FLORIDA ROCK INDUSTRIES INC
10-Q, 1995-05-11
CONCRETE, GYPSUM & PLASTER PRODUCTS
Previous: FLORIDA PUBLIC UTILITIES CO, 10-Q, 1995-05-11
Next: FMC CORP, 10-Q, 1995-05-11



                                     FORM 10-Q

                        SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20549
     (Mark one)

     [X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                      OF THE SECURITIES EXCHANGE ACT OF 1934


     For Quarter Ended March 31, 1995

                                        OR

     [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                          SECURITIES EXCHANGE ACT OF 1934


     Commission File Number 1-7159


                           FLORIDA ROCK INDUSTRIES, INC.
            (exact name of registrant as specified in its charter)     

               Florida                                      59-0573002
     (State or other jurisdiction of                     (I.R.S. Employer
      incorporation or organization)                   Identification No.)


                155 East 21st Street, Jacksonville, Florida  32206
                     (Address of principal executive offices)
                                    (Zip Code)


                                   904/355-1781
               (Registrant's telephone number, including area code)


     Indicate by check mark  whether the registrant (1)  has filed all reports
     required to be filed  by Section 13  or 15(d) of the Securities  Exchange
     Act of 1934  during the preceding 12 months  (or for such shorter  period
     that the registrant was required to file such  reports), and (2) has been
     subject to such filing requirements for the past 90 days.  Yes   X     No
         

     Indicate  the  number of  shares  outstanding  of  each  of the  issuer's
     classes of common stock, as of  May 1, 1995: 9,487,128 shares of $.10 par
     value common stock.<PAGE>
 


                           FLORIDA ROCK INDUSTRIES, INC.
                        CONSOLIDATED CONDENSED BALANCE SHEET
                                   (In thousands)
                                     (Unaudited)


                                                   March 31,      September 30,
                                                     1995             1994     

   ASSETS
   Current assets:
    Cash and cash equivalents                     $    1,558       $      804
    Accounts and notes receivable, less
     allowance for doubtful accounts of
     $1,843 ($1,627 at September 30, 1994)            43,949           49,109
   Inventories:
     Finished products                                17,460           16,329
     Raw materials                                     3,507            3,249
     Parts and supplies                                1,204            1,037
     Total inventories                                22,171           20,615
    Prepaid expenses and other                         6,263            5,192
     Total current assets                             73,941           75,720  
   Other assets                                       27,709           26,794
   Property, plant and equipment, at cost:
    Land                                             106,667          105,345
    Plant and equipment                              374,475          358,250 
                                                     481,142          463,595
    Less accumulated depreciation,                    
     depletion and amortization                     (263,642)        (255,519) 
     Net property, plant and equipment               217,500          208,076
                                                  $  319,150       $  310,590

   LIABILITIES AND STOCKHOLDERS' EQUITY
   Current liabilities:
    Short-term notes payable to banks             $   22,700       $    6,700
    Accounts payable                                  24,687           25,176
    Accrued income taxes                                   -            2,218
    Accrued liabilities                               12,147           12,543
    Long-term debt due within one year                 2,511            2,661
     Total current liabilities                        62,045           49,298

   Long-term debt                                     11,480           23,116
   Deferred income taxes                              29,905           30,441 
   Other accrued liabilities                          16,615           15,645

   Stockholders' equity:
    Preferred stock, no par value;
     10,000,000 shares authorized                          -                -
    Common stock, $.10 par value;
     50,000,000 shares authorized,
     9,487,309 shares issued                             949              949
    Capital in excess of par value                    17,400           17,400
    Retained earnings                                180,761          173,743
    Less cost of treasury stock, 181
     shares (87 shares at September 30,                 
     1994)                                                (5)              (2)
     Total stockholders' equity                      199,105          192,090
                                                  $  319,150       $  310,590 

   See accompanying notes.











                                          1<PAGE>


                           FLORIDA ROCK INDUSTRIES, INC.
                    CONSOLIDATED CONDENSED STATEMENT OF INCOME
                  (Dollars in thousands except per share amounts)
                                    (Unaudited)



                                Three Months ended        Six Months ended
                                     March 31                 March 31    
                                 1995        1994          1995       1994  



  Net sales                    $84,684     $66,995      $174,298    $142,901 
  Cost of sales                 70,681      58,324       142,526     122,228

  Gross profit                  14,003       8,671        31,772      20,673 

  Selling, general and         
   administrative expense        8,851       7,884        17,034      15,064
                                                          
  Operating profit               5,152         787        14,738       5,609

  Interest expense                (527)       (517)         (976)     (1,147)
  Interest income                  127          94           282         218 
  Other income, net                214         (12)          292          77 

  Income before income taxes     4,966         352        14,336       4,757 
  Provision for income taxes     1,713         118         4,946       1,581

  Net income                   $ 3,253     $   234       $ 9,390     $ 3,176 

  Per common share:
    Income                        $.34        $.02          $.99        $.34 

    Cash dividends                $. -        $. -          $.25        $.25

  Weighted average number
   of shares                 9,529,896   9,554,700     9,521,675   9,473,369



  See accompanying notes.


                                         2<PAGE>
   


                           FLORIDA ROCK INDUSTRIES, INC.
                  CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
                     SIX MONTHS ENDED MARCH 31, 1995 AND 1994
                                  (In thousands)
                                    (Unaudited)

                                                      1995           1994
  Cash flows from operating activities:
    Net income                                      $ 9,390        $ 3,176
    Adjustments to reconcile net income to net       
     cash provided from operating activities:
      Depreciation, depletion and amortization       12,702         12,748
      Net changes in operating assets and 
       liabilities:
       Decrease in accounts receivable                5,109          4,645
       Increase in inventories                       (1,555)        (1,472)
       Increase in prepaid expenses and other          (492)        (1,020)
       Decrease in accounts payable and accrued
        liabilities                                  (2,132)        (1,634)
      Decrease in deferred income taxes              (1,117)        (1,847)
      Gain on disposition of property, plant and
       equipment                                       (288)           (48)
      Other, net                                       (198)           208

  Net cash provided from operating activities        21,419         14,756

  Cash flows from investing activities:
    Purchase of property, plant and equipment       (21,975)        (7,309)    
  Proceeds from the sale of property, plant and
     equipment                                          526            135
    Proceeds from the disposition of other assets        68            710
    Collections of notes receivable                      96          2,759
    Additions to other assets                        (1,220)          (750) 

  Net cash used in investing activities             (22,505)        (4,455)

  Cash flows from financing activities:
    Net increase (decrease) in short-term debt       16,000         (1,000)
    Repayment of debt                               (11,786)       (10,816)
    Exercise of employee stock options                    -             10 
    Repurchase of Company stock                          (2)            (1)
    Payment of dividends                             (2,372)        (2,372)

  Net cash provided (used) in 
    financing activities                              1,840        (14,179)

  Net increase (decrease) in cash and 
    cash equivalents                                    754         (3,878)
  Cash and cash equivalents at beginning of year        804          4,069

  Cash and cash equivalents at end of period        $ 1,558        $   191


  See accompanying notes.


                                         3<PAGE>
 


                           FLORIDA ROCK INDUSTRIES, INC.
                 NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                    MARCH 31, 1995
                                     (Unaudited)

     (1)  Basis of Presentation

          The  accompanying  consolidated  condensed  financial  statements
          include  the accounts of the Company and its subsidiaries.  These
          statements  have  been  prepared  in  accordance  with  generally
          accepted accounting principles  for interim financial information
          and the  instructions to  Form 10-Q and  do not  include all  the
          information   and  footnotes   required  by   generally  accepted
          accounting principles for complete  financial statements.  In the
          opinion  of management,  all  adjustments  (consisting of  normal
          recurring accruals) considered necessary for a fair  presentation
          of  the  results  for  the interim  period  have  been  included.
          Operating  results for the six  months ended March  31, 1995, are
          not necessarily indicative  of the results  that may be  expected
          for  the  year  ended  September  30,  1995.    The  accompanying
          consolidated  financial statements  and the  information included
          under the  heading "Management's Discussion and  Analysis" should
          be read in conjunction with the consolidated financial statements
          and related notes of  Florida Rock Industries, Inc. for  the year
          ended September 30, 1994.

     (2)  Earnings Per Share

          Earnings  per share are based  on the weighted  average number of
          common  shares outstanding  and  common stock  equivalents, where
          applicable, during the periods.  Fully diluted earnings per share
          are not reported because  their effect would have been  less than
          3% dilutive.

     (3)  Supplemental Disclosures of Cash Flow Information

          Cash paid during the six months ended March 31, 1995 and 1994 for
          certain expense items are (in thousands):

                                                   1995          1994
           Interest expense, net of 
            amount capitalized                   $  801         $1,629
           Income taxes                          $8,654         $6,261

          The following schedule summarizes noncash investing and financing
          activities for the six months  ended March 31, 1995 and  1994 (in
          thousands):
                                                   1995          1994

            Additions to property, plant
             and equipment from exchanges        $   26         $   12
            Issuing of common stock in
             payment of note payable                  -         $8,000


                                          4<PAGE>


     (4)  The Company and its subsidiaries are subject to legal proceedings
          and  claims arising  out of  their businesses  that cover  a wide
          range  of  matters.    Additional  information  concerning  these
          matters is presented  in Note  12 to  the consolidated  financial
          statements  included  in  the  Company's 1994  Annual  Report  to
          stockholders, in Item 3 "Legal Proceedings" of the Company's Form
          10-K  for fiscal 1994, and in Part II, Item 1 "Legal Proceedings"
          of the Company's  Form 10-Q  for the quarter  ended December  31,
          1994 and of this  Form 10-Q and such information  is incorporated
          herein by reference.

                         MANAGEMENT'S DISCUSSION AND ANALYSIS

          Operating Results

               In the second quarter  and first six months of  fiscal 1995,
               ended March  31, 1995, consolidated net  sales increased 26%
               and 22%, respectively, from the same periods last year.  The
               increases were  primarily attributed  to  higher  volumes in
               most of  the Company's markets.  Also, Price improvement has
               been achieved in some markets due in part to the pressure of
               increasing  cement   prices.    Last  year's   results  were
               depressed  by an  unusually  severe winter  which negatively
               impacted  the  Company's  Georgia,  Virginia   and  Maryland
               markets.

               Gross  profit  and gross  profit  margin  increased in  both
               current periods  due principally to the  sales increases and
               favorable operating  leverage inherent in the  business when
               volumes increase.

               Selling,  general and  administrative  expense increased  in
               both current  periods due  primarily to increased  sales and
               increased   profit  sharing   and  profit   based  incentive
               programs.

               Interest expense increased slightly in the second quarter as
               compared to the same quarter last year due to an increase in
               the average interest rate  which was substantially offset by
               a decrease in the average debt outstanding.  The decrease in
               interest expense in the  first six months of fiscal  1995 as
               compared to the same period last  year was due to a decrease
               in the  average debt outstanding which  was partially offset
               by an increase in the average interest rate.

               The growth expected  for fiscal year  1995 is taking  place.
               Commercial and multifamily construction continues to respond
               to  increased demand as much of the excess capacity has been
               absorbed  in many  of  the Company's  markets.   Residential
               construction  remains  at  reasonable but  lower  levels  as
               increased  interest rates  weakened demand.   Infrastructure
               programs continue to grow modestly.



                                          5<PAGE>


          Financial Condition

               The  Company  continues  to  maintain  its  sound  financial
               condition  with sufficient  resources  to  meet  anticipated
               capital expenditures and other operating requirements.

               While the Company is affected by  environmental regulations,
               such  regulations are not expected to have a major effect on
               the Company's  capital  expenditures or  operating  results.
               Additional  information  concerning environmental  and other
               matters  is  presented  in   Note  12  to  the  consolidated
               financial statements included  in the Company's 1994  Annual
               Report   to  stockholders,   in  Part   I,  Item   3  "Legal
               Proceedings" of the Company's Form 10-K for fiscal  1994 and
               in Part II, Item 1 "Legal Proceedings" of the Company's Form
               10-Q for the  quarter ended  December 31, 1994  and of  this
               Form 10-Q,  and such  information is incorporated  herein by
               reference. 

                              PART II OTHER INFORMATION

          Item 1.  Legal Proceedings

               On  May 26, 1993, Region  5 of the  National Labor Relations
               Board ("NLRB")  issued a  Complaint against a  subsidiary of
               the Company (herein the  "Subsidiary") based on unfair labor
               practice charges filed earlier by Teamsters Local  639.  The
               Complaint  alleged  that   the  Subsidiary  had   unlawfully
               withdrawn  recognition  from  the Teamsters  based  upon  an
               employee  petition  which, it  is  also  alleged, failed  to
               represent the sentiments of  a majority of the  employees in
               the  bargaining  unit  eligible  to  vote  on  the  question
               concerning  representation.   The Complaint  further alleged
               that the Subsidiary followed  the withdrawal of  recognition
               with   unilateral  changes  in   terms  and   conditions  of
               employment which also constituted violations of the National
               Labor  Relations Act.  The Complaint seeks an order from the
               NLRB requiring the Subsidiary  to recognize the Teamsters as
               its     employees'    exclusive     collective    bargaining
               representative, to restore to  the status quo the  terms and
               conditions  of employment  which were  unilaterally changed,
               and for  whatever they lost as a result of the changes.  The
               Subsidiary  has  denied any  violations  as  charged and  is
               defending vigorously  its position.   On April 21,  1994, an
               Administrative  Law  Judge  ("ALJ")  of the  NLRB  issued  a
               Recommended Decision and Order recommending a ruling against
               the Subsidiary's position and recommending the relief sought
               in the Complaint.  


                                          6<PAGE>


               The  Subsidiary  filed  exemptions  (the  equivalent  of  an
               appeal)   with  the   NLRB  in   opposition  to   the  ALJ's
               recommendations.  On February 8, 1995, the NLRB affirmed the
               ALJ's  decision  in  substantial  part.    The  Company  has
               appealed the NLRB's decision to the Fourth Circuit  Court of
               Appeals  where the  matter is  now pending.   The  amount of
               ultimate  liability, if  any,  with respect  to this  matter
               cannot reasonably be estimated.   However, it is the opinion
               of the Company's management that the ultimate disposition of
               this matter will not  have a  material adverse effect on the
               Company's  financial  position.     This  matter   has  been
               previously  reported  in the  Company's  Form  10-Q for  the
               quarter ended June 30, 1994.

               Note 12 to the consolidated financial statements included in
               the  Company's 1994  Annual Report  to stockholders,  Item 3
               "Legal Proceedings"  of the  Company's Form 10-K  for fiscal
               1994  and  Part  II,  Item  1  "Legal  Proceedings"  of  the
               Company's Form 10-Q for the quarter ended December 31,  1994
               are incorporated herein by reference.

          Item 4.  Submission of Matters to a Vote of Security Holders

          On February  1, 1995,  the Company held  its annual  shareholders
          meeting.   At the meeting  the stockholders elected the following
          directors by the vote shown:
                                                                 Not Voted
                                  Term      Votes       Votes      Broker/
                                 Ending      For       Withheld   Nominees

          John D.  Baker II       1999    7,999,850     37,010    1,226,341
          A. R.  Carpenter        1999    8,000,011     36,849    1,226,341
          Charles H.  Denny III   1999    8,000,011     36,849    1,226,341

          At the 1995 annual meeting  the stockholders approved and adopted
          an amendment to the Company's Articles of Incorporation by adding
          a  new ARTICLE XIV, which provides that the provisions of Section
          607.0902, Florida Statutes,  1993, as they may be  amended, shall
          not  apply  to  control-share  acquisitions  of  shares  of  this
          corporation.  The amendment was approved and adopted by 7,027,370
          votes  for, 213,836  votes  against, 24,537  votes abstained  and
          1,997,458 votes were not voted by broker/nominees.

          At the 1995 annual meeting  the stockholders approved and adopted
          an amendment to the Company's Articles of Incorporation by adding
          a new  ARTICLE XV, in which Section  1 requires action by holders
          of 50% of  the shares entitled to  vote to require the  call of a
          special meeting of shareholders; Section 2 requires a meeting for
          any  shareholder action;  and Section  3 requires  advance notice
          provisions  to  the   Company  for   shareholder  nomination   of
          directors.   The amendment was approved and  adopted by 4,850,810
          votes for,  2,311,954 votes against, 102,979  votes abstained and
          1,997,458 votes were not voted by broker/nominees.



                                          7<PAGE>


          Also,  at the  1995 annual meeting  the stockholders  approved an
          amendment to the Company's 1991 Stock Option Plan.  The amendment
          was approved  and adopted by  7,167,564 votes for,  100,786 votes
          against,  768,510 votes  abstained and  1,226,341 votes  were not
          voted by broker/nominees.

          These matters  are more  fully described  in the Company's  Proxy
          Statement dated December 15, 1994.

          Item 6.  Exhibits and Reports on Form 8-K

          (a)  Exhibits.    The response  to this  item  is submitted  as a
               separate section  entitled "Exhibit  Index" starting on  the
               next page of this Form 10-Q.

          (b)  Reports  on Form 8-K.   There  were no  reports on  Form 8-K
               filed during the three months ended March 31, 1995.




                                      SIGNATURES

          Pursuant  to the requirements  of the Securities  Exchange Act of
          1934, the registrant has  duly caused this report to be signed on
          its behalf by the undersigned thereunto duly authorized.

          May 5, 1995                      FLORIDA ROCK INDUSTRIES, INC.

                                              
                                                RUGGLES B. CARLSON         
                                                Ruggles B. Carlson
                                                Vice President-Finance
                                                 and Treasurer
                                                (Principal Financial and
                                                 Accounting Officer)



                                          8<PAGE>


                            FLORIDA ROCK INDUSTRIES, INC.
                    FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 1995

                                    EXHIBIT INDEX

                                                                Page No. in
                                                                 Sequential
                                                                 Numbering 
                                                                           
          (2)(a)    Agreement  and Plan of Reorganization entered
                    into as of March 5, 1986 between the  Company
                    and  Florida Rock & Tank Lines, Inc. ("FRTL")
                    pursuant to the distribution pro  rata to the
                    Company's   stockholders   of  100%   of  the
                    outstanding  stock  of  FRTL  has  previously
                    been  filed as  Appendix  I to  the Company's
                    Proxy  Statement dated  June 11,  1986.  File
                    No. 1-7159.

          (3)(i)(a) Restated   Articles   of   Incorporation   of
                    Florida  Rock  Industries, Inc.,  filed  with
                    the Secretary of  State of Florida on May  9,
                    1986.   Previously  filed with  Form 10-Q for
                    the quarter  ended December 31,  1986.   File
                    No. 1-7159.

          (3)(i)(b) Amendment  to  the Articles  of Incorporation
                    of Florida Rock Industries,  Inc. filed  with
                    the  Secretary   of  State   of  Florida   on
                    February  19,  1992.   Previously  filed with
                    Form   10-K  for   the   fiscal   year  ended
                    September 30, 1993.  File No. 1-7159.

          (3)(ii)(a)Restated Bylaws of Florida Rock 
                    Industries,  Inc., adopted  December 1, 1993.
                    Previously  filed  with  Form  10-K  for  the
                    fiscal year ended  September 30, 1993.   File
                    No. 1-7159.

          (3)(ii)(b)Amendment to the Bylaws of Florida Rock 
                    Industries,  Inc.  adopted October  5,  1994.
                    Previously  filed  with  Form  10-K  for  the
                    fiscal year ended  September 30, 1994.   File
                    No. 1-7159.

          (4)(a)    Articles III, VII, and  XIII of the  Articles
                    of  Incorporation of Florida Rock Industries,
                    Inc.   Previously  filed with  Form  10-Q for
                    the quarter  ended December 31, 1986 and Form
                    10-K for the fiscal year ended September  30,
                    1993.  File No. 1-7159.  


                                          9<PAGE>


                                                                Page No. in
                                                                 Sequential
                                                                 Numbering 

          (4)(b)    Amended  and  Restated Revolving  Credit  and
                    Term  Loan Agreement dated as  of December 5,
                    1990,  among  Florida Rock  Industries, Inc.;
                    Continental   Bank,  N.  A.;Barnett  Bank  of
                    Jacksonville,   N.  A.;  Sun  Bank,  National
                    Association;   Crestar  Bank;   First   Union
                    National Bank of Florida; The First  National
                    Bank  of Maryland; Southeast Bank, N. A.; and
                    Maryland  National  Bank.   Previously  filed
                    with  Form  10-K  for the  fiscal  year ended
                    September 30, 1990.  File No. 1-7159.

          (4)(c)    First  Amendment dated  as of  September  30,
                    1992 to  the Amended  and Restated  Revolving
                    Credit  and Term  Loan Agreement dated  as of
                    December  5,  1990.   Previously  filed  with
                    Form   10-K   for   the  fiscal   year  ended
                    September 30, 1992.  File No. 1-7159.

          (4)(d)    Second Amendment  dated as of  June 30,  1994
                    to the Amended and  Restated Revolving Credit
                    and  Term Loan Agreement dated as of December
                    5,  1990.   Previously filed  with  Form 10-K
                    for  the  fiscal  year  ended  September  30,
                    1994. File No. 1-7159.

          (4)(e)    The    Company    and    its     consolidated
                    subsidiaries   have  other   long-term   debt
                    agreements  which  do not  exceed 10%  of the
                    total consolidated assets of  the Company and
                    its subsidiaries,  and the Company agrees  to
                    furnish   copies   of  such   agreements  and
                    constituent  documents to the Commission upon
                    request.

          (10)(a)   Retirement    Benefits    Agreement   between
                    Florida   Rock   Products   Corporation   and
                    Thompson S.  Baker dated  September 30, 1964.
                    Previously  filed with  Form  S-1  dated June
                    29, 1972.  File No. 2-44839.

          (10)(b)   Retirement Benefits Agreement between  Shands
                    &  Baker, Inc.,  and Thompson S.  Baker dated
                    September  30,  1964  and  amendment  thereto
                    dated September 22, 1970.   Previously  filed
                    with Form S-1  dated June 29, 1972.  File No.
                    2-44839.

          (10)(c)   Employment  Agreement  dated  June  12,  1972
                    between  Florida  Rock Industries,  Inc.  and
                    Charles  J.  Shepherdson,  Sr.  and  form  of
                    Addendum  thereto.    Previously  filed  with
                    Form S-1  dated June 29, 1972.   File No.  2-
                    44839


                                          10<PAGE>
  

                                                                Page No. in
                                                                 Sequential
                                                                  Numbering

          (10)(d)   Addendums dated  April 3,  1974 and  November
                    18, 1975  to Employment  Agreement dated June
                    12,  1972  between Florida  Rock  Industries,
                    Inc.,   and   Charles  J.   Shepherdson,  Sr.
                    Previously  filed  with  Form  10-K  for  the
                    fiscal year ended  September 30, 1975.   File
                    No. 1-7159.

          (10)(e)   Florida  Rock  Industries,  Inc.  1981  Stock
                    Option Plan.   Previously filed with Form S-8
                    dated March 3, 1982.  File No. 2-76407.
                    
          (10)(f)   Amended   Medical   Reimbursement   Plan   of
                    Florida  Rock Industries, Inc., effective May
                    24,  1976.   Previously filed with  Form 10-K
                    for  the  fiscal  year  ended  September  30,
                    1980.  File No. 1-7159.

          (10)(g)   Amendment    No.   1   to   Amended   Medical
                    Reimbursement    Plan   of    Florida    Rock
                    Industries,  Inc.  effective July  16,  1976.
                    Previously  filed  with  Form  10-K  for  the
                    fiscal  year ended September 30,  1980.  File
                    No. 1-7159

          (10)(h)   Tax  Service  Reimbursement Plan  of  Florida
                    Rock  Industries,  Inc. effective  October 1,
                    1976.   Previously filed  with Form  10-K for
                    the  fiscal  year  ended September  30, 1980.
                    File No. 1-7159.

          (10)(i)   Amendment No.  1 to Tax Service Reimbursement
                    Plan   of   Florida  Rock   Industries,  Inc.
                    Previously  filed  with  Form  10-K  for  the
                    fiscal year ended September  30, 1981.   File
                    No. 1-7159.

          (10)(j)   Amendment No.  2 to Tax Service Reimbursement
                    Plan   of   Florida  Rock   Industries,  Inc.
                    Previously  filed  with  Form  10-K  for  the
                    fiscal year ended  September 30, 1985.   File
                    No. 1-7159.

          (10)(k)   Summary of Management Incentive  Compensation
                    Plan as  amended effective  October 1,  1992.
                    Previously  filed  with  Form  10-K  for  the
                    fiscal year ended  September 30, 1993.   File
                    No. 1-7159.

          (10)(l)   Florida  Rock  Industries,  Inc.   Management
                    Security Plan.   Previously  filed with  Form
                    10-K for  the fiscal year ended September 30,
                    1985.  File No. 1-7159.


                                          11<PAGE>
 

                                                               Page No. in
                                                                 Sequential
                                                                  Numbering

          (10)(m)   Various  mining royalty  agreements with FRTL
                    or  its   subsidiary,  none   of  which   are
                    presently    believed    to    be    material
                    individually,  but   all  of  which  may   be
                    material in  the aggregate.  Previously filed
                    with  Form 10-K  for  the fiscal  year  ended
                    September 30, 1986.  File No. 1-7159.

          (10)(n)   Florida  Rock  Industries,  Inc.  1991  Stock
                    Option Plan.   Previously filed with Form 10-
                    K  for the  fiscal year  ended September  30,
                    1992.  File No. 107159.

          (10)(o)   Split   Dollar  Insurance   Agreement   dated
                    January  24, 1994 between Edward L. Baker and
                    Florida  Rock  Industries, Inc.    Previously
                    filed  with  Form  10-K for  the  fiscal year
                    ended September 30, 1994.  File No. 1-7159.

          (10)(p)   Split   Dollar  Insurance   Agreement   dated
                    January 24,  1994 between  John  D. Baker  II
                    and    Florida    Rock    Industries,    Inc.
                    Previously  filed  with  Form  10-K  for  the
                    fiscal year  ended September 30,  1994.  File
                    No. 1-7159.

          (11)      Computation of Earnings Per Common Share.

          (27)      Financial Data Schedule


                                          12<PAGE>



                                                                  Exhibit (11)
                            FLORIDA ROCK INDUSTRIES, INC.
                      COMPUTATION OF EARNINGS PER COMMON SHARE


                                   THREE MONTHS              SIX MONTHS
                                  ENDED MARCH 31           ENDED MARCH 31

                                1995         1994         1995        1994

  Net income                $3,253,000   $  234,000   $9,390,000   $3,176,000 

  Common shares:

  Weighted average shares    
   outstanding during the          
   period                    9,487,155    9,486,720    9,487,188    9,413,035

  Shares issuable under 
   stock options which are
   potentially dillutive
   and affect primary 
   earnings per share           42,741       67,980       34,487       60,334

  Maximum potential shares    
   includable in computa- 
   tion of primary earnings 
   per share                 9,529,896    9,554,700    9,521,675    9,473,369

  Additional shares issu-
   able under stock options 
   which are potentially 
   dillutive and affect  
   fully dilluted earnings    
   per share                    15,112            -       23,116            -
  Maximum potential shares
   included in computation 
   of fully diluted 
   earnings per share        9,545,008    9,554,700    9,544,791    9,473,369

  Primary earnings per   
   common share                   $.34         $.02         $.99         $.34  


  Fully diluted earnings
   per common share (a)           $.34         $.02         $.98         $.34 


  (a)  Fully   diluted   earnings  per  common  share  are  not  presented  
       on the income statement  since the potential effect would have been
       less than 3% dilutive.



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-START>                             OCT-01-1994
<PERIOD-END>                               MAR-31-1995
<CASH>                                           1,558
<SECURITIES>                                         0
<RECEIVABLES>                                   45,792
<ALLOWANCES>                                     1,843
<INVENTORY>                                     22,171
<CURRENT-ASSETS>                                73,941
<PP&E>                                         481,142
<DEPRECIATION>                                 263,642
<TOTAL-ASSETS>                                 319,150
<CURRENT-LIABILITIES>                           62,045
<BONDS>                                         11,480
<COMMON>                                           949
                                0
                                          0
<OTHER-SE>                                     199,105
<TOTAL-LIABILITY-AND-EQUITY>                   319,150
<SALES>                                        174,298
<TOTAL-REVENUES>                               174,298
<CGS>                                          142,526
<TOTAL-COSTS>                                  142,526
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 976
<INCOME-PRETAX>                                 14,336
<INCOME-TAX>                                     4,946
<INCOME-CONTINUING>                              9,390
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,390
<EPS-PRIMARY>                                      .99
<EPS-DILUTED>                                      .99
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission