FORD MOTOR CREDIT CO
10-Q, 1999-11-12
PERSONAL CREDIT INSTITUTIONS
Previous: FORD MOTOR CREDIT CO, 424B3, 1999-11-12
Next: FOREST LABORATORIES INC, SC 13G/A, 1999-11-12





                    SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                                   -----
                                 FORM 10-Q
(Mark One)
/x/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1999

                                     OR

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

For the transition period from               to
                               --------------   ----------------

                      Commission file numbers 1-6368

                        FORD MOTOR CREDIT COMPANY
- -----------------------------------------------------------------------------
           (Exact name of registrant as specified in its charter)

       Delaware                          38-1612444
- --------------------         -----------------------------------
(State of Incorporation)     (I.R.S. employer identification no.)

 The American Road, Dearborn, Michigan                         48121
- ---------------------------------------                        ---------
(Address of principal executive offices)                       (Zip code)

Registrant's telephone number, including area code (313) 322-3000

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past  90 days.   Yes   X   No

    APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number
of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date:  250,000 shares
of common stock as of October 31, 1999.

    The registrant meets the conditions set forth in General
Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing
this Form in reduced disclosure format.

                           PAGE 1 OF 32
                 EXHIBIT INDEX APPEARS AT PAGE 28.



<PAGE>

                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES

                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

     The interim  financial  data  presented  herein are  unaudited,  but in the
opinion of management reflect all adjustments  necessary for a fair presentation
of such  information.  Results  for  interim  periods  should not be  considered
indicative of results for a full year. Reference should be made to the financial
statements contained in the registrant's Annual Report on Form 10-K for the year
ended December 31, 1998 (the "10-K  Report").  Information  relating to earnings
per share is not presented  because the  registrant,  Ford Motor Credit  Company
("Ford  Credit"),  is an indirect wholly owned  subsidiary of Ford Motor Company
("Ford").

                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES

                        Consolidated Statement of Income
                and of Earnings Retained for Use in the Business
                For the Periods Ended September 30, 1999 and 1998
                                  (in millions)

<TABLE>
<CAPTION>
                                                                   Third Quarter                           Nine Months
                                                         ---------------------------------        --------------------------------
                                                              1999                1998                 1999               1998
                                                         -------------       -------------        -------------      -------------
                                                                    (Unaudited)                             (Unaudited)
<S>                                                      <C>                 <C>                  <C>                <C>
Financing revenue
   Operating leases                                      $     2,422.2       $     2,431.0        $     7,345.2      $     7,257.3
   Retail                                                      1,827.4             1,459.4              5,126.8            4,277.1
   Wholesale                                                     403.1               366.5              1,217.8            1,247.2
   Other                                                         105.7                92.5                299.2              283.6
                                                         -------------       -------------        -------------      -------------
      Total financing revenue                                  4,758.4             4,349.4             13,989.0           13,065.2
Depreciation on operating leases                              (1,864.8)           (1,791.7)            (5,660.2)          (5,314.9)
Interest expense                                              (1,836.9)           (1,662.0)            (5,305.1)          (4,963.5)
                                                         -------------       -------------        -------------      -------------
      Net financing margin                                     1,056.7               895.7              3,023.7            2,786.8
Other revenue
   Insurance premiums earned                                      75.3                68.8                178.1              224.9
   Investment and other income                                   298.3               256.8                903.6              794.5
                                                         -------------       -------------        -------------      -------------
      Total financing margin and revenue                       1,430.3             1,221.3              4,105.4            3,806.2
Expenses
   Operating expenses                                            539.0               394.9              1,453.9            1,240.4
   Provision for credit losses                                   301.4               290.2                907.9              882.2
   Other insurance expenses                                       73.8                68.4                172.0              222.7
                                                         -------------       -------------        -------------      -------------
      Total expenses                                             914.2               753.5              2,533.8            2,345.3
                                                         -------------       -------------        -------------      -------------
Income before income taxes and minority interests                516.1               467.8              1,571.6            1,460.9
Provision for income taxes                                       193.7               184.1                587.3              575.0
                                                         -------------       -------------        -------------      -------------
Income before minority interests                                 322.4               283.7                984.3              885.9
Minority interests in net income of subsidiaries                   5.5                11.3                 32.3               35.9
                                                         -------------       -------------        -------------      -------------
Net income                                                       316.9               272.4                952.0              850.0
Earnings retained for use in the business
   Beginning of period                                         8,446.5             7,905.0              7,911.4            7,327.4
   Dividends                                                    (350.0)              (80.0)              (450.0)             (80.0)
                                                         -------------       -------------        -------------      -------------
   End of period                                         $     8,413.4       $     8,097.4        $     8,413.4      $     8,097.4
                                                         =============       =============        =============      =============


                              The accompanying notes are an integral part of the financial statements.
</TABLE>
                                      -2-
<PAGE>

                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES

                           Consolidated Balance Sheet
                                  (in millions)

<TABLE>
<CAPTION>
                                                                September 30,       December 31,     September 30,
                                                                     1999               1998              1998
                                                                ---------------    ---------------   ---------------
                                                                    (Unaudited)                          (Unaudited)
<S>                                                             <C>                <C>               <C>
Assets
 Cash and cash equivalents                                      $         791.9    $         780.8   $         504.1
 Investments in securities                                                494.3              725.8             774.0
 Finance receivables, net                                             100,088.4           95,941.6          84,700.6
 Net investment, operating leases                                      33,891.0           34,566.5          35,434.7
 Retained interest in securitized assets                                3,698.1            1,256.3           1,974.5
 Notes and accounts receivable from affiliated companies                5,728.8            1,099.8           1,109.8
 Other assets                                                           3,184.7            2,877.0           2,125.6
                                                                ---------------    ---------------   ---------------
      Total assets                                              $     147,877.2    $     137,247.8   $     126,623.3
                                                                ===============    ===============   ===============

Liabilities and Stockholder's Equity
Liabilities
 Accounts payable
    Trade, customer deposits, and dealer reserves               $       2,922.8    $       3,009.6   $       3,448.9
    Affiliated companies                                                1,432.0            1,108.1           1,034.4
                                                                ---------------    ---------------   ---------------
      Total accounts payable                                            4,354.8            4,117.7           4,483.3
 Debt                                                                 124,315.8          114,967.3         104,664.4
 Deferred income taxes                                                  3,584.8            3,157.7           3,206.4
 Other liabilities and deferred income                                  4,182.6            4,014.4           3,186.1
                                                                ---------------    ---------------   ---------------
      Total liabilities                                         $     136,438.0    $     126,257.1   $     115,540.2
 Minority interests in net assets of subsidiaries                         408.3              346.0             387.1
 Stockholder's Equity
   Capital stock, par value $100 a share,
      250,000 shares authorized, issued
      and outstanding                                                      25.0               25.0              25.0
   Paid-in surplus (contributions by stockholder)                       4,341.2            4,343.4           4,229.0
   Note receivable from affiliated company                             (1,517.0)          (1,517.0)         (1,517.0)
   Accumulated other comprehensive income/(loss)                         (231.7)            (118.1)           (138.4)
   Retained earnings                                                    8,413.4            7,911.4           8,097.4
                                                                ---------------    ---------------   ---------------
      Total stockholder's equity                                       11,030.9           10,644.7          10.696.0
                                                                ---------------    ---------------   ---------------
      Total liabilities and stockholder's equity                $     147,877.2    $     137,247.8   $     126,623.3
                                                                ===============    ===============   ===============


                               The accompanying notes are an integral part of the financial statements.
</TABLE>
                                      -3-
<PAGE>
                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES

                      Consolidated Statement of Cash Flows
                For the Periods Ended September 30, 1999 and 1998
                                  (in millions)
<TABLE>
<CAPTION>
                                                                      Nine Months
                                                               --------------------------
                                                                  1999            1998
                                                               ----------      ----------
                                                                     (Unaudited)
<S>                                                            <C>             <C>
Cash flows from operating activities:
   Net income                                                  $    952.0      $    850.0
   Adjustments to reconcile net income to net
    cash (used in)/provided by operating activities
   Provision for credit losses                                      907.9           882.2
   Depreciation and amortization                                  5,997.3         5,599.7
   Gain on sales of finance receivables                             (57.1)         (171.3)
   Increase in deferred income taxes                                425.1           395.4
   Increase in other assets                                      (7,348.5)         (182.1)
   Increase/(decrease) in other liabilities                         470.8          (356.7)
   Other                                                            103.6            65.6
                                                               ----------      ----------
   Net cash provided by operating activities                      1,451.1         7,082.8

Cash flows from investing activities
   Purchase of finance receivables (other than wholesale)       (41,546.3)      (36,275.4)
   Collection of finance receivables (other than wholesale)      27,771.5        21,452.6
   Purchase of operating lease vehicles                         (18,071.8)      (14,964.8)
   Liquidation of operating lease vehicles                       12,833.5         9,311.5
   Net change in wholesale receivables                             (194.6)        4,114.7
   Proceeds from sale of receivables                              9,520.2         7,769.0
   Purchase of investment securities                               (753.1)       (1,654.0)
   Proceeds from sale/maturity of investment securities             984.6         1,037.4
   Other                                                           (156.0)          (92.8)
                                                               ----------      ----------
   Net cash used in investing activities                         (9,612.0)       (9,301.8)

Cash flows from financing activities
   Proceeds from issuance of long-term debt                      24,500.7        15,620.9
   Principal payments on long-term debt                          (9,303.7)      (11,605.5)
   Change in short-term debt, net                                (6,351.3)       (1,719.2)
   Cash dividends paid                                             (450.0)          (80.0)
   Other                                                            (35.9)         (187.6)
                                                               ----------      ----------
   Net cash provided by financing activities                      8,359.8         2,028.6

Effect of exchange rate changes on cash and cash
  equivalents                                                      (187.8)            5.0
                                                               ----------      ----------
   Net change in cash and cash equivalents                           11.1          (185.4)
Cash and cash equivalents, beginning of period                      780.8           689.5
                                                               ----------      ----------
Cash and cash equivalents, end of period                       $    791.9      $    504.1
                                                               ==========      ==========

Supplementary cash flow information
   Interest paid                                               $  5,075.4      $  4,894.3
   Taxes paid                                                       142.8           139.3


                               The accompanying notes are an integral part of the financial statements.
</TABLE>
                                      -4-
<PAGE>
                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES

                          Notes To Financial Statements


Note 1. Finance Receivables, Net (in millions)
<TABLE>
<CAPTION>
                                                                                 September 30,      December 31,    September 30,
                                                                                     1999               1998            1998
                                                                                --------------    --------------   --------------
                                                                                  (Unaudited)                        (Unaudited)

<S>                                                                             <C>               <C>              <C>
Retail                                                                          $     70,696.4    $     67,732.7   $     62,228.3
Wholesale                                                                             22,668.6          22,650.1         17,696.8
Other                                                                                  7,822.1           6,838.8          5,963.0
                                                                                --------------    --------------   --------------
   Total finance receivables, net of unearned income                                 101,187.1          97,221.6         85,888.1
Less:  Allowance for credit losses                                                    (1,098.7)         (1,280.0)        (1,187.5)
                                                                                --------------    --------------   --------------
   Finance receivables, net                                                     $    100,088.4    $     95,941.6   $     84,700.6
                                                                                ==============    ==============   ==============

</TABLE>


Note 2. Debt (in millions)
<TABLE>
<CAPTION>
                                                    September 30, 1999
                                           ----------------------------------
                                            Weighted Average                     September 30,      December 31,    September 30,
                                           Interest Rates (A)     Maturities         1999               1998            1998
                                           ------------------   -------------   --------------    --------------   --------------
                                                                                    (Unaudited)                      (Unaudited)
<S>                                                    <C>          <C>         <C>               <C>              <C>
Payable Within One Year:
    Commercial paper                                                            $     41,006.9    $     46,188.2   $     37,893.1
    Other short-term debt (B)                                                          6,414.0           7,445.0          6,023.0
                                                                                --------------    --------------   --------------
        Total short-term debt                                                         47,420.9          53,633.2         43,916.1

    Long-term indebtedness payable within
      one year (C)                                                                    14,228.1           9,689.2          9,601.0
                                                                                --------------    --------------   --------------
        Total payable within one year                                                 61,649.0          63,322.4         53,517.1

Payable After One Year:
    Unsecured senior indebtedness
      Notes (D)                                         6.15%       2001-2078         60,733.8          49,899.0         49,635.6
      Debentures                                        3.21%       2001-2006          1,908.5           1,661.1          1,424.5
      Unamortized discount                                                               (75.6)            (25.5)           (22.6)
                                                                                --------------    --------------   --------------
        Total unsecured senior indebtedness                                           62,566.7          51,534.6         51,037.5
    Unsecured long-term subordinated notes              8.27%            2005            100.1             110.3            109.8
                                                                                --------------    --------------   --------------
        Total payable after one year                                                  62,666.8          51,644.9         51,147.3
                                                                                --------------    --------------   --------------
        Total debt                                                              $    124,315.8    $    114,967.3   $    104,664.4
                                                                                ==============    ==============   ==============
</TABLE>
[FN]
(A)  Rates were variable on 0% of the debt payable after one year including the
     effects of interest rate swap agreements.

(B)  Includes $840.3 million, $988.6 million, and $186.6 million with affiliated
     companies at September 30, 1999, December 31, 1998, and September 30, 1998,
     respectively.

(C)  Includes $312.9 million, $394.9 million, and $383.6 million with affiliated
     companies at September 30, 1999, December 31, 1998, and September 30, 1998,
     respectively.

(D)  Includes $3,312.5 million, 3,253.9 million, and $4,109.4 million with
     affiliated companies at September 30, 1999, December 31, 1998, and
     September 30, 1998, respectively.
</FN>
                                      -5-
<PAGE>
                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    Notes To Financial Statements - Continued

Note 3. Comprehensive Income

     Other   comprehensive   income  includes   foreign   currency   translation
adjustments, net unrealized gains and losses on investments in equity
securities, and retained interest in securitized assets.  Total comprehensive
income was as follows (in millions):
<TABLE>
<CAPTION>

                                                                  Third Quarter                         Nine Months
                                                         ------------------------------      --------------------------------
                                                             1999               1998             1999                1998
                                                         -----------        -----------      -----------          -----------
                                                                  (Unaudited)                           (Unaudited)
<S>                                                      <C>                <C>              <C>                  <C>
Net income                                               $     316.9        $     272.4      $     952.0          $     850.0
Other comprehensive income                                      44.2               91.2           (113.6)                 4.1
                                                         -----------        -----------      -----------          -----------
  Total comprehensive income                             $     361.1        $     363.6      $     838.4          $     854.1
                                                         ===========        ===========      ===========          ===========
</TABLE>
                                      -6-
<PAGE>

                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES

                    NOTES TO FINANCIAL STATEMENTS - Continued

Note 4. Segment information

     Segment detail is summarized as follows (in millions):

<TABLE>
<CAPTION>
                                           Ford Credit                             Personal                              Ford Credit
                                              North           Ford Credit          Financial          Eliminations/      Financial
                                             America         International         Services         Reclassifications    Statements
                                          ------------       -------------        -----------       -----------------   ------------
Third Quarter                                                                     (Unaudited)
- ------------------------------------
<S>                                      <C>                 <C>                  <C>                 <C>                <C>
1999
Revenue                                  $     4,258.9       $      880.5         $     107.7         $     (115.1)      $   5,132.0
Income
  Income before income taxes                     339.3              149.5                21.4                  5.9             516.1
  Provision for income taxes                      86.3               96.6                 8.2                  2.6             193.7
  Net income                                     253.0               52.9                13.2                 (2.2)            316.9
Other disclosures
  Depreciation on operating leases             1,698.9              165.0                 -                    0.9           1,864.8
  Interest expense                             1,680.3              362.0                 -                 (205.4)          1,836.9

1998
Revenue                                  $     4,081.2       $      902.6         $     100.8        $      (409.6)      $   4,675.0
Income
  Income before income taxes                     295.9              143.9                23.1                  4.9             467.8
  Provision for income taxes                     112.9               62.3                 8.6                  0.3             184.1
  Net income                                     183.0               81.6                14.5                 (6.7)            272.4
Other disclosures
  Depreciation on operating leases             1,680.4              141.8                 -                  (30.5)          1,791.7
  Interest expense                             1,528.1              430.0                 -                 (296.1)          1,662.0

Nine Months
- ------------------------------------

1999
Revenue                                  $    12,834.5       $    2,656.2         $     256.2        $      (676.2)      $  15,070.7
Income
  Income before income taxes                   1,059.0              447.2                52.6                 12.8           1,571.6
  Provision for income taxes                     343.1              218.5                20.4                  5.3             587.3
  Net income                                     715.9              228.7                32.2                (24.8)            952.0
Other disclosures
  Depreciation on operating leases             5,211.9              470.0                 -                  (21.7)          5,660.2
  Interest expense                             4,877.9            1,139.1                 -                 (711.9)          5,305.1
  Finance receivables (including net
    investment operating leases)             127,856.1           27,129.1                 -              (21,005.8)        133,979.4
  Total assets                               133,794.7           28,541.7             1,691.2            (16,150.4)        147,877.2

1998
Revenue                                  $    12,128.0       $    2,615.9         $     325.7        $      (985.0)      $  14,084.6
Income
  Income before income taxes                     938.3              434.8                72.1                 15.7           1,460.9
  Provision for income taxes                     357.6              186.1                27.0                  4.3             575.0
  Net income                                     580.7              248.7                45.1                (24.5)            850.0
Other disclosures
  Depreciation on operating leases             5,040.3              401.6                 -                 (127.0)          5,314.9
  Interest expense                             4,527.8            1,216.8                 -                 (781.1)          4,963.5
  Finance receivables (including net
    investment operating leases)             112,887.4           26,536.0                 -              (19,288.1)        120,135.3
  Total assets                               110,287.8           28,313.0             1,031.1            (13,008.6)        126,623.3



</TABLE>
                                      -7-
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

THIRD QUARTER 1999 COMPARED WITH THIRD QUARTER 1998

Ford  Credit's  consolidated  net  income in the third  quarter of 1999 was $317
million,  up $45 million or 16% from 1998. Compared with third quarter 1998, the
increase in earnings  primarily  reflects  higher  financing  volumes,  improved
credit loss  performance  and lower  effective  tax rates,  offset  partially by
increased operating expenses.

Credit  losses as a percent of average net  finance  receivables  including  net
investment in operating  leases  decreased to 0.71% in the third quarter of 1999
compared  with 0.79% in the same period of 1998,  reflecting an  improvement  in
portfolio credit quality.

The  effective  income tax rate was 37.3% for the third quarter of 1999 compared
with 39.4% for the third quarter of 1998. The decrease in the effective tax rate
resulted from reduced taxes on foreign income.

Higher operating expenses primarily reflect costs related to employee separation
programs and operating costs of recent acquisitions.

Total  net  finance  receivables  and net  investment  in  operating  leases  at
September  30, 1999 were  $134.0  billion,  up $13.9  billion or 12% from a year
earlier.  The increase  primarily  results from  Ford-sponsored  special  retail
financing programs that are available exclusively through Ford Credit.

During the third quarter of 1999,  Ford Credit  financed 53% of all new cars and
trucks sold by Ford dealers in the U.S. compared with 50% during the same period
of 1998.  In Europe,  Ford Credit  financed 33% of all new vehicles sold by Ford
dealers  compared  with 36% during the third  quarter of 1998.  Ford Credit also
provided  retail  financing for 0.9 and 0.2 million new and used vehicles in the
U.S.  and  Europe,  respectively.  In the third  quarter  of 1999,  Ford  Credit
provided  wholesale  financing for 84% of Ford factory sales in the U.S. and 97%
of Ford  factory  sales in  Europe  compared  with 85% for the U.S.  and 94% for
Europe last year.

FIRST NINE MONTHS 1999 COMPARED WITH FIRST NINE MONTHS 1998

For the first nine months of 1999,  Ford  Credit's  consolidated  net income was
$952 million,  up $102 million or 12% from the same period in 1998. The increase
in earnings primarily  reflects higher financing  volumes,  improved credit loss
performance  and  lower  effective  tax  rates,  offset  partially  by lower net
financing margins. The deterioration in net financing margins primarily reflects
higher  depreciation  on  operating  leases and a shift to lower  risk  business
driven by Ford-sponsored special retail financing programs.

During the first nine months of 1999, Ford Credit provided retail  financing for
47% of all new cars and trucks sold by Ford  dealers in the U.S.  compared  with
42% during the same period of 1998. In Europe,  Ford Credit  financed 32% of all
new vehicles sold by Ford dealers,  unchanged from a year ago. In the first nine
months of 1999, Ford Credit  provided  retail  financing for 2.4 and 0.7 million
new and used  vehicles in the U.S.  and Europe,  respectively.  Ford Credit also
provided wholesale  financing for 83% of Ford U.S. factory sales and 96% of Ford
Europe  factory  sales  compared with 80% for the U.S. and 95% for Europe in the
first nine months of 1998.
                                      -8-
<PAGE>
FORD CREDIT LIQUIDITY AND CAPITAL RESOURCES

     Ford Credit's outstanding debt at September 30, 1999 and at the end of each
of the last four years was as follows (in millions):
<TABLE>
<CAPTION>
                                                     September 30,                                December 31
                                                                        -----------------------------------------------------------
                                                          1999              1998           1997             1996            1995
                                                      -----------       -----------    -----------      -----------     -----------
<S>                                                   <C>               <C>            <C>              <C>             <C>
  Commercial paper & STBAs(a)                         $    42,439       $    48,636    $    42,311      $    38,774     $    40,419
  Other short-term debt (b)                                 4,982             4,997          3,897            4,243           1,781
  Long-term debt (including current portion)(c)            76,895            61,334         54,517           55,007          49,980
                                                      -----------       -----------    -----------      -----------     -----------
     Total debt                                       $   124,316       $   114,967    $   100,725      $    98,024     $    92,180
                                                      ===========       ===========    ===========      ===========     ===========
  United States                                       $    96,691       $    85,394    $    78,443      $    76,635     $    73,178
  Europe                                                   14,572            16,653         12,491           14,028          13,013
  Other international                                      13,053            12,920          9,791            7,361           5,989
                                                      -----------       -----------    -----------      -----------     -----------
     Total debt                                       $   124,316       $   114,967    $   100,725      $    98,024     $    92,180
                                                      ===========       ===========    ===========      ===========     ===========
 Memo:
     Total support facilities (billions) as of
     September 30, 1999 and December 31, 1998 - 1995,
     respectively:
      Ford Credit  U.S.                               $      26.0       $      26.9    $      26.6      $      27.2     $      27.4
      FCE Bank                                                5.3               5.3            5.2              5.7             4.7
</TABLE>
[FN]
(a) Short-term borrowing agreements with bank trust departments.

(b) Includes $840 million, $989 million, $831 million,  $2,478 million, and
$176 million with affiliated companies at September 30, 1999, December 31, 1998,
December 31, 1997, December 31, 1996, and December 31, 1995,  respectively.

(c) Includes $3,625 million, $3,649 million, $3,547 million, $4,237 million
and $1,174 million with affiliated companies at September 30, 1999, December 31,
1998, December 31, 1997, December 31, 1996, and December 31, 1995, respectively.
</FN>
                                      -9-
<PAGE>

     Support facilities represent  additional sources of funds, if required.  At
September 30, 1999, Ford Credit had approximately $18.3 billion of contractually
committed facilities.  In addition,  approximately $7.7 billion of Ford lines of
credit may be used by Ford  Credit at Ford's  option.  These  credit  lines have
various  maturity  dates through June 30, 2004 and may be used, at Ford Credit's
option, by any of its direct or indirect majority-owned  subsidiaries.  Any such
borrowings will be guaranteed by Ford Credit. Banks also provide $1.5 billion of
contractually  committed  liquidity  facilities to support Ford  Credit's  asset
backed commercial paper program.

     Additionally,  at September 30, 1999, there were approximately $4.7 billion
of contractually  committed  facilities  available for use by FCE Bank plc ("FCE
Bank").  In  addition,  $615  million of Ford lines of credit may be used by FCE
Bank at Ford's  option.  The lines have various  maturity dates through June 30,
2004 and may be used,  at FCE Bank's  option,  by any of its direct or  indirect
majority-owned subsidiaries. Any such borrowing will be guaranteed  by
FCE  Bank.

New  Accounting  Standards

     Statement  of  Financial   Accounting   Standards  No.  133  ("SFAS  133"),
"Accounting for Derivative  Instruments and Hedging  Activities",  was issued by
the  Financial   Accounting   Standards  Board  in  June  1998.  This  Statement
established  accounting  and  reporting  standards for  derivative  instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging activities.  It requires recognition of all derivatives as either assets
or liabilities on the balance sheet and measurement of those instruments at fair
value.   If  certain   conditions  are  met,  a  derivative  may  be  designated
specifically  as (a) a hedge of the  exposure  to changes in the fair value of a
recognized asset or liability or an unrecognized firm commitment  referred to as
a fair value hedge,  (b) a hedge of the exposure to variability in cash flows of
a  forecasted  transaction  (a cash flow  hedge),  or (c) a hedge of the foreign
currency  exposure of a net investment in a foreign  operation,  an unrecognized
firm commitment,  an available-for-sale  security, or a forecasted  transaction.
Ford  Credit  anticipates  having  types (a) and (b) of these  hedges,  and will
comply with the requirements of SFAS 133 when adopted beginning January 1, 2001.
Ford Credit has not yet determined the effect of adopting SFAS 133.


                           PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

     For legal proceedings affecting Ford Credit, see "Other Information - Ford
     - Class Actions - 'Lease Agreement Disclosure' and 'Lease Residual'."

Item 2.  Changes in Securities

     Not required.

Item 3.  Defaults Upon Senior Securities

     Not required.

Item 4.  Submission of Matters to a Vote of Security Holders

     Not required.

Item 5.  Other information


                                      -10-
<PAGE>
                     INFORMATION CONCERNING FORD

Following is a condensed consolidated statement of income (unaudited) of Ford
for the periods ended September 30, 1999 and 1998 (in millions except amounts
per share):

<TABLE>
<CAPTION>
                                                      Third Quarter         First Nine Months
                                                      -------------         -----------------
                                                      1999     1998         1999         1998
                                                      ----     ----         ----         ----
<S>                                               <C>       <C>          <C>          <C>

Sales and revenues                                $ 37,973  $ 32,640     $118,140     $106,513

Total costs and expenses                            36,238    31,274      109,929       99,058
Operating income                                     1,735     1,366        8,211        7,455
Gain on spin-off of The Associates                       -         -            -       15,955
Automotive net interest income/(loss)                  (34)      124           15          357
Automotive equity in net loss                           15        23           65           31
 of affiliated companies
Income before income taxes                           1,716     1,513        8,291       23,798
Provision for income taxes                             569       482        2,772        2,646
Minority interests in net income                        33        30           88          124
 of subsidiaries

Net income                                        $  1,114  $  1,001     $  5,431     $ 21,028

Amounts Per Share of Common Stock
 and Class B Stock after Preferred
 Stock Dividends

Basic income                                        $ 0.92    $ 0.82     $ 4.49       $  17.29

Diluted income                                      $ 0.90    $ 0.80     $ 4.39       $  16.90


Cash dividends per share                            $ 0.46    $ 0.42     $ 1.38       $   1.26

</TABLE>
                                      -11-
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS - FORD

OVERVIEW

    Ford's third quarter 1999 results and financial  condition discussed
below include the third  quarter  1999 results and  financial  condition of
AB Volvo's worldwide  passenger car business ("Volvo Car"), which Ford
purchased on March 31, 1999.

    Ford's worldwide  net income was $1,114  million in the third  quarter
of 1999, or $0.90 per diluted share of Common and Class B Stock. These  earnings
include a non-recurring  profit reduction of $125 million,  or $0.10 per diluted
share, to adjust postretirement healthcare and life insurance liabilities of
Ford's Visteon  automotive  systems  operations,   reflecting  an  actuarial
valuation completed  during  the  third  quarter of  1999.  In the third quarter
of 1998,  earnings  were  $1,001 million,  or $0.80 per diluted share.  Ford's
worldwide sales and revenues were $38 billion  in the third  quarter of 1999,
up $5.3  billion  from a year ago.  The increase in sales and revenues  reflects
primarily the contribution from recent acquisitions  and a richer  vehicle  mix.
Vehicle unit sales of cars and trucks were  1,599,000,  up 110,000  units.
Stockholders'  equity was $26.9 billion at September 30, 1999, up $3.5 billion
from December 31, 1998.


THIRD QUARTER 1999 RESULTS OF OPERATIONS - FORD

       Results of Ford's operations by business  sector for the third quarter
of 1999 and 1998 are shown below (in millions).
<TABLE>
<CAPTION>

                                                                         Third Quarter
                                                                        Net Income/(Loss)
                                                              --------------------------------------
                                                                                            1999
                                                                                           O/(U)
                                                                 1999         1998          1998
                                                              ------------ ------------  -----------
<S>                                                             <C>          <C>            <C>
                  Automotive Sector                             $  690       $  646         $ 44
                  Financial Services Sector                        424          355           69
                                                                ------       ------         ----

                  Total Ford                                    $1,114       $1,001         $113
                                                                ======       ======         ====
</TABLE>
                                      -12-
<PAGE>

Automotive Sector

           Worldwide earnings for Ford's Automotive sector were $690 million in
the third quarter of 1999,  including  the $125  million  adjustment for retiree
benefits, on sales of $31.3 billion.  Earnings in the third quarter of 1998 were
$646 million on sales of $26.5  billion.  Adjusted for constant  volume and mix,
total automotive costs were down $300 million compared with the third quarter of
1998.

           Details of third quarter  Automotive  Sector earnings are shown below
(in millions).
<TABLE>
<CAPTION>

                                                                          Third Quarter
                                                                        Net Income/(Loss)
                                                              --------------------------------------
                                                                                            1999
                                                                                           O/(U)
                                                                 1999         1998          1998
                                                              ------------ ------------  -----------
<S>                                                             <C>           <C>          <C>

                  North American Automotive                     $1,004        $ 900        $ 104

                  Automotive Outside North America
                  - Europe                                        (171)        (273)         102
                  - South America                                  (72)         (44)         (28)
                  - Other                                           54           63           (9)
                                                                ------        -----        -----
                   Total Automotive Outside
                    North America                                 (189)        (254)          65

                  Visteon postretirement adjustment               (125)           -         (125)
                                                                ------        -----        -----

                     Total Automotive Sector                    $  690        $ 646        $  44
                                                                ======        =====        =====

</TABLE>
                                      -13-
<PAGE>
        Automotive  Sector earnings in North America were $1,004 million in the
third quarter of 1999 on sales of $22.7  billion.  In the third quarter of 1998,
earnings were $900 million on sales of $20.2  billion.  The increase in earnings
reflects  primarily  improved  sales  volume and mix of light  trucks and luxury
cars, offset partially by costs of $88 million for employee separation programs.
The after-tax return on sales for Ford's North American  Automotive sector was
4.5% in the third quarter of 1999, unchanged from a year ago.

         In the third quarter of 1999, approximately 4.5 million new cars and
trucks were sold in the United States,  up 700,000 units from a year ago.
Ford's share of those unit sales was 23.1% in the third quarter of 1999, down
2.7 percentage  points from a year ago. The decline in market share reflects
primarily capacity constraints on several key products due to the strong United
States market and General  Motors Corporation's recovery from last year's labor
strike.

         Ford's Automotive Sector losses in Europe were $171 million in the
third quarter of 1999,  compared  with a loss of $273 million a year ago. The
improved results  reflect  lower costs and improved  share of premium  vehicle
segments, offset partially by lower share for Ford-branded vehicles.  Based on
the present forecast,  Ford does not expect to achieve its 1999  milestone for
Europe to improve operating earnings year-over-year.

         In the third quarter of 1999, approximately 4.1 million new cars and
trucks were sold in Europe, up 100,000 units from a year ago. Ford's share of
those unit sales was 11.1% in the third  quarter of 1999, up 1.1  percentage
points from a year ago.  Ford's market share  increase is more than  accounted
for by the addition of Volvo Car sales.

         The  European  market  remains  fiercely  competitive  as a  result  of
industry  overcapacity and Ford will continue to work to balance its capacity
with demand. Ford must continue to strengthen the Ford brand and leverage its
Volvo and Jaguar  brands to grow  their  volume and  profitability.  Ford is
committed  to improving its  business in Europe,  but it will take at least 2-3
years  before Ford achieves acceptable returns.

         Ford's Automotive Sector in South America had losses of $72 million in
the third  quarter of 1999,  compared  with  losses of $44  million a year ago.
The deterioration in earnings reflects primarily lower industry volume driven by
the weak  economy in Brazil,  the largest  vehicle  market in the region,  and
lower market share in Brazil.
                                      -14-
<PAGE>

         In the third quarter of 1999,  approximately 359,000 new cars and
trucks were sold in Brazil, compared with 405,000 a year ago. Ford's share of
those unit sales was 8.7% in the third quarter of 1999, down 4.3  percentage
points from a year ago.  The decline in market share reflects  primarily model
changeover for the Fiesta and Courier, and increased  competition from new and
existing  manufacturers who are aggressively competing for the lower industry
volume.

         Ford's Visteon operations,  included in the Automotive Sector, earned
$155 million on revenues of $4,600 million in the third quarter of 1999.
Earnings in the third  quarter of 1998 were $148  million,  on revenues  of
$4,097 million.  These earnings exclude the effect of the adjustment for retiree
benefits,  which has been reflected retroactively in Visteon's financial
statements. The earnings increase compared with last year reflects primarily
improved volume and mix, and material cost reductions,  offset partially by
revenue  reductions,  unfavorable foreign  currency  exchange  effects,  and
higher  interest  expense.  Visteon's after-tax return on sales in the third
quarter of 1999 was 3.6%,  unchanged from a year ago.


Financial Services Sector

         Earnings of Ford's  Financial  Services  Sector  consist  primarily of
two segments,  Ford Credit and Hertz.  Details of third quarter  Financial
Services sector earnings are shown below (in millions).
<TABLE>
<CAPTION>

                                                                          Third Quarter
                                                                        Net Income/(Loss)
                                                              --------------------------------------
                                                                                            1999
                                                                                           O/(U)
                                                                 1999         1998          1998
                                                              -----------  -----------   -----------
<S>                                                              <C>          <C>           <C>

                  Ford Credit                                    $317         $272          $45
                  Hertz                                           139          119           20
                  Minority interests, Eliminations,
                   and Other                                      (32)         (36)           4
                                                                 ----         ----          ---

                     Total Financial Services Sector             $424         $355          $69
                                                                 ====         ====          ===

                  Memo: Ford's share of earnings in
                  Hertz                                          $113         $ 96          $17
</TABLE>

         Ford Credit's  consolidated net income in the third quarter of 1999 was
$317 million, up $45 million or 16% from 1998. The increase in earnings reflects
primarily higher financing  volumes,  improved credit loss performance and lower
effective tax rates,  offset  partially by costs related to employee  separation
programs.

         Earnings  at Hertz in the third  quarter of 1999 were $139  million (of
which $113 million was Ford's share), compared with earnings of $119 million (of
which $96 million was Ford's share) a year ago.
                                      -15-
<PAGE>

FIRST NINE MONTHS 1999 RESULTS OF OPERATIONS - FORD

         Results of Ford's operations by business  sector for the first nine
months of 1999 and 1998 are shown below (in millions).

<TABLE>
<CAPTION>
                                                                           Nine Months
                                                                        Net Income/(Loss)
                                                              --------------------------------------
                                                                                            1999
                                                                                           O/(U)
                                                                 1999         1998          1998
                                                              ------------ ------------  -----------
<S>                                                             <C>         <C>          <C>

                  Automotive Sector                             $4,272      $ 3,932      $    340
                  Financial Services Sector
                   (excluding The Associates)                    1,159          964           195
                  Gain on Spin-Off of The Associates                 -       15,955       (15,955)
                  The Associates (net of Minority Interest)          -          177*         (177)
                                                                ------      -------      --------

                  Total Ford                                    $5,431      $21,028      $(15,597)
                                                                ======      =======      ========
                  - - - - -
                  * Through March 12, 1998

         Ford's worldwide earnings in the first nine  months of 1999 were $5,431
million.  Earnings in the first nine months of 1998 were $21,028  million.  This
includes  Ford's share of the income from The  Associates  of $177 million and a
one-time,  non-cash  gain of  $15,955  million  related to the  spin-off  of The
Associates.  Worldwide  sales and revenues in the first nine months of 1999 were
$118.1 billion, up $11.6 billion from a year ago. Vehicle unit sales of cars and
trucks were 5,302,000, up 293,000 units.


Automotive Sector

          Worldwide earnings for Ford's Automotive Sector were $4,272 million in
the first nine months of 1999, on sales of $99.2 billion.  Earnings in the first
nine months of 1998 were $3,932 million on sales of $86.9 billion.  The earnings
improvement  reflects  primarily  lower costs and improved sales volume and mix,
offset partially by lower net interest income and non-recurring items netting to
a $106 million reduction in earnings.  The non-recurring items reflect a $165
million gain from the sale of Ford's interest in  AutoEuropa  to  Volkswagen
AG in the first quarter of 1999, more than offset by a $146 million one-time
inventory-related profit reduction for Volvo Car in the second quarter of 1999,
and a $125 million Visteon-related postretirement adjustment in the third
quarter of 1999.
                                      -16-
<PAGE>

           Automotive  Sector earnings in the first nine months of 1999 and 1998
are shown below (in millions).


</TABLE>
<TABLE>
<CAPTION>
                                                                        Nine Months
                                                                         Net Income/(Loss)
                                                              ----------------------------------------
                                                                                             1999
                                                                                             O/(U)
                                                                 1999          1998          1998
                                                              ------------  ------------  ------------
<S>                                                             <C>           <C>           <C>

                  North American Automotive                     $4,561        $3,565        $ 996

                  Automotive Outside North America
                  - Europe                                          83           267         (184)
                  - South America                                 (357)          (75)        (282)
                  - Other                                          110           175          (65)
                                                                ------        ------        -----
                   Total Automotive Outside
                    North America                                 (164)          367         (531)

                  Visteon postretirement adjustment               (125)            -         (125)
                                                                ------         -----        -----

                     Total Automotive Sector                    $4,272        $3,932        $ 340
                                                                ======        ======        =====
</TABLE>


         Automotive  Sector earnings in North America were $4,561 million in the
first nine months of 1999,  up $996  million from the first nine months of 1998.
The increase reflects primarily increased sales volume, an improved mix of light
trucks and luxury cars, and lower material cost,  offset  partially by lower net
interest  income and costs related to employee  separation  programs.  The North
American Automotive  after-tax return on sales was 6.3% in the first nine months
of 1999, up 6/10 of a percentage point from a year ago.

        In the first nine months of 1999,  approximately 13.3 million new cars
and trucks were sold in the United States, up 1.3 million units from a year ago.
Ford's share of those  unit  sales was 24% in the  first  nine  months  of 1999,
down 7/10 of a percentage  point  from a year  ago.  The  decrease  in  market
share reflects primarily capacity constraints on several key products due to the
strong United States market and General Motors  Corporation's  recovery from
last year's labor strike.

         Automotive  Sector  earnings in Europe in the first nine months of 1999
were $83  million,  down $184 million from the first nine months a year ago. The
deterioration  is explained by lower  market  share for  Ford-branded  vehicles,
primarily  Mondeo and Fiesta,  and unfavorable  vehicle mix, offset partially by
lower total costs and improved share of the premium vehicle segments.

         In the first nine months of 1999, approximately 13.2 million new cars
and trucks were sold in Europe, up 750,000 units from a year ago. Ford's share
of those unit sales was 10.7% in the first nine months of 1999, unchanged from
a year ago.
                                      -17-
<PAGE>

         Automotive  Sector  losses in South  America  were $357  million in the
first nine months of 1999, compared with a loss of $75 million in the first nine
months a year ago.  The  deterioration  reflects  primarily  the same factors as
those described in the discussion of third quarter results of operations. In the
first nine  months of 1999,  approximately 964,000  new cars and  trucks  were
sold in Brazil, compared with  1,210,000 a year ago.  Ford's share of those unit
sales was 9.4% in the first nine months of 1999,  down 4.1 percentage  points
from a year ago. The decline in market share reflects primarily shortages of
dealer stocks because of an earlier  carrier  strike and  increased  competition
from new and existing manufacturers who are aggressively competing for the lower
industry volume.

         Visteon earned $640 million on revenues of $14,435 million in the first
nine months of 1999,  compared with $574 million on revenues of $13,200  million
in the first nine months a year ago. The increase in earnings reflects primarily
improved volume and mix,  material and  manufacturing  cost  reductions,  offset
partially  by revenue  reductions  and  unfavorable  foreign  currency  exchange
effects.  The  after-tax  return on sales was 4.5% in the first  nine  months of
1999, up 2/10 of a percentage point from a year ago.

Financial Services Sector

         Financial Services sector earnings in the first nine months of 1999 and
1998 are shown below (in millions).

<TABLE>
<CAPTION>
                                                                          Nine Months
                                                                        Net Income/(Loss)
                                                              ---------------------------------------
                                                                                             1999
                                                                                            O/(U)
                                                                 1999          1998          1998
                                                              ------------  ------------  -----------
<S>                                                            <C>           <C>           <C>

                  Ford Credit                                  $  952        $   850       $    102
                  Hertz                                           276            229             47
                  Minority interests, Eliminations,
                   and Other                                      (69)          (115)            46
                                                               ------        -------       --------
                     Financial Services (excluding
                       The Associates)                          1,159            964            195
                  The Associates                                    -            177*          (177)
                  Gain on Spin-off of
                   The Associates                                   -         15,955        (15,955)
                                                               ------        -------       --------

                     Total Financial Services Sector           $1,159        $17,096       $(15,937)
                                                               ======        =======       ========


                  Memo: Ford's share of earnings in
                  Hertz                                        $  224        $   185       $     39
                  - - - - -
                  * Through March 12, 1998
</TABLE>

         Ford Credit's consolidated net income for the first nine months of 1999
was $952  million,  up $102  million  or 12% from a year ago.  The  increase  in
earnings  reflects  primarily  higher  financing  volumes,  improved credit loss
performance  and  lower  effective  tax  rates,  offset  partially  by lower net
financing margins.
                                      -18-
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES - FORD

Automotive Sector

         At September 30, 1999, Ford's Automotive  Sector had $25.7 billion of
cash and marketable securities, up $1.9 billion from December 31, 1998.

         Automotive capital  expenditures,  including the effect of adopting the
accounting  change for the  capitalization  of computer  software  (Statement of
Position  98-1),  totaled $5 billion in the first nine months of 1999, down $700
million from the first nine months of 1998.

         At September 30, 1999, Ford's Automotive Sector had total debt of $12.8
billion,  compared with $9.8 billion at December 31, 1998.  The increase in debt
is more than  explained by  long-term  debt  issuances  totaling  $3.3  billion.
Automotive  debt was 32% of Ford's total  capitalization  (that is,  the sum of
Ford stockholders' equity and  Automotive  debt) at the end of the third quarter
of 1999,  two percentage  points above the  percentage of Automotive  debt to
total capitalization at December 31, 1998.

         At  September  30, 1999,  Ford had  long-term  contractually  committed
global  credit  agreements  under which $8.6 billion is  available  from various
banks;  86% are available  through June 30, 2004. The entire $8.6 billion may be
used, at Ford's option, by any  affiliate of Ford;  however, any borrowing by an
affiliate will be guaranteed by Ford. Ford also has the ability to transfer on
a nonguaranteed  basis $8.3  billion of such credit  lines in varying  portions
to Ford Credit and FCE Bank plc  (formerly  known as Ford Credit  Europe  plc).
In addition, at September 30, 1999, $297 million of contractually  committed
credit facilities were available to various  Automotive Sector  affiliates
outside the U.S. Approximately $142 million of these facilities were in use at
September 30, 1999.

Financial Services Sector

         At September 30, 1999, Ford's Financial Services Sector had cash and
cash equivalents totaling $1.2 billion, unchanged from December 31, 1998.

         Net receivables and lease  investments were $141.1 billion at September
30, 1999, up $8.5 billion from December 31, 1998.

         Total debt was $132 billion at September 30, 1999, up $9.6 billion from
December 31, 1998.

         Outstanding  commercial paper at September 30, 1999 totaled $41 billion
at Ford Credit, and $1.5 billion at Hertz, with an average remaining maturity of
33 days and 31 days, respectively.
                                      -19-
<PAGE>

         At September 30, 1999,  Financial  Services Sector had a total of $27.2
billion  of  contractually  committed  support  facilities  (excluding  the $8.3
billion available under Ford's global credit  agreements).  Of these facilities,
$23 billion are  contractually  committed  global credit  agreements under which
$18.3  billion and $4.7  billion are  available to Ford Credit and FCE Bank plc,
respectively,  from various banks; 54% and 66%,  respectively of such facilities
are  available  through June 30, 2004.  The entire $18.3 billion may be used, at
Ford Credit's  option,  by any  subsidiary  of Ford Credit,  and the entire $4.7
billion may be used,  at FCE Bank plc's  option,  by any  subsidiary of FCE Bank
plc. Any  borrowings by such  subsidiaries  will be guaranteed by Ford Credit or
FCE Bank plc, as the case may be. At September 30, 1999, $71 million of the Ford
Credit global facilities were in use and $235 million of the FCE Bank plc global
facilities were in use. Other than the global credit  agreements,  the remaining
portion of the Financial  Services  Sector  support  facilities at September 30,
1999 consisted of $2.5 billion of  contractually  committed  support  facilities
available  to Hertz in the U.S.  and $1.7  billion  of  contractually  committed
support  facilities  available  to  various  affiliates  outside  the  U.S.;  at
September 30, 1999,  approximately $0.9 billion of these facilities were in use.
Furthermore, banks provide $1,475 million of liquidity facilities to support the
asset-backed commercial paper program of a Ford Credit sponsored special purpose
entity.

NEW ACCOUNTING STANDARDS - FORD

New Standards

         Statement  of  Financial  Accounting  Standards  No. 133 ("SFAS  133"),
"Accounting for Derivative  Instruments and Hedging  Activities,"  was issued by
the  Financial   Accounting   Standards  Board  in  June  1998.  This  Statement
establishes  accounting  and  reporting  standards for  derivative  instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging activities. It requires recognition  of all  derivatives  as either
assets or liabilities on the balance sheet and measurement of those instruments
at fair value. If certain  conditions are met, a  derivative  may be  designated
specifically  as (a) a hedge of the exposure to changes in the fair value of a
recognized  asset or liability or an unrecognized  firm commitment  referred to
as a fair value hedge, (b) a hedge of the exposure to  variability in cash flows
of a forecasted  transaction (a cash flow hedge), or (c) a hedge of the foreign
currency exposure of a net investment in a foreign operation,  an unrecognized
firm commitment,  an available-for-sale security, or a forecasted transaction.
Ford anticipate having each of these types of hedges,  and Ford will comply with
the  requirements  of SFAS 133 when adopted by it. Based on the May 1999
announcement  by the Financial  Accounting  Standards Board to delay the
implementation  date by one year, Ford expects to adopt SFAS 133 beginning
January 1, 2001.  Ford has not yet determined the effect of adopting SFAS 133.
                                      -20-
<PAGE>

OTHER INFORMATION - FORD

Product Liability Matters

         Bronco  Rollover  Jury  Verdict.  (Previously  discussed  under Product
Liability Matters involving Ford in Ford Credit's Quarterly Report on Form  10-Q
for the  quarter  ended  June 30,  1999  (the  "Second  Quarter  10-Q Report").)
On September 16, 1999,  the trial court granted  Ford's motion for a new trial
as to punitive  damages, overturning the $290 million punitive award.  The court
denied Ford's motion as to  compensatory  damages.  Ford plans to appeal,
seeking a new trial as to all issues.

Class Actions

                  Flat Glass.  (Previously  discussed under Class Actions
involving Ford in the 10-K Report.) Pilkington,  AFG Industries and Guardian
Industries have entered a tentative settlement agreement with plaintiffs in the
consolidated  case.  The tentative accord  requires these entities to pay $53.7
million  in  settlement.  Ford  and PPG  Industries  are  the  only  remaining
defendants.  On October  6,  1999, the court  heard  oral  argument  concerning
plaintiff's motion for class certification. On November 5, 1999, the trial judge
granted plaintiffs' motion for class certification and certified two subclasses:
(1) all individuals  and entities who,  between August 1, 1995, and December 31,
1995,  purchased  flat glass products in the U.S. from  defendants,  and (2) all
individuals  and  entities  who,  between  August 1, 1991 and December 31, 1995,
purchased from defendants fabricated  automotive  replacement glass for domestic
makes of cars in the U.S. Ford plans to appeal this ruling.

         Paint.   (Previously  discussed under Class Actions involving Ford in
the 10-K Report.) There are three purported class actions currently  pending
against Ford  alleging  defects in the paint process used on several million
vehicles in various model years from 1983 through 1997: Sheldon, pending in
Texas state court,  Nienhuis,  pending in Illinois  state court,  and Judy,
recently  filed  in  California  state  court.  (In the  Landry  case,  a
previously  reported  paint class action  pending in Louisiana,  the trial court
refused  to  certify  a class  and  the  Court  of Appeals  refused  to hear an
interlocutory appeal from this order before trial.  In the Clayman case, another
previously  reported paint class action filed in Pennsylvania  state court,  the
trial court  granted  Ford's motion to dismiss.)  Plaintiffs in these  purported
class action cases allege claims for fraud, breach of warranty,  and violations
of consumer protection statutes because the paint on their vehicles peeled. They
contend  that their paint is  defective because  Ford did not use spray  primer
between the  high-build  electrocoat ("HBEC")  and the color coat.  The lack of
                                      -21-
<PAGE>

spray  primer  allegedly  causes the adhesion  of the color coat to the HBEC to
deteriorate  after extended  exposure to  ultraviolet  radiation from sunlight.
Plaintiffs  also allege  that Ford knew of the defect and they seek  punitive as
well as compensatory  damages.  In Judy,  plaintiffs also seek "disgorgement" of
the profits Ford allegedly gained from using the defective paint process. Ford's
motion to dismiss is pending in Judy. In Nienhuis, plaintiff is seeking leave to
voluntarily  dismiss his complaint (although his attorneys might also seek leave
to substitute another named plaintiff).  As previously reported, the trial court
in Sheldon  certified  two  subclasses of Texas  residents for trial,  the Texas
Court of Appeals affirmed, and the Texas Supreme Court granted review. Ford
expects a decision from the Texas Supreme Court at any time.

         Ford/Citibank  Visa.  (Previously  discussed under Class Actions
involving Ford in the 10-K Report.) On October 29, 1999, the federal court
dismissed the  consolidated  proceedings for lack of jurisdiction and sent each
action back to the state court in which it originated.  Ford has  appealed this
ruling.

         Ignition Switch. (Previously  discussed under Class Actions
involving Ford in the 10-K Report.) Most of the non-incident class actions
consolidated  for  pretrial  proceedings in New  Jersey  have been  voluntarily
dismissed;  only one remains  (Rick), and plaintiff in that case is seeking to
amend  his  complaint  to strike  the class action  allegations.  In  addition,
plaintiffs have agreed to dismiss the two non-incident  class actions pending in
California  (Stern and Carr). One non-incident  class action remains pending in
Illinois (Fisher);  Ford has filed a motion for summary judgment in that case.
In the one remaining  incident class, Snodgrass, plaintiffs have filed a renewed
motion to certify a class.  That motion will be heard on November 19, 1999.

         In the  related  subrogation  actions  filed  by  State  Farm  and  the
California State Automobile  Association  Inter-insurance  Bureau in California,
and consolidated for pretrial proceedings in New Jersey, final rulings on Ford's
motions to dismiss have  effectively  been  deferred  until after the cases have
been  remanded to  California.  Ford expects those cases to be remanded in the
near future.

         Lease Agreement  Disclosure.  (Previously discussed under Class Actions
involving Ford Credit in the 10-K Report, Ford Credit's Quarterly Report on
Form 10-Q for the quarter ended March 31, 1999 (the "First Quarter 10-Q Report")
and the Second  Quarter  10-Q  Report.)  A  Michigan  state  court  dismissed  a
purported  class action  alleging that Ford Credit and Primus leasing  contracts
improperly  failed to  disclose  acquisition  and  administrative  fees that are
included in the amount of a customer's monthly lease payment.
                                      -22-
<PAGE>

         Air  Bag.  (Previously  discussed under Class Actions involving Ford in
the 10-K Report and First Quarter 10-Q Report.) The last remaining airbag class
action has been dismissed without prejudice.

         Lease Residual.  (Previously  discussed under Class Actions involving
Ford Credit in the 10-K Report.) Ford Credit and each of the individual
plaintiffs have settled the individual  claims  arising out of Shore v. Ford
Credit.  The trial court in Higginbotham v. Ford Credit granted summary judgment
against the plaintiff and in favor of Ford Credit on all but one claim, and
plaintiff  subsequently agreed to dismiss all of her remaining  claims  against
Ford and Ford Credit.  However, the plaintiff is now  attempting to reactivate
her purported  class  statewide class action against Ford Credit in Florida and
to relitigate the issues decided against her in Illinois.  Ford and Ford Credit
are  optimistic  that the federal  court in Florida will not permit this.

         Windstar Transmission. (Previously  discussed under Class Actions
involving Ford in the First Quarter 10-Q Report and the Second Quarter 10-Q
Report.)  On October 27, 1999, the trial court  dismissed  the non-California
plaintiffs, dismissed all except one count (false advertising), and ruled that
any class that might later be certified will be limited to owners who
experienced a malfunction.  The dismissals are without prejudice, and plaintiffs
have 20 days to again amend their complaint. It is therefore possible (but not
likely) that some claims could be  reinstated.  These  rulings  greatly
improve the prospects for opposing class certification.

         Retail Lessee  Insurance  Coverage. (Previously  discussed under Class
Actions involving Ford in the Second Quarter 10-Q Report.)  Ford has filed a
motion for summary  judgment  based on the policy language and the intentions of
the parties.

         Seat Backs.  (Previously  discussed under Class Actions involving Ford
in the Second Quarter 10-K Report.) A fifth statewide class action has been
filed in New Hampshire.  Motions to dismiss have been or will be filed in all
five cases.

         Lifetime Service Guarantee.  (Previously  discussed under Class Actions
involving Ford in the 10-K Report.)  Plaintiffs' motion to
certify a class will be heard by the trial court on November 15, 1999.
                                      -23-
<PAGE>

Environmental Matters

         CCA Lawsuit (Previously discussed under Environmental Matters involving
Ford in the 10-K Report.) CCA has informed Ford that it intends to withdraw its
appeal.

         Waste  Disposal.  The  United States Environmental   Protection  Agency
("EPA") has initiated a civil  enforcement  action  against  Ford  as  a  result
of  Ford Venezuela's  shipment of industrial  wastes from its Valencia  Assembly
Plant in Venezuela  for  disposal in Texas.  Ford also has  received a subpoena
and been notified that it is the subject of a grand jury investigation  based on
the same facts.  Ford  Venezuela  shipped the  industrial  waste to the U.S. for
disposal under  the  more   stringent   U.S.   disposal   requirements   because
of  the unavailability  of adequate  disposal  facilities  in Venezuela and to
ensure proper disposal of the  waste.  Although  Ford believes that the subject
waste is properly classified as non-hazardous under U.S. environmental laws, the
EPA   contends   that  even  if  the  wastes  do  not  exhibit   any   hazardous
characteristics,  they  nevertheless  may be the  product  of a process  that is
automatically  deemed  hazardous  under  applicable  regulations.   If  Ford  is
determined to have violated EPA regulations  regarding the disposal of hazardous
wastes,  Ford could be required  to pay  substantial  fines  which could  exceed
$100,000.  It is impossible at this point in the  proceedings  to determine what
amount, if any, Ford may be required to pay.

         Permit  Modification.  Ford has received a letter of violation from the
Michigan Department of Environmental Quality alleging that its Rawsonville Plant
located  in  Michigan  failed  to  obtain a  necessary  permit  modification  in
connection  with a change in raw material used at the facility.  At the agency's
request,  Ford has submitted a permit modification  application.  The failure to
obtain the permit  modification  could  result in a fine in excess of  $100,000.
Settlement discussions between Ford and the agency are ongoing.

         Ohio  Assembly  Plant.  On  September  30,  1999,  the EPA filed a
complaint and compliance order against Ford, alleging violations of the Resource
Conservation and  Recovery  Act ("RCRA")  at Ford's  Ohio  Assembly  Plant.  The
complaint  included a proposed civil penalty.  The most significant count in the
complaint alleges that Ford failed to monitor certain paint process equipment at
the plant for air emissions,  in violation of RCRA  requirements.  Ford disputes
the EPA's allegations,  including factual assertions and interpretations of law,
and has requested a hearing to contest the charges made in the  complaint.  Ford
expects to prevail in the challenge to the EPA's complaint.  However, if Ford is
unsuccessful, liability in this case may exceed $100,000.
                                      -24-
<PAGE>

Other Matters

         OFCCP  Proceeding.  (Previously  discussed under Other Matters
involving Ford in the 10-K Report.) A tentative  settlement has been reached
with  OFCCP.   The settlement addresses all  pending   compliance investigations
commenced by OFCCP, including the Kentucky matter. The tentative accord requires
Ford to pay $3.8 million in  settlement  and to hire 75 hourly  workers (without
retroactive seniority) scattered  among  nine manufacturing facilities within
three years.

Governmental Standards

         Mobile  Source  Emissions   Control.   (Previously   discussed  under
Governmental Standards involving Ford in 10-K Report and in the Second Quarter
10-Q Report.) In October,  the EPA proposed new  post-2004  emissions  standards
for "heavy-duty"  trucks (8,500 - 14,000 lbs. gross vehicle weight).  These
proposed standards are likely to pose technical challenges and may affect the
competitive position of full-line vehicle manufacturers such as Ford.


Other Information

         Ford has entered into a new  collective  bargaining  agreement  with
the United  Automobile  Workers  ("UAW") that will expire on September 14, 2003.
The new UAW  agreement  will  increase  Ford's  labor costs in respect of
employees represented by the UAW by an average of about 5.5% per year over the
term of the contract.  Ford also has entered into a new collective  bargaining
agreement with the Canadian  Automobile Workers ("CAW") that will expire on
September 21, 2002.  The new CAW agreement  will increase  Ford's labor costs in
respect of employees represented  by the CAW by an  average of about 6% per year
over the term of the contract.

         All local CAW contracts are settled,  but management at several of
Ford's plants in the United  States are  continuing  to negotiate to resolve
local issues  with  the  UAW.  In  addition,  Ford will be  negotiating  new
collective bargaining  agreements  with labor  unions in Europe  later  this
year.  A work stoppage could occur as a result of these  negotiations,  which,
if protracted, could substantially adversely affect Ford's profits.

         As part of the new UAW  agreement,  Ford also agreed  that in
connection with any spin-off, sale or other transfer of its Visteon operations:
(1) all employees who are represented by the UAW and who work at a Visteon
facility on the date of such  spin-off,  sale or  transfer  will  remain  Ford
employees indefinitely and will continue to be covered under Ford's master
agreement with the UAW; (2) Visteon or its  successor  will  continue to use the
services of such employees  after  any  such  spin-off,  sale or  transfer;
(3)  Visteon  or its successor  will  agree to adopt a  collective  bargaining
agreement  for hourly employees  hired by it after any such spin-off,  sale or
transfer that has terms identical to the terms of the current master
agreement between Ford and the UAW and the next two immediately  succeeding
master agreements  between Ford and the UAW;  and (4)  Visteon or its  successor
will be  required  to provide  any UAW-represented  employees  hired by it
during  the  terms of the  three  master agreements  mentioned above with wages,
benefits and other terms and conditions of employment  that are identical to
those  required to be provided from time to time  by  Ford  to its
UAW-represented  employees  for  the  duration  of  such employee's employment
with, and retirement from, Visteon or such successor.
                                      -25-
<PAGE>

ITEM 6.  Exhibits and Reports on Form 8-K

           (a)  Exhibits
                Please refer to the Exhibit Index.

           (b)  Reports on Form 8-K during the quarter ended September 30, 1999:

<TABLE>
<CAPTION>
                                                 FINANCIAL
DATE OF REPORT               ITEM             STATEMENTS FILED
- --------------        ---------------------   ----------------
<S>                  <C>                      <C>
July 15, 1999        Item 5 - Other Events    None.





</TABLE>

                            SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                      FORD MOTOR CREDIT COMPANY
                                             (Registrant)


                                     /s/ E. S. Acton
November 12, 1999                    --------------------------
                                      E. S. Acton
                                      Vice President - Finance





                                      -26-
<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholder
of Ford Motor Credit Company:



We have reviewed the condensed consolidated balance sheet of Ford Motor
Credit Company and Subsidiaries at September 30, 1999 and 1998, and the
related condensed consolidated statements of income and of earnings
retained for use in the business and cash flows for the periods set forth
in this Form 10-Q for the quarter ended September 30, 1999.  These financial
statements are the responsibility of the company's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical
procedures to financial data and making inquiries of persons responsible
for financial and accounting matters.  It is substantially less in scope
than an audit conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion regarding
the financial statements taken as a whole.  Accordingly, we do not express
such an opinion.

Based on our review, we are not aware of any material modifications that
should be made to the accompanying financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet at December 31, 1998 and the
related consolidated statements of income and of earnings retained for use
in the business and cash flows for the year then ended (not presented
herein); and in our report dated January 20, 1999, we expressed an
unqualified opinion on those consolidated financial statements.  In our
opinion, the information set forth in the accompanying condensed
consolidated balance sheet at December 31, 1998 is fairly stated in all
material respects in relation to the consolidated balance sheet from which
it has been derived.

/s/ PricewaterhouseCoopers LLP

PRICEWATERHOUSECOOPERS LLP

Detroit, Michigan
October 14, 1999
















                                      -27-
<PAGE>




                  FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES

                              EXHIBIT INDEX


Sequential
Designation                   Description                 Method of Filing
- -----------                   ------------                -----------------

12-A                          Calculation of ratio of     Filed with this
                              earnings to fixed charges   Report.
                              of Ford Credit

12-B                          Calculation of ratio of     Filed with this
                              earnings to fixed charges   Report.
                              of Ford.

15                            Letter from                 Filed with this
                              PricewaterhouseCoopers LLP  Report.
                              dated October 14, 1999,
                              regarding unaudited
                              interim financial infor-
                              mation.

27                            Financial Data Schedule     Filed with this
                                                          Report.













                                                                   Exhibit 12-A
                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                        Calculation of Ratio of Earnings
                                to Fixed Charges
                                  (in millions)
<TABLE>
<CAPTION>

                                         Nine Months                           For the Years Ended December 31
                                         -----------      -------------------------------------------------------------------------
                                             1999             1998            1997           1996           1995            1994
                                         -----------      -----------     -----------    -----------    -----------     -----------
<S>                                      <C>              <C>             <C>            <C>            <C>             <C>
Fixed Charges
 Interest expense                        $   5,305.1      $   6,910.4     $   6,268.2    $   6,235.7    $   5,987.8     $   4,226.3
 Rents                                          18.9             26.4            26.2           22.2           19.5            16.9
                                         -----------      -----------     -----------    -----------    -----------     -----------
  Total fixed charges                        5,324.0          6,936.8         6,294.4        6,257.9        6,007.3         4,243.2
Earnings
  Income before income taxes                 1,571.6          1,812.2         1,806.0        2,240.2        2,327.8         2,335.5
  Less equity in net income of
   affiliated companies                          2.6              2.3             1.0           55.3          255.4           232.5
                                         -----------      -----------     -----------    -----------    -----------     -----------
  Earnings before fixed charges          $   6,893.0      $   8,746.7     $   8,099.4    $   8,442.8    $   8,079.7     $   6,346.2
                                         -----------      -----------     -----------    -----------    -----------     -----------
  Ratio of earnings to fixed charges             1.3              1.3             1.3            1.3            1.3             1.5
</TABLE>

     For  purposes  of the Ford  Credit  ratio,  earnings  consist of the sum of
pre-tax  income  from  continuing  operations  before  adjustment  for  minority
interests  in  consolidated  subsidiaries,  plus fixed  charges.  Fixed  charges
consist of interest on borrowed funds,  amortization of debt discount,  premium,
and issuance expense, and one-third of all rental expense (the proportion deemed
representative of the interest factor).


                                                                    Exhibit 12-B



                       Ford Motor Company and Subsidiaries

               CALCULATION OF RATIO OF EARNINGS TO COMBINED FIXED
                     CHARGES AND PREFERRED STOCK DIVIDENDS

                                  (in millions)

<TABLE>
<CAPTION>

                                                       Nine
                                                     Months                     For the Years Ended December 31
                                                                     ------------------------------------------------------------
                                                       1999          1998         1997         1996         1995        1994
                                                      -------      --------     --------     --------     --------    --------
<S>                                                   <C>          <C>          <C>          <C>          <C>         <C>
Earnings
- --------
  Income before income taxes                          $ 8,291      $25,396      $10,939      $ 6,793      $ 6,705     $ 8,789
  Equity in net (income)/loss of affiliates
   plus dividends from affiliates                         (21)          78          121           36          179        (182)
  Adjusted fixed charges (a)                            7,008        9,215       10,911       10,801       10,556       8,122
                                                      -------      -------      -------      -------      -------     --------
   Earnings                                           $15,278      $34,689      $21,971      $17,630      $17,440     $16,729
                                                      =======      =======      =======      =======      =======     =======
Combined Fixed Charges and
 Preferred Stock Dividends
- --------------------------
  Interest expense (b)                                $ 6,764      $ 8,919      $10,570      $10,464      $10,121     $ 7,787

  Interest portion of rental expense (c)                  202          245          309          300          396         265

  Preferred stock dividend requirements of
   majority owned subsidiaries and trusts (d)              41           55           55           55          199         160
                                                      -------      -------      -------      -------      -------     -------
    Fixed charges                                       7,007        9,219       10,934       10,819       10,716       8,212

Ford preferred stock dividend requirements (e)             17          122           82           95          459         472
                                                      -------      -------      -------      -------      -------     -------

  Total combined fixed charges
   and preferred stock dividends                      $ 7,024      $ 9,341      $11,016      $10,914      $11,175     $ 8,684
                                                      =======      =======      =======      =======      =======     =======
Ratios
- ------
  Ratio of earnings to fixed charges                      2.2          3.8 (f)      2.0          1.6          1.6         2.0

  Ratio of earnings to combined fixed
   charges and preferred stock dividends                  2.2          3.7 (f)      2.0          1.6          1.6         1.9


</TABLE>
[FN]

- - - - - -
(a) Fixed charges, as shown above, adjusted to exclude the amount of interest
    capitalized during the period and preferred stock dividend requirements of
    majority owned subsidiaries and trusts.
(b) Includes interest, whether expensed or capitalized, and amortization of debt
    expense and discount or premium relating to any indebtedness.
(c) One-third of all rental expense is deemed to be interest.
(d) Preferred stock dividend  requirements of Ford Holdings,  Inc. (1995 - 1993)
    increased  to an amount  representing  the pre-tax  earnings  which would be
    required  to cover  such  dividend  requirements  based on Ford's  effective
    income tax rates.  Beginning in Fourth Quarter 1995,  includes  requirements
    related to company-obligated  mandatorily redeemable preferred securities of
    a subsidiary trust.
(e) Preferred stock dividend requirements of Ford Motor Company increased to an
    amount representing the pre-tax earnings which would be required to cover
    such dividend requirements based on Ford Motor Company's effective income
    tax rates.
(f) Earnings used in calculation of this ratio include the $15,955 million gain
    on the spin-off of The Associates.  Excluding this gain, the ratio is 2.0.
</FN>





                                                 EXHIBIT 15




Ford Motor Credit Company
The American Road
Dearborn, Michigan

Re:  Ford Motor Credit Company Registration Statement Nos. 333-75177
     and 333-45015 on Form S-3


     We are aware that our report dated October 14, 1999 accompanying the
unaudited interim financial information of Ford Motor Credit Company and
subsidiaries for the periods ended June 30, 1999 and 1998 and included
in the Ford Motor Credit Company Quarterly Report on Form 10-Q for the
quarter ended September 30, 1999 will be incorporated by reference in the
above Registration Statements.  Pursuant to Rule 436(c) under the Securities
Act of 1933, this report should not be considered a part of the Registration
Statements prepared or certified by us within the meaning of Sections 7
and 11 of the Act.

/s/ PricewaterhouseCoopers L.L.P.

PRICEWATERHOUSECOOPERS L.L.P.

Detroit, Michigan
November 11, 1999









<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
Ford Credit's condensed consolidated balance sheet is unclassified.  Therefore,
the following tags listed below are not applicable to Ford Credit:  Current
assets and current liabilities.  Information relating to earnings per share is
not presented because Ford Credit is an indirect wholly owned subsidiary of Ford
Motor Company.
</LEGEND>
<RESTATED>

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                             792
<SECURITIES>                                       494
<RECEIVABLES>                                  100,088
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 147,877
<CURRENT-LIABILITIES>                                0
<BONDS>                                        124,316
                                0
                                          0
<COMMON>                                            25
<OTHER-SE>                                      11,006
<TOTAL-LIABILITY-AND-EQUITY>                   147,877
<SALES>                                              0
<TOTAL-REVENUES>                                15,071
<CGS>                                                0
<TOTAL-COSTS>                                   13,499
<OTHER-EXPENSES>                                 7,286
<LOSS-PROVISION>                                   908
<INTEREST-EXPENSE>                               5,305
<INCOME-PRETAX>                                  1,572
<INCOME-TAX>                                       587
<INCOME-CONTINUING>                                952
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       952
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission