FOREST CITY ENTERPRISES INC
10-Q, 1998-06-15
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: FORD MOTOR CREDIT CO, 8-K, 1998-06-15
Next: GENERAL AMERICAN INVESTORS CO INC, N-2/A, 1998-06-15



                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                  QUARTERLY REPORT UNDER SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended               April 30, 1998

Commission file number  1-4372

                        FOREST CITY ENTERPRISES, INC.
             (Exact name of registrant as specified in its charter)

                Ohio                                    34-0863886
      (State or other jurisdiction of               (I.R.S. Employer
       incorporation or organization)              Identification No.)

1100 Terminal Tower 
50 Public Square    Cleveland, Ohio                       44113
  (Address of principal executive offices)               Zip Code

Registrant's telephone number, including area code     216-621-6060


                  
       (Former  name,  former  address and former  fiscal year, if changed since
last report).


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
 YES   X    NO _____

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                      Class                   Outstanding at  May 31, 1998

Class A Common Stock, $.33 1/3 par value              9,605,436  shares

Class B Common Stock, $.33 1/3 par value              5,383,840  shares

<PAGE>


                         FOREST CITY ENTERPRISES, INC.

                                     Index
                                                                      Page No.
Part I.  Financial Information:

        Item 1. Financial Statements
                  Forest City Enterprises,  Inc. and Subsidiaries

                  Consolidated Balance Sheets - April 30, 1998
                        (Unaudited) and January 31, 1998                3

                  Consolidated Statements of Earnings and Retained
                        Earnings (Unaudited) - Three Months
                        Ended April 30, 1998 and 1997                   4

                  Consolidated Statements of Cash Flows (Unaudited)     5 - 6
                        Three Months Ended April 30, 1998 and 1997

                  Notes to Consolidated Financial Statements
                        (Unaudited)                                     7 - 8

        Item 2. Management's Discussion and Analysis of Financial
                     Condition and Results of Operations                9 - 19

Part II.  Other Information

        Item I. Legal Proceedings                                       20

        Item 6. Exhibits and Reports on Form 8-K                        20 - 27

Signatures                                                              28
<PAGE>



PART I - FINANCIAL INFORMATION
Item 1 - Financial Statements
<TABLE>
                                FOREST CITY ENTERPRISES, INC. AND SUBSIDIARIES
                                          CONSOLIDATED BALANCE SHEETS
<CAPTION>

                                                                April 30,1998   January 31, 1998
                                                               ---------------- ----------------
                                                                 (Unaudited)
                                                           (dollars in thousands, except per share data)
<S>                                                              <C>             <C>
ASSETS                                                                
Real Estate
  Completed rental properties                                    $  2,439,661    $  2,409,545
  Projects under development                                          301,208         251,416
  Land held for development or sale                                    48,793          43,599
                                                                 -------------   -------------
                                                                    2,789,662       2,704,560
  Less accumulated depreciation                                      (463,378)       (448,634)
                                                                 -------------   -------------
    Total Real Estate                                               2,326,284       2,255,926

Cash                                                                   73,887          54,854
Notes and accounts receivable, net                                    187,614         191,719
Inventories                                                            58,110          58,696
Investments in and advances to affiliates                             237,550         202,409
Other assets                                                          198,167         199,749
                                                                 -------------   -------------
                                                                 $  3,081,612    $  2,963,353
                                                                 =============   =============

LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Mortgage debt, nonrecourse                                       $  2,056,245    $  2,018,931
Accounts payable and accrued expenses                                 338,512         361,398
Notes payable                                                          40,564          34,819
Long-term debt                                                            -           114,000
8.5% Senior notes                                                     200,000             -
Deferred income taxes                                                 122,285         117,723
Deferred profit                                                        34,602          34,537
                                                                 -------------   -------------
        Total Liabilities                                           2,792,208       2,681,408
                                                                 -------------   -------------

SHAREHOLDERS' EQUITY
Preferred stock - convertible, without par value;
    5,000,000 shares authorized:no shares issued.                         -                -                           
Common stock - $.33 1/3 par value
    Class A, 48,000,000 shares authorized, 9,919,086 and
     9,906,686 shares issued, 9,605,436 and 9,593,036
     outstanding, respectively.                                         3,301            3,301   
    Class B, convertible, 18,000,000 shares authorized,
     5,522,890 and 5,535,290 shares issued, 5,383,840
     and 5,396,240 outstanding, respectively.                           1,844            1,844
                                                                 -------------   --------------
                                                                        5,145            5,145
Additional paid-in capital                                            119,421          119,421
Retained earnings                                                     176,323          168,864
                                                                --------------   --------------
                                                                      300,889          293,430

Less treasury stock, at cost: 313,650 Class A
    and 139,050 Class B shares.                                       (11,485)         (11,485)
                                                                 -------------   --------------
       Total Shareholders' Equity                                     289,404          281,945
                                                                 -------------   --------------

                                                                 $  3,081,612    $   2,963,353
                                                                 =============   ==============

</TABLE>
See notes to consolidated financial statements.
<PAGE>


<TABLE>
                            FOREST CITY ENTERPRISES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS AND RETAINED EARNINGS
                                            (UNAUDITED)
<CAPTION>

                                                Three Months Ended April 30,   
                                                ------------------------------   
                                                        1998         1997        
                                                     ----------   ----------     
                                           (dollars in thousands, except per share data)


<S>                                                  <C>          <C>            
Revenues                                             $  148,623   $  151,068      
                                                     -----------  -----------     

Operating expenses                                       87,236       83,520      
Interest expense                                         36,747       33,109      
Depreciation and amortization                            21,428       17,542      
                                                      ----------  ----------      
                                                        145,411      134,171      
                                                      ----------  -----------     

Gain (loss) on disposition of properties                 11,447      (35,505)      
                                                      ----------  -----------     

EARNINGS (LOSS) BEFORE INCOME TAXES                      14,659      (18,608)      
                                                      ----------  -----------     

INCOME TAX EXPENSE (BENEFIT)
   Current                                                1,551       (2,704)     
   Deferred                                               4,600       (4,640)      
                                                      ----------  -----------     
                                                          6,151       (7,344)      
                                                      ----------  -----------     

NET EARNINGS BEFORE EXTRAORDINARY GAIN                    8,508      (11,264)      
Extraordinary gain, net of tax                              -         11,045      
                                                      ----------  -----------     

NET EARNINGS (LOSS)                                       8,508         (219)      

Retained earnings at beginning of period                168,864      152,077      
Dividends on common stock - $.07 per share
   in 1998 and $.06 per share in 1997                    (1,049)        (904)     
                                                     -----------  -----------     
Retained earnings at end of period                   $  176,323   $  150,954      
                                                     ===========  ===========     


BASIC EARNINGS PER COMMON SHARE
Weighted average common shares outstanding           14,989,276   13,111,976      
                                                     ===========  ===========
 Net earnings (loss) before extraordinary gain, 
     net of tax                                      $     0.57   $    (0.86)      
 Extraordinary gain, net of tax                              -          0.84      
                                                     -----------  -----------     

NET EARNINGS (LOSS)                                  $     0.57   $    (0.02)      
                                                     ===========  ===========     


DILUTED EARNINGS PER COMMON SHARE
Weighted average common shares outstanding           15,080,176   13,123,518      
                                                     ===========  ===========     
 Net earnings (loss) before extraordinary gain, 
     net of tax                                      $     0.56   $    (0.86)      
 Extraordinary gain, net of tax                              -          0.84      
                                                     -----------  -----------     

NET EARNINGS (LOSS)                                  $     0.56   $    (0.02)      
                                                     ===========  =========== 


</TABLE>
See notes to consolidated financial statements.
<PAGE>



<TABLE>
                               FOREST CITY ENTERPRISES, INC.
                            CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       (UNAUDITED)
<CAPTION>

                                                           Three Months Ended April 30,
                                                           -----------------------------
                                                                  1998          1997
                                                              -----------  ------------
                                                                   (in thousands)
<S>                                                            <C>           <C>    
CASH FLOWS FROM OPERATING ACTIVITIES
  Rents and other revenues received                            $   145,113   $  150,079
  Proceeds from land sales                                           4,974        3,134
  Land development expenditures                                     (9,663)      (2,233)
  Operating expenditures                                          (102,776)    (107,135)
  Interest paid                                                    (38,419)     (39,279)
                                                               ------------  -----------
     NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES              (771)        4,566
                                                               ------------  -----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures                                            (100,564)     (50,234)
  Proceeds from disposition of assets                               31,622          -
  Investments in and advances to affiliates                        (35,141)      (4,958)
                                                               ------------  -----------
     NET CASH USED IN INVESTING ACTIVITIES                        (104,083)     (55,192)
                                                               ------------  -----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from issuance of senior notes                           200,000          -   
  Payments of senior notes issuance costs                           (5,335)         -
  Increase in nonrecourse mortgage and long-term debt              177,327       45,945
  Principal payments on nonrecourse mortgage debt
    on real estate                                                (140,014)     (14,306)
  Payments on long-term debt                                      (114,000)      (2,500)
  Increase in notes payable                                          6,613        8,788
  Payments on notes payable                                           (867)      (9,542)
  Decrease in restricted cash                                        6,830        3,600
  Payment of deferred financing costs                               (5,618)      (1,176)
  Dividends paid to shareholders                                    (1,049)        (787)
                                                                -----------  -----------
       NET CASH PROVIDED BY FINANCING ACTIVITIES                   123,887       30,022
                                                                 ----------  -----------

NET INCREASE (DECREASE) IN CASH                                     19,033      (20,604)
CASH AT BEGINNING OF PERIOD                                         54,854       41,302
                                                                 ----------  -----------
CASH AT END OF PERIOD                                            $  73,887   $   20,698
                                                                 ==========  ===========

</TABLE>



<PAGE>

<TABLE>
                                           

                       FOREST CITY ENTERPRISES, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS 
                               (UNAUDITED)
<CAPTION>

                                                          Three Months Ended April 30,
                                                          ------------------------------
                                                                1998           1997
                                                            ------------   -------------
                                                                   (in thousands)
<S>                                                          <C>           <C>    
RECONCILIATION OF NET EARNINGS TO NET CASH
     PROVIDED BY OPERATING ACTIVITIES
NET EARNINGS (LOSS)                                          $     8,508   $     (219)
  Depreciation                                                    15,225       14,620
  Amortization                                                     6,203        2,922
  Deferred income taxes                                            4,562          449
  (Gain) loss on disposition of properties                       (11,447)      35,505
  Extraordinary gain                                                 -        (18,272)
  Increase in land held for development or sale                   (5,194)      (3,357)
  Decrease in notes and accounts receivable                        4,105        9,177
  Decrease in inventories                                            586        1,905
  Increase in other assets                                          (498)      (2,408)
  Decrease in accounts payable and accrued expenses              (22,886)     (35,724)
  Increase (decrease)in deferred profit                               65          (32)
                                                               ----------  -----------
        NET CASH PROVIDED BY OPERATING ACTIVITIES              $    (771)   $   4,566
                                                               ==========  ===========

</TABLE>
Supplemental Non-Cash Disclosure:

 The following  items represent the effect of non-cash transactions for 1997:

 
     * Increase in interest in Skylight Office Tower
     * Disposition of interest in Toscana
     * Reduction of interest in MIT Phase II

<TABLE>
<S>                                                          <C>           <C>    
Operating Activities
  Notes and accounts receivable                                $      -    $   (7,035)
  Other assets                                                        -          (121)
  Accounts payable and accrued expenses                               -        (6,071)
                                                               ----------  -----------
        Total effect on operating activities                   $      -    $  (13,227)
                                                               ==========  ===========

Investing Activities
  Additions to completed rental property                       $      -    $   (3,498)
  Dispositions of completed rental property                           -        53,546
  Investments in and advances to affiliates                           -         4,131
                                                               ----------  -----------
        Total effect on investing activities                   $      -    $   54,179
                                                               ==========  ===========

Financing Activities
  Assumption of non-recourse mortgage debt                     $      -    $    3,350
  Reduction of non-recourse mortgage debt                             -       (44,833)
  Notes payable                                                       -           531
                                                               ----------  -----------
        Total effect on financing activities                   $      -    $  (40,952)
                                                               ==========  ===========

</TABLE>
See notes to consolidated financial statements.
<PAGE>






                     FOREST CITY ENTERPRISES, INC. AND SUBSIDIARIES
                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    (UNAUDITED)


A.   SENIOR NOTES
     On March 16, 1998, the Company issued  $200,000,000  of 8.50% Senior Notes,
     due  March 15,  2008,  in a public  offering.  Proceeds  were used to repay
     $114,000,000  of its term loan and revolving  credit  loans.  The remaining
     proceeds will be used to finance projects  currently under  development and
     to pursue new real  estate  opportunities.  Accrued  interest is payable on
     March 15 and  September  15 of each year.  The Senior  Notes are  unsecured
     senior  obligations of the Company,  however,  they are subordinated to all
     existing and future  indebtedness  and other  liabilities  of the Company's
     subsidiaries,  including the $222,500,000  revolving  credit facility.  The
     indenture contains covenants providing,  among other things, limitations on
     the  incurrence  of additional  debt and payment of  dividends.

     The Senior  Notes may be redeemed  by the Company, in whole or in part,  at
     any time on or after  March 15,  2003 at  redemption  prices  beginning  at
     104.25% for the year beginning March 15, 2003 and systematically reduced to
     100% in the years thereafter.  The Company may also redeem up to 33% of the
     original  principal  amount prior to March 15, 2001 from proceeds of one or
     more common stock public offerings at a redemption price of 108.50%.

B.   STOCK SPLIT
     On June 9, 1998, the Board of Directors  declared a two-for-one stock split
     of the Company's  Class A and Class B common stock payable July 16, 1998 to
     shareholders of record on July 1, 1998. Had the stock split occurred at the
     beginning  of  the  periods  presented  in  the  accompanying  Consolidated
     Statements of Earnings and Retained Earnings, the earnings per common share
     would have been:

                                                        Three Months
                                                       Ended April 30,
                                                      -----------------
                                                       1998       1997
                                                      ------     ------
                  Basic                                $.28      $(.01)
                  Diluted                              $.28      $(.01)


C.   DIVIDENDS
     The Board of Directors  declared  regular  quarterly cash dividends on both
     Class A and Class B common shares as follows:

                                                                        Amount
       Date              Date of             Payment                  Per Share
     Declared            Record               Date                   (Pre-Split)
     --------            -------             -------                 -----------
     March 18, 1998      June 1, 1998        June 15, 1998                $.07
     June 9, 1998        September 1, 1998   September 15, 1998           $.08

D.   AUTHORIZED SHARES
     On June 9, 1998,  the  shareholders  approved an amendment to the Company's
     Articles of Incorporation to increase the Company's  authorized  shares to:
     a) 96,000,000  shares Class A common stock from 48,000,000  shares;  and b)
     36,000,000 shares of Class B common stock from 18,000,000 shares.

E.   STOCK OPTION PLAN
     On June 9, 1998, the  shareholders  approved an amendment to the 1994 Stock
     Option Plan to increase the number of shares  authorized to be issued under
     the Plan from 375,000 shares to 1,125,000 shares (pre-split).


F.   NEW ACCOUNTING STANDARDS
     In June 1997,  FASB  issued  SFAS 131  "Disclosures  about  Segments  of an
     Enterprise  and  Related  Information",  which  is  effective  for  periods
     beginning after December 15, 1997. This statement  provides guidance on the
     determination  of  reporting   segments  and  requires  interim   financial
     statement  disclosure.  The Company does not  anticipate  that  significant
     changes to the  segment  information  historically  provided  in its annual
     financial  statements will occur as a result of the adoption of SFAS 131 in
     its 10K for the year ending January 31, 1999.

     In May  1997,  FASB  issued  Statement  of  Position  97-1  "Accounting  by
     Participating  Mortgage  Loan  Borrowers".  The  Company  has  adopted  the
     provisions  of this  Statement in this 10Q for the quarter  ended April 30,
     1998 and such  adoption  does not have a material  impact on the  Company's
     financial statements.



<PAGE>

     The enclosed financial  statements have been prepared on a basis consistent
with  accounting  principles  applied  in the  prior  periods  and  reflect  all
adjustments  which are,  in the  opinion  of  management,  necessary  for a fair
presentation  of the results of operations for the periods  presented.  All such
adjustments  were of a normal  recurring  nature.  Results of operations for the
three months ended April 30, 1998 are not  necessarily  indicative of results of
operations which may be expected for the full year.

     The following  Management's  Discussion and Analysis of Financial Condition
and Results of Operations  of Forest City  Enterprises,  Inc.  should be read in
conjunction with the financial statements and the footnotes thereto contained in
the January 31, 1998 annual report ("Form 10-K").

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

_______________________________________________________________________

GENERAL

The Company develops, acquires, owns and manages commercial and residential real
estate properties in 21 states and the District of Columbia.  The Company owns a
portfolio  that is  diversified  both  geographically  and by property types and
operates through four principal business groups:  Commercial Group,  Residential
Group, Land Group and Lumber Trading Group.

The Company uses an additional measure,  along with net earnings,  to report its
operating results.  This measure,  referred to as Earnings Before  Depreciation,
Amortization and Deferred Taxes ("EBDT"),  is not a measure of operating results
or cash  flows from  operations  as defined  by  generally  accepted  accounting
principles.   However,  the  Company  believes  that  EBDT  provides  additional
information  about its operations and, along with net earnings,  is necessary to
understand  its operating  results.  The Company's  view is that EBDT is also an
indicator  of the  Company's  ability  to  generate  cash  to meet  its  funding
requirements.  EBDT is  defined  and  discussed  in  detail  under  "Results  of
Operations - EBDT."

EBDT for the first quarter of 1998 was $24,595,000, or $1.63 per share, compared
to $28,447,000 for the first quarter of 1997.  Excluding  $6,991,000  related to
the litigation  settlement for Toscana,  a 563-unit apartment complex in Irvine,
California  (see "-Other  Transactions  - Sale of Toscana"),  EBDT for the first
quarter of 1997 is $21,456,000, or $1.63 per share. EBDT grew 14.6% in the first
quarter of 1998 over the comparable  period of 1997 when the Toscana  litigation
settlement is excluded. EBDT per share of common stock remained constant for the
first quarter of 1998 compared to the first quarter of 1997, reflecting the sale
of 1,955,000 shares of Class A common stock in May 1997. The increase in EBDT is
primarily  attributable  to the  opening  of an office  building  and new retail
properties in the New York City area and the acquisition of additional interests
in two Commercial properties.

RESULTS OF OPERATIONS

The  Company  reports its results of  operations  by each of its four  principal
business groups as it believes it provides the most meaningful  understanding of
the Company's financial performance.

The major  components  of EBDT are  Revenues,  Operating  Expenses  and Interest
Expense,  each of which is discussed  below.  Net  Operating  Income  ("NOI") is
defined as Revenues less Operating  Expenses.  See the  information in the table
"Earnings  before  Depreciation,  Amortization and Deferred Taxes" at the end of
this Management's  Discussion and Analysis of Financial Condition and Results of
Operations.

     Net  Operating  Income from Real Estate  Operations - NOI from the combined
Commercial  Group  and  Residential  Group  for the  first  quarter  of 1998 was
$60,069,000  compared to $63,606,000  for the first quarter of 1997. NOI in 1997
was affected by the  non-recurring  $15,000,000  Toscana  litigation  settlement
income. Adjusting for this item, NOI increased by 23.6%.

   COMMERCIAL GROUP

     REVENUES. Revenues of the Commercial Group increased $10,432,000, or 13.9%,
to  $85,404,000  in the  first  quarter  of 1998 from  $74,972,000  in the first
quarter of 1997 . This increase is primarily the result of property  openings in
the New York City area during 1997,  including Nine MetroTech office building in
Brooklyn, New York ($1,333,000),  Gun Hill Road retail center in Bronx, New York
($230,000) and two retail  properties in Queens,  New York,  Northern  Boulevard
($812,000) and Grand Avenue ($554,000).  Richmond Avenue retail center in Staten
Island,  New  York  opened  during  the  first  quarter  of 1998  and  generated
additional  revenues of $228,000,  and Atlantic  Center, a shopping center which
opened in 1996 in Brooklyn,  New York,  realized a $513,000 increase in revenues
over the first quarter of 1997. In addition,  the Company's  increased ownership
in two  properties  resulted in increases to revenues:  Antelope  Valley Mall in
Palmdale,  California  from 40% in 1997 to 78% in 1998  ($747,000)  and  Station
Square in Pittsburgh,  Pennsylvania from 25% to 100% ($1,534,000).  Showcase, an
entertainment  retail property in Las Vegas,  Nevada realized increased revenues
of $527,000 from the opening of additional tenants during 1997. In addition, the
Commercial Group recorded  $373,000 in increased  revenues from the Ritz-Carlton
Hotel in Cleveland,  Ohio,  $659,000  from sales of peripheral  land adjacent to
three of the Company's  regional mall sites and  approximately  $2,700,000  from
increased revenues from its existing properties.

     OPERATING  AND  INTEREST  EXPENSES.  During  the  first  quarter  of  1998,
operating  expenses for the Commercial Group increased  $1,228,000,  or 3.1%, to
$40,469,000  from  $39,241,000  in the first  quarter of 1997.  The  increase in
operating  expenses  was  attributable  primarily to costs  associated  with the
opening of Nine MetroTech  ($437,000) and new retail  properties  ($395,000) and
costs associated with increased  occupancy at the Ritz-Carlton Hotel ($292,000).
In addition,  operating  expenses increased due to the acquisitions of increased
ownership   shares  of  Antelope  Valley  Mall  ($374,000)  and  Station  Square
($1,265,000).  These  increases were partially  offset by decreases in operating
expenses of $465,000 and $401,000 for the shopping center and office portfolios,
respectively,  due  to  decreased  energy  costs,  collection  of  a  litigation
settlement  for  recovery  of  $204,000  of prior year  expenses  and savings of
$234,000 due to the elimination of the lease  obligations on two buildings which
formerly housed Handy Andy stores, a tenant which went bankrupt in 1996.

     Interest  expense for the first quarter of 1998  increased by $425,000,  or
1.9% over the first quarter of 1997. The increase is  attributable  primarily to
the opening of new properties and the  acquisitions  of additional  interests in
Antelope Valley Mall and Station Square.
 
   RESIDENTIAL GROUP

     REVENUES.  Revenues for the  Residential  Group decreased by $12,087,000 in
the first quarter of 1998 to $31,264,000  from  $43,351,000 in the first quarter
of 1997.  Excluding  the  $15,000,000  in proceeds  from the Toscana  litigation
settlement  received in 1997 (see "Sale of Toscana"  below),  first quarter 1998
revenues  increased  $2,913,000,  or 10.3%,  over the comparable period of 1997.
This  increase was primarily  attributable  to the 1997  acquisitions  of Museum
Towers in Philadelphia, Pennsylvania ($894,000), Whitehall Terrace in Kent, Ohio
($326,000)  and Colony Woods in Bellevue,  Washington  ($148,000).  In addition,
revenues  increased  $297,000  over the  first  quarter  of last  year  from the
expansion of 294 units during 1997 to three apartment  communities in Cleveland,
Ohio.  Revenues of the existing  operating  portfolio of the  Residential  Group
increased  approximately $900,000 and development and syndication fees increased
approximately  $400,000  during the first  quarter of 1998 compared to the first
quarter of 1997.

     OPERATING AND INTEREST  EXPENSES.  Operating  expenses for the  Residential
Group  for the  first  quarter  of 1998  increased  by  $654,000,  or  4.2%,  to
$16,130,000  from  $15,476,000  in the first  quarter of 1997.  The  increase in
operating expenses is attributable  primarily to the 1997 acquisitions of Museum
Towers  ($322,000),  Colony Woods ($397,000) and Whitehall  Terrace  ($146,000),
partially offset by a decrease in operating expenses of the apartment  portfolio
due to the implementation of operating efficiencies.

     Interest  expense for the first quarter of 1998  increased by $678,000,  or
10.6%,  to $7,100,000 from $6,422,000 in the first quarter of 1997. The increase
in  interest  expense  is  primarily  the  result of the  acquisitions  of three
apartment communities, Museum Towers, Colony Woods and Whitehall Terrace.
 
 
   LAND GROUP

     REVENUES. Revenues for the Land Group increased by $2,411,000, or 94.9%, to
$4,952,000 in the first quarter of 1998 from  $2,541,000 in the first quarter of
1997. Sales of land and related  earnings vary from period to period,  depending
on  management's   decisions  regarding  the  disposition  of  significant  land
holdings.

     OPERATING AND INTEREST  EXPENSES.  Operating  expenses and interest expense
increased by $1,950,000 and $833,000 (or 77.3% and 65.7%), respectively,  in the
first  quarter  of  1998  to  $4,474,000  and  $2,100,000,   respectively,  from
$2,524,000  and  $1,267,000,  respectively,  in the first  quarter of 1997.  The
fluctuation in operating  expenses  primarily  reflects the sales volume in each
year. The increase in interest  expense was due primarily to an increased  level
of interest-bearing debt.

   LUMBER TRADING GROUP

     REVENUES.  Revenues of the Lumber Trading Group decreased by $3,273,000, or
11.1%, to $26,330,000 in the first quarter of 1998 from $29,603,000 in the first
quarter of 1997.  The decrease was due  primarily to a reduced  level of trading
activity  in 1998  compared  to 1997  ($2,945,000)  and a decrease  in volume at
Forest  City/Babin,  a wholesaler of major appliances,  cabinets and hardware to
housing contractors ($328,000).

     OPERATING AND INTEREST  EXPENSES.  Operating expenses in the Lumber Trading
Group  decreased  in the  first  quarter  of  1998  by  $1,841,000,  or  7.1% to
$24,206,000  from  $26,047,000  in the  first  quarter  of 1997.  This  decrease
reflected the  fluctuation in variable  expenses due to decreased  trading sales
volume. Interest expense for the first quarter of 1998 increased by $111,000, or
9.2% to $1,316,000 from $1,205,000 in the first quarter of 1997.
 
   CORPORATE ACTIVITIES

     REVENUES. Revenues of the Corporate Activities increased $72,000, or 12.0%,
in the first  quarter of 1998 to $673,000  from $601,000 in the first quarter of
1997.  Corporate  Activities  revenues consists  primarily of interest income on
investments made by the Company and vary from year to year depending on interest
rates and the amount of loans outstanding.

     OPERATING AND INTEREST EXPENSES. Operating expenses of Corporate Activities
increased $1,767,000, or 188.1%, in the first quarter of 1998 to $2,706,000 from
$939,000  in the  first  quarter  of 1997.  These  increases  represent  general
corporate expenses. Interest expense increased $1,591,000, or 88.4% in the first
quarter of 1998 to  $3,390,000  from  $1,799,000  in the first  quarter of 1997.
Corporate  Activities interest expense consists primarily of interest expense on
the 8.50% Senior Notes (issued on March 16, 1998) and the FCRPC Credit  Facility
that has not been  allocated  to a  principal  business  group (see  -"Financial
Condition and Liquidity").  Beginning in the fourth quarter of 1997, capitalized
interest on development  projects,  which was  previously  reported as Corporate
Activities,  is reported by the principal business group developing the project.
Prior years' interest  expense for Corporate  Activities,  Commercial  Group and
Residential Group have been restated to reflect this presentation.

OTHER TRANSACTIONS

GAIN  (LOSS) ON  DISPOSITION  OF  PROPERTIES  - Gain  (loss) on  disposition  of
properties totaled a gain of $6,920,000 in the first quarter of 1998 compared to
a loss of $21,462  in the first  quarter  of 1997.  During the first  quarter of
1998,  the Company  sold its  interests in San  Vicente,  an office  building in
Brentwood, California and Courtyard, a strip shopping center in Flint, Michigan.
The Company  recognized  pre-tax  gains on  disposition  of  $10,809,000  on San
Vicente and $638,000 on Courtyard.  During 1997, the Company  recorded a loss on
disposition  of Toscana  of  $35,505,000  ($21,464,000  after tax - see "Sale of
Toscana").

EXTRAORDINARY  GAIN  -  Extraordinary   gain,  net  of  tax,  totaled  $-0-  and
$11,045,000,  in the  first  quarter  of 1998 and 1997,  respectively.  The 1997
extraordinary   gain  represented   pre-tax  earnings  of  $18,272,000  for  the
extinguishment  of nonrecourse debt and related accrued interest of Toscana (see
"- Sale of Toscana").

SALE OF TOSCANA - During  February  1997,  the Company sold Toscana,  a 563-unit
apartment  complex in Irvine,  California,  back to the original  land owner and
settled  litigation  related  to the  property.  As a result,  during  the first
quarter of 1997 the Company recorded operating income of $9,157,000,  after tax,
a  loss  on  disposition  of  property  of   $21,462,000,   after  tax,  and  an
extraordinary gain of $11,045,000, after tax, related to the extinguishment of a
portion  of  the  property's   nonrecourse  mortgage  debt.  Proceeds  from  the
litigation  settlement resulted in EBDT of $6,991,000 for the year ended January
31, 1998. The net result of these  transactions to the Company is after-tax loss
of $1,260,000.

INCOME TAXES - Income tax expense  (benefit)  for the first  quarter of 1998 and
1997 totaled $6,151,000 and ($7,344,000), respectively. At January 31, 1998, the
Company  had a tax  net  operating  loss  carryforward  ("NOL")  of  $89,903,000
(generated  primarily  over time in the  ordinary  course of  business  from the
significant  impact of depreciation  expense from real estate  properties on the
Company's net earnings)  which will expire in the years ending  January 31, 2005
through January 31, 2011 and general business  credits  carryovers of $3,205,000
which will expire in the years ending January 31, 2003 through January 31, 2011.
The Company's policy is to utilize its NOL before it expires and will consider a
variety of strategies to implement that policy.

NET EARNINGS - In the first quarter of 1998,  the Company's net earnings grew to
$8,508,000,  or $.56 per share of common stock, from a net loss of $219,000,  or
$.02 per share of common stock, in the first quarter of 1997.

EBDT - Earnings Before Depreciation, Amortization and Deferred Taxes ("EBDT") is
defined as net earnings from operations  before  depreciation,  amortization and
deferred  taxes on income,  and excludes  provision  for decline in real estate,
gain (loss) on  disposition of properties  and  extraordinary  gain. The Company
excludes depreciation and amortization expense related to real estate operations
from EBDT because they are non-cash items and the Company believes the values of
its  properties,  in general,  have  appreciated,  over time, in excess of their
original cost.  Deferred  income taxes from real estate  operations are excluded
because  they  are a  non-cash  item.  Payment  of  income  taxes  has not  been
significant and is not expected to be significant in the foreseeable future. The
provision  for  decline in real  estate is  excluded  from EBDT  because it is a
non-cash  item that varies from year to year based on factors  unrelated  to the
Company's overall financial performance. The Company excludes gain (loss) on the
disposition of properties from EBDT because it develops and acquires  properties
for long-term investment, not short-term trading gains. As a result, the Company
views  dispositions of properties other than commercial  outlots or land held by
the Land Group as  nonrecurring  items.  Extraordinary  gains are  generally the
result  of the  restructuring  of  nonrecourse  debt  obligations  and  are  not
considered to be a component of the Company's operating results.


FINANCIAL CONDITION AND LIQUIDITY

On March 16, 1998, the Company sold $200,000,000 in 8.50% senior notes due March
15,  2008 in a public  offering.  Proceeds  from the  sale of these  notes  were
initially  used  to  repay  $114,000,000  outstanding  under  the  FCRPC  Credit
Agreement  (defined  below) with the  remainder  to be used to finance  projects
currently  under  development and to pursue new real estate  opportunities  that
arise from current favorable market conditions.

On December 10, 1997,  and as amended on January 20, 1998 and March 6, 1998, the
Company  replaced its $37,500,000 term loan due July 1, 2001 and its $80,000,000
revolving  credit  facility  with a Forest  City Rental  Properties  Corporation
("FCRPC", a significant  subsidiary of the Company) Credit Agreement.  The FCRPC
Credit  Agreement with a group of nine banks is a $225,000,000  revolving credit
facility  maturing  December  10,  2000,  unless  extended,  and  provides for a
quarterly reduction of $2,500,000  commencing April 1, 1998 and allows for up to
$30,000,000 in outstanding letters of credit, which reduces the revolving credit
available to the Company.  As of April 30, 1998,  the Company had $-0-  recourse
debt outstanding under the FCRPC Credit Agreement.

The FCRPC Credit Agreement  provides,  among other things, for 1) interest rates
ranging  from 1/4% to 3/4% over the prime  rate or 2% to 2-1/2%  over the London
Interbank Offered Rate ("LIBOR"); 2) maintenance of debt service coverage ratio,
specified  level of net worth and cash flow (as defined) and 3)  restriction  on
dividend  payments.  The Company has purchased  LIBOR interest rate caps for the
debt under the FCRPC credit  agreement in the amount of  $25,000,000 at 6.5% for
1998 and $45,000,000 at 7.5% for 1999.

The Company believes that its sources of liquidity and capital are adequate. The
Company's  principal  sources  of funds are cash  provided  by  operations,  the
Revolving Credit Facility and refinancings of existing properties. The Company's
principal  use  of  funds  are  the  financing  of  new  developments,   capital
expenditures and payments on non-recourse mortgage debt on real estate.

The Lumber Trading Group is financed  separately  from the rest of the Company's
principal business groups, and the financing obligations of Lumber Trading Group
are not recourse to the Company.  Accordingly,  the liquidity of Lumber  Trading
Group is discussed separately below under "Lumber Trading Group Liquidity."

   MORTGAGE REFINANCINGS

During the quarter ended April 30, 1998, the Company  completed  $318,000,000 in
financings,  including  $176,000,000  in  refinancings,   $114,000,000  for  new
development  projects and $28,000,000 in acquisition  mortgages.  The Company is
pursuing the refinancing of its  nonrecourse  mortgage debt which matures within
the next 12  months.  In  addition,  the  Company  is  attempting  to extend the
maturities  and/or refinance the nonrecourse debt that is coming due in 1999 and
2000,  generally  pursuing  long-term  fixed rate debt to take  advantage of the
recent low interest rate levels.

INTEREST RATE EXPOSURE

At April 30, 1998, the composition of nonrecourse mortgage debt is as follows:
                                                       Amount          Rate (1)
                                                       ------          --------
                                                   (in thousands)
Fixed                                                $1,276,785           7.83%
Variable -
       Swapped (2)                                      270,991           7.97%
       Adjustable                                       281,437           7.28%
       Tax-Exempt                                       150,909           5.39%
UDAG and other subsidized loans (fixed)                  76,123           2.47%
                                                     ----------          
                                                     $2,056,245           7.40%
                                                     ========== 

(1) The weighted  average  interest rates shown above include both the base
     index and the lender  margin. 
(2) Interest  rates swaps have an average term of
     1.9 years as of April 30, 1998.

With respect to taxable  variable-rate  debt, the Company generally  attempts to
obtain  interest rate  protection for such debt with a maturity in excess of one
year. In addition,  the Company has purchased  interest rate cap  protection for
its variable-rate debt portfolio in the amount of $293,675,000, $394,503,000 and
$366,751,000  for the fiscal  years  ending  January  31,  1999,  2000 and 2001,
respectively.  The Company  generally  does not hedge  tax-exempt  debt because,
since 1990,  the base rate of this type of financing has averaged only 3.80% and
has never exceeded 7.90%.

At April 30, 1998, a 100 basis point  increase in taxable  interest  rates would
increase the annual pre-tax interest cost of the Company's taxable variable-rate
debt by approximately  $2,800,000.  Although tax-exempt rates generally increase
in an amount  that is smaller  than  corresponding  changes in taxable  interest
rates,  a 100 basis point  increase in tax-exempt  interest rates would increase
the annual pre-tax interest cost of the Company's tax-exempt  variable-rate debt
by approximately $1,500,000.


   LUMBER TRADING GROUP LIQUIDITY

The Lumber Trading Group is separately  financed with two lines of credit and an
accounts  receivable sale program.  These credit facilities are without recourse
to the Company.

At April  30,  1998  Lumber  Trading  Group's  two  lines of  credit  totaled  a
$47,000,000  commitment,  with an additional  $10,000,000 available for up to 90
days through May 31,  1998.  These credit lines are secured by the assets of the
Lumber  Trading  Group and are used by the Trading  Group to finance its working
capital needs.  At April 30, 1998, the  approximately  $41,000,000 was available
under these  facilities.  In June 1998, the lines of credit will be increased by
$10,000,000 to $57,000,000,  with an additional  $10,000,000 available for up to
90 days through June 30, 1999.

The Lumber Trading Group also has sold an undivided ownership interest in a pool
of accounts  receivable of up to a maximum of $90,000,000  and uses this program
to finance its working  capital needs.  At April 30, 1998,  $77,000,000 had been
sold under this accounts receivable program.

The Company believes that the amounts  available under these credit  facilities,
together with the accounts  receivable sale program,  will be sufficient to meet
the Lumber Trading Group's liquidity needs.

  CASH FLOWS

Net cash (used)  provided by operating  activities was ($771,000) and $4,566,000
for the quarters  ended April 30, 1998 and 1997,  respectively.  The decrease in
net cash  provided by operating  activities  in 1997 from 1996 is primarily  the
result of receipt of $10,000,000 in litigation  settlement proceeds in the first
quarter  of 1997  which did not recur in 1998,  a  reduction  of  $5,072,000  in
collections on notes and accounts  receivable  primarily from the Lumber Trading
Group, an increase of $1,837,000 in  expenditures  for land held for development
and an  increase in lumber  inventories  of  $1,319,000.  These  decreases  were
partially  offset by a $12,838,000  reduction in payment of accounts payable and
accrued expenses primarily from Lumber Trading Group.

Net cash used in investing  activities totaled  $104,083,000 and $55,192,000 for
the quarters ended April 30, 1998 and 1997, respectively.  Capital expenditures,
other than development and acquisition activities, totaled $8,481,000 during the
first  quarter  of  1998  (including  both  recurring  and  investment   capital
expenditures) and were financed  primarily from cash on hand at the beginning of
the  year.  During  the  first  quarter  of  1998,  net cash  used in  investing
activities  reflected the Company's use of $92,083,000 of funds for  acquisition
and development activities,  which were financed with approximately  $33,200,000
in new mortgage  indebtedness and proceeds from the issuance of senior notes. In
addition,  $31,622,000 was collected in proceeds from the sales of the Company's
interest in San Vicente ($27,244,000) and Courtyard ($4,378,000) and $35,141,000
was used for investments in and advances to affiliates, and includes investments
in The Grand, a syndicated project in North Bethesda,  Maryland ($3,615,000) and
The Enclave  ($10,212,000) and 101 San Fernando  ($19,312,000),  both syndicated
projects in San Jose, California.  Net cash used in investing activities for the
quarter ended April 30, 1997 included  $10,685,000 in capital expenditures other
than  development  and  acquisition  activities  (including  both  recurring and
investment  capital  expenditures) and were financed primarily with cash on hand
at the beginning of the year and cash provided by operations.  In addition,  the
first quarter of 1997 reflected the use of $39,549,000 of funds for  development
and acquisition activities, which were financed with $21,012,000 in new mortgage
indebtedness and borrowings under FCRPC Credit Agreement.

Net cash provided by financing  activities totaled  $123,887,000 and $30,022,000
in the quarters ended April 30, 1998 and 1997,  respectively.  Net proceeds from
the  issuance  of senior  notes in March  1998  were  $194,665,000,  which  were
initially  used  to  repay  $114,000,000  outstanding  under  the  FCRPC  Credit
Agreement. The Company's refinancing of mortgage indebtedness is discussed above
in "Mortgages  Refinancings" and borrowings under new mortgage  indebtedness for
acquisition  and development  activities is included in the preceding  paragraph
discussing net cash used in investing activities. In addition, net cash provided
by  financing  activities  in the first  quarter of 1998  reflected a $6,457,000
increase in net  borrowings  under Lumber  Trading  Group's  lines of credit,  a
reduction of  $6,830,000  in  restricted  cash  related to the  financing of The
Enclave apartment project in San Jose, California, payment of deferred financing
costs of $5,618,000  and payment of  $1,049,000  of dividends.  During the first
quarter of 1997, cash provided by financing  activities  included  $8,392,000 in
net  borrowings  on Lumber  Trading  Group's  lines of  credit,  the  release of
$3,600,000 in restricted  cash related to the Atlantic  Center retail project in
Brooklyn,  New York,  repayment  of a $6,365,000  note  payable  relating to the
purchase of the Company's  additional  33-1/3%  interest in the Pittsburgh Mall,
and payment of $787,000 of dividends.

SHELF REGISTRATION

On December 3, 1997, the Company filed a shelf  registration  statement with the
Securities and Exchange Commission for the potential offering on a delayed basis
of up to  $250,000,000  in debt or equity  securities.  This  registration is in
addition to the shelf  registration filed March 4, 1997 of up to $250,000,000 in
debt or  equity  securities.  The  Company  has sold  approximately  $82,000,000
through an equity  offering  completed on May 20, 1997,  $200,000,000  through a
debt  offering  completed  on March  16,  1998 and  currently  the  Company  has
available on the second shelf registration statement approximately  $218,000,000
of debt, equity or any combination thereof.

STOCK SPLIT, CAPITALIZATION AND DIVIDENDS

The Board of  Directors  has  approved  a  two-for-one  stock  split of both the
Company's  Class  A and  Class  B  Common  Stock,  effective  July  16,  1998 to
shareholders of record at the close of business on July 1, 1998. The stock split
will be effected as a stock dividend.

On June 9, 1998,  the Board of Directors  voted to increase  the 1998  quarterly
dividend,  adjusted for the  two-for-one  stock split, to $.04 per share on both
Class A and  Class B,  representing  a 14.3%  annual  increase  in the  previous
quarterly dividend.

The first 1998  quarterly  dividend of $.07 per share (on a pre-split  basis) on
shares of both  Class A and Class B Common  Stock was paid on March 16,  1998 to
shareholders  of record at the close of  business  on March 2, 1998.  The second
1998  quarterly  dividend of $.07 per share (on a pre-split  basis) on shares of
both  Class A and  Class B  Common  Stock  will  be  paid  on June  15,  1998 to
shareholders  of record at the close of business on June 1, 1998. The third 1998
quarterly  dividend of $.04 per share (post-split) on shares of both Class A and
Class B Common  Stock will be paid on  September  15,  1998 to  shareholders  of
record at the close of business on September 1, 1998.

On June 9,  1998,  the  shareholders  approved  an  amendment  to the  Company's
Articles  of  Incorporation  to  increase  the  Company's  capitalization  to a)
96,000,000  shares  of  Class A  Common  Stock  from  48,000,000  shares  and b)
36,000,000 shares of Class B Common Stock from 18,000,000  shares. The 5,000,000
Preferred shares remained unchanged.

YEAR 2000

Management  has  undertaken  a program to prepare the  Company's  financial  and
operating  computer  systems and ancillary  applications  for the year 2000. All
necessary  software  modifications are expected to occur in a timely manner at a
cost which is not expected to be material.

INFORMATION RELATING TO FORWARD-LOOKING STATEMENTS

This 10Q, together with other statements and information  publicly  disseminated
by the  Company,  contains  forward-looking  statements  within  the  meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities   Exchange  Act  of  1934,  as  amended.   Such  statements   reflect
management's  current views with respect to financial  results related to future
events and are based on assumptions and  expectations  which may not be realized
and are inherently subject to risks and  uncertainties,  many of which cannot be
predicted with accuracy and some of which might not even be anticipated.  Future
events and actual results,  financial or otherwise,  may differ from the results
discussed in the forward-looking statements.  Risks and other factors that might
cause differences, some of which could be material, include, but are not limited
to, the effect of economic and market  conditions on a nation-wide basis as well
as  regionally  in areas  where the Company has a  geographic  concentration  of
properties;  failure to consummate  financing  arrangements;  development risks,
including lack of satisfactory  financing,  construction and lease-up delays and
cost overruns;  the level and volatility of interest rates;  financial stability
of tenants within the retail industry,  which may be impacted by competition and
consumer spending; the rate of revenue increases versus expenses increases;  the
cyclical  nature of the  lumber  wholesaling  business;  as well as other  risks
listed from time to time in the Company's  reports filed with the Securities and
Exchange  Commission.  The  Company  has no  obligation  to revise or update any
forward-looking  statements  as a result  of future  events or new  information.
Readers  are  cautioned  not to place  undue  reliance  on such  forward-looking
statements.




<PAGE>

<TABLE>


                           FOREST CITY ENTERPRISES, INC.
           EARNINGS BEFORE DEPRECIATION, AMORTIZATION AND DEFERRED TAXES
                 FOR THE QUARTERS ENDED APRIL 30, 1998 AND 1997
                                   (IN THOUSANDS)
<CAPTION>


                            Commercial Group        Residential Group          Land Group
                           --------------------    --------------------   ---------------------
                             1998       1997         1998       1997        1998       1997
                           ---------  ---------    ---------  ---------   ---------- ----------


<S>                        <C>        <C>          <C>        <C>           <C>       <C>     
Revenues                   $ 85,404   $ 74,972     $ 31,264   $ 43,351      $ 4,952   $  2,541
Operating expenses,
   including depreciation
   and amortization for non-
   real estate Groups        40,469     39,241       16,130     15,476        4,474      2,524
Interest expense             22,841     22,416        7,100      6,422        2,100      1,267
Income tax provision          1,276         64          507      6,793         (640)      (490)
                           ---------  ---------    ---------  ---------   ---------- ----------

                             64,586     61,721       23,737     28,691        5,934      3,301
                           ---------  ---------    ---------  ---------   ---------- ----------
Earnings before
   depreciation, amortization
   and deferred taxes
   (EBDT)                  $ 20,818   $ 13,251      $ 7,527    $14,660      $  (982)   $  (760)
                           =========  =========    =========  =========   ========== ==========
                                       

                           Lumber Trading Group    Corporate Activities          Total
                           --------------------    --------------------   ---------------------
                             1998       1997         1998       1997        1998       1997
                           ---------  ---------    ---------  ---------   ---------- ----------


Revenues                   $ 26,330   $ 29,603        $ 673    $   601    $ 148,623  $ 151,068
Operating expenses,
   including depreciation
   and amortization for non-
   real estate groups        24,206     26,047        2,706        939       87,985     84,227
Interest expense              1,316      1,205        3,390      1,799       36,747     33,109
Income tax provision            415      1,045       (2,262)    (2,127)        (704)     5,285
                           ---------  ---------    ---------  ---------   ---------- ----------

                             25,937     28,297        3,834        611      124,028    122,621
                           ---------  ---------    ---------  ---------   ---------- ----------
Earnings before
   depreciation, amortization
   and deferred tax
   (EBDT)                   $   393    $ 1,306      ($3,161)  ($    10)    $ 24,595   $ 28,447
                           =========  =========    =========  =========   ========== ==========


Reconciliation to net earnings:

Earnings before depreciation,
   amortization and deferred taxes (EBDT)                                  $ 24,595   $ 28,447

Depreciation and amortization - real estate Groups                          (20,679)   (16,835)

Deferred taxes - real estate Groups                                          (2,328)    (1,414)

Provision for decline in real estate, net of tax                                  0          0

Gain on disposition of properties, net of tax                                 6,920    (21,462)

Extraordinary gain, net of tax                                                    0     11,045
                                                                          ---------- ----------

Net earnings                                                               $  8,508   $   (219)
                                                                          ========== ==========
</TABLE>
<PAGE>




PART II - OTHER INFORMATION

Item 1.  Legal Proceedings 
 
     An action was filed in August 1997 against Forest City Trading Group,  Inc.
(a wholly-owned  subsidiary of the Company) and 10 of its  subsidiaries,  all of
which are in the business of trading  lumber.  The  complaint  alleges  improper
calculation and underpayment of commissions and other related claims. Plaintiffs
purport to  represent  a class of 300 to 500  traders who are current and former
employees of Forest City Trading Group, Inc. and its 10 subsidiaries. Plaintiffs
have not  moved for  class  certification  as of this date and no class has been
certified. The Company believes that any exposure will be limited to Forest City
Trading Group, Inc. and its subsidiaries. The Company intends to defend the suit
vigorously and the litigation is not expected to have a material  adverse effect
upon  the  financial  condition,  results  of  operations  or cash  flows of the
Company.
 
     The Company, through subsidiaries, owns a 14.6% interest in the Seven Hills
development,  located in Henderson,  Nevada, which is owned by the Silver Canyon
Partnership and is being developed in conjunction with a golf course. In August,
1997, a class-action  lawsuit was filed by the current homeowners in Seven Hills
against the Silver Canyon  Partnership,  the golf course  developers,  and other
entities,  including the Company.  In addition,  separate lawsuits were filed by
some of the production  homebuilding  companies at Seven Hills,  against some of
the same  parties,  not  including  the Company.  Each of these  lawsuits seek a
commitment  for public play on the golf course,  as well as damages,  The Silver
Canyon  Partnership,  the Company and its subsidiaries are responding to each of
these suits,  and are  attempting to reach an  appropriate  resolution  with all
parties involved.  Sales efforts are continuing at the Seven Hills  development,
and because  these events are recent,  it is not yet  possible to determine  the
extent of any impact on the  Partnership's  financial  performance.  The Company
believes  it has  meritorious  defenses  to these  claims and  intends to defend
against them vigorously.  The Company believes that any exposure will be limited
to the Silver Canyon  Partnership and is not expected to have a material adverse
effect upon the financial condition,  results of operations or cash flows of the
Company.


Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits

3.1  -    Amended  Articles of  Incorporation  adopted as of October  11,  1983,
          incorporated  by reference to Exhibit 3.1 to the  Company's  Form 10-Q
          for the quarter ended October 31, 1983 (File No. 1-4372).

3.2  -    Code  of  Regulations  as  amended  June  14,  1994,  incorporated  by
          reference  to Exhibit  3.2 to the  Company's  Form 10-K for the fiscal
          year ended January 31, 1997 (File No.1-4372).
 
           
3.3  -    Certificate  of  Amendment  by  Shareholders  to  the  Articles  of
          Incorporation  of Forest City  Enterprises,  Inc. dated June 24, 1997,
          incorporated   by  reference   to  Exhibit   4.14  to  the   Company's
          Registration Statement on Form S-3 (Registration No. 333-41437).

4.1  -    Form of  Senior  Subordinated  Indenture  between  the  Company  and
          National City Bank, as Trustee  thereunder,  incorporated by reference
          to Exhibit 4.1 to the  Company's  Registration  Statement  on Form S-3
          (Registration No.333-22695).

4.2  -    Form of  Junior  Subordinated  Indenture  between  the  Company  and
          National City Bank, as Trustee  thereunder,  incorporated by reference
          to Exhibit 4.2 to the  Company's  Registration  Statement  on Form S-3
          (Registration No.333-22695).

4.3  -    Form of Senior  Subordinated  Indenture  between the Company and The
          Bank of New York, as Trustee thereunder,  incorporated by reference to
          Exhibit  4.22 to the  Company's  Registration  Statement  on Form  S-3
          (Registration No.333-41437).

10.1 -    Credit Agreement, dated as of December 10, 1997, by and among Forest
          City Rental Properties Corporation,  the banks named therein,  KeyBank
          National Association, as administrative agent, and National City Bank,
          as syndication  agent,  incorporated  by reference to Exhibit 10.38 to
          the  Company's  Form 10-Q for the quarter ended October 31, 1997 (File
          No.1-4372).

10.2 -    Guaranty of Payment of Debt,  dated as of December 10, 1997,  by and
          among Forest City Enterprises,  Inc., the banks named therein, KeyBank
          National Association, as administrative agent, and National City Bank,
          as syndication  agent,  incorporated  by reference to Exhibit 10.39 to
          the  Company's  Form 10-Q for the quarter ended October 31, 1997 (File
          No.1-4372).

10.3 -    First Amendment to Credit  Agreement,  dated as of January 20, 1998,
          by and among  Forest City  Rental  Properties  Corporation,  the banks
          named therein, KeyBank National Association,  as administrative agent,
          and  National  City  Bank,  as  syndication  agent,   incorporated  by
          reference to Exhibit 4.19 to the Company's  Registration  Statement on
          Form S-3 (File No. 333-41437). 


10.4 -    First Amendment to Guaranty of Payment of Debt,  dated as of January
          20, 1998, by and among Forest City Enterprises,  Inc., the banks named
          therein,  KeyBank National  Association,  as administrative agent, and
          National City Bank, as syndication agent, incorporated by reference to
          Exhibit 4.20 to the Company's Registration Statement on Form S-3 (File
          No. 333-41437).

10.5 -    Letter Agreement, dated as of February 25, 1998, by and among Forest
          City Enterprises, Inc., Forest City Rental Properties Corporation, the
          banks named therein,  KeyBank National Association,  as administrative
          agent, and National City Bank, as syndication  agent,  incorporated by
          reference to Exhibit 4.21 to the Company's  Registration  Statement on
          Form S-3 (File No.333-41437).

10.6 -    Second Amendment to Credit Agreement,  dated as of March 6, 1998, by
          and among Forest City Rental Properties  Corporation,  the banks named
          therein,  KeyBank National  Association,  as administrative agent, and
          National City Bank, as syndication agent, incorporated by reference to
          Exhibit 10.1 to the Company's  Form 8-K, dated March 6, 1998 (File No.
          1-4372).

10.7 -    Second  Amendment to Guaranty of Payment of Debt,  dated as of March
          6, 1998, by and among Forest City  Enterprises,  Inc., the banks named
          therein,  KeyBank National  Association,  as administrative agent, and
          National City Bank, as syndication agent, incorporated by reference to
          Exhibit 10.2 to the Company's  Form 8-K, dated March 6, 1998 (File No.
          1-4372).

10.8 -    Stock  Purchase  Agreement,  dated May 7, 1997,  between Forest City
          Enterprises,  Inc.  and Richard  Miller,  Aaron  Miller and  Gabrielle
          Miller,  incorporated  by reference to Exhibit  10.34 to the Company's
          Form 10-Q for the quarter ended April 30, 1997 (File No. 1-4372).

10.9 -    Letter Agreement, dated August 14, 1997, adjusting the interest rate
          in the Stock  Purchase  Agreement,  dated May 7, 1997,  between Forest
          City Enterprises,  Inc. and Richard Miller, Aaron Miller and Gabrielle
          Miller,  incorporated  by reference to Exhibit  10.35 to the Company's
          Form 10-Q for the quarter ended July 31, 1997 (File No. 1-4372).

10.10-    Supplemental  Unfunded  Deferred  Compensation  Plan for Executives,
          incorporated  by reference to Exhibit 10.9 to the Company's  Form 10-K
          for the year ended January 31, 1997 (File No. 1-4372).

10.11-    Deferred  Compensation  Agreement  between Forest City  Enterprises,
          Inc. and Thomas G. Smith,  dated  December 27, 1995,  incorporated  by
          reference  to Exhibit  10.33 to the  Company's  Form 10-K for the year
          ended January 31, 1997 (File No. 1-4372).

10.12-    1994 Stock Option Plan,  including  forms of Incentive  Stock Option
          Agreement and  Nonqualified  Stock Option  Agreement,  incorporated by
          reference  to Exhibit  10.10 to the  Company's  Form 10-K for the year
          ended January 31, 1997 (File No. 1-4372).

10.13-    Employment  Agreement  entered into as of September  25, 1989 by the
          Company and Albert B.  Ratner,  incorporated  by  reference to Exhibit
          10.11 to the  Company's  Form 10-K for the year ended January 31, 1997
          (File No.1-4372).

10.14-    First Amendment to Employment  Agreement entered into as of December
          6, 1996 by the Company and Albert B. Ratner, incorporated by reference
          to Exhibit 10.12 to the Company's Form 10-K for the year ended January
          31, 1997 (File No. 1-4372).

10.15-    Employment  Agreement entered into on April 6, 1998, effective as of
          February 1, 1997, by the Company and Samuel H. Miller, incorporated by
          reference  to Exhibit  10.15 to the  Company's  Form 10-K for the year
          ended January 31, 1998 (File No. 1-4372).

10.16-    Employment  Agreement entered into on April 6, 1998, effective as of
          February 1, 1997,  by the Company and Charles A. Ratner,  incorporated
          by reference to Exhibit  10.16 to the 10-K for the year ended  January
          31, 1998 (File No. 1-4372).

10.17-    First  Amendment  to  Employment  Agreement  (dated  April 6,  1998)
          entered  into as of April  24,  1998 by the  Company  and  Charles  A.
          Ratner,  incorporated  by reference to Exhibit  10.17 to the Company's
          Form 10-K for the year  ended  January  31,  1998  (File No.  1-4372).
          
10.18-    First Amendment to Employment  Agreement (dated December 6, 1996 and
          superseded by Employment  Agreement  dated April 6, 1998) entered into
          as of  December  6,  1996  by  the  Company  and  Charles  A.  Ratner,
          incorporated  by reference to Exhibit 10.18 to the Company's Form 10-K
          for the year ended January 31, 1997 (File No.1-4372).
 
10.19-    Employment  Agreement entered into on April 6, 1998, effective as of
          February 1, 1997, by the Company and James A.  Ratner,incorporated  by
          reference  to Exhibit  10.19 to the  Company's  Form 10-K for the year
          ended January 31, 1998 (File No. 1-4372).

10.20-    Employment  Agreement entered into on April 6, 1998, effective as of
          February 1, 1997, by the Company and Ronald A. Ratner, incorporated by
          reference  to Exhibit  10.20 to the  Company's  Form 10-K for the year
          ended January 31, 1998 (File No. 1-4372).

10.21-    Employment  Agreement  entered into as of September  25, 1989 by the
          Company and Nathan P.  Shafran,  incorporated  by reference to Exhibit
          10.14 to the  Company's  Form 10-K for the year ended January 31, 1997
          (File No. 1-4372).

10.22-    Split Dollar  Insurance  Agreement and  Assignment of Life Insurance
          Policy as Collateral  between  Deborah Ratner Salzberg and Forest City
          Enterprises,  Inc.,  insuring  the lives of Albert  Ratner  and Audrey
          Ratner,  dated June 26,  1996,  incorporated  by  reference to Exhibit
          10.19 to the  Company's  Form 10-K for the year ended January 31, 1997
          (File No. 1-4372).

10.23-    Split Dollar  Insurance  Agreement and  Assignment of Life Insurance
          Policy  as  Collateral   between  Brian  J.  Ratner  and  Forest  City
          Enterprises,  Inc.,  insuring  the lives of Albert  Ratner  and Audrey
          Ratner,  dated June 26,  1996,  incorporated  by  reference to Exhibit
          10.20 to the  Company's  Form 10-K for the year ended January 31, 1997
          (File No. 1-4372).

10.24-    Letter   Supplement  to  Split  Dollar   Insurance   Agreement  and
          Assignment of Life  Insurance  Policy as  Collateral  between Brian J.
          Ratner and Forest City Enterprises, Inc., insuring the lives of Albert
          Ratner and Audrey  Ratner,  effective June 26, 1996,  incorporated  by
          reference  to Exhibit  10.21 to the  Company's  Form 10-K for the year
          ended January 31, 1997 (File No.1-4372).

10.25-    Letter   Supplement  to  Split  Dollar   Insurance   Agreement  and
          Assignment  of Life  Insurance  Policy as Collateral  between  Deborah
          Ratner Salzberg and Forest City Enterprises,  Inc., insuring the lives
          of  Albert  Ratner  and  Audrey  Ratner,   effective  June  26,  1996,
          incorporated  by reference to Exhibit 10.22 to the Company's Form 10-K
          for the year ended January 31, 1997 (File No.1-4372).

10.26-    Split Dollar  Insurance  Agreement and  Assignment of Life Insurance
          Policy as  Collateral  between  Albert  B.  Ratner  and James  Ratner,
          Trustees under the Charles Ratner 1992 Irrevocable Trust Agreement and
          Forest City  Enterprises,  Inc.,  insuring the lives of Charles Ratner
          and Ilana Horowitz (Ratner),  dated November 2, 1996,  incorporated by
          reference  to Exhibit  10.23 to the  Company's  Form 10-K for the year
          ended January 31, 1997 (File No. 1-4372).

10.27-    Split Dollar  Insurance  Agreement and  Assignment of Life Insurance
          Policy as  Collateral  between  Albert  B.  Ratner  and James  Ratner,
          Trustees under the Charles Ratner 1989 Irrevocable Trust Agreement and
          Forest City  Enterprises,  Inc.,  insuring the life of Charles Ratner,
          dated October 24, 1996,  incorporated by reference to Exhibit 10.24 to
          the Company's  Form 10-K for the year ended January 31, 1997 (File No.
          1-4372).

10.28-    Split Dollar  Insurance  Agreement and  Assignment of Life Insurance
          Policy as  Collateral  between  Albert  B.  Ratner  and James  Ratner,
          Trustees under the Max Ratner 1988 Grandchildren's Trust Agreement and
          Forest City  Enterprises,  Inc.,  insuring the life of Charles Ratner,
          dated October 24, 1996,  incorporated by reference to Exhibit 10.25 to
          the Company's  Form 10-K for the year ended January 31, 1997 (File No.
          1-4372).

10.29-    Split Dollar  Insurance  Agreement and  Assignment of Life Insurance
          Policy as  Collateral  between  Albert  B.  Ratner  and James  Ratner,
          Trustees under the Max Ratner 1988 Grandchildren's Trust Agreement and
          Forest City  Enterprises,  Inc.,  insuring the life of Charles Ratner,
          dated October 24, 1996,  incorporated by reference to Exhibit 10.26 to
          the Company's  Form 10-K for the year ended January 31, 1997 (File No.
          1-4372).
 
10.30-    Split Dollar  Insurance  Agreement and  Assignment of Life Insurance
          Policy as  Collateral  between  Albert  B.  Ratner  and James  Ratner,
          Trustees under the Max Ratner 1988 Grandchildren's Trust Agreement and
          Forest City  Enterprises,  Inc.,  insuring the life of Charles Ratner,
          dated October 24, 1996,  incorporated by reference to Exhibit 10.27 to
          the Company's  Form 10-K for the year ended January 31, 1997 (File No.
          1-4372).

10.31-    Split Dollar  Insurance  Agreement and  Assignment of Life Insurance
          Policy as  Collateral  between  Albert  B.  Ratner  and James  Ratner,
          Trustees under the Max Ratner 1988 Grandchildren's Trust Agreement and
          Forest City  Enterprises,  Inc.,  insuring the life of Charles Ratner,
          dated October 24, 1996,  incorporated by reference to Exhibit 10.28 to
          the Company's  Form 10-K for the year ended January 31, 1997 (File No.
          1-4372).
 
10.32-    Split Dollar  Insurance  Agreement and  Assignment of Life Insurance
          Policy as  Collateral  between  Albert  B.  Ratner  and James  Ratner,
          Trustees under the Charles Ratner 1989 Irrevocable Trust Agreement and
          Forest City  Enterprises,  Inc.,  insuring the life of Charles Ratner,
          dated October 24, 1996,  incorporated by reference to Exhibit 10.29 to
          the Company's  Form 10-K for the year ended January 31, 1997 (File No.
          1-4372).

10.33-    Split Dollar  Insurance  Agreement and  Assignment of Life Insurance
          Policy as  Collateral  between  Albert  B.  Ratner  and James  Ratner,
          Trustees under the Charles Ratner 1989 Irrevocable Trust Agreement and
          Forest City  Enterprises,  Inc.,  insuring the life of Charles Ratner,
          dated October 24, 1996,  incorporated by reference to Exhibit 10.30 to
          the Company's  Form 10-K for the year ended January 31, 1997 (File No.
          1-4372).

10.34-    Split Dollar  Insurance  Agreement and  Assignment of Life Insurance
          Policy as  Collateral  between  Albert  B.  Ratner  and James  Ratner,
          Trustees under the Charles Ratner 1989 Irrevocable Trust Agreement and
          Forest City  Enterprises,  Inc.,  insuring the life of Charles Ratner,
          dated October 24, 1996,  incorporated by reference to Exhibit 10.31 to
          the Company's  Form 10-K for the year ended January 31, 1997 (File No.
          1-4372).

10.35-    Letter   Supplement  to  Split  Dollar   Insurance   Agreement  and
          Assignment of Life Insurance Policy as Collateral between James Ratner
          and Albert Ratner,  Trustees under the Charles Ratner 1992 Irrevocable
          Trust Agreement and Forest City Enterprises,  Inc., insuring the lives
          of  Charles  Ratner  and Ilana  Ratner,  effective  November  2, 1996,
          incorporated  by reference to Exhibit 10.32 to the Company's Form 10-K
          for the year ended January 31, 1997 (File No. 1-4372).


* 27 -    Financial Data Schedules.

                      

*       -      Filed herewith.


(b)   Reports on Form 8-K:

      The Company filed a Form 8-K, dated March 6, 1998, to submit the Second
      Amendments to the Credit Agreement and the Guaranty of Payment of Debt.

<PAGE>







SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                FOREST CITY ENTERPRISES, INC.
                                                    (Registrant)



Date June 12, 1998           /s/  Thomas G. Smith

                                Thomas G. Smith, Senior Vice President
                                   and Chief Financial Officer

Date June 12, 1998          /s/  Linda M. Kane

                                Linda M. Kane, Vice President,
                                   Corporate Controller





<TABLE> <S> <C>

<ARTICLE>                                5
<MULTIPLIER>                             1000
       
<S>                                                     <C>
<PERIOD-TYPE>                                           3-MOS
<FISCAL-YEAR-END>                                       JAN-31-1999
<PERIOD-START>                                          FEB-01-1998
<PERIOD-END>                                            APR-30-1998
<CASH>                                                        73887
<SECURITIES>                                                      0
<RECEIVABLES>                                                195357
<ALLOWANCES>                                                   7743
<INVENTORY>                                                   58110
<CURRENT-ASSETS>                                                  0
<PP&E>                                                      2789662
<DEPRECIATION>                                               463378
<TOTAL-ASSETS>                                              3081612
<CURRENT-LIABILITIES>                                             0
<BONDS>                                                     2256245
<COMMON>                                                       5145
                                             0
                                                       0
<OTHER-SE>                                                   295744
<TOTAL-LIABILITY-AND-EQUITY>                                3081612
<SALES>                                                           0
<TOTAL-REVENUES>                                             148623
<CGS>                                                             0
<TOTAL-COSTS>                                                108664
<OTHER-EXPENSES>                                                  0
<LOSS-PROVISION>                                                  0
<INTEREST-EXPENSE>                                            36747
<INCOME-PRETAX>                                               14659
<INCOME-TAX>                                                   6151
<INCOME-CONTINUING>                                            8508
<DISCONTINUED>                                                    0
<EXTRAORDINARY>                                                   0
<CHANGES>                                                         0
<NET-INCOME>                                                   8508
<EPS-PRIMARY>                                                     0.57
<EPS-DILUTED>                                                     0.56
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission