FORT HOWARD CORP
424B3, 1994-03-11
PAPER MILLS
Previous: FORD MOTOR CREDIT CO, 424B3, 1994-03-11
Next: FORT HOWARD CORP, 424B3, 1994-03-11



                                                  Filed Pursuant to Rule 
                                                  424(b)(3) of the Rules and
                                                  Regulations Under the 
                                                  Securities Act of 1933

                                                  Registration Statement Nos. 
                                                  33-23826, 33-43448 and 
                                                  33-51876




PROSPECTUS SUPPLEMENT                             
                                                  
(To Prospectus dated November 24, 1993)           

                             	FORT HOWARD CORPORATION


                    12-5/8% Subordinated Debentures Due 2000
            14-1/8% Junior Subordinated Discount Debentures Due 2004

                          9-1/4% Senior Notes Due 2001
                         10% Subordinated Notes Due 2003

         1991 Pass Through Trust, Pass Through Certificates, Series 1991


                        - - - - - - - - - - - - - - -


RECENT DEVELOPMENTS

      Attached hereto and incorporated by reference herein is the Annual 
Report on Form 10-K of Fort Howard Corporation for the year ended December 31, 
1993.

      On March 11, 1994, the Company redeemed all of the outstanding 12 3/8%
Senior Subordinated Notes due 1997 at 105% of the principal amount thereof,
together with accrued and unpaid interest thereon to the date of redemption.
Immediately following the redemption of the 12 3/8% Senior Subordinated Notes,
the Company redeemed $238.1 million aggregate principal amount of the 
outstanding 12 5/8% Subordinated Debentures due 2000 at 105% of the principal
amount thereof, together with accrued and unpaid interest thereon to the date
of redemption.
              
                        - - - - - - - - - - - - - - -


       This Prospectus Supplement, together with the Prospectus, is to be used 
by Morgan Stanley & Co. in connection with offers and sales of the 
above-referenced securities in market-making transactions at negotiated prices 
related to prevailing market prices at the time of sale.  Morgan Stanley & Co. 
Incorporated may act as principal or agent in such transactions.






March 11, 1994

<PAGE>
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, DC   20549

                                 FORM 10-K

(Mark One)
   [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 
For the fiscal year ended December 31, 1993 OR

   [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934 
For the transition period from                      to                     

                 Commission file number:       1-6901     

                          FORT HOWARD CORPORATION

           (Exact name of registrant as specified in its charter)

            Delaware                                        39-1090992      
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                        Identification Number)


           1919 South Broadway, Green Bay, Wisconsin      54304
           (Address of principal executive offices)    (Zip Code)


Registrant's telephone number including area code:       414/435-8821      

Securities registered pursuant to Section 12(b) of the Act:       None     

Securities registered pursuant to Section 12(g) of the Act:       None     

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports) and (2) has been subject to such 
filing requirements for the past 90 days.   Yes    X       No         

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K.     [Not Applicable]     The registrant does not have a class 
of equity securities registered pursuant to Section 12 of the Securities 
Exchange Act of 1934.

The common stock of the registrant is not publicly traded.  Therefore, the 
aggregate market value of voting stock held by non-affiliates is not readily 
determinable.

As of December 31, 1993 5,862,635 shares of $.01 par value Voting Common Stock 
were outstanding.




                                      PART I

ITEM 1.  BUSINESS

GENERAL

     Fort Howard Corporation (the "Company"), founded in 1919, is a major 
manufacturer, converter and marketer of a diversified line of single-use 
sanitary tissue paper products for the home and away-from-home markets.  The 
Company's principal products include paper towels, bath tissue, table napkins, 
wipers and boxed facial tissue.  The Company produces and ships its products 
from manufacturing facilities located in Wisconsin, Oklahoma, Georgia and the 
United Kingdom.  For an analysis of net sales, operating income (loss) and 
identifiable operating assets by geographic area, refer to Note 16 of the 
Company's audited consolidated financial statements.

     The Company believes that it is the largest producer of tissue products 
sold into the domestic commercial (away-from-home) market.  The Company sells 
a majority of its tissue products through paper and institutional food 
wholesalers into commercial markets.  The Company continues to expand its 
domestic consumer tissue business for the home market.  Tissue products for 
household use are sold principally through brokers to accounts that include 
major food store chains, mass merchandisers and wholesale grocers.  The 
Company's domestic tissue products for home use are sold under the brand names 
Soft 'N Gentle, Mardi Gras, Green Forest, Page and So-Dri.

THE ACQUISITION

     In 1988, FH Acquisition Corp. ("FH Acquisition") was organized on behalf 
of The Morgan Stanley Leveraged Equity Fund II, L.P. ("MSLEF II") to effect 
the acquisition of the Company.  Pursuant to an Agreement and Plan of Merger 
dated as of June 25, 1988, FH Acquisition commenced a tender offer (the 
"Offer") on July 1, 1988 for all outstanding shares at $53 per share in cash, 
and subsequently purchased approximately 53.5 million shares in the Offer.  
Thereafter, FH Acquisition was merged with and into the Company (the 
"Merger").  The Offer and the Merger are referred to herein collectively as 
the "Acquisition."  Unless the context otherwise requires, all references in 
this report to "Common Stock" refer to the common stock of the Company 
subsequent to the Merger.

     MSLEF II, an affiliate of Morgan Stanley & Co. Incorporated ("MS&Co."), 
is a limited partnership formed to finance investments in industrial and other 
companies.  Its principal investors include major U.S. and foreign banks, 
insurance companies, pension funds and corporations.  As a result of the 
Acquisition, the Company became privately held by MSLEF II and other 
investors.

DOMESTIC TISSUE OPERATIONS

     The Company's principal markets are in the United States where the 
Company believes, based on an analysis of publicly available information, that 
its operating income margins are higher than those of its publicly reporting 
competition.  A key factor contributing to these high operating income margins 
has been the Company's proprietary de-inking technology, which enables it to 
use a broad range of wastepaper grades and process wastepaper efficiently to 
recover the fibers which are the principal raw material in papermaking.  
However, the Company's operating income margins have been adversely affected 
by the adverse tissue industry operating conditions experienced since 1991, 

                                   - 2 -
and continue to be affected by low pricing resulting in part from relatively 
low industry operating rates.  Announced industry capacity additions through 
1995 and the weak economic recovery indicate that these industry conditions 
may continue to affect the Company's selling prices and operating income 
margins in the near term.

Commercial Tissue

     The Company believes it is the leading manufacturer of tissue products 
for the commercial segment of the U.S. tissue market.  The Company believes, 
based upon industry data, including data collected by the American Forest and 
Paper Association, that the commercial market represents approximately 40% of 
the total United States tissue market.  The Company's primary thrust in the 
tissue business has been in the commercial segment which, though smaller in 
total size than the consumer segment, grew significantly faster than the 
consumer segment from 1987 to 1990.  From 1991 through 1993, the commercial 
segment grew at a slower rate than the consumer segment due in part to the 
effects of the recession and weak recovery.  The commercial segment of the 
Company's tissue business includes folded and roll towels, bath and facial 
tissue, bulk and dispenser napkins, disposable wipers and specialty printed 
merchandise.  The Company also offers a line of tissue products under the 
Envision brand name which meets U.S. Environmental Protection Agency ("U.S. 
EPA") guidelines for tissue products containing postconsumer recovered 
wastepaper.  Based primarily on the Company's analysis of publicly available 
information, the Company estimates that in 1993 its market share in the United 
States for sales of commercial tissue products was approximately 28%.

Consumer Tissue

     The Company's consumer tissue business has experienced significant growth 
over the past fifteen years.  Based primarily on the Company's analysis of 
publicly available information, the Company estimates that its market share in 
the United States for sales of consumer tissue products has grown from 1% in 
the late 1970's to approximately 9% in the most recent years.  The Company's 
retail line includes bath and facial tissue, household roll towels and table 
napkins.  The Company's brands include Soft 'N Gentle, Mardi Gras, Green 
Forest, Page and So-Dri.  Green Forest bath tissue, napkins and towels, which 
are made with 100% recycled fibers, are marketed to the environmentally 
conscious consumer.  In addition, the Company has become a major supplier of 
private label tissue products to the retail grocery trade.

     The market share information presented herein reflects the Company's best 
estimates based on publicly available information, and no assurance can be 
given regarding the accuracy of such estimates.

INTERNATIONAL TISSUE OPERATIONS

     The Company's international operations consist of tissue facilities in 
the United Kingdom which manufacture and sell a broad line of tissue products.  
The Company's principal brand in the United Kingdom is Nouvelle.  

CAPITAL EXPENDITURES

     The Company has invested heavily in its manufacturing operations.  
Capital expenditures in the Company's tissue business were approximately 
$741 million for the five-year period ended December 31, 1993.  Given the 
Company's high leverage and adverse tissue industry operating conditions, the 


                                   - 3 -
Company intends to continue to maintain and modernize existing tissue mills 
but does not currently intend to make capital expenditures to add material new 
capacity.  Total capital expenditures after 1993 are projected to approximate 
$55-$80 million annually over the next ten years, plus $32 million in 1994 to 
complete the Muskogee mill expansion and an additional $32 million over 1994 
and 1995 for a new coal-fired boiler under construction at the Company's 
Savannah River mill.

     A significant portion of the Company's capital budget in recent years has 
been invested in the Savannah River mill located in Effingham County, near 
Savannah, Georgia, which was completed in 1991.  Total expenditures for the 
Savannah River mill were $570 million.

     In 1993, the Company completed an expansion of its Green Bay, Wisconsin 
tissue mill.  The expansion includes a new paper machine and related 
environmental protection, pulp processing, converting, and steam generation 
equipment.  The new paper machine commenced production on August 31, 1992.  
Total expenditures for the expansion were $180 million.

     In 1992, the Company began the installation of a fifth paper machine, 
environmental protection equipment and associated facilities at its Muskogee, 
Oklahoma tissue mill.  The expansion is planned for completion in 1994 at an 
estimated cost of $140 million.  Total expenditures for the expansion through 
December 31, 1993 were $109 million.

     In 1993, the Company completed an expansion of its United Kingdom tissue 
mill.  The expansion included a new paper machine and related environmental 
protection, pulp processing and converting equipment.  The new paper machine 
commenced production on February 7, 1993.  Total expenditures for the 
expansion were $96 million.  See "Item 2. Properties."

     On September 4, 1992, Fort Sterling Limited ("Fort Sterling"), the 
Company's United Kingdom tissue operations, acquired for $25 million, Stuart 
Edgar Limited ("Stuart Edgar"), a United Kingdom converter of consumer tissue 
products with annual net sales approximating $43 million.  Stuart Edgar 
acquires a majority of its paper requirements from Fort Sterling.

ENERGY SOURCES

     The Company's major sources of energy for its Green Bay, Wisconsin; 
Muskogee, Oklahoma and Savannah River tissue mills are coal and other fuels 
which are burned to produce the heat necessary to dry paper, process 
wastepaper, provide steam and produce virtually all the electric power at 
those mills.  Coal is received in Green Bay in self-unloading vessels during 
the Great Lakes shipping season and at the Muskogee and Savannah River mills 
by truck and rail.  The Company maintains inventories of coal and other fuels 
at all mills.  The Savannah River mill can also generate electrical power by 
burning natural gas in combustion turbines.  The primary sources of energy for 
the Company's United Kingdom tissue facilities are purchased electrical power 
and natural gas.


RAW MATERIALS AND SUPPLIES

     The principal raw materials and supplies used to manufacture tissue 
products are wastepaper (which is processed to reclaim fiber), chemicals, 
corrugated shipping cases and packaging materials.  A substantial majority of 
the Company's products are made with 100% recycled fiber derived from 

                                   - 4 -
wastepaper.  The de-inking technology employed by the Company allows it to use 
a broad range of wastepaper grades, which effectively increases both the 
number of sources and the quantity of wastepaper available for its 
manufacturing process.  The Company manufactures some of the process chemicals 
required for the Company's tissue production at each of its domestic mill 
locations.  The balance of its chemical requirements is purchased from outside 
sources.  The Company also purchases significant quantities of coal for 
generation of electrical power and steam at all three of its domestic tissue 
mills.  The Company seeks to maintain inventories of wastepaper, other raw 
materials and supplies which are adequate to meet its anticipated 
manufacturing needs.

COMPETITION

     All the markets in which the Company sells its products are extremely 
competitive.  The Company's tissue products compete directly with those of 
Georgia-Pacific Corporation, James River Corporation of Virginia, Kimberly-
Clark Corporation, Pope & Talbot, Inc., Scott Paper Company, The Procter & 
Gamble Company, Wisconsin Tissue Mills (owned by Chesapeake Corporation), as 
well as regional manufacturers, including converters of tissue into finished 
products who buy tissue directly from tissue mills.  Although customers 
generally take into account price, quality, distribution and service as 
factors when considering purchasing products from the Company, over the last 
three years, pricing has become a more dominant competitive factor.

CUSTOMERS

     The Company principally markets its products to customers in the United 
States and the United Kingdom.  The business of the Company is not dependent 
on a single customer.

BACKLOG

     The Company's products are manufactured with relatively short production 
time from basic materials.  Products marketed under the Company's trademarks 
and stock items are sold from inventory.  The backlog of customer orders is 
not significant in relation to sales.

RESEARCH

     The Company maintains laboratory facilities with a permanent staff of 
engineers, scientists and technicians who are responsible for product quality, 
process control, improvement of existing products, development of new products 
and processes and provision of technical assistance in adhering to regulatory 
standards.  Continuing emphasis is placed upon expanding the Company's 
capability to de-ink a broader range of wastepaper grades, further automation 
of manufacturing operations, the development of improved manufacturing and 
environmental processes and the design of new products.

PATENTS, LICENSES, TRADEMARKS AND TRADE NAMES

     While the Company owns or is a licensee of a number of patents, its 
operations and products are not materially dependent on any patent.  The 
Company's domestic tissue products for home use are sold under the principal 
brand names Soft 'N Gentle, Mardi Gras, Green Forest, Page and So-Dri.  For 
the Company's domestic commercial tissue business, principal brand names 
include Envision and Generation II.  All brand names are registered trademarks 


                                   - 5 -
of the Company.  A portion of the Company's tissue products are sold under 
private labels or brand names owned by customers.

EMPLOYEES AND EMPLOYEE RELATIONS

     At December 31, 1993, the Company's world-wide employment was 
approximately 6,800.  There is no union representation at any of the Company's 
domestic facilities.  The Company considers its relationship with its 
employees to be good. 

ENVIRONMENTAL MATTERS

     The Company's domestic manufacturing operations are subject to regulation 
by various federal, state and local authorities concerned with the limitation 
and control of emissions and discharges to the air and waters and the 
handling, use and disposal of specified chemicals and solid waste.  The 
Company's United Kingdom operations are subject to similar regulation.

     The Company has made significant capital expenditures in the past to 
comply with environmental regulations and will continue to do so in the 
future.  In 1993, the Company made capital expenditures of $13.2 million with 
respect to pollution abatement and environmental compliance.  The Company 
expects to commit to approximately $15.1 million of capital expenditures to 
maintain compliance with environmental control standards at its facilities 
over 1994 and 1995.  Included in the 1993 capital expenditures was $11.1 
million for pollution abatement equipment in connection with mill expansions 
in Green Bay, Wisconsin; Muskogee, Oklahoma; Effingham County, Georgia and the 
United Kingdom.  Included in the 1994-1995 expected expenditures is $5.7 
million for pollution abatement equipment in connection with completing 
projects initiated in 1993 and prior years.  

     Future environmental legislation and developing regulations are expected 
to further limit emission and discharge levels and to expand the scope of 
regulation, all of which will require continuing capital expenditures.  The 
U.S. EPA has proposed Great Lakes Water Quality Guidance regarding the 
development of water quality standards for the Great Lakes and its 
tributaries.  That same agency has also indicated that it intends to propose 
air emission standards in 1995 under the federal Clean Air Act Amendments for 
the de-inking portion of the pulp and paper industry.  Further, the U.S. EPA 
has proposed technology based effluent discharge standards for the de-inking 
portion of the pulp and paper industry.  The Company is awaiting the issuance 
of final regulations, as well as, in certain instances, implementing 
regulations by state environmental authorities to determine the nature and 
stringency of these several regulatory initiatives, including the period over 
which new standards are to be achieved and the impact of those regulatory 
initiatives on the Company's results of operations and capital expenditures.  
There can be no assurance that such costs would not be material to the 
Company.  Pursuant to the requirements of applicable federal, state and local 
statutes and regulations, the Company has received or applied for all the 
environmental permits and approvals material to the operation of its 
manufacturing facilities.  The impact of any modifications that may be 
required in the future to the Company's existing permits will be determined by 
the environmental standards specified in such permits, upon renewal or 
modification, and the time period over which new standards are to be achieved.

     In March 1990, the Company began a remedial investigation of its 
Green Bay, Wisconsin landfill.  The investigation is being overseen by the 



                                   - 6 -
U.S. EPA under authority granted to the agency by the Comprehensive 
Environmental Response, Compensation and Liability Act, commonly known as the 
"Superfund Act."  A Preliminary Health Assessment released by the United 
States Department of Health and Human Services in January 1992 reported that 
the Company's Green Bay landfill does not pose any apparent public health 
hazard.  Based upon the results of the remedial investigation through 
December 31, 1993, the Company believes that costs or expenditures associated 
with any future remedial action, were it to be required, would not have a 
material adverse effect on the Company's financial condition.

     Except for the Green Bay landfill site, the Company is not presently 
named as a potentially responsible party at any other Superfund related sites; 
however, there can be no certainty that the Company will not be named as a 
potentially responsible party at any other sites in the future or that the 
costs associated with those sites would not be material.

     The Company is participating with a coalition consisting of industry, 
local government, state regulatory commission and public interest members 
studying the nature and extent of sediment contamination of the Fox River in 
Wisconsin.  The objective of the coalition is to identify, recommend and 
implement cost effective remediation of contaminated deposits which can be 
implemented on a voluntary basis.  One of the industry coalition members in 
cooperation with the Wisconsin Department of Natural Resources has undertaken 
a demonstration project designed to remediate one sediment deposit located 
approximately 38 miles upstream from the Company's Green Bay, Wisconsin 
facility.  The costs to remediate the deposit are being borne by parties whose 
operations are contiguous to or are otherwise potentially responsible for 
remediation of that site.  The Company's participation in the studies 
undertaken by the coalition is voluntary and its contributions to funding 
those activities, to date, have not been significant.  The extent and timing, 
as well as the technology to be employed in connection with any Fox River 
remediation efforts downstream from the initial deposit are uncertain.  Based 
upon all of the information available, the Company is presently unable to 
estimate the financial impact to the Company, if any, of future Fox River 
remediation but cannot conclude that such impact in all events would not be 
material.

     On July 15, 1992, Region V of the U.S. EPA issued a Finding of Violation 
to the Company concerning the No. 8 boiler at its Green Bay, Wisconsin mill.  
The Finding alleges violation of regulations issued by the U.S. EPA under the 
Clean Air Act relating to New Source Performance Standards for Fossil-
Fuel-Fired Steam Generators.  In response to an accompanying Request for 
Information, the Company furnished certain information concerning the 
operation of the boiler.  The Company met with representatives of the U.S. EPA 
in August 1992 and February 1993 to discuss the alleged violations.  On 
January 11, 1994, the U.S. EPA informally advised the Company that, due to its 
internal guidelines that limit the authority of the agency to administratively 
resolve matters that include alleged violations extending over a period of 
more than one year, disposition of the Finding of Violation is being 
transferred to the U.S. Department of Justice.  The Company believes the 
operation of its No. 8 boiler has been in continuous compliance with the 
applicable rules.  Although the ultimate disposition of this matter cannot be 
predicted with certainty, the Company believes that it will not have a 
material adverse effect on the Company's financial condition.





                                   - 7 -

ITEM 2.  PROPERTIES

     The Company's Green Bay, Wisconsin tissue mill includes a coal-fired 
cogenerating power plant; a de-inking and pulp processing plant; a chemical 
plant; papermaking machines and related drying equipment; nonwoven and dry 
form manufacturing machines; and converting equipment for cutting, folding, 
printing and packaging paper and nonwovens into the Company's finished 
products.  The Company's Green Bay mill is well maintained and considered 
suitable for its intended purpose.

     A second domestic tissue mill is located in Muskogee, Oklahoma.  This 
mill includes a coal-fired cogenerating power plant; a de-inking and pulp 
processing plant; a chemical plant; papermaking machines and related drying 
equipment; and converting equipment for cutting, folding, printing and 
packaging paper into the Company's finished products.  The Muskogee mill was 
specifically designed for its purpose.

     A third domestic tissue mill, the Savannah River mill, is located in 
Effingham County, near Savannah, Georgia.  This mill includes a de-inking and 
pulp processing plant; a chemical plant; papermaking machines and related 
drying equipment; and converting equipment for the cutting, folding, printing 
and packaging of paper into the Company's finished products.  The Savannah 
River mill also contains coal-fired cogenerating power equipment and 
combustion turbines for the production of electrical power and steam.  The 
Savannah River mill was specifically designed for its purpose.

     The Company's tissue manufacturing facilities in the United Kingdom 
include a de-inking and pulp processing plant; papermaking machines and 
related drying equipment; and converting equipment for the cutting, folding, 
printing and packaging of paper into the Company's finished products.  The 
Company's United Kingdom operations are well maintained and considered 
suitable for their intended purpose.

     Except for certain facilities and equipment constructed or acquired in 
connection with sale and leaseback transactions pursuant to which the Company 
continues to possess and operate such facilities and equipment, substantially 
all the Company's manufacturing facilities and equipment are owned in fee.  
The Company's domestic and United Kingdom tissue manufacturing facilities are 
pledged as collateral under the terms of the Company's debt agreements.  See 
Note 8 to the audited consolidated financial statements.

     The Green Bay, Muskogee, Savannah River and United Kingdom facilities 
generally operate paper machines at full capacity seven days per week.  
Converting facilities are generally operated on a 3-shift, 5-day per week 
basis or a 7-day per week schedule.  Converting capacity could be expanded by 
working additional hours and/or adding converting equipment.

ITEM 3.  LEGAL PROCEEDINGS

     The Company and its subsidiaries are parties to lawsuits and state and 
federal administrative proceedings in connection with their businesses.  
Although the final results in such suits and proceedings cannot be predicted 
with certainty, the Company believes that they will not have a material 
adverse effect on the Company's financial condition.

     The Internal Revenue Service ("IRS") issued a statutory notice of 
deficiency ("Notice") to the Company in March 1992 for additional income tax 
for the 1988 tax year.  The Notice resulted from an audit of the Company's 

                                   - 8 -
1988 tax year wherein the IRS adjusted income and disallowed deductions, 
including deductions for fees and expenses related to the Acquisition.  The 
IRS also disallowed deductions for fees and expenses related to 1988 debt 
financing and refinancing transactions.  In March 1992, the Company filed a 
petition in the U.S. Tax Court opposing substantially all of the claimed 
deficiency and the case was tried in September 1993.  After the trial, the 
Company and the IRS executed an agreed Supplemental Stipulation of Facts by 
which the IRS and the Company partially settled the case by agreeing that 
certain fees and expenses (previously disallowed by the IRS and potentially 
representing approximately $26 million of tax liability) were properly 
deductible by the Company over the term of the 1988 debt financing and 
refinancing.  In addition, the Company agreed to capitalize certain amounts 
identified by the IRS and paid additional federal income tax of approximately 
$5 million representing its liability with respect to the agreed adjustments.  
The U.S. Tax Court has not yet decided the points that remain in dispute in 
the case after the partial settlement.  The Company estimates that if the IRS 
were to prevail in disallowing deductions for the fees and expenses remaining 
in dispute before the trial judge, the potential amount of additional taxes 
due the IRS on account of such disallowance for the period 1988 through 1993 
would be approximately $31 million and for the periods after 1993 (assuming 
current statutory tax rates) would be approximately $11 million, in each case 
exclusive of IRS interest charges.  Since the Company's 1988 tax case involves 
disputed issues of law and fact, the Company is unable to predict its final 
result with certainty.  The Company believes, however, that its ultimate 
resolution will not have a material adverse effect on the Company's financial 
condition.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted to a vote of security holders during 
1993.

PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY
         HOLDER MATTERS

     There is no public market for the stock of the Company.  The number of 
holders of record of the Company's Common Stock as of December 31, 1993 was 
61.



















                                   - 9 -                            <PAGE>


ITEM 6.  SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
<TABLE>
<CAPTION>
                                                            Year Ended December 31,             
                                              --------------------------------------------------
                                              1993        1992       1991        1990       1989
                                              ----        ----       ----        ----       ----
<S>                                                                 (In millions)       
STATEMENT OF INCOME DATA:
                                            <C>          <C>        <C>        <C>        <C>
  Net sales ............................... $ 1,187      $1,151     $1,138     $1,151     $1,054 
  Cost of sales (a)........................     784         726        713        719        660 
                                            -------      ------     ------     ------     ------ 
  Gross income.............................     403         425        425        432        394 
  Selling, general, and
    administrative.........................      97          97         98        105         96 
  Amortization of goodwill.................      43          57         57         57         57 
  Goodwill write-off (b)...................   1,980          --         --         --         -- 
                                            -------      ------     ------     ------     ------ 

  Operating income (loss)..................  (1,717)        271        270        270        241 
  Interest expense.........................     342         338        371        423        410 
  Other (income) expense, net (c)..........      (3)          2         (3)       (33)       (11)
                                            -------      ------     ------     ------     ------ 
  Loss before taxes........................  (2,056)        (69)       (98)      (120)      (158)
  Income taxes (credit)....................     (16)         --        (24)       (37)        14 
                                            -------      ------     ------     ------     ------ 
  Loss before equity
    earnings, extraordinary
    items and adjustment for
    accounting change......................  (2,040)        (69)       (74)       (83)      (172)
  Equity in net loss 
    of unconsolidated
    subsidiaries (c).......................      --          --        (32)       (23)       (67)
                                            -------      ------     ------     ------     ------ 
  Net loss before extraordinary
    items and adjustment for
    accounting change......................  (2,040)        (69)      (106)      (106)      (239)
  Extraordinary items - loss
    on debt repurchases (net
    of income taxes).......................     (12)         --         (5)        --         -- 
  Adjustment for adoption of
    SFAS No. 106 (d).......................      --         (11)        --         --         -- 
                                            -------      ------     ------     ------     ------ 
  Net loss................................. $(2,052)     $  (80)    $ (111)    $ (106)    $ (239)
                                            =======      ======     ======     ======     ====== 
OTHER DATA:
  EBDIAT (e)............................... $   387      $  410     $  444     $  441     $  411
  Depreciation of property,
    plant, and equipment...................      88          81        116        112        109
  Amortization of goodwill and
    goodwill write-off.....................   2,023          57         57         57         57
  Non-cash interest expense................     101         140        141        145        132
  Capital expenditures.....................     166         233        144         97        101
  Deficiency of earnings available
    to cover fixed charges (f).............  (2,065)        (81)      (103)      (123)      (263)

BALANCE SHEET DATA (at end of
  period):
  Total assets............................. $ 1,650      $3,575     $3,470     $3,627     $3,948
  Working capital (deficit)................     (92)       (127)         2        (80)      (119)
  Long-term debt (including current
    portion and Voting Common
    Stock with put right)..................   3,234       3,104      2,947      3,125      3,333
  Shareholders' equity (deficit)...........  (2,081)        (29)        62         13        111
</TABLE>

                                   - 10 -                              <PAGE>


(a) Effective January 1, 1992, the Company prospectively changed its estimates 
of the depreciable lives of certain machinery and equipment.  The change had 
the effect of reducing depreciation expense by approximately $38 million and 
net loss by $24 million in 1992.

(b) During the third quarter of 1993, the Company wrote off the unamortized 
balance of its goodwill of $1.98 billion.  See Note 4 of the Company's audited 
consolidated financial statements.

(c) In 1989, the Company transferred all the capital stock of Fort Howard Cup 
Corporation to Sweetheart Holdings Inc. ("Sweetheart") for a 49.9% equity 
interest in Sweetheart and other assets for a total consideration of 
$620 million (the "Cup Transfer").  The Company also undertook a plan to 
divest all its remaining international cup operations.  As a result, the 
Company recorded a $120 million charge in 1989.  As of December 31, 1991, the 
Company had sold all its international cup operations and had discontinued 
recording equity in net losses of Sweetheart because the carrying value of the 
Company's investment in Sweetheart was reduced to zero.  During the third 
quarter of 1993, the Company sold its remaining equity interest in Sweetheart 
for $5.1 million recognizing a gain of the same amount.  

(d) Reflects the cumulative effect on years prior to 1992 of adopting SFAS 
No. 106, "Employers' Accounting for Postretirement Benefits Other Than 
Pensions."  This change in accounting principle, excluding the cumulative 
effect, decreased operating income for 1992 by $1.2 million.

(e) Represents operating income plus depreciation of property, plant and 
equipment, amortization of goodwill, the goodwill write-off and the effects of 
employee stock compensation (credits).  EBDIAT is presented here, not as a 
measure of operating results, but rather as a measure of the Company's debt 
service ability.  Certain financial and other restrictive covenants in the 
Company's Bank Credit Agreement, the 1993 Term Loan Agreement, the Senior 
Secured Note Agreement and other instruments governing the Company's 
indebtedness are based on the Company's EBDIAT, subject to certain 
adjustments.

(f) For purposes of these computations, earnings consist of consolidated 
income (loss) before taxes plus fixed charges (excluding capitalized interest) 
of both consolidated and unconsolidated subsidiaries.  Amounts applicable to 
unconsolidated subsidiaries are excluded from such computations commencing on 
November 14, 1989, due to the Cup Transfer.  Fixed charges consist of interest 
on indebtedness (including capitalized interest and amortization of deferred 
loan costs) plus that portion (deemed to be one-fourth) of operating lease 
rental expense representative of the interest factor.















                                   - 11 -

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL 
         CONDITION AND RESULTS OF OPERATIONS

GENERAL

     The Acquisition was accounted for using the purchase method of 
accounting.  The aggregate purchase price of approximately $3.7 billion, 
including related acquisition costs, was allocated first to the assets and 
liabilities of the Company based upon their respective fair values, with the 
remainder of approximately $2.3 billion allocated to goodwill. In the third 
quarter of 1993, the Company wrote-off its remaining goodwill balance of $1.98 
billion.

RESULTS OF OPERATIONS
                                         Year Ended December 31,
                                      -----------------------------
                                      1993        1992         1991
                                      ----        ----         ----
                                    (In millions, except percentages)
   Net sales:
     Domestic tissue................ $ 1,004     $  978      $  994
     International operations.......     143        143         110
     Eliminations and other.........      40         30          34
                                     -------     ------      ------
     Consolidated................... $ 1,187     $1,151      $1,138
                                     =======     ======      ======

   Operating income (loss):
     Domestic tissue(a)(b).......... $(1,715)    $  252      $  251
     International operations(a)....      (1)        17          16
     Eliminations and other(a)......      (1)         2           3
                                     -------     ------      ------
     Consolidated(b)................  (1,717)       271         270
   Amortization of purchase
     accounting.....................      57         75          85
   Goodwill write-off(a)............   1,980         --          --
   Employee stock compensation......      (8)         1           1
                                     -------     ------      ------
     Adjusted operating income......     312        347         356
   Other depreciation...............      75         63          88
                                     -------     ------      ------
     EBDIAT......................... $   387     $  410      $  444
                                     =======     ======      ======
   Consolidated net loss............ $(2,052)    $  (80)     $ (111)
                                     =======     ======      ======
   EBDIAT as a percent of    
     net sales......................   32.6%      35.6%       39.0%

(a)  See Note 4 to the audited consolidated financial statements.

(b)  Effective January 1, 1992, the Company prospectively changed its 
estimates of the depreciable lives of certain machinery and equipment.  The 
change had the effect of reducing depreciation expense and increasing 
operating income by approximately $38 million in 1992.  





                                   - 12 -
     A progressive decline in domestic commercial and consumer market selling 
prices occurred during 1991.  Low industry operating rates and aggressive 
competitive pricing among tissue producers resulting from the recession, 
additions to capacity in the industry and other factors adversely affected 
tissue industry operating conditions in 1991.  These conditions persisted 
through 1992 and 1993 causing further price declines.  Although the Company 
introduced domestic net selling price increases in each of the first three 
quarters of 1993, industry operating rates were relatively low during this 
period and are expected to be relatively low in the first quarter of 1994, a 
period of seasonally lower volume.  Accordingly, in the first quarter of 1994, 
the Company's results may be adversely affected as a result of weak industry 
demand.  In addition, announced industry capacity additions through 1995 and 
the weak economic recovery indicate that these industry conditions may 
continue to affect the Company's net selling prices and operating income 
margins in the near term.

Fiscal Year 1993 Compared to Fiscal Year 1992

     Net Sales.  Consolidated net sales for 1993 increased 3.1% compared to 
1992.  Domestic tissue net sales for 1993 increased 2.7% compared to 1992 due 
to volume increases that were largely offset by lower net selling prices.  In 
mid-1992, average net selling prices rose principally as a result of an 
attempted price increase in the commercial market but then fell to pre-price 
increase levels in the fourth quarter of 1992 and fell again in the first 
quarter of 1993, periods of seasonally lower volume shipments.  Average net 
selling prices held flat from the first quarter of 1993 to the second quarter 
of 1993 and increased in each of the third and fourth quarters of 1993 from 
the previous quarter levels.  However, in spite of introductions of net 
selling price increases in each of the first three quarters of 1993, average 
net selling prices for 1993 were below average net selling prices for 1992.  
Net sales of the Company's international operations were flat in 1993 compared 
to 1992 primarily due to significantly lower net selling prices and lower 
exchange rates offset by volume increases resulting from the acquisition of 
Stuart Edgar and the start-up of a new paper machine.  United Kingdom 
retailers engaged in increasingly competitive pricing activity in 1993 across 
a broad range of consumer products including disposable paper products.  Such 
competitive pricing activity is expected to continue into 1994.

     Gross Income.  Consolidated gross margins decreased to 34.0% in 1993 
compared to 36.9% in 1992.  Domestic tissue gross margins decreased to 37.4% 
in 1993 from 40.0% in 1992 primarily due to lower net selling prices and an 
increase in wastepaper costs.  Gross margins of international operations also 
declined in 1993 principally due to the lower net selling prices.  Unit 
manufacturing costs of international operations declined in 1993 compared to 
1992 as a result of the start-up of a new paper machine and related facilities 
in the first quarter of 1993 at the Company's United Kingdom tissue 
operations.  

     Selling, General and Administrative Expenses.  Due to the effects of 
adverse tissue industry operating conditions on its long-term earnings 
forecast, the Company decreased the estimated fair market valuation of its 
Common Stock.  Accordingly, in 1993 the Company reversed all previously 
accrued employee stock compensation expense of $8 million, resulting in a 
decrease in selling, general and administrative expenses, as a percent of net 
sales, to 8.2% in 1993 from 8.5% in 1992.  Excluding the effects of employee 
stock compensation from both years, selling, general and administrative 
expenses, as a percent of net sales, would have increased slightly in 1993 to 
8.8% from 8.4% for 1992.

                                   - 13 -
     Goodwill Write-Off.  As previously reported by the Company (and as 
further described below), low industry operating rates and aggressive 
competitive pricing among tissue producers resulting from the recession, 
additions to industry capacity and other factors have been adversely affecting 
tissue industry operating conditions and the Company's operating results since 
1991.

     Declining Selling Prices.  Although sales volumes have increased, 
industry pricing has been very competitive due to the factors discussed below.  
The Company's average domestic net selling prices have declined by 
approximately 5% in each of 1991 and 1992.  Commercial market price increases 
attempted in mid-1992 were not achieved as commercial market pricing fell to 
pre-price increase levels in the fourth quarter of 1992 and fell again in the 
first quarter of 1993, periods of seasonally lower volume shipments.  Average 
net selling prices held flat from the first quarter of 1993 to the second 
quarter of 1993 and increased from the second to the third quarter of 1993.  
However, in spite of introductions of net selling price increases in each of 
the first three quarters of 1993, average net selling prices for the first 
nine months of 1993 were below average net selling prices for the same period 
in 1992.  Pricing in the Company's international markets declined 
significantly over this time period as well.  

     Industry Operating Rates.  Based on publicly available information, 
including data collected by the American Forest and Paper Association 
("AFPA"), industry capacity additions in 1990 through 1992 significantly 
exceeded historic capacity addition rates.  Such additions and weak demand 
caused industry operating rates to fall to very low levels in 1991 and 1992 in 
comparison to historic rates.  Tissue industry operating rates increased only 
slightly during the first nine months of 1993 from the low levels experienced 
in 1991 and 1992.  Announced tissue industry capacity additions through 1995, 
as reported by the AFPA through the first three quarters of 1993, approximated 
average industry shipment growth rates after 1990.  For the first nine months 
of 1993, the industry shipment growth rate fell sharply from the already low 
rates in 1991 and 1992.  Consequently, without an improved economic recovery 
and improved industry demand, tissue industry operating rates may remain at 
relatively low levels for the near term, adversely affecting industry pricing.

     Economic Conditions.  The recession and weak recovery have continued to 
adversely affect tissue market growth.  Job formation is an important stimulus 
for growth in the commercial tissue market where approximately two-thirds of 
the Company's domestic tissue sales are targeted.  Since 1990, job formation 
has been weak and was projected to improve only slightly in 1994.  
Accordingly, demand growth was weak in 1991, 1992 and in the first nine months 
of 1993, and does not appear to offer any substantial relief to the outlook 
for industry operating rates and pricing for the near term.

     Gross Margins.  The Company's gross margins steadily declined in 1991, 
1992 and 1993 as a result of the factors noted above.  In 1993, the Company's 
gross margins were also affected by increased wastepaper costs.

     As a result of these conditions, the Company expected that the 
significant pricing deterioration experienced in 1991 through mid-1993 would 
be followed by average annual price increases that approximated the Company's 
annual historical price increase trend for the years 1984 through 1993 of 
approximately 1% per year.  Accordingly, during the second quarter of 1993, 
the Company commenced an evaluation of the carrying value of its goodwill for 
possible impairment.  The Company revised its projections and concluded its 
evaluation in the third quarter of 1993 determining that its forecasted 

                                   - 14 -
cumulative net income before goodwill amortization was inadequate to recover 
the future amortization of the Company's goodwill balance over the remaining 
amortization period of the goodwill.

     For a more detailed discussion of the methodology and assumptions 
employed to assess the recoverability of the Company's goodwill, refer to 
Note 4 of the Company's audited consolidated financial statements.

     Operating Income (Loss).  As a result of the goodwill write-off, the 
Company's operating loss was $1,717 million for 1993 compared to operating 
income of $271 million for 1992.  The depreciation of asset write-ups to fair 
market value in purchase accounting is charged against the Company's cost of 
sales and selling, general and administrative expenses.  Excluding this 
purchase accounting depreciation, amortization of goodwill, the goodwill 
write-off and the reversal of employee stock compensation, adjusted operating 
income (as reported in the preceding table) declined to $312 million for 1993 
from $347 million for 1992.  Adjusted operating income declined in 1993 
compared to 1992 principally due to the effects of lower domestic and foreign 
net selling prices, higher wastepaper costs in the U.S. and lower exchange 
rates.

     EBDIAT.  Earnings before depreciation, interest, amortization and taxes 
("EBDIAT") declined to $387 million for 1993 from $410 million for 1992.  
EBDIAT is reported by the Company, not as a measure of operating results, but 
rather as a measure of the Company's debt service ability.  Certain financial 
and other restrictive covenants in the Company's Bank Credit Agreement, the 
Senior Secured Note Agreement, the 1993 Term Loan Agreement and other 
instruments governing the Company's indebtedness are based on the Company's 
EBDIAT, subject to certain adjustments.

     Other Income, Net.  In 1993, the Company sold its remaining equity 
interest in Sweetheart for $5.1 million recognizing a gain of the same amount.  
The Company had previously reduced the carrying value of its investment in 
Sweetheart to zero in 1991.

     Income Taxes.  The income tax credit for 1993 principally reflects the 
reversal of previously provided deferred income taxes.  The income tax credit 
for 1992 reflects the reversal of previously provided deferred income taxes 
related to domestic tissue operations offset almost entirely by foreign income 
taxes.

     Extraordinary Loss and Accounting Change.  The Company's net loss in 1993 
was increased by an extraordinary loss of $12 million (net of income taxes of 
$7 million) representing the write-off of unamortized deferred loan costs 
associated with the repayment of $250 million of term loan indebtedness under 
the Company's Bank Credit Agreement (the "Term Loan"), the repurchase of all 
the Company's 14 5/8% Junior Subordinated Debentures due 2004 (the "14 5/8% 
Debentures") and the repurchase of $50 million of the Company's 12 3/8% Senior 
Subordinated Notes due 2000 (the "12 3/8% Notes").  The net loss for 1992 was 
increased by the Company's adoption of Statement of Financial Accounting 
Standards ("SFAS") No. 106.  The cumulative effect on years prior to 1992 of 
adopting SFAS No. 106 is stated separately in the Company's unaudited 
condensed consolidated statement of income for 1992 as a one-time, after-tax 
charge of $11 million.

     Net Loss.  For 1993, the Company's net loss increased, principally due to 
the goodwill write-off, to $2,052 million compared to $80 million for 1992.


                                   - 15 -
Fiscal Year 1992 Compared to Fiscal Year 1991

     Net Sales.  Domestic tissue sales decreased 1.6% in 1992 compared to 
1991.  The decrease was attributable to lower net selling prices which were 
partially offset by volume increases.

     Net sales of the Company's United Kingdom tissue operations increased 
30.0% in 1992 compared to 1991.  The increase primarily was due to volume 
increases in both the consumer and commercial markets, and to a lesser extent, 
due to the acquisition of Stuart Edgar in September 1992, partially offset by 
lower net selling prices and lower exchange rates.

     Gross Income.  Effective January 1, 1992, the Company prospectively 
changed its estimates of the depreciable lives of certain machinery and 
equipment.  These changes were made to better reflect the estimated periods 
during which such assets will remain in service.  As a result, the Company 
believes, based primarily on an analysis of publicly available information, 
that the lives over which the Company depreciates the cost of its operating 
equipment and other capital assets more closely approximates industry norms.  
For 1992, the change had the effect of reducing depreciation expense by 
$38 million and reducing net loss by $24 million.

     Domestic tissue gross margins increased slightly in 1992 to 40.0% 
compared to 39.4% in 1991 due to lower depreciation expense and lower raw 
material costs, which were largely offset by the decline in net selling 
prices.  Excluding the effects of the changes in depreciable lives, domestic 
tissue gross margins would have declined to 36.1% in 1992.  Gross margins for 
international operations declined in 1992 due to purchases of parent rolls to 
support volume increases in anticipation of the start-up of a new paper 
machine in 1993 and the effects of the acquisition of Stuart Edgar.

     Selling, General and Administrative Expenses.  Selling, general and 
administrative expenses, as a percent of net sales, decreased to 8.5% in 1992 
compared to 8.6% in 1991.  These results occurred principally due to an 
overall cost containment effort on the part of the Company, partially offset 
by the effects of the lower net selling prices and higher volume.

     Operating Income.  Operating income of $271 million in 1992 was flat with 
operating income in 1991.  The depreciation of asset write-ups to fair market 
value in purchase accounting is charged against the Company's cost of sales 
and selling, general and administrative expenses.  Excluding this purchase 
accounting depreciation, amortization of goodwill and employee stock 
compensation, adjusted operating income would have been $347 million and 
$356 million or 30.1% and 31.3% as a percent of net sales in 1992 and 1991, 
respectively.  Adjusted operating income as a percent of net sales declined in 
1992 from 1991 due to the effects in 1992 of lower net selling prices, the 
higher volume growth rate of the lower margin international operations 
compared to domestic operations and the acquisition of Stuart Edgar, partially 
offset by the effects of the changes in depreciable lives.

     EBDIAT.  EBDIAT declined $34 million in 1992 to $410 million from 
$444 million in 1991 and declined as a percent of net sales to 35.6% in 1992 
from 39.0% in 1991.

     Interest Expense.  Interest expense declined approximately $33 million in 
1992 as compared to 1991.  Debt repurchased with the proceeds of a private 
placement of Common Stock in 1991 reduced the Company's average outstanding
indebtedness in 1992 compared to 1991.  Lower average interest rates, in part 

                                   - 16 -
due to borrowings under the Company's Revolving Credit Facility to repurchase 
high yield subordinated debt, also contributed to lower interest expense in 
1992 as compared to 1991.

     Equity Earnings.  The Company's results for 1992 exclude any equity in 
the net loss of Sweetheart for the year compared to equity in net losses 
totaling $32 million in 1991.  The Company discontinued the recording of 
equity in the net losses of Sweetheart, an unconsolidated subsidiary, when the 
carrying value of its investment in Sweetheart was reduced to zero in the 
fourth quarter of 1991.

     Income Taxes.  The lower income tax credit for 1992 reflects the 
Company's lower domestic net loss for the year, offset by foreign income 
taxes.  The income tax credit for 1991 principally reflects the reversal of 
previously provided deferred income taxes.

     Extraordinary Loss and Accounting Change.  Results for 1991 were impacted 
by an extraordinary loss of $5 million (net of income taxes) related to debt 
repurchases.  As of January 1, 1992, the Company adopted SFAS No. 106, 
"Employers' Accounting for Postretirement Benefits Other Than Pensions."  The 
standard requires that the expected cost of postretirement health care 
benefits be charged to expense during the years that employees render service.  
The cumulative effect on years prior to 1992 of adopting SFAS No. 106 is 
stated separately in the Company's consolidated statement of income for 1992 
as a one-time after-tax charge of $11 million.  This change in accounting 
principle, excluding the cumulative effect, decreased operating income for 
1992 by $1 million.

     Net Loss.  For 1992, the Company's net loss decreased 27.7% to 
$80 million from $111 million in 1991.  Excluding the effects of the changes 
in depreciable lives and the change in accounting principle for postretirement 
benefits in 1992, and excluding the extraordinary item attributable to debt 
repurchases and equity in net losses incurred by unconsolidated subsidiaries 
in 1991, the net loss for 1992 would have increased 7.3% compared to 1991.

LIQUIDITY AND CAPITAL RESOURCES

     During 1993, cash increased $39,000.  Capital additions of $166 million 
and debt repayments of $841 million, including the repayment of $250 million 
of the Term Loan, the repurchase of all the 14 5/8% Debentures, and the 
repurchase of $50 million of the 12 3/8% Notes, were funded principally by 
cash provided from operations of $151 million, net proceeds from the sale of 
9 1/4% Senior Unsecured Notes due 2001 (the "9 1/4% Notes") and 10% 
Subordinated Notes due 2003 (the "10% Notes") of $729 million, net proceeds of 
a new bank term loan in 1993 (the "1993 Term Loan") of $95 million, borrowings 
of $28 million under the revolving credit facility under the Bank Credit 
Agreement (the "Revolving Credit Facility") and Fort Sterling borrowings of $9 
million.  

     During 1992, cash decreased $9 million.  Capital additions of 
$233 million, the acquisition of Stuart Edgar for $8 million (net of debt 
assumed of $17 million) and debt repayments of $168 million, principally for 
the retirement of the Company's 7% Notes due 1992 (the "7% Notes"), were 
funded principally by cash provided from operations of $210 million, 
borrowings under the Revolving Credit Facility of $141 million and borrowings 
of $49 million by Fort Sterling.



                                   - 17 -
     Although the obligations under the Bank Credit Agreement, the 1993 Term 
Loan Agreement and the Senior Secured Note Agreement bear interest at floating 
rates, the Company is required to enter into interest rate agreements which 
effectively fix or limit the interest cost to the Company.  Pursuant to the 
Bank Credit Agreement, the Company is a party to interest rate cap agreements 
which limit the interest cost to the Company to 8.25% (including the Company's 
borrowing margin on Eurodollar rate loans) until June 1, 1996, with respect to 
$500 million.  Pursuant to the 1993 Term Loan Agreement, the Company is party 
to an interest rate swap agreement which limits the interest cost to the 
Company to 6.53% (including the Company's borrowing margin on Eurodollar rate 
loans) until April 21, 1994 with respect to $100 million.  The Company is also 
a party to an interest rate cap agreement which limits the interest cost to 
the Company to rates between 11.25% and 12.00% until September 11, 1994, with 
respect to $300 million received through the issuance of the Senior Secured 
Notes.  See Note 8 to the Company's audited consolidated financial statements 
for additional information concerning the agreements.

     On March 22, 1993, the Company sold $450 million principal amount of 
9 1/4% Notes due 2001 and $300 million principal amount of 10% Notes due 2003 
in a registered public offering (collectively, the "1993 Notes").  On 
April 21, 1993, the Company borrowed $100 million pursuant to the 1993 Term 
Loan.  Proceeds from the sale of the 1993 Notes and from the 1993 Term Loan 
were applied to the prepayment of $250 million of the Term Loan, to the 
repayment of a portion of the Company's indebtedness under the Revolving 
Credit Facility, to the repurchase of all the Company's outstanding 14 5/8% 
Debentures and to the payment of fees and expenses.

     The 9 1/4% Notes are senior unsecured obligations of the Company, rank 
equally in right of payment with the other senior indebtedness of the Company 
and are senior to all existing and future subordinated indebtedness of the 
Company.  The 10% Notes are subordinated in right of payment to all existing 
and future senior indebtedness of the Company, including the 12 3/8% Notes (to 
be repurchased in 1994 as described below), rank equally with the 12 5/8% 
Subordinated Debentures due 2000 (the "12 5/8% Debentures") and constitute 
senior indebtedness with respect to the 14 1/8% Junior Subordinated Discount 
Debentures due 2004 (the "14 1/8% Debentures").  The 1993 Term Loan bears 
interest, at the Company's option, at Bankers Trust's prime rate, plus 1.75% 
or, subject to certain limitations, at a reserve adjusted Eurodollar rate, 
plus 3.00%, and matures May 1, 1997.  The 1993 Term Loan constitutes senior 
secured indebtedness of the Company.

     In connection with the sale of the 1993 Notes and the borrowing under the 
1993 Term Loan, the Company amended the Bank Credit Agreement and the Senior 
Secured Note Agreement.  Among other changes, the amendments reduced domestic 
capital spending limits for 1993 and future years.  In addition, the Company's 
required ratios of earnings before non-cash charges, interest and taxes to 
cash interest for 1993 and subsequent years were lowered to give effect to the 
greater amount of the Company's cash interest payments as a result of the 
issuance of the 9 1/4% Notes and the 10% Notes and subsequent repurchases of 
14 5/8% Debentures.

     The Company redeemed $50 million of its 12 3/8% Notes at the redemption 
price of 105% of the principal amount thereof on November 1, 1993, the first 
date that such notes were redeemable.  The redemption was funded principally 
from excess funds from the sale of the 1993 Notes.  In connection with the 
redemption, the Company incurred an extraordinary loss in the fourth quarter 
of 1993 of $2 million (net of income taxes), representing the redemption 
premium and unamortized deferred loan costs.

                                   - 18 -
     On February 9, 1994, the Company sold $100 million principal amount of 
8 1/4% Senior Unsecured Notes due 2002 (the "8 1/4% Notes") and $650 million 
principal amount of 9% Senior Subordinated Notes due 2006 (the "9% Notes") in 
a registered public offering (collectively, the "1994 Notes").  Proceeds from 
the sale of the 1994 Notes have been or will be applied to the repurchase of 
all the remaining 12 3/8% Notes at the redemption price of 105% of the 
principal thereof, to the repurchase of $238 million of 12 5/8% Debentures at 
the redemption price of 105% of the principal thereof, to the prepayment of 
$100 million of the Term Loan, to the repayment of a portion of the Company's 
indebtedness under the Revolving Credit Facility and to the payment of fees 
and expenses.

     The 8 1/4% Notes are senior unsecured obligations of the Company, rank 
equally in right of payment with the other senior indebtedness of the Company 
and are senior to all existing and future subordinated indebtedness of the 
Company.  The 9% Notes are subordinated in right of payment to all existing 
and future senior indebtedness of the Company, and constitute senior 
indebtedness with respect to the 10% Notes, the 12 5/8% Debentures and the 
14 1/8% Debentures.

     In connection with the sale of the 1994 Notes, the Company amended the 
Bank Credit Agreement, the 1993 Term Loan Agreement and the Senior Secured 
Note Agreement.  Among other changes, the amendments reduced the required 
ratio of earnings before non-cash charges, interest and taxes to cash interest 
for the four fiscal quarters ending March 31, 1994, from 1.50 to 1.00 to 1.40 
to 1.00.  

     The Company will incur an extraordinary loss of $27 million (net of 
income taxes of $16 million) in the first quarter of 1994 representing the 
redemption premiums on the repurchases of the 12 3/8% Notes and the 12 5/8% 
Debentures, and the write-off of deferred loan costs associated with the 
repayment of the $100 million of the Term Loan and the repurchases of the 
12 3/8% Notes and the 12 5/8% Debentures.

     In 1991, Fort Sterling entered into a credit agreement to provide 
financing for the addition of a third paper machine and related equipment at 
its tissue mill.  The facility consists of a 20 million pound sterling 
(approximately $30 million) term loan due March 2001, and a 5 million pound 
sterling (approximately $7 million) revolving credit facility due March 1996.  
In 1992, Fort Sterling entered into a second credit agreement to finance the 
acquisition of Stuart Edgar.  This facility consists of a term loan due 
December 1997 with 3.4 million pounds sterling (approximately $5 million) 
outstanding at December 31, 1993, and a second term loan due December 1997 
with 6.8 million pounds sterling (approximately $10 million) outstanding at 
December 31, 1993.  Both credit agreements bear interest at floating rates and 
are secured by certain assets of Fort Sterling and Stuart Edgar but are 
nonrecourse to the Company.  At December 31, 1993, $47 million was outstanding 
under these credit agreements.

     The Company's principal use of funds for the next several years will be 
for the repayment of indebtedness under the Bank Credit Agreement, the 
repurchase of the 12 5/8% Debentures and the 14 1/8% Debentures, capital 
expenditures, including capital expenditures to comply with environmental 
regulations, the repurchase of its subordinated debt securities generally as 
described below, and support of the Company's working capital requirements.  
The Term Loan matures and the Revolving Credit Facility expires in 1996.  In 
connection with the sale of the 1994 Notes, the Company prepaid $100 million 
of the $107 million mandatory payment due under the Term Loan in 1994, will 

                                   - 19 -
repurchase all the 12 3/8% Notes that were due in 1997 and will repurchase 
$238 million principal amount of the 12 5/8% Debentures due in 2000.  The 
Company is required to make repayments of the Term Loan of $107 million in 
1995 and $118 million in 1996.  The 1993 Term Loan matures in 1997.  The 
Company intends to use funds generated from operations and borrowings under 
the Bank Credit Agreement or from other sources to meet its principal needs 
for funds.

     Given the Company's high leverage and adverse tissue industry operating 
conditions, the Company intends to continue to maintain and modernize existing 
tissue mills but does not currently intend to make capital expenditures to add 
material new capacity.  Capital expenditures were $166 million, $233 million 
and $144 million in 1993, 1992 and 1991, respectively.  Capital expenditures 
are projected to approximate $55-$80 million annually over the next ten years, 
plus $32 million in 1994 to complete the Muskogee mill expansion and another 
$32 million over 1994 and 1995 for a new coal-fired boiler under construction 
at the Company's Savannah River mill.  The Bank Credit Agreement, the 1993 
Term Loan Agreement and the Senior Secured Note Agreement impose limits for 
domestic capital expenditures, subject to certain exceptions, of $175 million 
for 1994, $100 million for 1995 and $100 million for 1996 (with lower 
sublimits for foreign subsidiaries).  In addition, the Company may carryover 
to one or more years (thereby increasing the scheduled permitted limit for 
capital expenditures in respect of such year) the sum of all previously 
unutilized amounts in 1993 and subsequent years (up to $400 million per year) 
by which the scheduled permitted limit for each prior year exceeded the 
capital expenditures actually made in respect of such prior year.  The Company 
does not believe such limitations impair its plans for capital expenditures.  
For a discussion of the Company's capital expenditures in connection with 
environmental control matters, see "Item 1 - Business - Environmental 
Matters."

     Market conditions with respect to high yield debt securities may from 
time to time be such that it is to the Company's advantage to repurchase some 
or all of its subordinated debt securities in privately negotiated 
transactions or in the open market.  However, the repurchase of subordinated 
debt securities is limited by certain provisions contained in the Company's 
senior debt agreements and the indentures under which such subordinated debt 
securities were issued.  As of December 31, 1993, the Company may borrow up to 
$39 million to repurchase 14 1/8% Debentures.  Subsequent to the issuance of 
the 1994 Notes, the Company may borrow up to $75 million to repurchase 12 5/8% 
Debentures, until June 30, 1995.  Subject to and in compliance with the 
limitations contained in the Company's debt agreements, and depending upon 
market conditions, prevailing prices and cash available, the Company may from 
time to time repurchase subordinated debt.

     The Company has a $350 million Revolving Credit Facility (including 
letters of credit) under the Bank Credit Agreement with a final maturity of 
December 31, 1996, which may be used for general corporate purposes.  At 
December 31, 1993, the Company had $106 million in available capacity under 
the Revolving Credit Facility.

     The Company believes that, notwithstanding the adverse tissue industry 
operating conditions and the non-cash charge to write-off the remaining 
balance of the Company's goodwill discussed above, cash provided by operations 
and access to debt financing in the public and private markets will be 
sufficient to enable it to fund maintenance and modernization capital 
expenditures and meet its debt service requirements for the foreseeable 
future.  However, in the absence of improved financial results, it is likely 

                                   - 20 -
that in 1995 the Company would be required to seek a waiver of the cash 
interest coverage covenant under the Bank Credit Agreement, the 1993 Term Loan 
Agreement and the Senior Secured Note Agreement because the Company's 14 1/8% 
Debentures will accrue interest in cash commencing on November 1, 1994 and 
will require payments of interest in cash on May 1, 1995.  Although the 
Company believes that it will be able to obtain appropriate waivers from its 
lenders, there can be no assurance that this will be the case.

     During 1993, 1992, and 1991, a slightly higher amount of the Company's 
revenues and operating income have been recognized during the second and third 
quarters.  The Company expects to fund seasonal working capital needs from the 
Revolving Credit Facility.

     The Bank Credit Agreement, the 1993 Term Loan Agreement, the Senior 
Secured Note Agreement, and the Fort Sterling credit agreements impose certain 
limitations on the liquidity of the Company that include restrictions on the 
Company's ability to incur additional indebtedness and mandatory principal 
repayment requirements, including scheduled principal repayments and 
repayments out of excess cash flow and from proceeds of asset sales.  Refer to 
Note 8 to the audited consolidated financial statements for a description of 
other covenants under the terms of the Company's debt agreements.

     The limitations contained in the Bank Credit Agreement, the 1993 Term 
Loan Agreement, the Senior Secured Note Agreement, and in the Company's 
indentures on the ability of the Company and its subsidiaries to incur 
indebtedness, together with the highly leveraged position of the Company, 
could limit the Company's ability to effect future financings and may 
otherwise restrict corporate activities, including the Company's ability to 
take advantage of business opportunities which may arise or to take actions 
that require funds in excess of those available to the Company.  In addition, 
as a result of the Company's highly leveraged position and related debt 
service obligations, the Company will be less able to meet its obligations 
during a further downturn in its business.

     Refer to Note 7 to the audited consolidated financial statements for a 
description of certain matters related to income taxes.























                                   - 21 -

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors of FORT HOWARD CORPORATION:



     We have audited the accompanying consolidated balance sheets of Fort 
Howard Corporation (a Delaware corporation) and subsidiaries as of 
December 31, 1993 and 1992, and the related consolidated statements of income 
and cash flows for the years ended December 31, 1993, 1992 and 1991.  These 
financial statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audits.

     We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

     In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of Fort Howard Corporation and subsidiaries as of December 31, 1993 and 1992, 
and the consolidated results of their operations and their cash flows for the 
years ended December 31, 1993, 1992 and 1991, in conformity with generally 
accepted accounting principles.

     As discussed in Notes 1, 7 and 10 to the consolidated financial 
statements, effective January 1, 1992, the Company changed its methods of 
accounting for postretirement benefits other than pensions and income taxes.





                                                      ARTHUR ANDERSEN & CO.






Milwaukee, Wisconsin,
February 1, 1994






                                   - 22 -                            

FORT HOWARD CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
                                                Year Ended December 31,
                                             ------------------------------ 
                                             1993        1992          1991
                                             ----        ----          ----

Net sales............................... $ 1,187,387  $1,151,351   $1,138,210  
Cost of sales...........................     784,054     726,356      713,135  
                                         -----------  ----------   ----------  
Gross income............................     403,333     424,995      425,075  
Selling, general and administrative.....      96,966      97,620       97,885  
Amortization of goodwill................      42,576      56,700       56,658  
Goodwill write-off......................   1,980,427          --           --
                                         -----------  ----------   ----------  
Operating income (loss).................  (1,716,636)    270,675      270,532  
Interest expense........................     342,792     338,374      371,186  
Other (income) expense, net.............      (2,996)      2,101       (2,655) 
                                         -----------  ----------   ----------  
Loss before taxes.......................  (2,056,432)    (69,800)     (97,999) 
Income taxes (credit)...................     (16,314)       (398)     (23,963) 
                                         -----------  ----------   ----------  
Loss before equity earnings, 
  extraordinary items and adjustment 
  for accounting change.................  (2,040,118)    (69,402)     (74,036) 
Equity in net loss of unconsolidated
  subsidiaries..........................          --          --      (31,504) 
                                         -----------  ----------   ----------  
Net loss before extraordinary 
  items and adjustment for 
  accounting change.....................  (2,040,118)    (69,402)    (105,540) 
Extraordinary items - losses on debt
  repurchases (net of income 
  taxes of $7,333 in 1993 and            
  $3,090 in 1991).......................     (11,964)         --       (5,044) 
Adjustment for adoption of 
  SFAS No. 106..........................          --     (10,587)          --  
                                         -----------  ----------   ----------  
Net loss................................ $(2,052,082) $  (79,989)  $ (110,584) 
                                         ===========  ==========   ==========  

Loss per share:
  Net loss before extraordinary 
    items and adjustment for 
    accounting change .................. $   (347.99) $   (11.83)  $   (19.67) 
  Extraordinary items...................       (2.04)         --        (0.94) 
  Adjustment for adoption of
    SFAS No. 106 .......................          --       (1.81)          --  
                                         -----------  ----------   ----------  
Net loss ............................... $   (350.03) $   (13.64)  $   (20.61) 
                                         ===========  ==========   ==========  



The accompanying notes are an integral part of these consolidated financial 
statements.


                                   - 23 -

FORT HOWARD CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands)


                                                          December 31,   
                                                       ------------------
                                                       1993          1992
                                                       ----          ----
Assets
  Current assets:
    Cash and cash equivalents...................    $      227    $      188 
    Receivables, less allowances of
      $2,366 and $1,376.........................       105,834       103,491 
    Inventories.................................       118,269       100,975 
    Deferred income taxes.......................        14,000        10,000 
    Income taxes receivable.....................         9,500         2,500
                                                   -----------    ---------- 
      Total current assets......................       247,830       217,154 
  Property, plant and equipment.................     1,845,052     1,694,946 
    Less:  Accumulated depreciation.............       516,938       437,518 
                                                   -----------    ---------- 
      Net property, plant and equipment.........     1,328,114     1,257,428 
  Goodwill, net of accumulated amortization 
    of $247,495 in 1992.........................            --     2,023,416 
  Other assets..................................        73,843        76,569 
                                                   -----------    ---------- 
        Total assets............................    $1,649,787    $3,574,567 
                                                    ==========    ========== 

Liabilities and Shareholders' Equity (Deficit)
  Current liabilities:     
    Accounts payable............................    $  101,665    $  104,405 
    Interest payable............................        54,854        33,057 
    Income taxes payable........................           122         1,792 
    Other current liabilities...................        70,138        64,282 
    Current portion of long-term debt...........       112,750       137,747 
                                                   -----------    ---------- 
      Total current liabilities.................       339,529       341,283 
  Long-term debt................................     3,109,838     2,953,027 
  Deferred and other long-term income taxes. ...       243,437       259,625 
  Other liabilities.............................        26,088        36,473 
  Voting Common Stock with put right............        11,820        13,219 
  Shareholders' equity (deficit):
    Voting Common Stock.........................       600,459       600,465 
    Cumulative translation adjustment...........        (5,091)       (3,915)
    Retained earnings (deficit).................    (2,676,293)     (625,610)
                                                   -----------    ---------- 
      Total shareholders' equity (deficit)......    (2,080,925)      (29,060)
                                                   -----------    ---------- 
        Total liabilities and shareholders' 
          equity (deficit)......................    $1,649,787    $3,574,567 
                                                    ==========    ========== 

The accompanying notes are an integral part of these consolidated financial 
statements.



                                   - 24 -


FORT HOWARD CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
                                                  Year Ended December 31, 
                                               ----------------------------
                                               1993         1992       1991
                                               ----         ----       ----
Cash provided from (used for) operations:
   Net loss................................ $(2,052,082) $(79,989)  $(110,584) 
   Depreciation and amortization...........     130,671   137,977     172,671  
   Goodwill write-off......................   1,980,427        --          --
   Non-cash interest expense...............     100,844   139,700     141,362  
   Deferred income tax (credit)............     (17,874)  (17,799)    (34,881) 
   Employee stock compensation.............      (7,832)    1,120       1,256  
   Equity in net loss of 
     unconsolidated subsidiaries...........          --        --      31,504  
   Pre-tax loss on debt repurchases........      19,297        --       8,134  
   Pre-tax adjustment for adoption 
     of SFAS No. 106.......................          --    17,076          --  
   (Increase) decrease in  receivables ....      (2,343)   (5,284)      4,087  
   Increase in inventories.................     (17,294)   (1,215)     (6,001) 
   (Increase) decrease in income taxes 
     receivable............................      (7,000)   (2,500)     26,300  
   Increase (decrease) in accounts 
     payable ..............................      (2,740)   13,572       3,429  
   Increase (decrease) in interest payable.      21,797      (298)     (1,468) 
   Decrease in income taxes payable........      (1,670)   (5,094)       (394) 
   All other, net..........................       6,854    12,684       5,466  
                                            -----------  --------   ---------  
     Net cash provided from operations.....     151,055   209,950     240,881  

Cash provided from (used for) 
   investment activities:
   Additions to property, plant and
     equipment.............................    (165,539) (232,844)   (144,055) 
   Acquisition of Stuart Edgar Limited, 
     net of acquired cash of $749..........          --    (8,302)         --  
   Net proceeds from dispositions of
     investments in and advances to 
     unconsolidated subsidiaries...........          --        --      38,568  
                                            -----------  --------   ---------  
     Net cash used for investment
       activities..........................    (165,539) (241,146)   (105,487) 

Cash provided from (used for) 
   financing activities:
   Proceeds from long-term borrowings......     887,088   189,518     462,995  
   Repayment of long-term borrowings.......    (841,399) (167,731)   (759,487) 
   Debt issuance costs.....................     (31,160)       --     (11,058) 
   Issuance (purchase) of Common Stock.....          (6)       --     163,357  
                                            -----------  --------   ---------  
     Net cash provided from (used for)  
       financing activities................      14,523    21,787    (144,193) 
                                            -----------  --------   ---------  
Increase (decrease) in cash................          39    (9,409)     (8,799) 
Cash, beginning of year....................         188     9,597      18,396  
                                            -----------  --------   ---------  
   Cash, end of year....................... $       227  $    188   $   9,597  
                                            ===========  ========   =========  

Supplemental Cash Flow Disclosures:
   Interest paid........................... $   228,360  $208,051   $ 236,140  
   Income taxes paid (refunded), net.......       4,432     9,997     (11,090) 

The accompanying notes are an integral part of these consolidated financial 
statements.



                                   - 25 -                           <PAGE>


FORT HOWARD CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1993

1.    SIGNIFICANT ACCOUNTING POLICIES

     (A)   PRINCIPLES OF CONSOLIDATION -- The consolidated financial 
statements include the accounts of Fort Howard Corporation and all domestic 
and foreign subsidiaries other than the Company's former cup subsidiaries.  
Assets and liabilities of foreign subsidiaries are translated at the rates of 
exchange in effect at the balance sheet date.  Income amounts are translated 
at the average of the monthly exchange rates.  The cumulative effect of 
translation adjustments is deferred and classified as a cumulative translation 
adjustment in the consolidated balance sheet.  All significant intercompany 
accounts and transactions have been eliminated.  Certain reclassifications 
have been made to conform prior years' data to the current format.

     On September 4, 1992, Fort Sterling Limited ("Fort Sterling"), the 
Company's United Kingdom tissue operations, acquired for $25 million, 
including debt assumed of $17 million, Stuart Edgar Limited ("Stuart Edgar"), 
a converter of consumer tissue products with annual net sales approximating 
$43 million.  The operating results of Stuart Edgar are included in the 
consolidated financial statements since September 4, 1992.

     The Company's investments in unconsolidated subsidiaries were reduced to 
zero at December 31, 1991 as a result of sales of all foreign cup subsidiaries 
and recognition of equity in the net losses of its remaining cup subsidiary, 
Sweetheart Holdings Inc. ("Sweetheart").  During 1993, the Company sold its 
remaining equity interest in Sweetheart for $5.1 million recognizing a gain of 
the same amount.

     (B)  CASH AND CASH EQUIVALENTS -- The Company considers all highly liquid 
investments with a maturity of three months or less when purchased to be cash 
equivalents.  The carrying amount of cash equivalents approximates fair value 
due to the short maturity of the investments.

     (C)  INVENTORIES -- Inventories are carried at the lower of cost or 
market, with cost principally determined on a first-in, first-out basis (see 
Note 2).

     (D)  PROPERTY, PLANT AND EQUIPMENT -- Prior to August 9, 1988, property, 
plant and equipment were stated at original cost and depreciated using the 
straight-line method.  Effective with the Acquisition (as defined below), 
properties were adjusted to their estimated fair values and are being 
depreciated on a straight-line basis.

     Effective January 1, 1992, the Company prospectively changed its 
estimates of the depreciable lives of certain machinery and equipment.  These 
changes were made to better reflect the estimated periods during which such 
assets will remain in service.  For the year ended December 31, 1992, the 
change had the effect of reducing depreciation expense by $38 million and net 
loss by $24 million.  Subsequent to the change, depreciation is provided over 
useful lives of 30 to 50 years for buildings and 2 to 25 years for equipment.

     Assets under capital leases principally arose in connection with sale and 
leaseback transactions as described in Note 9 and are stated at the present 
value of future minimum lease payments.  These assets are amortized over the 
respective periods of the leases which range from 15 to 25 years.  

                                   - 26 -
Amortization of assets under capital leases is included in depreciation 
expense.

     The Company follows the policy of capitalizing interest incurred in 
conjunction with major capital expenditure projects.  The amounts capitalized 
in 1993, 1992 and 1991 were $8,369,000, $11,047,000 and $5,331,000, 
respectively.

     (E)   REVENUE RECOGNITION -- Sales of the Company's paper products are 
recorded upon shipment of products.

     (F)   ENVIRONMENTAL EXPENDITURES -- Environmental expenditures that 
relate to current operations are expensed or capitalized as appropriate.  
Expenditures that relate to an existing condition caused by past operations, 
and which do not contribute to current or future revenue generation, are 
expensed.  Liabilities are recorded when material environmental assessments 
and/or remedial efforts are probable, and the cost can be reasonably 
estimated.

     (G)   GOODWILL -- In 1988, FH Acquisition Corp., a company organized on 
behalf of The Morgan Stanley Leveraged Equity Fund II, L.P. ("MSLEF II"), 
acquired the Company in a leveraged buyout and was subsequently merged with 
and into the Company (the "Acquisition").  Goodwill (the acquisition costs in 
excess of the fair value of net assets of acquired businesses) acquired in 
connection with the Acquisition and the purchases of other businesses was 
amortized on a straight-line basis over 40 years through the third quarter of 
1993 when the Company wrote off its remaining goodwill balance (see Note 4).  
The Company evaluates the carrying value of goodwill for possible impairment 
using a methodology which assesses whether forecasted cumulative net income 
before goodwill amortization is adequate to recover the future amortization of 
the Company's goodwill balance over the remaining amortization period of the 
goodwill.

     (H)  EMPLOYEE BENEFIT PLANS -- A substantial majority of the Company's 
employees are covered under defined contribution plans.  The Company's annual 
contributions to defined contribution plans are based on pre-tax income, 
subject to percentage limitations on participants' earnings and a minimum 
return on shareholders' equity.  In recent years, the Company made 
discretionary contributions as permitted under the plans.  Participants may 
also contribute a certain percent of their wages to the plans.  Costs charged 
to operations for defined contribution plans were approximately $12,725,000, 
$11,716,000 and $12,231,000 for the years ended December 31, 1993, 1992 and 
1991, respectively.

     Employees retiring prior to February 1, 1990 from the Company's U.S. 
tissue operations who have met certain eligibility requirements are entitled 
to postretirement health care benefit coverage.  These benefits are subject to 
deductibles, copayment provisions, a lifetime maximum benefit and other 
limitations.  In addition, employees who retire after January 31, 1990 at age 
55 or older with ten years of service may purchase health care benefit 
coverage from the Company up to age 65.  The Company has reserved the right to 
change or terminate this benefit at any time.  As of January 1, 1992, the 
Company adopted Statement of Financial Accounting Standards ("SFAS") No. 106, 
"Employers' Accounting for Postretirement Benefits Other than Pensions."  The 
standard requires that the expected cost of postretirement health care 
benefits be charged to expense during the years that employees render service 
(see Note 10).  Prior to 1992, the annual cost of these benefits had been 
expensed as claims and premiums were paid.  Employees of the Company's U.K. 

                                   - 27 -
tissue operations are not entitled to Company-provided postretirement benefit 
coverage.

     In November 1992, the Financial Accounting Standards Board issued SFAS 
No. 112, "Employers' Accounting for Postemployment Benefits."  This new 
standard requires that the expected cost of benefits to be provided to former 
or inactive employees after employment but before retirement be charged to 
expense during the years that the employees render service.  In the fourth 
quarter of 1992, the Company retroactively adopted the new standard effective 
January 1, 1992.  Adoption of the new accounting standard had no effect on the 
Company's 1992 consolidated statement of income.

     (I)  INTEREST RATE CAP AND SWAP AGREEMENTS -- The cost of interest rate 
cap agreements is amortized over the respective lives of the agreements.  The 
differential to be paid or received in connection with interest rate swap 
agreements is accrued as interest rates change and is recognized over the 
lives of the agreements.

     (J)  INCOME TAXES -- Effective January 1, 1992, the Company has adopted 
SFAS No. 109, "Accounting for Income Taxes."  The Company had previously 
adopted SFAS No. 96, "Accounting for Income Taxes" in 1988.  As a result of 
the accounting change, the Company reclassified certain deferred tax benefits 
from long-term deferred income taxes payable to current assets in the 
accompanying 1992 consolidated balance sheet.  The adoption of SFAS No. 109 
had no effect on the Company's provision for income taxes for the year ended 
December 31, 1992.

     Deferred income taxes are provided to recognize temporary differences 
between the financial reporting basis and the tax basis of the Company's 
assets and liabilities using enacted tax rates in effect in the years in which 
the differences are expected to reverse.  The principal difference relates to 
depreciation expense.  Deferred income tax expense represents the change in 
the deferred income tax asset and liability balances, excluding the deferred 
tax benefit related to extraordinary losses.

     (K)  EARNINGS (LOSS) PER SHARE -- Earnings (loss) per share has been 
computed on the basis of the average number of common shares outstanding 
during the years.  The average number of shares used in the computation was 
5,862,639, 5,862,685 and 5,364,357 for the years ended December 31, 1993, 1992 
and 1991, respectively.

     (L)  SEGMENT INFORMATION -- The Company operates in one industry segment 
as a manufacturer, converter and marketer of a diversified line of single-use 
paper products for the home and away-from-home markets.















                                   - 28 -
2.    INVENTORIES

      Inventories are summarized as follows:

                                                            December 31,
                                                        --------------------
                                                        1993            1992
                                                        ----            ----
                                                           (In thousands)

   Components                                                         
     Raw materials and supplies..................     $ 61,285        $ 53,872
     Finished and partly-finished
       products..................................       56,984          47,103
                                                      --------        --------
                                                      $118,269        $100,975
                                                      ========        ========

   Valued at lower of cost or market:
     First-in, first-out (FIFO)..................     $ 94,436        $ 82,805
     Average cost by specific lot................       23,833          18,170
                                                      --------        --------
                                                      $118,269        $100,975
                                                      ========        ========

3.    PROPERTY, PLANT AND EQUIPMENT

      The Company's major classes of property, plant and equipment are:

                                                            December 31,
                                                        -------------------- 
                                                        1993            1992
                                                        ----            ----
                                                           (In thousands)

   Land..........................................    $   44,429     $   44,631
   Buildings.....................................       318,955        294,768
   Machinery and equipment.......................     1,367,839      1,212,136
   Construction in progress......................       113,829        143,411
                                                     ----------     ----------
                                                     $1,845,052     $1,694,946
                                                     ==========     ==========

      Included in the property, plant and equipment totals above are assets 
under capital leases, as follows:

                                                            December 31,
                                                        --------------------
                                                        1993            1992
                                                        ----            ----
                                                           (In thousands)

   Buildings.....................................    $    3,989     $    3,998
   Machinery and equipment.......................       185,624        179,487
                                                     ----------     ----------
     Total assets under capital leases...........    $  189,613     $  183,485
                                                     ==========     ==========


                                   - 29 -
4.    GOODWILL

      Changes in the Company's goodwill are summarized as follows:

                                               Year Ended December 31,
                                           ------------------------------
                                           1993         1992         1991
                                           ----         ----         ----
   Balance, beginning of year.........  $2,023,416   $2,075,525   $2,132,183
   Acquisition of Stuart Edgar........          --        6,043           --
   Amortization of goodwill...........     (42,576)     (56,700)     (56,658)
   Effects of foreign 
     currency translation.............        (413)      (1,452)          --
   Goodwill write-off.................  (1,980,427)          --           --
                                        ----------   ----------   ----------
   Balance, end of year...............  $       --   $2,023,416   $2,075,525
                                        ==========   ==========   ==========

      Low industry operating rates and aggressive competitive activity among 
tissue producers resulting from the recession, additions to capacity and other 
factors have been adversely affecting tissue industry operating conditions and 
the Company's operating results since 1991.  Accordingly, the Company revised 
its projections and determined that its projected results would not support 
the future amortization of the Company's remaining goodwill balance of 
approximately $1.98 billion at September 30, 1993.

      The methodology employed to assess the recoverability of the Company's 
goodwill first involved the projection of operating results forward 35 years, 
which approximated the remaining amortization period of the goodwill as of 
October 1, 1993.  The Company then evaluated the recoverability of goodwill on 
the basis of this forecast of future operations.  Based on such forecast, the 
cumulative net income before goodwill amortization of approximately $100 
million over the remaining 35-year amortization period was insufficient to 
recover the goodwill balance.  Accordingly, the Company wrote off its 
remaining goodwill balance of $1.98 billion in the third quarter of 1993.

      The Company's forecast assumed that sales volume increases would be 
limited to production from a new paper machine under construction at the 
Company's Muskogee mill which is scheduled to start-up in 1994 and that 
further capacity expansion was not justifiable given the Company's high 
leverage and adverse tissue industry operating conditions.  Net selling price 
and cost increases were assumed to approximate 1% per year, based on the 
Company's annual historical price increase trend for the years 1984 through 
1993 and management's estimates of future performance.  Through the year 2001, 
the Company's projections indicated that interest expense would exceed 
operating income, which is determined after deducting annual depreciation 
expense.  However, projected operating income before depreciation was adequate 
to cover projected interest expense.  Inflation and interest rates were 
assumed to remain low at 1993 levels during the projected period.  Each of the 
Company's highest yielding debt securities, the 12 3/8% Senior Subordinated 
Notes due 1997 (the "12 3/8% Notes"), the 12 5/8% Subordinated Debentures due 
2000 (the "12 5/8% Debentures") and the 14 1/8% Junior Subordinated Discount 
Debentures due 2004 (the "14 1/8% Debentures"), were further assumed to be 
refinanced at lower interest rates.  Total capital expenditures were projected 
to approximate $55-$80 million annually over the next ten years, plus $32 
million in 1994 to complete the Muskogee mill expansion and another $32 
million over 1994 and 1995 for a new coal-fired boiler under construction at 
the Company's Savannah River mill.  Management believed that the projected 

                                   - 30 -
future results based on these assumptions were the most likely scenario given 
the Company's high leverage and adverse tissue industry operating conditions.

5.    OTHER ASSETS

      The components of other assets are as follows:

                                                     December 31,
                                                    --------------
                                                    1993      1992
                                                    ----      ----
                                                    (In thousands)
   
   Deferred loan costs, net of                                            
     accumulated amortization...................  $71,459   $70,983
   Prepayments and other........................    2,384     5,586
                                                  -------   -------
                                                  $73,843   $76,569
                                                  =======   =======

      Amortization of deferred loan costs for the years ended December 31, 
1993, 1992 and 1991, totaled $ 13,488,000, $14,910,000 and $14,883,000, 
respectively.  During 1993, $19,297,000 of deferred loan costs were written 
off in conjunction with the retirement of long-term debt and $31,160,000 of 
deferred loan costs were incurred for the issuance of a new bank term loan 
(the "1993 Term Loan), the 9 1/4% Senior Unsecured Notes due 2001 (the "9 1/4% 
Notes") and the 10% Subordinated Notes due 2003 (the "10% Notes") and for the 
purchase of interest rate caps.  During 1991, $11,250,000 of deferred loan 
costs were written off in conjunction with the retirement of long-term debt 
and $11,058,000 of deferred loan costs were incurred for the issuance of 
Senior Secured Notes (see Note 8).

6.    OTHER CURRENT LIABILITIES

      The components of other current liabilities are as follows:

                                                     December 31,
                                                    --------------
                                                    1993      1992
                                                    ----      ----
                                                    (In thousands)

   Salaries and wages ........................... $38,152   $35,939
   Contributions to employee benefit plans ......  12,805    11,858
   Taxes other than income taxes ................   5,492     2,536
   Other accrued expenses .......................  13,689    13,949
                                                  -------   -------
                                                  $70,138   $64,282
                                                  =======   =======










                                   - 31 -

7.    INCOME TAXES

      The income tax provision (credit) includes the following components:

                                               Year Ending December 31,
                                          ---------------------------------- 
                                          1993           1992           1991
                                          ----           ----           ----
                                                     (In thousands)
   Current
     Federal..........................  $ (6,012)     $ 10,501       $  2,040 
     State............................       465           411            551 
     Foreign..........................      (225)           --          5,237 
                                        --------      --------       --------  
       Total current..................    (5,772)       10,912          7,828 
   Deferred
     Federal..........................    (7,731)      (13,678)       (27,120)
     State............................    (2,956)       (2,380)        (4,231)
     Foreign..........................       145         4,748           (440)
                                        --------      --------       --------  
       Total deferred.................   (10,542)      (11,310)       (31,791)
                                        --------      --------       -------- 
                                        $(16,314)     $   (398)      $(23,963)
                                        ========      ========       ======== 

      The effective tax rate varied from the U.S. federal tax rate as a result 
of the following:

                                              Year Ended December 31,
                                        ---------------------------------
                                        1993           1992          1991
                                        ----           ----          ----
                                   
   U.S. federal tax rate.............. (34.0)%        (34.0)%       (34.0)%
   Amortization of intangibles........  33.4           27.6          19.6  
   Interest on long-term
     income taxes.....................    --            5.7           4.1  
   State income taxes net
     of U.S. tax benefit..............  (0.1)          (3.0)         (3.9) 
   Equity in net loss
     of Sweetheart....................    --             --         (10.9) 
   Other, net.........................  (0.1)           3.1           0.6  
                                       -----          -----         -----  
   Effective tax rate.................  (0.8)%         (0.6)%       (24.5)%
                                       =====          =====         =====  

     The net deferred income tax liability at December 31, 1993, includes 
$229 million related to property, plant and equipment.  All other components 
of the gross deferred income tax assets and gross deferred income tax 
liabilities are individually not significant.  The Company has not recorded a 
valuation allowance with respect to any deferred income tax asset.








                                   - 32 -

      The Internal Revenue Service ("IRS") issued a statutory notice of 
deficiency ("Notice") to the Company in March 1992 for additional income tax 
for the 1988 tax year.  The Notice resulted from an audit of the Company's 
1988 tax year wherein the IRS adjusted income and disallowed deductions, 
including deductions for fees and expenses related to the Acquisition.  The 
IRS also disallowed deductions for fees and expenses related to 1988 debt 
financing and refinancing transactions.  In March 1992, the Company filed a 
petition in the U.S. Tax Court opposing substantially all of the claimed 
deficiency and the case was tried in September 1993.  After the trial, the 
Company and the IRS executed an agreed Supplemental Stipulation of Facts by 
which the IRS and the Company partially settled the case by agreeing that 
certain fees and expenses (previously disallowed by the IRS and potentially 
representing approximately $26 million of tax liability) were properly 
deductible by the Company over the term of the 1988 debt financing and 
refinancing.  In addition, the Company agreed to capitalize certain amounts 
identified by the IRS and paid additional federal income tax of approximately 
$5 million representing its liability with respect to the agreed adjustments.  
The U.S. Tax Court has not yet decided the points that remain in dispute in 
the case following the partial settlement.  The Company estimates that if the 
IRS were to prevail in disallowing deductions for the fees and expenses 
remaining in dispute before the trial judge, the potential amount of 
additional taxes due the IRS on account of such disallowance for the period 
1988 through 1993 would be approximately $31 million and for the periods after 
1993 (assuming current statutory tax rates) would be approximately $11 
million, in each case exclusive of IRS interest charges.  Since the Company's 
1988 tax case involves disputed issues of law and fact, the Company is unable 
to predict its final result with certainty.  The Company believes, however, 
that its ultimate resolution will not have a material adverse effect on the 
Company's financial condition.






























                                   - 33 -


8.    LONG-TERM DEBT

      Long-term debt and capital lease obligations, including amounts payable 
within one year, are summarized as follows (in thousands):


<TABLE><CAPTION>
                                                                   December 31,
                                                                ------------------
                                                                1993          1992
                                                                ----          ----
<S>                                                         <C>            <C>                                                      
Term Loan, at prime plus 1.50% or, subject to
  certain limitations, at a reserve adjusted
  Eurodollar rate plus 2.25% subject to downward
  adjustment if certain financial criteria are
  met (at a weighted average rate of 5.72% at
  December 31, 1993), due in varying annual 
  repayments with a final maturity of            
  December 31, 1996....................................     $  331,753     $  581,753

Revolving Credit Facility, at prime plus 
  1.50% or, subject to certain limitations, 
  at a reserve adjusted Eurodollar rate plus 
  2.25% subject to downward adjustment if 
  certain financial criteria are met (at a weighted
  average rate of 6.13% at December 31, 1993), due 
  December 31, 1996....................................        243,700        216,000 

1993 Term Loan, at prime plus 1.75% or, subject
  to certain limitations, at a reserve adjusted
  Eurodollar rate plus 3.0% (6.53% at 
  December 31, 1993) due May 1, 1997...................        100,000             --

Senior Secured Notes, at three month LIBOR
  plus 2.75% to 3.50% (6.13% to 6.88% at   
  December 31, 1993), due in varying amounts
  between 1996 and 2000................................        300,000        300,000 

Senior Unsecured Notes, 9 1/4%, due
  March 15, 2001.......................................        450,000             --

Senior Subordinated Notes, 
  12 3/8%, due November 1, 1997........................        333,910        383,910 

Subordinated Debentures, 
  12 5/8%, due November 1, 2000........................        383,910        383,910 

Subordinated Notes, 10%, due 
  March 15, 2003.......................................        300,000             --

Junior Subordinated Discount Debentures, 
  14 1/8%, due November 1, 2004, 
  $567 million face value..............................        506,186        441,606 

Junior Subordinated Debentures, 
  14 5/8%, repurchased in 1993.........................             --        517,846 

Capital lease obligations, at 
  interest rates approximating 10.9%...................        184,023        186,082 

Pollution Control Revenue Refunding 
  Bonds, 7.90%, due October 1, 2005....................         42,000         42,000 

Debt of foreign subsidiaries, at  rates
  ranging from 6.38% to 7.42%, due in varying
  annual installments through March 2001...............         47,106         37,667 
                                                            ----------     ---------- 
                                                             3,222,588      3,090,774 
                                                 
Less:  Current portion of long-term debt...............        112,750        137,747 
                                                            ----------     ---------- 
                                                            $3,109,838     $2,953,027
                                                            ==========     ==========
</TABLE>

                                   - 34 -                             <PAGE>   


     The aggregate fair values of the Company's long-term debt and capital 
lease obligations approximated $3,276 million and $3,116 million compared to 
aggregate carrying values of $3,223 million and $3,091 million at December 31, 
1993 and 1992, respectively.  The fair values of the Term Loan, Revolving 
Credit Facility and 1993 Term Loan are estimated based on secondary market 
transactions in such securities.  Fair values for the Senior Secured Notes, 
the 9 1/4% Notes, the 12 3/8% Notes, the 12 5/8% Debentures, the 10% Notes, 
the 14 1/8% Debentures and the Pollution Control Revenue Refunding Bonds were 
estimated based on trading activity in such securities.  Of the capital lease 
obligations, the fair values of the 1991 Series Pass Through Certificates were 
estimated based on trading activity in such securities.  The fair values of 
other capital lease obligations were estimated based on interest rates 
implicit in the valuation of the 1991 Series Pass Through Certificates.  The 
fair value of debt of foreign subsidiaries is deemed to approximate its 
carrying amount.

     The 14 1/8% Debentures do not accrue interest in cash until November 1, 
1994, and were issued at a discount to yield a 14 1/8% effective annual rate.  
The 14 1/8% Debentures will require payments of interest in cash commencing on 
May 1, 1995.  For the years ended December 31, 1993, 1992, and 1991, interest 
related to these debentures was added to the balance due.

     On March 22, 1993, the Company sold $450 million principal amount of 
9 1/4% Notes and $300 million principal amount of 10% Notes in a registered 
public offering.  On April 21, 1993, the Company borrowed $100 million 
pursuant to the 1993 Term Loan.  Proceeds from the sale of the 9 1/4% Notes 
and the 10% Notes and from the 1993 Term Loan were applied to the prepayment 
of $250 million of the Term Loan, to the repayment of a portion of the 
Company's indebtedness under the Revolving Credit Facility, to the repurchase 
of all the Company's outstanding Junior Subordinated Debentures due 2004 (the 
"14 5/8% Debentures") and to the payment of fees and expenses.  As a result of 
the repayment of $250 million of the Term Loan and the repurchases of the 
14 5/8% Debentures, the Company incurred an extraordinary loss of $10 million 
(net of income taxes of $6 million) representing the write-off of unamortized 
deferred loan costs.

     The 9 1/4% Notes are senior unsecured obligations of the Company, rank 
equally in right of payment with the other senior indebtedness of the Company 
and are senior to all existing and future subordinated indebtedness of the 
Company.  The 10% Notes are subordinated in right of payment to all existing 
and future senior indebtedness of the Company, including the 12 3/8% Notes, 
rank equally with the 12 5/8% Debentures and constitute senior indebtedness 
with respect to the 14 1/8% Debentures.  The 1993 Term Loan bears interest, at 
the Company's option, at Bankers Trust's prime rate, plus 1.75% or, subject to 
certain limitations, at a reserve adjusted Eurodollar rate, plus 3.00%, and 
matures May 1, 1997.  The 1993 Term Loan constitutes senior secured 
indebtedness of the Company.

     In connection with the sale of the 9 1/4% Notes and the 10% Notes and the 
borrowing under the 1993 Term Loan, the Company amended its Bank Credit 
Agreement and the Senior Secured Note Agreement.  Among other changes, the 
amendments reduced domestic capital spending limits.  In addition, the 
Company's required ratios of earnings before non-cash charges, interest and 
taxes to cash interest were lowered to give effect to the greater amount of 
the Company's cash interest payments as a result of the issuance of the 9 1/4% 
Notes and 10% Notes and subsequent repurchases of 14 5/8% Debentures.



                                   - 35 -
     The Company redeemed $50 million of its 12 3/8% Notes at the redemption 
price of 105% of the principal amount thereof on November 1, 1993, the first 
date that such notes were redeemable.  The redemption was funded principally 
from excess funds from the sale of the 9 1/4% Notes and the 10% Notes.  In 
connection with the redemption, the Company incurred an extraordinary loss of 
$2 million (net of income taxes of $1 million), representing the redemption 
premium and unamortized deferred loan costs.

     In 1991, Fort Sterling entered into a credit agreement to provide 
financing for the addition of a third paper machine and related equipment at 
its tissue mill.  The facility consists of a 20 million pound sterling 
(approximately $30 million) term loan due March 2001 and a 5 million pound 
sterling (approximately $7 million) revolving credit facility due March 1996.  
In 1992, Fort Sterling entered into a second credit agreement to finance the 
acquisition of Stuart Edgar.  This facility consists of a term loan due 
December 1997 with 3.4 million pounds sterling (approximately $5 million) 
outstanding at December 31, 1993, and a second term loan due December 1997 
with 6.8 million pounds sterling (approximately $10 million) outstanding at 
December 31, 1993.  These credit agreements bear interest at floating rates 
and are secured by certain assets of Fort Sterling and Stuart Edgar but are 
nonrecourse to the Company.

     Although the obligations under the Bank Credit Agreement, the 1993 Term 
Loan Agreement and the Senior Secured Note Agreement bear interest at floating 
rates, the Company is required to enter into interest rate agreements which 
effectively fix or limit the interest cost to the Company.  Pursuant to the 
Bank Credit Agreement, the Company is a party to interest rate cap agreements 
which limit the interest cost to the Company to 8.25% (including the Company's 
borrowing margin on Eurodollar rate loans) until June 1, 1996 with respect to 
$500 million.  Pursuant to the 1993 Term Loan Agreement, the Company is party 
to an interest rate swap agreement which limits the interest cost to the 
Company to 6.53% (including the Company's borrowing margin on Eurodollar rate 
loans) until April 21, 1994 with respect to $100 million.  The Company is also 
a party to an interest rate cap agreement which limits the interest cost to 
the Company to rates between 11.25% and 12.00% until September 11, 1994 with 
respect to $300 million received through the issuance of the Senior Secured 
Notes.  At current market rates at December 31, 1993, the fair value of the 
Company's interest rate cap agreements is $1.6 million.  The fair value of the 
interest rate swap agreement at December 31, 1993 is zero.  The Company 
monitors the risk of default by the counterparties to the interest rate cap 
and swap agreements and does not anticipate nonperformance.  

     In addition to the scheduled mandatory annual repayments, the Bank Credit 
Agreement provides for mandatory repayments from proceeds of any significant 
asset sales (except for proceeds from certain foreign asset sales which are 
redeployed outside the U.S.), from proceeds of sale and leaseback 
transactions, and annually an amount equal to 50% of excess cash flow for the 
prior calendar year, as defined.

     Among other restrictions, the Bank Credit Agreement, the 1993 Term Loan 
Agreement, the Senior Secured Note Agreement, the foreign credit agreements 
and the Company's indentures:  (1) restrict payments of dividends, repayments 
of subordinated debt, purchases of the Company's stock, additional borrowings 
and acquisition of property, plant and equipment; (2) require that the ratios 
of current assets to current liabilities, senior debt to adjusted net worth 
plus subordinated debt and earnings before non-cash charges, interest and 
taxes to cash interest be maintained at prescribed levels; (3) restrict the 
ability of the Company to make fundamental changes and to enter into new lines 

                                   - 36 -
of business, the pledging of the Company's assets and guarantees of 
indebtedness of others; and (4) limit dispositions of assets, the ability of 
the Company to enter lease and sale and leaseback transactions, and 
investments which might be made by the Company.  The Company believes that 
such limitations should not impair its plans for continued maintenance and 
modernization of facilities or other operating activities.

     Pursuant to amendments to the Bank Credit Agreement and the Senior 
Secured Note Agreement and the completion of various transactions, at 
December 31, 1993, the Company may borrow up to $39 million to repurchase 
14 1/8% Debentures.

     The Company believes that, notwithstanding the adverse tissue industry 
operating conditions and the non-cash charge to write-off the remaining 
balance of the Company's goodwill (see Note 4), cash provided by operations 
and access to debt financing in the public and private markets will be 
sufficient to enable it to fund maintenance and modernization capital 
expenditures and meet its debt service requirements for the foreseeable 
future.  However, in the absence of improved financial results, it is likely 
that in 1995 the Company would be required to seek a waiver of the cash 
interest coverage covenant under the Bank Credit Agreement, the 1993 Term Loan 
Agreement and the Senior Secured Note Agreement because the Company's 14 1/8% 
Debentures will accrue interest in cash commencing on November 1, 1994 and 
will require payments of interest in cash on May 1, 1995.  Although the 
Company believes that it will be able to obtain appropriate waivers from its 
lenders, there can be no assurance that this will be the case.

     Pursuant to 1993 amendments to the Bank Credit Agreement, the 1993 Term 
Loan Agreement and the Senior Secured Note Agreement, the required ratio of 
earnings before non-cash charges, interest and taxes to cash interest for the 
four fiscal quarters ending March 31, 1994 was reduced from 1.50 to 1.00 to 
1.40 to 1.00.

     At December 31, 1993, receivables totaling $100 million, inventories 
totaling $118 million and property, plant and equipment with a net book value 
of $1,177 million were pledged as collateral under the terms of the Bank 
Credit Agreement, the 1993 Term Loan Agreement, the Senior Secured Note 
Agreement, the foreign credit agreements and under the indentures for sale and 
leaseback transactions.

     The Company is charged a 0.5% fee with respect to any unused balance 
available under its $350 million Revolving Credit Facility, and a 2% fee with 
respect to any letters of credit issued under the Revolving Credit Facility.  
At December 31, 1993, $244 million of borrowings reduced available capacity 
under the Revolving Credit Facility to $106 million.

     The aggregate annual maturities of long-term debt and capital lease 
obligations at December 31, 1993, are as follows (in thousands):

                 1994........................... $  112,750
                 1995...........................    115,906
                 1996...........................    376,192
                 1997...........................    541,214
                 1998...........................     87,498
                 1999 and thereafter............  1,989,028
                                                 ----------
                                                 $3,222,588
                                                 ==========

                                   - 37 -

9.    SALE AND LEASEBACK TRANSACTIONS

      Buildings and machinery and equipment related to various capital 
additions at the Company's tissue mills were sold and leased back from various 
financial institutions (the "sale and leaseback transactions") for periods 
from 15 to 25 years.  The terms of the sale and leaseback transactions contain 
restrictions which are less restrictive than the covenants of the Bank Credit 
Agreement described in Note 8.

     These leases are treated as capital leases in the accompanying 
consolidated financial statements.  Future minimum lease payments at 
December 31, 1993, are as follows (in thousands):

                  Year Ending December 31,           Amount
                                                     ------
                 1994...........................   $ 21,205
                 1995...........................     23,397
                 1996...........................     24,492
                 1997...........................     24,492
                 1998...........................     24,280
                 1999 and thereafter............    386,412
                                                   --------
                 Total payments.................    504,278
                 Less imputed interest at 
                   rates approximating 10.9%....    320,255 
                                                   --------
                 Present value of capital
                   lease obligations............   $184,023
                                                   ========

10.  EMPLOYEE POSTRETIREMENT BENEFIT PLANS

     As of January 1, 1992, the Company adopted SFAS No. 106, "Employers' 
Accounting for Postretirement Benefits Other than Pensions."  The cumulative 
effect on years prior to 1992 of adopting SFAS No. 106 is stated separately in 
the Company's consolidated statement of income for 1992 as a one-time after-
tax charge of $10.6 million.  This change in accounting principle, excluding 
the cumulative effect, decreased operating income by $2.1 million and 
$1.2 million in 1993 and 1992, respectively.

     Net periodic postretirement benefit cost included the following 
components (in thousands):

                                                           Year Ended
                                                           December 31,
                                                       -------------------
                                                       1993           1992
                                                       ----           ----
            Service cost........................      $1,140         $  902
            Interest cost.......................       1,800          1,366
            Other...............................          99             --
                                                      ------         ------
              Net periodic postretirement
                benefit cost....................      $3,039         $2,268
                                                      ======         ======




                                   - 38 -
     The following table sets forth the components of the plan's unfunded 
accumulated postretirement benefit obligation (in thousands):

                                                           December 31,
                                                       -------------------
                                                       1993           1992
                                                       ----           ----
   Accumulated postretirement
     benefit obligation:
       Retirees..................................    $ 7,504        $ 6,632 
       Fully eligible active
         plan participants.......................      4,401          2,890 
       Other active plan participants............     12,037         13,558 
                                                     -------        ------- 
                                                      23,942         23,080 
   Unrecognized actuarial losses.................     (3,517)        (4,800)
                                                     -------        ------- 
   Accrued postretirement
     benefit cost................................    $20,425        $18,280 
                                                     =======        ======= 

     The medical trend rate assumed in the determination of the accumulated 
postretirement benefit obligation at December 31, 1993 begins at 12% in 1994, 
decreases 1% per year to 6% for 2000 and remains at that level thereafter.  
Increasing the assumed medical trend rates by one percentage point in each 
year would increase the accumulated postretirement benefit obligation as of 
December 31, 1993 by $2.9 million and the aggregate of the service and 
interest cost components of net periodic postretirement benefit cost by 
$0.5 million.  The medical trend rate assumed in the determination of the 
accumulated postretirement benefit obligation at December 31, 1992 began at 
14% in 1993, decreasing 1% per year to 7% for 2000 and remained at that level 
thereafter.

     The discount rate used in determining the accumulated postretirement 
benefit obligation was 7% and 8% compounded annually with respect to the 1993 
and 1992 valuations, respectively.

11.  SHAREHOLDERS' EQUITY (DEFICIT)

     The Company is authorized to issue up to 8,400,000 shares of $.01 par 
value Voting Common Stock.  At December 31, 1993, 5,862,735 shares were issued 
and 5,862,635 shares were outstanding.  At December 31, 1992, 5,862,735 shares 
were issued and 5,862,685 shares were outstanding.  In addition, 600,000 
shares of $.01 par value Non-Voting Common Stock have been authorized, of 
which none were issued and outstanding at both December 31, 1993 and 1992.

     During 1991, the Company sold 1,361,469 shares of Voting Common Stock and 
6,200 shares of Voting Common Stock with put right pursuant to a private 
placement of Common Stock.  The net proceeds of the sales totaled $163.4 
million.  Also during 1991, 26,918 shares of Non-Voting Common Stock were 
exchanged on a one-for-one basis for Voting Common Stock.








                                   - 39 -
     Changes in the Company's shareholders' equity (deficit) accounts for the 
years ended December 31, 1993, 1992 and 1991, are as follows:



<TABLE><CAPTION>
                                           Voting    Non-Voting    Cumulative      Retained  
                                           Common      Common      Translation     Earnings  
                                            Stock       Stock      Adjustment      (Deficit) 
                                            -----       -----      -----------     --------- 
                                                             (In millions)                  
<S>                                        <C>        <C>           <C>           <C>      
Balance, December 31, 1990................ $ 435      $   3         $   8         $  (432)   

Net loss..................................    --         --            --            (111)   

Issuance of Voting Common 
  Stock...................................   163         --            --              --    

Exchange of Non-Voting 
  Common Stock for 
  Voting Common Stock.....................     3         (3)           --              --    
  
Amortization of the 
  increase in fair market 
  value of Voting Common 
  Stock with put right....................    --         --            --              (2)   

Foreign currency 
  translation adjustment..................    --         --            (1)             --    
                                           -----      -----         -----         -------    
Balance, December 31, 1991................   601         --             7            (545)   

Net loss..................................    --         --            --             (80)   

Amortization of the 
  increase in fair market 
  value of Voting Common 
  Stock with put right....................    --         --            --              (1)   

Foreign currency 
  translation adjustment..................    --         --           (11)             --    
                                           -----      -----         -----         -------    
Balance, December 31, 1992................   601         --            (4)           (626)   


Net loss..................................    --         --            --          (2,052)   

Decrease in fair market value of
  Voting Common stock with put right......    --         --            --               2

Foreign currency translation adjustment...    --         --            (1)             -- 
                                           -----      -----         -----         -------    
Balance, December 31, 1993................ $ 601      $  --         $  (5)        $(2,676)
                                           =====      =====         =====         =======    
</TABLE>                  



      The aggregate par value of the Voting Common Stock reported in the 
amounts above at December 31, 1993 was $58,626.

12.  VOTING COMMON STOCK WITH PUT RIGHT

     Pursuant to an Amended and Restated Management Equity Participation 
Agreement, as amended (the "Management Equity Participation Agreement"), 
members of the Company's senior management have acquired shares of the 
Company's $.01 par value Voting Common Stock.  In addition, the Fort Howard 
Corporation Management Equity Plan (the "Management Equity Plan") provides for 
the offer of Voting Common Stock and the grant of options to purchase Voting 
Common Stock to officers and certain other key employees of the Company.  


                                   - 40 -                           <PAGE>
Officers or other key employees of the Company who purchase shares of Voting 
Common Stock or are granted options pursuant to the Management Equity Plan are 
required to enter into a Management Equity Plan Agreement with the Company and 
to become bound by the terms of the Company's stockholders agreement.  All 
Voting Common Stock acquired by management investors, including shares 
acquired by the Company's former chairman and chief executive officer, are 
collectively referred to as the "Putable Shares."

     Beginning with the fifth anniversary of the respective dates of purchase 
of certain of the Putable Shares to the date on which 15% or more of the 
Company's Voting Common Stock has been sold in one or more public offerings, 
specified percentages of the shares may be put to the Company at the option of 
the holders thereof, with certain limitations, at their fair market value.  
Subject to certain exceptions, the Management Equity Participation Agreement 
and Management Equity Plan also provide that management investors who 
terminate their employment with the Company shall sell their shares of Voting 
Common Stock and vested options to the Company or its designee.  Subject to 
certain exceptions, options which have not vested at the time a management 
investor's employment is terminated are forfeited to the Company.  At the time 
of his resignation, all the Putable Shares then owned by the Company's former 
chairman and chief executive officer became putable to the Company.

     During 1993, the Company decreased the estimated fair market valuation of 
its Common Stock as a result of the effects of adverse tissue industry 
operating conditions on its long-term earnings forecast and, as a result, 
reduced the carrying amount of its Voting Common Stock with put right to its 
original cost.  The effect of the adjustment was to reduce both the Voting 
Common Stock with put right and the deficit in retained earnings by 
approximately $1.4 million.

Changes in the Company's Voting Common Stock with put right, are as follows 
(in thousands, except number of shares):

                                                 Year Ended December 31,
                                              ----------------------------  
                                              1993        1992        1991
                                              ----        ----        ----
      Balance, beginning of year..........  $13,219     $12,963     $ 9,574
      Issuance of 6,200 shares including
        4,934 shares from treasury........       --          --         744
      Amortization of the increase
        (decrease) in fair market
        value and increased vested
        portion of Putable Shares.........   (1,399)        256       2,645
                                            -------     -------     -------
     Balance, end of year.................  $11,820     $13,219     $12,963
                                            =======     =======     =======

13.  STOCK OPTIONS

     Pursuant to the Management Equity Participation Agreement and the 
Management Equity Plan, 808,225 shares of Voting Common Stock are reserved for 
sale to officers and key employees as stock options.  The exercisability of 
such options is subject to certain conditions.  Options must be exercised 
within ten years of the date of grant.  All options and shares to be issued 
under the terms of these plans are restricted as to transferability.  Under 
certain conditions, the Company has the right or obligation to redeem shares 
issued under terms of the options at a price equal to their fair market value.

                                   - 41 -
     All options outstanding at December 31, 1993, except for fully vested 
options held by the Company's former chairman and chief executive officer, 
have a vesting schedule of twenty percent per year, measured from the date of 
initial grant.  Any such options will be subject to partial acceleration of 
vesting in the event of death or disability and must be exercised within 10 
years of the date of grant.

     Changes in stock options outstanding are summarized as follows:

                                                  Number of     Exercise Price
                                                   Options        Per Option
                                                  ---------     --------------
      Balance, December 31, 1990...............    482,662        $100 to 135
        Options Granted........................    136,960                120
        Options Cancelled......................    (55,960)        100 to 135
                                                   -------        -----------
      Balance, December 31, 1991...............    563,662         100 to 120
        Options Granted........................     12,400                120
        Options Cancelled......................     (1,060)        100 to 120
                                                   -------        -----------
      Balance, December 31, 1992...............    575,002        $100 to 120
        Options Granted........................     15,200                120
        Options Cancelled......................     (1,640)        100 to 120
                                                   -------        -----------
      Balance 31, 1993.........................    588,562        $100 to 120
                                                   =======        ===========
      Exercisable at December 31, 1993.........    497,498        $100 to 120
                                                   =======        ===========
      Shares available for future grant
        at December 31, 1993...................    219,663
                                                   =======

     The Company amortizes the excess of the fair market value of its Common 
Stock over the strike price of options granted to employees over the periods 
the options vest.  Due to the effects of adverse tissue industry operating 
conditions on its long-term earnings forecast, the Company decreased the 
estimated fair market valuation of its Common Stock and, as a result, reversed 
all previously accrued employee stock compensation expense in 1993.  The 
reversal of the accrued employee stock compensation resulted in a credit to 
operations of $7,832,000 for 1993.  Employee stock compensation expense was 
$1,120,000 and $1,256,000 for 1992 and 1991, respectively.

14. RELATED PARTY TRANSACTIONS

    Morgan Stanley Group Inc. ("Morgan Stanley Group") and an affiliate 
acquired a substantial majority equity interest in the Company to effect the 
Acquisition.  At December 31, 1993, Morgan Stanley Group and its affiliates 
controlled 57% (on a fully diluted basis) of the Company's Voting Common 
Stock.

     The Company has entered into an agreement with Morgan Stanley & Co. 
Incorporated ("MS&Co.") for financial advisory services in consideration for 
which the Company will pay MS&Co. an annual fee of $1 million.  MS&Co. will 
also be entitled to reimbursement for all reasonable expenses incurred in the 
performance of the foregoing services.  The Company paid MS&Co. $1,046,000, 
$1,096,000 and $1,064,000 for these and other miscellaneous services in 1993, 
1992 and 1991, respectively.  In 1993, MS&Co. received approximately $19.5 
million related to the underwriting of the issuance of the 1993 Notes.  In 

                                   - 42 -
1992, MS&Co. received approximately $0.7 million related to the underwriting 
of the reissuance of the Company's Development Authority of Effingham County 
Pollution Control Revenue Refunding Bonds, Series 1988.  In connection with a 
1991 sale and leaseback transaction, MS&Co. received approximately $2.9 
million of advisory and underwriting fees.  Also in 1991, in connection with 
the offering of Senior Secured Notes, MS&Co. received approximately $6.8 
million of advisory fees.  

     MS&Co. served as lead underwriter for the initial offering of the 
Company's subordinated debt securities and since the Acquisition has been a 
market maker with respect to those securities.  In connection with the 1991 
repurchases of the Company's subordinated debt securities, $52.8 million 
aggregate principal amount at maturity of the 14 5/8% Debentures and $132.7 
million aggregate principal amount at maturity of the 14 1/8% Debentures were 
purchased through MS&Co.  In addition, $46.5 million and $77.5 million 
aggregate principal amount at maturity of the 14 1/8% Debentures were 
purchased from Leeway & Co. and First Plaza Group Trust, respectively, 
shareholders of the Company.  The purchases were made in negotiated 
transactions at market prices.

15.  COMMITMENTS AND CONTINGENCIES

     In 1992, the Company commenced the installation of a fifth paper machine, 
environmental protection equipment and associated facilities at its Muskogee, 
Oklahoma tissue mill.  The expansion is planned for completion in 1994 at an 
estimated cost of $140 million.  Total expenditures for the expansion through 
December 31, 1993 were $109 million.

     The Company's domestic manufacturing operations are subject to regulation 
by various federal, state and local authorities concerned with the limitation 
and control of emissions and discharges to the air and waters and the 
handling, use and disposal of specified chemicals and solid waste.  The 
Company's United Kingdom operations are subject to similar regulation.  

     The Company has made significant capital expenditures in the past to 
comply with environmental regulations.  Future environmental legislation and 
developing regulations are expected to further limit emission and discharge 
levels and to expand the scope of regulation, all of which will require 
continuing capital expenditures.  There can be no assurance that such costs 
would not be material to the Company.

     The Company operates a licensed solid waste landfill at each of its 
tissue mills in the United States to dispose residue from recycling wastepaper 
and ash from coal-fired boilers.  In March 1990, the Company began a remedial 
investigation of its Green Bay, Wisconsin landfill.  The investigation is 
being overseen by the United States Environmental Protection Agency under 
authority granted to the agency by the Comprehensive Environmental Response, 
Compensation and Liability Act, commonly known as the "Superfund Act."  A 
Preliminary Health Assessment released by the United States Department of 
Health and Human Services in January 1992 reported that the Company's 
Green Bay landfill does not pose any apparent public health hazard.  Based 
upon the results of the remedial investigation through December 31, 1993, the 
Company believes that costs or expenditures associated with any future 
remedial action, were it to be required, would not have a material adverse 
effect on the Company's financial condition.

     Except for the Green Bay landfill site, the Company is not presently 
named as a potentially responsible party at any other Superfund related sites; 

                                   - 43 -
however, there can be no certainty that the Company will not be named as a 
potentially responsible party at any other sites in the future or that the 
costs associated with those sites would not be material.

     The Company and its subsidiaries are parties to lawsuits and state and 
federal administrative proceedings in connection with their businesses.  
Although the final results in such suits and proceedings cannot be predicted 
with certainty, the Company believes that they will not have a material 
adverse effect on the Company's financial condition.

16. GEOGRAPHIC INFORMATION

     A summary of the Company's operations by geographic area as of 
December 31, 1993, 1992 and 1991, and for the years then ended is presented 
below (in thousands):

                                          United     United
                                          States     Kingdom      Consolidated
                                          ------     -------      ------------
  1993
    Net sales.......................... $1,044,174   $143,213      $1,187,387
    Operating income (loss)............ (1,715,777)      (859)     (1,716,636)
    Identifiable operating assets......  1,482,166    163,621       1,645,787

  1992
    Net sales.......................... $1,008,129   $143,222      $1,151,351
    Operating income...................    253,437     17,238         270,675
    Identifiable operating assets......  3,411,833    162,734       3,574,567

  1991
    Net sales.......................... $1,027,969   $110,241      $1,138,210
    Operating income...................    254,603     15,929         270,532
    Identifiable operating assets......  3,373,199     96,603       3,469,802

     Intercompany sales and charges between geographic areas and export sales 
are not material.

     In 1993, the Company determined that its projected results would not 
support the future amortization of the Company's remaining goodwill balance.  
Accordingly, the Company wrote off its remaining goodwill balance of 
$1,980 million in the third quarter of 1993, resulting in charges of $1,968    
million and $12 million to the operating income of the United States and 
United Kingdom operations, respectively.

     In 1992, the Company changed its estimates of the depreciable lives of 
certain machinery and equipment resulting in a reduction of depreciation 
expense and an increase in operating income of $38 million in the 
United States.











                                   - 44 -

17.  QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

     A summary of the quarterly results of operations for 1993 and 1992 
follows (in millions, except per share data):



<TABLE><CAPTION>
                                      First      Second      Third      Fourth      Total
                                     Quarter     Quarter    Quarter     Quarter      Year
                                     -------     -------    -------     -------      ----
  <S>                                <C>         <C>        <C>         <C>       <C>    
  1993
     Net sales...................... $   285     $   302    $   309     $   291   $  1,187
     Operating income (loss)........      56          61     (1,905)         71     (1,717)
     Net loss before extraordinary
       items........................     (26)        (24)    (1,986)         (4)    (2,040)
     Extraordinary items - 
       losses on debt                                                                    
       repurchases..................     (10)         --         --          (2)       (12)

     Net loss.......................     (36)        (24)    (1,986)         (6)    (2,052)

     Loss per share:
       Net loss before 
         extraordinary items........   (4.47)      (4.06)   (338.80)      (0.66)   (347.99)
       Extraordinary items-
         losses on debt repurchases.   (1.66)         --         --       (0.38)     (2.04)
       Loss per share...............   (6.13)      (4.06)   (338.80)      (1.04)   (350.03)

     Dividends per share............      --          --         --          --         --

  1992
     Net sales...................... $   276     $   282    $   308     $   285   $  1,151
     Operating income...............      66          72         75          58        271
     Net loss before adjustment 
       for accounting change........     (17)        (13)       (11)        (28)       (69)
     Adjustment for adoption 
       of SFAS No. 106..............     (11)         --         --          --        (11)
     Net loss.......................     (28)        (13)       (11)        (28)       (80)

     Loss per share:
       Net loss before 
         adjustment for 
         accounting change..........   (2.96)      (2.14)     (1.96)      (4.77)    (11.83)
       Adjustment for 
         adoption of 
         SFAS No. 106...............   (1.81)         --         --          --      (1.81)
       Loss per share...............   (4.77)      (2.14)     (1.96)      (4.77)    (13.64)

     Dividends per share............      --          --         --          --         --
</TABLE>




















                                   - 45 -                           <PAGE>
ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

      None.

                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

DIRECTORS

     The following table provides certain information about each of the 
current directors of the Company.  All directors hold office until the next 
annual meeting of shareholders of the Company and until their successors are 
duly elected and qualified.

                                  Present Principal Occupation or Employment;
  Name and Position                       Five-Year Employment History
   with the Company        Age              and other Directorships          
  -----------------        ---    -------------------------------------------

Donald H. DeMeuse          58    Chairman of the Board of Directors and 
   Chairman of the Board         Chief Executive Officer since March 1992; 
                                 President and Chief Executive Officer from 
                                 July 1990 to March 1992.  Prior to March 
                                 1992, President for more than five years.  
                                 Director of Associated Bank Green Bay.

Kathleen J. Hempel         43    Vice Chairman and Chief Financial Officer 
   Vice Chairman                 since March 1992; Senior Executive 
                                 Vice President and Chief Financial Officer 
                                 prior to that time.

Michael T. Riordan         43    President and Chief Operating Officer since
   Director                      March 1992; Vice President prior to that 
                                 time.

Donald P. Brennan          53    Managing Director of MS&Co. since prior to 
   Director                      1988 and head of MS&Co.'s Merchant Banking
                                 Division.  Chairman and President of
                                 Morgan Stanley Leveraged Equity Fund II, Inc. 
                                 ("MSLEF II, Inc.") and Chairman of Morgan  
                                 Stanley Capital Partners III, Inc.  
                                 ("MSCP III").  Director of Agricultural 
                                 Minerals and Chemicals Inc., Agricultural
                                 Minerals Corporation, A/S Bulkhandling, 
                                 Beaumont Methanol Corporation, 
                                 BMC Holdings Inc., Coltec Industries Inc., 
                                 Container Corporation of America, 
                                 Hamilton Services Limited, Jefferson Smurfit
                                 Corporation, PSF Finance Holdings, Inc.,
                                 Shuttleway, SIBV/MS Holdings, Inc.,
                                 Stanklav Holdings, Inc., Waterford 
                                 Wedgwood plc (Deputy Chairman) and
                                 Waterford Wedgwood U.K. plc.





                                   - 46 -
                                  Present Principal Occupation or Employment;
  Name and Position                        Five-Year Employment History
   with the Company        Age               and other Directorships
  -----------------        ---    -------------------------------------------

Frank V. Sica              42    Managing Director of MS&Co. since 1988.  Vice 
   Director                      President and Director of MSLEF II, Inc. 
                                 since 1989 and Vice Chairman of MSCP III.
                                 Director of ARM Financial Group, Inc.,
                                 Consolidated Hydro, Inc., Emmis Broadcasting
                                 Corporation, Integrity Life Insurance 
                                 Company, Interstate Natural Gas Company, 
                                 Kohl's Corporation, Kohl's Department Stores, 
                                 Inc., National Integrity Life Insurance 
                                 Company, PageMart, Inc., Southern 
                                 Pacific Rail Corporation, Sullivan
                                 Communications, Inc., Sullivan Graphics, Inc.
                                 and Sullivan Plastics, Inc.

Robert H. Niehaus         38     Managing Director of MS&Co. since 1990
   Director                      Principal of MS&Co. prior to that time.
                                 Vice President and Director of MSLEF II,
                                 Inc. and Vice Chairman of MSCP III.
                                 Director of American Italian Pasta 
                                 Company, MS Distribution Inc., MS/WW Holdings
                                 Inc., NCC L.P., Randall's Food Markets, Inc.,
                                 Randall's Management Corp., Randall's 
                                 Management of Nevada, Randall's Properties, 
                                 Inc., Randall's Warehouse, Inc., Shuttleway, 
                                 Silgan Containers Corporation, Silgan 
                                 Corporation, Silgan Holdings Inc., Silgan 
                                 Plastics Inc., Tennessee Valley Steel Corp.,
                                 Waterford Wedgwood U.K. plc and Waterford 
                                 Crystal Ltd.

James S. Hoch             33     Principal of MS&Co. since February 1993; 
   Director                      Vice President of MS&Co. from January 1991 
                                 to February 1993; Associate of MS&Co. prior
                                 to that time.  Director of Silgan
                                 Containers Corporation, Silgan Corporation,
                                 Silgan Holdings Inc., Silgan Plastics Inc.,
                                 Sullivan Communications, Inc. and Sullivan
                                 Marketing Inc.

EXECUTIVE OFFICERS

The following table provides certain information about each of the current 
executive officers of the Company.  All executive officers are elected by, and 
serve at the discretion of, the Board of Directors.  None of the executive 
officers of the Company is related by blood, marriage or adoption to any other 
executive officer or director of the Company.








                                   - 47 -

                                   Present Principal Occupation or Employment;
  Name and Position                        Five-Year Employment History
   with the Company          Age              and other Directorships
  -----------------          ---   -------------------------------------------

Donald H. DeMeuse            58    See description under "Directors and 
   Chairman of the Board and       Executive Officers of Registrant --
   Chief Executive Officer         Directors."

Kathleen J. Hempel           43    See description under "Directors and
   Vice Chairman and Chief         Executive Officers of Registrant --
   Financial Officer               Directors."

Michael T. Riordan           43    See description under "Directors and
   President and Chief             Executive Officers of Registrant --
   Operating Officer               Directors."

Andrew W. Donnelly           51    Executive Vice President for more than  
   Executive Vice President        five years.

John F. Rowley               53    Executive Vice President for more than
   Executive Vice President        five years.

Jeffrey P. Eves              47    Vice President for more than five years.
   Vice President

George F. Hartmann, Jr.      51    Vice President for more than five years.
   Vice President

James W. Nellen II           46    Vice President and Secretary for more 
   Vice President and              than five years.
   Secretary

Daniel J. Platkowski         43    Vice President for more than five years.
   Vice President                  

Timothy G. Reilly            43    Vice President for more than five years.
   Vice President

Donald J. Schneider          57    Vice President since July 1989.  Director 
   Vice President                  of Research and Development prior to that 
                                   time.

David K. Wong                44    Vice President since June 1993; Director of
   Vice President                  Personnel from September 1990 until June 
                                   1993.  Director of Recruiting and Training
                                   prior to that time.

R. Michael Lempke            41    Treasurer since November 1989; Assistant
   Treasurer                       Treasurer prior to that time.

Charles L. Szews             37    Controller since November 1989; Director 
   Controller                      of Financial Reporting prior to that time.

David A. Stevens             45    Assistant Vice President for more than 
   Assistant Vice President        five years.



                                   - 48 -

ITEM 11.  EXECUTIVE COMPENSATION

     The following table presents information concerning compensation paid for 
services to the Company during the last three fiscal years to the Chief 
Executive Officer and the four other most highly compensated executive 
officers (the "Named Executive Officers") of the Company.

                       SUMMARY COMPENSATION TABLE
<TABLE><CAPTION>


                                                                  Long-Term
                                                                 Compensation
                                                                 ------------
                                     Annual Compensation            Awards
                              ---------------------------------- ------------
                                                                  Number of
                                                                  Securities
     Name and                                      Other Annual   Underlying     All Other
Principal Position     Year   Salary     Bonus   Compensation(a) Options/SARs Compensation(b)
- ------------------     ----   ------     -----   --------------- ------------ ---------------
<S>                   <C>     <C>        <C>          <C>           <C>          <C>
Donald H. DeMeuse     1993    $653,846   $55,250      $4,840            --       $62,742
  Chairman and        1992     675,000    55,250       3,831            --        57,480
  Chief Executive     1991     525,000        --       3,125        17,000        50,383
  Officer

Kathleen J. Hempel    1993    $453,077   $38,381          --            --       $27,388
  Vice Chairman and   1992     456,923    37,400          --            --        27,222
  Chief Financial     1991     404,616        --          --         5,000        27,610
  Officer

Michael T. Riordan    1993    $302,885   $25,500          --         7,500       $18,437
  President and       1992     248,846    20,171      $  317            --        15,028
  Chief Operating     1991     161,346        --          --         7,000        11,323
  Officer

Andrew W. Donnelly    1993    $350,000   $29,750          --            --       $20,859
  Executive Vice      1992     342,692    28,050          --            --        20,133
  President           1991     293,077        --          --         8,000        19,693

John F. Rowley        1993    $255,000   $21,675          --            --       $15,111
  Executive Vice      1992     244,039    19,975          --            --        14,561
  President           1991     210,962        --          --         7,000        14,405

</TABLE>     


(a)  Includes amounts reimbursed for the payment of taxes.
(b)  Company contributions to the Company's profit sharing plan and 
supplemental retirement plan, including Company contributions to the Company's 
supplemental retirement plan which were paid to the participant.


















                                   - 49 -                           <PAGE>


     The following table presents information concerning individual grants of 
stock options made during the last completed fiscal year to each of the Named 
Executive Officers.



<TABLE>

                   OPTION/SAR GRANTS IN LAST FISCAL YEAR
<CAPTION>                                                                                    
                                                                             Potential Realisable
                              Individual Grants                                Value at Assumed
- --------------------------------------------------------------------------     Annual Rates of
                                    Percent of                                   Stock Price
                     Number of        Total                                   Appreciation For
                     Securities      Options/                                    Option Term
                     Underlying    SARs Granted    Exercise or               --------------------
                    Options/SARs   to Employees    Base Price   Expiration                    
      Name            Granted     in Fiscal Year     ($/Sh)        Date         5%        10% 
      ----          ------------  --------------     -----      ----------     ----      -----
<S>                    <C>             <C>            <C>        <C>         <C>       <C>
Donald H. DeMeuse         --           --               --            --           --          --
Kathleen J. Hempel        --           --               --            --           --          --
Michael T. Riordan     7,500(a)        49%            $120       4/30/03     $566,005  $1,434,368
Andrew W. Donnelly        --           --               --            --           --          --
John F. Rowley            --           --               --            --           --          --
</TABLE>



(a)  The stock options granted in 1993 to Equity Investors (as defined below 
under "Item 13.  Certain Relationships and Related Transactions--Management 
Equity Plan"), including the options granted to Mr. Riordan, were granted 
pursuant to the Management Equity Plan as defined below under "Item 13.  
Certain Relationships and Related Transactions--Management Equity Plan."  The 
options vest and become exercisable at a rate of 20% per year, subject to 
partial acceleration of vesting in the event of death or disability.  Subject 
to certain exceptions, Equity Investors who terminate their employment with 
the Company before the later of (i) the fifth anniversary of the date on which 
the options were granted, and (ii) the date on which 15% or more of the Common 
Stock has been sold in one or more public offerings, must sell their vested 
options to the Company or its designee.  In addition, Equity Investors may put 
specified percentages of their vested options to the Company annually during 
the period from the fifth anniversary of the date the options were granted to 
the date on which 15% or more of the Common Stock has been sold in one or more 
public offerings.  See "Item 13. Certain Relationships and Related 
Transactions -- Management Equity Plan."  

     The following table presents information concerning unexercised stock 
options for the Named Executive Officers.  No stock options were exercised by 
the Named Executive Officers during 1993.

           AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND
                      FISCAL YEAR-END OPTION/SAR VALUES

                                                       Value of Unexercised 
                     Number of Unexercised Options   In-the-money Options Held
                        Held at December 31, 1993    at December 31, 1993 (a)
                     -----------------------------   --------------------------
                     Exercisable    Unexercisable    Exercisable  Unexercisable
                     -----------    --------------   -----------  -------------
Donald H. DeMeuse       74,375          9,200             --           --      
Kathleen J. Hempel      85,515          3,000             --           --      
Michael T. Riordan      15,409         11,300             --           --    
Andrew W. Donnelly      20,235          4,200             --           --
John F. Rowley          14,342          3,800             --           --

                                   - 50 -                               <PAGE>
a)  The Common Stock of the Company is not registered or publicly traded and, 
therefore, a public market price for the stock is not available.  The Company 
believes that none of the exercisable or unexercisable stock options held at 
December 31, 1993 were in-the-money as of such date.  See Notes 12 and 13 of 
the Company's audited consolidated financial statements.

DIRECTOR'S COMPENSATION

     Directors of the Company do not receive any compensation for services on 
the Board of Directors.

EMPLOYMENT AGREEMENTS

     The Named Executive Officers have three-year employment agreements with 
the Company (the "Employment Agreements") which took effect in 1993.  The 
Employment Agreements contain customary employment terms, have an initial 
duration of three years beginning October 15, 1993 for Mr. DeMeuse, Ms. Hempel 
and Mr. Riordan and December 10, 1993 for Mr. Donnelly and Mr. Rowley, provide 
for automatic one-year extensions (unless notice not to extend is given by 
either party at least six months prior to the end of the effective term), and 
provide for base annual salaries and annual incentive bonuses.  In addition, 
the Employment Agreements for Mr. DeMeuse, Ms. Hempel and Mr. Riordan provide 
for participation in additional bonus arrangements which may be agreed upon in 
good faith from time to time with the Company.  The Employment Agreements 
provide that certain payments in lieu of salary and bonus are to be made and 
certain benefits are to be continued for a stated period following termination 
of employment.  The time periods for such payments vary depending on the cause 
of termination.  The amount of the payments to be made to each individual 
would vary depending upon such individual's level of compensation and benefits 
at the time of termination and whether such employment is terminated prior to 
the end of the term by the Company for "cause" or by the employee for "good 
reason" (as such terms are defined in the Employment Agreements) or otherwise 
during the term of the agreements.  In addition, the Employment Agreements for 
Mr. DeMeuse, Ms. Hempel and Mr. Riordan include noncompetition and 
confidentiality provisions.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     The Executive Committee of the Board of Directors of the Company (the 
"Executive Committee") acts as a compensation committee for determining 
certain aspects of the compensation of the executive officers of the Company.  
The members of the Executive Committee are Donald H. DeMeuse, the Company's 
Chairman and Chief Executive Officer, and Donald P. Brennan.

     The Executive Committee administers the Management Equity Plan which 
provides for the offer of Common Stock and the grant of options to purchase 
Common Stock to executive officers and certain other key employees of the 
Company.  See "Item 13. Certain Relationships and Related Transactions -- 
Management Equity Plan."  The Executive Committee selects the officers and key 
employees to whom Common Stock will be offered or options will be granted.

     The Executive Committee also administers the Company's Management 
Incentive Plan under which annual cash awards are paid to employees serving in 
key executive, administrative, professional and technical capacities.  Awards 
are based upon the extent to which the Company's financial performance during 
the year has met or exceeded certain performance goals specified by the 
Executive Committee.


                                   - 51 -
     Salaries and employment contract terms are determined by the entire Board 
of Directors for the Chief Executive Officer, by the Executive Committee for 
other executive officers who also serve as directors of the Company and by the 
Company's Chief Executive Officer for other executive officers of the Company.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The following table sets forth certain information regarding the 
beneficial ownership of the Company's Common Stock as of March 1, 1994 by 
holders having beneficial ownership of more than 5% of the Company's Common 
Stock, by certain other principal holders, by each of the Company's directors, 
by the Named Executive Officers, and by all directors and all executive 
officers of the Company as a group.

                                            Shares Beneficially Owned
                                          -----------------------------
                                          Number of          Percentage
          Name                             Shares             of Class
          ----                            ---------          ----------
                            
THE MORGAN STANLEY LEVERAGED              2,850,000 (a)         48.6
EQUITY FUND II, L.P.
  1251 Avenue of the Americas
  New York, New York   10020

FIRST PLAZA GROUP TRUST                   1,033,155             17.6
  c/o Mellon Bank, N.A., as Trustee
  1 Mellon Bank Center
  Pittsburgh, Pennsylvania   15258

LEEWAY & CO.                                516,577              8.8
  1 Monarch Drive
  North Quincy, Massachusetts  02177

MORGAN STANLEY GROUP INC.                   427,213 (b)          7.3
  1251 Avenue of the Americas
  New York, New York   10020

FORT HOWARD EQUITY INVESTORS II, L.P.       261,737 (c)          4.5
  1251 Avenue of the Americas
  New York, New York  10020

FORT HOWARD EQUITY INVESTORS, L.P.          102,000 (d)          1.7
  1251 Avenue of the Americas
  New York, New York   10020

Donald H. DeMeuse                           100,100 (e)          1.7

Kathleen J. Hempel                           90,491 (f)          1.5

Michael T. Riordan                           17,934 (g)      less than 1

Donald P. Brennan                                 0               --

Frank V. Sica                                     0               --




                                   - 52 -

                                            Shares Beneficially Owned
                                          -----------------------------
                                          Number of          Percentage
          Name                             Shares             of Class
          ----                            ---------          ----------
                            
Robert H. Niehaus                                 0               --

James S. Hoch                                     0               --

Andrew W. Donnelly                           22,735 (h)      less than 1

John F. Rowley                               16,042 (i)      less than 1

Directors and Executive Officers            347,414 (j)          5.7
  as a Group
      
(a)   MSLEF II, Inc. is the sole general partner of MSLEF II and is a wholly 
owned subsidiary of Morgan Stanley Group Inc. ("Morgan Stanley Group").
(b)   Excludes 40,000 shares for which Morgan Stanley Group exercises 
exclusive voting rights on shares not beneficially owned.
(c)   Morgan Stanley Equity Investors Inc. is the sole general partner of Fort 
Howard Equity Investors II, L.P. and is a wholly owned subsidiary of 
Morgan Stanley Group.
(d)   Morgan Stanley Equity Investors Inc. is the sole general partner of Fort 
Howard Equity Investors, L.P. and is a wholly owned subsidiary of Morgan 
Stanley Group.
(e)   Includes 74,375 shares subject to acquisition within 60 days by exercise 
of employee stock options.
(f)   Includes 85,515 shares subject to acquisition within 60 days by exercise 
of employee stock options.
(g)   Includes 15,409 shares subject to acquisition within 60 days by exercise 
of employee stock options.
(h)   Includes 20,235 shares subject to acquisition within 60 days by exercise 
of employee stock options.
(i)   Includes 14,342 shares subject to acquisition within 60 days by exercise 
of employee stock options.
(j)   Includes 284,453 shares subject to acquisition within 60 days by 
exercise of employee stock options.

     Certain affiliates of Morgan Stanley Group are entitled, subject to the 
satisfaction of certain conditions, to receive up to 20% of certain gains 
realized by MSLEF II on its investment in Common Stock, up to 10% of certain 
gains realized by Fort Howard Equity Investors, L.P. and up to 10% of certain 
gains realized by Fort Howard Equity Investors II, L.P.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

MANAGEMENT EQUITY PLAN

     Effective as of April 29, 1991, the Board of Directors adopted the Fort 
Howard Corporation Management Equity Plan (the "Management Equity Plan").  The 
Management Equity Plan provides for the offer of Common Stock and the grant of 
options to purchase Common Stock to executive officers and certain other key 
employees of the Company.

     Executive officers or other key employees of the Company who purchase 
shares of Common Stock or are granted options pursuant to the Management 

                                   - 53 -
Equity Plan ("Equity Investors") are required to enter into a Management 
Equity Plan Agreement with the Company, and to become bound by the terms of 
the Company's stockholders agreement.  See "Stockholders Agreement."  

     Options granted pursuant to the Management Equity Plan vest in accordance 
with a schedule determined at the time of grant and set forth in the 
applicable Management Equity Plan Agreement.  Any such options will be subject 
to partial acceleration of vesting in the event of death or disability.

     Shares of Common Stock purchased pursuant to the Management Equity Plan, 
as well as options that have become vested, may not be transferred for an 
extended period of time, except in certain limited circumstances.  Options 
which have not vested are not transferable.  

     Subject to certain exceptions, under the Management Equity Plan, Equity 
Investors who terminate their employment with the Company before the later of 
(i) the fifth anniversary of the date on which shares of Common Stock were 
purchased or options were granted, as the case may be, and (ii) the date on 
which 15% or more of the Common Stock has been sold in one or more public 
offerings, must sell their shares of Common Stock and vested options to the 
Company or its designee.  The terms and conditions of such repurchases by the 
Company (including the determination of the applicable repurchase price) are 
substantially similar to those prescribed for the repurchase by the Company of 
shares of Common Stock and vested options acquired by certain executive 
officers and other key employees of the Company pursuant to the Management 
Equity Participation Agreement (as defined below).  See "Management Equity 
Participation."  Subject to certain exceptions, options which have not vested 
at the time an Equity Investor's employment is terminated are forfeited to the 
Company.

     The Management Equity Plan also provides that Equity Investors may put 
specified percentages of their shares of Common Stock and vested options to 
the Company annually during the period from the fifth anniversary of the date 
on which such shares were purchased or options were granted, as the case may 
be, to the date on which 15% or more of the Common Stock has been sold in one 
or more public offerings.  The terms and conditions governing such put option 
are substantially similar to those prescribed for the exercise of the put 
option set forth in the Management Equity Participation Agreement.

     In April 1991, certain executive officers and other key employees of the 
Company purchased an aggregate of 6,200 shares of Common Stock at $120 per 
share pursuant to the Management Equity Plan.  In addition, options to 
purchase a total of 111,100 shares of Common Stock at an exercise price of 
$120 per share were granted in 1991, 1992 and 1993 pursuant to the Management 
Equity Plan to certain executive officers and other key employees of the 
Company.  Such options vest at the rate of 20% per year.  Further, the terms 
and conditions of options to purchase 15,500 shares of Common Stock granted in 
December 1988 at an exercise price of $100 per share pursuant to a predecessor 
plan are now governed by the Management Equity Plan.

MANAGEMENT EQUITY PARTICIPATION

     Mr. DeMeuse, Ms. Hempel, Mr. Riordan and other current executive officers 
and members of the Company's senior management (the "Management Investors") 
are parties to an Amended and Restated Management Equity Participation 
Agreement, as amended, with the Company, Morgan Stanley Group and MSLEF II 
(the "Management Equity Participation Agreement"), pursuant to which the 
Management Investors purchased 63,107 shares of Common Stock in 1988 and 4,896 

                                   - 54 -
shares of Common Stock in 1990 at $100 and $135 per share, respectively.  
Management Investors who purchased shares of Common Stock pursuant to the 
Management Equity Participation Agreement were also granted stock options to 
acquire 278,052 and 42,460 shares of Common Stock pursuant to the Management 
Equity Participation Agreement at exercises prices of $100 and $120 per share, 
respectively.  Such options vest at the rate of 20% per year and are subject 
to partial acceleration of vesting in the event of death or disability.  
Certain of the Management Investors have also purchased shares of Common Stock 
and have been granted options to acquire additional shares of Common Stock 
pursuant to the terms of the Management Equity Plan.  See "Management Equity 
Plan."

     The Management Equity Participation Agreement prohibits for an extended 
period of time, except in certain limited circumstances, the transfer of 
Common Stock and rights to acquire Common Stock, including options that have 
become vested ("Vested Options"), held by the Management Investors.  Options 
which have not vested are not transferable.  Subject to certain exceptions 
relating to death and disability, the Management Equity Participation 
Agreement also provides that Management Investors who terminate their 
employment with the Company within five years of the date (the "Effective 
Date") on which shares of Common Stock were purchased and options were granted 
shall sell their shares of Common Stock and Vested Options to the Company or 
its designee.  In the case of termination by the Company without "cause" (as 
defined), termination as a result of death or disability or retirement at an 
age of at least 55 years, or, only in the case of Mr. DeMeuse or Ms. Hempel, 
the voluntary termination of employment by a Management Investor for "good 
reason" (as defined), the purchase price to be paid by the Company for shares 
of Common Stock is equal to the greater of the consideration paid for each 
share or the fair market value of such shares (except that the purchase price 
is equal to fair market value with respect to shares acquired in 1990 by 
Management Investors other than Mr. DeMeuse).  (Under the Management Equity 
Plan, the purchase price upon such a termination of employment is in all cases 
equal to fair market value.)  In all other cases, the purchase price to be 
paid by the Company for shares of Common Stock is equal to the lesser of the 
consideration paid for each share or the fair market value of such shares.  
Without regard to the reason for termination, the purchase price to be paid by 
the Company for Vested Options is equal to the fair market value of the shares 
subject to the options, minus the aggregate exercise price.  The Management 
Equity Participation Agreement also provides that Management Investors shall 
sell to the Company or its designee the shares of Common Stock and Vested 
Options held by them if they terminate their employment with the Company after 
the date which is five years from the Effective Date unless as of such date 
15% or more of the Common Stock has been sold in one or more public offerings.  
In such event, the purchase price to be paid by the Company for shares of 
Common Stock and Vested Options is equal to their fair market value.  Subject 
to certain exceptions, any options which have not vested at the time a 
Management Investor's employment is terminated are forfeited to the Company.

     The Management Equity Participation Agreement also provides that the 
Management Investors may put to the Company annually during the period from 
the fifth anniversary of the Effective Date to the date on which 15% or more 
of the Common Stock has been sold in one or more public offerings, specified 
percentages of their shares of Common Stock and Vested Options at a price 
equal to their fair market value.  In certain circumstances and subject to 
certain limitations, Mr. DeMeuse and Ms. Hempel may require MSLEF II or Morgan 
Stanley Group to fulfill the Company's purchase obligations upon any 
termination of employment or exercise of the put option.


                                   - 55 -
     The Management Equity Participation Agreement also provides that the 
Company will indemnify Management Investors for taxes on income which may be 
recognized upon the vesting of shares of Common Stock under certain 
circumstances.  The indemnity is limited to the tax benefit to the Company, 
and if the tax benefit has not yet been received by the Company in cash at the 
time when the taxes must be paid by a Management Investor, the Company will 
make a nonrecourse loan to the Management Investor (secured by Common Stock 
and Vested Options) until the time the tax benefit is actually received.

     The Management Equity Participation Agreement contains noncompetition 
provisions applicable to each Management Investor except Mr. DeMeuse, 
Ms. Hempel and Mr. Riordan, whose noncompetition agreements are contained in 
their respective Employment Agreements.  (Similar noncompetition provisions 
are applicable to the Equity Investors under the Management Equity Plan.)  The 
Company's obligation to make nonrecourse loans under the Management Equity 
Participation Agreement or purchase shares of Common Stock for cash pursuant 
to the Management Equity Participation Agreement or the Management Equity Plan 
is subject to restrictions contained in any debt or lease agreements to which 
it is a party.

     In 1988 and 1990, the Company's former chairman of the board and chief 
executive officer acquired shares of Common Stock and was granted options to 
acquire additional shares of Common Stock pursuant to the Management Equity 
Participation Agreement.  Under the terms of an agreement entered into with 
the Company at the time of his resignation in July 1990, he retained his 
entire interest in the Company's Common Stock and all options to acquire 
additional shares thereof granted to him pursuant to the Management Equity 
Participation Agreement were vested.  In addition, all the shares of the 
Company's Common Stock then owned by him became putable to the Company, and he 
retained certain other put rights previously granted to him with respect to 
such options and the shares issuable upon the exercise thereof.  Except as set 
forth above, the former chairman and chief executive officer's interest in the 
Company's Common Stock remains subject to terms substantially equivalent to 
the relevant terms of the Management Equity Participation Agreement.

STOCKHOLDERS AGREEMENT

     The Company, Morgan Stanley Group, MSLEF II, certain other investors and 
the Management Investors have entered into a stockholders agreement (the 
"Stockholders Agreement"), which contains certain restrictions with respect to 
the transferability of Common Stock by the parties thereunder, certain 
registration rights granted by the Company with respect to such shares and 
certain voting arrangements.  The Stockholders Agreement will terminate as of 
such time as more than 50% of the shares of Common Stock then outstanding have 
been sold pursuant to one or more public offerings.

     Pursuant to the terms of the Stockholders Agreement, no holder of Common 
Stock who is a party or becomes a party to the Stockholders Agreement (a 
"Holder") may sell or otherwise encumber Common Stock beneficially owned by 
such Holder unless such transfer is to (i) certain permitted transferees 
(related persons or affiliated entities) of such Holder, (ii) the Company, or 
in certain cases its designees, (iii) subject to certain rights of first 
refusal by the other Holders and the Company, any person if immediately after 
such sale the transferee and its affiliates do not in the aggregate 
beneficially own more than 15% of the Common Stock then outstanding, subject 
to receipt of a legal opinion that such sale does not require the Common Stock 
to be registered under the Securities Act of 1933, and such transferee is not 
determined by the Board of Directors of the Company to be an "Adverse Person" 

                                   - 56 -
(as defined in the Stockholders Agreement), (iv) any person pursuant to a 
public offering, or (v) any person pursuant to Rule 144 under the Securities 
Act of 1933 after 15% or more of the Common Stock has been sold pursuant to 
one or more underwritten public offerings.  Notwithstanding the above, 
however, Morgan Stanley Group and MSLEF II, have the right to transfer all or 
any portion of the Common Stock beneficially owned by them (i) at any time in 
connection with the refinancing of the Company's outstanding indebtedness, or 
(ii) at any time in connection with one transaction or a series of 
transactions in which Morgan Stanley Group and/or MSLEF II intends to sell 
such number of shares of Common Stock then constituting a majority of the 
outstanding shares of Common Stock subject to the Stockholders Agreement.

     In the event that one or more Holders (each a "Controlling Stockholder") 
sell a majority of the shares of Common Stock subject to the Stockholders 
Agreement to a third party, each other Holder has the right to elect to sell 
on the same terms the same percentage of such other Holder's shares to the 
third party as the Controlling Stockholder is selling of its shares of Common 
Stock.  In addition, if a Controlling Stockholder sells all of its shares of 
Common Stock to a third party, the Controlling Stockholder has the right to 
require that the remaining Holders sell all of their shares to the third party 
on the same terms.

     Pursuant to the terms of the Stockholders Agreement, Holders of specified 
percentages of Common Stock will be entitled to certain demand registration 
rights ("Demand Rights") with respect to shares of Common Stock held by them; 
provided, however, that the Company (or purchasers designated by the Company) 
shall have the right to purchase at fair market value the shares which are the 
subject of Demand Rights in lieu of registering such shares of Common Stock.  
In addition to the Demand Rights, Holders are, subject to certain limitations, 
entitled to register shares of Common Stock in connection with a registration 
statement prepared by the Company to register its equity securities.  The 
Stockholders Agreement contains customary terms and provisions with respect 
to, among other things, registration procedures and certain rights to 
indemnification granted by parties thereunder in connection with the 
registration of Common Stock subject to such agreement.

     The Stockholders Agreement also requires the Holders to vote for director 
designees of Morgan Stanley Group and its affiliates (including one director 
designated by MSLEF II) ensuring Morgan Stanley Group and its affiliates 
majority board representation for so long as they own a majority of the 
outstanding Common Stock.

     Pursuant to the Stockholders Agreement, Holders have certain preemptive 
rights, subject to certain exceptions, with respect to future issuances of 
shares or share equivalents of Common Stock so that such Holders may maintain 
their proportional equity ownership interest in the Company.

OTHER TRANSACTIONS

     The Company has entered into an agreement with MS&Co. for financial 
advisory services in consideration for which the Company pays MS&Co. an annual 
fee of $1 million.  MS&Co. is also entitled to reimbursement for all 
reasonable expenses incurred in performance of the foregoing services.  The 
Company paid MS&Co. $1,046,000 for these and other miscellaneous services in 
1993.  In 1993, MS&Co. also received approximately $19,500,000 related to the 
underwriting of the issuance of the 1993 Notes.  Based on transactions of 
similar size and nature, the Company believes the foregoing fees received by 


                                   - 57 -
MS&Co. are no less favorable to the Company than would be available from 
unaffiliated third parties.

     In 1993, the Company sold its remaining equity interest in Sweetheart for 
$5.1 million.  Terms of the sale were negotiated by Morgan Stanley Group 
pursuant to a 1992 agreement among the Company and the other holders of 
Sweetheart common stock granting Morgan Stanley Group the authority, among 
other things, to contract to sell all or some of the shares of Sweetheart 
common stock owned by the Company on the Company's behalf, or to restructure 
Sweetheart's debt and equity capitalization.

                                   PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

a.    1.    Financial Statements of Fort Howard Corporation

      Included in Part II, Item 8:

      Report of Independent Public Accountants.

      Consolidated Statements of Income for the years ended December 31, 1993, 
1992 and 1991.

      Consolidated Balance Sheets as of December 31, 1993 and 1992.

      Consolidated Statements of Cash Flows for the years ended December 31, 
1993, 1992 and 1991.

      Notes to Consolidated Financial Statements.

      Separate financial statements and supplemental schedules of the Company 
and its consolidated subsidiaries are omitted since the Company is 
primarily an operating corporation and its consolidated subsidiaries 
included in the consolidated financial statements being filed do not 
have a minority equity interest or indebtedness to any other person or 
to the Company in an amount which exceeds five percent of the total 
assets as shown by the consolidated financial statements as filed 
herein.

a.    2.    Financial Statement Schedules

      Report of Independent Public Accountants

      Schedule V    -- Property, Plant and Equipment

      Schedule VI   -- Accumulated Depreciation and Amortization of Property, 
                         Plant and Equipment

      Schedule VIII -- Valuation and Qualifying Accounts

      Schedule X    -- Supplementary Income Statement Information

      All other schedules are omitted because they are not applicable, or not 
      required, or because the required information is included in the audited
      consolidated financial statements or notes thereto.



                                   - 58 -
a.    3.    Exhibits

  Exhibit No.                           Description
  -----------                           -----------

      3.1     Restated Certificate of Incorporation of the Company dated 
              December 7, 1990.  (Incorporated by reference to Exhibit 3.A as 
              filed with the Company's Form 10-K for the year ended 
              December 31, 1990.)

      3.2     Amended and Restated By-Laws of the Company dated April 2, 1992. 
              (Incorporated by reference to Exhibit 3.B as filed with the 
              Company's Form 10-K for the year ended December 31, 1992.)

      4.1     Form of 12 3/8% Senior Subordinated Note Indenture dated as of 
              November 1, 1988 between the Company and State Street Bank and 
              Trust Company, Trustee.  (Incorporated by reference to 
              Exhibit 4.1 as filed with Amendment No. 2 to the Company's 
              Form S-1 on October 25, 1988.)

      4.2     Form of 12 5/8% Subordinated Debenture Indenture dated as of 
              November 1, 1988 between the Company and United States Trust 
              Company, Trustee.  (Incorporated by reference to Exhibit 4.2 as 
              filed with the Company's Amendment No. 2 to Form S-1 on
              October 25, 1988.)

      4.3     Form of 14 1/8% Junior Discount Debenture Indenture dated as of 
              November 1, 1988 between the Company and Ameritrust Company 
              National Association, Trustee.  (Incorporated by reference to 
              Exhibit 4.3 as filed with the Company's Amendment No. 2 to 
              Form S-1 on October 25, 1988.)

      4.4     Amended and Restated Credit Agreement dated as of October 24, 
              1988.  (Incorporated by reference to Exhibit 4.5 as filed with 
              the Company's Amendment No. 2 to Form S-1 on October 25, 1988.)

      4.4(A)  Amendment No. 1 dated as of February 21, 1989 to the Amended 
              and Restated Credit Agreement dated as of October 24, 1988.  
              (Incorporated by reference to Exhibit 4.E 1 as filed with the 
              Company's Quarterly Report on Form 10-Q for the quarter ended 
              September 30, 1989.)

      4.4(B)  Amendment No. 2 dated as of October 20, 1989 to the Amended and 
              Restated Credit Agreement dated as of October 24, 1988.  
              (Incorporated by reference to Exhibit 4.E 2 as filed with the 
              Company's Quarterly Report on Form 10-Q for the quarter ended 
              September 30, 1989.)

      4.4(C)  Amendment No. 3 dated as of November 14, 1989 to the Amended 
              and Restated Credit Agreement dated as of October 24, 1988.  
              (Incorporated by reference to Exhibit 4.E 3 as filed with the 
              Company's Quarterly Report on Form 10-Q for the quarter ended 
              September 30, 1989.)






                                   - 59 -

      4.4(D)  Instrument of Designation, Appointment and Acceptance dated as 
              of June 22, 1988 among the Company, Bankers Trust Company and 
              Security Pacific National Bank.  (Incorporated by reference to 
              Exhibit 4.7 as filed with the Company's Post-Effective Amendment
              No. 2 to Form S-1 on February 8, 1990.)

      4.4(E)  Amendment No. 4 dated as of November 9, 1990 to Amended and 
              Restated Credit Agreement dated as of October 24, 1988.  
              (Incorporated by reference to Exhibit 4.J as filed with the 
              Company's Quarterly Report on Form 10-Q for the quarter ended 
              September 30, 1990.)

      4.4(F)  Amendment No. 5 dated as of December 19, 1990 to Amended and 
              Restated Credit Agreement dated as of October 24, 1988.  
              (Incorporated by reference to Exhibit 4.K as filed with the 
              Company's Form 10-K for the year ended December 31, 1990.)

      4.4(G)  Amendment No. 6 dated as of September 11, 1991 to Amended and 
              Restated Credit Agreement dated as of October 24, 1988.  
              (Incorporated by reference to Exhibit 4.A as filed with the 
              Company's report on Form 8-K on September 13, 1991.)

      4.4(H)  Amendment No. 7 dated as of December 2, 1991 to Amended and 
              Restated Credit Agreement dated as of October 14, 1988, and 
              Amendment No. 1 dated as of December 2, 1991, to the Note 
              Purchase Agreement dated as of September 11, 1991.  
              (Incorporated by reference to Exhibit 4.N as filed with the 
              Company's Form 10-K for the year ended December 31, 1991.)

      4.4(I)  Amendment No. 8 dated as of October 7, 1992 to Amended and 
              Restated Credit Agreement dated as of October 24, 1988, and 
              Amendment No. 2 dated as of October 7, 1992 to the Note 
              Purchase Agreement dated as of September 11, 1991.  
              (Incorporated by reference to Exhibit 4.O as filed with the 
              Company's Quarterly Report on Form 10-Q for the quarter ended 
              September 30, 1992.)

      4.4(J)  Amended and Restated Amendment No. 8 dated as of November 12, 
              1992 to Amended and Restated Credit Agreement dated as of 
              October 24, 1988, and Amended and Restated Amendment No. 2 dated 
              as of November 12, 1992 to the Note Purchase Agreement dated as 
              of September 11, 1991.  (Incorporated by reference to Exhibit 
              4.P as filed with the Company's Quarterly Report on Form 10-Q 
              for the quarter ended September 30, 1992.)

      4.4(K)  Form of Second Amended and Restated Amendment No. 8 dated as of 
              March 4, 1993 to Amended and Restated Credit Agreement dated as 
              of October 24, 1988, and Second Amended and Restated Amendment 
              No. 2 dated as of March 4, 1993 to Note Purchase Agreement dated
              as of September 11, 1991.  (Incorporated by reference to 
              Exhibit 4.3(J) as filed with the Company's Amendment No. 2 to
              Form S-2 on March 4, 1993.)

      4.4(L)  Amendment No. 9 dated as of December 31, 1993 to Amended and 
              Restated Credit Agreement dated as of October 24, 1988, and 
              Amendment No. 3 dated as of December 31, 1993 to Note Purchase 
              Agreement dated as of September 22, 1991.


                                  - 60 -

     4.5     Form of Senior Secured Floating Rate Note Purchase Agreement 
              dated as of September 11, 1991.  (Incorporated by reference to 
              Exhibit 4.B as filed with the Company's report on Form 8-K on 
              September 13, 1991.)

      4.6     Form of 9 1/4% Senior Note Indenture dated as of March 15, 1993 
              between the Company and Norwest Bank Wisconsin, N.A., Trustee.  
              (Incorporated by reference to Exhibit 4.1 as filed with the
              Company's Amendment No. 2 to Form S-2 on March 4, 1993.)

      4.7     Form of 10% Subordinated Note Indenture dated as of March 15, 
              1993 between the Company and the United States Trust Company of 
              New York, Trustee.  (Incorporated by reference to Exhibit 4.2 as 
              filed with the Company's Amendment No. 2 to Form S-2 on March 4,
              1993.)

      4.8     Form of 9% Senior Subordinated Note Indenture dated as of 
              February 1, 1994 between the Company and The Bank of New York, 
              Trustee.  (Incorporated by reference to Exhibit 4.2 as filed 
              with the Company's Form S-2 on December 17, 1993.)

              Registrant agrees to provide copies of instruments defining the 
              rights of security holders, including indentures, upon request 
              of the Commission.

     10.1     Employment Agreements dated October 15, 1993 with the Company's 
              Chief Executive Officer, Chief Operating Officer and Chief 
              Financial Officer.  (Incorporated by reference to Exhibit No. 10 
              as filed with the Company's Quarterly Report on Form 10-Q for 
              the quarter ended September 30, 1993.)

     10.2     Employment Agreements dated December 10, 1993 with certain  
              executive officers of the Company.  (Incorporated by reference 
              to Exhibit 10.13 as filed with the Company's Form S-2 on
              December 17, 1993.)

     10.3     Stockholders Agreement dated as of December 7, 1990.  
              (Incorporated by reference to Exhibit 10.C as filed with the 
              Company's Form 10-K for the year ended December 31, 1990.)

     10.4     Management Incentive Plan as amended and restated December 10, 
              1992.  (Incorporated by reference to Exhibit 10.C as filed with
              the Company's Form 10-K for the year ended December 31, 1992.)

     10.5     Supplemental Retirement Plan.  (Incorporated by reference to 
              Exhibit No. 10.7 as filed with Amendment No. 2 to the Company's
              Form S-1 on October 25, 1988.)

     10.5(1)  Amendment No. 1 to the Supplemental Retirement Plan.  
              (Incorporated by reference to Exhibit 10.P as filed with the 
              Company's Annual Report on Form 10-K for the year ended 
              December 31, 1988.)

     10.6     Form of Supplemental Retirement Agreement for the Company's 
              Chief Executive Officer as Amended.  (Incorporated by reference 
              to Exhibit 10.M as filed with the Company's Annual Report on 
              Form 10-K for the year ended December 31, 1988.)


                                   - 61 -

     10.7     Supplemental Retirement Agreements for certain directors and 
              officers.  (Incorporated by reference to Exhibit 10.T as filed 
              with the Company's Annual Report on Form 10-K for the year ended 
              December 31, 1989.)   

     10.7(A)  Form of Amendment No. 1 to Supplemental Retirement Agreements 
              for certain directors and officers.  (Incorporated by reference 
              to Exhibit 10.U as filed with the Company's Form 10-K for the 
              year ended December 31, 1990.)

     10.8     Amended and Restated Management Equity Participation Agreement  
              dated as of August 1, 1988.  (Incorporated by reference to 
              Exhibit No. 10.9 as filed with the Company's Amendment No. 2 to
              Form S-1 on October 25, 1988.)

     10.8(A)  Letter Agreement dated June 27, 1990, which modifies Amended and 
              Restated Management Equity Participation Agreement.  
              (Incorporated by reference to Exhibit 10.V as filed with the 
              Company's Form 10-K for the year ended December 31, 1990.)

     10.8(B)  Letter Agreement dated July 31, 1990, among the Company and the 
              Principal Management Investors which amends Amended and Restated 
              Management Equity Participation Agreement.  (Incorporated by 
              reference to Exhibit 10.W as filed with the Company's Form 10-K 
              for the year ended December 31, 1990.)

     10.8(C)  Letter Agreement dated July 31, 1990, between the Company and 
              the Management Investor Committee which amends Amended and 
              Restated Management Equity Participation Agreement.  
              (Incorporated by reference to Exhibit 10.X as filed with the 
              Company's Form 10-K for the year ended December 31, 1990.)

     10.8(D)  Letter Agreement dated February 7, 1991, between the Company and 
              the Management Investors Committee which amends the Amended and 
              Restated Management Equity Participation Agreement.  
              (Incorporated by reference to Exhibit 10.GG as filed with the 
              Company's Form 10-K for the year ended December 31, 1990.)

     10.8(E)  Form of Letter Agreement dated February 7, 1991, among the 
              Company, the Management Investors Committee and Management 
              Investors which cancels certain stock options, grants new stock 
              options and amends the Amended and Restated Management Equity 
              Participation Agreement.  (Incorporated by reference to Exhibit 
              10.HH as filed with the Company's Form 10-K for the year ended 
              December 31, 1990.)

     10.9     Management Equity Plan.  (Incorporated by reference to 
              Exhibit 10.H as filed with the Company's Form 10-K for the year 
              ended December 31, 1991.)

     10.9(A)  Amendment dated December 28, 1993 to Management Equity Plan.

     10.10    Form of Management Equity Plan Agreement.  (Incorporated by 
              reference to Exhibit 10.I as filed with the Company's Form 10-K 
              for the year ended December 31, 1991.)




                                   - 62 -

     10.11    Agreement dated as of July 31, 1990, between the Company and its 
              former Chief Executive Officer.  (Incorporated by reference to 
              Exhibit 10.Y as filed with the Company's Form 10-K for the year 
              ended December 31, 1990.)

     10.11(A) Modification to Agreement dated as of July 31, 1990, between the 
              Company and its former Chief Executive Officer.  (Incorporated 
              by reference to Exhibit 10.Z as filed with the Company's Form 
              10-K for the year ended December 31, 1990.)

     10.11(B) Letter Agreement dated February 7, 1991, between the Company and 
              its former Chief Executive Officer which cancels stock options, 
              grants new stock options and amends the Agreement dated as of 
              July 31, 1990 among the Company and its former Chief Executive 
              Officer.  (Incorporated by reference to Exhibit 10.II as filed 
              with the Company's Form 10-K for the year ended December 31, 
              1990.)

     10.12    Financial Advisory Agreement dated as of October 25, 1988, 
              between MS&Co. and the Company.  (Incorporated by reference to 
              Exhibit 10.13 as filed with the Company's Post-Effective
              Amendment No. 1 to Form S-1 on April 6, 1989.)

     10.13    Participation Agreement dated as of October 26, 1989, among the 
              Company, Philip Morris Credit Corporation, the Loan Participants 
              listed therein, the Connecticut National Bank, Owner Trustee, 
              and Wilmington Trust Company, Indenture Trustee.  (Incorporated 
              by reference to Exhibit 10.15 as filed with the Company's
              Post-Effective Amendment No. 2 to Form S-1 on February 8, 1990.)

     10.14    Facility Lease Agreement dated as of October 26, 1989, between 
              the Connecticut National Bank in its capacity as Owner Trustee, 
              the Lessor and the Company as Lessee.  (Incorporated by 
              reference to Exhibit 10.16 as filed with the Company's
              Post-Effective Amendment No. 2 to Form S-1 on February 8, 1990.)

     10.15    Power Installation Lease Agreement dated as of October 20, 1989, 
              between The Connecticut National Bank, not in its individual 
              capacity but solely as Owner Trustee, and the Company.  
              (Incorporated by reference to Exhibit 10.HH as filed with the 
              Company's Form 10-K for the year ended December 31, 1991.)

     10.16    Equipment Lease Agreement dated as of October 20, 1989, between 
              The Connecticut National Bank, not in its individual capacity 
              but solely as Owner Trustee, and the Company.  (Incorporated by 
              reference to Exhibit 10.II as filed with the Company's Form 10-K 
              for the year ended December 31, 1991.)

     10.17    Participation Agreement dated as of December 23, 1990, among the 
              Company, Bell Atlantic Tricon Leasing Corporation, Bankers Trust 
              Company, The Connecticut National Bank, Owner Trustee, and 
              Wilmington Trust Company, Indenture Trustee.  (Incorporated by 
              reference to Exhibit 10.BB as filed with the Company's Form 10-K 
              for the year ended December 31, 1990.)





                                   - 63 -

     10.18    Amended and Restated Equipment Lease Agreement [1990] dated as 
              of December 19, 1991, between The Connecticut National Bank, not 
              in its individual capacity but solely as Owner Trustee under the 
              Trust Agreement, as Lessor, and the Company, as Lessee.  
              (Incorporated by reference to Exhibit 10.W as filed with the 
              Company's Form 10-K for the year ended December 31, 1991.)

     10.19    Facility Lease Agreement dated as of December 19, 1991, between 
              The Connecticut National Bank, not in its individual capacity 
              but solely as Owner Trustee, and the Company.  (Incorporated by 
              reference to Exhibit 10.EE as filed with the Company's Form 10-K 
              for the year ended December 31, 1991.)

     10.20    Equipment Lease Agreement [1991] dated as of December 19, 1991, 
              between The Connecticut National Bank, not in its individual 
              capacity but solely as Owner Trustee, and the Company.  
              (Incorporated by reference to Exhibit 10.FF as filed with the 
              Company's Form 10-K for the year ended December 31, 1991.)

     10.21    Power Plant Lease Agreement dated as of December 19, 1991, 
              between The Connecticut National Bank, not in its individual 
              capacity but solely as Owner Trustee, and the Company.  
              (Incorporated by reference to Exhibit 10.GG as filed with the 
              Company's Form 10-K for the year ended December 31, 1991.)

     10.22    Amended and Restated Participation Agreement dated as of 
              October 21, 1991, among the Company, Bell Atlantic Tricon
              Leasing Corporation, Bankers Trust Company, The Connecticut
              National Bank, Owner Trustee, and Wilmington Trust Company, 
              Indenture Trustee and the Form of the First Amendment thereto
              dated as of December 13, 1991.  (Incorporated by reference to 
              Exhibit 4.3 as filed with the Company's Amendment No. 3 to 
              Form S-3 on December 13, 1991).

     12       Statement of Deficiency of Earnings Available to Cover Fixed 
              Charges.

     21       Subsidiaries of Fort Howard Corporation.

     25       Powers of Attorney (included as part of signature page).

b.    Reports on Form 8-K

      No reports on Form 8-K were filed for the Company during the last 
quarter of 1993.














                                   - 64 -

                                  SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

                                      FORT HOWARD CORPORATION
Green Bay, Wisconsin
March 7, 1994                         By /s/ Donald H. DeMeuse
                                      ----------------------------------
                                      Donald H. DeMeuse, Chairman of the 
                                      Board and Chief Executive Officer

                                POWER OF ATTORNEY

      The undersigned directors and officer of Fort Howard Corporation hereby 
constitute and appoint Donald H. DeMeuse, Kathleen J. Hempel and James W. 
Nellen II and each of them, with full power to act without the other and with 
full power of substitution and resubstitution, our true and lawful attorneys-
in-fact with full power to execute in our name and behalf in the capacities 
indicated below any and all amendments to this Annual Report on Form 10-K and 
to file the same, with all exhibits thereto and other documents in connection 
therewith with the Securities and Exchange Commission and hereby ratify and 
confirm all that such attorneys-in-fact, or any of them, or their substitutes 
shall lawfully do or cause to be done by virtue hereof.

      Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below on behalf of the registrant and in the 
capacities on the dates indicated:

/s/ Donald H. DeMeuse            Chairman of the Board,          March 7, 1994
Donald H. DeMeuse                Chief Executive Officer
                                 and Director

/s/ Kathleen J. Hempel           Vice Chairman, Chief            March 7, 1994
Kathleen J. Hempel               Financial Officer and
                                 Director

/s/ Michael T. Riordan           President, Chief                March 7, 1994
Michael T. Riordan               Operating Officer and
                                 Director

/s/ Donald P. Brennan            Director                        March 7, 1994
Donald P. Brennan

/s/ Frank V. Sica                Director                        March 7, 1994
Frank V. Sica    

/s/ Robert H. Niehaus            Director                        March 7, 1994
Robert H. Niehaus

/s/ James S. Hoch                Director                        March 7, 1994
James S. Hoch    

/s/ Charles L. Szews             Controller and Principal        March 7, 1994
Charles L. Szews                 Accounting Officer




                                   - 65 -

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




We have audited in accordance with generally accepted auditing standards, the 
consolidated financial statements of Fort Howard Corporation included in this 
Form 10-K and have issued our report thereon dated February 1, 1994.  Our 
audits were made for the purpose of forming an opinion on those statements 
taken as a whole.  The schedules are presented for purposes of complying with 
the Securities and Exchange Commission's rules and are not part of the basic 
financial statements.  These schedules have been subjected to the auditing 
procedures applied in the audits of the basic financial statements and, in our 
opinion, fairly state in all material respects the financial data required to 
be set forth therein in relation to the basic financial statements taken as a 
whole.




                                          ARTHUR ANDERSEN & CO.





Milwaukee, Wisconsin
February 1, 1994































                                   - 66 -

                                                                    Schedule V

                             FORT HOWARD CORPORATION

                           PROPERTY, PLANT AND EQUIPMENT
                                  (In thousands)



<TABLE>                  
<CAPTION>                  
                                 Balance at                                            Balance at
                                Beginning of     Additions                                End of
                                    Year          at Cost     Retirements     Other*       Year
                                ------------     ---------    -----------     ------   ----------
<S>                              <C>           <C>           <C>           <C>          <C>     
Year Ended December 31, 1991
  Land.......................... $   42,708    $      300                  $     (276)  $  42,732
  Buildings.....................    255,193         4,162                       4,126     263,481
  Machinery and Equipment.......    980,056       118,893    $   (2,269)       (5,367)  1,091,313
  Construction in Progress......     75,624        20,700            --        (5,957)     90,367
                                 ----------    ----------    ----------    ----------  ----------
                                 $1,353,581    $  144,055    $   (2,269)   $   (7,474) $1,487,893
                                 ==========    ==========    ==========    ==========  ==========

Year Ended December 31, 1992
  Land.......................... $   42,732    $      274    $     (366)   $    1,991  $   44,631
  Buildings.....................    263,481        20,206          (416)       11,497     294,768
  Machinery and Equipment.......  1,091,313       147,502       (16,228)      (10,451)  1,212,136
  Construction in Progress......     90,367        64,862        (1,107)      (10,711)    143,411
                                 ----------    ----------    ----------    ----------  ----------
                                 $1,487,893    $  232,844    $  (18,117)   $   (7,674) $1,694,946
                                 ==========    ==========    ==========    ==========  ==========

Year Ended December 31, 1993
  Land.......................... $   44,631                  $     (122)   $      (80) $   44,429
  Buildings.....................    294,768    $  27,057         (1,977)         (893)    318,955
  Machinery and Equipment.......  1,212,136      168,709        (11,811)       (1,195)  1,367,839
  Construction in Progress......    143,411      (30,228)            --           646     113,829
                                 ----------    ---------     ----------    ----------  ----------
                                 $1,694,946    $ 165,538     $  (13,910)   $   (1,522) $1,845,052
                                 ==========    =========     ==========    ==========  ==========
</TABLE>



NOTE: *Other includes the effects of foreign currency translation, 
       transfers from construction in progress, the effects of the 
       acquisition of Stuart Edgar in 1992, and the effects of the sale
       and leaseback transactions in 1991.


















                                   - 67 -                           <PAGE>
                                                                   Schedule VI


                             FORT HOWARD CORPORATION

                           ACCUMULATED DEPRECIATION AND
                  AMORTIZATION OF PROPERTY, PLANT AND EQUIPMENT
                                  (In thousands)




<TABLE>                  
<CAPTION>                  
                               Balance at     Provisions                             Balance at
                              Beginning of    Charged To                               End of
                                 Year         Earnings*     Retirements   Other**       Year   
                              ------------    ----------    -----------   -------    ----------
<S>                            <C>            <C>           <C>          <C>          <C>                                           
Year Ended December 31, 1991
  Buildings..................  $ 28,976       $ 16,437                   $ 12,581     $ 57,994
  Machinery and Equipment....   236,464         99,576      $   (733)     (14,495)     320,812
                               --------       --------      --------     --------     --------
                               $265,440       $116,013      $   (733)    $ (1,914)    $378,806
                               ========       ========      ========     ========     ========

Year Ended December 31, 1992
  Buildings..................  $ 57,994       $  8,723      $   (148)    $    279     $ 66,848
  Machinery and Equipment....   320,812         72,554       (14,278)      (8,418)     370,670
                               --------       --------      --------     --------     --------
                               $378,806       $ 81,277      $(14,426)    $ (8,139)    $437,518
                               ========       ========      ========     ========     ========
                  
Year Ended December 31, 1993
  Buildings..................  $ 66,848       $  9,784      $   (799)    $    (55)    $ 75,778
  Machinery and Equipment....   370,670         78,311        (7,776)         (45)     441,160
                               --------       --------      --------     --------     --------
                               $437,518       $ 88,095      $ (8,575)    $   (100)    $516,938
                               ========       ========      ========     ========     ========
</TABLE>



NOTES:  *The provision is based on the straight-line depreciation method with
         rates varying from 2% to 50% per year.

       **Other includes the effects of foreign currency translation and
         reclassifications.


















                                   - 68 -                           <PAGE>

                                                                 Schedule VIII


                             FORT HOWARD CORPORATION

                        VALUATION AND QUALIFYING ACCOUNTS
                                  (In thousands)



       
                                                 For the Years Ended
                                                     December 31,
                                           ---------------------------------
ALLOWANCE FOR DOUBTFUL ACCOUNTS:           1993            1992         1991
                                           ----            ----         ---- 

Balance at beginning of year..........    $1,376          $1,379      $1,502
Additions charged to earnings.........     1,633             792         698
Charges for purpose for which
    reserve was created...............      (643)           (795)       (821)
                                          ------          ------      ------
Balance at end of year................    $2,366          $1,376      $1,379
                                          ======          ======      ======



































                                   - 69 -
                                                                    Schedule X

                             FORT HOWARD CORPORATION

                    SUPPLEMENTARY INCOME STATEMENT INFORMATION
                                  (In thousands)


                                              Charged to Costs and Expenses
                                              -----------------------------
                                                   For the Years Ended
                                                       December 31,
                                              -----------------------------
                                               1993       1992         1991
                                               ----       ----         ----

     Maintenance and repairs..............   $49,626    $46,671      $45,324
                                             =======    =======      =======









































                                   - 70 -

 







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission