ALLIED CAPITAL CORP
10-Q, 2000-08-11
Previous: ALLEN TELECOM INC, 10-Q, EX-27, 2000-08-11
Next: ALLIED CAPITAL CORP, 10-Q, EX-27, 2000-08-11



<PAGE>   1

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                          QUARTERLY REPORT PURSUANT TO
                             SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                               ------------------

                            FOR THE QUARTERLY PERIOD
                              ENDED JUNE 30, 2000
                            COMMISSION FILE NUMBER:
                                    0-22832

                           ALLIED CAPITAL CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

                                    MARYLAND
                           (State or Jurisdiction of
                         Incorporation or Organization)
                                   52-1081052
                                 (IRS Employer
                              Identification No.)

                         1919 PENNSYLVANIA AVENUE, N.W.
                              WASHINGTON, DC 20006
                    (Address of Principal Executive Offices)

         REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (202) 331-1112

                               ------------------

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 12 of 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter periods as the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  YES [X]  NO [ ]

     On August 9, 2000 there were 75,770,441 shares outstanding of the
Registrant's common stock, $0.0001 par value.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2

                           ALLIED CAPITAL CORPORATION
                                FORM 10-Q INDEX

<TABLE>
<S>                                                           <C>
PART I.  FINANCIAL INFORMATION
  Item 1. Financial Statements
     Consolidated Balance Sheet as of June 30, 2000
      (unaudited) and December 31, 1999.....................    1
     Consolidated Statement of Operations -- For the Three
      and Six Months Ended June 30, 2000 and 1999
      (unaudited)...........................................    2
     Consolidated Statement of Changes in Net Assets -- For
      the Six Months Ended June 30, 2000 and 1999
      (unaudited)...........................................    3
     Consolidated Statement of Cash Flows -- For the Six
      Months Ended June 30, 2000 and 1999 (unaudited).......    4
     Consolidated Statement of Investments as of June 30,
      2000 (unaudited) and December 31, 1999................    5
     Notes to Consolidated Financial Statements.............   18
  Item 2. Management's Discussion and Analysis of Financial
     Condition and Results of Operations....................   28
  Item 3. Quantitative and Qualitative Disclosures about
     Market Risk............................................   45
PART II.  OTHER INFORMATION
  Item 1. Legal Proceedings.................................   46
  Item 2. Changes in Securities and Use of Proceeds.........   46
  Item 3. Defaults Upon Senior Securities...................   46
  Item 4. Submission of Matters to a Vote of Security
     Holders................................................   46
  Item 5. Other Information.................................   46
  Item 6. Exhibits and Reports on Form 8-K..................   46
  Signatures................................................   50
</TABLE>
<PAGE>   3

                         PART I. FINANCIAL INFORMATION

ITEM 1.  Financial Statements

                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
                                                               JUNE 30,     DECEMBER 31,
                                                                 2000           1999
                                                              -----------   ------------
       (IN THOUSANDS, EXCEPT NUMBER OF SHARE AMOUNTS)         (UNAUDITED)
<S>                                                           <C>           <C>
                                         ASSETS
Portfolio at value:
      Private finance (cost: 2000-$860,436;
       1999-$639,171).......................................  $  871,587     $  647,040
      Commercial real estate finance (cost: 2000-$551,231;
       1999-$522,022).......................................     548,787        520,029
      Small business finance (cost: 2000-$68,750;
       1999-$61,708)........................................      67,879         61,428
                                                              ----------     ----------
          Total portfolio at value..........................   1,488,253      1,228,497
                                                              ----------     ----------
Cash and cash equivalents...................................      28,724         18,155
Other assets................................................      55,417         43,386
                                                              ----------     ----------
          Total assets......................................  $1,572,394     $1,290,038
                                                              ==========     ==========

Liabilities:
      Notes payable and debentures..........................  $  495,350     $  487,350
      Revolving credit facilities...........................     231,000        105,500
      Accounts payable and other liabilities................      20,991         22,675
                                                              ----------     ----------
          Total liabilities.................................     747,341        615,525
                                                              ----------     ----------
Commitments and Contingencies
Preferred stock.............................................       7,000          7,000
Shareholders' equity:
      Common stock, $0.0001 par value, 100,000,000 shares
       authorized; 74,896,322 and 65,930,360 issued and
       outstanding at June 30, 2000 and December 31, 1999,
       respectively.........................................           7              6
      Additional paid-in capital............................     844,390        699,149
      Common stock held in deferred compensation trust
       (259,983 shares and 516,779 shares at June 30, 2000
       and December 31, 1999, respectively).................      (2,791)        (6,218)
      Notes receivable from sale of common stock............     (27,976)       (29,461)
      Net unrealized appreciation on portfolio..............       6,574          4,517
      Distributions in excess of earnings...................      (2,151)          (480)
                                                              ----------     ----------
          Total shareholders' equity........................     818,053        667,513
                                                              ----------     ----------
          Total liabilities and shareholders' equity........  $1,572,394     $1,290,038
                                                              ==========     ==========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        1
<PAGE>   4

                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                               FOR THE THREE MONTHS             FOR THE SIX MONTHS
                                                  ENDED JUNE 30,                  ENDED JUNE 30,
                                              -----------------------         -----------------------
                                                2000           1999             2000           1999
  (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)    --------       --------         --------       --------
                                                    (UNAUDITED)                     (UNAUDITED)
<S>                                           <C>            <C>              <C>            <C>
Interest and related portfolio income:
      Interest..............................  $42,986        $28,158          $81,714        $52,842
      Premiums from loan dispositions.......    4,554          2,431            7,843          4,332
      Investment advisory fees and other
         income.............................    2,425          2,597            4,305          3,690
                                              -------        -------          -------        -------
          Total interest and related
             portfolio income...............   49,965         33,186           93,862         60,864
                                              -------        -------          -------        -------
Expenses:
      Interest..............................   14,280          8,042           26,591         14,407
      Employee..............................    5,191          3,750            9,760          7,111
      Administrative........................    4,082          2,926            6,835          5,276
                                              -------        -------          -------        -------
          Total operating expenses..........   23,553         14,718           43,186         26,794
                                              -------        -------          -------        -------
      Formula and cut-off awards............    1,712          1,849            3,403          3,621
                                              -------        -------          -------        -------
Portfolio income before net realized and
  unrealized gains..........................   24,700         16,619           47,273         30,449
                                              -------        -------          -------        -------
Net realized and unrealized gains:
      Net realized gains....................   12,865         11,096           15,041         11,562
      Net unrealized gains (losses).........   (2,775)        (5,594)           2,057         (1,310)
                                              -------        -------          -------        -------
          Total net realized and unrealized
             gains..........................   10,090          5,502           17,098         10,252
                                              -------        -------          -------        -------
Net increase in net assets resulting from
  operations................................  $34,790        $22,121          $64,371        $40,701
                                              =======        =======          =======        =======
Basic earnings per common share.............  $  0.50        $  0.38          $  0.94        $  0.70
                                              =======        =======          =======        =======
Diluted earnings per common share...........  $  0.50        $  0.38          $  0.94        $  0.70
                                              =======        =======          =======        =======
Weighted average common shares outstanding--
  basic.....................................   69,968         58,736           68,128         57,758
                                              =======        =======          =======        =======
Weighted average common shares outstanding--
  diluted...................................   70,035         58,833           68,175         57,831
                                              =======        =======          =======        =======
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        2
<PAGE>   5

                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                              FOR THE SIX MONTHS
                                                                ENDED JUNE 30,
                                                              -------------------
                                                                2000       1999
          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)            --------   --------
                                                                  (UNAUDITED)
<S>                                                           <C>        <C>
Operations:
     Portfolio income before realized and unrealized
      gains.................................................  $ 47,273   $ 30,449
     Net realized gains.....................................    15,041     11,562
     Net unrealized gains (losses)..........................     2,057     (1,310)
                                                              --------   --------
          Net increase in net assets resulting from
             operations.....................................    64,371     40,701
                                                              --------   --------
Shareholder distributions:
     Common stock dividends.................................   (63,866)   (47,030)
     Preferred stock dividends..............................      (110)      (110)
                                                              --------   --------
          Net decrease in net assets resulting from
             shareholder distributions......................   (63,976)   (47,140)
                                                              --------   --------
Capital share transactions:
     Sale of common stock...................................   141,954     54,729
     Net decrease (increase) in notes receivable from sale
      of common stock.......................................     1,485        201
     Issuance of common stock upon the exercise of stock
      options...............................................     1,431         15
     Issuance of common stock in lieu of cash
      distributions.........................................     2,420      2,379
     Net decrease (increase) in common stock held in
      deferred compensation trust...........................     3,427      5,869
     Other..................................................      (572)       (80)
                                                              --------   --------
          Net increase in net assets resulting from capital
             share transactions.............................   150,145     63,113
                                                              --------   --------
          Total increase in net assets......................  $150,540   $ 56,674
                                                              ========   ========
Net assets at beginning of period...........................  $667,513   $485,117
                                                              --------   --------
Net assets at end of period.................................  $818,053   $541,791
                                                              --------   --------
Net asset value per common share............................  $  10.96   $   9.11
                                                              --------   --------
Common shares outstanding at end of period..................    74,636     59,442
                                                              ========   ========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        3
<PAGE>   6

                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                               FOR THE SIX MONTHS
                                                                 ENDED JUNE 30,
                                                              ---------------------
                                                                2000        1999
          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)            ---------   ---------
                                                                   (UNAUDITED)
<S>                                                           <C>         <C>
Cash flows from operating activities:
  Net increase in net assets resulting from operations......  $  64,371   $  40,701
  Adjustments
     Net unrealized (gains) losses..........................     (2,057)      1,310
     Depreciation and amortization..........................        423         399
     Amortization of loan discounts and fees................     (6,211)     (4,434)
     Changes in other assets and liabilities................     (9,484)    (14,137)
                                                              ---------   ---------
       Net cash provided by operating activities............     47,042      23,839
                                                              ---------   ---------
Cash flows from investing activities:
  Portfolio investments.....................................   (431,600)   (342,485)
  Repayments of investment principal........................     58,833      71,910
  Proceeds from loan sales..................................    117,092      68,018
  Collections of notes receivable from sale of common
     stock..................................................      2,567         201
  Other investing activities................................      3,280      (2,926)
                                                              ---------   ---------
       Net cash used in investing activities................   (249,828)   (205,282)
                                                              ---------   ---------
Cash flows from financing activities:
  Sale of common stock......................................    141,954      54,729
  Common dividends and distributions paid...................    (61,446)    (46,418)
  Preferred stock dividends paid............................       (110)       (110)
  Net borrowings under notes payable and debentures.........      8,000     148,662
  Net borrowings under revolving lines of credit............    125,500      25,000
  Other financing activities................................       (543)         --
                                                              ---------   ---------
       Net cash provided by financing activities............    213,355     181,863
                                                              ---------   ---------
Net increase in cash and cash equivalents...................  $  10,569   $     420
                                                              ---------   ---------
Cash and cash equivalents at beginning of period............  $  18,155   $  25,075
                                                              ---------   ---------
Cash and cash equivalents at end of period..................  $  28,724   $  25,495
                                                              =========   =========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        4
<PAGE>   7

                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENT OF INVESTMENTS

<TABLE>
<CAPTION>
            PRIVATE FINANCE                                                                JUNE 30, 2000
           PORTFOLIO COMPANY                                                            -------------------
(IN THOUSANDS, EXCEPT NUMBER OF SHARES)                  INVESTMENT(2)                    COST      VALUE
---------------------------------------  ---------------------------------------------  --------   --------
                                                                                            (UNAUDITED)
<S>                                      <C>                                            <C>        <C>
ACE Products, Inc.                       Loans                                          $ 13,825   $ 13,825
-----------------------------------------------------------------------------------------------------------
Acme Paging, L.P.                        Debt Securities                                   6,811      6,811
                                         Limited Partnership Interest                      1,456        806
-----------------------------------------------------------------------------------------------------------
Allied Office Products                   Debt Securities                                   9,327      9,327
                                         Warrants                                            629        629
-----------------------------------------------------------------------------------------------------------
American Barbecue & Grill, Inc.          Warrants                                            125        125
-----------------------------------------------------------------------------------------------------------
ASW Holding Corporation                  Warrants                                             25         25
-----------------------------------------------------------------------------------------------------------
Aurora Communications, LLC               Loans                                            14,073     14,073
                                         Equity Interest                                   1,500      3,347
-----------------------------------------------------------------------------------------------------------
Avborne, Inc.                            Debt Securities                                  12,198     12,198
                                         Warrants                                          1,180      1,180
-----------------------------------------------------------------------------------------------------------
Bakery Chef, Inc.                        Loans                                            15,364     15,364
-----------------------------------------------------------------------------------------------------------
CampGroup, LLC                           Debt Securities                                   2,507      2,507
                                         Warrants                                            220        220
-----------------------------------------------------------------------------------------------------------
Candlewood Hotel Company (1)             Preferred Stock (3,250 shares)                    3,250      3,250
-----------------------------------------------------------------------------------------------------------
CTT Holdings                             Loan                                              1,149      1,149
-----------------------------------------------------------------------------------------------------------
Celebrities, Inc.                        Loan                                                293        293
                                         Warrants                                             12        212
-----------------------------------------------------------------------------------------------------------
Chickasaw Holding Company                Loan                                              5,000      5,000
-----------------------------------------------------------------------------------------------------------
Component Hardware Group                 Debt Securities                                  10,075     10,075
                                         Class A Preferred Stock (18,000 shares)           1,800      1,800
                                         Common Stock (2,000 shares)                         200        200
-----------------------------------------------------------------------------------------------------------
Convenience Corporation of America       Debt Securities                                   8,355      2,738
                                         Series A Preferred Stock (31,521 shares)            334         --
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Cooper Natural Resources, Inc.           Debt Securities                                   3,424      3,424
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
CorrFlex Graphics, LLC                   Loan                                              6,939      6,939
                                         Debt Securities                                   4,948      4,948
                                         Warrants                                             --         --
                                         Options                                              --         --
-----------------------------------------------------------------------------------------------------------
Cosmetic Manufacturing                   Debt Securities                                   5,832      5,832
  Resources, LLC                         Options                                              87         87
-----------------------------------------------------------------------------------------------------------
Coverall North America                   Loan                                              9,303      9,303
                                         Debt Securities                                   4,962      4,962
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Csabai Canning Factory Rt.               Hungarian Quotas (9.2%)                             700         --
-----------------------------------------------------------------------------------------------------------
CyberRep.com                             Debt Securities                                   3,751      3,751
                                         Warrants                                            360      1,010
-----------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                <C>                                            <C>        <C>
(1) Public company.
(2) Common stock, preferred stock, warrants, options and equity interests are generally non-income
    producing and restricted.
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        5
<PAGE>   8

<TABLE>
<CAPTION>
            PRIVATE FINANCE                                                                JUNE 30, 2000
           PORTFOLIO COMPANY                                                            -------------------
(IN THOUSANDS, EXCEPT NUMBER OF SHARES)                  INVESTMENT(2)                    COST      VALUE
---------------------------------------  ---------------------------------------------  --------   --------
                                                                                            (UNAUDITED)
<S>                                      <C>                                            <C>        <C>
DeVlieg-Bullard, Inc. (1)                Warrants                                       $    350   $      3
-----------------------------------------------------------------------------------------------------------
Directory Investment Corporation         Common Stock (470 shares)                             7          6
-----------------------------------------------------------------------------------------------------------
Directory Lending Corporation            Series A Common Stock (34 shares)                    --         --
                                         Series B Common Stock (6 shares)                      8         --
                                         Series C Common Stock (10 shares)                    22         --
-----------------------------------------------------------------------------------------------------------
Drilltec Patents & Technologies          Loan                                             10,918      8,762
  Company, Inc.                          Debt Securities                                   1,500      1,500
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
eCentury Capital Partners, L.P.          Limited Partnership Interest                      1,287      1,287
-----------------------------------------------------------------------------------------------------------
EDM Consulting, LLC                      Debt Securities                                   1,875        343
                                         Common Stock (100 shares)                           250         --
-----------------------------------------------------------------------------------------------------------
El Dorado Communications, Inc.           Loans                                               306        306
-----------------------------------------------------------------------------------------------------------
Eparfin S.A.                             Loan                                                 29         29
-----------------------------------------------------------------------------------------------------------
Esquire Communications Ltd. (1)          Warrants                                              6         --
-----------------------------------------------------------------------------------------------------------
E-Talk Corporation                       Debt Securities                                   8,733      8,733
                                         Warrants                                          1,157      1,157
-----------------------------------------------------------------------------------------------------------
Ex Terra Credit Recovery, Inc.           Series A Preferred Stock (500 shares)               500        500
                                         Common Stock (2,500 shares)                          --         --
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Executive Greetings, Inc.                Debt Securities                                  15,852     15,852
                                         Warrants                                            360        360
-----------------------------------------------------------------------------------------------------------
Fairchild Industrial Products Company    Debt Securities                                   5,781      5,781
                                         Warrants                                            280      3,628
-----------------------------------------------------------------------------------------------------------
FTI Consulting, Inc. (1)                 Debt Securities                                  14,859     14,859
                                         Warrants                                            970      2,554
-----------------------------------------------------------------------------------------------------------
Galaxy American                          Debt Securities                                  31,865     31,865
  Communications, LLC                    Options                                             500      1,250
-----------------------------------------------------------------------------------------------------------
Garden Ridge Corporation                 Debt Securities                                  26,537     26,537
                                         Preferred Stock (1,130 shares)                    1,130      1,130
                                         Common Stock (471 shares)                           613        613
-----------------------------------------------------------------------------------------------------------
Genoa Mine Acquisition Corporation       Loan                                                110        110
-----------------------------------------------------------------------------------------------------------
Genesis Worldwide, Inc. (1)              Loan                                              1,328      1,328
                                         Common Stock (41,644 shares)                        214         --
-----------------------------------------------------------------------------------------------------------
Gibson Guitar Corporation                Debt Securities                                  16,087     16,087
                                         Warrants                                            525      1,000
-----------------------------------------------------------------------------------------------------------
Ginsey Industries, Inc.                  Loans                                             5,000      5,000
                                         Convertible Debentures                              500        500
                                         Warrants                                             --        154
-----------------------------------------------------------------------------------------------------------
Global Communications, LLC               Loans                                             2,781      2,781
                                         Debt Securities                                   1,815      1,815
                                         Equity Interest                                   6,867      6,867
                                         Options                                           1,639      1,639
-----------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                <C>                                            <C>        <C>
(1) Public company.
(2) Common stock, preferred stock, warrants, options and equity interests are generally non-income
    producing and restricted.
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        6
<PAGE>   9

<TABLE>
<CAPTION>
            PRIVATE FINANCE                                                                JUNE 30, 2000
           PORTFOLIO COMPANY                                                            -------------------
(IN THOUSANDS, EXCEPT NUMBER OF SHARES)                  INVESTMENT(2)                    COST      VALUE
---------------------------------------  ---------------------------------------------  --------   --------
                                                                                            (UNAUDITED)
<S>                                      <C>                                            <C>        <C>
Grant Broadcasting Systems II            Debt Securities                                $  5,200   $  5,200
                                         Warrants                                             87      5,226
-----------------------------------------------------------------------------------------------------------
Grant Television, Inc.                   Debt Securities                                   9,188      9,188
                                         Warrants                                             --      2,500
-----------------------------------------------------------------------------------------------------------
HealthASPex, Inc.                        Series A Convertible Preferred Stock
                                           (189,568 shares)                                  640        640
                                         Series A Preferred Stock
                                           (225,112 shares)                                  760        760
                                         Common Stock (1,036,700 shares)                      --         --
-----------------------------------------------------------------------------------------------------------
HMT, Inc.                                Debt Securities                                   9,952      9,952
                                         Common Stock (300,000 shares)                     3,000      3,000
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Hotelevision, Inc.                       Preferred Stock (310,000 shares)                    310        310
-----------------------------------------------------------------------------------------------------------
Icon International, Inc.                 Series A Preferred Stock (13,720 shares)          1,334      1,334
                                         Series B Preferred Stock (11,987 shares)          1,166      1,166
-----------------------------------------------------------------------------------------------------------
Impact Innovations Group                 Debt Securities                                   6,263      6,263
                                         Warrants                                          1,674      1,674
-----------------------------------------------------------------------------------------------------------
Intellirisk Management Corporation       Loans                                             9,950      9,950
-----------------------------------------------------------------------------------------------------------
iSolve Incorporated                      Series A Preferred Stock (14,853 shares)            874        874
                                         Common Stock (13,306 shares)                         14         14
-----------------------------------------------------------------------------------------------------------
International Filler Corporation         Debt Securities                                  14,587     14,587
                                         Common Stock                                      3,000      3,000
                                         Warrants                                            420        420
-----------------------------------------------------------------------------------------------------------
Jakel, Inc.                              Loan                                             18,660     18,660
-----------------------------------------------------------------------------------------------------------
JRI Industries, Inc.                     Debt Securities                                   1,943      1,943
                                         Warrants                                             74         74
-----------------------------------------------------------------------------------------------------------
Julius Koch USA, Inc.                    Debt Securities                                   2,900      2,900
                                         Warrants                                            259      6,000
-----------------------------------------------------------------------------------------------------------
Kirker Enterprises, Inc.                 Warrants                                            348      3,495
                                         Equity Interest                                       4          9
-----------------------------------------------------------------------------------------------------------
Kirkland's, Inc.                         Debt Securities                                   6,336      6,336
                                         Warrants                                             96         96
-----------------------------------------------------------------------------------------------------------
Kyrus Corporation                        Debt Securities                                   7,698      7,698
                                         Warrants                                            348        348
-----------------------------------------------------------------------------------------------------------
Liberty-Pittsburgh Systems, Inc.         Debt Securities                                   3,458      3,458
                                         Common Stock (64,535 shares)                        142        142
-----------------------------------------------------------------------------------------------------------
The Loewen Group, Inc. (1)               High-Yield Senior Secured Debt                   15,150     14,150
-----------------------------------------------------------------------------------------------------------
Love Funding Corporation                 Series D Preferred
                                           Stock (26,000 shares)                             359        213
-----------------------------------------------------------------------------------------------------------
Master Plan, Inc.                        Loan                                              2,000      2,000
                                         Common Stock (156 shares)                            42      3,042
-----------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                <C>                                            <C>        <C>
(1) Public company.
(2) Common stock, preferred stock, warrants, options and equity interests are generally non-income
    producing and restricted.
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        7
<PAGE>   10

<TABLE>
<CAPTION>
            PRIVATE FINANCE                                                                JUNE 30, 2000
           PORTFOLIO COMPANY                                                            -------------------
(IN THOUSANDS, EXCEPT NUMBER OF SHARES)                  INVESTMENT(2)                    COST      VALUE
---------------------------------------  ---------------------------------------------  --------   --------
                                                                                            (UNAUDITED)
<S>                                      <C>                                            <C>        <C>
MedAssets.com, Inc.                      Debt Securities                                      --         --
                                         Series B Convertible
                                           Preferred Stock (227,665 shares)             $  2,049   $  2,049
                                         Warrants                                            136        136
-----------------------------------------------------------------------------------------------------------
Mid-Atlantic Venture Fund IV, L.P.       Limited Partnership Interest                      1,801      1,801
-----------------------------------------------------------------------------------------------------------
Midview Associates, L.P.                 Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Monitoring Solutions, Inc.               Debt Securities                                   1,823        243
                                         Common Stock (33,333 shares)                         --         --
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Morton Grove Pharmaceuticals, Inc.       Loan                                             15,000     15,000
                                         Convertible Preferred Stock
                                           (106,947 shares)                                5,000      5,000
-----------------------------------------------------------------------------------------------------------
Morton Industrial Group (1)              Common Stock (5,835 shares)                         241         24
-----------------------------------------------------------------------------------------------------------
MVL Group                                Debt Securities                                  14,054     14,054
                                         Warrants                                            651        651
-----------------------------------------------------------------------------------------------------------
Net-Tel Communications, Inc.             Debt Securities                                   9,458      9,458
                                         Series B Convertible
                                           Preferred Stock (647 shares)                    5,000      5,000
                                         Series C Convertible
                                           Preferred Stock (340,523 shares)                3,000      3,000
                                         Warrants                                            500      1,880
-----------------------------------------------------------------------------------------------------------
Nobel Learning Communities,              Debt Securities                                   9,531      9,531
  Inc. (1)                               Series D Convertible
                                           Preferred Stock (265,957 shares)                2,000      2,000
                                         Warrants                                            575        500
-----------------------------------------------------------------------------------------------------------
North American                           Loans                                             1,461        883
  Archery, LLC                           Convertible Debentures                            2,363      2,111
-----------------------------------------------------------------------------------------------------------
Northeast Broadcasting Group, L.P.       Debt Securities                                     368        368
-----------------------------------------------------------------------------------------------------------
Nursefinders, Inc.                       Debt Securities                                  10,963     10,963
                                         Warrants                                            900        900
-----------------------------------------------------------------------------------------------------------
Old Mill Holdings, Inc.                  Debt Securities                                     140         --
-----------------------------------------------------------------------------------------------------------
Opinion Research Corporation (1)         Debt Securities                                  13,962     13,962
                                         Warrants                                            996        996
-----------------------------------------------------------------------------------------------------------
Oriental Trading Company, Inc.           Debt Securities                                  12,449     12,449
                                         Preferred Equity Interest                         1,483      1,483
                                         Common Equity Interest                               17         17
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Outsource Partners, Inc.                 Debt Securities                                  23,828     23,828
                                         Warrants                                            826        826
-----------------------------------------------------------------------------------------------------------
Packaging Advantage Corporation          Debt Securities                                  11,509     11,509
                                         Common Stock (200,000 shares)                     2,000      2,000
                                         Warrants                                            963        963
-----------------------------------------------------------------------------------------------------------
Panera Bread Company (1)                 Common Stock (25,040 shares)                        161        230
-----------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                <C>                                            <C>        <C>
(1) Public company.
(2) Common stock, preferred stock, warrants, options and equity interests are generally non-income
    producing and restricted.
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        8
<PAGE>   11

<TABLE>
<CAPTION>
            PRIVATE FINANCE                                                                JUNE 30, 2000
           PORTFOLIO COMPANY                                                            -------------------
(IN THOUSANDS, EXCEPT NUMBER OF SHARES)                  INVESTMENT(2)                    COST      VALUE
---------------------------------------  ---------------------------------------------  --------   --------
                                                                                            (UNAUDITED)
<S>                                      <C>                                            <C>        <C>
PF.Net Communications, Inc.              Debt Securities                                $ 11,469   $ 11,469
                                         Warrants                                          3,540      3,540
-----------------------------------------------------------------------------------------------------------
Physician Specialty Corporation          Debt Securities                                  14,661     14,661
                                         Redeemable Preferred
                                           Stock (850 shares)                                850        850
                                         Convertible Preferred
                                           Stock (97,411 shares)                             150        150
                                         Warrants                                            476        476
-----------------------------------------------------------------------------------------------------------
Pico Products, Inc. (1)                  Loan                                              1,300      1,300
                                         Debt Securities                                   4,591      1,591
                                         Common Stock (208,000 shares)                        59         --
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Polaris Pool Systems, Inc.               Debt Securities                                   6,438      6,438
                                         Warrants                                          1,050      1,050
-----------------------------------------------------------------------------------------------------------
Powell Plant Farms, Inc.                 Loan                                             15,426     15,426
-----------------------------------------------------------------------------------------------------------
Progressive International Corporation    Debt Securities                                   3,944      3,944
                                         Preferred Stock (500 shares)                        500        500
                                         Common Stock (197 shares)                            13         13
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Schwinn/GT                               Debt Securities                                  10,170     10,170
                                         Warrants                                            395        395
-----------------------------------------------------------------------------------------------------------
Seasonal Expressions, Inc.               Series A Preferred
                                           Stock (1,000 shares)                              993         --
-----------------------------------------------------------------------------------------------------------
Soff-Cut Holdings, Inc.                  Debt Securities                                   8,180      8,180
                                         Preferred Stock (300 shares)                        300        300
                                         Common Stock (2,000 shares)                         200        200
                                         Warrants                                            446        446
-----------------------------------------------------------------------------------------------------------
Southwest PCS, LLC                       Loan                                              7,500      7,500
-----------------------------------------------------------------------------------------------------------
Southwest PCS, L.P.                      Debt Securities                                   6,457      7,374
-----------------------------------------------------------------------------------------------------------
Spa Lending Corporation                  Preferred Stock (28,625 shares)                     575        465
                                         Common Stock (6,208 shares)                          25         18
-----------------------------------------------------------------------------------------------------------
Startec Global Communications, Inc.      Debt Securities                                  19,800     19,800
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
SunStates Refrigerated Services, Inc.    Loans                                             6,130      4,641
                                         Debt Securities                                   2,445      1,316
-----------------------------------------------------------------------------------------------------------
Sure-Tel, Inc.                           Preferred Stock (1,116,902 shares)                4,507      4,507
                                         Warrants                                            662        662
-----------------------------------------------------------------------------------------------------------
Sydran Food Services II, L.P.            Debt Securities                                  12,652     12,652
-----------------------------------------------------------------------------------------------------------
Total Foam, Inc.                         Debt Securities                                   1,511        127
                                         Common Stock (910 shares)                            57         --
-----------------------------------------------------------------------------------------------------------
Tubbs Snowshoe Company, LLC              Debt Securities                                   3,893      3,893
                                         Warrants                                             54         54
                                         Equity Interests                                    500        500
-----------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                <C>                                            <C>        <C>
(1) Public company.
(2) Common stock, preferred stock, warrants, options and equity interests are generally non-income
    producing and restricted.
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        9
<PAGE>   12

<TABLE>
<CAPTION>
            PRIVATE FINANCE                                                                JUNE 30, 2000
           PORTFOLIO COMPANY                                                            -------------------
(IN THOUSANDS, EXCEPT NUMBER OF SHARES)                  INVESTMENT(2)                    COST      VALUE
---------------------------------------  ---------------------------------------------  --------   --------
                                                                                            (UNAUDITED)
<S>                                      <C>                                            <C>        <C>
United Pet Group                         Debt Securities                                $  4,952   $  4,952
                                         Warrants                                             15         15
-----------------------------------------------------------------------------------------------------------
Venturehouse Group, LLC                  Common Equity Interest                              333        333
-----------------------------------------------------------------------------------------------------------
Walker Investment Fund, II, L.P.         Limited Partnership Interest                        600        600
-----------------------------------------------------------------------------------------------------------
Warn Industries                          Debt Securities                                  18,727     18,727
                                         Warrants                                          1,429      1,429
-----------------------------------------------------------------------------------------------------------
Williams Brothers Lumber Company         Warrants                                             24        322
-----------------------------------------------------------------------------------------------------------
Wilmar Industries, Inc.                  Debt Securities                                  28,249     28,249
                                         Warrants                                          1,688      1,688
-----------------------------------------------------------------------------------------------------------
Wilshire Restaurant Group, Inc.          Debt Securities                                  15,000     15,000
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Wilton Industries, Inc.                  Loan                                             12,836     12,836
-----------------------------------------------------------------------------------------------------------
Woodstream Corporation                   Debt Securities                                   7,572      7,572
                                         Equity Interests                                  1,700      1,700
                                         Warrants                                            450        450
-----------------------------------------------------------------------------------------------------------
Wyo-Tech Acquisition Corporation         Debt Securities                                  15,123     15,123
                                         Preferred Stock (100 shares)                      3,700      3,700
                                         Common Stock (99 shares)                            100      4,100
-----------------------------------------------------------------------------------------------------------
     Total private finance (107 investments)                                            $860,436   $871,587
-----------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                <C>                                            <C>        <C>
(1) Public company.
(2) Common stock, preferred stock, warrants, options and equity interests are generally non-income
    producing and restricted.
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       10
<PAGE>   13


<TABLE>
<CAPTION>
                                                                               JUNE 30, 2000
                                                 INTEREST       NUMBER OF   -------------------
  (IN THOUSANDS, EXCEPT NUMBER OF LOANS)       RATE RANGES        LOANS       COST      VALUE
-------------------------------------------  ----------------   ---------   --------   --------
<S>                                          <C>                <C>         <C>        <C>
COMMERCIAL REAL ESTATE FINANCE                                                  (UNAUDITED)

Commercial Mortgage Loans                        Up to  6.99%        4      $    887   $    887
                                                 7.00%- 8.99%        8        29,420     29,420
                                                 9.00%-10.99%       19        23,067     23,067
                                                11.00%-12.99%       40        34,324     34,633
                                                13.00%-14.99%       14        16,511     16,511
                                             15.00% and above        3         1,056      1,032
-----------------------------------------------------------------------------------------------
     Total commercial mortgage loans                                88      $105,265   $105,550
-----------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                      STATED
                                                     INTEREST     FACE
                                                     --------     ----
<S>                                                  <C>        <C>        <C>          <C>
Purchased CMBS
  Mortgage Capital Funding, Series 1998-MC3            5.5%     $ 61,302   $   29,676   $   29,676
  Morgan Stanley Capital I, Series 1999-RM1            6.4%       71,640       35,762       35,762
  COMM 1999-1                                          5.7%      105,010       54,837       54,837
  Morgan Stanley Capital I, Series 1999-FNV1           6.1%       49,486       24,699       24,699
  DLJ Commercial Mortgage Trust 1999-CG2               6.1%       96,622       44,392       44,392
  Commercial Mortgage Acceptance Corp., Series
     1999-C1                                           6.8%       50,449       28,401       28,401
  LB Commercial Mortgage Trust, Series 1999-C2         6.7%       42,391       20,092       20,092
  Chase Commercial Mortgage Securities Corp.,
     Series 1999-2                                     6.5%       43,046       20,326       20,326
  FUNB CMT, Series 1999-C4                             6.5%       49,288       22,162       22,162
  Heller Financial, HFCMC Series 2000 PH-1             6.8%       55,026       24,786       24,786
  SBMS VII, Inc., Series 2000-NL1                      7.2%       40,940       26,202       26,202
  DLJ Commercial Mortgage Trust, Series 2000-CF1       7.0%       47,370       25,250       25,250
--------------------------------------------------------------------------------------------------
     Total purchased CMBS                                       $712,570   $  356,585   $  356,585
--------------------------------------------------------------------------------------------------
Residual CMBS                                                              $   77,694   $   77,694
Residual Interest Spread                                                        5,127        3,408
Real Estate Owned                                                               6,560        5,550
--------------------------------------------------------------------------------------------------
     Total commercial real estate finance                                  $  551,231   $  548,787
--------------------------------------------------------------------------------------------------
Small business finance                                                     $   68,750   $   67,879
--------------------------------------------------------------------------------------------------
Total portfolio                                                            $1,480,417   $1,488,253
--------------------------------------------------------------------------------------------------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       11
<PAGE>   14

                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENT OF INVESTMENTS

<TABLE>
<CAPTION>
            PRIVATE FINANCE                                                              DECEMBER 31, 1999
           PORTFOLIO COMPANY                                                            -------------------
(IN THOUSANDS, EXCEPT NUMBER OF SHARES)                  INVESTMENT(2)                    COST      VALUE
---------------------------------------  ---------------------------------------------  --------   --------
<S>                                      <C>                                            <C>        <C>
ACE Products, Inc.                       Debt Securities                                $ 13,386   $ 13,386
-----------------------------------------------------------------------------------------------------------
Acme Paging, L.P.                        Debt Securities                                   6,618      6,618
                                         Partnership Interest                              1,456      2,100
-----------------------------------------------------------------------------------------------------------
Allied Office Products                   Debt Securities                                   9,905      9,905
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
American Barbecue & Grill, Inc.          Warrants                                            125        125
-----------------------------------------------------------------------------------------------------------
ASW Holding Corporation                  Warrants                                             25         25
-----------------------------------------------------------------------------------------------------------
Aurora Communications, LLC               Loans                                            13,370     13,370
                                         Equity Interest                                   1,500      1,500
-----------------------------------------------------------------------------------------------------------
Avborne, Inc.                            Debt Securities                                  11,959     11,959
                                         Warrants                                          1,180      1,180
-----------------------------------------------------------------------------------------------------------
Bakery Chef, Inc.                        Loans                                            10,967     10,967
-----------------------------------------------------------------------------------------------------------
CampGroup, LLC                           Debt Securities                                   2,491      2,491
                                         Warrants                                            220        220
-----------------------------------------------------------------------------------------------------------
Candlewood Hotel Company (1)             Preferred Stock (3,250 shares)                    3,250      3,250
-----------------------------------------------------------------------------------------------------------
Celebrities, Inc.                        Loan                                                310        310
                                         Warrants                                             12        212
-----------------------------------------------------------------------------------------------------------
Convenience Corporation of America       Debt Securities                                   8,355      2,738
                                         Series A Preferred Stock (31,521 shares)            334         --
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Cooper Natural Resources, Inc.           Debt Securities                                   3,460      3,460
                                         Warrants                                             --        538
-----------------------------------------------------------------------------------------------------------
CorrFlex Graphics, LLC                   Loan                                              6,957      6,957
                                         Debt Securities                                   4,942      4,942
                                         Warrants                                             --         --
                                         Options                                              --         --
-----------------------------------------------------------------------------------------------------------
Cosmetic Manufacturing                   Debt Securities                                   5,817      5,817
  Resources, LLC                         Options                                              87         87
-----------------------------------------------------------------------------------------------------------
Coverall North America                   Loan                                              9,298      9,298
-----------------------------------------------------------------------------------------------------------
Csabai Canning Factory Rt.               Hungarian Quotas (9.2%)                             700         --
-----------------------------------------------------------------------------------------------------------
CyberRep.com                             Debt Securities                                   3,694      3,694
                                         Warrants                                            360      1,010
-----------------------------------------------------------------------------------------------------------
DEH Printed Circuits, Inc.               Warrants                                            250         --
-----------------------------------------------------------------------------------------------------------
DeVlieg-Bullard, Inc. (1)                Warrants                                            350         29
-----------------------------------------------------------------------------------------------------------
Directory Investment Corporation         Common Stock (470 shares)                            --         --
-----------------------------------------------------------------------------------------------------------
Directory Lending Corporation            Series A Common Stock (34 shares)                    --         --
                                         Series B Common Stock (6 shares)                      8         --
                                         Series C Common Stock (10 shares)                    22         --
-----------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                <C>                                            <C>        <C>
(1) Public company.
(2) Common stock, preferred stock, warrants, options and equity interests are generally non-income
    producing and restricted.
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       12
<PAGE>   15

<TABLE>
<CAPTION>
            PRIVATE FINANCE                                                              DECEMBER 31, 1999
           PORTFOLIO COMPANY                                                            -------------------
(IN THOUSANDS, EXCEPT NUMBER OF SHARES)                  INVESTMENT(2)                    COST      VALUE
---------------------------------------  ---------------------------------------------  --------   --------
<S>                                      <C>                                            <C>        <C>
Drilltec Patents & Technologies          Loan                                           $ 10,911   $  8,755
  Company, Inc.                          Debt Securities                                     786        786
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
EDM Consulting, LLC                      Debt Securities                                   1,875        343
                                         Common Stock (100 shares)                           250         --
-----------------------------------------------------------------------------------------------------------
El Dorado Communications, Inc.           Loans                                               306        306
-----------------------------------------------------------------------------------------------------------
Eparfin S.A.                             Loan                                                 29         29
-----------------------------------------------------------------------------------------------------------
Esquire Communications Ltd. (1)          Warrants                                              6         --
-----------------------------------------------------------------------------------------------------------
Ex Terra Credit Recovery, Inc.           Series A Preferred Stock (500 shares)               500        500
                                         Common Stock (2,500 shares)                          --         --
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Executive Greetings, Inc.                Debt Securities                                  15,825     15,825
                                         Warrants                                            360        360
-----------------------------------------------------------------------------------------------------------
Fairchild Industrial Products Company    Debt Securities                                   5,753      5,753
                                         Warrants                                            280      3,628
-----------------------------------------------------------------------------------------------------------
FTI Consulting, Inc. (1)                 Debt Securities                                  12,053     12,053
                                         Warrants                                            970        970
-----------------------------------------------------------------------------------------------------------
Galaxy American                          Debt Securities                                  30,740     30,740
  Communications, LLC                    Options                                              --        750
-----------------------------------------------------------------------------------------------------------
Garden Ridge Corporation                 Debt Securities                                  26,537     26,537
                                         Preferred Stock (1,130 shares)                    1,130      1,130
                                         Common Stock (471 shares)                           613        613
-----------------------------------------------------------------------------------------------------------
Genesis Worldwide, Inc. (1)              Loan                                              1,328      1,328
                                         Common Stock (41,644 shares)                        214         81
-----------------------------------------------------------------------------------------------------------
Genoa Mine Acquisition Corporation       Loan                                                108        108
-----------------------------------------------------------------------------------------------------------
Gibson Guitar Corporation                Debt Securities                                  15,742     15,742
                                         Warrants                                            525      1,000
-----------------------------------------------------------------------------------------------------------
Ginsey Industries, Inc.                  Loans                                             5,000      5,000
                                         Convertible Debentures                              500        500
                                         Warrants                                             --        154
-----------------------------------------------------------------------------------------------------------
Global Communications, LLC               Loans                                             2,526      2,526
                                         Debt Securities                                   1,733      1,733
                                         Equity Interest                                   6,867      6,867
                                         Options                                           1,639      1,639
-----------------------------------------------------------------------------------------------------------
Golden Eagle/Satellite                   Loans                                             1,390        840
  Archery, LLC                           Convertible Debentures                            2,248      2,008
-----------------------------------------------------------------------------------------------------------
Grant Broadcasting Systems II            Debt Securities                                   5,200      5,200
                                         Warrants                                             87      5,226
-----------------------------------------------------------------------------------------------------------
Grant Television, Inc.                   Debt Securities                                   9,177      9,177
                                         Warrants                                             --      2,500
-----------------------------------------------------------------------------------------------------------
Hotelevision, Inc.                       Preferred Stock (1,000,000 shares)                1,000      1,000
-----------------------------------------------------------------------------------------------------------
Icon International, Inc.                 Series A Preferred Stock (13,720 shares)          1,334      1,334
                                         Series B Preferred Stock (11,987 shares)          1,166      1,166
-----------------------------------------------------------------------------------------------------------
Impact Innovations Group                 Debt Securities                                   7,841      7,841
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Jakel, Inc.                              Loan                                             18,174     18,174
-----------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                <C>                                            <C>        <C>
(1) Public company.
(2) Common stock, preferred stock, warrants, options and equity interests are generally non-income
    producing and restricted.
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       13
<PAGE>   16

<TABLE>
<CAPTION>
            PRIVATE FINANCE                                                              DECEMBER 31, 1999
           PORTFOLIO COMPANY                                                            -------------------
(IN THOUSANDS, EXCEPT NUMBER OF SHARES)                  INVESTMENT(2)                    COST      VALUE
---------------------------------------  ---------------------------------------------  --------   --------
<S>                                      <C>                                            <C>        <C>
JRI Industries, Inc.                     Debt Securities                                $  2,134   $  2,134
                                         Warrants                                             74         74
-----------------------------------------------------------------------------------------------------------
Julius Koch USA, Inc.                    Debt Securities                                   3,502      3,502
                                         Warrants                                            324      4,100
-----------------------------------------------------------------------------------------------------------
Kirker Enterprises, Inc.                 Warrants                                            348      3,495
                                         Equity Interest                                       4          9
-----------------------------------------------------------------------------------------------------------
Kirkland's, Inc.                         Debt Securities                                   6,318      6,318
                                         Warrants                                             96        600
-----------------------------------------------------------------------------------------------------------
Kyrus Corporation                        Debt Securities                                   7,665      7,665
                                         Warrants                                            348        348
-----------------------------------------------------------------------------------------------------------
Liberty-Pittsburgh Systems, Inc.         Debt Securities                                   3,439      3,439
                                         Common Stock (64,535 shares)                        142        142
-----------------------------------------------------------------------------------------------------------
The Loewen Group, Inc. (1)               High-Yield Senior Secured Debt                   15,150     14,150
-----------------------------------------------------------------------------------------------------------
Love Funding Corporation                 Series D Preferred
                                           Stock (26,000 shares)                             359        213
-----------------------------------------------------------------------------------------------------------
Master Plan, Inc.                        Common Stock (156 shares)                            42      3,042
-----------------------------------------------------------------------------------------------------------
MedAssets.com, Inc.                      Debt Securities                                   3,793      3,793
                                         Series B Convertible
                                           Preferred Stock (227,665 shares)                2,049      2,049
                                         Warrants                                            136        136
-----------------------------------------------------------------------------------------------------------
Meigher Communications, L.P.             Loan                                              2,938      2,938
-----------------------------------------------------------------------------------------------------------
Mid Atlantic Telecom Plus, LLC           Loan                                             11,109     11,109
-----------------------------------------------------------------------------------------------------------
Midview Associates, L.P.                 Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Monitoring Solutions, Inc.               Loans                                                 7          7
                                         Debt Securities                                   1,823        243
                                         Common Stock (33,333 shares)                         --         --
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Morton Industrial Group (1)              Common Stock (5,835 shares)                         241         20
-----------------------------------------------------------------------------------------------------------
MVL Group                                Debt Securities                                  13,989     13,989
                                         Warrants                                            651        651
-----------------------------------------------------------------------------------------------------------
Net-Tel Communications, Inc.             Debt Securities                                   9,426      9,426
                                         Series B Convertible
                                           Preferred Stock (647 shares)                    5,000      5,000
                                         Warrants                                            500        500
-----------------------------------------------------------------------------------------------------------
Nobel Learning Communities,              Debt Securities                                   9,492      9,492
  Inc. (1)                               Series D Convertible
                                           Preferred Stock (265,957 shares)                2,000      2,000
                                         Warrants                                            575        575
-----------------------------------------------------------------------------------------------------------
Northeast Broadcasting Group, L.P.       Debt Securities                                     384        384
-----------------------------------------------------------------------------------------------------------
Nursefinders, Inc.                       Debt Securities                                  10,922     10,922
                                         Warrants                                            900        900
-----------------------------------------------------------------------------------------------------------
Old Mill Holdings, Inc.                  Debt Securities                                     140         --
-----------------------------------------------------------------------------------------------------------
Opinion Research Corporation (1)         Debt Securities                                  13,896     13,896
                                         Warrants                                            996        996
-----------------------------------------------------------------------------------------------------------
Outsource Partners, Inc.                 Debt Securities                                  23,802     23,802
                                         Warrants                                            826        826
-----------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                <C>                                            <C>        <C>
(1) Public company.
(2) Common stock, preferred stock, warrants, options and equity interests are generally non-income
    producing and restricted.
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       14
<PAGE>   17

<TABLE>
<CAPTION>
            PRIVATE FINANCE                                                              DECEMBER 31, 1999
           PORTFOLIO COMPANY                                                            -------------------
(IN THOUSANDS, EXCEPT NUMBER OF SHARES)                  INVESTMENT(2)                    COST      VALUE
---------------------------------------  ---------------------------------------------  --------   --------
<S>                                      <C>                                            <C>        <C>
Panera Bread Company (1)                 Warrants                                       $    227   $    271
-----------------------------------------------------------------------------------------------------------
Physician Specialty Corporation          Debt Securities                                  14,388     14,388
                                         Redeemable Preferred
                                           Stock (850 shares)                                850        850
                                         Convertible Preferred
                                           Stock (97,411 shares)                             150        150
                                         Warrants                                            476        476
-----------------------------------------------------------------------------------------------------------
Pico Products, Inc. (1)                  Loan                                              1,300      1,300
                                         Debt Securities                                   4,591      2,591
                                         Common Stock (208,000 shares)                        59          3
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Polaris Pool Systems, Inc.               Debt Securities                                   6,395      6,395
                                         Warrants                                          1,050      1,050
-----------------------------------------------------------------------------------------------------------
Powell Plant Farms, Inc.                 Loan                                             15,031     15,031
-----------------------------------------------------------------------------------------------------------
Progressive International Corporation    Debt Securities                                   3,940      3,940
                                         Preferred Stock (500 shares)                        500        500
                                         Common Stock (197 shares)                            13         13
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Schwinn/GT                               Debt Securities                                   9,978      9,978
                                         Warrants                                            395        395
-----------------------------------------------------------------------------------------------------------
Seasonal Expressions, Inc.               Series A Preferred
                                           Stock (1,000 shares)                              993        136
-----------------------------------------------------------------------------------------------------------
Soff-Cut Holdings, Inc.                  Debt Securities                                   8,140      8,140
                                         Warrants                                            446        446
                                         Preferred Stock (300 shares)                        300        300
                                         Common Stock (2,000 shares)                         200        200
-----------------------------------------------------------------------------------------------------------
Southwest PCS, L.P.                      Debt Securities                                   6,364      6,364
                                         Options                                           1,000      2,000
-----------------------------------------------------------------------------------------------------------
Spa Lending Corporation                  Preferred Stock (28,625 shares)                     469        360
                                         Common Stock (6,208 shares)                          25         18
-----------------------------------------------------------------------------------------------------------
SunStates Refrigerated Services, Inc.    Loans                                             6,130      4,641
                                         Debt Securities                                   2,445      1,316
-----------------------------------------------------------------------------------------------------------
Sure-Tel, Inc.                           Preferred Stock (1,116,902 shares)                3,108      3,108
                                         Warrants                                            662        662
                                         Options                                              --         --
-----------------------------------------------------------------------------------------------------------
Sydran Food Services II, L.P.            Debt Securities                                  11,674     11,674
                                         Options                                             266        266
-----------------------------------------------------------------------------------------------------------
Teknekron Infoswitch Corporation         Debt Securities                                  13,863     13,863
                                         Warrants                                            900        900
-----------------------------------------------------------------------------------------------------------
Total Foam, Inc.                         Debt Securities                                   1,528        135
                                         Common Stock (910 shares)                            57         --
-----------------------------------------------------------------------------------------------------------
Tubbs Snowshoe Company, LLC              Debt Securities                                   3,886      3,886
                                         Warrants                                             54         54
                                         Equity Interests                                    500        500
-----------------------------------------------------------------------------------------------------------
United Pet Group                         Debt Securities                                   4,938      4,938
                                         Warrants                                             15         15
-----------------------------------------------------------------------------------------------------------
Wildwood Designs, Inc.                   Loan                                              1,167      1,167
-----------------------------------------------------------------------------------------------------------
Williams Brothers Lumber Company         Warrants                                             24        322
-----------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                <C>                                            <C>        <C>
(1) Public company.
(2) Common stock, preferred stock, warrants, options and equity interests are generally non-income
    producing and restricted.
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       15
<PAGE>   18

<TABLE>
<CAPTION>
            PRIVATE FINANCE                                                              DECEMBER 31, 1999
           PORTFOLIO COMPANY                                                            -------------------
(IN THOUSANDS, EXCEPT NUMBER OF SHARES)                  INVESTMENT(2)                    COST      VALUE
---------------------------------------  ---------------------------------------------  --------   --------
<S>                                      <C>                                            <C>        <C>
Wilton Industries, Inc.                  Loan                                           $ 12,390   $ 12,390
-----------------------------------------------------------------------------------------------------------
Woodstream Corporation                   Debt Securities                                   8,000      8,000
                                         Equity Interests                                  1,700      1,700
                                         Warrants                                             --         --
-----------------------------------------------------------------------------------------------------------
Wyo-Tech Acquisition Corporation         Debt Securities                                  15,113     15,113
                                         Preferred Stock (100 shares)                      3,700      3,700
                                         Common Stock (99 shares)                            100      4,100
-----------------------------------------------------------------------------------------------------------
     Total private finance (91 investments)                                             $639,171   $647,040
-----------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                <C>                                            <C>        <C>
(1) Public company.
(2) Common stock, preferred stock, warrants, options and equity interests are generally non-income
    producing and restricted.
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       16
<PAGE>   19

<TABLE>
<CAPTION>
                                                                            DECEMBER 31, 1999
                                              INTEREST       NUMBER OF   -----------------------
 (IN THOUSANDS, EXCEPT NUMBER OF LOANS)     RATE RANGES        LOANS        COST        VALUE
----------------------------------------  ----------------   ---------   ----------   ----------
<S>                                       <C>                <C>         <C>          <C>
COMMERCIAL REAL ESTATE FINANCE

Commercial Mortgage Loans                     Up to  6.99%        5      $    1,422   $    1,422
                                              7.00%- 8.99%       15          71,619       71,595
                                              9.00%-10.99%       41          39,415       39,623
                                             11.00%-12.99%       30          25,016       25,175
                                             13.00%-14.99%       12          15,207       15,230
                                          15.00% and above        3           1,088        1,064
------------------------------------------------------------------------------------------------
     Total commercial mortgage loans                            106      $  153,767   $  154,109
------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                      STATED
                                                     INTEREST     FACE
                                                     --------     ----
<S>                                                  <C>        <C>        <C>          <C>
Purchased CMBS
  Mortgage Capital Funding, Series 1998-MC3            5.5%     $ 61,302   $   29,141   $   29,141
  Morgan Stanley Capital I, Series 1999-RM1            6.4%       71,640       35,453       35,453
  COMM 1999-1                                          5.7%      105,010       54,166       54,166
  Morgan Stanley Capital I, Series 1999-FNV1           6.1%       49,486       24,505       24,505
  DLJ Commercial Mortgage Trust 1999-CG2               6.1%       96,622       44,288       44,288
  Commercial Mortgage Acceptance Corp., Series
     1999-C1                                           6.8%       50,449       28,115       28,115
  LB Commercial Mortgage Trust, Series 1999-C2         6.7%       42,391       20,054       20,054
  Chase Commercial Mortgage Securities Corp.,
     Series 1999-2                                     6.5%       43,046       20,121       20,121
  FUNB CMT, Series 1999-C4                             6.5%       49,288       21,851       21,851
--------------------------------------------------------------------------------------------------
     Total purchased CMBS                                       $569,234   $  277,694   $  277,694
--------------------------------------------------------------------------------------------------
Residual CMBS                                                              $   76,374   $   76,374
Residual Interest Spread                                                        6,882        5,382
Real Estate Owned                                                               7,305        6,470
--------------------------------------------------------------------------------------------------
     Total commercial real estate finance                                  $  522,022   $  520,029
--------------------------------------------------------------------------------------------------
Small business finance                                                     $   61,708   $   61,428
--------------------------------------------------------------------------------------------------
Total portfolio                                                            $1,222,901   $1,228,497
--------------------------------------------------------------------------------------------------
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       17
<PAGE>   20

                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. ORGANIZATION

     Allied Capital Corporation, a Maryland corporation, is a closed-end
management investment company that has elected to be regulated as a business
development company ("BDC") under the Investment Company Act of 1940 ("1940
Act"). Allied Capital Corporation has two wholly owned subsidiaries that have
also elected to be regulated as BDCs. Allied Investment Corporation ("Allied
Investment") is licensed under the Small Business Investment Act of 1958 as a
Small Business Investment Company ("SBIC"). Allied Capital SBLC Corporation
("Allied SBLC") is licensed by the Small Business Administration ("SBA") as a
Small Business Lending Company and is a participant in the SBA Section 7(a)
Guaranteed Loan Program. In addition, the Company has a real estate investment
trust subsidiary, Allied Capital REIT, Inc. ("Allied REIT") and several single-
member limited liability companies established primarily to hold real estate
properties.

     Allied Capital Corporation and its subsidiaries, collectively, are
hereinafter referred to as the "Company."

     The investment objective of the Company is to achieve current income and
capital gains. In order to achieve this objective, the Company invests primarily
in private, small and middle-market companies in a variety of industries and in
diverse geographic locations in the United States.

NOTE 2. BASIS OF PRESENTATION

     In the opinion of management, the unaudited consolidated financial results
of the Company included herein contain all adjustments (consisting of only
normal recurring accruals) necessary to present fairly the financial position of
the Company as of and for the six months ended June 30, 2000 and 1999 and the
results of operations, changes in net assets, and cash flows for these periods.
Certain information and footnote disclosures normally included in the
consolidated financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted. The consolidated financial
statements should be read in conjunction with the financial statements and notes
thereto included in the Company's December 31, 1999 Annual Report. The results
of operations for the six months ended June 30, 2000 are not necessarily
indicative of the operating results to be expected for the full year.

     The consolidated financial statements include the accounts of the Company
and its wholly owned or majority owned subsidiaries. All intercompany accounts
and transactions have been eliminated in consolidation. Certain
reclassifications have been made to the 1999 balances to conform with the 2000
financial statement presentation.

NOTE 3. PORTFOLIO

     The Company's investment operations are conducted in three primary areas:
private finance, commercial real estate finance, and small business finance.

                                       18
<PAGE>   21
                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 3. PORTFOLIO, CONTINUED
PRIVATE FINANCE

     At June 30, 2000 and December 31, 1999, the private finance portfolio
consisted of the following:

<TABLE>
<CAPTION>
                                                      2000                          1999
                                           ---------------------------   ---------------------------
                                             COST      VALUE     YIELD     COST      VALUE     YIELD
             (IN THOUSANDS)                --------   --------   -----   --------   --------   -----
<S>                                        <C>        <C>        <C>     <C>        <C>        <C>
Loans and debt securities................  $763,409   $744,469   14.5%   $578,570   $559,746   14.2%
Equity interests.........................    97,027    127,118             60,601     87,294
                                           --------   --------           --------   --------
         Total...........................  $860,436   $871,587           $639,171   $647,040
                                           ========   ========           ========   ========
</TABLE>

     Private finance investments are generally structured as loans and debt
securities that carry a relatively high fixed rate of interest, which may be
combined with equity features, such as conversion privileges, or warrants or
options to purchase a portion of the portfolio company's equity at a nominal
price.

     Debt securities would typically have a maturity of five to ten years, with
interest-only payments in the early years and payments of both principal and
interest in the later years, although debt maturities and principal amortization
schedules vary.

     Equity interests consist primarily of securities issued by privately owned
companies and may be subject to restrictions on their resale or otherwise
illiquid. Equity securities generally do not produce a current return, but are
held for investment appreciation and ultimate gain on sale.

     At June 30, 2000 and December 31, 1999, approximately 97% and 98% of the
Company's private finance loan portfolio was composed of fixed interest rate
loans, respectively. At June 30, 2000 and December 31, 1999, loans and debt
securities with a value of $37,662,000 and $34,560,000, respectively, were not
accruing interest.

     The geographic and industry compositions of the private finance portfolio
at June 30, 2000 and December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                                              2000   1999
                                                              ----   ----
<S>                                                           <C>    <C>
GEOGRAPHIC REGION
Midwest.....................................................   27%    26%
Mid-Atlantic................................................   26     23
Southeast...................................................   20     27
West........................................................   16     11
Northeast...................................................    8      9
International...............................................    3      4
                                                              ---    ---
          Total.............................................  100%   100%
                                                              ===    ===
</TABLE>

                                       19
<PAGE>   22
                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 3. PORTFOLIO, CONTINUED

<TABLE>
<CAPTION>
                                                              2000   1999
                                                              ----   ----
<S>                                                           <C>    <C>
INDUSTRY
Business Services...........................................   31%    32%
Consumer Products...........................................   21     19
Telecommunications..........................................   14     13
Industrial Products.........................................   12     11
Retail......................................................    7      8
Broadcasting................................................    5      6
Education...................................................    4      5
Other.......................................................    6      6
                                                              ---    ---
          Total.............................................  100%   100%
                                                              ===    ===
</TABLE>

COMMERCIAL REAL ESTATE FINANCE

     At June 30, 2000 and December 31, 1999, the commercial real estate finance
portfolio consisted of the following:

<TABLE>
<CAPTION>
                                                   2000                          1999
                                        ---------------------------   ---------------------------
                                          COST      VALUE     YIELD     COST      VALUE     YIELD
                 (IN THOUSANDS)         --------   --------   -----   --------   --------   -----
<S>                                     <C>        <C>        <C>     <C>        <C>        <C>
Loans.................................  $105,265   $105,550    9.8%   $153,767   $154,109    9.4%
CMBS..................................   439,406    437,687   13.8%    360,950    359,450   13.5%
REO...................................     6,560      5,550              7,305      6,470
                                        --------   --------           --------   --------
      Total...........................  $551,231   $548,787           $522,022   $520,029
                                        ========   ========           ========   ========
</TABLE>

  LOANS

     The commercial mortgage loan portfolio contains loans that were originated
by the Company or were purchased from third-party sellers.

     At June 30, 2000 and December 31, 1999, approximately 68% and 32%, and 81%
and 19% of the Company's commercial mortgage loan portfolio was composed of
fixed and adjustable interest rate loans, respectively. As of June 30, 2000 and
December 31, 1999, loans with a value of $9,299,000 and $8,334,000,
respectively, were not accruing interest.

                                       20
<PAGE>   23
                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 3. PORTFOLIO, CONTINUED
     The geographic composition and the property types securing the commercial
mortgage loan portfolio at June 30, 2000 and December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                                              2000    1999
                                                              ----    ----
<S>                                                           <C>     <C>
GEOGRAPHIC REGION
Southeast...................................................   33%     31%
Mid-Atlantic................................................   26      32
West........................................................   23      25
Midwest.....................................................   14       9
Northeast...................................................    4       3
                                                              ---     ---
          Total.............................................  100%    100%
                                                              ===     ===
PROPERTY TYPE
Hospitality.................................................   35%     42%
Office......................................................   26      24
Retail......................................................   17      11
Recreation..................................................    9       8
Other.......................................................   13      15
                                                              ---     ---
          Total.............................................  100%    100%
                                                              ===     ===
</TABLE>

  CMBS

     At June 30, 2000 and December 31,1999, the CMBS portfolio consisted of the
following:

<TABLE>
<CAPTION>
                                                     2000                  1999
                                              -------------------   -------------------
                                                COST      VALUE       COST      VALUE
               (IN THOUSANDS)                 --------   --------   --------   --------
<S>                                           <C>        <C>        <C>        <C>
Purchased CMBS..............................  $356,585   $356,585   $277,694   $277,694
Residual CMBS...............................    77,694     77,694     76,374     76,374
Residual interest spread....................     5,127      3,408      6,882      5,382
                                              --------   --------   --------   --------
          Total.............................  $439,406   $437,687   $360,950   $359,450
                                              ========   ========   ========   ========
</TABLE>

     PURCHASED CMBS.  At June 30, 2000, the Company has Purchased CMBS bonds
with a face amount of $712,570,000 and a cost of $356,585,000, with the
difference representing original issue discount. As of June 30, 2000 and
December 31, 1999, the estimated yield to maturity on the Purchased CMBS was
approximately 14.7% and 14.6%, respectively. The Company's yield on its
Purchased CMBS is based upon a number of assumptions that are subject to certain
business and economic uncertainties and contingencies. Examples include the
timing and magnitude of credit losses on the mortgage loans underlying the
Purchased CMBS that are a result of the general condition of the real estate
market (including competition for tenants and their related credit quality) and
changes in market rental rates. At June 30, 2000 and December 31, 1999, the
yield on the Purchased CMBS portfolio was computed assuming a 1% loss estimate
for its entire underlying collateral mortgage pool. As these uncertainties and
contingencies are difficult to predict and are subject to future events which
may alter these assumptions, no assurance can be given that the anticipated
yields to maturity will be achieved.

                                       21
<PAGE>   24
                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 3. PORTFOLIO, CONTINUED
     The non-investment grade and unrated tranches of the Purchased CMBS bonds
are junior in priority for payment of principal to the more senior tranches of
the related commercial securitization. Cash flow from the underlying mortgages
generally is allocated first to the senior tranches, with the most senior
tranches having a priority right to the cash flow. Then, any remaining cash flow
is allocated, generally, among the other tranches in order of their relative
seniority. To the extent there are defaults and unrecoverable losses on the
underlying mortgages resulting in reduced cash flows, the subordinate tranche
will bear this loss first.

     The underlying rating classes of the Purchased CMBS at June 30, 2000 and
December 31, 1999 is as follows:

<TABLE>
<CAPTION>
                                                      2000                    1999
                                              ---------------------   ---------------------
                                                         PERCENTAGE              PERCENTAGE
                                               VALUE      OF TOTAL     VALUE      OF TOTAL
               (IN THOUSANDS)                 --------   ----------   --------   ----------
<S>                                           <C>        <C>          <C>        <C>
BB+.........................................  $  8,570       2.4%     $     --     --   %
BB..........................................    52,664      14.8        41,091      14.8
BB-.........................................    57,805      16.2        46,692      16.8
B+..........................................    49,985      14.0        41,765      15.0
B...........................................    80,861      22.7        64,830      23.4
B-..........................................    52,499      14.7        40,995      14.8
CCC.........................................     6,574       1.8         6,506       2.3
Unrated.....................................    47,627      13.4        35,815      12.9
                                              --------     -----      --------     -----
          Total.............................  $356,585     100.0%     $277,694     100.0%
                                              ========     =====      ========     =====
</TABLE>

     RESIDUAL CMBS AND RESIDUAL INTEREST SPREAD.  The Residual CMBS primarily
consists of a retained interest from a post-Merger asset securitization whereby
bonds were sold in three classes rated "AAA," "AA" and "A."

     The Company sold $295 million of loans, and received cash proceeds, net of
costs, of approximately $223 million. The Company retained a trust certificate
for its residual interest in the loan pool sold, and will receive interest
income from this Residual CMBS as well as the Residual Interest Spread from the
interest earned on the loans sold less the interest paid on the bonds over the
life of the bonds.

     As of June 30, 2000, December 31, 1999 and 1998, the mortgage loan pool had
an approximate weighted average stated interest rate of 9.3% and 9.3%,
respectively. The three bond classes sold had an aggregate weighted average
interest rate of 6.5% and 6.5% as of June 30, 2000 and December 31, 1999,
respectively. The value of the Residual CMBS was determined using a discount
rate equal to the average interest rate of the underlying mortgage loans. The
value of the residual interest spread was determined based on a constant
prepayment rate of 7% and a discount rate of 14%.

                                       22
<PAGE>   25
                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 3. PORTFOLIO, CONTINUED
     The geographic composition and the property types of the underlying
mortgage loan pools securing the CMBS at June 30, 2000 and December 31, 1999
were as follows:

<TABLE>
<CAPTION>
                                                              2000    1999
                                                              ----    ----
<S>                                                           <C>     <C>
GEOGRAPHIC REGION
West........................................................   32%     32%
Midwest.....................................................   22      21
Mid-Atlantic................................................   21      23
Southeast...................................................   19      20
Northeast...................................................    6       4
                                                              ---     ---
          Total.............................................  100%    100%
                                                              ===     ===
PROPERTY TYPE
Retail......................................................   32%     33%
Housing.....................................................   30      29
Office......................................................   21      20
Hospitality.................................................    7       9
Other.......................................................   10       9
                                                              ---     ---
          Total.............................................  100%    100%
                                                              ===     ===
</TABLE>

SMALL BUSINESS FINANCE

     At June 30, 2000 and December 31, 1999, the small business finance
portfolio consisted of the following:

<TABLE>
<CAPTION>
                                                        2000                1999
                                                  -----------------   -----------------
                                                   COST      VALUE     COST      VALUE
                                                  -------   -------   -------   -------
(IN THOUSANDS)
<S>                                               <C>       <C>       <C>       <C>
7(a) loans......................................  $44,111   $43,337   $43,246   $43,000
Residual interest in loans sold.................    7,074     7,074     4,036     4,036
Residual interest spread........................   16,229    16,229    14,046    14,046
REO.............................................    1,336     1,239       380       346
                                                  -------   -------   -------   -------
          Total.................................  $68,750   $67,879   $61,708   $61,428
                                                  =======   =======   =======   =======
</TABLE>

     The Company, through its wholly owned subsidiary, Allied SBLC, participates
in the SBA's Section 7(a) Guaranteed Loan Program ("7(a) loans").

     Pursuant to Section 7(a) of the Small Business Act of 1958, the SBA will
guarantee 80% of any qualified loan up to $100,000 regardless of maturity, and
75% of any such loan over $100,000 regardless of maturity, to a maximum
guarantee of $750,000 for any one borrower. SBA regulations define qualified
small businesses generally as businesses with no more than $5 million in annual
sales or no more than 500 employees.

     The Company charges interest on the 7(a) loans at a variable rate,
typically 1.75% to 2.75% above the prime rate, as published in The Wall Street
Journal or other financial newspaper, adjusted

                                       23
<PAGE>   26
                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 3. PORTFOLIO, CONTINUED
monthly. All loans are payable in equal monthly installments of principal and
interest from the date on which the loan was made to its maturity.

     As permitted by SBA regulations, the Company sells to investors, without
recourse, 100% of the guaranteed portion of its 7(a) loans while retaining the
right to service 100% of such loans. Additionally, the Company sells up to a 90%
interest in the unguaranteed portion of its 7(a) loans through a structured
finance agreement with a commercial paper conduit.

     In 1999, the Company sold $36,387,000 of the unguaranteed portion of 7(a)
loans into the facility. The Company received $35,500,000 in proceeds and
retained a subordinated interest valued at $4,036,000. The Company recognized a
premium from the loan sale of $4,106,000, which includes the value of the
retained residual interest spread.

     As of June 30, 2000 and December 31, 1999, 7(a) loans with a value of
$5,675,000 and $5,562,000, respectively, were not accruing interest.

     As of June 30, 2000 and December 31, 1999, 7(a) loans include a balance of
$8,894,000 and $7,667,000, respectively, that is guaranteed by the SBA.

NOTE 4.  DEBT

     At June 30, 2000 and December 31, 1999, the Company had the following debt:

<TABLE>
<CAPTION>
                                                             2000                   1999
                                                     ---------------------   -------------------
                                                      FACILITY     AMOUNT    FACILITY    AMOUNT
                                                       AMOUNT      DRAWN      AMOUNT     DRAWN
                                                     ----------   --------   --------   --------
(IN THOUSANDS)
<S>                                                  <C>          <C>        <C>        <C>
Notes payable and debentures:
  Unsecured long-term notes payable................  $  419,000   $419,000   $419,000   $419,000
  SBA debentures...................................     100,650     70,650     74,650     62,650
  OPIC loan........................................       5,700      5,700      5,700      5,700
                                                     ----------   --------   --------   --------
          Total notes payable and debentures.......     525,350    495,350    499,350    487,350
                                                     ----------   --------   --------   --------
Revolving credit facilities:
  Revolving line of credit.........................     417,500    231,000    340,000     82,000
  Master loan and security agreement...............     100,000         --    100,000     23,500
                                                     ----------   --------   --------   --------
          Total revolving credit facilities........     517,500    231,000    440,000    105,500
                                                     ----------   --------   --------   --------
  Total............................................  $1,042,850   $726,350   $939,350   $592,850
                                                     ==========   ========   ========   ========
</TABLE>

NOTES PAYABLE AND DEBENTURES

     UNSECURED LONG-TERM NOTES PAYABLE.  In June 1998, May 1999 and November
1999, the Company issued unsecured long-term notes to private institutional
investors. The notes require semi-annual interest payments until maturity and
have terms of five or seven years. The weighted average interest rate on the
notes was 7.6% and 7.6% at June 30, 2000 and December 31, 1999, respectively.
The notes may be prepaid in whole or in part together with an interest premium,
as stipulated in the note agreement.

                                       24
<PAGE>   27
                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 4. DEBT, CONTINUED
     SBA DEBENTURES.  At June 30, 2000 and December 31, 1999, the Company had
debentures payable to the SBA with terms of ten years and at interest rates
ranging from 6.9% to 9.6%. The debentures require semi-annual interest-only
payments with all principal due upon maturity. The SBA debentures are subject to
prepayment penalties if paid prior to maturity.

     Scheduled future maturities of notes payable and debentures at June 30,
2000 are as follows:

<TABLE>
<CAPTION>
                            YEAR                              AMOUNT MATURING
                            ----                              ---------------
                                                              (IN THOUSANDS)
<S>                                                           <C>
2000........................................................     $ 13,300
2001........................................................        9,350
2002........................................................           --
2003........................................................      140,000
2004........................................................      221,000
Thereafter..................................................      111,700
                                                                 --------
          Total.............................................     $495,350
                                                                 ========
</TABLE>

REVOLVING CREDIT FACILITIES

     REVOLVING LINE OF CREDIT.  In May 2000, the Company increased its unsecured
revolving line of credit to $417,500,000 from $400,000,000. The facility may be
expanded up to $500,000,000. The facility bears interest at the London Interbank
Offer Rate ("LIBOR") plus 1.25% and adjusts at the beginning of each new
interest period, usually every thirty days. The interest rates were 7.9% and
7.7% at June 30, 2000 and December 31, 1999, respectively, and the facility
requires a commitment fee equal to 0.25% of the committed amount. The line
expires in May 2002. The line of credit requires monthly interest payments and
all principal is due upon its expiration.

     MASTER LOAN AND SECURITY AGREEMENT.  The Company has a facility to borrow
up to $100,000,000, using certain commercial mortgage loans as collateral. The
Company pledges commercial mortgage loans as collateral for the facility such
that the amount borrowed is approximately equal to 80% of the value of the
collateral pledged. The agreement generally requires interest-only payments with
all principal due at maturity. Principal may be repaid at any time without
penalty. The agreement bears interest at the one-month LIBOR plus 1.0%, and
adjusts daily, or 7.6% and 6.8% at June 30, 2000 and December 31, 1999,
respectively. The agreement matures on October 27, 2000.

     The average debt outstanding on the revolving credit facilities were
$163,041,000 and $123,860,000 for the six months ended June 30, 2000 and for the
years ended December 31, 1999, respectively. The maximum amount borrowed under
these facilities and the weighted average interest rate for the six months ended
June 30, 2000 and for the years ended December 31, 1999, were $240,000,000 and
$199,392,000, and 7.4% and 6.5%, respectively.

                                       25
<PAGE>   28
                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 5. SHAREHOLDERS' EQUITY

     Sale of common stock for the six months ended June 30, 2000 and the year
ended December 31, 1999 was as follows:

<TABLE>
<CAPTION>
                                                                2000       1999
                       (IN THOUSANDS)                         --------   --------
<S>                                                           <C>        <C>
Number of common shares.....................................     8,763      8,659
Gross proceeds..............................................  $148,715   $172,539
Less costs including underwriting fees......................    (6,761)    (8,270)
                                                              --------   --------
  Net proceeds..............................................  $141,954   $164,269
                                                              ========   ========
</TABLE>

     The Company has a dividend reinvestment plan, whereby the Company may buy
shares of its common stock in the open market or issue new shares in order to
satisfy dividend reinvestment requests. If the Company issues new shares, the
issue price is equal to the average of the closing sale prices reported for the
Company's common stock for the five consecutive days immediately prior to the
dividend payment date.

     Dividend reinvestment plan activity for the six months ended June 30, 2000
and for the year ended December 31, 1999 was as follows:

<TABLE>
<CAPTION>
                                                               2000     1999
          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)            ------   ------
<S>                                                           <C>      <C>
Shares issued...............................................     140      233
Average price per share.....................................  $17.28   $19.43
</TABLE>

NOTE 6. EARNINGS PER COMMON SHARE

     Earnings per common share for the six months ended June 30, 2000 and 1999
were as follows:

<TABLE>
<CAPTION>
                                                                 FOR THE SIX
                                                                MONTHS ENDED
                                                                  JUNE 30,
                                                              -----------------
                                                               2000      1999
          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)            -------   -------
<S>                                                           <C>       <C>
Net increase in net assets resulting from operations........  $64,371   $40,701
Less preferred stock dividends..............................     (110)     (110)
                                                              -------   -------
Income available to common shareholders.....................  $64,261   $40,591
                                                              =======   =======
Weighted average basic shares outstanding...................   68,128    57,758
Options outstanding to officers.............................       47        73
                                                              -------   -------
Weighted average diluted shares outstanding.................   68,175    57,831
                                                              =======   =======
BASIC EARNINGS PER COMMON SHARE.............................  $  0.94   $  0.70
                                                              =======   =======
DILUTED EARNINGS PER COMMON SHARE...........................  $  0.94   $  0.70
                                                              =======   =======
</TABLE>

                                       26
<PAGE>   29
                  ALLIED CAPITAL CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 7. CUT-OFF AWARD AND FORMULA AWARD

     The Predecessor Companies' existing stock option plans were canceled and
the Company established a cut-off dollar amount for all existing, but unvested
options as of the date of the Merger (the "Cut-off Award"). The Cut-off Award
was computed for each unvested option as of the Merger date. The Cut-off Award
was equal to the difference between the market price on August 14, 1997 (the
Merger announcement date) of the shares of stock underlying the option less the
exercise price of the option. The Cut-off Award was payable for each unvested
option upon the future vesting date of that option. The Cut-off Award was
designed to cap the appreciated value in unvested options at the Merger
announcement date, in order to set the foundation to balance option awards upon
the Merger. The Cut-off Award approximated $2.9 million in the aggregate and has
been expensed as the Cut-off Award vests. For the six months ended June 30, 2000
and the year ended December 31, 1999, $527,000 and $532,000, respectively, of
the Cut-off Award vested.

     The Formula Award was established to compensate employees from the point
when their unvested options would cease to appreciate in value (the Merger
announcement date), up until the time at which they would be able to receive
option awards in ACC post-merger. In the aggregate, the Formula Award equaled 6%
of the difference between an amount equal to the combined aggregated market
capitalizations of the Predecessor Companies as of the close of the market on
the day before the Merger date (December 30, 1997), less an amount equal to the
combined aggregate market capitalizations of Allied Lending and the Predecessor
Companies as of the close of the market on the Merger announcement date.
Advisers' compensation committee allocated the Formula Award to individual
officers on December 30, 1997. The amount of the Formula Award as computed at
December 30, 1997 was $18,994,000. This amount was contributed to the Company's
deferred compensation trust under the deferred compensation plan and was used to
purchase shares of the Company's stock (included in common stock held in
deferred compensation trust). The Formula Award vests equally in three
installments on December 31, 1998, 1999 and 2000; provided, however, that such
Formula Award vests immediately upon a change in control of the Company. The
Formula Award has been expensed in each year in which it vests. For the six
months ended June 30, 2000 and for the year ended December 31, 1999, $2,876,000
and $6,221,000, respectively, was expensed as a result of the Formula Award. For
the six months ended June 30, 2000 and for the year ended December 31, 1999, the
liability related to the Formula Award was $3,468,000 and $6,221,000,
respectively, and has been included in common stock held in deferred
compensation trust. Vested Formula Awards are distributable to recipients at the
Company's discretion, however, sale of the Company's stock by the recipients is
restricted. Unvested Formula Awards are forfeited upon a recipient's separation
from service and the related Company stock is retired. For the six months ended
June 30, 2000 and for the year ended December 31, 1999, $563,000 and $61,000,
respectively, of the Formula Award was forfeited.

     On January 3, 2000 and January 4, 1999, the Company distributed shares of
the Company's common stock with a value of $4,274,000 and $4,062,000,
respectively, representing the portion of the Formula Award that vested during
the previous year.

NOTE 8. DIVIDENDS AND DISTRIBUTIONS

     The Company's Board of Directors declared and the Company paid a $0.90 per
common share dividend or $63,866,000 for the six months ended June 30, 2000.

                                       27
<PAGE>   30

ITEM 2.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following analysis of the financial condition and results of operations
of the Company should be read in conjunction with the Company's Consolidated
Financial Statements and the Notes thereto included herein and in the Company's
annual report on Form 10-K. This Management's Discussion and Analysis contains
certain forward-looking statements. These statements include the plans and
objectives of management for future operations and financial objectives, loan
portfolio growth and availability of funds. These forward-looking statements are
subject to the inherent uncertainties in predicting future results and
conditions. Certain factors that could cause actual results and conditions to
differ materially from those projected in these forward-looking statements are
set forth below in the Investment Considerations section. Other factors that
could cause actual results to differ materially include the uncertainties of
economic, competitive and market conditions, and future business decisions, all
of which are difficult or impossible to predict accurately and many of which are
beyond the control of the Company. Although the Company believes that the
assumptions underlying the forward-looking statements included herein are
reasonable, any of the assumptions could be inaccurate and, therefore, there can
be no assurance that the forward-looking statements included herein will prove
to be accurate. Therefore, the inclusion of such information should not be
regarded as a representation by the Company or any other person that the
objectives and plans of the Company will be achieved.

OVERVIEW

     The Company provides private investment capital to private and undervalued
public companies in a variety of different industries and in diverse geographic
locations. Our lending and investment activity is focused in three areas:

     - Private finance

     - Commercial real estate finance, and

     - Small business loans originated for sale under our Allied Capital Express
       brand name.

     The Company's portfolio composition at June 30, 2000 and December 31, 1999
was as follows:

<TABLE>
<CAPTION>
                                                                 AT           AT
                                                              JUNE 30,   DECEMBER 31,
                                                                2000         1999
                                                              --------   ------------
<S>                                                           <C>        <C>
Private Finance.............................................     59%          53%
Commercial Real Estate Finance..............................     37%          42%
Small Business Finance......................................      4%           5%
</TABLE>

     The Company's earnings depend primarily on the level of interest and
related portfolio income and net realized and unrealized gains earned on the
Company's investment portfolio after deducting interest paid on borrowed capital
and operating expenses. Interest income results from the stated interest rate
earned on a loan and the amortization of loan origination points and discounts.
The level of interest income is directly related to the balance of the
investment portfolio multiplied by the weighted average yield on the portfolio.
The Company's ability to generate interest income is dependent on economic,
regulatory and competitive factors that influence interest rates and loan
originations, and the Company's ability to secure financing for its investment
activities.

                                       28
<PAGE>   31

PORTFOLIO AND INVESTMENT ACTIVITY

     Total portfolio investment activity and yields were as follows:

<TABLE>
<CAPTION>
                                                        AT JUNE 30,   AT DECEMBER 31,
                                                           2000            1999
                                                        -----------   ---------------
                                                                (IN MILLIONS)
<S>                                                     <C>           <C>
Portfolio at Value....................................   $1,488.3        $1,228.5
Yield.................................................      13.6%           13.0%
</TABLE>

<TABLE>
<CAPTION>
                                       FOR THE THREE      FOR THE SIX
                                       MONTHS ENDED      MONTHS ENDED     FOR THE YEAR
                                         JUNE 30,          JUNE 30,          ENDED
                                      ---------------   ---------------   DECEMBER 31,
                                       2000     1999     2000     1999        1999
                                      ------   ------   ------   ------   ------------
                                                       (IN MILLIONS)
<S>                                   <C>      <C>      <C>      <C>      <C>
New Investments.....................  $184.0   $183.1   $402.3   $342.5      $751.9
Repayments..........................  $  5.3   $ 34.6   $ 58.8   $ 71.9      $145.7
Sales...............................  $ 77.5   $ 23.5   $117.1   $ 68.0      $198.4
</TABLE>

PRIVATE FINANCE

     Private finance investment activity and yields were as follows:

<TABLE>
<CAPTION>
                                                        AT JUNE 30,   AT DECEMBER 31,
                                                           2000            1999
                                                        -----------   ---------------
                                                                (IN MILLIONS)
<S>                                                     <C>           <C>
Portfolio at Value....................................    $871.6          $647.0
Yield.................................................     14.5%           14.2%
</TABLE>

<TABLE>
<CAPTION>
                                       FOR THE THREE      FOR THE SIX
                                       MONTHS ENDED      MONTHS ENDED     FOR THE YEAR
                                         JUNE 30,          JUNE 30,          ENDED
                                      ---------------   ---------------   DECEMBER 31,
                                       2000     1999     2000     1999        1999
                                      ------   ------   ------   ------   ------------
                                                       (IN MILLIONS)
<S>                                   <C>      <C>      <C>      <C>      <C>
New Investments.....................  $126.4   $ 87.9   $239.0   $127.2      $346.7
Repayments..........................  $  2.4   $ 23.6   $ 39.2   $ 48.3      $ 87.5
</TABLE>

     The private finance portfolio increased 35% from December 31, 1999 to June
30, 2000, and 67% and 90% during the year ended December 31, 1999. The Company's
increasing capital base has enabled it to make larger private finance
investments, supporting the increase in originations for the first quarter of
2000 and for 1999. During the three months ended June 30, 2000, the Company
originated 9 new private financings with an average investment size of $12.4
million and a weighted average current yield on loans and debt securities of
15.2%. During the six months ended June 30, 2000, the Company originated 16 new
private financings with an average investment size of $13.9 million and a
weighted average current yield on loans and debt securities of 15.0%. During
1999, the Company originated 27 new private financings with an average
investment size of $12.4 million and a weighted average current yield on loans
and debt securities of 13.6%. The current yield on the private finance portfolio
will fluctuate over time depending on the equity "kicker" or warrants received
with each financing. Private finance investments are generally structured such
that equity kickers may provide an additional investment return of up to 10%.

                                       29
<PAGE>   32

     During the second quarter of 2000, the Company began an initiative to
invest in and strategically partner with select private equity funds focused on
investments in technology and the new economy. The strategy for these fund
investments is to provide solid investment returns and build strategic
relationships with the fund managers and their portfolio companies. The Company
believes that it will have opportunities to co-invest with the funds as well as
finance their portfolio companies as they mature.

     The Company believes that the fund investment strategy is an excellent
means of participating in technology investing through a diverse pooled
investment portfolio. The fund concept allows the Company to participate in a
pooled investment return without exposure to the risk of any single technology
investment. During the second quarter of 2000, the Company committed a total of
$17.7 million to four private equity funds. The committed amount is expected to
be invested over the next three years. The Company funded $4.0 million of this
commitment during the second quarter.

COMMERCIAL REAL ESTATE FINANCE

     Commercial real estate finance investment activity and yields were as
follows:

<TABLE>
<CAPTION>
                                                        AT JUNE 30,   AT DECEMBER 31,
                                                           2000            1999
                                                        -----------   ---------------
                                                                (IN MILLIONS)
<S>                                                     <C>           <C>
Portfolio at Value....................................    $548.8          $520.0
Yield.................................................     13.0%           12.3%
</TABLE>

<TABLE>
<CAPTION>
                                         FOR THE THREE    FOR THE SIX
                                         MONTHS ENDED     MONTHS ENDED    FOR THE YEAR
                                           JUNE 30,         JUNE 30,         ENDED
                                         -------------   --------------   DECEMBER 31,
                                         2000    1999    2000     1999        1999
                                         -----   -----   -----   ------   ------------
                                                         (IN MILLIONS)
<S>                                      <C>     <C>     <C>     <C>      <C>
New Investments........................  $27.2   $71.8   $91.1   $169.8      $288.7
Repayments.............................  $ 1.3   $ 7.1   $14.3   $ 15.8      $ 51.5
Sales..................................  $38.0   $ 2.2   $51.5   $ 33.0      $ 86.1
</TABLE>

     The commercial real estate finance portfolio increased 6% from December 31,
1999 to June 30, 2000 and increased 46.5% for the year ended December 31, 1999.
During 1999, the Company began to migrate its portfolio from investments in
lower yielding commercial mortgage loans to higher yielding real estate
investments.

     During 1998, the Company reduced its commercial mortgage loan origination
activity for its own portfolio due to declining interest rates and began to sell
its loans to other lenders. Then, beginning in the fourth quarter of 1998, the
Company began to take advantage of a unique market opportunity to acquire
non-investment grade commercial mortgage-backed securities ("CMBS") at
significant discounts from the face amount of the bonds. Turmoil in the CMBS
market created a lack of liquidity for the traditional buyers of non-investment
grade bonds. As a result, yields on these collateralized bonds increased, thus
providing an attractive investment opportunity. The Company opportunistically
purchased CMBS throughout 1999, and has continued to do so during 2000. However,
the Company has begun to curtail its CMBS investment activity to maintain a
balanced portfolio. The Company believes that CMBS is an attractive asset class
because of the yields that can be earned on a security that is fully secured by
commercial mortgage loans.

                                       30
<PAGE>   33

     The underlying pool of approximately 2,300 loans that are collateral for
our CMBS had underwritten loan to value ("LTV") and debt service coverage ratios
("DSCR") as follows.

<TABLE>
<CAPTION>
                    LOAN TO VALUE RANGES                            $          %
                    --------------------                      -------------   ---
                                                              (IN MILLIONS)
<S>                                                           <C>             <C>
Less than 60%...............................................    $ 1,147.6      11%
60 - 65%....................................................        802.3       7%
65 - 70%....................................................      1,736.5      16%
70 - 75%....................................................      3,630.6      34%
75 - 80%....................................................      3,280.9      30%
Greater than 80%............................................        181.7       2%
                                                                ---------     ---
                                                                $10,779.6     100%
                                                                =========     ===
Weighted average LTV........................................        70.6%
</TABLE>

<TABLE>
<CAPTION>
                   DEBT SERVICE COVERAGE
                        RATIO RANGES                                $          %
                   ---------------------                      -------------   ---
                                                              (IN MILLIONS)
<S>                                                           <C>             <C>
1.00 - 1.25.................................................    $ 2,535.4      23%
1.26 - 1.50.................................................      6,258.7      58%
1.51 - 1.75.................................................      1,284.6      12%
1.76 - 2.00.................................................        417.5       4%
Greater than 2.00...........................................        283.4       3%
                                                                ---------     ---
                                                                $10,779.6     100%
                                                                =========     ===
Weighted average DSCR.......................................         1.39
</TABLE>

     The increase in the commercial real estate portfolio during 2000 and 1999
was primarily due to the purchase of CMBS. The Company purchases CMBS at
significant discounts from the face amount of the bonds. During the second
quarter of 2000, the Company purchased $25.1 million in CMBS with a face value
of $47.4 million and a weighted average yield to maturity of 15.2% after
assuming a 1% loss rate on the underlying collateral mortgage pool. During the
six months ended June 30, 2000 the Company purchased $75.5 million in CMBS with
a face value of $143.4 million and a weighted average yield to maturity of 14.7%
after assuming a 1% loss rate on the underlying collateral mortgage pool. In
1999, the Company purchased $245.9 million in CMBS with a face value of $507.9
million and a weighted average yield to maturity of 14.6% after assuming a 1%
loss rate on the underlying collateral mortgage pool. At June 30, 2000, the face
value of the entire purchased CMBS portfolio was $712.6 million, our cost of
acquiring the securities was $356.6 million and our unamortized discount was
$356.0 million. The yield on the purchased CMBS portfolio was 14.7% as of June
30, 2000.

     The Company has been liquidating much of its whole commercial mortgage loan
portfolio so that it can redeploy the proceeds into higher yielding assets. For
the three months ended June 30, 2000, the Company sold $38.0 million of
commercial mortgage loans and for the six months ended June 30, 2000, the
Company sold $51.5 million of commercial mortgage loans. At June 30, 2000, the
Company's whole commercial loan portfolio had been reduced to $105.6 million
from $154.1 million at December 31, 1999. During 1999, the Company sold $86.1
million of commercial mortgage loans.

                                       31
<PAGE>   34

SMALL BUSINESS FINANCE

     During the second quarter of 1999, the Company combined its whole
commercial real estate loan origination activity with its SBA 7(a) lending
activity in order to increase its loans originated for sale business under the
Allied Capital Express brand name. Through Allied Capital Express, the Company
provides small business and commercial real estate loans up to $3 million. The
majority of the loans originated in this area are originated for sale, generally
at premiums of up to 10% of the loan amount.

     Allied Capital Express loan activity and yields were as follows:

<TABLE>
<CAPTION>
                                                        AT JUNE 30,   AT DECEMBER 31,
                                                           2000            1999
                                                        -----------   ---------------
                                                                (IN MILLIONS)
<S>                                                     <C>           <C>
Portfolio at Value....................................     $67.9           $61.4
Yield.................................................     12.3%           11.5%
</TABLE>

<TABLE>
<CAPTION>
                                         FOR THE THREE          FOR THE SIX
                                          MONTHS ENDED          MONTHS ENDED        FOR THE YEAR
                                            JUNE 30,              JUNE 30,             ENDED
                                        ----------------      ----------------      DECEMBER 31,
                                        2000       1999       2000       1999           1999
                                        -----      -----      -----      -----      ------------
                                                             (IN MILLIONS)
<S>                                     <C>        <C>        <C>        <C>        <C>
New Investments...................      $30.4      $23.5      $72.2      $45.5         $116.5
Repayments........................      $ 1.7      $ 3.8      $ 5.3        7.8         $  6.7
Sales.............................      $39.5      $21.3      $65.6      $35.0         $112.3
</TABLE>

     Allied Capital Express loan origination activity for 2000 and 1999
increased due to the opening of new regional office locations and from
opportunities created by our Internet site launched in the fall of 1999. Loans
in the Allied Capital Express program are originated for sale; therefore, the
increase in loan sales is the result of the increase in originations. In
addition, beginning in 1999, the Company began to sell 90% of the unguaranteed
portion of SBA 7(a) loans through a structured finance agreement with a
commercial paper conduit. Allied Capital Express targets small commercial real
estate loans that are, in many cases, originated in conjunction with SBA 7(a)
loans. SBA 7(a) loans are originated with variable interest rates priced at
spreads ranging from 1.75% to 2.75% over the prime lending rate.

                                       32
<PAGE>   35

RESULTS OF OPERATIONS

COMPARISON OF SIX MONTHS ENDED JUNE 30, 2000 AND 1999

     The following table summarizes Allied Capital's operating results for the
six months ended June 30, 2000 and 1999:

<TABLE>
<CAPTION>
                                                                FOR THE SIX
                                                               MONTHS ENDED
                                                                 JUNE 30,
                                                            -------------------              PERCENT
                                                              2000       1999      CHANGE    CHANGE
                                                            --------   --------   --------   -------
                                                            (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                         <C>        <C>        <C>        <C>
INTEREST AND RELATED PORTFOLIO INCOME
  Interest................................................  $81,714    $52,842    $28,872      55%
  Premiums from loan dispositions.........................    7,843      4,332      3,511      81%
  Investment advisory fees and other income...............    4,305      3,690        615      17%
                                                            -------    -------    -------     ----
          Total interest and related portfolio income.....   93,862     60,864     32,998      54%
                                                            -------    -------    -------     ----
EXPENSES
  Interest................................................   26,591     14,407     12,184      85%
  Employee................................................    9,760      7,111      2,649      37%
  Administrative..........................................    6,835      5,276      1,559      30%
                                                            -------    -------    -------     ----
          Total operating expenses........................   43,186     26,794     16,392      61%
                                                            -------    -------    -------     ----
  Formula and cut-off awards..............................    3,403      3,621       (218)     (6%)
                                                            -------    -------    -------     ----
          Portfolio income before net realized and
             unrealized gains.............................   47,273     30,449     16,824      55%
                                                            -------    -------    -------     ----
NET REALIZED AND UNREALIZED GAINS
  Net realized gains......................................   15,041     11,562      3,479      30%
  Net unrealized gains (losses)...........................    2,057     (1,310)     3,367     257%
                                                            -------    -------    -------     ----
          Total net realized and unrealized gains.........   17,098     10,252      6,846      67%
                                                            -------    -------    -------     ----
Net increase in net assets resulting from operations......  $64,371    $40,701    $23,670      58%
                                                            =======    =======    =======     ====
Diluted earnings per share................................  $  0.94    $  0.70    $  0.24      34%
                                                            =======    =======    =======     ====
Weighted average shares outstanding - diluted.............   68,175     57,831     10,344      18%
</TABLE>

     Net increase in net assets resulting from operations (NIA) results from
total interest and related portfolio income earned, less total expenses incurred
in the operations of the Company, plus net realized and unrealized gains or
losses.

     Total interest and related portfolio income increased for the six months
ended June 30, 2000 by 54% as compared to the six months ended June 30, 1999.
Total interest and related portfolio income is primarily a function of the level
of interest income earned and the balance of portfolio assets. In

                                       33
<PAGE>   36

addition, total interest and related portfolio income includes premiums from
loan dispositions, prepayment premiums, and investment advisory fees and other
income.

<TABLE>
<CAPTION>
                                                                FOR THE SIX
                                                                MONTHS ENDED
                                                                  JUNE 30,
                                                              ----------------
                                                               2000      1999
                                                              ------    ------
                                                               (IN MILLIONS,
                                                              EXCEPT PER SHARE
                                                                  AMOUNTS)
<S>                                                           <C>       <C>
Total Interest and Related Portfolio Income.................  $93.9     $60.9
Per share...................................................  $1.38     $1.05
</TABLE>

     The increase in interest income earned results primarily from continued
growth of the Company's investment portfolio and the Company's focus on
increasing its overall portfolio yield. The Company's investment portfolio,
excluding non-interest bearing equity interests in portfolio companies,
increased by 43% to $1,361.1 million at June 30, 2000 from $954.1 million at
June 30, 1999. The weighted average yield on the interest bearing investments in
the portfolio at June 30, 2000 and 1999 was as follows:

<TABLE>
<CAPTION>
                                                                    AT
                                                                 JUNE 30,
                                                              --------------
                                                              2000     1999
                                                              -----    -----
<S>                                                           <C>      <C>
Private Finance.............................................  14.5%    13.7%
Commercial Real Estate Finance..............................  13.0%    11.8%
Small Business Finance......................................  12.3%    10.9%
Total Portfolio.............................................  13.6%    12.4%
</TABLE>

     Included in net premiums from loan dispositions are premiums from loan
sales and premiums received on the early repayment of loans. Premiums from loan
sales were $5.8 million and $3.7 million for the six months ended June 30, 2000
and 1999, respectively. This premium income results primarily from the premium
paid by purchasers of loans originated through Allied Capital Express, less the
origination commissions associated with the loans sold. The Company sold $65.6
million and $35.0 million of loans originated through Allied Capital Express
during the six months ended June 30, 2000 and 1999, respectively. The Company
also sold commercial mortgage loans totaling $51.5 million and $33.0 million for
the six months ended June 30, 2000 and 1999, respectively.

     Prepayment premiums were $2.0 million, and $0.6 million for the six months
ended June 30, 2000 and 1999, respectively. While the scheduled maturities of
private finance and commercial real estate loans range from five to ten years,
it is not unusual for the Company's borrowers to refinance or pay off their
debts to the Company ahead of schedule. Because the Company seeks to finance
primarily seasoned, performing companies, such companies at times can secure
lower cost financing as their balance sheets strengthen, or as more favorable
interest rates become available. Therefore, the Company generally structures its
loans to require a prepayment premium for the first three to five years of the
loan.

     Our operating expenses include interest, employee and administrative
expenses. The Company's single largest expense is interest on indebtedness. The
fluctuations in interest expense during the six months ended June 30, 2000 and
1999 are attributable to changes in the level of borrowings by the Company and
its subsidiaries under various notes payable and debentures and revolving credit

                                       34
<PAGE>   37

facilities. The Company's borrowing activity and weighted average interest cost,
including fees and closing costs, were as follows:

<TABLE>
<CAPTION>
                                                              AT AND FOR THE
                                                                SIX MONTHS
                                                                   ENDED
                                                                 JUNE 30,
                                                              ---------------
                                                               2000     1999
                                                              ------   ------
                                                               (IN MILLIONS)
<S>                                                           <C>      <C>
Total Outstanding Debt......................................  $726.4   $508.0
Average Outstanding Debt....................................  $659.0   $388.3
Weighted Average Cost.......................................    8.1%     7.5%
BDC Asset Coverage*.........................................    225%     219%
</TABLE>

-------------------------
* As a BDC, the Company is generally required to maintain a ratio of 200% of
  total assets to total borrowings.

     Employee expenses include salaries and employee benefits. The increase in
salaries and employee benefits for the periods presented reflects the increase
in total employees, combined with wage increases and the experience level of
employees hired. Total employees were 129 and 114 at June 30, 2000 and 1999,
respectively. The Company has been an active recruiter for experienced
investment and operational personnel, and the Company will continue to actively
recruit and hire new professionals throughout 2000 to support anticipated
portfolio growth.

     Administrative expenses include the leases for the Company's headquarters
in Washington, DC, and its regional offices. Administrative expenses also
include travel costs, stock record expenses, directors' fees, legal and
accounting fees and various other expenses. The increase in administrative
expenses for the six months ended June 30, 2000 as compared to the six months
ended June 30, 1999 was primarily the result of increases in costs associated
with the growth of the Company and new regional offices.

     Net realized gains resulted from the sale of equity securities associated
with certain private finance investments and the realization of unamortized
discount resulting from the sale and early repayment of private finance and
commercial mortgage loans, offset by losses on investments.

<TABLE>
<CAPTION>
                                                               FOR THE SIX
                                                              MONTHS ENDED
                                                                JUNE 30,
                                                              -------------
                                                              2000    1999
                                                              -----   -----
                                                              (IN MILLIONS)
<S>                                                           <C>     <C>
Realized Gains..............................................  $15.9   $14.9
Realized Losses.............................................  $(0.9)  $(3.3)
                                                              -----   -----
Net Realized Gains..........................................  $15.0   $11.6
                                                              =====   =====
Net Unrealized Gains (Losses)...............................  $ 2.1   $(1.3)
                                                              =====   =====
</TABLE>

     Realized gains of $15.9 million for the six months ended June 30, 2000,
resulted primarily from transactions involving five portfolio companies,
Southwest PCS, L.P. ($11.5 million), Julius Koch USA, Inc. ($1.7 million),
Hotelevision ($1.0 million), FTI Consulting, Inc. ($0.7 million) and Panera
Bread Co. ($0.6 million). During the second quarter of 2000, the Company had the
opportunity to sell its equity interest in Southwest PCS, L.P. ("SWPCS") to
SWPCS's parent company. The Company sold its equity interest in exchange for two
notes totaling $12.5 million. The

                                       35
<PAGE>   38

first note is a short-term full recourse note for $5.0 million, bearing interest
at a rate of 15% per annum. The second note is a two-year full recourse note for
$7.5 million, bearing interest at 15% per annum. The second note is secured by
the equity interest sold by the Company. The Company reversed previously
recorded unrealized appreciation of $3.7 million when these gains were realized.
Realized gains for the six months ended June 30, 1999 of $14.9 million resulted
primarily from transactions involving two portfolio companies. The Company
reversed previously recorded unrealized appreciation of $6.5 million when these
1999 gains were realized.

     Realized losses of $0.9 million and $3.3 million for the six months ended
June 30, 2000 and 1999, respectively, resulted from the liquidation of certain
portfolio investments. Losses realized for the six months ended June 30, 2000
and 1999 had been recognized in NIA over time as unrealized depreciation when
the Company determined that the respective portfolio security's value had become
impaired. Thus, the Company reversed previously recorded unrealized depreciation
totaling $0.7 million and $2.7 million when the related losses were realized for
the six months ended June 30, 2000 and 1999, respectively.

     Net unrealized gains of $2.1 million and net unrealized losses of $1.3
million for the six months ended June 30, 2000 and 1999, respectively, consisted
of valuation changes resulting from the Board of Directors' valuation of the
Company's assets and the effect of reversals of unrealized appreciation or
depreciation resulting from realized gains or losses. At June 30, 2000, net
unrealized appreciation in the portfolio totaled $6.6 million and was composed
of unrealized appreciation of $36.8 million, resulting primarily from
appreciated equity interests in portfolio companies, and unrealized depreciation
of $30.2 million, resulting primarily from underperforming loan and equity
interests in the portfolio. At June 30, 1999, net unrealized appreciation in the
portfolio totaled $1.1 million and was composed of unrealized appreciation of
$29.1 million and unrealized depreciation of $28.0 million.

     Net realized and unrealized gains can vary substantially on a quarterly
basis. Therefore, quarterly net realized and unrealized gains should not be
annualized to predict expected annual results.

     The Company employs a standard grading system for the entire portfolio.
Grade 1 is used for those investments from which a capital gain is expected.
Grade 2 is used for investments performing in accordance with plan. Grade 3 is
used for investments that require closer monitoring; however, no loss of
interest or principal is expected. Grade 4 is used for investments for which
some loss of contractually due interest is expected, but no loss of principal is
expected. Grade 5 is used for investments for which some loss of principal is
expected and the investment is written down to net realizable value.

     At June 30, 2000, the Company's portfolio was graded as follows:

<TABLE>
<CAPTION>
                                                         PORTFOLIO         PERCENTAGE OF
GRADE                                                    AT VALUE         TOTAL PORTFOLIO
-----                                                  -------------      ---------------
                                                       (IN MILLIONS)
<S>                                                    <C>                <C>
1....................................................    $  138.1               9.3%
2....................................................     1,240.5              83.3%
3....................................................        46.1               3.1%
4....................................................        38.6               2.6%
5....................................................        25.0               1.7%
                                                         --------             ------
                                                         $1,488.3             100.0%
                                                         ========             ======
</TABLE>

                                       36
<PAGE>   39

     Included in the Grade 5 portfolio at June 30, 2000 are private finance
investments totaling $19.1 million at value, or 1.3% of the Company's total
portfolio based on the valuation of the Board of Directors. The value of these
Grade 5 private finance investments has been reduced from an aggregate cost of
$39.5 million in order to reflect the Company's estimate of the net realizable
value of these investments upon disposition. This reduction in value has been
recorded previously as unrealized depreciation over several years in the
Company's earnings. The Company continues to follow its historical practices of
working with a troubled portfolio company in order to recover the maximum amount
of the Company's investment, but records unrealized depreciation for the
expected full amount of the potential loss when such exposure is identified.
Grade 5 private finance investments at December 31, 1999 totaled $12.6 million
at value, or 1.0% of the Company's total portfolio.

     At June 30, 2000, the credit quality of the Company's CMBS portfolio
remained strong, with less than 0.2% in delinquencies. The yield used to accrue
interest on this portfolio assumes a 1% loss rate on the entire underlying
collateral mortgage pool.

     For the total investment portfolio, loans greater than 120 days delinquent
were $48.7 million at value at June 30, 2000, or 3.3% of the total portfolio.
Included in this category are loans valued at $16.1 million that are fully
secured by real estate. Loans greater than 120 days delinquent generally do not
accrue interest. Loans greater than 120 days delinquent at December 31, 1999
were $18.6 million at value, or 1.5% of the total portfolio, which included
$11.7 million that were fully secured by real estate. Because we are a provider
of long-term privately negotiated investment capital, it is not atypical for us
to defer payment of principal or interest from time to time. As a result, the
amount of our portfolio that is greater than 120 days delinquent may vary from
quarter to quarter. The terms of our private finance agreements frequently
provide an opportunity for our portfolio companies to restructure their debt and
equity capital. During such restructuring, we may not receive or accrue interest
or dividend payments. We price our investment portfolio to provide adequate
current returns for our shareholders assuming that a portion of the portfolio at
any time may not be accruing interest currently. We also price our investments
for a total return including current interest or dividends plus capital gains
from the sale of equity securities. Therefore, the amount of loans greater than
120 days delinquent is not necessarily an indication of future principal loss or
loss of anticipated investment return. The Company's portfolio grading system is
used as a means to assess loss of investment return (Grade 4 assets) or loss of
investment principal (Grade 5 assets).

     The Company has elected to be taxed as a regulated investment company
("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended
("Code"). As long as the Company qualifies as a RIC, the Company is not taxed on
its investment company taxable income or realized capital gains, to the extent
that such income or gains are distributed, or deemed to be distributed, to
shareholders on a timely basis. Annual tax distributions may differ from NIA for
the fiscal year due to timing differences in the recognition of income and
expenses, returns of capital and net unrealized appreciation or depreciation,
which are not included in taxable income.

     In order to maintain its RIC status, the Company must, in general, (1)
derive at least 90% of its gross income from dividends, interest, gains from the
sale of securities and other specified types of income; (2) meet investment
diversification requirements as defined in the Code; and (3) distribute annually
to shareholders at least 90% of its investment company taxable ordinary income.
The Company intends to take all steps necessary to continue to meet the RIC
qualifications. However, there can be no assurance that the Company will
continue to elect or qualify for such treatment in future years.

     The weighted average common shares outstanding used to compute basic
earnings per share were 68.1 million and 57.8 million for the six months ended
June 30, 2000 and 1999, respectively. The

                                       37
<PAGE>   40

increases in the weighted average shares reflect the issuance of new shares and
the issuance of shares pursuant to a dividend reinvestment plan.

     All per share amounts included in management's discussion and analysis have
been computed using the weighted average shares used to compute diluted earnings
per share, which were 68.2 million and 57.8 million for the six months ended
June 30, 2000 and 1999, respectively.

COMPARISON OF THREE MONTHS ENDED JUNE 30, 2000 AND 1999

     The following table summarizes Allied Capital's operating results for the
three months ended June 30, 2000 and 1999:

<TABLE>
<CAPTION>
                                                               FOR THE THREE
                                                               MONTHS ENDED
                                                                 JUNE 30,
                                                            -------------------              PERCENT
                                                              2000       1999      CHANGE    CHANGE
                                                            --------   --------   --------   -------
                                                            (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                         <C>        <C>        <C>        <C>
INTEREST AND RELATED PORTFOLIO INCOME
  Interest................................................  $42,986    $28,158    $14,828      53%
  Premiums from loan dispositions.........................    4,554      2,431      2,123      87%
  Investment advisory fees and other income...............    2,425      2,597       (172)     (7%)
                                                            -------    -------    -------     ----
          Total interest and related portfolio income.....   49,965     33,186     16,779      51%
                                                            -------    -------    -------     ----
EXPENSES
  Interest................................................   14,280      8,042      6,238      78%
  Employee................................................    5,191      3,750      1,441      38%
  Administrative..........................................    4,082      2,926      1,156      40%
                                                            -------    -------    -------     ----
          Total operating expenses........................   23,553     14,718      8,835      60%
                                                            -------    -------    -------     ----
  Formula and cut-off awards..............................    1,712      1,849       (137)     (7%)
                                                            -------    -------    -------     ----
          Portfolio income before net realized and
             unrealized gains.............................   24,700     16,619      8,081      49%
                                                            -------    -------    -------     ----
NET REALIZED AND UNREALIZED GAINS
  Net realized gains......................................   12,865     11,096      1,769      16%
  Net unrealized losses...................................   (2,775)    (5,594)     2,819      50%
                                                            -------    -------    -------     ----
          Total net realized and unrealized gains.........   10,090      5,502      4,588      83%
                                                            -------    -------    -------     ----
Net increase in net assets resulting from operations......  $34,790    $22,121    $12,669      57%
                                                            =======    =======    =======     ====
Diluted earnings per share................................  $  0.50    $  0.38    $  0.12      32%
                                                            =======    =======    =======     ====
Weighted average shares outstanding - diluted.............   70,035     58,833     11,202      19%
</TABLE>

     Net increase in net assets resulting from operations (NIA) results from
total interest and related portfolio income earned, less total expenses incurred
in the operations of the Company, plus net realized and unrealized gains or
losses. In addition to the discussion of the comparison of the three months
ended June 30, 2000 to the three months ended June 30, 1999 that follows, refer
to "Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Comparison of Six Months Ended June 30, 2000 and 1999" above for
additional discussion regarding the nature of and reasons for fluctuation in
income and expense items in the Company's operating results.

     Total interest and related portfolio income increased for the three months
ended June 30, 2000 by 51% as compared to the three months ended June 30, 1999.
Total interest and related portfolio income is primarily a function of the level
of interest income earned and the balance of portfolio

                                       38
<PAGE>   41

assets. In addition, total interest and related portfolio income includes
premiums from loan dispositions, prepayment premiums, and investment advisory
fees and other income.

<TABLE>
<CAPTION>
                                                               FOR THE THREE
                                                                MONTHS ENDED
                                                                  JUNE 30,
                                                              ----------------
                                                               2000      1999
                                                              ------    ------
                                                               (IN MILLIONS,
                                                              EXCEPT PER SHARE
                                                                  AMOUNTS)
<S>                                                           <C>       <C>
Total Interest and Related Portfolio Income.................  $50.0     $33.2
Per share...................................................  $0.71     $0.56
</TABLE>

     The increase in interest income earned results primarily from continued
growth of the Company's investment portfolio and the Company's focus on
increasing its overall portfolio yield. The Company's investment portfolio,
excluding non-interest bearing equity interests in portfolio companies,
increased by 43% to $1,361.1 million at June 30, 2000 from $954.1 million at
June 30, 1999.

     Included in net premiums from loan dispositions are premiums from loan
sales and premiums received on the early repayment of loans. Premiums from loan
sales were $3.6 million and $1.9 million for the three months ended June 30,
2000 and 1999, respectively, resulting primarily from the sale of $39.5 million
and $21.3 million of loans originated through Allied Capital Express during the
three months ended June 30, 2000 and 1999, respectively. The Company also sold
commercial mortgage loans totaling $38.0 million and $2.2 million for the three
months ended June 30, 2000 and 1999, respectively. Prepayment premiums were $0.9
million, and $0.5 million for the three months ended June 30, 2000 and 1999,
respectively.

     Our operating expenses include interest, employee and administrative
expenses. The Company's single largest expense is interest on indebtedness. The
fluctuations in interest expense during the three months ended June 30, 2000 and
1999 are attributable to changes in the level of borrowings by the Company and
its subsidiaries under various notes payable and debentures and revolving credit
facilities. The Company's borrowing activity and weighted average interest cost,
including fees and closing costs, were as follows:

<TABLE>
<CAPTION>
                                                              AT AND FOR THE
                                                               THREE MONTHS
                                                                   ENDED
                                                                 JUNE 30,
                                                              ---------------
                                                               2000     1999
                                                              ------   ------
                                                               (IN MILLIONS)
<S>                                                           <C>      <C>
Total Outstanding Debt......................................  $726.4   $508.0
Average Outstanding Debt....................................  $690.6   $422.3
Weighted Average Cost.......................................    8.1%     7.5%
BDC Asset Coverage*.........................................    225%     219%
</TABLE>

-------------------------
* As a BDC, the Company is generally required to maintain a ratio of 200% of
  total assets to total borrowings.

     Employee expenses include salaries and employee benefits. The increase in
salaries and employee benefits for the periods presented reflects the increase
in total employees, combined with wage increases and the experience level of
employees hired. Total employees were 129 and 114 at June 30, 2000 and 1999,
respectively. The Company has been an active recruiter for experienced
investment

                                       39
<PAGE>   42

and operational personnel, and the Company will continue to actively recruit and
hire new professionals throughout 2000 to support anticipated portfolio growth.

     Administrative expenses include the leases for the Company's headquarters
in Washington, DC, and its regional offices. Administrative expenses also
include travel costs, stock record expenses, directors' fees, legal and
accounting fees and various other expenses. The increase in administrative
expenses for the three months ended June 30, 2000 as compared to the three
months ended June 30, 1999 was primarily the result of increases in costs
associated with the growth of the Company and new regional offices.

     Net realized gains resulted from the sale of equity securities associated
with certain private finance investments and the realization of unamortized
discount resulting from the sale and early repayment of private finance and
commercial mortgage loans, offset by losses on investments. For further
discussion of net realized and unrealized gains and losses, refer to
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Comparison of Six Months Ended June 30, 2000 and 1999" above.

<TABLE>
<CAPTION>
                                                              FOR THE THREE
                                                              MONTHS ENDED
                                                                JUNE 30,
                                                              -------------
                                                              2000    1999
                                                              -----   -----
                                                              (IN MILLIONS)
<S>                                                           <C>     <C>
Realized Gains..............................................  $13.2   $14.1
Realized Losses.............................................   (0.3)   (3.0)
                                                              -----   -----
Net Realized Gains..........................................  $12.9   $11.1
                                                              =====   =====
Net Unrealized Losses.......................................  $(2.8)  $(5.6)
                                                              =====   =====
</TABLE>

     The weighted average common shares outstanding used to compute basic
earnings per share were 70.0 million and 58.7 million for the three months ended
June 30, 2000 and 1999, respectively. The increases in the weighted average
shares reflect the issuance of new shares and the issuance of shares pursuant to
a dividend reinvestment plan.

     All per share amounts included in management's discussion and analysis have
been computed using the weighted average shares used to compute diluted earnings
per share, which were 70.0 million and 58.8 million for the three months ended
June 30, 2000 and 1999, respectively.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

CASH AND CASH EQUIVALENTS

     At June 30, 2000, the Company had $28.7 million in cash and cash
equivalents. The Company invests otherwise uninvested cash in U.S. government or
agency-issued or guaranteed securities that are backed by the full faith and
credit of the United States, or in high quality, short-term repurchase
agreements fully collateralized by such securities. The Company's objective is
to manage to a low cash balance and fund new originations with its credit
facilities.

                                       40
<PAGE>   43

DEBT

     The Company had outstanding debt at June 30, 2000 as follows:

<TABLE>
<CAPTION>
                                                                               ANNUAL
                                                                 AMOUNT       INTEREST
                                                               OUTSTANDING    COST(1)
                                                              -------------   --------
                                                              (IN MILLIONS)
<S>                                                           <C>             <C>
Notes payable and debentures:
  Unsecured long-term notes payable.........................     $419.0         7.7%
  SBA debentures............................................       70.7         8.3%
  OPIC loan.................................................        5.7         6.6%
                                                                 ------         ----
         Total notes payable and debentures.................     $495.4         7.8%
                                                                 ------         ----
Revolving credit facilities:
  Revolving line of credit..................................     $231.0         8.7%
                                                                 ======
         Total debt.........................................     $726.4         8.1%
                                                                 ======         ====
</TABLE>

-------------------------
(1) The annual interest cost includes the cost of commitment fees and other
    facility fees.

     UNSECURED LONG-TERM NOTES PAYABLE.  The Company has issued long-term debt
to institutional lenders, primarily insurance companies. The notes have five- or
seven-year maturities. The notes require payment of interest only semi-annually,
and all principal is due upon maturity.

     SBA DEBENTURES.  The Company, through its SBIC subsidiary, has debentures
payable to the SBA with terms of ten years. The notes require payment of
interest only semi-annually, and all principal is due upon maturity. The Company
may borrow up to $105 million from the SBA under the SBIC program. At June 30,
2000, the Company has a commitment to borrow up to an additional $30 million
from the SBA. The commitment expires on March 1, 2010.

     REVOLVING LINE OF CREDIT.  The Company has a two-year, $417.5 million
unsecured revolving line of credit that expires in May 2002. This facility may
be expanded up to $500 million. At the Company's option, the credit facility
bears interest at a rate equal to (i) the one-month London Inter-Bank Offered
Rate ("LIBOR") plus 1.25% or (ii) the higher of (a) the Bank of America, N.A.
prime rate or (b) the Federal Funds rate plus 0.50%. The credit facility
requires monthly payments of interest, and all principal is due upon maturity.

     MASTER LOAN AND SECURITY AGREEMENT.  The Company has a facility to borrow
up to $100 million using certain commercial mortgage loans as collateral. The
agreement generally requires interest-only payments with all principal due at
maturity. The agreement charges interest at LIBOR plus 1.0%. The facility
matures in October 2000. There were no borrowings under this facility at June
30, 2000.

EQUITY CAPITAL AND DIVIDENDS

     The Company raises debt and equity capital for continued investment in
growing businesses. Because the Company is a RIC, it distributes its income and
requires external capital for growth. Because the Company is a BDC, it is
limited in the amount of debt capital it may use to fund its growth, since it is
generally required to maintain a ratio of 200% of total assets to total
borrowings, or approximately 1 to 1 debt to equity capital ratio.

     To support its growth during the six months ended June 30, 2000, the
Company raised $141.9 million in new equity capital, of which $99.7 million was
raised during the three months ended June 30, 2000, primarily through the sale
of shares from its shelf registration statement. At June 30, 2000, total
shareholders' equity had increased to $818.1 million. We raise equity from time
to time using a shelf registration statement. We raise new equity when we have a
clear use of proceeds for

                                       41
<PAGE>   44

attractive investment opportunities. Historically, this process has enabled us
to raise equity on an accretive basis for existing shareholders of our common
stock.

     The Company's Board has established a dividend policy for 2000 to review
the dividend rate quarterly, and to adjust the quarterly dividend rate
throughout the year as the Company's earnings momentum builds. In 1999, the
Board had established a dividend policy of level quarterly dividends of $0.40
per common share, for an annual total distribution of $1.60 per common share to
approximate annual taxable income. The Board changed its dividend policy for
2000 because of the Company's significant portfolio growth and continued growth
in ordinary taxable income. For the first and second quarter of 2000, the Board
declared a $0.45 per common share dividend. For the third quarter of 2000, the
Board has declared a dividend of $0.46 per common share.

     As a result of growth in ordinary taxable income combined with the
increased size and diversity of the Company's portfolio and its projected future
capital gains, the Company's Board of Directors will continue to evaluate
whether to retain or distribute capital gains as they occur. The new policy will
allow the Company to continue to distribute some capital gains, but will also
allow the Company to retain gains that exceed a normal capital gains
distribution level, and therefore avoid any unusual spike in dividends in any
one year. The new policy also enables the Board to selectively retain gains to
support future growth.

     The Company plans to maintain a strategy of financing its operations,
dividend requirements and future investments with cash from operations, through
borrowings under short- or long-term credit facilities or other debt securities,
through asset sales, or through the sale of new equity capital. The Company will
utilize its short-term credit facilities only as a means to bridge to long-term
financing. The Company evaluates its interest rate exposure on an ongoing basis.
The Company maintains a matched-funding philosophy that focuses on matching the
estimated maturities of its loan and investment portfolio to the estimated
maturities of its borrowings. The Company also manages its interest rate risk by
financing floating-rate assets with similar term floating-rate liabilities and
fixed-rate assets with similar term fixed-rate liabilities. To the extent deemed
necessary, the Company may hedge variable and short-term interest rate exposure
through interest rate swaps or other techniques. At June 30, 2000, the Company's
debt to equity ratio was less than 1 to 1. The Company's weighted average cost
of funds was 8.1% at June 30, 2000. There are no significant maturities of
long-term debt until 2003. The Company believes that it has access to capital
sufficient to fund its ongoing investment and operating activities, and from
which to pay dividends.

     The "Year 2000 problem" refers to the inability of many computers,
computer-based systems, related software, and other electronics to process dates
accurately during the Year 2000 and beyond. As of June 30, 2000, we have not
experienced any business disruption as a result of the Year 2000 problem and we
also do not expect significant Year 2000 related business disruptions in the
future.

                           INVESTMENT CONSIDERATIONS

     Investing in the Company involves a number of significant risks and other
factors relating to the structure and investment objective of the Company. As a
result, there can be no assurance that the Company will achieve its investment
objective.

     INVESTING IN PRIVATE COMPANIES INVOLVES A HIGH DEGREE OF RISK.  Our
portfolio consists primarily of long-term loans to and investments in private
companies. There is generally no publicly available information about these
companies, and we rely significantly on the diligence of our employees and
agents to obtain information in connection with the Company's investment
decisions. In addition, some smaller businesses have narrower product lines and
market shares than their competition, and may be more vulnerable to customer
preferences, market conditions or economic downturns, which may adversely affect
the return on, or the recovery of, our investment in such

                                       42
<PAGE>   45

businesses. Investments in private businesses, therefore, involve a high degree
of business and financial risk, which can result in substantial losses and
accordingly should be considered speculative.

     OUR BORROWERS MAY DEFAULT ON THEIR PAYMENTS.  We primarily invest in and
lend to companies that may have limited financial resources and that may be
unable to obtain financing from traditional sources. Numerous factors may affect
a borrower's ability to repay its loan, including the failure to meet its
business plan, a downturn in its industry or negative economic conditions.
Deterioration in a borrower's financial condition and prospects may be
accompanied by deterioration in the collateral for the loan. We make unsecured,
subordinated loans or invest in equity securities, which may involve a higher
degree of repayment risk.

     OUR PORTFOLIO OF INVESTMENTS IS ILLIQUID.  We acquire most of our
investments directly from private companies. The majority of the investments in
our portfolio will be subject to restrictions on resale or otherwise have no
established trading market. The illiquidity of most of our portfolio may
adversely affect our ability to dispose of loans and securities at times when it
may be advantageous for us to liquidate such investments.

     WE INVEST IN NON-INVESTMENT GRADE CMBS.  The commercial mortgage-backed
securities ("CMBS") in which we invest are non-investment grade, which means
that nationally recognized statistical rating organizations rate them below the
top four investment-grade rating categories (e.g., "AAA" through "BBB").
Non-investment grade securities usually provide a higher yield than do
investment-grade bonds, but with the higher return comes greater risk.
Non-investment grade securities are considered speculative, and their capacity
to pay principal and interest in accordance with the terms of their issue is not
ensured. Therefore, the non-investment grade CMBS tend to be less liquid, may
have a higher risk of default and may be more difficult to value.

     OUR PORTFOLIO IS RECORDED AT FAIR VALUE AS DETERMINED BY THE BOARD OF
DIRECTORS.  Pursuant to the requirements of the Investment Company Act of 1940
("1940 Act"), the Board of Directors is required to value each asset quarterly,
and we are required to carry our portfolio at fair value as determined by the
Board of Directors. Since there is typically no public market for the loans and
equity securities of the companies in which we make investments, our Board of
Directors estimates the fair value of these loans and equity securities pursuant
to a written valuation policy and a consistently applied valuation process.
Unlike banks, we are not permitted to provide a general reserve for anticipated
loan losses; we are instead required by the 1940 Act to specifically value each
individual investment and record an unrealized loss for an asset that we believe
has become impaired. We adjust quarterly the valuation of our portfolio to
reflect the Board of Directors' estimate of the current realizable value of each
investment in our portfolio. Without a readily ascertainable market value, the
estimated value of our portfolio of loans and equity securities may differ
significantly from the values that would be placed on the portfolio if there
existed a ready market for the loans and equity securities. Any changes in
estimated value are recorded in the Company's statement of operations as "Net
unrealized gains (losses)."

     WE BORROW MONEY WHICH MAY INCREASE THE RISK OF INVESTING IN OUR
COMPANY.  We borrow from, and issue senior debt securities to, banks, insurance
companies and other lenders. Lenders of these senior securities have fixed
dollar claims on our consolidated assets that are superior to the claims of our
common shareholders. Borrowings, also known as leverage, magnify the potential
for gain or loss on amounts invested and, therefore, increase the risks
associated with investing in our securities. If the value of our consolidated
assets increases, then leveraging would cause the net asset value attributable
to the Company's common stock to increase more sharply than it would have had we
not leveraged. Conversely, if the value of our consolidated assets decreases,
leveraging would cause net asset value to decline more sharply than it otherwise
would have had we not leveraged. Similarly, any increase in our consolidated
income in excess of consolidated interest payable on the borrowed funds would
cause our net income to increase more than it would without the leverage, while
any

                                       43
<PAGE>   46

decrease in our consolidated income would cause net income to decline more
sharply than it would have had we not borrowed. Such a decline could negatively
affect our ability to make common stock dividend payments, and, if asset
coverage for a class of senior security representing indebtedness declines to
less than 200%, we may be required to sell a portion of our investments when it
is disadvantageous to do so. Leverage is generally considered a speculative
investment technique.

     As of June 30, 2000, the Company's asset coverage for indebtedness was
225%. Our ability to achieve our investment objective may depend in part on our
continued ability to maintain a leveraged capital structure by borrowing from
banks or other lenders on favorable terms. There can be no assurance that we
will be able to maintain such leverage.

     At June 30, 2000, the Company had $726.4 million of outstanding
indebtedness, bearing a weighted annual interest cost of 8.1%. In order for us
to cover annual interest payments on indebtedness, we must achieve annual
returns on our portfolio of at least 3.7%.

     CHANGES IN INTEREST RATES MAY AFFECT OUR COST OF CAPITAL.  Because we
borrow money to make investments, our income is dependent upon the difference
between the rate at which we borrow funds and the rate at which we invest these
funds. In periods of sharply rising interest rates, our cost of funds would
increase, which would reduce our portfolio income before net realized and
unrealized gains. However, there would be no effect on the return, if any, that
could be generated from our equity interests. We use a combination of long-term
and short-term borrowings and equity capital to finance our investing
activities. Investments originated for sale generally carry variable rates and
are financed with short-term variable rate debt. Our long-term fixed-rate
investments are financed with long-term fixed-rate debt and equity. We may use
interest rate risk management techniques in an effort to limit our exposure to
interest rate fluctuations. Such techniques may include various interest rate
hedging activities to the extent permitted by the 1940 Act. There can be no
assurance that a significant change in market interest rates will not have a
material adverse effect on our portfolio income.

     BECAUSE WE MUST DISTRIBUTE INCOME, WE WILL CONTINUE TO NEED ADDITIONAL
CAPITAL.  We will continue to need capital to fund incremental growth in our
investments. Historically, we have borrowed from financial institutions and have
issued equity securities. A reduction in the availability of funds from
financial institutions could limit our ability to grow. We must distribute at
least 90% of our taxable net operating income excluding net realized long-term
capital gains to our stockholders to maintain our regulated investment company
("RIC") status. As a result such earnings will not be available to fund
investment originations. We expect to continue to borrow from financial
institutions and sell additional equity securities. If we fail to obtain funds
from such sources or from other sources to fund our investments, it could limit
our ability to grow, which could have a material adverse effect on the value of
the Company's common stock. In addition, as a business development company
("BDC"), we are generally required to maintain a ratio of at least 200% of total
assets to total borrowings, which may restrict our ability to borrow in certain
circumstances.

     OUR PORTFOLIO MAY NOT PRODUCE CAPITAL GAINS.  Private finance investments
are typically structured as debt securities with a relatively high fixed rate of
interest and with an equity feature such as conversion rights, warrants or
options. As a result, private finance investments generate interest income from
the time they are made, and may also produce a realized gain from an
accompanying equity feature. We cannot be sure that our portfolio will generate
a current return or capital gains.

     LOSS OF PASS-THROUGH TAX TREATMENT WOULD SUBSTANTIALLY REDUCE NET ASSETS
AND INCOME AVAILABLE FOR DIVIDENDS.  We have operated the Company so as to
qualify to be taxed as a RIC under Subchapter M of the Internal Revenue Code of
1986, as amended ("Code"). If we meet certain source of income, diversification
and distribution requirements, the Company qualifies for

                                       44
<PAGE>   47

pass-through tax treatment. The Company would cease to qualify for pass-through
tax treatment if it were unable to comply with these requirements, or if it
ceased to qualify as a BDC under the 1940 Act. We also could be subject to a 4%
excise tax (and, in certain cases, corporate level income tax) if we fail to
make certain distributions. If the Company fails to qualify as a RIC, the
Company would become subject to federal income tax as if it were an ordinary
corporation, which would substantially reduce our net assets and the amount of
income available for distribution to our shareholders.

     WE OPERATE IN A COMPETITIVE MARKET FOR INVESTMENT OPPORTUNITIES.  We
compete for investments with many other companies and individuals, some of whom
have greater resources than we do. Increased competition would make it more
difficult for us to purchase or originate investments at attractive prices. As a
result of this competition, sometimes we may be precluded from making otherwise
attractive investments.

     WE OPERATE IN A HIGHLY REGULATED ENVIRONMENT.  We are regulated by the
Commission and the SBA. In addition, changes in the laws or regulations that
govern BDCs, RICs, real estate investment trusts ("REITs"), SBICs and SBLCs may
significantly affect our business. Laws and regulations may be changed from time
to time, and the interpretations of the relevant laws and regulations also are
subject to change. Any change in the law or regulations that govern our business
could have a material impact on the Company or its operations.

     QUARTERLY RESULTS MAY FLUCTUATE.  The Company's quarterly operating results
could fluctuate due to a number of factors. These factors include, among others,
variations in the investment origination volume, variation in timing of
prepayments, variations in and the timing of the recognition of realized and
unrealized gains or losses, the degree to which we encounter competition in our
markets and general economic conditions. As a result of these factors, you
should not rely on quarterly results to be indicative of the Company's
performance in future quarters.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     There has been no material change in the quantitative or qualitative
disclosures about market risk since December 31, 1999.

                                       45
<PAGE>   48

                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     The Company is party to certain lawsuits in the normal course of business.
While the outcome of these legal proceedings cannot at this time be predicted
with certainty, the Company does not expect that these proceedings will have a
material effect upon the Company's financial condition or results of operations.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

     During the three months ended June 30, 2000 ACC issued a total of 69,000
shares pursuant to a dividend reinvestment plan. This plan is not registered and
relies on an exemption from registration in the Securities Act of 1933.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On May 9, 2000, the Company held its Annual Meeting of Shareholders in
Washington, DC. Shareholders voted on three matters; the substance of these
matters and the results of the voting of each such matter are described below.
There were no broker non-votes for these three matters.

     1. Election of Directors: Shareholders elected four directors of the
        Company, who will serve for three years, or until their successors are
        elected and qualified. Votes were cast as follows:

<TABLE>
<CAPTION>
                                                            FOR       WITHHELD
                                                            ---       --------
<S>                                                      <C>          <C>
John I. Leahy..........................................  63,900,048   504,869
Warren K. Montouri.....................................  63,895,396   509,520
Guy T. Steuart II......................................  63,898,102   506,816
T. Murray Toomey, Esq..................................  63,892,022   512,892
</TABLE>

          The following directors are continuing as directors of the Company for
     their respective terms -- William L. Walton, Brooks H. Browne, John D.
     Firestone, Anthony T. Garcia, Lawrence I. Hebert, Robert E. Long, Laura W.
     van Roijen and George C. Williams, Jr.

     2. Ratification of the selection of Arthur Andersen LLP to serve as
        independent public accountants for the year ending December 31, 2000.
        Votes were cast as follows:

<TABLE>
<CAPTION>
          FOR                     AGAINST                   ABSTAIN
          ---                     -------                   -------
<S>                       <C>                       <C>
       63,911,191                 231,331                   262,386
</TABLE>

     3. Shareholders approved the amendment to the Company's Stock Option Plan.
        Votes were cast as follows:

<TABLE>
<CAPTION>
          FOR                     AGAINST                   ABSTAIN
          ---                     -------                   -------
<S>                       <C>                       <C>
       38,885,243                3,786,279                  941,790
</TABLE>

ITEM 5.  OTHER INFORMATION

     Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a) List of Exhibits

                                       46
<PAGE>   49

<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                            DESCRIPTION
 -------                            -----------
<S>         <C>
 3(i)(1)    Articles of Amendment and Restatement of the Articles of
            Incorporation.
 3(ii)(2)   Articles of Merger.
 3(iii)(15) Bylaws.
 4.1(6)     Specimen certificate of the Company's Common stock, par
            value $0.0001 per share. See exhibits 3(i), 3(ii) and 3(iii)
            for other instruments defining the rights of security
            holders.
 4.2(4)     Form of debenture between certain subsidiaries of the
            Company and the U.S. Small Business Administration.
 5          Not applicable.
 9          Not applicable.
10.1(11)    Credit Agreement dated as of March 9, 1999 between the
            Company, as borrower, each of the financial institutions
            initially a signatory thereto, as Lenders, and Nationsbank,
            N.A., as administrative agent, Nationsbanc Montgomery
            Securities LLC, as sole lead arranger and sole book manager,
            First Union National Bank, as syndication agent, BankBoston,
            N.A., as documentation agent, Riggs Bank, N.A., as managing
            agent, and Chevy Chase Bank, F.S.B. and Credit Lyonnais New
            York Branch, as co-agents.
10.1a(12)   First Amendment to Credit Agreement dated May 7, 1999.
10.1b(15)   Second Amendment to Credit Agreement dated January 18, 2000.
10.1c(15)   Third Amendment to Credit Agreement dated March 17, 2000.
10.1d(16)   Amended and Restated Credit Agreement dated May 17, 2000.
10.2(8)     Note Agreement dated as of April 30, 1998.
10.3(5)     Loan Agreement between Allied I and Overseas Private
            Investment Corporation, dated April 10, 1995. Letter dated
            December 11, 1997 evidencing assignment of Loan Agreement
            from Allied I to the Company.
10.4(12)    Note Agreement dated as of May 1, 1999.
10.4a(15)   Note Agreement dated as of November 15, 1999.
10.5(14)    Second Amended and Restated Master Loan & Security Agreement
            dated October 28, 1999 between the Company and Morgan
            Stanley Mortgage Capital, Inc.
10.6(6)     Sale and Servicing Agreement dated as of January 1, 1998
            among Allied Capital CMT, Inc., Allied Capital Commercial
            Mortgage Trust 1998-1 and the Company and LaSalle National
            Bank Inc. and ABN AMRO Bank N.V.
10.7(6)     Indenture dated as of January 1, 1998 between Allied Capital
            Commercial Mortgage Trust 1998-1 and LaSalle National Bank.
10.8(6)     Amended and Restated Trust Agreement dated January 1, 1998
            between Allied Capital CMT, Inc., LaSalle National Bank Inc.
            and Wilmington Trust Company.
10.9(6)     Guaranty dated as of January 1, 1998 by the Company.
10.10(3)    Employee Stock Ownership Plan, as amended on December 31,
            1997.
10.10a(7)   First Amendment to the Company's Employee Stock Ownership
            Plan dated April 30, 1998.
</TABLE>

                                       47
<PAGE>   50

<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                            DESCRIPTION
 -------                            -----------
<S>         <C>
10.10b(14)  Termination Amendment to the Allied Capital Employee Stock
            Ownership Plan effective December 31, 1999.
10.10c(16)  Employment Agreement dated June 15, 2000 between the Company
            and William L. Walton.
10.10d(16)  Employment Agreement dated June 15, 2000 between the Company
            and Joan M. Sweeney.
10.10e(16)  Employment agreement dated June 15, 2000 between the Company
            and G. Cabell Williams III.
10.11(10)   Amended and Restated Deferred Compensation Plan dated
            December 30, 1998.
10.12(9)    Amended Stock Option Plan.
10.12a(13)  Allied Capital 401(k) Plan dated September 1, 1999.
10.13a(6)   Form of Custody Agreement with Riggs Bank N.A. with respect
            to safekeeping.
10.13b(6)   Form of Custody Agreement with La Salle National Bank.
10.18(3)    Dividend Reinvestment Plan.
11          Statement regarding computation of per share earnings is
            incorporated by reference to Note 6 to the Company's Notes
            to the Consolidated Financial Statements contained herein.
21          Subsidiaries of the Company and jurisdiction of
            incorporation/organization:
                 Allied Investment Corporation             Maryland
                 Allied Capital SBLC Corporation           Maryland
                 Allied Capital REIT, Inc.                 Maryland
                 Allied Capital Holdings LLC               Delaware
                 Allied Capital Beteiligungsberatung GmbH   Germany
27*         Financial Data Schedule
</TABLE>

     --------------------
        * Filed herewith.

      (1) Incorporated by reference to exhibit 3(i) with Allied Lending's Annual
          Report on Form 10-K for the year ended December 31, 1996.

      (2) Incorporated by reference from Appendix B to the Company's
          registration statement on Form N-14 filed on the Company's behalf with
          the Commission on September 26, 1997 (File No. 333-36459).

      (3) Incorporated by reference to the exhibit of the same name filed with
          the Company's Annual Report on Form 10-K for the year ended December
          31, 1997.

      (4) Incorporated by reference to the exhibit of the same name filed with
          Allied I's Annual Report on Form 10-K for the year ended December 31,
          1996.

      (5) Incorporated by reference to Exhibit f.7 of Allied I's Pre-Effective
          Amendment No. 2 filed with the registration statement on Form N-2 on
          January 24, 1996 (File No. 33-64629). Assignment to Company is
          incorporated by reference to Exhibit 10.3 of the Company's Annual
          Report on Form 10-K for the year ended December 31, 1997.

      (6) Incorporated by reference to the exhibit of the same name to the
          Company's registration statement on Form N-2 filed on the Company's
          behalf with the Commission on May 5, 1998 (File No. 333-51899).

      (7) Incorporated by reference to the exhibit of the same name filed with
          the Company's Quarterly Report on Form 10-Q for the period ended June
          30, 1998.

                                       48
<PAGE>   51

      (8) Incorporated by reference to the exhibit of the same name filed with
          the Company's Quarterly Report on Form 10-Q for the period ended
          September 30, 1998.

      (9) Incorporated by reference to Exhibit A of the Company's definitive
          proxy materials for the Company's 2000 Annual Meeting of Stockholders
          filed with the Commission on March 29, 2000.

     (10) Incorporated by reference to the exhibit of the same name filed with
          the Company's Annual Report on Form 10-K for the year ended December
          31, 1998.

     (11) Incorporated by reference to Exhibit f.2.a with the Company's
          registration statement on Form N-2 (File No. 333-75161) filed on March
          26, 1999.

     (12) Incorporated by reference to the exhibit of the same name filed with
          the Company's Quarterly Report on Form 10-Q for the period ended June
          30, 1999.

     (13) Incorporated by reference to Exhibit 4.4 of the Allied Capital 401(k)
          Plan registration statement on Form S-8, filed on behalf of such Plan
          on October 8, 1999 (File No. 333-88681).

     (14) Incorporated by reference to the exhibit of the same name filed with
          the Company's Post-Effective Amendment No. 1 to Form N-2 (File No.
          333-84973) on November 19, 1999.

     (15) Incorporated by reference to the exhibit of the same name filed with
          the Company's Annual Report on Form 10-K for the year ended December
          31, 1999.

     (16) Incorporated by reference to the exhibit of the same name to the
          Company's registration statement on Form N-2 filed on the Company's
          behalf with the Commission on August 11, 2000.

     (b) Reports on Form 8-K.

         The Company filed no reports on Form 8-K during the quarter ended June
30, 2000.

                                       49
<PAGE>   52

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunder duly authorized.

                                          ALLIED CAPITAL CORPORATION
                                                  (Registrant)

<TABLE>
<S>                                                    <C>
Dated: August 11, 2000                                 /s/ PENNI F. ROLL
                                                       -------------------------------------
                                                       Executive Vice President and Chief
                                                       Financial Officer
</TABLE>

                                       50


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission