LBU INC
10QSB, 1998-05-15
SECURITY & COMMODITY BROKERS, DEALERS, EXCHANGES & SERVICES
Previous: AVATAR HOLDINGS INC, 10-Q, 1998-05-15
Next: GARMENT CAPITOL ASSOCIATES, NT 10-Q, 1998-05-15





                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                   FORM 10-QSB

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1998

                                       or

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from______to______

                         Commission File Number: 2-41015

                                    LBU, Inc.
             (Exact Name of Registrant as specified in its charter)

Nevada                                                               62-1203301
  (Jurisdiction of incorporation)           (I.R.S  Employer Identification No.)

310 Paterson Plank Road, Carlstadt, N.J.                                 07072
  (Address of executive offices)                                      (Zip code)

Registrant's telephone number, including area code:              (201) 933-2800

Securities registered pursuant to Section 12 (b) of the Act:             None

Securities registered pursuant to Section 12 (g) of the Act:             None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the  proceeding 12 months (or for such shorter period that the registrant
was  required  to file such  reports)  and (2) has been  subject to such  filing
requirements for the past 90 days.  Yes [ ] No [X]

As of May 15, 1997, the  Registrant had an aggregate of 1,348,997  shares of its
Common Stock outstanding.
                                    

                                       1
<PAGE>

                                    LBU, Inc.
                              Index to Form 10-QSB
                          Quarter ended March 31, 1998

                                                                      Page No

Part I

         Balance Sheets                                                 3
         Statements of Operations                                       5
         Statements of Cash Flows                                       6
         Notes to Financial Statements                                  7
         Management's Discussion and Analysis                           12

Part II

      Item 1.  Legal Proceedings                                        17
      Item 6.  Exhibits and Reports on Form 8-K                         18

Signatures                                                              20


                                       2
<PAGE>

                                   LBU, Inc.
                                 Balance Sheets

                                                  March 31,        December 31,
                                                    1998               1997
                                                (unaudited)         (audited)
                                                -----------         ---------
       ASSETS
Current assets:

  Cash and cash equivalents                                        $   96,249
  Restricted cash                               $  105,955            105,955
  Accounts receivable (net of allowance for                      
     bad debts of $25,000)                         170,562            229,753
  Inventory                                      1,615,319          1,528,318
  Deferred tax asset                                76,704             55,516
  Other current assets                             270,911            292,546
                                                ----------          ---------
    Total current assets                         2,239,451          2,308,337
                                                                 
Noncurrent assets:                                               
  Fixed assets, net                                304,144            289,177
  Other assets                                      96,943             65,219
                                                ----------         ----------
       Total assets                             $2,640,538         $2,662,733
                                                ==========         ==========
                                                                 
         LIABILITIES AND STOCKHOLDERS EQUITY                     
                                                                 
Current liabilities:                                             
  Bank overdraft                                $   38,505            
  Account payable                                  865,599         $1,076,968
  Accrued expenses                                 164,642            207,233
  Customer advances                                 60,047             31,180
  Accrued taxes                                     17,255             17,255
  Lease payable - current                            2,788              2,788
  Note payable - current                            43,333             33,333
                                                 ---------         ----------
     Total current liabilities                   1,192,169          1,368,757
                                                 ---------         ----------
Long-term liabilities:
  Lease payable                                      5,865              6,992
  Notes payable                                    460,733            255,657
  Convertible note payable                         300,000            300,000
  Deferred tax liability                             8,793              8,793
                                                 ---------         ----------
     Total long-term liabilities                   775,391            571,442
                                                 ---------         ----------
         Total liabilities                       1,967,560          1,940,199
                                                 ---------         ----------

    The accompanying notes are an integral part of these financial statements


                                       3

<PAGE>

                                    LBU, Inc.
                            Balance Sheets, continued

                                                     March 31,      December 31,
                                                        1998            1997
                                                    (unaudited)      (audited)
                                                    -----------      ---------
Stockholders' equity:                                             
  Common stock ($.001 stated value)                               
50,000,000 shares authorized,                                     
1,348,977 and 1,338,977 issued                                    
and outstanding, respectively                            1,439           1,339
Additional paid in capital                           1,123,484       1,102,208
Retained earnings (deficit)                           (451,945)       (381,013)
                                                   -----------     -----------
  Total stockholders' equity                           672,978         722,534
                                                   -----------     -----------
    Total liabilities and stockholder's equity     $ 2,640,538     $ 2,662,733
                                                   ===========     ===========


    The accompanying notes are an integral part of these financial statements
   
  
                                       4
<PAGE>

                                    LBU, Inc.
                             Staements of Operations
                                   (unaudited)

                                                     Three            Three
                                                 months ended      months ended 
                                                March 31, 1998    March 31, 1997
                                                --------------    --------------

Net sales                                         $ 1,313,057       $ 1,189,383
Costs of goods sold                                   886,938           747,080
                                                  -----------       -----------
    Gross profit                                      426,119           442,303
                                                  -----------       -----------
    Operating expenses:
Shipping and selling                                  180,331           145,806
General and administrative expense                    289,174           217,230
Factor fees and interest                               49,319            31,357
                                                  -----------       -----------
  Total operating expenses                            518,824           394,393
                                                  -----------       -----------
     Operating (loss) income                          (92,705)           47,910
  Other income:
Interest                                                  584             2,655
Rent                                                   12,000
                                                  -----------       -----------
  Total other income                                      584            14,655
                                                  -----------       -----------
Income (loss) before income taxes                     (92,121)           62,565

Income tax provision                                  (21,188)          (14,171)
                                                  -----------       -----------
Net (loss) income                                 $   (70,933)      $    48,394
                                                  ===========       ===========
Net (loss) income per share-Basic                 $     (0.05)      $      0.04
                                                  ===========       ===========
Net (loss) income per share-Fully diluted         $     (0.05)      $      0.04
                                                  ===========       ===========

    The accompanying notes are an integral part of these financial statements


                                       5
<PAGE>

                                    LBU, Inc.
                            Statements of Cash Flows
                                   (unaudited)

                                                    Three             Three
                                                 months ended      months ended 
                                                March 31, 1998    March 31, 1997
                                                --------------    --------------
Cash flow from operating activities:

Net income (loss)                                 $ (70,933)        $  48,394
                                                  ---------         ---------
  Adjustments to reconcile net income to net                     
  cash provided (used) by operating activities                   
Depreciation and amortization                        10,960             7,955
Non-cash compensation                                10,687      
  (Increase) decrease in                                                       
Accounts receivable                                  59,191          (189,430)
Inventories                                         (87,001)           94,590
Other assets                                        (21,163)     
  Increase (decrease) in                                                        
Accounts payable                                   (211,369)         (108,005)
Accrued expenses                                    (42,591)          (52,000)
Other liabilities                                    28,867           (24,841)
                                                  ---------         ---------
  Total adjustments                                (252,689)         (271,731)
                                                  ---------         ---------
   Net cash used by operating activities           (323,622)         (223,337)
                                                  ---------         --------- 
                                                                
   Cash flow from investing activities:                                        
Capital expenditures                                (25,081)             --
                                                  ---------         ---------
  Net cash used by investing activities             (25,081)             --    
                                                  ---------         ---------
   Cash flow from financing activities:                                        
Repayment of loans                                    3,949            (8,950)
Sales of common stock                                                 375,000  
Proceeds from borrowings                            210,000         
                                                  ---------         ---------
  Net cash provided by financing activities         213,949           366,050
                                                  ---------         ---------

  Net (decrease) increase in cash                  (134,754)          142,713
Cash at beginning of period                         202,204           185,508
                                                  ---------         ---------
Cash at end of period                             $  67,450         $ 328,221
                                                  =========         =========  
Supplemental disclosures:                                        
  Cash paid during the period for                                               
   Interest and factor fees                       $  49,319         $  31,357
   Income taxes                                        --                --
Non-cash financing transactions:                                                
   Issuance of  Common Stock for consulting       $  21,375      
                                                                 
    The accompanying notes are an integral part of these financial statements


                                       6
<PAGE>

                                    LBU, Inc.
                          Notes to Financial Statements
                                   (unaudited)

The  accompanying  unaudited  financial  statements  have been  prepared  by the
Company  pursuant to the rules and  regulations  of the  Securities and Exchange
Commission  regarding  interim  financial  reporting.  Accordingly,  they do not
include all of the  information  and  footnotes  in  accordance  with  generally
accepted accounting  principals for complete financial  statements and should be
read in  conjunction  with the  audited  financial  statements  included  in the
Company's  Annual Report on Form 10-KSB for the year ended December 31, 1997. In
the opinion of  management,  the  accompanying  unaudited  financial  statements
contain all adjustments,  consisting only of those of a normal recurring nature,
necessary for a fair presentation of the Company's financial  position,  results
of operations and cash flows at the dates and for the periods presented.

The  operating  results  for the  three  months  ended  March  31,  1998 are not
necessarily indicative of the results to be expected for the full year.

Note 1 - Organization and Significant Accounting Policies

Organization: LBU, Inc. (the "Company"), a Nevada corporation, designs, markets,
manufactures and distributes fashionable and functional custom bags, promotional
products  and  houseware  accessories  for  the  retail,  promotional,  original
equipment manufacturer and industrial markets.

In February 1995, New Century Media, Ltd., a publicly-held  Nevada  corporation,
entered into a plan of  reorganization  with LBU, Inc., a Delaware  corporation,
whereby the shareholders of LBU-Delaware  obtained  controlling  interest in New
Century Media, Ltd., through a reverse acquisition. New Century Media, Ltd.
changed its name to LBU, Inc. on March 31, 1995.

Inventories:  Inventories are valued at the lower of cost or market.

Fixed Assets: Property and equipment are stated at cost. Furniture, fixtures and
equipment  are  depreciated  using the  straight-line  method over the estimated
useful lives of the assets  ranging from 5 to 20 years.  Leasehold  improvements
are amortized over the term of the lease on a straight-line basis.

Cash and Cash  Equivalents:  For purposes of the  statements of cash flows,  the
Company considers all highly liquid debt instruments  purchased with an original
maturity  of  three  months  or  less to be cash  equivalents.  Restricted  cash
consists of amounts held as collateral for certain  obligations.  As of December
31, 1997 and March 31, 1998,  the Company had committed  $63,688 of cash,  which
serves as collateral  for the Company's  outstanding  debt with Summit Bank, and
$41,267,  which serves as collateral under the Company's financing and factoring
arrangements with the CIT Group.


                                       7
<PAGE>

                                    LBU, Inc.
                    Notes to Financial Statements, continued
                                   (unaudited)

Income  taxes:  Income taxes are  provided  for the tax effects of  transactions
reported in the  financial  statements  and consist of taxes  currently due plus
deferred taxes related primarily to differences between financial and income tax
reporting  methods  utilized for  depreciation,  the  amortization of intangible
assets,  the reserve method for bad debts and the uniform  capitalization  rules
under IRS Code  Section  263A for and state net  operating  loss  carryforwards.
Deferred  taxes   represent  the  future  tax  return   consequences   of  those
differences,  which will  either be taxable  or  deductible  when the assets and
liabilities  are recovered or settled.  Effective  March 31, 1995,  LBU-Delaware
became a taxable  entity.  Previously,  its earnings and losses were included in
the personal tax returns of the  stockholders  and the Company did not record an
income tax provision.

Estimates:  The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities,
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and reported  amounts of revenues and expenses  during the reporting
period. Actual results could differ from those estimates.

Stockholders  Equity:  In August 1995,  the Company  declared a 20 for 1 reverse
stock split on the then issued and  outstanding  common shares.  All outstanding
share  amounts  included  in the  accompanying  financial  statements  have been
retroactively  adjusted to reflect the 20 for 1 reverse stock split.  The result
of this action reduced  24,550,000 shares of pre-split  outstanding Common Stock
to 1,227,500 shares on a post-split basis.

Note 2 - Accounts Receivable And Factoring Arrangements

The Company entered into a factoring arrangement whereby a factor makes advances
to the  Company  based  upon a  percentage  of  certain  eligible  invoices.  In
addition,  the factor  makes  advances  to the Company  based upon its  eligible
inventory  levels.  Interest  of 2% per annum above the prime rate is charged on
outstanding advances.  The advances are collateralized by the Company's accounts
receivable,  inventories  and certain other assets.  In addition,  the Company's
President and principal  shareholder and his wife, who is also an officer of the
Company, have personally guaranteed advances under these agreements.  The factor
also  charges a  commission  of 1 1/8% on the gross face  amount of all  amounts
factored, subject to a minimum commission per invoice and other service fees.


                                       8
<PAGE>

                                    LBU, Inc
                    Notes to Financial Statements, continued
                                   (unaudited)

The  components  of accounts  receivable at March 31, 1998 and December 31, 1997
are as follows:

                                                          1998           1997
                                                          ----           ----
                                                                  
Accounts receivable assigned to factor, net            $ 178,016      $ 219,396
Non-factored accounts receivable                          17,546         35,357
Allowance for doubtful accounts                          (25,000)       (25,000)
                                                       ---------      ---------
Net accounts receivable                                $ 170,562      $ 229,753

Note 3 - Related Party Transactions

The $700,000 of notes  described in (b) and (c) in Note 4 and Note 8 are payable
to JPHC, a company whose chairman is a Director and shareholder of the Company.

Note 4 - Notes and Capital Lease  Payable

Notes and capital  lease  payable  consist of the following as of March 31, 1998
and December 31, 1997:

                                                          1998            1997
                                                          ----            ----
Note payable to a bank (a)                              $ 94,066        $ 88,990
Promissory notes payable (b)                             410,000         200,000
Convertible notes payable (c)                            300,000         300,000
Capital lease (d)                                          8,653           9,780
                                                        --------        --------
            Total                                        812,719         598,770

Less, current installments                                46,121          36,121
                                                        --------        --------

Notes and capital lease payable,
    Less current installments                           $766,598        $562,649


(a) Principal of $33,333 matures in 1998;  $30,557 in 1999.  Interest accrues at
prime plus 1.5%.
(b) $400,000 of principal matures on January 1, 1999. Interest accrues at 9.12%.
(c) Principal matures on January 1, 1999.  Interest accrues at 9.12%.  Notes are
convertible  into  Common  Stock of the Company at a fixed  conversion  price of
$5.00 per share.
(d) Lease payments are $3,812 for each year through December 31, 2000.  Interest
accrues at 12% per annum.


                                       9
<PAGE>

                                    LBU, Inc.
                    Notes to Financial Statements, continued
                                   (unaudited)

Note 5 - Segment Information

The  following  sets forth the  Company's  net sales by segment  for the quarter
ended March 31, 1998 and 1997 (in 000's):
                                                      1998                 1997
                                                      ----                 ----
Sales:
Retail                                            $  519,618          $  745,061
Promotional Products                                 698,278             345,932
OEM and Industrial                                    98,162              98,390
                                                  ----------          ----------
       Total                                      $1,313,058          $1,189,383

Note 6 - Commitments and Contingencies

In  August  1993,  LBU-Delaware  entered  into  employment  agreements  with the
President  and  principal  shareholder  and his wife,  who is an  officer of the
Company.  These agreements  provided for payments of approximately  $148,999 per
year,  escalating  to  approximately  $163,000 per year in 1996.  The  Company's
executive   officers   currently  do  not  have  employment  or  non-competition
agreements.

During  March,  1996,  Glennyre  Capital   Corporation,   Poimandres   Financial
Corporation  and HJS Financial  Services,  Inc. (the  "Plaintiff's")  filed suit
against the Company in the State of Nevada.  The lawsuit  stems from a financial
service  agreement  dated July 24, 1995, by and between the Plaintiff's and LBU.
As part of the financial service  agreement,  300,000 shares of LBU Common Stock
("the  Shares") were issued to the  Plaintiffs in return for financial and other
consulting  services,  which were to include  raising  capital.  LBU claims such
services were not rendered and that the Shares were  improperly  registered and,
accordingly,  on  November  19,  1995,  the Company  invalidated  the Shares and
subsequently  269,000  shares were returned and canceled by LBU's stock transfer
agent.

The  Company  and  its  legal  counsel  believe  the  action  it  has  taken  by
invalidating  and  canceling  the Shares is  appropriate.  The Company has since
initiated a counter-suit  against the Plaintiffs for breach of contract,  fraud,
and other causes of action. Discovery in this case is proceeding.

In  a  related  claim  on  September  12,  1997,   Wolverton   Securities   Ltd.
("Wolverton") filed an action against the Company in U.S. District Court for the
District of Nevada. Wolverton Securities, Ltd. seeks to have the Company reissue
170,000  shares of the Common  Stock  referred to in the  preceding  paragraphs.
Wolverton also seeks  specific  damages in the amount  $405,000 and  unspecified
punitive damages. The Company filed an answer and third-party  complaint against
the Plaintiff's and certain of their affiliates in the same court during October
1997.


                                       10
<PAGE>

                                    LBU, Inc.
                    Notes to Financial Statements, continued
                                   (unaudited)

Discovery in connection  with the Wolverton  litigation is proceeding.  Although
management  of the Company  believes the claims made against it in the foregoing
lawsuits  are without  merit,  no  evaluation  of the  potential  likelihood  of
outcomes  can be made at this time and the Company  has not made any  provisions
for losses in its financial statements. The Company intends to vigorously pursue
its litigation and defend itself in these matters.

The Company is involved in  litigation  from time to time which is incidental to
the conduct of its business.

Note 7 - Shareholders Equity

Common Stock

In March 1997,  the Company sold 250,000  shares of  restricted  Common Stock to
John P.  Holmes and Co.,  Inc.  ("JPHC")  for  $375,000  in a private  placement
transaction.

On February 19, 1998, the Company entered into a consulting  agreement with JPO,
LLC ("JPO"),  to provide financial services to the Company.  In conjunction with
the agreement,  the Company granted JPO 10,000 shares of restricted Common Stock
and 100,000 stock  purchase  warrants with an exercise price of $4.00 per share.
The warrants have a term of five years and are exercisable  from the date of the
grant.

Stock Purchase Warrants

In connection with certain financing  transactions,  during August and September
1997, the Company  granted JPHC stock warrants to purchase  10,000 shares of the
Company's Common Stock at $5.00 per share and to purchase 40,000 shares at $5.00
per share.  The warrants have a term of three years and are exercisable from the
date of the grant.  During  February and March 1998,  JPHC loaned the Company an
additional  $200,000 in the form of promissory notes payable and agreed to defer
principal  repayments  under all of its debt with the Company  until  January 1,
1999.  In connection  with these  transactions,  the Company  granted JPHC stock
warrants to purchase 100,000 shares at $4.25 per share. The warrants have a term
of two years and are exercisable from the date of the grant.


                                       11
<PAGE>

                                    LBU, Inc.
   Management's Discussion and Analysis of Financial Condition and Results of
                                   Operations

Forward Looking Statements and Associated Risks

This Annual Report on Form 10-QSB contains  certain  forward-looking  statements
within the meaning of the "safe  harbor"  provisions  of the Private  Securities
Litigation  Reform Act of 1995,  including  statements  concerning the Company's
products,  results of operations and prospects. These forward-looking statements
involve risks and  uncertainties,  including risks relating to general  economic
and business  conditions,  among them, the  availability and terms of additional
financing;  changes which could affect  customer  payment  practices or customer
spending;  industry trends;  the loss of major customers;  changes in demand for
the Company's products;  the timing of orders received from customers;  cost and
availability of raw materials;  increases in costs relating to manufacturing and
transportation of products; dependence on foreign manufacturing;  the outcome of
litigation  to which  the  Company  is a party  and the  seasonal  nature of the
business as detailed  elsewhere in this  Quarterly  Report on Form  10-QSB,  the
Company's  Annual  Report on Form 10-KSB and from time to time in the  Company's
filings with the Securities and Exchange  Commission.  Such statements are based
on management's  current expectations and are subject to a number of factors and
uncertainties, including those set forth above, which could cause actual results
to differ materially from those, described in the forward-looking statements.

The  following  is a  discussion  of the  financial  condition  and  results  of
operations  of the Company for the three months ended March 31, 1998 as compared
to the same  period in the  previous  year.  This  discussion  should be read in
conjunction  with the  Financial  Statements  of the Company  and related  Notes
included elsewhere in this Form 10-QSB.

Results of Operations

Three months ended March 31, 1998 versus three months ended March 31, 1997

The Company's net sales  increased by $138,175 or 11.3% from $ 1,189,382 for the
three  months  ended March 31, 1997 to $ 1,313,057  for the three  months  ended
March 31, 1998 due, primarily,  to internal growth in the Company's Prtomotional
Industry segment,  which increased sales by $ 352,886 or 102% from $ 345,932 for
the three  months  ended March 31, 1997 to $ 698,278 for the three  months ended
March 31, 1998.


                                       12
<PAGE>

                                    LBU, Inc.
   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations, continued

Costs of goods sold  increased  by $ 139,859  from $ 747,079 or 62% of net sales
for the three  months  ended March 31, 1997 to $ 886,939 or 67% of net sales for
the three months ended March 31, 1998.  This increase is primarily  attributable
to an increase in the costs of materials  consumed in production.  Manufacturing
labor  and  subcontractor  costs,  which  include  sewing,  cutting,   printing,
packaging  and shipping also  increased  during the three months ended March 31,
1998.

As a result of the foregoing,  gross profit decreased by $ 16,184 from $ 442,303
for the three  months  ended March 31,  1997 to $ 426,119  for the three  months
ended March 31, 1998.

Shipping and selling  costs  increased by $ 34,525 from  $145,806 or 12 % of net
sales for the three months ended March 31, 1997 to $ 180,331 or 14% of net sales
for  the  three  months  ended  March  31,  1998.  This  increase  is  primarily
attributable to advertising  and travel  expenses,  which  increased  during the
three months ended March 31, 1998.

General and administrative  expenses increased by $ 71,944 from $ 217,230 or 18%
for the three  months  ended  March 31,  1997 to $ 289,174  or 22% for the three
months ended March 31, 1998. This increase  relates  primarily to an increase in
professional fees incurred in connection with litigation to which the Company is
party.  Office  salaries and expenses,  which comprise the majority of this line
item, also increased during the three months ended March 31, 1998.

Factor fees and interest  increased by $ 17,962 from $ 31,357 or 2% of sales for
the three  months  ended March 31, 1997 to $ 49,319 or 3% of sales for the three
months ended March 31, 1998.  This  increase is the result of interest on higher
advance amounts,  factor fees and wire transfer  expenses in connection with the
Company's increased sales levels.

As a result of the foregoing,  total operating  expenses  increased by $ 124,431
from $ 394,393 or 33% for the three  months ended March 31, 1997 to $ 518,824 or
39% for the three months ended March 31, 1998.


                                       13
<PAGE>

                                    LBU, Inc.
   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations, continued

Liquidity and Capital Resources

The  Company's  cash  position  as of March 31, 1998 and  December  31, 1997 was
$(38,505) and $ 202,204, respectively, of which $ 105,955 was restricted and not
available for general corporate purposes.  Net cash used in operating activities
for the  three  months  ended  March  31,1998  and  1997 was $  (323,622)  and $
(223,337),  respectively,  representing  a decrease  of $ 100,285  in 1998.  The
decrease was  primarily due to the  operating  loss incurred by the Company,  an
increase in  inventory  levels and  reductions  in accounts  payable and accrued
liabilities.  The increase in inventory relates primarily to raw materials.  The
reduction  in  accounts  payable  relates   primarily  to  the  satisfaction  of
obligations  relating to the fourth quarter of 1998 when the Company operated at
significantly higher production levels.

During the three months ended March 31, 1998, cash used in investing  activities
totaled  $25,081,   which  consists   primarily  of  capital   expenditures  for
manufacturing equipment in the Company's Carlstadt facility.

During the three months ended March 31,  1998,  net cash  generated by financing
activities  totaled $213,949 which includes $210,000 of proceeds from borrowings
during the quarter.

Currently,  LBU's primary  source of financing is the CIT Group  ("CIT"),  which
provides factoring and accounts receivable  financing.  The Company pays a 1.25%
factor  charge  on its  invoices  for  the  guarantee  of  payment  on  eligible
receivables which CIT then collects from the Company's  customers.  During April
1998,  CIT agreed to make advances to the Company based upon a percentage of its
levels of eligible inventories.  As of May 14, 1998,  approximately $200,000 had
been advanced to the Company under this  arrangement.  The Company pays 2% above
the  prime-lending  rate on  borrowings  up to 85% of an  invoice  amount and on
inventory  advances.  These  facilities  are secured by the  Company's  accounts
receivable and inventory and certain other assets and by the personal guarantees
of the Company's current executive officers.

During 1997, the Company received an equity investment in the amount of $375,000
from a sale of Common Stock to JPHC and $500,000 in debt financing,  $300,000 of
which is  convertible  into Common Stock of the  Company,  from the same entity.
During the first quarter of 1998,  JPHC provided the Company with and additional
$200,000 of debt  financing.  The proceeds of these  financings were used by the
Company  primarily to fund its working  capital  needs during 1997 and 1998.  On
March 31, 1998, the Company had total  indebtedness of  approximately  $800,000,
substantially  all of which is in the form of  promissory  notes payable to JPHC
(the "Notes").


                                       14
<PAGE>

                                    LBU, Inc.
   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations, continued

The  Notes  were due on April 1,  1998,  however,  JPHC  agreed  not to  require
repayment  before  January 1, 1999.  The  Company's  will attempt to negotiate a
restructuring  of the Notes which would  include a further  extension of the due
dates of the Notes during 1998.  However,  there can be no assurances  that such
negotiations  will be  successful.  In the event that due dates of the Notes are
not  deferred  beyond  January  1,  1999 and the  Company  is  unable  to obtain
alternative financing,  the Company does not believe that it can repay the Notes
at that  time,  which  would  have a material  adverse  effect on the  Company's
business.

During 1997 and for the three  months ended March 31, 1998,  the  Company's  net
loss and changes in its working  capital  utilized  approximately  $712,000  and
$324,000 in working capital,  respectively. The Company's ability to satisfy its
financial  obligations under outstanding  indebtedness will depend on its future
operating  performance,  which is subject  to  prevailing  economic  conditions,
levels of interest  rates and  financial,  business and other  factors,  many of
which are beyond the Company's control.  Although the Company currently believes
that its cash flow during 1998 will be sufficient to meet the Company's  working
capital and capital expenditure requirements,  debt service (on borrowings other
than the Notes) and interest on the Notes,  there can be no assurances that this
will be the case or that  JPHC  will  agree to  restructure  the  Notes or allow
additional deferrals of the due dates of all or a portion of the Notes.

The Company  generated an operating  loss in 1997 and for the three months ended
March 31, 1998 and has  experienced  a decline in its gross margins in each year
since 1994.  These events had a  significant  negative  impact on the  Company's
liquidity.  Management of the Company believes that a significant portion of the
1997  operating  loss  relates to a single  order which was  shipped  during the
fourth quarter and that declines in gross margins since 1994 relate primarily to
(i) costs  associated  with the expansion of the Company's  business and product
lines and (ii) competition,  which impacts the Company's ability to maintain its
gross margins on its products.  There can be no assurances that the Company will
be able to operate  profitably,  improve gross margins or cash flows or increase
liquidity during 1998 and beyond.  In the event that the Company is unsuccessful
in its efforts to raise  additional  capital or cannot  operate  profitably on a
sustained  basis,  it may be required to  significantly  alter its  strategy and
implement cost reduction or other cash flow enhancement programs.

Since its inception,  the Company has required  significant  capital to fund its
operations  and growth.  During  1998,  the Company  intends to seek  additional
financing  through  the  issuance  of  debt,  equity,   other  securities  or  a
contribution  thereof.  Although there can be no assurances  that any additional
capital will be raised, any such financing which involves the issuance of equity
securities would result in dilution to existing shareholders and the issuance of
debt  securities  would subject the Company to the risks  associated  therewith,
including  the risks that interest  rates may  fluctuate and the Company's  cash
flows may be insufficient to pay interest and principal on such indebtedness.


                                       15
<PAGE>

                                    LBU, Inc.
   Management's Discussion and Analysis of Financial Condition and Results of
                             Operations, continued

The Company  currently has no commitments to obtain  additional  funds from CIT,
JPHC or any other  financing  source  and there  can be no  assurances  that the
Company  will be  able  to  obtain  additional  financing  on  terms  which  are
acceptable to it. The inability of the Company to obtain  additional  acceptable
financing would have a significant negative impact on the Company's operations.

Inflation

Inflation  affects  the cost of goods  and  services  used by the  Company.  The
competitive  environment  somewhat  limits the ability of the Company to recover
higher costs by raising prices,  although the Company does selectively  increase
prices for  certain  products.  Moreover,  the  Company's  products  are sold to
distributors  based on catalog and product  sheet  prices,  which are  published
annually. As such, the Company generally is not able to raise prices until a new
catalog is published.  The Company  attempts to mitigate the adverse  effects of
future inflation through selective prices increases,  improved  productivity and
cost containment efforts.

New Financial Standards

In June 1997,  the FASB issued SFAS No. 131.  "Disclosures  about Segments of an
Enterprise  and Related  Information."  SFAS 131  established  standards for the
reporting of financial information from operating segments in annual and interim
financial  statements.  This  statement  requires  that for  evaluating  segment
performance  and  deciding how to allocate  resources to segments.  Because this
statement  addresses  how  supplemental  financial  information  is disclosed in
annual and interim  reports,  the adoption  will have no material  impact on the
Company's financial statements. SFAS No. 131 will become effective in 1999.


                                       16
<PAGE>

                           PART II. Other Information

Item 1.  Legal Proceedings

During  March,  1996,  Glenneyre  Capital   Corporation,   Poimandres  Financial
Corporation  and HJS Financial  Services,  Inc. (the  "Plaintiff's")  filed suit
against the Company in the State of Nevada.  The lawsuit  stems from a financial
service agreement dated July 24, 1995, by and between the Plaintiff's and LBU.

As part of the financial service  agreement,  300,000 shares of LBU Common Stock
("the Shares") were issued to the  Plaintiff's in return for financial and other
consulting  services,  which were to include  raising  capital.  LBU claims such
services were not rendered and that the Shares were  improperly  registered and,
accordingly,  on  November  19,  1995,  the Company  invalidated  the Shares and
subsequently  269,000  shares were returned and canceled by LBU's stock transfer
agent.

The  Company  and  its  legal  counsel  believe  the  action  it  has  taken  by
invalidating  and  canceling  the Shares is  appropriate.  The Company has since
initiated a counter-suit  against the  Plaintiffs for breach of contract,  fraud
and other causes of action. Discovery in this case is proceeding.

In  a  related  claim  on  September  12,  1997,   Wolverton   Securities   Ltd.
("Wolverton") filed an action against the Company in U.S. District Court for the
District of Nevada. Wolverton Securities, Ltd. seeks to have the Company reissue
170,000  shares of the Common  Stock  referred to in the  preceding  paragraphs.
Wolverton also seeks  specific  damages in the amount  $405,000 and  unspecified
punitive  damages.  The  Company  filed an answer  and a  third-party  complaint
against the Plaintiffs and certain of their  affiliates in the same court during
October 1997.

Discovery in connection  with the Wolverton  litigation is proceeding.  Although
management  of the Company  believes the claims made against it in the foregoing
lawsuits  are without  merit,  no  evaluation  of the  potential  likelihood  of
outcomes  can be made at this time and the Company  has not made any  provisions
for losses in its financial statements. The Company intends to vigorously pursue
its litigation and defend itself in these matters.

The Company is involved in  litigation  from time to time which is incidental to
the conduct of its business.


                                       17
<PAGE>

Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibit No. Description

      2.1   Plan of Reorganization dated February 17, 1995 by and between New
            Century Media, Ltd. a Nevada Corporation., and LBU, Inc. a Delaware
            Corporation.*
      3.1   Articles of Incorporation of LBU, Inc. dated September 2, 1994. #
      3.2   By-laws of LBU, Inc. dated October 4, 1994. #
      4.1   Form of two-year stock purchase warrant.**
      4.2   Form of Three-year stock purchase warrant.**
      10.1  Factoring Agreement dated October 25, 1993 by and between LBU, Inc.
            (Delaware) and The CIT Group/Commercial Services Inc.+
      10.2  Guaranty dated October 25, 1993 by and between CIT and Jeffrey and
            Isel Mayer, individually, relating to the above Factoring
            Agreement.+
      10.3  Inventory Security Agreement dated January 4, 1995 by and between
            LBU, Inc. and The CIT Group/Commercial Services, Inc.+
      10.4  Lease agreement dated April 1, 1995 by and between Albert Frassetto
            Enterprises, a sole proprietorship, and Bags of Carlstadt, Inc. +
      10.5  Subscription Agreement dated March 27, 1997 by and between JPHC and
            the Registrant.+ 
      10.6  Promissory note dated August 21, 1997, as amended on February 21,
            1998, by and between the Registrant and JPHC.+
      10.7  Promissory note dated September 19, 1997, as amended on November 21,
            1997 and February 21, 1998, by and between the Registrant and JPHC.+
      10.8  Consulting agreement dated February 19, 1998 by and between JPO, LLC
            and the Registrant. +
      21.1  List of Subsidiaries
            Subsidiary                State of Incorporation
            ----------                ----------------------
            LBU, Inc.                 Delaware
            Bags of Carlstadt, Inc.   New Jersey
      27.1  Financial Data Schedule.**

      *     Filed as an Exhibit to the New Century Media, Ltd. (a predecessor of
            the Registrant) Form 10-K/A for the year ended December 31, 1994
            dated March 10, 1995.

      #     Filed as an Exhibit to the New Century Media, Ltd. Form 10-Q for the
            quarter ended September 30, 1994 dated November 8, 1994.


                                       18
<PAGE>

Item 6. Exhibits and Reports on Form 8-K, continued

      +     Filed as an Exhibit to the Company's Form 10-KSB for the year ended
            December 31, 1997.
      **    Filed herewith

(b) Reports on Form 8-K

      The Company did not file any reports on Form 8-K during the quarter ended
      March 31, 1998.


                                       19
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

Date: May 15, 1998

                                    LBU, INC.

                                    By: /s/ Jeffrey Mayer
                                    ----------------------
                                    Jeffrey Mayer
                                    Chairman of the Board
                                    Chief Executive Officer, President
                                    (principal executive officer)
                                    Director

                                    /s/ Isel Pineda-Mayer
                                    ----------------------- 
                                    Isel Pineda-Mayer
                                    Treasurer, Secretary
                                    (principal financial and
                                     accounting officer)
                                     Director




[DATE]

THE SECURITIES  REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED  ("SECURITIES ACT"). NO TRANSFER OF SUCH SECURITIES WILL
BE PERMITTED  UNLESS A  REGISTRATION  STATEMENT  UNDER THE  SECURITIES ACT IS IN
EFFECT AS TO SUCH TRANSFER, THE TRANSFER IS MADE IN ACCORDANCE WITH AN EXEMPTION
FROM THE  SECURITIES  ACT,  OR IN THE  OPINION  OF COUNSEL  SATISFACTORY  TO THE
COMPANY  REGISTRATION  UNDER THE SECURITIES ACT IS UNNECESSARY IN ORDER FOR SUCH
TRANSFER  TO  COMPLY  WITH  THE  SECURITIES  ACT AND  SUCH  TRANSFER  WILL BE IN
COMPLIANCE WITH APPLICABLE STATE SECURITIES LAWS.

                                    LBU, INC.

                          COMMON STOCK PURCHASE WARRANT

      LBU, Inc. (the  "Company")  hereby  certifies  that,  for value  received,
[HOLDER] or  assigns,  is  entitled,  subject to the terms set forth  below,  to
purchase  from the Company at any time on or from time to time after  [DATE] and
before 5:00 P.M., New York City time, on [DATE],  [NO. OF SHARES] fully paid and
non-assessable shares of Common Stock of the Company, par value $.001 per share,
at the price per share (the "Purchase  Price") of [PURCHASE  PRICE].  The number
and  character  of such  shares of Common  Stock and the  Purchase  Price of the
Common Stock  purchase  warrant (the  "Warrant")  are subject to  adjustment  as
provides herein.

      As used herein the following terms, unless the context otherwise requires,
have the following respective meanings:

      (a) The term "Company"  includes any corporation which shall succeed to or
      assume the obligations of the Company hereunder.

      (b) The term  "Common  Stock"  includes  all stock of any class or classes
      (however  designated) of the Company,  authorized  upon the Original Issue
      Date or  thereafter,  the holders of which  shall have the right,  without
      limitation  as to  amount,  either  to all or to share of the  balance  of
      current dividends and liquidating dividends after the payment of dividends
      and distributions on any shares entitled to preference, and the holders of
      which shall ordinarily,  in the absence of  contingencies,  be entitled to
      vote for the  election of a majority  of  directors  of the Company  (even
      though the right to so vote has been suspended but the happening of such a
      contingency).


<PAGE>

      (c) The term  "Holder"  shall  mean  [HOLDER]  or any  person  to whom the
      Warrant is subsequently transferred in accordance with the terms hereof.

      (d) The "Original Issue Date" is [DATE],  the date as of which the Warrant
      was first issued.

1.  Sale or  Exercise  Without  Registration.  The  Company  may  require,  as a
condition of allowing any  exercise,  transfer or surrender  for exchange of the
Warrant  of Common  Stock  (or  Other  Securities)  previously  issued  upon the
exercise of the Warrant that the holder or  transferee  of the Warrant of Common
Stock  (or  Other  Securities),  as the case may be,  furnish  to the  Company a
satisfactory  opinion of counsel to the effect that such  exercise,  transfer or
exchange may be made without  registration  under the Securities  Act,  provided
that the  disposition  thereof  shall at all times be within the control of such
holder  or  transferee,  as the case may be.  The first  holder  of the  Warrant
represents  to the Company that he is acquiring  the Warrant  represents  to the
Company that he is acquiring the Warrants for  investment and not with a view to
the distribution thereof.

2. Exercise of Warrant; Partial Exercise.

            2.1 Exercise in Full. Subject to the provisions hereof, this Warrant
      may be exercised in full by the Holder by surrender of this Warrant,  with
      a form of subscription duly executed by such Holder, to the Company at c/o
      310 Paterson Plank Road,  Carlstadt,  NJ 07072 accompanied by payment,  in
      cash or by  certified or official  bank check  payable to the order of the
      Company,  in the amount  obtained by  multiplying  the number of shares of
      Common Stock called for on the face of this Warrant (without giving effect
      to any adjustment herein) by Purchase Price.

            2.2 Partial Exercise. Subject to the provisions hereof, this Warrant
      may be  exercised in part by surrender of the Warrant in the manner and at
      the place  provided  in  subsection  2.1  hereof,  except  that the amount
      payable  by the  Holder  upon any  partial  exercise  shall be the  amount
      obtained by multiplying  (a) the number of shares of Common Stock (without
      giving effect to any adjustment  therein)  designated by the Holder in the
      subscription  at the end hereof by (b) the Purchase  Price.  Upon any such
      partial  exercise,  the Company at its expense  will  forthwith  issue and
      deliver to or upon the order of the Holder or as the Holder (upon  payment
      by such Holder of any applicable  transfer taxes) may request,  calling in
      the  aggregate  on the face or faces  thereof  for the number of shares of
      Common Stock equal (without  giving effect to any  adjustment  therein) to
      the number of such shares  called for on the face of the Warrant minus the
      number of such shares designated by the Holder in the Form of Subscription
      attached  hereto,  provided such reissue would  otherwise  comply with the
      requirements for transfer of a Warrant hereunder.


<PAGE>

3.  Delivery of Stock  Certificates,  etc. on Exercise.  As soon as  practicable
after the exercise of this  Warrant in full or in part,  and in any event within
10 days thereafter,  the Company at its expense  (including the payment by it or
any applicable issue taxes) will cause to be issued in the name of and delivered
to the  holder  hereof,  or as the  Holder  (upon  payment  by the Holder of any
applicable  transfer  taxes) may direct  (provided  delivery to any person other
than the Holder is in  compliance  with federal and state  securities  laws),  a
certificate  of  certificates  for the  number of full  paid and  non-assessable
shares  of  Common  Stock (or Other  Securities)  to which the  Holder  shall be
entitled upon such exercise,  plus, in lieu of any fractional share to which the
Holder would  otherwise be entitled,  cash equal to such fraction  multiplied by
the then current  market value of one full share,  together with any other stock
or other securities and property (including cash, where applicable) to which the
Holder is entitled upon such exercise pursuant to Section 4 hereof or otherwise.

4.  Adjustment for Stock Splits,  Dividends,  etc. In the event that the Company
engages in a  subdivision,  stock split,  reverse  stock  split,  issues a stock
dividend or distribution to all of its shareholders, or reclassified,  exchanges
or  substitutes a different  class of stock for the Common  Stock,  then, in any
such instance, the number of shares receivable upon the exercise of this Warrant
and the exercise price hereof shall be appropriately adjusted so that the Holder
would be entitled to receive such number of share as would have been  receivable
had the Holder exercised this Warrant immediately prior to such event.

5. Further Assurances. The Company will take all such action as may be necessary
or  appropriate  in order that the Company  may validly and legally  issue fully
paid and  non-assessable  shares of stock upon the exercise of this Warrant from
time to time outstanding.

6. Piggyback Registration.

      (a) If at any time or from  time to time,  prior to the date  which is two
(2) years after the date of this Warrant,  the Company  proposes to register any
of its securities, for its own account or the account of any of its shareholders
(other than a  registration,  on relating  solely to  employee  stock  option or
purchase  plans,  or a registration  on Form S-4 or any successor to such),  the
Company will promptly give to the Holder  written  notice thereof and include in
such registration,  and in any underwriting  involved therein, all shares of the
Holder and specified in a written request or requests by the Holder, made within
thirty (30) days after  receipt of such written  notice from the Company,  to be
included  in any such  registration,  except as set forth in  Subsection  6 (b),
below.

      (b) If the  registration  of which the Company  gives  notice  pursuant to
Section 6 (a) is for a registered public offering involving an underwriting, the
Company  shall so  advise  the  Holder  as a part of the  written  notice  given
pursuant  to  subsection  6 (a).  In such  event,  the  right of the  Holder  to
registration   shall  be  conditioned  upon  the  Holder's   participation  such
underwriting and the inclusion of the Holder's Shares acquired  pursuant to this
Agreement  in the  underwriting  to the extent  provided  herein.  If the 

<PAGE>

Holder  proposes to distribute  its shares  through such  underwriting  it shall
(together  with  the  Company  and the  other  shareholders  distributing  their
securities  through such underwriting)  enter into an underwriting  agreement in
customary  form  with  the  underwriter  or   underwriters   selected  for  such
underwriting by the Company. Notwithstanding any other provision of this Section
6, if the underwriter (s) shall notify the Company in writing that in their good
faith opinion, marketing factors require a limitation of the number of Shares to
be  underwritten  m the  number  or  securities  that  may  be  included  in the
underwriting  shall be  allocate,  first,  to the Company  for its own  account;
second, to any shareholders (other than the Holder) invoking  contractual rights
to have their securities  registered on the registration  statement  pursuant to
which Holder is invoking  its rights  under this  Subsection 6 (b), if any, on a
pro rata basis,  and third, to the Holder.  In the event of such a limitation by
the  underwriters of the Shares of the Holder to be included in the registration
and underwriting, the Company shall so advise the Holder.

7. Reservation of Stock, etc., Issuable on Exercise of Warrant. The Company will
at all times reserve and keep  available,  solely for issuance and delivery upon
the exercise of this  Warrant,  all share of Common Stock (or Other  Securities)
from time to time issuable upon the exercise of this Warrant.

8. Exchange and Warrant.  Subject to the  provisions  of Section 1 hereof,  upon
surrender for exchange of this Warrant,  properly endorsed,  to the Company, the
Company at its own  expense  will issue and  deliver to or upon the order of the
Holder a new Warrant of like tenor,  in the name of such holder or as the Holder
(upon  payment  by such  holder of any  applicable  transfer  taxes)  may direct
(provided  such  delivery to another  person is in  compliance  with federal and
state  securities  laws),  calling in the aggregate on the face or faces thereof
for the number of shares of Common  Stock  called for on the face of the Warrant
so surrendered.

9. Notices,  etc. All notices and other  communications  form the Company to the
Holder  shall be mailed by first class  registered  or certified  mail,  postage
prepaid, at such address as may have been furnished to the Company in writing by
such holder, or, until an address is so furnished,  to and at the address of the
last holder of this Warrant who has so furnished an address to the Company.

10.  Miscellaneous.  This  Warrant and any term  hereof may be changed,  waived,
discharged  or terminated  only by an instrument in writing  signed by the party
against which enforcement of such change,  waiver,  discharged or termination is
sought.  This  Warrant is being  delivered in the State of New York and shall be
construed  and  enforced  in  accordance  with and  governed by the laws of such
State.  The headings in this Warrant are for  purposes of  reference  only,  and
shall not limit or otherwise affect any of the terms hereof.


<PAGE>

11.  Expiration.  The right to exercise  this Warrant shall expire at 5:00 P.M.,
New York City time, on [DATE].

12. Assignability. This Warrant is fully assignable at any time.

Dated: [DATE]

                                                            LBU, Inc.


                                                        By: --------------------
                                                            Jeffrey Mayer, Chief
                                                            Executive Officer



             NEITHER THESE WARRANTS NOR THE SHARES UNDERLYING THESE
             WARRANTS HAVE BEEN REGISTERED UNDER THE SECURITIES ACT
             OF 1933 OR THE LAWS OF ANY STATE. THEY MAY NOT BE SOLD
             OR OTHERWISE TRANSFERRED UNLESS THEY ARE REGISTERED
             UNDER SUCH ACT AND APPLICABLE STATE SECURITIES LAWS OR
             ANY EXEMPTION FROM REGISTRATION IS AVAILABLE.

                                                               [NUMBER] Warrants

                                    LBU, Inc.

                               WARRANT CERTIFICATE

         This warrant certificate ("Warrant Certificate") certifies that for
value received [HOLDER] or registered assigns (the "Holder") is the owner of the
number of warrants ("Warrants") specified above, each of which entitles the
Holder thereof to purchase, at any time on or before the Expiration Date
(hereinafter defined) one fully paid and non-assessable share of Common Stock,
$.01 par value ("Common Stock"), of LBU, Inc., a Nevada corporation (the
"Company"), at a purchase price of [PURCHASE PRICE] per share of Common Stock in
lawful money of the United States of America in cash or by certified or
cashier's check or a combination of cash and certified or cashier's check
(subject to adjustment as hereinafter provided).

      1. Warrant; Purchase Price

         Each Warrant shall entitle the Holder initially to purchase one share
of Common Stock of the Company and the purchase price payable upon exercise of
the Warrants (the "Purchase Price") shall initially be of [PURCHASE PRICE] per
share of Common Stock. The Purchase Price and number of shares of Common Stock
issuable upon exercise of each Warrant are subject to adjustment as provided in
Article 6. The shares of Common Stock issuable upon exercise of the Warrants
(and/or other shares of capital stock so issuable by reason of any adjustments
pursuant to Article 6) are sometimes referred to herein as the "Warrant Shares."

      2. Exercise; Expiration Date

         2.1 The Warrants are exercisable, at the option of the Holder, in whole
or in 

<PAGE>

part at any time and from time to time after issuance and on or before the
Expiration Date, upon surrender of this Warrant Certificate to the Company
together with a duly completed Notice of Exercise, in the form attached hereto
as Exhibit A, (in each case addressed to the Company as follows: LBU, Inc., 310
Paterson Plank Road, Carlstadt, New Jersey 07072, Attn: President or, if
otherwise, its chief executive office) and payment of an amount equal to the
then current Purchase Price times the number of Warrants to be exercised. In the
case of the exercise of less than all the Warrants represented by this Warrant
Certificate, the Company shall cancel the Warrant Certificate upon the surrender
thereof and shall execute and deliver a new Warrant Certificate of like tenor
for the balance of such Warrants.

         2.2 The term "Expiration Date" shall mean 5:00 p.m. New York time on
[DATE], or if such day shall in the State of New York be a holiday or a day on
which banks are authorized to close, then 5:00 p.m. New York time the next
following day which in the State of New York is not a holiday or a day on which
banks are authorized to close.

      3. Registration and Transfer on Company Books

         3.1 The Company shall maintain books for the registration and transfer
of the Warrants and the registration and transfer of the Warrant Shares.

         3.2 Prior to due presentment for registration of transfer of this
Warrant Certificate, the Company may deem and treat the registered Holder as the
absolute owner thereof.

         3.3 The Company shall register upon its books any permitted transfer of
a Warrant Certificate, upon surrender of same to the Company with a written
instrument of transfer duly executed by the registered Holder or by a duly
authorized attorney. Upon any such registration of transfer, new Warrant
Certificate(s) of like tenor shall be issued to the transferee(s) and the
surrendered Warrant Certificate shall be canceled by the Company. A Warrant
Certificate may also be exchanged, at the option of the Holder, for new Warrant
Certificates of like tenor of different denominations representing in the
aggregate the number of Warrants evidenced by the Warrant Certificate
surrendered.

      4. Reservation of Shares; Listing; Registration

         The Company covenants that it will at all times reserve and keep
available out of its authorized capital stock, solely for the purpose of issue
upon exercise of the Warrants, such number of shares as shall then be issuable
upon the exercise of all outstanding Warrants. The Company covenants that all
shares of capital stock which shall be issuable upon exercise of the Warrants
shall be duly and validly issued and fully paid and non-assessable and free from
all taxes, liens and charges with respect to the issue thereof, and that upon
issuance such shares shall be listed on each national securities exchange, if
any, or quoted on any national quotation system on which the other shares of
such outstanding capital stock of the Company are then listed or quoted. In case
at any time any capital stock issuable upon the exercise of the Warrants shall
be listed on any securities exchange, the Company will also list and keep listed
thereon, pursuant to an official notice of issuance upon the exercise of
Warrants (provided that the rules of such 


                                       -2-

<PAGE>

exchange shall permit such listing), all shares of capital stock issuable upon
the exercise of all Warrants at the time outstanding, and will register the same
and keep the same registered under the Securities Exchange Act of 1934 and any
other statute at the time applicable and will timely file all reports which may
be required to be filed under such Act by companies having a class of equity
securities so registered.

      5. Loss or Mutilation

         Upon receipt by the Company of reasonable evidence of the ownership of
and the loss, theft, destruction or mutilation of any Warrant Certificate and,
in the case of loss, theft or destruction, of indemnity reasonably satisfactory
to the Company, or, in the case of mutilation, upon surrender and cancellation
of the mutilated Warrant Certificate, the Company shall, at its expense, execute
and deliver in lieu thereof a new Warrant Certificate of like tenor representing
an equal number of Warrants.

      6. Adjustment of Purchase Price and Number of Shares of Deliverance

         6.1 The number of Warrant Shares purchasable upon the exercise of each
Warrant and the Purchase Price with respect to the Warrant Shares shall be
subject to adjustment as follows:

            (a) In case the Company shall (i) declare a dividend or make a
      distribution on its Common Stock payable in shares of its capital stock,
      (ii) subdivide its outstanding shares of Common Stock through stock split
      or otherwise, (iii) combine its outstanding shares of Common Stock into a
      smaller number of shares of Common Stock, or (iv) issue by
      reclassification of its Common Stock (including any such reclassification
      in connection with a consolidation or merger in which the Company is the
      continuing corporation) other securities of the Company, the number and/or
      nature of Warrant Shares purchasable upon exercise of each Warrant
      immediately prior thereto shall be adjusted so that the Holder shall be
      entitled to receive the kind and number of Warrant Shares or other
      securities of the Company which he would have owned or have been entitled
      to receive after the happening of any of the events described above, had
      such Warrant been exercised immediately prior to the happening of such
      event or any record date with respect thereto. An adjustment made pursuant
      to this paragraph (a) shall become effective retroactively as of the
      record date of such event.

            (b) In the event of any capital reorganization or any
      reclassification of the capital stock of the Company or in case of the
      consolidation or merger of the Company with another corporation (other
      than a consolidation or merger in which the outstanding shares of the
      Company's Common Stock are not converted into or exchanged for other
      rights or interests), or in the case of any sale, transfer or other
      disposition to another corporation of all or substantially all the
      properties and assets of the Company, the Holder of each Warrant shall
      thereafter be entitled to purchase (and it shall be a condition to the
      consummation of any such reorganization, reclassification, consolidation,
      merger, sale, transfer or other disposition that appropriate provisions
      shall be made so 


                                       -3-

<PAGE>

      that such Holder shall thereafter be entitled to purchase) the kind and
      amount of shares of stock and other securities and property (including
      cash) which the Holder would have been entitled to receive had such
      Warrants been exercised immediately prior to the effective date of such
      reorganization, reclassification, consolidation, merger, sale, transfer or
      other disposition; and in any such case appropriate adjustments shall be
      made in the application of the provisions of this Article 6 with respect
      to rights and interest thereafter of the Holder of the Warrants to the end
      that the provisions of this Article 6 shall thereafter be applicable, as
      near as reasonably may be, in relation to any shares or other property
      thereafter purchasable upon the exercise of the Warrants. The provisions
      of this paragraph (b) shall similarly apply to successive reorganizations,
      reclassifications, consolidations, mergers, sales, transfers or other
      dispositions.

            (c) Whenever the number of Warrant Shares purchasable upon the
      exercise of each Warrant is adjusted, as provided in this Section 6.1, the
      Purchase Price with respect to the Warrant Shares shall be adjusted by
      multiplying such Purchase Price immediately prior to such adjustment by
      fraction, of which the numerator shall be the number of Warrant Shares
      purchasable upon the exercise of each Warrant immediately prior to such
      adjustment, and of which the denominator shall be the number of Warrant
      Shares so purchasable immediately thereafter.

         6.2 No adjustment in the number of Warrant Shares purchasable under the
Warrants, or in the Purchase Price with respect to the Warrant Shares, shall be
required unless such adjustment would require an increase or decrease of at
least 1% in the number of Warrant Shares issuable upon the exercise of such
Warrant, or in the Purchase Price thereof; provided, however, that any
adjustments which by reason of this Section 6.2 are not required to be made
shall be carried forward and taken into account in any subsequent adjustment.

         6.3 Whenever the number of Warrant Shares purchasable upon the exercise
of each Warrant or the Purchase Price of such Warrant Shares is adjusted, as
herein provided, the Company shall mail to the Holder, at the address of the
Holder shown on the books of the Company, a notice of such adjustment or
adjustments, prepared and signed by an officer of the Company, which sets forth
the number of Warrant Shares purchasable upon the exercise of each Warrant and
the Purchase Price of such Warrant Shares after such adjustment, and a brief
statement of the facts requiring such adjustment.

         6.4 The form of Warrant Certificate need not be changed because of any
change in the Purchase Price, the number of Warrant Shares issuable upon the
exercise of a Warrant or the number of Warrants outstanding pursuant to this
Section 6, and Warrant Certificates issued before or after such change may state
the same Purchase Price, the same number of Warrants, and the same number of
Warrant Shares issuable upon exercise of Warrants as are stated in the Warrant
Certificates theretofore issued pursuant to this Agreement. The Company may,
however, at any time, in its sole discretion, make any change in the form of
Warrant Certificate that it may deem appropriate and that does not affect the
substance thereof, and any Warrant Certificates thereafter issued or
countersigned, whether in exchange or substitution for any outstanding Warrant
Certificate or otherwise, may be in the form as so changed.


                                       -4-

<PAGE>

         6.5 In case the Company shall take a record of the holders of shares of
its stock of any class for the purpose of entitling them (a) to receive a
dividend or a distribution, then such record date shall be deemed to be the date
of such dividend or the making of such other distribution.

      7. Voluntary Adjustment by the Company

         The Company may, at its option, at any time during the term of the
Warrants, reduce the then current Purchase Price to any amount deemed
appropriate by the Board of Directors of the Company and/or extend the date of
the expiration of the Warrants.

      8. Fractional Shares and Warrants; Determination of Market Price Per Share

         8.1 Anything contained herein to the contrary notwithstanding, the
Company shall not be required to issue any fraction of a share of Common Stock
in connection with the exercise of Warrants. Warrants may not be exercised in
such number as would result (except for the provisions of this paragraph) in the
issuance of a fraction of a share of Common Stock unless the Holder is
exercising all Warrants then owned by the Holder. In such event, the Company
shall, upon the exercise of all of such Warrants, issue to the Holder the
largest aggregate whole number of shares of Common Stock called for thereby upon
receipt of the Purchase Price for all of such Warrants and pay a sum in cash
equal to the remaining fraction of a share of Common Stock, multiplied by its
Market Price Per Share (as determined pursuant to Section 8.2 below) as of the
last business day preceding the date on which the Warrants are presented for
exercise.

         8.2 As used herein, the "Market Price Per Share" with respect to any
class or series of Common Stock on any date shall mean the closing price per
share of such class or series of Common Stock for the trading day immediately
preceding such date. The closing price for each such day shall be (i) the last
sale price or, in case no such sale takes place on such day, the last sale price
to occur on the next preceding day on which such a sale took place, on the
principal securities exchange on which the shares of such Common Stock of the
Company are listed or admitted to trading, (ii) the last sale price or, in case
no such sale takes place on such day, the last sale price to occur on the next
preceding day on which such a sale took place, on NASDAQ or any comparable
system, or (iii) if such Common Stock is not reported on NASDAQ, or a comparable
system, the average of the closing bid and asked prices as furnished by two
members of the National Association of Securities Dealers, Inc. selected from
time to time by the Company for that purpose. If such bid and asked prices are
not available, then "Market Price Per Share" shall be equal to the fair market
value of such Common Stock as determined in good faith by the Board of Directors
of the Company.

      9.  Delivery of Stock  Certificates  on Exercise.  As soon as  practicable
after the exercise of this  Warrant,  and in any event within three (3) business
days thereafter, the Company, at its expense (including the payment by it of any
applicable  issue tax) will cause to be issued in the name of and  delivered  to
the Holder hereof,  or as such Holder may direct,  a certificate or certificates
for the number of full shares of Common Stock to which such Holder


                                       -5-

<PAGE>

would be entitled upon such exercises, plus, in lieu of any fractional shares to
which such Holder would otherwise be entitled, cash in an amount determined
pursuant to Section 8 hereof.

      10. No Dilution or  Impairment.  The Company  will not by amendment of its
certificate of incorporation or through reorganization,  consolidation,  merger,
dissolution,  issue or sale of securities, sale of assets or any other voluntary
action, avoid or seek to avoid the observance or performance or any of the terms
of the Warrants, including, without limitation,  Section 6.1(c) hereof, but will
at all times in good faith  assist in the  carrying out of all such terms and in
the taking of all such action as may be  necessary  or  appropriate  in order to
protect  the  rights of the Holder of the  Warrants  against  dilution  or other
impairment.  Without  limiting the generality of the foregoing,  the Company (a)
will not  increase  the par  value of any  shares of stock  receivable  upon the
exercise of the Warrants above the amount  payable  therefor upon such exercise,
(b) will take all such action as may be necessary or  appropriate  in order that
the Company may validly and legally issue fully paid and  non-assessable  shares
upon the exercise of all Warrants at the time outstanding,  and (c) will take no
action to amend its  certificate  of  incorporation  which  would  change to the
detriment of the holders of Common Stock  (whether or not any Common Stock be at
the time  outstanding)  the dividend or voting  rights of the  Company's  Common
Stock as constituted on the date of issuance of this Warrant.

      11. [INTENTIONALLY OMITTED]

      12. Registration Rights

         12.1 Demand Registration

            (a) Subject to the limitations in the following paragraph (b) below,
      at any time, and from time-to-time after [DATE] the Holder may make
      written requests to the Company for registration (each, a "Demand
      Registration") with the Securities and Exchange Commission ("SEC") under
      and in accordance with the provisions of the Securities Act of 1933, as
      amended, and the rules and regulations thereunder, as in effect from time
      to time (the "Securities Act") of all or part of the Common Stock or other
      capital stock of the Company purchasable pursuant to the Warrants
      (collectively, the "Registrable Securities"). All requests made pursuant
      to this Section 12.1(a) shall specify the number of Registrable Securities
      to be registered and the intended method(s) of disposition thereof.

            (b) The Holder shall be entitled to request up to [NUMBER] Demand
      Registrations under this Section 12.1 which for purposes hereof shall
      include any demand registrations made by Holder under any other warrants
      issued by the Company to the Holder; provided, however, that a Demand
      Registration will not be counted for such purpose if it does not become
      effective and remain effective for the period required by Section 12.3(c)
      hereof or if it does not become effective and remain effective in
      accordance with the terms of such other warrants. Each Demand Registration
      shall include at least [NUMBER] shares of Common Stock or other capital
      stock of the Company purchasable pursuant to this Warrant or any other
      warrants issued by the Company to the Holder, unless at the time there
      remain less than [NUMBER] such shares 


                                       -6-

<PAGE>

      purchasable under this Warrant or such other warrants in which case the
      Demand Registration shall include all such remaining shares.

            (c) If the Holder so elects, the offering of Registrable Securities
      pursuant to a Demand Registration shall be made by means of a firm
      commitment underwriting to an underwriter at a fixed price for reoffering
      or pursuant to agency or best efforts arrangements with an underwriter
      (each, an "Underwritten Offering"). The investment banker or investment
      bankers and manager or managers that will administer such Underwritten
      Offering will be selected by the Holder.

            (d) In the event that, following a request by the Holder for a
      Demand Registration, the Holder elects, in his sole discretion, upon the
      Company's request, to withdraw such request for a Demand Registration, or
      to postpone such Demand Registration for such period of time as the
      Company may request, then such Demand Registration shall be deemed to have
      been so withdrawn or postponed, as the case may be, and if withdrawn shall
      not count for purpose of Section 12.1(b).

            (e) The Company shall at all times qualify for registration of
      outstanding securities to be offered for the account of any person other
      than the issuer on Form S-3 or any comparable or successor form or forms.
      In addition to the rights contained in the foregoing provisions of this
      Section 12.1, the Holder shall have the right to request registrations on
      Form S-3.

         12.2 Piggyback Registration Rights

            (a) The Company covenants and agrees with the Holder that in the
      event the Company proposes to file at any time after the date hereof a
      registration statement on a form for the general registration of
      securities under the Securities Act which the Company is eligible to use
      for the registration of the Registrable Securities, whether for the
      account of the Company or for the account of any other security holder
      (other than in connection with an offering solely to the Company's
      employees pursuant to a registration statement on Form S-8 under the
      Securities Act or an offering pursuant to a registration statement on Form
      S-4 under the Securities Act, or any successor forms thereto) (a
      "Piggyback Registration Statement"), then the Company shall in each such
      case give written notice (a "Company Notice") of such proposed filing to
      the Holder so that the Company Notice is received by the Holder at least
      ten (10) calendar days before the anticipated filing date, and such notice
      shall offer to the Holder the opportunity to include in such Piggyback
      Registration Statement such number of Registrable Securities as the Holder
      may request.

            (b) The Company shall not be obligated to register the Registrable
      Securities of the Holder in a Piggyback Registration Statement unless
      there shall have been received by the Company, within five (5) days of
      receipt of the Company Notice by the Holder, written notice (a "Piggyback
      Notice") from the Holder, which notice shall set forth the number of the
      Holder's Registrable Securities to be so included.


                                       -7-

<PAGE>

            (c) If the shares proposed to be offered by the Company pursuant to
      a Piggyback Registration Statement are to be sold by means of a firm
      commitment underwriting to an underwriter at a fixed price for reoffering
      or pursuant to agency or best efforts arrangements with an underwriter
      (each, a "Company Underwritten Offering"), the Company shall use its best
      efforts to cause the managing underwriter or underwriters of such proposed
      offering to permit the Holder's Registrable Securities to be included in
      the proposed offering on terms and conditions at least as favorable to the
      Holder as those offered with respect to the other securities included
      therein.

         12.3 Registration Procedures

         Whenever the Holder has requested that any Registrable Securities be
registered pursuant to this Agreement, the Company will promptly take all such
actions as may be reasonably necessary or desirable to permit the sale of such
Registrable Securities in accordance with the intended method or methods of
disposition thereof, and pursuant thereto the Company will as expeditiously as
reasonably possible:

            (a) with respect to a request to Demand Registration pursuant to
      Section 12.1 hereof, prepare and file with the SEC, as promptly as
      reasonably practicable and not later than forty-five (45) days after
      receipt of such request (but not later than twenty (20) days after receipt
      of such request in the case of a Registration Statement to be filed on
      Form S-3 or any comparable or successor form or forms), a Registration
      Statement on a form for which the Company then qualifies which is
      satisfactory to the Company and the Holder (unless the offering is made on
      an underwritten basis, including on a best efforts underwriting basis, in
      which event the managing underwriter or underwriters shall determine the
      form to be used) and which form shall be available for the sale of such
      Registrable Securities in accordance with the intended method or methods
      of distribution thereof, and use its best efforts to cause such
      Registration Statement to become effective as promptly as reasonably
      practicable and, in the case of a Registration Statement on Form S-3,
      shall request accelerated effectiveness to occur as promptly as reasonably
      practicable;

            (b) before filing a Registration Statement or Prospectus covering
      the Registrable Securities or any amendments or supplements thereto, the
      Company will, at least three (3) business days prior to filing, furnish to
      the Holder and the underwriters, if any, copies of all such documents in
      substantially the form proposed to be filed (including documents
      incorporated therein by reference), to enable the Holder and the
      underwriters, if any, to review such documents prior to the filing
      thereof, and the Company shall make such reasonable changes thereto
      (including changes to, or the filing of amendments reflecting such changes
      to, documents incorporated by reference) as may be reasonably requested by
      the Holder and the managing underwriter or underwriters, if any;

            (c) subject to the three-day review period required by paragraph (b)
      above, prepare and file with the SEC such amendments and post-effective
      amendments to the Registration Statement as may be necessary to keep the
      Registration Statement (whether  


                                       -8-

<PAGE>

      Demand or Piggyback) effective for a period of not less than one hundred
      eighty (180) days, or such shorter period which will terminate when all
      Registrable Securities covered by such Registration Statement have been
      sold or withdrawn; cause the Prospectus to be supplemented by any required
      Prospectus supplement, and as so supplemented to be filed pursuant to Rule
      424 under the Securities Act; and comply with the provisions of the
      Securities Act with respect to the disposition of all securities covered
      by such Registration Statement during the applicable period in accordance
      with the intended methods of disposition by the Holder thereof set forth
      in such Registration Statement or supplement to the Prospectus;

            (d) notify the Holder and the managing underwriters, if any,
      promptly, and (if requested by any such person) confirm such advice in
      writing, (l) when the Prospectus or any Prospectus supplement or
      post-effective amendment has been filed, and, with respect to the
      Registration Statement or any post-effective amendment, when the same has
      become effective, (2) of any request by the SEC for amendments or
      supplements to the Registration Statement or the Prospectus or for
      additional information pertaining to Holder, (3) of the issuance by the
      SEC of any stop order suspending the effectiveness of the Registration
      Statement or the initiation of any proceedings for that purpose, (4) if at
      any time the representations and warranties of the Company contemplated by
      paragraph (n) below cease to be true and correct, (5) of the receipt by
      the Company of any notification with respect to the suspension of the
      qualification of the Registrable Securities for sale in any jurisdiction
      or the initiation or threatening of any proceeding for such purpose, and
      (6) of the happening of any event which makes any statement made in the
      Registration Statement, the Prospectus or any document incorporated
      therein by reference untrue or which requires the making of any changes in
      the Registration Statement, the Prospectus or any document incorporated
      therein by reference in order to make the statements therein not
      misleading;

            (e) make reasonable efforts to obtain the withdrawal of any order
      suspending the effectiveness of the Registration Statement at the earliest
      possible moment;

            (f) as promptly as practicable after filing with the SEC of any
      document which is incorporated by reference into the Registration
      Statement or the Prospectus (after initial filing of the Registration
      Statement) provide copies of such document to the managing underwriters;

            (g) furnish to each managing underwriter, without charge, at least
      one signed copy, and to the Holder, one copy, of the Registration
      Statement and any post-effective amendment thereto, including financial
      statements and schedules, all documents incorporated therein by reference
      and all exhibits (including those incorporated by reference) and a
      reasonable number of conformed copies of all such documents to each
      managing underwriter;

            (h) deliver to the Holder and the underwriters, if any, as many
      copies of the Prospectus (including each preliminary prospectus) and any
      amendment or


                                       -9-

<PAGE>

      supplement thereto as such persons may reasonably request; the Company
      consents to the use of the Prospectus or any amendment or supplement
      thereto by the Holder and the underwriters, if any, in connection with the
      offering and sale of the Registrable Securities covered by the Prospectus
      or any amendment or supplement thereto;

            (i) prior to the date on which the Registration Statement is
      declared effective, use reasonable efforts to register or qualify or
      cooperate with the Holder and the underwriters, if any, and their
      respective counsel in connection with the registration or qualification of
      such Registrable Securities for offer and sale under the securities or
      blue sky laws of such jurisdictions as any seller or underwriter
      reasonably requests in writing and do any and all other acts or things
      reasonably necessary or advisable to enable the disposition in such
      jurisdictions of the Registrable Securities covered by the Registration
      Statement;

            (j) cooperate with the Holder and the managing underwriters, if any,
      to facilitate the timely preparation and delivery of certificates
      representing Registrable Securities to be sold and not bearing any
      restrictive legends; and enable such Registrable Securities to be in such
      denominations and registered in such names as the managing underwriters
      may request at least two business days prior to any sale of Registrable
      Securities to the underwriters;

            (k) use its best efforts to cause the Registrable Securities covered
      by the Registration Statement to be registered with or approved by such
      other governmental agencies or authorities within the United States as any
      seller may advise the Company is necessary to enable the seller or sellers
      thereof or the underwriters, if any, to consummate the disposition of such
      Registrable Securities;

            (l) upon the occurrence of any event contemplated by paragraph
      (d)(6) above, prepare a supplement or post-effective amendment to the
      Registration Statement or the Prospectus or any document incorporated
      therein by reference or file any other required document so that, as
      thereafter delivered to the purchasers of the Registrable Securities, the
      Prospectus will not contain an untrue statement of a material fact or omit
      to state any material fact necessary to make the statements therein not
      misleading;

            (m) cause all Registrable Securities covered by the Registration
      Statement to be listed on each securities exchange or automated quotation
      system on which similar securities issued by the Company are then listed;

            (n) in the case of an Underwritten Offering, enter into such
      agreements (including an underwriting agreement) reasonably satisfactory
      to the managing underwriters in form and substance and take all such other
      actions in connection therewith as the managing underwriters reasonably
      request in order to expedite or facilitate the disposition of such
      Registrable Securities, (1) make such representations and warranties to
      the underwriters, if any, in form, substance and scope as are customarily
      made by issuers to underwriters in primary underwritten offerings and
      confirm the accuracy of the same if and when requested, including matters
      relating to the compliance 


                                       -10-

<PAGE>

      of the Registration Statement and the Prospectus with the Securities Act;
      (2) obtain opinions of counsel to the Company and updates thereof which
      counsel and opinions (in form, scope and substance) shall be reasonably
      satisfactory to the managing underwriters addressed to the underwriters,
      if any, covering the matters customary in underwritten primary offerings
      and such other matters as may be reasonably requested by the underwriters,
      if any; (3) obtain "the cold comfort" letters and updates thereof from the
      Company's independent certified public accountants addressed to the
      underwriters, if any, such letters to be in customary form and covering
      matters of the type customarily covered in "cold comfort" letters by
      underwriters in connection with primary underwritten offerings; and (4)
      deliver such documents and certificates as may be requested by the
      managing underwriters, if any, to evidence compliance with clause (1)
      above and with any customary conditions contained in the underwriting
      agreement or other agreement entered into by the Company. The above shall
      be done at each closing under such underwriting or similar agreement or as
      and to the extent required thereunder;

            (o) if an underwriting agreement is entered into, cause the same to
      set forth in full the indemnification provisions and procedures of Section
      12.6 hereof with respect to all parties to be indemnified pursuant to said
      Section; and

            (p) make available for inspection during normal business hours by
      any underwriter participating in any disposition pursuant to such
      Registration Statement, and any attorney, accountant or other agent
      retained by any such underwriter, all financial and other records,
      pertinent corporate documents and properties of the Company, and cause the
      Company's officers, directors and employees to supply all information
      reasonably requested by any such underwriter, attorney, accountant or
      agent in connection with such Registration Statement; provided, that any
      records, information or documents that are designated by the Company in
      writing as confidential shall be kept confidential by such persons; and

            (q) otherwise use its best efforts to comply with all applicable
      rules and regulations of the SEC, and make generally available to its
      security holders, earnings statements satisfying the provisions of Section
      11(a) of the Securities Act, and the rules promulgated thereunder. The
      Company may require the Holder to furnish to the Company such information
      and documents regarding the distribution of such securities as the Company
      may from time to time reasonably request in writing.

         12.4 Rule 144 Reporting

         With a view to making available the benefits of certain rules and
regulations of the SEC that may permit the sale of the Registerable Securities
to the public without registration, the Company agrees to use its best efforts
to:

            (a) Make and keep public information regarding the Company available
      as those terms are understood and defined in Rule 144 under the Securities
      Act, at all times that this Warrant shall remain outstanding;


                                       -11-

<PAGE>

            (b) File with the SEC in a timely manner all reports and other
      documents required of the Company under the Securities Act and the
      Exchange Act at any time after it has become subject to such reporting
      requirements; and

            (c) So long as the Holder owns any Registrable Securities, furnish
      to the Holder forthwith upon written request a written statement by the
      Company as to its compliance with the reporting requirements of Rule 144,
      and of the Exchange Act, a copy of the most recent annual or quarterly
      report of the Company, and such other reports and documents so filed as
      the Holder may reasonably request in availing itself of any rule or
      regulation of the SEC allowing the Holder to sell any such securities
      without registration.

         12.5 Limitations on Registration and Resale

            (a) In the case of Piggyback Registration Rights pursuant to Section
      12.2, if in the written opinion of the Company's managing underwriter or
      underwriters, if any, for such offering, the inclusion of the Registrable
      Securities, when added to the securities being registered by the Company
      will materially and adversely affect the entire offering, the Company
      shall nevertheless register all or any portion of the Registrable
      Securities required to be so registered but such Registrable Securities
      shall not be sold by the Holder until ninety (90) days after the
      registration statement for such offering has become effective.

            (b) The Holder shall not be entitled to request Demand Registration
      at any time that a Piggyback Registration Statement shall be effective
      with respect to all of the Registrable Securities.

            (c) If the Company determines to register securities ("Company
      Registration Statement") at a time when a registration statement covering
      all the Registrable Securities is already effective, the Holder shall
      agree in writing not to sell any Registrable Securities during the period
      between the effective date of such Company Registration Statement and
      ninety (90) days after such effective date if in the written opinion of
      the Company's managing underwriter or underwriters for such offering, the
      continuous sale of the Registrable Securities during such ninety (90) day
      period would materially and adversely affect the Company's entire
      offering.

            (d) Notwithstanding anything contained herein to the contrary, for
      purposes of calculating the one hundred eighty (180) day time period under
      Section 12.3(c) or the three hundred sixty-five (365) day period under
      Section 12.9, such time period shall not include any time during which
      Holder agrees not to sell Registrable Securities under this Section 12.5.

         12.6 Registration Expenses

         All expenses incident to the Company's performance of or compliance
with this Agreement, including without limitation all registration and filing
fees, including with respect to 


                                       -12-

<PAGE>

filings required to be made with the National Association of Securities Dealers,
fees and expenses of compliance with securities or blue sky laws (including
reasonable fees and disbursements of counsel for the underwriters in connection
with blue sky qualifications of the Registrable Securities under the laws of
such jurisdictions as the managing underwriters or the Holder may designate),
printing expenses, messenger, telephone and delivery expenses, fees and
disbursements of counsel for the Company (collectively, "Legal Fees") and of all
independent certified public accountants (including the expenses of any special
audit and "cold comfort" letters required by or incident to such performance),
the fees and expenses incurred in connection with the listing of the securities
to be registered on NASDAQ and each securities exchange on which similar
securities issued by the Company are then listed, rating agency fees, the fees
and expenses of any special experts retained by the Company at the request of
the managing underwriters in connection with such registration and any
reasonable out-of-pocket expenses of the Holder (all such expenses being herein
called "Registration Expenses") will be borne by the Company; in no event,
however, shall the Company be liable for the payment of any discounts or
commissions of underwriters, selling brokers, dealer managers or similar
industry professionals relating to the distribution of the Registrable
Securities or the legal or accounting fees of the Holder.

         12.7 Indemnification; Contribution

            (a) Indemnification by the Company. The Company will indemnify and
      hold harmless, to the full extent permitted by law, the Holder, if the
      Holder is a corporation its officers and directors, its agents and each
      person who controls the Holder (within the meaning of the Securities Act)
      against all losses, claims, damages, liabilities (or actions in respect
      thereof) and expenses to which any such person may be subject, under the
      Securities Act or otherwise, and reimburse all such persons for any
      reasonable legal or other expenses incurred with investigating or
      defending against any such losses, claims, damages or liabilities, insofar
      as such losses, claims, damages or liabilities arise out of or are based
      upon any untrue or alleged untrue statement of a material fact contained
      in a Registration Statement, Prospectus or preliminary prospectus or any
      omission or alleged omission to state therein a material fact required to
      be stated therein or necessary to make the statements therein not
      misleading, except insofar as the same arise out of or are based upon an
      untrue statement of a material fact or omission of a material fact
      required to be stated therein or necessary to make the statements therein
      not misleading, which statement or omission is made therein in reliance
      upon and in conformity with information furnished in writing to the
      Company by the Holder, expressly for use therein. The Company will also
      indemnify underwriters, selling brokers, dealer managers and similar
      securities industry professionals participating in the distribution, their
      officers and directors and each person who controls such persons (within
      the meaning of the Securities Act) to the same extent as provided above
      with respect to the indemnification of the Holder.

            (b) Indemnification by the Holder. The Holder will indemnify and
      hold harmless, to the full extent permitted by law, the Company, its
      directors and officers and each person who controls the Company (within
      the meaning of the Securities Act) against any losses, claims, damages,
      liabilities (or actions in respect thereof) and expenses to 


                                       -13-

<PAGE>

      which any such person may be subject, under the Securities Act or
      otherwise, insofar as such losses, claims, damages or liabilities arise
      out of or are based upon any untrue or alleged untrue statement of a
      material fact contained in a Registration Statement or Prospectus or
      preliminary prospectus or any omission or alleged omission of a material
      fact required to be stated therein or necessary to make the statements
      therein not misleading, to the extent, but only if and to the extent, that
      such untrue or alleged untrue statement or omission or alleged omission is
      made therein in reliance upon and in conformity with the information
      furnished in writing by the Holder specifically for inclusion therein. In
      no event shall the liability of the Holder hereunder be greater in amount
      than the dollar amount of the net proceeds received by the Holder upon the
      sale of the Registrable Securities giving rise to such indemnification
      obligation.

            (c) Conduct of Indemnification Proceedings. Any person entitled to
      indemnification hereunder will (i) give prompt notice to the indemnifying
      party of any claim with respect to which it seeks indemnification and (ii)
      unless in such indemnified party's reasonable judgment a conflict of
      interest may exist between such indemnified and indemnifying parties with
      respect to such claim, permit such indemnifying party to assume the
      defense of such claim with counsel reasonably satisfactory to the
      indemnified party and in that case the indemnified party shall have the
      right to participate in the conduct of such defense provided that it will
      pay for the fees of its own counsel. Whether or not such defense is
      assumed by the indemnifying party, the indemnifying party will not be
      subject to any liability for any settlement made without its consent (but
      such consent will not be unreasonably withheld). No indemnifying party
      will consent to entry of any judgment or enter into any settlement which
      does not include as an unconditional term thereof the giving by the
      claimant or plaintiff to such indemnified party of a release from all
      liability in respect to such claim or litigation. An indemnifying party
      who is not entitled to, or elects not to, assume the defense of a claim
      will not be obligated to pay the fees and expenses of more than one
      counsel for all parties indemnified by such indemnifying party with
      respect to such claim, unless in the reasonable judgment of any
      indemnified party a conflict of interest may exist between such
      indemnified party and any other of such indemnified parties with respect
      to such claim, in which event the indemnifying party shall be obligated to
      pay the fees and expenses of such additional counsel or counsels.

            (d) Contribution. If for any reason the indemnification provided for
      in the preceding subsection (a) or (b) is unavailable to any indemnified
      party or is insufficient to hold such indemnified party harmless as
      contemplated by such subsection, then the indemnifying party shall
      contribute to the amount paid or payable by the indemnified party as a
      result of such loss, claim, damage, liability or expense in such
      proportion as is appropriate to reflect not only the relative benefits
      received by the indemnified party and the indemnifying party, but also the
      relative fault of the indemnified party and the indemnifying party as well
      as any other relevant equitable considerations. No person guilty of
      fraudulent misrepresentation (within the meaning of Section 11(f) of the
      Securities Act) shall be entitled to contribution from any person who was
      not guilty of such fraudulent misrepresentation.


                                       -14-

<PAGE>

         12.8 Remedies

         The Company stipulates that the remedies at law of the Holder of this
Warrant in the event of any default or threatened default by the Company in the
performance of or compliance with any of the terms of this Warrant are not and
will not be adequate and that such terms may be specifically enforced by a
decree for the specific performance of any agreement contained herein or by an
injunction against a violation of any of the terms hereof.

         12.9 Mandatory Registration

         The Company may, at any time prior to receiving a request from Holder
for Demand Registration or Piggyback Registration, notify Holder that the
Company will register all the Registrable Securities pursuant to the Securities
Act. In such event, the Holder shall be required to include all the Registrable
Securities in the Company's registration statement if inclusion of such
Registrable Securities does not require Holder to exercise any Warrants prior to
effectiveness of such registration statement. The Company agrees (A) that any
Company registration statement pursuant to this Section 12.9 shall not
constitute a Demand Registration for purposes of Section 12 in the event less
than all the Registrable Securities are sold under such Company registration
statement, (B) that any Company registration statement pursuant to this Section
12.9 shall otherwise be subject to the requirements of Section 12 here of in
respect of registration procedures, including without limitation Section 12.3(a)
and (C) that the Company will use its best efforts to keep such Company
registration statement effective for a period of not less than 365 days.

         12.10 Miscellaneous

            (a) Notices. All notices, requests, demands and other communications
      provided for hereunder shall be in writing (including telecopier or
      similar writing) and shall be deemed to have been given (x) if mailed,
      five business days after being mailed in any general or branch office of
      the United States Postal Service, enclosed in a registered or certified
      postpaid envelope, (y) if sent by facsimile transmission, when so sent and
      receipt acknowledged by an appropriate telephone or facsimile receipt, or
      (z) if sent by Federal Express or other similar overnight courier service,
      or by any other method, when received by the party to which such notice
      has been directed, in each case at the respective address or facsimile
      number stated below or to such changed address or facsimile number as such
      party may have fixed by notice:

            (i)   If to the Company at the addresses specified in Section 2 of
                  this Warrant;

            (ii)  If to the Holder at the address maintained pursuant to Section
                  3 of this Warrant.

            (b) Attorneys' Fees. In any action or proceeding brought to enforce
      any provision of this Agreement, the successful party shall be entitled to
      recover reasonable attorneys' fees in addition to any other available
      remedy.


                                       -15-

<PAGE>

         13. Governing Law

         This Warrant Certificate shall be governed by and construed in
accordance with the laws of the State of Nevada.

      IN WITNESS WHEREOF, the Company has caused this Warrant Certificate to be
duly executed by its officers thereunto duly authorized and its corporate seal
to be affixed hereon, as of this __th day of [DATE].

                                                      LBU, INC.


                                                  By: --------------------------
                                                      Name:
                                                      Title:

[SEAL]

Attest:

- ---------------------------
Name:
Title:


                                       -16-

<PAGE>

                               NOTICE OF EXERCISE

         The undersigned hereby irrevocably elects to exercise, pursuant to
Section 2 of the Warrant Certificate accompanying this Notice of Exercise, _____
Warrants of the total number of Warrants owned by the undersigned pursuant to
the accompanying Warrant Certificate, and herewith makes payment of the Purchase
Price of such shares in full.

                                                    ----------------------------
                                                    Name of Holder

                                                    ----------------------------
                                                    Signature

                                                    Address:

                                                    ----------------------------
                                                    
                                                    ----------------------------
                                                    
                                                    ----------------------------


                                       -17-
                                                

<TABLE> <S> <C>

<ARTICLE>                     5
<CIK>                         0000039743
<NAME>                        LBU, Inc.                  
       
<S>                           <C>
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>                             DEC-31-1998
<PERIOD-START>                                JAN-01-1998
<PERIOD-END>                                  MAR-31-1998
<CASH>                                             67,450    
<SECURITIES>                                            0
<RECEIVABLES>                                     170,562
<ALLOWANCES>                                       25,000
<INVENTORY>                                     1,615,319
<CURRENT-ASSETS>                                2,239,451
<PP&E>                                            424,414
<DEPRECIATION>                                    120,270
<TOTAL-ASSETS>                                  2,640,538
<CURRENT-LIABILITIES>                           1,192,619
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                        1,124,923
<OTHER-SE>                                              0
<TOTAL-LIABILITY-AND-EQUITY>                    2,640,538
<SALES>                                         1,313,057
<TOTAL-REVENUES>                                1,365,299
<CGS>                                             886,938
<TOTAL-COSTS>                                     886,938
<OTHER-EXPENSES>                                  484,948
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                33,876
<INCOME-PRETAX>                                  (92,121)
<INCOME-TAX>                                     (21,188)
<INCOME-CONTINUING>                                    0 
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                      70,933
<EPS-PRIMARY>                                       (.50)
<EPS-DILUTED>                                       (.50)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission