LBU INC
10KSB, 2000-05-26
SECURITY & COMMODITY BROKERS, DEALERS, EXCHANGES & SERVICES
Previous: VAN KAMPEN GROWTH & INCOME FUND, 497, 2000-05-26
Next: GENERAL DATACOMM INDUSTRIES INC, 8-K, 2000-05-26






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

               [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                      For the year ended December 31, 1999

                         Commission File Number: 2-41015

                                    LBU, Inc.
                 (Name of Small Business Issuer in its Charter)

             Nevada                                       62-1203301
(State or Other Jurisdiction of                        (I.R.S. Employer
  Incorporation or Organization)                       Identification No.)

310 Paterson Plank Road, Carlstadt, New Jersey                07072
  (Address of Principal Executive Offices)                 (Zip Code)

Issuer's Telephone Number, Including Area Code: (201) 933-2800

Securities registered pursuant to Section 12(b) of the Exchange Act: None

Securities registered pursuant to Section 12(g) of the Exchange Act: None

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during  the past 12  months,  and (2) has been
subject to such filing requirements for the past 90 days. Yes [_] No [X]

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

Issuer's revenues for the year ended December 31, 1999 were $3,801,774.

The  aggregate  market value of the voting  stock  traded on the OTC  Electronic
Bulletin Board held by non-affiliates  computed by reference to the closing sale
price of such stock,  as reported by the National  Quotation  Bureau,  on May 4,
2000 was $13,133*.

- ----------
*    Based on a trade  price of $.025 per share on  January  7,  2000,  the last
     available trade price of the shares of Common Stock.



<PAGE>


Check  whether the issuer has filed all  documents  and  reports  required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court. Yes [_] No [_].

As of May 4, 2000,  the issuer had 1,814,334  shares of Common Stock,  par value
$.001 outstanding.

Transitional Small Business Disclosure Format    Yes __________ No _____X____



<PAGE>




                                TABLE OF CONTENTS


                                     PART I

Item 1.  Description of Business...............................................1

Item 2.  Description of Property...............................................8

Item 3.  Legal Proceedings.....................................................9

Item 4.  Submission of Matters to a Vote of Security Holders..................10

                                PART II

Item 5.  Market For Common Equity and Related Stockholders Matters............10

Item 6.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations...............................11

Item 7.  Financial Statements.................................................16

Item 8.  Changes in and Disagreements With Accountants on
            Accounting and Financial Disclosure...............................16

                               PART III

Item 9.  Directors and Executive Officers of the Registrant...................17

Item 10. Executive Compensation...............................................17

Item 11. Security Ownership of Certain Beneficial Owners and Management.......18

Item 12. Certain Relationships and Related Transactions.......................20

Item 13. Exhibits, Financial Statement Schedules,
            and Reports on Form 8-K ..........................................20

SIGNATURES ...................................................................23

EXHIBIT INDEX ................................................................24


                                      iii

<PAGE>


                                     PART I

Item 1. Description of Business

General

     This  Annual  Report  on  Form  10-KSB  contains  certain  "forward-looking
statements" within the meaning of the "safe harbor" provisions of Section 27A of
the  Securities  Act of 1933,  as amended,  and  Section  21E of the  Securities
Exchange Act of 1934, as amended,  including statements concerning the Company's
products,  results of operations and prospects. These forward-looking statements
involve risks and  uncertainties,  including risks relating to general  economic
and business conditions,  among them, the ability of the Company to successfully
emerge from bankruptcy  proceedings,  the  availability  and terms of additional
financing;  changes which could affect  customer  payment  practices or customer
spending;  industry trends;  the loss of major customers;  changes in demand for
the Company's products;  the timing of orders received from customers;  cost and
availability of raw materials;  increases in costs relating to manufacturing and
transportation  of  products;  dependence  on  foreign  manufacturing;  and  the
seasonal  nature of the business as detailed  elsewhere in this Annual Report on
Form 10-KSB and from time to time in the Company's  filings with the  Securities
and Exchange Commission.  Such forward-looking statements are merely predictions
and therefore  inherently subject to uncertainties and other factors,  including
those set forth above, that could cause the actual results, performance,  levels
of  activity,  or  achievements  of the  Company,  or  industry  results,  to be
materially different from any future results,  performance,  levels of activity,
or  achievements  of the Company  expressed  or implied by such  forward-looking
statements.

     LBU, Inc., a Nevada corporation, (the "Company" or "LBU") designs, markets,
manufacturers   and  distributes   fashionable   and  functional   custom  bags,
promotional  products and  houseware  accessories  for the retail,  promotional,
original equipment manufacturer and industrial markets.

     On March 22, 1999,  the Company filed a petition for  reorganization  under
Chapter  11 of  Title  11 of the  U.S.  Bankruptcy  Code  in the  United  States
Bankruptcy Court for the Southern District of New York (the "Bankruptcy Court").
The financial condition of the Company was adversely affected as a result of (i)
an increase in costs associated with the expansion of the Company's business and
product lines since the end of 1997; and (ii) a decrease in sales and a net loss
of  approximately  $1.7 million in 1998.  The petition was  precipitated  by two
factors  (i)  the  Company's  inability  to  repay  approximately   $725,000  of
promissory notes (the "Notes")  (principal and accrued  interest  thereon) which
became due to John P. Holmes & Company,  Inc. ("JPHC"), a principal  stockholder
of the Company,  on January 1, 1999; and (ii) significant legal fees incurred by
the Company as a result of a securities suit filed by Wolverton  Securities Ltd.
("Wolverton")  and the diversion of management's  attention to such  litigation.
See Item 3. "Legal Proceedings."

     As of May 4,  1999,  the  Company's  secured  debt to its  factor,  The CIT
Group/Commercial  Services,  Inc.  ("CIT"),  amounted to $349,451  and its total
unsecured debt was estimated at approximately $2,000,000

<PAGE>


     On April 24, 1999,  the Bankruptcy  Court approved a financing  arrangement
between  the  Company  and CIT , which  enabled  the  Company  to  continue  its
operations  during  the  Chapter  11  proceedings.  On  January  13,  2000,  the
Bankruptcy  Court  issued  an  order  confirming  a plan of  reorganization,  as
amended,  (the  "Reorganization  Plan")  which  was  filed by the  Company.  The
Reorganization Plan provides for: (a) amending the factoring arrangement between
the Company and CIT; (b) payment to unsecured creditors who may elect to receive
either (i) one share of Common Stock for each $2.00 of debt,  or (ii) 20 monthly
payments equal to 22.5% of such creditor's claims; and (c) retention of stock by
the existing stockholders of the Company.

     Prior to filing the  petition,  the  Company  retained  the  services  of a
workout  consultant (the  "Consultant") and effected certain changes pursuant to
his advice,  which included  reducing its executive staff,  closing the New York
show room, and expanding its Dominican  Republic  production.  In addition,  the
aggregate  guaranteed  salaries of Jeffrey Mayer, the Company's  Chairman of the
Board  of  Directors,  President,  Chief  Executive  Officer  and  Acting  Chief
Financial  Officer,  and his spouse , Ms. Isel Pineda  Mayer,  were reduced from
$165,000 to $60,000.

     In March 2000,  the Company made the first monthly  payment to 80 creditors
who elected a cash  payment of 22.5% of their  claim in 20 monthly  installments
pursuant to the provisions of the  Reorganization  Plan. In addition,  as of the
date of this Report, the Company issued an aggregate of 449,897 shares of Common
Stock to six of the eight  creditors,  including  JPHC,  who  elected to receive
stock in full  satisfaction  of their claims.  An additional  233,398  shares of
Common  Stock are yet to be issued by the  Company to two  creditors,  including
232,000 shares to Wolverton.

     The bag and accessory  business operated by the Company was founded in 1989
by Mr. Mayer, as a New York  corporation,  which  manufactured and sold designer
laundry bags to local and regional  retail  outlets such as Zabar's,  Conway and
college  bookstores.  The  Company  has  since  expanded  its  product  line and
distribution  channels to national  and  international  customers in the retail,
promotional,  original equipment  manufacturer and industrial  markets. In 1995,
this business was acquired by the Company in a reorganization, which resulted in
Mr. Mayer  becoming the  Company's  principal  shareholder,  President and Chief
Executive Officer. See --"History of Corporate Structure."

Promotional Products

     The Company's  popular  promotional  products include gear and travel bags,
insulated water bottle holders, cosmetic bags, backpacks,  duffel and tote bags,
compact disc holders and golf shoe bags. The Company has successfully  developed
promotional  programs  for many Fortune 500  companies  operating in the retail,
communications,  financial, health care, automotive and other industries. During
1998 and 1999, sales of promotional  products  accounted for approximately  $2.3
million  and  $2.2  million  or  42%  and  58%  of the  Company's  total  sales,
respectively.

     The  Company  has the  ability  to create,  manufacture  and  distribute  a
complete  promotional  program to its clients on a relatively  short  turnaround
schedule.  This is due to the Company's  QUICKPRO(TM) process,  which features a
comprehensive "in house" product development operation. The QUICKPRO(TM) process
incorporates three distinct processes:


                                       2
<PAGE>


     The Creative Process includes the development of a unique  promotional item
through  LBU's  in-house art and design  capabilities.  The  Company's  creative
staff,  using a  customer's  budget  parameters  and  ideas,  builds  series  of
distinctive  product  designs,  which are  customized  to the client's  targeted
demographics in terms of colors, material, construction, use and logo.

     The Development Process utilizes the Company's  production staff consisting
of cutters,  sewers and printers who generate several samples  incorporating the
elements and features  identified  during the creative  process for the client's
approval.  LBU's staff then  reviews the samples  with the  customer in order to
determine  the  features  and  specifications  of  the  finished  product  to be
produced.

     The Marketing  Process focuses on packaging the program within the client's
fulfillment  needs.  LBU's  marketing  staff then makes  recommendations  to the
customer on how the program could be presented to their targeted audience.

Retail Products

Houseware products

     The  Company  manufacturers  and sells a line of  versatile  laundry  bags,
houseware  and garment care  products to regional and national  customers.  This
packaged  product line consists of  approximately  75 different items in various
styles,  sizes,  colors and materials which are commonly displayed by a retailer
on  racks,  in-line  wall  displays  or  point-of-purchase  displays,  which are
free-standing  organizers supplied by the Company. The Company manufacturers the
following  houseware items: mesh hosiery and sock/sweater bags, nylon and canvas
laundry  novelty bags,  hampers,  travel bags,  compact disc carriers and a full
line of ironing  board pad and cover sets.  These  durable  products are sold to
major regional and national houseware  retailers  primarily by local independent
sales  representatives who market  non-competing  houseware lines. Some products
are seasonal, such as the Company's line of recreational summer products and its
"Back to School" laundry bag programs in which bags  displaying  college emblems
are purchased by mass merchants and university bookstores.

Accessory Products

The Company  offers a line of high-end  designer bags for the accessory  market.
These  fashionable  products  include  over 100 styles using  various  high-tech
fabrics  such as  Europrene(TM),  denims,  nylons,  vinyl and  micromeshes.  The
Company's  accessory products include:  cosmetic cases, back packs, water bottle
bags,  briefcases,  sports  sacks,  hand  bags and  designer  travel  bags.  The
Company's clients include some of the leading department stores and boutiques in
the United States as well as major retailers in Japan.

     During  1998 and 1999,  sales of retail  products  consisted  primarily  of
housewares and accounted for approximately  $2.9 million and $1.0 million or 53%
and 27% of the Company's total sales, respectively.


                                       3
<PAGE>


Products Made for Industrial  Manufactures and Original Equipment  Manufacturers
("OEMs")

     The Company  sells  custom made bags and cases for various  commercial  and
industrial packaging and government applications. In the Industrial segment, the
Company's products include  heavy-duty laundry bags for commercial  laundromats,
dry  cleaners,  prisons,  hospitals and hotels.  In the OEMs  segment,  products
include custom manufactured bags, pouches and cases that are typically reusable,
environmentally  friendly and incorporated into the OEMs' product as value-added
features.   During  1998  and  1999,   sales  of  products  to  the   industrial
manufacturers  and OEMs accounted for $293,000 and $570,000 or 5% and 15% of the
Company's total sales, respectively.

Operation and Production

     The Company is able to manufacture and ship customized  quality products to
its customers in short time intervals.  Depending upon order size, product type,
customization and raw material availability,  the Company's lead times generally
range from 2 days to 4 weeks.

     The  Company's  production  facility is a vertically  integrated  operation
which houses creative design,  samples,  cutting, sewing and printing operations
within a 30,000  square foot  facility in Carlstadt,  New Jersey.  In 1999,  the
Company invested a total of $85,000 in new computers,  which enable the Company,
among others,  to better monitor orders and inventory,  and in new equipment for
the cutting  department.  The Company intends to invest an additional $75,000 in
automatic screen-printing equipment in the second and third quarters of 2000.

     In order to meet  production  requirements,  during 1999 the  Company  also
utilized  outside  sewing  subcontractors  located  in  close  proximity  to the
Company's  facility.  The use of  outside  sewing  subcontractors  provides  the
Company with flexibility to meet peak production requirements without increasing
fixed overhead costs. The Company  compensates sewing  subcontractors at a fixed
rate per piece sewn.

     The Federal  government's "807 Plan" encourages U.S.  manufacturers to ship
partially  manufactured goods to the Caribbean Basin and Pacific Rim regions for
further  processing.  When the goods  return to the U.S. as  finished  products,
however,  there  are no  collective  duties  on them.  Duty is paid  only on the
manufacturing  cost,  which is a small percentage of the entire product cost. In
November 1997,  the Company began  manufacturing  products  under  subcontractor
arrangements  relating to specific orders in the Dominican  Republic.  Labor and
overhead  costs are  significantly  lower in the Dominican  Republic than in the
United States. These arrangements offer LBU increased  production capacity.  The
Company  does not employ any  personnel,  nor does it own or rent fixed  assets,
real property or production  facilities in the Dominican Republic.  However, the
Company receives  production and inventory  reports and the Company's  personnel
make periodic on-site production visits.



                                       4
<PAGE>


Quality Control

     The Company  bears the risk of  nonconforming  goods sold to its  customers
and,  in the case of  outsourced  products,  has  limited  recourse  against the
subcontractor.   However,   the  Company  relies  primarily  on  monitoring  and
inspection  activities to ensure quality  control rather than on any remedies it
may have for defective goods.

Capacity

     By virtue of its domestic and  off-shore  manufacturing  capabilities,  the
Company  believes that it has the ability to increase  production to accommodate
higher sales levels  without having to expand its present  production  facility.
However,  a significant  increase in revenues  would require the Company,  among
other  things,  to obtain  additional  financing  for the purchase of production
equipment  and to maintain  higher  staffing,  raw material  and finished  goods
inventory levels.

Sales and Marketing

     The  Company  sells its  products  directly  through  in-house  and outside
independent  sales  representatives.  During 1999,  the Company's  products were
primarily  sold in the United  States to  independent  and  promotional  product
distributors,  national and regional  retailers,  department store chains,  mass
merchants and through other channels of distribution.

     Management believes that many promotional products suppliers generate sales
by (i) providing one or more product  catalogs and  utilizing  customer  service
representatives  to take orders from the  catalogs,  and (ii) through the use of
outside  sales  representatives  who serve more than one  supplier.  The Company
utilizes dedicated in-house representatives and outside sales representatives to
actively market products in regional territories. The Company believes that this
approach  results in more  focused  selling  efforts.  To  complement  its sales
strategy,  the Company  will begin to  distribute  its first full  product  line
catalog  for all of its  non-houseware  business  segments in the second half of
2000.

     Mr. Mayer,  the Company's  President,  Chief  Executive  Officer and Acting
Chief Financial  Officer,  oversees the Company's  marketing efforts and plays a
major role in selling the Company's products. In addition, the Company currently
employs four persons in its sales and marketing  operation.  The Company engages
15 non-exclusive  outside sales  representatives  and intends to engage al least
two additional  sales  representatives  in 2000. The Company  compensates  sales
representatives based on a percentage of sales generated.

     Generally,  before a  distributor  orders a product from the Company,  such
distributor  has  received  an  order  for the  product  from an  advertiser  or
corporate  client.  The  Company's  products  are sold on the basis of  purchase
orders.  Established  customers generally receive 30-day payment terms and newer
customers purchase products from the Company on the basis of payment of all or a
significant  portion of the order  before  processing.  The  Company  utilizes a
financing company, CIT, to provide accounts receivable, factoring and financing,
credit  verification  information  on many of its  customers  and  guarantee  of
payment.  The Company  believes  that its credit  management  practices  and the
services provided by CIT have reduced its bad debt losses.


                                       5
<PAGE>


     The Company  relies  primarily  on  extensive  advertising  throughout  the
industry trade publications and other industrial and government-buying guides to
increase  market share of products made for industrial  manufacturers  and OEMs.
The Company also  advertises  its  promotional  products in various  promotional
magazines.

Sources of Supply

     The Company sources its raw materials from numerous  manufacturers  located
primarily  in the United  States.  Prices for  material  used by the Company may
fluctuate  for a variety of reasons.  Although the Company has not  experienced,
and does not  anticipate,  any difficulty in obtaining an adequate supply of the
materials it uses, an interruption of supply from these manufacturers could have
an adverse impact on the Company's ability to fill orders on a timely basis.

     In the event of an  interruption  in supply,  the  Company  believes  other
manufacturers  with whom it does  business  would be able to fill the  Company's
requirements. In 1999, coated and uncoated nylon, mesh, canvas and Europrene(TM)
was purchased  from  approximately  twelve  suppliers who comprise a substantial
portion of the Company's raw material sources.

     The Company's policy,  subject primarily to availability of capital,  is to
maintain an adequate raw material  inventory  base and,  accordingly,  it orders
products  substantially in advance of anticipated time of sale to its customers.
While the Company does not have any long-term  formal  arrangements  with any of
its  suppliers,  in certain  instances the Company places firm  commitments  for
products up to six months in advance of receipt of firm  orders from  customers.
LBU's  arrangements with most  manufacturers  allow for flexibility in modifying
the  quantity,  composition  and  delivery  dates of each order.  The  Company's
finished goods inventory  comprised 46% and 42% of total inventory  levels as of
December 31, 1998 and 1999,  respectively,  and consisted  primarily of products
manufactured for sale in the retail housewares industry segment.

Competition

Promotional Products

     The promotional  products market is highly fragmented and competitive.  The
Company  competes with a large number of other  promotional  product  suppliers,
some of which have more diversified  product  offerings,  and others that market
only a limited number of products or lines.  The Company's  competitions  in the
promotional products segment include Norwood Promotional  Products,  Toppers and
Gemline.  The  Company  competes  primarily  on the basis of  customer  service,
turnaround  time,  selection  and price.  The Company  believes that it has some
advantage  over certain  competitors in this market due to its primary sales and
marketing   focus  on  the  advantages  of  functional  and  wearable  bags  and
bag-related items as a marketing tool compared with other industry  participants
which offer multiple lines of promotional  products,  which include  traditional
items such as T-shirts,  hats and pens. In addition, the Company has the ability
to create,  manufacture  and  distribute a complete  promotional  program to its
clients on a relatively short turnaround  schedule.  The Company has the ability
to produce and deliver a selection  of custom  manufactured  samples in multiple
styles and colors emblazoned with the client's corporate insignia in 24 hours or
less.



                                       6
<PAGE>


This compares favorably to import competitors, which generally require two weeks
or more to generate samples. The Company further believes that offering decision
makers a complete  marketing  program  including a wide range of timely samples,
which are customized in terms of style,  design,  material,  color and function,
may enhance the  likelihood  that the Company will receive  certain  orders.  As
such, certain of the Company's competitors are also its clients and purchase the
Company's  products  to  fulfill  orders,  which they have  received  from their
customers.

     Some  competitors  of the Company are  divisions  of  significantly  larger
companies that have substantially greater financial and other resources than the
Company. In addition,  entry into the promotional products industry is generally
not difficult, and new competitors regularly enter the industry. The promotional
products  industry  also  competes  against  other  advertising  media,  such as
television, radio, newspapers, magazines, billboards and the Internet.

Retail Products

     The markets for retail products are highly competitive and include numerous
domestic and foreign  competitors,  some of which are  significantly  larger and
have substantially  greater financial and other resources than the Company.  The
Company's main competitor in the retail products segment is Seymour  Housewares.
The primary  competitive  factors in selling  products to houseware  and general
merchandise retailers are consumer brand name recognition,  quality,  packaging,
and breadth of product line, distribution capability,  prompt delivery and price
to the customer.

Environmental Matters

     The Company's facility is subject to federal, state and local environmental
laws and  regulations,  including  those relating to discharge to air, water and
land, the treatment,  storage and disposal of solid and hazardous  waste and the
cleanup of properties  affected by hazardous  substances.  The Company  believes
that it is in compliance  with such laws and regulations and does not anticipate
any material adverse effect on its operations or financial condition as a result
of its  efforts  to  comply  with,  or its  liabilities  under,  such  laws  and
regulations.  The Company does not anticipate any material  capital  expenditure
for environmental  control  facilities or equipment.  Some risk of environmental
liability is inherent in the Company's  business,  however,  and there can be no
assurance  that material  environmental  costs will not arise in the future.  In
particular,  the  Company  might  incur  capital  and other costs to comply with
increasingly  stringent  environmental  laws and enforcement  policies.  At this
time,  the  Company  does not  expect  such  capital  and other  costs to have a
material adverse effect on the Company's net cash flow.

Insurance

     The Company  maintains  general  liability,  products,  fire and  property,
business  interruption  and  oceangoing  cargo  insurance on its  facilities and
inventory in amounts, which the Company's management believes to be adequate.


                                       7
<PAGE>


Patents and Trademarks

     The  Company  uses a number of owned and  shared  patents,  trademarks  and
copyrighted  material,  such as SCAT(TM)  (Storage Compact Audio Traveler),  the
Europrene(TM)  fabric,  the  QUICKPRO(TM)  process,  novelty  slogans  which are
printed on laundry bags and the Company's motto, Success is in the Bag.(TM) Some
of these  trademarks  are  registered or pending in the United States Patent and
Trademark  Office  and  others  have  become  distinctive  marks as to which the
Company believes it has acquired common law rights.

Employees

     As of March 31, 2000, the Company had 18 full-time  employees,  of whom one
was employed in an executive  capacity,  three in financial,  administrative  or
clerical capacities and 14 in warehouse or distribution capacities.  The Company
had one part time employee.  The Company's sales representative are retained and
compensated  as  independent  contractors.  None of the Company's  employees are
represented by a labor union. The Company considers its employee relations to be
good.

History of Corporate Structure

     Laundry Bags Unlimited, Inc., a New York corporation ("LBU-NY"),  commenced
operations in 1989 as a privately held corporation in the business of designing,
manufacturing  and selling laundry bags. LBU, Inc. was  incorporated in Delaware
("LBU-Delaware")  in August  1993 and LBU-NY was  concurrently  merged  into it.
LBU-Delaware  continued to operate as a privately held Subchapter  S-corporation
until March 1995. On March 25, 1995, LBU-Delaware effected a reverse acquisition
transaction with New Century Media, Ltd. ("New Century"),  a Nevada corporation,
whose common stock traded on the  over-the-counter  ("OTC") Electronic  Bulletin
Board.  Pursuant to the  transaction,  all of the  outstanding  common shares of
LBU-Delaware were acquired by New Century and LBU Delaware became a wholly owned
subsidiary  of New Century.  Upon  completion  of the  transaction,  New Century
changed its name to LBU, Inc.

     New Century  formerly  operated  under the  following  company  names since
October 26, 1970: Halcyon Data Management Group, Inc., Galaxy Group, Inc., Quest
International  Equities,  Inc.,  Astrotek Inc. and Agri-Quest  Mining,  Inc. New
Century  was a  manufacturer  of  computer-related  equipment  in the 1970's and
1980's and attempted to develop a copper mining operation in 1991. This business
was  assigned  to a third  party in 1992.  New  Century  was not  active  in any
business operation from 1993 until the March 1995 transaction with LBU-Delaware.
LBU-Delaware  and its then management and board of directors had no relationship
with any of its predecessor companies prior to the March 1995 transaction.

Item 2. Description of Property

     LBU's  domestic  production  and  administrative  offices are housed within
approximately  30,000  square feet of  commercial  office  space  located at 310
Paterson Plank Road, Carlstadt,  New Jersey. The Company, through a wholly owned
subsidiary,  entered  into a  ten-year  lease  expiring  in June  2005  for this
facility.  The  Company's  executive,  administrative,   accounting,  sales  and


                                       8
<PAGE>


operations  personnel  occupy  approximately  6,000  square feet of the facility
while  the  remainder  of the  space  is  used  to  warehouse,  manufacture  and
distribute the Company's  products.  The annual rent paid by the Company in 1999
was $148,900.  Management believes that the New Jersey facility will continue to
satisfy the Company's space requirements for the foreseeable future.

Item 3. Legal Proceedings.

     On March 22, 1999,  the Company filed a petition for  reorganization  under
Chapter  11 of  Title  11 of the  U.S.  Bankruptcy  Code  in the  United  States
Bankruptcy Court for the Southern District of New York (Case No. 99-41755(PCB)).
On April 24, 1999, the Bankruptcy Court approved a financing arrangement between
the Company  and its  factor,  CIT,  which  enabled the Company to continue  its
operations  during  the  Chapter 11  proceedings.  The  Company  filed a plan of
reorganization  with the  Bankruptcy  Court  and  negotiated  the  terms of such
reorganization plan with the Creditors Committee and individual creditors of the
Company.  On December 6, 1999, the Company filed an amended  reorganization plan
which provides for: (a) amending the factoring  arrangement  between the Company
and CIT; (b) payment to unsecured  creditors who may elect to receive either (i)
one share of Common  Stock for each $2.00 of debt,  or (ii) 20 monthly  payments
equal to 22.5% of such  creditors'  claims;  and (c)  retention  of stock by the
existing  stockholders of the Company. On January 13, 2000, the Bankruptcy Court
issued an order confirming the  Reorganization  Plan. In March 2000, the Company
made the first monthly payment to 80 creditors who elected a cash payment. As of
the date of this Report,  the Company issued a total of 449,897 shares of Common
Stock to six of the eight creditors who elected to receive stock distribution.

     In March, 1996, Glenneyre Capital Corporation ("GCC"), Poimandres Financial
Corporation and HJS Financial  Services,  Inc. (the  "Plaintiffs")  filed a suit
against  the  Company  in the Court of the State of  Nevada  alleging  breach of
contract.  The Plaintiffs  claimed that 300,000  shares of the Company's  Common
Stock (the "Shares"), which were issued to them pursuant to a financial services
agreement  dated July 24, 1995  between the  Company  and the  Plaintiffs,  were
unlawfully  canceled.  The Company defended the suit claiming that the financial
and other consulting services,  which were to include raising capital,  were not
rendered  to the Company and that the Shares  were  improperly  registered  and,
accordingly,  on November 19, 1995, the Company  invalidated  some of the Shares
and  subsequently  269,000  Shares  were  returned  and  canceled by LBU's stock
transfer agent. The Company,  based on legal advice,  believes the action it has
taken by  invalidating  and canceling  the 269,000  Shares is  appropriate.  The
Company initiated a counter-suit  against the Plaintiffs for breach of contract,
fraud and other  causes of action.  GCC filed a $7,469  proof of claim under the
bankruptcy  proceedings and elected a cash distribution of 22.5% of its claim in
20 monthly  installments .The Company made the first monthly  installment to GCC
in March 2000.

     In a related claim on September 12, 1997, Wolverton, a purchaser of some of
the Shares,  filed an action against the Company in the U.S.  District Court for
the District of Nevada, seeking (i) the reissue of 170,250 Shares; (ii) specific
damages in the amount of $405,000,  and (iii) unspecified  punitive damages.  In
October 1997,  the Company filed an answer and a third-party  complaint  against
the Plaintiffs  and certain of their  affiliates.  In September  1998, the Court
granted  Wolverton  summary  judgment  on a  number  of  claims,  including  the
conversion  claim, and dismissed the Company's third party complaint.  Wolverton
filed a proof of claim under the bankruptcy proceedings asserting damages in the
amount of $687,000 plus an undetermined amount. The


                                       9
<PAGE>


Company  and  Wolverton  agreed to settle the  Wolverton  suit by agreeing on an
unsecured  claim of $464,000  and a  distribution  thereon of 232,000  shares of
Common  Stock of the  Company  in full  satisfaction  of the debt.  The  Company
intends  to  issue  such  shares  to  Wolverton  immediately  after  receipt  of
Wolverton's consent to cover any short sales of the Shares previously made by it
to third parties out of the 232,000 shares.

     In May 1999,  the  Company  received  a letter  from the  Depository  Trust
Company  ("DTC")  requesting  that  69,000  Shares  registered  to Cede & Co. be
revalidated.  The  69,000  Shares  comprise  a  portion  of the  269,000  Shares
invalidated and canceled by the Company as described  above. In its letter,  DTC
stated that if the  certificates  for the 69,000 Shares will not be revalidated,
it will consider actions against the Company such as reconsidering the Company's
eligibility  for DTC  services,  ceasing to provide  it with DTC  services,  and
initiating legal action to recover the 69,000 Shares and any damages incurred as
a result of the  Company's  actions.  The  Company  has not yet  determined  its
response  to this  letter.  Although  the  Company  and  Wolverton  settled  the
Wolverton suit by agreeing to a stock distribution pursuant to the provisions of
the  Reorganization  Plan,  no assurance  can be given that the Company will not
face additional  liability  regarding the 69,000 Shares or other portions of the
Shares.

Item 4.  Submission of Matters to a Vote of Security Holders.

     No matters were  submitted to a vote of the Company's  shareholders  during
the fourth quarter of the year ended December 31, 1999.


                                     PART II

Item 5.  Market For Common Equity and Related Stockholders Matters

Recent Sales of Unregistered Securities

     The Company did not make any sales of securities  that were not  registered
under the Securities Act of 1933 during the year ended December 31, 1999.

Price Range of Common Stock and Dividend Policy

     The  Company's  shares of Common  Stock  are  traded on the OTC  Electronic
Bulletin Board under the symbol "LBUAA." The following table sets forth, for the
periods  indicated,  the high and low closing bid prices of the shares of Common
Stock, as reported by the National Quotation Bureau, Inc.

                                                       High             Low
                                                       ----             ---
              1998
              ----
              First Quarter .................          $5.00          $2.50
              Second Quarter ................           4.00           2.00
              Third Quarter .................           3.80           0.75
              Fourth Quarter ................           2.50           0.55



                                       10
<PAGE>

                                                       High             Low
                                                       ----             ---
              1999
              ----
              First Quarter .................           1.65           0.25
              Second Quarter ................         1.0625          0.375
              Third Quarter .................          1.125          0.375
              Fourth Quarter ................         1.0625         0.1875

              2000
              ----
              First Quarter (through January 7)*        0.25          0.125

- ----------

*    Subsequent to January 7, 2000, there was no trading in the shares of Common
     Stock of the Company.

     The above  quotations are  inter-dealer  prices,  without  retail  mark-up,
mark-down or commissions and may not necessarily represent actual transactions.

     As of May 4, 2000, there were 334 holders of record of the Company's Common
Stock.

     The Company has never paid a cash dividend.  The Company  intends to retain
all of its earnings,  if any, for use in the business and does not intend to pay
cash dividends in the foreseeable future.

Item 6. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

Bankruptcy Proceedings

     On March 22, 1999,  the Company filed a petition for  reorganization  under
Chapter  11 of  Title  11 of the  U.S.  Bankruptcy  Code  in the  United  States
Bankruptcy Court for the Southern District of New York. The financial  condition
of the  Company was  adversely  effected as a result of (i) an increase in costs
associated  with the  expansion of the Company  business and product lines since
the end of 1997;  and (ii) a decrease  in sales and a net loss of  approximately
$1.7  million in 1998.  The  petition  was  precipitated  by two factors (i) the
Company's  inability  to repay  approximately  $725,000 of the Notes  (principal
amount and  accrued  interest  thereon)  which  became due to JPHC,  a principal
stockholder of the Company,  on January 1, 1999; and (ii) significant legal fees
incurred by the Company as a result of a securities  suit filed by Wolverton and
the diversion of management's attention to such litigation.

     As of May 4, 1999, the Company secured debt to its factor, CIT, amounted to
$349,451 and its total unsecured debt was estimated at approximately $2,000,000.

     On April 24, 1999,  the Bankruptcy  Court approved a financing  arrangement
between  the  Company  and CIT,  which  enabled  the  Company  to  continue  its
operations  during  the  Chapter  11  proceedings.  On  January  13,  2000,  the
Bankruptcy Court issued an order confirming the Reorganization Plan filed by the
Company,  which provides for: (a) amending the factoring arrangement between the
Company and CIT;  (b) payment to  unsecured  creditors  who may elect to receive
either (i) one share of Common Stock for each $2.00 of debt,  or (ii) 20 monthly
payments


                                       11
<PAGE>


equal to 22.5% of such  creditor's  claims;  and (c)  retention  of stock by the
existing stockholders of the Company.

     Prior to filing the  petition,  the Company  retained  the  services of the
Consultant and effected certain changes  pursuant to his advice,  which included
reducing its executive staff,  closing the New York show room, and expanding its
Dominican Republic production. In addition, the aggregate guaranteed salaries of
Mr.  Mayer,  the Company's  Chairman of the Board,  President,  Chief  Executive
Officer and Acting Chief Financial,  and his spouse, Ms. Isel Pineda Mayer, were
reduced from $165,000 to $60,000.

     In March 2000,  the Company made the first monthly  payment to 80 creditors
who elected a cash  payment of 22.5% of their claim in 20 monthly  installments.
The  aggregate  amount owed by the Company to these  investors is  $146,140.  In
addition,  as of the date of this  Report,  the Company  issued an  aggregate of
449,897 shares of Common Stock to six of the eight  creditors,  including  JPHC,
who elected to receive stock in full satisfaction of their claims. An additional
233,398  shares of Common  Stock  are yet to be  issued  by the  Company  to two
creditors, including 232,000 shares to Wolverton

     The  Company  believes  that it will  be able to pay its  creditors'  debts
pursuant  to  the  provisions  of  the  Reorganization  Plan,  avoid  bankruptcy
proceedings  under  Chapter 7 of the  Bankruptcy  Code,  as it has  returned  to
profitability. However, no assurance can be given that this will be the case.

Results of Operations

     The following table sets forth, for the periods presented, certain elements
of  the  Company's   statements  of  operations  for  the  years  indicated  (in
thousands):

                                              1999           1998           1997
                                              ----           ----           ----
Net sales ............................       $3,802        $5,590        $6,463
Gross profit .........................        1,681           834         1,548
Selling, general and
administrative expenses ..............        1,064         2,341         1,648
Operating income (loss) ..............          504        (1,681)         (284)
Other income (expense) ...............         (114)          (10)           20
Income tax expense (benefit) .........           16            50           (62)
Net income (loss) ....................          374        (1,741)         (202)

Year Ended December 31, 1999 Compared with Year Ended December 31, 1998

     Sales. The Company's net sales decreased by $1,788,394 or 32% to $3,801,774
in 1999 from  $5,590,168  in 1998,  mainly  due to the loss of one large  retail
customer and a decrease in the Company's  sales efforts because of the departure
of two sales  representatives  in the first quarter of 1999 and the shift in the
Company's  focus on higher profit,  lower volume sales of promotional


                                       12
<PAGE>


products. The Company's OEMs and Industrial sales increased by $277,456 or 94.7%
to $570,456 in 1999 from $293,000 in 1998 due to a change in market focus.

     Cost of Sales.  Cost of sales  decreased by $2,635,006  to  $2,121,104  (or
55.8%  of  sales)  in  1999  from  $4,756,110  (or  85.1%  of  sales)  in  1998,
corresponding to the decrease in sales and better pricing of orders shipped.

     Gross  Profit.  As a result of the  foregoing,  gross  profit  increased by
$846,612 to  $1,680,670  (or 44.2% of sales) in 1999 from  $834,058 (or 14.9% of
sales) in 1998.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  decreased by $1,277,742  to  $1,063,673  (or 28.0 % of
sales) in 1999 from  $2,341,415  (or 41.9% of sales) in 1998.  The  decrease  is
primarily  due to an  aggressive  expense  reduction  program  across  the board
implemented by the Company pursuant to the advice of the Consultant and due to a
decrease in legal fees, salaries and overhead expenses.

     Interest and Factor  Fees.  Interest  expense and factor fees  decreased by
$60,148 to $113,375 (or 3.0% of sales) in 1999 from  $173,523 (or 3.1% of sales)
in 1998. The decrease was mainly due to the decrease in sales.

     As a result of the foregoing, the Company's operating expenses decreased by
$1,337,890 to $1,177,048 (or 31.0 % of sales) in 1999 from  $2,514,938 (or 45.0%
of sales) in 1998.

     Net Income.  As a result of the foregoing,  the Company had a net income of
$373,703 in 1999 compared with a net loss of $1,741,391 in 1998.

Year Ended December 31, 1998 Compared With Year Ended December 31, 1997

     Sales. The Company's net sales decreased by $873,311 or 13.5% to $5,590,168
in 1998 from  $6,463,479 in 1997,  mainly due to the loss of two major customers
which  resulted in a decrease  of sales of  promotional  products  in 1998.  The
Company's OEMs and Industrial  sales  decreased by $241,253 or 45.2% to $293,000
in 1998  from  $534,253  in 1997  due to the  focus of the  Company's  marketing
efforts on promotional products.

     Cost of Sales.  Cost of sales decreased by $159,499 to $4,756,110 (or 85.1%
of sales) in 1998 from $4,915,609 (or 76.1% of sales) in 1997,  corresponding to
the decrease in sales.

     Gross  Profit.  As a result of the  foregoing  and loss of profit  margins,
gross profit  decreased by $713,812 to $834,058 (or 14.9% of sales) in 1998 from
$1,547,870  (or 23.9% of sales) in 1997. In 1998, the Company wrote off $298,000
of inventory  due to a change in product mix,  certain raw  materials  inventory
held by an  overseas  vendor  to offset  unpaid  manufacturing  bills,  and slow
inventory movement.

     Selling,  General and Administrative  Expenses.  General and administrative
expenses  increased by $693,045 to  $2,341,415  (or 41.9% of sales) in 1998 from
$1,648,370 (or 25.5% of sales) in 1997. This increase  relates to an increase in
advertising and promotion expenses of


                                       13
<PAGE>


$363,171,  of which approximately $90,000 related to expired promotion material,
an increase in legal fees of $79,991 in connection  with a securities  suit, and
an increase in shipping costs of approximately $104,000.

     Interest and Factor  Fees.  Interest  expense and factor fees  decreased by
$9,722 to $173,523  (or 3.1% of sales) in 1998 from  $183,245 (or 2.8% sales) in
1997.

     As a result of the foregoing, the Company's operating expenses increased by
$683,323 to $2,514,938 (or 45.0% of sales) in 1998 from  $1,831,615 (or 28.3% of
sales) in 1997.

     Net  Loss.  As a result of the  foregoing,  the  Company  had a net loss of
$1,741,391 in 1998 compared to a net loss of $202,051 in 1997.

Liquidity and Capital Resources

     At December  31,  1999,  the  Company  had  working  capital of $657,537 as
compared with a working  capital  deficiency of $1,228,707 at December 31, 1998.
The  Company's  cash  position as of December  31, 1999 and 1998 was $20,546 and
$145,454,  respectively.  Of the $145,454 amount, $94,124 was restricted and not
available for general corporate purposes.

     Net cash provided by operating activities was $228,420 in 1999 and net cash
used in operating  activities was $503,333 in 1998,  representing an increase of
$731,753 in 1999.  The  increase was  primarily  due to a net income of $430,955
after adding depreciation and amortization.  The Company increased its inventory
levels by $4,126 to $680,084 at December 31, 1999 from  $675,958 at December 31,
1998.

     In 1999, cash used in investing activities was $80,327,  which consisted of
capital expenditures for data processing  equipment and software.  In 1998, cash
used in investing  activities was $13,162,  which consists  primarily of capital
expenditures for manufacturing equipment in the Company's Carlstadt facility.

     In 1999, cash used in financing  activities was $273,001 which includes the
repayment  of loans of $73,001,  and the  repayment  of cash advance of $200,000
provided by CIT. In 1998,  net cash  generated by financing  activities  totaled
$459,745 which includes (i) $230,000 of proceeds from borrowings during the year
offset  by  $16,631  utilized  for the  repayment  of  debt  and  capital  lease
obligations; (ii) cash advance of $200,000 provided by CIT; and (iii) $46,376 in
proceeds  received from issues of shares of Common Stock to  consultants  to the
Company.

     Currently,  LBU's  primary  source  of  financing  is CIT,  which  provides
factoring and accounts  receivable  financing.  The Company pays a 1.125% factor
charge on its invoices for the guarantee of payment on receivables. In addition,
the  Company  benefits  from having CIT collect  outstanding  invoices  from its
customers.  The Company pays 1% above the prime-lending rate on borrowings up to
85% of the outstanding accounts receivable.  In addition,  CIT agreed to provide
the Company a loan which is equal to 25% of the value of the Company's inventory
at any  given  time but not more than  $200,000.  The  facility  is  secured  by
substantially  all of the  Company's  assets and the personal  guarantees of its
Chief Executive Officer and his spouse.


                                       14
<PAGE>


     The  Company's  ability  to satisfy  its  financial  obligations  under its
outstanding indebtedness will depend upon the Company successfully emerging from
bankruptcy proceedings and its future operating performance, which is subject to
prevailing economic conditions, levels of interest rates and financial, business
and other factors,  many of which are beyond the Company's control.  The Company
believes,  that its cash flow from operations  during 2000 will be sufficient to
meet its  working  capital  needs,  capital  expenditure  requirements  and debt
service,  based on the issuance of stock in  satisfaction  of unsecured  debt or
monthly payments equal to 22.5% of the creditors'  claims.  In light of the fact
that JPHC and Wolverton elected a stock  distribution,  the Company estimates it
will  require  approximately  $7,800  per  month for  distribution  to its other
unsecured creditors for 20 months commencing February 2000.

     Since its inception,  the Company has required  significant capital to fund
its operations and growth.  During 2000, the Company  intends to seek additional
financing  through  the  issuance  of  debt,  equity,   other  securities  or  a
contribution  thereof.  Although there can be no assurances  that any additional
capital will be raised, any such financing which involves the issuance of equity
securities would result in dilution to existing shareholders and the issuance of
debt  securities  would subject the Company to the risks  associated  therewith,
including  the risks that interest  rates may  fluctuate and the Company's  cash
flows may be  insufficient  to pay interest and principal on such  indebtedness.
There can be no  assurances  that the Company will be able to obtain  additional
financing on terms which are  acceptable  to it. The inability of the Company to
obtain  additional  financing  would have a significant  negative  impact on the
Company's operations.

Seasonality

     Although the Company sells its products throughout the year, until 1998 the
Company  had had  traditionally  higher  net sales  during  the second and third
quarters of the calendar year. The following  table sets forth the Company's net
sales for each of the 12 quarters ended December 31, 1999.

                                               Net Sales
                       First       Second        Third       Fourth
                      Quarter      Quarter      Quarter      Quarter       Total
                      -------      -------      -------      -------       -----
                                            (In thousands)
1999 ..........       $1,010         $855         $937       $1,000       $3,802
1998 ..........        1,313        1,333        1,767        1,177        5,590
1997 ..........        1,189        1,811        1,322        2,141        6,463


Inflation

     The  Company  does  not  believe  that  its  operating  results  have  been
materially affected by inflation during the preceding two years. There can be no
assurance, however, that the Company's operating results will not be affected by
inflation in the future.



                                       15
<PAGE>

New Financial Standards

     In June 1997, the Financial  Accounting  Standards  Board (the FASB) issued
Statement of Financial  Accounting Standards No. 131, "Disclosure about Segments
of an  Enterprise  and Related  Information"  ("FAS 131").  FAS 131  establishes
standards  for the way public  business  enterprises  report  information  about
operating  segments  in annual  financial  statements  and  requires  that those
enterprises  report selected  information about operating  segments in financial
reports issued to shareholders.  It also  establishes  standards for disclosures
about products and services,  geographic areas and major  customers.  FAS 131 is
effective for financial statements for fiscal years beginning after December 15,
1997.  Financial  statement  disclosures  for prior  periods are  required to be
restated.  The adoption of FAS 131 has had no impact on the Company's results of
operations,  financial  position  or cash flows.  The Company  operates in three
business  segments,  retail,  promotional  products,  and  OEM  and  Industrial.
Management does not receive,  nor does the Company generate,  discrete financial
operating results for any portion of the business other than for product sales.

Item 7.  Financial Statements

     The following  financial  statements  and notes thereto are filed  herewith
beginning at page F-1.

Report of Becher, Della Torre & Gitto & Company, P.C., Independent Accountants.
Balance Sheets as of December 31, 1999 and 1998;

Statements  of Income for each of the three years in the period  ended  December
31,  1999;  Statement of Changes in  Stockholders'  Equity for each of the three
years in the period ended  December 31, 1999;  Statements of Cash Flows for each
of the three years in the period ended December 31, 1999; and Notes to Financial
Statements.

Item  8.  Changes  in and  Disagreements  With  Accountants  on  Accounting  and
Financial Disclosure

     None.



                                       16
<PAGE>



                                    LBU, INC


                              FINANCIAL STATEMENTS

                                     * * * *

                           DECEMBER 31, 1999 and 1998


<PAGE>



March 24, 2000


To The Board of Directors of
LBU, Inc.

                          Independent Auditors' Report

We have  audited the  balance  sheets of LBU,  Inc. as of December  31, 1999 and
1998, and the related statements of income,  changes in stockholders' equity and
cash flows for each of the three years ended  December 31, 1999,  1998 and 1997.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on the financial statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of LBU, Inc., as of December 31,
1999 and 1998,  and the  results of its  operations,  changes  in  stockholders'
equity and cash flows for the three  years ended  December  31,  1999,  1998 and
1997, in conformity with generally accepted accounting principles.




                                      F-1
<PAGE>



                                    LBU, Inc.
                                 Balance Sheets
                                  December 31,

                                     Assets

<TABLE>
<CAPTION>
                                                                1998           1997
                                                             -----------    -----------
<S>                                                          <C>            <C>
     Current assets
Cash and cash equivalents                                    $    20,546    $    51,330
Restricted cash                                                     --           94,124
Accounts receivable (net of allowance for bad debts of
     $53,135 and $145,458, respectively)                         222,813         47,189
Inventory                                                        680,084        675,958
Deferred tax asset (net of valuation allowance of
     $ -0- and $20,824 respectively)                               4,370           --
Other current assets                                              32,431        126,999
                                                             -----------    -----------
     Total current assets                                        960,244        995,600

     Noncurrent assets
Fixed assets, net                                                286,043        262,967
Other assets                                                      82,244         44,721
Deferred tax asset (net of valuation allowance of
     $ -0- and $359,740, respectively)                              --             --
                                                             -----------    -----------
     Total assets                                            $ 1,328,531    $ 1,303,288
                                                             ===========    ===========

                      Liabilities and Stockholders' Equity

     Current liabilities
Accounts payable                                             $   113,647    $ 1,037,968
Accrued expenses                                                  82,009        198,565
Customer advances                                                 91,438         11,484
Taxes payable                                                     15,613         15,613
Notes payable-current                                               --          960,677
                                                             -----------    -----------
     Total current liabilities                                   302,707      2,224,307
                                                             -----------    -----------

     Liabilities subject to compromise
Accounts payable                                                 792,689           --
Accrued expenses                                                  73,030           --
Notes payable                                                    739,139           --
                                                             -----------    -----------
     Total liabilities subject to compromise                   1,604,858           --
                                                             -----------    -----------

     Long term liabilities
Notes payable                                                       --           51,462
Deferred income tax                                               19,744           --
                                                             -----------    -----------
     Total long-term liabilities                                  19,744         51,462
                                                             -----------    -----------

     Total liabilities                                         1,927,309      2,275,769
                                                             -----------    -----------

     Stockholders' equity (deficit)
Common stock ($.001 stated value)
Shares: 50,000,000 authorized, 1,359,477 and
     1,338,977 issued and outstanding, respectively                1,544          1,544
Additional paid-in capital                                     1,148,379      1,148,379
Retained earnings (deficit)                                   (1,748,701)    (2,122,404)
                                                             -----------    -----------
     Total stockholders' equity (deficit)                       (598,778)      (972,481)
                                                             -----------    -----------

     Total liabilities and stockholders' equity (deficit)    $ 1,328,531    $ 1,303,288
                                                             ===========    ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.



                                      F-2
<PAGE>


                                    LBU, Inc.
                              Statements of Income
                        For the years ended December 31,


<TABLE>
<CAPTION>
                                                  1999           1998           1997
                                              -----------    -----------    -----------
<S>                                           <C>            <C>            <C>
     Net sales                                $ 3,801,774    $ 5,590,168    $ 6,463,479
Costs of goods sold                             2,121,104      4,756,110      4,915,609
                                              -----------    -----------    -----------

     Gross profit                               1,680,670        834,058      1,547,870
                                              -----------    -----------    -----------

     Operating expenses
Selling, general and administrative expense     1,063,673      2,341,415      1,648,370
Factor fees and interest                          113,375        173,523        183,245
                                              -----------    -----------    -----------
     Total operating expenses                   1,177,048      2,514,938      1,831,615
                                              -----------    -----------    -----------

Income (loss) from operations                     503,622     (1,680,880)      (283,745)
                                              -----------    -----------    -----------

     Other income (expense)
Reorganization costs                             (121,117)          --             --
Interest                                            7,397          3,704          8,002
Other                                                --          (13,859)        12,000
                                              -----------    -----------    -----------

     Total other income (expense)                (113,720)       (10,155)        20,002
                                              -----------    -----------    -----------

Income (loss) before income taxes                 389,902     (1,691,035)      (263,743)

Income taxes (benefit)                             16,199         50,356        (61,692)
                                              -----------    -----------    -----------

Net income (loss)                             $   373,703    $(1,741,391)   $  (202,051)
                                              ===========    ===========    ===========

Basic earnings per share                      $      0.32    $     (1.28)   $     (0.16)
                                              ===========    ===========    ===========

Diluted earnings per share                    $      0.32    $     (1.28)   $     (0.16)
                                              ===========    ===========    ===========
</TABLE>


   The accompanying notes are an integral part of these financial statements.





                                      F-3
<PAGE>



                                    LBU, Inc.
                  Statement of Changes in Stockholders' Equity
              For the years ended December 31, 1999, 1998, and1997


<TABLE>
<CAPTION>

                                                                 Common Stock             Additional     Retained
                                                           --------------------------      Paid-in       Earnings
                                                              Shares        Amount         Capital       (Deficit)         Total
                                                           -----------    -----------    -----------    -----------     -----------

<S>                                                          <C>          <C>            <C>            <C>             <C>
Balance at January 1, 1997                                   1,088,977    $     1,089    $   727,458    $  (178,962)    $   549,585

Capital investment                                             250,000            250        374,750             --         375,000

Net loss for the year ended December 31, 1997                       --             --             --       (202,051)       (202,051)
                                                           -----------    -----------    -----------    -----------     -----------

Balance at December 31, 1997                                 1,338,977          1,339      1,102,208       (381,013)        722,534

Capital investment                                              20,500            205         46,171         46,376

Net loss for the year ended December 31, 1998                       --             --             --     (1,741,391)     (1,741,391)
                                                           -----------    -----------    -----------    -----------     -----------

Balance at December 31, 1998                                 1,359,477          1,544      1,148,379     (2,122,404)       (972,481)

Net income for the year ended December 31, 1999                     --             --             --        373,703         373,703
                                                           -----------    -----------    -----------    -----------     -----------

Balance at December 31, 1999                                 1,359,477    $     1,544    $ 1,148,379    $(1,748,701)    $  (598,778)
                                                           ===========    ===========    ===========    ===========     ===========
</TABLE>


   The accompanying notes are an integral part of these financial statements.





                                      F-4
<PAGE>




                                    LBU, Inc.
                            Statements of Cash Flows
                        For the years ended December 31,


<TABLE>
<CAPTION>
                                                             1999           1998           1997
                                                         -----------    -----------    -----------
<S>                                                      <C>            <C>            <C>
     Cash flow from operating activities
Net income (loss)                                        $   373,703    $(1,741,391)   $  (202,051)
                                                         -----------    -----------    -----------

     Adjustments to reconcile net income (loss) to net
     cash provided (used) by operating activities
Depreciation and amortization                                 57,252         56,599         40,453
Deferred tax asset                                            (4,370)        55,516         (9,566)
Deferred tax liability                                        19,744         (8,793)        (2,600)
Loss on sale of fixed assets                                      --        (13,859)            --
     (Increase) decrease in
Accounts receivable                                         (175,624)       182,564        (61,649)
Inventories                                                   (4,126)       852,360       (739,228)
Other current assets                                          94,568        165,547       (270,099)
Other assets                                                 (37,523)        17,130         43,995
     Increase (decrease) in
Accounts payable                                            (924,321)       (39,000)       618,196
Accrued expenses                                            (116,556)        (8,668)        42,349
Taxes payable                                                     --         (1,642)       (50,159)
Customer advances                                             79,954        (19,696)      (121,532)
Liabilities subject to compromise
     Accounts payable                                        792,689             --             --
     Accrued expenses                                         73,030             --             --
                                                         -----------    -----------    -----------

     Total adjustments                                      (145,283)     1,238,058       (509,840)
                                                         -----------    -----------    -----------
     Net cash provided (used) by operating activities        228,420       (503,333)      (711,891)
                                                         -----------    -----------    -----------

     Cash flow from investing activities
Capital expenditures                                         (80,327)       (13,162)      (135,706)
                                                         -----------    -----------    -----------
     Net cash (used) by investing activities                 (80,327)       (13,162)      (135,706)
                                                         -----------    -----------    -----------

     Cash flow from financing activities
Borrowing from financial institutions                             --        200,000         22,000
Repayment of loans                                          (273,001)       (16,631)       (32,707)
Proceeds from other financings                                    --        230,000        500,000
Proceeds of issuing Common Stock                              46,376        375,000
                                                         -----------    -----------    -----------
     Net cash provided by financing activities              (273,001)       459,745        864,293
                                                         -----------    -----------    -----------

     Net increase (decrease) in cash                        (124,908)       (56,750)        16,696

Cash at beginning of period                                  145,454        202,204        185,508
                                                         -----------    -----------    -----------

Cash at end of period                                    $    20,546    $   145,454    $   202,204
                                                         ===========    ===========    ===========
</TABLE>



The accompanying notes are an integral part of these financial statements.







                                      F-5
<PAGE>




                                    LBU, Inc.
                            Statements of Cash Flows
                        For the years ended December 31,


                                                 1999         1998        1997
                                              ---------    ---------    --------

Supplemental disclosures
     Cash paid during the period for
          Interest and factor fees            $ 113,375    $ 173,523    $183,245
          Income taxes                        $      --    $      --    $     --





The accompanying notes are an integral part of these financial statements.




                                      F-6
<PAGE>




                                    LBU, Inc.
                        Notes to the Financial Statements
                           December 31, 1999 and 1998


Note 1 - Organization and the Significant Accounting Policies

Organization:  LBU, Inc. (the  "Company")  is a leading  designer,  marketer and
manufacturer   specializing  in  fashionable  bags,   promotional  products  and
houseware accessories for the retail, promotional, OEM and industrial markets.

On March 22, 1999 the Company filed a petition for reorganization  under Chapter
11 bankruptcy, which was confirmed on January 13, 2000. See Notes 8 and 12.

Inventories: Inventories are valued at the lower of cost or market average cost.

Fixed  Assets:  Property  and  equipment  are  stated at cost.  Depreciation  of
furniture,  fixtures and equipment is provided  using the  straight-line  method
over the  estimated  useful  lives of the  assets  ranging  from 5 to 10  years.
Leasehold  improvements  are  amortized  over  the  term  of  the  lease  on the
straight-line basis.

Cash and Cash  Equivalents:  For purposes of the  statements of cash flows,  the
Company considers all highly liquid debt instruments  purchased with an original
maturity  of  three  months  or  less to be cash  equivalents.  Restricted  cash
consists of amounts held as collateral for certain  obligations.  As of December
31,  1999 and  1998,  the  Company  has $-0- and  $94,124  of  restricted  cash,
respectively.

Income  Taxes:  Income taxes are  provided  for the tax effects of  transactions
reported in the  financial  statements  and consist of taxes  currently due plus
deferred taxes related primarily to differences between accelerated depreciation
methods,  the amortizable lives of intangible assets, the reserve method for bad
debts,  the  uniform  capitalization  rules  under  IRS  Code  Section  263A for
financial and income tax  reporting,  accrued  expense and federal and state net
operating loss  carryforwards.  Deferred  taxes  represent the future tax return
consequences  of those  differences,  which will either be taxable or deductible
when the assets and liabilities are recovered or settled.

Advertising:  The  Company  charges  the  costs of  advertising  to  expense  as
incurred.

Estimates:  The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and reported  amounts of revenues and expenses  during the reporting
period. Actual results could differ from those estimates.

Note 2 - Accounts Receivable and Factoring Arrangements

The Company entered into a factoring  arrangement with The CIT  Group/Commercial
Services,  Inc.  ("CIT")  whereby  CIT makes  advances to the Company on certain
accounts receivable  balances.  Interest of 1% per annum above the prime rate is
charged on  outstanding  advances.  The factor has a lien  against all  assigned
receivables. In addition, the Company's President and principal shareholder, who
is also an officer of the Company,  has personally  guaranteed  factor  advances
under this  agreement.  The factor also  charges a  commission  of 1 1/8% on the
gross face amount of all accounts factored,  subject to a minimum commission per
invoice and other service fees.



                                      F-7
<PAGE>


                                    LBU, Inc.
                        Notes to the Financial Statements
                           December 31, 1999 and 1998



Note 2 - Accounts Receivable and Factoring Arrangements (continued)

The  components  of accounts  receivable  at  December  31, 1999 and 1998 are as
follows:

                                                          1999           1998
                                                       ---------      ---------

Accounts receivable assigned to factor, net            $ 232,880      $ 179,822
Non-factored accounts receivable                          43,068         12,825
Allowance for doubtful accounts                          (53,135)      (145,458)
                                                       ---------      ---------

Net accounts receivable                                $ 222,813      $  47,189
                                                       =========      =========

Note 3 - Inventories

As of December 31, 1999 and 1998 the components of inventories were as follows:

                                                      1999                1998
                                                    --------            --------

Raw materials                                       $393,817            $360,092
Work in process                                           --               5,095
Finished goods                                       286,267             310,771
                                                    --------            --------

Total                                               $680,084            $675,958
                                                    ========            ========

The  December  31, 1999 and 1998  inventory  is net of a valuation  allowance of
$15,000 and $298,000, respectively, based on a general allowance for slow moving
and obsolete inventory and unrecovered foreign inventory. The allowance is based
on an estimate by the Company's  management.  The inventory is encumbered by CIT
(Note 7).


Note 4 - Equipment and Leasehold Improvements

Equipment  and  leasehold  improvements  at  December  31,  1999 and 1998 are as
follows:

                                                             1999         1998
                                                           --------     --------

Machinery and equipment                                    $240,116     $211,712
Furniture and fixtures                                       99,365       99,365
Computer software                                            50,757         --
Leasehold improvements                                      115,280      115,280
                                                           --------     --------
     Total                                                  505,518      426,357

Less accumulated depreciation and amortization              219,475      163,390
                                                           --------     --------

Net equipment and leasehold improvements                   $286,043     $262,967
                                                           ========     ========

Depreciation expense was $52,701 in 1999 and $56,599 in 1998.


                                      F-8
<PAGE>


                                    LBU, Inc.
                        Notes to the Financial Statements
                           December 31, 1999 and 1998


Note 5 - Related Party Transactions

At  December  31,  1999 and 1998,  loans in the amount of $46,991  and  $45,467,
respectively,  were due from a related  party.  These  amounts were  included in
Other Current Assets and Other Assets.

Also as of December 31, 1999 and 1998,  loans in the amount of $700,000 were due
to a related party. See Note 7, items (c) and (d).

Note 6 - Income Taxes

The provision for income taxes for the years ended  December 31, 1999,  and 1998
consists of the following components:

                                                        1999         1998
                                                       -------      -------
     Current taxes
           Federal                                     $  --        $  --
           State                                           825        4,499
                                                       -------      -------
     Total current provision (benefit)                     825        4,499
                                                       -------      -------

     Deferred taxes
           Federal                                      11,915       33,900
           State                                         3,459       11,957
                                                       -------      -------
     Total deferred expense (benefit)                   15,374       45,857
                                                       -------      -------
     Total tax provision (benefit)                     $16,199      $50,356
                                                       =======      =======

As of December 31, 1999 and 1998 the Company had federal and state net operating
loss  carryforwards  of approximately  $1,330,000 and $1,510,000,  respectively,
which will begin to expire in 2018 and 2005, respectively.

Deferred tax  liabilities,  assets consist of the following at December 31, 1999
and 1998:

<TABLE>
<CAPTION>
                                                                   1999         1998
                                                                ---------    ---------
<S>                                                             <C>          <C>
Reserve for bad debts                                           $  21,254    $   5,250
Inventory capitalization under Section 263A                        39,644       13,184
Accrued expenses                                                    4,000        2,100
Intangible assets                                                    --            290
Net operating loss carryforward                                   522,960      367,709
                                                                ---------    ---------
               Total deferred tax assets                          587,858      388,533
                                                                ---------    ---------

Fixed assets                                                       19,145        7,969
Intangible assets                                                     600         --
Adjustment relating to liabilities subject to compromise          583,487         --
                                                                ---------    ---------
Total deferred tax liabilities                                    603,232        7,969
                                                                ---------    ---------

Net deferred tax asset (liability) before valuation allowance     (15,374)     380,564
Valuation allowance                                                  --     (380,564)
                                                                ---------    ---------

Net deferred tax asset (liability)                              $ (15,374)   $   --
                                                                =========    =========

Change in valuation allowance                                   $(380,564)   $ 380,564
                                                                =========    =========
</TABLE>


                                      F-9
<PAGE>


                                    LBU, Inc.
                        Notes to the Financial Statements
                           December 31, 1999 and 1998


Note 6 - Income Taxes (continued)

A reconciliation of the Federal statutory rate to the effective tax rate for the
years ended December 31, 1999 and 1998 is as follows:

<TABLE>
<CAPTION>
                                                             1999                      1998
                                                           ---------                  ---------
<S>                                                        <C>                 <C>    <C>                <C>
Taxes at federal statutory rate                            $ 120,870           31%    $(253,655)         (15)%
State income tax - net of federal benefit                     35,091            9      (101,463)          (6)
Permanent differences                                          1,140           --         2,546           --
(Overaccrual)/underaccrual of prior years income taxes            --           --        17,484            1
Other                                                            495           --         4,880           --
Adjustment relating to liabilities subject to compromise     583,487          151            --           --
Adjustment relating to increase in effective tax rate       (344,320)         (89)           --           --
Increase (decrease) in valuation allowance                  (380,564)         (98)      380,564           23
                                                           ---------    ---------     ---------    ---------
                  Total                                    $  16,199            4%    $  50,356            3%
                                                           =========    =========     =========    =========
</TABLE>


Note 7 - Notes and Capital Lease  Payable

Notes and capital lease payable consist of the following as of December 31, 1999
and 1998:

                                                        1999*            1998
                                                     ----------       ----------

Credit advance, CIT Financial (a)                    $     --         $  200,000
Note payable to a bank (b)                                 --             73,001
Promissory note payable (c)                             200,000          200,000
Convertible notes payable (d)                           500,000          500,000
Promissory note payable (e)                              30,000           30,000
Capital lease (f)                                         9,138            9,138
                                                     ----------       ----------
Total                                                   739,138        1,012,139

Liabilities subject to compromise                       739,138             --

Current portion                                            --            960,677
                                                     ----------       ----------

Notes and capital lease payable,
   Less current installments                         $     --         $   51,462
                                                     ==========       ==========

*    The December 31, 1999 balances are Liabilities  Subject to Compromise under
     a  bankruptcy  petition  filed March 22, 1999 and  confirmed on January 13,
     2000. See Notes 8 and 12.

(a)  CIT extended the Company $200,000 credit,  collateralized  by inventory and
     equipment at approximately prime plus 2%. The amount was repaid in January,
     1999.

(b)  Principal  repaid in October,  1999.  Interest  accrued at prime plus 1.5%.
     Restricted cash as collateral.

(c)  Principal  matured on January 1, 1999 to a related party.  Interest accrues
     at 9.12%. (See Subsequent Event - Note 12.)


                                      F-10
<PAGE>


                                    LBU, Inc.
                        Notes to the Financial Statements
                           December 31, 1999 and 1998


Note 7 - Notes and Capital Lease  Payable (continued)

(d)  Principal  of  $300,000  matured  on  January  1, 1999 to a related  party.
     Interest  accrues at 9.12%.  Notes are convertible into Common Stock of the
     Company at a fixed  conversion  price of $5.00 per share.  (See  Subsequent
     Event - Note 11.)

     During  February  and March  1998,  a related  party  loaned the Company an
     additional $200,000 in the form of promissory notes payable. In conjunction
     with this  financing,  the Company  granted the  related  partywarrants  to
     purchase  100,000  shares of Common Stock at an exercise price of $4.25 per
     share.  The warrants have a term of two years and are exercisable  from the
     date of the grant.

(e)  Principal matures on June 22, 2000. Interest accrues at 9.12%.

(f)  Lease payments are approximately  $4,000 for each year through December 31,
     2000. Interest accrues at 12% per annum.

Note 8 - Petition for Relief Under Chapter 11 of Federal Bankruptcy Law

On March 22, 1999, the Company filed a petition for reorganization under Chapter
11 of Title 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court
for the Southern  District of New York (the "Bankruptcy  Court").  The financial
condition  of the  Company was  adversely  effected as a result of a net loss of
approximately $1.7 million in 1998. The petition was precipitated by two factors
(a) the Company's inability to repay approximately  $725,000 of promissory notes
(the "Notes")  (principal and accrued interest thereon) which became due to John
P. Holmes & Company,  Inc. ("JPHC"), a principal  stockholder of the Company, on
January 1, 1999;  and (b)  significant  legal fees  incurred by the Company as a
result of a securities suit filed by Wolverton Securities Ltd. ("Wolverton") and
the diversion of management's attention to such litigation.

As of May 4, 1999,  the Company  secured  debt to its factor,  CIT,  amounted to
$349,451 and its total unsecured debt was estimated at approximately $2,000,000.

On April 24, 1999, the Bankruptcy Court approved a financing arrangement between
the Company and CIT which enables the Company to continue its operations  during
the Chapter 11 proceedings.  The Company filed a plan of reorganization with the
Bankruptcy  Court which was further  amended  (the  "Reorganization  Plan").  On
January  13,  2000,  the  Bankruptcy   Court  issued  an  order  confirming  the
Reorganization Plan, which provides for: (a) amending the factoring  arrangement
between the Company and CIT (b) payment to unsecured  creditors who may elect to
receive  either (i) one share of Common Stock for each $2.00 of debt, or (ii) 20
monthly payments equal to 22.5% of such creditor's  claims; and (c) retention of
stock by the existing stockholders of the Company. See Note 12.



                                      F-11
<PAGE>


                                    LBU, Inc.
                        Notes to the Financial Statements
                           December 31, 1999 and 1998



Note 9 - Segment Information

The following  sets forth the Company's net sales by segment for the years ended
December 31 (in 000's):

                                                 1999         1998         1997
                                                ------       ------       ------
Sales:
        Retail                                  $1,026       $2,949       $3,002
        Promotional Products                     2,205        2,348        2,927
        OEM and Industrial                         570          293          534
                                                ------       ------       ------

             Total                              $3,801       $5,590       $6,463
                                                ======       ======       ======

Foreign sales were  $135,821,  $226,369 and $74,842 for the years ended December
31, 1999, 1998, and 1997, respectively.

Note 10 - Commitments and Contingencies

The Company  entered  into a ten-year  lease  agreement  for its  facilities  in
Carlstadt,  New Jersey,  which  commenced  on July 1, 1995.  The minimum  future
rental payments under the non-cancelable operating lease as of December 31, 1999
are:

                         Year Ending
                         December 31,       Amount
                         ------------       ------

                            2000            154,245
                            2001            160,121
                            2002            167,465
                            2003            172,521
                            2004            179,368

On February 19, 1998, the Company entered into a consulting  agreement with JPO,
LLC to provide financial  services to the Company.  The agreement provides for a
base  consulting  fee,  the  issuance  of 10,000  shares of Common  Stock of the
Company and 100,000 stock purchase  warrants with an exercise price of $4.00 per
share.  The warrants have a term of five years and are exercisable from the date
of the grant.

During March, 1996, Glenneyre Capital Corporation ("GCC"),  Poimandres Financial
Corporation and HJS Financial  Services,  Inc. (the  "Plaintiffs")  filed a suit
against the Company in the State of Nevada.  The lawsuit  stems from a financial
service agreement dated July 24, 1995, between the Plaintiffs and the Company.

As part of the  financial  service  agreement,  300,000  shares of the Company's
Common  Stock  (the  "Shares")  were  issued to the  Plaintiffs  in  return  for
financial and other consulting services,  which were to include raising capital.
The Company  claimed  such  services  were not rendered and that the Shares were
improperly  registered  and,  accordingly,  on November  19,  1995,  the Company
invalidated some of the Shares and subsequently  269,000 shares were canceled by
its stock transfer agent.



                                      F-12
<PAGE>


                                    LBU, Inc.
                        Notes to the Financial Statements
                           December 31, 1999 and 1998


Note 10 - Commitments and Contingencies (continued)

The Company  believes,  based on legal advice,  its action of  invalidating  and
canceling  the Shares was  appropriate.  The Company  initiated  a  counter-suit
against the Plaintiffs for breach of contract, fraud and other causes of action.
GCC filed a proof of claim under the  bankruptcy  proceedings  which was settled
pursuant to the provisions of the Reorganization Plan.

In  a  related  claim  on  September  12,  1997,   Wolverton   Securities   Ltd.
("Wolverton"),  a purchaser of some of the Shares,  filed an action  against the
Company in the U.S. District Court for the District of Nevada.  Wolverton sought
to have the Company  reissue  170,250  shares of the Common Stock referred to in
the preceding  paragraphs.  Wolverton also sought specific damages in the amount
$405,000 and  unspecified  punitive  damages.  The Company filed an answer and a
third-party  complaint against the Plaintiffs and certain of their affiliates in
the same court during October 1997.

In September 1998, the Court granted  Wolverton summary judgement on a number of
claims  including the conversion  claim and dismissed the Company's  third party
complaint.  Wolverton  filed a proof of claim under the  bankruptcy  proceedings
asserting  damages in the amount of $687,000 plus an  undetermined  amount.  The
Company  and  Wolverton  agreed to settle the  Wolverton  suit by agreeing on an
unsecured  claim of $464,000  and a  distribution  thereon of 232,000  shares of
Common  Stock of the Company in full  satisfaction  of the debt  pursuant to the
provision of the Reorganization Plan.

In May 1999,  the Company  received a letter from the  Depository  Trust Company
("DTC")  requesting that 69,000 Shares  registered to Cede & Co. be revalidated.
The 69,000  Shares  comprise a portion of the  269,000  Shares  invalidated  and
canceled by the Company as described  above.  In its letter,  DTC stated that if
the certificates for the 69,000 Shares will not be revalidated, it will consider
actions against the Company such as reconsidering the Company's  eligibility for
DTC  services,  ceasing to provide it with DTC  services  and  initiating  legal
action to recover the 69,000 Shares and any damages  incurred as a result of the
Company's  actions.  The Company  has not yet  determined  its  response to this
letter.  Although  the  Company and  Wolverton  settled  the  Wolverton  suit by
agreeing  to  a  stock   distribution   pursuant  to  the   provisions   of  the
Reorganization  Plan,  no assurance  can be given that the Company will not face
additional liability regarding the 69,000 Shares or other portions of the Shares

According to the Company's stock transfer agent,  50,000 Shares relating to JPO,
LLC which were previously issued and outstanding have been canceled.


                                      F-13
<PAGE>


                                    LBU, Inc.
                        Notes to the Financial Statements
                           December 31, 1999 and 1998


Note 11 - Shareholders Equity

Stock Purchase Warrant

In connection with certain  financing  transactions  during August and September
1997, the Company  granted to JPHC warrants to purchase  10,000 shares of Common
Stock at $5.00 per share and 40,000  shares of Common  Stock at $5.00 per share.
The warrants have a term of three years and are exercisable from the date of the
grant.

In addition,  in March 1998,  the Company  granted to JPHC  warrants to purchase
10,000  shares of Common Stock at $3.87 per share.  The warrants  have a term of
three years and are exercisable from the date of grant.

Note 12 - Subsequent Event

The Reorganization Plan was confirmed on January 13, 2000 (Note 8). JPHC elected
a stock  distribution of 362,500 shares of Common Stock under the Reorganization
Plan in satisfaction of its $725,000 claim. In addition, JPHC would no longer be
entitled to the 60,000  shares  issuable  upon the  conversion  of the  $300,000
convertible note. Of the $904,858 balance of the $1,604,858  liabilities subject
to compromise,  a total of $146,140 is subject to payout under the 20-month cash
payment  election and an additional  233,398 shares are to be issued under the 1
share for $2 of debt election.  Management estimates that approximately  $30,000
of  liabilities  subject to compromise is subject to dispute.  Accordingly,  the
total debt reduction is $1,458,718 as a result of the Reorganization.  The total
increase in shares issued and outstanding as a result of the Reorganization Plan
will be 683,295.

The  aforementioned  events  relating to the  bankruptcy are shown on a proforma
basis, as if the related debt disposition  happened on December 31, 1999, on the
following page.

In March,  2000 the  Company  issued to an  outside  consultant  of the  Company
warrants to purchase  200,000  shares of Common  Stock at the price of $0.25 per
share. The warrants have a term of two years.




                                      F-14
<PAGE>


Note 12 - Subsequent Event (continued)

                                    LBU, Inc.
                 Balance Sheet - Pro-forma after Reorganization
                                  December 31,

                                     Assets
<TABLE>
<CAPTION>
                                                                                                         1999 Pro-forma
                                                                            Actual              -----------------------------------
                                                                             1999               Adjustment               Post Reorg.
                                                                          -----------                                   -----------
<S>                                                                       <C>                      <C>                  <C>
     Current assets
Cash and cash equivalents                                                 $    20,546                                   $    20,546
Restricted cash                                                                  --                                            --
Accounts receivable (net of allowance for bad debts of
     $53,135 and $145,458, respectively)                                      222,813                                       222,813
Inventory                                                                     680,084                                       680,084
Deferred tax asset (net of valuation allowance of
     $-0- and $20,824 respectively)                                             4,370                                         4,370
Other current assets                                                           32,431                                        32,431
                                                                          -----------                                   -----------
     Total current assets                                                     960,244                                       960,244

     Noncurrent assets
Fixed assets, net                                                             286,043                                       238,670
Other assets                                                                   82,244                                       129,617
Deferred tax asset (net of valuation allowance of
     $359,740 and $-0-, respectively)                                            --                                            --
                                                                          -----------                                   -----------
     Total assets                                                         $ 1,328,531                                   $ 1,328,531
                                                                          ===========                                   ===========

                        Liabilities and Stockholders' Equity

     Current liabilities
Accounts payable                                                          $   113,647                                       113,647
Accrued expenses                                                               82,009                                        82,009
Customer advances                                                              91,438                                        91,438
Taxes payable                                                                  15,613                                        15,613
Notes payable-current                                                            --                                            --
Payout of $.22 Reorganization settlement - due in one year                                           87,683                  87,683
                                                                          -----------                                   -----------
     Total current liabilities                                                302,707                                       390,390
                                                                          -----------                                   -----------

     Liabilities subject to compromise
Accounts payable                                                              792,689              (792,689)                   --
Accrued expenses                                                               73,030               (73,030)                   --
Notes payable                                                                 739,139              (739,139)                   --
                                                                          -----------           -----------
     Total liabilities subject to compromise                                1,604,858            (1,604,858)                   --
                                                                          -----------           -----------

     Long term liabilities
Pay out of $.22 Reorganization settlement - due after one year                   --                  58,457                  58,457
Deferred income tax                                                            19,744                                        19,744
                                                                          -----------                                   -----------
     Total long-term liabilities                                               19,744                                        78,201
                                                                          -----------                                   -----------

     Total liabilities                                                      1,927,309                                       468,591
                                                                          -----------                                   -----------

     Stockholders' equity (deficit)
Common stock                                                                    1,544                                         1,544
Additional paid-in capital                                                  1,148,379                                     1,148,379
Retained earnings (deficit)                                                (1,748,701)            1,458,718                (289,983)
                                                                          -----------                                   -----------
     Total stockholders' equity (deficit)                                    (598,778)                                      859,940
                                                                          -----------                                   -----------

     Total liabilities and stockholders' equity (deficit)                 $ 1,328,531                                   $ 1,328,531
                                                                          ===========                                   ===========

Share of common stock issued and outstanding                                1,359,477               683,295               2,042,772
                                                                          -----------                                   -----------
</TABLE>


                                      F-15
<PAGE>


                                    PART III

Item 9.    Directors and Executive Officers of the Registrant


Name                               Age   Position/Offices Held
- ----                               ---   ---------------------

Jeffrey Mayer...................   37    Chairman of the Board of Directors,
                                         President, Chief Executive Officer and
                                         Acting Chief Financial Officer

     Jeffrey Mayer has served as Chairman of the Board of  Directors,  President
and Chief  Executive  Officer of the Company  since March 1995,  when the merger
between New Century and LBU-Delaware  took place. Mr. Mayer has served as Acting
Chief  Financial  Officer since January 1999.  Mr. Mayer leads the marketing and
sales  operations and new product  development of the Company.  From August 1993
until  March 1995,  Mr.  Mayer  served as  Chairman  of the Board of  Directors,
President and Chief Executive  Officer of LBU-Delaware.  Mr. Mayer held the same
positions  with LBU-NY since its  formation by him in 1989 until its merger with
LBU-Delaware  in August 1993.  Mr. Mayer holds a B.B.A.  degree in Marketing and
Management from Baruch College.

     Mr.  Mayer  is not  director  of any  other  company  which  has a class of
securities  registered  pursuant to Section 12 of the Securities Exchange Act of
1934, as amended (the  "Exchange  Act"),  or is subject to the  requirements  of
Section  15(d) of the Exchange Act or any company  registered  as an  investment
company under the Investment Company Act of 1940.

Item 10.  Executive Compensation

Summary Compensation

     The  following   table  sets  forth   information   concerning   the  total
compensation  during  the  last  three  fiscal  years  for the  Company's  Chief
Executive Officer:

<TABLE>
<CAPTION>
Name and                                                                                           Other Annual
Principal Position                                  Year           Salary          Bonus           Compensation
- ------------------                                  ----           ------          -----           ------------
<S>                                                 <C>            <C>               <C>                <C>
Jeffrey Mayer                                       1999           $136,089*         --                 --
President and Chief Executive Officer               1998            104,420          --                 --
                                                    1997            101,190
</TABLE>

- ----------
*    Of such  amount,  $79,425 was paid to Mr.  Mayer in  commissions  earned on
     sales of the Company's products.


                                       17
<PAGE>


     The aggregate value of all other  perquisites  and other personal  benefits
furnished  in each of the last  three  years to the  Company's  Chief  Executive
Officer was less than 10% of his salary for such year.

     There is  currently  no  employment  agreement  between the Company and its
Chief Executive  Officer.  Mr. Mayer has not received any cash  remuneration for
his service as Director in the last three years.

Stock Options

     No options were granted to Mr. Mayer in the year ended December 31, 1999.

Item 11.  Security Ownership of Certain Beneficial Owners and Management

     The  following  table sets forth,  as of the date of this  Report,  certain
information  regarding the Company's  Common  Stock,  $.001 par value,  for each
person  known by the Company to be the  beneficial  owner of more than 5% of its
outstanding  shares of Common  Stock,  for the  executive  officer  named in the
summary  compensation  table,  for the Company's  director and for the executive
officers and directors of the Company as a group:

<TABLE>
<CAPTION>
Name and Address of                                                     Number of Shares               Percent
Beneficial Owner                                                      Beneficially Owned(1)            of Class
- ----------------                                                      ---------------------            --------

<S>                                                                          <C>                         <C>
Jeffrey Mayer .............................................                  676,500                     37.3%
310 Paterson Plank Rd.
Carlstadt, NJ 07071

John P. Holmes & Co., Inc. (2)(3)..........................                  622,500                     34.1%
PO Box 428
Shelter Island, NY

Wolverton Securities Ltd.(4)(5)............................                  232,000                     11.3%
777 Dunsmuir Street, 17th Floor
P.O. Box 10115 Pacific Centre
Vancouver, British Columbia
Canada

Howard Greenstein (6)(7)...................................                  300,000                     14.2%
759 Mulberry Valley Stream
New York 11581

JPO, LLC (8)(9)............................................                  110,000                      5.7%
8 Webster Ave.
Summit, NJ 07901

All officers and directors as a group
     (1 person)............................................                  676,500                     37.3%
</TABLE>

                                       18
<PAGE>

(1)  Calculated  pursuant  to Rule 13d-3  promulgated  under the  Exchange  Act.
     Accordingly with respect to certain beneficial owners, the number of shares
     gives effect to the deemed exercise of such owner's convertible securities,
     which are currently  exercisable or will first become exercisable within 60
     days of the date of this  Report.  Except  as  otherwise  disclosed  in the
     footnotes  below,  the shares  listed in this column for a person  named in
     this  table  are  directly  held by  such  person,  with  sole  voting  and
     dispositive power.

(2)  John P. Holmes is the  controlling  shareholder of JPHC.  Accordingly,  Mr.
     Holmes  may be deemed to be the  beneficial  shareholder  of the  shares of
     Common Stock of the Company held by JPHC.

(3)  Includes:  (i) 612,500 shares of Common Stock held of record as of the date
     of this Report;  and (ii) 10,000  shares of Common Stock  issuable upon the
     exercise of currently  exercisable warrants issued on March 26, 1998, at an
     exercise price of $3.87 per share, which warrants expire in March 2001.

(4)  Frank Wolverton is the controlling  shareholder of Wolverton.  Accordingly,
     Mr. Wolverton may be deemed to be the beneficial  shareholder of the shares
     of Common Stock of the Company to be issued to Wolverton.

(5)  Such  232,000  shares  of Common  Stock  will be  issued  to  Wolverton  in
     satisfaction of its claim pursuant to the provisions of the  Reorganization
     Plan.

(6)  Howard  Greenstein  is the an outside  consultant  retained  by the Company
     prior to filing its petition for bankruptcy proceedings.

(7)  Of such  shares,  200,000  shares of Common  Stock  are  issuable  upon the
     exercise of currently  exercisable  warrants at an exercise  price of $0.25
     per share  issued to Mr.  Greenstein  by the Company  pursuant to a Warrant
     dated  February  11,  2000.  The term of the warrants is two years from the
     date of grant. The remaining  100,000 shares of Common Stock are subject to
     warrants which will be issued to Mr. Greenstein by the Company in May 2000,
     at an exercise price of $0.25 per share.

(8)  John  P.  O'Maley  owns  the  controlling  interest  in JPO,  LLC  ("JPO").
     Accordingly,  Mr. O'Maley may be deemed to be the  beneficial  owner of the
     shares of Common Stock of the Company held by JPO.

(9)  Includes  10,000  shares of Common  Stock  held of record as of the date of
     this  Report and  100,000  shares of the  Common  Stock  issuable  upon the
     exercise of  currently  exercisable  warrants  pursuant to a warrant  dated
     February 19, 1998,  at an exercise  price of $4.00 per share.  The warrants
     expire in February  2003.  Such shares of Common  Stock and  warrants  were
     issued  in  connection  with a  consulting  agreement  between  JPO and the
     Company.


                                       19
<PAGE>


Item 12.  Certain Relationships and Related Transactions.

     During 1997 and 1998, JPHC loaned an aggregate principal amount of $700,000
to the Company,  of which amount  $300,000 was  convertible  into the  Company's
Common Stock at a conversion  price of $5.00 per share.  The Notes bore interest
at a rate of 9.12% per annum and were due on April 1, 1998. However, JPHC agreed
not to require  repayment  until January 1, 1999.  The Company was unable to pay
the Notes at that time, which in part,  precipitated  its Chapter 11 filing.  On
February 29,  2000,the  Company issued to JPHC 362,500 shares of Common Stock in
satisfaction   of  its  claim  in   accordance   with  the   provisions  of  the
Reorganization Plan.

     In February  1998,  JPHC was  granted by the  Company  warrants to purchase
100,000  shares of Common  Stock at an exercise  price of $4.25 per share.  Such
warrants  expired in February  2000.  In addition,  the Company  granted to JPHC
warrants to purchase 10,000 shares of Common Stock at an exercise price of $3.87
per share in March 1998. Such warrants are currently exercisable and will expire
in March 2001.

     The Company believes that the  transactions  with JPHC were entered into on
terms which were no less  favorable  to the Company  than those which could have
been obtained in similar  transactions on an arms-length  basis with non-related
parties.

     The  Company   utilizes   the   services  of  outside   independent   sales
representatives.  In 1998,  the  Company  paid sales  commissions  of $22,782 to
Steven  Mayer,  who is the  brother of Jeffrey  Mayer,  Chairman of the Board of
Directors, President, Chief Executive Officer and Acting Chief Financial Officer
of the Company. In addition,  the Company owes Mr. Mayer $34,003 for commissions
earned in 1998.  The  Company  will pay to Mr.  Mayer 22.5% of such amount in 20
monthly  installments  beginning  March 2000  pursuant to the  provisions of the
Reorganization  Plan. Mr. Mayer did not provide the Company with any services in
1999.

     Jeffery Mayer, who is the principal  shareholder as well as Chairman of the
Board  of  Directors,  President,  Chief  Executive  Officer  and  Acting  Chief
Financial Officer of the Company, and his spouse, Isel Pineda Mayer,  personally
guaranteed all the Company's obligations to its factor, CIT.

Item 13.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

Exhibits


  (a)   Exhibit No.      Description
        -----------      -----------

            2.1   Plan of Reorganization  dated February 17, 1995 by and between
                  New Century Media, Ltd., a Nevada Corporation.,  and LBU, Inc.
                  a Delaware Corporation (1)

            3.1   Certificate of  Incorporation  of LBU, Inc. dated September 2,
                  1994 (2)

            3.2   By-laws of LBU, Inc. dated October 4, 1994 (2)

            3.3   Form of Two-year Stock Purchase Warrant (3)

            3.4   Form of Three-year Stock Purchase Warrant (3)


                                       20
<PAGE>


  (a)   Exhibit No.      Description
        -----------      -----------

            3.5   [Form of  Two-Year  Stock  Purchase  Warrant  issued to Howard
                  Greenstein]

            10.1  Factoring Agreement dated October 25, 1993 by and between LBU,
                  Inc. (Delaware) and The CIT Group/Commercial Services Inc. (4)

            10.2  Guaranty  dated  October  25,  1993  by and  between  The  CIT
                  Group/Commercial  Services,  Inc.  and Jeffrey and Isel Mayer,
                  individually, relating to the above Factoring Agreement (4)

            10.3  Inventory  Security  Agreement  dated  January  4, 1995 by and
                  between LBU, Inc. and The CIT Group/Commercial  Services, Inc.
                  (4)

            10.4  Lease  agreement  dated  April 1, 1995 by and  between  Albert
                  Frassetto  Enterprises,  a sole  proprietorship,  and  Bags of
                  Carlstadt, Inc. (4)

            10.5  Subscription  Agreement  dated  March 27,  1997 by and between
                  John P. Holmes & Company, Inc. and the Registrant (4)

            10.6  Promissory  note dated August 21, 1997, as amended on February
                  21, 1998, by and between the  Registrant  and John P. Holmes &
                  Company, Inc. (4)

            10.7  Promissory  note  dated  September  19,  1997,  as  amended on
                  November 21, 1997 and  February  21, 1998,  by and between the
                  Registrant and John P. Holmes & Company, Inc. (4)

            10.8  Consulting  agreement  dated  February 19, 1998 by and between
                  JPO, LLC and the Registrant (4)

            21.   List of Subsidiaries.
                  Subsidiary                            State of Incorporation
                  ----------                            ----------------------
                  LBU, Inc.                                  Delaware
                  Bags of Carlstadt, Inc.                    New Jersey

            27    Financial Data Schedule (filed via EDGAR only).

            99    Additional Information Regarding Forward Looking Statements

- -----------

     (1)  Filed as an exhibit to the New Century  Media,  Ltd. (a predecessor of
          the Registrant) Form 10-K/A for the year ended December 31, 1994 dated
          March 10, 1995 and incorporated herein by reference thereto.

     (2)  Filed as an exhibit to the New Century  Media,  Ltd. Form 10-Q for the
          quarter  ended   September  30,  1994  dated   November  8,  1994  and
          incorporated herein by reference thereto.

     (3)  Filed as an exhibit to the  Registrant's  Form  10-QSB for the quarter
          ended March 31, 1998 and incorporated herein by reference thereto.

     (4)  Filed as an exhibit to the  Registrant's  Form  10-QSB/A  for the year
          ended  December  31, 1997 (filed on April 22,  1998) and  incorporated
          herein by reference thereto.

(b)  Reports on Form 8-K filed during the last quarter of the period  covered by
     this report:

            None.


                                       21
<PAGE>


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, hereunto duly authorized on May 18, 2000.


                                         LBU, INC.


                                         By            /s/Jeffrey Mayer
                                            ----------------------------------
                                                       Jeffrey Mayer
                                            Chairman of the Board of Directors,
                                             President, Chief Executive Officer
                                              and Acting Chief Financial Officer


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Report has been signed by the following  person on behalf of the  Registrant and
in the capacity indicated on May 18, 2000.


     /s/ Jeffrey Mayer             Chairman of the Board of Directors
     -----------------             President, Chief Executive Officer
         Jeffrey Mayer             and Acting Chief Financial Officer
                                  (principal executive, financial and accounting
                                   officer)


                                       22

<PAGE>


           ADDITIONAL INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

     The Company's  Annual Report on Form 10-KSB for the year ended December 31,
1999 (the "Annual Report") contains various  forward-looking  statements,  which
reflect the Company's  current views with respect to future events and financial
results.  Forward-looking  statements  usually include the verbs  "anticipates,"
"believes,"    "estimates,"    "expects,"    "intends,"   "plans,"   "projects,"
"understands'  and other  verbs  suggesting  uncertainty.  The  Company  reminds
shareholders that forward-looking  statements are merely predictions,  which are
inherently  subject to  uncertainties  and other factors,  which could cause the
actual results to differ materially from the forward-looking statements. Some of
these  uncertainties  and other factors are discussed in the Annual Report.  See
Item 9 "Management's  Discussion and Analysis of Financial Condition and Results
of  Operations."  In this  Exhibit  99, the Company  has  attempted  to identify
additional uncertainties and other factors, which may affect its forward-looking
statements.

     Shareholders  should  understand that the  uncertainties  and other factors
identified  in the  Annual  Report  and  this  Exhibit  99 do not  constitute  a
comprehensive list of all the uncertainties and other factors,  which may affect
forward-looking  statements.  The Company has merely attempted to identify those
uncertainties  and other factors,  which,  in its view at the present time, have
the  highest   likelihood  of   significantly   affecting  its   forward-looking
statements. In addition, the Company does not undertake any obligation to update
or revise any forward-looking  statements or the list of uncertainties and other
factors, which could affect such statements.

     Capitalized  terms not  otherwise  defined  have been defined in the Annual
Report.

     We are in Bankruptcy  Proceedings.  On March 22, 1999,  the Company filed a
petition for reorganization  under Chapter 11 of Title 11 of the U.S. Bankruptcy
Code in the United States Bankruptcy Court for the Southern District of New York
(the "Bankruptcy  Court").  The petition was precipitated by two factors (i) the
Company's  inability  to  repay  approximately   $725,000  principal  amount  of
promissory  notes (the "Notes") and accrued interest thereon which became due to
John P. Holmes & Company, Inc. ("JPHC"), a principal stockholder of the Company,
on January 1, 1999; and (ii) significant legal fees incurred by the Company as a
result of a securities suit filed by Wolverton Securities Ltd. ("Wolverton") and
the diversion of management's attention to such litigation.

     As of May 4,  1999,  the  Company  secured  debt  to its  factor,  The  CIT
Group/Commercial  Services,  Inc.  ("CIT"),  amounted to $349,451  and its total
unsecured debt was estimated at approximately $2,000,000.

     On April 24, 1999,  the Bankruptcy  Court approved a financing  arrangement
between the Company and CIT which enabled the Company to continue its operations
during the Chapter 11  proceedings.  On January 13, 2000, the  Bankruptcy  Court
issued  an  order   confirming  a   reorganization   plan,   as  amended,   (the
"Reorganization   Plan"),   which  provides  for:  (a)  amending  the  factoring
arrangement  between the Company and CIT; (b) payment to unsecured creditors who
may elect to  receive  either  (i) one share of Common  Stock for each  $2.00 of
debt, or (ii) 20 monthly payments equal to 22.5% of such creditor's  claims; and
(c) retention of stock by the existing stockholders of the Company.


                                       23
<PAGE>


     Prior to filing the  petition,  the  Company  retained  the  services  of a
workout  consultant (the  "Consultant") and effected certain changes pursuant to
his advice,  which included  reducing its executive staff,  closing the New York
show room, and expanding its Dominican  Republic  production.  In addition,  the
aggregate guaranteed salaries of Jeff Mayer, the Company's Chairman of the Board
of Directors,  President,  Chief  Executive  Officer and Acting Chief  Financial
Officer,  and his spouse,  Ms. Isel Pineda Mayer,  were reduced from $165,000 to
$60,000.

     In March 2000,  the Company made the first monthly  payment to 80 creditors
who elected a cash  payment of 22.5% of their  claim in 20 monthly  installments
pursuant to the provisions of the  Reorganization  Plan. In addition,  as of the
date of this Report, the Company issued an aggregate of 449,897 shares of Common
Stock to six of the eight  creditors,  including  JPHC,  who  elected to receive
stock in full  satisfaction  of their claims.  An additional  233,398  shares of
Common  Stock are yet to be issued by the  Company to two  creditors,  including
232,000 shares to Wolverton.

     The Company  believes  that if it is able to  increase  its sales and gross
margins while reducing its expenses, it will be able to pay its creditors' debts
pursuant  to  the  provisions  of  the  Reorganization  Plan,  avoid  bankruptcy
proceedings  under Chapter 7 of the Bankruptcy Code and maintain  profitability.
However,  there is no assurance that the Company will be able to comply with the
provisions  of the  Reorganization  Plan,  avoid  bankruptcy  proceedings  under
Chapter 7 of the Bankruptcy Code or maintain its newly achieved profitability.

     We Have  Had a  History  of  Losses.  The  Company  incurred  a net loss of
$1,741,391  million  in the  year  ended  December  31,  1998  and a net loss of
$202,051 in the year ended  December  31,  1997.  Although the Company had a net
income of $373,703 in the year ended ended  December 31, 1999,  no assurance can
be given that the Company will be able to maintain profitable  operations in the
future.

     Leverage  and Certain Debt  Obligations.  At December 31, 1999 and 1998 the
Company had total  indebtedness of $1,927,309 and $2,275,769,  respectively.  Of
the  $2,275,769,  $725,000 was in the form of the Notes  (principal  and accrued
interest thereon) payable to JPHC. The Notes were due on April 1, 1998, however,
JPHC agreed not to require  repayment  before  January 1, 1999.  The Company was
unable to pay the Notes at that time, or to obtain alternative financing,  which
in part, precipitated the Company's Chapter 11 filing. On February 29, 2000, the
Company issued JPHC 362,500 shares of Common Stock in  satisfaction of its claim
in accordance with the provisions of the Reorganization Plan.

     The  Company's  ability  to satisfy  its  financial  obligations  under its
outstanding indebtedness will depend upon the Company successfully emerging from
bankruptcy proceedings and its future operating performance, which is subject to
prevailing economic conditions, levels of interest rates and financial, business
and other factors,  many of which are beyond the Company's control.  The Company
believes,  that its cash flow from operations  during 2000 will be sufficient to
meet its  working  capital  needs,  capital  expenditure  requirements  and debt
service,  assuming monthly payments equal to 22.5% of the creditors'  claims. In
light of the fact that JPHC and  Wolverton  elected  a stock  distribution,  the
Company   estimates  it  will  require   approximately   $7,800  per  month



                                       24
<PAGE>


for  distribution  to its other unsecured  creditors.  There can be no assurance
that the Company  will be able to repay such  monthly  installments  and any new
debt incurred to its creditors.

     Liquidity  and Need for  Additional  Financing.  Since its  inception,  the
Company has  required  significant  capital to fund its  operations  and growth.
During  2000,  the  Company  intends to seek  additional  financing  through the
issuance of debt, equity, other securities or a contribution  thereof.  Although
there can be no assurances that any additional  capital will be raised, any such
financing  which  involves  the  issuance of equity  securities  would result in
dilution to existing  shareholders  and the  issuance of debt  securities  would
subject the Company to the risks associated therewith,  including the risks that
interest rates may fluctuate and the Company's cash flows may be insufficient to
pay interest and principal on such indebtedness. There can be no assurances that
the  Company  will be able to obtain  additional  financing  on terms  which are
acceptable to it. The inability of the Company to obtain  additional  acceptable
financing would have a significant negative impact on the Company's operations.

     Dependence on Key Personnel.  The Company's  success depends in part on the
efforts of Jeffrey  Mayer,  its Chairman of the Board of  Directors,  President,
Chief  Executive  Officer  and  Acting  Chief  Financial  Officer  and a few key
employees.  Mr. Mayer devotes all of his business  time to the Company.  If, for
any  reason,  Mr.  Mayer  does  not  continue  to be  active  in  the  Company's
management, the Company's operations could be materially adversely affected. Mr.
Mayer is not subject to an employment or non-competition  agreement. The Company
does not maintain key-man life insurance for Mr. Mayer.

     Consumer Preferences and Industry Trends. The textile and retail industries
are characterized by frequent introductions of new products and services and are
subject to changing  consumer  preferences and industry trends.  There can be no
assurance  that the Company  will be able to  anticipate  or respond to changing
consumer  preferences  and  industry  trends  or that its  competitors  will not
develop and commercialize  new products that render the Company's  products less
marketable.


                                       25

<TABLE> <S> <C>

<ARTICLE>                     5
<CIK>                         0000039743
<NAME>                        LBU, Inc.

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                               DEC-31-1999
<PERIOD-END>                                    DEC-31-1999
<CASH>                                               20,546
<SECURITIES>                                              0
<RECEIVABLES>                                       275,948
<ALLOWANCES>                                        (53,135)
<INVENTORY>                                         680,084
<CURRENT-ASSETS>                                    960,244
<PP&E>                                              505,518
<DEPRECIATION>                                     (219,475)
<TOTAL-ASSETS>                                    1,328,531
<CURRENT-LIABILITIES>                               302,707
<BONDS>                                                   0
                                     0
                                               0
<COMMON>                                              1,544
<OTHER-SE>                                       (1,748,701)
<TOTAL-LIABILITY-AND-EQUITY>                      1,328,531
<SALES>                                           3,801,774
<TOTAL-REVENUES>                                  3,809,171
<CGS>                                             2,121,104
<TOTAL-COSTS>                                     2,121,104
<OTHER-EXPENSES>                                  1,184,790
<LOSS-PROVISION>                                      4,029
<INTEREST-EXPENSE>                                  113,375
<INCOME-PRETAX>                                     389,902
<INCOME-TAX>                                         16,199
<INCOME-CONTINUING>                                 373,703
<DISCONTINUED>                                            0
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                        373,703
<EPS-BASIC>                                             .32
<EPS-DILUTED>                                           .32



</TABLE>


                                   EXHIBIT 99




                                       25

<PAGE>


           ADDITIONAL INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

     The Company's  Annual Report on Form 10-KSB for the year ended December 31,
1999 (the "Annual Report") contains various  forward-looking  statements,  which
reflect the Company's  current views with respect to future events and financial
results.  Forward-looking  statements  usually include the verbs  "anticipates,"
"believes,"    "estimates,"    "expects,"    "intends,"   "plans,"   "projects,"
"understands'  and other  verbs  suggesting  uncertainty.  The  Company  reminds
shareholders that forward-looking  statements are merely predictions,  which are
inherently  subject to  uncertainties  and other factors,  which could cause the
actual results to differ materially from the forward-looking statements. Some of
these  uncertainties  and other factors are discussed in the Annual Report.  See
Item 9 "Management's  Discussion and Analysis of Financial Condition and Results
of  Operations."  In this  Exhibit  99, the Company  has  attempted  to identify
additional uncertainties and other factors, which may affect its forward-looking
statements.

     Shareholders  should  understand that the  uncertainties  and other factors
identified  in the  Annual  Report  and  this  Exhibit  99 do not  constitute  a
comprehensive list of all the uncertainties and other factors,  which may affect
forward-looking  statements.  The Company has merely attempted to identify those
uncertainties  and other factors,  which,  in its view at the present time, have
the  highest   likelihood  of   significantly   affecting  its   forward-looking
statements. In addition, the Company does not undertake any obligation to update
or revise any forward-looking  statements or the list of uncertainties and other
factors, which could affect such statements.

     Capitalized  terms not  otherwise  defined  have been defined in the Annual
Report.

     We are in Bankruptcy  Proceedings.  On March 22, 1999,  the Company filed a
petition for reorganization  under Chapter 11 of Title 11 of the U.S. Bankruptcy
Code in the United States Bankruptcy Court for the Southern District of New York
(the "Bankruptcy  Court").  The petition was precipitated by two factors (i) the
Company's  inability  to  repay  approximately   $725,000  principal  amount  of
promissory  notes (the "Notes") and accrued interest thereon which became due to
John P. Holmes & Company, Inc. ("JPHC"), a principal stockholder of the Company,
on January 1, 1999; and (ii) significant legal fees incurred by the Company as a
result of a securities suit filed by Wolverton Securities Ltd. ("Wolverton") and
the diversion of management's attention to such litigation.

     As of May 4,  1999,  the  Company  secured  debt  to its  factor,  The  CIT
Group/Commercial  Services,  Inc.  ("CIT"),  amounted to $349,451  and its total
unsecured debt was estimated at approximately $2,000,000.

     On April 24, 1999,  the Bankruptcy  Court approved a financing  arrangement
between the Company and CIT which enabled the Company to continue its operations
during the Chapter 11  proceedings.  On January 13, 2000, the  Bankruptcy  Court
issued  an  order   confirming  a   reorganization   plan,   as  amended,   (the
"Reorganization   Plan"),   which  provides  for:  (a)  amending  the  factoring
arrangement  between the Company and CIT; (b) payment to unsecured creditors who
may elect to  receive  either  (i) one share of Common  Stock for each  $2.00 of
debt, or (ii) 20 monthly


                                       26
<PAGE>


payments equal to 22.5% of such creditor's claims; and (c) retention of stock by
the existing stockholders of the Company.

     Prior to filing the  petition,  the  Company  retained  the  services  of a
workout  consultant (the  "Consultant") and effected certain changes pursuant to
his advice,  which included  reducing its executive staff,  closing the New York
show room, and expanding its Dominican  Republic  production.  In addition,  the
aggregate guaranteed salaries of Jeff Mayer, the Company's Chairman of the Board
of Directors,  President,  Chief  Executive  Officer and Acting Chief  Financial
Officer,  and his spouse,  Ms. Isel Pineda Mayer,  were reduced from $165,000 to
$60,000.

     In March 2000,  the Company made the first monthly  payment to 80 creditors
who elected a cash  payment of 22.5% of their  claim in 20 monthly  installments
pursuant to the provisions of the  Reorganization  Plan. In addition,  as of the
date of this Report, the Company issued an aggregate of 449,897 shares of Common
Stock to six of the eight  creditors,  including  JPHC,  who  elected to receive
stock in full  satisfaction  of their claims.  An additional  233,398  shares of
Common  Stock are yet to be issued by the  Company to two  creditors,  including
232,000 shares to Wolverton.

     The Company  believes  that if it is able to  increase  its sales and gross
margins while reducing its expenses, it will be able to pay its creditors' debts
pursuant  to  the  provisions  of  the  Reorganization  Plan,  avoid  bankruptcy
proceedings  under Chapter 7 of the Bankruptcy Code and maintain  profitability.
However,  there is no assurance that the Company will be able to comply with the
provisions  of the  Reorganization  Plan,  avoid  bankruptcy  proceedings  under
Chapter 7 of the Bankruptcy Code or maintain its newly achieved profitability.

     We Have  Had a  History  of  Losses.  The  Company  incurred  a net loss of
$1,741,391  million  in the  year  ended  December  31,  1998  and a net loss of
$202,051 in the year ended  December  31,  1997.  Although the Company had a net
income of $373,703 in the year ended ended  December 31, 1999,  no assurance can
be given that the Company will be able to maintain profitable  operations in the
future.

     Leverage  and Certain Debt  Obligations.  At December 31, 1999 and 1998 the
Company had total  indebtedness of $1,927,309 and $2,275,769,  respectively.  Of
the  $2,275,769,  $725,000 was in the form of the Notes  (principal  and accrued
interest thereon) payable to JPHC. The Notes were due on April 1, 1998, however,
JPHC agreed not to require  repayment  before  January 1, 1999.  The Company was
unable to pay the Notes at that time, or to obtain alternative financing,  which
in part, precipitated the Company's Chapter 11 filing. On February 29, 2000, the
Company issued JPHC 362,500 shares of Common Stock in  satisfaction of its claim
in accordance with the provisions of the Reorganization Plan.

     The  Company's  ability  to satisfy  its  financial  obligations  under its
outstanding indebtedness will depend upon the Company successfully emerging from
bankruptcy proceedings and its future operating performance, which is subject to
prevailing economic conditions, levels of interest rates and financial, business
and other factors,  many of which are beyond the Company's control.  The Company
believes,  that its cash flow from operations  during 2000 will be sufficient to
meet its  working  capital  needs,  capital  expenditure  requirements  and debt
service,  assuming monthly payments equal to 22.5% of the creditors'  claims. In
light of the fact that JPHC and Wolverton


                                       27
<PAGE>


elected  a  stock   distribution,   the  Company   estimates   it  will  require
approximately   $7,800  per  month  for  distribution  to  its  other  unsecured
creditors. There can be no assurance that the Company will be able to repay such
monthly installments and any new debt incurred to its creditors.

     Liquidity  and Need for  Additional  Financing.  Since its  inception,  the
Company has  required  significant  capital to fund its  operations  and growth.
During  2000,  the  Company  intends to seek  additional  financing  through the
issuance of debt, equity, other securities or a contribution  thereof.  Although
there can be no assurances that any additional  capital will be raised, any such
financing  which  involves  the  issuance of equity  securities  would result in
dilution to existing  shareholders  and the  issuance of debt  securities  would
subject the Company to the risks associated therewith,  including the risks that
interest rates may fluctuate and the Company's cash flows may be insufficient to
pay interest and principal on such indebtedness. There can be no assurances that
the  Company  will be able to obtain  additional  financing  on terms  which are
acceptable to it. The inability of the Company to obtain  additional  acceptable
financing would have a significant negative impact on the Company's operations.

     Dependence on Key Personnel.  The Company's  success depends in part on the
efforts of Jeffrey  Mayer,  its Chairman of the Board of  Directors,  President,
Chief  Executive  Officer  and  Acting  Chief  Financial  Officer  and a few key
employees.  Mr. Mayer devotes all of his business  time to the Company.  If, for
any  reason,  Mr.  Mayer  does  not  continue  to be  active  in  the  Company's
management, the Company's operations could be materially adversely affected. Mr.
Mayer is not subject to an employment or non-competition  agreement. The Company
does not maintain key-man life insurance for Mr. Mayer.

     Consumer Preferences and Industry Trends. The textile and retail industries
are characterized by frequent introductions of new products and services and are
subject to changing  consumer  preferences and industry trends.  There can be no
assurance  that the Company  will be able to  anticipate  or respond to changing
consumer  preferences  and  industry  trends  or that its  competitors  will not
develop and commercialize  new products that render the Company's  products less
marketable.


                                       28




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission