WASATCH PHARMACEUTICAL INC
10KSB, 2000-04-18
PHONOGRAPH RECORDS & PRERECORDED AUDIO TAPES & DISKS
Previous: GERALD STEVENS INC/, S-3, 2000-04-18
Next: WASATCH PHARMACEUTICAL INC, 10QSB, 2000-04-18





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10KSB

(Mark One)

       [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                      EXCHANGE ACT OF 1934 [FEE REQUIRED]

                   For the fiscal year ended December 31, 1998

       [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

              For the transition period from ________ to __________

                         Commission File Number 0-22899

                          WASATCH PHARMACEUTICAL, INC.
                          ----------------------------
               (Exact name of registrant as specified in charter)

               Utah                                          84-0854009
            ----------                                    -----------------
    State or other jurisdiction of                   (I.R.S. Employer I.D. No.)
    incorporation or organization

                    714 East 7200 South, Midvale, Utah 84047
                    ----------------------------------------
               Address of principal executive offices) (Zip Code)

          Issuer's telephone number, including area code (801) 566-9688
                                                         --------------

           Securities registered pursuant to section 12(b) of the Act:

                                      None
                                      ----
                                (Title of class)

           Securities registered pursuant to section 12(g) of the Act:

    Title of each class              Name of each exchange on which registered
  Common Stock Par Value .001                       N/A
  ----------------------------           -------------------------------

Check  whether the Issuer (1) filed all reports  required to be filed by section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                        (1)Yes [X]No [ ] (2)Yes [x]No [ ]

Check if disclosure  of delinquent  filers in response to Item 405 of Regulation
SB is not contained in this form,  and no disclosure  will be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in

      Part III of this Form 10KSB or any amendment to this Form 10KSB. [ ]
        State issuer's revenues for its most recent fiscal year: $81,476

<PAGE>

         State  the  aggregate   market  value  of  the  voting  stock  held  by
non-affiliates  computed by  reference to the price at which the stock was sold,
or the average bid and asked prices of such stock, as of a specified date within
the past 60 days:

         At April 5, 2000 the aggregate market value of the voting stock held by
non-affiliates   was   $23,650,033   (based  on   22,311,352   shares   held  by
non-affiliates  multiplied  by a  average  of the bid and ask price of $1.06 per
share).

         As of April 5, 2000, the  Registrant  had  23,455,282  shares of common
stock issued and outstanding. (This includes 10,044 shares paid for but unissued
awaiting appropriate issue  documentation;  includes 576,978 shares committed to
officers  under  the  Exchange  Agreement;  excludes  750,000  shares  issued as
collateral to secure the Registrant's obligations.

                       DOCUMENTS INCORPORATED BY REFERENCE

         List hereunder the following documents if incorporated by reference and
the part of the form 10KSB (e.g., part I, part II, etc.) into which the document
is  incorporated:  (1) Any annual report to security  holders;  (2) Any proxy or
other  information  statement;  and (3) Any  prospectus  filed  pursuant to rule
424(b) or (c) under the Securities Act of 1933:

                                      NONE

                                       2
<PAGE>

                                TABLE OF CONTENTS

                                     PART I
                                                                      Page

ITEM 1.  DESCRIPTION OF BUSINESS....................................   4

ITEM 2.  DESCRIPTION OF PROPERTY....................................   8

ITEM 3.  LEGAL PROCEEDINGS..........................................   8

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS........   8

                                     PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS...   9

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION..  10

ITEM 7.  FINANCIAL STATEMENTS.......................................  17

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
           ACCOUNTING AND FINANCIAL DISCLOSURE......................  17

                                    PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL
           PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE
           ACT.....................................................   18

ITEM 10. EXECUTIVE COMPENSATION....................................   20

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
           AND MANAGEMENT..........................................   22

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS............   24

                                     PART IV

ITEM 13. EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K.....  26

                                       3
<PAGE>

                                     PART I

                         ITEM 1. DESCRIPTION OF BUSINESS

         This form 10KSB for fiscal year ended  December 31, 1998 is being filed
on April 15, 2000, and should be read in conjunction with the Company's periodic
reports, including the Form 10KSB for December 31, 1997 and 1999.

History and Organization

         The Company was organized  under the laws of the State of Utah as Ceron
Oil  Company  on March 25,  1980.  On  February  6, 1981,  pursuant  to a merger
transaction,  the  Company  became  successor  to Folio  One  Productions,  Ltd.
("Folio"),  a publicly held, inactive Delaware corporation that changed its name
to Ceron Resources Corporation.

         Since the  Company's  inception  and until its  acquisition  of Medisys
Research Group,  Inc.  ("Medysis") on December 29, 1995, the Company's  revenue,
operating profit or loss, and identifiable  assets have been attributable to one
business segment, the oil and gas industry.  During December,  1985, the two oil
and gas wells the Company had an interest in were plugged and  abandoned  due to
the depletion of reserves and economic  conditions  in the industry.  Since that
time,  the  business  activity  of  the  Company,   including  the  acquisition,
development  and promotion of oil and gas  properties,  have been conducted on a
limited scale with primary  emphasis on maintaining  assets held by the Company.
Since  December,  1985,  the  Company's  principal  income has been derived from
sublease income from its office spaces and de minimis film royalties.

         On  December  29,  1995,  the  Company  acquired  all of the issued and
outstanding  shares  of  Medisys  Research  Group,  Inc.,   ("Medisys")  a  Utah
corporation,  through the  issuance of shares of common  stock,  $.001 par value
("Common  Stock") of the Company.  On January 16, 1996,  the Company merged with
and into Wasatch Pharmaceutical,  Inc., a Utah corporation.  That merger was for
the purpose of changing  the  domicile  of the  Company  from  Delaware to Utah,
effecting a name change to Wasatch  Pharmaceutical,  Inc.  and  changing the par
value of its Common Stock to $0.001.

Dermatology Operations

         Medisys,   a  research  and   development   company  in  the  field  of
dermatology,  was  incorporated in Utah in September,  1989.  Prior research was
conducted  primarily by Gary V. Heesch  (currently CEO of the Company) through a
predecessor company, Dermacare Pharmaceutical, Inc. ("Dermacare"),  beginning in
the early 1980's. A substantial  portion of Medisys's  research has been devoted
to developing the "Skin Fresh  Methodology"  for the treatment of acne,  eczema,
psoriasis, contact dermatitis, seborrhea, and other less serious skin disorders.
The treatment program avoids the use of prescription  drugs taken internally and
includes a regimen  and the topical  application  of FDA  approved  antibiotics.
Clinical studies were conducted in 1983 and 1985 using the Skin Fresh Technology
with favorable results. In 1989,  Dermacare  discontinued its operations and all
of the rights to the  technology  were  assigned to Medisys in exchange for a 5%
royalty on product sales being paid to the former shareholders of Dermacare.

         Medisys has  developed  an  additional  family of  products,  including
cleansers,  astringents,  and  lotions  that  are  sold as  part of the  overall
treatment  regimen.   These  products  are  manufactured  in  an  FDA  approved,
independent third party,  laboratory  located in California.  In connection with
the sale of its products, Medisys may offer skin care products such as soaps and
cosmetics.

         Through  clinical studies and test marketing at doctors'  offices,  the
management  of  Medisys  believes  that the most  successful  treatment  regimen
includes a uniform and consistent  clinical  surrounding  (the so called virtual
clinic)  as  opposed  to sale  of the  active  prescription  drug  kits  through
pharmacies.  Further,  management  of  Medisys  believes  that for its skin care

                                       4
<PAGE>

treatment to be successful (i.e., total or near total clearing of acne or eczema
condition),  the  treatments  must be used in a  supervised  prescribed  topical
maintenance regimen. For this reason, Medisys created a wholly owned subsidiary,
American  Institute of Skin Care,  Inc.  ("AISC"),  for the purpose of operating
medical skin care clinics and interacting  with Internet online patients through
the "virtual clinic" environment.

         AISC has opened two prototype  clinics to begin treating  patients,  to
train a staff of medical and support  personnel,  and to develop  administrative
procedures. The first clinic was established in Salt Lake City, Utah in February
1994 and the second  clinic was  established  in Provo,  Utah in November  1994.
Patients  were  treated  in  these  clinics   through  1997  while  medical  and
administrative procedures were finalized.  During this prototype clinic stage, a
limited  amount of advertising  was conducted by each clinic to experiment  with
different  advertising  media. A national  advertising  company supervised these
experiments and used the test results to develop a comprehensive advertising and
public relations plan.

         AISC  currently  operates the two Utah clinics.  As funds are available
for  expansion  of its  clinical  operations,  AISC  intends to open and operate
medical  skin care  clinics  using the "Skin Fresh  Methodology"  including  the
utilizing  treatment  centers to market and treat  through the  "Internet".  The
Company  intends  to  establish  brick and  mortar  clinics  with an  electronic
interface,  based upon its prototype clinic  experience,  in large  metropolitan
areas under the supervision of a licensed physician.  The Company's plan to open
additional  clinics is  dependent  upon  profitability  and  raising  additional
capital,  but there can be no  assurance  that such  profits or capital  will be
realized.

         Because the treatment  approach to these common skin problems is mainly
topical  and does not  rely on  prescription  drugs  taken  internally,  medical
assistants  are used for most of the treatment  follow-up.  Physicians  are used
only when it is medically necessary.

         The  treatment  programs  offered  through the clinics for these common
skin disorders are at a  substantially  lower cost than  traditional  treatments
programs because they are primarily  topical.  The treatments do not rely on the
expensive,  harsh  prescription  drugs  taken  internally  and the  majority  of
patients are  effectively  cleared in 2-3 months.  The very high  success  rates
experienced  in the  clinics and the cost  savings  over  traditional  treatment
programs should provide a distinct advantage in the medical market place that is
being driven by cost reductions and cost containment.

         Medisys owns all the rights to the technology  developed by Mr. Gary V.
Heesch through  Dermacare and Medisys,  and has licensed AISC to operate clinics
and sell  products  that  relate to this  technology  and any future  technology
developed by Medisys.  The technology has been used in prototype clinics for the
past four years and  management  of the Company  believes  that the "Skin Fresh"
methodology is effective in its present form without additional development.

        Currently,  other research and  development  has been limited due to the
Company's limited financial resources.  As funds become available,  Medisys will
conduct  additional  research  in the field of  dermatology  and  other  related
medical fields, and will market its technology and products through AISC clinics
and other  marketing  channels.  Although  the  Company may choose to market its
technology through licensing agreements,  Medisys is not actively pursuing other
licensing arrangements.

         The market in the United States for those  suffering  from these common
skin disorders is substantial,  which the Company believes accounts for over 70%
of the patients that seek medical  treatment from  dermatologists.  In addition,
the Company  believes  there exists the  potential  for a larger market with the
recent  development  of a  skin  rejuvenation  treatment  program  that  can  be
administered  through the skin care  clinics and  service  centers.  The Company
believes the key to  successful  Internet and clinic  operations is to introduce
the Skin Fresh  Technology into the market place with an aggressive  advertising
campaign that targets a physician  referral program,  working closely with HMO's

                                       5
<PAGE>

and insurance  companies to become a contract  provider and through  emphasizing
the appropriate Internet demographic.

Market Position and Competition

         The "Skin  Fresh"  technology  is used to treat acne,  eczema,  contact
dermatitis and a host of other common skin disorders. Approximately 10% of those
that  suffer  from  acne  seek  medical   treatment,   while  the  majority  use
over-the-counter  medications or simply live with the problem. With other common
skin disorders, a much higher percentage seek medical attention,  usually from a
Dermatologist.  At the present  time,  the "Skin Fresh"  technology is available
only through the Company's two prototype clinics because it requires a doctor to
diagnose the skin disorder and to prescribe a topical antibiotic that is part of
the treatment regimen. In the clinics,  the patients learn the treatment regimen
and are monitored in frequent follow up visits to insure strict compliance.  The
high success rate results when the patient  follows the  treatment  regimen very
closely.

         For the clinic  operation,  the primary  competitors  are primary  care
physicians who treat common skin disorders and licensed  dermatologists who have
existing  practices and receive  referrals from various primary care physicians.
Since the Company's technology represents an alternative treatment,  the medical
community  and the public at large must be  educated  about the  benefits of the
"Skin Fresh"  technology.  Until this technology becomes more medically accepted
and the benefits of providing a safer and more cost effective method of treating
these skin  disorders  become more widely  understood,  the Company must compete
with the reputations,  technical  expertise and large financial resources of the
medical community.

          The Company is developing an Internet marketing program and a strategy
to introduce  over-the-counter  products through retail outlets. The competition
in these  areas will come from  large  pharmaceutical  companies  with large and
sophisticated distribution channels and fully developed marketing strategies.

Patents, Trademarks and Copyrights

             The  brochures  that  describe  the  treatment  regimen  have  been
copyrighted. There are no patents or patents pending for the Company's products.
The Company has prepared and filed U.S.  trademarks  applications for certain of
its trademarks including SILHOUETTE OF A FACE, WASATCH PHARMACEUTICAL,  AMERICAN
INSTITUTE OF SKIN CARE and MEDYSIS. The formulas for the products are maintained
as trade secrets with the appropriate internal controls and security.

Government Regulations

             Because a physician is involved,  the clinic operations are subject
to local, state and federal laws concerning medical practices. The FDA regulates
the Company's  prescription  drugs and all of the  prescription  drugs currently
used in the existing  treatment  program are FDA approved.  The Company has made
application  to the FDA for  approval  of five  over-the-counter  products.  The
Company anticipates that these products would be sold through retail outlets and
through the Internet  marketing  program.  However,  there is no  assurance  the
products  will be approved  and if they are  approved  they may not be completed
until 2001.

Research and Development

             The  treatment  regimen and products have been  developed  over the
past fifteen years with limited capital  resources.  As funds become  available,
the Company intends to aggressively  develop additional  complimentary  products
that can be  distributed  through the clinics,  the Internet and through  retail
distribution channels.

                                       6
<PAGE>

Oil And Gas Operations

         On November 26, 1996, the Company's oil and gas division commenced when
the Company exchanged 2,000,000 shares of its Common Stock for a 25% net profits
interest in 50 oil and gas wells  located in West  Virginia.  Under the terms of
the  agreement,  the Company is entitled to 25% of the revenues and is obligated
for 25% of the  operating  expenses  but only to the  extent  there is  revenue.
Although  practically  non-productive,  the  manager/operator for the properties
planned  to  enhance  well  production  by  utilizing  improved  technology  and
re-completion methods to rework wells. The well owner and operator was obligated
to raise funds for the enhanced  production  program.  After one year of no well
improvement  activity,  the Company  requested  that the  operator  complete his
commitment  or  commence  negotiations  for the  return  of The  Company  shares
exchanged originally.

         Negotiations  culminated in consummation of an exchange  agreement and,
on February  8, 1998,  the Company  exchanged  title in the fifty West  Virginia
wells  acquired in 1996 for  1,800,000  shares of its Common Stock and a release
from  all  past  and  future   obligations   pertaining  to  the  aforementioned
properties. The Company currently undertakes no oil and gas activity.

         During the fifteen  months the Company held title to the West  Virginia
oil and gas wells, revenues were minimal and the recorded losses from operations
were $26,800.  The Company  experienced $40,000 in cash costs (principally legal
and accounting fees) and a financial loss of $382,000 (attributable to the value
of the shares retained in the exchange) associated with the venture.

Employees

         The Company has seven full time  employees and two part-time  employees
and believes its relations with its employees to be good.

                                       7
<PAGE>

                         ITEM 2. DESCRIPTION OF PROPERTY

Dermatology and Administrative Operations

                  The Company's  administrative and clinical offices are located
at 714 East 7200 South,  Midvale,  Utah,  and consists of 1,800 square feet. The
Company leases this space from 700 Union  Partnership for $1,889 per month.  The
term of the lease is 36  months,  of which  there are 21  months  remaining.  In
addition,  the Company  operates a part-time  clinic at 777 North 500 West #206,
Provo, Utah, consisting of 1,000 square feet. The Company leases this space from
an unrelated third party for $725 per month. The term of the lease is 12 months,
of which there is one month remaining.

                            ITEM 3. LEGAL PROCEEDINGS

         On August 27, 1996, a Small Claims Affidavit and Order was filed in the
Third  Circuit  Court,  State  of Utah  from  Dr.  Don  Houston,  M.D.  for past
professional  services in the amount of $4,100. The company is not disputing the
debt and has elected not to file an answer to the  compliant.  During 1998,  the
Company paid $500 on it's indebtedness and intends to pay off the balance.

         On November 1 and 15, 1996 the Company entered into certain contractual
arrangements with  Lindbergh-Hammar,  Inc.  ("Lindbergh")  which resulted in the
Company  issuing 12 million shares of restricted  Common Stock in exchange for a
note issued by Lindbergh with a face value of $60 million.  The Company retained
voting rights on the Common Stock issued.  Upon default of the note, the Company
made demand for payment and, failing to receive payment,  proceeded to terminate
the contract and instructed  its transfer agent to cancel the shares.  After the
contract was  terminated,  Lindbergh  transferred  the 12 million  shares of the
Common Stock issued in the transaction to a newly formed  offshore  corporation,
Crestport Insurance,  which the Company believed had been organized by the owner
and CEO of Lindbergh.

      On October 15, 1997, Crestport filed a lawsuit against the Company and its
stock transfer agent seeking  damage arising out of the  cancellation  of the 12
million shares. Crestport claimed that it was an innocent third party and holder
in due course who had paid  Lindbergh  for the shares.  As of December 31, 1997,
the lawsuit  was in the  discovery  stage.  Crestport  has  asserted a claim for
$5,000,000 in damages arising out of cancellation of the share  certificate.  On
July 20, 1999,  the Company  moved for summary  judgment in the  proceeding  and
requested that the  plaintiff's  claim be dismissed.  The presiding judge denied
the Company's  request for summary  judgment and scheduled the matter for trial,
which is now set for May 2000.

       The Company  believes  that the claim by Crestport  is without  merit and
intends to vigorously defend the proceedings.  An adverse determination in these
proceedings would have a material adverse effect on the Company.

         The Company is a party to other legal  proceedings  that are covered by
liability  insurance,  the  outcome of which  will not have a  material  adverse
effect on the Company.

          ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

         No matters  were  submitted  to a vote of  shareholders  of the Company
during the fiscal year ended December 31, 1998.

                                       8
<PAGE>

                                     PART II

        ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         During  the  three  years  prior to  September  30,  1996  there was no
"established  trading  market" for shares of the  Company's  common  stock.  The
following table sets forth, for the respective periods indicated, the prices for
the  Company's  common stock in the  over-the-counter  market as reported by the
NASD's OTC  Electronic  Bulletin  Board.  The bid prices  represent  interdealer
quotations,  without  adjustments for retail mark-ups,  markdowns or commissions
and may not necessarily represent actual transactions.

         At April 11,  2000,  the  Company's  Common Stock was quoted on the OTC
Electronic  Bulletin  Board  at a  bid  and  asked  price  of  $.94  and  $1.00,
respectively.

Fiscal Year Ended December 31, 1994           High Bid      Low Bid
  First, Second, Third and Fourth Quarter        N/A           N/A

Fiscal Year Ended December 31, 1995

  First, Second, Third and Fourth Quarter        N/A           N/A

Fiscal Year Ending December 31, 1996

  First, Second and Third Quarter                N/A           N/A
  Fourth Quarter                               $4.50         $1.25

Fiscal Year Ending December 31, 1997

  First Quarter                                $2.50         $ .625
  Second Quarter                               $3.75         $ .063
  Third Quarter                                $3.375        $ .875
  Fourth Quarter                               $1.125        $ .130

Fiscal Year Ending December 31, 1998

  First Quarter                                $ .219        $ .13
  Second Quarter                               $ .375        $ .17
  Third Quarter                                $ .41         $ .13
  Fourth Quarter                               $ .301        $ .13


     Since its  inception,  the Company has not paid any dividends on its Common
Stock,  and the Company does not  anticipate  that it will pay  dividends in the
foreseeable  future.  At  April 5,  2000 the  Company  had  approximately  1,039
shareholders of record based on information  provided by the Company's  transfer
agent.

Changes in Securities

             During the fourth quarter of 1998, the following  changes were made
in  securities.  Changes in  securities  for the previous  three  quarters  were
disclosed in the 10Qs for those periods.

         1.       Issued 177,834  restricted shares of Common Stock to creditors
                  for extension fees on notes.
         2.       Issued 250,000 restricted shares of Common Stock as collateral
                  on a loan.
         3.       Issued  72,600  restricted  shares  of  Common  Stock for cash
                  totaling $7,260.

                                       9
<PAGE>

        ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION

Overview

         At the end of 1998, the continuing  operations of the Company  consists
of the operation of its two wholly owned  subsidiaries,  Medisys Research Group,
Inc.  ("Medisys")  and  American  Institute  of Skin Care,  Inc.  ("AISC").  The
Company's oil and gas operations had been discontinued.

         Due to the lack of advertising and marketing,  the two existing clinics
are operating at  approximately  10% of capacity.  In the past, the clinics have
required  patients to pay for their  services at the time they are  provided and
the   patient  is  given  a  standard   claim  form  to  submit  for   insurance
reimburse-ment.  The Company policy of not accepting direct  reimbursement  from
insurance  companies  has had a  negative  impact on each  clinic's  ability  to
attract new patients.  Clinics made the decision to accept direct  reimbursement
from insurance  carriers.  This should have a positive  effect on attracting new
patients.  An essential element of the clinic's  marketing program is to develop
contract  relationships with insurance companies that highlight the cost savings
inherent in the Company's treatment program.

         Since their opening,  the Company's primary revenue source has been the
clinics,  Revenues since inception have been small ($553,800) because of limited
resources for  advertising  and market  development.  The Company's best revenue
period was $225,000 for the twelve months of 1995. Management estimates that the
average patient revenue is $600 with 40% of the charges attributable to doctor's
fees.  The clinics are  operating at 10% of capacity and the revenues  have been
decreasing because of a lack of media publicity and advertising.

         The primary objective of Company management has been to raise the funds
necessary  to  establish  medical  skin  care  service  in Utah  and  ultimately
throughout the United States.  In the short term, the Company's Plan is to raise
sufficient  capital to  establish it Internet  presence and begin its  marketing
program to increase  revenue in the existing clinics to the point where they are
profitable.  Although there is no assurance of success,  management  believes if
there are 4-5  clinics  and a network  of  Internet  physicians  operating  at a
profitable level, the Company would be able to pursue a public offering to raise
sufficient capital to set up clinics all over the United States and Europe.

         At December 31, 1998,  the Company has a cumulative  operating  loss of
$4,225,000 since its inception. The loss is attributable to product research and
development,  the cost of starting up and operating the three prototype clinics,
the losses from the oil and gas segment and costs  experienced in attracting the
capital necessary in the promotion of its products.

Liquidity and Capital Resources

                  Because  the  Company  is in  the  development  stage,  it has
limited working capital and limited internal financial resources.

          At December  31, 1998 the  Company  had a working  capital  deficit of
$2,928,000 that has not allowed the Company to borrow funds through conventional
lending  institutions.  The  report of the  Company's  auditor  contains a going
concern modification as to the ability of the Company to continue to operate.

         The  Company is  currently  operating  at a cash loss of  approximately
$41,500 per month with  approximately  18% of the loss  attributed to its clinic
operations.  The Company expects operating expenses to continue at approximately
the same rate until funding is received.  Once funding is received,  advertising
and marketing  expenses will increase as the Company launches its e-commerce and
marketing  programs.  The  Company  has not been  able to  secure  funding  from
commercial  lenders and has had to rely on cash flow from its clinic  operations
and loans from individuals to meet its current obligations.

                                       10
<PAGE>

      In 1996,  the Company  executed a series of  transactions  designed to add
corporate value and operating net income in the future.  These transactions were
speculative  but the direct cash cost was minimal.  During 1997, it was apparent
that the value added,  approximately  $3,800,000 in equity,  was not going to be
realized through operating profits and cash flows. Consequently, in transactions
occurring late 1997 and early 1998, the Company disposed of the operating assets
associated  with these  businesses.  The  financial  impact of these  management
decisions was to reduce shareholders equity  approximately  $3,800,000 and limit
the Company's revenue producing  operations to two clinic treatment centers that
are operating at 5% of capacity.

         For the year ended December 31, 1998, the Company's  operating expenses
have exceeded  operating  revenues.  The cumulative  deficit since inception has
been  funded  by  open  account  creditor  debt  ($786,800),  shareholder  loans
($2,158,000),   shareholders'  cash  investment  ($778,000)  and  common  shares
exchanged  for  property  and  services  ($501,200).  Although  the  Company has
continued to operate with the above sources of funds through  December  1999, it
is uncertain  whether these same or comparable  sources will be available  until
the completion of the development stage.

         Through  December  31,  1998 the  Company  had  direct  obligations  to
shareholders  of $1,783,900 in principal and $320,000 in interest.  In addition,
the Company is obligated repay approximately  $31,000 in funds loaned by certain
officers and directors.  During 1998 the Company's activities were financed with
cash from new borrowings,  net of repayments of $849,000, and the sale of Common
Stock $204,000. Those monies were used to fund an unsuccess-ful attempt to raise
capital through Berkshire-Halifax, cost $700,000, the operations of the clinics,
Cost $160,000, and other administrative costs of the Company, cost $193,000.

         The  Company's  financial   information  is  prepared  using  generally
accepted accounting  principles  applicable to a going concern that contemplates
the realization of assets and liquidation of liabilities in the normal course of
business.  However,  the Company in its development  stage has not established a
source  of  revenues  sufficient  to cover its  operating  costs and allow it to
continue as a going concern. The Company plans to seek long-term funding through
private and public stock offerings.  Management believes that sufficient funding
will be raised to meet operating  needs during the remainder of its  development
stage.

         Following is a recapitulation of some special  financing  vehicles used
to finance the Company's operations:

         Preferred Stock Purchase - On November 29, 1996, the Company  exchanged
750,000 shares common stock for 12,000 shares of $250 par value  preferred stock
of the parent of an insurance  company.  The preferred  stock has a 6% per annum
dividend with the first  dividend due February 28, 1997. In February  1997,  the
Company granted a 90-day extension for the initial dividend payment.  Management
considered this to be a speculative  investment and the exchange was recorded at
a nominal  amount equal to the par value of the  Company's  common stock ($750).
There was no activity  and in an agreement  between the parties the  transaction
was rescinded in February of 1998.

         Profession  Services - During 1998 and 1997,  various  individuals  and
companies  were  issued  848,750  and 30,000  common  shares,  respectively,  as
compensation for service ranging from accounting to insurance consulting.

         Shares  Issued Note Holders - In  September  1998,  the Company  issued
500,000  Common  shares to long-term  note holders who had not  previously  been
compensated  for  extending  credit and  allowing the  forbearance  of interest.
During 1998 and 1997,  the Company  issued  852,368  and 16,666  common  shares,
respectively,   to  certain  other  shareholder/creditors  as  compensation  for
extending the due date on their  obligations  and in lieu of principal  payments
and interest. In addition, two creditor/shareholders elected to add the interest
earned to date to their notes principal balance.

                                       11
<PAGE>

         Unsuccessful  Joint Venture to Raise  Long-term  Capital - During 1998,
the Company entered into a joint venture arrangement with Beehive International,
Inc. in an attempt to raise long-term capital from a foreign lender. The foreign
lender committed to loaning $20 million each to the Company and Beehive. Beehive
received  750,000  shares of common stock as a fee for securing the loan source.
Under the terms of the  proposed  loan,  the lender  required a $10 million good
faith deposit.  The Company  obtained the funds for its share of the fee through
the sale of common stock ($100,000),  a loan from Beehive  ($100,000) and a loan
from  a  third  party  ($300,000)  Collier  Management  &  Development   Company
Inc.(Collier).

     Collier  required the Company to issue to it, but held in trust, a majority
of the  outstanding  common stock as  collateral  on the loan and, on August 31,
1998;  25.5 million  shares of  restricted  common  stock were issued.  In early
September 1998, the Company and Beehive  forwarded  $700,000,  representing  the
first year's fee for the  accommodation  deposit.  The advance was made with the
understanding  that  Berkshire  would  be able to meet the  requirements  of the
lender and close the transaction within five days.

      The Company was assured by Berkshire  that the funds advanced for the loan
fee would be held in a Merrill Lynch trust  account until  Berkshire had met its
commitments.  Company  personnel got a verbal commitment of the arrangement from
Merrill  Lynch.  Subsequently,  there  were  multiple  monthly  attempts  to get
Berkshire to close the transaction.  But in each case,  Berkshire could not meet
the  requirements of the lender.  Because of the delays in closing the loan with
the foreign lender,  Berkshire agreed to advance the Company $200,000 and did so
through an affiliate -Assured Capital Corporation.

         In late 1998,  the  Company  demanded  the return of the  escrowed  fee
because  Berkshire had been unable to perform.  Berkshire  refused to return the
funds claiming they had performed in accordance with the contract. At that point
it was discovered  that the Merrill Lynch account was actually under the control
of Berkshire and the funds were no longer on deposit.

         In February  1999,  the Company  escrowed an  additional  $200,000 in a
final attempt to compel Berkshire to perform.  Once again, the documentation and
arrangements of Berkshire did not satisfy the foreign  lender,  who proceeded to
withdraw  his  commitment.  Berkshire  continued  to  contend  it  had  met  the
requirements  of the  escrow  agreement  and had  earned  the fee.  The  Company
contested  Berkshire's  position.  However,  in May 1999,  the Company agreed to
release  the funds  escrowed  in  February  in  exchange  for a  release  on the
indebtedness from the funds advanced the Company by Assured Capital Corporation.

         Although  management  believes it has a solid case and legal counsel is
optimistic about the outcome,  there is a major uncertainty due to the Company's
lack of resources to aggressively pursue timely legal remedies.  In light of the
uncertainties,  management concluded to charge-off the $500,000 in fees advanced
Berkshire.  That amount is included in general and  administra-tive  expenses in
the statement of operations for the year ended December 31, 1998. The Company is
currently reviewing and evaluating its legal remedies.

         Debt for Stock - On the first  anniversary date of the loan, two of the
Company's note holders,  with an aggregate  debt of $60,000,  have the option to
convert the  principal  and  interest  into  Common  Stock of the  Company.  The
conversion  value  equals 200% of the amount  owing and is  converted at the bid
price defined by the note.

                                       12
<PAGE>

Results of Operations

         Revenues

         One  purpose  of the  Company's  development  stage  enterprise  was to
establish  proven  medical and  administrative  procedures.  During this period,
revenues from operations have been limited  because  substantial  funds have not
been  available  to AISC to  launch a major  advertising  and  public  relations
campaign to promote the Skin Fresh Methodology.

         Revenues from clinic  operations  consist of professional  fees charged
for the services of the physician  and trained  medical  assistants  and product
sales from the sale of  products  through  the  clinics.  During the fiscal year
ending December 31, 1998, revenues from operations were $81,476, a 20% drop from
revenues of $101,843 for the fiscal year ending  December 31, 1997.  The drop in
revenues is due to the limited marketing efforts during the year.

Revenues from the clinic  operations  should not  significantly  increase  until
additional  funds are  raised  which  would  allow  the  company  to launch  its
marketing program.

         Expenses

     Operating  expenses  for the clinics in fiscal 1998 were  marginally  lower
than fiscal 1997 by $3,304 or 1%. This slight decrease in operating expenses was
due  primarily to  reductions in  advertising,  physician  services and employee
expenses with an offsetting increase in clinic salaries.

         The  general  and  administrative  expenses  of the  Company  increased
$525,000 or 103.5% from  fiscal  1997 to fiscal  1998 due  primarily  to a large
charge for an unsuccessful fund raising  effort,($500,000),  an increases in the
accrual for  officer's  back-pay and  expenses  ($97,000)  and a decrease  legal
accounting  and other  expense  associated  with fund raising  activities of the
Company ($47,000).

         Plan of Operations

         Company management  believes the results of operations during the first
four years of  operating  the  prototype  clinics are not  indicative  of future
operating  results because the primary  purpose of the prototype  clinics was to
establish  operational  procedures  and the  Company  did not have  the  funding
available to launch the appropriate  related  advertising and marketing campaign
necessary properly promote the "Skin Fresh" methodology.

         Working  capital  requirements  for the past five years  were  obtained
through  loans from  private  individuals.  In order to continue  operating  the
prototype clinics and pay the staff of the Company,  additional  funding will be
needed until revenues from professional fees and the sale of product increase to
the point covering such costs.

         If the  Company  is able to  obtain  additional  funding,  the  Company
intends  to open  additional  clinics  in  strategic  metropolitan  areas and to
develop a network of  attending  physicians  to  service a nation  wide group of
patients obtained in the e-commerce environment.  In addition, the Company plans
to implement a related  advertising  and  marketing  campaign to support the new
network of clinics and the clinics currently in operation. The Company estimates
that it will need approximately $10,000,000 to establish the additional clinics,
to enable it to deliver  Internet  services in a medically sound and efficacious
manner and to launch the  related  marketing  campaign  for  product and service
identity.  The  Company  will,  for the time  being,  be  dependent  on  raising
long-term capital to fund the expansion of the its clinical operations.

         In the opinion of management,  inflation has not had a material  effect
on the Company's financial position.

                                       13
<PAGE>

      In addition to other information contained in or incorporated by reference
in this Annual Report, the following Risk Factors should be considered carefully
in evaluating the financial information and other data that is contained herein.

       The Company  currently has a  significant  and material  working  capital
shortfall that continues to adversely affect its business.  Although the Company
has secured modest working capital  infusions from a variety of sources that has
enabled it to continue in business, there are no assurances that it will be able
to do so in the future.  In the event the Company is unable to locate and secure
additional  sources of working  capital in the near  future it will be unable to
pursue  its  business.  Because  of the  Company's  limited  asset base and poor
financial  condition,  the Company is not able to secure  working  capital  from
traditional  sources of capital and is  dependent  upon  identifying  sources of
equity capital that may necessitate  significant dilution of the existing common
stockholders' equity position.

       The Company's  future  success  depends in part on the  acceptance of the
Company's  treatment  products and methods that have not been widely promoted or
accepted by  consumers.  The  Company's  future  operating  results will largely
depend upon the  commercial  success of the "Skin Fresh"  treatment  process and
products.  In the future the Company may not be successful in marketing existing
products or any new or enhanced products or services.

      Product  development  delays  could harm the  Company's  business.  If the
Company  fails to release new  products,  its business may suffer one or more of
the following consequences:

               *  customer dissatisfaction;
               *  negative publicity;
               * loss of revenues; or
               * slower market acceptance.

         The  Company's  business  will  suffer  if its  products  or  treatment
contains  imperfections  or errors in  judgement.  The  Company's  products  are
inherently complex.  Despite testing and quality control,  the Company cannot be
certain that  imperfections  will not be found in the Company's  products  after
commencement  of  commercial  shipments.  If  new  or  existing  customers  have
difficulty adjusting to the Company's products or require significant amounts of
customer support, the Company's operating margins could be harmed. Moreover, the
Company could face possible claims and higher development costs if its treatment
products contain undetected  inappropriate  materials or if the Company fails to
meet customers' expectations. In addition, a product liability claim, whether or
not  successful,  could harm the Company's  business by increasing the Company's
costs and  distracting  the  Company's  management.  The Company  does not carry
products  liability  insurance  and therefore any product  liability  claim,  if
successful,  would have a material  adverse  effect on the Company.  Significant
defense costs would also adversely affect the Company.

         The Company incorporates  compounds and medicines manufactured by third
parties  into  some of its  products  and any  significant  interruption  in the
availability  of these third party  products or defects in these  products could
harm the Company's business. The Company's products currently contain components
manufactured  by  third-party  vendors.  Any  significant  interruption  in  the
availability  of these  third-party  products or defects in these products could
harm the  Company's  business  unless  and  until  the  Company  can  secure  an
alternative source.

         The  Company's  success  depends  on its  ability  to hire  and  retain
qualified medical and technical personnel. Management's ability to significantly
increase  revenues  in the future  depends on the  success  of its  medical  and
technical staff and management's  success in recruiting,  training and retaining
additional  staff  people.  In this  regard,  management  intends to continue to
expand the Company's  technical and medical treatment  forces.  There has in the

                                       14
<PAGE>

past been, and there may in the future be, a shortage of such personnel with the
skills and expertise  necessary to effectively  sell the Company's  products and
services.  Also, it will take the Company's new personnel and personnel that are
hired in the future several months before they become productive.  The Company's
business  will be harmed  if it fails to  continue  to hire or retain  qualified
treatment  personnel,  or if newly  hired  staff fail to develop  the  necessary
technical   skills  or  develop   these  skills  more  slowly  than   management
anticipates.

         Difficulties the Company may encounter  managing growth could adversely
affect  its  business.  The  Company  expects  a period  of rapid  growth in its
operations that could place a strain on management, administrative,  operational
and financial infrastructure. The Company's ability to manage its operations and
growth  requires  management to continue to improve  operational,  financial and
management  controls,  and reporting  systems and procedures.  In addition,  the
Company will be required to hire additional management, financial, and sales and
marketing personnel to manage the Company's expanding operations.  If management
is unable to manage this growth effectively,  the Company's business,  operating
results and financial condition may be materially adversely affected.

         Substantially increasing sales of products and services.  Substantially
expanding the Company's  penetration  of the skin  treatment  market places is a
formidable task considering the number of competitors in that space. The Company
is  competing  against  vendors who have  significantly  larger,  well-developed
distribution channels and significantly greater resources for sales development.

         Acquisitions of companies or technologies  may result in disruptions to
the  Company's  business and  diversion  of  management  attention.  The Company
expects  to  make   acquisitions  of   complementary   companies,   products  or
technologies  although the Company  currently lacks adequate  working capital or
financial  resources  to  effect  acquisitions  requiring  cash  and  given  the
uncertainty  involving the Company's  outstanding  Common Stock it may encounter
difficulty   in  effecting   transactions   utilizing  its  equity  as  purchase
consideration.   Currently,  he  company  has  not  identified  any  acquisition
candidates  and no  acquisitions  are  contemplated.  If the  Company  makes any
acquisitions,  it will be required to assimilate  the  operations,  products and
personnel  of the  acquired  businesses  and  train,  retain  and  motivate  key
personnel  from the acquired  businesses.  Management  may be unable to maintain
uniform  standards,  controls,  procedures  and  policies  if it  fails in these
efforts. Similarly,  acquisitions may cause disruptions in operations and divert
management's   attention  from   day-to-day   operations,   which  could  impair
relationships  with current  employees,  customers and strategic  partners.  The
Company may have to incur debt or issue equity  securities to pay for any future
acquisitions.  The issuance of equity  securities for any  acquisition  could be
substantially dilutive to the Company's shareholders. In addition, profitability
may  suffer  because  of  acquisition-related  costs or  amortization  costs for
acquired goodwill and other intangible  assets. If management is unable to fully
integrate   acquired   businesses,   products  or  technologies   with  existing
operations, the Company may not receive the intended benefits of acquisition.

         Failure to develop  strategic  relationships  could harm the  Company's
business.  The Company's current or potential  collaborative  relationships with
medical treatment groups (HMO's or PPO's) and insurance  companies may not prove
to be beneficial in the future, and they may not be sustained.  The Company also
may not be able to enter into  successful  new  strategic  relationships  in the
future,  which could have a material  adverse effect on the Company's  business,
operating  results  and  financial  condition.  The  Company  could  lose  sales
opportunities  if it fails to work  effectively  with these  parties.  Moreover,
management expects that maintaining and enhancing these and other  relationships
will become a more  meaningful  part of the Company's  business  strategy in the
future.  However,  many of the Company's  current  partners are either actual or
potential  competitors.  In  addition,  the  Company may not be able to maintain
these  existing  relationships,  due to the fact that  these  relationships  are
informal or, if written, are terminable with little or no notice.

                                       15
<PAGE>

             The Company's future success will depend on its ability to adapt to
rapid  technological  change.  The Company's  future  success will depend on its
ability to continue to enhance its current products and to develop and introduce
new  products  on a timely  basis  that keep pace with  technology  and  satisfy
increasingly  sophisticated  customer  requirements.   Rapid  technical  change,
frequent new product  introductions  and  enhancements,  uncertain  product life
cycles, changes in customer demands and evolving industry standards characterize
the market for the Company's products and services. The introduction of products
embodying  new  technologies  and the  emergence of new industry  standards  can
render the Company's existing products obsolete and unmarketable. As a result of
the  complexities  inherent in today's  medical  environments,  new products and
product  enhancements  can require long  development and testing  periods.  As a
result,  significant delays in the general  availability of such new releases or
significant  problems in the  implementation  of such  medicines  and  treatment
processes  could  have a  material  adverse  effect on the  Company's  business,
operating results and financial condition. The Company may not be successful in:

                           *  developing   and   marketing,   on  a  timely  and
                  cost-effective basis, new products or new product enhancements
                  that  respond  to  changes in  technology,  evolving  industry
                  standards or customer requirements;

                           * avoiding  difficulties  that could delay or prevent
                  the successful development, introduction or marketing of these
                  products; or

                           * achieving  market  acceptance for the Company's new
                  products and product enhancements.

         The Company's  proprietary  rights may be inadequately  protected,  and
there is risk of infringement  claims in the Company's  business.  The Company's
success  and  ability to compete  are  dependent  on the  ability to develop and
maintain the  proprietary  aspects of its  technology.  The Company  relies on a
combination of trademark,  trade secret, and contractual restrictions to protect
the proprietary aspects of its technology.  The Company presently has no patents
on its products.  The Company currently holds no trademark  registrations in the
United  States  and  foreign  countries.  Finally,  the  Company  seeks to avoid
disclosure of its  intellectual  property by requiring  employees with access to
the Company's proprietary information to execute confidentiality  agreements and
by restricting access to the Company's product and treatment secrets.

         Despite  the  Company's  efforts to protect the  Company's  proprietary
rights,  unauthorized  parties  may  attempt to copy  aspects  of the  Company's
products  or  to  obtain  and  use  information  that  the  Company  regards  as
proprietary.  Litigation may be necessary in the future to enforce the Company's
property  rights,  to protect the Company's trade secrets,  and to determine the
validity  and scope of the  proprietary  rights of  others.  Any such  resulting
litigation  could result in  substantial  costs and  diversion of resources  and
would materially adversely affect the Company's business,  operating results and
financial condition.

         The Company  cannot assure that its means of  protecting  the Company's
proprietary  rights will be adequate or that competition will not  independently
develop  similar  or  superior  technology.  Policing  unauthorized  use  of the
Company's  products is  difficult,  and the Company  cannot be certain  that the
steps it has taken will prevent  misappropriation  of the Company's  technology,
particularly  in foreign  countries where the laws may not protect the Company's
proprietary rights as fully as in the United States.

         The Company's  success and ability to compete are also dependent on the
Company's ability to operate without  infringing upon the proprietary  rights of
others. There can be no assurance that third parties will not claim infringement
by the  Company of their  property  rights.  Management  expects  that  skincare
product  developers will  increasingly be subject to infringement  claims as the
number of products and competitors in the Company's  industry segment grows. Any
such claims, with or without merit, could be time consuming to defend, result in
costly litigation,  divert management's  attention and resources,  cause product

                                       16
<PAGE>

usage  delays  or  require  the  Company  to enter  into  royalty  or  licensing
agreements.  Such  royalty or  licensing  agreements,  if  required,  may not be
available  on terms  acceptable  to the  Company,  if at all.  In the event of a
successful claim of product  infringement against the Company and the failure or
inability  to either  license the  infringed  or similar  technology  or develop
alternative  technology on a timely basis,  the  Company's  business,  operating
results and financial condition could be materially adversely affected.

         The Company has incurred significant losses in prior period and expects
to incur significant  increases in operating expenses in the foreseeable future.
The Company's  independent  auditors have  questioned  the Company's  ability to
continue  as a  "going  concern"  and  unless  the  Company  is able to  achieve
profitable  operations,  which it has not  achieved to date,  its  business  and
financial condition will be materially  adversely  affected.  The With the funds
from an offering or placement, the Company intends to substantially increase its
operating expenses for the foreseeable future with:

         o        increased sales and marketing activities,  including expanding
                  its direct and channel sales and telesales forces;
         o        increase its research and development activities; and
         o        expand its general and administrative support activities.

         Accordingly, the Company will be required to significantly increase its
revenues  in order to achieve  profitability.  These  expenses  will be incurred
before the Company  generates any revenues by this  increased  spending.  If the
Company  does not  significantly  increase  revenues  from  these  efforts,  its
business and operating results would be negatively impacted.

         Significant Control of Collier Management and Development (Collier) and
Officers and Directors In connection with a loan of $300,000 in 1998 the Company
issued to Collier, as collateral for such loan 25,500,000 shares of Common Stock
and, as inducement to do the  transaction  400,000  shares of Common Stock.  The
loan from  Collier was due March 1, 1999 and was  defaulted  when the  principal
balance went unpaid.

         In March 2000,  the Company was  successful in negotiating a resolution
and compromise that caused  23,200,000 of the collateral  shares to be returned.
The  remainder of the debt was  satisfied  and all other legal  actions were set
aside.  After  settlement,  the  Collier  management  group will own and control
approximately  12.3% of the shares of Company's  Common Stock and,  potentially,
would be able to  significantly  influence  the  management  and  affairs of the
Company  and  have  the  ability  to  influence  matters  requiring  stockholder
approval.

           ITEM 7.  FINANCIAL STATEMENTS

         The  financial  statements  of the  Company  are set forth  immediately
following the signature page to this form 10KSB.

            ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE

                                      NONE

                                       17
<PAGE>

                                    PART III

        ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL

           PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

     The following  table sets forth as of December 31, 1998, the name, age, and
position of each  executive  officer and director and the term of office of each
director of the Company.

Director or Officer   Age       Position                      Since       .
- -------------------  ----  -------------------           ------------------
Gary V. Heesch         62  CEO & Director           December 29, 1995
Leland Hale            51  President                October 31,  1997
David K. Giles         52  CFO & Secretary          December 29, 1995
Craig Heesch           60  Director                 December 29, 1995
Jack D. Brotherson     59  Director                 December 29, 1995
Robert Arbon, M.D.     62  Director                 December 29, 1995
Ronald J. Hollberg     65  Director                 October 1, 1996

Biographical Information

         Set forth  below is certain  biographical  information  for each of the
Company's Officers and Directors:

         Gary V.  Heesch.  Mr.  Heesch has been a director  of Medisys  Research
Group,  Inc. since its  incorporation  in 1989 and its president  since January,
1993. Mr. Heesch has been president and a director of the Company since December
1995.  Since  1983,  Mr.  Heesch  has  developed  technology  in  the  field  of
Dermatology  resulting in medical  therapies  directed at the treatment of acne,
eczema and other common skin disorders.

         Mr. Leland Hale served as President from October 31, 1997 until May 31,
1999. From 1987 to October 1995, Mr. Hale was Vice President of U.S.  operations
for Tecsyn International, Inc., a manufacturer of industrial cable. From October
1995 until he joined the Company,  Mr. Hale was engaged in evaluating merger and
acquisition opportunities.

         David K. Giles, MBA. Mr. Giles has been a consultant with Medisys since
1993 and a vice president and  secretary/treasurer  of Medisys since June,  1994
and vice president and secretary of Wasatch  Pharmaceutical,  the parent company
since December 1995.  Prior to coming to Medisys,  Mr. Giles worked from 1981 to
1993 for EFI  Electronics  Corporation,  Salt Lake  City,  Utah,  a Utah  public
corporation  [NASDAQ:  EFIC],  serving for the  majority of that time as CFO and
Vice President of Finance and  Administration.  Mr. Giles received his BS degree
from the  University  of Utah  (1970)  and an MBA from  the  University  of Utah
(1971).

         Craig Heesch.  Mr. Heesch has been a director of Medisys since 1989 and
a director of the Company since December 1995. Since 1975, Mr. Heesch has been a
senior partner at CV Associates,  Vancouver,  Washington, a technical consulting
firm  assisting in the  development of  technologies  for  disposition  into the
marketplace.

         Jack D. Brotherson, Ph.D. Dr. Brotherson has been a director of Medisys
since 1991, a director of the Company  since  December  1995 and has worked full
time for Brigham Young  University , Provo,  Utah since 1969. Dr.  Brotherson is
currently a professor of Resource  Management  in the  Department  of Botany and
Range Sciences, having earned several degrees including a BS from B.Y.U. (1964),
a MS from Iowa State University  (1967),  and a Ph.D. from Iowa State University
(1969). Dr. Brotherson resigned from the board of directors February 1999.

         Robert Arbon,  M.D. Dr. Arbon has been a director of Medisys since 1991
and a director of the Company since December 1995. Dr. Arbon is an ear, nose and
throat specialist,  and has for in excess of the past five years been practicing
in Provo,  Utah.  Dr. Arbon  received his BS degree from the  University of Utah
(1961) and M.D. from the University of Utah, College of Medicine (1964).

                                       18
<PAGE>

         Ronald J. Hollberg,  Jr. Mr. Hollberg was a director of Ceron Resources
Corporation,  the company  that merged into  Medisys to form the Company and has
been a director of the Company  since  October 1, 1996.  Mr.  Hollberg  has been
president and sole shareholder of Arjay Oil Company for more than five years and
devotes  full time to the  business  of Arjay  Oil  Company  and other  personal
interests. Mr. Hollberg resigned fr0om the board of directors in February 1999.

         Each  director of the  company  serves for a term of one year and until
his successor is elected at the Company's  annual  shareholders'  meeting and is
qualified,  subject to  removal  by the  Company's  shareholders.  Each  officer
serves,  at the pleasure of the board of  directors,  for a term of one year and
until his  successor is elected at the annual  meeting of the board of directors
and is qualified.

Beneficial Owner Reporting Compliance with Section 16(a) of the Exchange Act

         Based on a review of the forms  submitted to the company,  with respect
to this fiscal year, as of the date of this annual  report,  Gary Heesch has not
filed  his  Form 4,  "Statement  of  Changes  in  Beneficial  Ownership"  for 11
transactions  nor  his  Form  5,  "Annual  Statement  of  Change  in  Beneficial
Ownership"  for 1998.  Upon notice of this  oversight,  Mr.  Heesch  advised the
company that he has filed all of the forms required by Section 16(a).

         Based on a review of the forms  submitted to the company,  with respect
to this fiscal year, as of the date of this annual  report,  David Giles has not
filed  his  Form  4,  "Statement  of  Changes  in  Beneficial  Ownership"  for 1
transaction nor his Form 5, "Annual Statement of Change in Beneficial Ownership"
for 1998. Upon notice of this  oversight,  Mr. Giles advised the company that he
has filed all of the forms required by Section 16(a).

         Based on a review of the forms  submitted to the company,  with respect
to this fiscal year, as of the date of this annual report,  Craig Heesch has not
filed  his  Form  4,  "Statement  of  Changes  in  Beneficial  Ownership"  for 1
transaction nor his Form 5, "Annual Statement of Change in Beneficial Ownership"
for 1998. Upon notice of this oversight,  Mr. Heesch advised the company that he
will file all of the forms required by Section 16(a).

         Based on a review of the forms  submitted to the company,  with respect
to this fiscal year, as of the date of this annual report,  Robert Arbon has not
filed  his  Form  4,  "Statement  of  Changes  in  Beneficial  Ownership"  for 1
transaction nor his Form 5, "Annual Statement of Change in Beneficial Ownership"
for 1998. Upon notice of this  oversight,  Mr. Arbon advised the company that he
will file all of the forms required by Section 16(a).

                                       19
<PAGE>

                         ITEM 10. EXECUTIVE COMPENSATION

         The following tables set forth certain summary  information  concerning
the compensation  paid or accrued for each of the Company's last three completed
fiscal years to the  Company's or its  principal  subsidiaries  chief  executive
officer and each of its other executive  officers that received  compensation in
excess of $100,000  during such period (as  determined at December 31, 1998, the
end of the Company's last completed fiscal year):

Summary Compensation Table
<TABLE>
<CAPTION>
                                                                    Long Term Compensation
                              Annual Compensation              Awards     Payouts
                                              Other      Restricted
Name and                                      Annual      Stock  Options   LTIP     All other
Principal Position  Year    Salary  Bonus($) Compensation Awards /SARs     Payout  Compensation
- ------------------  ----    ------  -------  ------------ ------ -----     ------  ------------
<S>               <C>      <C>     <C>    <C>         <C>      <C>        <C>     <C>
Gary V. Heesch,   1998(3)  -0-     -0-     $37,530     -0-      -0-        -0-      $115,000(2)
President & CEO   1997     -0-     -0-     $53,668     $500(3)  $42,500(4) -0-      $ 73,000(2)
(Wasatch Pharm)   1996     -0-     -0-     $36,595     125(1)   -0-        -0-      -0-
David Giles,      1998     -0-     -0-     $96,876     -0-      -0-        -0-      $56,124(2)
V.P. Sec'y        1997     -0-     -0-     $119,034    $500(3)  $25,000(5) -0-      $45,000(2)
(Wasatch Pharm) ABLE>
</TABLE>

(1)  Represent  value of options to purchase  125,000  shares of common stock at
$0.001 per share exercised in December 1996.
(2)These amounts  represent back pay and the  reimbursement of payroll taxes and
other costs paid by the  officers  for the benefit of the  Company.  The amounts
will not be disbursed until adequate funds are available.
(3)Represents 500,000 shares issued at $.001 per share.
(4)Represent  value of options to  purchase  850,000  shares of common  stock at
$0.05 per share
(5)Represent  value of options to  purchase  500,000  shares of common  stock at
$0.05 per share

         The Board of  Directors  have  approved  salaries of  $150,000  but the
Company  estimates  that Mr.  Heesch,  Mr. Hale and Mr.  Giles will each receive
annual cash compensation of less than $100,000 for fiscal year 1999.

Employment  Contracts  and  Termination  of  Employment  and  Changes in Control
Arrangements

         There are no compensatory plans or arrangements,  including payments to
be received  from the  Company,  with respect to any person named as a director,
executive  officer,  promoter  or control  person  above  which would in any way
result in payments to any such person because of his resignation, retirement, or
other  termination  of  such  person's   employment  with  the  Company  or  its
subsidiaries,  or any  change  in  control  of the  Company,  or a change in the
person's responsibilities following a changing in control of the Company, except
as noted below:

         Gary V. Heesch,  Chief Executive Officer - Through actions taken during
1998 and 1997, the board agreed to reimburse Mr. Heesch $188,970 as compensation
for payroll and income taxes he incurred  for the benefit of the  Company.  This
amount is to be paid when monies are available.

         David K. Giles,  Vice  President and Secretary - Through  actions taken
during 1998,  the board agreed to reimburse Mr. Giles  $101,124 as  compensation
for payroll and income taxes he incurred  for the benefit of the  Company.  This
amount is to be paid when monies are available.

Non-Qualified  Stock Option Plan - On December 16, 1996, the Company adopted the
1996 Non  Qualified  Stock Option Plan  ("Plan")  with  1,700,000  shares of the
Company's  common stock being  issuable at the discretion of Board of Directors.
The Board of Directors will determine the terms,  exercise price and vesting, as
well as other rights. The Plan is designed to allow the Company to provide stock
as an incentive to employees,  officers,  directors and  consultants who provide
services.  As of December 31, 1997,  1,500,000  options have been granted  under
this plan.

                                       20
<PAGE>

      1997  Options  Granted  Officers  - The  Board of  Directors  approved  an
incentive  stock option plan for the benefit of officers and key  employees  and
reserved  2,000,000  shares for  issuance  under this  purpose.  In 1997, 5 year
options  were  granted to the two  principal  officers  (1,350,000)  at $.05 per
share,  50% are  exercisable  on December 31, 1998 and 50% on December 31, 1999.
The Company did not  formalize  the  incentive  stock option plan within the one
year time period required by the Internal Revenue Service.

Board Compensation

         The Company may, from time to time,  retain certain of its directors to
provide  consulting  or other  professional  services to the Company at standard
industry  rates or enter  into  transactions  in  which  non-salaried  directors
receive  compensation  as  sellers,  brokers,  or is some  other  capacity.  Any
decision to retain such  individuals or to enter into such  transaction  will be
subject to the approval of a majority of the disinterested directors.

         The Company has not  established  a cash payment to the  directors  for
board  of  director's  meetings.  However,  all  directors  are  entitled  to be
reimbursed for travel and other out of pocket  expenses for their  attendance at
board meetings.

         In 1997, the Company issued  2,200,000  common shares to certain of its
officers and  directors  for notes  totaling  $110,000.  In 1998,  the stock was
revalued  and the  consideration  was  reduced  to the par  value of the  shares
issued, or $2,200, based upon the continuing losses and lack of liquidity of the
Company's stock.

Termination of Employment and Change of Control Arrangement

         There are no compensatory plans or arrangements,  including payments to
be  received  from  the  Company,  with  respect  to any  person  named  in Cash
Compensation set out above which would in any way result in payments to any such
person  because of his  resignation,  retirement,  or other  termination of such
person's  employment  with the  Company  or its  subsidiaries,  or any change in
control of the Company, or a change in the person's responsibilities following a
changing in control of the Company.

                                       21
<PAGE>

     ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table sets forth as of December 31, 1998,  the name and
the number of shares of the Company's  Common Stock, par value $0.001 per share,
held of record or beneficially  by each person who held of record,  or was known
by the Company to own beneficially,  more than 5% of the 14,952.821*  issued and
outstanding  shares  of the  Company's  Common  Stock,  and  the  name  and  the
shareholdings of each director and of all officers and directors as a group.

*The number of shares  considered as issued and  outstanding  used in this table
excludes  the  25,9500,000  held as  collateral  by Collier and others,  500,000
shares unpaid for, but includes the shares retained by Collier in his settlement
agreement dated March 31, 2000.

Title
 of      Name and Address           Amount and Nature of    Percentage
Class    Beneficial Owner           Beneficial Ownership(1) of Class
- -----    ----------------           ----------------------  --------
Common   Collier Management and      D  2,580,000(2)           17.3%
         Development Company
         880 South Main Street
         Bountiful, Utah 84010

Common   Corazon Vedar, Trustee      D  1,500,000              10.0%
         for Karlo Agustin
         900 Palmito Dr.
         Millbro CA 94030

Common   Officers and Directors
         As a group                  D  3,180,3236             21.3%

(1)      Indirect  and  direct  ownership  are  referenced  by an  "I"  or  "D",
         respectively.  All shares owned directly are owned  beneficially and of
         record  and  such   shareholder  has  sole  voting,   investment,   and
         dispositive power, unless otherwise noted.

(2)      The result of an agreement and compromise  whereby 25,500,000 shares of
         restricted  stock that were issued and held as collateral on a $300,000
         short-term  note of the Company dated August 31, 1998.  The Company has
         the incidents of ownership unless the borrowing becomes delinquent. The
         first  delinquency  occurs in mid-1999.  A final settlement was reached
         March 31, 2000 whereby 23,200,000 was returned to Wasatch and 2,300,000
         was  retained  by  Collier  plus  approximately  $214,000  in cash  for
         settlement of the note.

                  (See   ITEM   12.    Certain    Relationships    And   Related
         Transactions-Transactions   with   Management   and   Others   -  Loans
         Collateralized  with Company  Stock.)

         Litigation on Cancelled Common Stock - On November 1, 1996 and November
15, 1996, the Company entered into two similar agreements with  Lindbergh-Hammar
Associates,  Inc.  ("Lindbergh"),  a holding  company  controlled  by WA Gary, a
former  director of the  Company,  wherein,  the Company  issued an aggregate of
12,000,000  shares  of its  Common  Stock  in  exchange  for a note  payable  of
$60,000,000,  based on a  valuation  of $5.00  per share of  common  stock.  The
Company's board of directors has retained the voting rights to such shares until
paid for by Lindbergh. Payment on the promissory notes was to come from premiums
generated by Lindbergh's  affiliated companies The Company is entitled to 10% of
the premiums  generated on a monthly  basis.  Since  entering into the agreement
with Lindbergh no payments have been received by the Company.

         The note payments can be made several  different  ways and were to some
extent,  dependent  on the  price  of the  Company's  stock.  In  addition,  the
agreement  provides for a minimum  payment  commencing  February 15, 1997.  This
minimum payment was not paid and the insurance company requested an extension of
time for payment. The Company's management concluded,  under the circum-stances,
the insurance  company could not perform in accordance  with the agreement.  The
shares issued were cancelled for a lack of consideration  and because of certain

                                       22
<PAGE>

fraudulent  acts of the  insurance  company's  management.  Cresport  Insurance,
believed to be an affiliate of the insurance  company,  has filed suit asserting
it was an innocent party who had acquired  ownership to the Company's stock and,
consequently,  a holder in due course.  On October 15, 1997,  Crestport  filed a
lawsuit  against the Company and its stock  transfer  agent for canceling the 12
million  shares.  Crestport  claimed  that it was an innocent  third party and a
holder in due course who had paid  Lindbergh for the shares.  As of December 31,
1997, the lawsuit was in the discovery stage. Crestport has asserted a claim for
$5,000,000 in damages arising out of cancellation of the share  certificate.  On
July 20, 1999,  the Company moved for summary  judgement in the  proceeding  and
requested that the plaintiff's  claim be dismissed.  The presiding judge did not
accept the summary judgement  pleading and scheduled the matter for trial, which
is now set for May 2000. On October 15, 1997,  Crestport filed a lawsuit against
the Company and its stock  transfer  agent for canceling the 12 million  shares.
Crestport claimed that it was an innocent third party and a holder in due course
who had paid Lindbergh for the shares.  As of December 31, 1997, the lawsuit was
in the discovery stage. Crestport has asserted a claim for $5,000,000 in damages
arising out of  cancellation  of the share  certificate.  Management and counsel
believe that the results of a pending  trial will be in their favor.  See "Legal
Proceedings." This was a highly speculative  transaction and,  consequently,  no
asset value was recorded.

         An adverse  finding in these  proceedings  could result in a materially
adverse event that could jeopardize the financial stability of the Company.

Security Ownership of Management of the Company

Title
 of      Name and Address              Amount and Nature of     Percentage
Class     Beneficial Owner              Beneficial Ownership(1)   of Class
- -----     ----------------              -----------------------   --------

Common   David K. Giles, VP, Sec.      D  711,600(3)            4.8
Common   Gary V. Heesch,  CEO,
         and Director                  D  597,654(2)            4.0
Common   Craig Heesch, Director        D  545,455               3.6
Common   Leland. Hale, Pres.           D  500,000               3.3
Common   Ronald J. Hollberg, Jr.
          Director                     D  300,617                2.0
Common   Robert Arbon, Director        D  275,000                1.8
Common   Jack Brotherson, Director     D  250,000                1.7
                                        ---------               ----
All Officers and Directors
          as a Group (7 person)        D3,180,326               21.3
                                        =========               ====

(1) Indirect and direct ownership are referenced by an "I" or "D", respectively.
All  shares  owned  directly  are  owned  beneficially  and of  record  and such
shareholder has sole voting, investment, and dispositive power, unless otherwise
noted.
(2)  Includes  150,000  held in trust for the benefit of the children of Gary V.
Heesch, with Dan Roberts as the trustee. Also included are 25,000 shares held in
trust for the benefit of Carol Lee  Poulton,  with Mr.  Heesch as  trustee.  Mr.
Heesch is deeded to have beneficial ownership of these shares.
(3)  Includes  13,600  shares held by wife and children  living at home.  All of
these shares are deemed to be controlled by Mr. Giles.

                                       23
<PAGE>

             ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Transactions with Management and Others.

         Disposition  of  Discontinued  Business - Oil and Gas  Operations  - In
November 1997,  after  determining the oil and gas de111veloper of the Company's
West Virginia oil and gas properties would not be able to meet their commitments
in accordance the contractual  arrangements,  the Board of Directors  authorized
management to exchange the Company's  West Virginia oil and gas  properties  for
the common shares originally  issued by the Company to International  Casualty &
Surety  Company of New  Zealand,  a  shareholder  of the  Company.  Negotiations
commenced and an  acceptable  solution was reached in February  1998.  Under the
agreed upon  exchange  arrangement,  the Company would return title to the fifty
oil and gas wells  acquired in exchange for 1,800,000 of the shares issued and a
release from all obligations associated with the oil and gas operations.

         The   transaction   results  in  a  material  asset   impairment   and,
consequently, the loss from the exchange is included, retroactively, in the loss
from discontinued operations at December 31, 1997.

         Associated  with the  principals  of the oil and gas  transaction  were
certain notes receivable  taken for the Company's  issued common shares.  It was
agreed  that the  amount  due on  shares  issued  at the  time of the  exchange,
$520,390,  would be forgiven.  This reduction in the obligation was reflected in
the financial  statements as a charge to additional  paid in capital  during the
year ended December 31, 1998.

         Repurchase of Common Stock - In an August 1999, the Company executed an
agreement for the sale and  repurchase of 1,500,000  shares of its common stock.
Under the agreement,  the shares were sold at $.10 per share and they were to be
repurchased  no later than December 30, 1998 at $.125 per share.  The funding on
which the share sale was based has not occurred  and the Company has  negotiated
several extensions of the repurchase  provisions.  Under the latest extension of
the  repurchase  agreement,  dated October 20, 1999, the Company is obligated to
buy back the shares at $.1667 per share no later than December 1, 1999 and issue
50,000  shares of the Company's  common stock.  The deadline was not met and the
Company is  negotiating  an additional  extension.  The  difference  between the
original issue price and the repurchase value,  $30,000 and $100,000 at December
31,  1998  and  1999,   respectively,   have  not  been  recorded  awaiting  the
consummation of the transaction  through redemption and a final determination of
the Company's obligation.

         Loans  Collateralized  with Company  Stock - Two note holders have been
issued  450,000  common  shares as collateral on notes payable with an aggregate
value of $79,900.  Generally,  the security  agreements provide that the Company
will retain the voting rights to the collateral  until such time as a default of
the loan  agreement  occurs.  At which  time the  rights  will  pass to the note
holders.  At December  31,  1999,  the two notes were in default  under the loan
agreements  but neither of the note holders had taken action to seize control of
their collateral.

         Collier Loan Compromise and Settlement - In 1998, in connection with an
18%, $300,000 loan made by Collier Management & Development Company, the Company
issued  25,500,000  shares of the Company's  Common Stock as collateral  for the
loan, and, as additional payment in consideration of the loan, 400,000 shares of
Common Stock. The loan from Collier was due March 1, 1999 and a default resulted
when the principal balance went unpaid.  As a result of subsequent  compromises,
the Company made payments of $146,250 in 1999 and was able to reach a compromise
and resolution dated March 31, 2000.

         Under the settlement  agreement,  Collier received $214,750 in cash for
principal  and  interest  and  2,300,000  shares of common stock and the Company
received  the  return  of  23,200,000   shares  of  its  common  stock  and  the
extinguishment of $165,972 of principal debt.

                                       24
<PAGE>

         Stock  Options - Consultant  - In November  1996,  the Company  granted
500,000 stock options to a capital markets consulting company in connection with
services  rendered and to be rendered in the future.  The stock  options  expire
November 5, 1998. In December 1996, options for 300,000 shares were exercised by
the consulting  firm and the Company was given a one-year  non-interest  bearing
note for  $300,000.  The shares were issued and the  outstanding  balance of the
note has been  recorded as a reduction  to  shareholders'  equity.  During 1997,
$99,560 was collected on the subscription notes. The balance was forgiven in the
exchange  of the oil  and gas  properties.  In  1997,  the  Company  granted  an
additional 190,000 stock options for $1.00, which expired in April, 1999, to the
same consulting company.  The holder of the options exercised options on 125,000
shares and options on 65,000 shares remained open at December 31, 1998.

                                       25
<PAGE>

(a)(2)FINANCIAL STATEMENT SCHEDULES. The following financial statement schedules
are included as part of this report:

         None.


(a)(3)EXHIBITS. The following exhibits are included as part of this report:

         SEC
Exhibit  Reference
Number   Number     Title of Document                           Location
- -------  ---------  -----------------                         ------------
  27       27       Financial Data Schedule                   This Filing


(a)(3)EXHIBITS. The following exhibits are included as part of this report:

         None

(b) Reports on Form 8-K.

         On March 9, 1998,  the Company  filed the  following  report on Form 8K
describing the disposition of certain assets.

         Summary

         In November 1997,  after  determining  the oil and gas developer of the
Company's West Virginia oil and gas  properties  would not be able to meet their
contractual  commitments,  the  Board  of  Directors  authorized  management  to
exchange the Company's oil and gas properties for the shares originally issued.

         The Company would return title to the fifty oil and gas wells  acquired
in  exchange  for  1,800,000  of  the  shares  issued  and a  release  from  all
obligations associated with the oil and gas operations.

         Associated  with the  principals  of the oil and gas  transaction  were
certain notes receivable  taken for the Company's  common shares issued.  It was
agreed  that the  amount  due on  shares  issued  at the  time of the  exchange,
$520,390,  will be forgiven.  This  reduction in the obligation was reflected in
the financial  statements as a charge to Additional  Paid In Capital  during the
year ended December 31, 1998.

         On May 29,  1998,  the Company  filed the  following  report on Form 8K
describing a change in management.

Summary

         The board of  directors,  pursuant to its meeting on December 31, 1997,
appointed  Leland Hale as President and Chief Operating  Officer of the Company.
Mr.  Hale's  background  includes  Vice  President of US  Operations  for Tecsyn
International Inc. and other top management  experience.  Gary V. Heesch, former
President  will continue as Chairman of the Board and Chief  Executive  Officer.
Announcement of the appointment was made in a press release May 19, 1998.

                                       26
<PAGE>

         On May 29, 1998,  the Company filed the  following  report on Form 8K A
amending  it's filing of March 9, 1998  describing  the  disposition  of certain
assets.

         Summary

         February  23,  1998,  the  Company   entered  into  an  agreement  (the
"Agreement")  with  Mountaineer Gas  Transmission,  Inc., a Nevada  corporation,
registered to do business in West Virginia ("Mountaineer"),  wherein the Company
exchanged  its 25% net profits  interest in 50 gas wells  located in  Pleasants,
Wood, and Ritchie  Counties,  West Virginia.  In connection with the exchange of
the working interest with Mountaineer,  the Company received 1,800,000 shares of
restricted  common stock of the Company,  which was returned to the treasury and
canceled.

         The  Company  had  entered  into the  purchase  of  these 50 gas  wells
November 20, 1996 in an effort to enhance its cash flows. The cash flows did not
come as expected and the Company  determined  that an  investment in the oil and
gas  business  did not fit in with its  long-term  strategy  of  setting  up and
operating medical skin care clinics.

         Amendment

         Due to the sale of this asset, the Company no longer has sufficient net
tangible  assets to preclude  it from being  characterized  as a "penny  stock".
Therefore,  pursuant to SEC Rule 3a51-1,  the common stock of the Company is now
defined and considered a "penny stock".

                                       27
<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated:

                          WASATCH PHARMACEUTICAL, INC.

Date: April 15, 2000    By /S/ Gary V. Heesch, President and CEO


Date: April 15, 2000    By /S/ David K. Giles, Secretary and CFO


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated.

Date: April 17, 2000    By /S/ Gary V. Heesch, Director


Date: April 17, 2000    By ___ Craig Heesch, Director

Date: April 17, 2000    By /S/ Jack D. Brotherson, Director
   (Resigned February 1999)

Date: April 17, 2000    By /S/ Robert Arbon, MD, Director

Date: April 17, 2000 By ___ Ronald J. Hollberg, Director
   (Resigned February 1999)

                                       28
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors
Wasatch Pharmaceutical, Inc.
Salt Lake City, Utah

We  have  audited  the  accompanying   consolidated  balance  sheet  of  Wasatch
Pharmaceutical,  Inc. (formerly Ceron Resources  Corporation)(a Utah corporation
in the development stage) as of December 31, 1998, and the related  consolidated
statements of operations, shareholders' equity, and cash flows for the year then
ended,  and for the  period  from  September  7,  1989  (date of  inception  and
incorporation  of the principal  developmental  activity)  through  December 31,
1998.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit. The Company's  consolidated  financial statements
for the period  September 7, 1989 (date of inception  and  incorporation  of the
principal  developmental  activity)  through  December  31, 1995 were audited by
other  auditors  whose  report,  dated May 14,  1996,  included  an  explanatory
paragraph describing conditions that raise substantial doubt about the Company's
ability to continue as a going concern.  The financial statements for the period
September  7,  1989  (date  of  inception  and  incorporation  of the  principal
development  activity)  through December 31, 1995 reflect total revenues and net
loss of $337,700 and $1,080,270,  respectively, of the related totals. The other
auditors'  report  has been  furnished  to us,  and our  opinion,  insofar as it
relates to the amounts  included for such prior  period,  is based solely on the
report of other such auditors.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit and the report of other auditors  provide a reasonable
basis for our opinion.

In our  opinion,  based on our audit  and the  report  of other  auditors,  such
financial  statements  referred to in the first paragraph present fairly, in all
material  respects,  the financial  position of the Company,  as of December 31,
1998,  and the  results of its  operations  and its cash flows for the year then
ended,  and for the  period  from  September  7,  1989  (date of  inception  and
incorporation of the principal  development  activity) to December  31,1998,  in
conformity with generally accepted accounting principles.

                                      F-1
<PAGE>

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going  concern.  The Company is a  development  stage
enterprise,  which has suffered  recurring  losses from operations and has a net
working capital deficiency,  which together,  raises substantial doubt about its
ability to continue  as a going  concern.  Management's  plans  regarding  those
matters are  described in Note 2. The  financial  statements  do not include any
adjustments that might result from the outcome of these uncertainties.

                                                       THOMAS LEGER & CO. L.L.P.


Houston, Texas
April 5, 2000

                                      F-2
<PAGE>
<TABLE>
<CAPTION>
                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
                           CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1998

                                        ASSETS

CURRENT ASSETS
<S>                                                                      <C>
Cash                                                                      $     2,589
Accounts receivable - trade                                                     7,175
Inventory                                                                       7,158
Prepaid expenses                                                                  600
                                                                          -----------

Total Current Assets                                                           17,522
                                                                          -----------
PROPERTY AND EQUIPMENT
Clinic and office equipment                                                    41,554
Less accumulated depreciation                                                 (28,492)
                                                                          -----------
Net Property and Equipment                                                     13,062
                                                                          -----------
OTHER ASSETS                                                                      200
                                                                          -----------
TOTAL ASSETS                                                              $    30,784
                                                                          ===========

                      LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable - trade                                                  $   237,609
                                                                          -----------
Accrued interest                                                              356,260
Other accrued expenses                                                        436,878
Notes and advances currently due:
Short-term shareholder advances                                                18,157
Vendors                                                                       112,333
Stockholders                                                                1,783,946
                                                                          -----------
Total Liabilities                                                           2,945,183
                                                                          -----------
STOCKHOLDERS' DEFICIT
Preferred stock, $0.001 par value, 1,000,000
shares authorized 49,258 issued and outstanding                                    49
Common stock, $0.001 par value, 50,000,000 shares
authorized, 38,822,821 shares issued and outstanding                           38,823
Additional paid-in capital                                                  1,322,096
Accumulated development stage deficit                                      (4,224,632)
                                                                          -----------
                                                                           (2,863,664)
Less shares issued for future transactions                                    (50,735)
                                                                          -----------
Total Stockholders' Deficit                                                (2,914,399)
                                                                          -----------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                               $    30,784
                                                                          ===========
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      F-3
<PAGE>
<TABLE>
<CAPTION>
                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
                      CONSOLIDATED STATEMENT OF OPERATIONS

                                                               For the Year Ended
                                                                  December 31,                      From
                                                         -------------------------------          Inception To
                                                            1998                1997             Dec. 31, 1998
                                                         -----------         -----------         ------------
REVENUES
<S>                                                      <C>                 <C>                 <C>
Professional fee income                                       29,239              38,982              214,087
Product sales                                                 52,237              62,861              421,176
                                                         -----------         -----------         ------------
Total Revenues                                                81,476             101,843              635,263
                                                         -----------         -----------         ------------
OPERATING EXPENSES
Cost of products sold                                          4,931               5,783               48,008
Salaries                                                     154,849             141,642              479,570
Employee leasing                                                   -                   -              218,745
Payroll taxes                                                 13,159              13,222               46,318
Physicians fees                                               40,200              43,200              237,868
Rent                                                          34,790              33,845              169,933
Advertising                                                        -               6,250              212,552
Depreciation                                                   5,257               6,799               29,256
Other                                                            607               6,356               57,489
                                                         -----------         -----------         ------------
Total Operating expenses                                     253,793             257,097            1,499,739

GENERAL AND ADMINISTRATIVE EXPENSE                         1,032,251             507,178            2,400,061

INTEREST                                                     254,115             118,236              550,377
                                                         -----------         -----------         ------------
Total Expenses                                             1,540,159             882,511            4,450,177
                                                         -----------         -----------         ------------
LOSS BEFORE DISCONTINUED OPERATIONS AND
THE PROVISION FOR INCOME TAXES                            (1,458,683)           (780,668)          (3,814,914)
                                                         -----------         -----------         ------------
LOSS FROM DISCONTINUED OPERATIONS
Loss from operations                                               -             (17,969)             (26,785)
Loss from asset disposition                                        -             (382,933)            (382,933)
                                                                  --            ---------            ---------
Total Loss From Discounted Operations                              -             (400,902)            (409,718)
                                                                  --            ---------            ---------
NET LOSS BEFORE INCOME TAXES                              (1,458,683)         (1,181,570)          (4,224,632)
PROVISION FOR INCOME TAXES                                         -                   -                    -
                                                                  --                  --                   -
NET LOSS                                                 $(1,458,683)        $(1,181,570)        $ (4,224,632)
                                                         ============        ============        =============
Loss per share before discounted operations              $    (0.141)        $    (0.087)        $     (0.456)
Loss per share from discounted operation                           -              (0.044)              (0.049)
                                                                  --              -------              -------
BASIC LOSS PER COMMON  SHARE                             $    (0.141)        $    (0.131)        $     (0.505)
                                                         ============        ============        =============
BASIC WEIGHTED AVERAGE SHARES OUTSTANDING                 10,358,889           8,986,460            8,357,505
                                                         ============        ============        =============
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                       F-4
<PAGE>
<TABLE>
<CAPTION>
                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY


                                                Preferred         Common Stock          Additional   Accumulated       Total
                                                   Stock           ------------          Paid - In    Development   Stockholders'
                                                  Amount       Shares        Amount       Capital    Stage Deficit     Equity
                                                  ------       ------        ------       -------    -------------     ------
<S>                                               <C>         <C>            <C>       <C>          <C>             <C>
Balance, September 7, 1989                       $        -             -     $      -    $       -    $         -     $        -

Stock issued at inception at
approximately $0.0005 to
the Company's founders
for services rendered                                     -    10,000,000        5,334            -              -          5,334

Contribution of capital by
a shareholder                                             -             -       23,509            -              -         23,509

Net loss from inception
through December 31, 1992                                 -             -            -            -       (170,895)      (170,895)
                                                  ---------    ----------    ---------      -------     ----------     ----------

Balance, December 31, 1992                                -    10,000,000       28,843            -       (170,895)      (142,052)

Contribution of capital by
a shareholder                                             -             -       20,000            -              -         20,000

Net loss for the year ended
December 31, 1993                                         -             -            -            -        (92,931)       (92,931)
                                                  ---------    ----------    ---------      -------     ----------     ----------

Balance, December   31, 1993                              -    10,000,000       48,843            -       (263,826)      (214,983)

Common stock issued in
payment of loan fees at
$0.005 per share in
December, 1994                                            -        75,000          375            -              -            375

Contribution of capital by
a shareholder                                             -             -      170,434            -              -        170,434

Redemption and cancellation
of common stock for cash
and note payable                                          -      (600,000)     (25,000)           -              -        (25,000)

Net loss for the year ended
December 31, 1994                                         -             -            -            -       (365,189)      (365,189)
                                                  ---------    ----------    ---------      -------     ----------     ----------
Balance, December 31, 1994                        $       -    $9,475,000    $ 194,652      $     -     $ (629,015)    $ (434,363)
                                                  =========    ==========    =========      =======     ==========     ==========
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                       F-5
<PAGE>
<TABLE>
<CAPTION>
                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

                                                Preferred         Common Stock          Additional   Accumulated       Total
                                                   Stock           ------------          Paid - In    Development   Stockholders'
                                                  Amount       Shares        Amount       Capital    Stage Deficit     Equity
                                                  ------       ------        ------       -------    -------------     ------
<S>                                               <C>         <C>            <C>       <C>          <C>             <C>
Balance forward January 1, 1995                   $       -     9,475,000    $ 194,652      $     -     $ (629,015)    $ (434,363)

Stock issued at $.005 per share for
services rendered during 1995                             -       837,216        4,186            -              -          4,186

Contribution of capital by a shareholder                  -             -        1,000            -              -          1,000

Equivalent shares exchanged in the consolidation
of Medisys Research Group, Inc &
Wasatch Pharmaceutical, Inc                           9,852     1,777,040     (187,749)     184,051              -          6,154

Net loss for the year ended
December 31, 1995                                         -             -            -            -       (451,255)      (451,255)
                                                  ---------    ----------    ---------      -------     ----------     ----------
Balance, December 31, 1995                            9,852    12,089,256       12,089      184,051     (1,080,270)      (874,278)

To give retro-active effect to a one for
four reverse stock split                             (7,389)   (9,066,924)      (9,067)       9,067              -         (7,389)
                                                  ---------    ----------    ---------      -------     ----------     ----------
Restated balance, December 31, 1995                   2,463     3,022,332        3,022      193,118     (1,080,270)      (881,667)
Proceeds from the sale of common stock                    -        57,500           58      137,442              -        137,500

Cash proceeds from the exercise of
 employee stock options                                   -       250,000          250            -              -            250

Stock issued in connection with the following:

Borrowing funds                                           -       148,374          148            -              -            148
Consulting agreement                                      -       100,000          100            -              -            100
Services rendered                                         -         7,500            8            -              -              8
Cancellation of debt                                      -           250            -       12,339              -         12,339
Stock exchanged for the following assets:
Preferred stock of an insurance
holding company                                           -       750,000          750            -              -            750
Oil and gas properties                                    -     2,000,000        2,000    3,717,536              -      3,719,536

Stock issued for a short-term note under a
November, 1996 stock option plan                          -       300,000          300      299,700              -        300,000

Net loss for the year ended
December 31, 1996                                         -             -            -            -       (504,108)      (504,108)
                                                  ---------    ----------    ---------      -------     ----------     ----------
Balance, December 31, 1996                        $   2,463     6,635,956    $   6,636   $4,360,135    $(1,584,378)    $2,784,856
                                                  =========     =========    =========   ==========    ===========     ==========
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                       F-6
<PAGE>
<TABLE>
<CAPTION>
                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

                                                Preferred         Common Stock          Additional   Accumulated       Total
                                                   Stock           ------------          Paid - In    Development   Stockholders'
                                                  Amount       Shares        Amount       Capital    Stage Deficit     Equity
                                                  ------       ------        ------       -------    -------------     ------
<S>                                               <C>         <C>            <C>       <C>          <C>             <C>
Balance forward December 31, 1996                   $ 2,463     6,635,956      $ 6,636   $4,360,135    $(1,584,379)   $ 2,784,855

Retroactive adjustment to the merged
Preferred Stock Amount                               (2,414)            -            -        2,414              -              -
                                                    -------    ----------     --------  -----------   ------------   ------------
Restated balance, December 31, 1996                      49     6,635,956        6,636    4,362,549     (1,584,379)     2,784,855

Proceeds from the exercise of stock options:
Cash                                                      -       125,000          125      124,875              -        125,000
Notes                                                     -       500,000          500      319,500              -        320,000
Shares issued in connection with:
Past services of officers and directors                   -     2,200,000        2,200      107,800              -        110,000
Acquisition of West Virginia oil & gas properties         -       151,000          151            -              -            151
Services rendered in connection with raising
development stage funds                                   -       180,000          180            -              -            180
Note extensions                                           -        26,666           27            -              -             27
Services rendered for operations                          -        30,000           30        2,721              -          2,751
Conversion of debentures                                  -       270,758          271       18,065              -         18,336
Shares returned with cancelled contract                   -       (50,000)         (50)           -              -            (50)
Exchange of oil and gas properties for originally
 issued shares                                            -    (1,800,000)      (1,800)  (3,347,583)             -     (3,349,383)
Proceeds from sale of shares                              -       456,383          456      139,494              -        139,950
Shares issued for notes                                   -       500,000          500       65,000              -         65,500
Net loss for the year ended December 31, 1997             -             -            -            -     (1,181,570)    (1,181,570)
                                                    -------    ----------     --------  -----------   ------------   ------------
Balance, December 31, 1997                          $    49    $9,225,763     $  9,226  $ 1,792,421   $ (2,765,949)  $   (964,253)
                                                    =======    ==========     ========  ===========   ============   ============
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                       F-7
<PAGE>
<TABLE>
<CAPTION>
                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

                                                Preferred         Common Stock          Additional   Accumulated       Total
                                                   Stock           ------------          Paid - In    Development   Stockholders'
                                                  Amount       Shares        Amount       Capital    Stage Deficit     Equity
                                                  ------       ------        ------       -------    -------------     ------
<S>                                               <C>         <C>            <C>       <C>          <C>             <C>
Balance forward December 31, 1997                    $   49     9,225,763      $ 9,226   $1,792,421    $(2,765,949)    $ (964,253)

Shares issued in connection with:
Note extensions                                           -     1,352,368        1,352            -              -          1,352
Securities sold for cash                                  -     1,695,940        1,696      135,565              -        137,261
Exercise of stock options                                 -       500,000          500       24,500              -         25,000
Services rendered                                         -       848,750          849            -              -            849

Shares issued as interim loan collateral to
be return at debt satisfaction                            -    25,950,000       25,950            -              -         25,950

Exchange of preferred shares held for
investment for originally issued shares                   -      (750,000)        (750)           -              -           (750)

Charge for per share price reduction of
shares held under subscription notes                      -             -            -     (630,390)             -       (630,390)

Net loss for the ended December 31, 1998                  -             -            -            -     (1,458,683)    (1,458,683)

Balance December 31, 1998 of stockholders'
equity-per committed contracts                           49    38,822,821       38,823    1,322,096     (4,224,632)    (2,863,664)

Stock issued for future transactions                      -   (26,450,000)   $ (26,450)     (24,285)            -         (50,735)
                                                       ----   -----------    ---------   ----------    -----------   ------------
Net equity December 31, 1998                          $  49    12,372,821    $  12,373   $1,297,811    $(4,224,632)  $ (2,914,399)
                                                      =====   ===========    =========   ==========    ============  ============
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                       F-8
<PAGE>
<TABLE>
<CAPTION>
                     WASATCH PHARMACEUTICAL, INC.
                    (A Development Stage Company)
                 CONSOLIDATED STATEMENT OF CASH FLOWS

                                                               For the Year Ended
                                                                  December 31,                      From
                                                         -------------------------------          Inception To
                                                            1998                1997             Dec. 31, 1998
                                                         -----------         -----------         ------------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                      <C>               <C>                  <C>
Net loss                                                 $(1,458,683)      $(1,181,570)         $(4,224,632)
Adjustments to reconcile net (Loss) to net cash
used by operating activities:
Depreciation and depletion                                     6,829              6,799              28,492
Loss on fixed asset disposal
Clinic assets                                                      -                  -              15,234
Oil and gas assets                                                 -              3,383               4,189
Loss on disposal of oil and gas properties                         -            382,933             382,933
Increase (decrease) in working capital
(Increase) decrease in receivables                               664             (4,913)             (7,175)
(Increase) decrease in related party receivable                    -              6,600                   -
(Increase) decrease in inventory                              (3,516)             4,944              (7,158)
(Increase) decrease in prepaid expenses                       15,063            (15,663)               (600)
Increase (decrease) in accounts payable                        8,375             61,076             237,609
Increase (decrease) in accrued interest                      126,776             68,258             356,260
Increase (decrease) in other accruals                        238,585            157,242             436,878
                                                         -----------       ------------         -----------
Net cash used by operating activities                     (1,065,907)          (510,911)         (2,777,970)
                                                         -----------       ------------         -----------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of fixed assets                                           -             (1,804)            (27,764)
(Increase) decrease in other assets                              675               (475)               (200)
                                                         -----------       ------------         -----------
Net cash provided used by investing activities                   675             (2,279)            (27,964)
                                                         -----------       ------------         -----------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from borrowings                                   1,183,173            158,582           2,376,207
Expenses paid by shareholder                                       -                  -              38,323
Repayment of loans                                          (334,038)            (5,021)           (456,791)
Proceeds from sale of common shares                          162,261            210,704             510,465
Capital contributed by shareholder                                 -                  -             154,800
Collection of share subscriptions                             42,166             99,560             141,726
Common shares exchanged for debt                                   -                  -              12,318
Exercised stock options                                            -            125,000             125,250
Redemption of common shares                                        -                  -             (20,409)
Cost of raising capital                                            -            (73,366)            (73,366)
                                                         -----------       ------------         -----------
Net cash provided used by financing activities             1,053,562            515,458           2,808,523
                                                         -----------       ------------         -----------
NET INCREASE (DECREASE) IN CASH                              (11,670)             2,269               2,589
At beginning of period                                        14,259             11,990                   -
                                                         -----------       ------------         -----------
At end of period                                         $     2,589       $     14,259         $     2,589
                                                         ===========       ============         ===========
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                       F-9
<PAGE>
<TABLE>
<CAPTION>
                          WASATCH PHARMACEUTICAL, INC.
                          (A Development Stage Company)
                      CONSOLIDATED STATEMENT OF CASH FLOWS

                                                               For the Year Ended
                                                                  December 31,                      From
                                                         -------------------------------          Inception To
                                                            1998                1997             Dec. 31, 1998
                                                         -----------         -----------         ------------
SUPPLEMENTAL DISCLOSURE OF CASH
 FLOW INFORMATION
<S>                                                       <C>                <C>                <C>
  Cash paid for interest                                    $ 49,975           $ 49,950           $ 111,529
  Cash paid for taxes                                              -                  -                   -

SUPPLEMENTAL SCHEDULE OF NON-CASH
 INVESTING AND FINANCING ACTIVITIES
  Common stock for assets' aquired or (exchanged)
    Clinical equipment and fixtures                                 -                 -              13,790
    Oil and gas properties
      Acquired                                                     -             12,780           3,732,316
      Exchanged                                                    -         (3,349,383)         (3,349,383)
    Preferred stock of an insurance company
      Acquired                                                                        -                 750
      Exchanged                                                 (750)                 -                (750)
    Subscription receivable for common stock
      Amount on issuance of common stock                      25,950            935,000           1,235,000
      Adjustment to subscriptions receivable                (110,000)          (449,950)           (596,923)
      Write - off of subscriptions receivable               (520,391)                 -            (520,391)
    Common stock for
      Goods and services                                         849              3,032               9,848
      Interest                                                 1,352                 27                  27
      Accrued interest added to principal                     41,156                  -              41,156
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      F-10
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

History and Nature of Business - The consolidated  financial  statements include
Wasatch  Pharmaceutical,  Inc. (a  development  stage  company)  (Wasatch or the
Company),  and its wholly owned  subsidiaries,  Medisys Research Group, Inc. and
American Institute of Skin Care, Inc.

Medisys Research Group, Inc., a Utah corporation,  (Medisys) was incorporated on
September 7, 1989 for the purpose of developing  treatment  programs for various
skin  disorders.  On January 21, 1994,  American  Institute  of Skin Care,  Inc.
(AISC)  was  incorporated  as a wholly  owned  Utah  subsidiary  of  Medisys  to
administer the skin treatment programs developed by Medisys.

On December 29,  1995,  Ceron  Resources  Corporation  and Medisys  completed an
Agreement and Plan of Reorganization whereby Ceron issued 85% of its outstanding
shares of common stock in exchange for all of the issued and outstanding  common
stock  of   Medisys   and  the  name  was   subsequently   changed   to  Wasatch
Pharmaceutical, Inc.

The  acquisition  of Medisys by Ceron was accounted for as a purchase by Medisys
because the shareholders of Medisys control the surviving company.  There was no
adjustment  to the carrying  value of the assets or  liabilities  of Ceron in as
much as its market  value  approximated  the  carrying  value of net assets.  In
summary,  Ceron is the  acquiring  entity for legal  purposes and Medisys is the
surviving entity for accounting purposes.

On January  16,  1996,  Wasatch  reorganized  for the  purpose of  changing  its
domicile  from Delaware to Utah and  modifying  its capital  structure.  For the
purpose of this financial presentation "Inception" shall mean September 7, 1989,
which was the commencement of Medisys operations.

Disposition  of Oil and Gas Business - On November 20, 1996,  Wasatch  exchanged
2,000,000  of its common  shares for a 25%  interest  in fifty oil and gas wells
located in western West Virginia.  Under the terms of the  agreement,  Wasatch's
was entitled to 25% of the revenues and incurred 25% of the  operating  expenses
from the wells. The property  operator holds a vendor's lien that entitles it to
offset future revenues  against  accumulated  operating  deficits not covered by
revenues.

                                      F-11
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
   (Continued).

At the time they were acquired, the properties were not economically productive.
The property developer committed to increasing productivity in each of the wells
in 1997 with the Company not bearing any of the enhanced production costs. There
were no costs incurred for reworking wells in 1998 or 1997.

In November 1997, after  determining the oil and gas developer of Wasatch's West
Virginia oil and gas properties  would not be able to meet their  commitments in
accordance  the  contractual  arrangements,  the Board of  Directors  authorized
management to exchange the Company's  West Virginia oil and gas  properties  for
common  shares  originally  issued by  Wasatch.  Negotiations  commenced  and an
acceptable solution was reached in February 1998. Under the agreed upon exchange
arrangement,  Wasatch would return title to the fifty oil and gas wells acquired
in  exchange  for  1,800,000  of  the  shares  issued  and a  release  from  all
obligations associated with the oil and gas operations.

The transaction  results in a material loss on disposal of a segment of business
at December 31, 1998. Consequently, the loss from the exchange and the loss from
operations are included in the loss from discontinued operations at December 31,
1997.

Associated with the principals of the oil and gas transaction were certain notes
receivable taken for the Company's common shares issued.  It was agreed that the
amount  due on shares  issued at the time of the  exchange,  $520,390,  would be
forgiven.  This  reduction in the  obligation  was  reflected  in the  financial
statements  as a charge to  Additional  Paid In  Capital  during  the year ended
December 31, 1998.

Use of Estimates - The  presentation of financial  statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of asset and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimated.

Statements of Cash Flows - Cash equivalents  include  short-term,  highly liquid
investments with maturities of three months or less at the time of acquisition.

                                      F-12
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
   (Continued).

Loss Per Share - In 1997, the Company adopted the Financial Accounting Standards
Board Statement No. 128, "Earnings per Share".  Statement 128 which replaced the
calculation  of  primary  and fully  diluted  earnings  per share with basis and
diluted  earnings per share.  Unlike primary earnings per share, the calculation
of basic earnings per share excludes any dilutive  effects of options,  warrants
and  convertible  securities.  All prior period loss per share amounts have been
recalculated in accordance with the earnings per share  requirements  under SFAS
No.  128;  however,  such  recalculation  did not  result  in any  change to the
Company's previously reported loss per share for all periods presented.

The Company had 25,950,000 shares of common stock issued to various note holders
as collateral  for their notes.  Since the shares are  contingently  returnable,
they are not  included in the average  shares  outstanding  for the earnings per
share computation.

The Company has issued approximately  9,233,000 shares for the period January 1,
1999 through  December 31, 1999 for cash,  note  extensions,  services and other
equity transactions.

Income  Taxes - The  Company has adopted  SFAS No. 109,  "Accounting  for Income
Taxes," which requires an asset and liability  approach to financial  accounting
and reporting for income taxes. The difference  between the financial  statement
and tax basis of assets and liabilities is determined annually.  Deferred income
tax assets and liabilities are computed for those  differences  that have future
tax  consequences  using the currently  enacted tax laws and rates that apply to
the  periods in which they are  expected  to affect  taxable  income.  Valuation
allowances are  established,  if necessary,  to reduce the deferred tax asset to
the amount that will assure full realization.  Income tax expense is the current
tax  payable or  refundable  for the period  plus or minus the net change in the
deferred tax assets and liabilities.

See Note 7 for additional information about the Company's tax position.

Inventory - Inventory is recorded at the lower of cost or market, on a first-in,
first-out basis.

                                      F-13
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
   (Continued).

Property  and  Equipment  -  Property  and  equipment  are  stated  at cost less
accumulated depreciation,  which is computed using the straight-line method over
lives ranging from five to seven years.  Expenditures for major acquisitions and
improvements are capitalized while  expenditures for maintenance and repairs are
charged  to  operations.  The cost of assets  sold or  retired  and any  related
accumulated depreciation is eliminated from the accounts, and any resulting gain
or loss is included in operations.

Principles of Consolidation - The consolidated  financial statements include the
accounts of the Company's  wholly owned  subsidiaries,  Medisys  Research Group,
Inc. and  American  Institute  of Skin Care,  Inc.  All  material  inter-company
transactions and balances have been eliminated.

Concentrations of Credit Risk - Wasatch maintains its cash accounts in two banks
located in the Salt Lake City, Utah metropolitan area. The FDIC insures the cash
balances of $100,000 or less at each bank.  At December 31, 1998 the Company did
not have any deposits in excess of $100,000 in a bank.

Wasatch sells its products and services to individuals in the Salt Lake City and
Provo, Utah metropolitan areas. Sales are for cash and using major credit cards,
or through the  extension of credit to the  individual  and/or  their  insurance
carrier.  Wasatch maintains  adequate reserves for potential credit losses,  and
such losses have been within Management's estimates.

Stock Based Compensation - In October 1995, the Financial  Accounting  Standards
Board issued Statement of Financial  Accounting Standard No. 123, Accounting for
Stock Based Compensation  ("FAS 123"),  effective for Wasatch on January 1,1996.
FAS 123 permits,  but does not require,  a fair value based method of accounting
for  employee  stock  option  plans,  resulting in  compensation  expense  being
recognized in the results of operations when stock options are granted.  Wasatch
plans to  continue  the use of its  current  intrinsic  value  based  method  of
accounting for stock option plans where no compensation expense is recognized.

Changes in Basis and Presentation - Certain  financial  statement  presentations
for 1997 and for the period from inception on September 7, 1989 through December
31, 1997 have been reclassified to conform to the 1998 presentation.

                                      F-14
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES,
   (Continued).

Legal Matters - Wasatch is subject to legal  proceedings that have arisen in the
ordinary  course of its business.  In the opinion of  management,  these actions
will not have a material adverse effect upon the financial position of Wasatch.

Advertising - Advertising costs are expensed as incurred.

2. GOING CONCERN

Since inception,  Wasatch has been a dual-purpose  development stage enterprise.
First,  it has  developed its clinic based  protocol and treatment  programs for
patient care and  maintenance:  in addition to the business  processes  for such
patient care. Secondly, Wasatch has been pursuing a strategy to raise sufficient
capital for nationwide expansion. At December 31, 1998, management projects that
their businesses plan to commence the operational  phase of its clinic treatment
activities will be implemented in 2000.

As more  fully  explained  elsewhere  in these  footnotes,  in 1996 the  Company
entered into a series of  transactions  to add corporate value and operating net
income in the future.  These transactions were speculative,  but the direct cash
cost  was  nominal.   During  1997,  it  was  apparent  that  the  value  added,
approximately  $3,800,000  in  equity,  was not  going  to be  realized  through
operating profits and cash flows.  Consequently,  in transactions occurring late
1997 and early 1998,  the Company  disposed of the operating  assets  associated
these  businesses.  The financial  impact of these  management  decisions was to
reduce  shareholders  equity  approximately  $4,000,000  and limit the Company's
revenue  producing  operation  to  two  prototype  treatment  centers  that  are
operating at 10% of capacity.

At December 31, 1998, the Company's  operating  expenses have exceeded operating
revenues. This cumulative deficit has been funded by open account creditor debt,
shareholder loans, shareholders' cash investment and common shares exchanged for
property and  services.  Although the Company has  continued to operate with the
above sources of funds through December 1999, it is uncertain whether these same
or comparable  sources will be available until the completion of the development
stage.

                                      F-15
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


2. GOING CONCERN, (Continued).

Wasatch's financial  statements are prepared using generally accepted accounting
principles  applicable to a going concern that  contemplates  the realization of
assets and liquidation of liabilities in the normal course of business. However,
Wasatch  in its  development  stage has not  established  a source  of  revenues
sufficient  to cover its  operating  costs and allow it to  continue  as a going
concern supported by its cash flow from operations.  Wasatch plans to eventually
seek long-term  funding through private and public stock  offerings.  Management
believes that  sufficient  funding will be raised to meet operating needs during
the remainder of its development stage and reach an amicable settlement with the
note-holder more fully described in Note 9.

3. RELATED PARTY TRANSACTIONS

Discussed  below are related party  transactions  not included in other notes to
the financial statements.

In 1994,  the Company  entered into an agreement  with a  shareholder  to redeem
150,000  shares for  $25,000.  The Company  paid the  shareholder  $12,500  upon
execution of the  agreement,  and an  additional  $5,000  during 1994 and $1,000
during  1996  and  1997,  respectively.  The  remaining  balance  of  $5,500  is
non-interest bearing and is due on demand.

During the two years ending  December 31, 1998, the board of directors  approved
specific  compensation  totaling  $290,094 for two  principal  officers with the
stipulation  that  the  amounts  are to be paid  only  when  sufficient  cash is
available.  The liability  represents back pay and the payroll costs paid by the
officers for the benefit of the Company.

In 1997, the Company issued  2,200,000  common shares to certain of its officers
and directors for consideration in the form of notes totaling $110,000. In 1998,
the stock was revalued and notes were reduced to $2,200 (par value).

During 1998, five Directors  holding Wasatch notes with a face value of $47,500,
agreed to fore-go  interest  payments  for the debt  reduction  described in the
previous paragraph. In addition,  several  creditor/shareholders  elected to add
the interest earned to date to their notes principal balance.

                                      F-16
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

3. RELATED PARTY TRANSACTIONS, (Continued).

During 1998 and 1997,  the Company  issued  1,342,368 and 16,666 common  shares,
respectively, to certain shareholder/creditors as compensation for extending the
due date on their obligations and in lieu of interest.

4. ROYALTIES PAYABLE

Medisys,  a subsidiary of the Company  acquired the marketing  rights to certain
skin care products during 1991. As part of the agreement, Medisys is required to
pay  royalties  equal to 5% of gross  product  sales.  Once  royalties  totaling
$10,000,000 have been paid, Medisys will own the technology  associated with the
skin care  products.  Annual  royalty  payments are due April 1 of the following
year.

                                      F-17
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

4. NOTES PAYABLE

Notes payable at December 31, 1998 are as follows:

    Unsecured notes payable to shareholders dated at various
      dates,  generally  accruing  interest  at 10% to  60%,
      annually, generally are to be repaid from the proceeds
      of a  proposed  share  offering  and in some cases are
      past due by terms of the note.                                $1,483,946

    Collateralized  note  payable  dated August 31, 1998 and
      due six months after  funding with interest at 18% per
      annum.  During the six-month  period  interest only is
      payable monthly with the entire principal  balance due
      March 31, 1999.  Collateral  includes all the tangible
      assets of the Company and its subsidiaries, 25,500,000
      shares  of  Wasatch  common  stock  and the  joint and
      severable  guarantee  of the two  principal  officers.
      During 1999 the note became delinquent. See Note 6               300,000

    Unsecured notes payable to vendors dated various  dates,
      accruing  interest  at rates  ranging  from 6% to 10%.
      Certain  notes are  guaranteed  by an  officer  of the
      Company.                                                         112,333

    Advances from  Officers  and  Shareholders  to meet cash
      shortfall,  payable on demand  with  interest  ranging
      from 15% to 30%                                                   18,157
                                                                    ----------

    TOTAL                                                           $1,914,436
                                                                    ==========
                                      F-18
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

6. CAPITAL STRUCTURE

The Company has authorized 50,000,000 shares of common stock with a par value of
$0.001 per share and up to 1,000,000  shares of preferred stock with a par value
of $0.001 per share.  In  establishing  a preferred  stock class or series,  the
Board of Directors is vested with the authority to fix and determine the powers,
qualifications,  limitations,  restrictions,  designations, rights, preferences,
and other variations of each class or series.

At December 31, 1998,  there were 38,778,651  shares of common stock were issued
and  outstanding  according  to  the  transfer  agents  records.  For  financial
statement  purposes  38,822,821  shares of common  stock were  considered  to be
issued and outstanding. The difference is equal to the shares that were sold and
paid for in a private  placement  (44,170)  which  were  treated  as issued  and
outstanding but lacked the appropriate documentation to allow the transfer agent
to physically issue the shares.

Common Stock - In August 1996, the Board of Directors  authorized a four-for-one
reverse split of common stock. All references in the financial statements to the
number of shares  and per share  amounts  of  Wasatch's  common  stock have been
retroactively  restated to reflect the  decrease in the number of common  shares
outstanding.

Preferred  Stock - The Company's  preferred stock (Series A) entities the holder
to per-share  annual  dividends equal to 20% of the Company's net income divided
by 300,000,  times the number of shares of preferred stock outstanding (3.28% of
net income based on preferred stock  outstanding at December 31, 1998 and 1997).
Dividends are required to the extent that there is net income and that there are
funds legally  available.  To the extent funds are not legally  available in net
income years,  the payment of the dividends  calculated  shall be deferred until
such time as there shall be funds legally  available.  The shares are redeemable
at the  option of the  Company  at $2.00  per  share  plus  accrued  and  unpaid
dividends.  The shares have a liquidating value of $1 per share plus accrued and
unpaid  dividends.  There were no accrued and unpaid  dividends  at December 31,
1998 and 1997.

On July 26, 1994, the  shareholders  of the Company passed a resolution to allow
the exchange of one share of preferred  stock for two shares of common stock. To
date, no shares of preferred  stock have been  exchanged and there were no other
preferred share transactions in 1998 and 1997.

                                      F-19
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

6. CAPITAL STRUCTURE, (Continued).

Escrowed  Share  Agreement - On November 1 and 15, 1996,  the Board of Directors
authorized two agreements, each of which resulted in issuing 6,000,000 shares of
the Company's  stock to an insurance  company for a $30,000,000  note payable to
Wasatch (total of 12,000,000  shares for $60,000,000).  Each agreement  contains
generally  the same terms and  conditions.  The shares were to be held in escrow
pending  payment of the note and the voting  rights  remained with the Company's
Board of Directors on a pro-rata basis until the note is paid.

The note  payments can be made several  different  ways and were to some extent,
dependent  on the price of the  Company's  stock.  In  addition,  the  agreement
provides  for a minimum  payment  commencing  February  15,  1997.  This minimum
payment was not paid and the  insurance  company  requested an extension of time
for  payment.  Wasatch  management  concluded,  under  the  circumstances,   the
insurance company could not perform in accordance with the agreement. The shares
issued  were  cancelled  for  lack  of  consideration  and  because  of  certain
fraudulent acts of the insurance company's  management.  A third party, believed
to be an affiliate of the insurance company,  has filed suit asserting it was an
innocent party who had acquired ownership to the Company's stock. Management and
counsel  believe that the pending  trial will reveal the  meritorious  nature of
their defense.

In as much as the transaction was dependent on significant  contingencies,  none
of which  occurred,  Wasatch has not recorded the  transaction  in its books and
records.

Preferred Stock Purchase - On November 29, 1996, the Company  exchanged  750,000
shares common stock for 12,000 shares of $250 par value  preferred  stock of the
parent of an insurance company.  Management  considered this to be a speculative
investment  and the  exchange  was  recorded  at the par value of the  Company's
common  stock  ($750).  There  was no  activity  in the  investment  and,  in an
agreement  between the parties,  the  transaction  was  rescinded in February of
1998.

Capital Markets Fund Raising Efforts - During 1998 and 1997, various individuals
and companies were issued 848,750 and 180,000  common shares,  respectively,  as
compensation for their attempts to raise capital for the Company.

Professional  Services - During 1997,  various  individuals  and companies  were
issued 26,666 common shares,  respectively,  as compensation for service ranging
from accounting to insurance consulting.

                                      F-20
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

6. CAPITAL STRUCTURE, (Continued).

Shares Issued To Note Holders - In September  1998,  the Company  issued 500,000
Common shares to long-term  holders who had not been previously  compensated for
extending credit and the forbearance of interest.

Convertible  Debentures  Program  - In  early  1997,  the  Company  commenced  a
broker-sponsored  program to sell convertible debentures.  $50,000 in debentures
was sold under the program.  On November 24, 1997,  the  debentures  issued were
converted to 270,758 common shares.

Share Sale To Officers and Directors - In March 1997,  the board  authorized the
sale of 2,200,000  common shares to the two principal  officers  (500,000 shares
each) and six directors (200,000 each) at $.25 per share. In 1998, the price per
share was reduced to $.001 per share.  Notes were accepted for the  subscription
price of the stock.

Joint Venture to Raise Long-Term Capital - During 1998, the Company entered into
a joint venture arrangement with Beehive International, of Salt Lake City, in an
attempt to raise long-term capital from a foreign lender. The foreign lender was
committed to advance $20 million each to Wasatch and Beehive.  Beehive  received
750,000  shares of common stock as a fee for finding the loan source.  Under the
terms of the proposed loan, the lender required a $10 million good faith deposit
for a period of 24 months.

Through  its  sources,   Wasatch  made   arrangements   with  Berkshire  Halifax
Corporation of Palm Beach, Florida to provide the good faith deposit.  Berkshire
was to receive a $700,000 loan fee for providing the funds and the bank interest
earned  on the  funds  deposited.  The loan fee was to be  provided  by  Wasatch
($500,000) and Beehive ($200,000).

Wasatch  obtained  the funds for its share of the fee through the sale of common
stock ($100,000),  a loan from Beehive  ($100,000) and a loan from a third party
($300,000)  Collier  Management & Development  Company,  Inc of Bountiful  Utah.
Collier  required a majority of the common stock as  collateral on the loan and,
on August 31, 1998; 25,500,000 shares of restricted common stock were issued.

                                      F-21
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

6. CAPITAL STRUCTURE, (Continued).

Wasatch and Beehive  forwarded  $700,000 with the  understanding  that Berkshire
would be able to meet the  requirements  of the lender and close the transaction
within five days.  Wasatch was assured that the funds  advanced for the loan fee
would be held in a Merrill  Lynch  trust  account  until  Berkshire  had met its
commitments.  Subsequently  there were several attempts to close the transaction
but in each case Berkshire could not meet the requirements of the lender. Unable
to close the loan,  Berkshire  agreed to  advance  Wasatch  $200,000  and did so
through an affiliate - Assured Capital Corporation.

In late 1998,  Wasatch demanded the return of the escrowed fee because Berkshire
had been unable to perform.  Berkshire refused to return the funds claiming they
had performed in accordance  with the contract.  At that point it was discovered
that the Merrill Lynch  account was actually  under the control of Berkshire and
the funds were no longer on deposit.

In a final attempt to get Berkshire to perform,  Wasatch  escrowed an additional
$200,000 in February 1999. Once again,  the  documentation  and  arrangements of
Berkshire did not satisfy the foreign lender.  At this point the lender withdrew
his commitment.  Berkshire continued to contend they had met the requirements of
the escrow agreement and had earned the fee.  Wasatch  contested that and in May
1999 agreed to release the funds  escrowed in February in exchange for a release
on the  indebtedness  under  the  funds  advanced  Wasatch  by  Assured  Capital
Corporation.

Although  management  believes it has a solid case and is assured by counsel the
legal process will return the fees taken by Berkshire. However, there is a major
uncertainty  due to Wasatch's  lack of resources to  aggresively  pursue  timely
legal remedies. In light of the uncertainties,  management concluded it would be
prudent to charge-off  the $500,000 in fees advanced  Berkshire.  That amount is
included in General and  Administrative  Expenses in the Statement of Operations
for the year ended December 31, 1998.

The Company is currently reviewing and evaluating its legal remedies.

                                      F-22
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

6. CAPITAL STRUCTURE, (Continued).

Repurchase  of  Common  Stock - In an  August  1999,  the  Company  executed  an
agreement for the sale and  repurchase of 1,500,000  shares of its common stock.
Under the agreement,  the shares were sold at $.10 per share and they were to be
repurchased  no later than December 30, 1998 at $.125 per share.  The funding on
which the share sale was based has not occurred  and the Company has  negotiated
several extensions of the repurchase  provisions.  Under the latest extension of
the repurchase  agreement,  dated October 20, 1999,  Wasatch is obligated to buy
back the  shares at $.1667 per share no later  than  December  1, 1999 and issue
50,000  shares of the Company's  common stock.  The deadline was not met and the
Company is  negotiating  an additional  extension.  The  difference  between the
original  issue  price  and the  repurchase  value,  approximately  $30,000  and
$100,000 at December  31, 1998 and 1999,  respectively,  have not been  recorded
awaiting the  consummation  of the  transaction  through  redemption and a final
determination of the Company's obligation.

Debt for Stock - On the first anniversary date of the loan, two of the Company's
note holders,  with an aggregate debt of $60,000, have the option to convert the
principal and interest into common stock of Wasatch. The conversion value equals
200% of the amount owing and is converted at a bid price defined in the note.

Loans  Collateralized with Company Stock - Three separate note holders have been
issued 25,950,000 common shares as collateral on notes payable with an aggregate
value of $379,900.  Generally, the security agreements provide that Wasatch will
retain the voting rights to the  collateral  until such time as a default of the
loan  agreement  occurs.  Then those rights will pass to the note  holders.  The
Company has defaulted under two loan  agreements,  but the note holders have not
taken any action to enforce control over the collateral.

During 1999, the other  collateralized loan fell into default.  That note holder
with 25,500,000 common shares as collateral  called for a shareholders  meeting.
The  Company is in a position  whereby  the  Federal  securities  law  prohibits
solicitation of proxies. The result is that the Company will not be able to have
a  shareholders  meeting  until all of its  Securities  and Exchange  Commission
compliance filings have been submitted on a timely basis.

                                      F-23
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

6. CAPITAL STRUCTURE, (Continued).

Discontinued  Business - In  February  1998,  the  Company  executed an exchange
agreement  with  the  developer/operator  for  the  West  Virginia  oil  and gas
properties. (See Note 1 for an additional information). There were 200,000 fewer
shares received in exchange than were originally  issued for the wells acquired.
This share difference results in a monetary loss of $382,933.  Consequently, the
loss was recorded  and  reflected in the loss from  discontinued  operations  at
December  31, 1997 and the shares  returned  were  retroactively  reflected as a
reduction of the shares issued and outstanding at December 31, 1997.

Stock Options

General - In November  1996,  Wasatch  reserved  100,000 shares of the Company's
stock as potential  compensation to consultants and other parties. The shares to
be issued are to be determined by the President.  In September 1996, the Company
granted options to four  shareholders to purchase 750 shares of common stock for
$2.00 per share. The options expire in two years.

Stock Options - Consultant - In November 1996, Wasatch granted the stock options
to a capital markets consulting company in connection with services rendered and
to be rendered in the future.  The stock  options  expire  November 5, 1998.  In
December 1996,  options for 300,000 shares were exercised by the consulting firm
and Wasatch was given a one-year  non-interest  bearing note for  $300,000.  The
shares were issued and the outstanding  balance of the note has been recorded as
a reduction to shareholders'  equity.  During 1997, $99,560 was collected on the
subscription  notes. The balance was forgiven in the exchange of the oil and gas
properties  (see Note 1). In 1997,  the Company  granted an  additional  190,000
stock options for $1.00,  which expired in April,  1999, to the same  consulting
company.  The holder of the options exercised options totaling 125,000 shares in
1997.

Non-Qualified Stock Option Plan - On December 16, 1996, Wasatch adopted the 1996
Non Qualified Stock Option Plan ("Plan") with 1,700,000  shares of the Company's
common stock being issuable at the  discretion of Board of Directors.  The Board
of Directors  will determine the terms,  exercise price and vesting,  as well as
other  rights.  The Plan is designed to allow the Company to provide stock as an
incentive  to  employees,   officers,  directors  and  consultants  who  provide
services.  As of December 31, 1997,  1,500,000  options have been granted  under
this plan.

                                      F-24
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

6. CAPITAL STRUCTURE, (Continued).

Contested  Consulting  Options - On June 7, 1996,  Wasatch executed a consulting
agreement that granted the stock options expiring June 1, 1998. In October, 1996
100,000  common shares were issued to the  consultants  in  accordance  with the
agreement.  The company  recorded  these shares for a nominal value equal to the
par value of $100.

Contingent  Options -  Contingent  options  for  500,000  shares were issued the
Collier Group in connection with the $300,000 loan made to Wasatch.  The options
are for free  trading  stock and they become  exercisable  only upon the Company
defaulting on its loan agreement.  The company was in compliance at December 31,
1998 and in default at the end of 1999.

1997 Options  Granted  Officers - The Board of  Directors  approved an incentive
stock  option plan for the benefit of officers and key  employees  and set aside
2,000,000 shares for this purpose. At the same time, options were granted to the
two principal  officers  (1,350,000) at $.05 per share,  50% are  exercisable on
December 31, 1998 and 50% on December 31, 1999. The expiration date is open. The
Company did not formalize the incentative  stock option plan within the one year
time period required by the Internal  Revenue  Service.  The options granted are
considered outstanding by the Company.

                                      F-25
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

6. CAPITAL STRUCTURE, (Continued).

Options - Stock option activity for the Company during 1998 was as follows:
<TABLE>
<CAPTION>
                                           Expired or      Ending             Expiration
  Price Per Share            Granted       Exercised        1998                 Date
- --------------------       -----------     ---------     ----------           -----------
Granted 1996
   Consultants
<S>            <C>         <C>            <C>            <C>               <C>
                 .25         100,000        100,000           -              June 1, 1998
                 .50         100,000        100,000           -              June 1, 1998
                 .625        100,000        100,000           -              June 1, 1998
                1.00         700,000        700,000           -              Nov. 5, 1998

   Shareholder
               2.00              750            750           -               Sept. 1998

Granted 1997
   Consultants
               1.00           65,000          -                 65,000      April 10, 1999

   Others
               1.00           25,000          -                 25,000      June 19, 2000
               1.00           10,000          -                 10,000      April 10, 1999

   Employees and
      directors
                 .05       1,350,000          -              1,350,000           Open
                           ---------      -------            ---------
Total                      2,450,750      1,000,750          1,450,000
                           =========      =========          =========
Exercised                                     -
                                          =========
Expired                                   1,000,750
                                          =========
</TABLE>

There are no other stock purchase plans or arrangements at December 31, 1998.

Incentive  Based  Compensation  - The fair  value  of  options  granted  will be
estimated on the date of grant using the  Black-Scholes  options  pricing model,
assuming a risk free interests rate, no expected  dividend  yield,  the expected
life of the options and zero expected  volatility.  The zero  volatility will be
assumed  because the shares are not  currently  tradable  in a secondary  market
system.

                                      F-26
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

6. CAPITAL STRUCTURE, (Continued).

The Company applies the Accounting  Principles  Board Opinion No. 25 and related
interpretations in accounting for stock option and purchase plans.  Accordingly,
no  compensation  cost has been recognized for any stock option  agreements.  No
options were granted in 1998 and options totaling  1,575,000 shares were granted
in 1997. Had compensation  cost been determined based upon the fair value at the
grant  dates for awards  under those  plans  consistent  with the method of FASB
Statement  123,  the  Company's  net loss and loss per share for the year  ended
December 31, 1998 and 1997 would have been as reflected in the pro forma amounts
indicated below:

                                       1998                     1997
                                    ------------             ------------
       Net loss                     $ (1,458,683)            $ (1,260,757)
                                    ============             ============
       Net loss per common share    $      (.077)            $      (.140)
                                    ============             ============

7. INCOME TAXES

The following table sets forth a reconciliation  of the statutory federal income
tax at December 31, 1998 and 1997:

                                                           1998         1997
                                                      -----------   -----------
       Loss before income taxes                       $(1,458,683)  $(1,181,570)
                                                      ===========   ===========

       Income tax benefit computed at statutory
         rates                                        $ (495,952)   $  (401,734)
           Increase in valuation allowance               492,585        399,441
       Permanent differences:
           Nondeductible expenses                          3,367          2,293
                                                      -----------   -----------
           Tax benefit                                $        -    $          -
                                                      ===========   ============

No federal income taxes have been paid since the inception of the Company.

                                      F-27
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997


7. INCOME TAXES, (Continued).

Deferred Income Taxes - The Company's deferred tax position reflects the net tax
effects of  temporary  differences  between the  carrying  amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax
reporting. Significant components of the deferred tax liabilities and assets are
as follows:


                                                    1998              1997
                                                -----------        ---------

     Deferred tax liabilities                   $         -        $       -
                                                -----------        ---------
     Deferred tax assets:
       Net operating loss carryforwards           1,427,397          934,812
       Valuation allowance                       (1,427,397)        (934,812)
                                                -----------        ---------

     Total deferred tax assets                            -                -
                                                -----------        ---------
     Net deferred tax asset (liability)         $         -        $       -
                                                ===========        =========

Deferred  income tax  provisions  for the years ended December 31, 1998 and 1997
result from the following temporary differences:

                                                    1998              1997
                                                   ---------       ---------
     Net operating loss carryforward benefit       $(492,585)      $(399,441)
     Valuation allowance                             492,585         399,441
                                                   ---------       ---------
     Total deferred tax benefit                    $       -       $       -
                                                   =========       =========


Net  Operating  Loss  Carryforwards  - As of December 31, 1998,  the Company had
cumulative  net  operating  loss  carryforwards  ("NOL") for federal  income tax
purposes of approximately $4,198,226, which expire in 2007 through 2018, and net
operating  loss   carryforwards   for   alternative   minimum  tax  purposes  of
approximately  the  same  amount  which  expire  in 2007  through  2018.  Due to
ownership  changes,   Internal  Revenue  Code  Section  382  will  limit  future
utilization of the net operating loss carryforwards.

                                      F-28
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

8. COMMITMENTS AND CONTINGENCIES

Lease  Commitment - The Company has two leases for office  space.  One lease has
rent of $725 per month through  January  31,1998,  then  converted to a month to
month lease until January, 1999 when a new lease was signed for the same monthly
amount and expires on February,  2000. The second lease has a rent of $1,889 per
month and expires in October,  1999. Rent expense was approximately  $35,000 and
$33,000 for 1998 and 1997, respectively.

Escrowed Share  Agreement - A former  director is affiliated with a company that
is  contending  they are  legitimate  holders in due course of 12,000,000 of the
Company's common shares.  Wasatch asserted that consideration was never received
and, consequently, the shares were cancelled. See Note 6 Capital Structure.

9. SUBSEQUENT EVENTS

Concession  and  Compromise  With  Note  Holder  - In a series  of  transactions
occurring  in 1998  and  1999 in  which  the  Company  was  attempting  to raise
long-term  capital,  the Company issued a majority of its voting common stock as
collateral  for a  short-term  borrowing  arrangement.  During the first half of
1999,  the Company  defaulted on the loan.  Negotiations  then commenced and the
parties reached a compromise and resolution of their  differences in March 2000.
Under the settlement  agreement,  the note holder received  $214,750 in cash for
principal  and  interest  and  2,300,333  shares of common stock and the Company
received  the  return  of  23,200,000   shares  of  its  common  stock  and  the
extinguishment of $164,972 of debt.

                                      F-29
<PAGE>

                          WASATCH PHARMACEUTICAL, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

10. GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses are as follows:
<TABLE>
<CAPTION>
                                                 December 31,                  From
                                         -----------------------------     Inception To
                                             1998              1997        Dec. 31, 1998
                                         -----------         ---------      -----------
<S>                                        <C>               <C>             <C>
     Officers compensation                 $ 365,605         $ 225,686       $  973,876
     Loss on capital raising venture         500,000             -              500,000
     Professional fees                        70,535            40,021          285,313
     Travel                                    9,127            29,614           73,101
     Telephone                                13,208            14,534           61,076
     Other                                    73,776           197,323          506,695
                                         -----------         ---------      -----------
     Total                               $ 1,032,251         $ 507,178      $ 2,400,061
                                         ===========         =========      ===========
</TABLE>

                                      F-30

<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                            DEC-31-1998
<PERIOD-END>                                 DEC-31-1998
<CASH>                                             2,589
<SECURITIES>                                           0
<RECEIVABLES>                                      7,175
<ALLOWANCES>                                           0
<INVENTORY>                                        7,158
<CURRENT-ASSETS>                                  17,522
<PP&E>                                            41,754
<DEPRECIATION>                                    28,492
<TOTAL-ASSETS>                                    30,784
<CURRENT-LIABILITIES>                          2,945,183
<BONDS>                                                0
                                  0
                                           49
<COMMON>                                          38,823
<OTHER-SE>                                     1,322,096
<TOTAL-LIABILITY-AND-EQUITY>                      30,784
<SALES>                                           81,476
<TOTAL-REVENUES>                                  81,476
<CGS>                                              4,931
<TOTAL-COSTS>                                    253,793
<OTHER-EXPENSES>                               1,032,251
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                               254,115
<INCOME-PRETAX>                               (1,458,683)
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                           (1,458,683)
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                  (1,458,683)
<EPS-BASIC>                                       (0.141)
<EPS-DILUTED>                                     (0.141)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission