FRANKLIN LIFE VARIABLE ANNUITY FUND A
N-30D, 1995-09-07
Previous: FIRST FRANKLIN FINANCIAL CORP, 424B2, 1995-09-07
Next: FRANKLIN LIFE VARIABLE ANNUITY FUND B, N-30D, 1995-09-07



<PAGE>

Dear Contract Owner:

We are pleased to provide this 1995 semiannual report which shows the
status of and balances in your Franklin Life Variable Annuity Fund A
contract.

<TABLE>
<CAPTION>

                                    INVESTMENT POSITION AS OF JUNE 30, 1995
                                    ----------------------------------------
     <S>                                                            <C>
     Variable Unit Value                                             $60.09
                                                                     ------
     Fixed Portion Interest Rate on Amounts Contributed During
     Most Recent Contract Year.  Current Crediting Rate Not
     Guaranteed For Future Years.                                      6.50%*
                                                                      ------

          *LESS A CONTRACT EXPENSE CHARGE
</TABLE>

The economy closed out strong in 1994, with inflation and the potential for
higher interest rates being strong continuing concerns. The Federal Reserve
did raise rates in February, but signs of a slowing economy soon followed.
The stock market moved up strong in the first half of 1995 and intermediate
and long-term interest rates declined. Short-term interest rates were reduced
in July to cushion an economy that was showing signs of slowing too fast.

<TABLE>
<CAPTION>
     VARIABLE PORTION:        JUNE 30, 1995       DECEMBER 31, 1994   JUNE 30, 1994
     -----------------        -------------       -----------------   -------------
     <S>                      <C>                 <C>                 <C>
     Net asset value per unit    $60.09                $53.99            $51.47
                                 ------                ------           -------
     Percentage Change From:
         June 30, 1994           +16.7%
                                 ------
         December 31, 1994       +11.3%
                                 ------

</TABLE>

     The  net  asset value is based on the market price of the  investments
     held by the Fund. A listing of the investments held at June 30, 1995
     appears on page 3.

     Fixed Portion:
     --------------
     As noted above, if your contract anniversary was in the first half of
     1995, additional units in the fixed rate portion of your annuity
     arising from contributions credited during the contract year ending in
     1995 were based on a 6.50% interest rate, less a contract expense
     charge.  If your contract anniversary is in the second half of 1995,
     the interest rate for the fixed portion of your annuity applicable to
     contributions made during the contract year ending in 1995 is
     anticipated to be 6.50%, less a contract expense charge.  Amounts
     selected for investment in the fixed rather than the variable  portion
     of your annuity do not participate in the investment experience of the
     Fund.  Contract units resulting from interest added or contributions
     made prior to the contract year ending in 1995 continue to be credited
     with additional interest based on investment yields which reflect the
     years during which such units were purchased. Crediting rates are not
     guaranteed for future years.

The U. S. economy slowed in the first quarter of 1995, with Gross Domestic
Product up 2.7%, after a strong fourth quarter in 1994 of +5.1% and +4.1%
for all of 1994. The Federal Reserve increased the Fed Funds rate again in
February to 6.00% as growth and inflation worries continued to be a
concern.  With the slower first quarter growth reported and the second
quarter projections being even lower, the Fed reduced rates at its July
meeting to 5.75%. Corporate profits continued to show good growth and the
stock market responded in the first half of 1995 with the best six months
performance since late 1990 and early 1991. A stock market correction
continues to be anticipated, but continuing growth in the economy,
inflation staying under control and expanding corporate profits should
support the current market level. We have been holding a higher than
average cash level in anticipation of a market correction. We will reduce
the cash position somewhat as opportunities occur.

In today's fast-paced world, products, markets, client's needs, and
individual risk tolerance all change. In this environment, you may want to
take some extra time and review how well this product continues to meet
your retirement investment objectives. A Franklin Life representative
would be happy to review your financial situation with you and suggest the
most appropriate mix of products to provide financial security consistent
with your risk tolerance.

                                   Cordially yours,


                                   /s/ HOWARD C. HUMPHREY
                                   ------------------------------------------
                                   Howard C. Humphrey
                                   Chairman of the Board
                                   and Chief Executive Officer


                                    1

<PAGE>

                   FRANKLIN LIFE VARIABLE ANNUITY FUND A
                          STATEMENT OF NET ASSETS
                               JUNE 30, 1995

<TABLE>
<CAPTION>

<S>                                                                                               <C>                   <C>
Assets
     Investments-at market value (cost-$8,972,625):
          Common stocks                                                                           $6,824,978
          United States Treasury Bill                                                              2,975,033
                                                                                                  -----------
                                                                                                   9,800,011
     Cash on deposit                                                                                  32,300
     Dividends and interest receivable                                                                31,813
     Miscellaneous receivables                                                                           271
                                                                                                  ----------
                                   Total Assets                                                    9,864,395
Liability -   Due to The Franklin Life Insurance Company                                              14,040
                                                                                                  ----------

Contract Owners' Equity
     Annuity reserves                                                             $    15,047
     Value of 163,670 Accumulation Units outstanding,
          equivalent to $60.092178 per unit                                         9,835,308     $9,850,355
                                                                                  ------------    ----------

                          STATEMENT OF OPERATIONS
                      SIX MONTHS ENDED JUNE 30, 1995

Investment Income:
     Dividends                                                                    $    87,778
     Interest                                                                          86,010
                                                                                  ------------
                                   Total Income                                                   $  173,788

Expenses:
     Mortality and expense charges                                                $    47,866
     Investment management services                                                    20,925
                                                                                  -----------
                                   Total Expenses                                                     68,791
                                                                                                  -----------
                              Net Investment Income                                                  104,997

Realized and Unrealized Gain (Loss) on Investments:
     Net realized gain from investment transactions (excluding short-term
          investments):
               Proceeds from sales                                                $   172,225
               Cost of investments sold (identified cost method)                      158,270
                                                                                 ------------
                              Net Realized Gain                                                       13,955
     Net unrealized appreciation (depreciation) of investments:
          Beginning of period                                                     $  (77,823)
          End of period                                                              827,387
                                                                                 ------------

                              Net Unrealized Appreciation                                            905,210
                                                                                                  -----------
                              Net Gain On Investments                                                919,165
                                                                                                  -----------
                              Net Increase In Contract Owners'
                               Equity Resulting From Operations                                   $1,024,162
                                                                                                  -----------
                                                                                                  -----------

             STATEMENTS OF CHANGES IN CONTRACT OWNERS' EQUITY

                                                            SIX MONTHS           YEAR
                                                               ENDED             ENDED
                                                              JUNE 30,         DECEMBER 31,
                                                                1995              1994
                                                         -----------------------------------
Net investment income                                        $104,997            $116,171
Net realized gain from investment transactions                 13,955             708,267
Net unrealized appreciation (depreciation) of
investments                                                   905,210            (749,740)
                                                         -----------------------------------
      Net Increase In Contract Owners' Equity
        Resulting From Operations                           1,024,162             74,698
Net contract purchase payments                                196,541            521,549
Reimbursement for contract guarantees                             296              3,436
Annuity payments                                               (1,548)            (3,002)
Withdrawal of funds on terminated contracts                  (696,553)        (1,936,673)
                                                         -----------------------------------
      Net Increase (Decrease) in Contract Owners'
        Equity                                                522,898         (1,339,992)
      Contract Owners' Equity at Beginning of
        Period                                              9,327,457         10,667,449
                                                         -----------------------------------
 Contract Owners' Equity At End of Period                  $9,850,355         $9,327,457
                                                         -----------------------------------
                                                         -----------------------------------

</TABLE>

                     See notes to financial statement

                                  2

<PAGE>


                   FRANKLIN LIFE VARIABLE ANNUITY FUND A
                         PORTFOLIO OF INVESTMENTS
                               JUNE 30, 1995
<TABLE>
<CAPTION>


   NUMBER
     OF                                                        MARKET
   SHARES                                                       VALUE
- -----------                                                  -------------
<S>                                                           <C>
             COMMON STOCKS (69.3%)
             BANKING (2.0%)
   4,175          Student Loan Marketing Association             $195,703
             BEVERAGES (1.9%)
   3,200           Anheuser-Busch Companies, Inc.                 182,000
             BUSINESS SERVICES (1.3%)
   2,800           Equifax Inc.                                    93,450
   2,200           Wheelabrator Technologies, Inc.                 33,825
                                                              ------------
                                                                  127,275
             COMPUTER SERVICES (3.0%)
   8,100           Ceridian Corporation*                          298,688
             COSMETICS & HOUSEHOLD PRODUCTS (3.2%)
   3,200           Dial Corp.                                      79,200
   5,200           Gillette Company                               232,050
                                                              ------------
                                                                  311,250
                DRUGS & HEALTH CARE (14.2%)
   9,600           Beverly Enterprises, Inc.*                     118,800
   7,900           Eckerd Corporation*                            252,800
   3,000           Eli Lilly and Company                          235,500
   5,300           Merck & Company, Inc.                          259,700
   4,300           St. Jude Medical, Inc.                         215,537
   4,600           Schering-Plough Corporation                    202,975
   3,000           Stryker Corporation                            115,125
                                                              ------------
                                                                1,400,437
             ELECTRONICS & INSTRUMENTATIONS (2.2%)
   2,900           Hewlett-Packard Company                        216,050
             FOOD PROCESSING (2.9%)
   5,300          ConAgra, Inc.                                   184,837
   4,500          Ralcorp Holdings, Inc.*                         102,938
                                                              ------------
                                                                  287,775
             FOOD - RETAIL (1.7%)
   5,700          Albertson's, Inc.                               169,575
             HOUSEHOLD PRODUCTS (.9%)
   3,700          Newell Co.                                       90,650
             MACHINERY - INDUSTRIAL & CONSTRUCTION (.8%)
   1,500          Fluor Corporation                                78,000
             MINING & MINERALS (.8%)
   2,000          Cleveland-Cliffs Inc.                            77,000
             OFFICE EQUIPMENT & SERVICES (7.3%)
   5,350          Digital Equipment Corporation*                  218,013
   2,400          International Business Machines
                           Corporation                            230,400
   5,900          Policy Management Systems
                           Corporation*                           271,400
                                                              ------------
                                                                  719,813
             OIL SERVICES & DRILLING (1.1%)
   3,100          Halliburton Company                             110,825
             OILS & OIL RELATED PRODUCTS (8.9%)
   2,700          Amoco Corporation                              $179,887
   1,300          Atlantic Richfield Company                      142,675
   2,500          British Petroleum Company, p.1.c.               214,062
   3,700          Diamond Shamrock, Inc.                           95,275
   2,600          Kerr-McGee Corporation                          139,425
   3,700          Unocal Corporation                              102,213
                                                              ------------
                                                                  873,537
             PHOTOGRAPHY (2.5%)
   4,100          Eastman Kodak Company                           248,563
             RESTAURANTS/LODGING (1.3%)
   3,400          Marriott International, Inc.                    121,975
             RETAIL-SPECIALTY (1.8%)
   1,800          NIKE, Inc.                                      151,200
   4,600          Payless Cashways, Inc.*                          29,325
                                                              ------------
                                                                  180,525
             TECHNOLOGY (1.2%)
   1,800          Millipore Corporation                           121,500
             UTILITIES-ELECRTIC (8.7%)
   6,500          American Electric Power Company, Inc.           228,312
   6,900          Baltimore Gas and Electric Company              172,500
   9,100          DPL Inc.                                        201,337
   4,500          Entergy Corporation                             108,563
   4,200          Texas Utilities Company                         144,375
                                                              ------------
                                                                  855,087

             UTILITIES - TELEPHONE   (1.6%)
   2,500          BellSouth Corporation                           158,750
                                                              ------------

                                TOTAL COMMON STOCKS
                                    (COST-5,997,592)            6,824,978


PRINCIPAL   U.S. TREASURY BILL (30.2%)
AMOUNT
- ---------
$3,000,000  United States Treasury Bill
                         due 8/3/95 (cost-$2,975,033)           2,975,033
                                                              ------------

                                TOTAL INVESTMENTS (99.5%)
                                      (COST - $8,972,625)       9,800,011
                                                              ------------

                              CASH AND RECEIVABLES, LESS
                                          LIABILITY (.5%)          50,344
                                                              ------------

                                   TOTAL CONTRACT OWNERS'
                                          EQUITY (100.0%)      $9,850,355
                                                              ------------

   <FN>

   *Non-income producing investment during the year ended June 30, 1995
</TABLE>

                        See notes to financial statements
- ------------------------------------------------------------------------------
THIS REPORT HAS BEEN PREPARED FOR THE INFORMATION OF FRANKLIN LIFE VARIABLE
ANNUITY FUND A CONTRACT OWNERS. IT IS NOT AUTHORIZED FOR DISTRIBUTION TO
PROSPECTIVE INVESTORS UNLESS PRECEDED OR ACCOMPANIED BY A CURRENT PROSPECTUS.


                                    3

<PAGE>


NOTES TO FINANCIAL STATEMENTS

NOTE A-SIGNIFICANT ACCOUNTING POLICIES

Franklin Life Variable Annuity Fund A (Fund) is a segregated investment
account of The Franklin Life Insurance Company (The Franklin) and is
registered as an open-end diversified management investment company under the
Investment Company Act of 1940, as amended. Significant accounting policies
of the Fund are as follows:

VALUATION OF INVESTMENTS: Investments in common stocks listed on national
stock exchanges are valued at closing sales prices. Unlisted common stocks
are valued at the most recent bid prices, as supplied by broker-dealers.
Short-term notes are valued at cost, which approximates market.

INVESTMENT TRANSACTIONS AND RELATED INVESTMENT INCOME: Investment
transactions are accounted for on the trade date. Dividend income is recorded
on the ex-dividend date and interest income is recorded on the accrual basis.

FEDERAL INCOME TAXES: Operations of the Fund will form a part of, and be
taxed with those of, The Franklin, which is taxed as a "life insurance
company" under the Internal Revenue Code. Under current law, no federal
income taxes are payable with respect to the Fund.

ANNUITY RESERVES: Reserves on contracts, all involving life contingencies,
are calculated using the Progressive Annuity Table with an assumed investment
rate of 3-1/2%.

NOTE B-INVESTMENTS

Exclusive of short-term investments, the cost of investments purchased and
the proceeds from investments sold during the six months ended June 30, 1995
aggregated $249,319 and $172,225, respectively.

NOTE C-EXPENSES

Amounts are paid to The Franklin for investment management services at the
rate of .0012% of the current value of the Fund per day (.438% on an annual
basis) and for mortality and expense risk assurances at the rate of .002745%
of the current value of the Fund per day (1.002% on an annual basis).

NOTE D-SALES AND ADMINISTRATIVE CHARGES

During the six months ended June 30, 1995, sales and administrative charges
aggregating $19,096 were deducted from the proceeds of the sales of
accumulation units and retained by Franklin Financial Services Corporation
and The Franklin. Franklin Financial Services Corporation is a wholly-owned
subsidiary of The Franklin and principal underwriter for the Fund.

NOTE E-SUMMARY OF CHANGES IN ACCUMULATION UNITS

<TABLE>
<CAPTION>

                                     SIX MONTHS ENDED                 YEAR ENDED
                                      JUNE 30, 1995               DECEMBER 31, 1994
                             -----------------------------------------------------------
                                   UNITS          AMOUNT         UNITS        AMOUNT
                                   -----          ------         -----        ------
<S>                               <C>            <C>            <C>         <C>
Balance at
 beginning of
 period                           172,507       $9,313,322      198,763     $10,652,285

Purchases                           3,478          196,541        9,726         521,549

Net investment
 income*                               -           104,745            -         113,239

Net realized gain
 from investment
 transactions*                         -            13,922            -         690,391

Net unrealized
 appreciation
 (depreciation) of
 investments*                          -           903,036            -        (730,818)

Withdrawals                       (12,315)        (696,553)      (35,982)    (1,936,673)

Reimbursement for
 contract
 guarantees*                           -               295            -           3,349
                             -----------------------------------------------------------
Balance at End of
 period                           163,670       $9,835,308       172,507     $9,313,322
                             -----------------------------------------------------------
                             -----------------------------------------------------------

<FN>
*Excludes portion allocated to annuity reserves on a pro rata basis.
</TABLE>


NOTE F-REMUNERATION OF MANAGEMENT

No person receives any remuneration from the Fund because The Franklin pays
the fees of members of the Board of Managers and officers and employees of
the Fund pursuant to expense assurances. Certain members of the Board of
Managers and officers of the Fund are also directors, officers or employees
of The Franklin or Franklin Financial Services Corporation. Amounts paid by
the Fund to The Franklin and to Franklin Financial Services Corporation are
disclosed in this report.

NOTE G-NET UNREALIZED APPRECIATION/DEPRECIATION

Unrealized Appreciation/Depreciation on investment securities at June 30,
1995 and December 31, 1994 were as follows:

<TABLE>
<CAPTION>

                                          JUNE 30,      DECEMBER 31,
                                            1995            1994
                                    -----------------------------------
<S>                                   <C>                <C>
Gross unrealized appreciation            $1,034,707       $351,869

Gross unrealized depreciation               207,320        429,692
                                    -----------------------------------
 Net                                       $827,387       $(77,823)
                                    -----------------------------------
                                    -----------------------------------
</TABLE>
                                          4

<PAGE>




                         SUPPLEMENTARY INFORMATION
          PER-UNIT INCOME AND CHANGES IN ACCUMULATION UNIT VALUE
            (SELECTED DATA AND RATIOS FOR AN ACCUMULATION UNIT
                    OUTSTANDING THROUGHOUT EACH PERIOD)

<TABLE>
<CAPTION>
                                     SIX MONTHS
                                       ENDED
                                       JUNE 30,                   YEAR ENDED DECEMBER 31,
                                        1995               1994        1993          1992         1991
                                -------------------------------------------------------------------------
<S>                               <C>                     <C>         <C>            <C>          <C>
Investment Income                        $1.050           $1.408      $1.231         $1.064       $1.194
Expenses                                   .416             .773        .773           .723         .654
                                -------------------------------------------------------------------------
Net investment income                      .634             .635        .458           .341         .540
Net realized and unrealized
 gain (loss) on securities                5.470            (.240)       .112          .770       14.238
                                -------------------------------------------------------------------------
Net increase in
 accumulation unit value                  6.104             .395        .570          1.111       14.778
                                -------------------------------------------------------------------------
Accumulation unit value:
  Beginning of  period                   53.988           53.593      53.023         51.912       37.134
                                -------------------------------------------------------------------------
  End of  Period                        $60.092          $53.988     $53.593        $53.023      $51.912
                                -------------------------------------------------------------------------
                                -------------------------------------------------------------------------

Ratio of expenses to average
 net assets                               1.44%*           1.44%       1.44%          1.44%        1.44%

Ratio of net investment income
 to average net assets                    2.20%*           1.18%        .85%           .68%        1.19%

Portfolio turnover rate                   2.70%           88.99%      68.62%         59.84%       28.47%

Number of accumulation units
 outstanding at end of period           163,670          172,507     198,763        217,948      229,368
- ----------------------------------------------------------------------------------------------------------



<FN>
*Annualized

</TABLE>


               MATTERS SUBMITTED TO VOTE OF CONTRACT OWNERS

An annual meeting of Contract Owners of the Fund was held on April 17, 1995.
At the meeting, the individuals named below were elected as Members of the
Board of Managers of the Fund, a new Investment Management Agreement between
The Franklin and the Fund was approved and Ernst & Young LLP was ratified as
the Fund's independent accountants for the ensuing fiscal year. The number of
votes cast for, against or withheld, as well as the number of abstentions and
broker non-votes, if applicable, as to each matter is set forth in the table
below.

<TABLE>
<CAPTION>

     MATTER                                           VOTES:
  -------------                       --------------------------------------
                                          FOR       AGAINST        ABSTAIN
                                          ---       -------        -------
<S>                                   <C>           <C>            <C>
Election of
Robert G. Spencer as
Member, Board of Managers               84,620       3,192             0

Election of
Dr. Robert C. Spencer as
Member, Board of Managers               84,908       2,904             0


Election of
James W. Voth as
Member, Board of Managers               84,858       2,954             0


Election of
Clifford L. Greenwalt as
Member, Board of Managers               84,858       2,954             0


Approval of new Investment
Management Agreement
between the Fund and
The Franklin                            80,996      2,493           4,323

Ratification of Selection
of Ernst & Young LLP as
independent accountants                 82,781      1,137           3,894


</TABLE>


                                       5

<PAGE>


                      CHANGE OF INDEPENDENT AUDITORS



The Board of Managers has selected the firm of Ernst & Young LLP, Chicago,
Illinois, as the independent auditors for the Fund to serve for 1995. That
firm has also been selected as the independent auditors for The Franklin and
its parents and subsidiaries, for two other separate accounts of The
Franklin, and for two separate accounts of The American Franklin Life
Insurance Company, a wholly-owned subsidiary of The Franklin.  Ernst & Young
LLP has no direct or indirect interest in the Fund or in The Franklin or its
subsidiaries.

On February 22, 1995, the Fund terminated the engagement of Coopers & Lybrand
L.L.P. as the independent auditors for the Fund for periods beginning on or
after January 1, 1995. Ernst & Young LLP has been selected to audit the
financial statements of The Franklin and the Board of Managers decided to
retain Ernst & Young LLP as a matter of efficiency.

During the audits of the Fund's financial statements for the years ended
December 31, 1993 and 1994, there was no disagreement between the Fund and
Coopers & Lybrand L.L.P. on any matter of accounting principles or practices,
financial statement disclosure or auditing scope or procedure which
disagreement, if not resolved to the satisfaction of Coopers & Lybrand
L.L.P., would have caused Coopers & Lybrand L.L.P. to make reference in
connection with its reports to the subject matter of the disagreement.





                                      6



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission