FORD MOTOR CO
10-Q, 1994-07-29
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: FOOTHILL GROUP INC, SC 13D/A, 1994-07-29
Next: FORD MOTOR CREDIT CO, 424B3, 1994-07-29






                       SECURITIES AND EXCHANGE COMMISSION

                           Washington, D. C. 20549

                                 FORM 10-Q




(Mark One)

 X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

      For the quarterly period ended  June 30, 1994     OR
                                    ------------------

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

      For the transition period from                to               
                                    ---------------   ---------------


                  Commission file number    1-3950      
                                        --------------
                        Ford Motor Company
                        ------------------
      (Exact name of registrant as specified in its charter)

   Incorporated in Delaware                   38-0549190      
- ---------------------------------        -------------------
(State or other jurisdiction of          (I.R.S. Employer 
incorporation or organization)          Identification Number)


The American Road, Dearborn, Michigan                   48121   
- -----------------------------------------------------------------
(Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code 313-322-3000 
                                                  --------------

Indicate by checkmark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X   .  No       .
                                       ------      ------

APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of
shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date:  As of June 30, 1994,
the Registrant had outstanding 938,141,210 shares of Common Stock
and 70,852,076 shares of Class B Stock.


                          Page 1 of 23
           Exhibit index located on sequential page number 18
<PAGE>

                    Ford Motor Company and Subsidiaries

                               HIGHLIGHTS
                               ----------
<TABLE>
<CAPTION>

                                                        Second Quarter                      First Half
                                                  -------------------------        ---------------------------          
                                                     1994             1993             1994             1993  
                                                  --------         --------        ---------          -------
<S>                                                <C>              <C>              <C>              <C>  
Worldwide factory sales of cars 
 and trucks (in thousands)
- - United States                                      1,125            1,102            2,209            2,024
- - Outside United States                                686              573            1,274            1,182
                                                   -------          -------          -------          -------
   Total                                             1,811            1,675            3,483            3,206
                                                   =======          =======          =======          =======

Sales and revenues (in millions)                                            
- - Automotive                                       $28,375          $25,264          $54,445          $47,950
- - Financial Services                                 5,397            4,155            9,729            8,232
                                                   -------          -------          -------          -------
   Total                                           $33,772          $29,419          $64,174          $56,182
                                                   =======          =======          =======          =======

Net income (in millions)
- - Automotive                                       $ 1,183          $   395          $ 2,138          $   571 
- - Financial Services                                   528              380              477*             776
                                                   -------          -------          -------          ------- 
   Total                                           $ 1,711          $   775          $ 2,615          $ 1,347
                                                   =======          =======          =======          =======

Capital expenditures (in millions)
- - Automotive                                       $ 1,839          $ 1,634          $ 3,480          $ 2,904
- - Financial Services                                    62               23              121               42
                                                   -------          -------          -------          -------
   Total                                           $ 1,901          $ 1,657          $ 3,601          $ 2,946
                                                   =======          =======          =======          =======

Stockholders' equity at June 30    
- - Total (in millions)                              $18,422          $15,683          $18,422          $15,683
- - After-tax return on Common and 
   Class B stockholders' equity                       46.6%            23.4%            37.0%            20.4%
                                                                 
Automotive cash, cash equivalents, 
 and marketable securities at 
 June 30 (in millions)                             $13,665          $ 9,319          $13,665          $ 9,319

Automotive debt at June 30
 (in millions)                                     $ 7,263          $ 7,880          $ 7,263          $ 7,880

Automotive after-tax return on sales                   4.2%             1.7%             4.0%             1.3%

Shares of Common and Class B Stock 
 (in millions)
- - Average number outstanding                         1,005              982            1,002              982
- - Number outstanding at June 30                      1,009              984            1,009              984

AMOUNTS PER SHARE OF COMMON AND 
 CLASS B STOCK AFTER PREFERRED 
 STOCK DIVIDENDS

Income
- - Automotive                                       $  1.10          $  0.33          $  1.99          $  0.44 
- - Financial Services                                  0.53             0.39             0.48             0.79
                                                   -------          -------          -------          -------  
   Total                                           $  1.63          $  0.72          $  2.47          $  1.23
                                                   =======          =======          =======          =======

Income assuming full dilution                      $  1.44          $  0.65          $  2.20          $  1.13

Cash dividends per share of Common 
 and Class B Stock                                 $ 0.225          $  0.20          $ 0.425          $  0.40
</TABLE>
- - - - - -
*Includes a loss of $440 million related to the disposition
of First Nationwide Financial Corporation.

Share data have been restated to reflect the 2-for-1 stock split
that became effective June 6, 1994.

                                    -2-
<PAGE>
                       Ford Motor Company and Subsidiaries

                             VEHICLE FACTORY SALES
                             ---------------------    
                  For the Periods Ended June 30, 1994 and 1993
 
<TABLE>
<CAPTION>



                                                         Second Quarter                     First Half         
                                                    -------------------------        --------------------------
                                                      1994             1993             1994            1993   
                                                   ---------        ---------        --------        ----------
<S>                                                 <C>             <C>              <C>             <C> 
North America
Cars - U.S.                                          538,823          566,164        1,060,631        1,052,421
     - Canada                                         37,625           45,124           70,930           70,446
     - Mexico                                         13,750           11,211           25,405           30,854
                                                   ---------         --------        ---------        --------- 
  Total cars                                         590,198          622,499        1,156,966        1,153,721

Trucks - U.S.                                        586,182          535,239        1,148,685          971,443
       - Canada                                       48,058           34,421           78,102           58,879
       - Mexico                                       11,315            8,365           19,486           20,565
                                                   ---------        ---------        ---------        ---------
  Total trucks                                       645,555          578,025        1,246,273        1,050,887
                                                   ---------        ---------        ---------        ---------

  Total North America                              1,235,753        1,200,524        2,403,239        2,204,608

Outside North America   
Germany                                              279,341          219,185          522,016          455,962
Britain                                              130,958          117,405          239,654          235,441
Spain                                                 86,971           57,000          163,702          138,309
Australia                                             33,606           31,402           60,601           59,160
Taiwan                                                22,100           31,518           51,422           68,342
Japan                                                 10,686           11,284           22,838           29,170
Other countries                                       11,535            7,411           19,910           16,148
                                                   ---------        ---------        ---------        ---------

  Total outside North America                        575,197          475,205        1,080,143        1,002,532
                                                   ---------        ---------        ---------        ---------

  Total worldwide vehicle 
   factory sales                                   1,810,950        1,675,729        3,483,382        3,207,140
                                                   =========        =========        =========        =========     



</TABLE>


Includes units manufactured by other companies and sold by Ford. 
Factory sales are shown by source of manufacture, except within North
America.  In North America, U.S. sales include exports from Canada,
Mexico, and Australia.  Canadian sales include exports from the U.S.
and Mexico.  Mexican sales include exports from the U.S. and Canada.

                                       -3-
<PAGE>
                         Part I.  Financial Information
                         -----------------------------

Item 1.  Financial Statements
- -----------------------------

                      Ford Motor Company and Subsidiaries

                        CONSOLIDATED STATEMENT OF INCOME
                        -------------------------------- 

                 For the Periods Ended June 30, 1994 and 1993
                                  (in millions)

<TABLE>
<CAPTION>

                                                        Second Quarter                      First Half
                                                   -----------------------          ------------------------
                                                     1994            1993              1994             1993  
                                                   --------         -------         --------         --------       
                                                          (unaudited)                       (unaudited)
<S>                                                <C>              <C>              <C>              <C> 
AUTOMOTIVE
Sales                                              $28,375          $25,264          $54,445          $47,950

Costs and expenses (Note 2)
Costs of sales                                      24,997           23,179           48,349           44,263
Selling, administrative, and
 other expenses                                      1,412            1,298            2,571            2,395
                                                  --------          -------          -------         --------
  Total costs and expenses                          26,409           24,477           50,920           46,658

Operating income                                     1,966              787            3,525            1,292

Interest income                                        163              155              291              286
Interest expense                                       163              202              339              436
                                                  --------          -------          -------          ------- 
  Net interest expense                                   0              (47)             (48)            (150)
Equity in net income of
 affiliated companies                                   42               10              109               11
Net expense from transactions with 
 Financial Services                                     11               10               19               17
                                                  --------          -------          -------          ------- 

Income before income taxes - Automotive              1,997              740            3,567            1,136

FINANCIAL SERVICES 
Revenues                                             5,397            4,155            9,729            8,232

Costs and expenses
Interest expense                                     1,668            1,611            3,266            3,233
Operating and other expenses                         1,223              811            2,047            1,535
Provision for credit and insurance losses              409              383              753              777
Depreciation                                         1,197              706            2,100            1,380
Loss on disposition of First Nationwide 
 Financial Corp. (Note 4)                                -                -              475                -
                                                   -------          -------         -------         -------
  Total costs and expenses                           4,497            3,511            8,641            6,925
Net revenue from transactions
 with Automotive                                        11               10               19               17
                                                   -------          -------         -------         -------

Income before income taxes
 - Financial Services                                  911              654            1,107            1,324
                                                   -------          -------         -------         --------- 


TOTAL COMPANY 
Income before income taxes                           2,908            1,394            4,674            2,460

Provision for income taxes                           1,161              570            1,986            1,038
                                                   -------          -------          -------        ---------

Income before minority interests                     1,747              824            2,688            1,422

Minority interests in net
 income of subsidiaries                                 36               49               73               75
                                                   -------          -------          -------        ---------

Net income                                           1,711              775            2,615            1,347

Preferred stock dividend requirements                   72               72              144              144
                                                   -------          -------          -------         --------

Income attributable to Common
 and Class B Stock                                 $ 1,639          $   703          $ 2,471          $ 1,203
                                                   =======          =======         =======         =======

Average number of shares of Common
 and Class B Stock outstanding (Note 5)              1,005              982            1,002              982

AMOUNTS PER SHARE OF COMMON
 STOCK AND CLASS B STOCK AFTER
 PREFERRED STOCK DIVIDENDS

Income                                             $  1.63          $  0.72          $  2.47          $  1.23
                                                   =======          =======         =======         =======

Income assuming full dilution                      $  1.44          $  0.65          $  2.20          $  1.13

Cash dividends                                     $ 0.225          $  0.20          $ 0.425          $  0.40
</TABLE>
- - - - - -
The accompanying notes are part of the financial statements.

Share data have been restated to reflect the 2-for-1 stock split
that became effective June 6, 1994.

                                      -4-
<PAGE>
                         Ford Motor Company and Subsidiaries

                            CONSOLIDATED BALANCE SHEET
                            ---------------------------  
                                  (in millions)
<TABLE>
<CAPTION>
                                                                                   June 30,           December 31,
                                                                                     1994                 1993  
                                                                                  ----------          ------------  

ASSETS                                                                            (unaudited)     
<S>                                                                              <C>                  <C>
Automotive
Cash and cash equivalents                                                          $  8,414             $  5,667
Marketable securities                                                                 5,251                4,085
                                                                                   --------             --------
   Total cash, cash equivalents, and marketable securities                           13,665                9,752

Receivables                                                                           2,373                2,302
Inventories (Note 3)                                                                  5,704                5,538
Deferred income taxes                                                                 2,880                2,830
Other current assets                                                                  1,604                1,226
Net current receivable from Financial Services                                        1,247                  834
                                                                                   --------             --------
   Total current assets                                                              27,473               22,482

Equity in net assets of affiliated companies                                          3,058                3,002
Net property                                                                         24,678               23,059
Deferred income taxes                                                                 4,988                5,427
Other assets                                                                          7,772                7,691
Net noncurrent receivable from Financial Services                                        79                   76
                                                                                   --------             --------
   Total Automotive assets                                                           68,048               61,737

Financial Services (Note 4)
Cash and cash equivalents                                                             2,442                2,555
Investments in securities                                                             5,763                8,219
Net receivables and lease investments                                               120,897              119,535
Other assets                                                                         12,929                6,892
                                                                                   --------             --------
   Total Financial Services assets                                                  142,031              137,201
                                                                                   --------             --------

   Total assets                                                                    $210,079             $198,938
                                                                                   ========             ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Automotive
Trade payables                                                                     $ 10,373             $  8,769
Other payables                                                                        2,503                1,976
Accrued liabilities                                                                  11,787               10,815
Income taxes payable                                                                    662                  160
Debt payable within one year                                                            156                  932
                                                                                   --------             --------
   Total current liabilities                                                         25,481               22,652

Long-term debt                                                                        7,107                7,084
Other liabilities                                                                    27,065               25,911
Deferred income taxes                                                                 1,051                1,089
                                                                                   --------             --------
   Total Automotive liabilities                                                      60,704               56,736

Financial Services (Note 4)
Payables                                                                              2,259                1,881
Debt                                                                                116,312              103,960
Deposit accounts                                                                          0               10,549
Deferred income taxes                                                                 2,710                2,287
Other liabilities and deferred income                                                 6,880                5,583
Net payable to Automotive                                                             1,326                  910
                                                                                   --------             --------
   Total Financial Services liabilities                                             129,487              125,170
Preferred stockholders' equity in subsidiary companies                                1,466                1,458

Stockholders' equity
Capital stock 
 Preferred Stock, par value $1.00 per share (aggregate 
  liquidation preference of $3.4 billion)                                                 *                    *   
 Common Stock, par value $1.00 per share (938 and 464 million shares issued)            938                  464 
 Class B Stock, par value $1.00 per share (71 and 35 million shares issued)              71                   35
Capital in excess of par value of stock                                               4,867                5,082
Foreign currency translation adjustments and other                                     (115)                (678)
Minimum pension liability adjustment                                                   (456)                (400)
Earnings retained for use in business                                                13,117               11,071
                                                                                   --------             --------
   Total stockholders' equity                                                        18,422               15,574
                                                                                   --------             --------

   Total liabilities and stockholders' equity                                      $210,079             $198,938
                                                                                   ========             ========
</TABLE>
- - - - - -
*Less than $1 million
The accompanying notes are part of the financial statements.
                                         -5-
<PAGE>
                      Ford Motor Company and Subsidiaries

                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                 ---------------------------------------------- 
                  For the Periods Ended June 30, 1994 and 1993
                                 (in millions)

<TABLE>
<CAPTION>
                                                                         First Half 1994          First Half 1993    
                                                                      ---------------------    ---------------------
                                                                                  Financial                Financial
                                                                      Automotive   Services    Automotive   Services 
                                                                      ----------  ---------    ----------  ---------
                                                                           (unaudited)              (unaudited)

<S>                                                                   <C>          <C>         <C>          <C>     
Cash and cash equivalents at January 1                                $  5,667     $  2,555    $  3,504     $  3,182

Cash flows from operating activities before securities trading           8,134        4,532       5,212        3,795
Net (purchases)/sales of trading securities (Note 6)                    (1,279)         180           -            -
                                                                      --------     --------    --------     --------
   Net cash flows from operating activities                              6,855        4,712       5,212        3,795

Cash flows from investing activities
 Capital expenditures                                                   (3,480)        (121)     (2,904)         (42)
 Acquisitions of other companies                                             0            0           0          (86)
 Acquisitions of receivables and lease investments                           -      (98,778)          -      (81,062)
 Collections of receivables and lease investments                            -       82,687           -       69,048
 Acquisitions of daily rental vehicles, net of disposals                     -       (1,134)          -            0
 Purchases of securities (Note 6)                                         (113)      (6,395)    (39,781)      (6,799)
 Sales of securities (Note 6)                                              235        6,247      41,305        5,834
 Proceeds from sales of receivables                                          -        1,530           -        2,449
 Loans originated net of principal payments                                  -         (204)          -         (489)
 Investing activity with Financial Services                                 15            -        (339)           -
 Other                                                                     228         (262)       (160)         469
                                                                      --------     --------    --------     --------
   Net cash used in investing activities                                (3,115)     (16,430)     (1,879)     (10,678)

Cash flows from financing activities
 Cash dividends                                                           (569)           -        (545)           -
 Issuance of Common Stock                                                  294            -         101            -
 Changes in short-term debt                                               (735)       7,010        (344)       1,866
 Proceeds from issuance of other debt                                      128       11,234         322       12,114
 Principal payments on other debt                                          (41)      (7,156)       (277)      (6,436)
 Financing activity with Automotive                                          -          (15)          -          339
 Changes in customers' deposits, excluding 
  interest credited                                                          -         (422)          -       (2,116)
 Receipts from annuity contracts                                             -          519           -          447
 Redemption of Hertz common and preferred stock (Note 7)                     -         (145)          -            -
 Issuance of subsidiary company preferred stock                              -            1           -          174
 Other                                                                       0           14          40           53
                                                                      --------     --------    --------     --------
   Net cash (used in)/provided by financing 
    activities                                                            (923)      11,040        (703)       6,441

Effect of exchange rate changes on cash                                    346          149         156          119 
Net transactions with Automotive/
 Financial Services                                                       (416)         416        (975)         975
                                                                      --------     --------    --------     --------
   Net increase/(decrease) in cash and cash 
    equivalents                                                          2,747         (113)      1,811          652
                                                                      --------     --------    --------     --------
 
Cash and cash equivalents at June 30                                  $  8,414*    $  2,442    $  5,315*    $  3,834
                                                                      =========    =========   ========     ========
<S>                                                                          <C>                         <C> 
   Total cash and cash equivalents                                            $10,856                  $9,149
                                                                              ========                 =======
</TABLE>
- - - - - -
*Automotive cash, cash equivalents, and marketable securities
 at June 30 were as follows (in millions): 1994 - $13,665; 1993 - $9,319    

The accompanying notes are part of the financial statements.

                                       -6-
<PAGE>
                     Ford Motor Company and Subsidiaries

                         NOTES TO FINANCIAL STATEMENTS
                         -----------------------------
                                   (unaudited)


1.  Financial Statements - The financial data presented herein are
    unaudited, but in the opinion of management reflect those
    adjustments necessary for a fair presentation of such information.
    Results for interim periods should not be considered indicative of
    results for a full year.  Reference should be made to the financial
    statements contained in the registrant's Annual Report on Form 10-K
    (the "10-K Report") for the year ended December 31, 1993.  For
    purposes hereof, "Ford" or the "Company" means Ford Motor Company
    and its majority-owned subsidiaries unless the context requires otherwise.

2. Selected Automotive costs and expenses are summarized as follows
   (in millions):



<TABLE>
<CAPTION>
                                          Second Quarter                First Half 
                                      ----------------------      ----------------------
                                       1994           1993         1994            1993
                                      ------         -----        ------          ------
<S>                                   <C>            <C>           <C>            <C> 
Depreciation                          $  564         $  607       $1,145          $1,217
Amortization                             582            534        1,124           1,068
</TABLE>

3. Inventories are summarized as follows (in millions):
   -----------
<TABLE>
<CAPTION>
                                                                     June 30,        December 31,
                                                                       1994               1993    
                                                                     --------        ------------
<S>                                                                  <C>             <C>
     Raw materials, work in process and supplies                     $2,710             $2,937
     Finished products                                                2,994              2,601
                                                                    -------             ------
        Inventories - Automotive                                     $5,704             $5,538
                                                                     ======             ======

     Inventories - U.S. Automotive                                   $2,356             $2,575 
</TABLE>

4.  Sale of First Nationwide Bank
    -----------------------------
    On April 14, 1994, an agreement was entered into between First
    Nationwide Bank, a Federal Savings Bank (the "Bank") and First
    Madison Bank, FSB ("First Madison") for the sale of substantially
    all of the Bank's assets to, and the assumption of substantially
    all of the Bank's liabilities by, First Madison.  The Bank is a
    wholly-owned subsidiary of First Nationwide Financial Corporation
    ("FNFC"), which in turn is a wholly-owned subsidiary of Ford. 
    The transaction, which is subject to federal regulatory
    approvals, is expected to be completed in the fourth quarter of
    1994.

    The Company recognized in First Quarter 1994 earnings a pre-tax
    charge of $475 million and an after-tax charge of $440 million
    related to the disposition of FNFC, reflecting the non-recovery
    of goodwill and reserves for estimated losses on assets to be
    retained or repurchased by FNFC.  These assets will be liquidated
    over time as market conditions permit.  The tax effect of this
    transaction takes into account differences between the book and
    tax basis of certain assets for which deferred taxes were not
    required to be provided under Statement of Financial Accounting
    Standards ("SFAS") No. 109, "Accounting for Income Taxes".  The
    Company's income statement includes the results of operations of
    FNFC through March 31, 1994.  The net assets of FNFC at March 31,
    1994 are included in the balance sheet under Financial Services -
    Other Assets.  Historically, FNFC (including the Bank) has not
    had a significant effect on Ford's operating results.

                                       -7-
<PAGE>

                       Ford Motor Company and Subsidiaries

                           NOTES TO FINANCIAL STATEMENTS
                           -----------------------------
                                   (unaudited)





5.  Stock Split
    -----------
    On April 14, 1994, the Company's Board of Directors declared a 2-
    for-1 stock split in the form of a 100% stock dividend on the
    Company's Common Stock and Class B Stock.  The stock split became
    effective June 6, 1994, and share data have been restated to
    reflect the 2-for-1 stock split.

6.  Consolidated Statement of Cash Flows
    ------------------------------------

    Effective January 1, 1994, the Company adopted SFAS No. 115,
    "Accounting for Certain Investments in Debt and Equity
    Securities".  Accordingly, the purchases and sales of trading
    securities are included in cash flows from operating activities. 
    Financial statements for the prior period were not restated.

7.  Acquisition of The Hertz Corporation
    ------------------------------------
    On March 8, 1994, Ford purchased from Commerzbank
    Aktiengesellschaft, a German bank, additional shares of common
    stock of Hertz aggregating 5% of the total outstanding voting
    stock, thereby bringing Ford's ownership of the total voting
    stock of Hertz to 54% from 49%.  On April 29, 1994, Ford acquired
    20% of Hertz' common stock from Park Ridge Limited Partnership,
    and Hertz redeemed the common stock (26%) and preferred stock of
    Hertz owned by AB Volvo for $145 million; these transactions
    resulted in Hertz becoming a wholly-owned subsidiary of Ford.  In
    addition, a $150 million subordinated promissory note of Hertz
    held by Ford Credit was exchanged for $150 million of preferred
    stock of Hertz.  Hertz earned $26 million in the second quarter
    of 1994, compared with $6 million a year ago (reflected in Ford's
    results on an equity basis). 

                                  -8-
<PAGE>
Coopers                             certified public accountants
& Lybrand



                      REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders
Ford Motor Company


We have reviewed the consolidated balance sheet of Ford Motor
Company and Subsidiaries at June 30, 1994 and the related
consolidated statement of income and condensed consolidated
statement of cash flows for the periods set forth in Form 10-Q for
the quarter ended June 30, 1994. These financial statements are
the responsibility of the Company's management.

We conducted our review in accordance with standards established by
the American Institute of Certified Public Accountants.  A review
of interim financial information consists principally of applying
analytical procedures to financial data and making inquiries of
persons responsible for financial and accounting matters.  It is
substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which
is the expression of an opinion regarding the financial statements
taken as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications
that should be made to the financial statements referred to above
for them to be in conformity with generally accepted accounting
principles.

We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet at December 31,
1993 and the related consolidated statements of income,
stockholders' equity and cash flows for the year then ended (not
presented herein); and in our report dated February 1, 1994, we
expressed an unqualified opinion on those consolidated financial
statements.

/s/COOPERS & LYBRAND

COOPERS & LYBRAND

Detroit, Michigan
July 27, 1994
                                    -9-
<PAGE>
Item 2.  Management's Discussion and Analysis of Financial
Condition and Results of Operations
- ----------------------------------------------------------

RESULTS OF OPERATIONS:  SECOND QUARTER 1994 COMPARED WITH SECOND
QUARTER 1993

Overview
- --------

Ford Motor Company earned $1,711 million, or $1.63 per share of
Common and Class B stock, in the second quarter of 1994.  This
compares with $775 million, or $0.72 per share, in the second
quarter of 1993.  Fully diluted earnings per share were $1.44 in
the second quarter of 1994, compared with $0.65 a year ago.  The
Company's worldwide sales and revenues were $33.8 billion, up
$4.4 billion from a year ago.  Worldwide factory unit sales of cars
and trucks were 1,811,000, up 136,000 units or 8%.  Stockholders'
equity was $18.4 billion at June 30, 1994.

On June 6, 1994, a 2-for-1 stock split in the form of a 100% stock
dividend on the Company's outstanding Common and Class B stock
became effective.  Earnings per share for prior periods have been
restated to reflect the stock split.

Automotive Operations
- ---------------------

Ford's worldwide Automotive operations earned $1,183 million in the
second quarter of 1994 on sales of $28.4 billion, compared with
earnings of $395 million on sales of $25.3 billion a year ago.

In the U.S., Ford's Automotive operations earned $907 million,
compared with $367 million a year ago.  The improvement reflected
higher unit volume (as a result of higher truck sales) and improved
margins.

In the second quarter of 1994, the seasonally-adjusted annual
selling rate for the U.S. car and truck industry was 15.3 million
units compared with 14.6 million in the second quarter of 1993. 
Ford's car market share was 21.5% in the second quarter of 1994, up
1/10 of a point from a year ago.  Ford's truck share was 30%, down
2/10 of a point from a year ago.  Ford's combined car and truck
share was 25%, unchanged from a year ago.

Outside the U.S., Automotive operations earned $276 million in the
second quarter of 1994, compared with $28 million a year ago.  The
improvement reflected primarily higher unit volume in Europe, where
Automotive operations (excluding Jaguar) earned $244 million in the
second quarter of 1994, compared with a loss of $66 million a year
ago.  Earnings were lower in Latin America, where business
conditions historically have been volatile and subject to rapid
change.

In the second quarter of 1994, the seasonally-adjusted annual
selling rate for the European car and truck industry was
13.1 million units, compared with 12.3 million a year ago.  Ford's
car share was 11.6% in the second quarter of 1994, up 5/10 of a
point from a year ago.  Ford's truck share was 14.8%, up 2.1
points.

Financial Services Operations
- -----------------------------

The Company's Financial Services operations earned $528 million in
the second quarter of 1994, compared with $380 million in the
second quarter of 1993.  The increase resulted primarily from
improved results at Ford Credit and The Associates, the
consolidation of results for Hertz, and non-recurrence of losses at
First Nationwide.

Ford Credit's consolidated net income was $368 million in the
second quarter of 1994, compared with $306 million a year ago, and
included income from its financing operations and its equity in the
net income of affiliated companies, primarily Ford Holdings.  Ford
Credit's financing operations earned $317 million in the second
quarter of 1994, compared with $268 million a year ago.  The
improvement reflected higher levels of earning assets, gain on sale
of an interest in Manheim Auctions (an auto auction company), and
lower credit losses, offset partially by lower net interest
margins.  Depreciation costs increased as a result of 
continued growth in operating leases; the related lease revenues 
more than offset the increased depreciation.  In addition,

                              -10-
<PAGE>
international operations managed by Ford Credit earned $50 million
in the second quarter of 1994, equal to a year ago.

The Associates earned $121 million in the U.S. in the second
quarter of 1994, compared with $111 million a year ago.  The
increase reflected higher levels of earning assets and improved net
interest margins.  In addition, international operations managed by
The Associates earned $21 million in the second quarter of 1994,
compared with $10 million a year ago.

On March 8, 1994, Ford purchased from Commerzbank
Aktiengesellschaft, a German bank, additional shares of common
stock of Hertz aggregating 5% of the total outstanding voting
stock, thereby bringing Ford's ownership of the total voting stock
of Hertz to 54% from 49%.  On April 29, 1994, Ford acquired 20% of
Hertz' common stock from Park Ridge Limited Partnership, and Hertz
redeemed the common stock (26%) and preferred stock of Hertz owned
by AB Volvo for $145 million; these transactions resulted in Hertz
becoming a wholly-owned subsidiary of Ford.  In addition, a
$150 million subordinated promissory note of Hertz held by Ford
Credit was exchanged for $150 million of preferred stock of Hertz. 
Hertz earned $26 million in the second quarter of 1994, compared
with $6 million a year ago (reflected in Ford's results on an
equity basis).

USL Capital earned $27 million in the second quarter of 1994,
compared with $20 million a year ago.  American Road earned
$13 million in the second quarter of 1994, compared with
$16 million in the same period in 1993.

On April 14, 1994, an agreement was entered into for the sale of
substantially all of the assets of First Nationwide Bank to First
Madison Bank, referred to in the second through fourth paragraphs
on page 10 of the Company's Quarterly Report on Form 10-Q for the
period ended March 31, 1994 (the "First Quarter 10-Q Report").  The
transaction, which is subject to federal regulatory approvals, is
expected to be completed in the fourth quarter of 1994.  In the
second quarter of 1993, First Nationwide incurred a loss of
$18 million.


FIRST HALF 1994 COMPARED WITH FIRST HALF 1993

Overview
- --------

Ford earned $2,615 million, or $2.47 per share of Common and Class
B Stock, in the first half of 1994.  Results included a charge to
net income of $440 million related to the sale of First Nationwide
Bank to First Madison Bank (discussed above).  In the first half of
1993, the Company earned $1,347 million, or $1.23 per share.  Fully
diluted earnings per share were $2.20, compared with $1.13 a year
ago.  The Company's worldwide sales and revenues were $64.2 billion
in the first half of 1994, up $8 billion from a year ago. 
Worldwide factory unit sales of cars and trucks were 3,483,000, up
277,000 or 8%.

Automotive Operations
- ---------------------

Ford's worldwide Automotive operations earned $2,138 million in the
first half of 1994, compared with $571 million in first half of
1993.  In the U.S., Ford's Automotive operations earned
$1,742 million, compared with $480 million a year ago.  The
improvement reflected higher unit volume (as a result of higher
industry sales) and improved margins.

In the first half of 1994, the seasonally-adjusted annual selling
rate for the U.S. car and truck industry was 15.5 million units,
compared with 14 million a year ago.  Ford's car share was 21.6% in
the first half of 1994, down 7/10 of a point from a year ago.  The
decline from a year ago reflected lower shares for Tempo and Topaz. 
Ford's truck share was 29.7%, unchanged from a year ago.  Ford's
combined car and truck share was 24.9%, down 4/10 of a point.  For
the full year, Ford projects U.S. industry sales of about
15.5 million cars and trucks in 1994, compared with 14.2 million
units in 1993.

                                -11-
<PAGE>
Outside the U.S., Automotive operations earned $396 million in the
first half of 1994, compared with $91 million a year ago.  The
improvement reflected primarily higher unit volume, lower
manufacturing costs, and improved margins in Europe.  Ford's
European Automotive operations (excluding Jaguar) earned
$352 million in the first half of 1994, compared with a loss of
$47 million a year ago.

In the first half of 1994, the seasonally-adjusted annual selling
rate for the European car and truck industry was 13.1 million
units, compared with 12.4 million units a year ago.  Ford's car
share was 11.8%, up 3/10 of a point from a year ago.  Ford's truck
share was 14.7%, down 1/10 of a point from a year ago.  For the
full year, Ford projects European industry sales of about
13.3 million units in 1994, compared with 12.5 million units in
1993.

Financial Services Operations
- -----------------------------

The Company's Financial Services operations earned $477 million in
the first half of 1994, compared with $776 million in the first
half of 1993.  The decline was more than explained by the charge to
net income of $440 million related to the sale of First Nationwide
Bank.  Higher earnings at Ford Credit and The Associates and the
consolidation of results for Hertz were partial offsets.

Ford Credit's consolidated net income was $667 million in the first
half of 1994, compared with $621 million a year ago.  Net income
from financing operations was $562 million, compared with
$534 million a year ago.  The improvement reflected primarily the
same factors as those described in the discussion of second quarter
results of operations.  International operations managed by Ford
Credit earned $113 million in the first half of 1994, compared with
$97 million a year ago.

The Associates earned $249 million in the U.S. in the first half of
1994, compared with $222 million a year ago.  The improvement
reflected primarily the same factors as those described in the
discussion of second quarter results of operations.  In addition,
international operations managed by The Associates earned
$39 million in the first half of 1994, compared with $20 million a
year ago.

Hertz earned $25 million in the first half of 1994, compared with
$3 million a year ago (reflected in Ford's results on an equity
basis).

USL Capital's net income in the first half of 1994 was $48 million,
compared with $37 million a year ago.  American Road earned $30
million in the first half of 1994, compared with $39 million a year
ago.

First Nationwide incurred a loss of $484 million in the first half
of 1994, including a charge of $440 million related to the sale of
First Nationwide Bank.  First Nationwide incurred a loss of
$35 million in the first half of 1993.


LIQUIDITY AND CAPITAL RESOURCES

Automotive Operations
- ---------------------

Cash and marketable securities of the Company's Automotive
operations were $13.7 billion at June 30, 1994, up $3.9 billion
from December 31, 1993.  The amount of cash and marketable
securities is expected to decline during the second half of the
year because of normal new-model changeover and launch and higher
capital spending (discussed below).  The Company paid $569 million
in cash dividends on its Common Stock, Class B stock, and Preferred
Stock during the first six months of 1994.

Automotive capital expenditures were $3.5 billion in the first six
months of 1994, compared with $2.9 billion a year ago.  Automotive
capital spending is projected to increase further during the second
half of the year as a result of increases in both product and non-
product spending.

                                -12-<PAGE>
The higher product spending reflects a record pace of new-model
introductions, while non-product spending reflects efforts to
improve efficiency and quality and increase capacity for selected
components and vehicles.

 Automotive debt at June 30, 1994 totaled $7.3 billion, which was
28% of total capitalization (stockholders' equity and Automotive
debt), compared with $8 billion, or 34% of total capitalization, at
year-end 1993.  The decrease in total debt is primarily the result
of lower levels of short-term borrowings.

At June 30, 1994, Ford had long-term contractually committed credit
agreements in the U.S. under which $4.8 billion is available from
various banks at least through June 30, 1999.  The entire
$4.8 billion may be used, at Ford's option, by either Ford or Ford
Credit.  As of June 30, 1994, these facilities were unused.  At
July 1, 1994, these credit agreements were increased to
$5.9 billion.

Outside the U.S., Ford has additional long-term contractually
committed credit-line facilities of approximately $2.4 billion. 
These facilities are available in varying amounts from 1994 through
1999; less than 1% was used at June 30, 1994.

Financial Services Operations
- -----------------------------

Financial Services' cash and investments in securities totaled
$8.2 billion at June 30, 1994, down $2.6 billion from December 31,
1993.  The decline reflected primarily the reclassification of
First Nationwide's net assets to "other assets" as a result of the
pending sale.

Net receivables and lease investments were $120.9 billion at June
30, 1994, up $1.4 billion from December 31, 1993.  The increase
reflected continued growth in earning assets at Ford Credit and The
Associates, offset partially by the reclassification of First
Nationwide's net assets.

Total debt was $116.3 billion at June 30, 1994, up $12.3 billion
from December 31, 1993.  The increase resulted from higher debt
levels required to finance growth in earning assets at Ford Credit
and The Associates, as well as the consolidation of Hertz; the
reclassification of First Nationwide's net assets was a partial
offset.

At June 30, 1994, Financial Services had approximately
$27.8 billion of support facilities available for use in the U.S.
(including $4.8 billion of Ford bank lines that may be used by Ford
Credit at Ford's option), 98% of which were contractually
committed; less than 2% of these facilities were in use at that
date.  An additional $17.5 billion of support facilities were
available outside the U.S., 47% of which were contractually
committed; approximately $7.2 billion of these support facilities
were in use at June 30, 1994.

                              -13-
<PAGE>
                    Part II.  Other Information
                    ---------------------------

Item 1.  Legal Proceedings
- --------------------------

Product Matters
- ---------------

With respect to the lawsuits for damages arising out of automobile
accidents where plaintiffs claim that the injuries resulted from
(or were aggravated by) alleged defects in the occupant restraint
systems in vehicle lines of various model years, referred to in the
third paragraph on page 27 of the 10-K Report and on page 13 of the
First Quarter 10-Q Report, the damages specified by the plaintiffs
in these actions, including both actual and punitive damages,
aggregated approximately $905 million at June 30, 1994.

With respect to the lawsuits for damages involving the alleged
propensity of Bronco II utility vehicles to roll over, referred to
in the fourth paragraph on page 27 of the 10-K Report and on page
13 of the First Quarter 10-Q Report, the damages specified in these
actions, including both actual and punitive damages, aggregated
approximately $1.2 billion at June 30, 1994.

With respect to the lawsuits for damages involving asbestos,
referred to in the sixth paragraph on page 27 of the 10-K Report
and on page 13 of the First Quarter 10-Q Report, the damages
specified by plaintiffs in these actions, including both actual and
punitive damages, aggregated approximately $213 million at June 30,
1994.

Environmental Matters
- ---------------------

In addition to the notice from the government environmental
enforcement agency, potentially involving monetary sanctions
exceeding $100,000, referred to on page 13 of the First Quarter
10-Q Report, in a separate matter potentially involving monetary
sanctions exceeding $100,000, Ford has received a notice that a
government environmental enforcement agency believes a Ford
facility may have violated waste handling or disposal requirements.

Other Matters
- -------------

With respect to the challenge by a French manufacturer of the
antitrust approval by the European Commission of the joint venture
between Ford of Germany and Volkswagen AG to produce a multi-
purpose vehicle, referred to in the third paragraph on page 29 of
the 10-K Report, on July 15, 1994, the European Court of First
Instance rejected the French manufacturer's complaint against the
European Commission's decision to grant antitrust approval of the
joint venture.  The French manufacturer can, however, appeal this
decision to the European Court of Justice.

Item 4.  Submission of Matters to a Vote of Security-Holders
- ------------------------------------------------------------

On May 12, 1994, the 1994 Annual Meeting of Stockholders of the
Company was held.  Following is a brief description of the matters
voted upon at the meeting and a tabulation of the voting therefor:

Election of Directors.  The following persons were elected
directors of the Company based on the number of votes set forth
opposite their respective names:

<TABLE>
<CAPTION>

                                                                    Number of Votes              
                                                      -----------------------------------------                  
                   
              Nominee                                     For                         Not For 
         ------------------                           -----------                     ---------
         <S>                                          <C>                             <C>  

         Colby H. Chandler                            685,603,731                     2,564,059
         Michael D. Dingman                           685,704,381                     2,463,409
         Edsel B. Ford II                             685,204,213                     2,963,577
         William C. Ford                              685,260,889                     2,906,901
         William C. Ford, Jr.                         685,561,603                     2,606,187
         Allan D. Gilmour                             685,092,197                     3,075,593
         Roberto C. Goizueta                          685,639,007                     2,528,783
         Irvine O. Hockaday, Jr.                      685,669,230                     2,498,560
         Drew Lewis                                   685,711,419                     2,456,371
         Ellen R. Marram                              685,517,232                     2,650,558
         Kenneth H. Olsen                             685,374,941                     2,792,849
         Carl E. Reichardt                            685,750,361                     2,417,429
         Louis R. Ross                                685,087,349                     3,080,441
         Stanley A. Seneker                           685,584,512                     2,583,278
         Alex Trotman                                 685,485,544                     2,682,246
         Clifton R. Wharton, Jr.                      685,048,774                     3,119,016
</TABLE>
                                   -14-                          
<PAGE>
There were no broker non-votes with respect to the election of
directors.

Proposal 1 Ratification of Selection of Independent Public
Accountants.  A proposal to ratify the selection of Coopers &
Lybrand as independent public accountants to audit the books of
account and other corporate records of the Company for 1994 was
adopted, with 683,565,722 votes cast for, 1,786,393 votes cast
against, 2,814,910 votes abstained and 765 broker non-votes.

Proposal 2 Approval of an Amendment to the Certificate of
Incorporation to Increase the Authorized Common Stock and Class B
Stock of the Company.  A proposal to amend the Company's
Certificate of Incorporation to increase the authorized number of
shares of Common Stock and Class B Stock to 3,000,000,000 shares
and 265,058,688 shares, respectively, was adopted.  Votes by
holders of Common Stock and Class B Stock, voting as separate
classes, were as follows:

                          Common Stock          Class B Stock
                          ------------          -------------  

    Votes cast for       325,527,629*             35,400,079**
    Votes cast against    49,534,219                  -0-
    Votes abstained        3,016,312                  -0-
    Broker non-votes         268,139                  -0-

    - - - - -
    *Represented 70% of the total votes that could have been cast
       by the holders of Common Stock issued and outstanding at the
       close of business on March 14, 1994
    *Represented 99.93% of the total votes that could have been
       cast by the holders of Class B Stock issued and outstanding
       at the close of business on March 14, 1994

Votes by holders of Common Stock and Class B Stock, voting together
without regard to class, were 635,349,120 votes cast for
(representing 81.97% of the total votes that could have been cast
by holders of Common Stock and Class B Stock issued and outstanding
at the close of business on March 14, 1994), 49,534, 219 votes cast
against, 3,016,312 votes abstained and 268,139 broker non-votes.

Proposal 3 Relating to Rotation of the Annual Meeting Location.  A
proposal relating to rotating the location of the Annual Meeting of
Stockholders of the Company was rejected, with 611,048,745 votes
cast against, 25,526,136 votes cast for, 14,696,761 votes abstained
and 36,896,148 broker non-votes.

Proposal 4 Relating to a Report on Maquiladora Operations in
Mexico.  A proposal requiring the Company to conduct a review and
prepare a report on the Company's maquiladora operations was
rejected, with 588,599,301 votes cast against, 36,499,329 votes
cast for, 25,268,342 votes abstained and 37,800,818 broker non-
votes.

Item 5.  Other Information
- --------------------------

Governmental Standards
- ----------------------

Mobile Source Emissions Control -- The Clean Air Act requires the
EPA to promulgate a federal implementation plan ("FIP") for any
state failing to adopt a state plan compliant with Clean Air Act
standards.  Pursuant to a court order, the EPA must promulgate an
FIP for California by February 1995.  The EPA recently proposed an
FIP for California that includes more stringent motor vehicle
requirements than those now in effect and could adversely affect
Ford's sales volumes and profits.  The proposed FIP contemplates
stringent motor vehicle inspection and maintenance and in-use
testing procedures which would make manufacturers responsible for
certain repairs necessitated by consumer neglect.  Implementation
of this FIP could require Ford to accelerate implementation of
costly and unproven low-emission technology and incur additional
recall and warranty expense.  It could preclude the sale in
California of some Ford medium and heavy-duty truck engines.
                             -15-             
<PAGE>
                                                Supplemental Schedule



                           Ford Motor Company

            CONDENSED FINANCIAL INFORMATION OF SUBSIDIARY
            ---------------------------------------------

                          FORD CAPITAL B.V.
                          -----------------

                            (in millions)
<TABLE>
<CAPTION>



                                                    June 30,            December 31,
                                                      1994                  1993
                                                   ----------           ------------    
                                                             (unaudited)
<S>                                                <C>                  <C>  
Current assets                                       $1,033                $  919
Noncurrent assets                                     5,133                 5,205
                                                     ------                ------
   Total assets                                      $6,166                $6,124
                                                     ======                ======

Current liabilities                                  $  443                $  434
Noncurrent liabilities                                5,185                 5,245
Minority interests in net 
 assets of subsidiaries                                  13                     7
Stockholder's equity                                    525                   438
                                                     ------                ------  
   Total liabilities and 
    stockholder's equity                             $6,166                $6,124
                                                     ======                ======

</TABLE>
<TABLE>
<CAPTION>

                                              Second Quarter  Second Quarter    First Half   First Half
                                                   1994            1993            1994         1993
                                           --------------     --------------    ----------   -----------   
                                                      (unaudited)                      (unaudited)

<S>                                        <C>                <C>               <C>           <C>   
Sales and other revenue                         $640               $440            $1,203       $969
Operating income                                  50                  5                97          2
Income before income taxes                        51                  4                96          4
Net income/(loss)                                 39                  1                78         (2)

</TABLE>

Ford Capital B.V., a wholly-owned subsidiary of Ford Motor Company,
was established on February 2, 1990 primarily for the purpose of
raising funds through the issuance of commercial paper and debt
securities.  It also holds Ford Motor Company's ownership interest
in Ford Nederland B.V. (Netherlands), Ford Motor Company (Belgium)
N.V., Ford Motor Company A/S (Denmark), Ford Motor Norge A/S
(Norway), Ford Poland S.A., and Ford (Poland) Distribution Sp.
zo.o.  Substantially all of the assets of Ford Capital B.V., other
than its ownership interests in subsidiaries, represent receivables
from Ford Motor Company or its consolidated subsidiaries. 

                                   -16-
<PAGE>
Item 6.  Exhibits and Reports on Form 8-K

     (a)   Exhibits
           Please refer to the Exhibit Index on page 18.

     (b)   Reports on Form 8-K

           The Registrant filed the following Current Reports on Form 8-K
           during the quarter ended June 30, 1994:

           Current Report on Form 8-K dated April 14, 1994 included
           information relating to the 2-for-1 stock split in the form
           of a 100% stock dividend on the Company's outstanding Common
           and Class B stock, second quarter dividends, the sale of
           First Nationwide Bank and the acquisition of the remaining
           outstanding shares of Hertz.

           Current Report on Form 8-K dated April 21, 1994 included
           information relating to the Company's intention to realign
           its worldwide automotive business.

           Current Report on Form 8-K dated April 29, 1994 included
           information relating to Ford's 1994 first quarter financial
           results.

           Current Report on Form 8-K dated June 27, 1994 included
           information relating to the expected financial performance of
           Ford's European automotive operations for 1994.








                                 SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                     FORD MOTOR COMPANY           
                               ------------------------------
                                        (Registrant)



Date:   July 29, 1994      By:     /s/ M. L. Reichenstein           
        --------------        -------------------------------  
                                   M. L. Reichenstein
                                   Vice President - Controller,
                                   Ford Automotive Operations
                                  (principal accounting officer)

                             -17-
<PAGE>

                                EXHIBIT INDEX
<TABLE>
<CAPTION>


                                                                                           Sequential
                                                                                            Page Number
Designation                            Description                                       at Which Found
- -----------            ---------------------------------------------                     ---------------

<S>                    <C>                                                                <C>
Exhibit 10             Description of Select Retirement Plan adopted                           19
                       on June 9, 1994*

Exhibit 11             Ford Motor Company and Subsidiaries                                 20 and 21
                       Computation of Primary and Fully Diluted
                       Earnings Per Share in Accordance with
                       Opinion 15 of the Accounting Principles
                       Board

Exhibit 12             Ford Motor Company and Subsidiaries                                     22
                       Calculation of Ratio of Earnings to
                       Combined Fixed Charges and Preferred Stock
                       Dividends

Exhibit 15             Letter of Coopers & Lybrand, Independent                                23
                       Public Accountants, dated July 29, 1994
                       relating to Financial Information



- - - - - -
*Management contract or compensatory plan or arrangement


                                   -18-
<PAGE>

 

</TABLE>


                                                       Exhibit 10
    



                  DESCRIPTION OF SELECT RETIREMENT PLAN
                  -------------------------------------


     On June 9, 1994, the Board of Directors established a Select
Retirement Plan as part of an overall voluntary attrition program
for certain U.S. supplemental compensation roll and above
employees selected by the Company to participate.  The Plan
provides a benefit as if three years of age and three years of
contributory service were added to the otherwise eligible
employee's attained age and service for retirement plan purposes,
provided that the employee's monthly benefits under any
applicable retirement plans improve by at least 15%.  To
participate in the plan, an employee must be selected by
management and generally must be at least age 55 and have ten or
more years of credited service under the Company's retirement
plans.  It is expected that substantially all voluntary retirements
under the plan will occur no later than December 31, 1994.




                                 -19-



                                                     Exhibit 11
                                                    Page 1 of 2


                    Ford Motor Company and Subsidiaries

      COMPUTATION OF PRIMARY AND FULLY DILUTED EARNINGS PER SHARE
     IN ACCORDANCE WITH OPINION 15 OF THE ACCOUNTING PRINCIPLES BOARD
     ---------------------------------------------------------------- 

<TABLE>
<CAPTION>

                                                                  Second Quarter 1994                   Second Quarter 1993      
                                                            --------------------------------      ------------------------------
                                                                            Income                                 Income
                                                            Avg. Shares     Attributable          Avg. Shares      Attributable
                                                             of Common       to Common             of Common        to Common
                                                            and Class B   and Class B Stock       and Class B   and Class B Stock
                                                                          ------------------                    -----------------
                                                               Stock                   Per          Stock                    Per   
                                                            Outstanding     Total     Share       Outstanding     Total     Share
                                                            -----------   ---------  -------      -----------   ---------  ------
                                                              (Mils.)       (Mils.)                 (Mils.)      (Mils.)      
                                                            <C>            <C>         <C>            <C>         <C>        <C>  
Preliminary Earnings Per Share Calculation                     1,005        $1,639     $1.63           982        $703       $0.72

 I. Primary Earnings Per Share
    --------------------------

 . Assuming exercise of options                                   45                                    48                    
 . Assuming purchase of shares with proceeds of options          (26)                                  (28)                      
 . Assuming issuance of shares contingently issuable               2                                     2                      
 . Uncommitted ESOP shares                                        (6)                                    -                     
                                                               -----                                 -----  
     Net Common Stock Equivalents                                 15                                    22                       
                                                               -----                                 -----

 Primary Earnings Per Share Calculation                        1,020        $1,639     $1.61a/       1,004        $703       $0.70a/

 II. Fully Diluted Earnings Per Share
    --------------------------------

 Primary Earnings Per Share Calculation                        1,020        $1,639     $1.61         1,004        $703       $0.70

 . Assuming conversion of convertible preferred stock            150            48b/                   150          48b/
 . Reduction in shares assumed to be purchased 
    with option proceeds c/                                       (1)                                    0    
                                                               -----        ------                   -----        ----- 
 

 Fully Diluted Earnings Per Share Calculation                  1,169        $1,687     $1.44         1,154        $751       $0.65
                                                               =====        ======     =====         =====        ====       ===== 
</TABLE>



- - - - - -
a/ The effect of common stock equivalents and/or other dilutive securities was
   not material in this period; therefore, the amount presented on the income
   statement is the Preliminary Earnings Per Share Calculation.
b/ Reflects the elimination of preferred dividends upon conversion.
c/ Incremental effect of dividing assumed option proceeds by the ending price,
   rather than the average price, of Common Stock for each period when the
   ending price exceeds the average price.

Share data have been restated to reflect the 2-for-1 stock split that became
effective June 6, 1994.

                                 -20-        
 <PAGE>
                                                                          
                                                            Exhibit 11
                                                            Page 2 of 2


                     Ford Motor Company and Subsidiaries

        COMPUTATION OF PRIMARY AND FULLY DILUTED EARNINGS PER SHARE
      IN ACCORDANCE WITH OPINION 15 OF THE ACCOUNTING PRINCIPLES BOARD
      ----------------------------------------------------------------
<TABLE>
<CAPTION>



                                                                       First Half 1994                       First Half 1993        
                                                               -------------------------------       -------------------------------

                                                                                  Income                                 Income
                                                               Avg. Shares     Attributable          Avg. Shares      Attributable
                                                                of Common       to Common             of Common        to Common
                                                               and Class B   and Class B Stock       and Class B   and Class B Stock
                                                                             ------------------                    -----------------
                                                                  Stock                   Per          Stock                    Per
                                                               Outstanding     Total     Share       Outstanding     Total     Share
                                                               -----------    -------   -------      -----------    -------   ------
                                                                 (Mils.)      (Mils.)                  (Mils.)      (Mils.)
<S>                                                              <C>          <C>         <C>          <C>          <C>      <C>
Preliminary Earnings Per Share Calculation                        1,002        $2,471     $2.47           982        $1,203  $1.23

 I. Primary Earnings Per Share
     -------------------------

    . Assuming exercise of options                                   45                                    42                
    . Assuming purchase of shares with proceeds of options          (25)                                  (26)                     
    . Assuming issuance of shares contingently issuable               2                                     2                   
    . Uncommitted ESOP shares                                        (6)                                    -                    
                                                                  -----                                 -----
        Net Common Stock Equivalents                                 16                                    18                       
                                                                  -----                                 -----

    Primary Earnings Per Share Calculation                        1,018        $2,471     $2.43a/       1,000        $1,203  $1.20a/
                                                                  =====        ======     =====         =====        ======  =====


II. Fully Diluted Earnings Per Share
    --------------------------------

    Primary Earnings Per Share Calculation                        1,018        $2,471     $2.43         1,000        $1,203   $1.20

    . Assuming conversion of convertible preferred stock            150            97b/                   150            97b/
    . Reduction in shares assumed to be purchased 
       with option proceedsc/                                         0                                     0         
                                                                  -----        ------                   -----        ------

    Fully Diluted Earnings Per Share Calculation                  1,168        $2,568     $2.20         1,150        $1,300   $1.13
                                                                  =====        ======     =====         =====        ======   ===== 

</TABLE>


- - - - - -
a/ The effect of common stock equivalents and/or other dilutive securities was
   not material in this period; therefore, the amount presented on the income
   statement is the Preliminary Earnings Per Share Calculation.
b/ Reflects the elimination of preferred dividends upon conversion.
c/ Incremental effect of dividing assumed option proceeds by the ending price,
   rather than the average price, of Common Stock for each period when the
   ending price exceeds the average price.

Share data have been restated to reflect the 2-for-1 stock split that became
effective June 6, 1994.

                                       -21-<PAGE>
 

                                                         Exhibit 12




                       Ford Motor Company and Subsidiaries

             CALCULATION OF RATIO OF EARNINGS TO COMBINED FIXED
                  CHARGES AND PREFERRED STOCK DIVIDENDS
             --------------------------------------------------
 
                              (in millions)
<TABLE>
<CAPTION>

                                                     Six                     For the Years Ended December 31 
                                                    Months     ----------------------------------------------------------           
                                                     1994        1993         1992         1991        1990        1989  
                                                   -------     -------      --------     -------     --------     -------
<S>                                                <C>         <C>          <C>          <C>         <C>          <C>       
Earnings                                         
  Income/(loss) before income taxes
   and cumulative effects of changes
   in accounting principles                        $ 4,674     $ 4,003      $  (127)     $(2,587)    $ 1,495      $ 6,030
  Equity in net (income)/loss of
   affiliates plus dividends from
   affiliates                                          (30)        (98)          26           69         171         (137)
  Adjusted fixed charges a/                          3,797       7,648        8,113        9,360       9,690        9,032
                                                   -------     -------      -------      -------     -------      ------- 
    Earnings                                       $ 8,441     $11,553      $ 8,012      $ 6,842     $11,356      $14,925
                                                   =======     =======      =======      =======     =======      =======

Combined Fixed Charges and
 Preferred Stock Dividends
- --------------------------
  Interest expense b/                              $ 3,629     $ 7,351      $ 7,987      $ 9,326     $ 9,647      $ 8,624
  Interest portion of rental expense c/                133         266          185          124         105          103
  Preferred stock dividend requirements
   of majority-owned subsidiaries d/                    79         115           77           56          83           16
                                                   -------     -------      -------      -------     -------      ------- 
    Fixed charges                                    3,841       7,732        8,249        9,506       9,835        8,743

Ford preferred stock dividend
 requirements e/                                       255         442          317           26           0            0
                                                   -------     -------      -------      -------     -------      -------  

  Total combined fixed charges
   and preferred stock dividends                   $ 4,096     $ 8,174      $ 8,566      $ 9,532     $ 9,835      $ 8,743
                                                   =======     =======      =======      =======     =======      =======

Ratios
- ------
  Ratio of earnings to fixed charges                   2.2         1.5          f/           g/          1.2          1.7

  Ratio of earnings to combined fixed
   charges and preferred stock dividends               2.1         1.4          h/           i/          1.2          1.7


</TABLE>






- - - - - -
a/ Fixed charges, as shown below, have been adjusted to exclude the amount
   of interest capitalized during the period and preferred stock dividend
   requirements of majority-owned subsidiaries.
b/ Includes interest, whether expensed or capitalized, and amortization of
   debt expense and discount or premium relating to any indebtedness.
c/ One-third of all rental expense is deemed to be interest.
d/ Preferred stock dividend requirements of Ford Holdings, Inc., have been
   increased to an amount representing the pre-tax earnings which would be
   required to cover such dividend requirements based on Ford's effective
   income tax rates for all periods except 1992.  The U.S. statutory rate
   of 34% was used for 1992.
e/ Preferred stock dividend requirements of Ford Motor Company, have been
   increased to an amount representing the pre-tax earnings which would be
   required to cover such dividend requirements based on Ford's effective
   income tax rates for all periods except 1992.  The U.S. statutory rate
   of 34% was used for 1992.
f/ Earnings were inadequate to cover fixed charges by $237 million.
g/ Earnings were inadequate to cover fixed charges by $2,664 million.
h/ Earnings were inadequate to cover combined fixed charges and preferred
   stock dividends by $554 million.
i/ Earnings were inadequate to cover combined fixed charges and preferred
   stock dividends by $2,690 million.


                               -22-<PAGE>
 


                                                   Exhibit 15

Coopers                              certified public accountants
& Lybrand




Ford Motor Company
The American Road
Dearborn, Michigan

Re:  Ford Motor Company Registration Statement Nos. 2-71847,
2-95018, 2-95020, 33-9722, 33-14951, 33-19036, 33-36043,
33-36061, 33-39402, 33-50087, 33-50194, 33-50238, 33-54304,
33-54344, 33-54348, 33-54275, 33-54283, 33-54735 and 33-54737 on
Form S-8, and 2-42133, 33-32641, 33-40638, 33-43085, 33-45887,
and 33-55474 on Form S-3

We are aware that our report dated July 27, 1994 accompanying the
unaudited interim financial information of Ford Motor Company for
the periods ended June 30, 1994 and 1993 and included in the Ford
Motor Company Quarterly Report on Form 10-Q for the quarter ended
June 30, 1994 will be incorporated by reference in the
Registration Statements.  Pursuant to Rule 436(c) under the
Securities Act of 1933, this report should not be considered a
part of the Registration Statements prepared or certified by us
within the meaning of Sections 7 and 11 of that Act.


/s/Coopers & Lybrand

COOPERS & LYBRAND

Detroit, Michigan
July 29, 1994

                                -23-
 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission