WASATCH PHARMACEUTICAL INC
10QSB, EX-28, 2000-08-14
PHONOGRAPH RECORDS & PRERECORDED AUDIO TAPES & DISKS
Previous: WASATCH PHARMACEUTICAL INC, 10QSB, EX-27, 2000-08-14
Next: TRUE NORTH COMMUNICATIONS INC, 10-Q, 2000-08-14



<TABLE>
<CAPTION>
                                                            ------------------------------------------------------------
                                                                      Three Month Period Ended June 30, 2000
                                                            ------------------------------------------------------------
                                                                Date      Number of      Discount /      Proceeds or
                                                              Recorded      Shares       Commission     Consideration
                                                            ------------------------------------------------------------
Shares Issued for Compensation and Services
<S>                                                       <C>            <C>            <C>           <C>
   Attorneys and Consultants                                See Pg. 2         306,056        n/a       $    382
Shares Sold to Investment Groups in
   a Private Placement
   ProVision Capital Funding                                See Pg. 2         311,582      148,430      148,432
   European Equity & Guaranty Corp.                         See Pg. 3          14,000       11,523       12,251
Shares Issued to Pharmacy Venture Partners                  See Pg. 3         100,000        n/a            100
To compensate an officer for unsecured
   loan to the Company                                      See Pg. 3         110,000        n/a            220
Shares Issued to Replace Debt                               See Pg. 3          25,000        n/a         52,378
Exercised Stock Options                                     See Pg. 3       3,025,000        n/a          6,550
Shares Issued As Collateral for Indebtedness                See Pg. 3       2,000,000        n/a          2,000
Collateral Shares Cancelled                                                (2,000,000)       n/a         (2,000)
Adjustment for fractional shares in exchange                                      132        n/a              -
                                                                            ---------                  --------
   Increase (Decrease) in Issued Shares & Amount                            3,891,770   $159,953        220,314
                                                                                        =========
Shares & Amount Outstanding at MARCH 31, 2000                              12,141,744(A)              2,369,052(B)
                                                                           ----------                ----------
Shares & Amount Outstanding at End of Period                               16,033,514                $2,589,366
                                                                           ==========                ==========

Effective as of June 22, 2000, the Company exchanged one share of its common
   stock for each two shares outstanding at that time.
<CAPTION>

Recapitulation of shares exchanged one for two on June 22, 2000
<S>                                                                                                   <C>
   Shares issued and outstanding per transfer agent                                                        36,270,615
   Add (Deduct)
      Shares issued in trust for EEG commitment                                                              (963,677)
                                                                                                      ------------------
      Shares subject to exchange                                                                           35,306,938
                                                                                                      ==================
      Shares outstanding after exchange on 1for 2 basis                                                    17,653,468
       Additional shares to compensate for fractions                                                              132
                                                                                                      ------------------
      Shares outstanding after Exchange                                                                    17,653,600

    New shares issued prior to June 30                                                                        379,914
                                                                                                      ------------------

   Shares outstanding per the financial statements - June 30, 2000                                         18,033,514
                                                                                                      ==================
</TABLE>

(A) The 3/31/00 balance was decreased 5,022 shares to give effect to the
    Wellrich cancellation.
(B) This balance was decreased $375.00 to give effect to change in collateral
    shares held before and after the split.

                                       1
<PAGE>
<TABLE>
<CAPTION>
                                                           -------------------------------------------------------------
                                                                      Three Month Period Ended June 30, 2000
                                                           -------------------------------------------------------------
      ---------------------------------------------------     Date       Number of     Discount /      Proceeds or
                 Certain Transaction Details                Recorded      Shares       Commission     Consideration
      ---------------------------------------------------  -------------------------------------------------------------

Shares Issued for Compensation and Services
   Attorneys and Consultants
<S>                                                           <C>           <C>           <C>       <C>
      Lynnell Investment Trust                                20-Apr-00       50,000        n/a      $     100
      Howard Weitzner                                         20-Apr-00       10,000        n/a             20
      Robert Meador                                           20-Apr-00       10,000        n/a             20
      Kevin Leigh                                             20-Apr-00        1,500        n/a              3
      Kevin Leigh                                             25-May-00        1,500        n/a              3
      Precious Investments Inc.                               13-Jun-00          153        n/a              0
      Beverly Copeland                                        13-Jun-00          153        n/a              0
      Brenda Greer                                            26-Jun-00      200,000        n/a            200
      Garth Potts                                             27-Jun-00       30,000        n/a             30
      Rose March Ator                                         22-Jun-00        1,250        n/a              3
      Kevin Leigh                                             13-Jun-00        1,500        n/a              3
                                                                             -------                 ---------
                                                                             306,056                 $     382
                                                                             =======                 =========
<CAPTION>
Shares Sold to Investment Groups in
   a Private Placement
   ProVision Capital Funding
<S>                                                           <C>           <C>           <C>       <C>
      Placement Nr. 5                                         05-Apr-00        5,002       3,685     $  3,685
      Placement Nr. 6                                         11-Apr-00       12,745       7,570        7,570
      Placement Nr. 7                                         19-Apr-00       19,071       8,670        8,672
      Placement Nr. 8                                         25-Apr-00       20,100       8,643        8,643
      Placement Nr. 9                                         03-May-00       90,502      48,066       48,066
      Placement Nr. 10                                        05-May-00       76,522      42,890       42,890
      Placement Nr. 11                                        31-May-00       37,728      11,235       11,235
      Placement Nr. 12                                        23-Jun-00       41,413      14,696       14,696
      Placement Nr. 13                                        28-Jun-00        8,500       2,975        2,975
                                                                             -------    --------     --------
                                                                             311,582    $148,430     $148,432
                                                                             =======    ========     ========
</TABLE>
                                       2
<PAGE>
<TABLE>
<CAPTION>
                                                           -------------------------------------------------------------
                                                                      Three Month Period Ended June 30, 2000
                                                           -------------------------------------------------------------
      ---------------------------------------------------     Date       Number of     Discount /      Proceeds or
                 Certain Transaction Details                Recorded      Shares       Commission     Consideration
      ---------------------------------------------------  -------------------------------------------------------------
<S>                                                           <C>           <C>           <C>       <C>
Shares Sold to Investment Groups in
   a Private Placement
   European Equity & Guaranty Corp.
      Placement Nr. 2                                         09-Jun-00       14,000      11,523     $ 12,251
                                                                            ========     =======     ========
To compensate an officer for unsecured
   loan to the Company
   David Giles                                                06-Apr-00      110,000        n/a      $    220
                                                                            ========                 ========
Shares Issued to Replace Debt
   Tim Rice                                                   15-May-00        (B)                   $ 36,070
   Tim Rice                                                   20-Jun-00       25,000        n/a        16,308
                                                                            --------                 --------
                                                                              25,000                 $ 52,378
                                                                            ========                 ========
Shares Issued to Pharmacy Venture Partners
   Dean Jolley                                                26-Jun-00       33,334        n/a      $     33
   Joel Marsden Jolley                                        26-Jun-00       33,333        n/a            33
   Bryce Jolley                                               26-Jun-00       33,333        n/a            33
                                                                            --------                 --------
                                                                             100,000                 $    100
                                                                            ========                 ========
Exercised Stock Options
   Officers & Directors
      Gary Heesch                                             06-Apr-00      425,000        n/a      $    850
      David Giles                                             06-Apr-00      250,000        n/a         1,000
      Gary Heesch                                             06-Apr-00    1,000,000        n/a         2,000
      David Giles                                             06-Apr-00    1,000,000        n/a         2,000
      Robert Arbon                                            06-Apr-00      250,000        n/a           500
      Craig Heesch                                            06-Apr-00      100,000        n/a           200
                                                                            --------                 --------
                                                                           3,025,000                 $  6,550
                                                                            ========                 ========
Shares Issued As Collateral for Indebtedness
   Oxford International                                       15-Jun-00    2,000,000        n/a      $  2,000
                                                                            --------                 --------
                                                                           2,000,000                 $  2,000
                                                                            ========                 ========
</TABLE>


(A) These officers transferred shares to ProVision Capital Funding in a private
    placement and the net proceeds went directly to the company. The shares were
    replaced with 1.1 shares for each share transferred.

(B) Recorded as fee in 1999 - 50,000 shares

                                       3


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission