FRAWLEY CORP
10KSB, 2000-03-30
HOSPITALS
Previous: FRANKLIN RESOURCES INC, SC 13D/A, 2000-03-30
Next: FREMONT GENERAL CORP, 10-K, 2000-03-30



<PAGE>

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-KSB

(Mark One)

   X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
 ----- ACT OF 1934

 For the fiscal year ended            December 31, 1999
                           -----------------------------------------

                                       OR

         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
   ----- EXCHANGE ACT OF 1934

                        Commission File Number   1-6436
                                               ---------------

                              FRAWLEY CORPORATION
- --------------------------------------------------------------------------------
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                Delaware                             95-2639686
- --------------------------------------------------------------------------------
     (STATE OR OTHER JURISDICTION OF          (I.R.S. EMPLOYER I.D. NO.)
     INCORPORATION OR ORGANIZATION)

28720 Roadside Drive, Suite 128, Agoura Hills, California           91301
- --------------------------------------------------------------------------------
     (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                     (ZIP CODE)

                                (818) 735-6622
- --------------------------------------------------------------------------------
             (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

Securities registered pursuant to Section 12 (b) of the Act:     None
                                                              -----------

Securities registered pursuant to Section 12 (g) of the Act:

Title of each class
- -------------------

Common Stock, par value $1.00 per share
- ---------------------------------------

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days:  YES   X   NO
           -----    -----

                                       1
<PAGE>

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB:   X
                                      -----

Revenues from continuing operations as of December 31, 1999:  $2,644,000

The Company's stock was de-listed by the Pacific Stock Exchange Incorporated on
December 1, 1992.  Therefore, no current market value exists for the stock as of
March 29, 2000.

Number of shares of Common Stock outstanding as of March 29, 2000:  1,222,905

Documents incorporated by reference - portions of the Information Statement to
be filed with the Securities and Exchange Commission in connection with the
Annual Election of Directors are incorporated by reference into Part III hereof.

Total number of pages, including cover page and exhibits:  27

                                       2
<PAGE>

                                     PART I

ITEM 1: BUSINESS
- ----------------

          Frawley Corporation is currently engaged in the operation of inpatient
          and outpatient treatment of chemical dependency and stop-smoking
          centers, and investment in real estate.  Frawley Corporation is a
          Delaware Corporation organized in 1969.  References to the Company
          include references to Frawley Corporation and Subsidiaries.
- -------------------------------------------------------------------------------
Specialized Health Services

          Company Owned Inpatient Hospital: The Company currently owns and
          operates under the name of Schick Shadel Hospital, one hospital
          located in Seattle, Washington with 63 licensed beds.  The Seattle
          hospital is devoted primarily to the treatment of chemical dependency
          and is not operated for general hospital purposes.  This hospital is
          accredited by the Joint Commission on Accreditation of Healthcare
          Organizations, as well as other federal and state accrediting
          authorities.

          The patients usually remain for a basic treatment of approximately 14
          days consisting of an initial admission of 10 days followed by two
          reinforcement stays lasting 1 to 2 days each, generally 2 weeks and 6
          weeks after the initial discharge.  Additionally, patients receive two
          years of aftercare services and may return for post-reinforcement
          treatment as needed.  Patients requiring detoxification may require
          one to four days additional hospitalization during their initial
          admission.  Treatment consists of four principal aspects: (1) a
          detoxification period, during which the patient is medically withdrawn
          from alcohol and or drugs; (2) conditioned-reflex aversion treatment,
          during which patients are furnished alcoholic beverages or synthetic
          drugs under circumstances which produce an unpleasant reaction for the
          purpose of inducing an aversion; (3) sodium pentothal interviews; and
          (4) professional aftercare counseling.  The hospital is under the
          direction of a full-time physician.  In addition, other physicians,
          registered nurses and specially trained counselors are on staff.

          Company Owned Outpatient Programs: During 1999, the Company operated
          two outpatient chemical dependency treatment centers located in the
          state of Washington.  The outpatient programs are designed to meet the
          individual needs of the patient; and accordingly, a patient may be in
          a program for up to two years.  Each location is under the direction
          of specially trained chemical dependency counseling staff.

                                       3
<PAGE>

          Company Owned Centers: The Company also owns and operates one center
          for stop-smoking services under the name of Schick Centers.  The
          center operates out of the Schick Shadel Hospital in Seattle.

          Competition and Sources of Revenue: Schick encounters competition from
          other facilities and methods of alcohol, cocaine, marijuana and
          nicotine addiction.  The success of the Specialized Health Services
          operations substantially depends on public acceptance of the services
          provided by the Company and the Company's ability to attract referrals
          from health professionals and administrators, which factors are
          influenced by the efficacy of the services rendered, the Company's
          reputation for effective results, marketing, the cost of care and the
          location and scope of services offered by the facilities.  The
          hospital is conducting local marketing activities with employers in
          its area and other potential referral sources to increase the number
          of patients referred to the hospital.  The Company faces substantial
          competition from companies that offer both general psychiatric care
          and chemical dependency treatment.

          Limitations imposed by insurance carriers on their coverage and lower
          reimbursement rates for chemical dependency treatment plus increased
          competition in all market areas served by the hospital have affected
          the occupancy level.  Competition from utilization programs (which
          review the utilization of health care by insureds in order to reduce
          unnecessary medical expenses) and managed care systems (which systems
          provide health care coverage only with certain identified providers
          who have contracted with the system to provide these services)
          continue to impact the Company's ability to attract patients.

          Utilization programs have resulted in many mental health services
          (including chemical dependency services) being denied for coverage by
          insurance companies and either not provided to an insured or not paid
          for by the insurance carrier.  Managed care systems have severely
          limited the ability of patients to select the health care provider, as
          only treatment services provided by the system's providers are covered
          by insurance.  Accordingly, many patients who seek treatment at the
          Company's hospital are unable to be treated there, as the Company is
          not a provider in the managed care network in which that potential
          patient participates.  Since the Company has not successfully
          contracted managed care systems to provide chemical dependency
          treatment services to the insured covered by that system, the
          potential population of patients for the Company's hospital has
          decreased.  Another trend in the health care industry that has
          affected the Company's Specialized Health Services is the general
          reduction in benefits offered by employers to employees for mental
          health care, which includes chemical dependency treatment.
          Furthermore, insurance carriers are increasing their pre-authorization
          admission review activities, resulting in substantially fewer approved
          admissions to the

                                       4
<PAGE>

          hospital. The Company believes that these trends are escalating and
          are causing significant problems to the profitability of the Company's
          Specialized Health Services business. Since the individuals treated at
          the Company's hospital have significantly reduced levels of insurance
          coverage, the patient's balance owing after insurance payment has
          increased substantially thereby increasing collection risks.
          Additionally, insurance carriers have increased the time period
          required to review claims, thereby delaying payment and increasing the
          accounts receivable. Another factor affecting the chemical dependency
          treatment industry is that insurance carriers, in their efforts to
          manage the costs of chemical dependency treatment, have caused an
          increase in the utilization of outpatient services, due to the lower
          cost of providing chemical dependency services on an outpatient basis.
          The Company currently has two outpatient facilities (See Company Owned
          Outpatient Programs above).

          Governmental Regulation: The health care facilities operated by the
          Company must comply with licensing requirements of federal, state and
          local health agencies, with state certificate of need and similar laws
          regulating various aspects of the operation of health facilities and
          with the requirements of building codes, health codes and local fire
          departments.

          Certain licensing requirements also are a prerequisite to
          participation in Medicare and Medicaid programs.

          Legislative, regulatory and policy changes by governmental agencies
          (including reduction of budgets for payments under state and federal
          governmental care reimbursement programs and the regulation of the
          relationship of, physicians and health care businesses) have impacted
          the Company's ability to generate revenue and the utilization of its
          health care facilities.

          In 1996 a new federal regulation took effect that impacts Medicare
          reimbursement for drug and alcohol treatment.  The law eliminates
          Medicare coverage for persons who were previously considered disabled
          under Social Security because of their alcohol or drug addiction.
          Those individuals may apply for Social Security disability status if
          they can show other sources of disability.  Medicare will continue to
          pay for alcohol and drug treatment for those individuals eligible for
          Social Security.

          The U.S. Congress and the administration continue to put forth
          proposals directed at health care reform.  Such proposals may include
          short-term governmental price controls, a national health care budget
          limiting the amount to be spent on health care coverage and giving to
          federal and state governments new powers with respect to medical fees
          and health care insurance premiums.  Many options under discussion
          would limit access to effective treatment programs for chemical
          dependency.  At this time it is

                                       5
<PAGE>

          not possible to determine the exact nature of the present proposals,
          their legislative outcome, or their likely impact on the Company.

          In addition, several states are undertaking analysis and legislation
          designed to modify the financing and delivery of health care at the
          state level.  A variety of bills and regulations are pending in
          several states proposing to regulate, control or alter the financing
          of health care costs.  It is not possible at this time to predict the
          effect on the business of the Company, if any, of such actions.
- -------------------------------------------------------------------------------
Real Estate

          The Company's real estate consists of approximately 135 acres of
          largely undeveloped land in the Santa Monica Mountains, northwest of
          Los Angeles.  The properties owned by the Company represent an
          aggregate investment of approximately $2,966,000 as of the end of
          1999, and are subject to mortgage debt, held by five stockholders and
          a third party, aggregating approximately $2,085,000.  The Company
          continues to invest resources in the real estate and it will continue
          its efforts to sell the land (see Item 6: Management's Discussion and
          Analysis of Financial Condition and Results of Operations).
- -------------------------------------------------------------------------------
Employees

          Frawley Corporation and its subsidiaries employ an aggregate of
          approximately 71 persons and management believes that employee
          relations are satisfactory.
- -------------------------------------------------------------------------------
Item 2: Properties
- ------------------

          The principal facilities used by Frawley Corporation and its
          subsidiaries in their businesses include the one owned property
          described below.  Other facilities are rented under leases expiring on
          various dates through December 2001.  Currently, these leased
          facilities include approximately 900 square feet of office space in
          Agoura Hills, California serving as the general offices of Frawley
          Corporation and Sun Sail Development, Inc.

          Specialized Health Services: In addition to the general offices
          described above, the hospital subsidiary of the Company is in Seattle,
          Washington (approximately 22,000 square feet).  The outpatient
          chemical dependency programs located in the state of Washington
          consist of two leased locations ranging from approximately 1,300 to
          2,400 square feet each.  (For a description of investment properties,
          see Item 1 Business - Real Estate).

                                       6
<PAGE>

Item 3: Legal Proceedings
- -------------------------

          The Company is named as a defendant in the Chatham Brothers toxic
          waste cleanup lawsuit.  In February 1991, the Company was identified
          as one of many "Potentially Responsible Parties" (PRPs) in the Chatham
          Brothers toxic waste cleanup site case, filed by the State of
          California - Environmental Protection Agency, Department of Toxic
          Substances Control (DTSC) and involved the Hartley Pen Company
          previously owned by the Company.

          On December 31, 1991, the Company and approximately 90 other companies
          were named in a formal complaint.  The Company joined a group of
          defendants, each of whom was so notified and which are referred to as
          Potentially Responsible Parties (PRPs) for the purpose of negotiating
          with the DTSC and for undertaking remediation of the site.

          In January of 1998 the final remediation plan was approved by the
          State and in January of 1999 the PRPs consented to the plan and the
          related allocation of costs.  The consent decree was approved by the
          Court.

          As of December 31, 1999, the Company had paid over $550,000 into the
          PRP group and had a cash call contribution payable of $129,000.  The
          Company has accrued short-term and long-term liabilities of $100,000
          and $1,424,000, to cover estimated costs related to the remediation
          plan.

          The Company is in dispute related to a license agreement entered into
          in 1988 over the trademark "Classics Illustrated."  In 1998, the
          Company terminated its license agreement for breach of contract.  The
          licensee has objected to the termination stating that the Company
          failed to notify the licensee of a potential problem with the
          trademark in Greece.  A Greek court has ruled against a sublicensee in
          Greece.  The Company believes that the license agreement supports that
          it adequately notified the licensee that the licensee would have to
          investigate the international trademark involving "Classics
          Illustrated."  Management believes that there is no probable risk of
          loss related to this dispute.

          The Company was named as a defendant in a sexual harassment case
          involving two of its employees at one of the out patient clinics.  The
          case was previously decided in the Company's favor but this was set
          aside in the appeals court decision.  The case was retried and the
          court ruled in the Company's favor by a jury decision in December
          1999.
- -------------------------------------------------------------------------------
Item 4: Submission of Matters to a Vote of Security Holders (Not Applicable)
- -----------------------------------------------------------

                                       7
<PAGE>

                                    PART II

Item 5: Market for Registrant's Common Stock and Related Stockholders Matters
- -----------------------------------------------------------------------------

          The Company's stock was delisted by the Pacific Stock Exchange on
          December 1, 1992.  There is currently no public trading for the stock.

          The approximate number of holders of record for Frawley Corporation's
          Common Stock as of December 31, 1999 was 890.

          No dividends have been paid in the periods shown above.
- -------------------------------------------------------------------------------
Item 6: Management's Discussion and Analysis of Financial Condition and Results
- -------------------------------------------------------------------------------
of Operations
- -------------

Overall Summary

          Net revenues from continuing operations for the Company decreased
          $209,000, or approximately 7% in 1999 when compared to 1998.  Net loss
          is $723,000 in 1999 compared to a  $265,000 net loss in 1998.
          Interest expense in 1999 was $284,000 compared to $256,000 in 1998.
          Selling, general and administrative expenses increased to $1,218,000
          in 1999 from $1,060,000 in 1998.

- -------------------------------------------------------------------------------

Specialized Health Services

          Revenues from Specialized Health Services chemical dependency hospital
          and contract units decreased by 7% in 1999 compared to 1998.  The
          Company is spending more in outreach marketing to attract new
          patients.  Specialized Health Service income before interest expense
          was $106,000 in 1999 when compared to $301,000 in 1998.  Competition
          from other treatment programs intensified during 1999 and 1998,
          together with stronger emphasis by insurance carriers on outpatient
          treatment instead of inpatient programs.

          The Company plans to continue to improve operations through additional
          reduction in overhead and increasing the patients in both inpatient
          and outpatient treatment programs.  Schick will continue to offer
          educational material regarding the addiction cycle and chemical
          dependency and to popularize aversion treatment methodology.
- -------------------------------------------------------------------------------
                                       8
<PAGE>

Real Estate

          In August 1999, the Company sold one parcel of land for $321,000,
          resulting in a loss of $114,000.  The Company used approximately
          $166,000 of the proceeds to retire related debt and accrued interest.
          The real estate operating loss before interest expense was $290,000 in
          1999 when compared to a loss of $30,000 in 1998.  Real estate losses
          continue as the Company continues to incur carrying costs.

          The undeveloped real estate market in Southern California is showing
          signs of improvement.  The Company is actively advertising the
          undeveloped real estate for sale.  Management is confident the real
          estate market will continue to improve along with overall economic
          conditions in Southern California and anticipates recovery of its
          investments and any additional costs to hold and sell the real estate.

- -------------------------------------------------------------------------------
Liquidity and Capital Resources

          The Company's recurring losses from continuing operations and
          difficulties in generating cash flow sufficient to meet its
          obligations raise substantial doubt about its ability to continue as a
          going concern.

          Real Estate and Corporate overhead continue to produce losses that the
          operating business is unable to absorb.  The required investments in
          real estate are currently funded from loans.

          During 1999 and 1998 the Company incurred additional debt in amounts
          of $544,000 and $175,000, respectively.  The notes are with related
          parties, bear interest at 10%, and are due in 2000.  The funds were
          used to meet working capital requirements, and are secured by the
          Company's real estate holdings.

          The Company has settled certain lawsuits and therefore has reduced the
          cash required to support these efforts.  The Company has an
          outstanding $129,000 cash call for contributions to the Chatham
          Brothers toxic waste cleanup lawsuit.  The Company intends to meet
          this obligation from loans and real estate sales.

          Management intends to raise capital for the health care business by
          seeking partners in health care and selling real estate.  The limited
          resources available to the Company will be directed at revitalization
          of the health care business and the continued elimination of non-
          producing assets and overhead.

                                       9
<PAGE>

          The following measurements indicate the trends in the Company's
          liquidity from continuing operations:
<TABLE>
<CAPTION>
                                                          December 31,
                                                  1999                    1998
                                              --------------------------------------
               <S>                             <C>                      <C>
               Working capital deficiency       $(3,704,000)            $(3,109,000)
               Current ratio                      .14 to 1                .18 to 1
</TABLE>
- -------------------------------------------------------------------------------

Item 7: Financial Statements and Supplementary Data
- ---------------------------------------------------

          See the consolidated financial statements and the notes thereto which
          begin on page F1.
- -------------------------------------------------------------------------------

Item 8: Changes in and Disagreements with Accountants on Accounting and
- -----------------------------------------------------------------------
Financial Disclosure
- --------------------

          None.


                                       10
<PAGE>

                                   PART III

Item 9: Directors, Executive Officers, Promoters and Control Persons; Compliance
- --------------------------------------------------------------------------------
with Section 16(a) of the Exchange Act
- --------------------------------------

          There is hereby incorporated by reference the information that will
          appear under the captions "Election of Directors" and "Executive
          Officers" in an Information Statement to be filed with the Securities
          and Exchange Commission relating to the Company's Annual Election of
          Directors.
- -------------------------------------------------------------------------------

Item 10: Executive Compensation.
- --------------------------------

          There is hereby incorporated by reference the information that will
          appear under the caption "Cash Compensation of Executive Officers" in
          an Information Statement to be filed with the Securities and Exchange
          Commission relating to the Company's Annual Election of Directors.
- --------------------------------------------------------------------------------

Item 11: Security Ownership of Certain Beneficial Owners and Management.
- ------------------------------------------------------------------------

          There is hereby incorporated by reference the information that will
          appear under the caption "Ownership of the Company's Securities" in an
          Information Statement to be filed with the Securities and Exchange
          Commission relating to the Company's Annual Election of Directors.
- --------------------------------------------------------------------------------

Item 12: Certain Relationships and Related Transactions
- -------------------------------------------------------

          There is hereby incorporated by reference the information which will
          appear under the caption "Certain Relationships and Related
          Transactions" in an Information Statement to be filed with the
          Securities and Exchange Commission relating to the Company's Annual
          Election of Directors.
- -------------------------------------------------------------------------------
                                       11
<PAGE>

                                    PART IV

Item 13: Financial Statements, Exhibits and Reports on Form 8-K
- ---------------------------------------------------------------

<TABLE>
<CAPTION>

<S>                                                                         <C>
(a)  1.   List of Financial Statements:

                 Independent Auditors' Report                               F1

                 Financial Statements

                     Consolidated Balance Sheet
                     as of December 31, 1999                                F2-F3

                 Financial Statements for the Years Ended
                 December 31, 1999 and 1998:

                     Consolidated Statements of Operations                  F4

                     Consolidated Statements of Stockholders'
                     Deficit                                                F5

                     Consolidated Statements of Cash Flows                  F6

                     Notes to Consolidated Financial
                     Statements                                             F7-F14
</TABLE>
     2.  List of Exhibits:

          3.1    Registrant's certificate of incorporation is incorporated
herein by this reference to (A) Exhibit Item (3.1) to Registrant's Registration
Statement No. 2-36536 on form S-1, (B) the name change amendment to said
certificate of incorporation under Section 1-02 of the Merger Agreement which is
Exhibit A to the definitive proxy material for Registrant's June 16, 1977 annual
meeting of stockholders, filed under Regulation 14A, and (C) the amendment to
certificate of incorporation which is Exhibit A to the definitive proxy material
for Registrant's June 25, 1987 Annual Meeting of Stockholders, filed under
Regulation 14A.

          3.2    Registrant's bylaws, as amended to date are incorporated herein
by reference to Exhibit Item (3) to Registrant's Annual Report on Form 10-K for
the year ended December 31, 1980.

          21.1   List of Subsidiaries is incorporated herein by reference to
Exhibit Item (10) to Registrant's Annual Report on Form 10-K for the year ended
December 31, 1991.

(b)  Reports on Form 8-K:

No reports on Form 8-K were filed.

                                       12
<PAGE>

                                   SIGNATURES

In accordance with Section 13 or 15 (d) of the Exchange Act, the Registrant
caused this Report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                              Frawley Corporation
- --------------------------------------------------------------------------------
                                 (Registrant)


By:  /s/ Michael P. Frawley
    ----------------------------------------------------------------------------
     Michael P. Frawley, CEO and Chairman of the Board


Date:                           March 29, 2000
    ----------------------------------------------------------------------------


In accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the Registrant and in the capacities and on the
dates indicated.


By:  /s/ Michael P. Frawley
    ----------------------------------------------------------------------------
    Michael P. Frawley, CEO and Chairman of the Board
    (Principal Executive, Financial and Accounting Officer)


                                March 29, 2000
- --------------------------------------------------------------------------------
                                    (Date)


By:  /s/ Eileen Callahan
    ----------------------------------------------------------------------------
    Eileen Callahan, Vice President and Secretary


                                March 29, 2000
- --------------------------------------------------------------------------------
                                    (Date)

                                       13
<PAGE>

La Rue, Corrigan & McCormick

INDEPENDENT AUDITOR'S REPORT

Board of Directors and Stockholders
Frawley Corporation
Agoura Hills, California

We have audited the accompanying consolidated balance sheet of Frawley
Corporation and subsidiaries (the "Company") as of December 31, 1999, and the
related consolidated statements of operations, stockholders' deficit, and cash
flows for the years ended December 31, 1999 and 1998.  These financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Frawley Corporation
and subsidiaries as of December 31, 1999, and the results of its operations and
its cash flows for the years ended December 31, 1999 and 1998 in conformity with
generally accepted accounting principles.

The 1999 and 1998 consolidated financial statements have been prepared assuming
the Company will continue as a going concern.  As discussed in Note 2 to the
financial statements, the Company's recurring losses from operations,
difficulties in generating sufficient cash flow to meet its obligations and
negative working capital raise substantial doubt about its ability to continue
as a going concern.  The Company has relied upon financing from related parties
and sales of assets to continue its operations and is seeking sources of long-
term financing as it reorganizes its business.  Management's plans concerning
these matters are also described in Note 2.  These financial statements do not
include any adjustments that might result from the outcome of this uncertainty.


La Rue, Corrigan & McCormick
Woodland Hills, California
March 23, 2000

                                     -F1-
<PAGE>

                      FRAWLEY CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                               DECEMBER 31, 1999


<TABLE>
<CAPTION>
                                                   ASSETS
                                                   ------

CURRENT ASSETS
<S>                                                                                             <C>
  Cash                                                                                           $    29,000
  Accounts receivable (net of current allowance of $500,000)                                         454,000
  Prepaid expenses and deposits                                                                      113,000
                                                                                                 -----------

     TOTAL CURRENT ASSETS                                                                            596,000
                                                                                                 -----------

OTHER ASSETS
  Long-term accounts receivable (net of allowance of $44,000) (Note 4)                                34,000
  Real estate investments (Notes 3, 6, and 8)                                                      2,966,000
                                                                                                 -----------

     TOTAL OTHER ASSETS                                                                            3,000,000
                                                                                                 -----------

PROPERTY AND EQUIPMENT
  Land                                                                                               111,000
  Building and improvements                                                                          894,000
  Machinery and equipment                                                                            665,000
  Furniture and fixtures                                                                               5,000
                                                                                                 -----------
                                                                                                   1,675,000
  Less accumulated depreciation                                                                   (1,200,000)
                                                                                                 -----------

     TOTAL PROPERTY AND EQUIPMENT                                                                    475,000
                                                                                                 -----------

TOTAL ASSETS                                                                                     $ 4,071,000
                                                                                                 ===========
</TABLE>

See independent auditors' report and notes to consolidated financial statements.

                                     -F2-
<PAGE>

                      FRAWLEY CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                               DECEMBER 31, 1999


<TABLE>
<CAPTION>
                                  LIABILITIES AND STOCKHOLDERS' DEFICIT
                                  -------------------------------------

CURRENT LIABILITIES
<S>                                                                                         <C>
  Notes payable to stockholders (Notes 3 and 6)                                             $  3,023,000
  Accounts payable and accrued expenses                                                        1,142,000
  Environmental reserve (Note 8)                                                                 100,000
  Unearned revenue                                                                                35,000
                                                                                            ------------

     TOTAL CURRENT LIABILITIES                                                                 4,300,000

LONG-TERM LIABILITIES
  Notes payable                                                                                   70,000
  Environmental reserve (Note 8)                                                               1,424,000
                                                                                            ------------

     TOTAL LONG-TERM LIABILITIES                                                               1,494,000

COMMITMENTS AND CONTINGENCIES (NOTES 6, 7 and 8)

STOCKHOLDERS' DEFICIT
  Preferred stock, $1.00 par value, 1,000,000 shares authorized, no shares issued                      -
   Common stock, $1.00 par value, 6,000,000 shares authorized, 1,414,217                       1,414,000
   shares issued
  Capital surplus                                                                             16,986,000
  Accumulated deficit                                                                        (19,362,000)
                                                                                            ------------

                                                                                                (962,000)
  Less common stock in treasury, 191,312 shares
  (at cost)                                                                                     (761,000)
                                                                                            ------------

TOTAL STOCKHOLDERS' DEFICIT                                                                   (1,723,000)
                                                                                            ------------

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                                                 $  4,071,000
                                                                                            ============
</TABLE>

See independent auditors' report and notes to consolidated financial statements.

                                     -F3-
<PAGE>

                      FRAWLEY CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                     YEARS ENDED DECEMBER 31, 1999 AND 1998


<TABLE>
<CAPTION>
REVENUES                                                                     1999                         1998
                                                                            ------                       ------
<S>                                                                       <C>                          <C>
   Net operating revenues                                                 $2,644,000                   $2,853,000
   Gain on settlement of note receivable (Note 8)                                  -                      150,000
                                                                          ----------                   ----------

TOTAL REVENUE                                                              2,644,000                    3,003,000

COSTS AND EXPENSES
   Cost of operations                                                      1,751,000                    1,793,000
   Selling, general and administrative expenses (Note 9)                   1,218,000                    1,060,000
   Environmental remediation                                                       -                       79,000
   Loss on sale of real estate                                               114,000                       80,000
   Interest expense, net (Note 3)                                            284,000                      256,000
                                                                          ----------                   ----------

TOTAL COSTS AND EXPENSES                                                   3,367,000                    3,268,000
                                                                          ----------                   ----------

NET LOSS                                                                  $ (723,000)                  $ (265,000)
                                                                          ==========                   ==========

NET LOSS PER SHARE, COMMON                                                $    (0.59)                      $(0.22)
                                                                          ----------                   ----------
FULLY DILUTED                                                             $    (0.59)                      $(0.22)
                                                                          ----------                   ----------
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING                       1,222,905                    1,222,905
                                                                          ==========                   ==========
</TABLE>




See independent auditors' report and notes to consolidated financial statements.

                                     -F4-
<PAGE>

                      FRAWLEY CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
                     YEARS ENDED DECEMBER 31, 1999 AND 1998


<TABLE>
<CAPTION>
                                  Common Stock
                         ----------------------------        Capital         Accumulated        Treasury
                             Shares          Amount          Surplus           Deficit            Stock            Total
                         --------------------------------------------------------------------------------------------------
<S>                         <C>            <C>             <C>              <C>                <C>              <C>
January 1, 1998             1,414,000      $1,414,000      $16,986,000      $(18,374,000)       $(761,000)      $  (735,000)

Net loss                            -               -                -          (265,000)               -          (265,000)
                         ------------      ----------      -----------      ------------        ----------      -----------

December 31, 1998           1,414,000       1,414,000       16,986,000       (18,639,000)        (761,000)       (1,000,000)

Net loss                            -               -                -          (723,000)               -          (723,000)
                         ------------      ----------      -----------      ------------        ----------      -----------

December 31, 1999           1,414,000      $1,414,000      $16,986,000      $(19,362,000)       $(761,000)      $(1,723,000)
                         ============      ==========      ===========      ============        ==========      ===========
</TABLE>
     See independent auditor's report and notes to consolidated financial
statements.

                                     -F5-
<PAGE>

                      FRAWLEY CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1999 AND 1998


<TABLE>
<CAPTION>
CASH FLOWS FROM OPERATING ACTIVITIES:                                          1999                         1998
                                                                            ----------                    ----------
<S>                                                                         <C>                           <C>
Net Loss                                                                    $ (723,000)                   $ (265,000)
                                                                            ----------                    ----------

Adjustments to reconcile net loss to net cash used in
 operating activities:
  Loss on sale of real estate investment                                       114,000                        80,000
  Depreciation                                                                  32,000                        32,000
Changes in operating assets and liabilities:
  Short and long-term accounts receivable, net                                 105,000                        (7,000)
  Prepaid expenses and deposits                                                 22,000                        38,000
  Accounts payable and accrued liabilities                                     102,000                        20,000
  Environmental reserve                                                        (94,000)                       21,000
  Unearned revenue                                                             (49,000)                      (55,000)
                                                                            ----------                    ----------

TOTAL ADJUSTMENTS                                                              232,000                       129,000
                                                                            ----------                    ----------

NET CASH USED IN OPERATING ACTIVITIES                                         (491,000)                     (136,000)
                                                                            ----------                    ----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from the sale of real estate                                        321,000                       102,000
  Proceeds from note receivable                                                      -                        25,000
  Equipment purchases                                                          (45,000)                      (40,000)
  Payments for real estate improvements                                       (266,000)                      (90,000)
                                                                            ----------                    ----------

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                             10,000                        (3,000)
                                                                            ----------                    ----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Short-term debt borrowings from related party                                544,000                       175,000
  Repayment of borrowings                                                      (50,000)                      (93,000)
                                                                            ----------                    ----------

NET CASH PROVIDED BY FINANCING ACTIVITIES                                      494,000                        82,000
                                                                            ----------                    ----------


NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                            13,000                       (57,000)

CASH, BEGINNING OF YEAR                                                         16,000                        73,000
                                                                            ----------                    ----------

CASH, END OF YEAR                                                           $   29,000                    $   16,000
                                                                            ==========                    ==========
</TABLE>


See independent auditors' report and notes to consolidated financial statements.

                                     -F6-
<PAGE>

                     FRAWLEY CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    YEARS ENDED DECEMBER 31, 1999 AND 1998


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation - The accompanying consolidated financial statements
- ---------------------------
include Frawley Corporation (the "Company") and its subsidiaries: Schick Shadel
Hospital, Inc. (the "Hospital"), and Sun Sail Development Company.  All
significant intercompany profits, transactions and balances have been
eliminated.

Hospital Revenue - The Hospital primarily treats substance abuse in the Seattle,
- ----------------
Washington area.  Certain operating revenues for the Company's Hospital are
recorded under cost reimbursement agreements, principally Medicare, which are
subject to audit and possible retroactive adjustment by third-party payors in
order to arrive at the reimbursable cost of providing the medical services to
the beneficiaries of these programs.  In the opinion of management, adequate
provision has been made for any adjustments that may result from such audits.
Differences between estimated provisions and final settlements are reflected as
charges or credits to operating results in the year in which the settlements are
made.

Depreciation - The cost of property and equipment is depreciated over the
- ------------
estimated useful lives of the assets, which range from ten to twenty years,
using the straight-line method.  The hospital building is depreciated over forty
years.

Unearned Revenue - The Company defers fees on its chemical dependency programs
- ----------------
and amortizes them into operations per the term of the program.

Net Income (Loss) per Common Share - Net income (loss) per common share is
- ----------------------------------
computed by dividing net income (loss) by the weighted average number of common
shares outstanding during the year.

Income Taxes - The Company adopted the provisions of Statement of Financial
- ------------
Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes," effective
January 1, 1993.  Accordingly, the Company uses the liability method of
accounting for income taxes.  Under the liability method, deferred taxes are
determined based on temporary differences between financial reporting and income
tax basis of assets and liabilities at the balance sheet date multiplied by the
applicable tax rates.

Malpractice Insurance Coverage - Medical malpractice claims are covered by an
- ------------------------------
occurrence-basis medical malpractice insurance policy, the coverage of $5
million per occurrence is considered by the Company to be adequate for potential
claims.

Cash and Cash Equivalents - The Company considers highly liquid investments with
- -------------------------
an original maturity of three months or less to be cash equivalents.


                                     -F7-
<PAGE>

                     FRAWLEY CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    YEARS ENDED DECEMBER 31, 1999 AND 1998


Concentration of Credit Risk - Certain financial instruments potentially subject
- ----------------------------
the Company to concentrations of credit risk.  These financial instruments
consist primarily of cash and accounts receivable.  The Company places its cash
with high-credit, quality financial institutions.  Concentrations of credit risk
with respect to accounts receivable are limited due to the Company's large
patient base.

Use of Estimates - The preparation of financial statements in conformity with
- ----------------
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

Fair Value of Financial Instruments - The carrying amounts of the Company's
- -----------------------------------
financial instruments (cash, accounts receivable, note receivable, other assets,
accounts payable, accrued expenses and unearned revenue) approximate fair value
because of the short maturity of these items.  The carrying amount of the notes
payable to stockholders and notes payable approximate fair value based on
current rates for similar debt of the same remaining maturity.

Advertising - The Company expenses advertising costs as incurred.  Advertising
- -----------
expense was $138,000 and $118,000 for the years ended December 31, 1999 and
1998, respectively.

2.   OPERATING RESULTS AND MANAGEMENT PLANS

The Company's net loss for 1999 was $723,000 compared to a $265,000 net loss for
1998.  The Company generates operating profits under the one standing hospital
but continues to have unprofitable subsidiary operations.  Working capital and
operating cash flow continue to be negative.

Management plans for 2000 include seeking partners for unit operations.

The Company will continue its efforts to sell its real estate holdings and
minimize additional investments that require borrowing.  Management is also
seeking other sources of long-term financing necessary for further
reorganization.

The Company's real estate investment consists of approximately 135 acres of
largely undeveloped land in the Santa Monica Mountains, northwest of Los
Angeles.  The undeveloped real estate market in Southern California has shown
some signs of a turn-around.  The Company is continuing to pursue various
options with respect to selling a significant portion of its real estate.

                                     -F8-
<PAGE>

                     FRAWLEY CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    YEARS ENDED DECEMBER 31, 1999 AND 1998


The value of the Company's undeveloped real estate in the Santa Monica Mountains
has generally been affected by past economic conditions unique to California.
The factors affecting the salability of the Company's property included the lack
of Southern California development activities and general uncertainties in the
economy.  The economy and markets for this property have improved recently due
to its unique characteristics.  There are limited comparable sales of property
in the area, however, based on the limited data available, management has
estimated net realizable value of the property to be equal to or greater than
the carrying value.

3.   RELATED PARTY TRANSACTIONS

The Company has borrowed funds from the Chief Executive Officer and his
relatives, as needed, to meet real estate investment and working capital needs.
As of December 31, 1999 and 1998 the balances due were $3,023,000 and
$2,529,000, respectively.  The notes bear interest at 10%, are secured by real
estate and become due in 2000.

4.   LONG-TERM ACCOUNTS RECEIVABLE

As a result of insurance reimbursement restrictions, the Company has
increasingly been forced to provide extended payment terms on the private
balance of its patient accounts receivable balances.  Such terms generally
extend over one to three years and bear interest from 10% to 12%.

5.   SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

<TABLE>
<CAPTION>

     Cash paid during the year for:                                 1999                 1998
                                                                  --------             --------
     <S>                                                          <C>                  <C>
     Income taxes                                                 $  6,000             $  4,000
     Interest                                                     $218,000             $116,000
</TABLE>

6.      DEBT

Short-term debt consists of the following:

<TABLE>
<S>                                                                                  <C>
     Notes payable to stockholders, due various dates throughout 2000,                    $3,023,000
         bearing interest at 10%, secured by real estate holdings
     Environmental reserve                                                                   100,000
                                                                                          ----------
      Total current debt                                                                  $3,123,000
</TABLE>

                                     -F9-
<PAGE>

                     FRAWLEY CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    YEARS ENDED DECEMBER 31, 1999 AND 1998


Long-term debt consists of the following:

<TABLE>
<S>                                                                         <C>
     Note payable to creditor, due 2001, bearing interest at 10%,                    $   70,000
      secured by real estate holdings
     Environmental reserve                                                            1,424,000
                                                                                     ----------

     Total long-term debt                                                            $1,494,000
</TABLE>

7.   COMMITMENTS AND CONTINGENCIES

The Company conducts a portion of its operations from leased facilities, which
include corporate offices and general offices for its specialized health
services business and outpatients programs.  All of the Company's leases are
operating leases.  The rental payments under these leases include the minimum
rental expense along with the increase in the cost of living plus, in some
instances, an annual adjustment to reflect the lessor's increased costs of
operation.

The following is a schedule, by year, of future minimum rental payments required
under leases that have initial or remaining noncancelable lease terms in excess
of one year:

<TABLE>
<CAPTION>

                             Year ending
                            December 31,
                         -------------------
                         <S>                            <C>
                         2000                           $ 72,000
                         2001                             40,000
                         Thereafter                            -
                                                        --------
                         Total                          $112,000
                                                        ========
</TABLE>

Operations include rent expense of $88,000 in 1999 and $116,000 in 1998.

8.   LITIGATION

The Company is named as a defendant in the Chatham Brothers toxic waste cleanup
lawsuit.  In February 1991, the Company was identified as one of many
"Potentially Responsible Parties" (PRPs) in the Chatham Brothers toxic waste
cleanup site case, filed by the State of California - Environmental Protection
Agency, Department of Toxic Substances Control (DTSC) and involved the Hartley
Pen Company previously owned by the Company.  On December 31, 1991, the Company
and approximately 90 other companies were named in a formal complaint.  The
Company joined a group of defendants, each of whom was notified and which are
referred to as Potentially Responsible Parties (PRPs) for the purpose of
negotiating with the DTSC and for undertaking remediation of the site.

                                     -F10-
<PAGE>

                     FRAWLEY CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    YEARS ENDED DECEMBER 31, 1999 AND 1998


Between 1995 and 1998, the State of California adjusted the estimated Cost of
remediation on several occasions. As a result, the Company has increased their
recorded liability to reflect their share. In January 1999, the PRP's consented
decree was approved by the Court.

As of December 31, 1999, the Company had made payments totaling approximately
$550,000 into the PRP group and had a cash call contribution payable of
$129,000.  The Company has accrued short-term and long-term liabilities of
$100,000 and $1,424,000, respectively, to cover future costs under the
remediation plan.

In 1991, Sun Sail Development Company sold 23 acres to Shula Inc. for
$1,000,000, $600,000 in cash and a $400,000 note secured by a second Deed of
Trust on the 23 acres.  In 1994 Shula Inc. filed for protection under Chapter 11
Bankruptcy Code.  Sun Sail Development wrote off the $400,000 note due to the
bankruptcy filing.  In 1996, Sun Sail Development settled the matter by agreeing
to a $300,000 note due in eight years.  The note was secured by a second Deed of
Trust behind an $875,000 first Deed of Trust.

Since collection remained doubtful, the Company recognized income from recovery
of bad debt as interest payments were received through February of 1998.  In
September 1998 the Company entered into an agreement to accept a discount if
payment of $150,000 was received.  The Shula property was sold in October 1998
to a third party and the Company received $150,000.  This amount was recognized
as income in 1998.  Sun Sail Development Company has released Shula Inc. from
all known obligations as of October 8, 1998.

The Company is in dispute related to a license agreement entered into in 1988
over the trademark "Classics Illustrated."  In 1998, The Company terminated its
license agreement for breach of contract.  The licensee has objected to the
termination stating that the Company failed to notify the licensee of a
potential problem with the trademark in Greece.  A Greek court has ruled against
a sublicensee in Greece.  The Company believes that the license agreement
supports that it adequately notified the licensee that the licensee would have
to investigate the international trademark involving "Classics Illustrated."
Management believes that there is no probable risk of loss related to this
dispute.

The Company was named as a defendant in a sexual harassment case involving two
of its employees at one of the out patient clinics.  The case was previously
decided in the Company's favor but this was set aside in the appeals court
decision.  The case was retried and the court ruled in the Company's favor by a
jury decision in December 1999.


                                     -F11-
<PAGE>

                     FRAWLEY CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    YEARS ENDED DECEMBER 31, 1999 AND 1998


9.   INCOME TAXES

There is no provision for income taxes due to tax losses in 1999 and 1998, other
than provisions for minimum state income taxes that are included in selling,
general and administrative expenses.

Deferred tax assets and liabilities for federal income tax purposes at December
31, 1999 and 1998 consist of the following:

<TABLE>
<CAPTION>
                                                                1999                         1998
                                                            -----------                  -----------
<S>                                                         <C>                          <C>
     Net operating loss carryforwards                       $ 4,218,000                  $ 3,947,000
     Depreciation                                              (143,000)                    (141,000)
     Bad debt reserve                                           185,000                      206,000
     Toxic waste accrual                                        518,000                      550,000
     Other reserves                                             171,000                      166,000
                                                            -----------                  -----------
                                                              4,949,000                    4,728,000
     Less valuation allowance                                (4,949,000)                  (4,728,000)
                                                            -----------                  -----------
                                                            $       -                    $       -
                                                            ===========                  ===========
</TABLE>

The Company has net operating loss carryforwards aggregating approximately
$12,405,000, for federal income tax purposes, which expire in various years
through 2014.

10.  INDUSTRY SEGMENTS

The Company operates principally in two industries:  specialized health services
and real estate.  The specialized health services subsidiary operates one owned
hospital and two outpatient program facilities for the treatment of chemical
dependency.  The real estate segment consists principally of undeveloped land in
the Santa Monica Mountains.  Operating profit excludes interest expense.

Identifiable assets by industry are those assets that are used in the Company's
operations in each segment and include principally cash (including negative book
balances of the segment), property, plant and equipment and other assets used in
the corporate management operations.  Depreciation and capital expenditures from
continuing operations, including investments in real estate, for the years ended
December 31, 1999 and 1998 were as follows:

                                     -F12-
<PAGE>

                     FRAWLEY CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    YEARS ENDED DECEMBER 31, 1999 AND 1998


<TABLE>
<CAPTION>
                                     Specialized
                                        Health                    Real                   Other
                                       Services                  Estate                Activity              Consolidated
                                 --------------------        -------------          ---------------         --------------
        <S>                       <C>                         <C>                     <C>                    <C>
        Depreciation:
        -------------
               1999               $    32,000                $      -                $     -                 $    32,000
               1998               $    32,000                $      -                $     -                 $    32,000

<CAPTION>
        Capital expenditures and investments in real estate:
        ----------------------------------------------------
        <S>                       <C>                        <C>                    <C>                    <C>
               1999               $    45,000                $  266,000              $     -                $    311,000
               1998               $    40,000                $   90,000              $     -                $    130,000
</TABLE>

Segment information from continuing operations for the years ended December 31,
1999 and 1998 is as follows:

<TABLE>
<CAPTION>

                                     Specialized
                                        Health                    Real                   Other
                                       Services                  Estate                Activity              Consolidated
                                 --------------------        -------------          ---------------         --------------
Year ended December 31, 1999:
- -----------------------------
<S>                              <C>                         <C>                     <C>                    <C>
Net operating revenues             $2,636,000                 $      -                $   8,000              $  2,644,000
                                  ===========                 ============            =========              ============
Income (loss) from operations
                                  $     8,000                 $   (474,000)           $(257,000)             $   (723,000)
                                  ===========                 ============            =========              ============

Interest expense, net                                                                                        $   (284,000)
                                                                                                             ============
Identifiable assets               $ 1,086,000                 $  2,985,000            $     -                $  4,071,000
                                  ===========                 ============            =========              ============

Year ended December 31, 1998:
- -----------------------------
Net operating revenues            $ 2,849,000                 $      1,000            $   3,000              $  2,853,000
                                  ===========                 ============            =========              ============
Income (loss) from operations
                                  $   301,000                 $    (36,000)           $(274,000)             $     (9,000)
                                  ===========                 ============            =========              ============

Interest expense, net                                                                                        $   (256,000)

Identifiable assets               $ 1,177,000                 $  3,164,000            $     -                $  4,341,000
                                  ===========                 ============            =========              ============
</TABLE>


                                     -F13-
<PAGE>

                     FRAWLEY CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    YEARS ENDED DECEMBER 31, 1999 AND 1998



11.  EMPLOYEE BENEFIT PLANS

The Company sponsors a 401(k) plan covering substantially all of its employees.
Contributions to the plan are made by the Company and participating employees.
The covered employee contribution is equal to 2.5% of the employee's
compensation.  The Company made no contributions in 1999 and 1998, as
contributions are discretionary.



                                     -F14-

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          29,000
<SECURITIES>                                         0
<RECEIVABLES>                                1,032,000
<ALLOWANCES>                                   544,000
<INVENTORY>                                     58,000
<CURRENT-ASSETS>                                55,000
<PP&E>                                       4,641,000
<DEPRECIATION>                               1,200,000
<TOTAL-ASSETS>                               4,071,000
<CURRENT-LIABILITIES>                        5,793,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     1,414,000
<OTHER-SE>                                 (3,136,000)
<TOTAL-LIABILITY-AND-EQUITY>                 4,071,000
<SALES>                                      2,644,000
<TOTAL-REVENUES>                             2,644,000
<CGS>                                        1,751,000
<TOTAL-COSTS>                                1,751,000
<OTHER-EXPENSES>                             1,332,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             284,000
<INCOME-PRETAX>                              (723,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (723,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (723,000)
<EPS-BASIC>                                      (.59)
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission