UNITED TELEPHONE CO OF FLORIDA/NEW
10-Q, 1994-08-11
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: FLORIDA ROCK INDUSTRIES INC, 10-Q, 1994-08-11
Next: FOOTHILL GROUP INC, 10-Q, 1994-08-11



                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C. 20549

                            FORM 10-Q

    Quarterly Report Pursuant to Section 13 or 15(d) of the 
                 Securities Exchange Act of 1934

For the quarterly period ended         JUNE 30, 1994              

  ( ) Transition Report Pursuant to Section 13 or 15(d) of the
                  Securities Exchange Act of 1934

For the transition period from ______________ to ______________                 

                                                                 
Commission file number        0-1244     


               UNITED TELEPHONE COMPANY OF FLORIDA         
     (Exact name of registrant as specified in its charter)

FLORIDA                                          59-0248365
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                Identification No.)


P. O. BOX 165000, Altamonte Springs, Florida  32716-5000 
(Address of principal executive offices)

(407) 889-6010                          
    

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months, and (2) has been subject to 
such filing requirements for the past 90 days.        

Yes   X          No    

There are 6,500,000 shares of common stock, par value $2.50, outstanding
as of the date of filing this report.


                                                              PART I.
                                                              Item 1.
                UNITED TELEPHONE COMPANY OF FLORIDA
                    CONSOLIDATED BALANCE SHEETS
                           (In Thousands)
<TABLE>

<CAPTION>
                                              June 30,        December 31,
      ASSETS                                    1994              1993
                                             ----------       ------------
                                            (Unaudited)
CURRENT ASSETS
 <S>                                               <C>            <C>
  Cash                                    $         2,337   $      2,353
  Receivables:
    Interexchange carriers                         37,230         34,919
    Customers and other                            75,283         68,475
    Unbilled toll                                  17,863         22,179
    Affiliated companies                            8,943          9,262
    Allowance for uncollectible accounts           (2,853)        (2,857)
     Inventories                                   27,088         22,790
     Prepayments                                    4,908          1,311
     Deferred tax asset                            16,163         10,305
                                                 --------        -------
                                                  186,962        168,737


PROPERTY, PLANT AND EQUIPMENT
  Land and buildings                              146,559        146,378
  Telephone network equipment and 
  outside plant                                 2,123,915      2,087,174
  Other                                           112,410        107,214
  Construction in progress                         51,113         30,195
                                                ---------      ---------
                                                2,433,997      2,370,961
  Less accumulated depreciation                 1,033,334        978,993
                                                ---------      ---------
                                                1,400,663      1,391,968



DEFERRED CHARGES AND OTHER ASSETS                  50,255         51,378
                                                ---------      ---------

                                          $     1,637,880   $  1,612,083
                                                =========      =========

See Accompanying Notes to Consolidated Financial Statements

                                       -1-
                                                               
<CAPTION>                                                      PART I.
                                                               Item 1.

                                              June 30,       December 31,
LIABILITIES AND STOCKHOLDERS' EQUITY            1994             1993
                                             ----------      ------------
                                             (Unaudited)
CURRENT LIABILITIES
<S>                                               <C>             <C>
 Outstanding checks in excess of          $        10,144   $      4,187
    cash balances                                      
 Commercial paper                                  51,000         67,210
 Current maturities of long-term debt                 609            273
 Accounts payable:
      Interexchange carriers                       52,314         37,926
      Affiliated companies                         23,923         27,032
      Other                                        26,374         19,191
  Advance billings                                 16,378         15,429
     Accrued merger and integration costs          12,717         16,074
     Accrued taxes                                 18,942         13,763
     Other                                         51,245         38,760
                                                  -------        -------
                                                  263,646        239,845

LONG-TERM DEBT                                    389,704        391,525

DEFERRED CREDITS AND OTHER LIABILITIES
     Income taxes                                 196,923        194,347
     Investment tax credits                        21,233         22,913
     Other                                         43,173         46,262
                                                  -------        -------
                                                  261,329        263,522

REDEEMABLE PREFERRED STOCK  
     Series 1959, at redemption value                 360            360
     Series 1961, at redemption value                 126            126
     Series 1966, at redemption value               1,601          1,601
                                                  -------        -------
                                                    2,087          2,087

COMMITMENTS  AND  CONTINGENCIES

COMMON STOCK AND OTHER STOCKHOLDER'S EQUITY
  Common stock, authorized 16,000,000 shares, 
   par value $2.50, issued and outstanding         16,250         16,250
  Capital in excess of par value                  166,448        166,448
  Retained earnings                               538,416        532,406
                                                ---------      ---------
                                                  721,114        715,104
                                                ---------      ---------
                                          $     1,637,880   $  1,612,083
                                                =========      =========
</TABLE>
See Accompanying Notes to Consolidated Financial Statements.

                                        -2-
                                                                 PART I.
                                                                 Item 1.
                UNITED TELEPHONE COMPANY OF FLORIDA
                 CONSOLIDATED STATEMENTS OF INCOME
                        (In Thousands)
<TABLE>         
<CAPTION>                                          Three Months Ended
                                                        June 30,
                                                 ---------------------
                                                 1994            1993
                                                 -----           -----
                                                      (Unaudited)
OPERATING REVENUES
   <S>                                            <C>           <C>
    Local service                         $        83,718   $    75,311
    Network access service                         81,032        75,840
    Long distance service                          20,029        20,984
    Miscellaneous                                  29,652        23,967
                                                  -------       -------
                                                  214,431       196,102

OPERATING EXPENSES
     Plant expense                                 53,866        52,269
     Depreciation                                  42,973        37,629
     Customer operations                           28,101        27,125
     Corporate operations                          20,900        18,089
     Other operating expenses                       7,097         4,811
     Taxes:
         Federal income:
             Current                               16,624         8,748
             Deferred                              (1,285)        3,808
             Deferred investment tax credit          (832)         (864)
         State, local and miscellaneous             8,799         8,454
                                                  -------       -------
                                                  176,243       160,069

OPERATING INCOME                                   38,188        36,033

INTEREST CHARGES
     Interest on long-term debt                     7,760         8,952
     Interest on short-term debt                      156           278
     Other interest                                   630           326
                                                    -----         -----
                                                    8,546         9,556

OTHER INCOME
     Interest charged to construction                151             68
     Interest income                                  25             10
                                                    ----           -----
                                                     176             78

INCOME BEFORE EXTRAORDINARY ITEM                  29,818         26,555

Extraordinary losses on early 
  extinguishments of debt, net of
  related income tax benefits of $469                  -           (777)
                                                 --------       ---------  

NET INCOME                                $       29,818    $    25,778
                                                  ======         ======
</TABLE>
See Accompanying Notes to Consolidated Financial Statements.

                                     -3-

                                                                  PART I.
                                                                  Item 1.
                    UNITED TELEPHONE COMPANY OF FLORIDA
                    CONSOLIDATED STATEMENTS OF INCOME
                           (In Thousands)
<TABLE>

                                                   Six Months Ended
                                                        June 30,
                                                 --------------------
 <CAPTION>                                        1994           1993
                                                  ----           ----
                                                      (Unaudited)

OPERATING REVENUES
    <C>                                         <C>             <C>
     Local service                        $      166,896    $    150,567
     Network access service                      160,269         160,172
     Long distance service                        41,997          43,229
     Miscellaneous                                56,805          47,202
                                                 -------         -------
                                                 425,967         401,170

OPERATING EXPENSES
     Plant expense                               105,350         111,912
     Depreciation                                 81,929          74,681
     Customer operations                          56,184          53,064
     Merger and integration costs                  -              40,000
     Corporate operations                         42,384          35,115
     Other operating expenses                     12,379           9,467
     Taxes:
         Federal income:
             Current                              35,984          15,630
             Deferred                             (3,813)         (1,929)
             Deferred investment tax cred         (1,536)         (1,745)
         State, local and miscellaneous           17,825          14,908
                                                  ------          -------
                                                 346,686         351,103

OPERATING INCOME                                  79,281          50,067

INTEREST CHARGES
     Interest on long-term debt                   15,550          17,839
     Interest on short-term debt                     485             488
     Other interest                                1,264             724
                                                  ------          ------
                                                  17,299          19,051

OTHER INCOME 
     Interest charged to construction                264             194
     Interest income                                  41              16
                                                  ------           ----- 
                                                     305             210

INCOME BEFORE EXTRAORDINARY ITEM                  62,287          31,226

Extraordinary losses on early 
 extinguishments of debt, net of 
 related income tax benefits of $469                  -             (777)
                                                  ------           ------
NET INCOME                                $       62,287    $     30,449
                                                  ======          ======

</TABLE>

See Accompanying Notes to Consolidated Financial Statements.

                                     -4-


                 UNITED TELEPHONE COMPANY OF FLORIDA
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (In Thousands)

<TABLE>
                                                        Six Months Ended
<CAPTION>                                                   June 30,
                                                        -----------------
                                                        1994         1993
                                                        -----        ----
                                                           (Unaudited)

<S>                                                   <C>           <C>
 Net income                                       $    62,287      $ 30,449
 Adjustments to reconcile net income to 
   net cash provided by operating activities:
    Depreciation                                       81,929        74,681
    Extraordinary losses on early extinquishments                
      of debt                                               -         1,246
    Increase (decrease) in deferred income taxes
      and net investment tax credits                   (6,772)       (2,954)
    Changes in operating assets and liabilities:
     (Increase) decrease in accounts receivable        (4,488)        5,191
     (Increase) decrease in inventories                (4,298)        4,219
     (Increase) decrease in prepayments                (3,597)        1,210
     Increase (decrease) in accounts payable,
      accrued expenses and other current liabilities   39,675        24,808
     Noncurrent assets and liabilites, net                (62)       (2,892)
                                                      --------      --------
NET CASH PROVIDED BY OPERATING ACTIVITIES             164,674       135,958 

INVESTING ACTIVITIES
     Additions to property, plant and equipment       (89,802)     (104,582)
     Net salvage from plant and equipment retired        (822)       (1,834)
                                                      --------     ---------
NET CASH USED BY INVESTING ACTIVITIES                 (90,624)     (106,416)

FINANCING ACTIVITIES
     Proceeds from long-term borrowings                     -        67,936
     Principal payments and retirements of 
        long-term debt                                 (1,579)     (106,890)
     Increase (decrease) in commercial paper 
      and advances from parent company                (16,210)       63,825
     Dividends paid                                   (56,277)      (50,756)
                                                      --------     ---------
NET CASH USED BY FINANCING ACTIVITIES                 (74,066)      (25,885)
                                                      --------     ---------
INCREASE (DECREASE) IN CASH                               (16)        3,657
                                               

CASH AT BEGINNING OF PERIOD                             2,353         4,926
                                                      --------     ---------
CASH AT END OF PERIOD                              $    2,337      $  8,583
                                                        =====         =====
</TABLE>

See Accompanying Notes to Consolidated Financial Statements.

                                      -5-



                                                                PART I.
                                                                Item 1.   
                   UNITED TELEPHONE COMPANY OF FLORIDA
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS   
                               JUNE 30, 1994
                                (UNAUDITED)



The information contained in this Form 10-Q for the three and six 
month periods ended June 30, 1994 and 1993 reflects all adjustments, 
consisting only of normal recurring accruals and certain non-
recurring accruals (see Note 3), which are, in the opinion of 
management, necessary for a fair statement of the results of 
operations for such interim periods.

1. BASIS OF PRESENTATION

The accompanying consolidated financial statements reflect the 
operations of United Telephone Company of Florida and its wholly-
owned subsidiary, United Telephone Long Distance, Inc., collectively 
referred to as the "Company."  All significant intercompany 
transactions have been eliminated.

Certain amounts in the accompanying consolidated financial statements 
for 1993 have been reclassified to conform to the presentation of 
amounts in the 1994 consolidated financial statements.  These 
reclassifications had no effect on net income in either year.

2. EARNINGS PER SHARE

Earnings per share information has been omitted because the Company 
is a wholly-owned subsidiary of Sprint Corporation (Sprint). 


3. SPRINT/CENTEL MERGER

Effective March 9, 1993, Sprint Corporation (Sprint) consummated its 
merger with Centel Corporation (Centel), a telecommunications company 
with local exchange and cellular/wireless communications services operations.  
Centel's local exchange telephone businesses operate in six states:  Florida, 
North Carolina, Virginia, Illinois, Texas and Nevada.  The transaction costs 
associated with the merger (consisting primarily of investment banking and 
legal fees) and the estimated expenses of integrating and restructuring the 
operations of the two companies (consisting primarily of employee severance 
and relocation expenses and costs of eliminating duplicative facilities) 
resulted in nonrecurring charges to Sprint during 1993.  The portion of such 
charges attributable to the Company was $51 million, of which $40 million 
was recorded during the first half of 1993.  Such nonrecurring charges 
reduced net income for the first half of 1993 by approximately $21 million. 

                                       -6-

                                                             PART I.
                                                             Item 1.
                    UNITED TELEPHONE COMPANY OF FLORIDA
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               JUNE 30, 1994
                                (UNAUDITED)




4.  SUPPLEMENTAL CASH FLOWS INFORMATION

The following are the supplemental disclosures required for the Consolidated 
Statements of Cash Flows:
<TABLE>
                                       Six Months Ended
<CAPTION>                                  June 30,        
                                      -----------------
                                      1994          1993  
                                      ----          ----                     
                                        (In Thousands)
Cash paid for:

<S>                                <C>             <C>
 Interest, net of amounts          $17,381          $18,969
   capitalized                                
 Income taxes                      $52,603          $25,447

</TABLE>

5.  CONTINGENCY

On January 10, 1994, the Company was sent a letter from AT&T claiming 
that the Company is liable, under certain billing agreements, for the 
refund of approximately $7 million, plus interest, of gross receipts 
taxes collected and remitted on behalf of AT&T to the Florida Department 
of Revenue.  The Company is contesting this claim. Management cannot 
predict the ultimate resolution of this but believes it will not result 
in a material effect on the Company's consolidated financial statements.

                                       -7-

                                                           PART I.
                                                           Item 2.

                    UNITED TELEPHONE COMPANY OF FLORIDA
                                 FORM 10-Q
                               JUNE 30, 1994



Regulatory Issues
- - -----------------

The Company entered into a stipulation with the Florida Public Service 
Commission (FPSC) in June 1994, whereby the Company's intrastate rates 
were reduced by $17.6 million on an annual basis beginning July 1, 1994. 
Approximately $10 million of the rate reductions are in intrastate access 
elements and are intended to bring the intrastate access rates more in 
line with interstate rates and another $5 million are a reduction in 
intraLATA toll rates.  In addition, the Company agreed to record 
approximately $2.1 million in additional intrastate depreciation
which has been recognized in the second quarter.  The Company's allowed 
intrastate return on equity was capped at 13.0% for 1994 with any earnings 
in excess of 13.0% to be deferred to 1995 when, absent further commission
action, the maximum allowed return reverts to 13.5%.  


Sprint/Centel Merger
- - --------------------

Effective March 9, 1993, Sprint Corporation (Sprint) consummated its 
merger with Centel Corporation (Centel), a telecommunications company 
with local exchange and cellular/wireless communications services 
operations.  Centel's local exchange telephone businesses operate in six 
states:  Florida, North Carolina, Virginia, Illinois, Texas and Nevada.  
The operations of the merged companies continue to be integrated and 
restructured to achieve efficiencies which have begun to yield operational 
synergies and cost savings.  The transaction costs associated with the 
merger (consisting primarily of investment banking and legal fees) and the 
estimated expenses of integrating and restructuring the operations of 
the two companies (consisting primarily of employee severance and 
relocation expenses and costs of eliminating duplicative facilities) 
resulted in nonrecurring charges to Sprint during 1993. The portion of 
such charges attributable to the Company was $51 million, of which $40 
million was recorded during the first half of 1993.  Such nonrecurring 
charges reduced net income for the first half of 1993 by approximately 
$21.3 million.

                                       -8-

                                                                PART I.
                                                                Item 2.

                    UNITED TELEPHONE COMPANY OF FLORIDA
                                FORM 10-Q
                              JUNE 30, 1994


Management's Discussion and Analysis of Financial Condition and Results 
of Operations

Liquidity and Capital Resources
- - -------------------------------

Net cash provided by operating activities increased to $164.7 million for 
the six months ended June 30, 1994, compared to $136.0 million for the 
same period in 1993.  The increase in cash receipts is primarily due to 
improved operating results and an increase in payables and accrued expenses 
in the current period.   

Cash used by investing activities decreased to $90.6 million for the six 
months ended June 30, 1994, compared to $106.4 million for the same period 
in 1993.  This is due to a decrease in additions to property, plant and
equipment.  The Company expects capital expenditures to be approximately 
$178 million in 1994.  

Cash used by financing activities increased to $74.1 million for the six 
months ended 1994, compared to $25.9 million for the same period in 1993.  
This increase is primarily attributed to decreases in 1994 in commercial 
paper and proceeds received in the 1993 period from long-term borrowings, 
partially offset by a decrease in retirements of long-term debt.  The Company 
has lines of credit of $70.0 million at June 30, 1994, $19.0 million of 
which were unused.

On May 1, 1994, the Company redeemed, prior to scheduled maturity, 
its Winter Park 6.50% Series I Bonds for $2.5 million, including 
principal and redemption premium.
    
The Company's ratio of common equity to total capital was 61.9 percent at 
June 30, 1994, compared to 60.8 percent at December 31, 1993, and 58.7 
percent at June 30, 1993.  The short-term debt to total capital ratio was
4.4 percent at June 30, 1994, compared to 5.7 percent at December 31, 1993, 
and 9.9 percent at June 30, 1993.
                                       -9-

Results of Operations 
- - ---------------------

Local service revenues are derived from providing telephone exchange 
services. Local service revenues increased $8.4 million and $16.3 million 
for the three and six months ended June 30, 1994, respectively, primarily 
due to access line growth.  Also contributing were increases in revenue 
for custom calling features, Centrex and Touch-Tone services.  Inside wire 
maintenance revenue increased due to increased rates effective June 1, 1993, 
and telephone instrument lease revenue increased due to higher customer 
demand.

Network access service revenues are derived from billing other carriers 
and telephone customers for their use of the local network to complete 
long distance calls in those instances where long distance service is not 
provided entirely by the Company.  Network access revenues increased 
$5.2 million for the three month period ended June 30, 1994, primarily 
due to increased minutes of use.  These increases were partially offset 
by rate reductions and decreased expense recovery under the interstate 
access service price cap agreement with the Federal Communications 
Commission.  Network access revenues were relatively unchanged for the 
six month period ended June 30, 1994, primarily due to decreased expense 
recovery under the interstate price cap agreement and a reduction of rates, 
offset by increased minutes of use.

Long distance revenues are derived principally from providing long distance 
services within designated areas.  Revenues decreased $955,000 and $1.2 
million for the three and six months ended June 30, 1994, respectively,
due to the Company's exit from the intraLATA toll private line pool 
effective June, 1993.

Miscellaneous revenues include revenues related to directory publishing fees, 
the provision of billing and collection services and operator services for 
interexchange carriers, sales of telecommunication equipment and leasing of
network facilities. The increases in miscellaneous revenues of $5.7 million 
and $9.6 million for the three and six months ended June 30, 1994, 
respectively, were primarily due to increases in directory revenues.  
Collection of customer late payment charges, direct marketing services, 
MessageLine revenues, and equipment sales also contributed to the increase in 
miscellaneous revenues.

Plant expenses increased $1.6 million for the three month period due to an 
increase in access line movement.  Plant expense decreased $6.6 million for 
the six months ended June 30, 1994 due to decreases in central office related
software expenses, a reduction in repair activity and other planned 
reductions.    

Depreciation expense increased $5.3 million and $7.2 million for the three 
and six months ended June 30, 1994, respectively, primarily due to an 
increase in the depreciable asset base and an FPSC approved depreciation
adjustment which increased expense by $2.8 million.

                                        -10-


                    UNITED TELEPHONE COMPANY OF FLORIDA
                                FORM 10-Q
                              JUNE 30, 1994


Results of Operations (Continued)
- - ---------------------------------

Customer operations expense increased $976,000 and $3.1 million for the three 
and six months ended June 30, 1994, respectively, due to increases for 
marketing and business office operations resulting from higher salaries,
commissions, and related expenses associated with the marketing of 
new products and services.    

Corporate operations expense increased $2.8 million and $7.3 million for the 
three and six months ended June 30, 1994, respectively, due to increases in 
information management systems and advertising costs.

Other operating expenses increased $2.3 million and $2.9 million for the 
three and six months ended June 30, 1994, respectively, primarily due to 
an increase in the cost of sales of data terminal equipment, local area 
network and telephone instruments. 


Other Matters
- - -------------

Consistent with most local exchange carriers, the Company accounts for the 
economic effects of regulation pursuant to Statement of Financial Accounting 
Standards (SFAS) No. 71, "Accounting for the Effects of Certain Types of 
Regulation."  The application of SFAS No. 71 requires the accounting 
recognition of the rate actions of regulators where appropriate, including 
the recognition of depreciation based on estimated useful lives prescribed
by regulatory commissions rather than those which might be utilized by 
non-regulated enterprises.  The Company's  management believes that the 
Company's operations meet the criteria for the continued application of the
provisions of SFAS No. 71.  With increasing competition and the changing 
nature of regulation in the telecommunications industry, the ongoing 
applicability of SFAS No. 71 must, however, be constantly monitored and 
evaluated.  Should the Company no longer qualify for the application of the 
provisions of SFAS No. 71 at some future date, the accounting impact could 
result in the recognition of a material, extraordinary, non-cash charge.

                                       -11-                            
                                                                   
                                                                   PART II.
 
 
                       UNITED TELEPHONE COMPANY OF FLORIDA
                                   FORM 10-Q
                          QUARTER ENDED JUNE 30, 1994



OTHER INFORMATION


Item 1.    Legal Proceedings

           There were no reportable events during the quarter ended 
           June 30, 1994.

Item 2.    Changes in Securities

           There were no reportable events during the quarter ended 
           June 30, 1994.

Item 3.    Defaults Upon Senior Securities

           There were no reportable events during the quarter ended 
           June 30, 1994.

Item 4.    Submission of Matters to a Vote of Security Holders

           There were no reportable events during the quarter ended 
           June 30, 1994.

Item 5.    Other Information

           The Company's ratios of earnings to fixed charges were 5.11   
           and 4.83 for the three months ended June 30, 1994 and 1993, 
           respectively.  The ratios of earnings to fixed charges were 
           5.64 and 3.24 for the six months ended June 30, 1994 and 1993, 
           respectively.  In the absence of the Company's recognition of 
           $40 million of nonrecurring charges related to the Sprint/Centel 
           merger, the ratio of earnings to fixed charges would have been 
           4.94 for the six months ended June 1993.  These ratios have been 
           computed by dividing fixed charges into the sum of (a) income 
           before extraordinary item less capitalized interest included 
           in income, (b) income taxes, and (c) fixed charges.  Fixed 
           charges consist of interest on all indebtedness (including 
           amortization of debt issuance expenses) and the interest factor 
           of operating rents.


Item 6.    Exhibits and Reports on Form 8-K

           (a) The following exhibit is filed as part of this report: 
                                                                               
               (12) Computation of ratio of earnings to fixed charges.       
                                                                               
           (b) No reports on Form 8-K were required to be filed during 
               the quarter ended June 30, 1994.                               
                                                                                
                                                                               
                                       -12-



                UNITED TELEPHONE COMPANY OF FLORIDA
                            FORM 10-Q
                   QUARTER ENDED JUNE 30, 1994
                                 
                                 
                                 


                                  SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

                                      UNITED TELEPHONE COMPANY OF FLORIDA
                                      -----------------------------------       
                                                  
                                      (Registrant)



Date  August 11, 1994                 By /s/ J. I. Lehman                      
      ---------------                    ---------------------------------
                                         J.I. Lehman                          
                                         Contoller & Chief Accounting Officer  


                                                                                
              
                                                                               
                                       -13-

                                                                              
                       

                                                                               



                                                                Exhibit 12
   
                      UNITED TELEPHONE COMPANY OF FLORIDA
              COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
                            (In Thousands)
<TABLE>   
<CAPTION>                               Three Months Ended        Six Months Ended
                                            June 30,                 June 30,
                                       ------------------       ------------------
                                        1994        1993         1994        1993
                                        ----        ----         ----        -----
                                           (Unaudited)           (Unaudited)
   
<S>                                    <C>        <C>            <C>        <C>
 Income before extraordinary item     $ 29,818   $ 26,555       $ 62,287   $ 31,226 (1)
 Capitalized interest                     (151)       (68)          (264)      (194)
 Income tax provision                   17,156     13,785         36,187     14,577
                                       -------     ------         -------    -------
 Subtotal                               46,823     40,272         98,210     45,609
                                       -------     ------         -------    -------
Fixed charges:
 Interest charges                       8,546      9,556         17,299     19,051
 Interest factor of operating rents     2,846        959          3,858      1,330
                                        -----      -----         ------     -------     
Total fixed charges                  $ 11,392     10,515         21,157     20,381
                                       ------     ------         ------     -------
Earnings, as adjusted                $ 58,215  $  50,787     $  119,367  $  65,990                  
                                       ======     ======        =======     ======

Ratio of earnings to fixed charges       5.11       4.83           5.64       3.24 (2)
                                       ======     ======        =======     ======

   
(1)   Net income for the six months ended June 30, 1993, reflects a reduction 
      of approximately $21 million resulting from the portion of the Sprint/
      Centel merger and integration costs attributable to the Company.  In  
      the absence of recognition of such costs, net income would have been
      $52,850.
   
   
(2)   In the absence of the company's recognition of $40 million of nonrecurring
      charges related to the Sprint/Centel merger, the ratio of earnings to fixed
      charges would have been 4.94 for the six months ended June 30, 1993.
   

NOTE: The above ratios have been computed by dividing fixed  charges into the sum
      of (a) income before extraordinary item less capitalized interest included in
      income (b) income taxes,  and (c) fixed charges.  Fixed charges consist of interest
      on all indebtedness (including amortization of debt issuance expenses) and the
      interest factor of operating rents.

</TABLE>                               -14-                               
   




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission