FLORIDA POWER CORP /
10-Q, 1996-08-07
ELECTRIC SERVICES
Previous: FIRST NATIONAL OF NEBRASKA INC, 8-K, 1996-08-07
Next: FOREST OIL CORP, 8-K, 1996-08-07



              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-Q

 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 1996

                                     OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from _______ to  _______

                 Exact name of Registrant as specified in       I.R.S. Employer
  Commission     its charter, state of incorporation, address   Identification
   File No.      of principal executive offices, telephone           Number
 ------------    --------------------------------------------   ---------------

   1-8349         FLORIDA PROGRESS CORPORATION                    59-2147112
                  A Florida Corporation
                  One Progress Plaza
                  St. Petersburg, Florida 33701
                  Telephone (813) 824-6400

   1-3274         FLORIDA POWER CORPORATION                       59-0247770
                  A Florida Corporation
                  3201 34th Street South
                  St. Petersburg, Florida 33711
                  Telephone (813) 866-5151

Indicate by check mark whether each registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes ___X___ No ______

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                                   Description of        Shares Outstanding
         Registrant                    Class              at June 30, 1996
         ----------                --------------        ------------------

Florida Progress Corporation      Common Stock,
                                  without par value            97,003,453

Florida Power Corporation         Common Stock,
                                  without par value      100 (all of which were
                                                         held, beneficially and
                                                         of record, by Florida
                                                         Progress Corporation)

This combined Form 10-Q represents separate filings by Florida Progress
Corporation and Florida Power Corporation. Florida Power makes no
representations as to the information relating to Florida Progress' diversified
operations.
<PAGE>
<PAGE>
                         PART I.  FINANCIAL INFORMATION

                          FLORIDA PROGRESS CORPORATION
                        CONSOLIDATED FINANCIAL STATEMENTS

FLORIDA PROGRESS CORPORATION
Consolidated Statements of Income
(In millions, except per share amounts)
                                         Three Months Ended   Six Months Ended
                                              June 30,            June 30,
                                           1996     1995       1996      1995
                                          -------  -------   --------  --------
                                             (Unaudited)         (Unaudited)
REVENUES:
  Electric utility                         $588.7   $550.5   $1,136.0  $1,066.4
  Diversified                               184.9    180.8      368.0     357.9
                                          -------- --------  --------- ---------
                                            773.6    731.3    1,504.0   1,424.3
EXPENSES:                                 -------- --------  --------- ---------
  Electric utility:
    Fuel used in generation                 114.3    113.1      228.8     191.7
    Purchased power                         137.7    107.5      260.6     210.8
    Deferred fuel                           (22.5)    (8.6)     (51.0)     (1.2)
    Other operation                          83.2     85.7      171.4     173.1
                                          -------- --------  --------- ---------
    Operation                               312.7    297.7      609.8     574.4
    Maintenance                              30.6     28.1       61.4      61.1
    Depreciation                             89.2     70.8      166.8     141.5
    Taxes other than income taxes            45.2     44.9       92.4      87.8
                                          -------- --------  --------- ---------
                                            477.7    441.5      930.4     864.8
                                          -------- --------  --------- ---------
  Diversified:
    Cost of sales                           154.3    155.0      309.4     304.2
    Other                                    16.6     13.9       32.0      28.2
                                          -------- --------  --------- ---------
                                            170.9    168.9      341.4     332.4
                                          -------- --------  --------- ---------
INCOME FROM OPERATIONS                      125.0    120.9      232.2     227.1
                                          -------- --------  --------- ---------
INTEREST EXPENSE AND OTHER:
  Interest expense                           34.2     35.3       68.8      71.2
  Allowance for funds used during
    construction                             (1.9)    (1.6)      (3.6)     (3.8)
  Preferred dividend requirements of
    Florida Power                             2.1      2.4        4.4       4.9
  Other expense (income), net                (1.4)    (2.6)      (4.7)     (5.4)
                                          -------- --------  --------- ---------
                                             33.0     33.5       64.9      66.9
                                          -------- --------  --------- ---------
INCOME FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES                        92.0     87.4      167.3     160.2
  Income Taxes                               33.2     32.2       60.3      58.4
                                          -------- --------  --------- ---------
NET INCOME FROM CONTINUING OPERATIONS        58.8     55.2      107.0     101.8
DISCONTINUED OPERATIONS, NET
  OF INCOME TAXES                           (25.0)      -       (25.0)       -
                                          -------- --------  --------- ---------
NET INCOME                                  $33.8    $55.2      $82.0    $101.8
                                          ======== ========  ========= =========
AVERAGE SHARES OF COMMON STOCK
  OUTSTANDING                                96.8     95.6       96.6      95.4
                                          ======== ========  ========= =========
EARNINGS PER AVERAGE COMMON SHARE
  CONTINUING OPERATIONS                     $0.61    $0.58      $1.11     $1.07
  DISCONTINUED OPERATIONS                  ($0.26)      -      ($0.26)       -
                                          -------- --------  --------- ---------
                                            $0.35    $0.58      $0.85     $1.07
                                          ======== ========  ========= =========
DIVIDENDS PER COMMON SHARE                 $0.515   $0.505     $1.030    $1.010
                                          ======== ========  ========= =========

Note: The accompanying notes are an integral part of these financial statements.

                                     2
<PAGE>
<PAGE>
FLORIDA PROGRESS CORPORATION
Consolidated Balance Sheets
(In millions)

                                                        June 30,    December 31,
                                                          1996         1995
                                                       -----------  -----------
ASSETS                                                 (Unaudited)

PROPERTY, PLANT AND EQUIPMENT:
  Electric utility plant in service and held              
    for future use                                        $5,892.2     $5,867.5
  Less - Accumulated depreciation                          2,276.4      2,179.7
         Accumulated decommissioning for nuclear plant       178.3        165.2
         Accumulated dismantlement for fossil plants         112.5        104.4
                                                         ----------   ----------
                                                           3,325.0      3,418.2
  Construction work in progress                              174.3        131.8
  Nuclear fuel, net of amortization of $352.6
    in 1996 and $348.7 in 1995                                64.0         59.1
                                                         ----------   ----------
        Net electric utility property                      3,563.3      3,609.1
  Other property, net of depreciation of $164.7
    in 1996 and $157.3 in 1995                               310.4        307.0
                                                         ----------   ----------
                                                           3,873.7      3,916.1
                                                         ----------   ----------
CURRENT ASSETS:
  Cash and equivalents                                         8.8          4.3
  Accounts receivable, net                                   298.2        307.3
  Inventories at average cost:
    Fuel                                                      77.6         63.0
    Materials and supplies                                    96.7        101.3
    Diversified materials                                    129.8        111.0
  Underrecovery of fuel cost                                  57.6          0.3
  Deferred income taxes                                       32.5         32.3
  Other                                                       15.0          9.3
                                                         ----------   ----------
                                                             716.2        628.8
                                                         ----------   ----------
DISCONTINUED OPERATIONS:
     Advances to discontinued operations                     127.1        116.0
     Net assets of discontinued operations                   180.6        200.8
                                                         ----------   ----------
                                                             307.7        316.8
                                                         ----------   ----------
OTHER ASSETS:
  Investments:
    Loans receivable, net                                     30.7         31.5
    Marketable securities                                    195.1        188.2
    Nuclear plant decommissioning fund                       183.3        161.1
    Joint ventures and partnerships                           35.8         33.9
  Deferred insurance policy acquisition costs                115.0        106.4
  Other                                                      158.0        167.6
                                                         ----------   ----------
                                                             717.9        688.7
                                                         ----------   ----------
                                                          $5,615.5     $5,550.4
                                                         ==========   ==========

Note: The accompanying notes are an integral part of these financial statements.
                                      
                                     3
<PAGE>
FLORIDA PROGRESS CORPORATION
Consolidated Balance Sheets
(In millions)

                                                        June 30,    December 31,
                                                          1996         1995
                                                       -----------  -----------
CAPITAL AND LIABILITIES                                (Unaudited)

COMMON STOCK EQUITY:
  Common stock                                            $1,207.4     $1,187.6
  Retained earnings                                          868.9        888.4
  Unrealized gain (loss) on securities 
     available for sale                                       (3.3)         2.1
                                                         ----------   ----------
                                                           2,073.0      2,078.1
CUMULATIVE PREFERRED STOCK OF FLORIDA POWER:
    Without sinking funds                                     33.5        113.5
    With sinking funds                                        25.0         25.0

LONG-TERM DEBT                                             1,687.0      1,662.3
                                                         ----------   ----------
TOTAL CAPITAL                                              3,818.5      3,878.9
                                                         ----------   ----------
CURRENT LIABILITIES:
  Accounts payable                                           186.9        165.7
  Customers' deposits                                         88.6         85.3
  Income taxes payable                                        26.1          1.7
  Accrued other taxes                                         53.8         15.6
  Accrued interest                                            46.0         46.9
  Other                                                       83.2         97.0
                                                         ----------   ----------
                                                             484.6        412.2
  Current portion of long-term debt                          193.8        173.7
                                                         ----------   ----------
                                                             678.4        585.9
                                                         ----------   ----------
DEFERRED CREDITS AND OTHER LIABILITIES:
  Deferred income taxes                                      490.5        512.0
  Unamortized investment tax credits                          97.5        101.5
  Insurance policy benefit reserves                          295.7        265.0
  Other postretirement benefit costs                          87.9         84.5
  Other                                                      147.0        122.6
                                                         ----------   ----------
                                                           1,118.6      1,085.6
                                                         ----------   ----------
                                                          $5,615.5     $5,550.4
                                                         ==========   ==========

Note: The accompanying notes are an integral part of these financial statements.






                                     4
<PAGE>
<PAGE>
FLORIDA PROGRESS CORPORATION
Consolidated Statements of Cash Flows
(In millions)
                                                            Six Months Ended
                                                                June 30,
                                                            1996        1995
                                                         ----------- -----------
                                                               (Unaudited)
OPERATING ACTIVITIES:
 Net income from continuing operations                       $107.0      $101.8
   Adjustments for noncash items:
   Depreciation and amortization                              187.6       170.5
   Deferred income taxes and
    investment tax credits, net                               (26.3)      (20.6)
   Increase in accrued other postretirement
    benefit costs                                               3.4         8.2
   Net change in deferred insurance policy
    acquisition costs                                          (8.6)       (8.6)
   Net change in insurance policy
    benefit reserves                                           30.7        20.3
   Changes in working capital, net of effects
    from acquisition or sale of businesses:
        Accounts receivable                                     8.5       (31.5)
        Inventories                                           (31.5)      (18.0)
        Underrecovery of fuel cost                            (57.3)       (6.6)
        Accounts payable                                       21.4         7.5
        Income taxes payable                                   21.2         8.5
        Accrued other taxes                                    38.2        32.9
        Other                                                 (12.3)       10.1
    Other operating activities                                 23.1         6.2
                                                           ---------   ---------
        Cash provided by continuing operations                305.1       280.7
                                                           ---------   ---------
    Income (loss) from discontinued operations                (25.0)         -
    Adjustments for non-cash items, primarily
       loss provision                                           7.4         2.9
                                                           ---------   ---------
        Cash provided by (used for) discontinued
          operations                                          (17.6)        2.9
                                                           ---------   ---------
                                                              287.5       283.6
                                                           ---------   ---------
INVESTING ACTIVITIES:
  Property additions (including allowance for
    borrowed funds used during construction)                 (135.4)     (147.2)
  Proceeds from sale of properties and businesses               6.1         6.3
  Net change in loans receivable and securities               (14.2)      (10.2)
  Acquisition of businesses                                    (3.2)       (5.8)
  Distributions from (investments in) joint
    ventures and partnerships                                  (1.2)       (2.3)
  Investing activities of discontinued operations              12.0        43.5
  Other investing activities                                  (18.0)       (5.5)
                                                           ---------   ---------
                                                             (153.9)     (121.2)
                                                           ---------   ---------
FINANCING ACTIVITIES:
  Repayment of long-term debt                                  (2.1)      (20.8)
  Increase (decrease) in commercial paper with
    long-term support                                          46.7       (45.4)
  Redemption of preferred stock                               (80.9)         -
  Sale of common stock                                         18.6        19.0
  Dividends paid on common stock                              (99.7)      (96.4)
  Decrease in short-term debt                                    -        (14.2)
  Financing activities of discontinued operations             (10.2)       (8.4)
  Other financing activities                                   (1.5)         -
                                                           ---------   ---------
                                                             (129.1)     (166.2)
                                                           ---------   ---------
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS                 4.5        (3.8)
   Beginning cash and equivalents                               4.3        13.8
                                                           ---------   ---------
ENDING CASH AND EQUIVALENTS                                    $8.8       $10.0
                                                           =========   =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during the period for:
  Interest (net of amount capitalized)                        $66.4       $67.5
  Income taxes (net of refunds)                               $61.0       $71.1

Note: The accompanying notes are an integral part of these financial statements.



                                     5
<PAGE>
<PAGE>
                          FLORIDA POWER CORPORATION
                             FINANCIAL STATEMENTS

FLORIDA POWER CORPORATION
Statements of Income
(In millions)                            Three Months Ended   Six Months Ended
                                              June 30,            June 30,
                                           1996     1995       1996      1995
                                          -------  -------   --------  --------
                                              (Unaudited)        (Unaudited)
OPERATING REVENUES:
    Residential                            $297.1   $301.2     $625.6    $584.9
    Commercial                              131.7    130.1      246.8     239.5
    Industrial                               51.9     48.4       99.7      91.5
    Sales for resale                         37.1     28.8       80.1      54.8
    Other                                    70.9     42.0       83.8      95.7
                                          -------- --------  --------- ---------
                                            588.7    550.5    1,136.0   1,066.4
                                          -------- --------  --------- ---------
OPERATING EXPENSES:
 Operation:
    Fuel used in generation                 114.3    113.1      228.8     191.7
    Purchased power                         137.7    107.5      260.6     210.8
    Deferred fuel                           (22.5)    (8.6)     (51.0)     (1.2)
    Other                                    83.2     85.7      171.4     173.1
                                          -------- --------  --------- ---------
                                            312.7    297.7      609.8     574.4
                                          -------- --------  --------- ---------
 Maintenance                                 30.6     28.1       61.4      61.1
 Depreciation                                89.2     70.8      166.8     141.5
 Taxes other than income taxes               45.2     44.9       92.4      87.8
 Income taxes:
    Currently payable                        43.8     38.8       74.0      72.1
    Deferred, net                            (9.9)    (6.4)     (12.9)    (13.6)
    Investment tax credits, net              (2.0)    (2.1)      (4.0)     (4.2)
                                          -------- --------  --------- ---------
                                             31.9     30.3       57.1      54.3
                                          -------- --------  --------- ---------
                                            509.6    471.8      987.5     919.1
                                          -------- --------  --------- ---------
OPERATING INCOME                             79.1     78.7      148.5     147.3
                                          -------- --------  --------- ---------
OTHER INCOME AND DEDUCTIONS:
 Allowance for equity funds used
    during construction                       1.0      0.9        1.9       2.1
 Miscellaneous other expense, net            (0.4)    (0.5)      (1.0)     (1.0)
                                          -------- --------  --------- ---------
                                              0.6      0.4        0.9       1.1
                                          -------- --------  --------- ---------
INTEREST CHARGES
 Interest on long-term debt                  21.8     23.9       43.9      48.1
 Other interest expense                       2.8      2.9        6.1       5.7
                                          -------- --------  --------- ---------
                                             24.6     26.8       50.0      53.8
 Allowance for borrowed funds used
    during construction                      (0.9)    (0.7)      (1.7)     (1.7)
                                          -------- --------  --------- ---------
                                             23.7     26.1       48.3      52.1
                                          -------- --------  --------- ---------
NET INCOME                                   56.0     53.0      101.1      96.3
DIVIDENDS ON PREFERRED STOCK                  2.1      2.4        4.4       4.9
                                          -------- --------  --------- ---------
NET INCOME AFTER DIVIDENDS
  ON PREFERRED STOCK                        $53.9    $50.6      $96.7     $91.4
                                          ======== ========  ========= =========

Note: The accompanying notes are an integral part of these financial statements.

                                     6
<PAGE>
<PAGE>
FLORIDA POWER CORPORATION
Balance Sheets
(In millions)

                                                        June 30,    December 31,
                                                          1996         1995
                                                       -----------  -----------
ASSETS                                                 (Unaudited)

PROPERTY, PLANT AND EQUIPMENT:
  Electric utility plant in service and held             
    for future use                                        $5,892.2     $5,867.5
  Less - Accumulated depreciation                          2,276.4      2,179.7
         Accumulated decommissioning for nuclear plant       178.3        165.2
         Accumulated dismantlement for fossil plants         112.5        104.4
                                                         ----------   ----------
                                                           3,325.0      3,418.2
  Construction work in progress                              174.3        131.8
  Nuclear fuel, net of amortization of $352.6
    in 1996 and $348.7 in 1995                                64.0         59.1
                                                         ----------   ----------
                                                           3,563.3      3,609.1

  Other property, net                                         14.6         23.0
                                                         ----------   ----------
                                                           3,577.9      3,632.1
                                                         ----------   ----------
CURRENT ASSETS:
  Cash and equivalents                                         5.2          0.8
  Accounts receivable, less reserve of $5.0
    in 1996 and $5.2 in 1995                                 211.4        200.7
  Inventories at average cost:
    Fuel                                                      49.7         40.8
    Materials and supplies                                    96.7        101.3
  Underrecovery of fuel cost                                  57.6          0.3
  Deferred income taxes                                       32.5         32.3
  Other                                                        4.6          3.9
                                                         ----------   ----------
                                                             457.7        380.1
                                                         ----------   ----------
OTHER ASSETS:
  Nuclear plant decommissioning fund                         183.3        161.1
  Unamortized debt expense, being amortized
    over term of debt                                         26.1         27.5
  Other                                                       72.6         84.1
                                                         ----------   ----------
                                                             282.0        272.7
                                                         ----------   ----------
                                                          $4,317.6     $4,284.9
                                                         ==========   ==========

Note: The accompanying notes are an integral part of these financial statements.







                                     7
<PAGE>
<PAGE>
FLORIDA POWER CORPORATION
Balance Sheets
(In millions)

                                                        June 30,    December 31,
                                                          1996         1995
                                                       -----------  -----------
CAPITALIZATION AND LIABILITIES                         (Unaudited)

CAPITALIZATION:
  Common stock                                            $1,004.4       $992.9
  Retained earnings                                          775.6        761.1
                                                         ----------   ----------
                                                           1,780.0      1,754.0
CUMULATIVE PREFERRED STOCK:
    Without sinking funds                                     33.5        113.5
    With sinking funds                                        25.0         25.0

LONG-TERM DEBT                                             1,288.1      1,279.1
                                                         ----------   ----------
TOTAL CAPITAL                                              3,126.6      3,171.6
                                                         ----------   ----------
CURRENT LIABILITIES:
  Accounts payable                                            96.1         89.8
  Accounts payable to associated companies                    22.7         24.8
  Customers' deposits                                         88.6         85.3
  Income taxes payable                                        20.2          8.9
  Accrued other taxes                                         50.2         12.3
  Accrued interest                                            31.7         32.9
  Other                                                       54.1         65.1
                                                         ----------   ----------
                                                             363.6        319.1
  Current portion of long-term debt                           50.7         30.6
                                                         ----------   ----------
                                                             414.3        349.7
                                                         ----------   ----------
DEFERRED CREDITS AND OTHER LIABILITIES:
  Deferred income taxes                                      474.7        483.8
  Unamortized investment tax credits                          96.9        100.9
  Other postretirement benefit costs                          84.6         81.5
  Other                                                      120.5         97.4
                                                         ----------   ----------
                                                             776.7        763.6
                                                         ----------   ----------
                                                          $4,317.6     $4,284.9
                                                         ==========   ==========

Note: The accompanying notes are an integral part of these financial statements.







                                     8
<PAGE>
<PAGE>
FLORIDA POWER CORPORATION
Statements of Cash Flows
(In millions)
                                                             Six Months Ended
                                                                 June 30,
                                                             1996        1995
                                                          ----------  ----------
                                                                (Unaudited)
OPERATING ACTIVITIES:
 Net income after dividends on preferred stock                $96.7       $91.4
  Adjustments for noncash items:
   Depreciation and amortization                              175.4       159.6
   Deferred income taxes and investment
    tax credits, net                                          (16.9)      (17.8)
   Increase in accrued other postretirement
    benefit costs                                               3.0         7.9
   Allowance for equity funds used during construction         (1.9)       (2.1)
   Changes in working capital:
        Accounts receivable                                   (10.7)      (39.7)
        Inventories                                            (4.3)      (11.8)
        Overrecovery (underrecovery) of fuel cost             (57.3)       (6.6)
        Accounts payable                                        6.3         4.9
        Accounts payable to associated companies               (2.0)        1.1
        Income taxes payable                                   11.3         3.2
        Accrued other taxes                                    37.9        32.7
        Other                                                  (9.7)       14.8
    Other operating activities                                 25.8         4.6
                                                           ---------   ---------
                                                              253.6       242.2
                                                           ---------   ---------
INVESTING ACTIVITIES:
  Construction expenditures                                  (111.3)     (125.3)
  Allowance for borrowed funds used during construction        (1.7)       (1.7)
  Additions to nonutility property                             (1.1)       (0.9)
  Proceeds from sale of properties                              3.8         6.0
  Other investing activities                                  (18.1)       (5.5)
                                                           ---------   ---------
                                                             (128.4)     (127.4)
                                                           ---------   ---------
FINANCING ACTIVITIES:
  Repayment of long-term debt                                  (0.4)      (19.2)
  Increase (decrease) in commercial paper with
    long term support                                          29.4          -
  Redemption of preferred stock                               (80.9)         -
  Dividends paid on common stock                              (81.4)      (88.8)
  Equity contributions from parent                             12.5        12.5
  Decrease in short-term debt                                    -        (14.2)
                                                           ---------   ---------
                                                             (120.8)     (109.7)
                                                           ---------   ---------
NET INCREASE IN CASH AND EQUIVALENTS                            4.4         5.1
   Beginning cash and equivalents                               0.8          -
                                                           ---------   ---------
ENDING CASH AND EQUIVALENTS                                    $5.2        $5.1
                                                           =========   =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 Cash paid during the period for:
  Interest (net of amount capitalized)                        $47.9       $48.5
  Income taxes (net of refunds)                               $62.4       $68.6

Note: The accompanying notes are an integral part of these financial statements.

                                     9

<PAGE>
FLORIDA PROGRESS CORPORATION AND FLORIDA POWER CORPORATION
NOTES TO FINANCIAL STATEMENTS

1)    On July 1, 1996, Florida Progress Corporation ("Florida Progress")
      announced its plan to spin-off Progress Credit Corporation ("Progress
      Credit"), Florida Progress' lending, leasing and real estate business, to
      shareholders through a tax-free stock dividend.  The dividend distribution
      is expected to occur before the end of 1996.

      The accompanying financial statements account for Progress Credit as
      discontinued operations.  Accordingly, the results and balances related to
      this segment have been segregated from the ongoing operations of Florida
      Progress in the accompanying financial statements for all periods
      presented.  For each of the periods presented, the accompanying financial
      statements reflect the conversion of a portion of Progress Credit
      intercompany debt to equity and the removal of the corresponding interest
      from the results of operations of Progress Credit.  In anticipation of the
      spin-off of Progress Credit, Florida Progress has recorded a $25 million
      charge to earnings in the second quarter of 1996 comprised of the
      following:
                                                                (In millions)
         Writedown of assets to be disposed of by Progress
          Credit (net of income tax benefits of $11.3 million)      $ 18.0
         Costs associated with the spin-off  
          (net of income tax benefits of $4.4 million)                 7.0
                                                                     -----
         Total                                                      $ 25.0    
      
      Progress Credit revenues were $27.6 million and $23.0 million for the six
      months ended June 30, 1996 and 1995, respectively.  The following amounts
      are included as discontinued operations on the Florida Progress balance
      sheet as of June 30, 1996 and December 31, 1995:

                                                   June 30,     December 31,
      In millions                                    1996           1995        

     -----------------------------------------------------------------------
      Leases and loans receivable, net             $ 318.9        $ 351.7
      Property and equipment, net                    141.3          148.3
      Other assets                                    53.7           57.6
      -----------------------------------------------------------------------
      Total assets                                   513.9          557.6
      -----------------------------------------------------------------------
      Less:  Advances from parent                    127.1          116.0
      Less:  Other liabilities                       206.2          240.8
      -----------------------------------------------------------------------
      Net assets                                   $ 180.6        $ 200.8
      -----------------------------------------------------------------------

2)    As ordered by the Florida Public Service Commission ("FPSC"), Florida
      Power Corporation ("Florida Power") is in its second year of conducting a
      three-year test for residential revenue decoupling which began in January
      1995.  The difference between target revenues and actual revenues is
      included as a current asset or current liability on the balance sheet. 
      Revenue decoupling reduced residential billed revenues by $21.9 million
      and $16.6 million for the six months ended June 30, 1996 and 1995,
      respectively.

3)    CONTINGENCIES

      PURCHASED POWER - Florida Power's cogeneration purchased power contracts
      employ separate pricing methodologies for capacity payments and energy
      payments. Two cogenerators have filed suit against Florida Power in state
      court and a third in both state and federal court challenging the energy
      pricing methodology.
                                     10            
<PAGE>
<PAGE>
      Another cogenerator entered into a standard offer cogeneration contract
      with Florida Power and subsequently indicated its intention to build a 115
      megawatt ("MW") facility. On May 20, 1996, the FPSC issued an order ruling
      against the cogenerator on two of the three material issues related to the
      contract. First, the FPSC held that the cogenerator's proposed 115 MW
      facility does not comply with the 75 MW limitation contained in the FPSC's
      standard offer rules.  Second, the FPSC held that under its rules, Florida
      Power is required to make capacity payments for 20 years rather than for
      30 years as argued by the cogenerator.  On a third issue, the FPSC ruled
      against Florida Power by extending for 18 months the "milestone" dates
      contained in the standard offer contract, including the construction
      commencement date and the commercial in-service date.  The cogenerator
      appealed this order to the Florida Supreme Court. It is expected that the
      Supreme Court will render a decision in the first half of 1997.  

      Management does not expect that the results of these actions will have a
      material impact on earnings.

      INSURANCE - Florida Progress and its subsidiaries utilize various risk
      management techniques to protect assets from risk of loss, including the
      purchase of insurance. Risk avoidance, risk transfer and self-insurance
      techniques are utilized depending on Florida Progress' ability to assume
      risk, the relative cost and availability of methods for transferring risk
      to third parties, and the requirements of applicable regulatory bodies.

      Florida Power self-insures its transmission and distribution lines against
      loss due to storm damage and other natural disasters. Florida Power is
      accruing $6 million annually to a storm damage reserve and may defer any
      losses in excess of the reserve.

      Under the provisions of the Price Anderson Act, which limits liability for
      accidents at nuclear power plants, Florida Power, as an owner of a nuclear
      plant, can be assessed for a portion of any third-party liability claims
      arising from an accident at any commercial nuclear power plant in the
      United States. If total third-party claims relating to a single nuclear
      incident exceed $200 million (the amount of currently available commercial
      liability insurance), Florida Power could be assessed up to $79.3 million
      per incident, with a maximum assessment of $10 million per year.

      Florida Power is a member of the Nuclear Electric Insurance, Ltd.
      ("NEIL"), an industry mutual insurer, which provides business interruption
      and extra expense coverage in the event of a major accidental outage at a
      covered nuclear power plant. Florida Power is subject to a retroactive
      premium assessment under this policy in the event of adverse loss
      experience. Florida Power's present maximum share of any such retroactive
      assessment is $2.6 million per policy year.

      Florida Power also maintains nuclear property damage insurance and
      decontamination and decommissioning liability insurance totaling $2.1
      billion. The first layer of $500 million is purchased in the commercial
      insurance market with the remaining excess coverage purchased from NEIL.
      Florida Power is self-insured for any losses that are in excess of this
      coverage. Under the terms of the NEIL policy agreements, Florida Power
      could be assessed up to $8.1 million in any policy year if a loss in
      excess of NEIL's available surplus is incurred. In the event of multiple
      losses in any policy year, Florida Power's retroactive premium could total
      up to $15.9 million.

      Florida Power has never been assessed under these nuclear indemnities or
      insurance policies.

                                     11
<PAGE>
<PAGE>
      CONTAMINATED SITE CLEANUP - Florida Progress is subject to regulation with
      respect to the environmental effects of its operations. Florida Progress'
      disposal of hazardous waste through third-party vendors can result in
      costs to clean up facilities found to be contaminated.  Federal and state
      statutes authorize governmental agencies to compel responsible parties to
      pay for cleanup of certain abandoned or uncontrolled hazardous waste
      sites.

      Florida Power and former subsidiaries of Florida Progress, whose
      properties were sold in prior years, have been identified by the United
      States Environmental Protection Agency ("EPA") as potentially responsible
      parties at certain sites. In addition to these designated sites, there are
      other sites where Florida Progress affiliates may be responsible for
      additional environmental cleanup, including a coal gasification plant site
      that Florida Power previously owned and operated. There are five parties
      which have been identified as potentially responsible for this gas site,
      including Florida Power.  Liability for the cleanup costs of these sites
      is joint and several.

      Florida Progress believes that its subsidiaries will not be required to
      pay a disproportionate share of the costs for cleanup of these sites.
      Florida Progress' best estimates indicate that its proportionate share of
      liability for cleaning up all sites ranges from $2.5 million to $4.5
      million. Florida Progress has reserved $2.8 million against these
      potential costs. Further study of the coal gasification plant site by the
      EPA is expected to be completed in the fourth quarter 1996 and could cause
      Florida Power to increase its reserve for its portion of liability for
      cleanup costs. Although estimates of any additional costs are not
      available, the results of the tests are not expected to have a material
      effect on Florida Power's financial position, operations or liquidity.

4)    In the opinion of management, the accompanying financial statements
      include all adjustments deemed necessary to summarize fairly and reflect
      the financial position and results of operations of Florida Progress and
      Florida Power for the interim periods presented. Results for these interim
      periods are not necessarily indicative of results for the full year. It is
      suggested that these financial statements be read in conjunction with the
      financial statements and notes thereto in the combined Form 10-K of
      Florida Progress and Florida Power for the year ended December 31, 1995
      (the "1995 Form 10-K") and the combined Form 10-Q of Florida Progress and
      Florida Power for the quarter ended March 31, 1996 (the "first quarter
      1996 Form 10-Q").


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.

OPERATING RESULTS

Florida Progress' earnings per share from continuing operations for the six
months ended June 30, 1996, were $1.11 compared to $1.07 for the same period in
1995.  This increase resulted from Florida Power, Florida Progress' largest
operating unit, which reported earnings of $1.00 per share compared to $.96 per
share for the same period last year, primarily due to stronger sales and the
impact of cost containment efforts.  Earnings per share from continuing
operations were $.61 for the current quarter, or $.03 higher than last year's
comparable quarter. The increase at Florida Power was due primarily to customer
growth, higher industrial kilowatt hour ("KWH") sales largely from phosphate
mining, and increased wholesale KWH sales from weather-related increases in
customer demand, partially offset by residential revenue decoupling adjustments.
Diversified earnings per share from continuing operations remained constant
compared to last year with improved results in the marine and rail services
operations at Electric Fuels Corporation ("Electric Fuels"), offset by
unfavorable results at Mid-Continent Life Insurance Company ("Mid-Continent").

                                     12

<PAGE>
Florida Power - Operating Revenues

Florida Power's operating revenues were $38.2 million (6.9%) and $69.6 million
(6.5%) higher for the three and six-month periods ended June 30, 1996, compared
to the same periods in 1995.  Recoverable fuel revenues increased $5.1 million
and $34.7 million for the three and six-month periods as a result of the
corresponding increase in fuel and purchased power expenses discussed below. 
KWH sales increased 2.1% and 9.4% for the three and six-month periods ended June
30, 1996, respectively, compared to the same periods in 1995, due primarily to
customer growth, higher industrial customer usage largely from phosphate mining,
and increased wholesale sales from weather-related increases in customer demand,
partially offset by residential revenue decoupling adjustments.  (See Note 2 to
the Financial Statements.)

Florida Power - Operating Expenses

Fuel and purchased power costs were $31.4 million (14.2%) and $86.9 million
(21.6%) higher for the three and six months ended June 30, 1996, compared to the
same periods in 1995, due primarily to increased KWH sales, higher than
anticipated oil prices and a nuclear refueling outage which extended longer than
forecast.  These factors resulted in a significant underrecovery of fuel and
purchased power costs for which Florida Power petitioned and received approval
from the FPSC to increase rates by $1.06 per 1,000 KWH.  The rate increase is
effective from July 1, 1996 through March 31, 1997 and is designed to recover
past deferred fuel cost and the higher fuel costs forecast for this period.

Florida Power's cost control initiatives and lower recoverable energy
conservation program costs enabled Florida Power to keep other operation and
maintenance expenses even for the three months ended June 30, 1996 and slightly
lower for the six months ended June 30, 1996, when compared to the same periods
in 1995.  Florida Power recovers substantially all of its energy conservation
program costs through a FPSC ordered program cost recovery clause, thereby
eliminating any significant impact on net income.

Depreciation expense was $18.4 million (26.0%) and $25.3 million (17.9%) higher
for the three and six-month periods ended June 30, 1996, respectively, compared
to the prior year periods.  These increases were due primarily to expensing the
remaining $11.6 million of book value in 1996 for the Turner and Higgins power
plants that had previously been placed in extended cold shutdown and the
amortization recognized in 1996 of the Lake Tarpon Kathleen transmission line
project canceled in September 1995.

Florida Power - Other Operating Results

As previously reported in the 1995 Form 10-K, Note 10 to the Financial
Statements and in the first quarter 1996 Form 10-Q, Item 2, under the heading
"Operating Results - Florida Power - Other Operating Results", the Federal
Energy Regulatory Commission ("FERC") had proposed new rules that would require
electric utilities to provide open access to the nation's interstate
transmission network. On April 24, 1996, the FERC issued its final rule on open
access transmission. On July 9, 1996, Florida Power filed a nondiscriminatory
open access transmission tariff that complies with the new rule.  The new tariff
was accepted by the FERC and became effective immediately.  Florida Power
expects that the new rule will not have a material effect on Florida Power's
revenues or earnings.

As previously reported in the 1995 Form 10-K, Part I, Item 7, under "Operating
Results - Florida Power - Nuclear Operations" and in the first quarter 1996 Form
10-Q, Item 2, under the heading "Operating Results - Florida Power - Other
Operating Results", Florida Power has cooperated with the Nuclear Regulatory
Commission ("NRC") in its investigation of unauthorized tests performed by
control room operators in September 1994 at the Crystal River Nuclear Plant
("the plant"). On July 10, 1996, although stating that the tests did not result
in any actual impact on public health and safety, the NRC staff proposed to levy

                                     13

<PAGE>
a $500,000 fine and cited the plant for insufficient management oversight and
weak engineering work in connection with the tests and resulting violations of
NRC rules. In the nearly two years since the tests, the plant has taken
corrective action to help prevent such an occurrence in the future including (i)
increased management presence in the control room, (ii) improved communications
with control room operators, engineers, support personnel and mid-level
managers, and (iii) improved coordination between engineers and plant personnel.
Florida Power must either pay the fine or appeal the decision to the NRC. 
Florida Power does not believe that it would be productive to appeal the
decision and therefore plans to pay the fine.  

Florida Power is a member of the Nuclear Electric Insurance, Ltd. ("NEIL"), an
industry mutual insurer, which provides property damage and decontamination
liability coverage in the event of a major accident at a covered nuclear power
plant.  Florida Power is subject to a retrospective premium assessment under
this coverage in the event of a loss in excess of NEIL's available surplus at
any of the covered plants.  Based on new policy terms which become effective
November 1996, Florida Power's maximum share of any retrospective premiums for
property damage/decontamination losses is expected to decrease from $8.1 million
to $5.4 million for a single loss in any policy year and from $15.9 million to
$10.6 million in the event of multiple losses.

Florida Progress Diversified Operations

Florida Progress' diversified revenues increased $4.1 million (2.3%) and $10.1
million (2.8%), respectively, for the three and six-month periods ended June 30,
1996 compared to the same periods in 1995, due primarily to increased sales in
the marine and rail divisions of Electric Fuels.  Margins in diversified
operations increased from 15% of sales to nearly 16% for the six months ended
June 30, 1996, compared to the same period in 1995.  This increase was due to
increased sales in the higher margin marine and rail divisions of Electric
Fuels, partially offset by lower margins at Mid-Continent from higher than
expected death claims during the 1996 period.

Discontinued Operations

On July 1, 1996, Florida Progress announced its plan to spin-off Progress Credit
to shareholders through a tax-free stock dividend.  The spin-off is anticipated
to occur before the end of 1996.  Florida Progress has presented the results of
operations of Progress Credit as discontinued operations, therefore, the results
and balances related to Progress Credit have been segregated from ongoing
operations in the financial statements for all periods presented.  (See Note 1
to the Financial Statements).

Florida Progress Diversified Operations - Other Operating Results

Although Electric Fuels' coal operations remain a profitable business unit, its
coal mining operations continue to be negatively affected by a depressed
national coal market.  Electric Fuels has made some operational changes and
brought in new leadership for its coal mining operations.  Electric Fuels has
developed a new business plan for these operations that is designed to improve
its coal margins by improving productivity and quality control.  The plan calls
for increasing output from company-owned mines and directing production to
higher profit markets.  Certain coal properties were purchased in the late
1980s, when real price growth for low sulfur coal was expected due to new
restrictions anticipated from the Clean Air Act.  When the expected price growth
failed to occur, Electric Fuels temporarily reduced production at its mining
operations while implementing the plan discussed above.  Electric Fuels intends
to re-evaluate the market opportunities for each of its mining operations later
this year as its five-year business plan is reviewed by the board of directors
in December.

                                     14

<PAGE>
As previously reported in the 1995 Form 10-K, Part I, Item 7, under "Operating
Results - Diversified Operations - Mid-Continent", over the past few years, the
life insurance industry has become more competitive.  Mid-Continent experienced
a decline in new sales in 1994 and 1995.  Florida Progress has brought in new
leadership for its insurance unit and a new business plan was developed to
improve its market position. In 1996, Mid-Continent is replacing its primary
policy with a new product. Other complementary products may be introduced in the
future.  Mid-Continent's earnings were down $1 million and $2.3 million for the
three and six-month periods ended June 30, 1996, respectively, compared with the
same periods in 1995.  Mid-Continent expects lower earnings for 1996 when
compared to 1995 as the new product is introduced and marketed to customers.

Mid-Continent has held an A+ (Superior) rating from A.M. Best Company ("A.M.
Best"), an insurance rating agency, for 17 consecutive years.  Only 8% of all
life insurance companies have been rated A+ for more than ten consecutive years.
However, in June 1996, A.M. Best placed Mid-Continent's A+ rating under review
with negative implications.  This rating action reflects the Company's recent
decline in new business and limited operating profile which has been focused
until recently on the sale of one primary life insurance product.  By
successfully implementing its new business plan, Mid-Continent believes it can
restore and build market share and profitability in an increasingly competitive
life insurance business.


LIQUIDITY AND CAPITAL RESOURCES

Florida Power budgeted $265.3 million, excluding allowance for funds used during
construction, for its 1996 construction program, of which $114.9 million was
spent during the first six months of the year. These expenditures were
financed primarily with funds from operations.

On June 10, 1996, Florida Power redeemed all 500,000 shares of its 7.76% series
cumulative preferred stock and all 300,000 shares of its 7.40% series cumulative
preferred stock.  The redemption price on the 7.76% series was $102.21 a share
plus accrued and unpaid dividends. The redemption price on the 7.40% series was
$102.48 a share plus accrued and unpaid dividends.  Florida Power redeemed this
preferred stock with funds from operations.

On August 1, 1996, Florida Power redeemed all $16.7 million outstanding
principal amount of its 6.125% series first mortgage bonds due August 1, 1997 at
a price of 100% of the principal amount of the bonds.  Florida Power redeemed
these first mortgage bonds with funds from operations.
  
Florida Power's ratio of earnings to fixed charges was 4.62 for the twelve
months ended June 30, 1996. (See Exhibit 12 filed herewith.)

On August 1, 1996, the Electric Fuels' Rail Services business unit purchased the
assets of Mansbach Metal Company ("Mansbach").  Mansbach was a privately held
company based in Ashland, Kentucky and principally engaged in general metal
recycling and railcar scrapping and repair.  

In connection with the spin-off of Progress Credit discussed above, Florida
Progress and Progress Capital Holdings, Inc. ("PCH") have entered into a Second
Amended and Restated Guaranty and Support Agreement dated as of August 7, 1996
(the "Guaranty and Support Agreement") (see copy filed herewith as Exhibit 4). 
The Guaranty and Support Agreement amends and restates the earlier Amended and
Restated Support Agreement dated as of February 1, 1991 (the "1991 Support
Agreement").  The Guaranty and Support Agreement (i) eliminated certain
covenants and support provisions under the 1991 Support Agreement, (ii) expanded
the definition of "Debt" under the 1991 Support Agreement, and (iii) provided
that Florida Progress unconditionally guarantees the payment of PCH's Debt.  PCH
solicited and received the consent to these changes from the holders of a
majority in principal amount of PCH's Debt.  

                                       15

<PAGE>
"SAFE HARBOR" STATEMENT UNDER 
THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This Form 10-Q contains "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995, including (without limitation)
statements as to expectations, beliefs, plans, objectives and future financial
performance, and assumptions underlying or concerning the foregoing, relating to
the following identified matters: (a) the expectation that the spin-off of
Progress Credit will occur before the end of 1996, (b) estimated amounts of
capital and operating expenditures and fees relating to compliance with
environmental/safety requirements and remediation of contaminated sites (Note 3
to the Financial Statements), (c) expectations as to the timing, outcome or
effect of legal or regulatory proceedings (Part II, Item 1. Legal Proceedings
and Part I, Item 2. MD&A - Operating Results - Discontinued Operations,
including portions of the Notes to Financial Statements referred to therein),
(d) expectations or beliefs as to (1) Florida Power's plans to pay the NRC fine,
(2) Florida Power's expectations that its maximum share of any retrospective
NEIL premium assessment will be reduced in November 1996, and (3) the effects on
Florida Power of the FERC's new rule on open transmission access (Part I, Item
2. MD&A - Operating Results - Florida Power - Other Operating Results, including
portions of the Notes to Financial Statements referred to therein), and (e) the
expectation or belief as to Mid-Continent's future market share and earnings
(Part I, Item 2. MD&A - Florida Progress Diversified Operations - Other
Operating Results).  These statements, and any other statements contained in
this Form 10-Q that are not historical facts, are forward-looking and,
accordingly, involve risks and uncertainties which could cause actual results or
outcomes to differ materially from those expressed in the forward-looking
statements.

In addition to those matters discussed elsewhere in this Form 10-Q, the
following are some of the important factors that could cause actual results or
outcomes to differ materially from those discussed in the forward-looking
statements (the categories of forward-looking statements described in the
preceding paragraph that could be affected by these factors are identified in
parentheses by their letter heading): (1) governmental actions and initiatives,
including those affecting industry and rate structure, and competition in the
utility industry (e.g., retail wheeling and transmission access), and
environmental/safety requirements (a, b, c, d), (2) pricing and other actions
by competitors (c, d, e), (3) unanticipated delays or actions by courts,
administrative agencies or regulatory authorities (a, b, c, d), (4)
significant changes from expectations in actual capital expenditures and
operating expenses and unanticipated project delays (a, b, c, d, e), (5) changes
in economic conditions (including population growth rates), demographic patterns
and weather conditions in Florida Power's service territory or the United States
generally (a, d, e), (6) changes in Florida Power's environmental compliance
strategies or fuel strategies (b, c), (7) changes in the availability of fuel
(b, c), and (8) significant changes in tax rates or policies or in rates of
inflation (a, b, e).


                       PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

1.    In re:  Standard Offer Contract for the purchase of firm capacity and
      energy from a qualifying facility between Panda-Kathleen, L.P. and Florida
      Power Corporation, FPSC Docket No. 950110-EI.

      Panda-Kathleen, L.P./Panda Energy Corporation v. Florida Public Service
      Commission, Supreme Court, State of Florida, Case No. 88,280.

      See prior discussion of this matter in the 1995 Form 10-K, Item 3,
      paragraph 2 and the first quarter 1996 Form 10-Q, Part II, Item 1,
      paragraph 5. On May 20, 1996, the FPSC issued an order ruling against

                                       16

<PAGE>
      Panda-Kathleen, L.P. ("Panda") on two of three material issues in the
      case.  First, the FPSC held that Panda's proposed 115 MW facility does not
      comply with the 75 MW limitation contained in the FPSC's standard offer
      rules.  Second, the FPSC held that under its rules, Florida Power is
      required to make capacity payments for 20 years rather than for 30 years
      as argued by Panda.  On a third issue, the FPSC ruled against Florida
      Power by extending for 18 months the "milestone" dates contained in the
      standard offer contract, including the construction commencement date and
      the commercial in-service date.

      On June 20, 1996, Panda appealed this order to the Florida Supreme Court.
      At the same time prior appeals filed by Panda of interlocutory FPSC
      rulings by the FPSC in the case were voluntarily dismissed as being moot.
      It is expected that the Supreme Court will render a decision in the first
      half of 1997.  (See Note 3 to the Financial Statements for further
      information regarding purchased power expenses and commitments.)

 2.   Florida Power Corporation v. Panda-Kathleen Corp., United States District
      Court for the Middle District of Florida, Tampa Division, Case No.
      95-2145-CIV-T-25-B.

      See prior discussion of this matter in the 1995 Form 10-K, Item 3,
      paragraph 2.  In response to allegations made by Panda, Florida Power
      requested in this complaint that the court (i) enter a declaratory
      judgment that Panda had no contractual or other right that was legally
      superior to Florida Power's right to negotiate or contract with the City
      of Lakeland and (ii) declare that Florida Power did not tortiously
      interfere with any contractual or legal right of Panda with respect to the
      City of Lakeland.  On June 13, 1996, the court issued an order setting
      this case for trial in the trial term which begins April 1, 1997. 

      A dispute also exists between Florida Power and Panda with respect to the
      parties' Standard Offer Contract for the purchase of firm capacity and
      energy from a qualifying facility between the parties (see "Legal
      Proceedings", paragraph 1 herein).  This dispute currently is pending
      before the Florida Supreme Court on appeal from the FPSC.  Panda has
      challenged the FPSC's jurisdiction over the dispute.  In the event that an
      order were to be entered determining that the FPSC does not have
      jurisdiction, Florida Power has asked the U.S. District Court to
      resolve the dispute by rendering a declaratory judgment in Florida Power's
      favor. (See Note 3 to the Financial Statements for further information
      regarding purchased power expenses and commitments.)

3.    Orlando Cogen (1), Inc. and Orlando Power Generation I Inc., as general
      partners of and on behalf of Orlando CoGen Limited, L.P. v. Florida Power
      Corporation, U.S. District Court, Middle District of Florida, Orlando
      Division, Case No. 94-303-CIV-ORL-22.

      See prior discussion of this matter in the 1995 Form 10-K, Item 3,
      paragraph 3.  On February 3, 1996, the parties executed a final settlement
      agreement, pending approval by the FPSC and the lenders to Orlando CoGen
      Limited, L.P. ("OCL").  Since then, OCL's lenders have approved the
      agreement and on July 12, 1996, the FPSC issued an order approving the
      settlement agreement.  This matter is now concluded for future reporting
      purposes. (See Note 3 to the Financial Statements for further information
      regarding purchased power expenses and commitments.)

4.    Pasco Cogen, Ltd. v. Florida Power Corporation, Florida Circuit Court,
      Sixth Judicial Circuit for Pasco County, Case No. 94-5331-CA-DIV-Y.

      See prior discussion of this matter in the 1995 Form 10-K, Item 3,
      paragraph 4.  The parties to this case are in the process of holding
      settlement negotiations.  (See Note 3 to the Financial Statements for
      further information regarding purchased power expenses and commitments.)

                                        17

<PAGE>
5.    Metropolitan Dade County and Montenay Power Corp. v. Florida Power
      Corporation, Circuit Court of the Eleventh Circuit for Dade County,
      Florida, Case No 96-09598-CA-30.

      Metropolitan Dade County and Montenay Power Corp. v. Florida Power
      Corporation, U.S. District Court, Southern District, Miami Division,
      Florida, Case No 96-594-CIV-LENARD.

      See prior discussion of this matter in the 1995 Form 10-K, Item 3,
      paragraph 6.  On March 1, 1996, Florida Power filed a notice of removal
      of the state court case originally filed by Metropolitan Dade County
      ("Dade") and Montenay Power Corp. v. Florida Power Corporation, Circuit
      Court of the Eleventh Circuit for Dade County, Florida, Case No 
      96-02990CA-22, to the United States District Court for the Southern
      District of Florida, Miami Division.  

      On May 14, 1996, the plaintiffs amended their state court complaint
      raising two counts:  (i) breach of contract, seeking damages in excess of
      $1.3 million for energy payments allegedly withheld, plus interest, and
      (ii) declaratory judgment, seeking a ruling that Dade and Montenay are
      contractually entitled to payment for energy payments in accordance with
      their interpretation of the parties' purchased power agreement.  On May
      14, 1996, the plaintiffs also amended their federal court complaint,
      alleging violations of federal antitrust laws and demanding treble
      damages, attorneys' fees, interest and costs.

      On June 28, 1996, Florida Power answered the amended federal complaint,
      moved to dismiss the federal claim with respect to plaintiff Montenay due
      to lack of antitrust standing, and brought a declaratory judgment
      counterclaim seeking a declaration that Florida Power has made appropriate
      payments under the contract and has not violated antitrust laws.  On June
      28, 1996, Florida Power also moved to stay the state court proceeding
      until the conclusion of the federal court case.  This motion has been set
      for hearing on August 21, 1996. (See Note 3 to the Financial Statements
      for further information regarding purchased power expenses and
      commitments.)

6.    Northern States Power Company, et al., v. United States Department of
      Energy, Case Number 94-1457, U.S. Court of Appeals, D.C. Circuit.

      Indiana Michigan Power Company, et al. v. United States Department of
      Energy, Case Number 95-1279, U.S. Court of Appeals, D.C. Circuit.
      
      See prior discussion of this matter in the 1995 Form 10-K, Item 3,
      paragraph 8.  On June 20, 1994, Florida Power joined with 13 other nuclear
      utilities in the above referenced case number 94-1457 brought against the
      Department of Energy ("DOE") under the terms of the Nuclear Waste Policy
      Act ("NWPA").  The NWPA requires the DOE to accept responsibility for
      spent nuclear fuel ("SNF") and high level radioactive waste ("HLW") by
      January 31, 1998.  The DOE had announced that it will not meet that
      deadline.  The U.S. Court of Appeals dismissed the case stating that the
      DOE announcement did not constitute a final order.

      On April 28, 1995, the DOE issued an order stating that it had no
      unconditional statutory or contractual obligation to accept HLW and SNF
      beginning in January 1998, in the absence of a repository or interim
      storage facility having been constructed.  A group of utilities, including
      Florida Power, challenged this order in the above-referenced case number
      95-1279.

      On July 23, 1996 the court ruled in favor of the utilities, holding that
      the NWPA creates an unconditional obligation on the DOE to begin to
      dispose of SNF no later than January 31, 1998.  The court vacated the
      DOE's order and the case was remanded to the DOE for further proceedings

                                     18

<PAGE>
      consistent with the court's opinion.  The court refused to address the
      question of remedies as premature, stating that the DOE had not yet
      defaulted upon either its statutory or contractual obligations.  The court
      stated, however, that the utilities' obligation to pay fees to fund
      repository construction is reciprocal to the DOE's obligation to start
      disposing of SNF no later than January 1998.

      The DOE has until September 6, 1996 to seek rehearing of the court's
      order.  The DOE has not indicated whether it will do so.

7.    Wanda L. Adams, et. al. vs. Florida Power Corporation and Florida Progress
      Corporation, U.S. District Court, Middle District of Florida, Ocala
      Division; Case No. 95-123-CIV-OC-10.

      See prior discussion of this matter in the 1995 Form 10-K, Item 3,
      paragraph 9.  On July 31, 1996, counsel for the plaintiffs filed a motion
      to amend this complaint to add 35 former employees as plaintiffs to the
      case, bringing the total to 52 named plaintiffs.

Item 5.  Other

On July 1, 1996, Florida Power implemented a new organizational structure. 
The Energy Delivery business unit was expanded to include all distribution
assets in addition to the transmission assets for which it was already
responsible.  Energy Delivery is headed by Senior Vice President Mike
Foley.  The new Energy Solutions SM business unit headed by Vice President
Janice Case is responsible for customer service, marketing and new product
development.  Fossil and nuclear generation continues to operate as the
Energy Supply business unit under John Hancock and Pat Beard.  Florida Power
considers Mr. Foley and Mrs. Case to be executive officers for reporting
purposes under the rules of the Securities and Exchange Commission.

    Michael B. Foley, Jr., Senior Vice President, Energy Delivery of Florida
    Power Corporation, Age 53

    Mr. Foley became Senior Vice President, Energy Delivery, effective July 1,
    1996, after serving as Vice President, Energy Delivery since February 1995.
    From October 1988 until February 1995, Mr. Foley served as Director of
    System Planning of Florida Power.

    Janice B. Case, Vice President, Energy Solutions SM of Florida Power
    Corporation.  Age 43

    Mrs. Case was named Vice President, Energy Solutions SM effective July 1,
    1996. From October 1990 until July 1996, Mrs. Case served as Vice President,
    Suncoast Florida Region of Florida Power.


Item 6.  Exhibits and Reports on Form 8-K.

     (a)  Exhibits:
                                                               Florida  Florida
         Number               Exhibit                          Progress  Power
         ------               -------                          -------- -------

            4    Second Amended and Restated Guaranty and          X
                 Support Agreement.                   

           12    Statement Regarding Computation of Ratio                  X
                 of Earnings to Fixed Charges for Florida
                 Power.

         27.(a)  Florida Progress Financial Data Schedule.         X

         27.(b)  Florida Power Financial Data Schedule.                    X

       X = Exhibit is filed for that respective company.
 
                                     19

<PAGE>
     (b)   Reports on Form 8-K:

           During the second quarter 1996, Florida Progress and Florida
           Power filed the following report on Form 8-K:

              Form 8-K dated April 22, 1996, reporting under Item
              5 "Other Events" a press release and related Investor
              Information Report reporting Florida Progress' and
              Florida Power's first quarter 1996 earnings.

           Subsequent to the second quarter 1996, Florida Progress filed 
           the following report on Form 8-K:

              Form 8-K dated July 1, 1996, reporting under Item
              5 "Other Events" a news release dated July 1, 1996,
              announcing that Florida Progress' Board of Directors
              approved a plan to spin-off Progress Credit.

           Also subsequent to the second quarter 1996 Florida Progress and
           Florida Power filed the following report on Form 8-K: 

              Form 8-K dated July 18, 1996, reporting under Item 5 
              "Other Events" a press release and related Investor 
              Information Report reporting Florida Progress' and 
              Florida Power's second quarter earnings.



                                     20

<PAGE>
<PAGE>
                                SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, each
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          FLORIDA PROGRESS CORPORATION

                                          FLORIDA POWER CORPORATION


Date: August 7, 1996                       /s/ John Scardino, Jr.
                                          -----------------------------
                                          John Scardino, Jr.
                                          Vice President and Controller




Date: August 7, 1996                       /s/ James V. Smallwood
                                          -----------------------------
                                          James V. Smallwood
                                          Vice President and Treasurer




<PAGE>
<PAGE>
                               Exhibit Index


                                                               Florida  Florida
         Number               Exhibit                          Progress  Power
         ------               -------                          -------- -------

            4    Second Amended and Restated Guaranty and          X
                 Support Agreement.                        

           12    Statement Regarding Computation of Ratio                  X
                 of Earnings to Fixed Charges for Florida
                 Power.

         27.(a)  Florida Progress Financial Data Schedule.         X

         27.(b)  Florida Power Financial Data Schedule.                     X

       X = Exhibit is filed for that respective company.




                                 EXHIBIT 4

                        SECOND AMENDED AND RESTATED                         
                       GUARANTY AND SUPPORT AGREEMENT                       


      THIS AGREEMENT, dated as of August 7, 1996 (this "Agreement"), between
Florida Progress Corporation, a Florida corporation ("Progress"), and Progress
Capital Holdings, Inc., a Florida corporation ("PCH"), is entered into to amend
and restate that certain Amended and Restated Support Agreement, dated as of
February 1, 1991, between the parties hereto, to read in its entirety as
follows:

                                WITNESSETH:

      WHEREAS, Progress is the owner of 100% of the outstanding shares of PCH; 

      WHEREAS, PCH has incurred Debt (as hereinafter defined), and intends to
incur Debt from time to time from parties other than Progress to enable PCH to
carry on its business; and

      WHEREAS, Progress and PCH desire to enter into this Agreement for the
benefit of Holders (as hereafter defined) of PCH's Debt, to enhance PCH's
ability to incur such Debt;

      NOW THEREFORE, in consideration of the mutual promises herein contained,
the parties hereto agree as follows:

      1.  Definitions.  The following terms as used in this Agreement shall have
the following meanings:

            a.  "Debt" means PCH's (a) obligations for borrowed money, (b)
obligations representing the deferred purchase price of property other than
accounts payable arising in connection with the purchase of inventory on terms
customary in the trade, (c) obligations, whether or not assumed, secured by
Liens or payable out of the proceeds or production from property now or
hereafter owned or acquired by PCH, (d) obligations which are evidenced by
notes, acceptances, or other instruments, (e) capitalized lease obligations and
(f) Guarantees; provided, however, that such Debt was incurred or entered into
after August 22, 1988, and provided further, that Debt shall not include any
obligations of PCH to Progress.

            b.  "Holder" shall mean any Person to which PCH is indebted or
obligated in respect of Debt or which is acting as trustee or authorized
representative with respect to Debt on behalf of any such Person, but shall not
include Progress or any other Person controlled, directly or indirectly, by
Progress.

            c.  "Lien" means any security interest, mortgage, pledge, lien,
claim, charge, encumbrance, title retention agreement, lessor's interest under a
capitalized lease obligation or analogous instrument, in, of or on any of PCH's
property.

            d.  "Guarantee" means the liability of PCH under any agreement by
which PCH assumes, guarantees, endorses, contingently agrees to purchase or
provide funds for the 

<PAGE>
payment of, or otherwise becomes liable upon, the obligation of any other Person
or otherwise assures any creditor of such other Person against loss, in each 
such case, the liability of PCH to be reasonably capable of being calculated, 
and shall include, without limitation, the contingent liability of PCH under any
letter of credit or the commercial equivalent thereof (other than trade letters 
of credit or the commercial equivalent thereof) for which PCH is in any way 
liable.

<PAGE>
            e.  "Operative Instrument" means any agreement by which PCH issues,
provides for the payment of, or is obligated with respect to, any Debt.

            f.  "Person" means any corporation, natural person, firm, joint
venture, partnership, limited liability company, trust, unincorporated
organization, government or any department or agency of any government.

      2.  Stock Ownership.  During the term of this Agreement, Progress shall
own, directly or through one or more of its wholly owned subsidiaries, all the
outstanding shares of stock of PCH having the right to vote for the election of
members of the Board of Directors of PCH (except for any shares of PCH's stock
having the special right to vote for directors in circumstances involving PCH's
default in the payment of dividends or sinking funds), and will not pledge,
encumber or dispose of any of such shares unless required to do so pursuant to a
court order or decree of any governmental authority which, in the opinion of
counsel to Progress, may not be successfully challenged.

      3.  Guaranty.

            a.  Subject to the provisions of paragraph 4 below, Progress hereby
unconditionally guarantees to each Holder of any Debt that:  (i) in the event of
the nonpayment by PCH, when due, of the full amount of (a) any Debt stated in
any Operative Instrument to be payable by PCH, and (b) all other amounts payable
by PCH pursuant to any Operative Instrument in respect of any Debt, including,
without limitation, the principal of, the interest and any premium on, the Debt
and including any such amount payable pursuant to any waiver, modification,
amendment or change of any provision of any of the Operative Instruments in
accordance with the terms of the applicable waiver, modification, amendment or
change, Progress will promptly pay in full such amount when due in accordance
with the provisions of the applicable Operative Instrument, whether at maturity,
or as a prepayment or by acceleration or otherwise, all at the time and place
and in the amount and manner prescribed in, and otherwise in accordance with,
the applicable Operative Instrument, and (ii) Progress will, promptly after
demand, pay to each Holder of any Debt the costs and expenses incurred in
connection with enforcing the rights of such Holder against PCH by reason of
PCH's failure to pay, or against Progress by reason of Progress' failure to pay,
in accordance with this paragraph 3, including, without limitation, the
reasonable fees and expenses of counsel and including the reasonable fees and
expenses incurred in any insolvency or bankruptcy case or proceeding. 

            b.  This is an unconditional and absolute guaranty of payment and
not a guaranty of collection.  If for any reason PCH fails to pay, when due and
in the full amount, 

                                     2

<PAGE>
any amount referred to in paragraph 3.a. hereof, Progress will pay such amount, 
in full, to the Person entitled to receive the same, regardless of any defense 
or set-off or counterclaim which PCH or any other Person may have or assert and 
regardless of whether or not the Holder of any Debt or anyone acting on behalf 
of such Holder shall have instituted any suit, action or proceeding or exhausted
its remedies or taken any steps to enforce any rights against PCH or any other 
Person to compel any such payment or to collect all or part of any such amount, 
either pursuant to the provisions of any Operative Instrument or at law or in 
equity, and regardless of any other condition or contingency.

            c.  Progress hereby unconditionally:  (i) waives any requirement
that, in the event of any default by PCH in the payment, when due, of the full
amount payable in respect of any Debt of PCH, the Holder of any such Debt first
make demand upon, or seek to enforce remedies against, PCH or any other Person
before demanding payment under or seeking to enforce such Holder's rights under
this Agreement; (ii) covenants that such Holder's rights under this Agreement
will not be discharged except by complete performance of all payment obligations
of PCH in respect of Debt contained in every Operative Instrument or as
otherwise expressly agreed to in writing by each Holder of the Debt; (iii)
agrees that such Holder's rights under this Agreement shall remain in full force
and effect without regard to, and shall not be affected or impaired, without
limitation, by, any invalidity, irregularity or unenforceability in whole or in
part of any Debt of PCH or any Operative Instrument or any limitation on the
liability of PCH thereunder, or any impossibility or illegality of performance
on the part of PCH under any Debt of PCH or any of the Operative Instruments or
any limitation on the method or terms of payment thereunder which may now or
hereafter be caused or imposed in any manner whatsoever; and (iv) waives
diligence, presentment and protest with respect to, and any notice of default in
the payment of any amount at any time payable by PCH under or in connection
with, any Debt of PCH or any Operative Instrument.  

           d.  The obligations, covenants, agreements and duties of Progress 
under this paragraph 3 shall not be released, affected or impaired by any 
assignment or transfer, in whole or in part, of any Debt or Operative 
Instrument, although made without notice to or the consent of Progress, or any 
waiver by the Holder of any Debt, or by any other Person, of the performance or 
observance by PCH or Progress of any of the agreements, covenants, terms or 
conditions contained in any Operative Instrument, or any indulgence in or the 
extension of time for payment by PCH or renewal thereof, or the modification or 
amendment (whether material or otherwise) of any duty, agreement or obligation 
of PCH or any guaranty set forth in any Operative Instrument, or the voluntary 
or involuntary liquidation, administration, sale or other disposition of all or 
substantially all of the assets of PCH or Progress, or any receivership, 
insolvency, bankruptcy, reorganization, or other similar proceeding, affecting 
PCH or Progress or any assets of PCH or Progress, or the release of any property
from any security for any Debt, or the impairment of any such property or 
security, or the release or discharge of PCH or Progress from the performance or
observance of any agreement, covenant, term or condition contained in any
Operative Instrument by operation of law, or the merger or consolidation of PCH
or Progress, or any other cause, whether similar or dissimilar to the foregoing.
Progress agrees that no Holder of any Debt shall be under any obligations to
marshall any assets in favor 

                                      3

<PAGE>
of Progress or otherwise in connection with obtaining payment of any or all of 
the obligations under the Operative Instruments from any Person or source.

            e.  If Progress shall be required to make any payments on account
of any Debt or otherwise in accordance with any Operative Instruments and
pursuant to this paragraph 3, Progress shall be subrogated to the rights of the
Holder of such Debt (subject to the prior payment in full in cash of all
principal, interest and premium, if any, due on all the Debt and all amounts
payable under any Operative Instrument on account of Debt) to receive payments
or distributions of assets of PCH payable or distributable to such Holder until
Progress shall have been repaid in full.

            f.  If at any time any payment received by any Holder of any Debt
under any Operative Instrument is required to be repaid by such Holder, the
obligations, covenants, agreements and duties of Progress under this paragraph 3
shall be reinstated as if such payment had not been made.

            g.  The obligations of Progress under this paragraph 3 are
continuing obligations and a separate cause of action shall arise in respect of
each default hereunder.  No failure on the part of the Holder of any Debt to
exercise, and no delay in exercising, any right hereunder shall operate as a
waiver thereof; nor shall any single or partial exercise of any right hereunder
preclude any other or further exercise thereof or the exercise of any other
right.  The remedies herein provided are cumulative and not exclusive of any
remedies provided by law or any of the Operative Instruments.  This paragraph 3
constitutes a continuing guaranty and shall (i) remain in full force and effect
until indefeasible payment in full of all the payment obligations under the
Operative Instruments and all other amounts payable under this paragraph 3, (ii)
be binding upon Progress, its successors and assigns, including, without
limitation, a receiver, trustee or debtor-in-possession of or for Progress, and
(iii) inure to the benefit of and be enforceable by each Holder of any Debt and
its respective successors, transferees and assigns.  Without limiting the
generality of the foregoing clause (iii), the Holder of any Debt may assign or
otherwise transfer any Debt to any other Person, and such other Person shall
thereupon become vested with all the rights in respect thereof granted to such
Holder therein or otherwise with respect to such Debt so transferred or
assigned.
 
      4.  Rights of Holders.  Notwithstanding the foregoing, in no event may any
Holder of any Debt, on default by Progress or PCH or upon failure to comply with
this Agreement by Progress, have recourse to or against the stock of Florida
Power Corporation held by Progress, the assets of Florida Power Corporation or
any interest of Progress or PCH in such stock or assets.  
 
      5.  Amendments and Termination.  This Agreement may be amended or modified
at any time by the parties hereto; provided, however, that no such amendment or
modification which adversely affects the Holders of Debt outstanding at the time
of execution thereof shall be binding on or in any manner become effective with
respect to such Debt except with the prior written consent of the Holders of not
less than a majority in principal amount of Debt at the time 

                                     4

<PAGE>
outstanding.  This Agreement may be terminated by either party hereto upon 30 
days prior written notice to the other party; provided, however, that this 
Agreement shall not terminate until such time as all Debt outstanding on or 
prior to the date of the giving of notice of termination shall have been paid.  
Notwithstanding the foregoing, the parties hereto may not modify or terminate 
any or all of the provisions of this Agreement with respect to any Debt then 
outstanding unless two nationally recognized rating organizations confirm in 
writing that their rating for such Debt would be the same whether or not such 
provisions were in effect.

      6.  Successors.  This Agreement shall be binding upon the parties hereto
and their respective successors and assigns and is also intended for the benefit
of the Holders from time to time of the Debt and, notwithstanding that such
Holders are not parties hereto, each such Holder shall be entitled to the full
benefits of this Agreement and to enforce the covenants and agreements contained
herein.  This Agreement is not intended for the benefit of any person other than
the Holders of the Debt, and shall not confer or be deemed to confer upon any
other such person any benefits, rights or remedies hereunder.

      7.  Governing Law.  This Agreement shall be governed by the laws of the
State of Florida.

      IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed and delivered by their respective officers thereunto duly authorized as
of the day and year first above written.

                                          FLORIDA PROGRESS CORPORATION,
                                          a Florida corporation


                                          By: /s/ Jeffrey R. Heinicka
                                          ------------------------------
                                          Jeffrey R. Heinicka
                                          Senior Vice President and 
                                          Chief Financial Officer


                                          PROGRESS CAPITAL HOLDINGS, INC.,
                                          a Florida corporation


                                          By: /s/ James V. Smallwood
                                          ------------------------------
                                          James V. Smallwood
                                          Vice President and Treasurer

pch.mtn\suppagr.3

                                                                 Exhibit 12


                            FLORIDA POWER CORPORATION
                       Statement of Computation of Ratios
                              (Dollars In Millions)


     Ratio of Earnings to Fixed Charges:



                                       Twelve-Months         Year Ended
                                       Ended June 30,       December 31,
                                       1996     1995       1995     1994
                                      ------   ------     ------   ------

     Net Income                       $231.8   $212.7     $227.0   $200.8

     Add:
      Operating Income Taxes           132.3    122.2      129.5    114.7
      Other Income Taxes                 0.2     (0.7)       0.1     (0.8)
                                      ------   ------     ------   ------
     Income Before Taxes               364.3    334.2      356.6    314.7

     Total Interest Charges            100.7    107.0      104.5    108.4
                                      ------   ------     ------   ------
     Total Earnings (A)               $465.0   $441.2     $461.1   $423.1
                                      ------   ------     ------   ------
     Fixed Charges (B)                $100.7   $107.0     $104.5   $108.4
                                      ------   ------     ------   ------
      Ratio of Earnings to
       Fixed Charges (A/B)              4.62     4.12       4.41     3.90
                                       =====    =====      =====    =====






<TABLE> <S> <C>

<ARTICLE>                                    UT
<MULTIPLIER>                                 1,000,000
<CIK>                                        0000357261
<NAME>                                       FLORIDA PROGRESS CORPORATION
       
<S>                                                    <C>
<FISCAL-YEAR-END>                                      DEC-31-1996
<PERIOD-END>                                           JUN-30-1996
<PERIOD-TYPE>                                          6-MOS
<BOOK-VALUE>                                           PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                  3,563
<OTHER-PROPERTY-AND-INVEST>                                  755
<TOTAL-CURRENT-ASSETS>                                       716
<TOTAL-DEFERRED-CHARGES>                                     115
<OTHER-ASSETS>                                               467
<TOTAL-ASSETS>                                             5,616
<COMMON>                                                   1,207
<CAPITAL-SURPLUS-PAID-IN>                                      0
<RETAINED-EARNINGS>                                          866
<TOTAL-COMMON-STOCKHOLDERS-EQ>                             2,073
                                         25
                                                   34
<LONG-TERM-DEBT-NET>                                       1,687
<SHORT-TERM-NOTES>                                             0
<LONG-TERM-NOTES-PAYABLE>                                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                                 0
<LONG-TERM-DEBT-CURRENT-PORT>                                194
                                      0
<CAPITAL-LEASE-OBLIGATIONS>                                    0
<LEASES-CURRENT>                                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                             1,603
<TOT-CAPITALIZATION-AND-LIAB>                              5,616
<GROSS-OPERATING-REVENUE>                                  1,504
<INCOME-TAX-EXPENSE>                                          60
<OTHER-OPERATING-EXPENSES>                                 1,271
<TOTAL-OPERATING-EXPENSES>                                 1,331
<OPERATING-INCOME-LOSS>                                      173
<OTHER-INCOME-NET>                                           (22)
<INCOME-BEFORE-INTEREST-EXPEN>                               151
<TOTAL-INTEREST-EXPENSE>                                      65
<NET-INCOME>                                                  86
                                    4
<EARNINGS-AVAILABLE-FOR-COMM>                                 82
<COMMON-STOCK-DIVIDENDS>                                     100
<TOTAL-INTEREST-ON-BONDS>                                      0
<CASH-FLOW-OPERATIONS>                                       288
<EPS-PRIMARY>                                               0.85
<EPS-DILUTED>                                               0.85
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                    UT
<MULTIPLIER>                                 1,000,000
<CIK>                                        0000037637
<NAME>                                       FLORIDA POWER CORPORATION
       
<S>                                                    <C>
<FISCAL-YEAR-END>                                      DEC-31-1996
<PERIOD-END>                                           JUN-30-1996
<PERIOD-TYPE>                                          6-MOS
<BOOK-VALUE>                                           PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                  3,563
<OTHER-PROPERTY-AND-INVEST>                                  198
<TOTAL-CURRENT-ASSETS>                                       458
<TOTAL-DEFERRED-CHARGES>                                       0
<OTHER-ASSETS>                                                99
<TOTAL-ASSETS>                                             4,318
<COMMON>                                                   1,004
<CAPITAL-SURPLUS-PAID-IN>                                      0
<RETAINED-EARNINGS>                                          776
<TOTAL-COMMON-STOCKHOLDERS-EQ>                             1,780
                                         25
                                                   34
<LONG-TERM-DEBT-NET>                                       1,288
<SHORT-TERM-NOTES>                                             0
<LONG-TERM-NOTES-PAYABLE>                                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                                 0
<LONG-TERM-DEBT-CURRENT-PORT>                                 51
                                      0
<CAPITAL-LEASE-OBLIGATIONS>                                    0
<LEASES-CURRENT>                                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                             1,140
<TOT-CAPITALIZATION-AND-LIAB>                              4,318
<GROSS-OPERATING-REVENUE>                                  1,136
<INCOME-TAX-EXPENSE>                                          57
<OTHER-OPERATING-EXPENSES>                                   931
<TOTAL-OPERATING-EXPENSES>                                   988
<OPERATING-INCOME-LOSS>                                      148
<OTHER-INCOME-NET>                                             1
<INCOME-BEFORE-INTEREST-EXPEN>                               149
<TOTAL-INTEREST-EXPENSE>                                      48
<NET-INCOME>                                                 101
                                    4
<EARNINGS-AVAILABLE-FOR-COMM>                                 97
<COMMON-STOCK-DIVIDENDS>                                      81
<TOTAL-INTEREST-ON-BONDS>                                      0
<CASH-FLOW-OPERATIONS>                                       254
<EPS-PRIMARY>                                               0.00
<EPS-DILUTED>                                               0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission