GARAN INC
10-Q, 1996-05-13
APPAREL & OTHER FINISHD PRODS OF FABRICS & SIMILAR MATL
Previous: FOSTER WHEELER CORP, 10-Q, 1996-05-13
Next: GENERAL DYNAMICS CORP, 10-Q, 1996-05-13



                   SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549


                                Form 10-Q

               QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarter ended March 31, 1996      Commission File No 1-4506

                            GARAN, INCORPORATED
        (Exact name of registrant as specified in its charter)


        VIRGINIA                                       13-5665557
(State of Incorporation)               (I.R.S. Employer Identification No.)


     350 Fifth Avenue, New York, NY                     10118
(Address of principal executive offices)              (Zip Code)


Registrant's telephone number, including area code: (212) 563-2000


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by section 13 or 15 (d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period than the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.

                    YES   [X]               NO  [ ]

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the close of the period covered by this
report.

Class                                   Outstanding March 31, 1996

Common Stock (no par value)               5,069,892 shares

<PAGE>
<TABLE>
                        PART I. - FINANCIAL INFORMATION

                     GARAN, INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF EARNINGS
                                  (UNAUDITED)
<CAPTION>
                                                THREE MONTHS ENDED
                                           3/31/96            3/31/95
                                      __________________ __________________
<S>                                         <C>             <C>
Net sales                                   $ 26,882,000    $ 28,380,000

Cost of sales                                 20,907,000      21,792,000
                                            ____________    ____________

   Gross margin on sales                       5,975,000       6,588,000


Selling and administrative expenses            4,951,000       5,581,000

Interest on capitalized leases                    29,000          30,000

Interest income                                 (658,000)       (747,000)
                                            _____________   _____________
    Earnings before provision                  
        for income taxes                       1,653,000       1,724,000

Provision for income taxes                       651,000         672,000
                                            ____________    ____________

Net earnings                                $  1,002,000    $  1,052,000
                                            ============    ============

Earnings per share data:

    Earnings per share                      $       0.20    $       0.21

    Average common shares outstanding          5,070,000       5,070,000

Dividends paid per share                    $       0.20    $       0.20
</TABLE>

<PAGE>
<TABLE>
                     GARAN, INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF EARNINGS                             
                                  (UNAUDITED)
<CAPTION>
                                                SIX MONTHS ENDED
                                           3/31/96            3/31/95
                                      __________________ __________________
<S>                                         <C>             <C>
Net sales                                   $ 59,906,000    $ 67,048,000

Cost of sales                                 47,457,000      53,056,000
                                            ____________    ____________

   Gross margin on sales                      12,449,000      13,992,000


Selling and administrative expenses            9,834,000      11,631,000

Interest on capitalized leases                    59,000          69,000

Interest income                               (1,316,000)     (1,272,000)
                                            _____________   _____________
    Earnings before provision                  
        for income taxes                       3,872,000       3,564,000

Provision for income taxes                     1,529,000       1,390,000
                                            ____________    ____________

Net earnings                                $  2,343,000    $  2,174,000
                                            ============    ============

Earnings per share data:

    Earnings per share                      $       0.46    $       0.43

    Average common shares outstanding          5,070,000       5,070,000

Dividends paid per share                    $       0.60    $       0.60
</TABLE>

<PAGE>
<TABLE>

                    GARAN, INCORPORATED AND SUBSIDIARIES

                         CONSOLIDATED BALANCE SHEETS
                                (UNAUDITED)

<CAPTION>
                                              3/31/96          9/30/95
                                           _____________    _____________
<S>                                         <C>             <C>
ASSETS
Current Assets:
   Cash and cash equivalents                $   5,942,000   $   8,649,000
   U.S. Government securities - short-term     18,936,000      20,424,000
   Accounts receivable, less estimated
     uncollectibles of $514,000 at
     3/31/96 and 9/30/95                       14,240,000      25,746,000
   Inventories                                 38,191,000      29,454,000
   Other current assets                         6,912,000       4,412,000
                                            _____________   _____________
     Total current assets                      84,221,000      88,685,000

U.S. Government Securities - long-term         12,015,000      12,015,000
Property, plant and equipment, less
  accumulated depreciation and amortization    14,476,000      15,069,000
Other assets                                    4,757,000       4,662,000
                                            _____________   _____________
     TOTAL                                  $ 115,469,000   $ 120,431,000
                                            =============   =============
</TABLE>
<TABLE>

<CAPTION>
LIABILITIES AND SHAREHOLDERS' EQUITY
<S>                                         <C>             <C>
Current Liabilities:
   Accounts payable                         $   4,148,000   $   6,851,000
   Accrued liabilities                          9,911,000      11,005,000
   Federal and state income taxes payable       1,764,000       2,227,000
   Current portion of capitalized leases          154,000         154,000
                                            _____________   _____________
     Total current liabilities                 15,977,000      20,237,000
                                            _____________   _____________

Capitalized lease obligations, net of
 current portion                                3,018,000       3,061,000
                                            _____________   _____________
                                                       
Deferred income taxes                           2,858,000       2,818,000
                                            _____________   _____________

Shareholders' Equity:
   Preferred stock ($10 par value) 500,000
     shares authorized; none issued 
  Common stock (no par value) 15,000,000 
     shares authorized; 5,069,892 issued at
     3/31/96 and 9/30/95                        2,535,000       2,535,000
  Additional paid-in-capital                    5,821,000       5,821,000
  Retained earnings                            85,260,000      85,959,000
                                            _____________   _____________
    Total shareholders' equity                 93,616,000      94,315,000
                                            _____________   _____________
    TOTAL                                   $ 115,469,000   $ 120,431,000
                                            =============   =============
</TABLE>

<PAGE>
<TABLE>

                    GARAN, INCORPORATED AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (UNAUDITED)

<CAPTION>
                                                  SIX MONTHS ENDED
                                              3/31/96         3/31/95
                                            _____________   _____________
<S>                                         <C>             <C>
Cash Flows From Operating Activities:
  Net earnings                              $   2,343,000   $   2,174,000
  Non cash items included in earnings:
    Depreciation and amortization               1,778,000       1,781,000
    Provision for losses on accounts receivable    14,000          40,000  
    Deferred income taxes                          40,000         130,000
  Changes in assets and liabilities: 
    U.S. Government Securities - short-term     1,488,000     (22,532,000)
    Accounts receivable                        11,492,000      20,625,000
    Inventories                                (8,737,000)     (2,990,000)
    Other current assets                       (2,500,000)         57,000
    Accounts payable                           (2,703,000)     (1,121,000)
    Accrued liabilities                          (930,000)     (2,362,000)
    Income taxes payable                         (463,000)       (419,000)
    Other assets                                  (95,000)       (235,000)
                                            ______________  ______________
  Net Cash Flows From Operating Activities      1,727,000      (4,852,000)
                                            ______________  ______________

Cash Flows From Investing Activities:
  Sale of U.S. Gov't securities - long-term             0       3,000,000
  Purchase of U.S. Gov't securities - long-term         0        (987,000)
  Additions to property plant and equipment    (1,349,000)     (1,033,000)
  Proceeds from sales of property,
    plant and equipment                                 0         365,000
                                            ______________  ______________
  Net Cash Flows From Investing Activities     (1,349,000)      1,345,000
                                            ______________  ______________

Cash Flows From Financing Activities:
  Payment of dividends                         (3,042,000)     (3,042,000)
  Repayment of capitalized lease obligations      (43,000)       (455,000)
                                            ______________  ______________
    Net Cash Flows From Financing Activities   (3,085,000)     (3,497,000)
                                            ______________  ______________

Decrease in Cash and Cash Equivalents          (2,707,000)     (7,004,000)
 
Cash and Cash Equivalents At Beginning
  of Period                                     8,649,000       7,664,000
                                            ______________  ______________
Cash and Cash Equivalents At End of Period  $   5,942,000   $     660,000
                                            =============   =============

Supplemental Disclosures
  Cash Paid During The Period For:
    Interest                                $      59,000   $      69,000
    Income taxes                                1,494,000       1,424,000
                                            =============   =============
</TABLE>
<PAGE>

                    GARAN, INCORPORATED AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              MARCH 31, 1996
                                (UNAUDITED)

1.  In the opinion of management, all adjustments necessary to a fair
statement of the results of operations have been reflected.

2.  Earnings per share are calculated on the basis of the weighted average
number of common shares outstanding during the period.

3.  Inventories consist of the following:
<TABLE>
<CAPTION>
                                              3/31/96         09/30/95
                                            ____________    ____________
<S>                                         <C>             <C>
Raw Materials                               $  5,049,000    $  5,135,000

Work in process                               10,349,000       9,374,000

Finished Goods                                22,793,000      14,945,000
                                            ____________    ____________
                                            $ 38,191,000    $ 29,454,000
                                            ============    ============
</TABLE>

<PAGE>

ITEM 2.

                    GARAN, INCORPORATED AND SUBSIDIARIES

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS


FINANCIAL CONDITION

At March 31, 1996, working capital was $68,244,000, a decrease of $204,000 
from September 30, 1995.  Shareholders' equity at March 31, 1996, was 
$93,616,000, or $18.46 book value per share, as compared to $94,315,000, 
or $18.60 book value per share, at September 30, 1995.  The book value 
decrease resulted primarily from the payment in November, 1995, of the 
fiscal year end special dividend and the regular quarterly dividends.


RESULTS OF OPERATIONS

Three and Six Month Periods Ended March 31, 1996 and March 31, 1995

Net sales for the three month period ended March 31, 1996, were
$26,882,000, compared to $28,380,000 for the same period last year.  Net
earnings for the three month period were $1,002,000, equal to $0.20 per
share, compared to $1,052,000, or $0.21 per share, last year.

Net sales for the six month period ended March 31, 1996, were $59,906,000,
compared to $67,048,000 for the same period last year.  Net earnings for
the six month period were $2,343,000, or $0.46 per share, as compared to
$2,174,000, or $0.43 per share, last year.

Gross margin for the three months ended March 31, 1996, was $5,975,000, or
22.2% of net sales, compared to $6,588,000, or 23.2% of net sales, for 
the comparable period last year.  Gross margin for the six months ended
March 31, 1996, was $12,449,000, or 20.8% of net sales, as compared to
$13,992,000, or 20.9% of net sales, for the comparable period last year.

The decreases in net sales and gross margin for the three and six month
periods were caused by reduced unit sales resulting from prevailing 
competitive conditions in the marketplace.

Selling and administrative expenses for the three month period ended  
March 31, 1996, were $4,951,000, or 18.4% of net sales, as compared to
$5,581,000, or 19.7% of net sales, for the comparable period last year. 
Selling and administrative expenses for the six months ended March 31,
1996, were $9,834,000, or 16.4% of net sales, as compared to $11,631,000,
or 17.3% of net sales, for the comparable period last year.  Selling and
administrative expenses declined primarily as a result of reduced royalty 
and commission expenses associated with reduced sales in our sports 
licensing and Disney divisions.

<PAGE>

                        PART II. - OTHER INFORMATION


ITEM 6.   Exhibits and Reports on Form 8-K.

          a.  Exhibits
      
              Exhibit 27.  Financial Data Schedule

          b.  Reports on Form 8-K

              No reports have been filed on Form 8-K during the quarter     
              ended March 31, 1996.

<PAGE>

                              SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on it's behalf by the
undersigned thereunto duly authorized.


                                  GARAN, INCORPORATED



                                  BY:Seymour Lichtenstein
                                     Seymour Lichtenstein 
                                     Principal Executive Officer



                                  BY:William J. Wilson
                                     William J. Wilson 
                                     Principal Financial Officer


DATE: May 13, 1996




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENTS OF EARNINGS AND BALANCE SHEETS OF GARAN, INCORPORATED
AND SUBSIDIARIES ANNEXED HERETO AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000039917
<NAME> GARAN, INCORPORATED
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1995             SEP-30-1995
<PERIOD-START>                              JAN-1-1996             OCT-1-1995
<PERIOD-END>                               MAR-31-1996             MAR-31-1996
<CASH>                                       5,942,000               5,942,000
<SECURITIES>                                18,936,000              18,936,000
<RECEIVABLES>                               14,754,000              14,754,000
<ALLOWANCES>                                   514,000                 514,000
<INVENTORY>                                 38,191,000              38,191,000
<CURRENT-ASSETS>                            84,221,000              84,221,000
<PP&E>                                      33,983,000              33,983,000
<DEPRECIATION>                              19,507,000              19,507,000
<TOTAL-ASSETS>                             115,469,000             115,469,000
<CURRENT-LIABILITIES>                       15,977,000              15,977,000
<BONDS>                                      3,018,000               3,018,000
<COMMON>                                     2,535,000               2,535,000
                                0                       0
                                          0                       0
<OTHER-SE>                                  93,616,000              93,616,000
<TOTAL-LIABILITY-AND-EQUITY>               115,469,000             115,469,000
<SALES>                                     26,882,000              59,906,000
<TOTAL-REVENUES>                            26,882,000              59,906,000
<CGS>                                       20,907,000              47,457,000
<TOTAL-COSTS>                               20,907,000              47,457,000
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                              29,000                  59,000
<INCOME-PRETAX>                              1,653,000               3,872,000
<INCOME-TAX>                                   651,000               1,529,000
<INCOME-CONTINUING>                                  0                       0
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                 1,002,000               2,343,000
<EPS-PRIMARY>                                     0.20                    0.46
<EPS-DILUTED>                                        0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission