GAP INSTRUMENT CORP
10-K/A, 1996-11-05
INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS
Previous: AMERICAN CAPITAL GROWTH & INCOME FUND INC, 497, 1996-11-05
Next: GENERAL ELECTRIC CAPITAL CORP, 424B3, 1996-11-05



                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549

                             FORM 10-K Amended

Annual Report under Section 13 or 15(d) of the Securities Exchange Act of 1934

                  For the fiscal year ended December 31, 1995
 
                         Commission file number: 0-2677

                               GAP INSTRUMENT CORP.
                 ------------------------------------------------------
                 (Exact Name of Registrant as Specified in its Charter)

       _____New York_____           ____________11-1781357_________
    (State of Incorporation)     (IRS Employer Identification Number)

    100 Horse Block Rd, Yaphank, New York         __11980__
   (Address of principal executive office)        (Zip Code)

                           _______(516) 924-1700______
                         (Registrant's telephone number)

       Securities registered pursuant to Section 12 (b) of the Act:
                                   None

       Securities registered pursuant to Section 12 (g) of the Act:
         Common Stock, par value $.00001 per share - Traded: Over the Counter
         Market Aggregate market value of voting stock held by non-affiliates:
         No Value

         Common stock outstanding: 98,678,423

         Exhibit index: 20

Indicate by check mark whether the registrant: 
   (1) has filed all reports required to be filed by Section 13 or 15(d) of
       the Securities Exchange Act of 1934  during the preceding 12 months,

                                        Yes       XX      No  
                                            ---------        ----------

   (2) has been subject to such filing requirements for the past 90 days,
 
                                        Yes       XX      No      
                                            ---------        ----------
           
   (3) has filed all reports required to be filed by Section 13 or 15(d) of the
       Securities Exchange Act of 1934 subsequent to the distribution of
       securities under a plan confirmed by a court.

                                        Yes                 No        XX   
                                            ----------         ----------

<Page 1>
===============================================================================
                                      CONTENTS

                                                                   Page(s)
                                        Part  I

Item  1. Business  .................................................   3
      2. Properties ................................................   4
      3. Legal Proceedings .........................................   4
      4. Submission of Matters to a Vote of Security Holders .......   4
    
                                        Part  II

Item  5.  Market for the Registrant's Common Stock
           and Related Security Holders' Matters ...................  5
      6. Five-Year Selected Financial Data .........................  6
      7. Management's Discussion and Analysis of Financial
           Condition and Results of Operations .....................  7
      8. Financial Statements and Supplementary Data ...............  8
      9. Disagreements on Accounting and Financial Disclosure ......  16

                                      Part  III

Item 10. Directors and Executive Officers of the Registrant ........ 16
     11. Management Remuneration and Transactions .................. 16
     12. Security Ownership of Certain 
           Beneficial Owners and Management ........................ 17
     13. Certain Relationships and Related Transactions ............ 17

                                      Part  IV

Item 14. Exhibits, Financial Statement Schedules and
           Reports on Form 8-K ..................................... 18

        SIGNATURES ................................................. 20

<Page 2>
===============================================================================
                                       Part 1
                                  
Item 1 - Business

     (a)    GAP Instrument Corp., organized in 1953, is a systems engineering
oriented manufacturing organization, producing electromechanical/solid state
systems to satisfy specific military and commercial requirements for application
on board ships, in aircraft, and at ground-based installations. These various
systems are primarily servo mechanisms (gear trains run by motors, synchros and
resolvers)  and state-of-the-art signal data-conversion equipment employed in 
load actuation, information readout display, and  operation control.  While
utilizing the same disciplines to continue its efforts in the areas of test
equipment and simulation  equipment, GAP is attempting to find appropriate areas
of diversification to convert form a military market to a commercial market.
GAP Instrument Corp. is fully aware that its military business over the next
decade will continue to decline. GAP Instrument Corp has found appropriate areas
of diversification to convert from a military manufacturing market. GAP
Instrument Corp has entered  the tele communications market as a Value Added
Network connecting  Federal contractors to  the Department of Defense and
Federal Agencies.  The United States Government has been in the process of 
changing from a paper based system to an electronic system since 1985. This 
culminated in an executive memo (Federal Register Vol. 58 #207) and by 
legislation, the Federal Acquisition Streamlining Act of 1994 (Public Law 
103-355). These two documents set the ground rules for the Federal conversion to
Electronic Data Interchange (EDI). The only means of communicating with the
Government is via a licensed and certified Value Added Network. GAP Instrument
Corp is one of the 26 licensed and certified Value Added Networks. Procurement
is the first area that the Government is converting to EDI.

    (b)    GAP Instrument Corp.'s operations are no longer classified as a
single industry segment.
    (1)  (I)       The principal market for GAP Instrument Corp.'s equipment has
been the Department of  Defense for military requirements. GAP Instrument Corp.
deals with the Department of Defense directly  in open competitive bidding and 
as a subcontractor to other major defense contractors on larger  programs. The 
defense procurement business is very competitive, however, due to the decline of
this industry in general, GAP has become the sole-source provider of a number of
parts. 

            (II) Not applicable

            (III)    The materials utilized in the equipment produced by GAP 
Instrument Corp. are obtained from  standard sources within the United States. 
These standard sources  include foundries, sheet metal shops, machine shops,  
component manufacturers, etc.

            (IV) None of the equipment or processes utilized by GAP Instrument 
Corp. are covered by patents,   licenses, franchises, etc.

            (V)  Not applicable.

            (VI) Manufacturing operations are scheduled to fulfill specific
product orders under firm contracts   primarily from the Department of Defense.
GAP Instrument Corp. does not carry significant amounts  of stock inventory.

            (VII)   GAP Instrument Corp.'s present overall business is dependent
on a single customer, the  Department of Defense, which presently purchases, 
either directly or indirectly, approximately 80  percent in value of its
products.

            (VIII)   The dollar backlog of orders of GAP Instrument Corp. at 
December 31, 1995 was $116,000,  compared to $48,000  in 1994. All of the 1995 
year-end backlog is expected to be shipped in fiscal year  1996.

            (IX) A significant amount of the business is subject to termination
of contracts at the election of the  Department of Defense. However, such 
termination procedures usually provide for the recovery of  incurred costs and 
related profit.

            (X)  Item (c)(1)(I).
 
            (XII) Compliance with environmental regulations has not had a 
material effect on capital expenditures.

        (2) (I)  Research and development expenses of $50,628 were recorded as 
prepaid expenses during 1994   for diversification into the telecommunications 
market. These were expensed during 1995.
 
           (II) Department of Defense.

            (III)  None.

            (IV) The total number of personnel employed by GAP Instrument Corp.
 as of the end of fiscal year   1995 was 4.

     (d)     GAP Instrument Corp. does not engage in material operations in 
foreign countries, nor is its business  dependent on a domestic geographic
location.

Item 2- Properties

     (a)     On October 20, 1993 GAP Instrument Corp. moved  into space at 100 
Horse Block Rd., Yaphank. The rent is currently $1,000 per month on a month to 
month basis. Rent expense for 1995 was  $28,600 for the Yaphank  facility.

Item 3 -     Legal Proceedings
     (a)    On September 24, 1993, GAP Instrument Corp. the Debtor filed 
partitions for relief under Chapter 11 of the  federal bankruptcy laws in the 
United States Bankruptcy Court for the. Eastern District of New York. Under 
Chapter 11, certain claims against the Debtor in existence prior to the filing 
of the petitions for relief under the federal bankruptcy laws are stayed while 
the Debtor continues business operations as "Debtor-in-Possession". These claims
are reflected in the December 31, 1994 balance sheet as "Liabilities subject to
Compromise." Additional claims (liabilities subject to compromise) may arise 
subsequent to the filing date resulting from rejection of executory   contracts,
including leases, and from the determination by the court (or agreed to by 
parties in interest) of allowed  claims for contingencies and other disputed 
amounts. On October 2, 1995, the Company's Plan of Reorganization was  approved
by the United States Bankruptcy Court.  Payments under the approved plan are 
reflected on the Balance  Sheet as of December 31, 1995 as "Liabilities under a
Plan of Reorganization."
     Under the terms of the plan of reorganization payments to the Internal 
Revenue Service and New York State Department of Labor provide for full payment
of amounts due over five years.  Claims of two prior officers are payable at a 
reduced amount over the same five years.  All unsecured creditors will be paid 
fifty percent of their claim in five equal installments upon the first, second,
third, fourth and fifth anniversaries of approval of the Plan.
     (b)    Amendment to the by-laws approved by New York State changed 
authorized shares from 4,000,000 to  104,000,000 shares, per approval by 
stockholders at a special meeting of stockholders December 28, 1993.

Item 4 -    Submission of Matters to a Vote of Security Holders

        On 28 December 1993 a Special Meeting of Stockholders was held. 
resolutions were passed to authorize and  empower the Board of directors to 
amend, alter, change, add to, repeal, or rescind any and all of the Bylaws, and
that the authorized common stock of GAP Instrument Corporation be increased from
its present amount thereof, to  One Hundred Four Million (104,000,000) shares of
par value of One Thousandth of a cent per share ($0.00001).






                (THIS SPACE INTENTIONALLY LEFT BLANK)

                              PART  II

Item 5- Market for the Registrant's Common Stock and Related Security Holders' 
Matters

        At December 31, 1995, GAP Instrument Corp. had issued and outstanding
98,678,423 shares of common stock   held by 1,087 stockholders of record. 2,000
shares are claimed by two former officers  which are not recognized by   GAP 
Instrument Corp.. Market prices listed in the following tabulation were obtained
from the National Quotation  Bureau, Inc., and represent prices between dealers
and do not include retail markup, markdown, or commission, and may not 
necessarily represent actual transactions.

         				                       1995                    1994       
              			                Bid  Asked              Bid  Asked
           First Quarter  		   N o  Q u o t e          N o  Q u o t e
           Second Quarter 		   N o  Q u o t e          N o  Q u o t e
           Third Quarter 			   N o  Q u o t e          N o  Q u o t e
           Fourth Quarter			   N o  Q u o t e          N o  Q u o t e
   



             (THIS  SPACE  INTENTIONALLY  LEFT  BLANK)


Item 6-    FIVE YEAR SELECTED FINANCIAL DATA FOR THE PERIODS ENDED 

<TABLE>
<CAPTION>
DECEMBER 31               	  		               1995        1994        1993       1992          1991

<S>                                         <C>         <C>         <C>        <C>          <C> 
Net Sales                                   $258,548    $332,312    $203,354   $881,991     $1,328,031
Income (loss) from continuing operations     (98,016)   (154,677)   (415,457)  (154,083)        82,292
Provision for income taxes                       -           -           -          -          (26,521)
Net income (loss) before extraordinary credit
  and reorganization expense                 (98,016)   (154,677)   (415,457)  (154,083)        55,771
Extraordinary credit - gain from
  restructuring debt, including tax benefits 
  net operating loss carry-forwards              -           -           -          -          113,598
Extraordinary gain -gain from adoption of plan of
      Reorganization under Chapter     11    293,870
Reorganization items:
    Professional fees                          4,000       7,525       23,000       -              -    
Net Income (Loss)                           $191,855   ($162,202)   ($438,457) ($154,083)   $169,369
Earnings Per Share
Net income (loss)  share before
 extraordinary credit                           (.00)       (.00)        (.11)     ($.08)       $.03
Extraordinary credit                             .00          -            -                    $.05
Earnings (loss) per share                       $.00       ($.00)       ($.11)     ($.08)       $.08
Total Assets                                  $81,332    $184,009    $118,378   $208,750      $390,731
Note Payable                                    $-(1)      $  - (1) $  88,289   $ 99,414           -

<FN>
(1) Note Payable expunged during the Chapter 11 Proceeding
</TABLE>


Item 7-
Management's Discussion and Analysis of Financial Condition and Results of 
Operations Liquidity and Capital Resources

    GAP Instrument Corp. has primarily relied on its results from operations to
provide working capital. Due to lack of  working capital on September 23, 1993,
GAP Instrument Corp. the Debtor filed partitions for relief under Chapter 11 of
the federal bankruptcy laws in the United States Bankruptcy Court for the 
Eastern District of New York.

    In order to continue operations, and pay post petition expenses, GAP 
Instrument Corp. issued, on July 29, 1994, 93,000,000 shares of common stock, 
and on October 31, 1995,  1,744,070 shares of common stock, to suppliers and key
personnel. 
    On October 2, 1995 GAP Instrument Corp. emerged from Chapter 11 and is 
operating under a plan approved by the United States Bankruptcy Court for the 
Eastern District of New York and the creditors.

     GAP Instrument Corp. has the ability to generate sufficient cash flows to 
support its operations for the twelve month period.


                          RESULTS OF OPERATIONS    

      Operating income (loss) for the years 1995 and 1994, were ($98,016) and
($154,677). Sales volume for the respective years were $258,197  and $332,312. 
Operating income (loss) for 1993 was ($415,457) and sales volume was $203,354. 
Sales volume for the years 1993, 1994 and 1995 were substantially less than 
prior years as the Department of Defense is now only buying parts to replace and
repair as the part is needed. General and administrative costs are reviewed
continually to keep expenses as low as possible.


    GAP Instrument Corp. is fully aware that its military business over the next
decade will continue to decline. Thus, GAP Instrument Corp.  entered  the tele 
communications market as a Value Added Network for the Federal Government and as
an Internet Service Provider (ISP) for Federal contractors.

    Federal tax loss carry forwards at December 31, 1995 are ($704,710) which
will provide for future tax benefits relief in future years.

    The dollar backlog of sales at December 31, 1995, 1994 and 1993 were 
$116,000, $48,500, and $123,885. All of the 1995 backlog will be shipped 
in 1996.

               (THIS  SPACE  INTENTIONALLY  LEFT  BLANK)


Item 8 -  Financial Statements and Supplementary Data


                   INDEX  TO  FINANCIAL  STATEMENTS

                                                               Page

Balance Sheets as of December 31, 1995 and 1994. . . . . .       9
Statements of Income (Loss) and Accumulated
  Deficit for the Years Ended December 31,
   1995, 1994 and 1993. . . . . . . . . . . . . . . . . . . .   10
Statements of Cash Flows for the Years
  Ended December 31, 1995, 1994 and 1993  . . . . . . . . .     11
Notes to Financial Statements . . . . . . . . . . . . . . .     12


Independent Auditors Report, December 31, 1995 .. . . . . .     15
Independent Auditors Report, December 31, 1994 and 1993 . .     16


                            GAP  INSTRUMENT  CORP. 
                                BALANCE SHEETS
                           December 31, 1995 and 1994 

                  ASSETS
                                 		                        	  December 31,  
Current Assets:                               		            1995 		     1994
    Cash                                      		       $        0		$     14,078 
    Accounts receivable  ( Note 3)                	     	  61,777	       13,491
    Inventories, at lower of cost or market (Note 4)          - 		       40,118
                                                        ----------   -----------
    Total current assets                  		               61,777        67,687

Fixed assets, at cost less accumulated 
  depreciation(Note 5)                   			               12,998         3,761
Other assets                                        			     8,110       112,561
                                                        -----------  -----------
    Total assets                          		          $    82,885  	$   184,009
                                                        ==========  ============

                    LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Liabilities subject to compromise(Note 2)          		 $       -   	 $   554,705
Current Liabilities:
    Accounts payable       		                              29,860        16,216
    Cash overdraft                                          1,553           -
    Liabilities resulting from Plan
     of Reorganization (Note 3  )                          47,194           -
    Accrued liabilities        			                            -          22,136
    Accrued payroll and taxes                     		          347           670
    Due to officers(Note 3)                         		     56,000        24,000
                                                       -----------   -----------
    Total current liabilities                        		   134,954       617,727
                                                       -----------   -----------
Long-term debt                                                      
Liabilities resulting from Plan of 
             Reorganization (Note 3)                      189,795           -
                                                       -----------   -----------
                   Total long-term liabilities      		    189,795           -
                                                       -----------   -----------
    Total liabilities                              			    324,749       617,727
                                                       -----------   -----------
Stockholders' Deficit: 
      Common stock $ .00001 par value 1995
            104,000,000 shares authorized;
              98,678,423 shares outstanding 1995              987
              96,934,353 shares outstanding 1994                            969
            Capital in excess of par value     		       3,341,815     3,341,833
            Accumulated deficit                   			  (3,584,666)	  (3,776,520)
                                                      ------------   -----------
               Total stockholders' deficit        		     (241,864)     (433,718)
                                                      ------------   -----------
                                     			              $    82,885    $  184,009
                                                      ============   ===========
   See Independent Auditor's Report and Notes to Financial Statements.


                               GAP  INSTRUMENT  CORP.
           STATEMENTS OF INCOME (LOSS)  AND ACCUMULATED DEFICIT
           For the years ended December 31, 1995, 1994 and 1993

                                                     Years ended December 31,
                                              1995       1994          1993
                                ----------------------------------------------
Net Sales                                   258,548     332,312   $    205,354

Cost of sales                               199,851     206,750        287,563

Selling, general and administrative         156,713     280,239        323,156
                                              
Interest, net                                   -           -           10,092
                                         -----------  ----------   ------------
Income (loss) from continuing operations    (98,016)   (154,677)      (415,457)

Provision for income taxes                      -           -              -
                                         -----------  -----------  -------------
Net income (loss) before extraordinary
      gain and reorganization items         (98,016)    (154,677)      (415,457)

Extraordinary Gain from adoption of
      plan of reorganization                293,870          -              -

Reorganization items:
      Professional fees                       4,000        7,525         23,000
                                          ----------  -----------   ------------
Net Income (Loss)                         $ 191,855   ($ 162,202)   ($  438,457)
Accumulated deficit:
      Beginning of year                  (3,776,520)  (3,614,318)    (3,175,862)
                                        ------------  -----------   ------------
      End of year                       ($3,584,666) ($3,776,520)   ($3,614,318)
                                        ============ ============   ============
Earnings Per Share 
      Net income (loss) per share             ($.00)       ($.00)         ($.11)
                                        ------------ ------------   ------------
Earnings Per Share                            ($.00)       ($.00)         ($.11)
                                        ============ ============   ============

   See Independent Auditor's Report and Notes to Financial Statements.

                                   
                                 GAP  INSTRUMENT  CORP.
                                STATEMENTS OF CASH FLOWS
                       Years ended December 31,1995, 1994 and 1993

                                               1995         1994        1993
Cash Flows from Operating Activities:
    Net income (Loss)                       ($102,016)    ($162,202)  ($438,457)
    Add (deduct) non-cash items:
    Depreciation and amortization               4,675         1,905       1,903
    Gain from adoption of 
      plan of reorganization                  293,870
    Add (deduct) other changes:
    Accounts receivable                       (48,286)        4,518      13,603
    Inventories                                40,118         4,072      83,248
    Prepaid expenses                              -           2,217       8,161
    Accounts payable                           13,644       (16,888)     33,104
    Cash Overdraft                              1,553
    Accrued liabilities                       (22,136)       22,136      32,996
    Accrued payroll and taxes                    (323)      (32,326)    166,730
Net Cash Provided (Used)                  ------------  ------------  ----------
  from Operating Activities                   181,098      (176,658)   (112,517)

Cash Flows from Financing Activities:
     Shareholder loans                         32,000        18,000       6,000
     Issuance of Stock for Post-Petition Debt               236,910         -
     Payment of Long-term debt                                           94,950
Cash Provided (Used)                      ------------  ------------  ----------
     from Financing Activities                 32,000       254,910     100,950

Cash Flows from Investing Activities:
    Purchase of equipment and
       leasehold improvements                 (13,849)       (1,348)       - 
    Increase in Other Assets                  104,451       (68,615)       -
    Decrease in Liabilities Subject
        to Compromise                        (317,778)
    Abandonment of leasehold improvements                                 8,954
                                          ------------   ------------  ---------
Cash Provided (Used) from
         Investing Activities                (227,176)       (69,963)     8,954

Net Increase (Decrease) in Cash               (14,078)         8,289     (2,613)
Beginning Cash                                 14,078          5,789      8,402
                                          ------------   ------------  ---------
Ending Cash                                    $    0     $   14,078  $   5,789
                                          ============   ============ ==========

  Income Taxes                                    404            -          -

       See Independent Auditor's Report and Notes to Financial Statements



                          NOTES TO FINANCIAL STATEMENTS
                            DECEMBER 31, 1995 AND 1994

NOTE1  -BUSINESS DESCRIPTION
     GAP Instrument Corp., organized in 1953, is a systems engineering oriented
manufacturing organization, producing electromechanical/solidstate systems to 
satisfy specific military and commercial requirements for application on board 
ships, in aircraft, and at ground-based installations. These various systems are
primarily servo mechanisms and state-of-the-art signal data-conversion equipment
employed in load actuation, information readout display, and operation control. 

    While utilizing the same disciplines to continue its efforts in the areas of
test equipment and simulation equipment, GAP is attempting to find appropriate 
areas of diversification to convert form a military market to a commercial 
market.

NOTE 2   -PETITION FOR RELIEF UNDER CHAPTER 11
       On September 24, 1993, GAP Instrument Corp. the Debtor filed petitions
for relief under Chapter 11 of the federal bankruptcy laws in the United States
Bankruptcy Court for the Eastern District of New York. Under Chapter 11, certain
claims against the Debtor in existence prior to the filing of the petitions for
relief under the federal bankruptcy laws are stayed while the Debtor continues 
business operations as Debtor-in-Possession. These claims are reflected in the 
December 31, 1994 and 1993 balance sheets as "Liabilities subject to 
Compromise".  Additional claims ( liabilities subject to compromise) may come to
light subsequent to the  filing date resulting from rejection of executory 
contracts,  including  leases,  and from the determination by the court or 
agreement by parties  in interest. A plan of reorganization was approved on 
October 2, 1995.  This plan calls for payments over the next five years in 
settlement of the compromised liabilities.  These payments are reflected in the
December 31,1995 Balance Sheet as "Liabilities Resulting from Plan of 
Reorganization."

        The composition of the Liabilities Resulting from the Plan or 
Reorganization and the aggregate payments due in each of the next five years 
are:
                                        1996    1997    1998     1999     2000
                               -------------------------------------------------
Internal Revenue Service                15328   15328   15328    15328    15328
NYS Department of Labor                   622     622     622      622      622
Prior Officers		                         7344    8109    5661     5661     5661
Prior Landlord                          19238   19238   19238     1923    19238
Unsecured Creditors                     12530   12530   12530    12530    12530
                               -------------------------------------------------
Total Payments Due                      55062   55827   53379    53379    53379
                               =================================================

     The Extraordinary Gain reflected on the income statement is the difference
between the Liabilities Subject to Compromise on the December 31, 1994 and 1993
balance sheets and the Liabilities Resulting from the Plan or Reorganization on
the December 31, 1995 balance sheet.  Prior years Form 10Ks had identified long
term debt agreements all of which were expunged during the Bankruptcy 
proceedings.

NOTE 3   -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
     The following is a summary of the significant accounting policies of GAP 
Instrument Corp. Assets and liabilities, revenues and expenses, are recognized
on the accrual basis of accounting.  GAP Instrument Corp. considers all highly 
liquid debt instruments with a maturity of three months or less to be cash 
equivalents.
       Accounts receivable are recorded when goods are shipped or when customer
is registered(VAN service).  Doubtful accounts are written-off when receivable 
is determined to be uncollectible - e.i, contract terminated. 

     Inventories are stated at the lower of cost (first in-first out) or market.

     Machinery and leasehold improvements are stated at cost less accumulated 
depreciation and are removed from the asset and accumulated depreciation 
accounts when fully depreciated.  Ordinary repairs and maintenance are charged 
directly to expense as incurred. Losses were recognized in 1993 for the 
abandonment of leasehold improvements when GAP Instrument Corp moved.

     Net sales are recorded on the completed contract method of accounting. 
Sales orders normally require delivery dates of less than one year.

     The preparation of financial statements in conformity with generally 
accepted accounting principals requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

     Liabilities resulting from the adoption of the plan of reorganization under
Chapter 11 of the United States Bankruptcy Court are shown as "Liabilities 
resulting from Plan of Reorganization."  The payments under the Plan that are 
due with-in one year are shown in the current liabilities and those due later 
than one year are grouped with the long term liabilities.  The balance sheet 
caption "Liabilities Subject to Compromise" are the liabilities as of the date 
of the Bankruptcy filing. See Note 2 above.

      Officer loans are payable on demand and currently there is no interest 
being accrued. 

      Income taxes: During 1995 adopted FAS 109 (Accounting for Income Taxes.) 
This statement requires the use of the asset and liability approach in the 
recognition of deferred tax assets and labilities for the expected future tax 
consequences of the event that have been recognized in the company's financial 
statements or tax return. If it is more likely than not that some portion or all
of a deferred tax asset will not be realized, the valuation allowance is 
realized.  Financial statement, prior years, have not been restated and the 
cumulative effect of the accounting change will not be material. 

NOTE 4    -INVENTORIES: 
Inventories were carried on the FIFO basis.
                                                    December 31,
                                          1995         1994          1993
Raw materials and components                 0        35,258        36,760
Work in process                              0         4,860         7,430
                                       --------      --------     ---------
                                             0      $ 40,118      $ 44,190
                                       ========      ========     =========

Inventories of raw materials and components written-off at December 31, 1995 due
to obsolescence of inventories. Parts are currently purchased as needed only.

NOTE 5    -FIXED ASSETS:
Fixed assets at December 31 consisted of the following:
                                      				       1995  	      1994
Production Equipment and
    leasehold improvements                	 $   5,730      $ 20,331
Administrative equipment                       13,849           -
                                               19,578        20,331
Less:  Accumulated depreciation
    and amortization                           (6,580)      (16,570)
                                             $ 12,998      $  3,761

Assets are depreciated over five and ten year periods using the straight line 
depreciation method.  Leasehold improvements are amortized over the remaining 
life of the lease. Depreciation and amortization expense for 1995, 1994 and 1993
was $4,675, $1,905, and $1,903, respectively. Leasehold improvements were 
abandoned when the Company moved its facilities. Depreciation is computed on the
tax basis, MACRs.  The difference between straight line and MACRS is not 
material.


NOTE 6   - INCOME TAXES:

    For the year ended December 31, 1995, GAP Instrument Corp. sustained, for 
federal income purposes, a gain  of $191,855. Prior year tax carryforwards are 
$947,306 resulting in tax loss carryforwards at December 31, 1995 of $755,451. 
Prior years tax loss benefits will begin to expire  December 31, 2005.

The annual provision for income taxes differs from amounts computed applying the
maximum US Federal income tax rate to the pre-tax income as follows:

                                     				          1995                 1994
Computed tax at maximum rate                       65,230       
State Income Tax, net of Federal tax effect           404
Tax benefit of operating loss carry forward       (65,634)
                                                ----------
Provision for income taxes                              0     
                                                       ===

Deferred tax assets (liabilities) at December 31, 1995 and 1994 consist of the
following:.

                                   			            1995      1994    Expiration
   Deferred tax assets
     Loss carryforward - Year End 12/31/90         709   192,564       2005
                       - Year End 12/31/92     154,083   154,083       2006
                       - Year End 12/31/93     438,457   438,457       2007 
                       - Year End 12/31/94     162,202   162,202       2008
                                            ----------- ----------
    Total Loss Carry forward                   755,451   947,306
    Deferred tax assets valuation allowance    755,451   947,306
                                            ----------- ----------
    Net deferred tax assets                        0           0    
                                                  ====        ===


NOTE 7   - BUSINESS SEGMENT REPORTING:
    Company operations are no longer a single industry  segment, namely, system
design and manufacture of electronic products used for data conversion and 
display instrumentation. Direct sales to United States Government Agencies or 
its prime contractors in 1995, 1994 and 1993, were $ 224,152, $246,000, and 
$205,354 respectively. The Company entered a new business segment, namely, 
telecommunications providing Value Added Network Services via the Internet for 
the Federal Government. 1995 sales for this business segment were $ 34,045.


NOTE 8   - PER SHARE DATA:
    Earnings per share data are based on the average number of common shares 
outstanding during the year. Shares for convertible debt have been excluded in 
these computations since their inclusion is not material. The number of common 
shares outstanding for 1995 were 98,678,423, and for 1994 were 96,934,353 and 
for 1993 were 3,934,354.


NOTE 9  - COMMITMENTS AND CONTINGENCIES:
    On October 20, 1993 the Company moved into facilities in Yaphank, currently
rented at $3,200 per month on a month to month basics. Rent expense for 1995 
was $28,600.


NOTE 10 - GOING CONCERN
     There is substantial doubt about the ability of GAP Instrument Corp to 
continue as a going concern at December 31, 1995.  As shown in the financial 
statements, the Company had net losses, before effects of extraordinary gain, of
($98,016), $(154,677),  and $ (415,457) during each of the three years ended 
December 31, 1995, 1994 and 1993, and, as of those dates, had net equity 
(deficit) of $(241,864), $(433,718), and $(511,390)  respectively.

NOTE 11 - RELATED PARTY TRANSACTIONS
       GAP Instrument Corp rents its Yaphank facility from Advanced Logic 
Resources, Inc. At a rental of $3200 per month on a month-to-month basis.

                        INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
of GAP Instrument Corp

     We have audited the accompanying balance sheet of GAP Instrument Corp
(a New York corporation) as of December 31, 1995, and the related statements of
income (loss) and accumulated deficit, and cash flows for the year then ended.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audit.  The financial statements of GAP Instrument Corp as of December
31, 1994 and 1993, were audited by other auditors whose report dated January 31,
1995, on those statements included explanatory paragraphs that described the 
Company's going concern issue.

     We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of GAP Instrument Corp as of
December 31, 1995, and the results of its operations and its cash flows for the
year then ended in conformity with generally accepted accounting principles.

     The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern.  As discussed in Note 10 to the
financial statements, the Company has suffered recurring losses from operations
and has a net capital deficiency that raise substantial doubt about its ability
to continue as a going concern.  Management's plans in regard to these matters
are also described in Note 10.  The financial statements do not include any
adjustments that might result from the outcome of this uncertainty.


/s/ SCHWAEBER SLOANE SCHULMAN & CO., PC

Great Neck NY
April 29, 1996 


Deirdre C. Morrison, CPA
71 Amy Dr.
Sayville, New York

To the Board of Directors and Stockholders
GAP Instrument Corp
Yaphank, New York

I have audited the financial statements and supplemental schedules of GAP
Instrument Corp listed in Item 14 for the years ended December 31, 1994 and 
1993.   These financial statements are the responsibility of the Company's 
management.  My responsibility is to express an opinion on these financial 
statements based on my audit. The financial statements and supplemental 
schedules as listed in Item 14 for the years ended December 31, 1992 and 1991 
were audited by other auditors whose report dated April 30, 1993, expressed an 
unqualified opinion on those statements.

I conducted my audit in accordance with generally accepted auditing standards.
Those standards require that I plan and perform the audit to obtain reasonable 
assurance about whether the financial statements are free of material 
misstatements.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  I believe that my audit provides a reasonable basis for my 
opinion.

In my opinion, the financial statements referred to above present fairly, in all
material respects, the financial position of GAP Instruments Corp as of December
31, 1994 and 1993 and the results of its operations and its cash flows for the 
years then ended in conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that GAP 
Instrument Corp will continue as a going concern. There is substantial doubt 
about the ability of GAP Instrument Corp to continue as a going concern at 
December 31, 1994.  As shown in the financial statements, the Company had net 
losses of $(162,202), $(438,457), and $ (154,083) during each of the three 
years ended December 31, 1994, 1993 and 1992, and, as of those dates, had net 
equity (deficit) of  $(433,718), $(511,390), and $(167,934)  respectively.  As 
described in Note 1, the Company has filed under Chapter 11 of the Bankruptcy 
Code.  The liabilities on the balance sheet are subject to comprise from the 
reorganization plan, however, since the plan has not been finalized, no 
adjustments have been made to the financial statements at December 31, 1994.

Deirdre C. Morrison, CPA

Sayville, New York
January 31, 1995

Item 9 - Disagreements on Accounting and Financial Disclosure
                               None                

                                 Part III
Item 10 -Directors and Executive Officers of the Registrant

                                                            Common Stock
                                                  Served    of Company as 
                               			 Principal     Director 	Beneficially Owned on
     Name           		Age         Occupation       From      December 31, 1995
_____________________________________________________________________________
James M. Edwardson     52      Chairman of Board    1993     60,656,732 shares *
                               and Chief Executive Officer

Robert Baer            54          President        1995         26,000 shares
  
Letty A. Norjen        60      Secretary & Director  1993    61,656,732 shares *

Deirdre C Morrison     35           Treasurer         -          16,000  shares

Michael H. Fasullo     49           Director         1993   31,036,732 shares ^
        

Lawrence Monahan       56      Vice President                5,007,400 shares

  * These shares are Beneficially owned by virtue of being a Director of 
Advanced Logic Resources, Inc. and Eloco, Inc.
  ^ These shares are Beneficially owned by virtue of being a Director of Elcoc 
Inc.  The shares of Common Stock indicated above are the only securities of GAP
Instrument Corp. owned by the   directors and executive officers of the 
registrant.


BUSINESS EXPERIENCE

James Edwardson, Chairman of the Board of Directors and CEO, a former member of
the Physics faculty of the State University of NY at Stony Brook, has twenty 
plus years experience managing high tech corporations. He currently sits on  the
Board of Directors of five corporations. In March of 1993 Mr Edwardson was added
to the Board of Directors to help change the direction of the company and 
develop some new high tech products or services to take GAP Instrument Corp. 
into the twenty-first century.  Jim put together a new management team, which 
was given control of the company at the annual meeting of stockholders held in 
June 1993.

Robert Baer, President and Director, has owned and operated various businesses 
for the past thirty years. Bob was elected President in June 1995.  He has 
guided GAP Instrument Corp. through its recent reorganization.

Letty A. Norjen, Secretary and Director, has served as a corporate officer and 
director in various corporations for the past twenty years. She currently sits 
on the Board of Directors of four corporations. She has extensive experience in
the service industry, and dealing with the public.  Letty joined GAP in 1993.

Deirdre Morrison, Treasurer and CFO, is a CPA with more than fifteen years 
experience in the areas of accounting and auditing. Deirdre joined GAP in 
June 1995.

Michael H. Fasullo, Director, is a Senior administrator for a Government agency.
He has twenty plus years experience in the internal workings of Government. 
Michael became a Director of GAP in 1993.


Item 11 -Management Remuneration and Transactions

    In 1995, total remuneration for all Directors and Officers was $0


Item 12- Security Ownership of Certain Beneficial Owners and Management

 
 Name and Address          Amount Beneficially Owned Percent of Class
  
  Eloco, Inc.
  244 Mill Road
  Yaphank, NY 11980               30,036,732 shares               30.44
  
  Advanced Logic Resources, Inc.
  245 Mill Road 
  Yaphank, NY 11980               30,620,000 shares               31.03
  
  Alan G. Binnie
  151 Leisure Glen Drive
  Ridge, NY 11961                  21,604,055 shares              21.89
  
  Lawrence Monahan   
  75 Ridge Road
  Hauppauge, NY 11788               5,007,400 shares               5.07

       Beneficially owned securities of GAP Instrument Corp. held by all 
Directors and Officers of GAP   Instrument Corp. as a group:
  
                          Amount Beneficially Owned   Percent of Class
  
                              65,664,132                      66.54
  
  Item 13-   Certain Relationships and Related Transactions

               None

PART                                IV
                                    
Item 14 - Exhibits,  Financial Statement Schedules and Reports on Form 8-K

             (1)               Financial Statements:           
                               Reference is made to Part II, Item 8.
             
             (2)               Exhibits Index:
                
             (3), (4) Reference is made to Form 10-K for the year ended 
                      December 31, 1980.

             (5), (9), (10), (11), (12), (13), (18), (19), (20),
             (22), (23), (24), (25), and (28) are not applicable.

             (3)   Financial Statement Schedules for the Years Ended 
                   December 1995, 1994  and 1993:

                                                      Page No.

Supplementary Profit and Loss Information                 19
    
             (4)               Reports on Form 8-K:

The Company filed a Report on Form 8K for the last quarter covered by these 
financial statements.

The Company filed a Report on Form 8K subsequent to year end.

                 (THIS  SPACE  INTENTIONALLY  LEFT  BLANK)


                                 GAP  INSTRUMENT  CORP.
                                SUPPLEMENTARY PROFIT AND
                                    LOSS INFORMATION
                                  

                       		                Charged to Profit and Loss 
                                  			  To Cost         To Other
                                 			   of Sales        Accounts        Total
                                  ----------------------------------------------
Year ended December 1993:
  Maintenance and repairs           		 $ 9,004       $      -         $ 9,004
  Depreciation and amortization
   of fixed assets                   	   1,903            		            1,903
  Taxes other than income taxes:
    Payroll                         		   7,783           6,330         14,113
    Property                      		       -             7,799          7,799
  Rents                   	             60,918          26,108         87,026
                                   ---------------------------------------------
                          		          $ 79,608         $40,237       $119,845
                                   =============================================
Year ended December 31, 1994:
  Maintenance and repairs 	            $ 2,681        	    -          $ 2,681
  Depreciation and amortization
    of fixed assets                 		   1,905        	    -            1,905
  Taxes other than income taxes:
    Payroll                                  	           2,248          2,248
  Rents                              	   6,000           7,000         13,000
                                    --------------------------------------------
                          		           $10,586       $   9,248      $  19,834
                                    ============================================

Year ended December 31, 1995:
  Maintenance and repairs 	           $    -           $ 1,056      $   1,056
  Depreciation and amortization
    of fixed assets            	     	     -             4,675          4,675
  Taxes other than income taxes:
    Payroll                      		                      2,312          2,312
                                   	                    28,600         28,600
                                    --------------------------------------------
                          		          $   -          $  36,643       $ 36,643
                                    ===========================================


                             SIGNATURES

       Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

GAP INSTRUMENT CORP.


By______________________________________          Date    May 1, 1996
/s/    James M. Edwardson
    Chairman of the Board of Directors
    and Chief Operating Officer and President



By______________________________________          Date      May 1, 1996
/s/    Letty A. Norjen
    Secretary and Director


By______________________________________          Date      May 1, 1996
/s/    Deirdre C Morrison
    Treasurer 

By______________________________________          Date      May 1, 1996
/s/    Michael H. Fasullo
    Director





<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                              JAN-1-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         (1,553)
<SECURITIES>                                         0
<RECEIVABLES>                                   61,777
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                60,224
<PP&E>                                          12,998
<DEPRECIATION>                                   6,580
<TOTAL-ASSETS>                                  81,332
<CURRENT-LIABILITIES>                          133,401
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           987
<OTHER-SE>                                   (240,877)
<TOTAL-LIABILITY-AND-EQUITY>                    81,332
<SALES>                                        258,439
<TOTAL-REVENUES>                               258,439
<CGS>                                          199,851
<TOTAL-COSTS>                                  356,564
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (98,016)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                293,870
<CHANGES>                                            0
<NET-INCOME>                                   191,855
<EPS-PRIMARY>                                     .002
<EPS-DILUTED>                                     .002
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission