FREMONT GENERAL CORP
10-Q, 2000-11-14
FIRE, MARINE & CASUALTY INSURANCE
Previous: ORLEANS HOMEBUILDERS INC, 10-Q, EX-27, 2000-11-14
Next: FREMONT GENERAL CORP, 10-Q, EX-10.24, 2000-11-14



<PAGE>


--------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

/X/    QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
       OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly period ended September 30, 2000

                                       OR

/ /    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
       OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition period from __________ to __________

                          Commission File Number 1-8007

                           FREMONT GENERAL CORPORATION
             (Exact name of registrant as specified in its charter)

             Nevada                                          95-2815260
  (State or other jurisdiction of                         (I.R.S. Employer
   incorporation or organization)                        Identification No.)

                             2020 Santa Monica Blvd.
                         Santa Monica, California 90404
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (310) 315-5500
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant: (1) has filed all reports
required by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X   No __

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock:

                                                          Shares Outstanding
            Class                                          October 31, 2000
            -----                                         ------------------
Common Stock, $1.00 par value                                 69,989,865

--------------------------------------------------------------------------------

<PAGE>


                           FREMONT GENERAL CORPORATION

                                      INDEX

                         PART I - FINANCIAL INFORMATION

                                                                        PAGE NO.
                                                                        --------
Item    1. Financial Statements

              Consolidated Balance Sheets
                September 30, 2000 and December 31, 1999 ..............    3

              Consolidated Statements of Operations
                Three and Nine Months Ended September 30,
                2000 and 1999 .........................................    4

              Consolidated Statements of Cash Flows
                Nine Months Ended September 30, 2000 and 1999 .........    5

              Notes to Consolidated Financial Statements on
                Form 10-Q .............................................    6

Item    2. Management's Discussion and Analysis of Financial
             Condition and Results of Operations .......................  10

Item    3. Quantitative and Qualitative Disclosure About
             Market Risk ...............................................  27



                           PART II - OTHER INFORMATION

Items 1-5. Not applicable

Item    6. Exhibits and Reports on Form 8-K ............................  28

Signatures .............................................................  34



                                        2

<PAGE>


                  FREMONT GENERAL CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>


                                                                                SEPTEMBER 30,     DECEMBER 31,
                                                                                    2000             1999
                                                                                -------------     ------------
                                                                                 (UNAUDITED)
                                                                                    (THOUSANDS OF DOLLARS)

<S>                                                                             <C>              <C>
ASSETS
Securities available for sale at fair value:
  Fixed maturity investments (cost: 2000-$1,037,137; 1999-$1,458,721) .......   $     972,516     $  1,391,229
  Non-redeemable preferred stock (cost: 2000-$292,748; 1999-$407,903) .......         255,211          369,103
                                                                                -------------     ------------
    Total securities available for sale .....................................       1,227,727        1,760,332
Net loans receivable ........................................................       3,230,072        3,060,984
Loans held for sale .........................................................         385,367          294,639
Short-term investments ......................................................         992,358          410,457
Residual interests in securitized loans - at fair value .....................          54,679           62,959
Other investments ...........................................................          10,930           35,045
                                                                                -------------     ------------
    TOTAL INVESTMENTS AND LOANS .............................................       5,901,133        5,624,416

Cash ........................................................................          69,861           65,102
Accrued investment income ...................................................          38,286           44,244
Premiums receivable and agents' balances ....................................         317,360          265,714
Reinsurance recoverable on paid losses ......................................          40,330           19,822
Reinsurance recoverable on unpaid losses ....................................         972,283        1,049,477
Deferred policy acquisition costs ...........................................          59,040           59,198
Costs in excess of net assets acquired ......................................         152,255          157,927
Deferred income taxes .......................................................         369,229          243,645
Other assets ................................................................         235,675          236,167
Assets held for discontinued operations .....................................         211,554          249,523
                                                                                -------------     ------------
    TOTAL ASSETS ............................................................   $   8,367,006     $  8,015,235
                                                                                =============     ============

LIABILITIES
Claims and policy liabilities:
  Losses and loss adjustment expenses .......................................   $   2,833,938     $  2,434,757
  Life insurance benefits and liabilities ...................................          94,148          118,390
  Unearned premiums .........................................................         171,410          180,583
  Dividends to policyholders ................................................          37,414           20,144
                                                                                -------------     ------------
    TOTAL CLAIMS AND POLICY LIABILITIES .....................................       3,136,910        2,753,874

Reinsurance premiums payable and funds withheld .............................               -           63,806
Other liabilities ...........................................................         228,287          288,017
Thrift deposits .............................................................       3,833,021        3,423,243
Short-term debt .............................................................               -           10,000
Long-term debt ..............................................................         405,269          429,185
Liabilities of discontinued operations ......................................         178,040          216,009
                                                                                -------------     ------------
    TOTAL LIABILITIES .......................................................       7,781,527        7,184,134

Commitments and contingencies

Company-obligated mandatorily redeemable preferred securities of
  subsidiary Trust holding solely Company junior subordinated debentures ....         100,000          100,000

STOCKHOLDERS' EQUITY
Common Stock, par value $1 per share-Authorized: 150,000,000 shares;
  issued and outstanding: (2000-69,998,000 and 1999-70,039,000) .............          69,998           70,039
Additional paid-in capital ..................................................         277,839          285,922
Retained earnings ...........................................................         272,123          533,523
Deferred compensation .......................................................         (68,078)         (89,293)
Accumulated other comprehensive loss ........................................         (66,403)         (69,090)
                                                                                -------------     ------------
    TOTAL STOCKHOLDERS' EQUITY ..............................................         485,479          731,101
                                                                                -------------     ------------
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY ..............................   $   8,367,006     $  8,015,235
                                                                                =============     ============

See notes to consolidated financial statements on Form 10-Q.
</TABLE>


                                       3


<PAGE>

                  FREMONT GENERAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                   THREE MONTHS ENDED             NINE MONTHS ENDED
                                                                      SEPTEMBER 30,                 SEPTEMBER 30,
                                                                -------------------------     --------------------------
                                                                   2000           1999            2000           1999
                                                                ----------     ----------     -----------     ----------
                                                                                 (THOUSANDS OF DOLLARS)

<S>                                                             <C>            <C>            <C>             <C>
REVENUES
Property and casualty premiums earned .......................   $  249,813     $  207,838     $   798,498     $  575,813
Loan interest ...............................................       99,395         99,116         278,701        267,614
Net investment income .......................................       39,628         40,844         123,203        129,447
Realized investment losses ..................................       (2,118)        (2,173)         (2,357)        (1,875)
Other revenue ...............................................        3,674          4,101          13,318         13,617
                                                                ----------     ----------     -----------     ----------
    TOTAL REVENUES ..........................................      390,392        349,726       1,211,363        984,616

EXPENSES
Losses and loss adjustment expenses .........................      200,352        264,727       1,052,616        480,278
Policy acquisition costs ....................................       58,035         48,156         170,856        136,834
Provision for loan losses ...................................        4,762          6,906          10,167         16,780
Other operating costs and expenses ..........................       44,147         53,022         141,243        147,028
Dividends to policyholders ..................................        5,901          7,379          38,386         20,490
Interest expense ............................................       67,972         63,952         192,929        174,490
                                                                ----------     ----------     -----------     ----------
    TOTAL EXPENSES ..........................................      381,169        444,142       1,606,197        975,900
                                                                ----------     ----------     -----------     ----------

Income (loss) before taxes, discontinued operations
  and extraordinary item ....................................        9,223        (94,416)       (394,834)         8,716
Income tax expense (benefit) ................................        2,951        (33,503)       (140,272)           343
                                                                ----------     ----------     -----------     ----------
Net income (loss) from continuing operations ................        6,272        (60,913)       (254,562)         8,373

Discontinued operations .....................................            -        (25,000)              -        (25,000)
Extraordinary item ..........................................        4,664              -           6,909              -
                                                                ----------     ----------    ------------     ----------
NET INCOME (LOSS) ...........................................   $   10,936     $  (85,913)   $   (247,653)    $  (16,627)
                                                                ==========     ==========    ============     ==========


PER SHARE DATA
Basic:
  Net income (loss) from continuing operations ..............   $     0.10       $ (0.92)     $     (4.05)    $     0.13
  Discontinued operations ...................................            -         (0.38)               -          (0.38)
  Extraordinary item ........................................         0.07             -             0.11              -
  Net income (loss) .........................................         0.17         (1.30)           (3.94)         (0.25)

Diluted:
  Net income (loss) from continuing operations ..............         0.09         (0.92)           (4.05)          0.12
  Discontinued operations ..................................            -         (0.38)               -          (0.36)
  Extraordinary item ........................................         0.07             -             0.11              -
  Net income (loss) .........................................         0.16         (1.30)           (3.94)         (0.24)

Cash dividends ..............................................         0.04          0.08             0.20           0.24

Weighted average shares:
  Basic .....................................................       63,535        66,205           62,876         66,755
  Diluted ...................................................       69,468        66,205           62,876         69,520


See notes to consolidated financial statements on Form 10-Q
</TABLE>


                                       4



<PAGE>


                  FREMONT GENERAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                     NINE MONTHS ENDED
                                                                                       SEPTEMBER 30,
                                                                                   2000             1999
                                                                               ------------      ------------
                                                                                   (THOUSANDS OF DOLLARS)

<S>                                                                            <C>               <C>
OPERATING ACTIVITIES
Net income (loss) from continuing operations ...............................   $   (254,562)     $      8,373
Adjustments to reconcile net income (loss) from continuing
  operations to net cash provided by operating activities:
    Change in premiums receivable and agents' balances
      and reinsurance recoverable on paid losses ...........................        (72,154)          (44,692)
    Change in accrued investment income ....................................          5,958             2,925
    Change in claims and policy liabilities ................................        503,429           (86,603)
    Amortization of policy acquisition costs ...............................        170,856           136,834
    Policy acquisition costs deferred ......................................       (170,698)         (150,313)
    Net change in residual interests in securitized loans ..................          8,280           (58,345)
    Provision for deferred income taxes ....................................       (127,031)           45,586
    Provision for loan losses ..............................................         10,167            16,780
    Provision for depreciation and amortization ............................         35,756            32,407
    Net amortization on fixed maturity investments .........................           (761)           (9,158)
    Realized investment losses .............................................          2,357             1,875
    Change in other assets and liabilities .................................       (134,390)          (78,550)
                                                                               ------------      ------------
      NET CASH USED IN OPERATING ACTIVITIES ................................        (22,793)         (182,881)

INVESTING ACTIVITIES
Securities available for sale:
  Purchases of securities ..................................................       (165,698)         (500,341)
  Sales of securities ......................................................        628,103           469,677
  Securities matured or called .............................................         72,738           193,249
(Increase) decrease in short-term and other investments ....................       (557,786)          122,449
Loan originations and bulk purchases funded ................................     (3,303,055)       (3,298,939)
Receipts from repayments of loans and bulk sales of loans ..................      3,033,072         2,140,896
Purchase of property and equipment .........................................        (13,276)          (19,958)
                                                                               ------------      ------------
      NET CASH USED IN INVESTING ACTIVITIES ................................       (305,902)         (892,967)

FINANCING ACTIVITIES
Proceeds from short-term debt ..............................................              -           153,224
Repayments of short-term debt ..............................................        (10,000)          (19,467)
Proceeds from long-term debt ...............................................              -           497,237
Repayments of long-term debt ...............................................        (12,944)         (347,285)
Net increase in thrift deposits ............................................        409,778         1,050,996
Annuity contract receipts ..................................................          1,007               675
Annuity contract withdrawals ...............................................        (44,206)          (32,090)
Dividends paid .............................................................        (16,550)          (16,282)
Stock options exercised ....................................................              -               407
Net (increase) decrease in deferred compensation plans .....................          6,369           (46,480)
                                                                               ------------      ------------
      NET CASH PROVIDED BY FINANCING ACTIVITIES ............................        333,454         1,240,935
                                                                               ------------      ------------

INCREASE IN CASH ...........................................................          4,759           165,087

Cash at beginning of year ..................................................         65,102            79,875
                                                                               ------------      ------------

CASH AT SEPTEMBER 30, ......................................................   $     69,861      $    244,962
                                                                               ============      ============

See notes to consolidated financial statements on Form 10-Q.
</TABLE>


                                       5


<PAGE>


                  FREMONT GENERAL CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ON FORM 10-Q
                                   (UNAUDITED)


NOTE A - BASIS OF PRESENTATION OF FINANCIAL STATEMENTS

     These  statements have been prepared in accordance with generally  accepted
accounting  principles  and,  accordingly,  adjustments  (consisting  of  normal
accruals)   have  been  made  as   management   considers   necessary  for  fair
presentations.  For further  information,  refer to the  consolidated  financial
statements  and notes thereto  included in the  Company's  Annual Report on Form
10-K for the year ended  December  31,  1999.  Certain  1999  amounts  have been
reclassified to conform to the 2000 presentation.


NOTE B - TOTAL COMPREHENSIVE INCOME (LOSS)

     The components of total  comprehensive  income (loss) are summarized in the
following table:

<TABLE>
<CAPTION>

                                                                     THREE MONTHS ENDED             NINE MONTHS ENDED
                                                                        SEPTEMBER 30,                 SEPTEMBER 30,
                                                                   -----------------------      -------------------------
                                                                     2000          1999            2000           1999
                                                                   --------     ----------      -----------     ---------
                                                                                   (THOUSANDS OF DOLLARS)

<S>                                                                <C>          <C>             <C>             <C>
Net income (loss) ..............................................   $ 10,936     $  (85,913)     $ (247,653)     $ (16,627)
Other comprehensive income (loss):
  Net unrealized gains (losses) on investments,
    net of tax:
      Net change in unrealized gains (losses)
        during the period, net of deferred income
        tax expense (benefit) ..................................      6,682        (22,028)           (533)       (69,735)
      Less: reclassification adjustment, net of tax
        deferred income tax expense (benefit) ..................      6,338            341           3,220         (6,761)
                                                                  ---------     ----------      ----------      ---------

          Other comprehensive income (loss) ....................     13,020        (21,687)          2,687        (76,496)
                                                                  ---------     ----------      ----------      ---------
Total comprehensive income (loss) ..............................  $  23,956     $ (107,600)     $ (244,966)     $ (93,123)
                                                                  =========     ==========      ==========      =========

</TABLE>


     The net change in  unrealized  gains  (losses)  during the period is net of
deferred income tax expense  (benefit) of $3,598,000 and  $(11,678,000)  for the
three months ended September 30, 2000 and 1999,  respectively and $(287,000) and
$(41,190,000)   for  the  nine  months  ended   September  30,  2000  and  1999,
respectively.  The  reclassification  adjustments are net of deferred income tax
expense  (benefit)  of  $2,774,000  and  $184,000  for the  three  months  ended
September 30, 2000 and 1999,  respectively and $(1,196,000) and $(3,641,000) for
the  nine  months  ended  September  30,  2000  and  1999,   respectively.   The
reclassification adjustments avoid double counting net unrealized gains (losses)
included in accumulated other comprehensive income in different periods.


NOTE C - OPERATIONS BY REPORTABLE SEGMENT

     The  Company's  businesses  are  managed  within two  reportable  segments:
property and casualty insurance and financial services.  Additionally, there are

certain  corporate  revenues and  expenses,  comprised  primarily of  investment
income,  interest expense and certain general and administrative  expenses, that
the Company does not allocate to its segments.


                                       6

<PAGE>


     The following data at and for the three and nine months ended September 30,
2000 and 1999 provide  certain  information  necessary  for  reportable  segment
disclosure,  as  well  as  a  reconciliation  to  total  consolidated  financial
information:


<TABLE>
<CAPTION>
                                                                   THREE MONTHS ENDED             NINE MONTHS ENDED
                                                                      SEPTEMBER 30,                 SEPTEMBER 30,
                                                                ------------------------      ----------------------------
                                                                   2000          1999           2000             1999
                                                                ---------     ----------     -----------     ------------
                                                                                (THOUSANDS OF DOLLARS)

<S>                                                             <C>           <C>            <C>             <C>
REVENUES
Property and casualty insurance .............................   $ 281,557     $  244,217     $   903,632     $    696,868
Financial services ..........................................     107,712        105,277         304,131          286,627
Unallocated corporate revenue ...............................       1,123            232           3,600            1,121
                                                                ---------     ----------     -----------     ------------
Total .......................................................     390,392        349,726       1,211,363          984,616

Intersegment:
Property and casualty insurance .............................           -            292               -              836
Unallocated corporate revenue ...............................       2,389         11,806          12,525           30,792
                                                                ---------     ----------     -----------     ------------
                                                                    2,389         12,098          12,525           31,628
                                                                ---------     ----------     -----------     ------------
Total revenue ...............................................     392,781        361,824       1,223,888        1,016,244

Reconciling items: intersegment revenues ....................      (2,389)       (12,098)        (12,525)         (31,628)
                                                                ---------     ----------     -----------    -------------
Total consolidated ..........................................   $ 390,392     $  349,726     $ 1,211,363    $     984,616
                                                                =========     ==========     ===========    =============


INCOME (LOSS) BEFORE TAXES, DISCONTINUED
  OPERATIONS AND EXTRAORDINARY ITEM
Property and casualty insurance .............................   $  (6,379)    $ (104,361)    $  (432,145)   $     (19,881)
Financial services ..........................................      28,131         17,417          72,033           51,085
Unallocated corporate loss ..................................     (12,459)        (6,402)        (34,513)         (19,319)
                                                                ---------     ----------     -----------    -------------
Total .......................................................       9,293        (93,346)       (394,625)          11,885

Reconciling items: intercompany dividends ...................         (70)        (1,070)           (209)          (3,169)
                                                                ---------     ----------     -----------    -------------
Total consolidated ..........................................   $   9,223     $  (94,416)    $  (394,834)   $       8,716
                                                                =========     ==========     ===========    =============
</TABLE>



                                       7


<PAGE>


 NOTE D - EARNINGS PER SHARE

     The  following  table  sets  forth the  computation  of basic  and  diluted
earnings  (loss) per share ("EPS") for the three and nine months ended September
30, 2000 and 1999:

<TABLE>
<CAPTION>
                                                                          THREE MONTHS ENDED          NINE MONTHS ENDED
                                                                             SEPTEMBER 30,              SEPTEMBER 30,
                                                                        ----------------------    --------------------------
                                                                          2000         1999          2000            1999
                                                                        --------     ---------    -----------    -----------
                                                                              (IN THOUSANDS, EXCEPT PER SHARE DATA)

<S>                                                                     <C>          <C>           <C>            <C>
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
  (NUMERATOR FOR BASIC EPS) .........................................   $  6,272     $ (60,913)    $ (254,562)    $   8,373
Effect of dilutive securities:
  Liquid Yield Option Notes ("LYONs") ...............................         36             -              -           114
                                                                        --------     ---------     ----------     ---------
Income (loss) after assumed conversions
  (NUMERATOR FOR DILUTED EPS) .......................................   $  6,308     $ (60,913)    $ (254,562)    $   8,487
                                                                        ========     =========     ==========     =========


WEIGHTED-AVERAGE SHARES
  (DENOMINATOR FOR BASIC EPS) .......................................     63,535        66,205         62,876        66,755

Effect of dilutive securities:
  Restricted stock ..................................................      5,638             -              -         2,083
  Stock options .....................................................          -             -              -           276
  LYONs .............................................................        295             -              -           406
                                                                        --------     ---------     ----------     ---------
Dilutive potential common shares ....................................      5,933             -              -         2,765
                                                                        --------     ---------     ----------     ---------
ADJUSTED WEIGHTED-AVERAGE SHARES AND ASSUMED
  CONVERSIONS (DENOMINATOR FOR DILUTED EPS) .........................     69,468        66,205         62,876        69,520
                                                                        ========     =========     ==========     =========
BASIC EARNINGS (LOSS) PER SHARE FROM CONTINUING
  OPERATIONS ........................................................   $   0.10     $   (0.92)    $    (4.05)    $    0.13
                                                                        ========     =========     ==========     =========
DILUTED EARNINGS (LOSS) PER SHARE FROM CONTINUING
  OPERATIONS ........................................................   $   0.09     $   (0.92)    $    (4.05)    $    0.12
                                                                        ========     =========     ==========     =========

</TABLE>


     Due to the net loss from  continuing  operations for the three months ended
September  30, 1999 and the nine  months  ended  September  30,  2000,  dilutive
securities  were excluded  from the  calculation  of diluted  earnings per share
because the effects would have been antidilutive.


NOTE E - EXTRAORDINARY ITEM - GAIN ON EXTINGUISHMENT OF DEBT

     In June and August 2000, the Company purchased  $6,300,000 and $13,000,000,
respectively,  par value of its 7.70%  Series B Senior  Notes due 2004  ("Senior
Notes").  This  extinguishment  of debt  resulted  in a gain of  $2,245,000  and
$4,270,000,  respectively  net of deferred taxes of $1,368,000,  and $2,604,000,
respectively.

     In  addition,  in  September  2000,  the  Company  purchased  an  aggregate
$2,264,000 principal amount at maturity of Liquid Yield Option Notes due October
12, 2013 (Zero  Coupon-Subordinated)  (the "LYONs"). This extinguishment of debt
resulted in a gain of $394,000, net of deferred taxes of $240,000.

     These  gains are  reported  as an  extraordinary  item in the  accompanying
Consolidated Statements of Operations.


                                       8


<PAGE>


NOTE F - NEW ACCOUNTING STANDARDS

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement No. 133 ("FASB  133"),  "Accounting  for  Derivative  Instruments  and
Hedging  Activities" which, as amended,  is effective for the Company on January
1, 2001.  FASB 133 requires that all  derivatives  and hedges be identified  and
recognized as either assets or liabilities and measured at fair value.

     The  Company  has  reviewed  its  investment  securities,  loan  portfolio,
insurance  contracts,  debt and lease  agreements and has determined that it has
not entered into any derivative,  hedge or other off-balance sheet arrangements.
In addition,  the Company has concluded that it has not engaged in any contracts
with embedded derivative  instruments.  Therefore,  the adoption of FASB 133, as
amended,  will  not  have a  significant  effect  on the  Company's  results  of
operations and financial position.


NOTE G - SUBSEQUENT EVENTS

     On November 8, 2000, the Company  initiated an action to further reduce its
property  and  casualty  insurance  operation's  expenses  in an  effort to keep
expenses  in line with the  expected  reductions  in its  workers'  compensation
premium writings. The expected premium reductions are a consequence of increased
operating  leverage which resulted  primarily from the Company's  gross loss and
LAE reserve  actions in the second  quarter ended June 30, 2000.  (See "Property
and Casualty  Insurance  Operation - Premiums.") The Company's actions initiated
on  November  8, 2000 are  expected  to result  in the  closure  of 17 of its 41
production  and  claims  servicing   offices  with  an  expected   reduction  of
approximately  275  positions  or 15% of its  property  and  casualty  insurance
operation work force as of September 30, 2000.  Since June 30, 2000, the Company
has  reduced  its  property  and  casualty  insurance  operation  work  force by
approximately  540  positions  or 25% of its June 30,  2000  work  force.  These
actions are intended not only to reduce the Company's  operations in conjunction
with the expected reductions in its premium writings, but also to take advantage
of operating  efficiencies  that have been developed  internally and through the
outsourcing of certain claim processing functions.


                                       9


<PAGE>


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS


     The following  Management's  Discussion and Analysis of Financial Condition
and Results of Operations  ("MD&A") contains  forward-looking  statements within
the meaning of Section 27A of the  Securities Act of 1933 and Section 21E of the
Securities  Act of 1934. The Company's  actual  results could differ  materially
from those projected in these forward looking  statements as a result of certain
risks and uncertainties,  including those factors set forth in this MD&A section
and elsewhere in this Quarterly Report on Form 10-Q.

RESULTS OF OPERATIONS

     Fremont  General  Corporation  is  a  nationwide  insurance  and  financial
services  holding  company  operating  select  businesses in niche markets.  The
property and casualty insurance business of Fremont General  Corporation and its
subsidiaries  ("the  Company")  is  primarily  engaged  in the  underwriting  of
workers'  compensation  insurance  nationwide.  The Company's financial services
business is currently  engaged in commercial and residential real estate lending
and  investments  in syndicated  loans (large  commercial  loans  originated and
serviced by other financial  institutions).  The Company's reported assets as of
September 30, 2000 were approximately $8.4 billion.

     The  Company's  operating  strategy  is to  achieve  business  balance  and
geographic diversity among its operating units in order to limit its exposure to
market  and  regional  concentrations.  The  Company's  business  strategy  also
includes  growing its business through new business  development.  The Company's
stock is traded on the New York Stock Exchange under the symbol "FMT."

     The  following  table  presents  information  for the three and nine months
ended September 30, 2000 and 1999 with respect to the Company's primary business
segments.

<TABLE>
<CAPTION>
                                                             THREE MONTHS ENDED             NINE MONTHS ENDED
                                                                SEPTEMBER 30,                 SEPTEMBER 30,
                                                          -------------------------     -------------------------
                                                             2000           1999           2000           1999
                                                          ----------     ----------     -----------     ---------
                                                                           (THOUSANDS OF DOLLARS)

<S>                                                       <C>            <C>            <C>             <C>
Revenues:
  Property and casualty insurance .....................   $  281,557     $  244,217     $   903,632     $ 696,868
  Financial services ..................................      107,712        105,277         304,131       286,627
  Unallocated corporate revenue .......................        1,123            232           3,600         1,121
                                                          ----------     ----------     -----------     ---------
    Total .............................................   $  390,392     $  349,726     $ 1,211,363     $ 984,616
                                                          ==========     ==========     ===========     =========

Income (Loss) Before Taxes, Discontinued
Operations and Extraordinary Item:
  Property and casualty insurance .....................   $   (6,379)    $ (104,361)    $  (432,145)    $  (19,881)
  Financial services ..................................       28,131         17,417          72,033         51,085
  Unallocated corporate loss ..........................      (12,529)        (7,472)        (34,722)       (22,488)
                                                          ----------     ----------     -----------     ----------
    Total .............................................   $    9,223     $  (94,416)    $  (394,834)    $    8,716
                                                          ==========     ===========    ===========     ==========
</TABLE>


     The significant  property and casualty  insurance segment loss before taxes
in the nine  months  ended  September  30, 2000 is  predominantly  the result of
increases in the Company's gross liability for loss and loss adjustment expenses
("gross  loss  and  LAE   reserves")   totaling  $450  million  under   workers'
compensation  insurance  policies  effective  in or  prior to  1999,  which  was
recognized by the Company in the quarter ended June 30, 2000. Additionally,  the
Company's property and casualty insurance segment loss before taxes in the third
quarter  ended  September 30, 2000 was  significantly  lower than the same prior
year quarter due  primarily to the  Company's  recognition  in the third quarter
ended  September  30, 1999 of the adverse  effect on incurred  loss and LAE of a
lower than  expected  level of certain  reinsurance  recoverables  than had been
actuarially predicted at the inception of certain reinsurance agreements.  For a
discussion  concerning the Company's reserve actions, both in the second quarter
ended  June 30,  2000 and the  third  quarter  ended  September  30,  1999,  see
"Property and Casualty Insurance Operation - Loss and Loss Adjustment  Expense."
Additionally,  in order to mitigate the adverse impact on the Company's property
and  casualty  insurance  operation  of the gross loss and LAE  reserve  actions
recognized in the second quarter ended June 30, 2000,  the Company  continues to
consider  various  adverse loss  development  reinsurance  structures  and other
alternatives with the requisite state insurance regulatory authorities.


                                       10

<PAGE>


     The Company also posted a higher unallocated corporate loss before taxes in
the three and nine months ended September 30, 2000 due mainly to higher interest
expense, net of affiliate interest income. (See further discussion following.)

     The Company  generated  revenues of  approximately  $390 million and $1.211
billion in the three and nine months ended September 30, 2000, respectively,  as
compared to $350 million and $985 million for the same respective  periods ended
September 30, 1999. The increases in revenues are due mainly to higher  workers'
compensation  insurance  premiums in the property and casualty insurance segment
and to higher loan interest in the financial services segment,  offset partially
by lower investment income. Higher workers' compensation insurance premiums were
achieved  primarily from lower  reinsurance  costs beginning January 1, 2000. In
addition,  gross written premiums were higher in the nine months ended September
30, 2000 as compared to the same prior year  period.  For the three months ended
September 30, 2000 however,  gross written premiums were flat as compared to the
same prior year  quarter.  (See  "Property  and Casualty  Insurance  Operation -
Premiums.")  The increase in loan  interest  revenue is due mainly to an overall
increase  in  loan  portfolio  yield  and to the  growth  in  the  average  loan
portfolio.  Excluding the Company's commercial finance subsidiary which was sold
in December  1999, the average loan  portfolio  (including  loans held for sale)
grew to $3.82  billion  and $3.70  billion  in the three and nine  months  ended
September 30, 2000 from $3.39  billion and $2.92 billion in the same  respective
prior year periods.  (See "Financial Services  Operation.")  Realized investment
losses in the three and nine month  periods  ended  September 30, 2000 were $2.1
million and $2.4  million,  respectively,  as compared to $2.2  million and $1.9
million for the same respective periods in 1999.

     The Company  posted net income  (loss) from  continuing  operations of $6.3
million and $(254.6)  million for the three and nine months ended  September 30,
2000, respectively, as compared to $(60.9) million and $8.4 million for the same
respective  periods  in 1999.  Net income  (loss) for the three and nine  months
ended  September 30, 2000 was $10.9 million or $0.16 diluted  earnings per share
and  $(247.7)  million  or $(3.94)  diluted  loss per  share,  respectively,  as
compared  to  $(85.9)  million  or $(1.30)  diluted  loss per share and  $(16.6)
million or $(0.24)  diluted  loss per share for the same  respective  periods of
1999.

     During the three and nine  months  ended  September  30,  2000 the  Company
purchased $13.0 million and $19.3 million,  respectively, in principal amount of
its publicly traded 7.7% Series B Senior Notes due 2004 ("Senior Notes"),  which
were  originally  issued by the Company  pursuant  to an  exchange  offer in the
second quarter of 1999. (See "Liquidity and Capital Resources.") The cost to the
Company was  approximately  $6.0  million and $8.7 million in the three and nine
months ended September 30, 2000 resulting in an extraordinary  gain before taxes
of $6.9 million ($4.3 million after taxes) and $10.5 million ($6.5 million after
taxes), respectively. The after-tax gain is reported as an extraordinary item in
the accompanying Consolidated Statements of Operations.

     The property  and casualty  insurance  operation,  consisting  primarily of
workers' compensation insurance,  posted a loss before taxes of $6.4 million and
$432.1  million for the three and nine month periods  ended  September 30, 2000,
respectively,  as  compared  to $104.4  million  and $19.9  million for the same
respective periods in 1999. The significant loss before taxes in the nine months
ended September 30, 2000 is due primarily to significant  adjustments recognized
in the  second  quarter  of  2000,  including  a $450  million  increase  in the
Company's  gross loss and LAE reserves  under  workers'  compensation  insurance
policies effective in or prior to 1999, and to a much lesser extent, an increase
of $20  million in the  Company's  liability  for  dividends  to  policyholders.
Partially  offsetting these losses and expenses were higher premiums  recognized
in the second  quarter of 2000 resulting  from certain  expired  retrospectively
rated workers'  compensation  insurance  policies,  and lower  reinsurance costs
during the nine months ended  September 30, 2000 . The  significant  loss before
taxes in the three months ended  September 30, 1999 resulted  primarily from the
adverse  effect  on  incurred  loss and LAE of a lower  than  expected  level of
certain  reinsurance  recoverables  than had been  actuarially  predicted at the
inception of certain reinsurance agreements. (See "Property & Casualty Insurance
Operation - Premiums",  "Loss and Loss  Adjustment  Expense",  and "Dividends to
Policyholders.")  The  combined  ratio  for the  three  and  nine  months  ended
September  30, 2000 was 114.8% and 166.1%,  respectively,  as compared to 163.8%
and 120.4% for the same respective periods in 1999.

     The financial  services  operation posted income before taxes for the three
and nine months ended  September  30, 2000 of $28.1  million and $72.0  million,
respectively,  as  compared  to $17.4  million  and $51.1  million  for the same
respective  periods  in 1999.  The  increases  in  income  before  taxes was due
primarily  to the growth in the total  average loan  portfolio of the  Company's
thrift and loan subsidiary and, to a lesser extent,  higher gains on residential
real  estate  whole  loan  sales,  higher  investment  income,  lower  operating
expenses,  and a lower  provision for loan losses.  Partially  offsetting  these
increases was a decrease in income before taxes due to the


                                       11

<PAGE>


Company's  sale of its  commercial  finance  subsidiary  in December 1999 to The
FINOVA  Group,  Inc.  for  approximately  $708  million  in cash  including  the
refinancing  and  assumption  of  existing  debt.   (See   "Financial   Services
Operation.")

     Unallocated  corporate  revenues  during the three and nine  month  periods
ended  September  30, 2000  consisted  primarily  of  investment  income,  while
unallocated  corporate expenses consisted primarily of interest expense,  net of
any affiliate  interest income,  and general and  administrative  expenses.  The
unallocated  corporate  loss before  taxes for the three and nine  months  ended
September  30,  2000 was $12.5  million  and  $34.7  million,  respectively,  as
compared to $7.5 million and $22.5  million for the same  respective  periods in
1999. The unallocated corporate loss before taxes increased significantly in the
three and nine months ended  September 30, 2000 due primarily to lower affiliate
interest income from the Company's downstream holding company subsidiaries.  The
lower  affiliate  interest  income  resulted from the Company's  conversions  on
January  1,  2000 and  April 1,  2000 of  approximately  $154  million  and $267
million, respectively, in notes receivable due from these subsidiaries to common
equity in the subsidiaries,  thereby establishing capital contributions to them.
The January 1, 2000  conversion  transaction  affected  Fremont  General  Credit
Corporation  ("FGCC"),  the downstream holding company subsidiary that holds the
Company's  thrift and loan subsidiary,  Fremont  Investment & Loan. The April 1,
2000 conversion  transaction impacted Fremont Compensation Insurance Group, Inc.
("FCIG"),  which is the downstream  holding  company  subsidiary  that holds the
Company's insurance company subsidiaries. With these debt conversions, beginning
January 1, 2000, and to a larger extent April 1, 2000, the Company's unallocated
corporate  interest  expense is, and will  continue to be,  higher.  After these
conversions,  there is no  affiliate  debt due  from  the  Company's  downstream
holding company subsidiaries. (See "Liquidity and Capital Resources.")

     Income tax expense  (benefits) of $3.0 million and $(140.3) million for the
three and nine months ended September 30, 2000,  represents  effective tax rates
of 32% and 35.5%, respectively,  on income (loss) before taxes and extraordinary
item of $9.2 million and $(394.8) million for the same respective  periods.  The
effective tax rates for both periods  presented  are different  than the federal
enacted  tax rate of 35%,  due mainly to tax  exempt  investment  income,  which
either reduces the Company's  taxable income or increases the Company's  taxable
loss. Partially offsetting this condition are higher state income tax provisions
within the Company's  financial  services  operation  and tax exempt  intangible
amortization,  which is excluded  from  deductible  expenses.  As the Company is
currently in a net loss  carryover  condition,  the entire income tax benefit in
the nine months ended  September 30, 2000 has been  recognized as a deferred tax
asset,  which totals  $369.2  million at September  30, 2000.  In the  Company's
opinion,  the deferred tax assets will be fully realized  through future taxable
income and no valuation allowance is considered necessary.

PROPERTY AND CASUALTY INSURANCE OPERATION

     The  following  table  presents  information  for the three and nine  month
periods ended September 30, 2000 and 1999 with respect to the Company's property
and casualty insurance operation:

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED            NINE MONTHS ENDED
                                                             SEPTEMBER 30,                SEPTEMBER 30,
                                                        -----------------------     -------------------------
                                                           2000         1999           2000           1999
                                                        ---------    ----------     -----------     ---------
                                                                       (THOUSANDS OF DOLLARS)

<S>                                                     <C>          <C>            <C>             <C>
Revenues ............................................   $ 281,557    $  244,217     $   903,632     $ 696,868
Expenses ............................................     287,936       348,578       1,335,777       716,749
                                                        ---------    ----------     -----------     ---------
Loss Before Taxes ...................................   $  (6,379)   $ (104,361)    $  (432,145)    $ (19,881)
                                                        =========    ==========     ===========     =========
</TABLE>


     PREMIUMS.  Insurance  premiums  from the  Company's  property  and casualty
insurance  operations  were $249.8  million and $798.5  million in the three and
nine month periods ended  September 30, 2000, as compared to $207.8  million and
$575.8 million for the same respective periods in 1999. The increase in premiums
in the nine months  ended  September  30, 2000 is due  primarily to the combined
effects of: i) an expansion in the  Company's  premium base through new business
development  since September 30, 1999 and extending  through the end of calendar
year 1999,  ii) premium  rate  increases  which the Company  began  implementing
during  the  second  half of 1999  and  accelerated  in the  nine  months  ended
September 30, 2000, iii) lower  reinsurance costs beginning January 1, 2000, and
iv)  additional  premiums  earned in the three  months ended June 30, 2000 under
certain expired  retrospectively rated workers' compensation insurance policies.
The  increase  in  premiums  in the three  months  ended  September  30, 2000 as
compared to the same prior year  period is due  primarily  to lower  reinsurance
costs,


                                       12

<PAGE>


offset  modestly by a small decrease in gross written  premium to $287.0 million
from $291.1  million for the three  months  ended  September  30, 2000 and 1999,
respectively.

     Using estimated annual premiums on policies in effect at September 30, 2000
and 1999  (referred  to as "inforce  premiums"),  the  Company's  gross  inforce
premiums have  decreased 10% to $881.5 million at September 30, 2000 from $982.4
million at September 30, 1999. Additionally,  the concentration of the Company's
gross inforce premium in California and Illinois  experienced a reduction to 54%
at September 30, 2000 from 61% at September  30, 1999.  As a consequence  of the
Company's  gross loss and LAE reserve  actions in the second  quarter ended June
30,  2000,  the  Company's  operating  leverage of its  premium  writings to its
statutory  insurance  surplus has  increased  to levels  outside of industry and
statutory guidelines.  The Company intends to take appropriate actions to reduce
its premium  writings in order to decrease this operating  leverage to be within
industry and statutory guidelines.  The Company therefore expects premiums to be
lower in the future.

     During the nine months  ended  September  30,  2000,  the Company  achieved
premium rate  increases  across all of its  national  geographic  regions.  On a
weighted average basis, these increases averaged 17.7% on a consolidated  basis.
These premium rate increases are a continuation of efforts by the Company, which
began in the second half of 1999, to further strengthen its premium rate levels.
These actions, coupled with selective underwriting by the Company, have resulted
in a reduction of new business  development  in the nine months ended  September
30, 2000 as compared to the same prior year  period.  This is  evidenced  by the
fact that the new  business  written  by the  Company in the nine  months  ended
September 30, 2000 and 1999  represented  only 2.9% and 9.4% of the  approximate
$4.6  billion and $3.9  billion,  respectively,  in  estimated  annual  premiums
submitted  to  the  Company  for  underwriting   consideration.   The  Company's
commitment to  strengthening  its premium rate levels,  among other things,  has
also  resulted in a reduction  in renewal  business and  contributed  to further
reductions  in the Company's  gross  inforce  premiums in October 2000 to $802.2
million from $1.034 billion at December 31, 1999.

     Beginning  January  1,  2000 the  Company's  reinsurance  costs,  which are
included as a reduction to net premiums earned,  were reduced  significantly due
to the December 31, 1999 expiration of certain low-level  reinsurance  contracts
that had incepted January 1, 1998.  Effective for insurance  policies  incepting
after  December  31, 1999 and until  April 1, 2000,  the  Company's  reinsurance
program  assumed  liability  for loss and certain  loss  adjustment  expenses in
excess of $1 million per loss  occurrence (the  "attachment  point") and up to a
maximum  of $399  million.  Effective  April  1,  2000,  the  Company  purchased
additional  reinsurance  that lowered the attachment  point to $250,000 per loss
occurrence  and  thereby   increased  the  maximum   reinsured   under  workers'
compensation  insurance  policies to $399.75  million per loss  occurrence.  For
insurance  policies incepting January 1, 1998 and through December 31, 1999, the
attachment point was  significantly  lower at $50,000 per loss occurrence due to
these  now-expired  low-level  reinsurance   contracts.   (See  "Loss  and  Loss
Adjustment Expense.")

     During  the  three  months  ended  June  30,  2000,  the  Company  recorded
approximately   $44  million  in  additional   premiums  under  certain  expired
retrospectively  rated workers'  compensation  insurance policies as a result of
additional loss experience under these insurance  policies.  Fremont  Industrial
Indemnity Company (formerly  Industrial  Indemnity Company) ("FIIC"),  which the
Company acquired in August 1997,  originally  underwrote the affected  insurance
policies. These insurance policies expired prior to the Company's acquisition of
FIIC and are not  characteristic  of the Company's  current  policyholder  base,
which is  comprised  mainly of small to medium size  employers.  Typically,  the
terms  of  retrospectively  rated  insurance  policies  provide  for  additional
premiums when loss experience  under the insurance policy reaches certain levels
as specified within the policy. Usually the extent of any additional premiums is
subject to a maximum limit as specified within the policy.

     NET  INVESTMENT  INCOME.  Net  investment  income  within the  property and
casualty  insurance  operation was $33.0 million and $104.1 million in the three
and nine months  ended  September  30,  2000,  as compared to $36.3  million and
$115.6 million in the same respective  periods in 1999. Lower investment  income
was due mainly to lower  average  invested  assets in the three and nine  months
ended September 30, 2000, as compared to the same prior year periods.  The lower
average invested assets resulting  primarily from higher ceded reinsurance costs
in 1999 and claim payments.

     LOSS AND LOSS  ADJUSTMENT  EXPENSE.  The property  and  casualty  insurance
operation's  loss and LAE incurred was $200.4 million and $1.053 billion for the
three and nine month  periods  ended  September  30, 2000, as compared to $264.7
million and $480.3 million for the three and nine month periods ended  September
30,  1999.  In  addition,  the ratio of these  losses  and LAE to  property  and
casualty  insurance  premiums earned ("loss ratio") was 80.6% and 132.3% for the
three and nine months ended September 30, 2000, respectively,  versus 127.4% and
83.4% for the same respective periods in 1999. The lower loss ratio in the three
months  ended  September  30, 2000 as


                                       13

<PAGE>


compared to the same prior year  quarter is due  primarily to an increase in the
incurred loss and LAE in the three months ended September 30, 1999 that resulted
from the adverse  effect of a lower than expected  level of certain  reinsurance
recoverables  than had been  actuarially  predicted at the  inception of certain
reinsurance   agreements.   (See  "Special  Discussion  Concerning   Reinsurance
Transactions  and  Reserve  Adjustments  Recognized  in  1999"  following.)  The
significant increase to loss and LAE incurred in the nine months ended September
30, 2000 resulted mainly from the combined  effects of significant  increases in
the Company's gross loss and LAE reserves under workers' compensation  insurance
policies  effective in or prior to 1999,  which were  recognized  by the Company
prior to the third quarter of 2000, and lower reinsurance recoveries in the nine
months ended September 30, 2000. See further discussion following.

     In the three months ended June 30, 2000,  the Company  increased  its gross
loss and LAE reserves under workers'  compensation  insurance policies effective
in or prior to 1999 by $450 million. The Company's reserve action was determined
through an evaluation of several factors,  including  increased  severity trends
observed since December 31, 1999 relating to the 1999 and prior accident  years,
increased variability of actuarial indications, and increased uncertainty within
the workers'  compensation  industry as to the underlying  causes and consequent
ultimate  impact of both increases in claim severity and an  acceleration in the
payment of claims.

     Of the $450 million total gross loss and LAE reserve increase, $400 million
relates to loss and directly allocated loss adjustment  expenses ("ALAE"),  with
the remaining  reserve  increase of $50 million  relating to that portion of the
Company's  gross LAE reserves  that  provide for the general and  administrative
costs of  settling  estimated  claims and which are not  allocated  to  specific
claims  (referred to  generally  as  "unallocated  loss  adjustment  expense" or
"ULAE").  Contributing to the Company's determination to increase its gross loss
and ALAE  reserves was an observed  increase in the gross claim  severity  trend
primarily  related to the 1999  accident year and to a lesser  extent,  1998 and
prior accident  years.  At December 31, 1999, the Company had observed  relative
stability in its gross loss and ALAE  indications,  particularly  with regard to
accident  years prior to 1998, as compared to its  observations  of  reinsurance
recoveries.  During the three  months  ended  September  30,  1999 and the three
months ended December 31, 1999, the Company had recorded significant  reductions
in its original estimates of reinsurance  recoveries.  (See "Special  Discussion
Concerning Reinsurance  Transactions and Reserve Adjustments Recognized in 1999"
following.) During the six months ended June 30, 2000, the Company observed that
the gross  severity  trend for the 1999  accident year was both higher than that
observed for the 1998 accident year, and was emerging at levels higher than what
was expected to emerge  using the  actuarial  indications  at December 31, 1999.
During this same period but to a lesser  extent than the 1999 year,  the Company
observed  that the 1998  accident  year was also  emerging at levels higher than
what was actuarially predicted at December 31, 1999.

     Another  contributing  factor to the Company's  gross loss and ALAE reserve
actions  in the three  months  ended  June 30,  2000 was  increased  variability
observed among the actuarial  methods evaluated by the Company at June 30, 2000.
In addition to the actuarial  indications  developed by the  Company's  retained
independent  actuaries,  the Company reviewed  actuarial  indications from other
independent  actuaries  and observed  variability  among the  actuarial  methods
employed and the results derived. Other than as specifically  articulated by the
actuary,  the Company is not able to determine with certainty the specific cause
or causes of the observed  variability of actuarial  indications and has reached
its own conclusions based on a review of its internal data base and a subjective
evaluation of both internal and external factors.

     The  Company  also  observed  that  the  workers'  compensation   industry,
particularly  in  California,  has  experienced  significant  increases in claim
severity on the 1999  accident  year and to a lesser  extent,  the 1998 accident
year.  These severity  increases  covered both medical and indemnity  costs, and
were above levels  adjusted for  estimated  inflation.  The frequency of claims,
however, has remained stable. The increasing severity on the 1999 accident year,
coupled with a continuing industry-wide  acceleration in paid losses observed by
the Company over the past several years,  has resulted in significant  increases
in the projections of total industry-wide losses and ALAE. While certain factors
have been cited as reasons for the  industry-wide  severity  increases  and paid
loss acceleration, conclusive evidence has not been identified by the Company to
either support or refute these findings.

     In  addition  to the  previously  discussed  gross  loss and  ALAE  reserve
increase, the Company strengthened its ULAE reserves by $50 million in the three
months ended June 30, 2000. Similar to the Company's observations concerning its
gross loss and ALAE reserves,  the Company observed increased  variability among
actuarial  indications of its ULAE reserves.  The Company determined its reserve
action after reviewing  indications from two independent  actuarial reviews,  as
well as a review  of both  internal  data  and  available  industry  information
related to claim administration costs.


                                       14

<PAGE>


     Effective for workers' compensation insurance policies incepting January 1,
2000 and after, and until April 1, 2000, the Company's  reinsurance  limits were
significantly  reduced  through the  expiration  at December 31, 1999 of certain
low-level  reinsurance  contracts.   The  reinsurance   "attachment  point"  was
increased  from  $50,000  per loss  occurrence  prior to  January  1, 2000 to $1
million per loss  occurrence  on January 1, 2000 and after.  Effective  April 1,
2000, the Company purchased  additional  reinsurance that lowered the attachment
point to  $250,000  per loss  occurrence.  The  Company  anticipates  that these
changes  in the  Company's  reinsurance  program at January 1, 2000 and April 1,
2000  will have the net  effect of  lowering  the  total  amount of  reinsurance
recoveries  in  calendar  year 2000 as compared  to  calendar  year 1999.  Lower
amounts of  reinsurance  recoveries  have been  recognized in the three and nine
months ended September 30, 2000 as compared to the same prior year periods. (See
"Premiums.")

     SPECIAL  DISCUSSION   CONCERNING   REINSURANCE   TRANSACTIONS  AND  RESERVE
ADJUSTMENTS  RECOGNIZED  IN  1999.  For the year  ended  December  31,  1999 and
resulting from Company actions taken after June 30, 1999, the Company's property
and casualty  insurance  operation  recorded a loss before taxes from continuing
operations  of $116.2  million  ($104.4  million  loss before taxes in the three
months ended September 30, 1999). This loss resulted primarily from the combined
adverse  effect  on  incurred  loss and LAE of a lower  than  expected  level of
reinsurance  recoverables  than had been  actuarially  predicted  at  inception,
coupled with the Company's recognition of the settlement agreement with Reliance
Insurance Company  ("Reliance") under a reinsurance  contract that was in effect
from January 1, 1998 through December 31, 1999.

     With regard to the lower than  expected  reinsurance  recoverables,  in the
third  and  fourth  quarters  of 1999,  the  Company  lowered  its  estimate  of
reinsurance  recoverables  on unpaid losses for the 1998 and 1999 accident years
by approximately $147 million.  This decrease was in recognition of a lower than
actuarially  predicted level of incurred losses ceded under certain  reinsurance
contracts  that were in effect from January 1, 1998  through  December 31, 1999.
These  reinsurance  contracts  reduced the  Company's  net loss  exposure from a
historical  retention  of $1 million  per loss  occurrence  to $50,000  per loss
occurrence. Prior to entering into these reinsurance agreements, the Company had
estimated its expected gross  incurred loss and LAE.  Estimates of incurred loss
and  LAE,  net  of  reinsurance  recoveries,  were  then  established  utilizing
actuarial  indications  based  upon  historical  experience  and  other  factors
considered  appropriate  to  forecast  incurred  losses to be ceded  under these
reinsurance  agreements.  During the third  quarter of 1999 and  pursuant to its
regular  review of net incurred loss and LAE estimates,  the Company  observed a
deterioration  in these net loss and LAE  estimates as compared to the actuarial
predictions.  To assist  the  Company in its  determination  of net loss and LAE
reserve  estimates,  the Company  retained  outside  actuarial  consultants  who
performed an  independent  actuarial  analysis of the Company's net loss and LAE
reserves as of June 30, 1999.  These  actuarial  indications  were reaffirmed at
September 30, 1999 and further  re-evaluated by independent outside actuaries at
December  31,  1999,  which  resulted  in  the  Company's   recognition  of  the
deterioration  in reinsurance  recoverables  in the third and fourth quarters of
1999. (See "Variability of Operating Results.")

     Also  contributing to the Company's loss before taxes in the fourth quarter
of 1999 was the recognition of $75 million in lower reinsurance  recoverables on
the 1998 and 1999 accident years pursuant to a settlement agreement entered into
on February  28, 2000  between the  Company  and  Reliance  under a  reinsurance
contract  that was in effect from  January 1, 1998  through  December  31, 1999.
Under the settlement agreement,  the Company received approximately $102 million
in  cash  and  no  longer  has  any  involvement  with  the  Reliance   workers'
compensation  reinsurance  programs brokered for Reliance by Unicover  Managers,
Inc. The Company  evaluated the adequacy of the expected cash  settlement  under
the agreement with the assistance of an  independent  actuarial  analysis of the
expected  losses and loss  adjustment  expenses  to be paid  under the  Reliance
reinsurance  contract after December 31, 1999. A range of expected loss payments
was  estimated and then  discounted  to a present  value basis using  investment
yields considered appropriate.  Based on these indications,  the cash settlement
is within the range of present values.  The $75 million  decrease in reinsurance
recoverables   represents  primarily  the  adjustment  necessary  to  bring  the
estimated reinsurance  recoverables relating to the 1998 and 1999 accident years
under  the  reinsurance  contract  with  Reliance  to a present  value  basis at
December 31, 1999.

     The  Company's  property  and casualty  insurance  operation is required to
maintain  reserves to cover the  Company's  ultimate  liability for loss and LAE
with respect to reported and  unreported  claims  incurred as of the end of each
accounting  period.  The Company  regularly  reviews its  reserving  techniques,
overall reserve position and reinsurance.  In light of present facts and current
legal  interpretations,  management  believes that adequate provisions have been
made for loss and LAE reserves, net of reinsurance recoverables.  These reserves
do not represent an exact calculation of liabilities,  but instead are estimates
involving actuarial  projections at a given time of what the ultimate settlement
and  administration  of claims will cost,  including  estimates  of  reinsurance
recoveries  associated with the estimated  claims costs.  These  projections are
based on facts and  circumstances  then  known,  predictions  of


                                       15

<PAGE>


future events,  estimates of future trends in claims frequency and severity, and
judicial theories of liability,  as well as other factors.  The establishment of
appropriate  gross loss and LAE  reserves  and  reinsurance  recoverables  is an
inherently  uncertain  process  and there  can be no  certainty  that  currently
established gross loss and LAE reserves and reinsurance  recoverables will prove
to be adequate  in light of  subsequent  actual  experience.  Subsequent  actual
experience  has resulted,  and could result,  in net loss and LAE reserves being
too high or too low. The Company's future loss and LAE development could require
an increase in its gross loss and LAE reserves or a decrease in its  reinsurance
recoverables  from prior  periods,  which would  adversely  affect the Company's
earnings in future periods.

     POLICY ACQUISITION COSTS AND OTHER OPERATING COSTS AND EXPENSES.  The ratio
of policy  acquisition costs and other operating costs and expenses to insurance
premiums is referred to as the expense  ratio.  The Company's  expense ratio was
31.8% and 29.0% for the three and nine  months  ended  September  30,  2000,  as
compared  to 32.8%  and  33.5%  for the same  respective  periods  in 1999.  The
decrease in the expense ratio in the nine month period ended  September 30, 2000
is due  mainly to  increases  in the  premium  base  resulting  from both  lower
reinsurance  premiums ceded  beginning  January 1, 2000 and additional  premiums
earned  in  the  three  months  ended  June  30,  2000  under  certain   expired
retrospectively   rated   workers'   compensation   insurance   policies.   (See
"Premiums.")

     As  stated   previously,   the  Company  intends  to  reduce  its  workers'
compensation  premium writings in response to the increased  operating  leverage
that resulted primarily from the Company's gross loss and LAE reserve actions in
the second  quarter ended June 30, 2000.  (See  "Premiums.")  Consequently,  the
premium base used to calculate  the expense ratio is expected to decrease in the
future.  Additionally,  policy  acquisition  costs are expected to vary directly
with the intended premium decreases. Other operating costs and expenses however,
do not typically vary directly with the premium level  changes.  In an effort to
keep these  expenses in line with its premium base,  the Company has reduced its
property and casualty  insurance  segment work force by approximately 12% during
the third  quarter  ended  September 30, 2000.  However,  the Company  cannot be
certain that it will be able to continue to reduce  expenses at the same rate as
its premium base decreases and thereby prevent the expense ratio from increasing
in the future. (See "Subsequent Events.")

     DIVIDENDS TO POLICYHOLDERS.  The Company's  policyholder dividend ratio was
2.4%  and  4.8%  for the  three  and  nine  months  ended  September  30,  2000,
respectively,  as compared to 3.6% and 3.5% for the same  respective  periods in
1999. The significant  increase in the  policyholder  dividend ratio in the nine
month  period  ended  September  30,  2000  is  due  mainly  to a  non-recurring
adjustment  of $20  million  recognized  prior to the third  quarter  of 2000 to
increase the Company's  liability for dividends to  policyholders  ("PHD").  The
increase  in the  Company's  PHD  liability  relates  to  workers'  compensation
insurance  policies  that are  "participating",  which  obligates the Company to
consider  the payment of  dividends.  Although the  substantial  majority of the
Company's workers' compensation insurance policies within its primary regions of
California  and Illinois are written as  "non-participating"  and thereby do not
obligate  the Company to consider  the payment of  dividends,  the Company  does
write  "participating"  business in other states.  During the three months ended
June 30, 2000 and primarily for those  participating  insurance policies written
by the Company in its midwest and eastern regions, the Company refined its model
used in  estimating  its ultimate PHD  liability.  The majority of the Company's
participating insurance policies are written in its midwest and eastern regions.
As a result of this refinement,  the Company determined that the loss experience
under  these   participating   insurance  policies  was  lower  than  previously
estimated, thereby resulting in an increase in PHD liability.

     VARIABILITY  OF  OPERATING  RESULTS.  The  Company's  profitability  can be
affected significantly by many factors including  competition,  the severity and
frequency of claims,  fluctuation  in interest  rates and the rate of inflation,
legislation  and  regulations,  court  decisions,  the judicial  and  regulatory
climate and general economic  conditions and trends, all of which are outside of
the Company's control. In addition, the Company's results may be affected by its
ability  to  assess  and  integrate  successfully  the  operations  of  acquired
companies, as well as the Company's ability to contain expenses and to implement
appropriate  technological  changes.  Any of these factors  could  contribute to
significant  variation  in  the  Company's  results  of  operations  within  the
different aspects of its business,  or businesses taken as a whole, from quarter
to quarter and from year to year.  Also, the  establishment  of appropriate loss
and  LAE  reserves,  net  of  reinsurance  recoverables,   necessarily  involves
estimates,  and reserve  adjustments  have caused  significant  fluctuations  in
operating results from year to year.

     With respect to the Company's  workers'  compensation  insurance  business,
changes in economic  conditions can lead to reduced  premium levels due to lower
payrolls as well as increased claims due to the tendency of workers who are laid
off to submit workers' compensation insurance claims. Changes in market interest
rates can affect the

                                       16

<PAGE>


amount of interest income that the Company earns on its investment portfolio, as
well as the  amount of  realized  and  unrealized  gains or  losses on  specific
holdings within the Company's investment  portfolio.  Legislative and regulatory
changes  can  also  cause  the  operating  results  of  the  Company's  workers'
compensation insurance businesses to vary.

     The Company's workers' compensation insurance business competes in a market
characterized  by  competition  on the basis of price and service.  In addition,
state  regulatory  changes  could  affect  competition  in the states  where the
Company  transacts  business.  Although  the Company has been one of the largest
writers  of  workers'  compensation  insurance  in the  nation,  certain  of its
competitors  are larger  and have  greater  resources  than  Fremont.  As stated
previously,  the Company  intends to reduce its  workers'  compensation  premium
writings in response to the increased operating leverage that resulted primarily
from the  Company's  gross loss and LAE  reserve  actions in the second  quarter
ended June 30,  2000.  (See  "Premiums.")  Consequently,  the Company  cannot be
certain that it will continue to maintain its market share in the future or that
the Company will be able to obtain adequate pricing for its insurance  products.
Over the past several years,  the Company has observed a reduction in the number
of  competitors  resulting  from  the  consolidation  of  companies  into  other
entities,  companies who are forced to terminate underwriting activities through
regulatory  actions by state  insurance  authorities,  as well as from companies
electing to reduce or discontinue the writing of workers' compensation insurance
in certain jurisdictions.

     The Company's workers'  compensation  insurance operations are concentrated
in  California  and Illinois,  with  approximately  54% of the  Company's  gross
premium  inforce  being  located in these two states as of  September  30, 2000.
Because of this  concentration,  the Company's financial position and results of
operations  have been and are expected to continue to be  influenced  by general
trends in the respective states' economies, and in particular,  the condition of
the workers'  compensation  insurance  market  within each state.  The impact of
unfavorable  economic  conditions,   legislation,   regulatory  restriction  and
supervision,  and other  trends  within  these two  states may result in greater
uncertainty  and  volatility  in the  Company's  business  operations  and could
adversely  affect the  results of the  Company's  operations  and its  financial
condition  more than if the  Company's  premium  had been  originated  with more
geographic diversification.

     WORKERS'  COMPENSATION  REGULATION.  The  Company's  workers'  compensation
insurance  operation has premiums inforce in forty-five  states and the District
of Columbia.  Insurance  companies are subject to supervision  and regulation by
the state  insurance  authority in each state in which they  transact  business.
Such  supervision and regulation  relate to the numerous aspects of an insurance
company's  business  and  financial  condition.  The  primary  purpose  of  such
supervision   and   regulation  is  the   protection  of  injured   workers  and
policyholders rather than investors or stockholders of an insurer. The Company's
multistate   insurance   operations  require,  and  will  continue  to  require,
significant  resources  of the  Company in order to  continue to comply with the
regulations of each state in which the Company transacts business.

     Illinois began operating under an open rating system in 1982 and California
began operating under such a system effective January 1, 1995. Generally,  in an
open rating system,  workers' compensation insurance companies are provided with
advisory  premium rates  (expected  losses and expenses) or loss costs (expected
losses only) which vary by job  classification.  Each insurance company sets its
base rates to reflect  its  particular  loss  experience  and  operating  costs.
Although  insurance  companies are not required to adopt such  advisory  premium
rates,  companies in Illinois  generally follow such rates.  However,  insurance
companies  in  California  have,  since the  adoption of an open rating  system,
generally set their premium rates below such advisory  rates.  Before January 1,
1995,  California  operated  under a minimum  rate law,  whereby  premium  rates
established  by the  California  Department of Insurance  were the minimum rates
that could be charged by an  insurance  carrier.  The repeal of the minimum rate
law has resulted in lower premiums and profitability on the Company's California
workers'  compensation  insurance  policies due to increased price  competition.
Beginning in the second half of 1999 and  continuing in the first nine months of
2000  however,  the Company  observed a lessening  of price  competition  in its
primary regions of California and Illinois. It is uncertain however, whether the
observed  lessening in the competitive  environment and the Company's ability to
increase premium rates will continue.

     DISCONTINUED OPERATIONS.  In the third quarter ended September 30, 1999 the
Company  incurred a net loss of $25 million to  recognize  the  contribution  of
additional  assets  to the  Company's  discontinued  insurance  operations.  The
additional assets were considered  necessary as the Company observed an increase
in reported asbestos and environmental  claims in excess of previous  estimates.
The Company's  discontinued  insurance  operations  consist primarily of assumed
treaty and facultative  reinsurance  business that was discontinued between 1986
and 1991. In 1990, the Company established a management group to actively manage
the liquidation of this business.  The liabilities associated with this business
are long term in duration and, therefore, the Company

                                       17

<PAGE>


continues to be subject to claims being reported. Claims under these reinsurance
treaties include professional liability, product liability and general liability
which include environmental and asbestos claims.

FINANCIAL SERVICES OPERATION

     The Company's  financial  services  operations are  principally  engaged in
commercial  and  residential  real estate  lending,  and investing in syndicated
loans.  Revenues consist principally of interest income and, to a lesser extent,
gains on whole loan sales, fees and other income. Prior to the December 20, 1999
sale of the  Company's  commercial  finance  subsidiary,  the  Company  provided
commercial finance loans,  primarily secured by accounts receivable,  inventory,
and  machinery  and  equipment,  to  small  and  middle  market  companies  on a
nationwide basis.

     During  the  third  quarter  ended  September  30,  2000 the  Company  sold
substantially  all of its insurance premium finance loan portfolio and no longer
offers  this loan  product.  This  transaction  allows the  Company to focus its
financial  services  resources on its core lending  products of  commercial  and
residential  real estate loans and syndicated  loans. The impact of this sale on
the Company's operating results was not material.

     The  following  table  presents  information  for the three and nine  month
periods  ended  September  30,  2000  and 1999  with  respect  to the  Company's
financial services operations:

<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED          NINE MONTHS ENDED
                                                              SEPTEMBER 30,              SEPTEMBER 30,
                                                         -----------------------     -----------------------
                                                            2000          1999         2000          1999
                                                         ---------     ---------     ---------     ---------
                                                                        (THOUSANDS OF DOLLARS)

<S>                                                      <C>           <C>           <C>           <C>
Revenues .............................................   $ 107,712     $ 105,277     $ 304,131     $ 286,627
Expenses .............................................      79,581        87,860       232,098       235,542
                                                         ---------     ---------     ---------     ---------
Income Before Taxes ..................................   $  28,131     $  17,417     $  72,033     $  51,085
                                                         =========     ========      =========     =========
</TABLE>


     Revenues  increased 2.3% and 6.1% in the three and nine month periods ended
September 30, 2000, respectively,  as compared to the same respective periods in
1999, due primarily to greater loan interest  revenue  attributable  to a higher
loan  portfolio  yield and to the growth in the total average loan  portfolio of
the  Company's  thrift  and loan  subsidiary,  Fremont  Investment  & Loan  (the
"thrift").  Excluding the Company's commercial finance subsidiary which was sold
in December  1999, the average loan  portfolio  (including  loans held for sale)
grew to $3.82  billion  and $3.70  billion  in the three and nine  months  ended
September 30, 2000 from $3.39  billion and $2.92 billion in the same  respective
prior year periods.  Also  contributing to the increased  revenues were gains on
residential real estate whole loan sales of $3.7 million and $8.6 million in the
three and nine months ended  September 30, 2000 as compared to gains (losses) of
$(389,000) and $238,000 in the same  respective  prior year periods.  Investment
income  increased to $4.9 million and $12.8 million versus $2.3 million and $6.8
million  for the  three  and nine  months  ended  September  30,  2000 and 1999,
respectively.

     Income before taxes in the financial  services  operation was $28.1 million
and $72.0 million for the three and nine month periods ended September 30, 2000,
as compared to $17.4 million and $55.1 million for the same  respective  periods
of 1999. The increase in income before taxes was due to the previously described
growth in the thrift's  total  average  financial  services loan  portfolio,  an
increase  in the net  yield  earned  on the  loan  portfolio,  higher  gains  on
residential  real  estate  whole loan sales,  higher  investment  income,  lower
operating expenses, and a lower provision for loan losses.  Partially offsetting
these  increases  was a decrease in income  before  taxes due to the  previously
described sale of the Company's commercial finance subsidiary in December 1999.


                                       18


<PAGE>


     The following  table  identifies  the interest  income,  interest  expense,
average interest  bearing assets and  liabilities,  and interest margins for the
Company's financial services operations:

<TABLE>
<CAPTION>
                                                                            NINE MONTHS ENDED SEPTEMBER 30,
                                                   ------------------------------------------------------------------------------
                                                                    2000                                   1999
                                                   -------------------------------------     ------------------------------------
                                                     AVERAGE                     YIELD/        AVERAGE                    YIELD/
                                                     BALANCE       INTEREST      COST (1)      BALANCE        INTEREST    COST (1)
                                                   -----------     ---------     -------     -----------     ---------    -------
                                                                      (THOUSANDS OF DOLLARS, EXCEPT PERCENTS)

<S>                                                <C>             <C>             <C>       <C>             <C>            <C>
Interest earning assets (2) :
  Commercial real estate loans .................   $ 2,530,686     $ 192,829       10.18%    $ 2,020,855     $ 138,438      9.16%
  Residential real estate loans (3) ............       756,859        54,836        9.68         737,837        50,120      9.08
  Syndicated loans .............................       340,530        25,062        9.83         472,247        31,586      8.94
  Insurance premium finance loans ..............        71,466         5,974       11.17          59,419         4,709     10.60
  Commercial finance loans .....................             -             -           -         525,558        42,761     10.88
  Investments ..................................       261,719        12,754        6.51         177,133         6,812      5.14
                                                   -----------     ---------                 -----------     ---------
    Total interest bearing assets ..............   $ 3,961,260     $ 291,455        9.83%    $ 3,993,049     $ 274,426      9.19%
                                                   ===========     =========                 ===========     =========

Interest earning liabilities:
  Time deposits ................................   $ 2,918,063     $ 130,091        5.96%    $ 2,006,256     $  79,839      5.32%
  Savings deposits .............................       666,886        27,359        5.48         643,327        23,922      4.97
  Debt with banks
    and other institutions .....................         5,164           248        6.41         332,657        13,791      5.54
  Securitization obligation ....................             -             -           -         590,385        23,179      5.25
  Debt from affiliates .........................             -             -           -         113,718         5,833      6.86
  Other ........................................         2,329            36        2.06          35,707         2,403      9.00
                                                   -----------     ---------                 -----------     ---------
    Total interest earning liabilities .........   $ 3,592,442     $ 157,734        5.86%    $ 3,722,050     $ 148,967      5.35%
                                                   ===========     =========                 ===========     =========

Net interest income ............................                   $ 133,721                                 $ 125,459
                                                                   =========                                 =========

Percent of average interest-earning assets:
  Interest income ..............................                                   9.83%                                   9.19%
  Interest expense .............................                                   5.32%                                   4.99%
                                                                                 -------                                  ------
    Net interest margin ........................                                   4.51%                                   4.20%
                                                                                 =======                                  ======
-------------------------
<FN>
(1)  Annualized
(2)  Average loan balances include non-acccrual loan balances
(3)  Includes loans held for sale
</FN>
</TABLE>

     The  margin  between  the  Company's  interest  income  and  cost of  funds
increased  in the nine months ended  September  30, 2000 as compared to the same
period of 1999,  due  primarily  to an increase in the net yields on  commercial
real estate and syndicated  loans,  offset partially by a decrease in net yields
on residential real estate loan, and a decrease in net yields resulting from the
sale of the Company's  commercial finance subsidiary,  which had experienced net
yields in excess of the total  consolidated loan portfolio net yield of 4.20% in
the nine month period ended September 30, 1999.

                                       19


<PAGE>


     Loans  Receivable  and Reserve  Activity.  The following  table shows loans
receivable in the various financing  categories and the percentages of the total
represented by each category:


<TABLE>
<CAPTION>
                                                    SEPTEMBER 30,              DECEMBER 31,
                                                        2000                      1999
                                               ---------------------      ---------------------
                                                                % OF                       % OF
                                                  AMOUNT       TOTAL         AMOUNT       TOTAL
                                               -----------     -----      -----------     -----
                                                   (THOUSANDS OF DOLLARS, EXCEPT PERCENTS)

<S>                                            <C>                <C>     <C>                <C>
Term loans:
  Commercial real estate loans .............   $ 2,695,467        82%     $ 2,332,880        75%
  Syndicated loans .........................       324,530        10          322,715        10
  Residential real estate loans ............       265,387         8          388,297        13
  Insurance premium finance loans ..........         2,041         -           64,596         2
                                               -----------     -----      -----------     -----
    Total term loans .......................     3,287,425       100        3,108,488       100
                                               -----------     -----      -----------     -----
Revolving loans:
  Syndicated loans .........................         5,463         -            8,990         -
                                               -----------     -----      -----------     -----
    Total loans receivable (1) .............     3,292,888       100        3,117,478       100
Less allowance for loan losses .............       (62,816)        2          (56,494)        2
                                               -----------     -----      -----------     -----
  Net loans receivable .....................   $ 3,230,072        98%     $ 3,060,984        98%
                                               ===========     =====      ===========     =====
------------------
<FN>
(1) Total loans receivable do not include loans held for sale.
</FN>
</TABLE>


     The following  table  illustrates  the  maturities  of the Company's  loans
receivable:

<TABLE>
<CAPTION>
                                                                  MATURITIES AT SEPTEMBER 30, 2000
                                                       -------------------------------------------------------
                                                         1 TO 24        25 - 60      OVER 60
                                                         MONTHS         MONTHS        MONTHS          TOTAL
                                                       -----------     ---------     ---------     -----------
                                                                         (THOUSANDS OF DOLLARS)


<S>                                                    <C>             <C>           <C>           <C>
Term loans -- variable rate ........................   $ 1,432,483     $ 794,326     $ 524,758     $ 2,751,567
Term loans -- fixed rate ...........................        57,283       102,504       376,071         535,858
Revolving loans -- variable rate ...................             -         4,880           583           5,463
                                                       -----------     ---------     ---------     -----------
              TOTAL ................................   $ 1,489,766     $ 901,710     $ 901,412     $ 3,292,888
                                                       ===========     =========     =========     ===========
</TABLE>

     The Company  monitors the relationship of fixed and variable rate loans and
interest bearing liabilities in order to minimize interest rate risk.

     The Company  originates both  commercial and residential  real estate loans
outside of California.  The Company seeks portfolio growth outside of California
in order to achieve  greater  geographic  diversity  in its loan  portfolio  and
thereby lessen the Company's exposure to regional economic conditions. The total
amount of commercial and residential real estate loans outstanding on properties
located  outside of California at September 30, 2000,  including  loans held for
sale, was $1.3 billion and $390 million, respectively.


                                       20


<PAGE>


     The following  table describes the asset  classifications,  loss experience
and reserve  reconciliation of the financial services operation as of or for the
nine month periods ended as shown below:

<TABLE>
<CAPTION>
                                                                             SEPTEMBER 30,
                                                                     ---------------------------
                                                                        2000            1999 (1)
                                                                     -----------     -----------
                                                                     (THOUSANDS OF DOLLARS,
                                                                         EXCEPT PERCENTS)

<S>                                                                  <C>             <C>
Non-accrual loans ................................................   $    55,212     $    28,506
Real estate owned ("REO") ........................................         7,743           9,570
                                                                     -----------     -----------
Total non-performing assets ......................................   $    62,955     $    38,076
                                                                     ===========     ===========
Accrual loans 90 days past due ...................................   $     2,929     $     2,654
                                                                     ===========     ===========

Beginning allowance for loan losses ..............................   $    56,494     $    56,346
Provision for loan losses ........................................        10,167          16,780
Reserves established with portfolio acquisitions .................             -             542
Charge-offs:
  Commercial real estate loans ...................................         2,915             532
  Residential real estate loans ..................................           951             955
  Syndicated loans ...............................................             -           1,300
  Insurance premium finance loans ................................           111              75
  Commercial finance loans .......................................             -           2,858
                                                                     -----------     -----------
    Total charge-offs ............................................         3,977           5,720
                                                                     -----------     -----------
Recoveries:
  Commercial real estate loans ...................................            44              74
  Residential real estate loans ..................................            68              52
  Syndicated loans ...............................................            13               -
  Insurance premium finance loans ................................             7              15
  Commercial finance loans .......................................             -              52
                                                                     -----------     -----------
    Total recoveries .............................................           132             193
                                                                     -----------     ----------
Net charge-offs ..................................................         3,845           5,527
                                                                     -----------     -----------
Ending allowance for loan losses .................................   $    62,816     $    68,141
                                                                     ===========     ===========


Allocation of allowance for loan losses:
  Commercial real estate loans ...................................   $    50,530     $    41,000
  Residential real estate loans ..................................         6,936           7,087
  Syndicated loans ...............................................         5,310           9,272
  Insurance premium finance loans ................................            40             540
  Commercial finance loans .......................................             -          10,242
                                                                     -----------     -----------
    Total allowance for loan losses ..............................   $    62,816     $    68,141
                                                                     ===========     ===========

Total loans receivable before allowance for loan losses ..........   $ 3,292,888     $ 3,724,288
Average total loans receivable (2) ...............................     3,699,541       3,692,840
Net charge-offs to average total loans receivable (annualized) ...          0.14%           0.20%
Non-performing assets to total loans receivable plus REO .........          1.91%           1.02%
Allowance for loan losses to total loans receivable ..............          1.91%           1.83%
Allowance for loan losses to non-performing assets ...............          99.8%          179.0%
Allowance for loan losses to non-performing
  assets and accrual loans 90 days past due ......................          95.3%          167.3%

-------------------------
<FN>
(1) Includes  the  Company's  commercial  finance  subsidiary  which was sold in
December 31, 1999.
(2) Includes loans held for sale.
</FN>
</TABLE>



                                       21

<PAGE>


     Although  non-performing assets increased to $63.0 million at September 30,
2000 from $38.1 million at September 30, 1999, the non-performing asset level at
September  30,  2000  continues  to be  within  industry  benchmarks  and is not
considered  unusual by the Company.  The  Company's net  charge-offs  to average
total loans receivable  continues to be low at 0.14% and 0.20%  (annualized) for
the nine months ended  September 30, 2000 and 1999,  respectively.  Furthermore,
this  continued  low loan loss  experience,  coupled with modest loan  portfolio
growth  versus  significant  loan  portfolio  growth  in the nine  months  ended
September  30, 2000 and 1999,  respectively,  resulted in a lower  provision for
loan losses in the nine months ended September 30, 2000.

     RESIDENTIAL  REAL ESTATE LOAN  SECURITIZATIONS.  The Company's  residential
real  estate  operation  began  a  program  in  1999 of  selling  loans  through
securitization.  In the nine  months  ended  September  30,  1999,  the  Company
completed  three   securitizations   totaling   approximately  $1.4  billion  in
residential  real estate loans.  No  securitizations  were completed in the nine
months ended September 30, 2000. At September 30, 2000 and 1999, the Company had
approximately $1.12 billion and $1.23 billion, respectively, in residential real
estate  loans  under  securitization  which are not  included  in the  Company's
balance sheet.

     In the Company's securitizations, the Company sells residential real estate
loans to a special purpose entity,  which is established for the limited purpose
of purchasing the loans and issuing interest  bearing  securities that represent
interests in the loans.  The  securitization  is treated as a sale and the loans
sold are removed from the Company's  balance  sheet.  The  securities  issued to
third party investors are  collateralized  by the underlying pool of residential
real estate loans. The investors and the special purpose entity have no recourse
to the Company for failure of the  residential  loan  borrowers to pay when due.
The Company retains a residual  interest,  which represents the right to receive
certain  future  cash  flows  which  are  generally  equal  to the  value of the
principal  and  interest  to be  collected  on the loans in excess  of:  (i) the
principal  and  interest  to  be  paid  on  the  securities;  and  (ii)  various
contractual  net  servicing  fees  and  other  expenses.  Most of the  Company's
residual interests,  however, are generally restricted until investors and other
expenses have been paid or otherwise are  subordinate  to investor's  interests.
Upon  completion  of  the  securitization,  the  Company  records  its  residual
interests as an asset on the balance sheet.  Gains or losses on a securitization
are based on the  estimated  fair value of the  proceeds  from the sale,  net of
related  transaction  costs and the allocated  carrying value of the loans sold.
Fair value is  determined  by computing  the net present  value of the estimated
cash flows  retained,  using the dates that such cash flows are  expected  to be
released to the Company (the cash-out  method),  at a discount  rate  considered
commensurate  with the risks  associated  with the cash  flows.  The amounts and
timing of the cash  flows  are  estimated  after  considering  various  economic
factors and other factors, including prepayment speeds and delinquency,  default
and loss rates. The outstanding  balance of the Company's  residual interests at
September 30, 2000 was $54.7 million.  Since the value of the residual interests
is subject to  substantial  credit,  prepayment,  and interest rate risks on the
loans  sold,  the  Company  recognized  no gain  on the  residual  interests  it
retained.  However,  income may be recognized  in future  periods if the credit,
prepayment,  and interest  rate risk factors  develop  more  favorably  than the
Company's original assumptions. (See "Variability of Operating Results.")

     VARIABILITY OF OPERATING RESULTS.  During periods when economic  conditions
are unfavorable,  the Company's financial services businesses may not be able to
originate  new loan  products  or  maintain  the credit  quality of its  finance
receivables at previously  attained levels,  both in its portfolio and for those
loans  that have  been  securitized.  This may  result  in  increased  levels of
non-performing  assets and net credit losses.  Changes in market interest rates,
or in the relationships between various interest rates could cause the Company's
interest  margins to be reduced  and may  result in  significant  changes in the
prepayment  patterns of the Company's  finance  receivables.  These risk factors
could  adversely  affect  the value of the  Company's  loans  and their  related
collateral, as well as, the valuation of the residual interests in the Company's
securitized loans, both of which could adversely affect the Company's results of
operations and financial  condition.  For example, the Company has recognized in
the three and nine  months  ended  September  30,  2000  $3.8  million  and $5.2
million, respectively, in losses associated with a reduction in the valuation of
its residual interests in securitized loans.

     The Company's  financial services  businesses  maintain reserves for credit
losses on its  portfolio  of finance  receivables  in amounts  that the  Company
believes are sufficient to provide adequate protection against potential losses.
The finance  receivables  that the Company  primarily  originates,  both for its
portfolio   and  for   securitization,   are  generally   non-conventional   and
non-investment  grade loans. To mitigate for the somewhat higher  potential risk
of the lending that the Company is primarily  engaged in and for the impact that
adverse economic  developments could have on the Company's finance  receivables,
the  Company  lends  primarily  on a senior  and  secured  basis  and  employs a
proactive  asset  management  approach.  The Company also  attempts to carefully
evaluate the  underlying  collateral  that  secures  these loans and to maintain
underwriting   standards  that  are  designed  to  effect  appropriate  loan


                                       22

<PAGE>

to collateral valuations and cash flow coverages.  Although the Company believes
that its consolidated  level of reserves is sufficient to cover potential credit
losses, these reserves could prove to be inadequate due to unanticipated adverse
changes in economic conditions or discrete events that adversely affect specific
borrowers,  industries  or  markets.  Any of  these  changes  could  impair  the
Company's  ability to realize  the  expected  value of the  collateral  securing
certain of its finance receivables or the timing of the realization thereof.

     The Company's  financial  services  businesses  compete in markets that are
highly competitive and are characterized by factors that vary based upon product
and geographic  region.  The markets in which the Company competes are typically
characterized  by a large number of competitors who compete based primarily upon
price,  terms and loan structure.  The Company primarily competes with banks and
mortgage  and  finance  companies,  many of which are  larger  and have  greater
financial  resources than the Company.  The competitive  forces of these markets
could  adversely  affect the Company's  net interest  income,  loan  origination
volume or net credit losses.

     While the Company  attempts to diversify its loan origination by geographic
region,  the Company's  geographic  concentration  of commercial and residential
real estate loans in California may subject its loan  portfolio and  securitized
loans to higher  rates of  delinquencies,  defaults  and  losses in an  economic
downturn in California  than the rates  experienced  in loan  portfolios  having
greater geographic diversity.  At September 30, 2000,  approximately half of the
Company's  commercial and residential  real estate loans,  both in its portfolio
and those loans that have been  securitized,  were  collateralized by properties
located in California.  Adverse events in California, such as real estate market
declines or the occurrence of natural  disasters upon property  located therein,
may have a more significant  adverse effect upon the Company's operating results
and  financial  condition  than  if  a  higher  percentage  of  its  loans  were
collateralized by properties located outside California.

     The Company's  primary  financial  services  business is a Federal  Deposit
Insurance  Corporation  ("FDIC")  insured thrift and loan subject to supervision
and regulation by the California  Department of Financial  Institutions  and the
FDIC.   Federal  and  state   regulations   prescribe  certain  minimum  capital
requirements  and,  while the Company's  thrift is currently in compliance  with
such  requirements,  in the  future  the  Company  could  be  required  to  make
additional contributions to its thrift in order to maintain compliance with such
requirements. Future changes in government regulation and policy could adversely
affect  the thrift and loan  industry,  including  the  Company's  thrift.  Such
changes in regulations and policies may place restrictions on or make changes to
the Company's lending business and increase the costs of compliance.

MARKET RISK

     The Company is subject to market risk resulting primarily from fluctuations
in interest  rates  arising from balance  sheet  financial  instruments  such as
investments,  loans and debt. In the property and casualty insurance operations,
the greatest  interest rate risk exposure  occurs where the interest rate of the
financial  instrument  is fixed in nature and there is a difference  between the
fixed  rate of the  financial  instrument  and the  market  rate.  The  greatest
interest  rate risk exposure in the financial  services  operations  occurs when
interest  rate gaps arise  wherein  assets are funded  with  liabilities  having
different   repricing  intervals  or  different  market  indices  to  which  the
instruments'  interest rates are tied. Changes in interest rates will affect the
Company's net  investment  income,  loan  interest,  interest  expense and total
stockholders'  equity.  The  objective  of the  Company's  asset  and  liability
management activities is to provide the highest level of net interest income and
to seek cost effective sources of capital,  while maintaining  acceptable levels
of interest  rate and  liquidity  risk.  The Company has  designated  its entire
investment portfolio as investments that would be available for sale in response
to changing market conditions,  liquidity requirements,  interest rate movements
and other investment factors. The Company currently owns no derivative financial
instruments  and,  consequently,   is  not  subject  to  market  risk  for  such
off-balance sheet financial instruments.  Furthermore, the Company does not have
exposure to foreign currency or commodity price risk.

     For additional  information  regarding  market risk, see the discussion set
forth under the subheadings "Property and Casualty Insurance Operations Interest
Rate Risk,"  "Financial  Services  Operations  Interest  Rate Risk" and "Fremont
General Corporation (Parent-only)-Interest Rate Risk" in Management's Discussion
and  Analysis  in the  Company's  1999 Annual  Report on Form 10-K.  No material
changes in market risk have occurred in the quarter ended September 30, 2000.


                                       23


<PAGE>


LIQUIDITY AND CAPITAL RESOURCES

     The  property and casualty  insurance  operation  must have cash and liquid
assets  available to meet its  obligations to  policyholders  in accordance with
contractual  obligations,  in  addition  to having the funds  available  to meet
ordinary operating costs. The operation has several sources of funds to meet its
obligations,  including cash flow from  operations,  recoveries from reinsurance
contracts and investment  securities.  By statute, the majority of the cash from
the  operation  is required to be invested in  investment  grade  securities  to
provide  protection for  policyholders.  The Company invests in fixed income and
preferred equity  securities with an objective of providing a reasonable  return
while limiting credit and liquidity risk. The Company's investment portfolio had
an unrealized  loss before tax of $102.2 million and $106.3 million at September
30, 2000 and December 31, 1999, respectively.

     The Company's  thrift and loan subsidiary  finances its lending  activities
through  customer  deposits,  which have grown to $3.83 billion at September 30,
2000 from $3.42 billion at December 31, 1999.  Additionally,  beginning in 1999,
the  Company  financed  certain of its  residential  real estate  loans  through
securitization.  During 1999,  the Company sold  approximately  $1.41 billion of
residential  real  estate  loans  in  three   securitizations.   There  were  no
securitizations  completed in the nine months  ended  September  30,  2000.  The
thrift is also eligible for financing  through the Federal Home Loan Bank of San
Francisco ("FHLB"),  which financing is available at varying rates and terms. As
of September 30, 2000, $534 million was available under facilities from the FHLB
with no amounts outstanding. Additionally in 1999, the thrift obtained a line of
credit with the Federal Reserve Bank of San Francisco, and at September 30, 2000
had a borrowing capacity of $206 million, with no amounts outstanding.

     As a holding company,  Fremont General  Corporation ("the holding company")
pays its operating expenses,  meets its other obligations and pays stockholders'
dividends from its cash on hand,  management fees paid by its  subsidiaries  and
dividends paid by its subsidiaries.  Stockholders' dividends declared aggregated
$13.7 million and $16.3 million in the nine months ended  September 30, 2000 and
1999, respectively. Several of the Company's subsidiaries are subject to certain
statutory and regulatory  restrictions that restrict their ability to distribute
dividends to the holding company.  Based on available liquidity at September 30,
2000, the Company does not currently  anticipate the need for any dividends from
its subsidiaries for the remainder of the calendar year. Additionally, in August
2000 the holding company cancelled its syndicated bank line, which had permitted
borrowings  of up to $225  million.  The  Company  had no  borrowings  under the
facility at the date of cancellation  and the size and structure of the facility
was no longer considered appropriate for the holding company's requirements. The
holding  company is  considering  the need for a new credit  facility that would
more closely address its current liquidity requirements.

     On  January  1, 2000 and  April 1,  2000,  the  holding  company  converted
approximately $154 million and $267 million,  respectively,  in notes receivable
due from the Company's downstream holding company  subsidiaries,  FGCC and FCIG,
to common equity in the subsidiaries, thereby establishing capital contributions
to  them.  The  January  1,  2000  conversion  transaction  affected  FGCC,  the
downstream  holding company  subsidiary that holds the Company's thrift and loan
subsidiary, and the April 1, 2000 conversion transaction impacted FCIG, which is
the downstream  holding company  subsidiary  that holds the Company's  insurance
company  subsidiaries.  Accordingly,  beginning January 1, 2000, and to a larger
extent April 1, 2000, the Company's  unallocated  corporate interest expense is,
and will continue to be, higher. After these conversions,  there is no affiliate
debt due from the Company's downstream holding company subsidiaries.

     On March 17,  1999,  Fremont  General  Corporation  issued $425  million of
Senior Notes  consisting  of $200 million of 7.7% Senior Notes due 2004 and $225
million of 7.875% Senior Notes due 2009. Net proceeds from the Senior Notes were
used to repay all indebtedness  outstanding under a revolving line of credit and
for general corporate purposes, including working capital. The Senior Notes were
offered in a private placement to qualified  institutional  buyers and a limited
number of institutional  accredited investors.  The Company subsequently filed a
Registration  Statement  on  Form  S-4,  which  was  declared  effective  by the
Securities  and Exchange  Commission  on May 11,  1999,  in  connection  with an
exchange offer by the Company and the issuance of an equal  principal  amount of
exchange  notes upon tender of the initial  $425  million of Senior  Notes.  The
exchange  notes  consist of $200 million of 7.70% Series B Senior Notes due 2004
and $225 million of 7.875% Series B Senior Notes due 2009. The form and terms of
the exchange  notes are  substantially  identical to those of the initial notes,
except that the exchange notes have been registered under the Securities Act. As
of June 11,  1999,  the closing  date for the exchange  offer,  all  outstanding
Senior Notes had been exchanged for Series B Senior Notes.  During the three and
nine months ended  September  30, 2000 the Company  purchased  $13.0 million and
$19.3  million,  respectively,  in principal  amount of its 7.7% Series B Senior
Notes. The cost to the Company was approximately $6.1 million, and $8.8 million,
respectively,  resulting in an  extraordinary  gain before taxes of $6.9 million
and $10.5 million,  respectively  ($4.3


                                       24


<PAGE>


million and $6.5  million,  respectively,  after taxes).  The after-tax  gain is
reported as an extraordinary item in the accompanying Consolidated Statements of
Operations.

     On  February  28,  2000,  Fremont  reached  an  agreement  with  one of its
reinsurers,  Reliance Insurance Company ("Reliance"),  to settle all obligations
between the Company and Reliance  under a contract of  reinsurance  which was in
effect for the period January 1, 1998 through December 31, 1999. Under the terms
of the settlement agreement,  the Company received approximately $102 million in
cash on March  29,  2000 and no longer  has any  involvement  with the  Reliance
workers'  compensation  reinsurance  programs  brokered for Reliance by Unicover
Managers, Inc. In recognition of this settlement,  the Company recorded a charge
to its operating results in the quarter ended December 31, 1999 of approximately
$48.8 million after taxes,  consisting  primarily of the adjustment necessary to
bring the  estimated  unpaid  reinsurance  recoverables  under  the  reinsurance
contract  to a present  value  basis at  December  31,  1999.  (See  "Results of
Operations  -  Property  and  Casualty  Insurance  Operation  -  Loss  and  Loss
Adjustment Expense.")

     In December 1999, the Company  discontinued its commercial  finance lending
activities   through  the  sale  on  December  20,  1999  of  Fremont  Financial
Corporation, its commercial finance subsidiary, to FINOVA Capital Corporation, a
subsidiary  of The FINOVA  Group,  Inc. for  approximately  $708 million in cash
including the refinancing and assumption of existing debt.

     During 1999,  an aggregate  $3.7  million  principal  amount at maturity of
Liquid Yield  Option (TM) Notes due October 12, 2013 (Zero  Coupon-Subordinated)
("LYONs") were converted  into 141,000 shares of Fremont  General  Corporation's
common stock.  The effect of these  conversions was an increase in stockholders'
equity and a  decrease  in  long-term  debt of $1.7  million.  During  1998,  an
aggregate  $21.0 million  principal  amount at maturity of LYONs were  converted
into 809,000 shares of Fremont General Corporation's common stock. The effect of
the  conversions  was an  increase  in  stockholders'  equity and a decrease  in
long-term  debt of $10 million.  There were no  conversions of LYONs in the nine
months  ended  September  30,  2000.  However,  in  September  2000 the  Company
purchased $2.3 million aggregate principal amount of LYONs with a carrying value
of $1.2 million. The cost to the Company was approximately  $500,000,  resulting
in an extraordinary gain before taxes of $600,000 ($400,000 after taxes).

     Net cash used in operating  activities was $22.8 million and $182.9 million
in the nine months ended September 30, 2000 and 1999, respectively. The decrease
in net cash used in  operating  activities  was due  primarily to an increase in
claims and policy liabilities, net of reinsurance recoverables in the first nine
months of 2000  versus a  decrease  in these net  liabilities  in the first nine
months of 1999, and a smaller change in residual  interests in securitized loans
resulting  from the fact  that no  securitizations  were  completed  in the nine
months  ended  September  30,  2000.  The  significant  net  change in  residual
interests in securitized  loans in the nine months ended  September 30, 1999 was
due primarily to the cash used to establish such residual  interests pursuant to
three  securitizations  completed in the nine months ended  September  30, 1999.
(See "Results of Operations - Financial  Services - Residential Real Estate Loan
Securitizations.")   Offsetting  these  decreases  in  cash  used  in  operating
activities  were the  combined  effects  of:  i) the  decrease  in  income  from
continuing operations;  ii) an increase in deferred income tax benefits; iii) an
increase in premiums receivable and agent's balances and reinsurance recoverable
on  paid  losses;  and  iv) an  increase  in the  change  in  other  assets  and
liabilities.  The increase in deferred  income tax benefits  results mainly from
the Company  continuing to be in a net operating loss  carryover  position as of
September 30, 2000. As such, substantially all income tax benefits recognized by
the Company in the nine months  ended  September  30, 2000 were  recorded to the
deferred tax accounts and served to further increase the Company's tax effect of
its net  operating  loss  carryover  established  as of December 31,  1999.  The
increase in premiums receivable and agent's balances and reinsurance recoverable
on paid losses  included an increase in reinsurance  recoverables on paid losses
under certain low level  reinsurance  agreements  which were in effect primarily
for the 1998 and 1999 accident years. The increase in the change in other assets
and liabilities is due mainly to reductions in the Company's  reinsurance  costs
beginning  January  1,  2000  which  resulted  in  a  significant  reduction  in
reinsurance  premiums  payable.  (See  "Results  of  Operations  - Property  and
Casualty Insurance Operation.")

     As discussed earlier,  the increase in net claims and policy liabilities is
due mainly to the $450 million gross loss and LAE reserve actions in the quarter
ended June 30, 2000. Also, to a lesser extent,  this increase is attributable to
a reduction in reinsurance  recoverables  in the nine months ended September 30,
2000 as compared to an increase in the first nine months of 1999.  (See "Results
of  Operations  - Property  and  Casualty  Insurance  Operation  - Loss and Loss
Adjustment Expense.")


                                       25

<PAGE>


     Net cash used in investing activities was $305.9 million and $893.0 million
in the nine months ended September 30, 2000 and 1999, respectively. The decrease
in net cash used in  investing  activities  was due  primarily to a reduction in
loan originations and bulk purchases funded,  net of receipts from repayments of
loans  and bulk  sales of  loans.  The  decrease  in net  loan  originations  is
consistent  with the Company's  lower loan  portfolio  growth in the nine months
ended September 30, 2000 as compared to strong loan portfolio growth in the same
period of 1999.  Partially offsetting this decrease was a decrease in investment
securities sold, matured, or called, net of purchases and short-term  investment
activity. This decrease was due primarily to the combined effects of an increase
in the  thrift's  liquidity  investment  portfolio  in  the  nine  months  ended
September  30, 2000 versus a decrease in this  portfolio  in the same prior year
period,  and a reduction in cash  requirements  within the property and casualty
insurance  operation  during the nine months ended  September 30, 2000 resulting
from the receipt in March 2000 of  approximately  $102 million from  Reliance in
settlement  of all  obligations  under a low-level  reinsurance  contract  which
expired  December 31, 1999.  (See "Results of Operations - Property and Casualty
Insurance  Operation - Loss and Loss  Adjustment  Expense.")  In  addition,  the
significant  increase  in  short-term  investments  purchased,  net of sales and
maturities,  is due primarily to the Company's  preparations  for the payment of
reinsurance  premiums under alternative  reinsurance  structures currently under
consideration by the Company.

     Net cash  provided by  financing  activities  was $333.5  million and $1.24
billion for the nine months ended September 30, 2000 and 1999, respectively. The
decrease in net cash  provided  by  financing  activities  was due mainly to the
combined effects of: i) a decrease in short-term borrowings,  net of repayments,
under  the  thrift's  financing  facility  with the  FHLB;  ii) a  reduction  in
long-term  debt  proceeds,  net of  repayments,  which  results  mainly from the
Company's  issuance  in the first  quarter of 1999 of Senior  Notes;  and iii) a
reduction in the growth of time deposits, which is consistent with the Company's
lower loan portfolio in the nine months ended  September 30, 2000 as compared to
the same  prior year  period.  Partially  offsetting  these  decreases  is a net
increase from deferred  compensation  plans resulting  mainly from the Company's
Common Stock  buyback  program  initiated by the Company in July 1999.  The cash
used by the Company in this buyback  program  decreased the net cash provided by
financing activities in the nine months ended September 30, 1999.

     The amortized cost of the Company's  invested  assets was $2.33 billion and
$2.31  billion at September  30, 2000 and December 31, 1999,  respectively.  The
modest  increase  in  invested  assets is due  primarily  to an  increase in the
financial services operation's liquidity investment portfolio and the previously
discussed  receipt in March 2000 of  approximately  $102 million from  Reliance,
offset  partially  by the cash  requirements  within the  property  and casualty
insurance operation.

     The FDIC has established  certain  capital and liquidity  standards for its
member  institutions,  and the  Company's  thrift was in  compliance  with these
standards as of September 30, 2000.

     The Company  believes that its existing cash,  revenues from operations and
other available sources of liquidity will be sufficient to satisfy its liquidity
needs for at least the next twelve months.

NEW ACCOUNTING STANDARDS

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement No. 133 ("FASB  133"),  "Accounting  for  Derivative  Instruments  and
Hedging  Activities" which, as amended,  is effective for the Company on January
1, 2001.  FASB 133 requires that all  derivatives  and hedges be identified  and
recognized as either assets or liabilities and measured at fair value.

     The  Company  has  reviewed  its  investment  securities,  loan  portfolio,
insurance  contracts,  debt and lease  agreements and has determined that it has
not entered into any applicable  derivative,  hedge or other  off-balance  sheet
arrangements.  In addition, the Company has concluded that it has not engaged in
any applicable contracts with embedded derivative  instruments.  Therefore,  the
adoption of FASB 133, as amended,  is not expected to have a significant  effect
on the Company's results of operations and financial position.



                                       26



<PAGE>


SUBSEQUENT EVENTS

     On November 8, 2000, the Company  initiated an action to further reduce its
property  and  casualty  insurance  operation's  expenses  in an  effort to keep
expenses  in line with the  expected  reductions  in its  workers'  compensation
premium writings. The expected premium reductions are a consequence of increased
operating  leverage which resulted  primarily from the Company's  gross loss and
LAE reserve  actions in the second  quarter ended June 30, 2000.  (See "Property
and Casualty  Insurance  Operation - Premiums.") The Company's actions initiated
on  November  8, 2000 are  expected  to result  in the  closure  of 17 of its 41
production  and  claims  servicing   offices  with  an  expected   reduction  of
approximately  275  positions  or 15% of its  property  and  casualty  insurance
operation work force as of September 30, 2000.  Since June 30, 2000, the Company
has  reduced  its  property  and  casualty  insurance  operation  work  force by
approximately  540  positions  or 25% of its June 30,  2000  work  force.  These
actions are intended not only to reduce the Company's  operations in conjunction
with the expected reductions in its premium writings, but also to take advantage
of operating  efficiencies  that have been developed  internally and through the
outsourcing of certain claim processing functions.


CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995

     This MD&A contains "forward looking  statements" which are made pursuant to
the safe harbor  provisions of the Private  Securities  Litigation Reform Act of
1995.  The  forward  looking  statements  are  based  on the  Company's  current
expectations  and beliefs  concerning  future  developments  and their potential
effects  on  the  Company.   These  statements  are  not  guarantees  of  future
performance and there can be no assurance that actual developments will be those
anticipated by the Company.  Actual results may differ  materially and adversely
from  those  projected  as a result  of  significant  risks,  uncertainties  and
assumptions  that are  difficult  to  predict,  including:  inability  to secure
regulatory  approvals  or  failure  to  otherwise  consummate  final  terms  and
conditions of certain proposed  reinsurance  agreements,  unanticipated  adverse
development  of claims and the effect on loss  reserves  and  overall  financial
performance of the Company,  accuracy of projected loss reserves and reinsurance
recoverables,  effect of operating  leverage on premium writings,  the impact of
competition  and  pricing  environments,  changes  in demand  for the  Company's
products,  changes in interest rates,  adverse  residual  interest  developments
relating to securitized loans, effect of the performance of financial markets on
investment income and fair values of investments, the effect of general economic
conditions,  adverse state and federal  legislation and regulations,  changes in
asset  valuations,  the effects of natural disasters and other events beyond our
control  and  other  factors.  For a  more  detailed  discussion  of  risks  and
uncertainties, see the Company's public filings with the Securities and Exchange
Commission.  The Company undertakes no obligation to publicly update any forward
looking statements.


ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The  information  set  forth  under  the  subheading  "Market  Risk" in the
Company's Management  Discussion and Analysis contained in this Quarterly Report
on Form 10-Q is incorporated herein by reference.


                                       27

<PAGE>

                           PART II - OTHER INFORMATION

Item 1:           Legal Proceedings.
                  None.

Item 2:           Changes in Securities and Use of Proceeds.
                  None.

Item 3:           Defaults Upon Senior Securities.
                  None.

Item 4:           Submission of Matters to a Vote of Security Holders.
                  None.

Item 5:           Other Information.
                  None.

Item 6:           Exhibits,  Financial  Statement  Schedules and Reports on Form
                  8-K

     (a) Exhibits.

     EXHIBIT NO.                           DESCRIPTION
     -----------    ------------------------------------------------------------

         2.1        Stock  Purchase  Agreement,  dated as of  December  7,  1999
                    pertaining to the acquisition of FINOVA Capital  Corporation
                    of  all  the   outstanding   shares  of  Fremont   Financial
                    Corporation (Incorporated by reference to Exhibit No. 2.1 to
                    Current  Report  on  Form  8-K,  as of  December  20,  1999,
                    Commission File Number 1-8007.)

         3.1        Restated   Articles  of  Incorporation  of  Fremont  General
                    Corporation.  (Incorporated  by  reference to Exhibit 3.1 to
                    the  Registrant's  Quarterly  Report on Form  10-Q,  for the
                    period ended June 30, 1998,  Commission File Number 1-8007.

         3.2        Certificate  of  Amendment of Articles of  Incorporation  of
                    Fremont General  Corporation.  (Incorporated by reference to
                    Exhibit 3.2 to the Registrant's  Annual Report on Form 10-K,
                    for the fiscal year ended December 31, 1998, Commission File
                    Number 1-8007.)

         3.3        Amended and Restated By-Laws of Fremont General Corporation.
                    (Incorporated   by   reference   to   Exhibit   3.3  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

         4.1        Form  of  Stock   Certificate   for  Common   Stock  of  the
                    Registrant. (Incorporated by reference to Exhibit (1) to the
                    Registrant's  Form 8-A filed on March 17,  1993,  Commission
                    File Number 1-8007.)

         4.2        Indenture with respect to Liquid Yield Option Notes Due 2013
                    between   the   Registrant   and  Bankers   Trust   Company.
                    (Incorporated  by reference  to Exhibit 4.4 to  Registration
                    Statement on Form S-3 filed on October 1, 1993.)

         4.3        Indenture  among  the   Registrant,   the  Trust  and  First
                    Interstate   Bank  of  California,   a  California   banking
                    corporation,  as  trustee.  (Incorporated  by  reference  to
                    Exhibit 4.3 to the Registrant's  Annual Report on Form 10-K,
                    for the fiscal year ended December 31, 1995, Commission File
                    Number 1-8007.)


                                       28


<PAGE>

     EXHIBIT NO.                           DESCRIPTION
     -----------    ------------------------------------------------------------


         4.4        Amended  and  Restated   Declaration   of  Trust  among  the
                    Registrant,  the Regular Trustees,  The Chase Manhattan Bank
                    (USA), a Delaware banking corporation,  as Delaware trustee,
                    and The Chase  Manhattan  Bank,  N.A.,  a  national  banking
                    association,  as  Institutional  Trustee.  (Incorporated  by
                    reference to Exhibit 4.5 to the  Registrant's  Annual Report
                    on Form 10-K,  for the fiscal year ended  December 31, 1995,
                    Commission File Number 1-8007.)

         4.5        Preferred   Securities   Guarantee   Agreement  between  the
                    Registrant and The Chase  Manhattan  Bank,  N.A., a national
                    banking   association,   as  Preferred   Guarantee  Trustee.
                    (Incorporated   by   reference   to   Exhibit   4.6  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

         4.6        Common  Securities  Guarantee  Agreement by the  Registrant.
                    (Incorporated   by   reference   to   Exhibit   4.7  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

         4.7        Form of Preferred  Securities.  (Included  in Exhibit  4.5).
                    (Incorporated   by   reference   to   Exhibit   4.8  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

        10.1(a)*    Fremont General  Corporation  Employee Stock Ownership Plan.
                    (Incorporated   by   reference   to  Exhibit   10.1  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

        10.1(b)*    Amendment  Number  One to the  Fremont  General  Corporation
                    Employee Stock Ownership Plan. (Incorporated by reference to
                    Exhibit 10.1 (b) to the  Registrant's  Annual Report on Form
                    10-K,   for  the  fiscal  year  ended   December  31,  1998,
                    Commission File Number 1-8007.)

        10.1(c)*    Amendment  Number  Two to the  Fremont  General  Corporation
                    Employee Stock Ownership Plan. (Incorporated by reference to
                    Exhibit 10.1 (b) to the  Registrant's  Annual Report on Form
                    10-K,   for  the  fiscal  year  ended   December  31,  1997,
                    Commission File Number 1-8007.)

        10.1(d)*    Amendment  Number Three to the Fremont  General  Corporation
                    Employee Stock Ownership Plan. (Incorporated by reference to
                    Exhibit  10.1 (c) to the  Registrant's  Quarterly  Report on
                    form  10-Q,  for  the  period  ended   September  30,  1998,
                    Commission File Number 1-8007.)

        10.1(e)*    Amendment  Number  Four to the Fremont  General  Corporation
                    Employee Stock Ownership Plan. (Incorporated by reference to
                    Exhibit 10.1 (d) to the  Registrant's  Annual Report on Form
                    10-K,   for  the  fiscal  year  ended   December  31,  1998,
                    Commission File Number 1-8007.)

        10.2*       Restated  Trust  Agreement for Fremont  General  Corporation
                    Employee Stock Ownership  Plan. and amendment  (Incorporated
                    by reference to Exhibit 10.2 to Annual  Report on Form 10-K,
                    for the fiscal year ended December 31, 1995, Commission File
                    Number 1-8007.)

        10.3(a)*    Fremont  General   Corporation   and  Affiliated   Companies
                    Investment  Incentive  Plan.  (Incorporated  by reference to
                    Exhibit 10.3 to Annual  Report on Form 10-K,  for the fiscal
                    year  ended  December  31,  1995,   Commission  File  Number
                    1-8007.)

        10.3(b)*    Amendments  Number One, Two and Three to the Fremont General
                    Corporation and Affiliated  Companies  Investment  Incentive
                    Plan.  (Incorporated by reference to Exhibit 10.3 (b) to the
                    Registrant's  Quarterly  Report on form 10-Q, for the period
                    ended September 30, 1997, Commission File Number 1-8007.)


                                       29


<PAGE>


     EXHIBIT NO.                           DESCRIPTION
     -----------    ------------------------------------------------------------

        10.3(c)*    Amendment Number Four to the Fremont General Corporation and
                    Affiliated     Companies    Investment    Incentive    Plan.
                    (Incorporated   by   reference   to  Exhibit   10.3  to  the
                    Registrant's Annual Report on Form 10-K, for the Fiscal Year
                    Ended December 31, 1997, Commission File Number 1-8007.)

        10.3(d)*    Amendment Number Five to the Fremont General Corporation and
                    Affiliated     Companies    Investment    Incentive    Plan.
                    (Incorporated   by  reference  to  Exhibit  10.3(d)  to  the
                    Registrant's  Quarterly  Report on form 10-Q, for the period
                    ended September 30, 1998, Commission File Number 1-8007.)

        10.4(a)*    Fremont General  Corporation  Investment  Incentive  Program
                    Trust. (Incorporated by reference to Exhibit (10)(xi) to the
                    Registrant's Annual Report on Form 10-K, for the Fiscal Year
                    Ended December 31, 1993, Commission File Number 1-8007.)

        10.4(b)*    Amendment  to the  Fremont  General  Corporation  Investment
                    Incentive  Program  Trust.  (Incorporated  by  reference  to
                    Exhibit 10.4 to Annual  Report on Form 10-K,  for the fiscal
                    year  ended  December  31,  1995,   Commission  File  Number
                    1-8007.)

        10.5(a)*    Fremont General Corporation Supplemental Retirement Plan, as
                    restated  January 1, 1997.  (Incorporated  by  reference  to
                    Exhibit 10.5 to the  Registrant's  Quarterly  Report on Form
                    10-Q,  for the period ended  September 30, 1997,  Commission
                    File Number 1-8007.)

        10.5(b)*    Amendment  Number  One to the  Fremont  General  Corporation
                    Supplemental Retirement Plan.  (Incorporated by reference to
                    Exhibit 10.5 to the  Registrant's  Quarterly  Report on Form
                    10-Q, for the period ended March 31, 1998,  Commission  File
                    Number 1-8007.)

        10.5(c)*    Amendment  Number  Two to the  Fremont  General  Corporation
                    Supplemental  Retirement Plan of the Company.  (Incorporated
                    by reference to Exhibit 10.5 (b) to the Registrant's  Annual
                    Report on Form 10-K,  for the fiscal year ended December 31,
                    1998, Commission File Number 1-8007.)

        10.6*       Trust Agreement for Fremont General Corporation Supplemental
                    Retirement  Plan  and  Fremont  General  Corporation  Senior
                    Supplemental Retirement Plan and amendment. (Incorporated by
                    reference to Exhibit 10.6 to the Registrant's  Annual Report
                    on Form 10-K,  for the fiscal year ended  December 31, 1995,
                    Commission File Number 1-8007.)

        10.7(a)*    Fremont General Corporation Senior  Supplemental  Retirement
                    Plan,  as  restated   January  1,  1997.   (Incorporated  by
                    reference  to  Exhibit  10.7 to the  Registrant's  Quarterly
                    Report on Form 10-Q,  for the  period  ended  September  30,
                    1997, Commission File Number 1-8007.)

        10.7(b)*    First  Amendment to the Fremont General  Corporation  Senior
                    Supplemental Retirement Plan.  (Incorporated by reference to
                    Exhibit 10.7 (b) to the  Registrant's  Annual Report on Form
                    10-K,   for  the  fiscal  year  ended   December  31,  1998,
                    Commission File Number 1-8007.)

       10.8(a)*     Fremont  General  Corporation  Excess  Benefit Plan Restated
                    effective  as of January 1, 1997 and First  Amendment  dated
                    December  21,  1998.  (Incorporated  by reference to Exhibit
                    10.8 (a) to the Registrant's Annual Report on Form 10-K, for
                    the fiscal year ended  December  31, 1998,  Commission  File
                    Number 1-8007.)

       10.8(b)*     Amendment  to  Excess   Benefit  Plan  of  Fremont   General
                    Corporation.  (Incorporated  by reference to Exhibit 10.8 to
                    the Registrant's  Annual Report on Form 10-K, for the fiscal
                    year  ended  December  31,  1995,   Commission  File  Number
                    1-8007.)


                                       30


<PAGE>

     EXHIBIT NO.                           DESCRIPTION
     -----------    ------------------------------------------------------------


        10.8(c)*    Trust  Agreement  for  Fremont  General  Corporation  Excess
                    Benefit Plan.  (Incorporated by reference to Exhibit 10.8 to
                    the Registrant's  Annual Report on Form 10-K, for the fiscal
                    year  ended  December  31,  1995,   Commission  File  Number
                    1-8007.)

        10.9*       1997 Stock Plan and  related  agreements.  (Incorporated  by
                    reference to Exhibit 10.10 to Quarterly Report on Form 10-Q,
                    for the period ended June 30, 1997,  Commission  File Number
                    1-8007.)

        10.10*      The  1999  Long  Term  Incentive  Compensation  Plan  of the
                    Company.  (Incorporated by reference to Exhibit 10.10 to the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1999, Commission File Number 1-8007.)


        10.11*      1995  Restricted  Stock  Award Plan As Amended  and forms of
                    agreement thereunder.  (Incorporated by reference to Exhibit
                    4.1 to Registration  Statement on Registrant's  Form S-8/S-3
                    File 333-17525 which was filed on December 9, 1997.)

        10.12(a)*   Fremont   General   Corporation   Employee   Benefits  Trust
                    Agreement  ("Grantor Trust") dated September 7, 1995 between
                    the Company and Merrill Lynch Trust  Company of  California.
                    (Incorporated   by  reference   to  Exhibit   10.12  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

        10.12(b)*   November  11,  1999  Amendment  to Exhibit A to the  Fremont
                    General   Corporation   Employee  Benefits  Trust  ("Grantor
                    Trust")  dated  September  7, 1995  between  the Company and
                    Merrill Lynch Trust Company of California.  (Incorporated by
                    reference to Exhibit 10.13 (a) to the Registrant's Quarterly
                    Report on Form 10-Q for the period ended September 30, 1999,
                    Commission File Number 1-8007.)

        10.13(a)*   Employment  Agreement  between  the  Company  and  James  A.
                    McIntyre dated January 1, 1994.  (Incorporated  by reference
                    to Exhibit (10)(i) to the  Registrant's  Quarterly Report on
                    Form 10-Q for the period  ended March 31,  1994,  Commission
                    File Number 1-8007.)

        10.13(b)*   First Amendment to Employment  Agreement between the Company
                    and James A. McIntyre dated August 1, 1996. (Incorporated by
                    reference  to Exhibit  10.10 to the  Registrant's  Quarterly
                    Report on Form  10-Q,  for the period  ended June 30,  1997,
                    Commission File Number 1-8007.)

        10.13(c)*   Second Amendment to Employment Agreement between the Company
                    and James A. McIntyre dated August 8, 1997. (Incorporated by
                    reference to Exhibit 10.14 (c) to the Registrant's Quarterly
                    Report on Form 10-Q,  for the  period  ended  September  30,
                    1997, Commission File Number 1-8007.)

        10.14*      Employment  Agreement  between  the  Company  and  Louis  J.
                    Rampino dated February 25, 2000.  (Incorporated by reference
                    to Exhibit  10.14 to the  Registrant's  Quarterly  Report on
                    Form 10-Q,  for the period ended June 30,  2000,  Commission
                    File Number 1-8007.)

        10.15*      Employment Agreement between the Company and Wayne R. Bailey
                    dated  February  25,  2000.  (Incorporated  by  reference to
                    Exhibit 10.15 to the  Registrant's  Quarterly Report on Form
                    10-Q,  for the period ended June 30, 2000,  Commission  File
                    Number 1-8007.)

        10.16*      Employment  Agreement  between  the  Company  and Raymond G.
                    Meyers dated February 25, 2000.  (Incorporated  by reference
                    to Exhibit  10.16 to the  Registrant's  Quarterly  Report on
                    Form 10-Q,  for the period ended June 30,  2000,  Commission
                    File Number 1-8007.)


                                       31


<PAGE>


     EXHIBIT NO.                           DESCRIPTION
     -----------    ------------------------------------------------------------


        10.17*      Management Continuity Agreement between the Company and John
                    Donaldson dated April 1, 2000. (Incorporated by reference to
                    Exhibit 10.17 to the  Registrant's  Quarterly Report on Form
                    10-Q,  for the period ended June 30, 2000,  Commission  File
                    Number 1-8007.)

        10.18*      Management  Continuity  Agreement  between  the  Company and
                    Patrick  E.  Lamb  dated  April 1,  2000.  (Incorporated  by
                    reference  to Exhibit  10.18 to the  Registrant's  Quarterly
                    Report on Form  10-Q,  for the period  ended June 30,  2000,
                    Commission File Number 1-8007.)

        10.19*      Management Continuity Agreement between the Company and Alan
                    Faigin  dated April 1, 2000.  (Incorporated  by reference to
                    Exhibit 10.19 to the  Registrant's  Quarterly Report on Form
                    10-Q,  for the period ended June 30, 2000,  Commission  File
                    Number 1-8007.)

        10.20*      Management  Continuity  Agreement  between  the  Company and
                    Eugene E. McNany, Jr. dated April 1, 2000.  (Incorporated by
                    reference  to Exhibit  10.20 to the  Registrant's  Quarterly
                    Report on Form  10-Q,  for the period  ended June 30,  2000,
                    Commission File Number 1-8007.)

        10.21*      Management  Continuity Agreement among the Company,  Fremont
                    Investment  & Loan and Murray L. Zoota  dated May 15,  2000.
                    (Incorporated   by  reference   to  Exhibit   10.21  to  the
                    Registrant's  Quarterly  Report on Form 10-Q, for the period
                    ended June 30, 2000, Commission File Number 1-8007).

        10.22*      Management  Continuity Agreement among the Company,  Fremont
                    Investment & Loan and Gwyneth E. Colburn dated May 15, 2000.
                    (Incorporated   by  reference   to  Exhibit   10.22  to  the
                    Registrant's  Quarterly  Report on Form 10-Q, for the period
                    ended June 30, 2000, Commission File Number 1-8007).

        10.23*      Management  Continuity Agreement among the Company,  Fremont
                    Investment  & Loan and Kyle R.  Walker  dated May 15,  2000.
                    (Incorporated   by  reference   to  Exhibit   10.23  to  the
                    Registrant's  Quarterly  Report on Form 10-Q, for the period
                    ended June 30, 2000, Commission File Number 1-8007).

        10.24*      Management  Continuity Agreement among the Company,  Fremont
                    Compensation  Insurance  Group and William B. (Brian) O'Hara
                    dated May 15, 2000.

        10.25*      Management  Continuity Agreement among the Company,  Fremont
                    Compensation  Insurance Group and Ronald A. Groden dated May
                    15, 2000.

        10.26*      Management  Incentive  Compensation  Plan of Fremont General
                    Corporation  and  Affiliated  Companies.   (Incorporated  by
                    reference  to Exhibit  10.16 to the  Registrant's  Quarterly
                    Report on Form 10-Q,  for the period  ended March 31,  2000,
                    Commission File Number 1-8007.)

        10.27       Continuing   Compensation   Plan  for   Retired   Directors.
                    (Incorporated   by  reference   to  Exhibit   10.17  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

        10.28(a)    Amended and Restated Credit  Agreement among Fremont General
                    Corporation,  Various  Lending  Institutions,  and The Chase
                    Manhattan Bank, as Administrative  Agent, Dated as of August
                    1,  1997 and  amended  and  restated  as of June  30,  1999.
                    (Incorporated   by  reference   to  Exhibit   10.19  to  the
                    Registrant's  Quarterly  Report on Form 10-Q for the  period
                    ended June 30, 1999.)

        10.28(b)    First and Second  Amendments to Amended and Restated  Credit
                    Agreement.  (Incorporated  by reference to Exhibit 10.18 (b)
                    to the  Registrant's  Annual  Report on Form  10-K,  for the
                    fiscal year ended December 31, 1999,  Commission File Number
                    1-8007.)


                                       32


<PAGE>

     EXHIBIT NO.                           DESCRIPTION
     -----------    ------------------------------------------------------------


        10.29       Credit Agreement by and among Merrill Lynch Trust Company of
                    California  as trustee for the Fremont  General  Corporation
                    Employee Stock Ownership Trust, the Plan Committee on behalf
                    of the Fremont General Corporation  Employee Stock Ownership
                    Plan, Fremont General Corporation, and First Interstate Bank
                    of  California  dated  August  10,  1995.  (Incorporated  by
                    reference  to  Exhibit   (10)(viii)   to  the   Registrant's
                    Quarterly Report on Form 10-Q for the period ended September
                    30, 1995.)

        27          Financial Data Schedule

----------------------------------
* Management or compensatory plans or arrangements.

     With respect to  long-term  debt  instruments,  the Company  undertakes  to
     provide copies of such agreements upon request by the Commission.

     (b) Report on Form 8-K.        None.



                                       33



<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                       FREMONT GENERAL CORPORATION



Date: November 14, 2000                /s/    LOUIS J. RAMPINO
                                       -----------------------------
                                       Louis J. Rampino, President,
                                       Chief Operating Officer and Director




Date:  November 14, 2000               /s/    JOHN A. DONALDSON
                                       ------------------------------
                                       John A. Donaldson, Senior Vice President,
                                       Controller and Chief Accounting Officer







                                       34



<PAGE>


                                 EXHIBIT INDEX

<TABLE>
<CAPTION>

                                                                                    SEQUENTIALLY
                                                                                      NUMBERED
     EXHIBIT NO.                           DESCRIPTION                                  PAGE
     -----------    ------------------------------------------------------------    -------------

      <C>           <S>                                                             <C>
         2.1        Stock  Purchase  Agreement,  dated as of  December  7,  1999
                    pertaining to the acquisition of FINOVA Capital  Corporation
                    of  all  the   outstanding   shares  of  Fremont   Financial
                    Corporation (Incorporated by reference to Exhibit No. 2.1 to
                    Current  Report  on  Form  8-K,  as of  December  20,  1999,
                    Commission File Number 1-8007.)

         3.1        Restated   Articles  of  Incorporation  of  Fremont  General
                    Corporation.  (Incorporated  by  reference to Exhibit 3.1 to
                    the  Registrant's  Quarterly  Report on Form  10-Q,  for the
                    period ended June 30, 1998,  Commission File Number 1-8007.

         3.2        Certificate  of  Amendment of Articles of  Incorporation  of
                    Fremont General  Corporation.  (Incorporated by reference to
                    Exhibit 3.2 to the Registrant's  Annual Report on Form 10-K,
                    for the fiscal year ended December 31, 1998, Commission File
                    Number 1-8007.)

         3.3        Amended and Restated By-Laws of Fremont General Corporation.
                    (Incorporated   by   reference   to   Exhibit   3.3  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

         4.1        Form  of  Stock   Certificate   for  Common   Stock  of  the
                    Registrant. (Incorporated by reference to Exhibit (1) to the
                    Registrant's  Form 8-A filed on March 17,  1993,  Commission
                    File Number 1-8007.)

         4.2        Indenture with respect to Liquid Yield Option Notes Due 2013
                    between   the   Registrant   and  Bankers   Trust   Company.
                    (Incorporated  by reference  to Exhibit 4.4 to  Registration
                    Statement on Form S-3 filed on October 1, 1993.)

         4.3        Indenture  among  the   Registrant,   the  Trust  and  First
                    Interstate   Bank  of  California,   a  California   banking
                    corporation,  as  trustee.  (Incorporated  by  reference  to
                    Exhibit 4.3 to the Registrant's  Annual Report on Form 10-K,
                    for the fiscal year ended December 31, 1995, Commission File
                    Number 1-8007.)





<PAGE>

     EXHIBIT NO.                           DESCRIPTION
     -----------    ------------------------------------------------------------


         4.4        Amended  and  Restated   Declaration   of  Trust  among  the
                    Registrant,  the Regular Trustees,  The Chase Manhattan Bank
                    (USA), a Delaware banking corporation,  as Delaware trustee,
                    and The Chase  Manhattan  Bank,  N.A.,  a  national  banking
                    association,  as  Institutional  Trustee.  (Incorporated  by
                    reference to Exhibit 4.5 to the  Registrant's  Annual Report
                    on Form 10-K,  for the fiscal year ended  December 31, 1995,
                    Commission File Number 1-8007.)

         4.5        Preferred   Securities   Guarantee   Agreement  between  the
                    Registrant and The Chase  Manhattan  Bank,  N.A., a national
                    banking   association,   as  Preferred   Guarantee  Trustee.
                    (Incorporated   by   reference   to   Exhibit   4.6  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

         4.6        Common  Securities  Guarantee  Agreement by the  Registrant.
                    (Incorporated   by   reference   to   Exhibit   4.7  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

         4.7        Form of Preferred  Securities.  (Included  in Exhibit  4.5).
                    (Incorporated   by   reference   to   Exhibit   4.8  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

        10.1(a)*    Fremont General  Corporation  Employee Stock Ownership Plan.
                    (Incorporated   by   reference   to  Exhibit   10.1  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

        10.1(b)*    Amendment  Number  One to the  Fremont  General  Corporation
                    Employee Stock Ownership Plan. (Incorporated by reference to
                    Exhibit 10.1 (b) to the  Registrant's  Annual Report on Form
                    10-K,   for  the  fiscal  year  ended   December  31,  1998,
                    Commission File Number 1-8007.)

        10.1(c)*    Amendment  Number  Two to the  Fremont  General  Corporation
                    Employee Stock Ownership Plan. (Incorporated by reference to
                    Exhibit 10.1 (b) to the  Registrant's  Annual Report on Form
                    10-K,   for  the  fiscal  year  ended   December  31,  1997,
                    Commission File Number 1-8007.)

        10.1(d)*    Amendment  Number Three to the Fremont  General  Corporation
                    Employee Stock Ownership Plan. (Incorporated by reference to
                    Exhibit  10.1 (c) to the  Registrant's  Quarterly  Report on
                    form  10-Q,  for  the  period  ended   September  30,  1998,
                    Commission File Number 1-8007.)

        10.1(e)*    Amendment  Number  Four to the Fremont  General  Corporation
                    Employee Stock Ownership Plan. (Incorporated by reference to
                    Exhibit 10.1 (d) to the  Registrant's  Annual Report on Form
                    10-K,   for  the  fiscal  year  ended   December  31,  1998,
                    Commission File Number 1-8007.)

        10.2*       Restated  Trust  Agreement for Fremont  General  Corporation
                    Employee Stock Ownership  Plan. and amendment  (Incorporated
                    by reference to Exhibit 10.2 to Annual  Report on Form 10-K,
                    for the fiscal year ended December 31, 1995, Commission File
                    Number 1-8007.)

        10.3(a)*    Fremont  General   Corporation   and  Affiliated   Companies
                    Investment  Incentive  Plan.  (Incorporated  by reference to
                    Exhibit 10.3 to Annual  Report on Form 10-K,  for the fiscal
                    year  ended  December  31,  1995,   Commission  File  Number
                    1-8007.)

        10.3(b)*    Amendments  Number One, Two and Three to the Fremont General
                    Corporation and Affiliated  Companies  Investment  Incentive
                    Plan.  (Incorporated by reference to Exhibit 10.3 (b) to the
                    Registrant's  Quarterly  Report on form 10-Q, for the period
                    ended September 30, 1997, Commission File Number 1-8007.)



<PAGE>


     EXHIBIT NO.                           DESCRIPTION
     -----------    ------------------------------------------------------------

        10.3(c)*    Amendment Number Four to the Fremont General Corporation and
                    Affiliated     Companies    Investment    Incentive    Plan.
                    (Incorporated   by   reference   to  Exhibit   10.3  to  the
                    Registrant's Annual Report on Form 10-K, for the Fiscal Year
                    Ended December 31, 1997, Commission File Number 1-8007.)

        10.3(d)*    Amendment Number Five to the Fremont General Corporation and
                    Affiliated     Companies    Investment    Incentive    Plan.
                    (Incorporated   by  reference  to  Exhibit  10.3(d)  to  the
                    Registrant's  Quarterly  Report on form 10-Q, for the period
                    ended September 30, 1998, Commission File Number 1-8007.)

        10.4(a)*    Fremont General  Corporation  Investment  Incentive  Program
                    Trust. (Incorporated by reference to Exhibit (10)(xi) to the
                    Registrant's Annual Report on Form 10-K, for the Fiscal Year
                    Ended December 31, 1993, Commission File Number 1-8007.)

        10.4(b)*    Amendment  to the  Fremont  General  Corporation  Investment
                    Incentive  Program  Trust.  (Incorporated  by  reference  to
                    Exhibit 10.4 to Annual  Report on Form 10-K,  for the fiscal
                    year  ended  December  31,  1995,   Commission  File  Number
                    1-8007.)

        10.5(a)*    Fremont General Corporation Supplemental Retirement Plan, as
                    restated  January 1, 1997.  (Incorporated  by  reference  to
                    Exhibit 10.5 to the  Registrant's  Quarterly  Report on Form
                    10-Q,  for the period ended  September 30, 1997,  Commission
                    File Number 1-8007.)

        10.5(b)*    Amendment  Number  One to the  Fremont  General  Corporation
                    Supplemental Retirement Plan.  (Incorporated by reference to
                    Exhibit 10.5 to the  Registrant's  Quarterly  Report on Form
                    10-Q, for the period ended March 31, 1998,  Commission  File
                    Number 1-8007.)

        10.5(c)*    Amendment  Number  Two to the  Fremont  General  Corporation
                    Supplemental  Retirement Plan of the Company.  (Incorporated
                    by reference to Exhibit 10.5 (b) to the Registrant's  Annual
                    Report on Form 10-K,  for the fiscal year ended December 31,
                    1998, Commission File Number 1-8007.)

        10.6*       Trust Agreement for Fremont General Corporation Supplemental
                    Retirement  Plan  and  Fremont  General  Corporation  Senior
                    Supplemental Retirement Plan and amendment. (Incorporated by
                    reference to Exhibit 10.6 to the Registrant's  Annual Report
                    on Form 10-K,  for the fiscal year ended  December 31, 1995,
                    Commission File Number 1-8007.)

        10.7(a)*    Fremont General Corporation Senior  Supplemental  Retirement
                    Plan,  as  restated   January  1,  1997.   (Incorporated  by
                    reference  to  Exhibit  10.7 to the  Registrant's  Quarterly
                    Report on Form 10-Q,  for the  period  ended  September  30,
                    1997, Commission File Number 1-8007.)

        10.7(b)*    First  Amendment to the Fremont General  Corporation  Senior
                    Supplemental Retirement Plan.  (Incorporated by reference to
                    Exhibit 10.7 (b) to the  Registrant's  Annual Report on Form
                    10-K,   for  the  fiscal  year  ended   December  31,  1998,
                    Commission File Number 1-8007.)

       10.8(a)*     Fremont  General  Corporation  Excess  Benefit Plan Restated
                    effective  as of January 1, 1997 and First  Amendment  dated
                    December  21,  1998.  (Incorporated  by reference to Exhibit
                    10.8 (a) to the Registrant's Annual Report on Form 10-K, for
                    the fiscal year ended  December  31, 1998,  Commission  File
                    Number 1-8007.)

       10.8(b)*     Amendment  to  Excess   Benefit  Plan  of  Fremont   General
                    Corporation.  (Incorporated  by reference to Exhibit 10.8 to
                    the Registrant's  Annual Report on Form 10-K, for the fiscal
                    year  ended  December  31,  1995,   Commission  File  Number
                    1-8007.)


<PAGE>

     EXHIBIT NO.                           DESCRIPTION
     -----------    ------------------------------------------------------------


        10.8(c)*    Trust  Agreement  for  Fremont  General  Corporation  Excess
                    Benefit Plan.  (Incorporated by reference to Exhibit 10.8 to
                    the Registrant's  Annual Report on Form 10-K, for the fiscal
                    year  ended  December  31,  1995,   Commission  File  Number
                    1-8007.)

        10.9*       1997 Stock Plan and  related  agreements.  (Incorporated  by
                    reference to Exhibit 10.10 to Quarterly Report on Form 10-Q,
                    for the period ended June 30, 1997,  Commission  File Number
                    1-8007.)

        10.10*      The  1999  Long  Term  Incentive  Compensation  Plan  of the
                    Company.  (Incorporated by reference to Exhibit 10.10 to the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1999, Commission File Number 1-8007.)


        10.11*      1995  Restricted  Stock  Award Plan As Amended  and forms of
                    agreement thereunder.  (Incorporated by reference to Exhibit
                    4.1 to Registration  Statement on Registrant's  Form S-8/S-3
                    File 333-17525 which was filed on December 9, 1997.)

        10.12(a)*   Fremont   General   Corporation   Employee   Benefits  Trust
                    Agreement  ("Grantor Trust") dated September 7, 1995 between
                    the Company and Merrill Lynch Trust  Company of  California.
                    (Incorporated   by  reference   to  Exhibit   10.12  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

        10.12(b)*   November  11,  1999  Amendment  to Exhibit A to the  Fremont
                    General   Corporation   Employee  Benefits  Trust  ("Grantor
                    Trust")  dated  September  7, 1995  between  the Company and
                    Merrill Lynch Trust Company of California.  (Incorporated by
                    reference to Exhibit 10.13 (a) to the Registrant's Quarterly
                    Report on Form 10-Q for the period ended September 30, 1999,
                    Commission File Number 1-8007.)

        10.13(a)*   Employment  Agreement  between  the  Company  and  James  A.
                    McIntyre dated January 1, 1994.  (Incorporated  by reference
                    to Exhibit (10)(i) to the  Registrant's  Quarterly Report on
                    Form 10-Q for the period  ended March 31,  1994,  Commission
                    File Number 1-8007.)

        10.13(b)*   First Amendment to Employment  Agreement between the Company
                    and James A. McIntyre dated August 1, 1996. (Incorporated by
                    reference  to Exhibit  10.10 to the  Registrant's  Quarterly
                    Report on Form  10-Q,  for the period  ended June 30,  1997,
                    Commission File Number 1-8007.)

        10.13(c)*   Second Amendment to Employment Agreement between the Company
                    and James A. McIntyre dated August 8, 1997. (Incorporated by
                    reference to Exhibit 10.14 (c) to the Registrant's Quarterly
                    Report on Form 10-Q,  for the  period  ended  September  30,
                    1997, Commission File Number 1-8007.)

        10.14*      Employment  Agreement  between  the  Company  and  Louis  J.
                    Rampino dated February 25, 2000.  (Incorporated by reference
                    to Exhibit  10.14 to the  Registrant's  Quarterly  Report on
                    Form 10-Q,  for the period ended June 30,  2000,  Commission
                    File Number 1-8007.)

        10.15*      Employment Agreement between the Company and Wayne R. Bailey
                    dated  February  25,  2000.  (Incorporated  by  reference to
                    Exhibit 10.15 to the  Registrant's  Quarterly Report on Form
                    10-Q,  for the period ended June 30, 2000,  Commission  File
                    Number 1-8007.)

        10.16*      Employment  Agreement  between  the  Company  and Raymond G.
                    Meyers dated February 25, 2000.  (Incorporated  by reference
                    to Exhibit  10.16 to the  Registrant's  Quarterly  Report on
                    Form 10-Q,  for the period ended June 30,  2000,  Commission
                    File Number 1-8007.)





<PAGE>


     EXHIBIT NO.                           DESCRIPTION
     -----------    ------------------------------------------------------------


        10.17*      Management Continuity Agreement between the Company and John
                    Donaldson dated April 1, 2000. (Incorporated by reference to
                    Exhibit 10.17 to the  Registrant's  Quarterly Report on Form
                    10-Q,  for the period ended June 30, 2000,  Commission  File
                    Number 1-8007.)

        10.18*      Management  Continuity  Agreement  between  the  Company and
                    Patrick  E.  Lamb  dated  April 1,  2000.  (Incorporated  by
                    reference  to Exhibit  10.18 to the  Registrant's  Quarterly
                    Report on Form  10-Q,  for the period  ended June 30,  2000,
                    Commission File Number 1-8007.)

        10.19*      Management Continuity Agreement between the Company and Alan
                    Faigin  dated April 1, 2000.  (Incorporated  by reference to
                    Exhibit 10.19 to the  Registrant's  Quarterly Report on Form
                    10-Q,  for the period ended June 30, 2000,  Commission  File
                    Number 1-8007.)

        10.20*      Management  Continuity  Agreement  between  the  Company and
                    Eugene E. McNany, Jr. dated April 1, 2000.  (Incorporated by
                    reference  to Exhibit  10.20 to the  Registrant's  Quarterly
                    Report on Form  10-Q,  for the period  ended June 30,  2000,
                    Commission File Number 1-8007.)

        10.21*      Management  Continuity Agreement among the Company,  Fremont
                    Investment  & Loan and Murray L. Zoota  dated May 15,  2000.
                    (Incorporated   by  reference   to  Exhibit   10.21  to  the
                    Registrant's  Quarterly  Report on Form 10-Q, for the period
                    ended June 30, 2000, Commission File Number 1-8007).

        10.22*      Management  Continuity Agreement among the Company,  Fremont
                    Investment & Loan and Gwyneth E. Colburn dated May 15, 2000.
                    (Incorporated   by  reference   to  Exhibit   10.22  to  the
                    Registrant's  Quarterly  Report on Form 10-Q, for the period
                    ended June 30, 2000, Commission File Number 1-8007).

        10.23*      Management  Continuity Agreement among the Company,  Fremont
                    Investment  & Loan and Kyle R.  Walker  dated May 15,  2000.
                    (Incorporated   by  reference   to  Exhibit   10.23  to  the
                    Registrant's  Quarterly  Report on Form 10-Q, for the period
                    ended June 30, 2000, Commission File Number 1-8007).

        10.24*      Management  Continuity Agreement among the Company,  Fremont
                    Compensation  Insurance  Group and William B. (Brian) O'Hara
                    dated May 15, 2000.

        10.25*      Management  Continuity Agreement among the Company,  Fremont
                    Compensation  Insurance Group and Ronald A. Groden dated May
                    15, 2000.

        10.26*      Management  Incentive  Compensation  Plan of Fremont General
                    Corporation  and  Affiliated  Companies.   (Incorporated  by
                    reference  to Exhibit  10.16 to the  Registrant's  Quarterly
                    Report on Form 10-Q,  for the period  ended March 31,  2000,
                    Commission File Number 1-8007.)

        10.27       Continuing   Compensation   Plan  for   Retired   Directors.
                    (Incorporated   by  reference   to  Exhibit   10.17  to  the
                    Registrant's Annual Report on Form 10-K, for the fiscal year
                    ended December 31, 1995, Commission File Number 1-8007.)

        10.28(a)    Amended and Restated Credit  Agreement among Fremont General
                    Corporation,  Various  Lending  Institutions,  and The Chase
                    Manhattan Bank, as Administrative  Agent, Dated as of August
                    1,  1997 and  amended  and  restated  as of June  30,  1999.
                    (Incorporated   by  reference   to  Exhibit   10.19  to  the
                    Registrant's  Quarterly  Report on Form 10-Q for the  period
                    ended June 30, 1999.)

        10.28(b)    First and Second  Amendments to Amended and Restated  Credit
                    Agreement.  (Incorporated  by reference to Exhibit 10.18 (b)
                    to the  Registrant's  Annual  Report on Form  10-K,  for the
                    fiscal year ended December 31, 1999,  Commission File Number
                    1-8007.)



<PAGE>

     EXHIBIT NO.                           DESCRIPTION
     -----------    ------------------------------------------------------------


        10.29       Credit Agreement by and among Merrill Lynch Trust Company of
                    California  as trustee for the Fremont  General  Corporation
                    Employee Stock Ownership Trust, the Plan Committee on behalf
                    of the Fremont General Corporation  Employee Stock Ownership
                    Plan, Fremont General Corporation, and First Interstate Bank
                    of  California  dated  August  10,  1995.  (Incorporated  by
                    reference  to  Exhibit   (10)(viii)   to  the   Registrant's
                    Quarterly Report on Form 10-Q for the period ended September
                    30, 1995.)

        27          Financial Data Schedule


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission