FOOD LION INC
10-K405, 1996-03-27
GROCERY STORES
Previous: FNB CORP/PA, S-4, 1996-03-27
Next: TRUE NORTH COMMUNICATIONS, SC 13G/A, 1996-03-27



                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C.  20549
                             FORM 10-K

         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 30, 1995. Commission File No. 0-6080


                       F O O D  L I O N,  INC.
        (Exact name of registrant as specified in its charter)

Incorporated in North Carolina                 56-0660192
(State or other jurisdiction of   (I.R.S. Employer Identification
No.)
incorporation or organization)

P.O. Box 1330, 2110 Executive Drive
Salisbury, North Carolina                               28145-1330
(Address of principal executive office)                 (Zip Code)

      Registrant's telephone number, including area code--
      (704) 633-8250

      Securities registered pursuant to Section 12(b) of the Act:None


      Securities registered pursuant to Section 12(g) of the Act:

      Class A Common Stock, par value $.50 per share
      Class B Common Stock, par value $.50 per share
                     (Title of Class)

     Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes  X      No

     Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K ( 229.405 of this chapter)
is not contained herein, and will not be contained, to the best of
registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.[x]

     The aggregate market value of the voting stock held by non-
affiliates of the Registrant based on the price of such stock at
the close of business on March 21, 1996 was $637,408,086.  For
purposes of this report and as used herein, the term "non-
affiliate" includes all shareholders of the Registrant other than
Directors, executive officers, and other senior management of the
Registrant and persons holding more than five per cent of the
outstanding voting stock of the Registrant.




     Outstanding shares of common stock of the Registrant as of
March 21, 1996.
                  Class A Common Stock - 236,087,225
                  Class B Common Stock - 235,502,114    

     Exhibit index is located on sequential page 17 hereof.


                 DOCUMENTS INCORPORATED BY REFERENCE

Portions of the following documents are incorporated by reference
in this Form
10-K:

1.  Annual Report to Shareholders for the year ended December 30,1995
    are incorporated by reference in Part II hereof.


2.  Proxy Statement for the 1996 Annual Meeting of Shareholders of the
    Company to be held on May 2, 1996, are incorporated by reference in
    Part III hereof.



                                PART I
Item 1.  Business.

     Food Lion, Inc. (the "Company") engages in one line of
business, the operation of retail food supermarkets principally in
the southeastern United States.  The Company was incorporated in
North Carolina in 1957 and maintains its corporate headquarters in
Salisbury, North Carolina.

      The Company's stores, which are operated under the name of
"Food Lion", sell a wide variety of groceries, produce, meats,
dairy products, seafood, frozen food, deli/bakery and non-food
items such as health and beauty aids and other household and
personal products.  The Company offers nationally and regionally
advertised brand name merchandise as well as products manufactured
and packaged for the Company under the private label of "Food
Lion".  The Company offers over 20,000 Stock Keeping Units (SKU's)
in its prototype 35,000 square foot model.

     The products sold by the Company are purchased through a
centralized buying department at the Company's headquarters.  The
centralization of the buying function allows the management of the
Company to establish long-term relationships with many vendors
providing various alternatives for sources of product supply.

     Food Lion currently operates deli/bakery departments in
approximately 70% of its stores.  Deli/bakeries are included in
almost all of its new store openings and in most renovations. Deli/
bakeries are added to existing stores after research indicates
customer demand for such products.






                                 -2-
     The business in which the Company is engaged is highly
competitive and characterized by low profit margins.  The Company
competes with national, regional and local supermarket chains,
supercenters, discount food stores, single unit stores,
convenience stores and warehouse clubs.  The Company will continue
to develop and evaluate new retailing strategies that will respond
to its customers' needs.  Seasonal changes have no material effect
on the operation of the Company's supermarkets.

     Since 1968, the Company has followed a policy of selling
merchandise at low item prices in order to increase volume without
a proportionate increase in fixed and operating expenses.

     As of December 30, 1995, 1,073 supermarkets were in
operation, of which 371 were located in North Carolina, 100 in
South Carolina, 234 in Virginia, 70 in Tennessee, 53 in Georgia,
106 in Florida, 30 in Maryland, 8 in Delaware, 16 in West
Virginia, 13 in Kentucky, 10 in Pennsylvania, 49 in Texas, 8 in
Oklahoma and 5 in Louisiana.  As of March 21, 1996, the Company
had opened 12 supermarkets since December 30, 1995, closed one
supermarket and had signed leases for 91 supermarkets which
are expected to open in either 1996 or 1997.

     Warehousing and distribution facilities, including a truck
fleet, are owned and operated by the Company and are located in
Salisbury and Dunn, North Carolina; Disputanta, Virginia; Elloree,
South Carolina; Green Cove Springs and Plant City, Florida;
Clinton, Tennessee; Greencastle, Pennsylvania and Roanoke, Texas.

     As of December 30, 1995, the Company employed 27,369 full-
time and 41,976  part-time employees.

The following table shows the number of stores opened and closed
and the number of stores opened at the end of the year for the
past three years.


            # Stores      # Stores    # Stores Opened
             Opened        Closed         Year-end

1995            47            13             1,073
1994            30            87             1,039
1993           100            16             1,096


Item 2.  Properties.

     Supermarkets operated by the Company in the southeastern
United States average 28,000 square feet in size.  The Company's
current prototype retail format is a 35,000 square foot model with
a deli/bakery department.  All of the Company's supermarkets are
self-service, cash and carry stores which have off-street parking
facilities.  With the exception of 110 supermarkets which it owns,
the Company occupies its various supermarket premises under lease
agreements providing for initial terms of up to 25 years, with
options generally ranging from ten to twenty years.



                                 -3-
     The table below sets forth information with respect to the
expiration of leases on supermarkets  and surrounding land in
operation by the Company on December 30, 1995.


  Year of       Number of Leases       Year of   Number of Leases
Expiration*       which expire       Expiration*   which expire

  1997                 1               2023            16
  1998                 1               2024            12
  1999                 2               2025            25
  2001                 2               2026            54
  2004                 3               2027            83
  2005                 1               2028            96
  2006                 2               2029           106
  2007                 4               2030           124
  2008                 3               2031            73
  2009                 3               2032            73
  2010                 1               2033            68
  2012                 3               2034            40
  2013                 4               2035            63
  2014                 2               2036             9
  2015                 1               2037            23
  2016                 2               2038            24
  2017                 4               2039             4
  2018                 4               2040             4
  2019                 4               2043             2
  2020                 3               2045             2
  2021                 6               2047             1
  2022                 8               2051             1

*NOTE:  Year of expiration includes renewal terms.


The following table identifies the location and square footage of
distribution centers and office space owned by the Company as of
December 30, 1995.

                                  Location of
                                   Property               Square Footage

  Distribution Center #1         Salisbury, NC                 1,630,233
  Distribution Center #2         Disputanta, VA                1,123,718
  Distribution Center #3         Elloree, SC                   1,093,252
  Distribution Center #4         Dunn, NC                      1,224,652
  Distribution Center #5         Green Cove Springs, FL          832,109
  Distribution Center #6         Clinton, TN                     825,967
  Distribution Center #7         Greencastle, PA               1,236,124
  Distribution Center #8         Plant City, FL                  758,549
  Distribution Center #9         Roanoke, TX                   1,254,169
  Corporate Headquarters         Salisbury, NC                   271,592
                                                              10,250,365


                                 -4-
Item 3.  Legal Proceedings.

Longman et al. v. Food Lion, Inc. and Tom E. Smith, 4:92 CV 696
(M.D.N.C.) (complaint filed November 12, 1992, and amended January
23, 1993) ("Longman"); and Feinman et al. v. Food Lion, Inc. and
Tom E. Smith, 4:92 CV 705 (M.D.N.C.) (complaint filed November 13,
1992) ("Feinman").

The Longman and Feinman actions assert claims against the Company
and Tom E. Smith under Section 10(b) of the Securities Exchange
Act of 1934, as amended (the "1934 Act"), and Rule 10b-5 for
"securities fraud" and claims of common law fraud and negligent
misrepresentation. The actions have been consolidated for
discovery and trial purposes and the court has granted class
certification motions, certifying a single class composed of those
persons who purchased common stock of the Company from May 7, 1990
through November 5, 1992 and were damaged thereby.  The actions
seek damages, plaintiffs' attorneys'fees and costs, punitive damages,
prejudgment interest and certain other relief.  Merits discovery is
pending in the actions.  Based on currently available information,
the Company believes that any resulting liability will not have a
material adverse effect on the financial condition or results of
operations of the Company.

In re Food Lion, Inc. Fair Labor Standards Act "Effective
Scheduling" Litigation, MDL Docket No. 929, pursuant to which a
number of  actions against the Company were transferred by the
Multi-District Litigation Panel to the  United States District
Court for the Eastern District of North Carolina for pretrial
proceedings (the "Multi-District Action").  Those pretrial
proceedings are complete and pursuant thereto, a number of claims
were dismissed. Approximately  67 claims dismissed from the North
Carolina cases were consolidated and certified for  appeal to the
United States Court of Appeals for the Fourth Circuit. The Fourth
Circuit has held in abeyance its decision on these  appeals
pending entry of a final Order as to all other claims previously
dismissed in the Multi-District Action so that dismissed claims
from  other states may be joined and consolidated in the current
appeal to the Fourth Circuit. Approximately 123 claims  dismissed
from the South Carolina and Florida cases would be eligible to
join this Appeal.

     The remaining cases involve the claims of approximately 209
plaintiffs in South Carolina and Florida. The parties are
currently engaged in settlement negotiations in an effort to
resolve these remaining claims. The  negotiations recently
reached impasse on the claims of 17 Assistant Managers pending in
Florida and trial of these claims is likely in 1996.  Based on
currently available information, the Company believes that any
resulting liability will not have any material adverse effect on
the financial condition or results of operations of the Company.










                                -5-
                                 
Item 4.  Submission of Matters to a Vote of Security Holders.

This item is not applicable.


                               PART II

Item 5.  Market for Registrant's Common Equity and Related
Stockholder Matters.

     The information pertaining to the Class A and Class B Common
Stock price range, dividends and record holders discussed beneath
the headings "Market Price of Common Stock" and "Dividends
Declared Per Share of Common Stock" in the Annual Report to
Shareholders for the year ended December 30, 1995, is hereby
incorporated by reference.


Item 6.  Selected Financial Data.

     The information set forth beneath the heading "Five Year
Summary of Operations" in the Annual Report to Shareholders for
the year ended December 30, 1995, is hereby incorporated by
reference.


Item 7.  Management's Discussion and Analysis of Financial
Condition and Results of Operations.

     The information set forth beneath the heading "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" in the Annual Report to Shareholders for the year
ended December 30, 1995, is hereby incorporated by reference.


Item 8.  Financial Statements and Supplementary Data.

     The financial statements, including the accompanying notes
and results by quarter, set forth beneath the headings "Statements
of Income", "Balance Sheets", "Statements of Cash Flows",
"Statements of Shareholders' Equity", "Notes to Financial
Statements" and "Results by Quarter" in the Annual Report to
Shareholders for the year ended December 30, 1995, are hereby
incorporated by reference.


Item 9.  Changes In and Disagreements with Accountants on
Accounting and Financial Disclosure.

     This item is not applicable.







                                -6-
                               PART III

Item 10.  Directors and Executive Officers of the Registrant.

     The information pertaining to nominees for election as
directors and the Company's executive officers set forth beneath
the heading "Election of Directors" and in the description of
employment agreements beneath the heading "Employment Plans and
Agreements" in the Proxy Statement for the 1996 Annual Meeting of
Shareholders to be held May 2, 1996, is hereby incorporated by
reference.


Item 11.  Executive Compensation.

     The information pertaining to executive compensation set
forth beneath the heading "Report of the Senior Management
Compensation Committee, Stock Option Committee and Board of
Directors" in the Proxy Statement for the 1996 Annual Meeting of
Shareholders to be held on May 2, 1996, is hereby incorporated by
reference.


Item 12.  Security Ownership of Certain Beneficial Owners and
Management.

     The information pertaining to security ownership of certain
beneficial owners and management set forth beneath the heading
"Security Ownership of Certain Beneficial Owners and Management"
in the Proxy Statement for the 1996 Annual Meeting of Shareholders
to be held on May 2, 1996, is hereby incorporated by reference.


Item 13.  Certain Relationships and Related Transactions.

     The information relating to certain relationships and related
transactions set forth beneath the headings "Employment Plans and
Agreements - Low Interest Loan Plan" and "Compensation Committee
Interlocks and Insider Participation" in the Proxy Statement for
the 1996 Annual Meeting of Shareholders to be held May 2, 1996, is
hereby incorporated by reference.
















                                -7-
                              PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on
Form 8-K.

     (a) The following documents are filed as part of this report:

          1.  Financial Statements:

              The following financial statements are incorporated by
              reference in Item 8 hereof from the Annual Report to
              Shareholders for the year ended December 30, 1995:

                                                   ANNUAL REPORT
                                                      PAGE NO.
              Statements of Income for the years
              ended December 30, 1995, December
              31, 1994 and January 1, 1994                  14

              Balance Sheets, as of December 30,
              1995 and December 31, 1994                    15

              Statements of Cash Flows for the
              years ended December 30, 1995,
              December 31, 1994 and January 1, 1994         16

              Statements of Shareholders' Equity
              for the years ended December 30, 1995,
              December 31, 1994 and January 1, 1994         17

              Notes to Financial Statements                 18-21

              Results by Quarter (unaudited)                23


                                                         10-K
                                                       PAGE NO.
          2.  Financial Statement Schedules:

              Report of Independent Accountants             15


            II.  Valuation and Qualifying Accounts          16







                                 -8-
     All other schedules are omitted since the required
information is not present or is not present in amounts sufficient
to require submission of the schedule, or because the information
required is included in the financial statements and notes
thereto.

     With the exception of the financial statements listed in the
above index, the information referred to in Items 5, 6, 7 and the
supplementary quarterly financial information referred to in Item
8, all of which is included in the 1995 Annual Report to
Shareholders of   Food Lion, Inc. and incorporated by reference
into this Form 10-K Annual Report, the 1995 Annual Report to
Shareholders is not to be deemed "filed" as part of this report.


          3.  Exhibits:

          Exhibit No.

          3(a)    Articles of Incorporation, together with all
                  amendments thereto (through May 5, 1988)
                  (incorporated by reference to Exhibit 3(a) of the
                  Company's Annual Report on Form 10-K dated March
                  24, 1992)

          3(b)    Bylaws of the Company effective July 1, 1990
                  (incorporated by reference to Exhibit 3 of
                  the Company's Quarterly Report on Form 10-Q dated
                  June 17, 1995)

          4(a)    Indenture dated as of August 15, 1991 between
                  the Company and the Bank of New York, Trustee,
                  providing for the issuance of an unlimited amount
                  of Debt Securities in one or more series (incorpo-
                  rated by reference to Exhibit 4(a) of the Company's
                  Annual Report on Form 10-K dated March 24, 1992)

          4(b)    Form of Food Lion, Inc. Medium Term Note (Global
                  Fixed Rate) (incorporated by reference to Exhibit
                  4(b) of the Company's Annual Report on Form 10-K
                  dated March 24, 1992)

         10(a)    Low Interest Loan Plan (incorporated by reference
                  to Exhibit 19(a) of the Company's report on Form
                  8-K dated October 27, 1986)

         10(b)    Form of Deferred Compensation Agreement
                  (incorporated by reference to Exhibit 19(b) of
                  the Company's report on Form 8-K dated October
                  27,1986)

         10(c)    Form of Salary Continuation Agreement (incorporated
                  by reference to Exhibit 19(c) of the Company's
                  report on Form 8-K dated October 27, 1986)

                                 -9-
         10(d)    1994 Shareholders' Agreement dated as of the 15th
                  day of September 1994 among Etablissements Delhaize
                  Freres et Cie "Le Lion" S.A., Delhaize The Lion
                  America, Inc., and the Company (incorporated by
                  reference to Exhibit 10 of the Company's Report on
                  Form 8-K dated October 7, 1994)

         10(e)    Proxy Agreement dated January 4, 1991 between
                  Etablissements Delhaize Freres et Cie "Le Lion"
                  S.A. and Delhaize The Lion, America, Inc.
                  (incorporated by reference to Exhibit 10(e) of
                  the Company's Annual Report on Form 10-K dated
                  March 25, 1991)

         10(f)    Annual Incentive Bonus Plan (incorporated by
                  reference to Exhibit 19(a) of the Company's
                  Annual Report on Form 10-K dated March 30, 1983)

         10(g)    Declaration of Amendment to the Company's Annual
                  Incentive Bonus Plan effective as of December 14,
                  1987 (incorporated by reference to Exhibit 10(h)
                  of the Company's Annual Report on Form 10-K dated
                  March 20, 1989)

         10(h)    Employment Agreement dated August 1, 1991 between
                  the Company and Tom E. Smith (incorporated by
                  reference to Exhibit 10(h) of the Company's Annual
                  Report on Form 10-K dated March 24, 1992)

         10(i)    Retirement and Consulting Agreement dated May 1,
                  1991 between the Company and Jerry W. Helms
                  (incorporated by reference to Exhibit 10(i) of the
                  Company's Annual Report on Form 10-K dated March
                  24, 1992)

         10(j)    Stock Purchase Agreement dated June 30, 1981
                  between the Company and Ralph W. Ketner
                  (incorporated by reference to Exhibit 10(j) of
                  the Company's Annual Report on Form 10-K dated
                  April 1, 1987)

         10(k)    Amended and Restated Food Lion, Inc. 1983
                  Employee Stock Option Plan (incorporated by
                  reference to Exhibit 10(k) of the Company's Annual
                  Report on Form 10-K dated March 24, 1992)

         10(l)    1991 Employee Stock Option Plan of Food Lion,
                  Inc. (incorporated by reference to Exhibit 10(l)
                  of the Company's Annual Report on Form 10-K dated
                  March 24, 1992)



                                     -10-
         10(m)    Split Dollar Life Insurance Agreement between the
                  Company and Tom E. Smith (incorporated by
                  reference to Exhibit 10(o) of the Company's
                  Annual Report on Form 10-K dated April 1, 1987)

         10(n)    Split Dollar Life Insurance Agreement between the
                  Company and Tom E. Smith issued May 25, 1988
                  (incorporated by reference to Exhibit 10(w) of the
                  Company's Annual report on Form 10-K dated March
                  20, 1989)

         10(o)    Letter Agreement dated May 10, 1990 between the
                  Company and Ralph W. Ketner (incorporated by
                  reference to Exhibit 10(q) of the Company's Annual
                  Report on Form 10-K dated March 25, 1991)

         10(p)    U.S. Distribution Agreement dated August 20,1991
                  between the Company and Goldman, Sachs & Co. and
                  Merrill Lynch & Co. relating to the sale of up
                  to $300,000,000 in principal amount of the Company's
                  Medium-Term Notes (incorporated by reference to
                  Exhibit 10(p) of the Company's Annual Report on
                  Form 10-K dated March 24, 1992)

         10(q)    $350,000,000 Revolving Credit Facility dated November
                  17, 1994, among the Company, and various banks and
                  Wachovia Bank of Georgia, N.A. and Nations Bank
                  of North Carolina, N.A. as Co-Agents and Wachovia Bank of
                  Georgia, N.A. as Administrative Agent (incorporated by
                  reference to Exhibit 10(q) of the Company's Annual Report
                  on Form 10-K dated March 28, 1995)

         10(r)    License Agreement between the Company and Etablissements
                  Delhaize Freres Et Cie "Le Lion" S.A. dated January 1, 1983
                  (incorporated by reference to Exhibit 10(t) of the Company's
                  Annual Report on Form 10-K dated March 31, 1994)

         10(s)    Employee Severence Agreement dated July 13, 1995 between
                  the Company and John P. Watkins (incorporated by reference
                  to Exhibit 10 of the Company's Quarterly Report on
                  Form 10-Q dated September 9, 1995)

         11       Computation of Earnings Per Share

         13       Annual Report to Shareholders for the year
                  ended December 30, 1995








                                 -11-
         23       Consent of Independent Accountants

         27       Financial Data Schedule

         99       Undertaking of the Company to file exhibits
                  pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K


 (b)     Reports on Form 8-K:

         The Company filed a report on Form 8-K pursuant to Item 5 and Item 7
         on May 5, 1995 announcing a) a stock repurchase plan and b) press
         release.





                                 -12-
     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this Report to be signed on its behalf by the undersigned
thereunto duly authorized.

Date: March 26,1996
                                 By    Tom E. Smith
                                       Tom E. Smith
                                       President, Chief Executive
                                       Officer, Principal
                                       Executive Officer and
                                       Director

     Pursuant to the requirements of the Securities Exchange Act
of 1934, this Report has been signed below by the following
persons on behalf of the Registrant in the capacities and on the
dates indicated.

Date:March 26, 1996              By    Tom E. Smith
                                       Tom E. Smith
                                       President, Chief Executive
                                       Officer, Principal
                                       Executive Officer and
                                       Director

Date:March 26, 1996              By    Pierre-Olivier Beckers
                                       Pierre-Olivier Beckers
                                       Director

Date:March 26, 1996              By    Dan A. Boone
                                       Dan A. Boone
                                       Vice President of Finance,
                                       Chief Financial Officer
                                       Secretary, Principal
                                       Financial Officer

Date:March 26, 1996              By    Dr. Jacqueline K. Collamore
                                       Dr. Jacqueline K. Collamore
                                       Director

Date:March 26, 1996              By    Charles de Cooman
                                      d'Herlinckhove
                                       Charles de Cooman
                                       d'Herlinckhove
                                       Director

Date: March 26, 1996             By    William G. Ferguson
                                       William G. Ferguson
                                       Director

Date: March 26, 1996             By    Dr. Bernard Franklin
                                       Dr. Bernard Franklin
                                       Director

Date: March 26, 1996             By    Joseph C. Hall
                                       Joseph C. Hall
                                       Director


                                 -13-
Date: March 26, 1996             By    Carol Herndon
                                       Carol Herndon
                                       Corporate Controller and
                                       Director of Accounting

Date: March 26, 1996             By    Margaret H. Kluttz
                                       Margaret H. Kluttz
                                       Director

Date: March 26, 1996             By    Philippe Stroobant
                                       Philippe Stroobant
                                       Director

Date: March 26, 1996             By    Gui de Vaucleroy
                                       Gui de Vaucleroy
                                       Director




                                 -14-


                  REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders of Food Lion, Inc.:

     We have audited the financial statements of Food Lion, Inc.
as of December 30, 1995 and December 31, 1994, and for each of the
three fiscal years in the period ended December 30, 1995, which
financial statements are included on pages 14 through 22 of the
1995 Annual Report to Shareholders of Food Lion, Inc. and
incorporated by reference herein.  We have also audited the
financial statement schedule listed in the index on page 8 of this
Form 10-K.  These financial statements and financial statement
schedule are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial
statements and financial statement schedule based on our audits.

     We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of Food Lion, Inc. as of December 30, 1995 and December 31, 1994,
and the results of its operations and its cash flows for each of
the three fiscal years in the period ended December 30, 1995, in
conformity with generally accepted accounting principles.  In
addition, in our opinion, the financial statement schedule
referred to above, when considered in relation to the basic
financial statements taken as a whole, presents fairly, in all
material respects, the information required to be included
therein.





Charlotte, North Carolina
February 7, 1996                                  
                                               COOPERS & LYBRAND, L.L.P.




                                  -15-
<TABLE>
                                                  SCHEDULE II. VALUATION AND QUALIFYING ACCOUNTS

Column A                                  Column B                  Column C                     Column D      Column E

                                         Balance at         (1)     Additions   (2)
                                         Beginning      Charged to        Charges to other      Deductions-    Balance at end
Description                              of Period      Cost & Expenses   accounts-describe     describe       of period

1995
Furniture, Fixtures &
 <S>                                   <C>           <S>                                       <C>               <C>
 Equipment                             $ 22,538,511  B                                         ( 7,131,165)      15,407,346

Leasehold improvements                      407,586  B                                         (   358,240)          49,346

Buildings                                60,676,705  B                                         (17,934,744)      42,741,961

Other liabilities                        51,353,503  B                                         ( 3,602,823)      47,750,680

Accrued expenses                         22,571,672  B                                         ( 2,159,080)      20,412,592
                                       $157,547,977     $                                      (31,186,052)    $126,361,925

1994
Furniture, Fixtures &
 Equipment                             $ 24,177,600  A                                          ( 1,639,089)  $ 22,538,511

Leasehold improvements                    1,417,007  A                                          ( 1,009,421)       407,586

Buildings                                61,500,004  A                                          (   823,299)    60,676,705

Other liabilities                        55,100,000  A                                          ( 3,746,497)    51,353,503

Accrued expenses                         28,305,389  A                                          ( 5,733,717)    22,571,672
                                       $170,500,000     $                                       (12,952,023)  $157,547,977

1993
Furniture, Fixtures &
 Equipment                                              $ 24,177,600                                          $ 24,177,600

Leasehold improvements                                     1,417,007                                             1,417,007

Buildings                                                 61,500,004                                            61,500,004

Other liabilities                                         55,100,000                                            55,100,000

Accrued expenses                                          28,305,389                                            28,305,389
                                       $                $170,500,000                                          $170,500,000


(A) Represents provisions against the assets of stores closed in 1994 to reflect the estimated realizable value,
    the present value of remaining rent payments on leased stores and other costs associated with the store closings
    such as legal expenses and relocation expenses.

(B) Certain items in the 1994 financial information have been reclassified for comparative purposes.


                                     -16-

                            EXHIBIT INDEX
                                  to
                    ANNUAL REPORT ON FORM 10-K of
                           Food Lion, Inc.
                   For Year Ended December 30, 1995
                                                                 Sequential
Exhibit No.               Description                            Page No.

     3(a)    Articles of Incorporation, together with all
             amendments thereto (through May 5, 1988)
             (incorporated by reference to Exhibit 3(a) of
             the Company's Annual Report on Form 10-K dated
             March 24, 1992)

     3(b)    Bylaws of the Company effective July 1, 1990
             (incorporated by reference to Exhibit 3 of the
             Company's Quarterly Report on Form 10-Q dated June
             17, 1995)

     4(a)    Indenture dated as of August 15, 1991 between the
             Company and the Bank of New York, Trustee, providing
             for the issuance of an unlimited amount of Debt Securities
             in one or more series (incorporated by reference to Exhibit
             4(a) of the Company's Annual Report on Form 10-K dated March
             24, 1992)

     4(b)    Form of Food Lion, Inc. Medium Term Note (Global Fixed
             Rate) (incorporated by reference to Exhibit 4(b) of the
             Company's Annual Report on Form 10-K dated March 24, 1992)

    10(a)    Low Interest Loan Plan (incorporated by reference to Exhibit
             19(a) of the Company's report on Form 8-K dated October 27,
             1986)

    10(b)    Form of Deferred Compensation Agreement (incorporated by
             reference to Exhibit 19(b) of the Company's report on Form
             8-K dated October 27, 1986)

    10(c)    Form of Salary Continuation Agreement (incorporated by
             reference to Exhibit 19(c) of the Company's report on Form
             8-K dated October 27, 1986)

    10(d)    1994 Shareholders' Agreement dated as of the 15th day of
             September 1994 among Etablissements Delhaize Freres et Cie
             "Le Lion" S.A., Delhaize The Lion America, Inc., and the
             Company (incorporated by reference to Exhibit 10 of the
             Company's Report on Form 8-K dated October 7, 1994)



                                 -1-
    10(e)    Proxy Agreement dated January 4, 1991 between
             Etablissements Delhaize Freres et Cie "Le Lion"
             S.A. and Delhaize The Lion America, Inc. (incorporated
             by reference to Exhibit 10(e) of the Company's Annual
             Report on form 10-K dated March 25, 1991)

    10(f)    Annual Incentive Bonus Plan (incorporated by
             reference to Exhibit 19(a) of the Company's
             Annual Report on Form 10-K dated March 30, 1983)

    10(g)    Declaration of Amendment to the Company's Annual
             Incentive Bonus Plan effective as of December 14,
             1987 (incorporated by reference to Exhibit 10(h)
             of the Company's Annual Report on Form 10-K dated
             March 20, 1989)

    10(h)    Employment Agreement dated August 1, 1991 between
             the Company and Tom E. Smith (incorporated by
             reference to Exhibit 10(h) of the Company's Annual
             Report on Form 10-K dated March 24, 1992)

    10(i)    Retirement and Consulting Agreement dated May 1,
             1991 between the Company and Jerry W. Helms
             (incorporated by reference to Exhibit 10(i) of
             the Company's Annual Report on Form 10-K dated
             March 24, 1992)

    10(j)    Stock Purchase Agreement dated June 30, 1981 between
             the Company and Ralph W. Ketner (incorporated by
             reference to Exhibit 10(j) of the Company's Annual
             Report on Form 10-K dated April 1, 1987)

    10(k)    Amended and Restated Food Lion, Inc. 1983 Employment
             Stock Option Plan (incorporated by reference to
             Exhibit 10(k) of the Company's Annual Report on Form
             10-K dated March 24, 1992)

    10(l)    1991 Employee Stock Option Plan of Food Lion, Inc.
             (incorporated by reference to Exhibit 10(l) of the
             Company's Annual Report on Form 10-K dated March 24,
             1992)

    10(m)    Split Dollar Life Insurance Agreement between the
             Company and Tom E. Smith (incorporated by reference
             to Exhibit 10(o) of the Company's Annual Report on
             Form 10-K dated April 1, 1987)

    10(n)    Split Dollar Life Insurance Agreement between
             the Company and Tom E. Smith issued May 25, 1988
             (incorporated by reference to Exhibit 10(w) of
             the Company's Annual report on Form 10-K dated
             March 20, 1989)


                                 -2-
    10(o)    Letter Agreement dated May 10, 1990 between the
             Company and Ralph W. Ketner (incorporated by
             reference to Exhibit 10(q) of the Company's
             Annual Report on Form 10-K dated March 25, 1991)

    10(p)    U.S. Distribution Agreement dated August 20, 1991
             between the Company and Goldman, Sachs & Co and
             Merrill Lynch & Co. relating to the sale of up to
             $300,000,000 in principal amount to the Company's
             Medium-Term Notes (incorporated by reference to
             Exhibit 10(p) of the Company's Annual Report on
             Form 10-K dated March 24, 1992)

    10(q)    $350,000,000 Revolving Credit Facility dated November
             17, 1994, among the Company, and various banks and
             Wachovia Bank of Georgia, N.A. and Nations Bank
             of North Carolina, N.A. as Co-Agents and Wachovia Bank of
             Georgia, N.A. as Administrative Agent (incorporated by
             reference to Exhibit 10(q) of the Company's Annual Report
             on Form 10-K dated March 28, 1995)

    10(r)    License Agreement between the Company and Etablissements
             Delhaize Freres Et Cie "Le Lion" S.A. dated January 1,
             1983 (incorporated by reference to Exhibit 10(t) of the
             Company's Annual Report on Form 10-K dated March 31, 1994)

    10(s)    Employee Severence Agreement dated July 13, 1995 between the
             Company and John P. Watkins (incorporated by reference to
             Exhibit 10 of the Company's Quarterly Report on Form 10-Q
             dated September 9, 1995)

     11      Computation of Earnings Per Share                          20

     13      Annual Report to Shareholders for the year ended
             December 30, 1995                                        21-46

     23      Consent of Independent Accountants                         47

     27      Financial Data Schedule                                  48-49 

     99      Undertaking of the Company to file exhibits pursuant
             to Item 601(b)(4)(iii)(A) of Regulation S-K                50

(b)   Reports on Form 8-K:

             The Company filed a report on Form 8-K pursuant to Item 5 and
             Item 7 on May 5, 1995 announcing a) a stock repurchase plan
             and b) press release.   
             






                                 -3-








</TABLE>

                                                        EXHIBIT 11
                                                        

                         COMPUTATION OF EARNINGS PER SHARE

(Amounts in thousands except                      Years Ended               
 per share amounts)
                                    December 30,   December 31,  January 1,   
                                           1995           1994        1994   

PRIMARY

NET INCOME                             $172,361     $152,898      $  3,852
                                                  
WEIGHTED AVERAGE COMMON
  SHARES AND OTHER COMMON
  STOCK EQUIVALENTS:
       COMMON STOCK OUTSTANDING         481,154      483,708       483,701
       STOCK OPTIONS                                                   149
                                        481,154      483,708       483,850   

PRIMARY EARNINGS PER SHARE (*)         $  .3582     $  .3161      $  .0080 

FULLY DILUTED

NET INCOME                             $172,361     $152,898      $  3,852     
ELIMINATION OF INTEREST EXPENSE,
 NET OF RELATED TAX EFFECT,
 APPLICABLE TO 5% CONVERTIBLE
 SUBORDINATED DEBENTURES DUE 2003         3,508        3,508               
ADJUSTED INCOME APPLICABLE TO
 COMMON STOCK                          $175,869     $156,406      $  3,852 
                                                                          
WEIGHTED AVERAGE COMMON
  SHARES AND OTHER COMMON
  STOCK EQUIVALENTS:
        COMMON STOCK OUTSTANDING        481,154      483,708       483,701
        STOCK OPTIONS                                                  195
        SHARES ISSUABLE UPON
        CONVERSION OF 5% CONVERTIBLE
        SUBORDINATED DEBENTURES DUE
        2003 (AS OF DATE OF ISSUE
          JUNE 14, 1993)                 14,557       14,557                 
                                        495,711      498,265       483,896


FULLY DILUTED EARNINGS PER SHARE (*)   $  .3548     $  .3139      $  .0080     

(*) NOTE:  Dilution is less than 3%.  Therefore, common stock equivalents have
           been excluded from the total weighted average common shares.

  



Five Year Summary of Operations
(Dollars in thousands                 1995          1994           1993
except per share amounts)
 1.  Net sales                     $8,210,884     7,932,592      7,609,817
 2.  Income before taxes           $  283,061       252,698          6,352
 3.  Net income                    $  172,361       152,898          3,852
 4.  Current assets                $1,152,413     1,128,686      1,139,472
 5.  Non-current assets            $1,492,852     1,353,255      1,364,211
 6.  Total assets                  $2,645,265     2,481,941      2,503,683
 7.  Current liabilities           $  698,695       690,062        619,271
 8.  Long-term debt                $  355,300       355,300        569,350
 9.  Capital lease obligations,
     deferred taxes and other
     liabilities                   $  488,760       409,226        397,508
10.  Shareholders' equity          $1,102,510     1,027,353        917,554
11.  Cash dividends
       Class A                     $   23,621        22,021         21,483
       Class B                     $   22,672        21,131         20,603
12.  Depreciation                  $  146,170       139,834        143,042
13.  Number of stores
     opened (net)                  #       34           (57)            84
14.  Number of stores open         #    1,073         1,039          1,096
15.  Total store square
     footage (000)                 #   30,056        27,335         28,950
16.  Number of employees           #   69,345        64,840         65,494
17.  Weighted average shares
     outstanding (000)             #  481,154       483,708        483,701
18.  Number of Deli/Bakery stores  #      733           575            553
19.  Earnings per share (a)        $      .36           .32            .01
20.  Dividends per share (a)       $     .096          .089           .087
21.  Book value per share (a)      $     2.29          2.12           1.90
22.  Asset turnover                x     3.20          3.18           3.03
23.  Return on sales               %     2.10          1.93            .05
24.  Return on assets              %     6.72          6.13            .15
25.  Return on equity              %    16.18         15.72            .41
26.  Equity ratio                  %    41.68         41.39          36.65
27.  Return on investment          %    17.31         16.69           5.68
28.  Current ratio                 x     1.65          1.64           1.84
29.  Recapitalization and
     stock splits






(Dollars in thousands                  1992            1991
except per share amounts)           (53 Weeks)
 1.  Net sales                      $7,195,923       6,438,507
 2.  Income before taxes            $  290,605         340,671
 3.  Net income                     $  178,005         205,171
 4.  Current assets                 $1,148,725         983,370
 5.  Non-current assets             $1,372,767       1,035,922
 6.  Total assets                   $2,521,492       2,019,292
 7.  Current liabilities            $  986,274         676,768
 8.  Long-term debt                 $  240,537         240,810
 9.  Capital lease obligations,
     deferred taxes and other
     liabilities                    $  338,962         270,659
10.  Shareholders' equity           $  955,719         831,055
11.  Cash dividends
       Class A                      $   27,355          24,393
       Class B                      $   26,457          23,638
12.  Depreciation                   $  121,616         104,614
13.  Number of stores
     opened (net)                   #      131             103
14.  Number of stores open          #    1,012             881
15.  Total store square
     footage (000)                  #   26,428          22,480
16.  Number of employees            #   59,721          53,583
17.  Weighted average shares
     outstanding (000)              #  483,663         483,516
18.  Number of Deli/Bakery stores   #      446             279
19.  Earnings per share (a)         $      .37             .42
20.  Dividends per share (a)        $     .111            .099
21.  Book value per share (a)       $     1.98            1.72
22.  Asset turnover                 $     3.17            3.58
23.  Return on sales                $     2.47            3.19
24.  Return on assets               $     7.84           11.40
25.  Return on equity               $    19.92           27.28
26.  Equity ratio                   $    37.90           41.16
27.  Return on investment           $    20.02           26.09
28.  Current ratio                  $     1.16            1.45
29.  Recapitalization and
     stock splits                      3 for 2



Notes to Five Year Summary of Operations

(a)  Amounts are based upon the weighted average number of the Class A and
     Class B common shares outstanding.


DEFINITIONS
Line
13.  Number of stores opened (net) - Number of stores opened less stores
     closed during the year.
14.  Number of stores open - Number of stores operating at year-end.
16.  Number of employees - Number of full-time and part-time employees at
     year-end.
17.  Weighted average shares outstanding - Weighted average shares outstanding
     have been restated to reflect the stock split in 1992.
18.  Number of Deli/Bakery stores - Number of stores with Deli/Bakery at year-
     end.
19.  Earnings per share - Net income per common share (line 3 , line 17).
20.  Dividends per share - Cash dividends per common share (line 11 , line
     17).
21.  Book value per share - Book value of shareholders' equity per common
     share (line 10 , line 17).
22.  Asset turnover - The ratio of sales per dollar of assets employed during
     the year.  It is calculated by dividing sales by the average total assets
     (line 1 , line 6).
23.  Return on sales - The percentage of net income earned on each dollar of
     sales (line 3 , line 1).
24.  Return on assets - The percentage of net income earned on average total
     assets (line 3 , line 6).
25.  Return on equity - The percentage of net income earned on average
     shareholders' equity (line 3 , line 10).
26.  Equity ratio - Shows the share of total assets of the business owned by
     the shareholders as opposed to outside sources.  It is calculated by
     dividing year-end shareholders' equity by year-end total assets
     (line 10 , line 6).
27.  Return on investment - The percentage of net income, excluding interest
     expense, to invested capital.  ([line 3 + interest] , [average line 8 +
     average line 10]).
28.  Current ratio - The ratio of current assets to current liabilities
     (line 4 , line 7).




Statements of Income

                                              Years Ended

                          December 30,        December 31,         January 1,
(Dollars in thousands             1995                1994               1994
except per share amounts)
Net sales                   $8,210,884          $7,932,592         $7,609,817
Cost of goods sold           6,516,637           6,323,693          6,121,274
     Gross profit            1,694,247           1,608,899          1,488,543
Selling and administrative
  expenses                   1,191,532           1,129,803          1,096,306
Interest expense                73,484              86,564             72,343
Depreciation                   146,170             139,834            143,042
Store closing charge
            (Note 13)                                                 170,500
                             1,411,186           1,356,201          1,482,191

     Income before
     income taxes              283,061             252,698              6,352

Provision for income taxes     110,700              99,800              2,500

     Net income             $  172,361          $  152,898         $    3,852

Earnings per share          $      .36          $      .32         $      .01


(Results as a percentage
of sales)

Net sales                       100.00%             100.00%            100.00%
Cost of goods sold               79.37               79.72              80.44
     Gross profit                20.63               20.28              19.56

Selling and administrative
  expenses                       14.51               14.24              14.41
Interest expense                  0.89                1.09               0.95
Depreciation                      1.78                1.76               1.88
Store closing charge
            (Note 13)                                                    2.24
                                 17.18               17.09              19.48

     Income before
     income taxes                 3.45                3.19               0.08

Provision for income taxes        1.35                1.26               0.03

     Net income                   2.10%               1.93%              0.05%



The accompanying notes are an integral part of the financial statements.




Balance Sheets
                                             December 30,      December 31,
(Dollars in thousands                               1995              1994
except per share amounts)
Assets

Current assets:
  Cash and cash equivalents                    $   70,035        $   66,869
  Receivables                                     127,995           140,628
  Inventories                                     881,021           853,284
  Prepaid expenses and other                       73,362            67,905
       Total current assets                     1,152,413         1,128,686

Property, at cost, less accumulated
  depreciation                                  1,492,852         1,353,255

Total assets                                   $2,645,265        $2,481,941

Liabilities and Shareholders' Equity

Current liabilities:
  Notes payable                                                     $   20,000
  Accounts payable, trade                         $  363,571           344,595
  Accrued expenses                                   316,569           290,858
  Long-term debt - current                                                  25
  Capital lease obligations - current                 15,032             9,122
  Other liabilities - current                          3,523             3,293
  Income taxes payable                                                  22,169
       Total current liabilities                     698,695           690,062
Long-term debt                                       355,300           355,300
Capital lease obligations                            372,645           304,963
Deferred income taxes                                 44,120            46,190
Deferred compensation                                    726               668
Other liabilities                                     71,269            57,405
       Total liabilities                           1,542,755         1,454,588

Shareholders' equity:
  Class A non-voting common stock,
    $.50 par value; authorized 1,500,000,000
    shares; issued and outstanding 238,509,000
    shares-December 30, 1995 and
    244,142,000 shares-December 31, 1994            119,255            122,071
  Class B voting common stock, $.50
    par value; authorized 1,500,000,000 shares;
    issued and outstanding 236,625,000 shares-
    December 30, 1995 and 239,571,000 shares-
    December 31, 1994                               118,313            119,786

  Additional capital                                                       337
  Retained earnings                                 864,942            785,159
     Total shareholders' equity                   1,102,510          1,027,353
           Total liabilities and
           shareholders' equity                  $2,645,265         $2,481,941




The accompanying notes are an integral part of the financial statements.




Statements of Cash Flows
                                             December 30,        December 31,
                                                 1995                1994
(Dollars in thousands)
Cash flows from operating activities
  Net income                                     $172,361            $152,898
  Adjustments to reconcile net income
   to net cash provided by operating
   activities:
     Depreciation                                 146,170             139,834
     (Gain) loss on disposals of property       (   1,995)          (     228)
     Store closing charge (Note 13)
     Deferred income taxes                          2,000           (   3,800)
     Changes in operating assets
     and liabilities:
      Receivables                                  12,633           (  30,676)
      Inventories                               (  27,737)             75,854
      Prepaid expenses and other                (   9,527)          (     186)
      Accounts payable and accrued expenses        44,687              46,035
      Income taxes payable                      (  22,169)             12,062
      Deferred compensation                            58                  97
      Other liabilities                            14,094           (   1,991)

        Total adjustments                         158,214             237,001

        Net cash provided by operating
          activities                              330,575             389,899

Cash flows from investing activities
  Proceeds from sale of property                   20,806               5,254
  Capital expenditures                          ( 219,905)          ( 117,312)
         Net cash used in investing
           activities                           ( 199,099)          ( 112,058)

Cash flows from financing activities
  Net proceeds (payments) under short-term
   borrowings                                   (  20,000)              9,993
  Principal payments under capital
   lease obligations                            (  11,081)          (   9,724)
  Principal payments on long-term debt          (      25)          ( 214,208)
  Proceeds from issuance of common stock               39                  53
  Proceeds from issuance of long-term debt
  Repurchase of common stock                    (  50,950)
  Dividends paid                                (  46,293)          (  43,152)
          Net cash used in
            financing activities                ( 128,310)          ( 257,038)
Net increase (decrease)in cash and cash
  equivalents                                       3,166              20,803

Cash and cash equivalents at beginning
  of year                                          66,869              46,066

Cash and cash equivalents at end of year         $ 70,035            $ 66,869


The accompanying notes are an integral part of the financial statements





Statements of Cash Flows
                                                       January 1,
                                                             1994
(Dollars in thousands)
Cash flows from operating activities
  Net income                                             $  3,852
  Adjustments to reconcile net income
   to net cash provided by operating
   activities:
     Depreciation                                         143,042
     Loss on disposals of property                            529
     Store closing charge (Note 13)                       170,500
      Deferred income taxes                              ( 55,500)
     Changes in operating assets
     and liabilities:
      Receivables                                        ( 13,965)
      Inventories                                        ( 32,753)
      Prepaid expenses and other                            4,933
      Accounts payable and accrued expenses                38,837
      Income taxes payable                                 10,107
      Deferred compensation                              (  1,153)
      Other liabilities                                  (    241)

         Total adjustments                                264,336

         Net cash provided by operating
           activities                                     268,188

Cash flows from investing activities
  Proceeds from sale of property                            2,382
  Capital expenditures                                   (159,857)

         Net cash used in investing
           activities                                    (157,475)

Cash flows from financing activities
  Net (payments) proceeds under short-term
   borrowings                                            (449,743)
  Principal payments under capital
   lease obligations                                     (  6,730)
  Principal payments on long-term debt                   (    280)
  Proceeds from issuance of common stock                       69
  Proceeds from issuance of long-term debt                329,000
  Purchase of treasury stock
  Dividends paid                                         ( 42,086)
           Net cash used in
             financing activities                        (169,770)

Net (decrease) increase in cash and cash
  equivalents                                            ( 59,057)

Cash and cash equivalents at beginning
  of year                                                 105,123

Cash and cash equivalents at end of year                 $ 46,066

The accompanying notes are an integral part of the financial statements





Statements of Shareholders' Equity

                                             Class A             Class B
(Dollars and shares in thousands           Common Stock        Common Stock
except per share amounts)                Shares   Amount     Shares    Amount


Balances January 2, 1993                244,122  $122,061   239,571  $119,786
  Cash dividends declared:
     Class A - $.0880 per share
     Class B - $.0860 per share
   Sale of stock                             10         5
   Net income

Balances January 1, 1994                244,132   122,066   239,571   119,786
Cash dividends declared:
     Class A - $.0902 per share
     Class B - $.0882 per share
   Sale of stock                             10         5
   Net income

Balances December 31, 1994              244,142   122,071   239,571   119,786
  Cash dividends declared:
     Class A - $.0972 per share
     Class B - $.0948 per share
   Sale of stock                              8         4
   Repurchase of common stock          (  5,641) ( 2,820)  (  2,946) (  1,473)
   Net income
Balances December 30, 1995              238,509  $119,255   236,625  $118,313




The accompanying notes are an integral part of the financial statements


                                      Additional    Retained
                                         Capital    Earnings       Total


Balances January 2, 1993               $   225    $ 713,647  $   955,719
  Cash dividends declared:
     Class A - $.0880 per share                    ( 21,483)  (   21,483)
     Class B - $.0860 per share                    ( 20,603)  (   20,603)
  Sale of Stock                             64                        69
  Net Income                                          3,852        3,852

Balances January 1, 1994                   289      675,413      917,554
  Cash dividends declared:
     Class A - $.0902 per share                    ( 22,021)  (   22,021)
     Class B - $.0882 per share                    ( 21,131)  (   21,131)
  Sale of Stock                             48                        53
  Net Income                                        152,898      152,898

Balances December 31, 1994                 337      785,159    1,027,353
  Cash dividends declared:
     Class A - $.0972 per share                    ( 23,621)  (   23,621)
     Class B - $.0948 per share                    ( 22,672)  (   22,672)
  Sale of stock                             35                        39
  Repurchase of common stock           (   372)    ( 46,285)  (   50,950)
  Net income                                        172,361      172,361
Balances December 30, 1995             $     0     $864,942   $1,102,510





Notes to Financial Statements
(Dollars in thousands except per share amounts)

1.  Summary of Significant Accounting Policies

Fiscal Year
The Company's fiscal year ends on the Saturday nearest to December 31.

Single Industry Segment
The Company engages in one line of business, the operation of general food
supermarkets.

Cash and Cash Equivalents
The Company considers all highly liquid investment instruments purchased with an
original maturity of three months or less to be cash equivalents.

Merchandise Inventories
Inventories are stated at the lower of cost or market.  Inventories valued using
the last-in, first out (LIFO) method comprised approximately 90% and 91% of
inventories, in 1995 and 1994, respectively.  Meat, produce and deli inventories
are valued on the first-in, first-out (FIFO) method.  If the FIFO method were
used entirely, inventories would have been $94,195 and $79,221 greater in 1995
and 1994, respectively.

Statements of Cash Flows
Selected cash payments and noncash activities were as follows:

                                                   1995       1994       1993
Cash payments for income taxes                 $130,907   $ 60,005   $ 53,288
Cash payments for interest,
   net of amounts capitalized                    70,095     86,645     67,319
Noncash investing and financing activities:
   Capitalized lease obligations for
      store properties incurred                  91,219     36,140     62,760
   Capitalized lease obligations for
      store properties terminated                 9,615     21,012      1,653
   Capitalized lease obligations for
      store equipment purchases                   3,069         32      3,528


Use of Estimates in Financial Statements
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Nature of Operations
The Company operates a chain of retail food supermarkets in fourteen states,
principally located in the southeast.  As of December 30, 1995, the Company
operated 1,073 retail food supermarkets and nine distribution centers.  The
Company's stores, which are operated under the name of "Food Lion," sell a wide
variety of groceries, produce, meats, dairy products, seafood, frozen foods,
deli/bakery and non-food items, such as health and beauty aids and other
household and personal products.

Notes to Financial Statements
(Dollars in thousands except per share amounts)

Depreciation
Depreciation is provided on a straight-line basis over the estimated service
lives of assets, generally as follows:

Buildings                                       40 years
Furniture, fixtures and equipment           3 - 10 years
Leasehold improvements                           8 years
Vehicles                                         7 years
Property under capital leases                 Lease term

Cost of Goods Sold
Purchases are recorded net of cash discounts.

Store Opening and Closing Costs
Costs associated with the opening of new stores are expensed as incurred.  When
a store is closed the remaining investment in fixed assets, net of expected
recovery value, is expensed.  For properties under lease agreements, the present
value of any remaining liability under the lease is expensed when the closing is
determined.

Income Taxes
Deferred tax liabilities or assets are established for temporary differences
between financial and tax reporting bases and are subsequently adjusted to
reflect changes in tax rates expected to be in effect when the temporary
differences reverse.

Earnings Per Share
Earnings per share are based on the weighted average number of shares
outstanding.

Reclassification
Certain items in the 1994 financial information have been reclassified for
comparative purposes.


2.  Property

Property consists of the following:
                                               1995          1994
Land and improvements                    $  201,622    $  184,817
Buildings                                   409,730       391,704
Furniture, fixtures and equipment         1,034,619       945,602
Vehicles                                     95,965        95,198
Leasehold improvements                      153,279       107,392
Construction in progress (estimated
  costs to complete and equip at
  December 30, 1995 are $43.6 million)       19,658        32,501
                                          1,914,873     1,757,214

Less accumulated depreciation               761,337       676,930
                                          1,153,536     1,080,284
Property under capital leases
  (less accumulated depreciation
  of $79,555 and $67,869 for 1995
  and 1994, respectively)                   339,316       272,971
                                         $1,492,852    $1,353,255


Property is recorded net of provisions totaling $58.2  million and $83.6 million
for 1995 and 1994, respectively, to reflect the realizable value of properties
that are held for sale as part of the Company's 1994 store closing program (Note
13).

The Financial Accounting Standards Board has issued Statement No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed of," effective for fiscal years that begin after December
15, 1995.  SFAS No. 121 will be implemented in 1996.  The Company does not
expect the implementation of SFAS No. 121 to have a material effect on 1996
earnings.


3.  Accrued Expenses
Accrued expenses consist of the following:
                                                     1995             1994
Employee profit sharing                          $ 89,854         $ 77,572
Payroll                                            39,532           34,922
Provision for store closings
  (Note 13)                                        20,413           22,572
Self insurance                                     59,535           51,006
Other                                             107,235          104,786
                                                 $316,569         $290,858

4.  Employee Benefit Plan

The Company has a noncontributory retirement plan covering all employees. The
plan provides benefits to participants upon death, retirement or termination of
employment with the Company.  Contributions to the retirement plan are
determined by the Company's Board of Directors.  The plan year ends in mid
December.

Profit sharing expense totaled $85.3 million in 1995, $73.3 million in 1994 and
$58.0 million in 1993.



5.  Long-Term Debt
Long-term debt consists of the following:
                                                     1995             1994
Medium term notes, due from 1999 to
2006. Interest ranges from 8.32%
to 8.73%.                                        $150,300         $150,300

Note purchase agreements, due 1998.
Interest is at 10.21%.                             50,000           50,000

Note purchase agreements, due 1997.
Interest is at 8.25%.                              40,000           40,000

Convertible subordinated debentures, due 2003.
Interest is at 5%. The debentures are convertible
at any time into shares of the Company's Class A
non-voting common stock at a conversion price of
$7.90 per share, subject to adjustment under
certain circumstances.                            115,000          115,000

Other                                                                   25
                                                  355,300          355,325

Less current portion                                                    25
                                                 $355,300         $355,300

At December 30, 1995, no property was pledged as collateral for long-term debt.

At December 30, 1995 and December 31, 1994 the Company estimated that the market
value of its long-term debt was approximately $377.2 million and $344.4 million,
respectively.  The fair value of the Company's long-term debt is estimated based
on the current rates offered to the Company for debt of the same remaining
maturities.

Approximate maturities of long-term debt in the years 1996 through 2000 are
$0, $40.0, $50.0, $27.0 and $1.0 million, respectively.


6.  Credit Arrangements

The Company maintains a revolving credit facility with a syndicate of commercial
banks providing $350.0 million in committed lines of credit.  This facility will
expire in November, 1999.  There were no borrowings outstanding at December 30,
1995.

Additionally, the Company had other committed short-term lines of credit with
banks totaling $30.5 million of which no borrowings were outstanding at December
30, 1995.

The Company has a $250.0 million commercial paper program, of which no
borrowings were outstanding at December 30, 1995 and December 31, 1994.

In addition, the Company has periodic short-term borrowings under informal
arrangements.  There were no outstanding borrowings under these arrangements at
December 30, 1995 and $20.0 million at December 31, 1994 at an average interest
rate of 6.05%.

7.  Leases

The Company's stores operate principally in leased premises.  Lease terms
generally range from ten to twenty-five years with renewal options ranging from
ten to twenty years.  The following schedule shows future minimum lease payments
under capital leases, together with the present value of net minimum lease
payments, and operating leases that have initial or remaining noncancelable
lease terms in excess of one year as of December 30, 1995.

                                         Capital        Operating
                                         Leases          Leases
1996                                 $    63,594       $  108,895
1997                                      63,356          108,518
1998                                      63,246          108,505
1999                                      62,297          108,178
2000                                      62,246          107,004
Thereafter                               704,855          921,240
  Total minimum payments               1,019,594       $1,462,340
Less estimated executory
  costs                                   98,930
Net minimum lease payments               920,664
Less amount representing
  interest                               532,987
Present value of net minimum
  lease payments                       $ 387,677

Minimum payments have not been reduced by minimum sublease rentals of $13.9
million due in the future under noncancelable subleases or the remaining rent
payments on leased stores that have been closed.

Total rent expense for operating leases, excluding those with terms of one year
or less that were not renewed, is as follows:

                                         1995         1994        1993
Minimum rents                        $108,457     $113,606    $102,390

Contingent rents,
  based on sales                          457          490         608
                                     $108,914     $114,096    $102,998

In addition, the Company has signed lease agreements for additional store
facilities, the construction of which was not complete at December 30, 1995.
The leases expire on various dates extending to 2020 with renewal options
generally ranging from ten to twenty years.  Total future minimum rents under
these agreements are approximately $363.1 million.



8.  Income Taxes

Provisions for income taxes for 1995, 1994 and 1993 consist of the following:

                                       Current        Deferred        Total
1995
  Federal                             $ 90,500        $  1,600      $ 92,100
  State                                 18,200             400        18,600
                                      $108,700        $  2,000      $110,700
1994
  Federal                             $ 86,400        $( 3,200)     $ 83,200
  State                                 17,200         (   600)       16,600
                                      $103,600        $( 3,800)     $ 99,800
1993
  Federal                             $ 48,400        $(46,300)     $  2,100
  State                                  9,600         ( 9,200)          400
                                      $ 58,000        $(55,500)     $  2,500

The Company's effective tax rate varied from the federal statutory rate as
follows:
                                          1995           1994          1993
Federal statutory rate                    35.0%          35.0%         35.0%
State income taxes, net of
  federal tax benefit                      4.3            4.3           4.1
Other                                    ( 0.2)           0.2           0.3
                                          39.1%          39.5%         39.4%

Deferred income tax expense relates to the following:

                                          1995           1994          1993
Excess tax depreciation              $   2,852      $  11,409     $  18,438
Excess interest and amortization
  over rent on capital leases          ( 3,258)      (  3,229)      ( 3,537)
Inventory capitalization               (   600)            94       (   283)
Provision for store closings            12,237          5,080       (66,870)
Accrued expenses                       ( 2,635)      ( 12,507)      (14,879)
Other                                  ( 6,596)      (  4,647)       11,631
                                     $   2,000      $(  3,800)    $( 55,500)

The components of deferred income tax assets and liabilities at December 30,
1995 and December 31, 1994 are as follows:
                                                         1995          1994
Current assets:
   Inventories                                      $   6,298     $  15,800
   Accrued expenses                                    37,125        31,512
   Provision for store closings                         6,595         6,776
Total current assets included in prepaid
  expenses and other                                   50,018        54,088

Noncurrent assets/(liability):
   Depreciation                                      (112,810)     (117,086)
   Leases                                              25,700        15,882
   Provision for store closings                        42,990        55,014
Total noncurrent liability                           ( 44,120)     ( 46,190)

Net deferred taxes                                  $   5,898     $   7,898




Notes to Financial Statements
(Dollars in thousands except per share amounts)

9. Other Liabilities

 Other liabilities consist of the following:
                                                   1995            1994

Present value of remaining rent payments:

1994 store closings (Note 13)                   $47,750         $51,354
Other store closings                             19,311           1,772
Other                                             7,731           7,572
                                                 74,792          60,698
Less current portion                              3,523           3,293
                                                $71,269         $57,405

10.  Stock Option Plans


The Company has stock option plans under which options to purchase shares of
Class A common stock may be granted to officers and key employees at prices not
less than fair market value on the date of grant.  Options become  exercisable
at such time or times as determined by the Stock Option Committee of the Board
of Directors of the Company on the date of grant, provided that no option may be
exercised more than ten years after the date of grant.

Transactions in stock options are summarized as follows:

                                   Shares
                                   Under
                                   Option                Price Per Share
Outstanding at 1992               699,211                 $6.09  - 17.58
Granted                         2,842,325                  5.25  - 11.25
Exercised                      (    9,826)                 6.09  -  8.33
Cancelled                      (  207,190)                 5.25  - 16.17
Outstanding at 1993             3,324,520                 $5.25  - 17.58
Granted                           187,650                  5.25  -  6.38
Exercised                      (    9,270)                 5.25  -  6.17
Cancelled                      (  493,970)                 5.25  - 15.83
Outstanding at 1994             3,008,930                 $5.25  - 17.58
Granted                           146,650                  5.125 -  6.50
Exercised                      (    7,531)                 5.25
Cancelled                      (  489,980)                 5.125 - 14.67
Outstanding at 1995             2,658,069                 $5.125 - 17.58


On December 30, 1995, options for the purchase of 2,250,261 shares of Class A
common stock were exercisable and 2,545,280 shares of Class A common stock were
available for future grants.

The Financial Accounting Standards Board has issued Statement No. 123,
"Accounting for Stock-Based Compensation," effective for fiscal years that begin
after December 15, 1995.  SFAS No. 123 will be implemented in 1996, and the
Company has elected to adopt the disclosure option under SFAS No.123. Therefore,
it will not affect earnings.

11. Common Stock

On December 30, 1995, approximately 24.1% and 15.0% of the issued and
outstanding Class A non-voting common stock and 24.1% and 26.8% of the issued
and outstanding Class B voting common stock were held, respectively, by
Etablissements Delhaize Freres et Cie "Le Lion" S.A. (Delhaize) and Delhaize The
Lion America, Inc., a wholly owned subsidiary of Delhaize (Detla).  In the
aggregate, Delhaize and Detla owned approximately 50.9% of the Class B voting
common stock and 45.0% of the combined common stock as of December 30, 1995.

Holders of Class B common stock are entitled to one vote for each share of Class
B common stock held, while holders of Class A common stock are not entitled to
vote except as required by law.

The Board of Directors of the Company may declare dividends with respect to
Class A common stock in excess of dividends declared and paid with respect to
the Class B common stock or without declaring and paying any dividends with
respect to the Class B common stock.  When dividends are declared with respect
to the Class B common stock, the Board of Directors of the Company must declare
a greater per share dividend to the holders of Class A common stock.


12.  Interest Expense

Interest expense consists of the following:
                                             1995        1994         1993
Interest on capital leases                $38,995     $38,511      $34,905
Other interest (net of $1.9, $1.0
  and $4.6 million capitalized in
  1995, 1994, and 1993, respectively.)     34,489      48,053       37,438
                                          $73,484     $86,564      $72,343


13.  Store Closing Charge

On January 7, 1994, Food Lion announced plans to close 88 unprofitable store
locations in 1994.  During the first six months of 1994, the Company closed 84
of these stores (a decision was made in early 1994 to keep four stores open). In
1993, the Company established a pre-tax charge against 1993 earnings of $170.5
million (after tax $104 million, or 22 cents per share) to cover management's
best estimate of the costs associated with the store closings.  During 1995 and
1994, the Company charged $31.1 million and $13.0 million, respectively, against
the provision related primarily to the disposition of property, the disposition
of store inventory and the payment of remaining rent obligations on leased
stores.  As of December 30, 1995, the remaining provision totaled $126.4
million. As efforts to dispose of store properties continue, the Company will
monitor the provision and adjust it accordingly.  (See Notes 2, 3 and 9 for
related information).









Report of Independent Accountants

To the Shareholders of Food Lion, Inc.:
We have audited the accompanying balance sheets of Food Lion, Inc., as of
December 30, 1995 and December 31, 1994 and the related statements of income,
shareholders' equity and cash flows for each of the three fiscal years in the
period ended December 30, 1995.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Food Lion, Inc., as of December
30, 1995 and December 31, 1994 and the results of its operations and its cash
flows for each of the three fiscal years in the period ended December 30, 1995
in conformity with generally accepted accounting principles.




Coopers & Lybrand L.L.P.
Charlotte, North Carolina
February 7, 1996



                               Results by Quarter
                                   (Unaudited)

(Dollars in thousands except        First      Second       Third      Fourth
per share amounts)             (12 Weeks)  (12 Weeks)  (12 Weeks)  (16 Weeks)

1995
Net sales                      $1,866,262  $1,895,208  $1,913,982  $2,535,432
Gross profit                      383,073     390,456     398,292     522,426
Net income                         37,665      38,732      41,003      54,961
Earnings per share                    .08         .08         .09         .11

1994
Net sales                      $1,804,022  $1,821,905  $1,849,806  $2,456,859
Gross profit                      363,210     369,800     375,411     500,478
Net income                         31,156      34,800      36,553      50,389
Earnings per share                    .06         .07         .08         .11



                          Market Price of Common Stock
                                    Years Ended
               December 30, 1995                    December 31, 1994
             Class A         Class B             Class A          Class B
Quarter   High     Low    High      Low        High     Low      High    Low
First    5 7/8   4 15/16  6       5  1/16     7  1/8    5 1/2   7 1/4  5 3/4
Second   6 5/8   5  7/16  6 5/16  5  1/2      6  1/4    5 1/2   6 3/8  5 3/4
Third    6 1/8   5 11/16  6 1/4   5 11/16     6  3/8    5 1/2   6 5/8  5 9/16
Fourth   6 3/16  5  1/2   6 1/4   5  7/16     6         5 1/8   6      5 1/8

The Company's Class A and the Class B common stock trades on the NASDAQ Stock
Market under the symbol: FDLNA and FDLNB, respectively.  Price quotations are
reported in the NASDAQ National Market System.  The closing market prices per
share for the Class A and Class B common stock at December 30, 1995 were
$5.71875 and $5.6875,respectively, compared with $5.125, for both classes of
common stock at December 31, 1994.  The over-the-counter quotations reflect
inter-dealer prices without retail mark-up, mark-down or commission and may not
necessarily represent actual transactions.  On February 5, 1996, there were
30,709 holders of record of Class A common stock and 19,128 holders of record of
Class B common stock. The closing market prices per share for the Class A and
the Class B common stock at February 5, 1996 were $5.625 and $5.5625.


                  Dividends Declared Per Share of Common Stock

                                     Years Ended
                   December 30, 1995                    December 31, 1994
Quarter          Class A        Class B               Class A        Class B
First             $.0243         $.0237               $.0220          $.0215
Second             .0243          .0237                .0220           .0215
Third              .0243          .0237                .0231           .0226
Fourth             .0243          .0237                .0231           .0226
Total             $.0972         $.0948               $.0902          $.0882






MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Results of Operations
     The Company recorded sales of $8.2 billion and net earnings
of $172.4 million in fiscal 1995, increases of  3.5% and 12.7%,
respectively, compared with fiscal 1994.  During 1995, Food Lion
opened  47 new stores (and closed 13 older stores), resulting in
1,073 stores operating at the end of the fiscal year compared with
1,039 stores in 1994. The Company renovated 121 existing Food Lion
stores in 1995 which included expanding square footage and adding
deli/bakeries in most of the stores.
     
     
Sales
     Sales for the 52 weeks ended December 30, 1995 increased to
$8.2 billion, compared with $7.9 billion and $7.6 billion for the
comparable periods in 1994 and 1993, resulting in annual increases
of 3.5%, 4.2% and 5.8%, respectively. The 1995 sales increase was
achieved without the full benefit of the new store openings, as a
majority of the new stores were opened near the end of  1995. Same
store sales, sales for stores open in comparable periods,
increased 2.3% in 1995 in the midst of a very competitive retail
environment impacted by increased competition from supermarkets,
discount stores and supercenters.  Same store sales increased 3.3%
in 1994 compared with a decrease of 2.6% in 1993.
     
     The Company's sales increase in 1995 resulted from its
aggressive store renovation strategy, opening new stores, and
initiatives to provide value and quality to customers. The sales
improvements attributable to store renovations continue to be
strong, as 121 existing stores were renovated to update equipment
and properties, and in most locations, to add deli/ bakeries. As
stated under Results of Operations above, the Company opened 47
new stores and replaced 13 older units, a net increase of 34
stores for 1995.  The sales from these new stores were the
strongest in the Company's history. The Company opened three
larger-format supermarkets to experiment with providing additional
variety to customers, especially in the perimeter departments of
produce, meat and deli/bakeries. Two additional larger-format
stores are planned to open in 1996.
     
     The Company also implemented the MVP Customer  program in
1995, which rewards loyal Food Lion shoppers with additional
discounts of up to 20% off Food Lion's Extra Low Prices on a
monthly selection of items featured by the program.  The MVP
Customer  program has attracted over 5 million customers and will
be tied into additional promotional activity in 1996.  The Company
continued the Gold Lion Guarantee initiative, which began in late
1994, as its commitment to customers to provide quality, service,
cleanliness, and friendliness in addition to Extra Low Prices.

    Food Lion's Southwest market is generating positive cash flow,
but it is still not profitable. The Company will continue to monitor
sales and profits in the Southwest market as compared to expectations,
adjusting the operations to incorporate initiatives to better meet the
needs of customers in that region. Food Lion will continue to evaluate
the performance of all corporate assets, including those in the Southwest,
to ensure those assets are returning an appropriate value to shareholders
or have a reasonable possibility of doing so in line with internal time
frames. If the Company's efforts to improve the Southwest market are not
successful, the Company is prepared to make a decision regarding continued
operations in that market area at some time in the future.

     The 1996 business plan includes opening 50 new stores (up to
22 of  these replacing older stores) and renovating  at least 120
existing stores. The Company is committed to a growth strategy
which includes adding new stores and strengthening existing stores
to maintain a competitive edge in the Company's current  markets.
Decisions related to opening new stores or renovating existing
stores are evaluated based on projected returns as compared to the
Company's weighted average cost of capital. The Company's plan in
1996 will add additional square footage, as well as strengthen
sales in renovated units. In addition to growth through new stores
and renovations,  on January 12, 1996, Food Lion signed an
agreement to acquire the assets of Food Fair, Inc. of North
Carolina, an 11 store supermarket chain in a rapidly growing area
of North Carolina. Food Lion will operate nine of the 11 Food Fair
stores. Food Lion's  growth strategy is flexible, and the Company
will continue to listen to its customers and revise its strategy
accordingly in an effort to provide Extra Low Prices And More for
its customers.


Gross Profit
     Gross profit was 20.63% of sales in 1995, as compared with
20.28% in 1994 and 19.56% in 1993. Gross profit increased by 0.35%
of sales in 1995 as the Company continued  implementation of  a
category management system designed to maximize gross profits
through product analysis, selection and pricing. In addition,  the
Company's growth in its Food Lion private label program (now
representing 12% of total sales) resulted in positive improvements
in gross profits in 1995.  The addition of deli/bakeries in 1995
through renovations and new stores (733 stores in 1995 compared
with 575 stores in 1994) and improved sales mix contributed to
increased gross profits in the higher margin categories of deli
and meat. The Company continues to focus on quality, freshness
and cleanliness in an effort to provide customers with  Extra
Low Prices and More.
     
     The LIFO charge, as a percent of sales, decreased gross
profit by 0.18% in 1995, 0.21% in 1994 and 0.14% in 1993,
resulting in FIFO gross profits of 20.81%, 20.49% and 19.70%,
respectively for 1995 and the two prior years.
     
     The Company's improved gross profit in 1994 was the result of
increases in both the number of customers and items purchased per
customer in the higher margin departments of meat, perishable and
deli, and a decrease in promotional activity (featured special
pricing on certain products, double coupons, etc.) in comparison
with 1993 levels.


Selling and Administrative Expenses
     Selling and administrative expenses as a percentage of sales
were 14.51%, 14.24% and 14.41% in 1995, 1994, and 1993,
respectively. Selling and administrative expenses increased by 0.27%
of sales in 1995 as a result of costs to open 47 stores in 1995
compared with 30 new stores opened in 1994 and the additional
costs of renovating 121 stores in 1995 compared with 65
renovations in 1994. As mentioned under Sales  above, the Company
continues to add deli/bakery departments to its operations through
new store growth and renovations, and although the deli/bakery
commands a high gross margin, it includes additional expenses
related to rent, supplies, salaries and maintenance. Rent
increased due to provisions made to cover the cost of closing
older stores (continued obligation for future rent payments) as
they were replaced by new stores.  Supply costs also were affected
during 1995 by the increasing cost of paper and plastic bags.
     
     Advertising costs increased in 1995 as the Company continued
its marketing strategies of the previous two years focusing on
enhancing the Company's image. The Company's Gold Lion Guarantee
initiative, which communicates the Company's commitment to
quality, freshness, cleanliness, service and friendliness, through
advertising using the theme Extra Low Prices and More and the MVP
Customer Card program, described under "Sales" above, were
strategies designed to enhance the Company's service and
commitment to customers. In December 1995, the Company announced a
new relationship with NASCAR (National Association for Stock Car
Auto Racing)  as the "Official Supermarket  of NASCAR," an
exciting opportunity for the Company to serve many  customers with
additional promotions. NASCAR is extremely popular in many Food
Lion markets.

     Food Lion's 1995 business plan reflected the Company's
commitment to maintaining its existing store base as 121 store
renovations were completed in 1995 compared with 65 in 1994 and 30
in 1993. In 1996, the Company plans to complete 120
renovations to existing stores. Store renovations negatively
impact the Company's operating expenses such as rent and
utilities, but add value to customers as demonstrated by sales
increases in renovated stores. The Company plans to continue an
aggressive renovation program to maintain a quality shopping
environment for customers in all Food Lion stores.
     
     The Company continues to incur advertising, legal and public
relations costs to strengthen customer relations and to combat
efforts by the United Food and Commercial Workers Union
International's "Corporate Campaign" to discredit and damage Food
Lion. The Company expects such costs to continue in 1996.
     
     Although the Company anticipates some continued pressure on
expenses in conjunction with implementing its 1996 business plan
and enhancing customer satisfaction,however, Food Lion expects
expenses as a percentage of sales to improve slightly during 1996.


Interest Expense
     During 1995, interest expense decreased to 0.89% of sales
compared with 1.09% in 1994 and 0.95% in 1993. Interest expense
decreased in 1995 due to the prepayment of a $214 million note
agreement in the fourth quarter of 1994, and additional
capitalized interest as a result of construction to expand the
Greencastle, Pennsylvania distribution center and the construction
of nine  Company-owned stores. Interest expense increased in 1994
due to the amortization of rent obligations on the 1994 store
closings and lower capitalized interest as a result of less
construction (during 1994, eight Company-owned stores were
constructed compared with 31 Company-owned stores in 1993).

     The Company does not presently anticipate incurring
additional long-term borrowings during 1996.


Depreciation Expense
     Depreciation expense as a percentage of sales was 1.78% in
1995, 1.76% in 1994 and 1.88% in 1993. Depreciation increased in
1995 primarily due to leasehold improvements resulting from
renovations to 121 existing stores in 1995 compared to 65
renovations in 1994. During 1995, the Company constructed and
equipped nine stores, equipped 38 leased stores, renovated 121
existing stores and completed an expansion of its Greencastle,
Pennsylvania distribution center. During 1994, the Company closed
84 underperforming stores, constructed and equipped eight stores,
equipped 22 leased stores, renovated 65 existing stores and began
construction to expand its Greencastle, Pennsylvania distribution
center. During 1993, the Company constructed and equipped 31
stores, equipped 69 leased stores and renovated 30 existing
stores.
     
     The Company will finance the majority of its store growth in
1996 with conventional lease arrangements, but will continue to
build and own stores in market areas where leasing is not
economically advantageous. The Company expects depreciation to
increase in 1996 as a result  of  its new store opening and
renovation plans for 1996, and due to the timing of 1995 new store
openings. The majority of 1995 new store openings fell in the
fourth quarter of 1995, creating a minimal impact on 1995
depreciation. During 1996, the Company will record a full year
depreciation charge for these assets, increasing depreciation as
compared with 1995.


Store Closing Charge
     During the first two quarters of 1994, the Company closed 84
underperforming stores as part of its 1994 business plan. The
Company established a pre-tax charge against 1993 earnings of
$170.5 million (approximately $104 million after tax) to cover
management's best estimate of the costs associated with closing
these  stores. These costs include provisions against store assets
to reflect estimated realizable values ($87.1 million), the
unrealizable portion of the present value of remaining rent
payments on leased stores ($55.1 million), and other costs
associated with the store closings such as legal expenses and
relocation expenses ($28.3 million). As of the end of 1995, the
Company had charged $44.1 million against the provision, primarily
as a result of the payment of remaining rent obligations on leased
stores and the disposition of store inventory and property.
     
     The Company recorded approximately $30 million in annual pre-
tax losses in 1993 attributable to these stores that will not
recur in future years. The Company realized the total annual
benefit of these store closings in 1995 (partial benefit of
approximately $24.0 million  was realized in 1994).  At the end of
1995, the Company was continuing  in its efforts to dispose of or
sublease these store properties and believes the provision is
adequate at this time. The Company has been encouraged by
successful disposition and subleasing of  a number of properties
and  will continue to monitor and evaluate the provision to make
necessary adjustments.


LIFO
     The LIFO reserve increased $15.0 million in 1995, as compared
to increases of $16.3 million in 1994 and $10.8 million in 1993.
The 1995 increase was primarily due to increased cost of paper,
plastic products and packaging. During 1994, inflationary coffee
costs were a large part of the LIFO reserve increase. During 1993,
the Company experienced cost increases on certain products
resulting primarily from inclement weather in the spring and
summer of 1993.


Income Taxes
     The provision for income taxes was $110.7 million in 1995,
$99.8 million in 1994 and $2.5 million in 1993. The decrease in
1993 resulted from a decrease in earnings primarily as a result of
the store closing charge discussed above. The Company's effective
tax rate was 39.1% in 1995 compared with 39.5% in 1994 and 39.4%
in 1993.

     Assuming there are no additional federal or state income tax
rate increases, Food Lion expects the effective rate for 1996 and
forward to be 39.0%.


Liquidity and Capital Resources
     Cash provided by operating activities was $330.6 million in
1995 compared with $389.9 million in 1994 and $268.2 million in
1993. The decrease in 1995 was primarily due to changes in
comparative levels of inventory as a result of more store openings
occurring toward the end of 1995, an increase in prepaid expenses
and a decrease in taxes payable, offset by a decrease in
receivables and an increase in payables.  The increase in 1994 was
due to improved earnings, lower inventories achieved by continued
improvement in inventory management techniques such as just-in-
time inventory and the closing of underperforming stores in early
1994. Accounts payable, accrued expenses and income taxes payable
increases also contributed to the increase in cash provided by
operating activities in 1994.
     
     Cash capital expenditures increased to $219.9 million in
1995, compared with $117.3 million in 1994 and $159.9 million in
1993. During 1995, the Company equipped a total of 47 new stores,
constructed nine Company-owned stores, completed 121 store
renovations and completed construction on an expansion of the
Greencastle, Pennsylvania distribution center. During 1994, the
Company equipped a total of 30 new stores, constructed eight
Company-owned stores, completed 65 store renovations and began
construction of the expansion of its Greencastle, Pennsylvania
distribution center. In 1993, the Company equipped 100 new stores,
constructed 31 stores, and renovated 30 stores.
     
     As a result of 47 total store openings and the closing of 13
older stores in  1995, total stores increased from 1,039 to 1,073.
The total distribution space owned by the Company increased to 9.9
million square feet compared with 9.5 million in 1994 and 1993.
     
     In 1996, Food Lion plans to move forward with a three-fold
growth plan, which focuses on a combination of renovations and new
store openings, as well as possible growth through acquisitions.
The Company expects to open a total of 50 new
stores and to renovate at least 120 stores in 1996. The majority
of the new stores will be opened under conventional leasing
arrangements and, as a result, the impact on liquidity of owning
stores will be insignificant in 1996. Significant cash capital
expenditures currently planned for 1996 include approximately $94
million for store expansion and new store construction (including
the Food Fair acquisition), $118 million to equip new and
renovated stores, and $7 million for land costs.
     
     Cash capital expenditures for 1996 will be financed through
funds generated from operations, existing bank and credit lines,
and other debt, if necessary. The Company will consider the
possibility of sale-leaseback transactions on certain free-
standing, Company-owned stores in the future if advantageous
opportunities are presented by potential lessors.

     During 1995, the Company expended $50.9 million for the
purchase of Class A and Class B shares, as part of the Company's
program to repurchase up to $100 million of the Company's
outstanding shares. The Company purchased 5,640,615 shares of
Class A stock at an average price of $5.89 per share, and
2,946,500 shares of Class B stock at an average price of $5.87 per
share. Additional purchases may be made in the open market under
the current program as deemed in the best interest of
shareholders.


Debt
     The Company maintains a revolving credit facility with a
syndicate of commercial banks providing $350.0 million in
committed lines of credit. This facility will expire in November,
1999. There were no borrowings outstanding against these lines at
December 30, 1995.

     The Company also maintains additional committed lines of
credit totaling $30.5 million which are available when needed. The
Company is not required to maintain compensating balances related
to these lines of credit, and borrowings may occur periodically.
The Company had no borrowings outstanding under these lines at
December 30, 1995.

     The Company has a $250.0 million commercial paper program, of
which no borrowings were outstanding at December 30, 1995 and
December 31, 1994.  During 1993, the Company had average
borrowings of $51.6 million at an average daily weighted average
interest rate of 3.39%, a maximum amount outstanding of $183.0
million and no outstanding borrowings at January 1, 1994.

     Finally, the Company has periodic short-term borrowings under
informal credit arrangements which are available to the Company at
the discretion of the lender (see table below):
                                 
                                 
                   Informal Credit Arrangements
                       (Dollars in millions)


                                                        1995   1994    1993

Outstanding borrowings at year end                     $   0  $20.0  $ 10.0
Average borrowings                                        .3    2.4    59.0
Maximum amount outstanding                              20.0    0.0   203.6
Daily weighted average interest rate                    6.04%  5.62%    3.56%

     
     
     During the fourth quarter of 1994, the Company pre-paid three
series of senior unsecured notes totaling $214.0 million which
were due from 1998 to 2003 at interest rates ranging from 6.97% to
8.00%.
     
     In 1993, the Company sold $115.0 million of 5% convertible
subordinated debentures due 2003. The debentures are convertible
into shares of the Company's Class A non-voting stock at $7.90 per
share.
     
                                 
Impact of Inflation
     The inflation rate for the "Food at Home" index in 1995 of
2.0% was below the overall increase in the Consumer Price Index of
2.5% for the year. Inventory and labor, the Company's primary
costs, increase with inflation and, where possible, will be
recovered through operating efficiencies and gross profits.






                                                          EXHIBIT 23
CONSENT OF INDEPENDENT ACCOUNTANTS


     We consent to the incorporation by reference in the registration
statements of Food Lion, Inc. on Form S-8 (File Nos. 33-18796 and 33-
18797) and Form S-3 (File No. 33-40457) of our report dated February 7,
1996, on our audits of the financial statements and financial statement
schedule of Food Lion, Inc. as of December 30, 1995, and December 31,
1994, and for the fiscal years ended December 30, 1995, December 31,
1994 and January 1, 1994, which report is included in this Annual
Report on Form 10-K.




                                           COOPERS & LYBRAND, L.L.P.

Charlotte, North Carolina
March 26, 1996







<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Balance Sheets, the Consolidated Statements of Income and
the Consolidated Statement of Cash Flows and is qualified in its entirety
by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-30-1995
<PERIOD-START>                              JAN-1-1995
<PERIOD-END>                               DEC-30-1995
<CASH>                                          70,035
<SECURITIES>                                         0
<RECEIVABLES>                                  127,995
<ALLOWANCES>                                         0
<INVENTORY>                                    881,021
<CURRENT-ASSETS>                             1,152,413
<PP&E>                                       2,333,744
<DEPRECIATION>                                 840,892
<TOTAL-ASSETS>                               2,645,265
<CURRENT-LIABILITIES>                          698,695
<BONDS>                                        355,300
                                0
                                          0
<COMMON>                                       237,568
<OTHER-SE>                                     864,942
<TOTAL-LIABILITY-AND-EQUITY>                 2,645,265
<SALES>                                      8,210,884
<TOTAL-REVENUES>                             8,210,884
<CGS>                                        6,516,637
<TOTAL-COSTS>                                6,516,637
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              73,484
<INCOME-PRETAX>                                283,061
<INCOME-TAX>                                   110,700
<INCOME-CONTINUING>                            172,361
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   172,361
<EPS-PRIMARY>                                      .36
<EPS-DILUTED>                                        0
        

</TABLE>


                                                            Exhibit 99


                UNDERTAKING TO FILE EXHIBITS PURSUANT
             TO ITEM 601(b)(4)(iii)(A) OF REGULATIONS S-K


     The undersigned registrant acknowledges that it has not filed
with the Securities and Exchange Commission (the "Commission") copies
of certain instruments with respect to long-term debt of the
registrant representing obligations not exceeding 10% of the
registrant's total assets as of December 30, 1995, pursuant to the
provisions of Item 601(b)(4)(iii)(A) of Regulation S-K of the
Commission (the "Regulation").

     Pursuant to the Regulation, the undersigned registrant hereby
undertakes to furnish to the Commission upon its request a copy of
any such instrument, including nine Note Purchase Agreements dated
January 30, 1987 between the Company and various parties, in amounts
ranging from $500,000 to $18 million and totaling $40 million, nine
Note Purchase Agreements dated July 20, 1988 between the Company and
various parties, in amounts ranging from $1.5 million to $15 million
and totaling $50 million, and convertible subordinated debentures
dated June 15, 1993 totaling $115 million.

     This is the 26th day of March, 1996.


                                    FOOD LION, INC.

                                    Dan Boone
                                        
                                    Dan Boone, Vice President of
                                    Finance











© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission