FORD MOTOR CREDIT CO
8-K, 2000-01-28
PERSONAL CREDIT INSTITUTIONS
Previous: FOODARAMA SUPERMARKETS INC, 10-K, 2000-01-28
Next: FORD MOTOR CREDIT CO, 424B3, 2000-01-28



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) January 28, 2000

                                                 ----------------


                     FORD MOTOR CREDIT COMPANY
      (Exact name of registrant as specified in its charter)

          Delaware                  1-6368              38-1612444

- -----------------------     -----------------------  -------------------
(State or other juris-      (Commission File Number   (IRS Employer
 diction of incorporation          Number)           Identification No.)

The American Road, Dearborn, Michigan                        48121

- ----------------------------------------                   ----------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code 313-322-3000







ITEM 5. Other Events.

     The 1999 Audit of  Consolidated  Financial  Statements of Ford Motor Credit
Company and Subsidiaries together with the Report of Independent  Accountants of
PricewaterhouseCoopers LLP, independent certified public accountants is filed as
Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference
herein.

    The  news  release  dated  January  26,  2000  of  Ford  Motor  Company  and
subsidiaries  for the year ended  December  31, 1999 is filed as Exhibit 99.2 to
this Current Report on Form 8-K and is incorporated by reference herein.

ITEM 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

                              EXHIBITS

Designation            Description                   Method of Filing

- -----------            -----------                   ----------------

Exhibit 23             Consent of Pricewater-        Filed with this Report.
                       waterhouseCoopers LLP.

Exhibit 27             Financial Data Schedule.      Filed with this Report.

Exhibit 99.1           1999 Audit of Consolidated    Filed with this Report.
                       Financial Statements of
                       Ford Motor Credit Company
                       and Subsidiaries  together
                       withthe Report of Independent
                       Accountants of
                       PricewaterhouseCoopers  LLP,
                       independent certified public
                       accountants.

Exhibit 99.2           News release dated            Filed with this Report.
                       January 26, 2000 of
                       Ford Motor Company and
                       Subsidiaries for the year
                       ended December 31, 1999
                       with attachments.


                               SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized on the date indicated.

                                              FORD MOTOR CREDIT COMPANY

                                                     (Registrant)

Date:  January 28, 2000                        By:/s/R. P. Conrad
                                                 -----------------
                                                    R. P. Conrad
                                                    Assistant Secretary







                              EXHIBIT INDEX



Designation            Description

- -----------            -----------

Exhibit 23             Consent of Pricewater-
                       waterhouseCoopers LLP.

Exhibit 27             Financial Data Schedule.

Exhibit 99.1           1999 Audit of Consolidated
                       Financial Statements of
                       Ford Motor Credit Company
                       and Subsidiaries together
                       with the Report of
                       Independent Accountants of
                       PricewaterhouseCoopers
                       LLP, independent certified
                       public accountants.

Exhibit 99.2           News release dated
                       January 26, 2000 of
                       Ford Motor Company and
                       Subsidiaries for the year
                       ended December 31, 1999
                       with attachments.




                                                                  Exhibit 23



                      CONSENT OF PRICEWATERHOUSECOOPERS LLP


Re:  Ford Motor Credit Company Registration Statement
     Nos. 333-91953, 333-75177, and 333-45015 on Form S-3


We consent to the incorporation by reference in the above Ford
Motor Credit Company Registration Statements of our report dated
January 24, 2000 on our audits of the consolidated financial
statements of Ford Motor Credit Company and Subsidiaries at
December 31, 1999 and 1998 and for each of the three years in the
period ended December 31, 1999 included in Ford Motor Credit
Company's Current Report on Form 8-K dated January 28, 2000.

PRICEWATERHOUSECOOPERS LLP


/s/ PricewaterhouseCoopers LLP

Detroit, Michigan
January 27, 2000



<TABLE> <S> <C>



<ARTICLE> 5
<LEGEND>
Ford Credit's condensed consolidated balance sheet is unclassified. Thereof, the
following  pages listed below are not applicable to Ford Credit:  Current assets
and current  liabilities.  Information  relating  to  earnings  per share is not
presented  because Ford Credit is an indirect  wholly owned  subsidiary  of Ford
Motor Company.
</LEGEND>

<S>                                                    <C>
<PERIOD-TYPE>                                          12-MOS
<FISCAL-YEAR-END>                                                    DEC-31-1999
<PERIOD-END>                                                         DEC-31-1999
<CASH>                                                                       942
<SECURITIES>                                                                 524
<RECEIVABLES>                                                            108,754
<ALLOWANCES>                                                                   0
<INVENTORY>                                                                    0
<CURRENT-ASSETS>                                                               0
<PP&E>                                                                         0
<DEPRECIATION>                                                                 0
<TOTAL-ASSETS>                                                           156,631
<CURRENT-LIABILITIES>                                                          0
<BONDS>                                                                  133,074
                                                          0
                                                                    0
<COMMON>                                                                      25
<OTHER-SE>                                                                10,899
<TOTAL-LIABILITY-AND-EQUITY>                                             156,631
<SALES>                                                                        0
<TOTAL-REVENUES>                                                           20,360
<CGS>                                                                          0
<TOTAL-COSTS>                                                             18,256
<OTHER-EXPENSES>                                                           9,897
<LOSS-PROVISION>                                                           1,166
<INTEREST-EXPENSE>                                                         7,193
<INCOME-PRETAX>                                                            1,313
<INCOME-TAX>                                                                 791
<INCOME-CONTINUING>                                                        1,261
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                               1,261
<EPS-BASIC>                                                                  0
<EPS-DILUTED>                                                                  0




</TABLE>

                                                                    Exhibit 99.1

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholder of
Ford Motor Credit Company:

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements  of income and  stockholder's  equity and of cash flows
present fairly, in all material  respects,  the financial position of Ford Motor
Credit  Company  and its  subsidiaries  at December  31, 1999 and 1998,  and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31, 1999 in  conformity  with  accounting  principles
generally  accepted in the United  States.  These  financial  statements are the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements in  accordance  with  auditing  standards  generally
accepted in the United States,  which require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

Detroit, Michigan
January 24, 2000


<PAGE>
<TABLE>
<CAPTION>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME

                                  (IN MILLIONS)

                                                                      FOR THE YEARS ENDED DECEMBER 31

                                                                  -----------------------------------------
                                                                     1999          1998           1997
                                                                     ----          ----           ----
<S>                                                               <C>             <C>           <C>

Financing revenue
   Operating leases                                               $  9,850.0      $ 9,661.4     $ 8,895.2
   Retail                                                            6,931.1        6,209.6       5,226.9
   Wholesale                                                         1,683.2        1,620.4       1,588.4
   Other                                                               421.1          398.9         391.4
                                                                 ------------   -----------   -----------
     Total financing revenue                                        18,885.4       17,890.3      16,101.9
Depreciation on operating leases                                    (7,564.5)      (7,327.4)     (6,188.2)
Interest Expense                                                    (7,193.4)      (6,910.4)     (6,268.2)
                                                                  ----------     ----------    ----------
     Net financing margin                                            4,127.5        3,652.5       3,645.5
Other revenue
   Insurance premiums earned                                           236.6          292.9         298.3
   Investment and Other Income                                       1,237.7        1,119.3         944.9
                                                                 -----------     ----------   -----------
     Total financing margin and revenue                              5,601.8        5,064.7       4,888.7
Expenses
   Operating expenses                                                2,124.5        1,777.0       1,477.4
   Provision for credit losses                                       1,166.4        1,179.5       1,338.2
   Other Insurance Expenses                                            207.1          296.0         267.1
                                                                 ------------   -----------   -----------
     Total Expenses                                                  3,498.0        3,252.5       3,082.7
                                                                 -----------     ----------    ----------
     Income before income taxes                                      2,103.8        1,812.2       1,806.0
Provision for Income Taxes                                             790.6          680.2         726.8
                                                                 ------------   -----------   -----------
     Income before minority interests                                1,313.2        1,132.0       1,079.2
Minority Interests in Net Income of Subsidiaries                        52.1           47.8          48.4
                                                                   ---------      ---------     ---------
     Net Income                                                   $  1,261.1      $ 1,084.2     $ 1,030.8
                                                                  ==========      =========     =========
</TABLE>

The  accompanying  notes are an integral  part of the financial statements.


<PAGE>
<TABLE>
<CAPTION>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                                  (IN MILLIONS)

                                                                                     DECEMBER 31
                                                                            -------------------------------
                                                                                1999             1998
                                                                                ----             ----
<S>                                                                      <C>              <C>
ASSETS
   Cash and cash equivalents                                             $     942.2      $     780.8
   Investments in securities                                                   524.4            725.8
   Finance receivables, net                                                108,753.8         95,941.6
   Net investment, operating leases                                         32,838.2         34,566.5
   Retained interest in securitized assets                                   3,442.8          1,256.3
   Notes and accounts receivable from affiliated companies                   6,128.2          1,099.8
   Other Assets                                                              4,001.1          2,877.0
                                                                            --------         ---------
     Total Assets                                                        $ 156,630.7      $ 137,247.8
                                                                          ============     ============

LIABILITIES AND STOCKHOLDER'S EQUITY
Liabilities
   Accounts payable
     Trade, customer deposits, and dealer reserves                       $   2,908.3      $   3,009.6
     Affiliated Companies                                                    1,235.2          1,108.1
                                                                             -------          -------
     Total accounts payable                                                  4,143.5          4,117.7
   Debt                                                                    133,073.7        114,967.3
   Deferred income taxes                                                     3,564.0          3,157.7
   Other Liabilities and Deferred Income                                     4,511.0          4,014.4
                                                                            --------          -------
     Total liabilities                                                     145,292.2        126,257.1

 Minority interests in net assets of subsidiaries                              414.4            346.0

 Stockholder's Equity
   Capital stock, par value $100 a share, 250,000 shares
     authorized, issued and outstanding                                         25.0             25.0
   Paid-in surplus (contributions by stockholder)                            4,341.6          4,343.4
   Note receivable from affiliated company                                        -          (1,517.0)
   Accumulated other comprehensive income/(loss)                              (298.0)          (118.1)
   Retained Earnings                                                         6,855.5          7,911.4
                                                                             -------          -------
     Total Stockholder's Equity                                             10,924.1         10,644.7
                                                                            --------         --------
     Total Liabilities and Stockholder's Equity                         $  156,630.7     $  137,247.8
                                                                        ============     ============
</TABLE>

The  accompanying  notes are an integral  part of the financial statements.


<PAGE>

<TABLE>
<CAPTION>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                                  (IN MILLIONS)

                                                                                                   ACCUMULATED OTHER
                                                                                              COMPREHENSIVE INCOME/(LOSS)
                                                                                        -----------------------------------------
                                                                                 UNREALIZED
                                                          NOTE                    GAIN ON                    UNREALIZED
                                                       RECEIVABLE                 RETAINED                   GAIN/(LOSS)
                                             PAID         FROM                   INTEREST IN     FOREIGN         ON
                                 CAPITAL      IN       AFFILIATED    RETAINED    SECURITIZED    CURRENCY    INVESTMENTS
                                  STOCK     SURPLUS      COMPANY     EARNINGS      ASSETS      TRANSLATION  IN SECURITIES    TOTAL
<S>                              <C>       <C>         <C>          <C>          <C>           <C>          <C>            <C>

BALANCE AT JANUARY 1, 1997       $ 25.0    $3,747.6    $(1,517.0)   $ 6,892.1    $             $    (0.9)   $    56.9      $9,203.7
Comprehensive income
  Net income                                                          1,030.8                                               1,030.8
  Foreign currency translation                                                                    (188.5)                    (188.5)
  Unrealized loss
      (net of tax of $6.8)                                                                                      (10.0)       ( 10.0)
                                --------   ---------   ----------    ---------   -----------   ----------    ---------     ---------
     Total comprehensive income,
       net of tax                                                     1,030.8                     (188.5)       (10.0)        832.3
Paid-in surplus                               144.0                                                                           144.0
Cash dividends                                                         (595.5)                                               (595.5)
                                --------   ---------   ----------    ---------   -----------   ----------    ---------     ---------
YEAR ENDED DECEMBER 31, 1997    $  25.0    $3,891.6    $(1,517.0)   $ 7,327.4    $             $  (189.4)    $   46.9      $9,584.5

Comprehensive income
     Net income                                                       1,084.2                                               1,084.2
  Foreign currency translation                                                                      29.3                       29.3
  Unrealized gain
    (net of tax of $12.3)                                                                                        20.5          20.5
  Less: Reclassification adjustment
    for gains realized in net
    income (net of tax of $15.3)                                                                                (25.4)        (25.4)
                                --------   ---------   ---------     ---------   -----------   ----------    ---------    ----------
     Total comprehensive income,
         net of tax                                                   1,084.2                       29.3         (4.9)      1,108.6
Paid-in surplus                               451.8                                                                           451.8
Cash dividends                                                         (500.2)                                               (500.2)
                                ---------  ---------   ---------     ---------   -----------   ----------    ---------    ----------
YEAR ENDED DECEMBER 31, 1998    $  25.0    $4,343.4    $(1,517.0)   $ 7,911.4     $           $   (160.1)    $   42.0     $10,644.7

Comprehensive income
  Net income                                                          1,261.1                                               1,261.1
  Retained interest in securitized
  assets (net of tax of $33.4)                                                       55.4                                      55.4
  Foreign currency translation                                                                    (209.4)                    (209.4)
  Unrealized gain
    (net of tax of $1.9)                                                                                         (3.2)         (3.2)
  Less: Reclassification adjustment
    for gains realized in net
    income (net of tax of $13.7)                                                                                (22.7)        (22.7)
                                --------   ----------   ---------    ---------   -----------   ----------    ----------   ----------
     Total comprehensive income,
         net of tax                                                   1,261.1        55.4         (209.4)       (25.9)      1,081.2
Settlement of Note Receivable                            1,517.0                                                            1,517.0
Paid-in surplus                                (1.8)                                                                           (1.8)
Cash dividends                                                       (2,317.0)                                             (2,317.0)
                                --------   -----------  ---------    ---------   -----------   ----------    ----------   ----------
YEAR ENDED DECEMBER 31, 1999   $   25.0    $4,341.6     $    0.0     $6,855.5    $   55.4      $  (369.5)    $   16.1     $10,924.1
                                ========   ===========  =========    =========   ===========   ==========    ==========   ==========
</TABLE>

 The  accompanying  notes are an integral  part of the financial statements.


<PAGE>

<TABLE>
<CAPTION>

                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (IN MILLIONS)

                                                                            FOR THE YEARS ENDED DECEMBER 31
                                                                      --------------------------------------------
                                                                          1999           1998            1997
                                                                          ----           ----            ----
<S>                                                                    <C>            <C>             <C>
Cash flows from operating activities
Net income                                                             $   1,261.1    $   1,084.2     $   1,030.8
   Adjustments to reconcile net income to net cash provided by
     operating activities
   Provision for credit losses                                             1,166.4        1,179.5         1,338.2
   Depreciation and amortization                                           7,995.1        7,366.3         6,398.9
   Gain on sales of finance receivables                                      (82.6)        (192.7)          (64.5)
   Increase/(decrease) in deferred income taxes                              432.2          356.4           (92.8)
  (Increase)/decrease in other assets                                     (1,343.7)      (1,353.6)          451.6
   Increase/(decrease) in other liabilities                                  127.0          (52.8)          155.0
   Other                                                                     110.5          260.2           302.6
                                                                          --------       ----------       --------
   Net cash provided by operating activities                               9,666.0        8,647.5         9,519.8
                                                                          --------       ----------       --------

Cash flows from investing activities
   Purchase of finance receivables (other than wholesale)                (54,525.8)     (48,886.3)      (38,396.0)
   Collection of finance receivables (other than wholesale)               33,575.6       28,033.7        32,207.8
   Purchase of operating lease vehicles                                  (23,334.9)     (19,156.7)      (22,917.6)
   Liquidation of operating lease vehicles                                16,668.2       12,798.1        12,164.0
   Net change in wholesale receivables                                    (4,026.2)        (797.6)       (1,759.1)
   Proceeds from sales of receivables                                      9,928.9        7,907.8         3,850.4
   Increase in note receivable with affiliate                             (4,757.6)           -               -
   Proceeds from settlement of intercompany note receivable                1,517.0            -               -
   Purchase of investment securities                                        (894.4)      (1,911.7)       (2,732.3)
   Proceeds from sale/maturity of investment securities                    1,095.8        2,073.8         3,169.9
   Other                                                                    (217.8)         (37.7)         (148.9)
                                                                        ----------     ----------      ----------
   Net cash used in investing activities                                 (24,971.2)     (19,976.6)      (14,561.8)
                                                                        ----------     ----------      ----------

Cash flows from financing activities
   Proceeds from issuance of long-term debt                               34,128.4       18,186.7        11,826.6
   Principal payments on long-term debt                                  (12,266.0)     (12,922.1)      (10,340.8)
   Change in short-term debt, net                                         (3,974.5)       6,541.2         2,212.2
   Cash dividends paid                                                    (2,167.0)        (500.2)         (595.5)
   Other                                                                       7.4           35.6           (57.5)
                                                                        -----------    -----------     -----------
   Net cash provided by financing activities                              15,728.3       11,341.2         3,045.0
Effect of exchange rate changes on cash and cash equivalents                (261.7)          79.2           (29.5)
                                                                        -----------    -----------     -----------
   Net change in cash and cash equivalents                                   161.4           91.3        (2,026.5)
Cash and cash equivalents, beginning of year                                 780.8          689.5         2,716.0
                                                                        ----------    ------------    ------------
Cash and cash equivalents, end of year                                 $     942.2    $     780.8    $      689.5
                                                                       ============    ===========    ============

Supplementary cash flow information
   Interest paid                                                        $  6,681.6    $   6,526.6    $    6,117.3
   Taxes paid                                                                215.1          325.9           520.2
</TABLE>

The  accompanying  notes are an integral  part of the financial statements.


<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                          NOTES TO FINANCIAL STATEMENTS

NOTE 1. ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

         The  consolidated  financial  statements  include the  accounts of Ford
Motor Credit Company, its controlled domestic and foreign subsidiaries and
controlled joint ventures ("Ford  Credit").  Affiliates that are 20-50 percent
owned are included in the consolidated  financial  statements on an equity
basis. Ford Credit is an indirect  wholly  owned  subsidiary  of  Ford  Motor
Company  ("Ford").  Use of estimates  as  determined  by  management is required
in the  preparation  of consolidated   financial   statements  in  conformity
with  generally  accepted accounting  principles.  Actual  results  could differ
from these  estimates and assumptions.  Certain  amounts in prior years'
financial  statements  have been reclassified to conform with current year
presentation.

NATURE OF OPERATIONS

         Ford  Credit  operates  in many  locations  around the world,  the most
significant of which are the United States and Europe.  Ford Credit's reportable
operating segments include Ford Credit North America, Ford Credit International,
and  Personal  Financial  Services.  Ford Credit North  America  consists of the
United  States and  Canada.  Ford  Credit  International  consists  of all other
countries.  Personal Financial Services consists of insurance operations and new
business ventures.

         Ford Credit's financing  operations  primarily consist of: the purchase
from franchised Ford vehicle  dealers of retail  installment  sale contracts and
retail leases;  wholesale financing and capital loans to franchised Ford vehicle
dealers and other franchises  associated with such dealers; and loans to vehicle
leasing companies.  Ford Credit conducts insurance operations through its wholly
owned subsidiary, The American Road Insurance Company ("TARIC").

REVENUE RECOGNITION

         Revenue  from  finance  receivables  is  recognized  using the interest
(actuarial)  method.  Certain  origination costs on receivables are deferred and
amortized to financing revenue over the life of the related receivable using the
interest  method.  Rental  revenue  on  operating  leases  is  recognized  on  a
straight-line basis over the term of the lease.  Initial direct costs related to
leases are deferred  and  amortized  over the term of the lease.  The accrual of
interest on receivables is  discontinued  at the time a receivable is determined
to be impaired.  Subsequent  amounts of interest  collected  are  recognized  in
income only if full  recovery of the  remaining  principal  is  expected.  Other
amounts  collected are generally  recognized  first as a reduction of principal.
Any remaining amounts are treated as a recovery.

         Agreements  with  Ford  and  other  affiliates   provide  for  interest
supplements and other support  payments to Ford Credit on certain  financing and
leasing  transactions.  These  payments are recognized as income over the period
that the related finance receivables and leases are outstanding.

         Insurance  premiums are earned over the policy periods on bases related
to amounts at risk.  Premiums  from  extended  service plan  contracts and other
contractual  liability coverages are earned over the life of the policy based on
historical loss experience. Physical damage insurance premiums covering vehicles
financed at wholesale by Ford Credit and its finance subsidiaries are recognized
as income on a monthly basis as billed. Other physical damage,  credit life, and
credit  disability  premiums  are earned over the life of the related  policies,
primarily  on the  sum-of-the-digits  basis.  Certain  costs  of  acquiring  new
business are deferred and  amortized  over the terms of the related  policies on
the same basis on which premiums are earned. Direct and ceded insurance premiums
are earned over the life of the policy based on historical  loss  experience for
contractual liability policies,  and on the  sum-of-the-digits  basis for credit
life and disability policies. Ceded insurance agreements do not relieve TARIC of
its primary obligation to policyholders.


<PAGE>

                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 1. ACCOUNTING POLICIES - CONTINUED

SALE OF RECEIVABLES AND OPERATING LEASES

         Ford Credit  periodically  sells finance  receivables  through  special
purpose subsidiaries,  retains the servicing rights and certain other beneficial
interests,  and receives a servicing fee which is  recognized as collected  over
the remaining term of the related sold finance  receivables.  Estimated gains or
losses  from the sale of finance  receivables  are  recognized  in the period in
which the sale occurs.  In determining  the gain or loss on each qualifying sale
of finance receivables,  the investment in the sold receivable pool is allocated
between the portion sold and the portion  retained  based on their relative fair
values at the date of sale (see Note 7). The retained  interest  includes senior
notes, interest-only strips, subordinated certificates,  and restricted cash
held by securitization   trusts.  These  financial instruments are recorded at
market with the resultant unrealized gains or losses excluded  from  income and
reported,  net of tax,  as a separate  component  of accumulated other
comprehensive income in stockholder's equity.

         Ford Credit  also  periodically  sells  vehicles  subject to  operating
leases to special purpose  subsidiaries under sale-leaseback  arrangements.  The
leaseback  arrangements  are structured as operating  leases.  Pursuant to these
transactions,  the vehicles sold are removed from the balance sheet and any gain
on sale is deferred and amortized over the period of the leaseback  arrangement.
Ford Credit continues to service the leases and is paid a servicing fee which is
recognized  as received.  Ford Credit also retains  certain  residual  value and
credit risk which is considered in the calculation of the gain on sale.

DEPRECIATION

         Depreciation expense on operating leases is provided on a straight-line
basis  over the term of the lease in an amount  necessary  to reduce  the leased
vehicle to its estimated  residual value at the end of the lease term.  Gains or
losses upon  disposal and  adjustments  to reflect  impairment  of the vehicle's
residual value are also included in depreciation expense.

RESIDUAL VALUES

         The Company has  significant  investments in the residual values of its
leasing  portfolios.  Residual  values  represent  estimates of the value of the
assets  at the end of the  lease  terms and are  initially  calculated  based on
appraisals  and  estimates.  Residual  values are reviewed on a regular basis to
determine that recorded amounts are appropriate. Estimated reserves for residual
values are based on assumptions as to used car prices at lease  termination  and
the number of vehicles that will be returned to the Company.  These  assumptions
and the related reserve may change based on changing market conditions.

ALLOWANCE FOR CREDIT LOSSES

         An allowance for  estimated  credit  losses is  established  during the
period in which  receivables  or vehicles  leased are  acquired  and is based on
historical  experience  and  other  factors  that  affect  collectibility.   The
allowance  for  estimated   credit  losses  includes  a  provision  for  certain
non-homogenous impaired receivables.  Impaired receivables are measured based on
the present value of expected future cash flows  discounted at the  receivable's
effective interest rate.  Finance  receivables and lease investments are charged
to  the   allowance   for  credit  losses  when  an  account  is  deemed  to  be
uncollectible, taking into consideration the financial condition of the borrower
or  lessee,  the  value of the  collateral,  recourse  to  guarantors  and other
factors.  Collateral  held for resale included in other assets is carried at its
estimated  fair  value at the date of  repossession  net of  estimated  disposal
costs.  Recoveries  on  finance  receivables  and lease  investments  previously
charged off as uncollectible are credited to the allowance for credit losses.


<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 1. ACCOUNTING POLICIES - CONTINUED

INSURANCE LIABILITIES

         A liability for reported insurance claims and an estimate of unreported
insurance  claims  which  is  based  on past  experience  is  included  in other
liabilities and deferred income.

DERIVATIVE FINANCIAL INSTRUMENTS

         Ford Credit  operates in many  countries  worldwide,  and is exposed to
market  risks,  including  the effects of changes in interest  rates and foreign
currency exchange rates. Ford Credit issues debt and other payables with various
maturities and interest rate structures in various  currencies to ensure funding
over business and economic cycles and to minimize  overall  borrowing costs. The
maturity  and  interest  rate  structures  frequently  differ from the  invested
assets.  Exposure to fluctuations in interest rates is created by differences in
maturities of liabilities  versus  maturities of assets.  Financial  exposure is
monitored and managed in accordance with Ford Credit's  established policies and
procedures.

         Ford  Credit  has  entered  into  agreements  to  manage  exposures  to
fluctuations in interest rates and foreign  exchange.  These agreements are used
to hedge  interest  rate  exposure  and to hedge  debt  and  intercompany  loans
denominated in foreign currencies.  All such instruments are classified as "held
for purposes other than trading";  company policy specifically prohibits the use
of derivatives for speculative purposes.

         Interest  rate  swap  agreements  are used to  manage  the  effects  of
interest rate fluctuations by changing the interest rate characteristics of Ford
Credit's debt to match the interest rate  characteristics of related assets. All
interest  rate swap  agreements  are  designated to hedge either a specific debt
issue or pool of debt. The  differential  paid or received on interest rate swap
agreements  is  recognized  on an accrual  basis as an  adjustment  to  interest
expense.  Gains and losses on  terminated  interest rate swaps are amortized and
reflected in interest expense over the remaining term of the underlying debt.

         Foreign currency agreements, including swaps and forward contracts, are
used to manage  foreign  exchange  exposure.  All  currency  swaps  and  forward
contracts are designated to hedge specific  foreign  currency  denominated  debt
instruments or intercompany  loans. The  differential  paid or received on these
contracts  is  recognized  on an  accrual  basis as an  adjustment  to  interest
expense.  Unrealized  gains or losses are recognized  concurrently  with foreign
currency translation gains and losses on the underlying debt.

FOREIGN CURRENCY TRANSLATION

         Revenues,  costs and expenses of foreign subsidiaries are translated to
U.S. dollars at average-period exchange rates. Assets and liabilities of foreign
subsidiaries are translated to U.S. dollars at year-end  exchange rates with the
effects of these translation  adjustments being reported as a separate component
of accumulated other comprehensive income in stockholder's equity.

The change in this account results from translation  adjustments recorded during
the year.

CASH EQUIVALENTS

         Ford Credit  considers  investments  purchased with a maturity of three
months or less to be cash equivalents.


<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 2.  ADDITIONS TO PAID-IN SURPLUS

         Additions  to paid-in  surplus  represent  contributions  from Ford for
various financial services subsidiaries.

NOTE 3.  INVESTMENTS IN SECURITIES

         Investments  in  securities  consist  of  debt,  municipal,  corporate,
mortgage-backed and other securities. Available-for-sale securities are recorded
at fair  value  with  unrealized  gains and  losses  excluded  from  income  and
reported, net of tax, as a separate component of accumulated other comprehensive
income in  stockholder's  equity.  Held-to-maturity  securities  are recorded at
amortized cost.  Equity  securities which do not have readily  determinable fair
values are  recorded  at cost.  The basis of cost used in  determining  realized
gains and losses is specific identification.

         The fair value of  substantially  all securities was estimated based on
quoted  market  prices.  For  securities  for which there were no quoted  market
prices, the estimate of fair value was based on similar types of securities that
are traded in the market.

         Investments in securities at December 31, 1999 were as follows:
<TABLE>
<CAPTION>

                                                                                    GROSS           GROSS
                                                                  AMORTIZED      UNREALIZED      UNREALIZED         FAIR
                                                                    COST            GAINS          LOSSES           VALUE
                                                                ------------    ------------    ------------    ------------
                                                                                      (IN MILLIONS)
<S>                                                                 <C>               <C>           <C>             <C>
AVAILABLE-FOR-SALE SECURITIES
Corporate debt securities                                           $  151.0          $    -        $  (5.6)        $  145.4
Mortgage-backed securities                                             201.9             0.1           (6.8)           195.2
Debt securities issued by U.S. government and agencies                  81.7               -           (2.9)            78.8
Equity securities                                                       27.7            42.3           (2.0)            68.0
Debt securities issued by foreign government                            12.9               -               -            12.9
Municipal Securities                                                    18.4               -           (0.9)            17.5
                                                                  ----------       -----------      ---------       --------
  Total available-for-sale securities                                  493.6            42.4          (18.2)           517.8
                                                                  ----------       -----------      ---------       --------

HELD-TO-MATURITY SECURITIES
Corporate debt securities                                                0.4               -               -             0.4
Debt securities issued by U.S. government and agencies                   6.2             0.1           (0.3)             6.0
                                                                 ------------     -----------       ---------       --------
  Total held-to-maturity securities                                      6.6             0.1           (0.3)             6.4
                                                                 ------------    ------------       ---------       --------
  Total investments in securities                                   $  500.2         $  42.5        $ (18.5)        $  524.2
                                                                    ========         =======        =======         ========
</TABLE>



<PAGE>


NOTE 3. INVESTMENTS IN SECURITIES - CONTINUED

         Investments in securities at December 31, 1998 were as follows:
<TABLE>
<CAPTION>

                                                                                    GROSS           GROSS
                                                                  AMORTIZED      UNREALIZED      UNREALIZED         FAIR
                                                                    COST            GAINS          LOSSES           VALUE
                                                                 ------------    ------------    ------------    ------------
                                                                                       (IN MILLIONS)
<S>                                                                 <C>           <C>              <C>             <C>
AVAILABLE-FOR-SALE SECURITIES
Corporate debt securities                                           $  187.8      $     2.9       $    (1.6)        $  189.1
Mortgage-backed securities                                             198.3            2.8            (0.4)           200.7
Debt securities issued by U.S. government and agencies                 146.6            3.0            (0.2)           149.4
Equity securities                                                       35.0           57.7            (1.4)            91.3
Debt securities issued by foreign government                            23.2            0.2               -             23.4
Municipal securities                                                    62.9            1.7               -             64.6
                                                                 ------------    ------------    ------------    ------------
  Total available-for-sale securities                                  653.8           68.3            (3.6)           718.5
                                                                 ------------    ------------    ------------    ------------

HELD-TO-MATURITY SECURITIES
Corporate debt securities                                                1.5              -               -              1.5
Debt securities issued by U.S. Government and agencies                   5.8            0.4               -              6.2
                                                                 ------------    ------------    --------------  ------------
  Total held-to-maturity securities                                      7.3            0.4               -              7.7
                                                                 ------------    ------------    --------------- -----------
  Total investments in securities                                   $  661.1      $    68.7        $   (3.6)        $  726.2
                                                                    ========         =======        ========        ========

</TABLE>

         The amortized cost and fair value of investments in  available-for-sale
securities and held-to-maturity  securities at December 31, 1999, by contractual
maturity, were as follows:

<TABLE>
<CAPTION>
                                                                            AVAILABLE-FOR-SALE           HELD-TO-MATURITY
                                                                          ------------------------   -------------------------
                                                                          AMORTIZED       FAIR       AMORTIZED        FAIR
                                                                             COST        VALUE          COST         VALUE
                                                                          -----------  -----------   -----------   -----------
                                                                                            (IN MILLIONS)
<S>                                                                       <C>           <C>          <C>            <C>
Due in one year or less                                                   $      0.4    $     0.4    $      0.4     $    0.4
Due after one year through five years                                          102.0        100.3           2.7          2.7
Due after five years through ten years                                          51.8         49.6           3.1          2.8
Due after ten years                                                            109.8        104.3           0.4          0.5
Mortgage-backed securities                                                     201.9        195.2             -            -
Equity securities                                                               27.7         68.0             -            -
                                                                             -------      -------       ---------   ---------
  Total                                                                   $    493.6    $   517.8    $      6.6     $    6.4
                                                                           =========    =========       ========    =========
</TABLE>

         Proceeds from sales of available-for-sale  securities were $1.1 billion
and $2.1 billion in 1999 and 1998, respectively. Gross realized gains and losses
for 1999 were $32.8  million and $14.2  million,  respectively.  Gross  realized
gains and losses for 1998 were $48.1  million  and $3.4  million,  respectively.
Gross  realized  gains and losses for 1997 were $95.1  million and $7.4 million,
respectively.


<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 4. FINANCE RECEIVABLES

         Net finance receivables at December 31 were as follows:
<TABLE>
<CAPTION>
                                                                                             1999              1998
                                                                                         --------------    --------------
                                                                                                  (IN MILLIONS)
<S>                                                                                      <C>                  <C>
Retail                                                                                   $    76,181.6        $ 67,732.7
Wholesale                                                                                     26,450.0          22,650.1
Other                                                                                          7,244.3           6,838.8
                                                                                         -------------       ------------
 Total finance receivables, net of unearned income                                           109,875.9          97,221.6
Less: Allowance for credit losses                                                             (1,122.1)         (1,280.0)
                                                                                        -------------       -------------
  Finance receivables, net                                                               $   108,753.8        $ 95,941.6
                                                                                           ===========        ==========
</TABLE>
         At December 31, 1999 finance  receivables  include $2.6 billion owed by
three customers with the largest receivable balances.

         The contractual maturities of total finance receivables  outstanding at
December  31,  1999,   net  of  unearned   income  and  adjusted  for  estimated
prepayments, were as follows:

<TABLE>
<CAPTION>
                                                                                            DUE
                                            DUE IN YEAR ENDING DECEMBER 31                 AFTER
                                   -------------------------------------------------    -------------     --------------
                                       2000              2001             2002              2002              TOTAL
                                   --------------    --------------   --------------    -------------     --------------
                                                                      (IN MILLIONS)
<S>                                <C>                 <C>            <C>               <C>               <C>
Retail                             $    34,753.1       $  21,590.4    $   12,139.4      $     7,698.7     $   76,181.6
Wholesale                               26,441.5               6.9             0.4                1.2         26,450.0
Other                                    4,214.5             253.7           180.2            2,595.9          7,244.3
                                   -------------       -----------       ----------      ------------     -------------
   Total                           $    65,409.1       $  21,851.0    $   12,320.0      $    10,295.8     $  109,875.9
                                   =============       ===========       ==========      ============     =============
</TABLE>

         It is Ford Credit's  experience  that a substantial  portion of finance
receivables  are repaid  before  contractual  maturity  dates.  The above table,
therefore, is not to be regarded as a forecast of future cash collections.

         The aggregate receivable balances related to accounts past due 60 days
or more at December 31 were as follows:
<TABLE>
<CAPTION>
                                                                                            1999              1998
                                                                                        --------------    --------------
                                                                                                 (IN MILLIONS)
<S>                                                                                     <C>               <C>

Retail                                                                                  $      619.7      $     473.5
Wholesale                                                                                       60.5             73.2
Other                                                                                           46.5             31.6
                                                                                                ----             ----
   Total                                                                                $      726.7      $     578.3
                                                                                        =============     ============
</TABLE>




<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 4. FINANCE RECEIVABLES - CONTINUED

         Included  in retail and other  receivables  are  investments  in direct
financing leases related to the leasing of motor vehicles.
<TABLE>
<CAPTION>

                                                                                        1999              1998
                                                                                        ----              ----
                                                                                             (IN MILLIONS)
<S>                                                                                 <C>             <C>

NET INVESTMENT IN DIRECT FINANCING LEASES
Minimum lease rentals to be received                                                $   4,479.8     $     4,405.6
Estimated residual values                                                               3,278.8           3,720.2
Less: Unearned income                                                                    (901.6)         (1,106.0)
Origination costs                                                                          83.7              59.6
Less: Allowance for credit losses                                                         (50.8)            (79.8)
                                                                                      ----------        ----------
 Net investment in direct financing leases                                          $   6,889.9      $    6,999.6
                                                                                    =============      ============
</TABLE>

         Minimum direct  financing lease rentals for each of the five succeeding
years are as follows (in  millions):  2000 - $1,693.6;  2001 - $1,222.5;
2002 - $908.0; 2003 - $516.7; 2004 - $121.7; thereafter - $17.3.

NOTE 5.  NET INVESTMENT, OPERATING LEASES

         Operating leases at December 31 were as follows:
<TABLE>
<CAPTION>

                                                                                        1999              1998
                                                                                        ----              ----
                                                                                            (IN MILLIONS)
<S>                                                                                  <C>                <C>

INVESTMENT IN OPERATING LEASES
Vehicles, at cost                                                                    $   41,537.1       $  42,663.3
Lease initial direct costs                                                                   51.7              62.7
Less:  Accumulated depreciation                                                          (8,397.1)         (7,891.3)
       Allowance for credit losses                                                         (353.5)           (268.2)
                                                                                        ----------         ---------
Net investment in operating leases                                                   $   32,838.2       $  34,566.5
                                                                                      ============       ===========
</TABLE>

        Future minimum rentals on operating leases are as follows (in millions):
2000 - $6,702.5; 2001 - $4,489.9; 2002 - $2,238.3; 2003 - $228.3; 2004 - $98.8.

NOTE 6.  ALLOWANCE FOR CREDIT LOSSES

         Following is an analysis of the allowance for credit losses  related to
finance receivables and operating leases for the years ended December 31:
<TABLE>
<CAPTION>

                                                                               1999            1998            1997
                                                                               ----            ----            ----
                                                                                            (IN MILLIONS)
<S>                                                                           <C>            <C>             <C>

Balance, beginning of year                                                    $  1,548.2     $  1,471.4      $  1,217.6
   Provision charged to operations                                               1,166.4        1,179.5         1,338.2
   Deductions
     Losses                                                                      1,274.2        1,242.7         1,239.1
     Recoveries                                                                   (274.5)        (203.3)         (232.0)
                                                                                ---------       --------        --------
       Net losses                                                                  999.7        1,039.4         1,007.1
   Other changes, principally amounts related to finance receivables
     And operating leases sold and translation adjustments                         239.3           63.3            77.3
                                                                                ---------       ---------       --------
       Net deductions                                                            1,239.0        1,102.7         1,084.4
                                                                                --------        ---------       --------
Balance, end of year                                                           $ 1,475.6     $  1,548.2       $ 1,471.4
                                                                               =========       ==========       ========
</TABLE>


<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 7.  RETAINED INTEREST IN SECURITIZED ASSETS

         Ford Credit has sold retail and wholesale  receivables  through special
purpose  subsidiaries.  Ford  Credit's  servicing  portfolio  relating  to these
finance receivable sales amounted to $19.5 billion and $13.5 billion at December
31, 1999 and 1998 respectively.  Ford Credit periodically sells vehicles subject
to  operating  leases  to  special  purpose  subsidiaries  under  sale-leaseback
arrangements.  Ford Credit's servicing portfolio related to these sales amounted
to  $144.3   million  and  $394.9   million  at  December  31,  1999  and  1998,
respectively.   The  interest-only  strips,   subordinated   certificates,   and
restricted cash held by  securitization  trusts are subject to limited  recourse
provisions.  In determining the fair value of the assets,  the Company discounts
the present value of projected cash flows (which  considers  anticipated  credit
losses and  prepayment  rates)  retained  at  various  discount  rates  based on
economic factors in individual countries.  The weighted average discount rate of
the  projected  cash flows was 13.57% at December  31,  1999.  Estimated  credit
losses related to these assets are based principally on historical and projected
loss experience over the life of the finance  receivables and operating  leases.
At December  31, 1999,  the assumed  credit loss rate was 1.54% over the life of
the pool. The assumed  prepayment rate, which  represents  expected  payments in
excess of normal schedule  maturity rates, was 1.46% (weighted  average rate for
all pools) at December 31, 1999.  The  following  summarizes  the  components of
retained interest in securitized assets for the years ended December 31:
<TABLE>
<CAPTION>

                                                                                                1999            1998
                                                                                                ----            ----
                                                                                                   (IN MILLIONS)
<S>                                                                                          <C>             <C>

Senior notes                                                                                 $ 1,983.5       $     -
Interest-only strips                                                                             336.7           305.3
Subordinated certificates                                                                        939.9           841.5
Restricted cash held by securitization trusts                                                    182.7           109.5
                                                                                             -----------       --------
     Total                                                                                   $ 3,442.8       $ 1,256.3
                                                                                               =========       =========
</TABLE>


NOTE 8.  OTHER ASSETS

         Other assets at December 31 were as follows:
<TABLE>
<CAPTION>

                                                                                                1999            1998
                                                                                                ----            ----
                                                                                                   (IN MILLIONS)
<S>                                                                                           <C>              <C>
Investment in used vehicles held for resale, at estimated fair value                          $1,533.1         $1,120.5
Deferred charges and other assets                                                              1,259.1          1,168.9
Prepaid reinsurance premiums                                                                     952.0            383.1
Property and equipment, net of accumulated depreciation of $164.5
  in 1999 and $139.6 in 1998                                                                     256.9            204.5
                                                                                             ----------        ---------
     Total                                                                                    $4,001.1         $2,877.0
                                                                                              ========         =========
</TABLE>





<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 9. DEBT

         Debt at December 31 was as follows:
<TABLE>
<CAPTION>

                                                               WEIGHTED-AVERAGE (A)
                                                                  INTEREST RATES                   BOOK VALUE
                                                              -----------------------    --------------------------------
                                                                1999          1998           1999              1998
                                                                ----          ----           ----              ----
PAYABLE WITHIN ONE YEAR                                                                           (IN MILLIONS)
<S>                                                             <C>           <C>        <C>                <C>

   Commercial paper (B)                                                                  $   43,077.9       $   46,188.2
   Other short-term debt  (C )                                                                6,769.8            7,445.0
                                                                                             --------           --------
    Total short-term debt                                       5.99%         5.69%          49,847.7           53,633.2
   LONG-TERM INDEBTEDNESS PAYABLE WITHIN ONE YEAR (D) (E)       6.24%         5.74%          19,893.4            9,689.2
                                                                                         -------------          --------
     TOTAL PAYABLE WITHIN ONE YEAR                              6.06%         5.69%          69,741.1           63,322.4
                                                                                         -------------          --------

PAYABLE AFTER ONE YEAR
   Unsecured senior indebtedness
     Notes (F)                                                  6.43%         6.25%          61,271.1           49,899.0
     Debentures                                                 3.15%         3.97%           2,051.4            1,661.1
     Unamortized discount                                                                       (84.2)             (25.5)
                                                                                          -----------       ------------
       Total unsecured senior indebtedness                                                   63,238.3           51,534.6
   Unsecured long-term subordinated notes                       8.51%         8.50%              94.3              110.3
                                                                                          -----------       ------------
       Total payable after one year (E)                                                      63,332.6           51,644.9
                                                                                         ------------       ------------
     Total debt                                                 6.19%         5.91%       $ 133,073.7         $114,967.3
                                                                                          ===========         ==========
</TABLE>

(A) Excludes the effect of interest rate swap agreements.
(B) The  average  remaining  maturities  of  commercial  paper  was 25  days at
    December  31,  1999 and 30 days at December  31,  1998.  Includes  $1,031.0
    million and $0 million with an affiliated  company at December 31, 1999 and
    1998, respectively.
(C) Includes  $717.5  million and $988.6  million with  affiliated  companies at
    December 31, 1999 and 1998, respectively.
(D) Includes $763.6 million and $394.9 million with an affiliated company at
    December 31, 1999 and 1998,  respectively.
(E) Unsecured senior notes and debentures  mature at various dates through 2078.
    Maturities are as follows (in millions): 2000 - $19,893.4; 2001 - $14,084.4;
    2002 - $12,015.5; 2003 - $9,749.1; 2004 - $10,144.7; thereafter - $17,338.9.
(F) Includes $2,693.2 million and $2,483.0 million with affiliated companies at
    December 31, 1999 and 1998, respectively.


<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 9. DEBT - CONTINUED

<TABLE>
<CAPTION>
                                                                                       1999             1998
                                                                                       ----             ----
PAYABLE AFTER ONE YEAR (A)                                                                 (IN MILLIONS)
<S>                                                                                   <C>             <C>

   Fixed interest rates                                                               $ 40,608.3      $ 33,724.6
   Variable interest rates (generally based on libor or other short-term rates)         22,724.3        17,920.3
                                                                                     -----------      ----------
     Total payable after one year                                                     $ 63,332.6      $ 51,644.9
                                                                                      ==========      ==========
</TABLE>

(A) Excludes the effect of interest rate swap agreements.

         Ford Credit and certain of its subsidiaries  have entered into interest
rate swap agreements to manage  exposures to fluctuations in interest rates. The
agreements  decreased the overall  weighted-average  interest rate on total debt
from  6.19%  to  6.08%  as of  December  31,  1999  and  decreased  the  overall
weighted-average  interest rate on total debt from 5.91% to 5.75% as of December
31,  1998.  In  addition,   the  agreements   decreased  Ford  Credit's  overall
weighted-average effective interest rates for full year 1999 from 5.82% to 5.76%
and decreased  full year 1998 from 6.46% to 6.42%.  The  agreements  effectively
converted all long-term  obligations  payable after one year subject to variable
interest rates to fixed rates,  as of December 31, 1999 and 1998.  Additionally,
the  Company  manages the  anticipated  refinancing  of  commercial  paper.  The
agreements  decreased  commercial paper subject to variable interest rates as of
December 31, 1999 and 1998 to $36,498.5 and $35,370.1,  respectively. The effect
of these  agreements  is to  reduce  the  effect of  interest  rate  changes  on
profitability.  Approximately 29% of Ford Credit's interest rate swaps mature in
2000 and approximately 89% mature by 2004.

         Certain of these  obligations are denominated in currencies  other than
the  currency  of  the  issuing  country.  Foreign  currency  swap  and  forward
agreements  are used to hedge  exposure  to changes in  exchange  rates of these
obligations.

NOTE 10.  SUPPORT FACILITIES

         Support facilities  represent additional sources of funds, if required.
At  December  31,  1999,  Ford  Credit  had   approximately   $18.3  billion  of
contractually  committed facilities.  In addition, $7.7 billion of Ford lines of
credit  may be used by Ford  Credit at Ford's  option.  The lines  have  various
maturity  dates through June 30, 2004 and may be used, at Ford Credit's  option,
by  any  of  its  direct  or  indirect  majority-owned  subsidiaries.  Any  such
borrowings will be guaranteed by Ford Credit. Banks also provide $1.4 billion of
contractually  committed  liquidity  facilities to support Ford  Credit's  asset
backed commercial paper program.

         Additionally,  at December  31,  1999,  there were  approximately  $4.6
billion of contractually committed facilities available for FCE Bank plc's ("FCE
Bank") use. In  addition,  $615  million of Ford credit lines may be used by FCE
Bank at Ford's  option.  The lines have various  maturity dates through June 30,
2004 and may be used,  at FCE Bank's  option,  by any of its direct or  indirect
majority-owned subsidiaries. Any such borrowings will be guaranteed by FCE Bank.


<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 11.  INCOME TAXES

         Ford  Credit and  certain  of its  domestic  subsidiaries  join Ford in
filing  consolidated  United  Stated  federal and state income tax  returns.  In
accordance with its intercompany tax sharing  agreement with Ford, United States
income tax  liabilities  or credits are allocated to Ford Credit  generally on a
separate return basis. The provision for income taxes was estimated as follows:

<TABLE>
<CAPTION>
                                                                                       1999            1998             1997
                                                                                                   (IN MILLIONS)
<S>                                                                                 <C>              <C>           <C>
 CURRENTLY PAYABLE

   U.S. federal                                                                     $      -         $   15.9      $    572.1
   Foreign                                                                               246.5          264.3           231.9
   State and local                                                                         -              -              15.3
                                                                                    ------------   ------------    ------------
    Total currently payable/(refundable)                                                 246.5          280.2           819.3

 DEFERRED TAX (BENEFIT)/LIABILITY
   U.S. federal                                                                          464.8          390.5          (136.3)
   Foreign                                                                                14.2          (37.8)           32.8
   State and local                                                                        65.1           47.3            11.0
                                                                                    -----------    ------------    ------------
    Total deferred                                                                       544.1          400.0           (92.5)
                                                                                    -----------    ------------    ------------
    Total provision                                                                $     790.6      $   680.2      $    726.8
                                                                                    ===========    ============     ============
</TABLE>

         A  reconciliation  of the provision for income taxes as a percentage of
income  before  income  taxes,  excluding  equity in net  income  of  affiliated
companies  and  minority  interest  in net income of a joint  venture,  with the
United States statutory tax rate for the last three years is shown below:
<TABLE>
<CAPTION>

                                                                                       1999           1998          1997
                                                                                    -----------    ----------    ------------
<S>                                                                                     <C>           <C>            <C>

U.S. statutory tax rate                                                                 35.0%         35.0%          35.0%
Effect of (in percentage points)
  Taxes attributable to foreign source income                                             0.5          0.6            3.7
  State and local income taxes                                                            1.8          1.7            1.7
  Investment income not subject to tax or subject to tax at reduced rates                (0.2)        (0.2)          (0.2)
  Rate adjustments on deferred taxes                                                      0.2            -           (0.7)
  Other                                                                                   0.3          0.5            0.8
                                                                                    ---------      --------      ----------
     Effective tax rate                                                                  37.6%         37.6%          40.3%
                                                                                     ========       =======      =========
</TABLE>


         Deferred  income taxes  reflect the  estimated  tax effect of temporary
differences  between the bases of assets and liabilities for financial reporting
purposes  and  those  amounts  as  measured  by tax  laws and  regulations.  The
components of deferred  income tax assets and liabilities as of December 31 were
as follows:
<TABLE>
<CAPTION>

                                                                                                 1999                 1998
                                                                                                 ----                 ----
                                                                                                      (IN MILLIONS)
<S>                                                                                          <C>                   <C>

DEFERRED TAX LIABILITIES
   Leasing transactions                                                                      $    4,824.6          $ 4,627.9
   Finance receivables                                                                            1,327.7              526.5
   Purchased tax benefits                                                                           274.5              301.5
   Sales of receivables                                                                             216.2              118.9
   Other                                                                                            321.0              173.8
                                                                                                 ---------         ----------
      Total deferred tax liabilities                                                              6,964.0            5,748.6

DEFERRED TAX ASSETS
   Net operating losses and foreign tax credits                                                   1,752.0              833.4
   Provision for credit losses                                                                      997.2              955.6
   Alternative minimum tax                                                                          296.6              298.0
   Employee benefit plans                                                                           141.6              131.0
   Other                                                                                            212.6              372.9
                                                                                                 ---------          ---------
    Total deferred tax assets                                                                     3,400.0            2,590.9
                                                                                                 ---------          ---------
    Net deferred tax liabilities                                                             $    3,564.0          $ 3,157.7
                                                                                             ============          ==========
</TABLE>



<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 12.  POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS

         Ford Credit and certain of its  subsidiaries  provide  selected  health
care and life insurance  benefits for retired salaried  employees under unfunded
plans sponsored by Ford and certain of its subsidiaries.  Ford Credit's U.S. and
Canadian  salaried  employees  may become  eligible  for those  benefits if they
retire while working for Ford Credit;  however,  benefits and eligibility  rules
may be modified from time to time. The estimated cost for post-retirement health
care benefits is accrued on an actuarially determined basis.

         Increasing  the assumed  health care cost trend rate by one  percentage
point  is  estimated  to  increase  the  aggregate  service  and  interest  cost
components of net  post-retirement  benefit expense for 1999 by approximately $8
million and the accumulated  post-retirement  benefit obligation at December 31,
1999 by  approximately  $53 million.  A decrease of one  percentage  point would
reduce  service and interest  cost by about $6 million and decrease the December
31, 1999 post-retirement benefit obligation by about $41 million.

        Net post-retirement benefit expense included the following for the years
 ended December 31:
<TABLE>
<CAPTION>

                                                                            1999            1998            1997
                                                                         ------------    ------------    ------------
COSTS RECOGNIZED IN INCOME                                                              (IN MILLIONS)
<S>                                                                      <C>             <C>              <C>

   Service cost                                                          $     14.4      $     9.7        $      7.8
   Interest cost                                                               20.5           16.4              14.6
   Curtailments                                                                13.1            1.5               -
   Amortization of prior service cost                                          (0.4)          (0.2)             (0.2)
   Amortization of losses                                                       0.5            0.1               -
                                                                         ----------      ----------        ----------
    NET POST-RETIREMENT BENEFIT EXPENSE                                 $      48.1      $    27.5        $     22.2
                                                                         ===========     ===========      ===========
Discount rate for expense                                                       6.5%           7.0%              7.5%
Initial health care cost trend rate                                             7.1%           6.6%              6.4%
Ultimate health care cost trend rate                                            5.0%           5.0%              5.0%
Number of years to ultimate trend rate                                          9             10                10
</TABLE>


         The  year-end  status of these plans was as follows for the years ended
December 31:
<TABLE>
<CAPTION>



                                                                             1999             1998
                                                                         -------------    -------------
CHANGE IN BENEFIT OBLIGATION                                                     (IN MILLIONS)
<S>                                                                        <C>              <C>

   Benefit obligation at January 1                                         $ 300.7          $  239.4
     Service cost                                                             14.4               9.7
     Interest cost                                                            20.5              16.4
     Amendments                                                               (4.6)                -
     Curtailments                                                             13.1               1.5
     Benefits paid                                                            (8.9)             (6.3)
     Foreign exchange                                                          0.1                 -
     Actuarial loss                                                           12.9              40.0
                                                                         ----------           --------
   BENEFIT OBLIGATION AT DECEMBER 31                                       $ 348.2          $  300.7
                                                                         ============     ============
FUNDED STATUS OF THE PLAN
   Plan assets less than projected benefits                              $  (348.2)         $ (300.7)
   Unamortized prior service cost                                             (5.2)             (1.0)
   Unamortized net losses                                                     37.6              25.4
                                                                         ----------        -----------
    Net amount recognized                                                $  (315.8)         $ (276.3)
                                                                         ===========       ===========
AMOUNTS RECOGNIZED IN THE BALANCE SHEET CONSIST OF:

   Accrued liabilities                                                   $  (315.8)         $ (276.3)
                                                                         ===========      ===========
Assumptions as of December 31
   Discount rate                                                               7.8%              6.5%
   Initial health care cost trend rate                                         9.0%              7.1%
   Ultimate health care cost trend rate                                        5.0%              5.0%
   Number of years to ultimate trend rate                                      8                 9
</TABLE>



<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 13.  TRANSACTIONS WITH AFFILIATED COMPANIES

         An  agreement  with Ford  provides  for payments by Ford to Ford Credit
that would  maintain Ford Credit's  consolidated  income before income taxes and
net income at specified  minimum  levels.  No payments were  required  under the
agreement during 1999, 1998, or 1997.

         Ford Credit and its subsidiaries,  from time to time, purchase accounts
receivable of certain  divisions and  subsidiaries  of Ford.  The amount of such
receivables  outstanding was $3,658.4  million at December 31, 1999 and $3,887.4
million at December 31, 1998.  Agreements  with Ford and other  affiliates  also
provide for payments to Ford Credit for interest  supplements  and other support
costs on certain  financing and leasing  transactions.  Amounts  included in the
income statement for these and other  transactions with Ford were as follows (in
millions):  1999 - $3,186.2;  1998 - $2,395.2;  1997 - $1,778.5. Ford Credit and
its subsidiaries  purchase from Ford and affiliates  certain vehicles which were
previously acquired by Ford principally from its fleet and rental car customers.
The fair values of these  vehicles  held for resale and included in other assets
at December 31 were as follows (in  millions):  1999 - $1,305.5;  1998 - $862.8.
Ford Credit  also has  entered  into a  sale-leaseback  agreement  with Ford for
vehicles leased to employees of Ford and its subsidiaries. The net investment in
these  vehicles  included in operating  leases at December 31 was as follows (in
millions): 1999 - $824.9; 1998 - $796.9.

         Ford Credit sold commercial paper to Ford during 1999.  Interest
expense associated with the commercial paper was as follows (in millions):
1999 - $5.9; 1998 - $0; 1997 - $0.  Ford Credit also incurred interest expense
on debt with affiliated companies as follows (in millions): 1999 - $185.6;
1998 - $193.8; 1997 - $327.8.

         Ford Credit and Ford revised their  intercompany tax sharing  agreement
in 1997 effective for years ended after December 31, 1994.  Ford Credit recorded
a deferred tax asset for amounts due from Ford under the revised agreement. Ford
compensates  Ford Credit for the  temporary  use of these  funds.  The  interest
income earned and included in income was as follows (in millions): 1999 - $55.8;
1998 - $49.9; 1997 - $41.6.

         Ford Credit and its subsidiaries,  from time to time,  provide loans to
Ford and other  affiliates.  The  amount of such loans was  $4,769.8  million at
December 31, 1999 and $12.9 million at December 31, 1998. Interest income earned
and included in income was as follows (in millions): 1999 - $162.1; 1998 - $3.1;
1997 - $0. Ford Credit's  promissory  note from Ford  Holdings,  Inc. for $1,517
million was settled in the Fourth  Quarter 1999.  Interest  income earned on the
promissory note was as follows (in millions): 1999 - $63.5; 1998 - $88.5; 1997 -
$91.6.

         Ford Credit and its subsidiaries  receive technical and  administrative
advice  and  services  from  Ford  and its  subsidiaries,  occupy  office  space
furnished by Ford and its  subsidiaries  and utilize data processing  facilities
maintained by Ford.  Payments to Ford and its  subsidiaries  for such advice and
services  are charged to operating  expenses and were as follows (in  millions):
1999 - $166.9; 1998 - $130.6; 1997 - $120.7.

         Retirement  benefits  are  provided  under  defined  benefit  plans for
employees of Ford Credit and its  subsidiaries  in the United States by the Ford
General Retirement Plan and for employees of the foreign subsidiaries in Europe,
Australia,  and  Canada  by  the  respective  Ford  retirement  plans.  Employee
retirement  plan costs allocated to Ford Credit and its  subsidiaries  from Ford
and charged to operating  expenses were as follows (in millions):  1999 - $15.4;
1998 - $16.9; 1997 - $13.6.

         Earned premiums reinsured to a Ford-owned affiliate were as follows (in
millions):   1999 - $236.8; 1998 - $53.0; 1997 - $1.5.  Loss and loss adjustment
expense recoveries from the same affiliate were as follows (in millions):  1999
- - $121.9; 1998 - $29.4; 1997 - $0.6.

         Ford Credit has sold notes backed by retail receivables through special
purpose  subsidiaries.  Ford purchased a portion of these notes as part of their
investment  portfolio.  The outstanding balance of these notes are $94.1 million
and $0 at December 31, 1999 and 1998, respectively.

                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 13.  TRANSACTIONS WITH AFFILIATED COMPANIES - CONTINUED

         Agreements with Ford and other  affiliates also provide  guarantees for
Ford Credit and its  subsidiaries  related to certain finance  receivables.  The
amount of such  receivables  was $472.8  million at December  31, 1999 and $0 at
December 31, 1998.

NOTE 14.  LITIGATION, CLAIMS, AND LEASE COMMITMENTS

         Various legal actions,  governmental  proceedings  and other claims are
pending or may be instituted  or asserted in the future  against Ford Credit and
its  subsidiaries.  Certain of the pending  legal actions are, or purport to be,
class  actions.  Some of these  matters  involve  or may  involve  compensatory,
punitive, antitrust or other treble damage claims in very significant amounts or
other relief which, if granted, would require very significant expenditures.

         Litigation is subject to many uncertainties,  the outcome of individual
litigated  matters  is not  predictable  with  assurance  and  it is  reasonably
possible that some of the foregoing matters could be decided unfavorably to Ford
Credit or the subsidiary involved.  Although the amount of liability at December
31,  1999 with  respect to these  matters  cannot be  ascertained,  Ford  Credit
believes  that  any  resulting   liability  should  not  materially  affect  the
consolidated  financial position or results of operations of Ford Credit and its
subsidiaries.

         At  December  31, 1999 the company  had the  following  minimum  rental
commitments  under  non-cancelable  operating leases (in millions):  2000 - $82;
2001 - $70; 2002 - $56;  2003 - $13;  2004 - $7;  thereafter - $9. These amounts
include rental commitments for certain land, buildings, machinery and equipment.


<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 15.  FINANCIAL INSTRUMENTS

BOOK AND ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

         The estimated fair value of financial  instruments  held by Ford Credit
and its  subsidiaries  at  December  31, and the  valuation  techniques  used to
estimate the fair value, were as follows:
<TABLE>
<CAPTION>


                                                                     1999                             1998
                                                          ----------------------------     ----------------------------
                                                                           ESTIMATED                        ESTIMATED
                                                             BOOK             FAIR            BOOK            FAIR
                                                             VALUE           VALUE           VALUE            VALUE
ASSETS                                                                           (IN MILLIONS)
<S>                                                       <C>              <C>            <C>             <C>

   Cash and cash equivalents                              $      942.2     $    942.2     $     780.8      $     780.8
   Investments in securities                                     524.4          524.2           725.8            726.2
   Finance receivables, net                                  101,796.6      102,475.3        88,838.6         88,712.5
   Retained interest in securitized assets                $    3,442.8     $  3,442.8     $   1,256.3      $   1,256.3

LIABILITIES
   Debt payable within one year                           $   69,741.1     $ 69,978.6     $  63,322.4      $  63,386.3
   Debt payable after one year                                63,332.6       62,425.8        51,644.9         53,095.7

DERIVATIVE CONTRACTS:
   Foreign exchange instruments
     Contracts with unrealized gains                      $      161.8     $    159.7     $     161.1      $     433.8
     Contracts with unrealized losses                           (602.5)        (498.1)         (506.7)          (363.2)
   Interest rate instruments
     Contracts with unrealized gains                             101.8          329.9           104.3            935.1
     Contracts with unrealized losses                            (48.3)        (321.9)         (107.7)          (243.3)
</TABLE>

         CASH AND CASH EQUIVALENTS. The book value approximates fair value
because of the short maturity of these instruments.

         INVESTMENTS IN  SECURITIES.  The estimated fair value of investments in
marketable equity and debt securities are estimated based on market prices. Book
value of investments in non-marketable equity securities approximate fair value.

         FINANCE  RECEIVABLES,  NET. The fair value of substantially all finance
receivables  is  estimated by  discounting  future cash flows using an estimated
discount rate which  reflects the current  credit,  interest rate and prepayment
risks  associated with similar types of instruments.  For receivables with short
maturities, the book values approximate fair values. Certain leases are excluded
from the fair market valuation of finance receivables.

         RETAINED   INTEREST   IN   SECURITIZED   ASSETS.   The  fair  value  of
interest-only  strips are recorded at the present  value of actual and estimated
future cash flows discounted at rates commensurate with this type of instrument.
The fair value of senior notes and subordinated certificates are estimated based
on market prices. Book value of restricted cash approximates fair value.

         DEBT PAYABLE  WITHIN ONE YEAR.  For maturities of 3 months or less, the
book value  approximates  fair value  because of the short  maturities  of these
instruments.  For  maturities  of 3 months to one year,  fair value is estimated
based on quoted  market  prices or current  rates for similar debt with the same
maturities.

         DEBT  PAYABLE  AFTER ONE YEAR.  The fair  value is  estimated  based on
quoted market  prices or current rates for similar debt with the same  remaining
maturities.


<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 15.  FINANCIAL INSTRUMENTS - CONTINUED

FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

         The following sections describe the various off-balance-sheet financial
instruments that Ford Credit and its  subsidiaries  held as of December 31, 1999
and 1998.  Also included is a brief  discussion  of the estimated  fair value of
those  contracts  and certain  risks  associated  with holding  those  contracts
through maturity.

         FOREIGN   EXCHANGE   INSTRUMENTS.   Ford  Credit  and  certain  of  its
subsidiaries  have entered into foreign currency swap and forward  agreements to
manage exposure to foreign exchange rate fluctuations.  At December 31, 1999 and
1998, the total notional amount of Ford Credit's  foreign  exchange  instruments
outstanding was $17.1 billion and $14.5 billion, respectively.  These agreements
hedge principal and interest payments on debt and intercompany loans denominated
in foreign  currencies.  The fair value of these foreign exchange agreements was
estimated using current market interest and foreign exchange rates.

         INTEREST RATE INSTRUMENTS.  Ford Credit and certain of its subsidiaries
have entered into interest  rate  instrument  agreements  to manage  exposure to
fluctuations in interest rates. The underlying  notional amount of interest rate
instruments  was  $125.2  billion  at  December  31,  1999 and $97.3  billion at
December 31, 1998, respectively.

         The  differential  paid or received on interest rate swap agreements is
recognized on an accrual basis as an  adjustment to interest  expense.  The book
value of an interest rate swap agreement represents the differential  receivable
or payable with a swap counterparty since the last settlement date.

         The fair value of an interest  rate swap is the  estimated  amount Ford
Credit  would  receive  or pay to  terminate  the  agreement.  The fair value is
calculated  using  current  market rates for similar  instruments  with the same
remaining  maturities.  Unrealized  gains and losses  are netted for  individual
counterparties where legally permissible.

COUNTERPARTY CREDIT RISK

         Ford Credit manages its foreign currency and interest rate counterparty
credit risks by limiting  exposure and by monitoring the financial  condition of
counterparties.  The  amount  of  exposure  Ford  Credit  may  have to a  single
counterparty on a worldwide basis is limited by company policy.  In the unlikely
event that a  counterparty  fails to meet the terms of a foreign  currency or an
interest rate instrument, risk is limited to the fair value of the instrument.

CONCENTRATIONS

         The business of Ford Credit is substantially  dependent upon Ford Motor
Company.  Any protracted reduction or suspension of Ford's production or sale of
vehicles,  resulting  from a decline in demand,  a work  stoppage,  governmental
action,  adverse  publicity,  or other event,  could have a substantial  adverse
effect on Ford Credit.

         The majority of Ford Credit's  finance  receivables are  geographically
diversified   through  the  United  States.   Foreign  finance  receivables  are
concentrated in Europe,  Canada, and Australia.  Ford Credit controls its credit
risk  through  credit  standards,  limits  on  exposure  and by  monitoring  the
financial  condition  of  other  parties.  TARIC  has  credit  risk  related  to
receivables from reinsurers which are collateralized by trust funds,  letters of
credit, or custodial accounts.


<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 16.  STOCK OPTIONS

         Ford Credit  employees  participate  in the stock option plans of Ford.
Ford Credit has stock options  outstanding under Ford's 1990 Long-Term Incentive
Plan and the 1998 Long-Term  Incentive  Plan.  Grants may be made under the 1998
Plan through April 2008. Options granted in 1997 under the 1990 Plan and options
granted under the 1998 Plan become  exercisable 33% after one year from the date
of grant, 67% after two years and in full after three years. In general, options
granted prior to 1997 under the 1990 Plan become  exercisable 25% after one year
from the date of grant,  50% after two years,  75% after three years and in full
after four years. Options under both plans expire after 10 years.

          The  estimated  fair value as of date of grant of  options  granted in
1999,  1998,  and 1997  using the  Black-Scholes  option-pricing  model,  was as
follows:
<TABLE>
<CAPTION>

                                                                                          1999          1998        1997
                                                                                          ----          ----        ----
<S>                                                                                      <C>          <C>          <C>

Estimated fair value per share of options granted during the year                        $  17.53     $  9.25      $  5.76


Assumptions:

   Annualized dividend yield                                                                 3.2%        4.1%         4.8%
   Common stock price volatility                                                            36.5%       28.1%        22.1%
   Risk-free rate of return                                                                  5.2%        5.7%         6.7%
   Expected option term (in years)                                                           5           5            5
</TABLE>

         Ford  Credit  measures  compensation  cost  using the  intrinsic  value
method. Accordingly, no compensation cost for stock options has been recognized.
If compensation  cost had been  determined  based on the estimated fair value of
options  granted  since 1995,  the pro forma effects on Ford Credit's net income
would not have been material.

         Information  concerning stock options for Ford Credit's employees is as
follows (shares in thousands):
<TABLE>
<CAPTION>

                                                        1999                        1998                         1997
                                              -------------------------    ------------------------    -------------------------
                                                            WEIGHTED-                    WEIGHTED-                   WEIGHTED-
                                                             AVERAGE                      AVERAGE                     AVERAGE
SHARES SUBJECT TO OPTION                                     EXERCISE                    EXERCISE                     EXERCISE
                                               SHARES         PRICE         SHARES         PRICE        SHARES         PRICE
<S>                                             <C>         <C>              <C>          <C>            <C>          <C>

   Outstanding at beginning of period           3,200       $  26.39         2,419        $  28.44       2,446        $  26.93
   New grants (based on fair value of
     common stock at dates of grant)              906          57.75           912           41.28         430           32.05
   Associates adjustment *                          -                        1,057
   Transferred into Ford Credit                   177          29.64           331           21.26
   Exercised **                                  (438)         59.40        (1,005)          45.13        (404)          23.19
   Transferred out of Ford Credit                 (68)         33.22          (492)          20.47
   Surrendered upon exercise of stock
     appreciation rights                                                                                   (53)          22.44
   Terminated and expired                          (4)         43.87           (22)          37.82           -
                                               ------                      -------                     -------
   Outstanding at end of period                 3,773          34.56         3,200           26.39       2,419           28.44
   Outstanding but not exercisable             (1,892)                      (1,721)                     (1,078)
                                               ------                      -------                     -------
     Exercisable at end of period               1,881          23.49         1,479           19.58       1,341           25.85
                                               ======                      =======                     =======
</TABLE>


*       Outstanding  stock  option  grants  were  adjusted to restore the option
        holder's  economic  position as a result of the  Associates  spin-off on
        March 12, 1998.

**    Exercised at prices ranging from $49.81 to $67.00 during 1999, $20.06 to
      $61.13 during 1998, and $15.00 to $32.69 during 1997.





<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 17. SEGMENT INFORMATION

         Financial  results  for Ford  Credit's  operating  segments  have  been
prepared using a management  approach which included certain  securitized assets
not included in Ford Credit's  balance sheet.  This is consistent with the basis
and  manner  in  which  Ford  Credit  management  internally  reviews  financial
information  for  the  purposes  of  assisting  in  making  internal   operating
decisions. Results were as follows (in millions):
<TABLE>
<CAPTION>

                                      FORD
                                     CREDIT           FORD        PERSONAL                       FORD CREDIT
                                     NORTH           CREDIT       FINANCIAL    ELIMINATIONS/      FINANCIAL
                                    AMERICA       INTERNATIONAL   SERVICES     RECLASSIFICATIONS  STATEMENTS
1999
<S>                               <C>             <C>             <C>          <C>    <C>       <C>

REVENUE                           $ 17,178.4      $   3,559.8     $  306.2     $      (684.7)   $    20,359.7

INCOME

Income before income taxes           1,474.9            605.0         43.1            (19.2)          2,103.8
Provision for income taxes             526.0            253.4         16.5             (5.3)            790.6
Net income                             948.9            351.6         26.6            (66.0)          1,261.1

OTHER DISCLOSURES
Depreciation on operating
   leases                            6,827.5            664.7          -               72.3           7,564.5
Interest expense                     6,687.0          1,529.8          -           (1,023.4)          7,193.4
Finance receivables
   (including net investment
   operating leases)               134,013.1         28,202.6          -          (20,623.7)        141,592.0
Total assets                       139,925.2         29,730.3      1,724.7        (14,749.5)        156,630.7
</TABLE>

<TABLE>
<CAPTION>

                                      FORD
                                     CREDIT           FORD        PERSONAL                       FORD CREDIT
                                     NORTH           CREDIT       FINANCIAL    ELIMINATIONS/      FINANCIAL
                                    AMERICA       INTERNATIONAL   SERVICES     RECLASSIFICATIONS  STATEMENTS

1998
<S>                              <C>              <C>            <C>           <C>              <C>

REVENUE                          $     16,220.5   $     3,542.4  $    427.1    $    (887.5)     $     19,302.5

INCOME
   Income before income taxes           1,128.0          545.3         77.0           61.9             1,812.2
   Provision for income taxes             398.6          230.0         27.1           24.5               680.2
   Net income                             729.4          315.3         49.9          (10.4)            1,084.2

OTHER DISCLOSURES
   Depreciation on operating
     leases                             6,922.4          537.4           -          (132.4)            7,327.4
   Interest expense                     6,042.1        1,646.7           -          (778.4)            6,910.4
   Finance receivables
     (including net investment
     operating leases)                117,424.6       28,361.6           -       (15,278.1)          130,508.1
   Total assets                       115,469.3       29,818.2      1,364.5       (9,404.2)          137,247.8

</TABLE>




<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 17. SEGMENT INFORMATION - CONTINUED
<TABLE>
<CAPTION>

1997
<S>                              <C>              <C>            <C>           <C>              <C>

REVENUE                          $     15,304.7   $    3,238.9   $    476.5    $  (1,675.0)     $     17,345.1

INCOME
   Income before income taxes           1,143.0          520.0        152.0           (9.0)            1,806.0
   Provision for income taxes             445.5          234.9         56.9          (10.5)              726.8
   Net income                             697.5          285.1         95.1          (46.9)            1,030.8

OTHER DISCLOSURES
   Depreciation on operating
     leases                             6,213.8          534.2          -           (559.8)            6,188.2
   Interest expense                     5,650.8        1,398.6          -           (781.2)            6,268.2
   Finance receivables
     (including net investment
     operating leases)                107,859.7       25,165.5          -        (16,966.6)          116,058.6
   Total assets                       105,508.4       26,649.3      1,021.3      (11,205.7)          121,973.3

</TABLE>


<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 17. SEGMENT INFORMATION - CONTINUED

         Total  revenue,   income  before  income  taxes,  net  income,  finance
receivables,  and assets  identifiable  with United  States,  Europe,  and other
foreign operations were as follows:
<TABLE>
<CAPTION>

                                                                           1999             1998             1997
                                                                           ----             ----             ----
REVENUE                                                                                 (IN MILLIONS)
<S>                                                                      <C>             <C>               <C>

   United States operations                                              $  15,321.1     $  14,396.8       $  13,912.5
   European operations                                                       2,432.9         2,314.4           1,916.8
   Other foreign operations                                                  2,605.7         2,591.3           1,515.8
                                                                            --------        --------          --------
       Total revenue                                                     $  20,359.7     $  19,302.5       $  17,345.1
                                                                         ===========     ===========       ===========

INCOME BEFORE INCOME TAXES
   United States operations                                              $   1,524.0     $   1,292.4       $   1,245.8
   European operations                                                         466.3           431.7             383.5
   Other foreign operations                                                    113.5            88.1             176.7
                                                                               -----        --------             -----
    Total income before income taxes                                     $   2,103.8    $    1,812.2      $    1,806.0
                                                                          ============    ============      ============

NET INCOME
   United States operations                                              $     941.7    $      791.8      $      736.4
   European operations                                                         272.5           246.1             207.5
   Other foreign operations                                                     46.9            46.3              86.9
                                                                               -----          ------            ------
     Total net income                                                    $   1,261.1    $    1,084.2      $    1,030.8
                                                                         ============    ============      ============

FINANCE RECEIVABLES AT DECEMBER 31 (INCLUDING NET INVESTMENT
OPERATING LEASES)
   United States operations                                               $106,087.3     $  94,945.4       $  87,721.2
   European operations                                                      20,099.0        21,588.7          17,148.1
   Other foreign operations                                                 15,405.7        13,974.0          11,189.3
                                                                        ------------    ------------      ------------
     Total finance receivables                                            $141,592.0      $130,508.1        $116,058.6
                                                                          ==========      ==========        ==========

ASSETS AT DECEMBER 31
   United States operations                                               $118,541.8     $  99,991.8       $  92,457.2
   European operations                                                      21,435.2        22,473.0          17,867.7
   Other foreign operations                                                 16,653.7        14,783.0          11,648.4
                                                                        ------------    ------------      ------------
     Total assets                                                         $156,630.7      $137,247.8        $121,973.3
                                                                          ==========      ==========        ==========

</TABLE>


<PAGE>


                   FORD MOTOR CREDIT COMPANY AND SUBSIDIARIES
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

NOTE 18. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

         Selected financial data by calendar quarter were as follows:
<TABLE>
<CAPTION>

                                                  FIRST          SECOND         THIRD          FOURTH           FULL
                                                 QUARTER        QUARTER        QUARTER        QUARTER           YEAR
                                                                             (IN MILLIONS)

1999
<S>                                              <C>            <C>            <C>            <C>              <C>
   Total financing revenue                       $ 4,646.5      $ 4,584.1      $ 4,758.4      $ 4,896.4        $18,885.4
   Depreciation on operating leases                1,841.3        1,954.1        1,864.8        1,904.3          7,564.5
   Interest expense                                1,761.5        1,706.7        1,836.9        1,888.3          7,193.4
   Total financing margin and revenue              1,317.0        1,358.1        1,430.3        1,496.4          5,601.8
   Provision for credit losses                       325.1          281.4          301.4          258.5          1,166.4
   Net income                                        299.8          335.3          316.9          309.1          1,261.1



1998

   Total financing revenue                       $ 4,208.7      $ 4,494.2      $ 4,337.1      $ 4,850.3       $ 17,890.3
   Depreciation on operating leases                1,682.0        1,841.2        1,791.7        2,012.5          7,327.4
   Interest expense                                1,610.5        1,691.0        1,662.0        1,946.9          6,910.4
   Total financing margin and revenue              1,266.0        1,318.9        1,221.3        1,258.5          5,064.7
   Provision for credit losses                       321.5          270.5          290.2          297.3          1,179.5
   Net income                                        277.8          299.8          272.4          234.2          1,084.2


</TABLE>

                                                                   EXHIBIT 99.2

Media Information Center, 14441 Rotunda Drive, Suite 185, Dearborn, MI  48120
Telephone: 800-665-1515; Fax:  313-845-7512
E-Mail: [email protected]; Internet: http://media.ford.com

Contact: Media Inquiries          Securities Analysts     Shareholder Inquiries
         Jim Cain                 Mike Holland            (800) 555-5259 or
         313-322-3428             313-323-8221            (313) 845-8540

FORD MOTOR COMPANY REPORTS INDUSTRY-RECORD OPERATING INCOME OF $7.2 BILLION IN
1999 AND RECORD FOURTH QUARTER EARNINGS OF $1.8 BILLION

DEARBORN, January 26, 2000 - Ford Motor Company [NYSE: F] earned $7.2 billion in
1999, more than any other automotive company in history,  and also established a
new company record for annual revenue, which was $163 billion, up 13 percent.

"Ford  had an  outstanding  year  in  1999  by  most  measures  and we  achieved
industry-record  earnings,  but  what  truly  set  the  company  apart  was  our
consumer-focused business strategy," said President and CEO Jac Nasser. "We made
tremendous progress toward strengthening our brands and transforming the way all
the people of Ford connect with consumers.  This holistic  approach is improving
our core automotive business and enhancing shareholder value."

Ford reported full-year earnings of $7,237 million or $5.86 per diluted share of
common and Class B stock. In 1998, Ford reported  earnings of $22,071 million or
$17.76 per share,  including a non-cash  gain of $15,955  million that  resulted
from Ford's spin-off of Associates First Capital [NYSE: AFS].

Fourth-quarter  1999 earnings were $1,806  million or $1.47 per share on revenue
of $44 billion.  In the fourth quarter of 1998, Ford earned $1,043 million or 84
cents per share on revenue of $38 billion. The fourth quarter of 1998 included a
charge of $631 million or 51 cents per share  primarily for employee  separation
programs in North America, Europe and South America.

As highlights of 1999, Nasser pointed to:

o    Ford's  acquisition of Volvo Car and the creation of the Premier Automotive
     Group,  which is comprised of Volvo,  Jaguar,  Lincoln and Aston Martin, to
     drive growth in higher margin vehicle segments.

o    The acquisitions of Kwik-Fit,  Automobile Protection Corporation (APCO) and
     other  businesses  to  accelerate  Ford's  growth  in  automotive  consumer
     services.

o    The  development  of e-business  partnerships  with  Microsoft's  CarPoint,
     Oracle,  TeleTech,  Yahoo! (announced in January 2000) and others to better
     connect with consumers and drive operating  efficiencies at Ford, among its
     dealers and with supplier companies.

Ford also launched several highly successful products, including the Ford Focus,
Mercury Sable and Ford Taurus in North  America,  as well as the Volvo  S40/V40,
Lincoln LS, Jaguar S-TYPE and Ford  Excursion.  In India,  Ford launched the new
IKON.

The Focus was the first  vehicle to be named Car of the Year by  journalists  in
both North America and Europe, and the Lincoln LS was NAMED MOTOR TREND'S Car of
the Year.

AUTOMOTIVE OPERATIONS

Full-year 1999 earnings from automotive  operations were a record $5,721 million
on record  revenue  of $137  billion;  after-tax  return on sales  (ROS) was 4.2
percent.  In 1998,  earnings from  automotive  operations were $4,752 million on
revenue of $119 billion; ROS was 4.0 percent.

Worldwide  factory  unit sales of 7.2  million  vehicles  in 1999  exceeded  the
previous record of 7.0 million  established in 1997. Ford also reduced its total
costs in 1999 by $1 billion at  constant  volume  and mix,  bringing  total cost
reductions to more than $6 billion since 1996.

Net income from automotive operations in the fourth quarter of 1999 was a record
$1,449  million on revenue of $38 billion,  compared  with  fourth-quarter  1998
earnings of $820 million on revenue of $32 billion.

Up-front  lump-sum  payments of $103 million or eight cents per share associated
with the  ratification  of the  company's  new  contracts  with the United  Auto
Workers  (UAW) and Canadian Auto Workers (CAW) unions are included in automotive
results in the North America region for the quarter.

"In North  America,  our  momentum  is very strong and our results in the region
show the fundamental  strength of our brands when the products are right and the
cost is right,"  Nasser  said.  "Our  results in Europe  and South  America  are
unacceptable,  but we are making product investments that will deliver more hits
such as the Ford Focus. At the same time, we are rigorously addressing costs."


NORTH  AMERICA:  Full-year  1999  earnings in North America were a record $6,137
million on record revenue of $100 billion;  ROS was 6.2 percent.  Full-year 1998
earnings in North America were $4,612 million on revenue of $87 billion; ROS was
5.3 percent.

Fourth-quarter  1999 earnings in North  America were a record $1,576  million on
record revenue of $27 billion.  Fourth-quarter 1998 earnings were $1,047 million
on revenue  of $24  billion.  Compared  with 1998,  Ford's  fourth-quarter  1999
earnings reflect the non-recurrence of the charge for employee separation costs,
lower costs, higher volume and a more favorable vehicle mix.

EUROPE:  Full-year 1999 earnings in Europe were $28 million on revenue of $30
billion.  Full-year 1998 earnings in Europe were $193 million on revenue of
$24 billion.

Fourth-quarter  1999  results  in Europe  improved  to a loss of $55  million on
revenue of $9 billion. Fourth-quarter 1998 results were a loss of $74 million on
revenue of $7 billion.  Compared with 1998, Ford's  fourth-quarter  1999 results
reflect the  non-recurrence  of the charge for employee  separation  costs,  the
addition of Volvo Car and lower taxes,  offset by lower volumes and market share
of Ford-brand vehicles, primarily the Ka, Fiesta and Mondeo.


<PAGE>
SOUTH AMERICA: Full-year 1999 results in South America were a loss of $452
million on revenue of $2 billion.  In 1998, Ford lost $226 million in South
America on revenue of $4 billion.

Fourth-quarter  1999 results in South America  improved to a loss of $95 million
on revenue of $547  million.  Fourth-quarter  1998  results  were a loss of $151
million on revenue of $725 million.  Compared with 1998,  Ford's  fourth-quarter
1999 results primarily reflect lower costs and the  non-recurrence of the charge
for employee separation costs, partially offset by lower revenue.

OTHER MARKETS

Full-year 1999 earnings in Ford's other markets, which include Australia, Japan,
Thailand,  India and other Asia-Pacific countries,  were $133 million on revenue
of $5 billion.  In 1998, Ford earned $173 million in the region on revenue of $4
billion.

Fourth-quarter  1999  earnings  in the region  were $23 million on revenue of $1
billion.  In the same  period in 1998,  Ford lost $2  million on revenue of $815
million.  These results reflect primarily Ford's share of the profit improvement
at Mazda Motor Corp.


VISTEON AUTOMOTIVE SYSTEMS

The  earnings  of Visteon  Automotive  Systems  are  included  in the  company's
automotive  results.  In 1999,  Visteon earned $735 million,  compared with $703
million in 1998.

In the fourth quarter of 1999,  Visteon  earned $95 million,  compared with $129
million  in  fourth  quarter  of  1998.  Compared  with  1998,  the  decline  in
fourth-quarter   1999  earnings   reflected  the  impact  of  negotiated   price
reductions,  the labor  agreement in North America and  currency-related  costs,
offset partially by cost efficiencies and improved volume.

Ford and Visteon are close to completing a  market-pricing  review begun in 1999
of various carry-over  components and systems Ford purchases from Visteon.  When
the review is completed and both parties agree to a final pricing  level,  it is
expected that Visteon will reduce prices to Ford.


<PAGE>
FORD CREDIT

Full-year 1999 earnings at Ford Credit were $1,261 million up 16 percent
compared with 1998 earnings of $1,084 million.  Return on equity was 11.5
percent, up 0.9 points.

In the fourth  quarter of 1999,  Ford Credit  earned $309 million  compared with
earnings of $234 million in the fourth-quarter of 1998.  Compared with 1998, the
increase  in   fourth-quarter   1999  earnings  reflects  improved  credit  loss
performance  and a higher  level of finance  receivables,  offset  partially  by
higher operating costs.

HERTZ

The Hertz Corporation [NYSE: HRZ] reported its sixth consecutive year of record
earnings in 1999, and eighth consecutive year of increased earnings.  Full-year
net income was $336 million, up 21 percent compared with earnings of $277
million in 1998.  Ford's share of Hertz' 1999 earnings was $273 million.

In the fourth quarter of 1999, Hertz earned a record $60 million,  up 26 percent
compared  with  earnings of $48  million in the same  period a year ago.  Ford's
share of Hertz' fourth-quarter 1999 earnings was $50 million.

2000 OUTLOOK AND MILESTONES

Earlier in January,  Ford established  financial  milestones for 2000 to deliver
record earnings North America,  improve results in Europe, South America and the
rest of the world,  grow total  company  revenue by $5 billion and reduce  total
costs by $1 billion.  Ford Credit's  milestone is to grow earnings by 10 percent
while improving  returns.  The milestone for Hertz is to achieve record earnings
(ninth year of increased earnings). The milestone for Visteon Automotive Systems
is to achieve independence.

"We have great  brands,  innovative  products in the market and in the pipeline,
growing  financial and consumer services  businesses and an e-commerce  strategy
that will be a real  competitive  advantage.  These are powerful  platforms  for
growth," Nasser said. "I'm proud of what the Ford team accomplished in 1999, and
our  people are  energized  to  deliver  even  greater  value to  consumers  and
shareholders in 2000."



<PAGE>



                                      FS-1

                       Ford Motor Company and Subsidiaries

                                   HIGHLIGHTS
<TABLE>
<CAPTION>

                                                                  Fourth Quarter                          Full Year

                                                            ----------------------------          ---------------------------
                                                               1999            1998                  1999           1998
                                                            ------------    ------------          ------------   ------------
                                                                    (unaudited)
<S>                                                         <C>             <C>                   <C>            <C>

Worldwide vehicle unit sales of
 cars and trucks (in thousands)
- - North America                                                 1,280           1,197                 4,787          4,370
- - Outside North America                                           639             617                 2,433          2,453
                                                                -----           -----                 -----          -----
    Total                                                       1,919           1,814                 7,220          6,823
                                                                =====           =====                 =====          =====

Sales and revenues (in millions)
- - Automotive                                                $  37,781       $  32,204             $ 136,973      $ 119,083
- - Financial Services                                            6,637           5,699                25,585         25,333
                                                            ---------       ---------             ---------      ---------
    Total                                                   $  44,418       $  37,903             $ 162,558      $ 144,416
                                                            =========       =========             =========      =========

Net income (in millions)
- - Automotive                                                $   1,449       $     820             $   5,721      $   4,752
- - Financial Services (excl. The Associates)                       357             223                 1,516          1,187
- - The Associates                                                    -               -                     -            177
- - Gain on spin-off of the Associates                                -               -                     -         15,955
                                                            ---------       ---------             ---------      ---------
    Total                                                   $   1,806       $   1,043             $   7,237      $  22,071
                                                            =========       =========             =========      =========

Capital expenditures (in millions)
- - Automotive                                                $   2,921       $   2,445             $   7,945      $   8,113
- - Financial Services                                              155             106                   590            504
                                                            ---------       ---------             ---------      ---------
    Total                                                   $   3,076       $   2,551             $   8,535      $   8,617
                                                            =========       =========             =========      =========


Automotive capital expenditures as a
 percentage of sales                                              7.7%            7.6%                  5.8%           6.8%

Stockholders' equity at December 31
- - Total (in millions)                                       $  27,537       $  23,409             $  27,537      $  23,409
- - After-tax return on Common and
   Class B stockholders' equity                                  26.6%           17.8%                 28.1%          25.4%

Automotive net cash at December 31
 (in millions)
- - Cash and marketable securities                            $  23,585       $  23,805             $  23,585      $  23,805
- - Debt                                                         12,144           9,834                12,144          9,834
                                                            ---------       ---------             ---------      ---------
   Automotive Net Cash                                      $  11,441       $  13,971             $  11,441      $  13,971
                                                            =========       =========             =========      =========

After-tax return on sales
- - North American Automotive                                       5.8%            4.5%                  6.2%           5.3%
- - Total Automotive                                                3.9%            2.6%                  4.2%           4.0%

Shares of Common and Class B Stock
 (in millions)
- - Average number outstanding                                    1,207           1,210                 1,210          1,211
- - Number outstanding at December 31                             1,207           1,209                 1,207          1,209

Common Stock price (per share)
(adjusted to reflect The Associates
 spin-off)
- - High                                                      $54-7/8         $59- 7/8              $67-7/8        $61- 7/16
- - Low                                                        48-1/2          38-13/16              46-1/4         28-15/32

AMOUNTS PER SHARE OF COMMON AND CLASS B
 STOCK AFTER PREFERRED STOCK DIVIDENDS

Income assuming dilution
- - Automotive                                                $    1.18       $    0.66             $    4.63      $    3.76
- - Financial Services (excl. The Associates)                      0.29            0.18                  1.23           0.96
- - The Associates                                                    -               -                     -           0.14
- - Gain on spin-off of the Associates                                -               -                     -          12.90
                                                            ---------       ---------             ---------      ---------
    Total                                                   $    1.47       $    0.84             $    5.86      $   17.76
                                                            =========       =========             =========      =========

Cash dividends                                              $    0.50       $    0.46             $    1.88      $    1.72

</TABLE>


<PAGE>


                       Ford Motor Company and Subsidiaries

                               VEHICLE UNIT SALES

                For the Periods Ended December 31, 1999 and 1998

                                 (in thousands)

<TABLE>
<CAPTION>
                                                      Fourth Quarter                            Full Year

                                                  ------------------------              --------------------------
                                                   1999            1998                  1999              1998
                                                  --------        --------              --------          --------
                                                        (unaudited)                            (unaudited)
<S>                                               <C>             <C>                   <C>               <C>

NORTH AMERICA
United States
 Cars                                               497             428                 1,725             1,563
 Trucks                                             646             654                 2,660             2,425
                                                  -----           -----                 -----             -----
  Total United States                             1,143           1,082                 4,385             3,988

Canada                                              100              87                   288               279
Mexico                                               37              28                   114               103
                                                  -----           -----                 -----             -----
  Total North America                             1,280           1,197                 4,787             4,370

EUROPE
Britain                                             122             102                   518               498
Germany                                              80             143                   353               444
Italy                                                59              56                   209               205
Spain                                                45              46                   180               155
France                                               44              54                   172               171
Other Countries                                     175              95                   528               377
                                                  -----           -----                 -----             -----
  Total Europe                                      525             496                 1,960             1,850

OTHER INTERNATIONAL
Australia                                            30              35                   125               133
Brazil                                               26              34                   117               178
Argentina                                            16              16                    60                97
Taiwan                                               11              12                    56                77
Japan                                                 8               5                    32                25
Other Countries                                      23              19                    83                93
                                                  -----           -----                 -----             -----
  Total Other International                         114             121                   473               603
                                                  -----           -----                 -----             -----

TOTAL WORLDWIDE VEHICLE UNIT SALES                1,919           1,814                 7,220             6,823
                                                  =====           =====                 =====             =====
</TABLE>


Vehicle unit sales generally are reported  worldwide on a "where sold" basis and
include sales of all Ford-badged  units,  as well as units  manufactured by Ford
and sold to other manufacturers.

Prior periods were restated to correct reported unit sales.


<PAGE>


                       Ford Motor Company and Subsidiaries

                        CONSOLIDATED STATEMENT OF INCOME

              For the Years Ended December 31, 1999, 1998 and 1997

                     (in millions, except amounts per share)

<TABLE>
<CAPTION>
                                                                              1999           1998           1997
                                                                           ------------   ------------   ------------
                                                                           ------------   ------------   ------------
<S>                                                                        <C>            <C>            <C>

AUTOMOTIVE

Sales                                                                      $136,973       $119,083       $122,935

COSTS AND EXPENSES:
Costs of sales                                                              119,046        103,905        107,994
Selling, Administrative and Other Expenses                                    9,548          8,493          7,995
                                                                           --------       --------       --------
  Total costs and expenses                                                  128,594        112,398        115,989

OPERATING INCOME                                                              8,379          6,685          6,946

Interest income                                                               1,428          1,331          1,116
Interest Expense                                                              1,397            829            788
                                                                           --------       --------       --------
  Net interest income                                                            31            502            328
Equity in net income/(loss) of affiliated companies                              82            (38)           (88)
Net expense from transactions with
 Financial Services                                                             (45)          (191)          (104)
                                                                           --------       --------       --------

Income Before Income Taxes - Automotive                                       8,447          6,958          7,082

FINANCIAL SERVICES

Revenues                                                                     25,585         25,333         30,692

Costs and Expenses:

Interest expense                                                              7,679          8,036          9,712
Depreciation                                                                  9,254          8,589          7,645
Operating and other expenses                                                  4,653          4,618          6,621
Provision for credit and insurance losses                                     1,465          1,798          3,230
                                                                           --------       --------       --------
  Total costs and expenses                                                   23,051         23,041         27,208
Net revenue from transactions with Automotive                                    45            191            104
Gain on spin-off of The Associates                                                -         15,955              -
Gain on sale of common stock of a subsidiary                                      -              -            269
                                                                           --------       --------       --------

INCOME BEFORE INCOME TAXES - FINANCIAL SERVICES                               2,579         18,438          3,857
                                                                           --------       --------       --------

TOTAL COMPANY

Income Before Income Taxes                                                   11,026         25,396         10,939
Provision for income taxes                                                    3,670          3,176          3,741
                                                                           --------       --------       --------
Income before minority interests                                              7,356         22,220          7,198
Minority interests in net income of subsidiaries                                119            149            278
                                                                           --------       --------       --------
Net Income                                                                 $  7,237       $ 22,071       $  6,920
                                                                           ========       ========       ========
Income attributable to Common and Class B Stock
 after preferred stock dividends                                           $  7,222       $ 21,964       $  6,866

Average number of shares of Common and Class B
 Stock outstanding                                                            1,210          1,211          1,195

AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK

Basic Income                                                               $   5.99       $  18.17       $   5.75

Diluted Income                                                             $   5.86       $  17.76       $   5.62

Cash Dividends                                                             $   1.88       $   1.72       $  1.645

</TABLE>

Prior period costs of sales and selling,  administrative and other expenses were
reclassified.


<PAGE>


                       Ford Motor Company and Subsidiaries

                           CONSOLIDATED BALANCE SHEET

                                  (in millions)
<TABLE>
<CAPTION>

                                                                                            December 31,      December 31,
                                                                                                1999              1998

                                                                                           ---------------   ----------------
<S>                                                                                         <C>               <C>

ASSETS

Automotive
Cash and cash equivalents                                                                   $  4,642          $  3,685
Marketable Securities                                                                         18,943            20,120
                                                                                            --------          --------
   Total cash and marketable securities                                                       23,585            23,805

Receivables                                                                                    3,769             2,604
Inventories                                                                                    6,435             5,656
Deferred income taxes                                                                          3,872             3,239
Other current assets                                                                           4,126             3,405
Current receivable from Financial Services                                                     2,304                 0
                                                                                            --------          --------
   Total current assets                                                                       44,091            38,709

Equity in net assets of affiliated companies                                                   2,744             2,401
Net property                                                                                  42,317            37,320
Deferred income taxes                                                                          2,816             3,175
Other assets                                                                                  13,213             7,139
                                                                                            --------          --------
   Total Automotive assets                                                                   105,181            88,744

Financial Services
Cash and cash equivalents                                                                      1,588             1,151
Investments in securities                                                                        733               968
Finance receivables                                                                          113,298            97,176
Net investment in operating leases                                                            42,471            41,173
Other assets                                                                                  11,123             7,445
Receivable from Automotive                                                                     1,835               888
                                                                                            --------          --------
   Total Financial Services Assets                                                           171,048           148,801
                                                                                            --------          --------

   Total Assets                                                                             $276,229          $237,545
                                                                                            ========          ========
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
<S>                                                                                         <C>               <C>

LIABILITIES AND STOCKHOLDERS' EQUITY

Automotive
Trade payables                                                                              $ 14,450          $ 13,368
Other payables                                                                                 4,156             2,755
Accrued liabilities                                                                           19,321            16,925
Income taxes payable                                                                           1,862             1,404
Debt payable within one year                                                                   1,602             1,121
Current payable to Financial Services                                                              0                70
                                                                                            --------          --------
   Total current liabilities                                                                  41,391            35,643

Long-term debt                                                                                10,542             8,713
Other liabilities                                                                             33,247            30,133
Deferred income taxes                                                                          1,376               751
Payable to Financial Services                                                                  1,835               818
                                                                                            --------          --------
   Total Automotive liabilities                                                               88,391            76,058

Financial Services
Payables                                                                                       3,550             3,555
Debt                                                                                         139,919           122,324
Deferred income taxes                                                                          7,078             5,488
Other liabilities and deferred income                                                          6,775             6,034
payable to Automotive                                                                          2,304                 0
                                                                                            --------          --------
   Total Financial Services liabilities                                                      159,626           137,401

Company-obligated mandatorily redeemable preferred securities of a subsidiary
 trust holding solely junior subordinated debentures of the Company                              675               677

Stockholders' Equity
Capital stock
 Preferred Stock, par value $1.00 per share (aggregate liquidation preference
  of $177 million)                                                                                 *                 *
 Common Stock, par value $1.00 per share (1,151 million shares issued)                         1,151             1,151
 Class B Stock, par value $1.00 per share (71 million shares issued)                              71                71
Capital in excess of par value of stock                                                        5,049             5,283
Accumulated other comprehensive income                                                        (1,923)           (1,670)
ESOP loan and treasury stock                                                                  (1,417)           (1,085)
Earnings retained for use in business                                                         24,606            19,659
                                                                                            --------          --------
   Total Stockholders' Equity                                                                 27,537            23,409
                                                                                            --------          --------

   Total Liabilities and Stockholders' Equity                                               $276,229          $237,545
                                                                                            ========          ========
</TABLE>

- - - - -
*Less than $1 million


<PAGE>
<TABLE>
<CAPTION>


                       Ford Motor Company and Subsidiaries

                      CONSOLIDATED STATEMENT OF CASH FLOWS

              For the Years Ended December 31, 1999, 1998 and 1997

                                  (in millions)

                                                          1999                         1998                          1997
                                               ---------------------------  ----------------------------  --------------------------
                                                               Financial                     Financial                     Financial
                                                Automotive     Services      Automotive      Services      Automotive      Services

                                               -------------  ------------  --------------  ------------  --------------  ----------
<S>                                             <C>           <C>             <C>           <C>             <C>           <C>


Cash and cash equivalents at January 1          $ 3,685       $  1,151        $ 6,316       $   1,618       $ 3,578       $  3,689

Cash flows from operating activities             16,500         12,540          9,622          13,478        13,984         13,650

Cash flows from investing activities
 Capital expenditures                            (7,945)          (590)        (8,113)           (504)       (8,142)          (575)
 Purchase of leased assets                            -              -           (110)              -          (332)             -
 Acquisitions of other companies                 (6,342)          (144)             -            (344)            -            (40)
 Acquisitions of receivables and lease
  investments                                         -        (80,422)             -         (78,863)            -       (117,895)
 Collections of receivables and lease
  investments                                         -         46,646              -          49,303             -         86,842
 Net acquisitions of daily rental vehicles            -         (1,739)             -          (1,790)            -           (958)
 Purchases of securities                         (2,838)          (900)          (758)         (2,102)          (43)        (3,067)
 Sales and maturities of securities               2,352          1,100            590           2,271            13          3,520
 Proceeds from sales of receivables and
  lease investments                                   -          9,931              -           8,413             -          5,197
 Net investing activity with
  Financial Services                              1,329              -            642               -           258              -
 Other                                              (68)           119           (468)           (463)         (285)          (569)
                                                -------       --------        -------        --------       -------       --------
   Net cash used in investing activities        (13,512)       (25,999)        (8,217)        (24,079)       (8,531)       (27,545)

Cash flows from financing activities
 Cash dividends                                  (2,290)             -         (5,348)              -        (2,020)             -
 Issuance of Common Stock                           336              -            157               -           310              -
 Issuance of Common Stock of a subsidiary             -              -              -               -             -            453
 Purchase of Ford Treasury Stock                   (707)             -           (669)              -           (15)             -
 Preferred stock - Series B repurchase,
  Series A redemption                                 -              -           (420)              -             -              -
 Changes in short-term debt                          64          5,547            497           7,475          (430)         6,210
 Proceeds from issuance of other debt             3,428         37,184          2,403          21,776         1,100         22,923
 Principal payments on other debt                (1,182)       (28,672)        (1,434)        (16,797)         (668)       (18,215)
 Net financing activity with Automotive               -         (1,329)             -            (642)            -           (258)
 Spin-off of The Associates cash                      -              -              -            (508)            -              -
 Other                                             (254)            88           (472)            (12)           16           (206)
                                                -------        -------        -------        --------       -------       --------
   Net cash (used in)/provided by
    financing activities                           (605)        12,818         (5,286)         11,292        (1,707)        10,907

Effect of exchange rate changes on cash             (69)          (279)           (54)            146          (119)            28
Net transactions with Automotive/
  Financial Services                             (1,357)         1,357          1,304          (1,304)         (889)           889
                                                 -------       --------        -------        --------       -------       --------

   Net (decrease)/increase in cash and
    cash equivalents                                957            437         (2,631)           (467)        2,738         (2,071)
                                                 -------       --------        -------        --------       -------       --------

Cash and cash equivalents at December 31        $ 4,642       $  1,588        $ 3,685        $  1,151       $ 6,316       $  1,618
                                                =======       ========        =======        ========       =======       ========



====================================================================================================================================
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission