FLORIDA ROCK INDUSTRIES INC
10-Q, 1995-02-13
CONCRETE, GYPSUM & PLASTER PRODUCTS
Previous: FLEXSTEEL INDUSTRIES INC, 10-Q, 1995-02-13
Next: TRUE NORTH COMMUNICATIONS, 8-K, 1995-02-13




                                      FORM 10-Q 
 
                        SECURITIES AND EXCHANGE COMMISSION 
                              WASHINGTON, D.C.  20549 
     (Mark one) 
 
     [X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) 
                      OF THE SECURITIES EXCHANGE ACT OF 1934 
 
 
     For Quarter Ended December 31, 1994 
 
                                        OR 
 
     [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                          SECURITIES EXCHANGE ACT OF 1934 
 
 
     Commission File Number 1-7159 
 
 
                           FLORIDA ROCK INDUSTRIES, INC. 
            (exact name of registrant as specified in its charter)      
 
               Florida                                      59-0573002 
     (State or other jurisdiction of                     (I.R.S. Employer 
      incorporation or organization)                   Identification No.) 
 
 
                155 East 21st Street, Jacksonville, Florida  32206 
                     (Address of principal executive offices) 
                                    (Zip Code) 
 
 
                                   904/355-1781 
               (Registrant's telephone number, including area code) 
 
 
     Indicate by check mark  whether the registrant (1)  has filed all reports 
     required to be filed  by Section 13  or 15(d) of the Securities  Exchange 
     Act of 1934  during the preceding 12 months  (or for such shorter  period 
     that the registrant was required to file such  reports), and (2) has been 
     subject to such filing requirements for the past 90 days.  Yes   X     No 
          
 
     Indicate  the  number of  shares  outstanding  of  each  of the  issuer's 
     classes of  common stock, as  of February  1, 1995:  9,487,222 shares  of 
     $.10 par value common stock. <PAGE>
                             
                           
                           
                           
                           FLORIDA ROCK INDUSTRIES, INC. 
                        CONSOLIDATED CONDENSED BALANCE SHEET 
                                   (In thousands) 
                                     (Unaudited) 
 
 
                                                 December 31,     September 30, 
                                                     1994             1994      
 
   ASSETS 
   Current assets: 
    Cash and cash equivalents                     $    2,148       $      804 
    Accounts and notes receivable, less 
     allowance for doubtful accounts of 
     $1,819 ($1,627 at September 30, 1994)            43,516           49,109 
   Inventories: 
     Finished products                                15,921           16,329 
     Raw materials                                     3,173            3,249 
     Parts and supplies                                1,085            1,037 
     Total inventories                                20,179           20,615 
    Prepaid expenses and other                         6,034            5,192 
     Total current assets                             71,877           75,720   
   Other assets                                       26,755           26,794 
   Property, plant and equipment, at cost: 
    Land                                             105,346          105,345 
    Plant and equipment                              365,741          358,250  
                                                     471,087          463,595 
    Less accumulated depreciation,                     
     depletion and amortization                     (260,683)        (255,519)  
     Net property, plant and equipment               210,404          208,076 
                                                  $  309,036       $  310,590 
 
   LIABILITIES AND STOCKHOLDERS' EQUITY 
   Current liabilities: 
    Short-term notes payable to banks             $   14,300       $    6,700 
    Accounts payable                                  23,908           25,176 
    Dividends payable                                  2,372                - 
    Accrued income taxes                               2,297            2,218 
    Accrued liabilities                                9,442           12,543 
    Long-term debt due within one year                 2,261            2,661 
     Total current liabilities                        54,580           49,298 
 
   Long-term debt                                     11,783           23,116 
   Deferred income taxes                              30,684           30,441  
   Other accrued liabilities                          16,134           15,645 
 
   Stockholders' equity: 
    Preferred stock, no par value; 
     10,000,000 shares authorized                          -                - 
    Common stock, $.10 par value; 
     50,000,000 shares authorized, 
     9,487,309 shares issued (9,487,309 at 
     September 30, 1994)                                 949              949 
    Capital in excess of par value                    17,400           17,400 
    Retained earnings                                177,508          173,743 
    Less cost of treasury stock, 87 
     shares (87 shares at September 30,                  
     1994)                                                (2)              (2) 
     Total stockholders' equity                      195,855          192,090 
                                                  $  309,036       $  310,590  
 
   See accompanying notes
 
 

                                           1 <PAGE>
                              
                            
                            
                            
                            FLORIDA ROCK INDUSTRIES, INC. 
                      CONSOLIDATED CONDENSED STATEMENT OF INCOME 
                   (Dollars in thousands except per share amounts) 
                                     (Unaudited) 
 
 
 
                                                           Three Months ended 
                                                              December  31    
                                                             1994       1993   
 
 
 
     Net sales                                             $89,614     $75,906  
     Cost of sales                                          71,845      63,904  
 
     Gross profit                                           17,769      12,002  
 
     Selling, general and          
      administrative expense                                 8,183       7,180 
                                                              
     Operating profit                                        9,586       4,822 
 
     Interest expense                                         (449)       (630) 
     Interest income                                           155         124  
     Other income, net                                          78          89  
 
     Income before income taxes                              9,370       4,405  
     Provision for income taxes                              3,233       1,463 
 
     Net income                                            $ 6,137     $ 2,942  
 
     Per common share: 
       Income                                                 $.65        $.31  
 
       Cash dividends                                         $.25        $.25 
 
     Weighted average number 
      of shares                                          9,504,076  9,391,610  
 
 
 
     See accompanying notes. 
  
 
                                          2 <PAGE>
                             
                            
                            
                            
                            FLORIDA ROCK INDUSTRIES, INC. 
                    CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS 
                    THREE MONTHS ENDED DECEMBER 31, 1994 AND 1993 
                                    (In thousands) 
                                     (Unaudited) 
 
                                                    1994             1993 
     Cash flows from operating activities: 
       Net income                                 $ 6,137          $ 2,942 
       Adjustments to reconcile net income  
        to net cash provided from operating 
        activities: 
         Depreciation, depletion and 
          amortization                              6,169            6,451   
         Net changes in operating assets and 
          liabilities: 
          Decrease in accounts receivable           5,573            6,121    
          Decrease in inventories                     436              149  
          Increase in prepaid expenses and 
           other                                     (842)          (1,315)  
          Decrease in accounts payable and                            
           accrued liabilities                     (3,801)          (4,542) 
         Increase in deferred income taxes            243                -    
         Gain on disposition of property,                             
          plant and equipment                         (38)             (15)   
         Other, net                                   (47)               5 
 
     Net cash provided from operating 
      activities                                   13,830            9,796 
 
     Cash flows from investing activities: 
       Purchase of property, plant and 
        equipment                                  (8,378)          (2,917) 
       Proceeds from the sale of property, 
        plant and equipment                           100              118 
       Collections of notes receivable                 54               67  
       Additions to other assets                     (129)            (106)   
 
     Net cash used in investing activities         (8,353)          (2,838) 
                                                             
     Cash flows from financing activities: 
       Net increase (decrease) in short-term  
        debt                                        7,600           (1,700) 
       Repayment of debt                          (11,733)          (5,749) 
                                                                     
     Net cash used in financing activities         (4,133)          (7,449) 
                                                                     
     Net increase in cash and cash equivalents      1,344             (491)   
                                                        
     Cash and cash  equivalents at  beginning  
      of year                                         804            4,069 
      
     Cash and cash equivalents at end of 
      period                                      $ 2,148          $ 3,578
 
     See accompanying notes. 
 
 
 
                                          3 <PAGE>
                              
         
         
                            
                            FLORIDA ROCK INDUSTRIES, INC. 
                 NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS 
                                  DECEMBER 31, 1994 
                                     (Unaudited) 
 
     (1)  Basis of Presentation 
 
          The  accompanying  consolidated  condensed  financial  statements 
          include  the accounts of the Company and its subsidiaries.  These 
          statements  have  been  prepared  in  accordance  with  generally 
          accepted accounting principles  for interim financial information 
          and the  instructions to  Form 10-Q and  do not  include all  the 
          information   and  footnotes   required  by   generally  accepted 
          accounting principles for complete  financial statements.  In the 
          opinion  of management,  all  adjustments  (consisting of  normal 
          recurring accruals) considered necessary for a fair  presentation 
          of  the  results  for  the interim  period  have  been  included. 
          Operating results for the three  months ended December 31,  1994, 
          are  not  necessarily  indicative  of  the  results  that  may be 
          expected for the year ended September 30, 1995.  The accompanying 
          consolidated  financial statements  and the  information included 
          under the  heading "Management's Discussion and  Analysis" should 
          be read in conjunction with the consolidated financial statements 
          and related notes of  Florida Rock Industries, Inc. for  the year 
          ended September 30, 1994. 
 
     (2)  Earnings Per Share 
 
          Earnings  per share are based  on the weighted  average number of 
          common  shares outstanding  and  common stock  equivalents, where 
          applicable, during the periods.  Fully diluted earnings per share 
          are not reported because  their effect would have been  less than 
          3% dilutive. 
 
     (3)  Supplemental Disclosures of Cash Flow Information 
 
          Cash paid during the three months ended December  
          31, 1994  and 1993 for certain expense items are (in  
          thousands): 
 
                                                   1994          1993 
           Interest expense, net of  
            amount capitalized                   $  494         $1,125 
           Income taxes                          $2,913         $  464 
 
          The following schedule summarizes noncash investing and financing 
          activities  for the three months ended December 31, 1994 and 1993 
          (in thousands): 
                                                   1994           1993 
 
            Additions to property, plant 
             and equipment from exchanges        $   14         $   11 
            Issuing of common stock in 
             payment of note payable                  -         $8,000
 
 
 
                                          4 <PAGE>
      
(4)  The Company and its subsidiaries are subject to legal proceedings 
          and  claims arising  out of  their businesses  that cover  a wide 
          range  of  matters.    Additional  information  concerning  these 
          matters is presented  in Note  12 to  the consolidated  financial 
          statements  included  in  the  Company's 1994  Annual  Report  to 
          stockholders, in Item 3 "Legal Proceedings" of the Company's Form 
          10-K  for fiscal 1994, and in Part II, Item 1 "Legal Proceedings" 
          of  this Form 10-Q and such information is incorporated herein by 
          reference. 
 
                         MANAGEMENT'S DISCUSSION AND ANALYSIS 
 
          Operating Results 
 
               In  the first  quarter of  fiscal  1995, ended  December 31, 
               1994, consolidated  net sales increased 18.1%  from the same 
               period last year.  The  increase was primarily attributed to 
               higher  volumes in most  of the  Company's markets.   Modest 
               price improvement  has been achieved in some  markets due in 
               part  to the  pressure of  increasing cement prices.   Gross 
               profit increased 48.0% and  gross profit margin increased to 
               19.8% from  15.8%.  The increases  resulted principally from 
               the sales increase and favorable operating leverage inherent 
               in the business when volumes increase. 
 
               Selling, general and administrative expense increased 14.0%, 
               due  primarily  to  increased  sales  and  increased  profit 
               sharing and profit based incentive programs. 
 
               The decrease  in interest expense  in the current  period is 
               due principally to a lower average debt outstanding.   
 
               Single family home building permits appear to have peaked in 
               most  markets but  remain at  healthy levels.   Multi-family 
               dwellings  continued to recover.   Commercial and industrial 
               construction markets began to recover during 1994 and remain 
               driven  by capacity  utilization  more than  mortgage rates. 
               Infrastructure requirements remain good  and are expected to 
               continue to grow modestly in all markets. 
 
               The  Company expects  slower  economic  growth  through  the 
               balance of this year.  
 
          Financial Condition 
 
               The  Company  continues  to  maintain  its  sound  financial 
               condition  with  sufficient  resources  to  meet anticipated 
               capital expenditures and other operating requirements. 
 
               While the Company is affected by environmental  regulations, 
               such  regulations are not expected to have a major effect on 
               the  Company's capital  expenditures  or operating  results. 
               Additional information concerning  environmental matters  is 
               presented  in   Note  12   to  the  consolidated   financial 
               statements included  in the Company's 1994  Annual Report to 
               stockholders, in Part  I, Item 3 "Legal  Proceedings" of the 
               Company's  Form 10-K for fiscal 1994 and  in Part II, Item 1 
               "Legal Proceedings" of this  Form 10-Q, and such information 
               is incorporated herein by reference.  
 
 
                                          5 <PAGE>
                               
                               
                               
                               
                               PART II OTHER INFORMATION 
 
          Item 1.  Legal Proceedings 
 
               On May 8, 1992, oral arguments were held in the Government's 
               appeal of the U.S. Claims Court judgment entered in favor of 
               the Company  in its  inverse condemnation claim  against the 
               U.S. Army Corps of Engineers.   The case involves a 98  acre 
               parcel  of a 1560 acre tract with limestone reserves in Dade 
               County,  Florida.  On March  10, 1994, the  Court of Appeals 
               vacated the U.S. Claims Court judgment and remanded the case 
               for  further  proceedings.    The   Company's  petition  for 
               rehearing was denied  on June  21, 1994.   On September  20, 
               1994, the Company filed a petition for writ of certiorari in 
               the  U.S. Supreme Court.   By Court Order  dated January 13, 
               1995, the U.S. Supreme  Court denied the Company's petition. 
               As a  result, the case is remanded  to the U.S. Claims court 
               for  further proceedings.    This case  has been  previously 
               reported  in  the Company's  Form  10-K for  the  years 1981 
               through  1991 and 1994 and Form 10-Q for the quarters ending 
               June 1986, December 1986, March  1987, June 1988, June 1989, 
               June 1990 and June 1992.  (U.S. Claims Court,  Case No. 266- 
               82L and U.S. Court of Appeals, Case No. 91-5156.) 
 
               By  letter  dated  December  12,  1994,  the  United  States 
               Environmental Protection Agency (EPA)  requested information 
               from  the Company in connection with a new Superfund Site in 
               Jacksonville, Florida, which is the former location of Rouse 
               Steel  Drum  Company  ("Rouse").    Rouse  operated  a  drum 
               reclamation  business at  that site  between 1965  and 1989. 
               The  Company response  to  the EPA  information request  was 
               submitted on  February 3, 1995.   The Company  believes that 
               empty new oil product drums may have been delivered to Rouse 
               for a limited  period of time at the  request of the vendor, 
               but the  residues in  such drums  were not  CERCLA hazardous 
               substances. 
 
               Note 12 to the consolidated financial statements included in 
               the Company's 1994 Annual Report  to stockholders and Item 3 
               "Legal Proceedings"  of the  Company's Form 10-K  for fiscal 
               1994 are incorporated herein by reference. 
 
          Item 6.  Exhibits and Reports on Form 8-K 
 
          (a)  Exhibits.    The response  to this  item  is submitted  as a 
               separate  section entitled  "Exhibit Index" starting  on the 
               page 8 of this Form 10-Q. 
 
          (b)  Reports  on Form 8-K.   There  were no  reports on  Form 8-K 
               filed during the three months ended December 31, 1994. 
 
  
 
                                          6 <PAGE>
  
                                      
                                      
                                      
                                      SIGNATURES 
 
          Pursuant to the  requirements of the  Securities Exchange Act  of 
          1934, the registrant has duly caused this report  to be signed on 
          its behalf by the undersigned thereunto duly authorized. 
 
          February 7,  1995                    FLORIDA ROCK INDUSTRIES, INC. 
 
 
                                                /S/ RUGGLES B. CARLSON        
              
                                                Ruggles B. Carlson 
                                                Vice President-Finance 
                                                 and Treasurer 
                                                (Principal Financial and 
                                                 Accounting Officer) 
 
  

 
                                          7 <PAGE>
                                   
                            
                            
                            
                            FLORIDA ROCK INDUSTRIES, INC. 
                  FORM 10-Q FOR THE QUARTER ENDED DECEMBER 31, 1994 
 
                                    EXHIBIT INDEX 
 
                                                                Page No. in 
                                                                 Sequential 
                                                                 Numbering  
                                                                            
          (2)(a)    Agreement  and Plan of Reorganization entered 
                    into as of March 5, 1986 between the  Company 
                    and  Florida Rock & Tank Lines, Inc. ("FRTL") 
                    pursuant to the distribution pro  rata to the 
                    Company's   stockholders   of  100%   of  the 
                    outstanding  stock  of  FRTL  has  previously 
                    been  filed as  Appendix  I to  the Company's 
                    Proxy  Statement dated  June 11,  1986.  File 
                    No. 1-7159. 
 
          (3)(i)(a) Restated   Articles   of   Incorporation   of 
                    Florida  Rock  Industries, Inc.,  filed  with 
                    the Secretary of  State of Florida on May  9, 
                    1986.   Previously  filed with  Form 10-Q for 
                    the quarter  ended December 31,  1986.   File 
                    No. 1-7159. 
 
          (3)(i)(b) Amendment  to  the Articles  of Incorporation 
                    of Florida Rock Industries,  Inc. filed  with 
                    the  Secretary   of  State   of  Florida   on 
                    February  19,  1992.   Previously  filed with 
                    Form   10-K  for   the   fiscal   year  ended 
                    September 30, 1993.  File No. 1-7159. 
 
          (3)(ii)(a)Restated Bylaws of Florida Rock  
                    Industries,  Inc., adopted  December 1, 1993. 
                    Previously  filed  with  Form  10-K  for  the 
                    fiscal year ended  September 30, 1993.   File 
                    No. 1-7159. 
 
          (3)(ii)(b)Amendment to the Bylaws of Florida Rock  
                    Industries,  Inc.  adopted October  5,  1994. 
                    Previously  filed  with  Form  10-K  for  the 
                    fiscal year ended  September 30, 1994.   File 
                    No. 1-7159. 
 
          (4)(a)    Articles III, VII, and  XIII of the  Articles 
                    of  Incorporation of Florida Rock Industries, 
                    Inc.   Previously  filed with  Form  10-Q for 
                    the quarter  ended December 31, 1986 and Form 
                    10-K for the fiscal year ended September  30, 
                    1993.  File No. 1-7159.   
 
 
 
                                          8 <PAGE>
                              
                                                                 
                                                                 
                                                                 Page No. in 
                                                                 Sequential 
                                                                 Numbering  
 
          (4)(b)    Amended  and  Restated Revolving  Credit  and 
                    Term  Loan Agreement dated as  of December 5, 
                    1990,  among  Florida Rock  Industries, Inc.; 
                    Continental   Bank,  N.  A.;Barnett  Bank  of 
                    Jacksonville,   N.  A.;  Sun  Bank,  National 
                    Association;   Crestar  Bank;   First   Union 
                    National Bank of Florida; The First  National 
                    Bank  of Maryland; Southeast Bank, N. A.; and
                    Maryland  National  Bank.   Previously  filed 
                    with  Form  10-K  for the  fiscal  year ended 
                    September 30, 1990.  File No. 1-7159. 
 
          (4)(c)    First  Amendment dated  as of  September  30, 
                    1992 to  the Amended  and Restated  Revolving 
                    Credit  and Term  Loan Agreement dated  as of 
                    December  5,  1990.   Previously  filed  with 
                    Form   10-K   for   the  fiscal   year  ended 
                    September 30, 1992.  File No. 1-7159. 
 
          (4)(d)    Second Amendment  dated as of  June 30,  1994 
                    to the Amended and  Restated Revolving Credit 
                    and  Term Loan Agreement dated as of December 
                    5,  1990.   Previously filed  with  Form 10-K 
                    for  the  fiscal  year  ended  September  30, 
                    1994. File No. 1-7159. 
 
          (4)(e)    The    Company    and    its     consolidated 
                    subsidiaries   have  other   long-term   debt 
                    agreements  which  do not  exceed 10%  of the 
                    total consolidated assets of  the Company and 
                    its subsidiaries,  and the Company agrees  to 
                    furnish   copies   of  such   agreements  and 
                    constituent  documents to the Commission upon 
                    request. 
 
          (10)(a)   Retirement    Benefits    Agreement   between 
                    Florida   Rock   Products   Corporation   and 
                    Thompson S.  Baker dated  September 30, 1964. 
                    Previously  filed with  Form  S-1  dated June 
                    29, 1972.  File No. 2-44839. 
 
          (10)(b)   Retirement Benefits Agreement between  Shands 
                    &  Baker, Inc.,  and Thompson S.  Baker dated 
                    September  30,  1964  and  amendment  thereto 
                    dated September 22, 1970.   Previously  filed 
                    with Form S-1  dated June 29, 1972.  File No. 
                    2-44839. 
 
          (10)(c)   Employment  Agreement  dated  June  12,  1972 
                    between  Florida  Rock Industries,  Inc.  and 
                    Charles  J.  Shepherdson,  Sr.  and  form  of 
                    Addendum  thereto.    Previously  filed  with 
                    Form S-1  dated June 29, 1972.   File No.  2- 
                    44839 
 
 
  
                                          9 <PAGE>
                                
                                                                 
                                                                 
                                                                 Page No. in 
                                                                 Sequential 
                                                                  Numbering 
 
          (10)(d)   Addendums dated  April 3,  1974 and  November 
                    18, 1975  to Employment  Agreement dated June 
                    12,  1972  between Florida  Rock  Industries, 
                    Inc.,   and   Charles  J.   Shepherdson,  Sr. 
                    Previously  filed  with  Form  10-K  for  the 
                    fiscal year ended  September 30, 1975.   File 
                    No. 1-7159. 
 
          (10)(e)   Florida  Rock  Industries,  Inc.  1981  Stock 
                    Option Plan.   Previously filed with Form S-8 
                    dated March 3, 1982.  File No. 2-76407. 
 
          (10)(f)   Amended   Medical   Reimbursement   Plan   of 
                    Florida  Rock Industries, Inc., effective May 
                    24,  1976.   Previously filed with  Form 10-K 
                    for  the  fiscal  year  ended  September  30, 
                    1980.  File No. 1-7159. 
 
          (10)(g)   Amendment    No.   1   to   Amended   Medical 
                    Reimbursement    Plan   of    Florida    Rock 
                    Industries,  Inc.  effective July  16,  1976. 
                    Previously  filed  with  Form  10-K  for  the 
                    fiscal  year ended September 30,  1980.  File 
                    No. 1-7159 
 
          (10)(h)   Tax  Service  Reimbursement Plan  of  Florida 
                    Rock  Industries,  Inc. effective  October 1, 
                    1976.   Previously filed  with Form  10-K for 
                    the  fiscal  year  ended September  30, 1980. 
                    File No. 1-7159. 
 
          (10)(i)   Amendment No.  1 to Tax Service Reimbursement 
                    Plan   of   Florida  Rock   Industries,  Inc. 
                    Previously  filed  with  Form  10-K  for  the 
                    fiscal year ended September  30, 1981.   File 
                    No. 1-7159. 
 
          (10)(j)   Amendment No.  2 to Tax Service Reimbursement 
                    Plan   of   Florida  Rock   Industries,  Inc. 
                    Previously  filed  with  Form  10-K  for  the 
                    fiscal year ended  September 30, 1985.   File 
                    No. 1-7159. 
 
          (10)(k)   Summary of Management Incentive  Compensation 
                    Plan as  amended effective  October 1,  1992. 
                    Previously  filed  with  Form  10-K  for  the 
                    fiscal year ended  September 30, 1993.   File 
                    No. 1-7159. 
 
          (10)(l)   Florida  Rock  Industries,  Inc.   Management 
                    Security Plan.   Previously  filed with  Form 
                    10-K for  the fiscal year ended September 30, 
                    1985.  File No. 1-7159.

 
                                          10 <PAGE>
                                                                
                                                                 
                                                                 
                                                                 Page No. in 
                                                                 Sequential 
                                                                  Numbering 
 
          (10)(m)   Various  mining royalty  agreements with FRTL 
                    or  its   subsidiary,  none   of  which   are 
                    presently    believed    to    be    material 
                    individually,  but   all  of  which  may   be 
                    material in  the aggregate.  Previously filed 
                    with  Form 10-K  for  the fiscal  year  ended 
                    September 30, 1986.  File No. 1-7159. 
 
          (10)(n)   Florida  Rock  Industries,  Inc.  1991  Stock 
                    Option Plan.   Previously filed with Form 10- 
                    K  for the  fiscal year  ended September  30, 
                    1992.  File No. 107159. 
 
          (10)(o)   Split   Dollar  Insurance   Agreement   dated 
                    January  24, 1994 between Edward L. Baker and 
                    Florida  Rock  Industries, Inc.    Previously 
                    filed  with  Form  10-K for  the  fiscal year 
                    ended September 30, 1994.  File No. 1-7159. 
 
          (10)(p)   Split   Dollar  Insurance   Agreement   dated 
                    January 24,  1994 between  John  D. Baker  II 
                    and    Florida    Rock    Industries,    Inc. 
                    Previously  filed  with  Form  10-K  for  the 
                    fiscal year  ended September 30,  1994.  File 
                    No. 1-7159. 
 
          (11)      Computation of Earnings Per Common Share. 
 
          (27)      Financial Data Schedule 
 
 
 
 
                                          11 <PAGE>
                             

                                                               

                                                               Exhibit (11)
                                                              
                            FLORIDA ROCK INDUSTRIES, INC. 
                       COMPUTATION OF EARNINGS PER COMMON SHARE 
 
 
                                             THREE MONTHS ENDED DECEMBER 31 
 
                                                     1994          1993 
 
          Net income                             $6,137,000     $2,942,000 
 
          Common shares: 
 
          Weighted average shares out- 
           standing during the period             9,487,222      9,340,952 
 
          Shares issuable under stock 
           options which are potentially 
           dilutive and affect primary 
           earnings per share                        16,854         50,658 
 
          Maximum potential shares in- 
           cludable in computation of 
           primary earnings per share             9,504,076      9,391,610 
 
          Additional shares issuable 
           under stock options which 
           are potentially dilutive 
           and affect fully diluted 
           earnings per share                        15,025          7,072 
 
          Maximum potential shares 
           included in computation of 
           fully diluted earnings per 
           share                                  9,519,101      9,398,682 
 
          Primary earnings per 
           common share                                $.65           $.31 
 
          Fully diluted earnings 
           per common share (a)                        $.65           $.31 
 
 
          (a)  Fully diluted earnings per common share are not presented on 
               the income  statement since the potential  effect would have 
               been less than 3% dilutive.  
 


<TABLE> <S> <C>

<ARTICLE> 5 
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-START>                             OCT-01-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                           2,148
<SECURITIES>                                         0
<RECEIVABLES>                                   45,335
<ALLOWANCES>                                     1,819
<INVENTORY>                                     20,179
<CURRENT-ASSETS>                                71,877
<PP&E>                                         471,087
<DEPRECIATION>                                 260,683
<TOTAL-ASSETS>                                 309,036
<CURRENT-LIABILITIES>                           54,580
<BONDS>                                         11,783
<COMMON>                                           949
                                0
                                          0
<OTHER-SE>                                     194,906
<TOTAL-LIABILITY-AND-EQUITY>                   309,036
<SALES>                                         89,614
<TOTAL-REVENUES>                                89,614
<CGS>                                           71,845
<TOTAL-COSTS>                                   71,845
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 449
<INCOME-PRETAX>                                  9,370
<INCOME-TAX>                                     3,233
<INCOME-CONTINUING>                              6,137
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,137
<EPS-PRIMARY>                                      .65
<EPS-DILUTED>                                      .65
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission