GARMENT CAPITOL ASSOCIATES
10-Q, 1995-11-13
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: FROZEN FOOD EXPRESS INDUSTRIES INC, 10-Q, 1995-11-13
Next: GATX CORP, 10-Q, 1995-11-13










                                      FORM 10-Q

                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

         (Mark One)

         [x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
                         THE SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended SEPTEMBER 30, 1995

                                         OR

         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                         THE SECURITIES EXCHANGE ACT OF 1934

         For the transition period from ____________ to ___________

         Commission file number 0-768

                             GARMENT CAPITOL ASSOCIATES
               (Exact name of registrant as specified in its charter)

            A New York Partnership                  13-6083208 
            (State or other jurisdiction of         (I.R.S. Employer
            incorporation or organization)          Identification No.)

                    60 East 42nd Street, New York, New York 10165
                       (Address of principal executive offices)
                                      (Zip Code)

                                    (212) 687-8700
                 (Registrant's telephone number, including area code)

                                         N/A
            (Former name, former address and former fiscal year, if
            changed since last report)

            Indicate by check mark whether the Registrant (1) has filed
            all reports required to be filed by Section 13 or 15(d) of
            the Securities Exchange Act of 1934 during the preceding 12
            months (or for such shorter period that the Registrant was
            required to file such reports), and (2) has been subject to
            such filing requirements for the past 90 days. 
            Yes [ X ].  No [   ].


                An Exhibit Index is located on Page 13 of this Report.
               Number of pages (including exhibits) in this filing: 13<PAGE>




                           PART I.  FINANCIAL INFORMATION

         Item 1.  Financial Statements.

                             Garment Capitol Associates
                            Condensed Statement of Income
                                    (Unaudited)          

                                  For the Three Months    For the Nine Months
                                   Ended September 30,    Ended September 30,
                                     1995       1994        1995       1994  

 Income:

   Rent income, from a related
     party (Note B)               $272,500   $272,500    $817,500   $817,500 
   Dividend income                      76      2,250       3,002      5,029 
                                  --------   --------    --------   -------- 
     Total income                  272,576    274,750     820,502    822,529 
                                  --------   --------    --------   -------- 
 Expenses:

   Interest on mortgage (Note B)    81,813     83,097     247,807    257,637 
   Supervisory services, to a 
     related party (Note C)         10,625     10,625      31,875     31,875 
   Amortization of mortgage
     refinancing costs               7,042       -0-       21,127       -0-  
                                  --------   --------    --------   -------- 
     Total expenses                 99,480     93,722     300,809    289,512 
                                  --------   --------    --------   -------- 
 Net income                       $173,096   $181,028    $519,693   $533,017 
                                  ========   ========    ========   ======== 

 Earnings per $5,000 partici-
   pation unit, based on 1,050
   participation units outstand-
   ing during the year            $ 164.85   $ 172.41    $ 494.95   $ 507.64 
                                  ========   ========    ========   ======== 

 Distributions per $5,000
   participation consisted
   of the following:
     Income                       $ 164.85   $ 172.41    $ 494.95   $ 507.64 
     Increase in capital            (19.11)    (26.67)     (57.73)    (70.42)
                                  --------   --------    --------   -------- 
       Total distributions        $ 145.74   $ 145.74    $ 437.22   $ 437.22 
                                  ========   ========    ========   ======== 

     At September 30, 1995 and 1994, there were $5,250,000 of participations
     outstanding.<PAGE>
         Garment Capitol Associates                                      3.
         September 30, 1995


                           Garment Capitol Associates
                            Condensed Balance Sheet
                                  (Unaudited)

 Assets                                September 30, 1995   December 31, 1994
 Current assets
   Cash                                       $   91,723          $  321,323 
                                              ----------          ---------- 
   Total current assets                           91,723             321,323 
 Real Estate  
   Land                                        2,500,000           2,500,000 
   Building                                    8,000,000           8,000,000 
     Less, allowance for depreciation          8,000,000           8,000,000 
                                              ----------          ---------- 
                                                     -0-                 -0- 
 Intangible assets
   Mortgage refinancing costs                    107,050              69,482 
     Less, allowance for amortization             45,965              24,838 
                                              ----------          ---------- 
                                                  61,085              44,644 
                                              ----------          ---------- 
   Total assets                               $2,652,808          $2,865,967 
                                              ==========          ========== 
 Liabilities and Capital
 Current liabilities
   Accrued interest payable                   $   27,181          $   65,371 
   Principal payments of first mortgage
     payable within one year (Note B)            129,588                -0-  
                                              ----------          ---------- 
       Total current liabilities                 156,769              65,371 
                                              ----------          ---------- 
 Long-term debt (Note B)                       2,947,526           3,312,692 
 Capital                                      ----------          ---------- 
   Capital deficit, January 1,                  (512,096)           (591,692)
   Add, Net income: 
     January 1, 1995 through Sept. 30, 1995      519,693                -0-  
     January 1, 1994 through December 31, 1994       -0-             691,708 
                                              ----------          ---------- 
                                                   7,597             100,016 
                                              ----------          ---------- 
   Less, Distributions: 
     Monthly distributions,
       January 1, 1995 through Sept. 30, 1995    459,084                -0-  
       January 1, 1994 through
         December 31, 1994                          -0-              612,112 
                                              -----------         -----------
         Total distributions                     459,084             612,112 
                                              ----------          ---------- 
 Capital deficit:
   September 30, 1995                           (451,487)               -0-  
   December 31, 1994                                -0-             (512,096)
                                              ----------          ---------- 
     Total liabilities and capital
       deficit:                                          
       September 30, 1995                     $2,652,808 
       December 31, 1994                      ==========          $2,865,967 
                                                                  ========== <PAGE>
         Garment Capitol Associates                                      4.
         September 30, 1995


                          Garment Capitol Associates 
                      Condensed Statement of Cash Flows  
                                   (Unaudited)           

                                          January 1, 1995     January 1, 1994
                                              through             through    
                                       September 30, 1995  September 30, 1994

 Cash flows from operating activities:
   Net income                                  $ 519,693           $ 533,017
   Adjustments to reconcile net income 
     to cash provided by operating
     activities:
       Amortization of mortgage refinancing
         costs                                    21,127                -0-  
       Change in accrued interest payable        (38,190)             20,063 
                                               ---------           --------- 
     Net cash provided by
       operating activities                      502,630             553,080 
                                               ---------           --------- 
 Cash flows from financing activities:
   Cash distributions                           (459,084)           (459,084)
   Principal payments on first mortgage         (235,578)            (23,801)
   Mortgage refinancing costs                    (37,568)               (493)
                                               ---------           --------- 
   Net cash used in financing activities        (732,230)           (483,378)
                                               ---------           --------- 
   Net decrease in cash                         (229,600)             69,702 

 Cash, beginning of period                       321,323             251,940 
                                               ---------           --------- 
 Cash, end of period                           $  91,723           $ 321,642 
                                               =========           =========



                                          January 1, 1995     January 1, 1994
                                              through             through    
                                       September 30, 1995  September 30, 1994

 Cash paid for:
   Interest                                    $ 285,997            $257,826 
                                               =========            ======== <PAGE>
         Garment Capitol Associates                                      5.
         September 30, 1995


         Notes to Condensed Financial Statements (Unaudited)

         Note A - Basis of Presentation

                   The accompanying unaudited condensed financial
         statements have been prepared in accordance with the instructions
         to Form 10-Q and therefore do not include all information and
         footnotes necessary for a fair presentation of financial position,
         results of operations and statement of cash flows in conformity
         with generally accepted accounting principles.  The accompanying
         unaudited condensed financial statements include all adjustments
         (consisting only of normal recurring accruals) which are, in the
         opinion of the partners in Registrant, necessary for a fair
         statement of the results for such interim periods.  The partners
         in Registrant believe that the accompanying unaudited condensed
         financial statements and the notes thereto fairly disclose the
         financial condition and results of Registrant's operations for the
         periods indicated and are adequate to make the information pre-
         sented therein not misleading.


         Note B - Interim Period Reporting

                   The results for interim periods are not necessarily
         indicative of the results to be expected for a full year. 

                   Registrant was organized on January 10, 1957.  On May 1,
         1957, Registrant acquired fee title to the Garment Capitol
         Building (the "Building") and the land thereunder, located at 498
         Seventh Avenue, New York, New York (the "Property").  Registrant's
         partners are Donald A. Bettex, Peter L. Malkin and Martin D.
         Newman (collectively the "Partners"), each of whom also acts as an
         agent for holders of participations in their respective
         partnership interests in Registrant (the "Participants").

                   Registrant does not operate the Property.  Registrant
         leases the Property to 498 Seventh Avenue Associates (the
         "Lessee") under a net operating lease (the "Lease") which
         commenced as of May 1, 1957 and currently expires on April 30,
         2007.  Lessee has one 25-year renewal option which has not been
         exercised and which, if exercised, will extend the Lease to April
         30, 2032.

                   Lessee is a partnership in which Mr. Malkin is among the
         partners.  The Partners in Registrant are also members of the law
         firm of Wien, Malkin & Bettex, 60 East 42nd Street, New York, New
         York, counsel to Registrant and to Lessee (the "Counsel").  See
         Note C of this Item 1 ("Note C").

                   Under the Lease, Lessee must pay (i) annual basic rent
         of $1,090,000 (the "Basic Rent") to Registrant and (ii) additional
         rent equal to 50% of Lessee's net operating profit in excess of
         $200,000 for each Lease year (the "Additional Rent").  

                   Additional Rent income is recognized when earned from
         the Lessee, at the close of the lease year ending April 30.  Such<PAGE>
         Garment Capitol Associates                                      6.
         September 30, 1995


         income, if any, is not determinable until the Lessee, pursuant to
         the Lease, renders to Registrant a certified report on the
         operation of the Property.  The Lease does not provide for the
         Lessee to render interim reports to Registrant, so no Additional
         Rent income is reflected for the period between the end of the
         lease year and the end of Registrant's fiscal year.  

                   The current term of the Lease expires on April 30, 2007,
         and the Lease is subject to the renewal option described above.
         Pursuant to the Lease, Lessee has the option of surrendering its
         leasehold interest, at any time, upon 60 days' prior written
         notice without further liability after the date of surrender.  In
         addition, Lessee has the right to assign the Lease, without
         Registrant's consent, so long as the assignee assumes, in writing,
         all of the obligations of the Lease. 

                   On March 23, 1995, Registrant entered into a
         Modification and Extension Agreement (the "Modification"), as of
         December 1, 1992, with Apple Bank for Savings (the "Apple Bank")
         concerning the mortgage loan (the "Mortgage Loan"), which was
         originally made on November 30, 1987 in the principal amount of
         $3,485,000.  See Exhibit 10(c) hereof for the terms of such
         Modification.  The Mortgage Loan is secured by a first mortgage on
         the Property.  

                   The principal terms of the Modification are as follows: 

         Date:               As of December 1, 1992.

         Amount:             $3,376,340.61.

         Term:               Five years, maturing on December 1, 1997.

         Unpaid Principal
         Balance:            $3,127,201.30 (after the April 1, 1995 
                              payment).

         Interest Rates:     10.0% per annum from December 1, 1992
                              through October 31, 1993;
                             10.50% per annum from November 1, 1993
                              through November 30, 1994; and 
                             10.60% per annum from December 1, 1994
                              through December 1, 1997.

         Monthly
         Payments:           $36,282.33 from January 1, 1993 through
                              November 1, 1993;
                             $37,276.35 from December 1, 1993 through
                              December 1, 1994; and
                             $37,465.52 from January 1, 1995 through
                              December 1, 1997.

         Prepayment 
         Privilege:          The Mortgage Loan is prepayable at any time in
                             whole only, without penalty on 60 days' prior
                             written notice.<PAGE>
         Garment Capitol Associates                                      7.
         September 30, 1995


                   The following provisions from the Mortgage Loan before
         the Modification continue to be applicable:

         Liability:          No partner has personal liability for the
                             obligation under the Mortgage Loan to pay
                             principal and interest;

         Due on Sale:        Upon a sale or further encumbrance of the
                             Property without Apple Bank's consent, the
                             Mortgage Loan will become immediately due and
                             payable; and

         Lease:              No modification or cancellation of the Lease
                             is permitted without Apple Bank's consent.

                   At the closing of the Modification, Registrant paid
         Apple Bank $247,122.87 for principal and interest due from
         December 1, 1992 to September 30, 1995 (including the April 1,
         1995 monthly payment); $8,450.00 in payment of Apple Bank's legal
         fees, and $5,913.00 in payment of miscellaneous closing charges
         (including mortgage insurance, recording fees and searches). 

                   Prior to the Modification, the Mortgage Loan provided
         for constant annual payments of $348,500, applicable first to
         interest and then to principal.  The Mortgage Loan matured on
         December 1, 1992 and had been the subject of various extensions at
         various interest rates. 

                   Lessee reported net loss of $2,222,031 for the lease
         year ended April 30, 1995; therefore, there was no additional rent
         payable for such lease year.  Consequently, no additional payments
         for supervisory services were payable to Counsel for the lease
         year ended April 30, 1995.  


         Note C - Supervisory Services

                   Registrant pays Counsel for supervisory services and
         disbursements (i) the basic payment of $42,500 per annum ("Basic
         Payment"); (ii) an additional annual basic payment of the first
         $37,500 of Additional Rent paid by Lessee in any lease year
         ("Additional Basic Payment"); and (iii) an additional payment of
         10% of all distributions to Participants in any year in excess of
         the amount representing a return at the rate of 18% per annum on
         their remaining cash investment in any year (the "Additional
         Payment").  The Additional Payment will be payable in each year
         only from Additional Rent received by Registrant from Lessee.  If
         Additional Rent in any year is inadequate to cover the Additional
         Payment, such deficiency shall be payable in the following year in
         which Additional Rent is sufficient.

                   No remuneration was paid during the three and nine month
         periods ended September 30, 1995 by Registrant to any of the
         Partners as such.  Pursuant to the fee arrangements described
         herein, Registrant paid Counsel $42,500 during the fiscal year
         ended December 31, 1994.  Registrant also paid Counsel $10,625 and<PAGE>
         Garment Capitol Associates                                      8.
         September 30, 1995


         $31,875, respectively, of the Basic Payment for supervisory
         services for the three and nine month periods ended September 30,
         1995.  

                   The supervisory services provided to Registrant by
         Counsel include legal, administrative services and financial
         services.  The legal and administrative services include acting as
         general counsel to Registrant, maintaining all of its partnership
         records, performing physical inspections of the Building,
         reviewing insurance coverage and conducting annual partnership
         meetings.  Financial services include monthly receipt of rent from
         the Lessee, payment of monthly and additional distributions to the
         Participants, payment of all other disbursements, confirmation of
         the payment of real estate taxes, and active review of financial
         statements submitted to Registrant by the Lessee and financial
         statements audited by and tax information prepared by Registrants'
         independent certified public accountant, and distribution of such
         materials to the Participants.  Counsel also prepares quarterly,
         annual and other periodic filings with the Securities and Exchange
         Commission and applicable state authorities.

                   Reference is made to Note B for a description of the
         terms of the Lease between Registrant and Lessee.  As of September
         30, 1995, Mr. Malkin owned Partnership interests in Lessee.  The
         respective interests of Messrs. Bettex, Malkin and Newman, if any,
         in Registrant arise solely from the ownership of their respective
         participations in Registrant and Mr. Malkin's partnership
         interests in Lessee.  The Partners receive no extra or special
         benefit not shared on a pro rata basis with all other Participants
         in Registrant or partners in Lessee.  However, each of the
         Partners, by reason of his respective interest in Counsel, is
         entitled to receive his pro rata share of any legal fees or other
         remuneration paid to Counsel for legal services rendered to
         Registrant and Lessee.

                   As of September 30, 1995, the Partners owned of record
         and beneficially an aggregate $50,625 of Participations,
         representing less than 1% of the currently outstanding
         Participations in Registrant.

                   In addition, as of September 30, 1995, certain of the
         Partners in Registrant (or their respective spouses) held
         additional Participations in Registrant as follows:

                   Peter L. Malkin owned of record as trustee, but not
                   beneficially, $5,000 of Participations.  Mr. Malkin
                   disclaims any beneficial ownership of such
                   Participations.

                   Isabel Malkin, the wife of Peter L. Malkin, owned of
                   record and beneficially, $16,250 of Participations.
                   Mr. Malkin disclaims any beneficial ownership of such
                   Participations.  <PAGE>
         Garment Capitol Associates                                      9.
         September 30, 1995


         Item 2.   Management's Discussion and Analysis of 
                   Financial Condition and Results of Operations.

                   Registrant was organized solely for the purpose of
         acquiring the Property subject to the Lease.  Registrant is
         required to pay from Basic Rent the annual charges due under the
         Mortgage Loan and the Basic Payment for supervisory services, and
         to distribute the balance to the Participants.  Additional Rent is
         distributed to the Participants after the Additional Basic Payment
         and the Additional Payment is made to Counsel.  See Note C.
         Pursuant to the Lease, Lessee has assumed sole responsibility for
         the condition, operation, repair, maintenance and management of
         the Property.  Registrant need not maintain substantial reserves
         or otherwise maintain liquid assets to defray any operating
         expenses of the Property.

                   Registrant does not pay dividends.  During the three and
         nine month periods ended September 30, 1995, Registrant made
         regular monthly distributions of $48.58 for each $5,000
         participation ($582.96 per annum for each $5,000 participation).
         As a result of no additional rent being payable to Registrant for
         the lease year ended April 30, 1995, there was no additional
         distribution for 1995.  There are no restrictions on Registrant's
         present or future ability to make distributions; however, the
         amount of such distributions, particularly distributions of
         Additional Rent, depends solely on the ability of Lessee to make
         monthly payments of Basic Rent and Additional Rent to Registrant
         in accordance with the terms of the Lease.  Registrant expects to
         make distributions so long as it receives the payments provided
         for under the Lease.  See Note B.

                   Registrant's results of operations are affected
         primarily by the amount of rent payable to it under the Lease.
         The following summarizes, with respect to the current period and
         the corresponding period of the previous year, the material
         factors affecting Registrant's results of operations for such
         periods:

                Total income decreased for the three-month period
                ended September 30, 1995, as compared with the
                three-month period ended September 30, 1994.  Such
                decrease resulted from a decrease in dividend
                income earned on funds temporarily invested with
                Fidelity U.S. Treasury Income Portfolio.  Total
                income decreased for the nine-month period ended
                September 30, 1995 as compared with the nine-month
                period ended September 30, 1994.  Such decrease
                resulted from a decrease in dividend income earned
                on funds temporarily invested in Fidelity U.S.
                Treasury Income Portfolio for the nine-month period
                ended September 30, 1995.  See Note B.  Total
                expenses increased for the three and nine month
                periods ended September 30, 1995, as compared with
                the three and nine month periods ended September
                30, 1994.  Such increase resulted from the net of a<PAGE>
         Garment Capitol Associates                                     10.
         September 30, 1995


                decrease in interest expense and an increase in
                amortization under the Mortgage Loan.  See Note B.  

                   The downturn in the garment industry has had a major
         impact on the Property.  Registrant has been advised that Lessee
         is operating the Property at a substantial loss.

                   Lessee has the right to abandon or assign its interest
         in the Lease.  See Note B.  No assurance can be provided that
         Lessee will not exercise its right to terminate the Lease in the
         future.  Nevertheless, Registrant believes that if the Lease is
         terminated for any reason, Registrant will be able either to (i)
         locate a suitable lessee and negotiate a lease providing for an
         annual payment in excess of the annual expense of owning the
         Property, or (ii) sell the Property for an amount in excess of the
         Mortgage Loan.  

                           Liquidity and Capital Resources

                   There has been no significant change in Registrant's
         liquidity for the three and nine month periods ended September 30,
         1995 as compared with the three and nine month periods ended
         September 30, 1994.  As stated in Note B, Apple Bank has extended
         the Mortgage Loan until December 1, 1997.

                   Registrant believes that the value of the Property is
         currently in excess of the amount of the mortgage balance and
         anticipates that the value of the Property will be in excess of
         the mortgage balance at maturity.  Changes in the short-term or
         long-term financial liquidity position of Registrant are dependent
         on the payments made by Lessee under the Lease.  Registrant
         foresees no need for it to make material commitments for capital
         expenditures while the Lease is in effect.

                                      Inflation

                   Registrant believes that there has been no material
         change in the impact of inflation on its operations since the
         filing of its report on Form 10-K for the year ended December 31,
         1994, which report and all exhibits thereto are incorporated
         herein by reference and made a part hereof.

                             PART II.  OTHER INFORMATION

         Item 5.   Other Information.

                   None.

         Item 6.   Exhibits and Reports on Form 8-K.

                   (a)  The exhibit hereto is being incorporated by
         reference.  

                   (b)  Registrant has not filed any report on Form 8-K
         during the quarter for which this report is being filed.<PAGE>
         Garment Capitol Associates                                     11.
         September 30, 1995


                                     SIGNATURES

                   Pursuant to the requirements of the Securities Exchange
         Act of 1934, the Registrant has duly caused this report to be
         signed on its behalf by the undersigned thereunto duly authorized.  

                   The individual signing this report on behalf of
         Registrant is Attorney-in-Fact for Registrant and each of the
         Partners in Registrant, pursuant to a Power of Attorney, dated
         March 30, 1989 (the "Power").



         GARMENT CAPITOL ASSOCIATES
         (Registrant)



         By  /s/ Stanley Katzman               
             Stanley Katzman, Attorney-in-fact*


         Date:  November 9, 1995


                   Pursuant to the requirements of the Securities Exchange
         Act of 1934, this report has been signed by the undersigned as
         Attorney-in-Fact for each of the Partners in Registrant, pursuant
         to the Power, on behalf of Registrant and as a Partner in
         Registrant on the date indicated.



         By  /s/ Stanley Katzman              
             Stanley Katzman, Attorney-in-fact*


         Date:  November 9, 1995













         ______________________
            *   Mr. Katzman supervises accounting functions for
                Registrant.<PAGE>
         Garment Capitol Associates                                     12.
         September 30, 1995


                                    EXHIBIT INDEX


                   Registrant is not filing any exhibit as part of this
         quarterly report on Form 10-Q.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                          91,723
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                91,723
<PP&E>                                      10,500,000
<DEPRECIATION>                               8,000,000
<TOTAL-ASSETS>                               2,652,808<F1>
<CURRENT-LIABILITIES>                          156,769<F2>
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                    (451,487)
<TOTAL-LIABILITY-AND-EQUITY>                 2,652,808<F3>
<SALES>                                        817,500<F4>
<TOTAL-REVENUES>                               820,502<F5>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                53,002<F6>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             247,807
<INCOME-PRETAX>                                519,693
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            519,693
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   519,693
<EPS-PRIMARY>                                   494.95<F7>
<EPS-DILUTED>                                   494.95<F7>
<FN>
<F1>Includes unamortized mortgage refinance costs of $61,085
<F2>Accrued interest of $27,181 and first mortgage principal payment due 
    within one year of $129,588
<F3>Include long-term debt of $2,947,526
<F4>Rental income
<F5>Includes dividend income of $3,002
<F6>Supervisory services of $31,875 and amortization of mortgage refinance 
    costs of $21,127
<F7>Earnings per $5,000 participation unit, based on 1,050 participation 
    units outstanding during the period
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission