FOREST OIL CORP
10-Q, 1999-05-17
CRUDE PETROLEUM & NATURAL GAS
Previous: TRUE NORTH COMMUNICATIONS INC, 10-Q, 1999-05-17
Next: FREMONT GENERAL CORP, 10-Q, 1999-05-17



<PAGE>
                                       
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549

                                    FORM 10-Q

                                   (Mark One)

[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1999

                                       OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from            N/A        to        N/A

Commission File Number 1-13515
                                       
                             FOREST OIL CORPORATION
             (Exact name of registrant as specified in its charter)

New York                                                    25-0484900
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                         Identification No.)

                                  1600 Broadway
                                   Suite 2200
                             Denver, Colorado 80202

              (Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code:  (303) 812-1400

         Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days.

         Yes __X__     No _____

<TABLE>
<CAPTION>
                                                                Number of Shares
                                                                   Outstanding
Title of Class of Common Stock                                    April 30, 1999
- ------------------------------------------------------         -----------------
<S>                                                            <C>
Common Stock, Par Value $.10 Per Share                              44,648,138
</TABLE>
- --------------------------------------------------------------------------------

<PAGE>

                          PART I. FINANCIAL INFORMATION

FOREST OIL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

<TABLE>
                                                                                   March 31,         December 31,
                                                                                     1999                1998
                                                                                  ----------         ------------
                                                                                          (In Thousands)
<S>                                                                               <C>                <C>
ASSETS
Current assets:
     Cash and cash equivalents                                                    $    2,182              3,415
     Accounts receivable                                                              50,404             55,587
     Other current assets                                                              4,823              2,374
                                                                                  ----------           --------


           Total current assets                                                       57,409             61,376

Net property and equipment, at cost                                                  657,932            663,310

Goodwill and other intangible assets, net                                             22,546             22,689

Other assets                                                                           9,339             12,361
                                                                                  ----------           --------

                                                                                  $  747,226            759,736
                                                                                  ----------           --------
                                                                                  ----------           --------

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                                             $   45,258             49,389
     Accrued interest                                                                  3,354              9,970
     Other current liabilities                                                         2,831              1,669
                                                                                  ----------           --------
           Total current liabilities                                                  51,443             61,028

Long-term debt                                                                       501,889            505,450
Other liabilities                                                                     16,377             16,181
Deferred income taxes                                                                  8,453              8,086

Shareholders' equity:
     Common stock                                                                      4,465              4,465
     Capital surplus                                                                 589,977            589,972
     Accumulated deficit                                                            (414,600)          (415,050)
     Accumulated other comprehensive loss                                            (10,329)            (9,948)
     Treasury stock, at cost                                                            (449)              (448)
                                                                                  ----------           --------
           Total shareholders' equity                                                169,064            168,991
                                                                                  ----------           --------
                                                                                  $  747,226            759,736
                                                                                  ----------           --------
                                                                                  ----------           --------
</TABLE>

    See accompanying notes to condensed consolidated financial statements.

                                      -1-
<PAGE>

FOREST OIL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF PRODUCTION AND OPERATIONS
(UNAUDITED)

<TABLE>
<CAPTION>
                                                                                  Three Months Ended March 31,
                                                                                -------------------------------
                                                                                  1999                    1998
                                                                                -------                 -------
                                                                               (In Thousands Except Production
                                                                                    and Per Share Amounts)
<S>                                                                            <C>                      <C>
PRODUCTION
    Natural gas (mmcf)                                                           16,994                  13,665
                                                                                -------                 -------
                                                                                -------                 -------

    Oil, condensate and natural gas liquids (thousands of barrels)                1,056                     975
                                                                                -------                 -------
                                                                                -------                 -------

STATEMENTS OF CONSOLIDATED OPERATIONS
    Revenue:
      Marketing and processing                                                $  47,506                  35,003
      Oil and gas sales:
        Gas                                                                      32,962                  27,607
        Oil, condensate and natural gas liquids                                   9,884                  12,886
                                                                                -------                 -------
             Total oil and gas sales                                             42,846                  40,493
                                                                                -------                 -------
                Total revenue                                                    90,352                  75,496

    Operating expenses:
      Marketing and processing                                                   44,187                  33,168
      Oil and gas production                                                     11,265                   8,842
      General and administrative                                                  4,098                   4,255
      Depreciation and depletion                                                 22,599                  23,333
                                                                                -------                 -------
                Total operating expenses                                         82,149                  69,598
                                                                                -------                 -------
    Earnings from operations                                                      8,203                   5,898

    Other income and expense:
      Other (income) expense, net                                                  (780)                    (78)
      Interest expense                                                           10,657                   8,506
      Translation gain on subordinated debt                                      (2,216)                 (1,024)
                                                                                -------                 -------
                Total other income and expense                                    7,661                   7,404
                                                                                -------                 -------
    Earnings (loss) before income taxes                                             542                  (1,506)

    Income tax expense (benefit):
      Current                                                                      (159)                    346
      Deferred                                                                      251                    (849)
                                                                                -------                 -------
                                                                                     92                    (503)
                                                                                -------                 -------
    Net earnings (loss)                                                         $   450                  (1,003)
                                                                                -------                 -------
                                                                                -------                 -------

    Weighted average number of common shares outstanding                         44,648                  36,975
                                                                                -------                 -------
                                                                                -------                 -------

    Basic and diluted earnings (loss) per common share                          $   .01                    (.03)
                                                                                -------                 -------
                                                                                -------                 -------
</TABLE>

    See accompanying notes to condensed consolidated financial statements.
                                       
                                      -2-
<PAGE>

FOREST OIL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

<TABLE>
<CAPTION>
                                                                                 Three Months Ended March 31,
                                                                             ----------------------------------
                                                                                 1999                    1998
                                                                             ----------               ---------
                                                                                         (In Thousands)
<S>                                                                          <C>                      <C>
Cash flows from operating activities:
    Net earnings (loss)                                                      $      450                  (1,003)
    Adjustments to reconcile net earnings (loss) to net cash provided by
    operating activities:

       Depreciation and depletion                                                22,599                  23,333
       Translation gain on subordinated debt                                     (2,216)                 (1,024)
       Amortization of deferred debt costs                                          280                     185
       Deferred income tax expense (benefit)                                        251                    (849)
       Other, net                                                                (3,228)                    (62)
       Decrease in accounts receivable                                            5,372                  18,236
       Increase in other current assets                                          (2,350)                 (3,419)
       Decrease in accounts payable                                              (1,066)                (17,678)
       Increase (decrease) in accrued interest and other current liabilities     (8,946)                    272
                                                                             ----------               ---------
                 Net cash provided by operating activities                       11,146                  17,991

Cash flows from investing activities:
    Capital expenditures for property and equipment                             (19,962)               (260,628)
    Less stock issued for acquisition                                                 -                  14,219
                                                                             ----------               ---------
                                                                                (19,962)               (246,409)
    Proceeds from sales of assets                                                12,296                       -
    Increase in other assets, net                                                  (715)                 (1,604)
                                                                             ----------               ---------
                 Net cash used by investing activities                           (8,381)               (248,013)

Cash flows from financing activities:
    Proceeds from bank borrowings                                                43,112                 338,309
    Repayments of bank borrowings                                              (145,943)               (195,449)
    Issuance of 10 1/2% senior subordinated notes, net of issuance costs         98,825                       -
    Issuance of 8 3/4% senior subordinated notes, net of issuance costs               -                  74,812
    Redemption of 11 1/2% senior subordinated notes                                 (45)                      -
    Increase (decrease) in other liabilities, net                                    86                    (141)
                                                                             ----------               ---------
                 Net cash provided (used) by financing activities                (3,965)                217,531

Effect of exchange rate changes on cash                                             (33)                     70
                                                                             ----------               ---------
Net decrease in cash and cash equivalents                                        (1,233)                (12,421)

Cash and cash equivalents at beginning of period                                  3,415                  18,191
                                                                             ----------               ---------
Cash and cash equivalents at end of period                                   $    2,182                   5,770
                                                                             ----------               ---------
                                                                             ----------               ---------

Cash paid during the period for:
    Interest                                                                 $    9,398                   9,168
    Income taxes                                                             $      218                     647
</TABLE>

    See accompanying notes to condensed consolidated financial statements.

                                      -3-
<PAGE>

FOREST OIL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 1999 AND 1998
(UNAUDITED)


(1)      BASIS OF PRESENTATION

         The condensed consolidated financial statements included herein are 
unaudited. In the opinion of management, all adjustments, consisting of 
normal recurring accruals, have been made which are necessary for a fair 
presentation of the financial position of the Company at March 31, 1999 and 
the results of operations for the three month periods ended March 31, 1999 
and 1998. Quarterly results are not necessarily indicative of expected annual 
results because of the impact of fluctuations in prices received for liquids 
(oil, condensate and natural gas liquids) and natural gas and other factors. 
For a more complete understanding of the Company's operations and financial 
position, reference is made to the consolidated financial statements of the 
Company, and related notes thereto, filed with the Company's annual report on 
Form 10-K for the year ended December 31, 1998, previously filed with the 
Securities and Exchange Commission.

         The components of total comprehensive income (loss) for the periods 
consist of net earnings (loss), foreign currency translation and changes in 
the unfunded pension liability and are as follows:

<TABLE>
<CAPTION>
                                                                               Three Months Ended
                                                                          ----------------------------
                                                                          March 31,          March 31,
                                                                            1999                1998
                                                                          ---------          ---------
                                                                                 (In Thousands)
<S>                                                                       <C>                <C>
                  Net earnings (loss)                                     $    450             (1,003)
                  Other comprehensive net earnings (loss)                     (381)               236
                                                                          --------             ------

                  Total comprehensive net earnings (loss)                 $     69               (767)
                                                                          --------             ------
                                                                          --------             ------
</TABLE>

(2)      ACQUISITIONS

         In February 1998 the Company purchased interests in oil and natural 
gas properties in 13 fields located onshore Louisiana (the Louisiana 
Acquisition) from a private company for total consideration of approximately 
$230,776,000. The consideration consisted of approximately $216,557,000 of 
cash, funded primarily from the Company's bank credit facility, and the 
issuance of $75,000,000 principal amount of 8 3/4% subordinated notes (see 
Note 6) and 1,000,000 shares of the Company's Common Stock. Estimated proved 
reserves acquired in the Louisiana Acquisition were approximately 189 BCFE at 
the time of purchase.

         In June 1998 Forest issued 5,950,000 shares of common stock to The 
Anschutz Corporation in exchange for certain oil and gas assets (the Anschutz 
Acquisition). The oil and gas assets acquired included an interest in The 
Anschutz Ranch East Field located in Utah and Wyoming. Forest's interest in 
this field had net proved developed producing reserves estimated at 
approximately 72 BCFE at the date of acquisition. The Company also acquired 
all of Anschutz's Canadian oil and gas assets, comprised primarily of 
approximately 170,000 net acres of undeveloped land, as well as 5.2 BCFE of 
estimated proved reserves. The acquistion included certain of Anschutz's 
international oil and gas assets comprised of 13 international projects 
encompassing approximately 18 million net acres of undeveloped land.

(3)      SUBSIDIARIES

         SAXON PETROLEUM INC. In December 1995 the Company purchased a 56% 
economic (49% voting) interest in Saxon Petroleum Inc. (Saxon) for 
approximately $22,000,000. Saxon is a Canadian exploration and production 
company with headquarters in Calgary, Alberta and operations concentrated in 
western Alberta. Since Forest had majority voting control over Saxon as a 
result of the voting common shares owned and proxies that it held, it 
accounted for Saxon as a consolidated subsidiary from the date of its 
acquisition. During 1997 Forest converted

                                      -4-
<PAGE>

FOREST OIL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 1999 AND 1998
(UNAUDITED)

(3)      SUBSIDIARIES, CONTINUED

preferred shares of Saxon into common shares and acquired additional common 
shares of Saxon pursuant to an equity participation agreement. These 
transactions increased Forest's ownership in Saxon to a 65% economic (49% 
voting) interest.

         In August 1998 the Company acquired all of the outstanding common 
shares of Saxon not previously owned by Forest in exchange for 1,081,256 
shares of Forest Common Stock. A former officer of Saxon returned 9,922 
shares of Forest Common Stock to Saxon in exchange for extinguishment of a 
loan. These shares held by Saxon have been recorded as treasury stock at 
March 31, 1999.

         In October 1998 ownership of Saxon was transferred from Forest to 
its wholly owned subsidiary, Canadian Forest Oil Ltd.

         CANADIAN FOREST OIL LTD. In January 1996 the Company acquired ATCOR 
Resources Ltd. of Calgary, Alberta for approximately $136,000,000, including 
acquisition costs of approximately $1,000,000. The purchase was funded by the 
net proceeds of a Common Stock offering and approximately $8,300,000 drawn 
under the Company's bank credit facility. The exploration and production 
business of ATCOR was renamed Canadian Forest Oil Ltd. (Canadian Forest). 
Canadian Forest's principal reserves and producing properties are located in 
Alberta and British Columbia, Canada. As part of the Canadian Forest 
acquisition, Forest also acquired ATCOR's natural gas marketing business, 
which was renamed Producers Marketing Ltd. (ProMark).

         Canadian Forest is the issuer of the 8 3/4% Senior Subordinated 
Notes (the 8 3/4% Notes) (see Note 6). The Company has not presented separate 
financial statements and other disclosures concerning Canadian Forest because 
management has determined that such information is not material to holders of 
the 8 3/4% Notes; however, the following summarized consolidated financial 
information is being provided for Canadian Forest as of March 31, 1999 and 
December 31, 1998 and for the three months ended March 31, 1999 and 1998. 
These amounts include the effects of the transfer of the Company's investment 
in Saxon to Canadian Forest effective October 1998.









                                      -5-
<PAGE>

FOREST OIL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 1999 AND 1998
(UNAUDITED)

(3)      SUBSIDIARIES, CONTINUED

<TABLE>
<CAPTION>
                                                                                      March 31,         March 31,
                                                                                        1999              1998
                                                                                      ---------         ---------
                                                                                             (In Thousands)
<S>                                                                                 <C>                <C>
         CANADIAN FOREST OIL LTD.

         Summarized Consolidated Balance Sheet Information:

                  ASSETS

                    Current assets                                                  $    20,601           25,245
                    Net property and equipment                                          135,670          123,215
                    Goodwill and other intangible assets, net                            22,546           25,948
                    Note receivable from parent                                          27,266           75,060
                    Other assets                                                          3,430            3,728
                                                                                    -----------         --------
                                                                                    $   209,513          253,196
                                                                                    -----------         --------
                                                                                    -----------         --------

                  LIABILITIES AND SHAREHOLDER'S EQUITY

                    Current liabilities                                             $    25,270           21,675
                    Long-term debt                                                       24,143                -
                    8 3/4% Senior Subordinated Notes                                    199,976          199,974
                    Other liabilities                                                       302              367
                    Deferred income taxes                                                 9,828           35,113
                    Shareholder's equity (deficit)                                      (50,006)          (3,933)
                                                                                    -----------         --------
                                                                                    $   209,513          253,196
                                                                                    -----------         --------
                                                                                    -----------         --------
</TABLE>

<TABLE>
<CAPTION>
                                                                                    Three Months Ended March 31,
                                                                                    ----------------------------
                                                                                       1999               1998
                                                                                    -----------         --------
<S>                                                                                 <C>                 <C>
                                                                                            (In Thousands)
         Summarized Consolidated Statements of Operations Information:
                    Revenue                                                         $    53,609           40,022
                                                                                    -----------         --------
                                                                                    -----------         --------
                    Income (loss) before income taxes                               $       822           (2,169)
                                                                                    -----------         --------
                                                                                    -----------         --------
                    Net income (loss)                                               $       882           (1,046)
                                                                                    -----------         --------
                                                                                    -----------         --------
</TABLE>

(4)      NET PROPERTY AND EQUIPMENT

         Components of net property and equipment are as follows:

<TABLE>
<CAPTION>
                                                                                     March 31,       December 31,
                                                                                       1999              1998
                                                                                    -----------      ------------
                                                                                            (In Thousands)
<S>                                                                                 <C>              <C>
                  Oil and gas properties                                            $ 2,046,706        2,029,352
                  Buildings, transportation and
                    other equipment                                                      12,519           12,356
                                                                                    -----------        ---------
                                                                                      2,059,225        2,041,708

                  Less accumulated depreciation,
                    depletion and valuation allowance                                 1,401,293        1,378,398
                                                                                    -----------        ---------
                                                                                    $   657,932          663,310
                                                                                    -----------        ---------
                                                                                    -----------        ---------
</TABLE>

                                      -6-
<PAGE>

FOREST OIL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 1999 AND 1998
(UNAUDITED)

(5)      GOODWILL AND OTHER INTANGIBLE ASSETS

         Goodwill and other intangible assets recorded in the acquisition of the
         Company's gas marketing subsidiary consist of the following:

<TABLE>
<CAPTION>
                                                        March 31,      December 31,
                                                          1999             1998
                                                       ----------      ------------
                                                              (In Thousands)
<S>                                                    <C>             <C>
                  Goodwill                             $   15,193           14,980
                  Gas marketing contracts                  13,256           13,070
                                                       ----------        ---------

                                                           28,449           28,050
                  Less accumulated amortization            (5,903)          (5,361)
                                                       ----------        ---------

                                                       $   22,546           22,689
                                                       ----------        ---------
                                                       ----------        ---------
</TABLE>


         Goodwill is being amortized on a straight line basis over twenty 
years. The amount attributed to the value of gas marketing contracts acquired 
is being amortized on a straight line basis over the average life of such 
contracts of 12 years.

(6)      LONG-TERM DEBT

         Components of long-term debt are as follows:

<TABLE>
<CAPTION>
                                                                       March 31,       December 31,
                                                                          1999             1998
                                                                      ----------       ------------
                                                                             (In Thousands)
<S>                                                                   <C>              <C>
                  Global Credit Facility:
                      U.S. borrowings                                 $  170,300          261,400
                      Canadian borrowings                                      -           10,456
                  Saxon Credit Facility                                   24,143           24,942
                  8 3/4% Senior Subordinated Notes                       199,976          199,976
                  10 1/2% Senior Subordinated Notes                       98,839                -
                  11 1/4% Senior Subordinated Notes                        8,631            8,676
                                                                      ----------          -------
                                                                      $  501,889          505,450
                                                                      ----------          -------
                                                                      ----------          -------
</TABLE>

         On February 2, 1998 Canadian Forest issued $75,000,000 principal 
amount of 8 3/4% subordinated notes which were sold at 100.375%. Net proceeds 
were used to provide funds for the Louisiana Acquisition. The notes issued in 
1998 were subsequently exchanged for notes of the same series of 8 3/4% Notes 
that were issued in September 1997.

         The Company is required to recognize foreign currency translation 
gains or losses related to the 8 3/4% Notes because the debt is denominated 
in U.S. dollars and the functional currency of Canadian Forest is the 
Canadian dollar. As a result of the increase in the value of the Canadian 
dollar relative to the U.S. dollar during the first quarter of 1999, the 
Company reported a noncash translation gain of approximately $2,216,000.

                                      -7-
<PAGE>

FOREST OIL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 1999 AND 1998
(UNAUDITED)

(6)      LONG-TERM DEBT, CONTINUED

         In June 1998 the Company settled its remaining nonrecourse 
production payment obligation for 271,214 shares of the Company's Common 
Stock. The stock was valued at $3,750,000 based upon the weighted average 
trading price for the 10 day trading period preceding the closing date. The 
obligation, which originated in May 1992, had a remaining book value of 
approximately $9,966,000. As a result of this settlement, the Company 
recorded an extraordinary gain on extinguishment of debt of $6,196,000 (net 
of related expenses) in the second quarter of 1998.

         In February 1999 Forest completed a public offering of $100,000,000 
principal amount of 10 1/2% Senior Subordinated Notes due 2006. The 10 1/2% 
Notes were issued at 98.811% of par.

(7)      EARNINGS (LOSS) PER SHARE

         Basic earnings (loss) per share is computed by dividing net earnings 
(loss) attributable to common stock by the weighted average number of common 
shares outstanding during each period, excluding treasury shares.

         Diluted earnings (loss) per share is computed by adjusting the 
average number of common shares outstanding for the dilutive effect, if any, 
of convertible preferred stock, stock options and warrants. The effect of 
potentially dilutive securities is based on earnings (loss) before 
extraordinary items.

         The following sets forth the calculation of basic and diluted 
earnings per share:

<TABLE>
<CAPTION>
                                                                                      Three months ended
                                                                                            March 31,
                                                                                   ---------------------------
                                                                                    1999 (1)          1998 (2)
                                                                                   ----------         --------
                                                                                      (In Thousands Except
                                                                                       Per Share Amounts)
<S>                                                                                <C>                <C>
         Net earnings (loss) available to common shareholders                      $      450           (1,003)

         Weighted average common shares outstanding
              during the period                                                        44,648           36,975

                Add dilutive effects of:
                  Employee options                                                          -                -
                                                                                   ----------         --------
         Weighted average common shares outstanding
              including the effects of dilutive securities                             44,648           36,975
                                                                                   ----------         --------
                                                                                   ----------         --------

         Basic earnings (loss)  per share                                          $      .01             (.03)
                                                                                   ----------         --------
                                                                                   ----------         --------
         Diluted earnings (loss) per share                                         $      .01             (.03)
                                                                                   ----------         --------
                                                                                   ----------         --------
</TABLE>

(1)  At March 31, 1999, options to purchase 3,057,000 shares of common stock at
     prices ranging from $7.44 to $25.00 per share were outstanding, but were
     not included in the computation of diluted loss per share for the three
     months ended March 31, 1999. The exercise prices of these options were
     greater than the average market price of the common stock during the
     quarter. These options expire at various dates from 2000 through 2009.

(2)  At March 31, 1998, options to purchase 1,900,000 shares of common stock at
     prices ranging from $11.25 to $25.00 per share were outstanding, but were
     not included in the computation of diluted earnings per share for the three
     months ended March 31, 1998. The exercise prices of these options were
     greater than the average market price of the common shares. These options
     expire at various dates from 2002 through 2007.

                                      -8-
<PAGE>

FOREST OIL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 1999 AND 1998
(UNAUDITED)

(8)      BUSINESS AND GEOGRAPHICAL SEGMENTS

Segment information has been prepared in accordance with Statement of 
Financial Accounting Standards No. 131, Disclosures About Segments of an 
Enterprise and Related Information (Statement No. 131). Forest has five 
reportable segments: oil and gas operations in the Gulf Coast Offshore 
Region, Gulf Coast Onshore Region, Western Region and in Canada, and 
marketing and processing operations in Canada. The segments were determined 
based upon the type of operations in each segment and the geographical 
location of each segment. The segment data presented below was prepared on 
the same basis as Forest's consolidated financial statements.

<TABLE>
<CAPTION>
Three months ended March 31, 1999                                                 
- ---------------------------------
                                                    Oil and Gas Operations                     
                                    ---------------------------------------------------------  Marketing
                                    Gulf Coast Region                                             and
                                    -----------------   Western    Total                       Processing  Total
                                    Offshore  Onshore    Region     U.S.    Canada     Total     Canada   Company
                                    --------  -------    ------    ------   ------    -------    ------   -------
                                                                     (In Thousands)
<S>                                 <C>       <C>       <C>        <C>      <C>       <C>      <C>        <C>  
Revenue                             $ 20,262    7,435     6,927    34,624     8,331    42,955    47,397   90,352

Marketing and processing expense           -        -         -         -         -         -    44,187   44,187
Oil and gas production expense         3,084    4,368     1,421     8,873     2,392    11,265         -   11,265
General and administrative expense     1,271      875       571     2,717       729     3,446       652    4,098
Depreciation and depletion expense    12,140    3,728     2,099    17,967     3,897    21,864       465   22,329
                                    --------  -------   -------   -------   -------   -------    ------  -------

Earnings (loss) from operations     $  3,767   (1,536)    2,836     5,067     1,313     6,380     2,093    8,473
                                    --------  -------   -------   -------   -------   -------    ------  -------
                                    --------  -------   -------   -------   -------   -------    ------  -------

Capital expenditures                $  2,367    5,951     1,164     9,482     9,793    19,275         -   19,275
                                    --------  -------   -------   -------   -------   -------    ------  -------
                                    --------  -------   -------   -------   -------   -------    ------  -------

Property and equipment, net         $117,809  263,147   102,235   483,191   154,103   637,294         -  637,294
                                    --------  -------   -------   -------   -------   -------    ------  -------
                                    --------  -------   -------   -------   -------   -------    ------  -------
</TABLE>

Information for Forest's reportable segments relates to the Company's March 
31, 1999 consolidated totals as follows:

<TABLE>
<CAPTION>
                                                                            (In Thousands)
                                                                            --------------
<S>                                                                         <C>
                      EARNINGS BEFORE INCOME TAXES:

                      Earnings from operations for reportable segments        $    8,473
                      Administrative asset depreciation                             (270)
                      Other income, net                                              780
                      Interest expense                                           (10,657)
                      Translation gain on subordinated debt                        2,216
                                                                              ----------
                      Earnings before income taxes                            $      542
                                                                              ----------
                                                                              ----------

                      CAPITAL EXPENDITURES:

                      Reportable segments                                     $   19,275
                      International interests                                        208
                      Administrative assets and other                                479
                                                                              ----------
                      Total capital expenditures                              $   19,962
                                                                              ----------
                                                                              ----------

                      PROPERTY AND EQUIPMENT, NET:

                      Reportable segments                                     $  637,294
                      International interests                                     14,643
                      Administrative assets, net and other                         5,995
                                                                              ----------
                      Total property and equipment, net                       $  657,932
                                                                              ----------
                                                                              ----------
</TABLE>

                                      -9-
<PAGE>

FOREST OIL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 1999 AND 1998
(UNAUDITED)

<TABLE>
Three months ended March 31, 1998
- ---------------------------------
                                                     Oil and Gas Operations                    
                                    ---------------------------------------------------------  Marketing
                                     Gulf Coast Region                                            and
                                    ------------------   Western  Total                        Processing   Total
                                    Offshore   Onshore   Region    U.S.     Canada      Total    Canada   Company
                                    --------   -------   ------   ------    ------     ------    ------   -------
                                                                     (In Thousands)
<S>                                 <C>        <C>       <C>      <C>       <C>        <C>     <C>        <C>
Revenue                             $ 18,530    8,257     2,317    29,104    11,543    40,647    34,849   75,496
Marketing and processing expense           -        -         -         -         -         -    33,168   33,168
Oil and gas production expense         3,144    1,859       869     5,872     2,970     8,842         -    8,842
General and administrative expense       794    1,125       259     2,178     1,330     3,508       747    4,255
Depreciation and depletion expense    12,195    3,747       158    16,100     6,417    22,517       471   22,988
                                    --------  -------    ------   -------   -------    -------   ------  -------
Earnings from operations            $  2,397    1,526     1,031     4,954       826     5,780       463    6,243
                                    --------  -------    ------   -------   -------    -------   ------  -------
                                    --------  -------    ------   -------   -------    -------   ------  -------

Capital expenditures                $ 11,522  232,047     5,603   249,172    11,180    260,352        -  260,352
                                    --------  -------    ------   -------   -------    -------   ------  -------
                                    --------  -------    ------   -------   -------    -------   ------  -------

Property and equipment, net         $166,773  306,166    76,808   549,747   200,389    750,136    5,279  755,415
                                    --------  -------    ------   -------   -------    -------   ------  -------
                                    --------  -------    ------   -------   -------    -------   ------  -------
</TABLE>

Information for Forest's reportable segments relates to the Company's March 
31, 1998 consolidated totals as follows:

<TABLE>
<CAPTION>
                                                                            (In Thousands)
                                                                            --------------
<S>                                                                         <C>
                      LOSS BEFORE INCOME TAXES:

                      Earnings from operations for reportable segments        $    6,243
                      Administrative asset depreciation                             (345)
                      Other income, net                                               (2)
                      Interest expense                                            (8,506)
                      Minority interest in loss of subsidiary                         80
                      Translation gain on subordinated debt                        1,024
                                                                              ----------
                      Loss before income taxes                                $   (1,506)
                                                                              ----------
                                                                              ----------

                      CAPITAL EXPENDITURES:

                      Reportable segments                                     $  260,352
                      Administrative assets and other                                276
                                                                              ----------
                      Total capital expenditures                              $  260,628
                                                                              ----------
                                                                              ----------

                      PROPERTY AND EQUIPMENT, NET:

                      Reportable segments                                     $  755,415
                      Administrative assets, net and other                         5,308
                                                                              ----------
                      Total property and equipment, net                       $  760,723
                                                                              ----------
                                                                              ----------
</TABLE>

                                     -10-
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following discussion and analysis should be read in conjunction 
with the Company's Consolidated Financial Statements and Notes thereto.

FORWARD-LOOKING STATEMENTS

         Certain of the statements set forth in this Form 10-Q, such as the 
statements regarding planned capital expenditures and the availability of 
capital resources to fund capital expenditures, are forward-looking and are 
based on our current belief as to the outcome and timing of such future 
events. There are numerous risks and uncertainties that can affect the 
outcome and timing of such events, including many factors which are beyond 
our control. Should one or more of these risks or uncertainties occur, or 
should underlying assumptions prove incorrect, the actual results and plans 
for 1999 and beyond could differ materially from those expressed in the 
forward-looking statements. For a description of risks affecting Forest's 
business, see "Item 1 - Business -Forward-Looking Statements and Risk 
Factors" in the 1998 Annual Report on Form 10-K.

RESULTS OF OPERATIONS FOR THE FIRST QUARTER OF 1999

         Net earnings for the first quarter of 1999 were $450,000 or $.01 per 
basic and diluted common share compared to a net loss of $1,003,000 or $.03 
per basic and diluted common share in the corresponding period of 1998. The 
1999 and 1998 periods include gains on foreign currency translation of 
$2,216,000 and $1,024,000, respectively, related to subordinated debt issued 
by a Canadian subsidiary.

         Marketing and processing revenue increased by 36% to $47,506,000 in 
the first quarter of 1999 from $35,003,000 in the first quarter of 1998 and 
the related marketing and processing expense also increased by 33% to 
$44,187,000 in the first quarter of 1999 from $33,168,000 in the previous 
year. The gross margin reported for marketing and processing activities 
increased to $3,319,000 in the first quarter of 1999 from $1,835,000 in the 
first quarter of 1998. The increase resulted primarily from the sale of 
processing facilities during the quarter, offset to some extent by the 
effects of a more competitive market which caused trading margins to tighten.

         Oil and gas sales revenue increased by 6% to $42,846,000 in the 
first quarter of 1999 from $40,493,000 in the first quarter of 1998. 
Production volumes for natural gas and liquids (consisting of oil, condensate 
and natural gas liquids) in the first quarter of 1999 increased 20% from the 
comparable 1998 period. The increases in production are primarily due to 
discoveries in the Gulf of Mexico being brought on production as well as 
production attributable to property acquisitions in the second quarter of 
1998. The average sales price received for natural gas in the first quarter 
of 1999 decreased 4% compared to the average sales price received in the 
corresponding 1998 period. The average sales price received for liquids 
production during the first quarter of 1999 decreased 29% compared to the 
average sales price received during the comparable 1998 period.

                                     -11-
<PAGE>

         Oil and gas production expense of $11,265,000 in the first quarter 
of 1999 increased 27% from $8,842,000 in the comparable period of 1998 
primarily as a result of increased workover expense in the 1999 period as 
well as additional production expense related to acquired properties. On an 
MCFE basis (MCFE means thousands of cubic feet of natural gas equivalents, 
using conversion ratio of one barrel of oil to six MCF of natural gas), 
production expense increased approximately 7% in the first quarter of 1999 to 
$.48 per MCFE from $.45 MCFE in the first quarter of 1998.

         The following tables set forth production volumes, weighted average 
sales prices and production expenses during the periods as follows:

<TABLE>
<CAPTION>
                                                                   Three Months Ended March 31, 1999
                                               -------------------------------------------------------------------
                                               Offshore     Onshore
                                               Gulf of       Gulf                    Total                  Total
                                                Mexico       Coast     Western       U.S.       Canada     Company
                                               -------       -----     -------      ------      ------     -------
<S>                                            <C>          <C>        <C>          <C>         <C>        <C>
      NATURAL GAS

        Production (MMCF)                        8,272       2,621       2,718      13,611       3,383     16,994
        Sales price received (per MCF)         $  1.83        1.70        1.71        1.78        1.28       1.68
        Effects of energy swaps (per MCF)(1)       .31         .42         .28         .33        (.02)       .26
                                               -------       -----     -------      ------      ------     ------
        Average sales price (per MCF)          $  2.14        2.12        1.99        2.11        1.26       1.94

      LIQUIDS

      Oil and condensate:

        Production (MBBLS)                         255         171          61         487         305        792
        Sales price received (per BBL)         $  8.87       11.08       12.26       10.07       10.63      10.28
        Effects of energy swaps (per BBL)(1)         -         .54           -         .19           -        .12
                                               -------       -----     -------      ------      ------     ------
        Average sales price (per BBL)          $  8.87       11.62       12.26       10.26       10.63      10.40

      Natural gas liquids:

        Production (MBBLS)                           1          39         112         152        112         264
        Average sales price (per BBL)          $ 10.00        7.21        4.77        5.43       7.33        6.23

      Total liquids production (MBBLS)             256         210         173         639        417       1,056
      Average liquids sales price (per BBL)    $  8.88       10.80        7.41        9.11       9.74        9.36


      TOTAL PRODUCTION:

      Production volumes (MMCFE)                 9,808       3,881       3,756      17,445      5,885      23,330
      Average sales price (per MCFE)           $  2.04        2.02        1.78        1.98       1.42        1.83
      Operating expense (per MCFE)                 .31        1.13         .38         .51        .41         .48
                                               -------       -----     -------      ------      ------     ------

      Netback (per MCFE)                       $  1.73         .89        1.40        1.47       1.01        1.35
                                               -------       -----     -------      ------      ------     ------
                                               -------       -----     -------      ------      ------     ------
</TABLE>


(1)      Energy swaps were entered into to hedge the price of spot market
         volumes against price fluctuations. Hedged natural gas volumes were
         8,565 MMCF in the three months ended March 31, 1999. Hedged oil and
         condensate volumes were 70,000 barrels in the three months ended March
         31, 1999. The aggregate net gain under energy swap agreements was
         $4,472,000 for the period and was accounted for as an increase to oil
         and gas sales.

                                     -12-
<PAGE>

<TABLE>
<CAPTION>
                                                                 Three Months Ended March 31, 1998
                                               ---------------------------------------------------------------------
                                               Offshore     Onshore
                                               Gulf of       Gulf                   Total                     Total
                                               Mexico        Coast     Western       U.S.      Canada        Company
                                               -------       -----     -------      -----      ------        -------
<S>                                            <C>          <C>        <C>          <C>        <C>           <C>
      NATURAL GAS

        Production (MMCF)                        6,210       2,686         922       9,818      3,847        13,665
        Sales price received (per MCF)         $  2.22        2.18        2.06        2.19       1.24          1.93
        Effects of energy swaps (per MCF)(1)       .19         .04           -         .13        .01           .09
                                               -------       -----     -------       -----     ------        ------
        Average sales price (per MCF)          $  2.41        2.22        2.06        2.32       1.25          2.02

      LIQUIDS

      Oil and condensate:
        Production (MBBLS)                         244         147          28         419        385           804
        Sales price received (per BBL)         $ 12.87       14.24       14.21       13.44      13.51         13.48
        Effects of energy swaps (per BBL)(1)       .84           -           -         .49       1.11           .78
                                               -------       -----     -------       -----     ------        ------

        Average sales price (per BBL)          $ 13.71       14.24       14.21       13.93      14.62         14.26

      Natural gas liquids:

        Production (MBBLS)                           -          39           3          42        129           171
        Average sales price (per BBL)          $     -        7.54        7.67        7.55       8.54          8.30

      Total liquids production (MBBLS)             244         186          31         461        514           975
      Average liquids sales price (per BBL)    $ 13.71       12.83       13.58       13.35      13.10         13.22


      TOTAL PRODUCTION

      Production volumes (MMCFE)                 7,674       3,802       1,108      12,584      6,931        19,515
      Average sales price (per MCFE)           $  2.38        2.20        2.09        2.31       1.66          2.07
      Operating expense (per MCFE)                 .41         .49         .78         .47        .43           .45
                                               -------       -----     -------       -----     ------        ------
      Netback (per MCFE)                       $  1.97        1.71        1.31        1.84       1.23          1.62
                                               -------       -----     -------       -----     ------        ------
                                               -------       -----     -------       -----     ------        ------
</TABLE>

 (1)     Energy swaps were entered into to hedge the price of spot market
         volumes against price fluctuations. Hedged natural gas volumes were
         4,400 MMCF in the three months ended March 31, 1998. Hedged oil and
         condensate volumes were 180,000 barrels in the three months ended March
         31, 1998. The aggregate net gain under energy swap agreements was
         $1,912,000 for the period and was accounted for as an increase to oil
         and gas sales.

         General and administrative expense decreased to $4,098,000 in the 
first quarter of 1999 compared to $4,255,000 in the comparable period of 
1998. Total overhead costs (capitalized and expensed general and 
administrative costs) were $6,295,000 in the first quarter of 1999 compared 
to $6,164,000 in the comparable period of 1998.




                                     -13-
<PAGE>

         The following table summarizes the total overhead costs incurred during
the periods:

<TABLE>
<CAPTION>
                                                                            Three Months Ended

                                                                     March 31,      March 31,
                                                                       1999            1998
                                                                     ---------      ---------
                                                                          (In Thousands)
<S>                                                                  <C>            <C>
                  Overhead costs capitalized                          $2,197          1,909
                  General and administrative costs expensed (1)        4,098          4,255
                                                                      ------          -----
                      Total overhead costs                            $6,295          6,164
                                                                      ------          -----
                                                                      ------          -----
</TABLE>

 (1)     Includes $652,000 and $747,000 related to marketing and processing
         operations for the three months ended March 31, 1999 and 1998,
         respectively.

         Depreciation and depletion expense decreased 3% to $22,599,000 in 
the first quarter of 1999 from $23,333,000 in the first quarter of 1998. On a 
per-unit basis, depletion expense was approximately $.94 per MCFE in the 
first quarter of 1999 compared to $1.15 per MCFE in the corresponding 1998 
period. The decline in the depletion rate during 1999 is attributable to 
favorable per-unit costs associated with 1998 acquisitions and Gulf of Mexico 
discoveries, as well as to the writedowns of oil and gas properties in the 
third and fourth quarters of 1998. At March 31, 1999 Forest had undeveloped 
properties with a cost basis of approximately $55,615,000 in the U.S. and 
$26,739,000 in Canada which were not subject to depletion, compared to 
approximately $69,558,000 in the U.S. and $19,917,000 in Canada at March 31, 
1998. The decrease in the U.S. is attributable primarily to impairment of 
undeveloped properties. The increase in Canada is attributable primarily to 
the purchase of undeveloped acreage. At March 31, 1999 Forest also had 
approximately $14,643,000 of costs related to international interests. These 
costs are not being depleted pending the establishment of proved reserves.

         Other income was $780,000 in the first quarter of 1999 and was 
$78,000 in the first quarter of 1998. The 1999 period includes a gain on the 
sale of an investment in subsidiary.

         Interest expense increased 25% to $10,657,000 in the first quarter 
of 1999 compared to $8,506,000 in the corresponding 1998 period, due 
primarily to higher debt levels.

         The foreign currency translation gain was $2,216,000 in the first 
quarter of 1999, compared to a gain of $1,024,000 in the first quarter of 
1998. Foreign currency translation gains and losses relate to translation of 
the 8 3/4% Notes issued by Canadian Forest, and are attributable to the 
increases and decreases in the value of the Canadian dollar relative to the 
U.S. dollar during the period. The value of the Canadian dollar was $.6628 
per $1.00 U.S. at March 31, 1999 compared to $.6535 at December 31, 1998. The 
Company is required to recognize the noncash foreign currency translation 
gains or losses related to the 8 3/4% Notes because the debt is denominated 
in U.S. dollars and the functional currency of Canadian Forest is the 
Canadian dollar.

LIQUIDITY AND CAPITAL RESOURCES

         Forest has historically addressed its long-term liquidity needs 
through the issuance of debt and equity securities, when market conditions 
permit, and through the use of bank credit facilities and cash provided by 
operating activities. In 1998 and early 1999, we completed several 
transactions that improved our financial position.

- -    In February 1998 Canadian Forest issued $75,000,000 principal amount of 8
     3/4% Notes, an add-on to the issue of 8 3/4% Notes completed in September
     1997. The net proceeds funded a portion of our purchase of interests in oil
     and natural gas properties in 13 fields located onshore Louisiana from a
     private company for total consideration of approximately $230,776,000. The
     consideration consisted of approximately $216,557,000 in cash and 1,000,000
     shares of Common Stock.

- -    In June 1998 Forest issued 5,950,000 shares of common stock to Anschutz in
     exchange for certain oil and gas assets located in the U.S. and Canada, as
     well as 13 international projects.

                                     -14-
<PAGE>

- -    In June 1998 we settled our only remaining nonrecourse production payment
     loan by issuing 271,214 shares of common stock to the lender, Bank of
     America National Trust & Savings Association. The loan, which originated in
     May 1992, had a remaining principal amount of approximately $14,600,000 and
     a book value of approximately $9,966,000. The loan was secured primarily by
     certain oil and gas properties in Oklahoma and the Gulf of Mexico. As a
     result of the settlement, we recorded an extraordinary gain of $6,196,000
     in 1998.

- -    In February 1999 we issued $100,000,000 of 10 1/2% Senior Subordinated
     Notes (the 10 1/2% Notes) due 2006 which were sold at 98.811% of par.

         We continue to examine alternative sources of long-term capital, 
including bank borrowings, the issuance of debt instruments, the sale of 
common stock, preferred stock or other equity securities of Forest, the 
issuance of net profits interests, sales of non-strategic assets, prospects 
and technical information, and joint venture financing. Availability of these 
sources of capital and, therefore, our ability to execute our operating 
strategy will depend upon a number of factors, some of which are beyond 
Forest's control.

         In addition, the prices we receive for future oil and natural gas 
production and the level of production will significantly impact future 
operating cash flows. At current production and borrowing levels, Forest's 
sensitivity to price declines is significantly increased compared to prior 
periods. No prediction can be made as to the prices we will receive for our 
future oil and gas production. Additionally, we have five offshore Gulf of 
Mexico wells whose combined production represents approximately 27% of our 
consolidated daily deliverability at May 1, 1999. Our production, revenue and 
cash flow could be adversely affected if production from these properties 
decreases significantly.

         BANK CREDIT FACILITIES. Forest and its subsidiaries, Canadian Forest 
and ProMark, have a $300,000,000 global credit facility which currently 
provides for a global borrowing base of $250,000,000 through a syndicate of 
banks led by The Chase Manhattan Bank and The Chase Manhattan Bank of Canada. 
The maximum credit facility allocations in the United States and Canada are 
currently $275,000,000 and $25,000,000, respectively. The borrowing base is 
subject to semi-annual redeterminations. Funds borrowed under the global 
credit facility can be used for general corporate purposes. Under the terms 
of the global credit facility, Forest, Canadian Forest and ProMark are 
subject to certain covenants and financial tests, including restrictions or 
requirements with respect to cash dividends, including cash dividends on 
preferred stock, working capital, cash flow, additional debt, liens, asset 
sales, investments, mergers and reporting responsibilities.

         The global credit facility is secured by a lien on, and a security 
interest in, a portion of our U.S. proved oil and gas properties, related 
assets, pledges of accounts receivable, and a pledge of 66% of the capital 
stock of Canadian Forest. The global credit facility is also indirectly 
secured by substantially all of the assets of Canadian Forest. We may 
increase the number of properties that are pledged under the facility.

         At March 31, 1999, the outstanding borrowings under the global 
credit facility were $170,300,000 in the U.S. There was no outstanding 
balance in Canada. At April 30, 1999, the borrowing base was $250,000,000 and 
the outstanding borrowings under the Global Credit Facility were $165,600,000 
in the U.S. and $4,640,000 in Canada, with an average effective interest rate 
of 6.5%. At April 30, 1999 the Company has also used the global credit 
facility for Letters of Credit in the amount of $233,000 in the U.S. and 
$1,144,000 CDN in Canada.

         Saxon Petroleum is an unrestricted subsidiary under the terms of 
Forest's global credit facility and its subordinated debt. Saxon, a 
wholly-owned subsidiary of Canadian Forest Oil Ltd., has a separate credit 
facility with a $36,400,000 CDN borrowing base, of which $35,882,000 CDN was 
drawn as of April 30, 1999. Forest is examining various alternatives with 
respect to this credit facility, but has the ability to fund any potential 
borrowing base reduction from the global credit facility if necessary.

         WORKING CAPITAL. Forest had a working capital surplus of 
approximately $5,966,000 at March 31, 1999 compared to approximately $348,000 
at December 31, 1998. The increase is due to disbursements for interest and 
other payables being funded primarily by drawdowns on the global credit 
facility.

         In the U.S., Forest periodically reports working capital deficits at 
the end of a period. Such working capital deficits are principally the result 
of accounts payable for capitalized exploration and development costs. 
Settlement of these payables is funded by cash flow from operations or, if 
necessary, by drawdowns on long-term bank credit 

                                     -15-
<PAGE>

facilities. For cash management purposes, drawdowns on the credit facilities 
are not made until the due dates of the payables.

         CASH FLOW. Historically, one of Forest's primary sources of capital 
has been net cash provided by operating activities. Net cash provided by 
operating activities decreased to $11,146,000 in 1999 compared to $17,991,000 
in 1998. The 1999 period included decreases due to working capital changes of 
$6,990,000. The 1998 period included decreases due to working capital changes 
of $2,589,000. We used $8,381,000 for investing activities in 1999 compared 
to $248,013,000 in 1998. The 1998 period included the purchase of properties 
in the Louisiana Acquisition for approximately $230,776,000. The 1999 capital 
expenditures were primarily for exploration and development activities. Cash 
used by financing activities in 1999 was $3,965,000 compared to cash provided 
of $217,531,000 in 1998. The 1999 period included net repayments of bank 
borrowings of $102,831,000 and net proceeds of $98,825,000 from the issuance 
of the 10 1/2% Notes. The 1998 period included net bank borrowings of 
$142,860,000 and net proceeds of $74,812,000 from the issuance of the 8 3/4% 
Notes.

         CAPITAL EXPENDITURES. Expenditures for property acquisition, 
exploration and development for the first quarter of 1999 and 1998 were as 
follows:

<TABLE>
<CAPTION>
                                                                  Three Months Ended March 31,
                                                                 -----------------------------
                                                                    1999                 1998
                                                                 ----------            -------
                                                                          (In Thousands)
<S>                                                              <C>                   <C>
       Property acquisition costs:

           Proved properties                                     $     (732)           202,176
           Undeveloped properties                                         -             30,033
                                                                 ----------            -------
                                                                       (732)           232,209

       Exploration costs:

           Direct costs                                              11,666             17,030
           Overhead capitalized                                         769                896
                                                                 ----------            -------
                                                                     12,435             17,926

       Development costs:

           Direct costs                                               6,384              9,204
           Overhead capitalized                                       1,428              1,013
                                                                 ----------            -------
                                                                      7,812             10,217
                                                                 ----------            -------
                                                                 $   19,515            260,352
                                                                 ----------            -------
                                                                 ----------            -------
</TABLE>

         Forest's budgeted 1999 direct expenditures for exploration and 
development are approximately $78,000,000. We intend to meet our 1999 capital 
expenditure financing requirements using cash flows generated by operations, 
sales of non-strategic assets and borrowings under existing lines of credit. 
There can be no assurance, however, that we will have access to sufficient 
capital to meet these capital requirements. The planned levels of capital 
expenditures could be reduced if we experience lower than anticipated net 
cash provided by operations or other liquidity needs or could be increased if 
we experience increased cash flow or access additional sources of capital.

       In addition, while Forest intends to continue a strategy of acquiring 
reserves that meet our investment criteria, no assurance can be given that we 
can locate or finance any property acquisitions.

         INVESTMENT IN SAXON PETROLEUM INC. In August 1998, we acquired all 
of the outstanding common shares of Saxon Petroleum Inc. not previously owned 
by us in exchange for 1,081,256 shares of Forest common stock. We expect to 
realize general and administrative cost savings of approximately $1,500,000 
(U.S.) per year as a result of the consolidation of the operations of Saxon 
with those of Canadian Forest.

                                     -16-
<PAGE>

         LONG-TERM SALES CONTRACTS. A significant portion of Canadian 
Forest's natural gas production is sold through the ProMark Netback Pool. At 
March 31, 1999 the ProMark Netback Pool had entered into fixed price 
contracts to sell approximately 1.7 BCF of natural gas through the remainder 
of 1999 at an average price of $2.69 CDN per MCF and approximately 5.4 BCF of 
natural gas in 2000 at an average price of approximately $2.24 CDN per MCF. 
Canadian Forest, as one of the producers in the ProMark Netback Pool, is 
obligated to deliver a portion of this gas. In 1998 Canadian Forest supplied 
27% of the gas for the Netback Pool.

         HEDGING PROGRAM. In a typical swap agreement, Forest receives the 
difference between a fixed price per unit of production and a price based on 
an agreed upon third-party index if the index price is lower. If the index 
price is higher, Forest pays the difference. Our current swaps are settled on 
a monthly basis. At March 31, 1999 Forest had natural gas swaps for an 
aggregate of approximately 72 BBTU (billion British Thermal Units) per day of 
natural gas during the remainder of 1999 at fixed prices ranging from $1.53 
per MMBTU (million British Thermal Units) on an Alberta Energy Company "C" 
(AECO "C") basis to $2.36 per MMBTU on a New York Mercantile Exchange (NYMEX) 
basis, an aggregate of approximately 2 BBTU per day of natural gas during 
2000 at fixed prices ranging from $2.01 to $2.34 per MMBTU (NYMEX basis) and 
an aggregate of approximately 2 BBTU per day of natural gas during 2001 at 
fixed prices ranging from $2.03 to $2.36 per MMBTU (NYMEX basis). The 
weighted average hedged price for natural gas under such agreements is $2.17, 
$2.12 and $2.14 per MMBTU in 1999, 2000 and 2001, respectively. Also at March 
31, 1999 Forest had oil swaps for an aggregate of approximately 3,000 barrels 
per day of oil during the remainder of 1999 at fixed prices ranging from 
$14.00 to $14.50 (NYMEX basis). The weighted average hedged price for oil 
under such agreements is $14.17 per barrel.

         Subsequent to March 31, 1999 we entered into two natural gas swaps 
for an aggregate of 30 BBTU per day of natural gas from May 1999 through July 
1999 at a weighted average fixed price of $2.12 per MMBTU (NYMEX basis), as 
well as one natural gas swap for 10 BBTU per day of natural gas from April 
2000 through October 2000 at a fixed price of $2.30 per MMBTU (NYMEX basis). 
We also entered into three oil swaps for an aggregate of 3,500 barrels of oil 
per day from May, 1999 to October, 1999 at a weighted average fixed price of 
$17.50 per barrel (NYMEX basis).

         YEAR 2000 ISSUES. The Year 2000 issue results from computer programs 
being written using two digits (rather than four) to define the applicable 
year. As a result, certain of Forest's computer applications that have 
time-sensitive software may recognize a date using "00" as the year 1900 
rather than the year 2000. This situation could result in system failure, 
miscalculations and disruption of operations including, among other things, a 
temporary inability to process transactions, operate equipment with 
date-sensitive computer controls or communicate electronically with other 
parties.

         Forest has instituted a Year 2000 Project that addresses the effects 
the Year 2000 will have on software applications and analyzes upgrades and 
purchases that may be required. In addition, the Year 2000 Project assesses 
the potential impact on Forest in the event that other parties with whom we 
do business do not implement systems which are Year 2000 compliant.

         We commenced our Year 2000 Project in 1996, in conjunction with a 
review of the functionality of the hardware and software in certain existing 
systems. Replacement of the lease and land system with Year 2000 compliant 
software was completed in early 1997. Review of systems solutions for our 
primary business applications, including those used for accounting, 
production reporting and oil and gas reserve reporting, was completed during 
1997 and early 1998. Possible solutions explored by Forest included 
modification of existing systems to make them Year 2000 compliant, 
replacement of existing systems with new systems which were Year 2000 
compliant and/or provided greater functionality and, in certain areas, 
replacement of systems by outsourcing processes to a third party.

         Forest completed its review of accounting systems in early 1998, 
deciding to replace its U.S. accounting system with a new system that will be 
Year 2000 compliant and also provide greater functionality. The 
identification of necessary enhancements to the base product was completed in 
mid-1998, after which the programming and data conversion processes 
commenced. In Canada, we plan to upgrade to a newer release of our existing 
oil and gas accounting software in order to be Year 2000 compliant. We expect 
to be fully operational on our new accounting systems in the U.S. and Canada 
by the third quarter of 1999.

         We are also installing an updated version of our U.S. production 
accounting software. The new version is Year 2000 compliant and also provides 
greater functionality. Installation of this software commenced in mid-1998. 
Completion of this project, which also requires updated interface programming 
to the accounting and reserve systems, 

                                     -17-
<PAGE>

is expected to occur in the second quarter of 1999. The Company does not use 
an automated production reporting system in Canada.

         Forest's U.S. oil and gas reserve software will also be updated to a 
version that is Year 2000 compliant. This upgrade, which requires some 
revision to interface programming, is expected to be complete by the third 
quarter of 1999. In Canada, we installed new oil and gas reserve software 
that is Year 2000 compliant.

         The new systems described above are expected to make Forest's 
business computer systems Year 2000 compliant in all material respects during 
the third quarter of 1999. Remaining business systems have also been reviewed 
for Year 2000 compliance. To date, no significant instances of noncompliance 
have been noted.

         During the course of the projects described above, there have been 
and will continue to be significant time requirements placed on Forest's 
managers and staff in the affected areas. Wherever possible, we have 
contracted additional personnel to supplement programming efforts and to 
"backfill" critical positions so that normal workflow is not adversely 
affected. However, the ability of Forest's information technology staff to 
respond to new issues is expected to be hampered during the upcoming year due 
to the difficulty encountered in attracting and retaining qualified personnel.

         A Year 2000 Steering Committee was formed in early 1998 consisting 
of representatives from the Finance, Accounting, Legal, Operations and 
Information Systems disciplines. Based on the Committee's recommendations, 
Forest entered into contracts with several consultants to provide additional 
support to our efforts to ensure Year 2000 compliance. In the U.S., a 
national consulting firm was engaged to assist in the identification, 
classification and itemization of Year 2000 issues not previously identified. 
This effort encompassed a review of all field operations (operated and 
non-operated), significant vendor and customer relationships and business 
systems not included in the projects described above. The consulting firm has 
also been assisting Forest personnel in the assessment and remediation of 
Year 2000 issues. The consultants commenced their work in November 1998 and 
expect to complete the project in mid-1999. Canadian Forest has engaged a 
consultant to review its business systems and has retained outside legal 
counsel to provide support to management in the review of third party 
relationships.

         Forest believes that its Year 2000 project is approximately 80% 
complete as of April 30, 1999.

         The internal and external costs associated with implementation of 
business systems for accounting, production reporting and oil and gas reserve 
reporting during 1998 and 1999 are expected to be between $2,500,000 and 
$3,000,000. Of this amount, approximately 20% to 30% would have been required 
to make our old systems Year 2000 compliant, and the remainder is for 
upgraded hardware and software. The cost of the reviews being undertaken by 
outside consultants contracted by the Year 2000 Steering Committee in the 
U.S. and Canada is expected to be $200,000 to $300,000. The remediation cost 
of non-compliant items noted in such reviews has not yet been quantified, but 
is not expected to exceed $300,000.

         Forest believes that a failure to complete Year 2000 compliance, or 
a failure by parties with whom Forest has material relationships to complete 
Year 2000 compliance, could have a material adverse effect on our financial 
condition and results of operations. We believe we can provide the resources 
necessary to ensure Year 2000 compliance prior to 2000, and thereby reduce 
the possibility of significant interruptions of normal business operations. 
We also believe that a sufficient number of alternate customers and suppliers 
exist if current customers or suppliers are delayed in their efforts to 
achieve Year 2000 compliance.

         Forest has not, to date, implemented a Year 2000 Contingency Plan 
because it is our goal to have major issues resolved by mid-1999. If, 
however, Forest's Year 2000 Project falls behind schedule, we would expect to 
develop and implement a Year 2000 Contingency Plan by mid-1999.

         RECENT ACCOUNTING PRONOUNCEMENT. In June 1998, the Financial 
Accounting Standards Board issued Statement of Financial Accounting Standards 
No. 133, Accounting for Derivative Instruments and Hedging Activities 
(Statement No. 133), effective beginning with the first quarter of fiscal 
years beginning after June 15, 1999. Statement No. 133 establishes accounting 
and reporting standards for derivative instruments, including certain 
derivative instruments embedded in other contracts, and for hedging 
activities. The Company has not determined the impact Statement No. 133 will 
have on its financial statements and believes that such determination will 
not be meaningful until closer to the date of initial adoption.
                                       
                                     -18-
<PAGE>

                           PART II. OTHER INFORMATION

ITEM 2c. RECENT SALE OF UNREGISTERED SECURITIES

         There were no sales of unregistered securities during the first quarter
of 1999.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

                  *        Exhibit 27       Financial Data Schedule.

*   Filed with this report.

(b)      Reports on Form 8-K

         There were no reports on Form 8-K filed by Forest during the first
quarter of 1999.











                                     -19-
<PAGE>

                                  SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                          FOREST OIL CORPORATION

                                                   (Registrant)

Date:  May 14, 1999                             /s/ Joan C. Sonnen
                                         -------------------------------------
                                                    Joan C. Sonnen
                                           Vice President - Controller and 
                                                  Corporate Secretary
                                         (Signed on behalf of the registrant)

                                                /s/ David H. Keyte
                                         -------------------------------------
                                                    David H. Keyte
                                          Executive Vice President and Chief
                                                   Financial Officer
                                             (Principal Financial Officer)














                                     -20-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEETS AND CONDENSED CONSOLIDATED STATEMENTS OF
INCOME AND NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ON PAGES 1
THROUGH __ OF THE COMPANY'S FORM 10-Q FOR THE 3 MONTH PERIOD ENDING 3-31-99, 
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                           2,182
<SECURITIES>                                         0
<RECEIVABLES>                                   50,404
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                57,409
<PP&E>                                       2,059,225
<DEPRECIATION>                               1,401,293
<TOTAL-ASSETS>                                 747,226
<CURRENT-LIABILITIES>                           51,443
<BONDS>                                        501,889
                                0
                                          0
<COMMON>                                         4,465
<OTHER-SE>                                     164,599
<TOTAL-LIABILITY-AND-EQUITY>                   747,226
<SALES>                                         90,352
<TOTAL-REVENUES>                                90,352
<CGS>                                           55,452
<TOTAL-COSTS>                                   59,550
<OTHER-EXPENSES>                                19,603
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              10,657
<INCOME-PRETAX>                                    542
<INCOME-TAX>                                        92
<INCOME-CONTINUING>                                450
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       450
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                      .01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission