WASATCH PHARMACEUTICAL INC
10KSB, 2000-04-19
PHONOGRAPH RECORDS & PRERECORDED AUDIO TAPES & DISKS
Previous: FINANCIAL INDUSTRIES CORP, DEF 14A, 2000-04-19
Next: FORD MOTOR CREDIT CO, 424B3, 2000-04-19




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10KSB

(Mark One)

       [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                      EXCHANGE ACT OF 1934 [FEE REQUIRED]

                   For the fiscal year ended December 31, 1999

       [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

              For the transition period from ________ to __________

                         Commission File Number 0-22899

                          WASATCH PHARMACEUTICAL, INC.
                          ----------------------------
               (Exact name of registrant as specified in charter)

               Utah                                          84-0854009
            ----------                                    -----------------
    State or other jurisdiction of                   (I.R.S. Employer I.D. No.)
    incorporation or organization

                    714 East 7200 South, Midvale, Utah 84047
                    ----------------------------------------
               Address of principal executive offices) (Zip Code)

          Issuer's telephone number, including area code (801) 566-9688
                                                         --------------

           Securities registered pursuant to section 12(b) of the Act:

                                      None
                                      ----
                                (Title of class)

           Securities registered pursuant to section 12(g) of the Act:

    Title of each class              Name of each exchange on which registered
  Common Stock Par Value .001                       N/A
  ----------------------------           -------------------------------

Check  whether the Issuer (1) filed all reports  required to be filed by section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                        (1)Yes [X]No [ ] (2)Yes [x]No [ ]

Check if disclosure  of delinquent  filers in response to Item 405 of Regulation
SB is not contained in this form,  and no disclosure  will be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in

Part III of this  Form  10KSB or any  amendment  to this Form  10KSB.  [ ] State
issuer's revenues for its most recent fiscal year: $44,619

<PAGE>

         State  the  aggregate   market  value  of  the  voting  stock  held  by
non-affiliates  computed by  reference to the price at which the stock was sold,
or the average bid and asked prices of such stock, as of a specified date within
the past 60 days:

         At April 5, 2000 the aggregate market value of the voting stock held by
non-affiliates   was   $23,650,033   (based  on   22,311,352   shares   held  by
non-affiliates  multiplied  by a  average  of the bid and ask price of $1.06 per
share).

         As of April 5, 2000, the  Registrant  had  23,455,282  shares of common
stock issued and outstanding. (This includes 10,044 shares paid for but unissued
awaiting appropriate issue  documentation;  includes 576,978 shares committed to
officers  under  the  Exchange  Agreement;  excludes  750,000  shares  issued as
collateral to secure the Registrant's obligations.

                       DOCUMENTS INCORPORATED BY REFERENCE

         List hereunder the following documents if incorporated by reference and
the part of the form 10KSB (e.g., part I, part II, etc.) into which the document
is  incorporated:  (1) Any annual report to security  holders;  (2) Any proxy or
other  information  statement;  and (3) Any  prospectus  filed  pursuant to rule
424(b) or (c) under the Securities Act of 1933:

                                      NONE

                                       2
<PAGE>

                                    TABLE OF
                                    CONTENTS

PART I                                                               Page

ITEM 1.  DESCRIPTION OF BUSINESS....................................   4

ITEM 2.  DESCRIPTION OF PROPERTY....................................   8

ITEM 3.  LEGAL PROCEEDINGS..........................................   8

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS........   8

                                     PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS...   9

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION..  11

ITEM 7.  FINANCIAL STATEMENTS.......................................  19

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
           ACCOUNTING AND FINANCIAL DISCLOSURE......................  19

                                    PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL
           PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE
           ACT......................................................  20

ITEM 10. EXECUTIVE COMPENSATION.....................................  21

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
           AND MANAGEMENT...........................................  23

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.............  24

                                     PART IV

ITEM 13. EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K.....  27

                                       3
<PAGE>

PART I

                         ITEM 1. DESCRIPTION OF BUSINESS

         This form 10KSB for fiscal year ended  December 31, 1999 is being filed
on April 18, 2000, and should be read in conjunction with the Company's periodic
reports,  including  the Form 10KSB for December 31, 1998 and December 31, 1997,
which are being  contemporaneously filed or have been filed immediately prior to
the date of this report.

History and Organization

         The Company was organized  under the laws of the State of Utah as Ceron
Oil  Company  on March 25,  1980.  On  February  6, 1981,  pursuant  to a merger
transaction,  the  Company  became  successor  to Folio  One  Productions,  Ltd.
("Folio"),  a publicly held, inactive Delaware corporation that changed its name
to Ceron Resources Corporation.

         Since the  Company's  inception  and until its  acquisition  of Medisys
Research Group,  Inc.  ("Medisys") on December 29, 1995, the Company's  revenue,
operating profit or loss, and identifiable  assets have been attributable to one
business segment, the oil and gas industry.  During December,  1985, the two oil
and gas wells the Company had an interest in were plugged and  abandoned  due to
the depletion of reserves and economic  conditions  in the industry.  Since that
time,  the  business  activity  of  the  Company,   including  the  acquisition,
development  and promotion of oil and gas  properties,  have been conducted on a
limited scale with primary  emphasis on maintaining  assets held by the Company.
Since  December,  1985,  the  Company's  principal  income has been derived from
sublease income from its office spaces and de minimis film royalties.

         On  December  29,  1995,  the  Company  acquired  all of the issued and
outstanding  shares  of  Medisys  Research  Group,  Inc.,   ("Medisys")  a  Utah
corporation,  through the  issuance of shares of common  stock,  $.001 par value
("Common  Stock") of the Company.  On January 16, 1996,  the Company merged with
and into Wasatch Pharmaceutical,  Inc., a Utah corporation.  That merger was for
the purpose of changing  the  domicile  of the  Company  from  Delaware to Utah,
effecting a name change to Wasatch  Pharmaceutical,  Inc.  and  changing the par
value of its common stock to $0.001.

Dermatology Operations

         Medisys,   a  research  and   development   company  in  the  field  of
dermatology,  was  incorporated in Utah in September,  1989.  Prior research was
conducted  primarily by Gary V. Heesch  (currently CEO of the Company) through a
predecessor company, Dermacare Pharmaceutical, Inc. ("Dermacare"),  beginning in
the early 1980's. A substantial  portion of Medisys's  research has been devoted
to developing the "Skin Fresh  Methodology"  for the treatment of acne,  eczema,
psoriasis, contact dermatitis, seborrhea, and other less serious skin disorders.
The treatment program avoids the use of prescription  drugs taken internally and
includes a regimen  and the topical  application  of FDA  approved  antibiotics.
Clinical studies were conducted in 1983 and 1985 using the Skin Fresh Technology
with favorable results. In 1989,  Dermacare  discontinued its operations and all
of the rights to the  technology  were  assigned to Medisys in exchange for a 5%
royalty on product sales being paid to the former shareholders of Dermacare.

         Medisys has  developed  an  additional  family of  products,  including
cleansers,  astringents,  and  lotions  that  are  sold as  part of the  overall
treatment  regimen.   These  products  are  manufactured  in  an  FDA  approved,

                                       4

<PAGE>

independent third party,  laboratory  located in California.  In connection with
the sale of its products, Medisys may offer skin care products such as soaps and
cosmetics.

         Through  clinical studies and test marketing at doctors'  offices,  the
management of Medisys believes that the most successful  treatment  regimen will
include a uniform and  consistent  clinical  surrounding  (the so called virtual
clinic)  as  opposed  to sale  of the  active  prescription  drug  kits  through
pharmacies.  Further,  management  of  Medisys  believes  that for its skin care
treatment to be successful (i.e., total or near total clearing of acne or eczema
condition),  the  treatments  must be used in a  supervised  prescribed  topical
maintenance regimen. For this reason, Medisys created a wholly owned subsidiary,
American  Institute of Skin Care,  Inc.  ("AISC"),  for the purpose of operating
medical skin care clinics and  interacting  with the  Internet  online  patients
through the "virtual clinic" environment.

         AISC has opened two prototype  clinics to begin treating  patients,  to
train a staff of medical and support  personnel,  and to develop  administrative
procedures. The first clinic was established in Salt Lake City, Utah in February
1994 and the second  clinic was  established  in Provo,  Utah in November  1994.
Patients  were  treated  in  these  clinics   through  1997  while  medical  and
administrative procedures were finalized.  During this prototype clinic stage, a
limited  amount of advertising  was conducted by each clinic to experiment  with
different  advertising  media. A national  advertising  company supervised these
experiments and used the test results to develop a comprehensive advertising and
public relations plan.

         AISC  currently  operates the two Utah clinics.  As funds are available
for expansion of its clinical operations, AISC plans to open and operate medical
skin care clinics  using the "Skin Fresh  Methodology"  including  utilizing the
treatment  centers  established to market and treat through the "Internet".  The
company  intends to  establish  these brick and mortar and  electronic  clinics,
which are patterned after the prototype  clinics,  in large  metropolitan  areas
under the  supervision  of a  licensed  physician.  The  Company's  plan to open
additional clinics is dependent upon raising additional capital and there can be
no assurance that such capital will be available.

         Because the treatment  approach to these common skin problems is mainly
topical  and does not  rely on  prescription  drugs  taken  internally,  medical
assistants  are used for most of the treatment  follow-up.  Physicians  are used
only when it is medically necessary.  The treatment programs offered through the
clinics for these common skin disorders are at a  substantially  lower cost than
traditional   treatments  programs  because  they  are  primarily  topical.  The
treatments  do not  rely  on  the  expensive,  harsh  prescription  drugs  taken
internally and the majority of patients are  effectively  cleared in 2-3 months.
The very high success rates experienced in the clinics and the cost savings over
traditional  treatment  programs  should  provide a  distinct  advantage  in the
medical  market  place  that  is  being  driven  by  cost  reductions  and  cost
containment.

         Medisys owns all the rights to the technology  developed by Mr. Gary V.
Heesch through  Dermacare and Medisys,  and has licensed AISC to operate clinics
and sell  products  that  relate to this  technology  and any future  technology
developed by Medisys.  The technology has been used in prototype clinics for the
past four years and  management  of the Company  believes  that the "Skin Fresh"
technology is effective in its present form without additional development.

         Currently,  other research and  development has been limited due to the
Company's  limited  financial  resources.  As funds  become  available,  Medisys

                                       5

<PAGE>

intends to conduct  additional  research in the field of  dermatology  and other
related medical fields, and will market its technology and products through AISC
clinics and other marketing channels.  Although the Company may choose to market
its technology  through licensing  agreements,  Medisys is not actively pursuing
other licensing arrangements.

         The market in the United States for those  suffering  from these common
skin disorders is substantial,  which the Company believes accounts for over 70%
of the patients that seek medical  treatment from  dermatologists.  In addition,
the Company  believes  there exists the  potential  for a larger market with the
recent  development  of a  skin  rejuvenation  treatment  program  that  can  be
administered  through the skin care  clinics and  service  centers.  The Company
believes the key to  successful  Internet and clinic  operations is to introduce
the Skin Fresh  Technology into the market place with an aggressive  advertising
campaign that targets a physician  referral program,  working closely with HMO's
and insurance  companies to become a contract  provider and through  emphasizing
the appropriate Internet demographic.

Market Position and Competition

         The "Skin  Fresh"  technology  is used to treat acne,  eczema,  contact
dermatitis  and other  common skin  disorders.  Approximately  10% of those that
suffer from acne seek medical treatment, while the majority use over-the-counter
medications or simply live with the problem. With other common skin disorders, a
much higher percentage seek medical attention, usually from a dermatologist.  At
the present  time,  the "Skin Fresh"  technology  is available  only through the
Company's  two  prototype  clinics  because it requires a doctor to diagnose the
skin  disorder  and to  prescribe  a  topical  antibiotic  that  is  part of the
treatment regimen. In the clinics,  the patients learn the treatment regimen and
are  monitored in frequent  follow up visits to insure  strict  compliance.  The
Company  believes that a high success rate results when the patient  follows the
treatment regimen very closely.

         For the clinic  operation,  the primary  competitors  are primary  care
physicians who treat common skin disorders and licensed  dermatologists who have
existing  practices and receive  referrals from various primary care physicians.
Since the Company's technology represents an alternative treatment,  the medical
community  and the public at large must be  educated  about the  benefits of the
"Skin Fresh"  technology.  Until this technology becomes more medically accepted
and the benefits of providing a safer and more cost effective method of treating
these skin  disorders  become more widely  understood,  the Company must compete
with the reputations,  technical  expertise and large financial resources of the
medical community.

         The Company is developing an Internet  marketing program and a strategy
to introduce  over-the-counter  products through retail outlets. The competition
in these  areas will come from  large  pharmaceutical  companies  with large and
sophisticated distribution channels and fully developed marketing strategies.

Patents, Trademarks and Copyrights

         The Company's  brochures that describe the treatment  regimen have been
copyrighted. There are no patents or patents pending for the Company's products.
The Company has prepared and filed U.S.  trademarks  applications for certain of
its trademarks including SILHOUETTE OF A FACE, WASATCH PHARMACEUTICAL,  AMERICAN
INSTITUTE OF SKIN CARE and MEDYSIS. The formulas for the products are maintained
as trade secrets with the appropriate internal controls and security.

                                       6

<PAGE>

Government Regulations

         Because a physician is involved,  the clinic  operations are subject to
local, state and federal laws concerning  medical  practices.  The FDA regulates
the Company's  prescription  drugs and all of the  prescription  drugs currently
used in the existing  treatment  program are FDA approved.  The Company has made
application  to the FDA for  approval  of five  over-the-counter  products.  The
Company anticipates that these products would be sold through retail outlets and
through the Internet  marketing  program.  However,  there is no  assurance  the
products  will be approved  and if they are  approved  they may not be completed
until 2001.

Research and Development

         The treatment  regimen and products have been  developed  over the past
fifteen years with limited capital  resources.  As funds become  available,  the
Company intends to aggressively develop additional  complimentary  products that
can be  distributed  through  the  clinics,  the  Internet  and  through  retail
distribution channels.

Oil And Gas Operations

         On November 26, 1996, the Company's oil and gas division commenced when
the Company exchanged 2,000,000 shares of its Common Stock for a 25% net profits
interest in 50 oil and gas wells  located in West  Virginia.  Under the terms of
the  agreement,  the Company is entitled to 25% of the revenues and is obligated
for 25% of the  operating  expenses  but only to the  extent  there is  revenue.
Although  practically  non-productive,  the  manager/operator for the properties
planned  to  enhance  well  production  by  utilizing  improved  technology  and
re-completion methods to rework wells. The well owner and operator was obligated
to raise funds for the enhanced  production  program.  After one year of no well
improvement  activity,  the Company  requested  that the  operator  complete his
commitment  or  commence  negotiations  for the  return  of The  Company  shares
exchanged originally.

         Negotiations  culminated in consummation of an exchange  agreement and,
on February  8, 1998,  the Company  exchanged  title in the fifty West  Virginia
wells  acquired in 1996 for  1,800,000  shares of its Common Stock and a release
from  all  past  and  future   obligations   pertaining  to  the  aforementioned
properties. The Company currently undertakes no oil and gas activity.

         During the fifteen  months the Company held title to the West  Virginia
oil and gas wells, revenues were minimal and the recorded losses from operations
were $26,800.  The Company  experienced $40,000 in cash costs (principally legal
and accounting fees) and a financial loss of $382,000 (attributable to the value
of the shares retained in the exchange) associated with the venture.

Employees

         The Company has seven full time  employees and two part-time  employees
and believes its relations with its employees to be good.

                                       7
<PAGE>

                         ITEM 2. DESCRIPTION OF PROPERTY

Dermatology and Administrative Operations

         The Company's  administrative  and clinical  offices are located at 714
East 7200 South,  Midvale,  Utah, and consists of 1,800 square feet. The Company
leases this space from 700 Union  Partnership for $1,889 per month.  The term of
the lease is 12 months and renewable annually. In addition, the Company operates
a clinic at 777 North 500 West #206,  Provo,  Utah,  consisting  of 1,000 square
feet. The Company  leases this space from an unrelated  third party for $725 per
month. The lease is a month-to-month arrangement.

                            ITEM 3. LEGAL PROCEEDINGS

         On August 27, 1996, a Small Claims Affidavit and Order was filed in the
Third  Circuit  Court,  State of Utah from Dr. Don  Houston,  and M.D.  for past
professional  services in the amount of $4,100. The company is not disputing the
debt and has elected not to file an answer to the compliant.  Payments have been
made with a balance of $450 owing December 31, 1999.

         On November 1 and 15, 1996 the Company entered into certain contractual
arrangements with  Lindbergh-Hammar,  Inc.  ("Lindbergh")  which resulted in the
Company  issuing 12 million shares of restricted  Common Stock in exchange for a
note issued by Lindbergh with a face value of $60 million.  The Company retained
voting rights on the Common Stock issued.  Upon default of the note, the Company
made demand for payment and, failing to receive payment,  proceeded to terminate
the contract and instructed  its transfer agent to cancel the shares.  After the
contract was  terminated,  Lindbergh  transferred  the 12 million  shares of the
Common Stock issued in the transaction to a newly formed  offshore  corporation,
Crestport Insurance,  which the Company believed had been organized by the owner
and CEO of Lindbergh.

         On October 15, 1997,  Crestport filed a lawsuit against the Company and
its stock transfer agent seeking damage arising out of the  cancellation  the 12
million  shares.  Crestport  claimed  that it was an innocent  third party and a
holder in due course who had paid  Lindbergh for the shares.  As of December 31,
1997, the lawsuit was in the discovery stage. Crestport has asserted a claim for
$5,000,000 in damages arising out of cancellation of the share  certificate.  On
July 20, 1999,  the Company  moved for summary  judgment in the  proceeding  and
requested that the  plaintiff's  claim be dismissed.  The presiding judge denied
the Company's  request for summary  judgment and scheduled the matter for trial,
which is now set for May 2000.

       The Company  believes  that the claim by Crestport  is without  merit and
intends to vigorously defend the proceedings.  An adverse determination in these
proceedings would have a material adverse effect on the Company.

         The Company is a party to other legal  proceedings  that are covered by
liability  insurance,  the  outcome of which  will not have a  material  adverse
effect on the Company.

          ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

         No matters  were  submitted  to a vote of  shareholders  of the Company
during the fiscal year ended December 31, 1999.

                                       8
<PAGE>

PART II

        ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The following table sets forth, for the respective  periods  indicated,
the prices for the  Company's  common  stock in the  over-the-counter  market as
reported by the NASD's OTC Electronic  Bulletin Board.  The bid prices represent
interdealer  quotations,  without adjustments for retail mark-ups,  markdowns or
commissions and may not necessarily represent actual transactions.

         At April 5,  2000,  the  Company's  Common  Stock was quoted on the OTC
Electronic  Bulletin  Board  at a bid  and  asked  price  of  $1.03  and  $1.09,
respectively.

                                             High Bid      Low Bid

Fiscal Year Ending December 31, 1997
  First Quarter                                $2.50         $ .625
  Second Quarter                               $3.75         $ .063
  Third Quarter                                $3.375        $ .875
  Fourth Quarter                               $1.125        $ .130

Fiscal Year Ending December 31, 1998
  First Quarter                                $ .219        $ .13
  Second Quarter                               $ .375        $ .17
  Third Quarter                                $ .41         $ .13
  Fourth Quarter                               $ .301        $ .13

Fiscal Year Ending December 31, 1999
  First Quarter                                $ .32         $ .35
  Second Quarter                               $ .75         $ .84
  Third Quarter                                $ .75         $ .80
  Fourth Quarter                               $ .55         $ .58

         Since its  inception,  the  Company has not paid any  dividends  on its
Common Stock,  and the Company does not anticipate that it will pay dividends in
the  foreseeable  future.  At April 5, 2000 the Company had  approximately  1039
shareholders of record based on information  provided by the Company's  transfer
agent.

Change in Securities

         The  following  changes in  securities  occurred  in the 4th quarter of
1999.  Changes in securities  for the first three quarters of 1999 were recorded
in the appropriate 10Qs for those periods.

         1.   Issued 50,000  restricted  shares of Common Stock for an extension
              on a repurchase agreement of shares.
         2.   Issued 65,000  restricted  shares of Common Stock for extension on
              loans.
         3.   Issued  135,000  restricted  shares of Common Stock for consulting
              services.
         4.   Issued 145,000  restricted shares of Common Stock in settlement of
              $64,250 of debt.
         5.   Issued 11,076 restricted shares of Common Stock for finder's fees.
         6.   Issued 17,000  restricted shares of Common Stock for cash totaling
              $290.
         7.   Issued 553,300  restricted  shares of Common Stock in exchange for
              stock transferred to a third party.
         8.   Issued 2,000,000  restricted  shares of Common Stock into a trust,
              out of which  135,357  shares  have  been  sold for cash  totaling
              $48,762.  1,864,643  shares remain in trust and are not considered
              outstanding.

                                       9
<PAGE>

         9.   Issued 1,500,000 restricted shares of Common Stock in anticipation
              of a loan transaction.  The loan transaction was not completed and
              the shares were cancelled  January 20, 2000. These shares were not
              considered outstanding as of December 31, 1999.

Each of the foregoing  transactions was executed as an exempt  transaction under
Section  4(2) of the  Securities  Act of  1933,  involving  a  private  sale not
utilizing public solicitation.

                                       10
<PAGE>

        ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION

Overview

         At the end of 1999, the continuing  operations of the Company  consists
of the operation of its two wholly owned  subsidiaries,  Medisys Research Group,
Inc. ("Medisys") and American Institute of Skin Care, Inc. ("AISC").

         Due to the lack of advertising and marketing,  the two AISC clinics are
operating at approximately 5% to 10% of capacity.  In the past, the clinics have
required  patients to pay for their  services at the time they are  provided and
the   patient  is  given  a  standard   claim  form  to  submit  for   insurance
reimbursement.  This policy of not accepting direct reimbursement from insurance
companies  has had a negative  impact on its  clinics  ability  to  attract  new
patients.  The prototype  clinics have made the  transition to accepting  direct
reimbursement  from  most  insurance  carriers.  An  important  strategy  in the
clinic's  marketing program is to develop contract  relationships with insurance
companies that highlight the cost savings of the Company's treatment program. An
initial  step  would  be to  participate  in a  controlled  study  with a  pilot
insurance company to identify these cost savings.

         Since January,  1994, the Company's  primary source of revenue has been
the prototype clinics. Revenues since inception have been small ($679,882) which
the Company believes is the result of limited resources for market  development.
The  Company's  best revenue  period was $225,000 for the twelve months of 1995.
Management  estimates that the average  patient  revenue is $600 with 40% of the
charges attributable to doctor's fees. The clinics are operating at 5% to 10% of
capacity and the revenues have been decreasing  which the Company  believes is a
result of a lack of media exposure and advertising.

         The  main  management  activity  of the  Company  has been  devoted  to
attempting to raise the funds  necessary to establish  medical skin care service
throughout the United States.  In the short term, the Company's plan is to raise
sufficient  capital to establish  its Internet  presence and begin its marketing
program to increase revenue in the existing clinics to continuing profitability.
Once there are 4-5 clinics and a network of Internet  physicians  operating at a
profitable  level,  the  Company  intends to pursue a public  offering  to raise
sufficient  capital to establish clinics in other locations in the United States
and Europe.

         At December 31, 1999,  the Company has a cumulative  operating  loss of
$5,393,384 since its inception. The loss is attributable to product research and
development,  the cost of starting up and operating the prototype  clinics,  the
losses from the oil and gas segment and costs incurred in financing efforts.

Liquidity and Capital Resources

         Because the Company is in the development stage, it has limited working
capital and  limited  internal  financial  resources.  At December  31, 1999 the
Company had a working  capital  deficit of  $3,363,000  that has not allowed the
Company to borrow funds through conventional lending institutions. The report of
the Company's auditor contains a going concern modification as to the ability of
the Company to continue to operate.

         The  Company is  currently  operating  at a cash loss of  approximately
$80,000 per month with  approximately  20% of the loss  attributed to its clinic
operations and the balance attributed to debt service and costs involved in fund
raising  activities.  The  Company  expects  operating  expenses  to continue at

                                       11
<PAGE>

approximately  the  same  rate  until  funding  is  received  necessary  for the
promotion of its products.  Once adequate  funding is received,  advertising and
marketing  expenses will  increase as the Company  launches its  e-commerce  and
marketing  programs.  The  Company  has not been  able to  secure  funding  from
commercial  lenders and has had to rely on cash flow from its clinic  operations
and  loans  from  individuals,   including  management,   to  meet  its  current
obligations.

         In 1996, the Company executed a series of transactions  designed to add
corporate value and operating net income in the future.  These transactions were
speculative  but the direct cash cost was minimal.  During 1997, it was apparent
that the value added,  approximately  $3,800,000 in equity,  was not going to be
realized through operating profits and cash flows. Consequently, in transactions
occurring late 1997 and early 1998, the Company disposed of the operating assets
associated these businesses.  The financial impact of these management decisions
was to  reduce  shareholders  equity  approximately  $4,000,000  and  limit  the
Company's revenue producing operation to two prototype treatment clinics.

         For the calendar year ended  December 31, 1999 the Company's  operating
expenses exceeded operating revenues. The cumulative deficit since inception has
been funded by open account  creditor  debt  ($409,163),  shareholder  and other
loans  ($1,855,000  in principal and $463,400 in interest),  shareholders'  cash
investment  ($1,295,352)and  common  shares  exchanged for property and services
($500,000). In addition, the Company is obligated to repay approximately $45,000
in funds  loaned by certain  officers  and  directors.  Although the Company has
continued to operate with the above  sources of funds,  it is uncertain  whether
these same or comparable  sources will be available  until the completion of the
development stage and commencement of commercial operations.

         During 1999 and 1998 the Company's  activities  were financed with cash
from new borrowings  $702,900 and  $1,183.173,  respectively,  net of repayments
$294,000  and  334,000,  and the sale of  Common  Stock  $383,520  and  204,000,
respectively.  Those monies were used to fund the unsuccessful  attempt to raise
capital,  $700,000 to  Berkshire-Halifax,  and the  operations  of the  Company,
$353,000.

         The  Company's  financial   information  is  prepared  using  generally
accepted accounting  principles  applicable to a going concern that contemplates
the realization of assets and liquidation of liabilities in the normal course of
business.  However,  the Company in its development  stage has not established a
source  of  revenues  sufficient  to cover its  operating  costs and allow it to
continue as a going  concern.  The  Company  intends to seek  long-term  funding
through private and public stock offerings.  Management believes that sufficient
funding  will be raised to meet  operating  needs  during the  remainder  of its
development stage.

         Following is a recapitulation of sources of working capital utilized to
finance the Company's operations:

         Preferred Stock Purchase - On November 29, 1996, the Company  exchanged
750,000 shares of its Common Stock for 12,000 shares of $250 par value preferred
stock of the parent of an insurance company.  The preferred stock bears a 6% per
annum  dividend with the first dividend due February 28, 1997. In February 1997,
the  Company  granted  a 90-day  extension  for the  initial  dividend  payment.
Management  considered this to be a speculative  investment and the exchange was
recorded  at a nominal  amount  equal to the par value of the  Company's  Common
Stock ($750).  There was no activity and in an agreement between the parties and
the transaction was rescinded in February of 1998.

                                       12
<PAGE>

         Profession  Services - During 1998 and 1997,  various  individuals  and
companies  were  issued  848,750  and 30,000  common  shares,  respectively,  as
compensation for service ranging from accounting to insurance consulting.

         Shares  Issued Note Holders - In  September  1998,  the Company  issued
500,000  shares of Common Stock to long-term note holders who had not previously
been  compensated for extending credit and allowing the forbearance of interest.
During 1998 and 1997,  the Company  issued  852,368  and 16,666  common  shares,
respectively,   to  certain  other  shareholder/creditors  as  compensation  for
extending the due date on their  obligations  and in lieu of principal  payments
and interest. In addition, two creditor/shareholders elected to add the interest
earned to date to their notes principal balance.

         Unsuccessful  Joint Venture to Raise  Long-term  Capital - During 1998,
the Company entered into a joint venture arrangement with Beehive International,
Inc. in an attempt to raise long-term capital from a foreign lender. The foreign
lender committed to loaning $20 million each to the Company and Beehive. Beehive
received  750,000  shares of common stock as a fee for securing the loan source.
Under the terms of the  proposed  loan,  the lender  required a $10 million good
faith deposit.  The Company  obtained the funds for its share of the fee through
the sale of common stock ($100,000),  a loan from Beehive  ($100,000) and a loan
from  a  third  party  ($300,000)  Collier  Management  &  Development   Company
Inc.(Collier).

         Collier  required  the  Company  to issue to it,  but held in trust,  a
majority  of the  outstanding  common  stock as  collateral  on the loan and, on
August 31, 1998; 25.5 million shares of restricted  common stock were issued. In
early September 1998, the Company and Beehive forwarded  $700,000,  representing
the first year's fee for the  accommodation  deposit.  The advance was made with
the  understanding  that Berkshire would be able to meet the requirements of the
lender and close the transaction within five days.

         The Company was assured by  Berkshire  that the funds  advanced for the
loan fee would be held in a Merrill Lynch trust account until  Berkshire had met
its  commitments.   Company  personnel  received  a  verbal  commitment  of  the
arrangement  from  Merrill  Lynch.  Subsequently,  there were  multiple  monthly
attempts to get Berkshire to close the transaction.  But in each case, Berkshire
could not meet the requirements of the lender.  Because of the delays in closing
the loan with the  foreign  lender,  Berkshire  agreed to  advance  the  Company
$200,000 and did so through an affiliate -Assured Capital Corporation.

         In late 1998,  the  Company  demanded  the return of the  escrowed  fee
because  Berkshire had been unable to perform.  Berkshire  refused to return the
funds claiming they had performed in accordance with the contract. At that point
it was discovered  that the Merrill Lynch account was actually under the control
of Berkshire and the funds were no longer on deposit.

         In February  1999,  the Company  escrowed an  additional  $200,000 in a
final attempt to compel Berkshire to perform,  Once again, the documentation and
arrangements of Berkshire did not satisfy the foreign  lender,  who proceeded to
withdraw  his  commitment.  Berkshire  continued  to  contend  it  had  met  the
requirements  of the  escrow  agreement  and had  earned  the fee.  The  Company
contested  Berkshire's  position.  However,  in May 1999,  the Company agreed to
release  the funds  escrowed  in  February  in  exchange  for a  release  on the
indebtedness from the funds advanced the Company by Assured Capital Corporation.

                                       13
<PAGE>

         Although  management  believes it has a solid case and legal counsel is
optimistic about the outcome,  there is a major uncertainty due to the Company's
lack of resources to aggressively pursue timely legal remedies.  In light of the
uncertainties,  management concluded to charge-off the $500,000 in fees advanced
Berkshire. That amount is included in general and administrative expenses in the
statement of  operations  for the year ended  December 31, 1998.  The Company is
currently reviewing and evaluating its legal remedies.

         Debt for Stock - On the first  anniversary date of the loan, two of the
Company's note holders,  with an aggregate  debt of $60,000,  have the option to
convert the  principal  and  interest  into  common  stock of the  Company.  The
conversion  value  equals 200% of the amount  owing and is  converted at the bid
price defined by the note.

Results of Operations

         Revenues

         One  purpose  of the  Company's  development  stage  enterprise  was to
establish  proven  medical and  administrative  procedures.  During this period,
revenues from operations have been limited  because  substantial  funds have not
been  available  to AISC to  launch a major  advertising  and  public  relations
campaign to promote the Skin Fresh Methodology.

         Revenues from clinic  operations  consist of professional  fees charged
for the services of the physician  and trained  medical  assistants  and product
sales from the sale of  products  through  the  clinics.  During the fiscal year
ending December 31, 1999,  revenues from operations were $81,476, a 20% decrease
from  revenues of $101,843 for the fiscal year ending  December  31,  1998.  The
decrease  in  revenues,  which  the  Company  believes,  is due  to the  limited
marketing  efforts  during the year.  The Company does not believe that revenues
from the clinic  operations  will  significantly  increase  until the additional
funds are raised which would allow the company to launch its marketing  program,
although there are no assurances of the level of magnitude of any increases.

         Expenses

         Operating  expenses  for the  clinics in fiscal  1999 were  higher than
fiscal 1997 by $60,000 or 20%.  This  increase  in  operating  expenses  was due
primarily to increases in personnel costs and clinics personnel salaries.

         The  general  and  administrative  expenses  of the  Company  decreased
$490,000 or 50% from fiscal 1998 to fiscal 1999 due  primarily to a large charge
for an unsuccessful  fund raising  effort,($500,000)  in 1998,  offset by a 1999
increase in legal and accounting costs ($76,000) because of the  Lindberg-Hammar
case and the audit  costs and a  decrease  in  officer's  compensation  with the
resignation of the former President ($54,000).

         The carrying costs of loans increased  $100,000 because of the new debt
incurred and a full year's interest charge on the prior years new debt.

Plan of Operations

         The results of operations  during the first five years of the prototype
clinics are not indicative of future  operating  results  because the purpose of
the prototype  clinics was to establish  operational  procedures and the Company

                                       14
<PAGE>

did not have the funding available to launch the appropriate related advertising
and  marketing   campaign   necessary  to  properly  promote  the  "Skin  Fresh"
technology.

         Working  capital  required  for  operation of the Company over the past
five years has been obtained through loans from private individuals. In order to
continue  operating  the  prototype  clinics  and pay the staff of the  Company,
additional  funding and working  capital will be required  until  revenues  from
professional  fees and the sale of product  increase to a level  adequate to pay
for costs of operations.

         If the  Company  is able to  obtain  additional  funding,  the  Company
intends to open clinics in strategic metropolitan areas and to develop a network
of attending  physicians to service a nation wide group of patients  obtained in
the  e-commerce  environment.  In  addition,  the Company  intends to commence a
related advertising and marketing campaign to support the new network of clinics
and the two clinics  currently in operation.  The Company estimates that it will
need approximately $10 million to establish the additional clinics, to enable it
to deliver Internet services in a medically sound and efficacious  manner and to
launch the related  marketing  campaign  for product and service  identity.  The
implementation  of the Company's plan is dependent on raising  long-term capital
to fund the expansion of its clinical operations.

         Risk  Factors  - In  addition  to  other  information  contained  in or
incorporated  by reference in this Annual  Report,  the  following  Risk Factors
should be considered carefully in evaluating the financial information and other
data that is contained herein.

         The Company  currently has a significant  and material  working capital
shortfall that continues to adversely affect its business.  Although the Company
has secured modest working capital  infusions from a variety of sources that has
enabled it to continue in business, there are no assurances that it will be able
to do so in the future.  In the event the Company is unable to locate and secure
additional  sources of working  capital in the near  future it will be unable to
pursue  its  business.  Because  of the  Company's  limited  asset base and poor
financial  condition  the  Company is not able to secure  working  capital  from
traditional  sources of capital and is  dependent  upon  identifying  sources of
equity capital that may necessitate  significant dilution of the existing common
stockholders' equity position.

         The Company's  future success  depends in part on the acceptance of the
Company's  treatment  products and methods that have not been widely promoted or
accepted by  consumers.  The  Company's  future  operating  results will largely
depend upon the  commercial  success of the "Skin Fresh"  treatment  process and
products.  In the future the Company may not be successful in marketing existing
products or any new or enhanced products or services.

         Product  development delays could harm the Company's  business.  If the
Company  fails to release new  products,  its business may suffer one or more of
the following consequences:

                  *    customer dissatisfaction;
                  *    negative publicity;
                  *    loss of revenues; or
                  *    slower market acceptance.

         The  Company's  business  will  suffer  if its  products  or  treatment
contains  imperfections  or errors  in  judgment.  The  Company's  products  are
inherently complex.  Despite testing and quality control,  the Company cannot be
certain that  imperfections  will not be found in the Company's  products  after

                                       15
<PAGE>

commencement of commercial shipments.  Moreover, the Company could face possible
claims and higher development costs if its treatment products contain undetected
inappropriate materials or if the Company fails to meet customers' expectations.
In addition,  a product liability claim,  whether or not successful,  could harm
the Company's  business by increasing the Company's  costs and  distracting  the
Company's  management.  The Company does not carry products liability  insurance
and therefore any product liability claim, if successful,  would have a material
adverse  effect on the Company.  Significant  defense costs would also adversely
affect the Company.

         The Company's  products  currently contain  components  manufactured by
third-party vendors.  Any significant  interruption in the availability of these
third-party  products  or defects  in these  products  could harm the  Company's
business unless and until the Company can secure an alternative source.

         The  Company's  success  depends  on its  ability  to hire  and  retain
qualified medical and technical personnel. Management's ability to significantly
increase  revenues  in the future  depends on the  success  of its  medical  and
technical staff and management's  success in recruiting,  training and retaining
additional  staff  people.  In this  regard,  management  intends to continue to
expand the Company's  technical and medical treatment  forces.  There has in the
past been, and there may in the future be, a shortage of such personnel with the
skills and expertise  necessary to effectively  sell the Company's  products and
services.  Also, it will take the Company's new personnel and personnel that are
hired in the future several months before they become productive.  The Company's
business  will be harmed  if it fails to  continue  to hire or retain  qualified
treatment  personnel,  or if newly  hired  staff fail to develop  the  necessary
technical   skills  or  develop   these  skills  more  slowly  than   management
anticipates.

         Difficulties the Company may encounter  managing growth could adversely
affect  its  business.  The  Company  expects  a period  of rapid  growth in its
operations that could place a strain on management, administrative,  operational
and financial infrastructure. The Company's ability to manage its operations and
growth  requires  management to continue to improve  operational,  financial and
management  controls,  and reporting  systems and procedures.  In addition,  the
Company will be required to hire additional management, financial, and sales and
marketing personnel to manage the Company's expanding operations.  If management
is unable to manage this growth effectively,  the Company's business,  operating
results and financial condition may be materially adversely affected.

         Substantially increasing sales of products and services.  Substantially
expanding the Company's  penetration  of the skin  treatment  market places is a
formidable task considering the number of competitors in that space. The Company
is  competing  against  vendors who have  significantly  larger,  well-developed
distribution channels and significantly greater resources for sales development.

         Acquisitions of companies or technologies  may result in disruptions to
the  Company's  business and  diversion  of  management  attention.  The Company
expects  to  make   acquisitions  of   complementary   companies,   products  or
technologies  although the Company  currently lacks adequate  working capital or
financial  resources  to  effect  acquisitions  requiring  cash  and  given  the
uncertainty  involving the Company's  outstanding  Common Stock it may encounter
difficulty   in  effecting   transactions   utilizing  its  equity  as  purchase
consideration.  Currently,  the  company  has  not  identified  any  acquisition
candidates  and no  acquisitions  are  contemplated.  If the  Company  makes any
acquisitions,  it will be required to assimilate  the  operations,  products and

                                       16
<PAGE>

personnel  of the  acquired  businesses  and  train,  retain  and  motivate  key
personnel  from the acquired  businesses.  Management  may be unable to maintain
uniform  standards,  controls,  procedures  and  policies  if it  fails in these
efforts. Similarly,  acquisitions may cause disruptions in operations and divert
management's   attention  from   day-to-day   operations,   which  could  impair
relationships  with current  employees,  customers and strategic  partners.  The
Company may have to incur debt or issue equity  securities to pay for any future
acquisitions.  The issuance of equity  securities for any  acquisition  could be
substantially dilutive to the Company's shareholders. In addition, profitability
may  suffer  because  of  acquisition-related  costs or  amortization  costs for
acquired goodwill and other intangible  assets. If management is unable to fully
integrate   acquired   businesses,   products  or  technologies   with  existing
operations, the Company may not receive the intended benefits of acquisition.

         Failure to develop  strategic  relationships  could harm the  Company's
business.  The Company's or potential  collaborative  relationships with medical
treatment  groups (HMO's or PPO's) and  insurance  companies may not prove to be
beneficial in the future,  and they may not be  sustained.  The Company also may
not be able to enter into successful new strategic  relationships in the future,
which could have a material adverse effect on the Company's business,  operating
results and financial  condition.  The Company could lose sales opportunities if
it fails to work effectively with these parties.  Moreover,  management  expects
that maintaining and enhancing these and other  relationships will become a more
meaningful part of the Company's business strategy in the future.  However, many
of the Company's current partners are either actual or potential competitors. In
addition, the Company may not be able to maintain these existing  relationships,
due to the fact that  these  relationships  are  informal  or, if  written,  are
terminable with little or no notice.

         The  Company's  future  success  will depend on its ability to adapt to
rapid  technological  change.  The Company's  future  success will depend on its
ability to continue to enhance its current products and to develop and introduce
new  products  on a timely  basis  that keep pace with  technology  and  satisfy
increasingly  sophisticated  customer  requirements.   Rapid  technical  change,
frequent new product  introductions  and  enhancements,  uncertain  product life
cycles, changes in customer demands and evolving industry standards characterize
the market for the Company's products and services. The introduction of products
embodying  new  technologies  and the  emergence of new industry  standards  can
render the Company's existing products obsolete and unmarketable. As a result of
the  complexities  inherent in today's  medical  environments,  new products and
product  enhancements  can require long  development and testing  periods.  As a
result,  significant delays in the general  availability of such new releases or
significant  problems in the  implementation  of such  medicines  and  treatment
processes  could  have a  material  adverse  effect on the  Company's  business,
operating results and financial condition. The Company may not be successful in:

         o developing and marketing,  on a timely and cost-effective  basis, new
products  or new product  enhancements  that  respond to changes in  technology,
evolving industry standards or customer requirements;

         o avoiding  difficulties  that could  delay or prevent  the  successful
development, introduction or marketing of these products; or

         o achieving  market  acceptance  for the  Company's  new  products  and
product enhancements.

         The Company's  proprietary  rights may be inadequately  protected,  and
there is risk of infringement  claims in the Company's  business.  The Company's
success  and  ability to compete  are  dependent  on the  ability to develop and

                                       17
<PAGE>

maintain the  proprietary  aspects of its  technology.  The Company  relies on a
combination of trademark,  trade secret, and contractual restrictions to protect
the proprietary aspects of its technology.  The Company presently has no patents
on its products.  The Company has filed for some trademark  registrations in the
United States but not foreign. Finally, the Company seeks to avoid disclosure of
its  intellectual  property by requiring  employees with access to the Company's
proprietary information to execute confidentiality agreements and by restricting
access to the Company's product and treatment secrets.

         Despite  the  Company's  efforts to protect the  Company's  proprietary
rights,  unauthorized  parties  may  attempt to copy  aspects  of the  Company's
products  or  to  obtain  and  use  information  that  the  Company  regards  as
proprietary.  Litigation may be necessary in the future to enforce the Company's
property  rights,  to protect the Company's trade secrets,  and to determine the
validity  and scope of the  proprietary  rights of  others.  Any such  resulting
litigation  could result in  substantial  costs and  diversion of resources  and
would materially adversely affect the Company's business,  operating results and
financial condition.

         The Company  cannot assure that its means of  protecting  the Company's
proprietary  rights will be adequate or that competition will not  independently
develop  similar  or  superior  technology.  Policing  unauthorized  use  of the
Company's  products is  difficult,  and the Company  cannot be certain  that the
steps it has taken will prevent  misappropriation  of the Company's  technology,
particularly  in foreign  countries where the laws may not protect the Company's
proprietary rights as fully as in the United States.

         The Company's  success and ability to compete are also dependent on the
Company's ability to operate without  infringing upon the proprietary  rights of
others. There can be no assurance that third parties will not claim infringement
by the  Company of their  property  rights.  Management  expects  that  skincare
product  developers will  increasingly be subject to infringement  claims as the
number of products and competitors in the Company's  industry segment grows. Any
such claims, with or without merit, could be time consuming to defend, result in
costly litigation,  divert management's  attention and resources,  cause product
usage  delays  or  require  the  Company  to enter  into  royalty  or  licensing
agreements.  Such  royalty or  licensing  agreements,  if  required,  may not be
available  on terms  acceptable  to the  Company,  if at all.  In the event of a
successful claim of product  infringement against the Company and the failure or
inability  to either  license the  infringed  or similar  technology  or develop
alternative  technology on a timely basis,  the  Company's  business,  operating
results and financial condition could be materially adversely affected.

         The Company has incurred significant losses in prior period and expects
to incur significant  increases in operating expenses in the foreseeable future.
The Company's  independent  auditors have  questioned  the Company's  ability to
continue  as a  "going  concern"  and  unless  the  Company  is able to  achieve
profitable  operations,  which it has not  achieved to date,  its  business  and
financial condition will be materially  adversely affected.  The Company intends
to substantially  increase its operating  expenses for the foreseeable future as
the Company:

         o Increases its sales and marketing activities, including expanding its
         sales force and incurring advertising expenses;

         o Increase its research and development activities; and

         o Expand its general and administrative activities.

                                       18
<PAGE>

         Accordingly, the Company will be required to significantly increase its
revenues  in order to achieve  profitability.  These  expenses  will be incurred
before the Company  generates any revenues by this  increased  spending.  If the
Company  does not  significantly  increase  revenues  from  these  efforts,  its
business and operating results would be negatively impacted.

         ITEM 7. FINANCIAL STATEMENTS

         The  financial  statements  of the  Company  are set forth  immediately
following the signature page to this form 10KSB.

         ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                   FINANCIAL DISCLOSURE

                                      NONE

                                       19
<PAGE>

                                    PART III

        ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL
           PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

         The following  table sets forth as of December 31, 1999, the name, age,
and  position of each  executive  officer and director and the term of office of
each director of the Company.

Director or Officer   Age       Position                 Since
- -------------------  ----  -------------------      ------------------
Gary V. Heesch         63  CEO & Director           December 29, 1995
David K. Giles         54  CFO & Secretary          December 29, 1995
Craig Heesch           61  Director                 December 29, 1995
Robert Arbon, M.D.     62  Director                 December 29, 1995

Biographical Information

     Set  forth  below  is  certain  biographical  information  for  each of the
Company's Officers and Directors:

         Gary V.  Heesch.  Mr.  Heesch has been a director  of Medisys  Research
Group,  Inc. since its  incorporation  in 1989 and its president  since January,
1993. Mr. Heesch has been president and a director of the Company since December
1995.  Since  1983,  Mr.  Heesch  has  developed  technology  in  the  field  of
Dermatology  resulting in medical  therapies  directed at the treatment of acne,
eczema and other common skin disorders.

         David K. Giles, MBA. Mr. Giles has been a consultant with Medisys since
1993 and a vice president and  secretary/treasurer  of Medisys since June,  1994
and vice president and secretary of Wasatch  Pharmaceutical,  the parent company
since December 1995.  Prior to coming to Medisys,  Mr. Giles worked from 1981 to
1993 for EFI  Electronics  Corporation,  Salt Lake  City,  Utah,  a Utah  public
corporation  [NASDAQ:  EFIC],  serving for the  majority of that time as CFO and
Vice President of Finance and  Administration.  Mr. Giles received his BS degree
from the  University  of Utah  (1970)  and an MBA from  the  University  of Utah
(1971).

         Craig Heesch.  Mr. Heesch has been a director of Medisys since 1989 and
a director of the Company since December 1995. Since 1975, Mr. Heesch has been a
senior partner at CV Associates,  Vancouver,  Washington, a technical consulting
firm  assisting in the  development of  technologies  for  disposition  into the
marketplace.

         Robert Arbon,  M.D. Dr. Arbon has been a director of Medisys since 1991
and a director of the Company since December 1995. Dr. Arbon is an ear, nose and
throat specialist,  and has for in excess of the past five years been practicing
in Provo,  Utah.  Dr. Arbon  received his BS degree from the  University of Utah
(1961) and M.D. from the University of Utah, College of Medicine (1964).

         Each  director of the  company  serves for a term of one year and until
his successor is elected at the Company's  annual  shareholders'  meeting and is
qualified,  subject to  removal  by the  Company's  shareholders.  Each  officer
serves,  at the pleasure of the board of  directors,  for a term of one year and
until his  successor is elected at the annual  meeting of the board of directors
and is qualified.

                                       20
<PAGE>

Beneficial Owner Reporting Compliance with Section 16(a) of the Exchange Act

         Based on a review of the forms  submitted to the company,  with respect
to this fiscal year, as of the date of this annual  report,  Gary Heesch has not
filed  his  Form 4,  "Statement  of  Changes  in  Beneficial  Ownership"  for 18
transactions  nor  his  Form  5,  "Annual  Statement  of  Change  in  Beneficial
Ownership"  for 1999.  Upon notice of this  oversight,  Mr.  Heesch  advised the
company that he has filed all of the forms required by Section 16(a).

         Based on a review of the forms  submitted to the company,  with respect
to this fiscal year, as of the date of this annual  report,  David Giles has not
filed  his  Form 4,  "Statement  of  Changes  in  Beneficial  Ownership"  for 15
transaction nor his Form 5, "Annual Statement of Change in Beneficial Ownership"
for 1999. Upon notice of this  oversight,  Mr. Giles advised the company that he
has filed all of the forms required by Section 16(a).

         Based on a review of the forms  submitted to the company,  with respect
to this fiscal year, as of the date of this annual report,  Craig Heesch has not
filed  his  Form  4,  "Statement  of  Changes  in  Beneficial  Ownership"  for 1
transaction nor his Form 5, "Annual Statement of Change in Beneficial Ownership"
for 1999. Upon notice of this oversight,  Mr. Heesch advised the company that he
will file all of the forms required by Section 16(a).

         Based on a review of the forms  submitted to the company,  with respect
to this fiscal year, as of the date of this annual report,  Robert Arbon has not
filed  his  Form  4,  "Statement  of  Changes  in  Beneficial  Ownership"  for 1
transaction nor his Form 5, "Annual Statement of Change in Beneficial Ownership"
for 1999. Upon notice of this  oversight,  Mr. Arbon advised the company that he
will file all of the forms required by Section 16(a).

                         ITEM 10. EXECUTIVE COMPENSATION

         The following tables set forth certain summary  information  concerning
the compensation  paid or accrued for each of the Company's last three completed
fiscal years to the  Company's or its  principal  subsidiaries  chief  executive
officer and each of its other executive  officers that received  compensation in
excess of $100,000  during such period (as  determined at December 31, 1999, the
end of the Company's last completed fiscal year):

Summary Compensation Table
<TABLE>
<CAPTION>
                                                                 Long Term Compensation
                                                          -------------------------------------
                                Annual Compensation           Awards      Payouts
                            ----------------------------- ---------------  -----
                                             Other        Restricted
Name and                                     Annual       Stock  Options   LTIP     All other
Principal Position  Year    Salary  Bonus($) Compensation Awards /SARs     Payout  Compensation
- ------------------  ----    ------  -------  ------------ ------ --------  ------  ------------
<S>                 <C>     <C>     <C>     <C>          <C>      <C>        <C>   <C>
Gary V. Heesch,     1999     -0-     -0-      $32,368     -0-       -0-       -0-    $ 118,132(2)
President & CEO     1998     -0-     -0-       37,530     -0-       -0-       -0-      115,000(2)
(Wasatch Pharm)     1997     -0-     -0-       53,668     $500(3)  $42,500(4) -0-      73,000(2)
                    1996     -0-     -0-       36,595      125(1)   -0-       -0-

David Giles,        1999     -0-     -0-        -0-       -0-       -0-       -0-     150,500(2)
V.P.& Sec"y         1998     -0-     -0-       96,876     -0-       -0-       -0-      56,124(2)
Wasatch Pharm.      1997     -0-     -0-      119,034     500(3)   25,000(5)  -0-      45,000(2)
</TABLE>

(1)  Represent  value of options to purchase  125,000  shares of common stock at
$0.001 per share exercised in December 1996.
(2)These amounts  represent back pay and the  reimbursement of payroll taxes and
other costs paid by the  officers  for the benefit of the  Company.  The amounts
will not be disbursed until adequate funds are available.
(3)Represents 500,000 shares issued at $.001 per share.

                                       21

<PAGE>

(4)Represent  value of options to  purchase  850,000  shares of common  stock at
$0.05 per share
(5)Represent  value of options to  purchase  500,000  shares of common  stock at
$0.05 per share

         The Board of  Directors  have  approved  salaries of  $150,000  but the
Company  estimates that Mr. Heesch,  and Mr. Giles will each receive annual cash
compensation of less than $100,000 for fiscal year 1999.

Employment  Contracts  and  Termination  of  Employment  and  Changes in Control
Arrangements

         There are no compensatory plans or arrangements,  including payments to
be received  from the  Company,  with respect to any person named as a director,
executive  officer,  promoter  or control  person  above  which would in any way
result in payments to any such person because of his resignation, retirement, or
other  termination  of  such  person's   employment  with  the  Company  or  its
subsidiaries,  or any  change  in  control  of the  Company,  or a change in the
person's responsibilities following a changing in control of the Company, except
as noted below:

         Gary V. Heesch,  Chief Executive Officer,  through actions taken during
1999,1998  and 1997,  the board  agreed to  reimburse  Mr.  Heesch  $306,602  as
compensation  for  payroll and income  taxes he incurred  for the benefit of the
Company. This amount is to be paid when monies are available.

         David K. Giles,  Vice  President and Secretary,  Through  actions taken
during 1998,  the board agreed to reimburse Mr. Giles  $251,124 as  compensation
for payroll and income taxes he incurred  for the benefit of the  Company.  This
amount is to be paid when monies are available.

         Non-Qualified  Stock Option Plan - On December  16,  1996,  the Company
adopted the 1996 Non Qualified Stock Option Plan ("Plan") with 1,700,000  shares
of the  Company's  common  stock being  issuable at the  discretion  of Board of
Directors.  The Board of Directors will determine the terms,  exercise price and
vesting,  as well as other rights.  The Plan is designed to allow the Company to
provide stock as an incentive to employees,  officers, directors and consultants
who provide  services.  As of December  31,  1997,  1,500,000  options have been
granted under this plan.

         1997  Options  Granted  Officers - The Board of  Directors  approved an
incentive  stock option plan for the benefit of officers and key  employees  and
set aside  2,000,000  shares for this  purpose.  In 1997,  5 year  options  were
granted to the two principal  officers  (1,350,000)  at $.05 per share,  50% are
exercisable  on December 31, 1998 and 50% on December 31, 1999.  The Company did
not formalize  the  incentive  stock option plan within the one year time period
required by the Internal Revenue Service.

Board Compensation

         The Company may, from time to time,  retain certain of its directors to
provide  consulting  or other  professional  services to the Company at standard
industry  rates or enter  into  transactions  in  which  non-salaried  directors
receive  compensation  as  sellers,  brokers,  or is some  other  capacity.  Any
decision to retain such  individuals or to enter into such  transaction  will be
subject to the approval of a majority of the disinterested directors.

         The Company has not  established  a cash payment to the  directors  for
board  of  director's  meetings.  However,  all  directors  are  entitled  to be
reimbursed for travel and other out of pocket  expenses for their  attendance at
board meetings.

                                       22

<PAGE>

         In 1997, the Company issued  2,200,000  common shares to certain of its
officers and  directors  for notes  totaling  $110,000.  In 1999,  the stock was
revalued  and the  consideration  was  reduced  to the par  value of the  shares
issued, or $2,200, based upon the continuing losses and lack of liquidity of the
Company's  stock.  During 1999,  the Company  issued  193,500  common  shares to
certain  shareholder/creditors  as  compensation  for  extending the due date on
their obligations.

           Termination of Employment and Change of Control Arrangement

         There are no compensatory plans or arrangements,  including payments to
be  received  from  the  Company,  with  respect  to any  person  named  in Cash
Compensation set out above which would in any way result in payments to any such
person  because of his  resignation,  retirement,  or other  termination of such
person's  employment  with the  Company  or its  subsidiaries,  or any change in
control of the Company, or a change in the person's responsibilities following a
changing in control of the Company.

     ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table sets forth as of December 31, 1999,  the name and
the number of shares of the Company's  Common Stock, par value $0.001 per share,
held of record or beneficially  by each person who held of record,  or was known
by the Company to own beneficially,  more than 5% of the 20,912,391*  issued and
outstanding  shares  of the  Company's  Common  Stock,  and  the  name  and  the
shareholdings of each director and of all officers and directors as a group.

* On March 31, 2000, the settlement with Collier returned  23,200,000  shares to
the treasury with Collier  retaining  2,300,000 plus 400,000 shares  obtained at
the closing of the loan.  The issued and  outstanding  shares as of December 31,
2000 reflect this transaction.

Title
 of      Name and Address           Amount and Nature of    Percentage
Class    Beneficial Owner           Beneficial Ownership(1) of Class

Common   Collier Management and      D  2,580,000(2)           12.3%
         Development Company
         880 South Main Street
         Bountiful, Utah 84010

Common   Corazon Vedar, Trustee     D  1,500,000                7.2
         for Karlo Agustin
         900 Palmito Dr.
         Millbrae CA 94030

Common   Officers & Directors       D  1,653,828               7.9
         As a group

(1)      Indirect  and  direct  ownership  are  referenced  by an  "I"  or  "D",
         respectively.  All shares owned directly are owned  beneficially and of
         record  and  such   shareholder  has  sole  voting,   investment,   and
         dispositive power, unless otherwise noted.

(2)      Includes  2,300,000  shares of restricted  stock received in settlement
         and  compromise  of a $300,000  short-term  note of the  Company  dated
         August 31, 1998 and 400,000 shares received as a loan fee when the loan
         was made.  120,000 shares were transferred to 3rd parties (See ITEM 12.
         Certain  Relationships  And  Related   Transactions-Transactions   with
         Management and Others - Loans Collateralized with Company Stock.)

                                       23
<PAGE>

         Litigation on Cancelled Common Stock - On November 1, 1996 and November
15, 1996, the Company entered into two similar agreements with  Lindbergh-Hammar
Associates,  Inc.  ("Lindbergh"),  a holding company  controlled by W.A. Gary, a
former  director of the  Company,  wherein,  the Company  issued an aggregate of
12,000,000  shares  of its  Common  Stock  in  exchange  for a note  payable  of
$60,000,000,  based on a  valuation  of $5.00  per share of  common  stock.  The
Company's board of directors has retained the voting rights to such shares until
paid for by Lindbergh. Payment on the promissory notes was to come from premiums
generated by Lindbergh's  affiliated companies The Company is entitled to 10% of
the premiums  generated on a monthly  basis.  Since  entering into the agreement
with Lindbergh no payments have been received by the Company.

         The note payments can be made several  different  ways and were to some
extent,  dependent  on the  price  of the  Company's  stock.  In  addition,  the
agreement  provides for a minimum  payment  commencing  February 15, 1997.  This
minimum payment was not paid and the insurance company requested an extension of
time for payment. The Company's management  concluded,  under the circumstances,
the insurance  company could not perform in accordance  with the agreement.  The
shares issued were cancelled for a lack of consideration  and because of certain
fraudulent  acts of the  insurance  company's  management.  Cresport  Insurance,
believed to be an affiliate of the insurance  company,  has filed suit asserting
it was an innocent party who had acquired  ownership to the Company's stock and,
consequently,  a holder in due course.  Management and counsel  believe that the
results of a pending trial will be in their favor. See "Legal Proceedings." This
was a highly  speculative  transaction  and,  consequently,  no asset  value was
recorded.

         On October 15, 1997,  Crestport filed a lawsuit against the Company and
its stock transfer agent for canceling the 12 million shares.  Crestport claimed
that it was an  innocent  third  party and a holder in due  course  who had paid
Lindbergh  for the  shares.  As of  December  31,  1997,  the lawsuit was in the
discovery  stage.  Crestport  has  asserted  a claim for  $5,000,000  in damages
arising out of cancellation of the share certificate.

         On July 20,  1999,  the  Company  moved  for  summary  judgment  in the
proceeding and requested that the plaintiff's claim be dismissed.  The presiding
judge did not accept the summary judgment  pleading and scheduled the matter for
trial, which is now set for May 2000.

         If the courts find in favor of  Crestport,  the claim and the Company's
common  shares in the hands of  parties  adverse  to  current  management  could
jeopardize the financial stability of the Company.

                  ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Transactions with Management and Others.

         Disposition  of  Discontinued  Business - Oil and Gas  Operations  - In
November 1997, after determining the oil and gas developer of the Company's West
Virginia  oil and gas  properties  would not be able to meet  their  contractual
commitments.  An acceptable  resolution of  differences  was reached in February
1998. Under the agreed upon exchange arrangement, the Company would return title
to the fifty oil and gas wells  acquired in exchange for 1,800,000 of the shares
issued  and a  release  from  all  obligations  associated  with the oil and gas
operations.

                                       24
<PAGE>

         The  transaction  results  in a  material  asset  impairment  from  the
exchange is included, retroactively, in the loss from discontinued operations at
December 31, 1997.

         Associated  with the  principals  of the oil and gas  transaction  were
certain notes receivable  taken for the Company's  issued common shares.  It was
agreed  that the  amount  due on  shares  issued  at the  time of the  exchange,
$520,390,  would be forgiven.  This reduction in the obligation was reflected in
the financial  statements as a charge to additional  paid in capital  during the
year ended December 31, 1998.

         Loans  Collateralized  with Company  Stock - Two note holders have been
issued  450,000  common  shares as collateral on notes payable with an aggregate
value of $79,900.  Generally,  the security  agreements provide that the Company
will retain the voting rights to the collateral  until such time as a default of
the loan  agreement  occurs  at  which  time the  rights  will  pass to the note
holders.

         At  December  31,  1999,  the two notes were in default  under the loan
agreements  but neither of the note holders had taken action to seize control of
their collateral.

         Collier Loan Compromise and Settlement - In 1998, in connection with an
18%, $300,000 loan made by Collier Management & Development Company, the Company
issued  25,500,000  shares of the Company's  Common Stock as collateral  for the
loan, and, as additional payment in consideration of the loan, 400,000 shares of
Common Stock. The loan from Collier was due March 1, 1999 and a default resulted
when the principal balance went unpaid. As a result of subsequent comprises, the
Company made payments of $146,250 in 1999 and was able to reach a compromise and
resolution dated March 31, 12000.

         Under the settlement  agreement,  Collier received $214,750 in cash for
principal  and  interest  and  2,300,000  shares of common stock and the Company
received  the  return  of  23,200,000   shares  of  its  common  stock  and  the
extinguishment of $165,972 of principal debt.

         Control of  Management - The Company's  management  group and directors
will own and control  approximately 7.9% of the shares of Company's Common Stock
and therefore be able to  significantly  influence the management and affairs of
the Company and have the  ability to control all matters  requiring  stockholder
approval.

         Stock  Exchange  Arrangement  with  Principal  Officers - To assist the
Company in raising capital,  its two principal officers entered into a series of
transactions  where by they exchange Company shares they own so that a financial
intermediary,  ProVision Capital Funding, Inc. (ProVision),  an exclusive agent,
can act as a "finder"  for the Company  and raise up to $7 million in  long-term
capital.

         Under  the  arrangement,  the  officers  transfer  shares to be held in
escrow by the Company's  transfer agent.  ProVision sells the restricted  shares
held in escrow to qualified investors in exempt transactions.  The proceeds from
the sale are  deposited  into an Attorney  Trust  Account with 50%  forwarded to
ProVision and 50%  forwarded to the  officers.  These funds are deposited by the
officers  directly  for the Company and shares are released out of escrow to the
investors.

         The  transaction is predicated upon an exchange  agreement  executed by
the Company and the officers  which  directs that the funds  generated  from the
sales of  securities  go directly to the  Company and  stipulates  that for each
share sold from the shares provided,  by the officers,  be replaced with 1.1 new

                                       25
<PAGE>

restricted shares of the Company. The arrangement commenced in October 1999 with
the initial  transfer and by December 31, 1999, the two officers had transferred
800,000 to the escrow agent.

         At  December  31,  1999,  the  Company  had  replaced   500,000  shares
transferred with 550,000 new shares. ProVision had placed 646,475 of the 800,000
shares  rendered with investors.  Under the terms of the placement,  the parties
have  established  a share  sales price floor that will yield not less than $.30
per share to the Company.

         The funds  raised  through  December  1999  amounted to  $168,622.  The
program is continuing  and with over 500,000 shares sold during the three months
ended March 31, 2000.

         Equity Advisor  Agreement - On October 27 1999, the Company executed an
"Equity Advisor" agreement with European Equity and Guarantee Corporation (EEG).

         In addition,  the Company  entered into a third party escrow  agreement
for the control of the EEG  transaction.  The Company  has  committed  2,000,000
shares to the EEG sales and marketing plan. During 1999, EEG sold 135,357 shares
of the  Company's  Common  Stock  and the net  proceeds  to the  Company,  after
deducting EEG commissions of 50%, was $48,762. EEG has agreed to purchase Common
Stock  from the  company  at an  amount to be not less than 50% of the mid price
between bid and ask values at the time of sale.

                                       26
<PAGE>

(a)(2)FINANCIAL STATEMENT SCHEDULES. The following financial statement schedules
are included as part of this report:

         None.


(a)(3)EXHIBITS. The following exhibits are included as part of this report:

         SEC
Exhibit  Reference
Number   Number     Title of Document                           Location
- -------  ---------  -----------------                         ------------
  27       27       Financial Data Schedule                   This Filing


(a)(3)EXHIBITS. The following exhibits are included as part of this report:

         None

(b) Reports on Form 8-K.

         On April 9, 1999,  the Company  filed a report on Form 8K  describing a
consulting  agreement with The Vector Group for investment  banking services and
will receive 1.5 million shares of Common Stock.

                                       27
<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated:

                          WASATCH PHARMACEUTICAL, INC.

Date: April 18, 2000    By /S/ Gary V. Heesch, President and CEO


Date: April 18, 2000    By /S/ David K. Giles, Secretary and CFO


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated.

Date: April 18, 2000    By /S/ Gary V. Heesch, Director


Date: April 18, 2000    By ___ Craig Heesch, Director

Date: April 18, 2000    By /S/ Jack D. Brotherson, Director
   (Resigned February 1999)

Date: April 18, 2000    By /S/ Robert Arbon, MD, Director

Date: April 18, 2000    By ___ Ronald J. Hollberg, Director
   (Resigned February 1999)

                                       28
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors
Wasatch Pharmaceutical, Inc.
Salt Lake City, Utah

We  have  audited  the  accompanying   consolidated  balance  sheet  of  Wasatch
Pharmaceutical, Inc. (formerly Ceron Resources Corporation) (a development stage
company) as of December 31, 1999,  and the related  consolidated  statements  of
operations,  shareholders'  equity,  and cash flows for the year then ended, and
for the period from  September 7, 1989 (date of inception and  incorporation  of
the principal developmental activity) through December 31, 1999. These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our  audit.  The  Company's  consolidated  financial  statements  for the period
September  7,  1989  (date  of  inception  and  incorporation  of the  principal
developmental activity) through December 31, 1995 were audited by other auditors
whose report,  dated May 14, 1996, included an explanatory  paragraph describing
conditions that raise  substantial doubt about the Company's ability to continue
as a going concern.  The financial  statements for the period  September 7, 1989
(date of inception  and  incorporation  of the principal  development  activity)
through  December 31, 1995 reflect  total  revenues and net loss of $337,700 and
$1,080,270,  respectively, of the related totals. The other auditors' report has
been  furnished  to us, and our  opinion,  insofar as it relates to the  amounts
included  for such  prior  period,  is based  solely on the report of other such
auditors.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit and the report of other auditors  provide a reasonable
basis for our opinion.

In our  opinion,  based on our audit  and the  report  of other  auditors,  such
financial  statements  referred to in the first paragraph present fairly, in all
material  respects,  the financial  position of the Company,  as of December 31,
1999,  and the  results of its  operations  and its cash flows for the year then
ended,  and for the  period  from  September  7,  1989  (date of  inception  and
incorporation  of the principal  development  activity) to December 31, 1999, in
conformity with generally accepted accounting principles.

                                      F-1
<PAGE>

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going  concern.  The Company is a  development  stage
enterprise,  which has  suffered  recurring  losses from  operations,  has a net
working capital deficiency,  which raises substantial doubt about its ability to
continue as a going  concern.  Management's  plans  regarding  those matters are
described in Note 2. The  financial  statements  do not include any  adjustments
that might result from the outcome of these uncertainties.

                                                       THOMAS LEGER & CO. L.L.P.

Houston, Texas
April 5,2000

                                      F-2
<PAGE>
<TABLE>
<CAPTION>
                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
                           CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1999


                                     ASSETS

CURRENT ASSETS
<S>                                                                   <C>
  Cash                                                                $   10,038
  Accounts receivable - trade                                              2,616
  Inventory                                                                3,673
  Prepaid expenses                                                         8,305
                                                                      ----------
Total Current Assets                                                      24,632
                                                                      ----------
PROPERTY AND EQUIPMENT
  Clinic and office equipment                                             44,819
  Less accumulated depreciation                                           35,122
                                                                      ----------
  Net Property and Equipment                                               9,697
                                                                      ----------
OTHER ASSETS                                                              10,200
                                                                      ----------
TOTAL ASSETS                                                          $   44,529
                                                                      ==========

                         LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable - trade                                             $ 239,812
  Accrued interest                                                       463,375
  Other accrued expenses                                                 718,163
  Notes and advances currently due:
    Short-term shareholder advances                                       45,171
    Vendors                                                              112,333
    Stockholders                                                       1,808,708
                                                                      ----------
Total Liabilities                                                      3,387,562
                                                                      ----------
STOCKHOLDERS' DEFICIT
  Preferred stock, $0.001 par value, 1,000,000
    shares authorized 49,258 issued and outstanding                           49
  Common stock, $0.001 par value, 50,000,000 shares
    authorized, 23,162,391 shares issued and outstanding                  23,162
  Additional paid-in capital                                           2,029,388
  Accumulated development stage deficit                               (5,393,382)
                                                                      ----------
                                                                      (3,340,783)

  Less shares issued for future transactions                              (2,250)
                                                                      ----------
  Total Stockholders' Deficit                                         (3,343,033)
                                                                      ----------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                           $   44,529
                                                                      ==========
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      F-3
<PAGE>
<TABLE>
<CAPTION>
                   WASATCH PHARMACEUTICAL, INC.
                   (A Development Stage Company)
               CONSOLIDATED STATEMENT OF OPERATIONS


                                                                      For the Year Ended
                                                                         December 31,                      From
                                                               -------------------------------         Inception To
                                                                    1999               1998            Dec. 31, 1999
                                                               -----------         -----------          -----------
REVENUES
<S>                                                            <C>                 <C>                 <C>
  Professional fee income                                           14,315              29,239              228,401
  Product sales                                                     30,305              52,237              451,481
                                                               -----------         -----------          -----------
  Total Revenues                                                    44,620              81,476              679,882
                                                               -----------         -----------          -----------
OPERATING EXPENSES
  Cost of products sold                                              3,486               4,931               51,492
  Salaries                                                         171,185             154,849              650,755
  Employee leasing                                                       -                   -              218,745
  Payroll taxes                                                     38,664              13,159               84,983
  Physicians fees                                                   30,000              40,200              267,868
  Rent                                                              37,009              34,790              206,942
  Advertising                                                        2,045                   -              214,597
  Depreciation                                                       5,254                5257               34,510
  Other                                                             25,152                 607               82,641
                                                               -----------         -----------          -----------
  Total Operating expenses                                         312,795             253,793            1,812,533

GENERAL AND ADMINISTRATIVE EXPENSE                                 542,999           1,032,251            2,943,060

INTEREST                                                           357,576             254,115              907,954
                                                               -----------         -----------          -----------

  Total Expenses                                                 1,213,370           1,540,159            5,663,547
                                                              ----------          ----------           ---------

LOSS BEFORE DISCONTINUED OPERATIONS AND
  THE PROVISION FOR INCOME TAXES                                (1,168,750)         (1,458,683)          (4,983,665)
                                                               -----------         -----------          -----------
LOSS FROM DISCONTINUED OPERATIONS
  Loss from operations                                                   -                   -              (26,786)
  Loss from asset disposition                                            -                   -             (382,933)
                                                               -----------         -----------          -----------
  Total Loss From Discounted Operations                                  -                   -             (409,719)
                                                               -----------         -----------          -----------
NET LOSS BEFORE INCOME TAXES                                    (1,168,750)         (1,458,683)          (5,393,384)

PROVISION FOR INCOME TAXES                                               -                   -                    -
                                                               -----------         -----------          -----------
NET LOSS                                                       $(1,168,750)        $(1,458,683)        $ (5,393,384)
                                                               ===========         ===========         ============
  Loss per share before discounted operations                  $    (0.067)        $    (0.141)        $     (0.343)
  Loss per share from discounted operation                               -                   -               (0.028)
                                                               -----------         -----------          -----------
BASIC LOSS PER COMMON  SHARE                                   $    (0.067)        $    (0.141)        $     (0.371)
                                                               ===========         ===========         ============
BASIC WEIGHTED AVERAGE SHARES OUTSTANDING                       17,515,837          10,358,889           14,526,805
                                                               ===========         ===========         ============
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      F-4
<PAGE>
<TABLE>
<CAPTION>
                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY


                                                Preferred         Common Stock          Additional   Accumulated       Total
                                                   Stock           ------------          Paid - In    Development   Stockholders'
                                                  Amount       Shares        Amount       Capital    Stage Deficit     Equity
                                                  ------       ------        ------       -------    -------------     ------
<S>                                               <C>         <C>            <C>       <C>          <C>             <C>
Balance, September 7, 1989                       $        -             -     $      -    $       -    $         -     $        -

Stock issued at inception at
approximately $0.0005 to
the Company's founders
for services rendered                                     -    10,000,000        5,334            -              -          5,334

Contribution of capital by
a shareholder                                             -             -       23,509            -              -         23,509

Net loss from inception
through December 31, 1992                                 -             -            -            -       (170,895)      (170,895)
                                                  ---------    ----------    ---------      -------     ----------     ----------

Balance, December 31, 1992                                -    10,000,000       28,843            -       (170,895)      (142,052)

Contribution of capital by
a shareholder                                             -             -       20,000            -              -         20,000

Net loss for the year ended
December 31, 1993                                         -             -            -            -        (92,931)       (92,931)
                                                  ---------    ----------    ---------      -------     ----------     ----------

Balance, December   31, 1993                              -    10,000,000       48,843            -       (263,826)      (214,983)

Common stock issued in
payment of loan fees at
$0.005 per share in
December, 1994                                            -        75,000          375            -              -            375

Contribution of capital by
a shareholder                                             -             -      170,434            -              -        170,434

Redemption and cancellation
of common stock for cash
and note payable                                          -      (600,000)     (25,000)           -              -        (25,000)

Net loss for the year ended
December 31, 1994                                         -             -            -            -       (365,189)      (365,189)
                                                  ---------    ----------    ---------      -------     ----------     ----------
Balance, December 31, 1994                        $       -    $9,475,000    $ 194,652      $     -     $ (629,015)    $ (434,363)
                                                  =========    ==========    =========      =======     ==========     ==========
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                       F-5
<PAGE>
<TABLE>
<CAPTION>
                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

                                                Preferred         Common Stock          Additional   Accumulated       Total
                                                   Stock           ------------          Paid - In    Development   Stockholders'
                                                  Amount       Shares        Amount       Capital    Stage Deficit     Equity
                                                  ------       ------        ------       -------    -------------     ------
<S>                                               <C>         <C>            <C>       <C>          <C>             <C>
Balance forward January 1, 1995                   $       -     9,475,000    $ 194,652      $     -     $ (629,015)    $ (434,363)

Stock issued at $.005 per share for
services rendered during 1995                             -       837,216        4,186            -              -          4,186

Contribution of capital by a shareholder                  -             -        1,000            -              -          1,000

Equivalent shares exchanged in the consolidation
of Medisys Research Group, Inc &
Wasatch Pharmaceutical, Inc                           9,852     1,777,040     (187,749)     184,051              -          6,154

Net loss for the year ended
December 31, 1995                                         -             -            -            -       (451,255)      (451,255)
                                                  ---------    ----------    ---------      -------     ----------     ----------
Balance, December 31, 1995                            9,852    12,089,256       12,089      184,051     (1,080,270)      (874,278)

To give retro-active effect to a one for
four reverse stock split                             (7,389)   (9,066,924)      (9,067)       9,067              -         (7,389)
                                                  ---------    ----------    ---------      -------     ----------     ----------
Restated balance, December 31, 1995                   2,463     3,022,332        3,022      193,118     (1,080,270)      (881,667)
Proceeds from the sale of common stock                    -        57,500           58      137,442              -        137,500

Cash proceeds from the exercise of
 employee stock options                                   -       250,000          250            -              -            250

Stock issued in connection with the following:

Borrowing funds                                           -       148,374          148            -              -            148
Consulting agreement                                      -       100,000          100            -              -            100
Services rendered                                         -         7,500            8            -              -              8
Cancellation of debt                                      -           250            -       12,339              -         12,339
Stock exchanged for the following assets:
Preferred stock of an insurance
holding company                                           -       750,000          750            -              -            750
Oil and gas properties                                    -     2,000,000        2,000    3,717,536              -      3,719,536

Stock issued for a short-term note under a
November, 1996 stock option plan                          -       300,000          300      299,700              -        300,000

Net loss for the year ended
December 31, 1996                                         -             -            -            -       (504,108)      (504,108)
                                                  ---------    ----------    ---------      -------     ----------     ----------
Balance, December 31, 1996                        $   2,463     6,635,956    $   6,636   $4,360,135    $(1,584,378)    $2,784,856
                                                  =========     =========    =========   ==========    ===========     ==========
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                       F-6
<PAGE>
<TABLE>
<CAPTION>
                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

                                                Preferred         Common Stock          Additional   Accumulated       Total
                                                   Stock           ------------          Paid - In    Development   Stockholders'
                                                  Amount       Shares        Amount       Capital    Stage Deficit     Equity
                                                  ------       ------        ------       -------    -------------     ------
<S>                                               <C>         <C>            <C>       <C>          <C>             <C>
Balance forward December 31, 1996                   $ 2,463     6,635,956      $ 6,636   $4,360,135    $(1,584,379)   $ 2,784,855

Retroactive adjustment to the merged
Preferred Stock Amount                               (2,414)            -            -        2,414              -              -
                                                    -------    ----------     --------  -----------   ------------   ------------
Restated balance, December 31, 1996                      49     6,635,956        6,636    4,362,549     (1,584,379)     2,784,855

Proceeds from the exercise of stock options:
Cash                                                      -       125,000          125      124,875              -        125,000
Notes                                                     -       500,000          500      319,500              -        320,000

Shares issued in connection with:
Past services of officers and directors                   -     2,200,000        2,200      107,800              -        110,000
Acquisition of West Virginia oil & gas properties         -       151,000          151            -              -            151
Services rendered in connection with raising
development stage funds                                   -       180,000          180            -              -            180
Note extensions                                           -        26,666           27            -              -             27
Services rendered for operations                          -        30,000           30        2,721              -          2,751
Conversion of debentures                                  -       270,758          271       18,065              -         18,336

Shares returned with cancelled contract                   -       (50,000)         (50)           -              -            (50)

Exchange of oil and gas properties for originally
 issued shares                                            -    (1,800,000)      (1,800)  (3,347,583)             -     (3,349,383)

Proceeds from sale of shares                              -       456,383          456      139,494              -        139,950

Shares issued for notes                                   -       500,000          500       65,000              -         65,500

Net loss for the year ended December 31, 1997             -             -            -            -     (1,181,570)    (1,181,570)
                                                    -------    ----------     --------  -----------   ------------   ------------
Balance, December 31, 1997                          $    49    $9,225,763     $  9,226  $ 1,792,421   $ (2,765,949)  $   (964,253)
                                                    =======    ==========     ========  ===========   ============   ============
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                       F-7
<PAGE>
<TABLE>
<CAPTION>

                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY


                                                Preferred         Common Stock          Additional   Accumulated       Total
                                                   Stock           ------------          Paid - In    Development   Stockholders'
                                                  Amount       Shares        Amount       Capital    Stage Deficit     Equity
                                                  ------       ------        ------       -------    -------------     ------
<S>                                               <C>         <C>            <C>       <C>          <C>             <C>
Balance forward December 31, 1997                      $ 49     9,225,763    $   9,226   $1,792,421    $(2,765,949)  $   (964,253)

Shares issued in connection with:
  Note extensions                                         -     1,352,368        1,352            -              -          1,352
  Securities sold for cash                                -     1,695,940        1,696      135,565              -        137,261
  Exercise of stock options                               -       500,000          500       24,500              -         25,000
  Services rendered                                       -       848,750          849            -              -            849

Shares issued as interim loan collateral to
  be return at debt satisfaction                          -    25,950,000       25,950            -              -         25,950

Exchange of preferred shares held for
  investment for originally issued shares                 -      (750,000)        (750)           -              -           (750)

Charge for per share price reduction of
  shares held under subscription notes                    -             -            -     (630,390)             -       (630,390)

Net loss for the ended December 31, 1998                  -             -            -            -     (1,458,683)    (1,458,683)
                                                       ----   -----------    ---------   ----------    -----------   ------------

Balance December 31, 1998                                49    38,822,821       38,823    1,322,096     (4,224,632)    (2,863,664)

Shares issued in connection with:
  Note extensions                                         -       249,810          250        2,990              -          3,240
  Securities sold for cash                                -       799,257          799      214,098              -        214,897
  Services rendered                                       -     3,331,076        3,331            -              -          3,331
  Retirement of debt and interest                         -       422,304          422      185,843              -        186,265

Correction to sales price of shares sold officer          -             -            -      (24,500)             -        (24,500)

Shares issued in stock exchange arrangement
  Replacement shares issued                               -       550,000          550      139,817              -        140,367
  Replacement shares to be issued                         -       161,123          161       28,094              -         28,255

Share transactions with Collier Development
  Contingent shares returned                                  (25,500,000)     (25,500)           -              -        (25,500)
  Settlement shares issued                                -     2,300,000        2,300      160,976              -        163,276

Cost of funds                                                      26,000           26          (26)                            -

Shares issued as collaterial                                    2,000,000        2,000                                      2,000

Net loss for the ended December 31, 1998                  -             -            -            -     (1,168,750)    (1,168,750)
                                                       ----   -----------    ---------   ----------    -----------   ------------
Balance December 31, 1999 of stockholders'
  equity-per committed contracts                         49    23,162,391       23,162    2,029,388     (5,393,382)    (3,340,783)

Stock issued for future transactions                      -    (2,250,000)   $  (2,250)           -              -         (2,250)
                                                       ----   -----------    ---------   ----------    -----------   ------------
Net equity December 31, 1999                           $ 49    20,912,391     $ 20,912   $2,029,388    $(5,393,382)  $ (3,343,033)
                                                      =====   ===========    =========   ==========    ============  ============
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                       F-8
<PAGE>
<TABLE>
<CAPTION>
                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
                      CONSOLIDATED STATEMENT OF CASH FLOWS


                                                                          For the Year Ended               From
                                                                             December 31,              Inception To
                                                                        ----------------------           Dec. 31,
                                                                          1999         1998                 1998
                                                                        --------    ----------           ----------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                  <C>           <C>                  <C>
    Net loss                                                         $(1,168,750)  $(1,458,683)         $(5,393,383)
  Adjustments to reconcile net (Loss) to net cash
   used by operating activities:
    Depreciation and depletion                                             6,630         6,829               35,122
  Loss on fixed asset disposal
    Clinic assets                                                              -             -               15,234
    Oil and gas assets                                                         -             -                4,189
  Loss on disposal of oil and gas properties                                   -             -              382,933
  Increase (decrease) in working capital
    (Increase) decrease in receivables                                     4,559           664               (2,616)
    (Increase) decrease in inventory                                       3,486        (3,516)              (3,673)
    (Increase) decrease in prepaid expenses                               (7,705)       15,063               (8,305)
    Increase in accounts payable                                           2,203         8,375              239,814
    Increase in accrued interest                                         107,115       126,776              463,375
    Increase in other accruals                                           281,285       238,585              718,163
                                                                        --------    ----------           ----------
  Net cash used by operating activities                                 (771,178)   (1,065,907)          (3,549,147)
                                                                        --------    ----------           ----------
CASH FLOWS FROM INVESTING ACTIVITIES
    Purchase of fixed assets                                              (3,265)            -              (31,029)
    (Increase) decrease in other assets                                  (10,000)          675              (10,200)
                                                                        --------    ----------           ----------
  Net cash provided (used) by investing activities                       (13,265)          675              (41,229)
                                                                        --------    ----------           ----------
CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from borrowings                                             702,915     1,183,173            3,079,121
    Expenses paid by shareholder                                               -             -               38,323
    Repayment of loans                                                  (294,542)     (334,038)            (751,333)
    Proceeds from sale of common shares                                  383,519       162,261              893,984
    Capital contributed by shareholder                                         -             -              154,800
    Collection of share subscriptions                                          -        42,166              141,726
    Common shares exchanged for debt                                           -             -               12,318
    Exercised stock options                                                    -             -              125,250
    Redemption of common shares                                                -             -              (20,409)
    Cost of raising capital                                                    -             -              (73,366)
                                                                        --------    ----------           ----------
  Net cash provided by financing activities                              791,892     1,053,562            3,600,414
                                                                        --------    ----------           ----------
NET INCREASE (DECREASE) IN CASH                                            7,449       (11,670)              10,038
    At beginning of period                                                 2,589        14,259                    -
                                                                        --------    ----------           ----------
    At end of period                                                    $ 10,038    $    2,589           $   10,038
                                                                        ========    ==========           ==========
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      F-9
<PAGE>
<TABLE>
<CAPTION>
                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
                      CONSOLIDATED STATEMENT OF CASH FLOWS

                                                                          For the Year Ended               From
                                                                              December 31,              Inception To
                                                                          1999         1998            Dec. 31, 1999
                                                                        --------    ----------           ----------
SUPPLEMENTAL DISCLOSURE OF CASH
 FLOW INFORMATION
<S>                                                                     <C>        <C>                 <C>
    Cash paid for interest                                                 $ 350      $ 49,975            $ 111,879
    Cash paid for taxes                                                        -             -                    -

SUPPLEMENTAL SCHEDULE OF NON-CASH
 INVESTING AND FINANCING ACTIVITIES
  Common stock for assets' aquired or (exchanged)
    Clinical equipment and fixtures                                            -             -               13,790
    Oil and gas properties
      Acquired                                                                 -             -            3,732,316
      Exchanged                                                                -             -           (3,349,383)
  Preferred stock of an insurance company
      Acquired                                                                 -             -                  750
      Exchanged                                                                -          (750)                (750)
  Stock issued for future transactions
      Amount on issuance of common stock                                   2,000        25,950            1,262,950
      Adjustment to subscriptions receivable                             (24,500)     (110,000)            (621,423)
      Write - off of subscriptions receivable                                  -      (520,391)            (520,391)
  Common stock for
      Goods and services                                                   3,331           849               13,179
      Interest                                                           102,833         1,352              104,212
      Retirement of debt                                                 221,206             -              221,206
      Loan extensions                                                      3,240             -                3,240
  Accrued interest added to principal                                     52,646        41,156               93,802
  Reduction of debt due to settlement                                   (200,000)            -             (200,000)
  Payment of consulting fees directly by noteholder                       22,500             -               22,500
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      F-10
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998


1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

History and Nature of Business - The consolidated  financial  statements include
Wasatch  Pharmaceutical,  Inc., a development stage company, (the Company),  and
its wholly  owned  subsidiaries,  Medisys  Research  Group,  Inc.  and  American
Institute of Skin Care, Inc.

Medisys  Research  Group,  Inc.,  the  original  company,  was  incorporated  on
September 7,  1989(date of  inception).  On December 29, 1995,  Ceron  Resources
Corporation,  a company with publicly traded common stock and Medisys  completed
an  Agreement  and  Plan  of  Reorganization  whereby  Ceron  issued  85% of its
outstanding  shares  of  common  stock in  exchange  for all of the  issued  and
outstanding  common  stock  of  Medisys  and the  name was  changed  to  Wasatch
Pharmaceutical,  Inc.  In  1994,  American  Institute  of Skin  Care,  Inc.  was
incorporated to administer the skin treatment programs developed by Medisys.

Skin  Treatment  and Care - The Company was created to advance and replicate the
successful  treatment of serious skin diseases,  accomplished in clinical trials
by American  Institute of Skin Care,  Inc.,  plus develop  strategies  for rapid
nationwide  growth.  The  strategy  is to reduce  medical  costs  related to the
treatment  of skin  disorders  for  patients,  employers,  and health  insurance
providers.

American  Institute of Skin Care Inc. has operated two prototype clinics for the
last six years. The products and medical therapies have been tested successfully
on hundreds of patients. The Company's activities have been centered on research
in the area of serious skin  diseases  such as Cystic Acne,  Eczema,  Seborrhea,
Contact Dermatitis,  Molluscum,  Folliculitis, and Acne Rosacea with substantial
success in the area of skin rejuvenation.

Oil and Gas Business - In 1996, Wasatch exchanged 2,000,000 of its common shares
for a 25% interest in fifty oil and gas wells located in western West  Virginia.
At the time they were acquired, the properties were not economically productive.
In November 1997, after  determining the oil and gas developer of Wasatch's West
Virginia oil and gas properties  would not be able to meet their  commitments in
accordance  the  contractual   arrangements,   negotiations   commenced  and  an
acceptable solution was reached in February 1998. Under the agreed upon exchange
arrangement,  Wasatch would return title to the fifty oil and gas wells acquired
in  exchange  for  1,800,000  of  the  shares  issued  and a  release  from  all
obligations associated with the oil and gas operations. The transaction resulted
in a material loss on disposal of a segment of business.

                                      F-11
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
   (Continued).

Associated with the principals of the oil and gas transaction were certain notes
receivable taken for the Company's common shares issued.  It was agreed that the
amount  due on shares  issued at the time of the  exchange,  $520,390,  would be
forgiven.  This  reduction in the  obligation  was  reflected  in the  financial
statements  as a charge to  Additional  Paid In  Capital  during  the year ended
December 31, 1998.

Use of Estimates - The  presentation of financial  statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of asset and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimated.

Statements of Cash Flows - Cash equivalents  include  short-term,  highly liquid
investments with maturities of three months or less at the time of acquisition.

Loss Per Share - In 1997, the Company adopted the Financial Accounting Standards
Board  Statement  No. 128,  "Earnings  per Share".  Statement  128  replaced the
calculation  of  primary  and fully  diluted  earnings  per share with basic and
diluted  earnings per share.  Unlike primary earnings per share, the calculation
of basic earnings per share excludes any dilutive  effects of options,  warrants
and  convertible  securities.  All prior period loss per share amounts have been
recalculated in accordance with the earnings per share  requirements  under SFAS
No.  128;  however,  such  recalculation  did not  result  in any  change to the
Company's previously reported loss per share for all periods presented.

Certain note holders and potential  lenders have been issued 2,250,000 shares of
the Company's common stock,  which would be used as collateral for loans.  Since
the shares are  contingently  returnable,  they are not  included in the average
shares outstanding for the earnings per share computation.

The Company has issued approximately  1,704,536 shares for the period January 1,
2000 through March 31, 2000 for cash, note extensions, services and other equity
transactions.

                                      F-12
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998


1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
   (Continued).

Income  Taxes - The  Company has adopted  SFAS No. 109,  "Accounting  for Income
Taxes," which requires an asset and liability  approach to financial  accounting
and reporting for income taxes. The difference  between the financial  statement
and tax basis of assets and liabilities is determined annually.  Deferred income
tax assets and liabilities are computed for those  differences  that have future
tax  consequences  using the currently  enacted tax laws and rates that apply to
the  periods in which they are  expected  to affect  taxable  income.  Valuation
allowances are  established,  if necessary,  to reduce the deferred tax asset to
the amount that will assure full realization.  Income tax expense is the current
tax  payable or  refundable  for the period  plus or minus the net change in the
deferred tax assets and liabilities.

See Note 7 for additional information about the Company's tax position.

Inventory - Inventory is recorded at the lower of cost or market, on a first-in,
first-out basis.

Property  and  Equipment  -  Property  and  equipment  are  stated  at cost less
accumulated depreciation,  which is computed using the straight-line method over
lives ranging from five to seven years.  Expenditures for major acquisitions and
improvements are capitalized while  expenditures for maintenance and repairs are
charged  to  operations.  The cost of assets  sold or  retired  and any  related
accumulated depreciation is eliminated from the accounts, and any resulting gain
or loss is included in operations.

Principles of Consolidation - The consolidated  financial statements include the
accounts of the Company's  wholly owned  subsidiaries,  Medisys  Research Group,
Inc. and  American  Institute  of Skin Care,  Inc.  All  material  inter-company
transactions and balances have been eliminated.

                                      F-13
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
   (Continued).

Concentrations of Credit Risk - Wasatch maintains its cash accounts in two banks
located in the Salt Lake City, Utah metropolitan area. The FDIC insures the cash
balances of $100,000 or less at each bank.  At December 31, 1999 the Company did
not have any deposits in excess of $100,000 in a bank.

Wasatch sells its products and services to individuals in the Salt Lake City and
Provo, Utah metropolitan areas. Sales are for cash and using major credit cards,
or through the  extension of credit to the  individual  and/or  their  insurance
carrier.  Wasatch maintains  adequate reserves for potential credit losses,  and
such losses have been within Management's estimates.

Stock Based Compensation - In October 1995, the Financial  Accounting  Standards
Board issued Statement of Financial  Accounting Standard No. 123, Accounting for
Stock Based Compensation  ("FAS 123"),  effective for Wasatch on January 1,1996.
FAS 123 permits,  but does not require,  a fair value based method of accounting
for  employee  stock  option  plans,  resulting in  compensation  expense  being
recognized in the results of operations when stock options are granted.  Wasatch
plans to  continue  the use of its  current  intrinsic  value  based  method  of
accounting for stock option plans where no compensation expense is recognized.

Changes in Basis and Presentation - Certain  financial  statement  presentations
for 1998 and for the period from inception on September 7, 1989 through December
31, 1998 have been reclassified to conform to the 1999 presentation.

Legal Matters - Wasatch is subject to legal  proceedings that have arisen in the
ordinary  course of its business.  In the opinion of  management,  these actions
will not have a material adverse effect upon the financial position of Wasatch.

Advertising - Advertising costs are expensed as incurred.

                                      F-14
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

2. GOING CONCERN

Since inception,  Wasatch has been a dual-purpose  development stage enterprise.
First,  it has  developed its clinic based  protocol and treatment  programs for
patient care and  maintenance:  in addition to the business  processes  for such
patient care. Secondly, Wasatch has been pursuing a strategy to raise sufficient
capital for nationwide expansion. At December 31, 1999, management projects that
their businesses plan to commence the operational  phase of its clinic treatment
activities will be implemented in 2000.

As more  fully  explained  elsewhere  in these  footnotes,  in 1996 the  Company
entered into a series of  transactions  to add corporate value and operating net
income in the future.  These transactions were speculative,  but the direct cash
cost  was  nominal.   During  1997,  it  was  apparent  that  the  value  added,
approximately  $3,800,000  in  equity,  was not  going  to be  realized  through
operating profits and cash flows.  Consequently,  in transactions occurring late
1997 and early 1998,  the Company  disposed of the operating  assets  associated
these  businesses.  The financial  impact of these  management  decisions was to
reduce  shareholders  equity  approximately  $4,000,000  and limit the Company's
revenue  producing  operation  to  two  prototype  treatment  centers  that  are
operating at 10% of capacity.

At December 31, 1999, the Company's  operating  expenses have exceeded operating
revenues. This cumulative deficit has been funded by open account creditor debt,
shareholder loans, shareholders' cash investment and common shares exchanged for
property and  services.  Although the Company has  continued to operate with the
above sources of funds through March 2000, it is uncertain whether these same or
comparable  sources will be available  until the  completion of the  development
stage.

Wasatch's financial  statements are prepared using generally accepted accounting
principles  applicable to a going concern that  contemplates  the realization of
assets and liquidation of liabilities in the normal course of business. However,
Wasatch  in its  development  stage has not  established  a source  of  revenues
sufficient  to cover its  operating  costs and allow it to  continue  as a going
concern supported by its cash flow from operations.  Wasatch plans to eventually
seek long-term  funding through private and public stock  offerings.  Management
believes that  sufficient  funding will be raised to meet operating needs during
the remainder of its development stage.

                                      F-15
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

3. RELATED PARTY TRANSACTIONS

Discussed  below are related party  transactions  not included in other notes to
the financial statements.

During  1999,  a principal  officer of the Company  sold  200,000  shares of his
personal   holdings  of  the  Company's   common  stock  and  lent  the  Company
approximately  $139,000. A note was set up and periodic payments have been made.
At December 31, 1999, the remainder of this note and another advance made to the
Company  totaled  $47,171 and is in the  accompanying  balance as directors  and
shareholders loans.

In 1994,  the Company  entered into an agreement  with a  shareholder  to redeem
150,000  shares for $25,000.  The  remaining  balance of $5,500 is  non-interest
bearing and is due on demand.

During the three years ending December 31, 1999, the board of directors approved
specific  compensation  totaling  $557,726 for two  principal  officers with the
stipulation  that  the  amounts  are to be paid  only  when  sufficient  cash is
available.  The liability  represents back pay and the payroll costs paid by the
officers for the benefit of the Company.

In 1997, the Company issued  2,200,000  common shares to certain of its officers
and directors for consideration in the form of notes totaling $110,000. In 1999,
the stock was revalued and notes were reduced to $2,200 (par value).

During 1998,  five Directors  holding Wasatch notes with a face value of $47,500
agreed to fore-go  interest  payments  for the debt  reduction  described in the
previous paragraph. In 1999 and 1998, several  creditor/shareholders  elected to
add the interest earned to date to their notes principal balance.

During 1999 and 1998, the Company  issued  539,699 and 1,342,368  common shares,
respectively, to certain shareholder/creditors as compensation for extending the
due date on their obligations and in lieu of interest.  In 1999, shares totaling
132,415 were issued for principal reduction of debt.

                                      F-16
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

4. ROYALTIES PAYABLE

Medisys,  a subsidiary of the Company  acquired the marketing  rights to certain
skin care products during 1991. As part of the agreement, Medisys is required to
pay  royalties  equal to 5% of gross  product  sales.  Once  royalties  totaling
$10,000,000 have been paid, Medisys will own the technology  associated with the
skin care  products.  Annual  royalty  payments are due April 1 of the following
year.

5. NOTES PAYABLE

Notes payable at December 31, 1998 are as follows:

    Unsecured notes payable to shareholders dated at various
      dates,  generally  accruing  interest at 6.5% to 120%,
      annually, generally are to be repaid from the proceeds
      of a  proposed  share  offering  and in some cases are
      past due by terms of the note.                               $1,760,194

    Collateralized  note  payable  dated August 31, 1998 and
      due six months after  funding with interest at 18% per
      annum.  During the six-month period,  interest only is
      payable monthly with the entire principal  balance due
      March 31, 1999.  Collateral  includes all the tangible
      assets of the Company and its subsidiaries, 25,500,000
      shares  of  Wasatch  common  stock  and the  joint and
      several  guarantees  of the  two  principal  officers.
      During  1999,  the  note  became  delinquent,  but was
      subsequently  fully  paid.  See Note 6 for  additional
      information.                                                     36,514

    Unsecured notes payable to vendors dated various  dates,
      accruing interest at 10%. Certain notes are guaranteed
      by an officer of the Company.                                   112,333

    Advances  from  officer  and  shareholder  to meet  cash
      shortfall,  payable on demand  with  interest  ranging
      from 10% to 30%                                                  57,171

    TOTAL                                                          $1,966,212
                                                                   ==========

                                      F-17
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

6. CAPITAL STRUCTURE

The Company has authorized 50,000,000 shares of common stock with a par value of
$0.001 per share and up to 1,000,000  shares of preferred stock with a par value
of $0.001 per share.  In  establishing  a preferred  stock class or series,  the
Board of Directors is vested with the authority to fix and determine the powers,
qualifications,  limitations,  restrictions,  designations, rights, preferences,
and other variations of each class or series.

Common Stock - At December 31, 1999,  according to the transfer  agents records,
there were 48,055,867 shares of common stock issued,  but 24,893,477 shares were
not considered outstanding. For financial statement purposes,  23,162,391 shares
of  common  stock  were  considered  to be  both  issued  and  outstanding.  The
difference is equal to (1)  including  10,044 shares that were sold and paid for
in a private  placement but lacked the  appropriate  documentation  to allow the
transfer agent to physically  issue; (2) including 161,123 shares due to the two
principal officers of the Company under a sale and exchange agreement  discussed
elsewhere both of which are considered as issued and  outstanding  for financial
presentation  purposes;  (3) excluding  1,864,653  shares that were issued to an
overseas  dealer to cover a placement  commitment but held by the transfer agent
awaiting  completion  of the  individual  sales  under  the  commitment  and (4)
excluding  23,200,000 shares returned in a settlement agreement with a lender of
a delinquent loan which are not considered as outstanding.

Preferred  Stock - Preferred  stock  dividends  on Series A are  required to the
extent that there is net income and that there are funds legally  available.  To
the extent funds are not legally  available in net income years,  the payment of
the  dividends  calculated  shall be deferred  until such time as there shall be
funds legally available.  The shares are redeemable at the option of the Company
at $2.00  per share  plus  accrued  and  unpaid  dividends.  The  shares  have a
liquidating value of $1 per share plus accrued and unpaid dividends. The Company
has not declared or paid preferred dividends since inception.

Stock Exchange  Arrangement  with Principal  Officers - To assist the Company in
raising capital,  its two principal  officers  initiate a series of transactions
where by they  transfer  Company  shares they own to a  financial  intermediary,
ProVision  Capital Funding,  Inc.  (ProVision),  which is an exclusive agent "to
find" the Company up to $7 million in long-term capital.

                                      F-18
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

6. CAPITAL STRUCTURE (Continued)

The  officers  transfered  shares to ProVision  in a private  placement  that is
exempt from registration  under the federal securities law. ProVision then sells
the common stock it has received from the officers to qualified  investors in an
exempt  transaction and remits 50% of the collected proceeds to the officers who
deposit the funds in the Company.

To complete the transaction  process,  the Company and the officers  executed an
exchange  agreement,  which directs that the funds  generated  from the sales of
securities go directly to the Company.  The officers will receive 1.1 restricted
shares of the  Company  stock  for each  share  exchanged  with  ProVision.  The
transactions  commenced in October  1999 with the transfer of 500,000  shares to
ProVision by the officers.  In December  1999,  the two officers  transferred an
additional 300,000 shares to ProVision.

At December 31, 1999, the Company had replaced the original 500,000 with 550,000
new shares.  ProVision had placed with  investors  646,475 of the 800,000 shares
rendered.  Under the terms of the  placement,  ProVision  retains 50% of the net
proceeds  from share  sales.  The parties have  established  a share sales price
floor that will yield not less than $.30 per share to the Company.

The funds  raised to date amount to  $168,622.  The program is  continuing  with
533,298 shares sold through the three month ended March 31, 2000.

Equity Advisor  Agreement - On October 27 1999, the Company  executed an "Equity
Advisor"  agreement  with  European  Equity  and  Guarantee  Corporation  (EEG).
According to the agreement an "Equity  Advisor" is one who sells stocks,  shares
or other financial instruments.

In addition,  the Company  entered into a third party escrow  agreement  for the
control of the EEG  transaction.  The Company has committed  2,000,000 shares to
the EEG sales and marketing  plan.  During 1999,  EEG sold 135,357 shares of the
company's  stock  and the net  proceeds  to the  Company,  after  deducting  EEG
commissions  of 50%,  was  $48,762.  EEG has agreed to  purchase  stock from the
company  at an amount to be not less than 50% of the mid price  between  bid and
ask values at the time of sale.

                                      F-19
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

6. CAPITAL STRUCTURE (Continued)

Stock Issued for Future Transactions - At December 31, 1999, the Company had two
types of stock  transactions  that are  dependent  on  future  events  for their
consummation.  Two separate note holders have been issued  750,000 common shares
as collateral on notes payable with an aggregate  value of $319,700.  Generally,
the security  agreements  provide that Wasatch will retain the voting  rights to
the collateral until such time as a default of the loan agreement  occurs,  then
those rights will pass to the note  holders.  At December 31, 1999,  the Company
has defaulted  under one loan  agreement,  but the note holder has not taken any
action to enforce  control  over the  collateral.  The second loan  defaulted in
March 2000.

Concession and Compromise with Note Holder - During 1999, Collier  Development &
Management,  Inc. the note holder with  25,500,000  common  shares as collateral
called for a shareholders'  meeting.  The Company was in a position  whereby the
Federal securities law prohibits solicitation of proxies. The result is that the
Company  will  not be able  to  have a  shareholders  meeting  until  all of its
Securities and Exchange  Commission  compliance filings have been submitted on a
timely basis.

Negotiations  commenced and the parties  reached a compromise  and resolution in
March 2000. Under the settlement  agreement,  Collier received  $214,750 in cash
for principal and interest and 2,300,000  shares of common stock and the Company
received  the  return  of  23,200,000   shares  of  its  common  stock  and  the
extinguishment of $165,972 of debt.

The above transactions have been reflected in these financial statements.

Capital Markets Fund Raising Efforts - During 1999 and 1998, various individuals
and companies were issued 3,112,700 and 848,750 common shares, respectively,  as
compensation for their attempts to raise capital for the Company.

Special Issue of Common Shares to Note Holders - In September  1998, the Company
issued 500,000  common Shares to long-term note holders,  who had not previously
been compensated for extending credit and allowing interest to accumulate.  This
compensation  factor  did not  change or reduce the  company's  obligations  for
principal and interest.

Share Sale To Officers and Directors - In 1997, the board authorized the sale of
2,200,000 common shares to the two principal  officers (500,000 shares each) and
six directors (200,000 each) at $.25 per share. In 1999, the price per share was
reduced to $.001 per share and the fair value of the shares was  reported to the
IRS as compensation.

                                      F-20
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

6. CAPITAL STRUCTURE (Continued)

Joint Venture to Raise Long-Term Capital - During 1998, the Company entered into
a joint venture arrangement with Beehive International, a Nevada corporation, in
an attempt to raise long-term capital from a foreign lender.  The foreign lender
was  committed  to advance $20 million  each to Wasatch and  Beehive.  Under the
terms of the proposed loan, the lender required a $10 million good faith deposit
for a period of 24 months.

Through  its  sources,   Wasatch  made   arrangements   with  Berkshire  Halifax
Corporation of Palm Beach, Florida to provide the good faith deposit.  Berkshire
was to receive a $700,000 loan fee for providing the funds and the bank interest
earned  on the  funds  deposited.  The loan fee was to be  provided  by  Wasatch
($500,000) and Beehive ($200,000).

Wasatch  obtained  the funds for its share of the fee through the sale of common
stock ($100,000),  a loan from Beehive  ($100,000) and a loan from a third party
($300,000)  Collier  Management & Development  Company,  Inc of Bountiful  Utah.
Collier  required a majority of the common stock as  collateral on the loan and,
on August 31, 1998; 25,500,000 shares of restricted common stock were issued.

Wasatch and Beehive  forwarded  $700,000 with the  understanding  that Berkshire
would be able to meet the  requirements  of the lender and close the transaction
within five days.  Wasatch was assured that the funds  advanced for the loan fee
would be held in a Merrill  Lynch  trust  account  until  Berkshire  had met its
commitments.  Subsequently  there were several attempts to close the transaction
but in each case Berkshire could not meet the requirements of the lender. Unable
to close the loan,  Berkshire  agreed to  advance  Wasatch  $200,000  and did so
through an affiliate - Assured Capital Corporation.

In late 1998,  Wasatch demanded the return of the escrowed fee because Berkshire
had been unable to perform.  Berkshire refused to return the funds claiming they
had performed in accordance  with the contract.  At that point it was discovered
that the Merrill Lynch  account was actually  under the control of Berkshire and
the funds were no longer on deposit.

In a final attempt to get Berkshire to perform,  Wasatch  escrowed an additional
$200,000 in February 1999. Once again,  the  documentation  and  arrangements of
Berkshire did not satisfy the foreign lender.  At this point the lender withdrew
his commitment.  Berkshire continued to contend they had met the requirements of
the escrow agreement and had earned the fee.  Wasatch  contested that and in May
1999 agreed to release the funds  escrowed in February in exchange for a release
on the  indebtedness  under  the  funds  advanced  Wasatch  by  Assured  Capital
Corporation.  At the  time of the  offset,  the  accrued  interest  on the  note
($13,000) was credited to operations as other income.

                                      F-21
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

6. CAPITAL STRUCTURE (Continued)

Although management believes it has a solid case and legal counsel is optimistic
about the outcome,  there is a major  uncertainty  due to the Company's  lack of
resources  to  aggressively  pursue  timely  legal  remedies.  In  light  of the
uncertainties,  management concluded to charge-off the $500,000 in fees advanced
Berkshire. That amount is included in general and administrative expenses of the
statement of  operations  for the year ended  December 31, 1998.  The Company is
currently reviewing and evaluating its legal remedies.

Escrowed Share Agreement - In 1996, the Company executed two agreements, each of
which  resulted  in  issuing  6,000,000  shares  of the  Company's  stock  to an
insurance company for a $30,000,000 note payable to Wasatch (total of 12,000,000
shares  for  $60,000,000).  Following  a failure  to meet  commitments,  Wasatch
management  concluded the insurance company could not perform in accordance with
the agreement.  The shares issued were cancelled for lack of  consideration  and
because of certain  fraudulent  acts of the insurance  company's  management.  A
third party,  believed to be an affiliate of the  insurance  company,  has filed
suit  asserting  it was an  innocent  party who had  acquired  ownership  to the
Company's  stock.  Management  and counsel  believe that the pending  trial will
reveal the  meritorious  nature of their defense.  In as much as the transaction
was dependent on significant contingencies,  none of which occurred, Wasatch has
not recorded the transaction in its books and records.

Stock Options

General - In November  1996,  Wasatch  reserved  100,000 shares of the Company's
stock as potential  compensation to consultants and other parties. The shares to
be issued are to be  determined  by the  President.  In June 1999,  the  Company
extended the options of four shareholders to purchase 750 shares until June 2000
and changed the option price to $.50 per share.

Non-Qualified Stock Option Plan - On December 16, 1996, Wasatch adopted the 1996
Non Qualified Stock Option Plan ("Plan") with 1,700,000  shares of the Company's
common stock being issuable at the  discretion of Board of Directors.  The Board
of Directors  will determine the terms,  exercise price and vesting,  as well as
other  rights.  The Plan is designed to allow the Company to provide stock as an
incentive  to  employees,   officers,  directors  and  consultants  who  provide
services.  As of December 31, 1999,  265,000  shares  remain to be granted under
this plan.

                                      F-22
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

6. CAPITAL STRUCTURE (Continued)

1997 Options  Granted  Officers - The Board of  Directors  approved an incentive
stock  option plan for the benefit of officers and key  employees  and set aside
2,000,000 shares for this purpose. At December 31, 1997, options were granted to
the two principal officers (1,350,000) at $.05 per share, 50% are exercisable on
December 31, 1998 and 50% on December 31, 1999. The expiration date is open. The
Company did not formalize  the  incentive  stock option plan within the one year
time period required by the Internal  Revenue  Service.  The options granted are
considered outstanding by the Company.

1999 Options Granted Officers and Directors- The Board of Directors  approved on
March 4, 1999 an  incentive  stock  option plan for the benefit of officers  and
directors and set aside  5,000,000  shares for this  purpose.  On March 4, 1999,
five year  fully  vested  options  were  granted to the two  principal  officers
(4,000,000) and two directors  (700,000) at $.001 per share.  Generally the plan
calls for the vesting period to be determined by the Board of Directors and will
have a term of two years.  The Company did not  formalize  the  incentive  stock
option  plan within the one year time period  required by the  Internal  Revenue
Service. The options granted are considered outstanding by the Company.

                                      F-23
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

6. CAPITAL STRUCTURE (Continued)

Options - Stock option activity for the Company during 1999 was as follows:
<TABLE>
<CAPTION>
                                                              Expired or            Ending         Expiration
  Price Per Share                             Granted          Exercised             1999             Date
- -------------------                        -----------         ---------          ----------       -----------
Granted 1999
<S>                                        <C>             <C>                  <C>            <C>
   Consultants
               1.00                             25,000            -                   25,000      June 19, 2000

    Employees and
        directors
                 .001                        4,700,000            -               4,700,000       March 4, 2004

   Shareholder
                 .50                               750            -                     750       June 30, 2000
               1.00*                            50,000            -                  50,000     December 4, 2001

Granted 1997
   Consultants
               1.00                             65,000           65,000                -          April 10, 1999

   Others
               1.00                             25,000               -               25,000        June 19, 2000
               1.00                             10,000           10,000                -          April 10, 1999

   Employees and
      directors
                 .001                        1,350,000             -             1,350,000       December 31, 2002
                                             ---------      ------------         ---------
Total                                        6,225,750           75,000          6,150,750
                                             =========      ============         =========
Expired                                                          75,000
                                                            ============
</TABLE>

         *There are escalations based upon increases in the trading price.

                                      F-24
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

6. CAPITAL STRUCTURE (Continued)

Incentive  Based  Compensation  - The fair  value  of  options  granted  will be
estimated on the date of grant using the  Black-Scholes  options  pricing model,
assuming a risk free interests  rates ranging from 6.15% for one year options to
6.56% for five year options,  no expected  dividend yield,  the expected life of
the options and zero expected  volatility.  The zero  volatility will be assumed
because the shares are not currently tradable in a secondary market system.

The Company applies the Accounting  Principles  Board Opinion No. 25 and related
interpretations in accounting for stock option and purchase plans.  Accordingly,
no  compensation  cost has been recognized for any stock option  agreements.  No
options were granted in 1998 and options totaling  4,775,000 shares were granted
in 1999. Had compensation  cost been determined based upon the fair value at the
grant  dates for awards  under those  plans  consistent  with the method of FASB
Statement  123,  the  Company's  net loss and loss per share for the year  ended
December 31, 1999 and 1998 would have been as reflected in the pro forma amounts
indicated below:

                                                  1999               1998
                                              ------------       ------------
       Net loss                               $ (1,503,245)      $ (1,458,683)
                                              ============       ============
       Net loss per common share              $      (.086)      $      (.077)
                                              ============       ============

                                      F-25
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

7. INCOME TAXES

The following table sets forth a reconciliation  of the statutory federal income
tax at December 31, 1999 and 1998:
<TABLE>
<CAPTION>
                                                                  1999                    1998
                                                              ------------             ------------

<S>                                                           <C>                      <C>
       Loss before income taxes                               $ (1,168,750)            $ (1,458,683)
                                                              ============             ============
       Income tax benefit computed at statutory rates
                                                              $   (397,375)            $  (495,952)
           Increase in valuation allowance
                                                                   395,216                 492,585
       Permanent differences:
           Nondeductible expenses                                    2,159                   3,367
                                                              ------------             ------------
           Tax benefit                                        $          -             $         -
                                                              ============             ============
</TABLE>

No federal income taxes have been paid since the inception of the Company.

Deferred Income Taxes - The Company's deferred tax position reflects the net tax
effects of  temporary  differences  between the  carrying  amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax
reporting. Significant components of the deferred tax liabilities and assets are
as follows:
<TABLE>
<CAPTION>
                                                                  1999                     1998
                                                              ------------             ------------
<S>                                                           <C>                      <C>
     Deferred tax liabilities                                 $          -             $          -
                                                              ------------             ------------
     Deferred tax assets:
       Net operating loss carry forwards                         1,822,613               1,427,397
       Valuation allowance                                      (1,822,613)             (1,427,397)
                                                              ------------             ------------
     Total deferred tax assets                                           -                        -
                                                              ------------             ------------
     Net deferred tax asset (liability)                       $          -             $          -
                                                              ============             ============
</TABLE>

                                      F-26
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

7. INCOME TAXES (Continued)

Deferred  income tax  provisions  for the years ended December 31, 1999 and 1998
result from the following temporary differences:
<TABLE>
<CAPTION>

                                                                   1999                     1998
                                                              ------------             ------------
<S>                                                           <C>                      <C>
     Net operating loss carryforward benefit                  $   (395,216)            $   (492,585)
     Valuation allowance                                           395,216                  492,585
                                                              ------------             ------------
     Total deferred tax benefit                               $          -             $         -
                                                              ============             ============
</TABLE>

Net  Operating  Loss  Carryforwards  - As of December 31, 1999,  the Company had
cumulative  net  operating  loss  carryforwards  ("NOL") for federal  income tax
purposes of  approximately  $ 5,360,626,  which expire in 2007 through 2019, and
net  operating  loss  carryforwards  for  alternative  minimum  tax  purposes of
approximately  the  same  amount  which  expire  in 2007  through  2019.  Due to
ownership  changes,   Internal  Revenue  Code  Section  382  will  limit  future
utilization of the net operating loss carryforwards.

8. COMMITMENTS AND CONTINGENCIES

Lease  Commitment - The Company has two leases for office  space.  One lease has
rent  of  $725  per  month   through   February  2000  and  is  currently  on  a
month-to-month  lease.  The  second  lease  has a rent of  $1,765  per month and
expires in September  2000. Rent expense was  approximately  $37,000 and $35,000
for 1999 and 1998, respectively.

Litigation  Involving Contingent Shares - A former director is affiliated with a
company  that is  contending  they  are  legitimate  holders  in due  course  of
12,000,000 of the Company's common shares.  Wasatch asserted that  consideration
was never  received and,  consequently,  the shares were  cancelled.  See Note 6
Capital Structure.

9. SUBSEQUENT EVENTS

The Company  reached a settlement  in March 2000 with the lender of a delinquent
loan,  which was secured by 25,500,000  share of the Company's common stock. See
Note 6 - Capital Structure.

                                      F-27
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

10. GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses are as follows:
<TABLE>
<CAPTION>
                                                                                 From
                                               December 31,                  Inception To
                                          1999              1998             Dec. 31, 1999
                                       ---------       -----------           -----------
<S>                                    <C>               <C>                 <C>
     Officers compensation             $ 311,602         $ 365,605           $ 1,287,127
     Loss on capital raising venture           -           500,000               500,000
     Professional fees                   146,443            70,535               390,377
     Travel                                6,350             9,127                79,471
     Telephone                             7,234            13,208                68,310
     Other                               71,370             73,776               617,775
                                       ---------       -----------           -----------
     Total                             $ 542,999       $ 1,032,251           $ 2,943,060
                                       =========       ===========           ===========
</TABLE>
                                      F-28

<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                             DEC-31-1999
<PERIOD-END>                                  DEC-31-1999
<CASH>                                             10,038
<SECURITIES>                                            0
<RECEIVABLES>                                       2,616
<ALLOWANCES>                                            0
<INVENTORY>                                         3,673
<CURRENT-ASSETS>                                   24,632
<PP&E>                                             44,819
<DEPRECIATION>                                     35,122
<TOTAL-ASSETS>                                     44,529
<CURRENT-LIABILITIES>                           3,387,561
<BONDS>                                                 0
                                   0
                                            49
<COMMON>                                           23,162
<OTHER-SE>                                      2,029,388
<TOTAL-LIABILITY-AND-EQUITY>                       44,529
<SALES>                                            30,305
<TOTAL-REVENUES>                                   44,619
<CGS>                                               3,486
<TOTAL-COSTS>                                     312,794
<OTHER-EXPENSES>                                  542,999
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                357,577
<INCOME-PRETAX>                                (1,168,750)
<INCOME-TAX>                                            0
<INCOME-CONTINUING>                            (1,168,750)
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                   (1,168,750)
<EPS-BASIC>                                        (0.067)
<EPS-DILUTED>                                      (0.067)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission