $ 0.71
=======================
</TABLE>
|
|