FOREST LABORATORIES INC
10-K, 1997-06-27
PHARMACEUTICAL PREPARATIONS
Previous: FORD MOTOR CREDIT CO, 424B3, 1997-06-27
Next: FOREST LABORATORIES INC, DEF 14A, 1997-06-27




                                                                           



                    SECURITIES AND EXCHANGE COMMISSION
                    ----------------------------------
                          WASHINGTON, D. C. 20549

                                          
                             ------------------

                                 FORM 10-K

(Mark One)
 ---                                                                
/ X /   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 ---    SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                                         ---------------
For the Fiscal Year Ended March 31, 1997

 ---                                                                
/   /   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 ---    SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                                         ---------------

For the transition period from __________ to _____________________            


                        Commission File No. 1-5438

                         FOREST LABORATORIES, INC.
                         -------------------------
          (Exact name of registrant as specified in its charter)

           DELAWARE                               11-1798614 
    
(State or other jurisdiction of                (I.R.S. Employer
incorporation or organization)                Identification No.)

909 Third Avenue, New York, New York                10022   
(Address of principal executive offices)          (Zip Code)   

Registrant's telephone number including
  area code:                                      (212) 421-7850   

Securities registered pursuant to Section 12(b) of the Act:

                                          NAME OF EACH EXCHANGE ON
      TITLE OF EACH CLASS                      WHICH REGISTERED   
      -------------------                 ------------------------
Common Stock, $.10 par value              American Stock Exchange

Rights to purchase one                    American Stock Exchange
one-hundredth share of Series A
Junior Participating Preferred
Stock, par value $1.00 per share

Securities registered pursuant to Section 12(g) of the Act:

                                   None
<PAGE>

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

               ---                    ---                            
       YES    / X /           NO     /   /     
              ---                    ---

Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein
and will not be contained, to the best of the registrant's
knowledge, in the Proxy Statement incorporated by reference in
Part III of this Form 10-K or any amendment to this 
            ---
Form 10-K  / X /.  
           ---

The aggregate market value of the voting stock held by
non-affiliates of the registrant as of June 23, 1997 is 
$1,735,930,764.

Number of shares outstanding of registrant's Common Stock as of
June 23, 1997:  40,969,323.
             
The following documents are incorporated by reference herein:

      Portions of the definitive proxy statement to be filed
      pursuant to Regulation 14A promulgated under the Securities
      Exchange Act of 1934 in connection with the 1997 Annual
      Meeting of Stockholders of registrant.

      Portions of the registrant's Annual Report to Stockholders
      for the fiscal year ended March 31, 1997.

                              ------------------
                                                               

                                    2
                                   
<PAGE>
                                  PART I
                                  ------

ITEM 1.  BUSINESS
         --------
GENERAL

          Forest Laboratories, Inc. and its subsidiaries
(collectively, "Forest" or the "Company") develop, manufacture
and sell both branded and generic forms of ethical drug products
which require a physician's prescription, as well as
non-prescription pharmaceutical products sold over-the-counter. 
Forest's most important United States products consist of branded
ethical drug specialties marketed directly, or "detailed," to
physicians by the Company's salesforce and its controlled release
line of generic products sold to wholesalers, chain drug stores
and generic distributors.  In recent years the Company has
emphasized increased detailing to physicians of those branded
ethical drugs it believes have the most potential for growth, and
the introduction of new products acquired from other companies or
developed by the Company.  

          Forest's products include those developed by Forest and
those acquired from other pharmaceutical companies and integrated
into Forest's marketing and distribution systems.  See "Recent
Developments."

          Forest is a Delaware corporation organized in 1956, and
its principal executive offices are located at 909 Third Avenue,
New York, New York 10022 (telephone number (212-421-7850).  

RECENT DEVELOPMENTS

          TRADE INCENTIVES:  In December 1996, the Company
announced that it had decided to eliminate trade incentives for
all of its branded products in order to reduce high trade
inventory levels, principally of Aerobid-R-, and thus improve profit
margins in future periods.  The result of this policy change is
that distributors are deferring purchases of products until such
time as they have reduced their inventories to minimal levels,
thereby resulting in lower sales.  Lower sales resulting from
this policy change, as well as lower sales of Lorcet-R- due to
generic competition and lower prices received for the Company's
generic product line, are principally responsible for the losses
reported during the last two quarters of the 1997 fiscal year.

          SHARE REPURCHASE PROGRAM:  In May 1996, Forest commenced
a share repurchase program pursuant to which Forest may purchase
up to 4,500,000 shares of Forest's Common Stock (approximately
10% of the shares outstanding) at prices prevailing from time to
time.  In December 1996, Forest's Board of Directors authorized
the repurchase of up to an additional 2,000,000 shares.  As of

                              3
<PAGE>

June 23, 1997, Forest has purchased 4,748,800 shares pursuant to
this program.  No date for completing the share repurchase
program has been established.

          MONUROL-TM- :  In April 1997, Forest commercially launched
MONUROL, which had been approved for marketing by the United
States Food and Drug Administration ("FDA") in December 1996. 
MONUROL (fosfomycin tromethamine) is a single dose antibiotic
used for the treatment of uncomplicated urinary tract infections. 
There are currently no other single dose antibiotics approved for
this indication in the United States.  Forest licenses the United
States rights to MONUROL from the Zambon Group of Italy.  The
product had previously been approved for marketing in eleven
other countries, including the United Kingdom, Germany, Italy and
Spain.

          CITALOPRAM:  In March 1996, Forest acquired an exclusive
license to market Citalopram in the United States.  Citalopram is
a selective serotonin reuptake inhibitor used for the treatment
of depression.  Citalopram is currently marketed in most European
countries and is the leading antidepressant in several European
markets.  In May 1997, Forest filed a New Drug Application (an
"NDA") with the FDA, which included two pivotal clinical studies
already completed in the United States, together with an
extensive European data base.

          OXYCODONE/IBUPROFEN:  In August 1996, Forest licensed
worldwide rights to a patented combination of oxycodone and
ibuprofen from BTG plc, a technology transfer company with
headquarters in London.  The product is a combination narcotic/
anti-inflammatory for the treatment of moderate to severe pain. 
Pursuant to the license agreement, Forest has undertaken to
complete the development of and seek FDA approval to market the
drug, which recently entered Phase III clinical trials.

          SYNAPTON TRIALS:  In August 1996, Forest completed Phase
III trials for Synapton-TM- , a sustained release
acetylcholinesterase inhibitor being developed for the
amelioration of the dementia associated with Alzheimer's Disease. 
Such studies demonstrated statistically significant efficacy in
the primary clinical endpoints for this condition.  Forest
expects to file an NDA with the FDA by July, 1997.

          TIAZAC-R-:  On November 1, 1995, Forest completed the
acquisition from Biovail Corporation International ("BCI") of an
exclusive license to market Tiazac, a once daily formulation of
diltiazem in the United States.  Tiazac is a long-acting calcium
channel blocker used for the treatment of hypertension.  Tiazac
was commercially launched by Forest in February 1996 and competes
with the once daily diltiazem products Cardizem CD-R- distributed
by Hoechst Marion Roussel and Dilacor XR distributed by Rhone-
Poulenc Rorer, as well as other treatments for hypertension.  The
aggregate consideration paid by Forest for the acquisition (which

                               4
<PAGE>

included the acquisition through a tender offer of a 22% equity
interest in BCI) was approximately $95.6 million.  Pursuant to
supply arrangements completed together with the acquisition, BCI
has agreed to supply Forest's requirements of Tiazac and Forest
has agreed to pay BCI certain on-going royalties based upon
Forest's net sales of the product.

          In May 1996, Forest sold its common equity interest in
BCI to four institutional investors in a privately negotiated
transaction for an aggregate consideration, net of related costs,
of $102,301,000.  The sale did not affect any of Forest's rights
to Tiazac.

          CLIMARA-R- CO-PROMOTION:  On September 8, 1996, Forest
acquired co-promotion rights in the United States to the Climara
estrodiol transdermal system, a seven day estrogen patch
developed and marketed by Berlex Laboratories, Inc.  Forest is
marketing this product to primary care physicians, as well as to
female healthcare specialists.

          CERVIDIL:  On March 30, 1995, the FDA approved an NDA
for Forest's Cervidil-TM-, a pessary infused with the hormone
Prostaglandin E2.  The product is used for the initiation or
continuation of cervical ripening where there is a medical or
obstetrical indication for the induction of labor.  Forest
launched the product commercially in May, 1995.

          INFASURF:  In June 1991, the Company entered into a
licensing agreement with ONY, Inc. ("ONY") for the marketing by
the Company in the United States, the United Kingdom and Canada
of the product Infasurf-R- for the treatment of respiratory
distress syndrome in premature infants.  Such licensing
arrangements were expanded in May 1992 to include worldwide
rights to the product.

          The FDA has approved the NDA for Infasurf, but has not
permitted its marketing pending a determination that Infasurf is
not the "same drug" as Survanta-R-  within the meaning of the Orphan
Drug Act which would delay its introduction until July 1998. 
Management believes that there are significant chemical and
clinical differences between Infasurf and Survanta that
demonstrate that the marketing of Infasurf should not be delayed
by the Orphan Drug Act. In addition, the Company has been
notified by Abbott Laboratories, the owner of the Survanta
patents, that it considers that Infasurf infringes its Survanta
patents. The Company believes, following consultation with its
patent counsel, that such claim is without merit.  In March 1996,
the Company and ONY commenced an action against Abbott
Laboratories in the Federal District Court for the Western
District of New York seeking a declaration that Infasurf does not
infringe the Survanta patents and that the Survanta patents are
invalid.


                                   5
<PAGE>

PRINCIPAL PRODUCTS

          The Company actively promotes in the United States those
of its branded products which the Company's management believes
have the most potential for growth and which enable its
salesforce to concentrate on groups of physicians who are high
prescribers of its products.  Such products include the
respiratory products Aerobid, Aerochamber-R- and Tessalon-R-,
Tiazac, Forest's once-daily diltiazem for the treatment of
hypertension, the Climara estrodiol transdermal system, Cervidil,
used for the initiation or continuation of cervical ripening and
MONUROL, a single dose antibiotic for the treatment of
uncomplicated urinary tract infections (See "Recent
Developments").   

          Aerobid is a metered dose inhaled steroid used in the
treatment of asthma.  Sales of Aerobid accounted for 20.6% of
Forest's sales for the fiscal year ended March 31, 1997 as
compared to 33.0% and 24.2% for the fiscal years ended March 31,
1996 and 1995, respectively.   Aerochamber is a spacer device
used to improve the delivery of aerosol administered products,
including Aerobid.  

          Sales of Lorcet, a line of potent analgesics, accounted
for 9.7% of sales for the fiscal year ended March 31, 1997, as
compared to 15.9% and 17.0% of sales for the fiscal years ended
March 31, 1996 and 1995, respectively.  Sales of Tiazac, launched
in 1996, accounted for 9.0% of sales for the fiscal year ended
March 31, 1997.

          Forest's generic line emphasizes the Company's
capability to produce difficult to formulate controlled release
products which are sold in the United States by Forest's Inwood
Laboratories, Inc. subsidiary.  Inwood's most important products
include Propranolol E.R., a controlled release beta blocker used
in the treatment of hypertension, Indomethacin E.R., a controlled
release non-steroidal anti-inflammatory drug used in the
treatment of arthritis, and Theochron-TM- , a controlled release
theophylline tablet used in treatment of asthma.  Sales of
Propranolol did not account for more than 10% of Forest's sales
during the fiscal years ended March 31, 1997 and 1996, and
accounted for 16.0% for the fiscal year ended March 31, 1995.

          The Company's United Kingdom and Ireland subsidiaries
sell both ethical products requiring a doctor's prescription and
over-the-counter preparations.  Their most important products
include Sudocrem-R-, a topical preparation for the treatment of
diaper rash, Colomycin-R-, an antibiotic used in the treatment of
Cystic Fibrosis and Suscard-R- and Sustac-R-, sustained action
nitroglycerin tablets in both buccal and oral form used in the
treatment of angina pectoris, an ailment characterized by
insufficient oxygenation of the heart muscle.  

                                     6

<PAGE>

MARKETING

          In the United States, Forest directly markets its
products through its domestic salesforce, currently numbering 650
persons, which details products directly to physicians,
pharmacies and managed care organizations.  Forest's salesforce
was increased by approximately 45% during the fiscal year ended
March 31, 1996 in connection with the launch of Tiazac and the
acquisition of co-promotion rights to Climara.  In the United
Kingdom, the Company's Pharmax subsidiary's salesforce, currently
49 persons, markets its products directly.  Forest's products are
sold elsewhere through independent distributors.

COMPETITION

          The pharmaceutical industry is highly competitive as to
the sale of products, research for new or improved products and
the development and application of competitive controlled release
technologies.  There are numerous companies in the United States
and abroad engaged in the manufacture and sale of both
proprietary and generic drugs of the kind sold by Forest and
drugs utilizing controlled release technologies.  Many of these
companies have substantially greater financial resources than
Forest.  In addition, the marketing of pharmaceutical products is
increasingly affected by the growing role of managed care
organizations in the provision of health services.  Such
organizations negotiate with pharmaceutical manufacturers for
highly competitive prices for pharmaceutical products in
equivalent therapeutic categories, including certain of the
Company's principal promoted products.

GOVERNMENT REGULATION

          The pharmaceutical industry is subject to comprehensive
government regulation which substantially increases the
difficulty and cost incurred in obtaining the approval to market
newly proposed drug products and maintaining the approval to
market existing drugs.  In the United States, products developed,
manufactured or sold by Forest are subject to regulation by the
FDA, principally under the Federal Food, Drug and Cosmetic Act,
as well as by other federal and state agencies.  The FDA
regulates all aspects of the testing, manufacture, safety,
labeling, storage, record keeping, advertising and promotion of
new and old drugs, including the monitoring of compliance with
good manufacturing practice regulations.  Non-compliance with
applicable requirements can result in fines and other sanctions,
including the initiation of product seizures, injunction actions
and criminal prosecutions based on practices that violate
statutory requirements.  In addition, administrative remedies can
involve voluntary recall of products as well as the withdrawal of
approval of products in accordance with due process procedures. 
Similar regulations exist in most foreign countries in which
Forest's products are manufactured or sold.  In many foreign
countries, such as the United Kingdom, reimbursement under
national health insurance programs frequently require that


                               7
<PAGE>
manufacturers and sellers of pharmaceutical products obtain
governmental approval of initial prices and increases if the
ultimate consumer is to be eligible for reimbursement for the
cost of such products.

          During the past several years the FDA, in accordance
with its standard practice, has conducted a number of inspections
of the Company's manufacturing facilities.  Following these
inspections the FDA called the Company's attention to certain
"Good Manufacturing Practices" compliance and record keeping
deficiencies.

          In March 1997, the FDA announced a proposed rule which
could result in the withdrawal of approval to market metered dose
inhaler formulations of corticosteroids (such as the Company's
Aerobid product) containing chlorofluorocarbons ("CFC's") once
three distinct non-CFC products are available in that therapeutic
category.  The Company is currently developing a non-CFC
formulation of Aerobid and expects to complete its development in
time to meet the proposed regulation.  

          The cost of human health care products continues to be a
subject of investigation and action by governmental agencies,
legislative bodies and private organizations in the United States
and other countries.  In the United States, most states have
enacted generic substitution legislation requiring or permitting
a dispensing pharmacist to substitute a different manufacturer's
version of a drug for the one prescribed.  Federal and state
governments continue to press efforts to reduce costs of Medicare
and Medicaid programs, including restrictions on amounts agencies
will reimburse for the use of products.  Under the Omnibus Budget
Reconciliation Act of 1990 (OBRA), manufacturers must pay certain
statutorily-prescribed rebates on Medicaid purchases for
reimbursement on prescription drugs under state Medicaid plans. 
Federal Medicaid reimbursement for drug products of original
NDA-holders is denied if less expensive generic versions are
available from other manufacturers.  In addition, the Federal
government follows a diagnosis related group (DRG) payment system
for certain institutional services provided under Medicare or
Medicaid.  The DRG system entitles a health care facility to a
fixed reimbursement based on discharge diagnoses rather than
actual costs incurred in patient treatment, thereby increasing
the incentive for the facility to limit or control expenditures
for many health care products.  

          Under the Prescription Drug User Fee Act of 1992, the
FDA has imposed fees on various aspects of the approval,
manufacture and sale of prescription drugs.  In 1993, the Clinton
Administration presented to Congress a proposal for reforming the
United States healthcare system.  Other healthcare reform
proposals were also introduced in Congress.  These proposals were
highly regulatory and contain provisions which would affect the
marketing of prescription drug products.  None of these proposals

                                   8
<PAGE>

were enacted; however, the debate as to reform of the health care
system is expected to be protracted and the Company cannot
predict the outcome or effect on the marketing of prescription
drug products of the legislative process.  

PRINCIPAL CUSTOMERS

          Bergen Brunswig Corp. and Cardinal Distributors, Inc.,
national drug wholesalers, account for 10.4% and 10.2%,
respectively, of Forest's net sales for the fiscal year ended
March 31, 1997.  McKesson Drug Company, a national drug
wholesaler, accounted for 12% and 11% of Forest's consolidated
net sales for the years ended March 31, 1996 and 1995,
respectively.  No other customer accounted for 10% or more of
Forest's consolidated net sales for those fiscal years.

ENVIRONMENTAL STANDARDS

          Forest anticipates that the effects of compliance with
federal, state and local laws and regulations relating to the
discharge of materials into the environment will not have any
material effect on capital expenditures, earnings or the
competitive position of Forest.

RAW MATERIALS

          The principal raw materials used by Forest for its
various products are purchased in the open market.  Most of these
materials are obtainable and available from several sources in
the United States and elsewhere in the world, although certain of
Forest's products contain patented or other exclusively
manufactured materials available from only a single source. 
Forest has not experienced any significant shortages in supplies
of such raw materials.

PRODUCT LIABILITY INSURANCE

          Forest currently maintains $100 million of product
liability coverage per "occurrence" and in the aggregate. 
Although in the past there have been claims asserted against
Forest, none for which Forest has been found liable, there can be
no assurance that all potential claims which may be asserted
against Forest in the future would be covered by Forest's present
insurance.

RESEARCH AND DEVELOPMENT

          During the year ended March 31, 1997, Forest spent
$40,689,000 for research and development, as compared to
$34,197,000 and $32,010,000 in the fiscal years ended March 31,
1996 and 1995, respectively.  Forest's research and development
activities during the past year consisted primarily of the
conduct of clinical studies required to obtain approval of new

                                 9
<PAGE>
products and the development of additional products, some of
which utilize the Company's controlled release technologies.

EMPLOYEES

          At March 31, 1997, Forest had a total of 1,663
employees.

PATENTS AND TRADEMARKS

          Forest owns or licenses certain U.S. and foreign patents
on many of its branded products and products in development,
including, but not limited to, Aerobid, Tiazac, Cervidil,
MONUROL, Synapton, Flumadine-R-, Forest's recently licensed
oxycodone/ibuprofen analgesic and Methoxatone (an anti-
inflammatory compound being evaluated for use in head trauma and
for other uses), which patents expire through 2010.  Forest
believes these patents are or may become of significant benefit
to its business. Additionally, Forest owns and licenses certain
U.S. patents, and has pending U.S. and foreign patent
applications, relating to various aspects of its Synchron-R- 
technology and to other controlled release technology, which
patents expire through 2008.  Forest believes that these patents
are useful in its business, however, there are numerous patents
and unpatented technologies owned by others covering other
controlled release processes.  

          Forest owns various trademarks and trade names which it
believes are of significant benefit to its business.

BACKLOG -- SEASONALITY
- ----------------------
          Backlog of orders is not considered material to Forest's
business prospects.  Forest's business is not seasonal in nature.


ITEM 2.  PROPERTIES
- -------  ----------
          Forest owns a 150,000 square foot building on 28 acres
in Commack, New York.  This facility is used for packaging,
warehousing, administration and sales training.  Forest also owns
six buildings and leases two buildings in and around Inwood, Long
Island, New York, containing a total of approximately 145,000
square feet.  The buildings are used for manufacturing, research
and development, warehousing and administration.  In addition,
Forest leases approximately 23,000 square feet in Farmingdale,
New York for use as a clinical laboratory testing facility.

          Forest Pharmaceuticals, Inc. ("FPI"), a wholly owned
subsidiary of the Company, owns two facilities in Cincinnati,
Ohio aggregating approximately 108,000 square feet.  In St.
Louis, Missouri, FPI owns facilities of 22,000 square feet and
87,000 square feet and leases a facility of 63,000 square feet. 

                             10
<PAGE>


These facilities are used for manufacturing, warehousing and
administration.

          Pharmax owns an approximately 95,000 square foot complex
in the London suburb of Bexley, England, which houses its plant
and administrative and central marketing offices.  Approximately
15,000 square feet of such space is leased by Pharmax to other
tenants.  

          Forest's Tosara subsidiary owns an 18,000 square foot
manufacturing and distribution facility located in an industrial
park in Dublin, Ireland.  Forest Ireland, a newly-formed
subsidiary of Forest, has recently completed the development,
together with the Development Authority of the Republic of
Ireland, of an approximately  86,000 square foot manufacturing
and distribution facility located in Dublin, Ireland.  The
facility will be used for the manufacture and distribution of
products in the U.S. and Europe, including the manufacture of
Citalopram tablets.

          Forest presently leases approximately 90,000 square feet
of executive office space at 909 Third Avenue, New York, New
York.  The lease is for a sixteen (16) year term, subject to 2
five year renewal options.

          Management believes that the above-described properties
are sufficient for Forest's present and anticipated needs.  

          Net rentals for leased space for the fiscal year ended
March 31, 1997 aggregated approximately $2,953,000 and for the
fiscal year ended March 31, 1996 aggregated approximately
$2,535,000.


ITEM 3.  LEGAL PROCEEDINGS
- -------  -----------------
          The Company is a defendant in actions filed in various
federal district courts alleging certain violations of the
Federal anti-trust laws in the marketing of pharmaceutical
products.  In each case, the actions were filed against many
pharmaceutical manufacturers and suppliers and allege price
discrimination and conspiracy to fix prices in the sale of
pharmaceutical products.  The actions were brought by various
pharmacies (both individually and, with respect to certain
claims, as a class action) and seek injunctive relief and
monetary damages.  The Judicial Panel on Multi-District
Litigation has ordered these actions coordinated (and, with
respect to those actions brought as class actions, consolidated)
in the Federal District Court for the Northern District of
Illinois (Chicago) under the caption "In re Brand Name
Prescription Drugs Antitrust Litigation."  On April 4, 1996,
motions for summary judgment filed by the manufacturer defendants
(including the Company) with respect to conspiracy claims alleged

                              11
<PAGE>

in those actions were denied by the Court.  Certain manufacturer
defendants (but not the Company) reached a settlement of the
federal class action which received court approval in June 1996,
pursuant to which they agreed to pay an aggregate of
approximately $350 million and make certain commitments with
regard to pricing practices.  Proceedings in this action have
been stayed pending the interlocutory appeal to the Court of
Appeals for the Seventh Circuit of certain rulings of the trial
court.

          Similar actions alleging price discrimination and
conspiracy claims under state law are pending against many
pharmaceutical manufacturers, including the Company, in 12 state
courts and the District of Columbia.  Such actions include
actions purported to be brought on behalf of consumers, as well
as those brought by retail pharmacists.

          While the Company believes these actions are without
merit, there can be no assurance that these cases will not result
in the payment of damages or the entering into of injunctive
relief which could have an adverse effect upon the Company's
marketing or pricing policies.

          In March 1996, the Company was informed that the Federal
Trade Commission has begun an investigation of the existence of
concerted action among 22 pharmaceutical manufacturers, including
the Company, with respect to pricing practices.  The Company
believes that no such concerted activity has taken place
involving the Company and intends to cooperate with the FTC's
investigation.

          See "Item 1, Business, Recent Developments" for a
description of an action commenced by the Company against Abbott
Laboratories seeking a declaration that Infasurf does not
infringe certain patent rights of Abbott.

          The Company is not subject to any other material pending
legal proceedings, other than ordinary routine claims incidental
to its business.  


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE
          OF SECURITY HOLDERS            
- -------   -------------------------------
          Not Applicable.


                                    12                                    
<PAGE>
                                  PART II
                                  -------

ITEM 5.    MARKET FOR REGISTRANT'S COMMON
           EQUITY AND RELATED STOCKHOLDER
           MATTERS                       
- -------    ------------------------------
           The information required by this item is incorporated
by reference to page 24 of the Annual Report.
 
          Forest has never paid cash dividends on its Common Stock
and does not expect to pay such dividends in the foreseeable
future.  Management presently intends to retain all available
funds for the development of its business and for use as working
capital.  Future dividend policy will depend upon Forest's
earnings, capital requirements, financial condition and other
relevant factors.


ITEM 6.  SELECTED FINANCIAL DATA
- -------  -----------------------
          The information required by this item is incorporated by
reference to page 12 of the Annual Report.


ITEM 7.   MANAGEMENT'S DISCUSSION AND
- -------   ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS      
          -------------------------------
          The information required by this item is incorporated by
reference to pages 10 and 11 of the Annual Report.


ITEM 8.   FINANCIAL STATEMENTS AND
- -------   SUPPLEMENTARY DATA      
          ------------------------
          The information required by this item is incorporated by
reference to pages 13 through 23 of the Annual Report.


ITEM 9.   CHANGES IN AND DISAGREEMENTS
- -------   WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE      
          ------------------------------
          Not Applicable. 

                                      13                                    
<PAGE>

                                 PART III
                                 --------

         In accordance with General Instruction G(3), the
 information called for by Part III (Items 10 through 13) is
 incorporated by reference from Forest's definitive proxy statement
 to be filed pursuant to Regulation 14A promulgated under the
 Securities Exchange Act of 1934 in connection with Forest's 1996
 Annual Meeting of Stockholders.
 













                                       14

                                        
<PAGE>
 
                                     PART IV
                                     ------- 
 ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES
 --------  AND REPORTS ON FORM 8-K                
           ---------------------------------------
 
         (a) 1.  Financial statements.  The following consolidated
                 financial statements of Forest Laboratories, Inc.
                  and subsidiaries included in the Annual Report
                  are incorporated by reference herein in Item 8:
 
                     Report of Independent Certified Public
                      Accountants
 
                     Consolidated balance sheets - 
                     March 31, 1997 and 1996
 
                     Consolidated statements of operations - 
                     years ended March 31, 1997, 1996 and 1995
 
                     Consolidated statements of shareholders'
                      equity - 
                     years ended March 31, 1997, 1996 and 1995
 
                     Consolidated statements of cash flows - 
                     years ended March 31, 1997, 1996 and 1995
 
                     Notes to consolidated financial statements
 
             2.  Financial statement schedules.  The following
                  consolidated financial statement schedule of
                  Forest Laboratories, Inc. and Subsidiaries is
                  included herein:
 
 Report of Independent Certified Public
 Accountants                                               S-1 
 
 Schedule II    Valuation and qualifying accounts          S-2 
 
 
 
 All other schedules for which provision is made in the applicable
  accounting regulations of the Securities and Exchange Commission
  are not required under the related instructions or are
  inapplicable, and therefore have been omitted.
 
             3.  Exhibits:
 
     (3)(a)    Articles of Incorporation of Forest, as amended. 
                Incorporated by reference from the Current Report
                on Form 8-K dated March 9, 1981 filed by Forest,
                from Registration Statement on Form S-1
                (Registration No. 2-97792) filed by Forest on May
                16, 1985, from Forest's definitive proxy statement

                                     15
<PAGE>

                filed pursuant to Regulation 14A with respect to
                Forest's 1987, 1988 and 1993 Annual Meetings of
                Shareholders and from the Current Report on Form
                8-K dated March 15, 1988.
 
     (3)(b)    By-laws of Forest. Incorporated by reference to
                Forest's Current Report on Form 8-K dated October
                11, 1994.  
 
       (10)    MATERIAL CONTRACTS
               ------------------
               10.1      Option Agreement and Registration Rights
                          Agreement dated February 18, 1988 between
                          Forest and Howard Solomon.  Incorporated
                          by reference to Forest's Annual Report on
                          Form 10-K for the fiscal year ended March
                          31, 1988 (the "1988 10-K").  
 
               10.2      Option Agreement and Registration Rights
                          Agreement dated February 18, 1988 between
                          Forest and Phillip M. Satow. 
                          Incorporated by reference to the 1988
                         10-K.          
 
               10.3      Benefit Continuation Agreement dated as
                          of December 1, 1989 between Forest and
                          Howard Solomon.  Incorporated by
                          reference to Forest's Annual Report on
                          Form 10-K for the fiscal year ended
                          March 31, 1990 (the "1990 l0-K").  
 
               10.4      Benefit Continuation Agreement dated as
                          of December 1, 1989 between Forest and
                          Joseph M. Schor.  Incorporated by
                          reference to the 1990 10-K.  
 
               10.5      Benefit Continuation Agreement dated as
                          of May 27, 1990 between Forest and
                          Kenneth E. Goodman.  Incorporated by
                          reference to the 1990 10-K.  
 
               10.6      Benefit Continuation Agreement dated as
                          of April 1, 1995 between Forest and
                          Phillip M. Satow.  
 
               10.7      Option Agreement dated December 10, 1990
                          between Forest and Howard Solomon. 
                          Incorporated by reference to Forest's
                          Annual Report on Form 10-K for the fiscal
                          year ended March 31, 1991 (the "1991
                          10-K").



                                   16
<PAGE>
 
               10.8      Option Agreement dated December 10, 1990
                          between Forest and Kenneth E. Goodman. 
                          Incorporated by reference to the 1991
                          10-K.
 
               10.9      Option Agreement dated December 10,
                         1990 between Forest and Phillip M. 
                         Satow.  Incorporated by reference       
                         to the 1991 10-K.   
 
               10.10     Split Dollar Life Insurance Agreement
                          dated March 29, 1994 between Forest and
                          Howard Solomon.  Incorporated by
                          reference to Forest's Annual Report on
                          Form 10-K for the fiscal year ended March
                          31, 1994 (the "1994 10-K").
 
               10.11     Split Dollar Life Insurance Agreement
                          dated March 29, 1994 between Forest and
                          Joseph M. Schor.  Incorporated by
                          reference to the 1994 10-K.
 
               10.12     Split Dollar Life Insurance Agreement
                          dated March 29, 1994 between Forest and
                          Phillip M. Satow.  Incorporated by
                          reference to the 1994 10-K.
 
               10.13     Split Dollar Life Insurance Agreement
                          dated March 29, 1994 between Forest and
                          Kenneth E. Goodman.  Incorporated by
                          reference to the 1994 10-K.
 
               10.14     Employment Agreement dated as of
                          September 30, 1994 by and between Forest
                          and Howard Solomon.  Incorporated by
                          reference to Forest's Annual Report on
                          Form 10-K for the fiscal year ended March
                          31, 1995 (the "1995 10-K").
 
               10.15     Employment Agreement dated as of
                          September 30, 1994 by and between Forest
                          and Phillip M. Satow.  Incorporated by
                          reference to the 1995 10-K.
 
               10.16     Employment Agreement dated as of
                          September 30, 1994 by and between Forest
                          and Kenneth E. Goodman.  Incorporated by
                          reference to the 1995 10-K.
 
               10.17     Employment Agreement dated as of October
                          24, 1995 by and between Forest and Dr.
                          Lawrence S. Olanoff.  Incorporated by
                          reference to Forest's Annual Report on


                                   17
<PAGE>
                          Form 10-K for the fiscal year ended March
                          31, 1996.
 
               13        Portions of the Registrant's Annual
                          Report to Stockholders.
 
               22        List of Subsidiaries.  Incorporated by
                          reference to Exhibit 22 to the 1988              
                          10-K.
 
               23        Consent of BDO Seidman, L.L.P.
 
               27        Financial Data Schedule.
 
  
                                   18                                   
<PAGE>

                                  SIGNATURES
                                  ----------

 
         Pursuant to the requirements of Section 13 and 15(d) of
 the Securities Exchange Act of 1934, Forest has duly caused this
 report to be signed on its behalf by the undersigned, thereunto
 duly authorized.
 
 Dated:  June 27, 1997
                                 FOREST LABORATORIES, INC.
                                 -------------------------
 
 
                                 By:   /s/Howard Solomon        
                                     -----------------------------   
                                          Howard Solomon,
                                     President, Chief Executive
                                        Officer and Director
 
 
         Pursuant to the requirements of the Securities Exchange
 Act of 1934, this report has been signed below by the following
 persons on behalf of Forest and in the capacities and on the dates
 indicated.
 
 PRINCIPAL EXECUTIVE
 OFFICER:
 -------------------
 
   /s/ Howard Solomon         President, Chief    June 27, 1997
 -------------------------
       Howard Solomon         Executive Officer
                              and Director
  
 PRINCIPAL FINANCIAL
 AND ACCOUNTING OFFICER:
 ----------------------
 
 /s/ Kenneth E. Goodman      Vice President,      June 27, 1997
 -------------------------   Finance
     Kenneth E. Goodman      
 
 
 DIRECTORS
 ---------
 
  /s/ George S. Cohan        Director             June 27, 1997
 -------------------------
      George S. Cohan
 
 
 
 /s/William J. Candee, III   Director             June 27, 1997
- ---------------------------  
    William J. Candee, III
 
 
                                   19
                                  

<PAGE>
  /s/ Dan L. Goldwasser      Director             June 27, 1997
 --------------------------
      Dan L. Goldwasser
 
 
 
 /s/Joseph M. Schor          Director             June 27, 1997
 --------------------------
    Joseph Martin Schor
 
  
                                    20                                   
<PAGE> 

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Board of Directors and Shareholders
Forest Laboratories, Inc.




The audits referred to in our report dated May 5, 1997, relating
to the consolidated financial statements of Forest Laboratories,
Inc. and Subsidiaries, which is referred to in Item 8 of this
Form 10-K, include the audits of the accompanying financial
statement schedule.  This financial statement schedule is the
responsibility of the Company's management.  Our responsibility
is to express an opinion of this financial statement schedule
based upon our audits.

In our opinion, such financial statement schedule presents
fairly, in all material respects ,the information set forth
therein.



/s/BDO SEIDMAN, LLP
- ---------------------------
BDO Seidman, LLP



New York, New York
May 5, 1997




                                           S-1
<PAGE>


<TABLE>
                                                                                         SCHEDULE II
                               FOREST LABORATORIES, INC. AND SUBSIDIARIES

                                   VALUATION AND QUALIFYING ACCOUNTS

- --------------------------------------------------------------------------------------------------------------------
                                                                                                                     
   Column A                 Column B                 Column C                           Column D         Column E   
                                        
                                                      
- --------------------------------------------------------------------------------------------------------------------
                                                    Additions
- --------------------------------------------------------------------------------------------------------------------
                           Balance at      (1)                   (2)                                     Balance at
                           beginning   Charged to costs    Charged to other           Deductions--       end of
Description                of period   and expenses        accounts-describe(A)       describe(B)        period
- --------------------------------------------------------------------------------------------------------------------
<S>                        <C>         <C>                 <C>                        <C>                <C>    

Year ended March 31, 1997:
 Allowance for 
 doubtful accounts         $5,309,000      $4,371,000           $1,143,000            $1,229,000          $9,594,000
                           ==========      ==========           ==========            ==========          ==========  

Year ended March 31, 1996: 
 Allowance for 
 doubtful accounts         $5,016,000      $  514,000           ($134,000)            $   87,000          $5,309,000
                           ==========      ==========            ========             ==========          ==========    

Year ended March 31, 1995: 
 Allowance for 
 doubtful accounts         $4,918,000      $  905,000            $156,000             $  963,000          $5,016,000
                           ==========      ==========            ========             ==========          ========== 







(A)  Includes allowances for medicaid rebates and cash discounts
(B)  Includes adjustments for wholesale chargebacks and bad debt write-offs.

                                                  S-2

</TABLE>
<PAGE>



                                     EXHIBIT 13









<PAGE>

<TABLE>
                                     

                       QUARTERLY STOCK MARKET PRICE





                                     HIGH               LOW
                                   ------            ------
<S>                                <C>               <C>

April-June 1996                    50 1/4            37 7/8


July-September 1996                43 1/8            33


October-December 1996              40 5/8            28 1/4


January-March                      42 1/2            31 5/8

</TABLE>

As of June 6, 1997 there were 2,453 stockholders of record of the Company's
common stock.

<PAGE>

<TABLE>


SELECTED FINANCIAL DATA


                                          1997         1996        1995        1994        1993
                                     ---------     --------    --------    --------     -------         
<S>                                  <C>           <C>         <C>         <C>          <C>     

March 31, (IN THOUSANDS)
Financial Position: 
Current Assets                        $359,630     $470,612    $348,969    $345,929    $314,636
Current Liabilities                     73,544       89,571      57,649      52,223      41,145
Net Current Assets                     286,086      381,041     291,320     293,706     273,491
Total Assets                           700,281      899,361     757,205     619,211     520,512
Long-Term Debt and Deferred                            
   Income Taxes                            338          273         222         206         191
Total Shareholders' Equity             626,399      809,517     699,334     566,782     479,176

Year Ended March 31, (IN THOUSANDS, 
EXCEPT PER SHARE DATA)                    1997         1996        1995        1994        1993
                                      --------    ---------    --------    --------   ---------
Summary of Operations: 
Net Sales                             $280,745     $446,883    $393,359    $351,641    $285,364
Non-recurring Income, net               19,149
Other Income                             9,167       13,061      11,470       9,680      11,070
Costs and Expenses                     348,060      297,569     248,683     235,843     195,748
Income (Loss) Before Income Taxes    (  38,999)     162,375     156,146     125,478     100,686
Income Taxes (Benefits)              (  15,458)      58,130      55,997      45,280      36,379
Net Income (Loss)                    (  23,541)     104,245     100,149      80,198      64,307
Net Income (Loss) Per Share:
   Primary                           ($   0.55)       $2.22       $2.15       $1.75       $1.42
   Fully Diluted                     ($   0.55)       $2.20       $2.14       $1.72       $1.41
Weighted Average Number of
   Common and Common 
   Equivalent Shares
   Outstanding (Note A):
      Primary                           43,009       47,053      46,682      45,957      45,432
      Fully Diluted                     43,009       47,289      46,768      46,614      45,764


No dividends were paid on common shares in any period.


A. Net income (loss) per share was computed by dividing net income (loss) by the weighted 
average number of common and common equivalent shares during each year.  Common 
equivalent shares consist of unissued shares under options and warrants, and 
are included to the extent that they have a dilutive effect.  Fully diluted
net income (loss) per share is presented because of an increase in the dilutive effect
of stock options (using the treasury stock method) which resulted from the 
higher price of the Company's stock at the end of the year as compared with 
the average price during the year.  

</TABLE>

<PAGE>


                FOREST LABORATORIES, INC. AND SUBSIDIARIES
                ------------------------------------------

                     CONSOLIDATED FINANCIAL STATEMENTS
                     ---------------------------------

                 YEARS ENDED MARCH 31, 1997, 1996 AND 1995
                 -----------------------------------------

























                                                            -1-

PAGE
<PAGE>

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
- --------------------------------------------------


Board of Directors and Shareholders
Forest Laboratories, Inc.
New York, New York

We have audited the accompanying consolidated balance sheets of Forest
Laboratories, Inc. and Subsidiaries as of March 31, 1997 and 1996, and
the related consolidated statements of operations, shareholders'
equity and cash flows for each of the three years in the period ended
March 31, 1997.  These financial statements are the responsibility of
the Company's management.  Our responsibility is to express an opinion
on these financial statements based on our audits.  

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain  reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well
as evaluating the overall presentation of the financial statements. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial position
of Forest Laboratories, Inc. and Subsidiaries as of March 31, 1997 and
1996, and the results of their operations and their cash flows for
each of the three years in the period ended March 31, 1997 in
conformity with generally accepted accounting principles.

                                             BDO SEIDMAN, LLP

New York, New York
May 5, 1997




                                                            





                                                            -2-

PAGE
<PAGE>
          

<TABLE>
                FOREST LABORATORIES, INC. AND SUBSIDIARIES
                ------------------------------------------
                         CONSOLIDATED BALANCE SHEETS
                         ---------------------------
                                 (IN THOUSANDS)
                                                          MARCH 31,
                                                  -------------------------  
                                                        1997           1996
                                                  ----------     ----------
<S>                                               <C>            <C>

ASSETS             
- ------

Current assets:
 Cash (including cash equivalent investments of     $162,842       $ 83,543
   $157,897 in 1997 and $78,818 in 1996)
 Marketable securities                                 9,401         40,164
 Accounts receivable, less allowances of $9,594                            
   in 1997 and $5,309 in 1996                         21,896        254,708
 Inventories                                          92,539         58,949
 Deferred income taxes                                34,896         20,411
 Refundable income taxes                              29,636 
 Other current assets                                  8,420         12,837
                                                    --------       -------- 
   Total current assets                              359,630        470,612
                                                    --------       --------
Marketable securities                                 17,417         22,170
                                                    --------       --------
Property, plant and equipment:
 Land and buildings                                   64,994         61,160
 Machinery and equipment                              41,994         37,027
 Vehicles and other                                    8,592          7,977
                                                    --------       --------
                                                     115,580        106,164

 Less accumulated depreciation                        32,256         26,807
                                                    --------       --------
                                                      83,324         79,357
                                                    --------       --------
Other assets:
 Investment in unconsolidated affiliate                              75,902
 Excess of cost of investment in subsidiaries
   over net assets acquired, less accumulated
   amortization of $7,491 in 1997 and $6,866
   in 1996                                            17,468         18,093
 License agreements, product rights and other
   intangible assets, net                            205,785        216,078
 Deferred income taxes                                 6,055          7,398
 Other                                                10,602          9,751
                                                    --------       --------
                                                     239,910        327,222
                                                    --------       -------- 

                                                    $700,281       $899,361
                                                    ========       ========




</TABLE>                                                             
                                                                 -3-       
 


PAGE
<PAGE>
 


<TABLE>
                  FOREST LABORATORIES, INC. AND SUBSIDIARIES
                  ------------------------------------------
                          CONSOLIDATED BALANCE SHEETS
                          ---------------------------
                     (IN THOUSANDS, EXCEPT FOR PAR VALUES)

                                                          MARCH 31,
                                                  -----------------------       
                                                       1997           1996
                                                   --------       --------  
<S>                                                <C>            <C>

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------

Current liabilities:
  Accounts payable                                  $ 22,311       $ 13,994
  Accrued expenses                                    36,976         50,332
  Income taxes payable                                14,257         25,245
                                                    --------       --------

    Total current liabilities                         73,544         89,571
                                                    --------       --------
Deferred income taxes                                    338            273
                                                    --------       --------
Commitments and contingencies

Shareholders' equity:
  Series A junior participating preferred stock,
    $1.00 par; shares authorized 1,000;
     no shares issued or outstanding
  Common stock $.10 par; shares authorized
    250,000; issued 48,336 shares in 1997 and
    48,133 shares in 1996                              4,834          4,813
  Capital in excess of par                           314,321        306,635
  Retained earnings                                  518,464        542,005
  Other                                            (     633)     (   2,985) 
                                                    --------       --------
                                                                 
                                                     836,986        850,468
  Less common stock in treasury, at cost
    (7,171 shares in 1997 and 2,650 shares
    in 1996)                                         210,587         40,951  
                                                    --------       --------

                                                     626,399        809,517  
                                                    --------       --------

                                                    $700,281       $899,361  
                                                    ========       ========
   


See accompanying notes to consolidated financial statements.


</TABLE>                                                                 

                                                                 -4-

PAGE
<PAGE>

<TABLE>
                      FOREST LABORATORIES, INC. AND SUBSIDIARIES
                      ------------------------------------------
                        CONSOLIDATED STATEMENTS OF OPERATIONS
                        -------------------------------------
                        (IN THOUSANDS, EXCEPT PER SHARE DATA)


                                                     YEAR ENDED MARCH 31,     
                                                 1997         1996          1995 
                                             --------     --------      --------
<S>                                          <C>          <C>           <C>

Net sales                                    $280,745     $446,883      $393,359
Non-recurring income, net                      19,149
Other income                                    9,167       13,061        11,470 
                                             ---------    --------      --------

                                              309,061      459,944       404,829 
                                             --------     --------      --------
Costs and expenses:                                  
  Cost of sales                                85,874       90,485        75,794 
  Selling, general and administrative         221,497      172,887       140,879 
  Research and development                     40,689       34,197        32,010 
                                             --------     --------      --------
                                              348,060      297,569       248,683 
                                             --------     --------      --------
Income (loss) before income tax
  expense (benefit)                         (  38,999)     162,375       156,146 

Income tax expense (benefit)                (  15,458)      58,130        55,997
                                             --------     --------      --------
Net income (loss)                           ($ 23,541)    $104,245      $100,149 
                                             ========     ========      ========
Earnings (loss) per common and common
  equivalent share:
   
  Primary                                      ($0.55)       $2.22         $2.15 
                                                =====        =====         =====
 
  Fully diluted                                ($0.55)       $2.20         $2.14 
                                                =====        =====         =====
Weighted average number of common
  and common equivalent shares outstanding:

  Primary                                      43,009       47,053        46,682 
                                               ======       ======        ====== 

  Fully diluted                                43,009       47,289        46,768 
                                               ======       ======        ======

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

</TABLE>


                                                                 -5-

PAGE
<PAGE>

<TABLE>

                   FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                -----------------------------------------------
                   YEARS ENDED MARCH 31, 1997, 1996 AND 1995
                   -----------------------------------------
                                                                 
                                                                    
                                                                    
(IN THOUSANDS)                                                      
                                                                    
                                                                Capital in               
                                              Common stock      Capital in                        Treasury stock
                                             ---------------     excess of   Retained            -----------------
                                             Shares   Amount          par    earnings   Other    Shares    Amount
                                             ------   ------     --------   ---------  ------    ------  --------
<S>                                          <C>      <C>        <C>        <C>        <C>       <C>     <C>
 
Balance, April 1, 1994                       46,276   $4,628     $266,233   $337,611   ($3,817)  2,587   $ 37,873

Shares issued for product acquisition           108       10        4,689         
Shares issued upon exercise of stock
 options                                      1,440      144       15,694
Treasury stock acquired from employees 
 upon exercise of stock options                                                             56   2,718
Tax benefit related to stock options
 exercised by employees                                            10,309
Other                                                                                    4,275   
Net income                                                                   100,149                              
                                           -------   ------      --------   --------     -----   -----    -------          
Balance, March 31, 1995                     47,824    4,782       296,925    437,760       458   2,643     40,591

Shares issued upon exercise of stock
 options                                       309       31         8,385
Treasury stock acquired from employees
 upon exercise of stock options                                                                      7        360
Tax benefit related to stock options
 exercised by employees                                             1,325               
Other                                                                                  ( 3,443)  
Net income                                                                   104,245                         
                                          -------    ------      --------   --------    ------   -----    -------      
Balance, March 31, 1996                    48,133     4,813       306,635    542,005   ( 2,985)  2,650     40,951

Shares issued upon exercise of stock
 options                                      203        21         5,865
Treasury stock acquired from employees
 upon exercise of stock options                                                                      7        243
Purchase of treasury stock                                                                       4,514    169,393
Tax benefit related to stock options
 exercised by employees                                             1,821
Other                                                                                    2,352   
Net loss                                                                   (  23,541)                              
                                         -------    -------      -------    --------    ------   -----   --------
Balance, March 31, 1997                   48,336     $4,834      $314,321   $518,464   ($  633)  7,171   $210,587
                                         =======    =======      ========   ========    ======   =====   ========      



SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

</TABLE>



                                                                      -6-
                                                                         
PAGE
<PAGE>


<TABLE>
                    FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                       -------------------------------------
                                  (IN THOUSANDS)
                                                                            
                                                    YEAR ENDED MARCH 31,
                                             --------------------------------   
                                                  1997       1996        1995 
                                             ---------   --------     --------
<S>                                          <C>         <C>          <C>

Cash flows from operating activities:
  Net income (loss)                          ($ 23,541)  $104,245     $100,149 
  Adjustments to reconcile net income (loss) 
    to net cash provided by (used in)
    operating activities:                                       
       Depreciation                              6,017      4,634        3,954 
       Amortization                             13,168     11,885       10,097 
       Gain on sale of investment in 
         unconsolidated affiliate            (  26,399)           
       Deferred income tax benefit           (  13,077) (   6,624)   (   5,157)
       Foreign currency translation 
         (gain) loss                                57        329    (      53)
       Equity in income of unconsolidated 
         affiliate                                      (     261)
       Net change in operating assets  
         and liabilities:
         Decrease (increase) in:
           Accounts receivable, net           232,812   ( 105,053)   (  37,985)
           Inventories                      (  33,590)  (  19,986)   (   1,783)
           Refundable income taxes          (  29,636) 
           Other current assets                 4,417   (   6,398)   (   2,626)
         Increase (decrease) in:
           Accounts payable                     8,317   (     240)       3,727 
           Accrued expenses                     6,644       6,408    (   1,628)
           Income taxes payable             (  10,988)      5,754        3,327 
         Increase in other assets           (     851)  (     455)   (   6,779)
                                             --------    --------     --------
              Net cash provided by (used in)   
              operating activities            133,350   (   5,762)      65,243
                                             --------    --------     --------
Cash flows from investing activities:
  Purchase of property, plant and equipment,
    net                                    (   9,655)   (  11,645)   (  22,230)
  Purchase of investment in unconsolidated
    affiliate                                           (  76,328)
  Proceeds from sale of investment in
    unconsolidated affiliate                 102,301  
  Purchase of marketable securities:
    Available-for-sale                     (  41,606)   (  64,529)
    Held-to-maturity                                                 ( 131,110)
  Redemption of marketable securities:
    Available-for-sale                        75,118      166,432 
    Held-to-maturity                           2,004        4,504        8,877 
  Purchase of license agreements, product 
    rights and other intangibles           (  22,250)   (  44,476)   (  22,287)
                                            --------     --------      --------
             Net cash provided by (used in)
              investing activities           105,912   (  26,042)    ( 166,750)
                                            --------    --------      --------
</TABLE>
                                         
                                                                    -7-
<PAGE>

<TABLE>
                    FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                       -------------------------------------
                                  (IN THOUSANDS)


                                                      YEAR ENDED MARCH 31,
                                              ---------------------------------    
                                                 1997        1996         1995 
                                              -------     -------      ------- 
<S>                                           <C>         <C>          <C>
Cash flows from financing activities:
  Net proceeds from common stock options
    exercised by employees under stock
    option plans                                5,643       8,056       15,119 
  Tax benefit realized from the exercise
    of stock options by employees               1,821       1,325       10,309 
  Purchase of treasury stock, net           ( 169,393)                       
                                             --------    --------     --------  
             Net cash provided by (used in)
              financing activities          ( 161,929)      9,381       25,428 
                                             --------    --------     --------
  Effect of exchange rate changes on cash       1,966   (   1,645)       2,596 
                                             --------    --------     --------
Increase (decrease) in cash and cash
equivalents                                    79,299   (  24,068)   (  73,483)
Cash and cash equivalents, beginning
of year                                        83,543     107,611      181,094 
                                             --------    --------     --------
Cash and cash equivalents, end of year       $162,842    $ 83,543     $107,611 
                                             ========    ========     ========

Supplemental disclosures of cash flow
  information: (in thousands)

                                                1997          1996         1995 
                                            --------     ---------     --------
Cash paid during the year for:
  Income taxes                               $35,036      $57,675      $47,519 
                                             -------      -------      -------
Supplemental schedule of noncash
  financing activities:

  Accrued license fee                                     $20,000 

  Issuance of common stock for the 
    purchase of license agreements,
    product rights and other intangibles                                $2,700 


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

</TABLE>                                                                     -8-

PAGE
<PAGE>

                    FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    ------------------------------------------ 

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

BASIS OF CONSOLIDATION:  The consolidated financial statements include the 
accounts of Forest Laboratories, Inc. (the "Company") and its subsidiaries, all
of which are wholly owned.  The Company accounts for investments in
unconsolidated affiliates which are 50% or less owned under the equity method. 
All significant intercompany accounts and transactions have been eliminated.

CASH EQUIVALENTS:  Cash equivalents consist of short-term, highly liquid
investments (primarily municipal bonds with interest rates that are re-set 
weekly) which are readily convertible into cash at par value (cost).

INVENTORIES:  Inventories are stated at the lower of cost or market, with 
cost determined on the first-in, first-out basis.

MARKETABLE SECURITIES:  Marketable securities are stated at fair market value 
or historical cost in accordance with Statement of Financial Accounting 
Standards No. 115, "Accounting for Certain Investments in Debt and Equity
Securities", and consist of investments in municipal bonds maturing through 1999
and bonds of the Commonwealth of Puerto Rico maturing through 2002. 

PROPERTY, PLANT AND EQUIPMENT AND DEPRECIATION:  Property, plant and equipment
are stated at cost.  Depreciation is provided over the estimated useful lives
of the assets primarily by the straight-line method.

INTANGIBLE ASSETS:  The excess of cost of investment over the fair value of net 
assets of subsidiaries at the time of acquisition is being amortized using the
straight line method over 35 to 40 years.  The costs of obtaining license 
agreements, product rights and other intangible assets are being amortized using
the straight line method over the estimated lives of the assets, 10 to 40 years.

REVENUE RECOGNITION:  Sales are recorded in the period the merchandise is 
shipped.  Provisions for estimated sales allowances, returns and losses are 
accrued at the time revenues are recognized.

RESEARCH AND DEVELOPMENT:  Expenditures for research and development are 
charged to expense as incurred.

SAVINGS AND PROFIT SHARING PLAN:  Substantially all non-bargaining unit 
employees of the Company's domestic subsidiaries may participate
in the savings and profit sharing plan after becoming eligible
(as defined). Profit sharing contributions are primarily at the discretion of 
the Company.  The savings plan contributions include a matching contribution 
made by the Company.  Savings and profit sharing contributions amounted to 
$4,100,000, $3,145,000 and $3,320,000 for 1997, 1996 and 1995, respectively.

                                                              -9-

PAGE
<PAGE>
                    FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              ------------------------------------------

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (Continued)

EARNINGS PER SHARE:  Earnings per share are based on the weighted average number
of common and common equivalent shares outstanding during each year.  Common 
equivalent shares consist of the dilutive effect of unissued shares under 
options and warrants, computed using the treasury stock method (using the 
average stock prices for primary basis and the higher of average or period end 
stock prices for fully diluted basis).  At March 31, 1996 and 1995, the primary
and fully diluted common equivalent shares amounted to 1,872,000 and 2,108,000, 
2,206,000 and 2,287,000, respectively.  There were no common equivalent shares 
for the 1997 fiscal year.

INCOME TAXES:  The Company accounts for income taxes on the liability method. 
Under the liability method, deferred income taxes are provided on the 
differences in bases of assets and liabilities between financial reporting and 
tax returns using enacted tax rates.  

USE OF ESTIMATES:  The preparation of financial statements in conformity with
generally accepted accounting principles requires the Company to make estimates
and assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  The Company reviews all significant estimates affecting the 
financial statements on a recurring basis and records the effect of any 
adjustments when necessary.

LONG-LIVED ASSETS: Long-lived assets, such as goodwill, intangible assets and
property and equipment, are evaluated for impairment when events or changes in
circumstances indicate that the carrying amount of the assets may not be 
recoverable through the estimated undiscounted future cash flows from the use of
these assets.  When any such impairment exists, the related assets will be 
written down to fair value.  This policy is in accordance with Statement of 
Financial Accounting Standards No. 121, "Accounting for the Impairment of 
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," which was 
adopted in the 1997 fiscal year.  No impairment losses have been necessary 
through March 31, 1997.

STOCK BASED COMPENSATION:  The Company accounts for its stock option awards 
under the intrinsic value based method of accounting prescribed by Accounting 
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees."  
Under the intrinsic value based method, compensation cost is the excess, if any,
of the quoted market price of the stock at grant date or other measurement date
over the amount an employee must pay to acquire the stock.  The Company makes
pro forma disclosures of net income and earnings per share as if the fair value
based method of accounting had been applied as required by Statement of 
Financial Accounting Standards No. 123 ("SFAS No.123"), "Accounting for
Stock-Based Compensation."   

FAIR VALUE OF FINANCIAL INSTRUMENTS:  The carrying amounts of cash, accounts
receivable, accounts payable, accrued expenses and income taxes payable are 
reasonable estimates of their fair value because of the short maturity of these
items.

RECLASSIFICATIONS:  Certain amounts as previously reported have been 
reclassified to conform to current year classifications.                      

RECENT ACCOUNTING STANDARDS:  In March 1997, the Financial Accounting Standards
Board issued Statement of Financial Accounting Standards No. 128 
("SFAS No. 128"), "Earnings Per Share".  SFAS No. 128 specifies the 
computation, presentation and disclosure requirements for earnings per share. 
SFAS No. 128 is effective for periods ending after December 15, 1997.  The 
adoption of this statement is not expected to have a material effect on the 
consolidated financial statements.

                                                             -10-
<PAGE>

                    FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              ------------------------------------------

2.  ACQUISITIONS:

    (a) Biovail Corporation International:  On November 1, 1995, the Company 
    purchased approximately 22% of the total outstanding common shares of stock
    of Biovail Corporation International ("BCI") for $76,328,000.  This 
    investment was accounted for under the equity method of accounting.  The
    purchase price exceeded the Company's share of BCI's underlying book value 
    by $68,689,000 which was accounted for as goodwill.  The goodwill was 
    amortized, using the straight-line method, based on an estimated life of the
    investment of 25 years and charged against the equity in income of BCI.  For
    the year ended March 31, 1996, the Company recorded its share of BCI's 
    equity in income, as of BCI's year end of December 31.  On May
    22, 1996, the Company sold its entire investment in BCI for net proceeds 
    of $102,301,000 which resulted in a net non-recurring gain of $26,399,000 or
    $17,019,000 after taxes.    

    (b) Product licenses:  On November 1, 1995, the Company purchased an
    exclusive product license from Biovail Laboratories Inc., a wholly owned 
    subsidiary of BCI, for $20,000,000.  The exclusive license is for Tiazac, a
    once daily formulation of diltiazem.  The cost of the acquisition is
    included in license agreements, product rights and other intangible assets
    and is being amortized, using the straight-line method, over the estimated
    life of the product of 25 years.

    (c) On September 8, 1995, the Company entered into a Development and 
    Co-Promotion Agreement, with Berlex Laboratories, Inc., to co-promote the 
    Climara Patch Product.  The Company paid $44,500,000 in connection with the 
    agreement, which is included in license agreements, product rights and other
    intangible assets and is being amortized, using the straight-line method, 
    over the estimated life of the product of 20 years.  The Company may be 
    required to make additional payments of up to $50,000,000 based on the 
    performance of the patch.   

3.  BUSINESS OPERATIONS:

    The Company and its subsidiaries, which are located in the United States,
    Puerto Rico, the United Kingdom and Ireland, manufacture and market ethical 
    and other pharmaceutical products.  Information about the Company's sales 
    and profitability by different geographic areas for the years ended 
    March 31, 1997, 1996 and 1995 follows:

<TABLE>

                                   Domestic operations    
                              -----------------------------
                                                                     United
                               United States      Exports,          Kingdom
                                         and   principally      and Ireland
1997 (In thousands)             Puertro Rico        Europe       operations  Eliminations   Consolidated
- -------------------             ------------   -----------      -----------  ------------   ------------
<S>                             <C>            <C>              <C>          <C>            <C> 

Net sales to unaffiliated
 customers                         $247,778         $1,540         $31,427                   $280,745       
Sales between geographic areas                       1,200*                        $1,200               
                                   --------         ------         -------         ------    --------
Net sales                          $247,778         $2,740         $31,427         $1,200    $280,745
                                   ========         ======         =======         ======    ========

Operating profit (loss)           ($ 62,585)        $  239         $ 4,534         $  448   ($ 58,260)
                                   ========         ======         =======         ======    =========
Other income                                                                                   28,316 
Unallocated expenses                                                                        (   9,055)
                                                                                              =======   
Income (loss) before income tax
 expense (benefit)                                                                          ($ 38,999)
                                                                                             ========   
Identifiable assets                        $482,423                $31,507                    513,930
                                           ========                =======
Corporate assets                                                                              186,351
                                                                                             --------   
Total assets                                                                                 $700,281

*At normal profit margins 

                                                                             11
</TABLE>

PAGE
<PAGE>

                    FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------
  
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              ------------------------------------------  



3.  BUSINESS OPERATIONS: (continued)

<TABLE>
                                    Domestic operations    
                               -----------------------------
                                                                    United 
                               United States        Exports,       Kingdom
                                         and     principally   and Ireland 
1996 (In thousands)              Puerto Rico          Europe     operations    Eliminations   Consolidated
- -------------------            -------------     -----------   ------------    ------------    -----------
<S>                            <C>               <C>           <C>             <C>             <C>

Net sales to unaffiliated
 customers                          $413,794         $2,591         $30,498                       $446,883 
Sales between geographic areas                        1,232*                         $1,232 
                                    --------         ------         -------          ------       --------        
 Net sales                          $413,794         $3,823         $30,498          $1,232       $446,883
                                    ========         ======         =======          ======       ========

Operating profit                    $152,494         $1,435         $ 2,755          $  448       $156,236  
                                    ========         ======         =======          ======       ========
Other income                                                                                        13,061 
Unallocated expenses                                                                             (   6,922)
                                                                                                   -------- 
Income before income taxes                                                                        $162,375
                                                                                                  ========

Identifiable assets                         $650,339                 $31,772                      $682,111
                                            ========                 =======
Corporate assets                                                                                   217,250
                                                                                                  --------  
Total assets                                                                                      $899,361
                                                                                                  ========  
*AT NORMAL PROFIT MARGINS

</TABLE>

<TABLE>                              Domestic operations   
                                -----------------------------                 
                                                                      United
                                United States         Exports,       Kingdom
                                          and     principally    and Ireland
1995 (IN THOUSANDS)               Puerto Rico          Europe     operations    Eliminations   Consolidated
- -------------------             -------------     -----------    -----------    ------------   ------------
<S>                             <C>               <C>            <C>            <C>            <C>

Net sales to unaffiliated 
 customers                           $360,014         $2,455         $30,890                      $393,359
Sales between geographic areas                         1,416*                           $1,416              
                                     --------         ------         -------            ------    --------
Net sales                            $360,014         $3,871         $30,890            $1,416    $393,359
                                     ========         ======         =======            ======    ========

Operating profit                     $144,927         $1,457         $ 6,341            $  448    $152,277
                                     ========         ======         =======            ======    ======== 
Other income                                                                                        11,470
Unallocated expenses                                                                              (  7,601)
                                                                                                   -------- 
Income before income taxes                                                                         $156,146  
                                                                                                   ======== 

Identifiable assets                         $450,015                 $32,079                       $482,094
                                            ========                 ======= 
Corporate assets                                                                                    275,111 
                                                                                                   --------  
Total assets                                                                                       $757,205
                                                                                                   ========   
*AT NORMAL PROFIT MARGINS

</TABLE>

The Company sells primarily in the United States and European markets.  
Operating profit (loss) is net sales less operating expenses, and does not 
include other income, unallocated expenses or income taxes (benefit).

Two customers accounted for 10% each of the Company's consolidated net sales
for the year ended March 31, 1997.  One customer accounted for 12% and 11% of 
the Company's consolidated net sales for the years ended March 31, 1996 and 
1995, respectively.  
                                                
                                                                  -12-

PAGE
<PAGE>

                    FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              ------------------------------------------------------

4.  INVENTORIES:

Inventories consist of the following:

<TABLE>
March 31, (IN THOUSANDS)                                     1997        1996
                                                          -------     -------
<S>                                                       <C>         <C>

Raw materials                                             $29,702     $19,500
Work in process                                             2,328       2,638
Finished goods                                             60,509      36,811
                                                          -------     -------
                                                          $92,539     $58,949
                                                          =======     =======
</TABLE>


5.  MARKETABLE SECURITIES:

The composition of the investment portfolio at March 31, was:
                                                                    
<TABLE>
                                                  Gross        Gross
                                             unrealized   unrealized   Market
                                      Cost        gains       losses    value
                                   -------   ----------   ----------   ------   
<S>                                <C>       <C>          <C>           <C>

1997
- ---
Available for sale:
- ------------------
State and local obligations        $23,074                  ($  463)  $22,611

Held-to-maturity:
- ----------------
Foreign government obligations       4,207         $210                 4,417
                                   -------         ----      ------    ------
                                          
                                   $27,281         $210     ($  463)  $27,028
                                   =======         ====      ======   =======

1996
- ----
Available-for-sale:
- -------------------
State and local obligations        $57,568         $ 38     ($1,483)  $56,123

Held-to-maturity:
- -----------------
Foreign government obligations       4,211          154                 4,365
Corporate debt securities            2,000           83                 2,083
                                   -------          ---       ------   ------ 
                                     6,211          237                 6,448
                                   =======          ===       ======    =====

                                   $63,779         $275      ($1,483)  $62,571
                                   =======         ====       ======   =======   

</TABLE>


                                                                 -13-
PAGE
<PAGE>


                    FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              ------------------------------------------

5.  MARKETABLE SECURITIES: (continued)

The contractual maturities of debt securities at March 31, 1997, regardless of
their  balance sheet classification, consist of the following:

<TABLE>
                                                        Amortized        Fair
                                                             cost       value
                                                        ---------       -----
<S>                                                     <C>             <C>
Available-for-sale:
- -------------------
Less than one year                                        $ 9,697     $ 9,401
One to three years                                         13,377      13,210
                                                          -------     -------
                                                           23,074      22,611
                                                          -------     -------
Held-to-maturity:
- ----------------
One to three years                                          2,207       2,292
Three to ten years                                          2,000       2,125
                                                          -------     -------
                                                            4,207       4,417
                                                          -------     -------
                                                          $27,281     $27,028
                                                          =======     =======
</TABLE>


The net unrealized holding loss at March 31, 1997 and 1996 of $463 and 
$1,445, respectively, from available-for-sale securities is included in 
Shareholders' equity:  Other.                                   

6.  OTHER ASSETS:

License agreements, product rights and other intangible assets consist of the
following:                                           

<TABLE>

MARCH 31,
(IN THOUSANDS, EXCEPT FOR ESTIMATED LIVES
     WHICH ARE STATED IN YEARS)
- -----------------------------------------   Estimated
                                                lives       1997         1996 
                                            ---------   --------    ---------
<S>                                         <C>         <C>         <C>

License agreements (refer to note 2)            10-40   $141,810    $139,560 
Product rights                                  10-14     33,738      33,738 
Trade names                                     20-40     34,190      34,190 
Goodwill                                        25-40     29,412      29,412 
Non-compete agreements                          10-13     22,987      22,987 
Customer lists                                  10         3,506       3,506 
Other                                           10-40      3,561       3,561 
                                                        --------    --------
                                                         269,204     266,954 
Less accumulated amortization                          (  63,419)  (  50,876)
                                                        --------    --------
                                                        $205,785    $216,078 
                                                        ========    ========
</TABLE>








                                                             -14-


PAGE
<PAGE>


                    FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              ------------------------------------------

7.  ACCRUED EXPENSES:

Accrued expenses consist of the following:

<TABLE>

MARCH 31, (IN THOUSANDS)                                    1997        1996 
                                                         -------     ------- 
<S>                                                      <C>         <C>

Employee compensation and other benefits                 $11,638     $ 8,029 
Clinical research                                          5,677       4,832 
Customer discounts                                         2,135       3,782 
Royalties                                                    636       4,617 
License fee                                                           20,000 
Other                                                     16,890       9,072 
                                                         -------     -------
                                                         $36,976     $50,332
                                                         =======     ======= 
</TABLE>

8.  COMMITMENTS:

LEASES:  The Company leases manufacturing, office and warehouse facilities,
equipment and automobiles under operating leases expiring through 2010.  Rent 
expense approximated $7,115,000 for 1997, $4,158,000 for 1996 and $4,869,000 
for 1995.  Aggregate minimum rentals under noncancellable leases are as 
follows:

YEAR ENDING MARCH 31, (IN THOUSANDS)
1998                                                                  $ 6,604  
1999                                                                    5,956   
2000                                                                    4,026   
2001                                                                    2,853   
2002                                                                    2,628
Thereafter                                                             21,144
                                                                      -------
                                                                      $43,211
                                                                      =======  
                                                     
ROYALTY AGREEMENTS:  In 1986, the Company entered into an agreement for research
and development (the "1986 Prutech Agreement") with Prutech Research and 
Development Partnership ("Prutech").  In accordance with the provisions of this 
agreement, the Company granted Prutech a nonexclusive license to certain of the
Company's controlled release technologies for the purpose of developing 
controlled release forms of physostigmine.  Prutech contracted with the Company
to perform research necessary to develop the product.  In addition, Prutech 
granted the Company options to acquire exclusive manufacturing and marketing 
rights to the product if it is successfully developed.  Under the agreement, the
Company will pay to Prutech an initial royalty on sales of the product of 7%, 
decreasing to 2%, through December 31, 1999.  No royalties have been incurred 
under this agreement.
                                                                    





                                                                    -15-

PAGE
<PAGE>

                    FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------                
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              ------------------------------------------
8.  COMMITMENTS: (Continued)

In connection with the acquisition of the product license of Tiazac (refer to 
Note 2), the Company entered into a license agreement.  The license agreement 
provides for an 8% royalty on net sales, as defined.  Royalties under this
agreement amounted to $2,003,000  for 1997 and $1,043,000 for 1996.  The 
license agreement also required the Company to spend $15,000,000 in advertising 
and on samples, as defined, in 1996 and 1997.

In connection with the acquisition of the Climara patch product (refer to 
Note 2), the Company will receive a co-promotion fee based on 50% of 
co-promotion income as defined.  For fiscal years 1997 and 1996, co-
promotion expenses incurred exceeded co-promotion income resulting in a
loss of $1,902,000 and $1,076,000, respectively. 
                                         
9.  SHAREHOLDERS' EQUITY:

PREFERRED STOCK PURCHASE RIGHTS: On September 30, 1994, the Company's Board of
Directors redeemed the then outstanding preferred stock purchase rights 
distributed on February 18, 1988 at the redemption price of $.001 per right.  
Additionally, on September 30, 1994, the Company's Board of Directors declared a
dividend of one preferred share purchase right (a "Right") for each outstanding
share of the Company's common stock, par value $.10 per share.  Each Right will
entitle the holder to buy one one-hundredth of a share of authorized Series A 
Junior Participating Preferred Stock, par value $1.00 per share ("Series A 
Preferred Stock") at an exercise price of $250 per Right, subject to adjustment.
Prior to becoming exercisable, the Rights are evidenced by the certificates 
representing the common stock and may not be traded apart from the common stock.
The Rights become exercisable on the tenth day after public announcements that 
a person or group has acquired, or obtained the right to acquire, 20% or more 
of the Company's outstanding common stock, or an announcement of a tender offer 
that would result in a beneficial ownership by a person or group of 20% or more
of the Company's common stock. 

If, after the Rights become exercisable, the Company is a party to certain 
merger or business combination transactions, or transfers 50% or more of its 
assets or earning power, or if an acquirer engages in certain self-dealing 
transactions, each Right (except for those held by the acquirer) will entitle 
its holder to buy a number of shares of the Company's Series A Preferred Stock
or, in certain circumstances, a number of shares of the acquiring company's 
common stock, in either case having a value equal to two-and-one-half times the 
exercise price of the Right.  The Rights may be redeemed by the Company at any 
time up to ten days after a person or group acquires 20% or more of the 
Company's common stock at a redemption price of $.001 per Right.  The Rights 
will expire on September 30, 2004. 

The Company has reserved 500,000 shares of Series A Preferred Stock for the 
exercise of the Rights.

STOCK OPTIONS:  The Company has various Employee Stock Option Plans whereby 
options to purchase an aggregate of 7,500,000 shares of common stock have been 
or remain to be issued to employees of the Company and its subsidiaries at 
prices not less than the fair market value of the common stock at the date of
grant.  Both incentive and non-qualified options may be issued under the
plan.  The options are exercisable up to the tenth anniversary of the date of 
issuance, subject to acceleration upon termination of employment.

                                                     




                                                       -16-

PAGE
<PAGE>
                       FOREST LABORATORIES, INC. AND SUBSIDIARIES
                       ------------------------------------------
                                         
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              ------------------------------------------

9. SHAREHOLDERS' EQUITY: (Continued)

SFAS No. 123, "Accounting for Stock-Based Compensation," requires the Company 
to provide pro forma information regarding net income and earnings per share 
as if compensation cost for the Company's stock option plans had been determined
in accordance with the fair value of each stock option at the grant date by
using the Black-Scholes option-pricing model with the following weighted average
assumptions used for grants in 1997 and 1996, respectively: dividend yield of 
zero for both years; expected volatility of 35.37% for both years; 
risk-free interest rates of 6.5% for both years and expected lives of 
four to seven years, for both years.

Under the accounting provisions of SFAS No. 123, the Company's net income (loss)
and earnings (loss) per share would have been reduced to the pro forma amounts
indicated below: 

                                                 1997                   1996
                                             --------               --------
Net income (loss)                                           
  As reported                                ($23,541)	             $104,245 
  Pro forma                                  ( 27,911)               102,162

Net income (loss) per common share
  As reported                                   ($.55)                 $2.22 
  Pro forma                                     ( .65)                  2.17


<TABLE>

The following table summarizes information about stock options outstanding at
March 31, 1997:


                                       Options Outstanding                               Options Exercisable       
                      -----------------------------------------------------     --------------------------------
                           Number   Weighted-average                                 Number 
       Range of       outstanding         remaining        Weighted-Average     exercisable    Weighted average
exercise prices       at 3/31/97    contractual life         exercise price      at 3/31/97      exercise price
- ---------------       ----------   ----------------        ----------------     -----------    -----------------
<S>                   <C>          <C>                     <C>                  <C>

$ 8.500 to  $20.000      766,942                1.3                  $10.69         716,942              $10.81
 20.000 to   35.000    2,005,815                3.5                   24.39       1,855,265               23.95
 35.000 to   48.875    2,875,000                6.7                   39.63         792,951               43.57
                       ---------                ---                  ------       ---------              ------
                       5,647,757                4.8                  $30.03       3,365,158              $25.77


</TABLE>


<TABLE>
Transactions under the stock option plans and individual non-qualified options 
not under the plans are summarized as follows:
                                                                              
                                                              Weighted-average
                                                     Shares     exercise price
                                               ------------   -----------------
<S>                                            <C>            <C>

Shares under option at March 31, 1994
(at $6.59 to $44.50 per share)                   5,586,016             $23.54 
Granted (at $42.81 to $48.19 per share)            707,500              46.87 
Exercised (at $6.59 to $44.50 per share)        (1,440,614)             15.42 
Cancelled                                       (  107,625)             42.55 
                                                 ---------             ------ 
Shares under option at March 31, 1995
(at $8.50 to $48.19 per share)                   4,745,277              29.16 
Granted (at $41.69 to $44.19 per share)          1,390,900              43.11 
Exercised (at $9.91 to $46.63 per share)        (  308,706)             27.31 
Cancelled                                       (  157,315)             43.57 
                                                 ---------             ------

</TABLE>                                                                       



                                                       -17-

<PAGE>


                 FOREST LABORATORIES, INC. AND SUBSIDIARIES
                 ------------------------------------------                    
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              ------------------------------------------

9. SHAREHOLDERS' EQUITY: (Continued)

<TABLE>

<S>                                              <C>                  <C>
 
Shares under option at March 31, 1996
(at $8.50 to $48.88 per share)                   5,670,156             32.23  
Granted (at $29.69 to $46.56 per share)          2,046,922             36.42  
Exercised (at $19.97 to $42.81 per share)       (  202,726)            28.95  
Cancelled                                       (1,866,595)            43.85  
                                                 ---------
Shares under option at March 31, 1997
(at $8.50 to $48.19 per share)                   5,647,757             30.03  


Options exercisable at March 31:
  1995                                           3,380,967             22.41 
  1996                                           3,619,858             26.37 
  1997                                           3,365,158             25.77 

Weighted average fair value 
of options granted during:
  1995                                              $20.81                    
  1996                                               21.00                    
  1997                                               17.88 

</TABLE>   
  
At March 31, 1997 and 1996, 926,222 and 1,028,845 shares, respectively, were
available for grant. 

In connection with the acquisition of product rights in fiscal 1995, the 
Company issued 280,000 warrants, which expire on July 7, 2004, at an exercise 
price of $45.71 per share which was equal to the then fair market value of the
Company's common stock.

Included in the caption Shareholders' equity: Other are the cumulative effects 
of foreign currency translation adjustments and the unrealized holding loss 
from available-for-sale securities.

                                                                    -18-
PAGE
<PAGE>



                            FOREST LABORATORIES, INC.
                            -------------------------
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              ------------------------------------------

10  CONTINGENCIES:

The Company is subject to product liability and other claims which management 
does not believe will have a material effect on the financial position, 
operations or liquidity of the Company.

The Company is a defendant in actions filed in various federal district courts
alleging certain violations of the Federal anti-trust laws in the marketing of
pharmaceutical products.  In each case, the actions were filed against many
pharmaceutical manufacturers and suppliers and allege price discrimination and
conspiracy to fix prices in the sale of pharmaceutical products.  The actions
were brought by various pharmacies (both individually and, with respect to 
certain claims, as a class action) and seek injunctive relief and monetary 
damages.  The Judicial Panel on Multi-District Litigation has ordered these 
actions coordinated (and, with respect to those actions brought as class 
actions, consolidated) in the Federal District Court for the Northern District
of Illinois (Chicago) under the caption "In re Brand Name Prescription Drugs 
Antitrust Litigation."  Similar actions alleging price discrmination claims 
under state law are pending against many pharmaceutical manufacturers, including
the Company, in 12 state courts and the District of Columbia. Such actions
include actions purported to be brought on behalf of consumers, as well
as those brought by retail pharmacists.  Certain manufacturer defendants
(but not the Company) reached a settlement of the Federal class
action which received court approval in June 1996, pursuant to which they
agreed to pay an aggregate of approximately $350 million and make certain
commitments with regard to pricing practices. While the Company believes
these actions are without merit, there can be no assurance that these cases 
will not result in the payment of damages or the entering into of injunctive 
relief which could have an adverse effect upon the Company's marketing or
pricing policies.  In March 1996, the Company was informed that the Federal
Trade Commission has begun an investigation of the existence of concerted
action among 22 pharmaceutical manfuacturers, including the Company, with 
respect to pricing practices.  The Company believes that no such 
concerted activity has taken place involving the Company and intends to
cooperate with the FTC's investigation.

11. OTHER INCOME

Other income consists of the following:

YEAR ENDED MARCH 31, (IN THOUSANDS)        1997        1996      1995
                                         ------     -------   -------
Interest and dividends                   $9,698     $12,921   $10,817
Other income (loss), net                (   531)        140       653
                                         ------     -------   -------
                                         $9,167     $13,061   $11,470
                                         ======     =======   =======

During the first quarter, the Company reported a net non-recurring gain of 
$19,149,000 or $12,687,000 after taxes.  The gain results from the sale of 
the Company's equity holding in BCI (refer to Note 2), which 
resulted in a gain of $26,399,000 or $17,019,000 after taxes partially 
offset by non-recurring charges of $7,250,000 or $4,332,000 after taxes for 
expenses relating to the closing of certain of the Company's facilities and for
a reserve for the estimated cost of settlement of certain litigations.

12. INCOME TAXES:

The Company and its mainland U.S. subsidiaries file a consolidated federal 
income tax return.


                                                         -19-

<PAGE>

                              FOREST LABORATORIES, INC.
                              -------------------------
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                 -------------------------------------------


12.  INCOME TAXES:  (continued)

Income (loss) before income tax expense (benefit) includes income from
foreign operations of $5,982,000, $3,540,000 and $7,238,000 for the years 
ended March 31, 1997, 1996 and 1995, respectively.

The Company has tax holidays in Puerto Rico and Ireland which expire primarily 
in 1997 and 2010, respectively.  The net impact of these tax holidays was to
decrease the net loss and net loss per share (primary) by approximately 
$1,149,000 and $.03 in 1997.  In 1996 and 1995, net income and net income
per share (primary) were increased by approximately $2,131,000 and $.05 and
$2,794,000 and $.06, respectively.  

    
<TABLE>
The provision for income taxes (benefit) consists of the following:


YEAR ENDED MARCH 31, (IN THOUSANDS)         1997          1996        1995
- -----------------------------------     --------       -------    --------   
<S>                                     <C>            <C>        <C>

Current:
  U.S. federal                          ($ 3,352)      $53,147     $40,617 
  State and local                       (  2,572)        8,809       7,729 
  Foreign                                  1,722         1,473       2,499 
                                         -------        ------     -------
                                        (  4,202)       63,429      50,845 
                                         -------        ------     -------
Deferred: 
  Domestic                              ( 12,521)     (  6,589)   (  4,964)
  Foreign                               (    556)     (     35)   (    193)
                                         -------       -------     -------
                                        ( 13,077)     (  6,624)   (  5,157)
                                         -------       -------     -------
Charge in lieu of income taxes,
  relating to the tax effect of
  stock option tax deduction               1,821         1,325       10,309    
                                         -------       -------      -------
                                        ($15,458)      $58,130      $55,997 
                                         =======       =======      =======    

</TABLE>
                                                               
No provision has been made for income taxes on the undistributed earnings of 
the Company's foreign subsidiaries of approximately $47,952,000 at March 31, 
1997, as the Company intends to indefinitely reinvest such earnings.

The reasons for the difference between the provision for income taxes 
(benefit) and expected federal income taxes at statutory rates are as follows:

<TABLE>

Year ended March 31, (IN THOUSANDS)               1997         1996         1995 
                                              --------      -------      -------
<S>                                           <C>           <C>         <C>

Expected federal income taxes (tax benefit)   ($13,650)     $56,831      $54,651      
State and local income taxes (tax
  benefit), less federal income tax benefit   (  2,120)       5,396        5,876 
Net benefit of tax-exempt earnings            (  3,020)    (  2,159)    (  3,234)
Tax effect of permanent differences              2,118     (  2,767)    (  2,117)
Other                                            1,214          829          821 
                                               -------      -------      ------- 
                                              ($15,458)     $58,130      $55,997 
                                               =======      =======      =======
                                            
</TABLE>

                                                                         -20-
<PAGE>

                        FOREST LABORATORIES, INC.
                        ------------------------- 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
             ------------------------------------------

12.  INCOME TAXES: (Continued)

Net deferred income taxes consist of the following: 


MARCH 31, (IN THOUSANDS):                        1997          1996             
- ------------------------                      -------       -------
Inventory valuation                           $10,444       $ 2,298             
Receivable reserves and other allowances       21,316        15,174             
State and local net operating loss
  carryforwards                                 3,420         3,792             
Depreciation                                 (  2,030)     (  1,785)            
Amortization                                    4,214         4,327             
Tax credits and other carryforwards               255           704             
Accrued liabilities                             3,124         1,648             
Other                                        (    130)        1,378             
                                              -------       -------
                                              $40,613       $27,536 
                                              =======       =======            
                                       
                                        
13.   QUARTERLY FINANCIAL DATA (UNAUDITED):
      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
                                                                    Primary
                                                                   earnings
                                                            Net      (loss)
1997                      Net sales   Gross profit  income/loss   per share
- ----                      ---------   ------------  -----------   --------
<S>                       <C>         <C>           <C>           <C>

First quarter               $90,316        $70,511     $21,866       $.47 
Second quarter               90,182         67,499       5,573        .13 
Third quarter                40,604         20,377    ( 32,313)     ( .76)
Fourth quarter               59,643         36,484    ( 18,667)     ( .45)

1996
- ----
First quarter              $106,943        $86,045     $26,555       $.57 
Second quarter              109,685         87,963      29,189        .62 
Third quarter               122,870         96,790      24,871        .53 
Fourth quarter              107,385         85,599      23,630        .50 

</TABLE>

The first quarter of fiscal 1997 includes a net non-recurring gain of
$19,149,000 ($12,687,000 after taxes or $.27 per share) from the sale of the 
Company's equity holding in Biovail Corporation International which resulted in
a gain of $26,399,000 partially offset by non-recurring charges of $7,250,000
for expenses relating to the closing of certain of the Company's facilities and
for the estimated cost of settlement of certain litigations.

During the third fiscal quarter of 1997, the Company announced that it had 
decided to eliminate trade incentives for all of its branded products in order 
to reduce high trade inventory levels, principally of Aerobid, and thus improve
profit margins in future periods. As a result of this policy change, 
distributors deferred purchases of products in order to reduce their inventories
to minimal levels. Lower sales resulting from this policy change, as well as 
lower sales of Lorcet due to generic competition and lower prices received for 
the Company's generic product line, were principally responsible for the losses
reported during the last two quarters of this fiscal year.

Fully diluted earnings (loss) per share are not presented, as the results
obtained are substantially the same as primary earnings (loss) per share.









                                                            -21-
PAGE
<PAGE>



                    FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------
                      MANAGEMENT DISCUSSION AND ANALYSIS OF 
                      -------------------------------------
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------




FINANCIAL CONIDITION AND LIQUIDITY  Net current assets decreased by $94,955,000 
- ----------------------------------
during fiscal 1997.  During the period, the Company modified its selling terms 
to the trade, as more fully discussed below in the Results of Operations 
section, which resulted in a substantial reduction in the Company's accounts 
receivable.  The Company also sold its investment in Biovail Corporation 
International for $102,301,000, net of commissions and expenses.  Cash generated
as a result of reduced receivables and the sale of the Biovail stock, together
with cash from maturing marketable securities, was used to pay the remaining 
$20,000,000 license fee for Climara, a seven day estrogen patch, and for the 
repurchase of the Company's common stock.  At March 31, 1997, the Company had 
repurchased 4,514,000 of the 6,500,000 shares authorized for repurchase at
a cost of $169,393,000.  The increase in the allowance for doubtful accounts was
the result of the Company establishing a provision for amounts owed the Company 
from Foxmeyer Drug, which is in bankruptcy.  The increase in inventories 
reflects a continuing buildup of Tiazac inventory, a once daily calcium channel
blocker for treating hypertension, a relatively new product that is growing 
rapidly, and above average levels of Aerobid, an inhaled steroid product for 
treating asthma, resulting from reduced sales as described below.  The Company
anticipates that inventory levels will return to normal levels as sales increase
during fiscal 1998.  Refundable income taxes includes previously paid income tax
prepayments which are now in excess of the current period's tax liability and
from the tax benefit generated by the current period's net operating loss.  The
decrease in income taxes payable is due to lower taxable income.  Accrued 
expenses at March 31, 1996 included a $20,000,000 provision for the remainder of
the Climara license fee due Berlex Laboratories, Inc. which was paid in the 
current fiscal year.  The increase in deferred income taxes - current was
caused by provisions for various sales and inventory allowances which are not
currently deductible for tax purposes.  Management believes that current cash
levels, coupled with funds to be generated by ongoing operations, will
continue to provide adequate liquidity to facilitate potential acquisitions of
products, capital investments and the share repurchase program. 
 
RESULTS OF OPERATIONS  In December 1996, the Company announced that it had 
- ---------------------
decided to eliminate trade incentives for all of its branded products in order
to reduce high trade inventory levels, principally of Aerobid, and thus improve 
profit margins in future periods.  The result of this policy change is that 
distributors are deferring purchases of products until such time as they have 
reduced their inventories to minimal levels, thereby resulting in lower sales. 
Lower sales resulting from this policy change as well as lower sales of Lorcet 
due to generic competition and lower prices received for the Company's generic 
product line are principally responsible for the losses reported during the last
two quarters of this fiscal year.  


PAGE
<PAGE>


                    FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------
                      MANAGEMENT DISCUSSION AND ANALYSIS OF 
                      -------------------------------------
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS (cont'd.)
             ---------------------------------------------


Net sales decreased $166,138,000 in fiscal 1997 due to the factors discussed 
above. $146,342,000 of the decrease was attributable to volume declines and 
$19,796,000 was due to price declines.  The principal volume declines, amounting
to $126,949,000, resulted from lower sales of Aerobid, Lorcet and the 
Company's generic products. Other unpromoted products accounted for the 
remaining net volume decline of $19,393,000, which was also due to 
distributors reducing inventory levels.  Price decreases were the result of 
lower prices for the Company's generic products due to heightened competition
and lower prices for Aerobid as a result of having a higher percentage of those
sales made to managed care customers.  The Company anticipates
that high trade inventory levels may continue to impact Aerobid sales,
through the Company's June 1997 fiscal quarter, that the generic substitution 
rate for Lorcet will continue to grow and that there will be further declines in
the generic business as a result of continuing competition.  Net sales 
increased $53,524,000 in fiscal 1996 as compared to fiscal 1995 as a result of 
the continued growth of the Company's branded promoted products, particularly 
Aerobid, which was heavily stocked by the trade, and the launch of Cervidil and 
Tiazac.  Net volume growth of the Company's principal promoted products
accounted for $51,530,000 of the increase.  Sales of Cervidil and
Tiazac amounted to $28,760,000.  During this period, the Company experienced
generic competition for Lorcet 10 and aggressive pricing competition for other 
generic products.  As a result, sales of the Company's generic product lines
decreased by $27,667,000, of which $15,229,000 was from volume declines and 
$12,438,000 was from price decreases.  Sales declines of certain of the 
Company's unpromoted product lines amounted to $11,678,000.  The remainder of 
the net sales change was due to net price increases on certain of the
Company's principal promoted products amounting to $13,539,000.  The impact
of the reduction in foreign exchange translation rates was $960,000.

Non-recurring income represents a net non-recurring gain from the sale of the
Company's equity holding in Biovail Corporation International of $26,399,000 
partially offset by non-recurring charges of $7,250,000 for expenses relating to
the closing of certain of the Company's facilities and for the estimated cost of
settlement of certain litigations.

Other income decreased $3,894,000 during fiscal 1997.  Interest income was
lower, as funds were utilized for the share repurchase program, as discussed
above.  Co-promotion expenses incurred on the sales of Climara exceeded
co-promotion income and accounted for $826,000 of the decrease in other 
income.  Other income increased $1,591,000 during fiscal 1996.  Interest income
increased as a result of higher yields received on the Company's investments.

Cost of sales as a percentage of sales increased to 31% in fiscal 1997 from 20%
in fiscal 1996 and 19% in fiscal 1995.  The increase during fiscal 1997 was due
to lower sales of high margin branded products which was a result of trade 
inventory reductions, a higher percentage of low margin generic product sales 
which were not affected by trade inventory reductions, lower prices received on 
generic products due to heightened competition, and under absorbed overhead
which resulted from lower production levels needed to support lower sales.  The
increase during fiscal 1996 was due to increases in overhead costs related to 
the Company's facilities expansion and lower net prices received on certain 
products.

Selling, general and administrative expenses increased $48,610,000 during fiscal
1997.  The increase reflects the full year's impact of the expansion of the 
Company's U.S. salesforce by 200 representatives which was completed in the 
prior year's last fiscal quarter, for costs incurred in conjunction with the
launches of Tiazac and Monurol, a single dose antibiotic for treating urinary 
tract infection, and for a write-down of monies owed the Company by Foxmeyer
Drug.  The increase in selling, general and administrative expense during
fiscal 1996 was principally the result of the initial launch costs for
Tiazac and Climara and the cost of expanding the salesforce in order to
support both current and planned new product introductions.  The increase
in  selling, general and administrative expense during fiscal 1996 was
principally the result of the initial launch costs for Tiazac and Climara
and the cost of expanding the salesforce in order to support both
current and planned new product introductions.

PAGE
<PAGE>
                    FOREST LABORATORIES, INC. AND SUBSIDIARIES
                    ------------------------------------------
                      MANAGEMENT DISCUSSION AND ANALYSIS OF 
                      -------------------------------------
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS (cont'd.)
                ---------------------------------------------



Research and development expense increased by $6,492,000 during fiscal 1997 due
principally from costs associated with conducting clinical trials in order to 
obtain approval for new products and from staff increases and associated costs
required to support an increased number of products under development and in 
various stages of submission.  During the year, particular emphasis was placed
on comparative clinical studies for Aerobid and Tiazac and for New Drug 
Applications (NDA) for Synapton, the Company's acetylcholinesterase inhibitor 
for use in the treatment of Alzheimer's Disease, and for Citalopram, a 
selective serotonin reuptake inhibitor used to treat depression, for which an 
NDA was filed with the FDA in May 1997.  The increase in fiscal 1996 of 
$2,187,000 was principally a result of the cost of conducting clinical trials
in order to gain approval of new products and the cost of developing products 
using the Company's controlled release technology.  Particular emphasis was
on Synapton, Methoxatone, AF102B, and Aerobid.  Methoxatone is a novel anti-
inflammatory compound being evaluated for treating various indications, 
including head trauma.  Evaluation of AF102B, an M1 agonist for the treatment of
Alzheimer's Disease, was discontinued in fiscal 1997.  The Company anticipates 
a continued increase in research and development expense as these products and
other potential products are developed and tested.

The income tax benefit reflects the consolidated net operating loss of the 
Company's U.S. operating companies, which can be carried back to prior fiscal
periods to yield tax refunds, partially offset by taxes on the income of the 
Company's United Kingdom operating companies, on the income of partially tax- 
exempt operating companies and for various U.S. state and local taxes (which 
are not solely payable on taxable income). 

The Company expects to return to profitability in fiscal 1998 as a result of 
sales returning to normal levels following the reduction of trade inventories. 
The continuing decline in generic prices and weakness in Aerobid sales, due to
new competition, should be offset by increases in the sales of recently launched
and rapidly growing products such as Cervidil, Tiazac and MONUROL, and from 
Climara sales achieving profitability.

In March 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128 ("SFAS No. 128"), "Earnings Per Share".
SFAS No. 128 specifies the computation, presentation and disclosure 
requirements for earnings per share.  SFAS No. 128 is effective for 
periods ending after December 15, 1997.  The adoption of this statement is
not expected to have a material effect on the consolidated financial
statements.

Inflation has not had a material effect on the Company's operations for the 
periods presented.

FORWARD LOOKING STATEMENTS Except for the historical information contained 
- -------------------------
herein, the Management Discussion and other portions of this Annual Report
contain forward looking statements that involve a number of risks and
uncertainties, including the difficulty of predicting FDA approvals,
acceptance and demand for new pharmaceutical products, the impact of
competitive products and pricing, the timely development and launch of
new products and the risk factors listed from time to time in the 
Company's SEC reports, including the Company's Annual Report on Form 10K
for the fiscal year ended March 31, 1997.


<PAGE>









                                   EXHIBIT 23










<PAGE>


            CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


Forest Laboratories, Inc.
New York, NY


We hereby consent to the incorporation by reference in the Registration 
Statements of Forest Laboratories, Inc. on Form S-8, filed with the 
Securities and Exchange Commission on November 13, 1990 and 
October 28, 1994, and Form S-3, filed with the Securities and Exchange 
Commission on November 30, 1993 and August 8, 1994, of our reports 
dated May 5, 1997, on the consolidated financial statements and 
schedule of Forest Laboratories, Inc. Annual Report on Form 10-K for the
year ended March 31, 1997.



/s/ BDO SEIDMAN, LLP
- ----------------------------
BDO SEIDMAN, LLP



New York, New York
June 26, 1997






<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000038074
<NAME> JAMES A. BRAJA
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-END>                               DEC-31-1996
<CASH>                                         162,842
<SECURITIES>                                    26,818
<RECEIVABLES>                                   31,490
<ALLOWANCES>                                     9,594
<INVENTORY>                                     92,539
<CURRENT-ASSETS>                               359,630
<PP&E>                                         115,580
<DEPRECIATION>                                  32,256
<TOTAL-ASSETS>                                 700,281
<CURRENT-LIABILITIES>                           73,544
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         4,834
<OTHER-SE>                                     832,152
<TOTAL-LIABILITY-AND-EQUITY>                   700,281
<SALES>                                        280,745
<TOTAL-REVENUES>                               309,061
<CGS>                                           85,874
<TOTAL-COSTS>                                  307,371
<OTHER-EXPENSES>                                40,689
<LOSS-PROVISION>                                 4,077
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (38,999)
<INCOME-TAX>                                  (15,458)
<INCOME-CONTINUING>                           (23,541)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (23,541)
<EPS-PRIMARY>                                   (0.55)
<EPS-DILUTED>                                   (0.55)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission