FRANKLIN ELECTRIC CO INC
10-K, 1997-02-21
MOTORS & GENERATORS
Previous: FOUNDERS FUNDS INC, 24F-2NT, 1997-02-21
Next: THORN APPLE VALLEY INC, S-2, 1997-02-21



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-K


                [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the fiscal year ended December 28, 1996

                                      OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                 For the transition period from        to       

                          Commission file number 0-362

                          FRANKLIN ELECTRIC CO., INC.
           (Exact name of registrant as specified in its charter)

               Indiana                                         35-0827455
    (State or other jurisdiction of                         (I.R.S. Employer
     incorporation or organization)                        Identification No.)

        400 East Spring Street                                 46714-3798
           Bluffton, Indiana                                   (Zip Code)
(Address of principal executive offices)

                                 (219) 824-2900
              (Registrant's telephone number, including area code)

          Securities registered pursuant to Section 12(b) of the Act:
         None                                         None
(Title of each class)             (Name of each exchange on which registered)

          Securities registered pursuant to Section 12(g) of the Act:
                         Common Stock, $.10 par value
                             (Title of each class)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                YES   X                             NO
                    -----                              -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K.  [X]

The aggregate market value of the voting stock held by non-affiliates of the 
registrant at February 14, 1997 was $247,108,457.  The stock price used in the 
computation was the closing price on that date.

     Number of shares of common stock outstanding at February 14, 1997:

                                5,890,929 shares
                                ----------------



<PAGE>
                    DOCUMENTS INCORPORATED BY REFERENCE

A portion of the Proxy Statement for the Annual Meeting of Shareholders to be 
held on April 11, 1997 (Part III).

The exhibits filed with this Form 10-K are listed in the exhibit index. 




<PAGE>
                             TABLE OF CONTENTS


Part I 

     Item 1.   Business
     Item 2.   Properties
     Item 3.   Legal Proceedings
     Item 4.   Submission of Matters to a Vote of
               Security Holders

Part II

     Item 5.   Market for Registrant's Common Equity
               and Related Stockholder Matters
     Item 6.   Selected Financial Data
     Item 7.   Management's Discussion and Analysis
               of Financial Condition and Results of
               Operations
     Item 8.   Financial Statements and Supplementary Data
     Item 9.   Changes in and Disagreements with Accountants
               on Accounting and Financial Disclosure

Part III

     Item 10.  Directors and Executive Officers
               of the Registrant
     Item 11.  Executive Compensation
     Item 12.  Security Ownership of Certain
               Beneficial Owners and Management
     Item 13.  Certain Relationships and Related
               Transactions

Part IV

     Item 14.  Exhibits, Financial Statement Schedules
               and Reports on Form 8-K

Signatures

Exhibit Index



<PAGE>
                                  PART I
                                  ------


ITEM 1.  BUSINESS
- -----------------

Franklin Electric Co., Inc. is an Indiana corporation founded in 1944 and 
incorporated in 1946, and together with its subsidiaries (hereinafter referred 
to as the "Company" unless the context requires otherwise), conducts business 
in a single business segment:  the design, manufacture and distribution of 
electric motors, electronic controls and related equipment.


Products and Markets Served
- ---------------------------

The Company manufactures and distributes electric motors, electronic controls 
and related equipment.  These motors are sold principally by a single company 
sales force in the United States, Canada, Europe, Australia, South Africa, 
Mexico and other world markets.

The market for electric motors is highly competitive and includes both large 
and small suppliers.  The Company's motor sales are to original equipment 
manufacturers of pumps, petroleum pumping equipment, compressors, fans, 
heating and air conditioning equipment, swimming pool equipment, medical 
furniture and business machines.  Motors are also sold in the replacement 
market through independent distributors and repair shops.

Goulds Pumps, Inc., a customer of the Company, accounted for 12.5 percent, 
12.9 percent and 14.1 percent of the Company's consolidated sales in 1996, 
1995 and 1994, respectively.

The Company offers normal and customary trade terms to its customers, no 
significant part of which is of an extended nature.  Special inventory 
requirements are not necessary, and customer merchandise return rights do not 
extend beyond normal warranty provisions.

The principal raw materials used in the manufacture of the Company's products 
are steel in coils and bars, copper wire, and aluminum ingot.  Major 
components are capacitors, motor protectors, forgings, gray iron castings and 
bearings.  Most materials are available from many sources in the United States 
and in many world markets.  In the opinion of management, no single source of 
supply is critical to the Company's business. Availability of fuel and energy 
is adequate to satisfy current and projected overall operations unless 
interrupted by government direction or allocation.

The Company employed 2,601 persons at the end of 1996.


Financial Information by Geographic Area
- ----------------------------------------

Financial information by geographic area is included within this Form 10-K.


Research and Development
- ------------------------

The Company spent approximately $4.8 million in 1996, $4.7 million in 1995 and 
$4.2 million in 1994 on activities related to the development of new products, 
on improvements of existing products and manufacturing methods, and on other 
applied research and development.

In 1996, work continued on the development of submersible wet winding motors, 
a new line of "severe duty" motors, and a new line of surface mount motor 
protection systems.  Research continued on new materials and processes which 
wil1 result in more cost effective manufacture of high volume products.

The Company owns several patents.  In the aggregate, these patents are of 
material importance to the business; however, the Company believes that its 
operations are not dependent on any single patent or group of patents.


Backlog
- -------

The dollar amount of backlog at the end of 1996 and 1995 was as follows:

                                           (In thousands)
                                         Fiscal Year Ending  
                                        ---------------------
                                        1996             1995
                                        ----             ----

     Backlog.......................   $21,324          $22,331

The backlog is composed of written orders at prices adjustable on a price-at-
the-time-of-shipment basis for products, some of which are specifically 
designed for the customer, but most of which are standard catalog items.  Both 
add-ons and cancellations of catalog items are made without charge to the 
customer, but charges are generally made on any cancellation of a specifically 
designed product.  All backlog orders are expected to be filled in fiscal 
1997.

The Company's sales and earnings are not substantially seasonal in nature.  
There is no seasonal pattern to the backlog and the backlog has not proven to 
be a significant indicator of future sales.


Environmental Matters
- ---------------------

Compliance with federal, state and local provisions regulating the discharge 
of material into the environment, or otherwise relating to the protection of 
the environment, is not expected to have any material adverse effect upon the 
financial position, capital expenditures, earnings or competitive position of 
the Company.  Refer to Item 3 of this Form 10-K for additional information 
regarding legal proceedings related to environmental matters.


ITEM 2.  PROPERTIES
- -------------------

The Company maintains its principal executive offices in Bluffton, Indiana; 
manufacturing plants are located in the United States and abroad.  Location 
and approximate square footage for the Company's principal facilities are 
described below.  All principal properties are owned or held under operating 
lease.

The Company's principal properties are as follows:

                                           Acres        Approximate
     Location                             of Land       Square Feet
     --------                             -------       -----------
Bluffton, Indiana                          35.8           405,660
Siloam Springs, Arkansas                   32.6           240,400
Wilburton, Oklahoma                        40.0           321,350
Tulsa, Oklahoma                            10.3           154,193
Jonesboro, Indiana (1)                      -              34,570
Wittlich, Rhineland, Germany                6.8            76,365
Fourteen facilities with less 
  than 30,000 square feet each (2)          5.3           162,338
                                          -----         ---------

Total                                     130.8         1,394,876
                                          =====         ==========

In the Company's opinion, its facilities are suitable for their intended use 
and are in good condition.

(1)  Leased facility, which expires on April 30, 1998.

(2)  Twelve of the facilities are leased with approximately 119,000
     square feet.


ITEM 3.  LEGAL PROCEEDINGS
- --------------------------

The Company is defending various claims and legal actions which have arisen in 
the ordinary course of business.  The Company has attempted, where possible, 
to assess the likelihood of an unfavorable outcome as a result of these 
actions.  Legal counsel has been retained to assist the Company in making 
these determinations, and costs are accrued when an unfavorable outcome is 
determined to be probable and a reasonable estimate can be made.  As a result, 
the Company has an accrual balance of approximately $1.6 million and $1.4 
million at December 28, 1996 and December 30, 1995, respectively, to provide 
for such actions.

Included in such matters are two pending governmental actions associated with 
hazardous waste sites falling under the Comprehensive Environmental Response 
Compensation and Liability Act in which the Company has been designated, in 
conjunction with other parties, as a "potentially responsible party" (PRP).  
The range of the Company's potential liability for the first site is unknown 
as the total cost for the site remediation and allocation among the PRPs has 
not been determined; however, the Company believes such matters are 
substantially covered by the Company's insurance.  The current estimate for 
remediation at the second site is $15.0 million, for which the Company has 
agreed under consent decree to pay 1.341 percent (approximately $201,000) over 
the next five to fifteen years. The Company has paid approximately $103,000 of 
this amount through December 28, 1996.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

None.


EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------

The names, ages and all positions and offices held by the executive officers 
of the Company are:

                                                             In this
     Name            Age        Positions and Offices    office since
     ----            ---        ---------------------    ------------

William H. Lawson     60     Chairman of the Board and
                             Chief Executive Officer          1985
John B. Lindsay (1)   54     President                        1995
Jess B. Ford (2)      45     Vice President and
                             Chief Financial Officer          1995
William J. Foreman(3) 60     Vice President                   1995
Kirk M. Nevins(4)     53     Vice President, Sales            1995
Donald R. Hobbs (5)   55     Vice President, Submersible
                             Motor Marketing                  1996

The term of office of each officer is one year and until his successor shall 
have been elected and qualified at the meeting of the Board of Directors 
following the Annual Meeting of Shareholders.

(1)  In 1995, Mr. Lindsay was elected President of the Company.  Mr. Lindsay 
served as Vice President from 1986 until 1993 and as Executive Vice President 
from 1993 until 1995.

(2)  Prior to joining the Company in October 1995, Mr. Ford was employed by 
Tokheim Corporation (a manufacturer of petroleum dispensing marketing systems) 
from 1992 until 1995 as Vice President-Finance, Secretary and Chief Financial 
Officer and prior to 1992 as Vice President-Corporate Finance and Corporate 
Controller.

(3)  For the five-year period preceding July 1995, Mr. Foreman was Plant 
Manager for certain divisions of the Company.

(4)  For the five-year period preceding July 1995, Mr. Nevins was North 
American Sales Manager of the Company.

(5)  For the five-year period preceding April 1996, Mr. Hobbs was Marketing 
Manager for the submersible motor division of the Company.



<PAGE>
                                 PART II
                                 -------


ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
- --------------------------------------------------------------------------
MATTERS
- -------

The number of stockholders of record as of February 14, 1997 was 
1,240.  The Company's stock is traded on NASDAQ National Market:  Symbol FELE.

Dividends paid and the price range per common share as quoted in The Wall 
Street Journal for 1996 and 1995 were as follows:

              DIVIDENDS PER SHARE          PRICE PER SHARE
                 1996  1995             1996               1995
                 ----  ----             ----               ----
                                   Low       High     Low       High
                                   ---       ----     ---       ----
1st Quarter...   $.10  $.08      $31 1/4   $38 1/4  $31       $34 1/2
2nd Quarter...   $.12  $.10      $35       $37      $30       $34 1/2
3rd Quarter...   $.12  $.10      $30 3/4   $35 5/8  $29 1/2   $32 1/2
4th Quarter...   $.12  $.10      $33 3/4   $45 1/4  $28 1/4   $33 1/4



<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA
- --------------------------------


FIVE YEAR FINANCIAL SUMMARY
- ----------------------------

FRANKLIN ELECTRIC CO., INC.
(In thousands, except per share amounts)

                                 1996      1995      1994      1993      1992
                                                     (c) 
OPERATIONS: 
  Net Sales.................  $300,689  $276,440  $241,440  $206,406  $198,618
  Gross Profit..............    79,053    65,371    63,134    53,131    50,260
  Income before 
    extraordinary credit and
    change in accounting
    principle...............    21,510    15,502    18,709    16,103    13,665
  Interest Expense..........     1,308     2,128     2,172     2,949     2,595
  Income Taxes (a)..........    11,827     8,777    11,504     5,796     8,882
  Net Income................    21,510    15,502    18,709    17,096    13,811
  Net Income Available to
    Common Shares...........    21,510    15,502    18,556    16,485    12,218
  Depreciation and 
    Amortization............     8,389     8,890     6,961     6,185     4,525
  Capital Expenditures......     6,235     6,111     7,612     6,359     5,833
BALANCE SHEET: 
  Working Capital...........    88,224    68,024    50,092    44,819    26,943
  Property, Plant and
    Equipment, Net..........    40,097    41,670    41,896    25,591    24,003
  Total Assets..............   173,459   153,357   151,581   122,703    99,868
  Long-term Debt............    20,276    20,171    20,000    30,016    22,819
  Shareowners' Equity.......  $ 99,823  $ 80,557  $ 64,865  $ 50,127  $ 39,667
OTHER DATA:
  % Net Income to Sales.....      7.2%      5.6%      7.8%      8.3%      7.0%
  % Net Income to Total
    Average Assets..........     13.2%     10.2%     13.6%     15.4%     13.7%
  Current Ratio.............      3.0       2.6       1.9       2.3       1.9
PER SHARE:
  Market Price Range 
  High......................  $  45.25  $  34.50  $  36.50  $  37.25  $  25.00
  Low.......................     30.75     28.25     24.50     22.00     17.50
  Income before
    extraordinary credit and
    change in accounting
    principle...............      3.22      2.35      2.84      2.37      1.85
  Net Income per Weighted
    Average Common Share(b).      3.22      2.35      2.84      2.52      1.88
  Book Value................     14.95     12.21      9.92      7.65      5.20
  Cash Dividends on Common
    Stock...................  $   0.46  $   0.38  $   0.29  $   0.15  $    -  

(a)  Includes credit for cumulative effect of change in accounting principle-
SFAS No. 109 "Accounting for Income Taxes" of $993 in 1993; extraordinary 
credit for tax benefit of loss carryforward of $156 in 1992.

(b)  Fully diluted earnings per share for each year presented was as follows: 
1996, $3.18; 1995, $2.34; 1994, $2.83; 1993, $2.50; 1992, $1.88.

(c)  Includes only one month of results of operations of Oil Dynamics, Inc., 
but total assets and liabilities of Oil Dynamics, Inc. at December 31, 1994.  
If the effect of including Oil Dynamics, Inc. on a fully consolidated basis 
beginning November 29, 1994 was excluded, net income as a percent of total 
average assets would have been 15.8 percent and the current ratio would have 
been 2.3.  Previously, the Company maintained an investment in affiliate 
account approximately equal to 50 percent of the net assets of Oil Dynamics, 
Inc.



<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
- --------------------------------------------------------------------
AND RESULTS OF OPERATIONS
- -------------------------

RESULTS OF OPERATIONS
- ---------------------
Net sales for 1996 were $300.7 million, a 9 percent increase over 1995 net 
sales of $276.4 million.  This increase is primarily due to higher unit volume 
at the Company's wholly owned subsidiaries, Oil Dynamics, Inc. (ODI) and FE 
Petro, Inc., and due to higher average selling prices throughout the Company. 
In 1994, net sales were $241.4 million.  The increase in 1995 net sales over 
1994 was principally due to the inclusion of ODI on a fully consolidated basis 
for 1995 and, to a lesser degree, increases in selling prices and unit volume.

Net income for 1996 was $21.5 million, or $3.22 per share, compared to 1995 
net income of $15.5 million, or $2.35 per share.  This increase was primarily 
due to higher net sales and improvements in the operations of ODI and in the 
Company's European operations.  Net income for 1994 was $18.6 million, or 
$2.84 per share.  The decrease from 1994 to 1995 was principally due to an 
increase in cost of sales as a percent of net sales primarily attributable to 
ODI and the Company's German subsidiary, a decrease in North American 
residential submersible motor unit shipment volume, and foreign currency 
transaction losses.

Cost of sales as a percent of net sales for 1996, 1995 and 1994 was 73.7 
percent, 76.4 percent and 73.9 percent, respectively.  The decrease in 1996 
was primarily due to increased sales and decreases in both fixed and variable 
manufacturing costs at ODI and the Company's European operations.  The 1995 
increase was due to increases in fixed manufacturing expenses as a percent of 
net sales resulting from the full year inclusion of ODI on a consolidated 
basis which was impacted by a decline in unit volume contributing to lower 
overhead absorption, as well as increases in expenses supporting the Company's 
international operations.

Selling and administration expenses as a percent of net sales for 1996, 1995 
and 1994 was 15.3 percent, 14.7 percent and 13.8 percent, respectively.  The 
increase in 1996 was primarily due to sales commissions on ODI's sales to 
Russian oil companies, performance incentives and expenses associated with 
employee stock awards and stock appreciation rights granted prior to 1996. The 
1995 increase was due to the full year inclusion of ODI on a consolidated 
basis and due to investments in systems and personnel in support of the 
Company's international operations. 

Included in other income, net for 1996, 1995 and 1994 was interest income of 
$2.1 million, $1.9 million and $1.7 million, respectively, primarily derived 
from the investment of cash balances in short-term U.S. treasury bills.  
Interest expense for 1996, 1995 and 1994 was $1.3 million, $2.1 million and 
$2.2 million, respectively. 

Foreign currency based transactions produced a $0.3 million loss in 1996, a 
$0.7 million loss in 1995, and a $0.4 million gain in 1994.  The foreign 
currency transaction loss in 1996 was primarily due to unfavorable movements 
in the South African rand and German mark relative to the U.S. dollar.  This 
loss was partially offset by the movement of the Italian lira relative to the 
German mark.  The foreign currency transaction loss in 1995 was primarily due 
to the movement of the Italian lira relative to the German mark and the 
movement of the U.S. dollar relative to the Australian dollar and Mexican 
peso.  The currency transaction gain in 1994 was primarily due to the movement 
of the U.S. dollar relative to the German mark and the Australian dollar.

The provision for income taxes in 1996, 1995 and 1994 was $11.8 million, $8.8 
million and $11.5 million, respectively.  The effective tax rate for each year 
differs from the United States statutory rate of 35 percent principally due to 
the effects of state and foreign income taxes, net of federal tax benefits.

Equity in the earnings of affiliate was $0.2 million in 1994.  Previously a 50 
percent owned joint venture, ODI became a 97 percent owned, fully consolidated 
subsidiary effective November 29, 1994, with the payment by ODI of a cash 
dividend to the Company's investment partner and a stock dividend to the 
Company.  ODI changed its year-end in 1994 to conform to the Company's year-
end.  The change did not materially affect the Company's results of 
operations.  In April 1996, the Company purchased the remaining 3 percent of 
ODI.

Inflation has not had a significant effect on the Company's operations or 
financial condition.


CAPITAL RESOURCES AND LIQUIDITY
- -------------------------------
Cash flows from operations provide the principal source of current liquidity. 
Net cash flows provided by operating activities were $30.9 million, $15.5 
million and $28.3 million in 1996, 1995 and 1994, respectively. The 1996 
increase was due primarily to the increase in net income and decrease in 
inventories.  The decrease in cash flows provided by operating activities in 
1995 was due primarily to the decrease in net income, the increase in 
inventories and the decrease in accrued expenses relative to 1994.

Net cash flows used in investing activities of $38.1 million during 1996 
primarily consisted of purchases of short-term marketable securities which 
were partially offset by proceeds from the maturity of these securities.  
During 1996, the Company changed its excess cash investment practice to take 
advantage of higher yields on treasury bills with maturities extending beyond 
three months.  Cash flows used in investing activities in 1996 also included 
$6.2 million of additions to plant and equipment.  Net cash flows used in 
investing activities of $6.6 million and $6.3 million in 1995 and 1994, 
respectively, primarily consisted of additions to plant and equipment.

Net cash flows used in financing activities were $2.5 million, $15.5 million 
and $21.3 million in 1996, 1995 and 1994, respectively.  The primary use of 
cash for financing activities in 1996 was for the payment of dividends on the 
Company's common stock.  In 1995, the Company borrowed $3.5 million on a 
short-term basis to finance current working capital requirements, of which 
$3.1 million was repaid by year-end.  The Company also repaid $15.2 million of 
short-term borrowings originating in 1994.  During 1994, the Company paid off 
a $10.0 million note to the estate of Edward J. Schaefer, redeemed all 
outstanding shares of Class C preferred stock for $5.8 million and purchased 
109,979 shares of common stock for $3.8 million.  Of the 109,979 shares 
repurchased, 17,310 shares were issued to Company-sponsored benefit plans to 
satisfy the Company's obligation to these plans and the remaining shares were 
retired.

Cash and cash equivalents at the end of 1996 were $23.0 million compared to 
$32.1 million at the end of 1995.  The decrease was due to the investment of 
excess cash in short-term marketable securities. Working capital increased 
$20.2 million in 1996 and the current ratio of the Company was 3.0 and 2.6 at 
the end of 1996 and 1995, respectively.

As further described in Note 12 to the Company's Financial Statements, in 
January 1997, the Company completed the repurchase of 500,000 shares of its 
common stock at an aggregate purchase price of $24.0 million.  The shares were 
subsequently retired.

Principal payments on the Company's $20 million of unsecured long-term debt 
begin in 1998 and continue until 2008 when a balloon payment of $10.0 million 
will fully retire the debt.  In January 1996, the Company entered into an 
unsecured, five-year $40 million revolving credit agreement (the "Agreement"). 
The Agreement provides for various borrowing rate options and includes a 
facility fee on the committed amount.  Both of the Company's loan agreements 
contain certain financial covenants with respect to borrowings, fixed charge 
coverage, working capital, loans or advances, and investments.  The Company 
was in compliance with all debt covenants in 1996 and 1995.

At December 28, 1996, the Company had $3.7 million of commitments for the 
purchase of machinery and equipment.  During 1997, the Company intends to 
continue to seek acquisition candidates that are both compatible with and can 
leverage growth off of existing businesses.

Management believes that internally generated funds and existing credit 
arrangements provide sufficient liquidity to meet current and future 
commitments.



<PAGE>
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ----------------------------------------------------

CONSOLIDATED STATEMENTS OF INCOME

FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
- ---------------------------------------------------------------------

                                          1996      1995      1994
(In thousands, except per share amounts)
- ---------------------------------------------------------------------
Net sales.............................  $300,689  $276,440  $241,440 
Cost of sales (including research
  and development expenses of
  $4,846, $4,742 and $4,244,
  respectively).......................   221,636   211,069   178,306 
                                        --------  --------  --------
Gross profit..........................    79,053    65,371    63,134 
Selling and administrative expenses...    45,854    40,688    33,313 
                                        --------  --------  -------- 
Operating income......................    33,199    24,683    29,821 
Interest expense......................    (1,308)   (2,128)   (2,172)
Other income, net.....................     1,698     2,441     1,955 
Foreign exchange gain (loss)..........      (252)     (717)      392 
Equity in earnings of affiliate.......       -         -         217 
                                        --------  --------  --------
Income before income taxes............    33,337    24,279    30,213 
Income taxes (Note 5).................    11,827     8,777    11,504 
                                        --------  --------  --------

Net income............................    21,510    15,502    18,709 
Dividends on preferred stock..........       -         -         153 
                                        --------  --------  --------
Net income available to common shares.  $ 21,510  $ 15,502  $ 18,556 
                                        ========  ========  ========


Per share data: 

Weighted average common shares........     6,676     6,598     6,537 
                                        ========  ========  ========

Net income available per common share.  $   3.22  $   2.35  $   2.84 
                                        ========  ========  ========

Dividends per common share............  $    .46  $    .38  $    .29 
Dividends per preferred share 
  Class C.............................  $    -    $    -    $   2.63 



See Notes to Consolidated Financial Statements.


<PAGE>
CONSOLIDATED BALANCE SHEETS

FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
- ---------------------------------------------------------------------

ASSETS
                                                  1996        1995
(In thousands)
- ---------------------------------------------------------------------

Current assets:                                                     
  Cash and equivalents........................ $ 22,968    $ 32,077 
  Marketable securities.......................   31,624         -
  Receivables (less allowances of $1,435
    and $1,351, respectively).................   25,134      22,526 
  Inventories: 
    Raw materials.............................   15,958      17,080 
    Work-in-process...........................    4,942       5,899 
    Finished goods............................   32,528      34,614 
    LIFO reserve..............................  (11,123)    (11,754)
                                               --------    --------
                                                 42,305      45,839 
  Other current assets (including deferred 
    income taxes of $7,755 and $7,823,
    respectively).............................    9,485       8,879 
                                               --------    --------
      Total current assets....................  131,516     109,321 

Property, plant and equipment, at cost: 
  Land and buildings..........................   28,335      29,173 
  Machinery and equipment.....................   95,457      92,523 
                                               --------    --------
                                                123,792     121,696 
    Less allowance for depreciation...........   83,695      80,026 
                                               --------    --------
                                                 40,097      41,670 

Deferred and other assets.....................    1,846       2,366 
                                               --------    --------

Total Assets                                   $173,459    $153,357 
                                               ========    ========



See Notes to Consolidated Financial Statements.



<PAGE>
- ---------------------------------------------------------------------
LIABILITIES AND SHAREOWNERS' EQUITY 
                                                  1996        1995  
(In thousands) 
- ---------------------------------------------------------------------

Current liabilities: 
  Short-term borrowings (Note 6).............. $     21    $    461 
  Accounts payable............................   14,049      15,882 
  Accrued expenses (Note 4)...................   24,883      23,228 
  Income taxes (Note 5).......................    4,339       1,726 
                                               --------    --------
    Total current liabilities.................   43,292      41,297 

Long-term debt (Note 6).......................   20,276      20,171 

Employee benefit plan obligations (Note 3)....    5,741       6,069 

Other long-term liabilities...................    4,144       4,956 

Deferred income taxes (Note 5)................      183         307 

Shareowners' equity (Note 7): 
  Common shares outstanding 
    6,371 and 6,254, respectively.............      638         626 
  Additional capital..........................    7,613       5,683 
  Retained earnings...........................   95,961      77,363 
  Stock subscriptions.........................     (997)     (1,315)
  Cumulative translation adjustment...........     (625)        600 
  Loan to ESOP Trust (Note 3).................   (2,524)     (2,400)
  Minimum pension liability
    adjustment, net of taxes (Note 3).........     (243)        -   
                                               --------    --------
    Total shareowners' equity.................   99,823      80,557 
                                               --------    --------

Total Liabilities and Shareowners' Equity      $173,459    $153,357 
                                               ========    ========



See Notes to Consolidated Financial Statements.



<PAGE>
CONSOLIDATED STATEMENTS OF CASH FLOWS

FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
- ---------------------------------------------------------------------------
                                             1996        1995        1994 
(In thousands) 
- ---------------------------------------------------------------------------
Cash flows from operating activities: 
Net income...............................  $21,510     $15,502     $18,709 
Adjustments to reconcile net income to 
net cash flows from operating activities: 
  Depreciation and amortization..........    8,389       8,890       6,961 
  Equity in earnings of affiliate, 
    less dividends.......................      -           -          (217)
  Deferred income taxes..................      (56)     (2,091)       (311)
  Gain on disposals of plant
    and equipment........................      (20)        (43)       (132)
  Changes in assets and liabilities: 
    Receivables..........................   (3,190)         29      (1,516)
    Inventories..........................    2,164      (7,628)     (2,355)
    Other assets.........................     (291)        417        (572)
    Accounts payable and other
      accrued expenses...................    3,834        (679)      7,168 
    Employee benefit plan obligations....     (571)      1,166       2,122 
    Other long-term liabilities..........     (827)        (69)     (1,604)
                                           -------     -------     -------
Net cash flows from operating activities.   30,942      15,494      28,253 
                                           -------     -------     -------

Cash flows from investing activities:
  Additions to plant and equipment.......   (6,235)     (6,111)     (7,612)
  Proceeds from sale of plant
    and equipment........................      257          70         278 
  Acquired cash of subsidiary (Note 2)...      -           -         1,020
  Additions to deferred assets...........     (445)       (630)        -   
  Purchases of marketable securities.....  (52,866)        -           -
  Proceeds from maturities of marketable 
    securities...........................   21,242         -           -   
  Other, net.............................      (69)         78         -   
                                           -------     -------     -------
Net cash flows from investing activities.  (38,116)     (6,593)     (6,314)
                                           -------     -------     -------

Cash flows from financing activities:
  Borrowing on long-term debt............      199         -           -   
  Repayment of long-term debt (Note 6)...      (97)        -       (10,016)
  Borrowing on line of credit............      -         3,549         -   
  Repayment of line of credit............     (393)    (18,300)        (68)
  Redemption of preferred stock (Note 7).      -           -        (5,818)
  Proceeds from issuance of common stock.      811         530         130 
  Purchase of treasury stock (Note 7)....      -           -        (3,757)
  Proceeds from stock subscriptions......       25         866         -   
  Loan to ESOP Trust.....................     (324)        -           -   
  Reduction of loan to ESOP Trust........      200         200         200 
  Dividends paid.........................   (2,912)     (2,370)     (1,942)
                                           -------     -------     -------
Net cash flows from financing activities.   (2,491)    (15,525)    (21,271)
                                           -------     -------     -------

Effect of exchange rate changes on cash..      556        (189)       (865)
                                           -------     -------     -------

Net decrease in cash and equivalents.....   (9,109)     (6,813)       (197)
Cash and equivalents at
  beginning of year......................   32,077      38,890      39,087 
                                           -------     -------     -------
Cash and equivalents at end of year......  $22,968     $32,077     $38,890
                                           =======     =======     =======


Cash paid during 1996, 1995 and 1994 for interest was $1.3 million, $2.4 
million and $2.1 million, respectively.  Also, cash paid during 1996, 1995 and 
1994 for income taxes was $9.3 million, $12.0 million and $10.0 million, 
respectively.

Non-cash transactions:
- ----------------------
During the first quarter of 1995, the Company issued 20,000 common shares 
valued at $0.6 million under the 1988 Executive Stock Purchase Plan.

During the first quarter of 1994, the Company issued 17,310 common shares 
valued at $0.6 million to Company-sponsored benefit plans.

During the second quarter of 1994, the Company issued 48,000 common shares 
valued at $1.3 million under the 1988 Incentive Stock Award Plan.

During the fourth quarter of 1994, previously 50 percent owned joint venture, 
Oil Dynamics, Inc., became a 97 percent owned consolidated subsidiary (see 
Note 2).



See Notes to Consolidated Financial Statements.


<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF SHAREOWNERS' EQUITY

FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
- ---------------------------------------------------------------------------------------------------------------------------------
(In thousands, except share amounts)

<CAPTION>
                                     Common                                                       Cumulative   Loan to  Minimum
                                     Shares     Common  Additional  Retained   Stock    Treasury  Translation    ESOP   Pension
                                   Outstanding   Stock   Capital    Earnings  Subscrip.   Stock    Adjustment   Trust  Liability
                                   -----------   -----   -------    --------  ---------   -----    ----------   -----  ---------
<S>                                 <C>          <C>     <C>        <C>        <C>        <C>       <C>        <C>       <C>
Balance year end 1993.............  6,230,668    $623    $3,052     $50,621    $  (902)   $  -      $ (467)    $(2,800)  $  -  
                                    ---------    ----    ------     -------    -------    ------    ------     -------   -----
Net income........................                                   18,709
Dividends on preferred stock......                                     (153) 
Dividends on common stock.........                                   (1,789) 
Common stock issued...............     61,450       6     1,575 
Increase in stock subscriptions...                                              (1,210) 
Currency translation adjustment...                                                                     526 
Loan payment from ESOP............                                                                                 200
Treasury stock purchases..........   (109,979)                                            (3,757)
Treasury stock issued.............     17,310                40                              591
Treasury stock retired............                 (9)               (3,157)               3,166 
                                    ---------    ----    ------     -------    -------    ------    ------     -------   -----

Balance year end 1994.............  6,199,449    $620    $4,667     $64,231    $(2,112)   $  -      $   59     $(2,600)     - 
                                    ---------    ----    ------     -------    -------    ------    ------     -------   -----
Net income........................                                   15,502 
Dividends on common stock.........                                   (2,370) 
Common stock issued...............     54,553       6     1,084                   (530) 
Proceeds from stock subscriptions.                                                 866 
Stock subscription amortization   
  and adjustment..................                          (68)                   461 
Currency translation adjustment...                                                                     541 
Loan payment from ESOP............                                                                                 200
                                    ---------    ----    ------     -------    -------    ------    ------     -------   ----- 

Balance year end 1995.............  6,254,002    $626    $5,683     $77,363    $(1,315)   $  -      $  600     $(2,400)     -
                                    ---------    ----    ------     -------    -------    ------    ------     -------   -----

Net income........................                                   21,510 
Dividends on common stock.........                                   (2,912) 
Common stock issued...............    117,027      12     1,470 
Proceeds from stock subscriptions.                                                  25 
Stock subscription amortization   
  and adjustment..................                          460                    293 
Currency translation adjustment...                                                                  (1,225) 
Loan payment from ESOP............                                                                                 200 
Loan to ESOP Trust................                                                                                (324)
Minimum pension liability
  adjustment, net of tax benefit..                                                                                        (243) 
                                    ---------    ----    ------     -------    -------    ------    ------     -------   -----

Balance year end 1996.............  6,371,029    $638    $7,613     $95,961    $  (997)   $  -      $ (625)    $(2,524)  $(243)
                                    =========    ====    ======     =======    =======    ======    ======     =======   =====


<FN>
See Notes to Consolidated Financial Statements.
</TABLE>


<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------
FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
- ------------------------------------------------------------------------------


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
FISCAL YEAR--The Company's fiscal year ends on the Saturday nearest December 
31.  The financial statements and accompanying notes are as of and for the 
years ended December 28, 1996 (52 weeks), December 30, 1995 (52 weeks) and 
December 31, 1994 (52 weeks) and are referred to as 1996, 1995 and 1994, 
respectively.

PRINCIPLES OF CONSOLIDATION--The financial statements include the accounts of 
the Company and all majority-owned subsidiaries.  The accounts of certain 
foreign subsidiaries are included in the financial statements on their fiscal 
years ended November 30.  Beginning November 29, 1994, the results of 
operations of Oil Dynamics, Inc. were included on a fully consolidated basis 
(see Note 2).

CASH EQUIVALENTS--Cash equivalents consist of highly liquid investments which 
are readily convertible to cash, present insignificant risk of changes in 
value due to interest rate fluctuations and generally have original maturities 
of three months or less.

MARKETABLE SECURITIES--Marketable securities consist of short-term U.S. 
Treasury Bills with original maturities generally greater than three months.  
All securities are expected to be held to maturity and, as such, are stated at 
amortized cost.  Due to the nature of these securities, the difference between 
the amortized cost and fair value is immaterial.

FAIR VALUE OF FINANCIAL INSTRUMENTS--The carrying amounts for cash and 
equivalents, long-term debt and short-term debt approximate fair value.  The 
fair value of long-term debt is estimated based on current borrowing rates for 
similar issues.  The Company's off-balance sheet instruments are not 
significant.

INVENTORIES--Inventories are stated at the lower of cost or market.  The 
majority of the cost of domestic inventories is determined using the last-in, 
first-out (LIFO) method; all remaining inventory costs are determined using 
the first-in, first-out (FIFO) method.  Inventories stated on the LIFO method 
approximated 64 percent of total inventories in 1996 and 1995.  In 1996, due 
to the liquidation of LIFO inventories, net income increased by $0.5 million.

PROPERTY, PLANT AND EQUIPMENT--Property, plant and equipment are stated at 
cost.  Depreciation of plant and equipment is provided principally on a 
straight line basis over the estimated useful lives of 5 to 50 years for land 
improvements and buildings, 2 to 10 years for machinery, equipment, furniture, 
and fixtures and 3 to 5 years for automobiles and trucks.  Accelerated methods 
are used for income tax purposes.

STOCK-BASED COMPENSATION--Management of the Company has elected to adopt the 
disclosure-only provisions of Statement of Financial Accounting Standards No. 
123, "Accounting for Stock-Based Compensation" (SFAS No. 123).  Employee 
stock-based compensation will continue to be accounted for under Accounting 
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees."  
Accordingly, no compensation expense is recognized in the financial statements 
as the exercise price of the Company's stock options equals the market price 
of the underlying stock on the dates of the grants.

EARNINGS PER COMMON SHARE--Primary and fully diluted earnings per common share 
are computed based upon earnings applicable to common shares, divided by the 
sum of the average number of common shares outstanding during the period plus 
dilutive common stock equivalents. Separate presentation of primary and fully 
diluted earnings per common share has not been made because the difference is 
immaterial.

TRANSLATION OF FOREIGN CURRENCIES--All assets and liabilities of foreign 
subsidiaries whose functional currency is other than the U.S. dollar are 
translated at year-end exchange rates.  All revenue and expense accounts are 
translated at average rates in effect during the period.

USE OF ESTIMATES--The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make estimates 
and assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amount of revenues and expenses during the 
reporting period.

RECLASSIFICATIONS--Certain prior year amounts have been reclassified to 
conform to the current year presentation.


2.   INVESTMENT IN AFFILIATE

Summarized below is selected 1994 financial information for the Company's 
investment in its previously unconsolidated affiliate, Oil Dynamics, 
Inc.(ODI).  Beginning November 29, 1994, ODI was included in the Company's 
financial statements on a fully consolidated basis.

                                        (In thousands)
- ------------------------------------------------------

                                             1994

     Net sales................              $44,043
     Gross profit.............               10,735
     Net income...............                  773

On November 29, 1994, control of the previously 50 percent owned ODI was 
effectively transferred to the Company.  The change in control resulted from 
receipt of a stock dividend (in lieu of a cash dividend received by the 
investment partner) which increased the Company's ownership interest to 
approximately 97 percent.  The change in control has been accounted for under 
the purchase method.  On April 4, 1996, the Company purchased the remaining 3 
percent.

Equity in the earnings of ODI is included in the results of operations using 
the equity method of accounting for the thirteen months ended November 28, 
1994.  Beginning November 29, 1994, the results of operations and financial 
position of ODI have been included on a fully consolidated basis.  In 1994, 
the fiscal year end of ODI was changed to conform with the Company's fiscal 
year end.  This change did not materially affect the Company's financial 
statements.

Summarized below are the unaudited pro forma consolidated results of 
operations of the Company and ODI as though control of ODI had been 
transferred to the Company as of the beginning of 1994. These results include 
certain pro forma adjustments, primarily increased interest expense, and are 
not necessarily indicative of the results that would have been obtained had 
the Company controlled ODI during the respective periods.

                           (In thousands, except per share amounts)
- -------------------------------------------------------------------

                                                     1994
Net sales...............................           $285,483
Net income..............................             18,967
Per share data: 
    Net income..........................           $   2.88


3.   EMPLOYEE BENEFIT PLANS

PENSION PLANS--The Company's domestic operations maintain four separate 
pension plans covering substantially all of its U.S. employees.  A non-
contributory defined benefit pension plan covering substantially all U.S. 
employees provides benefits based upon years of credited service.  A 
contributory defined benefit pension plan covering substantially all U.S. 
salaried employees provides benefits based upon the highest average thirty-six 
consecutive monthly earnings before retirement.  A non-contributory defined 
benefit pension plan covering certain management employees provides benefits 
in excess of those provided under other plans.  A non-contributory defined 
benefit pension plan covering substantially all other employees of the Company 
not covered under other plans provides benefits based upon a percentage of 
monthly earnings for each year of credited service.  The Company's funding 
policy is to make the minimum annual contribution required by applicable 
regulations.

Net domestic pension cost for 1996, 1995 and 1994 was as follows:

                                            (In thousands)
- ----------------------------------------------------------------
                                       1996      1995      1994
                                       ----      ----      ----
Service cost....................    $ 2,295   $ 1,846   $ 1,726
Interest on projected 
  benefit obligation............      5,291     4,952     4,310
Actual return on plan assets....    (16,769)  (13,082)    1,356 
Net amortization and deferral...     11,331     7,559    (6,367)
                                    -------   -------   -------
Net domestic pension cost.......    $ 2,148   $ 1,275   $ 1,025
                                    =======   =======   =======

The following table sets forth the funded status of the Company's domestic 
plans and accrued pension costs reflected in the Company's balance sheet at 
year end.  The Company's international subsidiaries' pension liabilities have 
been excluded from the following presentation because the amounts are 
immaterial.

                                            (In thousands)
- ----------------------------------------------------------------------
                                 ABO Exceeds Assets Assets Exceed ABO
                                 ------------------ -----------------
                                   1996     1995     1996     1995
                                   ----     ----     ----     ----
Actuarial present value of 
  benefit obligations: 
    Vested employees...........  $ 1,120  $41,886  $66,271  $19,662 
    Nonvested employees........       38    2,071    2,787      802 
                                 -------  -------  -------  -------
Accumulated benefit 
  obligation (ABO).............    1,158   43,957   69,058   20,464 
Additional amount related to 
  projected benefit 
  or pay increases.............      307      386    5,624    4,853 
                                 -------  -------  -------  -------
Projected benefit obligation...    1,465   44,343   74,682   25,317 
Fair value of plan assets, 
  primarily common stocks and 
  bonds, including $23,306 
  and $16,500 of the Company's 
  common stock in 1996 and 
  1995, respectively...........      -     41,013   86,030   29,871 
                                 -------  -------  -------  -------
Funded status..................   (1,465)  (3,330)  11,348    4,554 
Unrecognized net (gain) loss...      712   (4,037) (18,698)  (4,000)
Unrecognized net obligation 
  (asset) at date of initial 
  application of SFAS No. 87...      -        273     (242)    (558)
Unrecognized prior service 
  cost.........................       32    2,556    4,674     (221)
Adjustment required to 
  recognize minimum liability..     (437)    (134)     -        -   
                                 -------  -------  -------  -------
Accrued pension liability......  $(1,158) $(4,672) $(2,918) $  (225)
                                 =======  =======  =======  =======

Actuarial Assumptions: 
                                      1996        1995       1994   
                                      ----        ----       ----
Discount rate..................       7.50%       7.50%    8.0-8.25%
Rate of increase in future 
  compensation.................      0-5.0%      0-5.0%       0-5.0%
Expected long-term rate of 
  return on plan assets........   8.25-9.0%   8.25-9.0%    8.25-9.0%


Pursuant to the provisions of Statement of Financial Accounting Standards No. 
87 "Employers' Accounting for Pensions," the Company recorded in other 
noncurrent liabilities an additional minimum pension liability adjustment of 
$437,000 as of December 28, 1996, to recognize the amount of the accumulated 
plan benefits which exceeds the fair value of the plan assets and the accrued 
pension liability. At December 28, 1996,  the liability exceeded the 
unrecognized prior service cost resulting in a minimum pension liability, net 
of taxes, of $243,000 recorded as a reduction of the Company's equity.

401(k)PLAN--Prior to January 1, 1995, the Company maintained a 401(k) Directed 
Investment Salary Plan (DISP) covering substantially all employees and a 
Savings Plan (Savings Plan) covering substantially all hourly employees at its 
Bluffton facility. Effective January 1, 1995, the Company merged the Savings 
Plan into the DISP.

EMPLOYEE STOCK OWNERSHIP PLAN--The Company maintains an Employee Stock 
Ownership Plan (ESOP) for substantially all of the its domestic employees 
excluding hourly employees at its Bluffton and Jonesboro, Indiana; Siloam 
Springs, Arkansas; and McFarland, Wisconsin, locations.

In June 1996 and in July 1992, the ESOP Trustee acquired additional shares of 
Company common stock on the open market using the proceeds of a ten-year, $0.3 
million loan and a fifteen-year, $3.0 million loan, respectively, from the 
Company. Under the terms of the variable rate loans (6.31 percent at December 
28, 1996), principal plus interest is payable in equal annual installments.  
The shares of stock purchased with the loan proceeds are collateral for the 
loan and are considered outstanding for purposes of calculating earnings per 
share.

At December 28, 1996, 87,186 shares were allocated to the accounts of 
participants, 10,968 shares were committed to be released and allocated to the 
accounts of participants for service rendered during 1996, and 87,503 shares 
were held by the ESOP Trust in suspense.

The Company contributes a portion of its 401(k) matching contribution as well 
as an additional annual contribution, both subject to the Company's annual 
financial results, to the ESOP Trust.  The ESOP Trustee uses a portion of the 
Company's contributions to make principal and interest payments on the loan.  
As loan payments are made, shares of common stock are released as collateral 
and are allocated to participants' accounts.  The balance of the Company's 
contributions in cash or common stock is made to the 401(k) and ESOP Trusts, 
and allocated to participants' accounts to satisfy the balance of the 
Company's 401(k) matching contribution.

The following table sets forth the interest expense and Company contributions 
to the ESOP and 401(k) Plan (dividends on the Company's common stock held by 
the ESOP are not used for debt service):

                                                   (In thousands)  
- --------------------------------------------------------------------
                                               1996    1995    1994
                                               ----    ----    ----

Interest expense incurred by the Plan
  on ESOP debt.............................  $  153  $  155    $167
Company contributions to ESOP and 401(k)...   1,217   1,292     992

POSTRETIREMENT BENEFIT PLANS OTHER THAN PENSIONS--The Company's postretirement 
plan covers domestic employees hired prior to 1992.  The Company effectively 
capped its cost for such benefits through plan amendments made in 1992 
freezing Company contributions for health and life insurance benefits at 1991 
levels for current and future beneficiaries with actuarially reduced benefits 
for employees who retire before age 65.

Net postretirement benefit cost for 1996, 1995 and 1994 was as follows:

                                                   (In thousands)  
- --------------------------------------------------------------------
                                               1996    1995    1994
                                               ----    ----    ----

Service cost...............................  $  244  $  219  $  246
Interest cost..............................     803     837     806
Amortization of transition obligation......     489     489     489
Net amortization and deferral..............      59       7      83 
                                             ------  ------  ------

Net postretirement benefit cost............  $1,595  $1,552  $1,624
                                             ======  ======  ======

The following table sets forth the funded status of the Company's 
postretirement benefit plans and accrued postretirement benefit cost reflected 
in the Company's balance sheet at year end:

                                                    (In thousands)   
- -------------------------------------------------------------------
                                                  1996       1995
                                                  ----       ----

Accumulated postretirement benefit obligation 
     Retirees................................   $(7,640)   $(7,939)
     Active employees........................    (3,562)    (3,318)
                                                -------    -------
                                                (11,202)   (11,257)
     Unrecognized net obligation at date                           
       of adoption of SFAS No. 106...........     7,823      8,312
     Unrecognized net loss...................     1,714      1,773
                                                -------    -------
     Accrued postretirement benefit cost.....   $(1,665)   $(1,172)
                                                =======    =======

The discount rate used in determining the accumulated postretirement benefit 
obligation was 7.50, 7.50 and 8.25 percent in 1996, 1995 and 1994, 
respectively.


4.   ACCRUED EXPENSES

Accrued expenses consisted of:

                                                (In thousands) 
- ------------------------------------------------------------------
                                             1996            1995
                                             ----            ----

Salaries, wages and commissions.......    $ 7,178         $ 6,100
Product warranty costs................      4,719           4,745
Insurance.............................      4,896           4,843
Employee benefits.....................      2,818           2,971
Other.................................      5,272           4,569
                                          -------         -------
                                          $24,883         $23,228
                                          =======         =======


5.   INCOME TAXES

Income before income taxes consisted of:

                                            (In thousands) 
- -------------------------------------------------------------------
                                   1996         1995         1994
                                   ----         ----         ----

Domestic....................     $27,664      $23,647      $28,202
Foreign.....................       5,673          632        2,011
                                 -------      -------      -------
                                 $33,337      $24,279      $30,213  
                                 =======      =======      =======

The income tax provision consisted of:
                                            (In thousands) 
- -------------------------------------------------------------------
                                    1996         1995        1994
                                    ----         ----        ----

Currently payable: 
  Federal...................     $ 8,110       $8,714      $ 7,966  
  Foreign...................       1,611          113        1,277
  State.....................       2,162        2,041        2,572
Deferred: 
  Federal...................         (44)      (2,293)         169 
  Foreign...................          50          343         (408)
  State.....................         (62)        (141)         (72)
                                 -------       ------      -------
                                 $11,827       $8,777      $11,504
                                 =======       ======      =======

Significant components of the Company's deferred tax assets and liabilities 
were as follows: 
                                                  (In thousands)
- -------------------------------------------------------------------
                                                1996         1995   
                                                ----         ----
Deferred tax assets: 
  Accrued expenses and reserves.............. $ 6,835      $ 6,033
  Compensation and employee benefits.........   4,380        4,516
  Foreign tax credits........................     -            385
  Other items................................     670          744
                                              -------      -------
    Total deferred tax assets................  11,885       11,678
                                              -------      -------

Deferred tax liabilities: 
  Accelerated depreciation on fixed assets...   4,132        4,055
  Other items................................     181          107
                                              -------      -------
    Total deferred tax liabilities...........   4,313        4,162
                                              -------      -------

Net deferred tax assets...................... $ 7,572      $ 7,516
                                              =======      =======

The portions of current and non-current deferred tax assets and liabilities 
were as follows:

                                  (In thousands)                     
- -----------------------------------------------------------------
                           1996                     1995
                   ---------------------    --------------------- 
                   Deferred   Deferred      Deferred   Deferred
                     Tax        Tax           Tax        Tax
                    Assets   Liabilities     Assets   Liabilities
                    ------   -----------     ------   -----------

  Current........   $ 7,840    $   85        $ 7,908    $   85 
  Non-current....     4,045     4,228          3,770     4,077 
                    -------    ------        -------    ------
  Total..........   $11,885    $4,313        $11,678    $4,162 
                    =======    ======        =======    ======

There was no valuation allowance for deferred tax assets required in 1996 or 
1995.

The differences between the statutory and effective tax rates were as follows:

- ------------------------------------------------------------------
                                     1996        1995        1994
                                     ----        ----        ----

U.S. Federal statutory rate......    35.0%       35.0%       35.0%
State income taxes, net of 
  federal benefit................     4.1         5.1         5.4
Effect of higher foreign 
  tax rates......................     (.5)        1.0          .5
Earnings of foreign sales 
  corporation ...................    (3.1)        (.4)        (.3)
Utilization of foreign 
  tax credits....................      -         (5.2)       (3.9)
Other items......................      -           .7         1.7  
                                     -----       -----       -----
                                     35.5%       36.2%       38.4%
                                     =====       =====       =====

Accumulated undistributed earnings of foreign subsidiaries expected to be 
permanently invested approximated $5.2 million at December 28, 1996.  The 
Company does not anticipate incurring any tax should these earnings be 
repatriated in the future.


6.   DEBT

Short-term debt consisted of:
                                               (In thousands) 
- ---------------------------------------------------------------
                                              1996        1995
                                              ----        ----

Bank--other.............................      $ -         $452 
                                              ====        ====


Long-term debt consisted of: 
                                               (In thousands)      
- ---------------------------------------------------------------
                                              1996        1995
                                              ----        ----

Insurance Company--6.31%, principal 
  payments of $1.0 million due in 
  annual installments, starting in 
  1998 with a balloon payment of 
  $10,000 in 2008.......................   $20,000     $20,000
Bank--other.............................       297         180
                                           -------     -------
                                            20,297      20,180
Less current maturities.................        21           9  
                                           -------     -------
                                           $20,276     $20,171
                                           =======     =======

Both the Company's short-term borrowings and long-term debt are unsecured.  
The Company's long-term debt agreement provides for certain financial 
covenants relative to working capital, additional borrowings, loans or 
advances, and investments.  The Company was in compliance with all financial 
covenants in 1996 and 1995.

On January 5, 1996, the Company entered into an unsecured, five-year $40 
million revolving credit agreement (the "Agreement").  The Agreement, which 
includes a facility fee of one-tenth of one percent on the committed amount, 
provides for various borrowing rate options including interest rates based on 
the London Interbank Offered Rates (LIBOR) plus interest spreads keyed to the 
Company's ratio of debt to consolidated tangible net worth.  The Agreement 
contains certain financial covenants with respect to borrowings, fixed charge 
coverage, working capital, loans or advances, and investments.


7.   SHAREOWNERS' EQUITY

The Company had 6,371,029 shares of common stock (10,000,000 shares 
authorized, $.10 par value) outstanding at the end of 1996.  On January 26, 
1994, the Company purchased 109,979 common shares for $3.8 million under the 
terms of a stock redemption agreement entered into in 1988 with Edward J. 
Schaefer, co-founder of the Company.  Under the terms of the agreement, the 
Company had the right, but not the obligation, to purchase any and all shares 
that the estate elected to sell.  Of the 109,979 shares repurchased, 17,310 
were re-issued to Company-sponsored employee benefit plans and the remaining 
shares were retired.

Stock subscriptions are principally deferred costs recognized in connection 
with the issuance of common stock under the 1988 Incentive Award Plan and 
loans to officers under the 1988 Purchase Plan.

During the first quarter of 1994, the Company redeemed all outstanding shares 
of Class C Cumulative Preferred Stock for its stated value of $5.8 million.


8.   STOCK BASED COMPENSATION

At December 28, 1996, the Company had seven stock-based compensation plans 
which are described as follows.

FIXED STOCK OPTION PLANS--The Company has authorized the grant of options to 
purchase common stock of the Company to employees and non-employee directors 
of the Company and its subsidiaries under five fixed stock option plans.  The 
plans and the number of authorized shares available for grants are as follows:

                                                                    Shares
                                                                    ------
  1981 Incentive Stock Option Plan (1981 Plan)                      555,000
  1986 Non-Qualified Stock Option Plan (1986 Plan)                  555,000
  1996 Employee Stock Option Plan (1996 Plan)                       600,000
  1990 Non-Employee Director Stock Option Plan (1990 Director Plan)  60,000
  1996 Non-Employee Director Stock Option Plan (1996 Director Plan)  90,000

Under each of the above plans, the exercise price of each option equals the 
market price of the Company's common stock on the date of grant and the 
options expire ten years after the date of the grant.  Generally, options 
granted under the 1981 Plan, the 1986 Plan, and the 1996 Plan vest 20 percent 
a year and become fully vested and exercisable after five years.  Options 
granted under the 1990 and 1996 Director Plans vest 33 percent a year and 
become fully vested and exercisable after three years.

A summary of the Company's fixed stock option plans activity and related 
information for 1996, 1995 and 1994 follows:


<TABLE>
<CAPTION>
                              1996                       1995                         1994
                     -------------------------   -------------------------   -------------------------
                              Weighted-Average            Weighted-Average            Weighted-Average
Fixed Options        Shares   Exercise Price     Shares   Exercise Price     Shares   Exercise Price
- -------------        -------  ----------------   -------  ----------------   -------  ----------------
<S>                  <C>         <C>             <C>         <C>             <C>         <C>
Outstanding at
  beginning of year  861,092     $18.69          753,645     $15.90          513,095     $10.34
Granted              116,500      41.74          192,000      31.82          254,000      26.71
Exercised           (121,467)      6.90          (34,553)     15.36          (13,450)      8.39
Forfeited             (6,000)     22.13          (50,000)     29.25              -           -
                     -------                     -------                     -------
Outstanding at 
  end of year        850,125     $23.51          861,092     $18.69          753,645     $15.90
                     =======                     =======                     =======
</TABLE>


The following summarizes information about fixed stock options outstanding at 
December 28, 1996:


<TABLE>
<CAPTION>
                                 Options Outstanding                           Options Exercisable 
                    --------------------------------------------------    ------------------------------
                      Number       Weighted-Average                         Number
   Range of         Outstanding       Remaining       Weighted-Average    Exercisable   Weighted-Average
Exercise Prices     at 12/28/96    Contractual Life    Exercise Price     at 12/28/96    Exercise Price
- ---------------     -----------    ----------------   ----------------    -----------   ---------------- 
<S>                   <C>            <C>                   <C>              <C>              <C>
$ 3.38 to 10.00       265,025        2.60 years            $ 7.66           265,025          $ 7.66
 10.01 to 30.00       270,000        7.02                   25.08           129,000           23.53
 30.01 to 42.00       315,100        8.96                   35.49            43,800           31.80
                      -------                                               -------

$ 3.38 to 42.00       850,125        6.36                  $23.51           437,825          $14.75
                      =======                                               =======
</TABLE>


For pro forma information regarding net income and earnings per share, the 
fair value for the options awarded in 1996 and 1995 for all fixed stock option 
plans was estimated as of the date of the grant using a Black-Scholes option 
valuation model with the following weighted average assumptions for 1996 and 
1995, respectively: risk-free interest rates of 6.18 percent and 6.42 percent; 
dividend yields of 1.4 percent; volatility factors of the expected market 
price of the Company's common stock of .257 and .260; and a weighted-average 
expected life of the option of six years.

For purposes of pro forma disclosures, the estimated fair value of the options 
is amortized over the options' vesting period.  Therefore, in the year of 
adoption and subsequently affected years, the effects of applying SFAS No. 123 
for providing pro forma net income and earnings per share are not likely to be 
representative of the effects on reported income in future years.  The 
Company's pro forma information follows:

                             (In thousands, except per share amounts)
- ----------------------------------------------------------------------
                                                  1996          1995
                                                  ----          ----
 Reported net income                            $21,510       $15,502
 Pro forma net income                           $21,245       $15,362

 Reported net income available per common share   $3.22         $2.35
 Pro forma net income available per common share  $3.18         $2.33

The Black-Scholes option valuation model used by the Company was developed for 
use in estimating the fair value of fully tradable options which have no 
vesting restrictions and are fully transferable.  In addition, option 
valuation models require the input of highly subjective assumptions including 
the expected stock price volatility.  It is management's opinion that the 
Company's stock options have characteristics significantly different from 
those of traded options and because changes in the subjective input 
assumptions can materially affect the fair value estimate, the existing models 
do not necessarily provide a reliable single measure of the fair value of its 
stock options.

ADDITIONAL AWARD PLANS--The Company has authorized the grant of up to 888,000 
restricted shares of its common stock to employees of the Company and its 
subsidiaries under the 1988 Stock Incentive Award Plan (1988 Award Plan).  
Vesting of shares awarded under the 1988 Award Plan is contingent upon 
increases in the Company's actual Return on Equity (ROE) during the 
restriction period relative to an established threshold ROE.  No shares were 
awarded under the 1988 Award Plan during 1996 or 1995. At December 28, 1996, 
671,936 shares were reserved for future awards.

The Company has allocated 888,000 shares of its common stock for the 1988 
Executive Stock Purchase Plan (1988 Purchase Plan).  Under this plan 
executives of the Company and its subsidiaries are awarded the right to 
purchase shares of its common stock through a Company loan. The purchase price 
per share is the closing price of a share on the day prior to the date of 
purchase.  During 1995, 20,000 shares were awarded under the 1988 Purchase 
Plan.  No shares were awarded in 1996.  At December 28, 1996, 512,800 shares 
were reserved for future awards.


9.   SEGMENT AND GEOGRAPHIC INFORMATION

The Company's single business segment is the design, manufacture and sale of 
electric motors, electronic controls and related equipment.  These products 
are sold to original equipment manufacturers in the United States, Canada, 
Europe, Australia, South Africa, Mexico and other world markets.

Manufacturing plants are located in the United States, Germany, Czech 
Republic, Italy and South Africa.

GEOGRAPHICAL AREAS                        (In thousands)             
- ---------------------------------------------------------------------
                                1996           1995           1994 
                                ----           ----           ----  

NET SALES 
North America..............   $252,007       $225,958       $200,216 
Foreign....................     48,682         50,482         41,224 
                              --------       --------       --------
                              $300,689       $276,440       $241,440 
                              ========       ========       ========

OPERATING MARGIN 
North America..............    $44,011        $38,885        $43,030 
Foreign....................      7,425          2,148          3,342 
Equity in earnings of 
  affiliate................        -              -              217 
Interest expense...........     (1,308)        (2,128)        (2,172)
Interest income............      2,052          1,866          1,678 
Corporate expenses.........    (18,843)       (16,492)       (15,882)
                               -------        -------        -------
Income before taxes........    $33,337        $24,279        $30,213 
                               =======        =======        =======

IDENTIFIABLE ASSETS 
North America..............   $ 81,570       $ 84,013       $ 82,247 
Foreign....................     29,966         29,697         24,188 
Corporate .................     61,923         39,647         45,146 
                              --------       --------       --------
                              $173,459       $153,357       $151,581 
                              ========       ========       ========

The Company has no single geographic area within its foreign operations whose 
revenues or assets exceed 10 percent of such amounts on a consolidated basis. 
The Company had $49.4 million, $32.7 million and $23.2 million of export sales 
(from domestic sources) in 1996, 1995 and 1994, respectively, to various 
geographic areas, of which no single geographic area was significant.

One customer accounted for 12.5 percent, 12.9 percent and 14.1 percent of the 
consolidated sales in 1996, 1995 and 1994, respectively.


10.   SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

Unaudited quarterly financial information for the years 1996 and 1995 is as 
follows:
                          (In thousands, except per share amounts)  
- --------------------------------------------------------------------
                                                      Net Income
                                                      Per Weighted
                       Net      Gross       Net       Average
                     Sales      Profit      Income    Common Share  
- --------------------------------------------------------------------
1996
1st Quarter       $ 62,754     $14,910     $ 3,008      $ .45
2nd Quarter         73,107      19,212       5,081        .76
3rd Quarter         79,380      20,000       5,612        .84
4th Quarter         85,448      24,931       7,809       1.17
                  --------     -------     -------      -----
                  $300,689     $79,053     $21,510      $3.22
                  ========     =======     =======      =====

- --------------------------------------------------------------------
1995
1st Quarter       $ 59,788     $13,297     $ 1,644      $ .25
2nd Quarter         76,442      17,573       4,542        .69
3rd Quarter         66,188      14,954       3,301        .50
4th Quarter         74,022      19,547       6,015        .91
                  --------     -------     -------      -----
                  $276,440     $65,371     $15,502      $2.35
                  ========     =======     =======      =====


11.  CONTINGENT LIABILITIES AND COMMITMENTS

The Company is defending various claims and legal actions which have arisen in 
the ordinary course of business.  The Company has attempted, where possible, 
to assess the likelihood of an unfavorable outcome as a result of these 
actions.  Legal counsel has been retained to assist the Company in making 
these determinations, and costs are accrued when an unfavorable outcome is 
determined to be probable and a reasonable estimate can be made.  As a result, 
the Company has an accrual balance of approximately $1.6 million and $1.4 
million at December 28, 1996 and December 30, 1995, respectively, to provide 
for such actions.

Included in such matters are two pending governmental actions associated with 
hazardous waste sites falling under the Comprehensive Environmental Response 
Compensation and Liability Act in which the Company has been designated, in 
conjunction with other parties, as a "potentially responsible party" (PRP).  
The range of the Company's potential liability for the first site is unknown 
as the total cost for the site remediation and allocation among the PRPs has 
not been determined; however, the Company believes such matters are 
substantially covered by the Company's insurance.  The current estimate for 
remediation at the second site is $15.0 million, for which the Company has 
agreed under consent decree to pay 1.341 percent (approximately $201,000) over 
the next five to fifteen years. The Company has paid approximately $103,000 of 
this amount through December 28, 1996.

Total rent expense charged to operations for operating leases including 
contingent rentals was $2.4 million, $2.0 million and $1.3 million for 1996, 
1995 and 1994, respectively.  The future minimum rental payments for 
noncancellable operating leases as of December 28, 1996, are as follows:  
1997, $.7 million; 1998, $.3 million and 1999, $.2 million.  Rental 
commitments subsequent to 1999 are not material.


12.   SUBSEQUENT EVENTS

In January 1997, pursuant to the stock repurchase plan authorized by the 
Company's Board of Directors in October 1996, the Company completed three 
separate, privately negotiated transactions to repurchase 500,000 shares of 
the Company's common stock for a total purchase price of $24.0 million.  Of 
these shares, 175,000 were repurchased from a director of the Company.  The 
shares were subsequently retired.



<PAGE>
INDEPENDENT AUDITORS' REPORT
- ----------------------------


To the Shareowners and Directors,
     Franklin Electric Co., Inc.

We have audited the accompanying consolidated balance sheets of Franklin 
Electric Co., Inc. and consolidated subsidiaries as of December 28, 1996 and 
December 30, 1995 and the related consolidated statements of income, 
shareowners' equity and cash flows for each of the three years in the period 
ended December 28, 1996.  Our audits also included the financial statement 
schedule listed in the index at Item 14.  These financial statements and 
financial statement schedule are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these financial 
statements and financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, such financial statements present fairly, in all material 
respects, the financial position of Franklin Electric Co., Inc. and 
consolidated subsidiaries as of December 28, 1996 and December 30, 1995, and 
the results of its operations and its cash flows for each of the three years 
in the period ended December 28, 1996, in conformity with generally accepted 
accounting principles.  Also, in our opinion, such financial statement 
schedule, when considered in relation to the basic financial statements taken 
as a whole, presents fairly in all material respects the information set forth 
therein.


DELOITTE & TOUCHE LLP

Deloitte & Touche LLP
Chicago, Illinois
January 30, 1997



<PAGE>
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
- ------------------------------------------------------------------------
FINANCIAL DISCLOSURE
- --------------------

None.


                                  PART III
                                  --------


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------------------------------

The information concerning directors required by this Item 10 is set forth in 
the Company's Proxy Statement for the Annual Meeting of Shareholders to be 
held on April 11, 1997, under the headings of "ELECTION OF DIRECTORS" and 
"INFORMATION CONCERNING NOMINEES AND DIRECTORS," and is incorporated herein by 
reference.

The information concerning executive officers required by this Item 10 is 
contained in Part I of this Form 10-K under the heading of "EXECUTIVE OFFICERS 
OF THE REGISTRANT."


ITEM 11.  EXECUTIVE COMPENSATION
- --------------------------------

The information required by Item 11 is set forth in the Company's Proxy 
Statement for the Annual Meeting of Shareholders to be held on April 11, 1997, 
under the headings of "INFORMATION ABOUT THE BOARD AND ITS COMMITTEES," 
"SUMMARY COMPENSATION TABLE," "OPTION GRANTS IN 1996 FISCAL YEAR" AND "1996 
FISCAL YEAR-END OPTION VALUES," "COMPENSATION PURSUANT TO PLANS" and 
"AGREEMENTS," and is incorporated herein by reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

The information required by Item 12 is set forth in the Company's Proxy 
Statement for the Annual Meeting of Shareholders to be held on April 11, 1997, 
under the heading of "SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
MANAGEMENT," and is incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

The information required by Item 13 is set forth in the Company's Proxy 
Statement for the Annual Meeting of Shareholders to be held on April 11, 1997, 
under the headings of "SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
MANAGEMENT" and "AGREEMENTS," and is incorporated herein by reference.


                                  PART IV
                                  -------

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
- -------------------------------------------------------------------------

                                                          Form 10-K
                                                       Annual Report
                                                           (page)   
                                                       -------------
(a)  1.   Financial Statements - Franklin Electric
          ----------------------------------------

          Independent Auditors' Report
          Consolidated Statements of Income for the
            three years ended December 28, 1996
          Consolidated Balance Sheets, as of
            December 28, 1996 and December 30, 1995
          Consolidated Statements of Cash Flows
            for the three years ended December 28, 1996
          Consolidated Statements of Shareowners' Equity
            for the three years ended December 28, 1996
          Notes to Consolidated Financial Statements
            (including quarterly financial data)

     2.   Financial Statement Schedules - Franklin Electric
          -------------------------------------------------

          II Valuation and Qualifying Accounts

     Schedules other than those listed above are omitted for
     the reason that they are not required or are not
     applicable, or the required information is disclosed
     elsewhere in the financial statements and related notes.

     3.   Exhibits 
          --------

          See the Exhibit Index.
          Management Contract or Compensatory Plan or
          Arrangement is denoted by an asterisk (*).

(b)  Reports on Form 8-K filed during the fourth quarter
     ended December 28, 1996:  None.

(c)  See the Exhibit Index.

(d)  Individual financial statements and all other schedules
     of the Registrant are omitted as they are not required.



<PAGE>
                              SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.
                                        Franklin Electric Co., Inc.

                                             WILLIAM H. LAWSON
                                        ---------------------------
                                        William H. Lawson
                                        Chairman of the Board
                                        Chief Executive Officer
(Date) February 14, 1997 

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

     WILLIAM H. LAWSON                   Chairman of the Board
- --------------------------------------   Chief Executive Officer
William H. Lawson    February 14, 1997   (Principal Executive Officer)


     JOHN B. LINDSAY
- --------------------------------------
John B. Lindsay      February 14, 1997   President and Director


     JESS B. FORD                        Vice President and Chief
- --------------------------------------   Financial Officer (Principal
Jess B. Ford         February 14, 1997   Financial and Accounting
                                         Officer)

     ROBERT H. LITTLE
- --------------------------------------
Robert H. Little     February 14, 1997   Director


     PATRICIA SCHAEFER
- --------------------------------------
Patricia Schaefer    February 14, 1997   Director


     DONALD J. SCHNEIDER
- --------------------------------------
Donald J. Schneider  February 14, 1997   Director


     GERARD E. VENEMAN
- --------------------------------------
Gerard E. Veneman    February 14, 1997   Director


     JURIS VIKMANIS
- --------------------------------------
Juris Vikmanis       February 14, 1997   Director


     HOWARD B. WITT
- --------------------------------------
Howard B. Witt       February 14, 1997   Director



<PAGE>
               SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                      For the years 1996, 1995 and 1994
                                (In thousands)
                                --------------


                                     Additions 
                     Balance at      charged to                      Balance
                     beginning       costs and                       at end
 Description         of period        expenses      Deductions      of period
 -----------         ---------        --------      ----------      ---------
                                                        (A) 


Allowance for doubtful accounts: 


   1996                $1,351           $227            $143          $1,435
                       ======           ====            ====          ======

   1995                $1,271           $190            $110          $1,351 
                       ======           ====            ====          ======

   1994                $1,269           $201            $199          $1,271 
                       ======           ====            ====          ======




NOTES:
- ------

     (A)  Uncollectible accounts written off, net of recoveries



<PAGE>
                        FRANKLIN ELECTRIC CO., INC.
                     EXHIBIT INDEX FOR THE FISCAL YEAR
                          ENDED DECEMBER 28, 1996
                                                         Sequentially
                                                             Numbered
  Item                     Description                          Pages
  ----                     -----------                          -----

  3(i)  Restated Articles of Incorporation of Franklin
        Electric Co., Inc. (incorporated herein by
        reference to Exhibit 3 of the Company's Form 10-K
        for the fiscal year ended December 30, 1989)

        Articles of Amendment of the Restated Articles of
        Incorporation of Franklin Electric Co., Inc.
        effective February 26, 1991 (incorporated herein
        by reference to the Company's current report on
        Form 8-K dated February 26, 1991)

  3(ii) By-Laws of Franklin Electric Co., Inc. as amended,
        effective July 15, 1994 (incorporated herein by
        reference to the Company's Form 10-K for the fiscal
        year ended December 31, 1994)

  4     Rights Agreement dated as of February 11, 1991
        between Franklin Electric Co., Inc. and Lincoln
        National Bank & Trust Co. of Fort Wayne (incorporated
        herein by reference to the Company's registration
        statement on Form 8-A dated February 26, 1991)

  10.1  Stock Redemption Agreement dated October 28,
        1988, as amended on December 12, 1988, between
        the Company and Edward J. Schaefer (incorporated
        herein by reference to Exhibit 10.1 of the
        Company's Form 10-K for the fiscal year ended
        December 31, 1988)

  10.2  1988 Executive Stock Purchase Plan (incorporated
        herein by reference to the Company's 1988 Proxy
        Statement for the Annual Meeting held on April 15,
        1988, and included as Exhibit E to the Proxy
        Statement)*

  10.3  1988 Stock Incentive Award Plan (incorporated
        herein by reference to the Company's 1988 Proxy
        Statement for the Annual Meeting held on April
        15, 1988, and included as Exhibit D to the Proxy
        Statement)*

  10.4  Amended 1981 Incentive Stock Option Plan
        (incorporated herein by reference to the
        Company's 1988 Proxy Statement for the Annual
        Meeting held on April 15, 1988, and included as
        Exhibit B to the Proxy Statement)*

  10.5  Amended 1986 Stock Option Plan (incorporated     
        herein by reference to the Company's 1988 Proxy
        Statement for the Annual Meeting held on 
        April 15, 1988, and included as Exhibit C to the 
        Proxy Statement)*

  10.6  Franklin Electric Nonemployee Director Stock     
        Option Plan (incorporated herein by reference to
        the Company's 1991 Proxy Statement for the Annual
        Meeting on April 19, 1991)*

  10.7  Employment Agreement dated October 23, 1995 between
        the Company and Jess B. Ford (incorporated herein by
        reference to Exhibit 10.7 of the Company's form 10-K
        for the fiscal year ended December 30, 1995)

  10.8  Employment Agreement dated December 5, 1986 between
        the Company and William H. Lawson (incorporated
        herein by reference to Exhibit 10.7 of the
        Company's Form 10-K for the fiscal year ended 
        December 28, 1991)*

  10.9  Credit Agreement dated as of January 5, 1996 between
        the Company and various commercial banks(incorporated
        herein by reference to Exhibit 10.9 of the Company's
        Form 10-K for the fiscal year ended December 30, 1995)

  10.10 1996 Franklin Electric Co., Inc., Employee Stock
        Option Plan (incorporated herein by reference to the
        Company's 1996 Proxy Statement for the Annual
        Meeting held on April 12, 1996, and included as
        Exhibit A to the Proxy Statement)*

  10.11 1996 Franklin Electric Co., Inc., Non-Employee
        Director Stock Option Plan (incorporated herein by
        reference to the Company's 1996 Proxy Statement for
        the Annual Meeting held on April 12, 1996, and
        included as Exhibit B to the Proxy Statement)*

  11    Primary Earnings per Share and Fully Diluted
        Earnings per Share
  21    Subsidiaries of the Registrant
  23    Consent of Independent Auditors
  27    Financial Data Schedule

     * Management contract or compensatory plan or arrangement



<PAGE>
                                                          EXHIBIT 11
                                                          ----------

                        FRANKLIN ELECTRIC CO., INC.

      PRIMARY EARNINGS PER SHARE AND FULLY DILUTED EARNINGS PER SHARE
                                ------------

(In thousands, except per share amounts)
                                              Year Ended             
                               -------------------------------------
                              December 28, December 30, December 31,
                                 1996         1995         1994   
                               ---------    ---------    --------
 
Net income available 
  to common shares and 
  common share equivalents.....  $21,510      $15,502      $18,556
                                 =======      =======      =======

Shares outstanding, 
  beginning of period..........    6,254        6,199        6,231

Weighted average of options
  issued during the period.....      -            -             19

Dilutive effect of options 
  outstanding during the 
  period.......................      349          364          337

Weighted average of common 
  shares issued during 
  the period...................       73           35           53

Weighted average common 
  shares repurchased during 
  the period...................      -            -           (103)
                                 -------      -------      -------

Weighted average primary 
  shares outstanding during 
  the period...................    6,676        6,598        6,537 

Additional dilutive effect 
  of options outstanding 
  during the period............       87           16           27
                                 -------      -------      -------

Weighted average fully 
  diluted shares outstanding 
  during the period............    6,763        6,614        6,564
                                 =======      =======      =======

Earnings per share 
  Primary......................  $  3.22      $  2.35      $  2.84
                                 =======      =======      =======

  Fully diluted................  $  3.18      $  2.34      $  2.83
                                 =======      =======      =======



<PAGE>
                                                          EXHIBIT 21
                                                          ----------

                        FRANKLIN ELECTRIC CO., INC.

                       SUBSIDIARIES OF THE REGISTRANT
                                ------------

                                                           Percent of
                                       State or country      voting
                                       of incorporation   stock owned
                                       ----------------   -----------
Subsidiaries consolidated:

  FE Petro, Inc.                            Indiana             100

  Oil Dynamics, Inc.                        Oklahoma            100

  Franklin Electric Subsidiaries, Inc.
    [inactive]                              Indiana             100

  Franklin Electric International, Inc.     Delaware            100

  Franklin Electric AG                      Switzerland         100

  Franklin Electric B.V.                    Netherlands         100

  Franklin Electric Europa, GmbH            Germany             100

  Franklin Electric spol s.r.o.             Czech Republic      100

  Franklin Electric S.r.l.                  Italy               100

  Franklin Electric (Australia) Pty. Ltd.   Australia           100

  Franklin Electric (South Africa)
    Pty. Limited                            South Africa        100

  Franklin Electric of Canada, Limited
    [inactive]                              Canada              100

  Franklin Electric Foreign Sales
    Corporation                             U.S. Virgin Islands 100

  Motores Franklin S.A. de C.V.             Mexico              100



<PAGE>

                                                        EXHIBIT 23
                                                        ----------


INDEPENDENT AUDITORS' CONSENT



We consent to the incorporation by reference in the Registration Statements of 
Franklin Electric Co., Inc. on Form S-8 (file numbers 33-35958, 33-35960, 33-
35962 and 33-38200) of our report dated January 30, 1997 appearing in the 
Annual Report on Form 10-K of Franklin Electric Co., Inc. for the year ended 
December 28, 1996.



DELOITTE & TOUCHE LLP

Deloitte & Touche LLP
Chicago, Illinois
February 20, 1997


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE FORM 10-K FOR THE PERIOD ENDED DECEMBER 28, 1996 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-28-1996
<PERIOD-END>                               DEC-28-1996
<CASH>                                          22,968
<SECURITIES>                                    31,624
<RECEIVABLES>                                   25,134
<ALLOWANCES>                                     1,435
<INVENTORY>                                     42,305
<CURRENT-ASSETS>                               131,516
<PP&E>                                         123,792
<DEPRECIATION>                                  83,695
<TOTAL-ASSETS>                                 173,459
<CURRENT-LIABILITIES>                           43,292
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           638
<OTHER-SE>                                      99,185
<TOTAL-LIABILITY-AND-EQUITY>                   173,459
<SALES>                                        300,689
<TOTAL-REVENUES>                               302,387
<CGS>                                          221,636
<TOTAL-COSTS>                                  269,050
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,308
<INCOME-PRETAX>                                 33,337
<INCOME-TAX>                                    11,827
<INCOME-CONTINUING>                             21,510
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    21,510
<EPS-PRIMARY>                                     3.22
<EPS-DILUTED>                                     3.18
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission