FNB CORP/PA
10-K, 1997-03-19
NATIONAL COMMERCIAL BANKS
Previous: FIRSTBANK OF ILLINOIS CO, S-4, 1997-03-19
Next: FNB CORP/PA, DEF 14A, 1997-03-19



<PAGE>   1

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-K
(Mark One)
 [X]            ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934 (Fee Required)

For the fiscal year ended December 31, 1996

                                       OR
  [ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934 (No Fee Required)

For the transition period from                       to
                               ---------------------    ---------------------
Commission file number 0-8144

                               F.N.B. CORPORATION
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Pennsylvania                                   25-1255406
- -------------------------------            ------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

           Hermitage Square
        Hermitage, Pennsylvania                           16148
- ----------------------------------------                ----------
(Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code:   412-981-6000
                                                    ---------------------------
Securities registered pursuant to Section 12(b) of the Act:   NONE
                                                            -------------------
Securities registered pursuant to Section 12(g) of the Act:


                      Common Stock, par value $2 per share
            7-1/2% Cumulative Convertible Preferred Stock, Series B,
                            par value $10 per share
- -------------------------------------------------------------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X    No
                                               ---      ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

The registrant estimates that as of February 28, 1997, the aggregate market
value of the voting stock held by non-affiliates of the registrant, computed by
reference to the last sale price as reported in the NASDAQ system for such
date, was approximately $306,870,180.

                   APPLICABLE ONLY TO CORPORATE REGISTRANTS:
                   -----------------------------------------
As of February 28, 1997, the registrant had outstanding 12,129,920 shares of
common stock having a par value of $2 per share.


                                                                       Continued
<PAGE>   2
                      DOCUMENTS INCORPORATED BY REFERENCE

<TABLE>
<CAPTION>
                                                          Part of Form 10-K into
         DOCUMENT                                    which Document is Incorporated
         --------                                    ------------------------------
<S>                                                               <C>
Annual Report to Stockholders for fiscal year
ended December 31, 1996                                           I & II

Definitive proxy statement for the 1997 Annual
Meeting of Stockholders to be held on April 23, 1997               III
</TABLE>

<PAGE>   3
FORM 10-K
1996

INDEX

<TABLE>
<CAPTION>
PART I                                                                                                           PAGE
<S>                                                                                                             <C>
Item 1.       Business.
                General                                                                                           I-2
                Statistical Disclosure                                                                            I-10

Item 2.       Properties.                                                                                         I-11

Item 3.       Legal Proceedings.                                                                                  I-11

Item 4.       Submission of Matters to a Vote of Security Holders.                                                I-11

Executive Officers of the Registrant                                                                              I-12


PART II

Item 5.       Market for Registrant's Common Equity and
              Related Stockholder Matters.                                                                       II-1

Item 6.       Selected Financial Data.                                                                           II-1

Item 7.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations.                                                               II-1

Item 8.       Financial Statements and Supplementary Data.                                                       II-1

Item 9.       Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure.                                                               II-1


PART III

Item 10.      Directors and Executive Officers of the Registrant.                                               III-1

Item 11.      Executive Compensation.                                                                           III-1

Item 12.      Security Ownership of Certain Beneficial Owners and Management.                                   III-1

Item 13.      Certain Relationships and Related Transactions.                                                   III-1


PART IV

Item 14.      Exhibits, Financial Statement Schedules, and Reports on Form 8-K.                                  IV-1

Signatures                                                                                                       IV-2

Index to Exhibits                                                                                                IV-4
</TABLE>





                                      I-1
<PAGE>   4
PART I

ITEM 1.  BUSINESS
GENERAL

       F.N.B. Corporation (the Corporation) was formed in 1974 as the holding
company of its then sole subsidiary, First National Bank of Mercer County.
Since its formation, the Corporation has acquired and, at December 31, 1996,
operated four other banks and one consumer finance company in Pennsylvania,
eastern Ohio and western New York.  During 1992, First National Bank of Mercer
County completed an acquisition of ten offices of the former The First National
Bank of Pennsylvania and three offices of Marine Bank.  At the same time, First
National Bank of Mercer County changed its name to First National Bank of
Pennsylvania (First National).  On January 21, 1997, the Corporation completed
its merger with Southwest Banks, Inc. (Southwest). Southwest is a bank holding
company which operates two banks in Naples and Cape Coral, Florida.  The merger
was accounted for as a pooling of interests.  On November 15, 1996, the
Corporation signed a definitive merger agreement with West Coast Bancorp, Inc.
(West Coast), a single-bank holding company located in Cape Coral, Florida.
The merger is expected to close during the second quarter of 1997.  On November
6, 1996, the Corporation announced an agreement with Sun Bancorp, Inc. (Sun), a
bank holding company headquartered in Selinsgrove, Pennsylvania, where Sun will
receive 100% ownership of Bucktail Bank and Trust Company (Bucktail), a
subsidiary of the Corporation, in exchange for a 13.8% ownership interest in
the voting stock of Sun.

       The Corporation, through its subsidiaries, provides a full range of
financial services, principally to consumers and small- to medium-size
businesses in its market areas.  The Corporation's business strategy has been
to focus primarily on providing quality, community-based financial services
adapted to the needs of each of the markets it serves.  The Corporation has
emphasized its community orientation by preserving the names and local boards
of directors of its subsidiaries, by allowing its subsidiaries certain autonomy
in decision-making and thus enabling them to respond to customer requests more
quickly, and by concentrating on transactions within its market areas.
However, while the Corporation has sought to preserve the identities and
autonomy of its subsidiaries, it has established centralized credit analysis,
loan review, accounting, investment, audit and data processing functions.  The
centralization of these processes has enabled the Corporation to maintain
consistent quality of these functions and to achieve certain economies of
scale.

       The Corporation's lending philosophy is to minimize credit losses by
following strict credit approval standards (which include independent analysis
of realizable collateral value), diversifying its loan portfolio by industry
and borrower and conducting ongoing review and management of the loan
portfolio. The Corporation is an active residential mortgage lender, and its
commercial loans are generally to established local businesses.  The
Corporation does not have a significant amount of construction loans and has no
highly leveraged transaction loans.

       No material portion of the deposits of the Corporation's bank
subsidiaries has been obtained from a single or small group of customers, and
the loss of any customer's deposits or a small group of customers' deposits
would not have a material adverse effect on the business of the Corporation.
The majority of the deposits held by the Corporation's bank subsidiaries have
been generated within the respective subsidiary's market area.

       Following is information as of December 31, 1996 for the Corporation's
bank and consumer finance subsidiaries, including Southwest and West Coast
(including the year established and location of principal office for each).
All subsidiaries are wholly-owned by the Corporation.


                                      I-2
<PAGE>   5
<TABLE>
<CAPTION>
                                                                              TOTAL               TOTAL            NUMBER
                                                                            ASSETS (IN        DEPOSITS (IN           OF
BANK SUBSIDIARIES:                                                          THOUSANDS)         THOUSANDS)         OFFICES
                                                                            ----------        ------------        -------
<S>                                                                         <C>               <C>                    <C>
First National Bank of Pennsylvania (Est. 1864)
  Hermitage, Pennsylvania........................                           $1,015,060        $  886,688             32
The Metropolitan Savings Bank of Ohio (Est. 1922)
  Youngstown, Ohio................................                             315,899           287,536             11
Reeves Bank (Est. 1868)
  Beaver Falls, Pennsylvania......................                             134,642           121,437              9
Bucktail Bank and Trust Company (Est. 1928)
  Emporium, Pennsylvania..........................                             118,364           106,004              7
First County Bank (Est. 1987)
  Chardon, Ohio...................................                              44,161            39,979              2
                                                                            ----------        ----------             --
                                                                            $1,628,126        $1,441,644             61
                                                                            ==========        ==========             ==
CONSUMER FINANCE SUBSIDIARY:
Regency Finance Company (Est. 1927)
  Hermitage, Pennsylvania.........................                          $   95,806                               34
                                                                            ==========                               ==

CONSUMMATED MERGER:
Southwest Bank Subsidiaries:
  First National Bank of Naples (Est. 1988)
    Naples, Florida...............................                          $  423,366        $  332,893              5
  Cape Coral National Bank (Est. 1994)
    Cape Coral, Florida...........................                             104,673            94,849              2
                                                                            ----------        ----------             --
                                                                            $  528,039        $  427,742              7
                                                                            ==========        ==========             ==
PENDING MERGER:
West Coast Bank Subsidiary:
  First National Bank of Southwest Florida
    (Est. 1989) Fort Myers, Florida...............                          $  170,066        $  156,943              5
                                                                            ==========        ==========             ==
</TABLE>

       The Corporation has four other subsidiaries, Penn-Ohio Life Insurance
Company, Est. 1981 (Penn-Ohio), Customer Service Center of F.N.B., L.L.C., Est.
1996 (Customer Service), Mortgage Service Corporation, Est. 1944 (Mortgage
Service), and F.N.B. Building Corporation, Est. 1987 (F.N.B. Building).
Penn-Ohio underwrites, as a reinsurer, credit life and accident and health
insurance sold by the Corporation's subsidiaries.  Customer Service provides
data processing and other services to the affiliates of the Corporation.
Mortgage Service services mortgage loans for unaffiliated financial
institutions and F.N.B. Building owns real estate that is leased to certain
affiliates.

OPERATIONS OF THE BANK SUBSIDIARIES

       The Corporation's bank subsidiaries offer services traditionally offered
by full-service commercial banks, including commercial and individual demand
and time deposit accounts, commercial, mortgage and individual installment
loans, credit card services through correspondent banks, night depository,
automated teller services, computer services, safe deposit boxes, money order
services, travelers checks, government savings bonds, food stamp sales and
utility bill payments.

       In addition, First National and Bucktail operate trust departments which
offer a broad range of personal and corporate fiduciary services, including the
administration of decedent and trust estates.  As of December 31, 1996, trust
assets under management at First National and Bucktail totaled $275.4 million
and $19.3 million, respectively.

OPERATIONS OF THE CONSUMER FINANCE SUBSIDIARY

       The Corporation's consumer finance subsidiary is involved principally in
making personal installment loans to individuals and purchasing installment
sales finance contracts from retail merchants and automobile dealerships.  Such
activity is funded by advances from the Corporation which are available from
the sale of the Corporation's subordinated notes.


                                      I-3
<PAGE>   6
REGULATION AND SUPERVISION

       Bank holding companies, banks and consumer finance companies are
extensively regulated under both federal and state law.  The following summary
information describes statutory or regulatory provisions, it is qualified by
reference to the particular statutory and regulatory provisions.  Any change in
applicable law or regulation may have a material effect on the business and
prospects of the Corporation and its subsidiaries.

       The regulation and examination of the Company and its subsidiaries are
designed primarily for the protection of depositors and not the Corporation or
its stockholders.

BANK HOLDING COMPANIES

       The Corporation is registered as a bank holding company under the Bank
Holding Company Act of 1956 (BHCA) and, as such, is subject to regulation by
the Federal Reserve Board (FRB).  As a bank holding company, the Corporation is
required to file with the FRB an annual report and such additional information
as the FRB may require pursuant to the BHCA.  The FRB may also make
examinations of the Corporation.

       The BHCA requires the prior approval of the FRB in any case where a bank
holding company proposes to acquire direct or indirect ownership or control of
more than 5% of the voting shares of any bank (unless it owns a majority of
such bank's voting shares) or otherwise to control a bank or to merge or
consolidate with any other bank holding company.  Effective September 29, 1995,
the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
authorizes the FRB to permit a bank holding company that meets all applicable
capital requirements to acquire control, or substantially all of the assets, of
a bank located in another state that is not the bank holding company's home
state, regardless of whether the other state prohibits such transaction.

       The BHCA also prohibits a bank holding company, with certain exceptions,
from acquiring more than 5% of the voting shares of any company that is not a
bank and from engaging in any business other than banking or managing or
controlling banks.  Under the BHCA, the FRB is authorized to approve the
ownership of shares by a bank holding company in any company, the activities of
which the Federal Reserve has determined to be so closely related to banking or
to managing or controlling banks as to be a proper incident thereto.  The FRB
has by regulation determined that certain activities are closely related to
banking within the meaning of the BHCA.  These activities, which are listed in
Regulation Y of the FRB regulations, include:  operating a mortgage company,
finance company, credit card company or factoring company; performing certain
data processing operations; providing investment and finance advice; and acting
as an insurance agent for certain types of credit-related insurance.

       Activities which the FRB has approved by order in connection with
specific applications by bank holding companies include the operation of a
credit card bank or other non-bank banks, certain expanded student loan
servicing activities, the buying and selling of gold and silver bullion and
silver coin for the account of customers and for itself, the provision of
certain financial office services, the printing and sale of checks and similar
documents, underwriting and dealing in commercial paper, certain municipal
revenue bonds and one to four family mortgage backed securities, subject to
certain conditions, and underwriting and dealing in corporate debt or equity
securities, subject to certain conditions.  Bank holding companies also are
permitted to acquire savings associations subject to the applicable
requirements of the BHCA.

       In approving acquisitions by bank holding companies of banks and
companies engaged in banking-related activities, the FRB considers a number of
factors, including the expected benefits to the public, such as greater
convenience, increased competition or gains in efficiency, as weighed against
the risks of possible adverse effects, such as undue concentration of
resources, decreased or unfair competition, conflicts of interest or unsound
banking practices.  The FRB is also empowered to differentiate between new
activities and activities commenced through acquisition of a going concern.



                                      I-4
<PAGE>   7
       Bank holding companies and their subsidiary banks are also subject to
the provisions of the Community Reinvestment Act of 1977 (CRA).  Under the
terms of the CRA, the FRB (or other appropriate bank regulatory agency) is
required, in connection with its examination of a financial institution, to
assess the financial institution's record in meeting the credit needs of the
communities served by the financial institution, including low and
moderate-income neighborhoods.  Further, such assessment is also required of
any financial institution which has applied to (i) obtain a federally-regulated
financial institution charter; (ii) obtain deposit insurance coverage for a
newly chartered institution; (iii) establish a new branch office that will
accept deposits; (iv) relocate an office; or (v) merge or consolidate with, or
acquire the assets or assume the liabilities of, a federally-regulated
financial institution.  In the case of a bank holding company applying for
approval to acquire a bank, savings and loan, or other bank holding company,
the FRB will assess the record of each subsidiary of the applicant bank holding
company, and such records may be the basis for denying the application or
imposing conditions in connection with approval of the application.

BANKS

       The Corporation's bank subsidiaries are supervised and regularly
examined by the Office of the Comptroller of Currency (OCC), the Federal
Deposit Insurance Corporation (FDIC), the Pennsylvania Department of Banking
and the Ohio Division of Financial Institutions, which consists of the Ohio
Division of Banks and the Ohio Division of Savings Banks.  The various laws and
regulations administered by the regulatory agencies affect corporate practices,
such as payment of dividends, incurring debt and acquisition of financial
institutions and other companies, and affect business practices, such as
payment of interest on deposits, the charging of interest on loans, types of
business conducted and location of offices.

CONSUMER FINANCE SUBSIDIARY

       The Corporation's consumer finance subsidiary is subject to regulation
under Pennsylvania, Ohio and New York state laws which require, among other
things, that it  maintain licenses for consumer finance operations in effect
for each of its offices.  Representatives of the Pennsylvania Department of
Banking, the Ohio Division of Consumer Finance and the State of New York
Banking Department periodically visit the offices of the consumer finance
subsidiary and conduct extensive examinations in order to determine compliance
with such laws and regulations.  Such examinations include a review of loans
and the collateral thereof, as well as a check of the procedures employed for
making and collecting loans.  Additionally, the consumer finance subsidiary is
subject to certain federal laws which require that certain information relating
to credit terms be disclosed to customers and afford customers in certain
instances the right to rescind transactions.

LIFE INSURANCE SUBSIDIARY

       Penn-Ohio is subject to examination on a triennial basis by the Arizona
Department of Insurance.  Representatives of the Department of Insurance will
periodically determine whether Penn-Ohio has maintained required reserves,
established adequate deposits under a reinsurance agreement and complied with
reporting requirements under Arizona statutes.

GOVERNMENTAL POLICIES

       The operations of the Corporation and its subsidiaries are affected not
only by general economic conditions, but also by the policies of various
regulatory authorities.  In particular, the FRB regulates money and credit and
interest rates in order to influence general economic conditions.  These
policies have a significant influence on overall growth and distribution of
loans, investments and deposits and affect interest rates charged on loans or
paid for time and savings deposits.  FRB monetary policies have had a
significant effect on the operating results of all financial institutions in
the past and may continue to do so in the future.



                                      I-5
<PAGE>   8
FEDERAL DEPOSIT INSURANCE CORPORATION IMPROVEMENT ACT (FDICIA)

       FDICIA was designed to bolster the deposit insurance fund, tighten bank
regulation and trim the scope of federal deposit insurance as summarized below.

       FDIC Funding - FDICIA bolstered the bank deposit insurance fund with
$70.0 billion in borrowing authority and increased to $30.0 billion from $5.0
billion the amount the FDIC can borrow from the U.S. Treasury to cover the
costs of potential bank failures.

       Bank Regulation - Under FDICIA, regulatory supervision is linked to bank
capital.  Regulators have set five capital levels at which insured depository
institutions will be "well capitalized," "adequately capitalized,"
"undercapitalized," "significantly undercapitalized," or "critically
undercapitalized."  FDICIA established a framework for supervisory actions
regarding insured institutions and their holding companies that are not well or
adequately capitalized.

       FDICIA requires increased supervision for banks not rated in one of the
two highest categories under the "CAMELS" composite bank rating system.  The
FDIC is authorized to charge banks for regular and special examinations.
Further, FDICIA mandates certain limits on real estate lending by banks and
tightens bank auditing requirements.

       The federal bank regulatory agencies are required by FDICIA to adopt
uniform capital and accounting rules.  The accounting rules require
supplemental disclosure in reports to the banking agencies of all assets and
liabilities, including contingent assets and liabilities and, to the extent
feasible, of the estimated fair market valuation of assets and liabilities.

       As mandated by Section 132 of FDICIA, the federal bank regulatory
agencies issued regulations which prescribe minimum safety and soundness
standards with respect to internal control, internal audit, loan documentation,
credit underwriting, interest rate exposure, asset growth and quality,
earnings, compensation arrangements and stock valuation.  Institutions failing
to meet these safety and soundness standards will be required to submit
corrective plans and will be subject to sanctions for failure to submit or
comply with a plan.

       The Community Development and Regulatory Improvement Act of 1994 amended
section 132 of FDICIA to permit the regulatory agencies to implement the safety
and soundness standards relative to asset quality, earnings and stock valuation
by regulation or guidelines.  The agencies will now be permitted to decide
whether or not to compel institutions that fail to meet these standards to
submit a compliance plan.  Finally, depository institution holding companies
are no longer covered under Section 132 of FDICIA.

       FDICIA also provided for certain consumer and low and moderate income
lending and deposit programs.

       Deposit Insurance - The legislation also reduced the scope of federal
deposit insurance.  The FDIC's ability to reimburse uninsured deposits (those
over $100,000 and foreign deposits) was sharply limited beginning January 1995.
The FRB's ability to finance banks with extended loans from its discount window
was restricted, beginning December 1993.  In addition, only the best
capitalized banks will be able to offer insured broker deposits or to insure
accounts established under employee pension plans.





                                      I-6
<PAGE>   9
LIMITS ON DIVIDENDS AND OTHER PAYMENTS

       The parent company is a legal entity separate and distinct from its
subsidiaries.  Most of the parent company's revenues result from dividends paid
to the parent company by the subsidiaries.  The right of the parent company,
and consequently the right of creditors and stockholders of the Corporation, to
participate in any distribution of the assets or earnings of any subsidiary
through the payment of such dividends or otherwise is necessarily subject to
the prior claims of creditors of the subsidiary, except to the extent that
claims of the parent company in its capacity as a creditor may be recognized.
Moreover, there are various legal limitations applicable to the payment of
dividends by the subsidiaries as well as by the Corporation to its
stockholders.  Under federal law, the subsidiaries may not, subject to certain
limited exceptions, make loans or extensions of credit to, or investments in
the securities of, the Corporation or take securities of the Corporation as
collateral for loans to any borrower.  The subsidiaries are also subject to
collateral security requirements for any loans or extensions of credit
permitted by such exceptions.

       The subsidiaries are subject to various statutory and regulatory
restrictions on their ability to pay dividends to the parent company.  Under
applicable federal and state statutes and regulations, the dividends that may
be paid to the parent company by its subsidiaries without prior regulatory
approval are subject to limitations.  In the case of First National, a national
bank, prior approval of the OCC is required if the total of all dividends
declared in any calendar year will exceed net profits (as defined and
interpreted by the OCC) for that year combined with retained net profits (as
defined) for the two preceding calendar years.  As Pennsylvania state-chartered
institutions, Bucktail and Reeves may pay dividends only if they are solvent
and would not be rendered insolvent by the dividend payments, and only from
unrestricted and unreserved earned surplus and, under certain circumstances,
capital surplus.  Each must also maintain a leverage ratio of 6.00% after
paying dividends.  First County and Metropolitan, both Ohio state-chartered
institutions, may not pay dividends without approval of the superintendent of
banks if the total of all dividends declared in any year will exceed net
profits (as defined by statute) for that year combined with retained net
profits (as defined) for the two preceding years.  In addition, after payment
of any dividend, First County's surplus must be at least 20 percent of its
capital.  All subsidiaries are subject to the capital requirements described
below.  Dividends may not be paid by these subsidiaries if the payment of the
dividend would cause the subsidiary to fall below these minimum capital
requirements.

       In addition, the OCC, in the case of First National, and the FDIC, in
the case of the Corporation's other bank subsidiaries, have authority to
prohibit banks from engaging in unsafe and unsound banking practices.  The
payment of a dividend by a bank could, depending on the financial condition of
such bank and other factors, be considered an unsafe and unsound banking
practice.  The OCC has indicated its view that it generally would be an unsafe
and unsound practice to pay dividends except out of current operating earnings.
The ability of the subsidiaries to pay dividends is, and is expected to
continue to be, influenced by regulatory policies and capital guidelines.  (See
also "Stockholders' Equity" footnote in the Notes to Consolidated Financial
Statements, which is incorporated by reference to the Corporation's Annual
Report to Stockholders).

CAPITAL REQUIREMENTS

       The FRB has adopted risk-based capital guidelines applicable to bank
holding companies.  The primary indicators relied on by the FRB and other bank
regulators in measuring strength of capital position are the core capital,
total risk-based capital and leverage ratios.





                                      I-7
<PAGE>   10
       Core capital consists of common and qualifying preferred stockholders'
equity less non-qualifying intangibles.  Total capital consists of core
capital, qualifying subordinated debt and a portion of the allowance for loan
losses.  Risk-based capital ratios are calculated with reference to
risk-weighted assets which consist of both on- and off- balance sheet risks.
The regulatory minimums are 4.00% for the core capital ratio and 8.00% for the
total risk-based capital ratio.  The Corporation's core capital and total
risk-based capital to risk-weighted assets ratios as of December 31, 1996 were
11.99% and 14.06%, respectively.  (See also "Regulatory Matters" footnote in
the Notes to Consolidated Financial Statements, which is incorporated by
reference to the Corporation's Annual Report to Stockholders).

       In addition, the FRB has established minimum leverage ratio (core
capital to quarterly average assets less non-qualifying intangibles) guidelines
for bank holding companies.  These guidelines provide for a minimum ratio of
3.00% for bank holding companies that meet certain specified criteria,
including that they have the highest regulatory rating.  All other bank holding
companies are required to maintain a leverage ratio of 3.00% plus an additional
cushion of at least 100 to 200 basis points.  The Corporation's leverage ratio
as of December 31, 1996 was 8.58%.  The guidelines also provide that banking
organizations experiencing internal growth or making acquisitions will be
expected to maintain strong capital positions substantially above the minimum
supervisory levels, without significant reliance on intangible assets.

       Each bank subsidiary is subject to similar capital requirements adopted
by its primary federal regulator.

       Bank regulators continue to indicate their desire to raise capital
requirements applicable to banking organizations beyond their current levels.
However, management is unable to predict whether higher capital ratios would be
imposed and, if so, at what levels and on what schedule.

       Under FRB policy, a bank holding company is required to serve as a
source of financial and managerial strength to its subsidiary banks and may not
conduct its operations in an unsafe or unsound manner.  In addition, it is the
FRB's policy that, in serving as a source of strength to its subsidiary banks,
a bank holding company should stand ready to use available resources to provide
adequate capital funds to its subsidiary banks during periods of financial
stress or adversity, in circumstances where it might not do so absent such
policy, and should maintain the financial flexibility and capital-raising
capacity to obtain additional resources for assisting its subsidiary banks.
The failure of a bank holding company to serve as a source of strength to its
subsidiary banks would generally be considered by the FRB to be an unsafe and
unsound banking practice, a violation of FRB regulations, or both.

FDIC INSURANCE ASSESSMENTS

       The Corporation's banking subsidiaries are subject to FDIC deposit
insurance assessments for the Bank Insurance Fund (BIF) and Savings Association
Insurance Fund (SAIF).  Financial Institutions Reform, Recovery and Enforcement
Act (FIRREA) authorized the FDIC to set the annual premium for banks and
savings associations as high as determined to be necessary to assure stability
of the insurance funds.  FDIC deposit insurance premium rates have been
determined through a risk-based assessment which takes into consideration the
capital rating (i.e.  "undercapitalized", "adequately capitalized" or "well
capitalized") assigned to the institution by the federal regulators.  Each of
the banking affiliates have been assigned a capital rating of "well
capitalized."

       During 1996, Congress mandated a one-time assessment to recapitalize the
SAIF.  The legislation, passed by Congress during the third quarter of 1996,
included a one-time assessment for all deposits insured by the SAIF, including
those held by chartered commercial banks as a result of previous acquisitions.
The legislation also included provisions that will result in a modest reduction
in future annual deposit insurance for the Corporation.




                                      I-8
<PAGE>   11
FIRREA

       As a result of the enactment of the FIRREA on August 9, 1989, a
depository institution insured by the FDIC can be held liable for any loss
incurred, or reasonably expected to be incurred, by the FDIC after August 9,
1989 in connection with (i) the default of a commonly controlled FDIC-insured
depository institution or (ii) any assistance provided by the FDIC to a
commonly controlled FDIC-insured depository institution in danger of default.
"Default" is defined generally as the appointment of a conservator or receiver
and "in danger of default" is defined generally as the existence of certain
conditions indicating that a "default" is likely to occur in the absence of
regulatory assistance.  Liability of any subsidiary under this
"cross-guarantee" provision could have a material adverse effect on the
financial condition of any assessed subsidiary and the Corporation.

OMNIBUS CONSOLIDATED APPROPRIATIONS ACT, FOR FISCAL YEAR 1997 (OMNIBUS ACT)

       The Omnibus Act became effective on September 30, 1996.  In addition to
requiring commercial banks to make contributions to the SAIF, the Omnibus Act
amended the Bank Holding Company Act to simplify certain nonbank application
procedures for "well capitalized" banking organizations.  Additionally, the
Omnibus Act amended certain banking laws governing the operations of insured
depository institutions to provide relief to commercial banks with respect to
lender liability, environmental liability, loans to executive officers, officer
and director interlocks and composition of bank audit committees.

MARKET AREA AND COMPETITION

       The Corporation, through its subsidiaries, operated 95 offices in 33
counties in Pennsylvania, eastern Ohio and western New York at December 31,
1996.  The economies of the primary market areas in which the Corporation and
its subsidiaries operate have evolved during the past decade from ones
dominated by heavy industry to ones which have a more diversified mix of light
manufacturing, service and distribution industries.  This area is served by
Interstate Routes 90, 76, 79 and 80, and is located at the approximate midpoint
between New York City and Chicago.  The area is also close to the Great Lakes
shipping port of Erie and the Greater Pittsburgh International Airport.  The
Corporation's recent merger with Southwest Banks, Inc. provides a meaningful
presence in two attractive Gulf Coast counties (Lee and Collier).  These
counties represent two of the highest growth and median family income levels in
the state of Florida.

       The Corporation's subsidiaries compete with a large number of other
financial institutions, such as commercial banks, savings banks, savings and
loan associations, insurance companies, mortgage banking companies, consumer
finance companies, credit unions and commercial finance and leasing companies,
many of which have greater resources than the Corporation, for deposits, loans
and service business.  Money market mutual funds, brokerage houses and similar
institutions currently provide many of the financial services offered by the
Corporation's subsidiaries.

       In the consumer finance subsidiary's market areas, the active
competitors include banks, credit unions and national, regional and local
consumer finance companies, some of which have substantially greater resources
than that of the consumer finance subsidiary.  The ready availability of
consumer credit through charge accounts and credit cards constitutes additional
competition.  The principal methods of competition include the rates of
interest charged for loans, the rates of interest paid to obtain funds and the
availability of customer services.

       With reciprocal interstate banking, the Corporation also faces the
prospect of additional competitors entering its markets as well as additional
competition in its efforts to acquire other subsidiaries and branches
throughout Pennsylvania and in neighboring states.  (See "Regulation and
Supervision.")





                                      I-9
<PAGE>   12
EMPLOYEES

       As of February 28, 1997, the Corporation and its subsidiaries, including
Southwest, had 985 full-time and 244 part-time employees.  Management of the
Corporation considers its relationship with its employees to be satisfactory.

MERGERS, ACQUISITIONS AND DIVESTITURE

       See "Mergers, Acquisitions and Divestiture" footnote in the Notes to
Consolidated Financial Statements, which is incorporated by reference to the
Corporation's Annual Report to Stockholders.


STATISTICAL DISCLOSURE

       Statistical disclosure information regarding the Corporation is included
in the Management's Discussion and Analysis, which is incorporated by reference
to the Corporation's Annual Report to Stockholders (see Part II, Item 7 below).
The following information is contained therein:

       I.        Distribution of Assets, Liabilities and Stockholders' Equity;
                 Interest Rates and Interest Differential


       II.       Investment Portfolio


       III.      Loan Portfolio


       IV.       Summary of Loan Loss Experience


       V.        Deposits


       VI.       Return on Equity and Assets


       VII.      Short-Term Borrowings





                                      I-10
<PAGE>   13
ITEM 2.  PROPERTIES

       The Corporation is constructing a new six-story building in Hermitage,
Pennsylvania to serve as its corporate headquarters and share with its lead
banking affiliate, First National.  The operations of the Corporation and First
National are currently conducted at two primary locations owned by First
National:  Hermitage Square and a data processing facility, both located in
Hermitage, Pennsylvania.  Operations for Metropolitan are conducted at a
17-story facility owned by Metropolitan at One Federal Plaza West, Youngstown,
Ohio.  At December 31, 1996, Metropolitan occupied approximately 44% of the
rentable space, with the remaining rentable space being subleased to third
parties.

       The banking and consumer finance subsidiaries' branch offices are
located in 26 counties in Pennsylvania, 6 counties in eastern Ohio and 1 county
in western New York.  At December 31, 1996, the Corporation's subsidiaries
owned 43 of the Corporation's 95 branch locations and leased the remaining 52
branch locations under operating leases expiring at various dates through the
year 2010.  For additional information regarding the lease commitments and
locations of the 95 offices of the Corporation, see the Premises and Equipment
footnote and the Market Area map in the Annual Report to Shareholders.

ITEM 3.  LEGAL PROCEEDINGS

       There are no material pending legal proceedings to which the Corporation
or any of its subsidiaries is a party, or of which any of their property is the
subject, except ordinary routine proceedings which are incidental to the
ordinary conduct of business.  In the opinion of management, pending legal
proceedings will not have a material adverse effect on the consolidated
financial position of the Corporation and its subsidiaries.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       No matters were submitted to a vote of security holders through the
solicitation of proxies or otherwise during the fourth quarter of 1996.





                                      I-11
<PAGE>   14
EXECUTIVE OFFICERS OF THE REGISTRANT

       The names, ages and positions of the executive officers of the
Corporation, as of February 28, 1997, are as follows:

<TABLE>
<CAPTION>
NAME                                          AGE           POSITION HELD
<S>                                           <C>           <C>
Peter Mortensen                               61            Chairman, President and Director

Stephen J. Gurgovits                          53            Executive Vice President and Director

John W. Rose                                  47            Executive Vice President

William J. Rundorff                           48            Executive Vice President

Gary L. Tice                                  49            Executive Vice President and Director

Samuel K. Sollenberger                        59            Vice President and Director

John D. Waters                                50            Vice President and Chief Financial Officer
</TABLE>

       Officers are elected annually by the Board of Directors immediately
following the annual meeting of stockholders.  The term of office for all of
the above executive officers is for the period ending with the next annual
meeting.


PRINCIPAL OCCUPATION AND BUSINESS EXPERIENCE OF EXECUTIVE OFFICERS

       Mr. Peter Mortensen is Chairman of the Corporation (1987 to the
present), President of the Corporation (1974 to the present) and Chairman of
the Board of First National (1987 to the present).  Since 1959, Mr. Mortensen
has held various other executive positions with First National including
President (1972 to 1988) and Chief Executive Officer (1979 to 1988).

       Mr. Stephen J. Gurgovits is Executive Vice President of the Corporation
(1995 to the present), Senior Vice President of the Corporation (1986 to 1995)
and President and Chief Executive Officer of First National (1988 to the
present).  Mr. Gurgovits has served in various positions with First National
since 1961 and with the Corporation since 1974 including Executive Vice
President and Senior Loan Officer of First National (1979 to 1988).

       Mr. John W. Rose is Executive Vice President of the Corporation (1995 to
the present).  He previously served as President of McAllen Capital Partners,
Inc. (1992 to 1995) and President of Livingston Financial Group (1988 to
1992).

       Mr. William J. Rundorff is Executive Vice President of the Corporation
(1995 to the present), Vice President of the Corporation (1991 to 1995) and
Vice President of First National (1991 to the present).

       Mr. Gary L. Tice is Executive Vice President of the Corporation (1997 to
the present), Chairman of the Board, President and Chief Executive Officer of
Southwest Banks, Inc. (1988 to the present) and Chairman of the Board of First
National Bank of Naples (1988 to the present).

       Mr. Samuel K. Sollenberger is Vice President of the Corporation (1989 to
the present), Chairman of Metropolitan (1996 to the present), President of
Metropolitan (1989 to 1996) and Chief Executive Officer of Metropolitan (1990
to the present).

       Mr. John D. Waters is Vice President and Chief Financial Officer of the
Corporation (1994 to the present) and Senior Vice President and Chief Financial
Officer of First National (1994 to the present).  He previously served as
Executive Vice President and Chief Financial Officer of WSFS Financial
Corporation (1988 to 1993).


                                      I-12
<PAGE>   15
PART II

       Information relating to Items 5, 6, 7 and 8 is provided in the
Corporation's 1996 Annual Report to Stockholders under the captions and on the
pages indicated below, and is incorporated herein by reference:
<TABLE>
<CAPTION>
                                                                                             PAGES IN 1996
                                                                                             ANNUAL REPORT
CAPTION IN 1996 ANNUAL REPORT TO STOCKHOLDERS                                               TO STOCKHOLDERS
<S>           <C>                                                                                 <C>
ITEM 5.       MARKET FOR REGISTRANT'S COMMON EQUITY AND
              RELATED STOCKHOLDER MATTERS                                                         51

ITEM 6.       SELECTED FINANCIAL DATA                                                             39

ITEM 7.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              FINANCIAL CONDITION AND RESULTS OF OPERATIONS                                       40

ITEM 8.       FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                                         13




ITEM 9.       CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
              ACCOUNTING AND FINANCIAL DISCLOSURE

              None
</TABLE>





                                      II-1
<PAGE>   16
PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

       Information relating to directors of the Corporation is provided in the
Corporation's definitive proxy statement filed with the Securities and Exchange
Commission in connection with its annual meeting of stockholders to be held
April 23, 1997.  Such information is incorporated herein by reference.
Information relating to executive officers of the Corporation is provided in
Part I.

ITEM 11.  EXECUTIVE COMPENSATION

       Information relating to this item is provided in the Corporation's
definitive proxy statement filed with the Securities and Exchange Commission in
connection with its annual meeting of stockholders to be held April 23, 1997.
Such information is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

       Information relating to this item is provided in the Corporation's
definitive proxy statement filed with the Securities and Exchange Commission in
connection with its annual meeting of stockholders to be held April 23, 1997.
Such information is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

       None.





                                     III-1
<PAGE>   17
PART IV

ITEM 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(A)  1.       FINANCIAL STATEMENTS

              The following consolidated financial statements and report of
              independent auditors of F.N.B. Corporation and subsidiaries,
              included in the Corporation's 1996 Annual Report to Stockholders,
              are incorporated herein by reference to Item 8:

<TABLE>
<CAPTION>
                                                                             PAGES IN 1996
                                                                             ANNUAL REPORT
                                                                             TO STOCKHOLDERS
                     <S>                                                           <C>
                     Consolidated Balance Sheet                                    14
                     Consolidated Income Statement                                 15
                     Consolidated Statement of Stockholders' Equity                16
                     Consolidated Statement of Cash Flows                          17
                     Notes to Consolidated Financial Statements                    18
                     Report of Independent Auditors                                38
                     Quarterly Earnings Summary                                    32
</TABLE>


(A)  2.       FINANCIAL STATEMENT SCHEDULES

              All Schedules are omitted because they are not applicable.


(A)  3.       EXHIBITS

              The exhibits filed or incorporated by reference as a part of this
              report are listed in the Index to Exhibits which appears at page
              IV-4 and are incorporated by reference.

(B)           REPORTS ON FORM 8-K

              A report on Form 8-K , dated November 13, 1996, was filed by the
              Corporation.  The Form 8-K disclosed pro forma financial
              information for the period ended September 30, 1996, relating to
              the merger agreement between F.N.B.  Corporation and Southwest
              Banks, Inc. and consolidated financial information for Southwest
              Banks, Inc.

              A report on Form 8-K, dated November 15, 1996, was filed by the
              Corporation.  The Form 8-K disclosed information relating to the
              definitive merger agreement between F.N.B. Corporation and West
              Coast Bancorp, Inc.

              A report on Form 8-K, dated January 24, 1997, was filed by the
              Corporation.  The Form 8-K disclosed information relating to the
              consummation of the merger with Southwest Banks, Inc.

              A report on Form 8-K, dated March 5, 1997, was filed by the
              Corporation.  The Form 8-K included Audited Supplemental
              Consolidated Financial Statements for the years ended December
              31, 1995, 1994 and 1993 with Report of Independent Auditors and
              Management's Discussion and Analysis.





                                      IV-1
<PAGE>   18
SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                      F.N.B. CORPORATION


                                      By /s/ Peter Mortensen
                                        ---------------------------------------
                                        Peter Mortensen, Chairman and President

        Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.


<TABLE>
<S>                                                 <C>                                        <C>
/s/ Peter Mortensen                                 Chairman, President and                    February 25, 1997
- ---------------------------                         Director (Principal
Peter Mortensen                                     Executive Officer)


/s/ Stephen J. Gurgovits                            Executive Vice President                   February 25, 1997
- ---------------------------                         and Director
Stephen J. Gurgovits


                                                    Executive Vice President
- ---------------------------                         and Director
Gary L. Tice


                                                    Vice President and Director
- ---------------------------
Samuel K. Sollenberger


/s/ John D. Waters                                  Vice President and Chief                   February 25, 1997
- ---------------------------                         Financial Officer (Principal
John D. Waters                                      Accounting Officer)


                                                    Director
- ---------------------------
W. Richard Blackwood


/s/ William B. Campbell                             Director                                   February 25, 1997
- ---------------------------
William B. Campbell


/s/ Charles T. Cricks                               Director                                   February 25, 1997
- ---------------------------
Charles T. Cricks


/s/ Henry M. Ekker                                  Director                                   February 25, 1997
- ---------------------------
Henry M. Ekker


                                                    Director
- ---------------------------
Thomas C. Elliott


/s/ Thomas W. Hodge                                 Director                                   February 25, 1997
- ---------------------------
Thomas W. Hodge
</TABLE>


                                      IV-2
<PAGE>   19


<TABLE>
<S>                                                 <C>                                        <C>
                                                    Director
- ---------------------------
James S. Lindsay


/s/ George E. Lowe                                  Director                                   February 25, 1997
- ---------------------------
George E. Lowe


/s/ Paul P. Lynch                                   Director                                   February 25, 1997
- ---------------------------
Paul P. Lynch


                                                    Director
- ---------------------------
Edward J. Mace


                                                    Director
- ---------------------------
Robert S. Moss


                                                    Director
- ---------------------------
Richard C. Myers


                                                    Director
- ---------------------------
John R. Perkins


/s/ William A. Quinn                                Director                                   February 25, 1997
- ---------------------------
William A. Quinn


                                                    Director
- ---------------------------
George A. Seeds


/s/ William J. Strimbu                              Director                                   February 25, 1997
- ---------------------------
William J. Strimbu


/s/ Archie O. Wallace                               Director                                   February 25, 1997
- ---------------------------
Archie O. Wallace


/s/ Joseph M. Walton                                Director                                   February 25, 1997
- ---------------------------
Joseph M. Walton


/s/ James T. Weller                                 Director                                   February 25, 1997
- ---------------------------
James T. Weller


                                                    Director
- ---------------------------
Eric J. Werner


                                                    Director
- ---------------------------
Donna C. Winner
</TABLE>


                                      IV-3
<PAGE>   20
INDEX TO EXHIBITS

   The following exhibits are filed or incorporated by reference as part of
this report:

<TABLE>
<S>        <C>
3.1.       Restated Articles of Incorporation of the Corporation as currently in
           effect and any amendments thereto.  (filed herewith).

3.2.       By-laws of the Corporation as currently in effect.  (incorporated by
           reference to Exhibit 4 of the Corporation's Form 10-Q for the quarter
           ended June 30, 1994).

4          The rights of holders of equity securities are defined in portions of
           the Restated Articles of Incorporation and By-laws.  The Restated 
           Articles of Incorporation are incorporated by reference to 
           Exhibit 3.1. of the registrant's Form 10-K for the year ended 
           December 31, 1996.  The By-laws are incorporated by reference to 
           Exhibit 4 of the registrant's Form 10-Q for the quarter ended June
           30, 1994.  A designation statement defining the rights of F.N.B.
           Corporation Series A - Cumulative Convertible Preferred Stock is
           incorporated by reference to Form S-14, Registration Statement of
           F.N.B. Corporation, File No. 2-96404.  A designation statement
           defining the rights of F.N.B. Corporation Series B - Cumulative
           Convertible Preferred Stock is incorporated by reference to Exhibit 4
           of the registrant's Form 10- Q for the quarter ended June 30, 1992.
           The Corporation agrees to furnish to the Commission upon request
           copies of all instruments not filed herewith defining the rights of
           holders of long-term debt of the Corporation and its subsidiaries.

10.1.      Form of agreement regarding deferred payment of directors' fees by
           First National Bank of Pennsylvania.  (incorporated by reference to
           Exhibit 10.1. of the Corporation's Annual Report on Form 10-K for the
           fiscal year ended December 31, 1993).

10.2.      Form of agreement regarding deferred payment of directors' fees by
           F.N.B. Corporation.  (incorporated by reference to Exhibit 10.2. of
           the Corporation's Annual Report on Form 10-K for the fiscal year
           ended December 31, 1993).

10.3.      Form of Deferred Compensation Agreement by and between First National
           Bank of Pennsylvania and four of its executive officers.
           (incorporated by reference to Exhibit 10.3. of the Corporation's
           Annual Report on Form 10-K for the fiscal year ended December 31,
           1993).

10.4.      Employment Agreement between The Metropolitan Savings Bank of
           Youngstown and Samuel K. Sollenberger.  (incorporated by reference to
           Exhibit 10.4. of the Corporation's Annual Report on Form 10-K for the
           fiscal year ended December 31, 1993).

10.5.      Revised and Restated Amendment No. 2 to Employment Agreement between
           F.N.B. Corporation and Peter Mortensen.  (incorporated by reference
           to Exhibit 10.5. of the Corporation's Form 10-Q for the quarter ended
           September 30, 1996).

10.6.      Employment Agreement between F.N.B. Corporation and Stephen J.
           Gurgovits. (incorporated by reference to exhibit 10.6 of the
           Corporation's Annual Report on Form 10-K for the fiscal year ended
           December 31, 1990).

10.7.      Employment Agreement between F.N.B. Corporation and Samuel K.
           Sollenberger. (incorporated by reference to exhibit 10.7 of the
           Corporation's Form 10-Q for the quarter ended March 31, 1994).

10.8.      Employment Agreement between F.N.B. Corporation and William J.
           Rundorff.  (incorporated by reference to exhibit 10.9 of the
           Corporation's Annual Report on Form 10-K for the fiscal year ended
           December 31, 1991).  Amendment No. 2 to Employment Agreement.
           (incorporated by reference to Exhibit 10.8. of the Corporation's
           Annual Report on Form 10-K for the fiscal year ended December 31,
           1995).
</TABLE>


                                          IV-4
<PAGE>   21
<TABLE>
<S>        <C>
10.9.      Basic Retirement Plan (formerly the Supplemental Executive Retirement
           Plan) of F.N.B. Corporation effective January 1, 1992. (incorporated
           by reference to Exhibit 10.9. of the Corporation's Annual Report on
           Form 10-K for the fiscal year ended December 31, 1993).

10.10.     F.N.B. Corporation 1990 Stock Option Plan as amended effective
           February 2, 1996.  (incorporated by reference to Exhibit 10.10. of
           the Corporation's Annual Report on Form 10-K for the fiscal year
           ended December 31, 1995).

10.11.     F.N.B. Corporation Restricted Stock Bonus Plan dated January 1, 1994.
           (incorporated by reference to Exhibit 10.11. of the Corporation's
           Annual Report on Form 10-K for the fiscal year ended December 31,
           1993).

10.12.     Employment Agreement between F.N.B. Corporation and John W. Rose
           (incorporated by reference to Exhibit 10.12. of the Corporation's
           Form 10-Q for the quarter ended September 30, 1995).  Amendment No. 1
           to Employment Agreement.  (incorporated by reference to Exhibit
           10.12. of the Corporation's Annual Report on Form 10-K for the fiscal
           year ended December 31, 1995).

10.13.     Employment Agreement between F.N.B. Corporation and John D. Waters.
           (incorporated by reference to Exhibit 10.13. of the Corporation's
           Annual Report on Form 10-K for the fiscal year ended December 31,
           1995).

10.14.     F.N.B. Corporation Restricted Stock and Incentive Bonus Plan.
           (incorporated by reference to Exhibit 10.13. of the Corporation's
           Annual Report on Form 10-K for the fiscal year ended December 31,
           1995).

10.15.     F.N.B. Corporation 1996 Stock Option Plan.  (incorporated by
           reference to  Exhibit 10.13. of the Corporation's Annual Report on
           Form 10-K for the fiscal year ended December 31, 1995).

10.16.     F.N.B. Corporation Director's Compensation Plan.  (incorporated by
           reference to  Exhibit 10.13. of the Corporation's Annual Report on
           Form 10-K for the fiscal year ended December 31, 1995).

11         Statement re computation of per share earnings.  (filed herewith).

13         Annual Report to Stockholders.  (filed herewith).

21         Subsidiaries of the Registrant.  (filed herewith).

23         Consent of Ernst & Young LLP, Independent Auditors.  (filed
           herewith).

27         Financial Data Schedule.  (filed herewith).
</TABLE>





                                      IV-5

<PAGE>   1
                                                                 EXHIBIT 3.1


Microfilm Number            Filed with the Department of State on Feb. 4, 1997 
                ----------                                        ------------

Entity Number   115863                -------------------------------
                ------                 Secretary of the Commonwealth


              ARTICLES OF AMENDMENT-DOMESTIC BUSINESS CORPORATION
                             DSCB:15-1915 (Rev 89)

        In compliance with the requirements of 15 Pa.C.S. Section 1915 
(relating to articles of amendment), the undersigned business corporation, 
desiring to amend its Articles, hereby states that:

1.  The name of the corporation is:  F.N.B. Corporation
                                     ------------------

2.  The address of this corporation's current (a) registered office in this
    Commonwealth or (b) commercial registered office provider and the county of
    venue is (the Department is hereby authorized to correct the following
    address to conform to the records of the Department):

(a) Hermitage Square       Hermitage       PA        16148       Mercer
    ----------------------------------------------------------------------
    Number and Street         City       State        Zip         County

(b)
    ----------------------------------------------------------------------
    Name of Commercial Registered Office Provider                 County

    For a corporation represented by a commercial registered office provider,
    the county in (b) shall be deemed the county in which the corporation is
    located for venue and official publication purposes.

3.  The statute by or under which it was incorporated is:  PA BCL
                                                           -----------------

4.  The original date of its incorporation is:  June 18, 1974
                                                ----------------------------

5.  (CHECK, AND IF APPROPRIATE COMPLETE, ONE OF THE FOLLOWING):
    X  The amendment shall be effective upon filing these Articles of
    -  Amendment in the Department of State.

       The amendment shall be effective on:  _______________________________
    -

6.  (CHECK ONE OF THE FOLLOWING):
       The amendment was adopted by the shareholders pursuant to 15 Pa.C.S.
    -  Section 1914(a) and (b).
    X  The amendment was adopted by the board of directors pursuant to
    -  15 Pa.C.S. Section 1914 (c).

7.  (CHECK, AND IF APPROPRIATE COMPLETE, ONE OF THE FOLLOWING):
       The amendment adopted by the corporation, set forth in full, is as
    -  follows:

    X  The amendment adopted by the corporation as set forth in full in
    -  Exhibit A, attached hereto and made a part hereof.
<PAGE>   2
DSCB:15-1915 (Rev 89)-2



8.  (Check if the amendment restates the Articles):
    X  The restated Articles of Incorporation supersede the original Articles
    -  and all amendments thereto.

    IN TESTIMONY WHEREOF, the undersigned corporation has caused these Articles 
of Amendment to be signed by a duly authorized officer thereof this 29th day of 
January, 1997.


                                F.N.B. CORPORATION
                                -----------------------------
                                (Name of Corporation)

                           BY:  JAMES G. ORIE
                                -----------------------------
                                Name:   James G. Orie
                                Title:  Corporate Counsel
 
<PAGE>   3
                                                                      EXHIBIT A


                               F.N.B. CORPORATION

                       Restated Articles of Incorporation
                       ----------------------------------


1.   The name of the Corporation is F.N.B. Corporation.

2.   The location and post office address of its registered office in this
     Commonwealth is Hermitage Square, Hermitage, Pennsylvania 16148.

3.   The purpose or purposes of the Corporation are:

     The Corporation is organized under the provisions of the Business
     Corporation Law, and shall have unlimited power to engage in and to do any
     lawful act concerning any or all lawful business for which corporations 
     may be incorporated under the Business Corporation Law.

4.   The term of its existence is perpetual.

5.   The aggregate number of shares which the Corporation shall have authority
     to issue is One Hundred and Twenty Million Shares (120,000,000) of which
     twenty Million (20,000,000) shall be preferred stock, par value $10.00 per
     share, issuable in one or more series, and One Hundred Million
     (100,000,000) shall be common stock, par value $2.00 per share.

     A description of each such class of shares and a statement of the
authority hereby vested in the Board of Directors of the Corporation to fix and
determine the designations, preferences, qualifications, limitations,
restrictions and special or relative rights and preferences granted to or
imposed upon the shares of each class and series are as follows:

Section I: PREFERRED STOCK

     The Preferred Stock may be divided into and issued in series. The Board of
Directors is hereby expressly authorized, at any time or from time to time, to
divide any or all of the shares of the Preferred Stock into series, and in the
resolution or resolutions establishing a particular series, before issuance of
any of the shares thereof, to fix and determine the designation and the relative
rights and preferences of the series so established, to the fullest extent now
or hereafter permitted by the laws of the Commonwealth of Pennsylvania,
including, but not limited to, the variations between different series in the
following respects:

a. The distinctive serial designation of such series;

<PAGE>   4

     b. The annual dividend rate for such series, and the date or dates from
which dividends shall commence to accrue;

     c. The redemption price or prices, if any, for shares of such series and
the terms and conditions on which such shares may be redeemed;

     d. The sinking fund provisions, if any, for the redemption or purchase of
shares of such series;

     e. The preferential amount or amounts payable upon shares of such series
in the event of the voluntary or involuntary liquidation of the Corporation;

     f. The voting rights of shares of such series;

     g. The terms and conditions, if any, upon which shares of such series may
be converted and the class or classes or series of shares of the Corporation
into which such shares may be converted; and

     h. Such other terms, limitations and relative rights and preferences, if
any, of shares of such series as the Board of Directors may, at the time of
such resolutions, lawfully fix and determine under the laws of the Commonwealth
of Pennsylvania.

     All shares of the Preferred Stock shall be of equal rank with each other,
regardless of series.


                        Resolution of Board of Directors
                                  Establishing
               Series A - Cumulative Convertible Preferred Stock

            RESOLVED, That pursuant to authority expressly granted to it by the
Articles of Incorporation, as amended, of the Corporation, the Board of
Directors does hereby create and establish within the class of the
Corporation's Preferred Stock, par value $10.00 per share, and authorize the
issue of a series of Preferred Stock having the following designation, relative
rights and preferences:

            1.    Designation and number of shares of series.

                  A series of Preferred Stock comprised of 60,000 shares is
created, established and designated "Series A-Cumulative Convertible Preferred
Stock" (hereinafter called "Series A Preferred Stock").


                                      -2-
<PAGE>   5

            2.    Dividend rights.

                  2.1 The holders of the Series A Preferred Stock shall be
entitled to receive, when and as declared by the Board of Directors,
preferential cumulative dividends in cash at the annual rate of $1.68 per share
and no more, payable in equal quarterly installments on the 15th days of March,
June, September and December of each year. In the case of the issuance of
shares of Series A Preferred Stock on or prior to June 30, 1985, such dividends
shall be cumulative from and after June 30, 1985. In the case of the issuance
of shares of other Series A Preferred Stock issued after such date, such
dividends with respect to each of such other shares shall be cumulative from
the quarterly dividend payment date next preceding the date of issuance of such
shares to which dividends have been paid on Series A Preferred Stock (or from
June 30, 1985 if such other shares are issued on or prior to the record date
for the first dividend declared on Series A Preferred Stock), unless the date
of issuance of such shares is a dividend payment date to which dividends have
been paid on Series A Preferred Stock or a date between the record date for the
determination of holders of Series A Preferred Stock entitled to receive a
dividend which has been declared and the date for payment thereof, in either of
which events such dividends shall be cumulative from such dividend payment
date, so that all holders of record of Series A Preferred Stock outstanding on
any record date for the determination of holders of Series A Preferred Stock
entitled to receive any dividend thereon shall have the same dividend rights
per share.

                  2.2 So long as any shares of the Series A Preferred Stock are
outstanding, no dividends, other than (i) dividends on common stock payable in
common stock, (ii) dividends payable in stock which is junior to the Series A
Preferred Stock (both as to dividends and upon liquidation) and (iii) cash in
lieu of fractional shares in connection with any such dividend, shall be paid
or declared in cash or otherwise, nor shall any other distribution be made, on
the common stock or on any other stock junior to the Series A Preferred Stock
as to dividends, unless there shall be no arrearages in dividends on the Series
A Preferred Stock for any past quarterly dividend period, and all cumulative
dividends shall have been paid or declared in full on the Series A Preferred
Stock for the current quarterly dividend period.

                  2.3 Subject to the foregoing provisions, such dividends and
other distributions (payable in cash, property or stock junior to the Series A
Preferred Stock) as may be determined by the Board of Directors may be declared
and paid from time to time on the common stock or on any other stock junior to
the Series A Preferred Stock, without any right of participation therein by the
holders of Series A Preferred Stock.

                  2.4 So long as any shares of the Series A Preferred Stock are
outstanding, no shares of any stock junior to the Series A Preferred Stock
shall be purchased, redeemed or otherwise acquired by the Corporation or by any
subsidiary, except in connection with (i) a reclassification or exchange of any
stock junior to the

                                      -3-
<PAGE>   6

Series A Preferred Stock through the issuance of other stock junior to the
Series A Preferred Stock (both as to dividends and upon liquidation), or (ii)
the purchase, redemption or other acquisition of any stock junior to the Series
A Preferred Stock with proceeds of a reasonably contemporaneous sale of other
stock junior to the Series A Preferred Stock (both as to dividends and upon
liquidation), nor shall any funds be set aside or made available for any
purchase, redemption or sinking fund for the purchase or redemption of any
stock junior to the Series A Preferred Stock, unless there shall be no
arrearages in dividends on the Series A Preferred Stock for any past quarterly
dividend period.

                  2.5 If there are any arrearages in dividends for any past
quarterly dividend period on any series of Preferred Stock ranking on a parity
with the Series A Preferred Stock as to dividends, or if dividends shall not
have been paid or declared in full for the current quarterly period on all
series of Preferred Stock ranking on a parity with the Series A Preferred Stock
as to dividends to the extent that dividends on such other series of Preferred
Stock are cumulative, any dividends paid or declared on the Series A Preferred
Stock or on any other series of Preferred Stock ranking on a parity with the
Series A Preferred Stock as to dividends shall be shared ratably by the holders
of the Series A Preferred Stock and the holders of all such other series of
Preferred Stock ranking on a parity with the Series A Preferred Stock as to
dividends in proportion to such respective arrearages and unpaid and undeclared
current quarterly cumulative dividends.

            3.    Liquidation preference.

                  3.1 In the event of any liquidation, dissolution or winding
up of the Corporation, whether voluntary or involuntary (hereinafter sometimes
called "liquidation"), the holders of the Series A Preferred Stock shall be
entitled to receive a preferential liquidation payment in an amount equal to
$25.00 per share plus all arrearages in dividends thereon to the date fixed for
the liquidation payment (computed without interest), before any distribution
shall be made to the holders of the common stock or any other stock junior to
the Series A Preferred Stock as to distribution upon liquidation.

                  3.2 If the assets of the Corporation are insufficient to
permit payment of the full preferential amount payable to the holders of the
Series A Preferred Stock and of any other series of Preferred Stock ranking on
a parity with the Series A Preferred Stock as to distribution upon liquidation,
then the assets available for distribution to holders of the Series A Preferred
Stock and the holders of such other series of Preferred Stock ranking on a
parity with the Series A Preferred Stock as to distribution upon liquidation
shall be distributed ratably to the holders of the Series A Preferred Stock and
the holders of all such other series of Preferred Stock in proportion to the
full preferential amounts payable on their respective shares upon liquidation.


                                      -4-
<PAGE>   7

                  3.3 If the preferential liquidation payment shall have been
made in full as provided herein, the remaining assets of the Corporation shall
be distributed among the holders of common stock and other junior stock,
according to their respective rights and preferences and in accordance with
their respective holdings.

                  3.4 For the purposes of this section 3, a consolidation or
merger of the Corporation with any other corporation shall not be deemed, as
such, to constitute a liquidation, dissolution or winding up of the
Corporation, but any reorganization of the Corporation required by any court or
administrative body in order to comply with any provision of law shall be
deemed to be a liquidation, dissolution or winding up of the Corporation unless
the preferences, qualifications, limitations, restrictions and special or
relative rights granted to or imposed upon the Series A Preferred Stock are not
adversely affected by such reorganization.

            4.    Redemption.

                  The Series A Preferred Stock shall not be subject to call for
redemption by the Corporation, nor shall any holder thereof have the right to
require redemption of the Series A Preferred Stock.

            5.    Status of Series A Preferred Stock repurchased or
                  declassified.

                  Shares of Series A Preferred Stock repurchased or
declassified as such by future resolution of the Board of Directors shall be
deemed to be authorized but unissued shares of Preferred Stock undesignated as
to series. Shares of Series A Preferred Stock exchanged for shares of any other
class or series shall thereby be deemed to be cancelled and the number of
shares of Preferred Stock which the Corporation is authorized to issue shall be
correspondingly reduced.

            6.    Restrictions on certain action affecting Series A Preferred
                  Stock.

                  6.1 The Corporation will not (i) establish any other series
of Preferred Stock ranking prior to, or authorize any other class of stock
ranking prior to (or issuable in series which may, by resolutions of the Board
of Directors providing for the issue of such series, rank prior to), the Series
A Preferred Stock, either as to dividends or upon liquidation, or increase the
authorized number of shares of any such other class or series of stock, or (ii)
amend, alter or repeal any of the provisions of the Articles of Incorporation
or of this resolution so as to affect adversely the preferences, special rights
or powers of the holders of the Series A Preferred Stock, or (iii) effect a
merger or consolidation which would affect adversely the preferences, special
rights or powers of the holders of the Series A Preferred Stock, without the
consent given in writing without a meeting or affirmative vote given in person
or by proxy at a meeting called for the purpose, by the holders of at least
66-2/3 per cent of the shares of the Series A Preferred Stock then outstanding.

                                      -5-
<PAGE>   8

                  6.2 The Corporation may, without the consent or affirmative
vote of any holders of the Series A Preferred Stock then outstanding, establish
any other series of Preferred Stock ranking on a parity with, or authorize any
other class of stock ranking on a parity with (or issuable in series which may,
by resolutions of the Board of Directors providing for the issue of such
series, rank on a parity with), the Series A Preferred Stock, either as to
dividends or upon liquidation or both, or increase the authorized number of
shares of any such other class or series.

            7.    Voting rights.

                  Holders of the Series A Preferred Stock shall be entitled to
one vote for each share upon all matters upon which holders of common stock
have the right to vote, and such votes shall be counted together with those of
the common stock and not separately as a class or group; provided, however,
that if from time to time the outstanding shares of common stock shall be
increased by any subdivision of shares, or decreased by combination of shares,
and the Series A Preferred Stock shall not simultaneously be so increased or
decreased in the same proportion, the number of votes of each share of Series A
Preferred Stock shall be adjusted so that the proportionate voting power of the
Series A Preferred Stock and of the common stock shall be the same immediately
after such increase or decrease as immediately before it to the nearest 1/lOth
of a vote per share.

            8.    Conversion rights.

                  8.1 The holders of Series A Preferred Stock shall be
entitled, at any time or from time to time after June 30,1989, to surrender
shares of the Series A Preferred Stock for conversion into shares of common
stock of the Corporation. Subject to the provisions set forth in this section
8, each share of Series A Preferred Stock surrendered hereunder shall be
converted, as of the close of business on the date of such surrender, into that
number of shares of common stock having at that time an aggregate value equal
to $25.00 (the "Conversion Price").

                  8.2 In order to convert shares of Series A Preferred Stock
into common stock, the holder shall surrender the certificate or certificates
therefor, duly endorsed, at the office of the Transfer Agent for the common
stock, and shall give written notice to the Corporation at said office that he
elects to convert the same or part thereof. The Corporation as soon as
practicable thereafter will issue and deliver at said office to such holder a
certificate for the number of full shares of common stock to which he shall be
entitled hereunder; however, such holder shall be treated for all purposes as
the record holder of such common stock at the time as of which such conversion
takes place as aforesaid.

                  8.3 No fractional shares of common stock shall be issued upon
conversion of the Series A Preferred Stock. Instead of any fraction of a share
which would otherwise be issuable, the Corporation shall pay a cash adjustment,
concurrently

                                      -6-
<PAGE>   9

with issuance of the certificate for the full number of shares to which the
holder is entitled, in an amount equal to the same fraction of the Stabilized
Market Value (hereinafter defined) used to determine the holder's entitlement
to common stock.

                  8.4 In determining the number of shares of common stock to
which the Series A Preferred Stock may be converted, the following provisions
shall be applied, to wit:

                  (a) The Conversion Price shall be divided by the then
        Stabilized Market Value (hereinafter defined) per share, and the
        quotient shall determine the number of shares (calculated to
        ten-thousandths) of common stock issuable upon conversion, except in
        cases to which paragraph (b) applies.

                  (b) If (and for so long as) the Stabilized Market Value should
        be less than 80% of the Corporation's last reported book value per share
        of common stock, the number of shares (calculated to ten-thousandths) of
        common stock issuable upon conversion of the Series A Preferred Stock
        shall be determined by the quotient obtained in dividing (x) the
        Conversion Price by (y) 80% of the Corporation's last reported book
        value per share of common stock. This paragraph (b) shall not apply to
        conversions effected under Section 9 hereof.

                  (c) Adjustment shall be made for any dividends accrued on the
        Series A Preferred Stock during the current quarterly period in which
        shares thereof are surrendered for conversion, by increasing the
        Conversion Price by an amount equal to the quarterly dividend yield,
        prorated to the date on which conversion is effective, on the shares so
        surrendered. No adjustment shall be made on account of any prior
        dividends on the common stock issuable upon conversion; nor shall the
        Corporation be obligated to make any cash payment in respect of any such
        dividends in connection with the surrender and conversion of Series A
        Preferred Stock.

                  8.5 (a) In case of any capital reorganization or any
reclassification of the common stock of the Corporation or in case of the
consolidation or merger of the Corporation with or into another corporation or
the conveyance of all or substantially all of the assets of the Corporation to
another corporation, each share of the Series A Preferred Stock shall thereafter
be convertible into the kind(s) of stock or other securities or property to
which a holder of the number of shares of common stock of the Corporation that
might have been issued (disregarding the time limitation set forth in section
8.1) upon conversion of such share of the Series A Preferred Stock shall be
entitled upon such reorganization, reclassification, consolidation, merger or
conveyance; and, in any such case, appropriate adjustment (as determined by the
Board of Directors) shall be made by the Corporation or the corporation formed
by such

                                      -7-
<PAGE>   10

consolidation or the corporation into which the Corporation shall have merged
or the transferee of the Corporation's assets, as the case may be, in the
application of the provisions herein set forth with respect to the rights and
interests thereafter of the holders of the Series A Preferred Stock, to the end
that the provisions set forth herein (including provisions with respect to
changes in and other adjustments of the Conversion Price) shall thereafter be
applicable, as nearly as reasonably may be, in relation to any shares of stock
or other securities or property thereafter deliverable upon the conversion of
the shares of the Series A Preferred Stock.

                  (b) If, after giving effect to any such consolidation, merger
or conveyance of all or substantially all of the assets of the Corporation, the
holders of the Corporation's common stock (as a group) would own less than 50%
of all the issued and outstanding voting stock of the corporation formed by
such consolidation or the corporation surviving such merger or the transferee
of the Corporation's assets, as the case may be, then, notwithstanding the date
set forth in section 8.1, the conversion rights of the holders of the Series A
Preferred Stock shall be advanced to the close of business on the date on which
the shareholders of the Corporation shall have approved the subject
transaction.

                  8.6 In case:

                  (a) the Corporation shall authorize the granting to the
        holders of its common stock of rights to subscribe for or purchase any
        shares of stock of any class or to receive any other rights; or

                  (b) of any capital reorganization of the Corporation,
        reclassification of the capital stock of the Corporation, consolidation
        or merger of the Corporation with or into another corporation, or
        conveyance of all or substantially all of the assets of the Corporation
        to another corporation; or

                  (c) of the voluntary or involuntary dissolution, liquidation
        or winding up of the Corporation;

then, and in any such case, the Corporation shall cause to be mailed to the
holders of record of the outstanding shares of the Series A Preferred Stock, at
least ten (10) days prior to the date hereinafter specified, a notice stating
(x) the date on which a record is to be taken for the purpose of such dividend,
distribution or rights, or, if a record is not to be taken, the date as of
which the holders of common stock of record to be entitled to such dividend,
distribution or rights are to be determined, or (y) the date on which such
reclassification, reorganization, consolidation, merger, conveyance,
dissolution, liquidation or winding up is to take place, and the date, if any,
to be fixed as of which holders of common stock of record shall be entitled to
exchange their shares of common stock for securities or other property
deliverable upon such reclassification,

                                      -8-
<PAGE>   11

reorganization, consolidation, merger, conveyance, dissolution, liquidation or
winding up.

                  8.7 The Corporation shall at all times reserve and keep
available, out of its authorized but unissued common stock or out of shares of
common stock held in its Treasury, solely for the purpose of effecting the
conversion of the shares of the Series A Preferred Stock, the full number of
shares of common stock deliverable upon the conversion of all shares of the
Series A Preferred Stock from time to time outstanding. The Corporation shall
from time to time, in accordance with the laws of the Commonwealth of
Pennsylvania, increase the authorized amount of its common stock if at any time
the authorized number of shares of common stock remaining unissued or available
from Treasury shall not be sufficient to permit the conversion of all of the
shares of the Series A Preferred Stock at the time outstanding.

                  8.8 The Corporation will pay any and all issue taxes that may
be payable in respect of any issue or delivery of shares of common stock on
conversion of shares of the Series A Preferred Stock pursuant to this section 8
or section 9 hereof. The Corporation shall not, however, be required to pay any
tax which may be payable in respect of any transfer involved in the issue and
delivery of shares of common stock in a name other than that in which the
shares of the Series A Preferred Stock so converted were registered, and no
such issue or delivery shall be made unless and until the person requesting
such change in registration has paid to the Corporation the amount of any such
tax, or has established to the satisfaction of the Corporation, that such tax
has been paid.

                  8.9 If any shares of common stock issuable upon conversion of
the Series A Preferred Stock require registration with or approval of any
governmental authority under any federal or state law before such shares may be
lawfully issued upon conversion, then the Corporation shall, in good faith and
as expeditiously as possible, endeavor to obtain such registration or approval,
as the case may be, but shall not be required to issue such shares until the
requisite registration or approval has been obtained.

            9.    Required Conversion to Common Stock.

                  9.1 At the option of the Corporation, the Series A Preferred
Stock shall be converted into common stock of the Corporation after one-half
or more of the shares comprising the Series A Preferred Stock (disregarding
shares declassified before issue) shall no longer be outstanding (whether by
reason of conversion pursuant to section 8 hereof or repurchase or otherwise).
Subject to the provisions of this section 9, such option may be exercised at
any time by resolution of the Board of Directors, but only with respect to all
the then outstanding Series A Preferred Stock.

                  9.2 Conversion of the Series A Preferred Stock pursuant to
the option reserved in section 9.1 hereof may be required as of any quarterly
dividend

                                      -9-
<PAGE>   12

payment date (specified in section 2.1 hereof) to which all dividends have been
declared and paid in full, as may be determined by the Board of Directors and
fixed in the resolution directing such conversion. Notice of the required
conversion of the Series A Preferred Stock shall be published once in two
newspapers printed in the English language and customarily published on each
business day and of general circulation, one in the City of Pittsburgh,
Pennsylvania and one in Beaver Falls, Pennsylvania (or if no such newspaper is
published in Beaver Falls, then publication in lieu thereof may be made in any
other newspaper selected as appropriate for this purpose by the Treasurer of the
Corporation), such publications to be at least 30 days prior to the date fixed
by the Board of Directors for such conversion. Notice of such election shall
also be mailed not less than 60 days nor more than 120 days prior to the date
fixed for conversion to each holder of record of shares of the Series A
Preferred Stock to be converted hereunder, at his address as the same may appear
on the books of the Corporation.

                  9.3 Effective upon the date fixed for conversion, as
specified in the resolution directing conversion hereunder, all shares of the
Series A Preferred Stock with respect to the conversion of which such notices
shall have been given (and which remain outstanding on the date so fixed) shall
automatically be deemed to be no longer outstanding for any purpose, whether or
not the certificates for such shares shall have been surrendered for
conversion. All rights with respect to such shares shall thereupon cease and
terminate except for the right of the respective holders of the certificates
for such shares to receive, upon surrender thereof, duly endorsed, to the
transfer agent for the common stock, certificates for the common stock issuable
in respect to the conversion of their Series A Preferred Stock as of the date
fixed for conversion.

                  9.4 The number of shares of common stock issuable upon
required conversion shall be determined in accordance with the applicable
provisions in section 8 hereof.

           10.    Miscellaneous.

                  10.1 The term "Stabilized Market Value" in this Resolution
means the price per share of the Corporation's common stock paid in secondary
trading transactions during the 45-day period next preceding the date as of
which Stabilized Market Value is to be determined hereunder, computed on a
weighted average basis with respect to the numbers of shares involved in such
transactions. Prices paid shall be ascertained in good faith by the Treasurer
of the Corporation by reference to all reasonably available data deemed
reliable by him for such purpose. If fewer than five secondary trading
transactions are found to have occurred during such 45-day period, "Stabilized
Market Value" shall be determined by reference to the median between the
average bid and ask prices quoted during said period by any two market-makers
selected for this purpose in good faith by the Treasurer of the Corporation.

                                     - 10 -
<PAGE>   13

                  10.2 The last reported book value of the Corporation's common
stock, for purposes of this Resolution, shall be determined by reference to the
shareholder's equity, calculated on a fully-diluted basis, of the Corporation
as set forth in the most recent balance sheet of the Corporation filed with the
Securities and Exchange Commission.

                  10.3 The shares of Series A Preferred Stock shall not have
any relative or special rights and powers other than as set forth in this
Resolution and in the Articles of Incorporation, as amended, of the
Corporation.

                      Resolution of the Pricing Committee
                     of the Board of Directors Establishing
             7-1/2 Cumulative Convertible Preferred Stock, Series B

     RESOLVED, that pursuant to authority expressly granted to it by the
Articles of Incorporation, as amended, of the Corporation, the Board of
Directors, through its duly established Pricing Committee does hereby create
and establish within the class of the Corporation's Preferred Stock, par value
$10.00 per share, and authorize the issue of a series of Preferred Stock having
the following designation, relative rights and preferences:

            1.    Designation and number of shares of series.

                  A series of Preferred Stock comprised of 460,000 shares is
created, established and designated "7-1/2% Cumulative Convertible Preferred
Stock, Series B" (hereinafter called "Series B Preferred Stock").

            2.    Dividend rights.

                  2.1 The holders of the Series B Preferred Stock shall be
entitled to receive, when and as declared by the Board of Directors,
preferential cumulative dividends in cash at the annual rate of $1.875 per
share and no more, payable quarterly on March 15, June 15, September 15 and
December 15 of each year commencing June 15, 1992. In the case of the issuance
of shares of Series B Preferred Stock on or prior to May 15, 1992, such
dividends shall be cumulative from and after May 15, 1992, and the initial
dividend for the period commencing on May 15, 1992 to but not including June
15, 1992 shall be payable on June 15, 1992. Such initial dividend and all other
dividends payable for a period less than a full quarterly period shall be
computed on the basis of a 360-day year consisting of twelve 30-day months. In
the case of the issuance of other shares of Series B Preferred Stock issued
after May 15, 1992 such dividends with respect to each of such other shares
shall be cumulative from the quarterly dividend payment date next preceding the
date of issuance of such shares to which dividends have been paid on Series B
Preferred Stock (or from May 15, 1992 if such shares are issued on or prior to
the record date for the first dividend declared on Series B Preferred Stock),
unless the date of issuance of such shares is a dividend

                                      -11-
<PAGE>   14

payment date to which dividends have been paid on Series B Preferred Stock or a
date between the record date for the determination of holders of Series B
Preferred Stock entitled to receive a dividend which has been declared and the
date of payment thereof, in either of which events such dividend shall be
cumulative from such dividend payment date, so that all holders of record of
Series B Preferred Stock outstanding on any record date for the determination of
holders of Series B Preferred Stock entitled to receive any dividend thereon
shall have the same dividend rights per share.

                  2.2 So long as any shares of the Series B Preferred Stock are
outstanding, no dividends, other than (i) dividends on common stock payable in
common stock, (ii) dividends payable in stock which is junior to the Series B
Preferred Stock (both as to dividends and upon liquidation), (iii) options,
warrants or other rights to subscribe for or purchase common stock or other
stock which is junior to the Series B Preferred Stock and (iv) cash in lieu of
fractional shares in connection with any such dividend, shall be paid or
declared in cash or otherwise, nor shall any other distribution be made, on the
common stock or on any other stock junior to the Series B Preferred Stock as to
dividends, unless there shall be no arrearages in dividends on the Series B
Preferred Stock for any past quarterly dividend period, and all cumulative
dividends shall have been paid or declared in full on the Series B Preferred
Stock for the current quarterly dividend period.

                  2.3 Subject to the foregoing provisions, such dividends and
other distributions (payable in cash, property or stock junior to the Series B
Preferred Stock) as may be determined by the Board of Directors may be declared
and paid from time to time on the common stock or on any other stock junior to
the Series B Preferred Stock, without any right of participation therein by the
holders of Series B Preferred Stock.

                  2.4 So long as any shares of the Series B Preferred Stock are
outstanding, no shares of any stock junior to the Series B Preferred Stock
shall be purchased, redeemed or otherwise acquired by the Corporation or by any
subsidiary, except in connection with (i) a reclassification or exchange of any
stock junior to the Series B Preferred Stock through the issuance of other
stock junior to the Series B Preferred Stock (both as to dividends and upon
liquidation), or (ii) the purchase, redemption or other acquisition of any
stock junior to the Series B Preferred Stock with proceeds of a reasonably
contemporaneous sale of other stock junior to the Series B Preferred Stock
(both as to dividends and upon liquidation), nor shall any funds be set aside
or made available for any purchase, redemption or sinking fund for the purchase
or redemption of any stock junior to the Series B Preferred Stock, unless there
shall be no arrearages in dividends on the Series B Preferred Stock for any
past quarterly dividend period.

                  2.5 If there are any arrearages in dividends for any past
quarterly dividend period on any series of Preferred Stock ranking on a parity
with the Series B Preferred Stock as to dividends, or if dividends shall not
have been paid or

                                      -12-
<PAGE>   15

declared in full for the current quarterly period on all series of Preferred
Stock ranking on a parity with the Series B Preferred Stock as to dividends to
the extent that dividends on such other series of Preferred Stock are
cumulative, any dividends paid or declared on the Series B Preferred Stock or on
any other series of Preferred Stock ranking on a parity with the Series B
Preferred Stock as to dividends shall be shared ratably by the holders of the
Series B Preferred Stock and the holders of all such other series of Preferred
Stock ranking on a parity with the Series B Preferred Stock as to dividends in
proportion to such respective arrearages and unpaid and undeclared current
quarterly cumulative dividends.

            3.    Liquidation preference.

                  3.1 In the event of any liquidation, dissolution or winding
up of the Corporation, whether voluntary or involuntary (hereinafter sometimes
called "liquidation"), the holders of the Series B Preferred Stock shall be
entitled to receive a preferential liquidation payment in an amount equal to
$25.00 per share plus all arrearages in dividends thereon to, but not
including, the date fixed for the liquidation payment (computed without
interest) and no more, before any distribution shall be made to the holders of
the common stock or any other stock junior to the Series B Preferred Stock as
to distribution upon liquidation. The holders of the shares of the Series B
Preferred Stock will not be entitled to receive the liquidation payment in
respect of such shares until the liquidation preference of any other shares of
the Corporation's stock ranking senior to the Series B Preferred Stock with
respect to the rights upon liquidation shall have been paid (or a sum set aside
therefor sufficient to provide for payment) in full.

                  3.2 If upon any liquidation the assets of the Corporation are
insufficient to permit payment of the full preferential amount payable to the
holders of the Series B Preferred Stock and of any other series of Preferred
Stock ranking on a parity with the Series B Preferred Stock as to distribution
upon liquidation, then the assets available for distribution to holders of the
Series B Preferred Stock and the holders of such other series of Preferred
Stock ranking on a parity with the Series B Preferred Stock as to distribution
upon liquidation shall be distributed ratably to the holders of the Series B
Preferred Stock and the holders of all such other series of Preferred Stock in
proportion to the full preferential amounts payable on their respective shares
upon liquidation.

                  3.3 If the preferential liquidation payment shall have been
made in full as provided herein, the remaining assets of the Corporation shall
be distributed among the holders of common stock and other junior stock,
according to their respective rights and preferences and in accordance with
their respective holdings, and the holders of the Series B Preferred Stock
shall not be entitled to any further participation in any distribution of
assets by the Corporation.

                                      -13-
<PAGE>   16

                  3.4 For the purposes of this section 3, a consolidation or
merger of the Corporation with any other corporation or a sale, lease or
conveyance of all or any part of the Corporation's property or business shall
not be deemed, as such, to constitute a liquidation, dissolution or winding up
of the Corporation, but any reorganization of the Corporation required by any
court or administrative body in order to comply with any provision of law shall
be deemed to be a liquidation, dissolution or winding up of the Corporation
unless the preferences, qualifications, limitations, restrictions and special
or relative rights granted to or imposed upon the Series B Preferred Stock are
not adversely affected by such reorganization.

            4.    Redemption.

                  4.1 The Series B Preferred Stock shall not be subject to call
for mandatory redemption by the Corporation, nor shall any holder thereof have
the right to require redemption of the Series B Preferred Stock.

                  4.2 The Series B Preferred Stock shall be subject to
redemption at the option of the Corporation for cash on at least 30 but not
more than 60 days' notice at any time or from time to time as a whole or in
part, except that the Series B Preferred Stock may not be redeemed prior to May
15, 1996. With respect to any such redemption, the Series B Preferred Stock
shall be redeemable at the following redemption prices per share, together in
each case with accrued but unpaid dividends to but excluding the date fixed for
redemption, if redeemed during the 12-month period beginning on:

<TABLE>
<CAPTION>
                                                 Redemption Price Per Share
                  Year                          of Convertible Preferred Stock
                  ----                          ------------------------------
          <S>                                               <C>
          May 15, 1996                                      $26.125
          May 15, 1997                                       25.938
          May 15, 1998                                       25.750
          May 15, 1999                                       25.563
          May 15, 2000                                       25.375
          May 15, 2001                                       25.188
          May 15, 2002 and thereafter                        25.00
</TABLE>
                  4.3 Notice of any redemption shall be given by first class
mail, postage prepaid, mailed not less than 30 nor more than 60 days prior to
the date fixed for redemption to the holders of record of the shares of Series
B Preferred Stock to be redeemed, at their respective addresses appearing on
the books of the Corporation.  Notice so mailed shall be conclusively presumed
to have been duly given whether or not actually received. Such notice shall
state: (i) the date fixed for redemption; (ii) the redemption price; (iii) that
the holder has the right to convert such shares into Common Stock until the
close of business on the redemption date; (iv) the then-effective conversion
rate and the place where certificates for such shares may be surrendered for

                                      -14-
<PAGE>   17

conversion; (v) if less than all the shares held by such holder are to be
redeemed, the number of shares to be redeemed from such holder; (vi) the place
where certificates for such shares are to be surrendered for payment of the
redemption price; and (vii) that after such date fixed for redemption the shares
to be redeemed shall not accrue dividends.

            At the option of the Corporation, if notice of redemption is mailed
as aforesaid, and if prior to the date fixed for redemption funds sufficient to
pay in full the redemption price are deposited in trust, for the account of the
holders of the shares to be redeemed, with a bank or trust company named in
such notice doing business in the Borough of Manhattan, the City of New York,
State of New York or the Commonwealth of Pennsylvania and having capital
surplus and undivided profits of at least $50 million (which bank or trust
company also may be the transfer agent and/or paying agent for the Series B
Preferred Stock) notwithstanding the fact that any certificate(s) for shares
called for redemption shall not have been surrendered for cancellation, on and
after such date of deposit the shares represented thereby so called for
redemption shall be deemed to be no longer outstanding, and all rights of the
holders of such shares as shareholders of the Corporation shall cease, except
the right of the holders thereof to convert such shares in accordance with the
provisions of Paragraph 8 at any time prior to the close of business on the
redemption date and the right of the holders thereof to receive out of the
funds so deposited in trust the redemption price, without interest, upon such
surrender of the certificate(s) representing such shares. Any funds so
deposited with such bank or trust company in respect of shares of Series B
Preferred Stock converted before the close of business on the redemption date
shall be returned to the Corporation upon such conversion. Any funds so
deposited with such bank or trust company which shall remain unclaimed by the
holders of shares called for redemption at the end of two years after the
redemption date shall be repaid to the Corporation, on demand, and thereafter
the holder of any such shares shall look only to the Corporation for the
payment, without interest, of the redemption price.

                  4.4 Any provision of this Section 4 to the contrary
notwithstanding, in the event that any quarterly dividend payable on the Series
B Preferred Stock shall be in arrears and until all such dividends in arrears
shall have been paid or declared and set apart for payment, the Corporation
shall not redeem any shares of Series B Preferred Stock unless all outstanding
shares of Series B Preferred Stock are simultaneously redeemed and shall not
purchase or otherwise acquire any shares of Series B Preferred Stock except in
accordance with a purchase offer made by the Corporation on the same terms to
all holders of record of Series B Preferred Stock.

                  4.5 If fewer than all the outstanding shares of the Series B
Preferred Stock are to be redeemed, the Corporation shall select those to be
redeemed by lot or on a pro rata basis or by any other method deemed by the
Corporation to be equitable (with adjustments to avoid fractional shares).

                                      -15-
<PAGE>   18

                  4.6 Any shares of the Series B Preferred Stock for which a
notice of redemption has been given may be converted into shares of Common
Stock at any time before the close of business on the date fixed for the
redemption as set forth in Section 8 below.

            5.    Status of Series B Preferred Stock repurchased or
                  declassified.

                  Shares of Series B Preferred Stock repurchased or
declassified as such by future resolution of the Board of Directors shall be
deemed to be authorized but unissued shares of Preferred Stock undesignated as
to series. Shares of Series B Preferred Stock exchanged for shares of any other
class or series shall thereby be deemed to be cancelled and the number of
shares of Preferred Stock which the Corporation is authorized to issue shall be
correspondingly reduced.

            6.    Restrictions on certain action affecting Series B Preferred
                  Stock.

                  6.1 So long as any shares of Series B Preferred Stock remain
outstanding, the Corporation will not, without the consent given in writing
without a meeting or affirmative vote given in person or by proxy at a meeting
called for the purpose, by the holders of at least 66-2/3 per cent of the
shares of the Series B Preferred Stock then outstanding, (i) authorize, create
or issue, or increase the authorized or issued amount of, any other series of
Preferred Stock or any other class of stock ranking prior to (or issuable in
series which may, by resolutions of the Board of Directors providing for the
issue of such series, rank prior to), the Series B Preferred Stock, either as
to dividends or upon liquidation, dissolution or winding up, or (ii) amend,
alter or repeal any of the provisions of the Articles of Incorporation or of
this resolution so as to materially and adversely affect the preferences,
special rights, privileges or voting powers of the holders of the Series B
Preferred Stock, or (iii) effect a merger or consolidation which would affect
materially and adversely the preferences, special rights, privileges or voting
powers of the holders of the Series B Preferred Stock; provided, however, that
any increase in the amount of the authorized preferred stock or any outstanding
series of preferred stock or any other capital of the Corporation, or the
creation and issuance of other series of preferred stock including the Series B
Preferred Stock, or of any other capital stock of the Corporation, in each case
ranking on a parity with or junior to the Series B Preferred Stock with respect
to the payment of dividends and the distribution of assets upon liquidation,
dissolution or winding up shall not be deemed to materially and adversely
affect such rights, preferences, special rights, privileges or voting powers.

                  6.2 The Corporation may not, without the consent or
affirmative vote of holders of the Series B Preferred Stock then outstanding as
described in Section 6.1, establish any other series of Preferred Stock ranking
on a parity with, or authorize any other class of stock ranking on a parity
with (or issuable in series which may, by resolutions of the Board of Directors
providing for the issue of such series, rank on a parity with) the Series B
Preferred Stock, either as to dividends or upon liquidation,

                                      -16-
<PAGE>   19

dissolution or winding up, or both ("Parity Stock"), or increase the authorized
number of shares of any such other class or series, unless the Articles of
Incorporation or Designation Statement creating or authorizing such class or
series provide that if in any case the stated dividends or amounts payable upon
liquidation, dissolution or winding up are not paid in full on the Series B
Preferred Stock and all outstanding shares of Parity Stock, the shares of all
Parity Stock shall share ratably in the payment of dividends, including
accumulations (if any) in accordance with the sums which would be payable on
all Parity Stock if all dividends in respect of all shares of Parity Stock were
paid in full, and on any distribution of assets upon liquidation, dissolution
or winding up ratably in accordance with the sums which would be payable in
respect of all shares of Parity Stock if all sums payable were discharged in
full.

            7.    Voting rights.

                  Except as set forth in section 6 or as otherwise from time to
time expressly required by law, holders of the Series B Preferred Stock shall
not be entitled to vote.

            8.    Conversion rights.

                  8.1 The holders of Series B Preferred Stock shall be
entitled, at any time, to surrender shares of the Series B Preferred Stock for
conversion into shares of common stock of the Corporation. Subject to the
provisions set forth in this section 8, each share of Series B Preferred Stock
surrendered hereunder shall be converted, as of the close of business on the
date of such surrender, into 1.6026 shares of common stock subject to
adjustment as described in Section 8.4 (the "Conversion Rate").

                  8.2 In order to convert shares of Series B Preferred Stock
into common stock, the holder shall surrender the certificate or certificates
therefor, duly endorsed, at the office of the Transfer Agent for the common
stock, and shall give written notice to the Corporation at said office that he
elects to convert the same or part thereof. The Corporation as soon as
practicable thereafter will issue and deliver at said office to such holder a
certificate for the number of full shares of common stock to which he shall be
entitled hereunder; however, such holder shall be treated for all purposes as
the record holder of such common stock at the time as of which such conversion
takes place as aforesaid.

                  8.3 No fractional shares of common stock shall be issued upon
conversion of the Series B Preferred Stock. Instead of any fraction of a share
which would otherwise be issuable, the Corporation shall pay a cash adjustment,
concurrently with issuance of the certificate for the full number of shares to
which the holder is entitled, in an amount equal to the product of (i) the
fraction of a share which would otherwise be issuable, and (ii) the current
market price of the Corporation's common stock on the date of conversion.

                                      -17-
<PAGE>   20

                  8.4 The Conversion Rate shall be subject to adjustment from
time to time as follows:

                  (a) In the event the Corporation should at any time or from
        time to time fix a record date for the effectuation of a subdivision of
        the outstanding shares of common stock or the determination of holders
        of common stock entitled to receive a dividend or other distribution
        payable in additional shares of common stock (or payable in certain
        rights or warrants entitling them to subscribe for common stock) at less
        than the current market price, then, as of such record date (or the date
        of such dividend distribution or subdivision if no record date is fixed)
        the Conversion Rate of the Series B Preferred Stock shall be
        appropriately increased so that the number of shares of common stock
        issuable on conversion of each share of Series B Preferred Stock shall
        be increased in proportion to such increase of outstanding shares of
        common stock.

                  (b)  If the number of shares of common stock outstanding at
        any time is decreased by a combination of the outstanding shares of
        common stock, then, following the record date of such combination, the
        Conversion Rate for the Series B Preferred Stock shall be appropriately
        decreased so that the number of shares of common stock issuable on
        conversion of each share of Series B Preferred Stock shall be decreased
        in proportion to such decrease in outstanding shares of common stock.

                  (c) In the event the Corporation shall declare a distribution
        payable in the Corporation's capital stock (other than common stock),
        evidences of indebtedness issued by the Corporation, assets (excluding
        cash dividends or distributions from retained earnings) or warrants or
        rights not referred to in section 8.4(a), then, in each such case for
        the purpose of this section, the holders of the Series B Preferred Stock
        shall be entitled to a proportionate share of any such distribution as
        though they were the holders of the number of shares of common stock of
        the Corporation into which their shares of Series B Preferred Stock are
        convertible as of the record date fixed for the determination of the
        holders of common stock of the Corporation entitled to receive such
        distribution.

                  8.5 No adjustment in the Conversion Rate will be required
unless such adjustment would require a change of at least .01 in the Conversion
Rate then in effect; provided, however, that any adjustment that would
otherwise be required to be made shall be carried forward and taken into
account in any subsequent adjustment.

                  8.6 In the case of any consolidation or merger to which the
Corporation is a party and as a result of which holders of common stock shall
be entitled to receive securities, cash or other property with respect to or in
exchange for such common stock, or in case of any sale or conveyance to another
corporation of the property of the Corporation as an entirety or substantially
as an entirety, or in case of

                                      -18-
<PAGE>   21

any reclassification or change in outstanding shares of common stock (other
than a change in par value, or from par value to no par value or from no par
value to par value, or as a result of a subdivision or combination of the
common stock) there will be no adjustment of the Conversion Rate but the holder
of each share of Series B Preferred Stock then outstanding will have the right
thereafter to convert such share into the kind and amount of securities, cash
or other property which such holder would have owned or have been entitled to
receive immediately after such consolidation or merger, sale or conveyance or
reclassification or change had such share been converted immediately prior to
the effective date of such consolidation or sale or conveyance or
reclassification or change. If, in the case of any such consolidation, merger,
sale or conveyance, the stock or other securities and property receivable
thereupon by a holder of shares of common stock includes shares of stock,
securities or other property or assets (including cash) of an entity other than
the successor or acquiring entity, as the case may be, in such consolidation,
merger, sale or conveyance, then the Corporation shall enter into an agreement
with such other entity for the benefit of the holders of Series B Preferred
Stock that shall contain such provisions to protect the interests of such
holders as the Board of Directors shall reasonably consider necessary by reason
of the foregoing.

                  8.7 The Corporation shall at all times reserve and keep
available, out of its authorized but unissued common stock or out of shares of
common stock held in its Treasury, solely for the purpose of effecting the
conversion of the shares of the Series B Preferred Stock, the full number of
shares of common stock deliverable upon the conversion of all shares of the
Series B Preferred Stock from time to time outstanding. The Corporation shall
from time to time, in accordance with the laws of the Commonwealth of
Pennsylvania, increase the authorized amount of its common stock if at any time
the authorized number of shares of common stock remaining unissued or available
from Treasury shall not be sufficient to permit the conversion of all of the
shares of the Series B Preferred Stock at the time outstanding.

                  8.8 The Corporation will pay any and all issue taxes that may
be payable in respect of any issue or delivery of shares of common stock on
conversion of shares of the Series B Preferred Stock pursuant to this section
8. The Corporation shall not, however, be required to pay any tax which may be
payable in respect of any transfer involved in the issue and delivery of shares
of common stock in a name other than that in which the shares of the Series B
Preferred Stock so converted were registered, and no such issue or delivery
shall be made unless and until the person requesting such change in
registration has paid to the Corporation the amount of any such tax, or has
established to the satisfaction of the Corporation, that such tax has been
paid.

                  8.9 If any shares of common stock issuable upon conversion of
the Series B Preferred Stock require registration with or approval of any
governmental authority under any federal or state law before such shares may be
lawfully issued upon conversion, then the Corporation shall, in good faith and
as expeditiously as possible, endeavor to obtain such registration or approval,
as the case may be, but shall

                                      -19-
<PAGE>   22

not be required to issue such shares until the requisite registration or
approval has been obtained.

                  8.10 The Corporation reserves the right to make any
adjustment in the Conversion Rate in addition to those required in the
foregoing provisions as the Corporation in its discretion shall determine to be
advisable in order that certain stock-related distributions hereafter made by
the Corporation to its stockholders shall not be taxable. Except as stated
above, the Conversion Rate will not be adjusted for the issuance of common
stock or any securities convertible into or exchangeable for common stock or
carrying the right to purchase any of the foregoing.

           Upon conversion no adjustments will be made for accrued dividends
and, therefore, shares of the Series B Preferred Stock surrendered for
conversion during the period between the close of business on any dividend
payment record date and the opening of business on the corresponding dividend
payment date (except shares called for redemption on a date during such period)
must be accompanied by payment of an amount equal to the dividend payable on
such shares on such dividend payment date.

                  8.11 In the case of any share of Series B Preferred Stock that
is converted after any record date with respect to the payment of a dividend on
the Series B Preferred Stock and on or prior to the date on which such dividend
is payable by the Corporation (the "Dividend Due Date") the dividend due on such
Dividend Due Date shall be payable on such Dividend Due Date to the holder of
record of such shares as of such preceding record date notwithstanding such
conversion. Shares of Series B Preferred Stock surrendered for conversion during
the period from the close of business on any record date with respect to the
payment of a dividend on the Series B Preferred Stock next preceding any
Dividend Due Date to the opening of business on such Dividend Due Date shall
(except in the case of shares of Series B Preferred Stock which have been called
for redemption on a redemption date within such period) be accompanied by
payment in next-day funds or other funds acceptable to the Corporation of an
amount equal to the dividend payable on such Dividend Due Date on the share of
Series B Preferred Stock being surrendered for conversion. The dividend with
respect to a share of Series B Preferred Stock called for redemption on a
redemption date during the period from the close of business on any record date
with respect to the payment of a dividend on the Series B Preferred Stock next
preceding any Dividend Due Date to the opening of business on such Dividend Due
Date shall be payable on such Dividend Due Date to the holder of record of such
share on such dividend record date notwithstanding the conversion of such share
of Series B Preferred Stock after such record date and prior to such Dividend
Due Date, and the holder converting such share of Series B Preferred Stock need
not include a payment of such dividend amount upon surrender of such share of
Series B Preferred Stock for conversion. Except as provided in this paragraph,
no payment or adjustment shall be made upon any conversion on account of any
dividends accrued on shares of Series B Preferred Stock surrendered for
conversion or on any dividends on the shares of Common Stock issued upon
conversion.

                                      -20-
<PAGE>   23

            9.    Miscellaneous

                  9.1 The "current market price" of the Corporation's common
stock, for purposes of this Resolution, shall mean the average, for the ten
trading days immediately preceding the date as of which "current market price"
is to be determined, of (A) the median of the highest bid price and lowest ask
price per share of the Corporation's common stock as reported by the National
Association of Securities Dealers Automated Quotation System, or any similar
system of automated dissemination of quotations of securities prices then in
common use, if so quoted, or (B) if the Corporation's common stock is listed or
admitted for trading on any national securities exchange, the last sale price,
or the closing bid price if no sale occurred, of the Corporation's common stock
on the principal securities exchange on which the Corporation's common stock is
listed. If the Corporation's common stock is quoted on a national securities or
central market system, in lieu of a market or quotation system described above,
"current market price" shall be determined in the manner set forth in clause
(A) of the preceding sentence if bid and asked quotations are reported but
actual transactions are not, and in the manner set forth in clause (B) of the
preceding sentence if actual transactions are reported. If none of the
conditions set forth above is met, the "current market price" shall be the
average of actual sale prices of the Corporation's common stock during the ten
business days immediately preceding the date as of which "current market price"
is to be determined.

                  9.2 The shares of Series B Preferred Stock shall not have any
relative or special rights and powers other than as set forth in this
Resolution and in the Articles of Incorporation, as amended, of the
Corporation.

Section II:   COMMON STOCK

     Except for and subject to those rights expressly granted to holders of the
Preferred Stock by resolution or resolutions adopted by the Board of Directors
pursuant to Section I of this Article 5 and except as may be provided by the
laws of the Commonwealth of Pennsylvania, holders of the Common Stock shall
have exclusively all other rights of shareholders.

Section III:  PREEMPTIVE RIGHTS; CUMULATIVE VOTING

     a. The Corporation may issue shares, option rights, securities having
conversion or option rights and any other securities of any class without first
offering them to shareholders of any class or classes.

     b. The shareholders shall not have any right of cumulative voting.

                                      -21-
<PAGE>   24
Section IV: SPECIAL VOTING REQUIREMENTS

     a. Except as provided in paragraph c below, no corporate action of a
character described in paragraph b below, and no agreement, plan or resolution
providing therefor, shall be valid or binding upon the Corporation unless such
corporate action shall have been approved in compliance with all applicable
provisions of the Business Corporation Law and these Articles and shall have
been authorized by the affirmative vote of at least seventy-five percent of the
outstanding shares of Common Stock entitled to vote, given in person or by
proxy, at a meeting called for such purpose.

     b. Corporate actions subject to the voting requirements of this Section IV
shall be:

            (i) any merger or consolidation, or any sale, lease, exchange or
other disposition, in a single transaction or series of related transactions,
of all or substantially all or a substantial part of the properties or assets
of the Corporation; or

            (ii) removal of the entire Board of Directors, a class of Directors
or any member of the Board of Directors during his term without cause.

     c. The voting requirements of this Section shall not apply to any
transaction of a character described in clause (i) of paragraph b above if the
Board of Directors shall have approved and recommended the transaction prior to
the consummation thereof.

     d. Except if otherwise specifically provided in the By-Laws of the
Corporation such By-Laws may be altered or repealed and new By-Laws may be
adopted by the Board or by the affirmative vote of the holders of at least
seventy-five percent of the outstanding Common Stock entitled to vote.

     e. For purposes of this Section IV, the following definitions shall apply:

            (i) "Person" shall mean an individual, a corporation, a
partnership, an association, a joint-stock company, a trust, any unincorporated
organization, a government or political subdivision thereof and any other
entity.

            (ii) "Substantial Part" shall mean more than twenty percent of the
total consolidated assets of the Corporation, as shown on its consolidated
balance sheet as of the end of the most recent fiscal year.

     f. The affirmative vote of the holders of at least seventy-five percent of
the outstanding shares of Common Stock entitled to vote shall be required to
amend or repeal this Section IV or Section V hereof.

                                      -22-
<PAGE>   25

Section V:  CONSIDERATIONS AND ACTIONS OF THE BOARD OF DIRECTORS
            IN CONNECTION WITH CERTAIN PROPOSALS

     a. The Board of Directors of the Corporation. when evaluating any proposal

            (i) involving a tender or exchange offer for any security of the
Corporation,

            (ii) to merge or consolidate the Corporation with another
corporation or other person, or

            (iii) to purchase or otherwise acquire all or substantially all or
a substantial part of the properties or assets of the Corporation,

shall, in connection with the exercise of its judgment in determining what is in
the best interests of the Corporation and its shareholders, give due
consideration to all relevant factors, including without limitation, the
economic effect, both immediate and long-term, upon the Corporation's
shareholders, including shareholders, if any, not to participate in the
transaction, the social and economic effect on the employees, depositors and
customers of, and others dealing with, the Corporation and its subsidiaries and
on the communities in which the Corporation and its subsidiaries operate or are
located, whether the proposal is acceptable based on the historical and current
operating results or financial condition of the Corporation, whether a more
favorable price could be obtained for the Corporation's securities in the
future, the reputation and business practices of the offeror and its management
and affiliates as they would affect the employees, depositors and customers of
the Corporation and its subsidiaries and the future value of the Corporation's
stock, and any antitrust or other legal and regulatory issues that are raised by
the proposal.

     The definitions set forth in paragraph e of Section IV shall apply to this
Section V.

     b. If the Board of Directors determines that a proposal of a character
described in clause (i) or (ii) or (iii) of paragraph a above should be
rejected, it may take any lawful action to accomplish its purpose, including,
but not limited to, any or all of the following: advising shareholders not to
accept the proposal; instituting litigation against the party making the
proposal; filing complaints with governmental and regulatory authorities;
acquiring the Corporation's securities; selling or otherwise issuing authorized
but unissued securities or treasury stock or granting options with respect
thereto; acquiring a company to create an antitrust or other regulatory problem
for the party making the proposal; and obtaining a more favorable offer from
another individual or entity.

                                      -23-

<PAGE>   26

6.  The following are provisions for the regulation of the internal
    affairs and business of the Corporation:

    a. BY-LAWS

       The Board of Directors of the Corporation shall have the power to
    make, alter, amend and repeal such By-Laws as it may deem necessary
    and convenient for the regulation and management of the Corporation
    not inconsistent with law or the Articles.

    b. INDEMNIFICATION

       Directors and Officers of the Corporation shall be indemnified as
    of right to the fullest extent now or hereafter permitted by law in
    connection with any actual or threatened action, suit or
    proceedings, civil, criminal, administrative, investigative or other
    (whether brought by or in the right of the Corporation or otherwise)
    arising out of their service to the Corporation or to another
    organization at the request of the Corporation, or because of their
    positions with the Corporation. Persons who are not Directors or
    Officers of the Corporation may be similarly indemnified in respect
    of such service to the extent authorized at any time by the Board of
    Directors of the Corporation. The Corporation may purchase and
    maintain insurance to protect itself and any such Director, Officer
    or other person against any liability, cost or expense asserted
    against or incurred by him in respect of such service, whether or
    not the Corporation would have the power to indemnify him against
    such liability by law or under the provisions of this paragraph. The
    provisions of this paragraph shall be applicable to persons who have
    ceased to be Directors or Officers, and shall inure to the benefit
    of the heirs, executors and administrators of persons entitled to
    indemnity hereunder.

    c. RESERVED POWER

       The Corporation shall be deemed for all purposes to have reserved
    the right to alter, change, or repeal any provision contained in its
    Articles or By-Laws to the extent now or hereafter permitted or
    prescribed by law, and all rights herein conferred upon shareholders
    and others are granted subject to such reservation.

7.  Any or all classes and series of shares or any part thereof, may be
    uncertificated shares to the extent now or hereafter permitted or
    prescribed by law.

8.  To the fullest extent permitted by law, no director of the
    Corporation shall be personally liable for monetary damages for any
    action taken, or any failure to take any action.

                                      -24-


<PAGE>   1
F.N.B. CORPORATION
STATEMENT RE COMPUTATION OF PER SHARE EARNINGS                       EXHIBIT 11

Dollars in thousands
<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                                 1996             1995            1994
                                                                    ---------        ---------       ----------
<S>                                                                 <C>              <C>             <C>
PRIMARY

Net Income                                                          $  18,433        $  18,083       $   13,545
Less:  Preferred Stock Dividends Declared                                (766)            (849)            (853)
                                                                    ---------        ---------       ----------
Net Income Applicable to Common Stock                               $  17,667        $  17,234       $   12,692
                                                                    =========        =========       ==========

Average Common Shares Outstanding                                   9,087,941        9,025,482        8,997,329
Net Effect of Dilutive Stock Options
  Based on the Treasury Stock Method
  Using Average Market Price                                           85,373           42,338           46,332
                                                                    ---------        ---------       ----------
                                                                    9,173,314        9,067,820        9,043,661
                                                                    =========        =========       ==========
Net Income per Common Share                                             $1.93            $1.90            $1.40
                                                                        =====            =====            =====


FULLY DILUTED

Net Income                                                          $  18,433        $  18,083       $   13,545
Plus:  Minority Interest                                                                                     64
                                                                    ---------        ---------       ----------
Net Income Applicable to Common Stock                               $  18,433        $  18,083       $   13,609
                                                                    =========        =========       ==========

Average Common Shares Outstanding                                   9,087,941        9,025,482        8,997,329
Series A Convertible Preferred Stock                                   27,178           32,705           41,704
Series B Convertible Preferred Stock                                  792,360          879,902          883,454
Minority Interest Convertible Preferred Stock                                                            33,620
Net Effect of Dilutive Stock Options
  Based on the Treasury Stock Method
  Using the Year-End Market Price,
  If Higher than Average Market Price                                  87,402           50,258           49,122
                                                                    ---------        ---------       ----------
                                                                    9,994,881        9,988,348       10,005,229
                                                                    =========        =========       ==========

Net Income per Common Share                                             $1.84            $1.81            $1.36
                                                                        =====            =====            =====
</TABLE>

<PAGE>   1
                                                                     EXHIBIT 13


                                          F.N.B.
                                          CORPORATION
- -------------------------------------------------------------------------------
                                          1996 ANNUAL REPORT


                                          16% Increase in Recurring Earnings

                                          29% Increase in Dividend Rate

                                          14% Increase in Value of Common Stock

                                          $2.3 Billion in Total Assets
<PAGE>   2


                                   TABLE OF CONTENTS


                                    1 Financial Highlights

                                    2 Message to Shareholders

                                    4 Affiliate Highlights

                                    5 Description of Corporation and Affiliates

                                   13 Financial Review

                                   18 Notes to Consolidated Financial Statements

                                   38 Report of Independent Auditors

                                   39 Selected Financial Data

                                   40 Management's Discussion

                                   51 Market for Common Stock and
                                      Related Shareholders Matters

                                   52 Shareholder Relations

                                   53 Officers and Directors

                                   60 Market Area


                                   Annual meeting

                                   The annual meeting of shareholders
                                   will be held at 4:00 p.m.
                                   on Wednesday, April 23, 1997 at the
                                   F.N.B. Data and Accounting Center
                                   Corner of East State Street and
                                   South Keel Ridge Road
                                   Hermitage, Pennsylvania 16148

A Symbol of Progress:

     [LOGO]

The geometric symbol on the cover
of this annual report can be seen in
front of F.N.B. Corporation's head-
quarters in Hermitage, Pennsylvania.
<PAGE>   3
F.N.B. Corporation and Subsidiaries
Highlights of 1996
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Dollars in thousands, except per share data

                                                                                                                         Percentage
                                                                                         1996                1995            Change
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>                  <C>                 <C>
For The Year*
  Excluding Non-Recurring Items
     Net Income                                                                    $   21,018           $  18,083           +   16%
     Return on Average Assets                                                            1.21%              1.07%           +   13%
     Return on Average Equity                                                           14.07%             13.37%           +    5%

  Including Non-Recurring Items
     Net Income                                                                    $   18,433
     Return on Average Assets                                                            1.06%
     Return on Average Equity                                                           12.34%
===================================================================================================================================

Per Share Data*
  Excluding Non-Recurring Items

     Net Income
        Primary                                                                        $ 2.21              $ 1.90           +   16%
        Fully Diluted                                                                    2.10                1.81           +   16%

  Including Non-Recurring Items
     Net Income
        Primary                                                                        $ 1.93
        Fully Diluted                                                                    1.84

     Book Value                                                                       $ 15.86            $  14.67           +    8%
===================================================================================================================================

At Year-End
Assets                                                                          $   1,726,748       $   1,706,993           +    1%
Deposits                                                                            1,429,708           1,442,109           -    1%
Net Loans                                                                           1,281,383           1,191,191           +    8%
===================================================================================================================================
</TABLE>

*  Non-recurring items include a one-time assessment of $1.8 million legislated
   by Congress to recapitalize the Savings Association Insurance Fund and
   merger related costs of approximately $800,000, each on an after-tax basis.

                  [PHOTO OF F.N.B. CORPORATION'S HEADQUARTERS]


The new six-story headquarters building for F.N.B. Corporation is nearing 
completion. The decision to invest in Hermitage, Pennsylvania supports our 
tradition of community commitment and personal banking. 

                                                                  
                                                                               1
<PAGE>   4
F.N.B. Corporation and Subsidiaries
To Our Shareholders and Friends:
- -------------------------------------------------------------------------------

This was a record year for F.N.B. Corporation in earnings and expansion. Net
income increased 16% to $2.10 per share on a fully diluted basis, excluding
one-time charges. The Corporation's common stock closed the year at $22.38 per
share, an increase of 14% during 1996 and the stock price has increased an
additional 15% in the first two months of 1997. For the 24th consecutive year a
5% stock dividend was declared and cash dividends on common stock increased 80%
from a year earlier.

Net interest income rose 4% and non-interest expenses declined 1%, excluding a
one-time $2.8 million assessment to recapitalize the Savings Association
Insurance Fund and merger related costs of approximately $800,000. Asset quality
showed continued improvement and compared favorably to other banks in F.N.B.'s
peer group.

Growth and Expansion

During 1996, F.N.B. announced plans to expand into Florida. On January 21, 1997
First National Bank of Naples and Cape Coral National Bank became the first two
Florida affiliates. In April the merger with First National Bank of Southwest
Florida with offices in Cape Coral and Fort Myers will be completed. These three
Florida banks with combined assets of $702 million will represent almost
one-third of the Corporation's total assets. The expansion to these affluent and
rapidly-growing areas of Florida represents exciting growth opportunities for
the company.

Additionally,  the  Corporation  announced an agreement to exchange 100%
ownership of Bucktail Bank and Trust Company for a 13.8% interest in Sun
Bancorp, Inc. of Selinsgrove, Pennsylvania. The Corporation will receive Sun
common stock worth approximately $18.3 million and recognize a $5.8 million
after-tax gain on the sale when the transaction is concluded in the second
quarter of this year.

A Tradition of Customer Service

Exciting new markets and the tradition of superior, personal customer service
indicate a bright future for our community banks. Each affiliate shares a common
commitment to professionally and successfully serve individuals and small and
emerging businesses as a community bank.

Joining the F.N.B. Board from Florida are James S. Lindsay,  Edward J. Mace,
Richard C. Myers and Gary L. Tice. Mr. Tice, a former officer of First National
Bank of Pennsylvania, is the founder and Chairman of First National Bank of
Naples and Southwest Banks, Inc. and has been elected an Executive Vice
President of F.N.B. Corporation. We look forward to sharing the experience and
advice of these new directors.

Construction and Expansion

Growth and expansion continued in Erie, where First National Bank of
Pennsylvania opened a downtown drive-thru facility and began construction of a
regional headquarters building on State Street. In nearby

2
<PAGE>   5
- -------------------------------------------------------------------------------

Girard, plans for a new replacement community office were announced. A site was
purchased in Summit Township for the construction of a full service facility. In
Hermitage, construction began on a new headquarters building. Upon completion
later this year, the facility will dramatically streamline operations which are
now located in seven separate leased locations and will result in considerable
savings.

Committed Leadership and Associates

Last year's achievements would have been impossible without the professionalism,
energy and commitment of each of our more than 1,200 associates who are
dedicated to providing superior customer service.

Moreover, I would especially like to acknowledge Gregory S. Pike, the new
President and Chief Executive Officer of First County Bank, and the presidents
and chief executive officers of our Florida affiliates, Garrett S. Richter in
Naples and David W. Gomer in Cape Coral.

On behalf of all the staff and Board members who strive for the continued
success of the Corporation, we thank you for your support.


                           [PHOTO OF PETER MORTENSEN]


Sincerely,

/s/ PETER MORTENSEN
Peter Mortensen
Chairman & President

                                                                              3
<PAGE>   6
F.N.B. Corporation and Subsidiaries
Affiliate Highlights
- -------------------------------------------------------------------------------

First National Bank of Pennsylvania

     o    Achieved record earnings of $11.9 million

     o    Awarded Certified Lender Status and Preferred Lender Status by the
          Small Business Administration

     o    Commenced construction of three new banking offices

First National Bank of Naples

     o    Achieved record earnings of $3.1 million 

     o    Attained impressive results as bank assets grew 30% 

     o    Awarded an "Outstanding" rating under the Community Reinvestment Act 
          guidelines

                        [PHOTO OF GENEVA COLLEGE BANNER]

Geneva College in Beaver Falls, Pennsylvania represents one of the numerous 
institutions of higher education which enhance the cultural strengths and 
diversity found throughout our affiliate banks' communities.

Metropolitan Savings Bank of Ohio
                 
     o    Achieved record earnings of $3.8 million

     o    Generated growth in loans and significantly improved loan quality

     o    Improved operating efficiency

Reeves Bank

     o    Served as a major sponsor for the Beaver County Initiative for Growth

     o    Introduced 3 innovative deposit services

     o    Expanded customer banking service hours in several locations

Cape Coral National Bank

     o    Exceeded $100.0 million in total assets 

     o    Achieved positive earnings in the second year of operation 

     o    Opened an additional office on Cape Coral Parkway

First County Bank

     o    Improved asset quality

     o    Named Gregory S. Pike, President and Chief Executive Officer

Regency Finance Company

     o    Opened a new office in Mentor, Ohio

     o    Continued focus on core business of direct consumer loans and retail
          financing

4
<PAGE>   7
F.N.B. Corporation and Subsidiaries
Description of Corporation and Affiliates
- -------------------------------------------------------------------------------

F.N.B. Corporation

Hermitage, PA
Founded--1974

F.N.B. Corporation is registered as a bank holding company under the Bank
Holding Company Act of 1956 with headquarters in Hermitage, Pennsylvania. It
provides financial and managerial resources and coordinates the activities of
its banking and non-banking affiliates through seven community banks and a
consumer finance company operating 102 offices in Florida, New York, Ohio and
Pennsylvania. The Corporation's consolidated assets currently total $2.3
billion and it has 1,229 employees.

Through its banking affiliates, the Corporation offers a full range of
financial services, primarily to individuals and small- to medium-sized
businesses. Its consumer finance affiliate offers personal loans, first and
second mortgages and automobile financing.


                         [PHOTO OF KIDD'S MILL BRIDGE]

F.N.B. Corporation is dedicated to protecting and preserving the landmarks of
our communities. Kidd's Mill Bridge, the oldest covered bridge in Mercer County,
Pennsylvania is one such landmark that has been restored through the leadership
of our affiliate banks.


                                                                              5
<PAGE>   8
F.N.B. Corporation and Subsidiaries
Description of Corporation and Affiliates
- -------------------------------------------------------------------------------

First National Bank of Pennsylvania

Hermitage, PA
Founded--1864
Assets as of December 31, 1996: $1.015 billion

In 1996, First National Bank of Pennsylvania earned a record $11.9 million,
excluding amortization of intangibles and a one-time assessment to recapitalize
the Savings Association Insurance Fund. All areas of lending reported growth and
the Bank achieved a 1.22% return on assets and a 16.12% return on equity.

The Bank continued its growth with the renovation of the West Middlesex office.
In Erie County, plans for construction of a relocated office in Girard were
finalized and a three-acre parcel in Summit Township was purchased for
construction of a community office. In late 1996, groundbreaking ceremonies were
held for the State Street headquarters building which will provide retail
banking, a drive-thru ATM, commercial lending and trust services in a downtown
location. Construction also began in Hermitage on the Bank's new headquarters
building. In May the merger of Dollar Savings was completed and its two Lawrence
County locations joined the Bank's community office system.

Thomas B. Hebble, formerly Senior Lending Officer at Metropolitan Bank, was
promoted to Senior Vice President with responsibility for commercial lending in
Lawrence and Mercer counties. Randy J. Price was promoted to Senior Vice
President and is responsible for commercial lending in Crawford and Venango
counties.

The Bank continued to maintain an active role in community activities. It
participated with another lender in the construction of a senior citizen housing
project in Farrell, Pennsylvania to meet the needs of the elderly in the
Shenango Valley. Delfin Gibert, President and Chief Executive Officer of EXAL
Corporation was nominated by the Bank for "Entrepreneur of the Year" and was
named a winner in the competition sponsored by Ernst & Young LLP. Stephen J.
Gurgovits, President and Chief Executive Officer, was honored as "Person of the
Year" by the Shenango Valley Chamber of Commerce. The strong commitment to the
Bank's communities continues and has been recognized in the past by
"Outstanding" ratings under the Community Reinvestment Act.

               [PHOTO OF COMMODORE OLIVER HAZARD PERRY MONUMENT]

The Commodore Oliver Hazard Perry monument commemorates the American victory in
the Battle of Lake Erie during the War of 1812. First National Bank of
Pennsylvania is constructing a new regional headquarters building in downtown
Erie, Pennsylvania.

6
<PAGE>   9
- -------------------------------------------------------------------------------
First National Bank of Naples

Naples, FL
Founded--1989
Affiliated with F.N.B. Corporation: 1997
Assets as of December 31, 1996: $423 million

Impressive earnings and increased growth marked the year for First National
Bank of Naples.  Net income for the year increased by 84% to $3.1 million before
non-recurring expenses.

An emphasis on superior customer service and growth in its market combined to
enable the Bank to be competitive in this fast-growing area. Assets grew to
$423.4 million in 1996. Total loans increased by $46.9 million and deposits
increased by $61.0 million.

The Bank originated $7.0 million in loans in its "Own-A-Home" program which
promotes home ownership for low- and moderate-income families and has committed
an additional $1.0 million to this endeavor. This success contributed to the
Bank earning an "Outstanding" Community Reinvestment Act rating.

A sixth Naples office in Pelican Bay will open later this year and the Bank
announced plans to open an office in Bonita Springs in 1998. The new locations
should generate significant opportunities to serve customers in these areas.

In 1996, Diana K. Helter, Branch Administrator, and Ronald L. Rucker, Commercial
Loan Officer, were elected senior vice presidents.

                    [PHOTO OF FIRST NATIONAL BANK OF NAPLES]

Naples, Florida is one of the fastest-growing communities in the United States.
Superior customer service is the hallmark of First National Bank of Naples.

                                                                              7
<PAGE>   10
F.N.B. Corporation and Subsidiaries
Description of Corporation and Affiliates
- -------------------------------------------------------------------------------

The Metropolitan Savings Bank of Ohio

Youngstown, OH
Founded--1922
Affiliated with F.N.B. Corporation: 1986
Assets as of December 31, 1996: $316 million

Metropolitan had record earnings in 1996 with net income of $3.8 million, a 28%
increase before amortization of intangibles and a one-time assessment to
recapitalize the Savings Association Insurance Fund. Return on assets was 1.16%
and return on equity was 15.02%.

The Bank continued its loan growth, especially in commercial lending which grew
10%.  Metropolitan also made $29.9 million in new home mortgage loans and
approved $13.4 million in home equity and $14.5 million in installment loans.

Asset quality remained strong with loan losses decreasing by 17% and
non-performing assets decreasing to .70% of total assets at year-end.

The Bank improved its internal efficiencies and conducted an extensive quality
survey among its customers which produced very positive responses. Several
offices were enhanced with additional services and features. Three drive-thru
banking lanes and an ATM will be added to the Market Street office and new
drive-thru ATMs are planned for the Hubbard and Boardman locations. Plans were
announced for a new office to be located in Howland, with an opening expected in
late summer.

                [PHOTO OF FEDERAL PLAZA IN DOWNTOWN YOUNGSTOWN]

Federal Plaza in downtown Youngstown, Ohio is the site of Metropolitan Savings
Bank's financial tower. Metropolitan, together with other government and
business leaders, supports many educational and cultural endeavors.

8
<PAGE>   11
- -------------------------------------------------------------------------------
Reeves Bank

Beaver Falls, PA
Founded--1868
Affiliated with F.N.B. Corporation: 1985
Assets as of December 31, 1996: $135 million

Deposits and assets increased in 1996, contributing to a return on equity of
14.17%, an 83 basis point increase, excluding amortization of intangibles and a
one-time assessment to recapitalize the Savings Association Insurance Fund.

The Bank expanded hours in several locations and introduced its "3 New Accounts"
program which includes the Star Account, Liberty Club Gold and an enhanced
Liberty Club Account. These accounts are designed to meet varying customer needs
and encourage relationship banking with individuals of all ages and incomes.

The Bank was active in economic development and community projects. It
participated in the Beaver Initiative for Growth (BIG) loan consortium which
provides small- and middle-market industrial and service entities with low-cost
financing. It also sponsored a grant through the Federal Home Loan Bank
Affordable Housing program to the local Habitat for Humanity chapter, which
provides assistance for homeowners in Beaver County.

The Bank opened a full-service depository and lending office in Beaver. The new
location, in a renovated historical site on Corporation Street, offers a
drive-thru facility and an ATM machine.

For the sixth consecutive year, Bank associates were active in the Beaver County
March of Dimes Walk America Campaign led by Reeves President Robert A. Rimbey,
who served as event chair. In raising $6,500, nearly double its 1995 amount,
Reeves surpassed all other corporate participants.

                 [PHOTO OF REEVES BANK IN BEAVER, PENNSYLVANIA]

Reeves Bank recently opened a new banking facility in Beaver, Pennsylvania. This
illustration depicts the historical building which has been renovated to
accommodate the bank's growth.

                                                                              9
<PAGE>   12
F.N.B. Corporation and Subsidiaries
Description of Corporation and Affiliates
- -------------------------------------------------------------------------------

Cape Coral National Bank

Cape Coral, FL
Founded--1994
Affiliated with F.N.B. Corporation: 1997
Assets as of December 31, 1996: $105 million

At the end of its second year of operation in this rapidly growing market, Cape
Coral National Bank's assets reached $104.7 million. Deposits grew by $41.9
million or 79% and loans grew by 136% or $33.0 million.

A new office on Cape Coral Parkway was opened in 1996 and by year-end it had
attracted deposits in excess of $19.0 million.

Robert J. Avery was promoted to Executive Vice President. Bob has 11 years
banking experience in Cape Coral and is responsible for the Bank's loan
portfolio.

After the merger with First National Bank of Southwest Florida, the Bank will be
the largest community bank in Cape Coral.

                         [PHOTO OF CAPE CORAL, FLORIDA]

Cape Coral, Florida has experienced phenomenal growth in the last three decades
and is one of the nation's fastest-growing cities.

10
<PAGE>   13
- -------------------------------------------------------------------------------

First County Bank

Chardon, OH
Founded--1988
Assets as of December 31, 1996: $44 million

Entrepreneur Magazine has named First County Bank as one of the "Best Banks for
Small Business Loans" in the United States. Commercial and consumer loans
increased 6% at First County Bank in 1996. The Bank's return on assets was 1.07%
and return on equity was 12.97%.

Gregory S. Pike was named President and Chief Executive Officer of the Bank in
April. Charles E. Conklin and Daniel T. Jarold were elected to the positions of
Senior Lender and Small Business Specialist, respectively. New managers named
were Madelyn S. Kotrlik in Chesterland and Judy S. Niksick in Chardon. Kenneth
Burzanko was hired as mortgage loan originator in order to increase residential
real estate lending.

Director Anderson W. Allyn, Sr. who was instrumental in the formation of First
County Bank retired during 1996.

                      [PHOTO OF GEAUGA COUNTY COURTHOUSE]

The grace and elegance of Chardon, Ohio are reflected in the striking
architectural design of the Geauga County Courthouse and its clock tower.

                                                                             11
<PAGE>   14
F.N.B. Corporation and Subsidiaries
Description of Corporation and Affiliates
- -------------------------------------------------------------------------------

Regency Finance Company

Hermitage, PA
Founded--1927
Affiliated with F.N.B. Corporation: 1975
Assets as of December 31, 1996: $96 million

Regency Finance Company and its wholly-owned subsidiaries ended 1996 with assets
of $96.0 million.

Regency acts as agent in selling F.N.B. Corporation Subordinated Term Notes and
Subordinated Daily Notes at all office locations in Pennsylvania and Ohio.

Regency and its subsidiaries opened a new office during 1996 in Mentor, Ohio and
are licensed to conduct consumer finance business in the states of Pennsylvania,
Ohio and New York. Its 34 offices operate under the names of Citizens Budget
Co.--Youngstown; F.N.B. Consumer Discount Company; Regency Consumer Discount
Company; and Reliance Consumer Discount Company.

Regency plans to open three new offices during 1997 in strategic markets not
presently served by the Company.


Customer Service Center of F.N.B., L.L.C.

Naples, Florida
Founded--1997

Customer Service Center of F.N.B., L.L.C. is a Florida limited liability company
which provides data processing and other services to affiliates of F.N.B.
Corporation.


Mortgage Service Corporation

Hermitage, PA
Founded--1944
Affiliated with F.N.B. Corporation: 1987

Mortgage Service Corporation is a Pennsylvania corporation which services
mortgage loans for unaffiliated financial institutions. 


Penn-Ohio Life Insurance Company

Phoenix, AZ
Founded--1982

Penn-Ohio Life Insurance Company is an Arizona based corporation qualified as a
reinsurer to underwrite credit life and accident and health insurance sold by
the Corporation's affiliates. Its assets as of December 31, 1996 were $11.6
million.

12
<PAGE>   15
- -------------------------------------------------------------------------------

1996 Financial Review


14 Consolidated Balance Sheet

15 Consolidated Income Statement

16 Consolidated Statement of Stockholders' Equity

17 Consolidated Statement of Cash Flows

18 Notes to Consolidated Financial Statements

38 Report of Independent Auditors

39 Selected Financial Data

40 Management's Discussion

51 Market for Common Stock and Related Shareholder Matters

52 Shareholder Relations

                                                                             13
<PAGE>   16

F.N.B. Corporation and Subsidiaries
Consolidated Balance Sheet
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Dollars in thousands, except par values

December 31                                                                                                1996                1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>                <C>
Assets      
Cash and due from banks                                                                              $   70,338         $    59,795
Interest bearing deposits with banks                                                                      1,334               2,603
Federal funds sold                                                                                        4,475              22,335
Loans held for sale                                                                                       9,610              10,154
Securities available for sale                                                                           152,776             223,479
Securities held to maturity (fair value of $142,544 and $136,801)                                       143,534             136,969

Loans, net of unearned income of $23,268 and $26,609                                                  1,303,822           1,212,741
Allowance for loan losses                                                                               (22,439)            (21,550)
- -----------------------------------------------------------------------------------------------------------------------------------
   Net Loans                                                                                          1,281,383           1,191,191
- -----------------------------------------------------------------------------------------------------------------------------------
Premises and equipment                                                                                   26,886              22,504
Other assets                                                                                             36,412              37,963
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    $ 1,726,748         $ 1,706,993
===================================================================================================================================

Liabilities
Deposits:
   Non-interest bearing                                                                             $   153,318         $   167,700
   Interest bearing                                                                                   1,276,390           1,274,409
- -----------------------------------------------------------------------------------------------------------------------------------
      Total Deposits                                                                                  1,429,708           1,442,109
Other liabilities                                                                                        29,409              25,988
Short-term borrowings                                                                                    78,699              55,224
Long-term debt                                                                                           34,179              39,755
- -----------------------------------------------------------------------------------------------------------------------------------
      Total Liabilities                                                                               1,571,995           1,563,076
- -----------------------------------------------------------------------------------------------------------------------------------

Stockholders' Equity
Preferred stock - $10 par value
   Authorized - 20,000,000 shares
   Outstanding - 352,531 and 451,638 shares
   Aggregate liquidation value - $8,813 and $11,291                                                       3,525               4,516
Common stock - $2 par value
   Authorized - 100,000,000 shares
   Outstanding - 9,263,442 and 8,634,154 shares                                                          18,527              17,268
Additional paid-in capital                                                                               68,372              58,631
Retained earnings                                                                                        61,894              60,034
Net unrealized securities gains                                                                           3,922               3,932
Treasury stock - 62,723 and 22,340 shares at cost                                                        (1,487)               (464)
- -----------------------------------------------------------------------------------------------------------------------------------
      Total Stockholders' Equity                                                                        154,753             143,917
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                    $ 1,726,748         $ 1,706,993
===================================================================================================================================
</TABLE>

See accompanying Notes to Consolidated Financial Statements

14
<PAGE>   17
F.N.B. Corporation and Subsidiaries
Consolidated Income Statement
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Dollars in thousands, except per share data

Year Ended December 31                                                                1996                 1995                1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                  <C>                 <C>
Interest Income
Loans, including fees                                                           $  118,375           $  113,768          $  103,210
Securities:
   Taxable                                                                          17,394               18,150              18,592
   Tax exempt                                                                        1,634                1,452               1,546
   Dividends                                                                           696                  612                 559
Other                                                                                  887                1,374                 972
- -----------------------------------------------------------------------------------------------------------------------------------
      Total Interest Income                                                        138,986              135,356             124,879
- -----------------------------------------------------------------------------------------------------------------------------------
Interest Expense
Deposits                                                                            51,973               51,589              44,251
Short-term borrowings                                                                2,816                3,209               3,108
Long-term debt                                                                       3,453                3,258               2,869
- -----------------------------------------------------------------------------------------------------------------------------------
      Total Interest Expense                                                        58,242               58,056              50,228
- -----------------------------------------------------------------------------------------------------------------------------------
      Net Interest Income                                                           80,744               77,300              74,651
Provision for loan losses                                                            6,137                5,652               8,450
- -----------------------------------------------------------------------------------------------------------------------------------
      Net Interest Income After Provision For Loan Losses                           74,607               71,648              66,201
- -----------------------------------------------------------------------------------------------------------------------------------
Non-Interest Income
Insurance commissions and fees                                                       4,116                4,284               4,195
Service charges                                                                      6,799                7,144               6,457
Trust                                                                                1,461                1,390               1,504
Net gain on sale of securities                                                         829                  514               1,281
Net gain (loss) on sale of loans                                                       344                  272                (331)
Other                                                                                1,769                1,404               1,276
- -----------------------------------------------------------------------------------------------------------------------------------
      Total Non-Interest Income                                                     15,318               15,008              14,382
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                    89,925               86,656              80,583
- -----------------------------------------------------------------------------------------------------------------------------------
Non-Interest Expenses
Salaries and employee benefits                                                      30,442               29,108              27,688
Net occupancy                                                                        4,766                4,920               4,536
Amortization of intangibles                                                          1,040                1,238               1,687
Equipment                                                                            3,431                3,338               3,838
Deposit insurance                                                                      970                2,527               3,719
Recapitalization of Savings Association Insurance Fund                               2,752
Promotional                                                                          1,804                2,305               2,054
Insurance claims paid                                                                1,707                1,738               1,820
Other                                                                               15,914               14,776              14,949
- -----------------------------------------------------------------------------------------------------------------------------------
      Total Non-Interest Expenses                                                   62,826               59,950              60,291
- -----------------------------------------------------------------------------------------------------------------------------------
      Income Before Income Taxes                                                    27,099               26,706              20,292
Income taxes                                                                         8,666                8,623               6,747
- -----------------------------------------------------------------------------------------------------------------------------------
      Net Income                                                                $   18,433           $   18,083          $   13,545
===================================================================================================================================
Net Income Per Common Share
      Primary                                                                   $     1.93           $     1.90          $     1.40
===================================================================================================================================
      Fully Diluted                                                             $     1.84           $     1.81          $     1.36
===================================================================================================================================
Average Common Shares Outstanding                                                9,087,941            9,025,482           8,997,329
===================================================================================================================================
</TABLE>

See accompanying Notes to Consolidated Financial Statements

                                                                             15
<PAGE>   18
F.N.B. Corporation and Subsidiaries
Consolidated Statement of Stockholders' Equity
- -------------------------------------------------------------------------------

Dollars in thousands, except per share data

<TABLE>
<CAPTION>
                                                                                                               Net
                                                                          Additional                    Unrealized
                                            Preferred          Common        Paid-In        Retained    Securities        Treasury
                                                Stock           Stock        Capital        Earnings         Gains           Stock
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>             <C>            <C>            <C>
Balance at January 1, 1994                   $  4,582       $  15,576      $  46,541       $  48,620                     $    (227)
Cumulative effect of adoption of
   FAS No. 115                                                                                            $  2,335
Net income                                                                                    13,545
Cash dividends declared:
   Preferred stock                                                                              (853)
   Common stock - $.25 per share                                                              (2,257)
Purchase of common stock
   (70,690 shares)                                                                                                          (1,143)
Issuance of common stock
   (66,717 shares)                                                               (37)              3                         1,061
5% stock dividend (389,309 shares)                                779          5,158          (5,937)
Conversion of preferred stock
   (1,900 preferred shares;
   4,324 common shares)                           (19)              9             24
Change in net unrealized
   securities gains                                                                                         (1,710)
- ----------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1994                    4,563          16,364         51,686          53,121           625            (309)
Net income                                                                                    18,083
Cash dividends declared:
   Preferred stock                                                                              (849)
   Common stock - $.35 per share                                                              (3,151)
Purchase of common stock
   (78,851 shares)                                                                                                          (1,447)
Issuance of common stock
   (75,424 shares)                                                                92                                         1,292
5% stock dividend (409,694 shares)                                819          6,351          (7,170)
Conversion of preferred stock
   (4,650 preferred shares;
   42,472 common shares)                          (47)             85            502
Change in net unrealized
   securities gains                                                                                          3,307
- ----------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1995                    4,516          17,268         58,631          60,034         3,932            (464)
Net income                                                                                    18,433
Cash dividends declared:
   Preferred stock                                                                              (766)
   Common stock - $.63 per share                                                              (5,752)
Purchase of common stock
   (146,249 shares)                                                                                                         (3,421)
Issuance of common stock
   (105,864 shares)                                                              (46)                                        2,398
5% stock dividend (430,160 shares)                                860          9,195         (10,055)
Conversion of preferred stock
   (99,107 preferred shares;
   199,128 common shares)                        (991)            399            592
Change in net unrealized
   securities gains                                                                                            (10)
- ----------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1996                 $  3,525       $  18,527      $  68,372       $  61,894      $  3,922       $  (1,487)
==================================================================================================================================
</TABLE>

See accompanying Notes to Consolidated Financial Statements

16
<PAGE>   19
F.N.B. Corporation and Subsidiaries
Consolidated Statement of Cash Flows
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Dollars in thousands

Year Ended December 31                                                                1996                 1995                1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                    <C>                <C>
Operating Activities
Net income                                                                     $    18,433            $  18,083          $   13,545
Adjustments to reconcile net income to net cash provided by operating
   activities:
      Depreciation and amortization                                                  4,149                4,704               6,184
      Provision for loan losses                                                      6,137                5,652               8,450
      Deferred taxes                                                                  (523)                (493)             (1,325)
      Net gain on sale of securities                                                  (829)                (514)             (1,281)
      Net (gain) loss on sale of loans                                                (344)                (272)                331
      Proceeds from sale of loans                                                   27,667               21,085              47,020
      Loans originated for sale                                                    (26,779)             (25,063)            (79,823)
      Net change in:
         Interest receivable                                                         1,788                 (397)               (470)
         Interest payable                                                             (122)                 686               1,152
      Other, net                                                                     4,425                3,343               7,663
- -----------------------------------------------------------------------------------------------------------------------------------
         Net cash flows from operating activities                                   34,002               26,814               1,446
- -----------------------------------------------------------------------------------------------------------------------------------

Investing Activities
Net change in:
   Interest bearing deposits with banks                                              1,269                  167               3,322
   Federal funds sold                                                               17,860              (18,319)             19,643
   Loans                                                                           (97,894)             (28,816)            (46,148)
Purchase of securities available for sale                                          (58,532)             (66,031)            (77,945)
Purchase of securities held to maturity                                            (30,747)             (38,617)            (27,344)
Proceeds from sale of securities available for sale                                 36,457                2,726              12,404
Proceeds from maturity of securities available for sale                             93,450               57,650              81,159
Proceeds from maturity of securities held to maturity                               24,118               66,786              61,065
Increase in premises and equipment                                                  (7,351)              (2,254)             (2,167)
- -----------------------------------------------------------------------------------------------------------------------------------
         Net cash flows from investing activities                                  (21,370)             (26,708)             23,989
- -----------------------------------------------------------------------------------------------------------------------------------

Financing Activities
Net change in:
   Non-interest bearing deposits                                                   (14,382)               4,134                 677
   Interest bearing deposits                                                         1,981               12,570             (34,011)
   Short-term borrowings                                                            23,475              (14,141)              3,864
Increase in long-term debt                                                           8,899                8,274              18,812
Decrease in long-term debt                                                         (14,475)              (7,536)            (11,092)
Issuance of treasury stock                                                           2,352                1,384               1,041
Purchase of treasury stock                                                          (3,421)              (1,447)             (1,143)
Cash dividends paid                                                                 (6,518)              (4,000)             (3,110)
- -----------------------------------------------------------------------------------------------------------------------------------
         Net cash flows from financing activities                                   (2,089)                (762)            (24,962)
- -----------------------------------------------------------------------------------------------------------------------------------

Net Increase (Decrease) In Cash And Due From Banks                                  10,543                 (656)                473
Cash and due from banks at beginning of year                                        59,795               60,451              59,978
- -----------------------------------------------------------------------------------------------------------------------------------
Cash And Due From Banks At End Of Year                                         $    70,338            $  59,795          $   60,451
===================================================================================================================================
</TABLE>

See accompanying Notes to Consolidated Financial Statements

                                                                             17
<PAGE>   20
F.N.B. Corporation and Subsidiaries
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

Summary of Significant Accounting Policies

Business:
      F.N.B. Corporation (the Corporation) is a bank holding company
      headquartered in Hermitage, Pennsylvania. It operates five banks through
      61 offices and a consumer finance company through 34 offices in
      Pennsylvania, eastern Ohio and southwestern New York.

Basis of Presentation:
      The consolidated financial statements include the accounts of the
      Corporation and its subsidiaries. All significant intercompany balances
      and transactions have been eliminated. Certain reclassifications have been
      made to the prior years' financial statements to conform to the current
      year's presentation.

Use of Estimates:
      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the amounts reported in the financial statements
      and accompanying notes. Actual results could differ from those estimates.

Securities:
      Debt securities are classified as held to maturity when management has the
      positive intent and ability to hold securities to maturity. Securities
      held to maturity are carried at amortized cost. 

      Debt securities not classified as held to maturity and marketable equity
      securities are classified as available for sale. Securities available for
      sale are carried at fair value with net unrealized securities gains
      (losses) reported separately as a component of stockholders' equity, net
      of tax.

      Amortization of premiums and accretion of discounts are recorded as
      interest income from securities. Realized gains and losses are recorded as
      net securities gains (losses). The adjusted cost of specific securities
      sold is used to compute gains or losses on sales. Presently, the
      Corporation has no intention of establishing a trading securities
      classification.

Loans Held for Sale:
      Loans held for sale are recorded at the lower of aggregate cost or market
      value. Gain or loss on sale of loans is included in non-interest income.

      The Corporation adopted Financial Accounting Standards Board Statement of
      Financial Accounting Standards (FAS) No. 122, "Accounting for Mortgage
      Servicing Rights," on a prospective basis in the first quarter of 1996.
      This statement allows entities which originate mortgage loans for sale to
      recognize as an asset rights to service these loans. The Corporation
      periodically assesses its capitalized mortgage servicing rights for
      impairment based on the estimated fair value of those rights.
      Implementation of this Standard did not have a material impact on the
      Corporation's results of operations or financial position.

Loans and the Allowance for Loan Losses:
      Loans that management has the intent and ability to hold for the
      foreseeable future, until maturity or pay-off are reported at their
      outstanding principal adjusted for any charge-offs and any deferred fees
      or costs on originated loans.

      On January 1, 1995, the Corporation adopted FAS No. 114, "Accounting by
      Creditors for Impairment of a Loan," as amended by FAS No. 118,
      "Accounting by Creditors for Impairment of a Loan - Income Recognition and
      Disclosures." These standards require that impaired loans be identified
      and measured based on the present value of expected future cash flows
      discounted at the loan's effective interest rate, at the loan's observable
      market price or at the fair value of the collateral if the loan is
      collateral dependent. If the recorded investment in the loan exceeds the
      measure of fair value, a valuation allowance is established as a component
      of the allowance for loan losses. Impaired loans consist of
      non-homogeneous loans, which based on the evaluation of current
      information and events, management has determined that it is probable that
      the Corporation will not be able to collect all amounts due according to
      the contractual terms of the loan agreements. The Corporation evaluates
      all commercial and commercial real estate loans which have been classified
      for regulatory reporting purposes, including non-accrual and restructured
      loans, in determining impaired loans. The adoption of these accounting
      standards had no material impact on the Corporation's financial position
      or results of operations.

      Interest income on loans is accrued on the principal amount outstanding.
      It is the Corporation's policy to discontinue interest accruals when
      principal or interest is due and has remained unpaid for 90 days or more
      unless the loan is both well secured and in

18
<PAGE>   21
- -------------------------------------------------------------------------------

      the process of collection. When a loan is placed on non-accrual status,
      unpaid interest credited to income in the current year is reversed and
      unpaid interest accrued in prior years is charged against the allowance
      for loan losses. Non-accrual loans may not be restored to accrual status
      until all delinquent principal and interest has been paid, or the loan
      becomes both well secured and in the process of collection. Consumer
      installment loans are generally charged off against the allowance for loan
      losses upon reaching 90 to 180 days past due, depending on the installment
      loan type. Loan origination fees and related costs are deferred and
      recognized over the life of the loan as an adjustment of yield.

      The allowance for loan losses is based on management's evaluation of
      potential losses in the loan portfolio, which includes an assessment of
      past experience, current and estimated future economic conditions, known
      and inherent risks in the loan portfolio, the estimated value of
      underlying collateral and industry standards. Additions are made to the
      allowance through periodic provisions charged to income and recovery of
      principal of loans previously charged off. Losses of principal are charged
      to the allowance when the loss actually occurs or when a determination is
      made that a loss is probable.

Premises and Equipment:
      Premises and equipment are stated at cost less accumulated depreciation.
      Depreciation is computed generally on the straight-line method.

Other Real Estate Owned:
      Assets acquired in settlement of indebtedness are included in other assets
      at the lower of fair value minus estimated costs to sell or at the
      carrying amount of the indebtedness. Subsequent write-downs and net direct
      operating expenses attributable to such assets are included in other
      expenses.

Amortization of Intangibles:
      Core deposit intangibles are being amortized on accelerated methods over
      various lives ranging from 10-17 years.

Accounting for Postretirement Benefits Other than Pensions:
      The Corporation recognizes the projected future cost of providing
      postretirement benefits, such as health care and life insurance, as an
      expense as employees render service instead of when the benefits are paid.

Income Taxes:
      Income taxes are computed utilizing the liability method. Under this
      method, deferred taxes are determined based on differences between
      financial reporting and tax bases of assets and liabilities and are
      measured using the enacted tax rates and laws that will be in effect when
      the differences are expected to reverse.

Per Share Amounts:
      Earnings and cash dividends per common share have been adjusted for common
      stock dividends.

      Primary earnings per common share is calculated by dividing net income,
      adjusted for preferred stock dividends declared, by the sum of the
      weighted average number of shares of common stock outstanding and the
      number of shares of common stock which would be issued assuming the
      exercise of stock options during each period.

      Fully diluted earnings per common share is calculated by dividing net
      income, adjusted for minority interest, by the weighted average number of
      shares of common stock outstanding, assuming conversion of outstanding
      convertible preferred stock from the beginning of the year or date of
      issuance and the exercise of stock options. Such adjustments to net income
      and the weighted average number of shares of common stock outstanding are
      made only when such adjustments dilute earnings per common share.

Cash Equivalents:
      The Corporation considers cash and due from banks as cash and cash
      equivalents.

                                                                             19
<PAGE>   22
F.N.B. Corporation and Subsidiaries
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

New Accounting Standards:
      FAS No. 125, "Accounting for Transfers and Servicing of Financial Assets
      and Extinguishment of Liabilities," establishes new standards for
      determining whether a transfer constitutes a sale and, if so, the
      determination of the resulting gain or loss. These standards are based on
      the consistent application of a financial components approach that focuses
      on control. Under this approach, an entity recognizes the financial and
      servicing assets it controls and the liabilities it has incurred,
      derecognizes financial assets when control has been surrendered, and
      derecognizes liabilities when extinguished. Provisions of this Statement
      are effective for certain transactions entered into in 1997 and 1998. The
      Corporation does not anticipate this Standard will have a material effect
      on its financial position or results of operations.

Mergers, Acquisitions and Divestiture
      The Corporation completed its merger with Southwest Banks, Inc.
      (Southwest), a bank holding company headquartered in Naples, Florida,
      effective January 21, 1997. Under the terms of the merger agreement, each
      outstanding share of Southwest's common stock was converted into .819
      share of the Corporation's common stock with cash being paid in lieu of
      fractional shares. A total of 2,851,907 shares of the Corporation's common
      stock were issued. At December 31, 1996, Southwest had total assets and
      deposits of $528.8 million and $427.7 million, respectively. The
      transaction was accounted for as a pooling of interests.

Following is a summary of pro forma information, which represents a combination
of the results of operations of the Corporation and Southwest (in thousands,
except per share data):

<TABLE>
<CAPTION>
Year Ended December 31                 1996                 1995                  1994
- --------------------------------------------------------------------------------------
<S>                                 <C>                  <C>                   <C>
Net interest income                 $98,727              $90,928               $83,760
Net income                           19,238               19,790                14,195
Net income per common share            1.55                 1.56                  1.14
</TABLE>

      The 1996 pro forma results reflect the recognition of $1.9 million of
      non-recurring merger related costs, which reduced earnings per share by
      $.16.

      On November 15, 1996, the Corporation signed a definitive merger agreement
      with West Coast Bancorp, Inc. (West Coast), a bank holding company
      headquartered in Cape Coral, Florida with assets of approximately $174
      million. The merger agreement calls for an exchange of .794 share of the
      Corporation's common stock for each share of West Coast common stock. In
      conjunction with the merger, approximately 1.3 million shares of the
      Corporation's common stock are expected to be registered.

      In connection with the merger agreement, West Coast granted the
      Corporation an option to purchase up to 19.9% of its common stock
      exercisable only if certain conditions are met. The exchange ratio, number
      of shares under option and the price of the options are all subject to
      possible adjustment. The transaction will be accounted for as a pooling of
      interests and is expected to close during the second quarter of 1997,
      subject to approval by certain regulatory authorities and West Coast's
      shareholders.

      On November 6, 1996, the Corporation announced an arrangement with Sun
      Bancorp, Inc. (Sun), a bank holding company headquartered in Selinsgrove,
      Pennsylvania, with assets of approximately $355 million. Under the
      agreement, Sun will receive 100% of the ownership of Bucktail Bank and
      Trust Company, a subsidiary of the Corporation, having total assets of
      approximately $118 million. The Corporation will receive Sun stock worth
      approximately $18.3 million, which represents a 13.8% ownership of Sun.

20
<PAGE>   23
- -------------------------------------------------------------------------------

Securities

Following is a summary of the maturity distribution and weighted average yield
for each range of maturities of securities available for sale (dollars in
thousands):

<TABLE>
<CAPTION>
                                                                                                       Fair              Weighted
December 31, 1996                                                                                     Value         Average Yield
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>                        <C>
U.S. Treasury and other U.S. Government
   Agencies and Corporations:
      Maturing within one year                                                                    $  71,430                  6.07%
      Maturing after one year but within five years                                                  58,834                  5.84
- ---------------------------------------------------------------------------------------------------------------------------------
         Total U.S. Treasury and Other U.S.
            Government Agencies and Corporations                                                  $ 130,264                  5.97
=================================================================================================================================
Mortgage-Backed Securities of U.S. Government Agencies                                            $   4,491                  6.50%
=================================================================================================================================
Equity Securities                                                                                 $  18,021                  5.37%
=================================================================================================================================
Total Securities Available for Sale                                                               $ 152,776                  5.91%
=================================================================================================================================
</TABLE>


Following is a summary of the maturity distribution and weighted average yield
for each range of maturities of securities held to maturity (dollars in
thousands):

<TABLE>
<CAPTION>
                                                                                                  Amortized              Weighted
December 31, 1996                                                                                      Cost         Average Yield
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>                        <C>
States of the U.S. and Political Subdivisions:
   Maturing within one year                                                                       $   2,885                  5.08%
   Maturing after one year but within five years                                                     36,044                  5.83
   Maturing after five years but within ten years                                                     2,489                  6.27
- ---------------------------------------------------------------------------------------------------------------------------------
      Total States of the U.S. and Political Subdivisions                                         $  41,418                  5.78
=================================================================================================================================

Other Securities:
   Maturing within one year                                                                       $       6                  5.25%
   Maturing after one year but within five years                                                         17                  5.64
   Maturing after five years but within ten years                                                         5                  5.50
   Maturing after ten years                                                                              15                  3.71
- ---------------------------------------------------------------------------------------------------------------------------------
      Total Other Securities                                                                      $      43                  4.91
=================================================================================================================================
Mortgage-Backed Securities of U.S. Government Agencies                                            $ 102,073                  5.93%
=================================================================================================================================
Total Securities Held to Maturity                                                                 $ 143,534                  5.90%
=================================================================================================================================
</TABLE>

      Maturities may differ from contractual terms because borrowers may have
      the right to call or prepay obligations with or without penalties.
      Periodic payments are received on mortgage-backed securities based on the
      payment patterns of the underlying collateral. Yields on tax exempt
      securities have been adjusted to a taxable equivalent basis using a
      federal income tax rate of 35 percent.

Proceeds from sales of securities available for sale during 1996, 1995 and 1994
were $36.5 million, $2.7 million and $12.4 million, respectively. Gross gains
and gross losses were realized on those sales as follows (in thousands):

<TABLE>
<CAPTION>
Year Ended December 31              1996                 1995                  1994
- -----------------------------------------------------------------------------------
<S>                                 <C>                  <C>                 <C>
Gross gains                         $880                 $515                $1,329
Gross losses                          51                    1                    48
- -----------------------------------------------------------------------------------
                                    $829                 $514                $1,281
===================================================================================
</TABLE>

                                                                             21
<PAGE>   24
F.N.B. Corporation and Subsidiaries
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

Securities (continued)
Following is a summary of securities available for sale (in thousands):

<TABLE>
<CAPTION>
                                                                                         Gross             Gross
                                                                  Amortized         Unrealized        Unrealized               Fair
December 31, 1996                                                      Cost              Gains            Losses              Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                  <C>             <C>                <C>
U.S. Treasury and other U.S. Government
   agencies and corporations                                     $  130,235           $    361        $     (332)        $  130,264
Mortgage-backed securities of U.S. Government agencies                4,490                 12               (11)             4,491
- -----------------------------------------------------------------------------------------------------------------------------------
      Total Debt Securities                                         134,725                373              (343)           134,755
Equity securities                                                    12,017              6,018               (14)            18,021
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 $  146,742           $  6,391        $     (357)        $  152,776
===================================================================================================================================

December 31, 1995
U.S. Treasury and other U.S. Government
   agencies and corporations                                     $  206,169           $  1,552        $      (54)        $  207,667
Mortgage-backed securities of U.S. Government agencies                  363                  5                                  368
- -----------------------------------------------------------------------------------------------------------------------------------
      Total Debt Securities                                         206,532              1,557               (54)           208,035
Equity securities                                                    10,898              4,546                               15,444
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 $  217,430           $  6,103        $      (54)        $  223,479
===================================================================================================================================

December 31, 1994
U.S. Treasury and other U.S. Government
   agencies and corporations                                     $  107,619                           $   (1,825)        $  105,794
Mortgage-backed securities of U.S. Government agencies                  459                                  (32)               427
- -----------------------------------------------------------------------------------------------------------------------------------
      Total Debt Securities                                         108,078                               (1,857)           106,221
Equity securities                                                    11,021           $  2,819                               13,840
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 $  119,099           $  2,819        $   (1,857)        $  120,061
===================================================================================================================================
</TABLE>

Following is a summary of securities held to maturity (in thousands):

<TABLE>
<CAPTION>
                                                                                         Gross             Gross
                                                                  Amortized         Unrealized        Unrealized               Fair
December 31, 1996                                                      Cost              Gains            Losses              Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                  <C>             <C>                <C>
States of the U.S. and political subdivisions                    $   41,418           $     15        $     (375)        $   41,058
Mortgage-backed securities of U.S. Government agencies              102,073                 83              (709)           101,447
Other debt securities                                                    43                                   (4)                39
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 $  143,534           $     98        $   (1,088)        $  142,544
===================================================================================================================================

December 31, 1995
States of the U.S. and political subdivisions                    $   34,029           $     70        $     (236)        $   33,863
Mortgage-backed securities of U.S. Government agencies              102,884                424              (421)           102,887
Other debt securities                                                    56                                   (5)                51
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 $  136,969           $    494        $     (662)        $  136,801
===================================================================================================================================

December 31, 1994
U.S. Treasury and other U.S. Government
   agencies and corporations                                     $  141,097                           $   (3,884)        $  137,213
States of the U.S. and political subdivisions                        35,334           $     63            (2,325)            33,072
Mortgage-backed securities of U.S. Government agencies               81,464                  1            (4,969)            76,496
Other debt securities                                                    61                                   (8)                53
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 $  257,956           $     64        $  (11,186)        $  246,834
===================================================================================================================================
</TABLE>

22
<PAGE>   25
- -------------------------------------------------------------------------------

      On December 21, 1995, the Corporation transferred $92.0 million of debt
      securities from the held to maturity category to the available for sale
      category in accordance with implementation guidance issued on FAS No. 115.
      At the time of transfer, the market value of the securities totaled $92.3
      million, and the unrealized gain, net of taxes, of $161,000 was recorded
      as an increase to stockholders' equity. 

      At December 31, 1996 and 1995, respectively, securities with a carrying
      value of $129.2 million and $109.1 million were pledged to secure public
      deposits, trust deposits and for other purposes as required by law.

      As of December 31, 1996, the Corporation had not entered into any
      derivative transactions.

Loans
Following is a summary of loans (in thousands):

<TABLE>
<CAPTION>
December 31                                               1996                  1995
- ------------------------------------------------------------------------------------
<S>                                               <C>                    <C>
Real estate:
   Residential                                    $    559,695           $   524,143
   Commercial                                          266,826               260,349
   Construction                                         10,807                 7,993
Installment loans to individuals                       321,990               321,735
Commercial, financial and agricultural                 146,234               120,093
Lease financing                                         21,538                 5,037
Unearned income                                        (23,268)              (26,609)
- ------------------------------------------------------------------------------------
                                                  $  1,303,822           $ 1,212,741
====================================================================================
</TABLE>

      Certain directors and executive officers of the Corporation and its
      significant subsidiaries, as well as associates of such persons, were loan
      customers during 1996. Such loans were made in the ordinary course of
      business under normal credit terms and do not represent more than a normal
      risk of collection. Following is a summary of the amount of loans in which
      the aggregate of the loans to any such persons exceeded $60,000 during the
      year (in thousands):

<TABLE>
                 <S>                                       <C>
                 Total loans at December 31, 1995          $   24,043
                 New loans                                     42,630
                 Repayments                                   (37,294)
                 Other                                         (2,408)
                 ----------------------------------------------------
                 Total loans at December 31, 1996          $   26,971
                 ====================================================
</TABLE>

      Other represents the net change in loan balances resulting from changes in
      related parties during the year.

Non-Performing Assets
Following is a summary of non-performing assets (in thousands):

<TABLE>
<CAPTION>
December 31                                  1996                 1995                  1994
- --------------------------------------------------------------------------------------------
<S>                                      <C>                   <C>                   <C>
Non-accrual loans                        $  6,474             $  5,605              $  9,512
Restructured loans                          2,146                3,075                 3,157
- --------------------------------------------------------------------------------------------
   Total Non-Performing Loans               8,620                8,680                12,669
Other real estate owned                     3,535                2,742                 3,675
- --------------------------------------------------------------------------------------------
   Total Non-Performing Assets           $ 12,155             $ 11,422              $ 16,344
============================================================================================
</TABLE>

                                                                             23
<PAGE>   26
F.N.B. Corporation and Subsidiaries
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

Non-Performing Assets (continued)
      For the years ended December 31, 1996, 1995 and 1994, income recognized on
      non-accrual and restructured loans was $657,000, $540,000 and $621,000,
      respectively. Income that would have been recognized during 1996, 1995 and
      1994 on such loans if they were in accordance with their original terms
      was $1.1 million, $1.0 million and $1.7 million, respectively. Loans past
      due 90 days or more were $2.7 million, $3.8 million and $2.6 million at
      December 31, 1996, 1995 and 1994, respectively.

Following is a summary of information pertaining to loans considered to be
impaired under FAS No. 114 (in thousands):

<TABLE>
<CAPTION>
At or For the Year Ended December 31                         1996                  1995
- ---------------------------------------------------------------------------------------
<S>                                                       <C>                  <C>
Impaired loans with an allocated allowance                $ 2,750              $  6,682
Impaired loans without an allocated allowance               3,163                 3,683
- ---------------------------------------------------------------------------------------
   Total Impaired Loans                                   $ 5,913              $ 10,365
=======================================================================================
Allocated allowance on impaired loans                     $   766              $  1,098
=======================================================================================
Portion of impaired loans on non-accrual                  $ 2,505              $  2,518
=======================================================================================
Average impaired loans                                    $ 8,139              $ 13,402
=======================================================================================
Income recognized on impaired loans                       $   545              $    867
=======================================================================================
</TABLE>

Allowance for Loan Losses
Following is an analysis of changes in the allowance for loan losses (in
thousands):

<TABLE>
<CAPTION>
Year Ended December 31                            1996                 1995                  1994
- -------------------------------------------------------------------------------------------------
<S>                                          <C>                   <C>                   <C>
Balance at beginning of year                 $  21,550             $ 20,295              $ 16,440

Charge-offs                                     (6,606)              (6,136)               (6,311)
Recoveries                                       1,358                1,739                 1,716
- -------------------------------------------------------------------------------------------------
      Net Charge-Offs                           (5,248)              (4,397)               (4,595)
- -------------------------------------------------------------------------------------------------
Provision for loan losses                        6,137                5,652                 8,450
- -------------------------------------------------------------------------------------------------
Balance at end of year                       $  22,439             $ 21,550              $ 20,295
=================================================================================================
</TABLE>

Premises and Equipment
Following is a summary of premises and equipment (in thousands):

<TABLE>
<CAPTION>
December 31                                       1996                  1995
- ----------------------------------------------------------------------------
<S>                                          <C>                   <C>
Land                                         $   2,552             $   2,421
Premises                                        32,142                26,288
Equipment                                       21,874                21,051
- ----------------------------------------------------------------------------
                                                56,568                49,760
Accumulated depreciation                       (29,682)              (27,256)
- ----------------------------------------------------------------------------
                                             $  26,886             $  22,504
============================================================================
</TABLE>

      Depreciation expense was $3.0 million for 1996, $2.7 million for 1995 and
      $3.1 million for 1994.

      The Corporation is constructing a new six-story building in Hermitage,
      Pennsylvania, as well as three new offices in Erie County, Pennsylvania.
      Estimated construction, equipment and furnishing costs are projected to be
      approximately $11.7 million, of which $5.1 million has been funded as of
      December 31, 1996. 

      The Corporation has operating leases extending to 2044 for certain land,
      office locations and equipment. Leases that expire are generally expected
      to be renewed or replaced by other leases. Rental expense was $2.1 million
      for 1996, $2.2 million for 1995 and $1.7 million for 1994. Total minimum
      rental commitments under such leases were $15.0 million at December 31,
      1996.

24
<PAGE>   27
- -------------------------------------------------------------------------------

Following is a summary of future minimum lease payments for each of the years
following December 31, 1996 (in thousands):

<TABLE>
             <S>                                           <C>
             1997                                          $   1,322
             1998                                              1,098
             1999                                                724
             2000                                                626
             2001                                                560
             Later years                                      10,656
</TABLE>

Deposits
Following is a summary of deposits (in thousands):

<TABLE>
<CAPTION>
December 31                                 1996                 1995                  1994
- -------------------------------------------------------------------------------------------
<S>                                 <C>                  <C>                   <C>
Non-interest bearing                 $   153,318          $   167,700           $   163,566
Savings and NOW                          558,337              549,497               620,212
Certificates of deposit and
   other time deposits                   718,053              724,912               641,627
- -------------------------------------------------------------------------------------------
                                     $ 1,429,708          $ 1,442,109           $ 1,425,405
===========================================================================================
</TABLE>

Following is a summary of the scheduled maturities of time deposits for each of
the five years following December 31, 1996 (in thousands):

<TABLE>
             <S>                                          <C>
             1997                                         $  442,872
             1998                                            147,488
             1999                                             52,670
             2000                                             59,627
             2001                                             14,250
             Later years                                       1,146
</TABLE>

Time deposits of $100,000 or more were $129.9 million and $111.9 million at
December 31, 1996 and 1995, respectively. Following is a summary of these time
deposits by remaining maturity at December 31, 1996 (in thousands):

<TABLE>
<CAPTION>
                                     Certificates           Other Time
                                       of Deposit             Deposits                 Total
- --------------------------------------------------------------------------------------------
<S>                                     <C>                   <C>                 <C>
Three months or less                    $  41,005             $  4,151            $   45,156
Three to six months                        22,831                2,496                25,327
Six to twelve months                       19,417                4,986                24,403
Over twelve months                         16,538               18,523                35,061
- --------------------------------------------------------------------------------------------
                                        $  99,791             $ 30,156            $  129,947
============================================================================================
</TABLE>

Short-Term Borrowings
Following is a summary of short-term borrowings (in thousands):

<TABLE>
<CAPTION>
December 31                                              1996                  1995
- -----------------------------------------------------------------------------------
<S>                                                  <C>                    <C>
Securities sold under repurchase agreements          $  3,992              $  2,990
Federal funds purchased                                18,000
Other short-term borrowings                             1,506                 4,872
Subordinated notes                                     55,201                47,362
- -----------------------------------------------------------------------------------
                                                     $ 78,699              $ 55,224
===================================================================================
</TABLE>

                                                                             25
<PAGE>   28
F.N.B. Corporation and Subsidiaries
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

Short-Term Borrowings (continued)

Following is a summary of information relating to securities sold under
repurchase agreements (dollars in thousands):

<TABLE>
<CAPTION>
December 31                                       1996                  1995
- ----------------------------------------------------------------------------
<S>                                            <C>                   <C>
Daily average balance during the year          $ 3,070               $ 3,296
Average interest rate during the year             5.21%                 5.59%
Maximum month-end balance during the year        4,261                 3,908
</TABLE>


Following is a summary of the available for sale securities, under the
Corporation's custody, underlying these agreements at year-end (in thousands):

<TABLE>
<CAPTION>
December 31                                        1996                  1995
- -----------------------------------------------------------------------------
<S>                                           <C>                    <C>
Amortized cost                                $  10,960              $  9,058
Fair value                                       11,004                 9,133
</TABLE>

      Credit facilities amounting to $25.0 million at December 31, 1996 and 1995
      were maintained with various banks with rates which are at or below prime
      rate. The facilities and their terms are periodically reviewed by the
      banks and are generally subject to withdrawal at their discretion. The
      amount of these credit facilities which were unused amounted to $25.0
      million at December 31, 1996 and $22.0 million at December 31, 1995. 

      In addition, certain subsidiaries have lines of credit with the Federal
      Home Loan Bank, which if used would require collateralization. No amounts
      were used as of December 31, 1996.

Long-Term Debt
Following is a summary of long-term debt (in thousands):

<TABLE>
<CAPTION>
December 31                                1996                  1995
- ---------------------------------------------------------------------
<S>                                    <C>                   <C>
Real estate mortgages payable          $    147              $    284
Federal Home Loan Bank advances              42                 2,077
Subordinated notes                       33,990                37,394
- ---------------------------------------------------------------------
                                       $ 34,179              $ 39,755
=====================================================================
</TABLE>

      Subordinated notes are unsecured and subordinated to other indebtedness of
      the Corporation. The subordinated notes are scheduled to mature in various
      amounts annually from 1997 through the year 2006. At December 31, 1996,
      $24.0 million of long-term subordinated debt was redeemable prior to
      maturity at a discount equal to three months of interest. The issuer may
      require the holder to give 30 days prior written notice. No sinking fund
      is required and none has been established to retire the debt. The weighted
      average interest rate on this long-term subordinated debt was 7.69% at
      December 31, 1996 and 7.79% at December 31, 1995. 

      Scheduled annual maturities for all of the long-term debt for each of the
      five years following December 31, 1996 are as follows (in thousands):

<TABLE>
           <S>                            <C>
           1997                           $   9,284
           1998                               4,607
           1999                               3,042
           2000                               1,932
           2001                                 963
           Later years                       14,351
</TABLE>

Commitments and Credit Risk
      The Corporation has commitments to extend credit and standby letters of
      credit which involve certain elements of credit risk in excess of the
      amount stated in the consolidated balance sheet. The Corporation's
      exposure

26
<PAGE>   29
- -------------------------------------------------------------------------------

      to credit loss in the event of non-performance by the customer is
      represented by the contractual amount of those instruments. Consistent
      credit policies are used by the Corporation for both on- and off-balance
      sheet items.

Following is a summary of off-balance sheet credit risk information (in
thousands):

<TABLE>
<CAPTION>
December 31                                      1996                                   1995
- -------------------------------------------------------------------------------------------------------
                                         Credit           Carrying             Credit          Carrying
                                         Amount             Amount             Amount            Amount
- -------------------------------------------------------------------------------------------------------
<S>                                 <C>                     <C>            <C>                   <C>
Commitments to extend credit         $  213,830             $  243         $  172,431            $  215
Standby letters of credit                11,648                 81              9,300                67
</TABLE>

      At December 31, 1996, funding of approximately 75 percent of the
      commitments to extend credit was dependent on the financial condition of
      the customer. The Corporation has the ability to withdraw such commitments
      at its discretion. Commitments generally have fixed expiration dates or
      other termination clauses and may require payment of a fee. Since many of
      the commitments are expected to expire without being drawn upon, the total
      commitment amounts do not necessarily represent future cash requirements.
      Based on management's credit evaluation of the customer, collateral may be
      deemed necessary. Collateral requirements vary and may include accounts
      receivable, inventory, property, plant and equipment and income-producing
      commercial properties.

      Standby letters of credit are conditional commitments issued by the
      Corporation which may require payment at a future date. The credit risk
      involved in issuing letters of credit is essentially the same as that
      involved in extending loans to customers.

      The amounts under "carrying amount" represent accruals or deferred fee
      income arising from these unrecognized financial instruments.

Stockholders' Equity
      Series A - Cumulative Convertible Preferred Stock (Series A Preferred) was
      created for the purpose of acquiring Reeves Bank. Holders of Series A
      Preferred are entitled to 5.1 votes for each share held. The holders do
      not have cumulative voting rights in the election of directors.  Dividends
      are cumulative from the date of issue and are payable at $.42 per share
      each quarter. Series A Preferred is convertible at the option of the
      holder into shares of the Corporation's common stock having a market value
      of $25.00 at the time of conversion. The Corporation has the right to
      require the conversion of the balance of all outstanding shares at the
      conversion rate. During 1996, 1,250 shares of Series A Preferred were
      converted to 1,336 shares of common stock. At December 31, 1996, 25,810
      shares of common stock were reserved by the Corporation for the conversion
      of the remaining 23,588 outstanding shares.

      Series B - Cumulative Convertible Preferred Stock (Series B Preferred) was
      issued during 1992 for the purpose of raising capital for the Erie
      acquisition. Holders of Series B Preferred have no voting rights.
      Dividends are cumulative from the date of issue and are payable at $.46875
      per share each quarter. Series B Preferred has a stated value of $25.00
      per share and is convertible at the option of the holder at any time into
      shares of the Corporation's common stock at a price of $12.22 per share.
      The Corporation has the right to require the redemption of the balance of
      all outstanding shares at the conversion rate. During 1996, 97,857 shares
      of Series B Preferred were converted to 197,792 shares of common stock. At
      December 31, 1996, 672,787 shares of common stock were reserved by the
      Corporation for the conversion of the remaining 328,943 outstanding
      shares.

Stock Incentive Plans
      The Corporation has available up to 870,440 shares of common stock to be
      issued under the restricted stock and incentive bonus and restricted stock
      bonus plans to key employees of the Corporation. All shares of stock
      awarded under these plans vest in equal installments over a five-year
      period on each anniversary of the date of grant. At December 31, 1996,
      2,002 shares were vested under these plans. Participants have full voting

                                                                             27
<PAGE>   30
F.N.B. Corporation and Subsidiaries
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

Stock Incentive Plans (continued)
      rights on all shares regardless of vesting unless forfeited. The shares of
      stock awarded under the plan are held in the participant's name and are
      enrolled in the Voluntary Dividend Reinvestment and Stock Purchase Plan.
      During 1996, the Corporation awarded 1,400 shares, 20% of which became
      vested in January 1997.

      The Corporation has available up to 1,450,271 shares of common stock to be
      issued under the 1990 and 1996 stock option plans to key employees of the
      Corporation. The options vest in equal installments over a five-year
      period. The options are granted at a price equal to the fair market value
      at the date of the grant and are exercisable within ten years from the
      date of the grant. The Corporation has elected to follow Accounting
      Principles Board Opinion No. 25, "Accounting for Stock Issued to
      Employees" (APB No. 25), and related interpretations in accounting for its
      employee stock options. Under APB No. 25, because the exercise price of
      the Corporation's stock options equals the market price of the underlying
      stock on the date of grant, no compensation expense is recognized.

      Pro forma information regarding net income and earnings per share is
      required by FAS No. 123, "Accounting for Stock-Based Compensation." FAS
      No. 123 also requires that the pro forma information be determined using
      the fair value method as if the Corporation had accounted for its employee
      stock options granted subsequent to December 31, 1994. The fair value for
      these options was estimated at the date of grant using a Black-Scholes
      option pricing model with the following weighted average assumptions for
      1996 and 1995: risk-free interest rates of 5.63% and 7.65%, respectively;
      dividend yield of 3.00%; volatility factor of the expected market price of
      the Corporation's common stock of .19%; and a weighted average expected
      life of the option of 7.5 years.

      The Black-Scholes option valuation model was developed for use in
      estimating the fair value of traded options which have no vesting
      restrictions and are fully transferrable. In addition, option valuation
      models require the input of highly subjective assumptions including the
      expected stock price volatility. Because the Corporation's employee stock
      options have characteristics significantly different from those of traded
      options, and changes in the subjective input assumptions can materially
      affect the fair value estimate, in management's opinion, the existing
      models do not necessarily provide a reliable single measure of the fair
      value of its employee stock options. 

      For purposes of pro forma disclosures, the estimated fair value of the
      options is amortized to expense over the options' vesting period of five
      years. Because FAS No. 123 is applicable only to options granted
      subsequent to December 31, 1994, its pro forma effect will not be fully
      reflected until 1997.

Following is the pro forma information (in thousands, except per share data):

<TABLE>
<CAPTION>
Year Ended December 31                             1996                  1995
- -----------------------------------------------------------------------------
<S>                                            <C>                   <C>
Pro forma net income                           $ 18,298              $ 18,041
=============================================================================
Pro forma net income per common share:
   Primary                                     $   1.91              $   1.90
=============================================================================
   Fully diluted                               $   1.83              $   1.81
=============================================================================
</TABLE>

28
<PAGE>   31
- -------------------------------------------------------------------------------

Following is a summary of the Corporation's stock option activity and related
information. At December 31, 1996, options for 130,643 shares of common stock
were exercisable at prices ranging from $8.23 to $13.38 per share.

<TABLE>
<CAPTION>
December 31                                           1996                 1995                  1994
- -----------------------------------------------------------------------------------------------------
<S>                                               <C>                  <C>                   <C> 
Outstanding, beginning of year                     278,960              204,777               148,740
   Granted during the year                         166,950               86,761                65,709
   Exercised during the year (at prices ranging
     from $8.23 to $13.38 per share)                (5,845)              (1,819)               (1,837)
   Forfeited during the year                        (1,160)             (10,759)               (7,835)
- -----------------------------------------------------------------------------------------------------
Ending Balance                                     438,905              278,960               204,777
=====================================================================================================
</TABLE>

Retirement Plans
      The Corporation's subsidiaries have retirement plans covering
      substantially all of their employees. The expense associated with these
      plans was $2.0 million in 1996, $1.7 million in 1995 and $1.6 million in
      1994.

      The defined benefit plans provide benefits based on years of credited
      service and compensation (as defined), subject to ERISA limitations.
      Contributions to the tax-qualified plans are made in amounts not less
      than the minimum-required contribution under ERISA nor more than the
      maximum-deductible contribution under the Internal Revenue Code.

Following is the estimated funded status (in thousands):

<TABLE>
<CAPTION>
December 31                                                            1996                                    1995
- --------------------------------------------------------------------------------------------------------------------------------
                                                          Plans Whose          Plans Whose         Plans Whose       Plans Whose
                                                        Assets Exceed          Accumulated       Assets Exceed       Accumulated
                                                          Accumulated             Benefits         Accumulated          Benefits
                                                             Benefits        Exceed Assets            Benefits     Exceed Assets
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                    <C>                <C>                <C>
Actuarial present value of:
   Vested benefit obligation                              $    13,841            $   2,770          $   13,406         $   2,439
================================================================================================================================
   Accumulated benefit obligation                         $    14,150            $   3,635          $   13,625         $   3,169
================================================================================================================================
   Projected benefit obligation for services
      rendered to date                                    $   (17,472)           $  (4,160)         $  (17,114)        $  (3,720)
Plan assets at fair value, primarily U.S. Government
   securities and common stocks                                20,238                                   17,881
- --------------------------------------------------------------------------------------------------------------------------------
Plan assets in excess of or (less than) projected
   benefit obligation                                           2,766               (4,160)                767            (3,720)
Unrecognized net (gain) loss                                   (1,832)                 (63)                 21               (33)
Unrecognized net obligation                                        52                                       58
Unrecognized prior service cost                                   146                1,911                 162             2,185
- --------------------------------------------------------------------------------------------------------------------------------
Prepaid (accrued) pension costs                           $     1,132            $  (2,312)         $    1,008         $  (1,568)
================================================================================================================================
</TABLE>

                                                                             29
<PAGE>   32
F.N.B. Corporation and Subsidiaries
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

Retirement Plans (continued)

The pension expense for the defined benefit plans included the following
components (in thousands):

<TABLE>
<CAPTION>
Year Ended December 31                                       1996                 1995                  1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                   <C>                  <C>
Service costs - benefits earned during the period       $   1,244             $    854             $   1,072
Interest cost on projected benefit obligation               1,525                1,375                 1,237
Actual return on plan assets                               (2,026)              (3,014)                  330
Net amortization                                              894                2,115                (1,293)
- ------------------------------------------------------------------------------------------------------------
Net pension expense                                     $   1,637             $  1,330             $   1,346
============================================================================================================
</TABLE>


<TABLE>
<CAPTION>
Assumptions as of December 31                            1996                 1995                  1994
- --------------------------------------------------------------------------------------------------------
<S>                                                       <C>                  <C>                   <C>
Weighted average discount rate                            7.5%                 7.0%                  8.5%
Rates of increase in compensation levels                  4.0%                 4.0%                  4.0%
Expected long-term rate of return on assets               8.0%                 8.0%                  8.0%
</TABLE>

      At December 31, 1996 and 1995, respectively, plan assets include $965,000
      and $745,000 of the Corporation's common stock and $184,000 and $193,000
      of the Corporation's subordinated debt.

      The Corporation's subsidiaries also have a qualified 401(k) deferred
      compensation, defined contribution plan for full-time employees. A
      percentage of employees' contributions to the plan are matched by the
      Corporation up to a maximum of 6% of the employee's salary. The
      Corporation's contribution expense amounted to $362,000 in 1996, $340,000
      in 1995 and $297,000 in 1994.

Postretirement Plans
      In addition to the Corporation's retirement plans, the Corporation has
      various unfunded postretirement plans which provide medical benefits and
      life insurance benefits to its retirees. The postretirement health care
      plans vary, the most stringent of which are contributory and contain other
      cost-sharing features such as deductibles and co-insurance. The life
      insurance plans are non-contributory.

The amounts recognized in the Corporation's consolidated financial statements
are as follows (in thousands):

<TABLE>
<CAPTION>
December 31                                                 1996                  1995
- --------------------------------------------------------------------------------------
<S>                                                       <C>                   <C>
Accumulated postretirement benefit obligation:
   Current retirees                                       $   79                $  186
   Fully eligible actives                                     49                    50
   Other actives                                             688                   594
- --------------------------------------------------------------------------------------
Total accumulated postretirement
   benefit obligation                                        816                   830
Unrecognized net transition obligation                      (612)                 (760)
Unrecognized net gain                                        233                   255
Unrecognized prior service cost                               (7)                   (9)
- --------------------------------------------------------------------------------------
Accrued postretirement benefit liability                  $  430                $  316
======================================================================================
</TABLE>

Net periodic postretirement benefit cost included the following components (in
thousands):

<TABLE>
<CAPTION>
Year Ended December 31                              1996                 1995                  1994
- ---------------------------------------------------------------------------------------------------
<S>                                               <C>                  <C>                   <C>
Service cost                                       $  66                $  60                 $  75
Interest cost                                         54                   68                    73
Amortization and deferral                             30                   38                    49
- ---------------------------------------------------------------------------------------------------
Net periodic postretirement benefit cost           $ 150                $ 166                 $ 197
===================================================================================================
</TABLE>

30
<PAGE>   33
- -------------------------------------------------------------------------------

      A 6.50% annual rate of increase in the per capita costs of covered health
      care benefits is assumed for 1997, gradually decreasing to 5.25% by the
      year 2001. Increasing the assumed health care cost trend rates by one
      percentage point in each year would increase the accumulated
      postretirement benefit obligation as of December 31, 1996 by $77,000 and
      increase the aggregate of the service and interest cost component of net
      periodic postretirement benefit cost for 1996 by $14,000. A discount rate
      of 7.50% was used to determine the accumulated postretirement benefit
      obligation.

Recapitalization of Savings Association Insurance Fund
      On September 30, 1996, the Deposit Insurance Funds Act of 1996 was signed
      into law and included a provision to recapitalize the Savings Association
      Insurance Fund (SAIF). The legislation required a one-time assessment on
      all deposits insured by the SAIF, including those held by chartered
      commercial banks as a result of previous acquisitions. The one-time
      assessment paid by the Corporation totaled $2.8 million, or $.20 per
      share. The legislation also included provisions that will result in a
      reduction in future annual deposit insurance costs.

Income Taxes
Income tax expense consists of the following (in thousands):

<TABLE>
<CAPTION>
Year Ended December 31               1996                 1995                  1994
- ------------------------------------------------------------------------------------
<S>                             <C>                    <C>                  <C>
Current income taxes:
   Federal taxes                  $ 9,076              $ 8,892              $  7,852
   State taxes                        113                  224                   220
- ------------------------------------------------------------------------------------
                                    9,189                9,116                 8,072
Deferred income taxes:
   Federal taxes                     (523)                (493)               (1,325)
- ------------------------------------------------------------------------------------
                                  $ 8,666              $ 8,623              $  6,747
====================================================================================
</TABLE>

The tax effects of temporary differences that give rise to deferred tax assets
and liabilities are presented below (in thousands):

<TABLE>
<CAPTION>
December 31                                                    1996                  1995
- -----------------------------------------------------------------------------------------
<S>                                                        <C>                   <C>
Deferred tax assets:
   Allowance for loan losses                               $  6,982              $  6,760
   Deferred benefits                                            634                   386
   Deferred compensation                                        936                   860
   Loan fees                                                    244                   145
   Other                                                        475                   444
- -----------------------------------------------------------------------------------------
      Total Gross Deferred Tax Assets                         9,271                 8,595
- -----------------------------------------------------------------------------------------
Deferred tax liabilities:
   Depreciation                                                (752)                 (897)
   Dealer reserve participation                                                      (957)
   Unrealized gains on securities available for sale         (2,112)               (2,117)
   Leasing                                                   (1,915)                 (285)
   Other                                                       (719)               (1,094)
- -----------------------------------------------------------------------------------------
      Total Gross Deferred Tax Liabilities                   (5,498)               (5,350)
- -----------------------------------------------------------------------------------------
      Net Deferred Tax Assets                              $  3,773              $  3,245
=========================================================================================
</TABLE>

                                                                             31
<PAGE>   34
F.N.B. Corporation and Subsidiaries
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

Income Taxes (continued)

Following is a reconciliation between federal statutory tax and actual effective
tax:

<TABLE>
<CAPTION>
Year Ended December 31                                 1996                 1995                  1994
- ------------------------------------------------------------------------------------------------------
<S>                                                   <C>                  <C>                   <C>
Federal statutory tax                                  35.0%                35.0%                 35.0%
Effect of non-taxable interest and dividend income     (4.3)                (4.5)                 (6.2)
State taxes                                              .4                   .5                    .7
Goodwill                                                 .3                   .5                    .7
Other items                                              .6                   .8                   3.1
- ------------------------------------------------------------------------------------------------------
Actual taxes                                           32.0%                32.3%                 33.3%
======================================================================================================
</TABLE>

      Included in loan income is interest on tax-free loans of $2.1 million,
      $2.4 million and $2.5 million for 1996, 1995 and 1994, respectively. The
      related income tax expense on securities gains amounting to $290,000,
      $189,000 and $449,000 for 1996, 1995 and 1994, respectively, is included
      in income taxes.

Quarterly Earnings Summary, Unaudited (Dollars in thousands, except per share
data)

<TABLE>
<CAPTION>
Quarter Ended 1996                              Mar. 31           June 30         Sept. 30          Dec. 31
- -----------------------------------------------------------------------------------------------------------
<S>                                           <C>               <C>               <C>             <C>
Total interest income                         $  34,710         $  34,848         $ 34,671        $  34,757
Total interest expense                           14,853            14,594           14,545           14,250
Net interest income                              19,857            20,254           20,126           20,507
Provision for loan losses                         1,368             1,438            1,390            1,941
Total non-interest income                         3,676             3,775            4,194            3,673
Total non-interest expense                       15,189            15,179           17,941           14,517
Net income                                        4,867             5,076            3,503            4,987
Net income, excluding non-recurring items                                            5,430            5,645

Per Common Share
Net income
   Primary                                    $     .51         $     .53         $    .36        $     .53
   Fully diluted                                    .48               .51              .35              .50
Net income, excluding non-recurring items
   Primary                                                                             .57              .60
   Fully diluted                                                                       .54              .57
Cash dividends - common                             .15               .16              .16              .16
</TABLE>

<TABLE>
<CAPTION>
Quarter Ended 1995                              Mar. 31           June 30         Sept. 30          Dec. 31
- -----------------------------------------------------------------------------------------------------------
<S>                                           <C>               <C>               <C>             <C>
Total interest income                         $  32,635         $  33,834         $ 34,572        $  34,315
Total interest expense                           13,527            14,675           14,988           14,866
Net interest income                              19,108            19,159           19,584           19,449
Provision for loan losses                         1,541             1,393            1,366            1,352
Total non-interest income                         3,409             4,324            3,546            3,729
Total non-interest expense                       15,116            15,573           14,631           14,630
Net income                                        3,984             4,345            4,856            4,898

Per Common Share
Net income
   Primary                                    $     .42         $     .46         $    .51        $     .51
   Fully diluted                                    .40               .44              .49              .48
Cash dividends - common                             .06               .07              .10              .12
</TABLE>

32
<PAGE>   35
- -------------------------------------------------------------------------------

Cash Flow Information

Following is a summary of supplemental cash flow information (in thousands):

<TABLE>
<CAPTION>
Year Ended December 31                                         1996                 1995                  1994
- --------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                   <C>                 <C>
Cash paid during year for:
   Interest                                               $  58,364             $ 57,370            $   51,270
   Income taxes                                               6,876                8,948                 7,318

Non-cash Investing and Financing Activities:
   Acquisition of real estate in settlement of loans      $   1,949             $  1,855            $    3,210
   Loans granted in the sale of other real estate               319                  321                 1,267
   Transfers and reclassifications of securities held
      to maturity to securities available for sale                                91,982                 6,227
   Loans reclassified from held for sale                                                               119,858
</TABLE>

Regulatory Matters
      The Corporation and its banking subsidiaries are subject to various
      regulatory capital requirements administered by the federal banking
      agencies. Failure to meet minimum capital requirements can initiate
      certain mandatory, and possibly additional discretionary actions by
      regulators that, if undertaken, could have a direct material effect on the
      Corporation's financial statements. Under capital adequacy guidelines and
      the regulatory framework for prompt corrective action, the Corporation and
      its banking subsidiaries must meet specific capital guidelines that
      involve quantitative measures of assets, liabilities and certain
      off-balance sheet items as calculated under regulatory accounting
      practices. The Corporation's and banking subsidiaries' capital amounts and
      classifications are also subject to qualitative judgments by the
      regulators about components, risk weightings and other factors.


      Quantitative measures established by regulators to ensure capital adequacy
      require the Corporation and its banking subsidiaries to maintain minimum
      amounts and ratios of total and tier 1 capital (as defined in the
      regulations) to risk-weighted assets (as defined) and of tier 1 capital to
      average assets (as defined). Management believes, as of December 31, 1996,
      that the Corporation and each of its banking subsidiaries meet all capital
      adequacy requirements to which they are subject.

Following are capital ratios as of December 31, 1996 for the Corporation and its
significant subsidiary, First National Bank of Pennsylvania (dollars in
thousands):

<TABLE>
<CAPTION>
                                                                                                                   To Be Well
                                                                                                            Capitalized Under
                                                                                        For Capital         Prompt Corrective
                                                            Actual                Adequacy Purposes         Action Provisions
- -----------------------------------------------------------------------------------------------------------------------------
                                                      Amount       Ratio            Amount    Ratio          Amount     Ratio
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>              <C>           <C>           <C>       <C>             <C>
F.N.B. Corporation:

   Total capital (to risk-weighted assets)         $ 174,536        14.1%         $ 99,335      8.0%      $ 124,169      10.0%
   Tier 1 capital (to risk-weighted assets)          148,888        12.0            49,668      4.0          74,502       6.0
   Tier 1 capital (to average assets)                148,888         8.6            69,386      4.0          86,732       5.0

First National Bank of Pennsylvania:

   Total capital (to risk-weighted assets)         $  88,259        12.0%         $ 58,668      8.0%      $  73,335      10.0%
   Tier 1 capital (to risk-weighted assets)           79,059        10.8            29,334      4.0          44,001       6.0
   Tier 1 capital (to average assets)                 79,059         7.8            50,904      4.0          50,904       5.0
</TABLE>

                                                                             33
<PAGE>   36
F.N.B. Corporation and Subsidiaries
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

Regulatory Matters (continued)
      As of September 30, 1996, the Corporation and each of its banking
      subsidiaries have been categorized by the various regulators as "well
      capitalized" under the regulatory framework for prompt corrective action.
      Management is not aware of any conditions or events at December 31, 1996
      which would change this categorization.

      The Corporation's banking subsidiaries were required to maintain aggregate
      reserves amounting to $18.2 million at December 31, 1996 to satisfy
      federal regulatory requirements. The Corporation also maintains deposits
      for various services such as check clearing.

      Certain limitations exist under applicable law and regulations by
      regulatory agencies regarding dividend payments to a parent by its
      subsidiaries. As of December 31, 1996, the subsidiaries had $20.4 million
      of retained earnings available for distribution as dividends without prior
      regulatory approval.

      Under current Federal Reserve regulations, the Corporation's banking
      subsidiaries are limited in the amount they may lend to non-bank
      affiliates, including the Corporation. Such loans must be secured by
      specified collateral. In addition, any such loans to a single non-bank
      affiliate may not exceed 10% of any banking subsidiary's capital and
      surplus and the aggregate of loans to all such affiliates may not exceed
      20%. The maximum amount that may be borrowed by non-bank affiliates under
      these provisions approximated $25.2 million at December 31, 1996.

Parent Company Financial Statements
      Following is condensed financial information of F.N.B. Corporation (parent
      company only). In this information, the parent's investments in
      subsidiaries are stated at cost plus equity in undistributed earnings of
      subsidiaries since acquisition. This information should be read in
      conjunction with the consolidated financial statements.

34
<PAGE>   37
- -------------------------------------------------------------------------------

Balance Sheet (in thousands)

<TABLE>
<CAPTION>
December 31                                                                       1996                  1995
- ------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                   <C>
Assets
Cash                                                                        $       19            $       16
Short-term investments                                                           4,457                 2,928
Advances to subsidiaries                                                        81,099                76,849
Other assets                                                                     5,162                 4,761
Securities available for sale                                                   10,984                 9,180
Investment in bank subsidiaries                                                132,434               121,584
Investment in non-bank subsidiaries                                             14,715                20,869
- ------------------------------------------------------------------------------------------------------------
                                                                            $  248,870            $  236,187
============================================================================================================
Liabilities
Other liabilities                                                           $    4,926            $    4,514
Short-term borrowings                                                           55,201                50,362
Long-term debt                                                                  33,990                37,394
- ------------------------------------------------------------------------------------------------------------
   Total Liabilities                                                            94,117                92,270
- ------------------------------------------------------------------------------------------------------------
Stockholders' Equity                                                           154,753               143,917
- ------------------------------------------------------------------------------------------------------------
                                                                            $  248,870            $  236,187
============================================================================================================
</TABLE>

Income Statement (in thousands)

<TABLE>
<CAPTION>
Year Ended December 31                                       1996                 1995                  1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                    <C>                  <C>
Income
Dividend income from subsidiaries:
   Bank                                                $   11,778             $  8,942             $   6,849
   Non-bank                                                 2,501                3,706                 3,596
- ------------------------------------------------------------------------------------------------------------
                                                           14,279               12,648                10,445
Gain on sale of securities                                    850                  512                 1,287
Interest                                                    5,394                4,924                 4,062
Other                                                         254                  206                   190
- ------------------------------------------------------------------------------------------------------------
   Total Income                                            20,777               18,290                15,984
- ------------------------------------------------------------------------------------------------------------

Expenses
Interest                                                    5,920                5,972                 5,465
Service fees                                                  617                  609                   559
Other                                                       2,076                1,297                 1,239
- ------------------------------------------------------------------------------------------------------------
   Total Expenses                                           8,613                7,878                 7,263
- ------------------------------------------------------------------------------------------------------------
   Income Before Taxes and Equity in
      Undistributed Income of Subsidiaries                 12,164               10,412                 8,721
Income tax benefit                                            618                  700                   430
- ------------------------------------------------------------------------------------------------------------
                                                           12,782               11,112                 9,151
- ------------------------------------------------------------------------------------------------------------
Equity in undistributed income of subsidiaries:
   Bank                                                     4,618                5,972                 4,226
   Non-bank                                                 1,033                  999                   168
- ------------------------------------------------------------------------------------------------------------
                                                            5,651                6,971                 4,394
- ------------------------------------------------------------------------------------------------------------
Net Income                                             $   18,433             $ 18,083             $  13,545
============================================================================================================
</TABLE>

                                                                             35
<PAGE>   38
F.N.B. Corporation and Subsidiaries
Notes to Consolidated Financial Statements
- -------------------------------------------------------------------------------

Parent Company Financial Statements (continued)
Statement of Cash Flows (in thousands)

<TABLE>
<CAPTION>
Year Ended December 31                                           1996                 1995                  1994
- ----------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                  <C>                   <C>
Operating Activities
Net income                                                  $  18,433            $  18,083             $  13,545
Adjustments to reconcile net income to net cash
   provided by operating activities:
      Gain on sale of securities                                (850)                 (512)               (1,287)
      Undistributed earnings of subsidiaries                  (5,651)               (6,971)               (4,394)
      Other, net                                              (2,031)                 (882)               (1,417)
- ----------------------------------------------------------------------------------------------------------------
         Net cash flows from operating activities               9,901                9,718                 6,447
- ----------------------------------------------------------------------------------------------------------------

Investing Activities
Purchase of securities                                          (740)                 (383)               (1,151)
Proceeds from sale of securities                                1,244                1,006                 2,346
Advances to subsidiaries                                      (4,250)               (6,107)               (4,779)
Investment in subsidiaries                                                                                (1,996)
- ----------------------------------------------------------------------------------------------------------------
         Net cash flows from investing activities             (3,746)               (5,484)               (5,580)
- ----------------------------------------------------------------------------------------------------------------

Financing Activities
Net decrease in due to non-bank subsidiary                                                                (4,295)
Net increase (decrease) in short-term borrowings                4,839               (1,723)               (1,210)
Decrease in long-term debt                                   (12,303)               (5,334)               (7,400)
Increase in long-term debt                                      8,899                6,274                15,275
Purchase of common stock                                      (3,421)               (1,447)               (1,143)
Sale of common stock                                            2,352                1,999                 1,027
Cash dividends paid                                           (6,518)               (4,000)               (3,110)
- ----------------------------------------------------------------------------------------------------------------
         Net cash flows from financing activities             (6,152)               (4,231)                 (856)
- ----------------------------------------------------------------------------------------------------------------
Net Increase In Cash                                                3                    3                    11
Cash at beginning of year                                          16                   13                     2
- ----------------------------------------------------------------------------------------------------------------
Cash At End Of Year                                         $      19             $     16             $      13
================================================================================================================
Cash Paid
Interest                                                    $   6,251             $  5,009             $   4,433
Income taxes                                                                                                  39
</TABLE>

      Subordinated notes included in short-term borrowings and long-term debt
      are unsecured and subordinated to other indebtedness of the Corporation.
      At December 31, 1996, $79.1 million principal amount of such notes was
      redeemable prior to maturity by the holder at a discount equal to one
      month of interest on short-term notes or three months of interest on
      long-term notes. The issuer may require the holder to give 30 days prior
      written notice. No sinking fund has been established to retire the notes.
      The weighted average interest rate was 6.25% at December 31, 1996 and
      6.63% at December 31, 1995. The subordinated notes are scheduled to mature
      in various amounts annually from 1997 through the year 2006.

      Following is a summary of the combined aggregate scheduled annual
      maturities for each year following December 31, 1996 (in thousands):

<TABLE>
           <S>                            <C>
           1997                            $ 64,387
           1998                               4,583
           1999                               3,018
           2000                               1,917
           2001                                 948
           Later years                       14,338
</TABLE>

36
<PAGE>   39
- -------------------------------------------------------------------------------

Fair Value of Financial Instruments
      The following methods and assumptions were used to estimate the fair value
      of each class of financial instruments for which it is practicable to
      estimate that value.

Cash and Due from Banks:
      For these short-term instruments, the carrying amount is a reasonable
      estimate of fair value.

Securities:
      For both securities available for sale and securities held to maturity,
      fair value equals quoted market price, if available. If a quoted market
      price is not available, fair value is estimated using quoted market prices
      for similar securities.

Loans:
      The fair value of loans is estimated by discounting the future cash flows
      using the current rates at which similar loans would be made to borrowers
      with similar credit ratings and for the same remaining maturities.

Deposits:
      The fair value of demand deposits, savings accounts and certain money
      market deposits is the amount payable on demand at the reporting date. The
      fair value of fixed-maturity deposits is estimated by discounting future
      cash flows using rates currently offered for deposits of similar remaining
      maturities. The fair value estimates do not include the benefits that
      result from low-cost funding provided by the deposit liabilities compared
      to the cost of alternate sources of funds.

Short-Term Borrowings:
      The carrying amounts for short-term borrowings approximate fair value for
      amounts that mature in 90 days or less. The fair value of subordinated
      notes is estimated by discounting future cash flows using rates currently
      offered.

Long-Term Debt:
      The fair value of long-term debt is estimated by discounting future cash
      flows based on the market prices for the same or similar issues or on the
      current rates offered to the Corporation for the debt of the same
      remaining maturities.

Off-Balance Sheet Credit Risk:
      The fair value of commitments is estimated using the fees currently
      charged to enter into similar agreements, taking into account the
      remaining terms of the agreements and the present creditworthiness of the
      customer. For fixed-rate loan commitments, fair value also considers the
      difference between current levels of interest rates and the committed
      rates. The fair value of letters of credit is based on fees currently
      charged for similar agreements or on the estimated cost to terminate them
      or otherwise settle the obligations with the counterparties at the
      reporting date.

The estimated fair values of the Corporation's financial instruments are as
follows (in thousands):

<TABLE>
<CAPTION>
December 31                                                 1996                                   1995
- --------------------------------------------------------------------------------------------------------------------
                                                 Carrying                 Fair           Carrying               Fair
                                                   Amount                Value             Amount              Value
- --------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                  <C>                  <C>               <C>
Financial Assets
Cash and short-term investments             $      76,147        $      76,147        $     84,733      $     84,733
Securities available for sale                     152,776              152,776             223,479           223,479
Securities held to maturity                       143,534              142,544             136,969           136,801
Net loans, including loans held for sale        1,290,993            1,291,867           1,201,345         1,203,131

Financial Liabilities
Deposits                                    $   1,429,708        $   1,436,381        $  1,442,109      $  1,446,678
Short-term borrowings                              78,699               78,699              55,224            55,224
Long-term debt                                     34,179               34,901              39,755            40,504

Off-Balance Sheet Credit Risk
Commitments to extend credit                $         243        $         244        $        215      $        215
Standby letters of credit                              81                   82                  67                68
====================================================================================================================
</TABLE>

                                                                             37
<PAGE>   40
F.N.B. Corporation and Subsidiaries
Report of Independent Auditors
- -------------------------------------------------------------------------------

ERNST & YOUNG LLP        - One Oxford Centre              - Phone: 412 644 7800
                           Pittsburgh, Pennsylvania 15219


                         Report of Independent Auditors


The Stockholders and Board of Directors
F.N.B. Corporation

We have audited the accompanying consolidated balance sheet of F.N.B.
Corporation and subsidiaries as of December 31, 1996 and 1995, and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three years in the period ended December 31, 1996. These financial
statements are the responsibility of F.N.B. Corporation's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of F.N.B. Corporation
and subsidiaries at December 31, 1996 and 1995, and the consolidated results of
their operations and their cash flows for each of the three years in the period
ended December 31, 1996, in conformity with generally accepted accounting
principles.

                                                    /s/ ERNST & YOUNG LLP

January 31, 1997


       Ernst & Young LLP is a member of Ernst & Young International, Ltd.

38
<PAGE>   41
F.N.B. Corporation and Subsidiaries
Selected Financial Data
- -------------------------------------------------------------------------------
Selected Financial Data (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
Year Ended December 31                                1996              1995              1994             1993             1992
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                 <C>              <C>               <C>             <C>
Total interest income                        $     138,986       $   135,356      $    124,879      $   125,512     $    125,825
Total interest expense                              58,242            58,056            50,228           55,339           62,533
Net interest income                                 80,744            77,300            74,651           70,173           63,292
Provision for loan losses                            6,137             5,652             8,450            9,498           15,107
Total non-interest income                           15,318            15,008            14,382           16,025           13,439
Total non-interest expenses                         62,826            59,950            60,291           61,729           51,867
Net income                                          18,433            18,083            13,545           10,472            6,770
Net income, excluding non-recurring items           21,018

At Year-End
Total assets                                 $   1,726,748       $ 1,706,993      $  1,686,519      $ 1,690,150     $  1,698,608
Deposits                                         1,429,708         1,442,109         1,425,405        1,458,739        1,479,947
Net loans                                        1,281,383         1,191,191         1,168,104        1,009,898        1,002,852
Long-term debt                                      34,179            39,755            39,017           31,297           32,823
Preferred stock                                      3,525             4,516             4,563            4,582            4,605
Total stockholders' equity                         154,753           143,917           126,050          115,092          107,679

Per Common Share
Net income
   Primary                                   $        1.93       $      1.90      $       1.40      $      1.06     $        .69
   Fully diluted                                      1.84              1.81              1.36             1.05              .69
Net income, excluding non-recurring items
   Primary                                            2.21
   Fully diluted                                      2.10
Cash dividends - common                                .63               .35               .25              .24              .22
Book value                                           15.86             14.67             12.74            11.52            10.68

Ratios
Return on average assets                              1.06%             1.07%             .80%              .62%             .45%
Return on average assets,
   excluding non-recurring items                      1.21
Return on average equity                             12.34             13.37             11.12             9.38             6.59
Return on average equity,
   excluding non-recurring items                     14.07
Dividend payout ratio                                32.54             18.50             17.57            22.32            32.88
Average equity to average assets                      8.60              8.00              7.20             6.61             6.76
</TABLE>

                                                                             39
<PAGE>   42
F.N.B. Corporation and Subsidiaries
Management's Discussion
- -------------------------------------------------------------------------------

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

This financial review summarizes the Corporation's financial condition and
results of operations and is intended to be read in conjunction with the
Consolidated Financial Statements and accompanying Notes to those statements.

Results of Operations
      Net income increased 1.9% from $18.1 million in 1995 to $18.4 million in
      1996. Primary earnings per share were $1.93 and $1.90 for 1996 and 1995,
      while fully diluted earnings per share were $1.84 and $1.81, respectively,
      for those same periods. These results were achieved in light of a special
      one-time assessment to recapitalize the Savings Association Insurance Fund
      (SAIF) of $2.8 million and merger related costs of $799,000. Excluding
      these items, net income would have been $21.0 million and primary and
      fully diluted earnings per share would have been $2.21 and $2.10,
      respectively. An increase of 4.5% in net interest income provided the
      impetus for the enhanced results of operations. These factors are further
      detailed in the discussion which follows.

      Common comparative ratios for results of operations include the return on
      average assets and the return on average equity. The Corporation's return
      on average assets was 1.06% for 1996 compared to 1.07% for 1995, while the
      Corporation's return on average equity was 12.34% for 1996 compared to
      13.37% for 1995. Excluding the SAIF assessment and merger related costs,
      the Corporation had a return on average assets of 1.21% and a return on
      average equity of 14.07%.

Recurring Net Income
(Dollars in millions)
<TABLE>
<S>                   <C>
        1992            6.8
        1993           10.5
        1994           13.5
        1995           18.1
        1996           21.0
</TABLE>





40
<PAGE>   43
- -------------------------------------------------------------------------------

Net Interest Income

The following table provides information regarding the average balances and
yields and rates on interest earning assets and interest bearing liabilities
(dollars in thousands):

<TABLE>
<CAPTION>
Year Ended December 31                              1996                             1995                            1994
- -----------------------------------------------------------------------------------------------------------------------------------
                                           Average            Yield/       Average           Yield/       Average            Yield/
                                           Balance   Interest   Rate       Balance   Interest  Rate       Balance   Interest   Rate
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>           <C>        <C>    <C>           <C>       <C>    <C>         <C>          <C>
Assets
Interest earning assets:
Interest bearing deposits with banks   $     2,566   $    151   5.88%  $     3,973   $    252  6.33%  $     6,267  $     221   3.53%
Federal funds sold                          13,727        736   5.36        18,844      1,122  5.95        19,587        751   3.83
Securities:
   U.S. Treasury and other U.S.
      Government agencies and
      corporations                         292,024     17,394   5.96       321,792     18,150  5.64       357,874     18,592   5.20
   States of the U.S. and political
      subdivisions (1)                      40,331      2,336   5.79        34,675      2,217  6.39        35,889      2,304   6.42
   Other securities (1)                     17,063        833   4.88        14,400        691  4.81        13,750        714   5.19
Loans (1) (2)                            1,270,466    119,356   9.39     1,202,036    115,018  9.57     1,153,087    104,529   9.07
- -----------------------------------------------------------------------------------------------------------------------------------
         Total interest earning assets   1,636,177    140,806   8.61     1,595,720    137,450  8.61     1,586,454    127,111   8.01
- -----------------------------------------------------------------------------------------------------------------------------------
Cash and due from banks                     54,130                          53,161                         54,013
Allowance for loan losses                  (22,074)                        (21,187)                       (19,327)
Premises and equipment                      24,327                          22,920                         23,336
Other assets                                43,587                          40,968                         46,712
- -----------------------------------------------------------------------------------------------------------------------------------
                                       $ 1,736,147                     $ 1,691,582                    $ 1,691,188
===================================================================================================================================
Liabilities 
Interest bearing liabilities:
Deposits:
   Interest bearing demand             $   168,251   $  2,397   1.42%  $   155,170   $  2,648  1.71%  $   167,324  $   3,110   1.86%
   Savings                                 394,469      9,690   2.46       417,291     10,418  2.50       495,455     12,173   2.46
   Other time                              730,798     39,886   5.46       699,497     38,523  5.51       620,562     28,968   4.67
Short-term borrowings                       64,210      2,816   4.39        55,772      3,209  5.75        65,171      3,108   4.77
Long-term debt                              34,901      3,453   9.89        39,856      3,258  8.18        33,000      2,869   8.69
- -----------------------------------------------------------------------------------------------------------------------------------
         Total interest bearing
            liabilities                  1,392,629     58,242   4.18     1,367,586     58,056  4.25     1,381,512     50,228   3.64
- -----------------------------------------------------------------------------------------------------------------------------------
Non-interest bearing demand deposits       157,615                         159,610                        159,034
Other liabilities                           36,515                          29,135                         28,297
- -----------------------------------------------------------------------------------------------------------------------------------
                                         1,586,759                       1,556,331                      1,568,843
Minority Interest                                                                                             528
- -----------------------------------------------------------------------------------------------------------------------------------
Stockholders' Equity                       149,388                         135,251                        121,817
- -----------------------------------------------------------------------------------------------------------------------------------
                                       $ 1,736,147                     $ 1,691,582                    $ 1,691,188
===================================================================================================================================
Excess of interest earning assets
   over interest bearing liabilities   $   243,548                     $   228,134                    $   204,942
===================================================================================================================================
Net interest income                                  $ 82,564                        $ 79,394                      $  76,883
===================================================================================================================================
Net interest spread                                             4.43%                          4.36%                           4.37%
===================================================================================================================================
Net interest margin (3)                                         5.05%                          4.98%                           4.85%
===================================================================================================================================
</TABLE>

(1)  Interest and yields/rates are reflected on a fully taxable equivalent
     basis using the federal statutory tax rate of 35%, adjusted for certain
     federal tax preferences.
(2)  Average outstanding includes non-accrual loans. Loans consist of average
     total loans less average unearned income. The amount of loan fees included
     in interest income on loans is immaterial.
(3)  Net interest margin is calculated by dividing the difference between
     total interest earned and total interest paid by total interest earning
     assets.

                                                                             41
<PAGE>   44
F.N.B. Corporation and Subsidiaries
Management's Discussion
- -------------------------------------------------------------------------------

Net Interest Income (continued)
      Net interest income, the Corporation's primary source of earnings, is the
      amount by which interest and fees generated by earning assets, primarily
      loans and securities, exceed interest expense on deposits and borrowed
      funds. Net interest income, on a fully taxable equivalent basis, totaled
      $82.6 million in 1996 versus $79.4 million in 1995. Net interest income
      consisted of interest income of $140.8 million and interest expense of
      $58.2 million in 1996, compared to $137.5 million and $58.1 million for
      each, respectively, in 1995. Net interest margin rose to 5.05% in 1996
      compared to 4.98% in 1995.

Net Interest Margin
<TABLE>
<S>                   <C>
        1992           4.47
        1993           4.54
        1994           4.85
        1995           4.98
        1996           5.05
</TABLE>



The following table sets forth certain information regarding changes in net
interest income attributable to changes in the volumes and rates of interest
earning assets and interest bearing liabilities for the periods indicated (in
thousands):

<TABLE>
<CAPTION>
Year Ended December 31                                     1996                                          1995
- ------------------------------------------------------------------------------------------------------------------------------
                                          Volume            Rate            Net         Volume            Rate             Net
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>            <C>             <C>            <C>              <C>            <C>
Interest Income
Interest bearing deposits with banks    $    (84)      $     (17)      $   (101)      $   (101)        $   132        $     31
Federal funds sold                          (283)           (103)          (386)           (29)            400             371
Securities:
   U.S. Treasury and other
      U.S. Government agencies
      and corporations                    (1,955)          1,199           (756)        (1,959)          1,517            (442)
   States of the U.S. and
      political subdivisions                 280            (161)           119            (77)            (10)            (87)
   Other securities                          130              12            142            (56)             33             (23)
Loans                                      6,478          (2,140)         4,338          4,544           5,945          10,489
- ------------------------------------------------------------------------------------------------------------------------------
                                           4,566          (1,210)         3,356          2,322           8,017          10,339
- ------------------------------------------------------------------------------------------------------------------------------
Interest Expense
Deposits:
   Interest bearing demand                   248            (499)          (251)          (217)           (245)           (462)
   Savings                                  (563)           (165)          (728)        (1,949)            194          (1,755)
   Other time                              1,710            (347)         1,363          3,959           5,596           9,555
Short-term borrowings                        698          (1,091)          (393)          (486)            587             101
Long-term debt                              (286)            481            195            568            (179)            389
- ------------------------------------------------------------------------------------------------------------------------------
                                           1,807          (1,621)           186          1,875           5,953           7,828
- ------------------------------------------------------------------------------------------------------------------------------
Net Change                              $  2,759       $     411       $  3,170       $    447         $ 2,064        $  2,511
==============================================================================================================================
</TABLE>

The amount of change not solely due to rate or volume changes was allocated
between the change due to rate and the change due to volume based on the
absolute relative size of the rate and volume changes.

42
<PAGE>   45
- -------------------------------------------------------------------------------

      Interest income on loans, on a fully taxable equivalent basis, increased
      3.8% from $115.0 million in 1995 to $119.4 million in 1996. This increase
      was the result of loan growth. Average loans increased 5.7% from 1995.

      Interest expense on deposits increased slightly to $52.0 million in 1996.
      The shift in the deposit mix from transaction and savings accounts into
      higher paying time deposits was offset by a modest decline in rates paid
      on deposits.

      The Corporation monitors interest rate sensitivity by measuring the impact
      that future changes in interest rates will have on net interest income.
      Through its asset/liability management and pricing policies, management
      strives to optimize net interest income while reducing the effects of
      changes in interest rates. (See "Liquidity and Interest Rate
      Sensitivity").

Provision for Loan Losses
      The provision for loan losses charged to operations is a direct result of
      management's analysis of the adequacy of the allowance for loan losses
      which takes into consideration factors, including qualitative factors,
      relevant to the collectibility of the existing portfolio. The provision
      for loan losses increased 8.6% to $6.1 million in 1996. (See
      "Non-Performing Loans and Allowance for Loan Losses").

Non-Interest Income
      Total non-interest income increased 2.1% from $15.0 million in 1995 to
      $15.3 million in 1996. This increase was primarily attributable to an
      increase in gains on the sale of securities.

      Net gain on the sale of securities increased 61.3% due to a higher level
      of equity security sales in 1996.

Non-Interest Expenses
      Total non-interest expenses increased from $60.0 million in 1995 to $62.8
      million in 1996. The increase was primarily attributable to a one-time
      assessment for deposit insurance and merger-related expenses of $799,000.
      In addition, salaries and employee benefits increased by $1.3 million.

      Salaries and personnel expense increased 4.6% in 1996. This increase was
      primarily due to increases for incentive compensation, as well as normal
      annual salary adjustments. The Corporation's incentive compensation plans
      allow for additional compensation to be paid to employees based on the
      Corporation achieving various financial and productivity goals.

      On September 30, 1996, the President of the United States signed into law
      the Deposit Insurance Funds Act of 1996 to recapitalize the SAIF. The
      legislation included a one-time assessment on all deposits insured by the
      SAIF, including those held by chartered commercial banks as a result of
      previous acquisitions. The Corporation was required to pay a one-time
      assessment of $2.8 million. The legislation also included provisions that
      will result in a reduction in future annual deposit insurance.

      Other non-interest expenses increased to $15.9 million in 1996. Included
      in this total was $799,000 of expenses related to the affiliation with
      Southwest Banks, Inc. These expenses were primarily legal and investment
      banking costs associated with the structuring and completion of the
      transaction. Further information is provided in "Mergers, Acquisitions and
      Divestiture" in the Notes to Consolidated Financial Statements.

Income Taxes
      The Corporation recognized income tax expense of $8.7 million for 1996
      compared to $8.6 million for 1995. The 1996 effective tax rate of 32% was
      lower than the 35% federal statutory tax rate due to the tax benefits
      resulting from tax-exempt instruments and excludable dividend income.
      Further information regarding income taxes is furnished in the Notes to
      Consolidated Financial Statements.

Liquidity and Interest Rate Sensitivity
      The Corporation monitors its liquidity position on an ongoing basis to
      assure that it is able to meet the need for funds at all times. Given the
      monetary nature of its assets and liabilities and the significant source
      of liquidity provided by its available for sale securities portfolio, the
      Corporation has sufficient sources of funds available to meet its cash
      needs. Securities due to mature within one year, which will provide a
      source of short-term liquidity, amounted to $99.9 million or 33.7% of the
      securities portfolio.

                                                                             43
<PAGE>   46
F.N.B. Corporation and Subsidiaries
Management's Discussion
- -------------------------------------------------------------------------------

Liquidity and Interest Rate Sensitivity (continued)
      Additionally, the Corporation has external sources of funds available
      should it desire to use them. These include approved lines of credit with
      several major domestic banks, of which $25.0 million was unused at the end
      of 1996. To further meet its liquidity needs, the Corporation also has
      access to the Federal Home Loan Bank and the Federal Reserve Bank, as well
      as other uncommitted funding sources.

      Through the review of the gap analysis and net interest income simulation
      modeling, management continually monitors the Corporation's exposure to
      changing interest rates. Management attempts to mitigate repricing
      mismatches through asset and liability pricing and matched maturity
      funding.

      Interest rate sensitivity estimates the impact that future changes in
      interest rates will have on net interest income. The gap is one
      measurement of risk inherent in the balance sheet as it relates to changes
      in interest rates and their effect on net interest income. 

      The gap analysis which follows is based on the amortizations, maturities
      and repricing of assets and liabilities. Non-maturity deposit balances
      have been allocated to various repricing intervals to estimate their true
      behavior and characteristics. The cumulative gap reflects the net position
      of assets and liabilities repricing in specified time periods. Based on
      the cumulative one year gap and assuming no restructuring or modifications
      to asset/liability composition, a rise in interest rates would result in a
      minimal reduction in net interest income.

Following is the gap analysis as of December 31, 1996 (dollars in thousands):

<TABLE>
<CAPTION>
                                                Within              4-12               1-5             Over
                                              3 Months            Months             Years          5 Years            Total
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>               <C>               <C>               <C>           <C>
Interest Earning Assets

Interest bearing deposits with banks        $    1,234        $      100                                        $      1,334
Federal funds sold                               4,475                                                                 4,475
Loans held for sale                              9,610                                                                 9,610
Securities:
   Available for sale                           25,858            45,572        $   62,211        $  19,135          152,776
   Held to maturity                              2,726            25,765           112,534            2,509          143,534
Loans, net of unearned income                  271,647           248,627           518,202          265,346        1,303,822
- ----------------------------------------------------------------------------------------------------------------------------
      Total Interest Earning Assets            315,550           320,064           692,947          286,990        1,615,551
Other assets                                                                                        111,197          111,197
- ----------------------------------------------------------------------------------------------------------------------------
Total Assets                                $  315,550        $  320,064        $  692,947        $ 398,187     $  1,726,748
============================================================================================================================
Interest Bearing Liabilities
Deposits:
   Interest checking                        $    8,660        $   25,976        $  138,455                      $    173,091
   Savings                                      32,489            97,467           255,290                           385,246
   Time deposits                               151,999           290,873           274,035        $   1,146          718,053
Short-term borrowings                           38,464            16,767            23,468                            78,699
Long-term debt                                   1,227             8,028            10,559           14,365           34,179
- ----------------------------------------------------------------------------------------------------------------------------
      Total Interest Bearing Liabilities       232,839           439,111           701,807           15,511        1,389,268
Other liabilities                                                                                   182,727          182,727
Stockholders' equity                                                                                154,753          154,753
- ----------------------------------------------------------------------------------------------------------------------------
Total Liabilities and Stockholders' Equity  $  232,839        $  439,111        $  701,807        $ 352,991     $  1,726,748
============================================================================================================================
Period Gap                                  $   82,711        $ (119,047)       $   (8,860)       $  45,196
============================================================================================================================
Cumulative Gap                              $   82,711        $  (36,336)       $  (45,196)
============================================================================================================================
Cumulative Gap as a Percent of Total Assets        4.8%             (2.1)%            (2.6)%
============================================================================================================================
Rate Sensitive Assets/Rate
   Sensitive Liabilities (Cumulative)             1.36               .95               .97             1.16
============================================================================================================================
</TABLE>

44
<PAGE>   47
- -------------------------------------------------------------------------------

Financial Condition

Loan Portfolio
Following is a summary of loans (in thousands):

<TABLE>
<CAPTION>
December 31                                        1996              1995              1994             1993             1992
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                <C>              <C>               <C>             <C>
Real estate:
   Residential                             $    559,695       $   524,143      $    468,538      $   424,813     $    350,711
   Commercial                                   266,826           260,349           239,275          191,900          249,494
   Construction                                  10,807             7,993            28,193           21,120           20,146
Installment loans to individuals                321,990           321,735           317,567          241,281          241,574
Commercial, financial and agricultural          146,234           120,093           156,848          169,403          177,513
Lease financing                                  21,538             5,037
Unearned income                                 (23,268)          (26,609)          (22,022)         (22,179)         (21,849)
- -----------------------------------------------------------------------------------------------------------------------------
                                           $  1,303,822       $ 1,212,741      $  1,188,399      $ 1,026,338     $  1,017,589
=============================================================================================================================
</TABLE>

      The Corporation strives to minimize credit losses by utilizing credit
      approval standards, diversifying its loan portfolio by industry and
      borrower and conducting ongoing review and management of the loan
      portfolio.

      The ratio of loans to deposits at the end of 1996 was 91.2%, up from a
      ratio of 84.8% at the end of 1995. The increase in the ratio was a result
      of loan growth of 6.6% in conjunction with a slight decrease in deposits.

      During 1996 and 1995, the Corporation sold $19.0 million and $16.1
      million, respectively, in fixed rate residential mortgages to the Federal
      National Mortgage Association (FNMA). These sales allowed the Corporation
      to avoid the potential interest rate risk of those fixed rate loans in a
      rising rate environment. Additionally, it created liquidity for the
      Corporation to continue to offer credit availability to the market it
      serves. The majority of the mortgages were sold with the servicing
      retained by the Corporation.

      In 1996, total installment loans to individuals and lease financing
      increased 5.1% to $343.5 million. The installment loan portfolio was
      comprised of $176.2 million in direct loans, $114.1 million in indirect
      loans and $31.7 million in sub-prime motor vehicle loans. The overall
      growth reflects a continuation of strong demand for indirect automobile
      loans and leases.

      The commercial loan portfolio consists principally of loans to small- and
      medium-sized businesses within the Corporation's primary market area of
      western Pennsylvania and eastern Ohio. The Corporation generally avoids
      making significant loans to any single borrower in order to minimize
      credit risk.

      As of December 31, 1996, 1995 and 1994, no concentrations of loans
      exceeding 10% of total loans existed which were not disclosed as a
      separate category of loans.

Following is a summary of the maturity distribution of certain loan categories
based on remaining scheduled repayments of principal as of December 31, 1996 (in
thousands):

<TABLE>
<CAPTION>
                                                            Within                  1-5               Over
                                                            1 Year                Years            5 Years              Total
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                   <C>                 <C>             <C>
Commercial, financial and agricultural                   $  86,648             $ 51,396            $ 8,190         $  146,234
Real estate - construction                                   7,947                2,660                200             10,807
- -----------------------------------------------------------------------------------------------------------------------------
   Total loans (excluding Real estate - residential,
      Real estate - commercial and
      Installment loans to individuals)                  $  94,595             $ 54,056            $ 8,390         $  157,041
=============================================================================================================================
</TABLE>
The total amount of loans listed above due after one year includes $15.7 million
with floating or adjustable rates of interest and $46.7 million with fixed rates
of interest.

                                                                             45
<PAGE>   48
F.N.B. Corporation and Subsidiaries
Management's Discussion
- -------------------------------------------------------------------------------

Non-Performing Loans
      Non-performing loans include non-accrual loans and restructured loans.
      Non-accrual loans represent loans on which interest accruals have been
      discontinued. Restructured loans are loans in which the borrower has been
      granted a concession on the interest rate or the original repayment terms
      due to financial distress.

Following is a summary of non-performing loans (dollars in thousands):

<TABLE>
<CAPTION>
December 31                                1996              1995              1994             1993             1992
- ---------------------------------------------------------------------------------------------------------------------
<S>                                    <C>                <C>             <C>               <C>              <C>
Non-accrual loans                      $  6,474           $ 5,605         $   9,512         $ 10,262         $  8,658
Restructured loans                        2,146             3,075             3,157            3,236            1,388
- ---------------------------------------------------------------------------------------------------------------------
                                       $  8,620           $ 8,680         $  12,669         $ 13,498         $ 10,046
=====================================================================================================================

Non-performing loans as a
   percentage of total loans                .66%              .72%             1.07%            1.32%             .99%
</TABLE>

Following is a table showing the amounts of contractual interest income and
actual interest income recorded on non-accrual and restructured loans (in
thousands):

<TABLE>
<CAPTION>
Year Ended December 31                               1996              1995              1994             1993             1992
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                <C>              <C>               <C>              <C>
Gross interest income that would have been
   recorded if the loans had been current
   and in accordance with their original terms    $ 1,101           $ 1,038           $ 1,659          $ 1,738          $ 1,555
Interest income included in
   income on the loans                                657               540               621              671              883
</TABLE>

Following is a summary of loans 90 days or more past due, on which interest
accruals continue (dollars in thousands):

<TABLE>
<CAPTION>
December 31                                          1996              1995              1994             1993             1992
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                <C>              <C>               <C>              <C>
Loans 90 days or more past due                    $ 2,674           $ 3,785           $ 2,621          $ 3,422          $ 4,254
Loans 90 days or more past due
   as a percentage of total loans                     .21%              .31%              .22%             .33%             .42%
</TABLE>

Allowance for Loan Losses
      Management's analysis of the allowance for loan losses includes the
      evaluation of the loan portfolio based on internally generated loan
      review reports and the historical loss experience of the remaining
      balances of the various homogeneous loan pools which comprise the loan
      portfolio. Specific factors which are evaluated include the previous loan
      loss experience with the customer, the status of past due interest and
      principal payments on the loan, the collateral position of the loan, the
      quality of financial information supplied by the borrower and the general
      financial condition of the borrower. Historical loss experience on the
      remaining portfolio segments is considered in conjunction with the current
      status of economic conditions, loan loss trends, delinquency and
      non-accrual trends, credit administration and concentrations of credit
      risk.


Allowance for Loan Losses as a Percent of Total Loans
<TABLE>
      <S>            <C>
      1992           1.45
      1993           1.60
      1994           1.71
      1995           1.78
      1996           1.72
</TABLE>


46
<PAGE>   49
- -------------------------------------------------------------------------------

      Following is a summary of changes in the allowance for loan losses
      (dollars in thousands):

<TABLE>
<CAPTION>
Year Ended December 31                              1996              1995              1994             1993             1992
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>               <C>             <C>
Balance at beginning of year                   $  21,550          $ 20,295         $  16,440         $ 14,737        $  11,930
Addition arising in purchase transactions                                                                                  376
Loss reserves transferred on loans sold                                                                  (893)            (685)

Charge-offs:
   Real estate - mortgage                           (342)             (539)           (1,454)            (549)          (2,170)
   Installment loans to individuals               (5,487)           (4,949)           (3,604)          (3,857)          (3,937)
   Commercial, financial and agricultural           (777)             (648)           (1,253)          (3,869)          (6,828)
- ------------------------------------------------------------------------------------------------------------------------------
                                                  (6,606)           (6,136)           (6,311)          (8,275)         (12,935)
- ------------------------------------------------------------------------------------------------------------------------------

Recoveries:
   Real estate - mortgage                            110               189                98              173              208
   Installment loans to individuals                  970             1,009               929              769              694
   Commercial, financial and agricultural            278               541               689              431               42
- ------------------------------------------------------------------------------------------------------------------------------
                                                   1,358             1,739             1,716            1,373              944
- ------------------------------------------------------------------------------------------------------------------------------
Net charge-offs                                   (5,248)           (4,397)           (4,595)          (6,902)         (11,991)
Provision for loan losses                          6,137             5,652             8,450            9,498           15,107
- ------------------------------------------------------------------------------------------------------------------------------
Balance at end of year                         $  22,439          $ 21,550         $  20,295         $ 16,440        $  14,737
==============================================================================================================================

Net charge-offs as a percent of average
   loans, net of unearned income                     .41%              .37%              .40%             .63%            1.17%

Allowance for loan losses as a percent of
   total loans, net of unearned income              1.72              1.78              1.71             1.60             1.45

Allowance for loan losses as a percent
   of non-performing loans                        260.31            248.27            160.19           121.80           146.70
</TABLE>

      Consistent with the growth in installment loans to individuals, the
      Corporation has experienced an increase in charge-offs. Installment loans
      are generally charged off no later than a predetermined number of days
      past due on a contractual basis or earlier in the event of bankruptcy.
      During 1996, charge-offs increased from $4.9 million to $5.5 million while
      delinquencies decreased from 3.5% to 2.9% of total installment loans.
      These trends resulted in an increase in the provision for loan losses from
      $5.7 million in 1995 to $6.1 million in 1996, and a higher allocation of
      the allowance for loan losses to installment loans, as the allowance for
      loan losses represented 2.1% of total installment loans at December 31,
      1996, as compared to 1.8% at December 31, 1995.

Allowance for Loan Losses
(Dollars in millions)
<TABLE>
<S>                   <C>
        1992           14.7
        1993           16.4
        1994           20.3
        1995           21.6
        1996           22.4
</TABLE>


                                                                             47
<PAGE>   50
F.N.B. Corporation and Subsidiaries
Management's Discussion
- -------------------------------------------------------------------------------

Allowance for Loan Losses (continued)

      The Corporation has allocated the allowance according to the amount deemed
      to be reasonably necessary to provide for the possibility of losses being
      incurred within each of the categories of loans shown in the table below.
      The allocation of the allowance should not be interpreted as an indication
      that loan losses in future years will occur in the same proportions or
      that the allocation indicates future loan loss trends. Furthermore, the
      portion allocated to each loan category is not the sole amount available
      for future losses within such categories since the total allowance is a
      general allowance applicable to the entire portfolio.

Following shows the allocation of the allowance for loan losses (dollars in
thousands):

<TABLE>
<CAPTION>
December 31                         1996                 1995                 1994                  1993                 1992
- ----------------------------------------------------------------------------------------------------------------------------------
                                      Percent              Percent              Percent               Percent              Percent
                                     of Loans             of Loans             of Loans              of Loans             of Loans
                                      in each              in each              in each               in each              in each
                                     Category             Category             Category              Category             Category
                                     to Total             to Total             to Total              to Total             to Total
                               Amount   Loans       Amount   Loans       Amount   Loans        Amount   Loans       Amount   Loans
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>            <C>    <C>          <C>     <C>           <C>    <C>           <C>     <C>           <C>
Real estate - mortgage      $   2,891      63%    $  3,035      65%    $  3,358      60%    $   2,440      60%    $  2,261      59%
Real estate - construction        105       1           55       1          178       2           458       2          455       2
Installment loans to
   individuals                  6,629      25        5,728      24        4,523      25         4,106      22        3,981      22
Commercial, financial and
   agricultural                 4,065      11        4,540      10        6,926      13         6,420      16        5,632      17
Unallocated portion             8,749                8,192                5,310                 3,016                2,408
- ----------------------------------------------------------------------------------------------------------------------------------
                            $  22,439     100%    $ 21,550     100%    $ 20,295     100%    $  16,440     100%    $ 14,737     100%
==================================================================================================================================
</TABLE>

Investment Activity
      Investment activities serve to enhance overall yield on earning assets
      while supporting interest rate sensitivity and liquidity positions.
      Securities purchased with the intent and ability to retain until maturity
      are categorized as securities held to maturity and carried at amortized
      cost. All other securities are categorized as securities available for
      sale and are marked to market.

      Under the guidelines of FAS No. 115, institutions that sell securities out
      of the securities held to maturity portfolio risk being forced to mark to
      market the remaining securities in the portfolio since they have not
      demonstrated their intent to hold these securities to maturity. In 1995,
      the Financial Accounting Standards Board approved an amnesty period during
      which institutions had the opportunity to redesignate securities under FAS
      No. 115. The Corporation took advantage of this amnesty period in 1995,
      during which it reclassified $92.0 million of securities held to maturity
      to securities available for sale. This movement allowed the Corporation
      greater flexibility in managing its portfolio to take advantage of market
      conditions and provided an opportunity to better manage interest rate
      risk.

      The relatively short average maturity of all securities provides a source
      of liquidity to the Corporation and reduces the overall market risk of the
      portfolio.

      During 1996, securities available for sale decreased 31.6% while
      securities held to maturity increased 4.8%. This was the result of
      maturing securities being used to fund loan demand.

Deposits and Short-Term Borrowings
      As a commercial bank holding company, the Corporation's primary source of
      funds is its deposits. Those deposits are provided by businesses and
      individuals located within the markets served by the Corporation's
      subsidiary banks and savings institution.

48
<PAGE>   51
- -------------------------------------------------------------------------------

      At December 31, 1996 and 1995, total deposits remained relatively stable
      and totaled $1.4 billion. However, during 1996, the composition of
      deposits shifted as non-interest bearing deposits decreased $14.4 million
      or 8.6% while savings and NOW increased $8.8 million or 1.6%.

      Short-term borrowings, made up of repurchase agreements, federal funds
      purchased, notes payable and subordinated notes, increased 42.5% in 1996
      to $78.7 million. The primary reason for this increase was higher levels
      of both federal funds purchased and subordinated notes in 1996.

      Subordinated notes are the largest component of short-term borrowings,
      representing 70.1% of total short-term borrowings at December 31, 1996.

Following is a summary of selected financial information on short-term
subordinated notes (dollars in thousands):

<TABLE>
<CAPTION>
December 31                                   1996                 1995                  1994
- ---------------------------------------------------------------------------------------------
<S>                                     <C>                    <C>                  <C>
Balance at end of year                  $   55,201             $ 47,362             $  48,085
Maximum month end balance                   57,073               47,675                56,126
Average balance during the year             54,252               45,912                52,830

Weighted average interest rates:
   At end of year                             5.35%                5.69%                 5.21%
   During the year                            5.57                 5.54                  5.06
</TABLE>

Capital Resources
      The assessment of capital adequacy depends on a number of factors such as
      asset quality, liquidity, earnings performance, changing competitive
      conditions and economic forces.  The Corporation seeks to maintain a
      strong capital base to support its growth and expansion activities, to
      provide stability to current operations and to promote public confidence.

      The capital management function is an ongoing process. Central to this
      process is internal equity generation accomplished by earnings retention.
      During 1996, stockholders' equity increased $10.8 million as a result of
      earnings retention versus $14.6 million in 1995. Total cash dividends
      declared represented 35.4% of net income for 1996 compared to 22.1% for
      1995. Book value per share was $15.86 at December 31, 1996, compared to
      $14.67 at December 31, 1995.

Total Stockholders' Equity
(Dollars in millions)
<TABLE>
      <S>            <C>
      1992           108 
      1993           115 
      1994           126 
      1995           144 
      1996           155 
</TABLE>

Book Value per Share
<TABLE>
      <S>            <C>
      1992           10.68
      1993           11.52
      1994           12.74
      1995           14.67
      1996           15.86
</TABLE>


                                                                             49
<PAGE>   52
F.N.B. Corporation and Subsidiaries
Management's Discussion
- -------------------------------------------------------------------------------

1995 versus 1994
      The Corporation's net income was $18.1 million for 1995 versus $13.5
      million for 1994.

      Primary earnings per share were $1.90 and $1.40 for 1995 and 1994, while
      fully diluted earnings were $1.81 and $1.36, respectively, for those same
      periods. The key factors attributing to the increase were increased credit
      quality, which allowed for lower loan loss provisions, an increase in
      higher yielding assets and continued efforts to reduce non-interest
      expense. The Corporation's asset quality improved steadily from 1994 to
      1995, as indicated by several key credit ratios. At December 31, 1995,
      non-performing assets decreased to .67% of total assets compared to .97%
      at December 31, 1994. The allowance for loan losses increased to 1.78% of
      total loans compared to 1.71% a year earlier. The ratio of net charge-offs
      to average loans outstanding decreased to .37% in 1995 from a ratio of
      .40% in 1994. Increases in both the return on average equity from 11.12%
      in 1994 to 13.37% in 1995 and the return on average assets from .80% in
      1994 to 1.07% in 1995 reflect the improved performance of the Corporation.

      Net interest income, on a fully taxable equivalent basis, increased from
      $76.9 million in 1994 to $79.4 million in 1995, an increase of 3.3%. Net
      margin rose to 4.98% from 4.85% in 1994. Average loans increased 4.2% and
      interest on federal funds sold increased 49.4% from 1994, both
      contributing to the improvement in net interest income.

      The provision for loan losses was $5.7 million and represented a decrease
      of 33.1% from 1994, when a provision of $8.5 million was charged to
      operations. The decrease in the provision was a direct result of
      improvement in asset quality.

      Non-interest income increased 4.4% from $14.4 million in 1994 to $15.0
      million in 1995. This increase was attributable to increases in service
      charges and gains on the sale of loans, offset by a decrease in gains on
      the sale of securities. Service charges increased 10.6% from $6.5 million
      in 1994 to $7.1 million in 1995. Revenue was recognized as a result of
      certain increases in retail fees charged to customers, as well as
      increases in both total loans and total deposits. Net gain on the sale of
      loans increased $603,000 in 1995. Net gain on the sale of securities
      decreased $767,000 due to fewer security sales during 1995.

      Total non-interest expenses decreased slightly from $60.3 million in 1994
      to $60.0 million in 1995. The decrease was attributable to expense control
      throughout the Corporation and a reduction in premiums charged for deposit
      insurance. Salaries and personnel expense increased 5.1% in 1995. This
      increase was primarily due to an increase of $1.0 million for incentive
      compensation, which is based on achieving certain financial goals. Deposit
      insurance decreased $1.2 million in 1995. This was the result of the FDIC
      lowering the insurance premiums for banks, since the Bank Insurance Fund
      has been funded to the required level. Conversely, the SAIF was still
      under-funded and those premiums were not reduced.

      Income tax expense increased 27.8% to $8.6 million for 1995 as a result of
      the Corporation generating more taxable income. The 1995 effective tax
      rate of 32% was below the 35% statutory tax rate due to the tax benefits
      resulting from income on tax-exempt instruments and excludable dividend
      income.

50
<PAGE>   53
F.N.B. Corporation and Subsidiaries
Market for Common Stock and Related Shareholder Matters
- -------------------------------------------------------------------------------

Information as to Stock Prices and Dividends

      The Corporation's common stock trades on The Nasdaq SmallCap Market tier
      of The Nasdaq Stock Market under the symbol "FBAN." The accompanying table
      shows the range of the high and low bid prices per share of the common
      stock as reported by Nasdaq. Also included in the table are dividends per
      share paid on the outstanding common stock. Stock prices and dividend
      figures have been adjusted to reflect the 5% stock dividends on April 24,
      1996 and April 26, 1995. As of January 31, 1997, there were 5,004 holders
      of record of common stock, including former Southwest Banks, Inc.
      shareholders.

<TABLE>
<CAPTION>
Quarter Ended 1996                      Low                 High             Dividends
- --------------------------------------------------------------------------------------
<S>                                <C>                  <C>                      <C>
March 31                           $ 19                 $ 22 5/8                 $ .15
June 30                              21 5/8               25                       .16
September 30                         23 1/4               25 1/4                   .16
December 31                          22 3/4               24 1/8                   .16
</TABLE>

<TABLE>
<CAPTION>
Quarter Ended 1995                      Low                 High             Dividends
- --------------------------------------------------------------------------------------
<S>                                <C>                  <C>                      <C>
March 31                           $ 13 3/8             $ 15 1/2                 $ .06
June 30                              14 1/2               18 1/8                   .07
September 30                         17 1/8               20 1/4                   .10
December 31                          18 7/8               20 3/4                   .12
</TABLE>

      The Corporation has historically paid cash dividends on a quarterly basis
      at the discretion of the Board of Directors. During 1996, the Board
      increased cash dividends to $.63 per share from $.35 per share in 1995.
      The payment and amount of future dividends on the common stock will be
      determined by the Board of Directors and will depend on, among other
      things, earnings, financial condition and cash requirements of the
      Corporation at the time such payment is considered, and on the ability of
      the Corporation to receive dividends from its subsidiaries, the amount of
      which is subject to regulatory limitations.

Cash Dividends Paid per Common Share
<TABLE>
      <S>               <C>
      1992              .22
      1993              .25
      1994              .25
      1995              .35
      1996              .63
</TABLE>

                                                                             51
<PAGE>   54
F.N.B. Corporation and Subsidiaries
Shareholder Relations
- -------------------------------------------------------------------------------

Stock Transfer Agent
         ChaseMellon Shareholder Services
         Recordkeeping Services
         P.O. Box 590
         Ridgefield Park, New Jersey 07660
         Phone: 800-756-3353

Shareholder Relations
         F.N.B. Corporation
         Hermitage Square
         Hermitage, Pennsylvania 16148
         Phone:   800-490-3951
                  or
                  800-262-7600 (ext. 7629)

Voluntary Dividend Reinvestment
and Stock Purchase Plan
      Shareholders may participate in the Voluntary Dividend Reinvestment and
      Stock Purchase Plan. The plan provides that additional shares of common
      stock may be purchased with reinvested dividends and voluntary cash
      payments without broker fees. A prospectus and an enrollment card may be
      obtained upon request to Shareholder Relations.

Form 10-K and 10-Q Availability
      Copies of the Corporation's Annual Report on Form 10-K and Quarterly
      Reports on Form 10-Q filed with the Securities and Exchange Commission
      will be furnished to any shareholder, free of charge, upon request to
      Shareholder Relations.

52
<PAGE>   55
F.N.B. Corporation and Subsidiaries
Officers and Directors
- -------------------------------------------------------------------------------

F.N.B. CORPORATION

Officers

Peter Mortensen
   Chairman & President

Stephen J. Gurgovits
   Executive Vice President

John W. Rose
   Executive Vice President

William J. Rundorff
   Executive Vice President

Gary L. Tice
   Executive Vice President

John D. Waters
   Vice President &

   Chief Financial Officer

Samuel K. Sollenberger
   Vice President

David B. Mogle
   Secretary & Treasurer

James G. Orie
   Corporate Counsel

James R. Farmer
   Auditor

Directors

W. Richard Blackwood
   President,
   Harry Blackwood, Inc.

William B. Campbell
   Retired Business Executive

Charles T. Cricks
   Executive Vice President & Chief
   Operating Officer, Health Care
   Solutions, Inc.

Henry M. Ekker
   Attorney at Law,
   Partner of Ekker, Kuster & McConnell

Thomas C. Elliott
   President & Treasurer,
   Elliott Brothers Steel Co.

Stephen J. Gurgovits
   Executive Vice President of F.N.B.
   Corporation; President & Chief
   Executive Officer of First National
   Bank of Pennsylvania

Thomas W. Hodge
   Retired Business Executive

James S. Lindsay
   Managing Partner, Dor-J's Partnership;
   Licensed Real Estate Broker, The
   Lindsay Company

George E. Lowe, D.D.S.
   Dentist

Paul P. Lynch
   Attorney at Law,
   President & Chief Executive Officer,
   Lynch Brothers Investments, Inc.

Edward J. Mace
   Edward J. Mace, Certified Public
   Accountant; Chief Operating Officer,
   Ribek Corporation

Peter Mortensen
   Chairman & President of F.N.B.
   Corporation; Chairman of
   First National Bank of Pennsylvania

Robert S. Moss
   President,
   Associated Contractors of
   Conneaut Lake, Inc.

Richard C. Myers
   Director, Naples Dodge, Inc.;
   Retired President,
   Naples Dodge, Inc.

John R. Perkins
   Retired Vice President of F.N.B.
   Corporation; Chairman Emeritus
   of the Board of The Metropolitan
   Savings Bank of Ohio

William A. Quinn
   Retired Vice President of F.N.B.
   Corporation; Retired Executive
   Vice President & Cashier of First
   National Bank of Pennsylvania

George A. Seeds
   Retired President,
   Findley Welding Supply, Inc.

Samuel K. Sollenberger
   Vice President of F.N.B. Corporation;
   Chairman, President & Chief
   Executive Officer of The Metropolitan
   Savings Bank of Ohio

William J. Strimbu
   President,
   Nick Strimbu, Inc.

Gary L. Tice
   Executive Vice President of F.N.B.
   Corporation; Chairman, President &
   Chief Executive Officer of Southwest
   Banks, Inc.; Chairman of First
   National Bank of Naples

Archie O. Wallace
   Attorney at Law,
   Partner of Rowley, Wallace, Keck,
   Karson & St. John

Joseph M. Walton
   Chairman of the Board, Chief
   Executive Officer & Treasurer,
   Jamestown Paint Co.

James T. Weller
   Chairman of the Board & Chief
   Executive Officer, Liberty Steel
   Products, Inc.

Eric J. Werner
   Chief Administrative Officer,
   General Counsel & Secretary,
   Werner Co.

Donna C. Winner
   Co-owner,
   The Radisson Shenango,
   Tara--A Country Inn,
   The Winner


Director Emeritus

Charles C. Hamilton

General Counsel

   Cohen & Grigsby, P.C.
   2900 CNG Tower
   625 Liberty Avenue
   Pittsburgh, PA

                                                                             53
<PAGE>   56
F.N.B. Corporation and Subsidiaries
Officers and Directors
- -------------------------------------------------------------------------------

Cape Coral National Bank

Officers

James L. Cottrell
   Chairman

David W. Gomer
   President &
   Chief Executive Officer

Robert J. Avery
   Senior Vice President

Douglas W. Buchanan
   Assistant Vice President &
   Credit Officer

J. Patrick Cottrell
   Assistant Vice President,
   Mortgage Loans

Deborah J. Frost
   Administrative Assistant
   Officer

Daniel C. Grahl
   Vice President,
   Mortgage Loans

Michael J. Kozak
   Vice President,
   Installment Loans

Richard E. Rufi
   Vice President & Cashier

Joan M. Walter-Salustro
   Assistant Vice President,
   Branch Manager

Laurence L. Wilson
   Assistant Vice President

Roger Windey
   Assistant Vice President,
   Mortgage Loans

Directors

Robert J. Avery
Andrew A. Barnette
Richard D. Barton, Sr.
Jo Ellen Beauvois
C.C. Coghill
James L. Cottrell
David W. Gomer
Paul W. Sanborn
Gary L. Tice

- -------------------------------------------------------------------------------

CUSTOMER SERVICE CENTER
of F.N.B., LLC

Officers

Gary L. Tice
   President & Chief
   Executive Officer

Lewis S. Albert
   Vice President &
   Chief Financial Officer

J. Paul Ballew
   Vice President,
   Data Processing Manager

Sondra R. Combs
   Vice President,
   Cashier

Carolyn Crivello
   Sold Asset Accounting
   Manager

Barbara A. Delario
   Assistant Vice President,
   Operations Officer

Mark D. Gill
   Assistant Vice President

Melissa A. Gilliland
   Manager, Loan Operations

Barbara J. Glista
   Manager, Customer Service

Andrew J. Lellio, Jr.
   Manager, User Automation

Nancy J. Livingston
   Assistant Vice President

Louise C. Lowrey
   Vice President

Kathleen Meli
   Vice President,
   Personnel Manager

Barbara A. Reid
   Assistant Vice President

Rosemarie Sabol
   Systems Administrator

David A. Tullis
   Vice President,
   Information Services

David E. Yakubovic
   Vice President

- -------------------------------------------------------------------------------

FIRST COUNTY BANK

Officers

Gregory S. Pike
   President &
   Chief Executive Officer

Connie E. Cole
   Administrative Officer &
   Secretary

Charles E. Conklin
   Vice President,
   Senior Lender

Janice M. Frank
   Compliance Officer

Daniel T. Jarold
   Assistant Vice President,
   Small Business Specialist

Madelyn S. Kotrlik
   Manager, Chesterland

Judy S. Niksick
   Manager, Chardon

Directors

John A. Bond
David J. Eardley
Howard E. Ernst
D. James Hendley
David B. Mogle
Gregory S. Pike
William G. Rimes
John W. Rose
William J. Skidmore

Director Emeritus

Anderson A. Allyn, Sr.

- -------------------------------------------------------------------------------

FIRST NATIONAL BANK
OF NAPLES

Officers

Gary L. Tice
   Chairman

Garrett S. Richter
   President & Chief
   Executive Officer

C.C. Coghill
   Executive Vice President,
   Loans

Donald J. Agnew
   Senior Vice President,
   Consumer Loan

Michelle K. Balon
   Marketing Officer

Karen M. Brazelton
   Loan Operations Officer

Karen D. Brooks
   Mortgage Loan
   Origination Officer

William D. Caldwell
   Vice President,
   Consumer Loans

Penny Calloway
   Vice President,
   Personnel Officer

John M. Campbell
   Mortgage Loan Originator

Mary A. Cone
   Credit Officer

Anne E. Crowley
   Training Officer

54
<PAGE>   57

- -------------------------------------------------------------------------------

FIRST NATIONAL BANK
OF NAPLES

Christopher P. Dudley
   Mortgage Solicitor

Kristin K. Greenberg
   Customer Service Officer

Carol L. Grenlie
   Customer Service Officer

Susan M. Grinvalsky
   Branch Operations Officer

Brian V. Hafenbrack
   Vice President,
   Personnel Officer

Dan A. Hartwein
   Vice President,
   Branch Manager

Diana K. Helter
   Senior Vice President,
   Branch Coordinator

Nancye P. Hire
   Vice President,
   Loan Operations Manager

Gabriel Irizarry
   Assistant Vice President,
   Branch Manager

John A. Irons
   Mortgage Solicitor

Sidney T. Jackson
   Vice President

Jeffrey J. Kukuda
   Consumer Loan Officer

Paul E. Manley
   Business Development Officer

Peter Martinez
   Assistant Vice President,
   Branch Manager

Nancy B. Ortega
   Branch Operations Officer

Aliette T. Pettay
   Branch Operations Officer

Robert T. Pollak
   Business Development Officer

Lisa M. Prokop
   Vice President,
   Mortgage Loan Processing

Frank Rodriguez
   Business Development Officer

C. William Root
   Senior Vice President,
   Commercial Loan Officer

Ronald L. Rucker
   Senior Vice President,
   Commercial Loans

Charles E. Sammons
   Vice President,
   Business Manager Programmer

Elizabeth O. Saucier
   Mortgage Loan Originator

David H. Schaeffer
   Senior Vice President,
   Loans

Linda M. Schnell
   Vice President,
   Credit Card Manager

Scott Schomburg
   Assistant Vice President,
   Branch Operations Manager

Mark A. Smith
   Assistant Vice President,
   Credit Officer

Terry Read Walston
   Senior Vice President &
   Chief Financial Officer

Darrell E. Ward
   Vice President,
   Private Banking

Barbara J. Wartberg
   Vice President,
   Consumer Loan Officer

Kenneth P. Werner
   Assistant Vice President,
   Finance

Ann E. Wright
   Assistant Vice President,
   Merchant Services

Directors

William B. Campbell
C.C. Coghill
Richard L. Jaeger
James S. Lindsay
Edward J. Mace
Donald W. Major
Peter Mortensen
Richard C. Myers
Arlene M. Nichols
Joseph R. Pelletier
Anita M. Pittman
James R. Rehak, D.D.S.
Garrett S. Richter
David H. Schaeffer
Gary L. Tice
Michael E. Watkins
Larry A. Wynn

- -------------------------------------------------------------------------------

FIRST NATIONAL BANK
of Pennsylvania

Officers

Peter Mortensen
   Chairman

Stephen J. Gurgovits
   President &
   Chief Executive Officer

Allan R. Dennison
   Executive Vice President &
   Chief Administrative Officer

Robert J. Alex
   Vice President

Colin C. Appleton
   Senior Vice President &
   Trust Officer

Jeffrey T. Baker
   Vice President

Kevin W. Bennett
   Personnel Officer

Richard A. Blatt
   Manager, Grandview

Leslie J. Bush
   Banking Officer

James M. Cardamon
   Senior Vice President

David L. Carll
   Assistant Vice President &
   Manager, West Erie Plaza

Robert A. Chamberlain
   Vice President

Barbara Chroscielewski
   Vice President &
   Manager, West Ridge and
   Airport

Donald J. Ciha
   Vice President & Audit Manager

Peter A. Costar
   Vice President &
   Manager, Farrell

Ronald W. Crawford
   Sales Finance Credit Manager

Kevin W. Davis
   Senior Vice President

Philip J. DeCaria
   Assistant Vice President

James C. Dicks
   Vice President & Manager,
   Grove City

Dorothy L. Echard
   Vice President,
   Senior Compliance Officer

Christopher A. Ecola
   Assistant Vice President

Sharon L. Eisenhuth
   Human Resources Assistant

John C. Evans
   Vice President

Linda J. Evans
   Vice President

James R. Farmer
   Vice President & Auditor

Theodore A. Fauceglia
   Vice President

Patricia Fejes
   Manager, Cochranton
   and Sheakleyville

Joni S. Fertig
   Assistant Vice President &
   Manager, Meadville

                                                                             55
<PAGE>   58
F.N.B. Corporation and Subsidiaries
Officers and Directors
- -------------------------------------------------------------------------------

First National Bank
of Pennsylvania

Patricia L. Fluegel
   Manager, Millcreek Mall

Denise M. Gargano
   Banking Officer

Debra L. Garon
   Assistant Vice President

Kenneth J. George
   Sales Finance Officer

Barry L. Gray
   Banking Officer

Patricia K. Gunesch
   Assistant Manager, Airport

David M. Hall
   Assistant Vice President

Patricia A. Hanna
   Vice President

M. Scott Hartle
   Vice President

Thomas B. Hebble
   Senior Vice President

Carol D. Henegan
   Trust Officer

Brian M. Hills
   Vice President

Cheryl S. Holly
   Assistant Manager,
   West Ridge

Daniel R. Holquist
   Senior Vice President

Ronald A. Hornstein
   Vice President &
   Trust Officer

Ronald B. Houston
   Sales Finance Officer

Denise M. Jarrett
   Banking Officer

William B. Johnson
   Vice President

William D. Joseph
   Vice President

Richard A. Kelley
   Vice President

Cynthia A.H. Kilmartin
   Vice President

Joanne C. Knapp
   Assistant Vice President &
   Assistant Controller

Rex W. Knisley
   Vice President

Thomas W. Kuester
   Manager, Tax Accounting

Stanley F. Kukla, Jr.
   Vice President

Judith A. Lamb
   Assistant Vice President &
   Manager, Girard

Joseph Lambo
   Regional President

David J. Lapikas
   Banking Officer

Joseph P. Lombardi
   Banking Officer

Dennis P. Lyden
   Vice President

Jean Macom
   Compliance Auditor

Mario N. Marini
   Assistant Trust Officer

William H. Mays
   Vice President

Lynda K. McBride
   Banking Officer

Eleanor J. McIntyre
   Manager, Corry

Oscar C. Mehler
   Assistant Vice President &
   Manager, Hermitage

James R. Miale
   Vice President

Pamela J. Mickley
   Vice President

Joseph A. Mielecki
   Assistant Vice President &
   Trust Officer

William J. Moder III
   Corporate Counsel

David B. Mogle
   Senior Vice President

Thomas E. Morkin
   Senior Vice President &
   Trust Officer

James M. Mramor
   Assistant Vice President &
   Security Officer

Jill A. Murrin
   Manager, Jamestown

Glenda Naas
   Manager, Conneautville

James F. Nellis
   Senior Vice President

Diane D. Nelson
   Assistant Manager,
   Loan Administration & Policy

Brian D. Nespor
   Manager, Slippery Rock

James G. Orie
   Corporate Counsel

Jerome K. Osborne
   Senior Vice President

Joseph F. Pahl
   Vice President

Robert J. Paris
   Vice President

Phyllis J. Parkany
   Assistant Vice President

Janet M. Parke
   Assistant Vice President &
   Manager, East Erie Plaza

Amy Perell
   Vice President &
   Manager, Hadley Road

Randy J. Price
   Senior Vice President

Paul D. Puleo
   Vice President

Gary C. Rauschenberger
   Vice President &
   Trust Officer

Robert T. Reichert
   Vice President

Timothy J. Richardson
   Assistant Manager, Hermitage

William J. Rundorff
   Vice President

Paul E. Sallade
   Vice President

Elizabeth Sant
   Assistant Vice President

Ronald R. Scarton
   Banking Officer

Barry J. Sharp
   Vice President

Candace D. Sizer
   Vice President & Manager,
   Sharpsville

Yukona J. Slattery
   Assistant Manager,
   West Erie Plaza

Raymond T. Slovesko
   Vice President

Michael A. Soukenik
   Assistant Vice President

Sandra L. Stallard
   Assistant Vice President &
   Manager, Conneaut Lake

Matthew W. Stever
   Assistant Vice President &
   Trust Officer

John J. Stolar, Jr.
   Vice President

Craig D. Stover
   Banking Officer

Margaret A. Stroia
   Banking Officer

Jenifer A. Studer
   Banking Officer

Raymond J. Swacha
   Assistant Vice President &
   Manager, Franklin

Foster S. Swan
   Vice President

Thomas H. Sweesy
   Assistant Vice President &
   Manager, West Middlesex

Cheryl L. Thomas
   Assistant Vice President

Robert N. Timmerman
   Vice President & Manager,
   Sharon and Penn-Ohio

Leslie A. Tuk
   Manager, Financial Systems

56
<PAGE>   59
- -------------------------------------------------------------------------------

First National Bank
of Pennsylvania

Kenneth J. Turcic
   Vice President &
   Manager, Greenville

Christine E. Tvaroch
   Audit Manager

Tracey L. Verroco
   Banking Officer

Jeff W. Wagner
   Vice President &
   Trust Officer

Jeffrey A. Wallace
   Vice President

Robert M. Wallace
   Senior Vice President

John D. Waters
   Senior Vice President &
   Chief Financial Officer

William W. Wehr, Jr.
   Vice President

Linda R. Wiley
   Senior Vice President

Cheryl L. Wolfe
   Assistant Manager, Farrell

Gale E. Wurster
   Senior Vice President

Deborah L. Yuran
   Banking Officer

Lisa R. Zigo
   Banking Officer

Directors

William B. Campbell
Charles T. Cricks
Henry M. Ekker
Stephen J. Gurgovits
Thomas W. Hodge
Kenneth R. James
George E. Lowe, D.D.S.
Paul P. Lynch
Peter Mortensen
Robert S. Moss
William A. Quinn
William J. Strimbu
Archie O. Wallace
Joseph M. Walton
James T. Weller
Eric J. Werner
Donna C. Winner

Director Emeritus

Charles C. Hamilton

Advisory Boards

Farrell Area
L. DeWitt Boosel
William R. Hyatt
Herman P. Magnotto
Louis Mastrian, Ph.D.
Joseph R. Mirizio
John G. Sava
Thomas R. Stanton
Rev. Anderson Tatum, Jr.
Michael L. Wright
Charles Zeigler, M.D.

Franklin Area

Richard T. Beith
Tedd B. Bodimer
Richard A. Castonguay, Jr.
John E. Egan
William R. Lutz
Andrew B. Maitland
John F. Malarky
Michael L. Reichfield
John W. Shonnard, M.D.
William R. Steiner
Carl D. Wible
Peter M. Winkler

Greenville Area

James E. Adzima
Lyle E. Anderson
Daniel J. Brown
Cheryl C. Burns
Richard H. Dykes
Frank L. Fenton, Jr.
William J. Ferguson
Robert E. Fischer
Quentin M. Gosser
C. Carlyle Haaland
Gerald B. Hodge
William E. Johnston
Gary W. Kidd
James J. Kolenich, M.D.
L. John Kuder
Stephen E. Lojacono
Richard M. Orendi
John J. Povanda
Robert A. Reimold
James A. Speir
Joseph P. Walton

Grove City Area

Timothy R. Bonner
Robert Gilkey, Sr.
Lewis D. McEwen
Garth E. Runion, Ph.D.
F. Alan Snyder
Melinda C. Steigerwald
Richard R. Stevenson
Eric K. Thomas
Frank J. Zingone

Hermitage Area

Leon S. Bolotin
Charles W. Foltz
Brian Generalovich, D.M.D.
Joseph A. George
Robert C. Jazwinski
George A. Kraynak
Michael A. Magnotto
Samuel L. Ragusa
James E. Riley
Michael Ristvey, Jr.
Francis J. Sarvas
Frank A. Scoccia
Mark L. Stabile, D.O.
Jacob C. Young

Lawrence Area

Richard S. Cunningham
Bill F. DeCarbo
Joseph Giordanno
Bhattarahally Linganna, M.D.
Charles J. Long, Jr.
Lisa McCaskey
Donald Melonio
John A. Orlando
Ronald J. Patrick
Richard Ross
Thomas A. Shumaker
Sister Donna Zwigart

Sharpsville Area

Edwin Bortner
James Cattron, Sr.
Luann Franklin
M. Bruce Hofius
Daniel J. Lapikas
Ralph W. Mehler
Alfred A. Perfett, M.D.
Kenneth P. Robertson
Stephen J. Sherman
Edmond Susi

Slippery Rock Area

Gerald A. Heller, M.D.
Henry Lenz, Ph.D.
Abbas G. Mamoozadah
George J. Mihalik, Ph.D.
Timothy P.V. Papley

West Middlesex Area

T. Scott Campbell
William B. Campbell
W. Wayne Cunningham
Robert D. Devlin
Frank Draskovic
Charles C. Hamilton
Albert J. Jones
David A. Jones
Donald J. Lark, Jr.
Larry A. Mattson
Rev. Richard Mayer
Howard F. Mitchell
William A. Quinn
Richard H. Schuller
Edwin H. Sowers
Jack L. Thompson
Joseph R. Walsh
Rev. R. Donald Wilson

                                                                             57
<PAGE>   60
F.N.B. Corporation and Subsidiaries
Officers and Directors
- -------------------------------------------------------------------------------

METROPOLITAN
SAVINGS BANK

Officers

Samuel K. Sollenberger
   Chairman, President &
   Chief Executive Officer

Peter Mortensen
   Vice Chairman

Peter J. Asimakopoulos
   Vice President,
   Commercial Banking

Edward J. Brant
   Vice President,
   Mortgage Banking,
   Assistant Secretary,
   Assistant Treasurer

Samuel Buzzacco
   Vice President,
   Branch Administration,
   Assistant Secretary &
   Assistant Treasurer

Brett J. Carnahan
   Assistant Vice President,
   Commercial Banking

Margaret J. Chambers
   Community Banking Officer

Christopher J. Colella
   Assistant Vice President,
   Commercial Banking

Paula S. Farkas
   Community Banking

Alberta L. Fusselman
   Vice President,
   Community Banking

Lloyd H. Lamm
   Senior Vice President,
   Chief Operations Officer &
   Secretary

Vito A. Machi
   Senior Vice President,
   Senior Loan
   Administration Officer,
   Assistant Secretary &
   Assistant Treasurer

Thomas G. Maley
   Controller

Dale L. Mauch
   Vice President,
   Loan Administration,
   Compliance &
   CRA Officer

G. Robert Mohr
   Vice President,
   Commercial Banking

Nancy Nagel
   Banking Officer,
   Loan Administration

William J. Nagel
   Assistant Vice President,
   Business Development

Linda J. Nevel
   Vice President,
   Human Resources,
   Assistant Secretary &
   Assistant Treasurer

John M. Newman
   Elected General Counsel

Madlyn J. Palma
   Assistant Vice President,
   Community Banking

Gregory W. Patrick
   Assistant Vice President,
   Community Banking

Carol J. Varverys
   Assistant Vice President,
   Community Banking

Directors

Ryerson W. Dalton
Suzanne M. Fleming
C. Clark Hammitt
James R. Harpster
Lawrence J. Heselov
Peter Mortensen
John M. Newman
John R. Perkins
   Chairman Emeritus
George A. Seeds
Samuel K. Sollenberger

Director Emeritus

David R. Jones

Brookfield Advisory Board

David L. D'Amore, M.D.
Theresa Rice Daugherty
Joseph J. Fonagy, D.D.S.
Joseph Kerola
Larry R. Madasz
James A. O'Brien
Michael J. O'Brien
John R. Schuster

- -------------------------------------------------------------------------------

REEVES BANK

Officers

Robert A. Rimbey
   President & Chief
   Executive Officer

Sandra L. Coates
   Vice President,
   Operations

Leslie Jerome Dallas
   Assistant Vice President,
   Consumer Loan Manager

Cynthia L. Davidson
   Assistant Vice President,
   Retail Bank Manager

David A. Ellis
   Vice President,
   Commercial Lending

Shelly L. Fitzgerald
   Assistant Vice President,
   Retail Bank Manager

Gary R. Flasco
   Vice President,
   Branch Manager

Donna J. Harden
   Assistant Vice President,
   Retail Bank Manager

Ross "Toby" Jeffers
   Vice President,
   Commercial Lending

Sue E. Lambert
   Assistant Vice President,
   Retail Bank Manager

Kathy L. Lefever
   Assistant Vice President,
   Retail Bank Manager

David B. Mogle
   Vice President & Treasurer

Sue A. Plassmeyer
   Assistant Vice President,
   Human Resources

Robert L. Ritter
   Vice President,
   Commercial Lending

Josephine M. Super
   Vice President,
   Loan Administration

Karen A. Teams
   Assistant Vice President,
   Assistant Controller

David E. Williams, Jr.
   Vice President,
   Commercial Lending

Dale B. Wissner
   Vice President,
   Branch Manager

Directors

W. Richard Blackwood
Joan H. Klein
John J. Knobloch
Harold C. Kornman
Ralph Linarelli, Sr.
Edward J. McClain
   Chairman
Robert A. Rimbey
William J. Rundorff
Allen F. Sobol
Donald W. Zahn

58
<PAGE>   61
- -------------------------------------------------------------------------------

REGENCY FINANCE COMPANY
and Subsidiaries

Officers

Peter Mortensen
   Chairman

Thomas M. Tuggle
   President

Roger D. Harrison
   Executive Vice President

Robert D. Carter
   Senior Vice President &
   Assistant Secretary

Douglas J. Solock
   Vice President,
   Secretary & Treasurer

Joseph J. Busocker
   Vice President,
   Regional Manager

Paul T. Greany
   Vice President

Dex E. Hetrick
   Vice President,
   Regional Manager

Raymond J. Pavelko
   Vice President,
   Manager

Ronald J. Perry
   Vice President,
   Manager

Philip J. Simpson
   Vice President,
   Regional Manager

Directors

Stephen J. Gurgovits
Roger D. Harrison
Raymond J. Heath
Russell B. Klasen
Victor C. Leap
Peter Mortensen
John M. Newman
Gary Sobotka
Douglas J. Solock
Thomas M. Tuggle

Citizens Budget Co. -- Youngstown

Branch Managers

James D. Bennett
   Vice President,
   Warren

Charles V. Dense
   Assistant Secretary,
   Mentor

Samuel G. Hazen
   Assistant Secretary,
   Salem

Timothy J. Packer
   Assistant Secretary,
   Liberty

John C. Harris
   Assistant Secretary,
   Boardman

Michael D. Yocolano
   Assistant Secretary,
   Austintown

Citizens Financial Services of New York, Inc.

Dennis H. Rock
   Assistant Vice President,
   Jamestown

F.N.B. Consumer
Discount Company

Branch Managers

Frank A. Armanini
   Assistant Secretary,
   Warren

Keith T. Caughey
   Assistant Secretary,
   Erie

Eric W. Crawford
   Assistant Secretary,
   New Castle

James M. Dezack
   Assistant Secretary,
   St. Marys

Lois A. Halsaver
   Assistant Secretary,
   Meadville

Donald W. Jackson
   Assistant Secretary,
   Uniontown

Sharon F. Juris
   Assistant Secretary,
   Butler

John L. Patterson
   Assistant Secretary,
   Corry

John A. Peyronel
   Assistant Secretary,
   Somerset

Carl E. Sakony
   Assistant Secretary,
   Grove City

Gary D. Salada
   Assistant Secretary,
   Bradford

Robert G. Seib
   Assistant Secretary,
   Titusville

Stephen D. Welsh
   Assistant Secretary,
   DuBois

George G. Yarzab
   Assistant Secretary,
   Greenville

Regency Consumer Discount Company

Branch Managers

Joseph E. Bartley
   Assistant Secretary,
   Bloomsburg

Floyd J. Celli
   Assistant Secretary,
   West Pittston

Thomas K. Condran
   Assistant Secretary,
   Stroudsburg

Matthew D. Kirkner
   Assistant Secretary,
   Danville

Joseph P. Novitski
   Assistant Secretary,
   Scranton

Christopher L. Scheetz
   Assistant Secretary,
   Bethlehem

Joseph E. Skursky
   Assistant Secretary,
   Wilkes-Barre

David P. Talacka
   Assistant Secretary,
   Eynon

Brian M. Wiktor
   Assistant Secretary,
   Selinsgrove

Bruce A. Wolf
   Assistant Secretary,
   State College

Gerard R. Zoltowski
   Assistant Secretary,
   Lewisburg

Reliance Consumer Discount Company

Branch Manager

Lee Pandoli
   Assistant Secretary,
   Hanover

                                                                             59
<PAGE>   62
F.N.B. Corporation and Subsidiaries
Market Area
- -------------------------------------------------------------------------------

                           [MAPS OF GEOGRAPHIC AREAS]

The maps define the geographic areas served by the affiliates of F.N.B.
Corporation. The shaded areas are the counties in Florida, New York, Ohio and
Pennsylvania where our banking or customer loan offices are located.

First National Bank of Southwest Florida located in Fort Myers and Cape Coral,
Florida will join F.N.B. Corporation in mid-1997 in accordance with a strategic
affiliation and merger agreement announced on November 15, 1996.

60
<PAGE>   63


                               F.N.B. Corporation
                               Hermitage Square
                               Hermitage, PA 16148
                               Phone: (412) 981-6000


<PAGE>   1
LIST OF SUBSIDIARIES                                                 EXHIBIT 21


         Following lists the significant subsidiaries of the registrant
together with their wholly-owned subsidiaries and the state or jurisdiction of
incorporation of each:

<TABLE>
<CAPTION>
         NAME                                                                                  INCORPORATED
 <S>     <C>                                                                                   <C>
 1)      First National Bank of Pennsylvania                                                   United States

 2)      Bucktail Bank and Trust Company                                                       Pennsylvania

 3)      Reeves Bank                                                                           Pennsylvania

 4)      First County Bank                                                                     Ohio

 5)      The Metropolitan Savings Bank of Ohio                                                 Ohio

 6)      Regency Finance Company                                                               Pennsylvania
</TABLE>

         Regency Finance Company conducts business under four names.  Business
is conducted at the fifteen offices in Butler, Clearfield, Crawford, Elk, Erie,
Fayette, Lawrence, McKean, Mercer, Somerset and Warren counties in Pennsylvania
and Chatauqua county in New York under the name of F.N.B. Consumer Discount
Company.  Business is conducted in the six offices in Columbiana, Mahoning,
Lake and Trumbull counties in Ohio under the name of Citizens Budget Company.
Business is conducted in the twelve offices in Centre, Columbia, Lackawanna,
Lehigh, Monroe, Montour, Northampton, Snyder, and Union counties in
Pennsylvania under the name of Regency Consumer Discount Company.  Business is
conducted at the office in Hanover County, Pennsylvania under the name of
Reliance Consumer Discount Company.

         The other subsidiaries conduct business under the names as shown
above.

<PAGE>   1


                                                                     Exhibit 23

               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

Regarding:

 1.  Registration Statement on Form S-3 relating to the F.N.B. Corporation 
     Subordinated Notes and Daily Cash Accounts (File #33-61367).

 2.  Registration Statement on Form S-3 relating to the Dividend Reinvestment 
     Plan (File #33-72532).
 
 3.  Registration Statement on Form S-8 relating to the F.N.B. Corporation 
     Voluntary Dividend Reinvestment and Stock Purchase Plan (File #333-00943).

 4.  Registration Statement on Form S-8 relating to the F.N.B. Corporation 
     401(K) Plan (File #33-50780).

 5.  Registration Statement on Form S-8 relating to F.N.B. Corporation 1990 
     Stock Option Plan (File #33-78114).

 6.  Registration Statement on Form S-8 relating to F.N.B. Corporation 
     Restricted Stock Bonus Plan (File #33-78134). 
 
 7.  Post-Effective Amendment No. 1 to the Registration Statement on Form S-3 
     relating to the F.N.B. Corporation Voluntary Dividend Reinvestment and 
     Stock Purchase Plan (File #33-72532).

 8.  Registration Statement on Form S-8 relating to F.N.B. Corporation 1996 
     Stock Option Plan (File #333-03489).
   
 9.  Registration Statement on Form S-8 relating to F.N.B. Corporation 
     Restricted Stock and Incentive Bonus Plan (File #333-03493).

10.  Registration Statement on Form S-8 relating to F.N.B. Corporation 
     Directors Plan (File #333-03495).

11.  Registration Statement on Form S-8 relating to the F.N.B. Corporation 
     401(K) Plan (File #333-03503).

12.  Post-Effective Amendment No. 1 to the Registration Statement on Form S-8 
     to Registration Statement on Form S-4 (File #333-01997).

We consent to the incorporation by reference in the above listed Registration 
Statements of our report dated January 31, 1997, with respect to the 
consolidated financial statements of F.N.B. Corporation and subsidiaries 
incorporated by reference in this Annual Report (Form 10-K) for the year ended 
December 31, 1996.

                                             ERNST & YOUNG LLP

Pittsburgh, Pennsylvania
March 18, 1997
 



<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          70,338
<INT-BEARING-DEPOSITS>                           1,334
<FED-FUNDS-SOLD>                                 4,475
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    152,776
<INVESTMENTS-CARRYING>                         143,534
<INVESTMENTS-MARKET>                           142,544
<LOANS>                                      1,303,822
<ALLOWANCE>                                     22,439
<TOTAL-ASSETS>                               1,726,748
<DEPOSITS>                                   1,429,708
<SHORT-TERM>                                    78,699
<LIABILITIES-OTHER>                             29,409
<LONG-TERM>                                     34,179
                                0
                                      3,525
<COMMON>                                        18,527
<OTHER-SE>                                     132,701
<TOTAL-LIABILITIES-AND-EQUITY>               1,726,748
<INTEREST-LOAN>                                118,375
<INTEREST-INVEST>                               19,724
<INTEREST-OTHER>                                   887
<INTEREST-TOTAL>                               138,986
<INTEREST-DEPOSIT>                              51,973
<INTEREST-EXPENSE>                              58,242
<INTEREST-INCOME-NET>                           80,744
<LOAN-LOSSES>                                    6,137
<SECURITIES-GAINS>                                 829
<EXPENSE-OTHER>                                 62,826
<INCOME-PRETAX>                                 27,099
<INCOME-PRE-EXTRAORDINARY>                      27,099
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    18,433
<EPS-PRIMARY>                                     1.93
<EPS-DILUTED>                                     1.84
<YIELD-ACTUAL>                                    8.61
<LOANS-NON>                                      6,474
<LOANS-PAST>                                     2,674
<LOANS-TROUBLED>                                 2,146
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                21,550
<CHARGE-OFFS>                                    6,606
<RECOVERIES>                                     1,358
<ALLOWANCE-CLOSE>                               22,439
<ALLOWANCE-DOMESTIC>                            22,439
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission