<PAGE>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarter ended February 26, 2000
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ..................to.....................
Commission File No. 0-3488
H.B. FULLER COMPANY
(Exact name of registrant as specified in its charter)
Minnesota 41-0268370
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)
1200 Willow Lake Boulevard, Vadnais Heights, Minnesota 55110-5101
(Address of principal executive offices) (Zip Code)
(651) 236-5900
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: Common Stock,
par value $1.00 per share
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [_]
The number of shares outstanding of the Registrant's Common Stock, par value
$1.00 per share, was 14,068,201 as of March 31, 2000.
-1-
<PAGE>
H.B. FULLER COMPANY AND CONSOLIDATED SUBSIDIARIES
Consolidated Condensed Statements of Earnings
(Unaudited)
(In thousands except per share amounts)
<TABLE>
<CAPTION>
Thirteen Weeks Ended
---------------------------
February 26, February 27,
2000 1999
------------ ------------
<S> <C> <C>
Net sales $ 321,206 $ 327,210
Cost of sales (219,700) (222,636)
--------- ---------
Gross profit 101,506 104,574
Selling, administrative and other expenses (78,001) (81,949)
Nonrecurring items 300 (2,109)
--------- ---------
Operating earnings 23,805 20,516
Interest expense (6,041) (6,867)
Other income (expense), net (2,464) (1,004)
--------- ---------
Income before income taxes and minority interests 15,300 12,645
Income taxes (5,967) (5,481)
Minority interests in consolidated income (328) (78)
Income from equity investments 725 513
--------- ---------
Net income $ 9,730 $ 7,599
========= =========
Weighted-average common
shares outstanding:
Basic 13,862 13,772
========= =========
Diluted 14,101 13,852
========= =========
Net income per common share:
Basic $ 0.70 $ 0.55
========= =========
Diluted $ 0.69 $ 0.55
========= =========
Cash dividend per common share $ 0.205 $ 0.200
========= =========
</TABLE>
See accompanying Notes to Consolidated Condensed Financial Statements.
-2-
<PAGE>
H.B. FULLER COMPANY AND CONSOLIDATED SUBSIDIARIES
Consolidated Condensed Balance Sheets
(In thousands)
<TABLE>
<CAPTION>
(Unaudited)
February 26, November 27,
2000 1999
------------ ------------
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents $ 4,555 $ 5,821
Trade receivables 231,805 249,526
Allowance for doubtful accounts (5,444) (4,871)
Inventories 166,428 148,589
Other current assets 44,730 41,078
----------- -----------
Total current assets 442,074 440,143
Property, plant and equipment, net of
accumulated depreciation of $360,905
in 2000 and $354,779 in 1999 405,301 412,524
Deposits and miscellaneous assets 76,438 74,288
Other intangibles, net 27,367 28,309
Excess of cost over net assets acquired 68,947 70,351
----------- -----------
Total assets $ 1,020,127 $ 1,025,615
=========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Notes payable $ 45,498 $ 40,149
Current installments of long-term debt 6,685 11,332
Accounts payable 122,646 132,273
Accrued expenses 53,614 68,669
Accrued non-recurring charges 5,149 8,762
Income taxes payable 7,544 4,735
----------- -----------
Total current liabilities 241,136 265,920
Long-term debt,
excluding current installments 279,561 263,714
Accrued pension cost 74,912 78,286
Deferred income taxes and other liabilities 25,975 23,801
Minority interest 17,639 17,514
Stockholders' equity:
Preferred stock 306 306
Common stock 14,060 14,040
Additional paid-in capital 35,030 34,071
Retained earnings 347,739 341,356
Accumulated other comprehensive income (11,009) (7,522)
Unearned compensation (5,222) (5,871)
----------- -----------
Total stockholders' equity 380,904 376,380
----------- -----------
Total liabilities and stockholders' equity $ 1,020,127 $ 1,025,615
=========== ===========
</TABLE>
See accompanying Notes to Consolidated Condensed Financial Statements.
-3-
<PAGE>
H.B. FULLER COMPANY AND CONSOLIDATED SUBSIDIARIES
Consolidated Condensed Statement of Cash Flows
(Unaudited)
(In thousands)
<TABLE>
<CAPTION>
Thirteen Weeks Ended
----------------------------
February 26, February 27,
2000 1999
------------ ------------
<S> <C> <C>
Cash flows from operating activities:
Net income $ 9,730 $ 7,599
Adjustments to reconcile net income
to net cash (used in) provided by operating activities:
Depreciation and amortization 13,165 12,536
Nonrecurring items (300) (1,847)
Gain on sale of assets in the restructuring plan -- (2,401)
Other items (1,149) (2,156)
Change in current assets and liabilities:
Accounts receivable 14,308 11,059
Inventory (19,316) (2,461)
Prepaid assets (3,425) (2,437)
Accounts payable (6,803) (4,617)
Accrued expense (11,097) (3,005)
Accrued nonrecurring charges (3,613) (3,262)
Income taxes payable 2,382 3,618
-------- --------
Net cash (used in) provided by operating activities (6,118) 12,626
Cash flows from investing activities:
Purchased property, plant and equipment (10,068) (14,367)
Purchased business, net of cash acquired -- (4,483)
Proceeds from sale of assets 2,290 1,554
-------- --------
Net cash used in investing activities (7,778) (17,296)
Cash flows from financing activities:
Proceeds from long-term debt 25,522 56,130
Payments on long-term debt (11,769) (38,389)
Notes payable 4,871 (6,201)
Dividends paid (2,884) (2,803)
Other (3,131) (2,830)
-------- --------
Net cash provided by financing activities 12,609 5,907
Effect of exchange rate changes on cash 21 (50)
-------- --------
Net change in cash and cash equivalents (1,266) 1,187
Cash and cash equivalents at beginning of year 5,821 4,605
-------- --------
Cash and cash equivalents at end of period $ 4,555 $ 5,792
======== ========
</TABLE>
See accompanying Notes to Consolidated Condensed Financial Statements.
-4-
<PAGE>
H.B. FULLER COMPANY AND CONSOLIDATED SUBSIDIARIES
Notes to Consolidated Condensed Financial Statements
(Amounts in Thousands)
1. The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally accepted accounting principles
in the United States for interim financial information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly,
they do not include all of the information necessary for a fair
presentation of results of operations, financial position, and cash flows
in conformity with generally accepted accounting principles. In the opinion
of management, the consolidated financial statements reflect all
adjustments of a normal recurring nature considered necessary for a fair
presentation of the Company's results for the periods presented. Operating
results for interim periods are not necessarily indicative of results that
may be expected for the fiscal year as a whole. The preparation of
financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenues, expenses, and
related disclosures at the date of the financial statements and during the
reporting period. Actual results could differ from these estimates. These
interim consolidated condensed financial statements should be read in
conjunction with the consolidated financial statements and notes thereto
included in the Company's Annual Report on Form 10-K for the year ended
November 27, 1999 as filed with the Securities and Exchange Commission.
2. The composition of inventories is presented below:
February 26, 2000 November 27, 1999
----------------- -----------------
Raw materials $ 69,433 $ 63,392
Finished goods 106,783 94,579
LIFO reserve (9,788) (9,382)
-------- --------
$166,428 $148,589
======== ========
3. A reconciliation of the net income and common share components for the
basic and diluted income per share calculations is as follows:
<TABLE>
<CAPTION>
Thirteen Weeks Ended
-------------------------------------
February 26, 2000 February 27, 1999
----------------- -----------------
<S> <C> <C>
Net income $9,730 $7,599
Dividends on preferred shares (4) (4)
------ ------
Income attributable to common shares $9,726 $7,595
====== ======
Weighted-average common shares - basic 13,862 13,772
Stock options 83 49
Restricted stock 156 31
------ ------
Weighted-average common shares - diluted 14,101 13,852
====== ======
</TABLE>
-5-
<PAGE>
4. The components of total comprehensive income (loss) are shown below:
Thirteen Weeks Ended
-----------------------------------------
February 26, 2000 February 27, 1999
----------------- -----------------
Net income $ 9,730 $7,599
Foreign currency translation,
net (3,487) (984)
------- ------
Total comprehensive income $ 6,243 $6,615
======= ======
5. The following table is a detailed reconciliation of the restructuring
reserve balance from November 27, 1999 to February 26, 2000. The
reconciliation reflects the adjustments recorded due to a change in
estimate and payments applied during the quarter. Nonrecurring charge
reserve:
<TABLE>
North Latin Asia/
America Europe America Pacific Total
------- ------ ------- ------- -----
<S> <C> <C> <C> <C> <C>
Balance: November 27, 1999 $ 1,924 $ 4,950 $ 763 $1,125 $ 8,762
Adjustments to 1999 provision (300) -- -- -- (300)
Payments in first quarter, 2000:
Severance (1,018) (1,166) (301) (229) (2,714)
Contracts/leases -- (202) -- (397) (599)
------- ------- ------ ------ -------
(1,018) (1,368) (301) (626) (3,313)
------- ------- ------ ------ -------
Balance: February 26, 2000 $ 606 $ 3,582 $ 462 $ 499 $ 5,149
======= ======= ====== ====== =======
</TABLE>
The remaining balance of $5,149 consists of $3,778 for severance and $1,371
for contracts/leases. All remaining balances are expected to be paid in
fiscal year 2000.
6. The following table presents information about the Company's reported
segments, which also are the Company's geographic segments for the quarter.
For the Thirteen Inter-
Weeks Ended Trade Company Operating
February 26, 2000 Sales Sales Income
----------------- -------- -------- ---------
North America $185,265 $ 3,604 $11,277
Europe 63,802 627 6,111
Latin America 47,405 -- 5,193
Asia/Pacific 24,734 15 1,224
Eliminations -- (4,246) --
-------- -------- -------
Total $321,206 -- $23,805
======== ======== =======
For the Thirteen Inter-
Weeks Ended Trade Company Operating
February 27, 1999 Sales Sales Income
----------------- -------- -------- ---------
North America $182,899 $ 427 $12,082
Europe 68,691 779 569
Latin America 52,034 3,917 4,234
Asia/Pacific 23,586 50 3,631
Eliminations -- (5,173) --
-------- -------- -------
Total $327,210 -- $20,516
======== ======== =======
-6-
<PAGE>
Item 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- ---------------------------------------
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- ---------------------------------------------
(Dollars in Thousands)
The following discussion includes comments and data relating to the Company's
financial condition and results of operations during the periods included in the
accompanying Consolidated Condensed Financial Statements.
Results of Operations
- ---------------------
Net sales for the first quarter of 2000 of $321,206 were $6,004 or 1.8 percent
below the net sales recorded in first quarter 1999. The 1.8 percent decrease
consisted of the following components:
o 1.0 percent increase in volume and changes in product mix
o 1.2 percent decrease in pricing
o 1.6 percent decrease due to foreign currency fluctuations - primarily
the weakening of the Euro against the U.S. dollar.
Following is a comparison of sales variances by geographic operating area:
13 weeks ended
Operating Area 2/26/00 vs 2/27/99
-------------- ------------------
North America $ 2,366 1.3%
Latin America (4,629) (8.9%)
Europe (4,889) (7.2%)
Asia/Pacific 1,148 4.9%
-------
Total $(6,004) (1.8%)
=======
Net income in the first quarter was $9,730 or $.69 per share (diluted). This
compares to the first quarter, 1999 net income of $7,599 or $.55 per share
(diluted). The 2000 net income includes a nonrecurring credit of $300 ($183
after tax) and the 1999 net income includes a nonrecurring charge of $2,109
($1,689 after tax). The $300 credit in 2000 was the result of a reduction in the
year-end 1999 restructuring accrual for severance due to a change in estimate.
Excluding the nonrecurring items, net income in 2000 of $9,547 was 2.8 percent
above the $9,288 first quarter 1999 amount, and on a diluted per share basis,
the 2000 income of $.68 was $.01 above the 1999 result of $.67.
The North American sales increase of 1.3 percent consisted of a 2.9 percent
increase from volume and product mix, a decrease in pricing of 1.8 percent and a
favorable impact of 0.2 percent resulting from a stronger Canadian dollar. Led
by a 3.6 percent increase in volume and product mix, the North American
Adhesives, Sealants and Coatings Group had a 2.0 percent sales increase in the
first quarter. Competitive pricing issues resulted in a negative 2.0 percent
impact to partially offset the volume/mix gains. The Specialty Group had a first
quarter sales gain of 3.1 percent. Increases from TEC Specialty Products, Inc.,
Linear Products, Inc. and the Global Coatings Division all contributed to the
growth of the Specialty Group. The Automotive Group experienced a 5.4 percent
decline in sales for the quarter.
Operating income in North America, prior to nonrecurring items, decreased 12.2
percent from $12,508 in 1999 to $10,977 in 2000. Raw material increases
resulting from the increase in crude oil prices, combined with the 1.8 percent
sales decrease due to competitive pricing issues, resulted in a 1.3 percentage
point reduction in the gross margin. Operating (selling, administrative and
other) expenses were $247 or 0.5 percent below last year.
-7-
<PAGE>
Reduced census associated with the Company's 1998 restructuring plan, strong
return on investment assets and a cap placed on future benefits to be paid for
retiree medical costs led to an expense reduction of $3,109 from last year's
pension and other actuarially calculated costs. This reduction was offset by
higher delivery costs associated with the increase in oil prices, a 1999
insurance settlement which had a $600 favorable impact on last year's expenses,
costs associated with the Company's e-commerce initiative and increases in
management bonus accruals based on projected financial performance.
First quarter net sales in Europe decreased 7.2 percent from 1999. Weakness in
the Euro-based currencies accounted for a 9.9 percent decrease, volume and
product mix increased 4.0 percent while pricing decreased 1.3 percent. Sales
growth was strong in the Footwear, Woodworking and Graphic Arts markets.
Operating income, prior to nonrecurring charges, increased 41.3 percent to
$6,111. The gross margin increased slightly from 33.9 percent in 1999 to 34.0
percent in 2000. The strong income growth was driven by reductions in operating
expenses. The expenses decreased $3,323 or 17.6 percent from last year. The
weaker currencies accounted for approximately half of the decrease. Savings from
the 1998 restructuring plan accounted for the remaining expense reduction. As a
percent of net sales, the operating expenses in 2000 were 24.5 percent compared
to 27.6 percent in 1999.
The Latin American sales decrease of 8.9 percent resulted from a volume and
product mix decrease of 8.5 percent and a 0.4 percent decrease in pricing. Two
management decisions impacted the decrease in sales. The first one was part of
the Company's restructuring plan. For countries in which manufacturing
facilities were closed, the Company set up distributors to replace its direct
sales force. This resulted in a one-time spike in sales in the first quarter,
1999 as inventories were sold to the distributors. The other decision was to
exit certain lines of business in Latin America. Operating income, prior to
nonrecurring charges, improved 17.6 percent from $4,417 in 1999 to $5,193 in
2000. The gross margin improved 2.5 percentage points to 29.2 percent as
restructuring savings were realized and the Company focused on more profitable
sales opportunities. Operating expenses decreased $499 or 4.0 percent primarily
due to savings attributed to the restructuring plan.
The Asia/Pacific sales increase of 4.9 percent was primarily the result of the
stronger Japanese yen against the U.S. dollar. Currency accounted for an
increase of 4.8 percent while the volume and product mix decrease of 1.3 percent
was offset by a 1.4 percent increase in pricing. Operating income, prior to
nonrecurring charges, decreased 11.0 percent to $1,224. The gross margin
decreased 1.4 percentage points, primarily due to the lower sales volume.
Interest expense of $6,041 was $826 or 12.0 percent lower than first quarter
1999. The reduced expense was a direct result of lower debt levels. As of
February 26, 2000 total debt, including notes payable, was $331,744 compared to
$373,041 at February 27, 1999.
Other income/(expense) in the first quarter was an expense of $2,464 which
compared to an expense of $1,004 in the first quarter, 1999. Included in the
first quarter expense was a loss on the portfolio of assets held for the
Supplemental Executive Retirement Plan, or SERP, of $1,200. This portfolio has
been invested in a mutual fund based on the S&P 500 index, which decreased 5.9
percent in the first quarter. Last year's first quarter included a gain of
approximately $1,000 on these assets. To avoid future unpredictable changes in
the market as it relates to these assets invested for the SERP, the Company has
converted these assets into fixed income securities in March of 2000. Offsetting
this negative variance was a positive $862 related to foreign currency exchange
losses. Last year's other income/(expense) included an expense of $1,346 while
the first quarter of 2000 incurred an expense of $484. Last year's expense was
largely due to the currency devaluation in Ecuador.
Income tax expense of $5,967 was $486 or 8.9 percent higher than first quarter,
1999. The effective rate of 39.0 percent compared to 43.3 percent in 1999.
Excluding the impact from the nonrecurring charges, the 1999 effective rate was
40.0 percent. The nonrecurring charges had a negative impact on last year's rate
because of no tax benefit provided in certain countries in which charges were
incurred.
-8-
<PAGE>
Liquidity and Capital Resources
- -------------------------------
The cash flows as presented in this section have been calculated by comparison
of the Consolidated Condensed Balance Sheet at February 26, 2000 and November
27, 1999 and February 27, 1999 and November 28, 1998.
Cash flows provided by operations in the first quarter of 2000 were a negative
$6,118 as compared to a positive $12,626 generated in the first quarter of 1999.
Operating working capital increased $28,683 in the first quarter of 2000
compared to an increase of $11,400 in the first quarter, 1999. Inventories
increased $19,316 while accounts receivable decreased $14,308. Inventories
increased in anticipation of higher sales levels in the second quarter as
compared to the first quarter. The accounts receivable decrease was due to the
lower sales levels in the first quarter of 2000 as compared to the fourth
quarter of 1999. The first quarter sales are historically the lowest of the four
quarters. Accrued expenses decreased $11,631 from year-end primarily due to the
first quarter payment of bonuses that were accrued throughout 1999. In the first
quarter, 1999, accrued expenses decreased $3,005 as bonus payments related to
the 1998 results were significantly less than the payments related to 1999
results. The current ratio of 1.8 at February 26, 2000 compares to 1.7 at
November 27,1999. The accounts receivable days sales outstanding increased one
day to 63, from 62 as of November 27, 1999. The average days of inventory on
hand at February 26, 2000, calculated on a four quarter rolling average,
remained at the year-end, 1999 level of 61 days.
Payments in the first quarter of 2000 related to the Company's 1998 plan of
restructuring and reorganization were $3,313. Payments of $2,714 were for
accrued severance costs and $599 was for accrued costs related to contracts and
leases. The remaining balance in the restructuring reserve of $5,149 consists of
$3,778 for severance and $1,371 for contracts and leases. All remaining balances
are expected to be paid in fiscal year 2000.
The Company's ratio of long-term debt to total capitalization was 42.3 percent
at February 26, 2000 as compared to 41.2 percent at November 27, 1999. At
February 27, 1999 the ratio was 47.6 percent.
Capital expenditures for property, plant and equipment were $10,068 in the first
quarter, 2000 compared to $14,367 in first quarter, 1999. The expenditures were
primarily for information technology projects and for general improvements in
manufacturing productivity and operating efficiency.
Impact of the Year 2000 Issue
- -----------------------------
The Company did not experience any material disruptions in internal
manufacturing processes, information processing or interfaces with major
customers, or with processing orders and billing as a result of the Year 2000
Issue. As stated in the 1999 Annual Report, the Company incurred Year 2000
compliance costs of approximately $3,500 over the three-year period ending
November 27, 1999. There were no additional costs related to the Year 2000 Issue
incurred in the first quarter of 2000, nor are any additional costs expected in
the future.
Safe Harbor Statement under the Private Securities Litigation Act of 1995
- -------------------------------------------------------------------------
Certain statements in this document are forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. These
statements are subject to various risks and uncertainties, including but not
limited to the following: political and economic conditions; product demand and
industry capacity; competitive products and pricing; manufacturing efficiencies;
new product development; product mix; availability and price of raw materials
and critical manufacturing equipment; new plant startups; accounts receivable
collection; the Company's relationships with its major customers and suppliers;
changes in tax laws and tariffs; patent rights that could provide significant
advantage to a competitor; devaluations and other foreign exchange rate
fluctuations (particularly with respect to the German mark, the Japanese yen,
the Brazilian real and the Ecuadorian sucre); the regulatory and trade
environment; and other risks as indicated from time to time in the Company's
filings with the Securities and Exchange Commission. All forward-looking
information represents management's best judgment as of this date based on
information currently available that in the future may prove to have been
inaccurate. Additionally, the variety of products sold by the Company and the
regions where the Company does business makes it difficult to determine with
certainty the increases or decreases in sales resulting from changes in the
volume of products sold, currency impact, changes in product mix and selling
prices. However, management's best estimates of these changes as well as changes
in other factors have been included.
-9-
<PAGE>
PART II. OTHER INFORMATION
Item 6.
Exhibits and reports on Form 8-K
- --------------------------------
(a) Exhibits to Part I
27 Financial Data Schedule
(b) Reports on Form 8-K. No reports on Form 8-K were filed for the thirteen
weeks ended February 26, 2000.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
H. B. Fuller Company
Dated: April 10, 2000 /s/ Raymond A. Tucker
-------------------------------------
Raymond A. Tucker
Senior Vice President and
Chief Financial Officer
-10-
<PAGE>
EXHIBIT INDEX
Exhibit Number
27 Financial Data Schedule
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM BALANCE
SHEET, INCOME STATEMENT AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-02-2000
<PERIOD-START> NOV-28-1999
<PERIOD-END> FEB-26-2000
<CASH> 4,555
<SECURITIES> 0
<RECEIVABLES> 231,805
<ALLOWANCES> 5,444
<INVENTORY> 166,428
<CURRENT-ASSETS> 442,074
<PP&E> 766,206
<DEPRECIATION> 360,905
<TOTAL-ASSETS> 1,020,127
<CURRENT-LIABILITIES> 241,136
<BONDS> 279,561
0
306
<COMMON> 14,060
<OTHER-SE> 366,538
<TOTAL-LIABILITY-AND-EQUITY> 1,020,127
<SALES> 321,206
<TOTAL-REVENUES> 321,206
<CGS> 219,700
<TOTAL-COSTS> 77,701
<OTHER-EXPENSES> 2,464
<LOSS-PROVISION> 1,180
<INTEREST-EXPENSE> 6,041
<INCOME-PRETAX> 15,300
<INCOME-TAX> 5,967
<INCOME-CONTINUING> 9,730
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 9,730
<EPS-BASIC> .70
<EPS-DILUTED> .69
</TABLE>