GAP INC
10-Q, 1995-09-12
FAMILY CLOTHING STORES
Previous: FOODARAMA SUPERMARKETS INC, 10-Q, 1995-09-12
Next: GENERAL ELECTRIC CAPITAL CORP, 424B3, 1995-09-12



                            SECURITIES AND EXCHANGE COMMISSION              
                                  Washington, D.C. 20549

                                         FORM 10-Q

(Mark One)
[ X ]     Quarterly report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the quarterly period ended July 29, 1995 or

[   ]     Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from ___________ to __________

Commission File Number 1-7562

                              THE GAP, INC.
         (Exact name of registrant as specified in its charter)

                     Delaware                      94-1697231 
           (State of Incorporation)              (I.R.S. Employer          
                                                Identification No.) 

                               One Harrison
                       San Francisco, California 94105             
                  (Address of principal executive offices)

      Registrant's telephone number, including area code: (415) 952-4400

                          _______________________

           Securities registered pursuant to Section 12(b) of the Act:

  Common Stock, $0.05 par value              New York Stock Exchange, Inc. 
           (Title of class)                   Pacific Stock Exchange, Inc. 
                                      (Name of each exchange where registered)

         Securities registered pursuant to Section 12(g) of the Act: None    
                            _______________________

  Indicate by check mark whether Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports) and (2) has been subject to such filing 
requirements for the past 90 days.

                                Yes   X      No

  Indicate the number of shares outstanding of each of the issuer's classes 
of Common Stock, as of the latest practicable date.

   Common Stock, $0.05 par value, 144,165,227 shares as of September 8, 1995



<TABLE>

<CAPTION>
PART 1                       THE GAP, INC. AND SUBSIDIARIES  
ITEM 1                        CONSOLIDATED BALANCE SHEETS   

($000)                                                July 29,          January 28,       July 30, 
                                                        1995              1995              1994 
                                                    (Unaudited)       (See Note 1)      (Unaudited)
ASSETS           
<S>                                                 <C>               <C>            <C>
Current Assets:  
Cash and equivalents                                $    249,217     $   414,487     $    261,228 
Short-term investments                                   143,416         173,543          122,901 
Merchandise inventory                                    508,641         370,638          416,166 
Prepaid expenses and other                               111,748          97,019           94,568 
  Total Current Assets                                 1,013,022       1,055,687          894,863 
 
Property and equipment (net)                             882,949          828,777         772,646
Long-term investments                                      7,059           32,097          40,380 
Lease rights and other assets                             97,436           87,683          67,792 
Total Assets                                        $  2,000,466      $ 2,004,244    $  1,775,681 

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:   
Notes payable                                       $      -          $     2,478    $     13,773
Accounts payable                                         293,396          263,724         265,705
Accrued expenses                                         145,227          185,375         142,766
Income taxes payable                                       9,325           41,156           7,520
Deferred lease credits and other current liabilities       6,173            7,127           6,699
  Total Current Liabilities                              454,121          499,860         436,463

Long-term Liabilities:                                                                          
   
Deferred lease credits and other liabilities             135,985          129,152         111,505 
                                                         135,985          129,152         111,505 

Stockholders' Equity:   
Common stock $.05 par value 
  Authorized 500,000,000 shares        
  Issued 157,716,643, 156,972,777
  and 156,509,876 shares         
  Outstanding 144,240,315, 144,764,749
  and 145,775,348 shares                                   7,887            7,849           7,826 
Additional paid-in capital                               330,725          298,413         281,063 
Retained earnings                                      1,331,348        1,282,301       1,103,722 
Foreign currency translation adjustment                   (6,491)          (8,320)         (8,497)
Restricted stock plan deferred compensation              (60,386)         (54,265)        (53,915)
Treasury stock, at cost                                 (192,723)        (150,746)       (102,486)
                                                       1,410,360        1,375,232       1,227,713 
Total Liabilities and Stockholders' Equity         $   2,000,466     $  2,004,244   $   1,775,681 

</TABLE>
See accompanying notes to consolidated financial statements.               
                                                                     

<TABLE>
<CAPTION>
                     THE GAP, INC. AND SUBSIDIARIES   
                     CONSOLIDATED STATEMENTS OF EARNINGS         


                                Thirteen Weeks Ended           Twenty-six Weeks Ended 

Unaudited                       July 29,          July 30,        July 29,     July 30, 
($000 except per share amounts)   1995             1994            1995         1994
<S>                         <C>                <C>            <C>            <C>
Net sales                   $    868,514        $   773,131   $  1,717,202   $  1,524,801

Costs and expenses                   

  Cost of goods sold and          609,321           507,854      1,177,452        970,207
    occupancy expenses

  Operating expenses              210,043           192,362        412,618        378,049

  Net interest income              (4,430)             (394)        (9,279)        (1,686)

Earnings before income taxes       53,580            73,309        136,411        178,231

Income taxes                       21,166            28,957         53,884         70,401

Net earnings                $      32,414       $    44,352    $    82,527    $   107,830
                                     
                                                                      
Weighted average number                                                            
  of shares                   144,116,611       145,741,236      143,994,080  145,551,113

Earnings per share             $      .22        $      .30       $      .57    $     .74

Cash dividends per share       $      .12        $      .12       $      .24    $     .22

See accompanying notes to consolidated financial statements.     

</TABLE>

<TABLE>
<CAPTION>
                               THE GAP, INC. AND SUBSIDIARIES             
                           CONSOLIDATED STATEMENTS OF CASH FLOWS         



Unaudited ($000)                                         Twenty-six Weeks Ended
                                                      July 29, 1995     July 30, 1994
<S>                                                        <C>           <C>
Cash Flows from Operating Activities:         
  Net earnings                                             $ 82,527     $107,830 
  Adjustments to reconcile net earnings to net cash
   provided by operating activities:
    Depreciation and amortization                            95,514       80,930 
    Tax benefit from exercise of stock options by         
     employees and from vesting of restricted stock           8,710       14,391 
    Change in operating assets and liabilities:              
     Merchandise inventory                                 (137,186)     (85,403)
     Prepaid expenses and other                             (16,090)     (13,027)
     Accounts payable                                        29,890       49,226 
     Accrued expenses                                       (40,281)     (20,577)
     Income taxes payable                                   (32,006)     (62,680)
     Deferred lease credits and other                                                  
      long-term liabilities                                   5,518       15,033 

Net cash (used for) provided by operating activities         (3,404)      85,723 

Cash Flows from Investing Activities:                                        
 Maturity (purchase) of short-term             
   investments - net                                         55,165      (25,353)
 Purchase of long-term investments                            -          (54,431)
 Purchases of property and equipment                       (134,662)    (101,772)
 Acquisition of lease rights and other assets               (10,183)      (4,005)

Net cash used for investing activities                      (89,680)    (185,561)

Cash Flows from Financing Activities:                                        
 Net (decrease) increase in notes payable                    (3,590)       6,091
 Payment on long-term debt                                    -          (75,000)
 Issuance of common stock                                     6,127       10,591 
 Purchase of treasury stock                                 (41,977)     (10,032)
 Cash dividends paid                                        (33,481)     (30,944)
                                                                               
Net cash used for financing activities                      (72,921)     (99,294)

Effect of exchange rate changes on cash                         735           28 

Net (decrease) increase in cash and equivalents            (165,270)    (199,104)
                                                                               
Cash and equivalents at beginning of year                   414,487      460,332 
Cash and equivalents at end of quarter                     $249,217     $261,228 
                                                                               
See accompanying notes to consolidated financial statements.

</TABLE>

                     THE GAP, INC. AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               (Unaudited)


1.   BASIS OF PRESENTATION

     The consolidated balance sheets as of July 29, 1995 and July 30, 1994,
     and the interim consolidated statements of earnings for the thirteen
     and twenty-six weeks ended July 29, 1995 and July 30, 1994 and the
     interim consolidated statements of cash flows for the twenty-six weeks
     ended July 29, 1995 and July 30, 1994 have been prepared by the
     Company, without audit.  In the opinion of management, all adjustments
     (which include only normal recurring adjustments) considered necessary
     to present fairly the financial position, results of operations and
     cash flows of the Company at July 29, 1995 and July 30, 1994, and for
     all periods presented, have been made.

     Certain information and footnote disclosures normally included in the
     annual financial statements prepared in accordance with generally
     accepted accounting principles have been omitted from these interim
     financial statements.  It is suggested that these condensed
     consolidated financial statements be read in conjunction with the
     consolidated financial statements and notes thereto included in the
     Company's annual report on Form 10-K for the year ended January 28,
     1995.

     The results of operations for the twenty-six weeks ended July 29, 1995
     are not necessarily indicative of the operating results that may be
     expected for the year ending February 3, 1996.

     Certain reclassifications have been made to the 1994 financial
     statements to conform to classifications used in 1995.


2.   SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

     Year-to-date 1995 and 1994 gross interest payments were $1.0 million
     and $6.7 million respectively; income tax payments were $76.3 million
     and $118.9 million respectively.



Deloitte &        2101 Webster Street                 Telephone:(510)287-2700
 Touche LLP       Oakland, California 946-12-3027     Facsimile:(510)835-4888


INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors and Stockholders of
  The Gap, Inc.


We have reviewed the accompanying consolidated balance sheets of The Gap, Inc.
and subsidiaries as of July 29, 1995 and July 30, 1994 and the related 
consolidated statements of earnings for the thirteen week and twenty-six week 
periods ended July 29, 1995 and July 30, 1994 and of cash flows for the 
twenty-six week periods ended July 29, 1995 and July 30, 1994.  These
financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the 
American Institute of Certified Public Accountants.  A review of interim 
financial information consists principally of applying analytical procedures 
to financial data and of making inquiries of persons responsible for financial 
and accounting matters.  It is substantially less in scope than an audit 
conducted in accordance with generally accepted auditing standards, the 
objective of which is the expression of an opinion regarding the financial 
statements taken as a whole.  Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that 
should be made to such interim consolidated financial statements for them to 
be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing 
standards, the consolidated balance sheet of The Gap, Inc. and subsidiaries 
as of January 28, 1995, and the related consolidated statements of earnings, 
stockholders' equity and cash flows for the year then ended (not presented 
herein); and in our report dated March 2, 1995, we expressed an unqualified
opinion on those consolidated financial statements.  In our opinion, the 
information set forth in the accompanying consolidated balance sheet as of 
January 28, 1995 is fairly stated, in all material respects, in relation 
to the consolidated balance sheet from which it was derived.


/S/ Deloitte & Touche LLP

August 9, 1995


Item 2           MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
               RESULTS OF OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS

Net Sales
                 Thirteen Weeks Ended           Twenty-six Weeks Ended
              July 29, 1995  July 30, 1994  July 29, 1995   July 30, 1994
Net Sales        868,5141       773,131       1,717,202       1,524,801
($000)

Total net
sales growth
percentage             12            12              13              14

Comparable
store sales
growth
percentage             <4>            1              <3>              4

Net sales    
per average  
square foot            88            96             178             193



                                   Fifty-two Weeks Ended
                               July 29, 1995   July 30, 1994
Number of

New Stores                           195            129

Expanded Stores                       62            127

Closed Stores                         39             53


The increases in second quarter and year-to-date 1995 net sales over the 
same periods last year were attributable to the opening of new stores (net 
of stores closed) and the expansion of existing stores, partially offset by 
decreases in comparable store sales. The decreases in comparable store sales
were primarily attributable to negative comparable store sales in the Gap 
division.

The declines in second quarter and year-to-date net sales per average square
foot from the same periods last year were primarily attributable to an 
increase in the average size of new stores in connection with the Company's 
store expansion program, negative comparable store sales, and continued store
growth in the Old Navy division with lower priced merchandise and significantly
larger stores.

The Company expects the challenging retail sales environment experienced during 
the first half of 1995 to continue into the third quarter of 1995.  For the 
four week period ended August 26, 1995, net sales increased 12 percent over 
the same period last year, as compared to a 6 percent increase in net sales 
for the four week period ended August 27, 1994 over the prior year.  
Comparable store sales decreased 6 percent for the four weeks ended August 26,
1995 as compared with a 5 percent decrease in August 1994. 

Cost of Goods Sold and Occupancy Expenses

Cost of goods sold and occupancy expenses as a percentage of net sales increased
to 70.1 percent for the second quarter of 1995 from 65.7 percent for the same 
period in 1994.  The resulting 4.4 percentage point decrease in gross margin 
net of occupancy expenses was attributable to a 3.7 percentage point decrease
in merchandise margins as a percentage of net sales and a .7 percentage point
increase in occupancy expenses as a percentage of net sales.

For the first half of 1995, cost of goods sold and occupancy expenses as a 
percentage of net sales increased to 68.6 percent from 63.6 percent for the 
same period in 1994.  The resulting 5.0 percentage point decrease in gross 
margin net of occupancy expenses was attributable to a 4.2 percentage point 
decrease in merchandise margins as a percentage of net sales and a .8 
percentage point increase in occupancy expenses as a percentage of net sales.

For the second quarter and first half of 1995, decreases in merchandise 
margins as a percentage of net sales were driven by a decline in initial 
merchandise margins.  During the second quarter more goods were sold at 
regular price than a year ago, although the margin achieved on those markdown 
sales was meaningfully lower.    

Entering the third quarter of 1995, inventory on hand is at a lower initial 
merchandise margin than inventory on hand last year.  The Company expects 
overall merchandise margins to be lower in the second half of 1995 compared 
to the levels achieved in the second half of 1994.

The Company reviews its inventory levels in order to identify slow-moving 
merchandise and broken assortments (items no longer in stock in a sufficient 
range of sizes) and uses markdowns to clear merchandise.  During the first 
half of 1995, these markdowns did have an adverse impact on earnings and may 
do so in future quarters depending upon the extent of the markdowns and 
amount of inventory affected. 

For the second quarter and first half of 1995, occupancy expenses increased as 
a percentage of net sales when compared to the same periods last year.  The 
increases in occupancy expenses were primarily attributable to a lack of 
sales leverage resulting from negative comparable store sales.

Operating Expenses

Operating expenses as a percentage of net sales decreased to 24.2 percent for 
the second quarter of 1995 from 24.9 percent for the same period in 1994.  For
the first half of 1995 operating expenses as a percentage of net sales 
decreased to 24.0 percent from 24.8 percent for the same period in 1994.

The .7 percentage point decrease for the second quarter and the .8 percentage 
point decrease for the first half of 1995 were primarily attributable to a 
decrease in incentive bonus expense as a percentage of net sales.  Due to the 
company's performance, no incentive bonus expense was recognized in the first 
half of 1995.

Net Interest Income

Net interest income was approximately $4.4 million for the second quarter and 
$9.3 million for the first half of 1995 compared to net interest income of 
$394,000 and $1.7 million for the same periods in 1994.  The increase was  
attributable to reductions in interest expense resulting from the June 1994 
repayment of $75 million of long-term debt and the payment of $1.7 million 
of additional interest expense associated with the early repayment of long-
term debt.  Increases in income from higher average interest rates also
contributed to the change.

Income Taxes

The effective income tax rate was 39.5 percent for the first half of both 1994 
and 1995.  The Company does not anticipate any change in the effective tax rate
of 39.5 percent for the remainder of 1995.  


LIQUIDITY AND CAPITAL RESOURCES 

The following sets forth certain measures of the Company's liquidity:

                                              Twenty-six weeks ended
                                       July 29, 1995         July 30, 1994 
Cash (used for) provided by operating
activities ($000)                           $ (3,404)              $ 85,723

Working capital ($000)                      $558,901               $458,400

Current ratio                                 2.23:1                 2.05:1


For the twenty-six weeks ended July 29, 1995, the decrease in cash flows from 
operating activities was attributable to an increased investment in inventory 
to support the Old Navy and International divisions, the timing of certain 
fiscal 1994 year-end payables, and the decrease in net earnings.  The 
Company's overall cash and liquidity position continues to be strong.

The Company funds inventory expenditures during normal and peak periods through
a combination of cash flows provided by operating activities and normal trade 
credit arrangements.  The Company's business follows a seasonal pattern, 
peaking over a total of about ten weeks during the late summer and holiday 
periods. 

For the twenty-six weeks ended July 29, 1995, capital expenditures, net of 
construction allowances and dispositions, totalled approximately $136 
million. These expenditures included the addition of 94 new stores, the 
expansion of 29 stores and the remodeling of certain stores resulting in a 
net increase in store space of approximately 873,000 square feet or 10 
percent since January 28, 1995.  

For fiscal year 1995, the Company expects capital expenditures to total 
approximately $275 to $300 million, net of construction allowances, 
representing the addition of approximately 175 to 200 new stores, the 
expansion of approximately 50 to 70 stores, and the remodeling of certain 
stores.  Square footage growth is expected to be approximately 20 percent 
after accounting for store closings.  New stores are generally expected to be
leased.  Planned expenditures also include amounts for administrative 
facilities, distribution centers and equipment.  The Company expects to fund 
such capital expenditures with cash flow from operations.    

The Company continues to explore alternatives for headquarters facilities in 
San Francisco and San Bruno, California.  The Company plans to construct a 
distribution center in Gallatin,Tennessee for a total cost of approximately 
$45 to $55 million.  The facility is expected to be in operation in late 1996.

The Company has a credit agreement which provides for a $250 million revolving 
credit facility until March 1998.  In addition, the credit agreement provides 
for the issuance of letters of credit up to $425 million at any one time.  The
Company had outstanding letters of credit of approximately $402 million at 
July 29, 1995. 

Under a program announced in October 1994 to repurchase up to 9 million shares
of the Company's outstanding common stock, the Company acquired 1,268,300 
shares during the first quarter of 1995 for $41,978,000.  Included in this 
transaction was the purchase of 250,000 shares from a senior executive of the
Company for $8,438,000.  No shares were acquired during the second quarter of
1995.  To date, 2,741,800 shares have been repurchased for $90,238,000.




                                        PART II     

                                    OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K

         a)   Exhibits

                  (11)  Computation of Earnings per Share 

                  (15)  Letter re: Unaudited Interim Financial Information

                  (27)  Financial Data Schedule

         b)   The Company did not file any reports on Form 8-K during the
              three months ended July 29, 1995.









                                SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf 
by the undersigned thereunto duly authorized.


                                       THE GAP, INC.



Date:  September 8, 1995        By  /s/ Robert J. Fisher          
                                        Robert J. Fisher
                                        Executive Vice President and 
                                        Chief Financial Officer      
                                (Principal financial officer of the registrant)




Date:  September 8, 1995        By  /s/ Donald G. Fisher   
                                        Donald G. Fisher   
                                        Chairman and Chief Executive Officer





                                     EXHIBIT INDEX





(11)     Computation of Earnings per Share 

(15)     Letter re: Unaudited Interim Financial Information 

(27)     Financial Data Schedule 








<TABLE>
<CAPTION>
THE GAP, INC. AND SUBSIDIARIES       
COMPUTATION OF EARNINGS PER SHARE     




                                   Thirteen Weeks Ended            Twenty-six Weeks Ended
                              July 29, 1995   July 30, 1994     July 29, 1995   July 30, 1994   

<S>                            <C>               <C>             <C>            <C>
Net earnings ($000)             $   32,414        $  44,352      $    82,527     $  107,830

Weighted average shares of      
common stock outstanding        
during the period              144,116,611      145,741,236      143,994,080    145,551,113

Add incremental shares from     
assumed exercise of stock       
options (primary)                  301,392          729,087          234,252        831,631
                                                                    
                               144,418,003      146,470,323      144,228,332    146,382,744 
                                
Primary earnings per share       $     .22        $     .30        $     .57      $     .74
                                
Weighted average shares of                        
common stock outstanding                          
during the period              144,116,611      145,741,236      143,994,080    145,551,113
                                
Add incremental shares from                       
assumed exercise of stock       
options (fully-diluted)            406,491          728,973          286,785        862,052
                                
                               144,523,102      146,470,209      144,280,865    146,413,165 
                                
Fully-diluted earnings                            
per share                        $     .22        $     .30        $     .57      $     .74 




NOTE:  The information provided above is presented in accordance with     
       Regulation S-K Item 601(b)(11), while net earnings per share on the           
       Consolidated Statements of Earnings is presented in accordance with APB 
       Opinion 15.  The information in this exhibit is not required under APB 
       Opinion 15, as the difference between primary and fully-diluted earnings
       per share and earnings per share calculated on a weighted average shares
       basis is less than 3%.   




</TABLE>




Deloitte &        2101 Webster Street                 Telephone:(510)287-2700
 Touche LLP       Oakland, California 946-12-3027     Facsimile:(510)835-4888




To the Board of Directors and Stockholders of
  The Gap, Inc.

We have made reviews, in accordance with standards established by the American 
Institute of Certified Public Accountants, of the unaudited interim consolidated
financial statements of The Gap, Inc. and subsidiaries for the thirteen week 
and twenty-six week periods ended July 29, 1995 and July 30, 1994, as 
indicated in our report dated August 9, 1995, because we did not perform an
audit, we expressed no opinion on that information.

We are aware that our report referred to above, which is included in your 
Quarterly Report on Form 10-Q for the quarter ended July 29, 1995, is 
incorporated by reference in Post Effective Amendment No. 1 to Registration 
Statement No. 2-72586, Registration Statement No. 2-60029, Registration
Statement No. 33-39089, Registration Statement No. 33-40505, Registration 
Statement No. 33-54686, Registration Statement No. 33-54688, Registration 
Statement No. 33-54690 and Registration Statement No. 33-56021.

We are also aware that the aforementioned report, pursuant to Rule 436(c) under 
the Securities Act of 1933, is not considered a part of the Registration 
Statement prepared or certified by an accountant or a report prepared or 
certified by an accountant within the meaning of Sections 7 and 11 of that 
Act.

/S/ Deloitte & Touche LLP

September 8, 1995  




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          FEB-03-1996
<PERIOD-END>                               JUL-29-1995
<CASH>                                         249,217
<SECURITIES>                                   143,416
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                    508,641
<CURRENT-ASSETS>                             1,013,022
<PP&E>                                       1,412,459
<DEPRECIATION>                                 529,510
<TOTAL-ASSETS>                               2,000,466
<CURRENT-LIABILITIES>                          454,121
<BONDS>                                              0
<COMMON>                                         7,887
                                0
                                          0
<OTHER-SE>                                   1,402,473
<TOTAL-LIABILITY-AND-EQUITY>                 2,000,466
<SALES>                                        868,514
<TOTAL-REVENUES>                               868,514
<CGS>                                          609,321
<TOTAL-COSTS>                                  210,043
<OTHER-EXPENSES>                               (4,430)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 53,580
<INCOME-TAX>                                    21,166
<INCOME-CONTINUING>                             32,414
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    32,414
<EPS-PRIMARY>                                      .22
<EPS-DILUTED>                                      .22
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission