ALLIED RESEARCH CORP
10-Q, 1995-08-11
ORDNANCE & ACCESSORIES, (NO VEHICLES/GUIDED MISSILES)
Previous: ALLIED PRODUCTS CORP /DE/, 10-Q, 1995-08-11
Next: AMERCO /NV/, 10-Q, 1995-08-11





                          UNITED STATES

               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C. 20549

                            Form 10-Q



Mark one
(X)  QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) of the
     Securities Exchange Act of 1934

For the period ended                            June 30, 1995

                               OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) of
    the Securities Exchange Act of 1934

For the transition period from ________________  to  ___________________


                                                Commission File Number
                                                      0-2545
                                                ____________________

                        Allied Research Corporation
           __________________________________________________
         (Exact name of Registrant as specified in its charter)

        Delaware                                        04-2281015
______________________________                  ___________________________
(State or other jurisdiction of                  (I.R.S. Employer Number)
 incorporation or organization)

8000 Towers Crescent Drive, Suite 750
Vienna, Virginia                                          22182
(Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code:   (703) 847-5268


Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

          Yes    X       No

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of June 30, 1995: 4,409,528.


<PAGE>

                   ALLIED RESEARCH CORPORATION

                              INDEX



                                                                       PAGE
PART I.   FINANCIAL INFORMATION - UNAUDITED                           NUMBER



     Item 1.   Financial Statements



          Condensed Consolidated Balance Sheets

               December 31, 1994 and June 30, 1995  ..............    2,3



          Condensed Consolidated Statements of Earnings

                Three  months and six months ended June 30, 1995
                and 1994 ..........................................     4



          Condensed Consolidated Statements of Cash Flows

               Six months ended June 30, 1995 and 1994  ...........   5,6



          Notes to Condensed Consolidated Financial Statements ....     7



     Item 2.   Management's Discussion and Analysis of Financial

               Condition and Results of Operations   ...............   12



PART II.  OTHER INFORMATION ........................................   17


<PAGE>




                   ALLIED RESEARCH CORPORATION

              CONDENSED CONSOLIDATED BALANCE SHEETS

                     (THOUSANDS OF DOLLARS)

                             ASSETS

                           (Unaudited)






                                   June 30, 1995     December 31, 1994

CURRENT ASSETS
    Cash and equivalents,
      including restricted cash          $11,743        $  43,606
    Accounts receivable                   20,722           21,805
    Costs and accrued earnings
      on uncompleted contracts             9,987            8,391
    Inventories                            4,741            4,333
    Prepaid expenses                       1,616            1,004

            Total current assets          48,809           79,139

PROPERTY, PLANT AND EQUIPMENT  - AT COST
    Buildings                             12,751           11,411
    Machinery and equipment               32,539           31,118
                                          45,290           42,529
    Less accumulated depreciation         28,647           28,155
                                          16,643           14,374
    Land                                   1,465            1,323

      Total property, plant and
       equipment                          18,108           15,697


OTHER ASSETS
    Deposit - restricted cash                  -            6,400
    Intangibles                            7,345            5,919
    Other                                    269              231

      Total other assets                   7,614           12,550

                                         $74,531         $107,386

The accompanying notes are an integral part of these statements.

<PAGE>

                  ALLIED RESEARCH CORPORATION

       CONDENSED CONSOLIDATED BALANCE SHEETS - CONTINUED

                     (THOUSANDS OF DOLLARS)

                          LIABILITIES

                          (UNAUDITED)



                                     June 30, 1995   December 31, 1994
  CURRENT LIABILITIES
    Notes payable                        $   365         $    594
    Current maturities of long-
       term debt                           8,241           25,802
    Accounts and trade notes
      payable                             11,817           21,452
    Accrued liabilities                   13,990           12,427
    Customer deposits                      2,568            1,534
    Income taxes                           1,031              883

       Total current liabilities          38,012           62,692


  LONG-TERM  DEBT, less current
   maturities                              9,135           14,108


  DEFERRED INCOME TAXES                      643              765

  MINORITY INTEREST                           --              123

  STOCKHOLDERS' EQUITY
   Preferred  stock,  no  par
     value; authorized, 10,000
     shares none issued                       --               --
   Common  stock,  par  value,
     $.10 per share; authorized
     10,000,000  shares; issued and
     outstanding 4,409,528 in 1995
     and 4,398,448 in 1994                    441              440

   Capital in excess of par value          10,697           10,658

   Retained earnings                       10,207           14,689
   Accumulated foreign currency
     translation adjustment                 5,396            3,911

     Total stockholders' equity            26,741           29,698


                                          $74,531         $107,386


The accompanying notes are an integral part of these statements.

<PAGE>

                  ALLIED RESEARCH CORPORATION

         CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

                     (THOUSANDS OF DOLLARS)

                          (UNAUDITED)
<TABLE>
<CAPTION>

                                      Three months ended          Six months
                                           June 30,             ended June 30,
                                    1995          1994        1995         1994
<S>                             <C>          <C>         <C>           <C>
Revenue                         $  13,275    $   18,481  $   22,428    $   44,391

Cost and expenses
  Cost of sales                    10,744        16,453      19,794        38,634
  Selling and
   administrative                   3,506         3,495       5,775         6,155
  Research and
   development                        298           654         493         1,175
                                   14,548        20,602      26,062        45,964

     Operating
      income (loss)                (1,273)       (2,121)     (3,634)       (1,573)

Other income (deductions)
  Interest expense                   (784)         (807)     (1,578)       (1,495)
  Interest income                     251           498       1,071         1,229
    Other - net                       471           (47)        212           (12)
                                      (62)         (356)       (295)         (278)

     Earnings (loss) before
      income taxes                 (1,335)       (2,477)     (3,929)       (1,851)

Income taxes (benefit)                423           (68)        553           180

      NET EARNINGS  (LOSS)      $  (1,758)   $   (2,409) $   (4,482)   $   (2,031)

Net income (loss) per common
 share                          $    (.40)   $    (.55)  $    (1.02)   $     (.47)

Weighted average number
  of shares                      4,404,228    4,412,041   4,409,528     4,360,072

</TABLE>

The accompanying notes are an integral part of these statements.
<PAGE>



                  ALLIED RESEARCH CORPORATION

         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                     (THOUSANDS OF DOLLARS)

                          (UNAUDITED)


                                            Six months ended June 30
Increase (decrease) in cash and                  1995        1994
equivalents

CASH FLOWS FROM OPERATING ACTIVITIES
    Net earnings (loss)                       $ (4,482)    $(2,031)
    Adjustments to reconcile net
      earnings to net cash provided by
      (used in) operating activities
        Depreciation and amortization              413         511
        Changes in assets and liabilities
         (Increase) decrease in Accounts
           receivable                            3,772      (1,269)
          Costs and accrued earnings on
           uncompleted contracts                   (69)      3,555
          Inventories                              769         555
          Prepaid expenses and other assets      1,462       6,138
         Increase (decrease) in
          Accounts payable, accrued
           liabilities and customer deposits    (9,479)     (1,683)
          Income taxes                              97         706

              Net cash (used in) provided by
               operating activities             (7,517)      6,482

Cash flows (used in) investing activities
    Capital expenditures                            24      (1,453)
    Acquisitions (net of cash acquired)         (2,600)     (3,800)

             Net cash (used in) investing
              activities                        (2,576)     (5,253)


The accompanying notes are an integral part of these statements.


<PAGE>

                  ALLIED RESEARCH CORPORATION

  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

                     (THOUSANDS OF DOLLARS)

                          (UNAUDITED)

                                          Six months ended June 30
                                               1995        1994

CASH FLOWS FROM FINANCING ACTIVITIES
    Principal payments of long-term debt     (25,727)       (227)
    Net increase in long-term borrowings          --        (797)
    Net increase (decrease) in short-
     term borrowings                          (2,473)     (5,928)
    Stock option/stock plan                       40          26
    Common shares purchased and retired           --      (3,509)
    Deposits - restricted cash                  6,400      9,019

           Net cash provided by (used in)
            financing activities              (21,760)     (1,416)

Effects of exchange rate changes on cash          (10)      2,030

           NET INCREASE (DECREASE) IN CASH
            AND CASH EQUIVALENTS              (31,863)      1,843

Cash and equivalents at beginning of year      43,606      44,641

Cash and equivalents at end of period       $  11,743     $46,484


SUPPLEMENTAL DISCLOSURES OF CASH FLOW
 INFORMATION
    Cash paid during the period for
      Interest                              $     620     $   951
      Taxes                                       373          11



The accompanying notes are an integral part of these statements.




                          ALLIED RESEARCH CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 JUNE 30, 1995
                             (THOUSANDS OF DOLLARS)
                                  (UNAUDITED)

NOTE 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  The condensed consolidated balance sheets as of June 30, 1995
  and December 31, 1994, the condensed consolidated statements of
  earnings  and  the  condensed consolidated statements  of  cash
  flows  for  the six months ended June 30, 1995 and  1994,  have
  been prepared by the Company without audit.  In the opinion  of
  management,   all  adjustments  (which  include   only   normal
  recurring   adjustments)  necessary  to  present   fairly   the
  financial position, results of operations and changes  in  cash
  flow at June 30, 1995 and 1994 have been made.

  Certain  information and footnote disclosures normally included
  in  financial statements prepared in accordance with  generally
  accepted  accounting principles have been condensed or omitted.
  It  is  suggested  that these condensed consolidated  financial
  statements   be   read  in  conjunction  with   the   financial
  statements   and  notes  thereto  included  in  the   Company's
  December  31,  1994  Form 10-K filed with  the  Securities  and
  Exchange  Commission, Washington, D.C. 20549.  The  results  of
  operations for the period ended June 30, 1995 and 1994 are  not
  necessarily  indicative of the operating results for  the  full
  year.


NOTE 2 - PRINCIPLES OF CONSOLIDATION

  The  condensed  consolidated financial statements  include  the
  accounts   of   Allied   Research   Corporation   (a   Delaware
  Corporation)   and  the  Company's  wholly-owned  subsidiaries,
  Mecar,  S.A.  (a Belgian Company), Allied Research  Corporation
  Limited (a United Kingdom Company), Barnes & Reinecke, Inc.  (a
  Delaware  Corporation),  and  ARC Services,  Inc.  (a  Delaware
  Corporation).

  Mecar, S.A.'s wholly-owned Belgian subsidiaries include,  Mecar
  Immobliere  S.A.,  Sedachim,  S.I.,  Tele  Technique  Generale,
  Management  Export Services, N.V., I.D.C.S.,  N.V.  (which  was
  acquired  May 9, 1995), VSK France (which was recently  formed)
  and  VSK  Electronics  N.V. and its wholly-owned  subsidiaries,
  Classics,   B.V.B.A.  Detectia,  N.V.  and  Belgian  Automation
  Units,  N.V.,  (collectively  "The  VSK  Group").   A  minority
  interest   owned   by  VSK  Electronics  in  Building   Control
  Services, N.V. (BCS) was accounted for under the equity  method
  in 1994. BCS was liquidated in 1995.

  The  VSK  Group  acquisitions were accounted for as  purchases,
  and  revenue and results of operations from June 1,  1994   and
  May 9, 1995 (dates of acquisition), have been consolidated.

  Significant  intercompany transactions have been eliminated  in
  consolidation.

NOTE 3 - ACQUISITION

  On  May 31, 1994, the Company's wholly-owned subsidiary,  Mecar
  S.A., acquired The VSK Group, a group of Belgian companies,  as
  well  as  a  minority  interest  in  a  Belgian  company,   for
  approximately  $6,072 and on May 9, 1995, Mecar, S.A.  acquired
  I.D.C.S.,  N.V. a Belgian company and its minority interest  in
  Belgian Automation Unites, N.V. for a total of $2,972.

  The   companies   manufacture,  distribute   and   service   an
  integrated  line  of  industrial security  products,  including
  devices  such  as  building  access control,  parking  control,
  intrusion and fire detection and intrusion and fire alarms.

  The  acquisitions have been accounted for as purchases and  the
  purchase prices in excess of the net assets acquired have  been
  reflected  in  intangibles.  The financial  statements  include
  the  result  of operations since the dates of acquisition.  Pro
  forma  financial data for these acquisitions prior to the dates
  of  acquisition  would not have a material effect  on  reported
  results.

                                        MAY 9, 1995   MAY 31, 1994

        Fair   value   of   tangible      $2,587        $7,720
          assets acquired
        Liabilities assumed                  855         6,285
        Net assets acquired                1,732         1,435
        Cash paid                          2,972         6,072

        Excess  of cost over  assets      $1,240        $4,637
          acquired


NOTE 4 - RESTRICTED CASH

  Mecar  is  generally required under the terms of its  contracts
  with  foreign governments to provide performance bonds, advance
  payment  guarantees and letters of credit.  The credit facility
  agreements   used   to   provide  these  financial   guarantees
  generally  place restrictions on cash deposits and other  liens
  on  Mecar's assets, until the customer accepts delivery.   Cash
  deposits  totaling approximately $7,766 and $35,848 ($6,400  of
  which  is  classified  as  long-term)  at  June  30,  1995  and
  December  31, 1994, respectively, are restricted or pledged  as
  collateral  for  various bank agreements and are  comprised  as
  follows:

                                              1995           1994

        Credit  facility and related        $7,364        $34,542
        term loan agreements
        Other  bank  guarantees  and           402          1,222
        letters of credit
        Notes payable                            -             84

                                            $7,766        $35,848

NOTE 5 - INVENTORIES

  Inventories consist of the following:

                                       JUNE 30, 1995   DECEMBER 31, 1994

        Raw materials and supplies          $4,741         $4,333


NOTE 6 - NOTES PAYABLE

  At  June  30,  1995  and December 31, 1994, secured  short-term
  loans  of  $365  and $594, respectively, were outstanding.   In
  June  1995,  BRI amended its credit facility to two  $500  term
  loan  facilities for capital improvements and a $750  revolving
  line-of-credit  which had an outstanding  balance  of  $150  at
  June  30,  1995.  The line bears interest rate  of  prime  plus
  1.75% and is secured by BRI's eligible accounts receivable  and
  Allied's   guarantee.   The  former  agreement  was  a   $1,000
  revolving  line-of-credit agreement which  had  an  outstanding
  balance of $500 as of December 31, 1994.


NOTE 7 - CREDIT FACILITY

  Mecar  is  obligated  under an amended  credit  agreement  (the
  Agreement) with a banking pool comprised of four foreign  banks
  that  provided  credit  facilities  primarily  for  letters  of
  credit,   bank  guarantees,  performance  bonds   and   similar
  instruments   required  for  specific  sales  contracts.    The
  Agreement  provides for certain bank charges and  fees  as  the
  line  is  used,  plus  an annual fee of approximately  1.1%  of
  guarantees  issued.   In July, 1995, the  credit  facility  was
  amended  to cover certain new orders received.  As of June  30,
  1995,  guarantees  of $4,943 under the former agreement  remain
  outstanding.

  Advances under the credit facility were secured by deposits  of
  $2,828  at  June 30, 1995 and deposits of $31,360  at  December
  31,  1994,  $6,400 of which is classified as long-term  deposit
  at   December   31,  1994.   Amounts  outstanding   were   also
  collateralized by pledges of approximately $25,600  on  Mecar's
  assets, letters of credit and certain funds received under  the
  contracts  financed.  The Agreement provides  for  restrictions
  on  payments  or  transfers to Allied and ARCL  for  management
  fees,  intercompany  loans, loan payments, the  maintenance  of
  certain  net worth, income and loss levels and the  payment  of
  bank fees and charges as defined in the Agreement.

  The   term  deposits  were  borrowed  to  secure  approximately
  $34,500 of financing at the inception of the Agreement for  the
  period   ended   June   30,  1995  and   December   31,   1994,
  respectively.

  The   Company   is  also  liable  for  guarantees   and   other
  instruments   issued  on  its  behalf  by  other  banks   which
  approximate $837 at June 30, 1995, which are collateralized  by
  $402 of time deposits.

  Mecar  is  obligated on a $5,000 mortgage on its  manufacturing
  and  administration facilities.  As amended, the balance of the
  loan   is   payable   in  annual  principal   installments   of
  approximately $600 commencing in January 1996 (except  for  the
  annual  principal  installment  in  the  year  2000  which   is
  approximately  $800) and the entire balance  matures  in  2004.
  The  Company is also obligated on a mortgage on The VSK Group's
  building which has a balance due of $400 due in 20 years.   The
  mortgage  is  payable  in  annual  installments  of  $20   plus
  interest.   In  addition,  the  Company  is  obligated  on   an
  outstanding loan for the acquisition of I.D.C.S., N.V.  in  the
  amount  of  $1,822 payable in annual installments of  $91  plus
  interest.


NOTE 8 - LONG-TERM FINANCING

 Scheduled annual maturities of long-term obligations as of  June
 30, 1995 are as follows:

       YEAR                     AMOUNT

       1996                    $ 8,241
       1997                        650
       1988                        634
       1999                        634
                                 7,217
       Thereafter

                               $17,376


NOTE 9 - INCOME TAXES

  The  Company  adopted the provisions of Statement of  Financial
  Accounting  Standards No. 109, "Accounting  for  Income  Taxes"
  ("SFAS No. 109") in 1993.

  The  provision  for income taxes differs from  the  anticipated
  combined  federal  and state statutory rates due  to  operating
  losses and earnings from foreign subsidiaries.

  The  Company's  Belgian subsidiaries have unused net  operating
  losses  of approximately $20,000 at June 30, 1995, which  under
  Belgian  law cannot be carried back but may be carried  forward
  indefinitely, and are subject to annual limitations.

  As  of June 30, 1995, the Company had unused foreign tax credit
  carryforwards  of  approximately $1,000  which  expire  through
  2009.

  Deferred  tax  liabilities have not been recognized  for  bases
  differences  related  to investments in the  Company's  Belgian
  and  United  Kingdom  subsidiaries.  These  differences,  which
  consist  primarily  of  unremitted  earnings  intended  to   be
  indefinitely  reinvested, aggregated approximately  $30,000  at
  December   31,   1994.   Determination   of   the   amount   of
  unrecognized deferred tax liabilities is not practicable.

NOTE 10 - EARNINGS (LOSS) PER SHARE

  Stock  options outstanding have not been included  in  the  per
  share  computation because there would not be a material effect
  on earnings (loss) per share.


NOTE 11 - RESTRUCTURING CHARGE

  In  the fourth quarter of 1993, the Company recorded an accrual
  for  restructuring costs totaling $2,883 ($.44 per share  after
  taxes)  related  to its Belgian manufacturing operations.   The
  charge  provides for estimated employee severance,  retraining,
  early  retirements and related costs attributable to a  planned
  workforce  reduction  initiated  in  late  1993.   The  company
  anticipated  that  it  would  eliminate  over  the  next  years
  approximately  32  permanent  and  120  temporary  factory  and
  administrative positions.  The reductions were  the  result  of
  efficiencies  implemented over the past several years,  current
  backlog  levels  and anticipated future workforce  requirements
  for  Mecar's core defense operations, as well as those expected
  to   be  redeployed  as  part  of  prospective  diversification
  ventures.  During 1994, the Company increased the provision  by
  $326  to  cover  additional terminations.  As of  December  31,
  1994,  the restructuring has been substantially completed,  and
  the   provision   has   been   fully   utilized,   except   for
  approximately $64 which was disbursed in early 1995.

  The  Company  conducts  its business through  its  wholly-owned
  subsidiaries:   Mecar, S.A., ("Mecar"), a Belgian  corporation,
  and  its subsidiaries, Mecar Immobliere, S.A., Sedachim,  S.I.,
  as  well  as  Tele  Technique Generale, VSK Electronics,  N.V.,
  Management   Export   Services,   N.V.,   Classics,   B.V.B.A.,
  Detectia,   N.V.,  I.D.C.S.,  N.V.,  VSK  France  and   Belgian
  Automation  Units, N.V. ("The VSK Group"); Barnes  &  Reinecke,
  Inc.,  ("Barnes")  a  Delaware  corporation,  headquartered  in
  Illinois;  Allied Research Corporation Limited,  ("Limited")  a
  U.K.  Company; and ARC Services, Inc., ("Services") a  Delaware
  corporation,   headquartered   in   Vienna,   Virginia.    This
  discussion  refers to the financial condition  and  results  of
  operations of the Company on a consolidated basis.

  SALES

  Revenue  for  the first six months of 1995 was $22,428,  a  49%
  decrease  from  the comparable period in 1994, principally  due
  to  Mecar's decrease in revenue.  Mecar revenue was $9,138,  or
  down  77%  compared to the period ended June 30, 1994.   Barnes
  revenues  was  $4,005, up 3% compared to  the  same  period  in
  1995.   Limited did not have revenues this period  or  in  last
  year's comparable period.  Services had revenues of $35 in  the
  1995  period  but did not have revenues in the comparable  1994
  period.

  Revenue for the quarter ended June 30, 1995 was $13,275, a  28%
  decline  from revenue for the quarter ended June  30,  1994  of
  $18,481.   Mecar recognized revenue of $6,023 for  the  quarter
  ended June 30, 1995, a 37% decline from the quarter ended  June
  30,  1994.   Barnes'  revenue of $1,972 for the  quarter  ended
  June  30, 1995 constituted a 3% decrease over the quarter ended
  June  30, 1994, principally as a result of lower revenues  from
  its core engineering programs.

  The  decrease in Mecar's revenue resulted from delay in receipt
  of  substantial  orders  from its principal  customers.  Orders
  from  such customers were received later than expected and  did
  not  contribute  any revenue to the first six months  of  1995.
  In  addition,  Mecar's  second quarter revenue  was  negatively
  impacted  as  a  result  of  the explosion  which  occurred  at
  Mecar's  storage facility in April, 1995.  This event caused  a
  two  month  termination in all manufacturing  activities  while
  the   damage  was  assessed  and  repaired.  This  decline  was
  partially   offset  by  a  settlement  received  for   business
  interruption  from the Company's insurance carriers.    Barnes'
  revenue  increased  in the first half of 1995  over  the  first
  half  of 1994 due to an increase in other engineering programs.
  The  VSK Group contributed $9,250 to Company's revenues for the
  period  ended  June 30, 1995; since it was not  acquired  until
  the  second  quarter of 1994, The VSK Group did not  contribute
  to Company's revenues during the first half of 1994.

  BACKLOG

  As  of  June  30,  1995,  the  Company's  backlog  was  $94,041
  compared  with  $23,100 at December 31,  1994  and  $40,730  at
  March 31, 1995.

  Mecar's  backlog  at  June 30, 1995 was $65,272  compared  with
  $13,100   at  March  31,  1995.   The  increase  is   primarily
  attributable  to the receipt by Mecar of approximately  $48,000
  in  new  orders  from  its  principal customers.  In  addition,
  during  the second quarter of 1995, Mecar's principal customers
  further  opened  a  letter  of  credit  on  a  contract   which
  constituted  a major portion of Mecar's backlog  prior  to  the
  receipt  of  the  newly-awarded contracts. The balance  of  the
  letter  of credit is expected to be opened before year end  and
  Mecar  has reached an agreement to defer the payment of certain
  costs  until the receipt of final payment.  Accordingly,  Mecar
  is  proceeding  to complete the balance of this  contract  with
  shipments  scheduled  throughout  the  next  few  months  which
  should be concluded in the fall of 1995.

  Barnes'  backlog as of June 30, 1995 was $5,658  compared  with
  $6,168 at March 31, 1995.

  The  backlog  of The VSK Group as of June 30, 1995 was  $23,111
  compared with $21,438 as of March 31, 1995.

  As  a  result of the increased backlog and the further  opening
  of  the  letter of credit referenced above, the Company expects
  to  operate  at a profit on substantially increased revenue  in
  the  second half of 1995.  It is uncertain whether such  profit
  will fully offset the losses in the first half of 1995.

  OPERATING COSTS AND EXPENSES

  Cost   of  sales  for  the  first  six  months  of  1995   were
  approximately  $19,794 or 92% of sales as compared  to  $38,634
  or  87%  for  the  first  six months of 1994.   The  percentage
  increase  is  primarily due to the reduced amounts  of  revenue
  realized in 1995.

  Selling  and administrative expenses were approximately  $5,775
  or  28%  of revenues for the six months ended June 30, 1995  as
  compared  to  $6,155 or 14% for the six months ended  June  30,
  1994.   The  decrease reflects schedule reductions  in  certain
  expenditures.   Such  expenses  were  $3,506  for  the   second
  quarter  of  1995 as compared to $3,459 for the second  quarter
  of  1994.   This increase was caused, in part, by the expensing
  of  costs  incurred  in  an acquisition transaction  which  was
  abandoned in May, 1995.

  RESEARCH AND DEVELOPMENT

  Research  and  development expenses were 2% as a percentage  of
  sales  for each of the six month period and three month  period
  ended  June  30, 1995 as compared with 3% for the corresponding
  periods  in  1994.   The  decreases  are  the  result  of  cash
  conservation efforts throughout the Company.

  OPERATING RESULTS

  There  was an operating loss of $3,634 for the first six months
  of   1995  (or  1.16%  of  revenue).   This  compares  with  an
  operating  loss  of $1,573 (or 1.04% of revenue)  for  the  six
  months  ended  June  30, 1994.  During the  second  quarter  of
  1995,  the Company experienced an operating loss of $1,273  (or
  1.10%  of  revenues) compared with an operating loss of  $2,121
  (or  111%  of  revenues) for the quarter ended June  30,  1994.
  The  decline  is primarily because of lower revenue  at  Mecar.
  The  second quarter operating results were negatively  impacted
  by  the shut down of Mecar's facilities due to the April,  1995
  explosion  and  were positively impacted by a one-time  payment
  representing   the  business  interruption   portion   of   the
  settlement  with  Mecar's  insurers  (see  "Update   on   Mecar
  Explosion" below).

  INTEREST EXPENSE

  Interest  expense for the first six months of  1995  increased,
  compared  to the same period in 1994, as a result of  increased
  borrowing.   Interest expense for the second quarter  of   1995
  decreased compared to the first quarter of 1994 as a result  of
  decreased borrowing caused by the partial payment of  the  Term
  Loan.

  INTEREST INCOME

  Interest  income  decreased for the first six  months  of  1995
  over  the comparable period in 1994 as a result of lower levels
  of cash.

  OTHER - NET

  For  the six months ended June 30, 1995, Other - Net represents
  the  net gain resulting from foreign currency transactions plus
  other miscellaneous income.

  UPDATE ON MECAR EXPLOSION

  Property  damage  as a result of the April 1995  explosion  was
  limited  principally  to  storage facilities  and  the  primary
  loading  facility.  All necessary repairs have been  completed.
  Workers  who  were laid-off as a result of the  explosion  have
  returned to work and manufacturing operations have resumed.

  Mecar   has  reached  a  final  settlement  with  its  insurers
  resulting  in  an  aggregate payment of  approximately  $3,800.
  Such  amount has been used in part to offset costs  of  repairs
  to  the  damaged facilities, for administrative costs  incurred
  and business interruption losses as a result of the explosion.

  LIQUIDITY AND CAPITAL RESOURCES

  During  the  first  six  months of 1995  and  throughout  1994,
  Allied   funded  its  operations  principally  with  internally
  generated  cash  and  back-up credit  facilities  required  for
  foreign  government contracts.  At June 30, 1995,  the  Company
  had unrestricted cash (i.e., cash not required by the terms  of
  the    bank   agreement   to   collateralize   contracts)    of
  approximately $3,976, as compared with approximately $7,000  as
  of March 31, 1995.

  Cash  decreased  from December 31, 1994 to  June  30,  1995  by
  approximately  $31,800  principally  due  to  operating  losses
  incurred  and scheduled repayment of  the Term Loan (as  herein
  defined).

  In  July,  1995, Mecar executed and delivered an  amendment  to
  its  bank pool agreement.  The amendment provides that the bank
  pool  (consisting of the same four banks which participated  in
  the  original  pool)  will provide performance  bonds,  advance
  payment  guarantees  and import letters of credit  required  to
  support  the contracts received by Mecar during the first  half
  of  1995,  including  the $48,000 of new orders  received  from
  Mecar's  principal customers.  The loan facility  evidenced  by
  the  amendment is supported by a term loan from certain of  the
  banks  (the  "Term  Loan")  and  a  partial  guarantee  by  the
  regional  government  in  Belgium (the "Walloon  Region").  The
  proceeds  of  the  Term Loan are deposited with  the  banks  as
  collateral  and  the Term Loan is supported, in  part,  by  the
  guarantee  of  the  Walloon Region.  Mecar's obligations  under
  the  amendment are also supported by a $3,000 guarantee by  the
  Company.   In  addition, the amendment requires that  not  less
  than  $6,667  of  the  $15,000 loan from Limited  to  Mecar  be
  converted to Mecar capital by October 31, 1995.

  The  amendment  continues to restrict the  amount  of  payments
  Mecar  may  make  to  any  affiliated  company,  including  the
  Company,  absent  bank pool approval.  The amendment  generally
  restricts such payments to $2,000 on an annual basis.

  In  the  second  quarter  of  1995,  Barnes  amended  its  bank
  facility  from a $1,000 line of credit to: (i) a $750  line-of-
  credit;  (ii) a $500 term loan (repayable over a 3 year period)
  to  reimburse Barnes for capital expenditures incurred in 1994;
  and   (iii)   a   $500   facility  to  finance   1995   capital
  expenditures.  As of June 30, 1995, the line-of-credit  had  an
  outstanding balance of $150.

  Accounts  receivable at June 30, 1995 decreased  over  December
  31,   1994   by  $1,083  and  cost  and  accrued  earnings   on
  uncompleted  contracts  increased by  $1,596  from  1994  as  a
  result  of  a  decrease  in  production.  Inventories  remained
  level.   Prepaid expenses and deposits increased $612 primarily
  due   to   the  deposits  on  new  orders  received.    Current
  liabilities decreased by $24,680 from December 31, 1994  levels
  as  a  result  of payments of current maturities of  long  term
  debt.

  Long-term  debt  (including current maturities thereof)  as  of
  June   30,  1995,  decreased  by  approximately  $25,720   from
  December  31, 1994 as a result of scheduled repayments  of  the
  Term  Loan.   Such indebtedness is expected to  increase  as  a
  result  of the bank pool amendment since the Term Loan will  be
  re-advanced  to  Mecar  to  further  collateralize   the   loan
  facility.

  The  second quarter acquisition of I.D.C.S., N.V. was  financed
  by  additional bank financing, as well as seller financing  and
  thus  did not adversely affect liquidity.  The acquisition  did
  result  in  an  increase  of  approximately  $1.2  million   in
  intangibles.

  In  summary, working capital was approximately $10,797 at  June
  30,  1995,  which  is a decrease of $5,650  from  December  31,
  1994.  The decrease is primarily attributable to cash used  for
  operating activities.

  In  July,  1995,  Services modified its licensing  arrangements
  concerning   the  development  of  a  reverse   osmosis   water
  purification  system  by agreeing to limit  its  obligation  to
  make  future payments to  a final payment of approximately  $22
  in August, 1995.

  The  Company  continues  to experience  liquidity  deficiencies
  caused  by the losses incurred during the last 21 month  period
  as  well  as  the  delay  in  receipt  of  contracts  from  its
  principal customers.  These events have caused a diminution  in
  the  amount of unrestricted cash at Mecar.  Accordingly,  Mecar
  will be processing its recently increased backlog of orders  on
  a restricted budget based upon limited liquid assets.

  The  long-term  liquidity of the Company  continues  to  remain
  principally  dependent upon Mecar's ability  to  generate  cash
  from  operations.  Due to cash flow deficiencies,  the  Company
  has  been  forced  to  place substantial  restrictions  on  its
  diversification  programs  thereby  continuing  the   Company's
  reliance on Mecar. While Mecar has broadened it customer  base,
  it  remains  chiefly  reliant  on  orders  from  its  principal
  customers.

<PAGE>



PART II.     OTHER INFORMATION

             None.

<PAGE>




                  ALLIED RESEARCH CORPORATION


SIGNATURE

 Pursuant to the requirements of the Securities Exchange  Act  of
 1934,  the  registrant has duly caused this report to be  signed
 on its behalf by the undersigned thereunto duly authorized.

                                ALLIED RESEARCH CORPORATION




                                 _________________________________
Date:  August 11, 1995           J. R. Sculley
                                 Chairman of the Board,
                                 Chief Executive Officer and
                                 Chief Financial Officer





<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                       11,743,00
<SECURITIES>                                         0
<RECEIVABLES>                               20,722,000
<ALLOWANCES>                                         0
<INVENTORY>                                 14,728,000
<CURRENT-ASSETS>                            48,809,000
<PP&E>                                      46,755,000
<DEPRECIATION>                              28,647,000
<TOTAL-ASSETS>                              74,531,000
<CURRENT-LIABILITIES>                       38,012,000
<BONDS>                                              0
<COMMON>                                       441,000
                                0
                                          0
<OTHER-SE>                                  26,300,000
<TOTAL-LIABILITY-AND-EQUITY>                74,531,000
<SALES>                                     22,428,000
<TOTAL-REVENUES>                            22,428,000
<CGS>                                       19,794,000
<TOTAL-COSTS>                               26,062,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,578,000
<INCOME-PRETAX>                            (3,929,000)
<INCOME-TAX>                                   553,000
<INCOME-CONTINUING>                        (4,482,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (4,482,000)
<EPS-PRIMARY>                                   (1.02)
<EPS-DILUTED>                                   (1.02)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission