FLIGHTSAFETY INTERNATIONAL INC
10-K, 1996-03-29
EDUCATIONAL SERVICES
Previous: FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY, 10-Q, 1996-03-29
Next: FURON CO, S-8, 1996-03-29



                                	UNITED STATES
              	        SECURITIES AND EXCHANGE COMMISSION
                             	Washington, D.C.  20549

                                  	FORM 10-K

                	Annual Report Pursuant to Section 13 or 15(d)
                    	of the Securities Exchange Act of 1934
                           	For the fiscal year
                         	ended December 31, 1995

                     	Commission file number:  1-6222

      	               FLIGHTSAFETY INTERNATIONAL, INC.              
        	(Exact name of registrant as specified in its charter)

            New York                             	      11-1671001      
    (State or other jurisdiction of	      (I.R.S. employer identification no.)
     incorporation or organization)

  Marine Air Terminal, La Guardia Airport
          Flushing, New York                         	   11371   
(Address of principal executive offices)              	(Zip Code)


Company's telephone number, including area code    (718) 565-4100

Securities registered pursuant to Section 12(b) of the Act:

                                                     		Name of each exchange
         	Title of each class	                         on which registered   

Common Stock (par value $.10 per share)	          New York Stock Exchange, Inc.

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the Company (1) has filed all reports required 
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 
during the preceding 12 months (or for such shorter period that the Company 
was required to file such reports) and (2) has been subject to such filing 
requirements for the past 90 days.

                           	Yes   X      No    
                                 ---
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K (Section 229.405 of this chapter) is not contained herein, 
and will not be contained, to the best of Company's knowledge, in definitive 
proxy or information statements incorporated by reference in Part 
III of this Form 10-K or any amendment to this Form 10-K. (X)

                    	Exhibit Index on page 26

PAGE 1 OF 90
                          
The aggregate market value of the voting stock held by non-affiliates of the 
Company, based on the closing price of such stock on the New York Stock 
Exchange on March 11, 1996, was $1,122,655,855.  
As of March 11, 1996, the Company had 30,662,772 shares of its Common Stock 
outstanding.

	DOCUMENTS INCORPORATED BY REFERENCE

(1)	Certain information contained in the Company's Annual Report to Share-
holders for the Fiscal Year Ended December 31, 1995 is incorporated by 
reference in Part II of this Form 10-K.

(2)	Certain information contained in the Company's Proxy Statement dated March 
22, 1996 relating to its Annual Meeting of Shareholders scheduled to be held on
April 24, 1996 is incorporated by reference in Part III of this Form 10-K.

PAGE 2 OF 90

	PART I
ITEM 1.	BUSINESS
FlightSafety International, Inc., a New York corporation (the "Company"), was 
organized in 1951.  The Company is engaged in the business of providing high 
technology training to operators of aircraft and ships.  The Company owns and
operates the largest civil aviation simulator fleet in the 
world, consisting of more than 170 simulators and training devices.  
The Company operates primarily in one industry segment which is training. 
The Company is also engaged in the design, manufacture and sale of full-motion
flight simulators and other training equipment through its Simulation Systems 
Division (the "Simulation Division") and visual displays and systems for 
flight simulators through its Visual Simulation Systems Division (the "Visual
Division").  The Company's Instructional Systems Division (the "Instructional
Division") develops classroom presentation systems, interactive computer-based
software, courseware and manuals primarily for the Company's educational and 
training activities and is not considered an industry segment. 
Training revenues amounted to 94% of operating revenues in 1995, 90% in 1994 
and 82% in 1993, while product sales by the Simulation Division and Visual 
Division to unaffiliated customers were six percent of operating revenues in 
1995, 10% in 1994 and 18% in 1993.  Sales of products to unaffiliated customers
developed by the Instructional Division were not material for these periods and
were included in the Company's training revenues.  Further financial 
information regarding the Company's industry segments (including identifiable
assets by segment) can be found in the Company's consolidated financial 
statements (and notes thereto) which are incorporated by reference in 
Part II of this Form 10-K.
The Company's activities include (a) advanced pilot training in the operation 
of aircraft and air traffic control procedures, (b) air crew training for 
military and other government personnel, (c) aircraft maintenance technician 
training, (d) ab-initio (primary) pilot training to qualify individuals for 
private and commercial pilot licenses, (e) ship handling and related training
through the Company's wholly-owned subsidiary, MarineSafety International, 
Inc.  ("MarineSafety"), (f) the design and manufacture of full-motion flight 
simulators and other training equipment through the Company's Simulation 
Division, (g) the design and manufacture of visual displays and systems used 
for flight simulators through the 

PAGE 3 OF 90

Company's Visual Division and (h) the development of instructional methods 
and materials through its Instructional Division.  
Much of the Company's training is conducted on simulators, which incorporate 
advanced computer-based technology to replicate, with a high degree of 
accuracy, certain sights, sounds, movements and control responses in order to 
reproduce the total environment experienced by the operator of a particular 
aircraft or ocean-going vessel.   Such simulators are used in the Company's 
aviation  and marine training programs. Through the Simulation Division, the 
Company manufactures training equipment, including flight simulators, which 
is complemented by the Visual Division which produces visual systems for flight
simulators, both of which are primarily for use in the Company's training 
operations and for sale to unaffiliated parties. 

Advanced pilot training accounted for 67% of the Company's operating revenues 
in 1995, 65% in 1994 and 61% in 1993; government crew training accounted for 
20% of the Company's operating revenues in 1995, 18% in 1994 and 16% in 1993.

The Company's training activities are conducted primarily in the United States.
The Company also maintains two learning centers in Canada, one learning center
in Paris, France and one learning and research center in Rotterdam, the 
Netherlands.  Many foreign aircraft operators use the Company's U.S. learning
centers to train their crews. Export product sales, consisting of simulators
and visual systems, were three percent of operating revenues in 1995, four 
percent in 1994 and 12% in 1993.  Further information regarding the Company's
export sales can be found in the Company's consolidated financial statements 
(and notes thereto) which are incorporated by reference in Part II of this 
Form 10-K.

1.	Advanced Pilot Training
The Company's advanced pilot training consists of initial and recurrent courses
in the operation and performance of various aircraft.  A majority of this 
training is provided to pilots employed by corporations and in general business
aviation.  Such training includes ground school instruction in air traffic 
control and international flight procedures, navigation, meteorology, crew 
resource management, Federal Aviation Administration ("FAA") regulations and 
aircraft performance and systems.  Training is 

PAGE 4 OF 90

also conducted on full-motion simulators, which replicate the in-flight 
performance and characteristics of a particular aircraft, and on training 
devices, including cockpit systems simulators and cockpit procedures trainers,
which familiarize the student with general flight procedures and cockpit 
instruments.  In-flight instruction is normally provided in the customer's own 
aircraft, although the Company occasionally leases aircraft for this purpose.  
The Company uses its own aircraft when providing primary pilot training.

The most significant aspect of the Company's advanced pilot training program is 
the training conducted on sophisticated simulators.  Such simulators recreate 
the pilot's total cockpit environment, including all flight instrumentation.  
The cockpit section of the simulator is connected to computers which reproduce
the conditions and movements of actual flight for the trainee who sits at the 
controls within the cockpit.  A large hydraulically powered platform, together
with the instruments within the cockpit, is connected to complex digital 
computer systems which move the cockpit and adjust the instrument readings 
in response to either the actions of the trainee or those of the instructor at 
a separate control station.  The instructor may program the computers to change
flight conditions, aircraft performance and airport approaches as desired.  
Training in a simulator enables a pilot to practice and perfect procedures and 
techniques (including emergency maneuvers which would be hazardous to attempt 
in actual flight) in a controlled environment, eliminating the danger of using
the aircraft itself and at a substantial cost reduction.  In addition, FAA 
regulations related to certain sophisticated simulators (Level "C" and 
Level "D") have expanded the permissible use of such simulators in pilot 
evaluation and certification such that many certifications can be achieved 
without flying the actual aircraft.   

The Company maintains agreements with more than 20 aircraft manufacturers 
pursuant to which the manufacturer has designated the Company as its authorized
training organization.  Under these agreements, the Company provides initial 
training to crews of aircraft purchased from the manufacturer at a fixed fee 
per aircraft paid by the manufacturer.  Many of the Company's learning centers
are located near a manufacturer's factory or service center which facilitates 
access to technical information provided during training.  This decentralized 
system is also designed to locate learning centers near actual and potential 
customers.

PAGE 5 OF 90


Advanced pilot training is offered to flight crews (pilots, co-pilots and 
engineers) in order to (i) instruct such crews in the operation of new or 
different types of aircraft thereby enabling them to obtain  "type ratings", 
where  applicable, on their licenses and (ii) keep such crews proficient 
by providing  recurrent training courses in the latest safety and flight 
procedures relating to such aircraft.  Pursuant to  certain FAA regulations 
for pilot checking, testing and certification, no person may act as a  
pilot-in-command of an aircraft  unless such person has accomplished a flight
review within the  preceding 24 months and, if the aircraft is type 
certificated for more than one required pilot, such  person must have 
satisfactorily completed prescribed proficiency checks within the preceding 
12  months.  At the pilot's option, both the 12-month and 24-month proficiency
checks can be  accomplished in an FAA Level "C" or Level "D" approved 
simulator.  In addition, depending on the  type of operation, the flight 
crewmember may be required to complete periodic recurrent training.  All  of
this recurrent training can also be accomplished in an FAA-approved Level "C" 
or Level "D"  simulator.  

In addition to training provided pursuant to agreements with aircraft 
manufacturers, the  Company provides training for type-ratings and recurrent 
training courses pursuant to agreements with  the air crew member's employer.
Under such agreements, the customer pays an annual course fee  which provides 
for training to proficiency of up to two different types of aircraft and 
incorporates training in simulators.  Alternatively, the customer may elect 
to pay for each course or training as taken  rather than enter into such 
agreements. 
The Company also continues to expand its training of pilots 
employed by domestic and foreign  commercial air carriers (both regional and 
major carriers) with the addition of new concept air carriers  and continues 
to provide access to its training equipment to pilots employed by other air 
carriers in  which they provide their own instruction.  FAA regulations require
all pilots employed by domestic  commercial commuter carriers flying aircraft 
above a certain weight to pass examinations with respect  to their proficiency
in handling the type of aircraft which they fly and to undergo recurrent 
training every six months.  While the majority of air carriers, particularly 
the major airlines, provide all training (including simulator-based training)
necessary to enable their pilots to comply with FAA  requirements, certain 
major airlines have used the Company's Airbus A-310, Fokker 100, McDonnell 
Douglas ("MD") DC-9, MD-80 
PAGE 6 OF 90

and MD-88/87 and Boeing 727, 737, 747, 757 and 767-300ER  simulators for this 
purpose.  Foreign air carriers, while not subject to the same FAA regulations,
also  engage the Company to provide their pilots with initial training and 
recurrent courses in various types  of aircraft.  In addition, regional 
airlines utilize the Company's Piper Navajo, Fairchild Metro II, III  and 23,
de Havilland Twin Otter, Dash 7 and Dash 8, Embraer 120, Saab-340, ATR 42/72,
Beech  1900, Shorts 360 and BAe Jetstream 31/32 simulators to provide required
training for their pilots.  The  Company owns and operates 29 major and 30 
regional airline flight simulators for these purposes.  

In 1995, the Company began construction on a large airline training complex in 
Kunming,  China, for  training of pilot and flight attendant crews of Boeing 
737, 757 and 767 aircraft which will  also include a twelve story hotel; 
acquired four Boeing Aircraft simulators located at Dallas-Ft. Worth,  Texas 
and Louisville, Kentucky, including its first Boeing 747 simulator and signed 
an agreement with Embry-Riddle Aeronautical College for a training, educational
and research facility on its campus to  house a Boeing 737 simulator and a 
Beech 1900D simulator.  In addition, the Company was designated  the official
training company for the new EMB-145 regional jet developed by Embraer of 
Brazil. 
In 1996, the Company purchased Embraer's Ft. Lauderdale, Florida training 
facility and its  EMB-120 simulator.  

2.	Government Pilot and Crew Training 
The Company provides training for pilots and other crew members operating 
aircraft for  agencies of the United States Government at substantially all 
of its learning centers.  In addition, the  Company has several learning 
centers, including its Dothan and Daleville, Alabama learning centers,  which
are primarily dedicated to military training.  The Company's customers include
the U.S. Air  Force, Army, Navy, Marine Corps and Coast Guard, and pilots 
employed by the National Aeronautics  and Space Administration, the FAA, 
the U.S. Customs Service, the Drug Enforcement Administration  and various 
other government agencies. 

The Dothan, Alabama learning center is located near the United States Army 
Aviation Center at Fort Rucker. Hangars are located at this facility to house
classroom and repair facilities for a fleet of 

PAGE 7 OF 90

fixed-wing aircraft which are used to train Army helicopter pilots to become 
fixed-wing pilots.  In  1995, the U. S. Army.  The related training contract 
provides for annual renewals at the U.S. Army's  option through 2000.  The 
contract is valued at $31 million over that period. 

In 1995, FlightSafety Services Corporation, a subsidiary of the Company 
("Services  Corporation"), was awarded a contract modification valued at $54 
million over three years for the  upgrade of seven C-5 Galaxy simulators owned
by the U.S. Air Force which includes approximately  $12 million of product 
sales related to visual display systems being produced by the Visual Division.
Services Corporation provides instructors and technicians at four U.S. Air 
Force bases where it  operates the simulators for training of U.S. Air Force 
C-5 A/B transport crews under a contract  renewable annually at the 
government's option through 1999.  Service Corporation's other contracts 
include a U.S. Air Force contract for training Air Force KC-135 aerial 
refueling aircraft flight crews  and C-135 cargo aircraft pilots and flight 
engineers.  The contract is renewable annually at the  government's option 
through 2007.  The Company operates 19 KC-135 simulators and training devices
used for training at 11 U.S. Air Force bases for aerial refueling and low-level
flight training that permit  many flight training maneuvers currently performed
in the aircraft to be more economically  accomplished in the simulator.  In 
addition, Services Corporation has a five year contract that began in  1994 in 
support of the U.S. Joint Surveillance Target Attack Radar System (JSTARS) 
which involves highly sophisticated aerial surveillance and communications 
systems intended to provide real-time information about ground personnel 
movements within hostile territories. 

Contracts were also awarded to the Company in 1995 by the Military and the FAA 
for fixed and  rotary wing training. 

As noted earlier, 20% of the Company's 1995 operating revenues (18% in 1994 and
16% in  1993) were attributed to U.S. Government pilot and crew training.  
In general, contracts with agencies  of the U.S. Government are subject to 
renewal, renegotiation and termination at the election of the  U.S. Government.

PAGE 8 OF 90

    3.	Maintenance Technician Training 
The Company provides maintenance training to aircraft technicians for a wide 
range of aircraft  at most of its learning centers and at customer locations 
around the world.  In addition, the Company  maintains four learning centers 
dedicated to maintenance technician training.  Two of these centers are  
located in Wichita, Kansas and provide training for Beech and Cessna aircraft
technicians, respectively;  a third center is located in Savannah, Georgia and 
provides training for Gulfstream aircraft technicians;  and a fourth center is 
located in Little Rock, Arkansas and provides Falcon Jet technician training.  
In  addition, the Company continues to add additional maintenance courses and 
programs at its other  learning centers.  The Company now offers more than 150 
maintenance training courses.  Maintenance technicians can choose an aircraft 
type-specific curriculum, supplemented by additional courses, such  as trouble-
shooting training programs that use computer graphics to provide high fidelity 
training  environments for technicians to practice and enhance troubleshooting 
skills using manufacturer's data  rather than the actual equipment.   

4.	Primary Pilot Training 
The Company provides primary pilot training necessary to enable qualified 
individuals to obtain  private, commercial or airline transport licenses with
single-engine, multi-engine and instrument fixed- wing and rotary-wing ratings.
Such training is conducted in the classroom, in 
electronic trainers and in  aircraft owned by the Company, but does not involve 
the use of sophisticated simulators.  The  Company currently conducts most of 
its primary training operations, except helicopter training, at the  
FlightSafety Academy in Vero Beach, Florida.  The FlightSafety Academy provides
training programs  for several international and domestic airlines, including
Olympic Airways, Swissair, Asiana Airlines,  Air China, Royal Air Maroc, 
Tyrolean Airlines and other airlines.  The Company maintains facilities  at 
Vero Beach, Florida for fueling, maintenance and storage of its own light 
fixed-wing aircraft as well as housing facilities for its students.  The 
Company has developed the FlightSafety Academy into a training facility where
only students planning a career in professional flying are enrolled providing
an  environment where airline-sponsored "ab-initio" (primary) and self-funded 
students are given  instruction devoted solely to 

PAGE 9 OF 90

preparing them for a career in flying.  In 1995, 
the United Kingdom's  Civil Aviation Authority (CAA) authorized the 
FlightSafety Academy to provide Commercial Pilot  License and Instrument 
Rating courses which will enable the Academy to conduct ab-initio programs 
for those airlines and individuals who operate under British aviation 
regulations.  In conjunction with  this authorization, the Company has 
established a facility in Coventry, England, where pilots can  complete their 
training for CAA licenses. 

The Company has two other primary learning centers at Lakeland, Florida and 
Alliance Airport  in Fort Worth, Texas.  The Lakeland Learning Center provides
full-service flight training for fixed- wing student pilots and the Fort Worth
Learning Center provides full-service flight training for rotary  and fixed-
wing student pilots.  The helicopter training is complemented by training 
services provided at  the Company's nearby simulator-equipped Bell Helicopter
Learning Center in Fort Worth, Texas.

5.	Maritime Training and Research Through 
MarineSafety, the Company provides training to crews from large ocean-going 
vessels to inland barge operators owned by business concerns, as well as to the 
U.S. Navy, Coast Guard and  Merchant Marine Academy.  Simulation research 
studies are also performed by MarineSafety,  including studies to assist in 
determining channel dredging requirements and waterway and port improvements. 

In 1995, MarineSafety designed and installed maritime simulators at the 
California Maritime  Academy in Valejo, California.  MarineSafety has an 
agreement which permits use of these simulators  by MarineSafety for training
of its customers.  MarineSafety also provides ship-handling simulator  training
for the U.S. Navy at MarineSafety's facilities in Newport, Rhode Island and San
Diego,  California.  The Newport facility houses four ship-handling simulators 
that are used to train  approximately 800 naval officers each year, many from 
the Navy's nearby Surface Warfare Officers'  School, in the handling of combat
or support ships under various operating and environmental  conditions. 

The San Diego facility provides training to U.S. Navy deck officers for 
approximately 50 surface ships operated and based in San Diego by the U.S. 
Navy under a contract which is renewable  annually at the U.S. Navy's option 
through 1998.  The facility has a full-mission bridge simulator and a  bridge 
wing simulator, and is used to perform commercial training when not in use by 
the Navy. 

PAGE 10 OF 90

MarineSafety International Rotterdam, B.V. in Rotterdam, the Netherlands, 51 
percent of which  is owned by MarineSafety, operates a maritime research and 
training center that houses six simulators  for the training of ship's 
officers, harbor pilots, cadets and vessel traffic controllers and conducts
maritime research projects for ports worldwide.  

6.	Manufacture of Training Equipment 
The Simulation Division manufactures flight simulators and other advanced 
training devices,  including cockpit systems simulators and cockpit procedures
trainers, for installation at the Company's  learning centers and for sale by 
the Company to unaffiliated parties.  The Simulation Division delivered  four 
simulators in 1995.  Two simulators were installed at the Company's learning 
centers, one  simulator was shipped to the U.S. Government and one simulator 
was shipped to an overseas customer.  The Simulation Division also provides 
maintenance support for the Company's simulators and other training equipment. 

In 1996, the Simulation Division plans to deliver 13 flight simulators, all of 
which are for  Company use.  For sales to certain unaffiliated customers the 
Company requires cash deposits,  progress payments and/or letters of credit for 
the simulators which the Simulation Division  manufactures for export in order 
to help ensure that it receives timely collection of the related account  
receivable.  The Simulation Division also received an order from Brit air of 
France to build a Canadair  RJ regional jet simulator.   

The Company's Visual Division designs, develops and manufactures, under the 
trade name  VITAL, computer-generated visual systems and display equipment 
that are installed on flight  simulators.  Approximately 370 VITAL visual 
systems have been delivered to customers around the world.  The new generation
VITAL VIII ChromaView visual system creates more realistic scenes through a 
photo-imagery-based technology.  One ChromaView visual system was shipped in 
1995 to an  overseas customer.  In 1996, the Visual Division expects to 
deliver six systems to unaffiliated  customers.    

PAGE 11 OF 90

7.	Design and Development of Training Systems 
The Instructional Division provides the initial analysis of system training and
performance requirements and designs and develops classroom presentation 
systems, courseware, interactive computer-based software and manuals primarily
for use in the Company's educational and training  activities.  The 
Instructional Division also produces training manuals and other instructional
materials  for the U.S. military and the FAA.  Many of the Instructional 
Division's training systems use high  technology applications and task 
performance requirements. 

8.	Competition 
The Company faces competition in each of its training services.  There are 
numerous training  organizations located throughout the United States which 
provide primary flight training to the public.   In the area of advanced 
pilot training, the customers served by the Company are also served by the  
larger airlines (which often train their own pilots and provide training to 
pilots of other airlines), by  government agencies (which often train their 
own flight personnel) and by other commercial training  organizations.  The 
Company also faces competition from numerous training organizations that do 
not  use simulators in their training programs.  In addition, there are 
organizations that provide training and  may operate simulators for aircraft 
for which the Company also provides simulator-based flight  training.  The 
Company is also aware of a number of domestic and foreign-based organizations 
and corporations which provide shiphandling training. 

The Company competes principally by attempting to provide the best, most 
accessible and  reasonably priced training service available.  The Company is
continually improving the quality of its  services for business and commercial 
aviation and developing new and innovative products for its  customers.  In 
1995, two new simulators were added to the Company's fleet.  The products  
manufactured by the Simulation Division and Visual Division are at the 
leading edge of aircraft  simulation, employing such features as digital 
control loading and weather radar; digitized sound and automated voice 
systems; automatic testing features and advanced hydrostatic motion systems and
touch-screen instructor stations.  The Company also attempts to conveniently 
locate its training facilities  near existing and potential 

PAGE 12 OF 90

customers. 

In addition, the Company has designed new programs to support a renewed 
emphasis on total  quality in all areas of training development and delivery. 
All of the Company's instructors participate  in programs designed to 
maintain and upgrade their teaching skills on a continuing basis.  Other 
programs have been designed to better meet the specific requirements of 
individual customers and to  deliver a broader range of services and support.   

The Company believes that the growing complexity and operating cost of the 
new generation of aircraft make training with simulators highly desirable. In
addition, the substantial capital costs and  long lead time involved in 
obtaining appropriate simulators suggest that certain commercial airlines  
might prefer to use flight training programs utilizing simulators offered by 
independent contractors  rather than maintain and operate the training 
equipment themselves. There can be no assurance,  however, that these 
commercial airlines or other customers will continue to use training programs
offered by independent contractors such as the Company. 

The sale of products, including simulators, training equipment and visual 
systems, is a  competitive industry both domestically and internationally.  
There are several manufacturing companies  worldwide that design and 
manufacture a complete flight simulator, including a visual system.  There  are
also a number of companies that can manufacture either a simulator or a visual 
system, but do not have the capability to do both. 

The Company competes in the sale of products primarily by offering training 
devices and visual systems that it believes are reasonably priced, easily 
maintained and delivered on a timely basis.   

9.	Number of Persons Employed 
As of December 31, 1995, the Company and its subsidiaries had 2,484 full-time 
employees.  Of  these, 978 were instructors in ground school, simulator or 
in-flight training, 945 were administrative,  clerical and maintenance 
personnel, 396 were employees of the Simulation Division, 90 were employees of
the Visual Division and 75 were employees of the Instructional Division.  

PAGE 13 OF 90

10.	Executive Officers 
Each executive officer of the Company serves at the pleasure of the Company's
Board of  Directors and, subject to removal, holds office until the regular 
meeting of the Board of Directors  which follows the annual meeting of 
shareholders and until his successor has been appointed and  qualified.  The 
following table sets forth certain information with respect to the executive 
officers of the Company.

                                                                      	Years
                                                                    	Position
Name                Age         Position with Company                  Held   

Albert L. Ueltschi    78        President and Chairman of 
                                  the Board                          45 years

Bruce N. Whitman      62        Executive Vice President and 
                                  Director                           34 years

Elmer G. Gleske       65        Vice President - 
                                  Government Affairs                 19 years

Dennis Gulasy(1)      53        Vice President - 
                                  Simulation Systems                  4 years
Kenneth W. 
Motschwiller(2)       39        Vice President - Treasurer            5 years

James S. Waugh        48        Vice President - Marketing           16 years
 
Mario D'Angelo(3)     43        Controller                           5 years
                               ______________________

(1)	Mr. Gulasy was elected Vice President-Simulation Systems of the Company in 
September 1992.  Mr. Gulasy has also been General Manager of the Company's 
Simulation Division since 1985.  Prior thereto, Mr. Gulasy held various 
positions with the Company.

(2)	Prior to becoming Vice President-Treasurer, Mr. Motschwiller was Controller 
of the Company from December 1983 until July 1991.

(3)	Prior to becoming Controller, Mr. D'Angelo was Assistant Controller of the 
Company from September 1988 until July 1991.  Prior thereto, Mr. D'Angelo held 
various positions with the Company.

PAGE 14 OF 90

ITEM 2.	PROPERTIES
The Company's corporate offices are located at the Marine Air Terminal, 
La Guardia Airport, Flushing, New York  11371.  In addition, there are four 
flight simulators and related training facilities,  located at the La Guardia
Airport facility.  Including this facility, the Company currently operates 33  
advanced and maintenance technician learning centers and two primary learning 
centers in various  cities throughout the United States, one advanced learning
center in France, two advanced learning  centers in Canada and one marine 
training and research center in the Netherlands.  Services  Corporation 
provides training at U.S. Air Force bases in facilities furnished by the U.S. 
Government and maintains its administrative office in Littleton, Colorado.  The
Simulation Division maintains its  offices and plant in Broken Arrow, Oklahoma.
The Visual Division maintains its offices and plant in  St. Louis, Missouri.  
The Instructional Division maintains its general offices in Hurst, Texas. 

In the aggregate, the Company occupies approximately 1,260,000 square feet of
building space  which is devoted to office and administrative purposes, 
classrooms, repair service, maintenance  facilities, the housing of simulators 
and aircraft, the design and manufacturing of simulators, visual  displays and 
systems and other training equipment, the development of classroom presentation
systems,  manuals, interactive computer-based programs and the design and 
production of instructional systems.  Approximately 87% of the facilities 
owned or leased by the Company are presently utilized for these  purposes.  
The remaining space is being put to various temporary uses and is potentially 
available for  expansion of the Company's operations.  The Company considers 
its facilities well maintained, in good  operating condition, adequately 
insured and satisfactory for their various uses.    

PAGE 15 OF 90

The following table sets forth more detailed information related to the 
facilities of the Company:
 
                         Approximate      Lease
 Location                Square Feet    Expiration   Principal Activities
                                           Date
La Guardia Airport         36,000         2000     Corporate offices and 
Flushing, New York                                 advanced pilot 
                                                   learning center

4619 Le Bourget Drive      25,700           (1)    Advanced learning center
Berkeley, Missouri

Wiley Post Airport         10,100          1996(2) Advanced learning center
7310 N.W. 50th Street
Bethany, Oklahoma

1804 Hyannis Court         27,300          1997(3) Advanced learning center
College Park, Georgia

24 Industrial Boulevard    16,500           (4)    Advanced learning center
Daleville, Alabama

2201 West Airfield Drive   14,800          1999(5) Advanced learning center
DFW Airport, Texas

Dothan/Houston
County Airport             30,300          2001(6) Advanced learning center
600 FlightSafety Drive
Dothan, Alabama

1600 Dolwick Drive          7,700          1997(7) Advanced learning center
Erlanger, Kentucky

2250 Alliance Blvd.        10,700          1996(8) Primary learning center
Fort Worth, Texas

9601 Trinity Boulevard     16,500          2004(9) Advanced learning center
Fort Worth, Texas

8900 Trinity Boulevard     31,000           (10)   Offices of the 
Hurst, Texas                                       Instructional Division

Lakeland Airport           17,700          2009(11) Advanced and primary 
2949 Medulla Road                                   learning center
Lakeland, Florida

4528 Bishop Lane           28,500          1997(12) Advanced learning center
Louisville, Kentucky

Lambert-St. Louis          12,100          1996(13) Advanced learning center
  International Airport
6185 Aviation Drive
St. Louis, Missouri

PAGE 16 OF 90

Le Bourget Airport         36,900           2001(14) Advanced learning center
BP25 Zone d'Aviation 
d'Affaires
Building 404
Aeroport Le Bourget, France

Adams Field                   725           1996(15) Maintenance learning 
Little Rock, Arkansas                                  center

Long Beach Municipal 
Airport                    27,100           1997(16) Advanced learning center
4330 Donald Douglas Drive
Long Beach, California

4800 NW 36th Street        62,000           1998(17) Advanced learning center
Miami, Florida  

Dorval International 
Airport                    19,100           1999(18) Advanced learning center
9555 Ryan Avenue
Dorval, Montreal
Quebec, Canada

Salt Lake City             23,600           2016(19) Advanced learning center
International Airport 
201 N. 2200 W.
Salt Lake City, Utah

San Antonio 
International Airport      18,000           2000(20) Advanced learning center
9027 Airport Boulevard
San Antonio, Texas

1505 South 192nd Street    68,600            (21)    Advanced learning center
Seattle, Washington

Teterboro Airport          25,400            (22)    Advanced learning center
100 Moonachie Avenue
Moonachie, New Jersey

Toledo Express Airport     16,500           2000(23) Advanced learning center
11600 West Airport Road
Swanton, Ohio

95 Garratt Boulevard       18,000           2005(24) Advanced learning center
Downsview, Toronto
Ontario, Canada

Travis Field               43,900           2004(25) Advanced and maintenance
Savannah, Georgia                                    learning centers

Tucson International 
Airport                    45,000           2006(26) Advanced learning center
1071 E. Aero Park Blvd.
Tucson, Arizona


Vero Beach Municipal 
Airport                    50,900           2006(27) Primary learning center

PAGE 17 OF 90

2805 Airport Drive
Vero Beach, Florida

Palm Beach 
International Airport     38,000            2004(28) Advanced learning center
3887 Southern Boulevard
West Palm Beach, Florida

Wichita 
Mid-Continent Airport     18,000            2006(29) Advanced learning center
2 Learjet Way
Wichita, Kansas

Wichita 
Mid-Continent Airport     25,700            2006(30) Advanced learning center
1951 Airport Road
Wichita, Kansas

Wichita 
Mid-Continent Airport    30,300             2006(31) Advanced learning center
1851 Airport Road
Wichita, Kansas

9720 East Central Avenue 63,000             2015(32) Advanced learning center
Wichita, Kansas

9525 East Central Avenue 17,900              (33)    Maintenance learning 
Wichita, Kansas                                      center

1962 Midfield Road       17,000             2020(34) Maintenance learning 
Wichita, Kansas                                      center

William B. Hobby Airport 36,600             (35)     Advanced learning center
7525 Fauna Street
Houston, Texas

New Castle County Airport39,500             2010(36) Advanced learning center
155 N. duPont Highway
New Castle, Delaware

2700 North 
Hemlock Circle          110,000              (37)    Offices and plant of the 
Broken Arrow, Oklahoma                               Simulation Division,
                                                     manufacturing facility
                                                     for training equipment

5695 Campus Parkway      30,000              (38)    Offices and plant of the
St. Louis, Missouri                                  Visual Division, 
                                                     manufacturing facility
                                                     for visual systems

7700 East 38th Street    25,000              (39)    Former manufacturing 
Tulsa, Oklahoma                                      facilities now used
                                                     for Company storage

344 Aquidneck Avenue     17,400              (40)    MarineSafety 
Middletown, Rhode Island                             Marine learning center


32nd Street Naval Station 4,800              (41)    MarineSafety

PAGE 18 OF 90

Building 3149                                       Marine learning center
San Diego, California

Wilhelminakade 701        34,000             (42)   MarineSafety
3OO7 GG Rotterdam                                   Research and
Netherlands                                         Marine learning center

10184 West 
Bellview Avenue           11,700              1997  Services Corporation
Littleton, Colorado                                 Administrative offices
 _________________________

(1)	This building was constructed by the Company on land owned by the Company 
and currently houses DC-9 simulators, Boeing 727 simulators, Metro II and III 
simulators, a Jetstream 31/32 simulator and a SAAB-340 simulator.
(2)	This building was constructed by the Company on land leased from the 
Oklahoma County Industrial Authority to house the Company's Commander aircraft
learning center.
(3)	The Company leases space to house its JetStar, King Air, Embraer 120, DC-9 
and MD-80 simulators.
(4)	This building, constructed on land owned by the Company, houses C-12 and 
U-21 simulators.
(5)	The Company leases space at Dallas-Ft. Worth airport and houses Boeing 727 
and 737 simulators.
(6)	The Company constructed hangars on land leased from the Dothan/Houston 
County Airport Authority.  A fleet of fixed-wing aircraft is maintained at 
this facility.
(7)	The Company leases space to house its Boeing 727-200 and Embraer 120 
simulators.
(8)	The Company leases space to house fixed-wing and rotary-wing aircraft and 
provides primary flight training.
(9)	This facility was constructed by the Company on land leased from 
Bell Helicopter Textron to house the Company's Bell Helicopter learning center.
(10)	This building was purchased to house the offices of  the Company's 
Instructional Systems Division.
(11)	This building was constructed by the Company on land leased from the City 
of Lakeland, Florida to house the Company's Piper Aircraft learning center and 
also provides non-career primary aviation training.
(12)	The Company leases space to house its Boeing 747 simulator.
(13)	This facility is on land leased from the City of St. Louis and houses 
the Company's Sabreliner learning center.
(14)	The Company constructed a building on land leased from Aeroport de Paris.  
This building houses Falcon 10, 20, 50 and 900, King Air, Citation V, Embraer 
120, Fokker 100 and Dash-8 simulators.
(15)	The Company leases space to house its Falcon Maintenance learning center.
(16)	This building was constructed by the Company on land leased from the 
City of Long Beach to house the Company's Boeing 737-300, McDonnell Douglas 
MD-80 and 88/87, Cessna 300/400 series, Citation, King Air, and 
Gulfstream II simulators.
(17)	The Company leases space from the Dade County Airport to house simulators 
for the Airbus A-310, Citation, Boeing 727 and 757 and McDonnell Douglas DC-9 
and MD-88.
(18)	This building was constructed by the Company to house its Challenger 
learning center.  It is located on premises leased from the City of Dorval 
for a term expiring in May 1999.
(19)	This building was constructed by the Company on property leased from 
Salt Lake City and houses a Boeing 737 simulator.
(20)	This building was constructed on land leased from the San Antonio Airport 
Authority and houses regional airline simulators.
(21)	The Company purchased this land and building which houses eight major and 
regional airline simulators.

PAGE 19 OF 90

(22)	This building was constructed on land owned by the Company, is adjacent to 
Teterboro Airport, and houses the Company's Falcon Jet learning center.
(23)	This building, which houses Citation and King Air simulators, was 
constructed by the Company on property leased from the Toledo Express 
Airport Authority.
(24)	The Company constructed a building on land leased from de Havilland, Inc.
and houses simulators for such manufacturer's aircraft.
(25)	Two buildings were constructed by the Company on property leased from 
Gulfstream American Corporation to house the Company's Gulfstream pilot and 
maintenance learning centers.
(26)	The Company constructed a building on land leased from Learjet Corporation
for housing its Tucson Learning Center.  The Company can extend the lease at 
its option to 2048.
(27)	Three buildings, containing a total of 28,500 square feet of space and the 
land on which they are situated, are owned by the Company.  The remaining 
property is held under a lease expiring in 2006.  A fleet of light-fixed 
wing aircraft is maintained here to provide primary pilot training.
(28)	This building was constructed by the Company on land leased from Palm 
Beach County to house Sikorsky helicopter and Learjet simulators.
(29)	This building was constructed by the Company on land leased from the 
Wichita Airport Authority to house the Company's Wichita Learjet learning
center.
(30)	This building, which houses the Company's Cessna learning center, is 
located on approximately one acre of land leased from the Wichita Airport 
Authority.
(31)	This building was constructed by the Company on land leased from the 
Wichita Airport Authority to house the Company's Cessna Citation learning 
center.
(32)	The Company leases space from the Beech Aircraft Corporation to house 
its Beech learning center.
(33)	This building was constructed by the Company on land owned by the Company 
to house the Company's Beech Maintenance learning center.
(34)	This building was constructed by the Company on land leased from the 
Wichita Airport Authority to house the Company's Cessna Maintenance learning 
center.
(35)	This building is located on two acres of land owned by the Company and 
houses the Company's Houston learning center at which simulator training for 
several types of aircraft is conducted.
(36)	This building is located on land leased from the New Castle County Airport
and houses both business and regional aircraft simulators.
(37)	Seven acres of land and a building are owned by the Company in Broken 
Arrow.  This building houses the Company's Simulation Division which 
manufactures training equipment.
(38)	This building and land is owned by the Company and houses the Visual 
Division which manufacturers visual systems.
(39)	This building and land is owned by the Company and is used primarily 
for storage.
(40)	This building, constructed on five acres of land owned by the Company, 
houses four marine simulators.
(41)	The Company houses two marine simulators at this facility in space 
provided by the U.S. Navy.
(42)	This building is leased from  the Municipality of Rotterdam and houses 
six marine simulators.
 	____________________________

The Company's rent expense for 1995 was $1,849,000.

PAGE 20 OF 90

ITEM 3.	LEGAL PROCEEDINGS
The Company is involved in litigation relating to claims arising out of its 
operations in the normal course of business.  Such claims against the Company
have generally been covered by insurance.  It is the opinion of management 
that uninsured liability, if any, resulting from existing litigation and 
claims will not have a material adverse effect on the Company's business or 
financial position.

ITEM 4.	SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.


PAGE 21 OF 90

           	PART II
ITEM 5.	MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED SHAREHOLDER 
MATTERS

The information set forth under the caption "Common Stock Price Range and 
Dividend Information" on page 1 of the Company's Annual Report to Shareholders
for the Fiscal Year Ended December 31, 1995 (the "1995 Annual Report") is 
incorporated herein by reference.  No other  information contained in the 
1995 Annual Report shall be deemed to be filed with the  Commission,  except 
as expressly stated herein. 

On February 19, 1993, the Board of Directors authorized a stock repurchase 
program for up to  three million shares of the Company's common stock.  On 
December 3, 1993, the Board of Directors  authorized an increase in the stock
repurchase program to four million shares.  On September 12,  1995, the Board
of Directors authorized an additional four million shares, increasing the total
number of shares which the Company is authorized to repurchase to eight million
shares.  As of March 11,  1996, 4,075,800 shares of the Company's Common Stock 
had been repurchased and retired pursuant to this program. 

ITEM 6.	SELECTED FINANCIAL DATA

The information set forth under the caption "Five Year Financial Highlights" on 
page 1 of the 1995 Annual Report is incorporated herein by reference.

ITEM 7.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF 
        OPERATIONS AND FINANCIAL CONDITION

The information set forth under the caption "Management's Discussion and 
Analysis of Results of Operations and Financial Condition" on pages 16 and 17
of the 1995 Annual Report is incorporated herein by reference.

ITEM 8.	FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The consolidated financial statements and notes thereto, together with the 
report thereon of Price Waterhouse LLP, independent accountants, dated January
29, 1996, appearing on pages 18 to 28  of the 1995 Annual Report are 
incorporated herein by reference.  With the exception of the information 
incorporated by reference in Items 5, 6 and 7 and this Item 8 of this 
Form 10-K, the 1995 Annual  Report is not to be deemed filed as part of 
this Form 10-K.


ITEM 9.	CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING 

None.

PAGE 22 OF 90


                            	PART III
ITEM 10.	DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

The information concerning the directors of the Company set forth on page 2 of 
the Proxy  Statement dated March 22, 1996 relating to the Company's Annual 
Meeting of Shareholders scheduled  to be held on April 24, 1996 (the "1996 
Proxy Statement") under the caption "Election of Directors,"  and the 
information concerning compliance with Section 16(a) of the Securities 
Exchange Act of 1934,  as amended, set forth on page 12 of the 1996 Proxy 
Statement under the caption "Compliance With  Section 16(a) of the Exchange 
Act" are incorporated herein by reference.  No other information  contained 
in the 1996 Proxy Statement shall be deemed to be filed with the Commission, 
except as  expressly stated herein. 

Information relating to the executive officers of the Company is set forth in
Item 1, section 10,  of this Form 10-K under the caption "Executive Officers." 


ITEM 11.	DIRECTORS' AND EXECUTIVE OFFICERS' COMPENSATION

The information regarding directors' compensation set forth on pages 3 
through 4 of the 1996  Proxy Statement under the caption "Committees, Meetings
and Compensation of the Board of  Directors," and the information regarding 
executive officers' compensation set forth on pages 5  through 10 of the 1996 
Proxy Statement under the caption "Executive Compensation," other than the  
information set forth on pages 5 through 7 and page 11 under the captions 
"Report of the  Compensation Committee on Executive Compensation" and 
"Five-Year Stock Performance Graph,"  respectively, are incorporated herein by
reference.

PAGE 23 OF 90






ITEM 12.	SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
	MANAGEMENT

ITEM 12 (a).	Set forth below is certain information relating to each person 
             known to the Company to be the beneficial holder of more than 
             five percent of the Company's Common Stock as of March 11, 1996.

                                                           Percentage of
Name and Address of        Amount and Nature of             Outstanding 
Beneficial Owner            Beneficial Ownership            Common Stock
                                                               Owned as of 
                                                              March 11, 1996
- ------------------------   -------------------------        -----------------
Albert L. Ueltschi             9,612,483 (1)                     31.3%
Marine Air Terminal
La Guardia Airport
Flushing, NY  11371

FMR Corp.                      3,267,000 (2)                     10.6%
82 Devonshire Street
Boston, MA  02109

Putnam Investment, Inc.        2,474,046 (3)                      8.1%
One Post Office Square
Boston,  MA   02109


(1)Includes 9,611,983 shares held pursuant to a revocable trust for which 
Mr. Ueltschi is the sole beneficiary during his lifetime and 500 shares held 
pursuant to a partnership.  Does not include  approximately 1,451,000 shares 
beneficially owned by various members of Mr. Ueltschi's family,  in respect 
of which Mr. Ueltschi disclaims beneficial ownership.

(2)	FMR Corp.'s address is:  82 Devonshire Street, Boston, MA  02109.  FMR Corp.
is a holding company and its subsidiary, Fidelity Management & Research Company,
has certain investment  managers who are considered beneficial owners of the 
Company's common stock, which stock was  acquired for investment purposes by 
such investment managers for certain of their advisory clients.   This 
represents the number of shares owned as of December 31, 1995 as indicated in a
Schedule  13G filed by FMR with the SEC on January 10, 1996.  FMR has sole 
power to vote or to direct the  vote for 211,200 shares and has sole power to
dispose or direct the disposition of all the shares.

(3)	Putnam Investment, Inc.'s address is:  One Post Office Square, 
Boston, MA  02109.  Putnam Investment, Inc. is a wholly-owned subsidiary of 
Marsh and McLennan.  Putnam Investment,  Inc.'s subsidiaries, Putnam 
Investment Management, Inc. and The Putnam Advisory Company,  Inc. have certain
investment managers who are considered beneficial owners of the Company's  
common stock, which stock was acquired for investment purposes by such 
investment managers for  certain of their advisory clients.  This represents 
the number of shares owned as of December 31,  1995 as indicated in a 
Schedule 13G filed by Putnam Investment, Inc. with the Securities and  
Exchange Commission (SEC) on January 15, 1996.  Putnam has shared power to 
vote or to direct  the vote for 30,753 shares and has shared power to dispose
or to direct the disposition of all the shares.

PAGE 24 OF 90
	____________________

ITEM 12 (b).	The information regarding beneficial ownership of shares of the 
             Company's Common Stock as of March 11, 1996 by the directors and
             named executive officers of the  Company (those named in the 
             Summary Compensation Table on page 8 of the 1996  Proxy Statement),
             and by all directors and executive officers of the Company as a  
             group, set forth under the caption "Security Ownership of Certain 
             Beneficial Owners  and Management" on page 4 of the 1996 Proxy 
             Statement, is incorporated herein by reference. 

ITEM 13.	CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.

PAGE 25 OF 90


	PART IV

ITEM 14.	EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM	 
8-K

a.  	List of documents filed as part of this Form 10-K

                                                             Page In 1995
                                                                Annual
                                                               Report to
       1.Financial Statements                                Shareholders


          Report of Independent Accountants                      28

          Consolidated Statements of Income 
          for each of the three years in the 
          period ending December 31, 1995                        18

          Consolidated Balance Sheets at 
          December 31, 1995 and 1994                             19

          Consolidated Statements of Cash Flows 
          for each of the three years in the period 
          ending December 31, 1995                               20

          Notes to Consolidated Financial Statements           21-28


                                                              Page In
                                                                This
       2.Financial Statement Schedules -                      Form 10-K
          1995, 1994 and 1993                                


          Report of Independent Accountants on 
          Financial Statement Schedules                          28

          I. Marketable Securities                              31-36

          V. Property, Plant and Equipment                       37

          VI.Accumulated Depreciation, Depletion
              and Amortization of Property, 
              Plant and Equipment                                38

          VIII.Valuation and Qualifying Accounts                 39

          X.Supplementary Income Statement  Information          40

        Financial statement schedules not included in this Form 10-K have been 
        omitted because they are not applicable or the required information is 
        shown in the financial statements or notes thereto.

PAGE 26 OF 90


ITEM 14(a)3.  EXHIBITS
        3) (a) Certificate of Incorporation of the Company, as amended, filed 
                 as Exhibit 3(a) to the Company's Annual Report on Form 10-K for
                 the fiscal year ended December 31, 1993 (the "1993 Form 10-K"),
                 is incorporated herein by reference. 
            (b) The By-Laws of the Company, as amended, filed as Exhibit 3(b) 
                 to the 1993 Form 10-K, is herein incorporated by reference.
        10)(a) Company's 1979 Stock Option Plan, with first and second 
                 amendments thereto, filed as Exhibit 10(i) to the Company's 
                 Annual Report on Form 10-K for the fiscal year ended 
                 December 31, 1991 (the "1991 Form 10-K"), is incorporated 
                 herein by reference.
             (b)	Company's Employee Stock Purchase Plan, as amended April 27, 
                 1994, filed as Exhibit 10(b) to the Company's Annual report on
                 Form 10-K for the fiscal year ended December 31, 1994 (the 
                 "1994 Form 10-K"), is incorporated herein by reference.
             (c)	Company's 1982 Incentive Stock Option Plan, with first 
                 and second amendments thereto, filed as Exhibit 10(k) to the
                 1991 Form 10-K, is incorporated herein by reference.
             (d)	Company's 1984 Restricted Stock Compensation Plan, and first
                 amendment thereto, filed as Exhibit 10(l) to the 1991 Form 
                 10-K, is incorporated herein by reference.
             (e)	Company's Retirement Plan for Non-Employee Directors, and first
                 amendment thereto, filed as exhibit 10(e) to the 1994 Form 10-K
                 is incorporated herein by reference.
             (f)	Company's 1992 Stock Option Plan, filed as Exhibit 10(n) to 
                 the Company's Annual Report on Form 10-K for the fiscal year 
                 ended December 31, 1992 (the "1992 Form 10-K"),  is 
                 incorporated herein by reference.
             (g)	Change of Control severance agreement for Executive Officers, 
                 filed as Exhibit 10(g) to the 1994 Form 10-K, is incorporated 
                 herein by reference.
        13)  Company's Annual Report to Shareholders for the Fiscal Year Ended 
             December 31, 1995.
        21)	 Subsidiaries of the Company.
        23)	 Consent of Independent Accountants.
ITEM 14 (b).	No reports on Form 8-K were filed with the Commission by the 
             Company during the fiscal year ended December 31, 1995.
ITEM 14 (c).	See Item 14 (a)(3) above.
ITEM 14 (d). See Item 14 (a)(2) above.

PAGE 27 OF 90

	Report of Independent Accountants on Financial Statement Schedules


To the Board of Directors of FlightSafety International, Inc.

Our audits of the consolidated financial statements referred to in our report 
dated January 29,  1996 appearing on page 28 of the 1995 Annual Report to 
Shareholders of FlightSafety International,  Inc. (which report and 
consolidated financial statements are incorporated by reference in this Annual 
Report on Form 10-K) also included an audit of the Financial Statement 
Schedules listed in Item 14(a)  (2) of this Form 10-K.  In our opinion, such 
Financial Statement Schedules present fairly, in all  material respects, the 
information set forth therein when read in conjunction with the related  
consolidated financial statements.



PRICE WATERHOUSE LLP


New York, New York
January 29, 1996


PAGE 28 OF 90



	SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Company has duly caused this Form 10-K to be signed on its 
behalf by the undersigned, thereunto duly authorized.

                                               FLIGHTSAFETY INTERNATIONAL, INC.
                                                     (Company)

Date: March 29, 1996                   By:      /s/ Albert L. Ueltschi    
                                                    Albert L. Ueltschi
                                                         President

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
Form 10-K has been signed below by the following persons on behalf of the 
Company and in the capacities and on the dates indicated.

Date: March 29, 1996                   By:    /s/ Albert L. Ueltschi  
                                                  Albert L. Ueltschi
                                                  Chairman of the Board, 
                                                  Director and President 
                                                  (Principal Executive Officer)

Date: March 29, 1996                          /s/ George B. Beitzel        
                                                  George B. Beitzel
                                                  Director

Date: March 29, 1996                          /s/ Charles R. Longsworth 
                                                  Charles R. Longsworth
                                                  Director

Date: March 29, 1996                         /s/ Edward E. Hood, Jr.  
                                                 Edward E. Hood, Jr.
                                                 Director

Date: March 29, 1996                         /s/ John A. Morgan  
                                                 John A. Morgan
                                                 Director

Date: March 29, 1996                         /s/ Bruce N. Whitman  
                                                 Bruce N. Whitman 
                                                 Director and 
                                                 Executive Vice President

PAGE 29A OF 90

Date: March 29, 1996                        /s/  Kenneth W. Motschwiller 
                                                 Kenneth W. Motschwiller 
                                                 Vice President - Treasurer
                                                 (Principal Financial Officer)

Date: March 29, 1996                         /s/ Mario D'Angelo     
                                                 Mario D'Angelo
                                                 Controller
                                                 (Principal Accounting Officer)

PAGE 29B OF 90

	Exhibit (21)

            Subsidiaries of FlightSafety International, Inc.


                                                              Percentage owned
                                    Jurisdiction of             by Company
Name of Subsidiary                   Incorporation              (Directly
                                                                or Indirectly)
- --------------------------------     ---------------          ----------------
FlightSafety Capital Corporation        Delaware                  100%

MarineSafety International, Inc.        New York                  100%

MarineSafety International 
 Rotterdam B.V.                        Netherlands                 51%

FlightSafety Canada, Ltd/Ltee             Canada                  100%

FlightSafety International,
 S.A.R.L.                                France                   100%

FlightSafety New York, Inc.            New York                   100%

FlightSafety Properties, Inc.          Delaware                   100%

FlightSafety Services Corporation      Delaware                   100%

FlightSafety Texas, Inc.               Delaware                   100%

FlightSafety China, Inc.               Delaware                   100%

Kunming FlightSafety Aviation
    Training Company, Limited           China                      85%

FlightSafety South Africa Ltd.      South Africa                  100%

FlightSafety U.K. Ltd.             United Kingdom                 100%


PAGE 30 OF 90

<TABLE>
[MULTIPLIER]1,000

                                                                   SCHEDULE I
                          FLIGHTSAFETY INTERNATIONAL, INC.
                               MARKETABLE SECURITIES
                              AS OF DECEMBER 31, 1995
                             {ALL FIGURES IN THOUSANDS}                   
                                                     # OF         MARKET AMOUNT
                                                     SHRS         VAL OF   AT
                                                      OR    COST   EACH   WHICH
                          CREDIT                    UNITS-   OF    ISSUE CARRIED
  NAME OF ISSUER AND     ENHANCE-                   PRINC-  EACH   @ BAL IN THE
 TITLE OF EACH ISSUE       MENT       INSTITUTION     PAL   ISSUE  SHEET   BAL
                                                    AMOUNT         DATE   SHEET
        (1) (4)            (2)            (2)                (3)           (3)
- --------------------------------------------------------------------------------
<S>                    <C>         <C>               <C>    <C>    <C>    <C>
AL HEALTH & FIN                                      1,200  1,210  1,211  1,210
ALACHUA CNTY FL SD     INSURED     MBIA                675    579    579    579
ALASKA INDL DEV EXP                                  1,640  1,651  1,657  1,651
AK ST HSG FIN AUTH                                     500    501    505    501
AK STUDENT LOAN        INSURED     AMBAC               100    103    104    103
ALLEGHENY PA AIRPORT   INSURED     MBIA                950    977    981    977
ALLEGEHENY HOSPITAL                                    250    256    256    256
ALLEG CNTY PA I D A    L.O.C.      PNC BANK          1,825  1,825  1,825  1,825
ARIZONA ST UNIVERSITY  PRE-REF     FED GOV'T           500    518    519    518
AUSTTX WATER & SEWER   PRE-REF     FED GOV'T           375    409    410    409
AUSTTX WATER & SEWER                                   250    266    261    266
BELL CNTY TX HEALTH    G.I.C.      SUN LIFE CANADA   2,000  2,000  1,999  2,000
BRAZOS TX HIGHER ED    OVER-COLL                       400  2,654  2,662  2,654
BROWARD CNTY FL        PRE-REF     FED GOV'T           500    519    523    519
BROWARD CNTY FL        COLLATERAL  1ST IND FED S&L     965    966  1,002    966
BROWARD CNTY FL        COLLATERAL  GNMA & FNMA         400    400    400    400
CAL POLLUTION CTL      L.O.C.      US NATL BANK        355    355    361    355
CHARLESTON S C INDL    L.O.C.      MORGAN G'TY       1,800  1,800  1,800  1,800
CIN OH SCH DIST                                        225    226    226    226
CLARK CNTY NV AIRPORT                                  210    218    215    218
CLARK CNTY NV SCH DIST                               1,150  1,156  1,156  1,156
CONN ST HSG                                            100    101    102    101
CONN ST HSG            L.O.C.      NATIONAL AUSTLA     965    965    969    965
DADE CNTYFL HFA MF MTG L.O.C.      SUMITOMO BNK LTD  1,000  1,000  1,003  1,000
DECATUR BAINBRIDGE     L.O.C.      LASALLE NATL BNK    250    250    255    250
DELAVAN DARIEN WISC                                    700    700    700    700
DELAWARE ST HEALTH     INSURED     MBIA              1,000  1,015  1,021  1,015
DELAWARE ST HSG        INSURED     AMBAC               155    155    155    155
DELAWARE ST HSG                                        170    170    171    170
DES MOINES IOWA JOBS                                   220    222    226    222
EL PASO TX JAIL        INSURED     FGIC                375    376    375    376
ELKHORN WISC SCH TX                                    700    700    700    700
ESSEX CNTY NY IDA                                    2,150  2,150  2,149  2,150
FARMERS BRANCH TX      PRE-REF     FED GOV'T           470    487    491    487
FARMINGTON NEW MEXICO  PRE-REF     FED GOV'T         1,115  1,162  1,169  1,162
FLORIDA HSG FIN AUTH   COLLATERAL  GNMA & FNMA         265    265    266    265
FULTON CNTY GA DEV     L.O.C.      WACHOVIA BANK     1,300  1,300  1,300  1,300
FULTON CNTY GA G/O                                   2,425  2,443  2,446  2,443

PAGE 31 OF 90

GALVESTON TX HSG       INSURED     FGIC                200    199    201    199
GEORGETOWN SC PCR                                    3,000  3,000  2,996  3,000
GEORGIA MUNI ELEC                                    1,740  1,789  1,800  1,789
GLENDALE ARIZ REV      L.O.C.      CHASE MANHATTAN   1,000  1,000  1,000  1,000
GOOSE CREEK TX         INSURED     MBIA                500    501    501    501
GREENE CNTY MO INDL    L.O.C.      UNION BANK SWIT     450    450    450    450
HARRIS CNTY TX HLTH                                    500    503    501    503
HAWAII ST RFDG U/T                                     300    304    305    304
HAWAII ST HBR CAP IMPR INSURED     FGIC                715    719    724    719
HAWAII ST HSG FIN AUTH             BANK OF AMERICA   1,000  1,000  1,000  1,000
HENRY CNTY GA HOS      PRE-REF     FED GOV'T         2,180  2,254  2,276  2,254
HONOLULU HAWAII G/O                                    200    199    200    199
ILLINOIS HSG DEV AUTH                                2,650  2,649  2,660  2,649
ILLINOIS DEV FIN AUTH  INSURED     CONNIE LEE        1,750  1,748  1,751  1,748
ILLINOIS ST REG        PRE-REF     FED GOV'T         2,300  2,363  2,365  2,363
ILLINOIS ST DED TX                                     500    525    518    525
ILL ST STUD LOAN                                     2,000  2,010  2,006  2,010
INDIANA BOND BANK                                       30     30     30     30
INDIANA HEALTH FAC                                     735    735    737    735
INTERNAT'L FALLS PWR                                   155    155    154    155
IOWA STUDENT LOAN      INSURED     AMBAC               200    202    203    202
IOWA STUDENT LOAN                                      325    325    326    325
JASPER CNTY MO         L.O.C.      CHASE MAN  BANK   2,100  2,100  2,100  2,100
JAY TOWN MAINE SLD WST                               2,700  2,702  2,695  2,702
JOHNSON CNTY KS        PRE-REF     FED GOV'T         1,000  1,005  1,002  1,005
JOPLIN MO IND DEV AUTH L.O.C.      UNION BANK SWIT   1,165  1,165  1,165  1,165
KENTUCKY DEV FIN AUTH                                1,405  1,292  1,317  1,292
KENTUCKY HIGHER ED     E.T.M.      FED GOV'T           825    835    837    835
KENTUCKY HIGHER ED                                   1,880  1,895  1,893  1,895
KENTUCKY INT LOCAL                                     200    200    200    200
KING CNTY WASH RFDG                                    580    584    581    584
LANE CNTY OREGON G/O                                   500    500    500    500
LE SUEUR HENDERSN                                      550    550    550    550
LEE CNTY FL SEWER                                      200    209    212    209
LEE CNTY FL SLD WST    INSURED     MBIA                570    587    588    587
LOGANSPORT IN ELEC     INSURED     MBIA              1,000  1,000  1,000  1,000
LOUISIANA HSG FIN AUTH L.O.C.      PRMR BANK OF LA     330    330    330    330
LOUISIANA STUDENT LOAN OVER-COLL                     4,000  4,002  4,011  4,002

PAGE 32 OF 90

LOUISIANA ST G/O       INSURED     FGIC              1,240  1,245  1,247  1,245
LOUISIANA ST SALES TX  INSURED     AMBAC             1,000  1,010  1,019  1,010
LOUISIANA ST SALES TX                                1,570  1,593  1,597  1,593
MAINE FIN AUTH ECO DEV L.O.C.      NATIONAL WEST'R   1,660  1,660  1,660  1,660
MAINE HEALTH & ED      L.O.C.      SUMITOMO BNK LTD    215    215    214    215
MARICOPA CNTY ARIZONA                                1,000  1,002  1,007  1,002
MARIETTA GA HSG        COLL & LOC  GNMA & G'N S/L    1,000  1,000  1,000  1,000
MARION CNTY IN HOSP                                  1,435  1,455  1,454  1,455
MARION CNTY S C HOSP   INSURED     CONNIE LEE          235    235    235    235
MARTIN CNTY FL IDA                                     450    452    452    452
MARYLAND ST C D A                                    2,045  2,045  2,045  2,045
MARYLAND HEALTH & ED   LOC & INS'D MD NAT BK & CGIC    500    500    500    500
MASSA EDL FIN LN AUTH  INSURED     AMBAC               445    445    449    445
MASSA ST HEALTH & ED   COLLATERAL  GNMA & FNMA         490    490    493    490
CITY MIAMI HSG AUTH                                    355    355    357    355
MICHIGAN HIGHER ED     INSURED     AMBAC               365    365    366    365
MICHIGAN ST HSG        COLLATERAL  FNMA              1,785  1,777  1,777  1,777
MICHIGAN ST HSG        INSURED     MBIA                470    470    473    470
MIDWAY TX IND SCH DIST                                 445    423    432    423
MINNEAPOLIS MINN       INSURED     AMBAC               100    102    102    102
MINNEAPOLIS C D R      L.O.C.      NW BANK MINN        180    181    182    181
MINNESOTA ST HSG       INSURED     FGIC              1,000  1,000  1,001  1,000
MIS HIGHER ED                                        2,000  2,056  2,052  2,056
MIS ST G/O                                             100    100    100    100
MISSOURI HSG S/F                                       100    100    100    100
MISSOURI ECO DEV       L.O.C.      UNION BANK SWIT   1,090  1,090  1,090  1,090
MONTANA ST HIGHER ED                                   195    196    196    196
MONEY MARKET @ BROKRS                                1,732  1,732  1,732  1,732
NEBRASKA HIGHER ED                                     990    990  1,006    990
NEENAH WISC JT SCH                                   3,800  3,809  3,807  3,809
NEW JERSEY ECO DEV     L.O.C.      NATIONAL WEST'R   1,000  1,000  1,004  1,000
NEW JERSEY WST WTR                                     285    286    285    286
NEW MEXICO EDL ASST    OVER-COLL                       600    602    602    602
NEW YORK CITY G/O      L.O.C.      MORGAN G'TY         500    500    500    500
N Y S MORTAGE AGENCY                                   820    820    826    820
N BROWARD FL HOSPITAL  PRE-REF     FED GOV'T         1,520  1,565  1,565  1,565
N C ELEC MUNI PWR                                    1,000  1,000    999  1,000
N C MEDICAL CARE                                       280    288    287    288

PAGE 33 OF 90

NORTH DAKOTA HFA                                     1,845  1,845  1,836  1,845
NORTH TEX HIGHER ED    INSURED     AMBAC             2,000  2,045  2,085  2,045
NOREASTERN PA H & E    INSURED     AMBAC               250    250    250    250
NUVEEN PERF AMP        OVER-COLL                         0  1,996  2,000  1,996
OHIO ST AIR QUALITY    L.O.C.      CADN IMP'L BANK   2,000  2,000  2,008  2,000
OHIO ST INDL DEV AUTH  L.O.C.      PNC BANK            360    360    360    360
OH STATE PUB FIN AUTH                                  700    724    725    724
OHIO ST WATER DEV      PRE-REF     FED GOV'T           425    433    432    433
OHIO ST WATER DEV      L.O.C.      UNION BANK SWIT   1,900  1,904  1,900  1,904
OREGON ST HSG                                          500    500    500    500
OWENSBORO KY ELEC      INSURED     AMBAC               500    500    499    500
OWENSBORO KY ELEC      INSURED     MBIA                430    414    403    414
PASADENA CAL M/F HSG   INSURED     FSA               4,135  4,165  4,175  4,165
PENINSULA PORTS VA     L.O.C.      NATIONS BANK      2,065  2,037  2,069  2,037
PENN ECO DEV FIN AUTH  L.O.C.      PNC BANK          3,250  3,250  3,250  3,250
PENNSYLVANIA PICA      INSURED     FGIC                350    350    352    350
PENNSYLVANIA ST COPS                                 1,000  1,001  1,005  1,001
PENNSYLVANIA CTFS      INSURED     AMBAC             6,550  6,550  6,550  6,550
PHIL PA WATER          PRE-REF     FED GOV'T           500    517    518    517
PHOENIX AZ ST&HWY      E.T.M.      FED GOV'T           685    706    712    706
PORT SEATTLE REV                                       350    335    349    335
PROVO UTAH ELEC REV    E.T.M.                          200    202    200    202
RHODE ISLAND HSG                                       975    975    986    975
ROCK ISLAND CNTY ILL   INSURED     MBIA                170    181    184    181
ROSEMONT ILLINOIS                                      225    225    225    225
RUTHERFORD CNTY TN     L.O.C.      CHASE MAN  BANK   1,400  1,400  1,400  1,400
SAINT JOSEPH CNTY IND                                  500    490    498    490
ST LOUIS MO M F C      L.O.C.      SANWA BANK          950    948    951    948
SEATTLE MUNI MET                                       900    907    908    907
SHREVEPORT LA MTG      E.T.M.      FED GOV'T           305    309    306    309
S C EDUC                                             1,000  1,009  1,006  1,009
S C ELEC                                             1,760  1,787  1,792  1,787
S C PUB FIN            INSURED     AMBAC             2,560  2,560  2,595  2,560
S DAKOTA HSG                                           635    635    634    635
S D STUDENT LN                                         415    435    429    435
SOUTHERN MINN PWR      PRE-REF     FED GOV'T            50     51     51     51
SPARTANBURG CNTY S C                                   405    405    405    405
SULLIVAN TN HSG & HSP  INSURED     MBIA                200    200    200    200

PAGE 34 OF 90

TACOMA WA REFUSE                                     1,720  1,740  1,725  1,740
TEMPE ARIZONA          PRE-REF     FED GOV'T           500    518    518    518
TENNESSEE HSG DEV      INSURED     MBIA                335    336    335    336
TEX ST VETS HSG                                        895    900    908    900
TEX WATER RES FIN AUTH                               1,590  1,604  1,605  1,604
UINTAH CNTY POLL CTRL  PRE-REF     FED GOV'T         1,275  1,331  1,338  1,331
U S TREASURY STRIP                 FED GOV'T         1,600  1,575  1,571  1,575
UPPER ALLEGHENY PA     E.T.M.      FED GOV'T         3,125  3,125  3,127  3,125
UTAH ST SCH DIST       G.I.C.      SWISS BANK CORP   1,465  1,472  1,477  1,472
UTAH ST HSG FIN AUTH                                 1,540  1,540  1,561  1,540
VA ED LN AUTH          E.T.M.      FED GOV'T         1,250  1,255  1,260  1,255
VA HSG DEV AUTH                                      8,030  8,025  8,104  8,025
WASH HEALTH            L.O.C.      MORGAN G'TY       1,500  1,500  1,500  1,500
WASH HEALTH            INSURED     AMBAC             1,000  1,013  1,016  1,013
WASH PUB PWR                                           900    897    901    897
WAYNE CHARTER A/P      INSURED     MBIA              1,350  1,350  1,352  1,350
WEST BABYLON UFSD                                    1,665  1,666  1,666  1,666
WESTERN MN PWR         PRE-REF     FED GOV'T         2,000  2,040  2,040  2,040
WINCHESTER VA I D A    PRE-REF     FED GOV'T           425    433    433    433
WISCONSIN HSG                                        4,815  4,815  4,823  4,815
WISCONSIN TRANS                                        555    561    560    561
WYOMING C D A                                        3,915  3,915  3,922  3,915
- --------------------------------------------------------------------------------
                                                           194032 194538 194032
                                                           =====================

PAGE 35 OF 90

(1) Most of these marketable securities have a "put" feature which allows 
FlightSafety International, Inc. to sells to the issuer or its agent.

(2) These marketable securities have an additional credit enhancement in 
addition to the issuers credit.   The credi
          "Collateral":these securities have an asset pledged to a lender unitl
                          a loan is repaid.   If the borrower defaults, the 
                          lender has the legal right to seize the collateral
                          and sell it to pay off the loan.
          "Escrowed":  these securities are secured by agencies of the U.S. 
                          Government.
          "G.I.C.":    these securities have a guaranteed investment contract 
                          which is an obligation of an insurance company or a 
                          bank to pay a fixed amount of interest on designated
                          interest dates and to pay the full principal upon 
                          maturity.
          "Insured":   these securities are insured against credit risk by an 
                          unaffiliated bond insurance company.
          "Investment  these securities are guaranteed by a financial 
                          institution, who have received the bond proceeds to 
                          invest until the project is commenced.
          "L.O.C.":    these securities have a letter of credit from a financial
                          institution that normally promises to pay the interest
                          and bond par value if the issuer is unable to make 
                          interest and principal payments.
          "Over coll": these securities have an asset pledged in excess of 
                          requirements.
          "Pre-ref":   these securities are escrowed in obligations of agencies
                          of the U.S. Government.

(3) This represents the unamortized cost, net of any premium and discount
             amortization.

(4) These marketable securities can be liquidated on short notice if 
             FlightSafety International, Inc. requires such funds.
</TABLE>

PAGE 36 OF 90

<TABLE>
[MULTIPLIER]1,000
                                                                     Schedule V
FLIGHTSAFETY INTERNATIONAL, INC.
Property, Plant, And Equipment
 
                                      Transfers
               Balance at             of compl- Sales and            Balance at
                beginning Additions   eted con-  retire-               end of
                of period  at cost    struction   ments     Other      period
                --------- ---------   --------- ---------  -------   ----------
Year ended
December 31, 1995
<S>              <C>        <C>        <C>         <C>       <C>        <C>
Land            $  2,645                                             $   2,645
Buildings (1)     66,666   $  1,016   $     758 $                       68,440
Simulators
  & Training
  Equipment      636,009     14,070      14,811    (1,601)             663,289
Furniture,
  Fixtures & 
  Equipment       32,296      3,865       5,922      (716)              41,367
Leasehold 
  Improvements     6,168        235       1,106                          7,509
Contruction- 
  in-Progress     62,867     70,788     (22,597)                       111,058
                --------   --------   ---------  ---------             -------
                $806,651   $ 89,974   $       0  $ (2,317)           $ 894,308
                ========   ========   =========  =========           =========

Year ended
December 31, 1994:
Land            $  2,498   $    147                                  $   2,645
Buildings (1)     61,239      1,687   $   3,743  $     (3)              66,666
Simulators
  & Training
  Equipment      587,297      5,643      44,574    (1,505)             636,009
Furniture,
  Fixtures &
  Equipment       30,095      2,700           0      (499)              32,296
Leasehold
  Improvements     5,253          0       1,082      (167)               6,168
Contruction-
  In-Progress     58,026     54,240     (49,399)        0               62,867
                --------   --------   ---------  ---------           ---------
                $744,408   $ 64,417   $       0  $ (2,174)           $ 806,651
                ========   ========   =========  =========           =========
Year ended 
December 31, 1993:
Land            $  2,498                                             $   2,498
Buildings (1)     60,112   $    563   $     517  $     (1)  $   48(2)   61,239
Simulators
  & Training
  Equipment      535,029      4,362      50,294    (2,388)             587,297
Furniture,
  Fixtures &
  Equipment       20,689      7,513          51      (171)   2,013(2)   30,095
Leasehold 
  Improvements     4,708        219         326                          5,253
Contruction-
  In-Progress     57,867     51,347     (51,188)                        58,026
                --------   --------   ---------  --------   ------    --------
                $680,903   $ 64,004   $       0  $ (2,560)  $2,061    $744,408
                ========   ========   =========  ========   ======    ========

(1) Includes $41,932,000 at December 31, 1995 constructed on leased land
  ($41,107,000 at December 31, 1994 and $36,969,000 at December 31, 1993)

(2) Represents reclassification of assets previously included 
        in intangible assets


PAGE 37 OF 90
</TABLE>

<TABLE>
[MULTIPLIER]1,000

FLIGHTSAFETY INTERNATIONAL, INC.
Accumulated Depreciation, Depletion And Amortization              Schedule IV
Of Property, Plant And Equipment
 
                           Additions 
             Balance at     charged                                Balance at
              beginning   to cost and     Sales and                  end of
              of period    & expenses    retirements     Other       period
              ---------   ------------  ------------   --------   -----------
<S>           <C>         <C>           <C>            <C>        <C>
Year ended 
December 31, 1995:
Buildings     $  19,179   $   2,800     $                         $   21,979
Simulators
& Training
Equipment       292,074      42,778         (1,600)                  333,252
Furniture,
Fixtures &
Equipment        22,533       3,909           (716)                   25,726
Leasehold
Improvements      2,804         730                                    3,534
              ---------   ---------     -----------    -------    ----------
              $ 336,590   $  50,217 (1) $   (2,316)    $     0    $  384,491
              =========   =========     ===========    =======    ==========

Year ended 
December 31, 1994:
Buildings     $  17,113   $   2,069     $       (3)               $   19,179
Simulators
& Training
Equipment       254,469      38,649         (1,044)                  292,074
Furniture,
Fixtures &
Equipment        17,197       5,808           (472)                   22,533
Leasehold 
Improvements      2,251         720           (167)                    2,804
              ---------   ---------     -----------    -------    -----------
              $ 291,030   $  47,246 (1) $   (1,686)    $     0    $  336,590
              =========   =========     ===========    =======    ===========

Year ended
December 31, 1993:
Buildings     $  14,825   $   2,289     $       (1)                $   17,113
Simulators
& Training
Equipment       218,115      38,741         (2,387)                   254,469
Furniture,
Fixtures &
Equipment        12,551       2,934           (159)    $ 1,871 (2)     17,197
Leasehold 
Improvements      1,728         523                                     2,251
              ---------   ---------     -----------    -------     ----------
              $ 247,219   $  44,487 (1) $   (2,547)    $ 1,871     $  291,030
              =========   =========     ===========    =======     ==========


                                               1995       1994       1993
(1) Depreciation and amortization 
    of equipment and facilities:
       Depreciation:
           charged to expenses             $  47,874  $  45,064  $  42,711
           capitalized or charged 
           to cost of product sales            2,343      2,182      1,776
                                           ---------  ---------  ---------
                 Total depreciation           50,217     47,246     44,487
      
       Amortization: 
           charged to expenses                 1,630      1,647      1,626
           capitalized or charged 
           to cost of product sales            1,019      1,002        674
                                           ---------  ---------  ---------
                 Total amortization            2,649      2,649      2,300
                                           ---------  ---------  ---------
    Total depreciation and amortization    $  52,866  $  49,895  $  46,787
                                           =========  =========  =========

(2) Represents reclassification of amount previously included in accumulated 
           amortization of intangibles assets
</TABLE>



PAGE 38 OF 90

<TABLE>
[MULTIPLIER]1,000

                                                            Schedule VIII
FLIGHTSAFETY INTERNATIONAL, INC.
Valuation And Qualifying Accounts
Allowance For Doubtful Accounts
 
                      Balance at                  Write-offs         Balance at
                       beginning   Charged to        and               end of
                       of period    expenses     (collections) (1)     period
<S>                   <C>          <C>           <C>               <C>
Year ended 
December 31, 1995:    $    1,433   $      581    $        532      $    1,482  
                
Year ended
December 31, 1994:    $    1,442   $      352    $        361      $    1,433

Year ended
December 31, 1993:    $    1,146   $      519    $        223      $    1,442



(1)  Accounts written off as uncollectible, net of collections of previously
           written off account receivables.
</TABLE>


PAGE 39 OF 90

                               
<TABLE>                                                          Schedule X
[MULTIPLIER]1,000
FLIGHTSAFETY INTERNATIONAL, INC   
Supplementary Income Statement Information 
 
                                           Year Ended December 31,
<S>                         <C>             <C>          <C>         <C>
                            Charged to:        1995         1994        1993
Maintenance and repairs       Expense       $ 22,570     $ 18,744    $ 18,452

</TABLE>


PAGE 40 OF 90

FlightSafety International Annual Report
1995

PAGE 41 OF 90


FlightSafety International provides high-technology training to operators 
of aircraft and ships.  Total training systems are used which include 
sophisticated simulators and training devices, computer-based training 
and, most importantly, professional instructors.  These total training 
systems enable our customers to learn, practice and perfect normal and 
emergency procedures 
under controlled conditions.  The Company's worldwide clients include 
corporations, airlines, the military and government agencies.

PAGE 42 OF 90

<TABLE>
[MULTIPLIER]1,000


                         Five Year Financial Highlights
                         FlightSafety International, Inc.
 

              (AMOUNTS IN THOUSANDS EXCEPT FOR PER SHARE DATA)

                             1995       1994       1993       1992        1991
<S>                          <C>        <C>        <C>        <C>         <C>
Training Revenues          $307,051   $271,743   $244,784   $239,434   $229,777
Product Sales                18,742     29,556     52,312     39,001     37,864
  Operating Revenues        325,793    301,299    297,096    278,435    267,641

Operating Costs 
  and Expenses              159,624    147,603    151,575    132,362    131,101
Depreciation 
  and Amortization           49,504     46,711     44,337     39,951     36,337
Income from Operations      116,665    106,985    101,184    106,122    100,203
Income Taxes                 42,679     41,491     43,135(2)  45,706    38,152 
Net Income                   84,516     74,475     66,414(2)  82,309(3) 72,442 
Net Income per Share          $2.71      $2.35      $2.01(2)   $2.39(3)  $2.11
Cash Dividends Declared 
  per Share                    $.52       $.44       $.38       $.32      $.26
Total Assets                844,435    792,929    753,934    814,486    690,594
Long-term Debt               38,054     39,813     41,572     44,630    29,653
Shareholders' Equity        603,001(1) 560,404(1) 526,433(1) 564,409   490,433 
Purchase of Equipment
  and Facilities             89,974     64,417     64,004     68,290    49,458 
Working Capital             202,329    202,173    178,125    231,503   184,458 


(1) Shareholders' equity was reduced by $29.5 million in 1995 ($29.2 
million in 1994 and $94.2 million in 1993) to reflect the repurchase of 
approximately 0.6 million shares in 1995 (0.8 million and 2.5 million 
shares in 1994 and 1993, respectively), of the Company's common stock.

(2) Due to an increase in the federal income tax rate in 1993, additional 
deferred income tax liabilities of $3.4 million, or 10 cents per share, were 
recorded in 1993 related to temporary differences that arose in prior 
years.

(3) In July 1992, the Company sold its minority financial interest in a 
European venture to the majority shareholder for a pre-tax gain of $12.6 
million which increased net income by $7.7 million, or 22 cents per 
share.

</TABLE>


                      Common Stock Price Range
                      and Dividend Information
 
           1995

                                  Dividends
Quarter        High       Low        Paid

First        46 3/4    37 1/2        $.12

Second       49 1/4    45 5/8        $.12

Third        49 1/8    44            $.12

Fourth       52 1/2    44 3/4        $.14


         1994

                                 Dividends
Quarter        High       Low       Paid

First        43 5/8    33 5/8       $.10

Second       39 1/4    35 1/4       $.10

Third        39 1/8    35 3/4       $.10

Fourth       41 1/2    36 7/8       $.12


FlightSafety International, Inc. common stock is listed on the New York 
Stock Exchange and is traded under the symbol FSI. There were 
approximately 10,300 shareholders on January 17, 1996, including 
individual participants in security position listings. Dividends have been 
paid each quarter since the start of the cash dividend program in the 
third quarter of 1976.

The best safety device in any aircraft
is a well-trained pilot.

page 1
PAGE 43 OF 90


Letter to
Our Shareholders

Dear Shareholder:

 FlightSafety International achieved record operating 
revenues and earnings for the year 1995. Revenues were $325.8 million, 
compared with $301.3 million in 1994. Net income was $84.5 million; 
1994 posted net income of $74.5 million. Net income per share increased 
to $2.71 
versus the $2.35 reported in 1994.
 While the financial results from the past year were satisfying, 1995 
was particularly noteworthy for the important agreements and 
technological advances made, and programs begun by your Company 
during the period. These will have a continuing, positive impact on 
earnings for years to come.
 You can read about your Company's many activities in the 
following pages of this report, but I would like to note here several 
particularly significant items. 
 Commercial aviation has begun to flourish in the Asia-Pacific 
region, and your Company is deeply involved in that expansion. In 1995 
we committed to develop a large airline training facility in Kunming, 
China. Scheduled to open early next year, the center will comprise a 
three-story pilot and flight attendant training center and a 12-story hotel 
for flight crew lodging. The center will begin operating with advanced 
FlightSafety simulators for the Boeing 737-300 and Boeing 757/767 and 
with flight attendant training devices for cabin service and emergency 
evacuation.
 Additionally, during the past year China Eastern Airlines renewed 
its contract for pilot training using our Airbus A300 and Fokker 100 
simulators, and agreed to send its first class of cadets to the FlightSafety 
Academy in Vero Beach, Florida. Cadet classes from Air China and 
China's Civil Aviation Flying College trained at the Academy in 1995.
 Last year we signed agreements with ValuJet, a new and 
successful carrier based in Atlanta, creating an alliance of great 
significance. The contracts call for FlightSafety to conduct all of the 
carrier's pilot training, from recruitment evaluation, to crew resource 
management, to line certification. In effect, we have become ValuJet's 
training department and now instruct over 400 of the carrier's pilots 
annually.
 We prize ValuJet's trust and will make whatever adjustments in 
equipment, programs and personnel necessary to meet the carrier's 
expanding training requirements. For example, we recently relocated an 
MD-80 simulator to Atlanta to accommodate the company's rapid 
growth.
 Our record of service to ValuJet will demonstrate FlightSafety's 
eagerness and ability to satisfy the most rigorous airline training 
demands, and to do so for less than the cost a carrier would incur 
operating its own in-house training department. Once they analyze the 
cost-effectiveness of our service, we anticipate more new and existing 
carriers will invite us to handle their training as well. We believe the 
outsourcing of crew training will become standard practice among 
airlines in the future, and, in turn, a significant business development 
for your company.
 Overall airline activity within the United States is expanding. 
Furthermore, the FAA has imposed high training standards on regional 
carriers, which will result in even greater demand for simulators.
 To keep pace we acquired training centers at Dallas-Fort Worth 
International and in Louisville, Kentucky, adding four Boeing simulators, 
including the first 747, to our inventory. We also assumed over 40 
customer contracts in that transaction.
 Our airliner simulator fleet continues to grow. This year's 
simulator additions will include Boeing 777, Saab 2000, Beech 1900D, 
and two de Havilland Dash-8s. In 1997 another ten airline simulators 
will be delivered.
 Late last year we were pleased to be designated as the official 
training company for the new EMB-145 regional jet being developed by 
Embraer of Brazil. As a part of our agreement with the manufacturer, we 
will construct a new training center in Fort Lauderdale and equip it with 
simulators for the EMB-145 and EMB-120. 
 The United Kingdom's Civil Aviation Authority (CAA) authorized the 
FlightSafety Academy to provide Commercial Pilot License and 
Instrument Rating courses. This hard-won sanction enables the Academy 
to offer ab initio pilot programs to those airlines and individuals who 
operate under rules based on British aviation regulations. We also 
established a facility in Coventry, England, where pilots can complete 
training for their CAA license. The new center will also be a base for 
further service to the European community.
 A significant development for business aviation in recent years has 
been the growth of fractional ownership. Under this concept an aircraft is 
owned in part by several companies and then operated within a fleet of 
such aircraft by an aviation enterprise. Fractional ownership is proving 
popular among companies new to business aviation and is expected to 
grow further in importance.
 Executive Jet Aviation, which launched fractional ownership with 
its NetJets, is an industry leader and one of our valued, full-service 
customers. Last year, in cooperation with EJA, we developed Service 
Excellence Training to help pilots refine their skills in interacting with 
passengers.
 Additionally, we were selected by Business Jet Solutions, a new 
fractional ownership company owned by AMR Combs and Bombardier, to 
provide training for its pilots. 

page 2
PAGE 44 OF 90
The company is expected to employ more than 200 pilots over the next few years.
 More good news in large fleet training came early this year with the 
signing of an agreement with Petroleum Helicopters Inc. The Louisiana-
based company's 250 aircraft constitute the world's largest commercial 
helicopter fleet.
 Business aviation has long been our core market, 
and our service to corporate flight departments is ever-
increasing. Last year we added Level "D" simulators for the Learjet 60 
and Citation V Ultra to our fleet. This year we will bring a Gulfstream III 
and V, Falcon 2000 and Bell 430, and four other business aircraft 
simulators on line. Four more will follow in 1997.
 Our classrooms show clear evidence of our long-term commitment 
to our customers as well. Last year we began introducing new animated 
visuals and 3D-style graphics that increase learning comprehension by 
making training more interactive and efficient.
 The training of military and government flight crews is one of the 
cornerstones of our business. Last year your Company won several 
important contracts from the armed services and FAA for fixed and 
rotary wing instruction.
 One of the largest federal contracts was to upgrade 
the seven C-5 Galaxy simulators owned by the U.S. Air Force and 
operated by FlightSafety. The contract is valued at $54 million over a 
three-year period.
 Last year we installed our new-generation VITAL ChromaView 
visual system on a Boeing 737 and two Boeing 777 simulators operated 
by Japan's ANA-All Nippon Airways. The system, which provides 
uninterrupted imagery of unprecedented fidelity, has also been selected 
by Brit air for its new FlightSafety-built Canadair Regional Jet simulator, 
and by two Chinese carriers as well.
 MarineSafety installed an advanced, full-mission bridge simulator 
at the California Maritime Academy. Also worth noting is the Bridge 
Resources Management program conducted at MarineSafety's Rotterdam 
facility. This innovative course parallels the disciplines instilled in 
FlightSafety's well-received aviation Crew Resource Management 
program.
 We believe that this kind of cross-fertilization of training concepts 
and technologies will play an increasing role in our future as other 
industries grow to understand the value of sophisticated instruction. 
Last year, for example, Honda asked us to develop a troubleshooting 
training course for Honda and Acura automobile technicians. It is in our 
long-term interest to search for similar training opportunities outside the 
aviation and maritime industries, and we will do so.
 In looking to the future, your Company agreed to establish an 
advanced flight training center on the Daytona Beach, Florida, campus of 
Embry-Riddle Aeronautical University. The facility will serve as an 
educational, training, and research center and will include Level "D" 
simulators for Boeing 737-300 and Beech 1900D aircraft.
 By aligning ourselves with the academic community and with 
young people who aspire to careers in aviation, we can help ensure their 
success and our own.
 At its September 12, 1995, meeting, the Board of Directors agreed 
to double our stock repurchase program authorization to 8 million 
shares from 4 million shares. The Board is optimistic about your 
Company's long-term prospects and, coupled with our strong financial 
condition, believes repurchase of our common stock is an excellent 
investment for the Company. As of this date, the Company has 
repurchased 4 million shares since announcing the initial authorization 
in February 1993.
 One of the best investments your Company can make is in good 
people. And I am proud to say our employees are the most knowledgeable 
and the most dedicated in the industry. I thank them for their 
professionalism.
 We have instituted a Revenue Growth Sharing Program under 
which employees have the opportunity to receive a percentage of their 
learning center's increased revenues over the previous year. We 
anticipate this program will not only increase revenues, but will help 
further solidify the excellent staffs at the centers.
 In summary, thanks to you, our customers and our shareholders, 
we have the people, the programs, the wherewithal and the vision to keep 
FlightSafety in the forefront of the training industry. We value your faith 
and confidence in us and will continue to work hard to see your trust 
rewarded.







A. L. Ueltschi
President

February 23, 1996 

page 3
PAGE 45 OF 90

Leading aviation insurance executive Harold Clark, 
CEO of USAIG, advocates the benefits of FlightSafety training.

From Harold Clark's perspective as Chairman/CEO of United States 
Aircraft Insurance Group - America's largest insurer of corporate aircraft 
- - FlightSafety training is good insurance.
"It's all very clear when you look at it," he says. "On the whole, corporate 
aviation accidents are very rare. But some 70-90% of the accidents that 
do occur involve pilot error. And good training addresses the root causes 
of these mistakes. It does so by building proficiency where it really 
counts - in areas such as decision-making, emergency procedures, crew 
resource management, systems knowledge, and the timely and proper 
response to system failures." 
By "good" training, Clark means training in the risk-free environment of a 
full-flight simulator. "Only 35% of the emergency procedures in an 
aircraft manual can be performed safely in the aircraft, versus 100% in 
the simulator," Clark says. "And there are many other reasons, including 
the 'replay' advantage. The simulator allows for efficient repetition of 
cockpit events until the pilot's response is what it must be."
Regarding the issue of costs, Clark observes that "training is the  way to 
become more professional and more proficient at a time when the 
increasing sophistication of aircraft requires the pilot to have more 
knowledge and more skill. But since we know that increased training 
leads to fewer losses, the pilots who train regularly receive our best 
combination of coverage and rates."
Clark's strong advocacy of high-technology aviation training is reflected 
in his company's own practices. The pilots who fly the company's 
corporate jet train at FlightSafety every six months.  
page 4
PAGE 46 OF 90


FlightSafety International 1995

The Year in Review
page 5
PAGE 47 OF 90

Business Aviation Training: Reinforcing a Position of Leadership. Last 
year's success in business aviation training reflects a commitment to the 
Company's core market and the source of approximately 50% of its 
training revenues. FlightSafety's longstanding leadership was reinforced 
by adding new simulators and significant new programs. 
Long-Term Agreements. Business Jet Solutions, an AMR Combs and 
Bombardier company, signed a long-term agreement for its pilots to 
maintain proficiency at FSI Learning Centers dedicated to Canadair 
Challenger and Learjet aircraft. The contract will result in training to 
support the organization's air charter operations and its flagship "Flexjet" 
fractional ownership program, which is expected to employ more than 
200 pilots over the next few years. 
New Simulators, Expanded Capacities. The Company has pioneered the 
advancement of simulation for business aircraft and regional airliners by 
designing and building the very first flight simulators for these aircraft 
types. Last year, FSI further expanded its business aviation training fleet 
through the installation of two additional Level "D" simulators for 
business aircraft: a Learjet 60 at the Tucson Learning Center and a 
Citation V Ultra at the Citation Learning Center in Wichita. 
An FSI-built Citation II simulator became the first for business aircraft to 
be installed at the Company's Miami Airline Training Center. The 
simulator serves Citation I/II operators located in Central and Latin 
America, as well as Asia and Europe. 
The IDEAL Classroom. A major innovation in classroom technology, 
developed by the Company, saw its debut at FSI's 

page 6
PAGE 48 OF 90

Savannah Center for Gulfstream pilot and maintenance technician training. 
Referred to as the IDEAL Classroom (Interactive Databased Environment for 
Accelerated Learning), the technology and its configuration comprise the 
Company's latest version of the most productive possible learning environment.
The classroom arrangement and supporting computer technology are 
designed to deliver the full potential of the new interactive courseware 
developed by FSI's Training Systems Division. The touch-screen 
interactive technique enables each participant to work through a training 
procedure at a workstation monitored by the instructor, who can provide 
personal attention as required. The system also facilitates performance 
testing on required procedures and the recording of all results by the 
instructor through a central control.
New Courses, Programs. In addition to its technological advances, the 
Company enriched its training curriculum with new course offerings. 
Service Excellence Training was developed as part of an extensive 
training program for Executive Jet Aviation, the world's largest 
commercial operator of business jets, to complement the personal service 
orientation of its crew members. This special workshop-style training is 
now available to all FlightSafety customers.
The Company received FAA approval to proceed with the development of 
FSI's Advanced Qualification Program (AQP), a proficiency-based training 
system that incorporates Crew Resource Management (CRM), Line 
Operational Simulation (LOS), and other innovative principles in crew 
member training normally available only to pilots of a few major airlines. 
The first AQP projects, for the Gulfstream V and Saab 340 aircraft, will 
be followed by other aircraft programs.
"The First 30 Seconds," being developed by the Company's Operations 
and Standards Division, will be a two-hour pilot enrichment course 
developed for introduction in 1996. It provides an overview of takeoff 
performance evaluation and the critical go/no go decision. 
Unusual Attitude/Loss of Control training was added to most initial and 
recurrent pilot training programs. This new 

page 7
PAGE 49 OF 90

dimension includes an expanded simulator briefing to discuss cause, 
recognition and recovery procedures, followed by event training in the 
simulator.  A new training seminar, inaugurated at the Teterboro Center, was 
developed by FSI and Air Security International and was made available 
to corporate pilots and managers to address the growing concern for 
aviation security. 

Airline Training: Expanding the Territory. Encouraged by growing 
demand for training services from the commercial air transport industry 
in North America and beyond, the Company acquired two existing airline 
flight training centers, expanded its fleet of air carrier simulators, and 
continued to win new training contracts from regional and major 
carriers.  
Dalfort Flight Training Centers Acquired. Further strengthening its 
training presence in the North American air transport segment, the 
Company acquired the two flight training centers of Dalfort Training. The 
facilities are located at Dallas-Fort Worth International Airport in Texas 
and near Louisville's airport in Kentucky. The 28,000 square foot, three-
level building at DFW Airport is equipped with three simulators in its 
four bays, two Boeing 727-200 and a Boeing 737-200. The two-bay 
Louisville Center is equipped with a Boeing 747-200 flight simulator, the 
first in the FSI fleet for that aircraft type. The centers are actively serving 
a variety of customers, offering certified ground school and simulator 
pilot training.
Contracts and Courses. Utilization of the Company's airline training 
facilities continued to increase last year as existing contracts were 
serviced and new customers were added. Newcastle-based Gill Airways of 
the United Kingdom began a pilot-training program at the Houston 
Center after the U.K.'s Civil Aviation Authority granted approval of the 
center's ATR 42/72 regional airliner simulator. China Eastern Airlines 
renewed its contract for pilot training using the Miami Center's Airbus 
A300-600 simulator and Wilmington's Fokker 100. The first group of pilots from 

page 8
PAGE 50 OF 90

the new Indian regional airline, Gujarat Airways, trained on 
the Beech 1900D simulator at the Company's LaGuardia Airport learning 
center. Also at LaGuardia, the first participants in FSI's six-week Flight 
Dispatcher Course graduated and later passed their FAA dispatcher 
licensing examination. 
ValuJet Airlines contracted with the Company for Crew Resource 
Management (CRM) training at the airline's Atlanta base of operations. 
All pilots on the roster will participate in the initial training program. 
Pilots joining the carrier will receive CRM training at FSI's Miami Center, 
where they prepare for DC-9 flying duties. Other airlines enrolled for 
CRM training include Aloha, Avianca/Colombia, and China Airlines. 
Late in the year, the Company announced its designation as the official 
training company for the new EMB-145 regional jet airliner now being 
developed by Embraer - Brasilaira de Aeronautica S/A. An advanced full 
flight simulator and a flight training device (FTD) will be provided at a 
new FSI Fort Lauderdale, Florida, training center devoted to Embraer. 
The Company operates flight simulators for the popular EMB-120 
regional airliner in five other locations. 

FlightSafety Simulation: Innovation Breeds Success. Responding to 
market opportunities, the Company continues to manufacture 
simulators and visual systems beyond its own needs for use by outside 
customers. In doing so, it has established a reputation for innovation 
and a growing presence in the global marketplace for simulation 
technology.

page 9
PAGE 51 OF 90

ChromaView Visuals Installed for All Nippon Airways. The Company 
completed its installation of three VITAL ChromaView visual systems on 
two Boeing 777-200 simulators and one Boeing 737-500 for ANA-All 
Nippon at Tokyo's Haneda Airport. ANA, the launch customer for the new 
visual system produced by FSI's Visual Simulation Systems in St. Louis, 
received approval from JCAB, the Japanese Civil Aviation Bureau. 
Currently being installed in new FSI simulators, the new-generation 
visual system represents a technical innovation from all previous 
commercial products in this area.The five-channel visuals for the Boeing 
777 simulators spread across a 225-degree panorama, providing 
unprecedented scene content and weather replication, enhanced by 
cross-cockpit viewing. The photo-imagery-based system provides a 
superior visual environment with new levels of scene detail. 
 A Saab 2000 for Crossair. The Company also delivered the first full flight 
simulator for the Saab 2000 airliner to Crossair, the successful Swiss 
regional carrier based in Basel, Switzerland. The Saab 2000 simulator is 
installed alongside an FSI Saab 340A/B at the Crossair training facility, 
where the initial FSI simulator had a 98.6% dispatch reliability rate 
during its first year of operation.
 
Military and Government Training. The Company's involvement in 
military and government training remained strong through new 
agreements and add-ons to existing contracts with FSI's wholly owned 
subsidiary, FlightSafety Services Corporation.

page 10
PAGE 52 OF 90

Contract Modifications and Systems Upgrades. FSI received a U.S. Air 
Force contract modification to upgrade the visual systems on seven 
government-owned C-5 full-flight simulators, which the Company 
operates for the Air Force Air Mobility Command in support of the FSI-
directed Aircrew Training System for the C-5 aircraft. The order to 
upgrade simulators for the C-5, the largest aircraft in the Air Force fleet, 
is valued at $52 million. The upgrades, to be accomplished over a three-
year period, will give the Air Mobility Command and their Air Reserve 
Components the capability of training their C-5 air crews with the most 
advanced technology achievable in flight simulation. The new system will 
present realistic inflight training exercises such as full-contact aerial 
refueling with the KC-135 refueling aircraft. The seven C-5 simulators 
are located at Altus AFB, Oklahoma; Dover AFB, Delaware; Travis AFB, 
California; and Westover AFB, Massachusetts. 
The Company also received a U.S. Air Force contract for the training of 
C-9A (DC-9) air crew, including initial, recurrent, upgrade, 
requalification and instructor training. The program, which involves 
approximately 250 pilots and 50 flight mechanics, will take place at the 
St. Louis Center. 
Military units trained by FSI include the C-20B (Gulfstream III) pilots of 
the 89th Airlift Wing based at Andrews Air Force Base, near Washington, 
D.C. The 89th is responsible for transporting the nation's VIPs.
As in previous years, the Federal Aviation Administration relied on the 
Company to train many of the agency's own pilots. The contracts include 
pilot initial and recurrent training for most major lines of business jets, 
for regional airliners such as the de Havilland Dash-8 and the Beech 
1900, for airliner-type aircraft such as the Boeing 737 and MD-80, and 
for Sikorsky helicopter training as well.

Careers in the Making: Training for Future Professionals. Through its 
New Hire Program and its prestigious flight academy, the Company 
served the needs of young pilots seeking a boost along the early phases 
of their professional career paths.  


page 11
PAGE 53 OF 90

New Hire Program. The success of the Company's innovative New Hire 
Program continued last year as more than 25 regional carriers continued 
to rely on FSI as a source of well-qualified new pilots. The program 
matches carefully screened first-officer candidates with openings at 
participating airlines and then provides candidate-funded aircraft-type-
specific training tailored to the airline's requirements. Major participants 
in the program include Atlantic Southeast Airlines, Business Express, 
Chicago Express, Continental Express, Lone Star, Northwest Airlink, 
Vanguard, and ValuJet. 
FlightSafety Academy Continues Career Training, Establishes UK 
Facility. A tradition of excellence continued at the FlightSafety Academy 
in Vero Beach, Florida, as the school provided flight training for bright, 
achievement-oriented future professionals. Many of the Academy's cadets 
are sponsored by overseas airlines who send students with little or no 
flying experience to Vero Beach for primary (ab initio) training followed by 
multiple ratings. Consistent customers have included such airlines as 
Swissair, Italy's Alitalia, Greece's Olympic Airways, and the Innsbruck-
based Austrian carrier, Tyrolean Airways. 
Reflecting expanded connections to the Asia-Pacific Rim, Air China's first 
group of cadets in the United States graduated in 1995. China's Civil 
Aviation Flying College (CAFC) sent a second group of its students to the 
Academy and the first class of cadets from China Eastern Airlines signed 
on for early 1996. The Chinese cadets follow a training course tailored to 
the exacting requirements of the Civil Aviation Authority of China and 
the sponsoring airlines. 
The Academy last year established a facility in Coventry, England, after 
being approved by Britain's CAA for the training of new pilots for the 
Private Pilot License (PPL), Basic Commercial Pilot License (BCPL), 
Instrument Rating (IR), and Flying Instructor Rating (FIC). For students 
from Europe, the United States provides excellent opportunities for new-
pilot training that significantly reduce the cost of preparing for an airline 
career. Florida's flight-cadet-friendly weather conditions, fuel 

page 12
PAGE 54 OF 90

prices, and easy airport access provide a superior training environment. 
Establishment of the U.K. facility addresses the CAA requirement that 
the final flight test for the CAA's Instrument Rating be conducted in 
British airspace. 
To provide an even smoother transition to first officer training, the 
Academy last year introduced its Academy-Master Pilot Course, which 
refines and polishes the flying skills required for in-airline-service. The 
Academy-Master Pilot designation indicates a clearly recognizable level of 
preparedness for the commencement of a professional flying career 
through an intensive four-week course that provides understanding and 
skillful command of airline pilot duties in the pressurized environment of 
a fast-moving regional airline operation. Academy-Master graduates become a 
source of applicants for the FSI New Hire Program.  
Maintenance Technician Training: New Inroads. Last year saw continued 
success in the form of new contracts and new inroads into the 
marketplace for FSI Maintenance Technician Training. 
Aviaco Troubleshooting. Spain's AVIACO Airlines adopted FSI's 
successful troubleshooting training program for its aircraft maintenance 
technicians. The Madrid-based carrier is tailoring the program for its 
MD-88 maintenance group, using the same computer-based, type-
specific FSI training systems now employed by American Airlines' MD-80 
maintenance organization in Tulsa. The troubleshooting program is used 
at FlightSafety Learning Centers as an integral part of the maintenance 
training curriculum, as well as by other airlines and manufacturers.

page 13
PAGE 55 OF 90

Troubleshooting Adapted for Automobiles. The Company's Advanced 
Diagnostic Systems Division in San Antonio is working on a 
troubleshooting training application for Honda and Acura automobile 
technicians. The computer-based courses utilize procedures that parallel 
the service manuals for the cars. Prototype software has been tested 
repeatedly and refinements are under way.
MRM Training. The Company introduced a new Maintenance Resource 
Management (MRM) course program based on the flight crew CRM 
programs that have been effective in enhancing the cockpit working 
environment and developing pilot teamwork. Utilizing a highly interactive 
workshop format, MRM training covers situational awareness, error 
chains, teamwork, decision-making, stress management and, above all, 
communication skills.
MarineSafety: A Leader in Maritime Training. FSI's maritime subsidiary, 
MarineSafety International, announced the opening of new facilities and 
the implementation of significant new training programs.
California Simulator Opening. A full mission bridge simulator was 
designed and installed by MarineSafety at the California Maritime 
Academy in Vallejo, California. When not in use by cadets of the 
Maritime Academy, the simulator is available for use by MSI to provide 
refresher training to shipping companies and harbor pilots. The new 
simulator uses the latest virtual reality image generator and is capable of 
simulating over 30 types of commercial and naval vessels 

page 14
PAGE 56 OF 90

in dozens of specific harbors used by MarineSafety's three other locations.  
Bridge Resource Management for Holland America Line. Officers of the 
seven Holland America Line cruise ships enhanced their Bridge Resource 
Management (BRM) skills 
in a special training program conducted by MSI at its Rotterdam facility 
in The Netherlands. More than a hundred officers have been trained 
using the concept pioneered by the aviation industry. The course 
includes seminars on such subjects as 
situational awareness, passage planning, error-chain analysis, 
communications, and teamwork - all closely coupled with    simulator 
exercises. 
Irish Continental Trains for New Ferry. Masters and officers of the new 
ferryboat Isle of Innisfree, operated by Irish Continental, participated in 
Bridge Resource Management seminars and specialized shiphandling 
exercises at MarineSafety in     Rotterdam. Elements of the Isle of 
Innisfree training program included developing teamwork and 
communications among bridge officers, maintaining situational 
awareness, detecting and analyzing error chains, and developing the 
skills required of the large ferry's bridge crew in navigating relatively 
narrow channels. Simulator exercises allowed the officers to practice 
docking and undocking at new berths at Holyhead before the ship 
entered service in May. Shuttling between Holyhead and Dublin, the Isle 
of Innisfree can carry 600 passenger cars and 1,760 passengers per trip.

page 15
PAGE 57 OF 90


Management's Discussion and Analysis
of Results of Operations and Financial Condition

Results of Operations 1995 Compared with 1994
Training revenues increased by $35.3 million, or 13 percent, in 1995 as 
compared to 1994. Business aviation training revenues increased by 
$10.9 million, or eight percent, primarily because of increased demand 
for the Company's training services. Commercial airline training 
revenues increased by $6.4 million, or 12 percent, due to the continued 
expansion of the Company's Airline New Hire Program, increased 
demand from South American customers and additional training 
equipment added in 1995. Primary flight training revenues increased by 
$1.8 million, or 22 percent, primarily from new training agreements with 
foreign airlines and aviation authorities and increases in individual pilots 
seeking careers as professional pilots. There was also an increase in U.S. 
Government training revenues of $7.9 million from the C-5 aircrew 
training system contract and $1.1 million from the KC-135 aircrew 
training system contract with the U.S. Air Force. Training revenues for 
the year ended December 31, 1994, included approximately $1.9 million 
related to an equivalent amount of retroactive salary and benefit 
expenses from October 1, 1992, paid to employees in accordance with 
the United States Government Services Contract Act on the Company's 
KC-135 contract. Excluding this 1994 non-recurring item, total training 
revenues increased by $37.2 million or, 14 percent.
Product sales in 1995 decreased $10.8 million, or 37 percent, from 1994. 
The decrease in product sales was primarily attributable to decreases in 
equipment being produced for unaffiliated customers by the Company's 
Simulation Systems Division. The Division's level of production was 
approximately the same as last year's level, with a greater emphasis 
toward meeting the Company's training requirements. The Division 
expects to deliver 13 simulators in 1996 for Company use.
Total expenses increased $14.8 million, or eight percent, in 1995 as 
compared to 1994. Salary and wages increased by 
$5.9 million, or eight percent, due to a $7.6 million increase from 
personnel additions and annual salary increases, offset by the additional 
$1.7 million in salary expenses incurred in 1994 related to retroactive 
salary increases from October 1, 1992, paid in accordance with the 
United States Government Services Contract Act. Depreciation and 
amortization increased by $2.8 million due to a full year of depreciation 
on simulators added in 1994 and a partial year of depreciation for 
simulators added in 1995. Operating expenses increased by $12.4 
million primarily from additional costs related to the C-5 training 
contract with the U.S. Air Force, increases in simulator and aircraft 
maintenance costs and training supplies. General and administrative 
expenses increased by $4.1 million primarily due to increases in 
employee benefit costs, professional fees, and overall increases in general 
and administrative costs related to the increases in business volume. 
Cost of product sales decreased by $10.4 million primarily from the 
related decrease in product sales. The increase in gross profit margin on 
product sales to 28.5% in 1995 from 19.5% in 1994 was principally due 
to the completion and acceptance in 1995 of equipment sold to outside 
customers.
Interest and other income increased by $2.1 million in 1995 as compared 
to 1994 principally due to higher interest rates on short-term 
investments and higher average investment balances. Interest expense 
increased primarily from higher interest rates in 1995 on the Company's 
borrowings and increases in borrowings against the cash surrender value 
of corporate-owned life insurance policies.
Income taxes increased by $1.2 million, or three percent, in 1995 as 
compared to 1994 due primarily to an increase in income before income 
taxes offset by higher tax exempt investment income. The effective 
income tax rate decreased to 33.6% in 1995 from 35.8% in 1994 
primarily due to a refund of foreign income taxes, lower state income 
taxes and an increase in tax advantaged income as a percentage of pre-
tax income.
Earnings per share and net income increased by 15 percent and 13 
percent to $2.71 per share from $2.35 per share and $84,516,000 from 
$74,475,000 in 1995 as compared to 1994, respectively. The higher 
percentage increase in earnings per share is a result of the Company's 
stock repurchase program and its corresponding effect on the weighted 
average shares outstanding.
Inflation continued to increase operating costs and costs of equipment 
and facilities during 1995. The Company expects to recover its additional 
costs due to inflation with increases in volume and prices. 

page 16
PAGE 58 OF 90

Financial Condition

In 1995, $140.5 million cash was provided by operations. Cash was 
principally used to purchase equipment and facilities ($90.0 million), 
repurchase the Company's common stock ($29.5 million), pay dividends 
($16.2 million) and pay corporate-owned life insurance premiums ($7.5 
million).
Accounts receivable at December 31, 1995, increased by $9.9 million, or 
17 percent, from December 31, 1994, due primarily to increases in 
amounts due from the U.S. Government related to the C-5 contract and 
in amounts billed in the 1995 fourth quarter as compared to the 1994 
fourth quarter. Inventories at December 31, 1995, decreased by $6.7 
million, or 47 percent, from the prior year because of the decrease in 
product sales. Accounts payable and accrued expenses at December 31, 
1995, increased $14.1 million, or 43 percent, from December 31, 1994, 
due to amounts owed to subcontractors related to the C-5 contract and 
increased expenditures in the fourth quarter of 1995 as compared to 
1994.
In 1996, the Company expects to spend in excess of 
$70 million for additional equipment and facilities. The Company also 
expects to continue to repurchase shares of its common stock. The Board 
of Directors increased the shares authorized for the stock repurchase 
program from 4,000,000 shares to 8,000,000 shares on September 12, 
1995. The Company expects to fund these items with cash provided by 
operations and short-term investments. As of December 31, 1995, the 
Company has 4,071,300 shares authorized and remaining for possible 
repurchase.

Results of Operations 1994 Compared with 1993
Training revenues increased by $27.0 million, or 11 percent, in 1994 as 
compared to 1993. Business aviation training revenues increased by 
$10.6 million primarily because of increased demand for the Company's 
training services. Commercial airline training revenues increased by $4.5 
million as demand from South American customers increased and from 
the continued expansion of the Company's Airline New Hire Program.  
Primary flight training revenues increased by 
$2.0 million, primarily from more individual pilots seeking careers as 
professional pilots. There was also an increase in training revenues of 
$7.8 million from two aircrew training systems contracts with the U.S. 
Air Force. The most significant of these was for training of KC-135 tanker 
aircraft crews, and included contract revenues of $1.9 million related to 
an equivalent amount of retroactive salary and benefit expenses from 
October 1, 1992, paid to employees in accordance with the United States 
Government Services Contract Act. 
Product sales in 1994 decreased $22.8 million, or 44 percent, from 1993. 
The decrease in product sales was primarily attributable to decreases in 
equipment being produced for unaffiliated customers by the Company's 
Simulation Systems Division. 
Total expenses decreased $1.6 million, or one percent, in 1994 as 
compared to 1993. Salary expense increased $6.6 million principally due 
to additional personnel hired for the U.S. Air Force KC-135 contract and 
the retroactive salary paid as indicated above.  Depreciation and 
amortization increased by $2.4 million due to a full year of depreciation 
on simulators added in 1993 and a partial year of depreciation for 
simulators added in 1994. General and administrative expenses 
increased by $1.2 million primarily because of costs associated with the 
KC-135 contract with the U.S. Air Force and increases in employee 
benefit costs. Operating expenses increased by $3.9 million primarily 
from increases in costs of training supplies and simulator maintenance. 
Costs of product sales decreased by $15.7 million primarily from the 
related decrease in product sales. Research and development 
expenditures incurred by the Visual Simulation Systems Division 
amounted to $1.2 million in 1994 ($3.2 million in 1993) and are included 
in costs of product sales. The decrease in gross profit margin of product 
sales to 19.5% in 1994 from 24.6% in 1993 was principally due to an 
increased percentage of sales to the U.S. Government, which has lower 
profit margins.
Interest and other income increased by $0.8 million in 1994 as compared 
to 1993 principally due to proceeds from the corporate-owned life 
insurance policies. Interest expense increased primarily from higher 
interest rates in 1994 on the Company's borrowings and increases in 
borrowings against the cash surrender value of corporate-owned life 
insurance policies.

page 17
PAGE 59 OF 90

<TABLE>
                                     Consolidated
                               Statements of Income
 
                                            Year ended December 31,
                                     1995            1994*           1993
<S>                                  <C>             <C>             <C>    
Revenues: 
  Training revenues               $307,051,000    $271,743,000    $244,784,000
  Product sales                     18,742,000      29,556,000      52,312,000
  
                                   325,793,000     301,299,000     297,096,000

 Costs and Expenses:
  Salaries and wages                77,358,000      71,479,000      64,923,000
  Depreciation and amortization     49,504,000      46,711,000      44,337,000
  Operating expenses                39,654,000      27,243,000      23,317,000
  General and administrative        29,204,000      25,074,000      23,868,000
  Costs of product sales            13,408,000      23,807,000      39,467,000

                                   209,128,000     194,314,000     195,912,000

 Income from operations            116,665,000     106,985,000     101,184,000
 Other income (expense):
  Interest and other income         13,389,000      11,303,000      10,539,000
  Interest expense                  (2,859,000)     (2,322,000)     (2,174,000)
 
 Income before income taxes        127,195,000     115,966,000     109,549,000
 Income taxes                       42,679,000      41,491,000      43,135,000

 Net income for the year          $ 84,516,000    $ 74,475,000    $ 66,414,000

 Net income per share                    $2.71           $2.35           $2.01

 Weighted average shares 
  outstanding                       31,180,998      31,706,635      33,089,261


 The accompanying Notes to Consolidated Financial Statements are 
      an integral part of these financial statements.
 *Reclassified to conform to 1995 presentation.
</TABLE>

page 18
PAGE 60 OF 90

<TABLE>
                                        Consolidated
                                       Balance Sheets
 
                                                 December 31,
 Assets                                    1995               1994
<S>                                         <C>                <C>
 Current Assets:
  Cash                                $  6,128,000       $  2,062,000
  Short-term investments               194,084,000        194,930,000
  Accounts receivable, less 
    allowance for doubtful 
    accounts of $1,481,000 
    ($1,433,000 in 1994)                69,575,000         59,718,000
  Inventories                            7,640,000         14,330,000
  Prepaid expenses and 
    other current assets                11,482,000         10,336,000
 
      Total Current Assets             288,909,000        281,376,000
 
 Equipment and facilities, at cost     894,308,000        806,651,000
  Less: Accumulated depreciation 
    and amortization                  (384,491,000)      (336,590,000)
   
                                       509,817,000        470,061,000
 
 Intangible and other assets            45,709,000         41,492,000

                                      $844,435,000       $792,929,000
</TABLE>
<TABLE>

                                                 December 31,
 Liabilities and Shareholders' Equity      1995               1994
 
<S>                                       <C>                <C>
 Current Liabilities:
  Current portion of 
    long-term debt                    $  1,759,000       $  1,759,000
  Accounts payable 
    and accrued expenses                47,016,000         32,890,000
  Dividends payable                      4,311,000          3,758,000
  Income taxes payable                   3,229,000          8,230,000
  Unearned income for 
    contract training                   30,265,000         32,566,000

      Total Current Liabilities         86,580,000         79,203,000

 Long-term debt                         38,054,000         39,813,000
 Deferred income taxes                 111,537,000        108,308,000
 Other liabilities                       5,263,000          5,201,000

      Total Liabilities                241,434,000        232,525,000

 Shareholders' Equity:
  Common stock-par value 
    $.10 per share
    Authorized-100,000,000 shares
    Issued and outstanding-
    30,792,681 shares
    (31,315,429 in 1994)                 3,079,000          3,132,000
 Capital in excess of par value         37,092,000         33,217,000
 Retained earnings                     564,549,000        525,661,000

                                       604,720,000        562,010,000
 Restricted stock compensation          (1,719,000)        (1,606,000)

      Total Shareholders' Equity       603,001,000        560,404,000

 Commitments and contingencies        $844,435,000       $792,929,000

 The accompanying Notes to Consolidated Financial Statements are 
    an integral part of these financial statements.
</TABLE>


page 19
PAGE 61 OF 90
<TABLE>

                               Consolidated Statements
                                  of Cash Flows
 
                                              Year ended December 31,
                                      1995            1994          1993
<S>                                    <C>             <C>           <C>
Increase (decrease) in cash
 Cash flows from operating 
      activities:
 Net income                        $ 84,516,000    $ 74,475,000   $ 66,414,000
 Items in net income not 
      using cash:
  Depreciation and amortization      49,504,000      46,711,000     44,337,000
  Provision for losses on 
   accounts receivable                  581,000         300,000        519,000
  Deferred income taxes               4,921,000       6,194,000     12,593,000 
 
  Increase in cash surrender 
   value of corporate-owned life 
   insurance, net of premiums        (1,992,000)     (1,617,000)    (1,396,000)
  Other, net                            533,000         633,000        833,000
  Changes in working capital 
   other than cash:
    Decrease (increase) in 
     inventory                        6,690,000         275,000     (4,747,000)
    (Increase) in accounts 
     receivable                     (10,438,000)    (11,055,000)    (8,124,000)
    (Increase) in prepaid expense 
     and other current assets        (1,146,000)     (1,750,000)      (129,000)
    Increase (decrease) in accounts 
     payable and accrued expenses    14,126,000        (873,000)    (3,980,000)
    Increase in dividends payable       553,000         557,000        100,000
    (Decrease) increase in income 
     taxes payable                   (5,001,000)      2,931,000     (1,885,000)
    (Decrease) increase in 
     unearned income                 (2,301,000)      1,570,000        871,000

Net cash provided by 
 operating activities               140,546,000     118,351,000    105,406,000

 Cash flows from investing activities:
  Capital expenditures              (89,974,000)    (64,417,000)   (64,004,000)
  Corporate-owned life  
   insurance premiums                (7,455,000)     (7,453,000)    (7,450,000)
  Decrease (increase) in 
   short-term investments               846,000     (15,981,000)    97,416,000
  Intangible assets arising 
   from acquisition                                                 (6,916,000)
  Other                               3,041,000       1,124,000      2,785,000
 
 Net cash (used) provided by 
 investing activities               (93,542,000)    (86,727,000)    21,831,000
  
Cash flows from financing activities:      
 Repurchase of common stock         (29,538,000)    (29,172,000)   (94,190,000)
 Portion of long-term borrowings 
  withdrawn from construction 
  fund held by trustee, net                           1,971,000      8,216,000  
  Repayment of long-term debt        (1,759,000)     (1,819,000)   (29,932,000)
  Increase in long-term borrowings 
   against cash surrender value 
   of corporate-owned 
   life insurance                     2,622,000      10,273,000   
  Cash dividends                    (16,154,000)    (13,880,000)   (12,431,000)
  Exercise of stock options           3,583,000       2,366,000      2,027,000
 Effect of tax leases                (1,692,000)     (1,401,000)    (1,138,000)

 Net cash used by 
  financing activities              (42,938,000)    (31,662,000)  (127,448,000)

 Net increase (decrease) in cash      4,066,000         (38,000)      (211,000)
 Cash at beginning of year            2,062,000       2,100,000      2,311,000

 Cash at end of year              $   6,128,000   $   2,062,000  $   2,100,000

 The accompanying Notes to Consolidated Financial Statements are 
an integral part of these financial statements.
</TABLE>

page 20
PAGE 62 OF 90


Notes to
Consolidated Financial Statements

Note 1 - Summary of Significant Accounting 
and Reporting Policies

Consolidation and Reporting
The accompanying financial statements include the accounts of the 
Company and its majority-owned subsidiaries.
 The Company operates primarily in one industry segment: training. 
Training activities include advanced training of professional pilots and 
crews, primary training for individuals to obtain private or commercial 
pilot licenses, training in the maintenance of aircraft, design and 
implementation of integrated training systems and training crews in 
shiphandling. The Company is also engaged in the manufacture and sale 
of products including simulators and visual systems. The Company's 
clients include corporations, commercial airlines, ship operators, the 
military and other government agencies.

Revenues
Revenue from training is recognized when the training is provided except 
for revenue from training provided pursuant to annual contracts which is 
recognized on the straight-line method over the life of the contract. 
Revenues and costs arising from product sales are accounted for 
principally under the percentage of completion method. 

Depreciation and Amortization
Depreciation is provided on the straight-line method over estimated 
useful lives as follows: simulators, training equipment and spare parts, 4 
to 20 years; buildings, 25 to 40 years; and furniture, fixtures and 
equipment, 4 to 10 years. Leasehold improvements, including buildings 
on leased property, are amortized over the life of the lease or the life of 
the improvement, whichever is shorter.
Interest is capitalized as an integral component of cost during the 
construction period of simulators and facilities and is amortized over the 
life of the related assets.

Short-term Investments
Short-term investments consist primarily of state and 




municipal obligations and are stated at amortized cost, which 
approximates market value.

Common Stock Repurchase
The Company records the repurchase of its common stock by reducing 
the common stock account by the par value of the common stock 
purchased and reducing retained earnings by the amounts in excess of 
par value. Repurchased common stock is cancelled and returned to the 
Company's authorized shares.

Amortization of Intangible Assets
Intangible assets arose principally from the acquisitions of a subsidiary 
in 1988 and a division in 1993 and are amortized over periods from 3 to 
20 years.

Income Taxes
The Company records income taxes in accordance with Statement of 
Financial Accounting Standards No. 109 - "Accounting for Income 
Taxes," which was adopted in 1993 and had no effect on the Company's 
financial statements since the Company had previously recorded income 
taxes in accordance with Statement of Financial Accounting Standards 
No. 96.

Net Income Per Share
Net income per share is based upon the weighted average number of 
shares outstanding during each year. Stock options have not been 
included in the calculation of net income per share because their 
inclusion would not have a significant dilutive effect.

Management Estimates
The Company prepares its financial statements in accordance with 
generally accepted accounting principles, which requires management to 
make estimates and assumptions that effect amounts reported in the 
financial statements for the reporting period. Actual results could differ 
from those based upon such estimates and assumptions. These 
estimates and assumptions are revised as necessary.

 Note 2 - Equipment and Facilities
<TABLE>
 
                                                            December 31,
                                                        1995            1994
<S>                                                     <C>             <C>
 Simulators, training equipment and spare parts     $663,289,000  $636,009,000
 Land and buildings                                   71,085,000    69,311,000
 Furniture, fixtures and equipment                    41,367,000    32,296,000
 Leasehold improvements                                7,509,000     6,168,000
 Construction-in-progress                            111,058,000    62,867,000
   
                                                    $894,308,000  $806,651,000
</TABLE>
page 21
PAGE 63 OF 90


<TABLE>
 Note 3 - Income Taxes
 Analysis of income tax provision
 
                                             Year ended December 31,
                                     1995             1994            1993
<S>                                   <C>              <C>             <C>
 Currently payable                $39,450,000      $36,698,000     $31,680,000
 Deferred income taxes              4,921,000        6,194,000      12,593,000
 Effect of tax leases              (1,692,000)      (1,401,000)     (1,138,000)

 Income taxes as recorded         $42,679,000      $41,491,000     $43,135,000

State and local income taxes amounted to $5,167,000 in 1995 
($5,591,000 in  1994 and $5,645,000 in 1993). The principal temporary 
difference generating deferred income taxes in the current year and past 
years is depreciation of equipment and facilities, which is recognized in 
different years for financial reporting than for tax reporting. Due to an 
increase in the federal income tax rate in 1993, additional deferred 
income tax liabilities of $3.4 million were recorded in 1993 related to 
temporary differences that arose in prior years.
</TABLE>


 Analysis of effective tax rate
<TABLE>
 
                                            Year ended December 31,
                           1995                1994                1993
                          Amount     %        Amount     %        Amount    %
<S>                        <C>     <C>         <C>     <C>         <C>    <C>
 Federal income tax 
   at statutory rate  $44,518,000 35.0%   $40,588,000 35.0%   $38,343,000 35.0%
 State income taxes, 
   net of federal 
   tax benefit          3,359,000  2.7      3,634,000  3.1      3,727,000  3.4
 Tax exempt 
  investment income    (4,103,000)(3.2)    (3,496,000)(3.0)    (2,890,000)(2.6)
 Effect of federal 
  tax rate increase 
  on previously 
  provided deferred 
  income tax 
  liabilities                                                   3,427,000  3.1 
 Other, net             (1,095,000)(0.9)      765,000  0.7        528,000  0.5

Income taxes 
 as recorded           $42,679,000 33.6%  $41,491,000 35.8%   $43,135,000 39.4%

</TABLE>
The Company does not provide taxes on undistributed earnings of foreign 
subsidiaries since the Company anticipates no significant incremental 
U.S. income taxes on the repatriation of these earnings due to tax rates 
in foreign jurisdictions in which the Company has operations 
approximating or exceeding the U.S. statutory income tax rates.  The 
Company made tax payments of $44.1 million in 1995 ($33.9 million in 
1994 and $33.5 million in 1993).

page 22
PAGE 64 OF 90


 Note 4 - Long-term Debt
 
<TABLE>
                                                          December 31,
                                                         1995          1994
<S>                                                       <C>           <C>
 Industrial development obligations due 1996-2012    $36,470,000   $37,170,000
 Capitalized lease obligation                          3,343,000     4,402,000
 Less-current portion of long-term debt               (1,759,000)   (1,759,000)

                                                     $38,054,000   $39,813,000
</TABLE>
The Company's industrial development obligations had variable rates 
between 2.8 and 5.9 percent during 1995. The weighted average interest 
rate for the above borrowings was 4.4 percent in 1995 (3.6 percent in 
1994). Assets pledged as security for the industrial development 
obligations are not material.
Intangible and other assets include investments in corporate-owned life 
insurance which have a cash surrender value of $62.1 million offset by 
borrowings against cash surrender values of $33.2 million at December 
31, 1995 ($52.7 million and $30.6 million, respectively, at December 31, 
1994). In 1995, the interest rate on borrowings against cash surrender 
value of corporate-owned life insurance was 9.3 percent (8.9 percent in 
1994).
The amounts of debt payable in the five years subsequent to 1995 are: 
$1,759,000 in 1996, $1,259,000 in 1997 and $1,224,000 in 1998 with 
no debt payable in 1999 and 2000. 
The Company paid interest of $1,832,000 in 1995 ($1,506,000 in 1994 
and $2,402,000 in 1993), net of amounts capitalized. The amount of 
interest capitalized was $1,798,000 in 1995 ($1,484,000 in 1994 and 
$1,543,000 in 1993).

page 23
PAGE 65 OF 90

Note 5 - Retirement Plans
Substantially all employees of the Company and all but one of its 
domestic subsidiaries are eligible to participate in the Company's 
noncontributory defined benefit retirement plan. Benefits are based 
principally on years of service and compensation during an employee's 
career. An employee becomes vested upon completion of five years of 
service or the attainment of age 55 and is entitled to receive a minimum 
monthly benefit at normal retirement age. The Company also has a 
defined contribution plan for certain employees. Pension cost amounted 
to $1,801,000 in 1995 ($1,821,000 in 1994 and $1,799,000 in 1993).
The Company's funding policy is to contribute amounts sufficient to meet 
the requirements of the Employee Retirement Income Security Act of 
1974, plus any additional amounts which the Company may determine 
to be appropriate. The assets of the Plan include insurance contracts, 
marketable equity securities and mutual funds.


<TABLE>
 The funded status as of the following measurement dates were:
                                                        December 31,
                                           1995          1994          1993
<S>                                       <C>           <C>           <C>
 Plan assets at fair value             $31,957,000   $24,154,000   $22,212,000

 Actuarial present value of 
  benefits for service 
  rendered to date: 
    Accumulated benefits based 
    on salaries to date, including 
    vested benefits of $19,835,000 
    ($17,584,000 in 1994 
    and $14,998,000 in 1993)            20,576,000    18,118,000    15,419,000
    Additional benefits based on 
    estimated future salary levels       6,533,000     5,103,000     6,150,000

 Projected benefit obligation           27,109,000    23,221,000    21,569,000

 Plan assets in excess of 
  projected benefit obligations          4,848,000       933,000       643,000
 Unrecognized net actuarial 
  (gain) loss                           (2,474,000)      686,000       555,000  
 Unamortized transition net asset         (932,000)     (996,000)   (1,060,000)

 Prepaid pension asset                 $ 1,442,000   $   623,000   $   138,000
- -------------------------------------------------------------------------------
Net periodic pension cost included 
 the following components:    
  Service cost-benefits earned 
   during the period                   $ 1,931,000   $ 1,930,000   $ 1,810,000 
  Interest cost on projected 
   benefit obligation                    1,625,000     1,510,000     1,307,000 
  Actual return on plan assets          (5,635,000)       59,000    (2,173,000) 
  Net amortization and deferral          3,880,000    (1,678,000)      855,000

 Net pension cost                      $ 1,801,000   $ 1,821,000   $ 1,799,000
</TABLE>

The assumed discount rate in computing the projected benefit obligation 
was 7 percent, the assumed rate of compensation increase was 4 percent 
and the assumed long-term rate of return on plan assets was 7 percent.

Asset gains and losses are deferred in the year generated and amortized 
in future years over the average remaining service period of active 
participants. 

page 24
PAGE 66 OF 90



 Note 6 - Shareholders' Equity
<TABLE>
 
Changes in issued common stock, capital in excess of par value and retained 
earnings for the three years ended December 31, 1995, were as follows:
                                                    Capital in      
                              Common Stock           excess of      Retained  
                           Shares       Amount       par value      Earnings
 <S>                       <C>          <C>           <C>            <C>
 Balance, 
 December 31, 1992       34,456,608   $3,446,000    $28,525,000   $534,116,000
 Net income                                                         66,414,000
 Exercise of stock 
  options, net               62,321        6,000       2,021,000   
 Restricted stock 
 compensation plan, net       5,529        1,000         232,000   
 Dividends declared                                                (12,431,000)
 Repurchase of 
  common stock           (2,516,900)    (252,000)                  (93,938,000)
                         ------------------------------------------------------
 Balance, 
 December 31, 1993        32,007,558    3,201,000    30,778,000    494,161,000 
 Net income                                                         74,475,000
 Exercise of stock 
  options, net                82,355        8,000     2,358,000   
 Restricted stock 
 compensation plan, net          316                     81,000 
 Dividends declared                                                (13,880,000)
 Repurchase of 
  common stock              (774,800)     (77,000)                 (29,095,000)
                         ------------------------------------------------------
 Balance, 
 December 31, 1994        31,315,429     3,132,000   33,217,000    525,661,000
 Net income                                                         84,516,000 
 Exercise of stock 
  options, net               107,806        10,000    3,573,000  
 Restricted stock 
 compensation plan, net        6,446         1,000      302,000
 Dividends declared                                                (16,154,000)
 Repurchase of 
  common stock              (637,000)      (64,000)                (29,474,000)
                         ------------------------------------------------------
 Balance, 
 December 31, 1995        30,792,681    $3,079,000  $37,092,000   $564,549,000  
                         -----------------------------------------------------

On September 12, 1995, the Board of Directors increased the shares 
authorized for the stock repurchase program to 8,000,000 shares from 
4,000,000 shares of the Company's common stock. As of December 31, 
1995, the Company has 4,071,300 shares authorized and remaining for 
possible repurchase.


page 25
PAGE 67 OF 90

Note 7 - Employee Stock Plans
Stock Option Plans
The Company has three active stock option plans for its key employees, 
the "1979 Plan," the "1982 Plan" and the "1992 Plan."
The 1979 Plan provided for awards consisting of non-qualified options for 
the purchase of shares of common stock at the market price at date of 
grant. Options granted under the 1979 Plan expire ten years from date of 
grant. As of December 1989, pursuant to its terms, no further grants of 
options were available under the 1979 plan.
The 1982 Plan permitted awards consisting of non-qualified and 
incentive stock options at the market price at date of grant. As of August 
1992, pursuant to its terms, no further grants of options were available 
under the 1982 Plan. 
The 1992 Plan permits awards consisting of non-qualified and incentive 
stock options for the purchase of up to 600,000 shares of common stock 
at the market price at date of grant. Options for 95,760 shares were 
granted in 1995 (110,340 in 1994 and 102,410 in 1993). At December 
31, 1995, shares available for future options under the 1992 Plan were 
246,222.
Proceeds received from the exercise of options under the plans are 
credited to the capital accounts in the year the options are exercised. The 
plans permit employees to tender shares to the Company in lieu of cash 
for the exercise of stock options. No amounts are charged or credited to 
income as a result of these plans.


The following tabulation sets forth the activity of the plans for the three 
years ended December 31, 1995.
 
                         Number of Options           Option Price Per Share
 <S>                          <C>                   <C>       <C>       <C>
Outstanding at 
 December 31, 1992          455,531                $13.79      -      $47.25
   Granted in 1993          102,410                          33.81 
 Exercised in 1993          (14,673)                13.79      -       22.50
 Cancelled in 1993           (3,000)                41.75      -       47.25
- ------------------------------------------------------------------------------
Outstanding at 
 December 31, 1993           540,268                13.79      -       47.25
   Granted in 1994           110,340                         38.50 
 Exercised in 1994           (39,571)               13.79      -       22.50
 Cancelled in 1994           (17,636)               13.79      -       47.25
- ------------------------------------------------------------------------------
Outstanding at 
 December 31, 1994           593,401                13.79      -       47.25
   Granted in 1995            95,760                         50.88 
 Exercised in 1995           (63,902)               13.79      -       47.25
 Cancelled in 1995           (26,965)               33.81      -       47.25
- ------------------------------------------------------------------------------
Outstanding at 
 December 31, 1995           598,294               $13.79      -      $50.88 
- ------------------------------------------------------------------------------


Under the 1979 Plan, 145,045 options were exercisable at December 31, 
1995 (189,358 options at December 31, 1994). Under the 1982 Plan, 
95,593 options were exercisable at December 31, 1995 (89,839 options 
at December 31, 1994). The remaining 12,795 options become 
exercisable in 1996. Under the 1992 Plan, 86,409 options were 
exercisable at December 31, 1995 (45,916 in 1994). The remaining 
options become exercisable as follows: 70,189 in 1996 and 1997, 58,902 
in 1998, 40,020 in 1999 and 19,152 in the year 2000.

Employee Stock Purchase Plan
The Company has an employee stock purchase plan which provides for 
the granting of options to eligible employees to purchase not more than 
an aggregate of 1,112,500 shares of common stock. Options are granted 
annually on July 1 and terminate one year from date of grant. The 
purchase price of the shares is 85 percent of the closing price on the New 
York Stock Exchange of the common stock on the date of grant or 
exercise, whichever is lower. At December 31, 1995, options to purchase 
approximately 45,000 shares were outstanding. The actual number of 
shares issued under the plan in 1995 was 48,814 (47,177 in 1994 and 
48,745 in 1993).

Restricted Stock Compensation Plan
In 1984, the Board of Directors and shareholders approved the 1984 
Restricted Stock Compensation Plan, which permits awards consisting of 
restricted stock of up to 900,000 shares of common stock. The Plan 
contains various restrictions on the disposition of the shares and the 
shares issued are held in escrow by the Company until such time as the 
restrictions lapse or they are forfeited. As of December 31, 1995, 98,054 
restricted shares are being held in escrow. The quoted market price of 
the stock at the date issued has been recorded as restricted stock 
compensation and is being amortized over the time required for each 
employee to attain normal retirement age. The amount of compensation 
expense recorded is not significant to the Company's financial 
statements. 
page 26
PAGE 68 OF 90

Note 8 - Commitments and Contingencies
The Company is obligated under long-term operating leases for offices, 
facilities and real property. The future minimum rental payments under 
these leases are as follows: $1,905,000 in 1996, $1,621,000 in 1997, 
$1,094,000 in 

1998, $745,000 in 1999, $581,000 in 2000 and $3,832,000 thereafter. 
These leases are generally subject to renewal. Rent expense for 1995 was 
$1,849,000 ($1,811,000 in 1994 and $1,790,000 in 1993).

Note 9 - Industry Segments
 

The Company is predominantly in one industry segment: training. The 
Company is also engaged in product sales consisting of simulators, 
visual systems and other high-technology training equipment. Revenue 
derived from U.S. Government agencies amounted to $79,696,000 in 
1995 ($75,583,000 in 1994 and $58,382,000 in 1993).

                                               Year ended December 31,
                                          1995           1994          1993
    <S>                                    <C>            <C>           <C>
 Revenues:
       Training                      $307,051,000   $271,743,000  $244,784,000
       Product sales                   75,793,000     74,652,000    92,202,000
       Intersegment elimination (1)   (57,051,000)   (45,096,000)  (39,890,000)
           Total                     $325,793,000   $301,299,000  $297,096,000
 
 Contribution to operating income:      
       Training                      $111,331,000   $101,236,000  $ 88,339,000 
       Product sales                    5,334,000      5,749,000    12,845,000
           Total                     $116,665,000   $106,985,000  $101,184,000
 
 (1) Intersegment sales, all of which relate to product sales, are 
recorded at cost.



Training revenues are predominately earned in the United States. 
Product sales to unaffiliated customers are in the following geographic 
areas:
 
                                          1995          1994          1993
         <S>                               <C>           <C>           <C>
      United States                   $ 9,819,000   $17,407,000   $17,674,000  
      Asia                              5,483,000     7,730,000     3,742,000 
      Europe                            2,606,000     3,365,000    27,030,000
      Other                               834,000     1,054,000     3,866,000
          Total                       $18,742,000   $29,556,000   $52,312,000
 
At December 31, 1995, the accounts receivable related to product sales 
were $5.3 million ($11.1 million in 1994 and $13.4 million in 1993).



The following represents the identifiable assets by segment as of 
December 31:
 
                                          1995          1994          1993
        <S>                                <C>           <C>           <C>
     Training                        $585,406,000  $534,668,000  $504,763,000
     Product sales                     24,324,000    36,040,000    42,531,000
     Corporate (2)                    234,705,000   222,221,000   206,640,000
         Total                       $844,435,00 0 $792,929,000  $753,934,000
 
 (2) Corporate assets consist primarily of cash, short-term and 
other investments and equipment and facilities (net).

Capital expenditures and depreciation and amortization expense relate 
primarily to the training industry segment of the Company and are not 
material with respect to product sales. 


page 27
PAGE 69 OF 90

   Report of
Independent Accountants

To the Board of Directors and Shareholders of FlightSafety International, Inc.

In our opinion, the accompanying consolidated balance sheets and the 
related consolidated statements of income and of cash flows present 
fairly, in all material respects, the financial position of FlightSafety 
International, Inc. and its subsidiaries at December 31, 1995 and 1994, 
and the results of their operations and their cash flows for each of the 
three years in the period ended December 31, 1995, in conformity with 
generally accepted accounting principles. These financial statements are 
the responsibility of the Company's management; our responsibility is to 
express an opinion on these financial statements based on our audits. 
We conducted our audits of these statements in accordance with 
generally accepted auditing standards which require that we plan and 
perform the audit to obtain reasonable assurance about whether the 
financial statements are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements, assessing the accounting 
principles used and significant estimates made by management and 
evaluating the overall financial statement presentation. We believe that 
our audits provide a reasonable basis for the opinion expressed above.



Price Waterhouse LLP
New York, New York
January 29, 1996

1995, 1994 and 1993 Selected Quarterly Financial Information (Unaudited)
 
   1995                  1st Quarter   2nd Quarter   3rd Quarter   4th Quarter
   <S>                       <C>           <C>           <C>           <C>
 Revenues                $77,831,000   $79,394,000   $77,463,000   $91,105,000
 Income from operations   27,095,000    29,491,000    27,075,000    33,004,000
 Net income               20,164,000    20,913,000    19,355,000    24,084,000 
 Net income per share       64 cents      67 cents      62 cents      78 cents
- ------------------------------------------------------------------------------
   1994                  1st Quarter   2nd Quarter   3rd Quarter   4th Quarter
 Revenues                $73,246,000   $74,009,000   $70,486,000   $83,558,000
 Income from operations   23,772,000    26,496,000    22,707,000    34,010,000
 Net income               16,199,000    18,539,000    16,236,000    23,501,000
 Net income per share       51 cents      58 cents      51 cents      75 cents
- ------------------------------------------------------------------------------ 
   1993                  1st Quarter   2nd Quarter   3rd Quarter   4th Quarter
 Revenues                $73,759,000   $78,660,000   $67,853,000   $76,824,000
 Income from operations   24,362,000    26,878,000    20,867,000    29,077,000
 Net income               17,238,000    18,505,000    11,035,000(1) 19,636,000
 Net income per share       50 cents      56 cents      34 cents(1)   61 cents
- ------------------------------------------------------------------------------
 (1) Due to an increase in the federal income tax rate, additional 
deferred taxes of $3.4 million, or 10 cents per share, were recorded in 
1993 related to increased deferred income tax liabilities for temporary 
differences recorded prior to 1993.

page 28
PAGE 70 OF 90

FlightSafety
Training Programs

Airbus Industrie
Miami 

ATR-42/72
Houston
Greater Philadelphia/Wilmington 

Bell Helicopter
Fort Worth
Alliance

Boeing
Seattle
Houston
Salt Lake City
St. Louis
Long Beach
Miami
Cincinnati
Dallas
Louisville

British Aerospace/Jetstream 31
Seattle
St. Louis
Atlanta

Canadair/Challenger
Montreal
Houston

Cessna/Citation
Wichita
Long Beach
Toledo
Paris
Miami

Cessna 200/300/400 Series
Wichita
Long Beach

Dassault FalconJet
Teterboro
Paris
Houston

de Havilland
Toronto
Paris
Seattle


Embraer
Atlanta
Cincinnati
Houston
Seattle
Paris

Fairchild Metro
San Antonio
Seattle
St. Louis

Fokker 100/70
Greater Philadelphia/Wilmington 
Paris

Gulfstream
Savannah
Houston
Long Beach

Gulfstream Commander
Bethany

IAI Westwind/Astra
Greater Philadelphia/Wilmington

Learjet
Wichita
Tucson
West Palm Beach 

Lockheed Jetstar
Atlanta

McDonnell Douglas
Long Beach
Atlanta
St. Louis
Miami

Mitsubishi
Houston
Wichita

Mooney
San Antonio
Paris





Piper
Lakeland

Raytheon/Beech
Wichita
Toledo
Long Beach
Atlanta
Houston
Paris
Lakeland
Daleville
Dothan

Raytheon/Beech 1900
LaGuardia
Wichita

Raytheon/Hawker/125
Greater Philadelphia/Wilmington 
Houston

Saab
San Antonio
St. Louis
LaGuardia

Sabreliner
St. Louis

Shorts 360
LaGuardia

Sikorsky
West Palm Beach

TBM 700
San Antonio 

Maritime
Newport
Rotterdam
San Diego

page 29
PAGE 71 OF 90


FlightSafety Learning Centers

Alliance Flight Training 
Academy
2250 Alliance Boulevard  
Fort Worth, Texas 76177                                     
toll free (800) 791-1414 
tel (817) 491-9699
fax (817) 491-4002

Atlanta Learning Center   
1804 Hyannis Court 
College Park, Georgia 30337
toll free (800) 889-7916
tel (770) 991-6064
fax (770) 991-5959 
   
Bethany Learning Center    
Wiley Post Airport
7310 N.W. 50th Street
P.O. Box 1640
Bethany, Oklahoma 73008
tel (405) 495-6400   
fax (405) 495-6404 

Cincinnati Airline 
Learning Center   
1600 Dolwick Drive
Erlanger, Kentucky 41018
tel (606) 283-2345
fax (606) 283-2362

Daleville Learning Center   
600 Industrial Boulevard
Daleville, Alabama 36322
tel (334) 598-4485  
fax (334) 598-4488

Dallas Airline 
Learning Center   
2201 West Airfield Drive
P.O. Box 612786
DFW Airport, Texas 75261 
tel (214) 574-7001  
fax (214) 574-7003

Dothan Learning Center   
600 FlightSafety Drive
Dothan, Alabama 36303
tel (334) 983-5652    
fax (334) 983-1393 





Flight Safety Academy   
Vero Beach Municipal Airport
2805 Airport Drive  
Vero Beach, Florida 32961
toll free (800) 800-1411  
tel  (407) 567-5178 
fax (407) 567-5228
Airline Ab Initio & Transition
tel (407) 778-4992
fax (407) 778-6496

Fort Worth Learning Center    
9601 Trinity Boulevard 
Fort Worth, Texas 76053 
toll free (800) 379-7413
tel (817) 282-2557
fax (817) 282-8543

Greater Philadelphia/
Wilmington Learning Center  
New Castle County Airport
155 N. Dupont Highway 
New Castle, Delaware 19720 
toll free (800) 733-7548 
tel (302) 328-7548   
fax (302) 322-6664  

Houston Learning Center    
William  P. Hobby Airport 
7525 Fauna Street 
Houston, Texas 77061
toll free (800) 927-1521 
tel (713) 644-1521 
fax (713) 644-2118 

LaGuardia Airline 
Learning Center    
Marine Air Terminal
LaGuardia Airport
Flushing, New York 11371
toll free (800) 877-5343
tel (718) 565-4170 
fax (718) 565-4174











Lakeland Flight Academy   
Lakeland Airport 
2949 Airside Center Drive
Lakeland, Florida 33811    
toll free (800) 726-5037
tel (941) 646-5037
fax (941) 644-6211 

Long Beach Learning Center   Long Beach Municipal Airport 
4330 Donald Douglas Drive 
Long Beach, California 90808 
toll free (800) 487-7670  
tel  Corp. Sched. (310) 420-7670
fax (310) 429-1226 

Louisville Airline 
Learning Center  
4528 Bishop Lane
Louisville, Kentucky 40218 
tel (502) 456-0958
fax (502) 456-0848

Miami Airline Learning Center  
4800 N.W. 36th Street
Miami, Florida 33122
P.O.Box 661198
Miami, Florida 33266-1198
tel (305) 871-8625 
fax (305) 871-8659   
 
Montreal Learning Center   
9555 Ryan Avenue
Dorval, Quebec
Canada H9P 1A2
tel (514) 631-2084
fax (514) 631-2263 

Paris Learning Center  
BP 25, Zone d'Aviation d'Affaires 
Bldg. 404
Aeroport du Bourget
93352 Le Bourget CEDEX
France
tel  +33 (1) 49-92-19-19 
fax +33 (1) 49-92-18-92

page 30
PAGE 72 OF 90





St. Louis (Sabreliner) 
Learning Center  
Lambert-St. Louis International Airport 
6185 Aviation Drive 
St. Louis, Missouri 63134-0888
toll free (800) 349-5447
tel (314) 731-2040
fax (314) 731-3077 

St. Louis Airline 
Learning Center    
4619 Le Bourget Drive  
St. Louis, Missouri 63134-0888
toll free (800) 258-4351 
tel (314) 426-6160
fax (314) 426-2834
 
Salt Lake City Airline 
Learning Center  
201 North 2200 West
Salt Lake City, Utah 84116
tel (801) 355-3901 
fax (801) 355-3801

San Antonio Airline 
Learning Center   
San Antonio International Airport
9027 Airport Boulevard
San Antonio, Texas 78216
toll free (800) 889-7917
tel (210) 826-6358 
fax (210) 826-4008 
 
Savannah Learning Center 
Travis Field
P.O. Box 2307
Savannah, Georgia 31402
toll free (800) 625-9369 
tel (912) 964-6421
fax (912) 964-6430

Seattle Airline 
Learning Center   
1505 South 192nd St.
Seattle, Washington 98148
tel (206) 243-9081 
fax (206) 243-0357
 





Teterboro Learning Center   Teterboro Airport 
100 Moonachie Avenue
Moonachie, New Jersey 07074
toll free (800) 827-8058
tel (201) 939-1810 
fax (201) 939-7341

Toledo Learning Center    
Toledo Express Airport
11600 West Airport Service Road
Swanton, Ohio 43558
toll free (800) 497-4023
tel (419) 865-0551
fax (419) 865-0754 

Toronto Airline 
Learning Center   
95 Garratt Boulevard
Downsview, Ontario
Canada M3K 2A5 
tel (416) 638-9313
fax (416) 638-3348 

Tucson Learning Center    
Tucson International Airport
1071 E. Aero Park Boulevard
Tucson, Arizona 85706
toll free (800) 203-5627
tel (602) 889-9538
fax (602) 889-9619 

West Palm Beach 
Learning Center 
Palm Beach International Airport
3887 Southern Boulevard
West Palm Beach, Florida 33406
toll free (800) 769-6763
tel (407) 686-7677
fax (407) 689-7719 

Wichita (Raytheon) 
Learning Center 
9720 E. Central Avenue  
Wichita, Kansas 67206
toll free (800) 488-3747
tel (316) 685-4949 
fax (316) 685-2476 
 




Wichita (Raytheon) 
Maintenance Learning Center  
9525 E. Central Avenue 
Wichita, Kansas 67206 
toll free (800) 808-0976 
tel (316) 685-5510
fax (316) 685-2448 

Wichita (Cessna) 
Learning Center 
1951 Airport Road 
Wichita, Kansas 67209
toll free (800) 227-5656
tel (316) 943-2140   
fax (316) 943-1017 
                                                  
Wichita (Cessna) Maintenance 
Learning Center 
1962 Midfield Road  
Wichita, Kansas 67209  
toll free (800) 491-9796 
tel (316) 945-0123 
fax (316) 945-0161 
  
Wichita (Citation) 
Learning Center
1851 Airport Road
Wichita, Kansas 67209                   
toll free (800) 488-3214 
tel (316) 943-3214 
fax (316) 943-7651

Wichita (Learjet) 
Learning Center 
2 Learjet Way
Wichita, Kansas 67209
toll free (800) 491-9807
tel (316) 943-3394
fax (316) 943-0314 

page 31
PAGE 73 OF 90


              FlightSafety
Headquarters, Divisions and Subsidiaries

MarineSafety International

Newport Learning Center
344 Aquidneck Road
Middletown, Rhode Island 02482
tel (401) 849-0222
fax (401) 849-9264

San Diego Learning Center
P. O. Box 368002
San Diego, California 92136
tel (619) 231-3333
fax (619) 231-2062

MarineSafety Rotterdam B.V.
Wilhelminakade 701
P. O. Box 51290
3007 GG Rotterdam
The Netherlands
tel +31-10-486-6654
fax +31-10-484-6071










Instructional Systems Division
8900 Trinity Boulevard
Hurst, Texas 76053
tel (817) 595-5450
fax (817) 595-5479

Simulation Systems Division
2700 North Hemlock Circle
Broken Arrow, Oklahoma 74012
tel (918) 251-0500
fax (918) 251-5597

Training Systems Division
1155 South Semoran Boulevard
Suite 1121
Winter Park, Florida 32792
toll free (800) 829-4992
tel (407) 657-6100
fax (407) 657-0207

Visual Simulation Systems Division
5695 Campus Parkway
St. Louis, Missouri 63042
tel (314) 551-8400
fax (314) 551-8444

FlightSafety Services 
Corporation
10184 West Belleview Avenue, Suite 300
Littleton, Colorado 80127
tel (303) 932-3680
fax (303) 932-3699


Washington Office
300 Metropolitan Square
655 Fifteenth Street, N.W.
Washington, D.C. 20005
tel (202) 639-4066
fax (202) 638-2670

Corporate Headquarters
FlightSafety International
Marine Air Terminal
LaGuardia Airport
Flushing, New York 11371
toll free (800) 877-5343
tel (718) 565-4100
fax (718) 565-4134 

page 32
PAGE 74 OF 90

       FlightSafety
Board of Directors and Officers 

Directors

Albert L. Ueltschi 
Chairman
President, FlightSafety International, Inc.

George B. Beitzel*
Senior Vice President and Director, Retired
International Business Machines Corporation
Information handling systems, equipment and services

Edward E. Hood, Jr.*
Vice Chairman and Executive Officer, Retired
General Electric Company
Diversified technology, manufacturing and services

Charles R. Longsworth*
Chairman, Emeritus
Colonial Williamsburg Foundation
Museum, education, hotel and restaurant services

John A. Morgan*
Partner
Morgan Lewis Githens & Ahn
Investment bankers

Bruce N. Whitman
Executive Vice President
FlightSafety International, Inc.

* Member of the Audit Committee



Officers

Albert L. Ueltschi
President

Bruce N. Whitman
Executive Vice President

Elmer G. Gleske
Vice President-Government Affairs

Dennis Gulasy
Vice President-Simulation Systems

Kenneth W. Motschwiller
Vice President-Treasurer

James S. Waugh
Vice President-Marketing

Mario D'Angelo
Controller

Peter P. Mullen
Secretary
Partner, Skadden, Arps, Slate, Meagher & Flom






Registrar and Transfer Agent:
American Stock Transfer and Trust Co., 40 Wall Street, New York, New York 10005

Annual Meeting:
The Annual Meeting of Shareholders is scheduled for 4 p.m., Wednesday, 
April 24, 1996 at the corporate headquarters, Marine Air Terminal, 
LaGuardia Airport, Flushing, New York 11371

Form 10-K:
Form 10-K report to the Securities and Exchange Commission will be 
made available to interested persons upon written request to the 
Treasurer of the Corporation.

Corporate Brochure:
A brochure on the Company and its services will be gladly provided upon 
request. Please contact the office of the Treasurer.

PAGE 75 OF 90


Marine Air Terminal
LaGuardia Airport
Flushing, New York 11371
tel 718 565 4100
fax 718 565 4134
An equal opportunity employer

PAGE 76 OF 90
                          FlightSafety International 
                                    [Logo]
 
                   NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
 
    NOTICE IS HEREBY GIVEN that the Annual Meeting of Shareholders of
FlightSafety International, Inc., a New York corporation (the 'Company'), will
be held at the offices of the Company, Marine Air Terminal, La Guardia
Airport, Flushing, New York 11371, on Wednesday, April 24, 1996, at 4:00 P.M.,
New York City time (with any adjournment or postponement thereof, the
'Meeting'), for the following purposes:
 
        1. To elect a Board of six Directors, each to serve until the next
    Annual Meeting and until his successor shall have been duly elected and
    qualified;
 
        2. To ratify and approve the appointment by the Board of Directors of
    Price Waterhouse LLP as independent accountants for the Company for the
    year ending December 31, 1996; and
 
        3. To transact such other business as may properly come before the
    Meeting.
 
    The Board of Directors has fixed the close of business on March 11, 1996
as the record date for the determination of shareholders entitled to notice of
and to vote at the Meeting.
 
    You are cordially invited to attend the Meeting in person and vote. Even
if you plan to attend the Meeting in person, you are urged to complete, sign
and date the enclosed proxy card and to return it promptly in the prepaid
return envelope provided. If you attend the Meeting in person, you may then
withdraw your proxy and vote in person if you so desire.
 
                                           By Order of the Board of Directors,
 
                                           PETER P. MULLEN
                                           Secretary
 
Flushing, New York
March 22, 1996

PAGE 77 OF 90


                       FLIGHTSAFETY INTERNATIONAL, INC.
                               PROXY STATEMENT
                        ANNUAL MEETING OF SHAREHOLDERS
 
    This Proxy Statement is furnished in connection with the solicitation of
proxies by the Board of Directors of FlightSafety International, Inc., a New
York corporation (the 'Company'), to be used at the Annual Meeting of
Shareholders of the Company which is scheduled to be held at the principal
executive offices of the Company, Marine Air Terminal, La Guardia Airport,
Flushing, New York 11371, on Wednesday, April 24, 1996, at 4:00 P.M., New York
City time, and any adjournment or postponement thereof (the 'Meeting'). This
proxy statement, the accompanying notice and the enclosed proxy card are first
being mailed to shareholders on or about March 22, 1996.
 
    The Board of Directors does not intend to bring any matter before the
Meeting except as specifically indicated in the notice, nor does the Board of
Directors know of any matters which anyone else proposes to present for action
at the Meeting. If any other matters properly come before the Meeting,
however, the persons named in the enclosed proxy, or their duly constituted
substitutes acting at the Meeting, will be authorized to vote or otherwise act
thereon in accordance with their judgment on such matters.
 
    Shares represented by properly executed proxies received by the Company in
time for the Meeting will be voted in accordance with the instructions given
therein. If no instructions are specified in a proxy, the shares represented
by that proxy will be voted 'For' the election of all six nominees for the
Board of Directors and 'For' the ratification and approval of Price Waterhouse
LLP as independent accountants for the Company for the year ending December
31, 1996.
 
    A shareholder giving a proxy may revoke such proxy at any time before it
is exercised by giving written notice to the Company (bearing a date later
than the proxy) or by executing a subsequent proxy relating to the same
shares, and by filing with or hand delivering to the Secretary, at the offices
of the Company, such written notice or subsequent proxy at or before the
taking of the vote at the Meeting. In addition, any shareholder attending the
Meeting may vote in person whether or not such shareholder has previously
filed a proxy, although attendance at the Meeting will not in and of itself
constitute a revocation of a proxy.
 
    The accompanying form of proxy is being solicited on behalf of the Board
of Directors of the Company. The expenses of solicitation of proxies for the
Meeting will be paid by the Company. In addition to the mailing of the proxy
materials, such solicitation may be made in person or by telephone by
directors, officers and employees of the Company, who will receive no
additional compensation therefor. Upon request, the Company will reimburse
brokers, dealers, banks and trustees, or their nominees, for reasonable
expenses incurred by them in forwarding solicitation materials to beneficial
owners of shares of the Company's Common Stock.
 
    The Board of Directors has fixed the close of business on March 11, 1996
as the record date for the Meeting. Accordingly, only shareholders of record
of the Company's Common Stock at the close of business on such date will be
entitled to notice of and to vote at the Meeting. On that date, there were
issued and outstanding 30,662,772 shares of the Company's Common Stock.
 
    The presence, in person or by proxy, of the holders of one-third of the
total number of issued and outstanding shares of the Company's Common Stock
entitled to vote at the Meeting will constitute a quorum. Shareholders
granting a proxy to vote on one issue but abstaining as to the other issue
will be counted for the purpose of determining a quorum. On all matters voted
upon at the Meeting, the holders of shares of the Company's Common Stock vote
together as a single class, with each record holder entitled to one vote per
share.
 
PAGE 78 OF 90
 
                            ELECTION OF DIRECTORS
 
    The Board of Directors of the Company has nominated six candidates to be
elected at the Meeting. Each nominee is currently serving as a director of the
Company. The directors elected at the Meeting will hold office until the next
annual meeting of shareholders and until their successors have been duly
elected and qualified.
 
    Directors shall be elected by a plurality of votes cast in the election of
directors. Under applicable New York law, in tabulating the vote, broker
non-votes will be disregarded and will have no effect on the outcome of the
vote. Unless a contrary instruction is indicated, a properly executed and
returned proxy will be voted 'For' the election of Messrs. George B. Beitzel,
Edward E. Hood, Jr., Charles R. Longsworth, John A. Morgan, Albert L. Ueltschi
and Bruce N. Whitman.
 
    Each nominee has consented to being named in the proxy statement and to
serve if elected. If, prior to the Meeting, any nominee should become
unavailable to serve, the shares of the Company's Common Stock represented by
a properly executed and returned proxy will be voted for a substitute nominee
designated by the Board of Directors, unless the Board should determine to
reduce the number of directors pursuant to the Company's By-laws.

    The table below sets forth certain information concerning the nominees for
election as directors at the Meeting, including such nominee's positions with
the Company and principal occupation, a brief account of such nominee's
business experience during the last five years, certain other directorships
currently held by such nominee, such nominee's age and the year such nominee
was first elected a director of the Company.

                                                                    Year First
              Positions with the Company, Principal                  Elected
                Occupation and Other Directorships           Age     Director
 
           --------------------------------------------    -------  ---------
George B. Beitzel ......
            Retired (March 1987); prior thereto, Senior       67        1974
            Vice President and Director, International
            Business Machines Corporation, an
            information handling systems, equipment
            and services company. Mr. Beitzel is
            Chairman of the Colonial Williamsburg
            Foundation and a director of Bankers Trust
            Company, Caliber System, Inc., Computer
            Task Group, Inc., Phillips Petroleum
            Company, Rohm and Haas Company, and Xillix
            Technologies Corp. Mr. Beitzel is also
            Chairman Emeritus of Amherst College.
Edward E. Hood, Jr. ......
            Retired (February 1993); prior thereto, Vice      65        1991
            Chairman, Executive Officer and Director,
            General Electric Company, a diversified
            technology, manufacturing and services
            company. Mr. Hood is a director of
            Lockheed Martin Corp., Gerber Scientific,
            Inc. and Lincoln Electric Company and is
            also Chairman Emeritus of the Board of
            Trustees of Rensselaer Polytechnic
            Institute and a Trustee of North Carolina
            State University.
Charles R. Longsworth.....
            Chairman Emeritus, Colonial Williamsburg          66        1985
            Foundation, museum, education, hotel and
            restaurant services. Mr. Longsworth is a
            director of Public Radio International,
            Caliber System, Inc., Crestar Financial
            Corporation, Houghton Mifflin Company,
            Inc., Saul Centers, Inc. and Virginia
            Eastern Shore Corporation and is also
            Chairman of the Board of Trustees of
            Amherst College.
John A. Morgan............
            Partner, Morgan Lewis Githens & Ahn,              65        1961
            investment bankers. Mr. Morgan is a
            director of Masco Corporation, Masco
            Industries, Inc., McDermott International,
            Inc. and Tri Mas Corporation.
Albert L. Ueltschi........
            Chairman of the Board of Directors and            78        1951
            President of the Company.
Bruce N. Whitman..........
            Executive Vice President of the Company.          62        1962

 
                                      2
 
PAGE 79 OF 90
 
Committees, Meetings and Compensation of the Board of Directors
 
    The Board of Directors held two special and four regular meetings during
1995. Each director attended at least 75 percent of the aggregate number of
meetings of the Board and Committees of the Board of which he was a member,
except for Mr. Longsworth.
 
    The Company's Board of Directors has a standing Audit Committee, Executive
Committee, Nominating Committee, Compensation Committee and Employee Stock
Purchase Plan Committee. The Audit Committee is composed of Messrs. Morgan
(Chairman), Beitzel, Hood and Longsworth and recommends to the Board of
Directors the accounting firm to be appointed as independent accountants for
the Company; reviews with the Company's management and independent accountants
the Company's annual operating results; and reviews with the Company's
independent accountants the scope and results of the audit and the adequacy of
the Company's internal accounting procedures and systems. The Audit Committee
met twice during 1995.
 
    The Executive Committee is composed of Messrs. Ueltschi (Chairman),
Beitzel, Morgan and Whitman, and is authorized to exercise all of the powers
and authority of the Board except those powers reserved to the Board of
Directors by law, the Company's Certificate of Incorporation or By-laws, or by
resolution of the Board of Directors. The Executive Committee did not meet
during 1995.
 
    The Nominating Committee consists of Messrs. Ueltschi (Chairman), Beitzel,
Morgan and Whitman, and considers and makes recommendations to the Board of
Directors of the names of persons to be nominated for election as directors by
the shareholders of the Company, and also those to be elected by the Board to
fill vacancies that may arise between annual meetings of the shareholders of
the Company. The Nominating Committee will consider nominees recommended by
the Company's shareholders. Any such recommendations should be mailed to the
Nominating Committee, at the Company's address, and should include the name,
address and a statement of qualifications of each nominee as well as the
signed consent of such person to serve if nominated and elected. The
Nominating Committee did not meet during 1995.
 
    The Compensation Committee consists of Messrs. Beitzel (Chairman), Hood
and Morgan and considers and makes recommendations to the Board of Directors
on matters relating to the cash compensation of employees of the Company,
including, with respect to executive officers, salaries and bonuses. The
Compensation Committee also administers the Company's 1979 Stock Option Plan,
1982 Incentive Stock Option Plan, 1984 Restricted Stock Compensation Plan and
1992 Stock Option Plan. The Compensation Committee met three times during
1995.
 
    Members of the Board of Directors, who are not employees of the Company,
currently receive an annual retainer of $22,000 and are paid $500 per Board or
Committee meeting attended (other than Committee meetings held on the same day
as a Board meeting). Such directors are reimbursed for expenses they incur in
attending such meetings. Members of the Board of Directors who are employees
of the Company do not receive additional compensation for serving in such
capacity. The Company also maintains a deferred compensation plan for outside
directors, which enables a director to defer payment of his fees in cash and
stock equivalent units until he leaves the Board.
 
    The Company maintains a retirement plan for its non-employee directors
pursuant to which directors of the Company who are not employees of the
Company and who retire as a director of the Company are entitled to receive
the semi-annual payments described below after reaching age 70 (or earlier if
their retirement as a director of the Company is due to disability). Any
director of the Company who serves as an employee of the Company is eligible
to participate in the plan upon such director's retirement as an employee of
the Company, provided that such director remains a director of the Company
following such retirement. Directors are paid semi-annual amounts under the
plan equal to one-half of the last annual retainer fee paid to such director
for such director's last active year as a director of the Company and receive
such payments for the same number of years that such director served as a
director of the Company or ten years, whichever is shorter. If a director dies
before retiring or before receiving all scheduled retirement payments, such
payments are paid to such director's spouse, but only if such spouse survives
such director and, commencing upon the death of such director, continue until
all retirement payments which would otherwise have been paid to such director
have been paid or until such spouse's death, whichever occurs first.
 
                                      3
 
 
PAGE 80 OF 90

    The Company maintains directors and officers liability insurance which
insures directors and officers of the Company and its subsidiaries against
certain liabilities incurred by them while serving in such capacities, and
reimburses the Company for certain indemnification payments made by the
Company to directors and officers of the Company and its subsidiaries. This
policy extends through August 15, 1996 at a premium of $106,800 per year. No
claims have been made under this policy.

        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
    The information set forth on the following table is furnished as of March
11, 1996 with respect to any person (including any 'group' as that term is
used in Section 13(d)(3) of the Securities Exchange Act of 1934, as amended
(the 'Exchange Act')), who is known to the Company to be the beneficial owner
of more than 5% of the Company's Common Stock, as to those shares beneficially
owned by each of the Company's directors, each of the Company's executive
officers named in the Summary Compensation Table (see page 8) and all
directors and executive officers of the Company as a group.
 
                                           Number of Shares
                                           Beneficially         Percent of
                                               Owned             Outstanding
                                           as of March 11,       Common Stock
             Name of Beneficial Owner           1996        as of March 11, 1996
- ---------------------------------------   ----------------  -------------------
Directors
    Albert L. Ueltschi(1)..............      9,612,483(2)             31.3%
    George B. Beitzel..................          3,292(3)                *
    Edward E. Hood, Jr. ...............          1,000                   *
    Charles R. Longsworth..............          1,025                   *
    John A. Morgan.....................        118,885                   *
    Bruce N. Whitman(4)................        267,436(5)                *
Executive Officers
    Kenneth W. Motschwiller............         27,301(5)(6)             *
    James S. Waugh.....................         32,386(5)                *
    Dennis Gulasy......................         35,131(5)(7)
Directors and Executive Officers as a 
    group (11 persons).................     10,160,711(5)             33.1%
FMR Corp.(8)...........................      3,267,000(8)             10.6%
Putnam Investments, Inc.(9).......... .      2,474,046(9)              8.1%
 
- ---------

*  Indicates beneficial ownership of less than 1% of the shares of Common
   Stock outstanding on such date.
 
(1) The address for Mr. Ueltschi is Marine Air Terminal, La Guardia Airport,
    Flushing, NY 11371. Mr. Ueltschi is also the President of the Company.
 
(2) Includes 9,611,983 shares held pursuant to a revocable trust for which Mr.
    Ueltschi is the sole beneficiary during his lifetime and 500 shares held
    pursuant to a partnership. Does not include approximately 1,451,000 shares
    beneficially owned by various members of Mr. Ueltschi's family, in respect
    of which Mr. Ueltschi disclaims beneficial ownership.
 
(3) Does not include 275 shares beneficially owned by Mr. Beitzel's spouse, in
    respect of which Mr. Beitzel disclaims beneficial ownership.
 
(4) Mr. Whitman is also Executive Vice President of the Company.
 
(5) Includes shares which the executive officer has the right to acquire
    within 60 days through the exercise of stock options granted under the
    Company's stock option plans. These amounts are as follows: Mr. Whitman,
    21,794 shares; Mr. Motschwiller, 20,523 shares; Mr. Waugh, 21,125 shares;
    Mr. Gulasy, 23,349 shares; and all directors and executive officers as a
    group, 97,129 shares.
 
(6) Includes 1,234 shares held by Mr. Motschwiller as custodian for his minor
    children.
 
(7) Does not include 1,182 shares beneficially owned by Mr. Gulasy's spouse,
    in respect of which Mr. Gulasy disclaims beneficial ownership.
 
(8) FMR Corp.'s address is: 82 Devonshire Street, Boston, MA 02109. FMR Corp.
    is a holding company and its subsidiary, Fidelity Management & Research
    Company, has certain investment managers who are considered beneficial
    owners of the Company's common stock, which stock was acquired for
    investment purposes by such investment managers for certain of their
    advisory clients. This
 
                                      4
 
 
PAGE 81 OF 90
    represents the number of shares owned as of December 31, 1995 as indicated
    in a Schedule 13G filed by FMR with the SEC on January 10, 1996. FMR has
    sole power to vote or to direct the vote for 211,200 shares and has sole
    power to dispose or direct the disposition of all the shares.
 
(9) Putnam Investment, Inc.'s address is: One Post Office Square, Boston, MA
    02109. Putnam Investment, Inc. is a wholly-owned subsidiary of Marsh and
    McLennan. Putnam Investment, Inc.'s subsidiaries, Putnam Investment
    Management, Inc. and The Putnam Advisory Company, Inc., have certain
    investment managers who are considered beneficial owners of the Company's
    common stock, which stock was acquired for investment purposes by such
    investment managers for certain of their advisory clients. This represents
    the number of shares owned as of December 31, 1995 as indicated in a
    Schedule 13G filed by Putnam Investment, Inc. with the Securities and
    Exchange Commission (SEC) on January 15, 1996. Putnam has shared power to
    vote or to direct the vote for 30,753 shares and has shared power to
    dispose or to direct the disposition of all the shares.



                              EXECUTIVE OFFICERS
  
    Each executive officer of the Company serves at the pleasure of the
Company's Board of Directors, and, subject to removal, holds office until the
regular meeting of the Board of Directors which follows the annual meeting of
shareholders and until his successor has been appointed and qualified.
 
    The following table sets forth certain information with respect to the
executive officers of the Company.
 
                                                                        Years
                                                                       Position
                                                                         With
     Name                      Age       Position Held                  Company
- -------------------------   --------     -------------------         -----------

Albert L. Ueltschi........          78   President and 
                                             Chairman of the Board      45 years
Bruce N. Whitman..........          62   Executive Vice President       34 years
Elmer G. Gleske...........          65   Vice President -- 
                                             Government Affairs         19 years
Dennis Gulasy(1)..........          53   Vice President --
                                             Simulation Systems          4 years
Kenneth W. Motschwiller(2)          39   Vice President -- 
                                             Treasurer                   5 years
James S. Waugh............          48   Vice President -- 
                                             Marketing                  16 years
Mario D'Angelo(3).........          43   Controller                      5 years
- ---------
 
(1) Mr. Gulasy was elected Vice President -- Simulation Systems of the Company
    on September 17, 1992. Mr. Gulasy has also been General Manager of the
    Company's Simulation Systems Division since 1985. Prior thereto, Mr.
    Gulasy held various positions with the Company.
 
(2) Prior to becoming Vice President -- Treasurer, Mr. Motschwiller was
    Controller of the Company from December 1983 until July 1991.
 
(3) Prior to becoming Controller, Mr. D'Angelo was Assistant Controller of the
    Company from September 1988 until July 1991. Prior thereto, Mr. D'Angelo
    held various positions with the Company.

 
                            EXECUTIVE COMPENSATION
 
Report of the Compensation Committee on Executive Compensation
 
    Overall Compensation Policy. The Compensation Committee of the Board of
Directors has three members, all of whom are non-employee directors. Each
member of the Committee is a 'disinterested director' within the meaning of
Rule 16b-3 under the Exchange Act. As noted earlier in this proxy statement,
the Committee is responsible for considering matters relating to the annual
cash compensation for the Company's executive officers (including the named
executive officers) and administering the Company's stock-based employee
benefit plans.
 
    The Company's executive compensation program has been designed to (i)
provide compensation comparable to that offered by other companies of similar
size (which are in the geographic area of the Company's headquarters and the
Standard and Poor's Specialized Services Index, which is used in the
 
                                      5
 
PAGE 82 OF 90
 
stock performance graph presented below), thereby allowing the Company to
attract and retain highly qualified executives, (ii) motivate these executives
to achieve the goals inherent in the Company's business strategy, (iii) align
the interests of these executives with the long-term interests of the
Company's shareholders through stock-based employee benefit plans, (iv)
provide a compensation package that recognizes individual contributions as
well as overall Company performance and (v) be cost effective. A basic tenet
of the compensation philosophy of the program is that a substantial portion of
each executive officer's annual compensation relates to and must be contingent
upon the performance of the Company, as well as the individual contributions
of such executive. The Committee believes that the cash compensation of the
executive officers, consisting of their annual base salary and annual bonus,
are below the median ranges of such items paid by companies of comparable size
in the Company's geographic area and with other companies in the Standard and
Poor's Specialized Services Index.
 
    The key elements of the Company's executive compensation program are base
salary, annual bonus, stock option grants and restricted stock awards. Mr.
Ueltschi, the President of the Company, does not participate in the Company's
stock option and restricted stock programs. The Committee's policies with
respect to each of these elements, including the bases for the compensation
awarded to Mr. Ueltschi, are discussed below. While the elements of
compensation described below are considered separately, the Committee takes
into account the full compensation package provided by the Company to the
individual executive.
 
    Base Salaries. Executive officer base salaries are reviewed annually by
the Compensation Committee in order to consider any adjustments for the
upcoming year. Annual salary adjustments are determined by evaluating the
competitive marketplace, changes in the cost of living, the Company's current
and historical performance (taking into account changes in the Company's
business and economic conditions affecting the Company), the executive's
contributions and any change in the executive's responsibilities. Mr. Ueltschi
evaluates the performance of the other executive officers of the Company and
recommends appropriate adjustments for the Compensation Committee's
consideration.
 
    Within this framework, in making its recommendations to the Board for 1995
annual salary adjustments, the Compensation Committee decided that there would
be no salary increase for any of the executive officers of the Company for
1995 because the executive officers had received significant increases in
their annual salaries in 1994.
 
    Annual Bonus. Annual bonus awards in respect of any year are considered by
the Compensation Committee in the following March in conjunction with their
review of the Company's audited financial statements for the prior year. Bonus
awards are normally paid in two increments; two-thirds payable upon award and
one-third payable on the first business day of the year following the award,
subject to the condition that the executive officer be employed by the Company
at the time of payment unless such employment is terminated as a result of the
death of such officer.
 
    Annual bonus awards are determined as a percentage (the 'Performance
Percentage') of the applicable bonus base of the executive officer's annual
salary (the 'Bonus Base'). Bonus Bases have historically ranged between 25
percent to 60 percent. In determining the Bonus Base for a particular
executive officer, the Compensation Committee considers, among other things,
the length of employment, current responsibilities, individual contributions
and past bonus history for such executive. In determining the applicable
Performance Percentage, the Compensation Committee considers the Company's
overall performance for the year, including the earnings for the year and for
prior years (taking into account general economic conditions and the
performance of relevant sectors of the economy). In order to foster a team
approach among senior management, the Performance Percentage normally does not
vary greatly as between individual executive officers. Performance Percentages
usually range from 75 percent to 150 percent.
 
    In making its determinations of annual bonus awards in respect of 1995,
the Compensation Committee focused on, among other things, the Company's 13
percent increase in training revenues and a 15 percent increase in net income
per share in 1995 as compared to 1994. The Compensation Committee also
reviewed the total cash compensation of the executive officers in view of a
third-party consultant survey prepared during 1995 of comparable companies and
determined that the Company's executive officers' total cash compensation was
below the median ranges of comparable companies' cash
 
                                      6
PAGE 83 OF 90
 
compensation levels. The Bonus Bases were increased for each executive officer
due to the above factors. The Performance Percentages were essentially the
same for each executive officer in order to foster a team approach. Mr.
Ueltschi's 1995 annual bonus was higher than in 1994 due to the factors
indicated earlier, primarily his relative compensation as indicated in the
survey.
 
    Stock Option Grants and Restricted Stock Awards. The objective in granting
stock options and restricted stock is to create an incentive for grantees with
respect to future performance of the Company, rather than to reward them for
past contributions. The stock awards are designed to align the long-term
interests of the Company's executive officers with those of its shareholders
by creating a direct link between executive compensation and shareholder
return and by enabling such executives to develop and maintain a significant,
long-term stock ownership position in the Company's Common Stock.
 
    Under the Company's 1992 Stock Option Plan, stock options to purchase
95,760 shares were granted in December 1995 to key employees of the Company
(including certain named executive officers). Such options were granted with
an exercise price equal to the closing market price of the Company's Common
Stock on the date of grant, become exercisable in 20 percent increments on the
first five anniversaries of the date of grant and expire 10 years after the
date of grant.
 
    The Compensation Committee, in considering award levels, granted to
certain named executive officers, options to purchase a number of shares of
the Company's Common Stock, based on the closing market price of the Company's
Common Stock on the date of grant, equal to twice such executive officer's
1995 base salary except for Mr. Gulasy, where his base salary was utilized.
This formula was utilized to increasingly link executive officers' total
compensation to a greater extent to shareholder return. The number of options
previously awarded to the executive officers also was considered.
 
    Under the Company's 1984 Restricted Stock Plan, restricted shares were
awarded in July 1995 to key employees of the Company (including the named
executive officers). Shares of restricted stock generally vest upon normal
retirement, death or total disability. Recipients of restricted stock awards
are entitled to receive dividends on such shares as of the date of the award.
The Compensation Committee, in recommending to the Board the 1995 restricted
stock awards for executive officers, recommended that each of the executive
officers participating in the restricted stock program be awarded a number of
shares of restricted stock equal in value, based on the closing market price
of the Company's Common Stock on the date of grant, to 10 percent of such
executive's 1995 base salary, which is the percentage that has been used for
all employees in this program since 1986.
 
    Due to his significant stock ownership in the Company, Mr. Ueltschi does
not participate in any of the Company's stock-based employee benefit programs.
 
    Although federal income tax laws limit the deductibility of executive
officer compensation if the compensation is above certain levels, the
Compensation Committee believes that these laws will not impact the Company's
tax deduction in 1995.
 
                                          Compensation Committee
                                          George B. Beitzel, Chairman
                                          Edward E. Hood, Jr.
                                          John A. Morgan
 
                                      7
PAGE 84 OF 90


Summary Compensation Table
 
    The following table sets forth the cash and non-cash compensation for each
of the last three fiscal years awarded to or earned by the chief executive
officer of the Company and the four other most highly compensated executive
officers of the Company at the end of 1995.
 
                          SUMMARY COMPENSATION TABLE
 
                                                 Long-Term                   
                                 Annual      Compensation Awards
                               Compensation  -------------------      All Other
                            ----------------                            Compen-
                               Base              Restricted    Stock   ation($)
                      Year    Salary    Bonus     Stock($)    Options   
                                (1)      (2)        (3)         (#)       (4)
                      ----  ---------  ---------  --------    ------   --------
Albert L. Ueltschi(5)
 President and Chair- 1995  $ 250,000  $ 200,000     --        --      $  1,738
 man of the Board     1994  $ 250,000  $ 150,000     --        --      $  1,584
                      1993  $ 220,000  $ 118,800     --        --      $  2,257
Bruce N. Whitman
 Executive Vice       1995  $ 210,000  $ 147,000  $  21,000    8,260   $ 10,920
 President and        1994  $ 210,000  $ 126,000  $  21,000   10,910   $  9,277
 Director             1993  $ 190,000  $ 102,600  $  19,000   11,240   $ 11,614
Kenneth W. Motschwiller
 Vice President --    1995  $ 130,000  $ 110,500  $  13,000    5,110   $  2,066
 Treasurer            1994  $ 130,000  $ 101,400  $  13,000    6,750   $  2,120
                      1993  $ 103,000  $  68,000  $  10,300    6,090   $  2,507
James S. Waugh 
 Vice President --    1995  $ 130,000  $ 110,500  $  13,000    5,110   $  3,676
 Marketing            1994  $ 130,000  $  78,000  $  13,000    6,750   $  3,771
                      1993  $ 108,000  $  58,300  $  10,800    6,390   $  4,729
Dennis Gulasy  
 Vice President --    1995  $ 135,000  $  72,900  $  13,500    2,650   $  3,023
 Simulation           1994  $ 135,000  $  48,600  $  13,500     --     $  2,925
  Systems             1993  $ 110,000  $  72,600  $  11,000    6,520   $  3,493
 
- ---------
 
(1) The amounts shown in this column include amounts deferred pursuant to the
    Company's 401(k) plan. There are no Company funds contributed to this
    plan.
 
(2) Annual bonus includes amounts awarded in March of the following year. Such
    bonuses are normally paid two-thirds upon award and, subject to certain
    conditions, one-third on the first business day of the following year.
 
(3) The amounts shown in this column represent the market value of the
    restricted stock awarded and were calculated by multiplying the closing
    market price of the Company's Common Stock on the date of award by the
    number of shares awarded. Shares of restricted stock generally vest upon
    normal retirement, death or total disability. Recipients of restricted
    stock awards are entitled to receive dividends on such shares as of the
    date of the award. As of December 31, 1995, the number and value of the
    aggregate restricted stock holdings of each of the named executive
    officers was as follows: Mr. Ueltschi, 0 shares; Mr. Whitman, 7,992 shares
    ($324,700); Mr. Motschwiller, 3,644 shares ($148,000); Mr. Waugh, 4,765
    shares ($193,600) and Mr. Gulasy, 3,987 shares ($162,000).
 
(4) The amounts shown in this column represent (i) above-market interest in
    excess of 120 percent of the applicable federal long-term rate which was
    credited to the executive officer's 1986 deferred income account which
    amounts for 1995 were: Mr. Ueltschi, $1,519; Mr. Whitman, $10,701; Mr.
    Motschwiller, $1,847; Mr. Waugh, $3,457; and Mr. Gulasy, $2,804; and (ii)
    the dollar value of group term life insurance premiums of $219 paid by the
    Company for each of the named executive officers. Subject to certain
    eligibility requirements, the Company's group term life insurance is
    available to all employees of the Company.
 
(5) Mr. Ueltschi does not participate in the Company's restricted stock or
    stock option programs.

 
                                      8
PAGE 85 OF 90
 

 Stock Option Grants Table
 
    The following tables summarize stock options granted during 1995 to the
named executive officers of the Company.

 
                         Stock Option Grants In 1995
                                                         Potential Realizable 
                                                           Value at Assumed    
                                                         Annual Rates of Stock
                      Percentage of                        Price Appreciation
                      Total Options                         for Option-Term
              Stock     Granted to    Exercise  Expir-    Compounded Annually
Executive    Options  All Employees    Price    ation     -------------------
Officer      Granted     in 1995     ($/Share)   Date          5%        10%
  (1)          (2)         (3)
- ---------    -------  -------------  ---------  --------  --------------------
Bruce N. Whitman...
                8,260       8.6%     $   50.88  12/13/05   $ 264,300 $ 669,700
Kenneth W. 
Motschwiller.......
                5,110       5.3%     $   50.88  12/13/05   $ 163,500 $ 414,300
James S. Waugh.....
                5,110       5.3%     $   50.88  12/13/05   $ 163,500 $ 414,300
Dennis Gulasy......
                2,650       2.8%     $   50.88  12/13/05   $  84,800 $ 214,900
 
- ---------

(1) Mr. Ueltschi does not participate in the Company's stock option programs.
 
(2) The options become exercisable to purchase shares of the Company's Common
    Stock at the fair market value of such stock on the date of grant in 20
    percent increments on the first five anniversaries of the date of the
    grant and expire ten years from date of grant.
 
(3) The Company granted stock options for an aggregate of 95,760 shares to its
    employees in 1995.


Stock Option Exercises and Year-End Value Table
 
    The following table summarizes the exercise of stock options by the named
executive officers and the value of stock options held by such executives as
of the end of 1995.

 
                AGGREGATED STOCK OPTION EXERCISES IN 1995 AND
                    VALUE OF STOCK OPTIONS AT END OF 1995
 
                                       # of Unexercised   Value of Unexercised
                                      Options at End of   In-the-Money Options  
                                             1995        at End of Fiscal 1995
                 Acquired             ------------------ ---------------------
Executive           On      Value     Exerci-   Unexer-    Exerci-      Unexer-
Officer(1)       Exercise  Realized    sable    cisable     sable       cisable
- ---------------  --------  --------   -------   -------    -------      -------
Bruce N. Whitman...
                   - 0 -  $ - 0 -      21,794   26,315   $ 190,600    $ 230,200
Kenneth W.
Motschwiller.......
                   - 0 -  $ - 0 -      20,523   15,797   $ 376,200    $ 134,000
James S. Waugh.....
                   - 0 -  $ - 0 -      21,125   15,806   $ 456,200    $ 136,000
Dennis Gulasy......
                   - 0 -  $ - 0 -      23,349    8,250   $ 503,000    $  75,200
 
- ---------

(1) Mr. Ueltschi does not participate in the Company's stock option programs.
 
(2) Value based on closing market price of the Company's Common Stock at
    December 31, 1995, minus the exercise price, multiplied by the applicable
    number of options.
 
Pension Plan
 
    The Company maintains a defined benefit pension plan (the 'Pension Plan')
which covers substantially all of its employees and those of its North
American subsidiaries, excluding employees of the Company's subsidiary,
FlightSafety Services Corporation (who participate in such subsidiary's
defined contribution plan). Full-time employees are eligible to participate in
the Pension Plan on the December 31st or June 30th coincident with or next
following such employee's 21st birthday and the completion of one year of
service. The normal retirement benefit provided by the Pension Plan is (i) the
benefit accrued by the participant to December 30, 1989, plus .75% of average
monthly compensation, excluding overtime, multiplied by the participant's
total number of credited years of service up to 35 less
 
                                      9
PAGE 86 OF 90 
 
credited service prior to December 31, 1989, plus (ii) .75% of such average
monthly compensation in excess of a specified level of compensation tied to
social security benefits multiplied by the participant's total number of years
of credited service up to 35 less credited service prior to December 31, 1989.
When an employee has completed five years of service with the Company or has
attained age 55, the employee becomes 100% vested under the Pension Plan.
Normal retirement age under the Pension Plan is 65 and five years of
participation, although early retirement benefits are available. For the named
executive officers, the projected annual benefits under the Pension Plan,
assuming (i) retirement at normal retirement age or deferred retirement and
(ii) current salary levels, are as follows: Mr. Ueltschi, $67,300; Mr.
Whitman, $43,900; Mr. Motschwiller, $59,200; Mr. Waugh, $54,000 and Mr.
Gulasy, $39,900.
 
    Severance Agreements. On December 2, 1994, the Compensation Committee of
the Board of Directors authorized the entering into severance agreements with
each individual named in the Summary Compensation Table (each such person
being an executive officer) except for Mr. Ueltschi. The Company believes that
these severance agreements are in the best interest of the shareholders in
order to insure that, in case of a change in control event, the Company will
have continuity of management and independent judgment will be exercised by
the executives to maximize shareholder value. The severance agreements
continue through December 31, 1996 and are automatically extended in one-year
increments unless the Company has given prior notice of termination to the
executive.
 
    In the event, that following a 'Change in Control', employment is
terminated by the executive officer for 'Good Reason' or the employee is
involuntarily terminated by the Company other than for 'Cause' (as those terms
are defined in the severance agreements), the severance agreements generally
provide for: (a) a lump sum cash payment equal to the sum of three times (i)
the annual base salary and (ii) the amount of bonus compensation for the year
preceding the year in which the date of termination occurs; (b) a cash payment
for each outstanding option equal to the amount of the higher of the closing
price for shares of the Company's Common Stock or the price actually paid in
connection with any Change in Control over the per share exercise price of
each such option held by the executive officer (whether or not then fully
exercisable), times the number of shares covered by each such option; (c) a
lapse of restrictions on all shares of restricted stock; and (d) life,
disability, and health insurance benefits for a period of 36 months. Benefits
under the severance agreements are limited to the extent they would result in
the disallowance of a deduction to the Company under the Parachute payment
provisions of Section 280G of the Internal Revenue Code.
 
                                      10
 
PAGE 87 OF 90
 
Five-Year Stock Performance Graph
 
    The annual changes for the five-year period shown in the following graph
are based on the assumption that $100 had been invested in the Company's
Common Stock and each index on December 31, 1990, and that all dividends were
reinvested. The total cumulative dollar return shown on the graph represents
the value (to the nearest dollar) that such investments would have had on
December 31, 1995.
 
    The stock performance graph in the proxy statement uses the following
indexes, return values and coordinates:
 
 
                                  [GRAPH]
 
 
                    APPOINTMENT OF INDEPENDENT ACCOUNTANTS
 
    The Board of Directors of the Company, on the recommendation of the Audit
Committee, has appointed Price Waterhouse LLP ('Price Waterhouse') as
independent accountants for the Company for the year ending December 31, 1996,
subject to ratification by the shareholders of the Company. Price Waterhouse
has served as independent accountants for the Company since 1955. The Board of
Directors believes that the retention of the services of Price Waterhouse is
in the best interests of the Company's shareholders and recommends that
shareholders approve their appointment. Representatives of Price Waterhouse
are expected to attend the Meeting and will have an opportunity to make a
statement, if they desire to do so, and to respond to questions from the
Company's shareholders.
 
    A majority of the votes cast at the Meeting is required to ratify the
appointment of Price Waterhouse as independent accountants for the Company for
the year ending December 31, 1996. Under applicable New York law, in
determining whether this proposal has received the requisite number of
affirmative votes, abstentions and broker non-votes will be disregarded and
will have no effect on the outcome of the vote. Unless a contrary instruction
is indicated, a properly executed and returned proxy will be voted FOR the
ratification and approval of Price Waterhouse as independent accountants for
the Company for the year ending December 31, 1996.
 
                                      11
 
 
PAGE 88 OF 90

              COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT
 
    Section 16(a) of the Exchange Act requires that the Company's officers and
directors, and persons who own more than 10 percent of the Company's Common
Stock, file reports of ownership and changes in ownership on Forms 3, 4 and 5
with the SEC and The New York Stock Exchange, Inc. Officers, directors and
greater than 10 percent shareholders are also required by rules of the SEC to
furnish the Company with copies of all Forms 3, 4 and 5 which they file.
 
    Based solely on the Company's review of the copies of such reports it has
received, and written representations from certain reporting persons that they
were not required to file a Form 5 for 1995, the Company believes that all
officers, directors and greater than 10% shareholders complied with all filing
requirements applicable to them with respect to transactions in the Company's
Common Stock during 1995.
 
                            SHAREHOLDER PROPOSALS
 
    Under the rules of the SEC, proposals which shareholders of the Company
intend to present at next year's annual meeting of shareholders must be
received, in order to be considered at such meeting, by the Secretary of the
Company, at the Company's principal executive offices located at Marine Air
Terminal, La Guardia Airport, Flushing, New York 11371, no later than the
close of business on November 30, 1996. Shareholder proposals received after
that date will not be included in the Company's proxy statement or form of
proxy prepared in connection with such meeting.
 
                            ADDITIONAL INFORMATION
 
    The Company's 1995 Annual Report to Shareholders, which contains financial
statements for the year ended December 31, 1995 and other information
concerning the operations of the Company, is enclosed with this proxy
statement, but is not to be regarded as proxy soliciting materials.
 
    Upon written request, the Company will provide, without charge to each
shareholder of the Company, a copy of the Company's Annual Report on Form 10-K
for its prior fiscal year, as filed with the SEC. Address all such requests
to: Treasurer, FlightSafety International, Inc., Marine Air Terminal, La
Guardia Airport, Flushing, New York 11371.
 
                                          By Order of the Board of Directors,
 
                                          PETER P. MULLEN
                                          Secretary
 
Flushing, New York
March 22, 1996
 
                                      12

PAGE 89 OF 90
	Exhibit (23)

	Consent of Independent Accountants




We hereby consent to the incorporation by reference in the Prospectuses 
constituting part of the Registration Statements on Form S-8 (Reg. No. 
2-67335, Reg. No. 2-79846, Reg. No. 2-92050 and Reg. No. 33-52998) of 
FlightSafety International, Inc. of our report dated January 29, 1996, 
appearing on page 28 of the 1995 Annual Report to Shareholders which is 
incorporated by reference in this Annual Report on Form 10-K.  We also 
consent to the incorporation by reference of our report on the 
Financial Statement Schedules, which appears on page 28 of this Form 10-K.



PRICE WATERHOUSE LLP


New York, New York
March 29, 1996

PAGE 90 OF 90


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This Filing of the Article 5 EX-27 Financial Data Schedule is only a
summarization of some of the information provided in the actual 10-Q
itself.  It is meant as a supplement to the 10-Q filed electronically in
order to satisfy the requirements for EDGAR filers only and is not meant
to be a substitute for the 10-Q filing as required by the S.E.C.
</LEGEND>
       
<S>                                         <C>
<PERIOD-TYPE>                              12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                       6,128,000
<SECURITIES>                               194,084,000
<RECEIVABLES>                               71,056,000
<ALLOWANCES>                                 1,481,000
<INVENTORY>                                  7,640,000
<CURRENT-ASSETS>                           288,909,000
<PP&E>                                     894,308,000
<DEPRECIATION>                            (384,491,000)
<TOTAL-ASSETS>                             844,435,000
<CURRENT-LIABILITIES>                       86,580,000
<BONDS>                                              0
<COMMON>                                     3,079,000
                                0
                                          0
<OTHER-SE>                                 599,922,000
<TOTAL-LIABILITY-AND-EQUITY>               844,435,000
<SALES>                                    325,793,000
<TOTAL-REVENUES>                           339,182,000
<CGS>                                       13,408,000 
<TOTAL-COSTS>                              209,128,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           2,859,000
<INCOME-PRETAX>                            127,195,000
<INCOME-TAX>                                42,679,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0 
<NET-INCOME>                                84,516,000
<EPS-PRIMARY>                                        2.71
<EPS-DILUTED>                                        2.71
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission