FOOD LION INC
10-Q, 1994-07-29
GROCERY STORES
Previous: FIRST BANK SYSTEM INC, SC 13D, 1994-07-29
Next: FOOTHILL GROUP INC, SC 13D/A, 1994-07-29



                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, DC  20549

                             FORM 10-Q

      [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934

           For the quarterly period ended June 18, 1994
                                 
                                OR
                                 
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                THE SECURITIES EXCHANGE ACT OF 1934
                                 
       For the transition period from ........to...........
                                 
                   Commission File number 0-6080


                         FOOD LION, INC.
      (Exact name of registrant as specified in its charter)

   NORTH CAROLINA                             56-0660192
(State or other jurisdiction of             (I.R.S. Employer
incorporation or organization)              Identification No.)

P.O. Box 1330, 2110 Executive Drive Salisbury, NC  28145-1330
      (Address of principal executive office)      (Zip Code)

      (704) 633-8250
(Registrant's telephone number)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months and
(2) has been subject to such filing requirements for the past 90
days.
                                              Yes  X      No

Outstanding shares of common stock of the Registrant as of July
22, 1994.

       Class A Common Stock   244,135,824
       Class B Common Stock   239,571,114

                        Page 1 of 17

             The Exhibit index is located on page 16.
                          FOOD LION, INC.
                        INDEX TO FORM 10-Q
                           JUNE 18, 1994
                                                            PAGE
                                                            NUMBER


Part I.    FINANCIAL INFORMATION

     Item 1. Financial Statements

             Statements of Income for the 12 and 24
             weeks ended June 18, 1994 and June 19, 1993     3

             Balance sheets as of June 18, 1994,
             January 1, 1994 and June 19, 1993               4

             Statements of Cash Flows for the 24 weeks
             ended June 18, 1994 and June 19,1993            5

             Notes to Financial Statements                   6
     Item 2. Management's Discussion and Analysis of
             Financial Condition and Results of Operations   7-11

Part II.   OTHER INFORMATION

     Item 1. Legal Proceedings                              12

     Item 2. Changes in Securities                          13

     Item 3. Defaults Upon Senior Securities                13

     Item 4. Submission of Matters to a Vote of Security    13-14
             Holders

     Item 5. Other Information                              14

     Item 6. Exhibits and Reports on Form 8-K               14

     Signatures                                             15

     Exhibit Index                                          16 



                               -2-
<TABLE>

                                              PART I. FINANCIAL INFORMATION
Item I.  Financial Statements
                                                     FOOD LION, INC.

                                                   STATEMENTS OF INCOME
                                                       (Unaudited)
                                  For the 12 Weeks ended June 18, 1994 and June 19, 1993
                                       (Dollars in thousands except per share data)
<CAPTION>
                                      June 18, 1994     June 19, 1993               12 WEEKS
                                            (A)               (B)                  (A)       (B)
                                                                                    %         %
<S>                                      <C>              <C>                    <C>       <C>
Net sales                                $1,821,905       $1,749,923             100.00    100.00

Cost of goods sold                        1,452,105        1,406,087              79.70     80.35
Gross profit                                369,800          343,836              20.30     19.65
Selling and administrative expenses         259,659          245,138              14.25     14.01
Interest expense                             21,116           15,997               1.16      0.92
Depreciation                                 31,500           32,632               1.73      1.86
                                            312,275          293,767              17.14     16.79
Income before income taxes                   57,525           50,069               3.16      2.86
Provision for income taxes                   22,725           19,376               1.25      1.11
Net income                               $   34,800       $   30,693               1.91      1.75

Earnings per share                       $      .07       $      .06
Dividends per share                      $      .02       $      .02

Weighted average number
of shares outstanding

Class A                                 244,135,824      244,130,202
Class B                                 239,571,114      239,571,114
Total                                   483,706,938      483,701,316

</TABLE>




                                                            -3-
<TABLE>
                                              PART I. FINANCIAL INFORMATION
Item I.  Financial Statements
                                                     FOOD LION, INC.

                                                   STATEMENTS OF INCOME
                                                       (Unaudited)
                                  For the 24 Weeks ended June 18, 1994 and June 19, 1993
                                       (Dollars in thousands except per share data)
<CAPTION>
                                      June 18, 1994    June 19, 1993               24 WEEKS
                                            (C)              (D)                  (C)       (D)
                                                                                   %         %
<S>                                      <C>              <C>                    <C>       <C>
Net sales                                $3,625,927       $3,406,748             100.00    100.00

Cost of goods sold                        2,892,917        2,746,837              79.78     80.63
Gross profit                                733,010          659,911              20.22     19.37
Selling and administrative expenses         517,182          477,236              14.26     14.01
Interest expense                             41,668           32,268               1.15      0.95
Depreciation                                 65,144           64,582               1.80      1.89
                                            623,994          574,086              17.21     16.85
Income before income taxes                  109,016           85,825               3.01      2.52
Provision for income taxes                   43,060           33,214               1.19      0.98
Net income                               $   65,956       $   52,611               1.82      1.54

Earnings per share                       $      .14       $      .11
Dividends per share                      $      .04       $      .04

Weighted average number
of shares outstanding

Class A                                 244,135,787      244,127,563
Class B                                 239,571,114      239,571,114
Total                                   483,706,901      483,698,677
</TABLE>


                                                            -3a-

<TABLE>
                                                     FOOD LION, INC.
                                                      BALANCE SHEETS
                                                  (Dollars in thousands)
                                                       (Unaudited)
<CAPTION>
                                                     June 18, 1994        January 1, 1994       June 19, 1993

Assets
Current assets:
 <S>                                                   <C>                   <C>               <C>
 Cash and cash equivalents                             $  260,201            $   46,066           $  149,244
 Receivables                                               93,719               109,952               95,543
 Inventories                                              797,520               929,138              861,670
 Prepaid expenses and other                                55,617                54,316               49,844
    Total current assets                                1,207,057             1,139,472            1,156,301

Property, at cost, less accumulated
  depreciation                                          1,328,189             1,364,211            1,413,042
                     Total assets                      $2,535,246            $2,503,683           $2,569,343

Liabilities and Shareholders' Equity
Current Liabilities:
 Notes payable                                                               $   10,007           $   45,000
 Accounts payable, trade                               $  351,194               346,799              322,214
 Accrued expenses                                         244,643               241,187              262,796
 Long-term debt - current                                      97                   183                  329
 Capital lease obligations - current                        7,435                 7,108                5,551
 Other liabilities - current                                3,307                 3,880                  282
 Income taxes payable                                       8,469                10,107               10,936
    Total current liabilities                             615,145               619,271              647,108

Long-term debt                                            569,300               569,350              569,761
Capital lease obligations                                 295,335               301,541              267,083
Deferred income taxes                                      36,587                36,587               89,018
Deferred compensation                                         544                   571                1,724
Other liabilities                                          55,847                58,809                7,301
           Total liabilities                            1,572,758             1,586,129            1,581,995
Shareholders' Equity:
  Class A non-voting common stock, $.50 par
     value                                                122,068               122,066              122,065
  Class B voting common stock, $.50 par value             119,786               119,786              119,786
  Additional capital                                          309                   289                  282
  Retained earnings                                       720,325               675,413              745,215
           Total shareholders' equity                     962,488               917,554              987,348
                      Total liabilities and
                      shareholders' equity             $2,535,246            $2,503,683           $2,569,343

</TABLE>




                                -4-
<TABLE>
                              FOOD LION, INC.

                          STATEMENTS OF CASH FLOWS
                                (Unaudited)
           For the 24 Weeks ended June 18, 1994 and June 19, 1993
                           (Dollars in thousands)
<CAPTION>
                                                           24 Weeks
                                                 June 18, 1994  June 19, 1993

Cash flows from operating activities
 <S>                                                <C>             <C>
 Net income                                         $ 65,956        $ 52,611

 Adjustments to reconcile net income to net
  cash provided by operating activities:
    Depreciation                                      65,144          64,582
    Loss on disposals of property                        153               8
    Changes in operating assets and liabilities:
     Receivables                                      16,233             444
     Inventories                                     131,618          34,715
     Prepaid expenses and other                     (  1,301)          1,410
     Accounts payable and accrued expenses             6,419          64,166
     Income taxes payable                           (  1,638)         10,936
     Deferred income taxes                                 0           4,950
     Deferred compensation                         (      27)              0
     Other liabilities                             (   3,535)      (     247)
              Total adjustments                      213,066         180,964

      Net cash provided by operating activities      279,022         233,575

Cash flows from investing activities
  Proceeds from disposal of property                   1,875             307
  Capital expenditures                             (  32,042)      (  80,061)
          Net cash used in investing activities    (  30,167)      (  79,754)

Cash flows from financing activities
 Net payments under short-term borrowings          (  10,007)      ( 414,750)
 Principal payments under capital lease obligations(   3,555)      (   2,796)
 Principal payments on long-term debt              (     136)      (     172)
 Proceeds from issuance of common stock                   22              61
 Proceeds from issuance of long-term debt                  0         329,000
 Dividends paid                                    (  21,044)      (  21,043)
         Net cash used in financing activities     (  34,720)      ( 109,700)

Net increase (decrease) in cash and cash
 equivalents                                         214,135       (  44,121)

Cash and cash equivalents at beginning
of period                                             46,066         105,123

Cash and cash equivalents at end of period          $260,201        $149,244
</TABLE>


                                  -5-
Notes to Financial Statements (Dollars in thousands)

1)  Basis of Presentation:

The accompanying financial statements are presented in accordance
with the requirements of Form 10-Q and, consequently, do not
include all the disclosures normally required by generally
accepted accounting principles or those normally made in the
Annual Report on Form 10-K of Food Lion, Inc. (the "Company").
Accordingly, the reader of this Form 10-Q should refer to the
Company's Form 10-K for the year ended January 1, 1994 for further
information.

The financial information has been prepared in accordance with the
Company's customary accounting practices and has not been audited.
In the opinion of management, the financial information includes
all adjustments consisting of normal recurring accruals necessary
for a fair presentation of interim results.

2)  Supplemental Disclosure of Cash Flow Information:

Cash paid during the period for:
                                  June 18, 1994     June 19, 1993

Interest (net of amounts             $39,487            $31,751
   capitalized)*
Income taxes                          44,616             21,408

*Interest capitalized                    389              1,805

Capital lease obligations of $14,545 and $24,686 were incurred in
the 24 week period of 1994 and 1993, respectively.

Capital lease retirements of $16,869 and $0 were recorded in the
24 week period of 1994 and 1993, respectively.

The Company considers all highly liquid investment instruments
purchased with an original maturity of three months or less to be
cash equivalents.



                                -6-
Item 2.      Management's Discussion and Analysis of Financial
             Condition and Results of Operations.

RESULTS OF OPERATIONS   (12 and 24 weeks ended June 18, 1994
compared to 12 and 24 weeks ended June 19, 1993)

Net sales increased 4.1% and 6.4% for the quarter and year to
date, respectively.  Same store sales (including all comparable
stores) increased 2.8% and 2.9% for the second quarter and year to
date, respectively.  Same store sales, excluding sales for the 84
closed stores, increased 2.8% for the quarter and 3.1% year to
date.

As of the second quarter, the Company completed the first phase of
its 1994-95 business plan, by closing 84 underperforming stores.
During the fourth quarter of 1993, Food Lion established a pre-tax
charge against 1993 earnings of $170.5 million to cover
management's best estimate of the costs associated with these
store closings.  These costs include the write-down of store
assets ($87.1 million) to reflect estimated realizable values, the
unrealizable portion of the present value of remaining rent
payments on leased stores ($55.1 million), and other costs
associated with the store closings such as legal expenses,
relocation expenses and costs to store and transfer reusable
equipment ($28.3 million).  In estimating the store closing
reserve related to the store properties, the Company considered
many factors including individual market conditions, competitive
activity, Food Lion's history of successfully disposing idle
properties, the market knowledge of its real estate experts and
the recommendations of an independent consultant engaged to
evaluate the fair value of the specific properties involved.

The discount rate used to measure the present value of remaining
rent payments on leased stores was 8%, representing the Company's
incremental borrowing rate.  After computing the present value of
the remaining lease payments the Company, in conjunction with
independent consultants, estimated that 37% of this obligation
would be realizable through sublease activities, early lease
terminations and lease assignment opportunities.  As a result, a
charge of $55.1 was calculated representing the estimated
unrealizable portion of this lease obligation.  Actual rent
payments for the closed stores that are leased will be made during
the years 1994 through 2017 (actual remaining lease terms) or
until successful lease termination or lease assignment is
arranged.  The interest portion of these rent payments will be
charged to earnings as incurred each year during the remaining
lease terms.

Additional cash outlays related to the store closing charge will
be the "other costs" ($28.3 million) previously described above.
                                 
                                 
                                -7-

The decision to close stores comes as part of Food Lion's on-going
review of individual profitability.  By closing unprofitable
stores, the Company eliminates the operating losses of these
stores which enhances future profits.  During 1993 the Company
recorded approximately $30 million in annual pre-tax losses
attributable to these stores that will not recur in future years.
Because these stores were scheduled to close throughout the first
two quarters of 1994, the Company will not recognize the total
annual benefit of these store closings until 1995.

The 1994-1195 business plan also includes opening new stores and
renovating existing stores.  During 1994, Food Lion plans to open
30-35 new stores, down from an earlier projection of around 40 new
stores due primarily to delays in construction.  The Company is on
track to complete around 60 renovations to existing stores during
1994.

During the first half of 1994, Food Lion opened 13 new stores,
replaced two older stores with new Food Lion locations, completed
renovations to existing stores and closed 84 unprofitable stores.
The second year of the Company's 1994-1995 business plan calls for
opening an additional 40 new stores and renovating between 100 and
120 existing locations.

The Company's gross profit margins increased 0.65% and 0.85%, for
the quarter and year to date, respectively, as compared to the
same periods in 1993.  The improvement over last year is primarily
due to an increase in customer traffic in the meat department,
which generates a higher profit margin.  In addition, last years
gross profit margins were lower, due to heavy promotional activity
in the early months of 1993 designed to increase customer traffic
and sales.  Although at the end of the second quarter of 1994, the
level of promotional activity has decreased as compared to a year
ago, the Company continues promotional activity that is greater
than historical levels.  Currently, promotional activity is
designed to specifically target certain geographic areas in an
effort to increase sales and profits in these areas.

For the quarter and year to date, Selling and Administrative
Expenses increased 0.24% of sales and 0.25% of sales,
respectively.  Primary contributors to this increase are store
salaries, store benefits and increased Workers' Compensation
reserves, and increases in store operating expenses such as
utilities and general maintenance and repair expenses.

Over the past few quarters, Food Lion has accelerated some routine
store maintenance and repair efforts, based on suggestions
received from customers, in order to better ensure superior store
conditions and excellent customer service.  In addition, the
Company has incurred an increase in advertising, legal and public
relations costs associated with addressing continuing tactics from
the United Food and Commercial Workers Union Internationals'

                                -8-
"Corporate Campaign" to discredit or damage Food Lion's
credibility.

Store benefits include expenses for the Company's profit sharing
plan.  The Company has a non-contributory profit sharing plan
covering all employees.  Contributions to the profit sharing
plan are made at the discretion of the Board of Directors.
Historically, the Company has contributed 15% of the wages of
eligible employees on an annual basis.  In light of decreased
profits for the 1993 fiscal year, the Board of Directors approved
a contribution equal to 10% of 1993 wages.  This contribution
totaled $62.2 million.  The 1993 contribution was 24% lower than
the 1992 contribution.  Although the contribution was higher in
terms of percentage of income before taxes, in an effort to
recognize the performance of the Company's employees in 1993, the
Board did not believe a further reduction would be prudent for
1993.  The 1993 profit sharing contribution had no effect on
dividends paid to the Company's shareholders, and future dividend
payments will not be affected by future profit sharing
contributions.  The 1994 profit sharing contribution will not be
determined until the 1994 results have been finalized and
evaluated.

Although the Company anticipates some continued pressure on
expenses over the next several months, Food Lion expects expenses
as a percentage of sales to decrease during 1994.

Interest expense increased 0.24% of sales during the second
quarter of 1994 and 0.20% of sales year to date primarily due to a
higher interest rate on long-term financing that replaced short-
term borrowings outstanding during the second quarter of 1993.  In
addition, interest increased due to the amortization of rent
obligations on the 1994 store closings and lower capitalized
interest resulting from a decrease in construction.

Depreciation decreased 0.13% and 0.09% for the quarter and year to
date, respectively.  The decrease is due to a higher sales base
available this year over last year to absorb fixed costs, as well
as, fewer store openings and additional store closings through the
second quarter of 1994.

Liquidity and Capital Resources

Cash provided by operating activities totaled $279.0 million for
the 24 weeks ended June 18, 1994 compared with $233.6 for the same
period last year.  This increase is primarily due to a decrease in
inventory resulting from improved inventory management, offset
partially by a decrease in accrued expenses.  This decrease in
accrued expenses is primarily due to the funding of the Company's




                                -9-
1993 profit sharing plan contribution during the first quarter.
Historically, the Company's profit sharing plan contribution has
been funded in September of each year.

Capital expenditures totaled $32.0 million for the 24 weeks ended
June 18, 1994 compared with $80.1 million for the same period in
1993.  This decrease is primarily due to fewer new store openings
coupled with an increased focus on less costly renovations to
existing stores.

As discussed above, the Company's 1994-1995 business plan calls
for opening approximately 30-35 new stores and renovating an
estimated 60 existing locations.  As of the second quarter of
1994, 13 new stores were opened, two older stores were replaced
with new Food Lion locations, and renovations to 16 existing
stores were completed.  The majority of the new store openings
will be opened under conventional leasing arrangements, therefore
the impact on liquidity of owning stores will be insignificant.

Significant cash capital expenditures currently estimated for the
remainder of 1994 is as follows:

Store renovations and new store openings   $40 million
Distribution Center expansion              $ 4 million
Land costs                                 $ 7 million

For the foreseeable future, the Company's cash capital
expenditures will be financed through funds generated from
Operations and with existing bank and credit lines, along with
other debt, if necessary.

Also, during the second quarter of 1994, Food Lion closed the
remaining 30 of the 84 unprofitable stores scheduled to close
during 1994.  The Company established a $170.5 million reserve in
the fourth quarter of 1993 to cover the costs to close the 84
stores; therefore, Food Lion does not expect a significant impact
on liquidity in 1994 resulting from these store closings.

The Company will consider the possibility of sale-leaseback
transactions on certain free-standing, company owned stores in the
future if advantageous opportunities are presented by potential
lessors.

The Company maintains the following bank and credit lines:

    $250 million commercial paper program which is outlined in
  the table below:





                               -10-
                  Commercial Paper Program
                   (Dollars in millions)
                                             1994        1993
Outstanding borrowings at end of
 second quarter                             $    0     $ 30.0

Average borrowings                               0       85.3

Maximum amount outstanding                       0      100.0

Daily weighted average interest rate           N/A       3.25%

                                 
    A renewable 364-day credit facility with a syndicate of
  commercial banks providing $300 million in formal lines of
  credit.  There were no borrowings against these lines during
  the second quarter or as of June 18, 1994.

    Additional short-term lines of credit totaling $43 million.
  These lines of credit are available when needed.  The Company is
  not required to maintain compensating balances and borrowings
  may occur periodically.  The Company had no borrowings under
  these lines during the second quarter or as of June 18, 1994.

    Periodic short-term borrowings under informal credit
  arrangements, which are available to the Company at the
  discretion of the lender (see table below):
                                 
                                 
                   Informal Credit Arrangements
                       (Dollars in millions)
                                             1994        1993
Outstanding borrowings at end of
 second quarter                             $    0     $  5.0

Average borrowings                               0      121.3

Maximum amount outstanding                       0      203.6

Daily weighted average interest rate           N/A       3.40%





                               -11-
Part II       OTHER INFORMATION

Item 1.       Legal Proceedings

The Company has had no significant developments related to legal
matters since the Item 3. disclosure previously included in the
Company's Form 10-K filed on March 31, 1994, other than discussed
below:

On February 16, 1994, plaintiff Sarah Bullock, an African-American
female filed a motion to amend her federal district court
complaint in Bullock v. Food Lion, Inc. No. 93-CV-51-ATH (M.D.
Ga.), a pending individual plaintiff suit in which Ms. Bullock
alleges that she was denied a promotion and discharged because of
her race, by adding 10 named additional plaintiffs and company-
wide class action allegations of race discrimination in
violation of Title VII of the Civil Rights Act of 1964 and 42
U.S.C.  1981.  By order dated May 4, 1994, the court denied
plaintiff's motion to amend seeking class certification.  The
individual claim of the original party was settled shortly
thereafter, thereby terminating the Bullock action.

The ten plaintiffs who unsuccessfully sought to join the Bullock
action and three additional plaintiffs subsequently filed an
action on May 19, 1994 in the United States District Court for the
Eastern District of Virginia styled Sutton, et al. v. Food Lion,
Inc., Civil Action No. 3:94CV322 (E.D. Va.).  The complaint
alleges a pattern and practice of discrimination in hiring,
promotions, discipline, discharge, allocation of hours, awarding
full-time status, and wages.  The amended complaint seeks
certification of a class defined as all past and present black
employees at Food Lion and all black applicants for employment,
and seeks remedies including broad injunctive relief, monetary
damages, reasonable attorneys' fees, and expenses.

No motion for class certification has yet to be filed, no class
has been certified and the plaintiffs have not yet specified an
amount of monetary damages alleged to have been suffered by the
class.  While at this time the Company cannot evaluate the
consequences of an adverse judgment, the Company intends to
vigorously defend this action.




                               -12-

Item 2.       Change in Securities

              This item is not applicable.

Item 3.       Defaults Upon Senior Securities

              This item is not applicable.

Item 4.       Submission of Matters to a Vote of Security Holders


(a).  The Company held its Annual Meeting of Shareholders on May
      5, 1994.

(b).  Not applicable.

(c).  Matters voted upon at the meeting:



Election of Directors

                                                               Broker
                                     For            Witheld    Non-Votes
                                                               
Pierre Olivier Beckers                 203,730,536     529,657   35,310,921
                                                                           
Dan A. Boone                           203,705,338     554,855   35,310,921
                                                                           
Jacqueline Kelly Callomore             203,559,316     700,877   35,310,921
                                                                           
William G. Ferguson                    203,570,976     689,217   35,310,921
                                                                           
Dr. Bernard W. Franklin                202,802,693   1,457,500   35,310,921
                                                                           
E. Charles De Cooman D'Herlinckhove    203,741,043     519,150   35,310,921
                                                                           
Gui De Vaucleroy                       203,745,135     515,058   35,310,921
                                                                           
Jacques LeClercq                       203,740,909     519,284   35,310,921
                                                                           
Tom E. Smith                           203,431,220     828,973   35,310,921
                                                                           
John P. Watkins                        203,735,466     524,727   35,310,921







                               -13-
Appointment of Independent Accountants

                  For          Against  Abstain   Broker Non-
                                                  Votes
                                                  
Coopers & Lybrand 203,975,419   168,246  116,528  35,310,921


Amendment of 1991 Employee Stock Option Plan

             For           Against      Abstain       Broker
                                                      Non-Votes
                                                      
              194,398,367     4,303,150    5,558,676    35,310,921
                                                      


Shareholder proposal for the
Disclosure of Profit Sharing balances of Key Executives

             For           Against      Abstain       Broker Non
                                                      Votes
                                                      
               13,072,405   168,152,375    4,291,188    54,055,146
                                                      


(a). Not applicable.


Item 5.       Other Information

              This item is not applicable.

Item 6.      Exhibits and Reports on Form 8-K

(a).  Exhibits
      11-Computation of Earnings per Share.

(b).  The Company did not file a report on Form 8-K for the period
      ended June 18, 1994.





                               -14-
                            SIGNATURES


     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT
OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED
ON ITS BEHALF BY THE UNDERSIGNED THEREUNTO DULY AUTHORIZED.


                                   FOOD LION, INC.
                                   Registrant


DATE                            BY:
                                     Carol M. Herndon
                                     Corporate Controller
                                     Principal Accounting Officer









                               -15-
   EXHIBIT INDEX


                                                         SEQ. PAGE
EXHIBIT #                     DESCRIPTION                   NO.

   11              Computation of Earnings per Share        17









                               -16-


                                                             Exhibit 11

                    COMPUTATION OF EARNINGS PER SHARE

(Amounts in thousands except
 per share amounts)
                                  June 18, 1994        June 19, 1993
PRIMARY
NET INCOME                           $ 65,956              $ 52,611
WEIGHTED AVERAGE COMMON
SHARES AND OTHER COMMON
STOCK EQUIVALENTS:
     COMMON STOCK OUTSTANDING         483,707               483,699
     STOCK OPTIONS                          0                     0

                                      483,707               483,699

  (*)  SHARES USED IN COMPUTATION     483,707               483,699

PRIMARY EARNINGS PER SHARE           $  .1364              $  .1088

FULLY DILUTED
NET INCOME                           $ 65,956              $ 52,611
ELIMINATION OF INTEREST EXPENSE,
 NET OF RELATED TAX EFFECT,
 APPLICABLE TO 5% CONVERTIBLE
 SUBORDINATED DEBENTURES DUE 2003       1,614                    48
ADJUSTED INCOME APPLICABLE TO
 COMMON STOCK                        $ 67,570              $ 52,659

WEIGHTED AVERAGE COMMON
SHARES AND OTHER COMMON
STOCK EQUIVALENTS:
      COMMON STOCK OUTSTANDING        483,707               483,699
      STOCK OPTIONS                        15                     0
      SHARES ISSUABLE UPON
      CONVERSION OF 5% CONVERTIBLE
      SUBORDINATED DEBENTURES DUE
      2003 (AS OF DATE OF ISSUE        14,557                   607
        JUNE 14, 1993)
                                      498,279               484,306

   (*) SHARES USED IN COMPUTATION     498,279               484,306

FULLY DILUTED EARNINGS PER SHARE     $  .1356              $  .1087


(*)Note:  Dilution is less than 3%.  Therefore, common stock equivalents
          have been excluded from the total weighted average common shares.


                                   -17-





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission