FRANKLIN LIFE VARIABLE ANNUITY FUND B
485BPOS, 1997-04-30
Previous: FRANKLIN LIFE VARIABLE ANNUITY FUND A, 485BPOS, 1997-04-30
Next: CULLEN FROST BANKERS INC, 10-K/A, 1997-04-30



<PAGE>


                                               1933 Act Registration No. 2-38502
                                              1940 Act Registration No. 811-2110
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                          SECURITIES AND EXCHANGE COMMISSION

                               WASHINGTON, D. C. 20549

                                       Form N-3

               REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                             Pre-Effective Amendment No.
   
                           Post-Effective Amendment No. 39
    

           REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

   
                                   Amendment No. 19
    

                                    FRANKLIN LIFE
                               VARIABLE ANNUITY FUND B
                              (Exact Name of Registrant)

                         The Franklin Life Insurance Company
                             (Name of Insurance Company)

                   #1 Franklin Square, Springfield, Illinois 62713
       (Address of Insurance Company's Principal Executive Offices) (Zip Code)

      Insurance Company's Telephone Number, including Area Code: (800) 528-2011

   
                                 ROSS D. FRIEND, ESQ.
                                Senior Vice President,
                            Secretary and General Counsel
                         THE FRANKLIN LIFE INSURANCE COMPANY
                                  #1 Franklin Square
                             Springfield, Illinois 62713
                       (Name and Address of Agent for Service)
    

   
                                       Copy to:
                                STEPHEN E. ROTH, ESQ.
                         SUTHERLAND, ASBILL & BRENNAN, L.L.P.
                            1275 Pennsylvania Avenue, N.W.
                              Washington D.C. 20004-2404
    

It is proposed that this filing will become effective (check appropriate box)

                   / /  immediately upon filing pursuant to paragraph (b)
   
                   /X/  on April 30, 1997 pursuant to paragraph (b)
    
                   / /  60 days after filing pursuant to paragraph (a) (I)
   
                   / /  on April 30, 1997 pursuant to paragraph (a) (i)
    
                   / /  75 days after filing pursuant to paragraph (a) (ii)
   
                   / /  on April 30, 1997 pursuant to paragraph (a) (ii) of
                         Rule 485.
    
                   If appropriate, check the following box:

                   / /  this post-effective amendment designates a new
                         effective date for a previously filed post-effective
                         amendment
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


                                           
<PAGE>

                        FRANKLIN LIFE VARIABLE ANNUITY FUND B
   
                           Post-Effective Amendment No. 39
                    Cross Reference Sheet Required by Rule 495(a)
    

<TABLE>
<CAPTION>
Registration Item                                           Location in Prospectus ("P") or 
                                                            Statement of Additional Information ("SAI")
<S>                                                         <C>
Part A INFORMATION REQUIRED IN PROSPECTUS
Item 1. Cover Page . . . . . . . . . . . . . . . . . . .    Cover Page (P)
Item 2. Definitions. . . . . . . . . . . . . . . . . . .    Special Terms
Item 3. Synopsis or Highlights . . . . . . . . . . . . .    Table of Deductions
                                                            and Charges; Summary
Item 4. Condensed Financial Information. . . . . . . . .    Per-Unit Income and
                                                            Changes in Accumulation Unit Value
Item 5. General Description of Registrant and Insurance
        Company. . . . . . . . . . . . . . . . . . . . .    Cover Page (P);
                                                            Summary; Introduction; Description 
                                                            of the Separate Account; Investment 
                                                            Policies and Restrictions of the Fund
Item 6. Management . . . . . . . . . . . . . . . . . . .    Management (P)
Item 7. Deductions and Expenses. . . . . . . . . . . . .    Summary; Deductions
                                                            and Charges under the Contracts
Item 8. General Description of Variable 
        Annuity Contracts. . . . . . . . . . . . . . . .    Summary; Introduction; Deductions 
                                                            and Charges under the Contracts-
                                                            Transfers to and from Other Contracts; 
                                                            The Contracts; Voting Rights;  
                                                            Fundamental Changes
Item 9. Annuity Period . . . . . . . . . . . . . . . . .    Summary; Introduction; The Contracts-
                                                            Deferred Variable Annuity
                                                            Accumulation Period-Annuity Period
Item 10. Death Benefit . . . . . . . . . . . . . . . . .    The Contracts-Deferred Variable 
                                                            Annuity Accumulation Period
Item 11. Purchases and Contract Value. . . . . . . . . .    Summary; Deductions and Charges 
                                                            Under The Contracts; The Contracts-
                                                            General-Deferred Variable Annuity 
                                                            Accumulation Period; Distribution of
                                                            the Contracts
Item 12. Redemptions . . . . . . . . . . . . . . . . . .    Summary; The Contracts-General-Deferred 
                                                            Variable Annuity Accumulation Period
Item 13. Taxes . . . . . . . . . . . . . . . . . . . . .    Cover Page (P); Summary; Introduction; Deductions and Charges Under 
                                                            the Contracts-Premium Taxes; The Contracts; Federal Income Tax Status;
                                                            Other Variable Annuity Contracts
Item 14. Legal Proceedings . . . . . . . . . . . . . . .    Not Applicable
Item 15. Table of Contents of the 
         Statement of Additional Information . . . . . .    Table of Contents of the Statement of Additional Information

Part B  INFORMATION REQUIRED IN STATEMENT OF ADDITIONAL INFORMATION
 
Item 16. Cover Page. . . . . . . . . . . . . . . . . . .    Cover Page (SAI)
Item 17. Table of Contents . . . . . . . . . . . . . . .    Table of Contents (SAI)
Item 18. General Information and History . . . . . . . .    General Information
Item 19. Investment Objectives and Policies. . . . . . .    Investment Policies 
                                                            and Restrictions of the Fund (P); Investment Objectives
Item 20. Management. . . . . . . . . . . . . . . . . . .    Management (SAI)
Item 21. Investment Advisory and Other Services. . . . .    Summary (P); Deductions and Charges under the Contracts 
                                                            (P); Management (P); Management (SAI); Investment Advisory 
                                                            and Other Services
Item 22. Brokerage Allocation. . . . . . . . . . . . . .    Portfolio Turnover and Brokerage
Item 23. Purchase and Pricing of Securities 
         Being Offered . . . . . . . . . . . . . . . . .    Summary (P); Introduction (P); Deductions and Charges under the
                                                            Contracts-Sales and Administration Deductions (P); Distribution of 
                                                            the Contracts (SAI)
Item 24. Underwriters. . . . . . . . . . . . . . . . . .    Summary (P); Deductions and Charges Under the Contracts (P);
                                                            Distribution of the Contracts (P); Distribution of the Contracts (SAI)
Item 25. Calculation of Performance Data . . . . . . . .    Not Applicable
Item 26. Annuity Payments. . . . . . . . . . . . . . . .    The Contracts-Annuity Period (P)
Item 27. Financial Statements. . . . . . . . . . . . . .    Per Unit Income and Changes in Accumulation Unit Values (P); Financial
                                                            Statements; Experts (SAI)

</TABLE>

<PAGE>

FRANKLIN LIFE VARIABLE ANNUITY FUND B


PROSPECTUS          INDIVIDUAL VARIABLE ANNUITY CONTRACTS
                    (NOT USED IN CONNECTION WITH QUALIFIED
                    TRUSTS OR PLANS) ISSUED BY



                         #1 Franklin Square
                         Springfield, Illinois 62713
                         Telephone (800) 528-2011


   
     THIS PROSPECTUS DESCRIBES INDIVIDUAL IMMEDIATE AND DEFERRED VARIABLE
ANNUITY CONTRACTS PROVIDING ANNUITY INSTALLMENTS FOR LIFE COMMENCING ON A
MATURITY DATE SELECTED BY THE CONTRACT OWNER; OTHER SETTLEMENT OPTIONS ARE ALSO
PROVIDED.  THE BASIC PURPOSE OF THE VARIABLE CONTRACTS IS TO PROVIDE ANNUITY
PAYMENTS WHICH WILL VARY WITH THE INVESTMENT PERFORMANCE OF FRANKLIN LIFE
VARIABLE ANNUITY FUND B (THE "FUND").  THE FUND NO LONGER OFFERS NEW CONTRACTS.
    

  THE PRIMARY INVESTMENT OBJECTIVE OF THE FUND IS LONG-TERM APPRECIATION OF
CAPITAL THROUGH INVESTMENT APPRECIATION AND THE RETENTION AND REINVESTMENT OF
INCOME. THERE IS NO ASSURANCE THAT THIS OBJECTIVE WILL BE ATTAINED. GENERALLY,
THE FUND'S INVESTMENTS WILL CONSIST OF EQUITY SECURITIES, MAINLY COMMON STOCKS.

                          __________________________________

   
  THIS PROSPECTUS SETS FORTH INFORMATION ABOUT THE FUND THAT A PROSPECTIVE
INVESTOR OUGHT TO KNOW BEFORE INVESTING AND SHOULD BE KEPT FOR FUTURE REFERENCE.
ADDITIONAL INFORMATION ABOUT THE FUND AND THE FRANKLIN IS CONTAINED IN A
STATEMENT OF ADDITIONAL INFORMATION, DATED APRIL 30, 1997, WHICH HAS BEEN FILED
WITH THE SECURITIES AND EXCHANGE COMMISSION AND IS AVAILABLE WITHOUT CHARGE UPON
WRITTEN OR ORAL REQUEST. A STATEMENT OF ADDITIONAL INFORMATION MAY BE OBTAINED
FROM THE FRANKLIN BY WRITING TO THE ADDRESS (ATTENTION:  BOX 1018) OR CALLING
THE TELEPHONE NUMBER (EXTENSION 2591) SET FORTH ABOVE OR BY RETURNING THE
REQUEST FORM ON THE BACK COVER OF THIS PROSPECTUS. CERTAIN INFORMATION CONTAINED
IN THE STATEMENT OF ADDITIONAL INFORMATION IS INCORPORATED HEREIN BY REFERENCE.
THE TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION IS SET FORTH ON
PAGE 35 OF THIS PROSPECTUS.
    

                         ___________________________________


    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
              EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE
             ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                        TO THE CONTRARY IS A CRIMINAL OFFENSE.


                         ___________________________________

   
                    THE DATE OF THIS PROSPECTUS IS APRIL 30, 1997.
    


                                           
<PAGE>

                                  TABLE OF CONTENTS

                                                                            Page

Special Terms  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   3
Table of Deductions and Charges. . . . . . . . . . . . . . . . . . . . . .   5
Summary  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
Per-Unit Income and Changes in Accumulation Unit Value . . . . . . . . . .   9
Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10
Description of the Separate Account. . . . . . . . . . . . . . . . . . . .  11
Deductions and Charges Under the Contracts . . . . . . . . . . . . . . . .  11
     A.  Sales and Administration Deductions . . . . . . . . . . . . . . .  11
     B.  Premium Taxes . . . . . . . . . . . . . . . . . . . . . . . . . .  14
     C.  Mortality and Expense Risk Charge . . . . . . . . . . . . . . . .  14
     D.  Investment Management Service Charge. . . . . . . . . . . . . . .  14
     E.  Transfers to and from Other Contracts . . . . . . . . . . . . . .  15
     F.  Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . .  15
The Contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
     A.  General . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
     B.  Deferred Variable Annuity Accumulation Period . . . . . . . . . .  17
     C.  Annuity Period. . . . . . . . . . . . . . . . . . . . . . . . . .  25
Investment Policies and Restrictions of the Fund . . . . . . . . . . . . .  27
Federal Income Tax Status. . . . . . . . . . . . . . . . . . . . . . . . .  30
Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Voting Rights. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Distribution of the Contracts. . . . . . . . . . . . . . . . . . . . . . .  33
State Regulation . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Reports to Owners. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Fundamental Changes. . . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Registration Statement . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Other Variable Annuity Contracts . . . . . . . . . . . . . . . . . . . . .  34
Table of Contents of Statement of Additional Information . . . . . . . . .  35

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

     THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN
WHICH SUCH AN OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON HAS BEEN AUTHORIZED
BY THE FRANKLIN LIFE INSURANCE COMPANY, FRANKLIN FINANCIAL SERVICES CORPORATION
OR FRANKLIN LIFE VARIABLE ANNUITY FUND B TO MAKE ANY REPRESENTATIONS IN
CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS AND
IN ANY AUTHORIZED SUPPLEMENTAL SALES MATERIAL.


                                          2
<PAGE>

                                    SPECIAL TERMS

The following is a glossary of certain terms used in this Prospectus:

ACCUMULATION UNIT-A measure used to determine the value of a Contract Owner's
interest in the Fund prior to the initial Annuity Payment Date.

ANNUITY PAYMENT DATE-The date the first monthly Annuity Payment is to be made to
the Variable Annuitant, and the same day of each month thereafter so long as the
annuity is due. Depending on the Settlement Option elected, Annuity Payment
Dates may occur on a periodic basis other than monthly.

ANNUITY PAYMENTS-Periodic payments made to a Variable Annuitant pursuant to a
Contract. In certain circumstances, Annuity Payments may be paid to a
Beneficiary after the death of a Variable Annuitant.

   
ANNUITY UNIT-A measure used to determine the value of Annuity Payments after the
first.
    

BENEFICIARY-The person or persons designated by the Contract Owner to whom any
payment due on death is payable.

CASH VALUE-The value of all Accumulation Units or Annuity Units attributable to
a Contract.

CODE-The Internal Revenue Code of 1986, as amended.

CONTRACT-An individual variable annuity contract issued by Franklin Life
Variable Annuity Fund B that is offered by this Prospectus.

CONTRACT ANNIVERSARY-An anniversary of the Effective Date of the Contract.

CONTRACT OWNER-The Contract Owner is the individual Variable Annuitant to whom
the contract is issued or his or her assignee, or if an owner other than the
Variable Annuitant is designated in the application for the Contract, such other
person. When the term "Contract Owner" is used in the context of voting rights,
it includes the owners of all Contracts which depend in whole or in part on the
investment performance of the Fund.

CONTRACT YEAR-Each year starting with the Effective Date and each Contract
Anniversary thereafter.

DEFERRED VARIABLE ANNUITY-An annuity contract which provides for Annuity
Payments to commence at some future date. Included are periodic payment deferred
contracts and single payment deferred contracts.

EFFECTIVE DATE-The date shown on the Schedule Page of the Contract as the date
the first Contract Year begins.

FIXED-DOLLAR ANNUITY-An annuity contract which provides for Annuity Payments
which remain fixed as to dollar amount throughout the Annuity Payment period.

HOME OFFICE-The Home Office of The Franklin located at #1 Franklin Square,
Springfield, Illinois 62713.

IMMEDIATE VARIABLE ANNUITY-An annuity contract which provides for Annuity
Payments to commence immediately rather than at some future date.

INDIVIDUAL RETIREMENT ANNUITY-An annuity contract described in Section 408(b) of
the Code.

PERIODIC STIPULATED PAYMENT CONTRACT-An annuity contract which provides that
payments made to purchase the contract will be made in periodic instalments
rather than in a single sum.

SETTLEMENT OPTION OR OPTIONS-Alternative terms under which payment of the
amounts due in settlement of the Contracts may be received.


                                          3
<PAGE>

SINGLE STIPULATED PAYMENT CONTRACT-An annuity contract which provides that the
total payment to purchase the contract will be made in a single sum rather than
in periodic instalments. Included are single payment immediate contracts and
single payment deferred contracts.

STIPULATED PAYMENTS-The payment or payments provided to be made to The Franklin
under a Contract.

THE FRANKLIN-The Franklin Life Insurance Company, an Illinois legal reserve
stock life insurance company.

VALUATION DATE-Each date as of which the Accumulation Unit value is determined.
This value is determined on each day (other than a day during which no Contract
or portion thereof is tendered for redemption and no order to purchase or
transfer a Contract is received by the Fund) in which there is a sufficient
degree of trading in the securities in which the Fund invests that the value of
an Accumulation Unit might be materially affected by changes in the value of the
Fund's investments, as of the close of trading on that day.

VALUATION PERIOD-The period commencing on a Valuation Date and ending on the
next Valuation Date.

VARIABLE ANNUITANT-Any natural person with respect to whom a Contract has been
issued and a Variable Annuity has been, will be or (but for death) would have
been effected thereunder. In certain circumstances, a Variable Annuitant may
elect to receive Annuity Payments on a fixed-basis or a combination of a fixed
and variable basis.

VARIABLE ANNUITY-An annuity contract which provides for a series of periodic
annuity payments, the amounts of which may increase or decrease as a result of
the investment experience of a separate account.


                                          4
<PAGE>

                           TABLE OF DEDUCTIONS AND CHARGES
<TABLE>
<CAPTION>
<S>                                               <C>
Contract Owner Transaction Expenses

     Sales Load Imposed on Purchases (as a 
     percentage of purchase payments)

        Single Stipulated Payment Contract        5.00%

        Periodic Stipulated Payment Contract      15.00% to 1.00% (for a Contract with a stipulated payment period of 12 or
                                                  more years; 4.33% aggregate over all years for a 12-year Contract)
     
                                                  10.00% to 3.00% (for a Contract with a stipulated payment period of 9 to 11 years;
                                                  4.44% aggregate over all years for a 9-year Contract)
     
                                                  6.00% to 3.00% (for a Contract with a stipulated payment period of 6 to 8 years;
                                                  4.50% aggregate over all years for a  6-year Contract)
     
                                                  4.00% to 3.00% (for a Contract with a stipulated payment period of 2 to 5 years;
                                                  4.00% aggregate over all years for a 2-year Contract)

     Administration Fee (as a percentage of 
     purchase payment)
     
          Single Stipulated Payment Contract      $100
          
          Periodic Stipulated Payment Contract    0.00% to 10.00% (for a Contract with a stipulated payment period of 12 or
                                                  more years; 4.67% aggregate over all years for a 12-year Contract)

                                                  3.00% to 10.00% (for a Contract with a stipulated payment period of 9 to 11
                                                  years; 4.44% aggregate over all years for a 9-year Contract)
     
                                                  3.00% to 6.00% (for a Contract with a stipulated payment period of 6 to 8 years;
                                                  4.50% aggregate over all years for a 6-year Contract)
     
                                                  3.00% to 5.00% (for a Contract with a stipulated payment period of 2 to 5 years;
                                                  5.00% aggregate over all years for a 2-year Contract)


                                        5
<PAGE>

Annual Expenses
(as a percentage of average net assets)

     Management Fees                              0.44%
     Mortality and Expense Risk Fees
         Mortality Fees                           0.90%
         Expense Risk Fees                        0.10%
                                                  -----


     Total Annual Expenses                        1.44%

</TABLE>

Example

<TABLE>
<CAPTION>

If you surrender your contract at the end of the applicable
time period:                                                1 year              3 years             5 years             10 years
<S>                                                         <C>                 <C>                 <C>                 <C>
  You would pay the following expenses on a 
  $1,000 investment, assuming 5% annual 
  return on assets:
  
  Single Stipulated Payment Contract                        $  162              $  189              $  217              $  297

  Periodic Stipulated Payment Contracts:

    Stipulated Payment Period:
    12 years or more                                        $  162              $  189              $  217              $  297
    
    9 to 11 years                                           $  162              $  189              $  217              $  297
    
    6 to 8 years                                            $  123              $  151              $  180              $  263
    
    2 to 5 years                                            $  103              $  131              $  162              $  247
</TABLE>


THIS EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES AND ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.

   
     The Table of Deductions and Charges is intended to assist Contract Owners
in understanding the various fees and expenses that they bear directly or
indirectly. Additional deductions may be made from Stipulated Payments for any
premium taxes payable by The Franklin on the consideration received from the
sale of the Contracts. See "Premium Taxes," below. For a more detailed
description of such fees and expenses, see "Deductions and Charges under the
Contracts," below. The example assumes that a single Stipulated Payment of
$1,000 is made at the beginning of the periods shown. (It should be noted that
The Franklin will not actually issue a Single Stipulated Payment Contract unless
the single payment is at least $2,500.) This assumption applies even with
respect to Periodic Stipulated Payment Contracts, which would normally require
additional payments. The example also assumes a constant investment return of 5%
and the expenses might be different if the return of the Fund averaged 5% over
the periods shown but fluctuated during such periods. The amounts shown in the
example represent the aggregate amounts that would be paid over the life of a
Contract if the Contract were surrendered at the end of the applicable time
periods.
    


                                          6
<PAGE>
                                       SUMMARY

The Contracts

   
     The individual variable annuity contracts ("the Contracts") being offered
by this Prospectus are  designed for retirement planning for individuals. They
are not designed for use in connection with employer-related plans or qualified
plans and trusts (including Individual Retirement Annuities) accorded special
tax  treatment under the Code. The basic purpose of the Contracts is to provide
Annuity Payments which will vary  with the investment performance of Franklin
Life Variable Annuity Fund B ("the Fund"). The Contracts provide Annuity
Payments for life commencing on an initial Annuity Payment Date selected by the
Contract Owner; other  Settlement Options are provided. In the event of death
prior to the initial Annuity Payment Date, the  contract value is paid to the
Beneficiary. Periodic Stipulated Payment Contracts and Single Stipulated 
Payment Contracts are offered. See "Introduction," and The Contracts, below. At
any time within 10 days  after receipt of a Contract, the Contract Owner may
return the Contract and receive a refund of any premium  paid on the Contract.
Additional refund rights apply to Periodic Stipulated Payment Contracts having a
Stipulated Payment Period of more than five years. See "Withdrawal by the
Contract Owner," below.
    

   
     Contracts held by a person (such as a corporation or partnership) who is
not a natural person are subject to special federal income tax treatment and the
income on such Contracts allocable to Stipulated Payments made after February
28, 1986 may, subject to certain exceptions, be taxable to the Contract Owner in
the year earned. This special rule does not apply to Contracts held by natural
persons. See "Federal Income Tax Status," below.
    

THE FUND AND ITS INVESTMENT OBJECTIVES

   
     The Fund is an open-end diversified management investment company. The
primary investment objective of the Fund is long-term appreciation of capital
through investment appreciation and retention and reinvestment of income.
Generally, the Fund's investments will consist of equity securities, mainly
common stocks. The value of investments held in the Fund is subject to the risk
of changing economic conditions as well as the risk inherent in management's
ability to anticipate such changes. See "Investment Policies and Restrictions of
the Fund," below. 
    

INVESTMENT ADVISER; PRINCIPAL UNDERWRITER

   
     The Franklin Life Insurance Company ("The Franklin"), an Illinois legal
reserve stock life insurance  company, acts as investment adviser to the Fund.
The Franklin is engaged in the writing of ordinary life  policies, annuities and
income protection policies. Franklin Financial Services Corporation, a
wholly-owned subsidiary of The Franklin, is the principal underwriter for the
Fund. The Franklin is an indirect wholly-owned subsidiary of American General
Corporation. See "Investment Management Service Charge," and "Distribution of
the Contracts," below. 
    

DEDUCTIONS AND CHARGES 

     The deductions and charges applicable to a Contract are illustrated in the
Table of Deductions and Charges that appears immediately before this summary. In
the case of Periodic Stipulated Payment Contracts, a deduction, which varies
depending upon the length of the Stipulated Payment period agreed upon in the
Contract and the Contract Year with respect to which the payment is scheduled to
be made, is made for sales and administrative expenses. Over the entire life of
a 12-year Periodic Stipulated Payment Contract, total deductions equal to 4.33%
of all periodic payments are made for sales expenses and total deductions equal
to 4.67% of all periodic payments are made for administrative expenses (for a
combined total of 9%); the combined total deductions amount to 9.89% of the net
amount invested assuming no premium taxes are applicable (4.76% for sales
expenses and 5.13% for administrative expenses). During the first four years of
a 12-year contract, however, combined total deductions amount to 17.65%. In the
case of a Single Stipulated Payment Contract, a deduction equal to 5% of the
total single payment is made for sales expenses and a deduction of $100 is made
for


                                          7
<PAGE>

   
administrative expenses (for a combined total, in the case of a minimum Single
Stipulated Payment Contract sold, of 9%). In the case of a minimum Single
Stipulated Payment Contract sold, the combined deductions amount to 9.89% of the
net amount invested assuming no premium taxes are applicable (5.49% for sales
expenses and 4.40% for administrative expenses). Any applicable state or local
taxes on the Stipulated Payments (currently, up to 5%) also are deducted from
the Single or Periodic Stipulated Payments. The amount remaining after
deductions is allocated to the Fund. See "Sales and Administration Deductions,"
"Transfers to Other Contracts," and "Premium Taxes," below. 
    

   
     The Contracts include The Franklin's undertaking that deductions for sales
and administrative expenses will not be increased regardless of the actual
expenses incurred, and that the Variable Annuity Payments will be paid for the
lifetime of the Variable Annuitant (and, in the case of a joint and last
survivor annuity, for the joint lives of the persons specified) commencing on
the selected initial Annuity Payment Date based on the mortality assumptions
contained in the Contract, regardless of the actual mortality experience among
the Variable Annuitants. In exchange for these undertakings, a charge of 1.002%
of net asset value on an annual basis is made daily against the Fund (consisting
of 0.900% for The Franklin's assurances of annuity rates or mortality factors
and 0.102% for The Franklin's assurances of expense factors). A charge of 0.438%
of net asset value on an annual basis is also made daily against the Fund for
investment management services by The Franklin. The charges for annuity rate
assurances, expense assurances and investment management services thus aggregate
1.440% of net asset value on an annual basis. See "Mortality and Expense Risk
Charge," and "Investment Management Service Charge," below. 
    

MINIMUM PERMITTED INVESTMENT

   
     The minimum single Stipulated Payment is $2,500. The minimum Periodic
Stipulated Payment Contract sold is one under which the annual payments are
currently $120 and each periodic Stipulated Payment (after an initial $20
payment) is currently $10. See "Purchase Limits," below. 
    

NEW CONTRACTS NO LONGER BEING ISSUED

     The Fund no longer issues new Contracts.

REDEMPTION

   
     A Contract Owner under a Deferred Variable Annuity Contract, prior to the
death of the Variable Annuitant and prior to the Contract's initial Annuity
Payment Date, may redeem all or part of the Contract and receive the Cash Value
(equal to the number of Accumulation Units credited to the part of the Contract
redeemed) times the value of an Accumulation Unit at the end of the Valuation
Period in which the request for redemption is received less federal income tax
withholding, if applicable. For information as to Accumulation Units, see "Value
of the Accumulation Unit," below. Subject to certain limitations, the Contract
Owner may elect to have all or a portion of the amount due upon a total
redemption of a Contract applied under certain Settlement Options or applied
toward the purchase of other annuity or insurance products offered by The
Franklin. Federal tax penalties may apply to certain redemptions. See
"Redemption," "Transfers to and from Other Contracts," "Settlement Options," 
"The Contracts," and "Federal Income Tax Status," below. 
    

TERMINATION BY THE FRANKLIN

   
     The Franklin currently reserves the right to terminate Contracts the Cash
Value of which has been less than $500 for three years if the Stipulated
Payments in the amount of $120 have not been made in each of the three contract
years of such period, but The Franklin has agreed not to exercise this right in
certain cirumstances. See "Termination by The Franklin," below. 
    


                                          8
<PAGE>


                        FRANKLIN LIFE VARIABLE ANNUITY FUND B
                              SUPPLEMENTARY INFORMATION
                PER-UNIT INCOME AND CHANGES IN ACCUMULATION UNIT VALUE
                  (SELECTED DATA AND RATIOS FOR AN ACCUMULATION UNIT
                          OUTSTANDING THROUGHOUT EACH YEAR)

   
The financial information in this table for the years ended December 31, 1996
and December 31, 1995 has been audited by Ernst & Young LLP, independent
auditors.  The financial information in this table for each of the three years
in the period ended December 31, 1994 was audited by Coopers & Lybrand L.L.P.,
independent accountants.  This table should be read in conjunction with the
financial statements and notes thereto included in the Statement of Additional
Information.
    

   
<TABLE>
<CAPTION>


                                                           YEAR ENDED DECEMBER 31
                           --------------------------------------------------------------------------------------------------------
                                  1996        1995      1994      1993      1992       1991       1990    1989      1988      1987
                           --------------------------------------------------------------------------------------------------------
<S>                              <C>        <C>       <C>       <C>       <C>        <C>       <C>      <C>       <C>       <C>
Investment Income                $1.777     $ 2.043   $ 1.569   $ 1.305   $ 1.120    $ 1.197   $ 1.303  $ 1.271   $ 1.102   $ 1.088
Expenses                          1.169        .935      .850      .841      .766       .691      .595     .541      .463      .460
                           --------------------------------------------------------------------------------------------------------
Net Investment income              .608       1.108      .719      .464      .354       .506      .708     .730      .639      .628
Net realized and
   unrealized gain 
   (loss) on securities          13.251      14.278     (.943)    1.697     1.236     13.776    (1.871)   7.822      .016     3.825
                           --------------------------------------------------------------------------------------------------------
Net change in
   accumulation unit
   value                         13.859      15.386     (.224)    2.161     1.590     14.282    (1.163)   8.552      .655     4.453
Accumulation unit
   value:
   Beginning of year             73.016      57.630    57.854    55.693    54.103     39.821    40.984   32.432    31.777    27.324
                           --------------------------------------------------------------------------------------------------------
End of year                     $86.875     $73.016   $57.630   $57.854   $55.693    $54.103   $39.821  $40.984   $32.432   $31.777
                           --------------------------------------------------------------------------------------------------------
                           --------------------------------------------------------------------------------------------------------
Ratio of expenses to
   average net
   assets                         1.44%       1.44%     1.44%     1.44%     1.44%      1.44%     1.44%    1.44%     1.44%     1.44%
Ratio of net
   investment
   income to
   average net
   assets                          .75%       1.71%     1.22%      .80%      .67%      1.05%     1.71%    1.94%     1.99%     1.96%
Portfolio turnover rate           3.35%      22.26%    82.18%    61.50%    60.64%     24.18%    28.41%   64.08%    81.20%   119.45%
Number of
   accumulation
   units outstanding
   at end of year                18,648      21,059    23,165    26,542    29,973     31,205    48,192   53,877    61,038    74,195
                           --------------------------------------------------------------------------------------------------------
                           --------------------------------------------------------------------------------------------------------
</TABLE>
    


                                 FINANCIAL STATEMENTS

     The Financial Statements for the Fund and The Franklin and the reports of
the independent auditors and accountants for the Fund and The Franklin are
included in the Statement of Additional Information.


                                          9
<PAGE>

                                     INTRODUCTION

                        FRANKLIN LIFE VARIABLE ANNUITY FUND B

                   INDIVIDUAL VARIABLE ANNUITY CONTRACTS ISSUED BY
                         THE FRANKLIN LIFE INSURANCE COMPANY

   
     The Contracts offered by this Prospectus are designed primarily to assist
in retirement planning for individuals. They are not designed for use in
connection with  employer-related plans or qualified plans and trusts (including
Individual Retirement Annuities) accorded special tax  treatment under the Code.
The Contracts provide Annuity Payments for life commencing on a selected Annuity
Payment Date;  other Settlement Options are available. The amount of the 
Annuity Payments will vary with the investment performance of  the assets of the
Fund, a separate account which has been  established by The Franklin Life
Insurance Company ("The  Franklin") under Illinois insurance law. For the
primary investment objective of the Fund, see "Investment Policies and 
Restrictions of the Fund," below.
    

     Pursuant to this Prospectus, The Franklin offers two types of Contracts:
those under which Annuity Payments to the  Variable Annuitant commence
immediately-"Immediate Variable Annuities"-and those under which Annuity
Payments to  the Variable Annuitant commence in the future-"Deferred  Variable
Annuities." Deferred Variable Annuities may be purchased either with periodic
Stipulated Payments or with a single Stipulated Payment, while Immediate
Variable Annuities  may only be purchased with a single Stipulated Payment.

     The Franklin is a legal reserve stock life insurance company organized
under the laws of the State of Illinois in 1884. The Franklin issues individual
life insurance, annuity and accident and health insurance policies, group
annuities and group life insurance and offers a variety of whole life, life,
retirement income and level and decreasing term insurance plans. Its Home Office
is located at #1 Franklin Square,  Springfield, Illinois 62713.

   
     American General Corporation ("American General") through its wholly-owned
subsidiary, AGC Life Insurance Company ("AGC Life"), owns all of the outstanding
shares of common stock of The Franklin.  The address of AGC Life is American
General Center, Nashville, Tennessee 37250-0001.  The address of American
General is 2929 Allen Parkway, Houston, Texas 77019-2155.
    

   
     American General is one of the largest diversified financial services
organizations in the United States.  American General's operating subsidiaries
are leading providers of retirement services, consumer loans, and life
insurance.  The company was incorporated as a general business corporation in
Texas in 1980 and is the successor to American General Insurance Company, an
insurance company incorporated in Texas in 1926.
    

     The Contract Owner may elect to have a portion of the Stipulated Payment or
Payments applied by The Franklin for the purchase of a Fixed-Dollar Annuity.
Fixed-Dollar Annuity  Contracts do not, however, participate in the Fund and the
Contracts are transferred to the general account of The  Franklin. In cases
where both a Fixed-Dollar and a Variable Annuity  are provided under the same
Contract, either annuity may be  terminated and the Cash Value obtained or other
Settlement Option elected by the Contract Owner, at any time prior  to
commencement of annuity instalments by The Franklin; under  these circumstances,
the other annuity may be continued in  effect, provided that the annual
Stipulated Payment allocated  to the other annuity satisfies The Franklin's
usual underwriting practices. These practices presently require that each
periodic Stipulated Payment (other than the first payment, which must be at
least $20) which purchases the Variable Annuity be at least $10. See generally
"Redemption," and "Settlement Options," below.

     Unless otherwise indicated in this Prospectus, the discussion of the
Contracts herein refers to Variable Annuity  Contracts, or to the Variable
Annuity portion in cases where  both a Variable and a Fixed-Dollar Annuity are
provided in the  same Contract, and not to any Fixed-Dollar Annuity. Provisions
relating to a Fixed-Dollar Annuity and a Variable  Annuity are separate, and
neither is dependent upon the other  in its operations.

     The discussion of Contract terms herein in many cases summarizes those
terms. Reference is made to the full  text of the Contract forms, which are
filed with the Securities and Exchange Commission as exhibits to the
Registration  Statement under the Securities Act of 1933 and the Investment 
Company Act of 1940 of which this Prospectus is a part.


                                          10
<PAGE>


                         DESCRIPTION OF THE SEPARATE ACCOUNT

   
     The Fund was established as a separate account on April 1, 1970 by
resolution of the Board of Directors of The  Franklin pursuant to the provisions
of the Illinois Insurance  Code. The Fund is an open-end diversified management
investment company registered with the Securities and Exchange  Commission under
the Investment Company Act of 1940. Such  registration does not involve
supervision of the management or  investment practices or policies of the Fund
or of The  Franklin by the Commission. The Board of Managers of the Fund  must
be elected annually by Contract Owners. A majority of  the members of the Board
of Managers are persons who are not  otherwise affiliated with The Franklin. See
"Management," below. The Fund meets the definition of a "Separate Account" under
the federal securities laws.
    

   
     Under the provisions of the Illinois Insurance Code: (i) the income, gains
or losses of the Fund are credited to or  charged against the amounts allocated
to the Fund in accordance with the terms of the Contracts, without regard to the
other income, gains or losses of The Franklin; and (ii) the assets of  the Fund
are not chargeable with liabilities arising out of  The Franklin's other
business activities, including liabilities of any other separate account which
may be established.  These assets are held with relation to the Contracts
described in this Prospectus and such other Variable Annuity contracts  as may
be issued by The Franklin and designated by it as  participating in the Fund.
All obligations arising under the  Contracts, including the promise to make
Annuity Payments, are  general corporate obligations of The Franklin.
Accordingly,  all of The Franklin's assets (except those allocated to other
separate accounts which have been or may be established) are   available to meet
its obligations and expenses under the  Contracts participating in the Fund.
    

     The Franklin is taxed as a "life insurance company" under the Code. The
Fund is subject to tax as part of The  Franklin for federal income tax purposes.
However, the operations of the Fund are considered separately from the other 
operations of The Franklin in computing The Franklin's tax  liability and the
Fund is not affected by federal income taxes paid by The Franklin  with respect
to its other operations. The operations of the  Fund are treated separately from
the other operations of The  Franklin for accounting and financial statement
purposes.  Under existing law, no federal income tax is payable by The  Franklin
on investment income and realized capital gains of  the Fund. See "Federal
Income Tax Status," below.

                      DEDUCTIONS AND CHARGES UNDER THE CONTRACTS


A.  SALES AND ADMINISTRATION DEDUCTIONS

     Deductions will be made as follows for sales expenses with respect to the
Contracts and administrative expenses with respect to the Contracts and the
Fund:

     (1) Under Single Stipulated Payment Contracts, a deduction of $100 is made
from the single payment for administrative expenses. In addition, a sales
expense deduction of 5% of the total payment is made from the single Stipulated
Payment. In the case of the minimum Single Stipulated Payment Contract sold
(which is $2,500), the combined deductions for administrative expenses and sales
expenses amount to 9.89% of the net amount invested (5.49% for sales expenses
and 4.40% for administrative expenses) assuming no premium taxes are applicable.

     (2) Under Periodic Stipulated Payment Contracts, a sales and administration
deduction is made from each Stipulated Payment. The amount of the deduction
varies depending upon the length of the stipulated payment period agreed upon in
the Contract and the Contract Year with respect to which a payment is scheduled
to be made. The deductions are applied whether the Stipulated Payment is made on
time or in arrears. Prepayments will not be accepted. The following tables
indicate the deductions made:


                                          11
<PAGE>

<TABLE>
<CAPTION>


                                                STIPULATED PAYMENT PERIOD OF 12 OR MORE YEARS
- --------------------------------------------------------------------------------------------------------------
                                      AS PERCENTAGE OF                           AS PERCENTAGE OF
                                    NET AMOUNT INVESTED:                      TOTAL STIPULATED PAYMENT:  
                         -----------------------------------------    ----------------------------------------
                           SALES      ADMINISTRATION       TOTAL        SALES       ADMINISTRATION     TOTAL
     CONTRACT YEAR       DEDUCTION       DEDUCTION       DEDUCTION    DEDUCTION        DEDUCTION     DEDUCTION
- --------------------------------------------------------------------------------------------------------------
<S>                      <C>          <C>               <C>           <C>          <C>               <C>
          1                 17.65%          0.00%         17.65%        15%             0%            15%
      2 TO 4                 5.88%         11.76%         17.65%         5%            10%            15%
          5                  5.56%          5.56%         11.11%         5%             5%            10%
       6 TO 10               3.19%          3.19%          6.38%         3%             3%             6%
 11 OR SUBSEQUENT            1.04%          3.13%          4.17%         1%             3%             4%
AGGREGATE OVER ALL
     YEARS FOR A
  12-YEAR CONTRACT:          4.76%          5.13%          9.89%      4.33%          4.67%             9%


                                                   STIPULATED PAYMENT PERIOD OF 9-11 YEARS
- --------------------------------------------------------------------------------------------------------------
                                      AS PERCENTAGE OF                           AS PERCENTAGE OF
                                    NET AMOUNT INVESTED:                      TOTAL STIPULATED PAYMENT:  
                         -----------------------------------------    ----------------------------------------
                           SALES      ADMINISTRATION       TOTAL        SALES       ADMINISTRATION     TOTAL
     CONTRACT YEAR       DEDUCTION       DEDUCTION       DEDUCTION    DEDUCTION        DEDUCTION     DEDUCTION
- --------------------------------------------------------------------------------------------------------------
          1                 11.78%          5.88%         17.65%        10%             5%            15%
          2                  5.88%         11.76%         17.65%         5%            10%            15%
      3 TO 4                 5.56%          5.56%         11.11%         5%             5%            10%
       5 TO 11               3.19%          3.19%          6.38%         3%             3%             6%
AGGREGATE OVER ALL
     YEARS FOR A
 9-YEAR CONTRACT:            4.88%          4.88%          9.76%      4.44%          4.44%          8.89%


                                                   STIPULATED PAYMENT PERIOD OF 6-8 YEARS
- --------------------------------------------------------------------------------------------------------------
                                      AS PERCENTAGE OF                           AS PERCENTAGE OF
                                    NET AMOUNT INVESTED:                      TOTAL STIPULATED PAYMENT:  
                         -----------------------------------------    ----------------------------------------
                           SALES      ADMINISTRATION       TOTAL        SALES       ADMINISTRATION     TOTAL
     CONTRACT YEAR       DEDUCTION       DEDUCTION       DEDUCTION    DEDUCTION        DEDUCTION     DEDUCTION
- --------------------------------------------------------------------------------------------------------------
          1                  6.74%          5.62%         12.36%         6%             5%            11%
          2                  5.62%          6.74%         12.36%         5%             6%            11%
      3 TO 4                 5.56%          5.56%         11.11%         5%             5%            10%
   5 OR SUBSEQUENT           3.19%          3.19%          6.38%         3%             3%             6%
AGGREGATE OVER ALL
     YEARS FOR A
 6-YEAR CONTRACT:            4.95%          4.95%          9.89%      4.50%          4.50%             9%


                                                   STIPULATED PAYMENT PERIOD OF 2-5 YEARS
- --------------------------------------------------------------------------------------------------------------
                                      AS PERCENTAGE OF                           AS PERCENTAGE OF
                                    NET AMOUNT INVESTED:                      TOTAL STIPULATED PAYMENT:  
                         -----------------------------------------    ----------------------------------------
                           SALES      ADMINISTRATION       TOTAL        SALES       ADMINISTRATION     TOTAL
     CONTRACT YEAR       DEDUCTION       DEDUCTION       DEDUCTION    DEDUCTION        DEDUCTION     DEDUCTION
- --------------------------------------------------------------------------------------------------------------
      1 TO 4                 4.40%          5.49%          9.89%         4%             5%             9%
          5                  3.19%          3.19%          6.38%         3%             3%             6%
AGGREGATE OVER ALL
     YEARS FOR A
 2-YEAR CONTRACT:            4.40%          5.49%          9.89%         4%             5%             9%
</TABLE>



                                          12
<PAGE>

NOTE:  The foregoing tables assume that no premium taxes are payable in the 
jurisdiction in question. See discussion under "Premium Taxes," below. 
Percentage figures may not add due to rounding.

   
   Deductions for sales expenses are made pursuant to a Sales Agreement with 
Franklin Financial Services Corporation ("Franklin Financial"). See 
"Distribution of the Contracts," below, and in the Statement of Additional 
Information. Deductions for administrative expenses, and for mortality and  
expense risk assurances discussed under "Mortality and Expense  Risk 
Charge," below, are made pursuant to an Administration Agreement dated March 
23, 1972 between the Fund and The Franklin. The  Administration Agreement is 
described under "Investment  Advisory and Other Services" in the Statement 
of Additional  Information.
    

  The Franklin will not accept more than the stipulated dollar amounts of 
payments on any Contract except in the case of a Contract having a Stipulated 
Payment period of 12 or more years. In the case of monthly Stipulated Payment 
Contracts, where the Stipulated Payment per month (subsequent to the initial 
payment) is less than $20, the initial monthly payment must be at least $20, 
and the total payments to be received during the first Contract Year will be 
twelve times the amount of the Stipulated Payment per month (subsequent to  
the initial payment). This will be done either by ending the  first Contract 
Year earlier than twelve months after the receipt of the initial Stipulated 
Payment or by omitting certain  monthly payments which otherwise would follow 
the initial  payment. The purpose of this procedure is to prevent the 
imposition of total deductions over the life of the contract in  an amount in 
excess of the amounts set forth in the tables  above opposite the items 
"Aggregate over all years" for sample  Contracts.

  The table below illustrates, in the case of assumed Contracts for 10 years 
and for 15 years providing for stipulated monthly payments amounting to $50 
per month, the allocation of the cumulative payments and deductions at the 
end of  certain specified periods of time. In Contracts for less than  nine 
years, the amounts deducted from the earlier Stipulated  Payments are less 
than those deducted from the Stipulated  Payments in the earlier periods for 
the Contracts illustrated  in the table, and, accordingly, in those Contracts 
proportionately more of the total Stipulated Payments would be  invested at 
the end of one, two and five years than in the  case of the illustrations 
given.

10 YEAR CONTRACT
<TABLE>
<CAPTION>

AT THE END OF. . . .      10 YEARS                  1 YEAR                  2 YEARS                  5 YEARS
                       (120 PAYMENTS)           (13 PAYMENTS)            (25 PAYMENTS)            (61 PAYMENTS)
- ------------------------------------------------------------------------------------------------------------------------
                      Amount         %       Amount          %         Amount         %         Amount          % 
- ------------------------------------------------------------------------------------------------------------------------
<S>                  <C>          <C>        <C>          <C>         <C>          <C>        <C>            <C>
TOTAL PAYMENTS . . . $6,000.00    100.00%    $650.00      100.00%     $1,250.00    100.00%    $3,050.00      100.00%
DEDUCT:
 SALES EXPENSE 
  DEDUCTION             258.00      4.30%      62.50        9.61%         92.50      7.40%       169.50       5.555%

 ADMINISTRATIVE
  DEDUCTION             258.00      4.30%      35.00        5.39%         92.50      7.40%       169.50       5.555%
- ------------------------------------------------------------------------------------------------------------------------

 TOTAL DEDUCTIONS. . $  516.00      8.60%    $ 97.50       15.00%     $  185.00     14.80%    $  339.00      11.110%
NET AMOUNT INVESTED. $5,484.00     91.40%    $552.50       85.00%     $1,065.00     85.20%    $2,711.00      88.890%


15 YEAR CONTRACT

AT THE END OF. . . .      15 YEARS                  1 YEAR                  2 YEARS                  5 YEARS
                       (180 PAYMENTS)           (13 PAYMENTS)            (25 PAYMENTS)            (61 PAYMENTS)
- ------------------------------------------------------------------------------------------------------------------------
                      Amount         %       Amount          %         Amount         %         Amount          %     
- ------------------------------------------------------------------------------------------------------------------------
<S>                  <C>          <C>        <C>          <C>         <C>          <C>       <C>             <C>
TOTAL PAYMENTS . . . $9,000.00    100.00%    $650.00      100.00%     $1,250.00    100.00%   $3,050.00       100.00%
DEDUCT:
 SALES EXPENSE 
   DEDUCTION            330.00      3.67%      92.50       14.23%        122.50      9.80%      211.50        6.935%
 ADMINISTRATION
   DEDUCTION            390.00      4.33%       5.00        0.77%         65.00      5.20%      211.50        6.935%
- -------------------------------------------------------------------------------------------------------------------------
 TOTAL DEDUCTIONS. . $  720.00      8.00%    $ 97.50       15.00%     $  187.50      15.00%  $  423.00       13.870%
NET AMOUNT INVESTED. $8,280.00     92.00%    $552.50       85.00%     $1,062.50      85.00%  $2,627.00       86.130%

</TABLE>
                                           13


<PAGE>

   
NOTE: The foregoing table assumes that no premium taxes are payable in the 
      jurisdiction in question. See the discussion under "Premium Taxes," 
      below. The percentages shown are percentages of the total payments made.
    

   
   The total deductions made in respect of sales expenses of Franklin 
Financial in 1994, 1995 and 1996 were $1,592, $825 and $370, respectively, 
and all such amounts were retained on behalf of Franklin Financial.
    

   
  The administration deductions are designed to cover the actual expenses of 
administering the Contracts and the Fund.  The aggregate dollar amounts of 
the administration deductions for the fiscal years ended December 31, 1994, 
1995 and 1996 were $1,474, $1,316 and $632, respectively.
    

B.  PREMIUM TAXES

   
  At the time any premium taxes are payable by The Franklin on the 
consideration received from the sale of the  Contracts, the amount thereof 
will be deducted from the  Stipulated Payments. Premium taxes ranging up to 
5% as of  February 6, 1997 are charged by various jurisdictions in which  The 
Franklin is transacting business and in which it may,  after appropriate 
qualification, offer Contracts.
    

C.  MORTALITY AND EXPENSE RISK CHARGE

  While Annuity Payments will reflect the investment performance of the Fund, 
they will not be affected by adverse  mortality experience or by any excess 
in the actual expenses  of the Contracts and the Fund over the maximum 
administration  deductions provided for in the Contracts. The Franklin 
assumes the risk that Annuity Payments will continue for a  longer period 
than anticipated because the Variable Annuitant  lives longer than expected 
(or the Variable Annuitants as a  class do so) and also assumes the risk that 
the administration deductions may be insufficient to cover the actual 
expenses of the administration of the Contracts and of the Fund (except those 
expenses listed under "Investment Management  Service Charge," immediately 
below, which the Fund will bear). The Franklin assumes these risks for the 
duration of the Contract  and the annuity rate, mortality and expense risk 
deductions  and charges set forth herein will not be increased beyond the  
stated maximum with respect thereto regardless of the actual  mortality and 
expense experience. The mortality risk charge is imposed regardless of 
whether or not the payment option selected involves a life contingency.

   
  For assuming these risks, The Franklin imposes a daily charge against the 
value of the Accumulation Unit and  the Annuity Unit. (For further 
information as to the Accumulation Unit and the Annuity Unit, see "Deferred 
Variable  Annuity Accumulation Period" and "Annuity Period," below.) These 
charges are at the  combined annual rate of 1.002% (.002745% on a daily 
basis), of which .900% is for annuity rate and mortality assurances and .102% 
is for expense assurances.
    

   
  During 1994, 1995 and 1996, The Franklin earned and was paid $14,300, 
$14,273 and $15,752, respectively, by reason of these charges. Such charges 
during 1996 were equal to 1.002% of average net assets.
    

D.  INVESTMENT MANAGEMENT SERVICE CHARGE

   
  The Franklin acts as investment manager of the Fund. For acting as such, 
The Franklin makes a charge against the  Fund at the annual rate of 0.438% of 
the Fund's assets, computed by imposing a daily charge of 0.0012% against the 
value  of the Accumulation Unit and of the Annuity Unit in determining those 
values. The investment management services are  rendered and the charge is 
made pursuant to an Investment  Management Agreement executed and dated 
January 31, 1995, pursuant to approval by the Contract Owners at their annual 
meeting held on April 17, 1995, and renewal to January 31, 1998 by the Board 
of Managers of the Fund at its meeting on January 20, 1997.  The Investment 
Management Agreement is described under  "Investment Advisory and Other 
Services" in the Statement of Additional Information.
    

   
  During 1994, 1995 and 1996, The Franklin earned and was paid $6,251, $6,240 
and $6,886, respectively, under the  Investment Management Agreement then in 
effect.
    

                                         14
<PAGE>

E.  TRANSFERS TO OTHER CONTRACTS

   
  Contracts may be redeemed prior to the death of the Variable Annuitant and 
the initial Annuity Payment Date and  the Cash Value (less the required 
amount of federal income tax withholding, if any) may be applied to the 
purchase of certain other Variable Annuities, Fixed-Dollar Annuities or life 
insurance contracts issued by The Franklin.  Franklin Life Variable Annuity 
Fund A and Franklin Life Money Market Variable Annuity  Fund C, other 
separate accounts of The Franklin funding Variable Annuity contracts, no 
longer issue new Variable Annuity contracts.
    

   
  It is not clear whether gain or loss will be recognized for federal income 
tax purposes upon the redemption of a  Contract, another annuity contract or 
life insurance contract issued by The Franklin for purposes of applying the 
redemption proceeds to the purchase of another contract issued  by The 
Franklin. Federal tax penalties may also apply to such  redemptions. Since 
the income and withholding tax consequences of such redemption and purchase 
depend on many  factors, any person contemplating redemption of a Contract or 
another contract issued by The Franklin for purposes of purchasing a 
different contract issued by The Franklin (or any other contract) is advised 
to consult a qualified tax advisor prior to the time of  redemption. Contract 
Owners who are not natural persons should also consider whether such a 
redemption would cause them to lose certain advantages applicable to 
stipulated payments made on or before February 28, 1986. See "Federal Income 
Tax Status-The Contracts," below.
    

F.  MISCELLANEOUS

   
  The Fund's total expenses for 1996 were $22,639, or 1.440% of average net 
assets during 1996.
    

                                THE CONTRACTS

A.  GENERAL

  Certain significant provisions of the Contracts and administrative 
practices of The Franklin with respect thereto  are discussed in the 
following paragraphs.

  Contract Owner inquiries may be directed to the Equity Administration 
Department of The Franklin at the address or  telephone number set forth on 
the cover of this Prospectus.

  1.  ANNUITY PAYMENTS

   
  Variable Annuity Payments are determined on the basis of (i) an annuity 
rate table specified in the Contract,  which reflects the age and sex of the 
Variable Annuitant and  the type of Settlement Option selected, and (ii) the 
investment performance of the Fund. In the case of Deferred Variable 
Annuities, the annuity rate table is set forth in the  Contract. In the case 
of Immediate Variable Annuities, the  table is that used by The Franklin on 
the date of issue of the Contract. The  amount of the Annuity Payments will 
not be affected by mortality experience adverse to The Franklin or by an 
increase in  The Franklin's expenses related to the Fund or the Contracts  in 
excess of the expense deductions provided for in the Contracts. The Variable 
Annuitant under an annuity with a life  contingency or one providing for a 
number of Annuity Payments  certain will receive the value of a fixed number 
of Annuity  Units each month, determined as of the initial Annuity Payment 
Date on the basis of the applicable annuity rate table  and the then value of 
his or her account. The value of Annuity Units, and thus the amounts of the 
monthly Annuity Payments, will, however, reflect investment gains and losses 
and investment income occurring after the initial Annuity Payment  Date, and 
thus the amount of the Annuity Payments will vary  with the investment 
experience of the Fund. See "Annuity  Period," below.
    

                                    15 

<PAGE>

    2.  DECREASE BY CONTRACT OWNER IN AMOUNT OF  PERIODIC STIPULATED 
PAYMENTS; INCREASE BY CONTRACT OWNER IN NUMBER OF PERIODIC   STIPULATED 
PAYMENTS

   
  Stipulated Payments can be paid on an annual, semi-annual or quarterly 
schedule or, with The Franklin's consent, monthly.  The first Stipulated 
Payment is due as of the date of issue and each subsequent Stipulated Payment 
is due on the first day following the interval covered by the next preceding 
Stipulated Payment and on the same date each month as the date of issue.  
Subject to the limitations described under "Purchase Limits," below, the 
amount of a periodic Stipulated Payment may be decreased by the Contract 
Owner on any date a Stipulated Payment is due. Submission of a Stipulated  
Payment in an amount less than that of the previous Stipulated Payment, 
subject to the aforesaid purchase limits, will  constitute notice of the 
election of the Contract Owner to  make such change. After such a decrease, 
the Contract Owner  is permitted to increase his periodic Stipulated Payments 
up  to, but not in excess of, the amount originally provided in  the 
Contract.  Unless otherwise agreed to by The Franklin, the mode of Stipulated 
Payment may be changed only on a Contract Anniversary.
    

   
  In the case of Contracts having a Stipulated Payment period of 12 years or 
more, the Contract Owner may continue making Stipulated Payments after the 
agreed amount of  Stipulated Payments has been made, subject to the 
limitation  that no more than twice the amount of Stipulated Payments  
specified in the Contract will be received by The Franklin,  and The Franklin 
reserves the right not to accept the Stipulated Payments after age 75. The 
deductions for sales and administrative expenses from these additional 
Stipulated Payments will be that applicable to Stipulated Payments in the  
final agreed year for Stipulated Payments as set forth in the  table as to 
Stipulated Payment periods of 12 or more years  under "Sales and 
Administration Deductions," above. No similar privilege is available with 
respect to Contracts  having a Stipulated Payment period of less than 12 
years.
    
  
  3.  ASSIGNMENT OR PLEDGE

   
A Contract may be assigned by the Contract Owner or pledged by him or her as 
collateral security as provided in  the Contract. The Franklin will make 
Contract loans only as  provided under "Contract Loans," below.  Assignments 
or pledges of the Contract and Contract loans will be  treated as 
distributions that may be taxable. Moreover, in certain instances, pledges or 
assignments of the Contract and Contract Loans may result in the imposition 
of certain tax penalties. See "Federal  Income Tax Status-The Contracts," 
below.
    

  Persons contemplating the assignment or pledge of a Contract are advised to 
consult a qualified tax advisor concerning the federal income tax 
consequences thereof.
  
  4.  PURCHASE LIMITS

   
  No single Stipulated Payment may be less than $2,500.  Currently, no annual 
Stipulated Payment may be less than $120;  no semiannual Stipulated Payment 
may be less than $60; no  quarterly Stipulated Payment may be less than $30; 
and, in the  case of monthly Stipulated Payment contracts, the initial  
payment must be at least $20 and each subsequent monthly  payment at least 
$10.  Under the terms of the Contract, The Franklin may increase the minimum 
periodic Stipulated Payment to $20 per month ($240 per year).
    

  5.  TERMINATION BY THE FRANKLIN

   
  The Franklin currently reserves the right to terminate any Contract if 
total Stipulated Payments paid are less than $120  in each of three 
consecutive Contract Years (excluding the  first Contract Year) and if the 
Cash Value is less than $500  at the end of such three-year period.  Under 
the terms of the Contract, The Franklin may terminate such Contract if total 
Stipulated Payments paid are less than $240 in each of such three consecutive 
Contract Years and if the Cash Value is less than $500 at the end of such 
three-year period.  The Franklin must give  31 days' notice by mail to the 
Contract Owner of such termination. The Franklin will not exercise any right 
to terminate such Contract if the value of the Contract declines to  less 
than $500 as a result of a decline in the market value of  the securities 
held by the Fund.
    

   
  Upon termination as described above, The Franklin will pay to the Contract 
Owner the Cash Value of the Contract, less federal income tax withholding and 
any indebtedness, if applicable.  For certain tax consequences upon such 
payment, see "Federal  Income Tax Status," below.
    

                                      16


<PAGE>


  6.  WITHDRAWAL BY THE CONTRACT OWNER

  A Contract Owner has the right to revoke the purchase of a Contract within 
10 days after receipt of the Contract, and upon such revocation will be 
entitled to a return of the entire amount paid.

   
  In addition, with respect to any Periodic Stipulated Payment Contract 
having a Stipulated Payment period of more than five  years, The Franklin 
will send to the Contract Owner of such  Contract, within 60 days after the 
Date of Issue, a statement  of charges to be deducted from the Stipulated 
Payments and a  notice of the right to withdraw from the Contract, which may  
be exercised by surrendering the Contract within 45 days after  the mailing 
of the notice. In the case of such surrender,  the Contract Owner will be 
entitled to the Cash Value of the  Contract, plus an amount, payable by The 
Franklin or by  Franklin Financial Services Corporation, distributor of the  
Contracts, equal to the difference between the gross payments  made on the 
Contract and the net amount invested. The Franklin has guaranteed the 
obligations of Franklin Financial Services Corporation in this respect and 
accordingly, in connection with The Franklin's ability to meet these 
obligations, the financial statements of The Franklin contained herein  
should be considered. Payments upon such surrender may be  subject to federal 
income tax withholding and federal tax  penalties. See "Income Tax 
Withholding," below and "Federal Income Tax Status-The Contracts," below.
    

  Any request for revocation or withdrawal must be made by mailing or 
hand-delivering the Contract and a written request for revocation or 
withdrawal within the applicable time period either to The Franklin Life 
Insurance Company, Cashiers Department, #1 Franklin Square, Springfield, 
Illinois 62713, or to the agent from whom the Contract was purchased. In 
general, notice of revocation given by mail is deemed to be given on the date 
of the postmark, or, if sent by certified or registered mail, the date of 
certification or registration.

   7.   NEW CONTRACTS NO LONGER BEING ISSUED

   The Fund no longer issues new Contracts.


B.  DEFERRED VARIABLE ANNUITY ACCUMULATION PERIOD


  1.  CREDITING ACCUMULATION UNITS; DEDUCTIONS FOR SALES AND ADMINISTRATIVE 
      EXPENSES

   
     During the accumulation period-the period before the initial Annuity 
Payment Date-deductions from Stipulated  Payments for sales and 
administrative expenses are made as  specified under "Deductions and Charges 
Under the Contracts," above.  In addition, any applicable premium taxes, 
also as specified above under that caption, are deducted from the Stipulated 
Payments. The balance of  each Stipulated Payment is credited to the Contract 
Owner in  the form of Accumulation Units.
    

   
  The number of a Contract Owner's Accumulation Units is determined by 
dividing the net amount of Stipulated Payments credited to his or her 
Contract by the value of an  Accumulation Unit at the end of the Valuation 
Period during which the Stipulated Payment  is received, except that, in the 
case of the original application for a Variable Annuity Contract, the value 
of an Accumulation Unit within two business days after receipt of  the 
application will be used if the application and all information necessary to 
process the application are complete  upon receipt. If the application and 
such information are not  complete upon receipt, The Franklin, within five 
days after  the receipt of an original application and initial payment  at 
the Home Office of The Franklin, will attempt to complete  the application 
and will either accept the application or  reject the application and return 
the initial payment.
    

   
  The number of Accumulation Units so determined will not be changed by any 
subsequent change in the dollar value of an  Accumulation Unit, but the 
dollar value of an Accumulation  Unit may vary from day to day depending upon 
the investment  experience of the Fund.
    

                                      17

<PAGE>


  2.  VALUATION OF A CONTRACT OWNER'S CONTRACT

  The Cash Value of a Contract at any time prior to the initial Annuity 
Payment Date can be determined by multiplying the total number of 
Accumulation Units credited to the  account by the current Accumulation Unit 
value. The Contract  Owner bears the investment risk, that is, the risk that 
market values may decline. There is no assurance that the Cash  Value of the 
Contract will equal or exceed the Stipulated  Payments made. A Contract Owner 
may obtain from the Home  Office of The Franklin information as  to the 
current value of an Accumulation Unit and the number of  Accumulation Units 
credited to his or her Contract.

  3.  VALUE OF THE ACCUMULATION UNIT

  The value of an Accumulation Unit was set at $10 effective July 1, 1971. 
Accumulation Units currently are valued each Valuation Date (each day in 
which there is a sufficient degree of trading in the securities in which the 
Fund invests that the value of an Accumulation Unit might be materially 
affected by changes in the value of the Fund's investments, other than a day 
during which no Contract or portion thereof is tendered for redemption and 
no order to purchase or transfer a Contract is received by the Fund, as of 
the close of trading on that day). After the close of trading on a Valuation 
Date, or on a day when Accumulation Units are  not valued, the value of an 
Accumulation Unit is equal to its  value as of the immediately following 
Valuation Date. The  value of an Accumulation Unit on the last day of any 
Valuation  Period is determined by multiplying the value of an  Accumulation 
Unit on the last day of the immediately preceding  Valuation Period by the 
Net Investment Factor (defined  below) for the current Valuation Period.

  At each Valuation Date a gross investment rate for the Valuation Period 
then ended is determined from the investment performance of the Fund for the 
Valuation Period.  Such rate is equal to (i) accrued investment income for 
the Valuation Period, plus capital gains and minus capital losses  for the 
period, whether realized or unrealized, on the assets  of the Fund (adjusted 
by a deduction for the payment of any  applicable state or local taxes as to 
the income or capital  gains of the Fund) divided by (ii) the value of the 
assets of the Fund at the beginning of the Valuation Period. The gross  
investment rate may be positive or negative.

   
  The net investment rate for the Valuation Period is then determined by 
deducting, currently, .003945% (1.440% on  an annual basis) for each day of 
the Valuation Period as a  charge against the gross investment rate. This 
charge is made  by The Franklin for providing investment management services, 
annuity rate or mortality assurances and expense assurances.  See 
"Deductions and Charges Under the Contracts," above.
    

  The net investment factor for the Valuation Period is the sum of 1.00000000 
plus the net investment rate for the  Valuation Period ("Net Investment 
Factor").
  
  The net investment rate may be negative if the combined capital losses, 
Valuation Period deductions and increase in the tax reserve exceed investment 
income and capital gains. Thus, the Net Investment Factor may be less than  
1.00000000, and the value of an Accumulation Unit at the end  of a Valuation 
Period may be less than the value for the  previous Valuation Period.

  4.  VALUATION OF FUND ASSETS

  In determining the value of the assets of the Fund, each security traded on 
a national securities exchange is  valued at the last reported sale price on 
the Valuation Date. If there has been no sale on such day, then the value of 
such  security is taken to be the current bid price at the time as  of which 
the value is being ascertained. Any security not  traded on a securities 
exchange but traded in the over-the-counter market is valued at the current 
bid price on the Valuation Date. Any securities or other assets for which 
market  quotations are not readily available are valued at fair value  as 
determined in good faith by the Board of Managers.

                                        18

<PAGE>

  5.  REDEMPTION

  A Contract Owner under a Deferred Variable Annuity Contract, prior to the 
death of the Variable Annuitant and  prior to the initial Annuity Payment 
Date, may redeem the  Contract in whole, or in part, by submission of the 
Contract  and a written request for its redemption to The Franklin's Home 
Office, and will receive the Cash Value of the part of  the Contract 
redeemed. The Cash Value of a Contract or part  thereof redeemed prior to the 
initial Annuity Payment Date is  the number of Accumulation Units credited to 
the Contract (or  that part so redeemed) times the value of an Accumulation 
Unit  at the end of the Valuation Period in which the request for  redemption 
is received. Except in the limited circumstances described below, the payment 
of the Cash Value will be  made within seven days after the date a properly 
completed and  documented request for redemption is received by The Franklin  
at its Home Office. The right of redemption may be suspended  or the date of 
payment postponed during any periods when the  New York Stock Exchange is 
closed (other than customary  weekend and holiday closings); when trading in 
the markets the  Fund normally utilizes is restricted, or an emergency exists 
as determined by the Securities and Exchange Commission so  that disposal of 
the Fund's investments or determination of  its net asset value is not 
reasonably practicable; or for such  other periods as the Securities and 
Exchange Commission by  order may permit to protect Contract Owners.

  Where the Contract Owner has both a Variable Annuity and a Fixed-Dollar 
Annuity, a request for partial redemption, if no other indication is obtained 
from the Contract  Owner, will be treated as a pro rata request for partial 
redemption of the Variable Annuity and the Fixed-Dollar Annuity.

   
  In lieu of a single payment of the amount due upon redemption of a 
Contract, the Contract Owner may elect, at any  time prior to the initial 
Annuity Payment Date and during the  lifetime of the Variable Annuitant, to 
have all or any portion  of the amount due applied under any available 
Settlement  Option. See "Settlement Options," below. However,  no Settlement 
Option may be elected upon redemption without  surrender of the entire 
Contract.
    

  The payment of the Cash Value of a redeemed Contract either in a single 
payment or under an available  Settlement Option may be subject to federal 
income tax withholding and federal tax penalties. See "Federal Income Tax  
Status," below.

  6.  PAYMENT OF ACCUMULATED VALUE AT TIME OF DEATH

   
  In the event of the death of the Variable Annuitant prior to the initial 
Annuity Payment Date, death benefits  payable to the surviving beneficiary 
will be paid by The  Franklin within seven days of receipt by The Franklin of 
written  notice of such death. The death proceeds payable will be the  Cash 
Value of the Contract determined as of the date on which  written notice of 
death is received by The Franklin by mail if  such date is a Valuation Date; 
if such date is not a Valuation  Date, the determination will be made on the 
next following  Valuation Date. There is no assurance that the Cash Value of  
a Contract will equal or exceed the Stipulated Payments made.  For the method 
of valuation of Accumulation Units, see  "Crediting Accumulation Units; 
Deductions for Sales and  Administration Expenses," above.
    

   
  The Code imposes certain distribution requirements which affect the payment 
of death benefits. See "Settlement  Options," below. Subject to these 
requirements,  the Contract Owner may, at any time prior to the initial  
Annuity Payment Date, elect that all or any portion of such  death proceeds 
be paid to the Beneficiary under any one of the  available Settlement 
Options. If the Contract Owner has not  made such an election, the 
Beneficiary may do so after the  death of the Variable Annuitant. The 
Contract Owner or the Beneficiary, whichever selects the method of 
settlement, may  designate contingent Beneficiaries to receive any other  
amounts due should the first Beneficiary die before completion of the 
specified payments. If neither the Contract Owner nor  the Beneficiary elects 
payment of death proceeds under an  available Settlement Option, payment will 
be made to the  Beneficiary in a single sum.
    

                                        19
<PAGE>

  Death proceeds may be applied to provide variable payments, fixed-dollar 
payments or a combination of both.

   
  The payment of death proceeds may be subject to federal income tax 
withholding. See "Income Tax Withholding," below.
    

  7.  OPTIONS UPON FAILURE TO MAKE STIPULATED PAYMENTS

  Upon a failure to make a Stipulated Payment under a Periodic Stipulated 
Payment Contract, subject to The  Franklin's power of termination described 
under "Termination  by The Franklin," above, and subject to the right of  
The Franklin to pay the value of the Contract Owner's account  in a single 
sum at the initial Annuity Payment Date if the  value on such date is less 
than $2,000, the Contract Owner may  elect, prior to the death of the 
Variable Annuitant and prior  to the initial Annuity Payment Date, either of 
the following  options:

   
  (a)  to exercise any of the available Settlement Options described under 
"Settlement Options," below, or redeem the Contract as described under 
"Redemption," above; or
    
  
  (b)  to have the Contract continued from the date of failure to make a 
Stipulated Payment as a paid-up annuity to commence on the initial Annuity 
Payment Date stated in the Contract.

  If no option is elected by the Contract Owner within 31 days  after failure 
to make a Stipulated Payment, the Contract will automatically be continued 
under the paid-up annuity option.

  Under a single stipulated payment deferred contract, the Contract Owner may 
terminate his Contract and exercise any  of the Settlement Options described 
below at any time prior to  the initial Annuity Payment Date.

  8.  REINSTATEMENT (AS TO PERIODIC STIPULATED PAYMENT CONTRACTS)

  A Contract Owner, by making one Stipulated Payment, may reinstate a 
Periodic Stipulated Payment Contract as to  which there has been a failure to 
make a Stipulated Payment,  if the Contract at the time of the payment is 
being continued  as a paid-up annuity. However, such reinstatement does not  
automatically reinstate the benefits provided by any riders to  the Contract 
providing life insurance or disability benefits. Following reinstatement, the 
Contract Owner may exercise any of the options upon failure to make 
Stipulated Payments or Settlement Options described herein. Sales and  
administration deductions from Stipulated Payments made upon  or after 
reinstatement will be equivalent to those that would  have been made if the 
payments had been made at the time originally stipulated.
  
  9.  CHANGE OF BENEFICIARY OR MODE OF PAYMENT OF PROCEEDS; DEATH OF 
      BENEFICIARIES

  While the Contract is in force the Contract Owner may (by filing a written 
request at the Home Office of The  Franklin) change the Beneficiary or 
Settlement Option, or, if agreed to by The Franklin, change to a mode of 
payment different from one of the Settlement Options.

If any Beneficiary predeceases the Variable Annuitant, the interest of such 
Beneficiary will pass to the  surviving Beneficiaries, if any, unless 
otherwise provided by  endorsement. If no Beneficiary survives the Variable 
Annuitant and no other provision has been made, then, upon the  death of the 
Variable Annuitant, the proceeds will be paid in  a single sum to the 
Contract Owner or, if the Variable Annuitant was the Contract Owner, to the 
executors or administrators of the Contract Owner's estate.



                                        20

<PAGE>


  10.  SETTLEMENT OPTIONS

   
  At any time prior to the initial Annuity Payment Date and during the 
lifetime of the Variable Annuitant, the  Contract Owner may elect to have all 
or a portion of the  amount due in settlement of the Contract applied under 
any of  the available Settlement Options described below. If the  Contract 
Owner fails to elect a Settlement Option, payment  automatically will be made 
in the form of a life annuity. See  "First Option," below, and "Deferred 
Variable Annuity  Contracts," below.
    

  Annuity Payments under a Settlement Option are made to the Variable 
Annuitant during his or her lifetime, or for  such shorter period that may 
apply under the particular Settlement Option. Upon the death of the original 
Variable  Annuitant after the initial Annuity Payment Date, any remaining 
Annuity Payments that are due under the Settlement Option  elected will be 
continued to the Beneficiary or, if elected by  the Contract Owner (or, if so 
designated by the Contract  Owner, by the Beneficiary), the Cash Value of the 
Contract, as described under such Settlement Option below, will be paid to 
the Beneficiary in one lump sum. Upon the death of any  Beneficiary to whom 
payments are being made under a Settlement Option, a single payment equal to 
the then remaining Cash  Value of the Contract, if any, will be paid to the 
executors  or administrators of the Beneficiary, unless other provision  has 
been specified and accepted by The Franklin. For a  discussion of payments if 
no Beneficiary is surviving at the  death of the Variable Annuitant, see 
"Change of Beneficiary  or Mode of Payment of Proceeds; Death of 
Beneficiaries,"  immediately above.

   
  Payment to a Contract Owner upon redemption of a Contract, and payment of 
death proceeds to a Beneficiary upon  the death of the Variable Annuitant 
prior to the initial  Annuity Payment Date, may also be made under an 
available  Settlement Option in certain circumstances. See "Redemption," 
above, and "Payment of Accumulated Value at  Time of Death," above.
    
  
  Available Settlement Options may be selected on a fixed or variable basis 
or a combination thereof, except the  Seventh Option, which is available on a 
fixed basis only.  Under an Option which is paid on a fixed basis, there is 
no  sharing in the investment experience of the Fund and, upon  commencement 
of payments, participation in the Fund terminates (the subject Contract will 
be transferred to the general account of The Franklin). Settlement under the 
First, Second,  Third, Fourth or Fifth Option below is subject to 
satisfactory proof of age of the person or persons to whom the Annuity  
Payments are to be made.

  The minimum amount of proceeds which may be applied under any Settlement 
Option for any person is $2,000 and proceeds of a smaller amount may be paid 
in a single sum in the  discretion of The Franklin. Further, if at any time 
payments  under a Settlement Option become less than $25 per payment,  The 
Franklin has the right to change the frequency of payment  to such intervals 
as will result in payments of at least $25.

   
  In the case of Immediate Variable Annuity Contracts, the only Settlement 
Options offered are the life annuity, the  life annuity with 120, 180 or 240 
monthly payments certain, or  the joint and last survivor life annuity. See 
"First Option,"  "Second Option" and "Fourth Option," below, and  
"Immediate Variable Annuity Contracts," below.
    
  
  Persons contemplating election of the Fifth, Sixth or Seventh Option should 
consult a qualified tax advisor to  determine whether the continuing right of 
redemption under any  such Option might be deemed for tax purposes to result 
in the  "constructive receipt" of the Cash Value of the Contract or  
proceeds remaining on deposit with The Franklin.

  In general, certain distribution requirements are imposed by the Code in 
the case of annuity contracts issued after January 18,  1985 in order for the 
contracts to qualify as "annuity  contracts" under the Code. Certain 
questions exist about the application of these rules to distributions from 
the Contracts and their effect on Settlement Option availability thereunder.

                                     21

<PAGE>
   
   Under these distribution requirements, if the Contract Owner of a Contract 
issued after January 18, 1985 dies on or after the date Annuity Payments 
commence but  before the entire interest in the Contract has been 
distributed, then the remaining portion of such interest must  be distributed 
at least as rapidly as under the method of  distribution being used as of the 
date of his or her death. Also, if the Contract Owner of such a Contract dies 
before the  commencement of Annuity Payments, then the entire interest in  
the Contract must be distributed within five years after the date  of death. 
Under a special exception, this 5-year distribution  rule is deemed satisfied 
if (i) any portion of the Contract  Owner's interest is payable to a 
designated beneficiary, (ii)  that interest is distributed to the designated 
beneficiary  over the life of such beneficiary (or over a period not  
extending beyond the beneficiary's life expectancy) and (iii)  such 
distributions begin not later than one year after the death  of the Contract 
Owner. If the designated beneficiary is the  surviving spouse of the Contract 
Owner and such surviving  spouse dies before Annuity Payments to the spouse 
commence,  the surviving spouse will be treated as the Contract Owner for  
purposes of these distribution rules. Also, if the Contract Owner is not an 
individual, then the Variable Annuitant  shall be treated as the Contract 
Owner in applying these  distribution requirements and a change in the 
Variable Annuitant shall be treated as the death of the Contract Owner.

  The effect of the distribution requirements described above is that, in the 
case of Contracts issued after  January 18, 1985, Settlement Option 
availability will be  limited as necessary to comply with the applicable 
distribution rules. For example, under these rules, it appears  that the 
First Option (Life Annuity) would not be available to  a designated 
beneficiary under such a Contract unless  distributions to the beneficiary 
begin not later than one year  after the date of the Contract Owner's death. 
Other  Settlement Options may be restricted or unavailable as well  under the 
distribution rules. All Settlement Options under  Contracts issued after 
January 18, 1985 are offered subject to  the limitations of the distribution 
rules. Persons contemplating the purchase of a Contract should consult a 
qualified tax advisor concerning the effect of the distribution rules on the 
Settlement Option or Options he or she is contemplating.

  FIRST OPTION-LIFE ANNUITY.  An annuity payable monthly during the lifetime 
of the Variable Annuitant, ceasing  with the last Annuity Payment due prior 
to the death of the Variable Annuitant. This Option offers the maximum level 
of monthly Annuity Payments since there is no guarantee of a minimum number 
of Annuity Payments or provision for any  continued payments to a Beneficiary 
upon the death of the Variable Annuitant. It would be possible under this 
Option  for the Variable Annuitant to receive only one Annuity Payment if he 
or she died before the second Annuity Payment Date, or to receive only two 
Annuity Payments if he or she died after the second Annuity Payment Date but 
before the third Annuity Payment Date, and so forth.
  
  SECOND OPTION-LIFE ANNUITY WITH 120, 180, OR 240 MONTHLY PAYMENTS CERTAIN.  
An annuity payable monthly during  the lifetime of the Variable Annuitant 
including the commitment that if, at the death of the Variable Annuitant, 
Annuity  Payments have been made for less than 120 months, 180 months  or 240 
months (as selected by the Contract Owner in electing  this Option), Annuity 
Payments shall be continued during the  remainder of the selected period to 
the Beneficiary. The cash  value under this Settlement Option is the present 
value of the  current dollar amount of any unpaid Annuity Payments certain.

  THIRD OPTION-UNIT REFUND LIFE ANNUITY.  An annuity payable monthly during 
the lifetime of the Variable  Annuitant, ceasing with the last Annuity 
Payment due prior to  the death of the Variable Annuitant, provided that, at 
the  death of the Variable Annuitant, the Beneficiary will receive  a payment 
of the then dollar value of the number of Annuity  Units equal to the excess, 
if any, of (a) over (b) where (a)  is the total amount applied under this 
Option divided by the  Annuity Unit value at the initial Annuity Payment Date 
and (b)  is the number of Annuity Units represented by each Annuity  Payment 
multiplied by the number of Annuity Payments made.
  
  For example, if $10,000 were applied on the first Annuity Payment Date to 
the purchase of an annuity under this  Option, the Annuity Unit value at the 
initial Annuity Payment  Date were $2.00, the number of Annuity Units 
represented by  each Annuity Payment were 30.55, 10 Annuity Payments were 
paid  prior to the date of the Variable Annuitant's death and the  value of 
an Annuity Unit on the Valuation Date following the  Variable Annuitant's 
death were $2.05, the amount paid to the  Beneficiary would be $9,623.73, 
computed as follows:

<TABLE>
<S>                              <C>
($10,000 - (30.55 X 10)) X $2.05 = (5,000 - 305.5) X $2.05 = 4,694.5 X $2.05 = $9,623.73
 -------
  $2.00 
</TABLE>
                                    22

<PAGE>
  
  FOURTH OPTION-JOINT AND LAST SURVIVOR LIFE ANNUITY.  An annuity payable 
monthly during the joint  lifetime of the Variable Annuitant and a secondary 
variable  annuitant, and thereafter during the remaining lifetime of the  
survivor, ceasing with the last Annuity Payment due prior to  the death of 
the survivor. Since there is no minimum number  of guaranteed payments under 
this Option, it would be possible  under this Option to receive only one 
Annuity  Payment if both the Variable Annuitant and the secondary  variable 
annuitant died before the second Annuity Payment  Date, or to receive only 
two Annuity Payments if both the  Variable Annuitant and the secondary 
variable annuitant died  after the second Annuity Payment Date but before the 
third  Annuity Payment Date, and so forth.

  FIFTH OPTION-PAYMENTS FOR A DESIGNATED PERIOD.  An amount payable monthly 
to the Variable Annuitant for a  number of years which may be from one to 30 
(as selected by  the Contract Owner in electing this Option). At the death of 
the Variable Annuitant, payments will be continued to the  Beneficiary for 
the remaining period. The cash value under  this Settlement Option is the 
then present value of the current dollar amount of any unpaid Annuity 
Payments certain. A  Contract under which Annuity Payments are being made 
under  this Settlement Option may be redeemed in whole or in part  at any 
time by the  Contract Owner for the aforesaid cash value of the part of the  
Contract redeemed. See "Redemption," above.

  It should be noted that, while this Option does not involve a life 
contingency, charges for annuity rate assurances, which include a factor for 
mortality risks, are  included in the computation of Annuity Payments due 
under this  Option. Further, although not contractually required to do  so, 
The Franklin currently follows a practice, which may be  discontinued at any 
time, of permitting persons receiving  Annuity Payments under this Option to 
elect to convert such  payments to a Variable Annuity involving a life 
contingency  under the First, Second, Third or Fourth Options, above, if,  
and to the extent, such other Options are otherwise available  to such person.

  SIXTH OPTION-PAYMENTS OF A SPECIFIED DOLLAR AMOUNT.  The amount due will be 
paid to the Variable Annuitant in equal annual, semiannual, quarterly or 
monthly Annuity Payments of a designated dollar amount (not less than $75 a 
year per $1,000 of the original amount due) until the remaining balance 
(adjusted each Valuation Period by the Net Investment Factor for the period) 
is less than the amount of one Annuity Payment, at which time such balance 
will be paid and will be the final Annuity Payment under this Option. Upon 
the death of the Variable Annuitant, payments will be continued to the 
Beneficiary until such remaining balance is paid. The cash value under this 
Settlement Option is the amount of proceeds then remaining with The Franklin. 
A Contract under which Annuity Payments are being made under this Settlement 
Option may be redeemed at any time by the Contract Owner for the aforesaid 
cash value.

  Annuity Payments made under the Sixth Option may, under certain 
circumstances, be converted into a Variable  Annuity involving a life 
contingency. See the last paragraph under the Fifth Option, immediately 
above, which applies in its entirety  to the Sixth Option as well.
  
  SEVENTH OPTION-INVESTMENT INCOME.  The amount due may be left on deposit 
with The Franklin in its general  account and a sum will be paid annually, 
semiannually,  quarterly or monthly, as selected by the Contract Owner in  
electing this Option, which shall be equal to the net investment rate of 3% 
stipulated as payable upon fixed-dollar  amounts for the period multiplied by 
the amount remaining on deposit. Upon the death of the Variable Annuitant, 
the  aforesaid payments will be continued to the Beneficiary. The  sums left 
on deposit with The Franklin may be withdrawn at any time.
  
Periodic payments received under this Option may be treated like interest for 
federal income tax purposes.  Interest payments are fully taxable and are not 
subject to the  general rules applicable to the taxation of annuities  
described in "Federal Income Tax Status," below.  Persons contemplating 
election of this Seventh Option are  advised to consult a qualified tax 
advisor concerning the availability and tax effect of its election.

                                    23

<PAGE>

  11.  TRANSFER OF FIXED-DOLLAR ANNUITY VALUES TO ACQUIRE VARIABLE ANNUITY 
ACCUMULATION UNITS

  Where a Deferred Variable Annuity and a Fixed-Dollar Annuity have been 
issued on the same Contract, on any Contract Anniversary during the 
accumulation period of the Contract, the Contract Owner may have the unloaned 
cash value of his Fixed-Dollar Annuity transferred in whole or in part to his 
Variable Annuity to purchase Variable Annuity Accumulation Units at net asset 
value, without any sales or administrative deductions. However, any such 
partial transfer of cash value must be at least $500. (A similar privilege, 
but available four times in one contract year, permits transfer of Variable 
Annuity Accumulation Unit values to establish values under a Fixed-Dollar 
Annuity issued on the same Contract.)

  12.  CONTRACT LOANS

  While the Contract is in force, prior to the initial Annuity Payment Date 
or the death of the Variable Annuitant, The Franklin will make a contract 
loan on the sole  security of the Contract.

  Upon receiving a request for a contract loan, The Franklin will convert 
Accumulation Units under the Contract to a fixed-dollar contract loan account 
in an amount necessary to  provide a sufficient "loan value" for the 
proposed loan. The  maximum amount which may be borrowed on a Contract (the 
"loan  value") is that amount which, when added to any existing  contract 
loan and interest on the total contract loan to the  next Contract 
Anniversary, will equal what the Cash Value of  the contract loan account 
would be on such anniversary. The  Contract, except to the extent so 
converted, has no loan  value and The Franklin will not make loans or arrange 
for the  making of loans thereon.

  The Accumulation Units in the contract loan account do not participate in 
the investment experience of the Fund, but receive interest credits at the 
rate then paid by The Franklin upon Fixed-Dollar Annuity accumulations. At 
the  current time, that rate is 4-1/2% per annum during the first  five 
contract years, 4% per annum for the sixth through tenth  contract years, and 
3-1/2% per annum thereafter.

  Where the Contract Owner has both a Variable Annuity and a Fixed-Dollar 
Annuity under the same Contract, unless he otherwise indicates, a contract 
loan request will be  considered a request for a loan on each annuity and 
will be  allocated pro rata according to the loan values available  under 
each annuity.

  Whenever the total contract loan is equal to or exceeds the Cash Value, the 
Contract shall terminate, but in  no event shall such termination take effect 
until 31 days  after notice shall have been mailed to the last known address  
of the Contract Owner and any known assignee.

  On Contracts currently being issued in South Carolina the interest rate on 
the  principal of the contract loan is 7.4% per annum payable in  advance to 
the end of the current Contract Year, and annually  in advance thereafter. In 
all other states the rate is adjustable. This means that the  rate may be 
changed each policy year, effective on the Contract Anniversary. The 
adjustable loan interest rate will be reflective of the rates then available 
to The Franklin for corporate bonds as indicated by the "Moody's Corporate 
Bond Yield Average." Interest not paid when due will be added to the 
principal of the loan and bear the same rate of interest. Upon a repayment of 
the contract loan prior to the date through which interest has been paid in 
advance, the Contract Owner will receive a pro rata credit for the unearned 
interest.

  It should be noted that the annual rate of interest charged on contract 
loans is in excess of the interest credited by The Franklin upon the contract 
loan account; thus, there is, in effect, a continuing net charge against the 
Contract Owner of the difference between the two rates while the contract 
loan is outstanding.
  
  
  
  
  
                                       24

<PAGE>

  
   The whole or any part of the contract loan may be repaid at any time while 
the Contract is in force prior to its maturity. Where variable Accumulation 
Units have been converted into a contract loan account prior to the making of 
a contract loan, repayments of the loan will result in the conversion of 
accumulation units under the contract loan account to variable Accumulation 
Units at net asset value without any sales or administration deduction, 
unless the Contract Owner elects that such conversion shall not take place. 
The Contract Owner has the power to designate whether a payment made by him 
or her is to be applied as a Stipulated Payment (within the limitations on 
Stipulated Payments set forth under "Annuity Payments," above, "Decrease by 
Contract Owner in Amount of Periodic Stipulated Payments; Increase by 
Contract Owner in Number of Periodic Stipulated Payments," above) or as a 
repayment in the contract loan account. In the case of payments by a Contract 
Owner having a contract loan outstanding which are not identified, The 
Franklin will make inquiry as to the intention of the Contract Owner.

  Contract loans will be treated as distributions that may be taxable. See 
"Federal Income Tax Status," below. Any Contract Owner contemplating 
obtaining a contract loan is advised to consult a qualified tax advisor 
concerning the possibly unfavorable federal income tax treatment of contract 
loan proceeds and interest payments with respect thereto.

C.  ANNUITY PERIOD

  1.  ELECTING ANNUITY PAYMENTS AND SETTLEMENT OPTION; COMMENCEMENT OF 
ANNUITY PAYMENTS

  (a)  DEFERRED VARIABLE ANNUITY CONTRACTS

  A Contract Owner selects a Settlement Option and an initial Annuity Payment 
Date prior to the issuance of the Deferred Variable Annuity Contract. The 
Contract Owner may defer the initial Annuity Payment Date and continue the 
Contract to a date not later than the Contract Anniversary on which the 
attained age of the Variable Annuitant is 75. The Franklin will require 
satisfactory proof of age of the Variable Annuitant prior to the initial 
Annuity Payment Date.

  (b)  IMMEDIATE VARIABLE ANNUITY CONTRACTS

  The Franklin offers three forms of Immediate Variable Annuity Contracts: 
the life annuity, the life annuity with 120, 180 or 240 monthly payments 
certain and the joint and last survivor life annuity. For a description of 
these forms of annuity, see the First, Second and Fourth Options under 
"Settlement Options," above.

  Under an Immediate Variable Annuity, the first Annuity Payment is made to 
the Variable Annuitant one month after the Effective Date of the Contract, 
unless the period selected by the Contract Owner for the frequency of Annuity 
Payments is more than one month, in which case the first Annuity Payment will 
be made after a period equal to the period so selected from the Effective 
Date (subject in every case to the survival of the Variable Annuitant, except 
in cases where a guaranteed payment period is provided).

  2.  THE ANNUITY UNIT

  The Annuity Unit is a measure used to value the First Option (including the 
automatic life annuity) and the  Second, Third, Fourth and Fifth Options, if 
elected on a  variable basis.

  The value of the Annuity Unit as of July 1, 1971 was fixed at $1.00 and for 
each day thereafter is determined by  multiplying the value of the Annuity 
Unit on the preceding day  by the "Annuity Change Factor" for the Valuation 
Period ending  on the tenth preceding day or by 1.0 if no Valuation Period  
ended on the tenth preceding day. The "Annuity Change Factor"  for any 
Valuation Period is equal to the amount determined  by dividing the Net 
Investment Factor for that Valuation  Period by a number equal to 1.0 plus 
the interest rate for the  number of calendar days in such Valuation Period 
at the  effective annual rate of 3-1/2%. The division by 1.0 plus an interest 
factor of 3-1/2% in calculating the Annuity Change  Factor is effected in 
order to cancel out the assumed net  investment rate of 3-1/2% per year which 
is built into the  annuity tables specified in the Contract. 

                                    25

<PAGE>

   
  See "Determination of Amount of First Monthly Annuity Payment (Deferred  
Variable Annuity Contracts Only)," below, and  "Assumed Net Investment 
Rate," below.
    
  
  Annuity Units are valued in respect of each Annuity Payment Date as of a 
Valuation Date not less than 10 days  prior to the Annuity Payment Date in 
question in order to  permit calculation of amounts of Annuity Payments and 
mailing  of checks in advance of their due dates.
  
  3.  DETERMINATION OF AMOUNT OF FIRST MONTHLY ANNUITY PAYMENT (DEFERRED 
VARIABLE ANNUITY CONTRACTS ONLY)

  When Annuity Payments commence under a Deferred Variable Annuity Contract, 
the value of the Contract Owner's  account is determined as the product of 
the value of an  Accumulation Unit on the first Annuity Payment Date and the  
number of Accumulation Units credited to the Contract Owner's  account as of 
such Annuity Payment Date.

   
  The Contract utilizes tables indicating the dollar amount of the first 
monthly Annuity Payment under each  Settlement Option for each $1,000 of Cash 
Value of the Contract. The first monthly Annuity Payment varies according to 
the Settlement Option selected (see "Settlement Options," above) and the 
"adjusted age" of the Variable  Annuitant. The first monthly Annuity Payment 
may also vary according to the sex of the Variable Annuitant. See "Annuity 
Payments," above. (The Contracts provide for age adjustment based on  the 
year of birth of the Variable Annuitant and any joint Variable Annuitant; a 
person's actual  age when Annuity Payments commence may not be the same as 
the "adjusted age" used in determining the amount of the first  Annuity 
Payment.)
    

   
  The tables for the First, Second, Third and Fourth Options are determined 
from the Progressive Annuity Table assuming births in the year 1900 and a net 
investment rate of 3-1/2% a year.  The tables for the Fifth Option are based 
on a net investment rate of 3% for the General Account and 3-1/2% for the 
Separate Account.  The total first monthly Annuity Payment is determined by 
multiplying the number of thousands of dollars of Cash Value of the Contract 
Owner's Contract by  the amount of the first monthly Annuity Payment per 
$1,000 of  value from the tables in the Contract.
    

  The amount of the first monthly Annuity Payment, determined as above, is 
divided as of the initial Annuity  Payment Date by the value of an Annuity 
Unit to determine the  number of Annuity Units represented by the first 
Annuity  Payment. Annuity Units are valued as of a Valuation Date not  less 
than 10 days prior to the initial Annuity Payment Date,  pursuant to the 
procedure discussed under "The Annuity Unit," above. Thus, there will be a 
double effect of the investment experience of the Fund during the 10-day 
period referred to in the preceding sentence, since that experience  will be 
included (as part of the value of an Accumulation  Unit) in valuing the 
Contract Owner's Contract on the initial  Annuity Payment Date and (as part 
of the changes in value of  an Annuity Unit) in determining the second 
monthly Annuity  Payment. Also, the number of Annuity Units (and hence the  
amount of Annuity Payments) will be affected by the net asset  values of the 
Fund approximately 10 days prior to the initial  Annuity Payment Date even 
though changes in those net asset  values have occurred during that 10-day 
period, and even  though the value of the Accumulation Units used to 
determine  the Cash Value of the Contract will reflect those changes.  See 
"Amount of Second and Subsequent Monthly Annuity Payments  (Deferred Variable 
Annuity Contracts Only)," immediately below.

  Each Contract contains a provision that the first monthly Annuity Payment 
will not be less than 103% of the  first monthly Annuity Payment available 
under a then currently issued Immediate Variable Annuity of The Franklin if a 
single Stipulated Payment were made equal to the value which  is being 
applied under the Contract to provide annuity benefits. This provision 
assures the Variable Annuitant that if  at the initial Annuity Payment Date 
the annuity rates then  applicable to new Immediate Variable Annuity 
Contracts are  significantly more favorable than the annuity rates provided  
in his or her Contract, the Variable Annuitant will be given  the benefit of 
the new annuity rates.

   4.  AMOUNT OF SECOND AND SUBSEQUENT MONTHLY ANNUITY PAYMENTS (DEFERRED 
VARIABLE ANNUITY CONTRACTS ONLY)

                                       26
<PAGE>


   The number of Annuity Units credited to a Contract on the initial 
Annuity Payment Date remains fixed during the  annuity period, and as of each 
subsequent Annuity Payment Date  the dollar amount of the Annuity Payment is 
determined by  multiplying this fixed number of Annuity Units by the then  
value of an Annuity Unit.

  5.  DETERMINATION OF AMOUNT OF ANNUITY PAYMENTS (IMMEDIATE VARIABLE ANNUITY 
CONTRACTS ONLY)

  In the case of Immediate Variable Annuities, the number of Annuity Units 
per month purchased is specified in  the Contract. The number of such units 
is determined by: (1)  multiplying the net single Stipulated Payment (after 
deductions for sales and administrative expenses and premium taxes) by the 
applicable annuity factor from the annuity tables then  used by The Franklin 
for Immediate Variable Annuity Contracts, and (2) dividing such product by 
the value of the Annuity Unit  as of the date of issue of the Contract. This 
number of  Annuity Units remains fixed for each month during the annuity  
period, and the dollar amount of the Annuity Payment is determined as of each 
Annuity Payment Date by multiplying this  fixed number of Annuity Units by 
the value of an Annuity Unit  as of each such Annuity Payment Date.

   
  Annuity Units are valued as of a Valuation Date not less than 10 days prior 
to the date of issue of the Contract,  pursuant to the procedure discussed 
under "The Annuity Unit," above. Thus, the number of Annuity Units (and 
hence  the amount of the Annuity Payments) will be affected by the  net asset 
value of the Fund approximately 10 days prior to the  Date of Issue of the 
Contract, even though changes in those  net asset values have occurred during 
that 10-day period.
    
  
  As of the date of this Prospectus, The Franklin was using, in connection 
with the determination of the number of  Annuity Units per month purchased 
under Immediate Variable Annuity Contracts, the 1955 American Annuity Table 
with assumed 4-1/2% interest, the purchase rates in such table  being 
increased by 0.5% (which percentage is decreased 0.2%  for each year of age 
at the Date of Issue in excess of 70  years for male Variable Annuitants and 
in excess of 75 years for female Variable Annuitants).

  The Annuity Change Factors used by The Franklin for Immediate Variable 
Annuity Contracts assume a net investment  rate of 3-1/2%.
  
  6.  ASSUMED NET INVESTMENT RATE

  The objective of a Variable Annuity Contract is to provide level Annuity 
Payments during periods when the economy, price levels and investment returns 
are relatively  stable and to reflect as increased Annuity Payments only the  
excess investment results flowing from inflation, increases in productivity 
or other factors increasing investment returns. The achievement of this 
objective will depend in part  upon the validity of the assumption in the 
annuity factor that  a 3-1/2% net investment rate would be realized in the 
periods  of relative stability assumed. A higher rate assumption  would mean 
a higher initial Annuity Payment but a more slowly rising series of 
subsequent Annuity Payments in the event of a  rising actual investment rate 
(or a more rapidly falling  series of subsequent Annuity Payments in the 
event of a lower  actual investment rate). A lower assumption would have the  
opposite effect. If the actual net investment rate is at the  annual rate of 
3-1/2%, the Annuity Payments under Contracts  whose Annuity Payments are 
measured by Annuity Units will be level.

             INVESTMENT POLICIES AND RESTRICTIONS OF THE FUND

  The following are the fundamental investment policies of the Fund:

  (1)  The primary objective of the Fund in making investments is long-term 
appreciation of capital. Occasional  investment for the purpose of seeking 
short-term capital  appreciation may also be made.

  (2)  Realization of current investment return is a secondary objective, 
subordinate to the primary objective.

  (3)  Any investment income and realized capital gains (net of any capital 
gains tax) will be retained and reinvested.

                                     27

<PAGE>

   (4)  The Fund's policy is to be substantially fully invested. 
Generally, the Fund's investments will consist of equity securities, mainly 
common stocks. The purchase of common stocks may be made both in rising and 
declining markets. When it is determined, however, that investments of other 
types may be advantageous in reaching the Fund's  objectives, on the basis of 
combined considerations of risk, income and appreciation, investments may be 
made in bonds,  debentures, notes or other evidences of indebtedness, issued 
publicly or placed privately, of a type customarily purchased  for investment 
by institutional investors, including United States Government securities, in 
corporate preferred stock or  in certificates of deposit, or funds may be 
retained in cash.  Such debt securities may, or may not, be convertible into  
stock or be accompanied by stock purchase options or warrants.

  (5)  Temporary investments may be made in United States Government 
securities, certificates of deposit,  short-term corporate debt securities 
(subject to fundamental  restriction (3), below) and other similar 
securities, pending investment in the above mentioned securities.

  While The Franklin is obligated to make Annuity Payments in accordance with 
selected Settlement Options, the amount of the Annuity Payments is not 
guaranteed but is a  variable amount. Since, historically, the value of a 
diversified portfolio of common stocks held for an extended period of time 
has tended to rise during periods of inflation and growth in the economy, the 
Annuity Payments under a Variable Annuity should tend to conform more closely 
to changes in the cost of living and the level of the economy than payments 
under a Fixed-Dollar Annuity would do.  However, there is no assurance that 
this objective can be attained.  There have been times when the cost of 
living has  increased while securities prices have decreased and times when 
the cost of living and the level of the economy have gone up or down with no 
direct correlation to the value of securities in general or to any particular 
type or class of securities. The value of investments held in the Fund will  
fluctuate daily and is subject to the risk of changing  economic conditions 
as well as the risks inherent in the  ability of management to anticipate 
changes in those conditions. The value of investments in common stock has 
historically fluctuated more greatly than the value of investments in 
securities such as bonds, debentures, notes, other evidences of indebtedness, 
preferred stock and certificates of deposit, and hence investments in common 
stocks offer greater opportunities for appreciation and greater risk of 
depreciation.  There is no assurance that the Cash Value of the Contract 
during the years prior to the Variable Annuitant's retirement or the 
aggregate amount received during the years following the initial Annuity 
Payment Date will equal or exceed the Stipulated Payments on  the Contract.
  
  The investment policies of the Fund include a provision that investments 
may be made in securities other  than common stocks if they are advantageous 
in reaching the  Fund's objectives, on the basis of combined considerations 
of  risk, income and appreciation. No assurance can be given,  however, that 
investment in such other securities will  accomplish such objectives. 
Investments may be made in bonds,  debentures, notes or other evidences of 
indebtedness, issued  publicly or placed privately, of a type customarily 
purchased for investment by institutional investors, including United  States 
Government securities, and may also be made in  corporate preferred stock or 
in certificates of deposit, or  funds may be retained in cash. Such debt 
securities may, or  may not, be convertible into stock or be accompanied by 
stock  purchase options or warrants. Funds may also be temporarily  invested 
in United States Government securities, certificates  of deposit, short-term 
corporate debt securities (subject to  certain restrictions) and other 
similar securities, pending  long-term investment. Although debt securities 
and preferred  stocks of the type in which the Fund would invest are  
generally considered to present less risk than common stocks,  the value of 
such securities is subject to market fluctuations  as a result of money 
market rates, the demand for such  securities and factors relating to the 
individual issuers of  such securities. In the event the Fund invests in such 
securities, such factors may limit the ability of the  Fund to convert such 
securities to cash and reinvest in other  types of securities. Historically, 
the Fund has not invested  significant amounts in debt securities or 
preferred stocks  except for short-term investments in debt securities 
pending  ultimate long-term application of funds for investment purposes.

  The following are the fundamental investment restrictions applicable to the 
Fund:

  (1)  The Fund will not concentrate its investments in any one industry or 
group of related industries, and no more than 25% of the value of the Fund's 
assets will be  invested in any one industry or group of related industries.
  
                                       28

<PAGE>


  (2)  The Fund will not issue senior securities, except that the Fund may 
borrow money as set forth in paragraph (3) immediately below.

  (3)  The Fund will not borrow money except for temporary or emergency 
purposes from banks, and any such  borrowings will not be used to purchase 
investment securities  and will not exceed 5% of the value of the Fund's 
assets.

  (4)  The Fund will not underwrite securities of other issuers, except that 
the Fund may acquire portfolio  securities under circumstances where, if 
sold, it might be  deemed to be an underwriter for purposes of the Securities 
Act  of 1933. No such securities will be acquired except where parties other 
than the Fund shall have agreed to bear any and all costs of registration 
under the Securities Act of 1933.  (However, it should be noted that even 
though an agreement to  register has been obtained, enforcement of such an 
agreement  may prove unfeasible or may involve delays which could  adversely 
affect the Fund's ability to resell such securities  or the price at which 
such securities might be resold.) No  more than 10% of the value of the 
Fund's assets will at any  time be invested in such securities.

  (5)  The Fund will not engage in the purchase and sale of interests in real 
estate, except that the Fund may  engage in the purchase and sale of readily 
marketable interests in real estate investment trusts or similar  securities, 
which may be deemed to represent indirect  interests in real estate.

  (6)  The Fund will not engage in the making of loans to other persons, 
except that the Fund may acquire privately  placed corporate debt securities 
of a type customarily  purchased by institutional investors. Such  
securities, if required to be registered under the Securities  Act of 1933 
prior to public distribution, will be included in  the 10% limitation 
specified in fundamental restriction (4), above. The foregoing does not 
restrict the purchase by the  Fund of a portion of an issue of publicly 
distributed bonds,  debentures or other securities, whether or not the 
purchase is  made upon the original issuance of such securities.

  (7)  The Fund will not engage in the purchase or sale of commodities or 
commodity contracts.

  (8)  The Fund will not purchase the securities of any one issuer, other 
than obligations issued or guaranteed by  the United States Government and 
its agencies or instrumentalities, if such purchase would cause more than 5% 
of the  Fund's assets to be invested in the securities of such issuer, except 
that up to 25% of the Fund's total assets taken  at current value may be 
invested without regard to such 5%  limitation.

  (9)  The Fund will not acquire more than 10% of the outstanding voting 
securities of any one issuer, other than  obligations issued or guaranteed by 
the United States  Government and its agencies or instrumentalities, except 
that  up to 25% of the Fund's total assets taken at current value  may be 
invested without regard to such 10% limitation.
  
  The fundamental investment policies and the fundamental investment 
restrictions stated above may not be changed  without approval by a vote of a 
majority of the votes  available to the Contract Owners. This means that the  
policies or restrictions in question may not be changed  without the approval 
of the lesser of (a) the Contract Owners  holding 67% or more of the voting 
power of the Contract Owners  present or represented at a meeting if Contract 
Owners holding  more than 50% of the total voting power of all Contract  
Owners in the Fund are present or represented by proxy, or (b)  Contract 
Owners holding more than 50% of the total voting  power of all Contract 
Owners in the Fund.

  The following investment restrictions are not fundamental and may be 
changed by action of the Board of  Managers of the Fund:

  (10)  All securities in which the Fund invests shall be permissible for the 
Fund under the Illinois Insurance Code. The Illinois Insurance Code provides 
that investments  of a separate account, like the Fund, are free of the  
restrictions or provisions generally applicable to insurance  companies under 
that Code, and does not currently provide  any special investment 
restrictions applicable to separate accounts. However, no investment 
permitted under the Illinois Insurance Code is thereby exempted from the 
other investment restrictions specified under this caption.

                                       29

<PAGE>

   (11)  The Fund will not invest in companies for the purpose of exercising 
control or management.

  (12)  The Fund will not invest in the securities of other investment 
companies.

  (13)  The Fund will not purchase securities on margin, except for such 
short-term credits as are necessary  for the clearance of transactions.

  (14)  The Fund will not make short sales of securities.

  (15)  The Fund will not invest in corporate debt (other than commercial 
paper) or preferred stock that is rated lower than one of the three top 
grades by Moody's Investors Services, Inc. or Standard & Poor's Corporation 
and the Fund will not invest in commercial paper rated lower than one of the 
two top grades by such rating agencies.

                                 FEDERAL INCOME TAX STATUS

INTRODUCTION

  The Contracts are designed for retirement planning for individuals. The 
federal income tax treatment of the Contracts and payments received 
thereunder depends on various factors, including, among other factors, the 
tax status of The Franklin and the form in which payments are received. The 
discussion of federal income taxes contained in this Prospectus,  which 
focuses on rules applicable to Contracts purchased under this Prospectus, is 
general in nature and is based on  existing federal income tax law, which is 
subject to change.  The tax discussion is not intended as tax advice. The 
applicable federal income tax law is complex and contains many  special rules 
and exceptions in addition to the general rules  summarized herein. For these 
reasons, various questions about the  applicable rules exist. Accordingly, 
each person contemplating the purchase of a Contract is advised to consult  
with a qualified tax advisor concerning federal income taxes  and any other 
federal, state or local taxes that may be  applicable.

THE FRANKLIN

  The Franklin is taxed as a "life insurance company" under the Code. Since 
the operations of the Fund are part of  the overall operations of The 
Franklin, the Fund is subject to  tax as part of The Franklin for federal 
income tax purposes. Thus, the Fund is not taxed separately as a "regulated 
investment company" under the Code.

  Under the Code a life insurance company like The Franklin is generally 
taxed at regular corporate rates, under  a single-phase system, on its 
specially-computed life insurance company taxable income. Some special rules 
continue  to apply, however, in the case of segregated asset accounts  like 
the Fund.

  Investment income and realized capital gains on the assets of the Fund are 
reinvested by The Franklin for the  benefit of the Fund and are taken into 
account in determining  the value of Accumulation Units and Annuity Units. As 
a result, such income and gains are applied to increase reserves applicable 
to the Fund. Under the Code, no federal income tax is payable by The Franklin 
on such investment income or on realized capital gains of the Fund on assets 
held in the Fund.
  
THE CONTRACTS

  Payments received under a Contract are subject to tax under Code Section 
72. Under the Code, an increase in the  value of the Contract Owner's 
Contract ordinarily is not  taxable to the Contract Owner until received by 
him or her as  annuity payments, a lump sum or a partial redemption.  A 
special rule, however, applies to certain  annuity contracts held by a person 
(such as a corporation or partnership) who is not a natural person. With 
respect to  contributions (i.e., Stipulated Payments) made after February 28, 
1986 to a Contract held by a non-natural  person, the Contract is not  
treated as an "annuity contract"  for certain federal income  tax purposes 
and

                                     30


<PAGE>

the income on the Contract for  any taxable year allocable to such 
contributions is treated as  ordinary income taxable to the Contract Owner 
during such  year. This special rule, however, does not apply to any  annuity 
contract which, among other exceptions: (1) is an immediate annuity that is 
purchased with a single premium or  annuity consideration, that has an 
annuity starting date  commencing no later than one year from the date of the 
purchase  of the Contract and which provides for a series of substantially 
equal periodic payments (to be made not less frequently than annually) during 
the annuity period; (2) is acquired by the estate of a decedent  by reason of 
the decedent's death; or (3) is held by a trust  or other entity as an agent 
for a natural person. Non-natural  persons now holding or contemplating the 
future purchase of a  Contract are advised to consult a qualified tax advisor 
concerning the tax consequences of such holding or purchase.

  If payments under a Contract are received in the form of an annuity, then, 
in general, each payment is taxable  as ordinary income to the extent that 
such payment exceeds the  portion of the cost basis of the annuity contract 
that is  allocable to that payment. Payment of the proceeds of an  annuity 
contract in a lump sum either before or at maturity is  taxable as ordinary 
income to the extent the lump sum exceeds  the cost basis of the annuity 
contract. If the Variable  Annuitant's life span exceeds his or her life 
expectancy, the  Variable Annuitant's cost basis will eventually be 
recovered,  and any payments made after that point will be fully taxable.  
If, however, the Annuity Payments cease after the initial  Annuity Payment 
Date by reason of the death of the Variable  Annuitant, the amount of any 
unrecovered cost basis in the  Contract will generally be allowed as a 
deduction to the  Variable Annuitant for his or her last taxable year.

  A payment received on account of a partial redemption of an annuity 
contract generally is taxable as ordinary  income in whole or part. Also, if 
prior to the initial Annuity Payment Date, (i) an annuity  contract is 
assigned or pledged, (ii) a contract loan is obtained or (iii) a Contract 
issued after April 22, 1987 is  transferred without adequate consideration, 
then the amount  assigned, pledged, borrowed or transferred may similarly be 
taxable. Special rules may apply with  respect to investments in a Contract 
made before August 14,  1982. Because the applicable tax treatment is 
complex, a qualified tax advisor should be consulted prior to a partial 
withdrawal, assignment, pledge, contract loan or contract transfer.

  In addition, under a provision of federal tax law effective for annuity 
contracts entered into after October 21, 1988, all annuity contracts (other 
than contracts held in connection with certain qualified plans and trusts 
(including Individual Retirement Annuities) accorded special treatment under 
the Code) issued by the same company (or affiliates) to the same contract 
owner during any calendar year will generally be treated as one annuity 
contract for the purpose of determining the amount of any distribution not in 
the form of an annuity that is includable in gross income. This rule may have 
the effect of causing more rapid taxation of the distributed amounts from 
such combination of contracts.  It is not certain how this rule will be 
applied or interpreted by the Internal Revenue Service. In particular, it is 
not clear if or how this rule applies to Immediate Variable Annuities or 
"split" annuity arrangements. Accordingly, a qualified tax advisor should be 
consulted about the application and effect of this rule.
  
  Further, in general, in the case of a payment received under a Contract in 
a taxable year beginning after  December 31, 1986, a penalty may be imposed 
equal to 10% of  the taxable portion of the payment. However, the 10% penalty 
does not apply in various circumstances.  For example, the penalty is 
generally inapplicable to payments that are: (i)  made on or after age 
59-1/2; (ii) allocable to investments in the Contract before August 14, 1982; 
(iii) made on or after  the death of the Contract Owner (or when the Contract 
Owner is not an individual, the death of the Variable Annuitant); (iv) made 
incident to  disability; (v) part of a series of substantially equal  
periodic payments (not less frequently than annually) made for  the life (or 
the life expectancy) of the Variable Annuitant or the joint lives (or joint 
life expectancies) of the Variable  Annuitant and his or her beneficiary; or 
(vi) made under a Contract purchased with a single premium and which has an  
annuity starting date commencing no later than one year from the purchase 
date of the annuity and which provides for a series of substantially equal 
periodic payments (to be made not less frequently than annually) during the 
annuity period.

                                    31

<PAGE>

  A Contract will not be treated as an annuity contract for purposes of 
certain Code sections, including Section 72, for any period (and any 
subsequent period) for which the investments made by the Fund attributable to 
such Contract are not, in accordance with Treasury regulations, adequately 
diversified. Although certain questions exist about the diversification 
standards, The Franklin believes that the Fund presently satisfies those 
standards and intends that the Fund will continue to be adequately 
diversified for those purposes.
  
INCOME TAX WITHHOLDING

  Withholding of federal income tax is generally required from distributions 
from the Contracts to the extent  the distributions are taxable and are not 
otherwise subject to withholding as wages ("Distributions"). See "The 
Contracts"  immediately above, regarding the taxation of Distributions.  
However, except in the case of certain payments delivered outside the United 
States or any possession of the United States, no withholding is required 
from  any Distribution if the payee properly elects, in accordance  with 
prescribed procedures, not to have withholding apply.

  In the absence of a proper election not to have withholding apply, the 
amount to be withheld from a Distribution depends on the type of payment 
being made. Generally,  in the case of periodic payments, the amount to be 
withheld  from each payment is the amount that would be withheld therefrom 
under specified wage withholding tables if the payment were a payment of 
wages for the appropriate payroll period. In the case  of most other 
Distributions, including partial redemptions  and lump sum payments, the 
amount to be withheld is equal to 10% of the amount of the Distribution.

                                  MANAGEMENT

  The Fund is managed by a Board of Managers elected annually by the Contract 
Owners. The Board of Managers currently has four members. The members of  the 
Board of Managers also serve as the Board of Managers of Franklin Life 
Variable Annuity Fund A, a separate account of The Franklin having investment 
objectives similar to the Fund  but the assets of which are held solely with 
respect to  Variable Annuity Contracts used in accordance with certain  
qualified plans and trusts or individual retirement annuities accorded 
special tax treatment under the Code, and of Franklin Life Money Market 
Variable Annuity Fund C, a separate account of The Franklin having 
investments in money market securities.

  The affairs of the Fund are conducted in accordance with Rules and 
Regulations adopted by the Board of Managers.  Under the Rules and 
Regulations, the Board of Managers is authorized to take various actions on 
behalf of the Fund,  including the entry into contracts for the purpose of 
services with respect to the Fund under circumstances where the  approval of 
such contracts is not required to be submitted to the Contract Owners. 
Subject to the authority of the Board of Managers, officers and employees of 
The Franklin are responsible for  overall management of the Fund's business 
affairs.

                                VOTING RIGHTS

  All Contract Owners will have the right to vote upon:

   
  (1)  The initial approval of any investment management agreement and any 
amendment thereto.
    

  (2)  Ratification of an independent auditor for the Fund.

  (3)  Any change in the fundamental investment policies or fundamental 
investment restrictions of the Fund.

  (4)  Election of members of the Board of Managers of the Fund (cumulative 
voting is not permitted).

  (5)  Termination of the investment management agreement (such termination 
may also be effected by the Board of Managers).

  (6)  Any other matter submitted to them by the Board of Managers.
   
                                    32

<PAGE>

      The number of votes which a Contract Owner may cast as to any 
Contract, except after the initial Annuity Payment  Date, is equal to the 
number of Accumulation Units credited to the Contract.  With respect to any 
Contract as to which Annuity Payments measured by Annuity Units have 
commenced, the  Contract Owner may cast a number of votes equal to (i) the  
amount of the assets in the Fund to meet the Variable Annuity obligations 
related to such Contract, divided by (ii) the  value of an Accumulation Unit. 
Accordingly, the voting rights of a Contract Owner will decline during the 
Annuity  Payment period as the amount of assets in the Fund required to meet 
the Annuity Payments decreases and, in addition, will decline as the value of 
an Accumulation Unit increases.  Fractional votes will be counted.
  
   Should assets be maintained in the Fund with respect to contracts other 
than those offered by this Prospectus, contract owners under such contracts 
would be entitled to  vote, and their votes would be computed in a similar 
manner. Assets maintained by The Franklin in the Fund in excess of the 
amounts attributable to the Contracts or other contracts of The Franklin will 
entitle The Franklin to vote and its vote would be computed in a similar 
manner. The Franklin will cast its votes in the same proportion as the votes 
cast by Contract Owners and the owners of such other contracts.

  The number of votes which each Contract Owner may cast at a meeting shall 
be determined as of a record date to  be chosen by the Board of Managers 
within 120 days of the date  of the meeting. At least 20 days' written notice 
of the  meeting will be given to Contract Owners of record. To be  entitled 
to vote or to receive notice, a Contract Owner must  have been such on the 
record date.

                          DISTRIBUTION OF THE CONTRACTS

   
  Franklin Financial Services ("Franklin Financial") Corporation serves as 
"principal underwriter" (as that term is defined in the Investment Company 
Act of 1940) for the Contracts pursuant to  a Sales Agreement with the Fund. 
The Sales Agreement is  described under "Distribution of The Contracts" in 
the Statement of Additional Information. Franklin Financial, located  at  #1 
Franklin Square, Springfield, Illinois 62713, is organized  under the laws of 
the State of Delaware and is a wholly-owned  subsidiary of The Franklin.
    

   
  The Fund no longer offers new Contracts.  Commissions are paid to 
registered representatives of Franklin Financial with respect to Stipulated 
Payments received by The Franklin under the Contracts to a maximum of 4% of 
such Stipulated Payments.
    

                               STATE REGULATION

  As a life insurance company organized and operated under Illinois law, The 
Franklin is subject to statutory provisions governing such companies and to 
regulation by the  Illinois Director of Insurance. An annual statement is 
filed  with the Director on or before March 1 of each year covering  the 
operations of The Franklin for the preceding year and its  financial 
condition on December 31 of such year. The  Franklin's books and accounts are 
subject to review and  examination by the Illinois Insurance Department at 
all times,  and a full examination of its operations is conducted by the  
National Association of Insurance Commissioners ("NAIC")  periodically. The 
NAIC has divided the country into six geographic zones. A representative of 
each such zone may participate in the examination.

  In addition, The Franklin is subject to the insurance laws and regulations 
of the jurisdictions other than  Illinois in which it is licensed to operate. 
Generally, the  insurance departments of such jurisdictions apply the laws of 
Illinois in determining permissible investments for The  Franklin.
   
  For certain provisions of Illinois law applicable to the Fund's 
investments, see "Investment Policies and  Restrictions of the Fund," above.
    
                             REPORTS TO OWNERS

  The Franklin will mail to the Contract Owner, at the last known address of 
record at the Home Office of The  Franklin, at least annually, a report 
containing such information as may be required by any applicable law or 
regulation and a statement showing the then Cash Value of his or her  
Contract.


                                  33
<PAGE>



                           FUNDAMENTAL CHANGES
   
  Upon compliance with  applicable law, including obtaining any necessary 
affirmative  vote of Contract Owners in each case: (a) the Fund may be  
operated in a form other than as a "management company" under  the 
Investment Company Act of 1940 (including operation as a "unit investment 
trust"); (b) the Fund may be deregistered  under the Investment Company Act 
of 1940 in the event such  registration is no longer required; or (c) the 
provisions of  the Contracts may be modified to comply with other applicable  
federal or state laws. In the event of any such fundamental  change, The 
Franklin may make appropriate amendments to the  Contracts to give effect to 
such change or take such other  action as may be necessary in this respect.
    
                        REGISTRATION STATEMENT

  A Registration Statement has been filed with the Securities and Exchange 
Commission under the Securities Act of  1933, as amended, with respect to the 
Contracts offered  hereby. This Prospectus does not contain all the 
information  set forth in the Registration Statement and amendments thereto  
and exhibits filed as a part thereof, to all of which reference is hereby 
made for further information concerning  the Fund, The Franklin and the 
Contracts offered hereby.  Statements contained in this Prospectus as to the 
content of  Contracts and other legal instruments are summaries. For a  
complete statement of the terms thereof, reference is made to  such 
instruments as filed.
  
                      OTHER VARIABLE ANNUITY CONTRACTS
 
  The Franklin may offer, under other prospectuses, other variable annuity 
contracts having interests in the Fund  and containing different terms and 
conditions from those offered hereby.

                                    34
<PAGE>


                  TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION


                                                     PAGE IN STATEMENT OF
                                                    ADDITIONAL INFORMATION
- --------------------------------------------------------------------------
General Information  . . . . . . . . . . . . .            2
Investment Objectives. . . . . . . . . . . . .            2
Management . . . . . . . . . . . . . . . . . .            3
Investment Advisory and Other Services . . . .            4
Distribution of The Contracts. . . . . . . . .            6
Portfolio Turnover and Brokerage . . . . . . .            7
Safekeeper of Securities . . . . . . . . . . .            7
   
Legal Matters. . . . . . . . . . . . . . . . .            8
    
Experts. . . . . . . . . . . . . . . . . . . .            8
Index to Financial Statements. . . . . . . . .           F-1









                                       35

<PAGE>

PROSPECTUS








FRANKLIN LIFE
VARIABLE ANNUITY FUND B



INDIVIDUAL VARIABLE ANNUITY CONTRACTS
(NOT FOR USE IN CONNECTION WITH
QUALIFIED TRUSTS OR PLANS)



ISSUED BY
THE FRANKLIN LIFE INSURANCE COMPANY
#1 FRANKLIN SQUARE
SPRINGFIELD, ILLINOIS 62713

   
                            Complete and return this form to:

The Franklin Life Insurance Company
#1 Franklin Square
Springfield, Illinois 62713
Attention: Box 1018
(800) 528-2011, Extension 2591

Please send me the Statement of Additional Infomration dated April 30, 1997 
for Franklin Life Variable Annuity Fund B.

- -------------------------------------------------------------------------------
                                    (Name)

- -------------------------------------------------------------------------------
                                    (Street)

- -------------------------------------------------------------------------------
(City)                              (State)                         (Zip Code)
    

   
    
<PAGE>

                                           INDIVIDUAL VARIABLE ANNUITY CONTRACTS
                                              (NOT FOR USE IN CONNECTION WITH
                                                QUALIFIED TRUSTS OR PLANS)


FRANKLIN LIFE VARIABLE ANNUITY
                                                ISSUED BY
           FUND B

   
                                           THE FRANKLIN LIFE INSURANCE COMPANY
                                                    #1 FRANKLIN SQUARE
                                                 SPRINGFIELD, ILLINOIS 62713
                                                  TELEPHONE (800) 528-2011
    
 

                      STATEMENT OF ADDITIONAL INFORMATION


   
  This Statement of Additional Information is not a prospectus and should be 
read in conjunction with the Prospectus dated April 30, 1997 relating to the 
offering of individual variable annuities designed for retirement planning by 
individuals.  Such annuities are not designed for use in connection with 
certain qualified plans and trust accorded special tax treatment.  A copy of 
the Prospectus may be obtained by writing to The Franklin Life Insurance 
Company at the address set forth above (Attention:  Box 1018) or by calling 
(800) 528-2011, extension 2591.
    

                        ________________________________


      THIS STATEMENT OF ADDITIONAL INFORMATION SHOULD BE READ AND
                     RETAINED FOR FUTURE REFERENCE.

                        ________________________________


   
      THE DATE OF THIS STATEMENT OF ADDITIONAL INFORMATION IS APRIL 30, 1997.
    

<PAGE>

                           TABLE OF CONTENTS


                                                            PAGE

          General Information  . . . . . . . . . . . .       2
          
          Investment Objectives. . . . . . . . . . . .       2
          
          Management . . . . . . . . . . . . . . . . .       3
          
          Investment Advisory and Other Services . . .       4
          
          Distribution of The Contracts. . . . . . . .       6
          
          Portfolio Turnover and Brokerage . . . . . .       7
          
          Safekeeper of Securities . . . . . . . . . .       7
   
          Legal Matters. . . . . . . . . . . . . . . .       8
    
          Experts. . . . . . . . . . . . . . . . . . .       8
          
          Index to Financial Statements. . . . . . . .     F-1
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
          
                                      1 

<PAGE>         

                        GENERAL INFORMATION

  The individual variable annuity contracts offered by the Prospectus dated 
April 30, 1996 (the "Prospectus") are designed primarily to provide annuity 
payments which will vary with the investment performance of Franklin Life 
Variable Annuity Fund B (the "Fund"), a separate account which has been 
established by The Franklin Life Insurance Company ("The Franklin") under 
Illinois insurance law. Reference is made to the Prospectus, which should be 
read in conjunction with this Statement of Additional Information. 
Capitalized terms not otherwise defined in this Statement of Additional 
Information shall have the meanings designated in the Prospectus.

   
  American General Corporation ("American General") through its wholly-owned 
subsidiary, AGC Life Insurance Company ("AGC Life"), owns all of the 
outstanding shares of common stock of The Franklin. The address of AGC Life 
is American General Center, Nashville, Tennessee 37250-0001.  The address of 
American General is 2929 Allen Parkway, Houston, Texas 77019-2155.
    

   
   American General is one of the largest diversified financial services 
organizations in the United States.  American General's operating 
subsidiaries are leading providers of retirement services, consumer loans, 
and life insurance.  The company was incorporated as a general business 
corporation in Texas in 1980 and is the successor to American General 
Insurance Company, an insurance company incorporated in Texas in 1926.
    

   
  American General has advised the Fund that there was no person who was 
known to it to be the beneficial owner of 10% or more of the voting power of 
American General as of January 29, 1997.
    

                                INVESTMENT OBJECTIVES

   
  The investment objectives and policies of the Fund are described under 
"Investment Policies and Restrictions of the Fund" in the Prospectus.
    
  
  
  
  
  
  
  
                                        2   
  
<PAGE>

                                  MANAGEMENT

   The following persons hold the positions designated with respect to the 
Board of Managers. The table also shows any positions held with The Franklin 
and Franklin Financial Services Corporation, a wholly-owned subsidiary of The 
Franklin which serves as distributor for the Contracts. (See "Distribution of 
the Contracts," below.)

<TABLE>
<CAPTION>
                                           PRINCIPAL OCCUPATIONS               POSITIONS HELD
NAME AND ADDRESS                            DURING PAST 5 YEARS                 WITH THE FUND
                
<S>                               <C>                                            <C>
ROBERT G. SPENCER*                Officer of The Franklin; currently,            Chairman and Member, Board
#1 Franklin Square                Vice President of The Franklin;                of Managers
Springfield, Illinois 62713       prior to 1996, also Treasurer of The 
                                  Franklin and Treasurer and
                                  Assistant Secretary of Franklin 
                                  Financial Services Corporation.

   
ELIZABETH E. ARTHUR*              Officer of The Franklin; currently,            Secretary, Board of Managers
#1 Franklin Square                Vice President, Assistant Secretary
Springfield, Illinois 62713       and Associate General Counsel of The 
                                  Franklin. Ms. Arthur also serves as 
                                  Assistant Secretary of Franklin Financial
                                  Services Corporation.
    


DR. ROBERT C. SPENCER             Visiting Professor of Government, Montana       Member, Board of Managers
2303 South Third Avenue           State University, since 1992; Professor 
Bozeman, Montana 59715            of Government and Public Affairs, Sangamon 
                                  State University, prior thereto.


JAMES W. VOTH                     Chairman, Resource International Corp.,          Member, Board of Managers
50738 Meadow Green Court          South Bend, Indiana (marketing, 
Granger, Indiana 46530            manufacturing and engineering service to 
                                  industry); prior to 1993, also President 
                                  of Resource International Corp.


CLIFFORD L. GREENWALT             Director, President and Chief Executive           Member, Board of Managers
607 East Adams Street             Officer, CIPSCO Incorporated, since October,
Springfield, Illinois 62739       1990 (utility holding company); Director,
                                  President and Chief Executive Officer, Central
                                  Illinois Public Service Company, Springfield, 
                                  Illinois (a subsidiary of CIPSCO Incorporated);
                                  Director, Electric Energy, Inc., Joppa, Illinois;
                                  Director, First of America Bank, Kalamazoo, 
                                  Michigan; Director, First of America Bank - 
                                  Illinois, N.A. (a subsidiary of First of 
                                  America Bank).

</TABLE>

*DENOTES INDIVIDUALS WHO ARE "INTERESTED PERSONS" (AS DEFINED IN THE 
INVESTMENT COMPANY ACT OF 1940) OF THE FUND, THE FRANKLIN OR FRANKLIN 
FINANCIAL SERVICES CORPORATION BY REASON OF THE CURRENT POSITIONS HELD BY 
THEM AS SET FORTH IN THE ABOVE TABLE.

  
  
  
  
                                           3


<PAGE>
  
  
  

   
  The following table sets forth a summary of compensation paid for services 
to the Fund and certain other entities that are deemed to be part of the same 
"Fund Complex" in accordance with the rules of the Securities and Exchange 
Commission to all members of the Board of Managers for the year ended 
December 31, 1996.  Pursuant to the terms of its agreement to assume certain 
of the Fund's administrative expenses, The Franklin pays all compensation 
received by the members of the Board of Managers and the officers of the 
Fund.  Members of the Board of Managers or officers of the Fund who are also 
officers, directors or employees of The Franklin do not receive any 
remuneration for their services as members of the Board of Managers or 
officers of the Fund.  Other members of the Board of Managers received a fee 
of $1,400 for the year and, thus, the aggregate direct remuneration of all 
such members of the Board of Managers was $4,200 during 1996.  It is 
currently anticipated that the annual aggregate remuneration of such members 
of the Board of Managers to be paid during 1997 will not exceed $4,200.

                                                    Total Compensation Relating
                           Aggregate Compensation     to Fund and Fund Complex
Name of Person, Position      Relating to Fund           Paid to Each Member

Each member of the Board of      $1,400(1)                   $4,200(1)(2)
Managers (except 
Robert G. Spencer)
    
- -------------------------------------------------------------------------------


(1) Paid by The Franklin pursuant to an agreement to assume certain Fund 
    administrative expenses.

(2) Includes amounts paid to members of the Board of Managers who are not 
    officers, directors or employees of The Franklin for service on the Boards 
    of Managers of Franklin Life Variable Annuity Fund A and Franklin Life 
    Money Market Variable Annuity Fund C.

   
  Neither any member of the Board of Managers nor the  Secretary of the Fund 
was, as of April 21, 1997, the owner of  any contract participating in the 
investment experience of the  Fund.
    

                    INVESTMENT ADVISORY AND OTHER SERVICES

   
  The Franklin acts as investment manager of the Fund pursuant to an 
Investment Management Agreement executed and dated January 31, 1995, which 
was approved by Contract Owners at their annual meeting held on April 17, 
1995 and was renewed to January 31, 1998 by the Board of Managers of the Fund 
at its meeting on January 20, 1997. The method of determining the advisory 
charge is described in the Prospectus under "Investment Management Service 
Charge."
    

  
  The Investment Management Agreement:

  (1)  May not be terminated by The Franklin without  the prior approval of a 
new investment management agreement by  a "majority" (as that term is 
defined in the Investment Company Act of 1940) of the votes available to the 
Contract Owners, and may be terminated without the payment of any penalty on 
60 days' written notice by a vote of the Board of Managers of the Fund or by 
a vote of a majority of the votes available to the Contract Owners.



                                       4

<PAGE>

  (2)  Shall continue in effect from the date of its execution until the 
second anniversary of such execution date and thereafter shall continue in 
effect from year to year but only if such continuance is specifically 
approved at least annually by the Board of Managers or by a vote of a 
majority of the votes available to Contract Owners, provided that in either 
case the continuation is also approved by the vote of a majority of the Board 
of Managers who are not "interested persons" (as that term is defined in the 
Investment Company Act of 1940) of the Fund or of The Franklin, cast in 
person at a meeting called for the purpose of voting on such approval.
  
  
  (3)  Shall not be amended without prior approval by  a majority of the 
votes available to the Contract Owners.

  (4)  Shall terminate automatically on "assignment" (as that term is 
defined in the Investment Company Act of 1940).

  A "majority" of the votes available to the Contract Owners is defined in 
the Investment Company Act of 1940 as meaning the lesser of (i) Contract 
Owners holding 67% or more of the voting power of the Contract Owners present 
at a meeting if Contract Owners holding more than 50% of the total voting 
power of all Contract Owners in the Fund are present or represented by proxy, 
or (ii) Contract Owners holding more than 50% of the total voting power of 
all Contract Owners in the Fund. For the voting rights of Contract Owners, 
see "Voting Rights," in the Prospectus.

  Under the Investment Management Agreement, The Franklin, subject to the 
control of the Board of Managers of the Fund, is authorized and has the duty 
to manage the investment of the assets of the Fund, subject to the Fund's 
investment policies and the restrictions on investment activities set forth 
in the Prospectus, and to order the purchase and sale of securities on behalf 
of the Fund. In carrying out its obligations to manage the investment of the 
assets of the Fund, The Franklin is committed by the Agreement, so long as it 
remains in force, to pay all investment expenses of the Fund other than the 
following, which the Fund will bear: (i) taxes, if any, based on the income 
of, capital gains of assets in, or existence of, the Fund; (ii) taxes, if 
any, in connection with the acquisition, disposition or transfer of assets of 
the Fund; (iii) commissions or other capital items payable in connection with 
the purchase or sale of the Fund's investments; and (iv) interest on account 
of any borrowings by the Fund.

   
  Robert G. Spencer and Elizabeth E. Arthur are "affiliated persons," as 
defined in the Investment Company Act of 1940, of both The Franklin and the 
Fund by reason of the positions held by them with The Franklin and the Fund 
as set forth in the table under "Management," above.
    

   The Administration Agreement discussed under "Deductions and Charges Under 
the Contracts-Sales and Administration Deduction" in the Prospectus provides 
that The Franklin will provide all services and will assume all expenses 
required for the administration of the Contracts, including expenses for 
legal and accounting services to the Fund and the cost of such 
indemnification of members of the Board of Managers and officers, agents, or 
employees of the Fund as is provided by the Fund in its Rules and 
Regulations. The Franklin is not, however, obligated under the Administration 
Agreement to pay the investment management service charge discussed under 
"Investment Management Service Charge," in the Prospectus. The 
Administration Agreement also provides that The Franklin will from time to 
time adjust the assets of the Fund by withdrawing sums in cash or by 
transferring cash to the Fund so that the assets of the Fund will be equal to 
the actuarial value of the amounts payable under all outstanding Contracts 
having an interest in the Fund. The Administration Agreement may be amended 
or terminated at any time by mutual consent of the Fund and The Franklin.




                                        5

<PAGE>


                     DISTRIBUTION OF THE CONTRACTS


   
Franklin Financial Services Corporation ("Franklin Financial"), #1 Franklin 
Square, Springfield, Illinois 62713, is organized under the laws of the State 
of Delaware and is a wholly-owned subsidiary of The Franklin. Franklin 
Financial serves as "principal underwriter" (as that term is defined in the 
Investment Company Act of 1940) for the Contracts, pursuant to a Sales 
Agreement with the Fund. The present Sales Agreement was approved by the 
Board of Managers of the Fund, and came into effect, on January 31, 1995.  It 
was last renewed by the Board of Managers on January 20, 1997.  Franklin 
Financial's employment will continue thereunder if specifically approved at 
least annually by the Board of Managers of the Fund, or by a majority of 
votes available to Contract Owners, provided that in either case the 
continuance of the Sales Agreement is also approved by a majority of the 
members of the Board of Managers of the Fund who are not "interested 
persons" (as that term is defined in the Investment Company Act of 1940) of 
the Fund or Franklin Financial. The employment of Franklin Financial as 
principal underwriter automatically terminates upon "assignment" (as that 
term is defined in the Investment Company Act of 1940) of the Sales Agreement 
and is terminable by either party on not more than 60 days' and not less than 
30 days' notice.
    

   
  The Fund no longer issues new Contracts.  To the extent that Stipulated 
Payments continue to be made on Contracts, the Fund may nevertheless be 
deemed to be offering interests in Contracts on a continuous basis.  
Contracts are sold primarily by persons who are insurance agents or brokers 
for The Franklin authorized by applicable law to sell life and other forms of 
personal insurance and who are similarly authorized to sell Variable 
Annuities. Pursuant to an Agreement, dated June 30, 1971 and amended on May 
15, 1975, between The Franklin and Franklin Financial, Franklin Financial 
agreed to employ and supervise agents chosen by The Franklin to sell the 
Contracts and to use its best efforts to qualify such persons as registered 
representatives of Franklin Financial, which is a broker-dealer registered 
with the Securities and Exchange Commission under the Securities Exchange Act 
of 1934 and a member of the National Association of Securities Dealers, Inc. 
Franklin Financial also may enter into agreements with The Franklin and each 
such agent with respect to the supervision of such agent. 
    
  
  Franklin Financial incurs certain sales expenses, such as sales literature 
preparation and related costs, in connection with the sale of the Contracts 
pursuant to a Sales Agreement with the Fund. Sales deductions from Stipulated 
Payments are paid to Franklin Financial as a means to recover sales expenses. 
Sales deductions are not necessarily related to Franklin Financial's actual 
sales expenses in any particular year. To the extent sales expenses are not 
covered by sales deductions, Franklin Financial will cover them from other 
assets.

  Pursuant to an Agreement between The Franklin and Franklin Financial, The 
Franklin has agreed to pay commissions earned by registered representatives 
of Franklin Financial on the sale of the Contracts and to bear the cost of 
preparation of prospectuses and other disclosure materials. Commissions and 
other remuneration and the cost of disclosure materials will be paid by The 
Franklin from its General Account.

  Registration as a broker-dealer does not mean that the Securities and 
Exchange Commission has in any way passed upon the financial standing, 
fitness or conduct of any broker or dealer, upon the merits of any securities 
offering or upon any other matter relating to the business of any broker or 
dealer. Salesmen and employees selling Contracts, where required, are also 
licensed as securities salesmen under state law.

   
   Elizabeth E. Arthur is an "affiliated person" (as that term is defined in 
the Investment Company Act of 1940) of both Franklin Financial and the Fund 
by reason of the positions held by her with Franklin Financial and the Fund 
as set forth in the table under "Management," above.
    

                                       6

<PAGE>



                          PORTFOLIO TURNOVER AND BROKERAGE

A.  PORTFOLIO TURNOVER

  The Fund will purchase securities, in general, for long-term appreciation 
of capital and income and does not place emphasis on obtaining short-term 
trading profits. See "Investment Policies and Restrictions of the Fund" in 
the Prospectus. Accordingly, the Fund expects to have an annual rate of 
portfolio turnover which is at, or below, the industry average. (The 
"portfolio turnover" rate means (a) the lesser of the dollar amount of the 
purchases or of the sales of portfolio securities (other than short-term 
securities, that is, those with a maturity of one year or less at the time of 
purchase) by the Fund for the period in question, divided by (b) the monthly 
average of the value of the Fund's portfolio securities (excluding short-term 
securities).) However, the rate of portfolio turnover is not a limiting 
factor when changes in the portfolio are deemed appropriate, and in any given 
year conditions could result in a higher rate, which would not in and of 
itself indicate a variation from stated investment objectives. The degree of 
portfolio activity affects the brokerage costs of the Fund. See "Brokerage," 
immediately below.

   
  For 1995, the portfolio turnover rate was 22.26%; for 1996 the rate was 
3.35%.
    

B.  BROKERAGE

  Decisions to buy and sell securities for the Fund will be made by The 
Franklin, as the Fund's investment manager, subject to the control of the 
Fund's Board of Managers. The Franklin, as investment manager, also is 
responsible for placing the brokerage business of the Fund and, where 
applicable, negotiating the amount of the commission rate paid, subject to 
the control of the Fund's Board of Managers. The Fund has no formula for the 
distribution of brokerage business in connection with the placing of orders 
for the purchase and sale of investments for the Fund. It is The Franklin's 
intention to place such orders, consistent with the best execution, to secure 
the highest possible price on sales and the lowest possible price on 
purchases of securities. Portfolio transactions executed in the 
over-the-counter market will be placed directly with the primary market 
makers unless better executions are available elsewhere. Subject to the 
foregoing, The Franklin may give consideration in the allocation of brokerage 
business to services performed by a broker or dealer in furnishing 
statistical data and research to it. The Franklin may thus be able to 
supplement its own information and to consider the views and information of 
other research organizations in arriving at its investment decisions. Any 
such services would also be available to The Franklin in the management of 
its own assets and those of any other separate account. To the extent that 
such services are used by The Franklin in performing its investment 
management functions with respect to the Fund, they may tend to reduce The 
Franklin's expenses. However, the dollar value of any information which might 
be received is indeterminable and may, in fact, be negligible. The Franklin 
does not consider the value of any research services provided by brokers in 
negotiating commissions. During 1994, 1995 and 1996, a total of $3,101, $759 
and $139, respectively, in brokerage commissions was paid; none of such 
brokerage business of the Fund was allocated to Franklin Financial Services 
Corporation or to brokers who furnished statistical data and research to The 
Franklin. No officer or director of The Franklin or Franklin Financial 
Services Corporation (the principal underwriter for the Contracts), and no 
member of the Board of Managers, is affiliated with any brokerage firm 
(except with Franklin Financial Services Corporation, as described under 
"Investment Management Service Charge," in the Prospectus, and 
"Distribution of the Contracts," above) and no beneficial owner of 5% or 
more of the total voting power of The Franklin or any of its parents is known 
to be affiliated with any brokerage firm utilized by the Fund (except with 
Franklin Financial Services Corporation).

                          SAFEKEEPER OF SECURITIES

   
  Securities of the Fund are held by State Street Bank and Trust Company 
("State Street"), which is located at 1776 Heritage Drive, North Quincy, 
Massachusetts, under a Custodian Agreement dated April 17, 1995 to which The 
Franklin and State Street are parties. The Franklin has requested that the 
Illinois Insurance Department approve an arrangement under which State Street 
would hold the securities of the Fund as sub-custodian under an agreement 
that would be entered into by The Franklin, State Street Bank and Trust 
Company of Connecticut, as custodian, and State Street, as sub-custodian.  
Representatives of the Securities and Exchange Commission, the Illinois 
Insurance Department and the NAIC zonal examination committee have access to 
such securities in the performance of their official duties.
    

                                       7

<PAGE>


   
                                  LEGAL MATTERS

     Sutherland, Asbill & Brennan, L.L.P. of Washington, D.C. has provided 
advice on certain matters relating to the federal securities laws.

                                     EXPERTS

  The statement of assets and liabilities, including the portfolio of 
investments, as of December 31, 1996 and the related statement of operations 
for the year then ended and the statements of changes in contract owners' 
equity and the table of per-unit income and changes in accumulation unit 
value for each of the two years then ended of the Fund, appearing herein, 
have been audited by Ernst & Young LLP, independent auditors, as set forth in 
their report thereon appearing elsewhere herein.  The consolidated balance 
sheets as of December 31, 1996 and 1995 of The Franklin, and the related 
consolidated statements of income, shareholder's equity and cash flows for 
the year ended December 31, 1996, the eleven months ended December 31, 1995 
and the one month ended January 31, 1995, appearing herein, have been audited 
by Ernst & Young LLP, independent auditors, as set forth in their report 
thereon appearing elsewhere herein. The table of per-unit income and changes 
in accumulation unit value for each of the three years in the period ended 
December 31, 1994 of the Fund, appearing herein, have been audited by Coopers 
& Lybrand L.L.P., independent accountants, as set forth in their report 
thereon appearing elsewhere herein.  The consolidated statements of income, 
shareholder's equity and cash flows of The Franklin for the year ended 
December 31, 1994, appearing herein, have been audited by Coopers & Lybrand 
L.L.P., independent accountants, as set forth in their report thereon 
appearing elsewhere herein.  Such financial statements and tables of per-unit 
income and changes in accumulation unit value referred to above are included 
in reliance upon such reports given upon the authority of such firms as 
experts in accounting and auditing.
    





                                           8




<PAGE>

                                 INDEX TO FINANCIAL STATEMENTS

   
                                                                          PAGE
                                                                       ---------
Franklin Life Variable Annuity Fund B:

  Reports of Independent Auditors and Accountants                      F-2 - F-3
  
  Financial Statements:

    Statement of Assets and Liabilities, December 31, 1996                   F-4
    
    Statement of Operations for the year ended
      December 31, 1996                                                      F-4
    
    Statements of Changes in Contract Owners' Equity for the
      two years ended December 31, 1996 and 1995                             F-4
    
    Portfolio of Investments, December 31, 1996                              F-5
    
    Notes to Financial Statements                                            F-6
    
    Supplementary Information - Per-Unit Income and Changes in 
      Accumulation Unit Value for the five years ended 
      December 31, 1996                                                      F-7
    
The Franklin Life Insurance Company and Subsidiaries:*

  Reports of Independent Auditors and Accountants                      F-8 - F-9
  
  Financial Statements:

    Consolidated Balance Sheet, December 31, 1996 and 1995           F-10 - F-11
    
    Consolidated Statement of Income for the year ended 
      December 31, 1996, the eleven months ended 
      December 31, 1995, the one month ended January 31, 1995 
      and year ended December 31, 1994                                      F-12
    
    Consolidated Statement of Shareholder's Equity for the 
      year ended December 31, 1996, the eleven months ended 
      December 31, 1995, the one month ended January 31, 1995 
      and year ended December 31, 1994                                      F-13
    
    Consolidated Statement of Cash Flows for the year ended 
      December 31, 1996, the eleven months ended December 31, 1995, 
      the one month ended January 31, 1995 and year ended 
      December 31, 1994                                                     F-14

    Notes to Consolidated Financial Statements                       F-15 - F-41
    

*The consolidated financial statements of The Franklin contained herein 
should be considered only as bearing upon the ability of The Franklin to meet 
its obligations under the Contracts.


                                      F-1
<PAGE>

                           REPORT OF INDEPENDENT AUDITORS




Board of Managers and Contract Owners
Franklin Life Variable Annuity Fund B


We have audited the accompanying statement of assets and liabilities of 
Franklin Life Variable Annuity Fund B, including the portfolio of 
investments, as of December 31, 1996, the related statement of operations for 
the year then ended and the statements of changes in contract owners' equity, 
and the table of per-unit income and changes in accumulation unit value for 
each of the two years then ended. These financial statements and the table of 
per-unit income and changes in accumulation unit value are the responsibility 
of the Fund's management. Our responsibility is to express an opinion on 
these financial statements and the table of per-unit income and changes in 
accumulation unit value based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements and the 
table of per-unit income and changes in accumulation unit value are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. Our 
procedures included confirmation of investments held by the custodian as of 
December 31, 1996. An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating the 
overall financial statement presentation. We believe that our audits provide 
a reasonable basis for our opinion.

In our opinion, the financial statements and the 1996 and 1995 table of 
per-unit income and changes in accumulation unit value referred to above 
present fairly, in all material respects, the financial position of Franklin 
Life Variable Annuity Fund B at December 31, 1996, and the results of its 
operations for the year then ended, and the changes in its contract owners' 
equity and per-unit income and changes in accumulation unit value for each of 
the two years then ended in conformity with generally accepted accounting 
principles.

                              /s/ Ernst & Young LLP
                              ERNST & YOUNG LLP
Chicago, Illinois
January 31, 1997



                                    F-2

<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS






Board of Managers and Contract Owners
Franklin Life Variable Annuity Fund B
Springfield, Illinois


We have audited the accompanying table of per-unit income and changes in 
accumulation unit value of Franklin Life Variable Annuity Fund B for each of 
the three years in the period ended December 31, 1994.  This table of 
per-unit income and changes in accumulation unit value is the responsibility 
of the Fund's management.  Our responsibility is to express an opinion on 
this table of per-unit income and changes in accumulation unit value based on 
our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the table of per-unit income and 
changes in accumulation unit value is free of material misstatement.  An 
audit includes examining, on a test basis, evidence supporting the amounts 
and disclosures in the table of per-unit income and changes in accumulation 
unit value.  An audit also includes assessing the accounting principles used 
by management as well as evaluating the overall presentation of the table of 
per-unit income and changes in accumulation unit value.  We believe that our 
audits provide a reasonable basis for our opinion.

In our opinion, the table of per-unit income and changes in accumulation unit 
value referred to above presents fairly, in all material respects, the 
per-unit income and changes in accumulation unit value for each of the three 
years in the period ended December 31, 1994, in conformity with generally 
accepted accounting principles.

                         /s/ Coopers & Lybrand L.L.P.

                         COOPERS & LYBRAND L.L.P.

Chicago, Illinois
February 1, 1995




                                     F-3

<PAGE>

                     FRANKLIN LIFE VARIABLE ANNUITY FUND B
                      STATEMENT OF ASSETS AND LIABILITIES
                             DECEMBER 31, 1996

<TABLE>
<S>                                                                  <C>
Assets
     Investments-at fair value (cost-$1,012,333):
          Common stocks                                              $1,351,192
          Short-term note                                               198,457
                                                                     ----------
                                                                      1,549,649

     Cash on deposit                                                     69,438
     Dividends and interest receivable                                    3,256
                                                                     ----------
                                   Total Assets                       1,622,343
                                                       

Liability - Due to The Franklin Life Insurance Company                    2,273
                                                                     ----------
                                             
Contract Owners' Equity
     Value of 18,648 Accumulation Units outstanding,
          equivalent to $86.87564946 per unit                        $1,620,070
                                                                     ----------
                                                                     ----------
</TABLE>



                               STATEMENT OF OPERATIONS
                             YEAR ENDED DECEMBER 31, 1996

<TABLE>
<S>                                               <C>                <C>
Investment Income
     Dividends                                    $  23,341
     Interest                                        11,058
                                                  ---------
                                 Total Income                        $   34,399

Expenses
     Mortality and expense charges                 $ 15,752
     Investment management services                   6,886
     Miscellaneous Expenses                               1
                                                   --------
                                 Total Expenses                          22,639
                                                                     ----------
                          Net Investment Income                          11,760

Realized and Unrealized Gain on Investments
     Net realized gain from investment transactions
               Proceeds from sales                 $312,124
               Cost of investments sold 
                 (identified cost method)           273,200
                                                   --------
                          Net Realized Gain                              38,924

     Net unrealized appreciation of investments
          Beginning of year                        $317,742
          End of year                               537,316
                                                   --------
                          Net Unrealized Appreciation                   219,574
                                                                     ----------
                          Net Gain On Investments                       258,498
                                                                     ----------
                          Net Increase In Contract Owners'
                            Equity Resulting From Operations         $  270,258
                                                                     ----------
                                                                     ----------
</TABLE>



                STATEMENTS OF CHANGES IN CONTRACT OWNERS' EQUITY
<TABLE>
<CAPTION>
                                                       Year Ended December 31
                                                            1996         1995
                                                     -------------------------
<S>                                                     <C>          <C>
Net investment income                                   $  11,760    $  24,337
Net realized gain from investment transactions             38,924        5,359
Net unrealized appreciation of investments                219,574      309,631
                                                     -------------------------
  Net Increase In Contract Owners' Equity 
   Resulting From Operations                              270,258      339,327
Net contract purchase payments                             10,053       22,240
Payment for contract guarantees                              (139)        (505)
Withdrawals                                              (197,732)    (158,420)
                                                     -------------------------
 Net Increase in Contract Owners' Equity                   82,440      202,642
 Contract Owners' Equity at Beginning of Year           1,537,630    1,334,988
                                                     -------------------------
 Contract Owners' Equity At End of Year                $1,620,070   $1,537,630
                                                     -------------------------
                                                     -------------------------
</TABLE>

                           SEE NOTES TO FINANCIAL STATEMENTS

                                           F-4


<PAGE>


               FRANKLIN LIFE VARIABLE ANNUITY FUND B
                     PORTFOLIO OF INVESTMENTS
                         DECEMBER 31, 1996



NUMBER
  OF                                                       FAIR
SHARES                                                     VALUE
- ------                                                  ----------
       COMMON STOCKS (83.4%)
       AEROSPACE/AVIATION (5.04%)
  450    Boeing Company                                 $   47,925
  700    Raytheon Company                                   33,687
                                                        ----------
                                                            81,612
       BANKING (4.02%)
  700    Student Loan Marketing Association                 65,188
       BEVERAGES (1.08%)
  600    PepsiCo, Incorporated                              17,550

       BUSINESS SERVICES (1.7%)
  900    Equifax Inc.                                       27,562
       CHEMICALS (1.94%)
  400    Dow Chemical                                       31,350
       COMPUTER SERVICES (3.25%)
1,300    Ceridian Corporation                               52,650
       COSMETICS & HOUSEHOLD PRODUCTS (3.36%)
  700    Gillette Company                                   54,425

       DRUG & HEALTH CARE (17.26%)
  668    Eckerd Corporation*                                21,376
1,000    Eli Lilly and Company                              73,000
  675    Merck & Company, Inc.                              53,747
  300    Pfizer, Incorporated                               24,900
  900    Schering-Plough Corporation                        58,275
1,200    Walgreen Company                                   48,300
                                                        ----------
                                                           279,598
       ELECTRONICS & INSTRUMENTATIONS (2.79%)
  900    Hewlett-Packard Company                            45,225
       FOOD - RETAIL (3.41%)
1,550    Albertson's, Inc.                                  55,219
       FOOD - WHOLESALE (1.41%)
  700    Sysco Corporation                                  22,837
       MACHINERY - INDUSTRIAL & CONSTRUCTION (2.48%)
  400    Fluor Corporation                                  25,100
  400    Trinity Industry                                   15,000
                                                        ----------
                                                            40,100
       OFFICE EQUIPMENT & SERVICES (7.57%)
  300    Compaq Computers Corporation*                      22,312
  350    International Business Machines
           Corporation                                      53,025
  900    Xerox Corporation                                  47,363
                                                        ----------
                                                           122,700


NUMBER
  OF                                                       FAIR
SHARES                                                     VALUE
- ------                                                  ----------

       OILS & OIL RELATED PRODUCTS (7.86%)
  250    Amoco Corporation                              $   20,156
  575    British Petroleum Company, p.l.c.                  81,291
  600    Enron Corporation                                  25,875
                                                        ----------
                                                           127,322

       PACKAGING - CONTAINERS (1.75%)
  800    Avery-Dennison Corporation                         28,300
       PHOTOGRAPHY (1.24%)
  250    Eastman Kodak Company                              20,063

       RESTAURANTS/LODGING (4.53%)
1,000    Marriott International, Inc.                       55,250
  400    McDonald's Corporation                             18,150
                                                        ----------
                                                            73,400
       TECHNOLOGY (7.08%)
  700    AMP, Incorporated                                  26,863
  450    Diebold, Incorporated                              28,294
  350    Intel Corporation                                  45,828
  450    Marshall, Incorporated*                            13,781
                                                        ----------
                                                           114,766
       UTILITIES - ELECTRIC (3.14%)
1,900    Baltimore Gas and Electric Company                 50,825

       UTILITIES - TELEPHONE (2.5%)
1,000    BellSouth Corporation                              40,500
                                                        ----------

                                 TOTAL COMMON STOCKS
                                      (COST-$813,87)     1,351,192

PRINCIPAL
 AMOUNT
- ---------
            SHORT-TERM NOTE (12.3%)
$200,000    United  States Treasury Bill
              due 1/16/97 (cost-$198,457)                  198,457

                           TOTAL INVESTMENTS (95.7%)
                                   (COST-$1,012,333)     1,549,649

                          CASH AND RECEIVABLES, LESS
                                    LIABILITY (4.3%)        70,421
                                                        ----------

                              TOTAL CONTRACT OWNERS'
                                     EQUITY (100.0%)    $1,620,070
                                                        ----------
                                                        ----------

*Non-income producing investment in 1996

                  SEE NOTES TO FINANCIAL STATEMENTS

                                 F-5

<PAGE>


FRANKLIN LIFE VARIABLE ANNUITY FUND B
NOTES TO FINANCIAL STATEMENTS

NOTE A-SIGNIFICANT ACCOUNTING POLICIES

Franklin Life Variable Annuity Fund B (Fund) is a
segregated investment account of The Franklin Life
Insurance Company (The Franklin) and is registered as
an open-end diversified management investment company
under the Investment Company Act of 1940, as amended. 
The Fund no longer issues new contracts.  Significant
accounting policies of the Fund are as follows:

VALUATION OF INVESTMENTS:  Investments in common
stocks listed on national stock exchanges are valued
at closing sales prices.  Unlisted common stocks are
valued at the most recent bid prices, as supplied by
broker-dealers.  Short-term notes are valued at cost,
which approximates fair value.

INVESTMENT TRANSACTIONS AND RELATED INVESTMENT INCOME: 
Investment transactions are accounted for on the trade
date.  Dividend income is recorded on the ex-dividend
date and interest income is recorded on the accrual
basis.

FEDERAL INCOME TAXES:  Operations of the Fund will
form a part of, and be taxed with those of, The
Franklin, which is taxed as a "life insurance company"
under the Internal Revenue Code.  Under current law,
no federal income taxes are payable with respect to
the Fund.

NOTE B-INVESTMENTS

Exclusive of short-term investments, the cost of
investments purchased and the proceeds from
investments sold during 1996 aggregated $43,780 and
$163,265, respectively.

NOTE C-EXPENSES

Amounts are paid to The Franklin for investment
management services at the rate of .0012% of the
current value of the Fund per day (.438% on an annual
basis) and for mortality and expense risk assurances
at the rate of .002745% of the current value of the
Fund per day (1.002% on an annual basis).

NOTE D-SALES AND ADMINISTRATIVE CHARGES

Sales and administrative charges aggregating $1,002
and $2,141 were deducted from the proceeds of the
sales of accumulation units and retained by Franklin
Financial Services Corporation and The Franklin during
1996 and 1995, respectively.  Franklin Financial
Services Corporation is a wholly-owned subsidiary of
The Franklin and principal underwriter for the Fund.



NOTE E-SUMMARY OF CHANGES IN ACCUMULATION UNITS

                              Year Ended                  Year Ended 
                           December 31, 1996           December 31, 1995
                           ----------------------------------------------
                            UNITS    AMOUNT            UNITS     AMOUNT
                           ------  ----------         ------   ----------
Balance at
  beginning of year        21,059  $1,537,630         23,165   $1,334,988

Purchases                     200      10,053            366       22,240

Net investment income           -      11,760              -       24,337

Net realized gain
  from investment
  transactions                  -      38,924              -        5,359

Net unrealized
  appreciation 
  of investments                -     219,574              -      309,631

Withdrawals                (2,611)   (197,732)        (2,472)    (158,420)

Payment for
  contract guarantees           -        (139)             -         (505)
                           ----------------------------------------------
Balance at end of
  year                     18,648  $1,620,070         21,059   $1,537,630
                           ----------------------------------------------
                           ----------------------------------------------

NOTE F-REMUNERATION OF MANAGEMENT

No person receives any remuneration from the Fund
because The Franklin pays the fees of members of the
Board of Managers and officers and employees of the
Fund pursuant to expense assurances.  Certain members
of the Board of Managers and officers of the Fund are
also officers or employees of The Franklin or Franklin
Financial Services Corporation.  Amounts paid by the
Fund to The Franklin and to Franklin Financial
Services Corporation are disclosed in this report.


NOTE G-NET UNREALIZED APPRECIATION OF INVESTMENTS

Net unrealized appreciation of investments at December
31, 1996 and 1995 was as follows:
                  
                                            DECEMBER 31      DECEMBER 31
                                               1996             1995
                                            ----------------------------
Gross unrealized appreciation                $539,392         $322,151

Gross unrealized depreciation                   2,076            4,409
                                            ----------------------------
         Net unrealized appreciation
           of Investments                    $537,316         $317,742
                                            ----------------------------
                                            ----------------------------

                                       F-6

<PAGE>

                        FRANKLIN LIFE VARIABLE ANNUITY FUND B
                             SUPPLEMENTARY INFORMATION
              PER-UNIT INCOME AND CHANGES IN ACCUMULATION UNIT VALUE
                (SELECTED DATA AND RATIOS FOR AN ACCUMULATION UNIT
                           OUTSTANDING THROUGHOUT EACH YEAR)

<TABLE>
<CAPTION>
                                                                         YEAR ENDED DECEMBER 31
                                                         1996         1995          1994             1993          1992
                                                      ---------------------------------------------------------------------
<S>                                                   <C>            <C>           <C>             <C>            <C>
Investment income                                       $1.777       $2.043        $1.569          $1.305         $1.120

Expenses                                                 1.169         .935          .850            .841           .766
                                                      ---------------------------------------------------------------------

Net investment income                                     .608        1.108          .719            .464           .354

Net realized and unrealized gain (loss) 
  on investments                                        13.251       14.278         (.943)          1.697          1.236
                                                      ---------------------------------------------------------------------
Net increase (decrease) in accumulation unit value      13.859       15.386         (.224)          2.161          1.590

Accumulation unit value:
  Beginning of year                                     73.016       57.630        57.854          55.693         54.103
                                                      ---------------------------------------------------------------------
  End of year                                          $86.875      $73.016       $57.630         $57.854        $55.693
                                                      ---------------------------------------------------------------------
                                                      ---------------------------------------------------------------------
Ratio of expenses to average net assets                  1.44%        1.44%         1.44%           1.44%          1.44%
Ratio of net investment income to average 
  net assets                                              .75%        1.71%         1.22%            .80%           .67%
Portfolio turnover rate                                  3.35%       22.26%        82.18%          61.50%         60.64%
Number of accumulation units outstanding 
  at end of year                                        18,648       21,059        23,165         26,542         29,973

- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                          F-7

<PAGE>

                             REPORT OF INDEPENDENT AUDITORS

                     _____________________________________________




Board of Directors
  and Shareholder
The Franklin Life Insurance Company

We have audited the consolidated balance sheets of The Franklin Life 
Insurance Company (an indirect wholly-owned subsidiary of American General 
Corporation) and subsidiaries (the Company) as of December 31, 1996 and 1995, 
and the related consolidated statements of income, shareholder's equity and 
cash flows for the year ended December 31, 1996, the eleven months ended 
December 31, 1995 and the one month ended January 31, 1995.  These 
consolidated financial statements are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these financial 
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the consolidated financial position of The Franklin 
Life Insurance Company and subsidiaries at December 31, 1996 and 1995 and the 
consolidated results of their operations and their cash flows for the year 
ended December 31, 1996, the eleven months ended December 31, 1995 and the 
one month ended January 31, 1995, in conformity with generally accepted 
accounting principles.

As discussed in the notes to the consolidated financial statements, in 
January 1995, the Company changed its method of accounting for mortgage loans.

                                        /s/ Ernst & Young LLP

                                        ERNST & YOUNG LLP

Chicago, Illinois
February 14, 1997



                                      F-8


<PAGE>


                          REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors
  and Shareholder of 
  The Franklin Life Insurance Company


We have audited the consolidated statements of income, shareholder's equity 
and cash flows of The Franklin Life Insurance Company and Subsidiaries for 
the year ended December 31, 1994.  These consolidated financial statements 
are the responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audit provides a 
reasonable basis for our opinion.

As discussed in Note 1 to the Consolidated Financial Statements, on January 
31, 1995, American Brands, Inc. completed the sale of American Franklin 
Company and Subsidiaries (including The Franklin Life Insurance Company) to 
American General Corporation.  These financial statements have been prepared 
on a basis consistent with prior years and have not been adjusted to reflect 
the effects of this sale.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the consolidated results of operations and cash flows 
of The Franklin Life Insurance Company and Subsidiaries for the year ended 
December 31, 1994, in conformity with generally accepted accounting 
principles.  

                                        /s/ Coopers & Lybrand L.L.P.


                                        COOPERS & LYBRAND  L.L.P.

203 North LaSalle Street
Chicago, Illinois
February 1, 1995



                                       F-9

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
                              CONSOLIDATED BALANCE SHEET
                                    (In millions)
                                           
                                                          DECEMBER 31
                                                   -------------------------
      ASSETS                                           1996       1995
                                                   -------------------------
Investments
    Fixed maturity securities(amortized cost: 
      $5,152.3; $5,109.5)                         $  5,476.5    $5,681.8
    Mortgage loans on real estate                      607.0       595.3
    Equity securities (cost: $2.0; $2.4)                 5.0         3.7
    Policy loans                                       327.4       322.8
    Other long-term investments                         47.6        51.0
                                                   -------------------------
         Total investments                           6,463.5     6,654.6


Cash and cash equivalents                               24.6        19.6
Accrued investment income                               99.7       103.4
Note receivable from parent                            116.4       116.0
Preferred stock of affiliates, at cost                   8.5         8.5
Receivable from brokers                                 17.7        34.4
Receivable from agents, less allowance ($0.4; $0.4)     18.3        18.3
Amounts recoverable from reinsurers                     84.0        19.0
Deferred policy acquisition costs                       82.0        47.5
Cost of insurance purchased                            407.8       353.0
Property and equipment, at cost, less accumulated
   depreciation ($7.2; $3.4)                            20.6        20.1
Other assets                                            29.6        30.7
Assets held in Separate Accounts                       134.9       118.3
                                                   -------------------------

       Total assets                               $  7,507.6  $  7,543.4
                                                   -------------------------
                                                   -------------------------


                   See Notes to Consolidated Financial Statements.


                                         F-10

<PAGE>

                          THE FRANKLIN LIFE INSURANCE COMPANY
                              CONSOLIDATED BALANCE SHEET
                           (In millions, except share data)

                                                          DECEMBER 31
                                                  --------------------------
     LIABILITIES                                       1996       1995
                                                  --------------------------
Insurance liabilities
  Life, annuity and accident and health reserves $  2,864.7 $  2,791.4
  Policy and contract claims                           38.1       41.2
  Investment-type contract deposits
   and dividend accumulations                       2,992.7    2,993.0
  Participating policyholders' interests              209.7      199.2
  Other                                                49.5       48.4
Income taxes
  Current                                               6.4      (12.0)
  Deferred                                            (19.0)      49.8
Intercompany payables                                   0.8        0.6
Accrued expenses and other liabilities                116.6      151.3
Liabilities related to Separate Accounts              134.9      118.3
                                                  --------------------------
     Total liabilities                              6,394.4    6,381.2

     SHAREHOLDER'S EQUITY
Common stock ($2  par value; 
  30,000,000 shares authorized, 
  21,002,000 shares issued and outstanding)            42.0       42.0
Paid-in capital                                       886.1      884.3
Net unrealized gains on securities                    106.6      187.5
Retained earnings                                      78.5       48.4
                                                  --------------------------
     Total shareholder's equity                     1,113.2    1,162.2
                                                  --------------------------

    Total liabilities and 
         shareholder's equity                    $  7,507.6 $  7,543.4
                                                  --------------------------
                                                  --------------------------
                                           
                   See Notes to Consolidated Financial Statements.


                                         F-11

<PAGE>

                          THE FRANKLIN LIFE INSURANCE COMPANY
                           CONSOLIDATED STATEMENT OF INCOME
                                    (In millions)
<TABLE>
<CAPTION>

                                                                                  Predecessor Basis
                                                                            ---------------------------
                                                             Eleven Months    One Month
                                               Year Ended        Ended          Ended       Year Ended
                                               December 31    December 31     January 31    December 31
                                               --------------------------------------------------------
                                                 1996           1995           1995           1994
- -------------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>            <C>            <C>     
Revenues
    Premiums and other considerations         $  418.6       $  449.6       $   34.5       $  502.7
    Net investment income                        521.5          468.8           41.3          478.7
    Realized investment gains (losses)             2.5            7.2           (7.6)         (14.4)
    Other                                         68.3           55.9            4.1           68.5
                                               --------------------------------------------------------
         Total revenues                        1,010.9          981.5           72.3        1,035.5

Benefits and expenses
    Benefits paid or provided
      Death claims and other policy 
       benefits                                  240.6          236.3           21.5          233.0
      Investment-type contracts                  173.3          168.3           14.0          170.5
      Dividends to policyholders                  81.9           85.6            7.5           87.0
    Change in policy reserves                     95.9          148.5           11.0          218.1
    Increase in participating policy-
      holders' interests                          12.0           11.0            1.0           12.0
    Operating costs and expenses                 145.9          125.3           10.4          123.1
    Amortization of deferred policy
      acquisition costs                           10.7            8.3            5.8           71.3
    Amortization of cost of insurance
      purchased                                   51.1           29.0            0.8            9.0
                                               --------------------------------------------------------
         Total benefits and expenses             811.4          812.3           72.0          924.0
                                               --------------------------------------------------------

Income before income tax expense                 199.5          169.2            0.3          111.5
Income tax expense (benefit)
    Current                                       94.7           39.7            4.9           75.6
    Deferred                                     (25.3)          21.1           (4.7)         (31.9)
                                               --------------------------------------------------------
         Total income tax expense                 69.4           60.8            0.2           43.7
                                               --------------------------------------------------------
               Net income                     $  130.1       $  108.4       $    0.1       $   67.8
                                               --------------------------------------------------------
                                               --------------------------------------------------------
</TABLE>

                   See Notes to Consolidated Financial Statements.


                                         F-12

<PAGE>

                          THE FRANKLIN LIFE INSURANCE COMPANY
                    CONSOLIDATED STATEMENT OF SHAREHOLDER'S EQUITY
                                    (In millions)

<TABLE>
<CAPTION>
                                                                                  Predecessor Basis
                                                                            ---------------------------
                                                             Eleven Months    One Month
                                               Year Ended        Ended          Ended       Year Ended
                                               December 31    December 31     January 31    December 31
                                               --------------------------------------------------------
                                                 1996           1995           1995           1994
- -------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>      
Common stock                                 $    42.0      $    42.0      $    42.0      $    42.0
                                              ---------------------------------------------------------
Paid-in capital

   Balance at beginning of period                884.3          884.3          803.0          803.0
   Paid in during the period                       1.8              -              -              -
   Adjustment for the acquisition                    -              -           81.3              -
                                              ---------------------------------------------------------
    Balance at end of period                     886.1          884.3          884.3          803.0
                                              ---------------------------------------------------------
Net unrealized gains (losses) 
on available-for-sale securities

    Balance at beginning of period               187.5              -           (8.1)           5.3
    Change during the period                     (80.9)         187.5            1.4          (13.4)
    Adjustment for the acquisition                   -              -            6.7              -
                                              ---------------------------------------------------------
    Balance at end of period                     106.6          187.5              -           (8.1)
                                              ---------------------------------------------------------
Retained earnings

  Balance at beginning of period                  48.4              -          522.7          492.7
  Net income                                     130.1          108.4            0.1           67.8
  Dividends paid to parent                      (100.0)         (60.0)        (250.0)         (37.8)
  Adjustment for the acquisition                     -              -         (272.8)             -
                                              ---------------------------------------------------------

    Balance at end of period                      78.5           48.4              -          522.7
                                              ---------------------------------------------------------
Total shareholder's equity 
  at end of period                           $ 1,113.2      $ 1,162.2      $   926.3      $ 1,359.6
                                              ---------------------------------------------------------
                                              ---------------------------------------------------------

</TABLE>
                   See Notes to Consolidated Financial Statements.


                                         F-13

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
                         CONSOLIDATED STATEMENT OF CASH FLOWS
                                    (In millions)

<TABLE>
<CAPTION>


                                                                                  Predecessor Basis
                                                                            ---------------------------
                                                             Eleven Months    One Month
                                               Year Ended        Ended          Ended       Year Ended
                                               December 31    December 31     January 31    December 31
                                               --------------------------------------------------------
                                                 1996           1995           1995           1994
- -------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>      
          OPERATING ACTIVITIES
Net income                                  $   130.1      $   108.4      $     0.1      $    67.8
Reconciling adjustments to net cash 
  provided by operating activities
    Insurance liabilities                       121.5          155.4           19.9          232.8
    Deferred policy acquisition costs           (45.5)         (59.4)          (2.7)         (40.1)
    Investment (gains) losses                    (4.7)         (11.4)          (0.9)          14.4
    Investment write-downs and reserves           2.2            4.2            8.5              -
    Cost of insurance purchased and intangibles  51.1           29.0            1.0           12.3
    Interest credited, net of charges on 
     investment contract deposits               103.2          153.7           12.0          153.0
    Purchase of trading securities                  -              -           (1.5)        (183.3)
    Proceeds from sale of trading securities        -              -           85.5          247.0
    Other, net                                 (107.9)          14.3           (7.1)         (37.3)
                                               ----------------------------------------------------
    Net cash provided by operating activities   250.0          394.2          114.8          466.6
          INVESTING ACTIVITIES
                                               ----------------------------------------------------
Investment purchases
  Available-for-sale                         (5,479.1)      (1,055.8)             -          (57.3)
  Held-to-maturity                                  -              -           (0.8)        (621.8)
  Other investments                            (122.6)         (95.7)         (27.2)        (224.3)
  Affiliated                                        -         (124.5)             -              -
Investment calls, maturities and sales
  Available-for-sale                          5,526.3          832.0            0.2            8.1
  Held-to-maturity                                  -              -           24.9          470.0
  Other investments                              65.1          127.1            6.3           72.6
Additions to property and equipment              (4.6)          (3.5)          (0.5)          (5.0)
                                               ----------------------------------------------------
  Net cash (used for) provided by
    investing activities                        (14.9)        (320.4)           2.9         (357.7)
                                               ----------------------------------------------------
         FINANCING ACTIVITIES
Policyholder account deposits                   165.3          357.8           29.2          336.6
Policyholder account withdrawals               (297.1)        (366.2)         (32.6)        (337.0)
Additional capital contribution                   1.8              -              -              -
Proceeds from intercompany borrowings            62.0          105.2              -              -
Repayments of intercompany borrowings           (62.1)        (105.1)             -              -
Dividend payments                              (100.0)         (60.0)        (250.0)         (37.8)
                                               ----------------------------------------------------
    Net cash used for financing activities     (230.1)         (68.3)        (253.4)         (38.2)
                                               ----------------------------------------------------
    Net increase (decrease) in
      cash and cash equivalents                   5.0            5.5         (135.7)          70.7
Cash and cash equivalents at beginning of 
    period                                       19.6           14.1          149.8           79.1
                                               ----------------------------------------------------
Cash and cash equivalents at end of period    $  24.6        $  19.6        $  14.1       $  149.8
                                               ----------------------------------------------------
                                               ----------------------------------------------------
                                           
</TABLE>
                   See Notes to Consolidated Financial Statements.


                                         F-14

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Significant Accounting Policies

1.1 NATURE OF OPERATIONS
    The Franklin Life Insurance Company (Franklin) and its subsidiaries,
    headquartered in Springfield, Illinois, provide life insurance and annuity
    products to middle-income customers throughout the United States.  Franklin
    serves this customer base through 2,900 agents.

1.2 PREPARATION OF FINANCIAL STATEMENTS
    The consolidated financial statements have been prepared in accordance with
    generally accepted accounting principles (GAAP) and include the accounts of
    Franklin, and its significant subsidiaries, The American Franklin Life
    Insurance Company (AMFLIC), Franklin Financial Services Corporation (FFSC)
    and prior to December 31, 1995, The Franklin United Life Insurance Company
    (FULIC). Franklin was formerly a wholly-owned subsidiary of American
    Franklin Company (AFC), and is now an indirect, wholly-owned subsidiary of
    American General Corporation (AGC) following the dissolution of AFC in June
    of 1996.  All material intercompany transactions have been eliminated in
    consolidation.
    
    On December 31, 1995, Franklin completed the sale of FULIC to American
    General Life Insurance Company of New York (AGNY), an affiliated entity. 
    Franklin received $8.5 million of preferred stock of American General Life
    Insurance Company, the parent of AGNY, as consideration.  No gain or loss
    was recognized on the transaction.
    
    The preparation of financial statements requires management to make
    estimates and assumptions that affect amounts reported in the financial
    statements and disclosures of contingent assets and liabilities.  Ultimate
    results could differ from these estimates.
    
1.3 ACQUISITION
    On January 31, 1995, AGC Life Insurance Company (AGCL), a subsidiary of
    AGC, acquired AFC for $1.17 billion.
    
    The purchase price consisted of $920 million in cash and a $250 million
    extraordinary cash dividend paid by AFC to its former parent prior to
    closing.  In addition, $6.3 million of acquisition costs were capitalized
    as part of the acquisition.


                                         F-15

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

1.3 ACQUISITION (CONTINUED)
    The acquisition was accounted for using the purchase method of accounting
    in accordance with the provisions of Accounting Principles Board Opinion
    16, "Business Combinations", and other existing accounting literature
    pertaining to purchase accounting.  Under purchase accounting, the total
    purchase cost was allocated to the assets and liabilities acquired based on
    a determination of their fair value.  Franklin's consolidated statements of
    income, shareholder's equity and cash flows for the year ended December 31,
    1996 and the eleven months ended December 31, 1995, are reported under the
    purchase method of accounting and, accordingly, are not consistent with the
    basis of presentation of the "Predecessor Basis" consolidated statements of
    income, shareholder's equity and cash flows for the one month ended January
    31, 1995 and the year ended December 31, 1994.

1.4 ACCOUNTING CHANGES
    CURRENT YEAR.  In June 1996, the Financial Accounting Standards Board
    (FASB) issued Statement of Financial Accounting Standards (SFAS) 125,
    "Accounting for Transfers and Servicing of Financial Assets and
    Extinguishments of Liabilities."  This statement provides accounting
    standards for determining whether transfers of financial assets are treated
    as sales or secured borrowings.  The statement must be applied
    prospectively to applicable transactions occurring after December 31, 1996;
    however, certain provisions addressing secured borrowings and collateral
    and transfers of financial assets that are part of repurchase agreements,
    dollar-roll, securities lending, and similar transactions are effective for
    transactions occurring after December 31, 1997.  Earlier or retroactive
    application is not permitted.  Franklin does not anticipate a material
    effect on consolidated results of operations or financial position related
    to the adoption of this statement.
    
    PRIOR YEAR.  Effective January 1, 1995, Franklin adopted SFAS 114,
    "Accounting by Creditors for Impairment of a Loan."  SFAS 114 requires that
    certain impaired loans be reported at the present value of expected future
    cash flows discounted using the loan's initial effective interest rate, the
    loan's observable market price, or the fair value of underlying collateral. 
    The initial effect of adopting this statement was recorded as part of
    realized investment losses and resulted in a one-time reduction of net
    income of $5.5 million ($8.5 million pretax) for the one month ended
    January 31, 1995.


                                         F-16

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

1.4 ACCOUNTING CHANGES - PRIOR YEARS (CONTINUED)
    Effective January 31, 1995, Franklin adopted SFAS 120, "Accounting and
    Reporting by Mutual Life Insurance Enterprises and by Insurance Enterprises
    for Certain Long-Duration Participating Contracts". SFAS 120 requires that
    benefit reserves for participating life insurance contracts be computed on
    a net level premium basis using nonforfeiture interest and mortality rates. 
    The interest assumptions used to compute estimated gross profits were 7.75%
    and 8.5% at December 31, 1996 and 1995, respectively.  The initial effect
    of adopting this statement was recorded as part of purchase accounting.
    
    Effective January 31, 1995, Franklin adopted SFAS 121, "Accounting for the
    Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
    Of".  The adoption of this statement did not have a material impact on
    Franklin's consolidated financial statements.
    
1.5 INVESTMENTS
    FIXED MATURITY AND EQUITY SECURITIES.  All fixed maturity securities and
    equity securities are classified as available-for-sale and recorded at fair
    value.  After adjusting related balance sheet accounts as if unrealized
    gains (losses) had been realized, the net adjustment is recorded in net
    unrealized gains (losses) on securities within shareholder's equity.  If
    the fair value of a security classified as available-for-sale declines
    below its cost and this decline is considered to be other than temporary,
    the security is reduced to its fair value, and the reduction is recorded as
    a realized loss. 
    
    MORTGAGE LOANS.  Mortgage loans are reported at amortized cost, net of an
    allowance for losses.  The allowance for losses covers all non-performing
    loans, consisting of loans delinquent 60 days or more and loans that have
    been restructed.  The allowance also covers loans for which there is a
    concern based on management's assessment of risk factors, such as potential
    non-payment or non-monetary default.  The allowance is based on a
    loan-specific review and a formula that reflects past results and current
    trends.
    
    Impaired loans, those for which Franklin determines that it is probable
    that all amounts due under the contractual terms will not be collected, are
    reported at the lower of amortized cost or fair value of the underlying
    collateral, less estimated costs to sell.
    
    POLICY LOANS.  Policy loans are reported at unpaid principal balance.


                                         F-17

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
                                           
1.5 INVESTMENTS (CONTINUED)
    INVESTMENT INCOME.  Interest on fixed maturity securities and performing
    and restructured mortgage loans is recorded as income when earned and is
    adjusted for any amortization of premium or discount.  Interest on
    delinquent mortgage loans is recorded as income when received.  Dividends
    are recorded as income on ex-dividend dates.
    
    REALIZED INVESTMENT GAINS (LOSSES).  Realized investment gains (losses) are
    recognized using the specific identification method and include declines in
    the fair value of investments below cost that are considered other than
    temporary, and the net unrealized gains (losses) on securities classified
    as "trading securities" prior to January 31, 1995.

1.6 CASH AND CASH EQUIVALENTS
    Highly liquid investments with an original maturity of three months or less
    are included in cash and cash equivalents.  The carrying amount
    approximates fair value.
    
1.7 DEFERRED POLICY ACQUISITION COSTS (DPAC)
    Certain costs of writing an insurance policy, including agents' commissions
    and underwriting and marketing expenses, are deferred and included in the
    DPAC asset.  
    
    DPAC associated with interest-sensitive life insurance contracts,
    participating life insurance contracts and insurance investment contracts
    is charged to expense in relation to the estimated gross profits of those
    contracts.   DPAC associated with all other insurance contracts is charged
    to expense over the premium-paying period or as the premiums are earned
    over the life of the contract.  
    
    DPAC is adjusted for the impact on estimated future gross profits as if net
    unrealized gains (losses) on securities had been realized at the balance
    sheet date.  The impact of this adjustment is also included in net
    unrealized gains (losses) on securities within shareholder's equity.
    
    Franklin reviews the carrying amount of DPAC on at least an annual basis. 
    In determining whether the carrying amount is recoverable, Franklin
    considers estimated future gross profits or future premiums, as applicable
    for the type of contract.  In all cases, Franklin considers expected
    mortality, interest earned and credited rates, persistency, and expenses.  


                                         F-18

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
                                           
1.8 COST OF INSURANCE PURCHASED (CIP)
    The cost assigned to insurance contracts in force at January 31, 1995 is
    reported as CIP.  CIP is charged to expense using the same assumptions as
    DPAC.  Interest is accreted on the unamortized balance of CIP at rates of
    7% to 8.5%.  CIP is also adjusted for the impact of net unrealized gains
    (losses) on securities in the same manner as DPAC.  Franklin reviews the
    carrying amount of CIP on at least an annual basis using the same methods
    used to evaluate DPAC.

1.9 SEPARATE ACCOUNTS
    Separate Accounts are assets and liabilities associated with certain
    contracts for which the investment risk lies solely with the holder of the
    contract rather than Franklin.  Consequently, the insurer's liability for
    these accounts equals the value of the account assets.  Investment income,
    realized investment gains (losses), and policyholder account deposits and
    withdrawals related to Separate Accounts are excluded from the consolidated
    statements of income and cash flows.  Assets held in Separate Accounts are
    carried at fair value. 
    
1.10 INSURANCE LIABILITIES
    Substantially all of Franklin's insurance liabilities relate to
    long-duration contracts, which generally require performance over a period
    of more than one year. The contract provisions normally cannot be changed
    or canceled by Franklin during the contract period. 
    
    For interest-sensitive life insurance and investment contracts, reserves
    equal the sum of the policyholder account balances and deferred revenue
    charges.  Reserves for non-participating long-duration contracts are based
    on estimates of the cost of future policy benefits to be paid as a result
    of present and future claims due to death, disability, surrender of a
    policy, or payment of an endowment.  Reserves are determined using the net
    level premium method.  Interest assumptions used to compute reserves ranged
    from 2.0% to 8.5% at December 31, 1996.
    
1.11 PREMIUM RECOGNITION
    Most receipts for annuities and interest-sensitive life insurance contracts
    are classified as deposits instead of revenues.  Revenues for these
    contracts consist of the mortality, expense, and surrender charges assessed
    against the account balance.  Policy charges that are designed to
    compensate Franklin for future services are deferred and recognized in
    income over the period earned, using the same assumptions used to amortize
    DPAC. 


                                         F-19

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

1.11 PREMIUM RECOGNITION (CONTINUED)
    For limited-payment contracts, net premiums are recorded as revenue, and
    the difference between the gross premium received and the net premium is
    deferred and recognized in income in a constant relationship to insurance
    in force.  For all other long-duration contracts, premiums are recognized
    when due.

1.12 PARTICIPATING LIFE INSURANCE
    Participating life insurance contracts contain dividend payment provisions
    that entitle the policyholders to participate in the earnings of the
    contracts.  Participating life insurance accounted for 47% and 48% of life
    insurance in force at December 31, 1996 and 1995, respectively, and 62%,
    58%, 69% and 61% of premiums and other considerations for the year ended
    December 31, 1996, the eleven months ended December 31, 1995, the one month
    ended January 31, 1995, and the year ended December 31, 1994, respectively. 
    
    The portion of earnings allocated to participating policyholders which
    cannot be expected to inure to Franklin's shareholder is excluded from net
    income and shareholder's equity. 
    
    The amount of dividends to be paid on participating life insurance
    contracts is determined annually, based on estimates of amounts incurred
    for the contracts in effect during the period.  
    
1.13 INCOME TAXES
    Deferred tax assets and liabilities are established for temporary
    differences between the financial reporting basis and the tax basis of
    assets and liabilities, at the enacted tax rates expected to be in effect
    when the temporary differences reverse.  The effect of a tax rate change is
    recognized in income in the period of enactment.  State income taxes are
    included in income tax expense.
    
    A change in deferred taxes related to fluctuations in fair value of
    available-for-sale securities is included in net unrealized gains (losses)
    on securities in shareholder's equity.
    
1.14 RECLASSIFICATION
    Certain amounts in the 1995 financial statements have been reclassified to
    conform to the 1996 presentation.

                                         F-20

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                           
2.  Investments


2.1 INVESTMENT INCOME
    Income by type of investment was as follows:
    
<TABLE>
<CAPTION>

                                              ---------------------------------------------------------
                                                             Eleven Months    One Month
                                               Year Ended        Ended          Ended       Year Ended
                                               December 31    December 31     January 31    December 31
                                               --------------------------------------------------------
In millions                                      1996           1995           1995           1994
- -------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>      
Fixed maturity securities                    $  434.6       $  394.3        $  33.9       $  400.8
Mortgage loans on real estate                    58.8           54.3            4.6           54.9
Policy loans                                     18.9           18.6            1.7           18.3
Other investments                                13.5            9.1            1.2           12.2
                                              ---------------------------------------------------------
Gross investment income                         525.8          476.3           41.4          486.2
Investment expense                                4.3            7.5            0.1            7.5
                                              ---------------------------------------------------------
  Net investment income                      $  521.5       $  468.8        $  41.3       $  478.7
                                              ---------------------------------------------------------
                                              ---------------------------------------------------------
</TABLE>

    The carrying value of investments that produced no investment income during
    1996 totaled $11.3 million, or less than 0.2% of total invested assets. 
    The ultimate disposition of these assets is not expected to have a material
    effect on Franklin's consolidated results of operations or financial
    position.


                                         F-21

<PAGE>
                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED) 
                                           
2.2 REALIZED INVESTMENT GAINS (LOSSES)
    Realized investment gains (losses) for fixed maturity and equity
    securities, net of participating policyholders' interest and DPAC and CIP
    amortization were as follows:
    

<TABLE>
<CAPTION>

                                              ---------------------------------------------------------
                                                             Eleven Months    One Month
                                               Year Ended        Ended          Ended       Year Ended
                                               December 31    December 31     January 31    December 31
                                               --------------------------------------------------------
In millions                                      1996           1995           1995           1994
- -------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>      
Fixed maturity securities
  Gross gains                                $   25.0       $   13.8       $      -       $   17.4
  Gross losses                                   17.6           (1.9)             -           (0.9)
                                            ---------------------------------------------------------
  Total fixed maturity securities                 7.4           11.9              -           16.5
                                            ---------------------------------------------------------
Equity securities
  Gross gains                                     1.8            1.9            4.1           23.2
  Gross losses                                      -           (0.5)          (5.4)         (49.4)
                                            ---------------------------------------------------------
  Total equity securities                         1.8            1.4           (1.3)         (26.2)
                                            ---------------------------------------------------------

Other                                            (6.7)          (6.1)          (6.3)          (4.7)
  Realized investment gains (losses)         $    2.5       $    7.2       $   (7.6)      $  (14.4)
                                            ---------------------------------------------------------
                                            ---------------------------------------------------------

</TABLE>

    Voluntary sales of investments resulted in the following 
    realized gains(losses):
    
<TABLE>
<CAPTION>


                                                                          Realized      
                                                                    -----------------------
In millions                   Category             Proceeds          Gains         Losses
- ------------------------------------------------------------------------------------------
<S>                           <C>                <C>            <C>           <C>        
YEAR ENDED 
DECEMBER 31, 1996           AVAILABLE-
                            FOR-SALE             $   807.0      $    21.8     $  (15.4)  
- ------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------
Eleven Months Ended
December 31, 1995           Available-
                             for-sale            $   268.7      $     8.5     $   (0.4)  
- ------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------
One Month Ended 
January 31, 1995            Trading              $    84.7      $     4.1     $   (5.4)  
- ------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------
Year Ended 
December 31, 1994           Trading              $   236.7      $    23.2     $  (49.4)  
- ------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------

</TABLE>
 

                                         F-22

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                           
2.3 FIXED MATURITY AND EQUITY SECURITIES
    VALUATION.  At December 31, 1996 and 1995, all fixed maturity and equity
    securities were classified as available-for-sale and reported at fair
    value.  Amortized cost and fair value of fixed maturity and equity
    securities were as follows: 

<TABLE>
<CAPTION>
                                                            DECEMBER 31, 1996
                                 --------------------------------------------------------------
                                        COST OR          GROSS          GROSS  
                                       AMORTIZED      UNREALIZED      UNREALIZED        FAIR 
In millions                               COST           GAINS          LOSSES          VALUE                
- -----------------------------------------------------------------------------------------------
<S>                                   <C>            <C>            <C>            <C>       
Fixed maturity securities
  Corporate bonds
    Investment  grade                   $  2,747.7     $    170.2     $      6.3     $  2,911.6
    Below investment grade                   239.7            9.0            1.4          247.3

  Public utilities                         1,064.7           86.9              -        1,151.6

  Mortgage-backed                            802.1           41.9            1.4          842.6

  Foreign governments                         96.2           11.0              -          107.2

  U.S. government                            190.1           13.9            0.1          203.9

  States/political subdivisions               11.5            0.5              -           12.0

  Redeemable preferred stocks                  0.3              -              -            0.3
                                       --------------------------------------------------------

      Total fixed maturity securities   $  5,152.3     $    333.4     $      9.2     $  5,476.5
                                       --------------------------------------------------------
                                       --------------------------------------------------------

Equity securities                       $      2.0     $      3.0     $        -     $      5.0
                                       --------------------------------------------------------
                                       --------------------------------------------------------

</TABLE>


                                         F-23

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2.3        FIXED MATURITY AND EQUITY SECURITIES (CONTINUED)

<TABLE>
<CAPTION>
                                                        DECEMBER 31, 1996
                                 --------------------------------------------------------------
                                    COST OR         GROSS          GROSS  
                                   AMORTIZED     UNREALIZED     UNREALIZED          FAIR 
In millions                           COST          GAINS          LOSSES          VALUE                
- -----------------------------------------------------------------------------------------------
<S>                               <C>            <C>            <C>            <C>       
Fixed maturity securities
   Corporate bonds
    Investment grade              $  2,851.8     $    303.4     $     (2.8)    $  3,152.4
    Below investment grade             188.1           11.9           (0.7)         199.3

   Public utilities                  1,241.5          156.6              -        1,398.1

   Mortgage-backed                     520.7           62.3           (0.7)         582.3

   Foreign governments                 101.5           17.7              -          119.2

   U.S. government                     191.8           23.7              -          215.5

   States/political subdivisions        13.6            0.9              -           14.5

   Redeemable preferred stocks           0.5              -              -            0.5
                                 --------------------------------------------------------------

      Total fixed maturity 
         securities               $  5,109.5     $    576.5     $     (4.2)    $  5,681.8
                                 --------------------------------------------------------------
                                 --------------------------------------------------------------

Equity securities                 $      2.4     $      1.3     $        -     $      3.7
                                 --------------------------------------------------------------
                                 --------------------------------------------------------------

</TABLE>


                                         F-24

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED) 
                                           
2.3 FIXED MATURITY AND EQUITY SECURITIES (CONTINUED)
    MATURITIES.  The contractual maturities of fixed maturity securities at
    December 31, 1996 were as follows:   

                                                  DECEMBER 31, 1996
                                            -----------------------------
                                             AMORTIZED          FAIR 
    In millions                                 COST            VALUE
    ---------------------------------------------------------------------
    FIXED MATURITY SECURITIES, EXCLUDING
    MORTGAGE-BACKED SECURITIES
       Due in one year or less                $  112.0       $  113.0

       Due after one year through
           five years                            618.1          645.2
       Due after five years through 
           ten years                           1,935.0        2,046.9
       Due after ten years                     1,685.1        1,828.8

    Mortgage-backed securities                   802.1          842.6
                                           ------------------------------
       Total fixed maturity securities        $5,152.3       $5,476.5
                                           ------------------------------
                                           ------------------------------

    Actual maturities may differ from contractual maturities since borrowers
    may have the right to call or prepay obligations.  Investment strategies
    may result in the sale of investments before maturity.

                                         F-25

<PAGE>


                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED) 
                                           
2.4 NET UNREALIZED GAINS ON SECURITIES
    ----------------------------------

    Net unrealized gains on available-for-sale securities included in
    shareholder's equity at December 31 were as follows:
                                                                                
                                                    DECEMBER 31
                                             ----------------------------
    In millions                                1996           1995   
- --------------------------------------------------------------------------
    Gross unrealized gains                   $  336.4       $  577.8 
    Gross unrealized losses                      (9.2)          (4.2)
    DPAC  fair value adjustment                  (0.4)         (11.7)
    CIP fair value adjustment                  (160.9)        (270.0)
    Participating policyholders' 
       interest                                  (1.8)          (3.4)
    Deferred federal income taxes               (57.5)        (101.0)
                                             ----------------------------
    Net unrealized gains 
       on securities                         $  106.6       $  187.5 
                                             ----------------------------
                                             ----------------------------

    The change in net unrealized holding gain or loss on trading securities 
    which was included in earnings during the one month ended January 31, 1995 
    and for the year ended December 31, 1994 was as follows:
    
                                               ONE MONTH
                                                  ENDED      YEAR ENDED
                                               JANUARY 31   DECEMBER 31
                                             ----------------------------
In millions                                      1995           1994
- -------------------------------------------------------------------------
Change in unrealized holding gain 
 or loss on trading securities                 $  2.2        $  (5.3)
Deferred income taxes                            (0.8)           1.9 
                                             ----------------------------

Change in net unrealized holding
 gain or loss on trading securities            $  1.4        $  (3.4)
                                             ----------------------------
                                             ----------------------------

                                         F-26

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED) 
                                           
2.5 MORTGAGE LOANS ON REAL ESTATE
    -----------------------------

    DIVERSIFICATION.  Diversification of the geographic location and type of
    property collateralizing mortgage loans reduces the concentration of credit
    risk.  For new loans, Franklin requires loan-to-value ratios of 75% or
    less, based on management's credit assessment of the borrower.  At December
    31, the mortgage loan portfolio was distributed as follows:

                                                      DECEMBER 31
                                              ----------------------------
    In millions                                 1996           1995  
- --------------------------------------------------------------------------
    Geographic distribution
       East North Central                    $  120.0       $  135.3 
       East South Central                        37.8           39.1 
       Mid Atlantic                              21.5           17.9 
       Mountain                                  58.1           42.9 
       New England                               19.2           20.6 
       Pacific                                  104.3          102.0 
       South Atlantic                           167.7          153.8 
       West North Central                        35.4           40.2 
       West South Central                        57.9           56.2 
       Allowance for losses                     (14.9)         (12.7)
- --------------------------------------------------------------------------
         Total                               $  607.0       $  595.3 
- --------------------------------------------------------------------------
- --------------------------------------------------------------------------
    Property type
       Retail                                $  312.3       $  296.3 
       Office                                   147.5          159.7 
       Industrial                                89.4           99.9 
       Residential and other                     72.7           52.1 
       Allowance for losses                     (14.9)         (12.7)
- --------------------------------------------------------------------------
         Total                               $  607.0       $  595.3 
- --------------------------------------------------------------------------
- --------------------------------------------------------------------------
                                         F-27

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED) 
                                           
2.5 MORTGAGE LOANS ON REAL ESTATE (CONTINUED)
    -----------------------------------------

    IMPAIRED LOANS.  The carrying value of impaired mortgage loans on real
    estate and related interest income were as follows:

                                                           As of and for the
                                                              Eleven Months
                                               YEAR ENDED         Ended
                                               DECEMBER 31     December 31
                                              ------------------------------

         In millions                              1996           1995
         -------------------------------------------------------------------
         Impaired loans
            With allowance *                   $  21.4        $   5.3
            Without allowance                      -             17.8
                                              ------------------------------
              Total impaired loans             $  21.4        $  23.1
                                              ------------------------------
                                              ------------------------------
         Average investment                    $  22.3        $  27.4
                                              ------------------------------
                                              ------------------------------
         Interest income earned                $   1.5        $   1.3
                                              ------------------------------
                                              ------------------------------

    *  Represents gross amounts before allowance for mortgage loan losses of
       $4.9 million and $1.6 million at December 31, 1996 and 1995,
       respectively. 
    
    ALLOWANCE.  The allowance for mortgage loan losses was as follows:
    


                                                    Eleven Months  One Month
                                       YEAR ENDED       Ended        Ended
                                       DECEMBER 31   December 31   January 31
                                      ---------------------------------------
    In millions                            1996        1995          1995
- -----------------------------------------------------------------------------
    Balance at beginning of period      $  12.7      $   8.5      $   -  
    Net additions *                         2.2          4.2          8.5
                                      ---------------------------------------
    Balance at end of period            $  14.9      $  12.7      $   8.5
                                      ---------------------------------------
                                      ---------------------------------------

       *     Charged to realized investment gains (losses).

                                         F-28

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
                                           
2.6 INVESTMENTS ON DEPOSIT
    ----------------------

    At December 31, 1996 and 1995, bonds and other investments carried at $22.6
    million and $25.0 million, respectively, were on deposit with regulatory
    authorities to comply with state insurance laws.

2.7 INVESTMENT RESTRICTIONS
    -----------------------

    Franklin is restricted by the insurance laws of its domiciliary state as to
    the amount which it can invest in any entity.  At December 31, 1996 and
    1995, Franklin's largest investment in any one entity other than U.S.
    government obligations and related party amounts was $64.6 million and
    $66.1 million, respectively.
    
    
3.  Fair Value of Financial Instruments

    Carrying amounts and fair values for certain of Franklin's financial
    instruments at December 31 are presented below.  Care should be exercised
    in drawing conclusions based on fair value, since (1) the fair values
    presented do not include the value associated with all of the Company's
    assets and liabilities, and (2) the reporting of investments at fair value
    without a corresponding revaluation of related policyholder liabilities can
    be misinterpreted.
    

<TABLE>
<CAPTION>

                                                                    DECEMBER 31
                                            ----------------------------------------------------------
                                                         1996                           1995
                                            ----------------------------------------------------------
                                               CARRYING         FAIR          Carrying         Fair
In millions                                     AMOUNT          VALUE          Amount          Value
- ------------------------------------------------------------------------------------------------------
<S>                                        <C>             <C>            <C>            <C>        
Assets
  Fixed maturity securities                  $  5,476.5      $  5,476.5      $  5,681.8     $  5,681.8
  Mortgage loans on real estate                   607.0           637.7           595.3          628.6
  Equity securities                                 5.0             5.0             3.7            3.7

Liabilities
  Insurance investment contracts              $(1,967.9)      $(1,892.9)      $(1,985.0)     $(1,901.3)
  Dividend accumulations                      $  (755.9)      $  (755.9)      $  (731.0)     $  (731.0)

</TABLE>


                                         F-29

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
                                           

3.  Fair Value of Financial Instruments (continued)

    The methods and assumptions used to estimate fair value were as follows. 
    Care should be exercised in drawing conclusions from the estimated fair
    value, since the estimates are based on assumptions regarding future
    economic activity.
    
    FIXED MATURITY AND EQUITY SECURITIES.  Fair values of fixed maturity and
    equity securities were based on quoted market prices, where available.  For
    investments not actively traded, fair values were estimated using values
    obtained from independent pricing services or, in the case of some private
    placements, by discounting expected future cash flows using current market
    rates applicable to the yield, credit quality, and average life of the
    investments.  
    
    MORTGAGE LOANS ON REAL ESTATE.  Fair value of mortgage loans was estimated
    primarily using discounted cash flows, based on contractual maturities and
    discount rates that were based on U.S. Treasury rates for similar maturity
    ranges, adjusted for risk, based on property type.  
    
    INSURANCE INVESTMENT CONTRACTS.  Fair value of insurance investment
    contracts, which do not subject Franklin to significant risks arising from
    policyholder mortality or morbidity, was estimated using cash flows
    discounted at market interest rates.
    
    DIVIDEND ACCUMULATIONS.  Fair value disclosed for dividend accumulations
    equals the amount of dividend payable on demand at the reporting date.
    
    POLICY LOANS.  Policy loans have no stated maturity dates and are an
    integral part of the related insurance contract.  Accordingly, it is not
    practicable to estimate a fair value.  The weighted average interest rate
    on policy loans was 6% in 1996 and 1995.

                                         F-30

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
                                           
    
4.  Deferred Policy Acquisition Costs (DPAC)

    An analysis of the changes in the DPAC asset is as follows:

<TABLE>
<CAPTION>
                                                                 Eleven Months    One Month
                                                    YEAR ENDED        Ended         Ended        Year Ended
                                                    DECEMBER 31    December 31    January 31     December 31
                                                   ----------------------------------------------------------
In millions                                           1996           1995           1995           1994
- -------------------------------------------------------------------------------------------------------------
<S>                                                 <C>            <C>           <C>            <C>     
Beginning of period balance                         $  47.5        $    -        $  510.6       $  470.5

Capitalization                                         56.2           67.7            8.5          111.4

Amortization                                          (10.7)          (8.3)          (5.8)         (71.3)

Effect of unrealized gains on securities               11.3          (11.7)            -              - 

Effect of realized investment gains                    (0.4)          (0.2)            -              - 

Adjustment for the acquisition (a)                       -              -          (513.3)            - 

Other                                                 (21.9)            -              -              - 
                                                   ----------------------------------------------------------

End of period balance                               $  82.0        $  47.5        $    -        $  510.6
                                                   ----------------------------------------------------------
                                                   ----------------------------------------------------------

    (a)  Represents the necessary elimination of the historical DPAC asset required by purchase accounting.

</TABLE>

                                         F-31

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

5.  Cost of Insurance Purchased (CIP)

    An analysis of the changes in the CIP asset is as follows:

<TABLE>
<CAPTION>

                                                                            
                                                        Eleven Months  One Month
                                         YEAR ENDED        Ended          Ended        Year Ended
                                          DECEMBER 31   December 31    January 31     December 31
                                        ----------------------------------------------------------
In millions                                  1996           1995         1995             1994
- --------------------------------------------------------------------------------------------------
<S>                                      <C>            <C>            <C>            <C>     
Beginning of period balance              $  353.0       $  656.6       $  174.7       $  169.9
Interest accretion                           51.8           49.0            2.0           24.9
Additions                                    13.6           41.3             -            13.8
Amortization                               (116.5)        (118.0)          (2.8)         (33.9)
Effect of unrealized gains
on securities                               109.1         (270.0)            -              - 
Effect of realized investment 
gains                                        (3.2)          (5.9)            -              - 
Incremental adjustment for 
the acquisition (a)                            -              -           482.7             - 
                                        ----------------------------------------------------------
End of period balance                    $  407.8       $  353.0       $  656.6       $  174.7
                                        ----------------------------------------------------------
                                        ----------------------------------------------------------
</TABLE>

 (a) Represents the incremental amount necessary to recognize the new CIP 
     asset attributable to the January 31, 1995 acquisition.
    
    CIP amortization, net of interest accretion and additions, expected to be
    recorded in each of the next five years is $45.3 million, $41.7 million,
    $38.4 million, $35.3 million, and $32.4 million.
    
    
6.  Separate Accounts

    Franklin administers three Separate Accounts for variable annuity
    contracts.  AMFLIC administers two Separate Accounts in connection with the
    issuance of its Variable Universal Life product.

                                         F-32

<PAGE>
                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED) 
                                           
7.  Income Taxes

    Franklin and its life insurance company subsidiaries are subject to the
    life insurance company provisions of the federal tax law.

    Franklin files a life/life consolidated return which includes Franklin and
    AMFLIC.  FFSC, a broker-dealer and wholly-owned subsidiary of Franklin,
    files a separate return.  The tax allocation agreement is in the process of
    being drafted, executed and approved by the Board of Directors.

7.1 DEFERRED TAXES
    --------------

    Components of deferred tax liabilities and assets at December 31, were as
    follows:

         In millions                                    1996          1995
         ---------------------------------------------------------------------
         Deferred tax liabilities, applicable to: 
              Basis differential of investments        $  63.1       $  151.9
              DPAC and CIP                               124.6           99.5
              Other                                       15.7           27.0
                                                       ------------------------
                Total deferred tax liabilities           203.4          278.4
                                                       ------------------------
         Deferred tax assets, applicable to:
              Policy reserves                           (128.3)        (115.6)
              Participating policyholders' interests     (73.6)         (69.9)
              Postretirement benefits                     (4.0)          (4.0)
              Basis differential of investments           (7.7)         (14.4)
              Other                                       (8.8)         (24.7)
                                                       ------------------------
                Total deferred tax assets               (222.4)        (228.6)
                                                       ------------------------
         Net deferred tax (asset) liability            $ (19.0)      $   49.8
                                                       ------------------------
                                                       ------------------------

    Franklin expects adequate future taxable income to realize the net deferred
    tax assets.  Accordingly, no valuation allowance is considered necessary.

    A portion of life insurance income earned prior to 1984 is not taxable
    unless it exceeds certain statutory limitations or is distributed as
    dividends.  Such income, accumulated in policyholders' surplus accounts,
    totaled $200 million at December 31, 1996.  At current corporate rates, the
    maximum amount of tax on such income is approximately $70 million. 
    Deferred income taxes on these accumulations are not required because no
    distributions are expected.

                                         F-33

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
                                           

7.2 TAX EXPENSE
    -----------

    A reconciliation between the federal income tax rate and the effective
    income tax rate follows:


<TABLE>
<CAPTION>

                                               Eleven Months    One Month 
                                 YEAR ENDED        Ended          Ended       Year Ended
                                 DECEMBER 31    December 31     January 31    December 31
                             --------------------------------------------------------------
                                   1996            1995           1995           1994
                             --------------------------------------------------------------
<S>                                <C>            <C>            <C>            <C> 
Federal income tax rate            35.0%           35.0%          35.0%          35.0%
State taxes, net                    0.3             0.9           36.3            1.1
Tax-exempt investment income       (0.7)           (0.6)         (39.3)           0.7
Amortization of goodwill              -               -           34.3            1.0
Other                               0.2             0.6            0.4            1.4
                             --------------------------------------------------------------
Effective tax rate                 34.8%           35.9%          66.7%          39.2%
                             --------------------------------------------------------------
                             --------------------------------------------------------------
</TABLE>


7.3 TAXES PAID
    ----------

    Federal income taxes paid for the year ended December 31, 1996, the eleven
    months ended December 31, 1995 and the year ended December 31, 1994 were
    $74 million, $53 million, and $65 million, respectively.  State income
    taxes paid for the year ended December 31, 1996, the eleven months ended
    December 31, 1995 and the year ended December 31, 1994, were $2 million, $1
    million, and $3 million, respectively.
    
    There were no federal or state income taxes paid during January 1995.
    
    
8.  Benefit Plans

8.1 PENSION PLANS
    -------------

    On January 1, 1996, Franklin's existing defined benefit pension plan (The
    Franklin Plan) was merged with the plan sponsored by AGC (the AGC Plan). 
    The AGC Plan covers most Franklin employees.  Under the AGC Plan, pension
    benefits are based on the participant's average monthly compensation and
    length of credited service.  AGC's funding policy is to contribute annually
    no more than the maximum amount deductible for federal income tax purposes.
    
    Equity and fixed maturity securities were 60% and 35%, respectively, of the
    AGC Plan's assets at December 31, 1996.

                                         F-34

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
                                           
8.1 PENSION PLANS (CONTINUED)
    -------------------------

    The net pension cost and the computation of the projected benefit
    obligation for years prior to January 1, 1996 were based on the provisions
    of the Franklin Plan.  The Franklin Plan provided for the payment of
    retirement benefits; normally commencing at age 65, and also for the
    payment of certain disability benefits.  After meeting certain
    qualifications, an employee acquired a vested right to future benefits.
    Pension benefits were based on the participant's average monthly
    compensation and length of credited service.  Annual contributions made to
    the plan were sufficient to satisfy legal funding requirements.

    Fixed maturity securities constituted the majority of The Franklin Plan's
    assets at December 31, 1995.  

    Prior to January 1, 1996, The Franklin Plan purchased annuity contracts
    from Franklin to provide benefits for its retirees.  For the eleven months
    ended December 31, 1995, the one month ended January 31, 1995 and the year
    ended December 31, 1994, these contracts provided approximately $3.9
    million, $0.3 million, and $4.0 million annually for retiree benefits,
    respectively.

    During the fourth quarter of 1995, Franklin sponsored a program of special
    incentives to those employees age 55 and over who elected early retirement. 
    The program concluded December 31, 1995.  A withdrawal of $26.5 million was
    made from the Franklin Plan in 1995 to provide full retirement benefits for
    these employees who elected to retire under the program.

    Net pension cost included the following components:

<TABLE>
<CAPTION>

                                                           Eleven Months         One Month             Year
                                        YEAR ENDED             Ended               Ended               Ended
                                        DECEMBER 31         December 31          January 31         December 31
                                     --------------------------------------------------------------------------
In Millions                                1996                1995                1995                1994
- ---------------------------------------------------------------------------------------------------------------
<S>                                 <C>                 <C>                  <C>                 <C>        
Service cost (benefits earned)       $       0.8        $        0.9         $       0.2          $       2.8
Interest cost                                2.0                 3.7                 0.4                  4.2
Actual return on plan assets                (7.8)              (11.5)               (0.4)                 2.5
Net amortization and deferral                4.6                 6.3                   -                 (6.7)
                                     --------------------------------------------------------------------------
Pension (income) expense             $      (0.4)       $       (0.6)        $       0.2          $       2.8
                                     --------------------------------------------------------------------------
                                     --------------------------------------------------------------------------

</TABLE>


                                         F-35

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
                                           
    
8.1 PENSION PLANS (CONTINUED)
    -------------------------

    The funded status of the plan and the prepaid pension expense included in
    other assets at December 31 were as follows:

    In million                                             1996         1995
    ---------------------------------------------------------------------------

    Accumulated benefit obligation, primarily vested     $  27.0      $  27.6
    Effect of increase in compensation levels                0.2           - 
                                                          ----------------------
    Projected benefit obligation                            27.2         27.6
    Plan assets at fair value                               35.5         31.3
                                                          ----------------------
    Plan assets at fair value in excess of projected
      benefit obligation                                     8.3          3.7
    Other unrecognized items, net                            3.0          7.4
                                                          ----------------------
    Prepaid pension expense                              $  11.3      $  11.1
                                                          ----------------------
                                                          ----------------------

    Weighted-average discount rate on benefit obligation    7.50%        7.25%
    Rate of increase in compensation levels                 4.00         4.00
    Expected long-term rate of return on plan assets       10.00        10.00

8.2 POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
    -------------------------------------------

    Franklin has life, medical, supplemental major medical and dental plans for
    certain retired employees and agents.  Most plans are contributory, with
    retiree contributions adjusted annually to limit employer contributions to
    predetermined amounts.  Franklin has reserved the right to change or
    eliminate these benefits at any time.

                                         F-36

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
                                           
8.2 POSTRETIREMENT BENEFITS OTHER THAN PENSIONS (CONTINUED)
    -------------------------------------------------------

    The life plans are fully insured.  The plan's funded status and the accrued
    postretirement benefit cost included in other liabilities at December 31
    were as follows:
    
         In millions                            1996           1995
         -------------------------------------------------------------
         Actuarial present value of
           benefit obligation
            Retirees                          $  7.3         $  8.9  
            Active plan participants
              Fully eligible                     0.2            1.1  
              Other                              1.8            2.5  
                                             -------------------------
         Accumulated postretirement
           benefit obligation (APBO)             9.3           12.5  
         Unrecognized net gain                   2.2           (1.4) 
                                             -------------------------
              Accrued benefit cost           $  11.5        $  11.1  
                                             -------------------------
                                             -------------------------
         Weighted-average discount
           rate on benefit obligation            7.50%          7.25%

Postretirement benefit expense was as follows:

<TABLE>
<CAPTION>

                                                      Eleven Months       One Month
                                     YEAR ENDED          Ended              Ended           Year
                                     DECEMBER 31    Ended December 31     January 31     December 31
                                    ----------------------------------------------------------------
In millions                             1996              1995               1995           1994
- ----------------------------------------------------------------------------------------------------
<S>                                 <C>              <C>                <C>               <C>      
Service cost (benefits earned)      $    0.1         $     0.1          $     -           $     1.1
Interest cost                            0.7               0.9               (0.2)              2.8
                                    ----------------------------------------------------------------
   Postretirement benefit expense
    (income)                        $    0.8         $     1.0          $    (0.2)        $     3.9
                                    ----------------------------------------------------------------
                                    ----------------------------------------------------------------

</TABLE>


    For measurement purposes, a 9% annual rate of increase in the per capita
    cost of covered health care benefits was assumed for 1997; the rate was
    assumed to decrease gradually to 5% by the year 2005 and remain at that
    level.  A 1% increase in the assumed rate results in a $0.1 million
    increase in the accumulated postretirement benefit obligation and no
    increase in postretirement benefit expense.

                                         F-37

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
                                           
9.  Statutory Accounting

    State insurance laws and regulations prescribe accounting practices for
    calculating statutory net income and equity of insurance companies.  In
    addition, state regulators may permit statutory accounting practices that
    differ from prescribed practices.
    
    During 1995, Franklin, with the approval of the Illinois Insurance
    Department, reclassified $203 million of its statutory surplus from
    contributed to unassigned surplus. 
    
    At December 31, 1996 and 1995, Franklin had statutory shareholder's equity
    of $431.0 million and $386.0 million, respectively.  Statutory net income
    was $123.2 million, $100.2 million, and $28.7 million for the years ended
    December 31, 1996, 1995, and 1994, respectively.
    
    As determined on a statutory basis, the statutory shareholder's equity and
    net income of subsidiaries, were reported as follows:


                                                 STATUTORY
                                   ---------------------------------------
         In millions                1996           1995           1994
- --------------------------------------------------------------------------

         Shareholder's Equity     $  18.1        $   9.9        $  17.5
                                   ---------------------------------------
                                   ---------------------------------------

         Net Income               $  (1.9)       $  (4.7)       $  (4.8)
                                   ---------------------------------------
                                   ---------------------------------------
                                           
    Generally, Franklin is restricted by the insurance laws of its domiciliary
    state as to amounts that can be transferred in the form of dividends,
    loans, or advances without the approval of the Illinois Insurance
    Department. Under these restrictions, during 1997, loans or advances in
    excess of $107.8 million and dividends in any twelve-month period
    aggregating in excess of $123.2 million will require the approval of the
    Illinois Insurance Department. 
    
    During 1995, Franklin received approval to loan $116.0 million to AGCL. 
    Franklin also received approval to pay an extraordinary dividend of $250
    million to its former parent as part of the 1995 acquisition, and also
    received approval to pay an extraordinary dividend of $60 million to AGCL.


                                         F-38

<PAGE>

                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED) 
                                           
10. Consolidated Statement of Cash Flows

    In addition to the cash activities shown in the consolidated statement of
    cash flows, the following transactions, occurred:

<TABLE>
<CAPTION>

                                                                          
                                                                                              
                                                                     Eleven Months         One Month
                                                  YEAR ENDED             Ended               Ended            Year Ended
                                                  DECEMBER 31         December 31          January 31        December 31
                                                 --------------------------------------------------------------------------
In millions                                          1996                1995                1995                1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>               <C>                 <C>                 <C>
Interest added to annuity and other 
    financial products                           $    173.3         $     168.3         $      14.0         $     170.5
                                                 --------------------------------------------------------------------------
                                                 --------------------------------------------------------------------------
Fair value of assets acquired under
    certain assumed reinsurance treaties         $      -           $      14.7         $       -           $      18.3
                                                 --------------------------------------------------------------------------
Insurance liabilities assumed                    $      -           $      14.7         $       -           $      18.3
                                                 --------------------------------------------------------------------------
                                                 --------------------------------------------------------------------------

</TABLE>

11. Reinsurance
    Franklin is routinely involved in reinsurance transactions.  Ceded
    insurance becomes a liability of the reinsurer that assumes the risk.  If
    the reinsurer could not meet its obligations, Franklin would reassume the
    liability.  The likelihood of a material reinsurance liability being
    reassumed by Franklin is considered to be remote.  Franklin and its
    insurance subsidiaries diversify their risk of exposure to reinsurance loss
    by using a number of life reinsurers that have strong claims-paying ability
    ratings.  The maximum retention on one life for individual life insurance
    is $1.0 million. 

    Amounts paid or deemed to have been paid in connection with ceded
    reinsurance contracts are recorded as reinsurance receivables.  The cost of
    reinsurance related to long-duration contracts is recognized over the life
    of the underlying reinsured policies using assumptions consistent with
    those used to account for the underlying policies.

                                         F-39

<PAGE>


                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
                                           
    
11. Reinsurance (continued)
    Reinsurance premiums included in premiums and other considerations were as
    follows:

<TABLE>
<CAPTION>

                                                 Eleven Months         One Month
                              YEAR ENDED            Ended                Ended           Year Ended
                              DECEMBER 31         December 31         January 31        December 31
                            --------------------------------------------------------------------------
In millions                      1996                1995                1995               1994
- ------------------------------------------------------------------------------------------------------
<S>                        <C>                  <C>                 <C>                <C>         
Direct premiums and other
   considerations          $      491.5         $     500.1         $      36.8        $      507.1
Reinsurance assumed                15.9                44.2                (0.8)              114.7
Reinsurance ceded                 (88.8)              (94.7)               (1.5)             (119.1)
- ------------------------------------------------------------------------------------------------------

Premiums and other
   considerations          $      418.6         $     449.6         $      34.5        $      502.7
- ------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------

</TABLE>


    Reinsurance recoveries on ceded reinsurance contracts were $67.3 million,
    $63.3 million, $1.4 million and $69.6 million for the year ended December
    31, 1996, the eleven months ended December 31, 1995, the one month ended
    January 31, 1995, and the year ended December 31, 1994, respectively.  The
    amount of reinsurance recoverable (payable) on paid and unpaid losses was
    $1.8 million, $0.4 million and $(1.0) million at December 31, 1996, 1995,
    and 1994, respectively.

12. Related Party Transactions

    Franklin participates in a program of short-term borrowing with AGC to
    maintain its long-term commitments.  Franklin borrowed $62.1 million and
    $105.2 million, and repaid $62.2 million and $105.1 million in 1996 and
    1995, respectively.  Interest was paid on the outstanding balances based on
    the Federal Reserve Board's monthly average H.15 rate for 30-day commercial
    paper.

    During 1995, Franklin purchased a 6.75% promissory note from AGCL for
    $116.0 million to mature in 2005.

    During 1995, Franklin received $8.5 million of 8% non-voting preferred
    stock of American General Life Insurance Company as consideration for the
    sale of FULIC.

                                         F-40

<PAGE>


                         THE FRANKLIN LIFE INSURANCE COMPANY
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 
                                           
    
12. Related Party Transactions (continued)

    Additionally, Franklin has entered into indefinite contracts for the
    performance of all investment management services as well as cost
    allocation agreements with its ultimate parent.  Total expenses under these
    agreements were $2.3 million for the year ended December 31, 1996 and $1.1
    million for the eleven months ended December 31, 1995.

13. Legal Proceedings

    Franklin and its subsidiaries are parties to various lawsuits and
    proceedings arising in the ordinary course of business.  Many of these
    lawsuits and proceedings arise in jurisdictions, such as Alabama, that
    permit damage awards disproportionate to the actual economic damages
    incurred.  Based upon information presently available, Franklin believes
    that the total amounts that will ultimately be paid, if any, arising from
    these lawsuits and proceedings will have no material adverse effect on
    Franklin's consolidated results of operations and financial position. 
    However, it should be noted that the frequency of large damage awards,
    including large punitive damage awards, that bear little or no relation to
    actual economic damages incurred by plaintiffs in jurisdictions like
    Alabama continues to increase and creates the potential for an
    unpredictable judgment in any given suit.

14. State Guaranty Associations

    State guaranty fund expense included in operating costs and expenses was
    $0.7 million, $0.2 million, $0.6 million, and $2.3 million for the year
    ended December 31, 1996, the eleven months ended December 31, 1995, the one
    month ended January 31, 1995, and the year ended December 31, 1994,
    respectively.  Amounts assessed Franklin by state life and health insurance
    guaranty funds resulting from past industry insolvencies were $0.1 million,
    $0.1 million, $0.6 million, and $2.3 million for the year ended December
    31, 1996, the eleven months ended December 31, 1995, the one month ended
    January 31, 1995, and the year ended December 31, 1994.  These assessments
    are expected to be partially recovered through credits against the payment
    of future premium taxes.

    The accrued liability for anticipated assessments was $7.5 million and $8.5
    million at December 31, 1996 and 1995, respectively.  Franklin has recorded
    a receivable of $11.2 million at December 31, 1996 and 1995, for expected
    recoveries against the payment of future premium taxes.

    The 1996 liability was estimated by Franklin using the latest information
    available from the National Organization of Life and Health Insurance
    Guaranty Associations.  Although the amount accrued represents Franklin's
    best estimate of its liability, this estimate may change in the future. 
    Additionally, changes in state laws could decrease the amount recoverable
    against future premium taxes.

                                         F-41
<PAGE>

                  STATEMENT OF ADDITIONAL INFORMATION

FRANKLIN LIFE VARIABLE ANNUITY FUND B

INDIVIDUAL VARIABLE ANNUITY CONTRACTS
(NOT FOR USE IN CONNECTION WITH QUALIFIED
TRUST OR PLANS)

ISSUED BY

THE FRANKLIN LIFE INSURANCE COMPANY
#1 FRANKLIN SQUARE
SPRINGFIELD, ILLINOIS 62713
<PAGE>


                                               PART C
                                          OTHER INFORMATION

Item 28. Financial Statements and Exhibits

   
 (a) Financial Statements:

     Included in the Prospectus:

       Franklin Life Variable Annuity Fund B:

         Per-Unit Income and Changes in Accumulation Unit Value for the ten 
           years ended December 31, 1996

     Included in the Statement of Additional Information:

       Franklin Life Variable Annuity Fund B:

         Reports of Independent Auditors and Accountants
         Financial Statements:
           Statement of Assets and Liabilities, December 31, 1996 
           Statement of Operations for the year ended December 31, 1996
           Statements of Changes in Contract Owners' Equity for the two years 
             ended December 31, 1996
           Portfolio of Investments, December 31, 1996
           Notes to Financial Statements
           Supplementary Information - Per-Unit Income and Changes 
             in Accumulation Unit Value for the five years ended 
             December 31, 1996

       The Franklin Life Insurance Company and Subsidiaries:

         Reports of Independent Auditors and Accountants
         Financial Statements:
           Consolidated Balance Sheet, December 31, 1996 and 1995
           Consolidated Statement of Income for the year ended December 31, 
             1996, the eleven months ended December 31, 1995, the one month 
             ended January 31, 1995, and year ended December 31, 1994
           Consolidated Statement of Shareholder's Equity for the year ended 
             December 31, 1996, the eleven months ended December 31, 1995, the 
             one month ended January 31, 1995, and year ended December 31, 1994
           Consolidated Statement of Cash Flows for the year ended December 31,
             1996, the eleven months ended December 31, 1995, the one month 
             ended January 31, 1995, and year ended December 31, 1994
           Notes to Consolidated Financial Statements


   Schedules to the financial statements have been omitted because they are 
   not required under the related instructions or are not applicable, or 
   the information has been shown elsewhere.
    

(b) Exhibits:
   
  1   - Resolution of The Franklin Life Insurance Company's Board of 
        Directors creating Franklin Life Variable Annuity Fund B is 
        incorporated herein by reference to Exhibit 1.1 of Registrant's 
        Registration Statement on Form S-5, filed September 29, 1970 
        (File No. 2-38502).
  2   - Rules and Regulations adopted by Registrant are incorporated herein 
        by reference to Exhibit 1.2 of Registrant's Registration Statement 
        Amendment No. 1 on Form S-5, filed September 23, 1971 
        (File No. 2-38502).
  3   - Custodian Agreement dated April 17, 1995 between The Franklin Life 
        Insurance Company and State Street Bank and Trust Company is 
        incorporated herein by reference to Exhibit 3 to Post-Effective 
        Amendment No. 38 to Registrant's Registration Statement on Form N-3, 
        filed April 30, 1996..
  4   - Investment Management Agreement dated January 31, 1995 between 
        Registrant and The Franklin Life Insurance Company is incorporated 
        herein by reference to Exhibit 4 of Registrant's Post-Effective 
        Amendment No. 37 on Form N-3, filed March 2, 1995.
  5(a)- Sales Agreement among Franklin Financial Services Corporation, The 
        Franklin Life Insurance Company and Registrant dated January 31, 1995 
        is incorporated herein by reference to Exhibit 5(a) of Registrant's 
        Post-Effective Amendment No. 37 on Form N-3, filed March 2, 1995.
   (b)- Form of Agreement among The Franklin Life Insurance Company, Franklin 
        Financial Services Corporation and agents is incorporated herein by 
        reference to Exhibit 1.6(b) to Registrant's Registration Statement 
        Amendment No. 2 on Form S-5, filed March 23, 1972 (File No. 2-38502).
    

                                              C-1
<PAGE>
   
  6(a)- Revised specimen copy of Form 1180, deferred periodic payment variable 
        annuity contract, is incorporated herein by reference to 
        Exhibit 1.4(a)(i) of Registrant's Registration Statement Amendment 
        No. 2 on Form S-5, filed March 23, 1972 (File No. 2-38502).
   (b)- Waiver of minimum payment provision of Form 1180 is incorporated 
        herein by reference to Exhibit 1.4(a)(i) of Registrant's Registration 
        Statement Post-Effective Amendment No. 2 on Form S-5, filed March 29, 
        1973 (File No. 2-38502).
   (c)- Revised specimen copy of Form 1181, single payment deferred variable 
        annuity contract, is incorporated herein by reference to Exhibit 
        1.4(a)(ii) of Registrant's Registration Statement Amendment No. 2 on 
        Form S-5, filed March 23, 1972 (File No. 2-38502).
   (d)- Revised specimen copy of Form 1182, single payment immediate life 
        variable annuity contract, is incorporated herein by reference to 
        Exhibit 1.4(a)(iii) of Registrant's Registration Statement Amendment 
        No. 1 on Form S-5, filed September 23, 1971 (File No. 2-38502).
   (e)- Revised specimen copy of Form 1183, single payment immediate life 
        variable annuity contract with guaranteed period, is incorporated 
        herein by reference to Exhibit 1.4(a)(iv) of Registrant's Registration 
        Statement Amendment No. 1 onForm S-5, filed September 23, 1971 
        (File No. 2-38502).
   (f)- Revised specimen copy of Form 1184, single payment immediate joint and 
        last survivor life variable annuity contract, is incorporated herein 
        by reference to Exhibit 1.4(a)(v) of Registrant's Registration 
        Statement Amendment No. 1 on Form S-5, filed September 23, 1971 
        (File No. 2-38502).
   (g)- Specimen copy of endorsement to Forms 1180, 1181, 1182, 1183 and 1184 
        when such contracts are issued to variable annuitants in the State of 
        Texas is incorporated herein by reference to Exhibit 6 (g) to 
        Post-Effective Amendment No. 32 to Registrant's Registration Statement 
        on Form N-3, filed March 1, 1990 (File No. 2-38502).
  7   - The applications for Forms 1180, 1181, 1182, 1183 and 1184 set forth 
        in Exhibit 6 are included as parts of the respective contract forms.
  8(a)- Certificate of Incorporation of The Franklin Life Insurance Company 
        is incorporated herein by reference to Exhibit 8 (a) to 
        Post-Effective Amendment No. 32 to Registrant's Registration Statement 
        on Form N-3, filed March 1, 1990 (File No. 2-38502).
   (b)- By-Laws of The Franklin Life Insurance Company.
  9   - Not applicable.
 10   - Not applicable.
 11(a)- Administration Agreement between Registrant and The Franklin Life 
        Insurance Company, dated March 23, 1972, is incorporated herein by 
        reference to Exhibit 9(a) of Registrant's Registration Statement 
        Amendment No. 1 on Form N-8B-1, filed May 18, 1972 (File No. 811-2110).
   (b)- Agreement between The Franklin Life Insurance Company and Franklin 
        Financial Services Corporation, dated June 30, 1971, is incorporated 
        herein by reference to Exhibit 9(b) of Registrant's Registration 
        Statement Amendment No. 1 on Form N-8B-1, filed July 15, 1971 
        (File No. 811-2110).
   (c)- Amendment to Agreement between The Franklin Life Insurance Company 
        and Franklin Financial Services Corporation, dated May 15, 1975, is 
        incorporated herein by reference to Exhibit 1.9(b)(i) of Registrant's 
        Registration Statement Amendment No. 7 on Form S-5, filed November 5, 
        1975 (File No. 2-38502).
 12   - Opinion and consent dated April 2, 1986 of Stephen P. Horvat, Jr., 
        Esq., Senior Vice President, General Counsel and Secretary of The 
        Franklin Life Insurance Company is incorporated herein by reference to 
        Exhibit 10(b) of Registrant's Post-Effective Amendment No. 27 on 
        Form N-1, filed April 29, 1986 (File No. 2-38502).
 13(a)- List of Consents Pursuant to Rule 483(c).
   (b)  Consent of Ernst & Young LLP, Independent Auditors.
   (c)- Consent of Coopers & Lybrand L.L.P., Independent Accountants.
   (d)- Consent of Sutherland, Asbill & Brennan, L.L.P.
 14   - Not applicable.
    


                                          C-2
<PAGE>
   
  15    - Not applicable.
  16    - Not applicable.
  17    - Power of Attorney.
  27    - Financial Data Schedule meeting the requirements of Rule 483.
    

Item 29. Directors and Officers of Insurance Company

   
   Information concerning the name, principal business address and positions 
and offices with The Franklin of each officer and director of The Franklin is 
hereby incorporated herein by reference to Item 33. Information concerning 
the positions and offices with the Fund of Robert G. Spencer and Elizabeth E. 
Arthur, the only directors or officers of The Franklin who hold positions or 
offices with the Fund, is hereby incorporated herein by reference to the 
table under "Management" in the Statement of Additional Information.
    

Item 30. Persons Controlled by or under Common Control with the Insurance 
         Company or Registrant.

  There is no person controlled by or under common control with Registrant.

  The Franklin is an indirect wholly-owned subsidiary of American General 
Corporation ("AGC"). A list of the subsidiaries of AGC is set forth below.

  The following chart sets forth the identities of, and the 
interrelationships among, American General Corporation and all affiliated 
persons within the holding company system.

   
  The following is a list of American General Corporation's subsidiaries as 
of December 31, 1996(1).  Subsidiaries of subsidiaries are indicated by 
indentations and unless otherwise indicated all subsidiaries are 
wholly-owned.  Inactive subsidiaries are denoted by an asterisk (*).
    

   
                                                    Jurisdiction of
Name                                                 Incorporation      Insurer
- ----                                                ---------------     -------
AGC Life Insurance Company ("AGCL")(3)                        MO          Yes
  The Franklin Life Insurance Company                         IL          Yes
   The American Franklin Life Insurance Company               IL          Yes
   Franklin Financial Services Corporation                    DE           No
 American General Life and Accident Insurance Company         TN          Yes
  American General Exchange, Inc.                             TN           No
  Southern Educators Life Insurance Company                   GA          Yes
 American General Life Insurance Company                      TX          Yes
  American General Annuity Service Corporation                TX           No
  American General Life Insurance Company of New York         NY          Yes
   The Winchester Agency Ltd.                                 NY           No
  American General Securities Incorporated ("AGSI")(4)        TX           No
   American General Insurance Agency, Inc.                    MO           No
   American General Insurance Agency of Hawaii, Inc.          HI           No
   American General Insurance Agency of Massachusetts, Inc.   MA           No
  The Variable Annuity Life Insurance Company                 TX          Yes
   The Variable Annuity Marketing Company                     TX           No
   VALIC Investment Services Company                          TX           No
    


                                          C-3
                                                 
<PAGE>

   
                                                    Jurisdiction of
Name                                                Incorporation      Insurer
- ----                                                ---------------    -------
   VALIC Retirement Services Company                         TX            No
 The Independent Life and Accident Insurance Company         FL           Yes
  Independent Fire Insurance Company                         FL           Yes
   Independent Fire Insurance Company of Florida             FL           Yes
   Old Faithful General Agency, Inc.                         TX            No
  Thomas Jefferson Insurance Company                         FL           Yes
 Independent Property & Casualty Insurance Company           FL           Yes
Allen Property Company                                       DE            No
 Florida Westchase Corporation                               DE            No
 Greatwood Development, Inc.                                 DE            No
 Greatwood Golf Club, Inc.                                   TX            No
 Highland Creek Golf Club, Inc.                              NC            No
 Hunter's Creek Communications Corporation                   FL            No
 Pebble Creek Corporation                                    DE            No
 Pebble Creek Development Corporation                        FL            No
 Westchase Development Corporation                           DE            No
 Westchase Golf Corporation                                  FL            No
American General Capital Services, Inc.                      DE            No
American General Delaware Management Corporation ("AGDMC")(1)DE            No
American General Finance, Inc.                               IN            No
 AGF Investment Corp.                                        IN            No
 American General Auto Finance, Inc.                         DE            No
 American General Finance Corporation (5)                    IN            No
  American General Finance Group, Inc.                       DE            No
   American General Financial Services, Inc. (6)             DE            No
    The National Life and Accident Insurance Company         TX           Yes
  Merit Life Insurance Company                               IN           Yes
  Yosemite Insurance Company                                 CA           Yes
 American General Finance, Inc.                              AL            No
 American General Financial Center                           UT            No
 American General Financial Center, Inc.*                    IN            No
 American General Financial Center, Incorporated*            IN            No
 American General Financial Center Thrift Company*           CA            No
 Thrift, Incorporated*                                       IN            No
American General Realty Investment Corporation               TX            No
 American General Mortgage Company                           DE            No
  Ontario Vineyard Corporation                               DE            No
  Pebble Creek Country Club Corporation                      FL            No
  Pebble Creek Service Corporation                           FL            No
  SR/HP/CM Corporation                                       TX            No
American General Mortgage and Land Development, Inc.         DE            No
 American General Land Development, Inc.                     DE            No
 American General Realty Advisors, Inc.                      DE            No
American General Property Insurance Company                  TN           Yes
Bayou Property Company                                       DE            No
 AGLL Corporation ("AGLL")(7)                                DE            No
 American General Land Holding Company ("AGLH")              DE            No
   AG Land Associates, LLC(7)                                CA            No
   Hunter's Creek Realty, Inc.*                              FL            No
   Summit Realty Company, Inc.                               SC            No
   Lincoln American Corporation                              DE            No
Financial Life Assurance Company of Canada               Canada           Yes
Florida GL Corporation                                       DE            No
GPC Property Company                                         DE            No
 Cinco Ranch Development Corporation                         TX            No
 Cinco Ranch East Development, Inc.                          DE            No
 Cinco Ranch West Development, Inc.                          DE            No
 The Colonies Development, Inc.                              DE            No
    
                                           C-4

<PAGE>

   
 Fieldstone Farms Development, Inc.              DE              No
 Hickory Downs Development, Inc.                 DE              No
 Lake Houston Development, Inc.                  DE              No
 South Padre Development, Inc.                   DE              No
Green Hills Corporation                          DE              No
INFL Corporation                                 DE              No
Knickerbocker Corporation                        TX              No
American Athletic Club, Inc.                     TX              No
Pavilions Corporation                            DE              No

American General Finance Foundation, Inc. is not included on this list.  It 
is a non-profit corporation.

(1) The following limited liability companies were formed in the State of 
    Delaware on March 28, 1995. The limited liability interests of each are 
    jointly owned by AGC and AGDMC and the business and affairs of each are 
    managed by AGDMC:

    American General Capital, L.L.C.
    American General Delaware, L.L.C.

(2) On November 26, 1996, American General Institutional Capital A ("AG Cap 
    Trust"), a Delaware business trust was created.  AG Cap Trust's business 
    and affairs are conducted through its trustees:  Bankers Trust Company and 
    Bankers Trust (Delaware).  Capital securities of AG Cap Trust are held by 
    non-affiliated third party investors and common securities of AG Cap Trust 
    are held by AGC.

(3) On December 23, 1994 AGCL became the owner of approximattely 40% of the 
    shares of common stock of Western National Corporation ("WNC") (DE).  The 
    percentage of ownership by AGCL would increase to approximately 46% upon 
    conversion of WNC's Series A Convertible Preferred Stock which AGCL also 
    owns.  WNC owns the following companies:

    WNL Holding Corporation
      Western National Life Insurance Company (TX)
       Western Save (401K Plan)
      Independent Advantage Financial & Insurance Services, Inc.
      WNL Investment Advisory Services, Inc.
      Conseco Annuity Guarantee Corp.
      WNL Brokerage Services, Inc.
      WNL Insurance Services, Inc.
      
   Accordingly, these companies became AGCL affiliates under insurance 
   holding company laws.  However, the WNC stock is held for investment 
   purposes by AGCL and there are no plans for AGCL to direct the operations of 
   any of these companies.

(4) The following companies are indirectly controlled by, or related to, AGSI:

   American General Insurance Agency of Ohio, Inc.
   American General Insurance Agency of Texas, Inc.
   American General Insurance Agency of Oklahoma, Inc.
   Insurance Masters Agency, Inc.
   
(5) American General Finance Corporation is the parent of an additional 41 
    wholly owned subsidiaries incorporated in 26 states for the pupose of 
    conducting its consumer finance operations.

(6) American General Financial Services, Inc. is the parent of an additional 
    7 wholly owned subsidiaries incorporated in 4 states and Puerto Rico for 
    the purpose of conducting its consumer finance operations.

(7) AG Land Associates, LLC is jointly owned by AGLH and AGLL.  AGLH holds a 
    98.75% managing interest and AGLL owns a 1.25% managing interest.
    


                                           C-5

<PAGE>

Item 31. Number of Holders of Securities.

   
  As of February 21, 1997, the number of record holders of the sole class of 
securities of Registrant was as indicated below:
    

            (1)                                           (2)
      Title of Class                           Number of Record Holders
- ------------------------------            ----------------------------------
   
Accumulation Units Under                                 367
      Variable Annuity Contracts
    

Item 32. Indemnification.

  The information called for by this item has not changed from that provided 
in Registrant's Post-Effective Amendment No. 20 on Form N-1 (File No. 
2-38502) filed with the Commission on April 6, 1982.

Item 33. Business and Other Connections of Investment Adviser.

  The Franklin Life Insurance Company ("The Franklin") is an Illinois legal 
reserve stock life insurance company engaged in the writing of ordinary life 
policies, annuities and income protection policies. The Franklin also acts as 
investment adviser to Franklin Life Variable Annuity Fund A and Franklin Life 
Money Market Variable Annuity Fund C. The business, profession, vocation or 
employment of a substantial nature in which the directors and officers of The 
Franklin are or have been, at any time during the past two fiscal years, 
engaged for their own account or in the capacity of director, officer, 
employee, partner or trustee are described below:

                 (1)                               (2)
                Name                     Business or Employment
       _______________________ ________________________________________
       Vickie J. Alton . . . . Vice President, The Franklin
       
       Elizabeth E. Arthur . . Vice President, Associate General Counsel and 
                                Assistant Secretary, The Franklin
   
       Earl W. Baucom. . . . . Senior Vice President and Chief Financial 
                                Officer, The Franklin, since June 10, 
                                1996; Director, The Franklin, since August 21, 
                                1996; Chief Financial Officer, Providian 
                                Direct Insurance, from October, 1993 to 
                                December, 1995.
    
       Robert M. Beuerlein . . Senior Vice President-Actuarial and Director, 
                                 The Franklin
   
    
       Mark R. Butler. . . . . Vice President - Management Development 
                                 Director, The Franklin
       
       Philip D. Calderwood. . Vice President and Actuary, The Franklin
   
       Eldon R. Canary . . . . Vice President - Actuarial, The Franklin

       Brady W. Creel. . . . . Senior Vice President, Chief Marketing Officer 
                                 and Director, The Franklin, since September 3,
                                 1996; Regional Manager, The Franklin, prior 
                                 to September, 1996.
       
       Robert M. Devlin. . . . Chairman of the Board, The Franklin, since 
                                 August 21, 1996; Director, The Franklin, 
                                 since February, 1995; Senior Chairman, The 
                                 Franklin, from February, 1995 to August, 
                                 1996; Chief Executive Officer, American 
                                 General 
    
  
                                       C-6
<PAGE>


                 (1)                               (2)
                Name                     Business or Employment
       _______________________ ________________________________________
   
                                 Corporation, Houston, Texas, since October 24,
                                  1996; Director, American 
                                  General Corporation; President, American 
                                  General Corporation, from October, 1995 to 
                                  October, 1996; Vice Chairman, American 
                                  General Corporation, prior to October, 1995.
    

       Steve A. Dmytrack . . . Vice President, The Franklin, since August 24, 
                                 1995; Assistant Vice President, The 
                                 Franklin, prior thereto
       
       Paul C. Ely . . . . . . Vice President, The Franklin
       
       Stephen H. Field. . . . Vice President, The Franklin, since December 
                                 22, 1995; President and Chief Executive 
                                 Officer, American General Mortgage and Land 
                                 Development, Inc., 2929 Allen Parkway, 
                                 Houston, Texas 77019
       
       Barbara Fossum. . . . . Vice President, The Franklin, since June, 
                                 1995; Vice President, American General Life 
                                 Insurance Company, prior thereto.
       
   
       Ross D. Friend. . . . . Senior Vice President, General Counsel, 
                                 Secretary, and Director, The Franklin, since 
                                 September 3, 1996; Attorney-in-Charge, 
                                 Prudential Life Insurance Company, 
                                 Jacksonville, Florida, from July, 1995 to 
                                 September, 1996; Chief Legal Officer, 
                                 Confederation Life Insurance Company, 
                                 Atlanta, Georgia, prior to July, 1995.
    
       
       Robert J. Gibbons . . . Chief Executive Officer, The Franklin, since 
                                 November 30, 1995; Director and President, 
                                 The Franklin since February 22, 1995; 
                                 President and Chief Executive Officer, 
                                 American General Life Insurance Company of 
                                 New York prior to February 22, 1995.
   
    
       
       Jerry P. Jourdan. . . . Director of Information Services - Technical 
                                 Support, The Franklin, since January 31, 
                                 1996; Assistant Vice President, The 
                                 Franklin, prior thereto
       
   
       Darrell J. Malano . . . Vice President, The Franklin
    


       Margaret L. Manola. . . Vice President, The Franklin
       
       Thomas K. McCracken . . Vice President, The Franklin
       
   
       Mark R. McGuire . . . . Vice President, The Franklin, since January 6, 
                                 1997; Consultant/Manager, American General 
                                 Life Insurance Company, Houston, Texas, 
                                 prior to January, 1997.
    
       
       Sylvia A. Miller. . . . Vice President, The Franklin
       
       Cheryl E. Morton. . . . Vice President - Actuarial, The Franklin
       
       Jon P. Newton . . . . . Director and Vice Chairman, The Franklin, 
                                 since January 31, 1996; Vice Chairman and 
                                 General Counsel, American General 
                                 Corporation, 2929 Allen Parkway, Houston, 
                                 Texas 77019 since October 26, 1995; Senior 
                                 Vice President and General Counsel, American 
                                 General Corporation, prior thereto
   
    

                                       C-7

<PAGE>


                 (1)                               (2)
                Name                     Business or Employment
       _______________________ ________________________________________

       John M. Pruitt. . . . . Vice President and Director of Sales Services, 
                                 The Franklin
       
   
       James M. Quigley. . . . Vice President, The Franklin, since August 24, 
                                 1995.
    
       
       
       Gary D. Reddick . . . . Director and Executive Vice President, The 
                                 Franklin since February 22, 1995; Senior 
                                 Vice President, American General 
                                 Corporation, Houston, Texas prior to 
                                 February, 1995.
   
       Dale W. Sachtleben. . . Vice President, The Franklin
    
       
       John E. Sartore . . . . Vice President, The Franklin
       
       Robert G. Spencer . . . Vice President, The Franklin; prior to 1996, 
                                 also Treasurer, The Franklin
       
   
       T. Clayton Spires . . . Director, Corporate Tax, The Franklin, since 
                                 February 3, 1997; Assistant Vice President 
                                 and Tax Manager, First Colony Life, 
                                 Lynchburg, Virginia, prior to February, 1997.
    
       
       Peter V. Tuters . . . . Director, Vice President and Chief Investment 
                                 Officer, The Franklin since February 22, 
                                 1995; Senior Vice President since 1992 and 
                                 Chief Investment Officer since December, 
                                 1993, American General Corporation, 2929 
                                 Allen Parkway, Houston, Texas 77019
       
       J. Alan Vala. . . . . . Vice President and Agency Secretary, The 
                                 Franklin
       
   
       David G. Vanselow . . . Vice President, The Franklin
       
       Cynthia P. Wieties. . . Director of Communications, The Franklin, 
                                 since March 19, 1997; Assistant Vice 
                                 President, The Franklin, prior to March, 
                                 1997.
    

Item 34. Principal Underwriters.

   
  (a) Franklin Life Variable Annuity Fund A, Franklin Life Money Market 
Variable Annuity Fund C, Separate Account VUL and Separate Account VUL-2 of 
The American Franklin Life Insurance Company, which offer interests in 
flexible premium variable life insurance policies, and Separate Account VA-1 
of The American Franklin Life Insurance Company, which offers interests in 
variable annuity contracts (The American Franklin Life Insurance Company is a 
wholly-owned subsidiary of The Franklin), are the only investment companies 
(other than Registrant) for which Franklin Financial Services Corporation, 
the principal underwriter of Registrant, also acts as principal underwriter, 
depositor, sponsor or investment adviser.

  (b) Information required with respect to each director or officer of the 
principal underwriter of Registrant is set forth below. Unless otherwise 
indicated below, the principal business address of each individual is c/o The 
Franklin Life Insurance Company, #1 Franklin Square, Springfield, Illinois 
62713.
  
          (1)                      (2)                      (3)
                           Positions and Offices    Positions and Offices
          Name               with Underwriter          with Registrant
- -------------------------------------------------------------------------------

Elizabeth E. Arthur        Assistant Secretary         Secretary to the 
                                                       Board of Managers

Earl W. Baucom             Treasurer and Director            None
    

                                      C-8


<PAGE>
      (1)                            (2)                             (3) 
                            Positions and Offices         Positions and Offices
      Name                     with Underwriter              with Registrant
- -------------------------------------------------------------------------------
   
Bruce R. Baker            Assistant Vice President and              None
665 North Newbridge Road        Marketing Officer
Levittown, NY  11756

Robert M. Beuerlein           Senior Vice President                 None

Tony Carter                      Vice President                     None
2900 Greenbrier Drive
Springfield, IL  62704

Peter Dawson              Assistant Vice President and              None
665 North Newbridge Road        Marketing Officer
Levittown, NY  11756

Ross D. Friend              Director, Vice President                None
                                  and Secretary

John E. Froberg                  Vice President                     None

Robert J. Gibbons           Chairman of the Board and               None
                             Chief Executive Officer

James L. Gleaves               Assistant Treasurer                  None
2929 Allen Parkway
Houston, TX  77019

Deanna Osmonson                  Vice President                     None
                             and Assistant Secretary

Gary D. Osmonson             President and Director                 None


Gary D. Reddick             Executive Vice President                None
                                        

James C. Rundblom            Chief Financial Officer                None

Dan E. Trudan        Vice President and Assistant Secretary         None

  (c) Information regarding commissions and other compensation received by 
each principal underwriter, directly or indirectly, from Registrant during 
1996, Registrant's last fiscal year, is set forth below:
    

    (1)                 (2)               (3)             (4)          (5)
  Name of         Net Underwriting    Compensation
 Principal         Discounts and      on Redemption    Brokerage      Other
Underwriters        Commissions     or Annuitization  Commissions  Compensation
- -------------------------------------------------------------------------------
   
 Franklin Financial
 Services Corporation    $370               -0-            -0-          -0-
    


                                      C-9

<PAGE>

Item 35. Location of Accounts and Records.

  The information called for by this item has not changed from that provided 
in Registrant's Post-Effective Amendment No. 15 on Form N-1 
(File No. 2-38502) filed with the Commission on November 1, 1979.

Item 36. Management Services.

  Registrant has no management-related service contract not discussed in Part 
A or Part B hereof.

   
Item 37. Undertakings and Representations.
    
  (b) The Registrant hereby undertakes to file a post-effective amendment to 
this Registration Statement as frequently as is necessary to ensure that the 
audited financial statements in the Registration Statement are never more 
than 16 months old for so long as payments under the Contracts may be 
accepted.

  (c) The Registrant hereby undertakes to include either (1) as part of any 
application to purchase a Contract offered by the Prospectus, a space that 
the applicant can check to request a Statement of Additional Information, or 
(2) a post card or similar written communication affixed to or included in 
the Prospectus that the applicant can remove to send for a Statement of 
Additional Information.

  (d) The Registrant hereby undertakes to deliver any Statement of Additional 
Information and any financial statements required to be made available under 
this Form N-3 promptly upon written or oral request.
  
   
  (e) The Franklin Life Insurance Company hereby represents that the fees and 
charges deducted under the Contracts, in the aggregate, are reasonable in 
relation to the services rendered, the expenses expected to be incurred, and 
the risks assumed by The Franklin Life Insurance Company.
    


                                    C-10


<PAGE>



                                 SIGNATURES
 
   
  Pursuant to the requirements of the Securities Act of 1933 ("1933 Act") 
and the Investment Company Act of 1940 ("1940 Act"), Franklin Life Variable 
Annuity Fund B certifies that it meets the requirements of 1933 Act Rule 
485(b) for effectiveness of this Registration Statement and has duly caused 
this Post-Effective Amendment to the Registration Statement under the 1933 
Act and this Amendment to the Registration Statement under the 1940 Act to be 
signed on its behalf by the undersigned, thereunto duly authorized, in the 
City of Springfield, and State of Illinois, on the 24th day of April, 1997.
    

                                FRANKLIN LIFE VARIABLE ANNUITY FUND B
                                
                                
   
                                By:  /s/ Elizabeth E. Arthur   
                                   ---------------------------------------
                                (Elizabeth E. Arthur, Secretary, Board 
                                 of Managers)
    

  Pursuant to the requirements of the Securities Act of 1933, this 
Post-Effective Amendment to the Registration Statement has been signed below 
by the following persons in the capacities and on the dates indicated.

Signature                          Title                  Date

   
/s/ Elizabeth E. Arthur            Secretary, Board    April 24, 1997
- -------------------------------    of Managers
(Elizabeth E. Arthur)          
    


/s/ Clifford L. Greenwalt*         Member, Board       April 24, 1997
- ------------------------------     of Managers
(Clifford L. Greenwalt)       


/s/ Robert C. Spencer*             Member, Board       April 24, 1997
- ------------------------------     of Managers
(Robert C. Spencer)  


/s/ Robert G. Spencer*             Chairman, Board     April 24, 1997
- ------------------------------     of Managers
(Robert G. Spencer)  


/s/ James W. Voth*                 Member, Board       April 24, 1997
- ------------------------------     of Managers
(James W. Voth)  

   
    

   
/s/ Elizabeth E. Arthur       
- ------------------------------
*By Elizabeth E. Arthur, 
Attorney-in-Fact
    





                                       C-11


<PAGE>

                                 SIGNATURES

   
  Pursuant to the requirements of the Securities Act of 1933 ("1933 Act") 
and the Investment Company Act of 1940 ("1940 Act"), The Franklin Life 
Insurance Company certifies that it meets the requirements of 1933 Act Rule 
485(b) for effectiveness of this Registration Statement and has duly caused 
this Post-Effective Amendment to the Registration Statement under the 1933 
Act and this Amendment to the Registration Statement under the 1940 Act to be 
signed on its behalf by the undersigned, thereunto duly authorized, in the 
City of Springfield, and State of Illinois, on the 24th day of April, 1997.
    
                                        
                                     THE FRANKLIN LIFE INSURANCE COMPANY
                                     
                                     By:/s/ Ross D. Friend       
                                        -------------------------------------
                                     (Ross D. Friend, Senior Vice President, 
                                      General Counsel and Secretary)
                                        

  Pursuant to the requirements of the Securities Act of 1933, this 
Post-Effective Amendment to the Registration Statement has been signed below 
by the following persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

Signature                                       Title                   Date
<S>                                <C>                               <C>
   
/s/ Earl W. Baucom*                 Senior Vice President, Chief     April 24, 1997
- ------------------------------      Financial Officer (principal
(Earl W. Baucom)                   financial officer and principal
                                  accounting officer) and Director
    

/s/ Robert M. Beuerlein*         Senior Vice President-              April 24 , 1997
- ------------------------------    Actuarial and Director
(Robert M. Beuerlein)  

   
/s/ Brady W. Creel*               Senior Vice President,             April 24 , 1997
- ------------------------------     Chief Marketing Officer
(Brady W. Creel)                   and Director
    


- ------------------------------    Chairman of the Board                       , 1997
(Robert M. Devlin)


   
/s/ Ross D. Friend                Senior Vice President,              April 24, 1997
- ------------------------------     General Counsel, Secretary
(Ross D. Friend)                   and Director

/s/ Robert J. Gibbons*            President, Chief Executive          April 24, 1997
- ------------------------------     Officer and Director
(Robert J. Gibbons)                (principal executive officer)

- ------------------------------   Director and Vice Chairman                   , 1997
(Jon P. Newton)


/s/ Gary D. Reddick*             Executive Vice President and        April 24 , 1997
- ------------------------------    Director
(Gary D. Reddick)             
    


- ------------------------------   Vice President, Chief Investment             , 1997
(Peter V.Tuters)                  Officer and Director


   
/s/ Elizabeth E. Arthur  
- ------------------------------
* By Elizabeth E. Arthur, 
Attorney-in-Fact
    
</TABLE>


                                            C-12
<PAGE>

                                      EXHIBIT INDEX
    
Exhibit                                                                    Page

  1   -  Resolution of The Franklin Life Insurance Company's Board of 
         Directors creating Franklin Life Variable Annuity Fund B is 
         incorporated herein by reference to Exhibit 1.1 of Registrant's 
         Registration Statement on Form S-5, filed September 29, 1970 (File 
         No. 2-38502).

  2   -  Rules and Regulations adopted by Registrant are incorporated herein 
         by reference to Exhibit 1.2 of Registrant's Registration Statement 
         Amendment No. 1 on Form S-5, filed September 23, 1971 (File No. 
         2-38502).
   
  3   -  Custodian Agreement dated April 17, 1995 between The Franklin Life 
         Insurance Company and State Street Bank and Trust Company is 
         incorporated herein by reference to Exhibit 3 to Post-Effective 
         Amendment No. 38 to Registrant's Registration Statement on Form N-3, 
         filed April 30, 1996.
    

  4   -  Investment Management Agreement dated January 31, 1995 between 
         Registrant and The Franklin Life Insurance Company is incorporated 
         herein by reference to Exhibit 4 of Registrant's Post-Effective 
         Amendment No. 37 on Form N-3, filed March 2, 1995.

  5(a)-  Sales Agreement among Franklin Financial Services Corporation, The 
         Franklin Life Insurance Company and Registrant dated January 31, 
         1995 is incorporated herein by reference to Exhibit 5(a) of 
         Registrant's Post-Effective Amendment No. 37 on Form N-3, filed 
         March 2, 1995.

   (b)-  Form of Agreement among The Franklin Life Insurance Company, 
         Franklin Financial Services Corporation and agents is incorporated 
         herein by reference to Exhibit 1.6(b) to Registrant's Registration 
         Statement Amendment No. 2 on Form S-5, filed March 23, 1972 (File 
         No. 2-38502).

  6(a)-  Revised specimen copy of Form 1180, deferred periodic payment 
         variable annuity contract, is incorporated herein by reference to 
         Exhibit 1.4(a)(i) of Registrant's Registration Statement Amendment 
         No. 2 on Form S-5, filed March 23, 1972 (File No. 2-38502).

   (b)-  Waiver of minimum payment provision of Form 1180 is incorporated 
         herein by reference to Exhibit 1.4(a)(i) of Registrant's 
         Registration Statement Post-Effective Amendment No. 2 on Form S-5, 
         filed March 29, 1973 (File No. 2-38502).

   (c)-  Revised specimen copy of Form 1181, single payment deferred variable 
         annuity contract, is incorporated herein by reference to Exhibit 
         1.4(a)(ii) of Registrant's Registration Statement Amendment No. 2 on 
         Form S-5, filed March 23, 1972 (File No. 2-38502).

   (d)-  Revised specimen copy of Form 1182, single payment immediate life 
         variable annuity contract, is incorporated herein by reference to 
         Exhibit 1.4(a)(iii) of Registrant's Registration Statement Amendment 
         No. 1 on Form S-5, filed September 23, 1971 (File No. 2-38502).

   (e)-  Revised specimen copy of Form 1183, single payment immediate life 
         variable annuity contract with guaranteed period, is incorporated 
         herein by reference to Exhibit 1.4(a)(iv) of Registrant's 
         Registration Statement Amendment No. 1 on Form S-5, filed September 
         23, 1971 (File No. 2-38502).

   (f)-  Revised specimen copy of Form 1184, single payment immediate joint 
         and last survivor life variable annuity contract, is incorporated 
         herein by reference to Exhibit 1.4(a)(v) of Registrant's 
         Registration Statement Amendment No.1 on Form S-5, filed September 
         23, 1971 (File No. 2-38502).
               

<PAGE>
                                                                           Page

  (g) -  Specimen copy of endorsement to Forms 1180, 1181, 1182, 1183 and 
         1184 when such contracts are issued to variable annuitants in the 
         State of Texas is incorporated herein by reference to Exhibit 6 (g) 
         to Post-Effective Amendment No. 32 to Registrant's Registration 
         Statement on Form N-3, filed March 1, 1990 (File No. 2-38502).

  7   -  The applications for Forms 1180, 1181, 1182, 1183 and 1184 set forth 
         in Exhibit 6 are included as parts of the respective 
         contract forms.

  8(b)-  By-Laws of The Franklin Life Insurance Company.

  9   -  Not applicable.

 10   -  Not applicable.

 11(a)-  Administration Agreement between Registrant and The Franklin Life 
         Insurance Company, dated March 23, 1972, is incorporated herein by 
         reference to Exhibit 9(a) of Registrant's Registration Statement 
         Amendment No. 1 on Form N-8B-1, filed May 18, 1972 (File No. 
         811-2110).

   (b)-  Agreement between The Franklin Life Insurance Company and Franklin 
         Financial Services Corporation, dated June 30, 1971, is incorporated 
         herein by reference to Exhibit 9(b) of Registrant's Registration 
         Statement Amendment No. 1 on Form N-8B-1, filed July 15, 1971 (File 
         No. 811-2110).

   (c)-  Amendment to Agreement between The Franklin Life Insurance Company 
         and Franklin Financial Services Corporation, dated May 15, 1975, is 
         incorporated herein by reference to Exhibit 1.9(b)(i) of 
         Registrant's Registration Statement Amendment No. 7 on Form S-5, 
         filed November 5, 1975 (File No. 2-38502).

 12   -  Opinion and consent dated April 2, 1986 of Stephen P. Horvat, 
         Jr., Esq., Senior Vice President, General Counsel and Secretary of 
         The Franklin Life Insurance Company is incorporated herein by 
         reference to Exhibit 10(b) of Registrant's Post-Effective Amendment 
         No. 27 on Form N-1, filed April 29, 1986 (File No. 2-38502).

 13(a)-  List of Consents Pursuant to Rule 483(c).

   (b)   Consent of Ernst & Young LLP, Independent Auditors.

   (c)-  Consent of Coopers & Lybrand L.L.P., Independent Accountants.
   
   (d)-  Consent of Sutherland, Asbill & Brennan, L.L.P.

 14   -  Not applicable.
    

<PAGE>

  15     -     Not applicable.

  16     -     Not applicable.

  17     -     Power of Attorney.

  27     -     Financial Data Schedule meeting the requirements of Rule 483.



<PAGE>
                                                                    EXHIBIT 8(b)



                                     B Y L A W S 
                                           
                                         O F
                                           
                         THE FRANKLIN LIFE INSURANCE COMPANY
                                SPRINGFIELD, ILLINOIS
                                           
                             (AMENDED NOVEMBER 21, 1996)
                                           
                                           
                                   A R T I C L E  I
                                           
                               MEETING OF STOCKHOLDERS
                                           
    SECTION 1.  The regular annual meeting of the stockholders of the Company
shall be held at the Home Office of the Company, in the City of Springfield,
Illinois, on the second Tuesday in January of each year at the hour of
nine-thirty a.m.

    SECTION 2.  Special meetings of the stockholders may be called at any time
by the President and Secretary or by the holders of not less than a majority of
the then outstanding stock by mailing to each stockholder a written notice
(stating the time, place and object of the meeting) at least five (5) days prior
to the date fixed therefor.

    SECTION 3.  At any meeting of stockholders the holders of the majority of
the capital stock issued and outstanding present in person or represented by
proxy, shall constitute a quorum for all purposes.  If the holders of the amount
of stock necessary to constitute a quorum shall fail to attend in person or by
proxy at the time and place fixed by these Bylaws for an annual meeting, or
fixed by notice as provided for a special meeting, a majority in interest
(although less than a quorum) of the stockholders present in person or by proxy
may adjourn, from time to time, without notice other than by announcement at the
meeting.  At any such adjourned meeting at which a quorum shall be present any
business may be transacted which might have been transacted at the meeting as
originally fixed or modified.


                                 A R T I C L E  I I 
                                           
                                      DIRECTORS

<PAGE>

    SECTION 1.  The Board of Directors of the Company shall consist of not less
than seven (7) and not more than twelve (12) members.  They shall be elected by
the stockholders at their regular annual meeting for the term of one year each
or until their successors are elected.

    SECTION 2.  Vacancies in the Board of Directors may be filled by the
stockholders at any regular meeting of stockholders, or at any special meeting
called for that purpose. 

    SECTION 3.  A regular meeting of the board of Directors shall be held on
the second Tuesday in the months of January, April, July and October at 9:30
a.m.  Notice of each meeting shall be given to each member of the Board by the
President or Secretary at least three days prior to the meeting date.  A
majority of all of the Directors shall constitute a quorum for the transaction
of business but when a quorum is not present, one or more Directors present may
adjourn and continue to adjourn such meeting from time to time, but not to a
time beyond the date of the next regular meeting.

    SECTION 4.  Special meetings of the Board of Directors may be called by the
Chairman or President and Secretary , or by a majority of the Directors, by
mailing to each Director a written notice (stating the time, place, and object
of the meeting) at least three days prior to the date fixed therefor.  A
majority of all Directors shall constitute a quorum.

    SECTION 5.  The Board of Directors, at its first meeting following the
regular annual meeting of stockholders in each year, shall elect one of its
members as Chairman of the Board to serve for one year or until his successor is
elected and shall elect one of its members as Vice Chairman of the Board to
serve for one year or until his successor is elected.  The Chairman shall
preside at all meetings of the stockholders and of the Board of Directors and
shall perform such other duties as may be required of him by the Board or by the
Executive Committee.  In case of a vacancy in the office of Chairman, the same
may be filled for the unexpired term by the Board of Directors at any regular
meeting or at any special meeting called for that purpose.  In the event of the
absence or inability of the Chairman, his duties shall be performed by the Vice
Chairman, and the Vice Chairman shall perform such other duties as may be
required of him by the Board or by the Executive committee.  In the event of the
absence or inability of the Chairman and the Vice Chairman, the duties of the
Chairman shall be performed by the President.

    SECTION 6.  The Board of Directors shall have the power to elect or
appoint, and to remove at pleasure, all officers, committees and members of
committees, and shall fix the salaries of all officers and committee members and
prescribe their duties.


                                          2

<PAGE>

                                 A R T I C L E  I I I
                                           
                                 STANDING COMMITTEES
                                           
    SECTION 1.  The Board of Directors shall, at its first meeting following
the regular annual meeting of the stockholders in each year, appoint the
following standing committees:  an Executive Committee of not less than three
members or more than eight members; an Investment Committee of not less than
four members or more than nine members; a Claims Committee of not less than
three members or more than ten members, a Marketing Committee of not less than
five members or more than twelve members; an Underwriting Committee of not less
than three members or more than ten members; a Benefits Committee of not less
than three members or more than five members; and Consumer Affairs Committee of
not less than four members and not more than twelve members.  All members shall
serve for a term of one year or until their successors may be appointed. 
Vacancies may be filled by the Board of Directors at any regular meeting, or at
any special meeting called for that purpose.  Said Committees shall make written
reports of their transactions to the Board, and their acts shall be subject to
review by the Board of Directors.  A majority of the members of any committee
shall be a quorum for the transactions of business, except that it will not be
necessary for the Underwriting Committee to have a quorum to pass on the
insurability of any applicant for insurance. 

    SECTION 2.  The Executive Committee shall have the custody of all books,
papers, and records of the Company, and shall have general control and direction
of all the affairs and business of the Company not delegated in these Bylaws to
other persons, officers, or committees or reserved to the Board of Directors.

    SECTION 3.  The Investment Committee shall have authority to make all
investments of the Company (except loans to policyholders when provided for by
their policies) and all such investments shall be made in the name of the
Company.  Said Committee shall have control of all real estate belonging to the
Company, and when in their judgment it is expedient to do so, may authorize any
proper officer or employee to sell and/or transfer any of the Company's
properties, securities, or investments and to manage any of the Company's
properties.  No investments shall be made or any assets sold unless the
investment or sale is authorized or ratified by all members of said committee
present at the meeting when such investment or sale is considered.

    SECTION 4.  The Claims Committee shall supervise the administration of all
claims arising from the death or disability of policyholders of the Company and
formulate such rules and regulations covering the administration of claims as it
deems necessary.


                                          3

<PAGE>

    SECTION 5.  The Marketing Committee shall have general supervision of the
agency activities of the Company.

    SECTION 6.  The Underwriting Committee shall (a) supervise the underwriting
of applications for new insurance and reinstatement of lapsed policies and
promulgate such rules and regulations regarding the eligibility for insurance of
such applicants as it deems necessary, and (b) perform such other duties as may
be required of them by the Board of Directors.

    SECTION 7.  The Benefits Committee shall administer any Retirement and
Welfare Plan of the Company.

    SECTION 8.  The Consumer Affairs Committee shall have general supervision
of the Company's relations with the insuring public.



                                  A R T I C L E  I V
                                           
                                  EXECUTIVE OFFICERS
                                           
    SECTION 1.  The Executive Officers of the Company shall consist of a Chief
Executive Officer, a President, one or more Vice Presidents, a Secretary, one or
more Assistant Secretaries,  Treasurer, and one or more Assistant Treasurers,
who shall be elected by the Board of Directors at their first meeting after the
annual meeting of the stockholders, and they shall, subject to these Bylaws,
serve for a term of one year each or until their successors are duly elected. 
In case of a vacancy in any of the offices named in this Section, the same may
be filled for the unexpired term by the Board of Directors at any regular
meeting, or at a special meeting called for that purpose.

    SECTION 2.  The Chief Executive Officer shall perform such duties as
usually pertain to his office or as may be required of him by the Board of
Directors or by the Executive Committee.

    SECTION 3.  The President shall perform such duties as usually pertain to
his office or as may be required of him by the Board of Directors or by the
Executive Committee.

    SECTION 4.  The Vice Presidents, in the order designated by the President,
shall perform the duties of the President in case of his absence or inability to
act.  In event the President shall fail to make such designations, the order
shall be designated by the Board of Directors, and in event of the absence or
inability of the President and the Vice Presidents, the Board of Directors may


                                          4

<PAGE>

select one of its members as President Pro Tem.  The Vice Presidents shall
perform such other duties as may be required of them by the Board of Directors
or by the Executive Committee.

    SECTION 5.  The Secretary shall keep a record of the meetings of the
stockholders and of the Board of Directors, and shall perform such duties as
usually pertain to his office, or as may be required of him by the Board of
Directors or by the Executive Committee.

    SECTION 6.  The Assistant Secretaries, in the order designated by the
Secretary, shall perform the duties of the Secretary in case of his absence or
inability to act.  In event the Secretary shall fail to make such designation,
the order shall be designated by the Board of Directors, and in the event of the
absence or inability of the Secretary and the Assistant Secretaries, the Board
of Directors may select one of its members as Secretary Pro Tem.  The Assistant
Secretaries shall perform such other duties as may be required of them by the
Board of Directors or by the Executive Committee 

    SECTION 7.  The Treasurer shall perform such duties as may be required of
him by the Board of Directors, or by  the Executive Committee.

    SECTION 8.  The Assistant Treasurers, in the order designated by the
Treasurer, shall perform the duties of the Treasurer in case of his absence or
inability to act.  In event the Treasurer shall fail to make such designation,
the order shall be designated by the Board of Directors and in the event of the
absence or inability of the Treasurer and the Assistant Treasurers the Board of
Directors may select one of its members as Treasurer Pro Tem.  The Assistant
Treasurers shall perform such other duties as may be required of them by the
Board of Directors or by the Executive Committee.



                                   A R T I C L E  V
                                           
                      TRANSFERRING REAL ESTATE, SECURITIES, ETC.
                                           
    SECTION 1.  The President, or a Vice President, or an Assistant Vice
President, or the General Counsel, or the Treasurer, or the Assistant Treasurer
and the Secretary or an Assistant Secretary, are authorized for and on behalf of
the Company.

    (a)  To execute, acknowledge, and deliver deeds to real estate when such
real estate has been sold.

                                          5


<PAGE>

    (b)  To assign, transfer, and cancel evidence of indebtedness and notes
secured by mortgage upon real estate when such notes have been paid or sold.

    (c)  To execute releases of mortgages upon real estate when the notes such
mortgages were given to secure have been paid, and to execute partial releases,
easements, and subordinations.

    (d)  To transfer bonds, stocks, and/or other securities held as collateral
security for loans when such loans have been paid or sold.

    (e)  To transfer bonds, stocks, and/or other assets or securities when such
bonds, stocks, and/or other assets or securities have been sold or called for
payments.

    (f)  To execute such other instruments from time to time as may be
necessary or expedient to carry on the business of the Company.

    SECTION 2.  For the purpose of deposit under the provisions of Section 1 of
"An Act to Provide for the Deposit of Reserve and the Registration of Policies
and Annuity Bonds by Life Insurance Companies of this State" (approved April 18,
1899, in force July 1, 1899, as amended), the President, or a Vice President, or
an Assistant Vice President, or the General Counsel and the Secretary, or an
Assistant Secretary, are hereby authorized to execute, acknowledge, and deliver
from time to time and for and on behalf of and in the name of this Company, a
deed or deeds conveying to the Director of Insurance of the State of Illinois,
his successor, or successors, in office, in trust for the purpose and objects
specified in said Act, such parcels of real estate as said officers may deem
advisable. 

    SECTION 3.  The President, a Vice President, an Assistant Vice President,
the General Counsel, or the Secretary is authorized to negotiate and enter into
any leasing agreement for any real estate owned by the Company and to execute
the same for and on behalf of the Company, and to do and perform any and all
other acts that may be necessary to effectively accomplish the purposes
mentioned.


                                 A R T I C L E   V I
                                           
                          ACTUARIES, MEDICAL DIRECTORS, ETC.
                                           
    SECTION 1.  The Board of Directors may appoint one or more Actuaries, one
or more Associate Actuaries, and one or more Assistant Actuaries, one or more
Medical Directors, one or more Associate Medical Directors and one or more
Assistant Medical Directors, and such other officers and department heads


                                          6

<PAGE>

as it may deem necessary and expedient, who shall perform such duties as may be
required of them by the Board of Directors or by the Executive Committee.

                                           
                                 A R T I C L E  V I I
                                           
                      INDEMNIFICATION FOR OFFICERS AND DIRECTORS
                                           
    SECTION 1.  The Company shall indemnify and hold harmless each person who
shall serve at any time hereafter as a director or officer of the Company or who
is serving at the request of the Company as a director or officer of any other
corporation, partnership, joint venture, trust, employee benefit plan, or other
enterprise from and against any and all claims and liabilities to which such
person shall become subject by reason of his having heretofore or hereafter been
a director or officer of the Company, or such other organization with respect to
which such director or officer serves at the request of the Company, or by
reason of any action alleged to have been heretofore or hereafter taken or
omitted by him as such director or officer, and shall reimburse each such person
for all legal and other expenses reasonably incurred by him in connection with
any such claim or liability; provided, however, that no such person shall be
indemnified against, or be reimbursed for, any expense incurred in connection
with any claim or liability arising out of his own willful misconduct.


                                A R T I C L E  V I I I
                                           
                                       SALARIES
                                           
    SECTION 1.  All salaries, compensations, or emolument to be paid to any
officer or director of the Company, and all salaries, compensations or emolument
amounting in any year to more than forty thousand dollar ($40,000.00) to any
person, firm, or corporation, shall be first authorized by a vote of the Board
of Directors, which vote shall be by roll call at a regular meeting of said
Board, and which vote shall be duly recorded in the records of the Company.
                                           
                                           
                                  A R T I C L E  I X
                                           
                                         SEAL
                                           
    SECTION 1.  The Corporate Seal of the Company shall be that now in use,
consisting of two concentric circles between which shall be the words "The
Franklin Life Insurance Company, Springfield, Ill."  and in the center shall be 


                                          7

<PAGE>

inserted the words "Corporate Seal" and such seal is impressed on the margin
hereof.



                                   A R T I C L E  X
                                           
                                      AMENDMENTS
                                           
    Section 1.  These Bylaws may be amended, repealed, or altered in whole or
in part by the Board of Directors at any regular meeting, or at any special
meeting called for that purpose.

                                          8

<PAGE>


                                                            Exhibit 13(a)


                       LIST OF CONSENTS PURSUANT TO RULE 483(c)


Consent of Ernst & Young LLP, independent auditors, appears as Exhibit 13(b) 
hereto.

Consent of Coopers & Lybrand L.L.P., independent accountants, appears as 
Exhibit 13(c) hereto.

   
Consent of Sutherland, Asbill & Brennan, L.L.P. appears as Exhibit 13(d) 
hereto.
    


<PAGE>

                                                              Exhibit 13(b)


                       CONSENT OF INDEPENDENT AUDITORS
                                           

    We consent to the reference to our firm under the captions "Per-Unit 
Income and Changes in Accumulation Unit Value" and "Experts" and to the use 
of our report dated January 31, 1997, with respect to the statement of assets 
and liabilities, including the portfolio of investments, as of December 31, 
1996 and the related statement of operations for the  year then ended and the 
statements of changes in contract owners' equity and table of per-unit income 
and changes in accumulation unit value for each of the two years then ended 
of Franklin Life Variable Annuity Fund B, and our report dated February 14, 
1997, with respect to the consolidated balance sheets of The Franklin Life 
Insurance Company and subsidiaries as of December 31, 1996 and 1995 and the 
related consolidated statements of income, shareholder's equity and cash 
flows for the year ended December 31, 1996, the eleven months ended December 
31, 1995 and the one month ended January 31, 1995, in this Post-Effective 
Amendment to the Registration Statement on Form N-3 (No. 2-38502) under the 
Securities Act of 1933 and Registration Statement (No. 811-2110) under the 
Investment Company Act of 1940 and related Prospectus and Statement of 
Additional Information of Franklin Life Variable Annuity Fund B.

                                            /s/ Ernst & Young LLP


                                            ERNST & YOUNG LLP



   
Chicago, Illinois
April 28, 1997
    

<PAGE>

                                                          Exhibit  13(c)


                          CONSENT OF INDEPENDENT ACCOUNTANTS
                                           


  We consent to the inclusion in this registration statement on Form N-3 
(File No. 2-38502) and related Prospectus and Statement of Additional 
Information of Franklin Life Variable Annuity Fund B of:

    (1) Our report dated February 1, 1995, accompanying the table of per-unit 
        income and changes in accumulation unit value of Franklin Life Variable
        Annuity Fund B for each of the three  years in the period ended 
        December 31, 1994; and
                        
    (2) Our report dated February 1, 1995, accompanying the consolidated 
        statements of income, shareholder's equity and cash flows of The 
        Franklin Life Insurance Company and Subsidiaries for the year ended 
        December 31, 1994.
                        



  We also consent to the references to our firm under the captions "Per-Unit 
Income and Changes in Accumulation Unit Value" and "Experts".

                                       /s/  Coopers & Lybrand  L.L.P.

                                       COOPERS & LYBRAND  L.L.P.



   
Chicago, Illinois
April 28, 1997
    


<PAGE>


                                                             Exhibit 13(d)



    We consent to the reference to our firm under the caption "Legal Matters" 
in the Prospectus constituting a part of this Post-Effective Amendment No. 39
to the Registration Statement under the Securities Act of 1933.  In giving 
this consent, we do not admit that we are in the category of persons whose 
consent is required under Section 7 of the Securities Act of 1933.

                                       /s/Sutherland, Asbill & Brennan, L.L.P.

                                       SUTHERLAND, ASBILL & BRENNAN, L.L.P.




Washington, D.C.
April 23, 1997



<PAGE>

                                                                      Exhibit 17

                                POWER OF ATTORNEY


     The undersigned, acting in the capacity or capacities stated opposite their
respective names below, hereby constitute and appoint ROSS D. FRIEND and
ELIZABETH E. ARTHUR, and each of them, singularly, attorneys-in-fact of the
undersigned with full power to each of them to sign for and in the name of the
undersigned in the capacities indicated below (a) Post-Effective Amendment No.
39 to the Registration Statement under the Securities Act of 1933, as amended
(the "1933 Act"), and Amendment No. 19 to the Registration Statement under the
Investment Company Act of 1940, as amended (the "1940 Act"), on Form N-3 (1933
Act File No. 2-38502 and 1940 Act File No. 811-2110) of Franklin Life Variable
Annuity Fund B of The Franklin Life Insurance Company ("The Franklin") and (b)
any and all amendments (including further Post-Effective Amendments and
Amendments) thereto, and to give any certification which may be required in
connection therewith pursuant to Rule 485 under the 1933 Act.

<TABLE>
<CAPTION>

     Signature                            Title                                      Date
     ---------                            -----                                      ----
<S>                           <C>                                               <C>

/s/ Elizabeth E. Arthur       Secretary, Board of Managers of the Fund          April 15, 1997
- -----------------------
Elizabeth E. Arthur


/s/ Earl W. Baucom            Senior Vice President, Chief Financial            April 10, 1997
- -----------------------       Officer (principal financial officer and 
Earl W. Baucom                principal accounting officer) and Director 
                              of The Franklin


/s/ Robert M. Beuerlein       Senior Vice President - Actuarial and             March 31, 1997
- -----------------------       Director of The Franklin
Robert M. Beuerlein


/s/ Brady W. Creel            Senior Vice President and Chief                   April 1, 1997
- -----------------------       Marketing Officer and Director of The 
Brady W. Creel                Franklin


                              Chairman of the Board of The Franklin             _________, 1997
- -----------------------
Robert M. Devlin


/s/ Ross D. Friend            Senior Vice President, General Counsel,           April 10, 1997
- -----------------------       Secretary and Director of The Franklin
Ross D. Friend


/s/ Robert J. Gibbons         President, Chief Executive Officer                April 10, 1997
- -----------------------       (principal executive officer) and Director 
Robert J. Gibbons             of The Franklin




                                        1
<PAGE>

     Signature                            Title                                      Date
     ---------                            -----                                      ----

/s/ Clifford L. Greenwalt     Member, Board of Managers of the Fund             January 20, 1997
- -------------------------
Clifford L. Greenwalt


                              Vice Chairman and Director of The Franklin        _________, 1997
- -------------------------
Jon P. Newton           


/s/ Gary D. Reddick           Executive Vice President - Administration         April 14, 1997
- -------------------------     and Director of The Franklin
Gary D. Reddick


/s/ Robert C. Spencer         Member, Board of Managers of the Fund             January 20, 1997
- -------------------------
Robert C. Spencer


/s/ Robert G. Spencer         Member, Board of Managers of the Fund             January 20, 1997
- -------------------------
Robert G. Spencer

                              Vice President, Chief Investment Officer          _________, 1997
- -------------------------     and Director of The Franklin
Peter V. Tuters           

/s/ James W. Voth             Member, Board of Managers of the Fund             January 20, 1997
- -------------------------
James W. Voth

</TABLE>


                                        2

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
REGISTRANT'S FINANCIAL STATEMENTS FOR THE YEAR ENDING 12-31-96 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        1,012,333
<INVESTMENTS-AT-VALUE>                       1,549,649
<RECEIVABLES>                                    3,256
<ASSETS-OTHER>                                  69,438
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,622,343
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        2,273
<TOTAL-LIABILITIES>                              2,273
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 1,620,070
<DIVIDEND-INCOME>                               23,341
<INTEREST-INCOME>                               11,058
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  22,639
<NET-INVESTMENT-INCOME>                         11,760
<REALIZED-GAINS-CURRENT>                        38,924
<APPREC-INCREASE-CURRENT>                      219,574
<NET-CHANGE-FROM-OPS>                          270,258
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                            200
<NUMBER-OF-SHARES-REDEEMED>                      2,611
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission