FLORIDA ROCK INDUSTRIES INC
10-K, 1994-12-22
CONCRETE, GYPSUM & PLASTER PRODUCTS
Previous: FIRST COMMERCE CORP /LA/, S-8, 1994-12-22
Next: FLUKE CORP, 10-Q/A, 1994-12-22






                                 FORM 10-K

                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549
(Mark one)
   [X]        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
             THE SECURITIES EXCHANGE ACT OF 1934 [Fee Required]
For the fiscal year ended September 30, 1994
                                     OR
   [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
           THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
Commission File number 1-7159

                       FLORIDA ROCK INDUSTRIES, INC.
           (exact name of registrant as specified in its charter)

            Florida                                 59-0573002
(State or other jurisdiction of                  (I.R.S. Employer
 incorporation or organization)                 Identification No.)

155 East 21st Street, Jacksonville, Florida            32206
 (Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code:   904/355-1781

Securities registered pursuant to Section 12(b) of the Act:
                                              Name of each exchange
     Title of each class                       on which registered 
 Common Stock $.10 par value                American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:    None

Indicate by  check mark  whether the registrant  (1) has filed  all reports
required to be filed by Section 13 or 15(d) of the  Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was  required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes X   No___   

Indicate by check mark  if disclosure of delinquent filers pursuant to Item
405  of Regulation S-K is not contained  herein, and will not be contained,
to  the best of registrant's  knowledge in definitive  proxy or information
statements incorporated by reference in  Part III of this Form 10-K  or any
amendment to this Form 10-K.  [   ]

The aggregate  market value of the  voting stock held by  non-affiliates of
the registrant at December 1, 1994 was $169,352,104

Indicate the number  of shares outstanding of each  of the issuer's classes
of common  stock, as of the  latest practicable date:   9,487,222 shares of
$.10 par value common stock outstanding as of December 1, 1994.

                    Documents Incorporated by Reference

Portions  of  the  Florida Rock  Industries,  Inc.  1994  Annual Report  to
stockholders are incorporated by reference in Parts I, II, III and IV.

Portions  of  the  Florida  Rock  Industries,  Inc. Proxy  Statement  dated
December 15, 1994 are incorporated by reference into Parts I, II and III.<PAGE>


                                   PART I

Item 1.  BUSINESS.

Florida Rock Industries, Inc.,  which was incorporated in Florida  in 1945,
and  its  subsidiaries (the  "Company"),  are  principally engaged  in  the
production and sale of ready mixed  concrete and the mining, processing and
sale  of sand, gravel and  crushed stone ("construction  aggregates").  The
Company also produces and sells concrete block and prestressed concrete and
sells  other  building materials.    Substantially  all  of  the  Company's
operations are  conducted within the Southeastern  United States, primarily
in  Florida,  Georgia,  Virginia,  Maryland,  Washington,  D.C.  and  North
Carolina.

Information  as to the Company's business and new developments is presented
under  the caption "Operating Review" on pages  4 and 5 of the accompanying
1994 Annual  Report to stockholders  and such  information is  incorporated
herein by reference.

Information  as to  principal classes  of products  and services  and major
markets is  presented on page 8  of the accompanying 1994  Annual Report to
stockholders, under the caption "Management Analysis," and such information
is incorporated herein by reference.

Sales  are subject to factors  affecting the level  of general construction
activity including the level  of interest rates, availability of  funds for
construction,  appropriations   by  federal   and  state   governments  for
construction,  past  overbuilding,  labor  relations  in  the  construction
industry, energy shortages, material shortages, weather, climate, and other
factors affecting the construction industry in general.   A decrease in the
level of general construction activity in any of the Company's market areas
caused  by any of the  above factors may have a  material adverse effect on
sales and income  derived therefrom.   Labor disputes  in the  construction
industry may  result in  work stoppages  which may  interrupt sales  in the
affected  area.    Precipitation  or  freezing  temperatures  may  cause  a
reduction in  construction activity  and related demand  for the  Company's
products,  particularly   ready  mixed  concrete.    Freezing  temperatures
generally  do not affect the Company's Florida operations.  However, during
the  winter months, sales and  income of the  Company's Maryland, Virginia,
North  Carolina, Washington,  D.C.,  and Georgia  operations are  adversely
affected by the impact of inclement weather on the construction industry.

The  Company operates seven crushed stone plants, eight sand plants and one
industrial sand plant in Florida.  It operates five crushed stone plants in
Georgia;  one sand  and  gravel plant  and three  crushed  stone plants  in
Maryland; and two  crushed stone plants  and one sand  and gravel plant  in
Virginia.  The  Company also operates aggregates  distribution terminals in
Northern  Virginia; Norfolk/Virginia  Beach, Virginia;  Baltimore, Maryland
and the Eastern Shore  of Maryland.  The Company's  construction aggregates
operations  are  spread  throughout the  Southeast.    The   Company  sells
construction  aggregates  throughout most  of  Florida  with the  principal
exception  of the panhandle.   In Georgia the  Company primarily serves the
regional construction markets around Griffin, Macon, Rome and  the southern
portion of  the  Atlanta market.    The   Rome  quarry also  sells  crushed
limestone  to a cement mill.  In  Virginia the Company primarily serves the
Richmond,  Norfolk/Virginia  Beach  and  Northern  Virginia  markets.    In
Maryland the  principal  markets served  are  the greater  Baltimore  area,
Frederick  and Montgomery Counties and  the Eastern Shore  of Maryland from

<PAGE>

waterfront distribution yards.   In Florida and Georgia shipments  are made
by rail and truck.   In  Virginia and Maryland the Company primarily serves
the regional construction markets around Richmond, Virginia and the greater
Baltimore  area by truck; and the Company's marine division ships materials
by barge  throughout the Chesapeake Bay area, along the James River between
Richmond  and  Norfolk/Virginia  Beach  and as  far  north  as  Woodbridge,
Virginia on the Potomac River.

The Company manufactures  and markets ready mixed concrete,  concrete block
and prestressed concrete.   It also markets other building  materials.  The
Company's concrete  operations serve:  most of  Florida with  the principal
exception  of  the  panhandle;  Southern  Georgia;  central  Maryland;  the
Richmond-Petersburg-Hopewell and Norfolk-Virginia  Beach areas of  Virginia
along with Northeastern Virginia and Washington, D.C.

At the end of fiscal 1994, the Company had 79 ready mixed  concrete plants,
11  concrete block plants, and a delivery  fleet of 854 ready mix and block
trucks.

During the year,  certain plants  were temporarily closed  to reduce  costs
while  making sure  that  the customers  and  markets would  still  receive
quality products and services from other nearby Company facilities.  At the
end of  fiscal 1994, one  concrete block  plant was temporarily  closed and
five ready  mixed concrete plants were being operated only when a large job
warranted, with the day-to-day demand being met from other nearby plants.

Since  ready mixed concrete hardens rapidly, delivery is generally confined
to a radius of approximately 20 to 25 miles from the  producing plant.  The
bulk weight of concrete block limits its delivery to approximately 40 miles
from the producing plant.

The Company's annual single-shift capacity at its 10 operating block plants
is approximately 30 million 8x8x16 equivalent units of block.

At  most of  the  Company's Florida  and  Georgia concrete  facilities,  it
purchases  and resells building material items  related to the use of ready
mixed concrete and concrete block.

Prestressed concrete  products for  commercial developments and  bridge and
highway construction are produced in Wilmington, North Carolina.

During  fiscal 1994  the Company  purchased cement  from 11  suppliers, the
largest of  which supplied  approximately 29%  of  the cement  used by  the
Company in  its  ready  mixed  concrete, concrete  block,  and  prestressed
concrete operations.   At the present  time there is an  adequate supply of
cement in the areas in which the Company operates.

In the fiscal year ended September 30, 1994 approximately 39% of the coarse
aggregates and  57% of the sand  used in the  Company's concrete operations
were produced by the Company.  The remaining aggregates were purchased from
other  suppliers  whose  geographic locations  coupled  with transportation
costs make it more economically feasible to serve  several of the Company's
plants.

The   Company's  construction  aggregates  operations  generally  encounter
competition   in  most   of  their   markets.     Price,  plant   location,
transportation costs, service, product quality and reputation are the major
factors which affect competition within a given market.

                                     <PAGE>



The Company's  concrete operations  encounter competition  in all  of their
markets  ranging from one to nine competitors.  Additionally, the Company's
concrete  products are  competitive with  certain other  building materials
such  as asphalt,  brick, lumber, steel  and other products.   Price, plant
location, service,  product quality  and reputation  are the  major factors
which affect competition within a given market.

The Company does  not believe that backlog information  accurately reflects
anticipated annual revenue or profitability from year to year.

While  the   Company  is   affected  by  environmental   regulations,  such
regulations  are  not expected  to  have a  major effect  on  the Company's
capital  expenditures  or   operating  results.     Additional  information
concerning environmental matters is presented in Item 3 "Legal Proceedings"
of  this Form 10-K and in Note  12 to the Consolidated Financial Statements
included in the accompanying  1994 Annual Report to stockholders,  and such
information is incorporated herein by reference.

The Company employed approximately 2,203 persons at September 30, 1994.

Item 2.  PROPERTIES.

The Company's principal  properties are located in  Florida, Georgia, North
Carolina, Virginia, Washington,  D.C. and  Maryland.   The following  table
summarizes  the  Company's  principal  construction  aggregates  production
facilities and estimated reserves at September 30, 1993.

                          Tons        Tons of
                       Delivered in  Estimated  Approximate
                        Year Ended    Reserves     Acres
                         9/30/94      9/30/94   (L-Leased)(a)     Lease
                        (000's)       (000's)    (O-Owned)     Description
The Company has five
 limestone quarries in
 Florida located at Gulf
 Hammock (which also 
 produces agricultural
 limestone), Brooksville,                                       
 Ft. Myers (which also                                         11    leases
 produces baserock),                            L-19-306     expiring  from
 Naples, and Miami        7,867       115,000   O- 1,975      1996  to 2046
                           
                            
The Company has four
 granite and one lime-
 stone quarries in
 Georgia located at
 Griffin, Forest Park,                                         10 leases
 Macon, Tyrone and Rome                         L-1,452      expiring from 
  (limestone)             5,515       159,000   O-   93       1996 to 2046
                                
The Company has three
 crushed stone plants
 located at Havre de 
 Grace, Frederick, and
 Greenspring, Maryland
 and two located near                           L-   41        1 lease
 Richmond, Virginia       6,352       245,000   O-1,063      expiring 2018 

<PAGE>

                          Tons        Tons of
                       Delivered in  Estimated  Approximate
                        Year Ended    Reserves     Acres
                         9/30/94      9/30/94   (L-Leased)(a)     Lease
                        (000's)       (000's)    (O-Owned)     Description

The Company has two
 base rock plants 
 located at Ft. Pierce                                         2 leases
 and Sunniland,                                              expiring in   
 Florida                    474        14,000   L-12,985     1995 and 2007 
                 
 The Company has eight
  sand plants located
  at Keystone Heights, 
  Astatula, Lake County,
  Marion County, Keuka,
  Caloosa, Grandin and
  Lake Wales, Florida
  and two sand and gravel
  plants located at  
  Leonardtown, Maryland                                        19 leases
  and Turkey, Island                            L-11,912     expiring from 
  Virginia.               5,841       151,000   O-   789     1996 to 2046

Future reserves:
 Sand-five sites 
  located in Caroline
  County, Virginia; 
  Clay County, Glades                                              
  County, Lake County                                          3 leases
  and Marion County                             L- 2,677     expiring from
  Florida (c)                          76,000   O-   890     2024 to 2036

 Limerock:                                                     1 lease
  Brooksville, Florida                100,000(b)             expiring in
  Newberry, Florida       66,000                L- 1,227     2046

 Granite-four sites located
  in Jackson, Muscogee,                                        6 leases
  Paulding (c), and Bartow                      L- 1,034     expiring from 
 Counties, Georgia                    266,000   O- 1,252     2019 to 2049  

 Marble-Carroll County,
  Maryland                             80,000   O-   413

 Limestone-Lee County,
  Florida (c)                          87,000   O- 2,860

(a)   Leased acreage includes all properties not owned by the Company as to
      which the Company has at least the right to mine construction        
      aggregates for the terms specified.

(b)   Acres are included in the first line of the above table.

(c)   All of  the required zoning or  permits for these locations have  not
yet been obtained.

<PAGE>

The Company  operates five construction  aggregates distribution  terminals
located in Maryland (three) and  Virginia (two) comprising approximately 56
acres, which the Company owns.

The Company has 85 sites  for its ready mixed concrete, concrete  block and
prestressed concrete plants in  Florida, Georgia, North Carolina, Virginia,
Washington, D.C.,  and Maryland  aggregating approximately  629 acres.   Of
these  acres, the Company  owns approximately 473  and leases approximately
156.  The lease terms vary from month-to-month to expiring in 2006.

The Company leases, from FRP Properties, Inc., approximately six acres with
two  office buildings  in  Jacksonville, Florida  which  are used  for  its
executive   offices.     Certain  of   the  Company's   subsidiaries  lease
administrative office  space in  Springfield, and Virginia  Beach, Virginia
and Baltimore, Maryland.   Other subsidiaries own administrative offices in
Richmond, Virginia; and Salisbury, Maryland.  In addition, the Company owns
approximately 213  acres, some of  which are used  for shop facilities  and
some are held for future plant sites.

The Company owns certain other properties which are summarized as follows:

                                                            Approximate
          Type Property (1)               State                Acres   

       Residential Land                 Maryland                432
       Residential Land                 New Jersey               33
       Industrial/Commercial            Virginia                281
       Industrial/Commercial            Florida                  26
       Industrial/Commercial            Maryland              1,396
       Industrial/Commercial            North Carolina           27
       Agricultural                     North Carolina           85

(1)  The properties owned by the Company are grouped by current or proposed
use.  Such  use  may  be  subject  to  obtaining  appropriate  rezoning,
zoning  variances,  subdivision  approval, permits, licenses,  and  to
compliance  with  various  zoning, building, environmental  and  other
regulations  of  various  federal, state, and  local  authorities.

The Company  also owns 1,560 acres  in Dade County,  Florida.  See  Part I,
Item 3 - Legal Proceedings, of this Form 10-K for additional information on
this property.

At September 30, 1994 certain property, plant and equipment with a carrying
value  of $10,229,000 was  pledged on industrial  development revenue bonds
and certain other notes and contracts with an outstanding principal balance
totaling $14,777,000 on such date.

Reference  is  made  to  certain  leases  with  management-related  persons
disclosed in the Company's Proxy Statement,  to be filed within 120 days of
the close of the  fiscal year on September 30,  1994, and in Note 2  to the
Company's Consolidated  Financial Statements included in  its Annual Report
to stockholders for the year ended September 30, 1994.  Such information is
incorporated herein by reference.


                                     <PAGE>


Item 3.  LEGAL PROCEEDINGS.

The U.S. Army Corps of Engineers ("Corps") issued a Notice of Noncompliance
("First  Notice") against  the Company  on April  20, 1992,  concerning the
Corps dredge and fill Permit No.  86IPG-20076 for the Section 25 portion of
the  Company mining operations in Dade County,  Florida.  Subsequent to the
First  Notice, the Corps issued  a second Notice  of Noncompliance ("Second
Notice")  against the Company concerning  the Corps dredge  and fill Permit
No. 86IPG-20797 for the Section 26 portion of the Company mining operations
in Dade  County, Florida.  Both  the First Notice and  Second Notice allege
that  the  Company  did not  perform  certain  mitigation  required by  the
Permits.  The  alleged violations  were settled by  Final Consent  Judgment
("Judgment")  entered  by the  U.S.  District Court,  Southern  District of
Florida  on June 16, 1994.  On July  8, 1994, the Company paid the $150,000
civil  penalty  required  by the  Judgment.    This  action was  previously
reported in the Form 10-Q for the quarter ended December 31, 1992  and Form
10-K for the years ended September 30, 1992 and September 30, 1993.

A wrongful  death action was brought  in the Superior Court  of New Hanover
County, North Carolina  (Case No. 91 CV 0023) against  two of the Company's
subsidiaries,  S&G Concrete, Inc.  and The Arundel  Corporation and others,
arising from the  death of an employee  of an affiliated company in  an on-
the-job industrial accident.  The complaint seeks compensatory and punitive
damages  in unspecified  amounts.   The  case  was originally  styled  Dora
Richardson  Powell, individually,  and  as personal  representative of  the
Estate  of Timothy G.  Powell, deceased vs.  S&G Concrete Company,  et al.;
however, the Estate amended its complaint to show Company subsidiaries, The
Arundel  Corporation  and S&G  Prestress  Company, as  the  new defendants.
Company motions for  summary judgment  were granted as  to each  defendant.
The Estate has filed  Notice of Appeal as  to each of the aforesaid  orders
for summary judgment.  This matter has been previously reported in the 10-Q
for the quarters ended  December 31, 1990, March 31, 1993 and  10-K for the
years ended September 30, 1991 and September 30, 1993.

The  Company  has been  advised of  soil  and groundwater  contamination by
petroleum products on  or near a  site owned by the  Company.  The  alleged
contamination  by petroleum  products  apparently resulted  from a  leaking
underground   storage  tank  on  the  site.    The  contaminated  soil  and
groundwater will have to be remediated in accordance with state and federal
laws.  An  environmental consulting firm is investigating the  site and has
submitted  a  Contamination  Assessment   Report  ("CAR")  to  the  Florida
Department  of  Environmental  Protection  ("DEP")  for  their  review  and
approval.   Following DEP approval of the  CAR, a Remedial Action Plan will
be developed and submitted to the DEP for approval.   The Company will seek
reimbursement of site clean  up costs from the Florida  Petroleum Liability
Insurance  and  Restoration  Program  and/or  the  Florida  Abandoned  Tank
Restoration Program.

A   personal  injury  action  was  brought  against  the  Company  and  CSX
Transportation,  Inc. by Timothy Joe  Cupp who was  injured while unloading
aggregates from  a railroad hopper car leased by  the Company.  The case is
styled  Timothy  Joe  Cupp  vs.  Florida  Rock  Industries,  Inc.  and  CSX
Transportation, Inc., Case  No. CV 294-54, in the U.  S. District Court for
the Southern District of Georgia.  The complaint seeks compensatory damages
in an  unspecified amount and punitive damages.  This  case is in the early
discovery stage at this time.



                                     <PAGE>


On May  8, 1992, oral arguments were held in the Government's appeal of the
U.S. Claims Court  judgment entered in favor of the  Company in its inverse
condemnation claim  against the U.S.  Army Corps  of Engineers.   The  case
involves a 98 acre parcel of a 1560  acre tract with limestone  reserves in
Dade County, Florida.  On March 10, 1994, the  Court of Appeals vacated the
U. S. Claims Court  judgment and remanded the case for further proceedings.
The  Company's petition  for rehearing  was denied  on June  21, 1994.   On
September 20, 1994, the Company filed  a petition for writ of certiorari in
the U.  S. Supreme  Court.   A decision  on that petition  is not  expected
before  December 1994.  This case has  been previously reported in the Form
10-K for the years 1981 through 1991 and for the Form 10-Q for the quarters
ended June 1986, December 1986, March 1987, June 1988, June 1989, June 1990
and June  1992.  (U.S.  Claims Court,  Case No. 266-82L  and U.S. Court  of
Appeals, Case No. 91-5156.)

Part II, Item 1 of the Company's Form 10-Q for the quarters ended March 31,
1994 and June 30, 1994 and Note 12 to the Consolidated Financial Statements
included in  the  accompanying  1994  Annual  Report  to  stockholders  are
incorporated herein by reference.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No reportable events.


EXECUTIVE OFFICERS OF THE COMPANY

Name                     Age              Office                   Position
Since

Edward L. Baker        59   Chairman of the Board and        May 1989
                             Chief Executive Officer
John D. Baker II       46   President                        May 1989      
H. B. Horner           59   Executive Vice President         May 1989
C. J. Shepherdson      78   Vice President                   September 1972
Donald L. Bloebaum     63   Vice President                   December 1987
S. Robert Hays         57   Vice President                   May 1984
Thompson S. Baker II   36   Vice President                   August 1991
Clarron E. Render, Jr. 52   Vice President                   August 1991
Robert C. Peace        62   Vice President                   February 1973
Ruggles B. Carlson     60   Vice President, Treasurer        November 1970
                             and Assistant Secretary
Dennis D. Frick        52   Secretary                        October 1992
Wallace A. Patzke, Jr. 47   Controller                       December 1991
John W. Green          42   Assistant Secretary              October 1988

From December  1988  through July  1991,  Thompson S.  Baker  II served  as
President  of the Company's Capitol  Concrete Division.   Prior to December
1988, he served as  President of the Company's West Coast Concrete Division
and Vice President  of Maryland Rock Industries, Inc., a  subsidiary of the
Company.

Mr.  Render served as President of Virginia Concrete Company, Incorporated,
a subsidiary of the Company, from 1988 until August 1991.  Prior to 1988 he
served as vice president of Virginia Concrete Company.



                                     <PAGE>


Mr. Frick has been with the Company since March 1980 as Associate Corporate
Counsel.

Wallace  A. Patzke,  Jr. has been  with the  Company since  October 1990 as
Director of Accounting  and in  December 1991 was  promoted to  Controller.
From 1986  to 1987 he  served as  Chief Accounting Officer  of The  Charter
Company.   From 1988 to 1989 he  served as President of Capital Enhancement
Corporation,  a financial consulting  firm.  From  1989 to  October 1990 he
served as Vice President -Finance of HES, Inc., an environmental consulting
firm.

All other  officers have been employed  by the Company in  their respective
positions for the past five years.

Edward  L. Baker and John D. Baker II are brothers and the sons of Thompson
S. Baker who is a  member of the Company's Board of Directors.  Thompson S.
Baker II is the son of Edward L. Baker.

All executive officers of the Company are elected annually by  the Board of
Directors.


                                  PART II


Item 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS

There  were  approximately   1,268  holders  of  record   of  Florida  Rock
Industries, Inc. common stock, $.10 par value, as of December 1, 1994.  The
Company's  common stock is traded  on the American  Stock Exchange (Symbol:
FRK).   Information concerning stock  prices and dividends  paid during the
past two  years is included under the caption "Quarterly Results" on page 7
of the Company's 1994 Annual Report to stockholders and such information is
incorporated herein  by reference.  Information  concerning restrictions on
the  payment of cash  dividends is included  in Note 5  captioned "Lines of
credit and debt" on pages  15 and 16 of the Company's 1994 Annual Report to
stockholders and such information is incorporated herein by reference.


Item 6. SELECTED FINANCIAL DATA.

Information required  in response  to this  Item  6 is  included under  the
caption "Five Year  Summary" on page 6 of the  Company's 1994 Annual Report
to stockholders, and such information is incorporated herein by reference.


Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS.

Information  required in  response to  this Item  7 is  included under  the
captions  "Management Analysis" on pages 8 and 9; "Capital Expenditures" on
page 2; in the second paragraph  under the caption "Summary and Outlook" on
page 3;  and in Notes 1 through 13 to the Consolidated Financial Statements
included in the accompanying 1994 Annual Report to stockholders and in Item
3 "Legal Proceedings" of this Form  10-K.  Such information is incorporated
herein by reference.


                                     <PAGE>


Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Information  required in  response  to this  Item 8  is included  under the
caption "Quarterly  Results" on page 7  and on pages  10 through 20  of the
Company's  1994  Annual  Report  to  stockholders.    Such  information  is
incorporated herein by reference.


Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.

Information  required in  response to  this Item  9 is  included under  the
caption  "Independent  Auditors" in  the  Company's  Proxy Statement  dated
December  15,   1994;  and  such  information  is  incorporated  herein  by
reference.


                                  PART III


Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Information  concerning directors required in  response to this  Item 10 is
included under  the captions "Election  of Directors" and  "Compliance With
Section 16(a)  of the Securities  Exchange Act  of 1934"  in the  Company's
Proxy   Statement  dated  December  15,  1994,   and  such  information  is
incorporated herein by reference.

Information concerning executive officers required in response to this Item
10 is included following Item 4 of this Form 10-K.


Item 11. EXECUTIVE COMPENSATION.

Information required in  response to  this Item  11 is  included under  the
captions   "Executive   Compensation,"  "Compensation   Committee  Report,"
"Compensation   Committee  Interlocks   and  Insider   Participation,"  and
"Shareholder  Return Performance"  in the  Company's Proxy  Statement dated
December 15,  1994,   and  such  information  is   incorporated  herein  by
reference.


Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

Information required  in response  to this  Item 12  is included  under the
captions "Common Stock  Ownership of Certain Beneficial Owners" and "Common
Stock Ownership by Directors and Officers" in the Company's Proxy Statement
dated December 15,  1994, and  such information is  incorporated herein  by
reference.


Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Information  required in  response to  this Item 13  is included  under the
captions  "Compensation  Committee Interlocks  and  Insider Participation,"
"Certain  Transactions with  Management" and "Additional  Relationships and
Related  Transactions with  Management"  in the  Company's Proxy  Statement
dated  December 15,  1994  and in  Note  2  to the  Consolidated  Financial
Statements included in the accompanying 1994 Annual Report to stockholders,
and such information is incorporated herein by reference.

                                     <PAGE>


                                  PART IV


Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a)(1) and (2)Financial Statements and Financial Statement Schedules.

    The response  to this  item is submitted  as a  separate section.   See
Index                  to  Financial  Statements  and  Financial  Statement
                       Schedules on page 16 of this Form 10-K.

   (3)Exhibits

    The response  to this  item is submitted  as a  separate section.   See
    Exhibit Index on pages 12 through 15 of this Form 10-K.

(b) Reports on Form 8-K.

    There were  no reports on Form 8-K filed  during the three months ended
    September 30, 1994.


                                     <PAGE>


                                 SIGNATURES

Pursuant  to the  requirements  of Section  13 or  15(d) of  the Securities
Exchange  Act of  1934, the registrant  has duly  caused this  report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                       FLORIDA ROCK INDUSTRIES, INC.


Date:  December 7, 1994                By RUGGLES B. CARLSON           
                                          Ruggles B. Carlson
                                          Vice President & Treasurer

Pursuant  to the requirements of the  Securities Exchange Act of 1934, this
report has  been signed below  by the  following persons on  behalf of  the
registrant and in the capacities indicated on December 7, 1994.


EDWARD L. BAKER                              ALBERT D. ERNEST, JR.         
Edward L. Baker                              Albert D. Ernest, Jr.
Director, Chairman of the Board              Director
and Chief Executive Officer
(Principal Executive Officer)
                                             LUKE E. FICHTHORN III         
                                             Luke E. Fichthorn III
                                             Director
RUGGLES B. CARLSON        
Ruggles B. Carlson
Vice President & Treasurer 
(Principal Financial and                     FRANK M. HUBBARD              
Accounting Officer)                          Frank M. Hubbard
                                             Director

THOMPSON S. BAKER         
Thompson S. Baker                            FRANCIS X. KNOTT              
Director                                     Francis X. Knott
                                             Director

JOHN D. BAKER II          
John D. Baker II                             HENRY J. KNOTT                
Director                                     Henry J. Knott
                                             Director

T.S. BAKER II             
Thompson S. Baker II                        RADFORD D. LOVETT              
Director                                     Radford D. Lovett
                                             Director

ALVIN R. CARPENTER        
Alvin R. Carpenter                           W. THOMAS RICE                
Director                                     W. Thomas Rice
                                             Director

CHARLES H. DENNY III                        C.J. SHEPHERDSON               
Charles H. Denny III                         C. J. Shepherdson
Director                                     Director<PAGE>


                       FLORIDA ROCK INDUSTRIES, INC.
           FORM 10-K FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1994

                               EXHIBIT INDEX
                              [Item 14(a)(3)]

                                                             Page No.in
                                                             Sequential
                                                             Numbering
                                                                            

(2)(a)         Agreement and Plan of  Reorganization entered
               into as of March  5, 1986 between the Company
               and  Florida Rock & Tank Lines, Inc. ("FRTL")
               pursuant to the distribution pro  rata to the
               Company's   stockholders   of  100%   of  the
               outstanding stock of FRTL has previously been
               filed as  Appendix I  to the  Company's Proxy
               Statement dated  June 11, 1986.  File No.  1-
               7159.

(3)(i)(a)      Restated Articles of Incorporation of Florida
               Rock   Industries,   Inc.,  filed   with  the
               Secretary of State of Florida on May 9, 1986.
               Previously  filed  with  Form  10-Q  for  the
               quarter ended December 31, 1986.  File No. 1-
               7159.

(3)(i)(b)      Amendment to the Articles of Incorporation of
               Florida Rock Industries, Inc. filed  with the
               Secretary of State of Florida on February 19,
               1992.   Previously filed  with Form  10-K for
               the fiscal  year  ended September  30,  1993.
               File No. 1-7159.

(3)(ii)(a)     Restated Bylaws of  Florida Rock  Industries,
               Inc., adopted December  1, 1993.   Previously
               filed with  Form  10-K for  the  fiscal  year
               ended September 30, 1993.  File No. 1-7159.

(3)(ii)(b)     Amendment  to  the  Bylaws  of  Florida  Rock
               Industries, Inc. adopted October 5, 1994.

(4)(a)         Articles III, VII, and  XIII of the  Articles
               of Incorporation of Florida  Rock Industries,
               Inc.  Previously filed with Form 10-Q for the
               quarter ended December 31, 1986 and Form 10-K
               for the fiscal year ended September 30, 1993.
               File No. 1-7159.  


                                     <PAGE>


                                                                Page No. in
                                                                 Sequential
                                                                 Numbering 

(4)(b)         Amended  and  Restated  Revolving Credit  and
               Term Loan  Agreement dated as of  December 5,
               1990,  among  Florida Rock  Industries, Inc.;
               Continental  Bank,  N.  A.;Barnett   Bank  of
               Jacksonville,  N.  A.;  Sun   Bank,  National
               Association;   Crestar   Bank;  First   Union
               National Bank of  Florida; The First National
               Bank of Maryland; Southeast Bank, N. A.;  and
               Maryland  National  Bank.   Previously  filed
               with  Form  10-K for  the  fiscal year  ended
               September 30, 1990.  File No. 1-7159.                       

(4)(c)         First  Amendment dated  as  of September  30,
               1992  to the  Amended and  Restated Revolving
               Credit and  Term Loan Agreement  dated as  of
               December 5, 1990.  Previously filed with Form
               10-K  for the fiscal year ended September 30,
               1992.  File No. 1-7159.

(4)(d)         Second Amendment dated as of June 30, 1994 to
               the Amended and Restated Revolving Credit and
               Term Loan  Agreement dated as  of December 5,
               1990.

(4)(e)         The Company and its consolidated subsidiaries
               have other long-term debt agreements which do
               not  exceed 10%  of  the  total  consolidated
               assets of  the Company and  its subsidiaries,
               and the  Company agrees to  furnish copies of
               such agreements and constituent  documents to
               the Commission upon request.

(10)(a)        Retirement Benefits Agreement between Florida
               Rock  Products  Corporation  and Thompson  S.
               Baker  dated September 30,  1964.  Previously
               filed  with Form  S-1  dated June  29,  1972.
               File No. 2-44839.

(10)(b)        Retirement Benefits  Agreement between Shands
               & Baker,  Inc., and  Thompson S. Baker  dated
               September  30,  1964  and  amendment  thereto
               dated September 22,  1970.  Previously  filed
               with Form S-1 dated June  29, 1972.  File No.
               2-44839.

(10)(c)        Employment  Agreement  dated  June  12,  1972
               between  Florida  Rock  Industries, Inc.  and
               Charles  J.  Shepherdson,  Sr.  and  form  of
               Addendum thereto.  Previously filed with Form
               S-1 dated June 29, 1972.  File No. 2-44839


                                     <PAGE>


                                                                Page No. in
                                                                 Sequential
                                                                  Numbering

(10)(d)        Addendums  dated April  3, 1974  and November
               18,  1975 to Employment  Agreement dated June
               12,  1972  between  Florida Rock  Industries,
               Inc.,   and   Charles  J.   Shepherdson,  Sr.
               Previously  filed  with  Form  10-K  for  the
               fiscal  year ended September  30, 1975.  File
               No. 1-7159.

(10)(e)        Florida  Rock  Industries,  Inc.  1981  Stock
               Option  Plan.  Previously filed with Form S-8
               dated March 3, 1982.  File No. 2-76407.

(10)(f)        Amended Medical Reimbursement Plan of Florida
               Rock  Industries,  Inc.,  effective  May  24,
               1976.   Previously filed with  Form 10-K  for
               the  fiscal year  ended  September 30,  1980.
               File No. 1-7159.

(10)(g)        Amendment   No.   1   to    Amended   Medical
               Reimbursement    Plan    of   Florida    Rock
               Industries,  Inc.  effective  July 16,  1976.
               Previously  filed  with  Form  10-K  for  the
               fiscal year  ended September 30, 1980.   File
               No. 1-7159

(10)(h)        Tax  Service  Reimbursement  Plan of  Florida
               Rock  Industries,  Inc. effective  October 1,
               1976.   Previously filed  with Form  10-K for
               the fiscal  year  ended September  30,  1980.
               File No. 1-7159.

(10)(i)        Amendment No. 1 to Tax  Service Reimbursement
               Plan   of   Florida  Rock   Industries,  Inc.
               Previously  filed  with  Form  10-K  for  the
               fiscal year  ended September 30, 1981.   File
               No. 1-7159.

(10)(j)        Amendment No. 2 to Tax  Service Reimbursement
               Plan   of   Florida  Rock   Industries,  Inc.
               Previously  filed  with  Form  10-K  for  the
               fiscal  year ended September  30, 1985.  File
               No. 1-7159.

(10)(k)        Summary of  Management Incentive Compensation
               Plan  as amended  effective October  1, 1992.
               Previously  filed  with  Form  10-K  for  the
               fiscal year ended September  30, 1993.   File
               No. 1-7159.

(10)(l)        Florida  Rock   Industries,  Inc.  Management
               Security  Plan.   Previously filed  with Form
               10-K  for the fiscal year ended September 30,
               1985.  File No. 1-7159.


                                     <PAGE>


                                                                Page No. in
                                                                 Sequential
                                                                  Numbering

(10)(m)        Various mining royalty  agreements with  FRTL
               or   its  subsidiary,   none  of   which  are
               presently    believed    to    be    material
               individually,  but   all  of  which   may  be
               material in the aggregate.   Previously filed
               with Form  10-K  for the  fiscal  year  ended
               September 30, 1986.  File No. 1-7159.

(10)(n)        Florida  Rock  Industries,  Inc.  1991  Stock
               Option Plan.  Previously filed with Form 10-K
               for the fiscal year ended September 30, 1992.
               File No. 107159.

(10)(o)        Split   Dollar   Insurance  Agreement   dated
               January 24, 1994 between Edward L. Baker  and
               Florida Rock Industries, Inc.

(10)(p)        Split   Dollar   Insurance  Agreement   dated
               January 24, 1994 between John D. Baker II and
               Florida Rock Industries, Inc.

(11)           Computation of Earnings Per Common Share.

(13)           The   Company's   1994   Annual   Report   to
               stockholders,    portions   of    which   are
               incorporated by reference in this  Form 10-K.
               Those  portions of the  1994 Annual Report to
               stockholders  which  are not  incorporated by
               reference shall not be  deemed to be filed as
               part of this Form 10-K.                                     

(16)           Letter   regarding   change   in   certifying
               accountant was previously filed with Forms 8-
               K dated May 4, 1994

(22)(a)        Subsidiaries  of  the  Company.    Previously
               filed  with Form  10-K  for  the fiscal  year
               ended September 30, 1993.  File No. 1-7159.

(23)(a)        Consent of Deloitte & Touche LLP, Independent
               Certified Public Accountants, appears on page
               18 of this Form 10-K.

(23)(b)        Consent of  Ernst  & Young  LLP,  Independent
               Certified Public Accountants, appears on page
               19 of this Form 10-K.

(27)           Financial Data Schedule


                                     <PAGE>


                       FLORIDA ROCK INDUSTRIES, INC.
      INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                           (Item 14(a)(1)and (2))

                                                                       Page
Consolidated Financial Statements:
  Consolidated balance sheet at September 30, 1994 and 1993           11(a)

  For the years ended September 30, 1994, 1993 and 1992:
     Consolidated statement of income                                 10(a)
     Consolidated statement of stockholders' equity                   13(a)
     Consolidated statement of cash flows                             12(a)

  Notes to consolidated financial statements                       14-19(a)

  Selected quarterly financial data (unaudited)                        7(a)

  Independent Auditors' Report (Deloitte & Touche LLP)           
20(a)
 
  Report of Independent Certified Public Accountants
    (Ernst & Young LLP)                                          
17(b)

Consent of Independent Certified Public Accountants
  (Deloitte & Touche LLP)                                             18(b)

Consent of Independent Certified Public Accountants     
  (Ernst & Young LLP)                                            
19(b) 
Consolidated Financial Statement Schedules:

   Independent Auditors' Report                                  
20(b)

      V - Property, plant and equipment                               21(b)

     VI - Accumulated depreciation, depletion and
          amortization of property, plant and equipment               22(b)

   VIII - Valuation and qualifying accounts                           23(b)

     IX - Short-term borrowing                                        24(b)

      X - Supplementary income statement information                  25(b)

(a)  Refers  to the  page number  in  the Company's  1994 Annual  Report to
     stockholders. Such information is incorporated by reference in Item  8
     of this Form 10-K.

(b)  Refers to the page number in this Form 10-K.

All other  schedules have been omitted  as they are not  required under the
related instructions, are inapplicable, or because the information required
is included in the consolidated financial statements.

                                     <PAGE>


             Report of Independent Certified Public Accountants



Board of Directors and Stockholders
Florida Rock Industries, Inc.

We  have audited the consolidated balance sheet of Florida Rock Industries,
Inc. as of  September 30, 1993, and the related  consolidated statements of
income, stockholders' equity, and cash flows for each of the two years then
ended included  in the 1994  Annual Report to Shareholders  of Florida Rock
Industries,  Inc. which are incorporated by reference in this Annual Report
on  Form  10-K.   Our  audits also  included  the 1993  and  1992 financial
statement schedules of Florida Rock Industries, Inc. listed in Item 14(a). 
These  financial statements  and schedules  are  the responsibility  of the
Company's management.  Our responsibility is to express an opinion on these
financial statements and schedules based on our audits.

We conducted  our audits  in  accordance with  generally accepted  auditing
standards.  Those  standards require that we plan and  perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material  misstatement.  An  audit includes examining, on  a test basis,
evidence  supporting   the  amounts   and  disclosures  in   the  financial
statements.   An audit  also includes assessing  the accounting  principles
used  and significant estimates made  by management, as  well as evaluating
the overall financial statement  presentation.  We believe that  our audits
provide a reasonable basis for our opinion.

In  our opinion,  the consolidated  financial statements referred  to above
present  fairly,  in  all  material respects,  the  consolidated  financial
position of  Florida Rock Industries, Inc.  at September 30, 1993,  and the
consolidated results of  its operations and its cash flows  for each of the
two years  then  ended in  conformity  with generally  accepted  accounting
principles.    Also,  in  our  opinion,  the  related  financial  statement
schedules, when  considered in relation  to the basic  financial statements
taken  as a whole, present fairly in  all material respects the information
set forth therein.

As discussed in  Note 8 to  the consolidated financial statements,  in 1993
the Company changed  its method of  accounting for postretirement  benefits
other than pensions.




                                           ERNST & YOUNG LLP




Jacksonville, Florida
November 30, 1993

<PAGE>


INDEPENDENT AUDITORS' CONSENT


We  consent to  the  incorporation  by  reference  in  the  Post  Effective
Amendments No. 1 to  the Registration Statements (Form S-8  Numbers 2-68961
and 2-76407) pertaining to  the Florida Rock Industries, Inc.  ("FRI") 1980
Employee  Stock  Purchase  Plan   and  1981  Stock  Option  Plan   and  the
Registration  Statements (Forms  S-8  Numbers 33-56322,  33-56428, and  33-
56430)  pertaining to the Florida  Rock Industries, Inc.  1991 Stock Option
Plan,  Amended and  Restated Profit  Sharing Plan  and Trust  including the
Deferred  Earnings Plan and Tax Reduction Act Employee Stock Ownership Plan
and in  the related Prospectuses  of our  reports dated  December 1,  1994,
appearing in and incorporated  by reference in  this Annual Report on  Form
10-K of FRI for the year ended September 30, 1994.



DELOITTE & TOUCHE LLP

Jacksonville, Florida
December 19, 1994


                                     <PAGE>



Consent of Ernst & Young LLP
Independent Certified Public Accountants


We  consent to the use of our report dated November 30, 1993 in this Annual
Report (Form 10-K) of Florida Rock Industries, Inc.

We further consent  to the incorporation by reference in the Post Effective
Amendments  No. 1 to the  Registration Statement (Form  S-8 Numbers 2-68961
and  2-76407) pertaining to the Florida Rock Industries, Inc. 1980 Employee
Stock Purchase  Plan and the  1981 Stock Option  Plan and  the Registration
Statements (Forms S-8 Numbers  33-56322, 33-56428, and 33-56430) pertaining
to the  Florida Rock Industries, Inc.  1991 Stock Option  Plan, Amended and
Restated Profit Sharing Plan and Trust including the Deferred Earnings Plan
and Tax  Reduction Act  Employee Stock  Ownership Plan  and in  the related
Prospectuses  of our report  dated November 30,  1993, with  respect to the
consolidated financial statements and schedules of Florida Rock Industries,
Inc.  included or incorporated by reference in this Annual Report (Form 10-
K).



                                                           
        
            ERNST & YOUNG LLP




Jacksonville, Florida
December 19, 1994


                                     <PAGE>



INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
Florida Rock Industries, Inc.
Jacksonville, Florida

We  have audited  the  consolidated financial  statements  of Florida  Rock
Industries, Inc. and its  subsidiary companies ("FRI") as of  September 30,
1994, and for the year then ended, and have issued our report thereon dated
December 1,  1994; such consolidated  financial statements  and report  are
included  in your 1994 Annual  Report to Stockholders  and are incorporated
herein  by  reference.   Our audit  also  included the  financial statement
schedules of  FRI as  of September 30,  1994 and for  the year  then ended,
listed  in  Item  14.     These  financial  statement  schedules   are  the
responsibility  of FRI's management.   Our responsibility is  to express an
opinion  based on  our audit.   In  our opinion,  such financial  statement
schedules  as  of September  30, 1994  and for  the  year then  ended, when
considered  in relation to the  basic financial statements  as of September
30, 1994 and  for the year then ended  taken as a whole, present  fairly in
all material respects the information set forth therein.



DELOITTE & TOUCHE LLP

Jacksonville, Florida
December 1, 1994


                                     <PAGE>
                                     


                            FLORIDA ROCK INDUSTRIES, INC.
               SCHEDULE V (CONSOLIDATED) - PROPERTY PLANT AND EQUIPMENT
                    YEARS ENDED SEPTEMBER 30, 1994, 1993, AND 1992
<TABLE>
<CAPTION>
<S>            <C>           <C>           <C>           <C>             <C>
         
               BALANCE AT
               BEGINNING     ADDITIONS                   OTHER CHANGES   BALANCE AT
               OF  YEAR      AT  COST      RETIREMENT    ADD (DEDUCT)    END OF YEAR

Year ended 
September 30, 
1994:

Depletable
land and    
reserves      $ 66,107,817  $  1,700,271  $        -     $   (450,511)a   $67,357,577
Land            37,446,643       139,867       49,981         450,511 a    37,987,040
Plant & 
equipment      344,720,623     21,280,974     7,751,570            -  a   358,250,027
Totals        $448,275,083  $  23,121,112 $   7,801,551  $         -     $463,594,644

Year ended 
September 30, 
1993:

Depletable
land  and    
reserves     $ 57,980,794   $  8,077,023 $          -    $     50,000  a  $66,107,817
Land           36,635,814      1,344,688       633,859        100,000  a   37,446,643
Plant &
equipment     331,419,528     24,135,598    10,834,503              -     344,720,623
Totals       $426,036,136   $ 33,557,309   $11,468,362   $    150,000    $448,275,083

                
Year ended 
September 30, 
1992:

Depletable
land and      
reserves      $ 4,260,062   $  9,635,861   $         -   $ (915,129)      $57,980,794 
Land           36,557,957        367,604         4,626     (285,122)a      36,635,813
Plant &
equipment     322,881,850     16,785,634     8,855,207      607,251 a     331,419,528
Totals       $408,699,869   $ 26,789,099   $ 8,859,833   $ (593,000)     $426,036,135
                                        
                                        
                                        

  a      Reclassifications.
             
  b      Depreciation of  plant and equipment is computed  using the straight-line
         method based on the following lives: 

                                         Property                           Life in Years 

                               Buildings and improvements                        8-30
                               Machinery and equipment                           3-15
                               Automobiles, trucks and mobile equipment          3- 8
                               Furniture and fixtures                            3-10 
             Depletion of  sand and stone deposits is computed on the basis of
             units of production in relation to estimated reserves.
</TABLE>

                                          <PAGE>


                             FLORIDA ROCK INDUSTRIES, INC.
              SCHEDULE VI (CONSOLIDATED) - ACCUMULATED DEPRECIATION, DEPLETION,
                   AND AMORTIZATION OF PROPERTY, PLANT AND EQUIPMENT
                    YEARS ENDED SEPTEMBER 30, 1994, 1993, AND 1992
<TABLE>
<CAPTION>
<S>                       <C>         <C>           <C>         <C>             <C>
        
                                      ADDITIONS
                          BALANCE AT  CHARGED TO
                          BEGINNING   COSTS AND                 OTHER CHANGES   BALANCE AT
                            OF  YEAR   EXPENSES     RETIREMENTS    ADD (DEDUCT)     END OF
            YEAR

            Year ended 
            September 30, 
             1994:

            Depletable
             land and    
             reserves       $  3,121,021  $     672,425    $        -   $   (118,512)a   $  3,674,934
            Plant &
             equipment       235,044,407     23,682,517     7,001,806        118,512 a    251,843,630
            Totals          $238,165,428  $  24,354,942    $7,001,806   $          -     $255,518,564


            Year ended 
            September 30, 
             1993:

            Depletable
             land and    
             reserves     $  2,556,035     $    564,986    $       -    $           -    $  3,121,021
            Plant &
             equipment     219,245,071       24,651,253     8,851,917               -     235,044,407
            Totals        $221,801,106     $ 25,216,239    $8,851,917   $           -    $238,165,428


            Year ended 
            September 30, 
             1992:

            Depletable
             land and    
             reserves     $  2,026,556     $    436,567    $        -   $      92,912 a    $2,556,035
            Plant &
             equipment     201,851,125       25,057,478     7,570,620         (92,912)a   219,245,071
            Totals        $203,877,681     $ 25,494,045    $7,570,620   $           -    $221,801,106


            a   Reclassification
</TABLE>
                                                  <PAGE>


                              FLORIDA ROCK INDUSTRIES, INC.
           SCHEDULE VIII (CONSOLIDATED) - VALUATION AND QUALIFYING ACCOUNTS
                    YEARS ENDED SEPTEMBER 30, 1994, 1993, AND 1992

<TABLE>
<CAPTION> 
<S>                         <C>           <C>                    <C>            <C>
       
                                              Additions     
                            Balance at    Charged to   Charged                   Balance
                            Beginning     Costs and   to Other                  at end
            Description      of Year      Expenses    Accounts   Deductions     of Year


            Year ended
            September 30,
             1994:

            Allowance for
             doubtful
             accounts a     $1,427,909     $  464,917            $  265,553b      $1,627,273


            Accrued risk
             insurance
             reserves       $6,191,529     $2,584,671            $3,261,715c      $5,514,485

            Accrued
             reclamation
             costs          $2,730,962     $  613,238            $  192,589c      $3,151,611


            Year ended
            September 30,
             1993:

            Allowance for
             doubtful
             accounts a     $1,272,894     $  505,193            $  350,178b      $1,427,909

            Accrued risk
             insurance
             reserves       $6,102,156     $3,187,888            $3,098,515c      $6,191,529

            Accrued
             reclamation
             costs          $2,627,673     $  362,216            $  258,927c      $2,730,962



            Year ended
            September 30,
             1992:

            Allowance for
             doubtful
             accounts a     $1,344,280     $   437,611           $   508,997b     $1,272,894


            Accrued risk
             insurance
             reserves       $6,715,113     $3,567,895            $4,180,852c      $6,102,156

            Accrued
             reclamation
             costs          $2,303,459     $  464,310            $  140,096c      $2,627,673
</TABLE>

              a   Includes allowances for cash discounts

              b   Accounts written off less recoveries

              c   Payments

<PAGE>


                                 FLORIDA ROCK INDUSTRIES, INC.
                           SCHEDULE IX (CONSOLIDATED) SHORT-TERM BORROWINGS
                            YEARS ENDED SEPTEMBER 30, 1994, 1993, AND 1992
<TABLE>
<CAPTION>
<S>                          <C>          <C>       <C>          <C>            <C>

                                                      Maximum     Average       Weighted
                                          Weighted     Amount     Amount        Average
                             Balance      Average   Outstanding  Outstanding    Interest
                              at end      Interest   During the   During the    Rate During
                             of year        Rate2        Year        Year3        Year4  


            Year ended
            September 30,
             1994:

                 Banks1    $ 6,700,000      5.3778%  $19,100,000  $11,612,055       4.174%


            Year ended
            September 30,
             1993:

                 Banks1    $10,200,000      3.725%   $18,800,000  $14,559,178       3.576%


            Year ended
            September 30,
             1992:

                 Banks1    $14,000,000      3.9527%  $14,000,000  $ 8,303,552       4.555%



             1     The Company has separate lines of credit with three banks whereby it
                 can borrow up to a total  of $30,000,000.  At the Company's election
                 the borrowing  under the lines could  be from one to  ninety days in
                 length.   The  interest  rate  is established  on  the  date of  the
                 borrowing.  There is no  commitment fee and each bank can  terminate
                 its line at any time.

             2     Weighted  average interest rate on borrowings  outstanding at end of
                 year.

             3     Daily average.

             4     Daily weighted average for days which funds were borrowed.
</TABLE>
                                                  <PAGE>


                               FLORIDA ROCK INDUSTRIES, INC.
                           SCHEDULE X (CONSOLIDATED) - SUPPLEMENTARY INCOME
                                         STATEMENT INFORMATION
                            YEARS ENDED SEPTEMBER 30, 1994, 1993, AND 1992

<TABLE>
<CAPTION>
<S>                                           <C>              <C>            <C>             
        
                                                        CHARGEDTO COSTS AND EXPENSES      


                                                  1994              1993           1992 


            Maintenance  and repairs          $34,046,077      $30,784,490    $28,501,400

            Taxes, other than payroll
              and income taxes:
                Property                      $ 3,233,952      $ 3,359,721     $3,610,178
                Other                           1,210,777        1,140,884     $  947,255        
                Totals                        $ 4,444,729      $ 4,500,605     $4,557,433


            Royalties                         $ 7,953,532      $ 8,729,798     $8,493,249

</TABLE>
                                                  <PAGE>


FLORIDA ROCK INDUSTRIES, INC.
Annual Report 1994

<TABLE>
<CAPTION>

CONSOLIDATED FINANCIAL HIGHLIGHTS
Years ended September 30
(Dollars in thousands except per share amounts)
                             1994            1993          %Change
<S>                      <C>             <C>           <C>

Net sales                    $336,526        $294,431      +014.3      
Gross profit                 $59,431          $41,704      +042.5
Operating profit             $27,461         $11,403       +140.8
Income before 
  income taxes               $25,533          $12,185      +109.5
Net income                    $17,216          $7,777      +121.4

Per common share:

Net income                        $1.82          $.85      +114.1
Stockholders' equity             $20.25        $18.66      +008.5
Cash dividend                     $0.50         $0.50
Return on ending 
  stockholders' equity               9.0%          4.5%    

</TABLE>

1994 CORPORATE HIGHLIGHTS
Sales increased - 14%

Net income increased - 121%

Continuing efficiency improvements

$23,121,000 invested in additional property, plant and equipment

$75,000,000 revolving credit agreement of which
$64,000,000 was unused at year end

Short-term lines of credit aggregating $30,000,000 of which
$23,300,000 was unused at year end

BUSINESS. The Company is a major Southeastern construction
materials company concentrating in construction aggregates and
concrete products in Florida, Georgia, Virginia, Maryland, and
Washington, D.C.

OBJECTIVE. The Company's objective is to grow as a major
Southeastern natural resource oriented, basic construction
materials company which provides sound long-term growth and a
superior return on stockholders' equity.

Internal growth is accomplished through emphasizing superior
products and service to customers in expanding markets, and
engaging in an ongoing exploration program for new aggregates
deposits to serve new and existing markets.

External growth through the acquisition program is designed to
broaden the Company's geographic market area by acquiring related
businesses in the Southeast.

1994 was a good year for Florida Rock. Profits more than doubled
on a 14% sales increase. The improved financial results are the
product of the continuing recovery in most of the Company's
Southeastern markets and our management team's cost reduction,
efficiency improvement and capital investment programs over the
last five years.

Although sales and profitability have recovered over the past two
years, they remain below what we believe is the long-term norm
for our markets and our objectives.

RESULTS. Sales for fiscal 1994 were $336,526,000, up 14.3% from
$294,431,000 in fiscal 1993. The increase in sales was due to
increased construction activity primarily in the Florida and
Georgia markets. The Virginia markets began an anemic recovery in
1994. The Maryland markets remain depressed and in some cases
continued to decline. Also, there were very modest price
increases in selected markets.

In 1994 operating profit increased 140.8% to $27,461,000 from
$11,403,000. Profit margins improved as the result of sales
increases and continuing cost containment programs. Selling,
general and administrative expense increased 5.5% primarily as
the result of increased profit sharing and incentive compensation
due to the improved profits. Underlying expenses 
remained level.

The 22% decrease in interest expense from last year was due to a
decrease in the average debt outstanding. Average interest rates
increased during the year.

In 1994 the effective tax rate decreased to 32.6% from 36.2% in
1993. The decrease was due to the 1993 requirement under FASB 109
to increase deferred taxes by $748,000 as a result of the
increase in the top Federal tax rate.

Income before income taxes increased 109.5% to $25,533,000 from
$12,185,000 in 1993 which included a gain on sale of S&G Concrete
of North Carolina and land of $2,766,000. Net income was
$17,216,000 which was a 121.4% increase from fiscal 1993's net
income of $7,777,000. Earnings per share in 1994 were $1.82, a
114.1% increase over $.85 last year. Average number of shares of
common stock outstanding increased 3.1% to 9,485,041 in 1994.

As in 1993, the substantial percentage increases in profits in
1994 were attributable to the major cost reduction programs that
were implemented during the downturn through 1992. The prior
sacrifices and continuing dedication of our employees to
maintaining a cost efficient quality organization made the
continuing profit margin improvements possible.

CAPITAL EXPENDITURES. Management continues to believe the key to
long-term growth and profitability is through its continuing
major capital expenditure program leading to low cost operations
and new operations where warranted by expected market
development.

Fiscal 1994 capital expenditures totaled $23,121,000 versus a
plan of $30,000,000 and actual expenditures of $33,558,000 in
1993. The capital expenditures were divided approximately 61% for
replacements and modernization of existing plant and equipment,
25% for expansions, 10% to acquire land and aggregates deposits
to be used in current and future operations and 4% for safety and
environmental. Depreciation and depletion was $24,355,000. 

The fiscal 1995 capital expenditure plan totals approximately
$60,000,000, versus estimated depreciation and depletion of
$27,400,000. Approximately 48% of the planned expenditures is for
plant and equipment replacements and modernization, 31% is for
expansion and new projects, 18% is for new plant sites and
deposits, and 3% is for safety and environmental. The 1995
capital expenditure plan is subject to review as market
conditions and the economic picture evolve.

FINANCIAL MANAGEMENT. Cash generated from operations of
$42,512,000 more than enabled the Company to fund its major
capital expenditure program for fiscal 1994.

On November 16, 1993, the Company sold in a private placement
290,909 shares of its common stock for $8,000,000. The purchase
price was received by cancellation of an $8,000,000 note.

During 1994 total debt was reduced $28,346,000 from $60,823,000
to $32,477,000 at September 30, 1994.

At September 30, 1994, $11,000,000 was borrowed under the
$75,000,000 revolving credit agreement and $64,000,000 was
available for other corporate purposes. The Company has
$30,000,000 in short-term bank lines of which $6,700,000 was
utilized at year end.

DIVIDENDS. The Board of Directors maintained the semiannual
dividend of $.25 per share. Consequently, cash dividends of $.50
per share were paid during the year to stockholders.
Subsequent to fiscal year end, in December 1994, the Board
declared the semiannual cash dividend of $.25 per share payable
on January 3, 1995 to stockholders of record on December 15,
1994.

STOCK REPURCHASE. The Board of Directors authorized management to
repurchase shares of the Company's common stock from time to time
as opportunities may arise.

STOCKHOLDERS MEETING. On February 2, 1994, the annual
stockholders meeting was held in Jacksonville, Florida. The
stockholders elected Thompson S. Baker II, Albert D. Ernest, Jr.,
Luke E. Fichthorn III and C. J. Shepherdson as directors to terms
expiring in 1998. 


A. R. Carpenter was elected as director for a term 
expiring in 1995.

SAFETY. Management continued its emphasis on a safe, drug-free
work place.

The Company's Florida/Georgia Aggregates Group repeated its
outstanding safety record in fiscal 1994. In 1994, only 3
lost-time accidents occurred while an average of approximately
525 employees worked more than 1,325,000 man-hours during the
year. Numerous national and state safety awards were again won by
the Group. During the year, the Macon Quarry received recognition
from the National Safety Council for achieving the highest number
of work hours without a lost-time accident ever by a granite
quarry.

SUMMARY AND OUTLOOK. The sales recovery expected in 1994 occurred
in accordance with expectations. Increased volumes combined with
improved efficiencies and continuing cost control resulted in
improved earnings. The capital expenditure program focused on
higher than normal replacements and new trucks and equipment to
meet increased demand and to improve efficiencies.

In 1995 management expects slower economic growth. The Federal
Reserve's program to contain inflation by slowing economic growth
through increased interest rates has already impacted some of our
market segments. Higher mortgage rates have reduced home sales
and as a result, single family home building permits appear to
have peaked during 1993. Permits for new single family homes are
currently running about 7% below their prior levels in the
Southeast. However, while off from their highs, residential
construction remains quite strong. Conversely, multi-family
dwellings or apartment units continued to decline until 1993 when
it began to recover. This recovery has continued through 1994 and
appears to be driven by low vacancy rates as opposed to interest
rates. Commercial industrial construction markets began to
recover during 1994. It would appear, barring an oppressive
increase in interest rates, that these markets remain driven by
capacity utilization more than mortgage rates. Federal and state
infrastructure requirements remain good and are expected to
continue to grow in all markets although they will remain
constrained by each respective state's ability to fund its
programs. 

Management continues to explore new opportunities to further
expand and develop the Company in its existing and contiguous
geographical markets. The Southeastern markets served by Florida
Rock are among the prime long-term growth markets in the United
States. Management's long-term operating plans remain based on
the forecasted secular growth in the Company's markets and a
belief in the fundamental strength of the U.S. economy.

The continuing dedication and excellent performance of our
managers and employees have been critical in improving
profitability and will be the key to Florida Rock's growth and
success in the future.

Respectfully yours,



Edward L. Baker
Chairman of the Board and Chief Executive Officer



John D. Baker II
President
<PAGE>
OPERATIONS. Sales increased in fiscal 1994 with the growth in
Florida, Georgia and Virginia. Increased sales combined with
ongoing cost reduction and efficiency improvement programs
resulted in improved profit and profit margins. The gross profit
margin increased to 17.7% in fiscal 1994 from 14.2% in fiscal
1993.

The Company produces and sells construction aggregates, ready
mixed concrete, concrete block and prestressed concrete. It also
markets other building materials.

The Company operates seven crushed stone plants, eight sand
plants and one industrial sand plant in Florida.  

It operates five crushed stone plants in Georgia; one sand and
gravel plant and three crushed stone plants in Maryland; and two
crushed stone plants and one sand and gravel plant in Virginia.
The Company also operates aggregates distribution terminals in
Northern Virginia; Norfolk/Virginia Beach, Virginia; Baltimore,
Maryland and the Eastern Shore of Maryland.

The Company's construction aggregates operations are spread
throughout the Southeast. The Company sells construction
aggregates throughout most of Florida with the principal
exception of the panhandle. In Georgia the Company primarily
serves the regional construction markets around Griffin, Macon,
Rome and the southern portion of the Atlanta market. The Rome
quarry also sells crushed limestone to a cement mill. In Virginia
the Company primarily serves the Richmond, Norfolk/Virginia Beach
and Northern Virginia markets. In Maryland the principal markets
served are the greater Baltimore Area, Frederick and Montgomery
Counties and the Eastern Shore of Maryland from waterfront
distribution yards.

The Company has substantial long-term reserves of sand and stone
in Florida, Georgia, Maryland and Virginia which are owned or
under long-term mining leases with terms generally commensurate
with the extent of the deposits at current rates of extraction.
Ready mixed concrete is produced and sold throughout peninsular
Florida; South Georgia; Richmond, Norfolk/Virginia Beach, and
Northeastern Virginia; Central Maryland; and Washington, D.C.
Prestressed concrete products for commercial developments and
bridge and highway construction are produced in Wilmington, North
Carolina.

At the end of fiscal 1994, the Company had 79 ready mixed
concrete plants and 11 concrete block plants of which one
remained closed, and a delivery fleet of 854 ready mix and block
trucks. During 1994 $5,300,000 was invested in 50 new ready mix
and block trucks to both modernize and expand the fleet. All the
Florida and Georgia ready mixed concrete plants are fully
operational. Five ready mix concrete plants in Virginia are being
operated only on an as needed basis, with the day-to-day demand
being met from other nearby plants.

NEW DEVELOPMENTS. Management continued to modernize and expand
operations where cost savings and/or long-term growth plans
warranted. 

The vast majority of the capital expenditures during 1994 were
spent on equipment replacements and expansions. Separate
identifiable projects included a variety of projects. In Florida
the Company opened a new ready mix concrete plant to serve the
Eastern Tallahassee market.  Construction was substantially
completed on a new ready mix plant to serve a segment of the
Richmond, Virginia market. The plant is expected to be put in
service during the first quarter of fiscal 1995. A new base rock
crusher system currently under construction in Fort Myers,
Florida, is scheduled for completion in January 1995. At the
Forest Park quarry outside Atlanta, Georgia, the infrastructure
surrounding the quarry was moved thereby making available 32
million tons of additional reserves. 

The modernization of the Tyrone, Georgia quarry continued. A new
sand plant was put in operation on a new deposit to replace a
depleted site, thus enabling the Company to continue to serve
segments of the Tampa and Orlando markets.

During 1994 all the Company's operations continued to make both
capital and operating expenditures to make the Company an
environmentally responsible member of each community. One of the
Company's goals is to not only be in compliance with the
environmental regulations but to be a model member of each
community in which it has a presence. Two of the Company's stone
quarries, Brooksville and Gulf Hammock, have been certified as
wildlife habitats by the Wildlife Habitat Council. The Gulf
Hammock quarry was awarded National Stone Association's Gold
Eagle award for environmental accomplishments.

During 1994 the Company initiated a business process improvement
program which is designed to bring total quality to the
management, production and customer service systems.

Fiscal 1995 should continue to reflect the benefits of the
operating efficiencies from capital improvements which, when
combined with increased sales, should result in a greater
percentage increase in earnings and improved returns on capital
employed.


<TABLE>

<CAPTION>
Five Year Summary Years ended September 30                         
(Dollars and shares in thousands except per share amounts)

                 1994        1993        1992          1991        1990
                 ____        ____        ____          ____        ____
<S>          <C>         <C>         <C>           <C>         <C>

SUMMARY OF OPERATIONS
Net sales        $336,526    $294,431    $271,821  $295,726    $390,546    
Gross profit      $59,431     $41,704     $34,956   $36,013     $65,771    
Operating profit  $27,461     $11,403      $6,480    $4,415     $30,550    
Interest expense   $2,223      $2,850      $3,146    $4,800      $5,779    
Income before 
  income taxes   $ 25,533     $12,185      $4,325    $1,682     $25,093    
Provision (benefit) 
  for income taxes $8,317      $4,408        $469     ($361)     $7,993    
Net income        $17,216      $7,777      $3,856    $2,043     $17,100

PER COMMON SHARE
Net income          $1.82        $.85        $.42      $.22       $1.86
Stockholders' equity$20.25     $18.66      $18.32    $18.40      $18.68
Cash dividend         $.50       $.50        $.50      $.50        $.50

FINANCIAL SUMMARY
Current assets        $75,720     $73,017     $65,907   $62,590     $71,167
Current liabilities   $49,298     $52,033     $46,645   $47,724     $48,585
Working capital       $26,422     $20,984     $19,262   $14,866     $22,582
Property, plant 
 and equipment, net  $208,076    $210,110    $204,235  $204,822    $209,765
Total assets         $310,590    $312,384    $296,784  $299,724    $305,363
Long-term debt        $23,116     $43,877     $39,379   $41,394     $41,721
Stockholders' equity $192,090    $171,594    $168,480  $169,527    $172,109

OTHER DATA
Return on ending
  stockholders' equity  9.0%       4.5%        2.3%          1.2%        9.9%
Return on 
  capital employed     6.9%        3.4%        2.2%          1.9%        7.8%
Additions to property,
  plant and equipment,
  excluding the purchase 
  of businesses       $23,121     $33,558     $26,789   $26,210     $26,945
Depreciation, depletion
  and amortization    $25,419     $26,168     $26,678   $30,211     $30,514
Weighted average
  number of shares      9,485       9,197       9,204     9,214       9,214
Number of employees
  at end of year        2,203       2,142       2,221     2,385       2,860
Stockholders of record  1,279       1,335       1,302     1,503       1,578

</TABLE>

(a)      Effective October 1, 1992, the Company changed its method
of accounting for employee postretirement benefits in accordance
with FASB 106. See Note 8 to the Consolidated Financial
Statements.
(b)      In 1994, 1993 and 1991 the Company reported a gain (loss)
on the sale of assets of ($313,000), $2,766,000 and $1,035,000,
respectively. See Note 10 to the Consolidated Financial
Statements.
(c)      In 1993 the Company charged its provision for income taxes
$748,000 to reflect the impact on the deferred income tax
liability of the increase in the top Federal corporate income tax
rate.

QUARTERLY RESULTS (UNAUDITED)
(Dollars in thousands except per share amounts)

<TABLE>

<CAPTION>

                 First          Second            Third            Fourth
             _______________  ______________  _______________  ______________
             1994    1993     1994    1993     1994    1993    1994     1993    
<S>          <C>     <C>      <C>     <C>    <C>      <C>     <C>      <C>
Net sales    $75,906 $66,857  $66,995 $63,771  $95,598 $82,682 $98,027  $81,121
Gross profit $12,002  $7,511  $8,671  $6,635  $20,106 $14,262 $18,652  $13,296 
Operating profit 
  (loss)     $4,822     $602     $787 ($361)  $11,264  $6,340 $10,588  $4,822
Income (loss)
  before income 
  taxes      $4,405    $77       $352  ($749) $10,864  $5,785  $9,912  $7,072
Net income
 (loss)      $2,942    $58       $234  ($553)  $7,058  $4,211  $6,982  $4,061

Per common share:
Net income 
  (loss)       $0.31    $0.01   $0.02  ($0.06)  $0.74   $0.46    $0.74  $0.44
Cash dividend  $0.25    $0.25     __     __     $0.25   $0.25     __      __

<CAPTION>
<S>          <C>      <C>     <C>     <C>     <C>     <C>     <C>     <C>
Market price:
High         $30-5/8  $27-1/2 $34-1/2 $27-3/8 $27-1/4 $27-5/8 $27-5/8 $28-1/4
Low          $26-7/8  $20-1/2 $25-3/4 $23-1/8 $24-0/0 $24-5/8 $23-3/4 $25-1/4

</TABLE>

In the fourth quarter of fiscal 1993 the Company:
(a)Reported a $2,715,000 gain on the sale of its S&G Concrete
operations in North Carolina which increased income before income
taxes by that amount.
(b)Charged its provision for income taxes $748,000 to reflect the
impact on the deferred income tax liability of the increase in
the top Federal corporate income tax rate.

OPERATING RESULTS.The Company's operations are influenced by a
number of external and internal factors. External factors include
weather, competition, levels of construction activity in the
Company's markets, the cost and availability of money,
appropriations and construction contract lettings by federal and
state governments, fuel costs, transportation costs and
inflation. Internal factors include sales mix, plant location,
quality and quantities of aggregates reserves, capacity
utilization and other operating factors.

Fiscal 1994 sales increased by 14% due to higher volumes in most
of the Company's markets and some price increases. Fiscal 1993
sales increased by approximately 8% due principally to the higher
volumes created by the recovery in the Florida and Georgia
construction markets.
The contribution made to net sales from the sale of construction
materials by the principal classes of products and services for
the five years ended September 30 is as follows:

<TABLE>

<CAPTION>
                             1994    1993    1992  1991    1990
                             ____    ____    ____  ____    ____
<S>                      <C>     <C>     <C>   <C>     <C>
Ready mixed concrete         56%     56%     58%   59%     60%
Construction aggregates      41%     42%     41%   40%     38%
Other concrete products 
and building materials       11%     10%     11%   10%     10%
Less intercompany            (8%)    (8%)    (10%) (9%)    (8%)
                             ____    ____    ____  ____    ____
                             100%    100%    100%  100%    100%
</TABLE>

The estimated contribution to revenues from the sale of
construction materials by major markets follows:

<TABLE>

<CAPTION>

                             1994    1993    1992  1991    1990
                             ____    ____    ____  ____    ____
<S>                      <C>     <C>     <C>   <C>     <C>
Commercial and industrial    36%     45%     48%   47%     48%
Residential                  42%     29%     26%   24%     28%

Highway and governmental     22%     26%     26%   29%     24%

</TABLE>

In fiscal 1994 gross profit increased 42.5% to $59,431,000 from
$41,704,000 in fiscal 1993 and gross margin increased to 17.7%
from 14.2%. These improvements resulted from the increase in
sales, cost containment, continuing efficiency improvements and
the fixed cost component of the business.

In fiscal 1993 gross profit increased 19% to $41,704,000 from
$34,956,000 in fiscal 1992 and gross profit margin increased to
14.2% from 12.9%. These improvements resulted from the increase
in sales and cost reductions and efficiency improvements made
over the prior five years. During 1993 the Company adopted FASB
106 (See Note 8 to the Consolidated Financial Statements)
accounting for retiree health benefits which offset these
improvements by increasing cost of sales by $1,686,000.

The 5.5% increase in selling, general and administrative expense
in 1994 as compared to 1993 was primarily attributable to
increases in profit sharing and management incentive compensation
which are linked to profitability. Selling, general and
administrative expense was 9.5% of sales in 1994 as compared to
10.3% of sales in 1993. 

The 6.4% increase in selling, general and administrative expense
in 1993, as compared to 1992 was attributable to increases in
profit sharing and management incentive compensation which are
linked to profitability, and the adoption of FASB 106 which
increased administrative expenses by $353,000. Selling, general
and administrative expense was 10.3% of sales in 1993 as compared
to 10.5% in 1992.

The decrease in interest expense in 1994 was attributable to a
decrease in the average debt outstanding. Interest rates
increased during the year. The decrease in interest expense in
1993 was attributable to a decrease in the average interest rate.
Average debt increased during 1993.

The decrease in interest income in 1994 was due principally to
the collection of notes during the year, and was offset by higher
average interest rates. The decrease in interest income in 1993
was due principally to lower interest rates.

See Note 10 to the Consolidated Financial Statements for
information concerning the gain (loss) on the sale of assets.

The effective tax rate for fiscal 1994 decreased to 32.6% from
36.2% in 1993 due to the absence of the adjustment to deferred
taxes that was required in 1993 as a result of the increase in
the top Federal tax rate. The effective tax rate for fiscal 1993
increased to 36.2% from 10.8% in fiscal 1992. The increase in the
effective tax rate was a result of the increase in earnings, the
increase in earnings from non mining activities and a $748,000
adjustment to deferred taxes as a result of the increase in the
top Federal tax rate from 34% to 35%.

LIQUIDITY AND CAPITAL RESOURCES. The following key financial
measurements reflect the Company's sound financial position and
substantial capital resources at September 30 (dollars in
thousands):

<TABLE>

<CAPTION>
                                         1994      1993        1992
                                         ____      ____        ____
<S>                                 <C>        <C>         <C>
Cash and cash equivalents               $804        $4,069      $1,201
Total debt                           $32,477       $60,823     $57,080
Current ratio                        1.5 to 1      1.4 to 1    1.4 to 1
Debt as a percent of
  capital employed                     12.0%         21.9%       21.3%
Unused revolving credit              $64,000       $49,000     $60,000
Unused short-term lines              $23,300        $9,800      $6,000

</TABLE>

In fiscal 1994 cash flow from operations of $42,512,000, plus
cash on hand at the beginning of the year, covered the cash
required for capital expenditures and other investing activities,
the reduction in debt of $20,348,000 and the paying of the
regular dividend. In fiscal 1993 cash flow from operations of
$33,980,000 coupled with the cash flows from the proceeds from
the disposition of property, plant and equipment and other assets
of $5,509,000 covered the cash required for capital expenditures
and other investing activities. When combined with the cash
required for the payment of dividends, it required the Company to
increase its borrowings by $3,743,000.

The Company expects its 1995 expenditures for property, plant and
equipment to be approximately $60,000,000, versus depreciation
and depletion of $27,400,000. Management believes that the
necessary funds will be obtained through internal generation and
borrowing under the revolving credit agreement. The Company has
available a $75,000,000 revolving credit agreement of which
$64,000,000 was unused and available at September 30, 1994. The
Company's capital expenditures are by and large discretionary and
not contractual commitments until actual orders are placed for
equipment. However, over time it is desirable and necessary to
both replace equipment due to wear and tear and to make capital
expenditures to improve efficiencies and expand capacity where
warranted.

The Company expects that the Purchase and Put Agreements covering
$7,550,000 of the Industrial Revenue Bonds (See Note 5 to the
Consolidated Financial Statements) will continue to be amended
until the earlier of the final maturity date of the respective
bonds or until the project financed by the bonds is terminated.
To the extent that the bonds mature or the Purchase and Put
Agreements are not extended, the Company will repurchase and/or
repay the bonds with borrowings under its revolving credit
agreement. The Company believes it will be able to renegotiate
its present credit facilities or obtain similar replacement
credit facilities when necessary in the future.

INFLATION. In the past three years price increases have generally
failed to equal inflation and in certain markets prices have
declined due to competitive conditions. The effect of this on the
Company's operations has been partially offset by management's
emphasis on cost containment and productivity improvement. In the
last half of fiscal 1994 the Company was able to achieve price
increases in several markets sufficient to offset cost increases.

CONSOLIDATED STATEMENT OF INCOME YEARS ENDED SEPTEMBER 30
(Dollars in thousands except per share amounts)

<TABLE>

<CAPTION>
                             1994             1993          1992
                             ____             ____          ____
<S>                      <C>                 <C>           <C>
Net sales                $336,526            $294,431      $271,821
Cost of sales             277,095             252,727       236,865
                          _______             _______       _______
Gross profit               59,431              41,704        34,956

Selling, general and 
  administrative expense   31,970               30,301       28,476
                          _______               _______      _______
Operating profit           27,461               11,403        6,480
Interest expense           (2,223)              (2,850)      (3,146)
Interest income               462                  493          603
Gain (loss) on sale 
  of assets                  (313)               2,766
Other income, net             146                  373          388
                             _______            _______       _______
Income before 
  income taxes             25,533               12,185        4,325
Provision for 
  income taxes              8,317                4,408          469
                           _______              _______       _______
NET INCOME                $17,216               $7,777       $3,856


Earnings per common share  $1.82                 $0.85        $0.42

</TABLE>

<TABLE>

<CAPTION>
CONSOLIDATED BALANCE SHEET SEPTEMBER 30
(Dollars in thousands)

                                                   1994            1993
                                                   ____            ____
<S>                                                <C>             <C>
ASSETS
Current assets:

   Cash and cash equivalents                           $804       $4,069
   Accounts receivable, less allowance for
     doubtful accounts of $1,627 ($1,428 in 1993)    49,109       41,931
   Inventories                                       20,61        23,105
   Prepaid expenses and other                         5,192        3,912
                                                   _______        _______
       Total current assets                          75,720       73,017

Other assets                                         26,794       29,257

Property, plant and equipment, at cost:
   Land                                             105,345      103,554
   Plant and equipment                              358,250      344,721
                                                   _______       _______
                                                    463,595      448,275

   Less accumulated depreciation and depletion      255,519      238,165
                                                    _______      _______

         Net property, plant and equipment          208,076      210,110
                                                   _______       _______
                                                   $310,590     $312,384


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Short-term notes payable to banks                 $6,700      $10,200
   Accounts payable                                  25,176       21,906
   Federal and state income taxes                     2,218        2,403
   Accrued payroll and benefits                       6,337        3,534
   Accrued insurance reserve                          1,983        2,458
   Accrued liabilities, other                         4,223        4,786 
   Long-term debt due within one year                 2,661        6,746
                                                     _______       _______
      Total current liabilities                      49,298       52,033

Long-term debt                                       23,116       43,877

Deferred income taxes                                30,441       30,734

Other accrued liabilities                            15,645       14,146

Commitments and Contingent Liabilities
  (Notes 9, 12 and 13)

Stockholders' equity:
   Preferred stock, no par value;
     authorized 10,000,000 shares, issued none         ___               ___
   Common stock, $.10 par value;
     authorized 50,000,000 shares, 
     issued 9,487,309 shares (9,288,708 in 1993)        949               929
   Capital in excess of par value                    17,400             11,430
   Retained earnings                                173,743            161,268
   Less cost of treasury stock; 87 shares 
     (93,208 in 1993)                                    (2)           (2,033)
                                                       _______          _____
         Total stockholders' equity                 192,090            171,594
                                                    _______            _______
                                                   $310,590           $312,384
</TABLE>

<TABLE>

<CAPTION>CONSOLIDATED STATEMENT OF 
CASH FLOWS YEARS ENDED SEPTEMBER 30
(Dollars in thousands)

                                                   1994    1993     1992

<S>                                             <C>        <C>    <C>    
Cash flows from operating activities:
 Net income                                     $17,216    $7,777 $3,856
 Adjustments to reconcile net income to net cash 
   provided from operating activities:
     Depreciation, depletion and amortization    25,419    26,168 26,678
     Net changes in operating assets and liabilities:
         (Increase) decrease in 
           accounts receivable                   (7,305)   (6,092) 2,513
         (Increase) decrease in inventories       2,490    (1,242) (1,189)
         (Increase) decrease in prepaid expenses 
             and other                             (259)    744    (192)
         Increase in accounts payable and 
             accrued liabilities                  4,555   9,600     363
     Increase (decrease) in deferred income taxes   482    (645) (2,662)
     Gain on disposition of property, plant 
         and equipment                             (382) (2,837) (1,305)
     Other, net                                     296     507      636
                                                   ______ ______   ______
Net cash provided from operating activities      42,512   33,980   28,698

Cash flows from investing activities:
 Purchase of property, plant and equipment      (23,063) (32,811) (26,746)
 Proceeds from the sale of property, plant 
          and equipment                             661    4,986    2,009
 Additions to other assets                       (1,839)  (2,615)    (646)
 Proceeds from the disposition of other assets      693      523    2,773
 Additions to notes receivable                     (335)     ___      (20)
 Collection of notes receivable                   3,174      410      304
                                                  _____     ______   ______
Net cash used in investing activities           (20,709)  (29,507) (22,326)

Cash flows from financing activities:
 Proceeds from long-term debt                     ---      13,000        ---
 Net increase (decrease) in short-term debt      (3,500)   (3,800)    4,800
 Repayment of long-term debt                    (16,848)   (6,142)   (6,767)
 Exercise of employee stock options                23       ---         ---
 Repurchase of Company stock                      (2)       (65)       (303)
 Payment of dividends                            (4,741)   (4,598)   (4,600)
                                                 ______   ______      ______
Net cash used in financing activities           (25,068)   (1,605)   (6,870)
                                                 ______    ______    ______
Net increase (decrease) in cash 
 and cash equivalents                            (3,265)    2,868      (498)
Cash and cash equivalents at beginning of year    4,069     1,201     1,699
                                                 ______    ______     ______
Cash and cash equivalents at end of year           $804    $4,069    $1,201



Supplemental disclosures of cash flow information:
 Cash paid during the year for:
     Interest expense, net of amount capitalized $2,769     $2,764    $3,188
     Income taxes                                $9,814     $5,206    $2,402    

Noncash investing and financing activities:
 Additions to property, plant and equipment from:
     Exchanges                                  $58          $61         $43
     Issuing debt                               ---         $686         ---
 Issuing common stock in payment of 
   note payable                              $8,000          ---         ---    
 Addition to notes receivable from the sale of
     property, plant and equipment             $431          ---         ---  

</TABLE>

For purposes of the statement of cash flows, the Company
considers all highly liquid debt instruments with maturities of
three months or less at the time of purchase to be cash
equivalents.

<TABLE>

<CAPTION>

CONSOLIDATED STATEMENT OF 
STOCKHOLDERS' EQUITY YEARS ENDED SEPTEMBER 30
(Dollars in thousands except per share amounts)

                                         Capital in
                         Common Stock    Excess of Retained Treasury Stock
                       ---------------   Par Value Earnings  --------------
                        Shares    Amount                     Shares  Amount
<S>                     <C>       <C>    <C>     <C>        <C>      <C>
                                 
Balance October 1, 1991 9,288,708 $929   $11,430 $158,833    (75,450) ($1,665
Shares purchased for
  treasury                                                   (14,725)   (303)
Net income                                          3,856        
Cash dividends 
 ($.50 per share)                                  (4,600)       
                      ----------  -----  --------- ---------- --------  ----- 
Balance 
September 30, 1992   9,288,708     929    11,430   158,089   (90,175) (1968) 
Shares purchased for 
 treasury                                                      (3,033)   (65)
Net income                                            7,777
Cash dividends
  ($.50 per share)                                   (4,598)
                   ----------   -----  --------- ----------  --------  ----- 
Balance 
September 30, 1993 9,288,708     929     11,430     161,268   (93,208) (2,033)
Shares issued in 
 payment of note     197,701     20       5,947                93,208   2,033
Exercise of stock
 options                 900                 23         
Shares purchased for 
  treasury                                                        (87)    (2)
Net income                                           17,216
Cash dividends 
  ($.50 per share)                                   (4,741)
                    ----------- ------  ----------  -------------------------

Balance 
September 30, 1994   9,487,309  $949      $17,400     $173,743     (87)   ($2)
</TABLE>
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                         

1. ACCOUNTING POLICIES. 

CONSOLIDATION-The consolidated financial statements include the
accounts of the Company and its subsidiaries, all of which are
wholly owned. All significant intercompany transactions have been
eliminated in consolidation.

INVENTORIES-Inventories are valued at the lower of cost or
market. Cost for parts and supplies inventory is determined under
the first-in, first-out (FIFO) method. Cost for other inventories
is determined under the last-in, first-out (LIFO) and average
cost methods.

DEPRECIATION, DEPLETION AND AMORTIZATION-Provision for
depreciation of plant and equipment is computed on the basis of
estimated useful lives using the straight-line method. Depletion
of sand and stone deposits is computed on the basis of units of
production in relation to estimated reserves. Substantially all
goodwill is being amortized over forty years using the
straight-line method.

INCOME TAXES-The Company accounts for income taxes under
Financial Accounting Standards Board Statement No. 109. Annual
provisions for income taxes are based primarily on reported
earnings before income taxes and include appropriate provisions
for deferred income taxes resulting from the tax effect, using
presently enacted tax rates, of the difference between the tax
basis of assets and liabilities and their carrying amounts for
financial reporting purposes.

EARNINGS PER COMMON SHARE-Earnings per common share are based on
the weighted average number of common shares outstanding and
common stock equivalents, where applicable, during the year.

CONCENTRATIONS OF CREDIT RISK-The Company's operations are
located within the Southeastern United States. It sells
construction materials and grants credit to customers,
substantially all of whom are related to the construction
industry.

RECLAMATION-The Company accrues the estimated cost of reclamation
over the life of the deposit based on tons sold in relation to
total estimated tons of reserves. Expenses paid by the Company
are charged to the reserve.

RISK INSURANCE-The Company has a $500,000 self-insured retention
per occurrence in connection with its workers' compensation,
automobile liability, and general liability insurance programs
("Risk Insurance"). The Company accrues monthly its estimated
cost in connection with its portion of its Risk Insurance losses.
Claims paid by the Company are charged against the reserve.
Additionally, the Company maintains a reserve for incurred but
not reported claims based on historical analysis of such claims.

ENVIRONMENTAL-Environmental expenditures that benefit future
periods are capitalized. Expenditures that relate to an existing
condition caused by past operations, and which do not contribute
to current or future revenue generation, are expensed.
Liabilities are recorded when environmental assessments and/or
remedial efforts are probable, and the costs can be reasonably
estimated. Estimation of such liabilities is extremely complex.
Some factors that must be assessed are engineering estimates,
continually evolving governmental laws and standards, 
and potential involvement of other potentially 
responsible parties.

ACCOUNTING STANDARDS-Financial Accounting Standards Board
Statement No. 112, "Employers' Accounting for Postemployment
Benefits," did not have an impact on the Company's operating
results.

2. TRANSACTIONS WITH RELATED PARTIES. As of September 30, 1994
eight of the Company's directors were also directors of FRP
Properties, Inc. ("FRPP"). Such directors own approximately 37%
of the stock of FRPP and 30% of the stock of the Company.
Accordingly, FRPP and the Company are considered related parties.

FRPP, through its ICC transportation subsidiaries, hauls
construction aggregates for the Company and customers of the
Company. It also hauls diesel fuel and other supplies for the
Company. Charges for these services are based on prevailing
market prices.

Other wholly owned subsidiaries of FRPP lease certain
construction aggregates mining and other properties and provide
construction management services to the Company.
The Company paid rents, royalties and transportation charges to
subsidiaries of FRPP totaling $6,029,000 in 1994, $6,259,000 in
1993, and $6,752,000 in 1992.

At September 30, 1994 the Company had a net account payable due
to subsidiaries of FRPP of $144,000. At September 30, 1993 the
Company had net trade accounts receivable due from subsidiaries
of FRPP of $14,000.

Under an agreement extending until September 30, 1996, the
Company furnishes certain management and related services,
including financial, tax, legal, administrative, accounting and
computer, to FRPP and its subsidiaries. Charges for such services
were $1,208,000 in 1994, $1,101,000 in 1993, and $1,032,000  in
1992.

3. INVENTORIES. Inventories at September 30 consisted of the
following (in thousands):
                                     1994              1993
                                     ____              ____
Finished products                    $16,329         $19,034
Raw materials                          3,249           2,962
Parts and supplies                     1,037           1,109
                                     ______            ______
                                     $20,615         $23,105

The excess of current cost over the LIFO stated values of
inventories was $3,282,000 at September 30, 1994 and $3,434,000
at September 30, 1993.

4. OTHER ASSETS. Other assets at September 30 consisted of the
following (in thousands):

                                         1994          1993
                                         ____          ____
Real estate                              $3,349        $4,326
Notes receivable                          5,523         7,804
Goodwill at cost less amortization
  of $2,786 ($2,457 in 1993)             10,458        10,787
Other                                     7,464         6,340
                                         ______        ______
                                        $26,794       $29,257

5. LINES OF CREDIT AND DEBT. Long-term debt at September 30 is
summarized as follows
(in thousands):

                                             1994          1993
                                             ____          ____
UNSECURED NOTES:
Revolving credit                          $11,000          $26,000
7 1/2% note                                  ___             8,000
Industrial development
  revenue bonds                            11,963           13,606
7% - 12% secured notes
  and contracts                             2,814            3,017
                                              ______        ______
                                           25,777           50,623

Less portion due within one year            2,661           6,746
                                              ______        ______
                                             $23,116       $43,877



Of the industrial development revenue bonds at September 30,
1994, $7,550,000 is due between 2004 and 2021. The bonds provide
for quarterly interest payments between 68.0% and 73.3% of prime
rate. The bonds are subject to Purchase and Put Agreements with
several banks whereby the bondholders may, at their option, sell
the bonds to the Company during the following fiscal years:
$600,000 in 1995; $2,375,000 in 1996; $3,075,000 in 1997;
$500,000 in 1998; and $1,000,000 in 1999. The balance of the
industrial development revenue bonds totaling $4,413,000 at
September 30, 1994 is at floating rates of interest and matures
through 1999. The bonds are collateralized by certain property,
plant and equipment having a carrying value of $7,482,000 at
September 30, 1994.

The secured notes and contracts are collateralized by certain
real estate and operating equipment having a carrying value of
approximately $2,747,000 at September 30, 1994 and are payable in
installments through 2004.

The aggregate amount of principal payments, excluding the
revolving credit, due subsequent to September 30, 1994, assuming
that all of the industrial development revenue bondholders
exercise their options to sell the bonds to the Company, is: 1995
- - $2,661,000; 1996 - $3,750,000; 1997 -$3,918,000; 1998-
$1,287,000; 1999 - $1,781,000; 2000 and subsequent years -
$1,380,000.

The Company has a revolving credit agreement under which it may
borrow up to $75,000,000 on term loans payable in consecutive
quarterly installments of 5% of the original amount commencing
September 30, 1997 and a final payment of the unpaid balance on
June 30, 2000. Interest is payable at prime rate until June 30,
1997 and at 3/8 of 1% above such prime rate thereafter.
Alternative interest rates based on the London interbank rate
and/or the reserve-adjusted certificate of deposit rate are
available at the Company's option. A commitment fee of 3/16 to
3/8 of 1% is payable on the unused amount of the commitment. 

The Company also has available short-term lines of credit from
three banks aggregating $30,000,000. Under these lines the
Company may borrow funds for a period of one to ninety days.
There is no commitment fee and the banks can terminate the lines
at any time. The interest rate is determined at the time of each
borrowing and for fiscal 1994 ranged between 3.27% and 5.85%. At
September 30, 1994 the Company had a total of $6,700,000 borrowed
under these lines.

The various loan agreements contain restrictive covenants,
including a requirement to maintain a consolidated current ratio
and consolidated tangible net worth (as defined) at certain
levels, limitations on paying cash dividends, and other
restrictions. As of September 30, 1994, under the most
restrictive of the agreements, $39,754,000 of consolidated
retained earnings was not restricted as to payment of cash
dividends.

The Company capitalized interest cost of $35,000 in 1994,
$162,000 in 1993 and $187,000 in 1992.

6. STOCK OPTION PLAN. The Company has a stock option plan under
which options for shares of common stock may be granted to
directors, officers and key employees. 

Option transactions for the fiscal years ended September 30 are
summarized as follows:
<TABLE>

<CAPTION>

                                        1994          1993         1992
                                        -----         -----        -----
<S>                                     <C>           <C>          <C>
Shares under option:
Outstanding at beginning of year        529,050       551,150         165,800
 Granted                                 13,500         ---           405,250
 Exercised ($25.12 per share)              (900)        ---             ---
 Cancelled                               (7,050)      (22,100)        (19,900)
                                         --------      --------        --------

 Outstanding at end of year 
     (1994-$24.75 to $30.37 per share)  534,600       529,050         551,150
                                        --------      --------        --------

Aggregate option price                  $14,209,000   $14,075,000   $14,653,000

Shares available for future grant           113,500       119,950       102,250
                                             --------      --------     --------

Shares exercisable at end of year           297,440       195,210         92,040
 
</TABLE>     
Options granted have been at a price equal to the fair market
value of the Company's common stock on the dates of grant. The
options expire from eight to ten years from the date of grant and
become exercisable in cumulative installments of 20% each year
after a one year waiting period from the date of grant.

No accounting is made for these options until they are exercised,
at which time the proceeds are credited to stockholders' equity.

7. INCOME TAXES. The provision for income taxes for the fiscal
years ended September 30 consisted of the following (in
thousands):

<TABLE>

<CAPTION>
                                       1994              1993            1992
                                       -----             -----           -----
<S>                                   <C>               <C>             <C>
Current:
     Federal                           $6,439            $4,069          $2,639
     State                              1,396               984             492
                                       ------            -------         -------

                                        7,835             5,053           3,131
Deferred                                  482            (1,393)         (2,662)
Federal tax rate change                  ----               748          ----
                                       ------            -------         -------
             Total                     $8,317            $4,408            $469
 
</TABLE>

In the fourth quarter of fiscal 1993, the Company revised its
estimated annual effective tax rate to reflect the change in the
Federal statutory rate from 34% to 35%. The effect of this change
was to increase income tax expense for 1993 by $880,000. Of this
amount, $748,000 related to applying the newly enacted statutory
income tax rate to the deferred income tax liability.
A reconciliation between the amount of reported income tax
provision and the amount computed at the statutory Federal income
tax rate follows (in thousands):

<TABLE>

<CAPTION>
                                        1994           1993            1992
                                        -----          -----           -----
<S>                                     <C>            <C>             <C>
Amount computed at
  statutory Federal rate                $8,936         $4,234          $1,470
Effect of percentage depletion          (1,578)        (1,151)         (1,216)
State income taxes (net of
  Federal income tax benefit)              811            384              51
Federal tax rate change                   ----            748            ----
Other, net                                 148            193             164
                                           -----        -------         -------
Provision for income taxes              $8,317         $4,408            $469

</TABLE>

Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used
for income tax purposes. The components of deferred taxes at
September 30  include (in thousands):

<TABLE>

<CAPTION>
                                                   1994                1993
                                                   -----               -----
<S>                                              <C>                  <C>
Deferred tax assets:
 Insurance reserves                                $2,258              $2,557
 Other accrued liabilities                          5,821               3,930
 Credit carryover                                     902               2,021
 Other                                                953               1,398
 Valuation allowance                                 ----                (380)
                                                   ______              ______
                 Total                              9,934               9,526


Deferred tax liabilities:
 Basis difference in property, 
   plant and equipment                             36,486              36,592
Other                                                 508               1,315
                                                   ______              ______
                 Total                             36,994              37,907
                                                   ______              ______

                                                  $27,060             $28,381
</TABLE>     

There was no change in the valuation allowance for fiscal 1993.

At September 30, 1994, for state income tax purposes the Company,
through certain of its subsidiaries, had available certain loss
carryforwards. The benefit that the Company may receive from
these carryforwards is not material.

8. EMPLOYEE BENEFITS. The Company and its subsidiaries have a
number of retirement plans which 
cover substantially all employees.

Certain of the Company's subsidiaries have noncontributory
defined benefit retirement plans covering certain employees. The
benefits are based on years of service and the employee's highest
average compensation for any five (or in the case of one plan
three) consecutive years of service. Plan assets are invested in
mutual funds, listed stocks and bonds and cash equivalents. The
Company's funding policy is to fund annually within the limits
imposed by the Employee Retirement Income Security Act.

Net periodic pension cost (income) for fiscal years ended
September 30 included the following components (in thousands):

<TABLE>

<CAPTION>

                                                   1994     1993     1992
                                                   -----    -----    -----
<S>                                              <C>        <C>      <C>
Service cost-benefits earned during the period     $611       $635    $531
Interest cost on projected benefit obligation      1,046      1,081  1,021
Actual return on assets                              900     (2,115) (1,517)
Net amortization and deferral                      (2,447)      802     233
Charge resulting from termination benefits           ----     ----      102
Curtailment gain                                     (174)    ----     ----
                                                   ______    _____    ________

Net periodic pension cost (income)                  ($64)     $403      $370

</TABLE>

Assumptions used in determining the net periodic pension cost may
vary by plan and are summarized as follows:

<TABLE>

<CAPTION>

                                             1994       1993        1992
                                             -----      -----       -----
<S>                                          <C>         <C>        <C>
Discount rate                                 8%          7%        7.75%-8%
Rate of increase in compensation levels       5.25%       5%        6%
Expected long-term rate of return on assets   9%          9%        8%-9%

</TABLE>

The following table sets forth the plans' funded status and
amounts recognized in the Company's consolidated balance sheet at
September 30 (in thousands):

<TABLE>

<CAPTION>
                                      1994                          1993
                                     -----                         -----
                            Assets        Accumulated   Assets      Accumulated
                            Exceed        Benefits      Exceed      Benefits
                            Accumulated   Exceed        Accumulated Exceed
                            Benefits      Assets        Benefits    Assets
                            ________      ________      ________    ________
<S>                         <C>           <C>           <C>         <C>
Actuarial present value of 
 vested benefit obligations ($2,528)       ($9,913)       ($2,682)    ($10,651)
                             ______        _______         ______      ______

Accumulated benefit 
  obligation                 ($2,535)      ($10,012)       ($2,694)    ($10,852)
                              ______        _______         ______      ______

Projected benefit obligation ($3,216)      ($11,064)       ($3,582)    ($12,092)

Plan assets at fair value      4,914         10,170          4,978       11,940
                              _______       ________        _______       ______

Projected benefit  obligation 
 (in excess of) or less 
 than plan assets              1,698           (894)         1,396         (152)

Unrecognized net (gain) 
  or loss                        (31)          (873)            57       (1,504)

Unrecognized net
  obligation (asset)            (863)          ----           (949)        -----
Unrecognized prior 
  service cost                   182            162            198          220
                                ______        _______         ______      ______
Prepaid pension cost 
  (pension liability)           $986        ($1,605)          $702      ($1,436)

</TABLE>

Union employees are covered by multi-employer plans not
administered by the Company. Payments of $275,000, $279,000 and
$517,000 were made to these plans during 1994, 1993 and 1992,
respectively.

Additionally, the Company and certain subsidiaries have
savings/profit sharing plans for the benefit of qualified
employees. The savings feature of the plans incorporates the
provisions of Section 401(k) of the Internal Revenue Code. Under
the savings feature of the plans, eligible employees may elect to
save a portion (within limits) of their compensation on a tax
deferred basis. The Company contributes to a participant's
account an amount equal to 50% (with certain limits) of the
participant's contribution. Additionally, the Company and certain
subsidiaries may make annual contributions to the plans as
determined by the Board of Directors, with certain limitations.
The plans provide for deferred vesting with benefits payable upon
retirement or earlier termination of employment. The total cost
of the plans was $2,648,000 in 1994; $1,445,000 in 1993 and
$1,044,000 in 1992.

The Company has a management security plan for certain officers
and key employees. The accruals for future benefits are based
upon the remaining years to retirement of the participating
employees. The Company has purchased life insurance on the lives
of the participants and it is the owner and beneficiary of such
policies. The expense for fiscal 1994, 1993 and 1992 was
$1,160,000, $1,038,000 and $738,000, respectively.

The Company and one of its subsidiaries provide certain health
care and life insurance benefits for retired employees. Employees
may become eligible for those benefits if they were employed by
the Company prior to December 10, 1992, have 15 years of service
and reach retirement age while working for the Company. The plans
are contributory and unfunded.

Effective as of the beginning of fiscal 1993, the Company adopted
Financial Accounting Standards Board Statement No. 106
"Employers' Accounting for Postretirement Benefits Other Than
Pensions". Under this new statement, the Company is required to
accrue the estimated cost of retiree health and life insurance
benefits over the years that the employees render service. The
Company previously expensed the cost of these benefits as claims
were paid.

At the effective date of adoption, October 1, 1992, the
Accumulated Postretirement Benefit Obligation ("APBO"), the
discounted present value of estimated future benefits attributed
to employees' service rendered prior to October 1, 1992, amounted
to $15,505,000, which the Company has elected to amortize over 20
years. The effect of adopting the new statement on fiscal 1993
was to reduce income before income taxes by $2,039,000 and net
income by $1,252,000 ($.14 per share). 

The following table sets forth the plans' combined status
reconciled with the accrued postretirement benefit cost included
in the Company's consolidated balance sheet at September 30 (in
thousands):

<TABLE>

<CAPTION>
                                               1994            1993           
                                               -----           -----          
<S>                                            <C>              <C>            
Accumulated postretirement benefit obligations:
 Retirees                                       $1,680          $3,705
 Fully eligible active participants                597           1,606
 Other active participants                         677           7,376
                                                 ______          ______
 Total APBO                                      2,954          12,687
 
Unrecognized net loss from past experience 
 different from that assumed and from 
 changes in assumptions                         (1,377)         (1,560)
Unrecognized prior service costs                   894            ----
Unrecognized transition obligation                ----          (9,088)
                                                 ______          ______
Accrued postretirement benefit cos               $2,471          $2,039
</TABLE>
     
Net periodic postretirement benefit cost for fiscal 1994 and 1993
includes the following components (in thousands):

<TABLE>

<CAPTION>
                                                   1994        1993    1992
                                                   -----       -----   -----
<S>                                                <C>         <C>     <C>
Service cost of benefits earned during the period  $260        $678
Interest cost on APBO                               380        1,008
Net amortization and deferral                      (127)            ----
Amortization of transition obligation over 20 years 120              628
                                                   ______          ______
Net periodic postretirement benefit cost           $633           $2,314

</TABLE>

The cost of these programs in fiscal 1992 was $567,000.

The discount rate used in determining the Net Periodic
Postretirement Benefit Cost and the APBO was 8% at September 30,
1994 and 7% at September 30, 1993. The health care costs trend
used in determining the APBO in 1994 was 11.3% grading down to 6%
in year 9 and later for pre-age 65 costs and 9.6% grading down to
6% over 9 years for post-age 65 costs. 

Effective January 1, 1994, the Company's share of retiree health
care was capped at the 1993 dollar level. Therefore, the effect
of a 1% increase in the assumed health care cost trend rates
would have no effect on the APBO as of September 30, 1994, and a
minimal effect on the service and interest cost components of the
Net Periodic Postretirement Benefit Cost.

9. LEASES. Certain plant sites, office space and equipment are
rented under operating leases. Total rental expense, excluding
mineral leases, for fiscal 1994, 1993 and 1992 was $3,465,000,
$3,965,000 and $6,200,000, respectively. Future minimum lease
payments under operating leases with an initial or remaining
noncancelable term in excess of one year, exclusive of mineral
leases, at September 30, 1994 are as follows: 1995 -$1,826,000;
1996 - $1,356,000; 1997 - $1,146,000; 1998 - $1,110,000; 1999 -
$1,112,000; after 1999 - $9,834,000. Certain leases include
options for renewal. Most leases require the Company to pay for
utilities, insurance and maintenance.

The Company has a long-term lease, which may not be cancelled
prior to September 1, 1998, with FRPP for sand reserves near
Grandin, Florida. Under the lease the Company will pay minimum
royalties of $1,000,000 per year.

10.GAIN (LOSS) ON SALE OF ASSETS. In fiscal 1994 the Company sold
certain real estate which resulted in a loss of $313,000. In
August 1993 the Company sold its S&G Concrete Co.'s North
Carolina ready mixed concrete assets for cash and reported a gain
of $2,715,000. Also, in fiscal 1993 the Company sold other land
which resulted in a gain of $51,000.

11. FAIR VALUES OF FINANCIAL INSTRUMENTS. At September 30, 1994
and 1993 the carrying amount reported in the balance sheet for
cash and cash equivalents, notes receivable, short-term notes
payable to banks, revolving credit and industrial development
revenue bonds approximate their fair value. The fair values of
the Company's other long-term debt are estimated using discounted
cash flow analysis, based on the Company's current incremental
borrowing rates for similar types of borrowing arrangements. At
September 30, 1994 the carrying amount and fair value of such
other long-term debt was $2,814,000 and $3,040,000, respectively.
At September 30, 1993 the carrying amount and fair value of such
other long-term debt was $11,017,000 and $11,804,000,
respectively.

12. CONTINGENT LIABILITIES. The Company and its subsidiaries are
involved in litigation on a number of matters and are subject to
certain claims which arise in the normal course of business, none
of which, in the opinion of management, are expected to have a
materially adverse effect on the Company's consolidated financial
statements.
The Company has retained certain self-insurance risks with
respect to losses for third party liability and property damage.

The Company has been advised of soil and groundwater
contamination by petroleum products in the vicinity of an
underground storage tank on a site owned by the Company. The
contaminated soil and groundwater will have to be remediated in
accordance with state and federal laws. An environmental
consulting firm is investigating the site and has submitted a
Contamination Assessment Report ("CAR") to the Florida Department
of Environmental Protection ("DEP") for their review and
approval. Following DEP approval of the CAR, a Remedial Action
Plan will be developed and submitted to the DEP for approval. The
consultants' estimate of the cost of remediation on similar
non-Company sites ranges from $200,000 to $1,000,000. At
September 30, 1994, the Company had recorded a liability for
$400,000; it has not recorded any potential claims that it may
have against the former owner of the site or through the Florida
Petroleum Liability Insurance and Restoration Program and/or the
Florida Abandoned Tank Restoration Program. Because of the
uncertainties associated with environmental assessment and
remediation activities, future expenses to remediate the
currently identified site could be considerably higher than the
accrued liability. However, the Company believes that the cost of
remediation will not have a materially adverse effect upon its
financial condition or earnings.

In May of 1993 the National Labor Relations Board ("NLRB") issued
a Complaint against a subsidiary of the Company (herein the
"Subsidiary") based on unfair labor practice charges previously
filed by Teamsters Local 639. The Complaint seeks an order from
the NLRB requiring the Subsidiary to recognize the Teamsters as
its employees' exclusive collective bargaining representative, to
restore certain previous terms and conditions of employment and
to make whole the affected employees and certain employee benefit
plans for losses as a result of changes 
in terms and conditions of employment made by the Subsidiary. The
Subsidiary has denied such charges and is vigorously defending
its position. In April of 1994, an Administrative Law Judge
("ALJ") of the NLRB issued a Recommended Decision and Order
recommending a ruling against the Subsidiary's position and
recommending the relief sought in the Complaint. The Subsidiary
has filed an appeal with the NLRB. The ultimate liability, if
any, with respect to this matter cannot reasonably be estimated.
However, it is the opinion of the Company's management that the
ultimate disposition of this matter will not have a material
adverse effect on the Company's financial statements.

13. COMMITMENTS. At September 30, 1994, the Company had placed
orders and was committed to purchase equipment costing
approximately $4,000,000.
<PAGE>
INDEPENDENT AUDITORS' REPORT                 

The Board of Directors and Stockholders 
Florida Rock Industries, Inc.

We have audited the accompanying consolidated balance sheet of
Florida Rock Industries, Inc. and its subsidiary companies as of
September 30, 1994, and the related consolidated statements of
income, stockholders' equity, and cash flows for the year then
ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion
on these financial statements based on our audit. The
consolidated financial statements as of September 30, 1993 and
for each of the two years in the period ended September 30, 1993,
were audited by other auditors whose report, dated November 30,
1993, expressed an unqualified opinion on those statements.

We conducted our audit in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial
position of Florida Rock Industries, Inc. and its subsidiary
companies at September 30, 1994, and the results of their
operations and their cash flows for the year then ended in
conformity with generally accepted accounting principles.
As discussed in Note 8 to the consolidated financial statements,
in 1993 the Company changed its method of accounting for
postretirement benefits other than pensions.



Deloitte & Touche LLP

Jacksonville, Florida
December 1, 1994
<PAGE>
DIRECTORS AND OFFICERS

DIRECTORS

Thompson S. Baker (1)
Chairman Emeritus of the Company

Edward L. Baker (1)
Chairman of the Board and Chief Executive Officer of the Company

John D. Baker II (1)
President of the Company

Thompson S. Baker II
Vice President of the Company

Alvin R. (Pete) Carpenter
President and Chief Executive Officer of CSX Transportation, Inc.

Charles H. Denny III 
Investments

AIbert D. Ernest, Jr. (2) (3)
President of Albert Ernest Enterprises

Luke E. Fichthorn III (2) 
Private Investment Banker, Twain Associates and Chairman of the
Board and Chief Executive Officer of Bairnco Corporation

Frank M. Hubbard (2) (3)
Chairman of the Board of A. Friends' Foundation Trust

Francis X. Knott 
Chief Executive Officer of Partners Management Company
     
Henry J. Knott
President of Severn River Construction Co.

Radford D. Lovett (2) (3)
Chairman of the Board of Commodores Point Terminal Corp.

W. Thomas Rice (2) (3)
Chairman Emeritus of Seaboard Coast Line Industries, Inc.

C. J. Shepherdson
Vice President of the Company

(1)      Member of the Executive Committee
(2)      Member of the Audit Committee
(3)      Member of the Compensation Committee


OFFICERS

Edward L. Baker
Chairman of the Board and Chief Executive Officer

John D. Baker II
President

H. B. Horner
Executive Vice President

C. J. Shepherdson
Vice President
Chairman, Northern Concrete Group

Donald L. Bloebaum
Vice President
President, Aggregates Group


S. Robert Hays
Vice President
President, Florida Concrete Group

Thompson S. Baker II
Vice President
President, The Arundel Corporation

Clarron E. Render, Jr.
Vice President
President, Northern Concrete Group

Robert C. Peace
Vice President
Executive Vice President, Aggregates Group

Ruggles B. Carlson
Vice President and Treasurer
Finance

Dennis D. Frick
Secretary
Corporate Counsel

Wallace A. Patzke, Jr.
Controller

John W. Green
Assistant Secretary
Director of Corporate Credit

Florida Rock Industries, Inc.
General Office: 155 East 21st Street 
Jacksonville, Florida 32206 
Telephone: (904) 355-1781

Annual Meeting
Shareholders are cordially invited to attend the Annual
Stockholders Meeting which will be held at 9 a.m. local time, on
Wednesday, February 1, 1995, at the general offices of the
Company, 155 East 21st Street, Jacksonville, Florida.

Transfer Agent
First Union National Bank of North Carolina
230 South Tryon Street, 10th Floor
Charlotte, NC 28288-1154
Telephone: 1-800-829-8432

General Counsel
Ulmer, Murchison, Ashby & Taylor
Jacksonville, Florida

Independent Auditors
Deloitte & Touche LLP
Jacksonville, Florida

Common Stock Listed
American Stock Exchange (symbol: FRK)

Form 10-K
Stockholders may receive without charge a copy of Florida Rock
Industries, Inc.'s annual report to the Securities and Exchange
Commission on Form 10-K by writing to the Treasurer at P.O. Box
4667, Jacksonville, Florida 32201.



                                             Exhibit (3)(ii)(b)




                           OFFICER'S CERTIFICATE



     The undersigned, Dennis D. Frick, Secretary of Florida Rock
Industries, Inc. (the "Company"), hereby certifies that the
following resolution amending the Company bylaws was adopted by the
Board of Directors of the Company on October 5, 1994 and that such
resolution has not been amended and is in full force and effect
this 6th day of October, 1994.

     RESOLVED, that the Bylaws of Florida Rock Industries, Inc. be
amended by adding a new Section 11 at the end of ARTICLE II, to
read as follows:

     "Section 11.  Control Share Law Not Applicable.  The
     provisions of Section 607.0902, Florida Statutes, 1993,
     as they may be amended, shall not apply to control-share
     acquisitions of shares of this corporation."


     IN WITNESS WHEREOF, I have hereunto set my and this 6th day of
October, 1994.





                                   DENNIS D. FRICK         
                                   Dennis D. Frick 
                                   Secretary



                                             (Corporate Seal)  


                                                          Exhibit (4)(d)
                    
         SECOND AMENDMENT DATED AS OF JUNE 30, 1994
                             TO THE
  AMENDED AND RESTATED REVOLVING CREDIT AND TERM LOAN AGREEMENT
                  DATED AS OF DECEMBER 5, 1990
                          AS AMENDED BY
       THE FIRST AMENDMENT DATED AS OF SEPTEMBER 30, 1992

                         -  -  -  -  -  

     THIS SECOND AMENDMENT DATED AS OF JUNE 30, 1994 TO THE AMENDED
AND RESTATED REVOLVING CREDIT AND TERM LOAN AGREEMENT DATED AS OF
DECEMBER 5, 1990 (the "Agreement") is entered into among FLORIDA
ROCK INDUSTRIES, INC., a Florida corporation (the "Company"),
CONTINENTAL BANK N.A. (formerly known as Continental Illinois
National Bank and Trust Company of Chicago), a national banking
association having its principal office at 231 South LaSalle
Street, Chicago, Illinois  60697 (in its individual capacity,
"Continental"), as agent (in such capacity, the "Agent"), BARNETT
BANK OF JACKSONVILLE, N.A. ("Barnett"), SUN BANK, NATIONAL
ASSOCIATION ("SBNA"), CRESTAR BANK ("Crestar"), FIRST UNION
NATIONAL BANK OF FLORIDA ("FUNB"), THE FIRST NATIONAL BANK OF
MARYLAND  ("FNBM").  Continental, Barnett, SBNA, Crestar, FUNB and
FNBM are hereinafter collectively referred to as the "Banks" and
individually as a "Bank". 


                            Recitals:

     The Company (as defined in the Agreement, capitalized terms
not otherwise defined herein having the meanings assigned in the
Agreement) has requested that the Banks modify the Agreement as set
forth herein.

     Therefore, in consideration of any loan or advance or grant of
credit heretofore or hereafter made to the Company by the Banks,
and for other good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the parties agree that
the Agreement is hereby amended as follows:

     1.   Schedule I, as referred to in paragraph 2.1(a)(ii) and
attached to the Agreement, is amended in its entirety in the form
of Schedule I attached to this Agreement. 

     2.   In the definitions, "Conversion  Date" is changed from
"July 1, 1994" to "June 30, 1997".

     3.   Section 2.6 is amended to read as follows:

          "2.6  Notes Evidencing Term Loans.  The Term Loans
     shall be evidenced by the Term Notes, each of which shall
     be dated the Conversion Date, made payable to the order
     of the Bank making the Term Loan and shall be payable in
     consecutive quarterly installments of principal each
     equal to five percent (5%) of the original principal
     amount of such Term Loan on the last day of September,
     December, March and June, commencing September 30, 1997,
     and a final payment of the unpaid principal amount of
     such Term Loan payable on June 30, 2000."

     4.   In Section 3.1(b), the phrase "five-eighths of one
percent (5/8%)" is changed to "one-half of one percent (1/2%)".

     5.   In Section 3.1(c), the phrase "three-quarters of one
percent (3/4%)" is changed to "five-eighths of one percent (5/8%)".

     6.   In Section 3.2(a), the phrase "one-eighth of one percent
(1/8%)" is changed to "three-eighths of one percent (3/8%)".

     7.   In Section 3.2(b), the phrase "three-quarters of one
percent (3/4%)" is changed to "seven-eighths of one percent
(7/8%)".

     8.   In Section 3.2(c), the phrase "seventh-eighths of one
percent (7/8%)" is changed to "one percent (1%)".

     9.   A new Section 3.5 is added to read as follows:

          "3.5  Administrative Fee.  The Company shall pay in
     immediately available funds to the Agent, for the account
     of the Agent, an administrative fee of Fifteen Thousand
     Dollars ($15,000.00) on the date hereof and annually on
     the anniversary date hereof until payment in full of the
     Loans."

     10.  Section 8.5 is amended to read as follows:

          "8.5  Restricted Payments.

          "(a)  Declare or pay any dividends on its capital
     stock (other than dividends payable solely in shares of
     its own common stock) or make any other distribution with
     respect thereto (whether by reduction of capital or
     otherwise); or (b) redeem, retire, purchase or otherwise
     acquire, directly or indirectly for value or set apart
     any sum for the redemption, retirement, purchase or other
     acquisition of, directly or indirectly, any share of the
     capital stock of the Company or any warrant, option or
     other rights with respect to any shares of the capital
     stock (now or hereafter outstanding) of the Company,
     except that:

          "(i)  the Company may declare and pay
          dividends and make other distributions in
          respect to its capital stock or in respect to
          the redemption, retirement, purchase or other
          acquisition of its capital stock (or any
          warrant, option or other rights with respect
          to any shares of the capital stock (now or
          hereafter outstanding) of the Company) in an
          aggregate amount not in excess of 66-2/3% of
          net income earned subsequent to September 30,
          1993, plus $25,000,000.00 plus the proceeds
          from the sale of capital stock (or any
          warrant, option or other rights with respect
          to any shares of the capital stock (now or
          hereafter outstanding) of the Company)
          subsequent to September 30, 1993, or make any
          deposit for any of the foregoing purposes; and

          "(ii)  any Subsidiary may declare and pay cash
          dividends to the Company or to such
          Subsidiary's immediate parent, or make any
          deposit for any of the foregoing purposes; and
          make any other distribution to the Company or
          to such Subsidiary's immediate parent, or make
          any deposit for any of the foregoing
          purposes."

     11.  The Company hereby represents and warrants to each of the
Banks that there is no existing Event of Default, or event, which
with the lapse of time or the giving of notice, or both, could
become an Event of Default, under the Agreement.

     12.  This Amendment shall become effective as of June 30,
1994.

     13.  As modified herein, all provisions of the Agreement shall
remain in full force and effect.<PAGE>
     IN WITNESS WHEREOF, the parties hereto have caused this Second
Amendment to be duly executed by their duly authorized officers,
all as of the day and year first above written.


                              FLORIDA ROCK INDUSTRIES, INC.

                                 
                              By:/S/ RUGGLES B. CARLSON
                              Title: Ruggles B. Carlson, 
                                     Vice President and Treasurer 

                              Address:
                              Post Office Box 4667
                              Jacksonville, Florida  32201
                              Attention:  Vice President - Finance
                              Telecopy No.: 904/355-0817
                              Telephone No.:  904/355-1781


                              CONTINENTAL BANK N.A.


                              By:________________________________
                              Title:  Vice President

                              Address:
                              520 Madison Avenue
                              New York, New York  10022
                              Attention:  Robert P. McKillip
                              Telecopy No.  212/688-2905
                              Telephone No.:  212/605-2984

                              With a copy to:
                              231 South LaSalle Street
                              Chicago, Illinois  60697
                              Attention:  Ruth Gross
                              Telephone No.  312/828-5104


                              BARNETT BANK OF JACKSONVILLE, N.A.

                              By: /S/ KATHLEEN M. EMERY
                              Title:  Vice President        

                              Address:
                              24th Floor, Barnett Tower
                              50 North Laura Street
                              Jacksonville, Florida  32202
                              Attention:  Kathleen E. Emery
                              Telecopy No. 904/791-5645
                              Telephone No.  904/791-7734




                              SUN BANK, NATIONAL ASSOCIATION


                              By: __________________________
                              Title:  Vice President

                              Address:
                              200 South Orange Avenue
                              Orlando, Florida   32897
                              Attention: Edward E. Wooten, Jr.
                              Telecopy No. 407/237-5398 
                              Telephone No. 407/237-6788


                              CRESTAR BANK   


                              By:________________________________
                              Title:  Senior Vice President

                              Address:
                              1445 New York Avenue N. W.
                              5th Floor
                              Washington, D. C.  20005
                              Attention:  Michael Hart
                              Telecopy No. 202/879-6137
                              Telephone No. 202/879-6432


                              FIRST UNION NATIONAL BANK OF FLORIDA


                              By:________________________________
                              Title:  Vice President             

                              Address:
                              225 Water Street
                              Jacksonville, Florida  32202
                              Attention:  Charles N. Kauffman
                              Telecopy No.: 904/361-3526
                              Telephone No. 904/361-3662<PAGE>

                              FIRST NATIONAL BANK OF MARYLAND    



                              By:________________________________
                              Title:  Vice President

                              Address:
                              25 South Charles Street
                              18th Floor
                              Baltimore, Maryland   21201
                              Attention: Shannon W. Perry
                              Telecopy No.  410/244-4294
                              Telephone No. 410/244-4206 

<PAGE>
                           SCHEDULE I


                                                         Total
     Bank                Available     Unavailable    Commitments


Continental Bank N.A.    2,328,333      $13,546,667    $15,875,000

Barnett Bank of 
Jacksonville, N.A.        2,328,333      13,546,667     15,875,000

Sun Bank, National
Association               2,328,333      13,546,667     15,875,000

First Union National
Bank of Florida           2,328,333      13,546,667     15,875,000

Crestar Bank              1,100,000       6,400,000      7,500,000

First National Bank
of Maryland                 586,667       3,413,333      4,000,000


   TOTALS               $11,000,000     $64,000,000    $75,000,000
<PAGE>
                             

                                            
                                                           Exhibit (10)(o)

                SPLIT DOLLAR INSURANCE AGREEMENT 
 
 
 
     THIS AGREEMENT, made this 24th day of January 1994 by and 
between FLORIDA ROCK INDUSTRIES, INC. (the "Employer"), and EDWARD 
L'ENGLE BAKER, ("Trustee"), Trustee of the Irrevocable Trust Under 
Agreement Between JOHN D. BAKER, II, Grantor, and EDWARD L'ENGLE 
BAKER, Trustee, dated September 7, 1993 ("Trust"). 
 
                           WITNESSETH: 
 
 
     WHEREAS, the Employer desires to help selected key Employees 
provide life insurance protection for beneficiaries; and 
 
     WHEREAS, the Employer and the Trust desire to enter into this 
Split Dollar Insurance Agreement ("Agreement") to set forth the 
terms and conditions under which the Trust will acquire and the 
parties will maintain a life insurance policy on the life of the 
Employee; 
 
     NOW, THEREFORE, in consideration of the premises and the 
mutual promises contained herein, and intending to be legally bound 
hereby, the Employer and the Trustee agree as follows: 
 
     1.   Application for Insurance; Ownership of the Policy.  The 
Trustee shall apply to American Heritage Life Insurance Company 
(the "Insurer") for issuance of a life insurance policy (the 
"Policy") insuring the life of both John D. Baker, II, (the 
"Employee") and Anne D. Baker, the Employee's spouse ("Spouse"), 
and in such amount as determined by the Employer. When the Policy 
is issued, the policy number, initial face amount and death benefit 
option shall be recorded on Schedule A attached hereto. The Trust 
shall be the sole owner of the Policy and, subject to this 
Agreement and the Collateral Assignment, the Trustee may exercise 
all ownership rights which the Policy grants to the policy owner. 
Except as otherwise provided in Section 2(c) of this Agreement, 
policy interest credited shall be applied to policy cash value. 
Notwithstanding anything herein to the contrary, the Employer's 
obligations under this Agreement are expressly conditioned on 
issuance of the Policy upon such underwriting classification and 
premium amount as are acceptable to the Employer in the exercise of 
its sole and absolute discretion. 
 
     2.   Payment of Premiums. 
 
     (a)  Subject to Section (c) below, the Employer and the 
Trustee shall each pay a portion of each premium due on the Policy 
as hereinafter set forth. Each premium on the Policy shall be paid 
by the Employer as it becomes due. Following each premium payment 
by the Employer, the Trustee shall reimburse the Employer for a 
portion of the premium paid by the Employer. The amount of the 
reimbursement shall equal the value of the economic benefit 
attributable to the life insurance protection provided to the Trust 
under this Agreement. The value of the economic benefit shall be 
calculated by using the lower of the P.S. 58 rates or the Insurer's 
term rates multiplied by the Policy's total death benefit minus the 
cumulative amount of premiums on the Policy paid by the Employer 
other than funds reimbursed to it by the Trustee. 
 
     (b)  Notwithstanding the foregoing, during the term of this 
Agreement the Employer shall pay a portion of the annual premium 
for the number of years stated in Item 4 of Schedule A, commencing 
with the premium for the initial policy year beginning January 24, 
1994; provided, the Employer may agree to pay such additional 
premiums as it and the Trustee may agree. 
 
     (c)  If the Employer is not obligated to pay a portion of the 
premium on the policy for any policy year during the term of this 
Agreement, the Trustee shall pay such premium either in cash or by 
the application of policy cash values, provided such application of 
policy dividends or application of values does not reduce the 
Employer's Policy Interest (as defined herein). 
 
     3.   Collateral Assignment.  To secure the Trustee's 
reimbursement of the amount of premiums the Employer pays on the 
Policy pursuant to this Agreement, the Trustee shall, promptly upon 
issuance of the Policy, assign and deliver the Policy to the 
Employer as collateral (the "Collateral Assignment"). Such 
Collateral Assignment shall be in such form as the Employer 
requires and shall grant to the Employer the limited rights in and 
to the Policy specified therein. All rights in and to the Policy 
not granted to the Employer by the Collateral Assignment or this 
Agreement, including but not limited to the right to designate and 
change the beneficiary of that portion of the Policy proceeds to 
which the Trust is entitled hereunder, shall be retained by the 
Trust. The Collateral Assignment is intended only to grant to the 
Employer a security interest in the Policy and this security 
interest shall not be interpreted in any way to include any 
incidents of ownership, except as provided in this Agreement and/or 
the Collateral Assignment. Such Collateral Assignment shall not be 
canceled, altered or amended except as provided in this Agreement 
by both parties. The Employer and the Trustee agree to take all 
action necessary to cause such Collateral Assignment to conform to 
the provisions of this Agreement. 
 
     4.   Policy Interests. 
 
     (a)  Employer's Policy Interest.  Except to the extent 
provided in Section 5 hereof, in the event of the surrender or 
cancellation of the Policy, the Employer's interest in the Policy 
is limited to its right to recover a portion of the cash surrender 
value equal to the lesser of (i) the cumulative amount of premiums 
on the Policy paid by the Employer other than funds reimbursed to 
it by the Employee or (ii) the entire Policy cash value. Upon the 
last of the Employee's and Spouse's deaths, the Employers interest 
in the Policy's death benefit is an amount equal to the cumulative 
amount of premiums on the Policy paid by the Employer other than 
funds reimbursed to it by the Trustee. The Policy interests 
described in this Section 4(a) shall be referred to as the 
"Employer's Policy Interest." 
 
     (b)  Trustee's Policy Interest.  Except to the extent provided 
in Section 5 hereof, in the event of the surrender or cancellation 
of the Policy, the Trust's interest in the Policy shall be the 
total Policy cash surrender value minus the Employer's Policy 
Interest in such cash value. Upon the last of the Employee's or 
Spouse's death, the Trust's interest in the Policy's death benefit 
is the Policy's total death benefit reduced by the Employers Policy 
Interest. 
 
     (c)  Any payments made under the Policy to the Employer in 
connection with the rights granted to the Employer pursuant to this 
Agreement shall first be made from the Policy's cash surrender 
value attributable to policy interest credited. The Trust shall 
have no interest in the life insurance protection attributable to 
policy interest credited except to the extent the death benefit or 
cash value thereof exceeds the Employer's Policy Interest. 
Notwithstanding any provision in this Agreement or the Collateral 
Assignment to the contrary, neither the Employer nor the Trustee 
shall have the right to obtain one or more policy loans without the 
express written consent of the other party. 
 
     (d)  The Trustee acknowledges that if the Employee and Spouse 
die during the first two years after the policy issued under the 
Agreement is in force, and the Employee or Spouse made any material 
misrepresentation in the policy application that would have 
resulted in a different classification or rating or in insurance 
not being accepted, a claim for benefits under the policy may be 
denied. The Trustee also acknowledges that if during the first two 
years the policy issued under the Plan is in force, the Employee 
and Spouse die as a result of suicide, Policy death benefits will 
not be paid. 
 
     5.   Termination of Agreement.  This Agreement shall terminate 
upon the happening of any of the following: 
 
     (a)  The expiration of the number of Policy years stated in 
Item 5, Schedule A as measured from the initial date of the Policy; 
 
     (b)  Failure of the Trustee to either pay the Trust's share of 
a premium or to reimburse the Employer for the Trust's share of a 
premium pursuant to Section 2 hereof; 
 
     (c)  Termination of the Employee's employment for cause. For 
purposes hereof termination for cause shall mean the termination of 
the Employee's employment with the Employer for any one or more of 
the following reasons: (i) embezzlement or theft from the Employer, 
or other acts of dishonesty or disloyalty injurious to the 
Employer; (ii) use by the Employee of alcohol, drugs, narcotics, or 
other controlled substances to such an extent that the Employee's 
ability to perform his duties as an employee of the Employer is 
materially impaired; (iii) disclosing without authorization 
proprietary or confidential information of the Employer; (iv) 
committing any act of gross negligence or gross malfeasance; or (v) 
conviction of a crime amounting to a felony under the laws of the 
United States of America or any of the several states. The 
determination of whether or not there has been a termination for 
cause shall be made by the Board of Directors of the Employer 
provided that, if the terminated Employee is a member of the Board 
of Directors, he shall not participate in the determination. 
 
     (d)  If this Agreement terminates as provided above, the 
Trustee shall have the right to pay to the Employer within sixty 
(60) days following the date of such termination an amount equal to 
the Employer's Policy Interest. Upon receipt of such amount, the 
Employer shall promptly execute and deliver to the Trustee an 
appropriate instrument releasing any and all rights of the Employer 
under the Collateral Assignment so that all rights under the Policy 
thereafter inure to the Trustee. If the Trust fails to timely repay 
the Employer's Policy Interest as herein above provided, the 
Employer shall refund to the Trustee any payment made by the 
Trustee to the Employer or the Insurer for the unexpired portion of 
the premium payment period in which the termination of the 
Agreement occurred, and thereafter the Trustee promptly shall 
execute any and all instruments required to vest sole ownership of 
the Policy in the Employer. The Trust shall thereafter have no 
further interest in the Policy and will be deemed to have satisfied 
all of the Trust's obligations for the repayment of any and all of 
the Employer's Policy Interest. 
 
     6.   Change in Control.  This Agreement shall not terminate 
upon a Change in Control. A Change in Control shall occur upon the 
happening of either of the following: 
 
     (a)  A "Business Combination of Employer" as provided in 
Article XIII of Employer's Articles of Incorporation; 
 
     (b)  A "control-share acquisition" of Employer pursuant to 
Section 607.0902, Florida Statutes, (1993), or any successor 
provision thereto. 
 
     7.   Assignment. 
 
     (a)  The Trust may at any time transfer or assign the Trust's 
interest in the Policy and his rights and obligations under this 
Agreement to a third party or parties. Upon any such transfer, all 
of the Trustee's interest in the Policy and rights and obligations 
under this Agreement and the Collateral Assignment shall be vested 
in the transferee or transferees, who shall be substituted for the 
Trustee as a party or parties hereto, and the Trustee shall have no 
further interest in the Policy or rights under this Agreement. 
 
     (b)  The Employer may assign its rights, interest and 
obligations under this Agreement; provided, however, any such 
assignment shall be subject to the terms of this Agreement; and 
provided further, however, the Employer shall remain liable to 
discharge its obligations under this Agreement. 
 
     8.   ERISA.  The following provisions are part of this 
Agreement and are intended to meet the requirements of the Employee 
Retirement Income Security Act of 1974. This Plan is a "welfare 
plan" under ERISA. This Agreement (including the Schedules) 
constitutes a plan description and a summary plan description under 
ERISA. 
 
     (a)  Plan Name:  Executive Split Dollar Life Insurance Plan 
 
     (b)  Plan Number:  505 
 
     (c)  Plan Year:  January 1 - December 31 
 
     (d)  Employer:  Florida Rock Industries, Inc., 155 East 21st 
Street, Jacksonville, FL 32201 (904) 355-1781, Federal Tax ID #59- 
0573002. 
 
     (e)  Plan Administrator:  Florida Rock Industries, Inc., 155 
East 21st Street, Jacksonville, FL 32201 (904) 355-1781 
 
     (f)  Agent for Service of Legal Process:  Counsel for the 
Corporation, Florida Rock Industries, Inc. (Service of process may 
also be made on the Plan Administrator.) 
 
     (g)  Eligibility Requirements:  Employees designated by the 
Employer's Board of Directors. 
 
     (h)  Claims: For claims procedure purposes, the "Claims 
Manager" shall be the Director of Human Resources of the Employer. 
 
          (i)  If for any reason a claim for benefits under this 
Agreement is denied by the Employer, the Claims Manager shall 
deliver to the claimant a written explanation setting forth the 
specific reasons for the denial, pertinent references to the 
section of the Agreement on which the denial is based, such other 
data as may be pertinent and information on the procedures to be 
followed by the claimant in obtaining a review of his claim, all 
written in a manner calculated to be understood by the claimant. 
For this purpose: 
 
 
               (A)  The claimant's claim shall be deemed filed when 
presented orally or in writing to the Claims Manager. 
 
               (B)  The Claims Manager's explanation shall be in 
writing delivered to the claimant within ninety (90) days of the 
date the claim is filed. 
 
          (ii) The claimant shall have sixty (60) days following 
his receipt of the denial of the claim to file with the Claims 
Manager a written request for review of the denial. For such 
review, the claimant or his representative may submit pertinent 
documents and written issues and comments. 
 
          (iii) The Claims Manager shall decide the issue on review 
and furnish the claimant with a copy within sixty (60) days of 
receipt of the claimant's request for review of his claim. The 
decision on review shall be in writing and shall include specific 
reasons for the decision written in a manner calculated to be 
understood by the claimant, as well as specific references to the 
pertinent provisions of the Agreement on which the decision is 
based. If a copy of the decision is not so furnished to the 
claimant within such sixty (60) days, the claim shall be deemed 
denied on review. 
 
     (i)  ERISA Rights:  The Employee is entitled to certain rights 
and protections under the Employee Retirement Income Security Act 
of 1974 ("ERISA"). ERISA provides that all participants shall be 
entitled to: 
 
               Examine, without charge, at the plan administrator's 
          office and at other specified locations, all plan 
          documents, including insurance contracts, and copies of 
          all documents filed by the plan with the U.S. Department 
          of Labor, such as detailed annual reports and plan 
          descriptions. 
 
               Obtain copies of all plan documents and other plan 
          information upon written request to the plan 
          administrator. The administrator may make a reasonable 
          charge for the copies. 
 
               In addition to creating rights for plan 
          participants, ERISA imposes duties upon the people who 
          are responsible for the operation of the employee benefit 
          plan. The people who operate your plan, 
          called"fiduciaries" of the plan, have a duty to do so 
          prudently and in the interest of you and other plan 
          participants and beneficiaries. No one, including your 
          employer or any other person, may fire you or otherwise 
          discriminate against you in any way to prevent you from 
          obtaining a benefit or exercising your rights under 
          ERISA. 
 
               Under ERISA, there are steps you can take to enforce 
          the above rights. For instance, if you request materials 
          from the plan and do not receive them within 30 days, you 
          may file suit in a federal court. In such a case, the 
          court may require the plan administrator to provide the 
          materials and pay you up to $100 a day until you receive 
          the materials, unless the materials were not sent because 
          of reasons beyond the control of the administrator. 
 
               If it should happen that plan fiduciaries misuse the 
          plan's money, or if you are discriminated against for 
          asserting your rights, you may seek assistance from the 
          U.S. Department of Labor, or you may file suit in a 
          federal court. The court will decide who should pay court 
          costs and legal fees. If you are successful, the court 
          may order the person you have sued to pay those costs and 
          fees. If you lose, the court may order you to pay these 
          costs and fees, for example, if it finds your claim is 
          frivolous. 
 
               If you have any questions about your plan, you 
          should contact the plan administrator. If you have any 
          questions about this statement or about your rights under 
          ERISA, you should contact the nearest Area Office of the 
          U.S. Labor Management Services Administration, Department 
          of Labor. 
 
     9.   Arbitration of Denied Claims.  Any controversy or claim 
arising out of or relating to a final decision, upon review 
pursuant to the procedures set forth in Section 8 above, that 
denies a claim for benefits under this Agreement shall be settled 
by arbitration under three arbitrators in accordance with the 
Commercial Arbitration Rules of the American Arbitration 
Association, and judgment upon the award rendered by the 
arbitrators may be entered in any court having jurisdiction 
thereof. Any such arbitration shall be subject to the statute of 
limitations that would apply if the claim on which the arbitration 
is based were brought as a suit in a United States district court 
under ERISA. The site of any such arbitration shall be 
Jacksonville, Florida. 
 
     10.  Entire Agreement; Amendment.  This Agreement and the 
Collateral Assignment and any written amendments thereto contain 
all the terms and provisions of the parties' rights and obligations 
relating to the subject hereof and shall constitute the entire 
agreement of the parties, any other alleged terms or provisions 
being of no effect. Neither this Agreement nor the Collateral 
Assignment may be amended or modified except by a written 
instrument signed by all parties hereto. 
 
     11.  Liability of Insurer.  The Insurer shall be bound only by 
the provisions of and endorsements on the Policy, and any payments 
made or action taken by it in accordance therewith shall fully 
discharge it from all claims, suits and demands of all persons 
whatsoever. The Insurer shall be entitled to rely exclusively on a 
statement by the Employer as to the determination of the parties' 
respective interests in the Policy. The Insurer shall in no way be 
bound by or be deemed to have notice of the provisions of this 
Agreement. 
 
     12.  Liability of Employer.  The benefits provided by the 
Insurer shall be governed by the terms of the Policy. All such 
benefits are provided solely by the Insurer and are subject to the 
Insurer's ability to pay benefits. The Employer does not guarantee 
the Insurer's payments under the Policy. 
 
     13.  Binding Effect.  This Agreement is binding upon and 
inures to the benefit of the Employer and any successor or 
transferee, the Trustee (and its successor trustees), and any 
Policy beneficiary. 
 
     14.  Merger or Consolidation.  In the event of a merger or a 
consolidation by Employer with another corporation, or the 
acquisition of substantially all of the assets or outstanding stock 
of the Employer by another corporation, then and in such event the 
obligations and responsibilities of the Employer under this 
Agreement shall be assumed by any such successor or acquiring 
corporation, and all of the rights, privileges and benefits of the 
Trustee under this Agreement shall continue. 
 
     15.  No Employment Agreement.  This Agreement is not an 
employment agreement and nothing in this Agreement changes or in 
any way affects the Employer's rights to terminate the Employee's 
employment. 
 
     16.  No Guarantee of Any Particular Tax Results.  Neither the 
Employer nor any of its agents, consultants or advisors guarantee 
any particular income tax or transfer tax treatment of this 
Agreement and the Policy. The Employee acknowledges that while the 
Agreement is in effect the Employee is subject to income taxation 
each year based on the value of the economic benefit attributable 
to the life insurance protection provided under this Agreement. 
Employee and Trustee further acknowledge that they have been 
advised of the tax risks associated with Trustees accession to the 
cash value of such policy and accept such risks. The Trustee also 
acknowledges that although the Policy is designed not to be or 
become a Modified Endowment Contract ("MEC") as defined in Section 
7702A of the Internal Revenue Code of 1986, it may nevertheless be 
or become a MEC. Under a MEC, cash withdrawals and Policy loans are 
taxed to the extent there are earnings in the Policy, and may be 
subject to an additional tax. 
 
     17.  Trustee's Interest Is Exempt from Creditors (to the 
Extent Permitted by Law).  To the extent enforceable under 
applicable law, neither the Trust's interest in the Policy and this 
Agreement nor any part thereof is subject in any manner to (a) any 
claims of any creditor of the Trustee, Employee or the Employer, 
(b) the debts, contracts, liabilities or torts of the Trustee, 
Employee or the Employer, or (c) voluntary or involuntary transfer 
to, on behalf of or on account of any creditor of the Trustee, 
Employee or the Employer. If any person or entity attempts to take 
any action contrary to this Section and if this Section is 
enforceable under applicable law, such action will have no effect, 
and the Trustee, Employee and Employer will disregard the action, 
will not in any manner be bound by it, and will not incur any 
liability on account of it or the disregard of it. 
 
     18.  Miscellaneous.  Where appropriate in this Agreement, 
words used in the singular shall include the plural, and words used 
in masculine shall include the feminine or neuter. This Agreement 
and all rights hereunder are governed by ERISA and, to the extent 
that state law is applicable, the laws of the State of Florida 
shall govern this Agreement. 
 
          IN WITNESS WHEREOF, the parties have executed this Plan 
under seal as of the day and year first above written. 
 
                                   FLORIDA ROCK INDUSTRIES, INC. 
 
 
 
                                   By:/s/ H.B. Horner 
                                      Exec Vice-President 
 
 
(CORPORATE SEAL) 
 
 
Attest:/s/ Dennis D. Frick 
       ______ Secretary 
 
 
 
                                   TRUSTEE 
 
 
 
                                   /s/ Edward L'Engle Baker(SEAL) 
                                   Edward L'Engle Baker 
 
 
 
 
 
 
<PAGE>
 
                           Schedule A 
 
 
 
Insureds - John D. Baker, II and Anne D. Baker. 
 
 
1.   American Heritage Life Insurance Company Policy Number  
     0279707U. 
 
2.   Initial Face Amount $2,030,000. 
 
3    Option 2, increasing death benefit. 
 
4    Florida Rock Industries, Inc. shall pay a portion of the 
     annual premium for twenty (20) Policy years commencing with 
     the premium for the initial Policy year beginning January 24, 
     1994. 
 
5    This Agreement shall terminate upon the expiration of twenty 
     (20) Policy years from the initial date of the Policy. 
 
 
 
 
 
<PAGE>
        ASSIGNMENT OF LIFE INSURANCE POLICY AS COLLATERAL 
 
 
A.   For Value Received the undersigned hereby assigns, transfers 
     and sets over to FLORIDA ROCK INDUSTRIES INC., Attention:  Mr. 
     H.B. Horner, Florida Rock Industries, Inc., 155 East 21st 
     Street, Jacksonville, FL 32201 (904) 355-1781, its successors 
     and assigns (herein called the "Assignee") Policy No. 0279707U 
     issued by American Heritage Life Insurance company (herein 
     called the "Insurer") and any supplementary contracts issued 
     in connection therewith (said policy and contracts being 
     herein called the "Policy"), upon the lives of John D. Baker, 
     II and Anne D. Baker and all claims, options, privileges, 
     rights, title and interest therein and thereunder (except as 
     provided in Paragraph C hereof), subject to all terms and 
     conditions of the Policy and to all superior liens, if any, 
     that the Insurer may have against the Policy.  The undersigned 
     by this instrument agrees and the Assignee by the acceptance 
     of this assignment agrees to the conditions and provisions 
     herein set forth. 
 
 
B.   It is expressly agreed that, without detracting from the 
     generality of the foregoing, the following specific rights are 
     included in this assignment and pass by virtue hereof: 
 
     (1)  The sole right to collect from the Insurer the net 
          proceeds of the Policy when it becomes a claim by death 
          or maturity; 
 
     (2)  The sole right to surrender the Policy and receive the 
          surrender value thereof at any time provided by the terms 
          of the Policy and at such other times as the Insurer may 
          allow; 
 
     (3)  The sole right to obtain one or more loans or advances on 
          the Policy, either from the Insurer or, at any time, from 
          other persons, and to pledge or assign the Policy as 
          security for such loans or advances; 
 
     (4)  The sole right to collect and receive all distributions 
          or shares of surplus, dividend deposits or additions to 
          the Policy now or hereafter made or apportioned thereto, 
          and to exercise any and all options contained in the 
          Policy with respect thereto; provided that unless and 
          until the Assignee shall notify the Insurer in writing to 
          the contrary, the distributions or shares of surplus, 
          dividend deposits and additions shall continue on the 
          plan in force at the time of this assignment; and 
 
     (5)  The sole right to exercise all non-forfeiture rights 
          permitted by the terms of the Policy or allowed by the 
          Insurer and to receive all benefits and advantages 
          derived therefrom. 
 
 
C.   It is expressly agreed that the following specific rights, so 
     long as the Policy has not been surrendered, are reserved and 
     excluded from this assignment and do not pass by virtue 
     hereof; 
 
     (1)  The right to collect from the Insurer any disability 
          benefit payable in cash that does not reduce the amount 
          of insurance; 
 
     (2)  The right to designate and change the beneficiary; 
 
     (3)  The right to elect any optional mode of settlement 
          permitted by the Policy or allowed by the Insurer; but 
          the reservation of these rights shall in no way impair 
          the right of the Assignee to surrender the Policy 
          completely with all its incidents or impair any other 
          right of the Assignee hereunder, and any designation or 
          change of beneficiary or election of a mode of settlement 
          shall be made subject to this assignment and to the 
          rights of the Assignee hereunder. 
 
 
D.   This assignment is made and the Policy is to be held as 
     collateral security for any and all liabilities (the 
     "Liabilities") of the undersigned to the Assignee pursuant to 
     the Split Dollar Insurance Agreement, dated January 24, 1994 
     between the Assignee and Edward L'Engle Baker, Trustee (the 
     "Split Dollar Agreement"). 
 
 
E.   The Assignee covenants and agrees with the undersigned as 
     follows: 
 
     (1)  That any balance of sums received hereunder from the 
          Insurer remaining after payment of the then existing 
          Liabilities, matured or unmatured, shall be paid by the 
          Assignee to the persons entitled thereto under the terms 
          of the Policy had this assignment not been executed; 
 
     (2)  That the Assignee will not exercise any of the rights 
          assigned under Paragraphs B(2), B(3), B(4) or B(5) hereof 
          until there has been default in any of the Liabilities or 
          a failure to pay any premium when due, nor until twenty 
          days after the Assignee shall have mailed, by first-class 
          mail, to the undersigned at the address last supplied in 
          writing to the Assignee specifically referring to this 
          assignment, notice of intention to exercise such right; 
          and 
 
     (3)  That the Assignee will upon request forward without 
          unreasonable delay to the Insurer the Policy for 
          endorsement of any designation or change of beneficiary 
          or any election of an optional mode of settlement. 
 
 
F.   The Insurer is hereby authorized to recognize the Assignee's 
     claims to rights hereunder without investigating the reason 
     for any action taken by the Assignee, or the validity or the 
     amount of the Liabilities or the existence of any default 
     therein, or otherwise, or the application to be made by the 
     Assignee of any amounts to be paid to the Assignee.  The sole 
     signature of the Assignee shall be sufficient for the exercise 
     of any rights under the Policy assigned hereby and the sole 
     receipt of the Assignee for any sums received shall be a full 
     discharge and release therefor to the Insurer.  Checks for all 
     or any part of the sums payable under the Policy and assigned 
     herein, shall be drawn to the exclusive order of the Assignee 
     if, when, and in such amounts as may be requested by the 
     Assignee. 
 
 
G.   Except as otherwise provided in the Split Dollar Agreement, 
     the Assignee shall be under no obligation to pay any premium, 
     or the principal of or interest on any loans or advances on 
     the Policy whether or not obtained by the Assignee, or any 
     other charges on the Policy, but any such amounts so paid by 
     the Assignee from its own funds (other than any such payment 
     for which the Assignee has been reimbursed) shall become a 
     part of the Liabilities hereby secured. 
 
 
H.   The exercise of any right, option, privilege or power given 
     herein to the assignee shall be at the option of the Assignee, 
     but (except as restricted by Paragraph E(2) hereof) the 
     Assignee may exercise any such right, option, privilege or 
     power without notice to, or assent by, or affecting the 
     liability of, or releasing any interest hereby assigned by the 
     undersigned, or any of them. 
 
 
I.   The Assignee may take or release other security, may release 
     any party primarily or secondarily liable for any of the 
     Liabilities, may grant extensions, renewals or indulgences 
     with respect to the Liabilities, or may apply to the 
     Liabilities in such order as the Assignee shall determine, the 
     proceeds of the Policy hereby assigned or any amount received 
     on account of the Policy by the exercise of any right 
     permitted under this assignment, without resorting or regard 
     to other security. 
 
 
J.   In the event of any conflict between the provisions of this 
     assignment and provision of the Split Dollar Agreement, with 
     respect to the Policy or rights of collateral security 
     therein, the provisions of this assignment shall prevail. 
 
 
K.   The undersigned declares that no proceedings in bankruptcy are 
     pending against him and that his property is not subject to 
     any assignment for the benefit of creditors. 
 
     Signed and sealed this 24th day of January, 1994. 
 
 
 
 
/s/ Dennis D. Frick                /s/ Edward L. Baker      (Seal) 
     Witness                                 Owner 
 
                       3818 Bettes Circle, Jacksonville, FL 32210 
                                             Address 
 
 
 
 
                             * * * * 
 
                       RECEIPT BY INSURER 

  
                                                             Exhibit (10)(p)
                     
                SPLIT DOLLAR INSURANCE AGREEMENT



     THIS AGREEMENT, made this 24th day of January, 1994 by and
between FLORIDA ROCK INDUSTRIES, INC. (the "Employer"), and JOHN D.
BAKER, II, ("Trustee"), Trustee of the Irrevocable Trust Under
Agreement Between EDWARD L'ENGLE BAKER, Grantor, and JOHN D. BAKER,
II, Trustee, dated September 7, 1993 ("Trust").

                           WITNESSETH:


     WHEREAS, the Employer desires to help selected key Employees
provide life insurance protection for beneficiaries; and

     WHEREAS, the Employer and the Trust desire to enter into this
Split Dollar Insurance Agreement ("Agreement") to set forth the
terms and conditions under which the Trust will acquire and the
parties will maintain a life insurance policy on the life of the
Employee's spouse;

     NOW, THEREFORE, in consideration of the premises and the
mutual promises contained herein, and intending to be legally bound
hereby, the Employer and the Trustee agree as follows:

     1.  Application for Insurance; Ownership of the Policy.  The
Trustee shall apply to American Heritage Life Insurance Company
(the "Insurer") for issuance of a life Insurance policy (the
"Policy") insuring the life of Ann M. Baker, the Employee's spouse
("Spouse") and in such amount as determined by the Employer. When
the Policy is issued, the policy number, initial face amount and
death benefit option shall be recorded on Schedule A attached
hereto. The Trust shall be the sole owner of the Policy and,
subject to this Agreement and the Collateral Assignment, the
Trustee may exercise all ownership rights which the Policy grants
to the policy owner. Except as otherwise provided in Section 2(c)
of this Agreement, policy interest credited shall be applied to
policy cash value. Notwithstanding anything herein to the contrary,
the Employer's obligations under this Agreement are expressly
conditioned on issuance of the Policy upon such underwriting
classification and premium amount as are acceptable to the Employer
in the exercise of its sole and absolute discretion.

     2.   Payment of Premiums.

     (a)  Subject to Section (c) below, the Employer and the
Trustee shall each pay a portion of each premium due on the Policy
as hereinafter set forth. Each premium on the Policy shall be paid
by the Employer as it becomes due. Following each premium payment
by the Employer, the Trustee shall reimburse the Employer for a
portion of the premium paid by the Employer. The amount of the
reimbursement shall equal the value of the economic benefit
attributable to the life insurance protection provided to the Trust
under this Agreement. The value of the economic benefit shall be
calculated by using the lower of the P.S. 58 rates or the Insurer's
term rates multiplied by the Policy's total death benefit minus the
cumulative amount of premiums on the Policy paid by the Employer
other than funds reimbursed to it by the Trustee.

     (b)  Notwithstanding the foregoing, during the term of this
Agreement the Employer shall pay a portion of the annual premium
for the number of years stated in Item 4 of Schedule A, commencing
with the premium for the initial policy year beginning January 24,
1994, provided, the Employer may agree to pay such additional
premiums as it and the Trustee may agree.

     (c)  If the Employer is not obligated to pay a portion of the
premium on the policy for any policy year during the term of this
Agreement, the Trustee shall pay such premium either in cash or by
the application of policy cash values, provided such application of
policy dividends or application of values does not reduce the
Employer's Policy Interest (as defined herein).

     3.   Collateral Assignment.  To secure the Trustee's
reimbursement of the amount of premiums the Employer pays on the
Policy pursuant to this Agreement, the Trustee shall, promptly upon
issuance of the Policy, assign and deliver the Policy to the
Employer as collateral (the "Collateral Assignment"). Such
Collateral Assignment shall be in such form as the Employer
requires and shall grant to the Employer the limited rights in and
to the Policy specified therein. All rights in and to the Policy
not granted to the Employer by the Collateral Assignment or this
Agreement, including but not limited to the right to designate and
change the beneficiary of that portion of the Policy proceeds to
which the Trust is entitled hereunder, shall be retained by the
Trust. The Collateral Assignment is intended only to grant to the
Employer a security interest in the Policy and this security
interest shall not be interpreted in any way to include any
incidents of ownership, except as provided in this Agreement and/or
the Collateral Assignment. Such Collateral Assignment shall not be
canceled, altered or amended except as provided in this Agreement
by both parties. The Employer and the Trustee agree to take all
action necessary to cause such Collateral Assignment to conform to
the provisions of this Agreement.

     4.   Policy Interests.

     (a)  Employer's Policy Interest.  Except to the extent
provided in Section 5 hereof, in the event of the surrender or
cancellation of the Policy, the Employer's interest in the Policy
is limited to its right to recover a portion of the cash surrender
value equal to the lesser of (i) the cumulative amount of premiums
on the Policy paid by the Employer other than funds reimbursed to
it by the Employee or (ii) the entire Policy cash value. Upon the
Spouse's death, the Employer's interest in the Policy's death
benefit is an amount equal to the cumulative amount of premiums on
the Policy paid by the Employer other than funds reimbursed to it
by the Trustee. The Policy interests described in this Section 4(a)
shall be referred to as the "Employer's Policy Interest."

     (b)  Trustee's Policy Interest.  Except to the extent provided
in Section 5 hereof, in the event of the surrender or cancellation
of the Policy, the Trust's interest in the Policy shall be the
total Policy cash surrender value minus the Employer's Policy
Interest in such cash value. Upon the Spouse's death, the Trust's
interest in the Policy's death benefit is the Policy's total death
benefit reduced by the Employer's Policy Interest.

     (c)  Any payments made under the Policy to the Employer in
connection with the rights granted to the Employer pursuant to this
Agreement shall first be made from the Policy's cash surrender
value attributable to policy interest credited. The Trust shall
have no interest in the life insurance protection attributable to
policy interest credited except to the extent the death benefit or
cash value thereof exceeds the Employer's Policy Interest.
Notwithstanding any provision in this Agreement or the Collateral
Assignment to the contrary, neither the Employer nor the Trustee
shall have the right to obtain one or more policy loans without the
express written consent of the other party.

     (d)  The Trustee acknowledges that if the Spouse dies during
the first two years after the policy issued under the Agreement is
in force, and the Spouse made any material misrepresentation in the
policy application that would have resulted in a different
classification or rating or in insurance not being accepted, a
claim for benefits under the policy may be denied. The Trustee also
acknowledges that if, during the first two years the policy issued
under the Plan is in force, the Spouse dies as a result of suicide,
Policy death benefits will not be paid.

     5.   Termination of Agreement.  This Agreement shall terminate
upon the happening of any of the following:

     (a)  The expiration of the number of Policy years stated in
Item 5, Schedule A as measured from the initial date of the Policy;

     (b)  Failure of the Trustee to either pay the Trust's share of
a premium or to reimburse the Employer for the Trust's share of a
premium pursuant to Section 2 hereof;

     (c)  Termination of the Employee's employment for cause. For
purposes hereof, termination for cause shall mean the termination
of the Employee's employment with the Employer for any one or more
of the following reasons: (i) embezzlement or theft from the
Employer, or other acts of dishonesty or disloyalty injurious to
the Employer; (ii) use by the Employee of alcohol, drugs,
narcotics, or other controlled substances to such an extent that
the Employee's ability to perform his duties as an employee of the
Employer is materially impaired; (iii) disclosing without
authorization proprietary or confidential information of the
Employer; (iv) committing any act of gross negligence or gross
malfeasance; or (v) conviction of a crime amounting to a felony
under the laws of the United States of America or any of the
several states. The determination of whether or not there has been
a termination for cause shall be made by the Board of Directors of
the Employer provided that, if the terminated Employee is a member
of the Board of Directors, he shall not participate in the
determination.

     (d)  If this Agreement terminates as provided above, the
Trustee shall have the right to pay to the Employer within sixty
(60) days following the date of such termination an amount equal to
the Employer's Policy Interest. Upon receipt of such amount, the
Employer shall promptly execute and deliver to the Trustee an
appropriate instrument releasing any and all rights of the Employer
under the Collateral Assignment so that all rights under the Policy
thereafter inure to the Trustee. If the Trust fails to timely repay
the Employer's Policy Interest as herein above provided, the
Employer shall refund to the Trustee any payment made by the
Trustee to the Employer or the Insurer for the unexpired portion of
the premium payment period in which the termination of the
Agreement occurred, and thereafter the Trustee promptly shall
execute any and all instruments required to vest sole ownership of
the Policy in the Employer. The Trust shall thereafter have no
further interest in the Policy and will be deemed to have satisfied
all of the Trust's obligations for the repayment of any and all of
the Employer's Policy Interest.

     6.   Change in Control.  This Agreement shall not terminate
upon a Change in Control. A Change in Control shall occur upon the
happening of either of the following:

     (a)  Should a "Business Combination of Employer" occur as
provided in Article XIII of Employer's Articles of Incorporation;

     (b)  Should a control-share acquisition of Employer occur
pursuant to Section 607.0902, Florida Statutes, as the same exists
on the date hereof.

     7.   Assignment.

     (a)  The Trust may at any time transfer or assign the Trust's
interest in the Policy and his rights and obligations under this
Agreement to a third party or parties. Upon any such transfer, all
of the Trustee's interest in the Policy and rights and obligations
under this Agreement and the Collateral Assignment shall be vested
in the transferee or transferees, who shall be substituted for the
Trustee as a party or parties hereto, and the Trustee shall have no
further interest in the Policy or rights under this Agreement.
     (b)  The Employer may assign its rights, interest and
obligations under this Agreement; provided, however, any such
assignment shall be subject to the terms of this Agreement; and
provided further, however, the Employer shall remain liable to
discharge its obligations under this Agreement.

     8.   ERISA.  The following provisions are part of this
Agreement and are intended to meet the requirements of the Employee
Retirement Income Security Act of 1974. This Plan is a "welfare
plan" under ERISA. This Agreement (including the Schedules)
constitutes a plan description and a summary plan description under
ERISA.

     (a)  Plan Name:  Executive Split Dollar Life Insurance Plan

     (b)  Plan Number:  505

     (c)  Plan Year:  January 1 - December 31

     (d)  Employer:  Florida Rock Industries, Inc., 155 East 21st
Street, Jacksonville, FL 32201 (904) 355-1781, Federal Tax ID 59-
0573002

     (e)  Plan Administrator:  Florida Rock Industries, Inc., 155
East 21st Street, Jacksonville, FL 32201 (904) 355-1781

     (f)  Agent for Service of Legal Process:  Counsel for the
Corporation, Florida Rock Industries, Inc. (Service of process may
also be made on the Plan Administrator.)

     (g)  Eligibility Requirements:  Employees designated by the
Employer's Board of Directors.

     (h)  Claims: For claims procedure purposes, the "Claims
Manager" shall be the Director of Human Resources of the Employer.

          (i)  If for any reason a claim for benefits under this
Agreement is denied by the Employer, the Claims Manager shall
deliver to the claimant a written explanation setting forth the
specific reasons for the denial, pertinent references to the
section of the Agreement on which the denial is based, such other
data as may be pertinent and information on the procedures to be
followed by the claimant in obtaining a review of his claim, all
written in a manner calculated to be understood by the claimant.
For this purpose:

               (A)  The claimant's claim shall be deemed filed when
presented orally or in writing to the Claims Manager.

               (B)  The Claims Manager's explanation shall be in
writing delivered to the claimant within ninety (90) days of the
date the claim is filed.

          (ii) The claimant shall have sixty (60) days following
his receipt of the denial of the claim to file with the Claims
Manager a written request for review of the denial. For such
review, the claimant or his representative may submit pertinent
documents and written issues and comments.

          (iii) The Claims Manager shall decide the issue on review
and furnish the claimant with a copy within sixty (60) days of
receipt of the claimant's request for review of his claim. The
decision on review shall be in writing and shall include specific
reasons for the decision written in a manner calculated to be
understood by the claimant, as well as specific references to the
pertinent provisions of the Agreement on which the decision is
based. If a copy of the decision is not so furnished to the
claimant within such sixty (60) days, the claim shall be deemed
denied on review.

     (i)  ERISA Rights:  The Employee is entitled to certain rights
and protections under the Employee Retirement Income Security Act
of 1974 ("ERISA"). ERISA provides that all participants shall be
entitled to:

               Examine, without charge, at the plan administrator's
          office and at other specified locations, all plan
          documents, including insurance contracts, and copies of
          all documents filed by the plan with the U.S. Department
          of Labor, such as detailed annual reports and plan
          descriptions.

               Obtain copies of all plan documents and other plan
          information upon written request to the plan
          administrator. The administrator may make a reasonable
          charge for the copies.

               In addition to creating rights for plan
          participants, ERISA imposes duties upon the people who
          are responsible for the operation of the employee benefit
          plan. The people who operate your plan, called
          "fiduciaries" of the plan, have a duty to do so prudently
          and in the interest of you and other plan participants
          and beneficiaries. No one, including your employer or any
          other person, may fire you or otherwise discriminate
          against you in any way to prevent you from obtaining a
          benefit or exercising your rights under ERISA.

               Under ERISA, there are steps you can take to enforce
          the above rights. For instance, if you request materials
          from the plan and do not receive them within 30 days, you
          may file suit in a federal court. In such a case, the
          court may require the plan administrator to provide the
          materials and pay you up to $100 a day until you receive
          the materials, unless the materials were not sent because
          of reasons beyond the control of the administrator.

               If it should happen that plan fiduciaries misuse the
          plan's money, or if you are discriminated against for
          asserting your rights, you may seek assistance from the
          U.S. Department of Labor, or you may file suit in a
          federal court. The court will decide who should pay court
          costs and legal fees. If you are successful, the court
          may order the person you have sued to pay those costs and
          fees. If you lose, the court may order you to pay these
          costs and fees, for example, if it finds your claim is
          frivolous.

               If you have any questions about your plan, you
          should contact the plan administrator. If you have any
          questions about this statement or about your rights under
          ERISA, you should contact the nearest Area Office of the
          U.S. Labor Management Services Administration, Department
          of Labor.

     9.   Arbitration of Denied Claims.  Any controversy or claim
arising out of or relating to a final decision, upon review
pursuant to the procedures set forth in Section 78 above, that
denies a claim for benefits under this Agreement shall be settled
by arbitration under three arbitrators in accordance with the
Commercial Arbitration Rules of the American Arbitration
Association, and judgment upon the award rendered by the
arbitrators may be entered in any court having jurisdiction
thereof. Any such arbitration shall be subject to the statute of
limitations that would apply if the claim on which the arbitration
is based were brought as a suit in a United States district court
under ERISA. The site of any such arbitration shall be
Jacksonville, Florida.

     10.  Entire Agreement; Amendment.  This Agreement and the
Collateral Assignment and any written amendments thereto contain
all the terms and provisions of the parties' rights and obligations
relating to the subject hereof and shall constitute the entire
agreement of the parties, any other alleged terms or provisions
being of no effect. Neither this Agreement nor the Collateral
Assignment may be amended or modified except by a written
instrument signed by all parties hereto.

     11.  Liability of Insurer.  The Insurer shall be bound only by
the provisions of and endorsements on the policy, and any payments
made or action taken by it in accordance therewith shall fully
discharge it from all claims, suits and demands of all persons
whatsoever. The Insurer shall be entitled to rely exclusively on a
statement by the employer as to the determination of the parties'
respective interests in the policy. The Insurer shall in no way be
bound by or be deemed to have notice of the provisions of this
Agreement.

     12.  Liability of Employer.  The benefits provided by the
Insurer shall be governed by the terms of the policy. All such
benefits are provided solely by the Insurer and are subject to the
Insurer's ability to pay benefits. The Employer does not guarantee
the Insurer's payments under the policy.

     13.  Binding Effect.  This Agreement is binding upon and
inures to the benefit of the Employer and any successor or
transferee, the Trustee (and its successor trustees), and any
Policy beneficiary.

     14.  Merger or Consolidation.  In the event of a merger or a
consolidation by Employer with another corporation, or the
acquisition of substantially all of the assets or outstanding stock
of the Employer by another corporation, then and in such event the
obligations and responsibilities of the Employer under this
Agreement shall be assumed by any such successor or acquiring
corporation, and all of the rights, privileges and benefits of the
Trustee under this Agreement shall continue.

     15.  No Employment Agreement.  This Agreement is not an
employment agreement and nothing in this Agreement changes or in
any way affects the Employer's rights to terminate the Employee's
employment.

     16.  No Guarantee of Any Particular Tab Results.  Neither the
Employer nor any of its agents, consultants or advisors guarantee
any particular income tax or transfer tax treatment of this
Agreement and the Policy. The Employee acknowledges that while the
Agreement is in effect the Employee is subject to income taxation
each year based on the value of the economic benefit attributable
to the life insurance protection provided under this Agreement.
Employee and Trustee further acknowledge that they have been
advised of the tax risks associated with Trustee's accession to the
cash value of such policy and accept such risks. The Trustee also
acknowledges that although the Policy is designed not to be or
become a Modified Endowment Contract ("MEC") as defined in Section
7702A of the Internal Revenue Code of 1986, it may nevertheless be
or become a MEC. Under a MEC, cash withdrawals and policy loans are
taxed to the extent there are earnings in the policy, and may be
subject to an additional tax.

     17.  Trustee's Interest Exempt from Creditors (to the Extent
permitted by Law). To the extent enforceable under applicable law,
neither the Trust's interest in the policy and this Agreement nor
any part thereof is subject in any manner to (a) any claims of any
creditor of the Trustee, Employee or the Employer, (b) the debts,
contracts, liabilities or torts of the Trustee, Employee or the
Employer, or (c) voluntary or involuntary transfer to, on behalf
of, or on account of any creditor of the Trustee, Employee or the
Employer. If any person or entity attempts to take any action
contrary to this Section and if this Section is enforceable under
applicable law, such action will have no effect, and the Trustee,
Employee and Employer will disregard the action, will not in any
manner be bound by it, and will not incur any liability on account
of it or the disregard of it.

     18.  Miscellaneous.  Where appropriate in this Agreement,
words used in the singular shall include the plural, and words used
in masculine shall include the feminine or neuter. This Agreement
and all rights hereunder are governed by ERISA and, to the extent
that state law is applicable, the laws of the State of Florida
shall govern this Agreement.


     IN WITNESS WHEREOF, the parties have executed this plan under
seal as of the day and year first above written.

                                   FLORIDA ROCK INDUSTRIES, INC.



                                   By: /s/ H. B. Horner        
                                      Exec Vice-President




(CORPORATE SEAL)


Attest: /s/ Dennis D. Frick  
        ______ Secretary



                                   TRUSTEE



                                   /s/ John D. Baker, II    (SEAL)
                                        John D. Baker, II







<PAGE>
                           Schedule A

Insured - Ann M. Baker


1.   American Heritage Life Insurance Company - Policy Number
     0296103U.

2.   Initial Face Amount $1,242,644.

3.   Option 2, increasing death benefit.

4.   Florida Rock Industries, Inc. shall pay a portion of the
     annual premium for twenty (20) Policy years commencing with
     the premium for the initial Policy year beginning January 24,
     1994.

5.   This Agreement shall terminate upon the expiration of twenty
     (20) Policy years from the initial date of the Policy.

<PAGE>
        ASSIGNMENT OF LIFE INSURANCE POLICY AS COLLATERAL


A.   For Value Received the undersigned hereby assigns, transfers
     and sets over to FLORIDA ROCK INDUSTRIES INC., Attention:  Mr.
     H.B. Horner, Florida Rock Industries, Inc., 155 East 21st
     Street, Jacksonville, FL 32201 (904) 355-1781, its successors
     and assigns (herein called the "Assignee") Policy No. 0296103U
     issued by American Heritage Life Insurance company (herein
     called the "Insurer") and any supplementary contracts issued
     in connection therewith (said policy and contracts being
     herein called the "Policy"), upon the life of Ann M. Baker and
     all claims, options, privileges, rights title and interest
     therein and thereunder (except as provided in Paragraph C
     hereof), subject to all terms and conditions of the Policy and
     to all superior liens, if any, that the Insurer may have
     against the Policy.  The undersigned by this instrument agrees
     and the Assignee by the acceptance of this assignment agrees
     to the conditions and provisions herein set forth.


B.   It is expressly agreed that, without detracting from the
     generality of the foregoing, the following specific rights are
     included in this assignment and pass by virtue hereof:

     (1)  The sole right to collect from the Insurer the net
          proceeds of the Policy when it becomes a claim by death
          or maturity;

     (2)  The sole right to surrender the Policy and receive the
          surrender value thereof at any time provided by the terms
          of the Policy and at such other times as the Insurer may
          allow;

     (3)  The sole right to obtain one or more loans or advances on
          the Policy, either from the Insurer or, at any time, from
          other persons, and to pledge or assign the Policy as
          security for such loans or advances;

     (4)  The sole right to collect and receive all distributions
          or shares of surplus, dividend deposits or additions to
          the Policy now or hereafter made or apportioned thereto,
          and to exercise any and all options contained in the
          Policy with respect thereto; provided that unless and
          until the Assignee shall notify the Insurer in writing to
          the contrary, the distributions or shares of surplus,
          dividend deposits and additions shall continue on the
          plan in force at the time of this assignment; and

     (5)  The sole right to exercise all non-forfeiture rights
          permitted by the terms of the Policy or allowed by the
          Insurer and to receive all benefits and advantages
          derived therefrom.


C.   It is expressly agreed that the following specific rights, so
     long as the Policy has not been surrendered, are reserved and
     excluded from this assignment and do not pass by virtue
     hereof:

     (1)  The right to collect from the Insurer any disability
          benefit payable in cash that does not reduce the amount
          of insurance;

     (2)  The right to designate and change the beneficiary;

     (3)  The right to elect any optional mode of settlement
          permitted by the Policy or allowed by the Insurer; but
          the reservation of these rights shall in no way impair
          the right of the Assignee to surrender the Policy
          completely with all its incidents or impair any other
          right of the Assignee hereunder, and any designation or
          change of beneficiary or election of a mode of settlement
          shall be made subject to this assignment and to the
          rights of the Assignee hereunder.


D.   This assignment is made and the Policy is to be held as
     collateral security for any and all liabilities (the
     "Liabilities") of the undersigned to the Assignee pursuant to
     the Split Dollar Insurance Agreement, dated January 24, 1994
     between the Assignee and John D. Baker, II (the "Split Dollar
     Agreement").


E.   The Assignee covenants and agrees with the undersigned as
     follows:

     (1)  That any balance of sums received hereunder from the
          Insurer remaining after payment of the then existing
          Liabilities, matured or unmatured, shall be paid by the
          Assignee to the persons entitled thereto under the terms
          of the Policy had this assignment not been executed;

     (2)  That the Assignee will not exercise any of the rights
          assigned under Paragraphs B(2), B(3), B(4) or B(5) hereof
          until there has been default in any of the Liabilities or
          a failure to pay any premium when due, nor until twenty
          days after the Assignee shall have mailed, by first-class
          mail, to the undersigned at the address last supplied in
          writing to the Assignee specifically referring to this
          assignment, notice of intention to exercise such right;
          and

     (3)  That the Assignee will upon request forward without
          unreasonable delay to the Insurer the Policy for
          endorsement of any designation or change of beneficiary
          or any election of an optional mode of settlement.


F.   The Insurer is hereby authorized to recognize the Assignee's
     claims to rights hereunder without investigating the reason
     for any action taken by the Assignee, or the validity or the
     amount of the Liabilities or the existence of any default
     therein, or otherwise, or the application to be made by the
     Assignee of any amounts to be paid to the Assignee.  The sole
     signature of the Assignee shall be sufficient for the exercise
     of any rights under the Policy assigned hereby and the sole
     receipt of the Assignee for any sums received shall be a full
     discharge and release therefor to the Insurer.  Checks for all
     or any part of the sums payable under the Policy and assigned
     herein, shall be drawn to the exclusive order of the Assignee
     if, when, and in such amounts as may be requested by the
     Assignee.


G.   Except as otherwise provided in the Split Dollar Agreement,
     the Assignee shall be under no obligation to pay any premium,
     or the principal of or interest on any loans or advances on
     the Policy whether or not obtained by the Assignee, or any
     other charges on the Policy, but any such amounts so paid by
     the Assignee from its own funds (other than any such payment
     for which the Assignee has been reimbursed) shall become a
     part of the Liabilities hereby secured.


H.   The exercise of any right, option, privilege or power given
     herein to the assignee shall be at the option of the Assignee,
     but (except as restricted by Paragraph E(2) hereof) the
     Assignee may exercise any such right, option, privilege or
     power without notice to, or assent by, or affecting the
     liability of, or releasing any interest hereby assigned by the
     undersigned, or any of them.


I.   The Assignee may take or release other security, may release
     any party primarily or secondarily liable for any of the
     Liabilities, may grant extensions, renewals or indulgences
     with respect to the Liabilities, or may apply to the
     Liabilities in such order as the Assignee shall determine, the
     proceeds of the Policy hereby assigned or any amount received
     on account of the Policy by the exercise of any right
     permitted under this assignment, without resorting or regard
     to other security.


J.   In the event of any conflict between the provisions of this
     assignment and provision of the Split Dollar Agreement, with
     respect to the Policy or rights of collateral security
     therein, the provisions of this assignment shall prevail.


K.   The undersigned declares that no proceedings in bankruptcy are
     pending against him and that his property is not subject to
     any assignment for the benefit of creditors.

     Signed and sealed this 24th day of January, 1994.




/s/ Shelia Whiting                 /s/ John D. Baker, II   (Seal)
     Witness                                 Owner

                        1870 Challen Ave., Jacksonville, FL 32205
                                             Address




                             * * * *

                       RECEIPT BY INSURER



<TABLE>
                                                                                      
                                                                              EXHIBIT (11)
                                     FLORIDA ROCK INDUSTRIES, INC.
                               COMPUTATION OF EARNINGS PER COMMON SHARE
     <S>                                      <C>             <C>               <C>      
                                                         Years Ended September 30

                                                  1994            1993              1992



      Net income                              $17,216,000     $ 7,777,000       $ 3,856,000
                                                              
      Common shares:                                          
       Weighted average shares out-                           
       standing during the year                 9,449,992       9,195,692         9,202,143
                                                              
      Shares issuable under stock                             
       options which are potentially                          
       dilutive and affect primary                            
       earnings per share                          35,049           1,651             1,882
                                                              
      Maximum potential shares                                
       includable in computation of                           
       primary earnings per share               9,485,041       9,197,343         9,204,025
                                                              
      Additional shares issuable                              
       under stock options which are                          
       potentially dilutive and affect                        
       fully diluted earnings per share                 -          23,464                 -
                                                              
      Maximum potential shares                                
       included in computation of                             
       fully diluted earnings per                             
       share                                    9,485,041       9,220,807         9,204,025
                                                              
      Primary earnings per share:                             
       Net income                                   $1.82            $.85              $.42
                                                              
      Fully  diluted  earnings per  share:                    
      (a)                                           $1.82            $.84              $.42
       Net income

(a) Fully diluted earnings per share are not presented on the income statement 
    since the potential effect would have been less than 3% dilutive.<PAGE>

</TABLE>



FLORIDA ROCK INDUSTRIES, INC.
Annual Report 1994

<TABLE>
<CAPTION>

CONSOLIDATED FINANCIAL HIGHLIGHTS
Years ended September 30
(Dollars in thousands except per share amounts)
                             1994            1993          %Change
<S>                      <C>             <C>           <C>

Net sales                    $336,526        $294,431      +014.3      
Gross profit                 $59,431          $41,704      +042.5
Operating profit             $27,461         $11,403       +140.8
Income before 
  income taxes               $25,533          $12,185      +109.5
Net income                    $17,216          $7,777      +121.4

Per common share:

Net income                        $1.82          $.85      +114.1
Stockholders' equity             $20.25        $18.66      +008.5
Cash dividend                     $0.50         $0.50
Return on ending 
  stockholders' equity               9.0%          4.5%    

</TABLE>

1994 CORPORATE HIGHLIGHTS
Sales increased - 14%

Net income increased - 121%

Continuing efficiency improvements

$23,121,000 invested in additional property, plant and equipment

$75,000,000 revolving credit agreement of which
$64,000,000 was unused at year end

Short-term lines of credit aggregating $30,000,000 of which
$23,300,000 was unused at year end

BUSINESS. The Company is a major Southeastern construction
materials company concentrating in construction aggregates and
concrete products in Florida, Georgia, Virginia, Maryland, and
Washington, D.C.

OBJECTIVE. The Company's objective is to grow as a major
Southeastern natural resource oriented, basic construction
materials company which provides sound long-term growth and a
superior return on stockholders' equity.

Internal growth is accomplished through emphasizing superior
products and service to customers in expanding markets, and
engaging in an ongoing exploration program for new aggregates
deposits to serve new and existing markets.

External growth through the acquisition program is designed to
broaden the Company's geographic market area by acquiring related
businesses in the Southeast.

1994 was a good year for Florida Rock. Profits more than doubled
on a 14% sales increase. The improved financial results are the
product of the continuing recovery in most of the Company's
Southeastern markets and our management team's cost reduction,
efficiency improvement and capital investment programs over the
last five years.

Although sales and profitability have recovered over the past two
years, they remain below what we believe is the long-term norm
for our markets and our objectives.

RESULTS. Sales for fiscal 1994 were $336,526,000, up 14.3% from
$294,431,000 in fiscal 1993. The increase in sales was due to
increased construction activity primarily in the Florida and
Georgia markets. The Virginia markets began an anemic recovery in
1994. The Maryland markets remain depressed and in some cases
continued to decline. Also, there were very modest price
increases in selected markets.

In 1994 operating profit increased 140.8% to $27,461,000 from
$11,403,000. Profit margins improved as the result of sales
increases and continuing cost containment programs. Selling,
general and administrative expense increased 5.5% primarily as
the result of increased profit sharing and incentive compensation
due to the improved profits. Underlying expenses 
remained level.

The 22% decrease in interest expense from last year was due to a
decrease in the average debt outstanding. Average interest rates
increased during the year.

In 1994 the effective tax rate decreased to 32.6% from 36.2% in
1993. The decrease was due to the 1993 requirement under FASB 109
to increase deferred taxes by $748,000 as a result of the
increase in the top Federal tax rate.

Income before income taxes increased 109.5% to $25,533,000 from
$12,185,000 in 1993 which included a gain on sale of S&G Concrete
of North Carolina and land of $2,766,000. Net income was
$17,216,000 which was a 121.4% increase from fiscal 1993's net
income of $7,777,000. Earnings per share in 1994 were $1.82, a
114.1% increase over $.85 last year. Average number of shares of
common stock outstanding increased 3.1% to 9,485,041 in 1994.

As in 1993, the substantial percentage increases in profits in
1994 were attributable to the major cost reduction programs that
were implemented during the downturn through 1992. The prior
sacrifices and continuing dedication of our employees to
maintaining a cost efficient quality organization made the
continuing profit margin improvements possible.

CAPITAL EXPENDITURES. Management continues to believe the key to
long-term growth and profitability is through its continuing
major capital expenditure program leading to low cost operations
and new operations where warranted by expected market
development.

Fiscal 1994 capital expenditures totaled $23,121,000 versus a
plan of $30,000,000 and actual expenditures of $33,558,000 in
1993. The capital expenditures were divided approximately 61% for
replacements and modernization of existing plant and equipment,
25% for expansions, 10% to acquire land and aggregates deposits
to be used in current and future operations and 4% for safety and
environmental. Depreciation and depletion was $24,355,000. 

The fiscal 1995 capital expenditure plan totals approximately
$60,000,000, versus estimated depreciation and depletion of
$27,400,000. Approximately 48% of the planned expenditures is for
plant and equipment replacements and modernization, 31% is for
expansion and new projects, 18% is for new plant sites and
deposits, and 3% is for safety and environmental. The 1995
capital expenditure plan is subject to review as market
conditions and the economic picture evolve.

FINANCIAL MANAGEMENT. Cash generated from operations of
$42,512,000 more than enabled the Company to fund its major
capital expenditure program for fiscal 1994.

On November 16, 1993, the Company sold in a private placement
290,909 shares of its common stock for $8,000,000. The purchase
price was received by cancellation of an $8,000,000 note.

During 1994 total debt was reduced $28,346,000 from $60,823,000
to $32,477,000 at September 30, 1994.

At September 30, 1994, $11,000,000 was borrowed under the
$75,000,000 revolving credit agreement and $64,000,000 was
available for other corporate purposes. The Company has
$30,000,000 in short-term bank lines of which $6,700,000 was
utilized at year end.

DIVIDENDS. The Board of Directors maintained the semiannual
dividend of $.25 per share. Consequently, cash dividends of $.50
per share were paid during the year to stockholders.
Subsequent to fiscal year end, in December 1994, the Board
declared the semiannual cash dividend of $.25 per share payable
on January 3, 1995 to stockholders of record on December 15,
1994.

STOCK REPURCHASE. The Board of Directors authorized management to
repurchase shares of the Company's common stock from time to time
as opportunities may arise.

STOCKHOLDERS MEETING. On February 2, 1994, the annual
stockholders meeting was held in Jacksonville, Florida. The
stockholders elected Thompson S. Baker II, Albert D. Ernest, Jr.,
Luke E. Fichthorn III and C. J. Shepherdson as directors to terms
expiring in 1998. 


A. R. Carpenter was elected as director for a term 
expiring in 1995.

SAFETY. Management continued its emphasis on a safe, drug-free
work place.

The Company's Florida/Georgia Aggregates Group repeated its
outstanding safety record in fiscal 1994. In 1994, only 3
lost-time accidents occurred while an average of approximately
525 employees worked more than 1,325,000 man-hours during the
year. Numerous national and state safety awards were again won by
the Group. During the year, the Macon Quarry received recognition
from the National Safety Council for achieving the highest number
of work hours without a lost-time accident ever by a granite
quarry.

SUMMARY AND OUTLOOK. The sales recovery expected in 1994 occurred
in accordance with expectations. Increased volumes combined with
improved efficiencies and continuing cost control resulted in
improved earnings. The capital expenditure program focused on
higher than normal replacements and new trucks and equipment to
meet increased demand and to improve efficiencies.

In 1995 management expects slower economic growth. The Federal
Reserve's program to contain inflation by slowing economic growth
through increased interest rates has already impacted some of our
market segments. Higher mortgage rates have reduced home sales
and as a result, single family home building permits appear to
have peaked during 1993. Permits for new single family homes are
currently running about 7% below their prior levels in the
Southeast. However, while off from their highs, residential
construction remains quite strong. Conversely, multi-family
dwellings or apartment units continued to decline until 1993 when
it began to recover. This recovery has continued through 1994 and
appears to be driven by low vacancy rates as opposed to interest
rates. Commercial industrial construction markets began to
recover during 1994. It would appear, barring an oppressive
increase in interest rates, that these markets remain driven by
capacity utilization more than mortgage rates. Federal and state
infrastructure requirements remain good and are expected to
continue to grow in all markets although they will remain
constrained by each respective state's ability to fund its
programs. 

Management continues to explore new opportunities to further
expand and develop the Company in its existing and contiguous
geographical markets. The Southeastern markets served by Florida
Rock are among the prime long-term growth markets in the United
States. Management's long-term operating plans remain based on
the forecasted secular growth in the Company's markets and a
belief in the fundamental strength of the U.S. economy.

The continuing dedication and excellent performance of our
managers and employees have been critical in improving
profitability and will be the key to Florida Rock's growth and
success in the future.

Respectfully yours,



Edward L. Baker
Chairman of the Board and Chief Executive Officer



John D. Baker II
President
<PAGE>
OPERATIONS. Sales increased in fiscal 1994 with the growth in
Florida, Georgia and Virginia. Increased sales combined with
ongoing cost reduction and efficiency improvement programs
resulted in improved profit and profit margins. The gross profit
margin increased to 17.7% in fiscal 1994 from 14.2% in fiscal
1993.

The Company produces and sells construction aggregates, ready
mixed concrete, concrete block and prestressed concrete. It also
markets other building materials.

The Company operates seven crushed stone plants, eight sand
plants and one industrial sand plant in Florida.  

It operates five crushed stone plants in Georgia; one sand and
gravel plant and three crushed stone plants in Maryland; and two
crushed stone plants and one sand and gravel plant in Virginia.
The Company also operates aggregates distribution terminals in
Northern Virginia; Norfolk/Virginia Beach, Virginia; Baltimore,
Maryland and the Eastern Shore of Maryland.

The Company's construction aggregates operations are spread
throughout the Southeast. The Company sells construction
aggregates throughout most of Florida with the principal
exception of the panhandle. In Georgia the Company primarily
serves the regional construction markets around Griffin, Macon,
Rome and the southern portion of the Atlanta market. The Rome
quarry also sells crushed limestone to a cement mill. In Virginia
the Company primarily serves the Richmond, Norfolk/Virginia Beach
and Northern Virginia markets. In Maryland the principal markets
served are the greater Baltimore Area, Frederick and Montgomery
Counties and the Eastern Shore of Maryland from waterfront
distribution yards.

The Company has substantial long-term reserves of sand and stone
in Florida, Georgia, Maryland and Virginia which are owned or
under long-term mining leases with terms generally commensurate
with the extent of the deposits at current rates of extraction.
Ready mixed concrete is produced and sold throughout peninsular
Florida; South Georgia; Richmond, Norfolk/Virginia Beach, and
Northeastern Virginia; Central Maryland; and Washington, D.C.
Prestressed concrete products for commercial developments and
bridge and highway construction are produced in Wilmington, North
Carolina.

At the end of fiscal 1994, the Company had 79 ready mixed
concrete plants and 11 concrete block plants of which one
remained closed, and a delivery fleet of 854 ready mix and block
trucks. During 1994 $5,300,000 was invested in 50 new ready mix
and block trucks to both modernize and expand the fleet. All the
Florida and Georgia ready mixed concrete plants are fully
operational. Five ready mix concrete plants in Virginia are being
operated only on an as needed basis, with the day-to-day demand
being met from other nearby plants.

NEW DEVELOPMENTS. Management continued to modernize and expand
operations where cost savings and/or long-term growth plans
warranted. 

The vast majority of the capital expenditures during 1994 were
spent on equipment replacements and expansions. Separate
identifiable projects included a variety of projects. In Florida
the Company opened a new ready mix concrete plant to serve the
Eastern Tallahassee market.  Construction was substantially
completed on a new ready mix plant to serve a segment of the
Richmond, Virginia market. The plant is expected to be put in
service during the first quarter of fiscal 1995. A new base rock
crusher system currently under construction in Fort Myers,
Florida, is scheduled for completion in January 1995. At the
Forest Park quarry outside Atlanta, Georgia, the infrastructure
surrounding the quarry was moved thereby making available 32
million tons of additional reserves. 

The modernization of the Tyrone, Georgia quarry continued. A new
sand plant was put in operation on a new deposit to replace a
depleted site, thus enabling the Company to continue to serve
segments of the Tampa and Orlando markets.

During 1994 all the Company's operations continued to make both
capital and operating expenditures to make the Company an
environmentally responsible member of each community. One of the
Company's goals is to not only be in compliance with the
environmental regulations but to be a model member of each
community in which it has a presence. Two of the Company's stone
quarries, Brooksville and Gulf Hammock, have been certified as
wildlife habitats by the Wildlife Habitat Council. The Gulf
Hammock quarry was awarded National Stone Association's Gold
Eagle award for environmental accomplishments.

During 1994 the Company initiated a business process improvement
program which is designed to bring total quality to the
management, production and customer service systems.

Fiscal 1995 should continue to reflect the benefits of the
operating efficiencies from capital improvements which, when
combined with increased sales, should result in a greater
percentage increase in earnings and improved returns on capital
employed.


<TABLE>

<CAPTION>
Five Year Summary Years ended September 30                         
(Dollars and shares in thousands except per share amounts)

                 1994        1993        1992          1991        1990
                 ____        ____        ____          ____        ____
<S>          <C>         <C>         <C>           <C>         <C>

SUMMARY OF OPERATIONS
Net sales        $336,526    $294,431    $271,821  $295,726    $390,546    
Gross profit      $59,431     $41,704     $34,956   $36,013     $65,771    
Operating profit  $27,461     $11,403      $6,480    $4,415     $30,550    
Interest expense   $2,223      $2,850      $3,146    $4,800      $5,779    
Income before 
  income taxes   $ 25,533     $12,185      $4,325    $1,682     $25,093    
Provision (benefit) 
  for income taxes $8,317      $4,408        $469     ($361)     $7,993    
Net income        $17,216      $7,777      $3,856    $2,043     $17,100

PER COMMON SHARE
Net income          $1.82        $.85        $.42      $.22       $1.86
Stockholders' equity$20.25     $18.66      $18.32    $18.40      $18.68
Cash dividend         $.50       $.50        $.50      $.50        $.50

FINANCIAL SUMMARY
Current assets        $75,720     $73,017     $65,907   $62,590     $71,167
Current liabilities   $49,298     $52,033     $46,645   $47,724     $48,585
Working capital       $26,422     $20,984     $19,262   $14,866     $22,582
Property, plant 
 and equipment, net  $208,076    $210,110    $204,235  $204,822    $209,765
Total assets         $310,590    $312,384    $296,784  $299,724    $305,363
Long-term debt        $23,116     $43,877     $39,379   $41,394     $41,721
Stockholders' equity $192,090    $171,594    $168,480  $169,527    $172,109

OTHER DATA
Return on ending
  stockholders' equity  9.0%       4.5%        2.3%          1.2%        9.9%
Return on 
  capital employed     6.9%        3.4%        2.2%          1.9%        7.8%
Additions to property,
  plant and equipment,
  excluding the purchase 
  of businesses       $23,121     $33,558     $26,789   $26,210     $26,945
Depreciation, depletion
  and amortization    $25,419     $26,168     $26,678   $30,211     $30,514
Weighted average
  number of shares      9,485       9,197       9,204     9,214       9,214
Number of employees
  at end of year        2,203       2,142       2,221     2,385       2,860
Stockholders of record  1,279       1,335       1,302     1,503       1,578

</TABLE>

(a)      Effective October 1, 1992, the Company changed its method
of accounting for employee postretirement benefits in accordance
with FASB 106. See Note 8 to the Consolidated Financial
Statements.
(b)      In 1994, 1993 and 1991 the Company reported a gain (loss)
on the sale of assets of ($313,000), $2,766,000 and $1,035,000,
respectively. See Note 10 to the Consolidated Financial
Statements.
(c)      In 1993 the Company charged its provision for income taxes
$748,000 to reflect the impact on the deferred income tax
liability of the increase in the top Federal corporate income tax
rate.

QUARTERLY RESULTS (UNAUDITED)
(Dollars in thousands except per share amounts)

<TABLE>

<CAPTION>

                 First          Second            Third            Fourth
             _______________  ______________  _______________  ______________
             1994    1993     1994    1993     1994    1993    1994     1993    
<S>          <C>     <C>      <C>     <C>    <C>      <C>     <C>      <C>
Net sales    $75,906 $66,857  $66,995 $63,771  $95,598 $82,682 $98,027  $81,121
Gross profit $12,002  $7,511  $8,671  $6,635  $20,106 $14,262 $18,652  $13,296 
Operating profit 
  (loss)     $4,822     $602     $787 ($361)  $11,264  $6,340 $10,588  $4,822
Income (loss)
  before income 
  taxes      $4,405    $77       $352  ($749) $10,864  $5,785  $9,912  $7,072
Net income
 (loss)      $2,942    $58       $234  ($553)  $7,058  $4,211  $6,982  $4,061

Per common share:
Net income 
  (loss)       $0.31    $0.01   $0.02  ($0.06)  $0.74   $0.46    $0.74  $0.44
Cash dividend  $0.25    $0.25     __     __     $0.25   $0.25     __      __

<CAPTION>
<S>          <C>      <C>     <C>     <C>     <C>     <C>     <C>     <C>
Market price:
High         $30-5/8  $27-1/2 $34-1/2 $27-3/8 $27-1/4 $27-5/8 $27-5/8 $28-1/4
Low          $26-7/8  $20-1/2 $25-3/4 $23-1/8 $24-0/0 $24-5/8 $23-3/4 $25-1/4

</TABLE>

In the fourth quarter of fiscal 1993 the Company:
(a)Reported a $2,715,000 gain on the sale of its S&G Concrete
operations in North Carolina which increased income before income
taxes by that amount.
(b)Charged its provision for income taxes $748,000 to reflect the
impact on the deferred income tax liability of the increase in
the top Federal corporate income tax rate.

OPERATING RESULTS.The Company's operations are influenced by a
number of external and internal factors. External factors include
weather, competition, levels of construction activity in the
Company's markets, the cost and availability of money,
appropriations and construction contract lettings by federal and
state governments, fuel costs, transportation costs and
inflation. Internal factors include sales mix, plant location,
quality and quantities of aggregates reserves, capacity
utilization and other operating factors.

Fiscal 1994 sales increased by 14% due to higher volumes in most
of the Company's markets and some price increases. Fiscal 1993
sales increased by approximately 8% due principally to the higher
volumes created by the recovery in the Florida and Georgia
construction markets.
The contribution made to net sales from the sale of construction
materials by the principal classes of products and services for
the five years ended September 30 is as follows:

<TABLE>

<CAPTION>
                             1994    1993    1992  1991    1990
                             ____    ____    ____  ____    ____
<S>                      <C>     <C>     <C>   <C>     <C>
Ready mixed concrete         56%     56%     58%   59%     60%
Construction aggregates      41%     42%     41%   40%     38%
Other concrete products 
and building materials       11%     10%     11%   10%     10%
Less intercompany            (8%)    (8%)    (10%) (9%)    (8%)
                             ____    ____    ____  ____    ____
                             100%    100%    100%  100%    100%
</TABLE>

The estimated contribution to revenues from the sale of
construction materials by major markets follows:

<TABLE>

<CAPTION>

                             1994    1993    1992  1991    1990
                             ____    ____    ____  ____    ____
<S>                      <C>     <C>     <C>   <C>     <C>
Commercial and industrial    36%     45%     48%   47%     48%
Residential                  42%     29%     26%   24%     28%

Highway and governmental     22%     26%     26%   29%     24%

</TABLE>

In fiscal 1994 gross profit increased 42.5% to $59,431,000 from
$41,704,000 in fiscal 1993 and gross margin increased to 17.7%
from 14.2%. These improvements resulted from the increase in
sales, cost containment, continuing efficiency improvements and
the fixed cost component of the business.

In fiscal 1993 gross profit increased 19% to $41,704,000 from
$34,956,000 in fiscal 1992 and gross profit margin increased to
14.2% from 12.9%. These improvements resulted from the increase
in sales and cost reductions and efficiency improvements made
over the prior five years. During 1993 the Company adopted FASB
106 (See Note 8 to the Consolidated Financial Statements)
accounting for retiree health benefits which offset these
improvements by increasing cost of sales by $1,686,000.

The 5.5% increase in selling, general and administrative expense
in 1994 as compared to 1993 was primarily attributable to
increases in profit sharing and management incentive compensation
which are linked to profitability. Selling, general and
administrative expense was 9.5% of sales in 1994 as compared to
10.3% of sales in 1993. 

The 6.4% increase in selling, general and administrative expense
in 1993, as compared to 1992 was attributable to increases in
profit sharing and management incentive compensation which are
linked to profitability, and the adoption of FASB 106 which
increased administrative expenses by $353,000. Selling, general
and administrative expense was 10.3% of sales in 1993 as compared
to 10.5% in 1992.

The decrease in interest expense in 1994 was attributable to a
decrease in the average debt outstanding. Interest rates
increased during the year. The decrease in interest expense in
1993 was attributable to a decrease in the average interest rate.
Average debt increased during 1993.

The decrease in interest income in 1994 was due principally to
the collection of notes during the year, and was offset by higher
average interest rates. The decrease in interest income in 1993
was due principally to lower interest rates.

See Note 10 to the Consolidated Financial Statements for
information concerning the gain (loss) on the sale of assets.

The effective tax rate for fiscal 1994 decreased to 32.6% from
36.2% in 1993 due to the absence of the adjustment to deferred
taxes that was required in 1993 as a result of the increase in
the top Federal tax rate. The effective tax rate for fiscal 1993
increased to 36.2% from 10.8% in fiscal 1992. The increase in the
effective tax rate was a result of the increase in earnings, the
increase in earnings from non mining activities and a $748,000
adjustment to deferred taxes as a result of the increase in the
top Federal tax rate from 34% to 35%.

LIQUIDITY AND CAPITAL RESOURCES. The following key financial
measurements reflect the Company's sound financial position and
substantial capital resources at September 30 (dollars in
thousands):

<TABLE>

<CAPTION>
                                         1994      1993        1992
                                         ____      ____        ____
<S>                                 <C>        <C>         <C>
Cash and cash equivalents               $804        $4,069      $1,201
Total debt                           $32,477       $60,823     $57,080
Current ratio                        1.5 to 1      1.4 to 1    1.4 to 1
Debt as a percent of
  capital employed                     12.0%         21.9%       21.3%
Unused revolving credit              $64,000       $49,000     $60,000
Unused short-term lines              $23,300        $9,800      $6,000

</TABLE>

In fiscal 1994 cash flow from operations of $42,512,000, plus
cash on hand at the beginning of the year, covered the cash
required for capital expenditures and other investing activities,
the reduction in debt of $20,348,000 and the paying of the
regular dividend. In fiscal 1993 cash flow from operations of
$33,980,000 coupled with the cash flows from the proceeds from
the disposition of property, plant and equipment and other assets
of $5,509,000 covered the cash required for capital expenditures
and other investing activities. When combined with the cash
required for the payment of dividends, it required the Company to
increase its borrowings by $3,743,000.

The Company expects its 1995 expenditures for property, plant and
equipment to be approximately $60,000,000, versus depreciation
and depletion of $27,400,000. Management believes that the
necessary funds will be obtained through internal generation and
borrowing under the revolving credit agreement. The Company has
available a $75,000,000 revolving credit agreement of which
$64,000,000 was unused and available at September 30, 1994. The
Company's capital expenditures are by and large discretionary and
not contractual commitments until actual orders are placed for
equipment. However, over time it is desirable and necessary to
both replace equipment due to wear and tear and to make capital
expenditures to improve efficiencies and expand capacity where
warranted.

The Company expects that the Purchase and Put Agreements covering
$7,550,000 of the Industrial Revenue Bonds (See Note 5 to the
Consolidated Financial Statements) will continue to be amended
until the earlier of the final maturity date of the respective
bonds or until the project financed by the bonds is terminated.
To the extent that the bonds mature or the Purchase and Put
Agreements are not extended, the Company will repurchase and/or
repay the bonds with borrowings under its revolving credit
agreement. The Company believes it will be able to renegotiate
its present credit facilities or obtain similar replacement
credit facilities when necessary in the future.

INFLATION. In the past three years price increases have generally
failed to equal inflation and in certain markets prices have
declined due to competitive conditions. The effect of this on the
Company's operations has been partially offset by management's
emphasis on cost containment and productivity improvement. In the
last half of fiscal 1994 the Company was able to achieve price
increases in several markets sufficient to offset cost increases.

CONSOLIDATED STATEMENT OF INCOME YEARS ENDED SEPTEMBER 30
(Dollars in thousands except per share amounts)

<TABLE>

<CAPTION>
                             1994             1993          1992
                             ____             ____          ____
<S>                      <C>                 <C>           <C>
Net sales                $336,526            $294,431      $271,821
Cost of sales             277,095             252,727       236,865
                          _______             _______       _______
Gross profit               59,431              41,704        34,956

Selling, general and 
  administrative expense   31,970               30,301       28,476
                          _______               _______      _______
Operating profit           27,461               11,403        6,480
Interest expense           (2,223)              (2,850)      (3,146)
Interest income               462                  493          603
Gain (loss) on sale 
  of assets                  (313)               2,766
Other income, net             146                  373          388
                             _______            _______       _______
Income before 
  income taxes             25,533               12,185        4,325
Provision for 
  income taxes              8,317                4,408          469
                           _______              _______       _______
NET INCOME                $17,216               $7,777       $3,856


Earnings per common share  $1.82                 $0.85        $0.42

</TABLE>

<TABLE>

<CAPTION>
CONSOLIDATED BALANCE SHEET SEPTEMBER 30
(Dollars in thousands)

                                                   1994            1993
                                                   ____            ____
<S>                                                <C>             <C>
ASSETS
Current assets:

   Cash and cash equivalents                           $804       $4,069
   Accounts receivable, less allowance for
     doubtful accounts of $1,627 ($1,428 in 1993)    49,109       41,931
   Inventories                                       20,61        23,105
   Prepaid expenses and other                         5,192        3,912
                                                   _______        _______
       Total current assets                          75,720       73,017

Other assets                                         26,794       29,257

Property, plant and equipment, at cost:
   Land                                             105,345      103,554
   Plant and equipment                              358,250      344,721
                                                   _______       _______
                                                    463,595      448,275

   Less accumulated depreciation and depletion      255,519      238,165
                                                    _______      _______

         Net property, plant and equipment          208,076      210,110
                                                   _______       _______
                                                   $310,590     $312,384


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Short-term notes payable to banks                 $6,700      $10,200
   Accounts payable                                  25,176       21,906
   Federal and state income taxes                     2,218        2,403
   Accrued payroll and benefits                       6,337        3,534
   Accrued insurance reserve                          1,983        2,458
   Accrued liabilities, other                         4,223        4,786 
   Long-term debt due within one year                 2,661        6,746
                                                     _______       _______
      Total current liabilities                      49,298       52,033

Long-term debt                                       23,116       43,877

Deferred income taxes                                30,441       30,734

Other accrued liabilities                            15,645       14,146

Commitments and Contingent Liabilities
  (Notes 9, 12 and 13)

Stockholders' equity:
   Preferred stock, no par value;
     authorized 10,000,000 shares, issued none         ___               ___
   Common stock, $.10 par value;
     authorized 50,000,000 shares, 
     issued 9,487,309 shares (9,288,708 in 1993)        949               929
   Capital in excess of par value                    17,400             11,430
   Retained earnings                                173,743            161,268
   Less cost of treasury stock; 87 shares 
     (93,208 in 1993)                                    (2)           (2,033)
                                                       _______          _____
         Total stockholders' equity                 192,090            171,594
                                                    _______            _______
                                                   $310,590           $312,384
</TABLE>

<TABLE>

<CAPTION>CONSOLIDATED STATEMENT OF 
CASH FLOWS YEARS ENDED SEPTEMBER 30
(Dollars in thousands)

                                                   1994    1993     1992
<S>                                             <C>        <C>    <C>    
Cash flows from operating activities:
 Net income                                     $17,216    $7,777 $3,856
 Adjustments to reconcile net income to net cash 
   provided from operating activities:
     Depreciation, depletion and amortization    25,419    26,168 26,678
     Net changes in operating assets and liabilities:
         (Increase) decrease in 
           accounts receivable                   (7,305)   (6,092) 2,513
         (Increase) decrease in inventories       2,490    (1,242) (1,189)
         (Increase) decrease in prepaid expenses 
             and other                             (259)    744    (192)
         Increase in accounts payable and 
             accrued liabilities                  4,555   9,600     363
     Increase (decrease) in deferred income taxes   482    (645) (2,662)
     Gain on disposition of property, plant 
         and equipment                             (382) (2,837) (1,305)
     Other, net                                     296     507      636
                                                   ______ ______   ______
Net cash provided from operating activities      42,512   33,980   28,698

Cash flows from investing activities:
 Purchase of property, plant and equipment      (23,063) (32,811) (26,746)
 Proceeds from the sale of property, plant 
          and equipment                             661    4,986    2,009
 Additions to other assets                       (1,839)  (2,615)    (646)
 Proceeds from the disposition of other assets      693      523    2,773
 Additions to notes receivable                     (335)     ___      (20)
 Collection of notes receivable                   3,174      410      304
                                                  _____     ______   ______
Net cash used in investing activities           (20,709)  (29,507) (22,326)

Cash flows from financing activities:
 Proceeds from long-term debt                     ---      13,000        ---
 Net increase (decrease) in short-term debt      (3,500)   (3,800)    4,800
 Repayment of long-term debt                    (16,848)   (6,142)   (6,767)
 Exercise of employee stock options                23       ---         ---
 Repurchase of Company stock                      (2)       (65)       (303)
 Payment of dividends                            (4,741)   (4,598)   (4,600)
                                                 ______   ______      ______
Net cash used in financing activities           (25,068)   (1,605)   (6,870)
                                                 ______    ______    ______
Net increase (decrease) in cash 
 and cash equivalents                            (3,265)    2,868      (498)
Cash and cash equivalents at beginning of year    4,069     1,201     1,699
                                                 ______    ______     ______
Cash and cash equivalents at end of year           $804    $4,069    $1,201



Supplemental disclosures of cash flow information:
 Cash paid during the year for:
     Interest expense, net of amount capitalized $2,769     $2,764    $3,188
     Income taxes                                $9,814     $5,206    $2,402    

Noncash investing and financing activities:
 Additions to property, plant and equipment from:
     Exchanges                                  $58          $61         $43
     Issuing debt                               ---         $686         ---
 Issuing common stock in payment of 
   note payable                              $8,000          ---         ---    
 Addition to notes receivable from the sale of
     property, plant and equipment             $431          ---         ---  

</TABLE>

For purposes of the statement of cash flows, the Company
considers all highly liquid debt instruments with maturities of
three months or less at the time of purchase to be cash
equivalents.

<TABLE>

<CAPTION>

CONSOLIDATED STATEMENT OF 
STOCKHOLDERS' EQUITY YEARS ENDED SEPTEMBER 30
(Dollars in thousands except per share amounts)

                                         Capital in
                         Common Stock    Excess of Retained Treasury Stock
                       ---------------   Par Value Earnings  --------------
                        Shares    Amount                     Shares  Amount
<S>                     <C>       <C>    <C>     <C>        <C>      <C>
                                 
Balance October 1, 1991 9,288,708 $929   $11,430 $158,833    (75,450) ($1,665
Shares purchased for
  treasury                                                   (14,725)   (303)
Net income                                          3,856        
Cash dividends 
 ($.50 per share)                                  (4,600)       
                      ----------  -----  --------- ---------- --------  ----- 
Balance 
September 30, 1992   9,288,708     929    11,430   158,089   (90,175) (1968) 
Shares purchased for 
 treasury                                                      (3,033)   (65)
Net income                                            7,777
Cash dividends
  ($.50 per share)                                   (4,598)
                   ----------   -----  --------- ----------  --------  ----- 
Balance 
September 30, 1993 9,288,708     929     11,430     161,268   (93,208) (2,033)
Shares issued in 
 payment of note     197,701     20       5,947                93,208   2,033
Exercise of stock
 options                 900                 23         
Shares purchased for 
  treasury                                                        (87)    (2)
Net income                                           17,216
Cash dividends 
  ($.50 per share)                                   (4,741)
                    ----------- ------  ----------  -------------------------

Balance 
September 30, 1994   9,487,309  $949      $17,400     $173,743     (87)   ($2)
</TABLE>
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                         

1. ACCOUNTING POLICIES. 

CONSOLIDATION-The consolidated financial statements include the
accounts of the Company and its subsidiaries, all of which are
wholly owned. All significant intercompany transactions have been
eliminated in consolidation.

INVENTORIES-Inventories are valued at the lower of cost or
market. Cost for parts and supplies inventory is determined under
the first-in, first-out (FIFO) method. Cost for other inventories
is determined under the last-in, first-out (LIFO) and average
cost methods.

DEPRECIATION, DEPLETION AND AMORTIZATION-Provision for
depreciation of plant and equipment is computed on the basis of
estimated useful lives using the straight-line method. Depletion
of sand and stone deposits is computed on the basis of units of
production in relation to estimated reserves. Substantially all
goodwill is being amortized over forty years using the
straight-line method.

INCOME TAXES-The Company accounts for income taxes under
Financial Accounting Standards Board Statement No. 109. Annual
provisions for income taxes are based primarily on reported
earnings before income taxes and include appropriate provisions
for deferred income taxes resulting from the tax effect, using
presently enacted tax rates, of the difference between the tax
basis of assets and liabilities and their carrying amounts for
financial reporting purposes.

EARNINGS PER COMMON SHARE-Earnings per common share are based on
the weighted average number of common shares outstanding and
common stock equivalents, where applicable, during the year.

CONCENTRATIONS OF CREDIT RISK-The Company's operations are
located within the Southeastern United States. It sells
construction materials and grants credit to customers,
substantially all of whom are related to the construction
industry.

RECLAMATION-The Company accrues the estimated cost of reclamation
over the life of the deposit based on tons sold in relation to
total estimated tons of reserves. Expenses paid by the Company
are charged to the reserve.

RISK INSURANCE-The Company has a $500,000 self-insured retention
per occurrence in connection with its workers' compensation,
automobile liability, and general liability insurance programs
("Risk Insurance"). The Company accrues monthly its estimated
cost in connection with its portion of its Risk Insurance losses.
Claims paid by the Company are charged against the reserve.
Additionally, the Company maintains a reserve for incurred but
not reported claims based on historical analysis of such claims.

ENVIRONMENTAL-Environmental expenditures that benefit future
periods are capitalized. Expenditures that relate to an existing
condition caused by past operations, and which do not contribute
to current or future revenue generation, are expensed.
Liabilities are recorded when environmental assessments and/or
remedial efforts are probable, and the costs can be reasonably
estimated. Estimation of such liabilities is extremely complex.
Some factors that must be assessed are engineering estimates,
continually evolving governmental laws and standards, 
and potential involvement of other potentially 
responsible parties.

ACCOUNTING STANDARDS-Financial Accounting Standards Board
Statement No. 112, "Employers' Accounting for Postemployment
Benefits," did not have an impact on the Company's operating
results.

2. TRANSACTIONS WITH RELATED PARTIES. As of September 30, 1994
eight of the Company's directors were also directors of FRP
Properties, Inc. ("FRPP"). Such directors own approximately 37%
of the stock of FRPP and 30% of the stock of the Company.
Accordingly, FRPP and the Company are considered related parties.

FRPP, through its ICC transportation subsidiaries, hauls
construction aggregates for the Company and customers of the
Company. It also hauls diesel fuel and other supplies for the
Company. Charges for these services are based on prevailing
market prices.

Other wholly owned subsidiaries of FRPP lease certain
construction aggregates mining and other properties and provide
construction management services to the Company.
The Company paid rents, royalties and transportation charges to
subsidiaries of FRPP totaling $6,029,000 in 1994, $6,259,000 in
1993, and $6,752,000 in 1992.

At September 30, 1994 the Company had a net account payable due
to subsidiaries of FRPP of $144,000. At September 30, 1993 the
Company had net trade accounts receivable due from subsidiaries
of FRPP of $14,000.

Under an agreement extending until September 30, 1996, the
Company furnishes certain management and related services,
including financial, tax, legal, administrative, accounting and
computer, to FRPP and its subsidiaries. Charges for such services
were $1,208,000 in 1994, $1,101,000 in 1993, and $1,032,000  in
1992.

3. INVENTORIES. Inventories at September 30 consisted of the
following (in thousands):
                                     1994              1993
                                     ____              ____
Finished products                    $16,329         $19,034
Raw materials                          3,249           2,962
Parts and supplies                     1,037           1,109
                                     ______            ______
                                     $20,615         $23,105

The excess of current cost over the LIFO stated values of
inventories was $3,282,000 at September 30, 1994 and $3,434,000
at September 30, 1993.

4. OTHER ASSETS. Other assets at September 30 consisted of the
following (in thousands):

                                         1994          1993
                                         ____          ____
Real estate                              $3,349        $4,326
Notes receivable                          5,523         7,804
Goodwill at cost less amortization
  of $2,786 ($2,457 in 1993)             10,458        10,787
Other                                     7,464         6,340
                                         ______        ______
                                        $26,794       $29,257

5. LINES OF CREDIT AND DEBT. Long-term debt at September 30 is
summarized as follows
(in thousands):

                                             1994          1993
                                             ____          ____
UNSECURED NOTES:
Revolving credit                          $11,000          $26,000
7 1/2% note                                  ___             8,000
Industrial development
  revenue bonds                            11,963           13,606
7% - 12% secured notes
  and contracts                             2,814            3,017
                                              ______        ______
                                           25,777           50,623

Less portion due within one year            2,661           6,746
                                              ______        ______
                                             $23,116       $43,877



Of the industrial development revenue bonds at September 30,
1994, $7,550,000 is due between 2004 and 2021. The bonds provide
for quarterly interest payments between 68.0% and 73.3% of prime
rate. The bonds are subject to Purchase and Put Agreements with
several banks whereby the bondholders may, at their option, sell
the bonds to the Company during the following fiscal years:
$600,000 in 1995; $2,375,000 in 1996; $3,075,000 in 1997;
$500,000 in 1998; and $1,000,000 in 1999. The balance of the
industrial development revenue bonds totaling $4,413,000 at
September 30, 1994 is at floating rates of interest and matures
through 1999. The bonds are collateralized by certain property,
plant and equipment having a carrying value of $7,482,000 at
September 30, 1994.

The secured notes and contracts are collateralized by certain
real estate and operating equipment having a carrying value of
approximately $2,747,000 at September 30, 1994 and are payable in
installments through 2004.

The aggregate amount of principal payments, excluding the
revolving credit, due subsequent to September 30, 1994, assuming
that all of the industrial development revenue bondholders
exercise their options to sell the bonds to the Company, is: 1995
- - $2,661,000; 1996 - $3,750,000; 1997 -$3,918,000; 1998-
$1,287,000; 1999 - $1,781,000; 2000 and subsequent years -
$1,380,000.

The Company has a revolving credit agreement under which it may
borrow up to $75,000,000 on term loans payable in consecutive
quarterly installments of 5% of the original amount commencing
September 30, 1997 and a final payment of the unpaid balance on
June 30, 2000. Interest is payable at prime rate until June 30,
1997 and at 3/8 of 1% above such prime rate thereafter.
Alternative interest rates based on the London interbank rate
and/or the reserve-adjusted certificate of deposit rate are
available at the Company's option. A commitment fee of 3/16 to
3/8 of 1% is payable on the unused amount of the commitment. 

The Company also has available short-term lines of credit from
three banks aggregating $30,000,000. Under these lines the
Company may borrow funds for a period of one to ninety days.
There is no commitment fee and the banks can terminate the lines
at any time. The interest rate is determined at the time of each
borrowing and for fiscal 1994 ranged between 3.27% and 5.85%. At
September 30, 1994 the Company had a total of $6,700,000 borrowed
under these lines.

The various loan agreements contain restrictive covenants,
including a requirement to maintain a consolidated current ratio
and consolidated tangible net worth (as defined) at certain
levels, limitations on paying cash dividends, and other
restrictions. As of September 30, 1994, under the most
restrictive of the agreements, $39,754,000 of consolidated
retained earnings was not restricted as to payment of cash
dividends.

The Company capitalized interest cost of $35,000 in 1994,
$162,000 in 1993 and $187,000 in 1992.

6. STOCK OPTION PLAN. The Company has a stock option plan under
which options for shares of common stock may be granted to
directors, officers and key employees. 

Option transactions for the fiscal years ended September 30 are
summarized as follows:
<TABLE>

<CAPTION>

                                        1994          1993         1992
                                        -----         -----        -----
<S>                                     <C>           <C>          <C>
Shares under option:
Outstanding at beginning of year        529,050       551,150         165,800
 Granted                                 13,500         ---           405,250
 Exercised ($25.12 per share)              (900)        ---             ---
 Cancelled                               (7,050)      (22,100)        (19,900)
                                         --------      --------        --------

 Outstanding at end of year 
     (1994-$24.75 to $30.37 per share)  534,600       529,050         551,150
                                        --------      --------        --------

Aggregate option price                  $14,209,000   $14,075,000   $14,653,000

Shares available for future grant           113,500       119,950       102,250
                                             --------      --------     --------

Shares exercisable at end of year           297,440       195,210         92,040
 
</TABLE>     
Options granted have been at a price equal to the fair market
value of the Company's common stock on the dates of grant. The
options expire from eight to ten years from the date of grant and
become exercisable in cumulative installments of 20% each year
after a one year waiting period from the date of grant.

No accounting is made for these options until they are exercised,
at which time the proceeds are credited to stockholders' equity.

7. INCOME TAXES. The provision for income taxes for the fiscal
years ended September 30 consisted of the following (in
thousands):

<TABLE>

<CAPTION>
                                       1994              1993            1992
                                       -----             -----           -----
<S>                                   <C>               <C>             <C>
Current:
     Federal                           $6,439            $4,069          $2,639
     State                              1,396               984             492
                                       ------            -------         -------

                                        7,835             5,053           3,131
Deferred                                  482            (1,393)         (2,662)
Federal tax rate change                  ----               748          ----
                                       ------            -------         -------
             Total                     $8,317            $4,408            $469
 
</TABLE>

In the fourth quarter of fiscal 1993, the Company revised its
estimated annual effective tax rate to reflect the change in the
Federal statutory rate from 34% to 35%. The effect of this change
was to increase income tax expense for 1993 by $880,000. Of this
amount, $748,000 related to applying the newly enacted statutory
income tax rate to the deferred income tax liability.
A reconciliation between the amount of reported income tax
provision and the amount computed at the statutory Federal income
tax rate follows (in thousands):

<TABLE>

<CAPTION>
                                        1994           1993            1992
                                        -----          -----           -----
<S>                                     <C>            <C>             <C>
Amount computed at
  statutory Federal rate                $8,936         $4,234          $1,470
Effect of percentage depletion          (1,578)        (1,151)         (1,216)
State income taxes (net of
  Federal income tax benefit)              811            384              51
Federal tax rate change                   ----            748            ----
Other, net                                 148            193             164
                                           -----        -------         -------
Provision for income taxes              $8,317         $4,408            $469

</TABLE>

Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used
for income tax purposes. The components of deferred taxes at
September 30  include (in thousands):

<TABLE>

<CAPTION>
                                                   1994                1993
                                                   -----               -----
<S>                                              <C>                  <C>
Deferred tax assets:
 Insurance reserves                                $2,258              $2,557
 Other accrued liabilities                          5,821               3,930
 Credit carryover                                     902               2,021
 Other                                                953               1,398
 Valuation allowance                                 ----                (380)
                                                   ______              ______
                 Total                              9,934               9,526


Deferred tax liabilities:
 Basis difference in property, 
   plant and equipment                             36,486              36,592
Other                                                 508               1,315
                                                   ______              ______
                 Total                             36,994              37,907
                                                   ______              ______

                                                  $27,060             $28,381
</TABLE>     

There was no change in the valuation allowance for fiscal 1993.

At September 30, 1994, for state income tax purposes the Company,
through certain of its subsidiaries, had available certain loss
carryforwards. The benefit that the Company may receive from
these carryforwards is not material.

8. EMPLOYEE BENEFITS. The Company and its subsidiaries have a
number of retirement plans which 
cover substantially all employees.

Certain of the Company's subsidiaries have noncontributory
defined benefit retirement plans covering certain employees. The
benefits are based on years of service and the employee's highest
average compensation for any five (or in the case of one plan
three) consecutive years of service. Plan assets are invested in
mutual funds, listed stocks and bonds and cash equivalents. The
Company's funding policy is to fund annually within the limits
imposed by the Employee Retirement Income Security Act.

Net periodic pension cost (income) for fiscal years ended
September 30 included the following components (in thousands):

<TABLE>

<CAPTION>

                                                   1994     1993     1992
                                                   -----    -----    -----
<S>                                              <C>        <C>      <C>
Service cost-benefits earned during the period     $611       $635    $531
Interest cost on projected benefit obligation      1,046      1,081  1,021
Actual return on assets                              900     (2,115) (1,517)
Net amortization and deferral                      (2,447)      802     233
Charge resulting from termination benefits           ----     ----      102
Curtailment gain                                     (174)    ----     ----
                                                   ______    _____    ________

Net periodic pension cost (income)                  ($64)     $403      $370

</TABLE>

Assumptions used in determining the net periodic pension cost may
vary by plan and are summarized as follows:

<TABLE>

<CAPTION>

                                             1994       1993        1992
                                             -----      -----       -----
<S>                                          <C>         <C>        <C>
Discount rate                                 8%          7%        7.75%-8%
Rate of increase in compensation levels       5.25%       5%        6%
Expected long-term rate of return on assets   9%          9%        8%-9%

</TABLE>

The following table sets forth the plans' funded status and
amounts recognized in the Company's consolidated balance sheet at
September 30 (in thousands):

<TABLE>

<CAPTION>
                                      1994                          1993
                                     -----                         -----
                            Assets        Accumulated   Assets      Accumulated
                            Exceed        Benefits      Exceed      Benefits
                            Accumulated   Exceed        Accumulated Exceed
                            Benefits      Assets        Benefits    Assets
                            ________      ________      ________    ________
<S>                         <C>           <C>           <C>         <C>
Actuarial present value of 
 vested benefit obligations ($2,528)       ($9,913)       ($2,682)    ($10,651)
                             ______        _______         ______      ______

Accumulated benefit 
  obligation                 ($2,535)      ($10,012)       ($2,694)    ($10,852)
                              ______        _______         ______      ______

Projected benefit obligation ($3,216)      ($11,064)       ($3,582)    ($12,092)

Plan assets at fair value      4,914         10,170          4,978       11,940
                              _______       ________        _______       ______

Projected benefit  obligation 
 (in excess of) or less 
 than plan assets              1,698           (894)         1,396         (152)

Unrecognized net (gain) 
  or loss                        (31)          (873)            57       (1,504)

Unrecognized net
  obligation (asset)            (863)          ----           (949)        -----
Unrecognized prior 
  service cost                   182            162            198          220
                                ______        _______         ______      ______
Prepaid pension cost 
  (pension liability)           $986        ($1,605)          $702      ($1,436)

</TABLE>

Union employees are covered by multi-employer plans not
administered by the Company. Payments of $275,000, $279,000 and
$517,000 were made to these plans during 1994, 1993 and 1992,
respectively.

Additionally, the Company and certain subsidiaries have
savings/profit sharing plans for the benefit of qualified
employees. The savings feature of the plans incorporates the
provisions of Section 401(k) of the Internal Revenue Code. Under
the savings feature of the plans, eligible employees may elect to
save a portion (within limits) of their compensation on a tax
deferred basis. The Company contributes to a participant's
account an amount equal to 50% (with certain limits) of the
participant's contribution. Additionally, the Company and certain
subsidiaries may make annual contributions to the plans as
determined by the Board of Directors, with certain limitations.
The plans provide for deferred vesting with benefits payable upon
retirement or earlier termination of employment. The total cost
of the plans was $2,648,000 in 1994; $1,445,000 in 1993 and
$1,044,000 in 1992.

The Company has a management security plan for certain officers
and key employees. The accruals for future benefits are based
upon the remaining years to retirement of the participating
employees. The Company has purchased life insurance on the lives
of the participants and it is the owner and beneficiary of such
policies. The expense for fiscal 1994, 1993 and 1992 was
$1,160,000, $1,038,000 and $738,000, respectively.

The Company and one of its subsidiaries provide certain health
care and life insurance benefits for retired employees. Employees
may become eligible for those benefits if they were employed by
the Company prior to December 10, 1992, have 15 years of service
and reach retirement age while working for the Company. The plans
are contributory and unfunded.

Effective as of the beginning of fiscal 1993, the Company adopted
Financial Accounting Standards Board Statement No. 106
"Employers' Accounting for Postretirement Benefits Other Than
Pensions". Under this new statement, the Company is required to
accrue the estimated cost of retiree health and life insurance
benefits over the years that the employees render service. The
Company previously expensed the cost of these benefits as claims
were paid.

At the effective date of adoption, October 1, 1992, the
Accumulated Postretirement Benefit Obligation ("APBO"), the
discounted present value of estimated future benefits attributed
to employees' service rendered prior to October 1, 1992, amounted
to $15,505,000, which the Company has elected to amortize over 20
years. The effect of adopting the new statement on fiscal 1993
was to reduce income before income taxes by $2,039,000 and net
income by $1,252,000 ($.14 per share). 

The following table sets forth the plans' combined status
reconciled with the accrued postretirement benefit cost included
in the Company's consolidated balance sheet at September 30 (in
thousands):

<TABLE>

<CAPTION>
                                               1994            1993           
                                               -----           -----          
<S>                                            <C>              <C>            
Accumulated postretirement benefit obligations:
 Retirees                                       $1,680          $3,705
 Fully eligible active participants                597           1,606
 Other active participants                         677           7,376
                                                 ______          ______
 Total APBO                                      2,954          12,687
 
Unrecognized net loss from past experience 
 different from that assumed and from 
 changes in assumptions                         (1,377)         (1,560)
Unrecognized prior service costs                   894            ----
Unrecognized transition obligation                ----          (9,088)
                                                 ______          ______
Accrued postretirement benefit cos               $2,471          $2,039
</TABLE>
     
Net periodic postretirement benefit cost for fiscal 1994 and 1993
includes the following components (in thousands):

<TABLE>

<CAPTION>
                                                   1994        1993    1992
                                                   -----       -----   -----
<S>                                                <C>         <C>     <C>
Service cost of benefits earned during the period  $260        $678
Interest cost on APBO                               380        1,008
Net amortization and deferral                      (127)            ----
Amortization of transition obligation over 20 years 120              628
                                                   ______          ______
Net periodic postretirement benefit cost           $633           $2,314

</TABLE>

The cost of these programs in fiscal 1992 was $567,000.

The discount rate used in determining the Net Periodic
Postretirement Benefit Cost and the APBO was 8% at September 30,
1994 and 7% at September 30, 1993. The health care costs trend
used in determining the APBO in 1994 was 11.3% grading down to 6%
in year 9 and later for pre-age 65 costs and 9.6% grading down to
6% over 9 years for post-age 65 costs. 

Effective January 1, 1994, the Company's share of retiree health
care was capped at the 1993 dollar level. Therefore, the effect
of a 1% increase in the assumed health care cost trend rates
would have no effect on the APBO as of September 30, 1994, and a
minimal effect on the service and interest cost components of the
Net Periodic Postretirement Benefit Cost.

9. LEASES. Certain plant sites, office space and equipment are
rented under operating leases. Total rental expense, excluding
mineral leases, for fiscal 1994, 1993 and 1992 was $3,465,000,
$3,965,000 and $6,200,000, respectively. Future minimum lease
payments under operating leases with an initial or remaining
noncancelable term in excess of one year, exclusive of mineral
leases, at September 30, 1994 are as follows: 1995 -$1,826,000;
1996 - $1,356,000; 1997 - $1,146,000; 1998 - $1,110,000; 1999 -
$1,112,000; after 1999 - $9,834,000. Certain leases include
options for renewal. Most leases require the Company to pay for
utilities, insurance and maintenance.

The Company has a long-term lease, which may not be cancelled
prior to September 1, 1998, with FRPP for sand reserves near
Grandin, Florida. Under the lease the Company will pay minimum
royalties of $1,000,000 per year.

10.GAIN (LOSS) ON SALE OF ASSETS. In fiscal 1994 the Company sold
certain real estate which resulted in a loss of $313,000. In
August 1993 the Company sold its S&G Concrete Co.'s North
Carolina ready mixed concrete assets for cash and reported a gain
of $2,715,000. Also, in fiscal 1993 the Company sold other land
which resulted in a gain of $51,000.

11. FAIR VALUES OF FINANCIAL INSTRUMENTS. At September 30, 1994
and 1993 the carrying amount reported in the balance sheet for
cash and cash equivalents, notes receivable, short-term notes
payable to banks, revolving credit and industrial development
revenue bonds approximate their fair value. The fair values of
the Company's other long-term debt are estimated using discounted
cash flow analysis, based on the Company's current incremental
borrowing rates for similar types of borrowing arrangements. At
September 30, 1994 the carrying amount and fair value of such
other long-term debt was $2,814,000 and $3,040,000, respectively.
At September 30, 1993 the carrying amount and fair value of such
other long-term debt was $11,017,000 and $11,804,000,
respectively.

12. CONTINGENT LIABILITIES. The Company and its subsidiaries are
involved in litigation on a number of matters and are subject to
certain claims which arise in the normal course of business, none
of which, in the opinion of management, are expected to have a
materially adverse effect on the Company's consolidated financial
statements.
The Company has retained certain self-insurance risks with
respect to losses for third party liability and property damage.

The Company has been advised of soil and groundwater
contamination by petroleum products in the vicinity of an
underground storage tank on a site owned by the Company. The
contaminated soil and groundwater will have to be remediated in
accordance with state and federal laws. An environmental
consulting firm is investigating the site and has submitted a
Contamination Assessment Report ("CAR") to the Florida Department
of Environmental Protection ("DEP") for their review and
approval. Following DEP approval of the CAR, a Remedial Action
Plan will be developed and submitted to the DEP for approval. The
consultants' estimate of the cost of remediation on similar
non-Company sites ranges from $200,000 to $1,000,000. At
September 30, 1994, the Company had recorded a liability for
$400,000; it has not recorded any potential claims that it may
have against the former owner of the site or through the Florida
Petroleum Liability Insurance and Restoration Program and/or the
Florida Abandoned Tank Restoration Program. Because of the
uncertainties associated with environmental assessment and
remediation activities, future expenses to remediate the
currently identified site could be considerably higher than the
accrued liability. However, the Company believes that the cost of
remediation will not have a materially adverse effect upon its
financial condition or earnings.

In May of 1993 the National Labor Relations Board ("NLRB") issued
a Complaint against a subsidiary of the Company (herein the
"Subsidiary") based on unfair labor practice charges previously
filed by Teamsters Local 639. The Complaint seeks an order from
the NLRB requiring the Subsidiary to recognize the Teamsters as
its employees' exclusive collective bargaining representative, to
restore certain previous terms and conditions of employment and
to make whole the affected employees and certain employee benefit
plans for losses as a result of changes 
in terms and conditions of employment made by the Subsidiary. The
Subsidiary has denied such charges and is vigorously defending
its position. In April of 1994, an Administrative Law Judge
("ALJ") of the NLRB issued a Recommended Decision and Order
recommending a ruling against the Subsidiary's position and
recommending the relief sought in the Complaint. The Subsidiary
has filed an appeal with the NLRB. The ultimate liability, if
any, with respect to this matter cannot reasonably be estimated.
However, it is the opinion of the Company's management that the
ultimate disposition of this matter will not have a material
adverse effect on the Company's financial statements.

13. COMMITMENTS. At September 30, 1994, the Company had placed
orders and was committed to purchase equipment costing
approximately $4,000,000.
<PAGE>
INDEPENDENT AUDITORS' REPORT                 

The Board of Directors and Stockholders 
Florida Rock Industries, Inc.

We have audited the accompanying consolidated balance sheet of
Florida Rock Industries, Inc. and its subsidiary companies as of
September 30, 1994, and the related consolidated statements of
income, stockholders' equity, and cash flows for the year then
ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion
on these financial statements based on our audit. The
consolidated financial statements as of September 30, 1993 and
for each of the two years in the period ended September 30, 1993,
were audited by other auditors whose report, dated November 30,
1993, expressed an unqualified opinion on those statements.

We conducted our audit in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial
position of Florida Rock Industries, Inc. and its subsidiary
companies at September 30, 1994, and the results of their
operations and their cash flows for the year then ended in
conformity with generally accepted accounting principles.
As discussed in Note 8 to the consolidated financial statements,
in 1993 the Company changed its method of accounting for
postretirement benefits other than pensions.



Deloitte & Touche LLP

Jacksonville, Florida
December 1, 1994
<PAGE>
DIRECTORS AND OFFICERS

DIRECTORS

Thompson S. Baker (1)
Chairman Emeritus of the Company

Edward L. Baker (1)
Chairman of the Board and Chief Executive Officer of the Company

John D. Baker II (1)
President of the Company

Thompson S. Baker II
Vice President of the Company

Alvin R. (Pete) Carpenter
President and Chief Executive Officer of CSX Transportation, Inc.

Charles H. Denny III 
Investments

AIbert D. Ernest, Jr. (2) (3)
President of Albert Ernest Enterprises

Luke E. Fichthorn III (2) 
Private Investment Banker, Twain Associates and Chairman of the
Board and Chief Executive Officer of Bairnco Corporation

Frank M. Hubbard (2) (3)
Chairman of the Board of A. Friends' Foundation Trust

Francis X. Knott 
Chief Executive Officer of Partners Management Company
     
Henry J. Knott
President of Severn River Construction Co.

Radford D. Lovett (2) (3)
Chairman of the Board of Commodores Point Terminal Corp.

W. Thomas Rice (2) (3)
Chairman Emeritus of Seaboard Coast Line Industries, Inc.

C. J. Shepherdson
Vice President of the Company

(1)      Member of the Executive Committee
(2)      Member of the Audit Committee
(3)      Member of the Compensation Committee


OFFICERS

Edward L. Baker
Chairman of the Board and Chief Executive Officer

John D. Baker II
President

H. B. Horner
Executive Vice President

C. J. Shepherdson
Vice President
Chairman, Northern Concrete Group

Donald L. Bloebaum
Vice President
President, Aggregates Group


S. Robert Hays
Vice President
President, Florida Concrete Group

Thompson S. Baker II
Vice President
President, The Arundel Corporation

Clarron E. Render, Jr.
Vice President
President, Northern Concrete Group

Robert C. Peace
Vice President
Executive Vice President, Aggregates Group

Ruggles B. Carlson
Vice President and Treasurer
Finance

Dennis D. Frick
Secretary
Corporate Counsel

Wallace A. Patzke, Jr.
Controller

John W. Green
Assistant Secretary
Director of Corporate Credit

Florida Rock Industries, Inc.
General Office: 155 East 21st Street 
Jacksonville, Florida 32206 
Telephone: (904) 355-1781

Annual Meeting
Shareholders are cordially invited to attend the Annual
Stockholders Meeting which will be held at 9 a.m. local time, on
Wednesday, February 1, 1995, at the general offices of the
Company, 155 East 21st Street, Jacksonville, Florida.

Transfer Agent
First Union National Bank of North Carolina
230 South Tryon Street, 10th Floor
Charlotte, NC 28288-1154
Telephone: 1-800-829-8432

General Counsel
Ulmer, Murchison, Ashby & Taylor
Jacksonville, Florida

Independent Auditors
Deloitte & Touche LLP
Jacksonville, Florida

Common Stock Listed
American Stock Exchange (symbol: FRK)

Form 10-K
Stockholders may receive without charge a copy of Florida Rock
Industries, Inc.'s annual report to the Securities and Exchange
Commission on Form 10-K by writing to the Treasurer at P.O. Box
4667, Jacksonville, Florida 32201.

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1994
<PERIOD-END>                               SEP-30-1994
<CASH>                                             804
<SECURITIES>                                         0
<RECEIVABLES>                                    50736
<ALLOWANCES>                                      1627
<INVENTORY>                                      20615
<CURRENT-ASSETS>                                 75720
<PP&E>                                          463595
<DEPRECIATION>                                  255519
<TOTAL-ASSETS>                                  310590
<CURRENT-LIABILITIES>                            49298
<BONDS>                                          23116
<COMMON>                                           949
                                0
                                          0
<OTHER-SE>                                      191141
<TOTAL-LIABILITY-AND-EQUITY>                    310590
<SALES>                                         336526
<TOTAL-REVENUES>                                336526
<CGS>                                           277095
<TOTAL-COSTS>                                   277095
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                2223
<INCOME-PRETAX>                                  25533
<INCOME-TAX>                                      8317
<INCOME-CONTINUING>                              17216
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     17216
<EPS-PRIMARY>                                     1.82
<EPS-DILUTED>                                     1.82
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission