CULLEN FROST BANKERS INC
10-K/A, 1997-06-30
NATIONAL COMMERCIAL BANKS
Previous: FRIEDMAN INDUSTRIES INC, 10-K405, 1997-06-30
Next: HARCOURT GENERAL INC, SC 13D/A, 1997-06-30



                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D. C.  20549

                                      Form 10-K/A

X   ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE 
    ACT OF 1934 

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996

___ TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934 

FOR THE TRANSITION PERIOD FROM _______ to  _______ 
Commission File Number   0-7275 

                                CULLEN/FROST BANKERS, INC.            
                 (Exact name of registrant as specified in its charter)

           Texas                                               74-1751768
- -------------------------------                         -----------------------
(State or other jurisdiction of                            (I.R.S. Employer  
incorporation or organization)                             Identification No.)

     100 W. Houston Street
      San Antonio, Texas                                           78205 
- -------------------------------                                   -------
(Address of principal executive offices)                         (Zip Code)


Registrant's telephone number, including area code:  (210) 220-4011
Securities registered pursuant to Section 12(b) of the Act:  None.
Securities registered pursuant to Section 12(g) of the Act:


                             Common Stock, $5 Par Value
                               (with attached rights)
                             --------------------------
                                 (Title of Class)

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.
YES X   NO 
   ---     ----
     Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of the registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  
                             ---   

     The aggregate market value of the voting stock held by non-affiliates of 
the registrant was $816,829,125 based on the closing price of such stock as of 
March 25, 1997.

     Indicate the number of shares outstanding of each of the registrant's 
classes of common stock, as of the latest practicable date. 

                                                     Outstanding at
                        Class                         March 25, 1997
             --------------------------              --------------
             Common Stock, $5 par value                22,507,928
  

                          DOCUMENTS INCORPORATED BY REFERENCE
(1) Annual Report to Shareholders for the Year Ended December 31, 1996 (Parts I 
    & II)
(2) Proxy Statement for Annual Meeting of Shareholders to be held May 28, 1997 
    (Part III)






<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549




                                  FORM 10-K/A                         



                       AMENDMENT TO APPLICATION OR REPORT 
                  FILED PURSUANT TO SECTION 12, 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934


                           CULLEN/FROST BANKERS, INC.
              (Exact name of registrant as specified in its charter)



                                AMENDMENT NO. 2


The undersigned registrant hereby amends the following items, financial 
statements, exhibits or other portions of its Annual Report on Form 10-K for 
the fiscal year ended December 31, 1996 as set forth in the pages attached 
hereto:


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K


1.  Financial Statements--Reference is made to Part II, Item 8 of this Annual
    Report on Form 10-K.  In addition, pursuant to Rule 15d-21 under the
    Securities Exchange Act of 1934 the financial statements and supplemental
    schedules required by Form 11-K with respect to the 401(k) Stock Purchase
    Plan for Employees of Cullen/Frost Bankers, Inc. and its Affiliates are
    filed herewith as Exhibit 19.2 to this Annual Report on Form 10-K.

2.  Exhibits--The following additional exhibits are filed herewith as a part of
    this Amendment No. 2 to the registrant's Annual Report on Form 10-K.


    19.2 The financial statements and exhibits required by Form 11-K with
         respect to the 401(k) Stock Purchase Plan for Employees of
         Cullen/Frost Bankers, Inc. for the fiscal years ended December 31,
         1996 and 1995.

    23.2 Consent of Independent Auditors with respect to Form 10-K as amended
         by this Form 10-K/A for the 401(k) Stock Purchase Plan.


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this amendment to be signed on its behalf by the 
undersigned, thereunto duly authorized.


                                                
                                               Cullen/Frost Bankers, Inc.
                                               --------------------------
                                                      (Registrant)



Date:   June 30, 1997                           /s/Phillip D. Green
                                                -----------------------
                                                Phillip D. Green
                                                Executive Vice President
                                                and Chief Financial Officer
                                                (Duly Authorized Officer and
                                                Principal Accounting Officer)




<PAGE>

PART IV


Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
- --------------------------------------------------------------------------
(a)  The following documents are filed as part of this Annual Report on Form 
     10-K:

  1. Financial Statements -- Reference is made to Part II, Item 8, of this
     Annual Report on Form 10-K.

  2. The Financial Statement Schedules are omitted, as the required information
     is not applicable.

  3. Exhibits -- The following exhibits are filed as a part of this Annual
     Report on Form 10-K:

     Exhibit
     Number
     -------
     3.1    Restated Articles of Incorporation, as amended (1988 Form S-8,
            Exhibit 4(a))(2)
     3.2    Amended By-Laws of Cullen/Frost Bankers, Inc. (1995 Form 10-K/A, 
            Exhibit 3.2)(11)
     4.1    Shareholder Protection Rights Agreement dated as of August 1, 1996
            between Cullen/Frost Bankers, Inc. and The Bank of New York, as 
            Rights Agent (1996 Form 8-A12G/A, Exhibit 1)(13)
    10.1    1983 Non-qualified Stock Option Plan, as amended (1989 Form S-8,
            Exhibit 4(g))(4)
    10.2    Restoration of Retirement Income Plan for Participants in the 
            Retirement Plan for Employees of Cullen/Frost Bankers, Inc. and its
            Affiliates (as amended and restated)(1988 Form 10-K, Exhibit
            10.4)(3)*
    10.3    Contract of Sale, dated June 9, 1987, between The Frost National
            Bank of San Antonio and Tower Investors, Ltd. for the sale of the
            Frost Bank Tower (1987 Form 10-K, Exhibit 10.10)(1)
    10.4    Master Lease, dated June 9, 1987, between The Frost National Bank
            of San Antonio and Tower Investments, Ltd. for the lease of the
            Frost Bank Tower (1987 Form 10-K, Exhibit 10.11)(1)
    10.5    Form of Revised Change-In-Control Agreements with four Executive
            Officers (1989 Form 10-K, Exhibit 10.13(a))(6)*
    10.6    1988 Non-qualified Stock Option Plan (1989 Form S-8, Exhibit
            4(g))(5)
    10.7    The 401(k) Stock Purchase Plan for employees of Cullen/Frost
            Bankers, Inc. and its Affiliates (1990 Form S-8, Exhibit 4(g))(7)*
    10.8    1991 Thrift Incentive Stock Purchase Plan for Employees of
            Cullen/Frost Bankers, Inc. and its Affiliates (1991 Form S-8,
            Exhibit 4(g))(8)*
    10.9    Cullen/Frost Bankers, Inc. Restricted Stock Plan (1992 Form S-8,
            Exhibit 4(d))(9)*
    10.10   Cullen/Frost Bankers, Inc. 1992 Stock Plan (1992 Form S-8, Exhibit
            4(d))(10)
    10.11   Cullen/Frost Bankers, Inc. Supplemental Executive Retirement Plan
            (1994 Form 10-K, Exhibit 10.13)(12)
    10.12   Form of Revised Change-in-Control Agreements with one Executive
            Officer (1994 Form 10-K, Exhibit 10.14)(12)
    10.13   Retirement Agreement with one Executive Officer
    11      Statement re: computation of earnings per share
    13      The Cullen/Frost 1996 Annual Report to Shareholders for the Year
            Ended December 31, 1996, (furnished for the information of the
            Commission and not deemed to be "filed" except for the portion
            expressly incorporated by reference)
    19.1    Annual Report on Form 11-K for the Year Ended December 31, 1996,
            for the 1991 Thrift Incentive Stock Purchase Plan (filed pursuant
            to Rule 15d-21 of the Securities and Exchange Act of 1934)(14)

                                           12
<PAGE>

    19.2    Annual Report on Form 11-K for the Year Ended December 31, 1996,
            for the 401(k) Stock Purchase Plan (filed pursuant to Rule 15d-21
            of the Securities and Exchange Act of 1934)(14)
    21      Subsidiaries of Cullen/Frost
    23      Consent of Independent Auditors
    23.1    Consent of Independent Auditors with respect to Form 10-K/A for the
            1991 Thrift Incentive Stock Purchase Plan.
    23.2    Consent of Independent Auditors with respect to Form 10-K/A for
            the 401(k) Stock Purchase Plan.
    24      Power of Attorney


*  Management contract or compensatory plan or arrangement required to be filed
   as an exhibit pursuant to Item 601 of Regulation S-K.

(b) Reports on Form 8-K -- No such reports were filed during the quarter ended 
    December 31, 1996.
- ----------------------

   (1)  Incorporated herein by reference to the designated Exhibits to the
        Cullen/Frost Annual Report on Form 10-K for the Year Ended 
        December 31, 1987 (File No. 0-7275)

   (2)  Incorporated herein by reference to the designated Exhibits to
        Cullen/Frost's Report on Form S-8 filed June 24, 1988
        (File No. 33-22758)

   (3)  Incorporated herein by reference to the designated Exhibits to the
        Cullen/Frost Annual Report on Form 10-K for the Year Ended
        December 31, 1988 (File No. 0-7275)

   (4)  Incorporated herein by reference to the designated Exhibits to
        Cullen/Frost's Report on Form S-8 filed September 5, 1989
        (File No. 33-30776)

   (5)  Incorporated herein by reference to the designated Exhibits to
        Cullen/Frost's Report on Form S-8 filed September 5, 1989
        (File No. 33-30777)

   (6)  Incorporated herein by reference to the designated Exhibits to the
        Cullen/Frost Annual Report on Form 10-K for the Year Ended
        December 31, 1989 (File No. 0-7275)

   (7)  Incorporated herein by reference to the designated Exhibits to
        Cullen/Frost's Report on Form S-8 filed October 31, 1990
        (File No. 33-37500) 

   (8)  Incorporated herein by reference to the designated Exhibits to
        Cullen/Frost's Report on Form S-8 filed March 18, 1991
        (File No. 33-39478)

   (9)  Incorporated herein by reference to the designated Exhibits to
        Cullen/Frost's Report on Form S-8 filed October 20, 1992
        (File No. 33-53492)

  (10)  Incorporated herein by reference to the designated Exhibits to
        Cullen/Frost's Report on Form S-8 filed October 23, 1992
        (File No. 33-53622)

  (11)  Incorporated herein by reference to the designated Exhibits to
        Cullen/Frost's Annual Report on Form 10-K for the Year-Ended
        December 31, 1994 (File No. 0-7275)

  (12)  Incorporated herein by reference to the designated Exhibits to 
        Cullen/Frost's Annual Report on Form 10-K for the Year-Ended 
        December 31, 1994 (File No. 0-7275)
   
  (13)  Incorporated herein by reference to the designated Exhibits to 
        Cullen/Frost's Current Report on Form 8-A12G/A dated August 1, 1996
        (File No. 0-7275)  

  (14)  To be filed as an amendment.




                                           13

<PAGE>


EXHIBIT INDEX TO FORM 10-K/A

Exhibit
Number             Description of Exhibits
- ------------------------------------------
 19.2    The financial statements and exhibits required by Form 11-K with
         respect to the 401(k) Stock Purchase Plan for Employees of
         Cullen/Frost Bankers, Inc. for the fiscal years ended December 31,
         1996 and 1995 (filed pursuant to Rule 15d-21 of the Securities and
         Exchange Act of 1934)

 23.2    Consent of Independent Auditors with respect to Form 10-K as amended
         by this Form 10-K/A for the 401(k) Stock Purchase Plan.











EXHIBIT 19.2












       The Financial Statements and Supplemental Schedules for the 401(k) Stock
                Purchase Plan for Employees of Cullen/Frost Bankers, Inc.
                     for the years ended December 31, 1996 and 1995







<PAGE>







                                         401(k) Stock Purchase Plan
                                         for the Employees of
                                         Cullen/Frost Bankers, Inc.
                                         and Its Affiliates

                                         Financial Statements
                                         and Supplemental Schedules

                                         Years Ended December 31, 1996 and 1995
                                         with Report of Independent Auditors


<PAGE>


                        401(k) Stock Purchase Plan for the Employees of
                         Cullen/Frost Bankers, Inc. and Its Affiliates

                                      Financial Statements
                                  and Supplemental Schedules


                             Years Ended December 31, 1996 and 1995




                                             Contents

Report of Independent Auditors................................................1


Financial Statements

Statements of Net Assets Available for Benefits...............................3
Statements of Changes in Net Assets Available for Benefits ...................4
Notes to Financial Statements ................................................5


Supplemental Schedules

Item 27a - Schedule of Assets Held for Investment Purposes...................12
Item 27d - Schedule of Reportable Transactions...............................13


<PAGE>


                          Report of Independent Auditors



Compensation and Benefits Committee of the
  401(k) Stock Purchase Plan for the Employees of
  Cullen/Frost Bankers, Inc. and Its Affiliates
San Antonio, Texas

We have audited the accompanying statements of net assets available for 
benefits of the 401(k) Stock Purchase Plan for the Employees of Cullen/Frost 
Bankers, Inc. and Its Affiliates as of December 31, 1996 and 1995, and the 
related statements of changes in net assets available for benefits for the 
years then ended.  These financial statements are the responsibility of the 
Plan's management.  Our responsibility is to express an opinion on these 
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the net assets available for benefits of the Plan at 
December 31, 1996 and 1995, and the changes in its net assets available for 
benefits for the years then ended, in conformity with generally accepted 
accounting principles.

Our audits were made for the purpose of forming an opinion on the financial 
statements taken as a whole.  The accompanying supplemental schedules of assets 
held for investment purposes as of December 31, 1996, and reportable 
transactions for the year then ended are presented for purposes of complying 
with the Department of Labor's 

                                                                           1
<PAGE>


Compensation and Benefits Committee of the
  401(k) Stock Purchase Plan for the Employees of
  Cullen/Frost Bankers, Inc. and Its Affiliates



Rules and Regulations for Reporting and Disclosure under the Employee 
Retirement Income Security Act of 1974, and are not a required part of the 
financial statements.  The supplemental schedules have been subjected to the 
auditing procedures applied in our audit of the 1996 financial statements and, 
in our opinion, are fairly stated in all material respects in relation to the 
1996 financial statements taken as a whole.

The schedule of assets held for investment purposes that accompanies the Plan's 
financial statements does not disclose the historical cost of certain plan 
assets held by the Plan trustee.  Disclosure of this information is required by 
the Department of Labor's Rules and Regulations for Reporting and Disclosure 
under the Employee Retirement Income Security Act of 1974.


                                                  /s/Ernst & Young LLP
June 20, 1997

                                                                           2
<PAGE>


            401(k) Stock Purchase Plan for the Employees of
             Cullen/Frost Bankers, Inc. and Its Affiliates

            Statements of Net Assets Available for Benefits



                                                     December 31
                                                  1996          1995
                                              --------------------------
Assets
Investments, at fair value:
 Common stock of Cullen/Frost Bankers, Inc.   $	48,389,886  $ 38,632,050
 AIM Short-Term Prime Money Market Fund          3,638,886     3,837,669
 AIM LTD Maturity Treasury Fund                    557,177             -
 Templeton Growth Fund                           1,788,533             -
 Fidelity Advisor Growth Opportunities Fund      2,492,788             -
 Optimum Mix/Total Return Portfolio              2,380,739             -
Participant loans                                4,734,801     2,738,364
                                              --------------------------
Total investments                               63,982,810    45,208,083


Receivables:
 Employer contributions                             87,841             -
 Participants' contributions                       143,447       112,921
 Proceeds of sale of common stock of 
   Cullen/Frost Bankers, Inc.                      365,085       325,993
Interest                                               256        14,757
                                              --------------------------
Net assets available for benefit              $ 64,579,439  $ 45,661,754
                                              ==========================



See accompanying notes.

                                                                           3
<PAGE>



             401(k) Stock Purchase Plan for the Employees of
              Cullen/Frost Bankers, Inc. and Its Affiliates

       Statements of Changes in Net Assets Available for Benefits



                                               Year Ended December 31
                                                1996           1995
                                             ---------------------------
Additions to net assets attributed to:
 Investment activities:
  Interest                                   $    179,797   $    161,260
  Dividends                                     1,482,206        880,968
  Net appreciation in fair value of 
   investments                                 12,622,446     14,969,335
                                             ---------------------------
                                               14,284,449     16,011,563

 Contributions:
  Employer                                      1,565,914         57,149
  Participants                                  5,501,575      2,739,074
                                             ---------------------------
Total additions                                21,351,938     18,807,786

Deductions from net assets attributed to:
 Benefits paid to participants                  2,434,253      1,803,705
                                             ---------------------------
Net increase                                   18,917,685     17,004,081

Net assets available for benefits at 
 beginning of year                             45,661,754     28,657,673
                                             ---------------------------

Net assets available for benefits at 
 end of year                                 $ 64,579,439   $ 45,661,754
                                             ===========================




See accompanying notes.

                                                                           4
<PAGE>


               401(k) Stock Purchase Plan for the Employees of
                Cullen/Frost Bankers, Inc. and Its Affiliates

                        Notes to Financial Statements

                          December 31, 1996 and 1995


1.  Significant Accounting Policies

The accounting records of the 401(k) Stock Purchase Plan for the Employees of 
Cullen/Frost Bankers, Inc. and Its Affiliates (the Plan) are maintained on the 
accrual basis of accounting.

The Plan's investments are held in common stock of Cullen/Frost Bankers, Inc. 
(CFBI), AIM LTD Maturity Treasury Fund, Templeton Growth Fund, Fidelity Advisor 
Growth Opportunities Fund, and Optimum Mix/Total Return Portfolio, which are 
stated at fair value based on quoted market prices on the valuation date, and 
in a money market fund.  Changes in fair market value and gains and losses on 
the sale of investment securities are reflected in the statements of changes in 
net assets available for benefits as net appreciation in fair value of 
investments.  Money market investments are valued at cost which approximates 
fair value.

Administrative expenses of the Plan are paid by Cullen/Frost Bankers, Inc.

Use of Estimates

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect amounts reported in the financial statements and accompanying 
notes.  Actual results could differ from those estimates.

Reclassification

Certain 1995 balances have been reclassified to conform with 1996 
classification.

2.  Description of the Plan

The following is a general description of the Plan.  Participants should refer 
to the Plan agreement for a more complete description of the Plan's provisions.

                                                                           5
<PAGE>


             401(k) Stock Purchase Plan for the Employees of
              Cullen/Frost Bankers, Inc. and Its Affiliates

                 Notes to Financial Statements (continued)

                         December 31, 1996 and 1995


2.  Description of the Plan (continued)

General

The Plan is a defined contribution plan qualified under Section 401(a) of the 
Internal Revenue Code and covers full-time employees who complete 90 days of 
service and part-time employees who complete 90 days of service and are 
scheduled to work more than 1,000 hours in a year.  The Plan is subject to the 
provisions of the Employee Retirement Income Security Act of 1974 (ERISA).

Contributions and Investment Options

Participants may contribute an amount not less than 2% and not exceeding 16% of 
their compensation, limited by 401(k) regulations, and may direct investments 
of their accounts in either common stock of CFBI, AIM LTD Maturity Treasury 
Fund, Templeton Growth Fund, Fidelity Advisor Growth Opportunities Fund, 
Optimum Mix/Total Return Portfolio, or AIM Short-Term Prime Money Market Fund.  
Participants are able to invest their contributions in these funds in 1% 
increments.  CFBI matches 100% of the participants' contributions up to 6% of 
the participants' compensation.

Participant Accounts

Each participant's account is credited with the participant's contributions and 
allocations of (a) the Company's contributions and (b) Plan earnings.  
Forfeited balances of terminated participants' nonvested accounts are used to 
restore forfeitures of reemployed participants, pay administrative expenses, or 
reduce future company contributions.  The benefit to which a participant is 
entitled is the benefit that can be provided from the participant's account.  

                                                                           6
<PAGE>


              401(k) Stock Purchase Plan for the Employees of
               Cullen/Frost Bankers, Inc. and Its Affiliates

                  Notes to Financial Statements (continued)

                          December 31, 1996 and 1995


2.  Description of the Plan (continued)

Vesting

Participants are immediately vested in their voluntary contributions plus 
actual earnings thereon.  Participants employed prior to January 1, 1991 are 
100% vested in their employer contributions.  Participants employed after 
December 31, 1990 vest in their employer contributions at 20% per year with 
100% vesting occurring after completion of five years of service, upon death or 
disability, or when the participant reaches age 65.

Participant Loans

Participants may borrow from their fund accounts a minimum of $500 up to a 
maximum of $50,000 or 50% of their account balance, reduced by the highest 
amount of any loan outstanding within the previous twelve months.  Loan 
transactions are treated as a transfer from (to) the investment fund to (from) 
the loan fund.  Loan terms range from one to five years or up to 30 years for 
the purchase of a primary residence.  The loans are secured by the balance in 
the participant's account and bear interest at a rate commensurate with local 
prevailing rates as determined quarterly by the Plan administrator.  Principal 
and interest are paid ratably through semi-monthly payroll deductions.  Subject 
to IRS limitations, participants may make hardship withdrawals from a portion 
of their 401(k) contributions to pay for an immediate and heavy financial need.

Payment of Benefits

Upon normal retirement at age 65, or in the event of death or disability, a 
participant will receive a lump-sum payment of his (her) account in the Plan 
and all amounts which have been allocated to his (her) Plan account.  
Distribution of a participant's account must occur no later than April of the 
calendar year after the participant reaches age 70 1/2.  In the event of 
termination of employment with the employer for any other reason, the 
participant is entitled to the vested portion of his (her) account in the Plan 
and all vested amounts which have been allocated to his (her) Plan account.

                                                                           7

<PAGE>


                401(k) Stock Purchase Plan for the Employees of
                 Cullen/Frost Bankers, Inc. and Its Affiliates

                   Notes to Financial Statements (continued)

                           December 31, 1996 and 1995


2.  Description of the Plan (continued)

Plan Termination

Although it has not expressed any intent to do so, CFBI has the right under the 
Plan to discontinue its contributions at any time and to terminate the Plan 
subject to the provisions of ERISA.  In the event of plan termination, 
participants will become 100% vested in their accounts.

3.  Benefits Payable to Terminated Participants

At December 31, 1996, there were ten terminated participants in the Plan 
entitled to aggregate vested benefits totaling $27,961 in cash distributions 
and 9,479 shares of CFBI common stock, or $315,177, applying the fair market 
value of the stock of $33.25 per share at December 31, 1996.  The actual 
distribution of these benefits, in the form of stock and cash, will occur 
subsequent to December 31, 1996 at the per share market price as of the 
distribution date subsequent to year-end for those participants.  At December 
31, 1995, there were 22 terminated participants entitled to aggregate vested 
benefits totaling 5,547 shares of CFBI common stock, or $277,350, applying the
fair market value of the stock of $50 per share at December 31, 1995. 

4.  Form 5500

The following is a reconciliation of net assets available for benefits per the 
financial statements to the Form 5500:


                                                     December 31
                                                 1996           1995
                                              ---------------------------
Net assets available for benefits per the
 financial statements                         $ 64,579,439  $ 45,661,754
Amounts allocated to withdrawing 
 participants                                     (343,138)     (277,350)
                                              ---------------------------
Net assets available for benefits per the
 Form 5500                                    $ 64,236,301  $ 45,384,404
                                              ===========================  

                                                                           8
<PAGE>

               401(k) Stock Purchase Plan for the Employees of
                Cullen/Frost Bankers, Inc. and Its Affiliates

                  Notes to Financial Statements (continued)

                            December 31, 1996 and 1995


4.  Form 5500 (continued)

The following is a reconciliation of benefits paid to participants per the 
financial statements to the Form 5500:


                                                Year Ended December 31
                                                 1996            1995
                                                -------------------------
Benefits paid to participants per the financial
 statements                                     $ 2,434,253  $ 1,803,705
Add:  Amounts allocated to withdrawing
 participants at the end of the year                343,138      277,350
Less:  Amounts allocated to withdrawing
 participants at the end of the prior year         (277,350)    (492,125)
                                                -------------------------

Benefits paid to participants per the
 Form 5500                                      $ 2,500,041  $ 1,588,930
                                                ========================

Amounts allocated to withdrawing participants are recorded on the Form 5500 for 
benefit claims that have been processed and approved for payment prior to 
December 31 but not yet paid as of that date.

5.  Income Tax Status

The Plan obtained its latest determination letter on October 26, 1996, in which 
the Internal Revenue Service stated that the Plan is in compliance with the 
applicable requirements of the Internal Revenue Code (IRC).  The Plan has been 
amended since receiving the determination letter.  However, the Plan 
administrator and the Plan's tax counsel believe that the Plan is designed and 
is currently being operated in compliance with the applicable requirements of 
the IRC.

                                                                           9
<PAGE>

             401(k) Stock Purchase Plan for the Employees of
              Cullen/Frost Bankers, Inc. and Its Affiliates

                 Notes to Financial Statements (continued)

                        December 31, 1996 and 1995


6.  Statement of Changes in Net Assets Available for Benefits Segregated by 
Participant Directed Investment Type

The following represents the changes in net assets available for benefits 
segregated by participant directed investment type:

<TABLE>
<CAPTION>


                                              Cullen/Frost      AIM Short-   
                                              Bankers, Inc.     Term Prime      AIM LTD
                                              Common Stock     Money Market     Maturity
                                  Totals          Fund             Fund       Treasury Fund
                               -------------------------------------------------------------
<S>                            <C>            <C>           <C>                <C>          
Additions to net assets
 attributed to:
  Interest                     $   179,797    $         -   $   179,797        $         -
  Dividends                      1,482,206      1,178,814             -             13,968
  Net appreciation in fair
   value of investments         12,622,446     12,280,645             -             (1,251)
  Investment election transfer           -     (3,817,139)     (637,460)           339,447

  Contributions:
   Employer                      1,565,914      1,565,914             -                  -
   Employee                      5,501,575      2,672,820       600,193            227,963
  Loan withdrawals                       -     (3,699,677)     (226,983)           (18,297)
                               ------------------------------------------------------------
Total additions (decreases)     21,351,938     10,181,377       (84,453)           561,830

Deductions to net assets 
 attributed to:
  Benefits paid to terminated 
   participants                  2,434,253      1,961,552       311,007             12,409
  Loan interest and principal            -     (1,680,969)     (196,677)            (7,756)
                               ------------------------------------------------------------
Total deductions (additions)     2,434,253        280,583       114,330              4,653
                               ------------------------------------------------------------
Net increase (decrease)         18,917,685      9,900,794      (198,783)           557,177

Net assets available for 
 benefits at beginning of year  45,661,754     39,085,721     3,837,669                  -
                               ------------------------------------------------------------

Net assets available for  
 benefits at end of year       $64,579,439    $48,986,515   $ 3,638,886        $   557,177
                               ============================================================
</TABLE>
                                                                          10
<PAGE>

              401(k) Stock Purchase Plan for the Employees of
               Cullen/Frost Bankers, Inc. and Its Affiliates

                  Notes to Financial Statements (continued)

                         December 31, 1996 and 1995


6.  Statement of Changes in Net Assets Available for Benefits Segregated by 
Participant Directed Investment Type (continued)

<TABLE>
<CAPTION>
                                             Fidelity Advisor     Optimum  
                                                 Growth          Mix/Total
                                Templeton     Opportunities       Return      Participant 
                               Growth Fund        Fund           Portfolio       Loans
                              ------------------------------------------------------------
<S>                             <C>             <C>              <C>           <C>
Additions to net assets
 attributed to:
  Interest                      $         -     $                $         -   $         -
  Dividends                          81,799          152,772          54,853             -
  Net appreciation in fair
   value of Investments             126,401          172,494          44,157             -
  Investment election transfer    1,053,455        1,154,394       1,907,303             -

  Contributions:
   Employer                               -                -               -             -
   Employee                         568,735        1,045,285         386,579             -
  Loan withdrawals                  (33,154)         (88,617)        (48,402)    4,115,130
                               ------------------------------------------------------------
Total additions (decreases)       1,797,236        2,436,328       2,344,490     4,115,130
   
Deductions to net assets 
 attributed to:
  Benefits paid to terminated 
   participants                      58,267           68,020          22,998             -
  Loan interest and principal       (49,564)        (124,480)        (59,247)    2,118,693
                               ------------------------------------------------------------
Total deductions (additions)          8,703          (56,460)        (36,249)    2,118,693
                               ------------------------------------------------------------
Net increase (decrease)           1,788,533        2,492,788       2,380,739     1,996,437

Net assets available for 
 benefits at beginning of year            -                -               -     2,738,364
                               ------------------------------------------------------------

Net assets available for  
 benefits at end of year        $ 1,788,533      $ 2,492,788     $ 2,380,739   $ 4,734,801
                              =============================================================
</TABLE>
                                                                          11
<PAGE>



                      Supplemental Schedules



<PAGE>


          401(k) Stock Purchase Plan for the Employees of
           Cullen/Frost Bankers, Inc. and Its Affiliates
<TABLE>
<CAPTION>

     Item 27a-Schedule of Assets Held for Investment Purposes

                         December 31, 1996


                               Description of
                            Investment, Including
Identity of Issue,         Maturity Date, Rate of
 Borrower, Lessor,        Interest, Collateral, Par                   Current
 or Similar Party              or Maturity Date           Cost          Value
- ----------------------------------------------------------------------------------
<S>                        <C>                       <C>              <C>          
*Cullen/Frost Bankers,     Common Stock
 Inc.                      1,455,335 shares          **$ 48,389,886   $ 48,389,886

AIM Short-Term Prime       Money market deposit
Money Market Fund           account, variable
                            interest, available upon 
                            demand                        3,638,886      3,638,886

*Participant loans         Interest accrued at Frost
                            National Bank prime
                            rate, varying maturity 
                            dates, 8.25 - 8.50%
                            charged during 1996                   -      4,734,801

Optimum Mix/Total 
 Return Portfolio          Mutual fund                    2,319,444      2,380,739

AIM LTD Maturity 
 Treasury Fund             Mutual fund                      557,350        557,177

Templeton Growth Fund      Mutual fund                    1,687,282      1,788,533

Fidelity Advisor Growth 
 Opportunities Fund        Mutual fund                    2,369,053      2,492,788


*   Denotes party-in-interest
**  Market value was substituted in lieu of historical cost due to historical 
    cost not being available.  See paragraph five in "Report of Independent
    Auditors" for disclosure.
</TABLE>
                                                                          12
<PAGE>

                        401(k) Stock Purchase Plan for the Employees of
                         Cullen/Frost Bankers, Inc. and Its Affiliates

<TABLE>
<CAPTION>

                        Item 27d - Schedule of Reportable Transactions

                                  Year Ended December 31, 1996

                   
                               Description of                                                  Current Value
                          Asset (Including Interest                                             of Asset on
 Identity of                 Rate and Maturity         Purchase        Selling      Cost of      Transaction    Net Gain
Party Involved*              in Case of a Loan)          Price          Price        Asset          Date       or (Loss)
- ---------------------------------------------------------------------------------------------------------------------------
<S>                       <C>                        <C>            <C>            <C>            <C>            <C>                
Category (iii) - Series of
Securities Transactions                
                          Templeton Growth Fund      $ 2,004,015    $         -    $ 2,004,015    $ 2,004,015    $        -  
                          Templeton Growth Fund                -        329,899        304,749        329,899        25,150
                          Loan Fund                    4,115,130              -      4,115,130      4,115,130             -
                          Loan Fund                            -      2,118,693      2,118,693      2,118,693             -
                          AIM Short-Term Prime    
                           Money Market Fund           3,011,972              -      3,011,972      3,011,972             -
                          AIM Short-Term Prime 
                           Money Market Fund                   -      2,432,103      2,432,103      2,432,103             -
                          Growth Opportunities         3,583,675              -      3,583,675      3,583,675             - 
                          Growth Opportunities                 -        451,287        402,528        451,287        48,759

                          Common stock:
                          Cullen/Frost Bankers,Inc.    9,401,249              -      9,401,249      9,401,249             -
                          Cullen/Frost Bankers,Inc.            -     10,133,173   **10,133,173     10,133,173             - 

There were no 
Category (i), (ii), or 
(iv) transactions 
during the year ended 
December 31, 1996. 


*   All transactions on market
**  Market value was substituted in lieu of historical cost due to historical 
    cost not being available.  See paragraph five in "Report of Independent
    Auditors" for disclosure.

                                                                          13
</TABLE>











EXHIBIT 23.2























               Consent of Independent Auditors with respect to Form 10-K/A
                        for the 401(k) Stock Purchase Plan.




<PAGE>







 
                     Consent of Independent Auditors



We consent to the incorporation by reference in the Registration Statement 
(Form S-8 No. 33-30776) pertaining to the Cullen/Frost Bankers, Inc. 1983 
Nonqualified Stock Option Plan, the Registration Statement (Form S-8 No. 33-
30777) pertaining to the Cullen/Frost Bankers, Inc. 1988 Nonqualified Stock 
Option Plan, the Registration Statement (Form S-8 No. 33-37500) pertaining to 
the 401(k) Stock Purchase Plan for Employees of Cullen/Frost Bankers, Inc. and 
Its Affiliates, the Registration Statement (Form S-8 No. 33-39478) pertaining 
to the 1991 Thrift Incentive Stock Purchase Plan for Employees of Cullen/Frost 
Bankers, Inc. and Its Affiliates, the Registration Statement (Form S-8 No. 33-
53492) pertaining to the Cullen/Frost Bankers, Inc. Restricted Stock Plan, the 
Registration Statement (Form S-8 No. 33-53622) pertaining to the Cullen/Frost 
Bankers, Inc. 1992 Stock Plan, and the Registration Statement (Form S-4 No. 
333-23225 and Form S-4 No. 333-23225-01) pertaining to the registration and 
exchange of $100,000,000 in capital securities, Series A, of our report dated 
June 20, 1997, with respect to the financial statements of the 401(k) Stock 
Purchase Plan for the Employees of Cullen/Frost Bankers, Inc. and Its 
Affiliates included in this Annual Report (Form 10-K as amended by this Form 
10-K/A) for the year ended December 31, 1996.



                                                ERNST & YOUNG LLP

San Antonio, Texas
June 27, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission