FORTUNE NATURAL RESOURCES CORP
S-2/A, 1999-01-12
CRUDE PETROLEUM & NATURAL GAS
Previous: FORD MOTOR CREDIT CO, 424B5, 1999-01-12
Next: FORWARD INDUSTRIES INC, 8-K, 1999-01-12



    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JANUARY 12, 1999
                                            REGISTRATION STATEMENT NO. 333-65847

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                         ------------------------------

                        PRE-EFFECTIVE AMENDMENT NO. 1 TO
                                    FORM S-2

                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933
                         ------------------------------

                      FORTUNE NATURAL RESOURCES CORPORATION
             (Exact name of registrant as specified in its charter)


           DELAWARE                       1311                    95-4114732
(State of other jurisdiction        (Primary Standard         (I.R.S. Employer
   of incorporation or          Industrial Classification    Identification No.)
     or organization)               Code Number)

                         515 WEST GREENS ROAD, SUITE 720
                              HOUSTON, TEXAS 77067
                                 (281) 872-1170
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)

                              DEAN W. DRULIAS, ESQ.
                      FORTUNE NATURAL RESOURCES CORPORATION
                         515 WEST GREENS ROAD, SUITE 720
                              HOUSTON, TEXAS 77067
                                 (281) 872-1170
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                   COPIES TO:

                                 RITA J. LEADER
                       BOYER, EWING & HARRIS INCORPORATED
                                THE COASTAL TOWER
                         NINE GREENWAY PLAZA, SUITE 3100
                              HOUSTON, TEXAS 77046
                                 (713) 871-2025

                  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED
                SALE TO THE PUBLIC: As soon as practicable after
                 this Registration Statement becomes effective.
                         ------------------------------

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. [ X ]

         If the  registrant  elects  to  deliver  its  latest  annual  report to
security holders, or a complete and legible facsimile thereof,  pursuant to Item
11(a)(1) of this Form, check the following box. [ ]

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [ ]

                         ------------------------------

         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES  ACT OF 1933, AS AMENDED,  OR UNTIL THIS  REGISTRATION  STATEMENT
SHALL  BECOME  EFFECTIVE  ON SUCH DATE AS THE  COMMISSION,  ACTING  PURSUANT  TO
SECTION 8(A), MAY DETERMINE.

<PAGE>


INFORMATION  IN THIS  PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.  WE MAY NOT
SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE SECURITIES
AND EXCHANGE  COMMISSION IS EFFECTIVE.  THIS  PROSPECTUS IS NOT AN OFFER TO SELL
THESE  SECURITIES AND IT IS NOT  SOLICITING AN OFFER TO BUY THESE  SECURITIES IN
ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

                 SUBJECT TO COMPLETION, DATED JANUARY ___, 1999

                                 [COMPANY LOGO]


                          FORTUNE NATURAL RESOURCES CORPORATION

                                        $3,225,000
       12% Convertible Subordinated Promissory Notes Due December 31, 2007

     Holders of the 12% Convertible  Subordinated  Promissory Notes due December
31, 2007 of Fortune Natural Resources Corporation,  a Delaware corporation,  may
offer those Notes for sale by this prospectus.  The Common Stock of Fortune that
the Notes and the warrants  issued to the placement agent in the offering of the
Notes can be converted  into (the  "Underlying  Shares" and,  together  with the
Notes, the "Securities") may also be offered for sale by use of this prospectus.

     The Company  pays  interest on the Notes  quarterly in arrears on the first
day of each January, April, July and October. Fortune may prepay the Notes after
May 1, 1999 at the repayment prices set forth in this  prospectus,  plus accrued
interest.  If an Event of Default (as defined herein) occurs,  the holders of at
least 51% in principal  amount of the Notes may cause all the unpaid Notes to be
immediately due and payable. See "Description of the Notes".

     The Notes are  unsecured  obligations  of Fortune  and  subordinate  to all
present and future  Senior  Debt (as defined  herein) so long as the Senior Debt
remains  outstanding.  Fortune  is  not  restricted  in  its  ability  to  incur
indebtedness or other liabilities.

     The Notes may be converted  into Common Stock at any time after May 1, 1999
and before maturity, unless sooner prepaid. The conversion price is the lower of
$3.00 per share or 5% above the average  closing  prices of the Common Stock for
the 60 calendar day period immediately preceding May 1, 1999. If, however, prior
to May 1, 1999, Fortune issues Common Stock (other than for certain purposes) at
less than the conversion  price in effect on that date, the holders of the Notes
will have an Alternate  Conversion  Right. That one time right allows holders to
convert all of the Notes at a price equal to the  conversion  price  adjusted to
reflect the dilution caused by that issuance. The conversion price is subject to
adjustment in certain events.

     Fortune  issued  and  sold the  Notes  on  November  3,  1997 in a  private
placement  exempt from the  registration  requirements  of the Securities Act of
1933,  as amended (the  "Securities  Act").  Fortune will not receive any of the
proceeds  from the sale of the  Securities by the Selling  Holders.  The Selling
Holders  may sell the  Securities  from  time to time  through  underwriters  in
negotiated transactions at the prevailing market prices. The Notes have not been
eligible  for public  resale.  The Notes will not be listed for  trading,  and a
market for the Notes may not develop.  The Underlying  Shares will be listed for
trading on the American  Stock  Exchange.  (See "Risk Factors - Continued  Stock
Listing.")  The Common Stock of the Company  trades on the AMEX under the symbol
FPX. On January 6, 1999,  the closing price of the Common Stock,  as reported on
the AMEX, was $0.4375 per share.


                These securities involve a high degree of risk.
                    (See "Risk Factors" beginning on page 5.)

                         ------------------------------


     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.


                The date of this Prospectus is January ___, 1999

<PAGE>


                               PROSPECTUS SUMMARY

     The  following  summary is qualified  in its entirety by the more  detailed
information and financial  statements and notes thereto  appearing  elsewhere in
this Prospectus.  Capitalized terms not otherwise defined are used as defined in
the Glossary included elsewhere in this Prospectus.

                                   The Company

     Fortune Natural Resources Corporation is an independent oil and gas company
whose primary focus is exploration  for and development of domestic oil and gas.
Fortune is active principally in areas onshore and offshore Louisiana and Texas,
including the relatively  shallow transition zone. The use of modern geophysical
technology  and  advanced  interpretation  techniques  in these areas offers the
opportunity for new discoveries in areas of proven historical production.

     Fortune  participates  generally  as  a  minority,  non-operating  interest
holder,  in a variety of exploration  and  development  projects  developed with
industry   partners  using   state-of-the-art   technologies   including   three
dimensional ("3D") seismic and computer-aided  exploration  ("CAEX") technology.
Fortune  believes that these techniques have undergone  important  technological
advances in recent years and that their use can provide  Fortune and its project
partners  with a more  accurate and  complete  prospect  evaluation,  materially
increasing  the  likelihood of finding  commercial  quantities of oil and gas at
lower average reserve finding costs.

     Fortune's  strategy is to invest in a diversified  portfolio of oil and gas
exploration  and development  properties  within the Company's area of interest.
Fortune seeks to mitigate the risks of exploration  drilling by generally taking
minority  interests in projects  with large  potential  reserves and  additional
development  potential.  In furtherance of this strategy,  Fortune has developed
working relationships with other independent resource companies operating in its
area of interest and has acquired interests in exploration  projects,  which are
currently in various  stages of  evaluation,  acquisition  and  preparation  for
drilling. (See "Business and Properties Exploration Activities.")

     Prior to mid-1994,  the Company  focused its efforts on the  acquisition of
producing  properties in an effort to take advantage of  competitive  prices for
proved reserves with  development  potential in relation to the cost of reserves
discovered  through  exploration  activities.  In  mid-1994,  the Company made a
strategic  decision to shift its  emphasis  from the  acquisition  of  producing
properties to exploration for oil and natural gas reserves, although the Company
continues to examine  attractive  acquisition  opportunities.  This decision was
prompted by increasing price competition for attractive  producing properties as
well  as the  recent  important  advances  in  exploration  technology.  To help
facilitate its exploration  strategy and focus its efforts, the Company sold all
of its California  producing properties and prospects in early 1996. The Company
relocated its  headquarters  from Los Angeles,  California to Houston,  Texas in
February 1996.

     All of the Company's current and proposed exploration  activities involve a
high degree of risk,  including the risk that the Company will make  substantial
investments in properties  and wells without  achieving  commercial  production.
While the Company attempts to manage exploration risk through careful evaluation
of potential  investments  and  diversification,  the Company's  efforts may not
result in successful development of oil or gas wells.

     The Company's  principal  executive  offices are located at 515 West Greens
Road, Suite 720,  Houston,  Texas 77067. Its telephone number at that address is
(281)  872-1170.  In 1997 the Company  changed its name from  Fortune  Petroleum
Corporation to "Fortune  Natural  Resources  Corporation,"  the name under which
Fortune previously operated in Louisiana and Texas.


                                       2
<PAGE>

                                  RISK FACTORS

     The  securities  offered hereby involve a high degree of risk and investors
should  carefully  consider the  information  set forth under "Risk Factors," as
well as the other information and data in this Prospectus.

                                  THE OFFERING

SECURITIES OFFERED....................  $3,225,000   principal   amount  of  12%
                                        Convertible   Subordinated   Notes   due
                                        December 31, 2007.

PAYMENT OF INTEREST...................  The first day of  January,  April,  July
                                        and October commencing January 1, 1998.

CONVERSION............................  Convertible into Common Stock of Fortune
                                        at the  option of the holder at any time
                                        after May 1, 1999 and  before  maturity,
                                        unless previously  prepaid, at the lower
                                        of  $3.00  per  share  or 5%  above  the
                                        average  closing  prices for the 60 days
                                        preceding   that   date,    subject   to
                                        adjustment in certain events.

ALTERNATE CONVERSION..................  Convertible  in  whole  on one  occasion
                                        prior to May 1, 1999 if  Fortune  issues
                                        Common  Stock  (other  than for  certain
                                        purposes)  at less  than the  conversion
                                        price in effect on that date.

SUBORDINATION.........................  Subordinated  to all  present and future
                                        Senior  Debt  (as  defined   herein)  of
                                        Fortune.  As of September 30, 1998,  the
                                        aggregate amount of Senior Debt to which
                                        the Notes were subordinated was $10,000.
                                        The  Notes  do  not  restrict  Fortune's
                                        incurrence of additional indebtedness.

PREPAYMENT BY FORTUNE.................  After May 1, 1999,  Fortune may elect to
                                        prepay  the  Notes at the  premiums  set
                                        forth herein, plus accrued interest, or,
                                        if Company  Common Stock trades at $4.50
                                        or more  per  share  for 30  consecutive
                                        trading days, without premium.

ACCELERATION OF PAYMENT BY HOLDERS....  If  an  Event  of  Default  (as  defined
                                        herein) occurs,  the holders of at least
                                        51% in principal amount of the Notes may
                                        accelerate  maturity and demand  payment
                                        in  full  of all  unpaid  amounts,  plus
                                        expenses. No assurance can be given that
                                        Fortune  will be able to pay the amounts
                                        due  under  the  Notes  if an  Event  of
                                        Default occurs.

USE OF PROCEEDS.......................  The Company  will not receive any of the
                                        proceeds  of the  sale  by  the  Selling
                                        Holders   of   the   Notes   or  of  the
                                        Underlying Shares.

LISTING FOR TRADING...................  The  Notes   will  not  be  listed   for
                                        trading. The Common Stock of the Company
                                        trades on the AMEX under the symbol FPX.
                                        The shares of Common  Stock  issuable on
                                        conversion of the Notes or Warrants have
                                        been  approved  for listing on the AMEX.
                                        (See  "Risk  Factors -  Continued  Stock
                                        Listing.")


                                       3
<PAGE>

                      Summary Financial and Operating Data

     The following Summary Condensed Financial Data for each of the years in the
three-year   period  ended  December  31,  1997  and  the  unaudited   financial
information  for the nine months ended  September 30, 1998 and 1997, are derived
from,  and  qualified  by  reference  to, the  Company's  audited and  unaudited
financial   statements,   appearing  elsewhere  herein.  The  Summary  Condensed
Financial  Data should be read in  conjunction  with the  audited and  unaudited
financial  statements  and  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations" appearing elsewhere herein. The results for
the nine months  ended  September  30, 1998 are not  necessarily  indicative  of
results for the full year.

                        Summary Condensed Financial Data
      (dollars and shares in thousands, except per share, Bbl and Mcf data)

<TABLE>
<CAPTION>
                                                               NINE MONTHS
                                                          ENDED SEPTEMBER 30,         YEARS ENDED DECEMBER 31,
                                                        ----------------------  ----------------------------------
                                                           1998        1997       1997         1996        1995
                                                        ----------  ----------  ----------  ----------  ----------
                                                                (unaudited)
<S>                                                     <C>         <C>         <C>         <C>         <C>       
STATEMENT OF OPERATIONS DATA:
    Total revenues...................................   $    1,629  $    3,007  $    4,005  $    4,040  $    3,143
    Loss on sale of oil and gas properties...........   $        -  $        -  $        -  $        -  $    3,607
    Impairment to oil and gas properties.............   $      860  $    3,200  $    3,650  $        -  $        -
    Net loss.........................................   $   (2,629) $   (5,084) $   (5,958) $   (1,330) $   (5,876)
    Net loss per sharE (basic and diluted)...........   $    (0.22) $    (0.42) $    (0.49) $    (0.12) $    (0.90)
    Net weighted average shares outstanding..........       12,130      12,075      12,086      11,351       6,556
    Ratio of earnings to fixed charges(2)............           (3)         (3)         (3)         (3)         (3)
    Pro forma ratio of earnings to fixed charges(2)..           (4)                     (4)

OPERATING DATA:
    Net Production:
      Crude oil and condensate (Bbl).................       36,000      64,000      87,000      57,000      92,000
      Natural gas (Mcf)..............................      463,000     643,000     821,000   1,038,000     909,000
      Gas equivalent (MCFE)..........................      676,000   1,026,000   1,343,000   1,383,000   1,461,000
    Average Sales Price:
      Crude oil and condensate ($ per Bbl)...........   $    13.38  $    19.20  $    19.04  $    20.24  $    14.66
      Natural gas ($ per Mcf)........................   $     2.23  $     2.56  $     2.66  $     2.56  $     1.77
</TABLE>

<TABLE>
<CAPTION>
                                                               SEPTEMBER 30,                     DECEMBER 31,
                                                               ------------      ----------------------------------
                                                                   1998            1997         1996       1995
                                                               ------------      -----------  ---------  ----------
                                                                (unaudited)
<S>                                                            <C>              <C>          <C>        <C>       
BALANCE SHEET DATA:
    Total assets.....................................          $     9,156      $   12,626   $  16,335  $   17,800
    Total debt.......................................          $     3,235      $    3,775   $   2,933  $    4,897
    Net stockholders' equity.........................          $     5,350      $    8,053   $  13,037  $   12,314

RESERVES:
    Estimated Net Proved Reserves (1):
      Crude oil and condensate (MBbls)...............                                  257         249         347
      Natural gas (Bcf)..............................                                  3.2         3.5         5.9
    Estimated future net revenues before income taxes                           $    8,410   $  14,112  $   12,600
    Present value of estimated future net revenues
      before income taxes (discounted at
      10% per annum).................................                           $    6,503   $  10,820  $    8,942
</TABLE>
- ----------

(1)  Estimates  of oil and gas reserves in future years are based in part on the
     sales price at December 31 of the  respective  year. To the extent that the
     cost  of  producing  the oil and  gas,  plus  applicable  taxes,  from  any
     particular  property  exceeds  the  sales  price,  the  quantity  of proved
     reserves is reduced. (See "Business and Properties - Significant Properties
     and  Activities - Oil and Gas Reserves") 

(2)  The ratio of earnings to fixed  charges is  expressed  as the ratio of: (I)
     fixed charges plus income from  operations,  to (ii) fixed  charges.  Fixed
     charges consist of interest expense and amortization of deferred  financing
     fees.  The pro forma ratio is computed in a similar  manner.  

(3)  Earnings  were  insufficient  to cover  fixed  charges  for the years ended
     December  31,  1997,  1996,  and 1995 by the  amount of $5,562,  $895,  and
     $5,006,  respectively.  The deficiency for the periods ended  September 30,
     1998, and 1997 are $1,969 and $4,862, respectively.
     
(4)  The pro  forma  earnings  to fixed  charges  deficiencies  for the  periods
     indicated would not differ from the actual deficiencies.

                                       4
<PAGE>

                                  RISK FACTORS

     This  Prospectus  contains  forward-looking   statements.   Forward-looking
statements  include  statements  regarding  future  oil and gas  production  and
prices,  future  exploration  and  development  spending,  future  drilling  and
operating plans,  reserve and production  potential of the Company's  properties
and  prospects  and the Company's  business  strategy.  Actual events or results
could differ materially from those discussed in the  forward-looking  statements
as a result of various factors  including the risk factors  described  below. An
investment  in the Notes or Common  Stock  involves a high  degree of risk.  You
should  not  acquire  them  unless  you can  afford  the  loss  of  your  entire
investment.  As a prospective  investor you should carefully consider all of the
information contained in this Prospectus, including the following risk factors:

Risks Associated with the Company

     Exploration  Risks.  The business of exploring for and, to a lesser extent,
of developing oil and gas properties is an inherently  speculative activity that
involves a high degree of business and  financial  risk.  The Company  bases its
property  acquisition  decisions on various assumptions and subjective judgments
that  may  be  speculative.   Although  available   geological  and  geophysical
information  can provide  information  with  respect to a  potential  oil or gas
property,  it is  impossible  to determine  accurately  the ultimate  production
potential,  if any, of a particular property or well.  Moreover,  the successful
completion  of an oil or gas well  does not  ensure  a profit  on the  Company's
investment   therein.   The  Company's  current  investments  are  primarily  in
exploration projects.  Drilling for oil and natural gas involves numerous risks,
including the risk that no commercially  productive  hydrocarbon reservoirs will
be encountered. These risks are substantially greater in the case of exploratory
drilling  than in the case of  wells  drilled  into  producing  formations.  The
Company's  future drilling  activities may not be successful.  Participation  in
certain  recent  prospects by the Company has resulted in less than  anticipated
success,  and the Company  expects that a substantial  number of the projects in
which it invests will fail to achieve  commercial  production  or to justify the
investment made in them.

     Change in Strategy.  In  mid-1994,  Fortune  changed its strategy  from the
acquisition of producing oil and gas  properties  with  anticipated  development
potential to a strategy that primarily stresses exploratory drilling for oil and
gas. In furtherance of this change in strategy, Fortune made substantial changes
in management and personnel and, in 1996, sold all of its California properties,
which  accounted for a significant  portion of the Company's oil and gas reserve
volumes at the time of the sale, and relocated its offices to Houston, Texas. It
has also  developed a new area of interest  and new working  relationships,  and
invested in new prospects, the operating results of which are too preliminary to
support  meaningful  evaluation of their potential.  Because of these changes in
business  strategy,  current  and  future  results  of  operations  may  not  be
comparable to historical performance.

     Net Losses  Incurred by Company.  The Company has incurred  substantial net
losses  in each of the  last  three  years  and  during  the nine  months  ended
September 30, 1998. The losses equaled $5,958,000, $1,330,000 and $5,876,000 for
1997,  1996 and 1995,  respectively,  and  $2,629,000  for the nine months ended
September 30, 1998. These losses may continue. (See "Management's Discussion and
Analysis of Financial Condition and Results of Operations.")

     Need to Replace  Declining  Reserves.  The Company's future oil and natural
gas reserves and production, and thus cash flow and income, are highly dependent
on the Company's ability to find or acquire additional reserves.  Without adding
new reserves in the future,  the Company's  oil and gas reserves and  production
will  decline.  The  Company  may not be able to find  and  develop  or  acquire
additional reserves.

     Dependence on Limited Number of Wells.  Approximately  40% of the Company's
oil and gas  revenues,  cash flow and proved oil and gas  reserves is  currently
accounted  for by the single  well at South  Timbalier  Block 76.  This well was
shut-in for repairs for one month in 1997 and for over two months during 1996 as
the result of mechanical  failures.  (See "Risks Associated with the Oil and Gas
Industry -  Operating  Hazards"  and  "Business  and  Properties  -  Significant
Properties and Activities - South Timbalier Block 76 - federal waters,  offshore
Louisiana.")  A significant  curtailment  or loss of production  for a prolonged
period before the Company could replace the reserves  through new discoveries or
acquisitions  would have a material  adverse  effect on the Company's  projected
operating results and financial condition.


                                       5
<PAGE>

     Working Capital; Need for Additional  Financing.  Investment in oil and gas
exploration  requires  the  commitment  of  substantial  amounts of capital over
significant  periods of time. For the three-year period ended December 31, 1997,
the  Company  incurred  over $16  million  of  capital  costs in its oil and gas
exploration,  development and acquisition activities,  of which $4.9 million was
spent in 1997.  While the Company  believes it will have  sufficient  capital or
cash flow to meet its projected  capital needs over the short-term,  the Company
may not have sufficient  liquid capital resources to participate at its existing
working interest level or at all if the operators of the properties in which the
Company has invested  propose an accelerated  drilling  schedule,  or if capital
requirements  otherwise exceed, or capital resources fall short of, expectation.
If the Company  declines to  participate  in making  capital  expenditures  with
respect  to any  project,  its  interest  in the  project  may be  substantially
reduced.

     Dependence  on  Operators,   Consultants  and  Others.   Fortune  currently
participates  in  exploration  projects but does not operate any such  projects.
Accordingly,  it is  dependent  on  other  oil  and  gas  companies  to  conduct
operations in a prudent and competent manner. Although it expects to be actively
involved in project evaluations,  Fortune may have little or no control over the
way in which such  operations  are  conducted or the timing of  exploitation  of
particular  projects.   If  the  entity  selected  to  act  as  operator  proves
incompetent,  Fortune  could be  forced  to incur  additional  costs to  conduct
remedial  procedures  and could lose its  investment  in a property  altogether.
Because Fortune employs a variety of technological  approaches to its evaluation
of properties  and projects,  it relies heavily on outside  consultants  for the
required technological  expertise.  The Company has no long-term agreements with
such consultants, all of whom are available to other natural resource companies,
including the Company's competitors.

     Accounting  Risks.  The Company reports its operations  using the full cost
method of  accounting  for oil and gas  properties.  Under full cost  accounting
rules, all productive and  non-productive  costs incurred in connection with the
exploration  for  and  development  of oil  and gas  reserves  are  capitalized.
Dispositions  of  oil  and  gas  properties  are  generally   accounted  for  as
adjustments of capitalized  costs, with no gain or loss recognized,  unless such
disposition  is deemed to be  significant.  (See note 1 to the December 31, 1997
Financial  Statements.)  Under full cost accounting  rules,  the net capitalized
costs of oil and gas  properties  may not  exceed a  "ceiling"  limit of the tax
effected  present value of estimated  future net revenues from proved  reserves,
discounted  at 10%,  plus the  lower of cost or fair  market  value of  unproved
properties. This rule requires calculating future revenues at unescalated prices
in effect as of the end of each fiscal  quarter and requires a write-down if the
net  capitalized  costs of the oil and gas properties  exceed the ceiling limit,
even if price declines are temporary. The risk that the Company will be required
to write-down the carrying  value of its oil and gas  properties  increases when
oil and gas  prices are  depressed  or  unusually  volatile  or when  previously
unevaluated  properties  carried  at cost are  disposed  of below  that  cost or
abandoned.  For example, the Company recognized a $3.3 million impairment to its
oil and gas  properties  in 1994,  a $3.7  million  impairment  in  1997,  and a
$860,000  impairment  for the nine-month  period ended  September 30, 1998. As a
result of  continued  low oil and gas  prices,  the  Company  may incur  further
impairments for the balance of 1998.

     Properties  Pledged  to  Secure  Debt.  All  of  the  Company's   producing
properties are pledged to secure its bank credit facility.  If the Company fails
to pay the  principal  or  interest or breaches  financial  covenants  under the
credit  facility,  it could lose all or part of its  interest  in its  principal
producing properties. The entire principal balance of the credit facility is due
July 11,  1999.  Although  the  current  balance is $10,000 as the result of the
allocation of proceeds  from the sale of the  Company's  interests at East Bayou
Sorrel,   the  Company  may  borrow  against  the  facility  in  order  to  fund
acquisitions  with the  prior  approval  of the  bank.  If  Fortune's  operating
activities are significantly  curtailed or Fortune's  financial position weakens
significantly  and the  Company  is unable to repay such debt when it comes due,
Fortune's  productive  properties  could be seized through a  foreclosure.  (See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations.")

     Uninsured Risks. Under the terms of operating  agreements entered into with
the  operator of wells in which the Company has an interest,  it is  anticipated
that the operators  will carry  insurance  against  certain risks of oil and gas
operations.  The Company  would  normally  be required to pay its  proportionate
share of the premiums for such  insurance and be named as an additional  insured
under the policy.  In  addition to such  insurance,  the  Company  also  carries
insurance against certain oil and gas operating risks.  However, the Company may
not be fully insured  against all risks because such insurance is not available,
is not affordable, or losses exceed policy limits.


                                       6
<PAGE>
     Continued  Stock Listing.  On November 2, 1998, the Company was notified by
the American  Stock  Exchange that it is not in compliance  with the  exchange's
continued listing  guidelines because it has not reported a profit in any of the
last five years.  The  exchange has advised the Company that it will review this
situation in the second  quarter of 1999,  although it has reserved the right to
institute  delisting  proceedings  at any time.  There can be no assurance  that
Fortune  common  stock will  continue  to be listed on the  exchange or actively
traded in the market.

     Dependence  on Key  Officer.  The Company  depends to a large extent on the
abilities and continued participation of its key employee,  Tyrone J. Fairbanks,
President and Chief Executive  Officer.  The loss of Mr.  Fairbanks could have a
material  adverse  effect on the Company.  In an effort to reduce the risk,  the
Company  has entered  into an  employment  agreement  with Mr.  Fairbanks  which
expires May 31, 2000. (See "Management.") The Company also has obtained $500,000
of key man life insurance on the life of Mr. Fairbanks.

Risks Associated with the Oil and Gas Industry

     Volatility of Oil and Gas Prices. The Company's revenues, profitability and
future rate of growth depend on prevailing  market prices for oil and gas, which
can be extremely volatile.  In addition to market factors,  actions of state and
local agencies,  the United States and foreign  governments,  and  international
cartels  affect oil and gas prices.  All of these factors are beyond the control
of the Company.  These  external  factors and the volatile  nature of the energy
markets  make it  difficult to estimate  future  prices of oil and gas.  Current
price levels,  especially for oil, are at  historically  low levels and may fall
even  further.  The Company may not be able to produce oil or gas on an economic
basis in light of  prevailing  market  prices.  Any  additional  substantial  or
extended  decline in the price of oil  and/or gas would have a material  adverse
effect on the Company's financial condition and results of operations, including
reduced cash flow and  borrowing  capacity,  and could reduce both the value and
the  amount of the  Company's  oil and gas  reserves.  The  average  gas  prices
received by the Company  were $2.66,  $2.56 and $1.77 per Mcf in 1997,  1996 and
1995, respectively.  The average oil prices received by the Company were $19.04,
$20.24 and $14.66 per Bbl in 1997, 1996 and 1995, respectively.  The average oil
and gas prices  received by the Company  through  September 30, 1998 were $13.38
per Bbl and $2.23 per Mcf, respectively.

     Uncertainty  of  Estimates  of Proved  Reserves  and Future  Net  Revenues.
Estimating  quantities  of  proved  reserves  and  projecting  future  rates  of
production and timing of development  expenditures  involves many  uncertainties
and factors  beyond the control of the  producer.  The reserve data set forth in
this  prospectus  represent  only  estimates.  Estimating  quantities  of proved
reserves  is  inherently  imprecise.  Such  estimates  are  based  upon  certain
assumptions about future production levels, future oil and gas prices and future
operating costs made using currently available geologic engineering and economic
data,  some or all of which may prove to be incorrect  over time. As a result of
changes  in these  assumptions  that may occur in the  future,  and  based  upon
further  production  history,  results of future  exploration  and  development,
future oil and gas prices and other factors, the quantity of proved reserves may
be subject to downward or upward  adjustment.  In  addition,  the Company  bases
estimates of future net  revenues  from proved  reserves  and the present  value
thereof on certain assumptions about future production levels, prices, and costs
that may not  prove to be  correct  over  time.  Estimates  of the  economically
recoverable  oil  and gas  reserves  attributable  to any  particular  group  of
properties,  classifications  of such  reserves  based on risk of  recovery  and
estimates  of future net cash flows  expected  therefrom,  prepared by different
engineers or by the same engineers at different times,  may vary  substantially.
The rate of  production  from oil and gas  properties  declines as reserves  are
depleted.  Except to the  extent  the  Company  acquires  additional  properties
containing  proved  reserves,  conducts  successful  exploration and development
activities or, through engineering studies,  identifies  additional  behind-pipe
zones or secondary  recovery  reserves,  the proved reserves of the Company will
decline  as oil  and gas  are  produced.  Future  oil  and  gas  production  is,
therefore,  highly dependent upon the Company's level of success in acquiring or
finding  additional  reserves.  (See  "Business  and  Properties  - Oil  and Gas
Operations - Oil and Gas Reserves.")

     Oil and Gas Leases.  The Company's right to explore and produce oil and gas
from its  properties  derives from its oil and gas leases with the owners of the
properties.  There are many  versions of oil and gas leases in use.  The oil and
gas leases in which the Company has an interest  were,  in most cases,  acquired
from other companies who first entered into the leases with the landowners.  Oil
and gas leases  generally  call for annual rental  payments and the payment of a
percentage  royalty  on the oil and gas  produced.  Courts in many  states  have
interpreted oil and gas leases to include various implied  covenants,  including
the lessee's  implied  obligation  to develop the lease  diligently,  to prevent
drainage of oil and gas by wells on adjacent  land, to seek  diligently a market
for production,  and to operate prudently according to industry  standards.  Oil
and gas leases  with  similar  language  may be  interpreted  quite  differently
depending on the state in which the property is located. The Company believes it
(or  the  operator  of  its  properties)  has  followed  industry  standards  in
interpreting its oil and gas leases in the states where it operates.  The leases
may still be litigated concerning the proper  interpretation of the lease terms.
Adverse  decisions could result in material costs to the Company or possibly the
loss of one or more leases.

                                       7
<PAGE>
     Oil and gas  leases  typically  have a primary  term of three to ten years.
During that time the lessee has the obligation to drill a productive well or the
lease expires.  If a productive  well is drilled,  the lease is extended for the
life  of the  production.  All  of the  non-producing  leases  in the  Company's
exploration projects will expire over the next two to five years if not extended
by  operations  or  production.  If  productive  wells are not  drilled on these
projects  before that time, the leases will terminate and the Company would lose
its entire  investment in the leases.  The Company and its industry partners may
not be able to drill or farm out all of the existing  exploration projects prior
to  expiration  of the  leases  in those  prospects  or be able to  renew  those
existing leases.

     Operating Hazards. The cost of drilling,  completing and operating wells is
often uncertain,  and drilling operations may be curtailed,  delayed or canceled
as a result of a variety of factors,  including  unexpected drilling conditions,
equipment  failures or accidents and adverse weather  conditions.  The Company's
operations  are subject to all of the risks  normally  incident to the operation
and development of oil and gas properties and the drilling of oil and gas wells,
including  encountering   unexpected  formations  or  pressures,   corrosive  or
hazardous substances,  mechanical failure of equipment,  blowouts, cratering and
fires, which could result in damage or injury to, or destruction of, formations,
producing  facilities or other property,  or could result in personal  injuries,
loss of life or  pollution  of the  environment.  Any such event could result in
substantial loss to the Company that could have a material adverse effect on the
Company's  financial  condition.  In 1996  and  1997,  the  Company  experienced
mechanical failures of downhole equipment at the Company's South Timbalier Block
76 well.  As a  result  of these  equipment  failures,  the well was shut in for
approximately two months in 1996 and one month in 1997, and the Company incurred
significant repair costs. (See "Business and Properties - Significant Properties
and  Activities  -  South  Timbalier   Block  76  -  federal  waters,   offshore
Louisiana.")  Although such operational  risks and hazards may to some extent be
minimized, no combination of experience, knowledge and scientific evaluation can
eliminate the risk of  investment  or assure a profit to any company  engaged in
oil and gas operations.

     Weather  Hazards.  The  Company's  oil and gas  operations  are impacted by
weather conditions, including severe rains, winter conditions, and hurricanes in
the Gulf of Mexico,  which from time to time interrupt or curtail production and
drilling operations and damage equipment and facilities.

     Environmental   Hazards.   Oil  and  gas   operations   present   risks  of
environmental  contamination from drilling operations and leakage from oil field
storage or  transportation  facilities.  The  Company  has never  experienced  a
significant  environmental  mishap,  but spills of oil could  occur  which could
create material liability to the Company for clean-up  expenses.  The Company is
not currently a party to any proceedings that involve environmental  regulations
and  believes  that  it  is  in  substantial   compliance  with  all  applicable
environmental  regulations.  The Company  believes that it is reasonably  likely
that the trend in environmental legislation and regulations will continue toward
stricter  standards.  The Company is unaware of future  environmental  standards
that are reasonably likely to be adopted that will have a material effect on the
Company's  financial position or results of operations,  but cannot rule out the
possibility. (See "Business and Properties - Governmental Regulation.")

     Competition.  The oil  and  gas  exploration,  production  and  acquisition
business is highly  competitive.  A large  number of companies  and  individuals
engage in acquiring  properties or drilling for oil and gas, and there is a high
degree of competition for desirable oil and gas prospects and properties.  There
is also  competition  between the oil and gas industry and other  industries  in
supplying  the  energy  and  fuel   requirements   of  industrial,   commercial,
residential and other consumers.  Many of the Company's competitors have greater
financial and other resources than does the Company,  and the Company may not be
able to compete successfully in acquiring desirable opportunities.

     Government  Regulation.  The  Company's  business is  regulated  by certain
federal,  state and local  laws and  regulations  relating  to the  development,
production,  marketing and transmission of oil and gas, as well as environmental
and safety  matters.  State  conservation  laws regulate the rates of production
from oil and gas wells for the purpose of  ensuring  maximum  production  of the
resource.  Such  regulations may require the Company to produce certain wells at
less than their maximum flow rate.  State law also governs the  apportionment of
production  among  property  owners and producers  where  numerous  wells may be
producing  from a single  reservoir  (referred to as  unitization  proceedings).
Rulings in  unitization  proceedings  may  allocate  production  in a particular
reservoir in a manner that decreases the Company's  share of  production.  Other
such regulations  prevent the Company from freely  conducting  operations at all
times during the year,  such as those which  protect the whooping  crane habitat
which occupies a portion of the Company's Espiritu Santo Bay prospect.  Laws and
regulations enacted in the future may adversely affect the Company's exploration
for or production and marketing of oil and gas. From time to time, proposals are
introduced in Congress or by the Administration  that could affect the Company's
oil and gas operations. (See "Business and Properties Governmental Regulation.")

                                       8
<PAGE>

     Shortages of Supplies and Equipment.  The Company's  ability to conduct its
operations in a timely and cost effective  manner is subject to the availability
of oil and gas operations equipment,  supplies,  and service crews. The industry
has recently  experienced  a shortage of certain types of drilling rigs and work
boats in the Gulf of Mexico.  This  shortage  has and may  continue to result in
delays in the  Company's  operations  as well as higher  operating  and  capital
costs.  Shortages of other drilling equipment,  tubular goods,  drilling service
crews and seismic  crews could occur from time to time,  further  hindering  the
Company's ability to conduct its operations as planned.

Risks Associated with this Offering

     Subordination  of Notes.  The Notes are  subordinate in right of payment to
all  current  and future  Senior  Debt of  Fortune.  Senior  Debt  includes  all
indebtedness  under the Company's Credit Agreement with Credit Lyonnais New York
Branch,  as agent and most  indebtedness  secured by assets of Fortune  having a
value of more than 50% of the outstanding  principal amount of such indebtedness
or  $100,000,  whichever is less.  As of December 31, 1998,  Fortune had $10,000
outstanding under the Credit Agreement and no other Senior Debt.  Fortune is not
restricted in the  incurrence of  additional  indebtedness.  In the event of any
insolvency, bankruptcy, liquidation,  reorganization,  dissolution or winding up
of the  business of Fortune,  the assets of Fortune will be available to pay the
amounts due on the Notes only after all Senior Debt has been paid in full.

     Limitations  on  Payment  if an Event  of  Default  Occurs.  If an Event of
Default,  which  consists  of a failure by  Fortune to make a timely  payment of
principal  or  interest  on the Notes,  failure  to issue the Common  Stock upon
conversion  of the Notes,  a material  failure to comply with certain  covenants
regarding the conduct of its business,  or the failure to comply with any of the
representations,  warranties,  or covenants contained in the Notes,  occurs, the
holders of at least 51% in principal  amount of the Notes may declare all unpaid
obligations  immediately  due and payable.  Upon the filing of an action for the
bankruptcy,  liquidation,  reorganization,  dissolution  or  winding  up of  the
business of  Fortune,  the Notes  become  immediately  due and  payable  with no
further  action by the holders.  Fortune's  ability to pay the  obligations  due
under the Notes upon the  acceleration  of their  maturity may be limited by the
terms of the  Senior  Debt and will  depend on the  availability  of  sufficient
funds. Accordingly,  no assurance can be given that Fortune will be able to meet
its obligations under the Notes upon the occurrence of an Event of Default.

     Limited Market for the Notes.  The Notes will not be listed for trading.  A
market for the Notes may not develop, or be sustained.  Future trading prices of
the Notes will  depend on many  factors,  including,  among  others,  prevailing
interest rates,  Fortune's operating results,  the price of the Common Stock and
the market  for  similar  securities.  The Notes will not be rated by any rating
agency.

     Shares Eligible for Future  Sale/Potential  Dilution. At December 31, 1998,
12,134,675 shares of Common Stock were  outstanding,  of which 11,566,054 shares
were freely  tradeable and 568,621 shares were  "restricted  securities" as that
term is defined in Rule 144 adopted by the Commission  under the Securities Act.
At that date, the Company also had outstanding  options and private  warrants to
acquire an aggregate of 6,604,827  shares of Common  Stock,  effectively  all of
which are  currently  exercisable.  Sales of  substantial  amounts of the Common
Stock in the public market could adversely affect the market price of the Common
Stock. (See "Description of Securities.")

     Two purchasers of Common Stock pursuant to a 1995 offering under Regulation
S of the  Securities  Act have  filed suit to require  the  issuance  to them of
additional  shares  of Common  Stock  under  certain  "reset"  provisions  which
required  the  Company to issue  additional  shares if the  market  price of the
Common Stock  declined  during  certain  recalculation  periods.  ("Business and
Properties  - Legal  Proceedings.")  While the Company  believes  that it is not
obligated to issue any additional shares, any such issuance would be dilutive to
the other shareholders.  If successful,  the plaintiffs would be entitled to the
issuance of approximately  580,000  additional shares of Common Stock or, in the
alternative and if proven to the  satisfaction of the court, to the market value
of those  shares at the time of the  breach.  The  exercise  price and number of
shares to be acquired upon exercise of the Company's public warrants may require
adjustment  if the  Company  is  required  to issue  the  "reset"  shares in the
above-described lawsuit or for other reasons.


                                       9
<PAGE>

     Increase in Interest Costs. The Company used $1,343,000 of the net proceeds
from the Notes to repay  indebtedness  with interest  rates which were below the
rate being paid by the  Company on the Notes.  Prior to issuing  the Notes,  the
Company's  interest  bearing  debt was  comprised  of bank debt and  convertible
subordinated  debentures  due  December  31, 1997 (the "1992  Debentures")  (See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Capital Resources"). The 1992 Debentures were repaid with a portion
of the proceeds from this offering.  The 1992 Debentures bore interest at 10.5%.
The Company's  bank debt bears  interest at 1.25% over the bank's base rate; the
interest rate is currently  9.50%. The Company repaid $315,000 of this debt with
a portion of the proceeds of the Notes.  Thus,  the Company  replaced debt which
bore a  fluctuating  rate  of  interest  with  fixed  rate  debt.  (See  "Use of
Proceeds.")

     Inability to Cover Fixed Charges.  Since 1993, the Company's  earnings have
been insufficient to cover its fixed charges.  (See "Selected  Financial Data.")
As a result of closing the Note  offering,  the  Company's  total debt and fixed
charges  have  increased  significantly.  The  Company's  earnings  may not ever
increase sufficiently to cover its fixed charges.

     Risk of Ownership of Notes. The Notes are general unsecured  obligations of
the Company and are subordinate to all "Senior  Indebtedness" (as defined in the
Indenture)  of the Company  ($10,000 at December 31,  1998) except  indebtedness
which by its term is subordinate or equal in right of payment to the Notes.  The
Company's  ability to make  payments  of  interest on the Notes and to repay the
principal  thereof at maturity may be affected by future  prices of oil and gas,
the success of the Company's  operations and the amount of other indebtedness of
the Company.  The Company is permitted to incur  additional  indebtedness in the
future without limitation or restriction by reason of the Notes. This additional
indebtedness,  subject to limited  exceptions,  could be superior to or equal in
right of payment with the indebtedness of the Notes.  (See "Description of Notes
- -- Subordination.") No sinking fund is provided for the Notes.

     An investment in the Notes is speculative,  involves a high degree of risk,
and  should  be made only by  persons  who can  afford  an entire  loss of their
investment.

     Default  on Senior  Indebtedness.  If the  Company  defaults  on any Senior
Indebtedness,  such Senior  Indebtedness  must be  discharged in full before any
payments  can be made for  principal,  interest,  or otherwise on account of the
Notes.  Senior  Indebtedness  includes the Company's bank debt. (See "Management
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Capital Resources.")

     Default  on Notes.  Default  on any  Senior  Indebtedness  does not  itself
constitute a default under the Notes. A default with respect to the Notes occurs
only upon the  failure to timely  make a payment  required  with  respect to the
Notes or the  occurrence of other specific  events  enumerated as defaults under
the  Indenture.  Since  payments  under the Notes  are due only  quarterly,  the
Company could experience financial  difficulties between dates interest payments
are due on the Notes,  and a default  with  respect to the Notes would not occur
until the next  payment due date  passed  without  payment  being made under the
Notes.  The terms of the Notes may be modified or affected by the vote or action
of certain  percentages of the aggregate amount of the outstanding  Notes.  (See
"Description of the Notes.")

     Possible  Loss of  Interest on  Conversion.  If a Note is  surrendered  for
conversion  after an  Interest  Payment  Date,  the holder of such Note will not
receive the accrued but unpaid interest on the Note. This forfeiture of interest
does not apply in the case of a Note called for redemption by the Company.

     Possible  Taxable  Dividend.  If the Company were to make a distribution of
property to its  stockholders  which would be taxable to the  stockholders  as a
dividend for federal income tax purposes  (e.g.,  distributions  of evidences of
indebtedness  or assets of the Company,  but  generally  not stock  dividends on
Common Stock or rights to holders of Common Stock to subscribe for Common Stock)
and the  conversion  price of the Notes  were to be  decreased  pursuant  to the
anti-dilution provisions of the Notes, such decrease could be deemed for federal
income tax purposes to be payment of a taxable dividend to Noteholders.


                                       10
<PAGE>

                                 CAPITALIZATION

     The  capitalization of the Company will not change as a result of a sale of
Securities by the Selling Holders.


                                 DIVIDEND POLICY

     The Company has not paid  dividends on its Common Stock and does not intend
to pay such  dividends in the  foreseeable  future.  Under the Company's line of
credit, the Company may not pay dividends on its capital stock without the prior
written consent of its lending bank.


                                 USE OF PROCEEDS

     The Company will not receive any proceeds  from the sale of  Securities  by
the Selling  Holders,  but will receive the  exercise  price if the Warrants are
exercised.



                                       11
<PAGE>

                            PRICE RANGE OF SECURITIES

     The following  table sets forth the high and the low closing  prices of the
Common Stock of the Company on the AMEX for the periods indicated.

                                                     Common Stock 
                                                  ------------------
                                                    High       Low 
                                                  --------  --------
      1996
         First Quarter......................      5           2
         Second Quarter.....................      4           2  5/8
         Third Quarter......................      3  11/16    2  1/4
         Fourth Quarter.....................      3  1/2      2  1/4

      1997
         First Quarter......................      3  1/4      2  1/4
         Second Quarter.....................      2  7/16     1  5/8
         Third Quarter......................      2  1/2      1  9/16
         Fourth Quarter.....................      3  3/16     2  3/8

      1998
         First Quarter......................      2  5/8      1  1/2
         Second Quarter.....................      1  11/16    1  3/16
         Third Quarter......................      1  7/16        11/16
         Fourth Quarter.....................      1  5/8         3/8

      1999
         First Quarter (through January 8)..         1/2         3/8


     At January 8, 1999,  the  closing  price of the Common  Stock was $0.50 per
share.  At December  31,  1998,  there were  12,134,675  shares of Common  Stock
outstanding held of record by approximately 3,000 stockholders.


                                       12
<PAGE>

                      SELECTED FINANCIAL AND OPERATING DATA

     The following Summary Condensed Financial Data for each of the years in the
five-year period ended December 31, 1997 and the unaudited financial information
for the  nine  months  ended  September  1998 and 1997  are  derived  from,  and
qualified by reference to, the Company's audited financial statements, appearing
elsewhere  herein.  The  Summary  Selected  Financial  Data  should  be  read in
conjunction   with  the  audited  and   unaudited   financial   statements   and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  appearing  elsewhere herein.  The results for the nine months ended
September 30, 1998 are not necessarily indicative of results of the full year.

     (dollars and shares in thousands, except per share, Bbl, and Mcf data)

<TABLE>
<CAPTION>
                                         NINE MONTHS ENDED
                                           SEPTEMBER 30,                           YEARS ENDED DECEMBER 31,
                                       ---------------------    ---------------------------------------------------------
                                          1998        1997        1997        1996         1995        1994        1993
                                       ---------   ---------    --------    ---------   ---------    --------    --------
                                             (unaudited)
<S>                                    <C>         <C>          <C>         <C>         <C>          <C>         <C>
STATEMENT OF OPERATIONS DATA
   Total Revenues....................  $   1,629   $   3,007    $  4,005    $   4,040   $   3,143    $  3,397    $  2,834
   Loss on sale of oil and 
    gas properties...................  $       -   $       -    $      -    $       -   $   3,607    $      -    $      -
   Impairment to oil and gas 
    properties ......................  $     860   $   3,200    $  3,650    $       -   $       -    $  3,347    $  2,993
   Net loss..........................  $  (2,629)  $  (5,084)   $ (5,958)   $  (1,330)  $  (5,876)   $ (4,453)   $ (3,703)
   Net loss per share................  $   (0.22)  $   (0.42)   $  (0.49)   $   (0.12)  $   (0.90)   $  (1.69)   $  (2.09)
   Net weighted average shares
     outstanding.....................     12,130      12,075      12,086       11,351       6,556       2,639       1,773
   Ratio of earnings to 
     fixed charges(2)................         (3)         (3)         (3)          (3)         (3)
   Pro forma ratio of earnings to
     fixed charges...................         (4)                     (4)
OPERATING DATA:
   Net Production:
     Crude oil and condensate (Bbl)..     36,000      64,000      87,000       57,000      92,000      88,000       79,000
     Natural gas (Mcf)...............    463,000     643,000     821,000    1,038,000     909,000    1,017,000     724,000
     Gas equivalent (MCFE)...........    676,000   1,026,000    1,343,000   1,383,000   1,461,000    1,542,000   1,196,000
Average Sales Price:
     Crude oil and condensate
       ($ per Bbl)...................  $   13.38   $   19.20    $  19.04    $   20.24   $   14.66    $  14.14    $   14.33
     Natural gas ($ per Mcf).........  $    2.23   $    2.56    $   2.66    $    2.56   $    1.77    $   2.09    $    2.28

</TABLE>

<TABLE>
<CAPTION>
                                                 SEPTEMBER 30,                           DECEMBER 31,
                                                 ------------   ----------------------------------------------------------
                                                     1998         1997        1996         1995        1994        1993
                                                 ------------   --------    ---------   ---------    --------    ---------
                                                  (unaudited)
<S>                                               <C>          <C>         <C>         <C>          <C>         <C>
BALANCE SHEET DATA:
   Total assets......................             $   9,156    $ 12,626    $  16,335   $  17,800    $ 10,066    $  10,429
   Total debt........................             $   3,235    $  3,775    $   2,933   $   4,897    $  7,123    $   3,003
   Net Stockholders' Equity..........             $   5,350    $  8,053    $  13,037   $  12,314    $  2,130    $   6,588
RESERVES:
   Estimated net proved reserves(1):
     Crude oil and condensate (MBbl).                               257          249         347       1,647          813
     Natural gas (Bcf)...............                               3.2          3.5         5.9         5.9          5.6
     Estimated future net revenues
       Before income taxes...........                          $  8,410    $  14,112   $  12,600    $ 15,932    $  12,835
   Present value of estimated future
     net revenues before income taxes
     (discounted at 10% per annum)...                          $  6,503    $  10,820   $   8,942    $  8,148    $   8,554
</TABLE>
- ----------
(1)  Estimates  of oil and gas reserves in future years are based in part on the
     sales price at December 31 of the  respective  year. To the extent that the
     cost  of  producing  the oil and  gas,  plus  applicable  taxes,  from  any
     particular  property  exceeds  the  sales  price,  the  quantity  of proved
     reserves is reduced. (See "Business and Properties - Oil and Gas Operations
     - Oil and Gas Reserves")
(2)  The ratio of earnings to fixed  charges is  expressed  as the ratio of: (I)
     fixed charges plus income from  operations,  to (ii) fixed  charges.  Fixed
     charges consist of interest expense and amortization of deferred  financing
     fees. The pro forma ratio is computed in a similar manner.
(3)  Earnings  were  insufficient  to cover  fixed  charges  for the years ended
     December 31, 1997, 1996, 1995, 1994 and 1993 by the amount of $5,562, $895,
     $5,006,  $3,993 and $3,392,  respectively.  The  deficiency for the periods
     ended June 30, 1998 and 1997 are $1,063 and $4,592, respectively.
(4)  The pro  forma  earnings  to fixed  charges  deficiencies  for the  periods
     indicated are not different from the actual deficiencies.
   
                                       13
<PAGE>
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Overview

     All of Fortune's  operating  revenues are derived from the  production  and
sale of oil and gas. Prior to mid-1994,  The Company was principally  engaged in
the purchase and production of oil and gas reserves, primarily in California. In
mid-1994,  The Company  changed its business  strategy and now  concentrates  in
exploration projects onshore and offshore Louisiana and Texas and in the related
transition zone.

     Operating  revenues have decreased in the first nine months of 1998 because
the Company sold its interest in East Bayou Sorrel on March 31, 1998.  Operating
revenues increased slightly from 1996 to 1997, primarily because production from
the East Bayou Sorrel  exploration  success more than offset depletion  declines
and the reduced revenues from the effect of selling a portion of South Timbalier
Block 76 in early 1996. In 1996 the Company sold its California properties,  but
1996 revenues  increased from 1995 as production  from the South Timbalier Block
76 acquired in late 1995 contributed to revenues for a full year.

     Results in 1997 were adversely  affected by substantial  impairments to oil
and gas properties, debt conversion expense and stock offering costs. Results in
1995 were adversely  affected by a substantial loss on sale related to Fortune's
California properties. No such loss or expense was recorded in 1996. General and
administrative  expense increased  significantly in 1996 because of the addition
of executive personnel and litigation costs. General and administrative  expense
has decreased  during the first nine months of 1998 because of lower  litigation
costs.

     The Company experienced  substantial net losses in 1997, 1995 and the first
nine months of 1998 primarily  attributed to the items  described  above,  and a
smaller  net  loss in  1996.  Operations  contributed  cash in  1996  and  1997,
primarily due to relatively high gas prices and/or increases in production,  but
consumed  cash in 1995  because  of low gas  prices  during  early  1995 and the
shut-in of one of Fortune's primary California  properties.  Operations consumed
cash  during  the first  nine  months  of 1998  because  of the  lower  revenues
discussed  above and lower  prices  received by the Company for its  production.
Substantial sales of equity securities in 1995 resulted in significant increases
in the weighted average shares outstanding in 1996. Net loss per share decreased
in 1996 as a  result  of a  decrease  in the net  loss  from  operations  and an
increase in the weighted average shares outstanding.

     The Company made  substantial  net investments in oil and gas properties in
1997 and 1995, and a somewhat  smaller net investment in 1996. From 1995 through
the first nine months of 1998,  Fortune's  primary  sources of capital have been
the sale of equity and proceeds from the sale of oil and gas properties.  During
this same period,  the Company  reduced its total debt by $3.9 million and, as a
result of restructuring its borrowing relationships, significantly increased the
maturity of its remaining  debt  obligations.  The Company  believes that it has
adequate  capital  resources to satisfy its obligations over the short term. The
Company also believes that its operating  cash flow will increase as a result of
successful exploitation of its inventory of projects and prospects and that this
increased cash flow will be the basis for future Company growth.  However, there
can be no assurance that the Company will be successful in exploiting any of its
projects.  Furthermore, while Fortune's working capital increased significantly,
operating cash flow has decreased  significantly in the short term as the result
of the sale of  Fortune's  interest in East Bayou  Sorrel in March 1998.  In the
event that  Fortune's  operating cash flow does not increase  significantly,  or
Management  determines  to  accelerate  the growth  plans for the  Company,  the
Company will continue to require equity and debt financing for its growth.

Results of Operations

Nine Months Ended September 30, 1998 and 1997

     During the nine months ended September 30, 1998,  Fortune had a net loss of
$2,629,000  compared to a net loss of $5,084,000  for the same 1997 period.  The
higher  1997 loss was  primarily  attributable  to the  $316,000  non-cash  debt
conversion  expense incurred in connection with closing Fortune's Exchange Offer
on February 26, 1997,  the $269,000 of stock offering costs incurred in 1997 for
the public  offering which was withdrawn in April 1997, the $3,200,000  non-cash
impairments  to  oil  and  gas   properties   recorded  in  1997  and  increased
depreciation, depletion and amortization expense in 1997.

                                       14
<PAGE>

     Net oil and gas  revenues  in the first nine  months of 1998  decreased  by
$1,359,000  (47%)  compared  to the same 1997  period.  The  decrease  primarily
resulted from significantly  lower oil and gas prices and oil and gas production
in 1998. 1997 revenues  included revenues from Fortune's East Bayou Sorrel field
that was sold effective April 1, 1998.  South Timbalier Block 76 was shut-in for
26 days in 1997 for a workover,  adversely affecting 1997 revenues and partially
offsetting the decrease from 1997 to 1998.

     Oil production decreased 44% to 35,600 barrels during the first nine months
of 1998 versus 1997 as a result of the sale of East Bayou Sorrel. Gas production
decreased  28% to 462,700 MCF during the first nine months of 1998 versus  1997,
also primarily because of the sale of East Bayou Sorrel.

     For the first nine months of 1998,  Fortune's  natural gas prices  averaged
$2.23  per MCF as  compared  to $2.56  per MCF for the same  1997  period (a 13%
decrease).  Oil prices  averaged  $13.38 per barrel for the first nine months of
1998 compared to $19.20 per barrel for the same 1997 period (a 30% decrease).

     Production and operating  expense decreased by $463,000 (49%) for the first
nine months of 1998 over 1997. Production and operating expense in 1997 included
approximately  $400,000 of costs  attributable  to a workover at South Timbalier
Block 76.

     General and  administrative  expense decreased $339,000 (23%) for the first
nine months of 1998 versus 1997 primarily  because of lower  litigation costs in
1998 in connection with the 1995  Regulation S offering  (discussed in note 4 to
the September 30, 1998 financial statements) and lower personnel costs.

     Interest  expense paid in cash  increased  by $146,000  (91%) for the first
nine  months  of 1998  versus  1997 due to the  higher  debt  balance.  Non-cash
amortization  of debt financing  costs increased by $291,000 during 1998 because
of Fortune's Notes offering in December 1997 and credit facility  refinancing in
July 1997.  Fortune's  provision for depletion,  depreciation  and  amortization
(DD&A)  decreased by $489,000 (30%) in the first nine months of 1998 as compared
to 1997 because of the impact of  impairments  to oil and gas properties and the
sale of East Bayou Sorrel.

Years ended December 31, 1997 and 1996

     Fortune  had a net loss of $6.0  million in 1997  compared to a net loss of
$1.3 million in 1996.  The increased net loss in 1997 is primarily  attributable
to the following 1997 items:  $3.7 million  non-cash  impairments to oil and gas
properties,  a $316,000 non-cash debt conversion  expense incurred in connection
with closing the Company's  1992  Debenture  exchange offer in February 1997 and
$323,000 of stock offering costs expensed as a result of the Company withdrawing
a proposed public offering in April 1997. (See notes 2 and 5 to the December 31,
1997 Financial Statements.)

     Net oil and gas revenues  increased slightly in 1997 compared to 1996. 1996
revenues included revenues from Fortune's  California  properties that were sold
in February and March 1996 and a higher  ownership  interest at South  Timbalier
Block 76 through  March  1996.  On March 8, 1996,  the  Company  sold 25% of its
interest in the South Timbalier Block 76 for $940,000  pursuant to a preexisting
option agreement. 1997 revenues were adversely affected by shutting in the South
Timbalier  Block 76 well from March 24,  1997 to April 19,  1997 for a workover.
The same well was also shut in from April 29,  1996 to June 15, 1996 for a prior
workover.  Offsetting these decreases was the commencement of production at East
Bayou Sorrel from  permanent  production  facilities in January 1997. The second
well at East Bayou Sorrel was  completed  and placed on  production  on June 23,
1997. As discussed  above,  Fortune's  entire  interest in the East Bayou Sorrel
Field was sold effective March 31, 1998.

     Oil  production  increased  52% in 1997 compared to 1996 as a result of the
Bayou  Sorrel  discovery.  Gas  production  decreased  21% in 1997 versus  1996,
primarily because of the reduced  ownership  interest in 1997 in South Timbalier
Block 76, as discussed above, and natural depletion on the Company's properties.
Gas  prices  for the  Company's  production  averaged  $2.66  per Mcf in 1997 as
compared to $2.56 per Mcf in 1996.  Oil prices  averaged  $19.04 per Bbl in 1997
compared to $20.24 per Bbl in 1996.

     Production  and  operating  expenses  decreased  by  $78,000  (7%)  in 1997
compared to 1996.  The decrease  results  primarily  from  Fortune's sale of its
relatively  expensive-to-operate  California properties in early 1996. Both 1997
and 1996 were adversely  affected by the workovers at South  Timbalier  Block 76
that cost approximately $360,000 in 1997 and $300,000 in 1996.

                                       15
<PAGE>

     Interest expense decreased by $39,000 (9%) for 1997 compared to 1996 due to
the  lower  average  debt  balance  for most of  1997.  Fortune's  debt  balance
increased  during the fourth  quarter of 1997 and the  Company  expects to incur
higher interest expense in 1998 compared to 1997. (See "- Liquidity.")

     Fortune's provision for depletion,  depreciation and amortization increased
to $1.62 per MCFE in 1997  compared to $1.14 per MCFE in 1996  because of higher
average property costs and lower average proved reserves in 1997.

Years ended December 31, 1996 and 1995

     Fortune  had a net loss of $1.3  million in 1996  compared to a net loss of
$5.9 million in 1995. The higher net loss in 1995 was primarily  attributable to
a $3.6 million loss on the sale of the California properties.

     Net revenues  from sales of oil and gas  increased  29% to $3.8 million for
1996 compared to 1995. The increase  resulted  primarily from the combination of
higher gas prices and a full year of production  from South  Timbalier Block 76.
The 1995  production  was  adversely  affected by a 5 1/2 month shut down of the
Company's Hopper Canyon, California oil field due to storm damage. Although 1996
revenues were up, they were  adversely  affected by a two month shut down of the
Company's  South  Timbalier  Block 76 well due to a  mechanical  failure  in the
second  quarter of 1996.  This well accounted for about 50% of the Company's oil
and gas  revenues  in 1996.  The  Company  incurred  approximately  $300,000  in
workover  costs to repair the problem,  most of which was expensed as production
and operating expense in June and July 1996.

     Gas  prices for  Fortune's  production  averaged  $2.56 per Mcf for 1996 as
compared to $1.77 per Mcf for 1995. Oil prices  averaged  $20.24 per Bbl in 1996
compared to $14.66 per Bbl in 1995.  These higher average prices  contributed to
the increase in revenues.

     Production  and  operating  expenses  decreased  by $342,000  (23%) in 1996
compared to 1995 despite the expense of the South Timbalier  workover  discussed
above. The decrease in operating expenses resulted primarily from Fortune's sale
of its California properties in early 1996.

     In  1996,  Fortune's  general  and  administrative  expenses  increased  by
$712,000  (59%) over 1995.  The increase was due  primarily to higher legal fees
resulting from certain  litigation,  costs incurred in the sale of the Company's
California  properties,  increased  shareholder  reporting expense and increased
personnel expense. The Company also incurred non-recurring office relocation and
severance costs of $216,000 during 1996 in connection with the Company's move to
Houston.  Interest expense decreased by $435,000 (50%) for 1996 compared to 1995
due to the lower debt balance in 1996. The lower  depletable  property  balance,
resulting from the 1995 sale of the California  properties  recorded in December
1995, led to a decrease in the Company's  provision for depletion,  depreciation
and  amortization  of $193,000  (11%) in 1996 as  compared  to 1995.  Depletion,
depreciation and amortization decreased from $1.22 per MCFE in 1995 to $1.14 per
MCFE in 1996.

Liquidity

Cash Balance, Working Capital and Cash Flows from Operating Activities

- - 1998

     Although  cash flow from  operating  activities  declined in the first nine
months of 1998,  working  capital  increased  $780,000 at  September  30,  1998.
Fortune's  operating  activities  during the first nine months of 1998  consumed
cash flow in the amount of  $324,000  as  compared  to cash flow  provided  from
operating  activities  of  $816,000  for the first  nine  months  of 1997.  This
decrease  results  primarily from the  significant  increase in payables in 1997
versus a decrease in 1998.  Before  considering  the effect of changes in assets
and  liabilities,  operating  cash flow was  ($276,000)  for 1998 as compared to
$483,000 for 1997.  Lower oil and gas revenues and higher cash interest  expense
were the  primary  contributors  to the 1998  decrease  in cash flow.  Fortune's
significantly  higher  working  capital  balance of  $2,156,000 at September 30,
compares to a December 31, 1997  balance of  $1,376,000.  The proceeds  received
from  the  sale of East  Bayou  Sorrel  were  the  primary  contributor  to this
significant  increase in working capital.  Management believes that, even in the
face of fluctuating  commodity prices, this increase in cash and working capital
as a result of the sale of East Bayou  Sorrel  provides  Fortune  with  adequate
capital to fully fund its capital program during 1998.

                                       16
<PAGE>

     Fortune's  internal  liquidity and capital  resources in the near term will
consist of working capital and cash flow from its oil and gas operations and its
unused borrowing capacity, if any, under its bank credit facility.

- - 1997 and 1996

     Although  Fortune's  cash  balance  decreased  from  1996 to 1997,  working
capital  increased  significantly to $1,376,000 at December 31, 1997 compared to
$276,000 at December 31, 1996.  Refinancing Fortune's bank debt in July 1997 and
completing a convertible  subordinated debt offering in December 1997 were major
contributing factors to this increase in working capital. During 1997, operating
activities  and  financing  activities  were  providers of cash while  investing
activities were net users of cash.

     Fortune's net cash flow provided by operating  activities increased in 1997
to  $1,379,000 as compared to $607,000 in 1996.  Changes in accounts  receivable
and accounts payable were significant  components of these net cash flow amounts
in both  years.  Accounts  payable  increased  in 1997 as a result of  increased
exploration  activity and accounts  receivable  decreased in 1997 primarily as a
result  of lower  year-end  prices.  Before  considering  changes  in asset  and
liability accounts,  net operating cash flow still increased in 1997 to $755,000
compared to $391,000 in 1996. The absence of corporate  relocation costs in 1997
and lower interest and production and operating  expense in 1997  contributed to
this  increase.  Fortune's  1996  exploratory  discovery  at East Bayou  Sorrel,
Iberville Parish, Louisiana had no impact on the Company's revenues in 1996. Its
impact on 1997  production  was partially  offset by the items  discussed in the
1997 operating results section above.

- - 1996 and 1995

     Fortune's cash flow provided by operating  activities increased for 1996 to
$607,000 as compared to an operating  cash flow deficit of ($744,000)  for 1995.
This increase  resulted from higher gas prices and higher gas production in 1996
as discussed  above.  Fluctuations in current asset and liability  accounts also
contributed  to the variance.  Cash flow in 1996 was  adversely  affected by the
shut-in of the South  Timbalier  Block 76 well for over two months in the second
quarter of 1996,  resulting  in a loss of revenues  from the well,  and workover
expenses incurred to bring the well back on production.

Capital Resources

Cash Used in Investing Activities - Capital Expenditures

- - 1998

     Cash  expenditures  for oil and gas properties for the first nine months of
1998 were  $3,032,000 as compared to $3,414,000 for the same period in 1997. The
1998  expenditures  have been incurred  primarily in connection  with  Fortune's
projects at LaRosa,  Espiritu  Santo Bay, East Bayou Sorrel,  Whiskey Pass,  Sea
Serpent and Southwest Segno.

     Fortune  has  been  involved  in two  significant  proprietary  3D  seismic
projects  along  the  Texas  coast.  The  La  Rosa  project,  a  24-square  mile
proprietary 3D seismic survey over one of Fortune's existing producing fields in
Refugio  County,  Texas has been shot and drilling  operations  have  commenced.
Fortune sold one-half of its interest in the non-producing portion of this field
in exchange for the acquiring parties paying 100% of Fortune's 3D seismic costs.
Seven wells had been drilled based upon the 3D seismic through December 1, 1998.
Four wells were  completed  as  producers,  three  wells have been  plugged  and
abandoned. During 1998, Fortune has incurred $750,000 of seismic interpretation,
leasing and drilling  costs  through the third  quarter.  Fortune  holds a 37.5%
working  interest in the producing  wells and an 18.75% working  interest in the
prospective projects covered by this 3D seismic survey.

     The second project is offshore Texas in the intracoastal waters of Espiritu
Santo Bay,  Calhoun  County.  This  involves a 135-square  mile  proprietary  3D
seismic survey in which Fortune owns a 12.5% working interest.  The area covered
by the survey also includes producing fields.  This survey was completed in 1997
and is still being  interpreted.  Five wells have been drilled to date; two have
been plugged,  two are being  completed  and the fifth is a potential  discovery
which may need to be  redrilled  as the result of  experiencing  an  underground
blowout.  Additional drilling is planned for this project.  During 1998, Fortune
has  incurred  $725,000  of  seismic  interpretation,  leasing  costs  and  well
operations through the third quarter.


                                       17
<PAGE>

     During the second  quarter of 1998,  Fortune  entered  into  agreements  to
participate in the drilling of three wells on prospects in the  transition  zone
offshore  Louisiana.  Two of the wells are on the Whiskey Pass  prospect and the
third is on the Sea Serpent  prospect.  The prospects were identified by another
company on a 25-square mile transition zone 3D seismic survey which Fortune also
owns. All three wells were drilled and plugged and abandoned.  Through September
30, 1998, Fortune has incurred approximately $731,000 of seismic,  leasehold and
drilling  costs.  Fortune also incurred  $166,000 in 1998 in connection with its
dry hole at the Southwest Segno prospect in Liberty County, Texas.

     The Company  continually reviews  exploration,  development and acquisition
opportunities and expects to participate in additional projects in 1999.

- - 1997 and prior

     Capital  expenditures  funded  with cash for the years ended  December  31,
1997,  1996  and  1995  were  $4.9  million,  $3.2  million  and  $5.7  million,
respectively.  1997 capital expenditures consisted primarily of $2.5 million for
3D seismic and leases at Espiritu  Santo Bay;  $1.5 million for  development  at
East Bayou Sorrel and $0.4 million for the acquisition of an additional interest
at East  Bayou  Sorrel.  1996  capital  expenditures  were  primarily  for  four
exploratory wells (East Bayou Sorrel,  Lirette,  DABM and South Lake Arthur) and
continued lease and seismic acquisition offshore Louisiana. Capital expenditures
for 1995 were principally  attributable to capital expended to acquire,  explore
and  develop the  Company's  New Mexico,  LaRosa and AWP  properties;  begin the
acquisition of seismic and leases  offshore  Louisiana;  acquire South Timbalier
Block 76 for $2.2 million; and drill the exploratory well at Aurora.

     In June 1997,  Zydeco  returned to the Company $2.2 million of  exploration
venture cash under the terms of the venture agreement, as discussed in note 2 to
the  Financial  Statements.  The cash was  previously  reported on the Company's
balance  sheet as restricted  cash in "Other  Assets." The Company also received
$1.2 million for the sale of the California  properties  that was used to retire
debt in February  1996 and $940,000 for the sale of 25% of its interest in South
Timbalier Block 76. (See "Business and Properties - Exploration  Activities" and
" -- Property Acquisition Activities.")

     Fortune's net capital  expenditures  for its  acquisition,  exploration and
development   activities  in  1998  are   currently   estimated  to  range  from
approximately  $1.5  to  $4.0  million,   depending  on  the  Company's  capital
resources.  The  Company  intends to  provide  for these  expenditures  with its
available  cash, its cash flow from  operations  and, to the extent  approved in
advance by the bank, its bank credit facility.  Should funds not be available to
the Company as  required  for  participation  in the  projects,  the Company can
reduce its working interest share of the projects.  Should the Company's working
interest in  exploration  projects be reduced,  the Company  would not derive as
great a benefit in the event of an exploration success.

Cash Flows from Financing Activities -

     - Outstanding Debt and Debt Reduction

     On March 31, 1998,  the Company paid off all but $10,000 of its bank credit
facility using $540,000 of the proceeds from the sale of East Bayou Sorrel.  The
Company's other debt, all of which is subordinated  convertible debt, is not due
until 2007.  Primarily as a result of the lower revenues in the current quarter,
the  Company  was  unable  to meet the 3 to 1  coverage  ratio  of cash  flow to
fixed-charges  which is required  by the credit  facility  for the  twelve-month
period ended September 30, 1998. The Company  received a waiver of this covenant
from the bank for the period ended September 30, 1998.

     - Convertible Subordinated Notes due December 31, 2007

     On  December  1,  1997,  Fortune  completed  a  private  placement  of  12%
Convertible Subordinated Notes due December 31, 2007. An aggregate of $3,225,000
principal  amount of Notes was sold and the Company  received  $2,815,000 of net
proceeds after offering expenses and commissions. The Notes were sold to a group
of accredited  investors under a placement  agreement with J. Robbins Securities
L.L.C.

     The net proceeds of the private  placement were used to refinance  existing
debt and for general corporate purposes. On December 5, 1997, using the proceeds
of the Notes offering, the Company redeemed the remaining outstanding balance of
$1,028,000  of the  Company's  Debentures  due December  31, 1997.  In addition,
$315,000  of net  proceeds  of the  Notes  offering  were  used  to  reduce  the
borrowings  under the  Company's  credit  facility  with  Credit  Lyonnais.  See
"Description of the Notes" for the terms of the Notes.


                                       18
<PAGE>

     - Credit Facility

     Fortune has in place a $20 million credit facility with Credit Lyonnais New
York Branch ("Credit  Lyonnais").  The Credit Lyonnais  facility is due July 11,
1999,  extendable for one year upon mutual consent.  On March 31, 1998,  Fortune
repaid all but $10,000 of the outstanding  balance of the credit facility with a
portion of the proceeds from the sale of East Bayou  Sorrel.  Prior to Fortune's
sale of its interest in the East Bayou Sorrel field,  Fortune's  borrowing  base
was $2 million.  The bank has not completed its redetermination of the borrowing
base subsequent to this sale;  consequently,  Fortune does not know how much, if
any, is currently available for borrowing under this credit facility.  Under the
credit facility, once the borrowing base is redetermined,  Fortune may borrow up
to a pre-determined  borrowing base, for  acquisitions and development  projects
approved by Credit Lyonnais at either 1.25% above Credit  Lyonnais' base rate or
4% above LIBOR. The Credit Lyonnais  facility is secured by a mortgage on all of
Fortune's  existing proved oil and gas  properties.  Fortune is also required to
pay a  commitment  fee of 0.5% on the  unused  portion  of the  borrowing  base.
Primarily as a result of the lower revenues in 1998 as a result of lower oil and
gas prices and the sale of East Bayou  Sorrel,  Fortune was unable to meet the 3
to 1  coverage  ratio of cash flow to  fixed-charges  which is  required  by the
credit facility for the  twelve-month  period ended September 30, 1998.  Fortune
received a waiver of this covenant from the bank for the period ended  September
30, 1998.

     - Debentures

     On  February  26,  1997,  the  Company  closed  an  exchange  offer for the
Convertible  Subordinated  Debentures  due December 31, 1997 (the  "Debentures")
which resulted in $697,000  principal  amount of Debentures  being exchanged for
218,858 shares of Common Stock and 174,250 Common Stock warrants.  Consequently,
the  balance  would have been due on the  Debentures  at  December  31, 1997 was
$1,028,000.  This remaining balance was repaid on December 5, 1997 with proceeds
from the Notes offering discussed above.

     In connection  with the February  1997  exchange of  Debentures  for Common
Stock and Common Stock warrants, the Company recorded a non-cash debt conversion
expense of approximately $316,000 during the first quarter of 1997. The non-cash
debt conversion  expense represents the difference between the fair market value
of all of the Common Stock and warrants  issued in connection  with the exchange
offer and the fair market  value of the lower  number of shares of Common  Stock
that could have been issued upon the conversion of the Debentures under the 1992
Indenture prior to the exchange offer.

     - Cash Provided from Equity Transactions

     Fortune's  primary  source  of  capital  during  1996 and  1995  was  stock
offerings  and the  exercise of warrants  and  options.  In December  1996,  the
Company  received  net proceeds of  approximately  $1.1 million from the sale of
412,000  shares  of  Common  Stock at a price of $3.00  per  share in a  private
placement. On December 11, 1995, the Company received approximately $3.3 million
of net proceeds in a private  placement of 1,321,117 shares of Common Stock. The
proceeds  were used to acquire a producing  property  and for general  corporate
purposes.  (See  "Description  of Business - Property  Acquisition  Activities -
South Timbalier Block 76 Acquisition.")

     On June 30, 1995, the Company closed an underwriting of 4,100,000 shares of
Common Stock at a price of $2.00 per share.  On July 5, 1995,  the  underwriters
exercised their  over-allotment  option for an additional  500,000  shares.  The
Company  netted  approximately  $8.1 million  after  deduction  of  underwriting
discounts  and costs of the  offering.  In February  1995,  the  Company  netted
$795,000 in a private  placement of Common Stock. The proceeds were used to fund
the initial  contribution  to the joint venture with Zydeco.  (See "Business and
Properties  -  Significant  Properties  and  Activities  -  Joint  Venture  with
Zydeco.")

Oil and Gas Prices and Reserves

     Conditions  outside  of  Fortune's  control  influences  the price  Fortune
receives for its oil and gas production.  (See "Risk Factors - Risks  Associated
with  the  Oil and Gas  Industry  -  Volatility  of Oil  and Gas  Prices".)  The
Company's  revenues,  profitability  and future rate of growth are substantially
dependent  upon  prevailing  market prices for natural gas and oil, which can be
extremely  volatile and in recent years have been  depressed by excess  domestic
and imported supplies.  These fluctuating oil and gas prices have contributed to
impairments  to oil  and gas  properties  such as the  $3.7  million  impairment
recorded in 1997 and the  $860,000  impairments  recorded  during the first nine
months of 1998. As a result of lower oil and gas prices in 1998, the Company may
incur  further  impairments  in 1998.  As of January 6, 1999,  the  Company  was
receiving an average of  approximately  $10.75 per barrel for its oil production
and $1.90 per Mcf for its gas production.

                                       19
<PAGE>

     Fortune's  December  31,  1997  oil  and gas  reserve  report  prepared  by
Huddleston & Co. Inc., of Houston,  Texas, its independent  petroleum engineers,
indicated a net present value,  discounted at 10%, of Fortune's  proved reserves
equal to $6.5 million,  compared to a $10.8 million discounted value at December
31,  1996.  Of that total  value,  the proved  developed  producing  wells had a
discounted  present  value of $3.4 million at December 31, 1997 compared to $6.3
million at December 31, 1996.  The decrease in the present value of the reserves
is primarily  attributable to significantly lower oil and gas prices at year-end
1997 versus  1996.  Total net proved  reserves at December 31, 1997 were 257,000
Bbls of oil and 3.2 Bcf of gas  compared  to 249,000  Bbls of oil and 3.5 Bcf of
gas  at  December  31,  1996.   (See  "Business  and  Properties  -  Exploration
Activities.")  At December 31, 1997,  these net proved reserve figures  included
152,000 barrels of oil and 204,000 Mcf of gas attributable to Fortune's interest
at East Bayou Sorrel.  Fortune sold its entire  interest in East Bayou Sorrel on
March 31, 1998. (See Note 6 to the September 30, 1998 Financial Statements).  As
a result of this sale and lower oil and gas prices,  the Company expects the net
present value of its proved reserves to be lower at December 31, 1998.

"Year 2000" Compliance

     Fortune  is aware of the  issues  associated  with  the  inability  of many
computer systems  worldwide to recognize dates beyond December 31, 1999 and that
a failure to correct this  problem  could result in  significant  disruption  to
those  systems.  Fortune has reviewed its  internal and  accounting  systems and
believes that they are "year 2000 compliant." Fortune currently does not operate
any of its  producing  properties;  accordingly  it does  not use any  operating
systems  internally  that must be evaluated for compliance.  Fortune's  concerns
regarding year 2000 compliance rests almost solely with its third party business
associates.  Fortune has been  assessing the readiness of the third parties that
it believes are important to its business, such as: operators of its properties,
its  oil  and  gas  product   purchasers,   its  accounting   system  providers,
consultants,  communication systems providers,  etc. The third parties contacted
thus for have represented  either to be in compliance or have communicated their
plans and timetables for compliance.  This process, however, is ongoing. Fortune
has begun  making  contingency  plans in the event  that its third  parties  are
unable to  achieve  compliance.  With  respect to  product  purchasers,  systems
providers,  consultants,  its bank, and its stock transfer  agent,  for example,
Fortune does not have any contracts  that extend beyond January 1999 and it will
change to goods and service providers who are year 2000 compliant, if necessary.
With respect to operators of its properties,  Fortune believes that a failure to
comply by the operator or its critical suppliers would generally not be material
except at South Timbalier Block 76. CNG Producing Company ("CNG") operates South
Timbalier Block 76 and Fortune is reviewing CNG's  compliance  efforts.  Fortune
does not believe that the direct, out-of-pocket cost of its year 2000 compliance
requirements  will be  significant.  There are,  however,  numerous  parties who
Fortune has no direct contact with but who nonetheless  could have a significant
impact  on  Fortune's  business  activities  if  such  parties  do  not  achieve
compliance.  These indirect third parties include oil and gas refiners,  gas and
oil  transmission  companies,  third party  banking  institutions,  suppliers of
supplier,  etc. Although Fortune has no practical way of assessing the viability
of these companies, Fortune believes that its risk are no greater in this regard
than businesses and the public in general.  Fortune will continue to monitor the
status of year 2000  compliance  issues to determine the impact,  if any, on its
operations.

Recently Issued Financial Accounting Standards

     In June 1997, the FASB issued Statement of Financial  Accounting  Standards
No. 131,  "Disclosures about Segments of an Enterprise and Related  Information"
("SFAS 131"). SFAS 131 establishes  standards for the way public enterprises are
to report  information about operating  segments in annual financial  statements
and requires the reporting of selected  information about operating  segments in
interim financial reports issued to shareholders.  It also establishes standards
for related disclosures about products and services, geographic areas, and major
customers.  SFAS 131 is effective for periods beginning after December 15, 1997.
Fortune does not believe that this SFAS will currently result in any significant
new disclosures in its financial statements.

     In  February  1998,  the FASB  issued  Statement  of  Financial  Accounting
Standards   No.  132,   "Employers'   Disclosures   about   Pensions  and  Other
Postretirement  Benefits" ("SFAS 132"). SFAS 132 revises employers'  disclosures
about pension and other  postretirement  benefit  plans.  It does not change the
measurement  or  recognition  of those plans.  SFAS 132 is effective  for fiscal
years  beginning  after  December 15, 1997.  Fortune does not expect SFAS 132 to
have a significant effect on its financial reporting.

     In June 1998, the FASB issued Statement of Financial  Accounting  Standards
No. 133,  "Accounting for Derivative  Instruments and Hedging Activities" ("SFAS
133").  SFAS 133 establishes  accounting and reporting  standards for derivative
instruments,  including  derivative  instruments embedded in other contracts and
for hedging activities.  SFAS 133 is effective for all fiscal quarters of fiscal
years  beginning  after  June  15,  1999.  As it has not  historically  utilized
derivative  instruments,  the impact upon Fortune of SFAS 133 is not expected to
have an effect on the reporting of future operating results.


                                       20
<PAGE>
                             BUSINESS AND PROPERTIES

General

     Fortune Natural Resources  Corporation is an independent public oil and gas
company whose primary focus is on  exploration  for and  development of domestic
oil and gas properties.  The Company's principal  properties are located onshore
and offshore Louisiana and Texas.

     During  1995,  the  Company   implemented  a  program  of  exploration  for
significant  oil and gas  reserves  using  state-of-the-art  3D seismic and CAEX
technology.  The Company believes that the use of 3D seismic and CAEX technology
provides  more  accurate and  comprehensive  geological  data for  evaluation of
drilling  prospects than traditional 2D evaluation  methods.  Since implementing
this program in early 1995, the Company has been acquiring,  with other industry
partners,  interests in oil and gas prospects in the Louisiana Gulf Coast and is
continually evaluating 3D and 2D exploration projects.

     The Company also seeks to take advantage of attractive  acquisition targets
which will enable it to acquire producing  properties at an attractive price. In
furtherance  of that  objective,  the Company  purchased  for cash an additional
interest in the East Bayou  Sorrel Field in early 1997 as well as an interest in
the South Timbalier Block 76 in December 1995. The Company subsequently sold its
entire interest at East Bayou Sorrel.

Strategy

     Fortune's  strategy is to invest in a diversified  portfolio of oil and gas
exploration  and  development  properties  within its area of interest.  Fortune
seeks to mitigate the risks of exploration drilling by generally taking minority
interests  in  projects  with large  potential  reserves  as well as  additional
development  potential.  Together  with other  industry  partners,  Fortune  has
invested in seismic exploration programs to identify new exploration  prospects,
in exploration prospects ready to drill, and in producing properties believed to
have additional development potential, each described in more detail below.

     Fortune  seeks  to  participate,  generally  as a  minority,  non-operating
interest  holder,  in a variety of  exploration  and  development  projects with
industry partners. The Company's approach to prospect acquisition is twofold. It
seeks  prospects  on an  opportunistic  basis,  evaluating  individual  prospect
opportunities presented to it by other oil and gas companies or consultants.  It
also seeks to develop  prospects  through  multi-year  strategic  joint ventures
designed to evaluate a wide area for potential drilling  prospects,  such as the
recently  commenced  venture along the Texas  intracoastal  waters and Matagorda
Island at Espiritu Santo Bay.

     Fortune and its partners use state-of-the-art technologies including, where
appropriate,  3D seismic and CAEX technology in defining and evaluating drilling
prospects.  Fortune  believes that these  techniques  have  undergone  important
technological  advances in recent  years and that their use can provide  Fortune
and its project partners with a more accurate and complete prospect  evaluation,
materially increasing the likelihood of finding commercial quantities of oil and
gas at lower average reserve finding costs.

     Although  Fortune  does  not  currently  operate  properties  or  originate
exploration   prospects,   it  actively   participates   in  the  evaluation  of
opportunities  presented  by its  industry  partners,  both  at the  time of its
initial  investment  in a prospect  and  thereafter  during the  evaluation  and
selection  of drilling  locations.  In order to  maintain  the ability to employ
state-of-the-art  technology while  controlling  fixed operating costs,  Fortune
relies  heavily  on  industry  consultants  for its  project  evaluations.  With
aggressive   downsizing   by  major  oil  companies  in  recent  years  and  the
reorganization of many independent oil companies,  Fortune has found that highly
qualified   prospect   originators  and  technical  advisors  are  available  as
consultants and joint  venturers,  enabling  Fortune to acquire expert technical
assistance in its target geographic areas while avoiding the overhead associated
with a larger number of employees.

     Currently,  Fortune employs the services of  Interpretation3,  a consulting
company headed by Daniel  Shaughnessy,  formerly an exploration  supervisor with
Mobil Oil Company, to assist in evaluating  prospects.  Mr. Shaughnessy became a
director  of Fortune in early 1997.  (See  "Management.")  The  Company  employs
Huddleston & Co., Inc., Houston,  Texas,  independent  petroleum  engineers,  to
estimate  reserves in  successful  wells and in properties  being  evaluated for
acquisition.  The Company does not have  contracts with these  consultants  that
obligate the consultants to continue their availability to the Company. However,
the Company has no reason to believe that these consultants will cease providing
services in the foreseeable future.

                                       21
<PAGE>

     In furtherance of its business  strategy,  Fortune  entered into letters of
intent with 3DX Technologies  Inc.,  Petro-Guard  Company,  Inc. and Petro-Guard
Production  LLC in  November  1998,  providing  for the  merger of each of these
entities  into  Fortune.  (See  Note  7 to  the  September  30,  1998  Financial
Statements).  Subsequently,  merger discussions with each of these entities were
terminated prior to the execution of a definitive merger agreement.

Exploration Activities

     Fortune  reviews  prospects  developed  by companies  that have  particular
expertise in specific  exploration areas and uses its consultants and management
knowledge to analyze the  exploration  data. By taking a minority  non-operating
position in such  projects,  the Company gains  opportunities  to participate in
significant discoveries while minimizing its losses if the exploration wells are
unproductive.  Recent significant exploration projects undertaken by the Company
include the 3D seismic  surveys at Espiritu Santo Bay and LaRosa Field,  both of
which are discussed below.

Property Acquisition Activities

     Prior to mid-1994,  the Company  focused its efforts on the  acquisition of
producing  properties in an effort to take advantage of  competitive  prices for
proved  reserves with  development  potential.  In mid-1994,  the Company made a
strategic  decision to shift its  emphasis  from the  acquisition  of  producing
properties  to  exploration  for oil  and gas  reserves,  although  the  Company
continues to examine  attractive  acquisition  opportunities.  This decision was
prompted by increasing price competition for attractive  producing properties as
well  as the  recent  important  advances  in  exploration  technology.  To help
facilitate its exploration  strategy and focus its efforts, the Company sold all
of its California producing properties and prospects in early 1996.

     The Company continues to examine attractive  acquisition  opportunities and
will seek to acquire producing properties on a selected basis. In furtherance of
that objective,  the Company acquired an interest in South Timbalier Block 76 in
December 1995.

Significant Properties and Activities

Espiritu Santo Bay Proprietary 3D Seismic Exploration Joint Venture

     On February 27, 1997,  Fortune  entered  into a multi-year  proprietary  3D
seismic joint venture to evaluate and identify exploration  prospects in a 166.5
square  mile  AMI in  and  around  the  Texas  transition  zone,  including  the
intracoastal  waters at  Espiritu  Santo Bay,  and  certain  surrounding  areas.
Fortune owns a 12.5% working  interest in the joint venture which has undertaken
a 135 square  mile  proprietary  3D seismic  venture.  Fortune  and its  working
interest  partners  currently  own 17,794  leasehold  acres and hold  options to
acquire  leases on an  additional  20,015  acres  within the area of the seismic
survey.

     The term of the joint venture  agreement  extends through July 15, 2002 but
may be extended if necessary.  Under the  Agreement,  upon  delineation  of each
exploration  prospect,  Fortune may elect whether to  participate in drilling an
initial  well or farm out all or part of its  interest  to other  joint  venture
partners or third parties.  Seismic  acquisition  activities  commenced in April
1997 and were  completed in September  1997. The seismic data has been processed
and  is  continually  being  interpreted.  Over  a  dozen  prospects  have  been
delineated  to date,  however  no  assurance  can be given  that any  commercial
quantities of hydrocarbons will be discovered. Drilling began in September 1998.
Five  wells  have been  drilled to date;  two have been  plugged,  two are being
completed and the fifth is a potential  discovery which may need to be redrilled
as the result of experiencing an underground blowout.

     On March 13, 1997, each of the Espiritu Santo Bay 3-D Seismic Project joint
venture partners, including Fortune, elected to acquire their pro-rata shares of
the Steamboat Pass Field,  Calhoun County,  Texas from Neumin Production Company
("Neumin").  The Steamboat Pass Field is in Espiritu Santo Bay. The  acquisition
also entitles Fortune to its pro-rata share of the existing  facilities  located
on site.  Fortune  acquired a 12.5% working interest in the 5,766 acres held for
production in the field. The acquisition was made in exchange for the assumption
of Neumin's  future  obligation to plug and abandon the field.  The cost of such
abandonment  is not  expected  to be material to the  Company.  The  transaction
closed on April 18, 1997.


                                       22
<PAGE>

La Rosa Proprietary 3D Seismic Exploration Program

     In 1994,  the Company  acquired  an  undivided  50%  interest in the LaRosa
Field, a producing oil and gas field in Refugio County,  Texas. In January 1997,
Fortune's working interest was reduced to a 37.5% working interest as the result
of an after-payout  back-in negotiated at the time of purchase.  On February 13,
1997,  Fortune and its working  interest  partners  commenced a  proprietary  3D
seismic survey  covering 24 square miles over the La Rosa Field and  surrounding
acreage  in  Refugio   County,   Texas.   The   survey   was   conducted   using
state-of-the-art  technology.  Processing  was completed in September  1997. The
Company farmed out 50% of its rights in this proprietary  seismic program and in
any new exploration  opportunities generated by that program in exchange for the
payment  of all of  Fortune's  costs  of such 3D  survey.  Accordingly,  Fortune
currently  owns an  undivided  18.75%  working  interest in all  newly-generated
prospects.  Fortune  maintains its 37.5% working interest in all production from
wellbores  existing prior to the commencement of the 3D seismic survey.  

     Fortune and its working interest partners  currently own 5,616 acres in the
field and hold seismic options to acquire up to an additional  6,462 acres.  The
first well drilled  based upon the 3D data was spudded  December 2, 1997;  since
then six  additional  wells  have been  drilled.  Four of these  wells have been
completed and three have been plugged and abandoned.  Further  drilling has been
suspended  pending a review of the results obtained from the first phase of this
drilling program.

Southwest Segno, Liberty County, Texas

     On September 24, 1997, the Company entered into a  Participation  Agreement
to drill a well on the Southwest  Segno Prospect in Liberty County,  Texas.  The
Company paid $36,000 to acquire an undivided 30% before-payout  working interest
in this  prospect.  A well was drilled in early 1998 at a cost of  approximately
$166,000  to  Fortune.  Testing  disclosed  that the well  was not  economic  to
complete and it was plugged and abandoned.

South Timbalier Block 76 - federal waters, offshore Louisiana

     South Timbalier Block 76 is the Company's most prolific producer, currently
accounting  for over 40% of the  Company's  revenues  and  proved  reserves.  On
December 11, 1995, Fortune acquired a 16.67% working interest (12.5% net revenue
interest)  in this 5,000 acre  producing  oil and gas  property.  This  property
("Block 76") includes a producing well which was completed in 1990, drilling and
production  platform  and  a  transmission  line.  The  effective  date  of  the
acquisition  was June 1, 1995,  so Fortune  received  the net cash flow from the
well from that date.  The effective  date for financial  reporting  purposes was
November 1, 1995.  The Company  initially  paid $2.2 million for its interest in
Block 76 plus 150,000  common stock  purchase  warrants at prices from $4.625 to
$6.00 per share,  all of which  expired  unexercised  in December  1997.  In the
acquisition,  Fortune granted an option,  exercisable until March 11, 1996, to a
third party to acquire a 4.167%  working  interest in the property for $940,000.
The option was timely  exercised,  which reduced the  Company's  interest in the
block to a 12.5%  working  interest  (9.375%  net  revenue  interest)  effective
January 1, 1996.

     On April  29,  1996,  the  Block  76 well  was shut in due to a  mechanical
failure of downhole equipment. A remedial workover,  started June 16, 1996, cost
the Company approximately $300,000. The well was brought back on production July
6,  1996.  The well was  also  shut-in  from  March 24 to April  19,  1997 for a
workover  to repair a leak that  caused the well to lose  casing  pressure.  The
Company's share of the costs of this second workover was approximately $360,000.
Notwithstanding  these  shut-ins,   the  well  has  already  returned  Fortune's
investment,  and the Company is  evaluating  the  possibilities  for  additional
wells.

     In order to finance the  acquisition  of the South  Timbalier  Block and to
provide the Company with additional  working  capital,  Fortune issued 1,321,117
shares of its Common  Stock to a group of overseas  investors  in a  transaction
which  qualified  for an exemption  from the  registration  requirements  of the
Securities Act of 1933 under  Regulation S. From this sale in December 1995, the
Company  netted  approximately  $3.3  million  after  payment of expenses of the
offering. The shares were sold subject to certain "reset" provisions pursuant to
which the purchasers could receive  additional shares if the price of the Common
Stock were to drop.  Despite a drop in the price of the Common  Stock during the
calculation  period,  the  Company  does not expect  that it will be required to
issue any reset shares. (See "- Legal Proceedings.")


                                       23
<PAGE>

Ship Shoal Blocks 43 and 67 - state waters, offshore Louisiana

     On April 24, 1998 and July 1, 1998,  the Company  entered  into  agreements
with Rozel Energy,  LLC ("Rozel") to participate in Rozel's  Whiskey Pass (Block
43) and Sea Serpent (Block 67), respectively. The agreement on Block 43 required
Fortune  to pay  $138,000  for an  assignment  of a 12.5%  working  interest  in
approximately  2,284 acres offshore  Terrebonne  Parish.  The agreement  further
provided  for the  drilling of two wells to test this  acreage.  Both wells were
drilled and were subsequently plugged and abandoned as dry holes.

     The  agreement  on Block 67  provided  for the  payment  by the  Company of
$64,000 to acquire a 12.5%  working  interest  in  approximately  390  leasehold
acres.  A single  well was  drilled on this  prospect in August at a cost to the
Company of approximately $260,000. Although hydrocarbons were encountered,  they
were not judged to be present in  economic  quantities  and the well was plugged
and abandoned.

Joint Venture with Zydeco

     Fortune owns  varying  working or royalty  interests  in eighteen  projects
located in the transition zone and Timbalier Trench regions offshore  Louisiana.
Each of these projects  (referred to herein as the "Joint Venture Projects") was
acquired by a joint venture formed with Zydeco to identify, evaluate and explore
oil and gas prospects in this area. Each of these projects was identified  using
a combination  of advanced 2D and 3D seismic and CAEX  technology in conjunction
with geological analysis of existing wells.

     Under its  exploration  agreement  with Zydeco,  Fortune  contributed  $4.8
million  to the  venture  in 1995.  The funds  were to be used to pay all of the
budgeted  leasehold  acquisition  and seismic costs on the  projects,  entitling
Fortune to a 50% working interest in each project. As of June 1997, $2.2 million
of the funds  remained  unspent and were returned to Fortune in accordance  with
the terms of the exploration  agreement.  The Company's 50% working  interest in
the projects that have not been farmed out is subject to proportionate reduction
in the event that Zydeco expends  additional funds on the projects.  Fortune has
farmed  out its  interest  in six of the  Joint  Venture  Projects  to  industry
partners,  retaining  overriding  royalties and/or the right to participate as a
working  interest owner and has a 100% working  interest on one of the projects.
It has retained its 50% working interest in the remaining  projects.  One of the
prospects which was farmed out, located on South Timbalier Block 86, was drilled
by Sonat  Exploration  Company,  which  successfully  completed its well late in
1998. The Company has a 3.166% override  before payout,  convertible to either a
12.5% working interest or 4% override after payout, in this project.

     The Company does not currently  expect that wells will be drilled on all of
the Joint  Venture  Projects or that it will,  except in certain  circumstances,
retain a working  interest  of more than 25% in any wells that are  drilled.  In
keeping  with its strategy of balancing  risk,  Fortune  intends to farm out its
remaining  interest to other oil  companies.  Under a farmout  arrangement,  the
Company  would be  relieved  of all or part of its  obligation  to pay  drilling
expenses, and could recover its acquisition and exploration costs but would wind
up with a smaller  interest  in any given  prospect.  Fortune may not be able to
farm out any of the  projects or to enter into  farmouts on the terms  described
above.  Each of the  parties  in the  joint  venture  has a right  to farm out a
portion  or all of its  interest  in each  prospect  to the other  under a "put"
arrangement in the exploration agreement.

     The Joint Venture Projects are in various stages of evaluation.  The leases
have  initial  lease terms  varying  from 3 to 5 years,  during which period the
venture must either commence  drilling  operations or lose the leases.  To date,
wells have been  drilled on two of the Joint  Venture  Projects,  the Aurora and
Polaris  Prospects.  Hydrocarbons  were  encountered in both wells,  but were of
insufficient  quantities to justify completion  attempts.  A third party drilled
one of these wells under a farmout for which Fortune  received  $66,000 in fees.
The Company  incurred  approximately  $832,000  in costs on the other well.  The
remaining  projects  are  being  evaluated  for  drilling,   farmout  or  resale
opportunities.  Many of the Joint Venture Projects are in the vicinity of recent
discoveries in the  transition  zone and Timbalier  Trench and, as such,  should
represent  opportunities  to find  significant oil and gas production.  However,
Fortune may not have  sufficient  resources to  participate  in any  exploration
wells  proposed or be able to farmout its interest on favorable  terms,  and the
exploration wells may not be drilled or be successful.

     Fortune  acquired its interest in the joint venture through its acquisition
in May 1995 of Lagniappe  Exploration,  Inc.  ("LEX"),  for 1,200,000  shares of
Common Stock and 1,200,000  stock  purchase  warrants  exercisable  at $4.75 per
share  through May 12,  2000.  The  interest  in the joint  venture was the only
significant asset of LEX.

                                       24
<PAGE>

     In  connection  with the  return  of the  unexpended  funds  from the joint
venture in June 1997,  Fortune reviewed its $4.3 million  remaining  unevaluated
investment in the Joint Venture Projects.  The $4.3 million investment  includes
the value of the Fortune  Common Stock that was issued in 1995 to acquire LEX as
well as the funds  that  Fortune  has  expended  for joint  venture  leases  and
seismic.  As a result of this review,  Fortune transferred all of its investment
in the Joint Venture  Projects to the evaluated  property  account in 1997. This
was the major contributing  factor to the Company's $3.7 million  impairments to
oil and gas properties recorded in 1997.

Rio Arriba County, New Mexico - San Juan Basin

     On June 24,  1994,  Fortune  concluded  the  purchase of a 25%  interest in
EnRe-1,  LLC, a newly formed Texas limited liability company (the "LLC"),  which
owned three Jicarilla Apache Minerals  Development  Agreements ("MDAs") covering
60,000 producing,  development and exploratory  acres in Rio Arriba County,  New
Mexico and  associated  tangible  property,  and an  approximately  22%  working
interest in certain  mineral,  oil and gas leasehold  interests in an additional
10,000 exploratory acres in that county.  These interests were acquired for $1.7
million.  Since that date,  Fortune has expended  approximately $1.5 million for
its share of the cost of drilling  wells in the San Juan Basin.  In 1996, one of
the MDAs  comprising  approximately  20,000  acres  terminated,  and the acreage
reverted to the lessors. In 1997, approximately 14,000 additional acres reverted
to the lessors pursuant to the terms of the MDAs.

     Of the seven wells drilled on these  properties  during 1994 and 1995,  two
were  completed  as  producing  wells.  The Company did not  participate  in the
drilling of any additional wells in 1996 or 1997.  Production  revenues from the
properties have not exceeded the total cost of acquiring and conducting drilling
operations on the properties.  The Company's reserve engineers have not assigned
any proved reserves to the San Juan Basin properties because of the limited data
available from which to evaluate the  properties.  Given the tight sands and the
production  history,  the engineers were unable to determine  whether the future
production  would be economic and,  therefore,  were unable to conclude that any
proved  reserves  should  be  assigned  to the  producing  wells.  There  are no
immediate plans to conduct further evaluations of the wells that are temporarily
shut in or to drill  additional  wells in this  field.  At June  30,  1997,  the
Company  transferred  all of its  remaining  $1.3 million of  unevaluated  costs
attributable to these properties to the evaluated  property  account.  On August
26, 1998 the Company sold its entire interest in these properties and the LLC to
the operator in exchange for an assumption of all existing liabilities.

Webb County, Texas - Belle Pepper and Belle Jeffers Fields

     On  October 5, 1993,  the  Company  completed  the  acquisition  of certain
mineral,  oil and gas leasehold  interests and associated tangible property from
Michael Petroleum Corporation,  Brazos Resources, Inc., Pioneer Drilling Company
and Endowment  Energy  Partners.  The mineral,  oil and gas leasehold  interests
include working  interests in producing and non-producing oil and gas properties
located in Webb  County,  Texas,  known as the Belle  Pepper  and Belle  Jeffers
Fields. The Company acquired  interests in approximately  2,300 acres of mineral
leases,  including 10 producing  gas wells.  The Lobo sand in this area has very
low  permeability  (under one  millidarce)  which has qualified all the acquired
production as a "tight" gas sand. As a tight gas sand, the production from wells
drilled before  January 1, 1993 (which  includes 9 of the wells on the property)
is exempt from Texas  state  severance  tax.  The  Company  participated  in the
drilling of a 10,000 foot  exploratory  test well to the Lobo sand in 1994 which
was determined to be  non-commercial.  The Company had a 25% working interest in
this well;  dry hole costs to the Company were  $115,000.  The Company has a 20%
interest in a proved undeveloped in-fill location within the Belle Pepper Field.

     Fortune  paid an  adjusted  price  of $6.5  million  in  cash  and  195,000
three-year common stock purchase warrants which were either exercised or expired
in 1996.  Aggregate  production from the producing wells acquired by Fortune has
not yet returned the Company's investment in this area.

                                       25
<PAGE>

McMullen County, Texas - AWP Field

     In 1992,  the  Company  acquired a 10%  working  interest in the AWP Field,
McMullen  County,  Texas as part of a package of California and Texas properties
for a purchase  price of 243,153  shares of Common Stock and the assumption of a
$2,000,000  note. The Company has since sold the California  properties and paid
off the $2,000,000 note. The property includes  approximately 3,500 acres of oil
and gas leases and 10 proved  undeveloped  locations  remaining to be drilled on
either 40 or 80 acre spacing.  The Company's estimated share of the drilling and
completion  costs  for  each of  these  wells  is  $48,000.  In  February  1996,
developmental drilling was resumed with the commencement of drilling the Bracken
Ranch #47 well  location  which was  successfully  completed as a producer.  The
Bracken Ranch #48 well was  completed as a producer in January 1997.  Production
to date has not returned  the  Company's  investment.  The operator is currently
attempting to reduce the landowners'  royalty from 35% to 25% before  proceeding
with further drilling in the field.

Divestiture of East Bayou Sorrel

     On March 31,  1998,  the Company sold its interest in the East Bayou Sorrel
field,  Iberville  Parish,  Louisiana to National Energy Group, Inc. for cash in
the  amount of  $4,695,000.  The  properties  sold  consisted  of the  Company's
interest  in the  Schwing  #1 and #2  wells  and  all of the  Company's  leases,
facilities  and interests in the East Bayou Sorrel area of mutual  interest,  as
such area is defined in the East Bayou Sorrel operating agreement.  The sale was
effective  April 1,  1998.  The sale  closed on March 31,  1998,  whereupon  the
Company received $4,535,000, which is net of ordinary closing adjustments.

     The  Company's  interest in the two  productive  wells at East Bayou Sorrel
were pledged to secure the Company's Credit Facility with Credit  Lyonnais.  The
total  balance  outstanding  under the  Credit  Facility  prior to this sale was
$550,000. Concurrently with closing the sale of the East Bayou Sorrel field, the
Company paid down the  outstanding  balance of the Credit  Facility by $540,000.
The Company plans to reinvest the remaining proceeds from the sale of East Bayou
Sorrel into its exploration,  development and property  acquisition  activities,
including,  for example, future anticipated exploration and development wells at
its Espiritu Santo Bay and LaRosa 3D seismic exploration projects.

     The  Schwing #1 and #2 wells  began  producing  from  permanent  production
facilities in January 1997 and June 1997, respectively. Although both wells were
shut-in  from March 13, 1998  through the date of the sale to repair  production
facilities,  they  accounted for a significant  portion of the Company's oil and
gas  revenues  during 1997 and proved  reserves as of December 31, 1997. A third
well in the field,  the  Schwing  #3,  which was  spudded  October 9, 1997,  was
temporarily plugged and abandoned on March 5, 1998 pending further evaluation of
the well's potential.  During 1997 and 1998, the Company incurred  approximately
$1 million in connection with drilling and attempting to complete this well as a
result of difficult drilling conditions and mechanical problems.

Divestiture of California Properties

     At December  31,  1995,  Fortune  owned and operated 39 gross and 29.92 net
wells  located in California  (including  all the wells that were sold in 1996).
Production in California  during 1995 totaled  approximately  57,160 net Bbls of
oil and 66,292 net Mcf of gas. This represented  about 62% of the Company's 1995
oil production and about 7% of its gas production.  The Sespe property comprised
approximately  26% of Fortune's  net proved oil reserves and 1% of Fortune's net
proved gas reserves as of December 31, 1995.

     Despite the high percentage of the Company's oil production  represented by
these  properties,  the costs of operating the wells in  California  was, in the
view  of  management,  disproportionately  high  in  relation  to  the  revenues
generated. The high cost of production in California on the Company's properties
was a result of several factors, including the low gravity of the oil, the small
production from each well and environmental and worker's compensation costs.

     On  February  23,  1996,  Fortune  sold its  interest in all but one of its
California  properties for cash in the amount of $840,000.  The properties  sold
consisted of the Company's interest in the Hopper Canyon,  Holser Canyon, Oxnard
and Sheils  Canyon  Fields in Ventura  County and the Bacon  Hills Field in Kern
County.  The sale was effective  December 31, 1995. In connection with the sale,
Fortune paid commissions and expenses of approximately $75,000. The Company sold
its remaining California property, the Sespe Field, Ventura County,  California,
to Seneca  Resources for  approximately  $300,000 net of closing  adjustments in
April  1996.  The Company  recorded a loss on sale of $3.6  million in 1995 as a
result of these divestitures.


                                       26
<PAGE>

     All of the  Company's  California  properties  were  pledged  to secure the
Company's bank debt.  Concurrently with the closing of the sale of the non-Sespe
properties,  Fortune  reduced its bank debt by $1.1  million,  representing  the
entire indebtedness secured by the Company's California properties.  The closing
of the sales of the  California  properties  and the relocation of the Company's
headquarters  to Houston  completed  the Company's  strategic  move to focus its
efforts on exploration in the Gulf Coast.

     Prior to 1994,  the Company made various other  acquisitions,  primarily of
producing properties located in California, which have since been sold.

Drilling Activities

     The  following  table  sets forth  information  regarding  development  and
exploratory  wells drilled by Fortune in the years ended December 31, 1997, 1996
and 1995:

                             WELL DRILLING ACTIVITY

<TABLE>
<CAPTION>

                                                 Year Ended December 31,
                            ------------------------------------------------------------
                                  1997                  1996                  1995
                            -----------------    ------------------   ------------------
                             Gross      Net       Gross      Net       Gross        Net
                            -------   -------    -------    -------   -------    -------
      <S>                   <C>       <C>        <C>        <C>       <C>        <C>    
      Exploratory Wells
         Productive               -         -        1.0        .11         -          -
         Dry                    1.0       .13        3.0       1.21         -          -
                            -------   -------    -------    -------   -------    -------
                                1.0       .13        4.0       1.32         -          -
                            =======   =======    =======    =======   =======    =======

      Development Wells
          Productive            1.0       .13        2.0        .20       1.0        .20
          Dry                     -         -          -          -         -          -
                            -------   -------    -------    -------   -------    -------
                                1.0       .13        2.0        .20       1.0        .20
                            =======   =======    =======    =======   =======    =======
</TABLE>


Oil and Gas Reserves

     The  Company's  reserves  are  located in Texas and  onshore  and  offshore
Louisiana.  Proved reserves represent estimated  quantities of oil and gas which
geological  and  engineering  data  demonstrate  to be reasonably  certain to be
recoverable  in the future from known  reservoirs  under  existing  economic and
operating conditions.  Proved developed oil and gas reserves are proved reserves
that can be expected  to be  recovered  through  existing  wells using  existing
equipment and operating methods.

     The oil and gas reserve  estimates at December 31, 1997, 1996 and 1995 were
determined by Huddleston & Co.,  Inc.,  Houston,  Texas,  independent  petroleum
engineers.  Such estimates are subject to numerous uncertainties inherent in the
estimation  of  quantities  of proved  reserves and in the  projection of future
rates of  production,  prices and the timing of  development  expenditures.  The
accuracy  of any  reserve  estimate  is a  function  of  available  data  and of
engineering  and  geological  interpretation  and  judgment.  Estimates  of  the
economically  recoverable  oil and gas reserves  attributable  to any particular
group of properties,  classifications of such reserves based on risk of recovery
and estimates of future net cash flows expected therefrom, prepared by different
engineers or by the same engineers at different times,  may vary  substantially.
The future cash inflow, as reflected in the "Standardized  Measure of Discounted
Future Net Cash Flows Relating to Proved Oil and Gas Reserves,"  determined from
such reserve data, are estimates only, and the present values thereof should not
be  construed  to be the  current  market  values of the  Company's  oil and gas
reserves  or the costs that would be  incurred  to obtain  equivalent  reserves.
While the reserve estimates presented herein are believed to be reasonable, they
should be viewed with the  understanding  that subsequent  production of oil and
gas from each reservoir,  the timing and success of future development  drilling
and  changes in pricing  structure  or market  demand  will  affect the  reserve
estimate.

                                       27
<PAGE>

     The following sets forth  information  with respect to estimated proved oil
and gas reserves as  determined  by Fortune's  independent  petroleum  engineers
attributable to the Company's interests in oil and gas properties as of December
31, 1997, 1996 and 1995. At December 31, 1997,  these figures  included  152,000
barrels of oil and 204,000 mcf of gas attributable to the Company's  interest at
East Bayou  Sorrel.  The Company  sold its entire  interest in East Bayou Sorrel
effective  March  31,  1998.  (See  Note  6  to  the  June  30,  1998  Financial
Statements).

                        ESTIMATED NET RESERVE QUANTITIES

<TABLE>
<CAPTION>

                                                           December 31,
                                              ----------------------------------
                                                 1997       1996        1995
                                              ---------   ---------   ---------
     <S>                                      <C>         <C>         <C>    
     Total Proved Reserves (1)
         Oil (Bbls).........................     257,000     249,000     347,000
         Gas (Mcf)..........................   3,217,000   3,481,000   5,938,000
     Equivalent Mcf (MCFE) (2)..............   4,759,000   4,975,000   8,020,000

     Total Proved Developed Reserves:
         Oil (Bbls).........................     198,000     160,000     324,000
         Gas (Mcf)..........................   1,548,000   1,749,000   4,686,000
     Equivalent Mcf (MCFE) (2)..............   2,736,000   2,709,000   6,630,000

</TABLE>
- ---------- 

(1)  Estimates  of oil and gas  reserves are based in part on the price at which
     the  product  was  sold  as of the  end of each  year;  and if the  cost of
     producing  the oil  and gas  exceeds  the  sales  price,  the  quantity  of
     "recoverable reserves" is reduced. The slight decrease in equivalent proved
     reserves in 1997  versus 1996 was  primarily  attributable  to  production,
     which was almost offset by reserve extensions and discoveries. The decrease
     in proved  reserves in 1996 versus 1995 was primarily  attributable  to the
     sale of 25% of the Company's  interest in South Timbalier Block 76 in March
     1996,  the sale of the one remaining  California  property and a West Texas
     property in 1996 and natural  depletion,  offset by the reserve addition at
     East Bayou Sorrel.

(2)  After conversion (1:6); one Bbl of oil to six Mcf of gas.

Discounted Present Value of Future Net Revenues

     The following  table  represents the estimated  future net revenues  (using
unescalated  prices) and the present value of the estimated  future net revenues
from the proved reserves at December 31, 1997, 1996 and 1995.

                                   FUTURE NET REVENUES


<TABLE>
<CAPTION>

                                                          December 31,
                                        ---------------------------------------
                                           1997           1996          1995
                                        -----------   -----------   -----------   
     <S>                                   <C>          <C>         <C>
     Estimated Future Net Revenue 
     Undiscounted (1).................  $ 8,410,000   $14,112,000   $12,600,000
                                        -----------   -----------   -----------   
     Standardized Measure of Discounted
       Future Net Cash Flows (1) (2)..  $ 6,503,000   $10,820,000   $ 8,942,000
                                        -----------   -----------   -----------
</TABLE>
- ----------

(1)  The  decrease  in the  estimated  discounted  and  undiscounted  future net
     revenues in 1997 versus 1996 is primarily  attributable  to the significant
     decrease  in prices to $2.60 per Mcf and  $16.90  per Bbl at  December  31,
     1997. The increase in the discounted  present value of the reserves in 1996
     versus 1995 is primarily attributable to the higher prices at year end 1996
     of $4.04 per Mcf and $22.79 per Bbl vs. $2.32 per Mcf and $16.10 per Bbl at
     December 31, 1995.

(2)  The Standardized  Measure of Discounted Future Net Cash Flow represents the
     present value of future net revenues after income taxes, discounted at 10%.


                                       28
<PAGE>

Production

     The approximate net production data related to the Company's properties for
the years ended December 31, 1997, 1996 and 1995 are set forth below:

                               NET PRODUCTION DATA

<TABLE>
<CAPTION>
                                                 December 31,
                                      ---------------------------------
                                         1997        1996       1995
                                      ---------   ---------   ---------
     <S>                              <C>         <C>         <C>   
     Oil (Bbls)..................        87,000      57,000      92,000
     Gas (Mcf)...................       821,000   1,038,000     909,000

</TABLE>

Prices and Production Costs

     The  following  table sets forth the  approximate  average sales prices and
production  (lifting)  costs per Bbl of oil and per Mcf of gas produced and sold
in the United  States from the Company's  oil and gas  properties  for the years
ended December 31, 1997, 1996 and 1995:

                    AVERAGE SALES PRICES AND PRODUCTION COSTS
<TABLE>
<CAPTION>
                                                                    December 31,
                                                           ---------------------------
                                                            1997      1996      1995
                                                           -------   -------   -------
     <S>                                                   <C>       <C>       <C>    
     Average Sales Price Received:
        Oil (per Bbl)....................................   $ 19.04   $ 20.24   $ 14.66
       Gas (per Mcf)....................................      2.66      2.56      1.77
       Average Production and Operating Cost per MCFE...      0.81      0.85      1.04

</TABLE>


                                       29
<PAGE>

Producing Wells

     The  following  table lists the total gross and net  producing  oil and gas
wells in which Fortune had an interest at December 31, 1997.

                                 PRODUCING WELLS

<TABLE>
<CAPTION>
                                                    Gross                Net
                                              ------------------  -----------------
                                                Oil       Gas       Oil       Gas
                                              --------  --------  --------  --------
     <S>                                           <C>       <C>       <C>      <C>  
     Texas.................................       39.0      43.0      3.90     11.15
     Louisiana.............................        2.0         -       .26         -
     Federal waters - Gulf of Mexico.......          -       1.0         -       .13
                                              --------  --------  --------  -------- 
      Total...............................        41.0      44.0      4.16     11.28
                                              ========  ========  ========  ========

</TABLE>

Principal Customers

     During  1997,  63% of the  Company's  oil  production  was  sold to  Plains
Marketing and Transportation,  Inc. and 25% to Scurlock Permian Corporation;  of
the Company's gas production,  41% was sold to CNG Energy Services  Corporation,
16% to  Pinnacle  Natural Gas Company  and 16% to Valero  Industrial  Gas,  L.P.
During 1996, 54% of the Company's oil  production  was sold to Scurlock  Permian
Corporation;  of the  Company's  gas  production,  26% was  sold  to CNG  Energy
Services  Corporation,  23% to Fina Natural Gas Company,  20% to Texana Pipeline
Joint  Venture  and  17% to  Michael  Gas  Marketing.  During  1995,  56% of the
Company's oil production was sold to Texaco Trading and  Transportation  and 10%
to Laroco, LLP; of the Company's gas production, 29% was sold to Laroco LLP, 26%
to Michael Gas Marketing and 16% to AWP.

     The Company  believes  that the loss of any of these  customers  should not
have any material adverse effect on the Company,  since there are a large number
of  companies  which  purchase  oil and gas in the  areas in which  the  Company
operates.

Properties

Leasehold Acreage

     Fortune's  holdings of developed and  undeveloped  leasehold  acreage as of
December 31, 1997 were approximately as follows:

                                LEASEHOLD ACREAGE

<TABLE>
<CAPTION>
                                                 Developed         Undeveloped
                                            ------------------  ------------------
                                             Gross       Net     Gross      Net
                                            --------  --------  --------  --------
     <S>                                    <C>       <C>       <C>       <C>  
     Louisiana............................       160        21     5,347     1,297
     Federal waters - Gulf of Mexico......       500        63    21,095     5,607
     Texas    ............................    11,270     1,677    18,306     3,113
     New Mexico...........................     1,320       285    27,180     5,882
     Oklahoma ............................         -         -        80         5
                                            --------  --------  --------  --------
       Total..............................    13,250     2,046    72,008    15,904
                                            ========  ========  ========  ========

</TABLE>


                                       30
<PAGE>

Title to Properties

     Detailed  title  examinations  were  performed  for  many of the  Company's
properties in 1997 in conjunction  with the  establishment of the Company's bank
credit facility,  and title opinions were issued.  The Company believes it holds
valid title on all its  properties,  free and clear of any liens or encumbrances
except for encumbrances  described herein.  Title opinions are obtained on newly
acquired  properties  as of the date of the closing.  As is customary in the oil
and gas industry,  the Company performs only a perfunctory  title examination at
the  time  exploratory  oil  and  gas  properties  are  acquired.  Prior  to the
commencement  of  drilling  operations,  a  thorough  title  examination  of the
drillsite and any pass-through  parcels is conducted and any significant defects
are remedied before proceeding with operations.  All of the Company's  producing
leasehold  interests  have been  pledged to secure  the  Company's  bank  Credit
Facility.  Transfers of many of the Company's  properties are subject to various
restrictions.

Office Facilities

     In February 1996, the Company relocated its headquarters to Houston, Texas.
Prior to that, the Company leased office space in Agoura Hills, California.  The
lease in Agoura Hills, California expires in January 1999. On February 13, 1996,
the Company  entered into an agreement with  Animation  Magazine to sublease the
Agoura  Hills  office  space,  under  terms and  conditions  identical  to those
contained in the Company's lease with its landlord,  for the balance of the term
of Fortune's lease. At its present location Fortune occupies approximately 5,400
square feet of office space under a lease agreement with a term of 5 years. (See
Note 8 to the December 31, 1997 Financial Statements).

Competition

     The  principal  resources  necessary  for  the  exploration  for,  and  the
acquisition,  development,  production  and sale of, oil and gas are:  leasehold
prospects under which oil and gas reserves may be discovered; drilling and other
service contractors to evaluate and explore for such reserves; and knowledgeable
personnel  to conduct all phases of oil and gas  operations.  The  Company  must
compete for such resources with both major companies and independent oil and gas
operators.  Each of these  resources is  currently  in high demand.  Many of the
companies with whom Fortune  competes for these resources are better equipped to
acquire them. There is no assurance that the Company will be able to acquire any
portion of these resources in a timely and economical manner.

Employees

     As of  December  31,  1998,  the Company  employed  seven  persons,  all in
management and administration. In addition, the Company utilizes the services of
outside  consultants  in certain  technical  aspects of the Company's  business.
Fortune utilizes these  consultants to aid in the evaluation of Company projects
and to evaluate oil and gas assets for potential acquisitions.

Governmental Regulation

     Environmental  laws and  regulations  are  having an  increasing  impact on
Fortune's  operations in nearly all the  jurisdictions  where it has production.
Drilling activities and the production of oil and gas are subject to regulations
under  federal  and  state  pollution   control  and   environmental   laws  and
regulations.   It  is   impossible   to  predict  the  effect  that   additional
environmental  requirements  may have on future earnings and operations,  but it
will  continue to be necessary  to incur costs in complying  with these laws and
regulations.

     The  Company is not  currently a party to any  judicial  or  administrative
proceedings which involve environmental regulations or requirements and believes
that  it  is  in  substantial  compliance  with  all  applicable   environmental
regulations. The Company believes that it is reasonably likely that the trend in
environmental   legislation  and  regulations   will  continue  toward  stricter
standards.  The Company is unaware of future  environmental  standards  that are
reasonably  likely  to be  adopted  that  will  have a  material  effect  on the
Company's  financial position or results of operations,  but cannot rule out the
possibility.

     The  Company  has  never had a  material  environmental  problem,  but if a
property  in which  Fortune has an  interest  is found to be  contaminated,  the
Company could be required to participate  in a "clean up" program.  Such a clean
up,  depending on its magnitude and the Company's  ownership  interest  therein,
could require  undetermined  amounts of capital and exceed the Company's ability
to pay.  The  Company  has  obtained  insurance  against  oil  spills  providing
$11,000,000 of coverage with a $5,000 deductible for such hazards.


                                       31
<PAGE>

     The  operations  of oil and gas  properties  covered by leases in which the
Company has or may acquire an interest will require  compliance with spacing and
other  conservation  rules of various state commissions and of the United States
Geological  Survey and the Bureau of Land Management with respect to federal oil
and gas acreage.  State  conservation laws regulate the rates of production from
oil  and gas  wells  for the  purpose  of  ensuring  maximum  production  of the
resource.  Such  regulations may require the Company to produce certain wells at
less than their maximum flow rate.

     State law also  governs the  apportionment  of  production  among  property
owners  and  producers  where  numerous  wells  may be  producing  from a single
reservoir  (referred  to as  unitization  proceedings).  Rulings in  unitization
proceedings may allocate  production in a particular  reservoir in a manner that
decreases the Company's share of production.

     Other regulations prevent the Company from freely conducting  operations at
all times  during the year,  such as those  which  protect  the  whooping  crane
habitat which  occupies a portion of the Company's  Espiritu Santo Bay prospect.
There is no assurance that laws and  regulations  enacted in the future will not
adversely  affect the Company's  exploration  for or production and marketing of
oil and gas. From time to time,  proposals are  introduced in Congress or by the
Administration that could affect the Company's oil and gas operations.

Legal Proceedings

     On March 26, 1996,  Fortune was served with a lawsuit  which had been filed
in the Federal  District  Court in Delaware by one of the  purchasers of Fortune
common  stock  in an  offering  in  December  1995  under  Regulation  S of  the
Securities Act. Under the terms of the subscription  agreement pursuant to which
the plaintiff  acquired his shares, he was entitled to receive additional shares
of  Fortune  stock  if the  market  price  fell  below a stated  level  during a
specified period following the 40-day holding period prescribed by Regulation S.
Fortune contested this action,  believing that the plaintiff either participated
in a scheme to  unlawfully  manipulate  the market  price of the Common Stock or
benefited from such  manipulation by others.  On February 3, 1997, the plaintiff
voluntarily dismissed the complaint without prejudice, and the court ordered the
return to Fortune of shares of Common Stock that had been voluntarily  placed in
escrow by  Fortune.  Management  does not  anticipate  that the  action  will be
refiled.

     On April 16,  1996,  Fortune was advised  that two other buyers in the same
offering had filed similar suits in Federal District Court in New York.  Fortune
responded to the suits, admitting that the stock price declined but alleged that
suspicious  trading activity in Fortune stock occurred  immediately prior to and
during the time period in which the  additional-share  allocation  was computed.
Fortune believes that it has discovered  evidence of active market  manipulation
in the  Common  Stock by  these  plaintiffs;  accordingly,  it has  commenced  a
countersuit for damages suffered by the Company and its shareholders as a result
of these acts and has also received leave of court to add third-party defendants
whose actions furthered this market manipulation. Fortune intends to continue to
vigorously  defend  plaintiffs'  actions and  prosecute  its own  counterclaims.
Discovery has been stayed pending a ruling by the court on a motion filed by one
of these third-party defendants.

Additional Information

     The Company is subject to the  informational  requirements  of the Exchange
Act and, in accordance  therewith,  files reports and other information with the
Commission.  Reports, proxy and information statements filed by the Company with
the Commission  pursuant to the  informational  requirements of the Exchange Act
may be inspected and copied at the public reference facilities maintained by the
Commission  at Room 1024,  Judiciary  Plaza  Building,  450 Fifth  Street,  N.W.
Washington, D.C. 20549, and the Regional offices of the Commission:  Seven World
Trade Center,  Suite 1300, New York, New York 10048, and Citicorp Center, 500 W.
Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such material may
be  obtained  at  prescribed  rates  from the  Public  Reference  Section of the
Commission  at Room  1025,  Judiciary  Plaza  Building,  450  Fifth  St.,  N.W.,
Washington,  D.C.  20549.  Information on the operation of the Public  Reference
Room may be obtained by calling  800-SEC-0330.  In  addition,  reports and other
information  concerning  the  Company  can be  inspected  at the  offices of the
American Stock Exchange,  Inc., 86 Trinity Place, New York, New York 10006-1881,
on which the Common Stock is listed.  The SEC  maintains an Internet  site which
contains  reports,  proxy and  information  statements,  and  other  information
regarding issuers which file  electronically  with the SEC, as does the Company.
The address of that site is  http://www.sec.gov.  The Company does not currently
have an Internet address.


                                       32
<PAGE>

     All documents filed by the Company with the Commission  pursuant to Section
13(a),  13(c),  14 or 15(d) of the Exchange Act  subsequent  to the date of this
prospectus and prior to the termination of the offering of the Securities  shall
be deemed to be  incorporated  by reference in this  prospectus and to be a part
hereof from the date of the filing of such documents. Any statement contained in
a document  incorporated or deemed to be incorporated  herein by reference shall
be deemed to be modified or  superseded  for purposes of this  prospectus to the
extent  that a statement  contained  herein or in any other  subsequently  filed
document which also is  incorporated  or deemed to be  incorporated by reference
herein modifies or supersedes such statement.  Any such statement so modified or
superseded  shall  not be  deemed,  except  as so  modified  or  superseded,  to
constitute a part of this prospectus.

     The  Company  will  provide  without  charge  to each  person  to whom this
prospectus is delivered,  upon oral or written request,  a copy of any or all of
the documents  incorporated by reference (other than exhibits to such documents,
unless  such  exhibits  are  specifically  incorporated  by  reference  in  such
documents).  Written or telephone requests should be directed to Fortune Natural
Resources  Corporation,  515 West Greens Road, Suite 720, Houston,  Texas 77067.
Attention: Dean W. Drulias, General Counsel (telephone (281) 872-1170).


                                       33
<PAGE>

                                   MANAGEMENT

Directors and Executive Officers

     The directors and executive officers of the Company are as follows:

<TABLE>
<CAPTION>
                                     Director
   Executive Officer            Age   Since               Title
   ---------------------------- ---  -------- ----------------------------------
   <S>                          <C>  <C>      <C>                               
   Tyrone J. Fairbanks.........  42    1991   President, Chief Executive 
                                                Officer, and Director
   Dean W. Drulias(1)..........  51    1990   Executive Vice President, General
                                                Counsel, Corporate Secretary
                                                and Director
   J. Michael Urban............  45     --    Vice President, Chief Financial
                                                Officer and Assistant Secretary
   Graham S. Folsom(2).........  41    1992   Director
   Barry Feiner(1).............  64    1995   Director
   Gary Gelman(2)..............  33    1995   Director
   Daniel Shaughnessy(2).......  48    1997   Director
   Dewey A. Stringer, III(1)...  56    1998   Director

</TABLE>

- ---------- 
(1)   Member of Compensation Committee
(2)   Member of Audit Committee

     Tyrone J. Fairbanks serves as President and Chief Executive  Officer of the
Company.  Mr. Fairbanks served as Vice President and Chief Financial  Officer of
the  Company  from  January  1991 to June 1994.  Prior to joining  Fortune,  Mr.
Fairbanks served as President, Chief Executive Officer and Director of Fairbanks
& Haas,  Inc. from January 1990 to January 1991.  Fairbanks & Haas,  Inc. was an
oil and gas exploration,  production, acquisition and operations company located
in Ventura,  California.  Mr.  Fairbanks  co-founded  Fairbanks & Haas, Inc. and
served in the capacity of Director and Executive  Vice  President  from February
1987 to January 1990.

     Dean W.  Drulias was hired  effective  October 16, 1996 as  Executive  Vice
President  and General  Counsel.  Prior to his  employment  by the Company,  Mr.
Drulias  was a  stockholder  of and a  practicing  attorney  at the law  firm of
Burris,  Drulias  &  Gartenberg,  a  Professional   Corporation,   Los  Angeles,
California,  which served as counsel to the Company since its  incorporation  in
May 1987. He had practiced law in the Los Angeles area since 1977,  specializing
in the areas of energy,  environmental  and real property law. Mr.  Drulias is a
member of the State Bars of California and Texas.

     J. Michael Urban was hired  effective  March 11, 1996 as the Company's Vice
President  and  Chief  Financial   Officer.   Mr.  Urban  previously  served  as
Vice-President,  Finance with Norcen Explorer, Inc., a Houston based oil and gas
company with  operations  primarily  in the Gulf of Mexico.  Norcen was a wholly
owned subsidiary of Norcen Energy Resources  Limited, a Canadian public company.
Mr. Urban had been with Norcen since March 1986. Mr. Urban is also a director of
Community Bank, a private commercial bank located in the Houston area. Mr. Urban
received his B.B.A.  in Accounting  from the University of Texas in 1976 and has
been a Certified Public Accountant in the State of Texas since 1978.

     Graham  S.  Folsom  has  served  as the Chief  Financial  Officer  of Klein
Ventures,  Inc.  since  April  1987.  Klein  Ventures,  Inc.  is  a  diversified
investment  company.  Mr. Folsom has been active in the oil  investments of such
company  and its  affiliates  since  1987.  Mr.  Folsom has been  licensed  as a
Certified  Public  Accountant  in the  State  of  California  since  1982 and is
responsible  for all of the accounting  and financial  affairs of Klein Ventures
and its affiliates. Mr. Folsom is chairman of the Company's Audit Committee.

     Barry Feiner  graduated from Columbia Law School and is a member of the Bar
of the State of New York.  He has  practiced  law in the State of New York since
1965. His practice  concentrates  on the areas of corporate and securities  law.
Prior to  beginning  private  practice,  Mr.  Feiner  served on the staff of the
Securities  and  Exchange  Commission.  Mr.  Feiner  also serves on the board of
directors of Alfin,  Inc. (AMEX).  He is chairman of the Company's  Compensation
Committee.

                                       34
<PAGE>

     Gary Gelman has served as president of GAR-COR Holding Corporation,  a real
estate  management and brokerage firm,  since 1989. Mr. Gelman is a principal of
and serves as a loan consultant for National Bank of New York City.

     Daniel R.  Shaughnessy is a geologist and  geophysicist.  He is the founder
and president of  Interpretation3,  a company that specializes in interpretation
of 2D and 3D seismic data. His firm provides  consultation  services to Fortune.
Prior to organizing Interpretation3, Mr. Shaughnessy served as a consultant with
Interactive Exploration Solutions,  Inc. (INXES) for approximately one year. For
most of the  period  from 1980  through  1993,  he worked  for Mobil  Oil,  most
recently as Exploration Supervisor in Louisiana. (See "Business and Properties -
Strategy".)

     Dewey A.  Stringer has been the  president  of  Petro-Guard  Company,  Inc.
("Petro-Guard")  since 1982.  Petro-Guard  specializes in acquiring operated and
non-operated oil and gas properties, exploration utilizing 3D seismic technology
and organizing large exploration  projects.  Petro-Guard  currently operates the
Espiritu Santo Bay project in which the Company is a participant.  Mr.  Stringer
received his B.S. degree from the University of Houston in 1966.

Executive Compensation

     The  following  table lists the total  compensation  paid by the Company to
persons who served in the capacity of chief executive officer during the periods
indicated and to the other  executive  officers  whose  combined 1997 salary and
bonus exceeded $100,000:

                                SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>

                                                                                Long Term Compensation
                                                                        ------------------------------------
                                             Annual Compensation                 Awards              Payouts
                                        -----------------------------   --------------------------  --------
                                                                        Restricted   Securities
                                                                          Stock      Underlying       LTIP      All Other
      Name and Principal                 Salary     Bonus     Other(1)   Awards   Options/Warrants   Payouts  Compensation
           Position             Year       ($)       ($)        ($)        ($)          (No.)         ($)          ($)
- ----------------------------    ----    --------   --------  --------   --------  ----------------  --------  ------------
<S>                             <C>      <C>        <C>        <C>          <C>        <C>             <C>        <C>
Tyrone J. Fairbanks.........    1997     155,833    17,500     35,309       -          120,000         -          4,748
  President and CEO             1996     150,000         -     20,934       -           80,000         -          3,000
                                1995     125,000    25,000          -       -          105,599         -              -

Dean W. Drulias.............    1997     125,000     3,000          -       -           75,000         -          4,750
  Executive Vice President      1996      26,291       250          -       -           56,0002        -          1,643

J. Michael Urban............    1997     120,000     5,000          -       -          100,000         -          4,750
  Chief Financial Officer       1996      97,308         -          -       -           55,0003        -          4,750

</TABLE>
- ----------

(1)  Amounts include  automobile  expenses and loan  forgiveness,  but are shown
     only if such amounts exceed 10% of the total annual salary and bonus.

(2)  The figure  shown  reflects  the  issuance to Mr.  Drulias of 20,000  stock
     purchase  warrants  exercisable at $2.75 per share (the market price of the
     Common  Stock on  October  16,  1996,  the date of issue) and  expiring  on
     October 16, 2001.

(3)  The  figure  shown  reflects  the  issuance  to Mr.  Urban of 35,000  stock
     purchase warrants exercisable at $2.5625 per share (the market price of the
     Common  Stock on March 11,  1996,  the date of issue) and expiring on March
     11, 2001.


                                       35
<PAGE>

     The following  table lists the  outstanding  options under  Company's Stock
Option  Plans held on December  31,  1997 by the  Company's  executive  officers
listed in the Summary Compensation Table:

          AGGREGATE OPTION EXERCISES IN 1997 AND YEAR-END OPTION VALUES

<TABLE>
<CAPTION>
                                                                 Number of        Value of Unexercised
                                                           Unexercised Options/   in the Money Options
                                                           Warrants at FY-End          at FY-End (1)
                   Shares Acquired                            Exercisable/            Exercisable/
Name                 on Exercise     Value Realized ($)     Unexercisable(1)          Unexercisable
- ---------------------------------------------------------------------------------------------------------
<S>                     <C>                 <C>               <C>                        <C>
Tyrone J. Fairbanks       -                 -                 406,999 / 0                -
Dean W. Drulias         6,400               -                 151,000 / 0                -
J. Michael Urban          -                 -                 155,000 / 0                -

</TABLE>
- ----------

(1)  Includes warrants reflected in the preceding table.

Employment Agreements

     The  Company  has  entered  into an  employment  agreement  with  Tyrone J.
Fairbanks,  its President and Chief Executive  Officer.  The agreement  provides
that if employment is terminated  for any reason other than for cause,  death or
disability within two years following a change in control (which for purposes of
the employment  agreement  means a change in more than one-third of the board of
directors  following  certain  special  events),  Mr.  Fairbanks  is entitled to
receive a single  payment  equal to two  year's  compensation  and all shares of
Common Stock  subject to stock  options then held by him without  payment of the
exercise price therefor. Mr. Fairbanks' agreement also provides for two years of
consulting  services upon the  completion of the primary term of his contract at
40% of the last compensation  thereunder.  Mr. Fairbanks'  employment  agreement
provides  for an  annual  salary  of  $160,000,  annual  salary  increases,  and
additional  compensation,  in an amount not to exceed his annual  salary,  based
upon  certain  increases  in  the  value  of the  Company's  Common  Stock.  Mr.
Fairbanks'  employment contract expires the later of May 31, 2000, or six months
following  notice of  non-renewal.  As part of the  relocation  of the Company's
headquarters to Houston, Texas, Fortune provided Mr. Fairbanks with an incentive
relocation  package  to  facilitate  his move and with  various  loans and other
benefits. (See "Certain Relationships and Related Transactions")

     The Company also entered into an employment agreement with Dean W. Drulias,
its Executive Vice President and General Counsel. The agreement provided that if
employment  is  terminated  for any  reason  other  than  for  cause,  death  or
disability within two years following a change in control (which for purposes of
this  Agreement  means a  change  in the  majority  of the  board  of  directors
following  certain special events),  Mr. Drulias is entitled to receive a single
payment equal to two year's  compensation and all shares of Common Stock subject
to  stock  options  then  held by him  without  payment  of the  exercise  price
therefor.  The agreement provided for an annual salary of $125,000.  The term of
Mr. Drulias' employment contract expired December 31, 1998.


Stock Options

     Fortune has two Stock Option Plans.  Both plans cover  directors,  officers
and  employees  of the Company.  Awards are made by the board of directors  upon
recommendations of its Compensation  Committee.  There is no performance formula
or measure. Options granted under both plans must be exercised within five years
of the date of grant or they are forfeited.

     Options have been granted as follows:  (1) under the 1993 plan, options for
75,000 shares at $5.00 per share granted in 1993,  options for 263,000 shares at
$5.48 per share granted in 1994,  options for 264,000  shares at $6.03 per share
granted in 1995, options for 450,000 shares at $3.125 per share granted in 1996,
and  options  for  595,000  shares at $3.00 per  share  granted  in 1997 and (2)
727,500  shares at $1.5625 per share granted  under the 1998 plan.  The exercise
prices of all options granted prior to January 12, 1995 were reduced to $2.75 on
that date.


                                       36
<PAGE>

     The following  table shows the grants of stock options  during 1997 to each
of the executives named in the Summary Compensation Table. 

                             OPTION GRANTS IN 1997
<TABLE>
<CAPTION>
                                           Individual Grants
                      ------------------------------------------------------------
                        Number of    % of Total                                    Potential Realizable Value At
                       Securities     Options                                         Assumed Annual Rates Of
                       Underlying   Granted to     Exercise or                       Stock Price Appreciation
                         Options   Employees in    Base Price         Expiration          For Option Term
         Name           Granted     Fiscal Year     ($/Share)            Date           5%              10%
- -------------------   ----------   -----------     -----------   -----------------  ------------  ------------
<S>                      <C>            <C>           <C>        <C>                <C>             <C>
Tyrone J. Fairbanks      120,000        20.2          3.00       February 13, 2002  $ 99,461        $219,784
Dean W. Drulias           75,000        12.6          3.00       February 13, 2002    62,163         137,365
J. Michael Urban         100,000        16.8          3.00       February 13, 2002    82,884         183,153

</TABLE>

     In addition  to the grants  shown,  Mr.  Fairbanks  was granted  options to
purchase 100,000 shares and Messrs.  Drulias and Urban were each granted options
to purchase 150,000 shares on March 5, 1998.

     In the event of a change in  control of the  Company,  the shares of Common
Stock subject to options granted to all option holders under the Company's stock
option plans will be issued to them without  further action on their part or the
payment of the exercise price for such shares.

Retirement Plan

     During 1996, the Company adopted the Fortune Natural Resources  Corporation
401(k) Profit Sharing Plan for its eligible employees.  Under the plan, eligible
employees  are  permitted to make salary  deferrals of up to 15% of their annual
compensation,  subject to Internal Revenue Service limitations. Salary deferrals
will be matched 50% by the  Company,  subject to IRS  limitations,  and are 100%
vested after two years of service with the Company.  Salary  deferrals  are 100%
vested at all times.  The Company does not make profit sharing  contributions to
the plan. Messrs. Drulias and Urban are the trustees of the plan.

     For the 1997 plan year, the Company's matching contribution  obligation was
$24,000,  all of  which  was  paid  in  shares  of  Common  Stock.  The  amounts
contributed to the plan as matching  contributions for executives of the Company
are shown in the Summary Compensation Table set forth above.

Director Compensation

     The Company  pays  outside  directors  fees of $2,500 per  quarter.  Inside
directors do not receive any compensation for serving as directors.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     On October 14, 1997,  Fortune  commenced a private  placement of up to $4.5
million of 12% Convertible Subordinated Notes due December 31, 2007. The private
placement  was  completed  on  December  1, 1997.  An  aggregate  of  $3,225,000
principal amount of Notes was sold, and the Company  received  $2,815,000 of net
proceeds after offering  expenses and  commissions.  The Notes were sold under a
placement agreement with J. Robbins Securities,  L.L.C. (the "Placement Agent").
The Placement  Agent  received a ten percent sales  commission,  a three percent
non-accountable  expense  allowance,  and Warrants to purchase  89,583 shares of
Common Stock.  The Warrants are exercisable over a five-year period at $3.60 per
share.  Barry W.  Blank,  a  beneficial  owner of more than five  percent of the
Company's  Common  Stock,  is  managing  director  for the  Placement  Agent and
marketed  substantially the entire private placement.  As such, Mr. Blank earned
approximately  50% of the fees and  commissions  paid to the Placement Agent for
the Notes  sold by him and 20% of the  Warrants  to be  issued to the  Placement
Agent. A trust established by and, under certain circumstances,  for the benefit
of Mr. Blank acquired  $500,000 of the Notes,  and Mr.  Blank's mother  acquired
$50,000  of  Notes.  Mr.  Blank  disclaims  beneficial  ownership  of the  Notes
purchased  by his mother.  Barry  Feiner,  a director of the  Company,  acted as
outside counsel for the Placement Agent in connection with the private placement
and earned  $32,250 in legal fees from the Placement  Agent.  Mr.  Feiner's wife
acquired $50,000 in Notes for which Mr. Feiner disclaims  beneficial  ownership.
Mr. Feiner recused himself from voting on all Company board of director  matters
associated  with the private  placement.  


                                       37
<PAGE>

     As part of the relocation of Fortune's headquarters to Houston,  Texas, the
Company provided Tyrone J. Fairbanks, its President and Chief Executive Officer,
with an  incentive  relocation  package  to  facilitate  his move to Texas.  The
package consisted of a payment by the Company of Mr. Fairbanks' moving expenses,
a non-recourse,  unsecured loan in the amount of $80,000 and a secured  recourse
loan in the amount of $70,000. The $80,000 loan bears interest at the rate of 6%
per annum,  with $20,000 of such loan forgiven in each of four consecutive years
beginning in 1996,  provided Mr.  Fairbanks is still  employed by the Company or
has not been  terminated by the Company with cause.  The $70,000 loan also bears
interest at the rate of 6% per annum, payable interest only for two years with a
$35,000  principal  payment  due on the second  anniversary  of the loan and all
remaining  principal and interest due on the third anniversary of the loan. (See
"Management - Employment Agreements).

     On April 24, 1995, the Company obtained a $300,000  "bridge" loan to enable
it to pay certain expenses,  including $100,000 on its Credit Facility. The loan
was  obtained  from  LEX,  which in turn had  borrowed  the funds  from  several
individuals.  Upon the  consummation  of the  Company's  acquisition  of LEX, it
became  liable on such loans.  The loans were repaid out of the  proceeds of the
Company's  public  offering of Common Stock in 1995.  Among the  individuals who
loaned funds to LEX were Mrs. William H. Forster,  mother of William D. Forster,
a principal of LEX and former director of Fortune, and John E. McConnaughy, Jr.,
formerly a principal  stockholder of the Company.  Each of Mrs.  Forster and Mr.
McConnaughy  loaned LEX $100,000 and received from LEX, as an inducement to make
the loan,  33,333 shares of Common Stock and 33,333 stock purchase  warrants out
of 170,000 shares and 170,000 warrants issued to LEX prior to the closing of the
acquisition.  W. Forster & Co.,  Inc., a corporation  wholly owned by William D.
Forster,  received a $30,000  placement  fee from the Company for  assistance in
arranging  the $300,000  bridge  loan.  As a result of its  acquisition  of LEX,
Fortune was required,  at the time the bridge loan was repaid, to accelerate the
amortization of the value of the shares paid by LEX to the lenders in connection
with the bridge loan in the amount of $150,000.

     In order to provide  additional  capital  for  development  activities,  in
December  1994,  the Company  borrowed an  aggregate  of $750,000  from  certain
principal  stockholders  and from each of its  directors  then serving  (Messrs.
Champion,  Drulias,  Fairbanks,  Folsom and  Walker).  The  Company  borrowed an
aggregate of $175,000 from the directors,  $375,000 from Klein  Ventures,  Inc.,
and $200,000 from Jack Farber.  (See "Principal  Stockholders").  The notes were
unsecured, bore interest at 11% per annum (1.5% above the Bank One, Texas, prime
rate),  payable monthly,  and were due six months from their respective dates of
issue.  The loans from each of the directors were repaid in full on December 21,
1995.  Both the Klein  Ventures,  Inc. and Farber notes  permitted the holder to
elect to  exchange  their  notes for shares of Common  Stock at the price on the
date the notes were  issued  ($2.00 and  $1.875  per share,  respectively),  and
Fortune  reserved  294,166  shares  of  Common  Stock  for such  purpose.  Klein
Ventures,  Inc. and the Estate of Jack Farber  exercised the option contained in
their note  agreements to convert the note to Fortune Common Stock.  This option
was not available to the directors.

     As additional  consideration for making these loans,  Klein Ventures,  Inc.
received  10,000 Common Stock purchase  warrants with an exercise price of $2.40
per share, and Mr. Farber received 35,000 Common Stock purchase warrants with an
exercise price of $1.875 per share.  Klein Ventures,  Inc. and the successors to
Mr.  Farber  each  exercised  the  warrants   issued  in  connection  with  this
transaction.

     During 1996 and 1995,  the law firm of which Dean W. Drulias was formerly a
shareholder  billed the Company a total of $152,000 and $183,000,  respectively,
for legal fees and costs. (See "Management - Directors and Executive Officers.")

     During 1997 and 1996, Fortune paid $182,000 and $45,000,  respectively, and
$367,000 for the nine months ended September 30, 1998 for consulting services to
Interpretation3,  of which Daniel R. Shaughnessy is the owner and president. Mr.
Shaughnessy  was elected to the  Company's  board of directors in January  1997.
(See "Management - Directors and Executive Officers.")

     All of the  foregoing  transactions  between  the  Company  and  members of
management or principal  stockholders were, and any future transactions will be,
on terms no less  favorable  to the  Company  than those which could be obtained
from  unaffiliated  third parties.  In addition,  no future  transaction will be
entered  into  between  the  Company  and  members of  management  or  principal
stockholders  unless  such  transactions  are  approved  by a  majority  of  the
directors who are not members of management or principal stockholders.

Limited Liability of Directors

     In accordance with the Delaware  General  Corporation  Law, the Company has
included a provision in its Certificate of  Incorporation  to limit the personal
liability  of its  directors  for  violations  of their  fiduciary  duties.  The
provision   eliminates  such   directors'   liability  to  the  Company  or  its
stockholders for monetary  damages,  except (i) for any breach of the directors'


                                       38
<PAGE>

duty of loyalty to the Company or its  stockholders,  (ii) for acts or omissions
not in good faith or which involve intentional misconduct or a knowing violation
of law, (iii) for unlawful  payment of dividends or unlawful stock  purchases or
redemptions,  or (iv) for any  transaction  from which any  director  derived an
improper personal benefit.

     This provision protects the Company's  directors against personal liability
for  monetary  damages  arising from  breaches of their duty of care.  Directors
remain  liable for  breaches  of their duty of  loyalty to the  Company  and its
stockholders  and for the  specific  matters  set  forth  above,  as well as for
violations of the federal  securities  laws.  The provision has no effect on the
availability   of  equitable   remedies  such  as   injunction  or   rescission.
Additionally,  these  provisions  do not  protect  a  director  from  activities
undertaken in any capacity other than that of director.

Indemnification of Officers and Directors

     The  Company's  bylaws  provide for  indemnification  of its  officers  and
directors to the fullest extent  permitted by the Delaware  General  Corporation
Law in effect at the time of a claim for  indemnification.  Such indemnification
applies to any threatened, pending or contemplated suit or proceeding arising by
reason of such  person  acting as an officer or  director  of the Company or its
affiliates.

     Insofar as  indemnification  for  liabilities  arising under the Act may be
permitted to directors,  officers or persons controlling the Company pursuant to
the foregoing  provisions,  the Company has been informed that in the opinion of
the Securities and Exchange  Commission such  indemnification  is against public
policy as expressed in the Act and is therefore unenforceable.

                                  PRINCIPAL STOCKHOLDERS

     The following  table  contains  information at December 31, 1998, as to all
persons who, to the knowledge of the Company, were the beneficial owners of five
percent or more of the  outstanding  shares of the Common  Stock of the Company,
and of all officers and directors.

<TABLE>
<CAPTION>


                                                               Amount and Nature      Percent
                          Name                             Of Beneficial Ownership   Of Class
     ---------------------------------------------------   -----------------------   --------
     <S>                                                           <C>                 <C>
     Barry Blank
       5353 N. 16th St., Phoenix, AZ(1)                            1,132,604            8.6%
     William D. Forster
       237 Park Ave, New York, NY(2)                                 681,000            5.4%
     Tyrone J. Fairbanks (Director, President and CEO)
       515 W. Greens Rd., Houston, TX(3)                             533,521            4.2%
     John L. Collins (Vice President)
       515 W. Greens Rd., Houston TX(3)                              410,267            3.3%
     Dean W. Drulias (Director, Executive Vice President,
       General Counsel and Corporate Secretary)
       515 W. Greens Rd., Houston, TX(3)                             333,641            2.7%
     J. Michael Urban (Vice President and CFO)
       515 W. Greens Rd., Houston, TX(3)                             323,701            2.6%
     Graham S. Folsom (Director)
       515 W. Greens Rd., Houston, TX(3)(4)                          172,251            1.4%
     Gary Gelman (Director)
       515 W. Greens Rd., Houston, TX(3)                             131,583            1.1%
     Barry Feiner (Director)
       515 W. Greens Rd., Houston, TX(3)(5)                          127,993            1.0%
     Daniel R. Shaughnessy (Director)
       515 W. Greens Rd., Houston, TX(3)                              77,500             *
     Dewey A. Stringer, III (Director)
       515 W. Greens Rd., Houston, TX(3)                              15,000             *
     All Officers and Directors
       as a group of nine (9) persons                              2,125,457           15.2%
                                                                   =========           =====

</TABLE>
- ----------
*  indicates less than 1%.

                                       39
<PAGE>


(1)  Includes  137,000  shares of Common Stock and 17,917 shares of Common Stock
     which  underlie  an  equal  number  of  private  stock  purchase  warrants,
     exercisable at $3.60 per warrant,  issued in connection  with the Company's
     Note  offering;  777,687  shares of Common  Stock  which  underlie  541,000
     publicly-traded  stock purchase  warrants held by Mr. Blank and exercisable
     at $3.75 per warrant; and 200,000 shares of Common Stock underlying 200,000
     stock  purchase  warrants,  exercisable  at $2.40 per share,  issued to the
     underwriters  of the  Company's  1995  Equity  Offering,  which  Mr.  Blank
     acquired  from  Coleman & Company  Securities,  Inc. Mr. Blank was a former
     employee of J. Robbins Securities,  LLC., the underwriter for the Company's
     Note offering.

(2)  Includes 515,000 shares of Common Stock underlying stock purchase  warrants
     exercisable at $4.75 per share and expiring April 2000.

(3)  Includes the following shares of Common Stock issuable upon the exercise of
     stock options  granted  under the Company's  various stock option plans and
     shares  of  Common  Stock  issuable  upon the  exercise  of stock  purchase
     warrants issued to employees in lieu of stock options:

                                    Common Stock       Average Weighted
                                      Issuable          Exercise Price

            Tyrone J. Fairbanks       506,999                $2.63
            J. Michael Urban          305,000                 2.25
            Dean W. Drulias           299,800                 2.27
            John L. Collins           272,000                 2.57
            Graham S. Folsom          148,475                 2.61
            Gary Gelman               111,750                 2.56
            Barry Feiner              111,750                 2.56
            Daniel R. Shaughnessy      47,500                 1.87
            Dewey A. Stringer, III     10,000                 1.50

(4)  Includes  7,187  shares  issuable  upon  exercise of 5,000  stock  purchase
     warrants (at $3.75 per warrant).

(5)  All shares  shown,  except  those which  underlie  stock  purchase  options
     granted to Mr. Feiner by virtue of his service as a director,  are owned by
     Janet  Portelly,  wife of Barry  Feiner;  Mr. Feiner  disclaims  beneficial
     ownership  of all such  shares  owned by Mrs.  Portelly.  The number  shown
     includes  14,375 shares  issuable  upon  exercise of 10,000 stock  purchase
     warrants (at $3.75 per warrant).

                                       40
<PAGE>

                               THE SELLING HOLDERS

     Fortune issued and sold the Securities to the Selling  Holders in a private
sale exempt from the registration requirements of the Securities Act, and agreed
to  register  the  sale of the  Securities  with  the  Securities  and  Exchange
Commission on one occasion  after  December 31, 1997 upon the request of holders
of a majority of the  Underlying  Shares.  Fortune has agreed to  indemnify  the
Selling Holders against certain  liabilities,  including  liabilities  under the
Securities  Act,  and to bear the  expenses  of the  registration  of which this
prospectus is a part.

     Except as otherwise  indicated,  the following  table is as of December 31,
1998.  The  term  "Selling  Holders"  includes  the  beneficial  owners  of  the
Securities listed below and their respective  transferees,  pledgees,  donees or
other successors. Except as noted below or in "Certain Relationships and Related
Transactions",  no Selling  Holder has had any  material  relationship  with the
Company or any of its affiliates within the past three years.

<TABLE>
<CAPTION>

                                                                                 Number of Shares
                                              Aggregate Principal Amount      of Common Stock Owned
         Name of Selling Holder           of Notes Owned and Offered Hereby   and Offered Hereby (1)
- --------------------------------------    ---------------------------------   --------------------
<S>                                              <C>                                <C>   
Sherrill M. Baird                                $     150,000                      50,000
Violet M. Blank Trust                                   50,000                      16,666
William N. Jones                                        50,000                      16,666
Robert A. Mignatti                                      50,000                      16,666
Janet M. Portelly                                       50,000                      16,666
Richard J. Cranmer                                      50,000                      16,666
Joseph Roselle                                         150,000                      50,000
Harlan W. Smith                                        150,000                      50,000
Dwight and Judith Haight                               100,000                      33,333
Ben Branch                                              30,000                      10,000
Tenaire Profit Sharing Trust                            20,000                       6,666
Suzanne Bader                                           50,000                      16,666
Richard Maser                                           50,000                      16,666
JoAnn Timbanard Trust                                   50,000                      16,666
Compass Bank, Custodian FBO Renaissance
  Capital Growth and Income Fund III, Inc.             350,000                     116,666
Compass Bank, Custodian FBO Renaissance
  US Growth and Income Trust PLC                       350,000                     116,666
George P. Haight                                       100,000                      33,333
J. E. McConnaughy, Jr.                                 500,000                     166,666
Barry A. Friedman                                       50,000                      16,666
Stuart D. Wechsler                                      50,000                      16,666
Kenneth W. Moore IRA                                    50,000                      16,666
Sam A. and Barbara C. Phillips                          50,000                      16,666
John L. and Sharon L. Kiser                             50,000                      16,666
Willard J. Kiser Living Trust                          100,000                      33,333
Alec G. Land                                            75,000                      25,000
J. Robbins Securities, LLC (2)                               -                      71,666
Barry W. Blank (2) (3)                                 500,000                     184,582
                                                    ----------
Total                                               $3,225,000
                                                    ==========
</TABLE>

(1)  Unless otherwise  noted, the nature of beneficial  ownership is sole voting
     and/or investment  power.  Shares shown are the number of whole shares into
     which the Selling Holder's Notes are convertible at the initial  conversion
     price of $3.00 and the shares  underlying  the Placement  Agent's  Warrants
     issued in connection  with the sale of the Notes.  Except for 16,243 shares
     owned by Ms.  Portelly  and as  disclosed  in footnote 3 below,  no Selling
     Holder reported owning any other shares of capital stock of Fortune.

(2)  The number of shares of Common  Stock shown are the number of whole  shares
     into which the Selling  Holders'  Warrants are convertible at their initial
     exercise price. The Warrants are not registered or listed for trading.  


                                       41
<PAGE>

(3)  Mr. Blank is the  beneficiary  of a trust which owns  $500,000 in principal
     amount of the Notes,  convertible into 166,666 shares, and separately holds
     a Warrant  to  purchase  17,916  shares at $3.60 per share paid to him as a
     representative  for the Placement  Agent in the offering of the Notes.  Mr.
     Blank is also the owner of 137,000  shares of Fortune  Common Stock,  which
     represents approximately 1.1% of the outstanding shares, and holds warrants
     to purchase an additional  995,604 shares at effective  prices ranging from
     $2.40 to $3.60 per share.  If Mr. Blank  exercised all warrants to purchase
     Fortune  Common  Stock  held  by  him,  he  would  own  1,132,604   shares,
     representing approximately 8.6% of the outstanding shares of Fortune Common
     Stock.

     The table above reflects  information  furnished to Fortune by or on behalf
of the Selling Holders.  Changes in that information and information  respecting
additional   Selling  Holders  will  be  included  in  supplements  hereto  when
necessary.


                                       42
<PAGE>

                            DESCRIPTION OF THE NOTES

     The following  summary of certain  provisions of the Notes does not purport
to be complete  and is subject to and is  qualified in its entirety by reference
to the  Notes,  a copy of  which  is filed  as an  exhibit  to the  Registration
Statement of which this prospectus is a part and is incorporated  herein by this
reference.

General

     The Notes are unsecured  obligations of Fortune,  are limited to $3,225,000
in aggregate  principal  amount and mature on December 31, 2007.  The Notes bear
simple interest at the annual rate of 12%, payable quarterly in arrears,  on the
first day of each  January,  April,  July and October  commencing  on January 1,
1998,  until paid in full.  Interest on the Notes will be paid on the basis of a
360-day year of twelve 30-day months.

     Payment of principal and interest on the Notes may be made by the Company's
check.  Interest payments are mailed to the holder's address as furnished to the
Company,  and  principal  payments  will be made upon  surrender  of the Note to
Fortune.

Conversion Rights

     Subject to the Alternate  Conversion  Right described  below, the Notes are
convertible  into  Common  Stock,  at the  option  of the  Holder,  at any  time
commencing  on May 1, 1999  until  the close of  business  on the  business  day
preceding  the day the Notes are paid in full,  if not  earlier  prepaid  by the
Company.  The Notes may be  converted in part so long as each portion is $50,000
or a whole  multiple  thereof.  The conversion  price,  subject to adjustment as
described below,  shall be the lower of (i) $3.00 per share or (ii) 5% above the
average  Closing  Prices of the  Common  Stock for the 60  calendar  day  period
immediately preceding May 1, 1999.

     Holders of the Notes will have an Alternate  Conversion  Right if, prior to
May 1, 1999,  Fortune  issues any shares of Common Stock for purposes other than
for an Adjustment Event (as defined below) or in satisfaction of any exercise of
stock options or stock purchase  warrants,  for less than the  conversion  price
then in effect. If that happens,  Fortune shall,  within ten business days after
such issuance,  give notice of it to each holder.  The holders then have the one
time right for 20 business  days  thereafter  to convert  all, but not less than
all,  of the Notes.  In that  event,  the  conversion  price shall be reduced to
adjust for the issuance. The conversion price will be reduced by an amount equal
to the number  obtained  by  dividing  the  number of shares of Common  Stock so
issued by the total number of share of Common Stock issued and outstanding after
such  issuance  and  multiplying  the  quotient  by the  difference  between the
existing conversion price and the price of the shares of Common Stock so issued.
Shares  issued  for  cash  to be sold  for the  gross  cash  proceeds  received;
issuances  for  other  than  cash  are  considered  to be for the  value  of the
consideration  placed by the  parties to the  transaction.  If that value is not
stated,  then the value shall be determined by the Board of Directors of Fortune
acting in good faith and with  respect to all  aspects  of the  transaction.  No
fractional shares shall be issued on conversion.

     The  conversion  price is subject to adjustment on the occurrence of any of
the following events by Fortune (each an "Adjustment Event"):

      -     the  declaration  of a dividend on its  outstanding  Common Stock in
            shares of its capital stock,

      -     the subdivision of its outstanding Common Stock,

      -     the  combination  of its  outstanding  Common  Stock  into a smaller
            number of shares,

      -     the issuance of any shares of its capital stock by  reclassification
            of its  Common  Stock  (including  any  such  reclassification  in a
            consolidation   or  merger  in  which  Fortune  is  the   continuing
            corporation),  unless in connection with a merger,  consolidation or
            similar  transaction,  the Notes are converted  into the  equivalent
            kind  and  amount  of  securities,  cash or other  assets,  and with
            equivalent  adjustments,  as would  have been  owned if the Note had
            been converted immediately prior to the transaction,

      -     the issuance to all its existing stockholders of rights, options, or
            warrants for Common Stock at a price per share less than the average
            of the daily  closing  prices for the 30  consecutive  trading  days
            commencing   45  trading   days  before  the  record  date  for  the
            determination of stockholders entitled to receive such rights, or

      -     the   distribution   to  its   stockholders   of  evidences  of  its
            indebtedness or assets.


                                       43
<PAGE>

     No adjustment need be made, however, if

      -     in  each  case  the  holder  is  permitted  to  participate  in  the
            transaction on a basis no less favorable than any other party and at
            a  level   which   would   preserve   holder's   percentage   equity
            participation in the Common Stock upon conversion of the Note,

      -     the  sales of  Common  Stock  are  pursuant  to a  Company  plan for
            reinvestment  of dividends or interest,  the granting or exercise of
            options under existing stock option plans, the exercise of any other
            outstanding options or authorized warrants, or

      -     the Note becomes convertible solely into cash.

     In the  case of each  Adjustment  Event,  the  conversion  price  shall  be
adjusted  to  reflect  the  dilutive  effect  of  the  Adjustment  Event  on the
conversion price. Adjustments are made successively whenever an Adjustment Event
occurs,  and are  effective  immediately  after the record date in the case of a
dividend or distribution and immediately after the effective date in the case of
a subdivision,  combination or reclassification.  Any adjustment of less than 1%
of the conversion  price will not be made, but will be carried forward and taken
into account in any subsequent  adjustment.  Fortune will promptly mail a notice
of adjustment to all holders,  stating the facts requiring the  adjustment,  the
adjusted  conversion price, the manner of computing it and the effective date of
the adjustment. As of the date of this prospectus, no Alternate Conversion Right
has arisen and no Adjustment Event has occurred.

     Fortune may reduce the conversion  price for any period of time of at least
20 days by any amount,  and shall mail a notice of the  reduction to all holders
at least 15 days before the effective date of the reduction.  A reduction of the
conversion  price  will not,  however,  change or adjust  the  conversion  price
otherwise in effect beyond the period specified in the notice.

     If  conversion  occurs  prior to an  interest  payment  date,  the  accrued
interest on the Notes so converted will be forfeited.  Upon a partial conversion
of the  principal  amount of a Note,  shares of Common  Stock  will be issued in
accordance with the conversion price for that portion of the principal amount of
the Note so  converted,  and a new Note will be issued  for the  balance  of the
principal amount.

Subordination

     The payment of the principal, any premium and interest on the Notes and the
obligation  of Fortune to repurchase  the Notes,  are  subordinated  in right of
payment to the prior payment in full of all Senior Debt, whether  outstanding on
the date of the  issuance  of the Notes or  thereafter  incurred.  There are two
components of Senior Debt.  The first is all  indebtedness,  and any  deferrals,
renewals,  increases or extensions thereof,  borrowed under the Company's Credit
Agreement with Credit Lyonnais. The second component is all indebtedness secured
by assets of Fortune having a value (as determined by the Board of Directors) of
more  than 50% of the  outstanding  principal  amount  of such  indebtedness  or
$100,000, whichever is less,

      -     for borrowed money,

      -     for money borrowed by others and guaranteed by Fortune, or

      -     constituting  purchase money  indebtedness  for the payment of which
            Fortune is liable,

whether existing on or created after the date the Notes are issued,  that is not
made subordinate to or pari passu with the Notes by the instrument  creating the
indebtedness.  Purchase money  indebtedness  means  indebtedness  evidenced by a
note,  debenture,  bond or other similar  instrument  issued to or assumed for a
vendor  as all or part of the  purchase  price  of such  asset  acquired  by the
Company. Each Note shall be paid on a pari passu basis with all other Notes. All
Senior Debt evidenced by the Credit Agreement and the documents related thereto,
and all modifications  and amendments  thereto and  substitutions  thereof,  are
herein referred to as the "Senior Bank Debt".

     If there is a  payment  or  distribution  of  assets  to  creditors  on any
liquidation, dissolution, winding up, receivership,  reorganization,  assignment
for the  benefit  of  creditors,  marshaling  of assets and  liabilities  or any
bankruptcy,  insolvency or similar case or proceeding of Fortune, the holders of
all  Senior  Bank  Debt  will be  entitled  to  receive  payment  in full of all
obligations  under the  Senior  Debt  before  the  holders  of the Notes will be
entitled to receive any payment in respect of the  principal  or interest on the
Notes.  In addition,  Fortune may not make any payment on any of its obligations
under the Notes if a default  or  potential  default,  as  defined in the Credit
Agreement, occurs and until it is remedied by payment in full of all 

                                       44
<PAGE>

Senior Bank Debt or waived in writing by all affected holders of the Senior Bank
Debt. So long as any Senior Bank Debt is  outstanding,  holders of the Notes may
not take any enforcement action to accelerate the debt evidenced by the Notes or
exercise  any  remedies  against  Fortune  to  collect  any of  its  obligations
thereunder,  or  join in or  initiate  any  action  in  bankruptcy,  insolvency,
liquidation,  reorganization,  receivership,  dissolution  or similar  law, if a
default or potential default under the Credit Agreement has occurred and has not
been  remedied  or waived so that the full  amount  of the  Senior  Bank Debt is
declared due and payable.  In addition,  holders of the Notes may not  institute
any  proceedings  against  Fortune or the  holder of the Senior  Bank Debt which
would  interfere  with or delay the  exercise  of the rights of such  holders in
respect of any property of the Company constituting  collateral security for the
Senior Bank Debt or under the Credit Agreement. Any distribution received by the
holders of the Notes (other than the Underlying Shares received in conversion of
the Notes) in  contravention  of any of the terms of the Note  before all Senior
Bank  Debt has been  paid in full  shall be  deemed  to be held in trust for the
benefit of the holders of the Senior Bank Debt.

     The Company is not  prohibited  or limited in the  incurrence of additional
Senior Debt. As of December 31, 1998,  $10,000 was outstanding  under the Credit
Agreement; the Company has no other Senior Debt. Fortune expects to incur Senior
Debt from time to time in the future. See "Management's  Discussion and Analysis
of Financial Condition and Results of Operations".

Prepayment

     Fortune  may not  repay the Notes or any  portion  thereof  prior to May 1,
1999. Thereafter,  Fortune may prepay the Notes or any portion thereof, together
with accrued interest to the date fixed for repayment,  at any time after notice
to the holders.  Notice of such repayment shall be given to the holders not more
than 30 nor less than 60 days before the date fixed for repayment. Beginning May
1, 1999,  Fortune may prepay the Notes without any premium or penalty on 30 days
notice to the holders if the closing  price of the Common Stock on the principal
national  securities  exchange on which it is listed for 30 consecutive  trading
days immediately  preceding the day on which the repayment notice is sent equals
or exceeds $4.50 per share. Alternatively, if such trading price is not reached,
Fortune may prepay the Notes at the percent of principal  amount of the Notes as
indicated below for the dates shown:

<TABLE>
<CAPTION>

                           Percent of                            Percent of
       Date                Principal             Date             Principal
  -----------------        ----------      -----------------     ----------
  <S>                        <C>           <C>                      <C>
  May 1, 1999                110.00        February 1, 2000         104.96
  June 1, 1999               109.44        March 1, 2000            104.40
  July 1, 1999               108.88        April 1, 2000            103.84
  August 1, 1999             108.32        May 1, 2000              103.28
  September 1, 1999          107.76        June 1, 2000             102.72
  October 1, 1999            107.20        July 1, 2000             102.16
  November 1, 1999           106.64        August 1, 2000           101.60
  December 1, 1999           106.08        September 1, 2000        101.04
  January 1, 2000            105.52        October 1, 2000          100.48

</TABLE>

     Repayment  after October 1, 2000 shall be at 100% of principal.  No sinking
fund is provided for the Notes.  Notes called for repayment  will be convertible
until the close of  business  on the day before  the  repayment  date,  but Note
holders will forfeit the accrued  interest  for the  then-current  period on any
Notes surrendered for conversion.

Rights upon an Event of Default

     An "Event of Default" consists of:

      -     the  failure  by Fortune to make a timely  payment of  principal  or
            interest  on the Note when due and  payable  under the Notes,  which
            failure remains uncured for a period of 15 days after notice thereof
            has been given by a holder to Fortune,

      -     Fortune's failure to be in material  compliance with its covenant to
            issue the Common  Stock upon a holder's  conversion  of the Notes in
            accordance with their terms,

                                       45
<PAGE>

      -     Fortune's failure to be in material compliance with its covenant to
            keep its corporate existence and rights in full force and effect,
            continue conducting its business, keep adequate books and records of
            account of its business activities, maintain appropriate levels and
            types of insurance with reputable carriers, and comply in all
            material respects with all governmental laws and regulations
            applicable to it which, if breached, would have a material adverse
            effect on its business or financial condition,

      -     Fortune's failure to be in material compliance with or neglect to
            perform any of the provisions of the Note, which failure remains
            uncured for 30 days after notice has been given by holder or the
            agent under the Credit Agreement to Fortune,

      -     any representation or warranty made by Fortune in the Note which is
            untrue or incorrect in any material respect as of the date made,
            (vi) the commencement of any bankruptcy, receivership, winding up or
            liquidation of the affairs of Fortune or any of its subsidiaries,
            which remains undismissed for a period of 90 consecutive days, or

      -     the institution of bankruptcy,  custodianship,  receivership or 
            similar action by or with the consent of Fortune or one of its 
            subsidiaries.

     The occurrence of an Event of Default as described under subparagraphs (vi)
or (vii)  above shall  result in all  obligations  due under the Notes  becoming
immediately due and payable without notice.  If an Event of Default as described
under  subparagraphs  (i) through (v) above shall occur, the holders of at least
51% in  principal  amount of the Notes may at their  option by notice to Fortune
declare all unpaid obligations  immediately due and payable.  In addition to the
obligations  remaining unpaid under the Notes, all reasonable costs and expenses
of collection and enforcement of the Note shall be payable by Fortune.

     Fortune's  ability  to pay the  obligations  due under  the Notes  upon the
acceleration  of their  maturity  may be limited by the terms of the Senior Debt
and will depend on the availability of sufficient  funds.  Accordingly,  Fortune
may not be able to meet its  obligations  under the Notes upon the occurrence of
an Event of Default.

Form, Denomination and Transfer

     The Notes were issued in registered form, without coupons, in denominations
of $10,000 or integral multiples thereof,  and in such principal amounts as were
determined  by the  Company.  No  transfer  shall be valid  unless  effected  on
Fortune's  books by the  registered  holder  in person  or by an  attorney  duly
authorized  in writing,  and similarly  noted on the Note.  Fortune may charge a
holder a  reasonable  fee for any  re-registration,  transfer or exchange of the
Notes.

Registration Rights

     This  prospectus is part of a registration  statement filed pursuant to the
registration rights extended to the Selling Holders under the Notes. Fortune has
registered the sale of the Notes and the Underlying  Shares under the Securities
Act for resale by the Selling  Holders who have provided  information to Fortune
in this prospectus.  Fortune has also agreed to use its best efforts to keep the
registration  statement effective until the earliest of two years after the date
of this prospectus,  the date all the Securities  registered hereunder have been
sold or until the Securities may be sold publicly without registration (November
4, 1999 for holders that have not then been  affiliates  of Fortune for at least
three months).  Fortune will also use its best efforts to qualify the Securities
under the securities laws of the states in which holders  reside,  provided that
Fortune is not  required  to consent to service or to qualify to do  business in
any state as a result of such  qualification.  Fortune  cannot assure it will be
able  to  maintain  an  effective,  current  registration  statement  under  the
Securities Act as required,  and any failure to do so might adversely affect the
marketability  and sale price of the  Securities.  Each of the  Securities  will
remain   restricted  in  its  transfer  until  sold  in  accordance   with  this
registration  under the Securities Act or distributed to the public  pursuant to
Rule 144 or any similar provision then in force.

     Holders also have the right to include the  Securities in any  registration
statement  filed by  Fortune  with  respect to any of the  Company's  securities
(except one relating to stock option or employee  benefit plans) in a piggy-back
registration.  Those  Securities  may,  however,  be cut  back  or  down  by any
underwriter of Fortune's offering. The piggy-back  registration rights cannot be
exercised  though if the  Securities  can be sold pursuant to the exemption from
registration  provided  by Rule  144(k)  promulgated  under the  Securities  Act
(November 4, 1999 for holders that have not then been  affiliates of Fortune for
at least three  months).  


                                       46
<PAGE>

     The holders electing to include Securities in any registration filed by the
Company  must  provide  the  Company  with such  information  and  execute  such
documents,  including  appropriate  cross-indemnification,   as  are  reasonably
required to prepare and process the Company's  registration  statement.  Fortune
has agreed to bear all expenses (except underwriting  discounts and commissions,
if any,  and the  legal  fees and  expenses,  if any,  of  counsel  to  holders)
necessary and incidental to either registration.

Limited Market for the Notes

     On their original issuance, the Notes were issued in a private placement to
accredited  investors and were severely restricted in their transfer.  The Notes
have not been and will not be listed for  trading on any  recognized  market.  A
market  for the  Notes may not  develop,  and if it does it may not be liquid or
sustainable.  Future  trading  prices of the Notes will depend on many  factors,
including  prevailing interest rates,  Fortune's operating results, the price of
the Common Stock and the market for similar securities.

Governing Law; Modification

      The Notes are construed in accordance with, and the rights of the parties
thereto shall be governed by, the laws of the State of Texas applicable to
contracts made and to be performed entirely within such state. The Notes may be
modified only by a writing signed by the holder and Fortune, and then only to
the extent set forth in such writing and only in the specific instance for which
it is given. No forbearance, delay or failure to exercise any right or remedy by
a holder of a Note will operate as a waiver of or acquiescence in any default.


                                       47
<PAGE>

                            DESCRIPTION OF SECURITIES

Common and Preferred Stock

     The following  description is qualified in all respects by reference to the
Company's  Certificate  of  Incorporation  and all  amendments  thereto  and the
Company's  Bylaws,  copies of which are filed as  exhibits  to the  registration
statement of which this prospectus is a part.

     The  Company's   Certificate  of  Incorporation,   as  amended,   currently
authorizes  40,000,000  shares of  Common  Stock,  $.01 par value and  2,000,000
shares of preferred stock, $1.00 par value. Of this total,  12,134,675 shares of
Common Stock were issued and  outstanding as of December 31, 1998. An additional
6,604,827  shares of Common  Stock were  issuable  upon  exercise of options and
private  warrants  outstanding as of that date. No preferred  stock is currently
outstanding.

Common Stock

     Holders of shares of Common  Stock are  entitled to  dividends  when and as
declared by the Board of Directors  from funds  legally  available  therefor and
upon   liquidation  are  entitled  to  share  ratably  in  any  distribution  to
stockholders.  All holders of Common Stock are entitled to one vote per share on
any matter coming before the stockholders for a vote,  including the election of
directors.  In keeping with stockholder democracy rights,  Fortune's Certificate
of  Incorporation  permits the stockholders to remove any director or the entire
board of  directors,  with or without  cause,  upon a vote of a majority  of the
outstanding shares.

     All issued and outstanding shares of Common Stock are validly issued, fully
paid and  non-assessable.  Holders of the Common  Stock do not have  pre-emptive
rights  or other  rights  to  subscribe  for  unissued  or  treasury  shares  or
securities convertible into shares.

     Additionally,  under Section 145 of the Delaware  General  Corporation Law,
the Company has availed  itself of the  provisions  permitting the limitation of
liability  through the  indemnification  of officers,  directors,  employees and
agents  of  Delaware  corporations.  (See  "Certain  Relationships  and  Related
Transactions  - Limited  Liability  of  Directors"  and " -  Indemnification  of
Officers and Directors.")

Preferred Stock

     The  Certificate  of  Incorporation  authorizes  the Board of  Directors to
establish  and  designate  the classes,  series,  voting  powers,  designations,
preferences  and relative,  participating,  optional or other  rights,  and such
qualifications,  limitations  and  restrictions  of the  Preferred  Stock as the
Board, in its sole discretion,  may determine  without further vote or action by
the stockholders.

     The rights,  preferences,  privileges and restrictions or qualifications of
different  series of preferred  stock may differ with respect to dividend rates,
amounts payable on liquidation,  voting rights,  conversion  rights,  redemption
provisions, sinking fund provisions and other matters. The issuance of Preferred
Stock  could   decrease  the  amount  of  earnings  and  assets   available  for
distribution to holders of Common Stock,  or could  adversely  affect the rights
and powers, including voting rights, of holders of Common Stock.

     The  existence  of the  Preferred  Stock,  and the  power  of the  Board of
Directors of the Company to set its terms and issue a series of Preferred  Stock
at any time  without  stockholder  approval,  could have  certain  anti-takeover
effects.  These  effects  include  that of making the Company a less  attractive
target for a "hostile"  takeover bid or rendering more difficult or discouraging
the making of a merger  proposal,  assumption of control through the acquisition
of a large block of Common  Stock or removal of  incumbent  management,  even if
such actions could be beneficial to the stockholders of the Company.

Warrants

     The Company has issued various Common Stock private purchase  warrants from
time to time.


                                       48
<PAGE>

Transfer Agent and Registrar

     The  principal  transfer  agent and  registrar for the Common Stock is U.S.
Stock Transfer  Corporation,  Glendale,  California.  The co-transfer  agent and
co-registrar  for such securities is Registrar and Transfer  Company,  Cranford,
New Jersey.

Certain Anti-Takeover Devices

     Section 203 of the  Delaware  General  Corporation  Law applies to Delaware
corporations  with a class of  voting  stock  listed  on a  national  securities
exchange,  authorized for quotation on an inter-dealer  quotation system or held
of  record  by 2,000 or more  persons.  In  general,  Section  203  prevents  an
"interested  stockholder"  (defined generally as any person owning, or who is an
affiliate or associate of the  corporation  and has owned in the preceding three
years,  15% or more of a corporation's  outstanding  voting stock and affiliates
and  associates  of such person) from engaging in a "business  combination"  (as
defined)  with a Delaware  corporation  for three years  following the date such
person became an interested stockholder unless

(1)     before  such  person  became  an  interested  stockholder,  the board of
        directors of the corporation approved either the business combination or
        the transaction that resulted in the stockholder  becoming an interested
        stockholder;

(2)     the interested stockholder owned at least 85% of the voting stock of the
        corporation outstanding at the time the transaction commenced (excluding
        stock held by directors who are also officers of the  corporation and by
        employee  stock plans that do not provide  employees  with the rights to
        determine confidentially whether shares held subject to the plan will be
        tendered in a tender or exchange offer); or

(3)     on  or   subsequent  to  the  date  such  person  became  an  interested
        stockholder,  the  business  combination  is  approved  by the  board of
        directors of the corporation and authorized at a meeting of stockholders
        by the affirmative  vote of the holders of two-thirds of the outstanding
        voting stock of the corporation not owned by the interested stockholder.

     Under Section 203, the  restrictions  described  above also do not apply to
certain business  combinations  proposed by an interested  stockholder following
the  announcement or notification of one of certain  extraordinary  transactions
involving  the  corporation  and  a  person  who  had  not  been  an  interested
stockholder  during  the  previous  three  years  or who  became  an  interested
stockholder with the approval of a majority of the corporation's directors.

     These provisions could have the effect of delaying, deferring or preventing
a change of control of the Company.

     The Commission has indicated that the use of authorized  unissued shares of
voting stock could have an anti-takeover  effect. In such case, various specific
disclosures to the stockholders are required. Any business combination,  as that
term is used in  Section  203,  would  be  reviewed  by the  Company's  Board of
Directors solely for its impact on the Company.

     The  Company  has in place a  shareholder  rights plan which is designed to
distribute  preferred  stock  purchase  rights to holders of Common Stock in the
event a person acquires  beneficial  ownership of fifteen percent or more of the
Company's  stock or  commences a tender offer which would result in ownership of
fifteen percent or more of such Common Stock.  The plan,  which expires February
28, 2007,  provides for the issuance of a fraction of a share of a new series of
junior  preferred  stock  of the  Company  for  each  outstanding  share  of the
Company's stock.  Depending on the circumstances,  such new preferred stock will
enable the holders to either buy additional  shares of the Company at a discount
or buy an interest in any acquiring entity.

                                       49
<PAGE>

                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

     The  following  discussion  has been prepared by the Company to present the
material federal income tax  considerations  under generally  applicable current
law of the acquisition,  ownership,  conversion and disposition of the Notes and
the acquisition, ownership and disposition of any Common Stock which is received
on the  conversion of a Note or the Warrants,  for persons who acquire the Notes
and hold those Notes and any such Common Stock as capital  assets.  It does not,
however,  discuss the effect of (i) special rules,  such as those which apply to
tax-exempt organizations,  insurance companies, financial institutions,  persons
who hold the Notes or Common Stock in  connection  with a straddle or dealers or
(ii) any  foreign,  state  or  local  tax  law.  Accordingly,  each  prospective
purchaser  of Notes is advised  to consult  its own tax  advisor  regarding  the
matters  discussed  herein  in  light  of  its  particular  circumstances,   the
application  of state,  local and foreign tax laws,  and the fact that such laws
change from time to time.

     The following  statements are based upon the Internal Revenue Code of 1986,
as  amended  (the  "Code"),  existing  regulations  thereunder  and the  current
judicial and administrative interpretations thereof.

Ownership by U.S. Persons

     The  following  applies  to a person who is a citizen  or  resident  of the
United  States (a "U.S.  Holder"),  a  corporation  or  partnership  created  or
organized  in the United  States or any state  thereof or an estate or trust the
income of which is  includible in income for United  States  federal  income tax
purposes regardless of its source.

Interest on Notes

     The stated  interest  on a Note will be taxable as  ordinary  income at the
time interest is paid or accrued in accordance with the U.S.  Holder's method of
accounting  for United States  federal  income tax purposes.  The Notes were not
issued with original issue discount.

Market Discount

     If a Note is acquired at a "market  discount,"  gain  realized on a taxable
disposition  (and certain  nontaxable  dispositions)  thereof will be treated as
interest  income to the extent of the  theretofore  unrecognized  accrued market
discount. Subject to a de minimis exception, "market discount" with respect to a
Note is equal to the excess of (i) the stated  redemption  price at  maturity of
the Note over (ii) the holder's  initial basis in the Note. Any market  discount
accrues on a ratable basis or, at the election of the Holder,  on the basis of a
constant  interest  rate,  and a Holder of a market  discount  Note may elect to
include the market discount in its income as that market discount accrues.  If a
holder  converts a market  discount  Note into  Common  Stock,  the  theretofore
unrecognized  accrued  market  discount on that Note will not,  in  general,  be
recognized,  but will be treated as ordinary income on the later  disposition of
that  Common  Stock to the  extent  of any gain  recognized  at that time on the
disposition of that Common Stock.

Conversion of Notes

     A U.S.  Holder  generally will not recognize gain or loss on the conversion
of a Note into Common Stock except that it will recognize a capital gain or loss
as a result of the  receipt of cash in lieu of a  fractional  share equal to the
amount of cash  reduced  by the basis of the  portion  of the Note in respect of
which that cash was paid.  The basis of the Common Stock that is received on the
conversion  will be the  adjusted  basis of the Note which was  converted at the
time of conversion  increased by any gain that is  recognized,  decreased by any
loss that is recognized and decreased by any cash that is received.  The holding
period of that Common  Stock will  include the holding  period of the  converted
Note.

Constructive Dividend

     A distribution  to holders of Common Stock may cause a deemed  distribution
(which  will be a dividend  to the extent of  Fortune's  current or  accumulated
earnings and profits) to the  Noteholders if the conversion  price or conversion
ratio of the Notes is adjusted to reflect that distribution.

                                       50
<PAGE>

Sale or Exchange of Notes or Common Stock

     Gain or loss will be  recognized on the sale or exchange of the Notes or of
Common Stock in an amount equal to the difference between (i) the amount of cash
and  the  fair  market  value  of any  other  property  received  by the  Holder
(excluding,  in the case of the Notes, any amount representing accrued interest,
which  will be  taxable  as such) and (ii) the  Holder's  adjusted  basis in the
property  sold or  exchanged.  Any such gain (other than gain  characterized  as
interest  under the  market  discount  rules) or loss with  respect to a Note or
Common Stock will be a capital gain or loss. If the holding  period of the asset
was more than one year it will be a long-term  capital gain or loss subject to a
maximum tax rate of 28%, or a maximum tax rate of 20% if the holding  period was
more than eighteen months.

Dividends on Common Stock

     Distributions  on the Common  Stock will be  dividends to the extent of the
current or accumulated earnings and profits of Fortune, then a nontaxable return
of capital  reducing the holder's  adjusted basis in the Common Stock until such
adjusted basis is reduced to zero and finally an amount received in exchange for
the Common Stock.  Dividends paid to domestic  corporations  may qualify for the
dividends  received  deduction  subject to the  limiting  provisions  that apply
thereto.

Ownership by Non-U.S. Holders

     The  following  applies to a person who is not a U.S.  Holder (a  "Non-U.S.
Holder") and to the income  received  thereby,  such as interest,  dividends and
gain or loss on disposition, with respect to Notes and Common Stock which is not
effectively  connected  with the  conduct by the  Non-U.S.  Holder of a trade or
business  within the United  States.  Any such  effectively  connected  items of
income will be subject to the United States  federal  income tax that applies to
U.S.  Holders  generally,  and, in the case of such a Non-U.S.  Holder that is a
foreign corporation, those items also will be subject to the branch profits tax.

Interest on Notes

     Interest  paid on Notes to a Non-U.S.  Holder will not be subject to United
States  federal  income tax or to  withholding  in respect  thereof  if: (i) the
beneficial owner (or if certain requirements are satisfied,  a member of a class
of financial  institutions)  certifies,  under  penalties  of perjury,  that the
beneficial  owner is not a U.S. Holder and provides the beneficial  owner's name
and address,  (ii) the Non-U.S.  Holder does not actually or constructively  own
10% or more of the  total  voting  power of all  classes  of  stock  of  Fortune
entitled  to  vote  (Common  Stock  into  which  a  Note  can  be  converted  is
constructively  owned for these  purposes),  (iii) the Non-U.S.  Holder is not a
controlled  foreign  corporation  with  respect  to which  Fortune is a "related
person"  within  the  meaning  of Section  864(d)(4)  of the Code,  and (iv) the
Non-U.S.  Holder is not a bank  holding the Notes as a result of an extension of
credit made pursuant to a loan agreement  entered into in the ordinary course of
its trade or  business.  Accrued  market  discount  on a Note is not treated for
these  purposes  as  interest  income.  If  the  foregoing  conditions  are  not
satisfied,  then the interest will generally be subject to United States federal
income tax  withholding  at a rate of 30% (or any lower rate that is provided by
any applicable treaty).

Sale or Exchange of Notes or Common Stock; Conversion of Notes

     A Non-U.S.  Holder  generally  will not be subject to United States federal
income tax on gain  recognized  on the sale or exchange of Notes or Common Stock
or on the  conversion  of a Note unless (i) the Holder is an  individual  who is
present  in the  United  States  for 183 or more  days in the  taxable  year and
certain other conditions are satisfied or (ii) Fortune is (as is not expected) a
"United States real property holding  corporation," as defined in Section 897 of
the code, and certain exceptions do not apply.

Dividends on Common Stock

     Any  distribution  on Common Stock to a Non-U.S.  Holder will be subject to
United States federal income tax withholding at a rate of 30% (or any lower rate
which is provided by any applicable treaty).


                                       51
<PAGE>

Estate Tax

     An individual Non-U.S. Holder of a Note will not be required to include the
value of such Note in his gross  estate for  United  States  federal  estate tax
purposes,  provided  that such  Holder did not at the time of death  actually or
constructively  own 10% or more of the  combined  voting power of all classes of
stock of Fortune and, at the time of such Holder's  death,  payments of interest
on such Note would not have been effectively  connected with the conduct by such
Holder of a trade or  business  in the United  States.  An  individual  Non-U.S.
Holder who is treated as the owner, or has made certain lifetime  transfers,  of
an interest in the Common Stock will be required to include the value thereof in
his gross  estate for United  States  federal  estate tax  purposes  (and may be
subject to United  States  federal  estate  tax with  respect  thereto),  unless
otherwise provided by an applicable estate tax treaty.

Backup Withholding; Information Reporting

     A noncorporate  U.S. Holder holding Notes or Common Stock (and any Non-U.S.
Holder  failing to provide a certificate  that it is not a U.S.  Holder) will be
subject to backup  withholding  at the rate of 31% with respect to interest paid
on the  Notes,  dividends  paid on Common  Stock and the  proceeds  of any sale,
exchange  or  redemption  thereof  if the  payee  fails to  furnish  a  taxpayer
identification  number  and in  certain  other  circumstances.  Any  amounts  so
withheld  will be allowed as a refund or a credit  against the  Holder's  United
States  federal  income tax  liability,  provided  that certain  information  is
furnished  to the  Internal  Revenue  Service.  Information  reporting  will  be
required  with  respect to a payment of  proceeds  from the sale or  exchange of
Notes or Common  Stock  through a  foreign  office of a broker  that is a United
States person or of certain  foreign  brokers unless the broker has  documentary
evidence in its files that the owner is a Non-U.S.  Holder and the broker has no
actual knowledge to the contrary.


                              PLAN OF DISTRIBUTION

     The Selling Holders may offer and sell the Securities from time to time and
will act independently of Fortune in deciding the timing, manner and size of any
sale.  Fortune  expects  that sales  generally  will be made at then  prevailing
market prices,  but prices in negotiated  transactions may differ  considerably.
Fortune cannot predict the extent, if any, to which Selling Holders may sell the
Notes.

     Selling  Holders  may sell  Securities  in the  over-the-counter  market or
otherwise  and the Common  Stock on the AMEX,  at prices that (i)  represent  or
relate to then prevailing market prices or (ii) are negotiated, by purchase by a
broker-dealer  as principal  and resale by such broker or dealer for its account
pursuant  to this  prospectus.  Sales  may  also be made in  ordinary  brokerage
transactions and transactions in which a broker solicits  purchasers,  and block
trades in which a  broker-dealer  so engaged will attempt to sell the Securities
as agent but may take a position  and resell a portion of the block as principal
to facilitate  the  transaction.  In addition,  any  Securities  covered by this
prospectus which qualify for sale pursuant to Rule 144 of the Securities Act may
be sold under Rule 144 rather than pursuant to this prospectus.

     No Selling Holder has advised Fortune,  as of the date hereof,  that it has
arranged for the offering or sale of any Security with any broker. Underwriters,
brokers,  dealers or agents  (collectively,  "underwriters")  may participate in
these  transactions  as  agents  and,  in  that  capacity,  may  (i)  be  deemed
underwriters  for  purposes of the  Securities  Act and (ii)  receive  brokerage
commissions  from Selling Holders or their  purchasers  which (together with any
profits  received by the Selling Holders) may be deemed  underwriting  discounts
and  commissions  under the Securities  Act. The Selling Holders have disclaimed
the status of Securities Act "underwriters."

     To comply with the securities laws of certain jurisdictions, the Securities
will be  offered  or sold in those  jurisdictions  only  through  registered  or
licensed  brokers  or  dealers.  In  addition,  in  certain  jurisdictions,  the
Securities  may not be  offered  or sold  unless  they have been  registered  or
qualified  for sale in those  jurisdictions  or  unless an  exemption  from that
registration or qualification is available and is complied with.

     Under applicable  rules and regulations  under the Exchange Act, any person
engaged in a  distribution  of the  Securities  may be limited in its ability to
engage in market activities  respecting the Securities.  In addition and without
limiting the foregoing,  each Selling Holder is subject to applicable provisions
of the Exchange Act and the rules and regulations  thereunder,  including,  Rule
10b-2 and  Regulation M, which  provisions may limit the timing of purchases and
sales of any of the  Securities  by the Selling  Holders.  All the foregoing may
affect the marketability of the Securities.

                                       52
<PAGE>

     Fortune may suspend the use of this prospectus and any  supplements  hereto
in certain circumstances because of pending corporate  developments or a need to
file a  post-effective  amendment.  In any  such  event,  Fortune  will  use its
reasonable  efforts to ensure that the use of the  prospectus  may be resumed as
soon as practicable.

     Fortune has agreed to pay  substantially  all the expenses  incident to the
registration,  offering and sale of the Securities by the Selling Holders to the
public other than any brokers' commission,  agency fee or underwriter's discount
or commission, which will be borne by the relevant Selling Holder.


                                  LEGAL MATTERS

     The legality of the Notes and the Underlying Shares will be passed upon for
the Company by Dean W. Drulias, Esq., General Counsel for the Company.


                                     EXPERTS

     The  financial  statements  of the Company as of December 31, 1997 and 1996
and for each of the years in the three year period ended December 31, 1997, have
been  included  herein and in the  Registration  Statement in reliance  upon the
report  of  KPMG  LLP,  independent  certified  public  accountants,   appearing
elsewhere  herein,  and upon the authority of said firm as experts in accounting
and auditing.

     The  information  appearing  herein with  respect to net proved oil and gas
reserves of the Company at December 31, 1995,  1996 and 1997,  was  estimated by
Huddleston & Co., Inc., independent petroleum engineers,  and is included herein
on the authority of such engineers as experts in petroleum engineering.


                              AVAILABLE INFORMATION

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission")  a registration  statement on Form S-2 under the Securities Act of
1933 with respect to the Common Stock offered hereby. This prospectus,  filed as
part of the  registration  statement,  does not contain all the  information set
forth in the  registration  statement  and the exhibits and  schedules  thereto,
certain  portions of which have been  omitted in  accordance  with the rules and
regulations  of the  Commission.  For further  information  with  respect to the
Company and the Notes and Common Stock offered hereby,  reference is made to the
registration  statement and to the exhibits and schedules thereto,  which may be
inspected at the  Commission's  offices without charge or copies of which may be
obtained from the  Commission  upon payment of the prescribed  fees.  Statements
made in the prospectus as to the contents of any contract, agreement or document
referred to are not  necessarily  complete,  and in each instance,  reference is
made to the copy of such contract or other  document  filed as an exhibit to the
registration statement.

     The following  documents filed by the Company with the Commission  pursuant
to the Securities  Exchange Act of 1934 (File No.  1-12334) are  incorporated in
this Prospectus by reference and are made a part hereof:

1.   Annual Report on Form 10-K for the year ended  December 31, 1997,  filed on
     March 3, 1998.

2.   Current report on Form 8-K filed on March 31, 1998.

3.   Current report on Form 10-Q for the quarterly  period ended March 31, 1998,
     filed on May 8, 1998.

4.   Current  report on Form 10-Q for the quarterly  period ended June 30, 1998,
     filed on August 3, 1998.

5.   Current  report on Form 10-Q for the quarterly  period ended  September 30,
     1998, filed on November 12 , 1998

                                       53
<PAGE>

                          GLOSSARY OF OIL AND GAS TERMS


AMI.                                         "AMI"    means   Area   of   Mutual
                                             Interest.

BBL.                                         "Bbl" means  barrel.  "Mbbl"  means
                                             thousand  barrels.   "MMBbl"  means
                                             million barrels.

BCF.                                         "Bcf" means billion cubic feet.

BOPD.                                        "BOPD"  means  barrels  of oil  (or
                                             condensate) per day of production.

FARMOUT.                                     "Farmout"    means   an   agreement
                                             pursuant  to  which  an  owner of a
                                             working interest sells a portion of
                                             its   working    interest   in   an
                                             exploration  well  or  prospect  in
                                             exchange  for  either a payment  of
                                             previously  incurred  costs  or  an
                                             agreement to pay a disproportionate
                                             share of future  exploration costs.
                                             If  the   exploration   project  is
                                             unsuccessful,  the working interest
                                             farmed out in this manner  commonly
                                             reverts to the seller.

GROSS ACRES OR WELLS.                        "Gross  Acres  or  Wells"  are  the
                                             total  acres or wells,  as the case
                                             may be, in which an  entity  has an
                                             interest,    either   directly   or
                                             through an affiliate.

MCF.                                         "Mcf"  means  thousand  cubic feet.
                                             "Mmcf"  means  million  cubic feet.
                                             Natural  gas  volumes are stated at
                                             the  legal  pressure  base  of  the
                                             state or area in which the reserves
                                             are    located    at   60   degrees
                                             Fahrenheit.

MCFD.                                        "MCFD"  means Mcf of gas per day of
                                             gas production.

MCFE.                                        "MCFE" means thousand cubic feet of
                                             gas equivalent, which is determined
                                             using the ratio of one Bbl of crude
                                             oil,   condensate  or  natural  gas
                                             liquids to six Mcf of  natural  gas
                                             so that one Bbl of oil is  referred
                                             to as six Mcf equivalent or "MCFE."
                                             "MMCFE" means Million cubic feet of
                                             gas   equivalent.    "BCFE"   means
                                             billion    cubic    feet   of   gas
                                             equivalent.

NET ACRES OR WELLS.                          A  party's   "Net  Acres"  or  "Net
                                             Wells"    are     calculated     by
                                             multiplying  the  number  of  gross
                                             acres or gross  wells in which that
                                             party  has  an   interest   by  the
                                             fractional interest of the party in
                                             each such acre or well.

NET REVENUE INTEREST.                        "Net Revenue Interest" reflects the
                                             percentage    of    net    revenues
                                             generated by  operating  activities
                                             on a  property,  exclusive  of  any
                                             royalty   or   overriding   royalty
                                             interests  which  may  burden  that
                                             property.

OVERRIDING ROYALTY INTEREST.                 "Overriding  Royalty  Interest"  is
                                             the  right to  share  in the  gross
                                             revenues  generated  by a producing
                                             property,  free  of  any  costs  of
                                             exploration,           acquisition,
                                             development, or operation, and free
                                             of   all   risks   in    connection
                                             therewith.

PAYOUT.                                      "Payout"  refers  to the  point  in
                                             time when initial working  interest
                                             owners recover a defined portion of
                                             acquisition,           exploration,
                                             development,  and  lease  operating
                                             expenses    from    the    revenues
                                             generated by a property or well.

PRODUCING PROPERTIES OF RESERVES.            "Producing   Reserves"  are  Proved
                                             Developed  Reserves  expected to be
                                             produced from  existing  completion
                                             intervals  now open for  production
                                             in  existing  wells.  A  "Producing
                                             Property"  is a  property  to which
                                             Producing    Reserves   have   been
                                             assigned    by    an    independent
                                             petroleum engineer.

PROVED DEVELOPED NON-PRODUCING RESERVES.     "Proved   Developed   Non-Producing
                                             Reserves"    (PDNP)    are   Proved
                                             Developed    Reserves    that   are
                                             recoverable   from   zones   behind
                                             cemented  casing in existing  wells
                                             which   will   require   additional
                                             completion   work   or   a   future
                                             recompletion  prior to the start of
                                             production. The cost of making such
                                             reserves  available for  production
                                             is  insignificant  relative  to the
                                             volume of  reserves  expected to be
                                             recovered    from    the    planned
                                             recompletion   programs.  The  PDNP
                                             reserves  are  supported  by actual
                                             production  performance  from wells
                                             completed  in  the  same  reservoir
                                             elsewhere in the local area.

                                       54
<PAGE>

PROVED DEVELOPED PRODUCING RESERVES.         "Proved     Developed     Producing
                                             Reserves"   are  Proved   Developed
                                             Reserves that are recoverable  from
                                             completion  intervals  in  existing
                                             wells that are  currently  open and
                                             delivering  commercial  volumes  of
                                             hydrocarbons to market.

PROVED DEVELOPED RESERVES.                   "Proved  Developed   Reserves"  are
                                             Proved   Reserves   which   can  be
                                             expected  to be  recovered  through
                                             existing    wells   with   existing
                                             equipment and operating methods.

PROVED RESERVES.                             "Proved Reserves" are the estimated
                                             quantities  of crude  oil,  natural
                                             gas and natural  gas liquids  which
                                             geological  and  engineering   data
                                             demonstrate     with     reasonable
                                             certainty  to  be   recoverable  in
                                             future years from known oil and gas
                                             reservoirs under existing  economic
                                             and operating conditions,  that is,
                                             on the basis of prices and costs as
                                             of the  date the  estimate  is made
                                             and any price changes  provided for
                                             by existing conditions.

PROVED UNDEVELOPED RESERVES.                "Proved  Undeveloped  Reserves" are
                                             Proved   Reserves   which   can  be
                                             expected to be  recovered  from new
                                             wells on undrilled acreage, or from
                                             existing  wells where a  relatively
                                             major  expenditure  is required for
                                             recompletion.   The  offset   units
                                             containing  the  proved-undeveloped
                                             reserves are reasonably  certain of
                                             commercial production when drilled.

RESERVES.                                    "Reserves"   means  crude  oil  and
                                             natural gas, condensate and natural
                                             gas  liquids,   which  are  net  of
                                             leasehold burdens,  are stated on a
                                             net revenue interest basis, and are
                                             found     to    be     commercially
                                             recoverable.

ROYALTY INTEREST.                            A "Royalty Interest" is an interest
                                             in  an   oil   and   gas   property
                                             entitling  the  owner to a share of
                                             oil  and  gas  production  (or  the
                                             proceeds of the sale  thereof) free
                                             of the costs of production.

SEC METHOD.                                 The "SEC  Method"  is a  method  of
                                             determining  the  present  value of
                                             proved  reserves.   Under  the  SEC
                                             method,  the  future  net  revenues
                                             from proved  reserves are estimated
                                             assuming  that  oil and gas  prices
                                             and    production    costs   remain
                                             constant.  The resulting  stream of
                                             revenues is then  discounted at the
                                             rate of 10% per  year to  obtain  a
                                             present value.

SHUT IN.                                     "Shut in" refers to a well or wells
                                             which are capable of producing  oil
                                             and/or  gas,   but  which  are  not
                                             currently    operational   due   to
                                             required   repairs  or   prevailing
                                             economic conditions.

TRANSITION ZONE.                             "Transition  Zone" is generally the
                                             area  which  may  extend up to five
                                             miles on  either  side of a shallow
                                             water coastline.

UNDEVELOPED ACREAGE.                         "Undeveloped  Acreage"  is oil  and
                                             gas    acreage    (including,    in
                                             applicable instances, rights in one
                                             or  more  horizons   which  may  be
                                             penetrated  by existing well bores,
                                             but which have not been  tested) to
                                             which  by   independent   petroleum
                                             engineers.

WORKING INTEREST.                            A   "Working   Interest"   is   the
                                             operating interest under an Oil and
                                             Gas Lease which gives the owner the
                                             right to drill, produce and conduct
                                             operating    activities    on   the
                                             property and a share of production,
                                             subject    to    all     royalties,
                                             overriding   royalties   and  other
                                             burdens   and  to  all   costs   of
                                             exploration,     development    and
                                             operations   and   all   risks   in
                                             connection  therewith.  If a  party
                                             owns a "back-in"  working interest,
                                             it  has  the  right  to  acquire  a
                                             portion  of  the  working  interest
                                             owned  by  another  party  upon the
                                             occurrence  of a  specified  event,
                                             such  as   payout   of  the   costs
                                             incurred  by  the  other  party  in
                                             drilling  a  well  or   undertaking
                                             another operation on the property.

                                       55
<PAGE>


                          INDEX TO FINANCIAL STATEMENTS



                                                                        Page

Independent Auditors' Report - KPMG LLP...........................       F-2

Balance Sheets - December 31, 1997 and 1996.......................       F-3

Statements of Operations for the years ended
   December 31, 1997, 1996 and 1995...............................       F-4

Statements of Stockholders' Equity for the years ended
  December 31, 1997, 1996 and 1995................................       F-5

Statements of Cash Flows for the years ended
  December 31, 1997, 1996 and 1995................................       F-6

Notes to Financial Statements.....................................       F-7

Balance Sheets - September 30, 1998 (unaudited) 
and December 31, 1997 (audited)...................................       F-22

Statement of Operations for the nine months ended 
  September 30, 1998 and 1997 (unaudited).........................       F-23

Statement of Stockholders' Equity for the year ended 
  December 31, 1997 and nine months ended 
  September 30, 1998 (unaudited)..................................       F-24

Statement of Cash flows for the nine months ended 
September 30, 1998 (unaudited)....................................       F-25

Notes to Financial Statements (unaudited).........................       F-26



                                       F-1
<PAGE>
                                       
                          INDEPENDENT AUDITORS' REPORT






The Board of Directors and Stockholders
Fortune Natural Resources Corporation:

     We have  audited the  financial  statements  of Fortune  Natural  Resources
Corporation as listed in the accompanying index. These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Fortune Natural Resources
Corporation  as of December 31, 1997 and 1996, and the results of its operations
and its cash flows for each of the years in the three-year period ended December
31, 1997, in conformity with generally accepted accounting principles.






/s/ KPMG LLP

Houston, Texas
February 20, 1998

                                       F-2
<PAGE>

<TABLE>
<CAPTION>
                                          FORTUNE NATURAL RESOURCES CORPORATION
                                                      BALANCE SHEETS
                                                          ASSETS
                                                                         December 31,
                                                                ---------------------------
                                                                     1997           1996
                                                                ------------   ------------
<S>                                                             <C>            <C>         
CURRENT ASSETS:
       Cash and cash equivalents .............................  $  1,667,000   $  2,174,000
       Accounts receivable ...................................       507,000        695,000
       Prepaid expenses ......................................          --           25,000
                                                                ------------   ------------
       Total Current Assets ..................................     2,174,000      2,894,000
                                                                ------------   ------------

PROPERTY AND EQUIPMENT:
       Oil and gas properties, accounted for
         using the full cost method ..........................    27,822,000     23,079,000
       Office and other ......................................       383,000        375,000
                                                                ------------   ------------
                                                                  28,205,000     23,454,000
       Less--accumulated depletion, depreciation
         and amortization ....................................   (18,403,000)   (12,545,000)
                                                                ------------   ------------
                                                                   9,802,000     10,909,000
                                                                ------------   ------------
OTHER ASSETS:
       Deposits and other ....................................       124,000        188,000
       Debt issuance costs (net of accumulated amortization of
         $93,000 and $238,000 at December 31, 1997
         and 1996, respectively) .............................       526,000         51,000
       Restricted cash .......................................          --        2,293,000
                                                                ------------   ------------
                                                                     650,000      2,532,000
                                                                ------------   ------------

TOTAL ASSETS .................................................  $ 12,626,000   $ 16,335,000
                                                                ============   ============
</TABLE>

<TABLE>
<CAPTION>
                      LIABILITIES AND STOCKHOLDERS' EQUITY

<S>                                                                  <C>            <C>         
CURRENT LIABILITIES:
       Current portion of long-term debt .....................  $       --     $  2,253,000
       Accounts payable ......................................       279,000         84,000
       Accrued expenses ......................................       407,000         77,000
       Royalties payable .....................................        36,000        103,000
       Accrued interest ......................................        76,000        101,000
                                                                ------------   ------------
       Total Current Liabilities .............................       798,000      2,618,000
                                                                ------------   ------------

LONG-TERM DEBT, net of current portion .......................     3,775,000        680,000
                                                                ------------   ------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
       Preferred stock, $1.00 par value:
       Authorized--2,000,000 shares
       Issued and outstanding--None ..........................          --             --
       Common stock, $.01 par value
         Authorized--40,000,000 shares
         Issued and outstanding--12,118,982 and 11,853,663
           shares at December 31, 1997 and 1996, 
           respectively ......................................       121,000        119,000
       Capital in excess of par value ........................    30,283,000     29,273,000
       Treasury stock, at cost (9,769 and -0- shares, 
           respectively)......................................       (38,000)          --
       Accumulated deficit ...................................   (22,313,000)   (16,355,000)
                                                                ------------   ------------

NET STOCKHOLDERS' EQUITY .....................................     8,053,000     13,037,000
                                                                ------------   ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ...................  $ 12,626,000   $ 16,335,000
                                                                ============   ============
</TABLE>

                 See accompanying notes to financial statements.

                                       F-3
<PAGE>

                      FORTUNE NATURAL RESOURCES CORPORATION

                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>


                                                      For the Years Ended December 31,
                                               ------------------------------------------
                                                   1997            1996          1995
                                               ------------   ------------   ------------
<S>                                            <C>            <C>            <C>         
REVENUES
       Sales of oil and gas, net of royalties  $  3,851,000   $  3,825,000   $  2,959,000
       Other income .........................       154,000        215,000        184,000
                                               ------------   ------------   ------------

                                                  4,005,000      4,040,000      3,143,000
                                               ------------   ------------   ------------
EXPENSES
       Production and operating .............     1,094,000      1,172,000      1,514,000
       Provision for depletion, depreciation
         and amortization ...................     2,219,000      1,623,000      1,816,000
       General and administrative ...........     1,965,000      1,924,000      1,212,000
       Corporate relocation .................          --          216,000           --
       Debt conversion expense ..............       316,000           --             --
       Stock offering cost ..................       323,000           --             --
       Interest .............................       396,000        435,000        870,000
       Loss on sale of oil and gas properties          --             --        3,607,000
       Impairments to oil and gas properties      3,650,000           --             --
                                               ------------   ------------   ------------
                                                  9,963,000      5,370,000      9,019,000
                                               ------------   ------------   ------------

LOSS BEFORE PROVISION FOR INCOME TAXES ......    (5,958,000)    (1,330,000)    (5,876,000)
PROVISION FOR INCOME TAXES ..................          --             --             --

NET LOSS ....................................  $ (5,958,000)  $ (1,330,000)  $ (5,876,000)
                                               ============   ============   ============

WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES OUTSTANDING .................    12,086,219     11,351,211      6,555,875
                                               ============   ============   ============

NET LOSS PER COMMON SHARE ...................  $      (0.49)  $      (0.12)  $      (0.90)
                                               ============   ============   ============


</TABLE>




                 See accompanying notes to financial statements.

                                       F-4
<PAGE>

                      FORTUNE NATURAL RESOURCES CORPORATION

                       STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                       Capital in                                   Stock-
                                                        Common Stock    Excess of     Treasury    Accumulated      holders'
                                              Shares       Amount       Par Value      Stock         Deficit       Equity
                                             ---------   ---------    ------------    ---------   -----------   -----------
<S>                                         <C>         <C>           <C>             <C>         <C>           <C> 
BALANCE, December 31, 1994.............     2,644,032   $   26,000    $ 11,253,000    $       -   $ (9,149,000)  $  2,130,000

Common stock returned
  to treasury..........................           (12)           -               -                           -              -
Common stock issued for
  exercise of stock options............       202,481        2,000         500,000            -              -        502,000
Common stock issued for
  directors' fees......................        14,445            -          39,000            -              -         39,000
Common stock issued for
  stock offerings .....................     6,569,117       65,000      11,729,000            -              -     11,794,000
Common stock issued for
  merger ..............................     1,200,000       12,000       2,480,000            -              -      2,492,000
Common stock and warrants issued
  for payment of investment
  banking services.....................       100,000        2,000         263,000            -              -        265,000
Common stock issued for
  warrant conversion...................       115,479        1,000         392,000            -              -        393,000
Common stock issued for
  note conversion......................       294,167        3,000         572,000            -              -        575,000
Net loss...............................             -            -               -            -     (5,876,000)    (5,876,000)
                                           ----------   ----------    ------------    ---------   ------------   ------------

BALANCE, December 31, 1995.............    11,139,709   $  111,000    $ 27,228,000    $       -   $(15,025,000)  $  12,314,000
                                           ==========   ==========    ============    =========   ============   =============
 .......................................
Common stock issued for exercise.......
   of stock options....................        46,150        1,000         114,000            -              -         115,000
Common stock issued for
   exercise of warrants................       255,638        3,000         813,000            -              -         816,000
Common stock issued for
   directors' fees.....................         1,395            -           4,000            -              -           4,000
Common stock canceled and
   stock issuance cost.................        (1,227)           -         (31,000)           -              -         (31,000)
Common stock issued for
  stock offerings .....................       412,000        4,000       1,145,000            -              -       1,149,000
Common stock returned to treasury......            (2)           -               -            -              -               -
Net loss...............................             -            -               -            -     (1,330,000)     (1,330,000)
                                           ----------   ----------    ------------    ---------   ------------   -------------

BALANCE, December 31, 1996.............    11,853,663   $  119,000    $ 29,273,000    $       -   $(16,355,000)  $  13,037,000
                                           ==========   ==========    ============    ---------   ============   =============

Common stock issued for
  exercise of stock options............         6,400            -          18,000            -              -          18,000
Common stock issued for
  exercise of warrants.................        45,000            -          89,000            -              -          89,000
Common stock issued in exchange
  for debentures, net of 
  offering costs.......................       218,858        2,000         889,000            -              -         891,000
Common stock contributed to
  Company 401(k) Plan..................         4,835            -          14,000            -              -          14,000
Common stock repurchased in
  odd-lot buyback......................        (9,769)           -               -      (38,000)             -         (38,000)
Common stock returned to treasury......            (5)           -               -            -              -               -
Net loss...............................             -            -               -            -     (5,958,000)     (5,958,000)
                                           ----------   ----------    ------------    ---------   ------------   -------------

BALANCE, December 31, 1997.............    12,118,982   $  121,000    $ 30,283,000    $ (38,000)  $(22,313,000)  $   8,053,000
                                           ==========   ==========    ============    =========   ============   =============

</TABLE>



                 See accompanying notes to financial statements.


                                       F-5
<PAGE>
                      FORTUNE NATURAL RESOURCES CORPORATION

                            STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                                 For the Years Ended December 31,
                                                                            ----------------------------------------
                                                                                1997          1996           1995
                                                                            ------------  ------------  ------------
<S>                                                                         <C>           <C>           <C>          
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss..........................................................     $ (5,958,000) $ (1,330,000) $ (5,876,000)
     Adjustments to reconcile net loss
      to net cash provided by (used in) operating activities:
       Common stock issued for directors' fees,
         compensation and consulting fees ..............................            --           4,000        39,000
       Depletion, depreciation and amortization ........................       2,219,000     1,623,000     1,816,000
       Amortization of deferred financing cost .........................         147,000        74,000       172,000
       Debt conversion expense .........................................         316,000           --            --
       Stock offering cost .............................................         323,000           --            --
       Impairments to oil and gas properties ...........................       3,650,000           --            --
       Loss on sale of oil and gas properties ..........................            --             --      3,607,000
       Provision for executive severance ...............................            --             --        (17,000)
       Non-cash compensation expense ...................................          58,000        20,000           --
     Changes in assets and liabilities:
       Accounts receivable .............................................         188,000       340,000      (485,000)
       Prepaids and oil inventory ......................................          25,000       102,000       (13,000)
       Accounts payable and accrued expenses ...........................         525,000      (215,000)      (95,000)
       Payment of executive severance ..................................            --             --       (111,000)
       Royalties and working interest payable ..........................         (67,000)        9,000        41,000
       Accrued interest ................................................         (25,000)      (18,000)      (11,000)
       Deposits and other ..............................................         (22,000)       (2,000)      189,000
                                                                            ------------  ------------  ------------
     Net cash provided by (used in) operating activities ...............       1,379,000       607,000      (744,000)
                                                                            ------------  ------------  ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Expenditures for oil and gas properties ...........................      (4,946,000)   (3,232,000)   (5,654,000)
     (Increase) decrease in restricted cash ............................       2,293,000       937,000    (3,230,000)
     Proceeds from sale of properties and equipment ....................         203,000     2,197,000           --
     Expenditures for other property and equipment .....................         (27,000)     (297,000)       16,000
                                                                            ------------  ------------  ------------
     Net cash used in investing activities .............................      (2,477,000)     (395,000)   (8,868,000)
                                                                            ------------  ------------  ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Gross proceeds from issuance of long-term debt, 
       net of issuance costs ...........................................       3,290,000           --             --
     Repayment of long term debt .......................................      (1,793,000)   (1,979,000)   (1,651,000)
     Gross proceeds from issuance of common stock ......................         103,000     2,168,000    15,220,000
     Debt and equity offering costs ....................................        (971,000)     (115,000)   (2,467,000)
     Common stock repurchase ...........................................         (38,000)          --            --
                                                                            ------------   -----------  ------------
     Net cash provided by financing activities .........................         591,000        74,000    11,102,000
                                                                            ------------   -----------  ------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ...................        (507,000)      286,000     1,490,000
                                                                            ------------   -----------  ------------

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR ...........................       2,174,000     1,888,000       398,000
                                                                            ------------   -----------  ------------

CASH AND CASH EQUIVALENTS, END OF YEAR .................................    $  1,667,000   $ 2,174,000  $  1,888,000
                                                                            ============   ===========  ============

Supplemental information:
    Interest paid in cash ..............................................    $    249,000   $   361,000  $    692,000
    Common stock issued or issuable as directors' fees .................             --          4,000        39,000
    Common stock issued for payment of executive severance .............             --            --         43,000
    Common stock issued to acquire LEX .................................             --            --      2,492,000
    Common stock and warrants issued for payment of
      investment banking fees ..........................................             --            --        265,000
    Common stock issued for conversion of debt .........................         975,000           --        575,000
    Value of California assets transferred to oil and gas 
      properties held for sale..........................................             --            --      1,180,000
    Common stock issued for 401(k) Plan contribution ...................          14,000           --            --

</TABLE>

                 See accompanying notes to financial statements.

                                       F-6
<PAGE>


                      FORTUNE NATURAL RESOURCES CORPORATION

                          NOTES TO FINANCIAL STATEMENTS


(1)      GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Fortune Natural Resources  Corporation  (Fortune or the Company),  formerly
Fortune Petroleum  Corporation,  is an independent energy company engaged in the
acquisition,  production  and  exploration  of oil and gas,  primarily  offshore
Louisiana and the Texas and Louisiana Gulf Coast.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting principles requires management to make estimates,  judgments
and assumptions that affect the reported amounts of assets and liabilities as of
the date of the  financial  statements  and  revenues  and  expenses  during the
reported period. Actual results could differ from those estimates.

Cash Equivalents

     The  Company   considers  all  highly  liquid   instruments  with  original
maturities of three months or less to be cash equivalents.

Property and Equipment

     The Company  accounts  for its oil and gas  operations  using the full cost
method.  Under the full cost method,  all costs associated with the acquisition,
exploration  and development of oil and gas reserves,  including  non-productive
costs,  are  capitalized  as  incurred.  Internal  overhead,  which is  directly
identified with  acquisition,  exploration and development is capitalized.  Such
overhead has not been material through December 31, 1997.

     The  capitalized  costs of oil and gas properties  are  accumulated in cost
centers   on  a   country-by-country   basis   and  are   amortized   using  the
unit-of-production  method  based  on  proved  reserves.  All of  the  Company's
properties are located in the United States.  Estimated  future  development and
abandonment costs are included in the amortization base. Depreciation, depletion
and amortization  expense per equivalent Mcf was $1.62, $1.14, and $1.22 for the
years ended December 31, 1997, 1996, and 1995,  respectively.  Capitalized costs
and estimated future  development  costs associated with unevaluated  properties
are  excluded  from   amortization   until  the  quantity  of  proved   reserves
attributable to the property has been determined or impairment has occurred.

     Dispositions  of oil and gas  properties  are  recorded as  adjustments  to
capitalized costs, with no gain or loss recognized unless such adjustments would
significantly  alter the  relationship  between  capitalized  costs  and  proved
reserves. See note 3 regarding the disposition of the California Properties.

     The unamortized cost of oil and gas properties less related deferred income
tax may not  exceed  an  amount  equal to the  tax-effected  net  present  value
discounted  at 10% of  proved  oil and gas  reserves  plus the  lower of cost or
estimated  fair  market  value of  unevaluated  properties.  To the  extent  the
Company's  unamortized  cost of oil  and gas  properties  exceeded  the  ceiling
amount,  a provision for  additional  depreciation,  depletion and  amortization
would be required as an impairment  reserve.  During 1997, the Company  recorded
$3.7  million of  impairments  to oil and gas  properties.  See note 2 regarding
these impairments.

     Office and other property and equipment are stated at cost. Depreciation is
provided using the  straight-line  method over the estimated future service life
of the property and equipment.



                                       F-7
<PAGE>

Income Taxes

     The Company  utilizes the asset and  liability  method for  recognition  of
deferred tax assets and  liabilities.  Deferred  taxes are recognized for future
tax  consequences   attributable  to  differences  between  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and operating  loss and tax credit  carryforwards.  The effect on deferred
taxes of a change in tax rates is  recognized in income in the period the change
occurs.

Debt Issuance Costs

     Debt issuance costs are being amortized using the straight line method over
the life of the related debt, or in the case of convertible  debt outstanding at
December 31, 1997, over the period that such debt is not convertible.

Stock Option Plans

     Prior to January 1, 1996, the Company  accounted for its stock option plans
in accordance with the provisions of Accounting Principles Board ("APB") Opinion
No. 25, Accounting for Stock Issued to Employees,  and related  interpretations.
As such,  compensation expense would be recorded only if the market price of the
underlying stock exceeded the exercise price on the date of grant. On January 1,
1996, the Company adopted SFAS No. 123, Accounting for Stock-Based Compensation,
which permits  entities to recognize as expense over the vesting period the fair
value of all stock-based  awards on the date of grant.  Alternatively,  SFAS No.
123 also allows  entities to continue to apply the provisions of APB Opinion No.
25 and provide pro forma net income and pro forma earnings per share disclosures
to  employee  stock  option  grants  made in 1995  and  future  years  as if the
fair-value-based  method  defined in SFAS No. 123 had been applied.  The Company
has  elected to  continue  to apply the  provisions  of APB  Opinion  No. 25 and
provide the pro forma disclosure provisions of SFAS No. 123.

Computation of Net Loss Per Share

     Net loss per common  share is computed by dividing net loss by the weighted
average number of common shares  outstanding.  Diluted earnings per common share
are not  presented,  since the issuance or conversion  of additional  securities
would have an anti-dilutive effect.

     In 1997, the Company adopted SFAS No. 128 Earnings Per Share. SFAS No. 128,
under certain  circumstances,  changes the calculation  and financial  statement
presentation  of earnings per share and requires the restatement of prior period
earnings per share amounts.  The adoption of SFAS No. 128 by the Company did not
result in a change to the net loss per share information presented herein.

(2)  RESTRICTED CASH AND IMPAIRMENTS TO OIL AND GAS PROPERTIES

     Under the terms of the Company's  exploration venture agreement with Zydeco
Exploration,  Inc.  ("Zydeco"),  Fortune contributed $4.8 million in cash to the
Zydeco  venture  during 1995 for payment of certain  prior and future  lease and
seismic costs incurred by the venture.  Fortune's  contribution entitled it to a
50% working interest in all projects  generated within the venture AMI. Prior to
June 1997, the remaining  unspent  contribution  had been recorded as restricted
cash on Fortune's  balance  sheet.  On June 4, 1997,  the Company  exercised its
right under the  exploration  agreement with Zydeco to have all unspent  capital
contributions  returned to Fortune.  The balance of unspent  funds of $2,154,000
was returned to Fortune in June 1997.  Fortune is relieved of any  obligation to
pay future costs  associated  with the  projects;  however,  the  Company's  50%
working  interest  in each  project  which has not  already  been  farmed out is
subject to a proportionate reduction in the event that Zydeco expends additional
funds on such project.

     In  connection  with  requesting  the  return  of  unspent  funds  from its
exploration venture with Zydeco, the Company reviewed its $4.3 million remaining
unevaluated  investment in the Zydeco  exploration  venture properties (see note
3). The $4.3 million  investment  includes the value of the Fortune Common Stock
that was issued in 1995 to acquire its  interest in the  exploration  venture as
well as the  funds  that  Fortune  has  spent  for  leases  and  seismic  in the
exploration  venture.  As a result of this review in the second  quarter of 1997
and  subsequent  reviews in the third and fourth  quarters of 1997,  Fortune has
transferred all of its investment in the Zydeco exploration  venture projects to
the  evaluated  property  account  during  1997.  As a result,  the  Company has
recorded  impairments to oil and gas properties during 1997 of $3.7 million.


                                       F-8
<PAGE>


(3)  ACQUISITIONS AND DISPOSITION OF ASSETS

South Timbalier Block 76

     On December 11, 1995, Fortune acquired,  for $2.2 million, a 16.67% working
interest  (12.5% net revenue  interest)  in a 5,000 acre  producing  oil and gas
property offshore Louisiana from Petrofina,  Inc. The property,  South Timbalier
Block 76 (and  referred to herein as the "South  Timbalier  Block"),  includes a
producing  well,  drilling and  production  platform and  transmission  line. In
connection  with the  acquisition,  Fortune  granted a third  party the  option,
exercisable  until March 11, 1996, to acquire a 4.167%  working  interest in the
South  Timbalier  Block for $790,000 and the  retention by Fortune of the option
holder's deposit of $150,000.  The option was exercised on March 8, 1996 for the
$940,000  consideration  discussed above, reducing the Company's interest in the
block to a 12.5%  working  interest.  The  proceeds  received  on this sale were
credited to oil and gas properties in 1996.

     The following pro forma  unaudited  results reflect the year ended December
31, 1995 as if the South Timbalier Block 76 acquisition had occurred, the option
had been exercised, and the common stock issued in the acquisition of Langniappe
Exploration, Inc. was issued (see below and note 9), as of January 1, 1995:

                                                          For the Year
                                                             Ended
                                                       December 31, 1995
                                                       -----------------

     Revenues...................................         $   4,451,000
                                                         =============
     Net Loss...................................         $  (5,316,000)
                                                         =============
     Net Loss Per Common Share..................         $       (0.59)
                                                         =============
Disposition of California Properties

     In December 1995, the Company entered into a purchase and sale agreement to
sell all but one of its California  properties to a private group for a price of
$840,000.  The sale closed in February 1996,  with an effective date of December
31, 1995.  The sale of the Company's  remaining  California  property  closed in
April 1996, with an effective date of December 1, 1995. The Company received net
proceeds in this  transaction of $300,000 after deducting  closing  adjustments,
primarily  consisting  of net cash flow  received  by the  Company  between  the
effective date and the closing date. The sale of these properties  significantly
altered the relationship  between  capitalized costs and proved reserves because
the properties sold comprised approximately 53% of the Company's proved reserves
at the time of the sales. Accordingly,  the Company recognized a loss in 1995 of
$3.6  million,  which  represents  the excess of 53% of the oil and gas property
balance  subject  to  depreciation,  depletion  and  amortization  over the $1.2
million net sales proceeds received from the sale of the properties. During 1996
and 1995, the operation of these properties did not have a significant impact on
net income.

Lagniappe  Exploration,  Inc./Zydeco Exploration  

     On May 12, 1995, Fortune acquired Lagniappe Exploration, Inc. ("LEX") which
had previously  entered into an exploration  agreement with Zydeco.  The Company
acquired 100% of LEX in exchange for 1.2 million  shares of Fortune Common Stock
and 1.2 million  warrants.  The acquisition has been recorded using the purchase
method of  accounting,  effective May 12, 1995.  The market value of the shares,
when issued, was $2,572,000.  At the time of the acquisition,  the only material
asset  owned  by LEX was its  right to  participate  in the  Zydeco  exploration
agreement  in  exchange  for  funding a budget  of $4.8  million  for  leasehold
acquisition and seismic costs.  Subsequent to closing the  acquisition,  LEX was
liquidated  and its assets  were  merged  into  Fortune.  Under the  exploration
agreement,  Fortune acquired a 50% interest in certain  seismically  defined oil
and gas projects. (See notes 2 and 9).



                                       F-9
<PAGE>


(4)  OIL AND GAS  PROPERTIES AND OPERATIONS

     Capitalized costs relating to oil and gas producing  activities and related
accumulated depletion,  depreciation and amortization at December 31, 1997, 1996
and  1995  were  as  follows: 
<TABLE>
<CAPTION>

                                                   1997          1996         1995
                                               -----------   -----------   -----------
     <S>                                       <C>           <C>           <C>
     Capitalized  costs  of  oil  
        and  gas   properties...............   $27,822,000   $23,079,000   $20,864,000
     Less accumulated depletion,
        depreciation and amortization.......   (18,137,000)  (12,308,000)  (10,730,000)
                                               -----------   -----------   -----------
                                               $ 9,685,000   $10,771,000   $10,134,000
                                               ===========   ===========   ===========
</TABLE>

     Of the above capitalized costs, the amount representing unproved properties
was $3.2  million,  $4.9  million,  and $5.9  million  in 1997,  1996 and  1995,
respectively.  

     Costs incurred in oil and gas producing activities were as follows:
<TABLE>
<CAPTION>

                                                  1997          1996           1995
                                              ------------   -----------   -----------
     <S>                                      <C>            <C>           <C>
     Property acquisition
          Unproved..........................  $    333,000   $    77,000   $ 4,596,000
          Proved............................       368,000             -     2,192,000
     Exploration............................     2,285,000     2,317,000       576,000
     Development............................     1,960,000       838,000       498,000
                                              ------------   -----------   -----------
                                              $  4,946,000   $ 3,232,000   $ 7,862,000
                                              ============   ===========   ===========

</TABLE>

                                       F-10
<PAGE>

     The results of  operations  from oil and gas producing  activities  for the
years ended  December 31, 1997,  1996 and 1995,  are as follows:

<TABLE>
<CAPTION>

                                                                              1997         1996          1995
                                                                         ------------  ------------  ------------
     <S>                                                                 <C>           <C>           <C>
     Revenues  from  oil and  gas  producing activities: 
       Sales  to  unaffiliated   parties..............................   $  3,851,000  $  3,825,000  $  2,959,000

     Production and other taxes...................................          1,094,000     1,172,000     1,514,000
     Depreciation, depletion and amortization......................         2,179,000     1,576,000     1,781,000
     Loss on sale of oil and gas properties........................                 -             -     3,607,000
     Impairments to oil and gas properties.........................         3,650,000             -             -
                                                                          -----------  ------------  ------------

     Total expenses...............................................          6,923,000     2,748,000     6,902,000
                                                                          -----------  ------------  ------------

     Pretax income (loss) from producing activities................        (3,072,000)    1,077,000    (3,943,000)
     Income tax (expense) benefit..................................                 -             -             -
     Results of oil and gas producing activities
      (excluding corporate overhead and interest costs)...........       $ (3,072,000) $  1,077,000  $ (3,943,000)
                                                                          ===========  ============  ============

</TABLE>

(5)  LONG-TERM DEBT 

     A summary of long-term debt follows:

<TABLE>
<CAPTION>

                                                                                               December 31, 
                                                                                       --------------------------
                                                                                           1997          1996
                                                                                       ------------  ------------
     <S>                                                                               <C>           <C>
     Convertible Subordinated Notes due December 31, 2007...........................   $  3,225,000  $          -
     Credit Lyonnais credit facility due July 11, 1999,
        including interest at 1-1/4 over the bank's base rate.......................        550,000             -
     Convertible Subordinated Debentures converted or repaid in 1997................              -     1,683,000
     Bank One credit facility repaid July 11, 1997..................................              -     1,250,000
                                                                                       ------------  ------------
     Total long-term debt...........................................................      3,775,000     2,933,000
     Less current installments......................................................              -     2,253,000
                                                                                       ------------  ------------
     Long-term debt, excluding current installments.................................   $  3,775,000  $    680,000
                                                                                       ============  ============
</TABLE>

     During November and December of 1997, Fortune closed a private placement of
12%  Convertible  Subordinated  Notes due  December 31, 2007 (the  "Notes").  An
aggregate  of  $3,225,000  principal  amount of Notes was sold,  and the Company
received $2,815,000 of proceeds,  net of offering expenses and commissions.

     The Notes are currently  convertible  into the Company's  Common Stock at a
conversion  price of $3.00  per  share,  subject  to  adjustment.  The Notes are
convertible  by the holders after May 1, 1999,  subject to a one-time  option by
the  holders to convert at a lower  conversion  price  prior to that date in the
event that the  Company  sells  shares of its Common  Stock at a price below the
conversion  price. The Notes are redeemable by the Company after May 1, 1999, at
a premium that reduces  monthly  from 10% to zero over an 18-month  period.  Any
such  premium on  redemption  is waived in the event that the  Company's  Common
Stock price averages at least $4.50 per share for 30  consecutive  trading days.
The  holders of the Notes will be  entitled  to receive  additional  shares upon
conversion in the event that the Company's Common Stock price averages less than
the conversion  price for a certain period prior to May 1, 1999. The Company has
determined that the value of the potential  adjustments to the conversion  price
is not material. The Notes are subordinate to all of the Company's secured debt,
including the credit facility with Credit Lyonnais. The Notes bear interest at a
rate of 12% per year, payable  quarterly.  The costs incurred to issue the Notes
is being  amortized as  additional  interest  expense  over the 18-month  period
ending May 1, 1999, the first date that the Notes are  convertible.  As a result
of this amortization of issuance costs, the effective interest rate of the Notes
over this  18-month  period is 21.2%.  If the Notes were held to  maturity,  the
effective interest rate over the life of the Notes would be 13.4%.

     A  portion  of the  net  proceeds  of the  private  placement  was  used to
refinance existing debt. On December 5, 1997, the Company redeemed the remaining
outstanding  balance of $1,028,000 of the Company's  Debentures due December 31,
1997.  In addition,  $315,000 of net proceeds was used to reduce the  borrowings
under the Company's  credit facility with Credit  Lyonnais.  


                                       F-11
<PAGE>

     As discussed in the proceeding  paragraph,  the remaining balance on the 10
1/2%  Convertible  Subordinated  Debentures  (the  "Debentures")  was  repaid on
December 5, 1997. The Debentures  bore an effective  interest rate of 12.13% and
were convertible into shares of the Company's Common Stock at a conversion price
of $6.32 per share (158 shares of Common Stock per  Debenture).  On February 26,
1997, the Company closed an Exchange Offer for these  Debentures  which resulted
in $697,000  ($680,000 net of discount)  principal  amount of  Debentures  being
converted to 218,858  shares of Common  Stock.  The Company also issued  174,250
Common Stock Warrants to the  Debentureholders who exchanged their Debentures in
connection  with the Exchange  Offer.  The Common Stock Warrants are exercisable
for a period of three  years,  one-half at $4.00 per share and one-half at $5.00
per share. Furthermore,  the Company recorded a non-cash debt conversion expense
of $316,000  during the first  quarter of 1997.  The $316,000  non-cash  expense
represents  the  difference  between the fair market  value of all of the Common
Stock and Common Stock Warrants issued in the Exchange Offer and the fair market
value of the lower  number of Common  Stock  shares  that could have been issued
upon the conversion of the Debentures  prior to the Exchange Offer. For purposes
of  calculating  the non-cash debt  conversion  expense,  the Company valued the
218,858  shares of Common Stock issued in connection  with the Exchange Offer at
$547,502  ($2.625 per share)  based on the closing  price of the Common Stock on
the American  Stock  Exchange on February 26, 1997.  The Company  estimated  the
value of the Common  Stock  Warrants  issued to the  Debentureholders  at $8,713
($0.05 per  warrant).  As of  December  31,  1996,  the  Company  classified  as
long-term  liabilities the portion, net of discount, of the Debentures that were
converted to Common Stock in the Exchange Offer.

     On July 11, 1997,  the Company  refinanced its bank debt by entering into a
$20 million  credit  facility  with  Credit  Lyonnais  New York Branch  ("Credit
Lyonnais").  The Credit Lyonnais  facility is due July 11, 1999,  extendable for
one year upon mutual  consent.  Under the new credit  facility,  the Company may
borrow up to a  pre-determined  borrowing base for  acquisitions and development
projects approved by Credit Lyonnais at either 1.25% above Credit Lyonnais' base
rate or 4% above LIBOR. The borrowing base,  currently set at $2.0 million,  was
calculated  based upon the  Company's  July 1, 1997 oil and gas  reserves and is
subject to  semi-annual  review.  The Credit  Lyonnais  facility is secured by a
mortgage on all of the Company's  existing  proved oil and gas  properties.  The
Company is also required to pay a commitment  fee of 0.5% on the unused  portion
of the borrowing  base. The Company  previously  had a credit  facility in place
with Bank One, Texas,  N.A. which was due October 1, 1997, bore interest at 1.5%
over  Bank  One's  prime  rate  and  required  monthly  principal   payments  of
$75,000.The  Company's maturities of long-term debt over the next five years are
as follows:
                   Year                         Debt
                 --------                    ------------
                   1998                      $          -
                   1999                           550,000
                   2000                                 -
                   2001                                 -
                   2002                                 -
                                             ------------
                                             $    550,000


                                       F-12
<PAGE>

(6)  INCOME TAXES

     No provision for income taxes was required for the years ended December 31,
1997,  1996 and  1995.  Deferred  taxes  consist  of the  following:

<TABLE>
<CAPTION>

                                                              1997         1996
                                                          -----------  -----------
     <S>                                                  <C>          <C>          
     Deferred   tax   assets:
        Net operating loss carryforwards................  $ 4,990,000  $ 4,354,000  
        Oil and gas properties difference
          in accumulated depletion......................    1,517,000      586,000
                                                          -----------  -----------  
                                                            6,507,000    4,940,000  
        Less  valuation  allowance (100%)...............    6,507,000    4,940,000
                                                          -----------  -----------
        Net deferred taxes..............................  $         -  $         -
                                                          ===========  ===========
</TABLE>

     At December 31, 1997, the Company estimates it had cumulative net operating
loss  carryforwards for federal income tax purposes of approximately $15 million
which,  subject to significant  restrictions  under I.R.C.  382, is available to
offset future federal taxable income, if any, with various  expirations  through
2012.  The Company is uncertain as to the  recoverability  of the above deferred
tax assets and has therefore applied a 100% valuation allowance. 

     The Company has  available  IRC Section 29 Tax Credits  that may be used to
reduce or eliminate federal income tax through the year 2001. It is uncertain at
this time to what extent the Company will be able to utilize  these  federal tax
credits,  as their  utilization is dependent upon the amount,  if any, of future
federal  income tax incurred,  after  application of the Company's net operating
loss  carryforwards.

(7)  STOCK OFFERINGS 

     In December 1996, the Company received $1.1 million of net proceeds for the
sale of  412,000  shares  of  Common  Stock at a price of $3.00  per  share in a
private placement. In addition, the Company issued to the acquiring shareholders
one Common Stock Warrant for every two Common Stock shares acquired. The 206,000
warrants  are  exercisable  for a period  of two  years at a price of $3.50  per
share. 

     On December 15, 1995, the Company  received  approximately  $3.3 million of
net proceeds in a private  placement  of  1,321,117  shares of Common Stock at a
price of $3.22 per share.  The  shares  were sold  subject  to  certain  "reset"
provisions  pursuant to which the purchasers could receive  additional shares if
the price of the  Common  Stock  were to drop below the  purchase  price  during
certain  calculation  periods.  The  Company's  Common Stock price did fall to a
level that would have  required  the  Company to issue  approximately  1,266,000
additional Common Stock shares to the purchasers;  however,  the Company alleges
certain  irregularities  occurred  in the  trading  in its  Common  Stock and is
uncertain whether it will be required to issue additional shares. (See note 8.)

     In June and July 1995,  the Company  received  net proceeds of $8.1 million
for the sale of 4.6 million  shares of the  Company's  Common Stock at $2.00 per
share in a public  offering.  In February  1995,  the Company  closed a previous
private  placement of 648,000 shares of Common Stock.  The proceeds were used to
fund the initial contribution to the Zydeco venture.

(8)  COMMITMENTS AND CONTINGENCIES  

     The  Company  has an  employment  agreement  with its  President  and Chief
Executive  Officer (the "CEO") that  provides  for an annual  salary of $160,000
through  the  later  of  May  31,  2000,  or  six  months  following  notice  of
non-renewal.  The agreement  provides  that if employment is terminated  for any
reason other than for cause,  death or disability  within two years  following a
change in  control,  the CEO is  entitled  to receive a lump-sum  payment of two
year's compensation and all shares of Common Stock subject to stock options then
held by him without payment of the exercise  price.  The agreement also provides
for two years of consulting  services upon the completion of the primary term of
his contract at 40% of the last compensation  thereunder.  The agreement further
provides  for  additional  compensation,  in an amount  not to exceed his annual
salary, based upon certain increases in the value of the Company's Common Stock.
The Company also has an employment  agreement  with its Executive Vice President
and General  Counsel  that  provides  for an annual  salary of $125,000  through
December 31, 1998. In the event of a termination of employment after a change of
control,  the Executive Vice President and General Counsel is also entitled to a
lump sum  payment of two  year's  compensation  and all  shares of Common  Stock
subject to stock options then held by him without  payment of the exercise price
thereof. 


                                       F-13
<PAGE>

     The Company  leases  certain  office space under  non-cancelable  operating
leases.  Rental  expense under the office lease for the years ended December 31,
1997,  1996 and 1995 was  $86,000,  $75,000 and $53,000,  respectively.  

     Minimum future lease payments under the non-cancelable operating leases are
as follows: 

     Year ending December 31,

         1998........................................  $   87,000
         1999........................................      87,000
         2000........................................      87,000
         2001........................................      36,000
                                                       ----------
                                                       $  297,000
                                                       ==========

     On March 26, 1996, Fortune was served with a lawsuit that had been filed in
the  Federal  District  Court in Delaware  by one of the  purchasers  of Fortune
Common  Stock  in an  offering  in  December  1995  under  Regulation  S of  the
Securities  Act of 1933.  The terms of the  subscription  agreement  pursuant to
which the  plaintiff  acquired  his shares  entitled  him to receive  additional
shares of Fortune  Common  Stock if the market  price fell below a stated  level
during a specified  period  following the 40-day  holding  period  prescribed by
Regulation  S. Fortune  contested  this  lawsuit,  believing  that the plaintiff
either participated in a scheme to unlawfully manipulate the market price of the
Common Stock or benefited from such manipulation by others. On February 3, 1997,
the plaintiff  voluntarily  dismissed the complaint without  prejudice,  and the
court  ordered  the  return to  Fortune  of shares of Common  Stock  that it had
voluntarily  placed in escrow.  Management  does not anticipate  that the action
will be refiled. 

     On April 16,  1996,  Fortune was advised  that two other buyers in the same
offering had filed similar suits in Federal District Court in New York.  Fortune
responded to the suits, admitting that the stock price declined but alleged that
suspicious  trading activity in Fortune Common Stock occurred  immediately prior
to and  during  the time  period in which the  additional-share  allocation  was
computed.  Fortune  believes  that it has  discovered  evidence of active market
manipulation  in the  Common  Stock by  these  plaintiffs;  accordingly,  it has
commenced a countersuit for damages suffered by the Company and its shareholders
as a  result  of  these  acts  and has  also  received  leave  of  court  to add
third-party defendants whose actions furthered this market manipulation. Fortune
intends to continue to vigorously defend  plaintiffs'  actions and prosecute its
own  counterclaims.  Discovery is continuing  in these cases and a  consolidated
trial is expected in 1998.

(9)  RELATED PARTY  TRANSACTIONS 

     The  Convertible  Subordinated  Notes discussed in note 5 were sold under a
placement agreement with J. Robbins Securities,  L.L.C. (the "Placement Agent").
The Placement  Agent  received a ten percent sales  commission,  a three percent
non-accountable  expense  allowance,  and warrants to purchase  89,583 shares of
Common Stock.  The warrants are exercisable over a five-year period at $3.60 per
share.  Barry W.  Blank,  a  beneficial  owner of more than five  percent of the
Company's  Common  Stock,  is  managing  director  for the  Placement  Agent and
marketed  substantially the entire private placement.  As such, Mr. Blank earned
approximately  50% of the fees and  commissions  paid to the Placement Agent and
20% of the warrants to be issued to the Placement Agent. A trust  established by
and, under certain circumstances, for the benefit of Mr. Blank acquired $500,000
of the Notes and Mr.  Blank's  mother  acquired  $50,000  of  Notes.  Mr.  Blank
disclaims  beneficial  ownership  of the Notes  purchased  by his mother.  Barry
Feiner,  a director of the Company,  acted as outside  counsel for the Placement
Agent in connection with the private  placement and earned $32,250 in legal fees
from the Placement  Agent. Mr. Feiner's wife acquired $50,000 in Notes for which
Mr. Feiner  disclaims  beneficial  ownership.  Mr. Feiner  recused  himself from
voting on all Company  board of  director  matters  associated  with the private
placement.  

     As part of the relocation of Fortune's headquarters to Houston,  Texas, the
Company provided Tyrone J. Fairbanks, its President and Chief Executive Officer,
with an  incentive  relocation  package  to  facilitate  his move to Texas.  The
package consisted of a payment by the Company of Mr. Fairbanks' moving expenses,
a non-recourse,  unsecured loan in the amount of $80,000 and a secured  recourse
loan in the amount of $70,000. The $80,000 loan bears interest at the rate of 6%
per annum,  with $20,000 of such loan forgiven in each of four consecutive years
beginning in 1996,  provided Mr.  Fairbanks is still  employed by the Company or
has not been  terminated by the Company with cause.  The $70,000 loan also bears
interest at the rate of 6% per annum,  payable interest only for two years, with
a $35,000  principal  payment due on the second  anniversary of the loan and all
remaining  principal and interest due on the third  anniversary  of the loan. 


                                       F-14
<PAGE>

     On April 24, 1995, the Company obtained a $300,000  "bridge" loan to enable
it to pay certain expenses,  including $100,000 on its credit facility. The loan
was  obtained  from  LEX,  which in turn had  borrowed  the funds  from  several
individuals.  Upon the  consummation  of the  Company's  acquisition  of LEX, it
became  liable on such  loans.  (See note 3.) The loans  were  repaid out of the
proceeds of the Company's June 1995 Common Stock  offering.  The individuals who
loaned  funds to LEX  included  Mrs.  William H.  Forster,  mother of William D.
Forster,  (a principal of LEX and principal  stockholder and formerly a director
of Fortune),  and John E. McConnaughy,  Jr., formerly a principal stockholder of
the Company.  Each of Mrs. Forster and Mr.  McConnaughy  loaned LEX $100,000 and
received from LEX, as an  inducement  to make the loan,  33,333 shares of Common
Stock and 33,333 stock purchase  warrants out of 1,200,000  shares and 1,200,000
warrants issued to LEX in conjunction  with the  acquisition.  W. Forster & Co.,
Inc.,  a  corporation  wholly  owned by William D.  Forster,  received a $30,000
placement fee from the Company for  assistance in arranging the $300,000  bridge
loan. 

     In order to provide  additional  capital  for  development  activities,  on
December 19 and 20, 1994,  the Company  borrowed an  aggregate of $750,000  from
certain  principal  stockholders  and from each of its  directors  then  serving
(Messrs. Champion,  Drulias, Fairbanks, Folsom and Walker). The directors loaned
$175,000 to the  Company in the  aggregate;  $375,000  was  obtained  from Klein
Ventures,  Inc.;  and  $200,000 was  obtained  from Jack Farber.  The notes were
unsecured,  bearing  interest at 11% per annum (1.5% above the Bank One,  Texas,
prime  rate),  payable  monthly,  and were due six months from their  respective
dates of issue.  

     Both the Klein  Ventures,  Inc.  and Farber notes  permitted  the holder to
elect to  exchange  their  notes for shares of Common  Stock at the price on the
date the notes were  issued  ($2.00 and  $1.875  per share,  respectively),  and
Fortune  reserved  294,166 shares of Common Stock for such purpose.  On or about
June 30, 1995,  the estate of Mr. Farber  converted its note into 106,667 shares
of Common  Stock.  As  additional  consideration  for  making  the  loan,  Klein
Ventures,  Inc.  received 10,000 Common Stock purchase warrants with an exercise
price of $2.40 per share,  and Mr. Farber  received 35,000 Common Stock purchase
warrants with an exercise price of $1.875 per share.  The Company also agreed to
name two  individuals  nominated by Mr. Farber to fill vacancies on the board of
directors.  Barry Feiner, Esq., who served as counsel to Mr. Farber prior to the
latter's death on May 5, 1995 and to Barry Blank, another principal  stockholder
of the Company,  and Mr. Gary Gelman, Mr. Farber's  grandson,  were appointed to
the board of  directors  in January 1995  pursuant to this  agreement.  Both Mr.
Feiner and Mr. Gelman were subsequently re-elected to the board by the Company's
stockholders.

     At  maturity,  on  December  21,  1995,  Klein  Ventures,  Inc.  opted  for
conversion of its notes to Fortune Common Stock. The balance of the notes to the
directors was repaid in full.

     No future  transaction will be entered into between the Company and members
of management or principal stockholders unless such transactions are approved by
a majority of the  directors  who are not  members of  management  or  principal
stockholders.  

     In January 1995,  Daniel E. Pasquini,  the former president of the Company,
agreed to a modification of a previous severance package. He accepted $85,000 in
cash,  the exercise price of 45,000 Common Stock options held by him was reduced
to $.575 per share and the Company issued him warrants to purchase 45,000 shares
of  Common  Stock at $2.75  per  share.  Compensation  expense  related  to this
severance  package was  recognized in 1994.  

     Until his employment by the Company effective October 16, 1996, Mr. Dean W.
Drulias  was a  stockholder  of and a  practicing  attorney  at the law  firm of
Burris,  Drulias &  Gartenberg,  a  Professional  Corporation,  which  served as
counsel to the Company  since its  incorporation  in May 1987.  Mr.  Drulias has
served as a director  since 1990 and as Secretary  since July 1994.  During 1996
and  1995,  his firm  billed  the  Company  a total of  $152,000  and  $183,000,
respectively, for legal fees and costs. 

     On January 22, 1997, the Company's board of directors  appointed  Daniel R.
Shaughnessy  as a  director  of the  Company.  Mr.  Shaughnessy  is a  petroleum
geophysicist  and geologist and is president  and owner of  Interpretation3,  an
integrated  3D  geophysical  interpretation  company which does  geological  and
geophysical  consulting  work for the Company.  During 1997,  1996 and 1995, Mr.
Shaughnessy's  firm billed the Company a total of $182,000,  $45,000 and $1,500,
respectively,  for geological and  geophysical  consulting.  

     As compensation to outside  directors,  the Company pays directors' fees of
$2,500  per  quarter.   Inside  directors  do  not  receive  such  compensation.


                                       F-15
<PAGE>

(10) STOCKHOLDERS'  EQUITY

     On September 30, 1997 the Company  completed an odd-lot  shareholder  stock
buy back wherein the Company offered to buy for $3.00 per share the Common Stock
owned by  shareholders  who held fewer than 100 shares of the  Company's  Common
Stock.  The  Company  initiated  the odd-lot buy back in an effort to reduce the
cost of  administering  odd-lot  shareholders.  In connection with the buy back,
9,769  shares of the  Company's  Common Stock were  acquired as treasury  stock.

     Fortune has three Stock  Option  Plans.  The plans cover all  officers  and
employees  of the Company.  Two plans also provide for options for  directors of
the Company.  The board of directors grants awards upon  recommendations  of its
Compensation  Committee.  There is no  performance  formula or measure.  Options
granted  under the 1988 plan must be  exercised  within ten years of the date of
grant or are  forfeited.  Options  granted under the 1993 and 1998 plans must be
exercised within five years of the date of grant or they are forfeited.

     The Company follows the intrinsic value method for stock options granted to
employees.  In October 1995, the FASB issued  Statement of Financial  Accounting
Standard No. 123,  "Accounting for Stock-Based  Compensation"  ("FAS 123").  The
Company  has not  adopted  the fair value  method for  stock-based  compensation
plans, which is an optional provision of FAS 123.  Accordingly,  no compensation
expense  has  been  recognized  for its  stock  based  compensation  plans.  Had
compensation  cost for the Company's  stock option plans been  determined  based
upon the  methodology  prescribed  under FAS 123,  the  impact on the  Company's
reported net loss and loss per share would have been:

                                                     Year ended December 31,
                                             -----------------------------------
                                               1997         1996         1995
                                             --------     --------     ---------
     Impact on net loss:
        Increase in net loss (millions)      $    0.6     $    0.5     $     0.1
        Increase in net loss per share       $   0.05     $   0.05     $    0.02


     The fair value on the date of grant of the options  granted  during 1997 is
estimated   as  $1.23  per  Common   Stock   option   using  the   Black-Scholes
option-pricing  model.  Following  are the  assumptions  used by the  Company to
calculate  the fair value of options  granted and the impact on its net loss and
net loss per share based upon the  methodology  prescribed  under FAS 123:  

                                                   Year ended December 31, 
                                              --------------------------------
                                                1997         1996       1995
                                              --------    --------    --------
     Assumptions:
        Dividend yield                            0%           0%         0%
        Volatility                               65%          65%        65%
        Risk-free interest rate                 6.3%        6.14%       7.8%
        Forfeiture rate                           5%           5%         5%
        Expected life (years)                   2.5          2.5        2.5


                                       F-16
<PAGE>

     Common Stock option  transactions  were:
<TABLE>
<CAPTION>

                                                                       Weighted  Average 
                                                 Common Stock        of Exercise Price of 
                                            Options Exercisable(a)    Shares Under Plans
                                            -------------------      ------------------
     <S>                                         <C>                     <C>
     Balance, December 31, 1994..........          405,750               $   2.71
     Granted.............................          289,000                   2.46
     Exercised...........................         (202,481)                  2.26
     Forfeited...........................                -                      -
                                                 ---------               --------
     Balance, December 31, 1995..........          492,269                   2.75
     Granted.............................          505,000                   3.07
     Exercised...........................          (46,150)                  2.47
     Forfeited...........................          (16,410)                  2.75
                                                 ---------               --------
     Balance, December 31, 1996..........          934,709                   2.93
     Granted.............................          595,000                   3.00
     Exercised...........................           (6,400)                  2.75
     Forfeited...........................          (20,411)                  2.74
                                                 ---------               --------
     Balance, December 31, 1997..........        1,502,898               $   2.96
                                                 =========               ========
</TABLE>

(a)  Table includes  80,000 Common Stock warrants which were issued to employees
     in 1995 and 1996 in lieu of Common Stock options.

     All options are immediately  exercisable  upon grant. At December 31, 1997,
the Company had 623,243 and 2,000,000  Common Stock options  available for grant
during  1998  under the 1993 and 1998  Stock  Option  Plans,  respectively.  All
options  under the 1988 Plan have been  granted.  In January  1995,  the Company
reduced the  exercise  price on 45,000  Common  Stock  options held by Daniel E.
Pasquini,  the former  president of the Company,  from $2.75 per share to $0.575
per share.  (See note 9) On January 12, 1995, the prices of the options  granted
in 1991,  1993, 1994, and 1995 were reduced from $6.00,  $5.00,  $5.48 and $6.03
per  share,  respectively,  to $2.75 per share  for all  optionholders  who were
employees of the Company on that date.  Such price reduction is reflected in the
year the options were originally granted in the above table. 

     The following table summarizes information concerning currently outstanding
and  exercisable  options  and  warrants  issued  in  lieu of  options:  

                                Options Outstanding and Exercisable
                           ---------------------------------------------
                                                Weighted
                                                Average         Weighted
         Range of                               Remaining        Average
         Exercise             Number           Contractual      Exercise
          Price            Outstanding            Life           Price
     --------------        -----------       --------------     --------
     $2.38 to $3.25         1,502,898          3.20 years        $2.96


                                       F-17
<PAGE>

     At December  31,  1997 the  Company's  outstanding  Common  Stock  purchase
warrants consisted of (d):

    Number of Warrants          Exercise Price         Expiration Date
    ------------------          --------------         ---------------
         45,000                 $         3.00             2/15/98
         75,000                 $         2.68             8/29/98
        138,888                 $         3.89             9/28/98
         64,015 (a)             $         4.41             9/28/98
      1,982,750 (b) (e)         $         3.75             9/28/98
         31,500 (c) (e)         $        11.14            10/05/98
        168,500                 $         3.50             12/3/98
         37,500                 $         3.50             12/5/98
        100,000                 $         3.50             3/31/99
         50,000                 $          4.0             5/19/99
         87,125                 $         4.00             12/2/99
         87,125                 $         5.00             12/2/99
         35,000                 $         2.75             1/06/00
         27,600                 $         3.19             2/25/00
      1,200,000                 $         4.75             5/12/00
        400,000                 $         2.40             6/25/00
        100,000                 $         4.75             8/01/00
         60,000                 $         3.63             9/06/00
         20,000                 $         2.44             8/29/01
         10,000                 $         2.44             9/06/01
      ---------
      4,720,003
      =========

(a)  Warrants permit the holder to purchase 88,289 total shares of Common Stock.

(b)  Warrants  permit the holders to purchase  2,841,610  total shares of Common
     Stock.

(c)  Represents  units that permit each  unitholder to purchase 3.3097 shares of
     Common Stock plus two stock purchase warrants. Each stock purchase warrant,
     which  expires  September 28, 1998,  permits the holder to purchase  1.4375
     additional  shares of Common Stock at an exercise price of $3.75. 

(d)  Table excludes warrants that have been issued to employees in lieu of stock
     options.

(e)  See note 14 regarding offer to exchange certain warrants for new warrants.


(11) MAJOR CUSTOMERS 

     The  Company  sold  oil  representing  88% of  its  oil  production  to two
customers (63% and 25%,  respectively) for the year ended December 31, 1997. The
Company sold gas representing 73% of its gas production to three customers (41%,
16% and 16%,  respectively)  for the year ended  December 31, 1997.  

     The Company sold oil representing 54% of its oil production under contracts
to one customer for the year ended  December 31, 1996.  The  Company's  sold gas
representing 86% of its gas production to four customers (26%, 23%, 20% and 17%,
respectively)  for the year  ended  December  31,  1996.  

     The Company sold oil representing 56% of its oil production under contracts
to one  customer  for the year ended  December  31,  1995.  The Company sold gas
representing  71% of its gas  production to three  customers  (29%, 26% and 16%,
respectively) for the year ended December 31, 1995. 

(12) FAIR VALUE OF FINANCIAL INSTRUMENTS  

     The  carrying  value  of cash and cash  equivalents,  accounts  receivable,
accounts  payable,  debt and other financial assets and liabilities  approximate
their fair value.  

                                       F-18
<PAGE>

(13) RETIREMENT  PLAN

     During 1996, the Company adopted the Fortune Natural Resources  Corporation
401(k) Profit Sharing Plan for its eligible employees.  Under the plan, eligible
employees  are  permitted to make salary  deferrals of up to 15% of their annual
compensation,  subject to Internal  Revenue  Service (IRS)  limitations.  Salary
deferrals will be matched 50% by the Company,  subject to IRS  limitations,  and
are 100% vested after two years of service with the  Company.  Salary  deferrals
are  100%  vested  at all  times.  The  Company  does not  make  profit  sharing
contributions  to the plan.  For the 1997 and 1996  plan  years,  the  Company's
matching  contribution was $24,000 and $14,000,  respectively,  all of which was
paid in shares of Common Stock. 

(14) SUBSEQUENT EVENTS 

     On February 12, 1997, the Company  commenced a voluntary  exchange offer of
its  outstanding  publicly  traded  Common Stock  purchase  warrants and certain
private warrants  (collectively  referred to herein as the old warrants) for new
private warrants.  The old warrants include  1,917,000  publicly traded warrants
and 63,000 private warrants  currently held by unitholders,  all of which expire
September  28,  1998.  (See note 10.)  Under  the terms of the  exchange  offer,
holders of the old warrants will have until March 31, 1998, subject to extension
at the Company's  sole  discretion,  to exchange their old warrants for an equal
number of new private  warrants that expire  September 28, 1999. The new private
warrants will not be listed for trading, are restricted from transfer and do not
contain the same anti-dilution provisions as the public warrants. Otherwise, the
new private warrants  generally contain the same terms and conditions as the old
warrants. The Company will not receive any proceeds as a result of this exchange
offer.

(15) UNAUDITED  OIL AND GAS  PRODUCING  ACTIVITIES  AND 
     OIL AND GAS COST INFORMATION 

     All of the Company's reserves are located within the United States.  Proved
reserves  represent  estimated  quantities of oil and gas which  geological  and
engineering data  demonstrate to be reasonably  certain to be recoverable in the
future from known reservoirs under existing  economic and operating  conditions.
Proved  developed  oil and gas reserves are reserves  that can be expected to be
recovered through existing wells using existing equipment and operating methods.

     For the years  ended  December  31,  1997,  1996 and 1995,  the oil and gas
reserve  estimates  were  determined by Huddleston & Co.,  Inc.,  ("Huddleston")
Houston,  Texas independent  petroleum engineers,  in accordance with guidelines
established  by the  Securities  and Exchange  Commission.  Such  estimates  are
subject to numerous  uncertainties  inherent in the  estimation of quantities of
proved reserves and in the projection of future rates of production,  prices and
the timing of development expenditures.  The future cash inflow, as reflected in
the "Standardized Measure of Discounted Future Net Cash Flows Relating to Proved
Oil and Gas Reserves", determined from such reserve data are estimates only, and
the present  values  thereof  should not be construed  to be the current  market
values of the Company's oil and gas reserves or the costs that would be incurred
to obtain  equivalent  reserves.  

Changes  in  Estimated  Reserve  Quantities

     The Company's net interests in estimated quantities of proved developed and
undeveloped  reserves of oil and gas at December 31, 1997,  1996,  and 1995, and
changes in such  quantities  during the years  then ended were as  follows: 

<TABLE>
<CAPTION>
                                                                    Oil (MBbls)
                                                      ----------------------------------
                                                          1997       1996        1995
                                                      ----------  ----------  ----------
     <S>                                              <C>         <C>         <C>  
     BEGINNING OF PERIOD.........................            249         347       1,647
        Revisions of previous estimates..........             (1)          6        (160)
        Extensions and discoveries...............             88         106           -
        Production...............................            (87)        (57)        (92)
        Purchase of minerals in place............             13           -         174
        Sales of minerals in place*..............             (5)       (153)     (1,222)
                                                      ----------  ----------  ----------

     END OF PERIOD...............................            257         249         347
                                                      ==========  ==========  ==========
        Proved developed reserves
          Beginning of period....................            160         324         675
                                                      ==========  ==========  ==========

          End of period..........................            198         160         324
                                                      ==========  ==========  ==========
</TABLE>


                                       F-19
<PAGE>

<TABLE>
<CAPTION>

                                                                    Gas (Mmcf)
                                                      ----------------------------------
                                                          1997       1996        1995
                                                      ----------  ----------  ----------
     <S>                                              <C>         <C>         <C>  
     BEGINNING OF PERIOD.........................          3,481       5,938       5,911
          Revisions of previous estimates........            431        (753)       (388)
          Extensions and discoveries.............            187          85           -
          Production    .........................           (821)     (1,038)       (909)
          Purchase of minerals in place..........             11           -       2,934
          Sales of minerals in place*............            (72)       (751)     (1,601)
                                                      ----------  ----------  ----------

     END OF PERIOD...............................          3,217       3,481       5,938
                                                      ==========  ==========  ==========

          Proved developed reserves
            Beginning of period..................          1,749       4,686       3,317
                                                      ==========  ==========  ==========

            End of period .......................          1,548       1,749       4,686

                                                      ==========  ==========  ==========

</TABLE>

- -----------

* During 1995, the Company's  interests in its California  properties  that were
sold in February 1996 were transferred to oil and gas properties held for sale.


Standardized  Measure of Discounted Future Net Cash Flows Relating to Proved Oil
and  Gas  Reserves  

     The  following   information  has  been  developed   utilizing   procedures
prescribed by Statement of Financial  Accounting  Standards No. 69  "Disclosures
about  Oil and Gas  Producing  Activities"  ("FAS  69") and based on oil and gas
reserve and production volumes determined by the Company's reserve engineers. It
may be useful for certain comparative purposes,  but should not be solely relied
upon  in  evaluating  the  Company  or  its  performance.  Further,  information
contained in the following table should not be considered as  representative  of
realistic  assessments of future cash flows, nor should the Standardized Measure
of Discounted  Future Net Cash Flows be viewed as  representative of the current
value of the Company.

     The  Company  believes  that the  following  factors  should be taken  into
account in reviewing  the  following  information:  (1) future costs and selling
prices  will  probably   differ  from  those   required  to  be  used  in  these
calculations;  (2) due to future market conditions and governmental regulations,
actual rates of production  achieved in future years may vary significantly from
the rate of  production  assumed in the  calculations;  (3)  selection  of a 10%
discount  rate is  arbitrary  and  may not be  reasonable  as a  measure  of the
relative  risk inherent in realizing  future net oil and gas  revenues;  and (4)
future net revenues may be subject to different rates of income taxation.

     Under the  Standardized  Measure,  future cash  inflows  were  estimated by
applying  period-end  oil and gas  prices  adjusted  for fixed and  determinable
escalations to the estimated  future  production of period-end  proved reserves.
Future cash inflows were reduced by estimated  future  development,  abandonment
and  production  costs based on period-end  costs in order to arrive at net cash
flow  before  tax.  Future  income tax  expense  has been  computed  by applying
period-end  statutory  tax rates to  aggregate  future  pre-tax  net cash flows,
reduced by the tax basis of the properties  involved and tax carryforwards.  FAS
69 requires use of a 10% discount rate.

     Management  does not rely solely upon the following  information  in making
investment and operating  decisions.  Such decisions are based upon a wide range
of factors,  including  estimates  of probable  as well as proved  reserves  and
varying price and cost assumptions  considered more representative of a range of
possible economic conditions that may be anticipated.


                                       F-20
<PAGE>

     The  standardized  measure of discounted  future net cash flows relating to
proved oil and gas reserves is as follows: 

<TABLE>
<CAPTION>

                                                 1997        1996        1995 
                                               --------    --------    --------
                                                         (in thousands) 
     <S>                                       <C>         <C>         <C>      
     Future cash  inflows....................  $ 12,717    $ 19,751    $ 19,531 
     Future  costs:  
       Production............................    (3,346)     (4,026)     (6,050)
       Development...........................      (961)     (1,613)      (881)
                                               --------    --------    --------

     Future net inflows before income taxes..     8,410      14,112      12,600
     Future income taxes.....................         -           -           -
                                               --------    --------    --------
     Future net cash flows...................     8,410      14,112      12,600
     10% discount factor.....................    (1,907)     (3,292)     (3,658)
                                               --------    --------    --------
     Standardized measure of
       discounted net cash flows.............  $  6,503    $ 10,820    $  8,942
                                               ========    ========    ========
</TABLE>

         The average  gas prices  received  by the  Company  were  approximately
$2.60,  $4.04 and $2.32 per Mcf at year end 1997,  1996 and 1995,  respectively.
The average oil prices received by the Company were approximately $16.90, $22.79
and $16.10 per Bbl at year end 1997, 1996 and 1995, respectively. As of February
1998,  the Company was receiving an average of  approximately  $2.10 per Mcf for
its gas  production  and $14.70 per Bbl for its oil  production.  These  current
prices  represent  declines from  December  1997 prices and the Company  expects
further price declines through the spring and summer of 1997.

Changes in Standardized  Measure of Discounted Future Net Cash Flows from Proven
Reserve Quantities

     A summary of the changes in the standardized  measure of discounted  future
net cash flows applicable to proved oil and gas reserves is as follows:

<TABLE>
<CAPTION>

                                                                1997     1996       1995
                                                             --------  --------   --------
                                                                    (in thousands)

     <S>                                                     <C>       <C>        <C>     
     Standardized Measure:
     Beginning of period..................................   $ 10,820  $  8,942   $  8,148
     Increases (decreases):
     Sales and transfers, net of production costs.........     (2,757)   (2,653)    (1,445)
     Extensions and discoveries...........................      1,571     1,532          -
     Net change in sales and transfer prices,
       net of production costs............................     (4,643)    5,233        460
     Changes in estimated future development costs........        245      (332)       500
     Development costs incurred during the period.........        400         -          -
     Revisions of quantity estimates......................        630    (1,473)      (871)
     Accretion of discount................................      1,082       894        814
     Purchases of reserves in place.......................        191         -      5,329
     Sales of reserves in place*..........................       (199)   (1,612)    (3,024)
     Changes in production rates (timing) and other.......       (837)      289       (969)
                                                             --------   --------  --------
     Standardized Measure:
     End of period........................................   $  6,503   $ 10,820  $  8,942
                                                             ========   ========  ========
</TABLE>

*During 1995,  the Company's  interests in its California  properties  that were
sold in February 1996 were transferred to oil and gas properties held for sale.


                                       F-21
<PAGE>

<TABLE>
<CAPTION>
                      FORTUNE NATURAL RESOURCES CORPORATION
                                 BALANCE SHEETS

                                     ASSETS
                                                     September 30,  December 31,
                                                         1998           1997  
                                                     ------------   ------------
                                                      (Unaudited)     (Audited)
<S>                                                  <C>            <C>         
CURRENT ASSETS:
   Cash and cash equivalents.......................  $  2,385,000   $  1,667,000
   Accounts receivable.............................       266,000        507,000
   Prepaid expenses................................        86,000           --
                                                     ------------   ------------
      Total Current Assets.........................     2,737,000      2,174,000
                                                     ------------   ------------
PROPERTY AND EQUIPMENT:
   Oil and gas properties, accounted for
     using the full cost method....................    26,159,000     27,822,000
   Office and other................................       384,000        383,000
                                                     ------------   ------------
                                                       26,543,000     28,205,000
   Less--accumulated depletion, depreciation 
     and amortization                                 (20,383,000)   (18,403,000)
                                                     ------------   ------------
                                                        6,160,000      9,802,000
                                                     ------------   ------------
OTHER ASSETS:
   Materials, supplies and other ..................        86,000        124,000
   Debt issuance costs (net of accumulated 
     amortization of $446,000 and $93,000 at 
     September 30, 1998 and December 31, 1997, 
     respectively).................................       173,000        526,000
                                                     ------------   ------------
                                                          259,000        650,000
                                                     ------------   ------------

TOTAL ASSETS.......................................  $  9,156,000   $ 12,626,000
                                                     ============   ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                     September 30,  December 31,
                                                         1998           1997  
                                                     ------------   ------------
CURRENT LIABILITIES:
   Current portion of long-term debt...............  $     10,000   $       --
   Accounts payable................................       183,000        279,000
   Accrued expenses................................       378,000        407,000
   Royalties and working interests payable.........        10,000         36,000
   Accrued interest................................          --           76,000
                                                     ------------   ------------
      Total Current Liabilities....................       581,000        798,000
                                                     ------------   ------------

LONG-TERM DEBT.....................................     3,225,000      3,775,000
                                                     ------------   ------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
   Preferred stock, $1.00 par value:
      Authorized--2,000,000 shares
      Issued and outstanding--None..................         --             --
   Common stock, $.01 par value :
      Authorized--40,000,000 shares
      Issued and outstanding 12,134,678 and
        12,118,982 at September 30, 1998 and 
        December 31, 1997, respectively                   121,000        121,000
   Capital in excess of par value..................    30,171,000     30,283,000
   Accumulated deficit.............................   (24,942,000)   (22,313,000)
   Treasury Stock, at cost (9,769 shares at 
     December 31, 1997)                                      --          (38,000)  
                                                     ------------   ------------
NET STOCKHOLDERS' EQUITY...........................     5,350,000      8,053,000
                                                     ------------   ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY.........  $  9,156,000   $ 12,626,000
                                                     ============   ============
</TABLE>
                 See accompanying notes to financial statements.

                                       F-22
<PAGE>
                                       
<TABLE>
<CAPTION>

                      FORTUNE NATURAL RESOURCES CORPORATION
                            STATEMENTS OF OPERATIONS


                                                            For the Nine Months Ended  
                                                           ---------------------------
                                                           September 30,  September 30,
                                                               1998           1997  
                                                           ------------   ------------
                                                                   (Unaudited)
<S>                                                        <C>            <C>         
REVENUES
   Sales of oil and gas, net of royalties ...............  $  1,511,000   $  2,870,000
   Other income .........................................       118,000        137,000
                                                           ------------   ------------
                                                              1,629,000      3,007,000

COSTS AND EXPENSES
   Production and operating .............................       477,000        940,000
   Provision for depletion, depreciation and amortization     1,120,000
                                                                             1,609,000
   Impairment to oil and gas properties .................       860,000      3,200,000
   General and administrative ...........................     1,142,000      1,481,000
   Debt conversion expense ..............................          --          316,000
   Stock offering cost ..................................          --          323,000
   Interest paid in cash ................................       306,000        160,000
   Interest - amortization of deferred financing cost ...       353,000         62,000
                                                           ------------   ------------
                                                              4,258,000      8,091,000
                                                           ------------   ------------

LOSS BEFORE PROVISION FOR INCOME TAXES ..................    (2,629,000)    (5,084,000)
PROVISION FOR INCOME TAXES ..............................          --             --
                                                           ------------   ------------

NET LOSS ................................................  $ (2,629,000)  $ (5,084,000)
                                                           ============   ============

WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES OUTSTANDING .............................    12,130,015     12,074,959
                                                           ============   ============

NET LOSS PER COMMON SHARE (BASIC AND DILUTED) ...........  $      (0.22)  $      (0.42)
                                                           ============   ============


</TABLE>

                     See accompanying notes to financial statements.

                                       F-23
<PAGE>
    
<TABLE>
<CAPTION>

                      FORTUNE NATURAL RESOURCES CORPORATION
                       STATEMENTS OF STOCKHOLDERS' EQUITY
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                  AND THE NINE MONTHS ENDED SEPTEMBER 30, 1998



                                                             Capital in                                Stock-
                                           Common Stock      Excess of     Accumulated    Treasury     holders'
                                        Shares     Amount    Par Value       Deficit       stock        Equity     
                                      ----------  --------  ------------  ------------   ----------  -----------
<S>                                   <C>         <C>       <C>           <C>            <C>         <C>        
BALANCE, December 31, 1996..........  11,853,663  $119,000  $ 29,273,000  $(16,355,000)  $     --    $13,037,000

Common stock issued for
  exercise of stock options.........       6,400       --         18,000          --           --         18,000
Common stock issued for
  exercise of warrants..............      45,000       --         89,000          --           --         89,000
Common stock issued in exchange
  for debentures, net of 
  offering costs....................     218,858     2,000       889,000          --           --        891,000
Common stock contributed to
  Company 401(k) Plan...............       4,835       --         14,000          --           --         14,000
Common stock repurchased in
  odd-lot buyback...................      (9,769)      --           --            --        (38,000)     (38,000)
Common stock returned to treasury...          (5)      --           --            --           --           --
Net loss............................         --        --           --      (5,958,000)        --     (5,958,000)
                                      ----------  --------   -----------  ------------   ----------  -----------
BALANCE, December 31, 1997..........  12,118,982  $121,000    30,283,000  $(22,313,000)  $  (38,000) $ 8,053,000

Common stock issued for
  exercise of warrants and options..       5,512       --         13,000          --           --         13,000
Common stock contributed to
  Company 401(k) Plan...............      10,185       --         24,000          --           --         24,000
Cancellation of treasury stock.....          --        --        (38,000)         --         38,000         --
Voluntary exchange of public
  warrants for private warrants.....         --        --        (59,000)         --           --        (59,000)
Repurchase of outstanding
  private warrants..................         --        --        (52,000)         --           --        (52,000)
Common stock returned to treasury...          (1)      --           --            --           --           --
Net loss............................         --        --           --      (2,629,000)        --     (2,629,000)       
                                      ----------  --------  ------------  ------------   ----------  -----------
BALANCE, September 30, 1998
  (Unaudited).......................  12,134,678  $121,000  $ 30,171,000  $(24,942,000)  $     --    $ 5,350,000  
                                      ==========  ========  ============  ============   ==========  ===========

</TABLE>

                     See accompanying notes to financial statements.

                                       F-24
<PAGE>

<TABLE>
<CAPTION>

                      FORTUNE NATURAL RESOURCES CORPORATION
                            STATEMENTS OF CASH FLOWS


                                                                 For the Nine Months Ended 
                                                                ---------------------------
                                                                September 30,  September 30,
                                                                    1998           1997  
                                                                ------------   ------------
                                                                        (Unaudited)
<S>                                                              <C>           <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss ................................................... $ (2,629,000)  $ (5,084,000)
   Adjustments to reconcile net loss to net
     cash provided by (used in) operating activities:
      Depletion, depreciation and amortization ................    1,120,000      1,609,000
      Non-cash compensation expense ...........................       20,000         57,000
      Amortization of deferred financing cost .................      353,000         62,000
      Impairment of oil and gas assets ........................      860,000      3,200,000
      Debt conversion expense .................................         --          316,000
      Stock offering cost .....................................         --          323,000
   Changes in assets and liabilities:
      Accounts receivable .....................................      241,000       (300,000)
      Prepaids ................................................      (86,000)        18,000
      Accounts payable and accrued expenses ...................     (125,000)       713,000
      Royalties and working interest payable ..................      (26,000)       (52,000)
      Accrued interest ........................................      (76,000)       (46,000)
      Other assets ............................................       24,000           --
                                                                ------------   ------------
   Net cash (used in) provided by operating activities ........     (324,000)       816,000
                                                                ------------   ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Expenditures for oil and gas properties ....................   (3,032,000)    (3,414,000)
   Restricted cash used .......................................         --          138,000
   Return of exploration venture restricted cash ..............         --        2,154,000
   Proceeds from sale of properties and equipment .............    4,695,000        203,000
   Net changes in other property and equipment and other assets       17,000        (26,000)
                                                                ------------   ------------
   Net cash provided by (used in) investing activities ........    1,680,000       (945,000)
                                                                ------------   ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from issuance of long-term debt ...................         --           65,000
   Repayment of long term debt ................................     (540,000)      (450,000)
   Proceeds from issuance of common stock .....................       13,000        103,000
   Expenditures for debenture exchange and other offerings ....      (59,000)      (353,000)
   Expenditures for debt refinancing ..........................         --         (171,000)
   Repurchase of private warrants .............................      (52,000)          --
                                                                ------------   ------------
   Net cash used in financing activities ......................     (638,000)      (806,000)
                                                                ------------   ------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ..........      718,000       (935,000)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ................    1,667,000      2,174,000
                                                                ------------   -----------
CASH AND CASH EQUIVALENTS, END OF PERIOD ...................... $  2,385,000   $  1,239,000
                                                                ============   ============
Supplemental information:
   Interest paid in cash ......................................  $   382,000   $    160,000
Non-cash transactions
   Common stock issued for conversion of debt .................         --          975,000
   Common stock issued for 401(k) Plan contribution ...........       24,000         14,000

</TABLE>

                      See accompanying notes to financial statements

                                       F-25
<PAGE>

                      FORTUNE NATURAL RESOURCES CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 1998

(1)  Line of Business and Summary of Significant Accounting Policies and 
     Procedures

     The condensed financial statements at September 30, 1998, and for the three
months and nine months ended  September 30, 1998 and 1997  included  herein have
been  prepared  by  Fortune  Natural  Resources  Corporation  ("Fortune"  or the
"Company"),  without  audit,  pursuant  to  the  Rules  and  Regulations  of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted pursuant to such
Rules and  Regulations,  although the Company  believes that the disclosures are
adequate to make the  information  presented  not  misleading.  These  condensed
financial statements should be read in conjunction with the financial statements
and the notes  thereto  included in the  Company's  latest annual report on Form
10-K.  Certain  reclassifications  have been  made to prior  period  amounts  to
conform to presentation  in the current  period.  In the opinion of the Company,
the financial  statements  reflect all  adjustments,  consisting  only of normal
recurring adjustments, necessary to present fairly the financial position of the
Company as of  September  30, 1998 and  December  31,  1997,  the results of its
operations  for the three  months and nine months ended  September  30, 1998 and
1997, and cash flows for the nine months ended  September 30, 1998 and 1997. The
results  of  the  operations  for  such  interim  periods  are  not  necessarily
indicative of the results for the full year.

(2)  Long-Term Debt

     At September 30, 1998, a summary of long-term debt is as follows:

                                                    September  30,  December 31,
                                                         1998           1997  
                                                     ----------     ----------
     Convertible Subordinated Notes 
       due December 31, 2007..................       $3,225,000     $3,225,000

     Credit Lyonnais credit facility 
       due July 11, 1999......................           10,000        550,000
                                                     ----------     ----------

     Total long-term debt.....................        3,235,000      3,775,000
     Less current installments................           10,000              -
                                                     ----------     ----------

     Long-term debt, excluding current 
       installments...........................       $3,225,000     $3,775,000
                                                     ==========     ==========

     The Convertible  Subordinated Notes (the "Notes)" are currently convertible
into the  Company's  Common  Stock at a  conversion  price of $3.00  per  share,
subject to  adjustment.  The Notes are  convertible  by the holders after May 1,
1999,  subject  to a  one-time  option  by the  holders  to  convert  at a lower
conversion  price prior to that date in the event that the Company issues shares
of its Common Stock at a price below the conversion price. (See note 7 regarding
transactions  that may trigger  this  option.) The Notes are  redeemable  by the
Company  after May 1, 1999,  at a premium that reduces  monthly from 10% to zero
over an 18-month  period.  Any such premium on redemption is waived in the event
that the Company's  Common Stock price  averages at least $4.50 per share for 30
consecutive  trading days.  The holders of the Notes will be entitled to receive
additional  shares upon conversion in the event that the Company's  Common Stock
price averages less than the conversion  price for a certain period prior to May
1, 1999.  The Company  determined  at the time of issuance of the Notes that the
value of the potential adjustments to the conversion price was not material. The
Notes are subordinate to all of the Company's secured debt, including the credit
facility  with  Credit  Lyonnais.  The Notes bear  interest at a rate of 12% per
year,  payable  quarterly.  The  costs  incurred  to issue  the  Notes are being
amortized as additional  interest expense over the 18-month period ending May 1,
1999,  the  first  date  that the  Notes  are  convertible.  As a result of this
amortization  of issuance costs,  the effective  interest rate of the Notes over
this 18-month period is 21.2%. If the Notes were held to maturity, the effective
interest rate over the life of the Notes would be 13.4%.

     Fortune has in place a $20 million credit facility with Credit Lyonnais New
York Branch ("Credit  Lyonnais").  The Credit Lyonnais  facility is due July 11,
1999,  extendable  for one year upon  mutual  consent.  On March 31,  1998,  the
Company repaid all but $10,000 of the outstanding balance of the credit facility
with a portion of the proceeds from the sale of East Bayou Sorrel. (See note 6).
Prior to the Company's sale of its interest in the East Bayou Sorrel field,  the
Company's  borrowing  base  was $2  million.  The  bank  has not  completed  its
redetermination of the borrowing base subsequent to this sale; consequently,

                                       F-26
<PAGE>

the Company does not know how much, if any, is currently available for borrowing
under this credit facility. Once the borrowing base is redetermined, the Company
may  borrow up to such  pre-determined  borrowing  base,  for  acquisitions  and
development  projects  approved by Credit  Lyonnais at either 1.25% above Credit
Lyonnais' base rate or 4% above LIBOR.  The Credit Lyonnais  facility is secured
by a mortgage on all of the Company's  existing  proved oil and gas  properties.
The  Company  is also  required  to pay a  commitment  fee of 0.5% on the unused
portion of the borrowing base. Primarily as a result of lower oil and gas prices
and lower production after the sale of East Bayou Sorrel, the Company was unable
to meet  the 3 to 1  coverage  ratio  of cash  flow to  fixed-charges  which  is
required by the credit facility for the twelve-month  period ended September 30,
1998.  The Company has received a waiver of this  covenant from the bank for the
period ended September 30, 1998.

     Fortune's maturities of long-term  debt over the next two years are as
follows:

                         Year                  Debt 
                         ----                --------
                         1998                $    --
                         1999                  10,000
                                             --------
                                             $ 10,000
                                             ========

(3)  Income Tax Expense

     No  provision  for income  taxes was required for the three months and nine
months ended September 30, 1998.

     At  September  30,  1998,  the  Company  estimates  it had  cumulative  net
operating  loss  carryforwards  for federal  income tax  purposes of $14 million
which are  significantly  restricted under IRC Section 382. These  carryforwards
are  available to offset future  federal  taxable  income,  if any, with various
expirations  through 2013. The Company is uncertain as to the  recoverability of
the above  deferred  tax  assets  and has  therefore  applied  a 100%  valuation
allowance.

     The Company has  available  IRC Section 29 Tax Credits  that may be used to
reduce  or  eliminate  any  corporate  taxable  income in  future  years.  It is
uncertain at this time to what extent the Company will be able to utilize  these
federal tax credits,  as their utilization is dependent upon the amount, if any,
of future  federal income tax incurred,  after  application of the Company's net
operating loss carryforwards.


                                       F-27
<PAGE>

(4)  Legal Proceedings

     There  are no  material  pending  legal  proceedings  involving  any of the
Company's  properties  or which  involve a claim for damages which exceed 10% of
the Company's current assets.

     On April 16,  1996,  Fortune  was served with two  lawsuits  which had been
filed in the  Federal  District  Court in New York by  purchasers  of its Common
Stock in an offering in December 1995 under Regulation S. Under the terms of the
subscription  agreement pursuant to which the plaintiffs  acquired their shares,
each was  entitled to receive  additional  shares of Common  Stock if the market
price fell below a stated level during a specified  period  following the 40-day
holding  period  prescribed  by  Regulation  S. Fortune  responded to the suits,
admitting  that the stock price  declined  but alleged that  suspicious  trading
activity in its Common Stock occurred  immediately  prior to and during the time
period in which the additional-share  allocation was computed.  Fortune believes
that it has  discovered  evidence of active  market  manipulation  in the Common
Stock by these  plaintiffs.  Accordingly,  it has  commenced a  countersuit  for
damages  suffered by the Company and its  shareholders as a result of these acts
and has also received leave of court to add third-party defendants whose actions
furthered  this  market  manipulation.  Discovery  has  been  stayed  pending  a
determination  of  objections  filed  by one of  these  third-party  defendants.
Fortune  intends  to resume  both the  defense  of  plaintiffs'  claims  and the
aggressive  prosecution of its own counterclaims as soon as it is entitled to do
so.

(5)  Computation of Loss Per Share

     Net loss per common  share is computed by dividing net loss by the weighted
average number of common shares  outstanding.  Diluted earnings per common share
are not presented  because the issuance or  conversion of additional  securities
would have an anti-dilutive effect.

(6)  Sale of East Bayou Sorrel

     On March 31,  1998,  the Company sold its interest in the East Bayou Sorrel
field,  Iberville  Parish,  Louisiana to National Energy Group, Inc. for cash in
the  amount of  $4,695,000.  The  properties  sold  consisted  of the  Company's
interest  in the  Schwing  #1 and #2  wells  and  all of the  Company's  leases,
facilities  and interests in the East Bayou Sorrel area of mutual  interest,  as
such area is defined in the East Bayou Sorrel operating agreement.  The sale was
effective  April 1,  1998.  The sale  closed on March 31,  1998,  whereupon  the
Company received $4,535,000, which is net of ordinary closing adjustments.

     Fortune's  interest in the two  productive  wells at East Bayou Sorrel were
pledged to secure the Company's Credit Facility with Credit Lyonnais.  The total
balance  outstanding  under the Credit Facility prior to this sale was $550,000.
Concurrently  with closing the sale of the East Bayou Sorrel field,  the Company
paid down the outstanding balance of the Credit Facility by $540,000.

     The  Schwing #1 and #2 wells  began  producing  from  permanent  production
facilities in January 1997 and June 1997, respectively. Although both wells were
shut-in  from March 13, 1998  through the date of the sale to repair  production
facilities,  they  accounted for a significant  portion of the Company's oil and
gas  revenues  during 1997 and proved  reserves as of December 31, 1997. A third
well in the field,  the  Schwing  #3,  which was  spudded  October 9, 1997,  was
temporarily plugged and abandoned on March 5, 1998 pending further evaluation of
the well's potential.  During 1997 and 1998, the Company incurred  approximately
$1 million in connection with drilling and attempting to complete this well as a
result of  difficult  drilling  conditions  and  mechanical  problems.  Selected
financial  information  attributable to the Fortune's interest in the East Bayou
Sorrel field as reported in its 1997 and  year-to-date  operating  and financial
results is as follows:


                                       F-28
<PAGE>

                                           Year Ended      Nine Months Ended
                                       December 31, 1997   September 30, 1998 **
                                       -----------------   -----------------
     Production
        Oil (Bbls)                            55,000             12,000
        Gas (Mcf)                             78,000             18,000

     Oil and Gas Revenues                 $1,241,000           $231,000
     Production and Operating Expense        205,000             60,000
     Provision for Depletion, Depreciation
        and Amortization*                    430,000             54,000

                                             As of 
                                       December 31, 1997
                                       -----------------
     Estimated Net Reserve Quantities
     of Total Proved Reserves
        Oil (Bbls)                          152,000
        Gas (Mcf)                           204,000

- ----------

     *    Represents  the  estimated  reduction in  depreciation,  depletion and
          amortization  expense  reported  by the  Company in 1997 and 1998 that
          would have  resulted from  excluding the East Bayou Sorrel  production
          and proved reserves.

     **   Amounts in this column represent 1998 production, revenues and related
          expenses  through  March 31, 1998,  the date of sale of the East Bayou
          Sorrel interests.


     This  represents  32% and 30% of the  Company's  oil and gas  revenues  and
equivalent  oil  production  and 23% of the  Company's  estimated  quantities of
equivalent  proved oil  reserves  as of December  31,  1997.  Consequently,  the
Company's  revenues and cash flow from operations  have decreased  significantly
since the sale.

     Under  the full  cost  method  of  accounting  for oil and gas  operations,
dispositions   of  oil  and  gas  properties  are  recorded  as  adjustments  to
capitalized  costs, with no gain or loss recognized unless such adjustment would
significantly  alter the  relationship  between  capitalized  costs  and  proved
reserves. A significant alteration would not ordinarily be expected to occur for
sales  involving less than 25 percent of the reserve  quantities in a given cost
center.  Because the sale of East Bayou Sorrel  represents  less than 25% of the
Company's reserve quantities,  the entire proceeds of $4,695,000 was credited to
capitalized oil and gas properties as of March 31, 1998.  Subsequent to charging
these  proceeds  against  capitalized  oil and gas property  costs,  the Company
recorded impairments to oil and gas properties. Consequently, if the Company had
reported  a gain on the sale of this  property,  it would  have been  completely
offset by additional impairments to oil and gas properties.

(7)  Subsequent Events

     On  November  2,  1998,  Fortune  executed  a  letter  of  intent  with 3DX
Technologies Inc., a NASDAQ-traded  exploration and production company that uses
state-of-the-art geophysical interpretation and processing technology in its oil
and gas  activities.  On November 4, 1998,  Fortune  executed a second letter of
intent with  Petro-Guard  Company,  Inc.  and  Petro-Guard  Production  LLC, two
privately-held   operating  and  production  companies  that  operate  producing
properties  and  exploratory  projects  along  the Gulf  Coast.  The  boards  of
directors  of each of the four  entities  have  approved  the letters of intent,
which provide for the merger of both 3DX and the Petro-Guard group into Fortune.
Each  of  the  transactions  is  conditioned  upon,  among  other  things,   the
preparation and approval of definitive merger agreements and the approval of the
shareholders of each of the companies.

     Petro-Guard  Company,  Inc. and Petro-Guard  Production LLC  (collectively,
Petro-Guard)  are both privately  owned  companies held  principally by Dewey A.
Stringer, III, a director of Fortune. Petro-Guard also operates and participates
in Fortune's Espiritu Santo Bay project in Calhoun County, Texas.


                                       F-29
<PAGE>

     The terms of the 3DX acquisition  provide for the issuance  initially of up
to 6,965,431 shares of Fortune stock. 3DX shareholders  could also receive up to
3,862,605  additional  Fortune  stock on or about two  years  after  closing  if
additional reserves attributable to the exploration properties acquired from 3DX
contribute disproportionately to the total of all reserves added by Fortune from
all exploration  properties.  No such additional shares will be issued, however,
if Fortune's  closing common stock price averages at least $3.50 per share for a
thirty-day consecutive period any time prior to December 31, 2000. The letter of
intent with  Petro-Guard  provides for Fortune to issue three million  shares of
its common stock to the  Petro-Guard  shareholders in exchange for the assets of
those companies. The Company expects to mail proxies by February 1, 1999 seeking
shareholder  approval of these  transactions.  The Company  expects to close the
transactions  before  the end of the first  quarter  of 1999.  Fortune  has also
obtained a conditional  commitment from a private  investor for an additional $5
million  dollars in  capital,  on terms to be agreed  upon,  to  facilitate  the
additional exploration capital requirements of the combined companies. The terms
of this conditional commitment will be reported when they are finalized.

     3DX reported total revenues for the six months ended June 30, 1998, of $2.1
million  and a net loss for the same  period of $6.4  million.  The  Petro-Guard
companies  report  their  financial  results  on  a  tax  basis;   consequently,
accounting  information prepared on a generally accepted accounting basis is not
currently available.

     In the event that  Fortune  issues  common stock at a price below $3.00 per
share prior to May 1, 1999, the holders of the  Convertible  Subordinated  Notes
discussed in note 2 have a one-time  option to convert the Notes at a conversion
price lower than $3.00 per share. At the holders  option,  the current $3.00 per
share  conversion  price is reduced by an amount  obtained  by  multiplying  the
difference  between  $3.00 and the price at which new  shares  are issued by the
ratio of total new shares  issued over total  shares  outstanding  after the new
issuance.  If these proposed  acquisition  transactions are consummated prior to
May 1, 1999, this one-time conversion option may be triggered.


                                       F-30
<PAGE>
================================================================================
UNTIL  ___________,   1999,  ALL  DEALERS  THAT  EFFECT  TRANSACTIONS  IN  THESE
SECURITIES,  WHETHER OR NOT  PARTICIPATING IN THIS OFFERING,  MAY BE REQUIRED TO
DELIVER A PROSPECTUS.  THIS IS IN ADDITION TO THE DEALERS' OBLIGATION TO DELIVER
A  PROSPECTUS  WHEN  ACTING AS  UNDERWRITERS  AND WITH  RESPECT TO THEIR  UNSOLD
ALLOTMENT OR SUBSCRIPTIONS.







                     TABLE OF CONTENTS
                                                 Page

Prospectus Summary                                 2
Risk Factors                                       6
Dividend Policy                                   12
Use of Proceeds                                   12
Price Range of Securities                         13
Selected Financial and Operating Data             14
Management's Discussion and
  Analysis of Financial Condition
  And Results of Operations                       15
Business and Properties                           22
Management                                        35
Certain Relationships and Related
  Transactions                                    38
Principal Stockholders                            40
The Selling Holders                               42
Description of the Notes                          44
Description of Securities                         48
Certain Federal Income Tax Considerations         49
Plan of Distribution                              52
Legal Matters                                     52
Experts                                           52
Available Information                             53
Glossary of Oil and Gas Terms                     54
Index to Financial Statements                     F-1



                                   $3,325,000


                                 12% CONVERTIBLE
                               SUBORDINATED NOTES
                                       DUE
                                DECEMBER 31, 2007



                                 FORTUNE NATURAL
                              RESOURCES CORPORATION



                            -----------------------
                               P R O S P E C T U S
                            -----------------------


                                JANUARY ___, 1999


================================================================================
<PAGE>
                                     PART II
                   INFORMATION NOT REQUIRED IN THE PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The  Registrant  estimates  that expenses in  connection  with the offering
described in the Registration Statement will be as follows:

     Securities and Exchange Commission Registration Fee    $       986
     Accountants' Fees and Expenses                         $
     Legal Fees and Expenses                                $
     American Stock Exchange fees                           $         -
     Printing and Engraving Expenses                        $
     Miscellaneous                                          $         -
                                                            -----------
                                                            $
                                                            ===========

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Section  145  of  the  Delaware   General   Corporation   Law  permits  the
indemnification  of  officers,  directors,  employees  and  agents  of  Delaware
corporations. The Certificate of Incorporation and Bylaws of the Company provide
that the corporation  shall,  to the fullest extent  permitted by Section 145 of
the General  Corporation  Law of the State of Delaware as it may be amended from
time to time,  indemnify  and hold harmless each person who was or is a party or
is  threatened  to be made a party  to or is  involved  in any  action,  suit or
proceeding,   whether   civil,   criminal,   administrative   or   investigative
(hereinafter a "proceeding"),  by reason of the fact that he or she, or a person
whom he or she is a legal representative, is or was a director or officer of the
Company or is or was serving at the request of the Company as director, officer,
employee or agent of another  corporation  or of a  partnership,  joint venture,
trust or other  enterprise,  including  service with respect to employee benefit
plans,  whether the basis of such proceeding is alleged action or inaction in an
official capacity or in any other capacity while serving as a director, officer,
employee or agent, against all costs, charges, expenses,  liabilities and losses
(including  attorney's fees,  judgments,  fines, ERISA excise taxes or penalties
and amounts paid or to be paid in settlement) reasonably incurred or suffered by
such person in connection therewith,  and such indemnification shall continue as
to persons  who have  ceased to be a  director,  officer,  employee or agent and
shall inure to the benefit of his or her heirs, executors and administrators.

ITEM 16.  EXHIBITS
    Number      Description

     4.1        Form of Note between  Registrant and holders of 12%  Convertible
                Subordinated  Notes  due  December  31,  2007  (incorporated  by
                reference to Registrant's quarterly report on Form 10-Q filed on
                November 14, 1997.

     4.2        Form  of   Warrant   Certificate   representing   Common   Stock
                (incorporated   by   reference  to   Registrant's   Registration
                Statement on Form S-2/A filed on February 11, 1998.

     4.3        Rights  Agreement  dated March 21, 1997  between the Company and
                U.S.  Stock Transfer  Corporation,  including the form of rights
                certificate (incorporated by reference to Registrant's quarterly
                report on Form 10-Q filed on July 29, 1997.

     4.4        Credit  Agreement  dated as of July 11,  1997 among  Registrant,
                Credit  Lyonnais  New York  Branch,  as agent for itself and the
                other lenders now or hereafter  party thereto  (incorporated  by
                reference to Registrant's quarterly report on Form 10-Q filed on
                July 29, 1997.

     4.5        Amendment  dated  November 3, 1997 to Credit  Agreement  among  
                Registrant, Credit Lyonnais New York Branch,  as agent for 
                itself and the other lenders now or hereafter party thereto  
                (incorporated  by reference to Registrant's quarterly  report 
                on Form 10-Q filed on November 14, 1997. 

     5.1 *      Opinion of Mr. Dean W. Drulias, General Counsel of the 
                Registrant,  regarding legality of securities.

    18.1        Letter from KPMG Peat Marwick LLP regarding change in accounting
                method  (incorporated  by reference  to  Fortune's  Registration
                Statement  on Form  S-2,  Registration  No.  333-22599  filed on
                February 28, 1997)

    23.1 **     Consent of KPMG LLP

    23.2 *      Consent of Huddleston & Co., Inc.

    23.4 *      Consent of Mr. Dean W. Drulias (included in Exhibit 5.1).

    25.1        Power of Attorney (included on signature page)
- ---------- 
*    Filed as exhibits to Registrant's  Registration Statement on Form S-2 filed
     on October 19, 1998 (File No. 333-65847). * Filed herewith.
**   Filed herewith.
                                       II-1
<PAGE>

ITEM 17.  UNDERTAKINGS

     The undersigned registrant hereby undertakes:

     (1) To file during any period in which  offers or sales are being  made,  a
post effective amendment to this registration statement:

                (i)   To include any prospectus required by Section 10(a)(3) 
         of the Securities Act;

                (ii) To reflect in the  prospectus  any facts or events  arising
         after the  effective  date of the  registration  statement (or the most
         recent post effective amendment thereof) which,  individually or in the
         aggregate represent  fundamental change in the information set forth in
         the registration statement;

                (iii) To include any  material  information  with respect to the
         plan of  distribution  not  previously  disclosed  in the  registration
         statement  or  any  material   change  to  such   information   in  the
         registration statement;

     (2) That, for the purpose of determining any liability under the Securities
Act, each such post-effective amendment shall be deemed to be a new registration
statement relating to the securities  offered therein,  and the offering of such
securities  at that  time  shall be  deemed to be  initial  bona  fide  offering
thereof.

     (3) To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

     (4) The undersigned  registrant hereby undertakes to deliver or cause to be
delivered with the prospectus,  to each person to whom the prospectus is sent or
given,  the latest annual  report to security  holders that is  incorporated  by
reference  in  the  prospectus  and  furnished   pursuant  to  and  meeting  the
requirements  of Rule 14a-3 or Rule 14c-3 under the  Securities  Exchange Act of
1934;  and,  where  interim  financial  information  required to be presented by
Article 3 of Regulation S-X are not set forth in the prospectus,  to deliver, or
cause to be  delivered to each person to whom the  prospectus  is sent or given,
the latest  quarterly  report that is specifically  incorporated by reference in
the prospectus to provide such interim financial information.

     (5) For purposes of determining any liability under the Securities Act, the
information  omitted  from  the  form  of  prospectus  filed  as  part  of  this
registration  statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  registration
statement as of the time it was declared effective.

     (6) For the purpose of determining  any liability under the Securities Act,
each post-effective amendment that contains a form of prospectus shall be deemed
to be a new registration  statement  relating to the securities offered therein,
and the  offering  of such  securities  at that  time  shall be deemed to be the
initial bona fide offering there.

     (7) Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to  directors,  officers,  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Commission such  indemnification  is
against public policy as expressed in the Act and is, therefore,  unenforceable.
In the event that a claim for  indemnification  against such liabilities  (other
than the payment by the  registrant of expenses  incurred or paid by a director,
officer of controlling person of the registrant in the successful defense of any
action, suit of proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered,  the registrant will,
unless  in the  opinion  of  its  counsel  the  matter  has  been  settled  by a
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

                                       II-2
<PAGE>

                                   SIGNATURES


     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for filing on Form S-2 and has duly authorized this  Pre-Effective
Amendment No. 1 to the Registration  Statement to be signed on its behalf by the
undersigned,  thereunto duly authorized, in the City of Houston, State of Texas,
on January 12, 1999.

                            FORTUNE NATURAL RESOURCES CORPORATION


                            By: /s/  Tyrone J. Fairbanks
                                ---------------------------------------
                                Tyrone J. Fairbanks
                                President and Chief Executive Officer


                            By: /s/  J. Michael Urban
                                ---------------------------------------
                                J. Michael Urban
                                Vice President and Chief Financial
                                  and Accounting Officer


     In accordance  with the  requirements  of the Securities Act of 1933,  this
Registration Statement has been signed by the following person in the capacities
and on the dates stated.

           Name                            Title                     Date
           ----                            -----                     ----


/s/  Tyrone J. Fairbanks         
- ----------------------------
     Tyrone J. Fairbanks           Chief Executive Officer
                                    and Director                January 12, 1999


/s/  Dean W. Drulias
- ----------------------------
     Dean W. Drulias               Executive Vice President, 
                                    General Counsel,
                                    Corporate Secretary 
                                    and Director                January 12, 1999

/s/ Graham S. Folsom*
- ----------------------------
    Graham S. Folsom               Director                     January 12, 1999


/s/ Barry Feiner*
- ----------------------------
    Barry Feiner                   Director                     January 12, 1999


/s/ Gary Gelman*
- ----------------------------
    Gary Gelman                    Director                     January 12, 1999


/s/ D. R. Shaughnessy*
- ----------------------------
    D. R. Shaughnessy              Director                     January 12, 1999


/s/ Dewey A. Stringer, III*
- ----------------------------
    Dewey A. Stringer, III         Director                     January 12, 1999


By:  /s/ Tyrone J. Fairbanks
     -----------------------
     Tyrone J. Fairbanks, Attorney-In-Fact

*  A power of attorney  authorizing Mr. Fairbanks to execute  amendments to this
   Registration Statement on behalf of the above named directors was included in
   the registration  Statement originally filed by the Registrant on October 19,
   1998.




                         CONSENT OF INDEPENDENT AUDITORS





The Board of Directors
Fortune Natural Resources Corporation:


We consent to the use of our reports included herein and to the reference to our
firm under the heading "Experts" in the prospectus.





/s/ KPMG LLP  


Houston, Texas
January 11, 1999




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission