FORD MOTOR CREDIT CO
8-K, 1995-10-20
PERSONAL CREDIT INSTITUTIONS
Previous: BANK OF BOSTON CORP, SC 13D, 1995-10-20
Next: GENERAL PUBLIC UTILITIES CORP /PA/, 8-K, 1995-10-20



                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549



  
                                    FORM 8-K

                                 CURRENT REPORT


                    Pursuant to Section 13 or 15(d) of the 
                       Securities Exchange Act of 1934


Date of Report (Date of earliest event reported) October 20, 1995
                                                 ----------------


                     FORD MOTOR CREDIT COMPANY
      (Exact name of registrant as specified in its charter)

          Delaware                  1-6368              38-1612444
- -----------------------     -----------------------  -------------------
(State or other juris-      (Commission File Number   (IRS Employer
 diction of incorporation          Number)           Identification No.)

The American Road, Dearborn, Michigan                        48121
- ----------------------------------------                   ----------
(Address of principal executive offices)                   (Zip Code)


Registrant's telephone number, including area code 313-322-3000

<PAGE>
<PAGE 2>
ITEM 5. Other Events.

FORD MOTOR CREDIT COMPANY FINANCIAL STATEMENTS FOR THE PERIOD ENDED
SEPTEMBER 30, 1995.  

     The interim financial data presented herein are unaudited, but 
in the opinion of management reflect all adjustments necessary for a 
fair presentation of such information.  Results for interim
periods should not be considered indicative of results for a full year. 
Reference should be made to the financial statements contained in the
registrant's Annual Report on Form 10-K for the year ended December 31,
1994 (the "10-K Report").  Information relating to earnings a share is not
presented because the registrant, Ford Motor Credit Company ("Ford
Credit"), is a wholly owned subsidiary of Ford Motor Company ("Ford").

                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES

                   Condensed Consolidated Statement of Income
                and of Earnings Retained for Use in the Business

                For the Periods Ended September 30, 1995 and 1994
                                 (in millions)
<TABLE>
<CAPTION>
                                               Third Quarter             Nine Months 
                                              1995        1994        1995         1994 
                                           ---------   ----------  ----------  ---------- 
                                                 (Unaudited)             (Unaudited) 
<S>                                        <C>         <C>         <C>         <C> 
Financing Revenue 
 Operating leases                          $  1,809.0  $  1,405.3  $  5,188.1  $  3,776.8 
 Retail                                         935.7       830.7     2,657.5     2,420.3 
 Wholesale                                      318.4       226.3     1,061.3       661.6 
 Diversified                                     39.2        28.9       109.0        81.6 
 Other                                           82.6        69.3       247.9       193.3 
                                           ----------  ----------  ----------  ---------- 
    Total financing revenue                   3,184.9     2,560.5     9,263.8     7,133.6 
 
Investment and other income                     145.7        89.4       379.9       366.9 
                                           ----------  ----------  ----------  ---------- 
    Total revenue                             3,330.6     2,649.9     9,643.7     7,500.5 
 
Expenses 
 Depreciation on operating leases             1,303.8     1,039.3     3,744.2     2,783.7 
 Interest expense                             1,222.2       905.0     3,623.9     2,510.6 
 Operating expenses                             242.1       247.2       712.4       690.6 
 Provision for credit losses                    132.9        39.3       289.4       171.6 
                                           ----------  ----------  ----------  ---------- 
    Total expenses                            2,901.0     2,230.8     8,369.9     6,156.5 
                                           ----------  ----------  ----------  ---------- 
Equity in net income of affiliated  
  companies                                      67.7        61.4       174.7       166.2 
 
Income before income taxes                      497.3       480.5     1,448.5     1,510.2 
 
Provision for income taxes                      136.2       162.8       451.5       519.9 
                                           ----------  ----------  ----------  ---------- 
Income before minority interest                 361.1       317.7       997.0       990.3 
 
Minority interest in net income of 
  subsidiaries                                    3.7         2.9        10.5         8.1 
                                           ----------  ----------  ----------  ---------- 
Net income                                      357.4       314.8       986.5       982.2 
 
Earnings retained for use in  
  the business 
 Beginning of period                          6,478.3     5,567.3     5,849.2     4,899.9 
 Dividends                                     (350.0)     (250.0)     (350.0)     (250.0) 
                                           ----------  ----------  ----------  ---------- 
 End of period                             $  6,485.7  $  5,632.1  $  6,485.7  $  5,632.1 
                                           ==========  ==========  ==========  ========== 
<FN> 
Certain amounts for Third Quarter and Nine Months 1994 have been reclassified to conform 
with presentations adopted in subsequent periods. 
 
The accompanying notes are part of the financial statements. 
</TABLE>
<PAGE>
<PAGE 3>
                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES 
 
                      Condensed Consolidated Balance Sheet 
                                  (in millions) 
<TABLE> 
<CAPTION> 
                                             September 30,  December 31, September 30, 
                                                  1995          1994          1994 
                                              -----------   -----------   ----------- 
ASSETS                                        (Unaudited)                 (Unaudited) 
<S>                                           <C>           <C>           <C> 
 Cash and cash equivalents                    $     564.3   $     292.0   $     628.4 
 Investments in securities                        1,761.1       1,596.3       1,256.3 
 Finance receivables, net (Note 1)               59,280.2      56,946.5      55,256.9 
 Accounts and notes receivable from 
  affiliated companies                              302.6         250.3         260.9 
 Equity in net assets of affiliated companies     1,617.0       1,346.5       1,297.3 
 Net investment, operating leases                23,890.4      19,993.9      18,566.5 
 Other assets                                     2,635.7       2,799.0       2,196.9 
                                              -----------   -----------   ----------- 
      Total assets                            $  90,051.3   $  83,224.5   $  79,463.2 
                                              ===========   ===========   =========== 
 
 
LIABILITIES AND STOCKHOLDER'S EQUITY 
Liabilities 
 Accounts payable 
    Trade, customer deposits, and  
     dealer reserves                          $   1,447.3   $   1,326.5   $   1,248.6 
    Affiliated companies                            431.5         496.0         585.8 
                                              -----------   -----------   ----------- 
      Total accounts payable                      1,878.8       1,822.5       1,834.4 
 
 Debt (Note 2)                                   75,512.3      70,440.4      67,205.7 
 Deferred income taxes                            2,920.8       2,405.9       2,339.5 
 Other liabilities and deferred income            1,681.1       1,495.6       1,251.1 
                                              -----------   -----------   ----------- 
      Total liabilities                          81,993.0      76,164.4      72,630.7 
 
Minority interest in net assets of 
  subsidiaries                                      654.8         397.5         398.3 
 
Stockholder's Equity 
 Capital stock, par value $100 a share, 
  250,000 shares authorized, issued and  
  outstanding                                        25.0          25.0          25.0 
 Paid-in surplus (contributions by stockholder)     917.3         917.3         917.3 
 Unrealized (loss)/gain on marketable 
  securities, net of taxes                           23.0         (70.0)        (53.2) 
 Foreign-currency translation adjustments           (47.5)        (58.3)        (87.0) 
 Earnings retained for use in the business        6,485.7       5,848.6       5,632.1 
                                              -----------   -----------   ----------- 
 
      Total stockholder's equity                  7,403.5       6,662.6       6,434.2 
                                              -----------   -----------   ----------- 
      Total liabilities and stockholder's 
        equity                                $  90,051.3   $  83,224.5   $  79,463.2 
                                              ===========   ===========   =========== 
<FN> 
Certain amounts for Third Quarter and Nine Months 1994 have been reclassified to conform 
with presentations adopted in subsequent periods. 
 
 
The accompanying notes are part of the financial statements. 
</TABLE>
<PAGE>
<PAGE 4>
                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES 
 
                      Consolidated Statement of Cash Flows 
 
                For the Periods Ended September 30, 1995 and 1994 
                                  (in millions) 
<TABLE> 
<CAPTION> 
                                                                 Nine Months 
                                                             1995           1994 
                                                           ----------    ---------- 
                                                                  (Unaudited) 
<S>                                                        <C>           <C> 
Cash flows from operating activities 
 Net income                                                $    986.5    $    982.2 
 Adjustments to reconcile net income to net 
   cash provided by operating activities 
  Provision for credit losses                                   289.4         171.6 
  Depreciation and amortization                               3,909.8       2,934.4 
  Gain on sales of finance receivables                          (12.8)         (6.2) 
  Gain on sale of investment                                        0         (58.3) 
  Equity in net income of affiliates                           (174.7)       (166.2) 
  Deferred income taxes                                         513.4         201.4 
  Changes in the following items 
   Other assets                                                   9.8         365.5 
   Other liabilities                                            229.2         139.8  
 Other                                                           17.0         (46.1) 
                                                           ----------    ---------- 
   Net cash provided by operating activities                  5,767.6       4,518.1 
                                                           ----------    ---------- 
Cash flows from investing activities 
 Purchase of finance receivables                            (21,303.6)    (20,278.7) 
 Collection of finance receivables                           16,756.7      16,605.0 
 Proceeds from sales of finance receivables 
  and operating leases                                        2,728.3       2,009.3 
 Net change in wholesale receivables                             11.9      (2,837.2) 
 Proceeds from sale of investment                                   0         142.1 
 Purchase of operating lease vehicles                       (12,608.0)    (11,011.1) 
 Liquidation of operating lease vehicles                      4,377.1       2,267.4 
 Other                                                         (192.8)         15.1  
                                                           ----------    ---------- 
   Net cash used in investing activities                    (10,230.4)    (13,088.1) 
                                                           ----------    ---------- 
Cash flows from financing activities 
 Proceeds from issuance of long-term debt                     7,858.3       7,938.8 
 Principal payments on long-term debt                        (3,993.9)     (6,462.0) 
 Change in short-term debt, net                                 943.4       6,687.5 
 Cash dividends paid                                           (350.0)            0  
 Other                                                          274.1          44.2  
                                                           ----------    ---------- 
   Net cash provided by financing activities                  4,731.9       8,208.5 
                                                           ----------    ---------- 
Effect of exchange rate changes on cash and cash  
 equivalents                                                      3.2          (2.4) 
                                                           ----------    ---------- 
   Net change in cash and cash equivalents                      272.3        (363.9) 
 
Cash and cash equivalents, beginning of period                  292.0         992.3 
                                                           ----------    ---------- 
Cash and cash equivalents, end of period                   $    564.3    $    628.4 
                                                           ==========    ========== 
Supplementary cash flow information 
 Interest paid                                             $  3,531.3    $  2,672.8 
 Taxes paid                                                      52.8         373.7  
<FN> 
Certain amounts for Nine Months 1994 have been reclassified to conform with presentations 
adopted in subsequent periods. 
 
The accompanying notes are part of the financial statements. 
</TABLE>
<PAGE>
<PAGE 5>
                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES 
 
                          Notes To Financial Statements 
 
 
Note 1. Finance Receivables (in millions) 
<TABLE> 
<CAPTION> 
                                               September 30, December 31, September 30, 
                                                    1995         1994         1994 
                                                -----------  -----------  ----------- 
                                                (Unaudited)               (Unaudited) 
<S>                                             <C>          <C>          <C> 
Retail                                          $  44,396.8  $  40,566.6  $  41,260.1 
Wholesale                                          14,389.0     15,252.9     13,477.5 
Diversified                                         2,784.0      2,738.2      2,564.1 
Other                                               4,401.2      4,263.8      4,013.9 
                                                -----------  -----------  ----------- 
 
   Total finance receivables                       65,971.0     62,821.5     61,315.6 
 
Add loan origination costs                            208.9        155.6        146.0 
 
Less 
 Unearned income                                   (6,254.1)    (5,371.0)    (5,470.2) 
 Allowance for credit losses                         (645.6)      (659.6)      (734.5) 
                                                -----------  -----------  ----------- 
 
   Finance receivables, net                     $  59,280.2  $  56,946.5  $  55,256.9 
                                                ===========  ===========  =========== 
</TABLE>
<PAGE>
<PAGE 6>
                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES 
 
                    Notes To Financial Statements (continued) 
 
 
Note 2. Debt (in millions) 
<TABLE> 
<CAPTION> 
                                                   September 30, December 31, September 30, 
                                                        1995         1994        1994 
                                                     -----------  ----------- ----------- 
                                                     (Unaudited)              (Unaudited) 
<S>                    <C>               <C>         <C>          <C>         <C> 
PAYABLE WITHIN ONE YEAR: 
 Commercial paper                                    $  34,024.6  $  33,228.9 $  31,152.7 
 Other short-term debt*                                  1,412.7      1,136.0     1,055.8 
                                                     -----------  ----------- ----------- 
   Total short-term debt                                35,437.3     34,364.9    32,208.5 
 
 Senior and subordinated 
  notes and debentures 
  payable within one year                                6,493.5      4,712.7     4,919.5 
                                                     -----------  ----------- ----------- 
   Total payable within 
     one year                                           41,930.8     39,077.6    37,128.0 
                                                     -----------  ----------- ----------- 
                            September 30, 1995 
                       ---------------------------- 
                       Weighted Average 
                       Interest Rates*** Maturities  
                       ----------------  ----------  
PAYABLE AFTER ONE YEAR: 
 Unsecured senior notes 
  Notes**                    7.01%       1996-2048      33,572.4     31,411.2    30,124.5 
  Unamortized premium/ 
   (discount)                                                9.1        (48.4)      (46.8) 
                                                     -----------  ----------- ----------- 
   Total unsecured 
     senior notes                                       33,581.5     31,362.8    30,077.7 
                                                     -----------  ----------- ----------- 
   Total payable  
   after one year                                       33,581.5     31,362.8    30,077.7 
                                                     -----------  ----------- ----------- 
   Total debt                                        $  75,512.3  $  70,440.4 $  67,205.7 
                                                     ===========  =========== =========== 
 
 
<FN> 
  * Includes $2.4 million with affiliated companies at September 30, 1994. 
  
 ** Includes $1,149 million with affiliated companies at September 30, 1995. 
 
*** Rates were variable on about 27.4% of the debt payable after one year including the  
    effects of interest rate swap agreements. 
 
</TABLE> 
<PAGE>
<PAGE 7>

FORD CREDIT THIRD QUARTER 1995 RESULTS OF OPERATIONS

Ford Credit's consolidated net income for the third quarter of 1995
was $357 million, up $42 million or 13% compared with $315
million in the third quarter of 1994.  Income from financing
operations was $290 million, up $36 million or 14% from the same
period a year ago.  Equity in net income of affiliated companies,
primarily Ford Holdings, Inc., was $68 million compared with $61
million in the same period a year ago.

Compared with results from a year ago, the increase in financing
profits in the third quarter of 1995 primarily reflected lower 1995
taxes resulting from prior year tax adjustments, higher financing
volumes, improved operating cost performance, and gains from sale
of receivables.  Lower net interest margins and higher credit losses
were a partial offset.  The tax adjustment primarily related to a credit
received in 1995 resulting from overestimating tax liabilities in 1994. 
The higher level of earning assets primarily reflected increases in
operating leases and retail installment sale receivables.  The lower
net interest margins reflected an increase in U.S. portfolio borrowing
rates from 5.5% to 6.5% offset partially by higher portfolio yields on
finance receivables and operating leases.  Interest margins were
adversely affected because interest rates earned on finance
receivables, including operating leases net of depreciation, were
limited by competitive pressure in automotive financing.  Credit
losses increased in the third quarter of 1995, reflecting higher losses
per repossessed unit and an increase in repossession rates.

Total gross finance receivables and net investment in operating
leases at September 30, 1995 were $89.9 billion, up $10.0 billion or
13% from a year earlier.  The increase primarily reflected higher
levels of operating leases and retail installment sale receivables. 
Depreciation expense on operating leases in the third quarter of 1995
was $1,304 million, up $264 million or 25% compared with the third
quarter of 1994.  The increase reflected the higher levels of
operating leases and was more than offset by higher revenue earned
from the increased volume of lease contracts.

During the third quarter of 1995, Ford Credit financed 38.0% of all
new cars and trucks sold by Ford Motor Company dealers in the
United States, compared with 36.7% in the third quarter of 1994. 
The increase reflected higher levels of retail installment sale
financing.  Ford Credit provided retail financing for 658,000 new and
used vehicles in the United States, up 12% from a year ago.  Ford
Credit also provided wholesale financing for 79.8% of Ford Motor
Company factory sales to U.S. car and truck dealers during the
quarter, compared with 82.9% in the same period a year ago.

<PAGE>
<PAGE 8>
FORD CREDIT FIRST NINE MONTHS 1995 RESULTS OF OPERATIONS

For the first nine months of 1995, Ford Credit's consolidated net
income was $986 million, up $4 million from $982 million in 1994. 
Income from financing operations was $812 million, down $4 million
from the same period a year ago, resulting from lower net interest
margins, higher credit losses, and the non-recurrence of the one-time
gain from the sale of Ford Credit's investment in Manheim Auctions,
Inc.   A higher level of earning assets, lower 1995 taxes resulting
from prior year tax adjustments and improved operating cost
performance were a partial offset.   Equity in net income of affiliated
companies was $175 million compared with $166 million in 1994.
Depreciation expense in the first nine months of 1995 was $3,744
million, up $960 million or 35% compared with the first nine months
of 1994.  The increase reflected the higher levels of operating leases
and was more than offset by higher revenue earned from the
increased volume of lease contracts.   During the first nine months of
1995, Ford Credit provided retail financing for 36.8% of all new cars
and trucks sold by Ford Motor Company dealers in the United States,
compared with 37.0% in the same period a year ago.  Ford Credit
provided U.S. retail financing for 1,892,000 new and used vehicles
compared with 1,798,000 vehicles in the first nine months of 1994. 
Ford Credit also provided wholesale financing for 79.7% of Ford
Motor Company factory sales to U.S. car and truck dealers during
the first nine months of 1995, compared with 81.0% in the same
period last year.

FORD CREDIT LIQUIDITY AND CAPITAL RESOURCES

Ford Credit's outstanding debt at September 30, 1995 and at the end of each
of the last five years was as follows:
<TABLE>
<CAPTION>
                                         Sept.30,                          December 31
                                          1995        1994        1993        1992        1991         1990
                                          ----        ----        ----        ----        ----         ----
                                                                           (in millions)
<S>                                     <C>         <C>         <C>         <C>         <C>          <C>

Commercial paper & STBA's(a)            $34,086     $33,300     $24,506     $21,210     $18,232      $23,371
Other short-term debt                     1,351       1,065       1,001       1,785       1,642        1,411

Long-term debt (including
 current portion) (b)                    40,075      36,075      33,292      26,961      28,455       26,209
                                        -------     -------     -------     -------     -------      -------

Total debt                              $75,512     $70,440     $58,799     $49,956     $48,329      $50,991
                                        =======     =======     =======     =======     =======      =======

                                          1995        1995        1994        1993        1992         1991
                                          ----        ----        ----        ----        ----         ----

MEMO:
 Total support facilities                $27.4       $22.3       $16.9       $13.9       $13.8        $12.7
 (billions -- as of July 1,
 1995 and January 1,
 1995-1991, respectively)
</TABLE>
- ------

(a)  Short-term borrowing agreements with bank trust departments
(b)  Includes $1,149 million with affiliated companies at September 30, 1995

Support facilities represent additional sources of funds, if required.  At
September 30, 1995, Ford Credit had approximately $27.4 billion of
contractually committed facilities for use (which included $7.6 billion of
Ford bank lines that may be used by Ford Credit at Ford's option).  These
facilities have various maturity dates trough June 2000.  The entire $27.4
billion may be used, at Ford Credit's option, by its subsidiaries in Canada,
Australia, Mexico, New Zealand, Japan, and Puerto Rico.  Any such borrowing
will be guaranteed by Ford Credit.<PAGE>
<PAGE 9>
INFORMATION CONCERNING FORD 

     Ford Motor Company news release dated October 18, 1995, 
filed as Exhibit 20 to this Current Report on Form 8-K, is 
incorporated by reference herein.

     Fourth Quarter Outlook - Ford
     -----------------------------

     Ford Motor Company ("Ford") expects that its net income in the fourth
quarter of 1995 will be higher than its net income of $357 million in the
third quarter of 1995, but will be well below its net income of $1,569 in
the fourth quarter of 1994.  Lower production in North America, the
continuation of major new product launches in North America (F-150) and in
Europe (Fiesta), higher costs associated with additional reductions in personnel
and continued adverse foreign exchange effects are expected to result in 
lower earnings in the fourth quarter this year compared with a year ago.

     Longer-Term Outlook - Ford
     --------------------------

     In the U.S., Ford expects that the strong growth experienced in 1994
will slow to a more sustainable pace in the 1995 to 1997 period, with 
industry sales of 15 million or more units per year.  In Europe, Ford
expects the economic recovery there to gain pace and industry volumes should
improve for the next several years.

     While Ford's automotive margins have declined this year,
it expects them to improve in future years, as the benefits of Ford 2000
are realized. 

ITEM 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

                              EXHIBITS

Designation               Description                Method of Filing
- -----------               -----------                ----------------
Exhibit 20                Ford Motor Company news    Filed with this Report.
                          release dated October 18,
                          1995.

Exhibit 27                Financial Data Schedule    Filed with this Report.


                               SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized on the date indicated.


                                              FORD MOTOR CREDIT COMPANY
                                                     (Registrant)

                                                 
Date:  October 20, 1995                          By:/s/R. P. Conrad
                                                 -----------------
                                                    R. P. Conrad
                                                    Assistant Secretary

<PAGE>
<PAGE 10>


                                EXHIBIT INDEX

Designation                   Description               
- -----------                   -----------
Exhibit 20                Ford Motor Company news
                          release dated October 18,
                          1995.

Exhibit 27                Financial Data Schedule    


       
                                                         Exhibit 20
                               Global News           Communications

                                                     Ford Motor Company 
                                                     The American Road
                                                     Room 904
                                                     Dearborn, MI 48121

                                                     Telephone: (313)322-9600
                                                     Fax: (313)845-0570
                                                          (313)337-1764  


FOR RELEASE AT 8 A.M. (EASTERN) WEDNESDAY, OCT. 18


Contact:  Media Inquiries  Broadcast Media  Stockholder Inquiries
          Terry Bresnihan  Brenda Hines     Stockholder Relations
          (313) 322-9600   (313) 322-9600   (313) 845-8540


FORD EARNS $357 MILLION IN THIRD QUARTER;
BRINGS NET TO $3.5 BILLION FOR NINE MONTHS

     DEARBORN, Mich., Oct. 18 -- Ford earned $357 million or
$0.28 per share of common and Class B stock in the third quarter
of 1995, compared with earnings of $1.12 billion or $1.04 per
share for the third quarter of 1994.

    In the first nine months of this year, Ford earned $3.5
billion, compared with $3.7 billion through the first nine months
of last year.  Earnings per share for nine months were $3.13,
compared with $3.50 through nine months last year. 

     In the third quarter, lower production volumes, primarily in
the United States, had the single biggest impact on the company's
results.  Ford's sales to dealers in the U.S. were 869,000 units,
down 123,000 units, or 12 percent, from the third quarter of
1994.

     The decrease reflected unusually high production in the
year-ago period as well as units lost this quarter because of
major new model launches and component shortages.     

     The Financial Services Group achieved record earnings in
Ford Credit, The Associates and USL Capital.  Hertz, a wholly
owned subsidiary of Ford, also posted record profitability in the
third quarter. 

<PAGE>
                               -2-

        SUMMARY OF THIRD-QUARTER 1995 COMPARED WITH 1994

Overview
- --------
- -   Total earnings were $357 million, compared with $1.12
    billion.
- -   Earnings per share were $0.28, compared with $1.04.
- -   Worldwide sales and revenues were $31.4 billion, compared
    with $30.6 billion.

Automotive
- ----------
- -   Worldwide automotive operations lost $201 million, compared
    with a profit of $619 million. 
- -   Net income from U.S. automotive operations was $187 million,
    compared with $553 million.
- -   Automotive operations outside the U.S. lost $388 million,
    compared with a profit of $66 million.

Financial Services Group
- ------------------------
- -   The Financial Services Group earned $558 million, compared
    with $505 million.
- -   Ford Credit earned $357 million, compared with $315 million.
- -   The Associates Corp. of North America earned $188 million,
    compared with $162 million.
- -   USL Capital earned $31 million, compared with $27 million.
- -   Hertz earned $65 million, compared with $61 million.

Sales and Market Share
- ----------------------
- -   Worldwide vehicle unit sales were 1,435,000, compared with
    1,576,000.
- -   Combined car and truck share in the U.S. was 24.8 percent,
    compared with 25.2 percent.
- -   Combined car and truck share in Europe was 12.9 percent,
    compared with 12.8 percent.

Balance Sheet
- -------------
- -   Stockholders' equity was $25 billion, compared with $20
    billion.
- -   Automotive cash and marketable securities were $12.2 billion,
    compared with $13.9 billion.
- -   Automotive debt was $6.8 billion, compared with $7.2 billion.
- -   Automotive net cash was $5.4 billion, compared with $6.7
    billion.
- -   Capital spending was $2.3 billion, compared with $2.5
    billion.<PAGE>

                                 -3-

AUTOMOTIVE OPERATIONS

     "This is clearly a transitional period for Ford in the near
term," said Alex Trotman, chairman and chief executive officer. 
"We are in the process of launching a record wave of industry-
leading new products, including the Ford Taurus and Mercury Sable
and the replacement of the F-150 pick-up truck -- our highest
volume vehicle.  In Europe, we are launching our all-new Galaxy
minivan and we are ramping up production of our new Fiesta. 
Early feedback on customer reaction to these new products is very
positive." 

     Ford's worldwide automotive operations experienced a loss of
$201 million in the third quarter of 1995.  This compares with
earnings of $619 million in the third quarter of last year.

     In the U.S., Ford earned $187 million for the quarter, down
$366 million from a year earlier.  The drop in production volumes
and costs associated with introducing new models accounted for
the decrease in earnings.  Cost efficiencies partially offset
these factors.  

     In Europe, there was a loss of $320 million in automotive
operations, compared with a loss of $37 million a year earlier. 
Europe's results were affected by lower volume and higher
marketing costs, the cost of introducing new models and currency
changes.

     Outside of Europe and the U.S., Ford posted a loss of $68
million, compared with a profit of $103 million a year earlier. 
The decline is primarily attributable to Brazil, where higher
import duties and a market shift to small cars have resulted in
excess inventories and higher marketing costs.      

     "Third-quarter results in our automotive operations were
weak but not unexpected," Trotman said.  "Still, we are confident
about the future.  Ford is in the midst of putting its most
impressive vehicle line-up ever on the streets, ready to compete
efficiently and effectively."

     From now through early next year, the company is launching
the new Ford Taurus, Mercury Sable, F-150 pick-up truck, Ford
Escort and Mercury Tracer in North America, and the Ford Fiesta
and Galaxy in Europe.<PAGE>

                                      -4-

     In the U.S., the new products will represent about 35
percent of Ford's volume compared to more typical years when new
products represent about 10 to 15 percent of volume.  And in
Europe, Fiesta is Ford's highest volume product. 

     "There will be costs associated with this record launch of
new models, but their introduction into what we believe will be
healthy industries in 1996 and 1997 will increase our
competitiveness in the highest volume segments in the business,"
Trotman said.  "Every indication is that these core products will
do very well in their respective markets and contribute
significantly to our performance."

FINANCIAL SERVICES

     Ford's Financial Services Group earned a record $558 million
in the third quarter of 1995, up $53 million from the year
earlier period.

     Each of the major businesses in the Group set third-quarter
records.  Ford Credit's profit of $357 million was up $42 million
from a year earlier.  The Associates earned $188 million, up $26
million from a year earlier.  USL Capital earned $31 million, up
$4 million from a year earlier.

     "The Financial Services Group set an any-quarter earnings
record," Trotman said.  "Even with intense pressure on margins
and the fierce competition in the financial services industry,
our Financial Services Group continues to be a powerful
contributor." 

REENGINEERING OF COMPANY ON TRACK  

     Trotman said that Ford 2000 is progressing well on both
product and cost initiatives.  "New processes and state-of-the-
art technology in product development will help us bring more new
vehicles to market at a much more cost-effective level than in
the past," he said.  The company will also continue to apply new
manufacturing technologies to its worldwide production system to
ensure even higher levels of quality and bring more cost savings.

     Trotman said that Ford is working cooperatively with
suppliers to help drive costs down.  "There's much work to be
done in this area, but as we develop even closer associations
both our suppliers and Ford will benefit through improved
efficiency." <PAGE>

                                -5-

     He also noted that the company's growth strategy saw some
impressive progress during the third quarter with initiatives in
a number of key emerging markets, including China, India, Korea,
Thailand and Vietnam.    

     "Our objective is enhancing value.  We must give customers
more value for their money and our stockholders more value for
their investment," Trotman said.  "The fundamentals and longer-
term prospects for Ford to achieve this objective remain
excellent."
                              # # # 
10-18-95
<PAGE>

                         Ford Motor Company and Subsidiaries

                                     HIGHLIGHTS
                                     ----------

<TABLE>
<CAPTION>


                                                       Third Quarter                     Nine Months      
                                                 -------------------------        ------------------------- 
                                                   1995             1994            1995             1994  
                                                 --------         --------        --------         --------
<S>                                             <C>              <C>              <C>              <C>
Worldwide vehicle unit sales of      
 cars and trucks (in thousands)
- - United States                                       869              992           3,038            3,167
- - Outside United States                               566              584           1,978            1,979
                                                    -----            -----           -----            ----- 
   Total                                            1,435            1,576           5,016            5,146
                                                    =====            =====           =====            =====  

Sales and revenues (in millions)                                            
- - Automotive                                      $24,437          $24,926          $ 82,899        $79,371
- - Financial Services                                6,981            5,696            19,691         15,425
                                                  -------          -------          --------        ------- 
   Total                                          $31,418          $30,622          $102,590        $94,796
                                                  =======          =======          ========        =======

Net income/(loss) (in millions)
- - Automotive                                      $  (201)         $   619          $  2,040        $ 2,794 
- - Financial Services                                  558              505             1,439            945*
                                                  -------          -------          --------        -------  
   Total                                          $   357          $ 1,124          $  3,479        $ 3,739
                                                  =======          =======          ========        =======

Capital expenditures (in millions)
- - Automotive                                      $ 2,254          $ 2,426          $  6,204        $ 5,906 
- - Financial Services                                   76               50               223            171
                                                  -------          -------          --------        -------   
   Total                                          $ 2,330          $ 2,476          $  6,427        $ 6,077
                                                  =======          =======          ========        =======  

Stockholders' equity at September 30
- - Total (in millions)                             $24,955          $19,985          $ 24,955        $19,985
- - After-tax return on Common and 
   Class B stockholders' equity                       5.4%            26.7%             20.9%          33.1%
                                                                 
Automotive cash, cash equivalents, 
 and marketable securities at 
 September 30 (in millions)                       $12,241          $13,915          $ 12,241        $13,915

Automotive debt at September 30
 (in millions)                                    $ 6,829          $ 7,233          $  6,829        $ 7,233

Automotive after-tax return on sales                   **              2.5%              2.5%           3.5%

Shares of Common and Class B Stock 
 (in millions)
- - Average number outstanding                        1,083            1,014             1,049          1,006
- - Number outstanding at September 30                1,090            1,017             1,090          1,017

AMOUNTS PER SHARE OF COMMON AND 
 CLASS B STOCK AFTER PREFERRED 
 STOCK DIVIDENDS

Income/(Loss)
- - Automotive                                      $ (0.24)         $  0.54          $   1.76        $  2.56 
- - Financial Services                                 0.52             0.50              1.37           0.94
                                                  -------          -------          --------        -------    
   Total                                          $  0.28          $  1.04          $   3.13        $  3.50
                                                  =======          =======          ========        =======

Income assuming full dilution                     $  0.27          $  0.93          $   2.85        $  3.13

Cash dividends per share of Common 
 and Class B Stock                                $  0.31          $ 0.225          $   0.88        $  0.65 


</TABLE>

- - - - - -
*Includes a loss of $440 million related to the disposition
 of Granite Savings Bank (formerly First Nationwide Bank)

**Results in this period were a loss

Segment results for 1994 have been adjusted to reflect reclassification of
certain tax amounts to conform with the 1995 presentation.
<PAGE>

 
                                    Ford Motor Company and Subsidiaries

                                                 UNIT SALES
                                                 ----------

                            For the Periods Ended September 30, 1995 and 1994
                                                (in thousands)
<TABLE>
<CAPTION>


                                                         Third Quarter                     Nine Months       
                                                  ---------------------------       ------------------------
                                                     1995             1994             1995           1994  
                                                  ----------       ----------       ----------      --------
<S>                                               <C>              <C>             <C>             <C>  

North America
United States
 Cars                                                 377               470           1,333           1,506    
 Trucks                                               492               522           1,705           1,661      
                                                    -----             -----           -----           -----  
  Total United States                                 869               992           3,038           3,167

Canada                                                 46                56             178             206
Mexico                                                  3                20              21              65
                                                    -----             -----           -----           -----
                                                    
  Total North America                                 918             1,068           3,237           3,438

Europe                  
Britain                                               105               122             371             411
Germany                                                93                73             325             282
France                                                 40                41             124             135
Spain                                                  33                40             129             122
Italy                                                  31                34             139             140
Other countries                                        58                60             212             210
                                                    -----             -----           -----           ----- 

  Total Europe                                        360               370           1,300           1,300

Other international
Brazil                                                 45                44             153             121
Australia                                              41                30             107              87
Taiwan                                                 27                20              90              76
Japan                                                  14                13              44              37
Argentina                                              13                17              34              41
Other countries                                        17                14              51              46
                                                    -----             -----           -----           ----- 

  Total other international                           157               138             479             408
                                                    -----             -----           -----           ----- 


Total worldwide vehicle unit sales                  1,435             1,576           5,016           5,146
                                                    =====             =====           =====           ===== 
</TABLE>
  

Vehicle unit sales are reported worldwide on a "where sold" basis and
include sales of all Ford-badged units, as well as units manufactured
by Ford and sold to other manufacturers.

Third Quarter 1994 and Nine Months 1994 unit sales have been restated
to reflect the country where sold and to include sales of all Ford-badged
units.  Previously, factory unit sales were reported in North America on
a "where sold" basis and overseas on a "where produced" basis.  Also,
Ford-badged unit sales of certain unconsolidated subsidiaries (primarily
Autolatina -- Brazil and Argentina) were not previously reported.<PAGE>

                                    Ford Motor Company and Subsidiaries

                                      CONSOLIDATED STATEMENT OF INCOME
                                      --------------------------------

                            For the Periods Ended September 30, 1995 and 1994
                                                (in millions)

<TABLE>
<CAPTION>
                                                        Third Quarter                      Nine Months       
                                                  -------------------------         -------------------------
                                                    1995             1994             1995            1994  
                                                  --------         --------         --------        --------
                                                         (unaudited)                       (unaudited)
<S>                                               <C>              <C>              <C>            <C> 
AUTOMOTIVE
Sales                                             $24,437          $24,926          $82,899         $79,371

Costs and expenses (Note 2)
Costs of sales                                     23,260           22,800           75,129          71,019
Selling, administrative, and other expenses         1,381            1,137            4,418           3,838
                                                  -------          -------          -------         -------
  Total costs and expenses                         24,641           23,937           79,547          74,857

Operating (loss)/income                              (204)             989            3,352           4,514

Interest income                                       171              126              594             417
Interest expense                                      151              190              491             529
                                                  -------          -------          -------         -------
 Net interest income/(expense)                        20              (64)             103            (112)
Equity in net (loss)/income of
 affiliated companies                                (190)              84             (151)            193
Net expense from transactions with 
 Financial Services                                   (42)              (9)            (101)            (28)
                                                  -------          -------          -------         -------

(Loss)/Income before income taxes - Automotive       (416)           1,000            3,203           4,567

FINANCIAL SERVICES 
Revenues                                            6,981            5,696           19,691          15,425

Costs and expenses
Interest expense                                    2,437            1,774            6,948           5,040
Depreciation                                        1,715            1,390            4,836           3,490
Operating and other expenses                        1,421            1,245            4,049           3,292
Provision for credit and insurance losses             472              400            1,337           1,153
Loss on disposition of Granite Savings Bank
 (formerly First Nationwide Bank)                       -                -                -             475
                                                  -------          -------          -------         -------  
  Total costs and expenses                          6,045            4,809           17,170          13,450
Net revenue from transactions with Automotive          42                9              101              28
                                                  -------          -------          -------         -------

Income before income taxes - Financial Services       978              896            2,622           2,003
                                                  -------          -------          -------         ------- 

TOTAL COMPANY 
Income before income taxes                            562            1,896            5,825           6,570

Provision for income taxes                            157              737            2,198           2,723
                                                  -------          -------          -------         ------- 

Income before minority interests                      405            1,159            3,627           3,847

Minority interests in net income of subsidiaries       48               35              148             108
                                                  -------          -------          -------         -------
<PAGE>
Net income                                            357            1,124            3,479           3,739

Preferred stock dividend requirements                  55               72              196             216
                                                  -------          -------          -------         ------- 

Income attributable to Common and Class B Stock   $   302          $ 1,052          $ 3,283         $ 3,523
                                                  =======          =======          =======         =======

Average number of shares of Common and Class B 
 Stock outstanding                                  1,083            1,014            1,049           1,006

AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK
 AFTER PREFERRED STOCK DIVIDENDS

Income                                            $  0.28          $  1.04          $  3.13         $  3.50
                                                  =======          =======          =======         ======= 

Income assuming full dilution                     $  0.27          $  0.93          $  2.85         $  3.13

Cash dividends                                    $  0.31          $ 0.225          $  0.88         $  0.65 

</TABLE>
The accompanying notes are part of the financial statements.
<PAGE>
<TABLE>
<CAPTION>


                                      Ford Motor Company and Subsidiaries

                                          CONSOLIDATED BALANCE SHEET
                                          --------------------------
                                                 (in millions)

                                                                               September 30,        December 31,
                                                                                   1995                 1994    
                                                                               -------------        ------------   
ASSETS                                                                          (unaudited)
<S>                                                                            <C>                  <C>      
Automotive
Cash and cash equivalents                                                        $  6,621             $  4,481
Marketable securities                                                               5,620                7,602
                                                                                 --------             --------  
   Total cash, cash equivalents, and marketable securities                         12,241               12,083

Receivables                                                                         2,886                2,548
Inventories (Note 3)                                                                6,845                6,487
Deferred income taxes                                                               2,980                3,062
Other current assets                                                                1,917                2,006
Net current receivable from Financial Services                                        283                  677
                                                                                 --------             -------- 
   Total current assets                                                            27,152               26,863

Equity in net assets of affiliated companies                                        3,454                3,554
Net property                                                                       29,972               27,048
Deferred income taxes                                                               4,088                4,414
Other assets                                                                        7,149                6,760
                                                                                 --------             --------
   Total Automotive assets                                                         71,815               68,639

Financial Services         
Cash and cash equivalents                                                           1,943                1,739
Investments in securities                                                           7,187                6,105
Net receivables and lease investments                                             144,117              130,356
Other assets                                                                       13,514               12,783
                                                                                 --------             --------
   Total Financial Services assets                                                166,761              150,983
                                                                                 --------             -------- 

   Total assets                                                                  $238,576             $219,622
                                                                                 ========             ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Automotive
Trade payables                                                                   $ 10,637             $ 10,777
Other payables                                                                      1,994                2,280
Accrued liabilities                                                                13,170               11,943
Income taxes payable                                                                  431                  316
Debt payable within one year                                                          793                  155
                                                                                 --------             --------
   Total current liabilities                                                       27,025               25,471

Long-term debt                                                                      6,036                7,103
Other liabilities                                                                  25,706               24,920
Deferred income taxes                                                               1,166                1,216
                                                                                 --------             --------
   Total Automotive liabilities                                                    59,933               58,710

Financial Services         
Payables                                                                            2,953                2,361
Debt                                                                              135,912              123,713
Deferred income taxes                                                               3,735                2,958
Other liabilities and deferred income                                               8,829                7,669
Net payable to Automotive                                                             283                  677
                                                                                 --------             --------
   Total Financial Services liabilities                                           151,712              137,378

Preferred stockholders' equity in a subsidiary company                              1,976                1,875

Stockholders' equity
Capital stock  
 Preferred Stock, par value $1.00 per share (aggregate 
  liquidation preference of $2.6 billion and $3.4 billion)                              *                    *   
 Common Stock, par value $1.00 per share (1,020 and 952 million shares issued)      1,020                  952 
 Class B Stock, par value $1.00 per share (71 million shares issued)                   71                   71
Capital in excess of par value of stock                                             5,531                5,273
Foreign currency translation adjustments and other                                    800                  189 
Earnings retained for use in business                                                              17,533               15,174
                                                                                 --------             --------
   Total stockholders' equity                                                      24,955               21,659
                                                                                 --------             --------

   Total liabilities and stockholders' equity                                    $238,576             $219,622
                                                                                 ========             ========
</TABLE>
- - - - - -
*Less than $1 million

The accompanying notes are part of the financial statements.
<PAGE>
<TABLE>
<CAPTION>
                                            Ford Motor Company and Subsidiaries

                                      CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                      ----------------------------------------------

                                       For the Periods Ended September 30, 1995 and 1994
                                                        (in millions)


                                                                        Nine Months 1995         Nine Months 1994   
                                                                     ----------------------   ---------------------
                                                                                 Financial                Financial
                                                                     Automotive  Services     Automotive  Services 
                                                                     ----------  ---------    ----------  ---------
                                                                          (unaudited)               (unaudited)
<S>                                                                  <C>         <C>          <C>         <C> 
Cash and cash equivalents at January 1                               $  4,481    $  1,739     $  5,667    $  2,555

Cash flows from operating activities before securities trading          6,796       9,171       10,717       6,852
Net sales/(purchases) of trading securities                             1,982         256       (2,765)        (18)
                                                                     --------    --------     --------    --------  

   Net cash flows from operating activities                             8,778       9,427        7,952       6,834

Cash flows from investing activities
 Capital expenditures                                                  (6,204)       (223)      (5,906)       (171)
 Acquisitions of other companies                                            -           -            -        (426)
 Acquisitions of receivables and lease investments                          -     (71,414)           -     (64,310)  
 Collections of receivables and lease investments                           -      51,210            -      43,134 
 Proceeds from sales of receivables and lease investments                   -       2,728            -       2,526 
 Net acquisitions of daily rental vehicles                                  -      (1,672)           -      (1,013)
 Purchases of securities                                                  (47)     (4,748)        (116)     (9,515)
 Sales and maturities of securities                                        50       3,748          252       8,970 
 Investing activity with Financial Services                              (237)          -            9           -
 Other                                                                   (400)       (171)         407        (536)
                                                                     --------    --------     --------    --------
   Net cash used in investing activities                               (6,838)    (20,542)      (5,354)    (21,341) 


Cash flows from financing activities
 Cash dividends                                                        (1,120)          -         (869)          -
 Issuance of Common Stock                                                 326           -          375           -   
 Changes in short-term debt                                               665       2,481         (795)      8,024   
 Proceeds from issuance of other debt                                       0      16,532          158      15,265
 Principal payments on other debt                                        (207)     (7,931)         (41)    (10,262)
 Financing activity with Automotive                                         -         237            -          (9)
 Receipts from annuity contracts                                            -         276            -         875
 Other                                                                      6         139          (20)       (389)
                                                                     --------    --------     --------     -------
   Net cash (used in)/provided by financing activities                   (330)     11,734       (1,192)     13,504 

Effect of exchange rate changes on cash                                   136         (21)         441         169  
Net transactions with Automotive/Financial Services                       394        (394)        (321)        321
                                                                     --------    --------     --------    -------- 

   Net increase/(decrease) in cash and cash equivalents                 2,140         204        1,526        (513)
                                                                     --------    --------     --------    --------
 
Cash and cash equivalents at September 30                            $  6,621    $  1,943     $  7,193    $  2,042
                                                                     ========    ========     ========    ========  

</TABLE>
The accompanying notes are part of the financial statements.


<PAGE>
                                   Ford Motor Company and Subsidiaries

                                      NOTES TO FINANCIAL STATEMENTS
                                      -----------------------------

                                              (unaudited)


1.  Financial Statements - The financial data presented
    herein are unaudited, but in the opinion of management
    reflect those adjustments necessary for a fair
    presentation of such information.  Results for interim
    periods should not be considered indicative of results
    for a full year.  Reference should be made to the
    financial statements contained in the registrant's
    Annual Report on Form 10-K (the "10-K Report") for the
    year ended December 31, 1994.  For purposes hereof,
    "Ford" or the "Company" means Ford Motor Company and its
    majority-owned subsidiaries unless the context requires
    otherwise.  Certain amounts for prior periods have been
    reclassified to conform with presentations adopted in
    1995.


    2.Selected Automotive costs and expenses are summarized
    as follows (in millions):

                                Third Quarter              Nine Months      
                           -----------------------   -----------------------
                            1995             1994     1995             1994 
                           ------           ------   ------           ------
    Depreciation            $622             $555    $1,816           $1,700
    Amortization             731              408     2,072            1,532


3.  Automotive inventories are summarized as follows (in millions):
<TABLE>
<CAPTION>
                                                  September 30,    December 31,
                                                       1995            1994    
                                                  -------------    ------------
    <S>                                           <C>              <C> 
    Raw materials, work in process and supplies      $3,426           $3,192
    Finished products                                 3,419            3,295
                                                     ------           ------
       Total inventories                             $6,845           $6,487
                                                     ======           ====== 

    U.S. inventories                                 $2,987           $2,917 


 </TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Ford Credit's Condensed Consolidated Balance Sheet is unclassified.  Therefore,
the following tags listed below are not applicable to Ford Credit:  Current
Assets and Current Liabilities.  Information relating to earnings a share is not
presented because Ford Credit is a wholly owned subsidiary of Ford Motor
Company.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                             564
<SECURITIES>                                     1,761
<RECEIVABLES>                                   59,280
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  90,051
<CURRENT-LIABILITIES>                                0
<BONDS>                                         75,512
<COMMON>                                            25
                                0
                                          0
<OTHER-SE>                                       7,379
<TOTAL-LIABILITY-AND-EQUITY>                    90,051
<SALES>                                              0
<TOTAL-REVENUES>                                 9,644
<CGS>                                                0
<TOTAL-COSTS>                                    8,370
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   289
<INTEREST-EXPENSE>                               3,624
<INCOME-PRETAX>                                  1,448
<INCOME-TAX>                                       451
<INCOME-CONTINUING>                                986
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       986
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission