FORTUNE NATURAL RESOURCES CORP
424B1, 1998-02-13
CRUDE PETROLEUM & NATURAL GAS
Previous: FORT HOWARD CORP, SC 13G, 1998-02-13
Next: FRANKLIN ELECTRIC CO INC, SC 13G, 1998-02-13



                                            Registration Statement No. 333-45469
                                                                 Rule 424(b) (1)

                         COMMON STOCK PURCHASE WARRANTS
                                 EXCHANGE OFFER

     The Exchange Offer and withdrawal rights will expire at 5:00 p.m., New York
City time,  on March 31,  1998 (as such date may be  extended,  the  "Expiration
Date").

     Fortune Natural Resources  Corporation  ("Fortune" or the "Company") hereby
offers to exchange (the  "Exchange  Offer") each Common Stock  Purchase  Warrant
issued to the public in connection  with the Company's 1993 public Unit offering
and each identical  warrant issued prior to the Expiration Date upon exercise of
the unit purchase  warrants issued to the  representative of the underwriters of
such  offering  (collectively  "Old Public  Warrants")  for one new Common Stock
Purchase Warrant ("New Warrant"). The Exchange Offer will be conducted upon the
terms  and  subject  to the  conditions  set  forth in this  Prospectus  and the
accompanying  letter of  transmittal  (the "Letter of  Transmittal").  (See "The
Exchange Offer" and "Description of Securities.")

     Each holder of Old Public Warrants participating in the Exchange Offer will
receive one New Warrant  exercisable for 1.4375 shares of Common Stock, $.01 par
value  ("Common  Stock"),  of the Company  for each of the Old Public  Warrants,
which are currently  exercisable  for the same number of shares of Common Stock.
All of the New Warrants are  exercisable  on or prior to September 28, 1999 (the
Old Public Warrants expire September 28, 1998).  Each share of Common Stock will
be  purchasable  under the New  Warrants at a price of  approximately  $2.61 per
share,  the same  current  exercise  price as the Old Public  Warrants.  The New
Warrants  will be callable by the Company at any time after the closing price of
the Common Stock on the American Stock Exchange, Inc. ("AMEX") equals or exceeds
$5.50 for twenty consecutive trading days (the same call price as the Old Public
Warrants). (See "Description of Securities - Warrants.")

     The Common  Stock and Old Public  Warrants  issued to the public are listed
and trade on the AMEX under the symbols FPX and FPXW, respectively.  On February
10,  1998,  the last  reported  sales price of the Common  Stock on the AMEX was
$1.75 per share and the last reported sale price of the Old Public  Warrants was
$0.19 per warrant. The Company has filed a listing application with the AMEX for
the shares of Common Stock  issuable  upon  exercise of any of the New Warrants.
The New  Warrants  will not be  listed  on the  AMEX or any  other  exchange  or
otherwise  admitted  for  trading  privileges  AND  SUCH  WARRANTS  WILL  NOT BE
TRANSFERABLE EXCEPT UPON THE PRIOR WRITTEN CONSENT OF THE COMPANY. Therefore, it
is  highly  unlikely  that  any  market  will  ever  develop  for any of the New
Warrants. (See "Price Range of Securities.")

     The Exchange Offer is not conditioned upon any minimum number of Old Public
Warrants being  tendered for exchange,  and the Company will accept for exchange
any and all Old Public  Warrants that are validly  tendered  prior to 5:00 p.m.,
New York City time, on the Expiration  Date.  Tenders of Old Public Warrants may
be  withdrawn  at any  time  prior to 5:00  p.m.,  New York  City  time,  on the
Expiration Date. U.S. Stock Transfer Corporation (the "Exchange Agent") will act
as  exchange  agent in  connection  with this  offering.  Holders  of Old Public
Warrants  will have  until the  Expiration  Date to elect to  convert  their Old
Public  Warrants into New Warrants.  The Expiration  Date may be extended by the
Company. (See "The Exchange Offer.")

     No  assurance  can be given  that any of the Old  Public  Warrants  will be
exchanged in the Exchange Offer.  Further, no assurance can be given that any of
the New Warrants will be  exercised.  If all of the New Warrants were issued and
exercised,  the Company would receive gross proceeds of $7,425,000.  The Company
will pay all costs and expenses of the Exchange Offer,  estimated to be $28,000,
whether or not the Exchange Offer is successful.

     THESE  SECURITIES  INVOLVE  A HIGH  DEGREE  OF RISK.  (SEE  "RISK  FACTORS"
BEGINNING ON PAGE 9.)

                         ------------------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                   THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.


                THE DATE OF THIS PROSPECTUS IS FEBRUARY 12, 1998

<PAGE>


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The  following  documents  filed by the  Company  with the  Securities  and
Exchange  Commission (the "Commission")  pursuant to the Securities Exchange Act
of 1934  (the  "Exchange  Act")  (File No.  1-12334)  are  incorporated  in this
Prospectus by reference and are made a part hereof:

1.  Annual Report on Form 10-K/A for the year ended  December 31, 1996,  
    filed on April 11, 1997.

2.  Current report on Form 8-K filed March 24, 1997.

3.  Current report on Form 8-K filed on April 7, 1997.

4.  Current report on Form 8-K filed on April 18, 1997.

5.  Quarterly  Report on Form 10-Q for the quarterly period ended 
    March 31, 1997, filed on May 14, 1997.

6.  Current report on Form 8-K filed June 16, 1997.

7.  Quarterly  Report on Form 10-Q for the quarterly  period ended 
    June 30, 1997, filed on July 29, 1997.

8.  Quarterly  Report on Form 10-Q for the quarterly  period ended  
    September 30, 1997, filed on November 14, 1997.

9.  Current Report on Form 8-K filed on December 15, 1997.

     The  Company  will  provide  without  charge  to each  person  to whom this
Prospectus is delivered,  upon oral or written request,  a copy of any or all of
the  documents  incorporated  herein by reference  (other than  exhibits to such
documents,  unless such exhibits are  specifically  incorporated by reference in
such  documents).  Written or telephone  requests  should be directed to Fortune
Natural Resources  Corporation,  515 West Greens Road, Suite 720, Houston, Texas
77067. Attention:  Dean W. Drulias,  General Counsel (telephone (281) 872-1170).

                                       2
<PAGE>

                               PROSPECTUS SUMMARY

     The  following  summary is qualified  in its entirety by the more  detailed
information and financial  statements and notes thereto  appearing  elsewhere in
this Prospectus.  Capitalized terms not otherwise defined are used as defined in
the Glossary included elsewhere in this Prospectus.

                                  The Company

     Fortune Natural  Resources  Corporation  ("Fortune" or the "Company") is an
independent  oil and gas company  whose  primary  focus is  exploration  for and
development  of  domestic  oil and gas.  Fortune's  principal  areas of interest
include  onshore and offshore  Louisiana  and Texas,  including  the  relatively
shallow  transition  zone  where the use of modern  geophysical  technology  and
advanced interpretation techniques offers the opportunity for new discoveries in
areas of proven historical production.

     Fortune  seeks  to  participate,  generally  as a  minority,  non-operating
interest holder, in a variety of exploration and development  projects developed
with industry  partners using  state-of-the-art  technologies  including,  where
appropriate,  three dimensional  ("3D") seismic and  computer-aided  exploration
("CAEX")  technology.  Fortune  believes that these  techniques  have  undergone
important  technological advances in recent years and that their use can provide
Fortune and its project  partners  with a more  accurate and  complete  prospect
evaluation,   materially   increasing  the  likelihood  of  finding   commercial
quantities of oil and gas at lower average reserve finding costs.

     Although Fortune does not currently operate properties or originate oil and
gas  exploration  prospects,  it actively  participates in the evaluation of the
opportunities  presented to it, both at the time of its initial  investment in a
prospect  and  thereafter  during  the  evaluation  and  selection  of  drilling
projects.  In order to use  state-of-the-art  technology while controlling fixed
operating costs,  Fortune relies heavily on industry consultants for its project
evaluations.

     Fortune's  strategy is to invest in a diversified  portfolio of oil and gas
exploration  and development  properties  within the Company's area of interest.
Fortune seeks to mitigate the risks of exploration  drilling by generally taking
minority  interests in projects  with large  potential  reserves and  additional
development  potential.  In furtherance of this strategy,  Fortune has developed
working relationships with other independent resource companies operating in its
area of interest and has acquired interests in exploration  projects,  which are
currently in various  stages of  evaluation,  acquisition  and  preparation  for
drilling. (See "Business and Properties - Exploration Activities.")

     Fortune has an approximate 12.9% before-payout working interest in the East
Bayou Sorrel Field,  Iberville  Parish,  Louisiana.  The  discovery  well in the
Field,  the Schwing #1, began  producing in December 1996 and has been producing
from  permanent  facilities  since  January 22, 1997.  Although the well reached
production  rates as high as 1,711 BOPD and 1,710 MCFD during February 1997 on a
12/64"  choke,   sustained   production   will  be  limited  to  an  average  of
approximately  1,400  BOPD  under  the  State  of  Louisiana  allowance  for the
producing  reservoir.  A second well at East Bayou Sorrel,  in which the Company
has an approximate 12.9% before-payout working interest, began producing on June
22, 1997. Production from this well averaged approximately 523 BOPD and 445 MCFD
in January 1998. The producing  wells on this property  account for about 40% of
the Company's  current  production  and cash flow. A third well in the field was
recently completed and is currently undergoing testing.

     Fortune  has a 12.5%  working  interest in the  producing  5,000 acre South
Timbalier  Block  76.  The  producing  well on this  property  which is  located
offshore  Louisiana  accounts  for  about  one-third  of the  Company's  current
production  and cash flow. The well was shut in on March 24, 1997 for a workover
to repair a failed packer. The repair was completed and the well was put back on
production  on  April  19,  1997.   The  South   Timbalier   well  is  producing
approximately 670 BOPD and 8,600 MCFD as of February 3, 1998.

     The  Company has a 37.5%  interest in the La Rosa Field in Refugio  County,
Texas,  and an 18.75% interest in a 24 square mile proprietary 3D seismic survey
which has been shot on acreage in and  adjacent  to this  field.  The 3D seismic
survey is currently  being  processed  and  interpreted  and two wells have been
drilled  relying  on the data  obtained  to date.  The  first of these  wells is
currently  producing;  the  second  was  abandoned  as a dry hole.  The  Company
believes  that  this  3D  seismic  survey  will  identify   several   additional
development and exploration opportunities in the field, although there can be no
assurance   that  any  such   opportunities   will  be   identified  or  pursued
successfully.

                                       3
<PAGE>

     In  addition,  the Company has entered  into a  multi-year  proprietary  3D
seismic joint venture to evaluate and identify exploration  prospects in a 166.5
square  mile  AMI  in  and  around  the  Texas  transition  zone  including  the
intracoastal  waters  at  Espiritu  Santo Bay in  Calhoun  County,  and  certain
surrounding  areas.  Fortune owns a 12.5% working  interest in the joint venture
which has  undertaken a 135 square mile  proprietary 3D seismic  survey.  The 3D
seismic  survey  has  been  acquired  and  processed  and  is  currently   being
interpreted. The Company believes that this 3D seismic survey will also identify
several  development and exploration  opportunities in the area,  although there
can be no  assurance  that  any  opportunities  will be  identified  or  pursued
successfully.

     In February 1995,  Fortune formed a joint venture with Zydeco  Exploration,
Inc.  ("Zydeco")  to evaluate and explore oil and gas prospects in the Louisiana
transition  zone and  Timbalier  Trench.  The joint venture holds an interest in
various projects in the shallow Gulf Coast waters offshore Louisiana (the "Joint
Venture Projects").  To date,  non-commercial  wells have been drilled on two of
the Joint  Venture  Projects and certain  others have been farmed out or sold to
third parties. The remaining projects are being evaluated for drilling,  farmout
or resale opportunities.

     Under its exploration agreement with Zydeco, Fortune contributed $4,800,000
to the  venture in 1995.  The funds were to be used to pay 100% of the  budgeted
leasehold acquisition and seismic costs on the projects,  entitling Fortune to a
50% working  interest in each  project.  As of June 4, 1997,  $2,154,000  of the
funds remained unspent and this amount was returned to Fortune in June 1997. The
Company's 50% working  interest in the projects that have not been farmed out is
subject to proportionate  reduction in the event that Zydeco expends  additional
funds on the  projects.  In keeping  with its  strategy  of  balancing  risk and
return,  the Company does not currently  expect to retain a working  interest of
more than 25% in any well drilled on the Joint  Venture  Projects,  as a general
rule,  and  intends  to farm out its  remaining  interest  to other  oil and gas
companies.  Fortune  recorded an impairment  expense in 1997  attributable  to a
significant portion of its investment in the Joint Venture Projects.

     Prior to mid-1994,  the Company  focused its efforts on the  acquisition of
producing  properties in an effort to take advantage of  competitive  prices for
proved reserves with  development  potential in relation to the cost of reserves
discovered  through  exploration  activities.  In  mid-1994,  the Company made a
strategic  decision to shift its  emphasis  from the  acquisition  of  producing
properties to exploration for oil and natural gas reserves, although the Company
continues to examine  attractive  acquisition  opportunities.  This decision was
prompted by increasing price competition for attractive  producing properties as
well  as the  recent  important  advances  in  exploration  technology.  To help
facilitate its exploration  strategy and focus its efforts, the Company sold all
of its California  producing properties and prospects in early 1996. The Company
relocated its  headquarters  from Los Angeles,  California to Houston,  Texas in
February 1996.

     All of the Company's current and proposed exploration  activities involve a
high degree of risk,  including the risk that the Company will make  substantial
investments in properties  and wells without  achieving  commercial  production.
While the Company attempts to manage exploration risk through careful evaluation
of potential  investments  and  diversification,  there is no assurance that the
Company's efforts will result in successful development of oil or gas wells.

     The Company's  principal  executive  offices are located at 515 West Greens
Road, Suite 720,  Houston,  Texas 77067. Its telephone number at that address is
(281)  872-1170.  In 1997 the Company  changed its name from  Fortune  Petroleum
Corporation to "Fortune  Natural  Resources  Corporation,"  the name under which
Fortune previously operated in Louisiana and Texas.


                                       4
<PAGE>

                                  Risk Factors

     The  securities  offered hereby involve a high degree of risk and investors
should  carefully  consider the  information  set forth under "Risk Factors," as
well   as   the    other    information    and   data   in   this    Prospectus.



                               THE EXCHANGE OFFER
<TABLE>
<CAPTION>


<S>                                           <C>
THE  OFFER..................................  The Company is offering  upon the terms and  subject to the  conditions 
                                              set forth  herein and in the  accompanying Letter of Transmittal, 
                                              one New Warrant for each Old Public Warrant.


EXPIRATION OF EXCHANGE OFFER..............    This Exchange Offer will expire on 5:00 p. m. New York
                                              City time on March 31, 1998, unless extended by the
                                              Company.


CONDITIONS TO EXCHANGE OFFER..............    The Registration Statement of which this Prospectus
                                              constitutes a part must be effective and the
                                              Warrantholder must comply with the terms and
                                              conditions set forth in the Letter of Transmittal.
                                              (See "The Exchange Offer - Conditions of the Exchange
                                              Offer.")


TERMS OF NEW WARRANTS(1)..................    Each New Warrant will be exercisable on or prior to
                                              September 28, 1999 (the Old Public Warrants expire
                                              September 28, 1998), for 1.4375 shares of Common
                                              Stock, at an exercise price of $3.75 per warrant (the
                                              same current exercise price as the Old Public
                                              Warrants).  The New Warrants will be callable by the
                                              Company at any time after the closing price of the
                                              Common Stock on AMEX equals or exceeds $5.50 for
                                              twenty consecutive trading days (the same call price as
                                              the Old Public Warrants).  (See "Description of Securities -
                                              New Warrants.")


MARKET FOR COMMON STOCK
   AND WARRANTS...........................    The Common Stock and Old Public Warrants issued to the
                                              public are listed and trade on the AMEX under the
                                              symbols FPX and FPXW, respectively.  The shares of
                                              Common Stock issuable upon exercise of any of the New
                                              Warrants have been approved for listing upon notice of
                                              issuance on the AMEX.  The New Warrants will not be
                                              listed on AMEX or any other exchange or otherwise
                                              admitted for trading privileges or otherwise
                                              authorized for inclusion on any recognized securities
                                              market and SUCH WARRANTS WILL NOT BE TRANSFERABLE
                                              EXCEPT UPON THE PRIOR WRITTEN CONSENT OF THE COMPANY.



                                       5
<PAGE>

PROCEDURES FOR TENDERING
   OLD PUBLIC WARRANTS....................    Unless a tender of Old Public Warrants is effected
                                              pursuant to the procedures for book-entry transfer as
                                              provided herein, each holder desiring to accept the
                                              Exchange Offer must complete and sign the Letter of
                                              Transmittal, have the signature thereon guaranteed if
                                              required by the Letter of Transmittal, and mail or
                                              deliver the Letter of Transmittal, together with the
                                              Old Public Warrants or a Notice of Guaranteed Delivery
                                              and any other required documents (such as evidence of
                                              authority to act, if the Letter of Transmittal is
                                              signed by someone acting in a fiduciary or
                                              representative capacity), to the Exchange Agent (as
                                              defined) at the address set forth under "The Exchange 
                                              Offer - The Exchange Agent; Assistance" prior to 5:00 p.m., 
                                              New York City time, on the Expiration Date.  Any Beneficial
                                              Owner (as defined) of the Old Public Warrants whose
                                              Old Public Warrants are registered in the name of a
                                              nominee, (such as a broker, dealer, commercial bank or
                                              trust company) and who wishes to tender Old Public
                                              Warrants in the Exchange Offer, should instruct such
                                              entity or person to promptly tender on such Beneficial
                                              Owner's behalf.  (See "The Exchange Offer - Procedures
                                              for Tendering Old Public Warrants.")

GUARANTEED DELIVERY PROCEDURES............    Holders of Old Public Warrants who wish to tender
                                              their Old Public Warrants and (i) whose Old Public
                                              Warrants are not immediately available or (ii) who
                                              cannot deliver their Old Public Warrants or any other
                                              documents required by the Letter of Transmittal to the
                                              Exchange Agent prior to the Expiration Date (or
                                              complete the procedure for book-entry transfer on a
                                              timely basis), may tender their Old Public Warrants
                                              according to the guaranteed delivery procedures set
                                              forth in the Letter of Transmittal.  (See "The
                                              Exchange Offer - Guaranteed Delivery Procedures.")

ACCEPTANCE OF OLD PUBLIC WARRANTS AND
    DELIVERY OF NEW WARRANTS..............    Upon effectiveness of the Registration Statement of
                                              which this Prospectus constitutes a part, the Company
                                              will accept any and all Old Public Warrants that are
                                              properly tendered in the Exchange Offer prior to 5:00
                                              p.m., New York City time, on the Expiration Date.  The
                                              New Warrants issued pursuant to the Exchange Offer
                                              will be delivered promptly after acceptance of the Old
                                              Public Warrants.  (See "The Exchange Offer -
                                              Acceptance of Old Public Warrants for Exchange;
                                              Delivery of New Warrants.)

WITHDRAWAL RIGHTS.........................    Tenders of Old Public Warrants may be withdrawn at any
                                              time prior to 5:00 p.m., New York City time, on the
                                              Expiration Date.  (See "The Exchange Offer -
                                              Withdrawal Rights.")


                                       6
<PAGE>

EXCHANGE AGENT............................    U.S. Stock Transfer Corporation,  the Warrant Agent
                                              for all of the Old and New Warrants will serve as
                                              Exchange Agent.  The address and telephone number of
                                              the Exchange Agent are set forth in "The Exchange
                                              Offer - The Exchange Agent; Assistance."

FEES AND EXPENSES.........................    All expenses incident to the consummation of the
                                              Exchange Offer will be paid by the Company.  (See "The
                                              Exchange Offer - Fees and Expenses.")

USE OF PROCEEDS...........................    No proceeds will be received by the Company in
                                              connection with this exchange.  Proceeds received by
                                              the Company in the event of any warrant exercise,
                                              which would total $7,425,000 if the maximum number of
                                              New Warrants potentially issuable are actually issued
                                              and exercised, will be used for further development of
                                              the Company's existing properties; acquisition of
                                              additional properties and/or geological and
                                              geophysical data; and general corporate purposes,
                                              including possible reduction of outstanding debt.

FEDERAL INCOME TAX CONSEQUENCES...........    For information regarding the federal income tax
                                              consequences of acceptance of New Warrants in exchange 
                                              for Old Public Warrants, see "Certain Federal
                                              Income Tax Consequences."

</TABLE>

(1)  The New Warrants do not contain the provisions  contained in the Old Public
     Warrants providing the holders of such warrants protection against dilution
     from  certain  issuances  of  Common  Stock or other  securities  below the
     current   market   value.   (See  "Risk   Factors"  and   "Description   of
     Securities-Warrants.")

                                       7
<PAGE>

                      SUMMARY FINANCIAL AND OPERATING DATA

     The following Summary Condensed Financial Data for each of the years in the
three-year   period  ended  December  31,  1996  and  the  unaudited   financial
information  for the nine months ended  September 30, 1996 and 1997, are derived
from,  and  qualified  by  reference  to, the  Company's  audited and  unaudited
financial   statements,   appearing  elsewhere  herein.  The  Summary  Condensed
Financial  Data should be read in  conjunction  with the  audited and  unaudited
financial  statements  and  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations"  appearing  elsewhere herein.  The data for
years  ending  prior to 1996 have been  restated  to  reflect  the change in the
Company's  method  of  accounting  for oil and gas  operations  to the full cost
method of accounting.  (See note 2 to December 31, 1996  Financial  Statements.)
The results for the nine months  ended  September  30, 1997 are not  necessarily
indicative of results for the full year.

                        SUMMARY CONDENSED FINANCIAL DATA
            (dollars and shares in thousands, except per share data)
<TABLE>
<CAPTION>
                                                                                                     NINE MONTHS
                                                               YEARS ENDED DECEMBER 31,          ENDED SEPTEMBER 30,
                                                         -------------------------------------  ---------------------
                                                            1994*        1995*        1996         1996*       1997
                                                         ----------   ----------   -----------  -----------  --------
                                                                                                      (unaudited)
<S>                                                      <C>          <C>          <C>          <C>          <C>        
STATEMENT OF OPERATIONS DATA:
    Total revenues...................................    $    3,397   $    3,143   $     4,040  $    2,990   $     3,007
    Loss on sale of oil and gas properties...........             -        3,607             -           -             -
    Impairment to oil and gas properties.............         3,347            -             -           -         3,200
    Net loss.........................................    $   (4,453)  $   (5,876)  $    (1,330) $    (1,052) $    (5,084)
    Net loss per share...............................    $    (1.69)  $    (0.90)  $     (0.12) $     (0.09) $     (0.42)
    Net weighted average shares outstanding..........         2,639        6,556        11,351       11,285       12,075

OPERATING DATA:
    Net Production:
      Crude oil, condensate and gas liquids (Bbl)....        88,000       92,000        57,000      43,000        64,000
      Natural gas (Mcf)..............................     1,017,000      909,000     1,038,000     796,000       643,000
      Gas equivalent (MCFE)..........................     1,542,000    1,461,000     1,383,000   1,057,000     1,026,000
    Average Sales Price:.............................
      Crude oil, condensate and gas liquids ($ per Bbl)  $    14.14   $    14.66   $     20.24  $    19.61   $     19.20
      Natural gas ($ per Mcf)........................    $     2.09   $     1.77   $      2.56  $     2.49   $      2.56

</TABLE>

<TABLE>
<CAPTION>

                                                                     DECEMBER 31,                     SEPTEMBER 30,
                                                            1994*        1995*        1996         1996*         1997
                                                         ----------   ----------   -----------  -----------  --------
                                                                                                       (unaudited)
<S>                                                      <C>          <C>          <C>          <C>          <C>        
BALANCE SHEET DATA:
    Total assets.....................................    $   10,066   $   17,800   $    16,335  $   15,729   $    11,831
    Total debt.......................................    $    7,123   $    4,897   $     2,933  $    3,155   $     1,887
    Net stockholders' equity.........................    $    2,130   $   12,314   $    13,037  $   12,207   $     8,965

RESERVES:
    Estimated Net Proved Reserves (1):
      Crude oil and condensate (MBbls)...............         1,647          347           249
      Natural gas (Bcf)..............................           5.9          5.9           3.5
    Estimated future net revenues
      before income taxes............................    $   15,932   $   12,600   $    14,112
    Present value of estimated future net revenues
      before income taxes (discounted at
        10% per annum)...............................    $    8,148   $    8,942   $    10,820

</TABLE>

*  Restated

(1)  Estimates  of oil and gas reserves in future years are based in part on the
     sales price at December 31 of the  respective  year. To the extent that the
     cost  of  producing  the oil and  gas,  plus  applicable  taxes,  from  any
     particular  property  exceeds  the  sales  price,  the  quantity  of proved
     reserves is reduced. (See "Business and Properties - Oil and Gas Operations
     - Oil and Gas Reserves")

                                       8
<PAGE>

 
                                  RISK FACTORS

     This Prospectus contains  forward-looking  statements within the meaning of
Section  27A  of the  Securities  Act  of  1933  (the  "Securities  Act").  Such
forward-looking  statements  may be found in this section and under  "Prospectus
Summary,"  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations" and "Business and Properties." Forward-looking statements
include,  but are not  limited  to,  statements  regarding:  future  oil and gas
production and prices,  future  exploration  and  development  spending,  future
drilling and operating plans,  reserve and production potential of the Company's
properties and prospects and the Company's business  strategy.  Actual events or
results  could differ  materially  from those  discussed in the  forward-looking
statements as a result of various factors  including,  without  limitation,  the
risk factors set forth below and elsewhere in this Prospectus.  An investment in
the Company's New Warrants or Common Stock  involves a high degree of risk.  The
New Warrants or Common Stock should not be acquired by persons who cannot afford
the loss of their entire  investment.  Prospective  investors  should  carefully
consider all of the  information  contained in this  Prospectus,  including  the
following risk factors:

RISKS ASSOCIATED WITH THE COMPANY

     EXPLORATION  RISKS.  The business of exploring for and, to a lesser extent,
of developing oil and gas properties is an inherently  speculative activity that
involves a high degree of business  and  financial  risk.  Property  acquisition
decisions  generally are based on various  assumptions and subjective  judgments
that are speculative.  Although available geological and geophysical information
can provide  information with respect to a potential oil or gas property,  it is
impossible to determine accurately the ultimate production potential, if any, of
a particular property or well. Moreover,  the successful completion of an oil or
gas well  does not  ensure a profit on the  Company's  investment  therein.  The
Company's current  investments are primarily in exploration  projects.  Drilling
for oil and natural gas  involves  numerous  risks,  including  the risk that no
commercially productive hydrocarbon reservoirs will be encountered.  These risks
are substantially  greater in the case of exploratory  drilling than in the case
of wells  drilled into  producing  formations.  The  Company's  future  drilling
activities may not be successful.  Participation  in certain recent prospects by
the  Company  has  resulted in less than  anticipated  success,  and it is to be
expected that a substantial  number of the projects in which the Company invests
will fail to achieve commercial  production or to justify the investment made in
them.

     CHANGE IN STRATEGY.  In  mid-1994,  Fortune  changed its strategy  from the
acquisition of producing oil and gas  properties  with  anticipated  development
potential to a strategy that primarily stresses exploratory drilling for oil and
gas. In furtherance of this change in strategy, Fortune made substantial changes
in management and personnel and, in 1996, sold all of its California properties,
which  accounted for a significant  portion of the Company's oil and gas reserve
volumes at the time of the sale, and relocated its offices to Houston, Texas. It
has also  developed a new area of interest  and new working  relationships,  and
invested in new prospects, the operating results of which are too preliminary to
support  meaningful  evaluation of their potential.  Because of these changes in
business  strategy,  current  and  future  results  of  operations  may  not  be
comparable to historical performance.

     NET LOSSES  INCURRED BY COMPANY.  The Company has incurred  substantial net
losses  in each of the  last  three  years  and  during  the nine  months  ended
September 30, 1997. The losses equaled $4,453,000, $5,876,000 and $1,330,000 for
1994,  1995 and 1996,  respectively  and  $5,084,000  for the nine months  ended
September 30, 1997.  There is no assurance that losses will not continue for the
remainder of 1997 and thereafter.  (See "Management's Discussion and Analysis of
Financial Condition and Results of Operations.")

     NEED TO REPLACE  DECLINING  RESERVES.  The Company's future oil and natural
gas reserves and production, and thus cash flow and income, are highly dependent
on the Company's ability to find or acquire additional reserves.  Without adding
new reserves in the future,  the Company's  oil and gas reserves and  production
will  decline.  There is no assurance  that the Company will be able to find and
develop or acquire additional reserves.

     DEPENDENCE  ON LIMITED  NUMBER OF WELLS.  Over 70% of the Company's oil and
gas revenues,  cash flow and proved oil and gas reserves is currently  accounted
for by three  wells,  the South  Timbalier  Block 76 well and the two East Bayou
Sorrel  wells.  The short  production  history  from the East Bayou Sorrel wells
increases the uncertainty of assuring or estimating  future production from such
wells.  The South  Timbalier Block 76 well was shut-in for repairs for one month
in 1997  and for  over  two  months  during  1996 as the  result  of  mechanical
failures.  (See  "Risks  Associated  with the Oil and Gas  Industry -  Operating
Hazards" and "Business and  Properties - Property  Acquisition  Activity - South
Timbalier  Block  76  Acquisition.")  A  significant   curtailment  or  loss  of
production  from any of these  wells for a prolonged  period  before the Company
could replace the reserves through new discoveries or acquisitions  would have a
material  adverse  effect  on the  Company's  projected  operating  results  and
financial condition.

                                       9
<PAGE>

     WORKING CAPITAL; NEED FOR ADDITIONAL  FINANCING.  Investment in oil and gas
exploration  requires  the  commitment  of  substantial  amounts of capital over
significant  periods of time. For the three-year period ended December 31, 1996,
the  Company  incurred  over $15  million  of  capital  costs in its oil and gas
exploration  and  development  activities.  The Company  estimates  that it made
additional capital  investments of approximately $4.9 in 1997. While the Company
believes  it will have  sufficient  capital  or cash flow to meet its  projected
capital needs over the short-term,  the Company may not have  sufficient  liquid
capital  resources to participate at its existing  working  interest level or at
all if the operators of the properties in which the Company has invested propose
an accelerated drilling schedule,  or if capital requirements  otherwise exceed,
or capital  resources  fall short of,  expectation.  If the Company  declines to
participate  in making  capital  expenditures  with respect to any project,  its
interest in the project may be substantially reduced.

     DEPENDENCE  ON  OPERATORS,   CONSULTANTS  AND  OTHERS.   Fortune  currently
participates  in  exploration  projects but does not operate any such  projects.
Accordingly,  it is  dependent  on  other  oil  and  gas  companies  to  conduct
operations in a prudent and competent manner. Although it expects to be actively
involved in project evaluations,  Fortune may have little or no control over the
way in which such  operations  are  conducted or the timing of  exploitation  of
particular  projects.   If  the  entity  selected  to  act  as  operator  proves
incompetent,  Fortune  could be  forced  to incur  additional  costs to  conduct
remedial  procedures  and could lose its  investment  in a property  altogether.
Because Fortune employs a variety of technological  approaches to its evaluation
of properties  and projects,  it relies heavily on outside  consultants  for the
required technological  expertise.  The Company has no long-term agreements with
such consultants, all of whom are available to other natural resource companies,
including the Company's competitors.

     ACCOUNTING  RISKS.  The Company reports its operations  using the full cost
method of  accounting  for oil and gas  properties.  Under full cost  accounting
rules, all productive and  non-productive  costs incurred in connection with the
exploration  for  and  development  of oil  and gas  reserves  are  capitalized.
Dispositions  of  oil  and  gas  properties  are  generally   accounted  for  as
adjustments of capitalized  costs, with no gain or loss recognized,  unless such
disposition  is deemed to be  significant.  (See note 1 to the December 31, 1996
Financial  Statements.)  Under full cost accounting  rules,  the net capitalized
costs of oil and gas  properties  may not  exceed a  "ceiling"  limit of the tax
effected  present value of estimated  future net revenues from proved  reserves,
discounted  at 10%,  plus the  lower of cost or fair  market  value of  unproved
properties. This rule requires calculating future revenues at unescalated prices
in effect as of the end of each fiscal  quarter and requires a write-down if the
net  capitalized  costs of the oil and gas properties  exceed the ceiling limit,
even if price declines are temporary. The risk that the Company will be required
to write-down the carrying  value of its oil and gas  properties  increases when
oil and gas  prices are  depressed  or  unusually  volatile  or when  previously
unevaluated  properties  carried  at cost are  disposed  of below  that  cost or
abandoned.  For example, the Company recognized a $3.3 million impairment to its
oil and gas properties in 1994 and a $3.2 million  impairment for the nine-month
period ended September 30, 1997.

     PROPERTIES  PLEDGED  TO  SECURE  DEBT.  All  of  the  Company's   producing
properties are pledged to secure its bank credit facility.  A failure to pay the
principal  or  interest  or breaches  of  financial  covenants  under the credit
facility  could  cause the  Company to lose all or part of its  interest  in its
principal  producing  properties.  The entire $550,000  principal balance of the
credit  facility is due July 11, 1999.  If Fortune's  operating  activities  are
significantly  curtailed or Fortune's  financial position weakens  significantly
and the  Company is unable to repay such debt when it comes due,  it is possible
that  Fortune's  productive  properties  could be seized  by the bank  through a
foreclosure.  (See "Management's  Discussion and Analysis of Financial Condition
and Results of Operations.")

     UNINSURED RISKS. Under the terms of operating  agreements entered into with
the  operator of wells in which the Company has an interest,  it is  anticipated
that the operators  will carry  insurance  against  certain risks of oil and gas
operations.  The Company  would  normally  be required to pay its  proportionate
share of the premiums for such  insurance and be named as an additional  insured
under the policy.  In  addition to such  insurance,  the  Company  also  carries
insurance against certain oil and gas operating risks.  However, the Company may
not be fully insured  against all risks because such insurance is not available,
is not affordable, or losses exceed policy limits.

     DEPENDENCE  ON KEY  OFFICER.  The Company  depends to a large extent on the
abilities and continued participation of its key employee,  Tyrone J. Fairbanks,
President and Chief Executive  Officer.  The loss of Mr.  Fairbanks could have a
material  adverse  effect on the Company.  In an effort to reduce the risk,  the
Company  has entered  into an  employment  agreement  with Mr.  Fairbanks  which
expires May 31, 2000. (See "Management.") The Company also has obtained $500,000
of key man life insurance on the life of Mr. Fairbanks.

                                       10
<PAGE>


RISKS ASSOCIATED WITH THE OIL AND GAS INDUSTRY

     VOLATILITY OF OIL AND GAS PRICES. The Company's revenues, profitability and
future rate of growth are substantially  dependent upon prevailing market prices
for oil and gas, which can be extremely volatile. In addition to market factors,
actions of state and local agencies,  the United States and foreign governments,
and  international  cartels affect oil and gas prices.  All of these factors are
beyond the control of the  Company.  These  external  factors  and the  volatile
nature of the energy markets make it difficult to estimate  future prices of oil
and gas.  There is no assurance  that  current  price levels can be sustained or
that the  Company  will be able to produce  oil or gas on an  economic  basis in
light of prevailing  market prices.  Any substantial or extended  decline in the
price of oil and/or gas would have a material  adverse  effect on the  Company's
financial  condition and results of operations,  including reduced cash flow and
borrowing  capacity,  and could  reduce  both the  value  and the  amount of the
Company's oil and gas reserves.  The average gas prices  received by the Company
were $2.09,  $1.77 and $2.56 per Mcf in 1994, 1995 and 1996,  respectively.  The
average oil prices  received by the Company were  $14.14,  $14.66 and $20.24 per
Bbl in 1994, 1995 and 1996, respectively. During the nine months ended September
30, 1997, the Company  received $2.56 per MCF for its gas and $19.20 per Bbl for
its oil  production.  At December 31, 1997, the Company was receiving an average
of  approximately  $2.60  per Mcf for  its  gas and  $16.90  per Bbl for its oil
production.  These current prices represent declines from earlier prices and the
Company  expects  further  declines  in the price of gas  through the spring and
summer of 1998.

     UNCERTAINTY OF ESTIMATES OF PROVED RESERVES AND FUTURE NET REVENUES.  There
are numerous  uncertainties inherent in estimating quantities of proved reserves
and  in  projecting  future  rates  of  production  and  timing  of  development
expenditures,  including  many factors  beyond the control of the producer.  The
reserve data set forth in this Prospectus  represent only estimates.  Estimating
quantities of proved reserves is inherently imprecise.  Such estimates are based
upon certain  assumptions  about future  production  levels,  future oil and gas
prices  and future  operating  costs made  using  currently  available  geologic
engineering  and economic  data,  some or all of which may prove to be incorrect
over time.  As a result of changes  in these  assumptions  that may occur in the
future, and based upon further production history, results of future exploration
and  development,  future oil and gas prices and other factors,  the quantity of
proved  reserves may be subject to downward or upward  adjustment.  In addition,
the estimates of future net revenues from proved reserves of the Company and the
present value thereof are based on certain  assumptions  about future production
levels,  prices, and costs that may not prove to be correct over time. Estimates
of the  economically  recoverable  oil  and  gas  reserves  attributable  to any
particular group of properties,  classifications  of such reserves based on risk
of recovery and estimates of future net cash flows expected therefrom,  prepared
by different  engineers or by the same  engineers at different  times,  may very
substantially.  The rate of production  from oil and gas properties  declines as
reserves  are  depleted.  Except to the extent the Company  acquires  additional
properties  containing  proved  reserves,  conducts  successful  exploration and
development  activities or, through engineering studies,  identifies  additional
behind-pipe  zones or secondary  recovery  reserves,  the proved reserves of the
Company will decline as oil and gas are produced.  Future oil and gas production
is, therefore, highly dependent upon the Company's level of success in acquiring
or finding  additional  reserves.  (See  "Business and  Properties - Oil and Gas
Operations - Oil and Gas Reserves.")

     OIL AND GAS LEASES.  The Company's right to explore and produce oil and gas
from its  properties  derives from its oil and gas leases with the owners of the
properties.  There are many  versions of oil and gas leases in use.  The oil and
gas leases in which the Company has an interest  were,  in most cases,  acquired
from other companies who first entered into the leases with the landowners.  Oil
and gas leases  generally  call for annual rental  payments and the payment of a
percentage  royalty  on the oil and gas  produced.  Courts in many  states  have
interpreted oil and gas leases to include various implied  covenants,  including
the lessee's  implied  obligation  to develop the lease  diligently,  to prevent
drainage of oil and gas by wells on adjacent  land, to seek  diligently a market
for production,  and to operate prudently according to industry  standards.  Oil
and gas leases  with  similar  language  may be  interpreted  quite  differently
depending on the state in which the property is located. The Company believes it
(or  the  operator  of  its  properties)  has  followed  industry  standards  in
interpreting  its oil and gas leases in the states where it  operates.  However,
there is no assurance  that the leases will be free from  litigation  concerning
the proper  interpretation of the lease terms. Adverse decisions could result in
material costs to the Company or possibly the loss of one or more leases.


                                       11
<PAGE>

     Oil and gas  leases  typically  have a primary  term of three to ten years.
During that time the lessee has the obligation to drill a productive well or the
lease expires.  If a productive  well is drilled,  the lease is extended for the
life  of the  production.  All  of the  non-producing  leases  in the  Company's
exploration projects will expire over the next two to five years if not extended
by  operations  or  production.  If  productive  wells are not  drilled on these
projects  before that time, the leases will terminate and the Company would lose
its entire investment in the leases.  There is no assurance that the Company and
its  industry  partners  will be able to drill  or farm out all of the  existing
exploration  projects  prior to expiration  of the leases in those  prospects or
that the Company will be able to renew those existing leases.

     OPERATING HAZARDS. The cost of drilling,  completing and operating wells is
often uncertain,  and drilling operations may be curtailed,  delayed or canceled
as a result of a variety of factors,  including  unexpected drilling conditions,
equipment  failures or accidents and adverse weather  conditions.  The Company's
operations  are subject to all of the risks  normally  incident to the operation
and development of oil and gas properties and the drilling of oil and gas wells,
including  encountering   unexpected  formations  or  pressures,   corrosive  or
hazardous substances,  mechanical failure of equipment,  blowouts, cratering and
fires, which could result in damage or injury to, or destruction of, formations,
producing  facilities or other property,  or could result in personal  injuries,
loss of life or  pollution  of the  environment.  Any such event could result in
substantial loss to the Company that could have a material adverse effect on the
Company's  financial  condition.  In 1996  and  1997,  the  Company  experienced
mechanical failures of downhole equipment at the Company's South Timbalier Block
76 well.  As a  result  of these  equipment  failures,  the well was shut in for
approximately two months in 1996 and one month in 1997, and the Company incurred
significant repair costs. (See "Business and Properties -- Property  Acquisition
Activities -- South Timbalier Block 76 Acquisition.")  Although such operational
risks and hazards may to some extent be minimized, no combination of experience,
knowledge  and  scientific  evaluation  can  eliminate the risk of investment or
assure a profit to any company engaged in oil and gas operations.

     WEATHER  HAZARDS.  Weather  conditions,  including  severe rains and winter
conditions,  have adversely impacted the Company's oil and gas operations in the
past. Furthermore, weather conditions in the future, including hurricanes in the
Gulf of Mexico, could interrupt or prevent production and drilling operations in
the Gulf of Mexico and the coastal  counties and  parishes,  and could result in
damage to equipment or facilities.

     ENVIRONMENTAL   HAZARDS.   Oil  and  gas   operations   present   risks  of
environmental  contamination from drilling operations and leakage from oil field
storage or  transportation  facilities.  The  Company  has never  experienced  a
significant  environmental  mishap,  but spills of oil could  occur  which could
create material liability to the Company for clean-up  expenses.  The Company is
not currently a party to any judicial or administrative proceedings that involve
environmental regulations or requirements and believes that it is in substantial
compliance with all applicable environmental  regulations.  The Company believes
that it is reasonably  likely that the trend in  environmental  legislation  and
regulations will continue toward stricter  standards.  The Company is unaware of
future  environmental  standards that are  reasonably  likely to be adopted that
will have a material  effect on the Company's  financial  position or results of
operations, but cannot rule out the possibility. (See "Business and Properties -
Governmental Regulation.")

     COMPETITION.  The oil  and  gas  exploration,  production  and  acquisition
business is highly  competitive.  A large  number of companies  and  individuals
engage in acquiring  properties or drilling for oil and gas, and there is a high
degree of competition for desirable oil and gas prospects and properties.  There
is also  competition  between the oil and gas  industries  and other industry in
supplying  the  energy  and  fuel   requirements   of  industrial,   commercial,
residential and other consumers.  Many of the Company's competitors have greater
financial and other  resources than does the Company,  and there is no assurance
that the Company will be able to compete  successfully  in  acquiring  desirable
opportunities.

     GOVERNMENT  REGULATION.  The  Company's  business is  regulated  by certain
federal,  state and local  laws and  regulations  relating  to the  development,
production,  marketing and transmission of oil and gas, as well as environmental
and safety  matters.  State  conservation  laws regulate the rates of production
from oil and gas wells for the purpose of  ensuring  maximum  production  of the
resource.  Such  regulations may require the Company to produce certain wells at
less than their maximum flow rate. For example,  production  from the East Bayou
Sorrel Schwing #1 well is currently  restricted to  approximately  1,400 Bbl. of
oil per day because of such a state  mandated  restriction.  (See  "Business and
Properties - Exploration Activities - East Bayou Sorrel Field, Iberville Parish,
Louisiana.")  State law also  governs  the  apportionment  of  production  among
property  owners and  producers  where  numerous  wells may be producing  from a
single  reservoir   (referred  to  as  unitization   proceedings).   Rulings  in
unitization  proceedings may allocate production in a particular  reservoir in a
manner that decreases the Company's share of production.  Other such regulations
prevent the Company from freely  conducting  operations  at all times during the
year,  such as those which  protect the  whooping  crane  habitat  which forms a
portion of the Company's Espiritu Santo Bay prospect. There is no assurance that
laws and regulations enacted in the


                                       12
<PAGE>

future will not adversely affect the Company's exploration for or production and
marketing  of oil and  gas.  From  time to time,  proposals  are  introduced  in
Congress or by the  Administration  that could affect the  Company's oil and gas
operations. (See "Business and Properties - Governmental Regulation.")

     SHORTAGES OF SUPPLIES AND EQUIPMENT.  The Company's  ability to conduct its
operations in a timely and cost effective  manner is subject to the availability
of oil and gas operations equipment,  supplies,  and service crews. The industry
is currently  experiencing a shortage of certain types of drilling rigs and work
boats in the Gulf of  Mexico.  This  shortage  could  result  in  delays  in the
Company's operations as well as higher operating and capital costs. Shortages of
other  drilling  equipment,  tubular goods,  drilling  service crews and seismic
crews could occur from time to time,  further hindering the Company's ability to
conduct its operations as planned.

RISKS ASSOCIATED WITH INVESTMENT IN THE SECURITIES

     RISK  OF  CONVERSION  OF OLD  PUBLIC  WARRANTS.  The  Old  Public  Warrants
currently trade on the AMEX. The New Warrants will not be listed on any exchange
or  otherwise  eligible  for  trading  in a  recognized  securities  market.  In
addition,  none of the New  Warrants  will be  transferable  without  the  prior
written consent of the Company.  Therefore,  it is unlikely that there will ever
be any public or private market for any of the New Warrants. In addition, if any
significant portion of the Old Public Warrants are exchanged,  it is likely that
the  existing  market for the Old Public  Warrants on the AMEX will be adversely
affected or possibly  eliminated.  AMEX guidelines  provide for the delisting of
warrants in the event less than 200,000  warrants are  outstanding or fewer than
300 holders are involved in the issuance.  There can be no assurance  that fewer
holders or Old Public  Warrants will remain  outstanding  and that the AMEX will
not,  on that  basis,  order the Old Public  Warrants  delisted.  All of the Old
Public Warrants also contain anti-dilution  provisions which require the Company
to issue additional shares of Common Stock upon exercise of such warrants to the
extent  that there  have been prior  issuances  of Common  Stock at prices  that
trigger the anti-dilution  provisions of such warrants.  The New Warrants do not
contain such  anti-dilution  provisions.  Therefore,  the New  Warrants  will be
illiquid  compared to the Old Public  Warrants  and will not be entitled to such
anti-dilution   protection.   (See  "Prospectus  Summary"  and  "Description  of
Securities-Warrants.")

     SHARES ELIGIBLE FOR FUTURE  SALE/POTENTIAL  DILUTION.  At January 30, 1998,
12,129,167 shares of Common Stock were  outstanding,  of which 11,585,186 shares
were freely  tradeable and 543,981 shares were  "restricted  securities" as that
term is defined in Rule 144  adopted by the  Commission  under the Act.  At that
date, the Company also had outstanding  options and private  warrants to acquire
an aggregate of 4,513,665  shares of Common Stock,  effectively all of which are
currently  exercisable.  Sales of substantial amounts of the Common Stock in the
public market could adversely affect the market price of the Common Stock.  (See
"Description of Securities.")

     Two purchasers of Common Stock pursuant to a 1995 offering under Regulation
S of the  Securities  Act have  filed suit to require  the  issuance  to them of
additional  shares  of Common  Stock  under  certain  "reset"  provisions  which
required  the  Company to issue  additional  shares if the  market  price of the
Common Stock  declined  during  certain  recalculation  periods.  ("Business and
Properties  - Legal  Proceedings.")  While the Company  believes  that it is not
obligated to issue any additional shares, any such issuance would be dilutive to
the other shareholders.  If successful,  the plaintiffs would be entitled to the
issuance of approximately  580,000  additional shares of Common Stock or, in the
alternative and if proven to the  satisfaction of the court, to the market value
of those  shares at the time of the  breach.  The  exercise  price and number of
shares to be  acquired  upon  exercise  of the Old Public  Warrants  may require
adjustment  if the  Company  is  required  to issue  the  "reset"  shares in the
above-described  lawsuit  or for  other  reasons.  No such  adjustment  would be
required under the terms of the New Warrants.


                                 DIVIDEND POLICY

     The Company has not paid  dividends on its Common Stock and does not intend
to pay such  dividends in the  foreseeable  future.  Under the Company's line of
credit, the Company may not pay dividends on its capital stock without the prior
written consent of its lending bank.

                                       13
<PAGE>

                            PRICE RANGE OF SECURITIES

     The following  table sets forth the high and the low closing  prices of the
Common  Stock and the Old  Public  Warrants  of the  Company on the AMEX for the
periods indicated.

<TABLE>
<CAPTION>

                                     Common Stock       Old Public Warrants
                               ----------------------  ----------------------
                                 High         Low        High         Low
                               ----------  ----------  ----------  --------- 
<S>                            <C>         <C>         <C>         <C>
   1995
        First Quarter........  $  2 1/2    $ 1 3/4     $    7/8    $   1/2
        Second Quarter.......     3 5/16     1 5/16      1             1/4
        Third Quarter........     3 15/16    2 5/8       2 1/2       1 1/2
        Fourth Quarter.......     4 15/16    3 3/8       3 7/16      1 7/8

   1996
        First Quarter........     5          2           3 3/16      1 3/8
        Second Quarter.......     4          2 5/8       3           1 3/8
        Third Quarter........     3 11/16    2 1/4       2 3/8       1 1/4
        Fourth Quarter.......     3 1/2      2 1/4       1 3/4       1

   1997
        First quarter........     3 1/4      2 1/4       1 7/8       1
        Second quarter.......     2 7/16     1 5/8       1             7/16
        Third quarter........     2 1/2      1 9/16        3/4         1/2
        Fourth Quarter.......     3 3/16     2 3/8       1 3/8         1/2

   1998
        First quarter (through
        February 10).........     2 5/8      1 3/4         7/16        3/16

</TABLE>

     At February 10, 1998,  the closing  price of the Common Stock was $1.75 per
share and the Old Public  Warrants was $0.19.  At December 31, 1997,  there were
12,129,167  shares of Common Stock  outstanding  held of record by approximately
3,000  stockholders and Old Public Warrants  exercisable for 2,755,688 shares of
Common Stock.


                                       14
<PAGE>


                      SELECTED FINANCIAL AND OPERATING DATA

     The following Summary Condensed Financial Data for each of the years in the
five-year period ended December 31, 1996 and the unaudited financial information
for the nine months ended  September 30, 1996 and 1997,  are derived  from,  and
qualified  by  reference  to, the  Company's  audited  and  unaudited  financial
statements,  appearing  elsewhere  herein.  The Summary Selected  Financial Data
should  be  read  in  conjunction  with  the  audited  and  unaudited  financial
statements and "Management's  Discussion and Analysis of Financial Condition and
Results of Operations"  appearing  elsewhere  herein.  The data for years ending
prior to 1996 have been restated to reflect the change in the  Company's  method
of accounting  for oil and gas operations to the full cost method of accounting.
(See note 2 to December 31, 1996 Financial Statements.) The results for the nine
months ended  September 30, 1997 are not  necessarily  indicative of results for
the full year.

            (dollars and shares in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                                                           NINE MONTHS ENDED
                                                           YEARS ENDED DECEMBER 31,                          SEPTEMBER 30,
                                           ----------------------------------------------------------   ---------------------
                                              1992*       1993*       1994*       1995*        1996        1996*       1997
                                           ---------    ---------   ---------   ---------   ---------   ---------   ---------
                                                                                                              (unaudited
<S>                                        <C>          <C>         <C>         <C>         <C>         <C>         <C>
STATEMENT OF OPERATIONS DATA
 Total revenues .........................  $   2,160    $   2,834   $   3,397   $   3,143   $   4,040   $   2,990   $   3,007
 Loss on sale of oil and gas properties .       --           --           --        3,607        --           --         --    
 Impairment to oil and gas properties ...       --          2,993       3,347        --          --           --        3,200    
 Net loss ...............................  $    (174)   $  (3,703)  $  (4,453)  $  (5,876)  $  (1,330)  $ (1,052)   $  (5,084)
 Net loss per share .....................  $   (0.24)   $   (2.09)  $   (1.69)  $   (0.90)  $   (0.12)  $  (0.09)   $   (0.42)
 Net weighted average shares outstanding.        714        1,773       2,639       6,556      11,351      11,285      12,075

OPERATING DATA:
 Net Production:
   Crude oil, condensate and
     gas liquids (Bbl) ..................     87,000       79,000      88,000      92,000      57,000      43,000      64,000
   Natural gas (Mcf) ....................    234,000      724,000   1,017,000     909,000   1,038,000     796,000     643,000
   Gas equivalent (MCFE) ................    758,000    1,196,000   1,542,000   1,461,000   1,383,000   1,057,000   1,026,000
Average Sales Price:
   Crude oil, condensate and gas
     liquids ($ per Bbl) ................  $   17.57    $   14.33   $   14.14   $   14.66    $     20.24   $   19.61   $   19.20
   Natural gas ($ per Mcf) ..............       2.39         2.28        2.09        1.77           2.56        2.49        2.56

</TABLE>

<TABLE>
<CAPTION>

                                                                 December 31,                                September 30,
                                           ----------------------------------------------------------   ---------------------
                                              1992*       1993*       1994*       1995*        1996        1996*       1997
                                           ---------    ---------   ---------   ---------   ---------   ---------   ---------
                                                                                                             (unaudited)
<S>                                        <C>          <C>         <C>         <C>         <C>         <C>         <C>
BALANCE SHEET DATA:
   Total assets..........................  $   8,199    $  10,429   $  10,066   $  17,800   $  16,335   $  15,729   $  11,831
   Total debt............................  $   3,574    $   3,003   $   7,123   $   4,897   $   2,933   $   3,155   $   1,887
   Net stockholders' equity..............  $   4,177    $   6,588   $   2,130   $  12,314   $  13,037   $  12,207   $   8,965
RESERVES:
   Estimated net proved reserves(1):
     Crude oil and condensate (MBbl).....      2,066          813       1,647         347         249
     Natural gas (Bcf)...................        4.8          5.6         5.9         5.9         3.5
     Estimated future net revenues
       before income taxes...............  $  20,358   $   12,835   $  15,932   $  12,600   $  14,112
   Present value of estimated future
     net revenues before income taxes
     (discounted at 10% per annum).......  $   8,555   $    8,554   $   8,148   $   8,942   $  10,820
</TABLE>
- ------------
*Restated.

(1)  Estimates  of oil and gas reserves in future years are based in part on the
     sales price at December 31 of the  respective  year. To the extent that the
     cost  of  producing  the oil and  gas,  plus  applicable  taxes,  from  any
     particular  property  exceeds  the  sales  price,  the  quantity  of proved
     reserves is reduced. (See "Business and Properties - Oil and Gas Operations
     - Oil and Gas Reserves")


                                       15
<PAGE>
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


OVERVIEW

     All of the Company's  operating revenues are derived from the production of
oil and gas.  Prior to  mid-1994,  the  Company was  principally  engaged in the
purchase and  production of oil and gas reserves,  primarily in  California.  In
mid-1994,  the Company  changed its business  strategy and now  concentrates  on
exploration projects onshore and offshore Louisiana and Texas and in the related
transition zone.

     From 1994 to 1995,  operating revenues decreased,  primarily as a result of
lower gas  prices  and  weather  related  production  curtailments.  In 1996 the
Company sold its  California  properties,  but revenues  increased as production
from an offshore  Louisiana  well acquired in late 1995  contributed to revenues
for a full year.  The Company  expects that 1997  revenues will be comparable to
1996 revenues as the East Bayou Sorrel wells offset  natural  depletion on other
properties  and the effect of the sale of a portion of South  Timbalier in early
1996.

     Operating  results  in  1994  and  the  first  nine  months  of  1997  were
substantially  affected  by  impairments  to oil and gas  properties  while 1995
operating results were  substantially  affected by a loss on sale related to the
Company's California  properties.  No such loss or expense was recorded in 1996.
General and  administrative  expense increased  significantly in 1996 because of
the Company's relocation to Houston and the addition of executive personnel. The
Company anticipates that general and administrative expense may increase further
as the  scope of the  Company's  oil and gas  exploration  activities  expand in
future years.

     The Company experienced substantial operating and net losses in 1994, 1995,
1996  and  in  the  first  nine  months  of  1997  primarily  attributed  to the
impairments and loss on sale expenses  described above.  Operations  contributed
cash in  1994,  1996  and the  first  nine  months  of  1997,  primarily  due to
relatively  high gas prices and  increases in  production,  but consumed cash in
1995  because of low gas prices  during early 1995 and the shut-in of one of the
Company's  primary  California  properties.  The Company  made  substantial  net
investments  in  oil  and  gas  properties  in  1994  and  1995,  primarily  for
acquisitions, and a somewhat smaller net investment in oil and gas properties in
1996,  principally  for  exploration.  In the first  nine  months  of 1997,  net
investment  in oil and gas  properties  included  acquisition,  exploration  and
development expenditures.

     The Company  funded its operating  deficits and property  investments  from
commercial  borrowing in 1994, a substantial  portion of which was repaid by the
end of 1996,  and  from  the sale of  equity  securities  in 1995.  The  Company
anticipates that,  although operating revenues and financial resources should be
sufficient to sustain capital and operating obligations through 1998, additional
funds will need to be raised in order to fully  participate in currently planned
projects.  In the event the Company is not able to raise such additional  funds,
it will be forced to reduce the size of its participation in certain ventures or
forego  other  opportunities  completely.  In June 1997,  the  Company  received
$2,154,000 of cash from the joint venture with Zydeco.  This cash was previously
reported on the Company's balance sheet as restricted cash in "Other Assets." In
July 1997 the Company  refinanced  its bank credit  facility with a new bank and
extended  the  maturity of the  facility to July 1999.  In  December  1997,  the
Company closed a private placement of $3,225,000 of 12% Convertible Subordinated
Notes due 2007 (the "Notes") and realized  $2,815,000 net of offering costs. The
funds were used to repay the  Company's  Debentures  due December  31, 1997,  to
reduce bank debt and for general corporate purposes.

     Substantial  sales of equity  securities  in 1995  resulted in  significant
increases in the weighted average shares  outstanding in both 1995 and 1996. Net
loss per  share  decreased  in 1995  despite  an  increase  in the net loss from
operations  and also decreased in 1996 as a result of a decrease in the net loss
from operations and an increase in the weighted average shares outstanding.

     In the fourth  quarter of 1996,  the Company  elected to change to the full
cost method of  accounting.  Management  of the Company  believes that full cost
accounting is preferable  because it will more accurately reflect the results of
the  Company's  future  operations.  (See notes 1 and 2 to the December 31, 1996
Financial  Statements for a further  discussion of the reasons for and impact of
this change in accounting method.)


                                       16
<PAGE>

RESULTS OF OPERATIONS

Nine Months ended September 30, 1997 and 1996

     During the nine months ended September 30, 1997,  Fortune had a net loss of
$5.1  million  compared to a net loss of $1.1  million for the same 1996 period.
The increase in loss in 1997 is primarily  attributable to the $316,000 non-cash
debt  conversion  expense  incurred in  connection  with  closing the  Company's
Exchange  Offer on February  26,  1997,  the  $323,000 of stock  offering  costs
incurred in 1997 for the public  offering which was withdrawn in April 1997, the
$3,200,000  non-cash  impairments to oil and gas properties recorded in 1997 and
increased  depreciation,  depletion and amortization expense in 1997. (See notes
2, 6 and 7 to the September 30, 1997  unaudited  financial  statements  included
herein.)

     Net oil and gas  revenues in the first nine months of 1997 were  comparable
to revenues for the same 1996 period.  1996 revenues  included revenues from the
Company's California  properties that were sold in February and March 1996 and a
higher  ownership  interest at South  Timbalier  Block 76 through March 1996. On
March 8, 1996, the Company sold 25% of its interest in the South Timbalier Block
76 for  $940,000  pursuant  to a  preexisting  arrangement.  Both  1996 and 1997
revenues were adversely  affected by the workovers at South  Timbalier Block 76.
Offsetting  the above  decreases was the  commencement  of  production  from the
discovery well at East Bayou Sorrel as discussed  above. The Company has a 12.9%
before-payout  working  interest in this field.  Oil  production  increased  47%
during the first nine months of 1997 versus 1996 as a result of this  discovery.
Gas  production  decreased 19% during the first nine months of 1997 versus 1996,
primarily  because of depletion on the  Company's  properties  and the sale of a
portion of South Timbalier Block 76, as discussed above.

     For the first nine months of 1997, the Company's gas prices  averaged $2.56
per Mcf as  compared  to $2.49  per Mcf for the same  1996  period.  Oil  prices
averaged $19.20 per Bbl for the first nine months of 1997 compared to $19.61 per
Bbl for the same 1996 period. At December 31, 1997, the Company was receiving an
average  of  approximately  $2.60 per Mcf for its gas and $16.90 per Bbl for its
oil production.  These current prices represent declines from earlier prices and
the Company expects further  declines in the price of gas through the spring and
summer of 1998.

     The Company incurred  non-recurring office relocation and severance cost of
$207,000 in the first nine months of 1996 in connection  with the Company's move
to Houston.  In the first nine months of 1997, the Company expensed  $323,000 of
costs  associated with a public offering that the Company  withdrew on April 25,
1997 and  $316,000 of debt  conversion  expense  associated  with the  Debenture
exchange offer discussed in note 2 to the September 30, 1997 unaudited financial
statements included herein.

     Interest  expense  decreased by $116,000 (34%) for the first nine months of
1997 versus 1996 due to the lower debt balances. Interest expense is expected to
increase  in  future  periods  as a result  of the  Company's  convertible  debt
offering which closed in the fourth quarter of 1997.  (See "Capital  Resources -
Convertible  Subordinated Notes due December 31, 2007".) The Company's provision
for depletion,  depreciation and amortization (DD&A) increased by $530,000 (49%)
in the first nine months of 1997 as compared to 1996 because of higher  property
costs and lower proved  reserves in 1997.  See note 7 to the  September 30, 1997
unaudited  financial  statements  included  herein for a discussion  of the $3.2
million impairment to oil and gas properties in 1997.

Years ended December 31, 1996 and 1995

     Fortune  had a net loss of $1.3  million in 1996  compared to a net loss of
$5.9 million in 1995. The higher net loss in 1995 is primarily attributable to a
$3.6 million loss on the sale of the California properties.

     Net revenues  from sales of oil and gas  increased  29% to $3.8 million for
1996,  compared to 1995. The increase resulted primarily from the combination of
higher gas prices and a full year of production  from South  Timbalier Block 76.
The 1995  production  was  adversely  affected by a 5 1/2 month shut down of the
Company's Hopper Canyon,  California oil field due to storm damage. Revenues for
1996 were  adversely  affected by a two month shut down of the  Company's  South
Timbalier  Block 76 well due to a  mechanical  failure in the second  quarter of
1996. Fortune has a 9.375% net revenue interest in the well, which accounted for
about 50% of the  Company's oil and gas revenues in 1996.  The Company  incurred
approximately  $300,000 in workover  costs to repair the problem,  most of which
was expensed as production and operating expense in June and July 1996.

                                       17
<PAGE>

     Gas prices for the Company's  production averaged $2.56 per Mcf for 1996 as
compared to $1.77 per Mcf for 1995. Oil prices  averaged  $20.24 per Bbl in 1996
compared to $14.66 per Bbl in 1995.  These higher average prices  contributed to
the increase in revenues.

     Other income consisted primarily of interest income in 1996 and 1995.

     Production  and  operating  expenses  decreased  by $342,000  (23%) in 1996
compared to 1995 despite the expense of the South Timbalier  workover  discussed
above. The decrease in operating  expenses resulted primarily from the Company's
sale of its California properties in early 1996.

     In  1996,  Fortune's  general  and  administrative  expenses  increased  by
$712,000 (59%) over 1995. The increase was due primarily to increased legal fees
resulting from certain  litigation,  costs incurred in the sale of the Company's
California  properties,  increased  shareholder  reporting expense and increased
personnel expense. The Company also incurred non-recurring office relocation and
severance costs of $216,000 during 1996 in connection with the Company's move to
Houston.  Interest expense decreased by $435,000 (50%) for 1996 compared to 1995
due to the lower debt balance in 1996. The lower  depletable  property  balance,
resulting from the year end 1995 impairment,  led to a decrease in the Company's
provision for depletion, depreciation and amortization of $193,000 (11%) in 1996
as compared to 1995.  Depletion,  depreciation and  amortization  decreased from
$1.22 per MCFE in 1995 to $1.14 per MCFE in 1996.

Years ended December 31, 1995 and 1994

     During 1995,  Fortune had a net loss of $5.9 million compared to a net loss
of $4.5  million  for 1994.  The net loss for 1995 was  primarily  due to a $3.6
million loss on sale attributable to the sale of the California properties.  The
Company also had an impairment  expense of $3.3 million in 1994  attributable to
the  full  cost  ceiling  test.  (See  notes 1 and 2 to the  December  31,  1996
Financial Statements.)

     Net revenues  from sales of oil and gas decreased  $380,000  (11%) in 1995,
compared to 1994. The decrease resulted primarily from lower gas prices combined
with shutting in the Company's  Hopper  Canyon,  California  oil field for 5 1/2
months due to a storm damaged access road. Gas prices averaged $1.77 per Mcf for
1995, compared to $2.09 per Mcf for 1994. Oil prices averaged $14.66 per Bbl for
1995 as compared to $14.14 per Bbl for 1994.

     Other income consisted primarily of interest income and operator's overhead
fees earned by the Company on its operated  wells,  all of which were sold as of
December 31, 1995.

     Production and operating  expenses  increased during 1995 by $424,000 (39%)
compared to 1994.  The increase was due  primarily to the  additional  operating
expenses from the acquired production in Rio Arriba County, New Mexico,  Refugio
County, Texas and offshore Louisiana;  additional wells brought on production in
New Mexico and Refugio County,  Texas; and additional  expenses  incurred in the
Hopper Canyon Field for repairs due to storm damage.

     During 1995,  Fortune's general and  administrative  expenses  increased by
$192,000 (19%) over 1994. The increase was due primarily to increased  insurance
costs, legal fees, public relations expenses,  shareholder expenses and expenses
in preparing to relocate the Company's headquarters.  Interest expense increased
by $410,000  (89%) in 1995  compared  to 1994,  due to  increased  debt from the
Refugio  County,  Texas and Rio  Arriba  County,  New Mexico  acquisitions.  The
Company's  provision for depletion,  depreciation and amortization  increased by
$108,000  (6%) in  1995,  compared  to 1994 as a result  of a higher  depletion,
depreciation and  amortization per unit of production.

LIQUIDITY

Cash Flows from Operating Activities

     Fortune's  cash flow  provided by operating  activities  increased  for the
first nine months of 1997 to $816,000 as compared to $418,000  for 1996.  Before
considering the effect of changes in assets and liabilities, operating cash flow
was  $483,000  for 1997 as compared to $87,000 for 1996.  Lower  production  and
operating  expense and  interest  expense  and the absence of office  relocation
costs in 1997, as discussed  above,  contributed to the increase.  The Company's
working capital of $240,000 at September 30, 1997 was comparable to December 31,
1996.  Working  capital at September 30, 1997 is net of $1,022,000 of Debentures
that were due December 31, 1997. The Company repaid these Debentures on December
5, 1997 with a portion of the proceeds  from the private  placement of the Notes
thereby converting short-term debt to long-term.


                                       18
<PAGE>


     Fortune's  internal  liquidity and capital  resources in the near term will
consist  of working  capital  and cash flow from its oil and gas  operations,  a
portion of the net  proceeds  from the  private  placement  of the Notes and its
unused borrowing capacity under its new credit facility.

     Fortune's cash flow provided by operating  activities increased for 1996 to
$607,000 as compared to an  operating  cash flow  deficit of $744,000  for 1995.
This increase  resulted from higher gas prices and higher gas production in 1996
as discussed above.  Cash flow in 1996 was adversely  affected by the shut-in of
the South  Timbalier  Block 76 well for over two months in the second quarter of
1996,  resulting  in a loss of revenues  from the well,  and  workover  expenses
incurred to bring the well back on  production.  Fortune's  1995  operating cash
flow  deficit of $744,000  compares to cash flow from  operating  activities  of
$491,000 in 1994. The 1995 cash flow deficit  resulted  primarily from lower gas
prices,  the shut-in of the Company's  Hopper Canyon Field and higher  operating
costs.

     The Company's 1996 discovery well at East Bayou Sorrel,  Iberville  Parish,
Louisiana,  which began  producing on December  20,  1996,  had no impact on the
Company's  revenues in 1996. Its impact on 1997 production  through September 30
as  compared to the same 1996  period was offset by the items  discussed  in the
1997 operating  results section above.  The second well at East Bayou Sorrel was
completed  and placed on permanent  production  facilities on June 1997. A third
well in this field has been completed and is currently being tested. The Company
believes  that the Bayou  Sorrel  wells will have a positive  impact on its cash
flow from operations 1998.

CAPITAL RESOURCES

Cash Used in Investing Activities - Capital Expenditures

     Cash  expenditures  for oil and gas properties for the first nine months of
1997  were  $3.4  million  as  compared  to $1.1  million  for  1996.  The  1997
expenditures include primarily the acquisition of an additional interest at East
Bayou Sorrel,  an exploratory  well at South Lake Arthur,  a development well at
East Bayou  Sorrel and seismic  and land  acquisition  at Espiritu  Santo Bay. A
significant  portion of the  Company's  1997  expenditures  were funded with the
funds returned by Zydeco under the terms of the Fortune/Zydeco joint venture. In
June 1997,  Zydeco  returned to the Company $2.2 million of exploration  venture
cash under the terms of the venture agreement.  The cash was previously reported
on the Company's balance sheet as restricted cash in other assets. Fortune's net
capital expenditures for all of 1997 were approximately $4.9 million.

     The Company has been  involved in two  significant  proprietary  3D seismic
projects  along  the  Texas  coast.  The  La  Rosa  project,  a 24  square  mile
proprietary  3D survey over one of the Company's  existing  producing  fields in
Refugio  County,  Texas has been shot and is currently  being  interpreted.  The
Company sold one-half of its interest in the non-producing portion of this field
in exchange for the  acquiring  parties  paying all of the  Company's 3D seismic
costs.  The Company has drilled two wells utilizing this new data and expects to
drill  additional  projects  during 1998.  The first well was  completed  and is
currently producing; the second was abandoned as a dry hole. The Company holds a
37.5% working  interest in the producing wells and an 18.75% working interest in
the prospective projects covered by this 3D survey.

     The second project is offshore Texas in the intracoastal waters of Espiritu
Santo Bay,  Calhoun  County.  This  involves a 135 square  mile  proprietary  3D
seismic  survey in which the Company  owns a 12.5%  working  interest.  The area
covered by the survey also includes producing fields.  This survey has also been
completed  and is being  interpreted.  The Company is  encouraged by the results
thus far and expects to begin identifying drillable projects by early 1998.

     The Company is currently participating in a third well at East Bayou Sorrel
and expects to see  additional  drilling on this project in 1998.  This well was
spuded on  October  8,  1997 and was  completed  in early  January  1998.  It is
currently  being  tested.  The 3D seismic  projects  and the East  Bayou  Sorrel
project are expected to be multi-year projects which, if successful,  could have
a  significant  positive  impact  on the  Company's  cash  flow and  results  of
operations.

     The Company intends to fund these  expenditures with its available cash and
its cash flow from  operations  or from  outside  sources.  Should  funds not be
available  to the Company as required for  participation  in the  projects,  the
Company  can reduce  its  working  interest  share of the  projects.  Should the
Company's working interest in exploration projects be reduced, the Company would
not derive as great a benefit in the event of an exploration success.


                                       19
<PAGE>

     Capital  expenditures  funded  with cash for the years ended  December  31,
1994,  1995  and  1996  were  $4.3  million,  $5.7  million  and  $3.2  million,
respectively.  1994 capital  expenditures  consisted primarily of the following:
$1.7  million for the  acquisition  of New Mexico  properties;  $760,000 for the
acquisition  of the La Rosa gas field in  Refugio  County,  Texas;  and  capital
expended to explore and develop the New Mexico, La Rosa and AWP properties.  The
increase  in  capital  expenditures  for 1995 was  principally  attributable  to
capital  expended to acquire,  explore  and  develop the  Company's  New Mexico,
LaRosa and AWP properties;  begin the acquisition of seismic and leases offshore
Louisiana;  acquire South  Timbalier  Block 76 for $2.2  million;  and drill the
exploratory well at Aurora.  1996 capital  expenditures  were primarily for four
exploratory wells (East Bayou Sorrel,  Lirette,  DABM and South Lake Arthur) and
continued lease and seismic  acquisitions  offshore Louisiana.  The Company also
received  $2.2 million of proceeds  from the sale of oil and gas  properties  in
1996, including $1.2 million for the sale of the California properties, that was
used to retire debt in February 1996. The Company also received $940,000 for the
sale of 25% of its  interest in South  Timbalier  Block 76. (See  "Business  and
Properties - Exploration Activities" and " -- Property Acquisition Activities.")

Cash Flows from Financing Activities - Cash Provided from Equity Transactions

     Fortune's  primary  source  of  capital  during  1995 and  1996  was  stock
offerings  and the  exercise of warrants  and  options.  In December  1996,  the
Company sold  412,000  shares of common stock at a price of $3.00 per share in a
private placement. Net proceeds of approximately $1.1 million were received from
the sale of these  shares.  On December 11, 1995,  the Company  closed a private
placement  of  1,321,117  shares  to  acquire  a  producing  property  and raise
additional  capital.  From this sale,  the  Company  netted  approximately  $3.3
million after payment of expenses of the offering. (See "Description of Business
- - Property Acquisition Activities - South Timbalier Block 76 Acquisition.")

     On June 30, 1995, the Company closed an underwriting of 4,100,000 shares of
Common Stock at a price of $2.00 per share.  On July 5, 1995,  the  underwriters
exercised their  over-allotment  option for an additional  500,000  shares.  The
Company  netted  approximately  $8.1 million  after  deduction  of  underwriting
discounts  and costs of the  offering.  In February  1995,  the  Company  netted
$795,000 in a private  placement of Common Stock. The proceeds were used to fund
the initial  contribution  to the joint venture with Zydeco.  (See "Business and
Properties - Exploration Activities - Joint Venture with Zydeco.")

     - Outstanding Debt and Debt Reduction

     As of December 31, 1997,  the Company had  $3,775,000 of debt  outstanding.
Outstanding  debt is  currently  comprised of $550,000 of bank debt which is due
July 11, 1999 and $3,225,000 of outstanding  convertible  subordinated notes due
December 31, 2007.

     - Convertible Subordinated Notes due 2007

     In December,  1997, the Company closed its private  placement of the Notes.
An aggregate of $3,225,000  principal amount of Convertible  Notes was sold, and
the Company received  $2,815,000 of net proceeds after the offering expenses and
commissions.  The net proceeds of the private  placement  were used to refinance
existing  debt and for general  corporate  purposes.  On  December 5, 1997,  the
Company  redeemed  the  remaining  outstanding  balance  of  $1,028,000  of  the
Company's  Convertible  Subordinated  Debentures  due  December  31,  1997  (the
"Debentures").  In  addition,  $315,000  of net  proceeds  were  used to  reduce
borrowings under the Company's credit facility with Credit Lyonnais.

                                       20
<PAGE>
      
     - Credit Facility

     Prior to July  1997,  the  Company's  bank  debt was  incurred  under a $10
million secured master  revolving  credit  facility with Bank One,  Texas,  N.A.
("Bank One") which had been in place since January 14, 1994. The Bank One credit
facility was a reserve-base  borrowing  facility secured by substantially all of
the  Company's  oil and gas reserves.  The Bank One facility  contained  various
financial  covenants,  was due October 1, 1997,  bore interest at 1.5% over Bank
One's prime rate and required monthly principal payments of $75,000. On July 11,
1997,  the  Company  refinanced  its debt under the Bank One credit  facility by
entering into a $20 million credit facility with Credit Lyonnais New York Branch
("Credit Lyonnais").  The Credit Lyonnais facility is due July 11, 1999, and can
be extended for one year upon mutual consent. Under the new credit facility, the
Company may initially borrow up to a pre-determined  borrowing base, for general
corporate  purposes at either 1.25% above Credit Lyonnais' base rate or 4% above
LIBOR. The borrowing base,  currently set at $2.0 million,  was calculated based
upon  the  Company's  July 1,  1997  oil  and gas  reserves  and is  subject  to
semi-annual review. The unused portion of the borrowing base, which is currently
approximately  $1.4 million,  is to be used only for  acquisitions  of producing
properties or development  projects approved in advance by Credit Lyonnais.  The
Company is also required to pay a commitment  fee of 0.5% on the unused  portion
of the borrowing base. The Credit Lyonnais  facility is secured by a mortgage on
all of the Company's existing proved oil and gas properties.

     - Retirement of Debentures

     On  February  26,  1997,  the  Company  closed  an  exchange  offer for the
Debentures  which  resulted in $697,000  principal  amount of  Debentures  being
exchanged for 218,858 shares of Common Stock and 174,250 Common Stock  Warrants.
Consequently,  the balance due on the Debentures was $1,028,000.  This remaining
balance was repaid on December 5, 1997 with a portion of the net  proceeds  from
the Notes offering discussed above.

     In connection  with the February  1997  exchange of  Debentures  for common
stock and common stock warrants, the Company recorded a non-cash debt conversion
expense of approximately $316,000 during the first quarter of 1997. The non-cash
debt conversion  expense represents the difference between the fair market value
of all of the Common Stock and warrants  issued in connection  with the Exchange
Offer and the fair market  value of the lower  number of shares of Common  Stock
that could have been issued upon the conversion of the Debentures under the 1992
Indenture prior to the exchange offer.

Oil and Gas Prices and Reserves

     The price Fortune  receives for its oil and gas production is influenced by
conditions  outside of Fortune's  control.  As of December 31, 1997, the Company
was  receiving  approximately  $16.90  per Bbl as an  average  price for its oil
production  and $2.60 per Mcf as an  average  price for its gas  production.  At
December 31, 1996, the Company received  approximately $4.04 per Mcf for its gas
production and $22.79 per Bbl for its oil production.  At December 31, 1995, the
Company received  approximately  $2.32 per Mcf for its gas production and $16.10
per Bbl for its oil  production.  At December  31,  1994,  the Company  received
approximately  $14.62  per Bbl for its oil  production  and  $1.39 per Mcf as an
average price for its gas production. (See "Risk Factors - Risks Associated with
the Oil and Gas Industry - Volatility of Oil and Gas Prices.")

     The  Company's  December  31, 1996 oil and gas reserve  report  prepared by
Huddleston & Co. Inc., of Houston,  Texas, its independent  petroleum engineers,
indicated a net  present  value,  discounted  at 10%,  of the  Company's  proved
reserves  equal to $10.8  million at  December  31,  1996,  compared  to an $8.9
million  discounted  value at December 31, 1995. Of that total value, the proved
developed producing wells had a discounted value of $6.3 million at December 31,
1996 compared to $6.7 million at December 31, 1995.

     Total net proved  recoverable  reserves at December  31, 1996  decreased to
249,000  Bbls of oil and 3.5 Bcf of gas from  347,000 Bbls of oil and 5.9 Bcf of
gas at December 31, 1995.  The increase in the present  value of the reserves is
attributable  to the higher oil and gas  prices at year end 1996 vs.  1995.  The
decrease in proved reserves was primarily attributable to the sale of 25% of the
Company's  interest in South  Timbalier  Block 76 in March 1996, the sale of the
one remaining  California property and a West Texas property in 1996 and natural
depletion,  offset by the reserve addition at East Bayou Sorrel.  (See "Business
and Properties - Property Acquisition Activities.")


                                       21
<PAGE>

RECENTLY ISSUED FINANCIAL ACCOUNTING STANDARDS

     In February 1997, the Financial  Accounting Standards Board ("FASB") issued
Statement  128,  "Earnings  Per  Share"  ("SFAS  128").  SFAS  128  changes  the
calculation and financial statement presentation of earnings per share. SFAS 128
requires  the  restatement  of prior  period  earnings  per share  amounts.  The
statement  will  be  effective  for  financial  statements  issued  for  periods
beginning  after  December  15,  1997.  The Company  does not  believe  that the
adoption  of SFAS 128 will  have an  impact  on the loss per  share  information
presented herein.

     Effective  December  1997,  the Company is required to adopt  Statement  of
Financial Accounting Standards No. 129, "Disclosure of Information about Capital
Structure" ("SFAS 129"). SFAS 129 requires that all entities disclose in summary
form within the financial  statement the pertinent  rights and privileges of the
various  securities  outstanding.  An entity is to disclose within the financial
statement the number of shares issued upon conversion, exercise, or satisfaction
of required  conditions during at least the most recent annual fiscal period and
any  subsequent  interim period  presented.  Other special  provisions  apply to
preferred and  redeemable  stock.  The Company will adopt SFAS 129 in the fourth
quarter of 1997.

     In June 1997, the FASB issued Statement of Financial  Accounting  Standards
No. 130,  "Reporting  Comprehensive  Income"  ("SFAS  130"),  which  establishes
standards for reporting and display of comprehensive  income and its components.
The components of comprehensive  income refer to revenues,  expenses,  gains and
losses that are excluded  from net income under  current  accounting  standards,
including  foreign  currency   translation  items,   minimum  pension  liability
adjustments and unrealized  gains and losses on certain  investments in debt and
equity  securities.  SFAS 130 requires that all items that are recognized  under
accounting  standards as  components  of  comprehensive  income be reported in a
financial  statement  displayed  in equal  prominence  with the other  financial
statements;  the total of other comprehensive income for a period is required to
be  transferred  to a component  of equity  that is  separately  displayed  in a
statement of financial position at the end of an accounting period.  SFAS 130 is
effective for both interim and annual periods beginning after December 15, 1997.
The Company does not believe that this SFAS will have any significant  impact on
its financial statements.

     In June 1997, the FASB issued Statement of Financial  Accounting  Standards
No. 131,  "Disclosures about Segments of an Enterprise and Related  Information"
("SFAS 131"). SFAS 131 establishes  standards for the way public enterprises are
to report  information about operating  segments in annual financial  statements
and requires the reporting of selected  information about operating  segments in
interim financial reports issued to shareholders.  It also establishes standards
for related disclosures about products and services, geographic areas, and major
customers.  SFAS 131 is effective for periods beginning after December 15, 1997.
The  Company  does not  believe  that  this SFAS  will  currently  result in any
significant disclosures in its financial statements.


                                       22
<PAGE>

                             BUSINESS AND PROPERTIES

GENERAL

     Fortune is an independent public oil and gas company whose primary focus is
on  exploration  for and  development  of domestic oil and gas  properties.  The
Company's  principal  properties are located onshore and offshore  Louisiana and
Texas.

     During  1995,  the  Company   implemented  a  program  of  exploration  for
significant  oil and gas  reserves  using  state-of-the-art  3D seismic and CAEX
technology.  The Company believes that the use of 3D seismic and CAEX technology
provides  more  accurate and  comprehensive  geological  data for  evaluation of
drilling prospects than traditional 2D evaluation methods. Since early 1995, the
Company has acquired,  with other  industry  partners,  interests in oil and gas
prospects on the Gulf Coast of Texas and Louisiana and is continually evaluating
other 3D and 2D exploration projects.

     The Company also seeks to take advantage of attractive  acquisition targets
which will enable it to acquire reserves at an attractive  price. In furtherance
of that  objective,  on December 11,  1995,  the Company  purchased  for cash an
interest  in the South  Timbalier  Block 76, a  producing  oil and gas  property
located in the Gulf of Mexico offshore Louisiana.

STRATEGY

     Fortune's  strategy is to invest in a diversified  portfolio of oil and gas
exploration and development  properties within its area of interest. It seeks to
mitigate  the  risks  of  exploration  drilling  by  generally  taking  minority
interests in projects with large potential  reserves and additional  development
potential.  Together  with other  industry  partners,  Fortune  has  invested in
seismic  exploration  programs  to  identify  new  exploration   prospects,   in
exploration  prospects ready to drill, and in producing  properties  believed to
have additional development potential, each described in more detail below.

     Fortune  seeks  to  participate,  generally  as a  minority,  non-operating
interest  holder,  in a variety of  exploration  and  development  projects with
industry partners. The Company's approach to prospect acquisition is twofold. It
seeks  prospects  on an  opportunistic  basis,  evaluating  individual  prospect
opportunities presented to it by other oil and gas companies or consultants.  It
also seeks to develop  prospects  through  multi-year  strategic  joint ventures
designed to evaluate a wide area for potential drilling  prospects,  such as the
recently  commenced  venture along the Texas  intracoastal  waters and Matagorda
Island at Espiritu Santo Bay.

     Fortune and its partners use state-of-the-art technologies including, where
appropriate,  3D seismic and CAEX technology in defining and evaluating drilling
prospects.  Fortune  believes that these  techniques  have  undergone  important
technological  advances in recent  years and that their use can provide  Fortune
and its project partners with a more accurate and complete prospect  evaluation,
materially increasing the likelihood of finding commercial quantities of oil and
gas at lower average reserve finding costs.

     Although  Fortune  does  not  currently  operate  properties  or  originate
exploration   prospects,   it  actively   participates   in  the  evaluation  of
opportunities  presented  by its  industry  partners,  both  at the  time of its
initial  investment  in a prospect  and  thereafter  during the  evaluation  and
selection  of drilling  locations.  In order to  maintain  the ability to employ
state-of-the-art  technology while  controlling  fixed operating costs,  Fortune
relies  heavily  on  industry  consultants  for its  project  evaluations.  With
aggressive   downsizing   by  major  oil  companies  in  recent  years  and  the
reorganization of many independent oil companies,  Fortune has found that highly
qualified   prospect   originators  and  technical  advisors  are  available  as
consultants and joint  venturers,  enabling  Fortune to acquire expert technical
assistance in its target geographic areas while avoiding the overhead associated
with a larger number of permanent employees.

     Currently,  Fortune employs the services of  Interpretation3,  a consulting
company headed by Daniel  Shaughnessy,  formerly an exploration  supervisor with
Mobil Oil Company,  to assist in  evaluating  prospects.  Mr.  Shaughnessy  is a
director of Fortune.  (See  "Management.") The Company employs Huddleston & Co.,
Inc., Houston,  Texas,  independent petroleum engineers, to estimate reserves in
successful wells and in properties being evaluated for acquisition.  The Company
does not have contracts with these  consultants that obligate the consultants to
continue their availability to the Company.  However,  the Company has no reason
to  believe  that  these  consultants  will  cease  providing  services  in  the
foreseeable future.


                                       23
<PAGE>

EXPLORATION ACTIVITIES

     Fortune participates in exploration projects proposed by industry partners.
The Company  reviews  prospects  developed  by  companies  that have  particular
expertise in specific  exploration areas and uses its consultants and management
knowledge to analyze the  exploration  data. By taking a minority  non-operating
position in such  projects,  the Company gains  opportunities  to participate in
significant discoveries while minimizing its losses if the exploration wells are
unproductive.

Espiritu Santo Bay Proprietary 3D Seismic Exploration Joint Venture

     On February 27, 1997,  Fortune  entered  into a multi-year  proprietary  3D
seismic joint venture to evaluate and identify exploration  prospects in a 166.5
square  mile  AMI in  and  around  the  Texas  transition  zone,  including  the
intracoastal  waters at  Espiritu  Santo Bay,  and  certain  surrounding  areas.
Fortune owns a 12.5% working  interest in the joint venture which has undertaken
a 135 square  mile  proprietary  3D seismic  venture.  Fortune  and its  working
interest  partners  currently  own 17,794  leasehold  acres and hold  options to
acquire  leases on an  additional  14,326  acres  within the area of the seismic
survey.

     The term of the joint venture  agreement  extends through July 15, 2002 but
may be extended,  if necessary.  Under the Agreement,  upon  delineation of each
exploration  prospect,  Fortune may elect whether to  participate in drilling an
initial  well or farm out all or part of its  interest  to other  joint  venture
partners or third parties.  Seismic  acquisition  activities  commenced in April
1997 and were completed in September  1997. The seismic data is currently  being
processed and interpreted,  and it is not expected that any exploration drilling
activities  will begin  until  early 1998.  No  assurance  can be given that any
exploration  prospects will be identified or that any  commercial  quantities of
hydrocarbons will be discovered.

     On March 13, 1997, each of the Espiritu Santo Bay 3-D Seismic Project joint
venture partners, including Fortune, elected to acquire their pro-rata shares of
the Steamboat Pass Field,  Calhoun County,  Texas from Neumin Production Company
("Neumin"). The Steamboat Pass Field is adjacent to Matagorda Island and beneath
Espiritu Santo Bay. The field is currently  producing  approximately  550 Mcf of
natural gas per day from four shallow gas wells.  The acquisition  also entitles
Fortune  to its  pro-rata  share of the  existing  facilities  located  on site.
Fortune  acquired a 12.5% working interest in the 5,766 acres held by production
in the  field.  The  acquisition  was made in  exchange  for the  assumption  of
Neumin's  future  obligation  to plug and  abandon  the field.  The cost of such
abandonment  is not  expected  to be material to the  Company.  The  transaction
closed on April 18, 1997.

La Rosa Proprietary 3D Seismic Exploration Program

     The Company acquired an undivided 50% interest in the LaRosa field in 1994,
which was  subsequently  reduced to a 37.5% working interest as the result of an
after-payout  back-in  negotiated  at  the  time  of  purchase.  (See  "Property
Acquisition  Activities - Refugio  County,  Texas - La Rosa Field.") The Company
farmed out 50% of its rights in this proprietary  seismic program and in any new
exploration  opportunities generated by that program in exchange for the payment
of all of  Fortune's  costs of such survey  and,  therefore,  currently  owns an
undivided  18.75% working  interest in all  newly-generated  prospects.  Fortune
maintains its 37.5% working interest in all production from existing wellbores.

     On February 13, 1997, Fortune and its working interest partners commenced a
proprietary  3D seismic  survey  covering 24 square  miles over its onshore Gulf
Coast La Rosa Field and surrounding acreage in Refugio County, Texas. The survey
is being  conducted  using  state-of-the-art  technology  and was  completed  in
mid-1997. Fortune and its working interest partners currently own 3,689 acres in
the field and hold seismic  options to acquire up to an additional  4,000 acres.
The first well was spudded  December 2, 1997 and the second on January 12, 1998.
The first is currently producing  approximately 700 MCFD and 20 BOPD. The second
was plugged and abandoned as a dry hole.


                                       24
<PAGE>

East Bayou Sorrel Field, Iberville Parish, Louisiana

     On December 15, 1995, the Company entered into a Participation Agreement to
drill a well on the East Bayou Sorrel prospect in Iberville  Parish,  Louisiana.
The area has produced  substantial  amounts of oil from other  wells.  Fortune's
share of the initial costs to acquire,  evaluate and drill the first well on the
prospect  was  approximately  $312,000.  Subsequently,  the Company  acquired an
additional 1.5% working  interest in the field for $357,000,  bringing its total
working  interest to approximately  12.9%.  The first well on the prospect,  the
Schwing  #1,  began  producing  in  December  1996 and has been  producing  from
permanent   facilities  since  January  22,  1997.  Although  the  well  reached
production  rates as high as 1,711 BOPD and 1,710 MCFD during February 1997 on a
12/64"  choke,   sustained   production   will  be  limited  to  an  average  of
approximately  1,400  BOPD  under  the  State  of  Louisiana  allowance  for the
producing  reservoir.  There is currently no limitation on gas  production  from
this reservoir. This well is in an AMI totaling approximately 3,500 acres.

     The  Schwing #1 is now  producing  from the lowest of seven  potential  oil
and/or gas zones which were  encountered  when drilling.  The remaining zones in
the well have not been tested in the first well.  Based on this limited data, at
December 31, 1996, the Company's reserve engineers estimated future net revenues
from proved  reserves  in the well,  discounted  at 10%, of $1.5  million to the
Company's net revenue  interest.  The Company expects that  additional  reserves
will be assigned to the project as the field is developed.

     The second well at East Bayou  Sorrel,  the Schwing #2, was  completed  and
placed  on  permanent  production  facilities  on June 23,  1997.  This well was
completed as a dual producer,  however, the shallow completion in this well bore
was shut in on September 19, 1997. The Schwing #2 produced at an average rate of
approximately   523  BOPD  and  445  MCFD  in  January  1998.   The  Company  is
participating  in a third well in the same area on which  drilling  commenced on
October 8, 1997.  The Schwing #3 was  completed  and is  currently  being tested
although there can be no assurance that additional production will be discovered
by this well. The Company's working interests in the East Bayou Sorrel producing
units range from  approximately  12.2% to 12.9% working interest  (approximately
8.7% to 9.2% net revenue interest) before payout and from approximately 10.7% to
11.3% working interest  (approximately  7.6% to 8.1% net revenue interest) after
payout.

Southwest Segno, Liberty County, Texas

     On September 24, 1997, the Company entered into a  Participation  Agreement
to drill a well on the Southwest  Segno Prospect in Liberty County,  Texas.  The
Company paid $36,000 to acquire an undivided 30% before-payout  working interest
in this  prospect.  Drilling on the initial  well  commenced  January 15,  1998.
Dry-hole costs for this well were initially estimated to be $93,000 to Fortune's
share.  As of January  30,  1998,  operations  had been  suspended  on this well
because of  mechanical  problems.  The  operator of this well is  attempting  to
resolve  these  problems  but there can be no  assurance  such  efforts  will be
successful  or, if  successful,  that  operations  will result in a commercially
productive well. As of January 30, 1998, approximately $98,000 had been expended
on this well to Fortune's interest.

South Lake Arthur, Jefferson Davis Parish, Louisiana

     In 1996, the Company  participated in an exploratory well on the South Lake
Arthur prospect in Jefferson Davis Parish,  Louisiana.  The Company had acquired
an  interest in  approximately  1,900  acres of mineral  leases,  with rights to
participate in additional leases acquired in an AMI covering approximately 2,800
acres.

     The test well on this  prospect  was  commenced  on January 9, 1997 and was
temporarily  plugged and  abandoned  in late April 1997 after it was  determined
that the well crossed a fault and failed to reach the primary  objective target.
Fortune's  working  interest  in the well is 12.5%  before  payout and 10% after
payout.  Fortune  estimates  its  share  of  the  total  cost  of  drilling  and
temporarily  plugging  and  abandoning  the well to be  approximately  $440,000.
Although the well encountered hydrocarbons in a shallower reservoir, Fortune did
not believe the  hydrocarbons  were sufficient to justify a completion  attempt.
Accordingly,  Fortune sold its interest in the shallow zone to the other parties
who elected to complete  the well.  Fortune  retained its interest in the deeper
primary objective target.


                                       25
<PAGE>

Joint Venture with Zydeco

     Fortune owns varying interests in several Joint Venture Projects located in
the transition zone and Timbalier  Trench regions  offshore  Louisiana.  Each of
these projects were identified and acquired by a joint venture formed by Fortune
with Zydeco to identify, evaluate and explore oil and gas prospects in this area
offshore Louisiana. Each of these projects was identified using a combination of
advanced 2D and 3D seismic and CAEX  technology in conjunction  with  geological
analysis of existing wells.

     Under its exploration agreement with Zydeco, Fortune contributed $4,800,000
to the  venture in 1995.  The funds  were to be used to pay all of the  budgeted
leasehold acquisition and seismic costs on the projects,  entitling Fortune to a
50% working  interest in each  project.  As of June 4, 1997,  $2,154,000  of the
funds  remained  unspent;  this  amount was  returned to Fortune in June 1997 in
accordance  with the  terms of the  exploration  agreement.  The  Company's  50%
working  interest  in the  projects  that have not been farmed out is subject to
proportionate reduction in the event that Zydeco expends additional funds on the
projects.  Fortune  has  farmed  out its  interest  in six of the Joint  Venture
Projects to industry partners,  retaining  overriding royalties and/or the right
to  participate as a working  interest owner and has a 100% working  interest on
one of the  projects.  It has retained  its 50% working  interest on each of the
remaining projects.

     The Company does not currently  expect that wells will be drilled on all of
the Joint  Venture  Projects or that it will  retain a working  interest of more
than 25% in wells that are  drilled  on the Joint  Venture  Projects,  except in
certain  circumstances.  In keeping  with its  strategy  of  balancing  risk and
return,  Fortune  intends  to farm  out its  remaining  interest  to  other  oil
companies. Under a farmout arrangement,  the Company would be relieved of all or
part its obligation to pay drilling expenses,  and could recover its acquisition
and  exploration  costs but would wind up with a smaller  interest  in any given
prospect. No assurance can be given that Fortune will be able to farm out any of
the projects or that,  if it is successful in doing so, that the farmout will be
on the terms described above.

     Each of the parties in the joint  venture has a right to farm out a portion
or all of its interest in each  prospect to the other under a "put"  arrangement
in the  exploration  agreement.  In the event of such a farmout of a 50% working
interest,  Fortune or Zydeco would retain either a negotiated overriding royalty
convertible  into a working  interest or a default  arrangement of a one percent
overriding  royalty  interest in the project.  The overriding  royalty  interest
would be  convertible  into a 12.5%  working  interest  after  Zydeco or Fortune
recouped its drilling costs for the well from production.  Should either Fortune
or Zydeco  farm out a smaller  working  interest  to the other,  the  overriding
royalty and after-payout working interests would be proportionately reduced.

     The Joint Venture Projects are in various stages of evaluation.  The leases
have  initial  lease terms  varying  from 3 to 5 years,  during which period the
venture must either commence  drilling  operations or lose the leases.  To date,
wells have been  drilled on two of the Joint  Venture  Projects,  the Aurora and
Polaris  Prospects.  Hydrocarbons  were  encountered in both wells,  but were of
insufficient  quantities to justify completion  attempts.  A third party drilled
one of the dry holes under a farmout for which Fortune received $66,000 in fees.
The Company  incurred  approximately  $832,000  in costs on the other well.  The
remaining  projects  are  being  evaluated  for  drilling,   farmout  or  resale
opportunities.  Many of the Joint Venture Projects are in the vicinity of recent
discoveries in the  transition  zone and Timbalier  Trench and, as such,  should
represent  opportunities  to find  significant oil and gas production.  However,
there can be no  assurance  that  Fortune  will  have  sufficient  resources  to
participate in any exploration wells proposed,  that it will be able to farm out
its interest on  favorable  terms or that any of the  exploration  wells will be
drilled or be successful.

     Fortune  acquired its interest in the joint venture through its acquisition
in May 1995 of Lagniappe  Exploration,  Inc.  ("LEX"),  for 1,200,000  shares of
Common Stock and 1,200,000  stock  purchase  warrants  exercisable  at $4.75 per
share  through May 12,  2000.  The  interest  in the joint  venture was the only
significant asset of LEX. A portion of such shares and warrants remain in escrow
pending  the  resolution  of a dispute  which has  arisen  among the  former LEX
stockholders  and others regarding who is entitled to the shares of Common Stock
and  stock  purchase  warrants  issued  by  Fortune  at the  closing  of the LEX
acquisition.  (See "Principal  Stockholders.")  In connection with the return of
the unexpended  funds from the joint venture in June 1997,  Fortune reviewed its
$4.3 million remaining unevaluated  investment in the Zydeco exploration venture
properties. The $4.3 million investment includes the value of the Fortune Common
Stock that was issued in 1995 to acquire its interest in the exploration venture
as well as the funds that  Fortune  has  expended  for leases and seismic in the
exploration  venture.  As a result  of this  review,  Fortune  transferred  $2.6
million of costs associated with the Zydeco  exploration  venture  properties to
the evaluated  property  account in the second quarter of 1997. This was a major
contributing  factor to the  Company's  $3.2 million  impairment  to oil and gas
properties recorded through September 30, 1997.

                                       26
<PAGE>

PROPERTY ACQUISITION ACTIVITIES

South Timbalier Block 76 Acquisition

     On December 11, 1995, Fortune acquired a 16.67% working interest (12.5% net
revenue  interest)  in a 5,000  acre  producing  oil and gas  property  offshore
Louisiana  in South  Timbalier  Block 76. The seller was  Petrofina,  S.A.  This
property  ("Block 76")  includes a producing  well which was  completed in 1990,
drilling and production  platform and a transmission line. The effective date of
the acquisition was June 1, 1995. Therefore,  Fortune received the net cash flow
from  the  well to its  interest  from  June 1,  1995.  The  effective  date for
financial  reporting  purposes was November 1, 1995. The Company  initially paid
$2.2  million for its interest in Block 76 plus  150,000  common stock  purchase
warrants  at  prices  from  $4.625  to $6.00  per  share,  all of which  expired
unexercised in December  1997. In the  acquisition,  Fortune  granted an option,
exercisable  until March 11, 1996, to a third party to acquire a 4.167%  working
interest  in the  property  for  $790,000  plus the  retention  by  Fortune of a
$150,000 deposit for a total of $940,000. The option was timely exercised, which
reduced the Company's  interest in the block to a 12.5% working interest (9.375%
net revenue interest) effective January 1, 1996.

     On April  29,  1996,  the  Block  76 well  was shut in due to a  mechanical
failure of downhole equipment. A remedial workover,  started June 16, 1996, cost
the Company approximately $300,000. The well was brought back on production July
6, 1997.  The well was also  shut-in from March 24, 1997 to April 19, 1997 for a
workover  to repair a leak that  caused the well to lose  casing  pressure.  The
Company's share of the costs of this second workover was approximately $360,000.
Notwithstanding  these  shut-ins,   the  well  has  already  returned  Fortune's
investment,  and the Company is  evaluating  the  possibilities  for  additional
wells.

     In order to finance the  acquisition  of the South  Timbalier  Block and to
provide the Company with additional  working  capital,  Fortune issued 1,321,117
shares of its Common  Stock to a group of overseas  investors  in a  transaction
which  qualified  for an exemption  from the  registration  requirements  of the
Securities Act under  Regulation S. From this sale in December 1995, the Company
netted approximately $3.3 million after payment of expenses of the offering. The
balance of  approximately  $1.1 million  remaining after payment of the purchase
price for the South  Timbalier Block interest was added to working capital to be
used for general  corporate  purposes.  The shares were sold  subject to certain
"reset"  provisions  pursuant to which the purchasers  could receive  additional
shares  if the price of the  Common  Stock  were to drop.  Despite a drop in the
price of the Common Stock during the  calculation  period,  the Company does not
expect  that it will be  required  to  issue  any  reset  shares.  (See "- Legal
Proceedings.")

Rio Arriba County, New Mexico - San Juan Basin

     On June 24,  1994,  Fortune  concluded  the  purchase of a 25%  interest in
EnRe-1,  LLC, a newly formed Texas limited liability company,  which owned three
Jicarilla  Apache  Minerals  Development  Agreements  ("MDAs")  covering  60,000
producing,  development and exploratory  acres in Rio Arriba County,  New Mexico
and associated  tangible property,  and an approximately 22% working interest in
certain  mineral,  oil and  gas  leasehold  interests  in an  additional  10,000
exploratory  acres in Rio  Arriba  County,  New  Mexico.  These  interests  were
acquired for $1.7 million.  Since that date, Fortune has expended  approximately
$1.5 million for its share of the cost of drilling  wells in the San Juan Basin.
In 1996, one of the MDAs, comprising approximately 20,000 acres terminated,  and
the acreage reverted to the lessors.  In 1997,  approximately  14,000 additional
acres reverted to the lessors pursuant to the terms of the MDAs.

     Of the seven wells  drilled  during 1994 and 1995,  two were  completed  as
producing  wells.  The  Company  did  not  participate  in the  drilling  of any
additional  wells in 1996.  Production  revenues  from the  properties  have not
exceeded the total cost of acquiring and conducting  drilling  operations on the
properties.  The  Company's  reserve  engineers  have not  assigned  any  proved
reserves to the San Juan Basin properties  because of the limited data available
from which to evaluate the properties.  Given the tight sands and the production
history,  the engineers were unable to determine  whether the future  production
would be  economic  and,  therefore,  were  unable to  conclude  that any proved
reserves should be assigned to the producing wells. There are no immediate plans
to conduct further  evaluations of the wells that are temporarily  shut in or to
drill additional wells in this field. At June 30, 1997, the Company  transferred
all of its remaining $1.3 million of  unevaluated  costs  attributable  to these
properties to the evaluated property account.

                                       27
<PAGE>

Webb County, Texas - Belle Pepper and Belle Jeffers Fields

     On  October 5, 1993,  the  Company  completed  the  acquisition  of certain
mineral,  oil and gas leasehold  interests and associated tangible property from
Michael Petroleum Corporation,  Brazos Resources, Inc., Pioneer Drilling Company
and Endowment  Energy  Partners.  The mineral,  oil and gas leasehold  interests
include working  interests in producing and non-producing oil and gas properties
located in Webb  County,  Texas,  known as the Belle  Pepper  and Belle  Jeffers
Fields. The Company acquired  interests in approximately  2,300 acres of mineral
leases,  including 10 producing  gas wells.  The Lobo sand in this area has very
low  permeability  (under one  millidarce)  which has qualified all the acquired
production as a "tight" gas sand. As a tight gas sand, the production from wells
drilled before  January 1, 1993 (which  includes 9 of the wells on the property)
is exempt from Texas  state  severance  tax.  The  Company  participated  in the
drilling of a 10,000 foot  exploratory  test well to the Lobo sand in 1994 which
was determined to be  non-commercial.  The Company had a 25% working interest in
this well;  dry hole costs to the Company were  $115,000.  The Company has a 20%
interest in a proved undeveloped in-fill location within the Belle Pepper Field.

     Fortune  paid an  adjusted  price  of $6.5  million  in  cash  and  195,000
three-year common stock purchase warrants which were either exercised or expired
in 1996.  Aggregate  production from the producing wells acquired by Fortune has
not yet returned the Company's investment in this area.

Refugio County, Texas -La Rosa Field

     On February 8, 1994, the Company  completed an acquisition of a 50% working
interest  in a 3,689  acre  lease in the La Rosa  Natural  Gas Field in  Refugio
County,  Texas from Brooklyn Union Exploration Company,  Inc. for $760,000.  The
effective date of the  transaction  using the purchase  method of accounting was
February  1,  1994.  The  acquisition  consisted  of 12  producing  wells,  four
saltwater  disposal wells and 35 shut-in wells with total new proved reserves to
the Company of one BCFE and additional  probable reserves behind pipe. The lease
includes 2,700  undeveloped  acres adjacent to production which was acquired for
future exploration.  Since acquiring an interest in the LaRosa Field in February
1994, the Company has participated in over 50 natural gas and oil  recompletions
in new zones of shut-in wells, of which a majority have been successful.

     In January  1997,  Laroco LLP,  the  Company's  working  interest  partner,
exercised  its right to  accelerate  its  one-eighth  back-in by paying  Fortune
approximately  $85,000,  the amount  necessary to repay Fortune's  remaining net
investment in the Field  attributable to the back-in interest.  This reduced the
Company's  working  interest in the Field to 37.5%.  In February  1997,  Fortune
farmed out 50% of its rights in the proprietary 3D seismic  acquisition  program
currently  underway  over the Field and in any new wells drilled in exchange for
the payment of 100% of Fortune's  costs of conducting  the seismic  survey.  The
Company  now owns a 37.5%  working  interest  in the  production  from  existing
wellbores and an 18.75% working interest in new discoveries that result from the
3D survey.  (See "-  Exploration  Activities  - La Rosa  Proprietary  3D Seismic
Exploration Program.")

McMullen County, Texas - AWP Field

     In 1992,  the  Company  acquired a 10%  working  interest in the AWP Field,
McMullen  County,  Texas as part of a package of California and Texas properties
for a purchase  price of 243,153  shares of Common Stock and the assumption of a
$2,000,000  note. The Company has since sold the California  properties and paid
off the $2,000,000 note. The property includes  approximately 3,500 acres of oil
and gas  leases and 10 proved  developed  locations  remaining  to be drilled on
either 40 or 80 acre spacing.  The Company's estimated share of the drilling and
completion  costs  for  each of  these  wells  is  $48,000.  In  February  1996,
developmental drilling was resumed with the commencement of drilling the Bracken
Ranch #47 well  location  which was  successfully  completed as a producer.  The
Bracken Ranch #48 well was  completed as a producer in January 1997.  Production
to date has not returned  the  Company's  investment.  The operator is currently
attempting to reduce the landowners'  royalty from 35% to 25% before  proceeding
with further drilling in the field.

Divestiture of California Properties

     At December  31,  1995,  Fortune  owned and operated 39 gross and 29.92 net
wells  located in California  (including  all the wells that were sold in 1996).
Production in California  during 1995 totaled  approximately  57,160 net Bbls of
oil and 66,292 net Mcf of gas. This represented  about 62% of the Company's 1995
oil production and about 7% of its gas production.  The Sespe property comprised
approximately  26% of Fortune's  net proved oil reserves and 1% of Fortune's net
proved gas reserves as of December 31, 1995.

                                       28
<PAGE>

     Despite the high percentage of the Company's oil production  represented by
these  properties,  the costs of operating the wells in  California  was, in the
view  of  management,  disproportionately  high  in  relation  to  the  revenues
generated. The high cost of production in California on the Company's properties
was a result of several factors, including the low gravity of the oil, the small
production from each well and environmental and worker's compensation costs.

     On  February  23,  1996,  Fortune  sold its  interest in all but one of its
California  properties for cash in the amount of $840,000.  The properties  sold
consisted of the Company's interest in the Hopper Canyon,  Holser Canyon, Oxnard
and Sheils  Canyon  Fields in Ventura  County and the Bacon  Hills Field in Kern
County.  The sale was effective  December 31, 1995. In connection with the sale,
Fortune paid commissions and expenses of approximately $75,000. The Company sold
its remaining California property, the Sespe Field, Ventura County,  California,
to Seneca  Resources for  approximately  $300,000 net of closing  adjustments in
April  1996.  The Company  recorded a loss on sale of $3.6  million in 1995 as a
result of these divestitures.

     All of the  Company's  California  properties  were  pledged  to secure the
Company's bank debt.  Concurrently with the closing of the sale of the non-Sespe
properties,  Fortune  reduced its bank debt by $1.1  million,  representing  the
entire indebtedness secured by the Company's California properties.  The closing
of the sales of the  California  properties  and the relocation of the Company's
headquarters  to Houston  completed  the Company's  strategic  move to focus its
efforts on exploration in the Gulf Coast.

     Prior to 1994,  the Company made various other  acquisitions,  primarily of
producing properties located in California, which have since been sold.

OIL AND GAS OPERATIONS

Drilling Activities

     The  following  table  sets forth  information  regarding  development  and
exploratory  wells drilled by Fortune in the years ended December 31, 1994, 1995
and 1996:

                             WELL DRILLING ACTIVITY
<TABLE>
<CAPTION>


                                  Year Ended December 31,
                           ----------------------------------
                             1994         1995         1996
                           --------     --------     --------
       <S>                 <C>          <C>          <C>
       Gross Wells
           Productive             5            1            3
           Dry                    3            -            3
                           --------     --------     --------
           Total                  8            1            6
                           ========     ========     ========

       Net Wells

           Productive          1.18          .20          .31
           Dry                  .47            -         1.21
                           --------     --------     --------
           Total               1.65          .20         1.52
                           ========     ========     ========
</TABLE>

Oil and Gas Reserves

     The Company's proved reserves are located in Texas and onshore and offshore
Louisiana.  Proved reserves represent estimated  quantities of oil and gas which
geological  and  engineering  data  demonstrate  to be reasonably  certain to be
recoverable  in the future from known  reservoirs  under  existing  economic and
operating conditions.  Proved developed oil and gas reserves are proved reserves
that can be expected  to be  recovered  through  existing  wells using  existing
equipment and operating methods.

     The oil and gas reserve  estimates at December 31, 1994,  were  reviewed by
Huddleston & Co., Inc., Houston,  Texas,  independent  petroleum engineers,  and
Sherwin D. Yoelin, Los Angeles, California,  independent petroleum engineer. For
the years ended  December 31, 1995 and 1996,  the oil and gas reserve  estimates
were reviewed by Huddleston & Co., Inc.

                                       29
<PAGE>

     Such  estimates  are  subject to  numerous  uncertainties  inherent  in the
estimation  of  quantities  of proved  reserves and in the  projection of future
rates of  production,  prices and the timing of  development  expenditures.  The
accuracy  of any  reserve  estimate  is a  function  of  available  data  and of
engineering and geological  interpretation and judgment. The future cash inflow,
as reflected in the  "Standardized  Measure of Discounted  Future Net Cash Flows
Relating to Proved Oil and Gas Reserves," determined from such reserve data, are
estimates only, and the present values thereof should not be construed to be the
current  market  values of the  Company's oil and gas reserves or the costs that
would be incurred to obtain  equivalent  reserves.  While the reserve  estimates
presented  herein are believed to be reasonable,  they should be viewed with the
understanding that subsequent production of oil and gas from each reservoir, the
timing  and  success  of future  development  drilling  and  changes  in pricing
structure or market demand will affect the reserve estimate.  (See "Risk Factors
- -- Risks Associated with the Oil and Gas Industry -- Uncertainty of Estimates of
Proved Reserves and Future Net Revenues.")

     The following sets forth  information  with respect to estimated proved oil
and gas reserves as  determined  by Fortune's  independent  petroleum  engineers
attributable to the Company's interests in oil and gas properties as of December
31, 1994, 1995 and 1996.

                        ESTIMATED NET RESERVE QUANTITIES
<TABLE>
<CAPTION>
                                                     December 31,
                                    --------------------------------------------
                                        1994            1995             1996
                                    ------------    ------------    ------------
<S>                                 <C>             <C>             <C>    
Total Proved Reserves (1):
     Oil (Bbls)....................    1,647,000         347,000         249,000
     Natural Gas (Mcf).............    5,911,000       5,938,000       3,481,000
                                    ------------    ------------    ------------
Equivalent Mcf (MCFE) (2)..........   15,793,000       8,020,000       4,975,000
                                    ============    ============    ============
Total Proved Developed Reserves:...
     Oil (Bbls)....................      675,000         324,000         160,000
     Natural Gas (Mcf).............    3,317,000       4,686,000       1,749,000
                                    ------------    ------------    ------------
Equivalent Mcf (MCFE (2)...........    7,367,000       6,630,000       2,709,000
                                    ============    ============    ============

</TABLE>

(1)      Estimates  of oil and gas  reserves  are  based in part on the price at
         which the product was sold as of the end of each year;  and if the cost
         of producing  the oil and gas exceeds the sales price,  the quantity of
         "recoverable reserves" is reduced. The decrease in proved reserves from
         1995 to  1996  was  primarily  attributable  to the  sale of 25% of the
         Company's  interest in South Timbalier Block 76 in March 1996, the sale
         of the one remaining  California  property and a West Texas property in
         1996 and  natural  depletion,  offset by the  reserve  addition at East
         Bayou  Sorrel.  The decrease in reserves from 1994 to 1995 is primarily
         due to the transfer to oil and gas properties held for sale of reserves
         attributed to the Company's  California  properties  which were sold in
         February 1996, and which represented approximately 1.4 MMBbl of oil and
         1.5 Bcf of gas in the Company's  Proved  Reserves at December 31, 1994,
         partially offset by the acquisition of the South Timbalier Block 76.

(2)      After conversion (1:6); one Bbl of oil to six Mcf of gas.


                                       30
<PAGE>

Discounted Present Value of Future Net Revenues

     The following  table  represents the estimated  future net revenues  (using
unescalated prices and discounted at 10% per annum) and the present value of the
future  estimated  net  reserves  from the proved  developed  producing,  proved
developed  non-producing  and the proved  undeveloped  reserves at December  31,
1994, 1995 and 1996.

                 DISCOUNTED PRESENT VALUE OF FUTURE NET REVENUES
<TABLE>
<CAPTION>

                                                           December 31,
                                           ------------------------------------------
                                               1994            1995           1996
                                           ------------   ------------   ------------
<S>                                        <C>            <C>            <C>
Cumulative Future Net Revenue (1)......    $ 15,932,000   $ 12,600,000   $ 14,112,000
   Less adjustment to give effect 
     to a 10% annual discount..........      (7,784,000)    (3,658,000)    (3,292,000)
                                           ------------   ------------   ------------
                                              8,148,000      8,942,000     10,820,000

   Less discounted present value 
     of future income taxes............               -              -              -
                                           ------------   ------------   ------------
                                           $  8,148,000   $  8,942,000   $ 10,820,000
                                           ============   ============   ============

</TABLE>

(1)      The increase in the present  value of the reserves from 1995 to 1996 is
         attributable to the higher prices at year end 1996 of $4.04 per Mcf and
         $22.79 per Bbl vs.  $2.32 per Mcf and $16.10  per Bbl at  December  31,
         1995. The increase in 10% discounted  value at year end 1995 vs 1996 is
         due to the net effect of acquiring  the high  production  rate reserves
         offshore   Louisiana  offset  by  the  exclusion  of  the  longer  life
         California  properties  sold in  February  1996.  The  decrease  in net
         revenues  from  1994  to  1995  is  primarily  due to  the  significant
         reduction  in reserve  volumes  attributable  to the  exclusion  of the
         California properties.  At December 31, 1997, the Company was receiving
         an  average of  approximately  $2.60 per Mcf for its gas and $16.90 per
         Bbl for its oil  production.  These current prices  represent  declines
         from earlier prices and the Company expects further declines in the gas
         price through the spring and summer of 1998.  The Company  expects that
         reserves will be lower at year end 1997 compared to 1996 as a result of
         these lower prices as well as depletion.

Production

     The approximate net production data related to the Company's properties for
the periods ended December 31, 1994, 1995 and 1996 is set forth below:

                               NET PRODUCTION DATA

<TABLE>
<CAPTION>
                                                           December 31,
                                           ------------------------------------------
                                               1994            1995           1996
                                           ------------   ------------   ------------
<S>                                        <C>            <C>            <C>

     Oil (Bbls)........................          88,000         92,000         57,000
     Gas (Mcf).........................       1,017,000        909,000      1,038,000

</TABLE>

Prices and Production Costs

     The  following  table sets forth the  approximate  average sales prices and
production  (lifting)  costs per Bbl of oil and per Mcf of gas produced and sold
in the United  States from the  Company's oil and gas leases for the years ended
December 31, 1994, 1995 and 1996:

                    AVERAGE SALES PRICES AND PRODUCTION COSTS
<TABLE>
<CAPTION>

                                             Year Ended December 31,
                                          ----------------------------
                                            1994      1995       1996
                                          --------  --------  --------
<S>                                       <C>       <C>       <C>
Average Sales Price Received:
     Oil (per Bbl).....................   $  14.14  $  14.66  $  20.24
     Gas (per Mcf).....................       2.09      1.77      2.56
     Average Production and 
       Operating Cost per MCFE.........       0.71      1.04      0.85

</TABLE>

                                       31
<PAGE>

Producing Wells

     The  following  table lists the total gross and net  producing  oil and gas
wells in which Fortune had an interest at December 31, 1996:

                                 PRODUCING WELLS
<TABLE>
<CAPTION>
                                                Gross                Net
                                          ------------------  ------------------
                                            Oil       Gas       Oil       Gas
                                          --------  --------  --------  --------
     <S>                                  <C>       <C>       <C>       <C>  
     Texas..............................        39        40      3.90     13.40
     Louisiana..........................         1         1       .11       .12
     New Mexico.........................         2         -       .43         -
                                          --------  --------  --------  --------
         Total..........................        42        41      4.44     13.52
                                          ========  ========  ========  ========
</TABLE>

Principal Customers

     For the year ended December 31, 1994, 48% of the Company's produced gas was
sold to Michael Gas Marketing Co., Inc., 25% to Tenneco and 15% to Enron,  while
72% of the Company's  produced oil was sold to Texaco Trading and Transportation
and 8% to Enron.  During 1995,  56% of the Company's oil  production was sold to
Texaco Trading and Transportation  and 10% to Laroco,  LLP; 29% of the Company's
gas  production  was sold to Laroco LLP, 26% to Michael Gas Marketing and 16% to
AWP.  During 1996,  54% of the  Company's  oil  production  was sold to Scurlock
Permian Corporation;  of the Company's gas production 26% was sold to CNG Energy
Services  Corporation,  23% to Fina Natural Gas Company,  20% to Texana Pipeline
Joint Venture and 17% to Michael Gas Marketing.

     The Company  believes  that the loss of any of these  customers  should not
have any material adverse effect on the Company,  since there are a large number
of  companies  which  purchase  oil and gas in the  areas in which  the  Company
operates.

PROPERTIES

Leasehold Acreage

     Fortune's  holdings of developed and  undeveloped  leasehold  acreage as of
December 31, 1996 were approximately as follows:

                                LEASEHOLD ACREAGE
<TABLE>
<CAPTION>

                                         Developed            Undeveloped
                                   -------------------   -------------------
                                     Gross       Net       Gross       Net
                                   --------   --------   --------   --------
<S>                                <C>        <C>        <C>        <C>   
Louisiana........................       660         81     28,441     10,995
Texas............................     5,504      1,080      3,960      1,468
New Mexico.......................     1,320        285     48,680     11,231
Oklahoma.........................         -          -         80          5
                                   --------   --------   --------   --------
  Total..........................     7,484      1,446     81,161     23,699
                                   ========   ========   ========   ========
</TABLE>


                                       32
<PAGE>

Title to Properties

     Detailed  title  examinations  were  performed  for  many of the  Company's
properties in December 1993,  January 1994 and June 1997 in conjunction with the
establishment  of the Company's  bank credit  facility,  and title opinions were
issued.  The Company  believes it holds valid title on all its properties,  free
and clear of any liens or encumbrances except for encumbrances described herein.
Title opinions are obtained on newly  acquired  properties as of the date of the
closing. As is customary in the oil and gas industry,  the Company performs only
a perfunctory  title  examination at the time exploratory oil and gas properties
are acquired. Prior to the commencement of drilling operations, a thorough title
examination of the drillsite and any  pass-through  parcels is conducted and any
significant  defects are remedied before proceeding with operations.  All of the
Company's  producing  leasehold  interests have been pledged to secure corporate
indebtedness under the Company's bank credit facility.  Transfers of many of the
Company's  properties  are  subject  to  various  restrictions,   including  the
requirement of obtaining the consent of the landowner in many instances.

Office Facilities

     In February 1996, the Company relocated its headquarters to Houston, Texas.
Prior to that, the Company leased office space in Agoura Hills, California.  The
lease in Agoura  Hills,  California  currently  expires in 1999. On February 13,
1996, the Company entered into an agreement with Animation  Magazine to sublease
the Agoura Hills office  space,  under terms and  conditions  identical to those
contained in the Company's lease for the balance of the term of Fortune's lease.
Fortune also assumed the term  remaining  on Animation  Magazine's  lease on its
prior  location for the period from March  through  October 1996. At its present
location, Fortune occupies approximately 5,400 square feet of office space under
a lease  agreement with a term of 5 years.  (See note 9 of notes to December 31,
1997 Financial Statements.)

COMPETITION

     The principal raw  materials  and resources  necessary for the  exploration
for, and the acquisition,  development,  production and sale of, oil and gas are
leasehold prospects under which oil and gas reserves may be discovered, drilling
rigs and related  equipment  to explore  for such  reserves,  and  knowledgeable
personnel  to conduct all phases of oil and gas  operations.  The  Company  must
compete for such raw  materials  and  resources  with both major  companies  and
independent oil and gas operators.  Each of these resources is currently in high
demand.  Many of the companies with which Fortune  competes for these  resources
are better equipped to acquire them. There is no assurance that the Company will
be able to acquire any  portion of these  resources  in a timely and  economical
manner.

EMPLOYEES

     As of  December  31,  1997,  the Company  employed  eight  persons,  all in
management and administration. In addition, the Company utilizes the services of
outside  consultants  in certain  technical  aspects of the Company's  business.
Fortune utilizes these  consultants to aid in the evaluation of Company projects
and to evaluate oil and gas assets for  potential  acquisitions.  On February 5,
1996, the Company relocated its corporate headquarters to Houston, Texas and has
adequate room for expansion at the new location in the event the Company chooses
to hire additional  experienced  personnel to support its program of exploration
and expansion.

GOVERNMENTAL REGULATION

     Environmental  laws and  regulations  are  having an  increasing  impact on
Fortune's  operations in nearly all the  jurisdictions  where it has production.
Drilling activities and the production of oil and gas are subject to regulations
under  federal  and  state  pollution   control  and   environmental   laws  and
regulations.   It  is   impossible   to  predict  the  effect  that   additional
environmental  requirements  may have on future earnings and operations,  but it
will  continue to be necessary  to incur costs in complying  with these laws and
regulations.  Fortune  spent  approximately  $3,000,  $25,000,  and  $14,000  in
environmental compliance costs in 1996, 1995 and 1994, respectively.

     The  Company is not  currently a party to any  judicial  or  administrative
proceedings that involve environmental  regulations or requirements and believes
that  it  is  in  substantial  compliance  with  all  applicable   environmental
regulations. The Company believes that it is reasonably likely that the trend in
environmental   legislation   and  regulation   will  continue  toward  stricter
standards.  The Company is unaware of future  environmental  standards  that are
reasonably  likely  to be  adopted  that  will  have a  material  effect  on the
Company's  financial position or results of operations,  but cannot rule out the
possibility.

                                       33
<PAGE>

     The  Company  has  never had a  material  environmental  problem,  but if a
property  in which  Fortune has an  interest  is found to be  contaminated,  the
Company could be required to participate  in a "clean up" program.  Such a clean
up,  depending on its magnitude and the Company's  ownership  interest  therein,
could require  undetermined  amounts of capital and exceed the Company's ability
to pay.  The  Company  has  obtained  insurance  against  oil  spills  providing
$11,000,000 of coverage with a $5,000 deductible for such hazards.

     The  operations  of oil and gas  properties  covered by leases in which the
Company has or may acquire an interest will require  compliance with spacing and
other  conservation  rules of various state commissions and of the United States
Geological  Survey and the Bureau of Land Management with respect to federal oil
and gas acreage. Further,  production may be limited under state regulations for
the prevention of waste. At the present time, the Company has no operations that
are adversely  affected by well  permitting,  spacing  regulations or production
limitations.

LEGAL PROCEEDINGS

     On March 26, 1996,  Fortune was served with a lawsuit  which had been filed
in the Federal  District  Court in Delaware by one of the  purchasers of Fortune
common  stock  in an  offering  in  December  1995  under  Regulation  S of  the
Securities Act. Under the terms of the subscription  agreement pursuant to which
the plaintiff  acquired his shares, he was entitled to receive additional shares
of  Fortune  stock  if the  market  price  fell  below a stated  level  during a
specified period following the 40-day holding period prescribed by Regulation S.
Fortune  vigorously  contested this action,  believing that the plaintiff either
participated in a scheme to unlawfully manipulate the market price of the Common
Stock or benefitted from such  manipulation by others.  On February 3, 1997, the
plaintiff voluntarily  dismissed the complaint without prejudice,  and the court
ordered  the  return  to  Fortune  of  shares  of  Common  Stock  that  had been
voluntarily placed in escrow by Fortune. Management does not anticipate that the
action will be refiled.

     On April 16,  1996,  Fortune was advised  that two other buyers in the same
offering had filed similar suits in Federal District Court in New York.  Fortune
responded to the suits, admitting that the stock price declined but alleged that
suspicious  trading activity in Fortune stock occurred  immediately prior to and
during the time period in which the  additional-share  allocation  was computed.
Fortune believes that it has discovered  evidence of active market  manipulation
in the  Common  Stock by  these  plaintiffs;  accordingly,  it has  commenced  a
countersuit for damages suffered by the Company and its shareholders as a result
of these acts and has also received leave of court to add third-party defendants
whose actions,  Fortune contends,  furthered this market  manipulation.  Fortune
intends to  continue  to  vigorously  defend  against  plaintiffs'  actions  and
prosecute  its own  counterclaims.  Discovery is continuing in these cases and a
consolidated trial is expected in 1998.


                                       34
<PAGE>

                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

     The directors and executive officers of the Company are as follows:
<TABLE>
<CAPTION>

                                            Director
       Executive Officer              Age     Since                       Title
- ---------------------------------     ---     ----   ------------------------------------------------
<S>                                    <C>    <C>    <C>
Tyrone J. Fairbanks..............      41     1991   President, Chief Executive Officer, and Director
Dean W. Drulias(2)...............      51     1990   Executive Vice President, General Counsel,
                                                       Corporate Secretary and Director
J. Michael Urban.................      44       --    Vice President, Chief Financial Officer and
                                                       Assistant Secretary
John L. Collins..................      53       --    Vice President of Investor Relations
Graham S. Folsom(1)..............      40     1992   Director
William T. Walker, Jr.(2)........      66     1993   Director
Barry Feiner(2)..................      63     1995   Director
Gary Gelman(1)...................      32     1995   Director
Daniel R. Shaughnessy(1).........      47     1997   Director

</TABLE>

(1)  Member of Audit Committee
(2)  Member of Compensation Committee

     Tyrone J. Fairbanks serves as President and Chief Executive  Officer of the
Company.  Mr. Fairbanks served as Vice President and Chief Financial  Officer of
the  Company  from  January  1991 to June 1994.  Prior to joining  Fortune,  Mr.
Fairbanks served as President, Chief Executive Officer and Director of Fairbanks
& Haas,  Inc. from January 1990 to January 1991.  Fairbanks & Haas,  Inc. was an
oil and gas exploration,  production, acquisition and operations company located
in Ventura,  California.  Mr.  Fairbanks  co-founded  Fairbanks & Haas, Inc. and
served in the capacity of Director and Executive  Vice  President  from February
1987 to January 1990.

     Dean W.  Drulias was hired  effective  October 16, 1996 as  Executive  Vice
President  and General  Counsel.  Prior to his  employment  by the Company,  Mr.
Drulias  was a  stockholder  of and a  practicing  attorney  at the law  firm of
Burris,  Drulias  &  Gartenberg,  a  Professional   Corporation,   Los  Angeles,
California,  which served as counsel to the Company since its  incorporation  in
May 1987. He had practiced law in the Los Angeles area since 1977,  specializing
in the areas of energy,  environmental  and real property law. Mr.  Drulias is a
member of the State Bars of California and Texas.

     J. Michael Urban was hired  effective  March 11, 1996 as the Company's Vice
President  and  Chief  Financial   Officer.   Mr.  Urban  previously  served  as
Vice-President,  Finance with Norcen Explorer, Inc. ("Norcen"),  a Houston based
oil and gas company with  operations  primarily in the offshore  Gulf of Mexico.
Norcen is a wholly  owned  subsidiary  of Norcen  Energy  Resources  Limited,  a
Canadian  public  company.  Mr. Urban had been with Norcen since March 1986. Mr.
Urban is also a director of Community Bank, a private commercial bank located in
the  Houston  area.  Mr.  Urban  received  his  B.B.A.  in  Accounting  from the
University  of Texas in 1976 and has been a Certified  Public  Accountant in the
State of Texas since 1978.

     John L.  Collins was hired  effective  May 30, 1995 as the  Company's  Vice
President of Investor  Relations.  Mr. Collins formerly served as Vice President
of Investor Relations with Texas Meridian Resources  Corporation,  a Texas based
oil and gas company,  a position he held from January 1991 until his resignation
to join Fortune in May 1995. Mr. Collins became a registered  representative  in
1970 and spent approximately 20 years in the securities industry.

     Graham  S.  Folsom  has  served  as the Chief  Financial  Officer  of Klein
Ventures,  Inc.  since  April  1987.  Klein  Ventures,  Inc.  is  a  diversified
investment  company.  Mr. Folsom has been active in the oil  investments of such
company  and its  affiliates  since  1987.  Mr.  Folsom has been  licensed  as a
Certified  Public  Accountant  in the  State  of  California  since  1982 and is
responsible  for all of the accounting  and financial  affairs of Klein Ventures
and its affiliates. Mr. Folsom is chairman of the Company's Audit Committee.


                                       35
<PAGE>
     William T. Walker,  Jr.  founded  Walker  Associates,  a corporate  finance
consulting firm for investment  banking, in 1985 and has participated in or been
instrumental  in  completing  over $250 million in public and private  offerings
since its inception.  He also serves on the board of directors of Go Video, Inc.
(AMEX) and Aviation Distributors, Inc. (NMS).

     Barry  Feiner  is a  member  of the Bar of the  State of New  York.  He has
practiced law in the State of New York since 1965. His practice  concentrates on
the areas of corporate and securities law. Prior to beginning  private practice,
Mr. Feiner served on the staff of the Securities and Exchange Commission.  He is
Chairman of the Company's Compensation Committee.  Mr. Feiner also serves on the
board of directors of Intile Design,  Inc. Mr. Feiner  represented the placement
agent with respect to certain legal matters relating to the 1997 offering of the
Convertible Subordinated Notes. Furthermore,  Mr. Feiner serves as legal counsel
to Mr. Blank, branch manager for the placement agent for the 1997 Notes offering
and a beneficial owner of more than 5% of the Company's  stock.  (See "Item 13 -
Certain Relationships and Related Transactions.")

     Gary Gelman has served as president of GAR-COR Holding Corporation,  a real
estate  management and brokerage firm,  since 1989. Mr. Gelman is a principal of
and serves as a loan consultant for National Bank of New York City.

     Daniel R.  Shaughnessy is a geologist and  geophysicist.  He is the founder
and president of  Interpretation3,  a company that specializes in interpretation
of 2D and 3D seismic data. His firm provides  consultation  services to Fortune.
Prior to organizing Interpretation3, Mr. Shaughnessy served as a consultant with
Interactive Exploration Solutions,  Inc. (INXES) for approximately one year. For
most of the  period  from 1980  through  1993,  he worked  for Mobil  Oil,  most
recently as Exploration  Supervisor in Louisiana.  (See "Business and Properties
- -Strategy.")

Director Compensation

     The Company  pays  outside  directors  fees of $2,500 per  quarter.  Inside
directors do not receive any compensation for serving as directors.


                                       36
<PAGE>

EXECUTIVE COMPENSATION

         The following table lists the total compensation paid by the Company to
all of its executive officers:

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

                                                                          Long Term Compensation
                                                                ---------------------------------------
                                   Annual Compensation                      Awards            Payouts
                           -----------------------------------  ----------------------------  ---------             
                                                                Restricted    Securities
                                                                   Stock      Underlying        LTIP       All Other
   Name and Principal              Salary    Bonus     Other1     Awards    Options/Warrants   Payouts   Compensation       
      Position              Year    ($)       ($)       ($)        ($)           (#)            ($)         ($)
- -------------------------  -----  --------  --------  --------  ----------  -------------     ---------  ------------
<S>                        <C>    <C>       <C>         <C>          <S>        <C>                <C>          <C>
Tyrone J. Fairbanks        1996   150,000         -     20,934       -           80,000            -            3,000
President and CEO          1995   125,000    25,000          -       -          105,599            -                -
                           1994   102,500    15,000          -       -           78,900            -                -

Dean W. Drulias            1996    26,291       250          -       -           56,000 (2)        -            1,972
Executive Vice President

J. Michael Urban           1996    97,308         -          -       -           55,000 (3)        -            4,750
Chief Financial Officer

John L. Collins            1996    96,000     2,000          -       -           80,000            -            4,090
Vice President, Investor   1995    56,738     1,600          -       -           25,000 (4)        -                -
   Relations

</TABLE>

(1)  Amounts include  automobile  expenses and loan  forgiveness,  but are shown
     only if such amounts exceed 10% of the total annual salary and bonus.

(2)  The figure  shown  reflects  the  issuance to Mr.  Drulias of 20,000  stock
     purchase  warrants  exercisable at $2.75 per share (the market price of the
     Common  Stock on  October  16,  1996,  the date of issue) and  expiring  on
     October 16, 2001.

(3)  The  figure  shown  reflects  the  issuance  to Mr.  Urban of 35,000  stock
     purchase warrants exercisable at $2.5625 per share (the market price of the
     Common  Stock on March 11,  1996,  the date of issue) and expiring on March
     11, 2001.

(4)  The figure  shown  reflects  the  issuance to Mr.  Collins of 25,000  stock
     purchase  warrants  exercisable at $3.25 per share (the market price of the
     Common Stock on May 30, 1995, the date of issue) and expiring May 30, 2000.


     The following table lists the outstanding options held on December 31, 1996
by the Company's executive officers under Company's Stock Option Plans:

                  AGGREGATE OPTION EXERCISE IN LAST FISCAL YEAR
                            AND FY-END OPTION VALUES
<TABLE>
<CAPTION>

                                                                   Number of         Value of Unexercised
                                                             Unexercised Options/    in-the-Money Options/
                                                              Warrants at FY-End      Warrants at FY-End
                       Shares Acquired                          Exercisable/              Exercisable/
       Name             on Exercise      Value Realized ($)   Unexercisable(1)           Unexercisable
- -----------------------------------------------------------------------------------------------------------
<S>                       <C>                   <C>              <C>                           <C>
Tyrone J. Fairbanks         -                   -                296,999 / 0                   -
Dean W. Drulias           6,575                 -                 82,400 / 0                   -
J. Michael Urban            -                   -                 55,000 / 0                   -
John L. Collins             -                   -                105,000 / 0                   -

</TABLE>

(1) Includes stock purchase warrants reflected in the preceding table.


                                       37
<PAGE>
EMPLOYMENT AGREEMENTS

     The  Company  has  entered  into an  employment  agreement  with  Tyrone J.
Fairbanks,  its President and Chief Executive  Officer.  The agreement  provides
that if employment is terminated  for any reason other than for cause,  death or
disability within two years following a change in control (which for purposes of
this  Agreement  means a change in more than one-third of the Board of Directors
following certain special events), Mr. Fairbanks is entitled to receive a single
payment equal to two year's  compensation and all shares of Common Stock subject
to  stock  options  then  held by him  without  payment  of the  exercise  price
therefor. Mr. Fairbanks' agreement also provides for two (2) years of consulting
services  upon the  completion  of the  primary  term of his  contract  at forty
percent  (40%) of the  last  compensation  thereunder.  Mr.  Fairbanks'  current
employment  agreement  provides for an annual salary of $160,000 and  additional
compensation,  in an amount  not to exceed  his  annual  salary,  based upon the
increase  in the  value  of the  Company's  stock.  The  term of Mr.  Fairbanks'
employment contract expires May 31, 2000, with a three-year evergreen provision.
As part of the  relocation  of the  Company's  headquarters  to Houston,  Texas,
Fortune  provided  Mr.  Fairbanks  with  an  incentive   relocation  package  to
facilitate  his move and with various  loans and other  benefits.  (See "Certain
Relationships and Related Transactions")

     The Company has entered into an employment  agreement with Dean W. Drulias,
its Executive Vice President and General Counsel. The agreement provides that if
employment  is  terminated  for any  reason  other  than  for  cause,  death  or
disability within two years following a change in control (which for purposes of
this  Agreement  means a  change  in the  majority  of the  Board  of  Directors
following  certain special events),  Mr. Drulias is entitled to receive a single
payment equal to two year's  compensation and all shares of Common Stock subject
to  stock  options  then  held by him  without  payment  of the  exercise  price
therefor.  The agreement provides for an annual salary of $125,000.  The term of
Mr. Drulias' employment contract expires December 31, 1998.

STOCK OPTIONS

     Fortune has three Stock Option Plans. All existing plans cover officers and
employees  of the  Company;  those  effective  in 1993 and 1998 also provide for
options for directors of the Company.  Awards are made by the Board of Directors
upon  recommendations  of its  Compensation  Committee.  There is no performance
formula or measure. Options granted under the 1988 plan must be exercised within
ten years of the date of grant or they are forfeited.  Options granted under the
1993 and 1998 plans must be exercised  within five years of the date of grant or
they are forfeited.

     All options available under the 1988 plan have been granted,  and no shares
remain on which  options may be granted.  Options  have been granted as follows:
(1) under the 1988 plan,  options  for 27,500  shares at $2.60 per share and (2)
under the 1993 plan,  options  for 75,000  shares at $5.00 per share  granted in
1993, options for 263,000 shares at $5.48 per share granted in 1994, options for
264,000 shares at $6.03 per share granted in 1995, options for 450,000 shares at
$3.125 per share  granted in 1996,  and options for 595,000  shares at $3.00 per
share granted in 1997. The exercise  prices of all options granted in 1993, 1994
and 1995 were reduced to $2.75 on January 12, 1995.  No shares have been granted
to date under the 1998 plan.


                                       38
<PAGE>
      
     The following  table shows the grants of stock options  during 1996 to each
of the executives named in the Summary Compensation Table.

                          OPTION/WARRANT GRANTS IN 1996
<TABLE>
<CAPTION>

                                             Individual Grants
                      -------------------------------------------------------------- 
                        Number of    % of Total                                     Potential Realizable Value At
                       Securities     Options                                          Assumed Annual Rates Of
                      Underlying     Granted to                                       Stock Price Appreciation
                        Options     Employees in   Exercise or Base     Expiration        For Option Term
                                                                                      ------------------------
       Name            Granted(1)    Fiscal Year     Price ($/Sh)           Date         5%           10%
- -------------------   --------      ------------   ----------------   --------------  ----------    ----------
<S>                     <C>             <C>               <C>        <C>              <C>           <C>      
Tyrone J. Fairbanks     80,000          12.7              3.125        April 5, 2001  $   69,072    $ 152,624
Dean W. Drulias         36,000           5.7              3.125        April 5, 2001      31,082       68,681
                        20,000(2)        3.2               2.75      October 6, 2001      15,180       33,578
J. Michael Urban        20,000           3.2              3.125        April 5, 2001      17,268       38,156
                        35,000(2)        5.6             2.5625       March 11, 2001      24,779       54,754
John L. Collins         80,000          12.7              3.125        April 5, 2001      69,072      152,624

</TABLE>


(1)  In addition, the following options were granted on February 14, 1997, at an
     exercise price of $3.00 per share:  Tyrone J. Fairbanks,  120,000;  Dean W.
     Drulias, 75,000; J. Michael Urban, 100,000; and John L. Collins, 92,000.

(2)  Warrants granted in 1996 in connection with commencement of employment.

     In the event of a change in  control of the  Company,  the shares of Common
Stock subject to options granted to all option holders under the Company's stock
option plans will be issued to them without  further action on their part or the
payment of the exercise price for such shares.

RETIREMENT PLAN

     During 1996, the Company adopted the Fortune Petroleum  Corporation  401(k)
Profit Sharing Plan for its eligible employees. Under the plan, all employees on
the Company's payroll as of November 1, 1996, and all employees hired after that
date who have attained age 21 and three months of service, are permitted to make
salary  deferrals  up to the lesser of 15% of their annual  compensation  or the
maximum  allowable by law.  Salary  deferrals will be matched 50% by the Company
and are 100%  vested  after  two  years of  service  with  the  Company.  Salary
deferrals are 100% vested at all times. The Company does not make profit sharing
contributions  to the plan.  Messrs.  Drulias and Urban are the  trustees of the
plan.

     For 1997, the Company's matching contribution was $24,000, all of which was
paid in shares of Common  Stock.  The amounts to be  contributed  to the plan as
matching  contributions  for  executives of the Company are shown in the Summary
Compensation Table set forth above.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     On October 14, 1997,  Fortune  commenced a private  placement of up to $4.5
million  of 12%  Convertible  Subordinated  Notes  due  December  31,  2007 (the
"Notes").  The private  placement  closed on December 1, 1997.  An  aggregate of
$3,225,000  principal  amount  of  Notes  was  sold,  and the  Company  received
$2,815,000 of net proceeds after offering  expenses and  commissions.  The Notes
were sold under a placement  agreement with J. Robbins  Securities,  L.L.C. (the
"Placement Agent"). The Placement Agent received a ten percent sales commission,
a three  percent  non-accountable  expense  allowance,  and warrants to purchase
89,583 shares of Common  Stock.  The warrants are  exercisable  over a five-year
period at $3.60 per share.  Barry W. Blank, a beneficial owner of more than five
percent of the  Company's  Common Stock,  is a branch  manager for the Placement
Agent and marketed  substantially  the entire  private  placement.  As such, Mr.
Blank earned approximately 50% of the fees and commissions paid to the Placement
Agent  for the  Notes  sold by him and 20% of the  warrants  to be issued to the
Placement Agent. A trust  established by and, under certain  circumstances,  for
the benefit of Mr. Blank  acquired  $500,000 of the Notes and Mr. Blank's mother
acquired $50,000 of Notes. Mr. Blank disclaims beneficial ownership of the Notes
purchased  by his mother.  Barry  Feiner,  a director of the  Company,  acted as
outside counsel for the Placement Agent in connection with the private placement
and earned  $32,250 in legal fees from the 

                                       39
<PAGE>

Placement  Agent.  Mr.  Feiner's  wife  acquired  $50,000 in Notes for which Mr.
Feiner disclaims beneficial ownership. Mr. Feiner recused himself from voting on
all Company board of director matters associated with the private placement.

     Barry W. Blank is also the owner of 541,000 Old Public Warrants,  which, if
exercised,  would entitle him to receive  777,687  shares of Common Stock.  (See
note 4 to "Principal  Stockholders.") Certain of these warrants were acquired by
Mr. Blank as the underwriters'  representative in the 1993 public Unit offering.
The  balance  of these  warrants  were  acquired  by Mr.  Blank  in  open-market
transactions since that time.

     As part of the relocation of Fortune's headquarters to Houston,  Texas, the
Company provided Tyrone J. Fairbanks, its President and Chief Executive Officer,
with an  incentive  relocation  package  to  facilitate  his move to Texas.  The
package consisted of a payment by the Company of Mr. Fairbanks' moving expenses,
a non-recourse,  unsecured loan in the amount of $80,000 bearing interest at the
rate of 6% per  annum,  with  $20,000  of  such  loan  forgiven  in each of four
consecutive  years beginning in 1996 provided Mr. Fairbanks is still employed by
the Company or has been terminated by the Company  without cause,  and a secured
recourse loan in the amount of $70,000,  also bearing interest at the rate of 6%
per annum,  payable interest only for two years with a $35,000 principal payment
due on each of the second and third  anniversaries of the loan. (See "Management
- -- Employment Agreements").

     On April 24, 1995, the Company obtained a $300,000  "bridge" loan to enable
it to pay certain expenses,  including $100,000 on its Credit Facility. The loan
was  obtained  from  LEX,  which in turn had  borrowed  the funds  from  several
individuals.  Upon the  consummation  of the  Company's  acquisition  of LEX, it
became  liable on such loans.  The loans were repaid out of the  proceeds of the
Company's  public  offering of Common Stock in 1995.  Among the  individuals who
loaned funds to LEX were Mrs. William H. Forster,  mother of William D. Forster,
a principal of LEX and a principal  stockholder  and former director of Fortune,
and John E. McConnaughy,  Jr., formerly a principal  stockholder of the Company.
Each of Mrs. Forster and Mr.  McConnaughy  loaned LEX $100,000 and received from
LEX, as an inducement to make the loan, 33,333 shares of Common Stock and 33,333
stock purchase warrants out of 170,000 shares and 170,000 warrants issued to LEX
prior to the closing of the  acquisition.  W. Forster & Co., Inc., a corporation
wholly owned by William D.  Forster,  received a $30,000  placement fee from the
Company for assistance in arranging the $300,000 bridge loan. As a result of its
acquisition  of LEX,  Fortune  was  required,  at the time the  bridge  loan was
repaid, to accelerate the amortization of the value of the shares paid by LEX to
the lenders in connection with the bridge loan in the amount of $150,000.

     In order to provide  additional  capital  for  development  activities,  in
December  1994,  the Company  borrowed an  aggregate  of $750,000  from  certain
principal  stockholders  and from each of its  directors  then serving  (Messrs.
Champion,  Drulias, Fairbanks, Folsom and Walker). The directors loaned $175,000
to the Company in the  aggregate.  $375,000  was obtained  from Klein  Ventures,
Inc.,   and   $200,000  was  obtained   from  Jack   Farber.   (See   "Principal
Stockholders.")  The Notes were unsecured,  bore interest at 11% per annum (1.5%
above the Bank One, Texas, prime rate), payable monthly, and were due six months
from their  respective dates of issue. The loans from each of the directors were
repaid in full on December 21, 1995.  Both the Klein  Ventures,  Inc. and Farber
Notes permitted the holder to elect to exchange their Notes for shares of Common
Stock at the price on the date the Notes  were  issued  ($2.00  and  $1.875  per
share,  respectively),  and Fortune  reserved 294,166 shares of common stock for
such purpose.  Klein Ventures,  Inc. and the Estate of Jack Farber exercised the
option  contained in their note agreements to convert the note to Fortune Common
Stock. This option was not available to the directors.

     As additional  consideration for making these loans,  Klein Ventures,  Inc.
received  10,000 stock  purchase  warrants  with an exercise  price of $2.40 per
share,  and Mr. Farber received 35,000 stock purchase  warrants with an exercise
price of $1.875 per share. Klein Ventures, Inc. and the successors to Mr. Farber
each exercised the warrants issued in connection with this transaction.

     During 1996,  the law firm in which Dean Drulias was formerly a shareholder
billed  the  Company  a total  of  $152,000  for  legal  fees  and  costs.  (See
"Management - Directors and Executive Officers.")

     During 1996 and 1997, Fortune paid $45,000 and $182,000,  respectively, for
consulting  services to  Interpretation3,  of which Daniel R. Shaughnessy is the
owner and  president.  Mr.  Shaughnessy  was elected to the  Company's  board of
directors  in  January  1997.   (See   "Management  -  Directors  and  Executive
Officers.")

                                       40
<PAGE>

     All of the  foregoing  transactions  between  the  Company  and  members of
management or principal  stockholders were, and any future transactions will be,
on terms no less  favorable  to the  Company  than those which could be obtained
from  unaffiliated  third parties.  In addition,  no future  transaction will be
entered  into  between  the  Company  and  members of  management  or  principal
stockholders  unless  such  transactions  are  approved  by a  majority  of  the
directors who are not members of management or principal stockholders.

LIMITED LIABILITY OF DIRECTORS

     In accordance with the Delaware  General  Corporation  Law, the Company has
included a provision in its Certificate of  Incorporation  to limit the personal
liability  of its  directors  for  violations  of their  fiduciary  duties.  The
provision   eliminates  such   directors'   liability  to  the  Company  or  its
stockholders for monetary  damages,  except (i) for any breach of the directors'
duty of loyalty to the Company or its  stockholders,  (ii) for acts or omissions
not in good faith or which involve intentional misconduct or a knowing violation
of law, (iii) for unlawful  payment of dividends or unlawful stock  purchases or
redemptions,  or (iv) for any  transaction  from which any  director  derived an
improper personal benefit.

     This provision protects the Company's  directors against personal liability
for  monetary  damages  arising from  breaches of their duty of care.  Directors
remain  liable for  breaches  of their duty of  loyalty to the  Company  and its
stockholders  and for the  specific  matters  set  forth  above,  as well as for
violations of the federal  securities  laws.  The provision has no effect on the
availability   of  equitable   remedies  such  as   injunction  or   rescission.
Additionally,  these  provisions  do not  protect  a  director  from  activities
undertaken in any capacity other than that of director.

INDEMNIFICATION OF OFFICERS AND DIRECTORS

     The  Company's  bylaws  provide for  indemnification  of its  officers  and
directors to the fullest extent  permitted by the Delaware  General  Corporation
Law in effect at the time of a claim for  indemnification.  Such indemnification
applies to any threatened, pending or contemplated suit or proceeding arising by
reason of such  person  acting as an officer or  director  of the Company or its
affiliates.

     Insofar as  indemnification  for  liabilities  arising under the Act may be
permitted to directors,  officers or persons controlling the Company pursuant to
the foregoing  provisions,  the Company has been informed that in the opinion of
the Commission such indemnification is against public policy as expressed in the
Act and is therefore unenforceable.

                                       41
<PAGE>

                             PRINCIPAL STOCKHOLDERS

     The following  table  contains  information at December 31, 1997, as to all
persons who, to the knowledge of the Company, were the beneficial owners of five
percent  (5%) or more of the  outstanding  shares  of the  common  stock  of the
Company and of all officers and directors.
<TABLE>
<CAPTION>

                                                          Amount and Nature          Percent
                 Name                                 Of Beneficial Ownership        Of Class
- -------------------------------------------------     -----------------------     -------------
<S>                                                         <C>                       <C>
Barry Blank
  5353 N. 16th St., Phoenix, AZ(1)                          1,067,687                  8.1%
William D. Forster
  237 Park Ave, New York, NY (2)(3)                           715,000                  5.7%
BSR Investments, Inc.
  Paris, France(2)(4)                                         715,000                  5.7%
Klein Ventures, Inc.
  1307 E. Pine St., Lodi, CA(5)                               640,017                  5.2%
Tyrone J. Fairbanks (Director, President and CEO)
  515 W. Greens Rd., Houston, TX(6)                           431,521                  3.4%
John L. Collins (Vice President)
  515 W. Greens Rd., Houston TX(6)                            288,467                  2.3%
William T. Walker, Jr. (Director)
  515 W. Greens Rd., Houston TX(6)                            227,278                  1.8%
Dean W. Drulias (Director, Executive Vice President,
  General Counsel and Corporate Secretary)
  515 W. Greens Rd., Houston, TX(6)                           183,841                  1.5%
J. Michael Urban (Vice President and CFO)
  515 W. Greens Rd., Houston, TX(6)                           173,701                  1.4%
Graham S. Folsom (Director)
  515 W. Greens Rd., Houston, TX(6)(7)                        134,751                  1.1%
Gary Gelman (Director)
  515 W. Greens Rd., Houston, TX(6)                            94,083                   *
Barry Feiner (Director)
  515 W. Greens Rd., Houston, TX(6)(8)                         90,493                   *
Daniel R. Shaughnessy (Director)
  515 W. Greens Rd., Houston, TX(6)                            34,900                   *
All Officers and Directors
as a group of nine (9) persons                              1,659,035                 12.3%
                                                            =========                 ====
</TABLE>

*  indicates less than 1%.

                                       42
<PAGE>

(1)  Includes 90,000 shares of Common Stock and an additional  777,687 shares of
     Common Stock which underlie  541,000 Old Public  Warrants held by Mr. Blank
     and  exercisable  at $3.75 per warrant and 200,000  shares of Common  Stock
     underlying 200,000 stock purchase warrants, exercisable at $2.40 per share,
     issued to the underwriters of the Company's 1995 Equity Offering, which Mr.
     Blank acquired from Coleman & Company Securities,  Inc. Mr. Blank is a Vice
     President of and  registered  representative  with J.  Robbins  Securities,
     L.L.C.

(2)  Mr.  Forster  and BSR are the  record  holders  of these  shares  issued in
     connection with the Company's acquisition of Lagniappe Exploration, Inc. in
     1995.  Ensign  Financial Group Limited claims a one-third  interest in such
     shares and the stock purchase  warrants issued in the acquisition,  a claim
     which is being contested by Forster and BSR. In light of this dispute,  the
     Company  is unable to state the  beneficial  ownership  of such  shares and
     warrants. Ensign has filed suit in New York state court; if its position is
     upheld  and it is  awarded  one-third  of the  securities  issued  in  that
     acquisition,  to  the  best  of the  Company's  knowledge,  the  ownership,
     including  shares   underlying  the  stock  purchase   warrants  and  other
     securities noted in footnotes (3) and (4), would be as follows:

<TABLE>
<CAPTION>

                                                       Amount and Nature of       Percent
                                                       Beneficial Ownership       of Class
                                                       --------------------       --------
           <S>                                                <C>                    <C> 
           Ensign Financial Group Limited, NY, NY             800,000                6.3%
           William D. Forster, New York, NY                   315,000                2.5%
           BSR Investments, Inc., Paris, France               315,000                2.5%

</TABLE>

(3)  Includes 515,000 shares of Common Stock underlying stock purchase  warrants
     exercisable at $4.75 per share and expiring April 2000.

(4)  Includes 515,000 shares of Common Stock underlying stock purchase  warrants
     exercisable  at  $4.75  per  share  and  expiring  April  2000.   Based  on
     information provided to the Company by BSR, voting and dispositive power is
     exercised by Samyr Souki, the president of BSR.

(5)  Klein Ventures,  Inc. is owned by Mr. Bud Klein. The number of shares shown
     includes 138,888 shares underlying stock purchase warrants issued in a 1992
     acquisition  and  115,000  shares  underlying  80,000 Old  Public  Warrants
     acquired in the Company's 1993 public equity offering  exercisable at $3.75
     per warrant.  The number shown also  includes an aggregate of 88,629 shares
     of stock owned by Klein Bros.  Holdings,  Ltd. Each record owner  possesses
     sole voting and  disposition  power over such shares,  and Klein  Ventures,
     Inc.  and Mr. Bud Klein  disclaim  beneficial  ownership of shares owned by
     Klein Bros. Holdings,  Ltd. which is owned by Klein Ventures, Inc. and five
     of Mr. Klein's children and relatives. However, Klein Ventures, Inc., Klein
     Bros.  Holdings,  Ltd.  and Bud Klein  may be  considered  a "group"  under
     regulations of the Commission.

(6)  Includes  406,999  shares  issuable to Mr.  Fairbanks  upon the exercise of
     stock  options  granted to him under the  Company's  various  stock  option
     plans, exercisable at prices of $2.75 to $3.125 per share, and 3,080 shares
     held by the  trustees of the  Company's  401(k) plan for the benefit of Mr.
     Fairbanks;  an aggregate of 799,700 shares  issuable upon exercise of stock
     options granted to other officers and directors under the Company's various
     stock  option  plans,  exercisable  at prices of $2.75 to $3.125 per share;
     88,289 shares issuable upon exercise of common stock purchase  warrants (at
     $4.41 per  warrant)  and 22,264  shares  issuable  upon  exercise  of 3,600
     warrants  (at  $11.14  each for 3.3097  shares of Common  Stock and two Old
     Public  Warrants  exercisable  at $3.75 each for 1.4375  shares)  issued in
     connection  with the Company's  1993 equity  offering to William T. Walker,
     Jr. prior to his becoming a director of the Company; 25,000 shares issuable
     upon the  exercise of common stock  purchase  warrants (at $3.25 per share)
     issued to John L.  Collins on May 30,  1995,  and 3,467  shares held by the
     trustees  of the  Company's  401(k)  plan for the  benefit of Mr.  Collins;
     35,000 shares issuable upon the exercise of common stock purchase  warrants
     (at $2.5625  per share)  issued to J.  Michael  Urban on March 11, 1996 and
     3,701  shares  held by the  trustees of the  Company's  401(k) plan for the
     benefit of Mr.  Urban;  and 20,000  shares  issuable  upon the  exercise of
     common  stock  purchase  warrants  (at $2.75 per  share)  issued to Dean W.
     Drulias on October  16, 1996 and 2,600  shares held by the  trustees of the
     Company's 401(k) plan for the benefit of Mr. Drulias.

(7)  Includes 7,187 shares  issuable upon exercise of 5,000 Old Public  Warrants
     (at $3.75 per warrant).

(8)  All shares shown are owned by Mrs. Barry Feiner,  wife of Barry Feiner; Mr.
     Feiner disclaims  beneficial ownership of all such shares. The number shown
     includes 14,375 shares issuable upon exercise of 10,000 Old Public Warrants
     (at $3.75 per warrant).


                                       43
<PAGE>


                               THE EXCHANGE OFFER

PURPOSE AND EFFECT

     The  Old  Public  Warrants  were  sold  by the  Company  to the  public  in
connection  with the  Company's  1993 public Unit  offering.  The purpose of the
Exchange Offer is to permit the existing  warrantholders to have the opportunity
to  continue  to  exercise  warrants  to  acquire  stock  in the  Company  while
mitigating the potential for arbitrage  between the Old Public  Warrants and the
Common Stock.

CONSEQUENCES OF FAILURE TO EXCHANGE OLD PUBLIC WARRANTS

     Following the  expiration of the Exchange  Offer,  Old Public  Warrants not
tendered will expire on September 28, 1998, unless exercised sooner.  All of the
New Warrants will expire September 28, 1999 unless exercised sooner.

TERMS OF THE EXCHANGE OFFER

     The Company hereby offers, upon the terms and subject to the conditions set
forth herein and in the accompanying Letter of Transmittal, to exchange each Old
Public Warrant to purchase  1.4375 shares of Common Stock for one New Warrant to
purchase 1.4375 shares of Common Stock. The Company will accept for exchange any
and all Old Public Warrants that are validly  tendered on or prior to 5:00 p.m.,
New York City time, on the Expiration  Date.  Tenders of the Old Public Warrants
may be  withdrawn  at any time  prior to 5:00 p.m.,  New York City time,  on the
Expiration  Date. The Exchange Offer is not conditioned upon tender for exchange
of any minimum number of Old Public Warrants. Holders of Old Public Warrants may
tender less than all of the Old Public Warrants held by them, provided that they
appropriately  indicate this fact on the Letter of Transmittal  accompanying the
tendered Old Public  Warrants  (or so indicate  pursuant to the  procedures  for
book-entry transfer).

     As of the date of this Prospectus,  there are 1,917,000 Old Public Warrants
outstanding.  Up to an additional  63,000 Old Public Warrants may be issued upon
exercise of the Unit  Purchase  Warrants  granted to the  representative  of the
underwriters  in  connection  with the 1993  public  Unit  offering.  Solely for
reasons of administration (and for no other purpose),  the Company has fixed the
close of business on January 29, 1998,  as the record date (the  "Record  Date")
for purposes of determining  the persons to whom this  Prospectus and the Letter
of  Transmittal  will be  mailed  initially.  Only a  holder  of the Old  Public
Warrants  (or  such  holder's  legal  representative  or  attorney-in-fact)  may
participate  in the  Exchange  Offer.  There  will be no fixed  record  date for
determining  holders of the Old Public  Warrants  entitled to participate in the
Exchange Offer.

     The Company  shall be deemed to have accepted  validly  tendered Old Public
Warrants when, as and if the Company has given oral or written notice thereof to
the  Exchange  Agent.  The  Exchange  Agent will act as agent for the  tendering
holders  of Old  Public  Warrants  and for the  purposes  of  receiving  the New
Warrants from the Company.

     If any tendered Old Public  Warrants are not accepted for exchange  because
of an invalid tender, the occurrence of certain other events set forth herein or
otherwise,  certificates  for any such  unaccepted  Old Public  Warrants will be
returned,  without  expense,  to the  tendering  holder  thereof as  promptly as
practicable after the Expiration Date.

EXPIRATION DATE; EXTENSIONS; AMENDMENTS

     The  Expiration  Date shall be March 31,  1998 at 5:00 p.m.,  New York City
time, unless the Company, in its sole discretion, extends the Exchange Offer, in
which case the  Expiration  Date shall be the latest  date and time to which the
Exchange Offer is extended.

     In order to extend the Exchange Offer, the Company will notify the Exchange
Agent  of any  extension  by oral or  written  notice  and  will  make a  public
announcement  thereof, each prior to 10:00 a.m., New York City time, on the next
business day after the previously scheduled Expiration Date.

     The  Company  reserves  the  right,  in its sole  discretion,  (i) to delay
accepting any Old Public Warrants,  (ii) to extend the Exchange Offer,  (iii) to
terminate the Exchange  Offer,  by giving oral or written  notice of such delay,
extension,  or termination to the Exchange Agent, and (iv) to amend the terms of
the Exchange Offer in any manner. If the Exchange

                                       44
<PAGE>

Offer is amended in a manner  determined by the Company to constitute a material
change,  the  Company  will  promptly  disclose  such  amendments  by means of a
prospectus  supplement that will be distributed to the registered holders of the
Old Public  Warrants.  Modifications of the Exchange Offer,  including,  but not
limited to extension of the period  during which the Exchange  Offer is open may
require that at least five business days remain in the Exchange Offer.

CONDITIONS OF THE EXCHANGE OFFER

     The Exchange Offer is conditioned upon the declaration by the Commission of
the  effectiveness  of the  Registration  Statement  of  which  this  Prospectus
constitutes a part.

PROCEDURES FOR TENDERING OLD PUBLIC WARRANTS

     The tender of a holder's  Old Public  Warrants  as set forth  below and the
acceptance  thereof by the Company will constitute a binding  agreement  between
the  tendering  holder  and the  Company  upon  the  terms  and  subject  to the
conditions  set  forth in this  Prospectus  and in the  accompanying  Letter  of
Transmittal. Except as set forth below, a holder who wishes to tender Old Public
Warrants for  exchange  pursuant to the Exchange  Offer must  transmit  such Old
Public Warrants,  together with a properly completed and duly executed Letter of
Transmittal,   including  all  other  documents   required  by  such  Letter  of
Transmittal,  to the Exchange Agent at the address set forth under "The Exchange
Offer - The Exchange  Agent;  Assistance,"  below,  prior to 5:00 p.m., New York
City  time,  on the  Expiration  Date.  THE  METHOD OF  DELIVERY  OF OLD  PUBLIC
WARRANTS,  LETTERS OF  TRANSMITTAL  AND ALL OTHER  REQUIRED  DOCUMENTS IS AT THE
ELECTION,  EXPENSE,  AND RISK OF THE HOLDER.  IF SUCH  DELIVERY IS BY MAIL,  THE
COMPANY RECOMMENDS THAT REGISTERED MAIL,  PROPERLY INSURED,  WITH RETURN RECEIPT
REQUESTED, BE USED. INSTEAD OF DELIVERY BY MAIL, THE HOLDER MAY USE AN OVERNIGHT
OR HAND DELIVERY  SERVICE.  IN ALL CASES,  SUFFICIENT  TIME SHOULD BE ALLOWED TO
ASSURE TIMELY DELIVERY.

     Any  financial  institution  that  is a  participant  in  DTC's  Book-Entry
Transfer Facility system may make book-entry delivery of the Old Public Warrants
by causing DTC to transfer such Old Public  Warrants  into the Exchange  Agent's
account in accordance  with DTC's  procedures for such  transfer.  In connection
with a book-entry  transfer,  a Letter of Transmittal need not be transmitted to
the Exchange  Agent,  provided that the  book-entry  transfer  procedure must be
complied with prior to 5:00 p.m., New York City time, on the Expiration Date.

     Each signature on a Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed  unless the Old Public Warrants  surrendered for
exchange  pursuant  hereto are tendered  (i) by a  registered  holder of the Old
Public Warrants who has not completed either the box entitled  "Special Exchange
Instructions" or the box entitled "Special Delivery  Instructions" in the Letter
of Transmittal,  or (ii) by an Eligible  Institution (as defined).  In the event
that a signature on a Letter of Transmittal  or a notice of  withdrawal,  as the
case may be, is  required to be  guaranteed,  such  guarantee  must be by a firm
which is a member of a registered  national  securities exchange or the National
Association  of  Securities  Dealers,  Inc., a commercial  bank or trust company
having  an office or  correspondent  in the  United  States or  otherwise  be an
"eligible  guarantor  institution"  within the meaning of Rule 17Ad-15 under the
Exchange  Act  (collectively,   "Eligible  Institutions").   If  the  Letter  of
Transmittal  is signed by a person other than the  registered  holder of the Old
Public  Warrants,  the Old Public Warrants  surrendered for exchange must either
(i) be endorsed by the registered holder,  with the signature thereon guaranteed
by an  Eligible  Institution,  or  (ii) be  accompanied  by a  stock  power,  in
satisfactory  form as  determined  by the Company in its sole  discretion,  duly
executed by the registered  holder,  with the signature thereon guaranteed by an
Eligible  Institution.  The term "registered holder" as used herein with respect
to the Old  Public  Warrants  means  any  person  in whose  name the Old  Public
Warrants are registered on the books of the Registrar.

     All  questions as to the validity,  form,  eligibility  (including  time of
receipt), acceptance and withdrawal of Old Public Warrants tendered for exchange
will be determined by the Company in its sole  discretion,  which  determination
shall be final and binding.  The Company  reserves the absolute  right to reject
any and all Old Public  Warrants  not  properly  tendered  and to reject any Old
Public Warrants the Company's  acceptance of which might, in the judgment of the
Company or its  counsel,  be unlawful.  The Company  also  reserves the absolute
right to waive any defects or irregularities or conditions of the Exchange Offer
as to particular Old Public  Warrants either before or after the Expiration Date
(including  the  right to waive the  ineligibility  of any  holder  who seeks to
tender Old Public Warrants in the Exchange  Offer).  The  interpretation  of the
terms and conditions of the Exchange Offer  (including the Letter of Transmittal
and the  instructions  thereto) by the Company shall be final and binding on all
parties. Unless waived, any defects or irregularities in connection with tenders
of Old Public  Warrants for exchange must be cured within such period of time as
the Company shall  determine.  The Company will use  reasonable  efforts to give
notification of defects or irregularities  with respect to tenders 

                                       45
<PAGE>

of Old  Public  Warrants  for  exchange  but shall not incur any  liability  for
failure to give such  notification.  Tenders of the Old Public Warrants will not
be deemed to have been made until such irregularities have been cured or waived.

     If any Letter of Transmittal,  endorsement,  stock power, power of attorney
or any other  document  required  by the  Letter of  Transmittal  is signed by a
trustee,  executor,  corporation  or  other  person  acting  in a  fiduciary  or
representative  capacity,  such person  should so indicate  when  signing,  and,
unless waived by the Company,  proper evidence  satisfactory to the Company,  in
its sole discretion, of such person's authority to so act must be submitted.

     Any  beneficial  owner of the Old Public  Warrants (a  "Beneficial  Owner")
whose Old  Public  Warrants  are  registered  in the name of a  broker,  dealer,
commercial  bank,  trust  company or other  nominee and who wishes to tender Old
Public  Warrants in the Exchange  Offer should  contact such  registered  holder
promptly  and  instruct  such  registered  holder to  tender on such  Beneficial
Owner's  behalf.  If such  Beneficial  Owner  wishes  to tender  directly,  such
Beneficial  Owner  must,  prior  to  completing  and  executing  the  Letter  of
Transmittal and tendering Old Public Warrants, make appropriate  arrangements to
register  ownership of the Old Public Warrants in such Beneficial  Owner's name.
Beneficial Owners should be aware that the transfer of registered  ownership may
take considerable time.

     By tendering,  each  registered  holder will represent to the Company that,
among other  things (i) the New Warrants to be acquired in  connection  with the
Exchange  Offer by the  holder  and  each  Beneficial  Owner  of the Old  Public
Warrants  are being  acquired  by the  holder and each  Beneficial  Owner in the
ordinary  course of business of the holder and each Beneficial  Owner,  (ii) the
holder  and each  Beneficial  Owner  are not  participating,  do not  intend  to
participate,  and  have no  arrangement  or  understanding  with any  person  to
participate,  in the distribution of the New Warrants, (iii) the holder and each
Beneficial  Owner  acknowledge  and agree that any person  participating  in the
Exchange Offer for the purpose of distributing the New Warrants must comply with
the registration and prospectus  delivery  requirements of the Securities Act in
connection with a secondary resale  transaction of the New Warrants  acquired by
such person and cannot rely on the position of the staff of the  Commission  set
forth in no-action  letters  that are  discussed  herein  under  "Resales of New
Warrants," (iv) that if the holder is a  broker-dealer  that acquired Old Public
Warrants  as a result of  market  making or other  trading  activities,  it will
deliver a prospectus in connection  with any resale of New Warrants  acquired in
the Exchange Offer,  (v) the holder and each Beneficial  Owner understand that a
secondary resale  transaction  described in clause (iii) above should be covered
by an effective  registration  statement  containing the selling security holder
information  required by Item 507 of Regulation S-K of the Commission,  and (vi)
neither the holder nor any Beneficial  Owner is an "affiliate," as defined under
Rule 405 of the Securities Act, of the Company except as otherwise  disclosed to
the  Company  in  writing.  In  connection  with  a  book-entry  transfer,  each
participant  will  confirm  that it makes  the  representations  and  warranties
contained in the Letter of Transmittal.

GUARANTEED DELIVERY PROCEDURES

     Holders  who wish to tender  their Old  Public  Warrants  and (i) whose Old
Public Warrants are not  immediately  available or (ii) who cannot deliver their
Old Public Warrants or any other documents required by the Letter of Transmittal
to the Exchange  Agent prior to the  Expiration  Date (or complete the procedure
for book-entry transfer on a timely basis), may tender their Old Public Warrants
according  to the  guaranteed  delivery  procedures  set forth in the  Letter of
Transmittal.  Pursuant  to such  procedures:  (i) such tender must be made by or
through an Eligible  Institution and a Notice of Guaranteed Delivery (as defined
in the Letter of Transmittal) must be signed by such Holder, (ii) on or prior to
the  Expiration  Date, the Exchange Agent must have received from the Holder and
the  Eligible  Institution  a properly  completed  and duly  executed  Notice of
Guaranteed Delivery (by facsimile  transmission,  mail or hand delivery) setting
forth the name and address of the Holder,  the certificate  number or numbers of
the  tendered  Old Public  Warrants,  and the  principal  amount of tendered Old
Public Warrants,  stating that the tender is being made thereby and guaranteeing
that,  within four (4) business days after the date of delivery of the Notice of
Guaranteed Delivery, the tendered Old Public Warrants, a duly executed Letter of
Transmittal  and any other required  documents will be deposited by the Eligible
Institution  with the Exchange  Agent,  and (iii) such  properly  completed  and
executed  documents  required by the Letter of Transmittal  and the tendered Old
Public  Warrants in proper form for  transfer (or  confirmation  of a book-entry
transfer of such Old Public  Warrants into the Exchange  Agent's account at DTC)
must be received by the Exchange  Agent within four (4) business  days after the
Expiration Date. Any Holder who wishes to tender Old Public Warrants pursuant to
the guaranteed delivery procedures described above must ensure that the Exchange
Agent  receives  the Notice of  Guaranteed  Delivery  and Letter of  Transmittal
relating to such Old Public  Warrants prior to 5:00 p.m., New York City time, on
the Expiration Date.

                                       46
<PAGE>


ACCEPTANCE OF OLD PUBLIC WARRANTS FOR EXCHANGE; DELIVERY OF NEW WARRANTS

     Upon  satisfaction  or waiver of all the conditions to the Exchange  Offer,
the  Company  will  accept any and all Old  Public  Warrants  that are  properly
tendered in the Exchange  Offer prior to 5:00 p.m.,  New York City time,  on the
Expiration  Date. The New Warrants issued pursuant to the Exchange Offer will be
delivered promptly after acceptance of the Old Public Warrants.  For purposes of
the  Exchange  Offer,  the  Company  shall be  deemed to have  accepted  validly
tendered  Old Public  Warrants,  when,  as, and if the Company has given oral or
written notice thereof to the Exchange Agent.

     In all cases,  issuances of New Warrants for Old Public  Warrants  that are
accepted  for exchange  pursuant to the  Exchange  Offer will be made only after
timely  receipt by the Exchange  Agent of such Old Public  Warrants,  a properly
completed  and duly  executed  Letter  of  Transmittal  and all  other  required
documents  (or of  confirmation  of a  book-entry  transfer  of such Old  Public
Warrants into the Exchange Agent's account at DTC); provided,  however, that the
Company  reserves the absolute right to waive any defects or  irregularities  in
the tender or  conditions  of the  Exchange  Offer.  If any  tendered Old Public
Warrants are not accepted for any reason,  such  unaccepted Old Public  Warrants
will be returned  without expense to the tendering Holder thereof as promptly as
practicable after the expiration or termination of the Exchange Offer.

WITHDRAWAL RIGHTS

     Tenders  of the Old Public  Warrants  may be  withdrawn  by  delivery  of a
written notice to the Exchange Agent, at its address set forth on the back cover
page of this Prospectus,  at any time prior to 5:00 p.m., New York City time, on
the Expiration  Date. Any such notice of withdrawal must (i) specify the name of
the  person  having  deposited  the Old Public  Warrants  to be  withdrawn  (the
"Depositor"),  (ii) identify the Old Public Warrants to be withdrawn  (including
the  certificate  number or  numbers  and  principal  amount of such Old  Public
Warrants,  as  applicable),  (iii) be signed by the Holder in the same manner as
the  original  signature on the Letter of  Transmittal  by which such Old Public
Warrants were  tendered  (including  any required  signature  guarantees)  or be
accompanied by a stock power in the name of the person  withdrawing  the tender,
in satisfactory  form as determined by the Company in its sole discretion,  duly
executed by the registered  holder,  with the signature thereon guaranteed by an
Eligible Institution together with the other documents required upon transfer by
the Indenture,  and (iv) specify the name in which such Old Public  Warrants are
to be re-registered, if different from the Depositor, pursuant to such documents
of transfer.  Any questions as to the validity,  form and eligibility (including
time of receipt) of such notices will be determined by the Company,  in its sole
discretion. The Old Public Warrants so withdrawn will be deemed not to have been
validly tendered for exchange for purposes of the Exchange Offer. Any Old Public
Warrants  which have been tendered for exchange but which are withdrawn  will be
returned  to the  Holder  thereof  without  cost  to  such  Holder  as  soon  as
practicable  after  withdrawal.  Properly  withdrawn Old Public  Warrants may be
retendered  by following  one of the  procedures  described  under "The Exchange
Offer  Procedures for Tendering Old Public  Warrants" at any time on or prior to
the Expiration Date.

THE EXCHANGE AGENT; ASSISTANCE

     U. S. Stock Transfer  Corporation is the Exchange  Agent.  All tendered Old
Public  Warrants,  executed  Letters of Transmittal and other related  documents
should be directed to the Exchange Agent.  Questions and requests for assistance
and requests for additional copies of the Prospectus,  the Letter of Transmittal
and  other  related  documents  should be  addressed  to the  Exchange  Agent as
follows:

           BY HAND, REGISTERED OR CERTIFIED MAIL OR OVERNIGHT COURIER:

                         U.S. STOCK TRANSFER CORPORATION
                               1745 GARDENA AVENUE
                                  SECOND FLOOR
                             GLENDALE, CA 91204-2991
                      ATTENTION: JIM HUNTER, VICE PRESIDENT

                          By Facsimile: (818) 502-1737
                      Confirm by Telephone: (818) 502-1404


                                       47
<PAGE>

FEES AND EXPENSES

     All expenses  incident to the Company's  consummation of the Exchange Offer
will  be  borne  by  the  Company,   including,   without  limitation:  (i)  all
registration and filing fees (including,  without limitation,  fees and expenses
of compliance with state  securities or Blue Sky laws),  (ii) printing  expenses
(including,  without limitation,  expenses of printing  certificates for the New
Warrants and of printing Prospectuses),  (iii) messenger, telephone and delivery
expenses,  (iv) fees and disbursements of counsel for the Company,  (v) fees and
disbursements  of independent  certified public  accountants,  and (vi) internal
expenses  of the  Company  (including,  without  limitation,  all  salaries  and
expenses of officers and employees of the Company performing legal or accounting
duties).

     The Company has not  retained any  dealer-manager  in  connection  with the
Exchange  Offer and will not make any  payments  to  brokers,  dealers or others
soliciting acceptance of the Exchange Offer. The Company,  however, will pay the
Exchange Agent reasonable and customary fees for its services and will reimburse
it for its reasonable out-of-pocket expenses in connection therewith.

     The Company will pay all transfer taxes, if any, applicable to the exchange
of Old Public Warrants  pursuant to the Exchange Offer. If, however,  a transfer
tax is imposed for any reason  other than the  exchange  of Old Public  Warrants
pursuant  to the  Exchange  Offer,  then the amount of any such  transfer  taxes
(whether imposed on the registered  holder or any other persons) will be payable
by the tendering  holder.  If satisfactory  evidence of payment of such taxes or
exemption is not submitted  with the Letter of  Transmittal,  the amount of such
transfer taxes will be billed directly to such tendering holder.

ACCOUNTING TREATMENT

     The New  Warrants  will be recorded at the same  carrying  value as the Old
Public Warrants, as reflected in the Company's accounting records on the date of
the exchange. Accordingly, no gain or loss will be recognized by the Company for
accounting purposes.  The costs of the Exchange Offer,  estimated to be $28,000,
will be  charged  to the  Company's  capital  in  excess of par  value,  thereby
reducing the Company's capitalization by the amount of the costs.

RESALES OF THE NEW WARRANTS

     The  Company  believes  that the (i) New  Warrants  issued  pursuant to the
Exchange Offer to a holder in exchange for Old Public  Warrants,  subject to the
Company's prior written approval,  and (ii) Common Stock issued upon exercise of
any of the New  Warrants,  may be  offered  for  resale,  resold  and  otherwise
transferred  by such holder  (other than a person  that is an  affiliate  of the
Company  within  the  meaning  of Rule 405 under  the  Securities  Act)  without
compliance  with the  registration  and  prospectus  delivery  provisions of the
Securities  Act,  provided that such holder is acquiring the New Warrants in the
ordinary course of business and is not participating,  and has no arrangement or
understanding  with any person to  participate,  in the  distribution of the New
Warrants.

     It is expected  that the New Warrants will be  transferable  by the holders
thereof,  only upon compliance with the limitations described in the immediately
preceding  paragraph.  Sales of New Warrants  acquired in the Exchange  Offer by
holders who are "affiliates" of the Company within the meaning of the Securities
Act will be  subject  to  certain  limitations  on resale  under Rule 144 of the
Securities  Act.  Such  persons  will only be entitled  to sell New  Warrants in
compliance  with the volume  limitations set forth in Rule 144, and sales of New
Warrants by affiliates  will be subject to certain Rule 144  requirements  as to
the manner of sale,  notice and the  availability of current public  information
regarding  the  Company.  The  foregoing is a summary only of Rule 144 as it may
apply to  affiliates  of the Company.  Any such  persons must consult  their own
legal counsel for advice as to any  restrictions  that might apply to the resale
of their Warrants.

                                       48
<PAGE>

                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

     Set forth below is a discussion of certain federal income tax  consequences
to persons  exchanging  Warrants  pursuant  to this  offering.  This  discussion
summarizes the opinion of Looper,  Reed,  Mark & McGraw  Incorporated,  Houston,
Texas,  delivered to the Company in connection  with this Exchange  Offer.  This
discussion  is based upon the  Internal  Revenue  Code of 1986,  as amended (the
"Code"),  Treasury  Regulations  thereunder  (final and  proposed) and published
revenue rulings,  revenue procedures,  and other  pronouncements of the Internal
Revenue Service  ("IRS") in effect at the date hereof.  This discussion does not
take into account possible changes in judicial or administrative  rulings,  some
of which may have retroactive effect. The discussion sets forth the material tax
consequences  to  investors  in this  offering but does not purport to deal with
persons who purchase the New Warrants  subsequent  to this  offering or with all
aspects of federal  taxation  (or with any  aspect of state,  local,  or foreign
taxation)  that  may be  relevant  to  investors  in  light  of  their  personal
investment  circumstances.  Certain investors  (including  insurance  companies,
tax-exempt  organizations,   financial  institutions,   broker-dealers,  foreign
corporations,  and  persons  who are not  citizens  or  residents  of the United
States)  may be  subject  to  special  rules not  discussed  below.  PROSPECTIVE
INVESTORS ARE ADVISED TO CONSULT  THEIR OWN TAX ADVISORS  REGARDING THE FEDERAL,
STATE, LOCAL, AND FOREIGN TAX CONSEQUENCES OF EXCHANGING, HOLDING, AND DISPOSING
OF THE WARRANTS.

     Under Section 1001 of the Code,  the transfer of a capital asset is treated
as a taxable sale or exchange,  unless an otherwise  applicable exception in the
Code accords the transfer tax-free status. There is no specific exception in the
Code applicable to an exchange of warrants which would preclude such an exchange
from being taxable under Section 1001 of the Code.  Therefore,  it is likely the
IRS will  treat the  Exchange  of Old  Public  Warrants  for New  Warrants  (the
"Exchange")  as a  taxable  exchange  under  Section  1001 of the  Code.  If the
Internal  Revenue  Service  treated the Exchange as taxable,  such treatment was
sustained by the courts, and the Old Public Warrants  constitute a capital asset
of an exchanging Old Public Warrants holder,  the exchanging Old Public Warrants
holder  would  recognize  capital  gain  or loss on the  Exchange  equal  to the
difference  between the fair market value of the New  Warrants  received and the
exchanging holder's tax basis in the Old Public Warrants exchanged. Such capital
gain or loss  would be  subject  to capital  gains  taxation  at  various  rates
depending  upon,  among other things,  the  applicable  marginal rate of federal
income  tax of such  holder  and the  length of time the  exchanged  Old  Public
Warrants  were  held by the  exchanging  holder  prior to the  Exchange.  If the
exchange of the Old Public Warrants is a taxable transaction, the Company cannot
make any  representation  with  respect to the value of the New  Warrants or the
gain or loss that may be realized or recognized by an exchanging  Warrant holder
in the Exchange.  Nevertheless,  the value of such New Warrants  received in the
Exchange may be speculative  due to a variety of factors,  including the lack of
an  existing  market  for the New  Warrants,  restrictions  on the New  Warrants
transferability,  and lack of protection against dilution from certain issuances
of Common Stock or other securities below current market value, all as described
elsewhere in this Registration Statement.

     Several  remote  possibilities  exist under  which the  Exchange of the Old
Public  Warrants  could be  viewed  as  non-taxable.  First,  final  regulations
recently  issued  under  Code  Sections  354,  355 and 356 (the  "Reorganization
Warrants  Regulations")  will, after March 9, 1998, allow warrants,  options and
similar  instruments  to be  exchanged  tax-free in  connection  with  corporate
"reorganizations"  under Code  Section  368.  Under the  Reorganization  Warrant
Regulations  such  instruments are to be treated as "securities"  under Sections
354, 355, and 356 of the Code,  resulting in tax-free exchange treatment if such
exchange is completed in a  "reorganization."  Although not entirely clear under
the Reorganization Warrant Regulations, it appears likely the IRS would take the
position  that the Exchange of Old Public  Warrants  for New Warrants  would not
qualify  as a  "reorganization"  within the  meaning of Section  368 of the Code
because the Exchange  lacks the  requisite  concurrent  transfer,  exchange,  or
issuance  of  common  or other  equity  in the  Company.  As such,  it is highly
unlikely  that the  Reorganization  Warrant  Regulations  would make the subject
Exchange tax-free to the Old Public Warrant holders.

     Second,  the  Exchange  could  be  viewed  by  analogy  as  similar  to the
modification of a "debt instrument" under Treasury  Regulations Section 1.1001-3
(the  "Debt  Modification   Regulations").   Under  these   regulations,   if  a
modification of a debt instrument is regarded as de minimis, the modification is
not realized or recognized as a taxable  exchange of the debt under Section 1001
of the Code. If the Exchange of the Old Public  Warrants could be  characterized
as a "modification" of the terms of the Old Public Warrants under the principles
of the Debt Modification Regulations,  the modification would likely be regarded
as de minimis and would not be  considered a taxable  exchange.  Notwithstanding
this analogy,  because the Debt Modification Regulations expressly apply only to
obligations  characterized  as "debt" under the Code,  holders of the Old Public
Warrants,  which would not qualify as "debt" under the Code,  should not rely on
the analogous  application of the Debt Modification  Regulations to characterize
the Exchange as tax-free on their individual tax returns.


                                       49
<PAGE>


     DUE TO THE UNCERTAINTY OF THE FEDERAL INCOME TAX TREATMENT OF THE EXCHANGE,
EACH  INVESTOR IS  STRONGLY  URGED TO CONSULT  HIS OR HER  PERSONAL  TAX ADVISOR
CONCERNING TAXATION OF THE EXCHANGE OF THE OLD PUBLIC WARRANTS.




                      (this space left blank intentionally)



                                       50
<PAGE>

                            DESCRIPTION OF SECURITIES

COMMON AND PREFERRED STOCK

     The following  description is qualified in all respects by reference to the
Company's  Certificate  of  Incorporation  and all  amendments  thereto  and the
Company's  Bylaws,  copies of which are filed as  exhibits  to the  Registration
Statement of which this Prospectus is a part.

     The  Company's   Certificate  of  Incorporation,   as  amended,   currently
authorizes  40,000,000  shares of  Common  Stock,  $.01 par value and  2,000,000
shares of preferred stock, $1.00 par value. Of this total,  12,129,167 shares of
Common Stock were issued and  outstanding  as of January 30, 1998. An additional
4,513,665  shares of Common  Stock were  issuable  upon  exercise of options and
private  warrants  outstanding  at  January  30,  1998.  No  preferred  stock is
currently outstanding.

COMMON STOCK

     Holders of shares of Common  Stock are  entitled to  dividends  when and as
declared by the Board of Directors  from funds  legally  available  therefor and
upon   liquidation  are  entitled  to  share  ratably  in  any  distribution  to
stockholders.  All holders of Common Stock are entitled to one vote per share on
any matter coming before the stockholders for a vote,  including the election of
directors.  In keeping with stockholder democracy rights,  Fortune's Certificate
of  Incorporation  permits the stockholders to remove any director or the entire
board of  directors,  with or without  cause,  upon a vote of a majority  of the
outstanding shares.

     All issued and outstanding shares of Common Stock are validly issued, fully
paid and  non-assessable.  Holders of the Common  Stock do not have  pre-emptive
rights  or other  rights  to  subscribe  for  unissued  or  treasury  shares  or
securities convertible into shares.

     Additionally,  under Section 145 of the Delaware  General  Corporation Law,
the Company has availed  itself of the  provisions  permitting the limitation of
liability  through the  indemnification  of officers,  directors,  employees and
agents  of  Delaware  corporations.  (See  "Certain  Relationships  and  Related
Transactions  -  Limited  Liability  of  Directors"  and "-  Indemnification  of
Officers and Directors.")

PREFERRED STOCK

     The  Certificate  of  Incorporation  authorizes  the Board of  Directors to
establish  and  designate  the classes,  series,  voting  powers,  designations,
preferences  and relative,  participating,  optional or other  rights,  and such
qualifications,  limitations  and  restrictions  of the  Preferred  Stock as the
Board, in its sole discretion,  may determine  without further vote or action by
the stockholders.

     The rights,  preferences,  privileges and restrictions or qualifications of
different  series of preferred  stock may differ with respect to dividend rates,
amounts payable on liquidation,  voting rights,  conversion  rights,  redemption
provisions, sinking fund provisions and other matters. The issuance of Preferred
Stock  could   decrease  the  amount  of  earnings  and  assets   available  for
distribution to holders of Common Stock,  or could  adversely  affect the rights
and powers, including voting rights, of holders of Common Stock.

     The  existence  of the  Preferred  Stock,  and the  power  of the  Board of
Directors of the Company to set its terms and issue a series of Preferred  Stock
at any time  without  stockholder  approval,  could have  certain  anti-takeover
effects.  These  effects  include  that of making the Company a less  attractive
target for a "hostile"  takeover bid or rendering more difficult or discouraging
the making of a merger  proposal,  assumption of control through the acquisition
of a large block of Common  Stock or removal of  incumbent  management,  even if
such actions could be beneficial to the stockholders of the Company.

WARRANTS

     The Company has issued various Common Stock private purchase  warrants from
time to time.


                                       51
<PAGE>

Old Public Warrants

     The Company  currently has  outstanding  the Old Public Warrants which were
issued in connection with a 1993 public offering. The Old Public Warrants issued
to the public are listed on the AMEX and expire September 28, 1998.

     Each Old Public  Warrant  originally  entitled  the holder to purchase  one
share of Common  Stock at a price of $3.75 per share.  The Old  Public  Warrants
contain  provisions that protect the holders  against  dilution by adjustment of
the exercise price in certain events, such as stock dividends and distributions,
stock splits, recapitalizations, mergers or consolidations and certain issuances
below the current market value of the Common Stock. As a result of the operation
of these  provisions,  the Old Public  Warrants  have been  adjusted so that the
holder is entitled to purchase 1.4375 shares for an effective  purchase price of
approximately  $2.61 per share.  The exercise  price of each Old Public  Warrant
remains  $3.75 per  warrant.  The Old  Public  Warrants  are  redeemable  by the
Company, at $.05 per Public Warrant,  upon 30 days' notice, if the closing price
per share of the Common Stock for 20 consecutive  trading days within the 30-day
period  preceding the date notice of redemption is given equals or exceeds $5.50
per share.  In the event the Company gives notice of its intention to redeem,  a
holder would be forced to exercise his or her Old Public Warrants within 30 days
of the notice of redemption or accept the redemption  price.  (See "Risk Factors
Risks  Associated  with  Investment  in the Common  Stock - Shares  Eligible for
Future Sale.")

     The Old Public  Warrants  were  issued in  registered  form under a warrant
agreement  between the Company and U.S. Stock  Transfer,  as warrant agent.  The
shares of Common  Stock  underlying  the Old Public  Warrants,  when issued upon
exercise of a Old Public Warrant, will be fully paid and nonassessable,  and the
Company will pay any transfer tax incurred as a result of the issuance of Common
Stock to the holder  upon its  exercise.  The  Company is not  required to issue
fractional  shares upon the  exercise of a Old Public  Warrant.  The holder of a
Public Warrant does not possess any rights as a stockholder of the Company until
such holder exercises the Old Public Warrant.

Representatives' Warrants

     The Company currently has outstanding the  Representatives'  Warrants which
were issued to the  representative  of the  underwriters  in connection with the
1993 public Unit offering.  The Representatives'  Warrants are not listed on the
AMEX and expire September 28, 1998.

     Each Representatives'  Warrant originally entitled the holder to purchase a
unit (the  "Unit")  consisting  of two shares of Common Stock and two Old Public
Warrants at a price of $11.14 per Unit. The  Representatives'  Warrants  contain
provisions  that  protect the holders  against  dilution  by  adjustment  of the
exercise price in certain  events,  such as stock  dividends and  distributions,
stock splits, recapitalizations, mergers or consolidations and certain issuances
below the current market value of the Common Stock. As a result of the operation
of these provisions,  the  Representatives'  Warrants have been adjusted so that
the holder is  entitled to purchase  3.3097  shares of Common  Stock and two Old
Public  Warrants  for an  aggregate  purchase  price of  $11.14  per  Unit.  The
Representatives'   Warrants  are   redeemable  by  the  Company,   at  $.05  per
Representatives'  Warrant,  upon 30 days' notice, if the closing price per share
of the Common Stock for 20  consecutive  trading  days within the 30-day  period
preceding  the date notice of  redemption  is given equals or exceeds  $5.50 per
share.  In the event the Company  gives  notice of its  intention  to redeem,  a
holder would be forced to exercise his or her  Representatives'  Warrants within
30 days of the notice of redemption or accept the redemption  price.  (See "Risk
Factors - Risks Associated with Investment in the Common Stock - Shares Eligible
for Future Sale.")

     The  Representatives'  Warrants  were  issued in  registered  form  under a
warrant agreement between the Company and U.S. Stock Transfer, as warrant agent.
The shares of Common Stock underlying the Representatives' Warrants, when issued
upon  exercise  of  a   Representatives'   Warrant,   will  be  fully  paid  and
nonassessable, and the Company will pay any transfer tax incurred as a result of
the issuance of Common Stock to the holder upon its exercise. The Company is not
required  to issue  fractional  shares upon the  exercise of a  Representatives'
Warrant. The holder of a Representatives' Warrant does not possess any rights as
a stockholder  of the Company until such holder  exercises the  Representatives'
Warrant.


                                       52
<PAGE>

New Warrants

     The  Company's  Board of  Directors  has  authorized  the  issuance  in the
Exchange Offer of the New Warrants to be exchanged for the Old Public  Warrants.
The New  Warrants  will not be  listed  on the  AMEX or any  other  exchange  or
otherwise admitted for trading privileges and expire September 28, 1999. The New
Warrants may only be transferred upon the prior written consent of the Company.

     Upon  successful   completion  of  the  Exchange  Offer,  one  New  Warrant
exercisable for 1.4375 shares of Common Stock will be issued for each of the Old
Public  Warrants  tendered,  exercisable for the same number of shares of Common
Stock at an initial  exercise price of  approximately  $2.61 per share.  The New
Warrants  contain  provisions  that  protect  the  holders  against  dilution by
adjustment of the exercise price in certain events,  such as stock dividends and
distributions,  stock splits, recapitalizations,  mergers or consolidations. The
New Warrants do not contain the provisions  contained in the Old Public Warrants
providing the holders of such warrants  protection against dilution from certain
issuances of Common Stock or other  securities  below the current  market value.
The New Warrants are redeemable by the Company, at $.05 per New Warrant, upon 30
days'  notice,  if the  closing  price  per  share of the  Common  Stock  for 20
consecutive  trading days within the 30-day period  preceding the date notice of
redemption is given equals or exceeds $5.50 per share.  In the event the Company
gives notice of its  intention  to redeem,  a holder would be forced to exercise
his or her New Warrant  within 30 days of the notice of redemption or accept the
redemption  price.  (See "Risk Factors Risks  Associated  with Investment in the
Common Stock - Shares Eligible for Future Sale.")

     The  New  Warrants  will be  issued  in  registered  form  under a  warrant
agreement  between the Company and U.S. Stock  Transfer,  as warrant agent.  The
shares of Common Stock underlying the New Warrants, when issued upon exercise of
a New Warrant,  will be fully paid and  nonassessable,  and the Company will pay
any  transfer  tax  incurred as a result of the  issuance of Common Stock to the
holder upon its exercise. The Company is not required to issue fractional shares
upon the  exercise of a Public  Warrant.  The holder of a New  Warrant  does not
possess any rights as a stockholder  of the Company until such holder  exercises
the New Warrant.


                                       53
<PAGE>

Debenture Exchange Warrants

     On February 26,  1997,  the Company  closed an offer to exchange  shares of
Common  Stock and  Common  Stock  purchase  warrants  (the  "Debenture  Exchange
Warrants") for the Debentures.  Exchange  Warrants to purchase 174,250 shares of
Common Stock were issued. Such Exchange Warrants are not listed on the AMEX. All
Debentures not exchanged were repaid on December 5, 1997.

     Each Debenture Exchange Warrant,  which expires December 2, 1999,  entitles
the holder to purchase  one share of Common  Stock.  One-half  of the  Debenture
Exchange  Warrants  received by  exchanging  Debenture  holders have an exercise
price equal to the $4.00 per share and one-half have an exercise  price of $5.00
per share. The Debenture Exchange Warrants are callable by the Company,  at $.05
per  Debenture  Exchange  Warrant,  upon 30 days  notice,  at any time after the
closing  price per share of the Common  Stock for ten  consecutive  trading days
equals or exceeds $6.00 per share.  In the event the Company gives notice of its
intention  to redeem,  a holder  would be forced  either to exercise  his or her
Debenture  Exchange Warrant within 30 days of the notice of redemption or accept
the redemption price.

     The Debenture  Exchange  Warrants  were issued in  registered  form under a
warrant  agreement  between the Company and the warrant  holders.  The shares of
Common  Stock  underlying  the  Debenture  Exchange  Warrants,  when issued upon
exercise of a Debenture Exchange Warrant,  will be fully paid and nonassessable,
and the Company  will pay any  transfer tax incurred as a result of the issuance
of Common Stock to the holder upon its exercise.  The Company is not required to
issue fractional shares upon the exercise of a Debenture  Exchange Warrant.  The
holder  of a  Debenture  Exchange  Warrant  does not  possess  any  rights  as a
stockholder of the Company until such holder exercises the Exchange Warrant.

Other Warrants

     The Company has also issued  various other  warrants to purchase  shares of
Common Stock from time to time.  The holders of such  warrants have the right to
purchase up to 3,000,205  shares of Common Stock at prices ranging from $2.40 to
$5.00 and with expiration dates ranging from February 1998 to October 2001.

Notes

     In  December  1997,  the  Company  closed  its  private  placement  of  12%
Convertible Subordinated Notes due December 31, 2007 (the "Notes"). An aggregate
of $3,225,000 principal amount of Notes was sold. The Notes are convertible into
the Company's Common Stock at a conversion price of $3.00 per share,  subject to
adjustment.  The Notes are convertible by the holders after May 1, 1999, subject
to a one-time option by the holders to convert at a lower conversion price prior
to that date in the event that the Company  issues  shares of Common  Stock at a
price below the conversion  price. The Notes are redeemable by the Company after
May 1, 1999, at a premium that reduces monthly from 10% to zero over an 18-month
period.  Any such premium  redemption  is waived in the event that the Company's
Common Stock price averages at least $4.50 per share for 30 consecutive  trading
days.  The holders of the Notes will be entitled  to receive  additional  shares
upon conversion in the event that the Company's Common Stock price averages less
than the  conversion  price for a certain period prior to May 1, 1999. The Notes
are  subordinate  to all of the  Company's  secured  debt,  including the credit
facility  with  Credit  Lyonnais.  The Notes bear  interest at a rate of 12% per
year, payable quarterly.

TRANSFER AGENT AND REGISTRAR

     The  principal  transfer  agent and  registrar for the Common Stock is U.S.
Stock Transfer  Corporation,  Glendale,  California.  The co-transfer  agent and
co-registrar  for such securities is Registrar and Transfer  Company,  Cranford,
New Jersey.

CERTAIN ANTI-TAKEOVER DEVICES

     Section 203 of the  Delaware  General  Corporation  Law applies to Delaware
corporations  with a class of  voting  stock  listed  on a  national  securities
exchange,  authorized for quotation on an inter-dealer  quotation system or held
of  record  by 2,000 or more  persons.  In  general,  Section  203  prevents  an
"interested  stockholder"  (defined generally as any person owning, or who is an
affiliate or associate of the  corporation  and has owned in the preceding three
years,  15% or more of a corporation's  outstanding  voting stock and affiliates
and  associates  of such person) from engaging in a "business  combination"  (as
defined)  with a Delaware  corporation  for three years  following the date such
person became an interested  stockholder unless (1) before such person became an
interested  stockholder,  the board of  directors  of the  corporation  approved
either  the  business  


                                       54
<PAGE>

combination  or the  transaction  that resulted in the  stockholder  becoming an
interested stockholder; (2) the interested stockholder owned at least 85% of the
voting  stock  of the  corporation  outstanding  at  the  time  the  transaction
commenced  (excluding  stock  held by  directors  who are also  officers  of the
corporation  and by employee stock plans that do not provide  employees with the
rights to determine  confidentially whether shares held subject to the plan will
be tendered in a tender or exchange offer);  or (3) on or subsequent to the date
such person  became an  interested  stockholder,  the  business  combination  is
approved  by the board of  directors  of the  corporation  and  authorized  at a
meeting of stockholders by the affirmative  vote of the holders of two-thirds of
the  outstanding  voting stock of the  corporation  not owned by the  interested
stockholder.  Under Section 203, the  restrictions  described  above also do not
apply to certain  business  combinations  proposed by an interested  stockholder
following  the  announcement  or  notification  of one of certain  extraordinary
transactions  involving  the  corporation  and a  person  who  had  not  been an
interested  stockholder  during  the  previous  three  years  or who  became  an
interested  stockholder  with the  approval of a majority  of the  corporation's
directors.

     These provisions could have the effect of delaying, deferring or preventing
a change of control of the Company.

     The Commission has indicated that the use of authorized  unissued shares of
voting stock could have an anti-takeover  effect. In such case, various specific
disclosures to the stockholders are required. Any business combination,  as that
term is used in  Section  203,  would  be  reviewed  by the  Company's  Board of
Directors solely for its impact on the Company.

     The  Company  has in place a  shareholder  rights plan which is designed to
distribute  preferred  stock  purchase  rights to holders of Common Stock in the
event a person acquires  beneficial  ownership of fifteen percent or more of the
Company's  stock or  commences a tender offer which would result in ownership of
fifteen percent or more of such Common Stock.  The plan,  which expires February
28, 2007,  provides for the issuance of a fraction of a share of a new series of
junior  preferred  stock  of the  Company  for  each  outstanding  share  of the
Company's stock.  Depending on the circumstances,  such new preferred stock will
enable the holders to either buy additional  shares of the Company at a discount
or buy an interest in any acquiring entity.

                                  LEGAL MATTERS

     The  legality of the New  Warrants  and Common  Stock or warrants  issuable
thereunder  will be  passed  upon  for the  Company  by  Boyer,  Ewing &  Harris
Incorporated, Houston, Texas.


                                     EXPERTS

     The  financial  statements  of the Company as of December 31, 1995 and 1996
and for each of the years in the three year period ended December 31, 1996, have
been  included  herein and in the  Registration  Statement in reliance  upon the
report of KPMG Peat  Marwick  LLP,  independent  certified  public  accountants,
appearing  elsewhere  herein,  and upon the authority of said firm as experts in
accounting  and  auditing.  The report of KPMG Peat  Marwick  LLP  covering  the
December 31, 1996,  financial  statements refers to a change from the successful
efforts method to the full cost method of accounting for oil and gas properties.

     The  information  appearing  herein with  respect to net proved oil and gas
reserves of the Company at December 31, 1994,  1995 and 1996,  was  estimated by
Huddleston & Co., Inc.,  independent  petroleum  engineers,  and at December 31,
1994 was estimated in part by Sherwin D. Yoelin, independent petroleum engineer,
and is  included  herein  on the  authority  of such  engineers  as  experts  in
petroleum engineering.

     The  discussion of "Certain  Federal  Income Tax  Considerations"  included
herein has been  passed  upon or the  company by  Looper,  Reed,  Mark & McGraw,
Incorporated, Houston, Texas.


                                       55
<PAGE>

                              AVAILABLE INFORMATION

     The Company is subject to the  informational  requirements  of the Exchange
Act and, in accordance  therewith,  files reports and other information with the
Commission.  Reports, proxy and information statements filed by the Company with
the Commission  pursuant to the  informational  requirements of the Exchange Act
may be inspected and copied at the public reference facilities maintained by the
Commission,  at Room 1024,  Judiciary  Plaza  Building,  450 Fifth Street,  N.W.
Washington, D.C. 20549, and the Regional offices of the Commission:  Seven World
Trade Center,  Suite 1300, New York, New York 10048, and Citicorp Center, 500 W.
Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such material may
be  obtained  at  prescribed  rates  from the  Public  Reference  Section of the
Commission  at Room  1025,  Judiciary  Plaza  Building,  450  Fifth  St.,  N.W.,
Washington,  D.C. 20549. In addition,  reports and other information  concerning
the Company can be  inspected  at the offices of the  American  Stock  Exchange,
Inc., 86 Trinity Place, New York, New York 10006-1881, on which the Common Stock
and the Old Public Warrants are listed.

     The Company has filed with the Commission a Registration  Statement on Form
S-2 (the "Registration  Statement") under the Securities Act of 1933, as amended
(the "Act"),  with respect to the Common Stock offered hereby.  This Prospectus,
filed  as  part  of  the  Registration  Statement,  does  not  contain  all  the
information  set  forth  in the  Registration  Statement  and the  exhibits  and
schedules  thereto,  certain  portions of which have been omitted in  accordance
with the rules and regulations of the Commission.  For further  information with
respect to the Company and the Common Stock offered hereby, reference is made to
the Registration  Statement and to the exhibits and schedules thereto, which may
be inspected at the  Commission's  offices without charge or copies of which may
be obtained from the Commission upon payment of the prescribed fees.  Statements
made in the Prospectus as to the contents of any contract, agreement or document
referred to are not  necessarily  complete,  and in each instance,  reference is
made to the copy of such contract or other  document  filed as an exhibit to the
Registration Statement.


                                       56
<PAGE>


                          GLOSSARY OF OIL AND GAS TERMS


AMI.                "AMI" means Area of Mutual Interest.

BBL.                "Bbl" means barrel.  "Mbbl" means thousand barrels.  "MMBbl"
                    means million barrels.

BCF.                "Bcf" means billion cubic feet.

BOPD.               "BOPD"  means  barrels  of oil  (or  condensate)  per day of
                    production.

FARMOUT.            "Farmout" means an agreement pursuant to which an owner of a
                    working  interest sells a portion of its working interest in
                    an  exploration  well or prospect  in exchange  for either a
                    payment of previously  incurred costs or an agreement to pay
                    a disproportionate share of future exploration costs. If the
                    exploration  project is  unsuccessful,  the working interest
                    farmed out in this manner commonly reverts to the seller.

GROSS ACRES         "Gross Acres or Wells" are the total acres or wells,  as the
  OR WELLS.         case may be,  in which an  entity  has an  interest,  either
                    directly or through an affiliate.

MCF.                "Mcf" means thousand cubic feet.  "Mmcf" means million cubic
                    feet.  Natural gas volumes are stated at the legal  pressure
                    base of the state or area in which the  reserves are located
                    at 60 degrees Fahrenheit.

MCFD.               "MCFD" means Mcf of gas per day of gas production.

MCFE.               "MCFE" means thousand cubic feet of gas equivalent, which is
                    determined  using  the  ratio  of  one  Bbl  of  crude  oil,
                    condensate  or natural gas liquids to six Mcf of natural gas
                    so that one Bbl of oil is referred to as six Mcf  equivalent
                    or  "MCFE."   "MMCFE"   means  Million  cubic  feet  of  gas
                    equivalent.   "BCFE"  means   billion   cubic  feet  of  gas
                    equivalent.

NET                 ACRES OR WELLS.  A party's  "Net  Acres" or "Net  Wells" are
                    calculated by multiplying the number of gross acres or gross
                    wells in which that party has an interest by the  fractional
                    interest of the party in each such acre or well.

NET REVENUE         "Net  Revenue  Interest"  reflects  the  percentage  of  net
  INTEREST.         revenues  generated by operating  activities  on a property,
                    exclusive  of any royalty or  overriding  royalty  interests
                    which may burden that property.

OVERRIDING          "Overriding  Royalty  Interest" is the right to share in the
  ROYALTY INTEREST  gross revenues  generated by a producing  property,  free of
                    any  costs  of  exploration,  acquisition,  development,  or
                    operation, and free of all risks in connection therewith.

PAYOUT.             "Payout"  refers to the point in time when  initial  working
                    interest  owners recover a defined  portion of  acquisition,
                    exploration,  development, and lease operating expenses from
                    the revenues generated by a property or well.

PRODUCING           "Producing  Reserves" are Proved Developed Reserves expected
  PROPERTIES        to be produced from existing  completion  intervals now open
  OR RESERVES.      for production in existing wells. A "Producing  Property" is
                    a property to which Producing Reserves have been assigned by
                    an independent petroleum engineer.

PROVED DEVELOPED    "Proved Developed  Non-Producing Reserves" (PDNP) are Proved
  NON-PRODUCING     Developed  Reserves that are  recoverable  from zones behind
  RESERVES.         cemented   casing  in  existing  wells  which  will  require
                    additional completion work or a future recompletion prior to
                    the start of  production.  The cost of making such  reserves
                    available for  production is  insignificant  relative to the
                    volume of reserves expected to be recovered from the planned
                    recompletion  programs.  The PDNP  reserves are supported by
                    actual  production  performance  from wells completed in the
                    same reservoir elsewhere in the local area.


                                       57
<PAGE>


PROVED DEVELOPED    "Proved Developed  Producing  Reserves" are Proved Developed
  PRODUCING         Reserves that are recoverable  from completion  intervals in
  RESERVES.         existing  wells  that  are  currently  open  and  delivering
                    commercial volumes of hydrocarbons to market.

PROVED DEVELOPED    "Proved Developed Reserves" are Proved Reserves which can be
  RESERVES.         expected  to  be  recovered   through  existing  wells  with
                    existing equipment and operating methods.

PROVED RESERVES.    "Proved Reserves" are the estimated quantities of crude oil,
                    natural gas and natural gas  liquids  which  geological  and
                    engineering data demonstrate with reasonable certainty to be
                    recoverable   in  future   years  from  known  oil  and  gas
                    reservoirs under existing economic and operating conditions,
                    that is, on the basis of prices and costs as of the date the
                    estimate  is made  and any  price  changes  provided  for by
                    existing conditions.

PROVED UNDEVELOPED  "Proved Undeveloped  Reserves" are Proved Reserves which can
  RESERVES.         be  expected  to be  recovered  from new wells on  undrilled
                    acreage,  or from  existing  wells where a relatively  major
                    expenditure is required for  recompletion.  The offset units
                    containing  the  proved-undeveloped  reserves are reasonably
                    certain of commercial production when drilled.

RESERVES.           "Reserves"  means crude oil and natural gas,  condensate and
                    natural gas liquids, which are net of leasehold burdens, are
                    stated on a net revenue  interest basis, and are found to be
                    commercially recoverable.

ROYALTY INTEREST.   A  "Royalty  Interest"  is an  interest  in an oil  and  gas
                    property  entitling  the  owner  to a  share  of oil and gas
                    production (or the proceeds of the sale thereof) free of the
                    costs of production.

SEC METHOD.         The "SEC  Method"  is a method of  determining  the  present
                    value of proved reserves.  Under the SEC method,  the future
                    net revenues  from proved  reserves are  estimated  assuming
                    that  oil  and  gas  prices  and  production   costs  remain
                    constant.   The   resulting   stream  of  revenues  is  then
                    discounted  at the rate of 10% per year to  obtain a present
                    value.

SHUT IN.            "Shut in"  refers to a well or wells  which are  capable  of
                    producing  oil  and/or  gas,  but  which  are not  currently
                    operational due to required  repairs or prevailing  economic
                    conditions.

TRANSITION ZONE.    "Transition  Zone" is generally the area which may extend up
                    to five miles on either side of a shallow water coastline.

UNDEVELOPED         "Undeveloped Acreage" is oil and gas acreage (including,  in
  ACREAGE.          applicable  instances,  rights in one or more horizons which
                    may be penetrated by existing well bores, but which have not
                    been tested) to which Proved Reserves have not been assigned
                    by independent petroleum engineers.

WORKING INTEREST.   A "Working  Interest" is the operating interest under an Oil
                    and Gas  Lease  which  gives  the  owner the right to drill,
                    produce and conduct operating activities on the property and
                    a share of production, subject to all royalties,  overriding
                    royalties and other burdens and to all costs of exploration,
                    development  and  operations  and all  risks  in  connection
                    therewith.  If a party owns a "back-in" working interest, it
                    has the right to acquire a portion of the  working  interest
                    owned by another  party upon the  occurrence  of a specified
                    event,  such as payout of the  costs  incurred  by the other
                    party in drilling a well or undertaking another operation on
                    the property.


                                       58
<PAGE>

                          INDEX TO FINANCIAL STATEMENTS



                                                                   PAGE

Independent Auditors' Report - KPMG Peat Marwick LLP............    F-2

Balance Sheets - December 31, 1995 and December 31, 1996........    F-3

Statements of Operations for the years ended
   December 31, 1994, 1995 and 1996.............................    F-4

Statements of Stockholders' Equity for the years ended
  December 31, 1994, 1995 and 1996..............................    F-5

Statements of Cash Flows for the years ended
  December 31, 1994, 1995 and 1996..............................    F-6

Notes to Financial Statements...................................    F-7

Balance Sheets - September 30, 1997 (unaudited) and
  December 31, 1996 (audited)...................................   F-21

Statement of Operations for the nine months
  ended September 30, 1997 and 1996 (unaudited).................   F-22

Statements of Stockholders' Equity for the year
  ended December 31, 1996 and nine months
  ended September 30, 1997 (unaudited)..........................   F-23

Statements of Cash Flows for the nine months ended
  September 30, 1997 and 1996 (unaudited).......................   F-24

Notes to Financial Statements (unaudited).......................   F-25


                                       F-1
<PAGE>


                          INDEPENDENT AUDITORS' REPORT





The Board of Directors and Stockholders
Fortune Natural Resources Corporation:

     We have  audited the  financial  statements  of Fortune  Natural  Resources
Corporation   (formerly  Fortune   Petroleum   Corporation)  as  listed  in  the
accompanying  index.  These financial  statements are the  responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Fortune Natural Resources
Corporation  as of December 31, 1996 and 1995, and the results of its operations
and its cash flows for each of the years in the three-year period ended December
31, 1996, in conformity with generally accepted accounting principles.

     As discussed in note 2 to the financial  Statements,  the Company has given
retroactive  effect to the change in accounting for oil and gas properties  from
the successful efforts method to the full cost method.


/s/ KPMG PEAT MARWICK LLP
- -------------------------

Houston, Texas
February 27, 1997


                                       F-2
<PAGE>


                      FORTUNE NATURAL RESOURCES CORPORATION
                                 BALANCE SHEETS

                                     ASSETS
<TABLE>
<CAPTION>

                                                                                       December 31,
                                                                             ---------------------------
                                                                                  1995*         1996
                                                                             ------------    -----------
<S>                                                                          <C>             <C>         
CURRENT ASSETS:
       Cash and cash equivalents ...............  ....................       $  1,888,000    $  2,174,000
       Accounts receivable ...........................................          1,035,000         695,000
       Oil and gas properties held for sale ..........................          1,180,000              --
       Prepaid expenses and oil inventory ............................            127,000          25,000
                                                                             ------------    ------------
       Total Current Assets ..........................................          4,230,000       2,894,000
                                                                             ------------    ------------
PROPERTY AND EQUIPMENT:
       Oil and gas properties, accounted for
         using the full cost method ..................................         20,864,000      23,079,000
       Automotive, office and other ..................................            227,000         375,000
                                                                             ------------    ------------
                                                                               21,091,000      23,454,000
       Less - accumulated depletion, depreciation
         and amortization ............................................        (10,922,000)    (12,545,000)
                                                                             ------------    ------------
                                                                               10,169,000      10,909,000
OTHER ASSETS:
       Materials, supplies and other .................................             62,000         188,000
       Bond issuance costs (net of accumulated amortization of
         $180,000 and $238,000 at December 31, 1995
         and 1996, respectively) .....................................            109,000          51,000
       Restricted cash ...............................................          3,230,000       2,293,000
                                                                             ------------    ------------
                                                                                3,401,000       2,532,000
                                                                             ------------    ------------

TOTAL ASSETS ..........................................................      $ 17,800,000    $ 16,335,000
                                                                             ============    ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
       Current portion of long term debt...............................      $  3,208,000    $   2,253,000
       Accounts payable................................................           280,000           84,000
       Accrued expenses................................................            96,000           77,000
       Royalties and working interests payable.........................            94,000          103,000
       Accrued interest ...............................................           119,000          101,000
                                                                             ------------    -------------
       Total Current Liabilities.......................................        3,797,000         2,618,000
                                                                            ------------     -------------

LONG-TERM DEBT, net of current portion ................................        1,689,000           680,000

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
       Preferred stock, $1.00 par value:
       Authorized -- 2,000,000 shares
       Issued and outstanding -- None.................................                 -                 -
       Common stock, $.01 par value
         Authorized -- 40,000,000 shares
         Issued and outstanding -- 11,139,709 and 11,853,663 shares at
           December 31, 1995 and 1996, respectively...................           111,000           119,000
       Capital in excess of par value.................................        27,228,000        29,273,000
       Accumulated deficit............................................       (15,025,000)      (16,355,000)
                                                                             -----------     -------------

NET STOCKHOLDERS' EQUITY..............................................         12,314,000       13,037,000
                                                                             ------------    -------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY............................       $ 17,800,000    $  16,335,000
                                                                             ============    =============
</TABLE>

*Restated.
                       See accompanying notes to financial statements.


                                       F-3
<PAGE>

                      FORTUNE NATURAL RESOURCES CORPORATION

                            STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>

                                                      For the Years Ended December 31,
                                               ------------------------------------------
                                                   1994*          1995*          1996
                                               ------------   ------------   ------------
<S>                                            <C>            <C>            <C>         
REVENUES:
       Sales of oil and gas, net of royalties  $  3,339,000   $  2,959,000   $  3,825,000
       Other income .........................        58,000        184,000        215,000
                                               ------------   ------------   ------------

                                                  3,397,000      3,143,000      4,040,000
                                               ------------   ------------   ------------
OPERATING EXPENSES
       Production and operating .............     1,090,000      1,514,000      1,172,000
       Provision for depletion, depreciation
         and amortization ...................     1,708,000      1,816,000      1,623,000
       General and administrative ...........     1,020,000      1,212,000      1,924,000
       Executive severance ..................       225,000           --             --
       Corporate relocation .................          --             --          216,000
       Interest .............................       460,000        870,000        435,000
       Loss on sale of oil and gas properties          --        3,607,000           --
       Impairment to oil and gas properties .     3,347,000           --             --
                                               ------------   ------------   ------------
                                                  7,850,000      9,019,000      5,370,000
                                               ------------   ------------   ------------

LOSS BEFORE PROVISION FOR INCOME TAXES ......    (4,453,000)    (5,876,000)    (1,330,000)
PROVISION FOR INCOME TAXES ..................          --             --             --
                                               ------------   ------------   ------------

NET LOSS ....................................  $ (4,453,000)  $ (5,876,000)  $ (1,330,000)
                                               ============   ============   ============

WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES OUTSTANDING .................     2,638,672      6,555,875     11,351,211
                                               ============   ============   ============

NET LOSS PER COMMON SHARE ...................  $      (1.69)  $      (0.90)  $      (0.12)
                                               ============   ============   ============

</TABLE>

*Restated.



                       See accompanying notes to financial statements.


                                       F-4
<PAGE>

                      FORTUNE NATURAL RESOURCES CORPORATION

                       STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>


                                                                                       Capital in                        Stock-
                                                                        Common Stock    Excess of       Accumulated      holders'
                                                            Shares         Amount       Par Value        Deficit          Equity
                                                        ------------    ------------   ------------    ------------    ------------
<S>                                                        <C>          <C>            <C>             <C>             <C>         
BALANCE, December 31, 1993, as
  previously reported ...............................      2,633,471    $     26,000   $ 11,258,000    $ (4,671,000)   $  6,613,000
Cumulative effect of change in accounting
  principle, as retroactively applied ...............           --              --             --           (25,000)        (25,000)
                                                        ------------    ------------   ------------    ------------    ------------

BALANCE, December 31, 1993, as
  restated ..........................................      2,633,471    $     26,000   $ 11,258,000    $ (4,696,000)   $  6,588,000
                                                        ------------    ------------   ------------    ------------    ------------

Common stock returned
  to treasury .......................................            (80)           --           (2,000)           --            (2,000)
Adjustment to proceeds
  for 1993 public offering ..........................           --              --          (29,000)           --           (29,000)
Common stock issued for
  exercise of stock options .........................          4,688            --           12,000            --            12,000
Common stock issued for
  directors' fees ...................................          5,953            --           14,000            --            14,000
Net loss* ...........................................           --              --             --        (4,453,000)     (4,453,000)
                                                        ------------    ------------   ------------    ------------    ------------

BALANCE, December 31, 1994* .........................      2,644,032    $     26,000   $ 11,253,000    $ (9,149,000)   $  2,130,000
                                                        ============    ============   ============    ============    ============

Common stock returned
  to treasury .......................................            (12)           --             --              --              --
Common stock issued for
  exercise of stock options .........................        202,481           2,000        500,000            --           502,000
Common stock issued for
  directors fees ....................................         14,445            --           39,000            --            39,000
Common stock issued for
  stock offerings ...................................      6,569,117          65,000     11,729,000            --        11,794,000
Common stock issued for
  merger ............................................      1,200,000          12,000      2,480,000            --         2,492,000
Common stock and warrants issued
  for payment of investment
  banking services ..................................        100,000           2,000        263,000            --           265,000
Common stock issued for
  warrant conversion ................................        115,479           1,000        392,000            --           393,000
Common stock issued for
  note conversion ...................................        294,167           3,000        572,000            --           575,000
Net loss* ...........................................           --              --             --        (5,876,000)     (5,876,000)
                                                        ------------    ------------   ------------    ------------    ------------

BALANCE, December 31, 1995* .........................     11,139,709    $    111,000   $ 27,228,000    $(15,025,000)   $ 12,314,000
                                                        ============    ============   ============    ============    ============

Common stock issued for exercise
   of stock options .................................         46,150           1,000        114,000            --           115,000
Common stock issued for
   exercise of warrants .............................        255,638           3,000        813,000            --           816,000
Common stock issued for
   directors' fees ..................................          1,395            --            4,000            --             4,000
Common stock canceled and
   stock issuance cost ..............................         (1,227)           --          (31,000)           --           (31,000)
Common stock issued for
  stock offerings ...................................        412,000           4,000      1,145,000            --         1,149,000
Common stock returned to treasury ...................             (2)           --             --              --              --
Net loss ............................................           --              --             --        (1,330,000)     (1,330,000)
                                                        ------------    ------------   ------------    ------------    ------------

BALANCE, December 31, 1996 ..........................     11,853,663    $    119,000   $ 29,273,000    $(16,355,000)   $ 13,037,000
                                                        ============    ============   ============    ============    ============
</TABLE>

*Restated.

                 See accompanying notes to financial statements.


                                       F-5
<PAGE>
                      FORTUNE NATURAL RESOURCES CORPORATION

                            STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>


                                                                               For the Years Ended December 31,
                                                                         ------------------------------------------
                                                                             1994*          1995*          1996
                                                                         ------------   ------------   ------------
<S>                                                                      <C>            <C>            <C>          
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss ........................................................     (4,453,000)  $ (5,876,000)  $ (1,330,000)
     Adjustments to reconcile net loss
      to net cash provided by (used in) operating activities:
       Common stock issued for directors' fees,
           compensation and consulting fees ..........................         14,000         39,000          4,000
       Depletion, depreciation and amortization ......................      1,708,000      1,816,000      1,623,000
       Amortization of deferred financing cost .......................            --         172,000         74,000
       Impairment to oil and gas properties ..........................      3,347,000            --             --
       Loss on sale of oil and gas properties ........................            --       3,607,000            --
       Provision for executive severance .............................        225,000        (17,000)           --
       Non-cash compensation expense .................................            --             --          20,000
     Changes in assets and liabilities:
       Accounts receivable ...........................................         24,000       (485,000)       340,000
       Prepaids and oil inventory ....................................        (45,000)       (13,000)       102,000
       Accounts payable and accrued expenses .........................       (202,000)       (95,000)      (215,000)
       Payment of executive severance ................................        (66,000)      (111,000)           --
       Royalties and working interest payable ........................        (13,000)        41,000
                                                                                                              9,000
       Accrued interest ..............................................         31,000        (11,000)       (18,000)
       Materials, supplies and other .................................        (79,000)       189,000         (2,000)
                                                                         ------------   ------------   ------------


     Net cash provided by (used in) operating activities .............        491,000       (744,000)       607,000
                                                                         ------------   ------------   ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Expenditures for oil and gas properties .........................     (4,265,000)    (5,654,000)    (3,232,000)
     (Increase) decrease in restricted cash ..........................            --      (3,230,000)       937,000
     Proceeds from sale of properties and equipment ..................          8,000            --       2,197,000
     Expenditures for other property and equipment ...................        (30,000)        16,000       (297,000)
                                                                         ------------   ------------   ------------
     Net cash used in investing activities ...........................     (4,287,000)    (8,868,000)      (395,000)
                                                                         ------------   ------------   ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from issuance of long-term debt ........................      4,680,000           --              --
     Proceeds from notes to stockholders .............................        750,000           --              --
     Repayment of long term debt .....................................     (1,326,000)    (1,651,000)    (1,979,000)
     Proceeds from issuance of common stock ..........................         12,000     15,220,000      2,168,000
     Expenditures for offering costs .................................        (29,000)    (2,467,000)      (115,000)
     Common stock repurchase .........................................         (2,000)           --             --
                                                                         ------------   ------------   ------------
     Net cash provided by financing activities .......................      4,085,000     11,102,000         74,000
                                                                         ------------   ------------   ------------

NET INCREASE IN CASH AND CASH EQUIVALENTS ............................        289,000      1,490,000        286,000
                                                                         ------------   ------------   ------------

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR .........................        109,000        398,000      1,888,000
                                                                         ------------   ------------   ------------

CASH AND CASH EQUIVALENTS, END OF YEAR ...............................   $    398,000   $  1,888,000   $  2,174,000
                                                                         ============   ============   ============

Supplemental information:
    Interest paid in cash ............................................  $    400,000    $    692,000   $    361,000
    Common stock issued or issuable as directors' fees ...............        14,000          39,000          4,000
    Common stock issued for payment of executive severance ...........          --            43,000           --
    Common stock issued to acquire LEX ...............................          --         2,492,000           --
    Common stock and warrants issued for payment of investment 
      banking fees ...................................................          --           265,000           --
    Common stock issued for conversion of debt .......................          --           575,000           --
    Value of California assets transferred to oil and gas 
      properties held for sale .......................................          --         1,180,000           --

</TABLE>

*Restated.
                 See accompanying notes to financial statements.


                                       F-6
<PAGE>


                      FORTUNE NATURAL RESOURCES CORPORATION

                          NOTES TO FINANCIAL STATEMENTS


(1)    GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Fortune  Natural   Resources   Corporation   (formerly   Fortune  Petroleum
Corporation)  ("Fortune" or the  "Company"),  is an  independent  energy company
engaged in the acquisition, production and exploration of oil and gas, primarily
offshore Louisiana and the Texas and Louisiana Gulf Coast.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting principles requires management to make estimates,  judgments
and assumptions that affect the reported amounts of assets and liabilities as of
the date of the  financial  statements  and  revenues  and  expenses  during the
reported period. Actual results could differ from those estimates.

Cash Equivalents

     The  Company   considers  all  highly  liquid   instruments  with  original
maturities of three months or less to be cash equivalents.

Oil Inventory

     Oil inventory is stated at approximate  fair market value.  Market value is
determined  based on current  well head price of oil less  selling and  delivery
costs.

Property and Equipment

     During  the fourth  quarter  of 1996,  the  Company  changed  its method of
accounting for oil and gas operations from the successful  efforts method to the
full cost method (see note 2). Under the full cost method,  all costs associated
with the  acquisition,  exploration  and  development  of oil and gas  reserves,
including non-productive costs, are capitalized as incurred.  Internal overhead,
which is directly  identified with  acquisition,  exploration and development is
capitalized. Such overhead has not been material through December 31, 1996.

     The  capitalized  costs of oil and gas properties  are  accumulated in cost
centers   on  a   country-by-country   basis   and  are   amortized   using  the
unit-of-production  method  based  on  proved  reserves.  All of  the  Company's
properties are located in the United States.  Estimated  future  development and
abandonment costs are included in the amortization base. Depreciation, depletion
and amortization  expense per equivalent MCF was $1.00, $1.22, and $1.14 for the
years ended December 31, 1994, 1995, and 1996,  respectively.  Capitalized costs
and estimated future  development  costs associated with unevaluated  properties
are  excluded  from   amortization   until  the  quantity  of  proved   reserves
attributable to the property has been determined or impairment has occurred.  At
December 31, 1994,  1995,  and 1996,  the Company  excluded $1.0  million,  $5.9
million, and $4.9 million, respectively, of capitalized costs from amortization.
These costs will be  included in the  amortization  base as the  properties  are
evaluated.

     Dispositions  of oil and gas  properties  are  recorded as  adjustments  to
capitalized costs, with no gain or loss recognized unless such adjustments would
significantly  alter the  relationship  between  capitalized  costs  and  proved
reserves. (See note 4 regarding the disposition of the California Properties.)

     The unamortized cost of oil and gas properties less related deferred income
tax may not  exceed  an  amount  equal to the  tax-effected  net  present  value
discounted  at 10% of  proved  oil and gas  reserves  plus the  lower of cost or
estimated  fair  market  value of  unevaluated  properties.  To the  extent  the
Company's  unamortized  cost of oil  and gas  properties  exceeded  the  ceiling
amount,  a provision for  additional  depreciation,  depletion and  amortization
would be required as an impairment  reserve.  During 1994, an impairment of $3.3
million was recorded.

     Automotive,  office and other  property and  equipment  are stated at cost.
Depreciation is provided using the straight-line method over an estimated future
service life of five years.

                                       F-7
<PAGE>

Materials and Supplies

     Materials and supplies are stated at the lower of identified actual cost or
replacement cost.

Income Taxes

     The Company  utilizes the asset and  liability  method for  recognition  of
deferred tax assets and  liabilities.  Deferred  taxes are recognized for future
tax  consequences   attributable  to  differences  between  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and operating  loss and tax credit  carryforwards.  The effect on deferred
taxes of a change in tax rates is  recognized in income in the period the change
occurs.

Bond Issuance Costs

     Bond issuance costs are being amortized using the straight line method over
the 5 year life of the related debt.

Stock Option Plans

     Prior to January 1, 1996,  the Company  accounted for its stock option plan
in accordance with the provisions of Accounting Principles Board ("APB") Opinion
No. 25, Accounting for Stock Issued to Employees,  and related  interpretations.
As such, compensation expense would be recorded on the date of grant only if the
current market price of the underlying  stock  exceeded the exercise  price.  On
January 1, 1996, the Company  adopted SFAS No. 123,  Accounting for  Stock-Based
Compensation,  which  permits  entities to recognize as expense over the vesting
period  the  fair  value  of all  stock-based  awards  on  the  date  of  grant.
Alternatively,  SFAS No.  123 also  allows  entities  to  continue  to apply the
provisions  of APB Opinion No. 25 and provide pro forma net income and pro forma
earnings per share  disclosures to employee stock option grants made in 1995 and
future years as if the fair-value-based  method defined in SFAS No. 123 had been
applied.  The Company has  elected to  continue to apply the  provisions  of APB
Opinion No. 25 and provide the pro forma disclosure provisions of SFAS No. 123.

(2)    CHANGE IN ACCOUNTING PRINCIPLE

     During  the fourth  quarter  of 1996,  the  Company  changed  its method of
accounting for oil and gas operations from the successful  efforts method to the
full cost method.  All prior years' financial  statements  presented herein have
been restated to reflect the change.

     The  cumulative  effect of the change  through  December  31,  1993 was not
significant.  As a result of the change in accounting  method,  net loss for the
year ended December 31, 1994  increased $1.5 million ($0.57 per share),  and for
the years ended  December 31, 1995,  and 1996  decreased $0.3 million ($0.05 per
share) and $2.0 million ($0.18 per share)  respectively.  The cumulative  effect
through  December  31, 1996 is to  increase  both net oil and gas  property  and
shareholders' equity by $0.8 million.

     Management  believes  the full cost  method  of  accounting  is  preferable
because it will more  accurately  reflect  the results of the  Company's  future
operations.  In connection with the Company's  change in strategy from primarily
an acquisition and production company to an exploration and production  company,
it is now focusing its efforts in a single geological basin, the Gulf Coast. The
Company seeks to allocate its capital resources over a diversified  portfolio of
exploration  and  development  projects within that basin. It seeks to achieve a
balance  between the risks of exploratory  drilling and the return on investment
by  investing  in  projects  with  large  potential.  Dry  holes  and  abandoned
properties  and  projects  are an  inherent  part  of the  exploration  process.
However,  management  believes  that  it  is  through  disciplined,   consistent
application of this balanced  portfolio  strategy that the desired return on its
entire  investment  will be  achieved.  Management  believes  that the full cost
method  of  accounting  is the  method  used  by  many  independent  oil and gas
companies of comparable  size to Fortune and allows  investors to better measure
the performance of the Company.  Management further believes that advanced three
dimensional seismic and computer-aided  exploration technology has become a much
more  significant  factor in the success of an  exploration  program than in the
past.  Management  believes  that  expensing  these costs when  incurred,  as is
required under successful  efforts,  is inconsistent  with the value they add to
the exploration process.

(3)    RESTRICTED CASH

     Under  the  terms  of  the  Company's  exploration  agreement  with  Zydeco
Exploration,  Inc.,  Fortune  contributed  $4.8  million in cash during 1995 for
future  lease  acquisition  and  maintenance,  seismic  acquisition  and seismic
processing  costs.  At December  31, 1996,  approximately  $2.5 million had been
expended,   leaving  $2.3  million  of  restricted  cash  available  for  future
expenditures.  The Company has joint signature authority with Zydeco on the bank
account containing  approximately  one-half of these funds, has certain approval
authority  over the  remainder  of the funds and is the  recipient  of  interest
earned on all of the funds. (See note 4)


                                       F-8
<PAGE>

(4)   ACQUISITIONS AND DISPOSITION OF ASSETS

South Timbalier Block 76

     On December 11, 1995, Fortune acquired,  for $2.2 million, a 16.67% working
interest  (12.5% net revenue  interest)  in a 5,000 acre  producing  oil and gas
property offshore Louisiana from Petrofina,  Inc. The property,  South Timbalier
Block 76 (and  referred to herein as the "South  Timbalier  Block"),  includes a
producing  well,  drilling and  production  platform and  transmission  line. In
connection  with the  acquisition,  Fortune  granted a third  party the  option,
exercisable  until March 11, 1996, to acquire a 4.167%  working  interest in the
South  Timbalier  Block for $790,000 and the  retention by Fortune of the option
holder's deposit of $150,000.  The option was exercised on March 8, 1996 for the
$940,000  consideration  discussed above, reducing the Company's interest in the
block to a 12.5%  working  interest.  The  proceeds  received  on this sale were
credited to oil and gas properties in 1996.

     The following pro forma  unaudited  results reflect the year ended December
31, 1995 as if the South Timbalier Block 76 acquisition had occurred, the option
had been  exercised,  and the common stock issued in the  acquisition of LEX was
issued  (See  below and Note 10),  as of  January  1,  1995:

                                                   For the Year
                                                      Ended
                                                December 31, 1995
                                                -----------------

     Revenues...........................          $   4,451,000
                                                  =============
     Net Loss...........................          $  (5,316,000)
                                                  =============
     Net Loss Per Common Share..........          $       (0.59)
                                                  =============

Disposition of California Properties

     During 1995, the Company offered for sale all of its California properties.
In December 1995, the Company entered into a purchase and sale agreement to sell
all but one of its California properties to a private oil and gas producer group
for a price of  $840,000.  The sale closed in February  1996,  with an effective
date of  December  31,  1995.  The sale of the  Company's  remaining  California
property  closed in April 1996,  with an effective date of December 1, 1995. The
Company  received net proceeds in this  transaction of $300,000 after  deducting
closing  adjustments,  primarily  consisting  of net cash flow  received  by the
Company  between the effective  date and the closing date. At December 31, 1995,
the Company classified the $1.2 million of estimated net proceeds to be received
from both of these  transactions  as oil and gas  properties  held for sale. The
sale  of  these  properties   significantly  altered  the  relationship  between
capitalized  costs and proved  reserves  because the  properties  sold comprised
approximately  53% of the  Company's  proved  reserves at the time of the sales.
Accordingly,  the  Company  recognized  a loss in 1995  of $3.6  million,  which
represents  the  excess of 53% of the oil and gas  property  balance  subject to
depreciation,  depletion and  amortization  over the $1.2 million  estimated net
sales proceeds to be received from the sale of the properties. During 1994, 1995
and 1996 the operation of these properties did not have a significant  impact on
net income.

Lagniappe Exploration Corporation/Zydeco Exploration

     On May 12, 1995, Fortune acquired Lagniappe Exploration, Inc. ("LEX") which
had previously  entered into an exploration  agreement with Zydeco.  The Company
acquired  100% of LEX in exchange  for 1.2 million  shares of Fortune  Petroleum
Common Stock and 1.2 million  warrants.  The acquisition has been recorded using
the purchase  method of accounting,  effective May 12, 1995. The market value of
the shares,  when issued,  was $2,572,000.  At the time of the acquisition,  the
only  material  asset  owned by LEX was its right to  participate  in the Zydeco
exploration  agreement  in  exchange  for  funding a budget of $4.8  million for
leasehold acquisition and seismic costs.  Subsequent to closing the acquisition,
LEX  was  liquidated  and  its  assets  were  merged  into  Fortune.  Under  the
exploration  agreement,   Fortune  has  acquired  a  50%  interest  in  each  of
approximately  20  seismically  defined oil and gas  projects  identified  using
advanced 3D and 2D seismic imaging,  visualization  and  comprehensive  well log
analyses and has incurred $2.5 million of the $4.8 million budget.  (See notes 3
and 10.)

     The Company does not currently  expect to retain a working interest of more
than 25%, except in certain circumstances,  in wells drilled on the projects and
intends to farmout its remaining  interest to other oil  companies.  Fortune may
retain larger or smaller working  interests in certain  projects  depending upon
capital availability and other factors. Under a farmout arrangement, the Company
would be  relieved of its  obligation  to pay, or could  recover  already  paid,
acquisition  and  exploration  costs while  generally  retaining a smaller,  and
sometimes non-operating,  interest in the prospect. The Company also has a right
under the  exploration  agreement to farmout a portion or all of its interest in
each prospect to Zydeco under a put  arrangement in the  exploration  agreement.
Zydeco has an identical right to farmout to Fortune. EnRe Corporation


                                       F-9
<PAGE>

     On June 24,  1994,  the  Company  acquired a 25%  interest in EnRe-1 LLC, a
company  formed to develop and explore for oil and gas lands held under  certain
Jicarilla  Apache  mineral  development  agreements  in Rio Arriba  County,  New
Mexico. The net acquisition price was $1,674,000,  and the effective date of the
transaction  using the  purchase  method of  accounting  was June 1, 1994.  As a
result of the  acquisition,  the Company  has  effective  non-operating  working
interests  ranging  from  21.5625%  to 25% in  approximately  50,000  producing,
development and exploratory acres.

Laroco, LLP

     On February 8, 1994, the Company  completed an acquisition of a 50% working
interest  in a 3,689  acre  lease in the La Rosa  Natural  Gas Field in  Refugio
County,  Texas from Brooklyn Union Exploration Company,  Inc. for $760,000.  The
effective date of the  transaction  using the purchase  method of accounting was
February 1, 1994.

(5)  OIL AND GAS PROPERTIES AND OPERATIONS

     Capitalized costs relating to oil and gas producing  activities and related
accumulated depletion,  depreciation and amortization at December 31, 1994, 1995
and 1996 were as follows:
<TABLE>
<CAPTION>

                                                              1994          1995           1996
                                                         ------------   ------------   ------------
  <S>                                                    <C>            <C>            <C>         
  Capitalized costs of oil and gas properties .........  $ 18,394,000   $ 20,864,000   $ 23,079,000

  Less accumulated depletion,
    depreciation and amortization .....................    (9,210,000)   (10,730,000)   (12,308,000)
                                                         ------------   ------------   ------------
                                                         $  9,184,000   $ 10,134,000   $ 10,771,000
                                                         ============   ============   ============

</TABLE>


     Of the above capitalized costs, the amount representing unproved properties
was $1.0  million,  $5.9  million,  and $5.5  million  in 1994,  1995 and  1996,
respectively.

     Costs incurred in oil and gas producing activities were as follows:
<TABLE>
<CAPTION>

                                         1994            1995            1996
                                      ----------      ----------      ----------
<S>                                   <C>             <C>             <C>       
Property acquisition
     Unproved ..................      $  755,000      $4,596,000      $   77,000
     Proved ....................       2,738,000       2,192,000            --
Exploration ....................         231,000         576,000       2,317,000
Development ....................         541,000         498,000         838,000
                                      ----------      ----------      ----------
                                      $4,265,000      $7,862,000      $3,232,000
                                      ==========      ==========      ==========
</TABLE>

                                       F-10
<PAGE>

     The results of  operations  from oil and gas producing  activities  for the
years ended December 31, 1994, 1995 and 1996, are as follows:
<TABLE>
<CAPTION>
                                                       1994      1995      1996
                                                     -------   -------   -------
                                                           (in thousands)
<S>                                                  <C>       <C>       <C>    
Revenues from oil and gas producing activities:
   Sales to unaffiliated parties ..................  $ 3,339   $ 2,959   $ 3,825
                                                     -------   -------   -------

Production and other taxes ........................    1,090     1,514     1,172
Depreciation, depletion and amortization ..........    1,542     1,781     1,576
Loss on sale of oil and gas properties ............      --      3,607      --
Impairment to oil and gas reserves ................    3,347       --       --
                                                     -------   -------   -------

Total expenses ....................................    5,979     6,902     2,748
                                                     -------   -------   -------

Pretax loss from producing activities .............   (2,640)   (3,943)    1,077
Income tax (expense) benefit ......................     --        --        --
                                                     -------   -------   -------
Results of oil and gas producing activities
  (excluding corporate overhead and interest costs)  $(2,640)  $(3,943)  $ 1,077
                                                     =======   =======   =======
</TABLE>

(6)  LONG TERM DEBT

     A summary of long-term debt follows:
<TABLE>
<CAPTION>

                                                                                    December 31,
                                                                              ----------------------
                                                                                 1995        1996
                                                                              ----------  ----------
     <S>                                                                      <C>         <C>
     Convertible  Subordinated  Debentures of $1,725,000  
        (net of discount of $57,000 and $42,000 at December 31, 
        1995 and 1996, respectively) due December 31, 1997,
        including interest of 10-1/2% per annum paid semi-annually .........  $1,668,000  $1,683,000
     Bank One credit facility due October 1, 1997 including
        interest at 1-1/2% over Bank One, Texas, NA's
         prime rate payable monthly ........................................   3,200,000   1,250,000
     Other debt with interest ranging from 0%
        to 9-1/4% per annum due through 1998 ...............................      29,000        --
                                                                              ----------  ----------
     Total long-term debt ..................................................   4,897,000   2,933,000
     Less current installments .............................................   3,208,000   2,253,000
                                                                              ----------  ----------
     Long-term debt, excluding current installments ........................  $1,689,000  $  680,000
                                                                              ==========  ==========
</TABLE>


          The 10 1/2% Convertible  Subordinated Debentures due December 31, 1997
     bear an effective  interest rate of 12.13% and are convertible  into shares
     of the Company's  Common Stock,  after April 1, 1994, at a conversion price
     of $6.32 per share or 158 shares per  Debenture.  On February 26, 1997, the
     Company  closed an Exchange  Offer for these  Debentures  which resulted in
     $697,000  ($680,000 net of discount)  principal  amount of Debentures being
     converted  to 218,858  shares of Common  Stock.  The  Company  also  issued
     174,250 Common Stock Warrants to the Debenture  holders who exchanged their
     Debentures in connection with the Exchange Offer. The Common Stock Warrants
     are  exercisable  for a period of three years,  one-half at $4.00 per share
     and  one-half  at  $5.00  per  share.  Subsequent  to the  conversion,  the
     remaining balance due on the Debentures at December 31, 1997 is $1,028,000.
     Furthermore,  the Company will record a non-cash debt conversion expense of
     approximately  $316,000 during the first quarter of 1997. The non-cash debt
     conversion  expense represents the difference between the fair market value
     of all of the Common Stock,  and Common Stock Warrants issued in connection
     with the  Exchange  Offer and the fair market  value of the lower number of
     shares of Common Stock that could have been issued upon the  conversion  of
     the  Debentures  under  the  Indenture  prior to the  Exchange  Offer.  For
     purposes of calculating the non-cash debt conversion  expense,  the Company
     valued the 218,858  shares of Common  Stock issued in  connection  with the
     Exchange Offer at $547,502 ($2.625 per share) based on the closing price of
     the Common Stock on the American  Stock  Exchange on February 26, 1997. The
     Company  estimated  the value of the Common  Stock  Warrants  issued to the
     Debenture  holders at $8,713 ($0.05 per warrant).  As of December 31, 1996,
     the Company  classified,  as long term  liabilities,  the  portion,  net of
     discount,  of the  Debentures  that were  converted  to common stock in the
     Exchange Offer.

                                       F-11
<PAGE>

     Under the Bank One, Texas,  N.A. (the "Bank") credit facility,  the Company
has the ability to borrow  amounts up to an available  borrowing base as defined
in the credit  agreement.  The amount the  Company  may borrow  under the credit
facility  is  determined  by the  borrowing  base  as  calculated  by  the  Bank
semi-annually  on the basis of the Company's  oil and gas  reserves.  The credit
facility  contains  various  financial  covenants,  is  secured  by  all  of the
Company's  oil and gas  producing  properties  and  currently  requires  monthly
principal  payments of $75,000.  At December  31,  1995,  the Company was not in
compliance  with its cash flow coverage ratio covenant in the credit  agreement.
Under  the  terms of the  credit  agreement,  the Bank has the  right to  demand
repayment  of the entire  loan  balance in the event of covenant  defaults.  The
Company  obtained a waiver of this  covenant  from the Bank as of  December  31,
1995;  however,  the Company is not able to borrow additional  amounts under the
credit  facility  because the Bank has set the borrowing  base equal to the loan
balance, which declines by $75,000 per month. The Company has determined that it
is in  compliance  with the cash  flow  coverage  ratio  for the  quarter  ended
December 31,  1996.  At February 18,  1997,  the  remaining  balance owed on the
credit facility was $1,100,000.

     All of the  Company's  debt that was not  converted  to Common Stock in the
Debenture Exchange Offer is due in 1997.

(7)    INCOME TAXES

     No provision for income taxes was required for the years ended December 31,
1994, 1995 and 1996. Deferred taxes consist of the following:

<TABLE>
<CAPTION>
                                                       1995           1996
                                                   -----------    -----------
      <S>                                          <C>            <C>        
      Deferred tax assets:
         Net operating loss carryforwards........  $ 2,976,000    $ 4,354,000
         Oil and Gas Properties difference
           in accumulated depletion..............    1,544,000        586,000
                                                   -----------    -----------
                                                     4,520,000      4,940,000
         Less valuation allowance (100%).........    4,520,000      4,940,000
                                                   -----------    -----------
         Net deferred taxes......................  $         -    $         -
                                                   ===========    ===========
</TABLE>

     At December 31, 1996, the Company estimates it had cumulative net operating
loss  carryforwards  for federal  income tax purposes of $12.8  million which is
significantly  restricted under IRC Section 382 and which is available to offset
future federal taxable income,  if any, with various  expirations  through 2011.
The Company is  uncertain  as to the  recoverability  of the above  deferred tax
assets and has therefore applied a 100% valuation allowance.

     The Company has  available  IRC Section 29 Tax Credits  that may be used to
reduce or  eliminate  any  corporate  income tax  through  the year 2001.  It is
uncertain at this time to what extent the Company will be able to utilize  these
federal tax credits,  as their utilization is dependent upon the amount, if any,
of future  federal income tax incurred,  after  application of the Company's net
operating loss carryforwards.

(8)    STOCK OFFERINGS

     In December  1996,  the Company  sold  412,000  shares of Common Stock at a
price of $3.00 per share in a private  placement.  Net proceeds of approximately
$1.1  million  were  received for the sale of these  shares.  In  addition,  the
Company issued to the acquiring  shareholders one Common Stock Warrant for every
two Common Stock shares  acquired.  The 206,000  warrants are  exercisable for a
period of two years at a price of $3.50 per share.

     In June and July 1995, the Company sold 4.6 million shares of the Company's
Common Stock at $2.00 per share in a public offering.  Proceeds of approximately
$8.1  million,  net of offering fees and expenses were received from the sale of
the shares.

     On December 15, 1995, the Company  closed a private  placement of 1,321,117
shares  of  Common  Stock  at a price  of  $3.22  per  share.  Net  proceeds  of
approximately  $3.3 million  were  received  for the sale of these  shares.  The
shares were sold  subject to certain  "reset"  provisions  pursuant to which the
purchasers could receive additional shares if the price of the Common Stock were
to drop  below the  purchase  price  during  certain  calculation  periods.  The
Company's  Common  Stock price did fall to a level that would have  required the
Company to issue approximately  1,266,000  additional Common Stock shares to the
purchasers;  however,  the Company is currently  investigating  certain  alleged
irregularities  in the trading in its Common Stock and is  uncertain  whether it
will be required to issue additional shares.  (See note 9) In February 1995, the
Company closed a previous  private  placement of 648,000 shares of Common Stock.
The proceeds were used to fund the initial contribution to the Zydeco venture.


                                       F-12
<PAGE>

(9)  COMMITMENTS AND CONTINGENCIES

     The  Company  has an  employment  agreement  with its  President  and Chief
Executive  Officer (the "CEO") that  provides  for an annual  salary of $150,000
through  December 31,  1997,  and is subject to renewal  upon  expiration.  Upon
termination  of the  employment  agreement,  the CEO has a  two-year  consulting
agreement  at  40% of his  annual  salary.  In the  event  of a  termination  of
employment after a change of control, and under certain  circumstances,  the CEO
is entitled to a lump sum payment of two years  salary.  The Company also has an
employment  agreement with its Executive Vice President and General Counsel that
provides for an annual  salary of $125,000  through  December  31, 1998,  and is
subject to renewal upon expiration.  In the event of a termination of employment
after a change of control, and under certain  circumstances,  the Executive Vice
President  and  General  Counsel is also  entitled  to a lump sum payment of two
years salary.

     The Company  leases  certain  office space under  non-cancelable  operating
leases.  Rental  expense under the office lease for the years ended December 31,
1994, 1995 and 1996 was $45,000, $53,000 and $75,000, respectively.

     Minimum future lease payments under the non-cancelable operating leases are
as follows:


     Year ending December 31,

            1997........................................  $   84,000
            1998........................................      84,000
            1999........................................      84,000
            2000........................................      84,000
            2001........................................      35,000
                                                          ----------
                                                          $  371,000


     On June 13, 1996, the lawsuit  between Fortune and EnRe was settled with an
agreement  by each party to drop all of their  respective  claims.  On March 14,
1995, Fortune was served with the lawsuit,  filed in the District Court of Bexar
County,  Texas by EnRe Corporation,  in which EnRe, as operator of the Company's
New Mexico  properties at that time,  sought recovery of approximately  $438,000
allegedly owed by Fortune for the drilling of certain wells on such  properties.
On March 24, 1995,  Fortune  answered  EnRe's  lawsuit and filed a  counterclaim
against EnRe for an  indeterminable  amount for damages  suffered by Fortune for
EnRe's  actions in  operating  the New Mexico  properties.  On March 30, 1995, a
partial  settlement  was  reached as to payment  by Fortune of  undisputed  well
development  costs in the amount of $174,499 in exchange for EnRe's  cooperation
in complying  with  provisions  of the operating  agreement to report  operating
information to Fortune on a timely basis.

     In July 1996, the Company received  invoices from AMPOLEX (USA),  Inc., the
current  operator of the Company's New Mexico  properties,  billing  Fortune for
$232,805 of outstanding  accounts  receivable  attributable to two other working
interest owners in the properties which the operator failed to collect from such
owners.  The Company has reviewed  this matter and does not believe that it owes
any portion of such amounts.

     On March 26, 1996,  Fortune was served with a lawsuit  which had been filed
in the Federal  District  Court in Delaware by one of the  purchasers of Fortune
Common Stock in an offering in December 1995 under Regulation S. Under the terms
of the  subscription  agreement  pursuant to which the  plaintiff  acquired  his
shares,  he was entitled to receive  additional  shares of Fortune  stock if the
market price fell below a stated level during a specified  period  following the
40-day holding period prescribed by Regulation S. Fortune  vigorously  contested
this action,  believing that the plaintiff  either  participated  in a scheme to
unlawfully  manipulate  the market price of the Common  Stock or benefited  from
such  manipulation  by others.  On February 3, 1997,  the plaintiff  voluntarily
dismissed the complaint without  prejudice,  and the court ordered the return to
Fortune of shares of Common Stock which had been voluntarily placed in escrow by
Fortune. Management does not anticipate that the action will be refiled.

     On April 16, 1996, Fortune was advised that similar suits had been filed in
Federal  District  Court in New York by two other  buyers in the same  offering.
Fortune  responded  to the suits,  admitting  that the stock price  declined but
alleging that suspicious trading activity in Fortune stock occurred  immediately
prior to and during the time period in which the additional-share allocation was
computed.  Fortune  believes  that it has  discovered  evidence of active market
manipulation  in the  Common  Stock by  these  plaintiffs;  accordingly,  it has
commenced a countersuit for damages suffered by the Company and its shareholders
as a result of these acts.  Fortune intends to continue to vigorously defend the
remaining litigation.


                                       F-13
<PAGE>

(10)  RELATED PARTY TRANSACTIONS

     As part of the relocation of Fortune's headquarters to Houston,  Texas, the
Company provided Tyrone J. Fairbanks, its President and Chief Executive Officer,
with an  incentive  relocation  package  to  facilitate  his move to Texas.  The
package consisted of a payment by the Company of Mr. Fairbanks' moving expenses,
a non-recourse,  unsecured loan in the amount of $80,000 bearing interest at the
rate of 6% per  annum,  with  $20,000  of  such  loan  forgiven  in each of four
consecutive years beginning in 1996, provided Mr. Fairbanks is still employed by
the Company or has been terminated by the Company  without cause,  and a secured
recourse  loan in the amount of $70,000 also bearing  interest at the rate of 6%
per annum,  payable interest only for two years with a $35,000 principal payment
due on the  second  anniversary  of the loan  and all  remaining  principal  and
interest due on the third anniversary of the loan. The Company also extended the
term of Mr. Fairbanks' employment contract through December 31, 1997.

     In connection with the acquisition of LEX,  Fortune paid William D. Forster
and BSR Investments,  the LEX stockholders,  an aggregate of 1,200,000 shares of
Common Stock and 1,200,000  five year stock  purchase  warrants  exercisable  at
$4.75 per share.  One-third  of such shares and  warrants  were placed in escrow
pending  the  resolution  of a dispute  which has  arisen  among the  former LEX
stockholders  and others regarding who is entitled to the shares of Common Stock
and  stock  purchase  warrants  issued  by  Fortune  at the  closing  of the LEX
acquisition.

     On May 11, 1995,  Baytree  Associates,  Inc. (Baytree) and Ensign commenced
litigation in the Supreme Court of New York against Forster, BSR, Souki (the son
of Samyr Souki, president of BSR), LEX and Fortune seeking to enjoin the closing
of the LEX  acquisition  by Fortune on the grounds that Ensign was entitled to a
one-third  interest in the proceeds of the transaction,  namely the Common Stock
and  warrants  to be issued by  Fortune.  On May 22,  1995,  the New York  court
granted the Company's motion for summary judgment and dismissed  Fortune and LEX
from the suit with prejudice based on an agreement of all parties.  Forster, BSR
and Souki are now the only remaining defendants in the action.

     On April 24, 1995, the Company obtained a $300,000  "bridge" loan to enable
it to pay certain expenses,  including $100,000 on its credit facility. The loan
was  obtained  from  LEX,  which in turn had  borrowed  the funds  from  several
individuals.  Upon the  consummation  of the  Company's  acquisition  of LEX, it
became  liable on such loans.  The loans were repaid out of the  proceeds of the
Company's  June 1995 Common Stock  offering.  Among the  individuals  who loaned
funds to LEX were Mrs.  William H.  Forster,  mother of William  D.  Forster,  a
principal of LEX and principal  stockholder  and formerly a director of Fortune,
and John E. McConnaughy,  Jr., formerly a principal  stockholder of the Company.
Each of Mrs. Forster and Mr.  McConnaughy  loaned LEX $100,000 and received from
LEX, as an inducement to make the loan, 33,333 shares of Common Stock and 33,333
stock purchase warrants out of 1,200,000 shares and 1,200,000 warrants issued to
LEX in conjunction with the  acquisition.  W. Forster & Co., Inc., a corporation
wholly owned by William D.  Forster,  received a $30,000  placement fee from the
Company for assistance in arranging the $300,000 bridge loan.

     In order to provide  additional  capital  for  development  activities,  on
December 19 and 20, 1994,  the Company  borrowed an  aggregate of $750,000  from
certain  principal  stockholders  and from each of its  directors  then  serving
(Messrs. Champion,  Drulias, Fairbanks, Folsom and Walker). The directors loaned
$175,000 to the  Company in the  aggregate;  $375,000  was  obtained  from Klein
Ventures,  Inc.;  and  $200,000 was  obtained  from Jack Farber.  The notes were
unsecured,  bearing  interest at 11% per annum (1.5% above the Bank One,  Texas,
prime  rate),  payable  monthly,  and the notes were due six  months  from their
respective dates of issue.

     Both the Klein  Ventures,  Inc.  and Farber notes  permitted  the holder to
elect to  exchange  their  notes for shares of Common  Stock at the price on the
date the notes were  issued  ($2.00 and  $1.875  per share,  respectively),  and
Fortune  reserved  294,166 shares of Common Stock for such purpose.  On or about
June 30, 1995,  the estate of Mr. Farber  converted its note into 106,667 shares
of Common  Stock.  As  additional  consideration  for  making  the  loan,  Klein
Ventures, Inc. received 10,000 stock purchase warrants with an exercise price of
$2.40 per share, and Mr. Farber received 35,000 stock purchase  warrants with an
exercise  price of  $1.875  per  share.  The  Company  also  agreed  to name two
individuals nominated by Mr. Farber to fill vacancies on the Board of Directors.
Barry  Feiner,  Esq.,  who served as counsel to Mr. Farber prior to the latter's
death on May 5, 1995 and to Barry Blank,  another  principal  stockholder of the
Company,  and Mr. Gary Gelman, Mr. Farber's grandson,  were elected to the Board
of Directors in January 1995 pursuant to this agreement. Both Mr. Feiner and Mr.
Gelman  were  re-elected  to the board by the  stockholders  at the 1995  annual
meeting.

     At  maturity,  on  December  21,  1995,  Klein  Ventures,  Inc.  opted  for
conversion of its notes to Fortune Common Stock. The balance of the notes to the
directors were repaid in full.

     No future  transaction will be entered into between the Company and members
of management or principal stockholders unless such transactions are approved by
a majority of the  directors  who are not  members of  management  or  principal
stockholders.

                                       F-14
<PAGE>

     In January 1995,  Daniel E. Pasquini,  the former president of the Company,
agreed to a modification of a previous severance package. He accepted $85,000 in
cash,  the  exercise  price of 45,000  stock  options held by him was reduced to
$.575 per share and the Company issued him warrants to purchase 45,000 shares of
common stock at $2.75 per share.  Compensation expense related to this severance
package was recognized in 1994.

     Until his employment by the Company effective October 16, 1996, Mr. Dean W.
Drulias  was a  stockholder  of and a  practicing  attorney  at the law  firm of
Burris, Drulias & Gartenberg,  a Professional  Corporation,  which has served as
counsel to the Company  since its  incorporation  in May 1987.  Mr.  Drulias has
served as a director since 1990 and as Secretary  since July 1994.  During 1994,
1995 and 1996,  his firm billed the Company a total of  $110,000,  $183,000  and
$152,000, respectively, for legal fees and costs.

     On January 22, 1997, the Company's board of directors  appointed  Daniel R.
Shaughnessy  as a  director  of the  Company.  Mr.  Shaughnessy  is a  petroleum
geophysicist  and geologist and is president  and owner of  Interpretation3,  an
integrated  3D  geophysical  interpretation  company which does  geological  and
geophysical  consulting  work  for  the  Company.  During  1995  and  1996,  Mr.
Shaughnessy's   firm  billed  the  Company  a  total  of  $1,500,  and  $45,000,
respectively, for geological and geophysical consulting.

     As compensation to outside  directors,  the Company pays directors' fees of
$2,500 per quarter. Inside directors do not receive such compensation.

(11) STOCKHOLDERS' EQUITY

     On January 20, 1995, the Company amended its  Certificate of  Incorporation
to increase  the number of  authorized  shares of Common  Stock from  10,000,000
shares to 40,000,000 and the number of authorized  preferred shares from 100,000
to 2,000,000.

     Fortune has three  non-compensatory Stock Option Plans. The plans cover all
officers and employees of the Company.  Three plans also provide for options for
directors  of the  Company.  Awards  are  made by the  Board of  Directors  upon
recommendations of its Compensation  Committee.  There is no performance formula
or  measure.  Options  granted  under the 1987 and 1988  plan must be  exercised
within ten years of the date of grant or are  forfeited.  Options  granted under
the 1993 plan must be  exercised  within five years of the date of grant or they
are forfeited.  The Company's 1991 Stock Option Plan terminated in 1996 with all
options having been granted.

     The Company follows the intrinsic value method for stock options granted to
employees.  In October 1995, the FASB issued  Statement of Financial  Accounting
Standard No. 123,  "Accounting for Stock-Based  Compensation"  ("FAS 123").  The
Company has not adopted the fair value method for stock-based compensation plans
which is an optional provision of FAS 123. Accordingly,  no compensation expense
has been recognized for its stock based  compensation  plans.  Had  compensation
cost for the Company's  stock option plans been  determined  based upon the fair
value at the  grant  date for  awards  under  these  plans  consistent  with the
methodology  prescribed under FAS 123, the Company's net loss and loss per share
would have been  increased by  approximately  $0.1 million ($0.02 per share) and
$0.5 million ($0.03 per share) for 1995 and 1996,  respectively.  The fair value
of the options granted during 1996 is estimated as $1.11 per common stock option
on the date of grant  using the  Black-Scholes  option  pricing  model  with the
following assumptions:  dividend yield 0%, volatility of 65%, risk-free interest
rate of 6.14%, assumed forfeiture rate of 5%, and an expected life of 2.5 years.
For the  purposes  of  calculating  estimated  1995  compensation  expense,  the
following  assumptions  were  used:  dividend  yield of 0%,  volatility  of 65%,
risk-free  interest rate of 7.80% assumed forfeiture rate of 5%, and an expected
life of 2.5 years.


                                       F-15
<PAGE>

       Stock option transactions were:
<TABLE>
<CAPTION>

                                                             Weighted Average
                                        Common Stock       Of Exercise Price of
                                   Options Exercisable(a)   Shares Under Plans
                                   ---------------------   ---------------------

 <S>                                  <C>                       <C>
 Balance, December 31, 1993..........     54,438                $   2.69
 Granted.............................    356,000                    2.71
 Exercised...........................     (4,688)                   2.60
 Forfeited...........................          -                       -
                                      ----------                --------
 Balance, December 31, 1994..........    405,750                    2.71
 Granted.............................    289,000                    2.46
 Exercised...........................   (202,481)                   2.26
 Forfeited...........................          -                       -
                                      ----------                --------
 Balance, December 31, 1995..........    492,269                    2.75
 Granted.............................    505,000                    3.07
 Exercised...........................    (46,150)                   2.47
 Forfeited...........................    (16,410)                   2.75
                                      ----------                --------
 Balance, December 31, 1996..........    934,709                $   2.93
                                      ==========                ========

</TABLE>



(a)  Table includes  80,000 Common Stock warrants which were issued to employees
     in 1995 and 1996 in lieu of Common Stock options.

     All options are immediately  exercisable  upon grant. At December 31, 1996,
the Company had 16,400 Common Stock  options  available for grant under the 1993
Stock  Option  Plan.  All options  under all other plans have been  granted.  In
January  1995,  the Company  reduced the exercise  price on 45,000  common stock
options held by Daniel E. Pasquini,  the former  president of the Company,  from
$2.75 per share to $0.58 per share.  (See note 10.) On  January  12,  1995,  the
prices of the options  granted in 1991,  1993,  1994, and 1995 were reduced from
$6.00, $5.00, $5.48, and $6.03 per share,  respectively,  to $2.75 per share for
all  optionholders  who were  employees of the Company on that date.  Such price
reduction is reflected  in the year the options were  originally  granted in the
above table.

     The following table summarizes information concerning currently outstanding
and exercisable options:
<TABLE>
<CAPTION>


                                   Options Outstanding and Exercisable
                       ------------------------------------------------------
                                               Weighted
                                               Average             Weighted
     Range of                                 Remaining             Average
     Exercise              Number           Contractual            Exercise
       Price            Outstanding            Life                 Price
  ---------------      ------------      ---------------        -------------

  <S>                     <C>               <C>                     <C>
  $2.60 to $3.13          934,709           3.5 years               $2.93

</TABLE>



                                       F-16
<PAGE>

     At December 31, 1996 the Company's  outstanding warrants to purchase Common
Stock consisted of (d):

<TABLE>
<CAPTION>


       Number of Warrants      Exercise Price        Expiration Date
       ------------------      --------------        ---------------
         <S>                   <C>                      <C>
            45,000             $  1.88 - 2.40            1/15/97
           150,000             $  4.63 - 6.00           12/11/97
            45,000             $         3.00            2/15/98
            75,000             $         2.68            8/29/98
           138,888             $         3.89            9/28/98
            64,015             $         4.41            9/28/98 (a)
         1,982,750             $         3.75            9/28/98 (b)
            31,500             $        11.14           10/05/98 (c)
           206,000             $         3.50            12/3/98
            35,000             $         2.75            1/06/00
         1,200,000             $         4.75            5/12/00
           400,000             $         2.40            6/25/00
           100,000             $         4.75            8/01/00
            60,000             $         3.63            9/06/00
            30,000             $         2.44            8/29/01
       -----------
         4,563,153
</TABLE>


(a)  Warrants permit the holder to purchase 88,289 total shares of Common Stock.

(b)  Warrants  permit the holders to purchase  2,841,610  total shares of Common
     Stock.

(c)  Each warrant permits the holder to purchase 3.3 shares of Common Stock plus
     two stock  purchase  warrants,  expiring  September  28,  1998.  Each stock
     purchase  warrant permits the holder to purchase 1.43  additional  share of
     Common Stock at an exercise price of $3.75.

(d)  Table  excludes  warrants  which have been issued to  employees  in lieu of
     stock options.

(12) MAJOR CUSTOMER

     The Company sold oil representing 54% of its oil production under contracts
to one customer for the year ended  December 31, 1996.  86% of the Company's gas
production was sold to four customers (26%, 23%, 20% and 17%,  respectively) for
the year ended December 31, 1996.

     The Company sold oil representing 56% of its oil production under contracts
to one customer for the year ended  December 31, 1995.  71% of the Company's gas
production  was sold  under  contracts  to three  customers  (29%,  26% and 16%,
respectively) for the year ended December 31, 1995.

     The Company sold oil representing 72% of its oil production under contracts
to one customer for the year ended  December 31, 1994.  88% of the Company's gas
production was sold to three customers (48%, 25% and 15%,  respectively) for the
year ended December 31, 1994.

(13) FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  carrying  value  of cash and cash  equivalents,  accounts  receivable,
accounts  payable,  debt and other financial assets and liabilities  approximate
their fair value.


                                       F-17
<PAGE>

(14)  RETIREMENT PLAN

     During 1996, the Company adopted the Fortune Natural Resources  Corporation
401(k)  Profit  Sharing Plan for its  eligible  employees.  Under the plan,  all
employees on the  Company's  payroll as of November 1, 1996,  and all  employees
hired after that date who have attained age 21 and three months of service,  are
permitted  to make  salary  deferrals  up to the  lesser of 15% of their  annual
compensation or $9,500.  Salary deferrals will be matched 50% by the Company and
are 100% vested after two years of service with the  Company.  Salary  deferrals
are  100%  vested  at all  times.  The  Company  does not  make  profit  sharing
contributions  to the plan. For 1996, the Company's  matching  contribution  was
$14,000, all of which will be paid in shares of Common Stock.

(15) SUBSEQUENT EVENTS

     On February 26, 1997,  the Company  closed an Exchange Offer which resulted
in a portion of its 10-1/2% Convertible  Subordinated Debentures being converted
into Common Stock and Common Stock Warrants. (See note 6.)

(16) UNAUDITED OIL AND GAS PRODUCING ACTIVITIES AND OIL AND GAS COST INFORMATION

     All of the Company's reserves are located within the United States.  Proved
reserves  represent  estimated  quantities  of crude oil and  natural  gas which
geological  and  engineering  data  demonstrate  to be reasonably  certain to be
recoverable  in the future from known  reservoirs  under  existing  economic and
operating  conditions.  Proved  developed oil and gas reserves are reserves that
can be expected to be recovered through existing wells using existing  equipment
and operating methods.

     For the year ended  December  31, 1994,  the oil and gas reserve  estimates
were  reviewed  by  Huddleston  &  Co.,  Inc.,  ("Huddleston")  Houston,  Texas,
independent  petroleum engineers,  and Sherwin D. Yoelin,  independent petroleum
engineer, and for the years ended December 31, 1995 and 1996, by Huddleston,  in
accordance   with   guidelines   established  by  the  Securities  and  Exchange
Commission. Such estimates are subject to numerous uncertainties inherent in the
estimation  of  quantities  of proved  reserves and in the  projection of future
rates of  production,  prices and the timing of  development  expenditures.  The
future cash  inflow,  as reflected in the  "Standardized  Measure of  Discounted
Future Net Cash Flows Relating to Proved Oil and Gas Reserves,"  determined from
such reserve data are estimates  only, and the present values thereof should not
be  construed  to be the  current  market  values of the  Company's  oil and gas
reserves or the costs that would be incurred to obtain equivalent reserves.

Changes in Estimated Reserve Quantities

     The Company's net interests in estimated quantities of proved developed and
undeveloped  reserves of crude oil and natural gas at December 31,  1994,  1995,
and 1996, and changes in such quantities during the years,  1994, 1995 and 1996,
were as follows:
<TABLE>


                                                      CRUDE OIL  (Barrels) 
                                                 ----------------------------
                                                        (in  thousands)  
                                                   Year      Year      Year 
                                                   1994      1995      1996  
                                                 --------  --------  --------
<S>                                              <C>       <C>       <C>  
BEGINNING OF  PERIOD...........................       813     1,647       347  
  Revisions  of  previous  estimates...........       866      (160)        6
  Extensions and discoveries...................         -         -       106
  Production...................................       (88)      (92)      (57)
  Purchase  of minerals  in  place.............        56       174         - 
  Sales of minerals in place*..................         -    (1,222)     (153)
                                                 --------  --------  --------
END OF PERIOD..................................     1,647       347       249
                                                 ========  ========  ========
  Proved developed reserves
    Beginning of period........................       666       675       324
                                                 ========  ========  ========

    End of period..............................       675       324       160
                                                 ========  ========  ========

</TABLE>


                                       F-18
<PAGE>
<TABLE>
<CAPTION>
                                                       NATURAL GAS  (Mcf) 
                                                 ----------------------------
                                                        (in  thousands)  
                                                   Year      Year      Year 
                                                   1994      1995      1996  
                                                 --------  --------  --------
<S>                                              <C>       <C>       <C>  
BEGINNING OF  PERIOD...........................     5,562     5,911     5,938
  Revisions  of  previous  estimates...........       533      (388)     (753)
  Extensions and discoveries...................         -         -        85
  Production...................................   ( 1,017)     (909)   (1,038
  Purchase  of minerals  in  place.............       833     2,934         -
  Sales of minerals in place*..................         -    (1,610)     (751)
                                                 --------  --------  --------
END OF PERIOD..................................     5,911     5,938     3,481
  Proved developed reserves                      ========  ========  ========
    Beginning of period........................     4,221     3,317     4,686
                                                 ========  ========  ========
    End of period..............................     3,317     4,686     1,749
                                                 ========  ========  ========

</TABLE>
 
*    During 1995, the Company's  interests in its California  properties,  which
     were sold in February 1996, were transferred to oil and gas properties held
     for sale.

NET CASH FLOWS RELATING TO PROVED OIL AND GAS RESERVES

     This statement  attempts to present future net cash flows related to proved
oil  and gas  reserves  without  the  subjectivity  inherent  in  either  direct
estimation of market value or entity  specific  discounted  net cash flow.  This
measure is not a measure of fair market value nor a measure of the present value
of future cash flows, but rather a rough estimation of such.

     This measure  should be responsive to some of the key variables that affect
fair  market  value,  such as  changes in reserve  quantities,  selling  prices,
production costs and tax rates.

     The future net cash inflows are developed as follows:

(1)  Estimates are made of quantities of proved  reserves and the future periods
     during which they are expected to be produced based on period-end  economic
     conditions.

(2)  The estimated  future  production of proved reserves is priced on the basis
     of  period-end   prices  except  for  fixed  and  determinable   escalation
     provisions in existing contracts.

(3)  The resulting  future gross revenue streams are reduced by estimated future
     costs to develop and to produce the proved  reserves,  based on  period-end
     cost estimates.

(4)  The  resulting  future net revenue  streams  are  reduced to present  value
     amounts by applying a 10 percent discount factor.


                                       F-19
<PAGE>

STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET 
CASH FLOWS RELATING TO PROVED OIL AND GAS RESERVES

     Disclosure  of the  principal  component  of the  standardized  measure  of
discounted  future net cash flows  provides  information  concerning the factors
involved  in  making  the  calculation.  In  addition,  the  disclosure  of both
undiscounted and discounted net flows provides a measure of comparing proved oil
and gas reserves  both with and without an estimate of  production  timing.  The
standardized  measure of  discounted  future net cash flows  relating  to proved
reserves  reflects  income  taxes.
<TABLE>
<CAPTION>

                                                     1994      1995      1996
                                                   --------  --------  --------
                                                          (in  thousands)  
    <S>                                            <C>        <C>      <C>     
    Future  cash inflows.........................  $ 32,898   $ 19,531 $ 19,751
    Future   costs:
    Production...................................   (11,283)    (6,050)  (4,026)
    Development..................................    (5,683)      (881)  (1,613)
                                                  --------    --------  --------
    Future net inflows before income taxes.......    15,932     12,600   14,112
    Future income taxes..........................         -          -        -
    Future net cash flows........................    15,932     12,600   14,112
    10% discount factor..........................    (7,784)    (3,658)  (3,292)
                                                  --------    --------  --------
    Standardized measure of
      discounted net cash flows.................. $  8,148    $  8,942  $10,820
                                                  ========    ========  =======
</TABLE>

CHANGES IN STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET 
  CASH FLOWS FROM PROVEN RESERVE QUANTITIES

     This statement discloses the sources of changes in the standardized measure
from period to period.  The amount reported as "Net change in sales and transfer
prices net of production costs" represents the approximate  effect of increasing
the  evaluation of reserves  proved in prior periods to reflect higher prices in
effect in the  following  years.  The  "Accretion  of discount"  was computed by
applying the 10 percent  discount factor to the valuation of the proved reserves
as of the  beginning  of the period  before  income  tax  effects.  "Changes  in
estimated  future  development  costs"  arise from:  (1)  revisions  of previous
estimates for both development costs actually incurred in the current period and
for development costs estimated to be incurred in succeeding periods and (2) new
discoveries  from which future  development  must be  performed.  The "Sales and
transfers,  net of production  costs" are  expressed in actual  dollar  amounts.
"Revisions of quantity  estimates" are expressed at period-end  prices. The "Net
change in income  taxes" is  computed  as the change in present  value of future
income taxes.  The "Changes in production rates (timing) and other" reflects all
other  changes,  such as changes in  timing,  and  includes  the  residual  from
estimation errors in computing other elements of change.  The average gas prices
received  by the Company  were $1.39,  $2.32 and $4.04 per Mcf at year end 1994,
1995 and 1996, respectively. The average oil prices received by the Company were
$14.62, $16.10 and $22.79 per Bbl at year end 1994, 1995 and 1996, respectively.
At February 26,  1997,  the Company was  receiving  an average of  approximately
$2.96 per Mcf for its gas production and $20.62 per Bbl for its oil  production.
These  current  prices  represent  declines  from December 1996 and January 1997
prices and the Company  expects  further price  declines  through the spring and
summer of 1997.
<TABLE>
<CAPTION>

                                                          1994      1995      1996
                                                         --------  --------  --------
                                                                (in thousands)          
    <S>                                                  <C>       <C>       <C>
    Standardized Measure:
    Beginning of period..............................    $  8,554  $  8,148  $  8,942
    Increases (decreases):
    Sales and transfers, net of production costs.....      (2,249)   (1,445)   (2,653)    
    Extensions and discoveries.......................           -         -     1,532
    Net change in sales and transfer prices, 
      net of production costs........................      (1,635)      460     5,233   
    Changes in estimated future development costs....      (4,315)      500      (332)
    Revisions  of  quantity  estimates...............       6,385      (871)   (1,473) 
    Accretion of discount............................         855       814       894  
    Net  change  in  income  taxes...................           -         -         -
    Purchases of reserves in  place..................       1,464     5,329         -
    Sales  of  reserves  in  place*..................           -    (3,024)   (1,612) 
    Changes in production rates (timing) and  other..        (911)     (969)      289
                                                         --------  --------  --------
    Standardized Measure: 
    End of period....................................    $  8,148  $  8,942  $ 10,820
                                                         ========  ========  ========
</TABLE>

*During 1995, the Company's interests in its California  properties,  which were
sold in February 1996, were transferred to oil and gas properties held for sale.


                                       F-20
<PAGE>

                      FORTUNE NATURAL RESOURCES CORPORATION
                                 BALANCE SHEETS

                                     ASSETS
<TABLE>
<CAPTION>

                                                        September 30,  December 31,
                                                        ------------   ------------
                                                         (Unaudited)     (Audited)
<S>                                                     <C>            <C>         
CURRENT ASSETS:
     Cash and cash equivalents .......................  $  1,239,000   $  2,174,000
     Accounts receivable .............................       995,000        695,000
     Prepaid expenses ................................         7,000         25,000
                                                        ------------   ------------
         Total Current Assets ........................     2,241,000      2,894,000
                                                        ------------   ------------

PROPERTY AND EQUIPMENT:
     Oil and gas properties, accounted for
       using the full cost method ....................    26,290,000     23,079,000
     Office and other ................................       374,000        375,000
                                                        ------------   ------------
                                                          26,664,000     23,454,000
     Less -- accumulated depletion, 
       depreciation and amortization .................   (17,343,000)   (12,545,000)
                                                        ------------   ------------
                                                           9,321,000     10,909,000
                                                        ------------   ------------
OTHER ASSETS:
     Materials, supplies and other ...................       111,000        188,000
     Debt issuance costs (net of accumulated
       amortization of $303,000 and $238,000 at 
       September 30, 1997 and 
       December 31, 1996, respectively) ..............       158,000         51,000
     Restricted cash .................................          --        2,293,000
                                                        ------------   ------------
                                                             269,000      2,532,000
                                                        ------------   ------------

TOTAL ASSETS .........................................  $ 11,831,000   $ 16,335,000
                                                        ============   ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                        September 30,  December 31,
                                                        ------------  ------------
                                                            1997          1996
CURRENT LIABILITIES:
     Current portion of long-term debt ...............  $  1,022,000  $  2,253,000
     Accounts payable ................................       498,000         84,000
     Accrued expenses ................................       375,000         77,000
     Royalties and working interests payable .........        51,000        103,000
     Accrued interest ................................        55,000        101,000
                                                        ------------   ------------
         Total Current Liabilities ...................     2,001,000      2,618,000
                                                        ------------   ------------

LONG-TERM DEBT,  net of current portion ..............       865,000        680,000
                                                        ------------   ------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Preferred stock, $1.00 par value:
         Authorized -- 2,000,000 shares
         Issued and outstanding -- None ..............          --             --
     Common stock, $.01 par value :
         Authorized -- 40,000,000 shares
         Issued and outstanding 12,128,752 and 
         11,853,663 at September 30, 1997 and 
         December 31, 1996, respectively .............       121,000        119,000
     Capital in excess of par value ..................    30,283,000     29,273,000
     Accumulated deficit .............................   (21,439,000)   (16,355,000)
                                                        ------------   ------------
NET STOCKHOLDERS' EQUITY .............................     8,965,000     13,037,000
                                                        ------------   ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ...........  $ 11,831,000   $ 16,335,000
                                                        ============   ============
</TABLE>

                       See accompanying notes to financial statements.

                                       F-21
<PAGE>

                      FORTUNE NATURAL RESOURCES CORPORATION
                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                          For the Nine Months Ended
                                                         September 30,  September 30,
                                                             1997           1996*
                                                         ------------   ------------
                                                                  (Unaudited)
<S>                                                      <C>            <C>         
REVENUES
     Sales of oil and gas, net of royalties ...........  $  2,870,000   $  2,830,000
     Other income .....................................       137,000        160,000
                                                         ------------   ------------
                                                            3,007,000      2,990,000
                                                         ------------   ------------

COSTS AND EXPENSES
     Production and operating .........................       940,000      1,000,000
     Provision for depletion, depreciation 
       and amortization ...............................     1,609,000      1,079,000
     Impairment to oil and gas properties .............     3,200,000           --
     General and administrative .......................     1,481,000      1,418,000
     Office relocation and severance ..................          --          207,000
     Debt conversion expense ..........................       316,000           --
     Stock offering cost ..............................       323,000           --
     Interest .........................................       222,000        338,000
                                                         ------------   ------------
                                                            8,091,000      4,042,000
                                                         ------------   ------------

LOSS BEFORE PROVISION FOR INCOME TAXES ................    (5,084,000)    (1,052,000)
PROVISION FOR INCOME TAXES ............................          --             --
                                                         ------------   ------------

NET LOSS ..............................................  $ (5,084,000)  $ (1,052,000)
                                                         ============   ============

WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES OUTSTANDING ...........................    12,074,959     11,284,701
                                                         ============   ============

NET LOSS PER COMMON SHARE .............................  $      (0.42)  $      (0.09)
                                                         ============   ============

</TABLE>

*Restated

                 See accompanying notes to financial statements.

                                       F-22
<PAGE>

                      FORTUNE NATURAL RESOURCES CORPORATION
                       STATEMENTS OF STOCKHOLDERS' EQUITY
                      FOR THE YEAR ENDED DECEMBER 31, 1996
                  AND THE NINE MONTHS ENDED SEPTEMBER 30, 1997

<TABLE>
<CAPTION>

                                                                             Capital in
                                                      Common Stock           Excess of     Accumulated
                                                -------------------------
                                                  Shares         Amount      Par Value      Deficit          Net
                                                ----------   ------------  ------------   ------------   ------------
<S>                                             <C>          <C>           <C>            <C>            <C> 
BALANCE, January 1, 1996* ..................    11,139,709   $    111,000  $ 27,228,000   $(15,025,000)  $ 12,314,000

Common stock issued for
    exercise of stock options ..............        46,150          1,000       114,000           --          115,000
Common stock issued for
    exercise of warrants ...................       255,638          3,000       813,000           --          816,000
Common stock issued for
    directors' fees ........................         1,395           --           4,000           --            4,000
Common stock canceled and
    stock issuance cost ....................        (1,227)          --         (31,000)          --          (31,000)
Common stock issued for
    stock offerings ........................       412,000          4,000     1,145,000           --        1,149,000
Common stock returned to treasury ..........            (2)          --            --             --             --
Net loss ...................................          --             --            --       (1,330,000)    (1,330,000)
                                              ------------   ------------  ------------   ------------   ------------

BALANCE, December 31, 1996 .................    11,853,663   $    119,000  $ 29,273,000   $(16,355,000)  $ 13,037,000
                                              ------------   ------------  ------------   ------------   ------------

Common stock issued for
    exercise of stock options ..............         6,400           --          18,000           --           18,000
Common stock issued for
    exercise of warrants ...................        45,000           --          89,000           --           89,000
Common stock issued in exchange
    for debentures, net of offering costs ..       218,858          2,000       889,000           --          891,000
Common stock contributed to
    Company 401(k) Plan ....................         4,835           --          14,000           --           14,000
Common stock returned to treasury ..........            (4)          --            --             --             --
Net loss ...................................          --             --            --       (5,084,000)    (5,084,000)
                                               ------------  ------------  ------------   ------------   ------------

BALANCE, September 30, 1997 (unaudited).....     12,128,752  $    121,000  $ 30,283,000   $(21,439,000)  $  8,965,000
                                               ============  ============  ============   ============   ============
</TABLE>

*Restated

                 See accompanying notes to financial statements.


                                       F-23
<PAGE>

                      FORTUNE NATURAL RESOURCES CORPORATION
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                     For the Nine Months Ended
                                                                     --------------------------
                                                                     September 30, September 30,
                                                                         1997          1996*
                                                                     -----------   -----------
                                                                             (Unaudited)
<S>                                                                  <C>           <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss .....................................................  $(5,084,000)  $(1,052,000)
     Adjustments to reconcile net loss to net
       cash provided by operating activities:
         Common stock issued for directors' fees ..................         --           4,000
         Depletion, depreciation and amortization .................    1,609,000     1,079,000
         Non-cash compensation expense ............................       57,000          --
         Amortization of deferred financing cost ..................       62,000        56,000
         Impairment of oil and gas assets .........................    3,200,000          --
         Debt conversion expense ..................................      316,000          --
         Stock offering cost ......................................      323,000          --
     Changes in assets and liabilities:
         Accounts receivable ......................................     (300,000)      488,000
         Prepaids .................................................       18,000        65,000
         Accounts payable and accrued expenses ....................      713,000       (86,000)
         Royalties and working interest payable ...................      (52,000)      (74,000)
         Accrued interest .........................................      (46,000)      (62,000)
                                                                     -----------   -----------
     Net cash provided by operating activities ....................      816,000       418,000
                                                                     -----------   -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Expenditures for oil and gas properties ......................   (3,414,000)   (2,253,000)
     Restricted cash used .........................................      138,000       450,000
     Return of exploration venture restricted cash ................    2,154,000          --
     Proceeds from sale of properties and equipment ...............      203,000     2,018,000
     Expenditures for other property and equipment and other assets      (26,000)     (233,000)
                                                                     -----------   -----------
     Net cash used in investing activities ........................     (945,000)      (18,000)
                                                                     -----------   -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from issuance of long-term debt .....................       65,000          --
     Repayment of long term debt ..................................     (450,000)   (1,754,000)
     Proceeds from issuance of common stock .......................      103,000       903,000
     Expenditures for debenture exchange and stock offering .......     (353,000)      (28,000)
     Expenditures for debt refinancing ............................     (171,000)         --
                                                                     -----------   -----------
     Net cash used in financing activities ........................     (806,000)     (879,000)
                                                                     -----------   -----------

NET DECREASE IN CASH AND CASH EQUIVALENTS .........................     (935,000)     (479,000)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ....................    2,174,000     1,888,000
                                                                     -----------   -----------
CASH AND CASH EQUIVALENTS, END OF PERIOD ..........................  $ 1,239,000   $ 1,409,000
                                                                     ===========   ===========
Supplemental information:
     Interest paid in cash ........................................  $   160,000   $   283,000
Non-cash transactions
     Common stock issued or issuable as directors' fees ...........         --           4,000
     Common stock issued for conversion of debt ...................      975,000          --
     Common stock issued for 401(k) Plan contribution .............       14,000          --
</TABLE>

*Restated


                 See accompanying notes to financial statements.

                                       F-24
<PAGE>

                      FORTUNE NATURAL RESOURCES CORPORATION
                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 1997

(1)  LINE OF BUSINESS AND BASIS OF PRESENTATION

     The condensed financial statements at September 30, 1997, and for the three
months and nine months then ended included  herein have been prepared by Fortune
Natural  Resources  Corporation  ("Fortune" or the  "Company"),  without  audit,
pursuant to the Rules and Regulations of the Securities and Exchange Commission.
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted pursuant to such Rules and Regulations,  although
the Company  believes that the  disclosures are adequate to make the information
presented not misleading. These condensed financial statements should be read in
conjunction with the financial  statements and the notes thereto included in the
Company's latest annual report on Form 10-K/A.  Certain  reclassifications  have
been made to prior  period  amounts to conform to  presentation  in the  current
period.  In the opinion of the Company,  the  financial  statements  reflect all
adjustments,  consisting  only of normal  recurring  adjustments,  necessary  to
present  fairly the  financial  position of the Company as of September 30, 1997
and December 31, 1996,  the results of its  operations  for the three months and
nine months ended  September 30, 1997 and September 30, 1996, and cash flows for
the nine months ended September 30, 1997 and 1996. The results of the operations
for such interim periods are not  necessarily  indicative of the results for the
full year.

     In the fourth quarter of 1996, the Company changed its method of accounting
for oil and gas operations from the successful  efforts to the full cost method.
All prior year  financial  statements  presented  herein  have been  restated to
reflect the change.

     The  Company  has in place a  shareholder  rights plan which is designed to
distribute  preferred  stock purchase  rights to holders of the Company'  Common
Stock in the event a person acquires beneficial  ownership of fifteen percent or
more of the  Company's  stock or  commences a tender offer which would result in
ownership  of fifteen  percent or more of such  Common  Stock.  The plan,  which
expires February 28, 2007, provides for the issuance of a fraction of a share of
a new series of junior preferred stock of the Company for each outstanding share
of the Company's stock. Depending on the circumstances, such new preferred stock
will enable the holders to either buy  additional  shares of Common Stock of the
Company or any acquiring entity at a 50% discount.

(2)  LONG-TERM DEBT

     At September 30, 1997, a summary of long-term debt is as follows:
<TABLE>
<CAPTION>

                                                                                     September 30,  December 31,
                                                                                         1997           1996
                                                                                     ------------   ------------
     <S>                                                                             <C>            <C>
     Convertible Subordinated  Debentures of $1,028,000 at September 30, 1997
        and  $1,725,000  at December  31, 1996 (net of discount of $6,000 and
        $57,000) due December 31, 1997, including interest of 10-1/2%
        per annum paid semi-annually............................................     $  1,022,000    $ 1,683,000
     Bank credit facility due July 11, 1999, including interest
        at 1.25% over bank's base rate payable quarterly........................          865,000      1,250,000
                                                                                     ------------    -----------

     Total long-term debt.......................................................        1,887,000      2,933,000
     Less current installments..................................................        1,022,000      2,253,000
                                                                                     ------------    -----------

     Long-term debt, excluding current installments.............................     $    865,000    $   680,000
                                                                                     ============    ===========

</TABLE>

                                       F-25
<PAGE>

     The 10-1/2% Convertible  Subordinated Debentures due December 31, 1997 bear
an  effective  interest  rate of 12.13% and are  convertible  into shares of the
Company's  Common Stock, at a conversion  price of $6.32 per share or 158 shares
per Debenture.  On,  February 26, 1997, the Company closed an Exchange Offer for
these Debentures which resulted in $697,000 ($680,000 net of discount) principal
amount of Debentures  being  converted to 218,858  shares of Common  Stock.  The
Company also issued 174,250 Common Stock  Warrants to the  Debentureholders  who
exchanged their  Debentures in connection  with the Exchange  Offer.  The Common
Stock Warrants are  exercisable  for a period of three years,  one-half at $4.00
per share and one-half at $5.00 per share.  Subsequent  to the  conversion,  the
remaining  balance due on the  Debentures  at December  31, 1997 is  $1,028,000.
Furthermore, the Company recorded a non-cash debt conversion expense of $316,000
during  the  first  quarter  of  1997.  The  non-cash  debt  conversion  expense
represents  the  difference  between the fair market  value of all of the Common
Stock and Common Stock Warrants issued in connection with the Exchange Offer and
the fair market  value of the lower  number of Common Stock that could have been
issued upon the  conversion of the Debentures  under the Indenture  prior to the
Exchange  Offer.  For  purposes of  calculating  the  non-cash  debt  conversion
expense,  the  Company  valued  the  218,858  shares of Common  Stock  issued in
connection  with the Exchange Offer at $547,502  ($2.625 per share) based on the
closing price of the Common Stock on the American Stock Exchange on February 26,
1997. The Company estimated the value of the Common Stock Warrants issued to the
Debentureholders  at $8,713  ($0.05 per warrant).  As of December 31, 1996,  the
Company classified,  as long term liabilities,  the portion, net of discount, of
the Debentures that were converted to Common Stock in the Exchange Offer.

     On July 11, 1997,  the Company  refinanced its bank debt by entering into a
$20 million  credit  facility  with  Credit  Lyonnais  New York Branch  ("Credit
Lyonnais").  The Credit Lyonnais  facility is due July 11, 1999,  extendable for
one year upon mutual  consent.  Under the new credit  facility,  the Company may
initially  borrow up to a  pre-determined  borrowing base, for  acquisitions and
development  projects  approved by Credit  Lyonnais at either 1.25% above Credit
Lyonnais' base rate or 4% above LIBOR.  The borrowing base,  currently set at $2
million,  was  calculated  based  upon the  Company's  July 1,  1997 oil and gas
reserves and is subject to semi-annual  review.  The Credit Lyonnais facility is
secured  by a  mortgage  on all of the  Company's  existing  proved  oil and gas
properties.  The Company is also required to pay a commitment fee of 0.5% on the
unused  portion of the  borrowing  base.  The  Company  previously  had a credit
facility in place with Bank One, Texas, N.A. which was due October 1, 1997, bore
interest  at 1.5% over Bank One's  prime  rate and  required  monthly  principal
payments of $75,000.

     The Company's maturities of long-term debt over the next three years are as
follows:

            Year                           Debt
          --------                    ------------
            1997                      $  1,022,000
            1998                                 -
            1999                           865,000
                                      ------------
                                      $  1,887,000
                                      ============

(3)  INCOME TAX EXPENSE

     No  provision  for income  taxes was required for the three months and nine
months ended September 30, 1997.

     At  September  30,  1997,  the  Company  estimates  it had  cumulative  net
operating  loss  carryforwards  for federal  income tax  purposes of $14 million
which are  significantly  restricted under IRC Section 382. These  carryforwards
are  available to offset future  federal  taxable  income,  if any, with various
expirations  through 2010. The Company is uncertain as to the  recoverability of
the above  deferred  tax  assets  and has  therefore  applied  a 100%  valuation
allowance.


                                       F-26
<PAGE>

     The Company has  available  IRC Section 29 Tax Credits  that may be used to
reduce  or  eliminate  any  corporate  taxable  income in  future  years.  It is
uncertain at this time to what extent the Company will be able to utilize  these
federal tax credits,  as their utilization is dependent upon the amount, if any,
of future  federal income tax incurred,  after  application of the Company's net
operating loss carryforwards.

(4)  LEGAL PROCEEDINGS

     There  are no  material  pending  legal  proceedings  involving  any of the
Company's  properties  or which  involve a claim for damages which exceed 10% of
the Company's current assets.

     On April 16,  1996,  Fortune  was served with two  lawsuits  which had been
filed in the Federal  District Court in New York by purchasers of Fortune Common
Stock in an offering in December 1995 under Regulation S. Under the terms of the
subscription  agreement pursuant to which the plaintiffs  acquired their shares,
each was entitled to receive  additional  shares of Fortune  Common Stock if the
market price fell below a stated level during a specified  period  following the
40-day  holding  period  prescribed by  Regulation  S. Fortune  responded to the
suits,  admitting  that the stock price  declined  but alleged  that  suspicious
trading activity in Fortune stock occurred  immediately  prior to and during the
time  period in which the  additional-share  allocation  was  computed.  Fortune
believes that it has discovered  evidence of active market  manipulation  in the
Common Stock by these  plaintiffs;  accordingly,  it has commenced a countersuit
for damages  suffered by the Company and its  shareholders  as a result of these
acts and has also received leave of court to add  third-party  defendants  whose
actions  furthered  this  market  manipulation.  Fortune  intends to continue to
vigorously  defend  plaintiff's  actions and  prosecute  its own  counterclaims.
Discovery is continuing in these actions and a consolidated trial is expected in
the first quarter of 1998.


(5)  COMPUTATION OF LOSS PER SHARE

     Primary  loss per common  share is  computed  by  dividing  net loss by the
weighted  average  number of common and common  equivalent  shares  outstanding.
Common  equivalent  shares are shares  which may be  issuable  upon  exercise of
outstanding  stock options and warrants;  however,  they are not included in the
computation for the nine-month and three-month  periods ended September 30, 1997
since they would not have a dilutive effect on earnings per share.

     Fully  diluted  earnings  per  common  share are not  presented,  since the
conversion of the Company's 10-1/2%  Convertible  Subordinated  Debentures would
have an anti-dilutive effect.


(6)  RETURN OF EXPLORATION VENTURE RESTRICTED CASH

     On June 4, 1997,  the Company  exercised  its right  under the  exploration
agreement between it and Zydeco Exploration,  Inc. ("Zydeco") to have unexpended
capital contributions  returned to Fortune.  Under the terms of the February 13,
1995  agreement,  Fortune  contributed  a total of  $4,800,000  which  was to be
expended for certain  leasehold and seismic costs incurred by the venture within
the Transition Zone and Timbalier  Trench areas of offshore  Louisiana.  Of that
total,  $2,154,000 remained unspent as of June 4, 1997. This amount was returned
to Fortune in June 1997.  Fortune will retain its current  undivided 50% working
interest in each of the existing exploration projects that are currently subject
to the agreement.  The Company's 50% working interest in each project is subject
to a proportionate  reduction in the event that Zydeco expends  additional funds
on such project.


                                       F-27
<PAGE>

(7)  IMPAIRMENT TO OIL AND GAS PROPERTIES

     In  connection  with  requesting  the return of  unexpended  funds from its
exploration  venture with Zydeco,  the Company  reviewed for impairment its $4.3
million  remaining  unevaluated  investment  in the Zydeco  exploration  venture
properties. The $4.3 million investment includes the value of the Fortune Common
Stock that was issued in 1995 to acquire its interest in the exploration venture
as well as the funds that  Fortune  has  incurred  for leases and seismic in the
exploration  venture.  As a result  of this  review,  Fortune  transferred  $2.6
million of costs associated with the Zydeco  exploration  venture  properties to
the evaluated  property  account  during the second quarter of 1997. At the same
time, the Company also transferred its $300,000 remaining unevaluated investment
in its New Mexico properties to the evaluated property account. Furthermore, the
Company's  unsuccessful  well at South Lake Arthur was charged to the  evaluated
property  account in the second  quarter of 1997.  As a result,  the Company has
recorded  impairments  to oil and gas  properties  through the second quarter of
1997 of $3.2 million.

(8)  SUBSEQUENT EVENTS

     Through  November  13,  1997,  the  Company  has  sold  $2,800,000  of  12%
Convertible Subordinated Notes due December 31, 2007 (the "Notes") in connection
with a private  placement  of up to $4.5  million of such  Notes.  The Notes are
convertible  into the Company's  Common Stock at a conversion price of $3.00 per
share, subject to adjustment. The Notes are convertible by the holders after May
1,  1999,  subject  to a  one-time  option by the  holders to convert at a lower
conversion  price prior to that date in the event that the Company  sells shares
of its  Common  Stock at a price  below  the  conversion  price.  The  Notes are
redeemable by the Company  after May 1, 1999, at a premium that reduces  monthly
from 10% to zero over an 18-month  period.  Any such  premium on  redemption  is
waived in the event that the  Company's  Common  Stock  price  averages at least
$4.50 per share for 30  consecutive  trading days. The holders of the Notes will
be entitled to receive  additional  shares upon conversion in the event that the
Company's  Common  Stock price  averages  less than the  conversion  price for a
certain  period prior to May 1, 1999.  The Notes are  subordinate  to all of the
Company's secured debt, including the credit facility with Credit Lyonnais.  The
Notes bear interest at a rate of 12% per year,  payable  quarterly.  The Company
has received  proceeds,  net of offering  fees and  commissions,  of  $2,446,000
through  November 13, 1997.  The private  placement of Notes is set to expire on
November 19, 1997; however, there can be no assurance that the Company will sell
any additional  Notes prior to the expiration  date. The proceeds of the private
placement will be used to refinance  existing  debt,  including the repayment of
the  Company's  Debentures  that  are  due  December  31,  1997.  In  connection
therewith,  the Company has called for the  redemption of those  Debentures  for
December 5, 1997. Additionally, up to $855,000 of the net proceeds received from
the  private  placement  in excess of $2.5  million  will be used to reduce  the
Company's $865,000 of borrowings under its credit facility with Credit Lyonnais.
Net proceeds  through  November 13, 1997 are $2.4 million,  thus no reduction to
the credit  facility has occurred.  All other proceeds from the offering will be
used for general corporate purposes.

     The Notes were sold under a placement agreement with J. Robbins Securities,
L.L.C. (the "Placement  Agent").  The Placement Agent is receiving a ten percent
sales commission, a three percent non-accountable expense allowance and warrants
to purchase a number of shares of Common Stock  determinable  by multiplying the
gross proceeds received in the offering by approximately .0278. The warrants are
exercisable  over a  five-year  period at $3.60 per  share.  Barry W.  Blank,  a
beneficial  owner of more than five percent of the Company's  Common Stock, is a
branch manager for the Placement Agent and is marketing substantially the entire
private placement.  As such, Mr. Blank will earn 50% of the fees and commissions
paid to the  Placement  Agent for the Notes  sold by him.  Mr.  Blank  will also
receive  20% of the  warrants  payable  to the  Placement  Agent.  Five  hundred
thousand  dollars of the Notes has been acquired by a trust  established by and,
under  certain  circumstances,  for the benefit of Mr. Blank.  Barry  Feiner,  a
director of the Company, is acting as outside counsel for the Placement Agent in
connection with the private placement.  If all of the Notes are sold, Mr. Feiner
will earn $45,000 in legal fees from the Placement Agent,  $20,000 of which have
been paid to Mr. Feiner as of November 13, 1997.


                                       F-28
<PAGE>


NO  DEALER,  SALESMAN  OR ANY  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS AND,
IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS
HAVING BEEN AUTHORIZED BY THE COMPANY OR ANY  UNDERWRITER.  THIS PROSPECTUS DOES
NOT CONSTITUTE AN OFFER OF ANY  SECURITIES  OTHER THAN THOSE TO WHICH IT RELATES
OR AN OFFER TO SELL, OR A SOLICITATION  OF AN OFFER TO BUY, TO ANY PERSON IN ANY
JURISDICTION WHERE SUCH AN OFFER OR SOLICITATION WOULD BE UNLAWFUL.  NEITHER THE
DELIVERY  OF THIS  PROSPECTUS  NOR ANY SALE  MADE  HEREUNDER  SHALL,  UNDER  ANY
CIRCUMSTANCES,  CREATE ANY IMPLICATION THAT THE INFORMATION  CONTAINED HEREIN IS
CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.

                   ---------------------

                     TABLE OF CONTENTS
                                                 Page

Prospectus Summary                                 3
Risk Factors                                       9
Dividend Policy                                   13
Price Range of Securities                         14
Selected Financial and Operating Data             15
Management's Discussion and
  Analysis of Financial Condition
  And Results of Operations                       16
Business and Properties                           23
Management                                        35
Certain Relationships and Related
  Transactions                                    39
Principal Stockholders                            42
The Exchange Offer                                44
Certain Federal Income Tax Considerations         49
Description of Securities                         51
Legal Matters                                     55
Experts                                           55
Additional Information                            56
Glossary of Oil and Gas Terms                     57
Index to Financial Statements                     F-1


===============================================


               EXCHANGE OFFER

                COMMON STOCK
                  PURCHASE
                  WARRANTS



               FORTUNE NATURAL
            RESOURCES CORPORATION





             P R O S P E C T U S


             FEBRUARY 12, 1998

===============================================

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission