FORT HOWARD CORP
424B3, 1994-11-15
PAPER MILLS
Previous: FORD MOTOR CREDIT CO, 424B3, 1994-11-15
Next: FORT HOWARD CORP, 424B3, 1994-11-15



                                                  Filed Pursuant to Rule 
                                                  424(b)(3) of the Rules and
                                                  Regulations Under the 
                                                  Securities Act of 1933

                                                  Registration Statement Nos. 
                                                  33-23826, 33-43448, 33-51876
                                                  and 33-51557


PROSPECTUS SUPPLEMENT                             
                                                  
(To Prospectus dated July 6, 1994)           

                             FORT HOWARD CORPORATION

                    12-5/8% Subordinated Debentures Due 2000
            14-1/8% Junior Subordinated Discount Debentures Due 2004

                          9-1/4% Senior Notes Due 2001
                         10% Subordinated Notes Due 2003

                          8-1/4% Senior Notes Due 2002
                     9% Senior Subordinated Notes Due 2006

         1991 Pass Through Trust, Pass Through Certificates, Series 1991

                         - - - - - - - - - - - - - - -    


RECENT DEVELOPMENTS

      Attached hereto and incorporated by reference herein is Fort Howard 
Corporation's quarterly report on Form 10-Q for the quarter ended 
September 30, 1994.


                         - - - - - - - - - - - - - - -


       This Prospectus Supplement, together with the Prospectus, is to be used 
by Morgan Stanley & Co. in connection with offers and sales of the 
above-referenced securities in market-making transactions at negotiated prices 
related to prevailing market prices at the time of sale.  Morgan Stanley & Co. 
Incorporated may act as principal or agent in such transactions.






November 14, 1994


                      SECURITIES AND EXCHANGE COMMISSION                      
                            Washington, DC   20549

                                   FORM 10-Q            

(Mark One)
  [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934
For the quarterly period ended      September 30, 1994      OR


  [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934 
For the transition period from                      to                     


                  Commission file number:       1-6901     


                          FORT HOWARD CORPORATION                          

            (Exact name of registrant as specified in its charter)

                    Delaware                               39-1090992      

(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                       Identification Number)

1919 South Broadway, Green Bay, Wisconsin                    54304         
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number including area code:       414/435-8821      


                                                                           
(Former name, former address and former fiscal year, if changed since last 
report)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports) and (2) has been subject to such 
filing requirements for the past 90 days.

                     Yes     [X]          No     [ ]    


Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

                Class                     Outstanding at October 31, 1994  
                -----                     -------------------------------  
Voting Common Stock, par value $.01                      5,861,730
  per share








                        PART I.  FINANCIAL INFORMATION

                            FORT HOWARD CORPORATION

                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)
<TABLE>
<CAPTION>
                                         Three Months Ended      Nine Months Ended
                                           September 30,            September 30,  
                                         ------------------     ------------------
                                          1994        1993      1994         1993
                                          ----        ----      ----         ----
                                            (In thousands, except per share data)
<S>                                    <C>       <C>          <C>       <C>
Net sales...........................   $340,068  $   308,611  $930,697  $   895,768
Cost of sales.......................    227,338      199,786   624,399      590,147
                                       --------  -----------  --------  -----------
Gross income........................    112,730      108,825   306,298      305,621

Selling, general and administrative.     27,546       19,508    82,092       70,707
Amortization of goodwill............         --       14,191        --       42,576
Goodwill write-off..................         --    1,980,427        --    1,980,427
                                       --------  -----------  --------  -----------
Operating income (loss).............     85,184   (1,905,301)  224,206   (1,788,089)
Interest expense....................     84,209       84,845   251,562      259,157
Other (income) expense, net.........        (87)      (5,471)      215       (5,475)
                                       --------  -----------  --------  -----------
Income (loss) before taxes..........      1,062   (1,984,675)  (27,571)  (2,041,771)
Income taxes (credit)...............        772        1,585   (10,640)      (5,483)
                                       --------  -----------  --------  -----------
Income (loss) before extraordinary 
  item..............................        290   (1,986,260)  (16,931)  (2,036,288)

Extraordinary item -- losses on 
  debt repurchases (net of income 
  taxes of $14,731 in 1994 and 
  $5,982 in 1993)...................         --           --   (28,170)      (9,760)
                                       --------  -----------  --------  -----------

Net income (loss)...................   $    290  $(1,986,260) $(45,101) $(2,046,048)
                                       ========  ===========  ========  ===========

Earnings (loss) per common share:
  Net income (loss) before 
    extraordinary item..............   $   0.05  $   (338.80) $  (2.89) $   (347.33)
  Extraordinary item................         --           --     (4.80)       (1.67)
                                       --------  -----------  --------  ----------- 
  Net income (loss).................   $   0.05  $   (338.80) $  (7.69) $   (349.00)
                                       ========  ===========  ========  =========== 

Average shares outstanding..........      5,862        5,863     5,862        5,863
                                       ========  ===========  ========  =========== 

</TABLE>
The accompanying notes are an integral part of these condensed consolidated 
financial statements.









                                         - 2 -  <PAGE>


                            FORT HOWARD CORPORATION
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (Unaudited)

                                               September 30,   December 31,
                                                   1994            1993    
                                               -------------   ------------
                                                      (In thousands)
Assets
  Current assets:
    Cash and cash equivalents...............    $      637       $      227
    Receivables, less allowances of $1,923
      in 1994 and $2,366 in 1993............       132,731          105,834
    Inventories.............................       123,891          118,269
    Deferred income taxes...................        14,000           14,000
    Income taxes receivable.................         5,600            9,500
                                                ----------       ----------
      Total current assets..................       276,859          247,830

  Property, plant and equipment.............     1,917,811        1,845,052
    Less:  Accumulated depreciation.........       588,009          516,938
                                                ----------       ----------
      Net property, plant and equipment.....     1,329,802        1,328,114

  Other assets..............................        71,675           73,843
                                                ----------       ----------
      Total assets..........................    $1,678,336       $1,649,787
                                                ==========       ==========
Liabilities and Shareholders' Equity (Deficit)
  Current liabilities:
    Accounts payable........................    $  102,751       $  101,665
    Interest payable........................        35,084           54,854
    Income taxes payable....................        12,137              122
    Other current liabilities...............        66,326           70,138
    Current portion of long-term debt.......        15,474          112,750
                                                ----------       ----------
      Total current liabilities.............       231,772          339,529

  Long-term debt............................     3,322,482        3,109,838
  Deferred and other long-term income taxes        211,817          243,437
  Other liabilities.........................        23,438           26,088
  Voting Common Stock with put right........        11,711           11,820

  Shareholders' equity (deficit):
    Voting Common Stock.....................       600,471          600,459
    Cumulative translation adjustment.......        (1,961)          (5,091)
    Retained earnings (deficit).............    (2,721,394)      (2,676,293)
                                                ----------       ----------
      Total shareholders' equity (deficit)..    (2,122,884)      (2,080,925)
                                                ----------       ----------
      Total liabilities and shareholders' 
        equity (deficit)....................    $1,678,336       $1,649,787
                                                ==========       ==========

The accompanying notes are an integral part of these condensed consolidated 
financial statements.

                                    - 3 -


                           FORT HOWARD CORPORATION

               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                Nine Months Ended
                                                                  September 30,  
                                                               ------------------
                                                               1994          1993
                                                               ----          ----
                                                                 (In thousands)
<S>                                                         <C>         <C>     
Cash provided from (used for) operations:
  Net loss.............................................     $(45,101)   $(2,046,048)
  Depreciation and amortization........................       69,786        105,469 
  Goodwill write-off...................................           --      1,980,427 
  Employee stock compensation..........................           --         (7,832)
  Non-cash interest expense............................       64,759         80,109 
  Deferred income tax credit...........................      (19,698)       (12,360)
  Pre-tax loss on debt repurchases.....................       42,901         15,742 
  Increase in receivables..............................      (26,897)       (19,798)
  Increase in inventories..............................       (5,622)        (3,113)
  (Increase) decrease in income taxes receivable.......        3,900         (2,500)
  Increase (decrease) in accounts payable..............        1,086        (14,471)
  Increase (decrease) in interest payable..............      (19,770)        29,139 
  Increase in income taxes payable.....................          776          1,077 
  All other, net.......................................       (8,418)         8,577 
                                                            --------    ----------- 
    Net cash provided from operations..................       57,702        114,418 

Cash used for investment activity--
  Additions to property, plant and equipment...........      (64,674)      (107,384)

Cash provided from (used for) financing activities:
  Proceeds from long-term borrowings...................      750,000        858,090 
  Repayment of long-term borrowings....................     (721,034)      (833,565)
  Debt issuance costs..................................      (21,584)       (30,983)
                                                            --------    ----------- 
    Net cash provided from (used for) financing
      activities.......................................        7,382         (6,458)
                                                            --------    ----------- 
Increase in cash.......................................          410            576 

Cash at beginning of period............................          227            188 
                                                            --------    ----------- 

  Cash at end of period................................     $    637    $       764 
                                                            ========    =========== 

Supplemental Cash Flow Disclosures:
  Interest paid........................................     $210,091    $   155,504 
  Income taxes paid (refunded) - net...................       (8,696)        (2,716)

</TABLE>
The accompanying notes are an integral part of these condensed consolidated 
financial statements.








                                    - 4 -  <PAGE>


                           FORT HOWARD CORPORATION
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

1.   BASIS OF PRESENTATION

     The condensed consolidated financial statements reflect all adjustments 
(consisting only of normally recurring accruals, except for extraordinary 
items related to debt repurchases described in Note 5 and the goodwill write-
off described in Note 4) which are, in the opinion of management, necessary 
for a fair presentation of the results for the interim periods presented.  
Certain reclassifications have been made to conform prior years' data to the 
current format.  These financial statements should be read in conjunction with 
the Company's annual report on Form 10-K for 1993 and the Company's quarterly 
reports on Form 10-Q for the quarters ended March 31, 1994 and June 30, 1994.

2.   EARNINGS (LOSS) PER SHARE

     Earnings (loss) per share is computed on the basis of the weighted 
average number of common shares outstanding during the periods.  The weighted 
average number of common shares outstanding for the three and nine month 
periods ended September 30, 1994 were 5,861,737 and 5,862,135, respectively.  
The weighted average number of common shares outstanding for the three and 
nine month periods ended September 30, 1993 were 5,862,635 and 5,862,641, 
respectively.  The assumed exercise of all outstanding stock options has been 
excluded from the computation of earnings (loss) per share for the three and 
nine month periods ended September 30, 1994 and 1993 because the results were 
antidilutive.

3.   INVENTORIES

 Inventories consist of:

                                                September 30,  December 31,
                                                    1994           1993    
                                                ------------   ------------
                                                     (In thousands)

       Raw materials and supplies                 $ 57,681      $ 61,285
       Finished and partly-finished products        66,210        56,984
                                                  --------      --------
                                                  $123,891      $118,269
                                                  ========      ========

4.   GOODWILL WRITE-OFF

     Low industry operating rates and aggressive competitive activity among 
tissue producers resulting from the 1991-1992 recession, additions to industry 
capacity and other factors adversely affected tissue industry operating 
conditions and the Company's operating results beginning in 1991 and through 
the third quarter of 1993.

     As a result of these conditions, during the second quarter of 1993 the 
Company commenced an evaluation of the carrying value of its goodwill for 
possible impairment.  The Company revised its projections and concluded its 
evaluation in the third quarter of 1993 determining that its forecasted 
cumulative net income before goodwill amortization was inadequate to recover 


                                    - 5 -


the future amortization of the Company's goodwill balance over the remaining 
amortization period of the goodwill.  Accordingly, the Company wrote off its 
remaining goodwill balance of $1.98 billion in the third quarter of 1993.

5.   LONG-TERM DEBT

     On February 9, 1994, the Company sold $100 million principal amount of 
8 1/4% Senior Unsecured Notes due 2002 (the "8 1/4% Notes") and $650 million 
principal amount of 9% Senior Subordinated Notes due 2006 (the "9% Notes") in 
a registered public offering (collectively, the "1994 Notes").  Net proceeds 
from the sale of the 1994 Notes were applied to the repurchase of all the 
remaining 12 3/8% Notes at the redemption price of 105% of the principal 
amount thereof, to the repurchase of $238 million of 12 5/8% Debentures at the 
redemption price of 105% of the principal amount thereof, to the prepayment of 
$100 million of the Term Loan, to the repayment of a portion of the Company's 
indebtedness under the Revolving Credit Facility and to the payment of fees 
and expenses.

     The 8 1/4% Notes are senior unsecured obligations of the Company, rank 
equally in right of payment with the other senior indebtedness of the Company 
and are senior to all existing and future subordinated indebtedness of the 
Company.  The 9% Notes are subordinated in right of payment to all existing 
and future senior indebtedness of the Company, and constitute senior 
indebtedness with respect to the 10% Notes, the 12 5/8% Debentures and the 
14 1/8% Debentures.

     In connection with the sale of the 1994 Notes, the Company amended the 
Bank Credit Agreement, the 1993 Term Loan Agreement and the Senior Secured 
Note Agreement.  Among other changes, the amendments reduced the required 
ratio of earnings before non-cash charges, interest and taxes to cash interest 
for the four fiscal quarters ending March 31, 1994, to 1.40 to 1.00 from 1.50 
to 1.00.

     The Company incurred an extraordinary loss of $28 million (net of income 
taxes of $15 million) in the first quarter of 1994 representing the redemption 
premiums on the repurchases of the 12 3/8% Notes and the 12 5/8% Debentures, 
and the write-off of deferred loan costs associated with the prepayment of 
$100 million of the Term Loan and the repurchases of the 12 3/8% Notes and the 
12 5/8% Debentures.

     On October 14, 1994, the Company entered into an amendment of its Bank 
Credit Agreement, 1993 Term Loan Agreement and Senior Secured Note Agreement.  
Among other things, this amendment adjusted certain financial covenants, 
including the reduction of the required ratio of earnings before non-cash 
charges, interest and taxes to cash interest to 1.25 to 1.00 from 1.50 to 1.00 
and the increase of the maximum ratio of senior debt to adjusted net worth 
plus subordinated debt to 0.85 to 1.00 from 0.80 to 1.00 effective for the 
rolling four quarters ended December 31, 1994 through December 31, 1995.  The 
ratios were adjusted to give effect to the Company's higher aggregate cash 
interest expense which results from the Company's 14 1/8% Debentures accruing 
interest in cash commencing on November 1, 1994, with payments of interest in 
cash commencing on May 1, 1995.

     At September 30, 1994, the available capacity under the Revolving Credit 
Facility was $120 million.





                                    - 6 -


6.   INCOME TAXES

     In 1992, the Internal Revenue Service ("IRS") issued a statutory notice 
of deficiency (the "Notice") to the Company for additional income tax due for 
the 1988 tax year.  In the Notice, the IRS disallowed deductions for its 1988 
tax year for fees and expenses, other than interest, related  to the 1988 debt 
financing and refinancing transactions.  In disallowing these deductions, the 
IRS relied on Internal Revenue Code (the "Code") Section 162(k) (which denies 
deductions for otherwise deductible amounts paid or incurred in connection 
with stock redemptions).  The Company had deducted a portion of the disallowed 
fees and expenses in 1988 and has been deducting the balance of the fees and 
expenses over the terms of the 1988 long-term debt financing and refinancing.  
Following receipt of the Notice, the Company filed a petition in the U.S. Tax 
Court contesting the deficiency.  In August 1994, the U.S. Tax Court issued 
its opinion in which it essentially adopted the interpretation of Code Section 
162(k) advanced by the IRS and disallowed the deductions claimed by the 
Company.  At present, the U.S. Tax Court is preparing an order in which it 
will determine the amount of tax deficiency owed by the Company as a result of 
the court's decision.  The Company intends to appeal the U.S. Tax Court 
decision to the U.S. Court of Appeals for the Seventh Circuit.  If the 
decision of the U.S. Tax Court is ultimately sustained, the Company estimates 
that the potential amount of additional taxes due on account of such 
disallowance for the period 1988 through 1994 would be approximately 
$39 million and for the period after 1994 (assuming current statutory tax 
rates) would be approximately $4 million, in each case exclusive of interest.  
In anticipation of its appeal, the Company has paid to the IRS additional tax 
of approximately $5 million potentially due for its 1988 tax year pursuant to 
the U.S. Tax Court opinion along with $4 million for the interest accrued on 
such additional taxes.  While the Company is unable to predict the final 
result of its appeal of the U.S. Tax Court decision with certainty, it has 
accrued for the potential tax liability as well as for the interest charges 
thereon for the period 1988 through 1994 and thus the Company believes that 
the ultimate resolution of this case will not have a material adverse effect 
on the Company's financial condition or on its results of operations.

     During the third quarter of 1994, the Company reclassified $11 million 
from the liability for other long-term income taxes to the liability for 
current income taxes principally to reflect the payments totalling $9 million 
made to the IRS in October 1994.

7.   STOCK OPTIONS

     The Company amortizes the excess of the fair market value of its common 
stock over the strike price of options granted to employees over the period 
the options vest.  Due to the effects of adverse tissue industry operating 
conditions on its long-term earnings forecast as of September 30, 1993, the 
Company decreased the estimated fair market valuation of its common stock and, 
as a result, reversed all previously accrued employee stock compensation 
expense in the third quarter of 1993.  The reversal of the accrued employee 
stock compensation resulted in credits to operations of $8,420,000 and 
$7,832,000 for the third quarter and first nine months of 1993, respectively.









                                    - 7 -


8.   COMMITMENTS AND CONTINGENCIES

     In March 1990, the Company began a remedial investigation of its 
Green Bay, Wisconsin landfill.  The investigation was conducted under the 
oversight of the U.S. Environmental Protection Agency (the "U.S. EPA") under 
authority granted to the agency by CERCLA.  A Preliminary Health Assessment 
released by the United States Department of Health and Human Services in 
January 1992 reported that the Company's Green Bay landfill does not pose any 
apparent public health hazard.  In April 1994, the Company forwarded its final 
Remedial Investigation Report (the "RI Report") for the landfill to the 
U.S. EPA for its review.  The RI Report concluded, among other things, that no 
further remedial action is required at the landfill other than the continued 
operation of the currently in-place control systems and operating practices.  
In September 1994, after consultation with the Wisconsin Department of Natural 
Resources and the Oneida Tribe of Indians of Wisconsin (a neighboring business 
entity), the U.S. EPA formally notified the Company that the RI Report had 
been accepted, that no further action was required by the Company and that the 
investigation was concluded.










































                                    - 8 -


                           FORT HOWARD CORPORATION
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Third Quarter and First Nine Months of 1994 Compared to 1993

                               Three Months Ended       Nine Months Ended
                                 September 30,            September 30,  
                               ------------------       -----------------
                                1994        1993         1994        1993
                                ----        ----         ----        ----
                                   (In thousands, except percentages)
Net sales:
  Domestic tissue............ $278,427  $   261,186    $775,604   $   757,338
  International operations...   33,713       37,670      96,376       109,920 
  Other......................   27,928        9,755      58,717        28,510 
                              --------  -----------    --------   ----------- 
  Consolidated............... $340,068  $   308,611    $930,697   $   895,768 
                              ========  ===========    ========   =========== 
Operating income (loss):
  Domestic tissue............ $ 80,412  $(1,898,288)   $214,820   $(1,788,241)
  International operations...    3,039       (7,495)      5,962        (1,005)
  Other......................    1,733          482       3,424         1,157 
                              --------  -----------    --------   ----------- 
  Consolidated...............   85,184   (1,905,301)    224,206    (1,788,089)
Amortization of purchase
  accounting (1).............    2,893       17,165       8,691        51,518 
Goodwill write-off (1).......       --    1,980,427          --     1,980,427 
Employee stock compensation..       --       (8,420)         --        (7,832)
                              --------  -----------    --------   ----------- 
  Adjusted operating income..   88,077       83,871     232,897       236,024 
Other depreciation...........   21,114       18,388      61,095        53,951 
                              --------  -----------    --------   ----------- 
  EBDIAT..................... $109,191  $   102,259    $293,992   $   289,975 
                              ========  ===========    ========   =========== 

Consolidated net income 
  (loss)..................... $    290  $(1,986,260)   $(45,101)  $(2,046,048)
                              ========  ===========    ========   =========== 
EBDIAT as a percent of
  net sales..................     32.1%        33.1%       31.6%         32.4%

(1)  In 1988, the Company was acquired in a transaction referred to as the 
"Acquisition."  The Acquisition was accounted for using the purchase method of 
accounting resulting, among other things, in an increase of property, plant 
and equipment to fair value and the allocation of $2.3 billion of purchase 
cost to goodwill.  Such increase in property, plant and equipment is amortized 
over the lives of the respective assets.  The increase in goodwill was 
amortized over 40 years until the third quarter of 1993 when the Company wrote 
off its remaining goodwill balance of $1.98 billion.  See Note 4 to the 
unaudited condensed consolidated financial statements.






                                    - 9 -


     Net Sales.  Consolidated net sales for the third quarter and first nine 
months of 1994 increased 10.2% and 3.9% compared to 1993, respectively, due to 
increases in domestic tissue net sales and significant net sales increases by 
the Company's wastepaper brokerage subsidiary.  Domestic tissue net sales for 
the third quarter of 1994 increased 6.6% compared to 1993, principally due to 
higher net selling prices in the commercial market and increased volume in the 
consumer market offset in part by lower volume in the commercial market.  For 
the first nine months of 1994, domestic tissue net sales increased 2.4% due to 
higher net selling prices in the commercial and consumer markets and higher 
volume in the consumer market that were partially offset by volume decreases 
in the commercial market.  The Company's decision to implement net selling 
price increases in the commercial market during each of the first three 
quarters of 1993 and to follow with a price increase in the second quarter of 
1994 led to the decline in commercial volume during the first nine months of 
1994.  The Company announced another price increase in the commercial market 
effective mid-October 1994.  Net sales of the Company's international 
operations decreased 10.5% and 12.3% for the third quarter and first nine 
months of 1994 compared to 1993, respectively, primarily due to significantly 
lower net selling prices on flat volume.  International net selling prices 
continued to decline in the third quarter due to product mix changes and 
continued competitive conditions.  Net sales of the Company's wastepaper 
brokerage subsidiary increased significantly during the third quarter and 
first nine months of 1994 compared to 1993 reflecting higher net selling 
prices.

     Gross Income.  For the third quarter of 1994, consolidated gross margins 
decreased to 33.1% from 35.3% in 1993 principally due to the increased 
proportion of net sales represented by the Company's wastepaper brokerage 
subsidiary which typically has lower margins than domestic tissue operations 
and due to the rate of cost increases exceeding the rate of net selling price 
increases in the domestic tissue operations.  During the third quarter of 
1994, depreciation expense was higher as a result of the start-up of a new 
paper machine at the Muskogee mill late in the first quarter of 1994.  
Wastepaper costs began to increase sharply in the third quarter of 1994 and 
are expected to increase further during the fourth quarter of 1994 due to 
increased demand for those wastepaper grades used by the Company.  For the 
first nine months of 1994, consolidated gross margins decreased to 32.9% from 
34.1% in 1993 principally due to the increased proportion of net sales 
represented by the Company's wastepaper brokerage subsidiary.  In addition, in 
the domestic tissue operations the effects of the higher net selling prices 
were offset by higher unit manufacturing costs attributable to the 
underabsorption of fixed costs primarily resulting from lower converting 
volume.  Higher wastepaper and other raw material costs, depreciation expense 
and repair material costs also affected domestic tissue gross margins during 
this period.  Gross margins of international operations declined in both the 
third quarter and first nine months of 1994 compared to 1993 principally due 
to the lower net selling prices.  International gross margins increased from 
the second to the third quarters of 1994 due to cost reduction initiatives in 
spite of lower net selling prices.

     Selling, General and Administrative Expenses.  In the third quarter of 
1993, the Company reversed all previously accrued employee stock compensation 
expense resulting in a reduction of selling, general and administrative 
expenses of $8.4 million and $7.8 million for the third quarter and first nine 
months of 1993, respectively.  Excluding the effects of the reversal, selling, 
general and administrative expenses, as a percentage of net sales, were 9.0% 
and 8.8% for the third quarter and first nine months of 1993, compared to 8.1% 



                                    - 10 -
and 8.8% for the third quarter and first nine months of 1994, respectively.  
The decrease in the third quarter of 1994 compared to 1993 results principally 
from the increased proportion of net sales represented by the Company's 
wastepaper brokerage subsidiary and, to a lesser degree, due to cost 
containment.

     Amortization of Goodwill.  As a result of the goodwill write-off in the 
third quarter of 1993, there was no amortization of goodwill in the third 
quarter and first nine months of 1994 compared to $14 million and $43 million 
in the third quarter and first nine months of 1993, respectively.

     Operating Income (Loss).  Operating income increased to $85 million and 
$224 million for the third quarter and first nine months of 1994, 
respectively, compared to operating losses of $1,905 million and 
$1,788 million for the third quarter and first nine months of 1993, 
respectively.  The operating losses in 1993 resulted entirely from the 
goodwill write-off in the third quarter of 1993.  The depreciation of asset 
write-ups to fair market value in purchase accounting is charged against the 
Company's cost of sales and selling, general and administrative expenses.  
Excluding this purchase accounting depreciation, amortization of goodwill, the 
goodwill write-off and the reversal of employee stock compensation, adjusted 
operating income (as reported in the preceding table) was $88 million and 
$233 million for the third quarter and first nine months of 1994 compared to 
$84 million and $236 million for the third quarter and first nine months of 
1993, respectively.  Adjusted operating income increased in the third quarter 
of 1994 compared to 1993 principally due to the effects of higher domestic net 
selling prices.  For the first nine months of 1994, adjusted operating income 
was down slightly compared to 1993 because volume decreases and higher 
depreciation expense in 1994 offset the price increases achieved during 1994.

     EBDIAT.  Earnings before depreciation, interest, amortization and taxes 
("EBDIAT") increased to $109 million and $294 million for the third quarter 
and first nine months of 1994 from $102 million and $290 million for the third 
quarter and first nine months of 1993, respectively.  EBDIAT is reported by 
the Company as a measure of the Company's debt service ability.  Certain 
financial and other restrictive covenants in the Company's Bank Credit 
Agreement, the Senior Secured Note Agreement and other instruments governing 
the Company's indebtedness are based on the Company's EBDIAT, subject to 
certain adjustments.

     Other Income, Net.  During the third quarter of 1993, the Company sold 
its remaining equity interest in Sweetheart Holdings Inc. ("Sweetheart") for 
$5.1 million recognizing a gain of the same amount.  The Company had 
previously reduced the carrying value of its investment in Sweetheart to zero 
in 1991.

     Income Taxes.  The income tax credits for the nine month periods ended 
September 30, 1994 and 1993 principally reflect the reversal of previously 
provided deferred income taxes.  

     Extraordinary Loss.  The Company's net loss in the first nine months of 
1994 was increased by an extraordinary loss of $28 million (net of income 
taxes of $15 million) representing the redemption premiums on the repurchases 
of all the Company's remaining 12 3/8% Notes at the redemption price of 105% 
of the principal amount thereof and of $238 million of 12 5/8% Debentures at 
the redemption price of 105% of the principal amount thereof on March 11, 
1994, and the write off of deferred loan costs associated with the prepayment 


                                    - 11 -
of $100 million of the Term Loan on February 10, 1994, and the repurchases of 
the 12 3/8% Notes and the 12 5/8% Debentures.  The Company's net loss in the 
first nine months of 1993 was increased by an extraordinary loss of $10 
million (net of income taxes of $6 million) representing the write-off of 
deferred loan costs associated with the repayment of $250 million of the Term 
Loan on March 23, 1993, and the repurchase of all outstanding 14-5/8% 
Debentures on April 21, 1993.  

     Net Loss.  For the third quarter of 1994, the Company reported net income 
of $290,000 compared to a net loss of $1,986 million for the same period in 
1993.  For the first nine months of 1994, the Company's net loss decreased to 
$45 million compared to $2,046 million for the first nine months of 1993.  The 
significant net losses in 1993 resulted principally from the goodwill write-
off in the third quarter of 1993.

FINANCIAL CONDITION

     For the first nine months of 1994, cash increased $410,000.  Capital 
additions of $65 million and debt repayments of $721 million, including the 
repayment of $100 million of the Term Loan, the repurchases of all outstanding 
12 3/8% Notes and of $238 million of the 12 5/8% Debentures and a reduction in 
the Revolving Credit Facility, were funded by cash provided from operations of 
$58 million and net proceeds of the sale of the 1994 Notes of $728 million 
(described below).

     Receivables increased $27 million during the first nine months of 1994 
due principally to a seasonal increase in net sales and higher net selling 
prices in the domestic tissue and wastepaper brokerage operations.  The 
Company increased inventories by $6 million principally to improve service 
levels.  The liability for interest payable decreased $20 million due to the 
timing of the quarter end relative to semiannual interest payment dates.  The 
liability for current income taxes increased $12 million principally due to an 
$11 million reclassification from the liability for other long-term income 
taxes principally to reflect payments totalling $9 million made in October 
1994 to the IRS in anticipation of an appeal of a U.S. Tax Court decision 
related to the Company's 1988 tax year.  As a result of all these changes and 
the repayment of $100 million of the $107 million scheduled 1994 payment on 
its Term Loan from the net proceeds of the 1994 Notes (described below), net 
working capital increased to $45 million at September 30, 1994, from a deficit 
of $92 million at December 31, 1993.

     Cash provided from operations declined in the first nine months of 1994 
compared to 1993 principally due to increased interest payments resulting from 
the 1993 repurchases of all outstanding 14 5/8% Debentures (which accrued 
interest in kind) from the net proceeds of the sale of the 1993 Notes (which 
accrue interest in cash), the acceleration of interest payments resulting from 
the 1994 debt repurchases from the net proceeds of the 1994 Notes, and higher 
floating interest rates.  Cash provided from operations was further impacted 
by the increases in receivables and inventories.

     On February 9, 1994, the Company sold $100 million principal amount of 
8 1/4% Senior Unsecured Notes due 2002 (the "8 1/4% Notes") and $650 million 
principal amount of 9% Senior Subordinated Notes due 2006 (the "9% Notes") in 
a registered public offering (collectively, the "1994 Notes").  Net proceeds 
from the sale of the 1994 Notes were applied to the repurchase of all the 
remaining 12 3/8% Notes at the redemption price of 105% of the principal 
amount thereof, to the repurchase of $238 million of 12 5/8% Debentures at the 



                                    - 12 -
redemption price of 105% of the principal amount thereof, to the prepayment of 
$100 million of the Term Loan, to the repayment of a portion of the Company's 
indebtedness under the Revolving Credit Facility and to the payment of fees 
and expenses.

     The 8 1/4% Notes are senior unsecured obligations of the Company, rank 
equally in right of payment with the other senior indebtedness of the Company 
and are senior to all existing and future subordinated indebtedness of the 
Company.  The 9% Notes are subordinated in right of payment to all existing 
and future senior indebtedness of the Company, and constitute senior 
indebtedness with respect to the 10% Notes, the 12 5/8% Debentures and the 
14 1/8% Debentures.

     In connection with the sale of the 1994 Notes, the Company amended the 
Bank Credit Agreement, the 1993 Term Loan Agreement and the Senior Secured 
Note Agreement.  Among other changes, the amendments reduced the required 
ratio of earnings before non-cash charges, interest and taxes to cash interest 
for the four quarters ending March 31, 1994, to 1.40 to 1.00 from 1.50 to 
1.00.

     The Company incurred an extraordinary loss of $28 million (net of income 
tax credits of $15 million) in the first quarter of 1994 representing the 
redemption premiums on the repurchases of the 12 3/8% Notes and the 12 5/8% 
Debentures, and the write off of deferred loan costs associated with the 
prepayment of $100 million of the Term Loan and the repurchases of the 12 3/8% 
Notes and the 12 5/8% Debentures.

     On October 14, 1994, the Company entered into an amendment of its Bank 
Credit Agreement, 1993 Term Loan Agreement and Senior Secured Note Agreement.  
Among other things, this amendment adjusted certain financial covenants, 
including the reduction of the required ratio of earnings before non-cash 
charges, interest and taxes to cash interest to 1.25 to 1.00 from 1.50 to 1.00 
and the increase of the maximum ratio of senior debt to adjusted net worth 
plus subordinated debt to 0.85 to 1.00 from 0.80 to 1.00 effective for the 
rolling four quarters ended December 31, 1994 through December 31, 1995.  The 
ratios were adjusted to give effect to the Company's higher aggregate cash 
interest expense which results from the Company's 14 1/8% Debentures accruing 
interest in cash commencing on November 1, 1994, with payments of interest in 
cash commencing on May 1, 1995.

     The Company has a Revolving Credit Facility under the Company's Bank 
Credit Agreement with a final maturity of December 31, 1996, which may be used 
for general corporate purposes.  At September 30, 1994, the Company had 
$120 million in available capacity under the Revolving Credit Facility.
















                                    - 13 -


                            PART II.  OTHER INFORMATION

1.   LEGAL PROCEEDINGS

     In March 1990, the Company began a remedial investigation of its 
Green Bay, Wisconsin landfill.  The investigation was conducted under the 
oversight of the U.S. Environmental Protection Agency (the "U.S. EPA") under 
authority granted to the agency by CERCLA.  A Preliminary Health Assessment 
released by the United States Department of Health and Human Services in 
January 1992 reported that the Company's Green Bay landfill does not pose any 
apparent public health hazard.  In April 1994, the Company forwarded its final 
Remedial Investigation Report (the "RI Report") for the landfill to the 
U.S. EPA for its review.  The RI Report concluded, among other things, that no 
further remedial action is required at the landfill other than the continued 
operation of the currently in-place control systems and operating practices.  
In September 1994, after consultation with the Wisconsin Department of Natural 
Resources and the Oneida Tribe of Indians of Wisconsin (a neighboring business 
entity), the U.S. EPA formally notified the Company that the RI Report had 
been accepted, that no further action was required by the Company and that the 
investigation was concluded.

     On July 15, 1992, Region V of the U.S. EPA issued a Finding of Violation 
to the Company concerning the No. 8 boiler at its Green Bay, Wisconsin mill.  
The Finding alleged violation of regulations issued by the U.S. EPA under the 
Clean Air Act relating to New Source Performance Standards for 
Fossil-Fuel-Fired Steam Generators.  The No. 8 boiler was placed in service in 
1975.  On October 5, 1994, the Company and the U.S. EPA, with concurrence from 
the U.S. Department of Justice, reached an agreement in principle, which is 
subject to court approval, whereby the Company, without admitting any 
wrongdoing, has agreed to make certain modifications to the boiler.  The 
modifications will limit the boiler's physical capacity to operate above the 
level specified in the alleged relevant New Source Performance Standards.  The 
physical modifications, which require capital expenditures of approximately 
$40,000, will not affect the utility of the No. 8 boiler.  In addition, the 
Company has agreed to pay a forfeiture of $350,000.

     In 1992, the Internal Revenue Service ("IRS") issued a statutory notice 
of deficiency (the "Notice") to the Company for additional income tax due for 
the 1988 tax year.  In the Notice, the IRS disallowed deductions for its 1988 
tax year for fees and expenses, other than interest, related  to the 1988 debt 
financing and refinancing transactions.  In disallowing these deductions, the 
IRS relied on Internal Revenue Code (the "Code") Section 162(k) (which denies 
deductions for otherwise deductible amounts paid or incurred in connection 
with stock redemptions).  The Company had deducted a portion of the disallowed 
fees and expenses in 1988 and has been deducting the balance of the fees and 
expenses over the terms of the 1988 long-term debt financing and refinancing.  
Following receipt of the Notice, the Company filed a petition in the U.S. Tax 
Court contesting the deficiency.  In August 1994, the U.S. Tax Court issued 
its opinion in which it essentially adopted the interpretation of Code Section 
162(k) advanced by the IRS and disallowed the deductions claimed by the 
Company.  At present, the U.S. Tax Court is preparing an order in which it 
will determine the amount of tax deficiency owed by the Company as a result of 
the court's decision.  The Company intends to appeal the U.S. Tax Court 
decision to the U.S. Court of Appeals for the Seventh Circuit.  If the 
decision of the U.S. Tax Court is ultimately sustained, the Company estimates 
that the potential amount of additional taxes due on account of such 
disallowance for the period 1988 through 1994 would be approximately 



                                    - 14 -
$39 million and for the period after 1994 (assuming current statutory tax 
rates) would be approximately $4 million, in each case exclusive of interest.  
In anticipation of its appeal, the Company has paid to the IRS additional tax 
of approximately $5 million potentially due for its 1988 tax year pursuant to 
the U.S. Tax Court opinion along with $4 million for the interest accrued on 
such additional taxes.  While the Company is unable to predict the final 
result of its appeal of the U.S. Tax Court decision with certainty, it has 
accrued for the potential tax liability as well as for the interest charges 
thereon for the period 1988 through 1994 and thus the Company believes that 
the ultimate resolution of this case will not have a material adverse effect 
on the Company's financial condition or on its results of operations.

2.   CHANGES IN SECURITIES

     None

3.   DEFAULTS UPON SENIOR SECURITIES

     None

4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

5.   OTHER INFORMATION

     None

6.   EXHIBITS AND REPORTS ON FORM 8-K

     a)  Exhibits:

         Exhibit No.                      Description

             4          Amendment No. 10 to Amended and Restated Credit
                        Agreement, Amendment No. 4 to the Note Purchase
                        Agreement and Amendment No. 2 to Credit Agreement
                        dated as of October 14, 1994

            27          Financial Data Schedule for the nine months ended
                        September 30, 1994.

     b)  A Form 8-K dated August 24, 1994 was filed reporting under
         Item 5. Other Events, the U.S. Tax Court decision in the 
         Company's 1988 tax case.














                                    - 15 -


                            FORT HOWARD CORPORATION

                                  SIGNATURES



Pursuant to the requirement of the Securities Exchange Act of 1934, the 
registrant has duly caused this amendment to be signed on its behalf by the 
undersigned thereunto duly authorized.




                                    FORT HOWARD CORPORATION                
                                    Registrant



November 10, 1994                   /s/ Kathleen J. Hempel
                                    ---------------------------------------
                                    Kathleen J. Hempel, Vice Chairman and 
                                    Chief Financial Officer
                                    (Principal Financial Officer)




November 10, 1994                   /s/ James W. Nellen II
                                    ---------------------------------------
                                    James W. Nellen II, Vice President 
                                    and Secretary




November 10, 1994                   /s/ Charles L. Szews
                                    ---------------------------------------
                                    Charles L. Szews, Vice President 
                                    and Controller 
                                    (Principal Accounting Officer)




















                                    - 16 -




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission