FLEXSTEEL INDUSTRIES INC
10-K405, 1995-09-26
HOUSEHOLD FURNITURE
Previous: FIRST MISSISSIPPI CORP, DEF 14A, 1995-09-26
Next: FLEXSTEEL INDUSTRIES INC, ARS, 1995-09-26




                                   FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
            [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                    For the fiscal year ended June 30, 1995
                                       or
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
         For the transition period from _____________ to _____________
                         Commission file number 0-5151
                _______________________________________________
                           FLEXSTEEL INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

          MINNESOTA                                      42-0442319
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                        Identification No.)

    P.O. BOX 877, DUBUQUE, IOWA                             52004-0877
(Address of principal executive offices)                    (Zip Code)

       Registrant's telephone number, including area code: (319) 556-7730
                _______________________________________________

          Securities registered pursuant to Section 12(b) of the Act:

Title of each class:                  Name of each exchange on which registered:
                                                       NASDAQ

          Securities registered pursuant to Section 12(g) of the Act:

                         COMMON STOCK, $1.00 PAR VALUE

                                (Title of Class)
                _______________________________________________

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                                 YES [x] No [ ]

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [x]

      State the aggregate market value of the voting stock held by
non-affiliates of the registrant as of August 11, 1995 which is within 60 days
prior to the date of filing:

             Common Stock, Par Value $1.00 Per Share: $ 55,657,271

      Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of August 11, 1995:

               CLASS                     SHARES OUTSTANDING
   Common Stock, $1.00 Par Value          7,209,134 Shares

                      DOCUMENTS INCORPORATED BY REFERENCE

     PORTIONS OF REGISTRANT'S ANNUAL REPORT TO SHAREHOLDERS FOR THE YEAR ENDING
JUNE 30, 1995 IN PARTS I, II AND IV.

     IN PART III, PORTIONS OF THE REGISTRANT'S 1995 PROXY STATEMENT, TO BE FILED
WITH THE SECURITIES AND EXCHANGE COMMISSION WITHIN 120 DAYS OF THE REGISTRANT'S
FISCAL YEAR END.

Exhibit Index -- page 5

                                     PART I
ITEM 1.        BUSINESS

(a)   General Development of Business
      The registrant was incorporated in 1929 and has been in the furniture
seating business ever since. For more detailed information see the registrant's
1995 Annual Report to Shareholders which is incorporated herein by reference.

(b)   Financial Information about Industry Segments
      The registrant's operations consist of one industry segment: upholstered
seating. For more detailed financial information see the registrant's 1995
Annual Report to Shareholders which is incorporated herein by reference.

      The registrant's upholstered seating business has three primary areas of
application: home seating, vehicle seating and commercial seating. Set forth
below, in tabular form, is information for the past three fiscal years showing
the registrant's sales of upholstered seating attributable to each of the areas
of application described above:

<TABLE>
<CAPTION>
                   SALES FOR UPHOLSTERED SEATING APPLICATIONS

                                                  1995                  1994                 1993
                                             AMOUNT OF SALES      AMOUNT OF SALES      AMOUNT OF SALES

<S>                                           <C>                  <C>                  <C>         
Home Seating...........................       $131,500,000         $123,100,000         $114,400,000

Vehicle Seating........................         60,700,000           58,500,000           49,500,000

Commercial Seating.....................         16,200,000           13,800,000           13,400,000

   Upholstered Seating Total...........       $208,400,000         $195,400,000         $177,300,000
</TABLE>

(c)   Narrative Description of Business
           (1) (i), (ii), (vii) The registrant is engaged in one segment of
business, namely, the manufacture and sale of a broad line of quality
upholstered furniture for the retail furniture market, contract furniture market
and recreational vehicle furniture market. The registrant's classes of products
include a variety of wood and upholstered furniture including upholstered
reclining and rocker-reclining chairs, swivel rockers, chairs, sofas, sofa
beds, loveseats and convertible bedding units, some or all of which are for the
home, office, recreational vehicles, vans and mobile homes. Featured as a basic
component in most of the upholstered furniture is a unique drop-in-seat spring.
The registrant primarily distributes its products throughout most of the United
States through the registrant's sales force to approximately 3,000 furniture
dealers, department stores and R.V. manufacturers. The registrant's products are
also sold to several national chains, some of which sell on a private label
basis.

            (iii)    Sources and availability of raw materials essential to the 
                     business:

            The registrant's furniture products utilize oak, gum and other
      species of hardwood lumber obtained from Arkansas, Mississippi, Missouri,
      Tennessee and elsewhere. In addition to lumber and plywood, principal raw
      materials utilized in the manufacturing process include bar and wire
      stock, high carbon spring steel, fabrics and polyurethane. While the
      registrant purchases these materials from outside suppliers, it is not
      dependent upon any single source of supply. The raw materials are all
      readily available.

            (iv)     Material patents and licenses:

            The registrant owns the American and Canadian improvement patents to
      its Flexsteel seat spring, as well as, patents on convertible beds and
      various other recreational vehicle seating products. In addition, it holds
      licenses to manufacture certain rocker-recliners. The registrant does not
      consider its patents and licenses material to its business.

            (v)      The registrant's business is not considered seasonal.

            (viii) The approximate dollar amounts of backlog of orders believed
      to be firm as of the end of the last fiscal year and the preceding fiscal
      year are as follows:

                     JUNE 30, 1995                JUNE 30, 1994
                      $20,400,000*                 $20,500,000

      *All of this amount is expected to be filled and billed in fiscal year
ending June 30, 1996.

            (x)      Competitive conditions:

            The furniture industry is highly competitive. There are numerous
      furniture manufacturers in the United States. Although the registrant is
      one of the largest manufacturers of upholstered furniture in the United
      States, according to the registrant's best information it manufactures and
      sells less than 4% of the upholstered furniture sold in the United States.
      The registrant's principal method of meeting competition is to emphasize
      its product performance and to use its sales force.

            (xi)     Expenditures on Research Activities:

            Most items in the upholstered seating line are designed by the
      registrant's own design staff. New models and designs of furniture, as
      well as new fabrics, are introduced continuously. The registrant estimates
      that approximately 40% of its upholstered seating line is redesigned in
      whole or in part each year. In the last three fiscal years, these redesign
      activities involved the following expenditures:

                 FISCAL YEAR ENDING            EXPENDITURES
                    June 30, 1993                $1,325,000
                    June 30, 1994                $1,340,000
                    June 30, 1995                $1,490,000

            (xiii)   Approximately 2,300 people are employed by the registrant.

(d)   Financial Information about Domestic Operations

      The registrant has no foreign operations and makes minimal export sales.
Financial information about domestic operations is set forth in the registrant's
1995 Annual Report to Shareholders which is incorporated herein by reference.

ITEM 2.        PROPERTIES

(a)   The registrant owns the following manufacturing plants:

<TABLE>
<CAPTION>
                                    APPROXIMATE SIZE
            LOCATION                  (SQUARE FEET)                         PRINCIPAL OPERATIONS
<S>                                      <C>              <C>
Dubuque, Iowa                            845,000          Upholstered Furniture -- Recreational
                                                          Vehicle -- Metal Working
Lancaster, Pennsylvania                  216,000          Upholstered Furniture-- Recreational Vehicle
Sweetwater, Tennessee*                   106,000          Woodworking Plant-- Upholstered Furniture
Riverside, California                    206,000          Upholstered Furniture-- Recreational Vehicle
Harrison, Arkansas                       123,000          Woodworking Plant
New Paris, Indiana                       168,000          Upholstered Furniture-- Recreational Vehicle
Dublin, Georgia                          153,000          Upholstered Motion Furniture
Starkville, Mississippi                  349,000          Upholstered Furniture-- Woodworking Plant
______________________
</TABLE>

            * On September 6, 1995, the registrant announced its intention to
      permanently close the Sweetwater, Tennessee facility. The Sweetwater
      production will be consolidated into the Starkville, Mississippi
      operations during the first half of fiscal year 1996. The registrant
      expanded the Starkville facility during the fiscal year ended June 30,
      1995. The registrant has not determined the amount of any restructuring or
      related expenses, however, they are not anticipated to be substantial, in
      connection with the plant closing.

             The registrant's operating plants are well suited for their
      manufacturing purposes and have been updated and expanded from time to
      time as conditions warrant. There is adequate production capacity to meet
      present market demands.

      The registrant leases showrooms for displaying its products in the
furniture marts in High Point, North Carolina and San Francisco, California.

      The registrant leases one warehouse in Vancouver, Washington of
approximately 15,750 sq. feet for storing its products prior to distribution.

(b)   Oil and Gas Operations:  NONE.

ITEM 3.        LEGAL PROCEEDINGS

      The Company has no material legal proceedings pending other than ordinary
routine litigation incidental to the business.

ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      During the fourth quarter no matter was submitted to a vote of security
holders.

                      EXECUTIVE OFFICERS OF THE REGISTRANT

      The executive officers of the registrant, their ages, positions (in each
case as of June 30, 1995), and the month and year they were first elected or
appointed an officer of the registrant, are as follows:

<TABLE>
<CAPTION>
            NAME (AGE)                          POSITION (DATE FIRST BECAME OFFICER)
<S>                                   <C>  
F. H. Bertsch (69)                    Chairman of the Executive Committee (January 1950)
K. B. Lauritsen (52)                  President/Chief Executive Officer (November 1979)
E. J. Monaghan (56)                   Executive Vice President/Chief Operating Officer (November 1979)
R. J. Klosterman (47)                 Vice President Finance/Chief Financial Officer & Secretary (June 1989)
J. R. Richardson (51)                 SeniorVice President of Marketing (November 1979)
</TABLE>

Each named executive officer has held the same office or an executive or
management position with the registrant for at least five years.

                                    PART II

ITEM 5.        MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY 
               HOLDER MATTERS

      The NASDAQ -- National Market System, is the principal market on which the
registrant's Common Stock is being traded. The market prices for the stock and
the dividends paid per common share, for each quarterly period during the past
two years is shown in the registrant's Annual Report to Shareholders for the
Year Ended June 30, 1995, and is incorporated herein by reference.

      There were approximately 1,716 holders of Common Stock of the registrant
as of June 30, 1995.

ITEM 6.        SELECTED FINANCIAL DATA

      This information is contained on page 6 in the registrant's Annual Report
to Shareholders for the Year Ended June 30, 1995, under the caption "Five Year
Review" and is incorporated herein by reference.

ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
               RESULTS OF OPERATIONS

      Management's discussion and analysis is contained on page 7 in the
registrant's Annual Report to Shareholders for the Year Ended June 30, 1995 and
is incorporated herein by reference.

ITEM 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The following financial statements of the Company included in the
financial report section of the Annual Report to Shareholders for the Year Ended
June 30, 1995, are incorporated herein by reference:

<TABLE>
<CAPTION>
                                                                                                             PAGE
<S>                                                                                                          <C>
Balance Sheets, June 30, 1995, 1994...................................................................         8
Statements of Income and Retained Earnings-- Years Ended June 30, 1995, 1994, 1993....................         9
Statements of Cash Flows-- Years Ended June 30, 1995, 1994, 1993......................................        10
Quarterly Financial Data 1995, 1994...................................................................        12
Notes to Financial Statements.........................................................................       11-12
Independent Auditors' Report..........................................................................         9
</TABLE>

ITEM 9.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
               FINANCIAL DISCLOSURE

      During fiscal 1995 there were no changes in or disagreements with
accountants on accounting procedures or accounting and financial disclosures.

                                    PART III

 ITEMS 10, 11, 12.         DIRECTORS AND EXECUTIVE  OFFICERS OF THE REGISTRANT,
                           EXECUTIVE  COMPENSATION  AND SECURITY  OWNERSHIP OF
                           CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The information identifying directors of the registrant, executive
compensation and beneficial ownership of registrant stock and supplementary data
is contained in the registrant's 1995 definitive Proxy Statement to be filed
with the Securities and Exchange Commission and is incorporated herein by
reference. Executive officers are identified in Part I, Item 4 above.

ITEM 13.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      This information is contained under the heading "Certain Relationships and
Related Transactions" in the registrant's 1995 definitive Proxy Statement to be
filed with the Securities and Exchange Commission and is incorporated herein by
reference.

                                    PART IV

ITEM 14.       EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)         (1)      Financial Statements

            The financial statements of the registrant included in the Annual
      Report to Shareholders for the Year Ended June 30, 1995, are incorporated
      herein by reference as set forth above in ITEM 8.

            (2)      Schedules

            The following financial schedule for the years ended 1995, 1994 and
1993 is submitted herewith:

                                                                       PAGE
      SCHEDULE VIII        -- Reserves...............................    8

            Other schedules are omitted because they are not required or are not
      applicable or because the required information is included in the
      financial statements incorporated by reference above.

            (3) Exhibits




                3.1        Restated Articles of Incorporation incorporated by
                           reference to Exhibits to the Registrant's Annual
                           Report on Form 10-K for the fiscal year ended June
                           30, 1988.

                3.2        Bylaws of the Registrant incorporated by reference to
                           Exhibits to the Annual Report on Form 10-K for the
                           fiscal year ended June 30, 1994.

                11         Computation of Earnings Per Share attached as EXHIBIT
                           1 hereto

                13         Annual Report to Shareholders for the Year Ended June
                           30, 1995, attached as EXHIBIT 2 hereto

                99         1995 Form 11-K for Salaried Employees' Savings Plan
                           401(k) attached as EXHIBIT 3 hereto

                23         Independent Auditors' Report attached as EXHIBIT 4
                           hereto

                22         1995 definitive Proxy Statement incorporated by
                           reference as EXHIBIT 5 hereto

                23         Consent of Independent Auditors attached as EXHIBIT 6
                           hereto
                 
                4          Instruments defining the rights of security holders,
                           including indentures The issuer has not filed, but
                           agrees to furnish upon request to the Commission
                           copies of the Mississippi Industrial Development
                           Revenue Bond Agreement issued regarding the issuer's
                           facilities in Starkville, MS.

                27         Financial Data Schedule (for SEC use only) for 
                           Form 10-K


(b)   Reports on Form 8-K

      No reports on Form 8-K were filed during the last quarter of the fiscal
year ended June 30, 1995.

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:        September 25, 1995                FLEXSTEEL INDUSTRIES, INC.


                                 By:       /S/ K. B. LAURITSEN
                                               K. B. Lauritsen
                                         President, Chief Executive Officer
                                                        and
                                             Principal Executive Officer

                                 By:      /S/ R. J. KLOSTERMAN
                                              R. J. Klosterman
                                             Vice President of Finance
                                                        and
                                            Principal Financial Officer

      Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>

<S>            <C>                                                      <C>                
Date:          September 25, 1995                                       /S/ FRANK H. BERTSCH
                                                                          Frank H. Bertsch
                                                                              Director


Date:          September 25, 1995                                         /S/ J. B. CRAHAN
                                                                            J. B. Crahan
                                                                              Director


Date:          September 25, 1995                                       /S/ ART D, RICHARDSON
                                                                          Art D. Richardson
                                                                              Director


Date:          September 25, 1995                                      /S/ K. BRUCE LAURITSEN
                                                                         K. Bruce Lauritsen
                                                                              Director


Date:          September 25, 1995                                      /S/ EDWARD J. MONAGHAN
                                                                         Edward J. Monaghan
                                                                              Director


Date:          September 25, 1995                                       /S/ JAMES G. PETERSON
                                                                          James G. Peterson
                                                                              Director


Date:          September 25, 1995                                      /S/ THOMAS E. HOLLORAN
                                                                         Thomas E. Holloran
                                                                              Director


Date:          September 25, 1995                                      /S/ JAMES R. RICHARDSON
                                                                         James R. Richardson
                                                                              Director


Date:          September 25, 1995                                        /S/ L. BRUCE BOYLEN
                                                                           L. Bruce Boylen
                                                                              Director


Date:          September 25, 1995                                        /S/ JOHN R. EASTER
                                                                           John R. Easter
                                                                              Director
</TABLE>

                                                                   SCHEDULE VIII

                           FLEXSTEEL INDUSTRIES, INC.

                                    RESERVES
                FOR THE YEARS ENDED JUNE 30, 1995, 1994 AND 1993

<TABLE>
<CAPTION>
                 COLUMN A                          COLUMN B            COLUMN C           COLUMN D            COLUMN E
                                                                                       
                                                  BALANCE AT          ADDITIONS                          
                                                 BEGINNING OF         CHARGED TO       DEDUCTIONS FROM     BALANCE AT CLOSE 
DESCRIPTION                                          YEAR               INCOME         RESERVES (NOTE)        OF YEAR
Allowance for Doubtful Accounts:

<S>                                            <C>                 <C>                <C>                 <C>         
  1995   ................................      $  1,960,231        $     573,723      $     373,743       $  2,160,211

  1994   ................................      $  2,162,831        $     600,370      $     802,970       $  1,960,231

  1993   ................................      $  2,042,307        $     471,158      $     350,634       $  2,162,831

_______________
</TABLE>

NOTE -- Uncollectible accounts charged against reserve, less recoveries.


                                                                       EXHIBIT 1

                           FLEXSTEEL INDUSTRIES, INC.

                       COMPUTATION OF EARNINGS PER SHARE


<TABLE>
<CAPTION>
                                                                    YEAR ENDED JUNE 30
                                            1995             1994             1993             1992             1991
<S>                                        <C>              <C>              <C>              <C>              <C>       
Primary (Note 1):
Net earnings applicable to     
  common stock.......................    $5,210,903       $6,787,163       $6,184,914       $1,689,679       $1,214,493
Weighted Average Number of shares 
  outstanding during the year........     7,178,285       7,140,144        7,090,041        7,048,494        7,066,922
Earnings Per Share...................        $.73             $.95             $.87             $.24             $.17
</TABLE>

NOTE 1  --        The calculation of earnings per share for the five years
                  ended June 30, 1995 excludes the effect of common equivalent
                  shares resulting from outstanding stock options as the effect
                  would not be material. The effect on 1995, 1994, 1993, 1992,
                  and 1991 earnings per share, assuming exercise of dilutive
                  stock options by the treasury stock method, would reduce
                  earnings per share by less than 3% (1995, $5,210,903 /
                  7,178,285 shares = $.726 or .0%; 1994, $6,787,163 / 7,170,070
                  shares = $.947 or .4%; 1993, $6,184,914 / 7,137,694 shares =
                  $.867 or .6%; 1992, $1,689,679 / 7,076,053 shares = $.239 or
                  .1%; 1991, $1,214,493 / 7,069,397 shares = $.172 or .1%).



                                                                       EXHIBIT 2

                       FLEXSTEEL INDUSTRIES INCORPORATED

                                 ANNUAL REPORT
                        FISCAL YEAR ENDED JUNE 30, 1995

             [PHOTO] (See description at bottom of following page.)



                              FOCUS ON INNOVATION

                                     [LOGO]

                                  Page - Cover


<TABLE>
<CAPTION>

FINANCIAL HIGHLIGHTS

Year Ended June 30                                        1995                1994               1993
<S>                                                   <C>                 <C>                <C>         
  Net Sales.......................................    $208,432,000        $195,388,000       $177,271,000
  Income Before Taxes.............................       8,111,000          10,092,000          9,710,000
  Net Income (1)..................................       5,211,000           6,787,000          6,185,000

Per Share of Common Stock
  Earnings (1)....................................             .73                 .95                .87
  Cash Dividends..................................             .48                 .48                .48
  Average Shares Outstanding......................       7,178,000           7,140,000          7,090,000

At June 30
  Working Capital.................................      46,272,000          47,787,000         49,707,000
  Net Plant and Equipment.........................      24,376,000          18,829,000         17,208,000
  Total Assets....................................      96,271,000          95,088,000         87,861,000
  Shareholders' Equity............................      73,824,000          71,289,000         67,855,000
  Long-Term Debt..................................          70,000             105,000            140,000
</TABLE>

(1) 1994 income and per share amounts reflect cumulative effect of accounting
change as of June 30, 1994 of $320,000 (net of income taxes) or $.04 per share
income.


FRONT COVER: Computers have become a valuable creative tool for designers. On
our cover we show an up-to-date room setting as a computer might render it in a
simulated wash drawing. 

[photo] Left, a photograph of the same room setting. Featured are some of
Flexsteel's most beautiful current and popular styles: today's fashionable soft
look is created with high, waterfall pleats and gentle lines on arms and cushion
welting. The wing chair and the Charisma(R) accent chair, both perennial
classics, are upholstered in the new softer tones.

                           Page - Inside Front Cover
<PAGE>


[top photo] See description below.

TO OUR SHAREHOLDERS
                                  "An intense
                             focus on creativity is
                                essential. . ."

         This year was a challenging and frustrating one for Flexsteel
Industries, Inc. Revenues had increased nicely until our fourth quarter, when a
sluggish retail environment and a noticeable decrease in consumer confidence
decelerated new orders.

         For the full year ended June 30, 1995, revenues increased a moderate 6%
to $208,432,000 versus $195,388,000 generated in the previous year. While this
was a record sales year for your Company, it came at the expense of
profitability. Earnings were $5,211,000 or $.73 per share, clearly a major
disappointment when compared to earnings of $6,787,000 or $.95 per share the
previous year.

         The Federal Reserves' harsh economic policy to quell inflation has
worked very well. Record-setting interest rate hikes over the past eighteen
months have impacted our cyclical industry much more so than it did other
industries. With the recent moderation of interest rates, it appears that our
economy is now in the early stages of what could be a prolonged period of
sluggish growth. Under that scenario, the market place will continue to be under
severe pricing pressure.

         In the early summer, we were able to raise prices 2% to 3% and we
should start to feel the effect of these increases in our first half of fiscal
1996. However, the increases will help offset our increased raw materials cost;
in this sluggish retail climate, we cannot recover all cost increases.

         When the sales deceleration began, we were well underway with heavy
investments in the development of new products and in needed modernization of
certain manufacturing facilities. Both of these efforts are aimed at making us
more competitive in the market place.

         With much of this profit drain now behind us, we are fully convinced
that this sacrifice of short-term profitability will be the key to maintaining
profit margins while more effectively manufacturing and distributing the right
product to the market place. 

RESIDENTIAL FURNITURE

         The fiscal year began with residential furniture revenues up
approximately 24% in the first six months. Ultimately, rising interest rates
eroded consumer confidence; as housing starts and resales declined, so did
retail furniture sales. We doubled the size of our High Point Show room for the
April 1995 Market. While this unusual expense hampered profitability in the
final quarter, we felt it necessary to properly display our entire line of home
furnishings to the increasing numbers of both domestic and international
retailers who attend this market.

[bottom photo]                                                      

Top photo: Available only through a Flexsteel Gallery, exclusive fabrics create
beautiful traditional elegance in a sofa, love seat and chair from Flexsteel's
8512 Group. 

Bottom photo: Jack B. Crahan, Chairman of the Board of Directors
(l.), and Bruce Lauritsen, President and Chief Executive Officer, with
recreational vehicle seating displaying Flexsteel's distinctive automotive
styling.

                                     Page 1
<PAGE>


         We continue to expand our international presence. Sales representatives
have been added in Europe and the Pacific Rim countries. Exchange-rate
fluctuation impeded progress in Canada and Mexico, but the weaker dollar helped
in other countries. It is our belief that the international opportunities are
worth the expense and effort at this time.

RECREATIONAL VEHICLE SEATING

         The sales pattern in recreational vehicle seating sales was not much
different from that of home furnishings. As interest rates cut heavily into
sales of motor homes and other recreational vehicles, competition only became
keener in this cyclical industry. The 25,000-square-foot addition to our Dubuque
product development and engineering center is completed; we have increased our
engineering staff as well as adding other technical personnel to shorten
development time and continue our growth in this field.

         Like other markets, the world of recreational vehicles is changing
rapidly; we must change with it to develop new products and lower our costs if
we are to maintain our leadership position.

 COMMERCIAL SEATING

         The $3,500,000 addition to our Starkville, Mississippi, manufacturing
facilities is finally completed. A new state-of-the-art wood finishing system,
coupled with modernization of woodworking and upholstering facilities, will
provide us with the capabilities of better service to our customers and more
efficient production. We remain confident of our prospects in the hospitality
and health care field in the years ahead.

OUTLOOK

         While we made sweeping changes for the future during this past year, we
didn't forget to run the business. Your Company had its best year ever in total
sales volume. Under prevailing highly competitive market conditions, this was
outstanding. However, the reason for change is that we are not satisfied with
our profitability and know we can do better. The lowering of interest rates by
the Federal Reserve Bank, for the first time in 17 months, and the 15-month low
in fixed rates for mortgages, will act to improve business conditions in our
industry. With our improved efficiencies, we can expect enhanced profitability.

         We remain committed to maximizing shareholder value, and we will do
everything we can to make fiscal 1996 a successful year in every respect.


/s/ Jack B. Crahan
JACK B. CRAHAN 
Chairman of the Board of Directors 


/s/ K. Bruce Lauritsen
K. BRUCE LAURITSEN 
President &
Chief Executive Officer 

[photo]
Recliners are lovelier than ever with traditional
styling and true reclining comfort. 

[photo]
Designs for health care must meet the
special requirements of that industry. This love seat 
combines practicality with residential graciousness. 

[photo]
Light scaling and firmer seating are characteristic of
the"Pacifica Collection." 

                                     Page 2
<PAGE>

                              FOCUS ON CREATIVITY

                       [top photo] See description below.

                                  "DESIGN IS
                                   A CREATIVE
                                  RESPONSE TO
                             CHANGING LIFESTYLES"

         From the 1890's Victorian parlor to the 1990's family room, Flexsteel
designs have responded to the changing tastes and needs of the American
consumer. Our lives are far more complex than a century ago, as high-tech
surrounds us at work and at home. As a counterpoint, we make our homes more
welcoming and more relaxed.

         Softness has become the most defining feature of home furnishings.
Flexsteel designers create visual comfort: generous scaling with bigger arms and
deeper backs conveys comfort at a glance. Fabrics are more important than ever
- -- a "soft hand" complements relaxed lines. Colors are soft and tranquil, with a
mellowed vividness and brightness. Paled tones, approaching white, are preferred
in many areas.

         Our designers have created even softer seating with new, thicker,
softer luxury cushioning.

         Flexsteel innovations have made us a significant player in today's
fastest-growing upholstery market -- motion furniture. Whether it's called the
great room or the gathering room, the room where the family relaxes now takes
more of the family budget, and motion is the furniture of choice.

         Here Flexsteel competes beautifully, offering updated styles and
unmatched quality. The Flexsteel patented seat spring is key to both comfort and
quality. Many modular styles feature unusual built-in convenience features. Most
of our recliners are shipped with our exclusive lumbar support, and all feature
one-piece arm frame construction, with our famous seat spring framed in metal.

         The other big story in home furnishings is the still-growing demand for
leather. A responsive design team, implementing the newer relaxed designs, and
integral Flexsteel quality have been responsible for steady and pronounced
growth in leather sales.

         In recreational vehicle seating, Flexsteel designers are already
planning for the year 2000, anticipating the needs of a rapid evolution of
automotive technology. In seating for the hospitality industry, demand is for
the residential look of softened comfort. Seating for the health care industry
must do the same, with the added requirements of safety, provisions for moisture
resistance, and ease of use.

         In a century-plus of specializing in seating, Flexsteel designs have
evolved from a stately formality to today's dynamic choices of softened
traditional and casual elegance -- always underwritten by famous Flexsteel
quality.

[bottom photo]

Top photo: Appropriate for today's busy lifestyles is this dual-purpose queen
sofa sleeper. Camelback styling, distinctive bun feet and a companion chair
complete the upscale look.

Bottom Photo: Leather's distinction is enhanced with appealing designer colors,
generous proportions, waterfall pleats, and unusual leather pillows. 

                                     Page 3
<PAGE>

                              FOCUS ON CREATIVITY

                       [top photo] See description below.

                                   "MARKETING
                                   MUST COPE
                                      WITH
                                    CHANGING
                                   REALITIES"

         Changing lifestyles, corporate and personal, are changing our markets.
There are fewer furniture stores and, with less retail space, retailers must
make more effective use of their floor space.
 
         The Flexsteel Gallery lets the retailer offer virtually limitless
choices in style, trim, and fabric in minimum floor space.

         Flexsteel's 161 galleries give us excellent retail exposure in our
major markets. This year, our ongoing gallery support included the introduction
of a collection of 300 exciting fabrics which are exclusive to our Galleries.

         Support of our dealers continues to be an important part of our market
plan. National advertising in magazines and television produces inquiries for
our dealers. Our sponsorship of a car in today's biggest spectator sport,
stock-car racing, has created name recognition, plus excitement for dealers who
have displayed the car.

         Flexsteel marketing has continued to emphasize both the national chains
and major regional multi-store retailers, and we are increasingly represented in
these important markets.

         Our presence in the international market is growing. We expect the
implementation of NAFTA to energize sales to Mexican and Canadian markets. We
have developed a handsome Pacifica Collection specifically for the Far East
market. While the "American look" is much in demand there, buyers prefer firmer
seating and smaller proportions than their American counterparts.

         Rapid technological change is affecting marketing at every level. Our
automated SIS (Sales Inquiry System) gives dealers instant information on fabric
promotions and availability, style options, price, and order status. Video
cataloging is becoming more powerful; at least 150 of our dealers are using
Flexsteel's "Sneak Preview" to show customers their sofas or chairs, made up in
the fabrics of their choice. Both dealers and customers enjoy this new way of
shopping.

         To sell recreational vehicle seating, we must stay abreast of an
explosive growth in automotive manufacturing technology. In this, as in the
hospitality and health care contract markets, both the total market and
Flexsteel's share continue to grow. Our contract backlog continues high, but our
recent $3.5 million expansion at Stark ville, Mississ ippi, is helping us to be
more competitive. With more pro cess control, we can ship a better product more
rapidly. 

         Foremost priority is given at Flexsteel to the needs of present and
potential customers; they are our life blood and our future.


[bottom photo]


Top photo: Perfect for today's casual life styles, this Shaker-influenced room
group features oak accents and matching occasional tables. 


Bottom photo: Residents at Seven Oaks health-care facility enjoy this striking
dining room with handsome chairs by Flexsteel. Photo Courtesy Bob Harr, Hedrick
Blessing Studios.  

                                     Page 4
<PAGE>


                              FOCUS ON CREATIVITY

                       [top photo] See description below.

                                  "OUR PEOPLE
                                INNOVATE THROUGH
                                 UNDERSTANDING
                                 OF CUSTOMER'S
                                     NEEDS"

         Our people, alert to changing markets, watch and listen. We see people
seeking more relaxed surroundings for their homes. We hear their requests for
greater comfort and sustained quality combined with environmentally-sound
practices.

         To answer these, the people of Flexsteel bring their innovative skills.
Our engineers and designers, for example, have combined talents to produce a
superior sofa sleeper. With our suppliers, we have developed a new premium
mattress and an improved mechanism for more sleeping comfort. Having developed a
better bed, we turned our attention to making it sit as comfortably as a
conventional sofa. The result is an exquisite new group of Masquerader(R) sofa
sleepers with matching love seats and companion chairs.

         Another innovation resulting from the creative use of our people's
knowledge and talents is a revolutionary recliner that can be assembled by the
purchaser without tools. The recliner is shipped in two smaller cartons, greatly
reducing shipping and handling costs.

         Production methods and materials are also scrutinized. Innovative
associates contributed to a major rearrangement of our Dubuque facility which,
when completed, will substantially reduce material handling there. The ongoing
quest for quality now involves all our in-plant sales associates with production
staff to check such matters as the comfort of foam cushioning and tailoring.

         Ecological concerns are addressed. Use of laminates as well as
kiln-dried hardwood has not only improved our product but made our use of wood
more efficient. We have a better product and use fewer trees.

         In recreational vehicle seating, we are working to improve the response
time, critical in products subject to the automotive scheduling cycle. Many
manufacturers now expect a 28-day schedule from approved design to production.

         In an increasingly technological society and an intensely competitive
retail environment, it is still Flexsteel's people who sense and meet the needs
of the people who are our customers.

         At Flexsteel, the personal touch has survived.



[bottom photo]


Top photo: This Charisma accent chair reflects current home fashion trends with
the freshness of a washed white finish on the carved frame, embellished with a
charming floral print.


Bottom photo: Stunning seating groups with an accent on comfort are created by
combining the versatile units of this modular group. 

                                     Page 5
<PAGE>


<TABLE>
<CAPTION>
FLEXSTEEL INDUSTRIES, INC.
FIVE YEAR REVIEW

(All amounts in thousands except for Per Share data)
                                                       1995          1994          1993          1992          1991
<S>                                                  <C>           <C>           <C>           <C>           <C>     
SUMMARY OF OPERATIONS
  Net Sales.....................................     $208,432      $195,388      $177,271      $157,916      $145,566
  Cost of Sales.................................      164,231       151,066       136,110       122,294       112,784
  Interest Expense..............................          372           270           252           277           282
  Interest and Other Income.....................          973           990         1,460         2,076         1,982
  Income Before Taxes...........................        8,111        10,092         9,710         2,640         2,364
  Income Taxes..................................        2,900         3,625         3,525           950         1,150
  Net Income (1)................................        5,211         6,787         6,185         1,690         1,214
  Earnings per Common Share (1).................          .73           .95           .87           .24           .17
  Cash Dividends per Common Share...............          .48           .48           .48           .48           .48
STATISTICAL SUMMARY
  Average Common Shares Outstanding.............        7,178         7,140         7,090         7,048         7,067
  Book Value per Common Share...................        10.28          9.98          9.57          9.17          9.34
  Total Assets..................................       96,271        95,088        87,861        81,843        81,484
  Net Plant and Equipment.......................       24,376        18,829        17,208        17,228        18,795
  Capital Additions.............................        9,682         5,074         3,273         1,966         1,804
  Working Capital...............................       46,272        47,787        49,707        46,863        47,114
  Long-Term Debt................................           70           105           140           345           652
  Shareholders' Equity..........................       73,824        71,289        67,855        64,640        66,036
SELECTED RATIOS
  Earnings as Percent of Sales..................          2.5%          3.5%          3.5%          1.1%          1.3%
  Current Ratio.................................          3.4           3.3           3.9           4.3           4.9
  Return on Total Capital.......................          7.1%          9.5%          9.1%          2.6%          2.9%
  Return on Beginning Common Equity.............          7.3%         10.0%          9.6%          2.6%          2.8%
  Average Number of Employees...................        2,375         2,240         2,120         2,040         2,005
</TABLE>

(1) 1994 and 1991 income and per share amounts reflect cumulative effect of
accounting changes as of June 30, 1994, of $320,000 (net of income taxes) or
$.04 per share income and July 1, 1990, of $715,000 (net of income taxes) or
$.10 per share charge, respectively.

             FLEXSTEEL INDUSTRIES, INC. QUARTERLY COMMON STOCK DATA

                  FISCAL YEAR 1994-95
                      PER SHARE
                                           MARKET PRICE*
              EARNINGS   DIVIDEND         HIGH       LOW
First Quarter   .22          .12        13 1/4      9 1/2
Second Quarter  .21          .12        13 3/4     10
Third Quarter   .25          .12        13 1/4     10 1/2
Fourth Quarter  .05          .12        12         10 1/4

                  FISCAL YEAR 1993-94
                      PER SHARE
                                          MARKET PRICE*
               EARNINGS   DIVIDEND       HIGH        LOW
First Quarter   .22          .12        16 3/4     14 1/2
Second Quarter  .20          .12        17 1/2     15
Third Quarter   .25          .12        18 1/2     15 3/4
Fourth Quarter  .28          .12        16 1/4     13

Flexsteel has paid cash dividends on its common stock for 214 consecutive
quarters. The Company expects to continue regular dividend payments. As of June
24, 1995, there were 1,716 holders of Flexsteel's outstanding common stock.

* Reflects the Market prices as quoted by the National Association of Securities
Dealers, Inc.

                                     Page 6
<PAGE>



          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

FINANCIAL CONDITIONS

  Working Capital - Flexsteel's working capital at June 30, 1995 is $46,272,000
which includes cash, cash equivalents, and temporary investments of $14,037,000.
Working capital decreased by $1,515,000 from June 30, 1994. The Company has
lines of credit of $5,700,000 with banks for short-term borrowings, which have
not been utilized since 1979. The Company has outstanding borrowings of
$2,925,000 in the form of variable rate demand industrial development revenue
bonds.

  Capital Expenditures - Capital expenditures were $9,682,000 in fiscal 1995.
These expenditures were for plant expansions, manufacturing, and delivery
equipment. Projected capital spending in fiscal 1996 is approximately $2,500,000
for manufacturing and delivery equipment. The funds required for these
expenditures will be provided from available cash.

  Dividends - Dividends were $.48 per share both years. The Board of Directors
determine dividend levels based on the Company's ability to pay its obligations,
capital expenditure requirements, and other related factors.

  Economic Conditions - The Company anticipates that demand for its seating
products will improve gradually, from current levels, throughout the remainder
of the year as consumer confidence rebounds, aided by moderation in interest
rates. The Company's previously implemented price increases, in conjunction with
investments in computerized manufacturing equipment, plant layout improvements
and associate training, will help offset cost increases for materials and assist
in maintaining margins in the highly price-competitive marketplace.
Profitability improvements should result from improved manufacturing
efficiencies and continued efforts to control fixed costs while maintaining
sales volume and margins.

RESULTS OF OPERATIONS 
FISCAL 1995 COMPARED TO FISCAL 1994

  Sales for 1995 increased by $13,044,000 or 6.7% compared to 1994. Home
Furnishings sales volume increased $8,359,000 or 6.8%, Contract Furniture
increased $2,507,000 or 18.2%, and Recreational Vehicle products increased
$2,178,000 or 3.7%. Cost of goods increased $13,164,000 for the year as compared
to 1994. Approximately $3,000,000 of this increase relates to lower margins,
increased material costs, and inefficiencies due to decreased volume in the
fourth quarter of the year, with the remainder due to overall increased volume
for the year. Selling, general and administrative expenses were 17.6% in fiscal
1995 compared to 17.9% in 1994. The Company continues to control fixed costs
while increasing volume. Interest expense increased by $102,000 due to financing
the Starkville, Mississippi, expansion. In fiscal 1994 the Company made an
accounting principle change in adopting Statement of Financial Accounting
Standards (SFAS) No. 115 which resulted in net cumulative income of $320,000 or
$.04 per share. The above factors resulted in fiscal year 1995 net earnings of
$5,211,000 or $ .73 per share compared to $6,787,000 or $ .95 per share in
fiscal 1994, a net decrease of $1,576,000 or $.22 per share.

RESULTS OF OPERATIONS 
FISCAL 1994 COMPARED TO FISCAL 1993

  Sales for 1994 increased by $18,117,000 or 10.2% compared to 1993.
Recreational Vehicle product sales volume increased $9,008,000 or 18.2%, Home
Furnishings increased $8,739,000 or 7.6%, and Contract Furniture increased
$370,000 or 2.8%. Due to the higher volume, cost of sales increased by
$13,957,000 compared to the prior year. In addition, cost of sales increased
approximately $1,000,000 due to the erosion of margins in the price-competitive
marketplace and lower production efficiencies associated with training new
associates necessary to meet sales volume requirements. Selling, general and
administrative expenses were 17.9% of sales in fiscal 1994 compared to 18.4% in
1993. The improvement reflects the Company's successful efforts to control fixed
costs while increasing volume. Interest income decreased by $471,000 due to
lower levels of investment and decreased rate of return. The Company elected to
adopt the provisions of Statement of Financial Accounting Standards (SFAS) No.
115 during fiscal 1994, with respect to the Company's accounting for certain
investments in debt and equity securities. This change in accounting principle
resulted in net cumulative income of $320,000, or $.04 per share. Also in fiscal
1994, the Company adopted SFAS No. 112, "Employers Accounting for Postemployment
Benefits." The adoption of this standard did not have a material effect on the
Company's financial position or results of operations.

FISCAL 1993 COMPARED TO FISCAL 1992

  Sales for 1993 increased by $19,355,000 or 12.3% compared to 1992.
Double-digit sales growth was realized in all product categories: Home
Furnishings sales volume increased $13,264,000 or 13.1%, Recreational Vehicle
products increased $4,660,000 or 10.4%, and Contract Furniture increased
$1,431,000 or 12.0%. Cost of sales increased by $13,816,000 compared to the
prior year reflecting the higher sales volume. Volume related increases were
offset by reduced fixed costs resulting from prior year's production
consolidation. Selling, general and administrative expenses were 18.4% of sales
in fiscal 1993 compared to 20.3% in 1992. The improvement reflects the Company's
efforts to control fixed costs and the administrative cost reductions associated
with the prior year's consolidation. Operating income increased to $8,501,000
from $841,000 reflecting the aforementioned volume increases and cost control
efforts. Fiscal 1992 operating income was also reduced by the restructuring
charge of $2,675,000. Interest income decreased by $615,000 due to lower
interest rates during 1993. The result of the above factors is increased net
income of $4,495,000 or $.63 per share.

                                     Page 7
<PAGE>


<TABLE>
<CAPTION>
FLEXSTEEL INDSUTRIES, INC.
BALANCE SHEETS
                                                                         JUNE 30,
                                                                   1995           1994
ASSETS
<S>                                                            <C>           <C>         
CURRENT ASSETS:
  Cash and cash equivalents ................................   $ 5,768,537   $  3,385,573
  Temporary investments - at fair value based
    on quoted market price .................................     8,268,615      9,718,350
  Trade receivables - less allowance for doubtful
    accounts: 1995, $2,160,211; 1994, $1,960,231 ...........    22,905,047     25,615,426
  Inventories ..............................................    25,921,674     26,585,397
  Deferred income taxes ....................................     2,000,000      2,340,000
  Other ....................................................       844,557        913,301
      Total current assets .................................    65,708,430     68,558,047
PROPERTY, PLANT AND EQUIPMENT, net .........................    24,376,052     18,829,053
OTHER ASSETS ...............................................     6,186,144      7,701,079
            TOTAL ..........................................   $96,270,626   $ 95,088,179


LIABILITIES AND SHAREHOLDERS' EQUITY


CURRENT LIABILITIES:
  Accounts payable - trade .................................   $ 4,756,991   $  4,871,630
  Accrued liabilities:
    Payroll  and related items .............................     3,656,678      4,322,063
    Insurance ..............................................     5,368,145      4,683,962
    Other accruals .........................................     2,694,902      3,607,989
  Industrial revenue bonds payable .........................     2,960,000      3,285,000
        Total current liabilities ..........................    19,436,716     20,770,644
LONG-TERM DEBT .............................................        70,000        105,000
DEFERRED COMPENSATION ......................................     2,940,329      2,923,729
      Total liabilities ....................................    22,447,045     23,799,373
SHAREHOLDERS' EQUITY:
  Common stock - $1 par value; authorized 15,000,000 shares;
    issued  1995, 7,193,124 shares; 1994, 7,155,012 shares .     7,193,124      7,155,012
  Additional paid-in capital ...............................     1,386,754      1,015,940
  Retained earnings ........................................    65,199,703     63,437,854
  Unrealized investment gain (loss) ........................        44,000       (320,000)
              Total shareholders' equity ...................    73,823,581     71,288,806
                           TOTAL ...........................   $96,270,626   $ 95,088,179
</TABLE>

                See accompanying Notes to Financial Statements.

                                     Page 8
<PAGE>


<TABLE>
<CAPTION>
FLEXSTEEL INDSUTRIES, INC.
STATEMENTS OF INCOME & RETAINED EARNINGS


                                                        FOR THE YEARS ENDED JUNE 30,
                                                  1995             1994             1993
<S>                                          <C>              <C>              <C>          
NET SALES ................................   $ 208,432,198    $ 195,388,106    $ 177,270,751
OPERATING EXPENSES:
  Cost of goods sold .....................     164,230,883      151,066,404      136,109,870
  Selling, general and administrative ....      36,692,054       34,949,047       32,659,675
          Total ..........................     200,922,937      186,015,451      168,769,545
OPERATING INCOME .........................       7,509,261        9,372,655        8,501,206
OTHER:
  Interest and other income ..............         973,371          989,554        1,460,371
  Interest expense .......................        (371,729)        (270,046)        (251,663)
          Total ..........................         601,642          719,508        1,208,708
INCOME BEFORE INCOME TAXES AND CUMULATIVE
  EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE       8,110,903       10,092,163        9,709,914
PROVISION FOR INCOME TAXES ...............       2,900,000        3,625,000        3,525,000
INCOME BEFORE CUMULATIVE EFFECT OF CHANGE
  IN ACCOUNTING PRINCIPLE ................       5,210,903        6,467,163        6,184,914
CUMULATIVE EFFECT OF CHANGE IN
  ACCOUNTING PRINCIPLE ...................                          320,000
NET INCOME ...............................       5,210,903        6,787,163        6,184,914
RETAINED EARNINGS - BEGINNING OF YEAR ....      63,437,854       60,080,908       57,303,266
TOTAL ....................................      68,648,757       66,868,071       63,488,180
CASH DIVIDENDS ON COMMON STOCK
   (per share: $.48) .....................      (3,449,054)      (3,430,217)      (3,407,272)
RETAINED EARNINGS - END OF YEAR ..........   $  65,199,703    $  63,437,854    $  60,080,908
AVERAGE NUMBER OF COMMON SHARES
  OUTSTANDING ............................       7,178,285        7,140,144        7,090,041
EARNINGS PER SHARE BEFORE CUMULATIVE
  EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE   $         .73    $         .91    $         .87
CUMULATIVE EFFECT OF CHANGE IN
  ACCOUNTING PRINCIPLE ...................                              .04
EARNINGS PER SHARE OF COMMON STOCK .......   $         .73    $         .95    $         .87
</TABLE>

                See accompanying Notes to Financial Statements.



INDEPENDENT AUDITORS' REPORT
TO THE SHAREHOLDERS OF FLEXSTEEL INDUSTRIES, INC.:

    We have audited the accompanying balance sheets of Flexsteel Industries,
Inc. as of June 30, 1995 and 1994, and the related statements of income and
retained earnings and cash flows for each of the three years in the period ended
June 30, 1995. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Flexsteel Industries, Inc.
as of June 30, 1995 and 1994, and the results of its operations and cash flows
for each of the three years in the period ended June 30, 1995 in conformity with
generally accepted accounting principles.

    As discussed in Note 1 to the financial statements, the Company changed its
method of accounting for certain investments in debt and equity securities
during the year ended June 30, 1994.

                                DELOITTE & TOUCHE LLP
                                Minneapolis, Minnesota
                                August 11, 1995

                                     Page 9
<PAGE>



<TABLE>
<CAPTION>
FLEXSTEEL INDUSTRIES, INC.
STATEMENTS OF CASH FLOWS
                                                                                       FOR THE YEARS ENDED JUNE 30,
                                                                                   1995            1994            1993
<S>                                                                           <C>             <C>             <C>         
OPERATING ACTIVITIES:
Net income ................................................................   $  5,210,903    $  6,787,163    $  6,184,914
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
   Cumulative effect of accounting change .................................                       (320,000)
   Depreciation ...........................................................      4,135,053       3,452,962       3,292,710
   Trade receivables ......................................................      2,710,379      (3,422,717)     (2,620,742)
   Inventories ............................................................        663,723      (4,873,616)        620,054
   Other current assets ...................................................         68,744          59,779         (74,050)
   Other assets ...........................................................       (519,313)     (1,721,325)       (246,816)
   Accounts payable - trade ...............................................       (114,639)        658,967         167,679
   Accrued liabilities ....................................................       (894,289)       (138,855)      3,049,931
   Deferred compensation ..................................................         16,600          58,732          60,493
   Deferred income taxes ..................................................        340,000        (250,000)       (415,000)
Net cash provided by
   operating activities ...................................................     11,617,161         291,090      10,019,173

INVESTING ACTIVITIES:
   Construction funds held in escrow ......................................      2,034,248      (2,034,248)
   Purchases of temporary investments .....................................     (2,751,519)     (2,878,805)     (7,447,705)
   Proceeds from sales of temporary investments ...........................      4,565,254       8,508,968       5,136,530
   Additions to property, plant and equipment .............................     (9,682,052)     (5,074,138)     (3,272,816)
Net cash (used in)
   investing activities ...................................................     (5,834,069)     (1,478,223)     (5,583,991)

FINANCING ACTIVITIES:
   Proceeds from (repayment of)
     revenue bonds issued .................................................       (325,000)      3,250,000
   Repayment of long-term debt ............................................        (35,000)        (35,000)       (475,417)
   Payment of dividends ...................................................     (3,449,054)     (3,430,217)     (3,407,272)
   Proceeds from issuance of stock ........................................        408,926         396,523         437,801
Net cash provided by
   (used in) financing activities .........................................     (3,400,128)        181,306      (3,444,888)

Increase (decrease) in cash and cash equivalents ..........................      2,382,964      (1,005,827)        990,294
Cash and cash equivalents at beginning of year ............................      3,385,573       4,391,400       3,401,106
Cash and cash equivalents at end of year ..................................   $  5,768,537    $  3,385,573    $  4,391,400
</TABLE>


                See accompanying Notes to Financial Statements.

REPORT OF MANAGEMENT
To the Shareholders of Flexsteel Industries, Inc.:

  Management is responsible for the financial and operating information
contained in this Annual Report, including the financial statements covered by
the report of Deloitte & Touche LLP, our independent auditors. The statements
were prepared in conformity with generally accepted accounting principles and
include amounts based on estimates and judgments of management.

  The Company maintains a system of internal accounting controls to provide
reasonable assurance that the books and records reflect the authorized
transactions of the Company. There are limits inherent in all systems of
internal control because their cost should not exceed the benefits derived. The
Company believes its system of internal accounting controls and internal audit
functions balance the cost/benefit relationship.

  The Audit & Ethics Committee of the Board of Directors, composed solely of
outside directors, annually recommends to the Board of Directors the appointment
of the independent auditors. The independent auditors are engaged to audit the
financial statements of the Company and to express an opinion thereon. The
independent auditors' report is expressed on page 9. The Audit & Ethics
Committee meets periodically with the independent auditors to review financial
reports, accounting and auditing practices and controls. 

/s/ K. Bruce Lauritsen
K. Bruce Lauritsen
President Chief Executive Officer 


/s/ Ronald J. Klosterman
Ronald J. Klosterman
Vice President, Finance 
Chief Financial Officer 
Secretary 

                                    Page 10
<PAGE>

FLEXSTEEL INDUSTRIES, INC.    
NOTES TO FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT
   ACCOUNTING POLICIES
 
INDUSTRY INFORMATION - the Company manufactures and sells upholstered furniture
and other seating products.

STATEMENT OF CASH FLOWS - the Company considers highly liquid investments with
original maturities of less than three months as the equivalent of cash.

INVENTORIES - are stated at the lower of cost or market. Raw steel, lumber and
wood frame parts are valued on the last-in, first-out (LIFO) method. Other
inventories are valued on the first-in, first-out (FIFO) method.
  
PROPERTY, PLANT AND EQUIPMENT - is stated at cost and depreciated using the
straight-line method.

INCOME TAXES - deferred income taxes result from temporary differences between
the tax basis of an asset or liability and its reported amount in the financial
statements.

EARNINGS PER SHARE - are based on the weighted average number of common shares
outstanding during each year. The exercise of employee stock options would have
no material effect on earnings per share.

ACCOUNTING CHANGE - effective June 30, 1994, the Company adopted the provisions
of Statement of Financial Accounting Standards (SFAS) No. 115, "Accounting for
Certain Investments in Debt and Equity Securities." This new standard which
requires certain investments to be recorded at their market value resulted in a
decrease of $320,000 in shareholders' equity. This decrease represents the gross
unrealized loss on investments which has been recorded net of tax as a separate
component of shareholders' equity. This change in accounting principle resulted
in a cumulative effect adjustment as of June 30, 1994 of $320,000 (tax effected
amount) or $ .04 per share.
   

RECLASSIFICATIONS - certain prior years' amounts have been reclassified to
conform to the 1995 presentation.

2. INVESTMENTS

The amortized cost and estimated market values of investments in debt and equity
securities are as follows:
  
                            June 30, 1995                  June 30, 1994
                         Debt           Equity         Debt           Equity
                     Securities      Securities     Securities      Securities
Amortized Cost      $  8,324,825    $  2,168,475   $ 10,270,409    $  2,044,502
Unrealized gains
(losses)                 (94,086)        157,453       (404,235)        (90,522)
Est. Market Value   $  8,230,739    $  2,325,928   $  9,866,174    $  1,953,980


Debt and equity securities are included in Temporary Investments and Other
Assets and are considered as available for sale. As of June 30, 1995, the
maturities of debt securities are $1,069,667 within one year, $6,913,537 one to
five years, and $247,535 six to ten years.

3. INVENTORIES

Inventories valued on the LIFO method would have been approximately $2,671,000
and $2,387,000 higher at June 30, 1995 and 1994, respectively, if they had been
valued on the FIFO method. A comparison of inventories is as follows:

                                                   June 30,
                                              1995         1994
     Raw materials ....................   $14,186,359   $16,369,701
     Work in process and finished parts     7,546,079     6,621,585
     Finished goods ...................     4,189,236     3,594,111
        Total .........................   $25,921,674   $26,585,397

4. PROPERTY, PLANT AND EQUIPMENT

                        Estimated           June 30,
                       Life (Years)   1995           1994
   Land................           $ 1,609,572    $ 1,609,572
   Buildings and
      improvements.....    3 - 50  23,099,131     20,052,762
   Machinery and
      equipment........    3 - 15  24,434,273     22,229,898
   Delivery equipment..    2 - 9   12,430,880     11,239,624
   Furniture and fixtures  3 - 15   4,426,168      3,902,180
      Total............           $66,000,024    $59,034,036
    Less accumulated
      depreciation.....            41,623,972     40,204,983
      Net..............           $24,376,052    $18,829,053

5. BORROWINGS

The Company is obligated for $2,925,000 for Industrial Revenue Bonds at June 30,
1995 which were issued for the financing of property, plant and equipment. The
obligations are variable rate demand bonds with a weighted average rate for
years ended June 30, 1995 and 1994 of 3.00% and 4.05%, respectively, and are due
in annual installments of $325,000 through 2004, if not paid earlier upon demand
of the holder. The Company has a letter of credit to guarantee the payment of
these bonds in the event of default. No amounts were outstanding on this letter
at June 30, 1995. In addition, the Company is obligated for General Obligation
Development Bonds bearing interest at 5.0% and due in annual installments of
$35,000 through 1998. Interest paid during 1995, 1994, and 1993 was $135,000,
$38,000, and $40,000, respectively.

6. INCOME TAXES

The total income tax provision for 1995, 1994, and 1993 was 35.8%, 35.9%, and
36.3%, respectively, of income before income taxes and cumulative effect of
change in accounting principle.

                                    Page 11
<PAGE>


   Provision - comprised of the following:

                                     1995        1994        1993

   Federal - current..            $2,230,000  $3,395,000  $3,497,000   
   State - current....               330,000     480,000     443,000
   Deferred...........               340,000    (250,000)   (415,000)
      Total...........            $2,900,000  $3,625,000  $3,525,000

Net deferred taxes included in the balance sheet - comprised of the following
temporary differences:

                                           For the Years ended June 30,
                                           1995 Total        1994 Total
                                       Asset (Liability)  Asset (Liability)
   Asset allowances...............         $  808,317        $ 921,521
   Deferred compensation..........          1,087,921        1,081,779
   Other accruals and allowances..          1,542,073        1,641,303
   Excess of tax over book depreciation    (1,438,311)      (1,304,603)   
      Total.......................         $2,000,000       $2,340,000    

Income taxes paid during 1995, 1994, and 1993 were $3,555,000, $5,081,000, and
$2,618,000, respectively.

7. CREDIT ARRANGEMENTS

The Company has lines of credit of $5,700,000 with banks for short-term
borrowings at the prime rate in effect at the date of the loan. On $1,000,000 of
such line, the Company is required to maintain compensating bank balances equal
to 5% of the line of credit plus 5% of any amounts borrowed. There were no
short-term bank borrowings during 1995 or 1994. Additionally, the Company has a
$1,280,000 letter of credit related to worker's compensation and casualty
insurance. No amounts were outstanding on this letter as of June 30, 1995.

8. SHAREHOLDERS' EQUITY

The Company has authorized 60,000 shares of cumulative, $50 par value preferred
stock and 700,000 shares of undesignated, $1 par value (subordinated) stock,
none of which is outstanding. The Company issued 38,112, 31,981, and 55,305 net
shares under stock option and other employee plans during the years ended June
30, 1995,1994, and 1993, respectively. The difference between the purchase or
issue prices and the par value of the shares is credited or charged to paid-in
capital.

9. STOCK OPTIONS

The Company has stock option plans for key employees that provide for the grant
ing of incentive and nonqualified stock options. Under the plans, options are
granted at fair market value and may be exercisable for up to 10 years. At June
30, 1995, 88,970 shares of common stock were available for future grants.
Changes in options outstanding are as follows:

   June  30, 1992                    Shares    Price/Range
   Outstanding............          250,980  $ 9.50  -$11.50
   Granted................           11,000        12.375
   Exercised     .........          (98,890)   9.50  - 11.50
   Cancelled..............           (4,400)   9.50  - 12.375
   June  30, 1993
   Outstanding............          158,690   10.50  - 12.375
   Granted................          100,930   14.875 - 15.75
   Exercised..............          (19,100)  10.50  - 11.00
   June  30, 1994
   Outstanding............          240,520   10.50  - 15.75
   Granted................           94,360   10.50  - 11.125
   Exercised..............          (17,000)       11.00
   Cancelled..............          (41,210)  10.50  - 14.875
   June 30, 1995
   Outstanding............          276,670  $10.50  -$14.875

10. PENSION AND RETIREMENT PLANS

The Company sponsors various defined contribution pension and retirement plans
which cover substantially all employees, other than employees covered by
multiemployer pension plans under collective bargaining agreements. It is the
Company's policy to fund all pension costs accrued. Total pension and
retirement plan expense was $1,295,000 in 1995, $1,226,000 in 1994, and
$1,044,000 in 1993 including $274,000 in 1995, $251,000 in 1994, and $220,000 in
1993 for the Company's matching contribution to retirement savings plans. The
Company's cost for pension plans is determined as 2% - 4% of each covered
employees wages. The Company's matching contribution for the retirement savings
plans is 25% - 50% of employee contributions (up to 4% of their earnings). In
addition to the above, amounts charged to pension expense and contributed to
multiemployer defined benefit pension plans administered by others under
collective bargaining agreements were $1,203,000 in 1995, $1,150,000 in 1994,
and $1,030,000 in 1993.

11. MANAGEMENT INCENTIVE PLANS

The Company has an incentive plan that provides for shares of common stock to be
awarded to key employees based on a targeted rate of earnings to common equity
as established by the Board of Directors. Shares awarded to employees are
subject to the restriction of continued employment with 33 1/3% of the stock
received by the employee on the award date and the remaining shares issued after
one and two years. Under the plan 13,300, 16,189, and 8,090 shares were awarded,
and the amounts charged to income in 1995, 1994, and 1993 were $149,625,
$169,985, and, $125,395, respectively. At June 30, 1995, 379,697 shares were
available for future grants.

12. SUPPLEMENTARY QUARTERLY
     FINANCIAL INFORMATION

(UNAUDITED - in thousands of dollars, except per share amounts)

                                  Quarters
                      1st      2nd      3rd      4th
   1995:
    Net Sales...... $50,812  $52,351 $56,783  $48,486
    Gross Profit...  11,475   11,465  12,078    9,183
    Net Income ....   1,597    1,496   1,768      350
    Earnings Per Share  .22      .21     .25      .05

                                  Quarters
                      1st      2nd      3rd   4th(a)
   1994:
    Net Sales...... $44,360  $46,583 $52,638  $51,807
    Gross Profit...  10,529   10,074  11,970   11,749
    Net Income.....   1,561    1,409   1,787    2,030
    Earnings Per Share  .22      .20     .25      .28
   
(a) Reflects cumulative effect of accounting change as of June 30, 1994 of
$320,000 (net of income taxes) or $.04 per share income.

                                    Page 12
<PAGE>




PLANT LOCATIONS
*Flexsteel Industries, Inc.
DUBUQUE, IOWA 52001
(319) 556-7730
P. M. Crahan, General Manager
Flexsteel Industries, Inc.
DUBLIN, GEORGIA 31040
(912) 272-6911
R. C. Adams, General Manager
Flexsteel Industries, Inc.
LANCASTER, PENNSYLVANIA 17604
(717) 392-4161
T. P. Fecteau, General Manager
Flexsteel Industries, Inc.
RIVERSIDE, CALIFORNIA 92504
(909) 354-2440
T. D. Burkart, General Manager
Flexsteel Industries, Inc.
NEW PARIS, INDIANA 46553
(219) 831-4050
G. H. Siemer, General Manager
Wood Products Division
HARRISON, ARKANSAS 72601
(501) 743-1101
M. J. Feldman, General Manager
Metal Division
DUBUQUE, IOWA 52001
(319) 556-7730
J. E. Gilbertson, General Manager
Charisma Chairs
SWEETWATER, TENNESSEE 37874
(423) 337-6694
A. F. McCosh, Plant Manager
Commercial Seating Division
STARKVILLE, MISSISSIPPI 39760
(601) 323-5481
S. P. Salmon, General Manager
Vancouver Distribution Center
VANCOUVER, WASHINGTON 98668
(206) 696-9955
R. Heying, Supervisor

* Executive Offices
PERMANENT SHOWROOMS
Dubuque, Iowa
High Point, North Carolina
Lancaster, Pennsylvania
San Francisco, California

DIRECTORS AND OFFICERS
Frank H. Bertsch
  Chairman of Executive Committee
  Director
Jack B. Crahan
  Chairman of the Board of Directors
K. Bruce Lauritsen
  President
  Chief Executive Officer
  Director
Edward J. Monaghan
  Executive Vice President
  Chief Operating Officer
  Director
James R. Richardson
  Senior Vice President, Marketing
  Director
L. Bruce Boylen
  Retired Vice President
  Fleetwood Enterprises, Inc.
  Director
John R. Easter
  Retired Vice President
  Sears, Roebuck & Company
  Director
Thomas E. Holloran
  Professor, Graduate School of
  Business, University of St. Thomas
  St.  Paul, Minnesota
  Director
James G. Peterson
  Consultant
  James G. Peterson Associates
  Business Consultant
  and Investment Advisor
  Director
Art D. Richardson
  Retired Senior Vice President
  Flexsteel Industries, Inc.
  Director
Jeffrey T. Bertsch
  Vice President
Carolyn T. B. Bleile
  Vice President
Thomas D. Burkart
  Senior Vice President, Vehicle Seating
Kevin F. Crahan
  Vice  President
Patrick M. Crahan
  Vice  President
Keith R. Feuerhaken
  Vice  President
James E. Gilbertson
  Vice  President
James M. Higgins
  Vice  President
Ronald J. Klosterman
  Vice President, Finance
  Chief Financial Officer
  Secretary
Michael A. Santillo
  Vice  President
EXECUTIVE COMMITTEE
Frank H. Bertsch, Chairman
Jack B. Crahan
K. Bruce Lauritsen
Edward J. Monaghan
James R. Richardson
AUDIT & ETHICS
COMMITTEE
Thomas E. Holloran, Chairman
John R. Easter
James G. Peterson
Art D. Richardson

NOMINATING &
COMPENSATION
COMMITTEE
L. Bruce Boylen, Chairman
John R. Easter
Thomas E. Holloran
James G. Peterson
MARKETING COMMITTEE
John R. Easter, Chairman
Frank H. Bertsch
L. Bruce Boylen
James G. Peterson
Art D. Richardson
TRANSFER AGENT AND
REGISTRAR
Norwest Capital Resources
P. 0. Box 738
South St. Paul,
Minnesota 55075-0738
GENERAL COUNSEL
Peter F. Walstad
Minneapolis, Minnesota
O'Connor and Thomas, P.C.
Dubuque, Iowa
NATIONAL OVER
THE COUNTER
NASDAQ SYMBOL - FLXS
ANNUAL MEETING
Tuesday,
December 5, 1995, 3:30 p.m.
Minneapolis Hilton & Towers
1001 Marquette Avenue,
3rd floor
Minneapolis, Minnesota 55403

AFFIRMATIVE ACTION POLICY
It is the policy of Flexsteel Industries, Inc. that all employees and potential
employees shall be judged on the basis of qualifications and ability, without
regard to age, sex, race, creed, color or national origin in all personnel
actions. No employee or applicant for employment shall receive discriminatory
treatment because of physical or mental handicap in regard to any position for
which the employee or applicant for employment is qualified. Employment
opportunities and job advancement opportunities will be provided for qualified
disabled veterans and veterans of the Vietnam era. This policy is consistent
with the Company's plan for `Affirmative Action' in implementing the intent and
provisions of the various laws relating to employment and non-discrimination.

ANNUAL REPORT ON FORM 10-K AVAILABLE 
A copy of the Company's annual report on Form 10-K, as filed with the Securities
and Exchange Commission, can be obtained without charge by writing to: Office of
the Secretary, Flexsteel Industries, Inc., P. O. Box 877, Dubuque, Iowa
52004-0877. 

[LOGO]

(C) 1995 FLEXSTEEL INDUSTRIES, INC.

                            Page - Inside Back Cover
<PAGE>

[photo]
With recreational vehicle seating designed to meet or surpass the exacting
standards mandated by safety and comfort considerations, Flexsteel is now
recognized as a major supplier of seating for all types of recreational vehicles
and motor homes. A key selling point of Fleetwood's most popular motor home, The
Bounder, is a beautiful interior made inviting and comfortable with the finest
appointments. Among these is top-quality Flexsteel seating in living, dining,
and sleeping areas.
                                   BULK RATE
                                  U.S. Postage
                                      PAID
                                   Permit #10
                                   Dubuque,IA

FLEXSTEEL(R) INDUSTRIES INCORPORATED
P.O. BOX 877 o DUBUQUE, IA 52004-0877

Page - Back Cover





                                                                       Exhibit 3

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549

                                   FORM 11-K


               [x] ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

                    For the fiscal year ended JUNE 30, 1995


                                       or


             [ ] TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

            For the transition period from _________ to ____________

                         Commission file number 0-5151


A)       Full title of the plan:

                    SALARIED EMPLOYEES' SAVINGS PLAN 401(k)

B)       Name of issuer of the securities held pursuant to the plan and the 
         address of its principal executive office:

        FLEXSTEEL INDUSTRIES, INC., P.O. BOX 877, DUBUQUE, IA 52004-0877


      THE PLAN. Pursuant to the requirements of the Securities Exchange Act of
1934, the trustees (or other persons who administer the employee benefit plan)
have duly caused this annual report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                         Salaried Employees' Savings Plan 401(k)
                                                    (Name of Plan)


Date:  September 25, 1995                       /S/ R. J. KLOSTERMAN
                                          R.J. Klosterman
                                          Vice President of Finance and
                                          Principal Financial Officer




                          INDEPENDENT AUDITORS' REPORT


Flexsteel Industries, Inc. Salaried Employees' Savings Plan 401(k):

      We have audited the combining statements of financial position of the
Flexsteel Industries, Inc. Salaried Employees' Savings Plan 401(k) (the "Plan")
as of June 30, 1995 and 1994 and the related combining statements of income and
changes in plan equity for each of the three years in the period ended June 30,
1995. These financial statements are the responsibility of the Plan's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Plan as of June 30, 1995 and 1994, and
the results of its operations for each of the three years in the period ended
June 30, 1995 in conformity with generally accepted accounting principles.





                                             DELOITTE & TOUCHE LLP

Minneapolis, Minnesota
August 11, 1995


<TABLE>
<CAPTION>
                           FLEXSTEEL INDUSTRIES, INC.
                    SALARIED EMPLOYEES' SAVINGS PLAN 401(k)
                   COMBINING STATEMENTS OF FINANCIAL POSITION
                                 JUNE 30, 1995

                                             FLEXSTEEL                        PRIVATE
                                            INDUSTRIES,                        MARKET                    INTER-
                                               INC.                GUARANTEED BOND AND  STOCK    MONEY  NATIONAL  SMALL
                                              COMMON      COMMON    INTEREST  MORTGAGE  INDEX    MARKET  STOCK   COMPANY
                                            STOCK FUND  STOCK FUND   ACCOUNT  ACCOUNT    FUND   ACCOUNT ACCOUNT STOCK FUND   TOTAL
1995:
ASSETS
<S>                                         <C>        <C>        <C>        <C>      <C>     <C>     <C>       <C>      <C>
   Cash .................................   $   11,645                                                                    $  11,645
   Employee Contributions
       Receivable .......................        8,314 $   20,038 $   30,253 $  8,125 $   947 $   739 $  3,874  $  4,900     77,190

   Company Contributions Receivable .....          869        872     11,241      483              31       32       161     13,689

   Investment in Flexsteel Industries,
         Inc. Common Stock - Par Value $1
         Per Share; at market 109,719.5
         shares at $10.25 each ..........    1,124,625                                                                    1,124,625

   Investment in Common Stock Fund ......               2,721,227                                                         2,721,227
   Investment in Bond & Mortgage
       Account ..........................                                     777,219                                       777,219
   Investment in Guaranteed
       Interest Accounts ................                          4,385,870                                              4,385,870
   Investment in Stock
       Index Fund .......................                                              69,401                                69,401
   Investment in Money
       Market Account ...................                                                      58,412                        58,412
   Investment in International
       Stock Account ....................                                                              106,627              106,627
   Investment in Small Company
       Stock Fund .......................                                                                        261,580    261,580

       Total assets .....................   $1,145,453 $2,742,137 $4,427,364 $785,827 $70,348 $59,182 $110,533  $266,641 $9,607,485
PLAN EQUITY
   Total plan equity ....................   $1,145,453 $2,742,137 $4,427,364 $785,827 $70,348 $59,182 $110,533  $266,641 $9,607,485

</TABLE>

See Notes to Financial Statements



<TABLE>
<CAPTION>
                           FLEXSTEEL INDUSTRIES, INC.
                    SALARIED EMPLOYEES' SAVINGS PLAN 401(k)
                   COMBINING STATEMENTS OF FINANCIAL POSITION
                                 JUNE 30, 1994


                                             FLEXSTEEL                           PRIVATE
                                            INDUSTRIES,                           MARKET
                                               INC.                   GUARANTEED BOND AND            MONEY
                                              COMMON        COMMON     INTEREST  MORTGAGE    STOCK   MARKET
                                            STOCK FUND    STOCK FUND    ACCOUNT   ACCOUNT INDEX FUND ACCOUNT    TOTAL
1994:
ASSETS
<S>                                          <C>         <C>         <C>         <C>       <C>       <C>      <C>
   Cash .................................   $    39,154                                                       $   39,154
   Employee Contributions
        Receivable ......................         5,199  $   14,502  $   24,646  $  6,770  $  2,144  $   497      53,758

   Company Contributions Receivable .....         1,122       1,972       4,172     1,102       262       95       8,725
   Investment in Flexsteel Industries,
        Inc. Common Stock - Par Value $1 per
        Share; at market 88,537 shares at
        $13.75 each .....................     1,217,391                                                        1,217,391

   Investment in Common Stock Fund ......                 2,097,748                                            2,097,748
   Investment in Bond & Mortgage
        Account .........................                                         656,623                        656,623
   Investment in Guaranteed
         Interest Accounts ..............                             3,895,292                                3,895,292
   Investment in Stock
         Index Fund......................                                                   197,771              197,771
                                         
   Investment in Money
         Market Account..................                                                             27,150      27,150

       Total assets .....................    $1,262,866  $2,114,222  $3,924,110  $664,495  $200,177  $27,742  $8,193,612
PLAN EQUITY
   Total plan equity ....................    $1,262,866  $2,114,222  $3,924,110  $664,495  $200,177  $27,742  $8,193,612
</TABLE>


See Notes to Financial Statements


<TABLE>
<CAPTION>
                           FLEXSTEEL INDUSTRIES, INC.
                    SALARIED EMPLOYEES' SAVINGS PLAN 401(k)
           COMBINING STATEMENTS OF INCOME AND CHANGES IN PLAN EQUITY
                    YEARS ENDED JUNE 30, 1995, 1994 AND 1993

                                             FLEXSTEEL                                  PRIVATE
                                            INDUSTRIES,                                 MARKET
                                               INC.                     GUARANTEED       BOND         STOCK      MONEY
                                              COMMON        COMMON       INTEREST         AND         INDEX      MARKET
                                            STOCK FUND    STOCK FUND      ACCOUNT      MORTGAGE       FUND       ACCOUNT
                                                                                        ACCOUNT
<S>                                         <C>            <C>           <C>           <C>           <C>          <C>    
1995:
Net Investment Income
   Cash Dividends on Flexsteel Common Stock $    46,567
   Interest and Other Income (Loss) .....           298                 $   283,899    $   88,895                 $ 2,364
       Total ............................        46,865                     283,899        88,895                   2,364
Employee Contributions ..................       119,961   $   258,121       369,532       107,638   $ 20,512       10,617
Company Contributions ...................        23,735        31,891        87,045        15,075      3,464        1,345
Net Appreciation (Depreciation) in Fair  
   Value of Investments..................     (330,185)       428,530                                 20,245
Withdrawals .............................      (27,454)      (57,752)     (160,378)      (43,716)    (1,472)      (1,356)
Transfers (To) From Other Investment
   Programs .............................       49,665       (32,875)      (76,843)      (46,560)  (172,578)       18,469
Increase in Plan Equity .................     (117,413)       627,915       503,255       121,332  (129,829)       31,439
Plan Equity - Beginning of Year .........     1,262,866     2,114,222     3,924,109       664,495    200,177       27,743
Plan Equity - End of Year ...............   $ 1,145,453    $2,742,137    $4,427,364    $  785,827   $ 70,348     $ 59,182
1994:
Net Investment Income
   Cash Dividends on Flexsteel Common Stock $    39,333
   Interest .............................           179                 $   260,834    $  (5,145)                 $   655
       Total ............................        39,512                     260,834       (5,145)                     655
Employee Contributions ..................       110,523   $   235,433       365,573       103,369   $ 32,142        5,029
Company Contributions ...................        26,130        38,564        65,537        19,374      5,497          962
Net Appreciation in Fair Value of        
   Investments...........................     (147,018)        29,692                                (5,098)
Withdrawals .............................      (10,127)      (34,307)     (196,372)       (2,777)      (154)        (238)
Transfers (To) From Other Investment     
   Programs .............................        31,201        38,229     (316,774)       121,000    117,050        9,294
Increase (Decrease) in Plan Equity ......        50,221       307,611       178,798       235,821    149,437       15,702
Plan Equity - Beginning of Year .........     1,212,645     1,806,611     3,745,311       428,674     50,740       12,041
Plan Equity - End of Year ...............   $ 1,262,866    $2,114,222    $3,924,109    $  664,495   $200,177      $27,743
1993:
Net Investment Income
   Cash Dividends on Flexsteel Common Stock $    36,992
   Interest .............................           229                 $   272,082    $   42,836                 $   272
       Total ............................        37,221                     272,082        42,836                     272
Employee Contributions ..................        98,827   $   188,331       389,951        67,313   $ 16,649        3,597
Company Contributions ...................        22,450        30,446        71,721        12,794      2,624          631
Net Appreciation in Fair Value of        
   Investments...........................       248,175       200,355                                  2,942
Withdrawals .............................      (40,251)      (72,189)     (309,196)       (9,673)       (41)
Transfers (To) From Other Investment     
   Programs .............................      (58,355)       122,103     (177,556)        78,772     27,755        7,281
Increase (Decrease) in Plan Equity ......       308,067       469,046       247,002       192,042     49,929       11,781
Plan Equity - Beginning of Year .........       904,578     1,337,565     3,498,309       236,632        811          260
Plan Equity - End of Year ...............   $ 1,212,645   $ 1,806,611    $3,745,311    $  428,674   $ 50,740     $ 12,041

</TABLE>


TABLE CONTINUED


<TABLE>
<CAPTION>
                                              INTERNATIONAL   SMALL
                                                  STOCK      COMPANY
                                                 ACCOUNT     STOCK FUND       TOTAL

1995:
<S>                                             <C>           <C>              <C>    
Net Investment Income
   Cash Dividends on Flexsteel Common Stock                                 $   46,567
   Interest and Other Income (Loss) .....                                      375,456
       Total ............................                                      422,023
Employee Contributions ..................       $ 29,247      $ 39,743         955,371
Company Contributions ...................          3,575         4,167         170,297
Net Appreciation (Depreciation) in Fair  
   Value of Investments..................          4,164        36,161         158,915
Withdrawals .............................           (59)         (546)       (292,733)
Transfers (To) From Other Investment     
   Programs .............................         73,606       187,116
Increase in Plan Equity .................        110,533       266,641       1,413,873
Plan Equity - Beginning of Year .........                                    8,193,612
Plan Equity - End of Year ...............       $110,533      $266,641      $9,607,485
1994:
Net Investment Income
   Cash Dividends on Flexsteel Common Stock                                 $   39,333
   Interest .............................                                      256,523
       Total ............................                                      295,856
Employee Contributions ..................                                      852,069
Company Contributions ...................                                      156,064
Net Appreciation in Fair Value of        
   Investments...........................                                    (122,424)
Withdrawals .............................                                    (243,975)
Transfers (To) From Other Investment
   Programs .............................
Increase (Decrease) in Plan Equity ......                                      937,590
Plan Equity - Beginning of Year .........                                    7,256,022
Plan Equity - End of Year ...............                                   $8,193,612
1993:
Net Investment Income
   Cash Dividends on Flexsteel Common Stock                                 $   36,992
   Interest .............................                                      315,419
       Total ............................                                      352,411
Employee Contributions ..................                                      764,668
Company Contributions ...................                                      140,666
Net Appreciation in Fair Value of        
   Investments...........................                                      451,472
Withdrawals .............................                                    (431,350)
Transfers (To) From Other Investment
   Programs .............................
Increase (Decrease) in Plan Equity ......                                    1,277,867
Plan Equity - Beginning of Year .........                                    5,978,155
Plan Equity - End of Year ...............                                   $7,256,022
</TABLE>


See Notes to Financial Statements




                           FLEXSTEEL INDUSTRIES, INC.
                    SALARIED EMPLOYEES' SAVINGS PLAN 401(k)
                         NOTES TO FINANCIAL STATEMENTS

1)    PLAN DESCRIPTION

      The Flexsteel Industries, Inc. Salaried Employees' Savings Plan 401(k)
(the "Plan") was established effective July 1, 1985 by Flexsteel Industries,
Inc. (the "Company"). The Plan is available to certain salaried, salesmen and
office employees that have one year of eligible service and have reached the age
of twenty-one. Participation is voluntary.

      The Plan allows eligible employees to elect to have from 1% to 10%
(salesmen are subject to a 4% maximum) of their basic pre-tax pay contributed to
the Plan. Employer contributions are subject to a maximum of $9,240 in calendar
year 1995 by law. The Company contributes an amount equal to 25% of the first 4%
of pay the employee contributes. Participant and Company basic contributions are
100% vested. The Company, at its option, may also contribute additional amounts
to be allocated amongst all participants based on the participants' pay; such
additional company contributions vest over 6 years (40% after 3 years, 60% after
4 years, 80% after 5 years, and 100% after 6 years).

      Plan participants direct their contributions to any of the seven
investment accounts available:

     1)   The FLEXSTEEL INDUSTRIES, INC. COMMON STOCK FUND, which consists of
          the Company's common stock.
      
     2)   A COMMON STOCK FUND, which consists of common stock and other equity
          securities, and also may include short-term money market instruments,
          cash, or cash equivalents.

     3)   A GUARANTEED INTEREST ACCOUNT, which is an insurance company account
          that provides a guaranteed interest rate for a five-year period.

     4)   A PRIVATE MARKET BOND AND MORTGAGE ACCOUNT, which is an insurance
          company account that provides for competitive yield debt securities.

     5)   A STOCK INDEX FUND, which is a pooled investment account invested in
          the common stock of those firms included in the Standard & Poor's 500
          Stock Index.
     
     6)   A MONEY MARKET ACCOUNT, which is an insurance company account
          primarily invested in commercial paper with maturities of one year or
          less.
      

     7)   An INTERNATIONAL STOCK ACCOUNT, which invests in stocks of companies
          in Western Europe and Asia.
      

     8)   A SMALL COMPANY STOCK ACCOUNT, which invests in stocks of relatively
          smaller companies.

      Assets of the Plan are held by a "Custodian," the Principal Mutual Life
Insurance Company, except for the Flexsteel Common Stock Fund that is held by
the American Trust & Savings Bank of Dubuque, Iowa (the "Trustee"). The Plan is
administered by a committee appointed by the Board of Directors of the Company.
Distributions are paid upon retirement, termination of employment, death,
disability, or in hardship cases. Non-vested contributions revert to the Company
upon termination of employment. Upon termination of the Plan, participant
accounts become fully vested and non-forfeitable.

      At June 30, 1995, the Plan had 466 participants, of which there were 183
participants in the Flexsteel Common Stock Fund, 301 participants in the Common
Stock Fund, 445 participants in the Guaranteed Interest Account, 204
participants in the Private Market Bond and Mortgage Account, 56 participants in
the Stock Index Separate Account, and 50 participants in the Money Market
Account, 78 participants in the International Stock Account, and 95 participants
in the Small Company Stock Account.

2)    SIGNIFICANT ACCOUNTING POLICIES

      The Plan uses the accrual basis of accounting. Investments in common stock
are recorded at market value based on market quotations. Other investments are
stated at market value as determined by the Trustee and Custodian based on the
market value of the funds and the participation in each fund. The cost of
investments sold is determined by the average cost method.

3)    INCOME TAXES

      The Plan has received a determination from the Internal Revenue Service
that the Plan is exempt from Federal income taxes. Participants are not taxed
currently on their contributions or on Company contributions to the Plan.
Distributions to participants generally are subject to Federal and State income
tax at the time of distribution; certain distributions may receive more
favorable tax treatment.

4)    NET APPRECIATION (DEPRECIATION) IN FAIR VALUE OF INVESTMENTS

      The unrealized appreciation (depreciation) in the investment accounts is
as follows:

<TABLE>
<CAPTION>
                                                                                              NET
                                                                       MARKET             APPRECIATION
                                                   COST                VALUE             (DEPRECIATION)
<S>                                         <C>                  <C>                   <C>             
Flexsteel Common Stock Fund
   Balance, June 30, 1992 ...............   $        816,964     $        858,283      $         41,319
   Net change during year ...............   $         76,287     $        324,462      $        248,175
   Balance, June 30, 1993 ...............   $        893,251     $      1,182,745      $        289,494
   Net change during year ...............   $        181,664     $         34,646      $      (147,018)
   Balance, June 30, 1994 ...............   $      1,074,915     $      1,217,391      $        142,476
   Net change during year ...............   $        237,419     $       (92,766)      $      (330,185)
   Balance, June 30, 1995 ...............   $      1,312,334     $      1,124,625      $      (187,709)
Common Stock Fund
   Balance, June 30, 1992 ...............   $        867,983     $      1,317,347      $        449,364
   Net change during year ...............   $        274,391     $        474,746      $        200,355
   Balance, June 30, 1993 ...............   $      1,142,374     $      1,792,093      $        649,719
   Net change during year ...............   $        275,963     $        305,655      $         29,692
   Balance, June 30, 1994 ...............   $      1,418,337     $      2,097,748      $        679,411
   Net change during year ...............   $        194,949     $        623,479      $        428,530
   Balance, June 30, 1995 ...............   $      1,613,286     $      2,721,227      $      1,107,941
Stock Index Fund
   Balance, June 30, 1992 ...............   $             79     $             79
   Net change during year ...............   $         46,207     $         49,149      $          2,942
   Balance, June 30, 1993 ...............   $         46,286     $         49,228      $          2,942
   Net change during year ...............   $        153,641     $        148,543      $        (5,098)
   Balance, June 30, 1994 ...............   $        199,927     $        197,771      $        (2,156)
   Net change during year ...............   $      (148,615)     $      (128,370)      $         20,245
   Balance, June 30, 1995 ...............   $         51,312     $         69,401      $         18,089
International Stock Fund
   Balance, June 30, 1994 ...............
   Net change during year ...............   $        102,463     $        106,627      $          4,164
   Balance, June 30, 1995 ...............   $        102,463     $        106,627      $          4,164
Small Company Stock Fund
   Balance, June 30, 1994 ...............
   Net change during year ...............   $        225,419     $        261,580      $         36,161
   Balance, June 30, 1995 ...............   $        225,419     $        261,580      $         36,161
</TABLE>

      The cost of investments in the Guaranteed Interest Account, Private Bond
and Mortgage Account, and Money Market Account approximate market.

5)    RELATED PARTY TRANSACTIONS

      All administrative costs of the Plan are paid by the Company. Brokers'
commisions and fees, if any, incurred in connection with the segregated funds
are paid by the Plan.

      The Plan had the following transactions in the Flexsteel Common Stock Fund
or in the Custodian's funds for the year ended June 30, 1995, 1994 and 1993
(shares in parentheses):

<TABLE>
<CAPTION>
1995:                                                                                         COST OF
  FUND                                      PURCHASES               SALES (1)                SALES (1)
<S>                                      <C>                      <C>                      <C>      
   Flexsteel Common Stock Fund ......... $238,920(21,182)
   Common Stock Fund ................... $285,576                 $  90,627                $  90,627
   Guaranteed Interest Account ......... $443,902                 $ 237,223                $ 237,223
   Private Market Bond and
       Mortgage Account ................ $121,977                 $  90,276                $  90,276
   Stock Index Fund .................... $ 25,435                 $ 174,050                $ 174,050
   Money Market Account ................ $ 11,785                 $ (17,113)               $ (17,113)
   International Stock Account ......... $ 28,916                 $ (73,546)               $ (73,546)
   Small Company Stock  Account ........ $ 38,848                 $(186,571)               $(186,571)

1994:                                                                                         COST OF
  FUND                                      PURCHASES               SALES (1)                SALES (1)
   Flexsteel Common Stock Fund ......... $182,789(11,611)
   Common Stock Fund ................... $272,041                 $  (3,922)               $  (3,922)
   Guaranteed Interest Account ......... $434,413                 $ 513,146                $ 513,146
   Private Market Bond and
       Mortgage Account ................ $121,686                 $(118,223)               $(118,223)
    Stock  Index Fund................... $ 36,746                 $(116,896)               $(116,896)
    Money Market Account................ $  5,764                 $  (9,056)               $  (9,056)

1993:                                                                                         COST OF
  FUND                                      PURCHASES               SALES (1)                SALES (1)
   Flexsteel Common Stock Fund ......... $107,459(9,063)          $  31,172(2,200)         $  25,545(2,200)
   Common Stock Fund ................... $224,478                 $ (49,914)               $ (49,914)
   Guaranteed Interest Account ......... $469,615                 $ 486,752                $ 486,752
   Private Market Bond and
       Mortgage Account ................ $ 78,856                 $ (69,099)               $ (69,099)
    Stock  Index Fund................... $ 18,493                 $ (27,714)               $ (27,714)
    Money Market Account................ $  4,026                 $  (7,281)               $  (7,281)
</TABLE>

__________________

(1)   Amount is net of transfers


                        CONSENT OF INDEPENDENT AUDITORS


Flexsteel Industries, Inc.:

      We consent to the incorporation by reference in Registration Statement No.
33-1836 on Form S-8 as amended by Post-Effective Amendment No. 1 for the
Flexsteel Salaried Employees' Savings Plan 401(k) of our report dated August 11,
1995 appearing in the Annual Report on Form 11-K of the Flexsteel Salaried
Employees' Savings Plan 401(k) for the year ended June 30, 1995.





                                        DELOITTE & TOUCHE LLP

Minneapolis, Minnesota
September 25, 1995




                                                                       EXHIBIT 4


                          INDEPENDENT AUDITORS' REPORT

Flexsteel Industries, Inc.:

     We have audited the financial statements of Flexsteel Industries, Inc. (the
Company) as of June 30, 1995 and 1994 and for each of the three years in the
period ended June 30, 1995, and have issued our report thereon dated August 11,
1995, which report includes an explanatory paragraph relating to a change in the
Company's method of accounting for certain investments in debt and equity
securities; such financial statements and report are included in your 1995
Annual Report to Stockholders and are incorporated herein by reference. Our
audits also included the financial statement schedule of Flexsteel Industries,
Inc., listed in Item 14. This financial statement schedule is the responsibility
of the Company's management. Our responsibility is to express an opinion on the
financial statement schedule based on our audits. In our opinion, such financial
statement schedule, when considered in relation to the basic financial
statements taken as a whole, presents fairly in all material respects the
information set forth therein.


                                      DELOITTE & TOUCHE LLP

Minneapolis, Minnesota
August 11, 1995




                                                                       EXHIBIT 6


                        CONSENT OF INDEPENDENT AUDITORS

Flexsteel Industries, Inc.:

      We hereby consent to the incorporation by reference in Registration
Statement No. 33-1836 on Form S-8 as amended by Post-Effective Amendment No. 1
for the Flexsteel Salaried Employees' Savings Plan 401(k) and in Registration
Statement No. 2-86782 on Form S-8 as amended by Post-Effective Amendment No. 3
for the Flexsteel 1983 Stock Option Plan and in Registration Statement No.
33-26267 on Form S-8 for the Flexsteel 1989 Stock Option Plan of our reports
dated August 11, 1995 (which expresses an unqualified opinion and includes an
explanatory paragraph relating to a change in the Company's method of accounting
for certain investments in debt and equity securities) appearing in and
incorporated by reference in the Annual Report on Form 10-K of Flexsteel
Industries, Inc. for the year ended June 30, 1995.


                             DELOITTE & TOUCHE LLP

Minneapolis, Minnesota
September 25, 1995


<TABLE> <S> <C>



<ARTICLE> 5
<LEGEND>
FLEXSTEEL INDUSTRIES, INC.
FORM 10-K SUPPLEMENTAL SCHEDULE
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                       5,768,537
<SECURITIES>                                 8,268,615
<RECEIVABLES>                               25,065,258
<ALLOWANCES>                                 2,160,211
<INVENTORY>                                 25,921,674
<CURRENT-ASSETS>                            65,708,430
<PP&E>                                      66,000,024
<DEPRECIATION>                              41,623,972
<TOTAL-ASSETS>                              96,270,626
<CURRENT-LIABILITIES>                       19,436,716
<BONDS>                                         70,000
<COMMON>                                     7,193,124
                                0
                                          0
<OTHER-SE>                                  66,630,457
<TOTAL-LIABILITY-AND-EQUITY>                96,270,626
<SALES>                                    208,432,198
<TOTAL-REVENUES>                           209,405,569
<CGS>                                      164,230,883
<TOTAL-COSTS>                              200,922,937
<OTHER-EXPENSES>                             9,430,329
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             371,729
<INCOME-PRETAX>                              8,110,903
<INCOME-TAX>                                 2,900,000
<INCOME-CONTINUING>                          5,210,903
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 5,210,903
<EPS-PRIMARY>                                      .73
<EPS-DILUTED>                                        0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission