<PAGE> PAGE 1
000 B000000 09/30/97
000 C000000 0000038188
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 FORT DEARBORN INCOME SECURITIES, INC.
001 B000000 811-2319
001 C000000 3123460676
002 A000000 209 SOUTH LASALLE STREET
002 B000000 CHICAGO
002 C000000 IL
002 D010000 60604
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 BRINSON PARTNERS, INC
008 B000001 A
008 C000001 801-34910
008 D010001 CHICAGO
008 D020001 IL
008 D030001 60604
008 D040001 1295
010 A000001 CHASE GLOBAL FUNDS SERVICES COMPANY
010 B000001 84-1719
010 C010001 BOSTON
010 C020001 MA
010 C030001 02108
010 C040001 3913
012 A000001 FIRST CHICAGO TRUST COMPANY OF NEW YORK
012 B000001 84-0000
012 C010001 JERSEY CITY
012 C020001 NJ
012 C030001 07303
012 C040001 2506
<PAGE> PAGE 2
013 A000001 KPMG PEAT MARWICK LLP
013 B010001 CHICAGO
013 B020001 IL
013 B030001 60601
015 A000001 CHASE MANHATTAN BANK, N.A.
015 B000001 C
015 C010001 NEW YORK
015 C020001 NY
015 C030001 10003
015 C040001 9598
015 E010001 X
018 000000 Y
019 A000000 N
019 B000000 0
020 C000001 0
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 0
022 A000001 MERRILL LYNCH
022 B000001 13-5674085
022 C000001 91844
022 D000001 45711
022 A000002 GOLDMAN SACHS
022 B000002 13-5108880
022 C000002 85464
022 D000002 5404
022 A000003 SALOMON BROTHERS
022 B000003 13-3082694
022 C000003 23897
022 D000003 35520
022 A000004 FIRST BOSTON
022 B000004 13-5659485
022 C000004 30478
022 D000004 25508
022 A000005 MORGAN STANLEY
022 B000005 13-2655998
022 C000005 27591
022 D000005 20806
022 A000006 LEHMAN BROTHERS
022 B000006 13-2726111
022 C000006 31391
022 D000006 11588
022 A000007 DLJ
022 B000007 13-2741721
<PAGE> PAGE 3
022 C000007 16175
022 D000007 15242
022 A000008 JP MORGAN
022 B000008 13-3224016
022 C000008 30192
022 D000008 0
022 A000009 SMITH BARNEY
022 B000009 13-1912900
022 C000009 7874
022 D000009 13191
022 A000010 BANK OF AMERICA ILLINOIS
022 B000010 95-4035346
022 C000010 13795
022 D000010 999
023 C000000 387212
023 D000000 186372
024 000000 N
025 A000001 DELETE
025 D000001 0
025 A000002 DELETE
025 D000002 0
025 A000003 DELETE
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 Y
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 Y
027 000000 N
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 0
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 0
<PAGE> PAGE 4
028 D020000 0
028 D030000 0
028 D040000 0
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 0
028 F010000 0
028 F020000 0
028 F030000 0
028 F040000 0
028 G010000 0
028 G020000 0
028 G030000 0
028 G040000 0
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.000
048 A010000 100000
048 A020000 0.500
048 B010000 100000
048 B020000 0.400
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
<PAGE> PAGE 5
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 N
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 Y
054 H000000 N
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 Y
055 A000000 N
055 B000000 N
056 000000 N
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 0
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 3.1
062 J000000 0.0
062 K000000 0.0
<PAGE> PAGE 6
062 L000000 0.0
062 M000000 0.0
062 N000000 11.3
062 O000000 4.8
062 P000000 79.4
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 19.7
064 A000000 Y
064 B000000 N
066 A000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 N
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 Y
070 K010000 Y
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 Y
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
<PAGE> PAGE 7
070 R020000 N
071 A000000 177056
071 B000000 185488
071 C000000 136209
071 D000000 130
072 A000000 12
072 B000000 10597
072 C000000 12
072 D000000 0
072 E000000 0
072 F000000 661
072 G000000 0
072 H000000 0
072 I000000 109
072 J000000 34
072 K000000 0
072 L000000 63
072 M000000 75
072 N000000 13
072 O000000 11
072 P000000 0
072 Q000000 17
072 R000000 30
072 S000000 12
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 30
072 X000000 1055
072 Y000000 0
072 Z000000 9554
072AA000000 1895
072BB000000 0
072CC010000 0
072CC020000 5931
072DD010000 10645
072DD020000 0
072EE000000 3851
073 A010000 1.2100
073 A020000 0.0000
073 B000000 0.4378
073 C000000 0.0000
074 A000000 21
074 B000000 0
074 C000000 4398
074 D000000 136897
074 E000000 0
074 F000000 0
074 G000000 0
074 H000000 0
074 I000000 0
<PAGE> PAGE 8
074 J000000 0
074 K000000 0
074 L000000 2277
074 M000000 8
074 N000000 143601
074 O000000 0
074 P000000 0
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 268
074 S000000 0
074 T000000 143333
074 U010000 8793
074 U020000 0
074 V010000 16.30
074 V020000 0.00
074 W000000 0.0000
074 X000000 13500
074 Y000000 0
075 A000000 0
075 B000000 140281
076 000000 15.19
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 A000000 CNA
080 C000000 600
081 A000000 N
081 B000000 0
082 A000000 N
082 B000000 0
083 A000000 N
<PAGE> PAGE 9
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 7
086 B020000 95
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE JOSEPH A. ANDERSON
TITLE TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000038188
<NAME> FORT DEARBORN INCOME SECURITIES, INC.
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-START> OCT-01-1996
<PERIOD-END> SEP-30-1997
<INVESTMENTS-AT-COST> 134,288
<INVESTMENTS-AT-VALUE> 141,295
<RECEIVABLES> 2,277
<ASSETS-OTHER> 8
<OTHER-ITEMS-ASSETS> 21
<TOTAL-ASSETS> 143,601
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 268
<TOTAL-LIABILITIES> 268
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 135,359
<SHARES-COMMON-STOCK> 8,793
<SHARES-COMMON-PRIOR> 8,800
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 967
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 7,007
<NET-ASSETS> 143,333
<DIVIDEND-INCOME> 12
<INTEREST-INCOME> 10,597
<OTHER-INCOME> 0
<EXPENSES-NET> 1,055
<NET-INVESTMENT-INCOME> 9,554
<REALIZED-GAINS-CURRENT> 1,895
<APPREC-INCREASE-CURRENT> 5,931
<NET-CHANGE-FROM-OPS> 17,380
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (10,645)
<DISTRIBUTIONS-OF-GAINS> (3,851)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> (7)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 2,789
<ACCUMULATED-NII-PRIOR> 1,103
<ACCUMULATED-GAINS-PRIOR> 2,912
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 661
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,055
<AVERAGE-NET-ASSETS> 140,281
<PER-SHARE-NAV-BEGIN> 15.97
<PER-SHARE-NII> 1.09
<PER-SHARE-GAIN-APPREC> 0.89
<PER-SHARE-DIVIDEND> (1.21)
<PER-SHARE-DISTRIBUTIONS> (0.44)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 16.30
<EXPENSE-RATIO> 0.75
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
